UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2015

Commission file number 1-15731
EVEREST RE GROUP, LTD.
(Exact name of registrant as specified in its charter)


Bermuda
 
98-0365432
(State or other jurisdiction of
incorporation or organization)
 
 
(I.R.S. Employer
Identification No.)
Seon Place – 4 th Floor
141 Front Street
PO Box HM 845
Hamilton HM 19, Bermuda
441-295-0006

(Address, including zip code, and telephone number, including area code, of registrant's principal executive office)

             
Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class
Common Shares, $.01 par value per share
 
Name of Each Exchange on Which Registered
New York Stock Exchange

             
Securities registered pursuant to Section 12(g) of the Act:  None

             
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act .

YES
X
 
NO
 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES
   
NO
X

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES
X
 
NO
 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES
X
 
NO
 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
X
 
Accelerated filer
 
Non-accelerated filer
   
Smaller reporting company
 
         
(Do not check if smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES
   
NO
X

The aggregate market value on June 30, 2015, the last business day of the registrant's most recently completed second quarter, of the voting shares held by non-affiliates of the registrant was $8,043,482 thousand.

At February 1, 2016, the number of shares outstanding of the registrant's common shares was 42,694,355.

DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Items 10, 11, 12, 13 and 14 of Form 10-K is incorporated by reference into Part III hereof from the registrant's proxy statement for the 2015 Annual General Meeting of Shareholders, which will be filed with the Securities and Exchange Commission within 120 days of the close of the registrant's fiscal year ended December 31, 2015.
 

EVEREST RE GROUP, LTD

TABLE OF CONTENTS
FORM 10-K



 
Page
 
PART I
     
Item 1.
Business
1
Item 1A.
Risk Factors
28
Item 1B.
Unresolved Staff Comments
40
Item 2.
Properties
40
Item 3.
Legal Proceedings
41
Item 4.
Mine Safety Disclosures
41
     
     
PART II
     
Item 5.
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
41
Item 6.
Selected Financial Data
44
Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
45
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
81
Item 8.
Financial Statements and Supplementary Data
81
Item 9.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
81
Item 9A.
Controls and Procedures
82
Item 9B.
Other Information
82
     
     
PART III
     
Item 10.
Directors, Executive Officers and Corporate Governance
82
Item 11.
Executive Compensation
83
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
83
Item 13.
Certain Relationships and Related Transactions, and Director Independence
83
Item 14.
Principal Accountant Fees and Services
83
     
     
PART IV
     
Item 15.
Exhibits and Financial Statement Schedules
83



PART I

Unless otherwise indicated, all financial data in this document have been prepared using accounting principles generally accepted in the United States of America ("GAAP").  As used in this document, "Group" means Everest Re Group, Ltd.; "Holdings Ireland" means Everest Underwriting Group (Ireland) Limited; "Ireland Re" means Everest Reinsurance Company (Ireland), Limited; "Holdings" means Everest Reinsurance Holdings, Inc.; "Everest Re" means Everest Reinsurance Company and its subsidiaries (unless the context otherwise requires); and the "Company", "we", "us", and "our" means Everest Re Group, Ltd. and its subsidiaries.

ITEM 1.  BUSINESS

The Company.
Group, a Bermuda company, was established in 1999 as a wholly-owned subsidiary of Holdings.  On February 24, 2000, a corporate restructuring was completed and Group became the new parent holding company of Holdings.  Holdings continues to be the holding company for the Company's U.S. based operations.  Holders of shares of common stock of Holdings automatically became holders of the same number of common shares of Group.  Prior to the restructuring, Group had no significant assets or capitalization and had not engaged in any business or prior activities other than in connection with the restructuring.

In connection with the February 24, 2000 restructuring, Group established a Bermuda-based reinsurance subsidiary, Everest Reinsurance (Bermuda), Ltd. ("Bermuda Re"), which commenced business in the second half of 2000.  Group also formed Everest Global Services, Inc., a Delaware subsidiary, to perform administrative functions for Group and its U.S. based and non-U.S. based subsidiaries.

On December 30, 2008, Group contributed Holdings to its Irish holding company, Holdings Ireland.  Holdings Ireland is a direct subsidiary of Group and was established to serve as a holding company for the U.S. and Irish reinsurance and insurance subsidiaries.

Holdings, a Delaware corporation, was established in 1993 to serve as the parent holding company of Everest Re, a Delaware property and casualty reinsurer formed in 1973.  Until October 6, 1995, Holdings was an indirect wholly-owned subsidiary of The Prudential Insurance Company of America ("The Prudential").  On October 6, 1995, The Prudential sold its entire interest in Holdings in an initial public offering.

During the fourth quarter of 2015, the Company established new subsidiaries, Everest Preferred International Holdings, Ltd. ("Preferred International"), a Bermuda based company and Everest International Holdings (Bermuda), Ltd. ("International Holdings"), a Bermuda based company.  These new subsidiaries were part of a capital restructuring within the Company to support a planned increase in international business production, which includes directly supporting Group's new Lloyd's of London Syndicate corporate member.

Effective February 27, 2013, the Company established a new subsidiary, Mt. Logan Re Ltd. ("Mt. Logan Re") and effective July 1, 2013, Mt. Logan Re established separate segregated accounts and issued non-voting redeemable preferred shares to capitalize the segregated accounts.  Accordingly, the financial position and operating results for Mt. Logan Re are consolidated with the Company and the non-controlling interests in Mt. Logan Re's operating results and equity are presented as separate captions in the Company's financial statements.

The Company's principal business, conducted through its operating segments, is the underwriting of reinsurance and insurance in the U.S., Bermuda and international markets.  The Company had gross written premiums, in 2015, of $5.9 billion with approximately 74% representing reinsurance and 26% representing insurance.  Shareholders' equity at December 31, 2015 was $7.6 billion.  The Company underwrites reinsurance both through brokers and directly with ceding companies, giving it the flexibility to pursue business based on the ceding company's preferred reinsurance purchasing method.  The Company underwrites insurance principally through general agent relationships, brokers and surplus lines brokers.  Group's active operating subsidiaries, excluding Mt. Logan Re are each rated A+ ("Superior") by A.M. Best
1

Company ("A.M. Best"), a leading provider of insurer ratings that assigns financial strength ratings to insurance companies based on their ability to meet their obligations to policyholders.

Following is a summary of the Company's principal operating subsidiaries:

·
Bermuda Re, a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 4 insurer and long-term insurer and is authorized to write property and casualty and life and annuity business.  Bermuda Re commenced business in the second half of 2000.  Bermuda Re's UK branch writes property and casualty reinsurance to the United Kingdom and European markets.  At December 31, 2015, Bermuda Re had shareholder's equity of $2.9 billion.

·
Everest International Reinsurance, Ltd. ("Everest International"), a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 4 insurer and is authorized to write property and casualty business.  Through 2015, all of Everest International's business has been inter-affiliate quota share reinsurance assumed from Everest Re, the UK branch of Bermuda Re and Ireland Re.  In 2015, Everest International issued additional capital as part of a capital restructuring initiative within the Company to support a planned increase in international business production, which includes supporting Group's new Lloyd's of London Syndicate corporate member.  At December 31, 2015, Everest International had shareholder's equity of $2.4 billion.

·
Mt. Logan Re, a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 3 insurer and is authorized to write property and casualty reinsurance.  Through 2015, all of Mt. Logan Re's business has been inter-affiliate reinsurance assumed from Everest Re, the UK branch of Bermuda Re and Ireland Re, and all business has been written through segregated cells.  At December 31, 2015, Mt. Logan Re had shareholders' equity of $812.5 million.

·
Ireland Re, an Ireland reinsurance company and an indirect subsidiary of Group, is licensed to write non-life reinsurance, both directly and through brokers, for the London and European markets.

·
Everest Re, a Delaware insurance company and a direct subsidiary of Holdings, is a licensed property and casualty insurer and/or reinsurer in all states, the District of Columbia and Puerto Rico and is authorized to conduct reinsurance business in Canada, Singapore and Brazil.  Everest Re underwrites property and casualty reinsurance for insurance and reinsurance companies in the U.S. and international markets.  At December 31, 2015, Everest Re had statutory surplus of $3.2 billion.

·
Everest Insurance Company of Canada ("Everest Canada"), a Canadian insurance company and direct subsidiary of Holdings Ireland, is licensed to write property and casualty insurance in all Canadian provinces.

·
Everest National Insurance Company ("Everest National"), a Delaware insurance company and a direct subsidiary of Everest Re, is licensed in 50 states and the District of Columbia and is authorized to write property and casualty insurance on an admitted basis in the jurisdictions in which it is licensed.  The majority of Everest National's business is reinsured by its parent, Everest Re.

·
Everest Indemnity Insurance Company ("Everest Indemnity"), a Delaware insurance company and a direct subsidiary of Everest Re, writes excess and surplus lines insurance business in the U.S. on a non-admitted basis.  Excess and surplus lines insurance is specialty property and liability coverage that an insurer not licensed to write insurance in a particular jurisdiction is permitted to provide to insureds when the specific specialty coverage is unavailable from admitted insurers.  Everest Indemnity is licensed in Delaware and is eligible to write business on a non-admitted basis in all other states, the District of Columbia and Puerto Rico.  The majority of Everest Indemnity's business is reinsured by its parent, Everest Re.

·
Everest Security Insurance Company ("Everest Security"), a Georgia insurance company and a direct subsidiary of Everest Re, writes property and casualty insurance on an admitted basis in Georgia and Alabama.  The majority of Everest Security's business is reinsured by its parent, Everest Re.
2

 
·
Everest International Assurance, Ltd. ("Everest Assurance"), a Bermuda company and a direct subsidiary of Holdings is registered in Bermuda as a Class 3A general business insurer and as a Class C long-term insurer.  Everest Assurance has made a one-time election under section 953(d) of the U.S. Internal Revenue Code to be a U.S. income tax paying "Controlled Foreign Corporation."  By making this election, Everest Assurance will be authorized to write life reinsurance and casualty reinsurance in both Bermuda and the U.S.

·
Mt. McKinley Insurance Company ("Mt. McKinley"), a Delaware insurance company and a direct subsidiary of Holdings, was acquired by Holdings in September 2000 from The Prudential.  In 1985, Mt. McKinley ceased writing new and renewal insurance and commenced a run-off operation to service claims arising from its previously written business.  Effective September 19, 2000, Mt. McKinley and Bermuda Re entered into a loss portfolio transfer reinsurance agreement, whereby Mt. McKinley transferred, for arm's-length consideration, all of its net insurance exposures and reserves to Bermuda Re.

Effective July 13, 2015, the Company sold all of the outstanding shares of capital stock Mt. McKinley to Clearwater Insurance Company.  The operating results of Mt. McKinley through July 13, 2015 are included within the Company's financial statements.

·
Heartland Crop Insurance, Inc. ("Heartland"), a Kansas based managing general agent and a direct subsidiary of Holdings, was acquired on January 2, 2011.  Heartland specializes in crop insurance, which is written mainly through Everest National.

Reinsurance Industry Overview.
Reinsurance is an arrangement in which an insurance company, the reinsurer, agrees to indemnify another insurance or reinsurance company, the ceding company, against all or a portion of the insurance risks underwritten by the ceding company under one or more insurance contracts.  Reinsurance can provide a ceding company with several benefits, including a reduction in its net liability on individual risks or classes of risks, catastrophe protection from large and/or multiple losses and/or a reduction in operating leverage as measured by the ratio of net premiums and reserves to capital.  Reinsurance also provides a ceding company with additional underwriting capacity by permitting it to accept larger risks and write more business than would be acceptable relative to the ceding company's financial resources.  Reinsurance does not discharge the ceding company from its liability to policyholders; rather, it reimburses the ceding company for covered losses.

There are two basic types of reinsurance arrangements:  treaty and facultative.  Treaty reinsurance obligates the ceding company to cede and the reinsurer to assume a specified portion of a type or category of risks insured by the ceding company.  Treaty reinsurers do not separately evaluate each of the individual risks assumed under their treaties, instead, the reinsurer relies upon the pricing and underwriting decisions made by the ceding company.  In facultative reinsurance, the ceding company cedes and the reinsurer assumes all or part of the risk under a single insurance contract. Facultative reinsurance is negotiated separately for each insurance contract that is reinsured.  Facultative reinsurance, when purchased by ceding companies, usually is intended to cover individual risks not covered by their reinsurance treaties because of the dollar limits involved or because the risk is unusual.

Both treaty and facultative reinsurance can be written on either a pro rata basis or an excess of loss basis.  Under pro rata reinsurance, the ceding company and the reinsurer share the premiums as well as the losses and expenses in an agreed proportion.  Under excess of loss reinsurance, the reinsurer indemnifies the ceding company against all or a specified portion of losses and expenses in excess of a specified dollar amount, known as the ceding company's retention or reinsurer's attachment point, generally subject to a negotiated reinsurance contract limit.

In pro rata reinsurance, the reinsurer generally pays the ceding company a ceding commission.  The ceding commission generally is based on the ceding company's cost of acquiring the business being reinsured (commissions, premium taxes, assessments and miscellaneous administrative expense and may contain profit sharing provisions, whereby the ceding commission is adjusted based on loss experience).  Premiums paid by the ceding company to a reinsurer for excess of loss reinsurance are not directly proportional to the
3

premiums that the ceding company receives because the reinsurer does not assume a proportionate risk.  There is usually no ceding commission on excess of loss reinsurance.

Reinsurers may purchase reinsurance to cover their own risk exposure. Reinsurance of a reinsurer's business is called a retrocession.  Reinsurance companies cede risks under retrocessional agreements to other reinsurers, known as retrocessionaires, for reasons similar to those that cause insurers to purchase reinsurance: to reduce net liability on individual or classes of risks, protect against catastrophic losses, stabilize financial ratios and obtain additional underwriting capacity.

Reinsurance can be written through intermediaries, generally professional reinsurance brokers, or directly with ceding companies.  From a ceding company's perspective, the broker and the direct distribution channels have advantages and disadvantages.  A ceding company's decision to select one distribution channel over the other will be influenced by its perception of such advantages and disadvantages relative to the reinsurance coverage being placed.

Business Strategy.
The Company's business strategy is to sustain its leadership position within targeted reinsurance and insurance markets, provide effective management throughout the property and casualty underwriting cycle and thereby achieve an attractive return for its shareholders.  The Company's underwriting strategies seek to capitalize on its i) financial strength and capacity, ii) global franchise, iii) stable and experienced management team, iv) diversified product and distribution offerings, v) underwriting expertise and disciplined approach, vi) efficient and low-cost operating structure and vii) effective enterprise risk management practices.

The Company offers treaty and facultative reinsurance and admitted and non-admitted insurance. The Company's products include the full range of property and casualty reinsurance and insurance coverages, including marine, aviation, surety, errors and omissions liability ("E&O"), directors' and officers' liability ("D&O"), medical malpractice, other specialty lines, accident and health ("A&H") and workers' compensation.

The Company's underwriting strategies emphasizes underwriting profitability over premium volume.  Key elements of this strategy include careful risk selection, appropriate pricing through strict underwriting discipline and adjustment of the Company's business mix in response to changing market conditions.  The Company focuses on reinsuring companies that effectively manage the underwriting cycle through proper analysis and pricing of underlying risks and whose underwriting guidelines and performance are compatible with its objectives.

The Company's underwriting strategies emphasize flexibility and responsiveness to changing market conditions.  The Company believes that its existing strengths, including its broad underwriting expertise, global presence, strong financial ratings and substantial capital, facilitate adjustments to its mix of business geographically, by line of business and by type of coverage, allowing it to participate in those market opportunities that provide the greatest potential for underwriting profitability.  The Company's insurance operations complement these strategies by accessing business that is not available on a reinsurance basis.  The Company carefully monitors its mix of business across all operations to avoid unacceptable geographic or other risk concentrations.

During 2015 the Company initiated a strategic build out of its insurance platform through the investment in key leadership hires which in turn has brought significant underwriting talent and stronger direction in achieving its insurance program strategic goals of increased premium volume and improved underwriting results.  Recent growth is coming from highly diversified areas including newly launched lines of business, as well as product and geographic expansion in existing lines of business.  The Company is building a world-class insurance platform capable of offering products across lines and geographies, complementing its leading global reinsurance franchise.  As part of this initiative, the Company received approval from Lloyd's of London to launch a new syndicate, which will provide access to additional international business and new product opportunities to further diversify and broaden its insurance portfolio in 2016.
 
4

Marketing.
The Company writes business on a worldwide basis for many different customers and lines of business, thereby obtaining a broad spread of risk.  The Company is not substantially dependent on any single customer, small group of customers, line of business or geographic area.  For the 2015 calendar year, no single customer (ceding company or insured) generated more than 3% of the Company's gross written premiums.  The Company believes that a reduction of business from any one customer would not have a material adverse effect on its future financial condition or results of operations.

Approximately 62%, 27% and 11% of the Company's 2015 gross written premiums were written in the broker reinsurance, insurance and direct reinsurance markets, respectively.

The broker reinsurance market consists of several substantial national and international brokers and a number of smaller specialized brokers.  Brokers do not have the authority to bind the Company with respect to reinsurance agreements, nor does the Company commit in advance to accept any portion of a broker's submitted business.  Reinsurance business from any ceding company, whether new or renewal, is subject to acceptance by the Company.  Brokerage fees are generally paid by reinsurers.  The Company's ten largest brokers accounted for an aggregate of approximately 58% of gross written premiums in 2015.  The largest broker, Marsh and McLennan, accounted for approximately 21% of gross written premiums.  The second largest broker, Aon Benfield Re, accounted for approximately 20% of gross written premiums.  The Company believes that a reduction of business assumed from any one broker would not have a material adverse effect on the Company.

The direct reinsurance market remains an important distribution channel for reinsurance business written by the Company.  Direct placement of reinsurance enables the Company to access clients who prefer to place their reinsurance directly with reinsurers based upon the reinsurer's in-depth understanding of the ceding company's needs.

The Company's insurance business writes direct business targeting commercial, property and casualty.  It also writes business through general agents, brokers and surplus lines brokers.  In 2015, Arrowhead General Insurance Agency accounted for approximately 5% of the Company's gross written premium.  No other single general agent generated more than 3% of the Company's gross written premiums.

The Company continually evaluates each business relationship, including the underwriting expertise and experience brought to bear through the involved distribution channel, performs analyses to evaluate financial security, monitors performance and adjusts underwriting decisions accordingly.

Segment Results.
The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes foreign property and casualty reinsurance through Everest Re's branches in Canada and Singapore and through offices in Brazil, Miami and New Jersey. The Bermuda operation provides reinsurance and insurance to worldwide property and casualty markets through brokers and directly with ceding companies from its Bermuda office and reinsurance to the United Kingdom and European markets through its UK branch and Ireland Re.  The Insurance operation writes property and casualty insurance directly and through general agents, brokers and surplus lines brokers within the U.S. and Canada.  The Mt. Logan Re segment represents business written for the segregated accounts of Mt. Logan Re, which were formed on July 1, 2013.  The Mt. Logan Re business represents a diversified set of catastrophe exposures, diversified by risk/peril and across different geographical regions globally.

These segments, with the exception of Mt. Logan Re, are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.  The Mt. Logan Re segment is managed independently and seeks to write a diverse portfolio of catastrophe risks for each segregated account to achieve desired risk and return criteria.

5

Underwriting results include earned premium less losses and loss adjustment expenses ("LAE") incurred, commission and brokerage expenses and other underwriting expenses.  We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

Mt. Logan Re's business is sourced through operating subsidiaries of the Company; however, the activity is only reflected in the Mt. Logan Re segment.  For other inter-affiliate reinsurance, business is generally reported within the segment in which the business was first produced, consistent with how the business is managed.

Except for Mt. Logan Re, the Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.

Underwriting results include earned premium less losses and loss adjustment expenses ("LAE") incurred, commission and brokerage expenses and other underwriting expenses.  Underwriting results are measured using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.  The Company utilizes inter-affiliate reinsurance, although such reinsurance does not materially impact segment results, as business is generally reported within the segment in which the business was first produced.  For selected financial information regarding these segments, see ITEM 8, "Financial Statements and Supplementary Data" -  Note 19 of Notes to Consolidated Financial Statements and ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operation - Segment Results".

6

 
Underwriting Operations.
The following five year table presents the distribution of the Company's gross written premiums by its segments:  U.S. Reinsurance, International, Bermuda, Insurance and Mt. Logan Re.  The premiums for each segment are further split between property and casualty business and, for reinsurance business, between pro rata or excess of loss business:
 
   
Gross Written Premiums by Segment
 
   
Years Ended December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
   
2012
   
2011
 
U.S. Reinsurance
                                       
Property
                                       
Pro Rata (1)
 
$
591.3
     
10.1
%
 
$
665.7
     
11.6
%
 
$
631.2
     
12.1
%
 
$
313.2
     
7.3
%
 
$
594.9
     
13.9
%
Excess
   
880.9
     
15.0
%
   
772.6
     
13.4
%
   
631.7
     
12.1
%
   
534.8
     
12.4
%
   
380.6
     
8.9
%
Casualty
                                                                               
Pro Rata (1)
   
319.9
     
5.4
%
   
382.4
     
6.7
%
   
342.5
     
6.6
%
   
273.6
     
6.3
%
   
215.5
     
5.0
%
Excess
   
171.3
     
2.9
%
   
218.8
     
3.8
%
   
204.4
     
3.9
%
   
189.1
     
4.4
%
   
155.8
     
3.6
%
Total (2)
   
1,963.5
     
33.4
%
   
2,039.6
     
35.5
%
   
1,809.7
     
34.7
%
   
1,310.7
     
30.4
%
   
1,346.8
     
31.4
%
                                                                                 
International
                                                                               
Property
                                                                               
Pro Rata (1)
   
699.3
     
11.9
%
   
846.0
     
14.7
%
   
673.4
     
12.9
%
   
630.9
     
14.6
%
   
713.0
     
16.6
%
Excess
   
371.0
     
6.3
%
   
467.0
     
8.1
%
   
426.5
     
8.2
%
   
365.9
     
8.5
%
   
315.7
     
7.4
%
Casualty
                                                                               
Pro Rata (1)
   
113.4
     
1.9
%
   
152.9
     
2.7
%
   
134.4
     
2.6
%
   
102.6
     
2.4
%
   
122.2
     
2.9
%
Excess
   
110.4
     
1.9
%
   
116.5
     
2.0
%
   
111.5
     
2.1
%
   
92.9
     
2.2
%
   
87.6
     
2.0
%
Total (2)
   
1,294.0
     
22.0
%
   
1,582.4
     
27.5
%
   
1,345.8
     
25.8
%
   
1,192.3
     
27.7
%
   
1,238.4
     
28.9
%
                                                                                 
Bermuda
                                                                               
Property
                                                                               
Pro Rata (1)
   
265.8
     
4.5
%
   
252.4
     
4.4
%
   
244.6
     
4.7
%
   
208.3
     
4.8
%
   
213.2
     
5.0
%
Excess
   
140.5
     
2.4
%
   
167.7
     
2.9
%
   
161.5
     
3.1
%
   
145.1
     
3.4
%
   
162.6
     
3.8
%
Casualty
                                                                               
Pro Rata (1)
   
281.0
     
4.8
%
   
178.5
     
3.1
%
   
213.9
     
4.1
%
   
228.9
     
5.3
%
   
204.9
     
4.8
%
Excess
   
165.2
     
2.8
%
   
171.7
     
3.0
%
   
154.2
     
3.0
%
   
152.1
     
3.5
%
   
144.5
     
3.4
%
Total (2)
   
852.5
     
14.5
%
   
770.3
     
13.5
%
   
774.3
     
14.9
%
   
734.4
     
17.1
%
   
725.3
     
17.0
%
                                                                                 
Total Reinsurance
                                                                               
Property
                                                                               
Pro Rata (1)
   
1,556.4
     
26.5
%
   
1,764.1
     
30.7
%
   
1,549.2
     
29.7
%
   
1,152.4
     
26.7
%
   
1,521.1
     
35.5
%
Excess
   
1,392.4
     
23.7
%
   
1,407.3
     
24.5
%
   
1,219.7
     
23.4
%
   
1,045.8
     
24.3
%
   
858.9
     
20.0
%
Casualty
                                                                               
Pro Rata (1)
   
714.3
     
12.2
%
   
713.8
     
12.4
%
   
690.7
     
13.2
%
   
605.1
     
14.0
%
   
542.6
     
12.7
%
Excess
   
446.9
     
7.6
%
   
507.0
     
8.8
%
   
470.1
     
9.0
%
   
434.1
     
10.1
%
   
387.9
     
9.0
%
Total (2)
   
4,110.0
     
69.9
%
   
4,392.3
     
76.4
%
   
3,929.7
     
75.3
%
   
3,237.4
     
75.1
%
   
3,310.6
     
77.2
%
                                                                                 
Insurance
                                                                               
Property
                                                                               
Pro Rata (1)
   
592.2
     
10.1
%
   
414.0
     
7.2
%
   
545.6
     
10.5
%
   
459.2
     
10.7
%
   
341.9
     
8.0
%
Excess
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
Casualty
                                                                               
Pro Rata (1)
   
940.1
     
16.0
%
   
804.4
     
14.0
%
   
723.2
     
13.9
%
   
613.9
     
14.2
%
   
633.8
     
14.8
%
Excess
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
Total (2)
   
1,532.3
     
26.1
%
   
1,218.4
     
21.2
%
   
1,268.7
     
24.3
%
   
1,073.1
     
24.9
%
   
975.6
     
22.8
%
                                                                                 
Mt. Logan Re
                                                                               
Property
                                                                               
Pro Rata (1)
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
-
     
-
     
-
 
Excess
   
234.0
     
4.0
%
   
138.4
     
2.4
%
   
20.2
     
0.4
%
   
-
     
-
     
-
     
-
 
Casualty
                                                                               
Pro Rata (1)
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
-
     
-
     
-
 
Excess
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
0.0
%
   
-
     
-
     
-
     
-
 
Total (2)
   
234.0
     
4.0
%
   
138.4
     
2.4
%
   
20.2
     
0.4
%
   
-
     
-
     
-
     
-
 
                                                                                 
Total Company
                                                                               
Property
                                                                               
Pro Rata (1)
   
2,148.6
     
36.6
%
   
2,178.1
     
37.9
%
   
2,094.8
     
40.1
%
   
1,611.6
     
37.4
%
   
1,863.0
     
43.5
%
Excess
   
1,626.4
     
27.7
%
   
1,545.6
     
26.9
%
   
1,239.9
     
23.8
%
   
1,045.8
     
24.3
%
   
858.9
     
20.0
%
Casualty
                                                                               
Pro Rata (1)
   
1,654.3
     
28.2
%
   
1,518.2
     
26.4
%
   
1,413.9
     
27.1
%
   
1,219.1
     
28.3
%
   
1,176.3
     
27.4
%
Excess
   
446.9
     
7.6
%
   
507.0
     
8.8
%
   
470.1
     
9.0
%
   
434.1
     
10.1
%
   
387.9
     
9.1
%
Total (2)
 
$
5,876.3
     
100.0
%
 
$
5,749.0
     
100.0
%
 
$
5,218.6
     
100.0
%
 
$
4,310.5
     
100.1
%
 
$
4,286.2
     
100.0
%
__________________
                                                                               
(1) For purposes of the presentation above, pro rata includes all insurance and reinsurance attaching to the first dollar of loss incurred by the ceding company.
                 
(2) Certain totals and subtotals may not reconcile due to rounding.
                                                         
 
U.S. Reinsurance Segment.   The Company's U.S. Reinsurance segment writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies within the U.S.  The marine and aviation business is written primarily through brokers and contains a significant international component. Surety business consists mainly of reinsurance of contract surety bonds.  The Company targets certain brokers and, through the broker market, specialty companies and small to medium sized standard lines companies.  The Company also targets companies that place their business
7

predominantly in the direct market, including small to medium sized regional ceding companies, and seeks to develop long-term relationships with those companies.  In addition, the U.S. Reinsurance segment writes portions of reinsurance programs for large, national insurance companies.

In 2015, $1,255.8 million of gross written premiums were attributable to U.S. treaty property business, of which 60.4% was written on an excess of loss basis and 39.6% was written on a pro rata basis.  The Company's property underwriters utilize sophisticated underwriting methods to analyze and price property business. The Company manages its exposures to catastrophe and other large losses by limiting exposures on individual contracts and limiting aggregate exposures to catastrophes in any particular zone and across contiguous zones.

U.S. treaty casualty business accounted for $400.3 million of gross written premiums in 2015, of which 73.7% was written on a pro rata basis and 26.3% was written on an excess of loss basis.  The treaty casualty business consists of professional liability, D&O liability, workers' compensation, excess and surplus lines and other liability coverages.  As a result of the complex technical nature of most of these risks, the Company's casualty underwriters tend to specialize by line of business and work closely with the Company's pricing actuaries.

The Company's facultative unit conducts business both through brokers and directly with ceding companies, and consists of three underwriting units representing property, casualty, and national brokerage lines of business.  Business is written from a facultative headquarters office in New York and satellite offices in Chicago and Oakland.  In 2015, $63.3 million, $38.0 million and $14.4 million of gross written premiums were attributable to the casualty, property and national brokerage lines of business, respectively.

The marine and aviation unit's 2015 gross written premiums totaled $110.1 million, all of which was written on a treaty basis and sourced through reinsurance brokers.  Of the marine and aviation gross written premiums in 2015, marine treaties represented 74.9% and consisted mainly of hull and cargo coverage.  In 2015, the marine unit's premiums were written 46.2% on a pro rata basis and 53.8% on an excess of loss basis.  Of the marine and aviation gross written premiums in 2015, aviation premiums accounted for 25.1% and included reinsurance of airline and general aviation risks.  In 2015, the aviation unit's premiums were written 90.2% on a pro rata basis and 9.8% on an excess of loss basis.

In 2015, gross written premiums of the surety unit totaled $41.0 million, 81.2% of which was written on a pro rata basis.  Most of the portfolio is reinsurance of contract surety bonds written directly with ceding companies, with the remainder being trade credit reinsurance, mostly in international markets.

In 2015, gross written premium of the A&H reinsurance unit totaled $40.6 million, of which 93.9% was written through brokers.

In 2015, 93.1% and 6.9% of the U.S. Reinsurance segment's gross written premiums were written in the broker reinsurance and direct reinsurance markets, respectively.

International Segment.   The Company's International segment focuses on opportunities in the international reinsurance markets.  The Company targets several international markets, including: Canada, with a branch in Toronto; Asia, with a branch in Singapore; and Latin America, Brazil, Africa and the Middle East, which business is serviced from Everest Re's Miami and New Jersey offices.  The Company also writes from New Jersey "home-foreign" business, which provides reinsurance on the international portfolios of U.S. insurers.  Of the Company's 2015 international gross written premiums, 82.7% represented property business, while 17.3% represented casualty business.  As with its U.S. operations, the Company's International segment focuses on financially sound companies that have strong management and underwriting discipline and expertise.  Of the Company's international business, 62.6% was written through brokers, with 37.4% written directly with ceding companies.

Gross written premiums of the Company's Canadian branch totaled $107.7 million in 2015 and consisted of 46.5% of excess property business, 34.8% of excess casualty business, 11.1% of pro rata casualty business and 7.6% of pro rata property business.  Of the Canadian gross written premiums, 80.2% consisted of treaty reinsurance, while 19.8% was facultative reinsurance.
8


The Company's Singapore branch covers the Asian markets and accounted for $180.0 million of gross written premiums in 2015 and consisted of 49.6% of excess property business, 47.2% of pro rata property business, 1.9% of excess casualty business and 1.3% of pro rata casualty business

International business written out of Everest Re's Miami and New Jersey offices accounted for $1,006.3 million of gross written premiums in 2015 and consisted of 60.2% of pro rata treaty property business, 19.2% of excess treaty property business, 9.9% of pro rata treaty casualty business, 3.2% of excess treaty casualty business and 7.5% of facultative property and casualty business.  Of this international business, 65.0% was sourced from Latin America, 14.0% was sourced from the Middle East, 12.7% was home-foreign business and 8.3% was sourced from Africa.

Bermuda Segment.   The Company's Bermuda segment writes property and casualty reinsurance through Bermuda Re and property and casualty reinsurance through its UK branch as well as through Ireland Re.  In 2015, Bermuda Re had gross written premiums of $393.5 million, virtually all of which was treaty reinsurance.

In 2015, the UK branch of Bermuda Re wrote $272.5 million of gross treaty reinsurance premium consisting of 35.1% of excess casualty business, 24.1% of pro rata casualty business, 21.7% of pro rata property business and 19.1% of excess property business.

In 2015, Ireland Re wrote $186.5 million of gross treaty reinsurance premium consisting of 54.3% of pro rata casualty business, 25.3% of pro rata property business, 15.4% of excess property business, and 5.0% of excess casualty business.

Insurance Segment. The Insurance segment writes property and casualty insurance, including medical stop loss insurance, directly and through general agents, brokers and surplus lines brokers within the U.S. and Canada.  In 2015, the Company's Insurance segment wrote $1,532.3 million of gross written premiums, of which 61.4% was casualty and 38.6% was property, principally targeting commercial property and casualty business.  Business written through general agents with program administrators represented 38.2% of the premium with the remainder written directly through the Company's offices. Workers' compensation business accounted for $413.2 million, or 27.0% of the total business written, which included $334.3 million, or 80.9%, of workers' compensation business written in California.  In addition, crop insurance business written was $248.9 million; other short-tail/package business written was $219.9 million; professional liability business written was $198.5 million,; other liability business written was $159.0 million; Non-Crop Property business was $117.9 million, A&H insurance business written was $116.4 million; and $58.5 million is business written through our Canadian offices. With respect to insurance written through general agents and surplus lines brokers, the Company supplements the initial underwriting process with periodic claims, underwriting and operational reviews and ongoing monitoring.

Mt. Logan Re Segment.   The Mt. Logan Re segment represents business written for the segregated accounts of Mt. Logan Re. The Mt. Logan Re business represents a diversified set of catastrophe exposures, diversified by risk/peril and across different geographical regions globally.  Mt. Logan Re's business is sourced through operating subsidiaries of the Company; however, the activity is only reflected in the Mt. Logan Re segment.  For other inter-affiliate reinsurance, business is generally reported within the segment in which the business was first produced, consistent with how the business is managed. Gross written premium for 2015 was $234.0 million.

Geographic Areas.   The Company conducts its business in Bermuda, the U.S. and a number of foreign countries.  For select financial information about geographic areas, see ITEM 8, "Financial Statements and Supplementary Data" -  Note 19 of Notes to the Consolidated Financial Statements.  Risks attendant to the foreign operations of the Company parallel those attendant to the U.S. operations of the Company, with the primary exception of foreign exchange risks.  For more information about the risks, see ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations – Safe Harbor Disclosure".
9


Underwriting.
One of the Company's strategies is to "lead" as many of the reinsurance treaties it underwrites as possible.  The Company leads on approximately two-thirds of its treaty reinsurance business as measured by premium.  The lead reinsurer on a treaty generally accepts one of the largest percentage shares of the treaty and is in the strongest position to negotiate price, terms and conditions.  Management believes this strategy enables it to obtain more favorable terms and conditions on the treaties on which it participates.  When the Company does not lead the treaty, it may still suggest changes to any aspect of the treaty.  The Company may decline to participate on a treaty based upon its assessment of all relevant factors.

The Company's treaty underwriting process involves a team approach among the Company's underwriters, actuaries and claim staff.  Treaties are reviewed for compliance with the Company's general underwriting standards and most larger treaties are subjected to detailed actuarial analysis.  The actuarial models used in such analyses are tailored in each case to the subject exposures and loss experience.  The Company does not separately evaluate each of the individual risks assumed under its treaties.  The Company does, however, evaluate the underwriting guidelines of its ceding companies to determine their adequacy prior to entering into a treaty.  The Company may also conduct underwriting, operational and claim audits at the offices of ceding companies to monitor adherence to underwriting guidelines.  Underwriting audits focus on the quality of the underwriting staff, pricing and risk selection and rate monitoring over time.  Claim audits may be performed in order to evaluate the client's claims handling abilities and practices.

The Company's facultative underwriters operate within guidelines specifying acceptable types of risks, limits and maximum risk exposures.  Specified classes of large premium U.S. risks are referred to Everest Re's New York facultative headquarters for specific review before premium quotations are given to clients.  In addition, the Company's guidelines require certain types of risks to be submitted for review because of their aggregate limits, complexity or volatility, regardless of premium amount on the underlying contract.  Non-U.S. risks exhibiting similar characteristics are reviewed by senior managers within the involved operations.

In addition to its own underwriting staff, the Company's insurance operations write casualty coverages for homogeneous risks through select program managers.  These programs are evaluated based upon actuarial analysis and the program manager's capabilities.  The Company's rates, forms and underwriting guidelines are tailored to specific risk types.  The Company's underwriting, actuarial, claim and financial functions work closely with its program managers to establish appropriate underwriting and processing guidelines as well as appropriate performance monitoring mechanisms.

Risk Management of Underwriting and Retrocession Arrangements

Underwriting Risk and Accumulation Controls.   Each segment and business unit manages its underwriting risk in accordance with established guidelines. These guidelines place dollar limits on the amount of business that can be written based on a variety of factors, including ceding company profile, line of business, geographic location and risk hazards. In each case, the guidelines permit limited exceptions, which must be authorized by the Company's senior management. Management regularly reviews and revises these guidelines in response to changes in business unit market conditions, risk versus reward analyses and the Company's enterprise and underwriting risk management processes.

The operating results and financial condition of the Company can be adversely affected by catastrophe and other large losses. The Company manages its exposure to catastrophes and other large losses by:

·
selective underwriting practices;

·
diversifying its risk portfolio by geographic area and by types and classes of business;

·
limiting its aggregate catastrophe loss exposure in any particular geographic zone and contiguous zones;

·
purchasing reinsurance and/or retrocessional protection to the extent that such coverage can be secured cost-effectively. See "Reinsurance and Retrocession Arrangements".

10


Like other insurance and reinsurance companies, the Company is exposed to multiple insured losses arising out of a single occurrence, whether a natural event, such as a hurricane or an earthquake, or other catastrophe, such as an explosion at a major factory.  A large catastrophic event can be expected to generate insured losses to multiple reinsurance treaties, facultative certificates and direct insurance policies across various lines of business.

The Company focuses on potential losses that could result from any single event or series of events as part of its evaluation and monitoring of its aggregate exposures to catastrophic events. Accordingly, the Company employs various techniques to estimate the amount of loss it could sustain from any single catastrophic event or series of events in various geographic areas. These techniques range from deterministic approaches, such as tracking aggregate limits exposed in catastrophe-prone zones and applying reasonable damage factors, to modeled approaches that attempt to scientifically measure catastrophe loss exposure using sophisticated Monte Carlo simulation techniques that forecast frequency and severity of potential losses on a probabilistic basis.

No single computer model, or group of models, is currently capable of projecting the amount and probability of loss in all global geographic regions in which the Company conducts business. In addition, the form, quality and granularity of underwriting exposure data furnished by ceding companies is not uniformly compatible with the data requirements for the Company's licensed models, which adds to the inherent imprecision in the potential loss projections. Further, the results from multiple models and analytical methods must be combined to estimate potential losses by and across business units.  Also, while most models have been updated to incorporate claims information from recent catastrophic events, catastrophe model projections are still inherently imprecise.  In addition, uncertainties with respect to future climatic patterns and cycles could add further uncertainty to loss projections from models based on historical data.

Nevertheless, when combined with traditional risk management techniques and sound underwriting judgment, catastrophe models are a useful tool for underwriters to price catastrophe exposed risks and for providing management with quantitative analyses with which to monitor and manage catastrophic risk exposures by zone and across zones for individual and multiple events.

Projected catastrophe losses are generally summarized in terms of the probable maximum loss ("PML").  The Company defines PML as its anticipated loss, taking into account contract terms and limits, caused by a single catastrophe affecting a broad contiguous geographic area, such as that caused by a hurricane or earthquake.  The PML will vary depending upon the modeled simulated losses and the make-up of the in force book of business.  The projected severity levels are described in terms of "return periods", such as "100-year events" and "250-year events".  For example, a 100-year PML is the estimated loss to the current in-force portfolio from a single event which has a 1% probability of being exceeded in a twelve month period.  In other words, it corresponds to a 99% probability that the loss from a single event will fall below the indicated PML.  It is important to note that PMLs are estimates.  Modeled events are hypothetical events produced by a stochastic model.  As a result, there can be no assurance that any actual event will align with the modeled event or that actual losses from events similar to the modeled events will not vary materially from the modeled event PML.

From an enterprise risk management perspective, management sets limits on the levels of catastrophe loss exposure the Company may underwrite.  The limits are revised periodically based on a variety of factors, including but not limited to the Company's financial resources and expected earnings and risk/reward analyses of the business being underwritten.

The Company may purchase reinsurance to cover specific business written or the potential accumulation or aggregation of exposures across some or all of its operations.  Reinsurance purchasing decisions consider both the potential coverage and market conditions including the pricing, terms, conditions and availability of coverage, with the aim of securing cost effective protection.  The amount of reinsurance purchased has varied over time, reflecting the Company's view of its exposures and the cost of reinsurance.

11


Management estimates that the projected net economic loss from its largest 100-year event in a given zone represents approximately 13% of its projected 2016 shareholders' equity.  Economic loss is the PML exposure, net of third party reinsurance and the noncontrolling interests of Mt. Logan Re, reduced by estimated reinstatement premiums to renew coverage and estimated income taxes.  The impact of income taxes on the PML depends on the distribution of the losses by corporate entity, which is also affected by inter-affiliate reinsurance.  Management also monitors and controls its largest PMLs at multiple points along the loss distribution curve, such as loss amounts at the 20, 50, 100, 250, 500 and 1,000 year return periods.  This process enables management to identify and control exposure accumulations and to integrate such exposures into enterprise risk, underwriting and capital management decisions.

The Company's catastrophe loss projections, segmented by risk zones, are updated quarterly and reviewed as part of a formal risk management review process. The table below reflects the Company's PML exposure, net of third party reinsurance and the noncontrolling interests of Mt. Logan Re, at various return periods for its top three zones/perils (as ranked by the largest 1 in 100 year events) based on loss projection data as of January 1, 2016:
 
Return Periods (in years)
 
1 in 20
 
1 in 50
 
1 in 100
 
1 in 250
 
1 in 500
 
1 in 1,000
Exceeding Probability
   5.0%    2.0%    1.0%    0.4%    0.2%    0.1%
(Dollars in millions)
                                               
Zone/ Peril
                                               
Southeast U.S., Wind
 
$
827
   
$
1,235
   
$
1,540
   
$
2,133
   
$
2,497
   
$
2,838
 
California, Earthquake
   
141
     
576
     
978
     
1,449
     
1,734
     
2,042
 
Texas, Wind
   
146
     
414
     
799
     
1,281
     
1,799
     
2,211
 


The projected net economic losses for the top three zones/perils scheduled above are as follows:
 
Return Periods (in years)
 
1 in 20
 
1 in 50
 
1 in 100
 
1 in 250
 
1 in 500
 
1 in 1,000
Exceeding Probability
  5.0%   2.0%   1.0%   0.4%   0.2%   0.1%
(Dollars in millions)
                                               
Zone/ Peril
                                               
Southeast U.S., Wind
 
$
535
   
$
793
   
$
983
   
$
1,360
   
$
1,605
   
$
1,835
 
California, Earthquake
   
114
     
417
     
678
     
989
     
1,177
     
1,383
 
Texas, Wind
   
114
     
310
     
549
     
852
     
1,191
     
1,465
 


The Southeast U.S. Wind zone PML's are impacted by the timing of retrocessional purchases. The amounts reported in the table above for this zone do not reflect the protection afforded by ILW (Industry Loss Warranty) purchases made during the risk period, as these contracts expired at 12/31/15.  The Company will evaluate its exposures in conjunction with its risk tolerance limits to determine whether additional protections are warranted during the exposure period.

The Company believes that its methods of monitoring, analyzing and managing catastrophe exposures provide a credible risk management framework, which is integrated with its enterprise risk management, underwriting and capital management plans.  However, there is much uncertainty and imprecision inherent in the catastrophe models and the catastrophe loss estimation process generally.  As a result, there can be no assurance that the Company will not experience losses from individual events that exceed the PML or other return period projections, perhaps by a material amount.  Nor can there be assurance that the Company will not experience events impacting multiple zones, or multiple severe events that could, in the aggregate, exceed the Company's PML expectations by a significant amount.

