☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 04-3477276 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
30 CORPORATE DRIVE, SUITE 200 | ||||||||
Burlington, | MA | 01803-4238 | ||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 per share | CIR | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☒ | Emerging growth company | ☐ | ||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Page Number | ||||||||
Part I | ||||||||
Item 1 | ||||||||
Item 1A | ||||||||
Item 1B | ||||||||
Item 2 | ||||||||
Item 3 | ||||||||
Item 4 | ||||||||
Part II | ||||||||
Item 5 | ||||||||
Item 6 | ||||||||
Item 7 | ||||||||
Item 7A | ||||||||
Item 8 | ||||||||
Item 9 | ||||||||
Item 9A | ||||||||
Item 9B | ||||||||
Item 9C | ||||||||
Part III | ||||||||
Item 10 | ||||||||
Item 11 | ||||||||
Item 12 | ||||||||
Item 13 | ||||||||
Item 14 | ||||||||
Part IV | ||||||||
Item 15 | ||||||||
Item 16 | ||||||||
Segment | Leased | Owned | Total | ||||||||||||||
Industrial | 5 | 10 | 15 | ||||||||||||||
Aerospace & Defense | 1 | 5 | 6 | ||||||||||||||
Total | 6 | 15 | 21 |
12/16 | 12/17 | 12/18 | 12/19 | 12/20 | 12/21 | ||||||||||||||||||||||||||||||
CIRCOR International, Inc. | $ | 100.00 | $ | 75.24 | $ | 32.92 | $ | 71.47 | $ | 59.41 | $ | 42.01 | |||||||||||||||||||||||
S&P 500 | 100.00 | 121.83 | 116.49 | 153.17 | 181.35 | 233.41 | |||||||||||||||||||||||||||||
Russell 2000 | 100.00 | 114.65 | 102.02 | 128.06 | 153.62 | 176.39 | |||||||||||||||||||||||||||||
2018 Peer Group | 100.00 | 95.48 | 63.10 | 82.17 | 71.03 | 97.54 | |||||||||||||||||||||||||||||
2019 Peer Group | 100.00 | 126.30 | 119.41 | 157.02 | 161.81 | 250.63 |
As Restated | |||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | Total Change | Divestiture | Operations | Foreign Exchange | |||||||||||||||||||||||||||||
Net Revenues | |||||||||||||||||||||||||||||||||||
Industrial | $ | 506,126 | $ | 499,209 | $ | 6,917 | $ | (4,900) | $ | (741) | $ | 12,558 | |||||||||||||||||||||||
Aerospace & Defense | 252,541 | 266,010 | (13,469) | — | (16,282) | 2,813 | |||||||||||||||||||||||||||||
Consolidated Net Revenues | $ | 758,667 | $ | 765,219 | $ | (6,552) | $ | (4,900) | $ | (17,023) | $ | 15,371 |
As Restated | |||||||||||||||||
(in thousands) | 2021 | 2020 | Change | ||||||||||||||
Net Revenues | |||||||||||||||||
Industrial | $ | 506,126 | $ | 499,209 | $ | 6,917 | |||||||||||
Aerospace & Defense | 252,541 | 266,010 | (13,469) | ||||||||||||||
Consolidated Net Revenues | $ | 758,667 | $ | 765,219 | $ | (6,552) | |||||||||||
Operating Income | |||||||||||||||||
Industrial - Segment Operating Income | $ | 28,896 | $ | 27,025 | $ | 1,871 | |||||||||||
Aerospace & Defense - Segment Operating Income | 56,073 | 58,379 | (2,306) | ||||||||||||||
Corporate expenses | (30,638) | (30,378) | (260) | ||||||||||||||
Subtotal | 54,331 | 55,026 | (695) | ||||||||||||||
Special restructuring charges (recoveries), net | 4,234 | 4,945 | (711) | ||||||||||||||
Special other charges (recoveries), net | 20,038 | (39,248) | 59,286 | ||||||||||||||
Special and restructuring charges (recoveries), net (1) | 24,272 | (34,303) | 58,575 | ||||||||||||||
Restructuring related inventory charges (recoveries), net | 599 | (251) | 850 | ||||||||||||||
Impairment charges | 10,500 | 138,078 | (127,578) | ||||||||||||||
Acquisition amortization | 41,772 | 42,463 | (691) | ||||||||||||||
Acquisition depreciation | 6,511 | 3,986 | 2,525 | ||||||||||||||
Restructuring, impairment and other cost, net | 59,382 | 184,276 | (124,894) | ||||||||||||||
Consolidated Operating (Loss) Income | $ | (29,323) | $ | (94,947) | $ | 65,624 | |||||||||||
Consolidated Operating Margin | (3.9) | % | (12.4) | % | |||||||||||||
(1) See Note 6, Special and Restructuring Charges (Recoveries), net in the consolidated financial statements included in this Annual Report, for additional details. |
As Restated | |||||||||||||||||
(in thousands, except percentages) | 2021 | 2020 | Change | ||||||||||||||
Orders | $ | 595,410 | $ | 481,609 | $ | 113,801 | |||||||||||
Net Revenues as reported | $ | 506,126 | $ | 499,209 | $ | 6,917 | |||||||||||
Net Revenues excluding divestiture (1) | 506,126 | 494,309 | 11,817 | ||||||||||||||
Segment Operating Income as reported | 28,896 | 27,025 | 1,871 | ||||||||||||||
Segment Operating Income excluding divestiture (2) | 28,896 | 27,025 | 1,871 | ||||||||||||||
Segment Operating Margin as reported | 5.7 | % | 5.4 | % | |||||||||||||
Segment Operating Margin excluding divestiture (2) | 5.7 | % | 5.5 | % | |||||||||||||
(1) Adjusted for the January 2020 divestiture of our Instrumentation & Sampling business. The Instrumentation and Sampling business generated revenues of $0.0 million and $4.9 million for the years ended December 31, 2021 and December 31, 2020, respectively. | |||||||||||||||||
(2) Adjusted for the January 2020 divestiture of our Instrumentation & Sampling business, which contributed $0.0 million and $0.0 million to segment operating income for the years ended December 31, 2021 and December 31, 2020, respectively |
(in thousands, except percentages) | 2021 | 2020 | Change | ||||||||||||||
Orders | $ | 255,168 | $ | 254,547 | $ | 621 | |||||||||||
Net Revenues | $ | 252,541 | $ | 266,010 | $ | (13,469) | |||||||||||
Segment Operating Income | 56,073 | 58,379 | (2,306) | ||||||||||||||
Segment Operating Margin | 22.2 | % | 21.9 | % |
As Restated | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Income (Loss) Before Tax | $(57,862) | $(127,572) | $69,710 | ||||||||||||||
Expected federal income tax rate | 21.0% | 21.0% | —% | ||||||||||||||
State income taxes, net of federal tax benefit | (0.3) | (2.1) | 1.8 | ||||||||||||||
Impairment | — | (6.5) | 6.5 | ||||||||||||||
US permanent differences | (1.7) | — | (1.7) | ||||||||||||||
Foreign tax rate differential | 3.7 | 2.8 | 0.9 | ||||||||||||||
Tax reserve | (2.6) | (0.6) | (2.0) | ||||||||||||||
Rate Change | (1.7) | (0.1) | (1.6) | ||||||||||||||
GILTI | — | — | — | ||||||||||||||
Prior period adjustment | 0.2 | 1.4 | (1.2) | ||||||||||||||
Dispositions | (1.0) | (0.7) | (0.3) | ||||||||||||||
Valuation Allowance | (24.7) | (59.1) | 34.4 | ||||||||||||||
Other, net | (5.2) | 0.4 | (5.6) | ||||||||||||||
Equity compensation | 2.0 | (0.3) | 2.3 | ||||||||||||||
Research and development | 1.3 | — | 1.3 | ||||||||||||||
Effective tax rate | (9.0)% | (43.8)% | 34.8% |
As Restated | |||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | Total Change | Divestiture | Operations | Foreign Exchange | |||||||||||||||||||||||||||||
Net Revenues | |||||||||||||||||||||||||||||||||||
Industrial | $ | 499,209 | $ | 684,637 | $ | (185,428) | $ | (87,300) | $ | (100,595) | $ | 2,466 | |||||||||||||||||||||||
Aerospace & Defense | 266,010 | 272,625 | (6,615) | — | (7,363) | 749 | |||||||||||||||||||||||||||||
Consolidated Net Revenues | $ | 765,219 | $ | 957,262 | $ | (192,043) | $ | (87,300) | $ | (107,958) | $ | 3,215 |
As Restated | |||||||||||||||||
(in thousands, except percentages) | 2020 | 2019 | Change | ||||||||||||||
Orders | $ | 481,609 | $ | 662,862 | $ | (181,253) | |||||||||||
Net Revenues as reported | $ | 499,209 | $ | 684,637 | $ | (185,428) | |||||||||||
Net Revenues excluding divestiture (1) | 494,309 | 597,337 | (103,028) | ||||||||||||||
Segment Operating Income as reported | 27,025 | 83,058 | (56,033) | ||||||||||||||
Segment Operating Income excluding divestiture (2) | 27,025 | 66,527 | (39,502) | ||||||||||||||
Segment Operating Margin as reported | 5.4 | % | 12.1 | % | |||||||||||||
Segment Operating Margin excluding divestiture (2) | 5.5 | % | 12.3 | % | |||||||||||||
(1) ) Adjusted for the January 2020 divestiture of our Instrumentation & Sampling business and the August 2019 divestiture of certain assets and liabilities related to our Spence and Nicholson product lines. The Instrumentation and Sampling business generated revenues of $4.9 million and $78.6 million for the years ended December 31, 2020 and December 31, 2019, respectively. The Spence and Nicholson product lines generated revenues of $0.0 million and $13.5 million for the year ended December 31, 2020 and December 31, 2019, respectively. | |||||||||||||||||
(2) Adjusted for the January 2020 divestiture of our Instrumentation & Sampling business, which contributed $0.0 million and $13.8 million to segment operating income for the years ended December 31, 2020 and December 31, 2019, respectively, and the August 2019 divestiture of certain assets and liabilities related to our Spence and Nicholson product lines, which contributed $0.0 million and $3.5 million to segment operating income for the years ended December 31, 2020 and December 31, 2019, respectively |
As Restated | |||||||||||||||||
(in thousands, except percentages) | 2020 | 2019 | Change | ||||||||||||||
Orders | $ | 254,547 | $ | 313,939 | $ | (59,392) | |||||||||||
Net Revenues | 266,010 | 272,625 | $ | (6,615) | |||||||||||||
Segment Operating Income | 58,379 | 52,030 | 6,349 | ||||||||||||||
Segment Operating Margin | 21.9 | % | 19.1 | % |
As Restated | |||||||||||||||||
2020 | 2019 | Change | |||||||||||||||
Income (Loss) Before Tax | $(127,572) | $(17,258) | $(110,314) | ||||||||||||||
Expected federal income tax rate | 21.0% | 21.0% | —% | ||||||||||||||
State income taxes, net of federal tax benefit | (2.1) | 9.1 | (11.2) | ||||||||||||||
Impairment | (6.5) | — | (6.5) | ||||||||||||||
US permanent differences | — | (1.0) | 1.0 | ||||||||||||||
Foreign tax rate differential | 2.8 | (23.5) | 26.3 | ||||||||||||||
Tax reserve | (0.6) | (0.2) | (0.4) | ||||||||||||||
Rate Change | (0.1) | 3.5 | (3.6) | ||||||||||||||
GILTI | — | (2.3) | 2.3 | ||||||||||||||
Unbenefitted Losses | — | (0.3) | 0.3 | ||||||||||||||
Intercompany Financing | — | 17.8 | (17.8) | ||||||||||||||
Prior period adjustment | 1.4 | 25.8 | (24.4) | ||||||||||||||
Dispositions | (0.7) | (129.4) | 128.7 | ||||||||||||||
Valuation Allowance | (59.1) | — | (59.1) | ||||||||||||||
Other, net | 0.4 | (9.4) | 9.8 | ||||||||||||||
Foreign-derived intangible income ("FDII") | — | 6.3 | (6.3) | ||||||||||||||
Equity compensation | (0.3) | (0.7) | 0.4 | ||||||||||||||
Research and development | — | 7.7 | (7.7) | ||||||||||||||
Effective tax rate | (43.8)% | (75.6)% | 31.8% | ||||||||||||||
As Restated | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Cash flow provided by (used in): | |||||||||||||||||
Operating activities | $ | 10,448 | $ | (22,481) | $ | 14,628 | |||||||||||
Investing activities | (2,705) | 144,295 | 153,036 | ||||||||||||||
Financing activities | (11,528) | (134,139) | (153,672) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (3,448) | 3,878 | 278 | ||||||||||||||
Increase (decrease) in cash and cash equivalents | $ | (7,233) | $ | (8,447) | $ | 14,270 | |||||||||||
Payments due by Period | |||||||||||||||||||||||||||||
Total (1) | Less Than 1 Year | 1 – 3 Years | 3 – 5 Years | More than 5 years | |||||||||||||||||||||||||
Contractual Cash Obligations: | |||||||||||||||||||||||||||||
Long-term debt, less current portion | $ | 526,311 | $ | 1,611 | $ | 10,600 | $ | 10,600 | $ | 503,500 | |||||||||||||||||||
Interest payments on debt | 190,454 | 38,997 | 70,359 | 57,015 | 24,083 | ||||||||||||||||||||||||
Operating leases | 19,735 | 4,775 | 7,187 | 3,953 | 3,820 | ||||||||||||||||||||||||
Total contractual cash obligations | $ | 736,500 | $ | 45,383 | $ | 88,146 | $ | 71,568 | $ | 531,403 | |||||||||||||||||||
Commercial Commitments: | |||||||||||||||||||||||||||||
U.S. standby letters of credit | $ | 24,745 | $ | 21,017 | $ | 3,728 | $ | — | $ | — | |||||||||||||||||||
International standby letters of credit | 7,731 | 4,129 | 2,722 | 531 | 349 | ||||||||||||||||||||||||
Commercial contract commitments | 100,559 | 83,576 | 13,135 | 3,521 | 327 | ||||||||||||||||||||||||
Total commercial commitments | $ | 133,035 | $ | 108,722 | $ | 19,585 | $ | 4,052 | $ | 676 | |||||||||||||||||||
Name | Position | Age | Director Since | Audit | Compensation | N&CG* | Independent | ||||||||||||||||
Samuel R. Chapin | Director | 65 | 2019 | t | l | X | |||||||||||||||||
Tina M. Donikowski | Director | 63 | 2017 | l | l | t | X | ||||||||||||||||
Arthur L. George, Jr.** | Director | 61 | 2022 | X | |||||||||||||||||||
Bruce Lisman | Director | 75 | 2020 | l | l | X | |||||||||||||||||
Helmuth Ludwig t | Chair | 59 | 2016 | X | |||||||||||||||||||
John (Andy) O'Donnell | Director | 74 | 2011 | t | l | X | |||||||||||||||||
Jill D. Smith | Director | 64 | 2020 | l | l | X |
Name | Age | Position | ||||||
Tony Najjar | 61 | Chief Operating Officer and Interim President and Chief Executive Officer | ||||||
Arjun Sharma | 45 | Interim Chief Financial Officer and Senior Vice President, Business Development | ||||||
Jessica Wenzell | 47 | Senior Vice President, General Counsel & Secretary and Chief People Officer | ||||||
Amit Goel | 45 | Vice President, Finance, Corporate Controller and Chief Accounting Officer | ||||||
Tanya Dawkins | 61 | Vice President, Corporate Treasurer |
Annual Retainer (Board Member)...................................................................................................... | $72,188 | ||||
Annual Retainer (Chair of the Board)................................................................................................. | $182,875 | ||||
Chair Fee (Audit Committee)............................................................................................................ | $19,250 | ||||
Chair Fee (Compensation Committee)................................................................................................ | $14,438 | ||||
Chair Fee (Nominating and Corporate Governance Committee)............................................................... | $9,625 | ||||
Committee Membership Fee (per committee)....................................................................................... | $4,813 |
Name | Fees Earned in Cash (1) | Stock Awards (2) | Total | ||||||||
Samuel Chapin | $98,063 | $112,571 | $210,634 | ||||||||
David F. Dietz | $60,563 | $112,571 | $173,134 | ||||||||
Tina M. Donikowski | $81,813 | $112,571 | $194,384 | ||||||||
Bruce Lisman | $81,813 | $112,571 | $194,384 | ||||||||
Helmuth Ludwig | $182,875 | $112,571 | $295,446 | ||||||||
John (Andy) O'Donnell | $91,438 | $112,571 | $204,009 | ||||||||
Jill D. Smith | $86,625 | $112,571 | $199,196 | ||||||||
Peter M. Wilver | $28,333 | $0 | $28,333 |
(1) | The amounts shown in this column reflect the fees earned in Fiscal Year 2021 for Board and committee service. The 15% reduction in fees approved by the Board effective April 1, 2020 was lifted effective April 1, 2021. Mr. Wilver and Mr. Dietz both retired from the Board effective April 30, 2021 and September 30, 2021, respectively. Mr. Chapin became Chair of the Audit Committee effective January 1, 2021 taking over from Mr. Wilver. Director fees continue to be paid quarterly in arrears. | ||||
(2) | Reflects the grant date fair value of the annual equity grant made in Time RSUs to each of the directors in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718. For a discussion of the assumptions related to the calculation of the amounts in this column, refer to Note 14 Share-Based Compensation, of the consolidated financial statements in this Annual Report on Form 10-K. The grant date fair value of the Time RSUs was based on the Company's previous day closing stock price prior to the grant date of March 17, 2021 of $39.82. Mr. Wilver did not receive an annual grant in 2021 due to his planned retirement. |
Named Executive Officer | Title | ||||
Scott Buckhout (1) | President and Chief Executive Officer (“CEO”) | ||||
Abhishek Khandelwal (2) | Senior Vice President, Chief Financial Officer (“CFO”) | ||||
Tony Najjar (3) | President, Aerospace and Defense Group | ||||
Arjun Sharma (4) | Senior Vice President, Business Development | ||||
Jessica Wenzell (5) | Senior Vice President, General Counsel, Secretary & Chief People Officer | ||||
Sumit Mehrotra (6) | Former President, Industrial Group |
(1) | Mr. Buckhout terminated employment with CIRCOR on January 19, 2022. | ||||
(2) | Mr. Khandelwal terminated employment with CIRCOR on December 31, 2021. | ||||
(3) | Mr. Najjar was named Chief Operating Officer and Interim President and Chief Executive Officer effective January 19, 2022 in connection with Mr. Buckhout's departure and is no longer serving in the role of President, Aerospace and Defense Group. | ||||
(4) | Mr. Sharma was appointed as our interim Chief Financial Officer effective January 1, 2022 and continues to serve as our Senior Vice President, Business Development. | ||||
(5) | Ms. Wenzell was appointed as our Chief People Officer effective November 15, 2021 and continues to serve as our Senior Vice President, General Counsel and Secretary | ||||
(6) | Mr. Mehrotra terminated employment with CIRCOR on July 5, 2021. |
Short-Term Incentive Plan Metrics | Long-Term Incentive Plan Metrics | ||||||||||||||||||||||
Net Sales | Adjusted Operating Income(1) | Adjusted Working Capital % of Sales(2) | Free Cash Flow(3) | Adjusted Operating Margin(4) | Adjusted Measurement Cash Flow(5) | Relative Total Shareholder Return(6) | |||||||||||||||||
CIRCOR (overall including Corporate expenses)(7) | N/A | $51.4 | N/A | $(3.9) | see note (6) | ||||||||||||||||||
Aerospace & Defense Group | $250.1 | $55.3 | 37.8% | N/A | N/A | N/A | |||||||||||||||||
Industrial Group(8) | $415.0 | $23.2 | 19.0% | N/A | N/A | N/A |
(1) | Adjusted Operating Income (“AOI”), a non-GAAP measure, is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed after December 31, 2011, the impact of restructuring-related inventory write-offs, impairment charges and special charges or gains. | ||||
(2) | "Adjusted Working Capital % of Sales" or "(AWC % of Sales": a non-GAAP measure, is defined as the sum of Adjusted Working Capital balances at year-end divided by Net Sales. “Adjusted Working Capital” includes the following accounts: Trade Accounts Receivable, Unbilled Receivables (short and long term), Inventory, Trade Accounts Payable, Customer Advances (short and long term), and Deferred Revenue. | ||||
(3) | Free Cash Flow, a non-GAAP financial measure calculated by subtracting GAAP capital expenditures, net of proceeds from asset sales, from GAAP operating cash flow. | ||||
(4) | Adjusted Operating Margin (“AOM”), a non-GAAP measure, is defined as Adjusted Operating Income divided by Net Sales. Adjusted Operating Income is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed after December 31, 2011, the impact of restructuring-related inventory write-offs, impairment charges and special charges or gains. | ||||
(5) | “Adjusted Measurement Cash Flow” or “Adjusted MCF” with respect to a fiscal year is calculated by adding the Company’s cash provided by operating businesses less Corporate General and Administrative spend for that year. Specifically, Adjusted MCF excludes cash flows from income taxes, corporate special charges, and restructuring costs but includes interest expense. | ||||
(6) | “Relative Total Shareholder Return” or “Relative TSR” is calculated by ranking the Company and a list of specified peer companies within the S&P 600 SmallCap Industrial Index from highest to lowest according to their respective TSR and expressing the Company's performance as its corresponding percentile within the group of companies. Results are not yet reportable as the applicable, three-year period ends in 2024. | ||||
(7) | Corporate refers to the group of employees that provides services to the Aerospace & Defense Group and the Industrial Group or support management of Company-wide functions. | ||||
(8) | For purposes of calculating incentive compensation in the Industrial Group, Refinery Valves is excluded. |
Mr. Buckhout's 2021 compensation includes $1,137,758 related to the vesting of a special RSU award issued on March 4, 2020, for retention purposes. His 2021 STI amount earned was adjusted to zero, as further discussed herein. |
What We Do | What We Do Not Do | ||||||||||
ü | We place the majority of weight on performance-based, at-risk, and long-term compensation. | X | We do not provide any compensation-related tax gross-ups (except in connection with relocation expenses). | ||||||||
ü | We deliver rewards that are based on achieving long-term objectives and the creation of stockholder value. | X | We do not provide significant perquisites. | ||||||||
ü | We target total direct compensation at approximately the market median for our peer group. | X | We do not allow officers or directors to hedge Company stock. | ||||||||
ü | We maintain stock ownership guidelines for our directors and executives, including our CEO and other NEOs. | X | We do not allow officers or directors to pledge Company stock. | ||||||||
ü | We have “double-trigger” change in control vesting of cash severance payments and new equity awards. | X | We do not reprice or replace out-of-the-money stock options without stockholder approval. | ||||||||
ü | Our Compensation Committee seeks advice from an independent compensation consultant. | X | We do not have contracts that guarantee employment with any executive (all employment is terminable-at-will). | ||||||||
ü | We maintain a clawback policy with respect to incentive-based cash and equity compensation. | ||||||||||
ü | We cap annual bonus payouts to eliminate potential windfalls for executives. | ||||||||||
ü | We cap the vesting value of TSR-based PSUs to eliminate potential windfalls for executives. | ||||||||||
ü | We encourage executives to invest their cash incentives in the Company through our Management Stock Purchase Plan (MSPP). |
Pay Element | How It’s Paid | What It Does | How It Links to Performance | ||||||||
Base Salary | Cash (Fixed) | Provides a competitive, fixed rate of pay relative to similar positions in the market and enables the Company to attract and retain critical executive talent | Based on job scope, level of responsibilities, individual performance, experience, tenure and market levels | ||||||||
Short-Term Incentive Plan | Cash (At-Risk) | Focuses executives on achieving annual financial and strategic goals that enhance long-term stockholder value | Tied to achievement of targets relating to AOI, Free Cash Flow, Working Capital and Net Sales No formulaic payouts for performance below threshold Award capped at 300% of target value | ||||||||
Long-Term Incentive (LTI) Plan | PSUs | Provides incentives for executives to execute on longer-term goals that will increase stockholder returns | Tied to achievement of Relative TSR when compared to peer industrial companies Vesting follows three-year period based on performance results Number of shares is capped at 200% of target (100% of target if TSR is negative) | ||||||||
RSUs | Supports leadership retention strategy | Annual vesting over a three-year period Paid in CIRCOR shares at vesting |
CEO Pay Mix at Target | Other NEOs Pay Mix at Target | |||||||
Salary | 18% | 37% | ||||||
Target Bonus | 20% | 23% | ||||||
RSUs | 31% | 20% | ||||||
PSUs | 31% | 20% | ||||||
% at Risk | 82% | 63% |
NEO | 2020 Year-End Base Salary | 2021 Year-End Base Salary | % Change | ||||||||
Scott Buckhout | $790,000 | $810,000 | 2.5% | ||||||||
Abhishek Khandelwal | $400,000 | $440,000 | 10.0% | ||||||||
Tony Najjar | $385,000 | $396,500 | 3.0% | ||||||||
Arjun Sharma | $360,000 | $371,000 | 3.1% | ||||||||
Jessica Wenzell (1) | $340,000 | $390,000 | 14.7% | ||||||||
Sumit Mehrotra (2) | $412,000 | N/A |
(1) | Ms. Wenzell received a 10.0% merit increase in April 2021 and a 4.3% increase in November 2021 in connection with her taking on the additional role of Chief People Officer. | ||||
(2) | Mr. Mehrotra received a 3.0% merit increase in April 2021 prior to his termination of employment on July 5, 2021. |
NEO | Target Award Opportunity (as % of base salary) | ||||
Scott Buckhout | 110% | ||||
Abhishek Khandelwal(1) | 70% | ||||
Tony Najjar | 60% | ||||
Arjun Sharma | 60% | ||||
Jessica Wenzell | 60% | ||||
Sumit Mehrotra(2) | 60% |
(1) | Mr. Khandelwal was not eligible to receive any payments under the 2021 STI Plan as a result of his resignation on December 31, 2021. | ||||
(2) | Mr. Mehrotra was eligible to participate in the 2021 STI Plan on a pro-rated basis pursuant to the terms of his separation agreement in connection with his termination of employment on July 5, 2021 |
Performance Measures | Weightings | ||||
Aerospace & Defense Group(1) | 30% | ||||
Industrial Group(1) | 30% | ||||
CIRCOR AOI | 30% | ||||
CIRCOR Free Cash Flow | 10% |
(1) | Reflects Group STI Plan results calculated pursuant to the table below but excluding the impact of CIRCOR AOI on such results |
Performance Measures | Weightings | ||||
Group AOI | 35% | ||||
CIRCOR AOI | 30% | ||||
Group Adjusted Working Capital % of Sales | 20% | ||||
Group Net Sales | 15% |
Measure(1) | Threshold | Target | Stretch | Above Stretch | Achievement Results(1) | ||||||||||||
A&D Group AOI | $44.8M | $64.0M | $83.1M | $102.3M | $55.3M | ||||||||||||
A&D Group AWC % of Sales | 29.9% | 23.0% | 16.1% | 9.2% | 37.8% | ||||||||||||
A&D Group Net Sales | $225.6M | $282.0M | $338.4M | $394.8M | $250.1M | ||||||||||||
Industrial Group AOI | $28.8M | $41.2M | $53.5M | $65.9M | $23.2M | ||||||||||||
Industrial Group AWC % of Sales | 30.4% | 23.4% | 16.3% | 9.3% | 19.0% | ||||||||||||
Industrial Group Net Sales | $331.9M | $414.8M | $497.8M | $580.8M | $415.0M | ||||||||||||
CIRCOR AOI | $66.7M | $83.4M | $100.1M | $116.8M | $51.4M | ||||||||||||
CIRCOR Free Cash Flow | $32.9M | $47.0M | $61.1M | $75.2M | ($3.9M) | ||||||||||||
Plan Funding as % of Target Bonus (2) | 50.0% | 100.0% | 200% | 300.0% | See table below |
(1) | Threshold, Target, Stretch and Above Stretch are calculated using a set foreign exchange rate. That same rate is used to calculate Achievement Results. The Compensation Committee believes that it is important to use a set exchange rate for metric and result calculations to reduce the impact on the level of achievement of metrics caused by fluctuations in exchange rates, which are beyond the control of our NEOs. | ||||
(2) | To achieve funding above Target level with respect to Group AWC% of Sales, Group AOI achievement must be at or above Threshold; to achieve funding above Target level with respect to Group Net Sales, Group AOI achievement must be at or above Target; to achieve funding above Target level with respect to CIRCOR Free Cash Flow, CIRCOR AOI achievement must be at or above Threshold. |
NEO | STI Plan Group Alignment | STI Plan Funding Result | Target STI Plan Amount | Actual Award (as a % of Target) | Actual Award (in Dollars) | ||||||||||||
Scott Buckhout(1) | Corporate | 31.2% | $891,000 | —% | $— | ||||||||||||
Abhishek Khandelwal(2) | Corporate | 31.2% | $308,000 | —% | $— | ||||||||||||
Tony Najjar | Aerospace & Defense Group | 37.9% | $237,900 | 37.9% | $90,057 | ||||||||||||
Arjun Sharma | Corporate | 31.2% | $222,600 | 31.2% | $69,505 | ||||||||||||
Jessica Wenzell | Corporate | 31.2% | $234,000 | 31.2% | $73,064 | ||||||||||||
Sumit Mehrotra(1)(3) | Industrial Group | 0.4% | $129,793 | —% | $— |
(1) | Based on the significant accounting irregularities discovered by the Company with respect to its Pipeline Engineering business unit as announced in the Form 8-K filed on March 14, 2022, which occurred over multiple years under the leadership of Messrs. Buckhout and Mehrotra, the impacts thereof on actual performance of the STI financial metrics, the inability to rely on the Company’s prior financial statements due to the misstatements, and the impending restatement of the Company’s financial results, the Committee determined it is in the best interest of the Company to exercise the Committee’s discretion to adjust the amounts earned by Mr. Buckhout and Mr. Mehrotra under the 2021 STI Plan to zero. | ||||
(2) | Mr. Khandelwal did not receive any payments under the 2021 STI Plan as a result of his termination of employment on December 31, 2021. | ||||
(3) | Mr. Mehrotra was eligible to participate in the 2021 STI Plan on a pro-rated basis pursuant to the terms of his separation agreement in connection with this termination of employment on July 5, 2021. The Company agreed to Mr. Mehrotra's eligibility for a 2021 bonus payout in exchange for his mutually agreed date of termination and the orderly transition of his responsibilities to other employees. Due to the Pipeline Engineering accounting irregularities, Mr. Mehrotra's 2021 STI payment was adjusted to zero. |
Year | STI Payout as % of Target | ||||
2017 | 42.5% | ||||
2018 | 107.2% | ||||
2019 | 70% | ||||
2020 | 75%* | ||||
2021 | 31.2% |
*2020 Result: reflects adjustment approved by the Compensation Committee from the actual 28.3% of target achieved. |
NEO | 2021 Cash Bonus Deferral - Election | ||||
Scott Buckhout (1) | 70% | ||||
Abhishek Khandelwal | —% | ||||
Tony Najjar | 30% | ||||
Arjun Sharma | 100% | ||||
Jessica Wenzell | —% | ||||
Sumit Mehrotra (1) | 100% |
(1) | Although Messrs. Buckhout and Mehrotra each elected to participate in the MSPP with respect to the 2021 STI payout, no MSPP awards were granted since they did not receive a 2021 STI payment as a result of the Pipeline Engineering accounting irregularities. |
NEO | PSUs(1) | RSUs(1) | Total Value | ||||||||
Scott Buckhout(2) | $1,425,000 | $1,425,000 | $2,850,000 | ||||||||
Abhishek Khandelwal(2) | $225,000 | $225,000 | $450,000 | ||||||||
Tony Najjar(3) | $200,000 | $200,000 | $400,000 | ||||||||
Arjun Sharma | $200,000 | $200,000 | $400,000 | ||||||||
Jessica Wenzell(4) | $125,000 | $125,000 | $250,000 | ||||||||
Sumit Mehrotra(2) | $200,000 | $200,000 | $400,000 |
(1) | The number of share units underlying the PSUs and RSUs was determined based on the average per share price of the Company’s common stock for the 20 consecutive trading days ending on March 16, 2021, rounding up for any fractional shares. The corresponding grant date fair value of these awards as reported in the Summary Compensation Table and Grants of Plan Based Awards Table differs from the values listed above since we generally account for these types of awards using the closing price of the Company’s common stock on the trading day preceding the grant date and, with regard to PSUs, the grant date fair value is determined based on a Monte Carlo simulation that takes into account the probability of all possible stock price outcomes and Relative TSR performance between the start of the performance period (February 26, 2021) and the grant date (March 17, 2021). | ||||
(2) | Awards for Messrs. Buckhout, Khandelwal and Mehrotra were subsequently forfeited in connection with their termination of employment, with the exception of the first vesting tranche (one-third) of Mr. Buckhout's RSU award which vested pursuant to his termination agreement. | ||||
(3) | Mr. Najjar's target award was increased to $500,000, to be effective with the 2022 award cycle, in connection with his appointment to the Chief Operating Officer and Interim President and Chief Executive Officer role effective January 19, 2022. | ||||
(4) | Ms. Wenzell's target award was increased to $350,000, to be effective with the 2022 award cycle, in connection with her additional appointment as Chief People Officer, in addition to General Counsel, effective November 15, 2021. |
Performance Measures (50/50 weighting) | Performance Range | Actual Performance | % Payout | Shares Earned and Vested | ||||||||||||||||
Threshold | Target | Maximum | ||||||||||||||||||
Fiscal Years 2020-2021 Adjusted MCF | $83.2M | $104.0M | $124.8M | $23.7M | —% | 0 | ||||||||||||||
Fiscal Years 2020-2021 AOM | 10.8% | 13.5% | 16.1% | 7.2% | —% | 0 |