Terrorism Risk.     While the Company writes some reinsurance contracts covering terrorism, the Company's risk management philosophy is to limit the amount of exposure by geographic region, and to strictly manage coverage for properties in areas that may be considered a target for terrorists.  Providing terrorism coverage on reinsurance contracts is negotiable, and many, but not all, treaties contain exclusions which limit much of this risk.  While many property insurance policies are required to offer coverage for terrorism, this coverage is often not purchased.  However, terrorism is typically covered by worker compensation policies.  As a result, the Company is exposed to losses from terrorism on both its reinsurance and its insurance book of business, particularly its workers' compensation and property policies.  However, the insurance book generally does not insure large corporations or corporate locations that represent large concentrations of risk.
12


The U.S. Terrorism Risk Insurance Program Reauthorization Act of 2015 provides some protection to the insurance book of business.  It also provides indirect protection to exposed reinsurance treaties.  However, the Company is still exposed to risk of loss from terrorism due to deductibles, co-pays and uncovered lines of business.

Reinsurance and Retrocession Arrangements.   The Company may purchase reinsurance to cover specific business written or the potential accumulation or aggregation of exposures across some or all of its operations.  Reinsurance purchasing decisions consider both the potential coverage and market conditions including the pricing, terms, conditions and availability of coverage, with the aim of securing cost effective protection.  The amount of reinsurance purchased has varied over time, reflecting the Company's view of its exposures and the cost of reinsurance.  In recent years, the Company has increased its use of reinsurance offered through capital market facilities.

The Company participates in "common account" retrocessional arrangements for certain reinsurance treaties whereby a ceding company purchases reinsurance for the benefit of itself and its reinsurers under one or more of its reinsurance treaties.  Common account retrocessional arrangements reduce the effect of individual or aggregate losses to all participating companies, including the ceding company, with respect to the involved treaties.

All of the Company's reinsurance and retrocessional agreements transfer significant reinsurance risk and therefore, are accounted for as reinsurance in accordance with the Financial Accounting Standards Board ("FASB") guidance.

At December 31, 2015, the Company had $840.4 million in reinsurance receivables with respect to both paid and unpaid losses ceded.  Of this amount, $194.2 million, or 23.1%, was receivable from Resolution Group Reinsurance (Barbados) Limited ("Resolution Group"); $104.8 million, or 12.5%, was receivable from C.V. Starr (Bermuda) ("C.V. Starr"); $88.1 million, or 10.5%, was receivable from Zurich Vericherungs Gesellschaft ("Zurich"); $49.5 million, or 5.9%, was receivable from Axis Reinsurance Company ("Axis");  $46.6 million, or 5.5%, was receivable from Hannover Rueck SE ("Hannover") and $44.0 million or 5.2% was receivable from Transatlantic Reinsurance Company ("Transatlantic").  The receivables from Resolution Group and C.V. Starr are fully collateralized by individual trust agreements.  No other retrocessionaire accounted for more than 5% of our receivables.  Although management carefully selects its reinsurers, the Company is subject to credit risk with respect to its reinsurance because the ceding of risk to reinsurers does not relieve the Company of its liability to insureds or ceding companies.  See ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition".

Claims.
Reinsurance claims are managed by the Company's professional claims staff whose responsibilities include reviewing initial loss reports and coverage issues, monitoring claims handling activities of ceding companies, establishing and adjusting proper case reserves and approving payment of claims.  In addition to claims assessment, processing and payment, the claims staff selectively conducts comprehensive claim audits of both specific claims and overall claim procedures at the offices of selected ceding companies.  Insurance claims are generally handled by third party claims service providers who have limited authority and are subject to oversight by the Company's professional claims staff.

The Company intensively manages its asbestos and environmental ("A&E") exposures through a dedicated, centrally managed claim staff with experienced claim and legal professionals who specialize in the handling of such exposures.  They actively manage each individual insured and reinsured account, responding to claim developments with evaluations of the involved exposures and adjustment of reserves as appropriate.  Specific or general claim developments that may have material implications for the Company are regularly communicated to senior management, actuarial, legal and financial areas.  Senior management and claim management personnel meet at least quarterly to review the Company's overall reserve positions and make changes, if appropriate.  The Company continually reviews its internal processing, communications and analytics, seeking to enhance the management of its A&E exposures, in particular in regard to changes in asbestos claims and litigation.

13


Reserves for Unpaid Property and Casualty Losses and LAE.
Significant periods of time may elapse between the occurrence of an insured loss, the reporting of the loss to the insurer and the reinsurer and the payment of that loss by the insurer and subsequent payments to the insurer by the reinsurer.  To recognize liabilities for unpaid losses and LAE, insurers and reinsurers establish reserves, which are balance sheet liabilities representing estimates of future amounts needed to pay reported and unreported claims and related expenses for losses that have already occurred.  Actual losses and LAE paid may deviate, perhaps substantially, from such reserves.  To the extent reserves prove to be insufficient to cover actual losses and LAE after taking into account available reinsurance coverage, the Company would have to recognize such reserve shortfalls and incur a charge to earnings, which could be material in the period such recognition takes place.  See ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations — Loss and LAE Reserves".

As part of the reserving process, insurers and reinsurers evaluate historical data and trends and make judgments as to the impact of various factors such as legislative and judicial developments that may affect future claim amounts, changes in social and political attitudes that may increase loss exposures and inflationary and general economic trends. While the reserving process is difficult and subjective for insurance companies, the inherent uncertainties of estimating such reserves are even greater for the reinsurer, due primarily to the longer time between the date of an occurrence and the reporting of any attendant claims to the reinsurer, the diversity of development patterns among different types of reinsurance treaties or facultative contracts, the necessary reliance on the ceding companies for information regarding reported claims and differing reserving practices among ceding companies. In addition, trends that have affected development of liabilities in the past may not necessarily occur or affect liability development in the same manner or to the same degree in the future.  As a result, actual losses and LAE may deviate, perhaps substantially, from estimates of reserves reflected in the Company's consolidated financial statements.

Like many other property and casualty insurance and reinsurance companies, the Company has experienced adverse loss development for prior accident years, which has led to increases in losses and LAE reserves and corresponding charges to income (loss) in the periods in which the adjustments were made.  There can be no assurance that adverse development from prior years will not continue in the future or that such adverse development will not have a material adverse effect on net income (loss).

Changes in Historical Reserves.
The following table shows changes in historical loss reserves for the Company for 2005 and subsequent years.  The table is presented on a GAAP basis except that the Company's loss reserves for its Canadian branch operations are presented in Canadian dollars, the impact of which is not material.  The top line of the table shows the estimated reserves for unpaid losses and LAE recorded at each year end date.  The upper (paid) portion of the table presents the related cumulative amounts paid through each subsequent year end.  The lower (liability re-estimated) portion shows the re-estimated amount of the original reserves as of the end of each succeeding year.  The reserve estimates have been revised as more information became known about the actual claims for which the reserves were carried.  The cumulative (deficiency)/redundancy line represents the cumulative change in estimates since the initial reserve was established.  It is equal to the initial reserve less the latest estimate of the ultimate liability.

Since the Company has international operations, some of its loss reserves are established in foreign currencies and converted to U.S. dollars for financial reporting.  Changes in conversion rates from period to period impact the U.S. dollar value of carried reserves and correspondingly, the cumulative deficiency line of the table.  However, unlike other reserve development that affects net income (loss), the impact of currency translation is a component of other comprehensive income (loss).  To differentiate these two reserve development components, the translation impacts for each calendar year are reflected in the table of Effects on Pre-tax Income Resulting from Reserve Re-estimates.

14

Each amount other than the original reserves in the top half of the table below includes the effects of all changes in amounts for prior periods. For example, if a loss settled in 2008 for $100,000, was first reserved in 2005 at $60,000 and remained unchanged until settlement, the $40,000 deficiency (actual loss minus original estimate) would affect the cumulative deficiency for each of the years in 2005 through 2007.  Conditions and trends that have affected development of the ultimate liability in the past are not indicative of future developments.  Accordingly, it is not appropriate to extrapolate future redundancies or deficiencies based on this table.
 
Ten Year GAAP Loss Development Table Presented Net of Reinsurance with Supplemental Gross Data (1) (2)
 
   
   
   
   
   
   
   
   
   
   
   
 
(Dollars in millions)
 
2005
   
2006
   
2007
   
2008
   
2009
   
2010
   
2011
   
2012
   
2013
   
2014
   
2015
 
Net Reserves for unpaid
                                           
loss and LAE
 
$
8,175.4
   
$
8,078.9
   
$
8,324.7
   
$
8,214.7
   
$
8,315.9
   
$
8,650.7
   
$
9,553.0
   
$
9,464.6
   
$
9,235.3
   
$
9,164.7
   
$
9,259.4
 
Paid (cumulative) as of:
                                                                                       
One year later
   
2,116.9
     
1,915.4
     
1,816.4
     
1,997.2
     
1,988.7
     
2,008.3
     
2,220.2
     
2,353.8
     
2,089.7
     
2,186.3
         
Two years later
   
3,447.8
     
3,192.8
     
3,182.2
     
3,405.8
     
3,231.2
     
3,238.9
     
3,852.4
     
3,798.7
     
3,622.8
                 
Three years later
   
4,485.2
     
4,246.3
     
4,191.7
     
4,335.1
     
4,043.9
     
4,352.7
     
4,987.1
     
5,084.6
                         
Four years later
   
5,306.5
     
5,036.3
     
4,791.8
     
4,914.8
     
4,903.9
     
5,089.6
     
5,963.1
                                 
Five years later
   
5,950.6
     
5,446.9
     
5,206.8
     
5,601.3
     
5,545.0
     
5,978.3
                                         
Six years later
   
6,281.7
     
5,745.7
     
5,777.5
     
6,126.5
     
6,199.3
                                                 
Seven years later
   
6,523.7
     
6,211.7
     
6,175.5
     
6,666.9
                                                         
Eight years later
   
6,920.0
     
6,554.0
     
6,679.5
                                                                 
Nine years later
   
7,210.7
     
7,008.7
                                                                         
Ten years later
   
7,619.8
                                                                                 
Net Liability re-estimated as of:
                                                                                       
One year later
   
8,419.8
     
8,356.7
     
8,112.9
     
8,461.9
     
8,229.4
     
8,648.2
     
9,572.4
     
9,424.1
     
9,059.9
     
8,944.2
         
Two years later
   
8,609.2
     
8,186.3
     
8,307.6
     
8,382.7
     
8,273.9
     
8,657.3
     
9,558.7
     
9,261.4
     
8,781.2
                 
Three years later
   
8,489.7
     
8,398.7
     
8,267.1
     
8,426.5
     
8,274.1
     
8,663.2
     
9,584.2
     
9,258.1
                         
Four years later
   
8,683.8
     
8,401.8
     
8,298.4
     
8,408.3
     
8,248.0
     
8,683.7
     
9,610.8
                                 
Five years later
   
8,729.6
     
8,427.4
     
8,272.5
     
8,416.5
     
8,353.3
     
8,839.7
                                         
Six years later
   
8,752.3
     
8,399.8
     
8,317.8
     
8,553.8
     
8,499.9
                                                 
Seven years later
   
8,750.3
     
8,467.3
     
8,467.9
     
8,689.8
                                                         
Eight years later
   
8,829.8
     
8,621.6
     
8,581.8
                                                                 
Nine years later
   
8,977.1
     
8,697.9
                                                                         
Ten years later
   
8,980.0
                                                                                 
                                                                                         
Cumulative (deficiency)/redundancy
 
$
(804.6
)
 
$
(619.0
)
 
$
(257.1
)
 
$
(475.1
)
 
$
(184.0
)
 
$
(189.0
)
 
$
(57.8
)
 
$
206.5
   
$
454.1
   
$
220.5
         
                                                                                         
Gross liability - end of year
 
$
9,175.1
   
$
8,888.0
   
$
9,032.2
   
$
8,905.9
   
$
8,957.4
   
$
9,340.1
   
$
10,134.0
   
$
10,067.5
   
$
9,709.3
   
$
9,792.5
   
$
10,090.5
 
Reinsurance receivable
   
999.7
     
809.1
     
707.4
     
691.2
     
641.5
     
689.4
     
581.1
     
602.8
     
474.0
     
627.8
     
831.2
 
Net liability-end of year
 
$
8,175.4
   
$
8,078.9
   
$
8,324.7
   
$
8,214.7
   
$
8,315.9
   
$
8,650.7
   
$
9,553.0
   
$
9,464.6
   
$
9,235.3
   
$
9,164.7
   
$
9,259.4
 
Gross re-estimated liability
                                                                                       
at December 31, 2015
 
$
9,961.6
   
$
9,382.8
   
$
9,140.7
   
$
9,449.5
   
$
9,286.1
   
$
9,709.2
   
$
10,418.7
   
$
10,138.2
   
$
9,634.2
   
$
9,679.5
         
Re-estimated receivable
                                                                                       
at December 31, 2015
   
981.6
     
684.9
     
558.8
     
759.7
     
786.2
     
869.5
     
807.9
     
880.1
     
853.0
     
735.2
         
Net re-estimated liability
                                                                                       
at December 31, 2015
 
$
8,980.0
   
$
8,697.9
   
$
8,581.9
   
$
8,689.8
   
$
8,499.9
   
$
8,839.7
   
$
9,610.8
   
$
9,258.1
   
$
8,781.2
   
$
8,944.2
         
Gross cumulative
                                                                                       
(deficiency)/redundancy
 
$
(786.5
)
 
$
(494.8
)
 
$
(108.5
)
 
$
(543.6
)
 
$
(328.8
)
 
$
(369.1
)
 
$
(284.6
)
 
$
(70.8
)
 
$
75.1
   
$
113.1
         
 
                                                                                       
(1)  The Canadian Branch reserves are reflected in Canadian dollars.
                                                                         
(2)  Some amounts may not reconcile due to rounding.
                                                                                 
 
There has been minimal development in reserves since 2006.  Two classes of business were the principal contributors to the deficiencies through 2006: 1) the run-off of asbestos claims for both direct and reinsurance business has significantly contributed to the cumulative deficiencies for all years presented through 2006 and 2) property catastrophe adverse development contributed to the deficiency for 2005.

In the professional liability reinsurance class, the early 2000s saw a proliferation of claims relating to bankruptcies and other corporate, financial and/or management improprieties.  This resulted in an increase in the frequency and severity of claims under the professional liability policies reinsured by the Company.  In the general casualty area, the Company has experienced claim frequency and severity greater than expected in the Company's pricing and initial reserving assumptions.
15

In the workers' compensation insurance class, the majority of which was written in California, the Company has experienced adverse development primarily for accident year 2002 due to higher than expected claim frequency and severity.  As a result of significant growth in this book of business in a challenging business environment, the Company's writings in this class were subject to more relative variability than in some of its established and/or stable lines of business.  Although cumulative results through 2015 continue to be profitable for this book of business, there was some deterioration in claim frequency and severity related to older accident years.

The adverse development on the 2008 outstanding reserves was primarily attributable to foreign exchange rate movements resulting in an increase in the U.S. dollar reserves.  In addition, the Company experienced adverse development on liability exposures for sub-prime for accident years 2006-2008 and contractors' liability exposures for the 2005 accident year.  The contractor liability exposures are currently in run-off.  The Company also experienced adverse development on property lines but was offset by favorable development on other casualty lines.

The Company's loss and LAE reserves represent management's best estimate of the ultimate liability.  While there can be no assurance that these reserves will not need to be increased in the future, management believes that the Company's existing reserves and reserving methodologies reduce the likelihood that any such increases would have a material adverse effect on the Company's financial condition, results of operations or cash flows.  These statements regarding the Company's loss reserves are forward looking statements within the meaning of the U.S. federal securities laws and are intended to be covered by the safe harbor provisions contained therein.  See ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations – Safe Harbor Disclosure".

The following table is derived from the Ten Year GAAP Loss Development Table above and summarizes the effect of reserve re-estimates, net of reinsurance, on calendar year operations by accident year for the same ten year period ended December 31, 2015.  Each column represents the amount of net reserve re-estimates made in the indicated calendar year and shows the accident years to which the re-estimates are applicable.  The amounts in the total accident year column on the far right represent the cumulative reserve re-estimates for the indicated accident years.

Since the Company has operations in many countries, part of the Company's loss and LAE reserves are in foreign currencies and translated to U.S. dollars for each reporting period.  Fluctuations in the exchange rates for the currencies, period over period, affect the U.S. dollar amount of outstanding reserves.  The translation adjustment line at the bottom of the table eliminates the impact of the exchange fluctuations from the reserve re-estimates.
 
Effects on Pre-tax Income Resulting from Reserves Re-estimates
 
                                             
Cumulative
 
                                             
Re-estimates
 
     
   
   
   
   
   
   
   
   
   
   
for Each
 
(Dollars in millions)
   
2006
   
2007
   
2008
   
2009
   
2010
   
2011
   
2012
   
2013
   
2014
   
2015
   
Accident Year
 
Accident Years
                                             
2005 and prior
   
$
(244.4
)
 
$
(189.3
)
 
$
119.5
   
$
(194.2
)
 
$
(45.9
)
 
$
(22.7
)
 
$
2.0
   
$
(79.4
)
 
$
(147.3
)
 
$
(3.0
)
 
$
(804.7
)
2006
             
(88.4
)
   
50.9
     
(18.3
)
   
42.8
     
(3.0
)
   
25.7
     
11.9
     
(7.0
)
   
(73.3
)
   
(58.7
)
2007
                     
41.5
     
17.6
     
43.6
     
(5.7
)
   
(1.8
)
   
22.3
     
4.2
     
(37.7
)
   
84.0
 
2008
                             
(52.5
)
   
38.6
     
(12.4
)
   
(7.7
)
   
37.0
     
12.9
     
(22.1
)
   
(6.2
)
2009
                                     
7.4
     
(0.8
)
   
(18.5
)
   
34.4
     
31.9
     
(10.5
)
   
43.9
 
2010
                                             
47.1
     
(8.9
)
   
(32.1
)
   
84.8
     
(9.4
)
   
81.5
 
2011
                                                     
(10.2
)
   
19.6
     
(4.9
)
   
129.3
     
133.8
 
2012
                                                             
26.9
     
188.2
     
29.9
     
245.0
 
2013
                                                                     
12.7
     
275.4
     
288.1
 
2014
                                                                             
(58.2
)
   
(58.2
)
Total calendar year effect
   
$
(244.4
)
 
$
(277.8
)
 
$
211.8
   
$
(247.2
)
 
$
86.5
   
$
2.5
   
$
(19.4
)
 
$
40.5
   
$
175.4
   
$
220.5
         
Canada (1)
     
(0.5
)
   
(49.6
)
   
63.7
     
(39.4
)
   
(21.2
)
   
9.7
     
(9.9
)
   
26.4
     
25.1
     
38.1
         
Translation adjustment
     
109.3
     
120.9
     
(310.4
)
   
157.8
     
(34.5
)
   
(15.9
)
   
32.9
     
(48.6
)
   
(160.7
)
   
(190.0
)
       
Re-estimate of net reserve after translation adjustment
 
$
(135.6
)
 
$
(206.5
)
 
$
(34.9
)
 
$
(128.8
)
 
$
30.9
   
$
(3.7
)
 
$
3.7
   
$
18.2
   
$
39.9
   
$
68.6
         
 
                                                                                         
(1)   This adjustment converts Canadian dollars to U.S. dollars.
                                                                                       
(Some amounts may not reconcile due to rounding.)
                                                                                         

16

The reserve development by accident year reflected in the above table was generally the result of the same factors described above that caused the deficiencies shown in the Ten Year GAAP Loss Development Table. The unfavorable development experienced in the 2005 and prior accident years relate principally to the previously discussed asbestos development.  Other business areas contributing to adverse development were casualty reinsurance, including professional liability classes, and workers' compensation insurance, where, in retrospect, the Company's initial estimates of losses were underestimated principally as the result of unanticipated variability in the underlying exposures.

The Company's loss reserving methodologies continuously monitor the emergence of loss and loss development trends, seeking, on a timely basis, to both adjust reserves for the impact of trend shifts and to factor the impact of such shifts into the Company's underwriting and pricing on a prospective basis.

The following table presents a reconciliation of beginning and ending reserve balances for the periods indicated on a GAAP basis:
 
   
Years Ended December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
             
Gross reserves at beginning of period
 
$
9,720.8
   
$
9,673.2
   
$
10,069.1
 
Incurred related to:
                       
Current year
   
3,170.5
     
2,946.4
     
2,818.5
 
Prior years
   
(68.6
)
   
(39.9
)
   
(18.2
)
Total incurred losses
   
3,101.9
     
2,906.5
     
2,800.3
 
Paid related to:
                       
Current year
   
697.8
     
761.8
     
664.7
 
Prior years
   
2,186.3
     
2,089.7
     
2,353.8
 
Total paid losses
   
2,884.1
     
2,851.5
     
3,018.5
 
Foreign exchange/translation adjustment
   
(190.0
)
   
(160.7
)
   
(48.6
)
Change in reinsurance receivables on unpaid losses and LAE
   
203.2
     
153.2
     
(128.9
)
Gross reserves at end of period
 
$
9,951.8
   
$
9,720.8
   
$
9,673.2
 
                         
(Some amounts may not reconcile due to rounding.)
                       

Incurred prior years' reserves decreased by $68.6 million, $39.9 million and $18.2 million for the years ended December 31, 2015, 2014 and 2013, respectively.  The decrease for 2015 was attributable to favorable development in the reinsurance segments of $217.2 million related to treaty casualty and treaty property reserves and $3.5 million of favorable development related to Mt. Logan reserves, partially offset by $152.1 million of unfavorable development in the insurance segment primarily related to umbrella and construction liability business.

The decrease for 2014 was attributable to favorable development in the reinsurance segments of $202.4 million related to treaty casualty, treaty property and catastrophe reserves, partially offset by $137.8 million development on A&E reserves and $0.2 million of favorable development related to Mt. Logan reserves and $25.0 million of unfavorable development in the insurance segment primarily related to construction liability and umbrella business.

The decrease for 2013 was attributable to a $148.8 million decrease in reinsurance business, primarily related to favorable development on treaty property reserves, partially offset by a $130.5 million increase in insurance business primarily related to development on contractors' liability, umbrella and workers compensation reserves.

17


Reserves for Asbestos and Environmental Losses and LAE.
At December 31, 2015, the Company's gross reserves for A&E claims represented 4.4% of its total reserves.  The Company's A&E liabilities stem from Mt. McKinley's direct insurance business and Everest Re's assumed reinsurance business.  Liabilities related to Mt. McKinley's direct business, which had been ceded to Bermuda Re previously, were retroceded to an affiliate of Clearwater Insurance Company in July 2015, concurrent with the sale of Mt. McKinley to Clearwater Insurance Company.  There are significant uncertainties in estimating the amount of the Company's potential losses from A&E claims and ultimate values cannot be estimated using traditional reserving techniques.  See ITEM 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations – Asbestos and Environmental Exposures" and Item 8, "Financial Statements and Supplementary Data" - Note 3 of Notes to Consolidated Financial Statements.

The following table summarizes the composition of the Company's total reserves for A&E losses, gross and net of reinsurance, for the periods indicated:
 
   
Years Ended December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
Gross reserves
 
$
433.1
   
$
476.2
   
$
402.5
 
Reinsurance receivable
   
(113.5
)
   
(18.0
)
   
(15.8
)
Net reserves
 
$
319.6
   
$
458.2
   
$
386.7
 
                         
(Some amounts may not reconcile due to rounding.)
                       


On July 13, 2015, the Company sold Mt. McKinley to Clearwater Insurance Company.  Concurrently with the closing, the Company entered into a retrocession treaty with an affiliate of Clearwater.  Per the retrocession treaty, the Company retroceded 100% of the liabilities associated with certain Mt. McKinley policies, which had been reinsured by Bermuda Re. As consideration for entering into the retrocession treaty, Bermuda Re transferred cash of $140.3 million, an amount equal to the net loss reserves as of the closing date.  Of the $140.3 million of net loss reserves retroceded, $100.5 million were related to A&E business.  The maximum liability retroceded under the retrocession treaty will be $440.3 million, equal to the retrocession payment plus $300.0 million.  The Company will retain liability for any amounts exceeding the maximum liability retroceded under the retrocession treaty.

In 2015, during its normal exposure analysis, the Company increased its net A&E reserves by $38.4 million, all of which related to its assumed reinsurance business.

Additional losses, including those relating to latent injuries and other exposures, which are as yet unrecognized, the type or magnitude of which cannot be foreseen by either the Company or the industry, may emerge in the future. Such future emergence could have material adverse effects on the Company's future financial condition, results of operations and cash flows.

Future Policy Benefit Reserves.
The Company wrote a limited amount of life and annuity reinsurance in its Bermuda segment.  Future policy benefit liabilities for annuities are reported at the accumulated fund balance of these contracts.  Reserves for those liabilities include mortality provisions with respect to life and annuity claims, both reported and unreported.  Actual experience in a particular period may be worse than assumed   experience and, consequently, may adversely affect the Company's operating results for that period. See ITEM 8, "Financial Statements and Supplementary Data" - Note 1F of Notes to Consolidated Financial Statements.

Activity in the reserve for future policy benefits is summarized for the periods indicated:


   
At December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
Balance at beginning of year
 
$
59.8
   
$
59.5
   
$
66.1
 
Liabilities assumed
   
0.3
     
0.3
     
0.1
 
Adjustments to reserves
   
2.3
     
4.7
     
(3.1
)
Benefits paid in the current year
   
(3.5
)
   
(4.7
)
   
(3.6
)
Balance at end of year
 
$
58.9
   
$
59.8
   
$
59.5
 

18


Investments.
The board of directors of each of the Company's operating subsidiaries is responsible for establishing investment policy and guidelines and, together with senior management, for overseeing their execution.

The Company's principal investment objectives are to ensure funds are available to meet its insurance and reinsurance obligations and to maximize after-tax investment income while maintaining a high quality diversified investment portfolio.  Considering these objectives, the Company views its investment portfolio as having two components: 1) the investments needed to satisfy outstanding liabilities (its core fixed maturities portfolio) and 2) investments funded by the Company's shareholders' equity.

For the portion needed to satisfy global outstanding liabilities, the Company generally invests in taxable and tax-preferenced fixed income securities with an average credit quality of Aa3.  For the U.S. portion of this portfolio, our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with the Company's current and projected U.S. operating results, market conditions and our tax position.  This global fixed maturity securities portfolio is externally managed by an independent, professional investment manager using portfolio guidelines approved by the Company.

Over the past several years, the Company has expanded the allocation of its investments funded by shareholders' equity to include:  1) a greater percentage of publicly traded equity securities, 2) emerging market fixed maturities through mutual fund structures, as well as individual holdings, 3) high yield fixed maturities, 4) bank loan securities and 5) private equity limited partnership investments.  The objective of this portfolio diversification is to enhance the risk-adjusted total return of the investment portfolio by allocating a prudent portion of the portfolio to higher return asset classes, which are also less subject to changes in value with movements in interest rates.  The Company limits its allocation to these asset classes because of 1) the potential for volatility in their values and 2) the impact of these investments on regulatory and rating agency capital adequacy models.  The Company uses investment managers experienced in these markets and adjusts its allocation to these investments based upon market conditions.  At December 31, 2015, the market value of investments in these investment market sectors, carried at both market and fair value, approximated 53% of shareholders' equity.

The duration of an investment is based on the maturity of the security but also reflects the payment of interest and the possibility of early prepayments.  The Company's fixed income investment guidelines include a general duration guideline.  This investment duration guideline is established and periodically revised by management, which considers economic and business factors, as well as the Company's average duration of potential liabilities, which, at December 31, 2015, is estimated at approximately 4.0 years, based on the estimated payouts of underwriting liabilities using standard duration calculations.

The duration of the fixed income portfolio at December 31, 2015 and 2014 was 3.0 years and 2.9 years, respectively.  The Company has shortened the duration of its portfolio in recent years in response to very low available yields, particularly on securities with longer maturities.  As a result, the Company has focused on purchasing high quality, shorter duration investments and investments with floating rate yields.  These investments will be less subject to decline in market value if interest rates rise in the future, as forecasted by most investment analysts.

For each currency in which the Company has established substantial loss and LAE reserves, the Company seeks to maintain invested assets denominated in such currency in an amount approximately equal to the estimated liabilities.  Approximately 29% of the Company's consolidated reserves for losses and LAE and unearned premiums represent amounts payable in foreign currencies.

The Company's net investment income was $473.8 million, $530.6 million and $548.5 million for the years ended December 31, 2015, 2014 and 2013, respectively.  The decrease from 2015 to 2014 was primarily due to a decline in income from our fixed maturities, reflective of lower reinvestment rates and a decrease in limited partnership income.

19


The Company had net realized capital losses for 2015 of $184.1 million.  In 2015, the Company recorded $102.2 million of other-than-temporary impairments on fixed maturity securities, $45.6 million of losses due to fair value re-measurements and $36.3 million of net realized capital losses from sales of fixed maturity and equity securities.  In 2014, net realized capital gains were $84.0 million due to $121.7 million of gains from fair value re-measurements on fixed maturity and equity securities and $1.9 million of net realized capital gains from sales of fixed maturity and equity securities, partially offset by $39.5 million of other-than-temporary impairments on fixed maturity securities.  In 2013, net realized capital gains were $300.2 million due to $258.9 million of gains due to fair value re-measurements on fixed maturity and equity securities and $42.4 million of net realized capital gains from sales of fixed maturity and equity securities, partially offset by $1.1 million of other-than-temporary impairments on fixed maturity securities.

The Company's cash and invested assets totaled $17.7 billion at December 31, 2015, which consisted of 87.4% fixed maturities and cash, of which 91.4% were investment grade; 8.2% equity securities and 4.4% other invested assets. The average maturity of fixed maturity securities was 4.1 years at December 31, 2015, and their overall duration was 3.0 years.

As of December 31, 2015, the Company did not have any direct investments in commercial real estate or direct commercial mortgages or any material holdings of derivative investments (other than equity index put option contracts as discussed in ITEM 8, "Financial Statements and Supplementary Data" - Note 4 of Notes to Consolidated Financial Statements) or securities of issuers that are experiencing cash flow difficulty to an extent that the Company's management believes could threaten the issuer's ability to meet debt service payments, except where other-than-temporary impairments have been recognized.

The Company's investment portfolio includes structured commercial mortgage-backed securities ("CMBS") with a book value of $264.9 million and a market value of $266.3 million.  CMBS securities comprising more than 70% of the December 31, 2015 market value are rated AAA by Standard & Poor's Financial Services LLC ("Standard & Poor's").  Furthermore, securities comprising more than 90% of the market value are rated investment grade by Standard & Poor's.

The following table reflects investment results for the Company for the periods indicated:


   
December 31,
 
               
Pre-tax
   
Pre-tax
 
       
Pre-tax
   
Pre-tax
   
Realized Net
   
Unrealized Net
 
   
Average
   
Investment
   
Effective
   
Capital (Losses)
   
Capital Gains
 
(Dollars in millions)
 
Investments (1)
   
Income (2)
   
Yield
   
Gains (3)
   
(Losses)
 
2015
 
$
17,430.8
   
$
473.8
     
2.72
%
 
$
(184.1
)
 
$
(194.0
)
2014
   
16,831.9
     
530.6
     
3.15
%
   
84.0
     
20.3
 
2013
   
16,472.5
     
548.5
     
3.33
%
   
300.2
     
(467.2
)
2012
   
16,220.9
     
600.2
     
3.70
%
   
164.4
     
161.0
 
2011
   
15,680.9
     
620.0
     
3.95
%
   
6.9
     
106.6
 
__________________________________________
(1)
Average of the beginning and ending carrying values of investments and cash, less net funds held, future policy benefit reserve, and non-interest bearing cash.  Bonds, common stock and redeemable and non-redeemable preferred stocks are carried at market value.  Common stock which are actively managed are carried at fair value.

(2)
After investment expenses, excluding realized net capital gains (losses).

(3)
Included in 2015, 2014, 2013, 2012 and 2011 are fair value re-measurements of ($45.6) million, $121.7 million, $258.9 million, $118.1 million and ($4.4) million, respectively.
20


The amortized cost, market value and gross unrealized appreciation and depreciation of available for sale, fixed maturity, equity security investments, carried at market value and other-than-temporary impairments ("OTTI") in accumulated other comprehensive income ("AOCI") are as follows for the periods indicated:
 
   
At December 31, 2015
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in millions)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                   
U.S. Treasury securities and obligations of
                   
U.S. government agencies and corporations
 
$
805.3
   
$
13.5
   
$
(1.9
)
 
$
816.9
   
$
-
 
Obligations of U.S. states and political subdivisions
   
669.9
     
34.0
     
(0.9
)
   
703.0
     
-
 
Corporate securities
   
4,817.0
     
97.2
     
(109.3
)
   
4,804.9
     
1.4
 
Asset-backed securities
   
470.3
     
0.7
     
(3.8
)
   
467.2
     
-
 
Mortgage-backed securities
                                       
Commercial
   
264.9
     
4.8
     
(3.4
)
   
266.3
     
-
 
Agency residential
   
2,313.3
     
25.3
     
(18.1
)
   
2,320.5
     
-
 
Non-agency residential
   
0.9
     
-
     
-
     
0.9
     
-
 
Foreign government securities
   
1,257.0
     
54.4
     
(52.2
)
   
1,259.2
     
0.1
 
Foreign corporate securities
   
2,677.6
     
107.2
     
(66.4
)
   
2,718.4
     
-
 
Total fixed maturity securities
 
$
13,276.2
   
$
337.1
   
$
(256.0
)
 
$
13,357.3
   
$
1.5
 
Equity securities
 
$
122.3
   
$
3.3
   
$
(16.7
)
 
$
108.9
   
$
-
 
                                         
(Some amounts may not reconcile due to rounding.)
                                       

 
   
At December 31, 2014
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in millions)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                   
U.S. Treasury securities and obligations of
                   
U.S. government agencies and corporations
 
$
221.1
   
$
10.3
   
$
(0.3
)
 
$
231.0
   
$
-
 
Obligations of U.S. states and political subdivisions
   
783.1
     
42.0
     
(0.6
)
   
824.5
     
-
 
Corporate securities
   
4,626.0
     
143.9
     
(62.9
)
   
4,707.0
     
(6.9
)
Asset-backed securities
   
340.8
     
1.7
     
(1.2
)
   
341.2
     
-
 
Mortgage-backed securities
                                       
Commercial
   
231.4
     
10.7
     
(0.4
)
   
241.7
     
-
 
Agency residential
   
2,157.2
     
37.6
     
(11.6
)
   
2,183.2
     
-
 
Non-agency residential
   
2.7
     
0.1
     
(0.1
)
   
2.7
     
-
 
Foreign government securities
   
1,488.1
     
71.2
     
(26.9
)
   
1,532.5
     
-
 
Foreign corporate securities
   
2,980.7
     
109.7
     
(53.1
)
   
3,037.3
     
-
 
Total fixed maturity securities
 
$
12,831.2
   
$
427.0
   
$
(157.1
)
 
$
13,101.1
   
$
(6.9
)
Equity securities
 
$
148.3
   
$
3.8
   
$
(11.9
)
 
$
140.2
   
$
-
 
                                         
(Some amounts may not reconcile due to rounding.)
                                       
 
(a)   Represents the amount of OTTI recognized in AOCI.  Amount includes unrealized gains and losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.

21


The following table represents the credit quality distribution of the Company's fixed maturities for the periods indicated:


 
At December 31,
 
 
2015
   
2014
 
(Dollars in millions)
 
Market
   
Percent of
   
Market
   
Percent of
 
Rating Agency Credit Quality Distribution:
 
Value
   
Total
   
Value
   
Total
 
AAA
 
$
5,295.3
     
39.6
%
 
$
4,483.6
     
34.2
%
AA
   
2,546.4
     
19.1
%
   
2,881.8
     
22.0
%
A    
2,766.5
     
20.7
%
   
2,798.7
     
21.4
%
BBB
   
1,416.6
     
10.6
%
   
1,381.4
     
10.5
%
BB
   
810.5
     
6.1
%
   
889.3
     
6.8
%
B    
409.1
     
3.1
%
   
500.4
     
3.8
%
Rated below B
   
63.4
     
0.5
%
   
105.4
     
0.8
%
Other
   
49.5
     
0.3
%
   
60.5
     
0.5
%
Total
 
$
13,357.3
     
100.0
%
 
$
13,101.1
     
100.0
%
                                  
(Some amounts may not reconcile due to rounding.)
                               


The following table summarizes fixed maturities by contractual maturity for the periods indicated:


   
At December 31,
 
   
2015
   
2014
 
   
Market
   
Percent of
   
Market
   
Percent of
 
(Dollars in millions)
 
Value
   
Total
   
Value
   
Total
 
Fixed maturity securities - available for sale
               
Due in one year or less
 
$
1,036.0
     
7.8
%
 
$
1,189.4
     
9.1
%
Due after one year through five years
   
6,220.6
     
46.6
%
   
5,726.3
     
43.7
%
Due after five years through ten years
   
2,203.9
     
16.5
%
   
2,313.7
     
17.7
%
Due after ten years
   
841.8
     
6.3
%
   
1,102.9
     
8.4
%
Asset-backed securities
   
467.2
     
3.5
%
   
341.2
     
2.6
%
Mortgage-backed securities
   
2,587.7
     
19.3
%
   
2,427.6
     
18.5
%
Total fixed maturity securities
 
$
13,357.3
     
100.0
%
 
$
13,101.1
     
100.0
%
                                 
(Some amounts may not reconcile due to rounding.)
                               


22


Financial Strength Ratings.
The following table shows the current financial strength ratings of the Company's operating subsidiaries as reported by A.M. Best, Standard & Poor's and Moody's.  These ratings are based upon factors of concern to policyholders and should not be considered an indication of the degree or lack of risk involved in a direct or indirect equity investment in an insurance or reinsurance company.

All of the below-mentioned ratings are continually monitored and revised, if necessary, by each of the rating agencies.  The ratings presented in the following table were in effect as of February 8, 2016.

The Company believes that its ratings are important as they provide the Company's customers and its investors with an independent assessment of the Company's financial strength using a rating scale that provides for relative comparisons.  Strong financial ratings are particularly important for reinsurance companies.  Ceding companies must rely on their reinsurers to pay covered losses well into the future.  As a result, a highly rated reinsurer is generally preferred.


Operating Subsidiary:
 
A.M. Best
 
Standard & Poor's
 
Moody's
             
Everest Re
 
A+ (Superior)
 
A+ (Strong)
 
A1 (upper-medium)
Bermuda Re
 
A+ (Superior)
 
A+ (Strong)
 
A1 (upper-medium)
Ireland Re
 
A+ (Superior)
 
A+ (Strong)
 
Not Rated
Everest National
 
A+ (Superior)
 
A+ (Strong)
 
Not Rated
Everest Indemnity
 
A+ (Superior)
 
A+ (Strong)
 
Not Rated
Everest Security
 
A+ (Superior)
 
Not Rated
 
Not Rated
Everest International Assurance, Ltd.
 
A+ (Superior)
 
A (Strong )
 
Not Rated
Everest International
 
A+ (Superior)
 
Not Rated
 
Not Rated
Everest Canada
 
A+ (Superior)
 
Not Rated
 
Not Rated
Mt. Logan Re Ltd.
 
Not Rated
 
Not Rated
 
Not Rated


A.M. Best states that the "A+" ("Superior") rating is assigned to those companies which, in its opinion, have a superior ability to meet their ongoing insurance policy and contract obligations based on A.M. Best's comprehensive quantitative and qualitative evaluation of a company's balance sheet strength, operating performance and business profile.  A.M. Best affirmed these ratings on September 9, 2015.  Standard & Poor's states that the "A+"/"A" ratings are assigned to those insurance companies which, in its opinion, have strong financial security characteristics with respect to their ability to pay under its insurance policies and contracts in accordance with their terms.  Standard & Poor's affirmed these ratings on June 16, 2015.  Moody's states that an "A1" rating is assigned to companies that, in their opinion, offer upper-medium grade security and are subject to low credit risk.  Moody's affirmed these ratings on December 21, 2015.

Subsidiaries other than Everest Re and Bermuda Re may not be rated by some or any rating agencies because such ratings are not considered essential by the individual subsidiary's customers or because of the limited nature of the subsidiary's operations.

Debt Ratings.
The following table shows the debt ratings by A.M. Best, Standard & Poor's and Moody's of the Holdings' senior notes due June 1, 2044 and long term notes due May 1, 2067 both of which are considered investment grade.  Debt ratings are the rating agencies' current assessment of the credit worthiness of an obligor with respect to a specific obligation.


 
A.M. Best
 
Standard & Poor's
 
Moody's
Senior Notes
a-
(Strong)
 
A-
(Strong)
 
Baa1
(Medium Grade)
Long Term Notes
bbb
(Adequate)
 
BBB
(Adequate)
 
Baa2
(Medium Grade)


23


A debt rating of "a-" is assigned by A.M. Best where the issuer, in A.M. Best's opinion, has a strong ability to meet the terms of the obligation.  A.M. Best assigns a debt rating in the "bbb" range where the issuer, in A.M. Best's opinion, has adequate ability to meet the terms of the obligation but notes that the issue is more susceptible to changes in economic or other conditions.  Standard & Poor's assigns a debt rating in the "A" range to issuers that have strong capacity to meet its financial commitments but is somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than obligors in higher-rated categories.  A debt rating in the "BBB" range is assigned by Standard & Poor's where the obligation exhibits adequate protection parameters although adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity of the obligor to meet its financial commitment on the obligation.  According to Moody's, a debt rating of "Baa" is assigned to issues that are considered medium-grade obligations and subject to moderate credit risk and as such may possess certain speculative characteristics.

Competition.
The worldwide reinsurance and insurance businesses are highly competitive, as well as cyclical by product and market.  As such, financial results tend to fluctuate with periods of constrained availability, high rates and strong profits followed by periods of abundant capacity, low rates and constrained profitability.  Competition in the types of reinsurance and insurance business that we underwrite is based on many factors, including the perceived overall financial strength of the reinsurer or insurer, ratings of the reinsurer or insurer by A.M. Best and/or Standard & Poor's, underwriting expertise, the jurisdictions where the reinsurer or insurer is licensed or otherwise authorized, capacity and coverages offered, premiums charged, other terms and conditions of the reinsurance and insurance business offered, services offered, speed of claims payment and reputation and experience in lines written.  Furthermore, the market impact from these competitive factors related to reinsurance and insurance is generally not consistent across lines of business, domestic and international geographical areas and distribution channels.

The Company competes in the U.S., Bermuda and international reinsurance and insurance markets with numerous global competitors.  The Company's competitors include independent reinsurance and insurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain insurance companies, domestic and international underwriting operations, including underwriting syndicates at Lloyd's of London and certain government sponsored risk transfer vehicles.  Some of these competitors have greater financial resources than The Company and have established long term and continuing business relationships, which can be a significant competitive advantage.  In addition, the lack of strong barriers to entry into the reinsurance business and recently, the securitization of reinsurance and insurance risks through capital markets provide additional sources of potential reinsurance and insurance capacity and competition.

Worldwide insurance and reinsurance market conditions continued to be very competitive, particularly in the property catastrophe and casualty reinsurance lines of business.  Generally, there was ample insurance and reinsurance capacity relative to demand, as well as, additional capital from the capital markets through insurance linked financial instruments.  These financial instruments such as side cars, catastrophe bonds and collateralized reinsurance funds, provide capital markets with access to insurance and reinsurance risk exposure. The capital markets demand for these products is being primarily driven by the current low interest environment and the desire to achieve greater risk diversification and potentially higher returns on their investments.  This increased competition is generally having a negative impact on rates, terms and conditions; however, the impact varies widely by market and coverage.

Rates tend to fluctuate by specific region and products, particularly areas recently impacted by large catastrophic events.  During the second and third quarters of 2013, Canada experienced historic flooding in Alberta and Toronto, which resulted in higher catastrophe rates in these areas during 2014.  Although there have been other flooding and wind storm events and earthquakes in other parts of the world , the overall 2013, 2014 and 2015 catastrophe losses for the industry were considerably lower than average.  This lower level of losses, combined with increased competition has resulted in downward pressure on insurance and reinsurance rates in certain geographical areas.  These lower catastrophe historic losses are placing downward pressure on worldwide regional catastrophe markets.

24


During 2015, the company initiated a strategic build out of its insurance platform through the investment in key leadership hires which in turn has brought significant underwriting talent and stronger direction in achieving its insurance program strategic goals of increased premium volume and improved underwriting results.  Recent growth is coming from highly diversified areas including newly launched lines of business, as well as, product and geographic expansion in existing lines of business.  The Company is building a world-class insurance platform capable of offering products across lines and geographies, complementing its leading global reinsurance franchise.  As part of this initiative, the Company received approval from Lloyd's of London to launch a new syndicate, which will provide access to additional international business and new product opportunities to further diversify and broaden its insurance portfolio in 2016.

Overall, the Company believes that given our size, strong ratings, distribution system, reputation, expertise and capital market vehicle activity the current marketplace conditions provide profit opportunities.  The Company continues to employ its strategy of targeting business that offers the greatest profit potential, while maintaining balance and diversification in our overall portfolio.