Position | Target | ||||
Chief Executive Officer | 5x annual base salary | ||||
Chief Financial Officer | 3x annual base salary | ||||
Other NEOs | 2x annual base salary |
Name and Principal Position | Year | Salary | Bonus | Stock Awards (1) | Option Awards(2) | Non-Equity Incentive Plan Compensation(3) | All Other Compensation(4) | Total | ||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | ||||||||||||||||||
Scott Buckhout Former President and Chief Executive Officer (5) | 2021 | $805,385 | $— | $3,410,115 | $— | $— | $14,001 | $4,229,501 | ||||||||||||||||||
2020 | $754,017 | $405,586 | $2,193,689 | $— | $246,164 | $3,582 | $3,603,038 | |||||||||||||||||||
2019 | $761,077 | $— | $1,259,320 | $1,375,000 | $— | $13,449 | $3,408,846 | |||||||||||||||||||
Former Abhishek Khandelwal Chief Financial Officer (6) | 2021 | $430,769 | $— | $502,973 | $— | $— | $26,001 | $959,743 | ||||||||||||||||||
2020 | $273,077 | $234,470 | $428,641 | $— | $51,268 | $11,032 | $998,488 | |||||||||||||||||||
Tony Najjar President, Aerospace and Defense Group | 2021 | $393,846 | $— | $477,828 | $— | $ | 90,057.00 | $14,031 | $885,705 | |||||||||||||||||
2020 | $345,962 | $79,356 | $368,095 | $— | $128,544 | $2,835 | $924,792 | |||||||||||||||||||
Arjun Sharma Senior Vice President, Business Development | 2021 | $368,462 | $— | $526,926 | $— | $ | 69,505.00 | $22,401 | $917,789 | |||||||||||||||||
2020 | $315,712 | $100,813 | $395,605 | $— | $61,187 | $14,342 | $887,659 | |||||||||||||||||||
2019 | $301,412 | $— | $187,500 | $62,500 | $— | $25,762 | $577,174 | |||||||||||||||||||
Jessica Wenzell Senior Vice President, General Counsel & Chief People Officer | 2021 | $368,000 | $— | $279,469 | $— | $ | 73,064.00 | $13,890 | $661,359 | |||||||||||||||||
Sumit Mehrotra Former President, Industrial Group (7) | 2021 | $219,162 | $— | $480,616 | $— | $— | $48,671 | $748,449 | ||||||||||||||||||
2020 | $407,077 | $110,127 | $304,632 | $— | $25,833 | $213,927 | $1,061,596 | |||||||||||||||||||
2019 | $383,846 | $— | $240,000 | $80,000 | $— | $371,533 | $1,075,379 |
(1) | Reflects the grant date fair value of PSUs and time-based restricted stock units (“Time RSUs”), including MSPP RSUs attributable to the 33% discount on restricted stock units purchased under our Management Stock Purchase Plan (MSPP) in 2021 in connection with our 2020 STI Plan. For more details about these grants, please refer to the section below entitled “2021 Grants of Plan-Based Awards.” A discussion of the assumptions used in calculating the amounts in this column may be found in Note 14 (“Share-Based Compensation”) to our audited consolidated financial statements for the year ended December 31, 2021 included in this Annual Report on Form 10-K. | ||||
(2) | Reflects the aggregate grant date fair value of stock options awards. For a discussion of the assumptions related to the calculation of the amounts in this column, refer to Note 14 (“Share-Based Compensation”). | ||||
(3) | Reflects the amounts earned under our STI Plan by each NEO, whether received in cash or RSUs. Some of our NEOs elected to use all or a portion of their short-term incentive to purchase RSUs under our MSPP in 2021 and 2020. There were no annual bonus payments made to NEOs for 2019. The number of RSUs purchased by each NEO is as follows: |
NEO | Year | Percentage of Bonus Used to Purchase RSUs | Amount of Bonus Excluding Sign-On Bonus | Amount of Non-Equity Incentive Plan Compensation | Amount of Bonus Plus Non-Equity Incentive Plan Compensation | Amount of Bonus Used to Purchase RSUs | Number of Purchased RSUs | ||||||||||||||||
Scott Buckhout | 2021 | 70% | — | — | $0 | — | — | ||||||||||||||||
2020 | 70% | $405,586 | $246,164 | $651,750 | $456,225 | 17,100 | |||||||||||||||||
2019 | 65% | — | — | $0 | — | — | |||||||||||||||||
Abhishek Khandelwal | 2021 | —% | $— | $— | $— | $— | — | ||||||||||||||||
2020 | —% | $84,470 | $51,268 | $135,738 | — | — | |||||||||||||||||
Tony Najjar | 2021 | 30% | — | $ | 90,057.00 | $ | 90,057.00 | $ | 27,017.00 | TBD | |||||||||||||
2020 | 30% | 79,356 | 128,544 | $207,900 | 62,370 | 2,337 | |||||||||||||||||
Arjun Sharma | 2021 | 100% | $— | $ | 69,505.00 | $ | 69,505.00 | $ | 69,505.00 | TBD | |||||||||||||
2020 | 100% | $100,813 | $61,187 | $162,000 | $162,000 | 6,072 | |||||||||||||||||
2019 | 100% | $— | $— | $— | $— | — |
Jessica Wenzell | 2021 | —% | — | $ | 73,064.00 | $ | 73,064.00 | — | — | ||||||||||||||
Sumit Mehrotra | 2021 | 100% | $— | $— | $— | — | — | ||||||||||||||||
2020 | 50% | $110,127 | $25,833 | $135,960 | $67,980 | 2,548 | |||||||||||||||||
2019 | 100% | $— | $— | $— | $— | — |
Under our MSPP, the purchase price for RSUs is 67% of the closing price of our Common Stock on the business day prior to the date of grant. The grant date fair value of the 33% discount is referred to as MSPP RSUs, and the MSPP RSUs have been included under the Stock Awards column as additional compensation to NEOs. The total number of RSUs to be purchased in connection with the 2021 STI Plan will be determined by dividing the dollar amount of the bonus indicated in the above table by 67% of the closing price of our Common Stock on the grant date, scheduled to occur following the filing our our 2021 Annual Report on Form 10-k. For the 2020 STI Plan, the total number of RSUs purchased was determined by dividing the dollar amount of the bonus indicated in the above table by $26.68, which is 67% of the closing price of our Common Stock on March 16, 2021. The actual number of RSUs purchased under the MSPP may be reduced to pay for tax withholding. Although Messrs. Buckhout and Mehrotra each elected to participate in the MSPP with respect to the 2021 STI payout, no MSPP awards were granted since they did not receive a 2021 STI payment. | |||||
(4) | See “2021 All Other Compensation Table” for specific items in this category. | ||||
(5) | Mr. Buckhout terminated employment with CIRCOR on January 19, 2022. The equity awards granted to Mr. Buckhout in 2021 and disclosed in the Summary Compensation Table were forfeited except for 12,787 RSUs that vested pursuant to his separation agreement. | ||||
(6) | Mr. Khandelwal terminated employment with CIRCOR on December 31, 2021. The equity awards granted to Mr. Khandelwal in 2021 and disclosed in the Summary Compensation Table were forfeited | ||||
(7) | Mr. Mehrotra terminated employment with CIRCOR on July 5, 2021. The equity awards granted to Mr. Mehrotra in 2021 and disclosed in the Summary Compensation Table were forfeited. |
Name | Perquisites and Other Personal Benefits (1) | Tax Preparation and Financial Planning | Life Insurance Premiums (2) | Payments Relating to Employee Savings Plan (3) | Other (4) | Total | ||||||||||||||
Scott Buckhout................................................ | $1,201 | $— | $1,200 | $11,600 | $— | $14,001 | ||||||||||||||
Abhishek Khandelwal......................................... | $13,201 | $— | $1,200 | $11,600 | $— | $26,001 | ||||||||||||||
Tony Najjar.................................................... | $1,201 | $— | $1,200 | $11,600 | $30 | $14,031 | ||||||||||||||
Arjun Sharma.................................................. | $9,601 | $— | $1,200 | $11,600 | $— | $22,401 | ||||||||||||||
Jessica Wenzell................................................ | $1,186 | $— | $1,104 | $11,600 | $— | $13,890 | ||||||||||||||
Sumit Mehrotra................................................ | $5,128 | $5,887 | $626 | $7,175 | $48,671 | $67,487 |
(1) | The amounts shown in this column reflect each NEO’s annual car allowance and the cost of group accident and disability insurance that provides for higher coverage levels than generally available to other employees. | ||||
(2) | The amounts shown in this column reflect group term life insurance premiums paid on behalf of each NEO. | ||||
(3) | The amounts shown in this column reflect Company matching contributions to each NEO’s 401(k) savings account of up to 4.0% of eligible compensation subject to the limits imposed by IRS regulations. | ||||
(4) | For Mr. Mehrotra, the amount shown in this column reflects payment for accrued vacation. |
Name | Type of Award (1) | Grant Date | Approval Date | Estimated Future Payouts Under Non-Equity Incentive Plan Awards (2) | Estimated Future Payouts Under Equity Incentive Plan Awards (3) | All Other Stock Awards: Number of Shares of Stock or Units (#) | Grant Date Fair Value of Stock and Option Awards ($) (4) (5) | ||||||||||||||||||||||||||||
Thresh-hold ($) | Target ($) | Maxi-mum ($) | Thresh-hold (#) | Target (#) | Maxi-mum (#) | ||||||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (l) | ||||||||||||||||||||||||||
Scott Buckhout | STI | 445,500 | 891,000 | 2,673,000 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 19,180 | 38,359 | 76,718 | — | 1,657,876 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 38,361 | 1,527,535 | |||||||||||||||||||||||||
MSPP RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 5,643 | 224,704.26 | |||||||||||||||||||||||||
Abhishek Khandelwal | STI | 154,000 | 308,000 | 924,000 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 3,029 | 6,057 | 12,114 | 261,784 | ||||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 6,057 | 241,190 | |||||||||||||||||||||||||
Tony Najjar | STI | 118,950 | 237,900 | 713,700 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 2,692 | 5,384 | 10,768 | — | 232,696 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 5,385 | 214,431 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 771 | 30,701 | |||||||||||||||||||||||||
Arjun Sharma | STI | 111,300 | 222,600 | 667,800 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 2,692 | 5,384 | 10,768 | — | 232,696 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 5,385 | 214,431 | |||||||||||||||||||||||||
MSPP RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 2,004 | 79,799 | |||||||||||||||||||||||||
Jessica Wenzell | STI | 117,000 | 234,000 | 702,000 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 1,683 | 3,365 | 6,730 | — | 145,435 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 3,366 | 134,034 | |||||||||||||||||||||||||
Sumit Mehrotra | STI | 127,350 | 254,700 | 764,100 | — | — | — | — | — | ||||||||||||||||||||||||||
PSU | 3/17/2021 | 3/3/2021 | — | — | — | 2,692 | 5,384 | 10,768 | — | 232,696 | |||||||||||||||||||||||||
Time RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 5,385 | 214,431 | |||||||||||||||||||||||||
MSPP RSU | 3/17/2021 | 3/3/2021 | — | — | — | — | — | — | 841 | 33,489 |
NEO | Target Number of PSUs | Grant Date Fair Value of Target Number of PSUs | Maximum Number of PSUs | Grant Date Fair Value of Maximum Number of PSUs | ||||||||||
Scott Buckhout | 38,359 | $1,657,876 | 76,718 | $3,315,752 | ||||||||||
Abhishek Khandelwal | 6,057 | $261,784 | 12,114 | $523,567 | ||||||||||
Tony Najjar | 5,384 | $232,696 | 10,768 | $465,393 | ||||||||||
Arjun Sharma | 5,384 | $232,696 | 10,768 | $465,393 | ||||||||||
Jessica Wenzell | 3,365 | $145,435 | 6,730 | $290,871 | ||||||||||
Sumit Mehrotra | 5,384 | $232,696 | 10,768 | $465,393 |
The target number of PSUs awarded in 2021 is earned if our relative total shareholder return goals are achieved during the performance period beginning on February 26, 2021 and ending on February 29, 2024. The maximum number of PSUs that can be earned is two times the target number of PSUs. See “Long Term Equity Incentives” in “Compensation Discussion and Analysis” for more details. |
Option Awards | Stock Awards | ||||||||||||||||||||||||||||||||||
Name | Type of Award (1) | Number of Securities Underlying Unexercised Options Exercisable (#)(2) | Number of Securities Underlying Unexercised Options Unexercisable (#) (2) | Equity Incentive Plan Awards: Number of Securities Underlying unexercised unearned options (#) | Option Exercise Price ($) | Option Expiration Date | Award Grant Date | Number of Shares or Units of Stock That Have Not Vested (#) | Market Value of Shares or Units of Stock That Have Not Vested ($) (3) | Equity Incentive Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) (3) | ||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | (k) | |||||||||||||||||||||||||
Scott Buckhout | Perf Option | 150,000 (4) | — | — | $41.17 | 4/09/2023 | 4/09/2013 | — | — | — | — | ||||||||||||||||||||||||
Option | 39,141 | — | — | $51.84 | 2/23/2022 | 2/23/2015 | — | — | — | — | |||||||||||||||||||||||||
Option | 79,977 | — | — | $38.89 | 2/23/2023 | 2/23/2016 | — | — | — | — | |||||||||||||||||||||||||
Option | 55,788 | — | — | $60.99 | 2/27/2024 | 2/27/2017 | — | — | — | — | |||||||||||||||||||||||||
Option | 98,775 | — | — | $42.62 | 3/05/2025 | 3/05/2018 | — | — | — | — | |||||||||||||||||||||||||
Option | 38,711 | 77,422 | — | $33.63 | 3/04/2026 | 3/04/2019 | — | — | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/04/2019 | 19,486 | $529,629 (5) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/27/2020 | — | — | 68,445 | $1,860,335 (6) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/27/2020 | 45,630 | $1,240,223 (7 | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/17/2021 | 17,100 | $464,778 (5) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/17/2021 | — | — | 38,359 | $1,042,598 (8) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/17/2021 | 38,361 | $1,042,652 (7) | — | — | |||||||||||||||||||||||||
Abhishek Khandelwal (9) | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Tony Najjar | Option | 2,730 | — | — | $38.89 | 2/23/2023 | 2/23/2016 | — | — | — | — | ||||||||||||||||||||||||
Option | 1,449 | — | — | $60.99 | 2/27/2024 | 2/27/2017 | — | — | — | — | |||||||||||||||||||||||||
Option | 1,704 | — | — | $42.62 | 3/05/2025 | 3/05/2018 | — | — | — | — | |||||||||||||||||||||||||
Option | 2,816 | 1,408 | — | $33.63 | 3/04/2026 | 3/04/2019 | — | — | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/04/2019 | 5,183 | $140,874 (5) | — | — | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/04/2019 | 496 | $13,481 (7) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/27/2020 | — | — | 8,406 | $228,475 (6) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/27/2020 | 5,604 | $152,317 (7) | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/17/2021 | 2,337 | $63,520 (5) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/17/2021 | — | — | 5,384 | $146,337 (8) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/17/2021 | 5,385 | $146,364 (7) | — | — | |||||||||||||||||||||||||
Arjun Sharma | Option | 2,799 | — | — | $32.76 | 3/05/2022 | 3/05/2012 | — | — | — | — | ||||||||||||||||||||||||
Option | 3,663 | — | — | $51.84 | 2/23/2022 | 2/23/2015 | — | — | — | — | |||||||||||||||||||||||||
Option | 8,406 | — | — | $38.89 | 2/23/2023 | 2/23/2016 | — | — | — | — | |||||||||||||||||||||||||
Option | 5,943 | — | — | $60.99 | 2/27/2024 | 2/27/2017 | — | — | — | — | |||||||||||||||||||||||||
Option | 2,760 | — | — | $42.62 | 3/05/2025 | 3/05/2018 | — | — | — | — | |||||||||||||||||||||||||
Option | 3,520 | 1760 | — | $33.63 | 3/04/2026 | 3/04/2019 | — | — | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/04/2019 | 6,612 | $179,714 (5) | — | — | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/04/2019 | 620 | $16,852 (7) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/27/2020 | — | — | 9,609 | $261,173 (6) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/27/2020 | 6,406 | $174,115 (7) | — | — | |||||||||||||||||||||||||
MSPP RSU | — | — | — | — | — | 3/17/2021 | 6,072 | $165,037 (5) | — | — | |||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/17/2021 | — | — | 5,384 | $146,337 (8) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/17/2021 | 5,385 | $146,364 (7) | — | — | |||||||||||||||||||||||||
Jessica Wenzell | Time RSU | — | — | — | — | — | 11/9/2020 | 1,158 | $31,474 (7) | — | — | ||||||||||||||||||||||||
PSU | — | — | — | — | — | 3/17/2021 | — | — | 3,365 | $91,461 (8) | |||||||||||||||||||||||||
Time RSU | — | — | — | — | — | 3/17/2021 | 3,366 | $91,488 (7) | — | — | |||||||||||||||||||||||||
Sumit Mehrotra (10) | — | — | — | — | — | — | — | — | — | — |
(1) | Type of Award: | ||||
"Time RSU" refers to RSU awards that are subject to time-based vesting only | |||||
"PSU" refers to RSU awards that are subject to performance conditions | |||||
"Perf Option" refers to inducement stock option awards that are subject to a service period and a market vesting condition |
"Option" refers to stock option awards that are subject to time-based vesting | |||||
"MSPP RSU" refers to RSU awards subject to time-based vesting pursuant to our Management Stock Purchase Plan | |||||
With the exception of the Perf Option award to Mr. Buckhout on April 9, 2013, which was granted as special inducement award under Section 303A.08 of the NYSE Listed Company Manual), each of these awards was granted under our 1999, 2014 or 2019 Stock Option and Incentive Plans. | |||||
(2) | The Options listed in these columns were granted pursuant to our Equity Incentive Plan in effect at the time of grant. The Option grants on March 5, 2012 vested ratably 33% per year generally beginning on the first anniversary from such date and have a ten-year term. The Option grants on February 23, 2015, February 23, 2016, February 27, 2017, March 5, 2018 and March 4, 2019 vest ratably 33% per year generally beginning on the first anniversary from such date and have a seven-year term. | ||||
(3) | The amounts shown in these columns reflect the market value of unvested RSUs calculated by multiplying the number of such unvested RSUs by $27.18, the closing price of our Common Stock on December 31, 2021. | ||||
(4) | On April 9, 2013, a special inducement stock option award of 200,000 shares was granted to Mr. Buckhout with an exercise price of $41.17 per share. This stock option award includes both a service period and a market vesting condition. In 2014, certain of these targets were achieved and 150,000 shares vested and remain exercisable. The remaining 50,000 shares were canceled during 2018 due to lack of performance achievement. | ||||
(5) | The amounts reflect the unvested portion of MSPP RSUs pursuant to the MSPP provisions allowing executives to receive MSPP RSUs in lieu of a specified percentage or dollar amount of their short-term incentive cash bonus. Such MSPP RSUs vest in whole on the date that is three years from the date of the grant, provided that the NEO is then employed with the Company, at which time they convert into shares of Common Stock and are issued to the executive unless the executive has selected a longer deferral period. For example, awards with a grant date of March 4, 2019 vest on March 4, 2022. To the extent that an executive does not earn a vested benefit when terminating employment before the scheduled vesting date, the unvested MSPP RSUs are cancelled and the Company returns the corresponding annual incentive cash bonus used to purchase those MSPP RSUs plus interest at the one-year U.S. Treasury bill rate. If all of the unvested MSPP RSUs disclosed in the table above were cancelled on December 31, 2021 due to an NEO’s voluntary resignation, the amount that would be required to be returned to each NEO is as follows: Mr. Buckhout $909,564; Mr. Najjar $182,901; and Mr. Sharma $315,831. In the event of retirement, disability or an involuntary termination for any reason prior to the third anniversary of the grant date, the NEO vests in a pro-rata amount of the MSPP RSUs (based on number of full years that the NEO was employed by the Company after the grant date divided by three), and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus with interest. See the tables for each NEO under the heading “Severance and Other Benefits Upon Termination of Employment or Change of Control” for an estimate of these amounts. | ||||
(6) | The amounts reflect the unvested portion of long-term incentive grants in the form of PSUs pursuant to our Equity Incentive Plan in effect at the time of grant, including PSUs that did not meet the performance threshold to vest on December 31, 2020 and December 31, 2021 but that remain eligible to vest on December 31, 2022. Such grants are subject to financial performance conditions for the three year period ending December 31, 2022 and reflect the target amount of the award. | ||||
(7) | The amounts reflect the unvested portion of long-term incentive grants in the form of Time RSUs pursuant to our Equity Incentive Plan, in effect at the time of grant. Such grants generally vest ratably over a three-year period, beginning on the first anniversary of the date of grant, subject to any longer deferral period selected by the executive. | ||||
(8) | The amounts reflect the unvested portion of long-term incentive grants in the form of PSUs pursuant to our Equity Incentive Plan in effect at the time of grant. Such grants are subject to relative total shareholder return conditions during the performance period beginning on February 26, 2021 and ending on February 29, 2024 and reflect the target amount of the award. | ||||
(9) | Mr. Khandelwal terminated employment on December 31, 2021 and his outstanding awards were forfeited immediately there following. | ||||
(10) | Mr. Mehrotra terminated employment July 5, 2021 and had no outstanding awards as of December 31, 2021. |
Option Awards | Stock Awards | |||||||||||||
Name | Number of Shares Acquired on Exercise (#) | Value Realized on Exercise ($) | Number of Shares Acquired on Vesting (#)(1) | Value Realized on Vesting ($)(2) | ||||||||||
(a) | (b) | (c) | (d) | (e) | ||||||||||
Scott Buckhout(3) | — | — | 89,193 | $3,200,542 | ||||||||||
Abhishek Khandelwal(4) | — | — | 14,837 | $524,785 | ||||||||||
Tony Najjar(5) | — | — | 19,173 | $710,587 | ||||||||||
Arjun Sharma(6) | — | — | 23,616 | $864,945 | ||||||||||
Jessica Wenzell(7) | — | — | 579 | $16,461 | ||||||||||
Sumit Mehrotra(8) | 4,506 | $25,372 | 16,824 | $611,143 |
(1) | With respect to shares acquired upon vesting of RSUs, NEOs have shares withheld to pay associated income taxes. The number of shares reported represents the gross number prior to withholding of such shares. In certain cases, the actual receipt of shares underlying vested RSUs may have been deferred pursuant to a previous election made by the NEO. This table reports the number of shares vested regardless of whether distribution actually was made. | ||||
(2) | The amounts shown in this column reflect the value realized upon vesting of Time RSUs, PSUs, and MSPP RSUs determined by multiplying the number of share units that vested (prior to withholding of any shares to pay associated income taxes) and the closing price of our Common Stock on the day prior to vesting. The amounts reported include the value of MSPP RSUs that were purchased with the following Short-Term Incentive award amounts earned prior to 2021: $208,495 for Mr. Buckhout, $26,339 for Mr. Najjar, $107,443 for Mr. Sharma, and $93,110 for Mr. Mehrotra. | ||||
(3) | Mr. Buckhout had 30,020 RSUs vest on March 4, 2021 with a price of $37.90, 7,301 MSPP RSUs and 29,057 PSUs vest on March 5, 2021 with a price of $35.08, 22,815 RSUs vest on April 27, 2021 with a price of $34.51. | ||||
(4) | Mr. Khandelwal had 14,837 RSUs vest on April 2, 2021 with a price of $35.37. | ||||
(5) | Mr. Najjar had 14,041 RSUs vest on March 4, 2021 with a price of $37.90, 922 MSPP RSUs and 196 RSUs and 1,212 PSUs vest on March 5, 2021 with a price of $35.08, 2,802 RSUs vest on April 27, 2021 with a price of $34.51. | ||||
(6) | Mr. Sharma had 13,589 RSUs vest on March 4, 2021 with a price of $37.90, 3,762 MSPP RSUs and 1,100 RSUs and 1,962 PSUs vest on March 5, 2021 with a price of $35.08, 3,203 RSUs vest on April 27, 2021 with a price of $34.51. | ||||
(7) | Ms. Wenzell had 579 RSUs vest on December 9, 2021 with a price of $28.43. | ||||
(8) | Mr. Mehrotra exercised 4,506 stock options on March 10, 2021 with an exercise price of $33.63 and a market price of $39.26. Additionally, he had 7,998 RSUs vest on March 4, 2021 with a price of $37.90, 3,209 MSPP RSUs and 392 RSUs and 2,423 PSUs vest on March 5, 2021 with a price of $35.08, and 2,802 RSUs vest on April 27, 2021 with a price of $34.51. |
Name (a) | Item | Executive Contributions in Last FY (b)(1) | Registrant Contributions in Last FY (c) | Aggregate Earnings/(Loss) in Last FY (d) (2) | Aggregate Withdrawals/ Distributions (e) | Aggregate Balance at Last FYE (f) (3) | ||||||||||||||
Scott Buckhout | Excess 401K | $120,808 | $— | $21,188 | $— | $250,047 | ||||||||||||||
Abhishek Khandelwal | Excess 401K | $— | $— | $— | $— | $— | ||||||||||||||
Tony Najjar | Excess 401K | $— | $— | $— | $— | $— | ||||||||||||||
Arjun Sharma | Excess 401K | $— | $— | $13,440 | $— | $96,040 | ||||||||||||||
Jessica Wenzell | Excess 401K | $— | $— | $— | $— | $— | ||||||||||||||
Sumit Mehrotra | Excess 401K | $— | $— | $230 | $— | $1,913 |
(1) | These amounts are included in 2021 salary as reported in the Summary Compensation Table. | ||||
(2) | These amounts are excluded from the Summary Compensation Table. | ||||
(3) | These figures include the following amounts that have been reported in the Summary Compensation Tables of prior year Proxy Statements; $80,081 for Mr. Buckhout (including $50,716 reported in 2020 salary), $965 for Mr. Mehrotra, and $50,123 for Mr. Sharma (including $45,212 reported in 2019 salary). |
(1) | This amount reflects payment to Mr. Buckhout that would equal two times his (i) then-current base salary and (ii) then-effective target short-term incentive compensation. | ||||
(2) | Payment would equal Mr. Buckhout’s then-effective target short-term incentive compensation, to the extent that performance goals were met, prorated based on the date of resignation or termination (no amount is illustrated in this example since the bonus had been earned as of December 31, 2021 as reflected in the Summary Compensation Table in the “Bonus” and “Non-Equity Incentive Plan Compensation” columns). | ||||
(3) | This amount reflects payments to Mr. Buckhout that would equal the cost of continued health insurance for a period of two years for Mr. Buckhout and any covered spouse and dependents. 75% of this amount would be paid in equal monthly installments over the 18-month period following the date of termination with each installment payment conditioned on qualification for coverage under COBRA and the remaining 25% would be paid in a lump sum following the 18-month anniversary of employment termination if healthcare coverage is still in effect under COBRA. | ||||
(4) | Mr. Buckhout would be entitled to the immediate vesting of all unvested stock options. The incremental value is reflected as zero since these stock options were underwater based on the closing stock price of $27.18 on December 31, 2021. | ||||
(5) | This amount reflects the incremental value to which Mr. Buckhout would be entitled due to the immediate vesting of all unvested RSUs including MSPP RSUs and the target number of PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting) using the closing stock price of $27.18 on December 31, 2021. | ||||
(6) | These amounts do not reflect a 20% excise tax under Section 4999 of the Internal Revenue Code that may apply depending upon the facts and circumstances in the event of a change in control. This estimate also does not reflect that payments are subject to being reduced in certain circumstances to avoid this tax. | ||||
(7) | This amount reflects payment to Mr. Buckhout that would equal his (i) then-current base salary and (ii) his then-effective target short-term incentive compensation. | ||||
(8) | This amount reflects payments that would be made on Mr. Buckhout’s behalf for the continuation of health insurance coverage for a period of 12 months for Mr. Buckhout and any covered spouse and dependents based on the same cost sharing percentage in effect for the health insurance plans prior to termination of employment. This amount would be divided into monthly installments with each installment payment conditioned on qualification for coverage under COBRA. | ||||
(9) | This amount reflects the incremental value to which Mr. Buckhout would be entitled due to pro-rata vesting of the MSPP RSUs (based on number of full years that he was employed by the Company after the grant date divided by three) using the closing stock price of $27.18 on December 31, 2021, and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. | ||||
(10) | An executive who voluntarily resigns prior to attaining 55 years of age and completing at least five years of service is entitled to receive a return of short-term incentive cash bonuses used to purchase MSPP RSUs plus interest at the one- year U.S. Treasury bill rate. See footnote (5) to the Outstanding Equity Awards table for the amounts that would be returned to Mr. Buckhout due to a voluntary resignation on December 31, 2021. In the event of any involuntary termination, regardless of the reason for it, the executive vests in a pro-rata amount of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three), and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. The value of the shares and cash that would be returned to Mr. Buckhout upon an involuntary termination on December 31, 2021 would be 960,589. This amount is reflected in the amount disclosed under “Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time” above. | ||||
(11) | As of December 31, 2021, none of Mr. Buckhout's unvested awards were subject to single trigger vesting. | ||||
(12) | This amount reflects the incremental value to which Mr. Buckhout would be entitled due to (a) pro-rata vesting of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three) and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate, (b) the immediate vesting of all other unvested RSUs, and (c) immediate vesting of all unvested PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting), in each case using the closing stock price of $27.18 on December 31, 2021. | ||||
(13) | “Disability” for this purpose means qualifying for receipt of long-term disability benefits under the Company’s long-term disability plan as in effect from time to time. |
Abhishek Khandelwal | ||||||||||||||||||||||||||||||||
Severance and Other Benefits | ||||||||||||||||||||||||||||||||
Involuntary Without Cause or Voluntary Resignation With Good Reason Within Two Years Following Change in Control | Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time | Involuntary For Cause or Voluntary Resignation Without Good Reason | Change in Control Without a Termination of Employment (“Single Trigger”) | Death or Disability | (8) | |||||||||||||||||||||||||||
12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | ||||||||||||||||||||||||||||
Cash Severance | $ | 1,496,000 | (1) | $ | 440,000 | (6) | — | — | — | |||||||||||||||||||||||
Pro-Rated Bonus | $ | 96,170 | (2) | $ | 96,170 | (2) | — | — | — | |||||||||||||||||||||||
Health Benefits | $ | 58,913 | (3) | $ | 22,390 | (7) | — | — | — | |||||||||||||||||||||||
Gain on accelerated stock options | — | — | — | — | — | |||||||||||||||||||||||||||
Value of accelerated restricted stock units | $ | 1,135,798 | (4) | — | — | — | $ | 1,135,798 | (4) | |||||||||||||||||||||||
Total Value: | $ | 2,786,881 | (5) | $ | 558,560 | — | $ | — | $ | 1,135,798 |
(1) | This amount reflects payment to Mr. Khandelwal that would equal two times his (i) then-current base salary and (ii) then-effective target short-term incentive compensation. | ||||
(2) | This amount reflects payment to Mr. Khandelwal that would equal Mr. Khandelwal’s then-effective target short-term incentive compensation, to the extent that performance goals were met, prorated based on the date of resignation or termination. | ||||