Employees.
As of February 1, 2016, the Company employed 1,207 persons.  Management believes that employee relations are good.  None of the Company's employees are subject to collective bargaining agreements, and the Company is not aware of any current efforts to implement such agreements.

Regulatory Matters.
The Company and its insurance subsidiaries are subject to regulation under the insurance statutes of the various jurisdictions in which they conduct business, including essentially all states of the U.S., Canada, Singapore, Brazil, the United Kingdom, Ireland and Bermuda.  These regulations vary from jurisdiction to jurisdiction and are generally designed to protect ceding insurance companies and policyholders by regulating the Company's conduct of business, financial integrity and ability to meet its obligations.  Many of these regulations require reporting of information designed to allow insurance regulators to closely monitor the Company's performance.

Insurance Holding Company Regulation.   Under applicable U.S. laws and regulations, no person, corporation or other entity may acquire a controlling interest in the Company, unless such person, corporation or entity has obtained the prior approval for such acquisition from the insurance commissioners of Delaware and the other states in which the Company's insurance subsidiaries are domiciled or deemed domiciled, currently California and Georgia.  Under these laws, "control" is presumed when any person acquires, directly or indirectly, 10% or more of the voting securities of an insurance company.  To obtain the approval of any change in control, the proposed acquirer must file an application with the relevant insurance commissioner disclosing, among other things, the background of the acquirer and that of its directors and officers, the acquirer's financial condition and its proposed changes in the management and operations of the insurance company.  U.S. state regulators also require prior notice or regulatory approval of material inter-affiliate transactions within the holding company structure.

The Insurance Companies Act of Canada requires prior approval by the Minister of Finance of anyone acquiring a significant interest in an insurance company authorized to do business in Canada.  In addition, the Company is subject to regulation by the insurance regulators of other states and foreign jurisdictions in which it is authorized to do business.  Certain of these states and foreign jurisdictions impose regulations regulating the ability of any person to acquire control of an insurance company authorized to do business in that jurisdiction without appropriate regulatory approval similar to those described above.

Dividends.     Under Bermuda law, Group is prohibited from declaring or paying a dividend if such payment would reduce the realizable value of its assets to an amount less than the aggregate value of its liabilities and its issued share capital and share premium (additional paid-in capital) accounts.  Group's ability to pay dividends and its operating expenses is partially dependent upon dividends from its subsidiaries.  The payment of dividends by insurance subsidiaries is limited under Bermuda law as well as the laws of the various U.S. states in which Group's insurance and reinsurance subsidiaries are domiciled or deemed domiciled.  The limitations are generally based upon net income (loss) and compliance with applicable policyholders' surplus or minimum solvency and liquidity requirements as determined in accordance with the relevant statutory accounting practices.  Under Irish corporate and regulatory law, Holdings Ireland and its subsidiaries are limited as to the dividends they can pay based on retained earnings and net income (loss)
25

and/or capital and minimum solvency requirements.  As Holdings has outstanding debt obligations, it is dependent upon dividends and other permissible payments from its operating subsidiaries to enable it to meet its debt and operating expense obligations and to pay dividends.

Under Bermuda law, Bermuda Re, Everest International and Everest Assurance are unable to declare or make payment of a dividend if they fail to meet their minimum solvency margin or minimum liquidity ratio.  As long term insurers, Bermuda Re and Everest Assurance are also unable to declare or pay a dividend to anyone who is not a policyholder unless, after payment of the dividend, the value of the assets in their long term business fund, as certified by their approved actuary, exceeds their liabilities for long term business by at least the $250,000 minimum solvency margin.  Prior approval of the Bermuda Monetary Authority is required if Bermuda Re's, Everest International's or Everest Assurance's dividend payments would exceed 25% of their prior year end statutory capital and surplus.  At December 31, 2015, Bermuda Re, Everest International and Everest Assurance exceeded their solvency and liquidity requirements by a significant margin.

The payment of dividends to Holdings by Everest Re is subject to limitations imposed by Delaware law.  Generally, Everest Re may only pay dividends out of its statutory earned surplus, which was $3,210.9 million at December 31, 2015, and only after it has given 10 days prior notice to the Delaware Insurance Commissioner.  During this 10-day period, the Commissioner may, by order, limit or disallow the payment of ordinary dividends if the Commissioner finds the insurer to be presently or potentially in financial distress.  Further, the maximum amount of dividends that may be paid without the prior approval of the Delaware Insurance Commissioner in any twelve month period is the greater of (1) 10% of the insurer's statutory surplus as of the end of the prior calendar year or (2) the insurer's statutory net income (loss), not including realized capital gains (losses), for the prior calendar year.  Accordingly, the maximum amount that will be available for the payment of dividends by Everest Re in 2016 without triggering the requirement for prior approval of regulatory authorities in connection with a dividend is $498.5 million.

Insurance Regulation.     Bermuda Re, Everest International and Mt. Logan Re are not admitted to do business in any jurisdiction in the U.S.  These entities conduct their insurance business from their offices in Bermuda, and in the case of Bermuda Re, its branch in the UK.  Everest Assurance, by virtue of its one-time election under section 953(d) of the U.S. Internal Revenue Code to be a U.S. income tax paying "Controlled Foreign Corporation", is admitted to do business in the U.S. and Bermuda.  In Bermuda, Bermuda Re, Everest International, Everest Assurance and Mt. Logan Re are regulated by the Insurance Act 1978 (as amended) and related regulations (the "Act").  The Act establishes solvency and liquidity standards and auditing and reporting requirements and subjects Bermuda Re, Everest International, Everest Assurance and Mt. Logan Re to the supervision, investigation and intervention powers of the Bermuda Monetary Authority.  Under the Act, Bermuda Re and Everest International, as Class 4 insurers, are each required to maintain a principal office in Bermuda, to maintain a minimum of $100 million in statutory capital and surplus, to have an independent auditor approved by the Bermuda Monetary Authority conduct an annual audit and report on their respective statutory and U.S. GAAP financial statements and filings and to have an appointed loss reserve specialist (also approved by the Bermuda Monetary Authority) review and report on their respective loss reserves annually.  Under the Act, Everest Assurance is licensed as a Class 3A insurer for general business and as a Class C insurer for long-term business.  Under the Act and the Segregated Accounts Companies Act 2000, Mt. Logan Re is licensed as a Class 3 insurer and is deemed a segregated cell company.

Bermuda Re is also registered under the Act as long term insurer and is thereby authorized to write life and annuity business.  As a long term insurer, Bermuda Re is required to maintain $250,000 in statutory capital separate from their Class 4 minimum statutory capital and surplus, to maintain long term business funds, to separately account for this business and to have an approved actuary prepare a certificate concerning their long term business assets and liabilities to be filed annually.  Bermuda Re's operations in the United Kingdom and worldwide are subject to regulation by the Prudential Regulation Authority (the "PRA").  The PRA imposes solvency, capital adequacy, audit, financial reporting and other regulatory requirements on insurers transacting business in the United Kingdom.  Bermuda Re presently meets or exceeds all of the PRA's solvency and capital requirements.

U.S. domestic property and casualty insurers, including reinsurers, are subject to regulation by their state of domicile and by those states in which they are licensed.  The regulation of reinsurers is typically focused on
26

financial condition, investments, management and operation.  The rates and policy terms of reinsurance agreements are generally not subject to direct regulation by any governmental authority.

The operations of Everest Re's foreign branch offices in Canada and Singapore are subject to regulation by the insurance regulatory officials of those jurisdictions.  Management believes that the Company is in compliance with applicable laws and regulations pertaining to its business and operations.

Everest Indemnity, Everest National and Everest Security are subject to regulations similar to the U.S. regulations applicable to Everest Re.  In addition, Everest National and Everest Security must comply with substantial regulatory requirements in each state where they conduct business.  These additional requirements include, but are not limited to, rate and policy form requirements, requirements with regard to licensing, agent appointments, participation in residual markets and claim handling procedures.  These regulations are primarily designed for the protection of policyholders.

Licenses.     Everest Re is a licensed property and casualty insurer and/or reinsurer in all states, the District of Columbia and Puerto Rico.  Such licensing enables U.S. domestic ceding company clients to take credit for uncollateralized reinsurance receivables from Everest Re in their statutory financial statements.

Everest Re is licensed as a property and casualty reinsurer in Canada. It is also authorized to conduct reinsurance business in Singapore and Brazil.  Everest Re can also write reinsurance in other foreign countries. Because some jurisdictions require a reinsurer to register in order to be an acceptable market for local insurers, Everest Re is registered as a foreign insurer and/or reinsurer in the following countries: Argentina, Bolivia, Chile, Colombia, Ecuador, El Salvador, Guatemala, Honduras, Mexico, Peru, Venezuela and the Philippines. Everest National is licensed in 50 states and the District of Columbia.  Everest Indemnity is licensed in Delaware and is eligible to write insurance on a surplus lines basis in 49 states, the District of Columbia and Puerto Rico.  Everest Security is licensed in Georgia and Alabama.  Bermuda Re and Everest International are registered as Class 4 insurers in Bermuda, and Bermuda Re is also registered as a long term insurer in Bermuda.  Bermuda Re is also an authorized reinsurer in the U.K.  Everest Assurance is registered as a Class 3A general business insurer in Bermuda and a Class C long-term insurer in Bermuda.  By virtue of its one-time election under section 953(d) of the U.S. Internal Revenue Code to be a U.S. income tax paying "Controlled Foreign Corporation," Everest Assurance may operate in both the U.S. and Bermuda.  Mt. Logan Re is registered as a Class 3 insurer in Bermuda.  Ireland Re is licensed to write non-life reinsurance for the London and European markets.  Everest Canada is licensed to write property and casualty insurance in Canada.

Periodic Examinations.     Everest Re, Everest National, Everest Indemnity and Everest Security are subject to periodic financial examination (usually every three to five years) of their affairs by the insurance departments of the states in which they are licensed, authorized or accredited.  Everest Re's, Everest National's, Everest Security's and Everest Indemnity's last examination reports were as of December 31, 2010.  None of these reports contained any material findings or recommendations.  In addition, U.S. insurance companies are subject to examinations by the various state insurance departments where they are licensed concerning compliance with applicable conduct of business regulations.

NAIC Risk-Based Capital Requirements.   The U.S. National Association of Insurance Commissioners ("NAIC") has developed a formula to measure the amount of capital appropriate for a property and casualty insurance company to support its overall business operations in light of its size and risk profile.  The major categories of a company's risk profile are its asset risk, credit risk, and underwriting risk.  The standards are an effort by the NAIC to prevent insolvencies, to ward off other financial difficulties of insurance companies and to establish uniform regulatory standards among state insurance departments.

Under the approved formula, a company's statutory surplus is compared to its risk based capital ("RBC").  If this ratio is above a minimum threshold, no action is necessary.  Below this threshold are four distinct action levels at which an insurer's domiciliary state regulator can intervene with increasing degrees of authority over an insurer as the ratio of surplus to RBC decreases.  The mildest intervention requires an insurer to submit a plan of appropriate corrective actions.  The most severe action requires an insurer to be rehabilitated or liquidated.

27


Based on their financial positions at December 31, 2015, Everest Re, Everest National, Everest Indemnity and Everest Security significantly exceed the minimum thresholds.

Various proposals to change the RBC formula arise from time to time.  The Company is unable to predict whether any such proposal will be adopted, the form in which any such proposals would be adopted or the effect, if any, the adoption of any such proposal or change in the RBC calculations would have on the Company.

Tax Matters.
The following summary of the taxation of the Company is based on current law.  There can be no assurance that legislative, judicial, or administrative changes will not be enacted that might materially affect this summary.

Bermuda.   Under Bermuda law, no income, withholding or capital gains taxes are imposed upon Group and its Bermuda subsidiaries.  Group and its Bermuda subsidiaries have received an undertaking from the Minister of Finance in Bermuda that, in the event of any taxes being imposed, Group and its Bermuda subsidiaries will be exempt from taxation in Bermuda until March 2035.  Non-Bermuda branches of Bermuda subsidiaries are subject to local taxes in the jurisdictions in which they operate.

United States.   Group's U.S. subsidiaries conduct business in and are subject to taxation in the U.S.  Non-U.S. branches of U.S. subsidiaries are subject to local taxation in the jurisdictions in which they operate.  Should the U.S. subsidiaries distribute current or accumulated earnings and profits in the form of dividends or otherwise, the Company would be subject to withholding taxes.  The cumulative amount that would be subject to withholding tax, if distributed, is not practicable to compute.  Group and its Bermuda subsidiaries believe that they have operated and will continue to operate their businesses in a manner that will not cause them to generate income treated as effectively connected with the conduct of a trade or business within the U.S.  On this basis, Group does not expect that it and its Bermuda subsidiaries will be required to pay U.S. corporate income taxes other than withholding taxes on certain investment income and premium excise taxes.  If Group or its Bermuda subsidiaries were to become subject to U.S. income tax, there could be a material adverse effect on the Company's financial condition, results of operations and cash flows.

United Kingdom.   Bermuda Re's UK branch conducts business in the UK and is subject to taxation in the UK.  Bermuda Re believes that it has operated and will continue to operate its Bermuda operation in a manner which will not cause them to be subject to UK taxation.  If Bermuda Re's Bermuda operations were to become subject to UK income tax, there could be a material adverse impact on the Company's financial condition, results of operations and cash flow.

Ireland.   Holdings Ireland and Ireland Re conduct business in Ireland and are subject to taxation in Ireland.

Available Information.
The Company's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements and amendments to those reports are available free of charge through the Company's internet website at http://www.everestregroup.com as soon as reasonably practicable after such reports are electronically filed with the Securities and Exchange Commission (the "SEC").

ITEM 1A.  RISK FACTORS

In addition to the other information provided in this report, the following risk factors should be considered when evaluating an investment in our securities.  If the circumstances contemplated by the individual risk factors materialize, our business, financial condition and results of operations could be materially and adversely affected and the trading price of our common shares could decline significantly.

RISKS RELATING TO OUR BUSINESS

Fluctuations in the financial markets could result in investment losses.

Prolonged and severe disruptions in the overall public debt and equity markets, such as occurred during 2008, could result in significant realized and unrealized losses in our investment portfolio.  Although
28

financial markets have significantly improved since 2008, they could deteriorate in the future.  There could also be disruption in individual market sectors, such as is occurring in the energy sector.  Such declines in the financial markets could result in significant realized and unrealized losses on investments and could have a material adverse impact on our results of operations, equity, business and insurer financial strength and debt ratings.

Our results could be adversely affected by catastrophic events.

We are exposed to unpredictable catastrophic events, including weather-related and other natural catastrophes, as well as acts of terrorism.  Any material reduction in our operating results caused by the occurrence of one or more catastrophes could inhibit our ability to pay dividends or to meet our interest and principal payment obligations.  By way of illustration, during the past five calendar years, pre-tax catastrophe losses, net of contract specific reinsurance but before cessions under corporate reinsurance programs, were as follows:
 
Calendar year:
 
Pre-tax catastrophe losses
   
(Dollars in millions)
     
2015
 
$
66.3
   
2014
   
62.2
   
2013
   
195.0
   
2012
   
410.0
   
2011
   
1,300.4
   


Our losses from future catastrophic events could exceed our projections.

We use projections of possible losses from future catastrophic events of varying types and magnitudes as a strategic underwriting tool.  We use these loss projections to estimate our potential catastrophe losses in certain geographic areas and decide on the placement of retrocessional coverage or other actions to limit the extent of potential losses in a given geographic area.  These loss projections are approximations, reliant on a mix of quantitative and qualitative processes, and actual losses may exceed the projections by a material amount, resulting in a material adverse effect on our financial condition and results of operations.

If our loss reserves are inadequate to meet our actual losses, our net income would be reduced or we could incur a loss.

We are required to maintain reserves to cover our estimated ultimate liability of losses and LAE for both reported and unreported claims incurred.  These reserves are only estimates of what we believe the settlement and administration of claims will cost based on facts and circumstances known to us.  In setting reserves for our reinsurance liabilities, we rely on claim data supplied by our ceding companies and brokers and we employ actuarial and statistical projections.  The information received from our ceding companies is not always timely or accurate, which can contribute to inaccuracies in our loss projections.  Because of the uncertainties that surround our estimates of loss and LAE reserves, we cannot be certain that ultimate losses and LAE payments will not exceed our estimates.  If our reserves are deficient, we would be required to increase loss reserves in the period in which such deficiencies are identified which would cause a charge to our earnings and a reduction of capital.  By way of illustration, during the past five calendar years, the reserve re-estimation process resulted in a decrease to our pre-tax net income in one of the years:
 
Calendar year:
 
Effect on pre-tax net income
 
(Dollars in millions)
        
2015
 
$
68.6
 
increase
 
2014
   
39.9
 
increase
 
2013
   
18.2
 
increase
 
2012
   
3.7
 
increase
 
2011
   
3.7
 
 decrease
 
 
See ITEM 1,  "Business - Changes in Historical Reserves," which provides a more detailed chart showing the effect of reserve re-estimates on calendar year operating results for the past ten years.

29


The difficulty in estimating our reserves is significantly more challenging as it relates to reserving for potential A&E liabilities. At year-end 2015, 4.4% of our gross reserves were comprised of A&E reserves. A&E liabilities are especially hard to estimate for many reasons, including the long delays between exposure and manifestation of any bodily injury or property damage, difficulty in identifying the source of the asbestos or environmental contamination, long reporting delays and difficulty in properly allocating liability for the asbestos or environmental damage.  Legal tactics and judicial and legislative developments affecting the scope of insurers' liability, which can be difficult to predict, also contribute to uncertainties in estimating reserves for A&E liabilities.

The failure to accurately assess underwriting risk and establish adequate premium rates could reduce our net income or result in a net loss.

Our success depends on our ability to accurately assess the risks associated with the businesses on which the risk is retained.  If we fail to accurately assess the risks we retain, we may fail to establish adequate premium rates to cover our losses and LAE.  This could reduce our net income and even result in a net loss.

In addition, losses may arise from events or exposures that are not anticipated when the coverage is priced.  In addition to unanticipated events, we also face the unanticipated expansion of our exposures, particularly in long-tail liability lines.  An example of this is the expansion over time of the scope of insurers' legal liability within the mass tort arena, particularly for A&E exposures discussed above.

Decreases in pricing for property and casualty reinsurance and insurance could reduce our net income.

The worldwide reinsurance and insurance businesses are highly competitive, as well as cyclical by product and market.  These cycles, as well as other factors that influence aggregate supply and demand for property and casualty insurance and reinsurance products, are outside of our control.  The supply of (re)insurance is driven by prevailing prices and levels of capacity that may fluctuate in response to a number of factors including large catastrophic losses and investment returns being realized in the insurance industry. Demand for (re)insurance is influenced by underwriting results of insurers and insureds, including catastrophe losses, and prevailing general economic conditions. If any of these factors were to result in a decline in the demand for (re)insurance or an overall increase in (re)insurance capacity, our net income could decrease.

If rating agencies downgrade the ratings of our insurance subsidiaries, future prospects for growth and profitability could be significantly and adversely affected.

Our active insurance company subsidiaries currently hold financial strength ratings assigned by third-party rating agencies which assess and rate the claims paying ability and financial strength of insurers and reinsurers. Our active subsidiaries carry an "A+" ("Superior") rating from A.M. Best. Everest Re, Bermuda Re, Ireland Re, Everest National and Everest Indemnity hold an "A+" ("Strong") rating from Standard & Poor's and Everest Assurance holds an "A" ("Strong") rating from this same agency.  Everest Re and Bermuda Re hold an "A1" ("upper-medium grade") rating from Moody's.  Financial strength ratings are used by client companies and agents and brokers that place the business as an important means of assessing the financial strength and quality of reinsurers. A downgrade or withdrawal of any of these ratings might adversely affect our ability to market our insurance products and could have a material and adverse effect on future prospects for growth and profitability.

Consistent with market practice, much of our treaty reinsurance business allows the ceding company to terminate the contract or seek collateralization of our obligations in the event of a rating downgrade below a certain threshold.  The termination provision would generally be triggered if a rating fell below A.M. Best's A- rating level, which is three levels below Everest Re's current rating of A+. To a lesser extent, Everest Re also has modest exposure to reinsurance contracts that contain provisions for obligatory funding of outstanding liabilities in the event of a rating agency downgrade.  Those provisions would also generally be triggered if Everest Re's rating fell below A.M. Best's A- rating level.

30


The failure of our insureds, intermediaries and reinsurers to satisfy their obligations to us could reduce our income.

In accordance with industry practice, we have uncollateralized receivables from insureds, agents and brokers and/or rely on agents and brokers to process our payments.  We may not be able to collect amounts due from insureds, agents and brokers, resulting in a reduction to net income.

We are subject to credit risk of reinsurers in connection with retrocessional arrangements because the transfer of risk to a reinsurer does not relieve us of our liability to the insured. In addition, reinsurers may be unwilling to pay us even though they are able to do so.  The failure of one or more of our reinsurers to honor their obligations to us in a timely fashion would impact our cash flow and reduce our net income and could cause us to incur a significant loss.

If we are unable or choose not to purchase reinsurance and transfer risk to the reinsurance markets, our net income could be reduced or we could incur a net loss in the event of unusual loss experience.

We are generally less reliant on the purchase of reinsurance than many of our competitors, in part because of our strategic emphasis on underwriting discipline and management of the cycles inherent in our business.  We try to separate our risk taking process from our risk mitigation process in order to avoid developing too great a reliance on reinsurance.  Historically, we generally purchased reinsurance from other third parties only when we expect a net benefit.  With the expansion of the capital markets into insurance linked financial instruments, we increased our use of capital market products for catastrophe reinsurance starting in 2014.  In addition, some of our quota share contracts with larger retrocessions were increased during 2014.  The percentage of business that we reinsure may vary considerably from year to year, depending on our view of the relationship between cost and expected benefit for the contract period.


 
2015
2014
2013
2012
2011
Percentage of ceded written premiums to gross written premiums
8.5%
8.6%
4.1%
5.3%
4.1%


Because we have purchased minimal reinsurance in recent years, our net income could be reduced following a large unreinsured event or adverse overall claims experience.

Our industry is highly competitive and we may not be able to compete successfully in the future.

Our industry is highly competitive and subject to pricing cycles that can be pronounced. We compete globally in the United States, Bermuda and international reinsurance and insurance markets with numerous competitors.  Our competitors include independent reinsurance and insurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain insurance companies and domestic and international underwriting operations, including underwriting syndicates at Lloyd's of London.

According to Standard & Poor's, we rank among the top ten global reinsurance groups, where  more than two-thirds of the market share is concentrated.  The worldwide net premium written by the Top 40 global reinsurance groups, for both life and non-life business, was estimated to be $195 billion in 2014 according to data compiled by Standard & Poor's.  The leaders in this market are Swiss Re, Munich Re, Berkshire Hathaway Inc., Hannover Rueckversicherung AG, SCOR SE and syndicates at Lloyd's of London.  Some of these competitors have greater financial resources than we do and have established long term and continuing business relationships throughout the industry, which can be a significant competitive advantage.  In addition, the lack of strong barriers to entry into the reinsurance business and the entry of alternative capital market products and vehicles provide additional sources of reinsurance and insurance capacity and increased competition.
 

31


We are dependent on our key personnel.

Our success has been, and will continue to be, dependent on our ability to retain the services of our Chairman, Joseph V. Taranto (age 66) and existing key executive officers and to attract and retain additional qualified personnel in the future.  The loss of the services of any key executive officer or the inability to hire and retain other highly qualified personnel in the future could adversely affect our ability to conduct business.  Generally, we consider key executive officers to be those individuals who have the greatest influence in setting overall policy and controlling operations: President and Chief Executive Officer, Dominic J. Addesso (age 62), Executive Vice President and Chief Financial Officer, Craig Howie (age 52), Executive Vice President and Chief Underwriting Officer, John P. Doucette (age 50) and Executive Vice President, General Counsel, Chief Compliance Officer and Secretary, Sanjoy Mukherjee (age 49).  We currently have an agreement with Mr. Taranto to serve as a non-employee Director and Chairman of the Board through December 31, 2016, subject to Mr. Taranto's annual election to the Board by its shareholders during its Annual General Meetings that occur over the term of the agreement.  We have employment contracts with Mr. Addesso, Mr. Doucette and Mr. Mukherjee, which have been filed with the SEC and provide for terms of employment ending on December 31, 2018 for Mr. Addesso and September 1, 2016 for Mr. Doucette and Mr. Mukherjee.

Special considerations apply to our Bermuda operations.  Under Bermuda law, non-Bermudians, other than spouses of Bermudians and individuals holding permanent or working resident certificates, are not permitted to engage in any gainful occupation in Bermuda without a work permit issued by the Bermuda government.  A work permit is only granted or extended if the employer can show that, after a proper public advertisement, no Bermudian, spouse of a Bermudian or individual holding a permanent or working resident certificate is available who meets the minimum standards reasonably required for the position.  The Bermuda government places a six-year term limit on individuals with work permits, subject to specified exemptions for persons deemed to be key employees of businesses with a significant physical presence in Bermuda.  Currently, all our Bermuda-based professional employees who require work permits have been granted permits by the Bermuda government that expire at various times between August 2016 and February 2017.  This includes Mark de Saram, the chief executive officer of our Bermuda reinsurance operation.  The Company has an employment contract with Mr. de Saram, which was filed with the SEC and provides for term of employment ending on June 30, 2016.  However, Mr. de Saram recently announced his retirement effective April 4, 2016.  Mr. Mukherjee has been named as Mr. de Saram's successor upon retirement.  Mr. Mukherjee has applied for a work permit but we are currently awaiting approval of the work permit by the Bermuda government.  In the event his work permit is not approved, it could adversely affect our ability to conduct our business in Bermuda until we were able to replace him with an individual in Bermuda who did not require a work permit or who was granted the permit.

Our investment values and investment income could decline because they are exposed to interest rate, credit, and market risks.

A significant portion of our investment portfolio consists of fixed income securities and smaller portions consist of equity securities and other investments.  Both the fair market value of our invested assets and associated investment income fluctuate depending on general economic and market conditions.  For example, the fair market value of our predominant fixed income portfolio generally increases or decreases inversely to fluctuations in interest rates.  The market value of our fixed income securities could also decrease as a result of a downturn in the business cycle that causes the credit quality of such securities to deteriorate.  The net investment income that we realize from future investments in fixed income securities will generally increase or decrease with interest rates.

Interest rate fluctuations also can cause net investment income from fixed income investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, to differ from the income anticipated from those securities at the time of purchase.  In addition, if issuers of individual investments are unable to meet their obligations, investment income will be reduced and realized capital losses may arise.

The majority of our fixed income securities are classified as available for sale and temporary changes in the market value of these investments are reflected as changes to our shareholders' equity.  Our actively managed equity security portfolios are fair valued and any changes in fair value are reflected as net realized
 
32

 
capital gains or losses.  As a result, a decline in the value of our securities reduces our capital or could cause us to incur a loss.

We have invested a portion of our investment portfolio in equity securities. The value of these assets fluctuates with changes in the markets. In times of economic weakness, the fair value of these assets may decline, and may negatively impact net income.  We also invest in non-traditional investments which have different risk characteristics than traditional fixed income and equity securities. These alternative investments are comprised primarily of private equity limited partnerships.  The changes in value and investment income/(loss) for these partnerships may be more volatile than over-the-counter securities.

The following table quantifies the portion of our investment portfolio that consists of fixed income securities, equity securities and investments that carry prepayment risk.


   
At
   
(Dollars in millions)
 
December 31, 2015
 
% of Total
Mortgage-backed securities:
       
Commercial
 
$
266.3
     
1.5
%
Agency residential
   
2,320.5
     
13.1
%
Non-agency residential
   
0.9
     
0.0
%
Other asset-backed
   
467.2
     
2.7
%
Total asset-backed
   
3,054.9
     
17.3
%
Other fixed income
   
10,302.4
     
58.3
%
Total fixed income, at market value
   
13,357.3
     
75.6
%
Fixed maturities, at fair value
   
2.1
     
0.0
%
Equity securities, at market value
   
108.9
     
0.6
%
Equity securities, at fair value
   
1,337.7
     
7.6
%
Other invested assets
   
787.0
     
4.5
%
Cash and short-term investments
   
2,079.2
     
11.7
%
Total investments and cash
 
$
17,672.2
     
100.0
%
                 
(Some amounts may not reconcile due to rounding.)
               


We may experience foreign currency exchange losses that reduce our net income and capital levels.

Through our Bermuda and international operations, we conduct business in a variety of foreign (non-U.S.) currencies, principally the Euro, the British pound, the Canadian dollar, and the Singapore dollar. Assets, liabilities, revenues and expenses denominated in foreign currencies are exposed to changes in currency exchange rates. Our reporting currency is the U.S. dollar, and exchange rate fluctuations, especially relative to the U.S. dollar, may materially impact our results and financial position. In 2015, we wrote approximately 27.2% of our coverages in non-U.S. currencies; as of December 31, 2015, we maintained approximately 12.1% of our investment portfolio in investments denominated in non-U.S. currencies.  During 2015, 2014 and 2013, the impact on our quarterly pre-tax net income from exchange rate fluctuations ranged from a loss of $13.0 million to a gain of $47.1 million.

We are subject to cybersecurity risks that could negatively impact our business operations.

We are dependent upon our information technology platform, including our processing systems, data and electronic transmissions in our business operations.  Security breaches could expose us to the loss or misuse of our information, litigation and potential liability.  In addition, cyber incidents that impact the availability, reliability, speed, accuracy or other proper functioning of these systems could have a significant negative impact on our operations and possibly our results.  An incident could also result in a violation of applicable privacy and other laws, damage our reputation, cause a loss of customers or give rise to monetary fines and other penalties, which could be significant.  Management is not aware of a cybersecurity incident that has had a material impact on our operations.

33


RISKS RELATING TO REGULATION

Insurance laws and regulations restrict our ability to operate and any failure to comply with those laws and regulations could have a material adverse effect on our business.

We are subject to extensive and increasing regulation under U.S., state and foreign insurance laws.  These laws limit the amount of dividends that can be paid to us by our operating subsidiaries, impose restrictions on the amount and type of investments that we can hold, prescribe solvency, accounting and internal control standards that must be met and maintained and require us to maintain reserves.  These laws also require disclosure of material inter-affiliate transactions and require prior approval of "extraordinary" transactions.  Such "extraordinary" transactions include declaring dividends from operating subsidiaries that exceed statutory thresholds.  These laws also generally require approval of changes of control of insurance companies.  The application of these laws could affect our liquidity and ability to pay dividends, interest and other payments on securities, as applicable, and could restrict our ability to expand our business operations through acquisitions of new insurance subsidiaries.  We may not have or maintain all required licenses and approvals or fully comply with the wide variety of applicable laws and regulations or the relevant authority's interpretation of the laws and regulations.  If we do not have the requisite licenses and approvals or do not comply with applicable regulatory requirements, the insurance regulatory authorities could preclude or temporarily suspend us from carrying on some or all of our activities or monetarily penalize us.  These types of actions could have a material adverse effect on our business.  To date, no material fine, penalty or restriction has been imposed on us for failure to comply with any insurance law or regulation.

As a result of the previous dislocation of the financial markets, Congress and the Presidential administration in the United States are implementing changes in the way the financial services industry is regulated.  Some of these changes are also impacting the insurance industry. For example, the United States Department of Treasury has recently established the Federal Insurance Office with the authority to monitor all aspects of the insurance sector, monitor the extent to which traditionally underserved communities and consumers have access to affordable non-health insurance products, to represent the United States on prudential aspects of international insurance matters, to assist with administration of the Terrorism Risk Insurance Program and to advise on important national and international insurance matters.  In addition, regulatory bodies in Europe are developing a new capital adequacy directive for insurers and reinsurers.  The future impact of such initiatives, if any, on our operation, net income (loss) or financial condition cannot be determined at this time.

Regulatory challenges in the United States could adversely affect the ability of Bermuda Re to conduct business.

Bermuda Re does not intend to be licensed or admitted as an insurer or reinsurer in any U.S. jurisdiction.  Under current law, Bermuda Re generally will be permitted to reinsure U.S. risks from its office in Bermuda without obtaining those licenses.  However, the insurance and reinsurance regulatory framework is subject to periodic legislative review and revision.  In the past, there have been congressional and other initiatives in the United States regarding increased supervision and regulation of the insurance industry, including proposals to supervise and regulate reinsurers domiciled outside the United States.  If Bermuda Re were to become subject to any insurance laws of the United States or any U.S. state at any time in the future, it might be required to post deposits or maintain minimum surplus levels and might be prohibited from engaging in lines of business or from writing some types of policies.  Complying with those laws could have a material adverse effect on our ability to conduct business in Bermuda and international markets.

Bermuda Re may need to be licensed or admitted in additional jurisdictions to develop its business.

As Bermuda Re's business develops, it will monitor the need to obtain licenses in jurisdictions other than Bermuda and the U.K., where it has an authorized branch, in order to comply with applicable law or to be able to engage in additional insurance-related activities.  In addition, Bermuda Re may be at a competitive disadvantage in jurisdictions where it is not licensed or does not enjoy an exemption from licensing relative to competitors that are so licensed or exempt from licensing.  Bermuda Re may not be able to obtain any additional licenses that it determines are necessary or desirable.  Furthermore, the process of obtaining those licenses is often costly and may take a long time.

34


Bermuda Re's ability to write reinsurance may be severely limited if it is unable to arrange for security to back its reinsurance.

Many jurisdictions do not permit insurance companies to take credit for reinsurance obtained from unlicensed or non-admitted insurers on their statutory financial statements without appropriate security.  Bermuda Re's reinsurance clients typically require it to post a letter of credit or enter into other security arrangements.  If Bermuda Re is unable to obtain or maintain a letter of credit facility on commercially acceptable terms or is unable to arrange for other types of security, its ability to operate its business may be severely limited.  If Bermuda Re defaults on any letter of credit that it obtains, it may be required to prematurely liquidate a substantial portion of its investment portfolio and other assets pledged as collateral.

RISKS RELATING TO GROUP'S SECURITIES

Because of our holding company structure, our ability to pay dividends, interest and principal is dependent on our receipt of dividends, loan payments and other funds from our subsidiaries.

Group and Holdings are holding companies, each of whose most significant asset consists of the stock of its operating subsidiaries.  As a result, each of Group's and Holdings' ability to pay dividends, interest or other payments on its securities in the future will depend on the earnings and cash flows of the operating subsidiaries and the ability of the subsidiaries to pay dividends or to advance or repay funds to it.  This ability is subject to general economic, financial, competitive, regulatory and other factors beyond our control.  Payment of dividends and advances and repayments from some of the operating subsidiaries are regulated by U.S., state and foreign insurance laws and regulatory restrictions, including minimum solvency and liquidity thresholds.  Accordingly, the operating subsidiaries may not be able to pay dividends or advance or repay funds to Group and Holdings in the future, which could prevent us from paying dividends, interest or other payments on our securities.

Provisions in Group's bye-laws could have an anti-takeover effect, which could diminish the value of its common shares.

Group's bye-laws contain provisions that could delay or prevent a change of control that a shareholder might consider favorable.  The effect of these provisions could be to prevent a shareholder from receiving the benefit from any premium over the market price of our common shares offered by a bidder in a potential takeover.  Even in the absence of an attempt to effect a change in management or a takeover attempt, these provisions may adversely affect the prevailing market price of our common shares if they are viewed as discouraging takeover attempts in the future.

For example, Group's bye-laws contain the following provisions that could have an anti-takeover effect:

·
the total voting power of any shareholder owning more than 9.9% of the common shares will be reduced to 9.9% of the total voting power of the common shares;

·
the board of directors may decline to register any transfer of common shares if it has reason to believe that the transfer would result in:

i.)
any person that is not an investment company beneficially owning more than 5.0% of any class of the issued and outstanding share capital of Group,

ii.)
any person holding controlled shares in excess of 9.9% of any class of the issued and outstanding share capital of Group, or

iii.)
any adverse tax, regulatory or legal consequences to Group, any of its subsidiaries or any of its shareholders;

35


·
Group also has the option to redeem or purchase all or part of a shareholder's common shares to the extent the board of directors determines it is necessary or advisable to avoid or cure any adverse or potential adverse consequences if:

i.)
any person that is not an investment company beneficially owns more than 5.0% of any class of the issued and outstanding share capital of Group,

ii.)
any person holds controlled shares in excess of 9.9% of any class of the issued and outstanding share capital of Group, or

iii.)
share ownership by any person may result in adverse tax, regulatory or legal consequences to Group, any of its subsidiaries or any other shareholder.


The Board of Directors has indicated that it will apply these bye-law provisions in such manner that "passive institutional investors" will be treated similarly to investment companies.  For this purpose, "passive institutional investors" include all persons who are eligible, pursuant to Rule 13d-1(b)(1) under the U.S. Securities Exchange Act of 1934, ("the Exchange Act") to file a short-form statement on Schedule 13G, other than an insurance company or any parent holding company or control person of an insurance company.

Applicable insurance laws may also have an anti-takeover effect.

Before a person can acquire control of a U.S. insurance company, prior written approval must be obtained from the insurance commissioner of the state where that insurance company is domiciled or deemed commercially domiciled.  Prior to granting approval of an application to acquire control of a domestic insurance company, a state insurance commissioner will consider such factors as the financial strength of the applicant, the integrity and competence of the applicant's board of directors and executive officers, the acquiror's plans for the future operations of the insurance company and any anti-competitive results that may arise from the consummation of the acquisition of control.  Because any person who acquired control of Group would thereby acquire indirect control of its insurance company subsidiaries in the U.S., the insurance change of control laws of Delaware, California and Georgia would apply to such a transaction.  This could have the effect of delaying or even preventing such a change of control.

The ownership of common shares of Group by Everest  International Reinsurance, Ltd., "Everest International" a direct subsidiary of Group may have an impact on securing approval of shareholder proposals that Group's management supports.

As of December 31, 2015, Everest International owned 9,719,971 or 18.5% of the outstanding common shares of Group.  Under Group's bye-laws, the total voting power of any shareholder owning more than 9.9% of the common shares is reduced to 9.9% of the total voting power of the common shares.  Nevertheless, Everest International, which is controlled by Group, has the ability to vote 9.9% of the total voting power of Group's common shares.

Investors in Group may have more difficulty in protecting their interests than investors in a U.S. corporation.

The Companies Act 1981 of Bermuda (the "Companies Act"), differs in material respects from the laws applicable to U.S. corporations and their shareholders.  The following is a summary of material differences between the Companies Act, as modified in some instances by provisions of Group's bye-laws, and Delaware corporate law that could make it more difficult for investors in Group to protect their interests than investors in a U.S. corporation.  Because the following statements are summaries, they do not address all aspects of Bermuda law that may be relevant to Group and its shareholders.

36


Alternate Directors.   Group's bye-laws provide, as permitted by Bermuda law, that each director may appoint an alternate director, who shall have the power to attend and vote at any meeting of the board of directors or committee at which that director is not personally present and to sign written consents in place of that director.  Delaware law permits a director to appoint another director as an alternate to attend any board committee meeting.  However, Delaware law does not provide for the designation of alternate directors with authority to attend or vote at a meeting of the board of directors.

Committees of the Board of Directors.   Group's bye-laws provide, as permitted by Bermuda law, that the board of directors may delegate any of its powers to committees that the board appoints, and those committees may consist partly or entirely of non-directors.  Delaware law allows the board of directors of a corporation to delegate many of its powers to committees, but those committees may consist only of directors.

Interested Directors.   Bermuda law and Group's bye-laws provide that if a director has a personal interest in a transaction to which the company is also a party and if the director discloses the nature of this personal interest at the first opportunity, either at a meeting of directors or in writing to the directors, then the company will not be able to declare the transaction void solely due to the existence of that personal interest and the director will not be liable to the company for any profit realized from the transaction.  In addition, after a director has made the declaration of interest referred to above, he or she is allowed to be counted for purposes of determining whether a quorum is present and to vote on a transaction in which he or she has an interest, unless disqualified from doing so by the chairman of the relevant board meeting.  Under Delaware law, an interested director could be held liable for a transaction in which that director derived an improper personal benefit.  Additionally, under Delaware law, a corporation may be able to declare a transaction with an interested director to be void unless one of the following conditions is fulfilled:

·
the material facts as to the interested director's relationship or interests are disclosed or are known to the board of directors and the board in good faith authorizes the transaction by the affirmative vote of a majority of the disinterested directors;

·
the material facts are disclosed or are known to the shareholders entitled to vote on the transaction and the transaction is specifically approved in good faith by the holders of a majority of the voting shares; or

·
the transaction is fair to the corporation as of the time it is authorized, approved or ratified.

Transactions with Significant Shareholders.   As a Bermuda company, Group may enter into business transactions with its significant shareholders, including asset sales, in which a significant shareholder receives, or could receive, a financial benefit that is greater than that received, or to be received, by other shareholders with prior approval from Group's board of directors but without obtaining prior approval from the shareholders.  In the case of an amalgamation, in which two or more companies join together and continue as a single company, a resolution of shareholders approved by a majority of at least 75% of the votes cast is required in addition to the approval of the board of directors, except in the case of an amalgamation with and between wholly-owned subsidiaries.  If Group was a Delaware corporation, any business combination with an interested shareholder (which, for this purpose, would include mergers and asset sales of greater than 10% of Group's assets that would otherwise be considered transactions in the ordinary course of business) within a period of three years from the time the person became an interested shareholder would require prior approval from shareholders holding at least 66 2/3% of Group's outstanding common shares not owned by the interested shareholder, unless the transaction qualified for one of the exemptions in the relevant Delaware statute or Group opted out of the statute.  For purposes of the Delaware statute, an "interested shareholder" is generally defined as a person who together with that person's affiliates and associates owns, or within the previous three years did own, 15% or more of a corporation's outstanding voting shares.

37


Takeovers.   Under Bermuda law, if an acquiror makes an offer for shares of a company and, within four months of the offer, the holders of not less than 90% of the shares that are the subject of the offer tender their shares, the acquiror may give the nontendering shareholders notice requiring them to transfer their shares on the terms of the offer.  Within one month of receiving the notice, dissenting shareholders may apply to the court objecting to the transfer.  The burden is on the dissenting shareholders to show that the court should exercise its discretion to enjoin the transfer.  The court will be unlikely to do this unless there is evidence of fraud or bad faith or collusion between the acquiror and the tendering shareholders aimed at unfairly forcing out minority shareholders.  Under another provision of Bermuda law, the holders of 95% of the shares of a company (the "acquiring shareholders") may give notice to the remaining shareholders requiring them to sell their shares on the terms described in the notice.  Within one month of receiving the notice, dissenting shareholders may apply to the court for an appraisal of their shares.  Within one month of the court's appraisal, the acquiring shareholders are entitled either to acquire all shares involved at the price fixed by the court or cancel the notice given to the remaining shareholders.  If shares were acquired under the notice at a price below the court's appraisal price, the acquiring shareholders must either pay the difference in price or cancel the notice and return the shares thus acquired to the shareholder, who must then refund the purchase price.  There are no comparable provisions under Delaware law.

Inspection of Corporate Records.   Members of the general public have the right to inspect the public documents of Group available at the office of the Registrar of Companies and Group's registered office, both in Bermuda.  These documents include the memorandum of association, which describes Group's permitted purposes and powers, any amendments to the memorandum of association and documents relating to any increase or reduction in Group's authorized share capital. Shareholders of Group have the additional right to inspect Group's bye-laws, minutes of general meetings of shareholders and audited financial statements that must be presented to the annual general meeting of shareholders.  The register of shareholders of Group also is open to inspection by shareholders and to members of the public without charge.  Group is required to maintain its share register at its registered office in Bermuda.  Group also maintains a branch register in the offices of its transfer agent in the U.S., which is open for public inspection as required under the Companies Act.  Group is required to keep at its registered office a register of its directors and officers that is open for inspection by members of the public without charge.  However, Bermuda law does not provide a general right for shareholders to inspect or obtain copies of any other corporate records.  Under Delaware law, any shareholder may inspect or obtain copies of a corporation's shareholder list and its other books and records for any purpose reasonably related to that person's interest as a shareholder.

Shareholder's Suits.   The rights of shareholders under Bermuda law are not as extensive as the rights of shareholders under legislation or judicial precedent in many U.S. jurisdictions.  Class actions and derivative actions are generally not available to shareholders under the laws of Bermuda.  However, the Bermuda courts ordinarily would be expected to follow English case law precedent, which would permit a shareholder to bring an action in the name of Group to remedy a wrong done to Group where the act complained of is alleged to be beyond the corporate power of Group or illegal or would result in the violation of Group's memorandum of association or bye-laws.  Furthermore, the court would give consideration to acts that are alleged to constitute a fraud against the minority shareholders or where an act requires the approval of a greater percentage of Group's shareholders than actually approved it.  The winning party in an action of this type generally would be able to recover a portion of attorneys' fees incurred in connection with the action. Under Delaware law, class actions and derivative actions generally are available to stockholders for breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law.  In these types of actions, the court has discretion to permit the winning party to recover its attorneys' fees.