(3) | This amount reflects payments to Mr. Khandelwal that would equal the cost of continued health insurance for a period of two years for Mr. Khandelwal and any covered spouse and dependents. 75% of this amount would be paid in equal monthly installments over the 18-month period following the date of termination with each installment payment conditioned on qualification for coverage under COBRA and the remaining 25% would be paid in a lump sum following the 18-month anniversary of employment termination if healthcare coverage is still in effect under COBRA. | ||||
(4) | This amount reflects the incremental value to which Mr. Khandelwal would be entitled due to the immediate vesting of all unvested RSUs using the closing stock price of $27.18 on December 31, 2021. | ||||
(5) | These amounts do not reflect a 20% excise tax under Section 4999 of the Internal Revenue Code that may apply depending upon the facts and circumstances in the event of a change in control. This estimate also does not reflect that payments are subject to being reduced in certain circumstances to avoid this tax. | ||||
(6) | This amount reflects payment to Mr. Khandelwal that would equal his then-current base salary. | ||||
(7) | This amount reflects payments to Mr. Khandelwal that would equal the cost of continued health insurance for a period of one year for Mr. Khandelwal and any covered spouse and dependents based on the same cost sharing percentage in effect for the health insurance plans prior to termination of employment. This amount would be divided into monthly installments with each installment payment conditioned on qualification for coverage under COBRA. | ||||
(8) | “Disability” for this purpose means qualifying for receipt of long-term disability benefits under the Company’s long-term disability plan as in effect from time to time. |
Tony Najjar | ||||||||||||||||||||||||||||||||||||||
Severance and Other Benefits | ||||||||||||||||||||||||||||||||||||||
Involuntary Without Cause or Voluntary Resignation With Good Reason Within Two Years Following Change in Control | Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time | Involuntary For Cause or Voluntary Resignation Without Good Reason | Change in Control Without a Termination of Employment (“Single Trigger”) | Retirement | Death or Disability | (14) | ||||||||||||||||||||||||||||||||
12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | |||||||||||||||||||||||||||||||||
Cash Severance | $ | 1,268,800 | (1) | $ | 396,500 | (7) | — | — | — | — | ||||||||||||||||||||||||||||
Pro-Rated Bonus | — | (2) | — | (2) | — | — | — | — | ||||||||||||||||||||||||||||||
Health Benefits | $ | 66,440 | (3) | $ | 21,975 | (8) | — | — | — | — | ||||||||||||||||||||||||||||
Gain on accelerated stock options | — | (4) | — | — | — | — | — | (4) | ||||||||||||||||||||||||||||||
Value of accelerated restricted stock units | $ | 891,368 | (5) | $ | 196,475 | (9) | — | (10) | — | (11) | $ | 304,651 | (12) | $ | 883,450 | (13) | ||||||||||||||||||||||
Total Value: | $ | 2,226,608 | (6) | $ | 614,950 | — | $ | — | $ | 304,651 | $ | 883,450 |
(1) | This amount reflects payment to Mr. Najjar that would equal two times his (i) then-current base salary and (ii)\then-effective target short-term incentive compensation. | ||||
(2) | Payment would equal Mr. Najjar’s then-effective target short-term incentive compensation, to the extent that performance goals were met, prorated based on the date of resignation or termination (no amount is illustrated in this example since the bonus had been earned as of December 31, 2021 as reflected in the Summary Compensation Table in the “Bonus and Non-Equity Incentive Plan Compensation” columns). | ||||
(3) | This amount reflects payments to Mr. Najjar that would equal the cost of continued health insurance for a period of two years for Mr. Najjar and any covered spouse and dependents. 75% of this amount would be paid in equal monthly installments over the 18-month period following the date of termination with each installment payment conditioned on qualification for coverage under COBRA and the remaining 25% would be paid in a lump sum following the 18-month anniversary of employment termination if healthcare coverage is still in effect under COBRA. | ||||
(4) | Mr. Najjar would be entitled to the immediate vesting of all unvested stock options. The incremental value is reflected as zero since these stock options were underwater based on the closing stock price of $27.18 on December 31, 2021. | ||||
(5) | This amount reflects the incremental value to which Mr. Najjar would be entitled due to the immediate vesting of all unvested RSUs including MSPP RSUs and the target number of PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting) using the closing stock price of $27.18 on December 31, 2021. | ||||
(6) | These amounts do not reflect a 20% excise tax under Section 4999 of the Internal Revenue Code that may apply depending upon the facts and circumstances in the event of a change in control. This estimate also does not reflect that payments are subject to being reduced in certain circumstances to avoid this tax. | ||||
(7) | This amount reflects payment to Mr. Najjar that would equal his then-current base salary | ||||
(8) | This amount reflects payments to Mr. Najjar that would equal the cost of continued health insurance for a period of one- year for Mr. Najjar and any covered spouse and dependents based on the same cost sharing percentage in effect for the health insurance plans prior to termination of employment. This amount would be divided into monthly installments with each installment payment conditioned on qualification for coverage under COBRA. | ||||
(9) | This amount reflects the incremental value to which Mr. Najjar would be entitled due to pro-rata vesting of the MSPP RSUs (based on number of full years that he was employed by the Company after the grant date divided by three) using the closing stock price of $27.18 on December 31, 2021, and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. | ||||
(10) | An executive who voluntarily resigns prior to attaining 55 years of age and completing at least five years of service is entitled to receive a return of short-term incentive cash bonuses used to purchase MSPP RSUs plus interest at the one-year U.S. Treasury bill rate. See footnote (5) to the Outstanding Equity Awards table for the amounts that would be returned to Mr. Najjar due to a voluntary resignation on December 31, 2021. In the event of any involuntary termination, regardless of the reason for it, the executive vests in a pro-rata amount of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three), and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. The value of the shares and cash that would be returned to Mr. Najjar upon an involuntary termination on December 31, 2021 would be $196,475. This amount is reflected in the amount disclosed under “Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time” above. | ||||
(11) | As of December 31, 2021, none of Mr. Najjar's unvested awards were subject to single trigger vesting. | ||||
(12) | This amount reflects the incremental value to which Mr. Najjar would be entitled due to (a) pro-rata vesting of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three) and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate, (b) pro-rata vesting of all other unvested RSUs (based on number of days that the executive was employed by the Company during the vesting period), and (c) pro-rata vesting of all unvested PSUs including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting (determined for each tranche based on number of months that the executive was employed by the Company after the grant date divided by the number of months in each such tranche) based on actual performance results and paid following the conclusion of each tranche. This amount assumes future tranches perform at the same level as inception to date performance as of December 31, 2021 and is valued using the closing stock price of $27.18 on December 31, 2021. | ||||
(13) | This amount reflects the incremental value to which Mr. Najjar would be entitled due to (a) pro-rata vesting of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three) and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate, (b) the immediate vesting of all other unvested RSUs, and (c) immediate vesting of all unvested PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting), in each case using the closing stock price of $27.18 on December 31, 2021. | ||||
(14) | “Disability” for this purpose means qualifying for receipt of long-term disability benefits under the Company’s long-term disability plan as in effect from time to time. |
Arjun Sharma | ||||||||||||||||||||||||||||||||
Severance and Other Benefits | ||||||||||||||||||||||||||||||||
Involuntary Without Cause or Voluntary Resignation With Good Reason Within Two Years Following Change in Control | Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time | Involuntary For Cause or Voluntary Resignation Without Good Reason | Change in Control Without a Termination of Employment (“Single Trigger”) | Death or Disability | (13) | |||||||||||||||||||||||||||
12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | ||||||||||||||||||||||||||||
Cash Severance | $ | 1,187,200 | (1) | $ | 371,000 | (7) | — | — | — | |||||||||||||||||||||||
Pro-Rated Bonus | — | (2) | — | (2) | — | — | — | |||||||||||||||||||||||||
Health Benefits | $ | 48,824 | (3) | $ | 21,859 | (8) | — | — | — | |||||||||||||||||||||||
Gain on accelerated stock options | — | (4) | — | — | — | — | (4) | |||||||||||||||||||||||||
Value of accelerated restricted stock units | $ | 1,089,592 | (5) | $ | 333,148 | (9) | — | (10) | — | (11) | $ | 1,077,989 | (12) | |||||||||||||||||||
Total Value: | $ | 2,325,616 | (6) | $ | 726,007 | — | $ | — | $ | 1,077,989 |
(1) | This amount reflects payment to Mr. Sharma that would equal two times his (i) then-current base salary and (ii) then-effective target short-term incentive compensation. | ||||
(2) | Payment would equal Mr. Sharma’s then-effective target short-term incentive compensation, to the extent that performance goals were met, prorated based on the date of resignation or termination (no amount is illustrated in this example since the bonus had been earned as of December 31, 2021 as reflected in the Summary Compensation Table in the “Bonus” and “Non-Equity Incentive Plan Compensation” columns). | ||||
(3) | This amount reflects payments to Mr. Sharma that would equal the cost of continued health insurance for a period of two years for Mr. Sharma and any covered spouse and dependents. 75% of this amount would be paid in equal monthly installments over the 18-month period following the date of termination with each installment payment conditioned on qualification for coverage under COBRA and the remaining 25% would be paid in a lump sum following the 18-month anniversary of employment termination if healthcare coverage is still in effect under COBRA. | ||||
(4) | Mr. Sharma would be entitled to the immediate vesting of all unvested stock options. The incremental value is reflected as zero since these stock options were underwater based on the closing stock price of $27.18 on December 31, 2021. | ||||
(5) | This amount reflects the incremental value to which Mr. Sharma would be entitled due to the immediate vesting of all unvested RSUs including MSPP RSUs and the target number of PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting) using the closing stock price of $27.18 on December 31, 2021. | ||||
(6) | These amounts do not reflect a 20% excise tax under Section 4999 of the Internal Revenue Code that may apply depending upon the facts and circumstances in the event of a change of control. This estimate also does not reflect that payments are subject to being reduced in certain circumstances to avoid this tax. | ||||
(7) | This amount reflects payment to Mr. Sharma that would equal his then-current base salary | ||||
(8) | This amount reflects payments to Mr. Sharma that would equal the cost of continued health insurance for a period of one year for Mr. Sharma and any covered spouse and dependents based on the same cost sharing percentage in effect for the health insurance plans prior to termination of employment. This amount would be divided into monthly installments with each installment payment conditioned on qualification for coverage under COBRA. | ||||
(9) | This amount reflects the incremental value to which Mr. Sharma would be entitled due to pro-rata vesting of the MSPP RSUs (based on number of full years that he was employed by the Company after the grant date divided by three) using the closing stock price of $27.18 on December 31, 2021, and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. | ||||
(10) | (10) An executive who voluntarily resigns prior to attaining 55 years of age and completing at least five years of service is entitled to receive a return of short-term incentive cash bonuses used to purchase MSPP RSUs plus interest at the one-year U.S. Treasury bill rate. See footnote (5) to the Outstanding Equity Awards table for the amounts that would be returned to Mr. Sharma due to a voluntary resignation on December 31, 2021. In the event of any involuntary termination, regardless of the reason for it, the executive vests in a pro-rata amount of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three), and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate. The value of the shares and cash that would be returned to Mr. Sharma upon an involuntary termination on December 31, 2021 would be $333,148. This amount is reflected in the amount disclosed under “Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time” above. | ||||
(11) | As of December 31, 2021, none of Mr. Sharma's unvested awards were subject to single trigger vesting. | ||||
(12) | This amount reflects the incremental value to which Mr. Sharma would be entitled due to (a) pro-rata vesting of the MSPP RSUs (based on number of full years that the executive was employed by the Company after the grant date divided by three) and the remaining unvested MSPP RSUs would be cancelled for a return of the corresponding bonus plus interest at the one-year U.S. Treasury bill rate, (b) the immediate vesting of all other unvested RSUs, and (c) immediate vesting of all unvested PSUs assuming target performance results (including PSUs that had not met the performance threshold to vest as of December 31, 2021 but that remain eligible for future vesting), in each case using the closing stock price of $27.18 on December 31, 2021. | ||||
(13) | “Disability” for this purpose means qualifying for receipt of long-term disability benefits under the Company’s long-term disability plan as in effect from time to time. |
Jessica Wenzell | ||||||||||||||||||||||||||||||||
Severance and Other Benefits | ||||||||||||||||||||||||||||||||
Involuntary Without Cause or Voluntary Resignation With Good Reason Within Two Years Following Change in Control | Involuntary Other Than For Cause or Voluntary Resignation With Good Reason at Any Other Time | Involuntary For Cause or Voluntary Resignation Without Good Reason | Change in Control Without a Termination of Employment (“Single Trigger”) | Death or Disability | (9) | |||||||||||||||||||||||||||
12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | 12/31/2021 | ||||||||||||||||||||||||||||
Cash Severance | $ | 1,248,000 | (1) | $ | 390,000 | (7) | — | — | — | |||||||||||||||||||||||
Pro-Rated Bonus | — | (2) | — | (2) | — | — | — | |||||||||||||||||||||||||
Health Benefits | $ | 58,913 | (3) | $ | 22,390 | (8) | — | — | — | |||||||||||||||||||||||
Accelerated retention award payments | $ | 4,775 | (4) | $ | 4,775 | — | — | — | ||||||||||||||||||||||||
Gain on accelerated stock options | — | — | — | — | — | |||||||||||||||||||||||||||
Value of accelerated restricted stock units | $ | 214,423 | (5) | — | — | — | $ | 214,423 | (5) | |||||||||||||||||||||||
Total Value: | $ | 1,526,111 | (6) | $ | 417,165 | — | $ | — | $ | 214,423 |
(1) | This amount reflects payment to Ms. Wenzell that would equal two times her (i) then-current base salary and (ii) then-effective target short-term incentive compensation. | ||||
(2) | Payment would equal Ms. Wenzell’s then-effective target short-term incentive compensation, to the extent that performance goals were met, prorated based on the date of resignation or termination (no amount is illustrated in this example since the bonus had been earned as of December 31, 2021, as reflected in the Summary Compensation Table in the “Bonus” and “Non-Equity Incentive Plan Compensation” columns). | ||||
(3) | This amount reflects payments to Ms. Wenzell that would equal the cost of continued health insurance for a period of two years for Ms. Wenzell and any covered spouse and dependents. 75% of this amount would be paid in equal monthly installments over the 18-month period following the date of termination with each installment payment conditioned on qualification for coverage under COBRA and the remaining 25% would be paid in a lump sum following the 18-month anniversary of employment termination if healthcare coverage is still in effect under COBRA. | ||||
(4) | This amount reflects the pro-rated retention payment to which Ms. Wenzell would be entitled if the Company gave notice of its intent to terminate her employment other than for cause on December 31, 2021. | ||||
(5) | This amount reflects the incremental value to which Ms. Wenzell would be entitled due to the immediate vesting of all unvested RSUs using the closing stock price of $27.18 on December 31, 2021. | ||||
(6) | These amounts do not reflect a 20% excise tax under Section 4999 of the Internal Revenue Code that may apply depending upon the facts and circumstances in the event of a change in control. This estimate also does not reflect that payments are subject to being reduced in certain circumstances to avoid this tax. | ||||
(7) | This amount reflects payment to Ms. Wenzell that would equal her then-current base salary. | ||||
(8) | This amount reflects payments to Ms. Wenzell that would equal the cost of continued health insurance for a period of one year for Ms. Wenzell and any covered spouse and dependents based on the same cost sharing percentage in effect for the health insurance plans prior to termination of employment. This amount would be divided into monthly installments with each installment payment conditioned on qualification for coverage under COBRA. | ||||
(9) | “Disability” for this purpose means qualifying for receipt of long-term disability benefits under the Company’s long-term disability plan as in effect from time to time. |
Sumit Mehrotra | ||||||||||||||||||||||||||||||||
Severance and Other Benefits |
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |||||||||||||||||
(a) | (b) | (c) | ||||||||||||||||||
Equity compensation plans approved by security holders | 954,400 | (1) | $24.57 | (3) | 1,274,109 | |||||||||||||||
Equity compensation plans not approved by security holders | 150,000 | (2) | $10.35 | (3) | N/A | |||||||||||||||
Total | 1,104,400 | $23.61 | 1,274,109 |
Shares of Common Stock Beneficially Owned | ||||||||
Name of Beneficial Owner(1) | Number(2) | Percent(2) | ||||||
BlackRock, Inc.(3) | 3,098,901 | 15.2 | ||||||
T. Rowe Price Associates, Inc.(4) | 2,836,119 | 13.9 | ||||||
The Vanguard Group(5) | 2,226,958 | 10.9 | ||||||
Gabelli Entities(6) | 1,592,907 | 7.8 | ||||||
Royce & Associates, LP(7) | 1,229,540 | 6.0 | ||||||
Segall Bryant & Hamill, LLCs(8) | 1,305,744 | 6.4 | ||||||
Scott Buckhout(9) | 86,305 | * | ||||||
Samuel R. Chapin | 10,994 | * | ||||||
Tina Donikowski | 15,396 | * | ||||||
Arthur L George, Jr.(10) | — | * | ||||||
Abhishek Khandelwal(11) | 10,489 | * | ||||||
Bruce Lisman | 8,797 | * |
Helmuth Ludwig | 27,120 | * | ||||||
Sumit Mehrotra(12) | 19,832 | * | ||||||
Tony Najjar | 31,493 | * | ||||||
John (Andy) O'Donnell | 35,368 | * | ||||||
Arjun Sharma | 65,013 | * | ||||||
Jill D. Smith | 7,871 | * | ||||||
Jessica W. Wenzell | 1,138 | * | ||||||
All current executive officers and directors as a group (ten)(13) | 203,190 | 1.0 |
(1) | The address of each stockholder in the table is c/o CIRCOR International, Inc., 30 Corporate Drive, Suite 200, Burlington, MA 01803, except that the address of BlackRock, Inc. is 55 East 52nd Street, New York, NY 10055; the address of T. Rowe Price Associates, Inc. is 100 E. Pratt Street, Baltimore, MD 21202; the address of The Vanguard Group is 100 Vanguard Blvd., Malvern, PA 19355; the address of the Gabelli Entities (as defined in Footnote 6) is One Corporate Center, Rye, NY 10580; the address of Royce & Associates is 745 Fifth Avenue, New York, NY 10151. | ||||
(2) | The number of shares of Common Stock outstanding used in calculating the percentage for each listed person and the directors and executive officers as a group includes the number of shares of Common Stock underlying stock options held by such person or group that are exercisable, and RSUs that vest within 60 days after March 31, 2022, but excludes shares of Common Stock underlying stock options or RSUs held by any other person. Amounts in the table include: 10,107 options for Mr. Najjar and 22,389 options for Mr. Sharma. | ||||
(3) | The information is based on a Schedule 13F-HR filed with the SEC on May 12, 2022 on behalf of BlackRock, Inc. (“BlackRock”). According to the filing, BlackRock has sole investment discretion over 3,098,901 shares and sole voting authority over 3,082,020 shares. The firm does not have the authority to vote 14,787 of the reported shares. | ||||
(4) | This information is based on a Schedule 13F-HR filed with the SEC on May 16, 2022, on behalf of T. Rowe Price Associates, Inc. (“Price Associates”) and a Form NPORT-P filed with the SEC on May 27, 2022, on behalf of T. Rowe Price Small-Cap Value Fund, Inc. (“T. Rowe Small Cap”). According to the filings, Price Associates has sole investment discretion over 2,836,119 shares and sole voting authority over 962,696 shares. T. Rowe Small Cap has sole voting authority over 1,850,266 shares. Price Associates does not serve as custodian of the assets of any of its clients; in each instance, only the client or the client’s custodian or trustee bank has the right to receive dividends paid with respect to, and proceeds from the sale of, such securities. The ultimate power to direct the receipt of dividends paid with respect to, and the proceeds from the sale of, such securities, is vested in the individual and institutional clients which Price Associates serves as an investment adviser. Any and all discretionary authority which has been delegated to Price Associates may be revoked in whole or in part at any time. Not more than 5% of the class of such securities is owned by any one client subject to the investment advice of Price Associates. With respect to securities owned by any one of the registered investment companies sponsored by Price Associates which it also serves as investment adviser (the “T. Rowe Price Funds”), only the custodian for each of such T. Rowe Price Funds has the right to receive dividends paid with respect to, and proceeds from the sale of, such securities. No other person is known to have such right, except that the shareholders of each such T. Rowe Price Fund participate proportionately in any dividends and distributions so paid. | ||||
(5) | The information is based on a Schedule 13F-HR/a filed with the SEC on May 13, 2022 on behalf of The Vanguard Group. According to the filing, The Vanguard Group has sole investment discretion over 2,226,958 shares, and shared voting authority over 31,571 shares. The firm does not have the authority to vote 2,195,387 of the reported shares. | ||||
(6) | The information is based on an amended Schedule 13D filed with the SEC on July 11, 2022, on behalf of Mario J. Gabelli and various entities which Mr. Gabelli directly or indirectly controls or for which he acts as chief investment officer including, but not limited to, Gabelli Funds, LLC, GAMCO Asset Management Inc., Gabelli & Company Investment Advisors, Inc., Teton Advisors, Inc., GGCP, Inc., GAMCO Investors, Inc., and Associated Capital Group, Inc. (collectively, the “Gabelli Entities”). According to the amended Schedule 13D, the Gabelli Entities engage in various aspects of the securities business, primarily as investment advisors to institutional and individual clients, including registered investment companies and pension plans, and as general partners (or the equivalent of) in private investment partnerships or private funds and as a registered broker-dealer. Certain of the Gabelli Entities may also make investments for their own accounts. According to the amended Schedule 13D, Gabelli Funds, LLC, GAMCO Asset Management Inc. and Teton Advisors, Inc. beneficially owned 520,869, 1,139,684 and 72,266 shares, respectively. Gabelli & Company Investment Advisers, Inc. and the Gabelli Foundation, Inc. beneficially owned 39,453 and 22,000 shares, respectively. Mr. Gabelli, GAMCO Investors, Inc., GGCP, Inc. and Associated Capital Group, Inc. are deemed to beneficially own the shares owned beneficially by each of the Gabelli Entities. Subject to certain limitations, each of the Gabelli Entities has sole dispositive and voting power, either for its own benefit or for the benefit of its investment clients or partners, as the case may be, in the shares beneficially owned by such entity, except that (i) GAMCO Asset Management Inc. does not have the authority to vote 22,400 of the reported shares, (ii) Gabelli Funds, LLC has sole dispositive and voting power with respect to the shares of the Company held by the various funds so long as the aggregate voting interest of all joint filers does not exceed 25% of their total voting interest in the Company and, in that event, the proxy voting committee of each such fund shall respectively vote that fund's shares, (iii) at any time, the proxy voting committee of each such fund may exercise in its sole discretion the entire voting power with respect to the shares held by such fund under special circumstances such as regulatory considerations, and (iv) the power of Mr. Gabelli, Associated Capital Group, Inc., GAMCO Investors, Inc., and GGCP, Inc. is indirect with respect to shares beneficially owned directly by other Gabelli Entities | ||||
(7) | The information is based on the Schedule 13F-HR filed with the SEC on May 5, 2022 on behalf of Royce & Associates LP ("Royce Associates"). According to the filing, Royce Associates has sole investment discretion and and sole voting authority over 1,229,540 shares. |
(8) | The information is based on a Form 13F-HR filed with the SEC on May 13, 2022 on behalf of Segall Bryant & Hamill, LLC. According to the filing, Segall Bryant & Hamill has sole voting authority over 1,069,459 shares. The firm does not have the authority to vote 236,285 of the reported shares. | ||||
(9) | Mr. Buckhout terminated his employment with the Company on January 19, 2022 and information provided is as of that date. | ||||
(10) | Arthur L. George, Jr. joined the Board of Directors on January 26, 2022 and resigned on July 22, 2022, due to health reasons. | ||||
(11) | Mr. Khandelwal terminated his employment with the Company on December 31, 2021, and information provided is as of that date. | ||||
(12) | Mr. Mehrotra terminated his employment with the Company on July 5, 2021, and information provided is as of that date. | ||||
(13) | Includes 33,984 shares of Common Stock issuable upon the exercise of outstanding stock options that will be exercisable within 60 days after March 31, 2022. |
Fiscal Year | 2021 | 2020 | |||||||||
Audit Fees (1) | $ | 6,200 | $ | 4,800 | |||||||
Audit Related Fees (2) | |||||||||||
Tax Fees (3) | 29 | 9 | |||||||||
All Other Fees (4) | 8 | 8 | |||||||||
Total | $ | 6,237 | $ | 4,817 |
Topic | Page Number | ||||
Exhibit | ||||||||
No. | Description and Location | |||||||
Share Purchase Agreement, dated April 15, 2015, between the Company and affiliates and Schroedahl-ARAPP Spezialarmaturen GmbH & Co. KG and affiliates, incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the SEC on April 15, 2015 | ||||||||
Agreement and Plan of Merger dated October 12, 2016 by and among the Company, Downstream Holding, LLC, Downstream Acquisition LLC, and Sun Downstream, LP., incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the SEC on October 14, 2016 | ||||||||
Purchase Agreement, dated as of September 24, 2017, by and between Colfax Corporation and the Company, incorporated herein by reference to Exhibit 2.1 to the Company's Form 8-K filed with the SEC on September 25, 2017 | ||||||||
Quota Purchase Agreement, dated as of July 13, 2019, as amended by Amendment No. 1 to the Quota Purchase Agreement, dated as of July 26, 2019, between CEP Holdings Sarl and P&P Flow Control AG, incorporated herein by reference to Exhibit 2.1 of the Company’s Form 8-K, filed with the SEC on August 1, 2019 | ||||||||
Asset Purchase Agreement, dated as of August 30, 2019, by and among Spence Engineering Company, Inc., Leslie Controls, Inc., Emerson Process Management Regulator Technologies, Inc. and the Company (for certain enumerated provisions), incorporated herein by reference to Exhibit 2.1 of the Company’s Form 8-K, filed with the SEC on September 6, 2019 | ||||||||
Amended and Restated Securities Purchase Agreement, dated as of January 31, 2020, by and among CIRCOR Dovianus Holdings B.V., CIRCOR Aerospace, Inc., the Company and Crane Co., incorporated herein by reference to Exhibit 2.1 of the Company’s Form 8-K, filed with the SEC on February 5, 2020 | ||||||||
Securities Purchase Agreement, dated as of June 5, 2020, by and between CIRCOR Energy Products, LLC and Rheinsee 765. V V GmbH (Renamed into “MS Valves GmbH”), incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K, filed with the SEC on June 23, 2020 |
Amended and Restated Certificate of Incorporation of the Company, incorporated herein by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 7, 2020 | ||||||||
Third Amended and Restated By-Laws of the Company, incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on May 12, 2021 | ||||||||
4.1** | Description of Securities Registered under Section 12 of the Exchange Act | |||||||
Credit Agreement, dated as of December 11, 2017, by and among the Company, as borrower, certain subsidiaries of the Company, as guarantors, the lenders from time to time party thereto, Deutsche Bank AG New York Branch, as term loan administrative agent and collateral agent, SunTrust Bank, as revolver administrative agent, swing line lender and a letter of credit issuer, Deutsche Bank Securities Inc. and SunTrust Robinson Humphrey, Inc., as joint-lead arrangers and joint-bookrunners, and Citizens Bank, N.A. and HSBC Securities (USA) Inc. as co-managers incorporated herein by reference to Exhibit 10.2 to the Company's Form 8-K, filed with the SEC on December 12, 2017 | ||||||||
Amendment No 2. to the Credit Agreement, dated as of February 19, 2020, by and among the Company, certain domestic subsidiaries of the Company, as guarantors, the lenders party thereto, Deutsche Bank AG New York Branch, as term loan administrative agent and as collateral agent and Trust Bank (formerly known as SunTrust Bank), as revolver administrative agent, incorporated herein by reference to Exhibit 10.56 to the Company’s Form 10-K, filed with the SEC on March 31, 2020 | ||||||||