Limitation of Liability of Directors and Officers.   Group's bye-laws provide that Group and its shareholders waive all claims or rights of action that they might have, individually or in the right of the Company, against any director or officer for any act or failure to act in the performance of that director's or officer's duties.  However, this waiver does not apply to claims or rights of action that arise out of fraud or dishonesty.  This waiver may have the effect of barring claims arising under U.S. federal securities laws. Under Delaware law, a corporation may include in its certificate of incorporation provisions limiting the personal liability of its directors to the corporation or its stockholders for monetary damages for many types of breach of fiduciary duty.  However, these provisions may not limit liability for any breach of the duty of loyalty, acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law, the authorization of unlawful dividends, stock repurchases or stock redemptions, or any transaction from which a director
38

derived an improper personal benefit.  Moreover, Delaware provisions would not be likely to bar claims arising under U.S. federal securities laws.

Indemnification of Directors and Officers.   Group's bye-laws provide that Group shall indemnify its directors or officers to the full extent permitted by law against all actions, costs, charges, liabilities, loss, damage or expense incurred or suffered by them by reason of any act done, concurred in or omitted in the conduct of Group's business or in the discharge of their duties.  Under Bermuda law, this indemnification may not extend to any matter involving fraud or dishonesty of which a director or officer may be guilty in relation to the company, as determined in a final judgment or decree not subject to appeal.  Under Delaware law, a corporation may indemnify a director or officer who becomes a party to an action, suit or proceeding because of his position as a director or officer if (1) the director or officer acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation and (2) if the action or proceeding involves a criminal offense, the director or officer had no reasonable cause to believe his or her conduct was unlawful.

Enforcement of Civil Liabilities.   Group is organized under the laws of Bermuda. Some of its directors and officers may reside outside the U.S.  A substantial portion of our assets are or may be located in jurisdictions outside the U.S.  As a result, a person may not be able to affect service of process within the U.S. on directors and officers of Group and those experts who reside outside the U.S.  A person also may not be able to recover against them or Group on judgments of U.S. courts or to obtain original judgments against them or Group in Bermuda courts, including judgments predicated upon civil liability provisions of the U.S. federal securities laws.

Dividends.   Bermuda law does not allow a company to declare or pay a dividend, or make a distribution out of contributed surplus, if there are reasonable grounds for believing that the company, after the payment is made, would be unable to pay its liabilities as they become due, or that the realizable value of the company's assets would be less, as a result of the payment, than the aggregate of its liabilities and its issued share capital and share premium accounts.  The share capital account represents the aggregate par value of issued shares, and the share premium account represents the aggregate amount paid for issued shares over and above their par value.  Under Delaware law, subject to any restrictions contained in a company's certificate of incorporation, a company may pay dividends out of the surplus or, if there is no surplus, out of net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.  Surplus is the amount by which the net assets of a corporation exceed its stated capital. Delaware law also provides that dividends may not be paid out of net profits at any time when stated capital is less than the capital represented by the outstanding stock of all classes having a preference upon the distribution of assets.

RISKS RELATING TO TAXATION

If U.S. tax law changes, our net income may be reduced.

For several years now, some members of Congress have expressed concern about U.S. corporations that move their place of incorporation to low-tax jurisdictions.  Also, some members of Congress have expressed concern over a competitive advantage that foreign-controlled insurers and reinsurers may have over U.S. controlled insurers and reinsurers due to the purchase of reinsurance by U.S. insurers from affiliates operating in some foreign jurisdictions, including Bermuda.  It is possible that future legislation that would be disadvantageous to our Bermuda insurance subsidiaries could be enacted.  If any such legislation were enacted, the U.S. tax burden on our Bermuda operations, or on some business ceded from our licensed U.S. insurance subsidiaries to our non-U.S. insurance subsidiaries, could be increased.  This would reduce our net income.

Group and/or Bermuda Re may be subject to U.S. corporate income tax, which would reduce our net income.

Bermuda Re.   The income of Bermuda Re is a significant portion of our worldwide income from operations.  We have established guidelines for the conduct of our operations that are designed to ensure that Bermuda Re is not engaged in the conduct of a trade or business in the U.S.  Based on its compliance with those guidelines, we believe that Bermuda Re should not be required to pay U.S. corporate income tax, other than withholding tax on U.S. source dividend income.  However, if the Internal Revenue Service ("IRS") were to
39

successfully assert that Bermuda Re was engaged in a trade or business, Bermuda Re would be required to pay U.S. corporate income tax on all of its income and possibly the U.S. branch profits tax.  However, if the IRS were to successfully assert that Bermuda Re was engaged in a U.S. trade or business, we believe the U.S.-Bermuda tax treaty would preclude the IRS from taxing Bermuda Re's income except to the extent that its income was attributable to a permanent establishment maintained by that subsidiary.  We do not believe that Bermuda Re has a permanent establishment in the U.S.  If the IRS were to successfully assert that Bermuda Re did have income attributable to a permanent establishment in the U.S., Bermuda Re would be subject to U.S. tax only on that income.  This would reduce our net income.

Group.     We conduct our operations in a manner designed to minimize our U.S. tax exposures.   Based on our compliance with guidelines designed to ensure that we generate only immaterial amounts, if any, of income that is subject to the taxing jurisdiction of the U.S., we believe that we should be required to pay only immaterial amounts, if any, of U.S. corporate income tax, other than withholding tax on U.S. source dividend income.  However, if the IRS successfully asserted that we had material amounts of income that was subject to the taxing jurisdiction of the U.S., we would be required to pay U.S. corporate income tax on that income, and possibly the U.S. branch profits tax.  The imposition of such tax would reduce our net income.

If Bermuda Re became subject to U.S. income tax on its income, or if we became subject to U.S. income tax, our income could also be subject to the U.S. branch profits tax. In that event, Group and Bermuda Re would be subject to taxation at a higher combined effective rate than if they were organized as U.S. corporations.  The combined effect of the 35% U.S. corporate income tax rate and the 30% branch profits tax rate is a net tax rate of 54.5%.  The imposition of these taxes would reduce our net income.

Group and/or Bermuda Re may become subject to Bermuda tax, which would reduce our net income.

Group and Bermuda Re are not subject to income or profits tax, withholding tax or capital gains taxes in Bermuda.  Both companies have received an assurance from the Bermuda Minister of Finance under The Exempted Undertakings Tax Protection Amendment Act of 2011 to the effect that if any legislation is enacted in Bermuda that imposes any tax computed on profits or income, or computed on any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance tax, then that tax will not apply to us or to any of our operations or our shares, debentures or other obligations until March 31, 2035.  This assurance does not prevent the application of any of those taxes to persons ordinarily resident in Bermuda and does not prevent the imposition of any tax payable in accordance with the provisions of The Land Tax Act 1967 of Bermuda or otherwise payable in relation to any land leased to Group or Bermuda Re.

Our net income will be reduced if U.S. excise and withholding taxes are increased.

Bermuda Re is subject to federal excise tax on reinsurance and insurance premiums with respect to risks located in the U.S.  In addition, Bermuda Re is subject to withholding tax on dividend income from U.S. sources.  These taxes could increase and other taxes could be imposed in the future on Bermuda Re's business, which would reduce our net income.

ITEM 1B.                            UNRESOLVED STAFF COMMENTS

None.

ITEM 2.                    PROPERTIES

Everest Re's corporate offices are located in approximately 230,500 square feet of leased office space in Liberty Corner, New Jersey.  Bermuda Re's corporate offices are located in approximately 5,800 total square feet of leased office space in Hamilton, Bermuda.  The Company's other 24 locations occupy a total of approximately 194,600 square feet, all of which are leased.  Management believes that the above-described office space is adequate for its current and anticipated needs.

40


ITEM 3.                    LEGAL PROCEEDINGS

In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company's rights and obligations under insurance and reinsurance agreements.  In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it.  In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights.  These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation.  In all such matters, the Company believes that its positions are legally and commercially reasonable.  The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and loss adjustment expenses.

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

ITEM 4.                    MINE SAFETY DISCLOSURES

Not Applicable.


PART II

ITEM 5.                    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information.
The common shares of Group trade on the New York Stock Exchange under the symbol, "RE".  The quarterly high and low market prices of Group's common shares for the periods indicated were:
 
   
2015
   
2014
 
   
High
   
Low
   
High
   
Low
 
First Quarter
 
$
182.62
   
$
166.99
   
$
153.05
   
$
137.48
 
Second Quarter
   
186.29
     
173.10
     
161.87
     
150.81
 
Third Quarter
   
191.54
     
167.74
     
165.46
     
155.91
 
Fourth Quarter
   
188.82
     
172.19
     
176.27
     
158.36
 


Number of Holders of Common Shares.
The number of record holders of common shares as of February 1, 2016 was 285.  That number does not include the beneficial owners of shares held in "street" name or held through participants in depositories, such as The Depository Trust Company.

Dividend History and Restrictions.
In 1995, the Board of Directors of the Company established a policy of declaring regular quarterly cash dividends and has paid a regular quarterly dividend in each quarter since the fourth quarter of 1995.  The Company declared and paid its quarterly cash dividend of $0.75 per share for the first three quarters of 2014.  The Company declared and paid its quarterly cash dividend of $0.95 per share for the fourth quarter of 2014 and for the first three quarters of 2015.  The Company declared and paid its quarterly cash dividend of $1.15 per share for the fourth quarter of 2015.  On February 24, 2016, the Company's Board of Directors declared a dividend of $1.15 per share, payable on or before March 23, 2016 to shareholders of record on March 9, 2016.

41


The declaration and payment of future dividends, if any, by the Company will be at the discretion of the Board of Directors and will depend upon many factors, including the Company's earnings, financial condition, business needs and growth objectives, capital and surplus requirements of its operating subsidiaries, regulatory restrictions, rating agency considerations and other factors.  As an insurance holding company, the Company is partially dependent on dividends and other permitted payments from its subsidiaries to pay cash dividends to its shareholders.  The payment of dividends to Group by Holdings and to Holdings by Everest Re is subject to Delaware regulatory restrictions and the payment of dividends to Group by Bermuda Re is subject to Bermuda insurance regulatory restrictions.  See "Regulatory Matters – Dividends" and ITEM 8, "Financial Statements and Supplementary Data" - Note 16 of Notes to Consolidated Financial Statements.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers


Issuer Purchases of Equity Securities
 
(a)
 
(b)
 
(c)
 
(d)
 
 
 
 
 
Maximum Number (or
 
 
 
 
Total Number of
 
Approximate Dollar
 
 
 
 
Shares (or Units)
 
Value) of Shares (or
 
 
 
 
Purchased as Part
 
Units) that May Yet
 
 
Total Number of
 
 
of Publicly
 
Be Purchased Under
 
 
Shares (or Units)
 
Average Price Paid
 
Announced Plans or
 
the Plans or
 
Period
Purchased
 
per Share (or Unit)
 
Programs
 
Programs (1)
 
January 1 - 31, 2015
 
213,754
 
$
168.6387
   
213,754
   
6,129,809
 
February 1 - 28, 2015
 
127,110
 
$
177.7273
   
81,725
   
6,048,084
 
March 1 - 31, 2015
 
144,193
 
$
175.6124
   
139,399
   
5,908,685
 
April 1 - 30, 2015
 
0
 
$
-
   
0
   
5,908,685
 
May 1 - 31, 2015
 
278,524
 
$
179.9757
   
277,500
   
5,631,185
 
June 1 - 30, 2015
 
0
 
$
-
   
0
   
5,631,185
 
July 1 - 31, 2015
 
1,756
 
$
183.2850
   
0
   
5,631,185
 
August 1 - 31, 2015
 
514,629
 
$
177.4608
   
514,629
   
5,116,556
 
September 1 - 30, 2015
 
626,078
 
$
174.4833
   
622,844
   
4,493,712
 
October 1 - 31, 2015
 
0
 
$
-
   
0
   
4,493,712
 
November 1 - 30, 2015
 
283,767
 
$
180.7646
   
282,657
   
4,211,055
 
December 1 - 31, 2015
 
129,354
 
$
185.4092
   
129,354
   
4,081,701
 
Total
 
2,319,165
 
$
-
   
2,261,862
   
4,081,701
 
 
(1)        On September 21, 2004, the Company's board of directors approved an amended share repurchase program authorizing the Company and/or its subsidiary Holdings to purchase up to an aggregate of 5,000,000 of the Company's common shares through open market transactions, privately negotiated transactions or both.  On July 21, 2008; February 24, 2010; February 22, 2012; May 15, 2013; and November 19, 2014, the Company's executive committee of the Board of Directors has approved subsequent amendments to the share repurchase program authorizing the Company and/or its subsidiary Holdings, to purchase up to a current aggregate of 30,000,000 of the Company's shares (recognizing that the number of shares authorized for repurchase has been reduced by those shares that have already been purchased) in open market transactions, privately negotiated transactions or both.  Through February 23, 2016, the Company purchased an additional 435,099 shares for $80.5 million under the share repurchase program.

Recent Sales of Unregistered Securities.

None.

42

Performance Graph.
The following Performance Graph compares cumulative total shareholder returns on the Common Shares (assuming reinvestment of dividends) from December 31, 2010 through December 31, 2015, with the cumulative total return of the Standard & Poor's 500 Index and the Standard & Poor's Insurance (Property and Casualty) Index.
 
 
 
         
12/10
 
12/11
 
12/12
 
12/13
 
12/14
 
12/15
Everest Re Group, Ltd.
   
100.00
 
101.39
 
135.15
 
194.65
 
216.92
 
238.48
S&P 500
   
100.00
 
102.11
 
118.45
 
156.82
 
178.29
 
180.75
S&P Property & Casualty Insurance
 
100.00
 
99.75
 
119.81
 
165.69
 
191.78
 
210.05

 
*$100 invested on 12/31/10 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.
             
Copyright© 2016 S&P, a division of McGraw Hill Financial. All rights reserved.
 
43

ITEM 6.                    SELECTED FINANCIAL DATA

The following selected consolidated GAAP financial data of the Company as of and for the years ended December 31, 2015, 2014, 2013, 2012 and 2011, were derived from the audited consolidated financial statements of the Company.  The following financial data should be read in conjunction with the Consolidated Financial Statements and accompanying notes.
 

   
Years Ended December 31,
 
(Dollars in millions, except per share amounts)
 
2015
   
2014
   
2013
   
2012
   
2011
 
Operating data:
                   
Gross written premiums
 
$
5,876.3
   
$
5,749.0
   
$
5,218.6
   
$
4,310.5
   
$
4,286.2
 
Net written premiums
   
5,378.3
     
5,256.9
     
5,004.8
     
4,081.1
     
4,108.9
 
Premiums earned
   
5,481.5
     
5,169.1
     
4,753.5
     
4,164.6
     
4,101.3
 
Net investment income
   
473.8
     
530.6
     
548.5
     
600.2
     
620.0
 
Net realized capital gains (losses)
   
(184.1
)
   
84.0
     
300.2
     
164.4
     
6.9
 
Incurred losses and loss adjustment
                                       
expenses (including catastrophes)
   
3,101.9
     
2,906.5
     
2,800.3
     
2,745.3
     
3,726.2
 
Net catastrophe losses (1)
   
63.1
     
56.0
     
177.7
     
361.1
     
1,237.6
 
Commission, brokerage, taxes and fees
   
1,202.0
     
1,135.6
     
977.6
     
952.7
     
950.5
 
Other underwriting expenses
   
266.0
     
240.4
     
237.1
     
207.7
     
182.4
 
Corporate expenses
   
23.3
     
23.4
     
24.8
     
24.0
     
16.5
 
Interest, fees and bond issue cost
                                       
amortization expense
   
36.2
     
38.5
     
46.1
     
53.7
     
52.3
 
Income (loss) before taxes
   
1,208.5
     
1,446.1
     
1,555.0
     
939.5
     
(233.9
)
Income tax expense (benefit)
   
134.0
     
187.7
     
289.7
     
110.6
     
(153.5
)
Net income (loss) (2)
   
1,074.5
     
1,258.5
     
1,265.3
     
829.0
     
(80.5
)
Net (income) loss attributable to noncontrolling interests
   
(96.6
)
   
(59.3
)
   
(5.9
)
   
-
     
-
 
Net income (loss) attributable to Everest Re Group
   
977.9
     
1,199.2
     
1,259.4
     
829.0
     
(80.5
)
                                         
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO EVEREST RE:
                                 
Basic (3)
 
$
22.29
   
$
26.16
   
$
25.67
   
$
15.85
   
$
(1.49
)
                                         
Diluted (4)
 
$
22.10
   
$
25.91
   
$
25.44
   
$
15.79
   
$
(1.49
)
                                         
Dividends declared
 
$
4.00
   
$
3.20
   
$
2.19
   
$
1.92
   
$
1.92
 
                                         
Certain GAAP financial ratios: (5)
                                       
Loss ratio
   
56.6
%
   
56.2
%
   
58.9
%
   
65.9
%
   
90.9
%
Other underwriting expense ratio
   
26.8
%
   
26.6
%
   
25.6
%
   
27.9
%
   
27.6
%
Combined ratio (2)
   
83.4
%
   
82.8
%
   
84.5
%
   
93.8
%
   
118.5
%
                                         
Balance sheet data (at end of period):
                                       
Total investments and cash
 
$
17,672.2
   
$
17,435.9
   
$
16,596.5
   
$
16,576.2
   
$
15,797.4
 
Total assets
   
21,426.2
     
20,817.8
     
19,808.0
     
19,777.9
     
18,893.6
 
Loss and LAE reserves
   
9,951.8
     
9,720.8
     
9,673.2
     
10,069.1
     
10,123.2
 
Total debt
   
638.4
     
638.4
     
488.3
     
818.2
     
818.1
 
Total liabilities
   
13,060.7
     
12,945.2
     
12,746.4
     
13,044.4
     
12,822.2
 
Redeemable noncontrolling interests - Mt. Logan Re
   
756.9
     
421.6
     
93.4
     
-
     
-
 
Shareholders' equity
   
7,608.6
     
7,451.1
     
6,968.3
     
6,733.5
     
6,071.4
 
Book value per share (6)
   
178.21
     
166.75
     
146.57
     
130.96
     
112.99
 
_______________________________________________________
 
(1)
Catastrophe losses are presented net of reinsurance and reinstatement premiums.  Catastrophe insurance provides coverage for one event.  When limits are exhausted, some contractual arrangements provide for the availability of additional coverage upon the payment of additional premium.  This additional premium is referred to as reinstatement premium.
(2)
Some amounts may not reconcile due to rounding.
(3)
Based on weighted average basic common shares outstanding of 43.4 million, 45.4 million, 48.6 million, 51.9 million and 53.8 million for 2015, 2014, 2013, 2012 and 2011, respectively.
(4)
Based on weighted average diluted common shares outstanding of 43.8 million, 45.8 million, 49.1 million and 52.1 million for 2015, 2014, 2013 and 2012, respectively.  Diluted calculation was not applicable for 2011.
(5)
Loss ratio is the GAAP losses and LAE incurred as a percentage of GAAP net premiums earned.  Underwriting expense ratio is the GAAP commissions, brokerage, taxes, fees and other underwriting expenses as a percentage of GAAP net premiums earned.  Combined ratio is the sum of the loss ratio and underwriting expense ratio.
(6)
Based on 42.7 million, 44.7 million, 47.5 million, 51.4 million and 53.7 million common shares outstanding for December 31, 2015, 2014, 2013, 2012 and 2011, respectively.
44


ITEM 7.                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

The following is a discussion and analysis of our results of operations and financial condition.  It should be read in conjunction with the Consolidated Financial Statements and accompanying notes thereto presented under ITEM 8, "Financial Statements and Supplementary Data".

Industry Conditions.
The worldwide reinsurance and insurance businesses are highly competitive, as well as cyclical by product and market.  As such, financial results tend to fluctuate with periods of constrained availability, high rates and strong profits followed by periods of abundant capacity, low rates and constrained profitability.  Competition in the types of reinsurance and insurance business that we underwrite is based on many factors, including the perceived overall financial strength of the reinsurer or insurer, ratings of the reinsurer or insurer by A.M. Best and/or Standard & Poor's, underwriting expertise, the jurisdictions where the reinsurer or insurer is licensed or otherwise authorized, capacity and coverages offered, premiums charged, other terms and conditions of the reinsurance and insurance business offered, services offered, speed of claims payment and reputation and experience in lines written.  Furthermore, the market impact from these competitive factors related to reinsurance and insurance is generally not consistent across lines of business, domestic and international geographical areas and distribution channels.

We compete in the U.S., Bermuda and international reinsurance and insurance markets with numerous global competitors.  Our competitors include independent reinsurance and insurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain insurance companies, domestic and international underwriting operations, including underwriting syndicates at Lloyd's of London and certain government sponsored risk transfer vehicles.  Some of these competitors have greater financial resources than we do and have established long term and continuing business relationships, which can be a significant competitive advantage.  In addition, the lack of strong barriers to entry into the reinsurance business and recently, the securitization of reinsurance and insurance risks through capital markets provide additional sources of potential reinsurance and insurance capacity and competition.

Worldwide insurance and reinsurance market conditions continued to be very competitive, particularly in the property catastrophe and casualty reinsurance lines of business.  Generally, there was ample insurance and reinsurance capacity relative to demand, as well as, additional capital from the capital markets through insurance linked financial instruments.  These financial instruments such as side cars, catastrophe bonds and collateralized reinsurance funds, provide capital markets with access to insurance and reinsurance risk exposure. The capital markets demand for these products is being primarily driven by the current low interest environment and the desire to achieve greater risk diversification and potentially higher returns on their investments.  This increased competition is generally having a negative impact on rates, terms and conditions; however, the impact varies widely by market and coverage.

Rates tend to fluctuate by specific region and products, particularly areas recently impacted by large catastrophic events.  During the second and third quarters of 2013, Canada experienced historic flooding in Alberta and Toronto, which resulted in higher catastrophe rates in these areas during 2014.  Although there have been other flooding and wind storm events and earthquakes in other parts of the world , the overall 2013, 2014 and 2015 catastrophe losses for the industry were considerably lower than average.  This lower level of losses, combined with increased competition has resulted in downward pressure on insurance and reinsurance rates in certain geographical areas.  These lower catastrophe historic losses are placing downward pressure on worldwide regional catastrophe markets.

45

During 2015, we initiated a strategic build out of our insurance platform through the investment in key leadership hires which in turn has brought significant underwriting talent and stronger direction in achieving our insurance program strategic goals of increased premium volume and improved underwriting results.  Recent growth is coming from highly diversified areas including newly launched lines of business, as well as, product and geographic expansion in existing lines of business.  We are building a world-class insurance platform capable of offering products across lines and geographies, complementing our leading global reinsurance franchise.  As part of this initiative, we received approval from Lloyd's of London to launch a new syndicate, which will provide us access to additional international business and new product opportunities to further diversify and broaden our insurance portfolio in 2016.

Overall, we believe that given our size, strong ratings, distribution system, reputation, expertise and capital market vehicle activity the current marketplace conditions provide profit opportunities.  We continue to employ our strategy of targeting business that offers the greatest profit potential, while maintaining balance and diversification in our overall portfolio.

46

Financial Summary.
We monitor and evaluate our overall performance based upon financial results.  The following table displays a summary of the consolidated net income (loss), ratios and shareholders' equity for the periods indicated.
 
   
Years Ended December 31,
 
Percentage Increase/(Decrease)
(Dollars in millions)
 
2015
   
2014
   
2013
     
2015/2014
     
2014/2013
 
Gross written premiums
 
$
5,876.3
   
$
5,749.0
   
$
5,218.6
     
2.2
%
   
10.2
%
Net written premiums
   
5,378.3
     
5,256.9
     
5,004.8
     
2.3
%
   
5.0
%
                                         
REVENUES:
                                       
Premiums earned
 
$
5,481.5
   
$
5,169.1
   
$
4,753.5
     
6.0
%
   
8.7
%
Net investment income
   
473.8
     
530.6
     
548.5
     
-10.7
%
   
-3.3
%
Net realized capital gains (losses)
   
(184.1
)
   
84.0
     
300.2
   
NM
     
-72.0
%
Net derivative gain (loss)
   
6.3
     
(11.6
)
   
44.0
     
-154.5
%
   
-126.3
%
Other income (expense)
   
60.4
     
18.4
     
(5.5
)
   
227.8
%
 
NM
 
Total revenues
   
5,837.9
     
5,790.6
     
5,640.8
     
0.8
%
   
2.7
%
                                         
CLAIMS AND EXPENSES:
                                       
Incurred losses and loss adjustment expenses
   
3,101.9
     
2,906.5
     
2,800.3
     
6.7
%
   
3.8
%
Commission, brokerage, taxes and fees
   
1,202.0
     
1,135.6
     
977.6
     
5.9
%
   
16.2
%
Other underwriting expenses
   
266.0
     
240.4
     
237.1
     
10.6
%
   
1.4
%
Corporate expenses
   
23.3
     
23.4
     
24.8
     
-0.7
%
   
-5.6
%
Interest, fees and bond issue cost amortization expense
   
36.2
     
38.5
     
46.1
     
-6.1
%
   
-16.4
%
Total claims and expenses
   
4,629.4
     
4,344.5
     
4,085.9
     
6.6
%
   
6.3
%
                                         
INCOME (LOSS) BEFORE TAXES
   
1,208.5
     
1,446.1
     
1,555.0
     
-16.4
%
   
-7.0
%
Income tax expense (benefit)
   
134.0
     
187.7
     
289.7
     
-28.6
%
   
-35.2
%
NET INCOME (LOSS)
 
$
1,074.5
   
$
1,258.5
   
$
1,265.3
     
-14.6
%
   
-0.5
%
Net (income) loss attributable to noncontrolling interests
   
(96.6
)
   
(59.3
)
   
(5.9
)
   
62.9
%
 
NM
 
NET INCOME (LOSS) ATTRIBUTABLE TO EVEREST RE GROUP
 
$
977.9
   
$
1,199.2
   
$
1,259.4
     
-18.5
%
   
-4.8
%
                                         
RATIOS:
                         
Point Change
Loss ratio
   
56.6
%
   
56.2
%
   
58.9
%
   
0.4
     
(2.7
)
Commission and brokerage ratio
   
21.9
%
   
22.0
%
   
20.6
%
   
(0.1
)
   
1.4
 
Other underwriting expense ratio
   
4.9
%
   
4.6
%
   
5.0
%
   
0.3
     
(0.4
)
Combined ratio
   
83.4
%
   
82.8
%
   
84.5
%
   
0.6
     
(1.7
)
                                         
   
At December 31,
 
Percentage Increase/(Decrease)
(Dollars in millions, except per share amounts)
   
2015
     
2014
     
2013
     
2015/2014
     
2014/2013
 
Balance sheet data:
                                       
Total investments and cash
 
$
17,672.2
   
$
17,435.9
   
$
16,596.5
     
1.4
%
   
5.1
%
Total assets
   
21,426.2
     
20,817.8
     
19,808.0
     
2.9
%
   
5.1
%
Loss and loss adjustment expense reserves
   
9,951.8
     
9,720.8
     
9,673.2
     
2.4
%
   
0.5
%
Total debt
   
638.4
     
638.4
     
488.3
     
0.0
%
   
30.7
%
Total liabilities
   
13,060.7
     
12,945.2
     
12,746.4
     
0.9
%
   
1.6
%
Redeemable noncontrolling interests - Mt. Logan Re
   
756.9
     
421.6
     
93.4
     
79.5
%
 
NM
 
Shareholders' equity
   
7,608.6
     
7,451.1
     
6,968.3
     
2.1
%
   
6.9
%
Book value per share
   
178.21
     
166.75
     
146.57
     
6.9
%
   
13.8
%
                                         
(NM, not meaningful)
                                       
(Some amounts may not reconcile due to rounding.)
                                       
 
Revenues.
Premiums.   Gross written premiums increased by 2.2% to $5,876.3 million in 2015, compared to $5,749.0 million in 2014, reflecting a $313.9 million, or 25.8%, increase in our insurance business and a $95.6 million, or 69.1%, increase from the Mt. Logan Re segment, partially offset by a $282.2 million, or 6.4%, decrease in our reinsurance business.  The rise in insurance premiums was primarily due to increases in most lines of business, as we have focused on expanding the insurance operations.  The increase in the Mt. Logan Re premiums is comparable to the increase in capital from non-voting redeemable preferred shares. 
47

The decline in reinsurance premiums was due mainly to decreases in treaty casualty business, reductions in the quota share agreements and a negative impact of $136.0 million from the year over year movement in foreign exchange rates.  Net written premiums increased by 2.3% to $5,378.3 million in 2015 compared to $5,256.9 million in 2014.  The increase is consistent with the increase in gross written premiums.  Premiums earned increased by 6.0% to $5,481.5 million in 2015, compared to $5,169.1 million in 2014.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 10.2% to $5,749.0 million in 2014, compared to $5,218.6 million in 2013, reflecting a $462.5 million, or 11.8%, increase in our reinsurance business and a $118.2 million increase from the Mt. Logan Re segment, which commenced operations in the third quarter of 2013, partially offset by a $50.4 million, or 4.0%, decrease in our insurance business.  The increase in reinsurance premiums was mainly due to new business: quota share contracts and contracts with catastrophe exposed risks, partially offset by a negative impact of $52.1 million from the movement in foreign exchange rates.  The decrease in insurance premiums was primarily due to lower crop premiums, partially offset by an increase in non-standard auto business.  Net written premiums increased by 5.0% to $5,256.9 million in 2014 compared to $5,004.8 million in 2013.  The variance between the increase in gross written premiums compared to the increase in net written premiums is primarily due to a higher utilization of reinsurance related to the new quota share contracts.  Premiums earned increased by 8.7% to $5,169.1 million in 2014, compared to $4,753.5 million in 2013.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Net Investment Income.   Net investment income decreased by 10.7% to $473.8 million in 2015 compared with investment income of $530.6 million in 2014.  Net pre-tax investment income, as a percentage of average invested assets, was 2.8% in 2015 compared to 3.2% in 2014.  The decline in income and yield was primarily the result of lower reinvestment rates for the fixed income portfolios  and a decrease in our limited partnership income.

Net investment income decreased by 3.3% to $530.6 million in 2014 compared with net investment income of $548.5 million in 2013.  Net pre-tax investment income, as a percentage of average invested assets, was 3.2% in 2014 compared to 3.5% in 2013.  The decline in income and yield in 2014 compared to 2013 was primarily the result of lower reinvestment rates for the fixed income portfolios and a decrease in our limited partnership income.

Net Realized Capital Gains (Losses).   Net realized capital losses were $184.1 million in 2015 and net realized capital gains were $84.0 million and $300.2 million in 2014 and 2013, respectively.   The $184.1 million was comprised of $102.2 million of other-than-temporary impairments, $45.6 million of net losses from fair value re-measurements and $36.3 million of net realized capital losses from sales on our fixed maturity and equity securities.  The net realized capital gains of $84.0 million in 2014 was comprised of $121.7 million of net gains from fair value re-measurements and $1.9 million of net realized capital gains from sales on our fixed maturity and equity securities, which were partially offset by $39.5 million of other-than-temporary impairments.  The net realized capital gains of $300.2 million in 2013 were the result of $258.9 million of gains from fair value re-measurements and $42.4 million of net realized capital gains from sales on our fixed maturity and equity securities, which were partially offset by $1.1 million of other-than-temporary impairments.

Net Derivative Gain (Loss).
In 2005 and prior, we sold seven equity index put option contracts, which remain outstanding.  These contracts meet the definition of a derivative in accordance with FASB guidance and as such, are fair valued each quarter with the change recorded as net derivative gain or loss in the consolidated statements of operations and comprehensive income (loss).  As a result of these adjustments in value, we recognized a net derivative gain of $6.3 million in 2015, a net derivative loss of $11.6 million in 2014, and a net derivative gain of $44.0 million in 2013.  The change in the fair value of these equity index put option contracts is indicative of the change in the equity markets and interest rates over the same periods.

48

Other Income (Expense).   We recorded other income of $60.4 million and $18.4 million in 2015 and 2014, respectively, and other expense of $5.5 million in 2013.  The changes were primarily the result of fluctuations in foreign currency exchange rates for the corresponding periods.

Claims and Expenses.
Incurred Losses and Loss Adjustment Expenses.   The following table presents our incurred losses and loss adjustment expenses ("LAE") for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional (a)
 
$
3,071.2
     
56.0
%
   
$
(35.5
)
   
-0.6
%
   
$
3,035.6
     
55.4
%
 
Catastrophes
   
99.3
     
1.8
%
 
   
(33.0
)
   
-0.6
%
 
   
66.3
     
1.2
%
 
Total
 
$
3,170.5
     
57.8
%
 
 
$
(68.6
)
   
-1.2
%
 
 
$
3,101.9
     
56.6
%
 
                                                                
2014
                                                             
Attritional (a)
 
$
2,856.4
     
55.2
%
   
$
(12.1
)
   
-0.2
%
   
$
2,844.3
     
55.0
%
 
Catastrophes
   
90.0
     
1.7
%
 
   
(27.8
)
   
-0.5
%
 
   
62.2
     
1.2
%
 
Total
 
$
2,946.4
     
56.9
%
 
 
$
(39.9
)
   
-0.7
%
 
 
$
2,906.5
     
56.2
%
 
                                                                
2013
                                                             
Attritional (a)
 
$
2,623.5
     
55.2
%
   
$
(18.2
)
   
-0.4
%
   
$
2,605.3
     
54.8
%
 
Catastrophes
   
195.0
     
4.1
%
 
   
-
     
0.0
%
 
   
195.0
     
4.1
%
 
Total
 
$
2,818.5
     
59.3
%
 
 
$
(18.2
)
   
-0.4
%
 
 
$
2,800.3
     
58.9
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
214.8
     
0.8
 
pts
 
$
(23.4
)
   
(0.4
)
pts
 
$
191.3
     
0.4
 
pts
Catastrophes
   
9.3
     
0.1
 
pts
   
(5.2
)
   
(0.1
)
pts
   
4.1
     
-
 
pts
Total segment
 
$
224.1
     
0.9
 
pts
 
$
(28.7
)
   
(0.5
)
pts
 
$
195.4
     
0.4
 
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
232.9
     
-
 
pts
 
$
6.1
     
0.2
 
pts
 
$
239.0
     
0.2
 
pts
Catastrophes
   
(105.0
)
   
(2.4
)
pts
   
(27.8
)
   
(0.5
)
pts
   
(132.8
)
   
(2.9
)
pts
Total segment
 
$
127.9
     
(2.4
)
pts
 
$
(21.7
)
   
(0.3
)
pts
 
$
106.2
     
(2.7
)
pts
                                                                
(a) Attritional losses exclude catastrophe losses.
                                                      
(Some amounts may not reconcile due to rounding.)
                                                      
 
Incurred losses and LAE increased by 6.7% to $3,101.9 million for the year ended December 31, 2015 compared to $2,906.5 million for the year ended December 31, 2014, primarily due to an increase in current year attritional losses of $214.8 million resulting primarily from the impact of the increase in premiums earned, a $60.0 million loss from the explosion at the Chinese port of Tianjin and numerous weather-related losses that did not meet our $10 million catastrophe threshold, partially offset by a decrease of $23.4 million of prior year attritional losses. The $35.5 million of favorable prior years' attritional loss development is comprised of $187.6 million of favorable development in the reinsurance segments and Mt. Logan, partially offset by $152.1 million of development in the insurance segment.  The $187.6 million of favorable development related primarily to casualty and property treaty business and was net of $38.4 million of development in asbestos reserves.  The development in the insurance segment largely related to umbrella business and construction liability on run-off programs non-renewed by the Company several years ago.  Current year catastrophe losses were $99.3 million for the year ended December 31, 2015 and related to the 2015 Chilean earthquake ($40.0 million), Northern Chile storms ($20.0 million), New South Wales storms ($20 million) and 2015 US Storms ($19.3 million) .  The $90.0 million of current year catastrophe losses for the year ended December 31, 2014 related to the Japan snowstorm ($31.5 million), Hurricane Odile ($22.0 million), the 2014 Chilean earthquake ($21.5 million) and the Brisbane hailstorm ($15.0 million).  The $33.0 million of favorable development on prior years' catastrophes related primarily to the 2013 German hail storms, European floods, Typhoon Fitow and U.S, storms.

Incurred losses and LAE increased by 3.8% to $2,906.5 million for the year ended December 31, 2014 compared to $2,800.3 million for the year ended December 31, 2013, primarily due to increases in current year attritional losses, partially offset by a reduction in current year catastrophe losses (outlined above).  The increase in current year attritional losses of $232.9 million is primarily due to the impact of the increase in premiums earned.  The $12.1 million of favorable prior years' development for 2014 is a combination of $174.7 million of favorable development in the reinsurance segments, related primarily to treaty casualty
49

and treaty property reserves, partially offset by $137.8 million of development on A&E reserves and $24.9 million of development on insurance reserves, primarily related to construction liability and umbrella business.  The $195.0 million of current year catastrophe losses for the year ended December 31, 2013 related to Canadian floods ($79.7 million), U.S. storms ($44.8 million), Typhoon Fitow ($30.0 million), German hailstorms ($20.5 million) and European floods ($20.0 million).

Commission, Brokerage, Taxes and Fees.   Commission, brokerage, taxes and fees increased by 5.9% to $1,202.0 million for the year ended December 31, 2015 compared to $1,135.6 million for the year ended December 31, 2014.  These changes were primarily due to the impact of the increase in premiums earned and changes in the mix of business.

Commission, brokerage, taxes and fees increased by 16.2% to $1,135.6 million for the year ended December 31, 2014 compared to $977.6 million for the year ended December 31, 2013.  These changes were primarily due to the impact of the increase in premiums earned, changes in the mix of business and higher contingent commissions.

Other Underwriting Expenses.   Other underwriting expenses were $266.0 million, $240.4 million and $237.1 million in 2015, 2014 and 2013, respectively.  The increase in other underwriting expenses for 2015 compared to 2014 was mainly due to the impact of the increase in premiums earned and changes in the mix of business.  The increase in other underwriting expenses for 2014 compared to 2013 was mainly due to the impact of the increase in premiums earned.

Corporate Expenses.   Corporate expenses, which are general operating expenses that are not allocated to segments, were comparable at $23.3 million, $23.4 million and $24.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Interest, Fees and Bond Issue Cost Amortization Expense.   Interest, fees and other bond amortization expense was $36.2 million and $38.5 million in 2015 and 2014, respectively.  The decrease was primarily due to the combination of the maturity of $250.0 million of senior notes in October 2014, and the issuance of $400.0 million of senior notes in June 2014.

Interest, fees and other bond amortization expense was $38.5 million and $46.1 million in 2014 and 2013, respectively.  The decrease was primarily due to the redemption of $329.9 million of trust preferred securities in May 2013 and the maturity of $250.0 million of senior notes in October, 2014, partially offset by the impact of the issuance of $400.0 million of senior notes in June 2014.

Income Tax Expense (Benefit).   We had income tax expenses of $134.0 million, $187.7 million and $289.7 million in 2015, 2014 and 2013, respectively. I ncome tax expense is primarily a function of the geographic location of the Company's pre-tax income and the statutory tax rates in those jurisdictions, as affected by tax-exempt investment income.  Variations in the tax expense generally result from changes in the relative levels of pre-tax income, including the impact of catastrophe losses and net capital gains (losses), among jurisdictions with different tax rates.  The decrease in income tax expense for 2015 compared to 2014 was due to lower realized capital gains in the U.S.  The decrease in income tax expense for 2014 compared to 2013 is primarily due to lower net realized capital gains in the U.S. and the realization of additional foreign tax credits.

Net Income (Loss).
Our net income was $1,074.5 million, $1,258.5 million and $1,265.3 million in 2015, 2014 and 2013, respectively.  The changes were primarily driven by the financial component fluctuations explained above.

Net Income (Loss) Attributable to Everest Re Group.
Our net income attributable to Everest Re Group was $977.9 million, $1,199.2 million and $1,259.4 million in 2015, 2014 and 2013, respectively.  The changes were primarily driven by the financial component fluctuations described above, as well as the impact of net income attributable to noncontrolling interests.

50

Ratios.
Our combined ratio increased by 0.6 points to 83.4% in 2015, compared to 82.8% in 2014.  The loss ratio components increased 0.4 points in 2015 over the same periods last year primarily due to $60.0 million of losses from the explosion at the Chinese port of Tianjin and numerous weather-related losses that did not meet our $10 million catastrophe threshold.  The commission and brokerage ratio components were comparable at 21.9% in 2015 and 22.0% in 2014.  The other underwriting expense ratio components increased by 0.3 points in 2015 over the same period last year due primarily to the increased focus on the expansion of the insurance business.

Our combined ratio decreased by 1.7 points to 82.8% in 2014 compared to 84.5% in 2013.  The loss ratio component decreased 2.7 points in 2014, over the same period last year primarily due to the $105.0 million decrease in current year catastrophe losses, which lowered the loss ratio by 2.4 points.  The commission and brokerage ratio components increased 1.4 points in 2014 primarily due to changes in the mix of business and higher contingent commissions.  The other underwriting expense ratio components decreased by 0.4 points in 2014 over the same period last year primarily due to higher premiums earned.

Shareholders' Equity.
Shareholders' equity increased by $157.5 million to $7,608.6 million at December 31, 2015 from $7,451.1 million at December 31, 2014, principally as a result of $977.9 million of net income attributable to Everest Re Group, share-based compensation transactions of $34.8 million and $11.9 million of net benefit plan obligation adjustments, partially offset by repurchases of 2.3 million common shares for $400.1 million, $180.4 million of unrealized depreciation on investments, net of tax, $175.1 million of shareholder dividends and $111.5 million of net foreign currency translation adjustments.

Shareholders' equity increased by $482.8 million to $7,451.1 million at December 31, 2014 from $6,968.3 million at December 31, 2013, principally as a result of $1,199.2 million of net income attributable to Everest Re Group, share-based compensation transactions of $39.0 million and $22.1 million of unrealized appreciation on investments, net of tax, partially offset by repurchases of 3.2 million common shares for $500.0 million, $145.9 million of shareholder dividend, $95.4 million of net foreign currency translation adjustments and $36.1 million of net benefit plan obligation adjustments.

Consolidated Investment Results

Net Investment Income.
Net investment income decreased by 10.7% to $473.8 million in 2015 compared to $530.6 million in 2014, primarily due to a decline in income from our fixed maturities, reflective of lower reinvestment rates and a decrease in limited partnership income.

Net investment income decreased by 3.3% to $530.6 million in 2014 compared to $548.5 million in 2013, primarily due to a decline in income from our fixed maturities, reflective of lower reinvestment rates, and a decline in income from our limited partnership investments.

51

The following table shows the components of net investment income for the periods indicated.


   
Years Ended December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
Fixed maturities
 
$
433.1
   
$
462.8
   
$
473.5
 
Equity securities
   
45.6
     
47.2
     
45.4
 
Short-term investments and cash
   
1.6
     
1.6
     
1.3
 
Other invested assets
                       
Limited partnerships
   
14.4
     
40.9
     
46.9
 
Other
   
1.8
     
3.6
     
7.3
 
Gross investment income before adjustments
   
496.5
     
556.1
     
574.4
 
Funds held interest income (expense)
   
10.8
     
9.5
     
10.6
 
Future policy benefit reserve income (expense)
   
(1.9
)
   
(1.7
)
   
(2.8
)
Gross investment income
   
505.4
     
563.9
     
582.3
 
Investment expenses
   
(31.6
)
   
(33.3
)
   
(33.8
)
Net investment income
 
$
473.8
   
$
530.6
   
$
548.5
 
     
.
                 
(Some amounts may not reconcile due to rounding.)
                       


The following tables show a comparison of various investment yields for the periods indicated.


 
2015
 
2014
 
2013
Imbedded pre-tax yield of cash and invested assets at December 31
2.9%
 
3.0%
 
3.2%
Imbedded after-tax yield of cash and invested assets at December 31
2.4%
 
2.6%
 
2.8%
           
Annualized pre-tax yield on average cash and invested assets
2.8%
 
3.2%
 
3.5%
Annualized after-tax yield on average cash and invested assets
2.3%
 
2.7%
 
2.9%

 
 
2015
 
2014
 
2013
Fixed income portfolio total return
1.1%
 
3.5%
 
0.4%
Barclay's Capital - U.S. aggregate index
0.6%
 
6.0%
 
-2.0%
           
Common equity portfolio total return
-0.9%
 
10.4%
 
22.4%
S&P 500 index
1.4%
 
13.7%
 
32.4%
           
Other invested asset portfolio total return
4.1%
 
11.8%
 
16.9%

The pre-tax equivalent total return for the bond portfolio was approximately 1.4%, 3.6% and 0.6%, respectively, in 2015, 2014 and 2013.  The pre-tax equivalent return adjusts the yield on tax-exempt bonds to the fully taxable equivalent.