Amendment No. 3 to the Credit Agreement, dated as of February 26, 2020, by and among the Company, certain domestic subsidiaries of the Company, as guarantors, the lenders party thereto, Deutsche Bank AG New York Branch, as term loan administrative agent and as collateral agent and Trust Bank (formerly known as SunTrust Bank), as revolver administrative agent, incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on February 28, 2020 | ||||||||
Amendment No. 4 to the Credit Agreement, dated as of May 18, 2020, by and among the Company, Inc., certain domestic subsidiaries of the Company, as guarantors, the lenders party thereto, Deutsche Bank AG New York Branch, as term loan administrative agent and as collateral agent and Truist Bank (formerly known as SunTrust Bank), as revolver administrative agent, incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on May 22, 2020 | ||||||||
CIRCOR International, Inc. Amended and Restated 1999 Stock Option and Incentive Plan (as amended, the “1999 Stock Option and Incentive Plan”), incorporated herein by reference to Exhibit 4.4 to the Company’s Registration Statement on Form S-8, File No. 333-125237, filed with the SEC on May 25, 2005 | ||||||||
First Amendment to the 1999 Stock Option and Incentive Plan, dated as of December 1, 2005, incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on December 7, 2005 | ||||||||
Second Amendment to the 1999 Stock Option and Incentive Plan, dated as of February 12, 2014, incorporated herein by reference to Exhibit 10.6 to the Company's Form 10-K, filed with the SEC on March, 1 2018 | ||||||||
Form of Non-Qualified Stock Option Agreement for Employees (Three Year Cliff Vesting) under the 1999 Stock Option and Incentive Plan , incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed with the SEC on May 10, 2010 | ||||||||
CIRCOR International, Inc. Amended and Restated Management Stock Purchase Plan dated as of January 1, 2017, incorporated herein by reference to Exhibit 10.8 to the Company's Form 10-K, filed with the SEC on March1, 2018 | ||||||||
Form of Indemnification Agreement entered into by the Company and its directors and certain of its officers incorporated herein by reference to Exhibit 10.12 to the Company’s Form 10-K, filed with the SEC on March 12, 2003 | ||||||||
Stock Option Inducement Award Agreement, dated as of April 9, 2013, between the Company and Scott A Buckhout, incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K, filed with the SEC on April 15, 2013 | ||||||||
Severance Agreement, dated as of April 9, 2013, between the Company and Scott A Buckhout, incorporated herein by reference to Exhibit 10.4 to the Company’s Form 8-K, filed with the SEC on April 15, 2013 | ||||||||
CIRCOR International, Inc. 2014 Stock Option and Incentive Plan (the “2014 Stock Option and Incentive Plan”) incorporated herein by reference to Exhibit A to the Company’s Definitive Proxy Statement, filed with the SEC on March 21, 2014 | ||||||||
First Amendment to 2014 Stock Option and Incentive Plan, dated February 12, 2014, incorporated herein by reference to Exhibit 10.36 to the Company’s Form 10-K, filed with the SEC on February 18, 2015 | ||||||||
Form of Non-Qualified Stock Option Agreement for Employees under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.34 of the Company's Form 10-K, filed with the SEC on February 21, 2017 | ||||||||
Form of Restricted Stock Unit Agreement for Employees under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.35 of the Company's Form 10-K, filed with the SEC on February 21, 2017 |
Form of Performance-Based Restricted Stock Unit Agreement for Employees under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q, filed with the SEC on May 14, 2019 | ||||||||
Form of Management Stock Purchase Plan Restricted Stock Unit Agreement for Employees and Directors under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q, filed with the SEC on May 14, 2019 | ||||||||
Form of Non-Qualified Stock Option Agreement for Employees under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.3 of the Company’s Form 10-Q, filed with the SEC on May 14, 2019 | ||||||||
Form of Restricted Stock Unit Agreement for Employees under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.4 of the Company’s Form 10-Q, filed with the SEC on May 14, 2019 | ||||||||
Form of Restricted Stock Unit Agreement for Directors under the 2014 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.5 of the Company’s Form 10-Q, filed with the SEC on May 14, 2019 | ||||||||
CIRCOR International, Inc. 2019 Stock Option and Incentive Plan (the “2019 Stock Option and Incentive Plan”), incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K, filed with the SEC on May 14, 2019 | ||||||||
Form of Performance-Based Restricted Stock Unit Agreement for Employees under the 2019 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q, filed with the SEC on August 1, 2019 | ||||||||
Form of Updated Performance-Based Restricted Stock Unit Agreement under the 2019 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.8 to the Company’s Form 10-Q, filed with the SEC on June 1, 2020 | ||||||||
Form of 2020 Special One Year Restricted Stock Unit Agreement under the 2019 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.9 to the Company’s Form 10-Q, filed with the SEC on June 1, 2020 | ||||||||
Form of Restricted Stock Unit Agreement for Employees under the 2019 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.10 to the Company’s Form 10-Q, filed with the SEC on June 1, 2020 | ||||||||
Form of Restricted Stock Unit Agreement for Directors under the 2019 Stock Option and Incentive Plan, incorporated herein by reference to Exhibit 10.11 to the Company’s Form 10-Q, filed with the SEC on June 1, 2020 | ||||||||
First Amendment to the Amended and Restated Management Stock Purchase Plan, incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q, filed with the SEC on November 13, 2019 | ||||||||
Offer Letter, dated March 28, 2020, between the Company and Abhishek Khandelwal, incorporated herein by reference to Exhibit 10.4 to the Company’s Form 10-Q, filed with the SEC on June 1, 2020 | ||||||||
Form of Inducement Restricted Stock Unit Agreement between the Company and Abhishek Khandelwal, incorporated herein by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S-8, File No. 333-237554, filed with the SEC on April 2, 2020 | ||||||||
Form of Amended and Restated Executive Change in Control Agreement, incorporated herein by reference to Exhibit 10.5 to the Company’s Form 10-Q, filed with the SEC on August 7, 2020 | ||||||||
Form of Severance Agreement between the Company and each of its executive officers other than Scott A. Buckhout, incorporated herein by reference to Exhibit 10.32 to the Company’s 2020 Form 10-K, filed with the SEC on March 15, 2021 | ||||||||
Form of Restrictive Covenants Agreement between the Company and each of its executive officers, incorporated herein by reference to Exhibit 10.33 to the Company’s 2020 Form 10-K, filed with the SEC on March 15, 2021 | ||||||||
Credit Agreement, dated as of December 20, 2021, by and among the Company, as borrower, certain subsidiaries of the Company, as guarantors, the lenders from time to time party thereto, Truist Bank, as administrative agent, collateral agent, swing line lender and a letter of credit issuer, and Truist Securities, Inc., Citizen Bank, N.A. and Keybanc Capital Markets Inc. as joint lead arrangers and joint bookrunners incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on December 22, 2022 | ||||||||
10.35§** | Separation Agreement and Release, dated July 5, 2021, between the Company and Sumit Mehrotra | |||||||
Executive Retention Agreement, dated January 14, 2022, between the Company and AJ Sharma incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on January 19, 2022. | ||||||||
10.37§** | Executive Retention Agreement, dated January 14, 2022, between the Company and Jessica W. Wenzell |
10.38§** | Agreement and Release, dated January 19, 2022 between the Company and Scott A. Buckhout | |||||||
10.39 | Letter from PricewaterhouseCoopers LLP to the SEC, dated June 5, 2020, incorporated herein by reference to Exhibit 16.1 to the Company’s Form 8-K, filed with the SEC on June 5, 2020 | |||||||
CIRCOR International, Inc. 2019 Stock Option and Incentive Plan, as amended, incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K, filed with the SEC on May 28, 2021 | ||||||||
Amendment No. 1 to Credit Agreement, dated as of April 8, 2022, by and among CIRCOR International, Inc., as borrower, the other credit parties party thereto, each lender and letter of credit issuer from time to time party thereto and Truist Bank, as administrative agent and collateral agent, incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on April 13, 2022 | ||||||||
Amendment No. 2 to Credit Agreement, incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K, filed with the SEC on May 31, 2022 | ||||||||
Schedule of Subsidiaries of CIRCOR International, Inc. | ||||||||
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm | ||||||||
Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm | ||||||||
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
101 | The following financial statements from CIRCOR International, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on July 26, 2022, formatted in XBRL (eXtensible Business Reporting Language), as follows: | |||||||
(i) | Consolidated Balance Sheets as of December 31, 2021 and 2020 | |||||||
(ii) | Consolidated Statements of Operations for the years ended December 31, 2021, 2020, and 2019 | |||||||
(iii) | Consolidated Statements of Comprehensive (Loss) Income for the years ended December 31, 2021, 2020, and 2019 | |||||||
(iv) | Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020, and 2019 | |||||||
(v) | Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2021, 2020, and 2019 | |||||||
(vi) | Notes to the Consolidated Financial Statements |
CIRCOR INTERNATIONAL, INC. | ||||||||
By: | /s/ Tony Najjar | |||||||
Tony Najjar Interim President and Chief Executive Officer and Chief Operating Officer | ||||||||
Date: | July 26, 2022 |
Signature | Title | Date | ||||||
/s/ Tony Najjar | Interim President and Chief Executive Officer and Chief Operating Officer (Principal Executive Officer) | July 26, 2022 | ||||||
Tony Najjar | ||||||||
/s/ Arjun Sharma | Interim Chief Financial Officer and Senior Vice President, Business Development (Principal Financial Officer) | July 26, 2022 | ||||||
Arjun Sharma | ||||||||
/s/ Amit Goel | Vice President and Chief Accounting Officer (Principal Accounting Officer) | July 26, 2022 | ||||||
Amit Goel | ||||||||
/s/ Helmuth Ludwig | Chair of the Board of Directors | July 26, 2022 | ||||||
Helmuth Ludwig | ||||||||
/s/ Samuel R. Chapin | Director | July 26, 2022 | ||||||
Samuel R. Chapin | ||||||||
/s/ Tina M. Donikowski | Director | July 26, 2022 | ||||||
Tina M. Donikowski | ||||||||
/s/ Bruce M. Lisman | Director | July 26, 2022 | ||||||
Bruce M. Lisman | ||||||||
/s/ John A. O'Donnell | Director | July 26, 2022 | ||||||
John A. O’Donnell | ||||||||
/s/ Jill D. Smith | Director | July 26, 2022 | ||||||
Jill D. Smith |
Goodwill Impairment Assessment for the Industrial Reporting Units | ||||||||
Description of the Matter | As discussed in Note 10 to the consolidated financial statements, the Company’s consolidated goodwill balance was $122.9 million as of December 31, 2021. As disclosed by the Company, as a result of a change in reporting units during the fourth quarter of 2021, the Industrial reportable segment consisted of two reporting units, Industrial and Refinery Valves. The goodwill associated with the Industrial reporting unit amounted to $65.5 million as of December 31, 2021. An impairment charge of $10.5 million was recorded in the fourth quarter of 2021 related to the Refinery Valves reporting unit, which resulted in zero goodwill recorded within this reporting unit. Management performs an impairment assessment at the reporting unit level on an annual basis as of the Company’s October month end or more frequently if circumstances warrant. The change in reporting units occurred based on developments in the fourth quarter of 2021 which also coincided with the Company’s annual impairment assessment. In completing its annual goodwill impairment assessment, the Company measures the fair value of the Industrial and Refinery Valves reporting units using an income approach based on the present value of future cash flows. The Company corroborated the valuations that arose from the discounted cash flow approach by performing both a market multiple valuation and by reconciling the aggregate fair value of its reporting units to its market capitalization at the time of the assessment. The fair value of each reporting unit was compared to the respective carrying value as of the date of the assessment. Auditing management’s goodwill impairment analyses for the Industrial and Refinery Valves reporting units was complex and judgmental due to the significant estimation required in determining the fair value of the reporting units. In particular, the fair value estimates were sensitive to significant assumptions such as revenue growth rates and discount rates which contemplate business, market and overall economic conditions. | |||||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process to complete its goodwill impairment assessment. Our procedures included testing management’s controls over the review of each reporting unit’s valuation model, including review of the significant assumptions discussed above. To test the estimated fair value of the Company’s Industrial and Refinery Valves reporting units, with the support of our valuation specialists, we performed audit procedures that included, among others, assessing the valuation methodologies used by the Company and testing the significant assumptions and the completeness and accuracy of underlying data used by management in its analyses. We compared the revenue growth rates to management’s internal projections and historical results, current and forecasted industry and economic trends, analyst reports, and forecasted peer company information. With the assistance of our valuation specialists, we evaluated the selection of the discount rates by developing a range of independent estimates and comparing those to the rates selected by management. We also involved our valuation specialists to evaluate the market approach, including evaluating the reasonableness of the selected comparable publicly traded companies and the resulting market multiples calculation. In addition, we assessed the historical accuracy of management’s estimates and performed sensitivity analyses over the significant assumptions to evaluate the changes in the fair value of the reporting unit that would result from changes in the assumptions. | |||||||
As Restated | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Net revenues | $ | 758,667 | $ | 765,219 | $ | 957,262 | |||||||||||
Cost of revenues | 528,291 | 533,005 | 656,775 | ||||||||||||||
Gross profit | 230,376 | 232,214 | 300,487 | ||||||||||||||
Selling, general and administrative expenses | 224,927 | 223,386 | 248,466 | ||||||||||||||
Impairment charges | 10,500 | 138,078 | — | ||||||||||||||
Special and restructuring charges (recoveries), net | 24,272 | (34,303) | 21,548 | ||||||||||||||
Operating (loss) income | (29,323) | (94,947) | 30,473 | ||||||||||||||
Other expense (income): | |||||||||||||||||
Interest expense, net | 32,365 | 34,219 | 48,609 | ||||||||||||||
Other (income), net | (3,826) | (1,594) | (878) | ||||||||||||||
Total other expense, net | 28,539 | 32,625 | 47,731 | ||||||||||||||
(Loss) from continuing operations before income taxes | (57,862) | (127,572) | (17,258) | ||||||||||||||
Provision for income taxes | 5,182 | 55,902 | 13,052 | ||||||||||||||
(Loss) from continuing operations, net of tax | (63,044) | (183,474) | (30,310) | ||||||||||||||
Income (loss) from discontinued operations, net of tax | 1,406 | (35,140) | (107,452) | ||||||||||||||
Net (loss) | $ | (61,638) | $ | (218,614) | $ | (137,762) | |||||||||||
Basic (loss) income per common share: | |||||||||||||||||
Basic from continuing operations | $ | (3.12) | $ | (9.18) | $ | (1.52) | |||||||||||
Basic from discontinued operations | $ | 0.07 | $ | (1.76) | $ | (5.40) | |||||||||||
Net (loss) | $ | (3.05) | $ | (10.94) | $ | (6.92) | |||||||||||
Diluted (loss) income per common share: | |||||||||||||||||
Diluted from continuing operations | $ | (3.12) | $ | (9.18) | $ | (1.52) | |||||||||||
Diluted from discontinued operations | $ | 0.07 | $ | (1.76) | $ | (5.40) | |||||||||||
Net (loss) | $ | (3.05) | $ | (10.94) | $ | (6.92) | |||||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 20,201 | 19,982 | 19,903 | ||||||||||||||
Diluted | 20,201 | 19,982 | 19,903 |
As Restated | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Net (loss) | $ | (61,638) | $ | (218,614) | $ | (137,762) | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Foreign currency translation adjustments | (4,372) | 4,466 | (5,443) | ||||||||||||||
Interest rate swap adjustments (1) | 6,398 | 1,196 | (5,390) | ||||||||||||||
Other net changes in post-retirement liabilities and assets - recognized actuarial gains (loss) (2) | 38,303 | (13,846) | (398) | ||||||||||||||
Other comprehensive income (loss), net of tax | 40,329 | (8,184) | (11,231) | ||||||||||||||
COMPREHENSIVE (LOSS) | $ | (21,309) | $ | (226,798) | $ | (148,993) |
As Restated | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||
Net (loss) | $ | (61,638) | $ | (218,614) | $ | (137,762) | |||||||||||
Income (loss) from discontinued operations, net of income taxes | 1,406 | (35,140) | (107,452) | ||||||||||||||
(Loss) from continuing operations, net of tax | (63,044) | (183,474) | (30,310) | ||||||||||||||
Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation | 22,854 | 20,401 | 22,045 | ||||||||||||||
Amortization | 42,304 | 43,662 | 47,591 | ||||||||||||||
Change in provision for bad debt expense | 1,213 | 6,274 | 732 | ||||||||||||||
Write down of inventory | 3,364 | 4,272 | 643 | ||||||||||||||
Compensation expense of share-based plans | 5,252 | 5,488 | 5,418 | ||||||||||||||
Loss on debt extinguishment | 8,693 | — | — | ||||||||||||||
Amortization of debt issuance costs | 3,996 | 7,460 | 4,622 | ||||||||||||||
Deferred income tax provision (benefit) | (2,992) | 46,774 | (4,053) | ||||||||||||||
(Gain) loss on disposal of property, plant and equipment | — | — | (1,793) | ||||||||||||||
Goodwill Impairment | 10,500 | 138,078 | — | ||||||||||||||
Loss (gain) on sale of businesses | 1,919 | (54,429) | 3,615 | ||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||
Trade accounts receivable | (6,308) | 26,211 | 27,274 | ||||||||||||||
Inventories | (6,974) | 4,366 | (10,372) | ||||||||||||||
Prepaid expenses and other assets | (23,665) | (29,255) | 9,048 | ||||||||||||||
Accounts payable, accrued expenses and other liabilities | 15,820 | (43,748) | (33,427) | ||||||||||||||
Net cash provided by (used in) continuing operations | 12,932 | (7,920) | 41,033 | ||||||||||||||
Net cash (used in) discontinued operations | (2,484) | (14,561) | (26,405) | ||||||||||||||
Net cash provided by (used in) operating activities | 10,448 | (22,481) | 14,628 | ||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||
Additions of property, plant and equipment | (14,747) | (12,222) | (13,855) | ||||||||||||||
Proceeds from the sale of property, plant and equipment | 2 | (322) | 6,172 | ||||||||||||||
Proceeds from beneficial interest of factored receivables | 2,047 | 2,957 | 861 | ||||||||||||||
Proceeds from sale of business | 9,993 | 165,540 | 162,591 | ||||||||||||||
Net cash (used in) provided by continuing investing activities | (2,705) | 155,953 | 155,769 | ||||||||||||||
Net cash (used in) discontinued investing activities | — | (11,658) | (2,733) | ||||||||||||||
Net cash (used in) provided by investing activities | (2,705) | 144,295 | 153,036 | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||
Proceeds from long-term debt | 734,612 | 219,000 | 281,600 | ||||||||||||||
Payments of long-term debt | (729,551) | (352,916) | (434,797) | ||||||||||||||
Net change in short-term borrowings | (374) | 372 | (190) | ||||||||||||||
Proceeds from the exercise of stock options | 151 | 118 | 253 | ||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (4,209) | (713) | (538) | ||||||||||||||
Payment of debt issuance costs | (12,157) | — | — | ||||||||||||||
Net cash used in financing activities | (11,528) | (134,139) | (153,672) | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,448) | 3,878 | 278 | ||||||||||||||
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (7,233) | (8,447) | 14,270 | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 68,607 | 77,054 | 62,784 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 61,374 | $ | 68,607 | $ | 77,054 | |||||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||||
Income taxes | $ | 7,264 | $ | 11,085 | $ | 16,526 | |||||||||||
Interest | $ | 31,430 | $ | 33,993 | $ | 47,544 | |||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2018 (As Restated) | 19,845 | $ | 212 | $ | 440,890 | $ | 219,063 | $ | (69,714) | $ | (74,472) | $ | 515,979 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (137,762) | — | — | (137,762) | |||||||||||||||||||||||||||||||||||||
— | — | — | 1,113 | — | — | 1,113 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (11,231) | — | (11,231) | |||||||||||||||||||||||||||||||||||||
Common stock dividends declared | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 6 | — | 253 | — | — | — | 253 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 61 | 1 | (65) | — | — | — | (64) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,579 | — | — | — | 5,579 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (218,614) | — | — | (218,614) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (8,184) | — | (8,184) | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | (21) | — | — | (21) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 118 | — | — | — | 118 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 86 | 1 | 239 | — | — | — | 240 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,714 | — | — | — | 5,714 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 (As Restated) | 20,001 | $ | 214 | $ | 452,728 | $ | (136,443) | $ | (89,129) | $ | (74,472) | $ | 152,898 | |||||||||||||||||||||||||||||||
Net loss | — | — | $ | — | (61,638) | — | — | (61,638) | ||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 40,329 | — | 40,329 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 5 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 255 | 3 | (3,279) | — | — | — | (3,276) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,252 | — | — | — | 5,252 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2021 | 20,261 | $ | 217 | $ | 454,852 | $ | (198,081) | $ | (48,800) | $ | (74,472) | $ | 133,716 |
For Year Ended December 31, 2020 | ||||||||||||||||||||
As Previously Reported | Restatement Impacts | Restatement Reference | As Restated | |||||||||||||||||
Net revenues | $ | 773,271 | $ | (8,052) | a,b | $ | 765,219 | |||||||||||||
Cost of revenues | 530,844 | 2,161 | a,b | 533,005 | ||||||||||||||||
Gross profit | 242,427 | (10,213) | 232,214 | |||||||||||||||||
Selling, general and administrative expenses | 220,994 | 2,392 | a,b | 223,386 | ||||||||||||||||
Impairment charges | 116,182 | 21,896 | c | 138,078 | ||||||||||||||||
Special and restructuring (recoveries), net | (34,303) | — | (34,303) | |||||||||||||||||
Operating (loss) | (60,446) | (34,501) | (94,947) | |||||||||||||||||
Other expense (income): | ||||||||||||||||||||
Interest expense, net | 34,219 | — | 34,219 | |||||||||||||||||
Other (income), net | (529) | (1,065) | a | (1,594) | ||||||||||||||||
Total other expense, net | 33,690 | (1,065) | 32,625 | |||||||||||||||||
(Loss) from continuing operations before income taxes | (94,136) | (33,436) | (127,572) | |||||||||||||||||
Provision for income taxes | 56,222 | (320) | a,b,c | 55,902 | ||||||||||||||||
(Loss) from continuing operations, net of tax | (150,358) | (33,116) | (183,474) | |||||||||||||||||
(Loss) from discontinued operations, net of tax | (35,140) | — | (35,140) | |||||||||||||||||
Net (loss) | $ | (185,498) | $ | (33,116) | $ | (218,614) | ||||||||||||||
Basic (loss) per common share: | ||||||||||||||||||||
Basic from continuing operations | $ | (7.52) | $ | (1.66) | $ | (9.18) | ||||||||||||||
Basic from discontinued operations | $ | (1.76) | $ | — | $ | (1.76) | ||||||||||||||
Net (loss) | $ | (9.28) | $ | (1.66) | $ | (10.94) | ||||||||||||||
Diluted (loss) per common share: | ||||||||||||||||||||
Diluted from continuing operations | $ | (7.52) | $ | (1.66) | $ | (9.18) | ||||||||||||||
Diluted from discontinued operations | $ | (1.76) | $ | — | $ | (1.76) | ||||||||||||||
Net (loss) | $ | (9.28) | $ | (1.66) | $ | (10.94) | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 19,982 | 19,982 | ||||||||||||||||||
Diluted | 19,982 | 19,982 |
For Year Ended December 31, 2019 | ||||||||||||||||||||
As Previously Reported | Restatement Impacts | Restatement Reference | As Restated | |||||||||||||||||
Net revenues | $ | 964,313 | $ | (7,051) | a | $ | 957,262 | |||||||||||||
Cost of revenues | 655,504 | 1,271 | a,b | 656,775 | ||||||||||||||||
Gross profit | 308,809 | (8,322) | 300,487 | |||||||||||||||||
Selling, general and administrative expenses | 248,256 | 210 | a,b | 248,466 | ||||||||||||||||
Special and restructuring charges (recoveries), net | 22,872 | (1,324) | a,b | 21,548 | ||||||||||||||||
Operating income (loss) | 37,681 | (7,208) | 30,473 | |||||||||||||||||
Other expense (income): | ||||||||||||||||||||
Interest expense, net | 48,609 | — | 48,609 | |||||||||||||||||
Other (income), net | (836) | (42) | a,b | (878) | ||||||||||||||||
Total other expense, net | 47,773 | (42) | 47,731 | |||||||||||||||||
(Loss) from continuing operations before income taxes | (10,092) | (7,166) | (17,258) | |||||||||||||||||
Provision for (benefit from) income taxes | 14,676 | (1,624) | a,b | 13,052 | ||||||||||||||||
(Loss) from continuing operations, net of tax | (24,768) | (5,542) | (30,310) | |||||||||||||||||
(Loss) from discontinued operations, net of tax | (109,167) | 1,715 | b | (107,452) | ||||||||||||||||
Net (loss) | $ | (133,935) | $ | (3,827) | $ | (137,762) | ||||||||||||||
Basic (loss) per common share: | ||||||||||||||||||||
Basic from continuing operations | $ | (1.24) | $ | (0.28) | $ | (1.52) | ||||||||||||||
Basic from discontinued operations | $ | (5.48) | $ | 0.08 | $ | (5.40) | ||||||||||||||
Net (loss) | $ | (6.73) | $ | (0.19) | $ | (6.92) | ||||||||||||||
Diluted (loss) per common share: | ||||||||||||||||||||
Diluted from continuing operations | $ | (1.24) | $ | (0.28) | $ | (1.52) | ||||||||||||||
Diluted from discontinued operations | $ | (5.48) | $ | 0.08 | $ | (5.40) | ||||||||||||||
Net (loss) | $ | (6.73) | $ | (0.19) | $ | (6.92) | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 19,903 | 19,903 | ||||||||||||||||||
Diluted | 19,903 | 19,903 |
Year ended December 31, 2020 | |||||||||||||||||||||||
As Previously Stated | Restatement Impacts | Restatement Reference | As Restated | ||||||||||||||||||||
Net (loss) | $ | (185,498) | $ | (33,116) | a,b,c | $ | (218,614) | ||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | 6,949 | (2,483) | a,b | 4,466 | |||||||||||||||||||
Interest rate swap adjustments (1) | 1,196 | — | 1,196 | ||||||||||||||||||||
Other net changes in post-retirement liabilities and assets - recognized actuarial gains (loss) (2) | (13,846) | — | (13,846) | ||||||||||||||||||||
Other comprehensive (loss), net of tax | (5,701) | (2,483) | (8,184) | ||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (191,199) | $ | (35,599) | $ | (226,798) |
Year ended December 31, 2019 | |||||||||||||||||||||||
As Previously Stated | Restatement Impacts | Restatement Reference | As Restated | ||||||||||||||||||||
Net (loss) | $ | (133,935) | $ | (3,827) | a,b | $ | (137,762) | ||||||||||||||||
Other comprehensive (loss), net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | (4,740) | (703) | a,b | (5,443) | |||||||||||||||||||
Interest rate swap adjustments (1) | (5,390) | — | (5,390) | ||||||||||||||||||||
Other net changes in post-retirement liabilities and assets - recognized actuarial gains (loss) (2) | (398) | — | (398) | ||||||||||||||||||||
Other comprehensive (loss), net of tax | (10,528) | (703) | (11,231) | ||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (144,463) | $ | (4,530) | $ | (148,993) |
Year Ended December 31, 2020 | |||||||||||||||||||||||
As Previously Stated | Restatement Impacts | Restatement Reference | As Restated | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (185,498) | $ | (33,116) | a,b,c | $ | (218,614) | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (35,140) | — | (35,140) | ||||||||||||||||||||
(Loss) from continuing operations, net of tax | (150,358) | (33,116) | (183,474) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 20,385 | 16 | a | 20,401 | |||||||||||||||||||
Amortization | 43,662 | — | 43,662 | ||||||||||||||||||||
Change in provision for bad debt expense | 6,099 | 175 | a | 6,274 | |||||||||||||||||||
Write down of inventory | 3,618 | 654 | a | 4,272 | |||||||||||||||||||
Compensation expense of share-based plans | 5,488 | — | 5,488 | ||||||||||||||||||||
Amortization of debt issuance costs | 7,460 | — | 7,460 | ||||||||||||||||||||
Deferred income tax provision | 48,770 | (1,996) | a,b | 46,774 | |||||||||||||||||||
Goodwill Impairment | 116,182 | 21,896 | c | 138,078 | |||||||||||||||||||
(Gain) on sale of businesses | (54,429) | — | (54,429) | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 23,506 | 2,705 | a | 26,211 | |||||||||||||||||||
Inventories | 5,780 | (1,414) | a,b | 4,366 | |||||||||||||||||||
Prepaid expenses and other assets | (34,824) | 5,569 | a,b | (29,255) | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (49,501) | 5,753 | a,b | (43,748) | |||||||||||||||||||
Net cash (used in) continuing operations | (8,162) | 242 | (7,920) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (14,561) | — | (14,561) | ||||||||||||||||||||
Net cash (used in) operating activities | (22,723) | 242 | (22,481) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (12,222) | — | (12,222) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | (322) | — | (322) | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 2,957 | — | 2,957 | ||||||||||||||||||||
Proceeds from sale of business | 165,540 | — | 165,540 | ||||||||||||||||||||
Net cash provided by continuing investing activities | 155,953 | — | 155,953 | ||||||||||||||||||||
Net cash (used in) discontinued investing activities | (11,658) | — | (11,658) | ||||||||||||||||||||
Net cash provided by investing activities | 144,295 | — | 144,295 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 219,000 | — | 219,000 | ||||||||||||||||||||
Payments of long-term debt | (352,916) | — | (352,916) | ||||||||||||||||||||
Net change in short-term borrowings | — | 372 | a | 372 | |||||||||||||||||||
Proceeds from the exercise of stock options | 118 | — | 118 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | — | (713) | b | (713) | |||||||||||||||||||
Net cash (used in) financing activities | (133,798) | (341) | (134,139) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 4,195 | (317) | a,b,c | 3,878 | |||||||||||||||||||
(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (8,031) | (416) | (8,447) | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 85,727 | (8,673) | a,b | 77,054 | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 77,696 | $ | (9,089) | $ | 68,607 | |||||||||||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||||||||||
Income taxes | $ | 13,074 | $ | (1,989) | $ | 11,085 | |||||||||||||||||
Interest | $ | 33,993 | $ | — | $ | 33,993 | |||||||||||||||||
Year Ended December 31, 2019 | |||||||||||||||||||||||
As Previously Stated | Restatement Impacts | Restatement Reference | As Restated | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (133,935) | $ | (3,827) | a,b | $ | (137,762) | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (109,167) | 1,715 | (107,452) | ||||||||||||||||||||
(Loss) from continuing operations, net of tax | (24,768) | (5,542) | (30,310) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 22,045 | — | 22,045 | ||||||||||||||||||||
Amortization | 47,591 | — | 47,591 | ||||||||||||||||||||
Change in provision for bad debt expense | 617 | 115 | a | 732 | |||||||||||||||||||
Write down of inventory | 366 | 277 | a | 643 | |||||||||||||||||||
Compensation expense of share-based plans | 5,418 | — | 5,418 | ||||||||||||||||||||
Amortization of debt issuance costs | 4,622 | — | 4,622 | ||||||||||||||||||||
Deferred income tax (benefit) provision | (3,440) | (613) | a,b | (4,053) | |||||||||||||||||||
(Gain) on disposal of property, plant and equipment | (1,793) | — | (1,793) | ||||||||||||||||||||
Loss on sale of businesses | 3,615 | — | 3,615 | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 24,339 | 2,935 | a | 27,274 | |||||||||||||||||||
Inventories | (9,557) | (815) | a,b | (10,372) | |||||||||||||||||||
Prepaid expenses and other assets | 7,360 | 1,688 | a,b | 9,048 | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (34,168) | 741 | a,b | (33,427) | |||||||||||||||||||
Net cash provided by continuing operations | 42,247 | (1,214) | 41,033 | ||||||||||||||||||||
Net cash (used in) discontinued operations | (26,334) | (71) | b | (26,405) | |||||||||||||||||||
Net cash provided by operating activities | 15,913 | (1,285) | 14,628 | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (13,855) | — | (13,855) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | 6,172 | — | 6,172 | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 861 | — | 861 | ||||||||||||||||||||
Proceeds from sale of business | 162,591 | — | 162,591 | ||||||||||||||||||||
Net cash provided by continuing investing activities | 155,769 | — | 155,769 | ||||||||||||||||||||
Net cash (used in) discontinued investing activities | (2,733) | — | (2,733) | ||||||||||||||||||||
Net cash provided by investing activities | 153,036 | — | 153,036 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 281,600 | — | 281,600 | ||||||||||||||||||||
Payments of long-term debt | (434,797) | — | (434,797) | ||||||||||||||||||||
Net change in short-term borrowings | — | (190) | a | (190) | |||||||||||||||||||
Proceeds from the exercise of stock options | 253 | — | 253 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | — | (538) | b | (538) | |||||||||||||||||||
Net cash (used in) continuing financing activities | (152,944) | (728) | (153,672) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 197 | 81 | a,b | 278 | |||||||||||||||||||
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 16,202 | (1,932) | 14,270 | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 69,525 | (6,741) | a | 62,784 | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 85,727 | $ | (8,673) | $ | 77,054 | |||||||||||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||||||||||
Accrual for capital expenditures | |||||||||||||||||||||||
Cash paid during the year for: | |||||||||||||||||||||||
Income taxes | $ | 16,711 | (185) | $ | 16,526 | ||||||||||||||||||
Interest | $ | 47,544 | — | $ | 47,544 | ||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | 19,912 | $ | 213 | $ | 446,657 | $ | 99,280 | $ | (80,267) | $ | (74,472) | $ | 391,411 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (185,498) | — | — | (185,498) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (5,701) | — | (5,701) | ||||||||||||||||||||||||||||||||||||||
Other | — | — | — | (21) | — | — | (21) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 118 | — | — | — | 118 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 86 | 1 | 239 | — | — | — | 240 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,714 | — | — | — | 5,714 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (86,461) | $ | (85,968) | $ | (74,472) | $ | 206,041 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | — | — | — | (16,866) | (678) | — | (17,544) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (33,116) | — | — | (33,116) | |||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (2,483) | — | (2,483) | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | — | $ | — | $ | — | $ | (49,982) | $ | (3,161) | $ | — | $ | (53,143) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (218,614) | — | — | (218,614) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (8,184) | — | (8,184) | |||||||||||||||||||||||||||||||||||||
Other | — | — | (21) | — | — | (21) | ||||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 118 | — | — | — | 118 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 86 | 1 | 239 | — | — | — | 240 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,714 | — | — | — | 5,714 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 (As Restated) | 20,001 | 214 | 452,728 | (136,443) | (89,129) | (74,472) | 152,898 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2018 | 19,845 | $ | 212 | $ | 440,890 | $ | 232,102 | $ | (69,739) | $ | (74,472) | $ | 528,993 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (133,935) | — | — | (133,935) | |||||||||||||||||||||||||||||||||||||
— | — | — | 1,113 | — | — | 1,113 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (10,528) | — | (10,528) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 6 | — | 253 | — | — | — | 253 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 61 | 1 | (65) | — | — | — | (64) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,579 | — | — | — | 5,579 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | 19,912 | $ | 213 | $ | 446,657 | $ | 99,280 | $ | (80,267) | $ | (74,472) | $ | 391,411 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2018 | — | — | — | (13,039) | 25 | — | (13,014) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (3,827) | — | — | (3,827) | |||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (703) | — | (703) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | — | — | — | (16,866) | (678) | — | (17,544) | |||||||||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2018 (As Restated) | 19,845 | $ | 212 | $ | 440,890 | $ | 219,063 | $ | (69,714) | $ | (74,472) | $ | 515,979 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (137,762) | — | — | (137,762) | |||||||||||||||||||||||||||||||||||||
— | — | — | 1,113 | — | — | 1,113 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (11,231) | — | (11,231) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 6 | — | 253 | — | — | — | 253 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 61 | 1 | (65) | — | — | — | (64) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 5,579 | — | — | — | 5,579 | |||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 |
Additions (Reductions) | ||||||||||||||||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Costs and Expenses | Charged to Other Accounts | Deductions (1) | Balance at End of Period | |||||||||||||||||||||||||||
Year ended (As Restated) | ||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Deducted from asset account: | ||||||||||||||||||||||||||||||||
Allowance for doubtful accounts | $ | 10,596 | $ | 1,213 | $ | (608) | $ | (420) | $ | 10,781 | ||||||||||||||||||||||
Year ended (As Restated) | ||||||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||
Deducted from asset account: | ||||||||||||||||||||||||||||||||
Allowance for doubtful accounts | $ | 3,948 | $ | 6,274 | $ | 999 | $ | (625) | $ | 10,596 | ||||||||||||||||||||||
Year ended (As Restated) | ||||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
Deducted from asset account: | ||||||||||||||||||||||||||||||||
Allowance for doubtful accounts | $ | 3,400 | $ | 732 | $ | 549 | $ | (733) | $ | 3,948 | ||||||||||||||||||||||
(1) Uncollectible accounts written off, net of recoveries. |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
As Restated | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net (Loss) | Shares | Per Share Amount | Net (Loss) | Shares | Per Share Amount | Net (Loss) | Shares | Per Share Amount | |||||||||||||||||||||||||||||||||||||||||||||
Basic EPS | $ | (61,638) | 20,201 | $ | (3.05) | $ | (218,614) | 19,982 | $ | (10.94) | $ | (137,762) | 19,903 | $ | (6.92) | ||||||||||||||||||||||||||||||||||||||
Dilutive securities, principally common stock awards | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Diluted EPS | $ | (61,638) | 20,201 | $ | (3.05) | $ | (218,614) | 19,982 | $ | (10.94) | $ | (137,762) | 19,903 | $ | (6.92) |
Held for Sale | |||||
Inventories | $ | 2,963 | |||
Prepaid expenses and other current assets | 48 | ||||
Property, plant, and equipment, net | 162 | ||||
Goodwill | 1,900 | ||||
Classified as current (1) | 5,073 | ||||
Total assets held for sale | $ | 5,073 | |||
(1) The Company classifies all assets held for sale as current on the consolidated balance sheet because it is probable that these assets will be sold within one year. | |||||
As Restated | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Increase/(Decrease) | ||||||||||||||||||
Contract assets: | ||||||||||||||||||||
Recorded within prepaid expenses and other current assets | $ | 87,527 | $ | 65,271 | $ | 22,256 | ||||||||||||||
Recorded within other non-current assets | 6,336 | 10,824 | (4,488) | |||||||||||||||||
Total | $ | 93,863 | $ | 76,095 | $ | 17,768 | ||||||||||||||
Contract liabilities: | ||||||||||||||||||||
Recorded within accrued expenses and other current liabilities | $ | 26,870 | $ | 24,857 | $ | 2,013 | ||||||||||||||
Recorded within other non-current liabilities | 4,847 | 9,412 | (4,565) | |||||||||||||||||
Total | $ | 31,717 | $ | 34,269 | $ | (2,552) |
Year Ended | As Restated | As Restated | ||||||||||||||||||
Revenue by Major Product Line | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||||||
Industrial Segment | ||||||||||||||||||||
Valves | $ | 185,044 | $ | 199,715 | $ | 347,633 | ||||||||||||||
Pumps | 321,082 | 299,494 | 337,004 | |||||||||||||||||
Total | $ | 506,126 | $ | 499,209 | $ | 684,637 | ||||||||||||||
Aerospace & Defense Segment | ||||||||||||||||||||
Commercial Aerospace & Other | $ | 92,059 | $ | 90,835 | $ | 124,023 | ||||||||||||||
Defense | 160,482 | 175,175 | 148,602 | |||||||||||||||||
Total | 252,541 | 266,010 | 272,625 | |||||||||||||||||
Net Revenue | $ | 758,667 | $ | 765,219 | $ | 957,262 |
Year Ended | As Restated | As Restated | |||||||||||||||
Revenue by Geographical Market | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Industrial Segment | |||||||||||||||||
EMEA | $ | 230,176 | $ | 217,853 | $ | 285,936 | |||||||||||
North America | 146,307 | 170,301 | 265,973 | ||||||||||||||
Other | 129,643 | 111,055 | 132,728 | ||||||||||||||
Total | $ | 506,126 | $ | 499,209 | $ | 684,637 | |||||||||||
Aerospace & Defense Segment | |||||||||||||||||
EMEA | $ | 59,242 | $ | 61,726 | $ | 74,657 | |||||||||||
North America | 179,589 | 188,817 | 172,676 | ||||||||||||||
Other | 13,710 | 15,467 | 25,292 | ||||||||||||||
Total | $ | 252,541 | $ | 266,010 | $ | 272,625 | |||||||||||
Net Revenue | $ | 758,667 | 765,219 | 957,262 |
Special and Restructuring Charges (Recoveries), net | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | As Restated | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Special charges (recoveries), net | $ | 20,038 | $ | (39,248) | $ | 16,362 | |||||||||||
Restructuring charges, net | 4,234 | 4,945 | 5,186 | ||||||||||||||
Total special and restructuring charges (recoveries), net | $ | 24,272 | $ | (34,303) | $ | 21,548 | |||||||||||
Special Charges (Recoveries), net | ||||||||||||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Cryo divestiture gain | $ | — | $ | (1,947) | $ | — | $ | (1,947) | ||||||||||||||||||
Heater & Control Valve divestiture charges | — | 3,459 | 407 | 3,866 | ||||||||||||||||||||||
Debt refinancing charge | — | — | 8,693 | 8,693 | ||||||||||||||||||||||
Incremental loss allowance | — | 7,943 | — | 7,943 | ||||||||||||||||||||||
Other special charges, net | 39 | 1,105 | 339 | $ | 1,483 | |||||||||||||||||||||
Total special charges, net | $ | 39 | $ | 10,560 | $ | 9,439 | $ | 20,038 |
Special Charges (Recoveries), net | ||||||||||||||||||||||||||
for the year ended December 31, 2020 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Divestiture- related | $ | — | $ | (53,203) | $ | 46 | $ | (53,157) | ||||||||||||||||||
Professional fees to review and respond to an unsolicited tender offer to acquire the Company | — | — | 6,937 | 6,937 | ||||||||||||||||||||||
Amortization debt issuance costs | — | — | 3,541 | 3,541 | ||||||||||||||||||||||
Other cost savings initiatives | 19 | 371 | 3,041 | 3,431 | ||||||||||||||||||||||
Total special charges (recoveries), net | $ | 19 | $ | (52,832) | $ | 13,565 | $ | (39,248) |
Special Charges, net | ||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||
for the year ended December 31, 2019 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Divestiture- related | $ | — | $ | 2,746 | $ | 1,881 | $ | 4,627 | ||||||||||||||||||
Professional fees to review and respond to an unsolicited tender offer to acquire the Company | — | — | 7,345 | $ | 7,345 | |||||||||||||||||||||
Other cost saving initiatives | — | 2,598 | 1,792 | $ | 4,390 | |||||||||||||||||||||
Total special charges, net | $ | — | $ | 5,344 | $ | 11,018 | $ | 16,362 |
Restructuring Charges, net | ||||||||||||||||||||||||||
as of and for the year ended December 31, 2021 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Facility related expenses | $ | 181 | $ | 118 | $ | — | $ | 299 | ||||||||||||||||||
Employee related expenses | 1,126 | 2,438 | 371 | 3,935 | ||||||||||||||||||||||
Total restructuring charges, net | $ | 1,307 | $ | 2,556 | $ | 371 | $ | 4,234 | ||||||||||||||||||
Accrued restructuring charges as of December 31, 2020 | $ | 1,512 | ||||||||||||||||||||||||
Total year to date charges, net (shown above) | 4,234 | |||||||||||||||||||||||||
Charges paid / settled, net | (3,907) | |||||||||||||||||||||||||
Accrued restructuring charges as of December 31, 2021 | $ | 1,839 |
Restructuring Charges, net | ||||||||||||||||||||||||||
as of and for the year ended December 31, 2020 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Facility related expenses | $ | 18 | $ | 246 | $ | 1 | $ | 265 | ||||||||||||||||||
Employee related expenses | 343 | 3,822 | 515 | 4,680 | ||||||||||||||||||||||
Total restructuring charges, net | $ | 361 | $ | 4,068 | $ | 516 | $ | 4,945 | ||||||||||||||||||
Accrued restructuring charges as of December 31, 2019 | $ | 5,199 | ||||||||||||||||||||||||
Total year to date charges, net (shown above) | 4,945 | |||||||||||||||||||||||||
Charges paid / settled, net | (8,632) | |||||||||||||||||||||||||
Accrued restructuring charges as of December 31, 2020 | $ | 1,512 |
Restructuring Charges, net | ||||||||||||||||||||||||||
as of and for the year ended December 31, 2019 | ||||||||||||||||||||||||||
Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||||||||||
Facility related expenses | $ | 35 | $ | (1,458) | — | $ | (1,423) | |||||||||||||||||||
Employee related expenses | 560 | 6,049 | — | 6,609 | ||||||||||||||||||||||
Total restructuring charges, net | $ | 595 | $ | 4,591 | $ | — | $ | 5,186 | ||||||||||||||||||
Accrued restructuring charges as of December 31, 2018 | $ | 874 | ||||||||||||||||||||||||
Total year to date charges, net (shown above) | 5,186 | |||||||||||||||||||||||||
Charges paid / settled, net | (861) | |||||||||||||||||||||||||
Accrued restructuring charges as of December 31, 2019 | $ | 5,199 | ||||||||||||||||||||||||
Maturity of Lease Liabilities | Operating | Finance | Total | ||||||||||||||
2022 | $ | 4,775 | $ | 863 | $ | 5,638 | |||||||||||
2023 | 4,047 | 819 | 4,866 | ||||||||||||||
2024 | 3,140 | 812 | 3,952 | ||||||||||||||
2025 | 2,114 | 783 | 2,897 | ||||||||||||||
2026 | 1,839 | 685 | 2,524 | ||||||||||||||
After 2026 | 3,820 | 742 | 4,562 | ||||||||||||||
Less: Interest | 1,582 | 594 | 2,176 | ||||||||||||||
Total | $ | 18,153 | $ | 4,110 | $ | 22,263 |
Lease Term and Discount Rate | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Weighted average remaining lease term (years) | |||||||||||||||||
Operating leases | 5.9 | 6.3 | 6.7 | ||||||||||||||
Finance leases | 5.6 | 6.2 | 6.8 | ||||||||||||||
Weighted average discount rate (percentage) | |||||||||||||||||
Operating leases | 4.5 | % | 6.8 | % | 4.6 | % | |||||||||||
Finance leases | 2.0 | % | 4.8 | % | 2.0 | % |
Year Ended | As Restated | ||||||||||||||||
Other Information | December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Operating Activities | |||||||||||||||||
Noncash lease expense on operating ROU assets | $ | 303 | $ | 268 | $ | (17,625) | |||||||||||
Amortization expense on finance ROU assets | 611 | 568 | 251 | ||||||||||||||
Change in total operating lease liabilities | 214 | 5,200 | 17,359 | ||||||||||||||
Principal paid on operating lease liabilities | (2,350) | (1,323) | (4,301) | ||||||||||||||
Total Operating Activities | $ | (1,222) | $ | 4,713 | $ | (4,316) | |||||||||||
Financing Activities | |||||||||||||||||
Principal paid on finance lease liabilities | $ | (654) | $ | (557) | $ | (281) | |||||||||||
Supplemental | |||||||||||||||||
Interest paid on finance lease liabilities | $ | 93 | $ | 70 | $ | 40 | |||||||||||
As Restated | |||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||
Raw materials | $ | 51,911 | $ | 63,017 | |||||||
Work in process | 55,942 | 44,145 | |||||||||
Finished goods | 15,490 | 20,930 | |||||||||
Inventories | $ | 123,343 | $ | 128,092 |
As Restated | |||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||
Land | $ | 31,377 | $ | 32,802 | |||||||
Buildings and improvements | 84,846 | 85,515 | |||||||||
Manufacturing machinery and equipment | 122,944 | 136,160 | |||||||||
Computer equipment and software | 39,111 | 38,031 | |||||||||
Furniture and fixtures | 13,477 | 13,450 | |||||||||
Vehicles | 797 | 545 | |||||||||
Construction in progress | 15,517 | 12,133 | |||||||||
Property, plant and equipment, at cost | 308,069 | 318,636 | |||||||||
Less: Accumulated depreciation | (153,608) | (152,614) | |||||||||
Property, plant and equipment, net | $ | 154,461 | $ | 166,022 |
Aerospace & Defense | Industrial | Consolidated Total | ||||||||||||||||||
Goodwill as of December 31, 2020 (As Restated) | $ | 57,468 | $ | 79,455 | $ | 136,923 | ||||||||||||||
Impairment | — | (10,500) | (10,500) | |||||||||||||||||
Heater & Control Valve divestiture | — | (755) | (755) | |||||||||||||||||
Currency translation adjustments | (108) | (2,654) | (2,762) | |||||||||||||||||
Goodwill as of December 31, 2021 | $ | 57,360 | $ | 65,546 | $ | 122,906 |
As Restated | As Restated | |||||||||||||||||||
Aerospace & Defense | Industrial | Consolidated Total | ||||||||||||||||||
Goodwill as of December 31, 2019 | $ | 57,385 | $ | 215,308 | $ | 272,693 | ||||||||||||||
Impairment | — | (138,078) | (138,078) | |||||||||||||||||
Reclassification of Cryo to assets held for sale | — | (1,900) | (1,900) | |||||||||||||||||
Currency translation adjustments | 83 | 4,125 | 4,208 | |||||||||||||||||
Goodwill as of December 31, 2020 (As Restated) | $ | 57,468 | $ | 79,455 | $ | 136,923 |
December 31, 2021 | |||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||||||||
Patents | $ | 5,368 | $ | (5,368) | $ | — | |||||||||||
Customer relationships | 302,358 | (137,861) | 164,497 | ||||||||||||||
Acquired technology | 135,972 | (72,708) | 63,264 | ||||||||||||||
Total Amortized Assets | $ | 443,698 | $ | (215,937) | $ | 227,761 | |||||||||||
Non-amortized intangibles (primarily trademarks and trade names) | $ | 75,715 | $ | — | $ | 75,715 | |||||||||||
Net Carrying Value of Intangible assets | $ | 303,476 |
December 31, 2020 | |||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||||||||
Patents | $ | 5,368 | $ | (5,368) | $ | — | |||||||||||
Customer relationships | 310,458 | (112,411) | 198,047 | ||||||||||||||
Order backlog | 2,000 | (2,000) | — | ||||||||||||||
Acquired technology | 138,833 | (60,760) | 78,073 | ||||||||||||||
Total Amortized Assets | $ | 456,659 | $ | (180,539) | $ | 276,120 | |||||||||||
Non-amortized intangibles (primarily trademarks and trade names) | $ | 77,475 | $ | — | $ | 77,475 | |||||||||||
Net Carrying Value of Intangible assets | $ | 353,595 |
2022 | 2023 | 2024 | 2025 | 2026 | After 2026 | ||||||||||||||||||||||||||||||
Estimated amortization expense | $ | 36,655 | $ | 32,141 | $ | 28,245 | $ | 24,727 | $ | 21,535 | $ | 84,458 |
As Restated | |||||||||||
December 31, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Deferred income tax (liabilities): | |||||||||||
Fixed Assets | (12,315) | (12,485) | |||||||||
Intangible Assets | (41,425) | (50,165) | |||||||||
Right of Use Lease | (3,175) | (4,134) | |||||||||
Other | (3,957) | (2,000) | |||||||||
Total deferred income tax liabilities | (60,872) | (68,784) | |||||||||
Deferred income tax assets: | |||||||||||
Accrued Expenses | 4,937 | 5,126 | |||||||||
Bad Debt | 2,375 | 3,995 | |||||||||
Equity Compensation | 3,191 | 3,621 | |||||||||
Right of Use Lease | 3,457 | 4,332 | |||||||||
Inventory | 4,768 | 5,040 | |||||||||
Other | 6,804 | 8,082 | |||||||||
Net operating loss and credit carry-forward | 96,511 | 88,598 | |||||||||
Pension | 23,727 | 36,532 | |||||||||
Interest | 22,329 | 16,262 | |||||||||
Goodwill | 10,813 | 10,850 | |||||||||
Total deferred income tax assets | 178,912 | 182,438 | |||||||||
Valuation allowance | (139,005) | (138,689) | |||||||||
Deferred income tax asset, net of valuation allowance | 39,907 | 43,749 | |||||||||
Deferred income tax liability | $ | (20,965) | $ | (25,035) |
As Restated | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Domestic | $ | (55,752) | $ | (168,988) | $ | (42,692) | |||||||||||
Foreign | (2,110) | 41,416 | 25,434 | ||||||||||||||
(Loss) income before income taxes | $ | (57,862) | $ | (127,572) | $ | (17,258) |
As Restated | |||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Current provision: | |||||||||||||||||
Federal - U.S. | $ | — | $ | 165 | $ | — | |||||||||||
Foreign | 7,942 | 8,415 | 16,509 | ||||||||||||||
State -U.S. | 232 | 548 | 596 | ||||||||||||||
Total current provision | $ | 8,174 | $ | 9,128 | $ | 17,105 | |||||||||||
Deferred expense (benefit): | |||||||||||||||||
Federal - U.S. | $ | 130 | $ | 39,293 | $ | 7,333 | |||||||||||
Foreign | (3,052) | 5,033 | (11,346) | ||||||||||||||
State -U.S. | (70) | 2,448 | (40) | ||||||||||||||
Total expense (benefit) deferred | (2,992) | 46,774 | (4,053) | ||||||||||||||
Total provision for income taxes | $ | 5,182 | $ | 55,902 | $ | 13,052 |
December 31, | As Restated | ||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Deferred tax valuation allowance at January 1 | $ | 138,689 | $ | 46,967 | $ | 54,716 | |||||||||||
Additions | 9,329 | 91,866 | 1,456 | ||||||||||||||
Acquired | — | — | 150 | ||||||||||||||
Deductions | (9,013) | (144) | (9,355) | ||||||||||||||
Deferred tax valuation allowance at December 31 | $ | 139,005 | $ | 138,689 | $ | 46,967 |
December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Balance beginning January 1 | $ | 1,078 | $ | 630 | $ | 593 | |||||||||||
Additions/(reductions) for tax positions of prior years | 1,529 | 448 | — | ||||||||||||||
Additions/(reductions) based on tax positions related to current year | 212 | — | 37 | ||||||||||||||
Tax Audit Settlement | (200) | — | — | ||||||||||||||
Currency movement | (41) | — | — | ||||||||||||||
Balance ending December 31 | $ | 2,578 | $ | 1,078 | $ | 630 |
As Restated | |||||||||||
December 31, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Customer deposits and obligations | $ | 18,636 | $ | 18,540 | |||||||
Commissions payable and sales incentive | 3,594 | 3,601 | |||||||||
Warranty reserve | 2,739 | 2,206 | |||||||||
Professional fees | 2,529 | 1,836 | |||||||||
Taxes other than income tax | 3,091 | 3,900 | |||||||||
Other contract liabilities | 8,215 | 6,182 | |||||||||
Income tax payable | 3,075 | 5,858 | |||||||||
Short term pension liability and other post-employment benefits (OPEB) | 4,560 | 4,939 | |||||||||
Operating lease liability | 3,682 | 3,995 | |||||||||
Other | 31,877 | 27,983 | |||||||||
Total accrued expenses and other current liabilities | $ | 81,998 | $ | 79,040 |
As Restated | |||||||||||
December 31, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Term Loan at interest rates ranging from 4.3%-5.0% in 2021 and 4.3%-5.2% in 2020 | $ | 525,000 | $ | 492,038 | |||||||
Line of Credit at interest rates ranging from 3.6%-6.75% in 2021 and 3.6%-7.2% in 2020 | — | 27,900 | |||||||||
Short-Term Borrowings | 1,311 | 1,624 | |||||||||
Total Principal Debt Outstanding | 526,311 | 521,562 | |||||||||
Less: Unamortized Discount and Debt Issuance Costs | 13,006 | 12,050 | |||||||||
Less: Short-Term Borrowings and Current Portion of Long-Term Debt | 1,611 | 1,624 | |||||||||
Total Long-Term Debt, net | $ | 511,694 | $ | 507,888 |
2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||||||||||||
Minimum principal payments | $ | 1,611 | $ | 5,300 | $ | 5,300 | $ | 5,300 | $ | 5,300 | $ | 503,500 |
Significant Other Observable Inputs | |||||||||||
Level 2 | |||||||||||
2021 | 2020 | ||||||||||
Derivative asset | $ | — | $ | 2,359 | |||||||
Derivative liabilities | $ | (2,187) | $ | (17,139) |
Year Ended | |||||||||||
December 31, 2021 | December 31, 2020 | ||||||||||
Amount of gain (loss) recognized in OCI | $ | (284) | $ | (5,433) | |||||||
Amount of (loss) reclassified from AOCI to earnings (interest expense, net) | $ | (6,682) | $ | (6,162) | |||||||
At December 31, 2021, amounts expected to be reclassified from AOCI into interest expense in the next 12 months is a loss of $1.8 million. | |||||||||||
Year Ended December 31, | |||||||||||
2019 | |||||||||||
Risk-free interest rate | 2.6 | % | |||||||||
Expected life (years) | 4.3 | ||||||||||
Expected stock volatility | 38.1 | % | |||||||||
Expected dividend yield | — | % |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Stock Options | RSU Awards | RSU MSPs | |||||||||||||||||||||||||||||||||
Shares | Weighted Average Exercise Price | Shares | Weighted Average Price | Shares | Weighted Average Price | ||||||||||||||||||||||||||||||
Options and awards outstanding at beginning of period | 666,785 | $ | 43.31 | 666,627 | $ | 17.11 | 78,298 | $ | 24.99 | ||||||||||||||||||||||||||
Granted | — | $ | — | 245,345 | $ | 40.53 | 31,248 | $ | 26.68 | ||||||||||||||||||||||||||
Exercised/Settled | (4,506) | $ | 33.63 | (337,993) | $ | 17.58 | (32,582) | $ | 34.44 | ||||||||||||||||||||||||||
Added by performance factor | — | $ | — | 1,133 | $ | 42.62 | — | $ | — | ||||||||||||||||||||||||||
Forfeited | (3,661) | $ | 33.63 | (129,716) | $ | 23.65 | (14,713) | $ | 23.65 | ||||||||||||||||||||||||||
Expired | (61,865) | $ | 51.58 | — | $ | — | — | $ | — | ||||||||||||||||||||||||||
Options and awards outstanding at end of period | 596,753 | $ | 42.58 | 445,396 | $ | 27.81 | 62,251 | $ | 24.35 | ||||||||||||||||||||||||||
Options and awards exercisable at end of period | 554,874 | $ | 43.26 | 1,338 | $ | 42.62 | — | $ | — |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Cost of 401(k) plan | $ | 4,226 | $ | 458 | $ | 3,428 |
Pension Benefits | Other Post-retirement Benefits | ||||||||||||||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||||||||||||
Service cost | $ | 3,235 | $ | 2,812 | $ | 2,694 | $ | 3 | $ | 3 | $ | 2 | |||||||||||||||||||||||
Interest cost | 4,019 | 6,958 | 10,061 | 160 | 262 | 359 | |||||||||||||||||||||||||||||
Expected return on assets | (10,094) | (11,737) | (11,979) | — | — | — | |||||||||||||||||||||||||||||
Net actuarial (gain) / loss | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Amortization | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net periodic benefit cost | (2,840) | (1,967) | 776 | 163 | 265 | 361 | |||||||||||||||||||||||||||||
Net loss (gain) amortization | 912 | 279 | 441 | — | — | (32) | |||||||||||||||||||||||||||||
Prior service cost amortization | 17 | 15 | 15 | — | — | — | |||||||||||||||||||||||||||||
Total amortization | 929 | 294 | 456 | — | — | (32) | |||||||||||||||||||||||||||||
Net periodic benefit cost | $ | (1,911) | $ | (1,673) | $ | 1,232 | $ | 163 | $ | 265 | $ | 329 | |||||||||||||||||||||||
Pension Benefits | Other Post-retirement Benefits | ||||||||||||||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Net periodic benefit cost: | |||||||||||||||||||||||||||||||||||
Discount rate – U.S. | 1.93% | 2.83% | 3.93% | 2.65 | % | 3.05% | 4.10% | ||||||||||||||||||||||||||||
Discount rate – Foreign | 0.82% | 1.24% | 2.00% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Expected return on plan assets - U.S. | 4.50% | 5.50% | 6.25% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Expected return on plan assets - Foreign | 2.20% | 2.95% | 3.70% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Rate of compensation increase - Foreign | 3.20% | 3.20% | 3.15% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Benefit obligations: | |||||||||||||||||||||||||||||||||||
Discount rate – U.S. | 2.41% | 1.93% | 2.83% | 2.26 | % | 2.26% | 3.05% | ||||||||||||||||||||||||||||
Discount rate – Foreign | 1.30% | 0.82% | 1.24% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Rate of compensation increase - Foreign | 3.20% | 3.20% | 3.09% | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Pension Benefits | Other Post-retirement Benefits | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Funded status, end of year: | |||||||||||||||||||||||
Fair value of plan assets | $ | 252,777 | $ | 247,821 | $ | — | $ | — | |||||||||||||||
Projected Benefit obligation | (363,810) | (412,834) | (10,244) | (10,893) | |||||||||||||||||||
Net pension liability | $ | (111,033) | $ | (165,013) | $ | (10,244) | $ | (10,893) | |||||||||||||||
Post-retirement amounts recognized in the balance sheet consists of: | |||||||||||||||||||||||
Non-current asset | $ | 13,799 | $ | 2,885 | $ | — | $ | — | |||||||||||||||
Current liability | (3,951) | (4,256) | (609) | (683) | |||||||||||||||||||
Non-current liability | (120,881) | (163,642) | (9,635) | (10,210) | |||||||||||||||||||
Total | $ | (111,033) | $ | (165,013) | $ | (10,244) | $ | (10,893) | |||||||||||||||
Amounts recognized in accumulated other comprehensive loss consist of: | |||||||||||||||||||||||
Net losses (gains) | $ | 6,375 | $ | 45,339 | $ | (437) | $ | (55) | |||||||||||||||
Prior service cost | 308 | 328 | — | — | |||||||||||||||||||
Total | $ | 6,683 | $ | 45,667 | $ | (437) | $ | (55) | |||||||||||||||
2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||||||||||||
Pension Benefits - All Plans | $ | 22,132 | $ | 21,777 | $ | 21,430 | $ | 20,926 | $ | 20,433 | $ | 93,400 | |||||||||||||||||||||||
Other Post-retirement Benefits | 609 | 591 | 566 | 556 | 540 | 2,437 | |||||||||||||||||||||||||||||