Our fixed income and equity portfolios have different compositions than the benchmark indexes.  Our fixed income portfolios have a shorter duration because we align our investment portfolio with our liabilities.  We also hold foreign securities to match our foreign liabilities while the index is comprised of only U.S. securities. Our equity portfolios reflect an emphasis on dividend yield and growth equities, while the index is comprised of the largest 500 equities by market capitalization.

52

Net Realized Capital Gains (Losses).
The following table presents the composition of our net realized capital gains (losses) for the periods indicated.


   
Years Ended December 31,
   2015/2014    2014/2013
(Dollars in millions)
 
2015
 
2014
 
2013
 
Variance
 
Variance
Gains (losses) from sales:
                           
     Fixed maturity securities, market value:
                           
         Gains
 
$
47.9
   
$
36.1
   
$
37.7
   
$
11.8
   
$
(1.6
)
         Losses
   
(70.2
)
   
(31.7
)
   
(30.9
)
   
(38.5
)
   
(0.8
)
     Total
   
(22.3
)
   
4.4
     
6.8
     
(26.7
)
   
(2.4
)
                                         
Fixed maturity securities, fair value:
                                       
         Gains
   
-
     
1.3
     
0.5
     
(1.3
)
   
0.8
 
         Losses
   
-
     
(4.4
)
   
(0.3
)
   
4.4
     
(4.2
)
     Total
   
-
     
(3.1
)
   
0.2
     
3.1
     
(3.3
)
                                         
     Equity securities, market value:
                                       
         Gains
   
-
     
1.7
     
3.0
     
(1.7
)
   
(1.3
)
         Losses
   
(6.7
)
   
(1.2
)
   
(0.3
)
   
(5.5
)
   
(0.9
)
     Total
   
(6.7
)
   
0.4
     
2.6
     
(7.1
)
   
(2.2
)
                                         
     Equity securities, fair value:
                                       
         Gains
   
27.7
     
19.2
     
41.8
     
8.5
     
(22.5
)
         Losses
   
(35.0
)
   
(19.1
)
   
(9.0
)
   
(15.9
)
   
(10.1
)
     Total
   
(7.3
)
   
0.2
     
32.7
     
(7.5
)
   
(32.6
)
                                         
Total net realized capital gains (losses) from sales:
                                       
         Gains
   
75.6
     
58.3
     
82.8
     
17.3
     
(24.5
)
         Losses
   
(111.9
)
   
(56.5
)
   
(40.5
)
   
(55.5
)
   
(16.0
)
     Total
   
(36.3
)
   
1.9
     
42.4
     
(38.2
)
   
(40.5
)
                                         
Other-than-temporary impairments:
   
(102.2
)
   
(39.5
)
   
(1.1
)
   
(62.7
)
   
(38.4
)
                                         
Gains (losses) from fair value adjustments:
                                       
     Fixed maturities, fair value
   
-
     
(1.5
)
   
0.3
     
1.5
     
(1.8
)
     Equity securities, fair value
   
(45.6
)
   
123.2
     
258.6
     
(168.8
)
   
(135.4
)
Total
   
(45.6
)
   
121.7
     
258.9
     
(167.3
)
   
(137.2
)
                                         
Total net realized capital gains (losses)
 
$
(184.1
)
 
$
84.0
   
$
300.2
   
$
(268.1
)
 
$
(216.2
)
                                         
(Some amounts may not reconcile due to rounding.)
                                       

Net realized capital losses were $184.1 million in 2015 and net realized capital gains were $84.0 million and $300.2 million in 2014 and 2013, respectively.  In 2015, we recorded $102.2 million of other-than-temporary impairments, $45.6 million of net losses from fair value re-measurements and $36.3 million of net realized capital losses from sales on our fixed maturity and equity securities.  The fixed maturity and equity sales for 2015 related primarily to adjusting the portfolios for overall market changes and individual credit shifts.  In 2014, we recorded $121.7 million of net realized capital gains due to fair value re-measurements on fixed maturity and equity securities and $1.9 million of net realized capital gains from sales of fixed maturity and equity securities, partially offset by $39.5 million of other-than-temporary impairments.  In 2013, we recorded $258.9 million of net realized capital gains due to fair value re-measurements on fixed maturity and equity securities and $42.4 million of net realized capital gains from sales of fixed maturity and equity securities, partially offset by $1.1 million of other-than-temporary impairments.  The fixed maturity and equity sales in 2014 and 2013 related primarily to adjusting the portfolios for overall market changes and individual credit shifts along with maintaining a balanced foreign currency exposure.

53

Segment Results.
The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes foreign property and casualty reinsurance through Everest Re's branches in Canada and Singapore and through offices in Brazil, Miami and New Jersey. The Bermuda operation provides reinsurance and insurance to worldwide property and casualty markets through brokers and directly with ceding companies from its Bermuda office and reinsurance to the United Kingdom and European markets through its UK branch and Ireland Re.  The Insurance operation writes property and casualty insurance directly and through general agents, brokers and surplus lines brokers within the U.S. and Canada.  The Mt. Logan Re segment represents business written for the segregated accounts of Mt. Logan Re, which were formed on July 1, 2013.  The Mt. Logan Re business represents a diversified set of catastrophe exposures, diversified by risk/peril and across different geographical regions globally.

These segments, with the exception of Mt. Logan Re, are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.  The Mt. Logan Re segment is managed independently and seeks to write a diverse portfolio of catastrophe risks for each segregated account to achieve desired risk and return criteria.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses.  We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

Mt. Logan Re's business is sourced through operating subsidiaries of the Company; however, the activity is only reflected in the Mt. Logan Re segment.  For other inter-affiliate reinsurance, business is generally reported within the segment in which the business was first produced, consistent with how the business is managed.

Except for Mt. Logan Re, the Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.

Our loss and LAE reserves are management's best estimate of our ultimate liability for unpaid claims. We re-evaluate our estimates on an ongoing basis, including all prior period reserves, taking into consideration all available information and, in particular, recently reported loss claim experience and trends related to prior periods. Such re-evaluations are recorded in incurred losses in the period in which re-evaluation is made.

54

The following discusses the underwriting results for each of our segments for the periods indicated.

U.S. Reinsurance.
The following table presents the underwriting results and ratios for the U.S. Reinsurance segment for the periods indicated.
 
 
    Years Ended December 31,   2015/2014   2014/2013
(Dollars in millions)
 
2015
   
2014
   
2013
   
Variance
   
% Change
   
Variance
   
% Change
 
Gross written premiums
 
$
1,963.5
   
$
2,039.6
   
$
1,809.7
   
$
(76.1
)
   
-3.7
%
 
$
229.9
     
12.7
%
Net written premiums
   
1,855.9
     
1,983.8
     
1,807.1
     
(127.9
)
   
-6.4
%
   
176.7
     
9.8
%
                                                         
Premiums earned
 
$
1,952.7
   
$
1,986.8
   
$
1,671.5
   
$
(34.1
)
   
-1.7
%
 
$
315.3
     
18.9
%
Incurred losses and LAE
   
825.1
     
954.5
     
814.7
     
(129.4
)
   
-13.6
%
   
139.9
     
17.2
%
Commission and brokerage
   
493.3
     
466.3
     
366.9
     
27.0
     
5.8
%
   
99.4
     
27.1
%
Other underwriting expenses
   
50.1
     
45.6
     
47.2
     
4.5
     
9.9
%
   
(1.6
)
   
-3.4
%
Underwriting gain (loss)
 
$
584.3
   
$
520.4
   
$
442.8
   
$
63.9
     
12.3
%
 
$
77.6
     
17.5
%
                                                         
                                   
Point Chg
           
Point Chg
 
Loss ratio
   
42.3
%
   
48.0
%
   
48.7
%
           
(5.7
)
           
(0.7
)
Commission and brokerage ratio
   
25.3
%
   
23.5
%
   
21.9
%
           
1.8
             
1.6
 
Other underwriting expense ratio
   
2.5
%
   
2.3
%
   
2.9
%
           
0.2
             
(0.6
)
Combined ratio
   
70.1
%
   
73.8
%
   
73.5
%
           
(3.7
)
           
0.3
 
                                                         
(NM, not meaningful)
                                                       
(Some amounts may not reconcile due to rounding.)
                                                 
 
Premiums.   Gross written premiums decreased by 3.7% to $1,963.5 million in 2015 from $2,039.6 million in 2014, primarily due to a decrease in treaty casualty business resulting from the cancellation of some contracts. Net written premiums decreased by 6.4% to $1,855.9 million in 2015 compared to $1,983.8 million in 2014.  The difference between the change in gross written premiums compared to the change in net written premiums was due to a higher utilization of reinsurance.  Premiums earned decreased 1.7% to $1,952.7 million in 2015 compared to $1,986.8 million in 2014.  The change in premiums earned relative to net written premiums is primarily the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 12.7% to $2,039.6 million in 2014 from $1,809.7 million in 2013, primarily due to new business opportunities, particularly for contracts with catastrophe exposed risks.  Net written premiums increased by 9.8% to $1,983.8 million in 2014 compared to $1,807.1 million in 2013, which is in line with the increase in gross written premiums combined with a higher use of reinsurance for catastrophe exposures.  Premiums earned increased 18.9% to $1,986.8 million in 2014 compared to $1,671.5 million in 2013.  The change in premiums earned relative to net written premiums is primarily the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

55

Incurred Losses and LAE.   The following table presents the incurred losses and LAE for the U.S. Reinsurance segment for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional
 
$
940.6
     
48.2
%
   
$
(123.1
)
   
-6.3
%
   
$
817.5
     
41.9
%
 
Catastrophes
   
16.7
     
0.9
%
 
   
(9.2
)
   
-0.5
%
 
   
7.6
     
0.4
%
 
Total segment
 
$
957.4
     
49.1
%
 
 
$
(132.3
)
   
-6.8
%
 
 
$
825.1
     
42.3
%
 
                                                                
2014
                                                             
Attritional
 
$
933.3
     
47.0
%
   
$
24.5
     
1.2
%
   
$
957.8
     
48.2
%
 
Catastrophes
   
12.5
     
0.6
%
 
   
(15.8
)
   
-0.8
%
 
   
(3.3
)
   
-0.2
%
 
Total segment
 
$
945.8
     
47.6
%
 
 
$
8.7
     
0.4
%
 
 
$
954.5
     
48.0
%
 
                                                                
2013
                                                             
Attritional
 
$
781.8
     
46.7
%
   
$
(36.7
)
   
-2.2
%
   
$
745.2
     
44.5
%
 
Catastrophes
   
51.8
     
3.1
%
 
   
17.7
     
1.1
%
 
   
69.5
     
4.2
%
 
Total segment
 
$
833.6
     
49.8
%
 
 
$
(18.9
)
   
-1.1
%
 
 
$
814.7
     
48.7
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
7.3
     
1.2
 
pts
 
$
(147.6
)
   
(7.5
)
pts
 
$
(140.3
)
   
(6.3
)
pts
Catastrophes
   
4.2
     
0.3
 
pts
   
6.6
     
0.3
 
pts
   
10.9
     
0.6
 
pts
Total segment
 
$
11.6
     
1.5
 
pts
 
$
(141.0
)
   
(7.2
)
pts
 
$
(129.4
)
   
(5.7
)
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
151.5
     
0.3
 
pts
 
$
61.2
     
3.4
 
pts
 
$
212.6
     
3.7
 
pts
Catastrophes
   
(39.3
)
   
(2.5
)
pts
   
(33.5
)
   
(1.9
)
pts
   
(72.8
)
   
(4.4
)
pts
Total segment
 
$
112.2
     
(2.2
)
pts
 
$
27.7
     
1.5
 
pts
 
$
139.9
     
(0.7
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                      

Incurred losses decreased by 13.6% to $825.1 million in 2015 compared to $954.5 million in 2014, primarily due to an increase in favorable development of $147.6 million on prior year attritional losses in 2015 compared to 2014 related to treaty property, treaty casualty, marine lines of business and less year over year development on A&E reserves.  This favorable development was partially offset by the increase in current year attritional losses of $7.3 million resulting primarily from $14.2 million related to the explosion at the Chinese port of Tianjin.  Current year catastrophe losses were $16.7 million in 2015 mainly due to the US storms ($16.2 million).  The $12.5 million of current year catastrophe losses in 2014 related to the Japan snowstorm ($7.8 million) and Hurricane Odile ($4.7 million).

Incurred losses increased by 17.2% to $954.5 million in 2014 compared to $814.7 million in 2013, primarily due to the increase in current year attritional losses of $151.5 million resulting primarily from the impact of the increase in premiums earned and less favorable development of $61.2 million on prior years' attritional losses in 2014 compared to 2013, mainly related to an increase in A&E reserves.  This increase was partially offset by a decrease in current year catastrophe losses (outlined above) and favorable development of $33.5 million on prior year catastrophe losses in 2014 compared to 2013, mainly related to Superstorm Sandy.  The $51.8 million of current year catastrophe losses in 2013 were mainly due to U.S. Storms ($44.8 million), the European floods ($5.0 million) and the Canadian Floods ($2.0 million).

Segment Expenses.   Commission and brokerage expenses increased by 5.8% to $493.3 million in 2015 compared to $466.3 million in 2014.  The variance was primarily due to the impact of changes in the mix of business. Segment other underwriting expenses increased to $50.1 million in 2015 from $45.6 million in 2014 .  The increase was primarily due to the impact of changes in the mix of business and higher employee benefit costs.

56

Commission and brokerage expenses increased by 27.1% to $466.3 million in 2014 compared to $366.9 million in 2013.  The variance was due to the impact of the increase in premiums earned, change in the mix of business and higher contingent commissions.  Segment other underwriting expenses decreased slightly to $45.6 million in 2014 from $47.2 million in 2013.

International.
The following table presents the underwriting results and ratios for the International segment for the periods indicated.


    Years Ended December 31,   2015/2014   2014/2013
(Dollars in millions)
 
2015
   
2014
   
2013
   
Variance
   
% Change
   
Variance
   
% Change
 
Gross written premiums
 
$
1,294.0
   
$
1,582.4
   
$
1,345.8
   
$
(288.4
)
   
-18.2
%
 
$
236.7
     
17.6
%
Net written premiums
   
1,209.0
     
1,336.6
     
1,327.4
     
(127.7
)
   
-9.6
%
   
9.2
     
0.7
%
                                                         
Premiums earned
 
$
1,251.1
   
$
1,310.9
   
$
1,289.3
   
$
(59.8
)
   
-4.6
%
 
$
21.6
     
1.7
%
Incurred losses and LAE
   
749.9
     
748.2
     
675.4
     
1.7
     
0.2
%
   
72.8
     
10.8
%
Commission and brokerage
   
298.2
     
306.2
     
295.9
     
(8.0
)
   
-2.6
%
   
10.3
     
3.5
%
Other underwriting expenses
   
34.3
     
34.6
     
33.9
     
(0.3
)
   
-0.9
%
   
0.7
     
2.0
%
Underwriting gain (loss)
 
$
168.7
   
$
221.9
   
$
284.2
   
$
(53.2
)
   
-24.0
%
 
$
(62.3
)
   
-21.9
%
                                                         
                                   
Point Chg
           
Point Chg
 
Loss ratio
   
60.0
%
   
57.1
%
   
52.4
%
           
2.9
             
4.7
 
Commission and brokerage ratio
   
23.8
%
   
23.4
%
   
22.9
%
           
0.4
             
0.5
 
Other underwriting expense ratio
   
2.7
%
   
2.6
%
   
2.7
%
           
0.1
             
(0.1
)
Combined ratio
   
86.5
%
   
83.1
%
   
78.0
%
           
3.4
             
5.1
 
                                                         
(Some amounts may not reconcile due to rounding.)
                                                 
 
Premiums.   Gross written premiums decreased by 18.2% to $1,294.0 million in 2015 compared to $1,582.4 million in 2014, primarily due to declines in Latin American and Asian business, reductions in premiums related to quota share agreements and the negative impact of $86.8 million from the movement of foreign exchange rates.  Net written premiums decreased by 9.6% to $1,209.0 million in 2015 compared to $1,336.6 million in 2014.  The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to varying utilization of reinsurance related to the quota share contracts.  Premiums earned decreased 4.6% to $1,251.1 million in 2015 compared to $1,310.9 million in 2014.  The change in premiums earned relative to net written premiums is primarily the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 17.6% to $1,582.4 million in 2014 compared to $1,345.8 million in 2013, primarily due to new quota share contracts, partially offset by the negative impact of $47.9 million from the movement of foreign exchange rates.  Net written premiums increased by 0.7% to $1,336.6 million in 2014 compared to $1,327.4 million in 2013.  The variance of the change in gross written premiums compared to the change in net written premiums is due to a higher utilization of reinsurance related to the new quota share contracts.  Premiums earned increased 1.7% to $1,310.9 million in 2014 compared to $1,289.3 million in 2013.  The change in premiums earned relative to net written premiums is primarily the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

57

Incurred Losses and LAE.   The following table presents the incurred losses and LAE for the International segment for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional
 
$
721.3
     
57.7
%
   
$
(31.4
)
   
-2.5
%
   
$
689.9
     
55.2
%
 
Catastrophes
   
70.5
     
5.6
%
 
   
(10.5
)
   
-0.8
%
 
   
60.0
     
4.8
%
 
Total segment
 
$
791.8
     
63.3
%
 
 
$
(41.9
)
   
-3.3
%
 
 
$
749.9
     
60.0
%
 
                                                                
2014
                                                             
Attritional
 
$
709.5
     
54.2
%
   
$
(20.4
)
   
-1.6
%
   
$
689.2
     
52.6
%
 
Catastrophes
   
71.1
     
5.4
%
 
   
(12.1
)
   
-0.9
%
 
   
59.0
     
4.5
%
 
Total segment
 
$
780.6
     
59.6
%
 
 
$
(32.5
)
   
-2.5
%
 
 
$
748.2
     
57.1
%
 
                                                                
2013
                                                             
Attritional
 
$
631.6
     
49.0
%
   
$
(57.3
)
   
-4.4
%
   
$
574.3
     
44.6
%
 
Catastrophes
   
104.4
     
8.1
%
 
   
(3.3
)
   
-0.3
%
 
   
101.1
     
7.8
%
 
Total segment
 
$
736.0
     
57.1
%
 
 
$
(60.6
)
   
-4.7
%
 
 
$
675.4
     
52.4
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
11.8
     
3.5
 
pts
 
$
(11.0
)
   
(0.9
)
pts
 
$
0.7
     
2.6
 
pts
Catastrophes
   
(0.6
)
   
0.2
 
pts
   
1.6
     
0.1
 
pts
   
1.0
     
0.3
 
pts
Total segment
 
$
11.2
     
3.7
 
pts
 
$
(9.4
)
   
(0.8
)
pts
 
$
1.7
     
2.9
 
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
77.9
     
5.2
 
pts
 
$
36.9
     
2.8
 
pts
 
$
114.9
     
8.0
 
pts
Catastrophes
   
(33.3
)
   
(2.7
)
pts
   
(8.8
)
   
(0.6
)
pts
   
(42.1
)
   
(3.3
)
pts
Total segment
 
$
44.6
     
2.5
 
pts
 
$
28.1
     
2.2
 
pts
 
$
72.8
     
4.7
 
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                      

Incurred losses and LAE increased by 0.2% to $749.9 million in 2015 compared to $748.2 million in 2014, primarily due to the increase in current year attritional losses of $11.8 million, mainly related to $29.7 million of losses from the explosion at the Chinese port of Tianjin, partially offset by the decline in premiums earned.  This increase in current year attritional reserves was mostly offset by $11.0 million of favorable prior years' development in 2015 compared to 2014 mainly related to Latin American and Canadian business.  The $70.5 million of current year catastrophe losses in 2015 were due to the 2015 Chilean earthquake ($34.8 million), the Northern Chile storms ($19.5 million) and the New South Wales storms ($16.2 million).  The $71.1 million of current year catastrophe losses in 2014 were due to the 2014 Chilean earthquake ($20.7 million), Japan snowstorm ($20.0 million), Hurricane Odile ($15.4 million) and the Brisbane hailstorm ($14.9 million).

Incurred losses and LAE increased by 10.8% to $748.2 million in 2014 compared to $675.4 million in 2013, due to the increase in current year attritional losses of $77.9 million, primarily due to increased losses in the Middle East, Africa and Latin America, partially offset by the decrease in current year catastrophe losses (outlined above).  The $104.4 million of current year catastrophe losses in 2013 were due to the Canadian floods ($75.2 million) and Typhoon Fitow ($29.2 million).

Segment Expenses .   Commission and brokerage decreased by 2.6% to $298.2 million in 2015 compared to $306.2 million in 2014.  The decrease was mainly due to the impact of the decrease in premiums earned and changes in the mix of business.  Segment other underwriting expenses decreased slightly to $34.3 million in 2015 compared to $34.6 million in 2014.

Commission and brokerage increased 3.5% to $306.2 million in 2014 compared to $295.9 million in 2013.  This increase was primarily due to the impact of the increase in premiums earned.  Segment other underwriting expenses increased slightly to $34.6 million in 2014 compared to $33.9 million in 2013.

58

Bermuda.
The following table presents the underwriting results and ratios for the Bermuda segment for the periods indicated.


    Years Ended December 31,   2015/2014   2014/2013
(Dollars in millions)
 
2015
   
2014
   
2013
   
Variance
   
% Change
   
Variance
   
% Change
 
Gross written premiums
 
$
852.5
   
$
770.2
   
$
774.3
   
$
82.2
     
10.7
%
 
$
(4.0
)
   
-0.5
%
Net written premiums
   
791.6
     
744.7
     
765.7
     
46.9
     
6.3
%
   
(21.0
)
   
-2.7
%
                                                         
Premiums earned
 
$
822.4
   
$
715.7
   
$
738.0
   
$
106.7
     
14.9
%
 
$
(22.3
)
   
-3.0
%
Incurred losses and LAE
   
456.4
     
361.8
     
374.4
     
94.7
     
26.2
%
   
(12.6
)
   
-3.4
%
Commission and brokerage
   
216.0
     
198.8
     
179.1
     
17.1
     
8.6
%
   
19.7
     
11.0
%
Other underwriting expenses
   
36.0
     
34.9
     
34.7
     
1.1
     
3.1
%
   
0.3
     
0.8
%
Underwriting gain (loss)
 
$
113.9
   
$
120.2
   
$
149.8
   
$
(6.2
)
   
-5.2
%
 
$
(29.6
)
   
-19.8
%
                                                         
                                   
Point Chg
           
Point Chg
 
Loss ratio
   
55.4
%
   
50.5
%
   
50.7
%
           
4.9
             
(0.2
)
Commission and brokerage ratio
   
26.3
%
   
27.8
%
   
24.3
%
           
(1.5
)
           
3.5
 
Other underwriting expense ratio
   
4.4
%
   
4.9
%
   
4.7
%
           
(0.5
)
           
0.2
 
Combined ratio
   
86.1
%
   
83.2
%
   
79.7
%
           
2.9
             
3.5
 
                                                         
(Some amounts may not reconcile due to rounding.)
                                                 
 
Premiums.   Gross written premiums increased by 10.7% to $852.5 million in 2015 compared to $770.2 million in 2014, primarily due to increased property and casualty writings through the Bermuda, Ireland and UK offices, partially offset by the negative impact of $44.1 million from the movement of foreign exchange rates.  Net written premiums increased by 6.3% to $791.6 million in 2015 compared to $744.7 million in 2014.  The difference between the change in gross written premiums compared to the change in net written premiums was due to a higher utilization of reinsurance.  Premiums earned increased 14.9% to $822.4 million in 2015 compared to $715.7 million in 2014.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums decreased by 0.5% to $770.2 million in 2014 compared to $774.3 million in 2013, primarily due to the non-renewal of a casualty quota share contract.  Net written premiums decreased by 2.7% to $744.7 million in 2014 compared to $765.7 million in 2013.  The variance of the change in gross written premiums compared to the change in net written premiums is due to a higher utilization of reinsurance including cessions to Mt. Logan.  Premiums earned decreased 3.0% to $715.7 million in 2014 compared to $738.0 million in 2013.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

59

Incurred Losses and LAE.   The following table presents the incurred losses and LAE for the Bermuda segment for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional
 
$
499.4
     
60.7
%
   
$
(29.2
)
   
-3.6
%
   
$
470.2
     
57.1
%
 
Catastrophes
   
-
     
0.0
%
 
   
(13.8
)
   
-1.7
%
 
   
(13.8
)
   
-1.7
%
 
Total segment
 
$
499.4
     
60.7
%
 
 
$
(43.0
)
   
-5.3
%
 
 
$
456.4
     
55.4
%
 
                                                                
2014
                                                             
Attritional
 
$
402.4
     
56.3
%
   
$
(41.2
)
   
-5.8
%
   
$
361.3
     
50.5
%
 
Catastrophes
   
0.3
     
0.0
%
 
   
0.2
     
0.0
%
 
   
0.5
     
0.0
%
 
Total segment
 
$
402.7
     
56.3
%
 
 
$
(41.0
)
   
-5.8
%
 
 
$
361.8
     
50.5
%
 
                                                                
2013
                                                             
Attritional
 
$
408.1
     
55.3
%
   
$
(56.1
)
   
-7.6
%
   
$
352.0
     
47.7
%
 
Catastrophes
   
35.5
     
4.8
%
 
   
(13.1
)
   
-1.8
%
 
   
22.4
     
3.0
%
 
Total segment
 
$
443.6
     
60.1
%
 
 
$
(69.2
)
   
-9.4
%
 
 
$
374.4
     
50.7
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
97.0
     
4.4
 
pts
 
$
12.0
     
2.2
 
pts
 
$
109.0
     
6.6
 
pts
Catastrophes
   
(0.3
)
   
-
 
pts
   
(14.0
)
   
(1.7
)
pts
   
(14.3
)
   
(1.7
)
pts
Total segment
 
$
96.7
     
4.4
 
pts
 
$
(2.0
)
   
0.5
 
pts
 
$
94.7
     
4.9
 
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
(5.7
)
   
1.0
 
pts
 
$
14.9
     
1.8
 
pts
 
$
9.3
     
2.8
 
pts
Catastrophes
   
(35.2
)
   
(4.8
)
pts
   
13.3
     
1.8
 
pts
   
(21.9
)
   
(3.0
)
pts
Total segment
 
$
(40.9
)
   
(3.8
)
pts
 
$
28.2
     
3.6
 
pts
 
$
(12.6
)
   
(0.2
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                      

Incurred losses and LAE increased by 26.2% to $456.4 million in 2015 compared to $361.8 million in 2014 , primarily due to an increase of $97.0 million in current year attritional losses primarily related to the increase in premiums earned and $15.0 million of losses related to the explosion at the Chinese port of Tianjin.  There were no current year catastrophe losses in 2015 .  The $0.3 million of current year catastrophe losses in 2014 primarily related to Hurricane Odile.

Incurred losses and LAE decreased by 3.4% to $361.8 million in 2014 compared to $374.4 million in 2013 primarily due to a decrease in current year catastrophe losses (outlined above), partially offset by $14.9 million of less favorable prior years' attritional losses and $13.3 million of less favorable prior year catastrophe development in 2014 compared to 2013, which mainly related to the 2011 Japan earthquake.  The $35.5 million of current year catastrophe losses in 2013 were due to the German hailstorms ($20.5 million) and the European floods ($15.0 million).

Segment Expenses.   Commission and brokerage increased by 8.6% to $216.0 million in 2015 compared to $198.8 million in 2014.  The rise was primarily due to the impact of the increase in premiums earned.  Segment other underwriting expenses increased to $36.0 million in 2015 compared to $34.9 million in 2014.  The increase was primarily due to the impact of the increases in premiums earned.

Commission and brokerage increased by 11.0% to $198.8 million in 2014 compared to $179.1 million in 2013.  The increase was primarily due to higher commissions on business written through the U.K. branch of the Bermuda office and higher contingent commissions.  Segment other underwriting expenses increased slightly to $34.9 million in 2014 compared to $34.7 million for the same period in 2013.

60

Insurance.
The following table presents the underwriting results and ratios for the Insurance segment for the periods indicated.


    Years Ended December 31,   2015/2014   2014/2013
(Dollars in millions)
 
2015
   
2014
   
2013
   
Variance
   
% Change
   
Variance
   
% Change
 
Gross written premiums
 
$
1,532.3
   
$
1,218.4
   
$
1,268.7
   
$
313.9
     
25.8
%
 
$
(50.4
)
   
-4.0
%
Net written premiums
   
1,325.9
     
1,067.3
     
1,086.2
     
258.6
     
24.2
%
   
(18.9
)
   
-1.7
%
                                                         
Premiums earned
 
$
1,266.7
   
$
1,030.3
   
$
1,037.4
   
$
236.4
     
22.9
%
 
$
(7.1
)
   
-0.7
%
Incurred losses and LAE
   
1,033.3
     
811.4
     
931.5
     
221.9
     
27.3
%
   
(120.0
)
   
-12.9
%
Commission and brokerage
   
176.2
     
149.8
     
133.7
     
26.4
     
17.7
%
   
16.1
     
12.0
%
Other underwriting expenses
   
136.7
     
118.0
     
119.3
     
18.7
     
15.8
%
   
(1.3
)
   
-1.1
%
Underwriting gain (loss)
 
$
(79.5
)
 
$
(48.9
)
 
$
(147.0
)
 
$
(30.6
)
   
62.5
%
 
$
98.1
     
-66.7
%
                                                         
                                   
Point Chg
           
Point Chg
 
Loss ratio
   
81.6
%
   
78.8
%
   
89.8
%
           
2.8
             
(11.0
)
Commission and brokerage ratio
   
13.9
%
   
14.5
%
   
12.9
%
           
(0.6
)
           
1.6
 
Other underwriting expense ratio
   
10.8
%
   
11.4
%
   
11.5
%
           
(0.6
)
           
(0.1
)
Combined ratio
   
106.3
%
   
104.7
%
   
114.2
%
           
1.6
             
(9.5
)
                                                         
(Some amounts may not reconcile due to rounding.)
                                                 
 
Premiums.   Gross written premiums increased by 25.8% to $1,532.3 million in 2015 compared to $1,218.4 million in 2014.  This increase was primarily driven by an increase in various lines of business, as the Company looked to expand its insurance operations.  Net written premiums increased by 24.2% to $1,325.9 million in 2015 compared to $1,067.3 million in 2014 , which is consistent with the change in gross written premiums .  Premiums earned increased 22.9% to $1,266.7 million in 2015 compared to $1,030.3 million in 2014.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums decreased by 4.0% to $1,218.4 million in 2014 compared to $1,268.7 million in 2013.  This decrease was primarily driven by a decline in crop business, partially offset by an increase in the non-standard auto business.  Net written premiums decreased by 1.7% to $1,067.3 million in 2014 compared to $1,086.2 million in 2013.  The variance of the change in gross written premiums compared to the change in net written premiums is due to a lesser utilization of reinsurance, particularly on the crop business.  Premiums earned decreased 0.7% to $1,030.3 million in 2014 compared to $1,037.4 million in 2013.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

61

Incurred Losses and LAE.   The following table presents the incurred losses and LAE for the Insurance segment for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional
 
$
881.2
     
69.6
%
   
$
152.1
     
12.0
%
   
$
1,033.2
     
81.6
%
 
Catastrophes
   
-
     
0.0
%
 
   
0.1
     
0.0
%
 
   
0.1
     
0.0
%
 
Total segment
 
$
881.2
     
69.6
%
 
 
$
152.2
     
12.0
%
 
 
$
1,033.3
     
81.6
%
 
                                                                
2014
                                                             
Attritional
 
$
786.5
     
76.4
%
   
$
24.9
     
2.4
%
   
$
811.3
     
78.8
%
 
Catastrophes
   
-
     
0.0
%
 
   
0.1
     
0.0
%
 
   
0.1
     
0.0
%
 
Total segment
 
$
786.5
     
76.4
%
 
 
$
25.0
     
2.4
%
 
 
$
811.4
     
78.8
%
 
                                                                
2013
                                                             
Attritional
 
$
798.6
     
77.0
%
   
$
131.9
     
12.7
%
   
$
930.5
     
89.7
%
 
Catastrophes
   
2.3
     
0.2
%
 
   
(1.3
)
   
-0.1
%
 
   
1.0
     
0.1
%
 
Total segment
 
$
800.9
     
77.2
%
 
 
$
130.6
     
12.6
%
 
 
$
931.5
     
89.8
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
94.7
     
(6.8
)
pts
 
$
127.2
     
9.6
 
pts
 
$
221.9
     
2.8
 
pts
Catastrophes
   
-
     
-
 
pts
   
-
     
-
 
pts
 
$
-
     
-
 
pts
Total segment
 
$
94.7
     
(6.8
)
pts
 
$
127.2
     
9.6
 
pts
 
$
221.9
     
2.8
 
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
(12.1
)
   
(0.6
)
pts
 
$
(107.0
)
   
(10.3
)
pts
 
$
(119.2
)
   
(10.9
)
pts
Catastrophes
   
(2.3
)
   
(0.2
)
pts
   
1.4
     
0.1
 
pts
   
(0.9
)
   
(0.1
)
pts
Total segment
 
$
(14.4
)
   
(0.8
)
pts
 
$
(105.6
)
   
(10.2
)
pts
 
$
(120.0
)
   
(11.0
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                      

Incurred losses and LAE increased by 27.3% to $1,033.3 million in 2015 compared to $811.4 million in 2014, mainly due to an increase of $127.2 million in prior years' attritional losses related to run-off umbrella and construction liability business and an increase of $94.7 million in current year attritional losses related primarily to the impact of the increase in premiums earned.  There were no current year catastrophe losses in 2015 and 2014 .

Incurred losses and LAE decreased by 12.9% to $811.4 million in 2014 compared to $931.5 million in 2013, mainly due to a decrease of $107.0 million in prior years' attritional losses, which was mainly related to development on workers' compensation, construction liability and umbrella business in 2013 which did not recur to the same extent in 2014.  There were no current year catastrophe losses in 2014.  The $2.3 million of current year catastrophe losses for 2013 were due to Canadian floods.

Segment Expenses.   Commission and brokerage increased by 17.7% to $176.2 million in 2015 compared to $149.8 million in 2014. The increase was primarily driven by the impact of the increase in premiums earned and the change in the mix of business.  Segment other underwriting expenses increased to $136.7 million in 2015 compared to $118.0 million in 2014 .  The increase was primarily due to the impact of the increase in premiums earned and increased focus on insurance operations resulting in increased operating expenses, including new hires.

Commission and brokerage increased by 12.0% to $149.8 million in 2014 compared to $133.7 million in 2013.  The increase was primarily driven by the shift in the mix of premium away from crop business, which carries a lower commission rate than other insurance lines.  Segment other underwriting expenses decreased slightly to $118.0 million in 2014 compared to $119.3 million in 2013.

62

Mt. Logan Re.
The following table presents the underwriting results and ratios for the Mt. Logan Re segment for the year ended 2013.  The initial reporting period for this segment began in the third quarter of 2013.


    Years Ended December 31,   2015/2014   2014/2013
(Dollars in millions)
 
2015
   
2014
   
2013
   
Variance
   
% Change
   
Variance
   
% Change
 
Gross written premiums
 
$
234.0
   
$
138.4
   
$
20.2
   
$
95.6
     
69.1
%
 
$
118.2
   
NM
 
Net written premiums
   
196.0
     
124.5
     
18.4
     
71.5
     
57.4
%
   
106.0
   
NM
 
                                                     
Premiums earned
 
$
188.6
   
$
125.4
   
$
17.3
   
$
63.2
     
50.4
%
 
$
108.2
   
NM
 
Incurred losses and LAE
   
37.2
     
30.6
     
4.4
     
6.6
     
21.6
%
   
26.2
   
NM
 
Commission and brokerage
   
18.4
     
14.4
     
2.0
     
4.0
     
27.4
%
   
12.5
   
NM
 
Other underwriting expenses
   
8.9
     
7.3
     
2.1
     
1.6
     
22.2
%
   
5.2
   
NM
 
Underwriting gain (loss)
 
$
124.1
   
$
73.1
   
$
8.8
   
$
51.0
     
69.8
%
 
$
64.3
   
NM
 
                                                     
                                   
Point Chg
           
Point Chg
 
Loss ratio
   
19.7
%
   
24.4
%
   
25.4
%
           
(4.7
)
           
(1.0
)
Commission and brokerage ratio
   
9.7
%
   
11.5
%
   
11.3
%
           
(1.8
)
           
0.2
 
Other underwriting expense ratio
   
4.8
%
   
5.8
%
   
12.1
%
           
(1.0
)
           
(6.3
)
Combined ratio
   
34.2
%
   
41.7
%
   
48.8
%
           
(7.5
)
           
(7.1
)
                                                         
(NM, not meaningful)
                                                       
(Some amounts may not reconcile due to rounding.)
                                                 
 
Premiums.   Gross written premiums increased by 69.1% to $234.0 million in 2015 compared to $138.4 million in 2014, as this segment expands from its start-up phase through continued third party investment.  Net written premiums increased by 57.4% to $196.0 million in 2015 compared to $124.5 million in 2014, which is consistent with the change in gross written premiums.  Premiums earned increased by 50.4% to $188.6 million in 2015 compared to $125.4 million in 2014.  The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased to $138.4 million in 2014 compared to $20.2 million in 2013, as this segment continues to expand from its initial start-up in the third quarter of 2013.  Net written premiums increased to $124.5 million in 2014 compared to $18.4 million in 2013, which is consistent with the change in gross written premiums.  Premiums earned increased to $125.4 million in 2014 compared to $17.3 million in 2013.  The change in premiums earned is comparable to the change in net written premiums.

63

Incurred Losses and LAE.   The following table presents the incurred losses and LAE for the Mt. Logan Re segment for the periods indicated.


   
Years Ended December 31,
   
   
Current
   
Ratio %/
 
Prior
   
Ratio %/
 
Total
   
Ratio %/
(Dollars in millions)
 
Year
   
Pt Change
 
Years
   
Pt Change
 
Incurred
   
Pt Change
2015
                                     
Attritional
 
$
28.7
     
15.2
%
   
$
(3.9
)
   
-2.1
%
   
$
24.7
     
13.1
%
 
Catastrophes
   
12.1
     
6.4
%
 
   
0.4
     
0.2
%
 
   
12.5
     
6.6
%
 
Total segment
 
$
40.8
     
21.6
%
 
 
$
(3.5
)
   
-1.9
%
 
 
$
37.2
     
19.7
%
 
                                                                
2014
                                                             
Attritional
 
$
24.7
     
19.7
%
   
$
-
     
0.0
%
   
$
24.7
     
19.7
%
 
Catastrophes
   
6.1
     
4.8
%
 
   
(0.2
)
   
-0.1
%
 
   
5.9
     
4.7
%
 
Total segment
 
$
30.8
     
24.5
%
 
 
$
(0.2
)
   
-0.1
%
 
 
$
30.6
     
24.4
%
 
                                                                
2013
                                                             
Attritional
 
$
3.3
     
19.4
%
   
$
-
     
-
     
$
3.3
     
19.4
%
 
Catastrophes
   
1.0
     
6.0
%
 
   
-
     
-
 
 
   
1.0
     
6.0
%
 
Total segment
 
$
4.3
     
25.4
%
 
 
$
-
     
-
 
 
 
$
4.4
     
25.4
%
 
                                                                
Variance 2015/2014
                                                             
Attritional
 
$
4.0
     
(4.5
)
pts
 
$
(3.9
)
   
(2.1
)
pts
 
$
-
     
(6.6
)
pts
Catastrophes
   
6.0
     
1.6
 
pts
   
0.6
     
0.3
 
pts
   
6.6
     
1.9
 
pts
Total segment
 
$
10.0
     
(2.9
)
pts
 
$
(3.3
)
   
(1.8
)
pts
 
$
6.6
     
(4.7
)
pts
                                                                
Variance 2014/2013
                                                             
Attritional
 
$
21.4
     
0.3
 
pts
 
$
-
     
-
 
pts
 
$
21.4
     
0.3
 
pts
Catastrophes
   
5.1
     
(1.2
)
pts
   
(0.2
)
   
(0.1
)
pts
   
4.9
     
(1.3
)
pts
Total segment
 
$
26.4
     
(0.9
)
pts
 
$
(0.2
)
   
(0.1
)
pts
 
$
26.2
     
(1.0
)
pts
                                                                
(Some amounts may not reconcile due to rounding.)
                                                      

Incurred losses and LAE increased by 21.6% to $37.2 million in 2015 compared to $30.6 million in 2014, mainly due to an increase of $6.0 million in current year catastrophe losses and the increase in current year attritional losses of $4.0 million, resulting primarily from the impact of the increase in premiums earned. The $12.1 million of current year catastrophe losses in 2015, were primarily due to the 2015 Chilean earthquake ($5.2 million), the New South Wales storms ($3.3 million), the 2015 US Storms ($3.1 million), and the Northern Chile storms ($0.5 million)  The $6.1 million of current year catastrophe losses in 2014 were mainly due to the Japan snowstorm ($3.7 million), Hurricane Odile ($1.6 million) and the 2014 Chilean earthquake ($0.8 million).

Incurred losses and LAE increased to $30.6 million in 2014 compared to $4.4 million in 2013, mainly due to the increase in current year attritional losses of $21.4 million, resulting from the impact of the increase in premiums earned, and an increase in current year catastrophes (outlined above).  The $1.0 million of current year catastrophe losses in 2013 were due to Typhoon Fitow ($0.8 million) and the Canadian floods ($0.2 million).

Segment Expenses.   Commission and brokerage increased by 27.4% to $18.4 million in 2015 compared to $14.4 million in 2014. The year over year increase was primarily due to the impact of the increase in premiums earned.  Segment other underwriting expenses increased to $8.9 million in 2015 compared to $7.3 million in 2014.  The increases were primarily due to the impact of the increase in premiums earned and increased operations.

Commission and brokerage increased to $14.4 million in 2014 compared to $2.0 million in 2013.  The increase was primarily due to the impact of the increase in premiums earned.  Segment other underwriting expenses increased to $7.3 million in 2014 compared to $2.1 million in 2013.  The increase was primarily due to the impact of the increase in premiums earned and increased operations.

64

Critical Accounting Policies

The following is a summary of the critical accounting policies related to accounting estimates that (1) require management to make assumptions about highly uncertain matters and (2) could materially impact the consolidated financial statements if management made different assumptions.

Loss and LAE Reserves.   Our most critical accounting policy is the determination of our loss and LAE reserves.  We maintain reserves equal to our estimated ultimate liability for losses and LAE for reported and unreported claims for our insurance and reinsurance businesses.  Because reserves are based on estimates of ultimate losses and LAE by underwriting or accident year, we use a variety of statistical and actuarial techniques to monitor reserve adequacy over time, evaluate new information as it becomes known and adjust reserves whenever an adjustment appears warranted.  We consider many factors when setting reserves including:  (1) our exposure base and projected ultimate premiums earned; (2) our expected loss ratios by product and class of business, which are developed collaboratively by underwriters and actuaries; (3) actuarial methodologies which analyze our loss reporting and payment experience, reports from ceding companies and historical trends, such as reserving patterns, loss payments and product mix; (4) current legal interpretations of coverage and liability; (5) economic conditions; and (6) uncertainties discussed below regarding our liability for A&E claims. Our insurance and reinsurance loss and LAE reserves represent management's best estimate of our ultimate liability. Actual losses and LAE ultimately paid may deviate, perhaps substantially, from such reserves.  Our net income (loss) will be impacted in a period in which the change in estimated ultimate losses and LAE is recorded.  See also ITEM 8, "Financial Statements and Supplementary Data" - Note 1 of Notes to the Consolidated Financial Statements.

It is more difficult to accurately estimate loss reserves for reinsurance liabilities than for insurance liabilities.  At December 31, 2015, we had reinsurance reserves of $7,383.0 million and insurance loss reserves of $2,568.8 million, of which $332.1 million and $101.0 million, respectively, were loss reserves for A&E liabilities.  A detailed discussion of additional considerations related to A&E exposures follows later in this section.