Expected benefit payments | $ | 22,741 | $ | 22,368 | $ | 21,996 | $ | 21,482 | $ | 20,973 | $ | 95,837 |
December 31, | |||||||||||
2021 | 2020 | ||||||||||
Balance beginning January 1 | $ | 2,206 | $ | 1,642 | |||||||
Provisions | 3,629 | 2,825 | |||||||||
Claims settled | (3,040) | (2,313) | |||||||||
Currency translation adjustment | (56) | 52 | |||||||||
Balance ending December 31 | $ | 2,739 | $ | 2,206 |
As Restated | |||||||||||||||||
As of and for the year ended December 31, | As of and for the year ended December 31, | As of and for the year ended December 31, | |||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Net revenues | |||||||||||||||||
Industrial | $ | 506,126 | $ | 499,209 | $ | 684,637 | |||||||||||
Aerospace & Defense | 252,541 | 266,010 | 272,625 | ||||||||||||||
Consolidated revenues | $ | 758,667 | $ | 765,219 | $ | 957,262 | |||||||||||
Segment income | |||||||||||||||||
Aerospace & Defense - Segment Operating Income | 56,073 | 58,379 | 52,030 | ||||||||||||||
Industrial - Segment Operating Income | 28,896 | 27,025 | 83,058 | ||||||||||||||
Corporate expenses | (30,638) | (30,378) | (33,820) | ||||||||||||||
Subtotal | 54,331 | 55,026 | 101,268 | ||||||||||||||
Special restructuring charges, net | 4,234 | 4,945 | 5,186 | ||||||||||||||
Special other charges (recoveries), net | 20,038 | (39,248) | 16,362 | ||||||||||||||
Special and restructuring charges (recoveries), net | 24,272 | (34,303) | 21,548 | ||||||||||||||
Restructuring related inventory charges (recoveries), net | 599 | (251) | (820) | ||||||||||||||
Acquisition amortization | 41,772 | 42,463 | 45,715 | ||||||||||||||
Acquisition depreciation | 6,511 | 3,986 | 4,352 | ||||||||||||||
Impairment charges | 10,500 | 138,078 | — | ||||||||||||||
Restructuring, impairment and other cost, net | 59,382 | 184,276 | 49,247 | ||||||||||||||
Consolidated operating (loss) income | (29,323) | (94,947) | 30,473 | ||||||||||||||
Interest expense, net | 32,365 | 34,219 | 48,609 | ||||||||||||||
Other (income), net | (3,826) | (1,594) | (878) | ||||||||||||||
(Loss) from continuing operations before income taxes | $ | (57,862) | $ | (127,572) | $ | (17,258) | |||||||||||
Identifiable assets | |||||||||||||||||
Industrial | $ | 1,256,974 | $ | 1,328,179 | $ | 1,764,326 | |||||||||||
Aerospace & Defense | 464,964 | 451,612 | 431,905 | ||||||||||||||
Corporate | (702,640) | (696,934) | (733,720) | ||||||||||||||
Consolidated identifiable assets | $ | 1,019,298 | $ | 1,082,857 | $ | 1,462,511 | |||||||||||
Capital expenditures | |||||||||||||||||
Industrial | $ | 9,502 | $ | 6,928 | $ | 7,468 | |||||||||||
Aerospace & Defense | 4,608 | 4,400 | 4,376 | ||||||||||||||
Corporate | 467 | 466 | 1,074 | ||||||||||||||
Consolidated capital expenditures | $ | 14,577 | $ | 11,794 | $ | 12,918 | |||||||||||
Depreciation and amortization | |||||||||||||||||
Industrial | $ | 52,532 | $ | 50,961 | $ | 57,576 | |||||||||||
Aerospace & Defense | 11,973 | 12,492 | 11,531 | ||||||||||||||
Corporate | 653 | 610 | 529 | ||||||||||||||
Consolidated depreciation and amortization | $ | 65,158 | $ | 64,063 | $ | 69,636 | |||||||||||
Year Ended December 31, | As Restated | ||||||||||||||||
Net revenues by geographic area | 2021 | 2020 | 2019 | ||||||||||||||
United States | $ | 309,475 | $ | 340,705 | $ | 411,941 | |||||||||||
Germany | 90,407 | 81,315 | 96,232 | ||||||||||||||
France | 38,777 | 36,616 | 49,724 | ||||||||||||||
China | 36,759 | 27,036 | 32,779 | ||||||||||||||
United Kingdom | 32,341 | 33,439 | 36,760 | ||||||||||||||
Canada | 16,421 | 18,413 | 25,963 | ||||||||||||||
Norway | 10,391 | 12,765 | 23,045 | ||||||||||||||
Saudi Arabia | 5,375 | 5,628 | 5,110 | ||||||||||||||
Russia | 5,179 | 4,893 | 5,138 | ||||||||||||||
Rest of Europe | 85,107 | 82,417 | 109,854 | ||||||||||||||
Rest of Asia-Pacific | 89,186 | 80,112 | 104,404 | ||||||||||||||
Other | 39,249 | 41,880 | 56,312 | ||||||||||||||
Total net revenues | $ | 758,667 | $ | 765,219 | $ | 957,262 |
December 31, | |||||||||||
Long-lived assets by geographic area | 2021 | 2020 | |||||||||
United States | $ | 78,472 | $ | 83,205 | |||||||
Germany | 48,228 | 54,106 | |||||||||
UK | 9,781 | 10,511 | |||||||||
India | 7,196 | 7,698 | |||||||||
France | 3,621 | 3,274 | |||||||||
Other | 7,163 | 7,228 | |||||||||
Total long-lived assets | $ | 154,461 | $ | 166,022 |
Year Ended December 31, | As Restated | ||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Pension - Interest cost | $ | 4,019 | $ | 6,958 | $ | 10,061 | |||||||||||
Pension - Expected return on assets | (10,094) | (11,737) | (11,979) | ||||||||||||||
Foreign Currency Translations | 898 | 1,745 | (437) | ||||||||||||||
Other | 1,351 | 1,440 | 1,477 | ||||||||||||||
Other (income), net | $ | (3,826) | $ | (1,594) | $ | (878) |
Foreign Currency Translation Adjustments | Pension, net | Derivative | Total | ||||||||||||||||||||
Balance as of December 31, 2018 (As Restated) | $ | (49,083) | $ | (19,115) | $ | (1,516) | $ | (69,714) | |||||||||||||||
Other comprehensive (loss) | (5,443) | (398) | (5,390) | (11,231) | |||||||||||||||||||
Balance as of December 31, 2019 (As Restated) | (54,526) | (19,513) | (6,906) | (80,945) | |||||||||||||||||||
Other comprehensive (loss) income | 4,466 | (13,846) | 1,196 | (8,184) | |||||||||||||||||||
Balance as of December 31, 2020 (As Restated) | (50,060) | (33,359) | (5,710) | (89,129) | |||||||||||||||||||
Other comprehensive income (loss) | (4,372) | 38,303 | 6,398 | 40,329 | |||||||||||||||||||
Balance as of December 31, 2021 | $ | (54,432) | $ | 4,944 | $ | 688 | $ | (48,800) |
As Restated | |||||||||||||||||
April 4, 2021 | July 4, 2021 | October 3, 2021 | |||||||||||||||
ASSETS | |||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||
Cash and cash equivalents | $ | 64,837 | $ | 58,862 | $ | 58,013 | |||||||||||
Trade accounts receivable, net | 98,609 | 89,351 | 86,505 | ||||||||||||||
Inventories | 134,398 | 135,005 | 130,376 | ||||||||||||||
Prepaid expenses and other current assets | 92,475 | 99,104 | 109,055 | ||||||||||||||
Total Current Assets | 390,319 | 382,322 | 383,949 | ||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 161,811 | 159,187 | 156,589 | ||||||||||||||
OTHER ASSETS: | |||||||||||||||||
Goodwill | 135,253 | 135,014 | 134,152 | ||||||||||||||
Intangibles, net | 337,864 | 328,957 | 315,452 | ||||||||||||||
Deferred income taxes | 820 | 847 | 813 | ||||||||||||||
Other assets | 42,024 | 37,289 | 40,265 | ||||||||||||||
TOTAL ASSETS | $ | 1,068,091 | $ | 1,043,616 | $ | 1,031,220 | |||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||
Accounts payable | $ | 67,425 | $ | 68,144 | $ | 73,731 | |||||||||||
Accrued expenses and other current liabilities | 68,761 | 74,735 | 76,250 | ||||||||||||||
Accrued compensation and benefits | 32,271 | 30,580 | 33,237 | ||||||||||||||
Short-term borrowings and current portion of long-term debt | 1,604 | 1,353 | 1,426 | ||||||||||||||
Total Current Liabilities | 170,061 | 174,812 | 184,644 | ||||||||||||||
LONG-TERM DEBT | 525,573 | 512,375 | 507,093 | ||||||||||||||
DEFERRED INCOME TAXES | 24,026 | 24,519 | 23,770 | ||||||||||||||
PENSION LIABILITY, NET | 156,746 | 156,501 | 152,322 | ||||||||||||||
OTHER NON-CURRENT LIABILITIES | 53,022 | 53,224 | 42,135 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 16) | |||||||||||||||||
SHAREHOLDERS’ EQUITY: | |||||||||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; $— shares issued and outstanding | — | — | — | ||||||||||||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 21,543,496, 21,620,528 and 21,627,259 shares issued at April 4, 2021, July 4, 2021 and October 3, 2021, respectively | 216 | 216 | 217 | ||||||||||||||
Additional paid-in capital | 451,858 | 452,512 | 453,761 | ||||||||||||||
(Accumulated deficit) retained earnings | (148,239) | (167,022) | (169,652) | ||||||||||||||
Common treasury stock, at cost (1,372,488 shares at April 4, 2021, July 4, 2021 and October 3, 2021) | (74,472) | (74,472) | (74,472) | ||||||||||||||
Accumulated other comprehensive loss, net of tax | (90,700) | (89,049) | (88,598) | ||||||||||||||
Total Shareholders’ Equity | 138,663 | 122,185 | 121,256 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,068,091 | $ | 1,043,616 | $ | 1,031,220 |
As Restated | |||||||||||||||||
March 29, 2020 | June 28, 2020 | September 27, 2020 | |||||||||||||||
ASSETS | |||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||
Cash and cash equivalents | $ | 163,609 | $ | 117,719 | $ | 63,429 | |||||||||||
Trade accounts receivable, net | 113,648 | 113,227 | 97,705 | ||||||||||||||
Inventories | 143,420 | 147,829 | 142,667 | ||||||||||||||
Prepaid expenses and other current assets | 85,370 | 99,150 | 101,277 | ||||||||||||||
Assets held for sale | 26,617 | — | — | ||||||||||||||
Total Current Assets | 532,664 | 477,925 | 405,078 | ||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 165,476 | 166,029 | 165,562 | ||||||||||||||
OTHER ASSETS: | |||||||||||||||||
Goodwill | 129,978 | 135,369 | 136,566 | ||||||||||||||
Intangibles, net | 368,519 | 363,087 | 357,038 | ||||||||||||||
Deferred income taxes | 44,536 | 55,170 | 4,695 | ||||||||||||||
Other assets | 32,337 | 36,501 | 42,116 | ||||||||||||||
TOTAL ASSETS | $ | 1,273,510 | $ | 1,234,081 | $ | 1,111,055 | |||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||
Accounts payable | $ | 76,115 | $ | 70,407 | $ | 64,538 | |||||||||||
Accrued expenses and other current liabilities | 102,840 | 114,325 | 92,906 | ||||||||||||||
Accrued compensation and benefits | 25,865 | 27,465 | 28,546 | ||||||||||||||
Liabilities held for sale | 26,617 | — | — | ||||||||||||||
Short term borrowings and current portion of long-term debt | 1,276 | 1,341 | 1,154 | ||||||||||||||
Total Current Liabilities | 232,713 | 213,538 | 187,144 | ||||||||||||||
LONG-TERM DEBT | 588,958 | 578,613 | 527,721 | ||||||||||||||
DEFERRED INCOME TAXES | 17,160 | 18,173 | 19,710 | ||||||||||||||
PENSION LIABILITY, NET | 137,779 | 145,138 | 143,599 | ||||||||||||||
OTHER NON-CURRENT LIABILITIES | 41,939 | 44,830 | 58,527 | ||||||||||||||
SHAREHOLDERS’ EQUITY: | |||||||||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; $— shares issued and outstanding | — | — | — | ||||||||||||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 19,956,518, 19,994,356 and 19,997,931 shares issued at March 29, 2020, June 28, 2020 and September 27, 2020, respectively | 213 | 214 | 214 | ||||||||||||||
Additional paid-in capital | 447,867 | 449,576 | 451,351 | ||||||||||||||
(Accumulated deficit) retained earnings | (17,195) | (53,737) | (118,467) | ||||||||||||||
Common treasury stock, at cost 1,372,488 shares at March 29, 2020, June 28, 2020 and September 27, 2020) | (74,472) | (74,472) | (74,472) | ||||||||||||||
Accumulated other comprehensive loss, net of tax | (101,452) | (87,792) | (84,272) | ||||||||||||||
Total Shareholders’ Equity | 254,961 | 233,789 | 174,354 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,273,510 | $ | 1,234,081 | $ | 1,111,055 |
As Restated | ||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
April 4, 2021 | July 4, 2021 | July 4, 2021 | October 3, 2021 | October 3, 2021 | ||||||||||||||||||||||||||||
Net revenues | $ | 176,451 | $ | 187,590 | $ | 364,041 | $ | 189,709 | $ | 553,750 | ||||||||||||||||||||||
Cost of revenues | 124,889 | 131,156 | 256,045 | 131,898 | 387,943 | |||||||||||||||||||||||||||
Gross profit | 51,562 | 56,434 | 107,996 | 57,811 | 165,807 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 57,637 | 58,188 | 115,825 | 53,546 | 169,371 | |||||||||||||||||||||||||||
Impairment charges | — | — | — | — | — | |||||||||||||||||||||||||||
Special and restructuring charges (recoveries), net | (809) | 6,803 | 5,995 | 814 | 6,808 | |||||||||||||||||||||||||||
Operating (loss) income | (5,266) | (8,557) | (13,824) | 3,451 | (10,372) | |||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||
Interest expense, net | 8,369 | 7,957 | 16,327 | 7,997 | 24,325 | |||||||||||||||||||||||||||
Other (income), net | (1,781) | (1,267) | (3,048) | (256) | (3,301) | |||||||||||||||||||||||||||
Total other expense, net | 6,588 | 6,690 | 13,279 | 7,741 | 21,024 | |||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (11,854) | (15,247) | (27,103) | (4,290) | (31,396) | |||||||||||||||||||||||||||
Provision for (benefit from) income taxes | (297) | 2,659 | 2,360 | 850 | 3,206 | |||||||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (11,557) | (17,906) | (29,463) | (5,140) | (34,602) | |||||||||||||||||||||||||||
(Loss) income from discontinued operations, net of tax | (239) | (878) | (1,117) | 2,510 | 1,393 | |||||||||||||||||||||||||||
Net (loss) | $ | (11,796) | $ | (18,784) | $ | (30,580) | $ | (2,630) | $ | (33,209) | ||||||||||||||||||||||
Basic (loss) income per common share: | ||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | (0.58) | $ | (0.89) | $ | (1.46) | $ | (0.25) | $ | (1.71) | ||||||||||||||||||||||
Basic from discontinued operations | $ | (0.01) | $ | (0.04) | $ | (0.06) | $ | 0.12 | $ | 0.07 | ||||||||||||||||||||||
Net (loss) | $ | (0.59) | $ | (0.93) | $ | (1.52) | $ | (0.13) | $ | (1.65) | ||||||||||||||||||||||
Diluted (loss) income per common share: | ||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | (0.58) | $ | (0.89) | $ | (1.46) | $ | (0.25) | $ | (1.71) | ||||||||||||||||||||||
Diluted from discontinued operations | $ | (0.01) | $ | (0.04) | $ | (0.06) | $ | 0.12 | $ | 0.07 | ||||||||||||||||||||||
Net (loss) | $ | (0.59) | $ | (0.93) | $ | (1.52) | $ | (0.13) | $ | (1.65) | ||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 20,054 | 20,230 | 20,143 | 20,257 | 20,181 | |||||||||||||||||||||||||||
Diluted | 20,054 | 20,230 | 20,143 | 20,257 | 20,181 |
As Restated | ||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
March 29, 2020 | June 28, 2020 | June 28, 2020 | September 27, 2020 | September 27, 2020 | ||||||||||||||||||||||||||||
Net revenues | $ | 191,125 | $ | 183,509 | $ | 374,634 | $ | 185,290 | $ | 559,924 | ||||||||||||||||||||||
Cost of revenues | 132,646 | 126,807 | 259,454 | 132,310 | 391,764 | |||||||||||||||||||||||||||
Gross profit | 58,479 | 56,702 | 115,180 | 52,980 | 168,160 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 60,352 | 54,407 | 114,759 | 51,150 | 165,909 | |||||||||||||||||||||||||||
Impairment charges | 138,078 | — | 138,078 | — | 138,078 | |||||||||||||||||||||||||||
Special and restructuring (recoveries) charges, net | (42,292) | 5,607 | (36,685) | 938 | (35,747) | |||||||||||||||||||||||||||
Operating (loss) income | (97,659) | (3,312) | (100,972) | 892 | (100,080) | |||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||
Interest expense, net | 9,011 | 8,486 | 17,497 | 8,202 | 25,699 | |||||||||||||||||||||||||||
Other (income) expense, net | (3,167) | 2,023 | (1,144) | 750 | (396) | |||||||||||||||||||||||||||
Total other expense, net | 5,844 | 10,509 | 16,353 | 8,952 | 25,303 | |||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (103,503) | (13,821) | (117,325) | (8,060) | (125,383) | |||||||||||||||||||||||||||
Provision for (benefit from) income taxes | 5,046 | (21,126) | (16,080) | 56,990 | 40,910 | |||||||||||||||||||||||||||
(Loss) income from continuing operations, net of tax | (108,549) | 7,305 | (101,245) | (65,050) | (166,293) | |||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 9,162 | (43,847) | (34,685) | 341 | (34,345) | |||||||||||||||||||||||||||
Net (loss) | $ | (99,387) | $ | (36,542) | $ | (135,930) | $ | (64,709) | $ | (200,638) | ||||||||||||||||||||||
Basic (loss) income per common share: | ||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | (5.45) | $ | 0.37 | $ | (5.07) | $ | (3.25) | $ | (8.33) | ||||||||||||||||||||||
Basic from discontinued operations | $ | 0.46 | $ | (2.19) | $ | (1.74) | $ | 0.02 | $ | (1.72) | ||||||||||||||||||||||
Net (loss) | $ | (4.99) | $ | (1.83) | $ | (6.81) | $ | (3.24) | $ | (10.04) | ||||||||||||||||||||||
Diluted (loss) income per common share: | ||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | (5.45) | $ | 0.36 | $ | (5.07) | $ | (3.25) | $ | (8.33) | ||||||||||||||||||||||
Diluted from discontinued operations | $ | 0.46 | $ | (2.16) | $ | (1.74) | $ | 0.02 | $ | (1.72) | ||||||||||||||||||||||
Net (loss) | $ | (4.99) | $ | (1.80) | $ | (6.81) | $ | (3.24) | $ | (10.04) | ||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 19,935 | 19,987 | 19,962 | 20,001 | 19,975 | |||||||||||||||||||||||||||
Diluted | 19,935 | 20,286 | 19,962 | 20,001 | 19,975 |
As Restated | ||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
April 4, 2021 | July 4, 2021 | July 4, 2021 | October 3, 2021 | October 3, 2021 | ||||||||||||||||||||||||||||
Net (loss) | $ | (11,796) | $ | (18,784) | $ | (30,580) | $ | (2,630) | $ | (33,209) | ||||||||||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (3,218) | 39 | (3,178) | (1,244) | (4,423) | |||||||||||||||||||||||||||
Interest rate swap adjustments | 1,586 | 1,562 | 3,148 | 1,644 | 4,792 | |||||||||||||||||||||||||||
Pension adjustment | 60 | 49 | 111 | 50 | 161 | |||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (1,572) | 1,650 | 81 | 450 | 530 | |||||||||||||||||||||||||||
COMPREHENSIVE (LOSS) INCOME | $ | (13,368) | $ | (17,134) | $ | (30,499) | $ | (2,180) | $ | (32,679) |
As Restated | ||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
March 29, 2020 | June 28, 2020 | June 28, 2020 | September 27, 2020 | September 27, 2020 | ||||||||||||||||||||||||||||
Net (loss) | $ | (99,387) | $ | (36,542) | $ | (135,930) | $ | (64,709) | $ | (200,638) | ||||||||||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (18,226) | 12,860 | (5,366) | 2,105 | (3,261) | |||||||||||||||||||||||||||
Interest rate swap adjustments | (2,320) | 755 | (1,565) | 1,373 | (192) | |||||||||||||||||||||||||||
Pension adjustment | 39 | 43 | 82 | 44 | 126 | |||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (20,507) | 13,658 | (6,849) | 3,522 | (3,327) | |||||||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (119,894) | $ | (22,884) | $ | (142,779) | $ | (61,187) | $ | (203,965) |
As Restated | |||||||||||||||||
Three Months Ended | Six Months Ended | Nine Months Ended | |||||||||||||||
April 4, 2021 | July 4, 2021 | October 3, 2021 | |||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||
Net (loss) | $ | (11,796) | $ | (30,580) | $ | (33,209) | |||||||||||
(Loss) income from discontinued operations, net of income taxes | (239) | (1,117) | 1,393 | ||||||||||||||
(Loss) from continuing operations | (11,557) | (29,463) | (34,602) | ||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) provided by operating activities: | |||||||||||||||||
Depreciation | 6,509 | 11,970 | 17,505 | ||||||||||||||
Amortization | 10,696 | 21,353 | 31,929 | ||||||||||||||
Change in provision for bad debt expense | (465) | (356) | (383) | ||||||||||||||
Write down of inventory | 188 | 1,548 | 1,742 | ||||||||||||||
Compensation expense of share-based plans | 1,402 | 2,903 | 4,165 | ||||||||||||||
Amortization of debt issuance costs | 995 | 2,005 | 3,032 | ||||||||||||||
Deferred income tax (benefit) provision | (1,011) | (1,317) | 823 | ||||||||||||||
(Gain) loss on sale of businesses | (1,947) | 1,031 | 1,308 | ||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||
Trade accounts receivable | (3,707) | 6,455 | 8,686 | ||||||||||||||
Inventories | (8,255) | (14,617) | (11,621) | ||||||||||||||
Prepaid expenses and other assets | (8,875) | (10,119) | (26,686) | ||||||||||||||
Accounts payable, accrued expenses and other liabilities | (2,547) | (1,158) | 6,439 | ||||||||||||||
Net cash (used in) provided by continuing operations | (18,574) | (9,765) | 2,337 | ||||||||||||||
Net cash (used in) discontinued operations | (636) | (579) | (2,484) | ||||||||||||||
Net cash used in operating activities | (19,210) | (10,344) | (147) | ||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||
Additions of property, plant and equipment | (3,394) | (6,038) | (10,579) | ||||||||||||||
Proceeds from the sale of property, plant and equipment | 2 | 2 | 2 | ||||||||||||||
Proceeds from beneficial interest of factored receivables | 812 | 998 | 1,531 | ||||||||||||||
Proceeds from sale of business | 7,193 | 9,993 | 9,993 | ||||||||||||||
Net cash provided by investing activities | 4,613 | 4,955 | 947 | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||
Proceeds from long-term debt | 63,500 | 103,350 | 145,550 | ||||||||||||||
Payments of long-term debt | (46,500) | (100,250) | (148,450) | ||||||||||||||
Net change in short-term borrowings | (22) | (292) | (225) | ||||||||||||||
Proceeds from the exercise of stock options | 151 | 151 | 151 | ||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (3,274) | (4,119) | (4,154) | ||||||||||||||
Net cash provided by (used in) financing activities | 13,855 | (1,160) | (7,128) | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,615) | (1,782) | (2,834) | ||||||||||||||
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (2,357) | (8,331) | (9,162) | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 68,607 | 68,607 | 68,607 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 66,250 | $ | 60,276 | $ | 59,445 | |||||||||||
As Restated | |||||||||||||||||
Three Months Ended | Six Months Ended | Nine Months Ended | |||||||||||||||
March 29, 2020 | June 28, 2020 | September 27, 2020 | |||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||
Net (loss) | $ | (99,387) | $ | (135,930) | $ | (200,638) | |||||||||||
Income (loss) from discontinued operations, net of income taxes | 9,162 | (34,685) | (34,345) | ||||||||||||||
(Loss) from continuing operations | (108,549) | (101,245) | (166,293) | ||||||||||||||
Adjustments to reconcile net (loss) income to net cash (used in) operating activities: | |||||||||||||||||
Depreciation | 5,121 | 10,079 | 14,881 | ||||||||||||||
Amortization | 10,611 | 21,492 | 32,418 | ||||||||||||||
Change in provision for bad debt expense | 5,824 | 7,768 | 7,219 | ||||||||||||||
Write down of inventory | 787 | 1,259 | 3,023 | ||||||||||||||
Compensation expense of share-based plans | 608 | 2,290 | 4,076 | ||||||||||||||
Amortization of debt issuance costs | 4,513 | 5,488 | 6,463 | ||||||||||||||
Deferred income tax provision | — | — | — | ||||||||||||||
Goodwill Impairment | 138,078 | 138,078 | 138,078 | ||||||||||||||
(Gain) on sale of businesses | (54,356) | (54,253) | (54,253) | ||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||
Trade accounts receivable | (2,324) | 921 | 19,365 | ||||||||||||||
Inventories | (11,564) | (14,320) | (8,894) | ||||||||||||||
Prepaid expenses and other assets | (14,064) | (22,696) | (37,571) | ||||||||||||||
Accounts payable, accrued expenses and other liabilities | 8,010 | (30,906) | 8,970 | ||||||||||||||
Net cash used in continuing operations | (17,305) | (36,045) | (32,518) | ||||||||||||||
Net cash used in discontinued operations | (5,320) | (11,532) | (14,022) | ||||||||||||||
Net cash used in operating activities | (22,625) | (47,577) | (46,540) | ||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||
Additions of property, plant and equipment | (3,412) | (6,815) | (9,147) | ||||||||||||||
Proceeds from the sale of property, plant and equipment | — | (142) | (122) | ||||||||||||||
Proceeds from beneficial interest of factored receivables | 599 | 1,339 | 2,212 | ||||||||||||||
Proceeds from sale of business | 169,773 | 169,375 | 166,210 | ||||||||||||||
Net cash provided by continuing investing activities | 166,960 | 163,757 | 159,153 | ||||||||||||||
Net cash provided by (used in) discontinued investing activities | 68 | (10,071) | (11,338) | ||||||||||||||
Net cash provided by investing activities | 167,028 | 153,686 | 147,815 | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||
Proceeds from long-term debt | 129,325 | 129,325 | 165,800 | ||||||||||||||
Payments of long-term debt | (180,891) | (191,141) | (279,191) | ||||||||||||||
Net change in short-term borrowings | 154 | 174 | (47) | ||||||||||||||
Proceeds from the exercise of stock options | 118 | 118 | 117 | ||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (523) | (656) | (656) | ||||||||||||||
Net cash used in financing activities | (51,817) | (62,180) | (113,977) | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (4,582) | (1,833) | 638 | ||||||||||||||
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 88,004 | 42,096 | (12,064) | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 77,054 | 77,054 | 77,054 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 165,058 | $ | 119,150 | $ | 64,990 | |||||||||||
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 (As Restated) | 20,001 | $ | 214 | $ | 452,728 | $ | (136,443) | $ | (89,129) | $ | (74,472) | $ | 152,898 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (11,796) | — | — | (11,796) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (1,572) | — | (1,572) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 5 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 165 | 2 | (2,423) | — | — | — | (2,421) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,402 | — | — | — | 1,402 | |||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 (As Restated) | 20,171 | $ | 216 | $ | 451,858 | $ | (148,239) | $ | (90,700) | $ | (74,472) | $ | 138,663 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (18,784) | — | — | (18,784) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 1,650 | — | 1,650 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 77 | — | (847) | — | — | — | (847) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,501 | — | — | — | 1,501 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 (As Restated) | 20,248 | $ | 216 | $ | 452,512 | $ | (167,023) | $ | (89,048) | $ | (74,472) | $ | 122,185 | |||||||||||||||||||||||||||||||
Net loss | — | — | $ | — | (2,630) | $ | — | $ | — | (2,630) | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 450 | — | 450 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 7 | 1 | (13) | — | — | — | (12) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,262 | — | — | — | 1,262 | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 (As Restated) | 20,255 | $ | 217 | $ | 453,761 | $ | (169,652) | $ | (88,599) | $ | (74,472) | $ | 121,256 |
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (99,387) | — | — | (99,387) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (20,507) | — | (20,507) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 41 | — | 420 | — | — | — | 420 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 117 | — | — | — | 117 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 673 | — | — | — | 673 | |||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 (As Restated) | 19,956 | $ | 213 | $ | 447,867 | $ | (17,195) | $ | (101,452) | $ | (74,472) | $ | 254,961 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (36,542) | — | — | (36,542) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 13,658 | — | 13,658 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 38 | 1 | (134) | — | — | — | (133) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,843 | — | — | — | 1,843 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 (As Restated) | 19,994 | $ | 214 | $ | 449,576 | $ | (53,737) | $ | (87,794) | $ | (74,472) | $ | 233,789 | |||||||||||||||||||||||||||||||
Net loss | — | — | $ | — | (64,709) | $ | — | $ | — | (64,709) | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 3,522 | — | 3,522 | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | (22) | — | — | (22) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 4 | — | (11) | — | — | — | (11) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,786 | — | — | — | 1,786 | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 (As Restated) | 19,998 | $ | 214 | $ | 451,351 | $ | (118,466) | $ | (84,273) | $ | (74,472) | $ | 174,354 |
As of April 4, 2021 | As of March 29, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 75,680 | $ | (10,843) | $ | 64,837 | $ | 170,861 | $ | (7,252) | $ | 163,609 | a | |||||||||||||||||||||||||||||||
Trade accounts receivable, net | 105,607 | (6,998) | 98,609 | 116,514 | (2,866) | 113,648 | a | |||||||||||||||||||||||||||||||||||||
Inventories | 135,291 | (893) | 134,398 | 147,175 | (3,755) | 143,420 | a,b | |||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 103,632 | (11,157) | 92,475 | 86,840 | (1,470) | 85,370 | a,b | |||||||||||||||||||||||||||||||||||||
Assets held for sale | — | — | — | 26,617 | — | 26,617 | ||||||||||||||||||||||||||||||||||||||
Total Current Assets | 420,210 | (29,891) | 390,319 | 548,007 | (15,343) | 532,664 | ||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 163,431 | (1,620) | 161,811 | 166,580 | (1,104) | 165,476 | a | |||||||||||||||||||||||||||||||||||||
OTHER ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill | 156,917 | (21,664) | 135,253 | 150,928 | (20,950) | 129,978 | c | |||||||||||||||||||||||||||||||||||||
Intangibles, net | 337,864 | — | 337,864 | 368,519 | — | 368,519 | ||||||||||||||||||||||||||||||||||||||
Deferred income taxes | 781 | 39 | 820 | 42,706 | 1,830 | 44,536 | a,b | |||||||||||||||||||||||||||||||||||||
Other assets | 43,999 | (1,975) | 42,024 | 32,337 | — | 32,337 | a | |||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 1,123,202 | $ | (55,111) | $ | 1,068,091 | $ | 1,309,077 | $ | (35,567) | $ | 1,273,510 | ||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 67,126 | $ | 299 | $ | 67,425 | $ | 76,298 | $ | (183) | $ | 76,115 | a | |||||||||||||||||||||||||||||||
Accrued expenses and other current liabilities | 67,059 | 1,702 | 68,761 | 103,917 | (1,077) | 102,840 | a,b | |||||||||||||||||||||||||||||||||||||
Accrued compensation and benefits | 31,338 | 933 | 32,271 | 25,601 | 264 | 25,865 | a,b | |||||||||||||||||||||||||||||||||||||
Liabilities held for sale | — | — | — | 26,617 | — | 26,617 | ||||||||||||||||||||||||||||||||||||||
Short-term borrowings and current portion of long-term debt | — | 1,604 | 1,604 | — | 1,276 | 1,276 | a | |||||||||||||||||||||||||||||||||||||
Total Current Liabilities | 165,523 | 4,538 | 170,061 | 232,433 | 280 | 232,713 | ||||||||||||||||||||||||||||||||||||||
LONG-TERM DEBT | 525,573 | — | 525,573 | 588,958 | — | 588,958 | ||||||||||||||||||||||||||||||||||||||
DEFERRED INCOME TAXES | 27,071 | (3,045) | 24,026 | 19,175 | (2,015) | 17,160 | a,b | |||||||||||||||||||||||||||||||||||||
PENSION LIABILITY, NET | 156,746 | — | 156,746 | 137,779 | — | 137,779 | ||||||||||||||||||||||||||||||||||||||
OTHER NON-CURRENT LIABILITIES | 52,183 | 839 | 53,022 | 39,887 | 2,052 | 41,939 | a | |||||||||||||||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 21,543,496 and 19,956,518 shares issued at April 4, 2021 and March 29, 2020, respectively | 216 | — | 216 | 213 | — | 213 | ||||||||||||||||||||||||||||||||||||||
Additional paid-in capital | 451,858 | — | 451,858 | 447,867 | — | 447,867 | ||||||||||||||||||||||||||||||||||||||
(Accumulated deficit) retained earnings | (93,580) | (54,659) | (148,239) | 20,110 | (37,305) | (17,195) | a,b,c | |||||||||||||||||||||||||||||||||||||
Common treasury stock, at cost (1,372,488 shares at April 4, 2021 and March 29, 2020) | (74,472) | — | (74,472) | (74,472) | — | (74,472) | ||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive loss, net of tax | (87,916) | (2,784) | (90,700) | (102,873) | 1,421 | (101,452) | a,b,c | |||||||||||||||||||||||||||||||||||||
Total Shareholders’ Equity | 196,106 | (57,443) | 138,663 | 290,845 | (35,884) | 254,961 | ||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,123,202 | $ | (55,111) | $ | 1,068,091 | $ | 1,309,077 | $ | (35,567) | $ | 1,273,510 |
As of July 4, 2021 | As of June 28, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 72,181 | $ | (13,319) | $ | 58,862 | $ | 125,421 | $ | (7,702) | $ | 117,719 | a | |||||||||||||||||||||||||||||||
Trade accounts receivable, net | 96,591 | (7,240) | 89,351 | 117,131 | (3,904) | 113,227 | a | |||||||||||||||||||||||||||||||||||||
Inventories | 136,012 | (1,007) | 135,005 | 148,383 | (554) | 147,829 | a,b | |||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 109,683 | (10,579) | 99,104 | 94,969 | 4,181 | 99,150 | a,b | |||||||||||||||||||||||||||||||||||||
Total Current Assets | 414,467 | (32,145) | 382,322 | 485,904 | (7,979) | 477,925 | ||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 160,817 | (1,630) | 159,187 | 167,194 | (1,165) | 166,029 | a | |||||||||||||||||||||||||||||||||||||
OTHER ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill | 156,785 | (21,771) | 135,014 | 156,654 | (21,285) | 135,369 | c | |||||||||||||||||||||||||||||||||||||
Intangibles, net | 328,957 | — | 328,957 | 363,087 | — | 363,087 | ||||||||||||||||||||||||||||||||||||||
Deferred income taxes | 776 | 71 | 847 | 53,357 | 1,813 | 55,170 | a,b | |||||||||||||||||||||||||||||||||||||
Other assets | 40,199 | (2,910) | 37,289 | 34,171 | 2,330 | 36,501 | a | |||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 1,102,001 | $ | (58,385) | $ | 1,043,616 | $ | 1,260,367 | $ | (26,286) | $ | 1,234,081 | ||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 68,224 | $ | (80) | $ | 68,144 | $ | 68,155 | $ | 2,252 | $ | 70,407 | a | |||||||||||||||||||||||||||||||
Accrued expenses and other current liabilities | 72,294 | 2,441 | 74,735 | 102,717 | 11,608 | 114,325 | a,b | |||||||||||||||||||||||||||||||||||||
Accrued compensation and benefits | 29,721 | 859 | 30,580 | 27,318 | 147 | 27,465 | a | |||||||||||||||||||||||||||||||||||||
Short-term borrowings and current portion of long-term debt | — | 1,353 | 1,353 | — | 1,341 | 1,341 | a | |||||||||||||||||||||||||||||||||||||
Total Current Liabilities | 170,239 | 4,573 | 174,812 | 198,190 | 15,348 | 213,538 | ||||||||||||||||||||||||||||||||||||||
LONG-TERM DEBT | 512,375 | — | 512,375 | 578,613 | — | 578,613 | ||||||||||||||||||||||||||||||||||||||
DEFERRED INCOME TAXES | 27,562 | (3,043) | 24,519 | 20,229 | (2,056) | 18,173 | a,b | |||||||||||||||||||||||||||||||||||||
PENSION LIABILITY, NET | 156,501 | — | 156,501 | 145,138 | — | 145,138 | ||||||||||||||||||||||||||||||||||||||
OTHER NON-CURRENT LIABILITIES | 52,284 | 940 | 53,224 | 44,846 | (16) | 44,830 | a,b | |||||||||||||||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 21,620,528 and 19,994,356 shares issued at July 4, 2021 and June 28, 2020, respectively | 216 | — | 216 | 214 | — | 214 | ||||||||||||||||||||||||||||||||||||||
Additional paid-in capital | 452,512 | — | 452,512 | 449,576 | — | 449,576 | ||||||||||||||||||||||||||||||||||||||
(Accumulated deficit) retained earnings | (109,143) | (57,879) | (167,022) | (13,982) | (39,755) | (53,737) | a,b,c | |||||||||||||||||||||||||||||||||||||
Common treasury stock, at cost (1,372,488 shares at July 4, 2021 and June 28, 2020) | (74,472) | — | (74,472) | (74,472) | — | (74,472) | ||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive loss, net of tax | (86,073) | (2,976) | (89,049) | (87,985) | 193 | (87,792) | a,b,c | |||||||||||||||||||||||||||||||||||||
Total Shareholders’ Equity | 183,040 | (60,855) | 122,185 | 273,351 | (39,562) | 233,789 | ||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,102,001 | $ | (58,385) | $ | 1,043,616 | $ | 1,260,367 | $ | (26,286) | $ | 1,234,081 |
As of October 3, 2021 | As of September 27, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 71,969 | $ | (13,956) | $ | 58,013 | $ | 72,772 | $ | (9,343) | $ | 63,429 | a | |||||||||||||||||||||||||||||||
Trade accounts receivable, net | 93,222 | (6,717) | 86,505 | 102,840 | (5,135) | 97,705 | a | |||||||||||||||||||||||||||||||||||||
Inventories | 132,242 | (1,866) | 130,376 | 144,476 | (1,809) | 142,667 | a,b | |||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 118,783 | (9,728) | 109,055 | 98,401 | 2,876 | 101,277 | a,b | |||||||||||||||||||||||||||||||||||||
Total Current Assets | 416,216 | (32,267) | 383,949 | 418,489 | (13,411) | 405,078 | ||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET | 158,327 | (1,738) | 156,589 | 167,037 | (1,475) | 165,562 | a | |||||||||||||||||||||||||||||||||||||
OTHER ASSETS: | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill | 155,739 | (21,587) | 134,152 | 158,117 | (21,551) | 136,566 | c | |||||||||||||||||||||||||||||||||||||
Intangibles, net | 315,452 | — | 315,452 | 357,038 | — | 357,038 | ||||||||||||||||||||||||||||||||||||||
Deferred income taxes | 761 | 52 | 813 | 905 | 3,790 | 4,695 | a,b | |||||||||||||||||||||||||||||||||||||
Other assets | 43,780 | (3,515) | 40,265 | 43,621 | (1,505) | 42,116 | a,b | |||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 1,090,275 | $ | (59,055) | $ | 1,031,220 | $ | 1,145,207 | $ | (34,152) | $ | 1,111,055 | ||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 72,883 | $ | 848 | $ | 73,731 | $ | 63,966 | $ | 572 | $ | 64,538 | a | |||||||||||||||||||||||||||||||
Accrued expenses and other current liabilities | 74,357 | 1,893 | 76,250 | 86,176 | 6,730 | 92,906 | a,b | |||||||||||||||||||||||||||||||||||||
Accrued compensation and benefits | 32,454 | 783 | 33,237 | 27,570 | 976 | 28,546 | a | |||||||||||||||||||||||||||||||||||||
Short-term borrowings and current portion of long-term debt | — | 1,426 | 1,426 | — | 1,154 | 1,154 | ||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | 179,694 | 4,950 | 184,644 | 177,712 | 9,432 | 187,144 | ||||||||||||||||||||||||||||||||||||||
LONG-TERM DEBT | 507,093 | — | 507,093 | 527,721 | — | 527,721 | ||||||||||||||||||||||||||||||||||||||
DEFERRED INCOME TAXES | 26,767 | (2,997) | 23,770 | 16,823 | 2,887 | 19,710 | a,b | |||||||||||||||||||||||||||||||||||||
PENSION LIABILITY, NET | 152,322 | — | 152,322 | 143,599 | — | 143,599 | ||||||||||||||||||||||||||||||||||||||
OTHER NON-CURRENT LIABILITIES | 39,855 | 2,280 | 42,135 | 58,538 | (11) | 58,527 | a,b | |||||||||||||||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 21,627,259 and 19,997,931 shares issued at October 3, 2021 and September 27, 2020, respectively | 217 | — | 217 | 214 | — | 214 | ||||||||||||||||||||||||||||||||||||||
Additional paid-in capital | 453,761 | — | 453,761 | 451,351 | — | 451,351 | ||||||||||||||||||||||||||||||||||||||
(Accumulated deficit) retained earnings | (107,996) | (61,656) | (169,652) | (72,528) | (45,939) | (118,467) | a,b,c | |||||||||||||||||||||||||||||||||||||
Common treasury stock, at cost (1,372,488 shares at October 3, 2021 and September 27, 2020) | (74,472) | — | (74,472) | (74,472) | — | (74,472) | ||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive loss, net of tax | (86,966) | (1,632) | (88,598) | (83,751) | (521) | (84,272) | a,b,c | |||||||||||||||||||||||||||||||||||||
Total Shareholders’ Equity | 184,544 | (63,288) | 121,256 | 220,814 | (46,460) | 174,354 | ||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,090,275 | $ | (59,055) | $ | 1,031,220 | $ | 1,145,207 | $ | (34,152) | $ | 1,111,055 |
Three months ended April 4, 2021 | ||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | |||||||||||||||||||||||
Net revenues | $ | 180,655 | $ | (4,204) | $ | 176,451 | a,b | |||||||||||||||||||
Cost of revenues | 124,574 | 315 | 124,889 | a,b | ||||||||||||||||||||||
Gross profit | 56,081 | (4,519) | 51,562 | |||||||||||||||||||||||
Selling, general and administrative expenses | 56,504 | 1,133 | 57,637 | a,b | ||||||||||||||||||||||
Special and restructuring (recoveries), net | (809) | — | (809) | |||||||||||||||||||||||
Operating income (loss) | 386 | (5,652) | (5,266) | |||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||
Interest expense, net | 8,369 | — | 8,369 | |||||||||||||||||||||||
Other (income), net | (1,503) | (278) | (1,781) | a | ||||||||||||||||||||||
Total other expense, net | 6,866 | (278) | 6,588 | |||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (6,480) | (5,374) | (11,854) | |||||||||||||||||||||||
Provision for (benefit from) income taxes | 400 | (697) | (297) | a,b | ||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (6,880) | (4,677) | (11,557) | |||||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (239) | — | (239) | |||||||||||||||||||||||
Net (loss) | $ | (7,119) | $ | (4,677) | $ | (11,796) | ||||||||||||||||||||
Basic (loss) per common share: | ||||||||||||||||||||||||||
Basic from continuing operations | $ | (0.34) | $ | (0.24) | $ | (0.58) | ||||||||||||||||||||
Basic from discontinued operations | $ | (0.01) | $ | — | $ | (0.01) | ||||||||||||||||||||
Net (loss) | $ | (0.35) | $ | (0.24) | $ | (0.59) | ||||||||||||||||||||
Diluted (loss) per common share: | ||||||||||||||||||||||||||
Diluted from continuing operations | $ | (0.34) | $ | (0.24) | $ | (0.58) | ||||||||||||||||||||
Diluted from discontinued operations | $ | (0.01) | $ | — | $ | (0.01) | ||||||||||||||||||||
Net (loss) | $ | (0.35) | $ | (0.24) | $ | (0.59) | ||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||
Basic | 20,054 | 20,054 | ||||||||||||||||||||||||
Diluted | 20,054 | 20,054 |
Three Months Ended July 4, 2021 | Six Months Ended July 4, 2021 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 190,346 | $ | (2,756) | $ | 187,590 | $ | 371,001 | $ | (6,960) | $ | 364,041 | a,b | |||||||||||||||||||||||||||||||
Cost of revenues | 130,460 | 696 | 131,156 | 255,034 | 1,011 | 256,045 | a,b | |||||||||||||||||||||||||||||||||||||
Gross profit | 59,886 | (3,452) | 56,434 | 115,967 | (7,971) | 107,996 | ||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 58,023 | 165 | 58,188 | 114,526 | 1,299 | 115,825 | a,b | |||||||||||||||||||||||||||||||||||||
Special and restructuring charges, net | 6,803 | — | 6,803 | 5,995 | — | 5,995 | ||||||||||||||||||||||||||||||||||||||
Operating (loss) | (4,940) | (3,617) | (8,557) | (4,554) | (9,270) | (13,824) | ||||||||||||||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 7,957 | — | 7,957 | 16,327 | — | 16,327 | ||||||||||||||||||||||||||||||||||||||
Other (income), net | (1,173) | (94) | (1,267) | (2,676) | (372) | (3,048) | a | |||||||||||||||||||||||||||||||||||||
Total other expense (income), net | 6,784 | (94) | 6,690 | 13,651 | (372) | 13,279 | ||||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (11,724) | (3,523) | (15,247) | (18,205) | (8,898) | (27,103) | ||||||||||||||||||||||||||||||||||||||
Provision for (benefit from) income taxes | 2,961 | (302) | 2,659 | 3,360 | (1,000) | 2,360 | a,b | |||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (14,685) | (3,221) | (17,906) | (21,565) | (7,898) | (29,463) | ||||||||||||||||||||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (878) | — | (878) | (1,117) | — | (1,117) | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (15,563) | $ | (3,221) | $ | (18,784) | $ | (22,682) | $ | (7,898) | $ | (30,580) | ||||||||||||||||||||||||||||||||
Basic (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | (0.73) | $ | (0.16) | $ | (0.89) | $ | (1.07) | $ | (0.39) | $ | (1.46) | ||||||||||||||||||||||||||||||||
Basic from discontinued operations | $ | (0.04) | $ | — | $ | (0.04) | $ | (0.06) | $ | — | $ | (0.06) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (0.77) | $ | (0.16) | $ | (0.93) | $ | (1.13) | $ | (0.39) | $ | (1.52) | ||||||||||||||||||||||||||||||||
Diluted (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | (0.73) | $ | (0.16) | $ | (0.89) | $ | (1.07) | $ | (0.39) | $ | (1.46) | ||||||||||||||||||||||||||||||||
Diluted from discontinued operations | $ | (0.04) | $ | — | $ | (0.04) | $ | (0.06) | $ | — | $ | (0.06) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (0.77) | $ | (0.16) | $ | (0.93) | $ | (1.13) | $ | (0.39) | $ | (1.52) | ||||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
Basic | 20,230 | 20,230 | 20,143 | 20,143 | ||||||||||||||||||||||||||||||||||||||||
Diluted | 20,230 | 20,230 | 20,143 | 20,143 |
Three Months ended October 3, 2021 | Nine Months ended October 3, 2021 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 190,782 | $ | (1,073) | $ | 189,709 | $ | 561,783 | $ | (8,033) | $ | 553,750 | a,b | |||||||||||||||||||||||||||||||
Cost of revenues | 130,027 | 1,871 | 131,898 | 385,061 | 2,882 | 387,943 | a,b | |||||||||||||||||||||||||||||||||||||
Gross profit | 60,755 | (2,944) | 57,811 | 176,722 | (10,915) | 165,807 | ||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 53,265 | 281 | 53,546 | 167,792 | 1,579 | 169,371 | a,b | |||||||||||||||||||||||||||||||||||||
Special and restructuring charges, net | 814 | — | 814 | 6,808 | — | 6,808 | ||||||||||||||||||||||||||||||||||||||
Operating income (loss) | 6,676 | (3,225) | 3,451 | 2,122 | (12,494) | (10,372) | ||||||||||||||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 7,997 | — | 7,997 | 24,325 | — | 24,325 | ||||||||||||||||||||||||||||||||||||||
Other expense (income), net | 134 | (390) | (256) | (2,543) | (758) | (3,301) | a | |||||||||||||||||||||||||||||||||||||
Total other expense, net | 8,131 | (390) | 7,741 | 21,782 | (758) | 21,024 | ||||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (1,455) | (2,835) | (4,290) | (19,660) | (11,736) | (31,396) | ||||||||||||||||||||||||||||||||||||||
(Benefit from) provision for income taxes | (92) | 942 | 850 | 3,268 | (62) | 3,206 | a,b | |||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (1,363) | (3,777) | (5,140) | (22,928) | (11,674) | (34,602) | ||||||||||||||||||||||||||||||||||||||
Income from discontinued operations, net of tax | 2,510 | — | 2,510 | 1,393 | — | 1,393 | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 1,147 | $ | (3,777) | $ | (2,630) | $ | (21,535) | $ | (11,674) | $ | (33,209) | ||||||||||||||||||||||||||||||||
Basic (loss) income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | (0.07) | $ | (0.18) | $ | (0.25) | $ | (1.14) | $ | (0.57) | $ | (1.71) | ||||||||||||||||||||||||||||||||
Basic from discontinued operations | $ | 0.12 | $ | — | $ | 0.12 | $ | 0.07 | $ | — | $ | 0.07 | ||||||||||||||||||||||||||||||||
Net income (loss) | $ | 0.06 | $ | (0.19) | $ | (0.13) | $ | (1.07) | $ | (0.58) | $ | (1.65) | ||||||||||||||||||||||||||||||||
Diluted (loss) income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | (0.07) | $ | (0.18) | $ | (0.25) | $ | (1.14) | $ | (0.57) | $ | (1.71) | ||||||||||||||||||||||||||||||||
Diluted from discontinued operations | $ | 0.12 | $ | — | $ | 0.12 | $ | 0.07 | $ | — | $ | 0.07 | ||||||||||||||||||||||||||||||||
Net income (loss) | $ | 0.06 | $ | (0.19) | $ | (0.13) | $ | (1.07) | $ | (0.58) | $ | (1.65) | ||||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
Basic | 20,257 | 20,257 | 20,181 | 20,181 | ||||||||||||||||||||||||||||||||||||||||
Diluted | 20,257 | 20,257 | 20,181 | 20,181 |
Three Months ended March 29, 2020 | ||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | |||||||||||||||||||||||
Net revenues | $ | 192,213 | $ | (1,088) | $ | 191,125 | a,b | |||||||||||||||||||
Cost of revenues | 132,170 | 476 | 132,646 | a,b | ||||||||||||||||||||||
Gross profit | 60,043 | (1,564) | 58,479 | |||||||||||||||||||||||
Selling, general and administrative expenses | 59,558 | 794 | 60,352 | a,b | ||||||||||||||||||||||
Impairment charges | 116,182 | 21,896 | 138,078 | c | ||||||||||||||||||||||
Special and restructuring (recoveries), net | (42,292) | — | (42,292) | |||||||||||||||||||||||
Operating (loss) | (73,405) | (24,254) | (97,659) | |||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||
Interest expense, net | 9,011 | — | 9,011 | |||||||||||||||||||||||
Other (income), net | (2,680) | (487) | (3,167) | a | ||||||||||||||||||||||
Total other expense, net | 6,331 | (487) | 5,844 | |||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (79,736) | (23,767) | (103,503) | |||||||||||||||||||||||
Provision for income taxes | 8,374 | (3,328) | 5,046 | a,b,c | ||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (88,110) | (20,439) | (108,549) | |||||||||||||||||||||||
Income from discontinued operations, net of tax | 9,162 | — | 9,162 | |||||||||||||||||||||||
Net (loss) | $ | (78,948) | $ | (20,439) | $ | (99,387) | ||||||||||||||||||||
Basic (loss) income per common share: | ||||||||||||||||||||||||||
Basic from continuing operations | $ | (4.42) | $ | (1.03) | $ | (5.45) | ||||||||||||||||||||
Basic from discontinued operations | $ | 0.46 | $ | — | $ | 0.46 | ||||||||||||||||||||
Net (loss) | $ | (3.96) | $ | (1.03) | $ | (4.99) | ||||||||||||||||||||
Diluted (loss) income per common share: | ||||||||||||||||||||||||||
Diluted from continuing operations | $ | (4.42) | $ | (1.03) | $ | (5.45) | ||||||||||||||||||||
Diluted from discontinued operations | $ | 0.46 | $ | — | $ | 0.46 | ||||||||||||||||||||
Net (loss) | $ | (3.96) | $ | (1.03) | $ | (4.99) | ||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||
Basic | 19,935 | 19,935 | ||||||||||||||||||||||||
Diluted | 19,935 | 19,935 |
Three Months Ended June 28, 2020 | Six Months Ended June 28, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 186,066 | $ | (2,557) | $ | 183,509 | $ | 378,279 | $ | (3,645) | $ | 374,634 | a,b | |||||||||||||||||||||||||||||||
Cost of revenues | 127,105 | (298) | 126,807 | 259,275 | 179 | 259,454 | a,b | |||||||||||||||||||||||||||||||||||||
Gross profit | 58,961 | (2,259) | 56,702 | 119,004 | (3,824) | 115,180 | ||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 54,738 | (331) | 54,407 | 114,296 | 463 | 114,759 | a,b | |||||||||||||||||||||||||||||||||||||
Impairment charges | — | — | — | 116,182 | 21,896 | 138,078 | c | |||||||||||||||||||||||||||||||||||||
Special and restructuring charges (recoveries), net | 5,607 | — | 5,607 | (36,685) | — | (36,685) | ||||||||||||||||||||||||||||||||||||||
Operating (loss) | (1,384) | (1,928) | (3,312) | (74,789) | (26,183) | (100,972) | ||||||||||||||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 8,486 | — | 8,486 | 17,497 | — | 17,497 | ||||||||||||||||||||||||||||||||||||||
Other expense (income), net | 2,144 | (121) | 2,023 | (536) | (608) | (1,144) | a | |||||||||||||||||||||||||||||||||||||
Total other expense, net | 10,630 | (121) | 10,509 | 16,961 | (608) | 16,353 | ||||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (12,014) | (1,807) | (13,821) | (91,750) | (25,575) | (117,325) | ||||||||||||||||||||||||||||||||||||||
(Benefit from) income taxes | (21,769) | 643 | (21,126) | (13,395) | (2,685) | (16,080) | a,b,c | |||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of tax | 9,755 | (2,450) | 7,305 | (78,355) | (22,890) | (101,245) | ||||||||||||||||||||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (43,847) | — | (43,847) | (34,685) | — | (34,685) | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (34,092) | $ | (2,450) | $ | (36,542) | $ | (113,040) | $ | (22,890) | $ | (135,930) | ||||||||||||||||||||||||||||||||
Basic (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | 0.49 | $ | (0.12) | $ | 0.37 | $ | (3.93) | $ | (1.14) | $ | (5.07) | ||||||||||||||||||||||||||||||||
Basic from discontinued operations | $ | (2.19) | $ | — | $ | (2.19) | $ | (1.74) | $ | — | $ | (1.74) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (1.71) | $ | (0.12) | $ | (1.83) | $ | (5.66) | $ | (1.15) | $ | (6.81) | ||||||||||||||||||||||||||||||||
Diluted (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | 0.48 | $ | (0.12) | $ | 0.36 | $ | (3.93) | $ | (1.14) | $ | (5.07) | ||||||||||||||||||||||||||||||||
Diluted from discontinued operations | $ | (2.16) | $ | — | $ | (2.16) | $ | (1.74) | $ | — | $ | (1.74) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (1.68) | $ | (0.12) | $ | (1.80) | $ | (5.66) | $ | (1.15) | $ | (6.81) | ||||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
Basic | 19,987 | 19,987 | 19,962 | 19,962 | ||||||||||||||||||||||||||||||||||||||||
Diluted | 20,286 | 20,286 | 19,962 | 19,962 |
Three Months Ended September 27, 2020 | Nine Months Ended September 27, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 186,640 | $ | (1,350) | $ | 185,290 | $ | 564,920 | $ | (4,996) | $ | 559,924 | a,b | |||||||||||||||||||||||||||||||
Cost of revenues | 130,630 | 1,680 | 132,310 | 389,905 | 1,859 | 391,764 | a,b | |||||||||||||||||||||||||||||||||||||
Gross profit | 56,010 | (3,030) | 52,980 | 175,015 | (6,855) | 168,160 | ||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 50,652 | 498 | 51,150 | 164,948 | 961 | 165,909 | a,b | |||||||||||||||||||||||||||||||||||||
Impairment charges | — | — | — | 116,182 | 21,896 | 138,078 | c | |||||||||||||||||||||||||||||||||||||
Special and restructuring charges (recoveries), net | 938 | — | 938 | (35,747) | — | (35,747) | ||||||||||||||||||||||||||||||||||||||
Operating income (loss) | 4,420 | (3,528) | 892 | (70,368) | (29,712) | (100,080) | ||||||||||||||||||||||||||||||||||||||
Other expense (income): | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | 8,202 | — | 8,202 | 25,699 | — | 25,699 | ||||||||||||||||||||||||||||||||||||||
Other expense (income), net | 765 | (15) | 750 | 229 | (625) | (396) | a | |||||||||||||||||||||||||||||||||||||
Total other expense, net | 8,967 | (15) | 8,952 | 25,928 | (625) | 25,303 | ||||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations before income taxes | (4,547) | (3,513) | (8,060) | (96,296) | (29,087) | (125,383) | ||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 54,318 | 2,672 | 56,990 | 40,923 | (13) | 40,910 | a,b,c | |||||||||||||||||||||||||||||||||||||
(Loss) from continuing operations, net of tax | (58,865) | (6,185) | (65,050) | (137,219) | (29,074) | (166,293) | ||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 341 | — | 341 | (34,345) | — | (34,345) | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (58,524) | $ | (6,185) | $ | (64,709) | $ | (171,564) | $ | (29,074) | $ | (200,638) | ||||||||||||||||||||||||||||||||
Basic (loss) income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Basic from continuing operations | $ | (2.94) | $ | (0.31) | $ | (3.25) | $ | (6.87) | $ | (1.46) | $ | (8.33) | ||||||||||||||||||||||||||||||||
Basic from discontinued operations | $ | 0.02 | $ | — | $ | 0.02 | $ | (1.72) | $ | — | $ | (1.72) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (2.93) | $ | (0.31) | $ | (3.24) | $ | (8.59) | $ | (1.45) | $ | (10.04) | ||||||||||||||||||||||||||||||||
Diluted (loss) income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
Diluted from continuing operations | $ | (2.94) | $ | (0.31) | $ | (3.25) | $ | (6.87) | $ | (1.46) | $ | (8.33) | ||||||||||||||||||||||||||||||||
Diluted from discontinued operations | $ | 0.02 | $ | — | $ | 0.02 | $ | (1.72) | $ | — | $ | (1.72) | ||||||||||||||||||||||||||||||||
Net (loss) | $ | (2.93) | $ | (0.31) | $ | (3.24) | $ | (8.59) | $ | (1.45) | $ | (10.04) | ||||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
Basic | 20,001 | 20,001 | 19,975 | 19,975 | ||||||||||||||||||||||||||||||||||||||||
Diluted | 20,001 | 20,001 | 19,975 | 19,975 |
Three months ended April 4, 2021 | ||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | |||||||||||||||||||||||
Net (loss) | $ | (7,119) | $ | (4,677) | $ | (11,796) | a,b | |||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (3,594) | 376 | (3,218) | a,b | ||||||||||||||||||||||
Interest rate swap adjustments | 1,586 | — | 1,586 | |||||||||||||||||||||||
Pension adjustment | 60 | — | 60 | |||||||||||||||||||||||
Other comprehensive (loss), net of tax | (1,948) | 376 | (1,572) | |||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (9,067) | $ | (4,301) | $ | (13,368) |
Three Months Ended July 4, 2021 | Six Months Ended July 4, 2021 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (15,563) | $ | (3,221) | $ | (18,784) | $ | (22,682) | $ | (7,898) | $ | (30,580) | a,b | |||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 232 | (193) | 39 | (3,364) | 186 | (3,178) | a,b | |||||||||||||||||||||||||||||||||||||
Interest rate swap adjustments | 1,562 | — | 1,562 | 3,148 | — | 3,148 | ||||||||||||||||||||||||||||||||||||||
Pension adjustment | 49 | — | 49 | 111 | — | 111 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 1,843 | (193) | 1,650 | (105) | 186 | 81 | ||||||||||||||||||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (13,720) | $ | (3,414) | $ | (17,134) | $ | (22,787) | $ | (7,712) | $ | (30,499) |
Three Months Ended October 3, 2021 | Nine Months Ended October 3, 2021 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 1,147 | $ | (3,777) | $ | (2,630) | $ | (21,535) | $ | (11,674) | $ | (33,209) | a,b | |||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (2,587) | 1,343 | (1,244) | (5,951) | 1,528 | (4,423) | a,b | |||||||||||||||||||||||||||||||||||||
Interest rate swap adjustments | 1,644 | — | 1,644 | 4,792 | — | 4,792 | ||||||||||||||||||||||||||||||||||||||
Pension adjustment | 50 | — | 50 | 161 | — | 161 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (893) | 1,343 | 450 | (998) | 1,528 | 530 | ||||||||||||||||||||||||||||||||||||||
COMPREHENSIVE INCOME (LOSS) | $ | 254 | $ | (2,434) | $ | (2,180) | $ | (22,533) | $ | (10,146) | $ | (32,679) |
Three months ended March 29, 2020 | ||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | |||||||||||||||||||||||
Net (loss) | $ | (78,948) | $ | (20,439) | $ | (99,387) | a,b,c | |||||||||||||||||||
Other comprehensive (loss), net of tax: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (20,325) | 2,099 | (18,226) | a,b,c | ||||||||||||||||||||||
Interest rate swap adjustments | (2,320) | — | (2,320) | |||||||||||||||||||||||
Pension adjustment | 39 | — | 39 | |||||||||||||||||||||||
Other comprehensive (loss), net of tax | (22,606) | 2,099 | (20,507) | |||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (101,554) | $ | (18,340) | $ | (119,894) |
Three Months Ended June 28, 2020 | Six Months Ended June 28, 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (34,092) | $ | (2,450) | $ | (36,542) | $ | (113,040) | $ | (22,890) | $ | (135,930) | a,b,c | |||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 14,090 | (1,230) | 12,860 | (6,235) | 869 | (5,366) | a,b,c | |||||||||||||||||||||||||||||||||||||
Interest rate swap adjustments | 755 | — | 755 | (1,565) | — | (1,565) | ||||||||||||||||||||||||||||||||||||||
Pension adjustment | 43 | — | 43 | 82 | — | 82 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 14,888 | (1,230) | 13,658 | (7,718) | 869 | (6,849) | ||||||||||||||||||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (19,204) | $ | (3,680) | $ | (22,884) | $ | (120,758) | $ | (22,021) | $ | (142,779) |
Three Months Ended September 27. 2020 | Nine Months Ended September 27. 2020 | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | Restatement Impacts | As Restated | As Previously Reported | Restatement Impacts | As Restated | Restatement Reference | ||||||||||||||||||||||||||||||||||||||
Net (loss) | $ | (58,524) | $ | (6,185) | $ | (64,709) | $ | (171,564) | $ | (29,074) | $ | (200,638) | a,b,c | |||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 2,817 | (712) | 2,105 | (3,418) | 157 | (3,261) | a,b,c | |||||||||||||||||||||||||||||||||||||
Interest rate swap adjustments | 1,373 | — | 1,373 | (192) | — | (192) | ||||||||||||||||||||||||||||||||||||||
Pension adjustment | 44 | — | 44 | 126 | — | 126 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 4,234 | (712) | 3,522 | (3,484) | 157 | (3,327) | ||||||||||||||||||||||||||||||||||||||
COMPREHENSIVE (LOSS) | $ | (54,290) | $ | (6,897) | $ | (61,187) | $ | (175,048) | $ | (28,917) | $ | (203,965) |
Three Months Ended April 4, 2021 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (7,119) | $ | (4,677) | $ | (11,796) | a,b | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (239) | — | (239) | ||||||||||||||||||||
(Loss) from continuing operations | (6,880) | (4,677) | (11,557) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 6,509 | — | 6,509 | ||||||||||||||||||||
Amortization | 10,696 | — | 10,696 | ||||||||||||||||||||
Change in provision for bad debt expense | (254) | (211) | (465) | a | |||||||||||||||||||
Write down of inventory | 129 | 59 | 188 | a | |||||||||||||||||||
Compensation expense of share-based plans | 1,402 | — | 1,402 | ||||||||||||||||||||
Amortization of debt issuance costs | 995 | — | 995 | ||||||||||||||||||||
Deferred income tax provision (benefit) | 823 | (1,834) | (1,011) | a,b | |||||||||||||||||||
Loss (gain) on sale of businesses | (1,947) | — | (1,947) | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | (3,793) | 86 | (3,707) | a | |||||||||||||||||||
Inventories | (8,055) | (200) | (8,255) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (15,332) | 6,457 | (8,875) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (1,360) | (1,187) | (2,547) | a,b | |||||||||||||||||||
Net cash (used in) continuing operations | (17,067) | (1,507) | (18,574) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (636) | — | (636) | ||||||||||||||||||||
Net cash (used in) operating activities | (17,703) | (1,507) | (19,210) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (3,394) | — | (3,394) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | 2 | — | 2 | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 812 | — | 812 | ||||||||||||||||||||
Proceeds from sale of business | 7,193 | — | 7,193 | ||||||||||||||||||||
Net cash provided by investing activities | 4,613 | — | 4,613 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 63,500 | — | 63,500 | ||||||||||||||||||||
Payments of long-term debt | (46,500) | — | (46,500) | ||||||||||||||||||||
Net change in short-term borrowings | — | (22) | (22) | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 151 | — | 151 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (3,274) | — | (3,274) | ||||||||||||||||||||
Net cash provided by financing activities | 13,877 | (22) | 13,855 | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,545) | (70) | (1,615) | ||||||||||||||||||||
(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (758) | (1,599) | (2,357) | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 77,696 | (9,089) | 68,607 | a,b | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 76,938 | $ | (10,688) | $ | 66,250 | |||||||||||||||||
Six Months Ended July 4, 2021 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (22,682) | $ | (7,898) | $ | (30,580) | a,b | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (1,117) | — | (1,117) | ||||||||||||||||||||
(Loss) from continuing operations | (21,565) | (7,898) | (29,463) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 11,970 | — | 11,970 | ||||||||||||||||||||
Amortization | 21,353 | — | 21,353 | ||||||||||||||||||||
Change in provision for bad debt expense | (350) | (6) | (356) | a | |||||||||||||||||||
Write down of inventory | 961 | 587 | 1,548 | a | |||||||||||||||||||
Compensation expense of share-based plans | 2,903 | — | 2,903 | ||||||||||||||||||||
Loss on debt extinguishment | — | — | — | ||||||||||||||||||||
Amortization of debt issuance costs | 2,005 | — | 2,005 | ||||||||||||||||||||
Deferred income tax provision (benefit) | 823 | (2,140) | (1,317) | a,b | |||||||||||||||||||
Loss (gain) on sale of businesses | 1,031 | — | 1,031 | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 6,345 | 110 | 6,455 | a | |||||||||||||||||||
Inventories | (14,038) | (579) | (14,617) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (17,792) | 7,673 | (10,119) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | 214 | (1,372) | (1,158) | a,b | |||||||||||||||||||