The detailed data required to evaluate ultimate losses for our insurance business is accumulated from our underwriting and claim systems.  Reserving for reinsurance requires evaluation of loss information received from ceding companies.  Ceding companies report losses to us in many forms dependent on the type of contract and the agreed or contractual reporting requirements. Generally, proportional/quota share contracts require the submission of a monthly/quarterly account, which includes premium and loss activity for the period with corresponding reserves as established by the ceding company. This information is recorded into our records. For certain proportional contracts, we may require a detailed loss report for claims that exceed a certain dollar threshold or relate to a particular type of loss.  Excess of loss and facultative contracts generally require individual loss reporting with precautionary notices provided when a loss reaches a significant percentage of the attachment point of the contract or when certain causes of loss or types of injury occur.  Our experienced claims staff handles individual loss reports and supporting claim information.  Based on our evaluation of a claim, we may establish additional case reserves (ACRs) in addition to the case reserves reported by the ceding company.  To ensure ceding companies are submitting required and accurate data, the Underwriting, Claim, Reinsurance Accounting and Internal Audit departments of the Company perform various reviews of our ceding companies, particularly larger ceding companies, including on-site audits.

We sort both our reinsurance and insurance reserves into exposure groupings for actuarial analysis.  We assign our business to exposure groupings so that the underlying exposures have reasonably homogeneous loss development characteristics and are large enough to facilitate credible estimation of ultimate losses.  We periodically review our exposure groupings and we may change our groupings over time as our business changes.  We currently use over 200 exposure groupings to develop our reserve estimates.  One of the key selection characteristics for the exposure groupings is the historical duration of the claims settlement process.  Business in which claims are reported and settled relatively quickly are commonly referred to as short tail lines, principally property lines.  On the other hand, casualty claims tend to take longer to be reported and settled and casualty lines are generally referred to as long tail lines.  Our estimates of ultimate losses for shorter tail lines, with the exception of loss estimates for large catastrophic events, generally exhibit less volatility than those for the longer tail lines.
65

We use similar actuarial methodologies, such as expected loss ratio, chain ladder reserving methods and Borhuetter Ferguson, supplemented by judgment where appropriate, to estimate our ultimate losses and LAE for each exposure group. Although we use similar actuarial methodologies for both short tail and long tail lines, the faster reporting of experience for the short tail lines allows us to have greater confidence in our estimates of ultimate losses for short tail lines at an earlier stage than for long tail lines.  As a result, we utilize, as well, exposure-based methods to estimate our ultimate losses for longer tail lines, especially for immature accident years.  For both short and long tail lines, we supplement these general approaches with analytically based judgments.  We cannot estimate losses from widespread catastrophic events, such as hurricanes and earthquakes, using traditional actuarial methods.  We estimate losses for these types of events based on information derived from catastrophe models, quantitative and qualitative exposure analyses, reports and communications from ceding companies and development patterns for historically similar events.  Due to the inherent uncertainty in estimating such losses, these estimates are subject to variability, which increases with the severity and complexity of the underlying event.

Our key actuarial assumptions contain no explicit provisions for reserve uncertainty nor do we supplement the actuarially determined reserves for uncertainty.

Our carried reserves at each reporting date are management's best estimate of ultimate unpaid losses and LAE at that date.  We complete detailed reserve studies for each exposure group annually for our reinsurance and insurance operations.  The completed annual reinsurance reserve studies are "rolled forward" for each accounting period until the subsequent reserve study is completed.  Analyzing the roll-forward process involves comparing actual reported losses to expected losses based on the most recent reserve study.  We analyze significant variances between actual and expected losses and also consider recent market, underwriting and management criteria to determine management's best estimate of ultimate unpaid losses and LAE.  As a result of these additional factors, in some instances the selected reserve level may be higher or lower than the actuarial indicated estimate.

Given the inherent variability in our loss reserves, we have developed an estimated range of possible gross reserve levels.  A table of ranges by segment, accompanied by commentary on potential and historical variability, is included in "Financial Condition - Loss and LAE Reserves".  The ranges are statistically developed using the exposure groups used in the reserve estimation process and aggregated to the segment level.  For each exposure group, our actuaries calculate a range for each accident year based principally on two variables.  The first is the historical changes in losses and LAE incurred but not reported ("IBNR") for each accident year over time; the second is volatility of each accident year's held reserves related to estimated ultimate losses, also over time.  Both are measured at various ages from the end of the accident year through the final payout of the year's losses.  Ranges are developed for the exposure groups using statistical methods to adjust for diversification; the ranges for the exposure groups are aggregated to the segment level, likewise, with an adjustment for diversification.  Our estimates of our reserve variability may not be comparable to those of other companies because there are no consistently applied actuarial or accounting standards governing such presentations.  Our recorded reserves reflect our best point estimate of our liabilities and our actuarial methodologies focus on developing such point estimates.  We calculate the ranges subsequently, based on the historical variability of such reserves.

Asbestos and Environmental Exposures.   We continue to receive claims under expired insurance and reinsurance contracts asserting injuries and/or damages relating to or resulting from environmental pollution and hazardous substances, including asbestos.  Environmental claims typically assert liability for (a) the mitigation or remediation of environmental contamination or (b) bodily injury or property damage caused by the release of hazardous substances into the land, air or water.  Asbestos claims typically assert liability for bodily injury from exposure to asbestos or for property damage resulting from asbestos or products containing asbestos.

Our reserves include an estimate of our ultimate liability for A&E claims.  Our A&E liabilities emanate from Everest Re's assumed reinsurance business.  Liabilities related to Mt. McKinley's direct business, which had been ceded to Bermuda Re previously, were retroceded to an affiliate of Clearwater Insurance Company in July, 2015, concurrent with the sale of Mt. McKinley to Clearwater Insurance Company.  There are significant uncertainties surrounding our estimates of our potential losses from A&E claims. Among the uncertainties are: (a) potentially long waiting periods between exposure and manifestation of any bodily injury or property damage; (b) difficulty in identifying sources of asbestos or environmental contamination; (c) difficulty in
66

properly allocating responsibility and/or liability for asbestos or environmental damage; (d) changes in underlying laws and judicial interpretation of those laws; (e) the potential for an asbestos or environmental claim to involve many insurance providers over many policy periods; (f) questions concerning interpretation and application of insurance and reinsurance coverage; and (g) uncertainty regarding the number and identity of insureds with potential asbestos or environmental exposure.

Due to the uncertainties discussed above, the ultimate losses attributable to A&E, and particularly asbestos, may be subject to more variability than are non-A&E reserves and such variation could have a material adverse effect on our financial condition, results of operations and/or cash flows.  See also ITEM 8, "Financial Statements and Supplementary Data" - Notes 1 and 3 of Notes to the Consolidated Financial Statements.

Reinsurance Receivables.   We have purchased reinsurance to reduce our exposure to adverse claim experience, large claims and catastrophic loss occurrences.  Our ceded reinsurance provides for recovery from reinsurers of a portion of losses and loss expenses under certain circumstances.  Such reinsurance does not relieve us of our obligation to our policyholders.  In the event our reinsurers are unable to meet their obligations under these agreements or are able to successfully challenge losses ceded by us under the contracts, we will not be able to realize the full value of the reinsurance receivable balance.  To minimize exposure from uncollectible reinsurance receivables, we have a reinsurance security committee that evaluates the financial strength of each reinsurer prior to our entering into a reinsurance arrangement.  In some cases, we may hold full or partial collateral for the receivable, including letters of credit, trust assets and cash.  Additionally, creditworthy foreign reinsurers of business written in the U.S., as well as capital markets' reinsurance mechanisms, are generally required to secure their obligations.  We have established reserves for uncollectible balances based on our assessment of the collectability of the outstanding balances. As of December 31, 2015 and 2014, the reserve for uncollectible balances was $15.0 million and $21.6 million, respectively.  Actual uncollectible amounts may vary, perhaps substantially, from such reserves, impacting income (loss) in the period in which the change in reserves is made. See also ITEM 8, "Financial Statements and Supplementary Data" -  Note 13 of Notes to the Consolidated Financial Statements and "Financial Condition – Reinsurance Receivables" below.

Premiums Written and Earned.   Premiums written by us are earned ratably over the coverage periods of the related insurance and reinsurance contracts.  We establish unearned premium reserves to cover the unexpired portion of each contract.  Such reserves, for assumed reinsurance, are computed using pro rata methods based on statistical data received from ceding companies.  Premiums earned, and the related costs, which have not yet been reported to us, are estimated and accrued.  Because of the inherent lag in the reporting of written and earned premiums by our ceding companies, we use standard accepted actuarial methodologies to estimate earned but not reported premium at each financial reporting date. These earned but not reported premiums are combined with reported earned premiums to comprise our total premiums earned for determination of our incurred losses and loss and LAE reserves.  Commission expense and incurred losses related to the change in earned but not reported premium are included in current period company and segment financial results.  See also ITEM 8, "Financial Statements and Supplementary Data" -  Note 1 of Notes to the Consolidated Financial Statements.

The following table displays the estimated components of net earned but not reported premiums by segment for the periods indicated.
 
   
At December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
U.S. Reinsurance
 
$
368.9
   
$
387.2
   
$
336.0
 
International
   
233.2
     
238.8
     
231.5
 
Bermuda
   
250.0
     
207.8
     
207.8
 
Mt. Logan
   
17.7
     
2.6
     
0.3
 
Total
 
$
869.8
   
$
836.5
   
$
775.6
 
                         
(Some amounts may not reconcile due to rounding.)
                       


67

Investment Valuation.   Our fixed income investments are classified for accounting purposes as available for sale and are carried at market value or fair value in our consolidated balance sheets.  Our equity securities are also held as available for sale and are carried at market or fair value.  Most securities we own are traded on national exchanges where market values are readily available.  Some of our commercial mortgage-backed securities ("CMBS") are valued using cash flow models and risk-adjusted discount rates.  We hold some privately placed securities, less than 0.04% of the portfolio, that are either valued by brokers or an investment advisor or in limited circumstances when broker prices are not available for private placement, we will value the securities using comparable market information.  At December 31, 2015 and 2014, our investment portfolio included $765.5 million and $575.8 million, respectively, of limited partnership investments whose values are reported pursuant to the equity method of accounting.  We carry these investments at values provided by the managements of the limited partnerships and due to inherent reporting lags, the carrying values are based on values with "as of" dates from one month to one quarter prior to our financial statement date.

At December 31, 2015, we had net unrealized gains, net of tax, of $42.8 million compared to $223.2 million at December 31, 2014.  Gains and losses from market fluctuations for investments held at market value are reflected as comprehensive income (loss) in the consolidated balance sheets.  Gains and losses from market fluctuations for investments held at fair value are reflected as net realized capital gains and losses in the consolidated statements of operations and comprehensive income (loss).  Market value declines for the fixed income portfolio, which are considered credit other-than-temporary impairments, are reflected in our consolidated statements of operations and comprehensive income (loss), as realized capital losses.  We consider many factors when determining whether a market value decline is other-than-temporary, including:  (1) we have no intent to sell and, more likely than not, will not be required to sell prior to recovery, (2) the length of time the market value has been below book value, (3) the credit strength of the issuer, (4) the issuer's market sector, (5) the length of time to maturity and (6) for asset-backed securities, changes in prepayments, credit enhancements and underlying default rates.  If management's assessments change in the future, we may ultimately record a realized loss after management originally concluded that the decline in value was temporary.  See also ITEM 8, "Financial Statements and Supplementary Data" - Note 1 of Notes to the Consolidated Financial Statements.

FINANCIAL CONDITION

Cash and Invested Assets.   Aggregate invested assets, including cash and short-term investments, were $17,672.2 million at December 31, 2015, an increase of $236.2 million compared to $17,435.9 million at December 31, 2014.  This increase was primarily the result of $1,308.4 million of cash flows from operations, $266.8 million from external third party net capital investment into Mt. Logan Re, $30.0 million of subscription advances into Mt. Logan Re and $13.0 million in equity adjustments of our limited partnership investments, partially offset by $400.1 million paid for share repurchases, $235.2 million due to fluctuations in foreign currencies, $194.0 million of pre-tax unrealized depreciation, $175.1 million paid out in dividends to shareholders, $135.6 million in fair value re-measurements, $102.2 million of other-than-temporary impairments, $68.2 million paid out in dividends to third party investors in redeemable noncontrolling interests, $50.9 million of amortization bond premium and $22.7 million of unsettled securities.

Our principal investment objectives are to ensure funds are available to meet our insurance and reinsurance obligations and to maximize after-tax investment income while maintaining a high quality diversified investment portfolio.  Considering these objectives, we view our investment portfolio as having two components: 1) the investments needed to satisfy outstanding liabilities (our core fixed maturities portfolio) and 2) investments funded by our shareholders' equity.

For the portion needed to satisfy global outstanding liabilities, we generally invest in taxable and tax-preferenced fixed income securities with an average credit quality of Aa3.  For the U.S. portion of this portfolio, our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with our current and projected U.S. operating results, market conditions and our tax position.  This global fixed maturity securities portfolio is externally managed by an independent, professional investment manager using portfolio guidelines approved by internal management.

68

Over the past several years, we have expanded the allocation of our investments funded by shareholders' equity to include:  1) a greater percentage of publicly traded equity securities, 2) emerging market fixed maturities through mutual fund structures, as well as individual holdings, 3) high yield fixed maturities, 4) bank loan securities and 5) private equity limited partnership investments.  The objective of this portfolio diversification is to enhance the risk-adjusted total return of the investment portfolio by allocating a prudent portion of the portfolio to higher return asset classes, which are also less subject to changes in value with movements in interest rates.  We limit our allocation to these asset classes because of 1) the potential for volatility in their values and 2) the impact of these investments on regulatory and rating agency capital adequacy models.  We use investment managers experienced in these markets and adjust our allocation to these investments based upon market conditions.  At December 31, 2015, the market value of investments in these investment market sectors, carried at both market and fair value, approximated 53% of shareholders' equity.

The Company's limited partnership investments are comprised of limited partnerships that invest in private equities.  Generally, the limited partnerships are reported on a quarter lag.  We receive annual audited financial statements for all of the limited partnerships which are prepared using fair value accounting in accordance with FASB guidance.  For the quarterly reports, the Company's staff performs reviews of the financial reports for any unusual changes in carrying value.  If the Company becomes aware of a significant decline in value during the lag reporting period, the loss will be recorded in the period in which the Company identifies the decline.

The tables below summarize the composition and characteristics of our investment portfolio as of the dates indicated.
 
   
At December 31,
 
(Dollars in millions)
 
2015
   
2014
 
Fixed maturities, market value
 
$
13,357.3
     
75.6
%
 
$
13,101.1
     
75.1
%
Fixed maturities, fair value
   
2.1
     
0.0
%
   
1.5
     
0.0
%
Equity securities, market value
   
108.9
     
0.6
%
   
140.2
     
0.8
%
Equity securities, fair value
   
1,337.7
     
7.6
%
   
1,447.8
     
8.3
%
Short-term investments
   
1,795.5
     
10.2
%
   
1,705.9
     
9.8
%
Other invested assets
   
787.0
     
4.5
%
   
601.9
     
3.5
%
Cash
   
283.7
     
1.6
%
   
437.5
     
2.5
%
Total investments and cash
 
$
17,672.2
     
100.0
%
 
$
17,435.9
     
100.0
%
                                 
(Some amounts may not reconcile due to rounding.)
                               

 
 
At December 31,
 
2015
 
 
2014
Fixed income portfolio duration (years)
 3.0
   
 2.9
 
Fixed income composite credit quality
Aa3
   
A1
 
Imbedded end of period yield, pre-tax
2.9%
   
3.0%
 
Imbedded end of period yield, after-tax
2.4%
   
2.6%
 
 
Reinsurance Receivables.
Reinsurance receivables for both paid and recoverable on unpaid losses totaled $840.4 million and $670.9 million at December 31, 2015 and 2014, respectively.  At December 31, 2015, $194.2 million, or 23.1%, was receivable from Resolution Group; $104.8 million, or 12.5%, was receivable from C.V. Starr; $88.1 million, or 10.5%, was receivable from Zurich; $49.5 million, or 5.9%, was receivable from Axis; $46.6 million, or 5.5%, was receivable from Hannover and $44.0 million or 5.2% was receivable from Transatlantic.  The receivables from Resolution Group and C.V. Starr are fully collateralized by individual trust agreements.  No other retrocessionaire accounted for more than 5% of our receivables.

69

Loss and LAE Reserves.     Gross loss and LAE reserves totaled $9,951.8 million and $9,720.8 million at December 31, 2015 and 2014, respectively.

The following tables summarize gross outstanding loss and LAE reserves by segment, classified by case reserves and IBNR reserves, for the periods indicated.


   
At December 31, 2015
 
   
Case
   
IBNR
   
Total
   
% of
 
(Dollars in millions)
   
Reserves
   
Reserves
   
Reserves
   
Total
 
U.S. Reinsurance
   
$
1,284.7
   
$
1,888.1
   
$
3,172.8
     
31.9
%
International
     
762.3
     
1,034.0
     
1,796.3
     
18.0
%
Bermuda
     
843.6
     
1,172.4
     
2,016.0
     
20.3
%
Insurance
     
998.4
     
1,480.3
     
2,478.7
     
24.9
%
Mt. Logan Re
     
17.4
     
37.5
     
54.9
     
0.6
%
Total excluding A&E
     
3,906.3
     
5,612.3
     
9,518.7
     
95.7
%
 A&E
 
   
234.4
     
198.8
     
433.1
     
4.3
%
Total including A&E
   
$
4,140.7
   
$
5,811.1
   
$
9,951.8
     
100.0
%
                                     
(Some amounts may not reconcile due to rounding.)
                                 

 
   
At December 31, 2014
 
   
Case
   
IBNR
   
Total
   
% of
 
(Dollars in millions)
   
Reserves
   
Reserves
   
Reserves
   
Total
 
U.S. Reinsurance
   
$
1,409.5
   
$
1,925.4
   
$
3,334.9
     
34.3
%
International
     
902.5
     
868.6
     
1,771.0
     
18.2
%
Bermuda
     
783.9
     
1,108.2
     
1,892.0
     
19.5
%
Insurance
     
968.3
     
1,250.4
     
2,218.6
     
22.8
%
Mt. Logan Re
     
13.0
     
15.0
     
28.0
     
0.3
%
Total excluding A&E
     
4,077.1
     
5,167.5
     
9,244.6
     
95.1
%
 A&E    
251.1
     
225.1
     
476.2
     
4.9
%
Total including A&E
   
$
4,328.2
   
$
5,392.6
   
$
9,720.8
     
100.0
%
                                     
(Some amounts may not reconcile due to rounding.)
                                 
 
Changes in premiums earned and business mix, reserve re-estimations, catastrophe losses and changes in catastrophe loss reserves and claim settlement activity all impact loss and LAE reserves by segment and in total.

Our loss and LAE reserves represent management's best estimate of our ultimate liability for unpaid claims.  We continuously re-evaluate our reserves, including re-estimates of prior period reserves, taking into consideration all available information and, in particular, newly reported loss and claim experience.  Changes in reserves resulting from such re-evaluations are reflected in incurred losses in the period when the re-evaluation is made.  Our analytical methods and processes operate at multiple levels including individual contracts, groupings of like contracts, classes and lines of business, internal business units, segments, legal entities, and in the aggregate.  In order to set appropriate reserves, we make qualitative and quantitative analyses and judgments at these various levels.  Additionally, the attribution of reserves, changes in reserves and incurred losses among accident years requires qualitative and quantitative adjustments and allocations at these various levels.  We utilize actuarial science, business expertise and management judgment in a manner intended to ensure the accuracy and consistency of our reserving practices.  Nevertheless, our reserves are estimates, which are subject to variation, which may be significant.

70

There can be no assurance that reserves for, and losses from, claim obligations will not increase in the future, possibly by a material amount.  However, we believe that our existing reserves and reserving methodologies lessen the probability that any such increase would have a material adverse effect on our financial condition, results of operations or cash flows.  In this context, we note that over the past 10 years, our calendar year operations have been affected by effects from prior period reserve re-estimates, ranging from a favorable $68.6 million in 2015, representing 0.7% of the net prior period reserves for the year in which the adjustment was made, to an unfavorable $206.5 million in 2007, representing 2.6% of the net prior period reserves for the year in which the adjustment was made.

We have included ranges for loss reserve estimates determined by our actuaries, which have been developed through a combination of objective and subjective criteria.  Our presentation of this information may not be directly comparable to similar presentations of other companies as there are no consistently applied actuarial or accounting standards governing such presentations.  Our recorded reserves are an aggregation of our best point estimates for approximately 200 reserve groups and reflect our best point estimate of our liabilities. Our actuarial methodologies develop point estimates rather than ranges and the ranges are developed subsequently based upon historical and prospective variability measures.

The following table below represents the reserve levels and ranges for each of our business segments for the period indicated.
 
   
Outstanding Reserves and Ranges By Segment (1)
 
   
At December 31, 2015
 
   
As
   
Low
   
Low
   
High
   
High
 
(Dollars in millions)
 
Reported
   
Range % (2)
   
Range (2)
   
Range % (2)
   
Range (2)
 
Gross Reserves By Segment
                   
U.S. Reinsurance
 
$
3,172.8
     
-12.5
%
 
$
2,777.7
     
12.5
%
 
$
3,567.8
 
International
   
1,796.3
     
-9.8
%
   
1,620.4
     
9.8
%
   
1,972.3
 
Bermuda
   
2,016.0
     
-10.2
%
   
1,811.1
     
10.2
%
   
2,220.9
 
Insurance
   
2,478.7
     
-21.1
%
   
1,955.7
     
21.1
%
   
3,001.7
 
Mt. Logan Re
   
54.9
     
-9.0
%
   
49.9
     
9.0
%
   
59.8
 
Total Gross Reserves (excluding A&E)
   
9,518.7
     
-10.4
%
   
8,528.0
     
10.4
%
   
10,509.4
 
A&E (All Segments)
   
433.1
     
-13.7
%
   
373.8
     
13.7
%
   
492.5
 
Total Gross Reserves
 
$
9,951.8
     
-10.3
%
   
8,928.2
     
10.3
%
   
10,975.4
 
                                         
(Some amounts may not reconcile due to rounding.)
                                       
____________________________________________________
(1)
There can be no assurance that reserves will not ultimately exceed the indicated ranges requiring additional income (loss) statement expense.
(2)
Although totals are displayed for both the low and high range amounts, it should be noted that statistically the range of the total is not equal to the sum of the ranges of the segments.

Depending on the specific segment, the range derived for the loss reserves, excluding reserves for A&E exposures, ranges from minus 9.0% to minus 21.1% for the low range and from plus 9.0% to plus 21.1% for the high range.  Both the higher and lower ranges are associated with the Insurance segment.  The size of the range is dependent upon the level of confidence associated with the outcome.  Within each range, management's best estimate of loss reserves is based upon the point estimate   derived by our actuaries in detailed reserve studies.  Such ranges are necessarily subjective due to the lack of generally accepted actuarial standards with respect to their development.  For the above presentation, we have assumed what we believe is a reasonable confidence level but note that there can be no assurance that our claim obligations will not vary outside of these ranges.

Additional losses, including those relating to latent injuries, and other exposures, which are as yet unrecognized, the type or magnitude of which cannot be foreseen by us or the reinsurance and insurance industry generally, may emerge in the future.  Such future emergence, to the extent not covered by existing retrocessional contracts, could have material adverse effects on our future financial condition, results of operations and cash flows.

71

Asbestos and Environmental Exposures.   A&E exposures represent a separate exposure group for monitoring and evaluating reserve adequacy.  The following table summarizes the outstanding loss reserves with respect to A&E reserves on both a gross and net of retrocessions basis for the periods indicated.
 
   
Years Ended December 31,
 
(Dollars in millions)
 
2015
   
2014
   
2013
 
Gross reserves
 
$
433.1
   
$
476.2
   
$
402.5
 
Reinsurance receivable
   
(113.5
)
   
(18.0
)
   
(15.8
)
Net reserves
 
$
319.6
   
$
458.2
   
$
386.7
 
                         
(Some amounts may not reconcile due to rounding.)
                       

With respect to asbestos only, at December 31, 2015, we had net asbestos loss reserves of $303.7 million, or 95.0%, of total net A&E reserves, all of which was for assumed business.

On July 13, 2015, we sold Mt. McKinley to Clearwater Insurance Company.  Concurrently with the closing, we entered into a retrocession treaty with an affiliate of Clearwater.  Per the retrocession treaty, we retroceded 100% of the liabilities associated with certain Mt. McKinley policies, which had been reinsured by Bermuda Re. As consideration for entering into the retrocession treaty, Bermuda Re transferred cash of $140.3 million, an amount equal to the net loss reserves as of the closing date.  Of the $140.3 million of net loss reserves retroceded, $100.5 million were related to A&E business.  The maximum liability retroceded under the retrocession treaty will be $440.3 million, equal to the retrocession payment plus $300.0 million.  We will retain liability for any amounts exceeding the maximum liability retroceded under the retrocession treaty.

Ultimate loss projections for A&E liabilities cannot be accomplished using standard actuarial techniques.  We believe that our A&E reserves represent management's best estimate of the ultimate liability; however, there can be no assurance that ultimate loss payments will not exceed such reserves, perhaps by a significant amount.

Industry analysts use the "survival ratio" to compare the A&E reserves among companies with such liabilities.  The survival ratio is typically calculated by dividing a company's current net reserves by the three year average of annual paid losses.  Hence, the survival ratio equals the number of years that it would take to exhaust the current reserves if future loss payments were to continue at historical levels.  Using this measurement, our net three year asbestos survival ratio was 5.9 years at December 31, 2015.  These metrics can be skewed by individual large settlements occurring in the prior three years and therefore, may not be indicative of the timing of future payments.

Shareholders' Equity.   Our shareholders' equity increased to $7,608.6 million as of December 31, 2015 from $7,451.1 million as of December 31, 2014.  This increase was the result of $977.9 million of net income attributable to Everest Re Group, share-based compensation transactions of $34.8 million and $11.9 million of net benefit plan obligation adjustments, partially offset by repurchases of 2.3 million common shares for $400.1 million, $180.4 million of unrealized depreciation on investments, net of tax, $175.1 million of shareholder dividends and $111.5 million of net foreign currency translation adjustments.

Our shareholders' equity increased to $7,451.1 million as of December 31, 2014 from $6,968.3 million as of December 31, 2013.  This increase was result of $1,199.2 million of net income attributable to Everest Re Group, share-based compensation transactions of $39.0 million and $22.1 million of unrealized appreciation on investments, net of tax, partially offset by repurchases of 3.2 million common shares for $500.0 million, $145.9 million of shareholder dividends, $95.4 million of net foreign currency translation adjustments and $36.1 million of net benefit plan obligation adjustments.

72

LIQUIDITY AND CAPITAL RESOURCES

Capital.   Shareholders' equity at December 31, 2015 and December 31, 2014 was $7,608.6 million and $7,451.1 million, respectively.  Management's objective in managing capital is to ensure its overall capital level, as well as the capital levels of its operating subsidiaries, exceed the amounts required by regulators, the amount needed to support our current financial strength ratings from rating agencies and our own economic capital models. The Company's capital has historically exceeded these benchmark levels.

Our two main operating companies Bermuda Re and Everest Re are regulated by the Bermuda Monetary Authority ("BMA") and the State of Delaware, Department of Insurance, respectively.  Both regulatory bodies have their own capital adequacy models based on statutory capital as opposed to GAAP basis equity.  Failure to meet the required statutory capital levels could result in various regulatory restrictions, including business activity and the payment of dividends to their parent companies.  See also Item 8, Financial Statements and Supplementary Data, Footnote 16, Dividend Restrictions and Statutory Financial Information.

The regulatory targeted capital and the actual statutory capital for Bermuda Re and Everest Re were as follows:
 
 
Bermuda Re (1)
 
Everest Re (2)
 
At December 31,
 
At December 31,
(Dollars in millions)
2015 (3)  
 
2014 (3)  
 
2015 
 
2014 
Regulatory targeted capital
$
-
   
$
2,050
   
$
1,356
   
$
1,210
 
Actual capital
$
2,628
   
$
2,748
   
$
3,211
   
$
2,893
 
 
(1)   Regulatory targeted capital represents the target capital level from the applicable year's BSCR calculation.
(2)   Regulatory targeted capital represents 200% of the RBC authorized control level calculation for the applicable year.
(3)  The 2015 BSCR calculation is not yet due to be completed; however, the Company anticipates that Bermuda Re's December 31, 2015 actual capital will exceed the targeted capital level.

Our financial strength ratings as determined by A.M. Best, Standard & Poor's and Moody's are important as they provide our customers and investors with an independent assessment of our financial strength using a rating scale that provides for relative comparisons.  We continue to possess significant financial flexibility and access to debt and equity markets as a result of our financial strength, as evidenced by the financial strength ratings as assigned by independent rating agencies.  See also Item 1, Business, Financial Strength Ratings.

We maintain our own economic capital models to monitor and project our overall capital, as well as, the capital at our operating subsidiaries.  A key input to the economic models is projected income and this input is continually compared to actual results, which may require a change in the capital strategy.  For example, if catastrophe losses are higher than expected, we may scale back our share buybacks to offset the impact on capital from the reduced income.

During 2015, we repurchased 2.3 million shares for $400.1 million in the open market and paid $175.1 million in dividends to adjust our capital position and enhance long term expected returns to our shareholders.  On November 19, 2014, our existing Board authorization to purchase up to 25 million of our shares was amended to authorize the purchase of up to 30 million shares.  As of December 31, 2015, we had repurchased 25.9 million shares under this authorization.

During 2014, the Company issued $400.0 million of senior notes at an attractive interest rate during this low interest rate environment and used $250.0 million of the proceeds for maturing senior notes.  The balance of the proceeds will be used for other operating purposes.  The senior notes qualify as capital for the rating agency models.

On July 9, 2014, we renewed our shelf registration statement on Form S-3ASR with the Securities and Exchange Commission ("SEC"), as a Well Known Seasoned Issuer.  This shelf registration statement can be used by Group to register common shares, preferred shares, debt securities, warrants, share purchase contracts and share purchase units; by Holdings to register debt securities and by Everest Re Capital Trust III ("Capital Trust III") to register trust preferred securities.
73

Liquidity.   Our liquidity requirements are generally met from positive cash flow from operations.  Positive cash flow results from reinsurance and insurance premiums being collected prior to disbursements for claims, which disbursements generally take place over an extended period after the collection of premiums, sometimes a period of many years.  Collected premiums are generally invested, prior to their use in such disbursements, and investment income provides additional funding for loss payments.  Our net cash flows from operating activities were $1,308.4 million, $1,313.8 million and $1,098.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.  Additionally, these cash flows reflected net tax payments of $164.9 million, $153.5 million and $69.3 million for years ended December 31, 2015, 2014 and 2013, respectively, and net catastrophe loss payments of $171.1 million, $320.0 million and $490.7 million for the years ended December 31, 2015, 2014 and 2013, respectively.

If disbursements for claims and benefits, policy acquisition costs and other operating expenses were to exceed premium inflows, cash flow from reinsurance and insurance operations would be negative.  The effect on cash flow from insurance operations would be partially offset by cash flow from investment income.  Additionally, cash inflows from investment maturities and dispositions, both short-term investments and longer term maturities are available to supplement other operating cash flows.

As the timing of payments for claims and benefits cannot be predicted with certainty, we maintain portfolios of long term invested assets with varying maturities, along with short-term investments that provide additional liquidity for payment of claims.  At December 31, 2015 and 2014, we held cash and short-term investments of $2,079.1 million and $2,143.4 million, respectively.  All of our short-term investments are readily marketable and can be converted to cash.  In addition to these cash and short-term investments, at December 31, 2015, we had $1,036.0 million of available for sale fixed maturity securities maturing within one year or less, $6,220.6 million maturing within one to five years and $3,045.7 million maturing after five years.  Our $1,446.7 million of equity securities are comprised primarily of publicly traded securities that can be easily liquidated.  We believe that these fixed maturity and equity securities, in conjunction with the short-term investments and positive cash flow from operations, provide ample sources of liquidity for the expected payment of losses in the near future.  We do not anticipate selling securities or using available credit facilities to pay losses and LAE but have the ability to do so.  Sales of securities might result in realized capital gains or losses.  At December 31, 2015 we had $67.7 million of net pre-tax unrealized appreciation, comprised of $340.4 million of pre-tax unrealized appreciation and $272.7 million of pre-tax unrealized depreciation.

Management expects annual positive cash flow from operations, which in general reflects the strength of overall pricing, to persist over the near term, absent any unusual catastrophe activity.  In the intermediate and long term, our cash flow from operations will be impacted to the extent by which competitive pressures affect overall pricing in our markets and by which our premium receipts are impacted from our strategy of emphasizing underwriting profitability over premium volume.

In addition to our cash flows from operations and liquid investments, we also have multiple credit facilities that provide up to $200.0 million of unsecured revolving credit for liquidity but more importantly provide for up to $600.0 million and £175.0 million of collateralized standby letters of credit to support business written by our Bermuda operating subsidiaries.

Effective June 22, 2012, Group, Bermuda Re and Everest International entered into a four year, $800.0 million senior credit facility with a syndicate of lenders, which amended and restated in its entirety the July 27, 2007, five year, $850.0 million senior credit facility.  Both the June 22, 2012 and July 27, 2007 senior credit facilities, which have similar terms, are referred to as the "Group Credit Facility".  Wells Fargo Corporation ("Wells Fargo Bank") is the administrative agent for the Group Credit Facility, which consists of two tranches.  Tranche one provides up to $200.0 million of unsecured revolving credit for liquidity and general corporate purposes, and for the issuance of unsecured standby letters of credit.  The interest on the revolving loans shall, at the Company's option, be either (1) the Base Rate (as defined below) or (2) an adjusted London Interbank Offered Rate ("LIBOR") plus a margin.  The Base Rate is the higher of (a) the prime commercial lending rate established by Wells Fargo Bank, (b) the Federal Funds Rate plus 0.5% per annum or (c) the one month LIBOR Rate plus 1.0% per annum. The amount of margin and the fees payable for the Group Credit Facility depends on Group's senior unsecured debt rating.  Tranche two exclusively provides up to $600.0 million for the issuance of standby letters of credit on a collateralized basis.
74

The Group Credit Facility requires Group to maintain a debt to capital ratio of not greater than 0.35 to 1 and to maintain a minimum net worth.  Minimum net worth is an amount equal to the sum of $4,250.0 million plus 25% of consolidated net income for each of Group's fiscal quarters, for which statements are available ending on or after January 1, 2012 and for which consolidated net income is positive, plus 25% of any increase in consolidated net worth during such period attributable to the issuance of ordinary and preferred shares, which at December 31, 2015, was $5,369.0 million.  As of December 31, 2015, the Company was in compliance with all Group Credit Facility covenants.

At December 31, 2015 and 2014, the Company had no outstanding short-term borrowings from the Group Credit Facility revolving credit line.  The highest amount outstanding during the year ended December 31, 2015 was $150.0 million for the period of November 6, 2015 to December 7, 2015.  There were no short term borrowings during 2014.  At December 31, 2015, the Group Credit Facility had no outstanding letters of credit under tranche one and $449.7 million outstanding letters of credit under tranche two.  At December 31, 2014, the Group Credit Facility had no outstanding letters of credit under tranche one and $444.0 million outstanding letters of credit under tranche two.

Effective November 9, 2015, Everest International entered into a four year, £175,000 thousand credit facility with Lloyd's of London Bank ("Everest International Credit Facility").   The Everest International Credit Facility provides up to £175,000 thousand for the issuance of standby letters of credit on a collateralized basis.  The Company pays a commitment fee of 0.1% per annum on the average daily amount of the remainder of (1) the aggregate amount available under the facility and (2) the aggregate amount of drawings outstanding under the facility.  The Company pays a credit commission fee of 0.35% per annum on drawings outstanding under the facility.

The Everest International Credit Facility requires Group to maintain a debt to capital ratio of not greater than 0.35 to 1 and to maintain a minimum net worth.  Minimum net worth is an amount equal to the sum of $5,215.8 million (70% of consolidated net worth as of December 31, 2014), plus 25% of consolidated net income for each of Group's fiscal quarters, for which statements are available ending on or after January 1, 2015 and for which net income is positive, plus 25% of any increase in consolidated net worth of Group during such period attributable to the issuance of ordinary and preferred shares, which at December 31, 2015, was $5,469.0 million. As of December 31, 2015, the Company was in compliance with all Everest International Credit Facility requirements.

At December 31, 2015, Everest International Credit Facility had £165.0 million outstanding letters of credit.

Effective August 15, 2011, the Company entered into a three year, $150.0 million unsecured revolving credit facility, referred to as the "Holdings Credit Facility", which expired on August 15, 2014.  The Company decided not to renew the Holdings Credit Facility at expiration.  There were no short-term borrowings outstanding during 2014.

Costs incurred in connection with the Group Credit Facility, Everest International Credit Facility and Holdings Credit Facility were $0.8 million and $0.7 million for December 31, 2015 and 2014.

Exposure to Catastrophes.   Like other insurance and reinsurance companies, we are exposed to multiple insured losses arising out of a single occurrence, whether a natural event, such as a hurricane or an earthquake, or other catastrophe, such as an explosion at a major factory. A large catastrophic event can be expected to generate insured losses to multiple reinsurance treaties, facultative certificates and direct insurance policies across various lines of business.

We focus on potential losses that could result from any single event, or series of events as part of our evaluation and monitoring of our aggregate exposures to catastrophic events. Accordingly, we employ various techniques to estimate the amount of loss we could sustain from any single catastrophic event or series of events in various geographic areas. These techniques range from deterministic approaches, such as tracking aggregate limits exposed in catastrophe-prone zones and applying reasonable damage factors, to modeled approaches that attempt to scientifically measure catastrophe loss exposure using sophisticated Monte Carlo simulation techniques that forecast frequency and severity of potential losses on a probabilistic basis.

75

No single universal model or group of models is currently capable of projecting the amount and probability of loss in all global geographic regions in which we conduct business. In addition, the form, quality and granularity of underwriting exposure data furnished by ceding companies is not uniformly compatible with the data requirements for our licensed models, which adds to the inherent imprecision in the potential loss projections. Further, the results from multiple models and analytical methods must be combined to estimate potential losses by and across business units.  Also, while most models have been updated to incorporate claims information from recent catastrophic events, catastrophe model projections are still inherently imprecise.  In addition, uncertainties with respect to future climatic patterns and cycles could add further uncertainty to loss projections from models based on historical data.

Nevertheless, when combined with traditional risk management techniques and sound underwriting judgment, catastrophe models are a useful tool for underwriters to price catastrophe exposed risks and for providing management with quantitative analyses with which to monitor and manage catastrophic risk exposures by zone and across zones for individual and multiple events.

Projected catastrophe losses are generally summarized in terms of the PML.  We define PML as our anticipated loss, taking into account contract terms and limits, caused by a single catastrophe affecting a broad contiguous geographic area, such as that caused by a hurricane or earthquake.  The PML will vary depending upon the modeled simulated losses and the make-up of the in force book of business.  The projected severity levels are described in terms of "return periods", such as "100-year events" and "250-year events". For example, a 100-year PML is the estimated loss to the current in-force portfolio from a single event which has a 1% probability of being exceeded in a twelve month period.  In other words, it corresponds to a 99% probability that the loss from a single event will fall below the indicated PML.  It is important to note that PMLs are estimates.  Modeled events are hypothetical events produced by a stochastic model.  As a result, there can be no assurance that any actual event will align with the modeled event or that actual losses from events similar to the modeled events will not vary materially from the modeled event PML.

From an enterprise risk management perspective, management sets limits on the levels of catastrophe loss exposure we may underwrite.  The limits are revised periodically based on a variety of factors, including but not limited to our financial resources and expected earnings and risk/reward analyses of the business being underwritten.

Management estimates that the projected net economic loss from its largest 100-year event in a given zone represents approximately 13% of its projected 2016 shareholders' equity.  Economic loss is the PML exposure, net of third party reinsurance and the noncontrolling interests of Mt. Logan Re, reduced by estimated reinstatement premiums to renew coverage and estimated income taxes.  The impact of income taxes on the PML depends on the distribution of the losses by corporate entity, which is also affected by inter-affiliate reinsurance.  Management also monitors and controls its largest PMLs at multiple points along the loss distribution curve, such as loss amounts at the 20, 50, 100, 250, 500 and 1,000 year return periods.  This process enables management to identify and control exposure accumulations and to integrate such exposures into enterprise risk, underwriting and capital management decisions.

Our catastrophe loss projections, segmented by risk zones, are updated quarterly and reviewed as part of a formal risk management review process.

We believe that our greatest worldwide 1 in 100 year exposure to a single catastrophic event is to a hurricane affecting the U.S. southeast coast, where we estimate we have a PML exposure, net of third party reinsurance and the noncontrolling interests of Mt. Logan Re, of $1,540.0 million.  See also table under ITEM 1, "Business - Risk Management of Underwriting and Retrocession Arrangements".

If such a single catastrophe loss were to occur, management estimates that the economic loss to us would be approximately $983.0 million.  The estimate involves multiple variables, including which Everest entity would experience the loss, and as a result there can be no assurance that this amount would not be exceeded.

76

We may purchase reinsurance to cover specific business written or the potential accumulation or aggregation of exposures across some or all of our operations.  Reinsurance purchasing decisions consider both the potential coverage and market conditions including the pricing, terms, conditions and availability of coverage, with the aim of securing cost effective protection.  The amount of reinsurance purchased has varied over time, reflecting our view of our exposures and the cost of reinsurance.

Information Technology.   Our information technology is a key component of our business operations and is supported by a team of knowledgeable professionals.  The majority of our information technology platform is located at our service processing center in New Jersey but processing is performed at the office locations of our operating subsidiaries and branches.  In addition, our main-frame processing is performed by a third party vendor at a separate location.  We have implemented procedures that seek to ensure that our key business systems are protected (or secured) and data are backed up and stored at off-site locations so that they can be restored promptly if necessary.  We have documented business continuity plans to provide uninterrupted services for minor service issues and disaster recovery plans with alternative secure data centers for broader outages.

Our business operations depend on the proper functioning and availability of our information technology platform, which includes data processing and related electronic communications.  We communicate electronically internally and with our brokers, program managers and third party vendors.  Some of these electronic communications involve personal, confidential and proprietary information.  We seek to ensure that all of our systems, data and electronic transmissions are appropriately protected from cybersecurity attacks with the latest technology safeguards.  These include, but are not limited to, requiring an independent assessment of outside vendor's computing environment relative to the services they are providing us.

Despite these safeguards, a significant cyber incident, including system failure, security breach, disruption by malware or other damage could interrupt or delay our operations.  This type of incident may result in a violation of applicable privacy and other laws.  Management is not aware of a cybersecurity incident that has had a material impact on our operations.

Contractual Obligations.   The following table shows our contractual obligations for the period indicated.


   
Payments due by period
 
       
Less than
           
More than
 
(Dollars in millions)
 
Total
   
1 year
   
1-3 years
   
3-5 years
   
5 years
 
4.868% Senior notes
 
$
400.0
   
$
-
   
$
-
   
$
-
   
$
400.0
 
6.6% Long term notes
   
238.4
     
-
     
-
     
-
     
238.4
 
Interest expense (1)
   
1,366.0
     
35.2
     
70.4
     
70.4
     
1,189.9
 
Employee benefit plans
   
254.0
     
6.7
     
17.4
     
22.8
     
207.1
 
Operating lease agreements
   
84.5
     
14.6
     
27.2
     
26.2
     
16.5
 
Gross reserve for losses and LAE (2)
   
9,951.8
     
2,456.3
     
3,705.9
     
1,199.1
     
2,590.6
 
Total
 
$
12,294.7
   
$
2,512.8
   
$
3,820.9
   
$
1,318.5
   
$
4,642.5
 
                                         
(Some amounts may not reconcile due to rounding.)
                                       
____________________________
(1)
Interest expense on 6.6% long term notes is assumed to be fixed through contractual term.
(2)
Loss and LAE reserves represent management's best estimate of losses from claim and related settlement costs.  Both the amounts and timing of such payments are estimates, and the inherent variability of resolving claims as well as changes in market conditions make the timing of cash flows uncertain.  Therefore, the ultimate amount and timing of loss and LAE payments could differ from our estimates.

The contractual obligations for senior notes and long term notes are the responsibility of Holdings.  We have sufficient cash flow, liquidity, investments and access to capital markets to satisfy these obligations.  Holdings generally depends upon dividends from Everest Re, its operating insurance subsidiary for its funding, capital contributions from Group or access to the capital markets.  Our various operating insurance and reinsurance subsidiaries have sufficient cash flow, liquidity and investments to settle outstanding reserves for losses and LAE.  Management believes that we, and each of our entities, have sufficient financial resources or ready access thereto, to meet all obligations.