Net cash (used in) continuing operations | (6,140) | (3,625) | (9,765) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (579) | — | (579) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | (6,719) | (3,625) | (10,344) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (6,038) | — | (6,038) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | 2 | — | 2 | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 998 | — | 998 | ||||||||||||||||||||
Proceeds from sale of business | 9,993 | — | 9,993 | ||||||||||||||||||||
Net cash provided by investing activities | 4,955 | — | 4,955 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 103,350 | — | 103,350 | ||||||||||||||||||||
Payments of long-term debt | (100,250) | — | (100,250) | ||||||||||||||||||||
Net change in short-term borrowings | — | (292) | (292) | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 151 | — | 151 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (4,119) | — | (4,119) | ||||||||||||||||||||
Net cash (used in) financing activities | (868) | (292) | (1,160) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,627) | (155) | (1,782) | ||||||||||||||||||||
(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (4,259) | (4,072) | (8,331) | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 77,696 | (9,089) | 68,607 | a,b | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 73,437 | $ | (13,161) | $ | 60,276 | |||||||||||||||||
Nine Months Ended October 3, 2021 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (21,535) | $ | (11,674) | $ | (33,209) | a,b | ||||||||||||||||
Income from discontinued operations, net of income taxes | 1,393 | — | 1,393 | ||||||||||||||||||||
(Loss) from continuing operations | (22,928) | (11,674) | (34,602) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 17,505 | — | 17,505 | ||||||||||||||||||||
Amortization | 31,929 | — | 31,929 | ||||||||||||||||||||
Change in provision for bad debt expense | (353) | (30) | (383) | a | |||||||||||||||||||
Write down of inventory | 1,201 | 541 | 1,742 | a | |||||||||||||||||||
Compensation expense of share-based plans | 4,165 | — | 4,165 | ||||||||||||||||||||
Amortization of debt issuance costs | 3,032 | — | 3,032 | ||||||||||||||||||||
Deferred income tax provision (benefit) | 823 | — | 823 | ||||||||||||||||||||
Loss (gain) on sale of businesses | 1,308 | — | 1,308 | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 8,937 | (251) | 8,686 | a | |||||||||||||||||||
Inventories | (12,095) | 474 | (11,621) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (32,680) | 5,994 | (26,686) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | 6,310 | 129 | 6,439 | a,b | |||||||||||||||||||
Net cash provided by continuing operations | 7,154 | (4,817) | 2,337 | ||||||||||||||||||||
Net cash (used in) discontinued operations | (2,484) | — | (2,484) | ||||||||||||||||||||
Net cash provided by operating activities | 4,670 | (4,817) | (147) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (10,579) | — | (10,579) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | 2 | — | 2 | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 1,531 | — | 1,531 | ||||||||||||||||||||
Proceeds from sale of business | 9,993 | — | 9,993 | ||||||||||||||||||||
Net cash provided by investing activities | 947 | — | 947 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 145,550 | — | 145,550 | ||||||||||||||||||||
Payments of long-term debt | (148,450) | — | (148,450) | ||||||||||||||||||||
Net change in short-term borrowings | — | (225) | (225) | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 151 | — | 151 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | (4,154) | — | (4,154) | ||||||||||||||||||||
Net cash (used in) financing activities | (6,903) | (225) | (7,128) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,163) | 329 | (2,834) | ||||||||||||||||||||
(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (4,449) | (4,713) | (9,162) | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 77,696 | (9,089) | 68,607 | a,b | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 73,247 | $ | (13,802) | $ | 59,445 | |||||||||||||||||
Three Months Ended March 29, 2020 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (78,948) | $ | (20,439) | $ | (99,387) | a,b,c | ||||||||||||||||
Income from discontinued operations, net of income taxes | 9,162 | — | 9,162 | ||||||||||||||||||||
(Loss) from continuing operations | (88,110) | (20,439) | (108,549) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 5,121 | — | 5,121 | ||||||||||||||||||||
Amortization | 10,611 | — | 10,611 | ||||||||||||||||||||
Change in provision for bad debt expense | 5,802 | 22 | 5,824 | a | |||||||||||||||||||
Write down of inventory | 343 | 444 | 787 | a | |||||||||||||||||||
Compensation expense of share-based plans | 608 | — | 608 | ||||||||||||||||||||
Amortization of debt issuance costs | 4,513 | — | 4,513 | ||||||||||||||||||||
Goodwill Impairment | 116,182 | 21,896 | 138,078 | c | |||||||||||||||||||
Gain on sale of businesses | (54,356) | — | (54,356) | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | (1,550) | (774) | (2,324) | a | |||||||||||||||||||
Inventories | (13,365) | 1,801 | (11,564) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (5,507) | (8,557) | (14,064) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | 1,081 | 6,929 | 8,010 | a,b | |||||||||||||||||||
Net cash (used in) continuing operations | (18,627) | 1,322 | (17,305) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (5,320) | — | (5,320) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | (23,947) | 1,322 | (22,625) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (3,412) | — | (3,412) | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 599 | — | 599 | ||||||||||||||||||||
Proceeds from sale of business | 169,773 | — | 169,773 | ||||||||||||||||||||
Net cash provided by continuing investing activities | 166,960 | — | 166,960 | ||||||||||||||||||||
Net cash provided by discontinued investing activities | 68 | — | 68 | ||||||||||||||||||||
Net cash provided by investing activities | 167,028 | — | 167,028 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 129,325 | — | 129,325 | ||||||||||||||||||||
Payments of long-term debt | (180,891) | — | (180,891) | ||||||||||||||||||||
Net change in short-term borrowings | — | 154 | 154 | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 118 | — | 118 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | — | (523) | (523) | b | |||||||||||||||||||
Net cash (used in) financing activities | (51,448) | (369) | (51,817) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (5,389) | 807 | (4,582) | ||||||||||||||||||||
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 86,244 | 1,760 | 88,004 | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 85,727 | (8,673) | 77,054 | a,b,c | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 171,971 | $ | (6,913) | $ | 165,058 | |||||||||||||||||
Six Months Ended June 28, 2020 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (113,040) | $ | (22,890) | $ | (135,930) | a,b,c | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (34,685) | — | (34,685) | ||||||||||||||||||||
(Loss) from continuing operations | (78,355) | (22,890) | (101,245) | ||||||||||||||||||||
Adjustments to reconcile net (loss) to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 10,079 | — | 10,079 | ||||||||||||||||||||
Amortization | 21,492 | — | 21,492 | ||||||||||||||||||||
Change in provision for bad debt expense | 7,768 | — | 7,768 | a | |||||||||||||||||||
Write down of inventory | 352 | 907 | 1,259 | a | |||||||||||||||||||
Compensation expense of share-based plans | 2,290 | — | 2,290 | ||||||||||||||||||||
Amortization of debt issuance costs | 5,488 | — | 5,488 | ||||||||||||||||||||
Goodwill Impairment | 116,182 | 21,896 | 138,078 | c | |||||||||||||||||||
Gain on sale of businesses | (54,253) | — | (54,253) | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 768 | 153 | 921 | a | |||||||||||||||||||
Inventories | (12,370) | (1,950) | (14,320) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (25,264) | 2,568 | (22,696) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (31,475) | 569 | (30,906) | a,b | |||||||||||||||||||
Net cash (used in) continuing operations | (37,298) | 1,253 | (36,045) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (11,532) | — | (11,532) | ||||||||||||||||||||
Net cash (used in) operating activities | (48,830) | 1,253 | (47,577) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (6,815) | — | (6,815) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | (142) | — | (142) | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 1,339 | — | 1,339 | ||||||||||||||||||||
Proceeds from sale of business | 169,375 | — | 169,375 | ||||||||||||||||||||
Net cash provided by continuing investing activities | 163,757 | — | 163,757 | ||||||||||||||||||||
Net cash (used in) discontinued investing activities | (10,071) | — | (10,071) | ||||||||||||||||||||
Net cash provided by investing activities | 153,686 | — | 153,686 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 129,325 | — | 129,325 | ||||||||||||||||||||
Payments of long-term debt | (191,141) | — | (191,141) | ||||||||||||||||||||
Net change in short-term borrowings | — | 174 | 174 | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 118 | — | 118 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | — | (656) | (656) | b | |||||||||||||||||||
Net cash (used in) financing activities | (61,698) | (482) | (62,180) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2,421) | 588 | (1,833) | ||||||||||||||||||||
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 40,737 | 1,359 | 42,096 | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 85,727 | (8,673) | 77,054 | a,b,c | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 126,464 | $ | (7,314) | $ | 119,150 | |||||||||||||||||
Nine Months Ended September 27, 2020 | |||||||||||||||||||||||
As Previously Reported | Restatement Adjustments | As Restated | Restatement Reference | ||||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net (loss) | $ | (171,564) | $ | (29,074) | $ | (200,638) | a,b,c | ||||||||||||||||
(Loss) from discontinued operations, net of income taxes | (34,345) | — | (34,345) | ||||||||||||||||||||
(Loss) from continuing operations | (137,219) | (29,074) | (166,293) | ||||||||||||||||||||
Adjustments to reconcile net (loss) income to net cash (used in) operating activities: | |||||||||||||||||||||||
Depreciation | 14,881 | — | 14,881 | ||||||||||||||||||||
Amortization | 32,418 | — | 32,418 | ||||||||||||||||||||
Change in provision for bad debt expense | 7,219 | — | 7,219 | ||||||||||||||||||||
Write down of inventory | 2,386 | 637 | 3,023 | a | |||||||||||||||||||
Compensation expense of share-based plans | 4,076 | — | 4,076 | ||||||||||||||||||||
Amortization of debt issuance costs | 6,463 | — | 6,463 | ||||||||||||||||||||
Deferred income tax provision | 35,582 | (35,582) | — | a,b | |||||||||||||||||||
Goodwill Impairment | 116,182 | 21,896 | 138,078 | c | |||||||||||||||||||
(Gain) on sale of businesses | (54,253) | — | (54,253) | ||||||||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||
Trade accounts receivable | 18,051 | 1,314 | 19,365 | a | |||||||||||||||||||
Inventories | (8,477) | (417) | (8,894) | a,b | |||||||||||||||||||
Prepaid expenses and other assets | (39,184) | 1,613 | (37,571) | a,b | |||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (30,468) | 39,438 | 8,970 | a,b | |||||||||||||||||||
Net cash (used in) continuing operations | (32,343) | (175) | (32,518) | ||||||||||||||||||||
Net cash (used in) discontinued operations | (14,022) | — | (14,022) | ||||||||||||||||||||
Net cash (used in) operating activities | (46,365) | (175) | (46,540) | ||||||||||||||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions of property, plant and equipment | (9,147) | — | (9,147) | ||||||||||||||||||||
Proceeds from the sale of property, plant and equipment | (122) | — | (122) | ||||||||||||||||||||
Proceeds from beneficial interest of factored receivables | 2,212 | — | 2,212 | ||||||||||||||||||||
Proceeds from sale of business | 166,210 | — | 166,210 | ||||||||||||||||||||
Net cash provided by continuing investing activities | 159,153 | — | 159,153 | ||||||||||||||||||||
Net cash (used in) discontinued investing activities | (11,338) | — | (11,338) | ||||||||||||||||||||
Net cash provided by investing activities | 147,815 | — | 147,815 | ||||||||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from long-term debt | 165,800 | — | 165,800 | ||||||||||||||||||||
Payments of long-term debt | (279,191) | — | (279,191) | ||||||||||||||||||||
Net change in short-term borrowings | — | (47) | (47) | a | |||||||||||||||||||
Proceeds from the exercise of stock options | 117 | — | 117 | ||||||||||||||||||||
Withholding tax payments on net share settlements on equity rewards | — | (656) | (656) | b | |||||||||||||||||||
Net cash (used in) financing activities | (113,274) | (703) | (113,977) | ||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 29 | 609 | 638 | ||||||||||||||||||||
(DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (11,795) | (269) | (12,064) | ||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 85,727 | (8,673) | 77,054 | a,b,c | |||||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR | $ | 73,932 | $ | (8,942) | $ | 64,990 | |||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (86,461) | $ | (85,968) | $ | (74,472) | $ | 206,041 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (7,119) | — | — | (7,119) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (1,948) | — | (1,948) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 5 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 165 | 2 | (2,423) | — | — | — | (2,421) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,402 | — | — | — | 1,402 | |||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | 20,171 | $ | 216 | $ | 451,858 | $ | (93,580) | $ | (87,916) | $ | (74,472) | $ | 196,106 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | — | — | — | (49,982) | (3,161) | — | (53,143) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (4,677) | — | — | (4,677) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 376 | — | 376 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | — | $ | — | $ | — | $ | (54,659) | $ | (2,784) | $ | — | $ | (57,443) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (136,443) | $ | (89,129) | $ | (74,472) | $ | 152,898 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (11,796) | — | — | (11,796) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (1,572) | — | (1,572) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 5 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 165 | 2 | (2,423) | — | — | — | (2,421) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,402 | — | — | — | 1,402 | |||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | 20,171 | $ | 216 | $ | 451,858 | $ | (148,239) | $ | (90,700) | $ | (74,472) | $ | 138,663 |
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | 20,171 | $ | 216 | $ | 451,858 | $ | (93,580) | $ | (87,916) | $ | (74,472) | $ | 196,106 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (15,563) | — | — | (15,563) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 1,843 | — | 1,843 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 18 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 59 | — | (847) | — | — | — | (847) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,501 | — | — | — | 1,501 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (109,143) | $ | (86,073) | $ | (74,472) | $ | 183,040 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | — | — | — | (54,659) | (2,784) | — | (57,443) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (3,221) | — | — | (3,221) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (193) | — | (193) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | (18) | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 18 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | — | $ | — | $ | — | $ | (57,880) | $ | (2,975) | $ | — | $ | (60,855) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT APRIL 4, 2021 | 20,171 | $ | 216 | $ | 451,858 | $ | (148,239) | $ | (90,700) | $ | (74,472) | $ | 138,663 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (18,784) | — | — | (18,784) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 1,650 | — | 1,650 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 77 | — | (847) | — | — | — | (847) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,501 | — | — | — | 1,501 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (167,023) | $ | (89,048) | $ | (74,472) | $ | 122,185 |
Common Stock | Additional Paid-in Capital | (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (86,461) | $ | (85,968) | $ | (74,472) | $ | 206,041 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (22,682) | — | — | (22,682) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (105) | — | (105) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 23 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 224 | 2 | (3,270) | — | — | — | (3,268) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 2,903 | — | — | — | 2,903 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (109,143) | $ | (86,073) | $ | (74,472) | $ | 183,040 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | — | — | — | (49,982) | (3,161) | — | (53,143) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (7,898) | — | — | (7,898) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 186 | — | 186 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | — | $ | — | $ | — | $ | (57,880) | $ | (2,975) | $ | — | $ | (60,855) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (136,443) | $ | (89,129) | $ | (74,472) | $ | 152,898 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (30,580) | — | — | (30,580) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 81 | — | 81 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 23 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 224 | 2 | (3,270) | — | — | — | (3,268) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 2,903 | — | — | — | 2,903 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (167,023) | $ | (89,048) | $ | (74,472) | $ | 122,185 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (109,143) | $ | (86,073) | $ | (74,472) | $ | 183,040 | |||||||||||||||||||||||||||||||
Net income | — | — | — | 1,147 | — | — | 1,147 | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (893) | — | (893) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 7 | 1 | (13) | — | — | — | (12) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,262 | — | — | — | 1,262 | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | 20,255 | $ | 217 | $ | 453,761 | $ | (107,996) | $ | (86,966) | $ | (74,472) | $ | 184,544 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | — | — | — | (57,880) | (2,975) | — | (60,855) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (3,777) | — | — | (3,777) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 1,343 | — | 1,343 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | — | $ | — | $ | — | $ | (61,656) | $ | (1,633) | $ | — | $ | (63,288) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JULY 4, 2021 | 20,248 | $ | 216 | $ | 452,512 | $ | (167,023) | $ | (89,048) | $ | (74,472) | $ | 122,185 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (2,630) | — | — | (2,630) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 450 | — | 450 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 7 | 1 | (13) | — | — | — | (12) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,262 | — | — | — | 1,262 | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | 20,255 | $ | 217 | $ | 453,761 | $ | (169,652) | $ | (88,599) | $ | (74,472) | $ | 121,256 |
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (86,461) | $ | (85,968) | $ | (74,472) | $ | 206,041 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (21,535) | — | — | (21,535) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (998) | — | (998) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 24 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 230 | 3 | (3,283) | — | — | — | (3,280) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 4,165 | — | — | — | 4,165 | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | 20,255 | $ | 217 | $ | 453,761 | $ | (107,996) | $ | (86,966) | $ | (74,472) | $ | 184,544 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | — | — | — | (49,982) | (3,161) | — | (53,143) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (11,674) | — | — | (11,674) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 1,528 | — | 1,528 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | — | $ | — | $ | — | $ | (61,656) | $ | (1,633) | $ | — | $ | (63,288) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 | 20,001 | $ | 214 | $ | 452,728 | $ | (136,443) | $ | (89,129) | $ | (74,472) | $ | 152,898 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (33,209) | — | — | (33,209) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 530 | — | 530 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 24 | — | 151 | — | — | — | 151 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 230 | 3 | (3,283) | — | — | — | (3,280) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 4,165 | — | — | — | 4,165 | |||||||||||||||||||||||||||||||||||||
BALANCE AT OCTOBER 3, 2021 | 20,255 | $ | 217 | $ | 453,761 | $ | (169,652) | $ | (88,599) | $ | (74,472) | $ | 121,256 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | 19,912 | $ | 213 | $ | 446,657 | $ | 99,280 | $ | (80,267) | $ | (74,472) | $ | 391,411 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (78,948) | — | — | (78,948) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (22,606) | — | (22,606) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 41 | — | 420 | — | — | — | 420 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 117 | — | — | — | 117 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 673 | — | — | — | 673 | |||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 | 19,956 | $ | 213 | $ | 447,867 | $ | 20,110 | $ | (102,873) | $ | (74,472) | $ | 290,845 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | — | — | — | (16,866) | (678) | — | (17,544) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (20,439) | — | — | (20,439) | |||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 2,099 | — | 2,099 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 | — | $ | — | $ | — | $ | (37,305) | $ | 1,421 | $ | — | $ | (35,884) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (99,387) | — | — | (99,387) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (20,507) | — | (20,507) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 41 | — | 420 | — | — | — | 420 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 117 | — | — | — | 117 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 673 | — | — | — | 673 | |||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 (As Restated) | 19,956 | $ | 213 | 447,867 | $ | (17,195) | $ | (101,452) | $ | (74,472) | $ | 254,961 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 | 19,956 | $ | 213 | $ | 447,867 | $ | 20,110 | $ | (102,873) | $ | (74,472) | $ | 290,845 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (34,092) | — | — | (34,092) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 14,888 | — | 14,888 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 38 | 1 | (134) | — | — | — | (133) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,843 | — | — | — | 1,843 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | 19,994 | $ | 214 | $ | 449,576 | $ | (13,982) | $ | (87,985) | $ | (74,472) | $ | 273,351 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 | — | — | — | (37,305) | 1,421 | — | (35,884) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (2,450) | — | — | (2,450) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (1,230) | — | (1,230) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | — | $ | — | $ | — | $ | (39,755) | $ | 191 | $ | — | $ | (39,562) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT MARCH 29, 2020 | 19,956 | $ | 213 | $ | 447,867 | $ | (17,195) | $ | (101,452) | $ | (74,472) | $ | 254,961 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (36,542) | — | — | (36,542) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 13,658 | — | 13,658 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 38 | 1 | (134) | — | — | — | (133) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,843 | — | — | — | 1,843 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 (As Restated) | 19,994 | $ | 214 | $ | 449,576 | $ | (53,737) | $ | (87,794) | $ | (74,472) | $ | 233,789 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | 19,912 | $ | 213 | $ | 446,657 | $ | 99,280 | $ | (80,267) | $ | (74,472) | $ | 391,411 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (113,040) | — | — | (113,040) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (7,718) | — | (7,718) | ||||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | 119 | — | — | — | 119 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 82 | 1 | 286 | — | — | — | 287 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 2,514 | — | — | — | 2,514 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | 19,994 | $ | 214 | $ | 449,576 | $ | (13,982) | $ | (87,985) | $ | (74,472) | $ | 273,351 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | — | — | — | (16,866) | (678) | — | (17,544) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (22,890) | — | — | (22,890) | |||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 869 | — | 869 | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | — | $ | — | $ | — | $ | (39,755) | $ | 191 | $ | — | $ | (39,562) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (135,930) | — | — | (135,930) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (6,849) | — | (6,849) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | 119 | — | — | — | 119 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 82 | 1 | 286 | — | — | — | 287 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 2,514 | — | — | — | 2,514 | |||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 (As Restated) | 19,994 | $ | 214 | $ | 449,576 | $ | (53,737) | $ | (87,794) | $ | (74,472) | $ | 233,789 |
Common Stock | Additional Paid-in Capital | Accumulated deficit | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | 19,994 | $ | 214 | $ | 449,576 | $ | (13,982) | $ | (87,985) | $ | (74,472) | $ | 273,351 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (58,524) | — | — | (58,524) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 4,234 | — | 4,234 | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | (22) | — | — | (22) | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 4 | — | (11) | — | — | — | (11) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,786 | — | — | — | 1,786 | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 | 19,998 | $ | 214 | $ | 451,351 | $ | (72,528) | $ | (83,751) | $ | (74,472) | $ | 220,814 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | — | — | — | (39,755) | 191 | — | (39,562) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (6,185) | — | — | (6,185) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (712) | — | (712) | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 | — | $ | — | $ | — | $ | (45,940) | $ | (521) | $ | — | $ | (46,460) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT JUNE 28, 2020 | 19,994 | $ | 214 | $ | 449,576 | $ | (53,737) | $ | (87,794) | $ | (74,472) | $ | 233,789 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (64,709) | — | — | (64,709) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 3,522 | — | 3,522 | |||||||||||||||||||||||||||||||||||||
Other | — | — | (22) | — | — | (22) | ||||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 4 | — | (11) | — | — | — | (11) | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 1,786 | — | — | — | 1,786 | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 (As Restated) | 19,998 | $ | 214 | $ | 451,351 | $ | (118,466) | $ | (84,273) | $ | (74,472) | $ | 174,354 |
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated deficit) | Accumulated Other Comprehensive (Loss) | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
As Previously Reported | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | 19,912 | $ | 213 | $ | 446,657 | $ | 99,280 | $ | (80,267) | $ | (74,472) | $ | 391,411 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (171,564) | — | — | (171,564) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (3,484) | — | (3,484) | ||||||||||||||||||||||||||||||||||||||
Other | — | — | — | (22) | — | — | (22) | |||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 117 | — | — | — | 117 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 83 | 1 | 275 | — | — | — | 276 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 4,302 | — | — | — | 4,302 | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 | 19,998 | $ | 214 | $ | 451,351 | $ | (72,528) | $ | (83,751) | $ | (74,472) | $ | 220,814 | |||||||||||||||||||||||||||||||
Restatement Impacts | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 | — | — | — | (16,866) | (678) | — | (17,544) | |||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (29,074) | — | — | (29,074) | |||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | 157 | — | 157 | |||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Stock options exercised | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 | — | $ | — | $ | — | $ | (45,940) | $ | (521) | $ | — | $ | (46,460) | |||||||||||||||||||||||||||||||
As Restated | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 (As Restated) | 19,912 | $ | 213 | $ | 446,657 | $ | 82,414 | $ | (80,945) | $ | (74,472) | $ | 373,867 | |||||||||||||||||||||||||||||||
Net loss | — | — | — | (200,638) | — | — | (200,638) | |||||||||||||||||||||||||||||||||||||
— | — | — | (222) | — | — | (222) | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (3,327) | — | (3,327) | |||||||||||||||||||||||||||||||||||||
Other | — | — | (22) | — | — | (22) | ||||||||||||||||||||||||||||||||||||||
Stock options exercised | 3 | — | 117 | — | — | — | 117 | |||||||||||||||||||||||||||||||||||||
Conversion of restricted stock units | 83 | 1 | 275 | — | — | — | 276 | |||||||||||||||||||||||||||||||||||||
Share-based plan compensation | — | — | 4,302 | — | — | — | 4,302 | |||||||||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2020 (As Restated) | 19,998 | $ | 214 | $ | 451,351 | $ | (118,466) | $ | (84,273) | $ | (74,472) | $ | 174,354 |
Date: | Address: 30 Corporate Drive Burlington, MA 01803 | Signature: Scott Buckhout, President & CEO |
Date: July 26, 2022 | Signature: | /s/ Tony Najjar | ||||||
Tony Najjar | ||||||||
Interim President and Chief Executive Office and Chief Operating Officer Principal Executive Officer |
Date: July 26, 2022 | Signature: | /s/ Arjun Sharma | ||||||
Arjun Sharma | ||||||||
Interim Chief Financial Officer and Senior Vice President Business Development (Principal Financial Officer) |
/s/ Tony Najjar | /s/ Arjun Sharma | |||||||
Tony Najjar | Arjun Sharma | |||||||
Interim President and Chief Executive Office and Chief Operating Officer (Principal Executive Officer) | Interim Chief Financial Officer and Senior Vice President Business Development (Principal Financial Officer) | |||||||
July 26, 2022 | July 26, 2022 |