77

Dividends.
During 2015, 2014 and 2013, we declared and paid common shareholder dividends of $175.1 million, $145.9 million and $106.7 million, respectively.  As an insurance holding company, we are partially dependent on dividends and other permitted payments from our subsidiaries to pay cash dividends to our shareholders.  The payment of dividends to Group by Holdings Ireland is subject to Irish corporate and regulatory restrictions; the payment of dividends to Holdings Ireland by Holdings and to Holdings by Everest Re is subject to Delaware regulatory restrictions; and the payment of dividends to Group by either Bermuda Re or Everest International is subject to Bermuda insurance regulatory restrictions.  Management expects that, absent extraordinary catastrophe losses, such restrictions should not affect Everest Re's ability to declare and pay dividends sufficient to support Holdings' general corporate needs and that Holdings Ireland, Bermuda Re and Everest International will have the ability to declare and pay dividends sufficient to support Group's general corporate needs.  For the years ended December 31, 2015, 2014 and 2013, Everest Re paid dividends to Holdings of $0 million, $155.0 million and $359.0 million, respectively.  For the years ended December 31, 2015, 2014 and 2013, Bermuda Re paid dividends to Group of $575.0 million, $645.0 million and $575.0 million, respectively, and Everest International paid dividends to Group of $15.0 million, $45.0 million and $90.0 million respectively.  See ITEM 1, "Business – Regulatory Matters – Dividends" and ITEM 8, "Financial Statements and Supplementary Data" - Note 16 of Notes to Consolidated Financial Statements.

Application of Recently Issued Accounting Guidance.
Disclosures about Short-Duration Contracts. In May 2015, the FASB issued ASU 2015-09, authoritative guidance regarding required disclosures associated with short duration insurance contracts.  The new disclosure requirements focus on information about initial claim estimates and subsequent claim estimate adjustment, methodologies in estimating claims and the timing, frequency and severity of claims related to short duration insurance contracts. This guidance is effective for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

Debt Issuance Costs. In April 2015, The FASB issued ASU 2015–03, authoritative guidance on the presentation of debt issuance costs.  This guidance requires that debt issuance costs be presented within the balance sheet as a reduction of the carrying value of the debt liability, rather than as a separate asset.  This guidance is effective for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

Consolidation. In February 2015, the FASB issued ASU 2015-02, authoritative guidance regarding consolidation of reporting entities.  The new guidance focuses on the required evaluation of whether certain legal entities should be consolidated.  This guidance is effective for annual and interim reporting periods beginning after December 15, 2015.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

Treatment of Insurance Contract Acquisition Costs. In October 2010, the FASB issued authoritative guidance for the accounting for costs associated with acquiring or renewing insurance contracts.  The guidance identifies the incremental direct costs of contract acquisition and costs directly related to acquisition activities that should be capitalized.  This guidance is effective for reporting periods beginning after December 15, 2011.  The Company implemented this guidance as of January 1, 2012 and determined that $13,492 thousand of previously deferrable acquisition costs would be expensed, including $10,876 thousand and $2,616 thousand expensed in the years ended December 31, 2012 and 2013, respectively.  No additional expense will be incurred related to this guidance implementation in future periods.
 
78

Market Sensitive Instruments.
The SEC's Financial Reporting Release #48 requires registrants to clarify and expand upon the existing financial statement disclosure requirements for derivative financial instruments, derivative commodity instruments and other financial instruments (collectively, "market sensitive instruments").  We do not generally enter into market sensitive instruments for trading purposes. 
 
Our current investment strategy seeks to maximize after-tax income through a high quality, diversified, taxable and tax-preferenced fixed maturity portfolio, while maintaining an adequate level of liquidity.  Our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with our current and projected operating results, market conditions and our tax position.  The fixed maturity securities in the investment portfolio are comprised of non-trading available for sale securities.  Additionally, we have invested in equity securities.

The overall investment strategy considers the scope of present and anticipated Company operations.  In particular, estimates of the financial impact resulting from non-investment asset and liability transactions, together with our capital structure and other factors, are used to develop a net liability analysis.  This analysis includes estimated payout characteristics for which our investments provide liquidity.  This analysis is considered in the development of specific investment strategies for asset allocation, duration and credit quality.  The change in overall market sensitive risk exposure principally reflects the asset changes that took place during the period.

Interest Rate Risk.   Our $17.7 billion investment portfolio, at December 31, 2015, is principally comprised of fixed maturity securities, which are generally subject to interest rate risk and some foreign currency exchange rate risk, and some equity securities, which are subject to price fluctuations and some foreign exchange rate risk.  The overall economic impact of the foreign exchange risks on the investment portfolio is partially mitigated by changes in the dollar value of foreign currency denominated liabilities and their associated income statement impact.

Interest rate risk is the potential change in value of the fixed maturity securities portfolio, including short-term investments, from a change in market interest rates.  In a declining interest rate environment, it includes prepayment risk on the $2,587.7 million of mortgage-backed securities in the $13,359.4 million fixed maturity portfolio.  Prepayment risk results from potential accelerated principal payments that shorten the average life and thus the expected yield of the security.

The tables below display the potential impact of market value fluctuations and after-tax unrealized appreciation on our fixed maturity portfolio (including $1,795.5 million of short-term investments) for the period indicated based on upward and downward parallel and immediate 100 and 200 basis point shifts in interest rates.  For legal entities with a U.S. dollar functional currency, this modeling was performed on each security individually.  To generate appropriate price estimates on mortgage-backed securities, changes in prepayment expectations under different interest rate environments were taken into account.  For legal entities with a non-U.S. dollar functional currency, the effective duration of the involved portfolio of securities was used as a proxy for the market value change under the various interest rate change scenarios.


   
Impact of Interest Rate Shift in Basis Points
   
At December 31, 2015
    -200   -100   0   100   200 
(Dollars in millions)
                                       
Total Market/Fair Value
 
$
15,937.2
   
$
15,554.5
   
$
15,154.9
   
$
14,722.2
   
$
14,274.2
 
Market/Fair Value Change from Base (%)
   
5.2
%
   
2.6
%
   
0.0
%
   
-2.9
%
   
-5.8
%
Change in Unrealized Appreciation
                                       
After-tax from Base ($)
 
$
663.6
   
$
339.3
   
$
-
   
$
(368.5
)
 
$
(750.2
)

 

79

 
   
Impact of Interest Rate Shift in Basis Points
   
At December 31, 2014
    -200   -100     100    200 
(Dollars in millions)
                                       
Total Market/Fair Value
 
$
15,563.2
   
$
15,194.2
   
$
14,808.5
   
$
14,403.1
   
$
13,986.6
 
Market/Fair Value Change from Base (%)
   
5.1
%
   
2.6
%
   
0.0
%
   
-2.7
%
   
-5.6
%
Change in Unrealized Appreciation
                                       
After-tax from Base ($)
 
$
634.8
   
$
325.2
   
$
-
   
$
(343.1
)
 
$
(695.8
)
 
 
We had $9,951.8 million and $9,720.8 million of gross reserves for losses and LAE as of December 31, 2015 and 2014, respectively.  These amounts are recorded at their nominal value, as opposed to present value, which would reflect a discount adjustment to reflect the time value of money.  Since losses are paid out over a period of time, the present value of the reserves is less than the nominal value.  As interest rates rise, the present value of the reserves decreases and, conversely, as interest rates decline, the present value increases.  These movements are the opposite of the interest rate impacts on the fair value of investments.  While the difference between present value and nominal value is not reflected in our financial statements, our financial results will include investment income over time from the investment portfolio until the claims are paid.  Our loss and loss reserve obligations have an expected duration of approximately 4.0 years, which is reasonably consistent with our fixed income portfolio.  If we were to discount our loss and LAE reserves, net of ceded reserves, the discount would be approximately $1.1 billion resulting in a discounted reserve balance of approximately $8.0 billion, representing approximately 53.1% of the value of the fixed maturity investment portfolio funds.

Equity Risk.   Equity risk is the potential change in fair and/or market value of the common stock, preferred stock and mutual fund portfolios arising from changing prices.  Our equity investments consist of a diversified portfolio of individual securities and mutual funds, which invest principally in high quality common and preferred stocks that are traded on the major exchanges, and mutual fund investments in emerging market debt.  The primary objective of the equity portfolio is to obtain greater total return relative to our core bonds over time through market appreciation and income.

The tables below display the impact on fair/market value and after-tax change in fair/market value of a 10% and 20% change in equity prices up and down for the period indicated.


   
Impact of Percentage Change in Equity Fair/Market Values
   
At December 31, 2015
(Dollars in millions)
  -20%   -10%   0%   10%   20%
Fair/Market Value of the Equity Portfolio
 
$
1,157.3
   
$
1,302.0
   
$
1,446.7
   
$
1,591.3
   
$
1,736.0
 
After-tax Change in Fair/Market Value
 
$
(195.1
)
 
$
(97.6
)
 
$
-
   
$
97.6
   
$
195.1
 



   
Impact of Percentage Change in Equity Fair/Market Values
   
At December 31, 2014
(Dollars in millions)
  -20%   -10%   0%   10%   20%
Fair/Market Value of the Equity Portfolio
 
$
1,270.4
   
$
1,429.2
   
$
1,588.0
   
$
1,746.8
   
$
1,905.6
 
After-tax Change in Fair/Market Value
 
$
(219.1
)
 
$
(109.5
)
 
$
-
   
$
109.5
   
$
219.1
 
 
Foreign Currency Risk.   Foreign currency risk is the potential change in value, income and cash flow arising from adverse changes in foreign currency exchange rates.  Each of our non-U.S./Bermuda ("foreign") operations maintains capital in the currency of the country of its geographic location consistent with local regulatory guidelines.  Each foreign operation may conduct business in its local currency, as well as the currency of other countries in which it operates.  The primary foreign currency exposures for these foreign operations are the Canadian Dollar, the Singapore Dollar, the British Pound Sterling and the Euro.  We mitigate foreign exchange exposure by generally matching the currency and duration of our assets to our corresponding operating liabilities.  In accordance with FASB guidance, we translate the assets, liabilities and income of non-U.S. dollar functional currency legal entities to the U.S. dollar.  This translation amount is reported as a component of other comprehensive income.  As of December 31, 2015, there has been no material change in exposure to foreign exchange rates as compared to December 31, 2014.

80

The tables below display the potential impact of a parallel and immediate 10% and 20% increase and decrease in foreign exchange rates on the valuation of invested assets subject to foreign currency exposure for the periods indicated.  This analysis includes the after-tax impact of translation from transactional currency to functional currency as well as the after-tax impact of translation from functional currency to the U.S. dollar reporting currency.


   
Change in Foreign Exchange Rates in Percent
   
At December 31, 2015
(Dollars in millions)
  -20%   -10%    0%   10%    20%
Total After-tax Foreign Exchange Exposure
 
$
(323.6
)
 
$
(161.8
)
 
$
-
   
$
161.8
   
$
323.6
 

 
   
Change in Foreign Exchange Rates in Percent
   
At December 31, 2014
(Dollars in millions)
  -20%   -10%   0%   10%   20%
Total After-tax Foreign Exchange Exposure
 
$
(365.9
)
 
$
(183.0
)
 
$
-
   
$
183.0
   
$
365.9
 


Safe Harbor Disclosure.
This report contains forward-looking statements within the meaning of the U.S. federal securities laws.  We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the federal securities laws.  In some cases, these statements can be identified by the use of forward-looking words such as "may", "will", "should", "could", "anticipate", "estimate", "expect", "plan", "believe", "predict", "potential" and "intend".  Forward-looking statements contained in this report include information regarding our reserves for losses and LAE, the adequacy of capital in relation to regulatory required capital, the adequacy of our provision for uncollectible balances, estimates of our catastrophe exposure, the effects of catastrophic events on our financial statements, the ability of Everest Re, Holdings, Holdings Ireland and Bermuda Re to pay dividends and the settlement costs of our specialized equity index put option contracts.  Forward-looking statements only reflect our expectations and are not guarantees of performance.  These statements involve risks, uncertainties and assumptions.  Actual events or results may differ materially from our expectations. Important factors that could cause our actual events or results to be materially different from our expectations include those discussed under the caption ITEM 1A, "Risk Factors".  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.


ITEM 7A.                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See "Market Sensitive Instruments" in ITEM 7.


ITEM 8.                    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and schedules listed in the accompanying Index to Financial Statements and Schedules on page F-1 are filed as part of this report.


ITEM 9.                    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.


81


ITEM 9A.                CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.
As required by Rule 13a-15(b) of the Securities Exchange Act of 1934 (the "Exchange Act"), our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act).  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report.

Management's Report on Internal Control Over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal controls over financial reporting.  Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2015.  In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013) .  Based on our assessment we concluded that, as of December 31, 2015, our internal control over financial reporting is effective based on those criteria.

The effectiveness of the Company's internal control over financial reporting as of December 31, 2015, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report, which appears herein.

Changes in Internal Control over Financial Reporting.
As required by Rule 13a-15(d) of the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated our internal control over financial reporting to determine whether any changes occurred during the fourth fiscal quarter covered by this annual report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  Based on that evaluation, there has been no such change during the fourth quarter.


ITEM 9B.               OTHER INFORMATION

None.


PART III

ITEM 10.               DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Reference is made to the sections captioned "Information Concerning Nominees", "Information Concerning Continuing Directors and Executive Officers", "Audit Committee", "Nominating and Governance Committee", "Code of Ethics for CEO and Senior Financial Officers" and "Section 16(a) Beneficial Ownership Reporting Compliance" in our proxy statement for the 2016 Annual General Meeting of Shareholders, which will be filed with the Commission within 120 days of the close of our fiscal year ended December 31, 2015 (the "Proxy Statement"), which sections are incorporated herein by reference.
 
82


ITEM 11.               EXECUTIVE COMPENSATION

Reference is made to the sections captioned "Directors' Compensation" and "Compensation of Executive Officers" in the Proxy Statement, which are incorporated herein by reference.


ITEM 12.               SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

Reference is made to the sections captioned "Common Share Ownership by Directors and Executive Officers", "Principal Beneficial Owners of Common Shares" and "Securities Authorized for Issuance Under Equity Compensation Plans" in the Proxy Statement, which are incorporated herein by reference.


ITEM 13.               CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Reference is made to the section captioned "Certain Transactions with Directors" in the Proxy Statement, which is incorporated herein by reference.


ITEM 14.               PRINCIPAL ACCOUNTANT FEES AND SERVICES

Reference is made to the section captioned "Audit Committee Report" in the Proxy Statement, which is incorporated herein by reference.


PART IV

ITEM 15.               EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Financial Statements and Schedules.
The financial statements and schedules listed in the accompanying Index to Financial Statements and Schedules on page F-1 are filed as part of this report.

Exhibits.
The exhibits listed on the accompanying Index to Exhibits on page E-1 are filed as part of this report except that the certifications in Exhibit 32 are being furnished to the SEC, rather than filed with the SEC, as permitted under applicable SEC rules.

83

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on February 29, 2016.



 
EVEREST RE GROUP, LTD.
 
       
       
 
By:
/S/ DOMINIC J. ADDESSO
 
   
Dominic J. Addesso
 
   
(President and Chief Executive Officer)




Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Signature
 
Title
 
Date
         
/S/ DOMINIC J. ADDESSO
 
President and Chief Executive Officer
and Director (Principal Executive Officer)
 
 
February 29, 2016
Dominic J. Addesso
   
         
/S/ CRAIG HOWIE
 
Executive Vice President and Chief
Financial Officer
 
February 29, 2016
Craig Howie
     
         
/S/ KEITH T. SHOEMAKER
 
Comptroller (Principal Accounting Officer)
 
February 29, 2016
Keith T. Shoemaker
       
         
/S/ JOSEPH V. TARANTO
 
Chairman
 
February 29, 2016
Joseph V. Taranto
     
         
/S/ JOHN J. AMORE
 
Director
 
February 29, 2016
John J. Amore
         
         
/S/ JOHN R. DUNNE
 
Director
 
February 29, 2016
John R. Dunne
         
         
/S/ WILLIAM F. GALTNEY, JR.
 
Director
 
February 29, 2016
William F. Galtney, Jr.
         
         
/S/ GERALDINE LOSQUADRO
 
Director
 
February 29, 2016
Geraldine Losquadro
       
         
/S/ ROGER M. SINGER
 
Director
 
February 29, 2016
Roger M. Singer
         
         
/S/ JOHN A. WEBER
 
Director
 
February 29, 2016
John A. Weber
         
         
 
84

 
INDEX TO EXHIBITS
 
       
Exhibit No.
 
 
       
 
2.
1
Agreement and Plan of Merger among Everest Reinsurance Holdings, Inc., Everest Re Group, Ltd. and Everest Re Merger Corporation, incorporated herein by reference to Exhibit 2.1 to the Registration Statement on Form S-4 (No. 333-87361)
       
 
3.
1
Memorandum of Association of Everest Re Group, Ltd., incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-4 (No. 333-87361)
       
 
3.
2
Bye-Laws of Everest Re Group, Ltd., incorporated herein by reference to exhibit 3.2 to the Everest Re Group, Ltd., Quarterly Report for Form 10-Q for the quarter ended June 30, 2011 (the "second quarter 2011 10-Q")
       
 
4.
1
Specimen Everest Re Group, Ltd. common share certificate, incorporated herein by reference to Exhibit 4.1 of the Registration Statement on Form S-4 (No. 333-87361)
       
 
4.
2
Indenture, dated March 14, 2000, between Everest Reinsurance Holdings, Inc. and The Chase Manhattan Bank (now known as JPMorgan Chase Bank), as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on March 15, 2000
       
 
4.
3
Second Supplemental Indenture relating to Holdings 6.20% Junior Subordinated Debt Securities due March 29, 2034, dated as of March 29, 2004, among Holdings, Group and JPMorgan Chase Bank, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on March 30, 2004 (the "March 30, 2004 8-K")
       
 
4.
4
Amended and Restated Trust Agreement of Everest Re Capital Trust II, dated as of March 29, 2004, incorporated herein by reference to Exhibit 4.2 to the March 30, 2004 8-K
       
 
4.
5
Guarantee Agreement, dated as of March 29, 2004, between Holdings and JPMorgan Chase Bank, incorporated herein by reference to Exhibit 4.3 to the March 30, 2004 8-K
       
 
4.
6
Expense Agreement, dated as of March 29, 2004, between Holdings and Everest Re Capital Trust, incorporated herein by reference to Exhibit 4.4 to the March 30, 2004 8-K
       
 
4.
7
Third Supplemental Indenture relating to Holdings 5.40% Senior Notes due October 15, 2014, dated as of October 12, 2004, among Holdings and JPMorgan Chase Bank, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on October 12, 2004
       
 
4.
8
Fourth Supplemental Indenture relating to Holdings $400.0 million 4.868% Senior Notes due June 1, 2044, dated June 5, 2014, between Holdings and The Bank of New York Mellon, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on June 5, 2014
       
 
*10.
1
Everest Re Group, Ltd. Annual Incentive Plan effective January 1, 1999, incorporated herein by reference to Exhibit 10.1 to Everest Reinsurance Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 1998 (the "1998 10-K")
 
E-1

       
 
*10.
2
Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 (No. 333-105483)
       
 
*10.
3
Form of Non-Qualified Stock Option Award Agreement under the Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated herein by reference to Exhibit 10.47 to Everest Re Group, Ltd., Report on Form 10-K for the year ended December 31, 2004
       
 
*10.
4
Amendment of Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan adopted by shareholders at the annual general meeting on May 25, 2005, incorporated herein by reference to Appendix B to the 2005 Proxy Statement filed on April 14, 2005
       
 
*10.
5
Form of Restricted Stock Award Agreement under the Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 22, 2005
       
 
10.
6
Completion of Tender Offer relating to Everest Reinsurance Holdings, Inc. 6.60% Fixed to Floating Rate Long Term Subordinated Notes (LoTS SM ) dated March 19, 2009, incorporated herein by reference to Exhibit 99.1 to Everest Re Group, Ltd. Form 8-K filed on March 31, 2009
       
 
*10.
7
Everest Re Group, Ltd. 2009 Stock Option and Restricted Stock Plan for Non-Employee Directors incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. second quarter 2009 10-Q
       
 
*10.
8
Everest Re Group, Ltd. 2010 Stock Incentive Plan for employees is incorporated herein by reference to exhibit 10.2 to Everest Re Group, Ltd.  Form S-8 filed on September 30, 2010
       
 
*10.
9
Amendment of Executive Performance Annual Incentive Plan adopted by shareholders at the annual general meeting on May 18, 2011, incorporated herein by reference to Appendix B to the 2011 Proxy Statement filed on April 15, 2011
       
 
10.
10
Credit Agreement, dated August 15, 2011, between Everest Reinsurance Holdings, Inc., the lenders named therein and Citibank, National Association, as administrative agent, providing for a $150.0 million three year revolving credit facility, filed herewith.  This new agreement replaces the August 23, 2006 five year senior revolving credit facility
       
 
10.
11
Credit Agreement, dated June 22, 2012, between Everest Re Group, Ltd., Everest Reinsurance (Bermuda), Ltd. and Everest International Reinsurance, Ltd., certain lenders party thereto and Wells Fargo Bank, N.A. as administrative agent, providing for an $800.0 million four year senior credit facility, incorporated herein by reference to Exhibit 10.31 to Everest Re Group, Ltd. Form 10-Q filed on August 9, 2012.  This new agreement replaces the July 27, 2007 five year, $850.0 million senior credit facility
       
 
*10.
12
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings, Inc. and Dominic J. Addesso, dated July 1, 2012, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
       
 
*10.
13
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings, Inc. and Joseph V. Taranto, dated July 1, 2012, incorporated herein by reference to Exhibit 10.2 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
E-2

       
 
*10.
14
Change of Control Agreement between and among Everest Reinsurance Company, Everest Reinsurance Holdings, Inc., Everest Re Group, Ltd., Everest Global Services, Inc. and Joseph V. Taranto, dated January 1, 2012, incorporated herein by reference to Exhibit 10.3 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
       
 
*10.
15
Employment agreement between Everest Reinsurance (Bermuda), Ltd. and Mark S. deSaram, dated September 13, 2012, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on December 4, 2012
       
 
*10.
16
Chairmanship agreement between Everest Re Group, Ltd. and Joseph V. Taranto, dated June 19, 2013 and effective January 1, 2014, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on June 24, 2013.
       
 
*10.
17
Employment agreement between Everest Global Services, Inc., and Sanjoy Mukherjee, dated September 1, 2013, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on August 16, 2013
       
 
*10.
18
Employment agreement between Everest Global Services, Inc., and John P. Doucette, dated September 1, 2013, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 13, 2013
       
 
*10.
19
Employment agreement between Everest Reinsurance (Bermuda), Ltd. and Mark S. deSaram, dated September 24, 2014, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 29, 2014.
       
 
*10.
20
Amendment of Everest Re Group, Ltd. 2010 Stock Incentive Plan adopted by shareholders at the annual general meeting on May 13, 2015, incorporated herein by reference to Appendix A to the 2015 Proxy Statement filed on April 10, 2015
       
 
*10.
21
Amendment of Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan adopted by shareholders at the annual general meeting on May 13, 2015, incorporated herein by reference to Appendix B to the 2015 Proxy Statement filed on April 10, 2015
       
 
*10.
22
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings Inc. and Dominic J. Addesso, dated December 4, 2015, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on December 8, 2015.
       
 
10.
23
Standby Letter of Credit, dated November 9, 2015, between Everest International Reinsurance, Ltd. and Lloyds Bank, Plc. providing £175.0 million four year credit facility, filed herewith
       
 
*10.
24
Amendment of employment agreement between Everest Global Services, Inc. and Sanjoy Mukherjee, dated February 12, 2016, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on February 17, 2016
       
 
*10.
25
Amendment of employment agreement between Everest Global Services, Inc. and John P. Doucette, dated February 16, 2016, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on February 17, 2016
E-3

       
 
21.
1
Subsidiaries of the registrant, filed herewith
       
 
23.
1
Consent of PricewaterhouseCoopers LLP, filed herewith
       
 
31.
1
Section 302 Certification of Dominic J. Addesso, filed herewith
       
 
31.
2
Section 302 Certification of Craig Howie, filed herewith
       
 
32.
1
Section 906 Certification of Dominic J. Addesso and Craig Howie, furnished herewith
       
 
101.
INS
XBRL Instance Document
       
 
101.
SCH
XBRL Taxonomy Extension Schema
       
 
101.
CAL
XBRL Taxonomy Extension Calculation Linkbase
       
 
101.
DEF
XBRL Taxonomy Extension Definition Linkbase
       
 
101.
LAB
XBRL Taxonomy Extension Label Linkbase
       
 
101.
PRE
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
 
*  Management contract or compensatory plan or arrangement.
 
E-4

 
EVEREST RE GROUP, LTD.
 
 
INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
       
 
Pages
       
Report of Independent Registered Public Accounting Firm
F-2
       
Consolidated Balance Sheets at December 31, 2015 and 2014
F-4
       
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended
 
 
December 31, 2015, 2014 and 2013
F-5
       
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended
 
 
 December 31, 2015, 2014 and 2013
F-6
       
Consolidated Statements of Cash Flows for the Years Ended
 
 
 December 31, 2015, 2014, and 2013
F-7
       
Notes to Consolidated Financial Statements
F-8
       
Schedules
 
       
I
Summary of Investments Other Than Investments in Related Parties at December 31, 2015
S-1
       
II
Condensed Financial Information of Registrant:
 
       
   
Balance Sheets as of December 31, 2015 and 2014
S-2
       
   
Statements of Operations for the Years Ended December 31, 2015, 2014, and 2013
S-3
       
   
Statements of Cash Flows for the Years Ended December 31, 2015, 2014, and 2013
S-4
       
   
Notes to Condensed Financial Information
S-5
       
III
Supplementary Insurance Information for the Years Ended
 
   
December 31, 2015, 2014, and 2013
S-6
     
IV
Reinsurance for the Years Ended December 31, 2015, 2014 and 2013
S-7
       
Schedules other than those listed above are omitted for the reason that they are not applicable or the information is otherwise contained in the Financial Statements.
       
       
       
 
F-1


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders
      of Everest Re Group, Ltd.:

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Everest Re Group, Ltd. and its subsidiaries (the "Company)   at   December 31, 2015 and 2014, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2015   in conformity with accounting principles generally accepted in the United States of America.  In addition, in our opinion, the financial statement schedules listed in the accompanying index   present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated   financial statements.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework   2013   issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting , included in Management's Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Company's internal control over financial reporting based on our integrated audits.   We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects.  Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
 
F-2

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



PricewaterhouseCoopers LLP
New York, New York
February 29, 2016
 
F-3

EVEREST RE GROUP, LTD.
CONSOLIDATED BALANCE SHEETS



   
December 31,
 
(Dollars and share amounts in thousands, except par value per share)
 
2015
   
2014
 
   
   
 
ASSETS:
       
Fixed maturities - available for sale, at market value
 
$
13,357,294
   
$
13,101,067
 
(amortized cost: 2015, $13,276,206; 2014, $12,831,159)
               
Fixed maturities - available for sale, at fair value
   
2,102
     
1,509
 
Equity securities - available for sale, at market value (cost: 2015, $122,271; 2014, $148,326)
   
108,940
     
140,210
 
Equity securities - available for sale, at fair value
   
1,337,733
     
1,447,820
 
Short-term investments
   
1,795,455
     
1,705,932
 
Other invested assets (cost: 2015, $786,994; 2014, $601,925)
   
786,994
     
601,925
 
Cash
   
283,658
     
437,474
 
Total investments and cash
   
17,672,176
     
17,435,937
 
Accrued investment income
   
100,942
     
111,075
 
Premiums receivable
   
1,479,293
     
1,397,983
 
Reinsurance receivables
   
840,420
     
670,854
 
Funds held by reinsureds
   
278,673
     
228,192
 
Deferred acquisition costs
   
373,072
     
398,408
 
Prepaid reinsurance premiums
   
157,424
     
154,177
 
Income taxes
   
258,541
     
184,762
 
Other assets
   
265,634
     
236,436
 
TOTAL ASSETS
   
21,426,175
     
20,817,824
 
                 
LIABILITIES:
               
Reserve for losses and loss adjustment expenses
 
$
9,951,798
   
$
9,720,813
 
Future policy benefit reserve
   
58,910
     
59,820
 
Unearned premium reserve
   
1,613,390
     
1,728,745
 
Funds held under reinsurance treaties
   
88,544
     
3,932
 
Commission reserves
   
79,849
     
87,990
 
Other net payable to reinsurers
   
166,822
     
139,841
 
Losses in course of payment
   
112,170
     
157,527
 
4.868% Senior notes due 6/1/2044
   
400,000
     
400,000
 
6.6% Long term notes due 5/1/2067
   
238,368
     
238,364
 
Accrued interest on debt and borrowings
   
3,537
     
3,537
 
Equity index put option liability
   
40,705
     
47,022
 
Unsettled securities payable
   
15,314
     
41,092
 
Other liabilities
   
291,322
     
316,469
 
Total liabilities
   
13,060,729
     
12,945,152
 
                 
NONCONTROLLING INTERESTS:
               
Redeemable noncontrolling interests - Mt. Logan Re
   
756,861
     
421,552
 
                 
Commitments and contingencies (Note 17)
               
                 
SHAREHOLDERS' EQUITY:
               
Preferred shares, par value: $0.01; 50,000 shares authorized;
               
no shares issued and outstanding
   
-
     
-
 
Common shares, par value: $0.01; 200,000 shares authorized; (2015) 68,606
               
and (2014) 68,336 outstanding before treasury shares
   
686
     
683
 
Additional paid-in capital
   
2,103,638
     
2,068,807
 
Accumulated other comprehensive income (loss), net of deferred income tax expense
               
(benefit) of ($15,863) at 2015 and $20,715 at 2014
   
(231,755
)
   
48,317
 
Treasury shares, at cost; 25,912 shares (2015) and 23,650 shares (2014)
   
(2,885,956
)
   
(2,485,897
)
Retained earnings
   
8,621,972
     
7,819,210
 
Total shareholders' equity attributable to Everest Re Group
   
7,608,585
     
7,451,120
 
TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
   
21,426,175
     
20,817,824
 
                 
The accompanying notes are an integral part of the consolidated financial statements.
               

F-4

EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)



   
Years Ended December 31,
 
(Dollars in thousands, except per share amounts)
 
2015
   
2014
   
2013
 
             
REVENUES:
           
Premiums earned
 
$
5,481,459
   
$
5,169,135
   
$
4,753,543
 
Net investment income
   
473,825
     
530,570
     
548,509
 
Net realized capital gains (losses):
                       
Other-than-temporary impairments on fixed maturity securities
   
(102,199
)
   
(39,502
)
   
(1,052
)
Other-than-temporary impairments on fixed maturity securities
                       
transferred to other comprehensive income (loss)
   
-
     
-
     
-
 
Other net realized capital gains (losses)
   
(81,948
)
   
123,548
     
301,279
 
Total net realized capital gains (losses)
   
(184,147
)
   
84,046
     
300,227
 
Net derivative gain (loss)
   
6,317
     
(11,599
)
   
44,044
 
Other income (expense)
   
60,435
     
18,437
     
(5,487
)
Total revenues
   
5,837,889
     
5,790,589
     
5,640,836
 
                         
CLAIMS AND EXPENSES:
                       
Incurred losses and loss adjustment expenses
   
3,101,915
     
2,906,534
     
2,800,251
 
Commission, brokerage, taxes and fees
   
1,202,036
     
1,135,586
     
977,558
 
Other underwriting expenses
   
265,984
     
240,400
     
237,126
 
Corporate expenses
   
23,254
     
23,421
     
24,817
 
Interest, fees and bond issue cost amortization expense
   
36,191
     
38,533
     
46,118
 
Total claims and expenses
   
4,629,380
     
4,344,474
     
4,085,870
 
                         
INCOME (LOSS) BEFORE TAXES
   
1,208,509
     
1,446,115
     
1,554,966
 
Income tax expense (benefit)
   
134,021
     
187,652
     
289,706
 
                         
NET INCOME (LOSS)
 
$
1,074,488
   
$
1,258,463
   
$
1,265,260
 
Net (income) loss attributable to noncontrolling interests
   
(96,619
)
   
(59,307
)
   
(5,878
)
NET INCOME (LOSS) ATTRIBUTABLE TO EVEREST RE GROUP
 
$
977,869
   
$
1,199,156
   
$
1,259,382
 
                         
Other comprehensive income (loss), net of tax:
                       
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period
   
(274,127
)
   
704
     
(395,797
)
Reclassification adjustment for realized losses (gains) included in net income (loss)
   
93,688
     
21,392
     
(6,977
)
Total URA(D) on securities arising during the period
   
(180,439
)
   
22,096
     
(402,774
)
                         
Foreign currency translation adjustments
   
(111,530
)
   
(95,417
)
   
(162
)
                         
Benefit plan actuarial net gain (loss) for the period
   
5,681
     
(39,110
)
   
17,837
 
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)
   
6,216
     
3,020
     
5,778
 
Total benefit plan net gain (loss) for the period
   
11,897
     
(36,090
)
   
23,615
 
Total other comprehensive income (loss), net of tax
   
(280,072
)
   
(109,411
)
   
(379,321
)
Other comprehensive (income) loss attributable to noncontrolling interests
   
-
     
-
     
-
 
Total other comprehensive income (loss), net of tax attributable to Everest Re Group
   
(280,072
)
   
(109,411
)
   
(379,321
)
                         
COMPREHENSIVE INCOME (LOSS)
 
$
697,797
   
$
1,089,745
   
$
880,061
 
                         
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO EVEREST RE GROUP:
                       
Basic
 
$
22.29
   
$
26.16
   
$
25.67
 
Diluted
   
22.10
     
25.91
     
25.44
 
Dividends declared
   
4.00
     
3.20
     
2.19
 
                         
The accompanying notes are an integral part of the consolidated financial statements.
                       


F-5

EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS' EQUITY



   
Years Ended December 31,
 
(Dollars in thousands, except share and dividends per share amounts)
 
2015
   
2014
   
2013
 
         
COMMON SHARES (shares outstanding):
           
Balance, beginning of period
   
44,685,637
     
47,543,132
     
51,417,962
 
Issued during the period, net
   
270,477
     
371,359
     
859,275
 
Treasury shares acquired
   
(2,261,862
)
   
(3,228,854
)
   
(4,734,105
)
Balance, end of period
   
42,694,252
     
44,685,637
     
47,543,132
 
                         
COMMON SHARES (par value):
                       
Balance, beginning of period
 
$
683
   
$
680
   
$
671
 
Issued during the period, net
   
3
     
3
     
9
 
Balance, end of period
   
686
     
683
     
680
 
                         
ADDITIONAL PAID-IN CAPITAL:
                       
Balance, beginning of period
   
2,068,807
     
2,029,774
     
1,946,439
 
Share-based compensation plans
   
34,831
     
39,033
     
83,335
 
Balance, end of period
   
2,103,638
     
2,068,807
     
2,029,774
 
                         
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS),
                       
NET OF DEFERRED INCOME TAXES:
                       
Balance, beginning of period
   
48,317
     
157,728
     
537,049
 
Net increase (decrease) during the period
   
(280,072
)
   
(109,411
)
   
(379,321
)
Balance, end of period
   
(231,755
)
   
48,317
     
157,728
 
                         
RETAINED EARNINGS:
                       
Balance, beginning of period
   
7,819,210
     
6,765,967
     
5,613,266
 
Net income (loss) attributable to Everest Re Group
   
977,869
     
1,199,156
     
1,259,382
 
Dividends declared ($4.00 per share in 2015, $3.20 per share
                       
in 2014 and $2.19 per share in 2013
   
(175,107
)
   
(145,913
)
   
(106,681
)
Balance, end of period
   
8,621,972
     
7,819,210
     
6,765,967
 
                         
TREASURY SHARES AT COST:
                       
Balance, beginning of period
   
(2,485,897
)
   
(1,985,873
)
   
(1,363,958
)
Purchase of treasury shares
   
(400,059
)
   
(500,024
)
   
(621,915
)
Balance, end of period
   
(2,885,956
)
   
(2,485,897
)
   
(1,985,873
)
                         
TOTAL SHAREHOLDERS' EQUITY, END OF PERIOD
 
$
7,608,585
   
$
7,451,120
   
$
6,968,276
 
                         
The accompanying notes are an integral part of the consolidated financial statements.
                       
 
F-6

EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS



   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
 
$
1,074,488
   
$
1,258,463
   
$
1,265,260
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Decrease (increase) in premiums receivable
   
(93,837
)
   
45,282
     
(217,678
)
Decrease (increase) in funds held by reinsureds, net
   
31,225
     
(1,835
)
   
162
 
Decrease (increase) in reinsurance receivables
   
(240,414
)
   
(186,014
)
   
118,963
 
Decrease (increase) in income taxes
   
(36,771
)
   
31,340
     
213,848
 
Decrease (increase) in prepaid reinsurance premiums
   
(14,486
)
   
(79,086
)
   
(12,777
)
Increase (decrease) in reserve for losses and loss adjustment expenses
   
394,167
     
195,524
     
(374,027
)
Increase (decrease) in future policy benefit reserve
   
(910
)
   
308
     
(6,595
)
Increase (decrease) in unearned premiums
   
(96,950
)
   
161,149
     
261,959
 
Increase (decrease) in other net payable to reinsurers
   
38,262
     
29,410
     
(45,043
)
Increase (decrease) in losses in course of payment
   
(43,964
)
   
(174,206
)
   
142,192
 
Change in equity adjustments in limited partnerships
   
(12,965
)
   
(39,464
)
   
(45,905
)
Distribution of limited partnership income
   
53,984
     
51,120
     
56,982
 
Change in other assets and liabilities, net
   
264
     
35,419
     
(57,212
)
Non-cash compensation expense
   
21,237
     
21,197
     
31,844
 
Amortization of bond premium (accrual of bond discount)
   
50,901
     
49,214
     
66,461
 
Amortization of underwriting discount on senior notes
   
4
     
46
     
54
 
Net realized capital (gains) losses
   
184,147
     
(84,046
)
   
(300,227
)
Net cash provided by (used in) operating activities
   
1,308,382
     
1,313,821
     
1,098,261
 
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Proceeds from fixed maturities matured/called - available for sale, at market value
   
2,144,930
     
2,142,693
     
2,415,730
 
Proceeds from fixed maturities matured/called - available for sale, at fair value
   
-
     
875
     
7,213
 
Proceeds from fixed maturities sold - available for sale, at market value
   
1,724,093
     
1,811,801
     
1,092,387
 
Proceeds from fixed maturities sold - available for sale, at fair value
   
1,824
     
36,467
     
21,573
 
Proceeds from equity securities sold - available for sale, at market value
   
28,936
     
16,901
     
46,142
 
Proceeds from equity securities sold - available for sale, at fair value
   
614,044
     
584,069
     
705,831
 
Distributions from other invested assets
   
57,201
     
115,482
     
100,081
 
Proceeds from sale of subsidiary (net of cash disposed)
   
3,934
     
-
     
-
 
Cost of fixed maturities acquired - available for sale, at market value
   
(4,718,303
)
   
(4,672,633
)
   
(3,543,776
)
Cost of fixed maturities acquired - available for sale, at fair value
   
(2,436
)
   
(24,098
)
   
(6,196
)
Cost of equity securities acquired - available for sale, at market value
   
(10,850
)
   
(18,016
)
   
(59,756
)
Cost of equity securities acquired - available for sale, at fair value
   
(556,889
)
   
(446,457
)
   
(621,038
)
Cost of other invested assets acquired
   
(286,599
)
   
(224,740
)
   
(21,935
)
Net change in short-term investments
   
(98,903
)
   
(497,983
)
   
(357,451
)
Net change in unsettled securities transactions
   
(22,719
)
   
(4,433
)
   
(2,808
)
Net cash provided by (used in) investing activities
   
(1,121,737
)
   
(1,180,072
)
   
(224,003
)
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Common shares issued during the period, net
   
13,597
     
17,839
     
51,500
 
Purchase of treasury shares
   
(400,059
)
   
(500,024
)
   
(621,915
)
Net cost of junior subordinated debt securities redemption
   
-
     
-
     
(329,897
)
Net cost of senior notes maturing
   
-
     
(250,000
)
   
-
 
Net proceeds from issuance of senior notes
   
-
     
400,000
     
-
 
Third party investment in redeemable noncontrolling interest
   
266,848
     
136,200
     
87,500
 
Subscription advances for third party redeemable noncontrolling interest
   
30,000
     
40,000
     
143,000
 
Dividends paid to shareholders
   
(175,107
)
   
(145,913
)
   
(106,681
)
Dividends paid on third party investment in redeemable noncontrolling interest
   
(68,158
)
   
(10,334
)
   
-
 
Net cash provided by (used in) financing activities
   
(332,879
)
   
(312,232
)
   
(776,493
)
                         
EFFECT OF EXCHANGE RATE CHANGES ON CASH
   
(7,582
)
   
4,575
     
(23,433
)
                         
Net increase (decrease) in cash
   
(153,816
)
   
(173,908
)
   
74,332
 
Cash, beginning of period
   
437,474
     
611,382
     
537,050
 
Cash, end of period
 
$
283,658
   
$
437,474
   
$
611,382
 
                         
SUPPLEMENTAL CASH FLOW INFORMATION:
                       
Income taxes paid (recovered)
 
$
164,856
   
$
153,455
   
$
69,302
 
Interest paid
   
35,973
     
39,424
     
38,390
 
                         
The accompanying notes are an integral part of the consolidated financial statements.
                       

F-7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years Ended December 31, 2015, 2014 and 2013

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Business and Basis of Presentation.
Everest Re Group, Ltd. ("Group"), a Bermuda company, through its subsidiaries, principally provides reinsurance and insurance in the U.S., Bermuda and international markets.  As used in this document, "Company" means Group and its subsidiaries.

During the fourth quarter of 2015, the Company established new subsidiaries, Everest Preferred International Holdings, Ltd. ("Preferred International"), a Bermuda based company and Everest International Holdings (Bermuda), Ltd. ("International Holdings"), a Bermuda based company.  These new subsidiaries were part of a capital restructuring within the Company to support a planned increase in international business production, which includes directly supporting Group's new Lloyd's of London Syndicate corporate member.

Effective February 27, 2013, the Company established a new subsidiary, Mt. Logan Re Ltd. ("Mt. Logan Re") and effective July 1, 2013, Mt. Logan Re established separate segregated accounts and issued non-voting redeemable preferred shares to capitalize the segregated accounts.  Accordingly, the financial position and operating results for Mt. Logan Re are consolidated with the Company and the non-controlling interests in Mt. Logan Re's operating results and equity are presented as separate captions in the Company's financial statements.

Effective July 13, 2015, the Company sold all of the outstanding shares of capital stock of a wholly-owned subsidiary entity, Mt. McKinley Insurance Company ("Mt. McKinley"), to Clearwater Insurance Company.  The operating results of Mt. McKinley through July 13, 2015 are included within the Company's financial statements.

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP").  The statements include all of the following domestic and foreign direct and indirect subsidiaries of Group:  Everest International Reinsurance, Ltd. ("Everest International"), Everest Global Services, Inc. ("Global Services"), Mt. Logan Re, Ltd. ("Mt. Logan"), Mt. Logan Insurance Managers, Ltd., Mt. Logan Management, Ltd., Everest International Holdings, Ltd. ("International Holdings"), Everest Corporate Member Limited, Everest Service Company (UK), Ltd., Everest Preferred International Holdings, Ltd. ("Preferred International"), Everest Reinsurance (Bermuda), Ltd. ("Bermuda Re"), Everest Re Advisors, Ltd., Everest Advisors (UK), Ltd., Everest Underwriting Group (Ireland), Limited ("Holdings Ireland"), Everest Reinsurance Company (Ireland) Limited ("Ireland Re"), Everest Insurance Company of Canada ("Everest Canada"), Premiere Insurance Underwriting Services ("Premiere"), Everest Reinsurance Holdings, Inc. ("Holdings"), Heartland Crop Insurance, Inc. ("Heartland"), Everest International Assurance, Ltd. (Bermuda) ("Everest Assurance"), Specialty Insurance Group, Inc. ("Specialty"), Specialty Insurance Group - Leisure and Entertainment Risk Purchasing Group LLC ("Specialty RPG"), Mt. McKinley Insurance Company ("Mt. McKinley"), Mt. McKinley Managers, L.L.C., Workcare Southeast of Georgia, Inc., Everest Reinsurance Company ("Everest Re"), Everest National Insurance Company ("Everest National"), Everest Reinsurance Company Ltda. (Brazil), Mt. Whitney Securities, Inc., Everest Indemnity Insurance Company ("Everest Indemnity") and Everest Security Insurance Company ("Everest Security").  All amounts are reported in U.S. dollars.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Ultimate actual results could differ, possibly materially, from those estimates.

All intercompany accounts and transactions have been eliminated.

F-8


Certain reclassifications and format changes have been made to prior years' amounts to conform to the 2015 presentation.

B.  Investments.
Fixed maturity and equity security investments available for sale, at market value, reflect unrealized appreciation and depreciation, as a result of temporary changes in market value during the period, in shareholders' equity, net of income taxes in "accumulated other comprehensive income (loss)" in the consolidated balance sheets.  Fixed maturity and equity securities carried at fair value reflect fair value re-measurements as net realized capital gains and losses in the consolidated statements of operations and comprehensive income (loss).  The Company records changes in fair value for its fixed maturities available for sale, at market value through shareholders' equity, net of taxes in accumulated other comprehensive income (loss) since cash flows from these investments will be primarily used to settle its reserve for losses and loss adjustment expense liabilities.  The Company anticipates holding these investments for an extended period as the cash flow from interest and maturities will fund the projected payout of these liabilities. Fixed maturities carried at fair value represent a portfolio of convertible bond securities, which have characteristics similar to equity securities and at times, designated foreign denominated fixed maturity securities, which will be used to settle loss and loss adjustment reserves in the same currency.  The Company carries all of its equity securities at fair value except for mutual fund investments whose underlying investments are comprised of fixed maturity securities.  For equity securities, available for sale, at fair value, the Company reflects changes in value as net realized capital gains and losses since these securities may be sold in the near term depending on financial market conditions.  Interest income on all fixed maturities and dividend income on all equity securities are included as part of net investment income in the consolidated statements of operations and comprehensive income (loss).  Unrealized losses on fixed maturities, which are deemed other-than-temporary and related to the credit quality of a security, are charged to net income (loss) as net realized capital losses.  Short-term investments are stated at cost, which approximates market value.  Realized gains or losses on sales of investments are determined on the basis of identified cost.  For non-publicly traded securities, market prices are determined through the use of pricing models that evaluate securities relative to the U.S. Treasury yield curve, taking into account the issue type, credit quality, and cash flow characteristics of each security.  For publicly traded securities, market value is based on quoted market prices or valuation models that use observable market inputs.  When a sector of the financial markets is inactive or illiquid, the Company may use its own assumptions about future cash flows and risk-adjusted discount rates to determine fair value.  Retrospective adjustments are employed to recalculate the values of asset-backed securities.  Each acquisition lot is reviewed to recalculate the effective yield.  The recalculated effective yield is used to derive a book value as if the new yield were applied at the time of acquisition.  Outstanding principal factors from the time of acquisition to the adjustment date are used to calculate the prepayment history for all applicable securities.  Conditional prepayment rates, computed with life to date factor histories and weighted average maturities, are used to effect the calculation of projected and prepayments for pass-through security types.  Other invested assets include limited partnerships and rabbi trusts.  Limited partnerships are accounted for under the equity method of accounting, which can be recorded on a monthly or quarterly lag.

C.  Uncollectible Receivable Balances.
The Company provides reserves for uncollectible reinsurance recoverable and premium receivable balances based on management's assessment of the collectability of the outstanding balances.  Such reserves are presented in the table below for the periods indicated.


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Reinsurance receivables and premium receivables
 
$
22,878
   
$
29,497
 


F-9


D.  Deferred Acquisition Costs.
Acquisition costs, consisting principally of commissions and brokerage expenses and certain premium taxes and fees incurred at the time a contract or policy is issued and that vary with and are directly related to the Company's reinsurance and insurance business, are deferred and amortized over the period in which the related premiums are earned.  Deferred acquisition costs are limited to their estimated realizable value by line of business based on the related unearned premiums, anticipated claims and claim expenses and anticipated investment income.  Deferred acquisition costs amortized to income are presented in the table below for the periods indicated.
 
   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Deferred acquisition costs
 
$
1,202,036
   
$
1,135,586
   
$
977,558
 


E.  Reserve for Losses and Loss Adjustment Expenses.
The reserve for losses and loss adjustment expenses ("LAE") is based on individual case estimates and reports received from ceding companies.  A provision is included for losses and LAE incurred but not reported ("IBNR") based on past experience.  A provision is also included for certain potential liabilities relating to asbestos and environmental ("A&E") exposures, which liabilities cannot be estimated using traditional reserving techniques.  See also Note 3.  The reserves are reviewed periodically and any changes in estimates are reflected in earnings in the period the adjustment is made.  The Company's loss and LAE reserves represent management's best estimate of the ultimate liability.  Loss and LAE reserves are presented gross of reinsurance receivables and incurred losses and LAE are presented net of reinsurance.

Accruals for commissions are established for reinsurance contracts that provide for the stated commission percentage to increase or decrease based on the loss experience of the contract.  Changes in estimates for such arrangements are recorded as commission expense.  Commission accruals for contracts with adjustable features are estimated based on expected loss and LAE.

F.  Future Policy Benefit Reserve.
Liabilities for future policy benefits on annuity policies are carried at their accumulated values.  Reserves for policy benefits include mortality claims in the process of settlement and IBNR claims.  Actual experience in a particular period may fluctuate from expected results.

G.  Premium Revenues.
Written premiums are earned ratably over the periods of the related insurance and reinsurance contracts.  Unearned premium reserves are established relative to the unexpired contract period.  Such reserves are established based upon reports received from ceding companies or estimated using pro rata methods based on statistical data.  Reinstatement premiums represent additional premium received on reinsurance coverages, most prevalently catastrophe related, when limits have been depleted under the original reinsurance contract and additional coverage is granted.  Written and earned premiums and the related costs, which have not yet been reported to the Company, are estimated and accrued.  Premiums are net of ceded reinsurance.

Payout annuity premiums are recognized as revenue over the premium-paying period of the policies.

H.  Prepaid Reinsurance Premiums.
Prepaid reinsurance premiums represent unearned premium reserves ceded to other reinsurers.  Prepaid reinsurance premiums for any foreign reinsurers comprising more than 10% of the outstanding balance at December 31, 2015 were secured either through collateralized trust arrangements, rights of offset or letters of credit, thereby limiting the credit risk to the Company.

I.  Income Taxes.
Holdings and its wholly-owned subsidiaries file a consolidated U.S. federal income tax return.  Foreign branches of subsidiaries file local tax returns as required.  Group and subsidiaries not included in Holdings' consolidated tax return file separate company U.S. federal income tax returns as required.  Holdings Ireland files an Irish income tax return.  The UK branch of Bermuda Re files a UK income tax return.  Deferred income taxes have been recorded to recognize the tax effect of temporary differences between the financial
F-10

reporting and income tax bases of assets and liabilities, which arise because of differences between GAAP and income tax accounting rules.

J.  Foreign Currency.
As a global entity, the Company transacts business in numerous currencies through business units located around the world.  The base transactional currency for each business unit is determined by the local currency used for most economic activity in that area.  Movements in exchange rates related to assets and liabilities at the business units between the original currency and the base currency are recorded through the consolidated statements of operations and comprehensive income (loss) in other income (expense), except for currency movements related to available for sale investments, which are excluded from net income (loss) and accumulated in shareholders' equity, net of deferred taxes.

The business units' base currency financial statements are translated to U.S. dollars using the exchange rates at the end of period for the balance sheets and the average exchange rates in effect for the reporting period for the income statements.  Gains and losses resulting from translating the foreign currency financial statements, net of deferred income taxes, are excluded from net income loss and accumulated in shareholder's equity.

K.  Earnings Per Common Share.
Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding.  Diluted earnings per share reflect the potential dilution that would occur if options granted under various share-based compensation plans were exercised resulting in the issuance of common shares that would participate in the earnings of the entity.

Net income (loss) attributable to Everest Re Group per common share has been computed as per below, based upon weighted average common basic and dilutive shares outstanding.


      
Years Ended December 31,
 
(Dollars in thousands, except per share amounts)
 
2015
   
2014
   
2013
 
Net income (loss) attributable to Everest Re Group per share:
           
Numerator
           
Net income (loss) attributable to Everest Re Group
 
$
977,869
   
$
1,199,156
   
$
1,259,382
 
Less:  dividends declared-common shares and nonvested common shares
   
(175,107
)
   
(145,913
)
   
(106,681
)
Undistributed earnings
   
802,762
     
1,053,243
     
1,152,701
 
Percentage allocated to common shareholders (1)
   
98.9
%
   
99.0
%
   
99.1
%
       
794,309
     
1,042,423
     
1,142,386
 
Add:  dividends declared-common shareholders
   
173,367
     
144,447
     
105,689
 
Numerator for basic and diluted earnings per common share
 
$
967,676
   
$
1,186,870
   
$
1,248,075
 
                           
Denominator
                       
Denominator for basic earnings per weighted-average common shares
   
43,415
     
45,377
     
48,619
 
Effect of dilutive securities:
                       
Options
   
380
     
425
     
437
 
Denominator for diluted earnings per adjusted weighted-average common shares
   
43,795
     
45,802
     
49,056
 
                           
Per common share net income (loss)
                       
Basic
 
$
22.29
   
$
26.16
   
$
25.67
 
Diluted
 
$
22.10
   
$
25.91
   
$
25.44
 
                           
  (1)     Basic weighted-average common shares outstanding
   
43,415
     
45,377
     
48,619
 
Basic weighted-average common shares outstanding and nonvested common shares expected to vest
   
43,877
     
45,848
     
49,058
 
Percentage allocated to common shareholders
   
98.9
%
   
99.0
%
   
99.1
%
(Some amounts may not reconcile due to rounding.)
                       


There were no anti-diluted options outstanding for the years ended December 31, 2015, 2014 and 2013.

All outstanding options expire on or between February 21, 2017 and September 19, 2022.
F-11


L.   Segmentation.
The Company, through its subsidiaries, operates in five segments:  U.S. Reinsurance, International, Bermuda, Insurance and Mt. Logan Re.  See also Note 19.

M.  Derivatives.
The Company sold seven equity index put option contracts, based on two indices, in 2001 and 2005, which remain outstanding.  The Company sold these equity index put options as insurance products with the intent of achieving a profit.  These equity index put option contracts meet the definition of a derivative under FASB guidance and the Company's position in these equity index put option contracts is unhedged.  Accordingly, these equity index put option contracts are carried at fair value in the consolidated balance sheets with changes in fair value recorded in the consolidated statements of operations and comprehensive income (loss).

The fair value of the equity index put options can be found in the Company's consolidated balance sheets as follows:


(Dollars in thousands)
           
Derivatives not designated as
 
Location of fair value
 
At December 31,
hedging instruments
 
in balance sheets
 
2015
 
2014
Equity index put option contracts
 
Equity index put option liability
 
$
40,705
   
$
47,022
 
Total
     
$
40,705
   
$
47,022
 


The change in fair value of the equity index put option contracts can be found in the Company's statement of operations and comprehensive income (loss) as follows:


(Dollars in thousands)
               
Derivatives not designated as
 
Location of gain (loss) in statements of
 
For the Years Ended December 31,
hedging instruments
 
operations and comprehensive income (loss)
 
2015
 
2014
 
2013
Equity index put option contracts
 
Net derivative gain (loss)
 
$
6,317
   
$
(11,599
)
 
$
44,044
 
Total
     
$
6,317
   
$
(11,599
)
 
$
44,044
 


N.  Deposit Assets and Liabilities.
In the normal course of its operations, the Company may enter into contracts that do not meet risk transfer provisions.  Such contracts are accounted for using the deposit accounting method and are included in other liabilities in the Company's consolidated balance sheets.  For such contracts, the Company originally records deposit liabilities for an amount equivalent to the assets received.  Actuarial studies are used to estimate the final liabilities under such contracts with any change reflected in the consolidated statements of operations and comprehensive income (loss).

O.  Share-Based Compensation.
Share-based compensation stock option, restricted share and performance share unit awards are fair valued at the grant date and expensed over the vesting period of the award.  The tax benefit on the recorded expense is deferred until the time the award is exercised or vests (becomes unrestricted).  See Note 18.

P.  Application of Recently Issued Accounting Standard Changes.
Disclosures about Short-Duration Contracts. In May 2015, the FASB issued ASU 2015-09, authoritative guidance regarding required disclosures associated with short duration insurance contracts.  The new disclosure requirements focus on information about initial claim estimates and subsequent claim estimate adjustment, methodologies in estimating claims and the timing, frequency and severity of claims related to short duration insurance contracts. This guidance is effective for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

F-12


Debt Issuance Costs. In April 2015, The FASB issued ASU 2015–03, authoritative guidance on the presentation of debt issuance costs.  This guidance requires that debt issuance costs be presented within the balance sheet as a reduction of the carrying value of the debt liability, rather than as a separate asset.  This guidance is effective for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

Consolidation. In February 2015, the FASB issued ASU 2015-02, authoritative guidance regarding consolidation of reporting entities.  The new guidance focuses on the required evaluation of whether certain legal entities should be consolidated.  This guidance is effective for annual and interim reporting periods beginning after December 15, 2015.  The Company has chosen not to early adopt and will implement this guidance as of January 1, 2016.  The Company is still evaluating the impact of the implementation of this guidance but does not anticipate that it will have a significant impact on its financial statements.

Treatment of Insurance Contract Acquisition Costs. In October 2010, the FASB issued authoritative guidance for the accounting for costs associated with acquiring or renewing insurance contracts.  The guidance identifies the incremental direct costs of contract acquisition and costs directly related to acquisition activities that should be capitalized.  This guidance is effective for reporting periods beginning after December 15, 2011.  The Company implemented this guidance as of January 1, 2012 and determined that $13,492 thousand of previously deferrable acquisition costs would be expensed, including $10,876 thousand and $2,616 thousand expensed in the years ended December 31, 2012 and 2013, respectively.  No additional expense will be incurred related to this guidance implementation in future periods.

2.     INVESTMENTS

The amortized cost, market value and gross unrealized appreciation and depreciation of available for sale, fixed maturity, equity security investments, carried at market value and other-than-temporary impairments ("OTTI") in accumulated other comprehensive income ("AOCI") are as follows for the periods indicated:


   
At December 31, 2015
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in thousands)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                   
U.S. Treasury securities and obligations of
                   
U.S. government agencies and corporations
 
$
805,273
   
$
13,465
   
$
(1,861
)
 
$
816,877
   
$
-
 
Obligations of U.S. states and political subdivisions
   
669,945
     
34,020
     
(890
)
   
703,075
     
-
 
Corporate securities
   
4,817,014
     
97,159
     
(109,310
)
   
4,804,863
     
1,412
 
Asset-backed securities
   
470,320
     
719
     
(3,813
)
   
467,226
     
-
 
Mortgage-backed securities
                                       
Commercial
   
264,924
     
4,750
     
(3,375
)
   
266,299
     
-
 
Agency residential
   
2,313,265
     
25,318
     
(18,059
)
   
2,320,524
     
-
 
Non-agency residential
   
893
     
51
     
(46
)
   
898
     
-
 
Foreign government securities
   
1,256,983
     
54,403
     
(52,205
)
   
1,259,181
     
53
 
Foreign corporate securities
   
2,677,589
     
107,163
     
(66,401
)
   
2,718,351
     
36
 
Total fixed maturity securities
 
$
13,276,206
   
$
337,048
   
$
(255,960
)
 
$
13,357,294
   
$
1,501
 
Equity securities
 
$
122,271
   
$
3,401
   
$
(16,732
)
 
$
108,940
   
$
-
 


F-13


   
At December 31, 2014
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
   
OTTI in AOCI
 
(Dollars in thousands)
 
Cost
   
Appreciation
   
Depreciation
   
Value
   
(a)
 
Fixed maturity securities
                   
U.S. Treasury securities and obligations of
                   
U.S. government agencies and corporations
 
$
221,052
   
$
10,290
   
$
(304
)
 
$
231,038
   
$
-
 
Obligations of U.S. states and political subdivisions
   
783,129
     
41,969
     
(626
)
   
824,472
     
-
 
Corporate securities
   
4,626,002
     
143,889
     
(62,906
)
   
4,706,985
     
(6,910
)
Asset-backed securities
   
340,761
     
1,691
     
(1,230
)
   
341,222
     
-
 
Mortgage-backed securities
                                       
Commercial
   
231,439
     
10,675
     
(429
)
   
241,685
     
-
 
Agency residential
   
2,157,182
     
37,555
     
(11,573
)
   
2,183,164
     
-
 
Non-agency residential
   
2,734
     
54
     
(57
)
   
2,731
     
-
 
Foreign government securities
   
1,488,144
     
71,177
     
(26,866
)
   
1,532,455
     
-
 
Foreign corporate securities
   
2,980,716
     
109,673
     
(53,074
)
   
3,037,315
     
-
 
Total fixed maturity securities
 
$
12,831,159
   
$
426,973
   
$
(157,065
)
 
$
13,101,067
   
$
(6,910
)
Equity securities
 
$
148,326
   
$
3,831
   
$
(11,947
)
 
$
140,210
   
$
-
 
 
(a)   Represents the amount of OTTI recognized in AOCI.  Amount includes unrealized gains and losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.
 
The amortized cost and market value of fixed maturity securities are shown in the following table by contractual maturity.  Mortgage-backed securities are generally more likely to be prepaid than other fixed maturity securities. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.


   
At December 31, 2015
   
At December 31, 2014
 
   
Amortized
   
Market
   
Amortized
   
Market
 
(Dollars in thousands)
 
Cost
   
Value
   
Cost
   
Value
 
Fixed maturity securities – available for sale:
               
    Due in one year or less
 
$
1,021,200
   
$
1,036,016
   
$
1,183,247
   
$
1,189,416
 
    Due after one year through five years
   
6,193,426
     
6,220,563
     
5,646,466
     
5,726,277
 
    Due after five years through ten years
   
2,217,075
     
2,203,932
     
2,270,073
     
2,313,672
 
    Due after ten years
   
795,103
     
841,836
     
999,257
     
1,102,900
 
Asset-backed securities
   
470,320
     
467,226
     
340,761
     
341,222
 
Mortgage-backed securities:
                               
Commercial
   
264,924
     
266,299
     
231,439
     
241,685
 
Agency residential
   
2,313,265
     
2,320,524
     
2,157,182
     
2,183,164
 
Non-agency residential
   
893
     
898
     
2,734
     
2,731
 
Total fixed maturity securities
 
$
13,276,206
   
$
13,357,294
   
$
12,831,159
   
$
13,101,067
 


The changes in net unrealized appreciation (depreciation) for the Company's investments are derived from the following sources for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Increase (decrease) during the period between the market value and cost
       
of investments carried at market value, and deferred taxes thereon:
       
Fixed maturity securities
 
$
(197,231
)
 
$
34,245
 
Fixed maturity securities, other-than-temporary impairment
   
8,411
     
(10,078
)
Equity securities
   
(5,215
)
   
(3,855
)
Change in unrealized appreciation (depreciation), pre-tax
   
(194,035
)
   
20,312
 
Deferred tax benefit (expense)
   
16,979
     
(1,623
)
Deferred tax benefit (expense), other-than-temporary impairment
   
(3,383
)
   
3,407
 
Change in unrealized appreciation (depreciation),
               
net of deferred taxes, included in shareholders' equity
 
$
(180,439
)
 
$
22,096
 


F-14

The Company frequently reviews all of its fixed maturity, available for sale securities for declines in market value and focuses its attention on securities whose fair value has fallen below 80% of their amortized cost at the time of review.  The Company then assesses whether the decline in value is temporary or other-than-temporary.  In making its assessment, the Company evaluates the current market and interest rate environment as well as specific issuer information.  Generally, a change in a security's value caused by a change in the market, interest rate or foreign exchange environment does not constitute an other-than-temporary impairment, but rather a temporary decline in market value.  Temporary declines in market value are recorded as unrealized losses in accumulated other comprehensive income (loss).  If the Company determines that the decline is other-than-temporary and the Company does not have the intent to sell the security; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, the carrying value of the investment is written down to fair value.  The fair value adjustment that is credit or foreign exchange related is recorded in net realized capital gains (losses) in the Company's consolidated statements of operations and comprehensive income (loss).  The fair value adjustment that is non-credit related is recorded as a component of other comprehensive income (loss), net of tax, and is included in accumulated other comprehensive income (loss) in the Company's consolidated balance sheets.

The Company's assessments are based on the issuers current and expected future financial position, timeliness with respect to interest and/or principal payments, speed of repayments and any applicable credit enhancements or breakeven constant default rates on mortgage-backed and asset-backed securities, as well as relevant information provided by rating agencies, investment advisors and analysts.
 
The majority of the Company's equity securities available for sale at market value are primarily comprised of mutual fund investments whose underlying securities consist of fixed maturity securities.  When a fund's value reflects an unrealized loss, the Company assesses whether the decline in value is temporary or other-than-temporary.  In making its assessment, the Company considers the composition of its portfolios and their related markets, reports received from the portfolio managers and discussions with portfolio managers.  If the Company determines that the declines are temporary and it has the ability and intent to continue to hold the investments, then the declines are recorded as unrealized losses in accumulated other comprehensive income (loss).  If declines are deemed to be other-than-temporary, then the carrying value of the investment is written down to fair value and recorded in net realized capital gains (losses) in the Company's consolidated statements of operations and comprehensive income (loss).

Retrospective adjustments are employed to recalculate the values of asset-backed securities. All of the Company's asset-backed and mortgage-backed securities have a pass-through structure. Each acquisition lot is reviewed to recalculate the effective yield. The recalculated effective yield is used to derive a book value as if the new yield were applied at the time of acquisition. Outstanding principal factors from the time of acquisition to the adjustment date are used to calculate the prepayment history for all applicable securities. Conditional prepayment rates, computed with life to date factor histories and weighted average maturities, are used in the calculation of projected prepayments for pass-through security types.

F-15

The tables below display the aggregate market value and gross unrealized depreciation of fixed maturity and equity securities, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:


   
Duration of Unrealized Loss at December 31, 2015 By Security Type
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
       
Gross
       
Gross
       
Gross
 
       
Unrealized
       
Unrealized
       
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities - available for sale
                       
U.S. Treasury securities and obligations of
                       
U.S. government agencies and corporations
 
$
539,177
   
$
(1,855
)
 
$
692
   
$
(6
)
 
$
539,869
   
$
(1,861
)
Obligations of U.S. states and political subdivisions
   
6,434
     
(84
)
   
4,917
     
(806
)
   
11,351
     
(890
)
Corporate securities
   
1,818,331
     
(74,161
)
   
440,682
     
(35,149
)
   
2,259,013
     
(109,310
)
Asset-backed securities
   
348,545
     
(2,510
)
   
67,230
     
(1,303
)
   
415,775
     
(3,813
)
Mortgage-backed securities
                                               
Commercial
   
145,490
     
(3,375
)
   
-
     
-
     
145,490
     
(3,375
)
Agency residential
   
1,021,390
     
(10,014
)
   
326,449
     
(8,045
)
   
1,347,839
     
(18,059
)
Non-agency residential
   
152
     
(2
)
   
38
     
(44
)
   
190
     
(46
)
Foreign government securities
   
227,384
     
(21,996
)
   
216,428
     
(30,209
)
   
443,812
     
(52,205
)
Foreign corporate securities
   
821,548
     
(25,627
)
   
295,389
     
(40,774
)
   
1,116,937
     
(66,401
)
Total fixed maturity securities
 
$
4,928,451
   
$
(139,624
)
 
$
1,351,825
   
$
(116,336
)
 
$
6,280,276
   
$
(255,960
)
Equity securities
   
-
     
-
     
91,907
     
(16,732
)
   
91,907
     
(16,732
)
Total
 
$
4,928,451
   
$
(139,624
)
 
$
1,443,732
   
$
(133,068
)
 
$
6,372,183
   
$
(272,692
)



   
Duration of Unrealized Loss at December 31, 2015 By Maturity
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
       
Gross
       
Gross
       
Gross
 
       
Unrealized
       
Unrealized
       
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities
                       
Due in one year or less
 
$
29,737
   
$
(1,840
)
 
$
74,615
   
$
(13,440
)
 
$
104,352
   
$
(15,280
)
Due in one year through five years
   
2,328,805
     
(62,329
)
   
651,228
     
(59,993
)
   
2,980,033
     
(122,322
)
Due in five years through ten years
   
969,139
     
(52,725
)
   
206,538
     
(28,018
)
   
1,175,677
     
(80,743
)
Due after ten years
   
85,193
     
(6,829
)
   
25,727
     
(5,493
)
   
110,920
     
(12,322
)
Asset-backed securities
   
348,545
     
(2,510
)
   
67,230
     
(1,303
)
   
415,775
     
(3,813
)
Mortgage-backed securities
   
1,167,032
     
(13,391
)
   
326,487
     
(8,089
)
   
1,493,519
     
(21,480
)
Total fixed maturity securities
 
$
4,928,451
   
$
(139,624
)
 
$
1,351,825
   
$
(116,336
)
 
$
6,280,276
   
$
(255,960
)
 
The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at December 31, 2015 were $6,372,183 thousand and $272,692 thousand, respectively.  The market value of securities for the single issuer whose securities comprised the largest unrealized loss position at December 31, 2015, did not exceed 0.7% of the overall market value of the Company's fixed maturity securities.  In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector.  The $139,624 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, foreign government securities and agency residential mortgage-backed securities.  The majority of these unrealized losses are attributable to unrealized losses in the energy sector, $46,793 thousand, as falling oil prices have disrupted the market values for this sector, particularly for oil exploration, production and servicing companies and net unrealized foreign exchange losses, $39,037 thousand, as the U.S. dollar has strengthened against other currencies.  The $116,336 thousand of unrealized losses related to fixed maturity securities in an unrealized loss position for more than one year related primarily to foreign and domestic corporate securities, foreign government securities and agency residential mortgage-backed securities.  The majority of these unrealized losses are attributable to net unrealized foreign exchange losses, $72,738 thousand, as the U.S. dollar has strengthened against other currencies and to unrealized losses in the energy sector, $18,447 thousand, as falling oil prices have disrupted the market values for this sector, particularly for oil exploration as well as production and servicing companies.  There was no gross unrealized depreciation for mortgage-backed securities related to sub-prime and alt-A loans.  In all instances, there were no projected cash flow shortfalls
F-16

to recover the full book value of the investments and the related interest obligations.  The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The Company, given the size of its investment portfolio and capital position, does not have the intent to sell these securities; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis.  In addition, all securities currently in an unrealized loss position are current with respect to principal and interest payments.

The tables below display the aggregate market value and gross unrealized depreciation of fixed maturity and equity securities, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:


   
Duration of Unrealized Loss at December 31, 2014 By Security Type
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
       
Gross
       
Gross
       
Gross
 
       
Unrealized
       
Unrealized
       
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities - available for sale
                       
U.S. Treasury securities and obligations of
                       
U.S. government agencies and corporations
 
$
13,187
   
$
(20
)
 
$
26,897
   
$
(284
)
 
$
40,084
   
$
(304
)
Obligations of U.S. states and political subdivisions
   
20,428
     
(242
)
   
18,199
     
(384
)
   
38,627
     
(626
)
Corporate securities
   
1,245,830
     
(55,388
)
   
362,320
     
(7,518
)
   
1,608,150
     
(62,906
)
Asset-backed securities
   
192,253
     
(1,230
)
   
-
     
-
     
192,253
     
(1,230
)
Mortgage-backed securities
                                               
Commercial
   
28,191
     
(123
)
   
9,777
     
(306
)
   
37,968
     
(429
)
Agency residential
   
141,807
     
(172
)
   
678,972
     
(11,401
)
   
820,779
     
(11,573
)
Non-agency residential
   
-
     
-
     
266
     
(57
)
   
266
     
(57
)
Foreign government securities
   
235,725
     
(15,415
)
   
139,200
     
(11,451
)
   
374,925
     
(26,866
)
Foreign corporate securities
   
567,905
     
(36,926
)
   
290,234
     
(16,148
)
   
858,139
     
(53,074
)
Total fixed maturity securities
 
$
2,445,326
   
$
(109,516
)
 
$
1,525,865
   
$
(47,549
)
 
$
3,971,191
   
$
(157,065
)
Equity securities
   
50,285
     
(4,068
)
   
73,994
     
(7,879
)
   
124,279
     
(11,947
)
Total
 
$
2,495,611
   
$
(113,584
)
 
$
1,599,859
   
$
(55,428
)
 
$
4,095,470
   
$
(169,012
)

 
   
Duration of Unrealized Loss at December 31, 2014 By Maturity
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
       
Gross
       
Gross
       
Gross
 
       
Unrealized
       
Unrealized
       
Unrealized
 
(Dollars in thousands)
 
Market Value
   
Depreciation
   
Market Value
   
Depreciation
   
Market Value
   
Depreciation
 
Fixed maturity securities
                       
Due in one year or less
 
$
98,021
   
$
(5,166
)
 
$
80,002
   
$
(8,174
)
 
$
178,023
   
$
(13,340
)
Due in one year through five years
   
1,233,244
     
(68,124
)
   
518,613
     
(12,761
)
   
1,751,857
     
(80,885
)
Due in five years through ten years
   
679,374
     
(28,529
)
   
187,717
     
(10,734
)
   
867,091
     
(39,263
)
Due after ten years
   
72,436
     
(6,172
)
   
50,518
     
(4,116
)
   
122,954
     
(10,288
)
Asset-backed securities
   
192,253
     
(1,230
)
   
-
     
-
     
192,253
     
(1,230
)
Mortgage-backed securities
   
169,998
     
(295
)
   
689,015
     
(11,764
)
   
859,013
     
(12,059
)
Total fixed maturity securities
 
$
2,445,326
   
$
(109,516
)
 
$
1,525,865
   
$
(47,549
)
 
$
3,971,191
   
$
(157,065
)


The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at December 31, 2014 were $4,095,470 thousand and $169,012 thousand, respectively.  The market value of securities for the single issuer whose securities comprised the largest unrealized loss position at December 31, 2014, did not exceed 0.2% of the overall market value of the Company's fixed maturity securities.  In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector.  The $109,516 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, as well as foreign government securities.  The majority of these unrealized losses are attributable to unrealized losses in the energy sector, $58,891 thousand, as falling oil prices disrupted the market values for this sector, particularly for oil exploration, production and servicing companies during the fourth quarter of 2014 and unrealized foreign exchange losses, $34,687 thousand, as the U.S. dollar has strengthened against other currencies.  The $47,549
F-17

thousand of unrealized losses related to fixed maturity securities in an unrealized loss position for more than one year related primarily to foreign and domestic corporate securities, foreign government securities and agency residential mortgage-backed securities.  Of these unrealized losses, $42,884 thousand related to securities that were rated investment grade by at least one nationally recognized statistical rating organization.  The gross unrealized depreciation for mortgage-backed securities included $15 thousand related to sub-prime and alt-A loans.  In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations.  The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The components of net investment income are presented in the table below for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Fixed maturities
 
$
433,097
   
$
462,757
   
$
473,493
 
Equity securities
   
45,617
     
47,193
     
45,387
 
Short-term investments and cash
   
1,577
     
1,635
     
1,295
 
Other invested assets
                       
Limited partnerships
   
14,431
     
40,868
     
46,921
 
Other
   
1,804
     
3,619
     
7,329
 
Gross investment income before adjustments
   
496,526
     
556,072
     
574,425
 
Funds held interest income (expense)
   
10,767
     
9,471
     
10,613
 
Future policy benefit reserve income (expense)
   
(1,907
)
   
(1,686
)
   
(2,770
)
Gross investment income
   
505,386
     
563,857
     
582,268
 
Investment expenses
   
(31,561
)
   
(33,287
)
   
(33,759
)
Net investment income
 
$
473,825
   
$
530,570
   
$
548,509
 

 
The Company records results from limited partnership investments on the equity method of accounting with changes in value reported through net investment income.  Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag.  If the Company determines there has been a significant decline in value of a limited partnership during this lag period, a loss will be recorded in the period in which the Company identifies the decline.

The Company had contractual commitments to invest up to an additional $490,441 thousand in limited partnerships at December 31, 2015.  These commitments will be funded when called in accordance with the partnership agreements, which have investment periods that expire, unless extended, through 2020.

The components of net realized capital gains (losses) are presented in the table below for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Fixed maturity securities, market value:
           
Other-than-temporary impairments
 
$
(102,199
)
 
$
(39,502
)
 
$
(1,052
)
Gains (losses) from sales
   
(22,310
)
   
4,408
     
6,792
 
Fixed maturity securities, fair value:
                       
Gains (losses) from sales
   
24
     
(3,137
)
   
201
 
Gains (losses) from fair value adjustments
   
(44
)
   
(1,498
)
   
307
 
Equity securities, market value:
                       
Gains (losses) from sales
   
(6,702
)
   
426
     
2,648
 
Equity securities, fair value:
                       
Gains (losses) from sales
   
(7,305
)
   
156
     
32,747
 
Gains (losses) from fair value adjustments
   
(45,627
)
   
123,196
     
258,569
 
Short-term investments gain (loss)
   
16
     
(3
)
   
15
 
Total net realized capital gains (losses)
 
$
(184,147
)
 
$
84,046
   
$
300,227
 


The Company recorded as net realized capital gains (losses) in the consolidated statements of operations and comprehensive income (loss) both fair value re-measurements and write-downs in the value of securities deemed to be impaired on an other-than-temporary basis as displayed in the table above.  The Company had
F-18

no other-than-temporary impaired securities where the impairment had both a credit and non-credit component.

The proceeds and split between gross gains and losses, from sales of fixed maturity and equity securities, are presented in the table below for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Proceeds from sales of fixed maturity securities
 
$
1,725,917
   
$
1,848,268
   
$
1,113,960
 
Gross gains from sales
   
47,899
     
37,427
     
38,141
 
Gross losses from sales
   
(70,185
)
   
(36,156
)
   
(31,148
)
                         
Proceeds from sales of equity securities
 
$
642,980
   
$
600,970
   
$
751,973
 
Gross gains from sales
   
27,675
     
20,900
     
44,703
 
Gross losses from sales
   
(41,682
)
   
(20,318
)
   
(9,308
)


Securities with a carrying value amount of $1,398,874 thousand at December 31, 2015 were on deposit with various state or governmental insurance departments in compliance with insurance laws.
 
3.      RESERVE FOR LOSSES, LAE AND FUTURE POLICY BENEFIT RESERVE

Reserves for losses and LAE.
Activity in the reserve for losses and LAE is summarized for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross reserves at January 1
 
$
9,720,813
   
$
9,673,240
   
$
10,069,055
 
      Less reinsurance recoverables
   
(627,082
)
   
(473,866
)
   
(602,750
)
           Net reserves at January 1
   
9,093,731
     
9,199,374
     
9,466,305
 
                         
Incurred related to:
                       
      Current year
   
3,170,482
     
2,946,396
     
2,818,490
 
      Prior years
   
(68,567
)
   
(39,862
)
   
(18,239
)
           Total incurred losses and LAE
   
3,101,915
     
2,906,534
     
2,800,251
 
                         
Paid related to:
                       
      Current year
   
697,778
     
761,788
     
664,719
 
      Prior years
   
2,186,274
     
2,089,734
     
2,353,817
 
           Total paid losses and LAE
   
2,884,052
     
2,851,522
     
3,018,536
 
                         
Foreign exchange/translation adjustment
   
(190,032
)
   
(160,655
)
   
(48,646
)
                         
Net reserves at December 31
   
9,121,562
     
9,093,731
     
9,199,374
 
      Plus reinsurance recoverables
   
830,236
     
627,082
     
473,866
 
           Gross reserves at December 31
 
$
9,951,798
   
$
9,720,813
   
$
9,673,240
 


Incurred prior years' reserves decreased by $68,567 thousand, $39,862 thousand and $18,239 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.  The decrease for 2015 was attributable to favorable development in the reinsurance segments of $217,169 thousand related to treaty casualty and treaty property reserves and $3,539 thousand of favorable development related to Mt. Logan reserves, partially offset by $152,140 thousand of unfavorable development in the insurance segment primarily related to umbrella and construction liability business.

The decrease for 2014 was attributable to favorable development in the reinsurance segments of $202,418 thousand related to treaty casualty, treaty property and catastrophe reserves, partially offset by $137,769 thousand development on A&E reserves and $186 thousand of favorable development related to Mt. Logan reserves and $24,973 thousand of unfavorable development in the insurance segment primarily related to construction liability and umbrella business.
F-19


The decrease for 2013 was attributable to a $148,788 thousand decrease in reinsurance business, primarily related to favorable development on treaty property reserves, partially offset by a $130,548 thousand increase in insurance business, primarily related to development on contractors' liability, umbrella and workers compensation reserves.

The Company continues to receive claims under expired insurance and reinsurance contracts asserting injuries and/or damages relating to or resulting from environmental pollution and hazardous substances, including asbestos.  Environmental claims typically assert liability for (a) the mitigation or remediation of environmental contamination or (b) bodily injury or property damage caused by the release of hazardous substances into the land, air or water.  Asbestos claims typically assert liability for bodily injury from exposure to asbestos or for property damage resulting from asbestos or products containing asbestos.

The Company's reserves include an estimate of the Company's ultimate liability for A&E claims.  The Company's A&E liabilities emanate from Mt. McKinley's direct insurance business and Everest Re's assumed reinsurance business.  All of the contracts of insurance and reinsurance under which the Company has received claims during the past three years expired more than 20 years ago.  There are significant uncertainties surrounding the Company's reserves for its A&E losses.
 
A&E exposures represent a separate exposure group for monitoring and evaluating reserve adequacy.  The following table summarizes incurred losses with respect to A&E reserves on both a gross and net of reinsurance basis for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross basis:
           
Beginning of period reserves
 
$
476,205
   
$
402,461
   
$
442,821
 
Incurred losses
   
40,000
     
142,233
     
5,599
 
Paid losses
   
(83,088
)
   
(68,489
)
   
(45,959
)
End of period reserves
 
$
433,117
   
$
476,205
   
$
402,461
 
                         
Net basis:
                       
Beginning of period reserves
 
$
458,211
   
$
386,677
   
$
425,691
 
Incurred losses
   
38,440
     
137,769
     
5,400
 
Paid losses
   
(177,031
)
   
(66,235
)
   
(44,414
)
End of period reserves
 
$
319,620
   
$
458,211
   
$
386,677
 


On July 13, 2015, the Company sold Mt. McKinley, a Delaware domiciled insurance company and wholly-owned subsidiary of the Company to Clearwater Insurance Company, a Delaware domiciled insurance company.  Concurrently with the closing, the Company entered into a retrocession treaty with an affiliate of Clearwater Insurance Company.  Per the retrocession treaty, the Company retroceded 100% of the liabilities associated with certain Mt. McKinley policies, which related entirely to A&E business and had been reinsured by Bermuda Re.  As consideration for entering into the retrocession treaty, Everest Re Bermuda transferred cash of $140,279 thousand, an amount equal to the net loss reserves as of the closing date.  The maximum liability retroceded under the retrocession treaty will be $440,279 thousand, equal to the retrocession payment plus $300,000 thousand.  The Company will retain liability for any amounts exceeding the maximum liability retroceded under the retrocession treaty.

F-20

Reinsurance Receivables.
Reinsurance receivables for both paid and recoverable on unpaid losses totaled $840,420 thousand at December 31, 2015 and $670,854 thousand at December 31, 2014.  At December 31, 2015, $194,231 thousand, or 23.1%, was receivable from Resolution Group Reinsurance (Barbados) Limited ("Resolution Group"); $104,819 thousand, or 12.5%, was receivable from C.V. Starr (Bermuda) ("C.V. Starr"); $88,136 thousand, or 10.5%, was receivable from Zurich Vericherungs Gesellschaft ("Zurich"); $49,478 thousand, or 5.9% was receivable from Axis Reinsurance Company ("Axis"); $46,588 thousand, or 5.5%, was receivable from Hannover Rueck SE ("Hannover") and $43,992 thousand, or 5.2%, was receivable from Transatlantic Reinsurance Company ("Transatlantic").  The receivables from Resolution Group and C.V. Starr are fully collateralized by individual trust agreements.  No other retrocessionaire accounted for more than 5% of our receivables.

Future Policy Benefit Reserve.
Activity in the reserve for future policy benefits is summarized for the periods indicated:
 
   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Balance at beginning of year
 
$
59,820
   
$
59,512
   
$
66,107
 
Liabilities assumed
   
315
     
250
     
103
 
Adjustments to reserves
   
2,310
     
4,724
     
(3,066
)
Benefits paid in the current year
   
(3,535
)
   
(4,667
)
   
(3,632
)
Balance at end of year
 
$
58,910
   
$
59,820
   
$
59,512
 
                         
(Some amounts may not reconcile due to rounding.)
                       


4.     FAIR VALUE

GAAP guidance regarding fair value measurements address how companies should measure fair value when they are required to use fair value measures for recognition or disclosure purposes under GAAP and provides a common definition of fair value to be used throughout GAAP.  It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants at the measurement date.  In addition, it establishes a three-level valuation hierarchy for the disclosure of fair value measurements.  The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability.  The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement, with Level 1 being the highest priority and Level 3 being the lowest priority.

The levels in the hierarchy are defined as follows:

Level 1: Inputs to the valuation methodology are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in an active market;

Level 2: Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument;

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company's fixed maturity and equity securities are primarily managed by third party investment asset managers.  The investment asset managers obtain prices from nationally recognized pricing services.   These services seek to utilize market data and observations in their evaluation process.  They use pricing applications that vary by asset class and incorporate available market information and when fixed maturity securities do not trade on a daily basis the services will apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing.  In addition, they use model processes, such as the Option Adjusted Spread model to develop prepayment and interest rate scenarios for securities that have prepayment features.

F-21

In limited instances where prices are not provided by pricing services or in rare instances when a manager may not agree with the pricing service, price quotes on a non-binding basis are obtained from investment brokers.  The investment asset managers do not make any changes to prices received from either the pricing services or the investment brokers.  In addition, the investment asset managers have procedures in place to review the reasonableness of the prices from the service providers and may request verification of the prices.  In addition, the Company continually performs analytical reviews of price changes and tests the prices on a random basis to an independent pricing source.  No material variances were noted during these price validation procedures.  In limited situations, where financial markets are inactive or illiquid, the Company may use its own assumptions about future cash flows and risk-adjusted discount rates to determine fair value.  Due to the unavailability of prices for two private placement securities, the Company valued the securities at $3,593 thousand at December 31, 2015 and made no such adjustments at December 31, 2014.

The Company internally manages a public equity portfolio which had a fair value at December 31, 2015 and December 31, 2014 of $253,575 thousand and $196,980 thousand, respectively, and all prices were obtained from publically published sources.

Equity securities denominated in U.S. currency with quoted prices in active markets for identical assets are categorized as level 1 since the quoted prices are directly observable.  Equity securities traded on foreign exchanges are categorized as level 2 due to the added input of a foreign exchange conversion rate to determine fair or market value.  The Company uses foreign currency exchange rates published by nationally recognized sources.

All categories of fixed maturity securities listed in the tables below are generally categorized as level 2, since a particular security may not have traded but the pricing services are able to use valuation models with observable market inputs such as interest rate yield curves and prices for similar fixed maturity securities in terms of issuer, maturity and seniority.  For foreign government securities and foreign corporate securities, the fair values provided by the third party pricing services in local currencies, and where applicable, are converted to U.S. dollars using currency exchange rates from nationally recognized sources.

The fixed maturities with fair values categorized as level 3 result when prices are not available from the nationally recognized pricing services.  The asset managers will then obtain non-binding price quotes for the securities from brokers. The single broker quotes are provided by market makers or broker-dealers who are recognized as market participants in the markets in which they are providing the quotes.  The prices received from brokers are reviewed for reasonableness by the third party asset managers and the Company.  If the broker quotes are for foreign denominated securities, the quotes are converted to U.S. dollars using currency exchange rates from nationally recognized sources.  In limited circumstances when broker prices are not available for private placements, the Company will value the securities using comparable market information.  Historically, most of the level 3 fixed maturities have resulted from new issuances and the third party prices services have not yet included the issuance in their data base.  Generally, in subsequent measurement periods, the issuances will be included in the data base and the fair value will transfer to level 2.

The composition and valuation inputs for the presented fixed maturities categories are as follows:

·
U.S. Treasury securities and obligations of U.S. government agencies and corporations are primarily comprised of U.S. Treasury bonds and the fair value is based on observable market inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields;

·
Obligations of U.S. states and political subdivisions are comprised of state and municipal bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

·
Corporate securities are primarily comprised of U.S. corporate and public utility bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

F-22

·
Asset-backed and mortgage-backed securities fair values are based on observable inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields and cash flow models using observable inputs such as prepayment speeds, collateral performance and default spreads;

·
Foreign government securities are comprised of global non-U.S. sovereign bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source;

·
Foreign corporate securities are comprised of global non-U.S. corporate bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source.

The Company sold seven equity index put option contracts, based on two indices, in 2001 and 2005, which remain outstanding.  The Company sold these equity index put options as insurance products with the intent of achieving a profit.  These equity index put option contracts meet the definition of a derivative under FASB guidance and the Company's position in these equity index put option contracts is unhedged.  Accordingly, these equity index put option contracts are carried at fair value in the consolidated balance sheets with changes in fair value recorded in the consolidated statements of operations and comprehensive income (loss).

The Company sold six equity index put option contracts, based on the Standard & Poor's 500 ("S&P 500") index, for total consideration, net of commissions, of $22,530 thousand.  At December 31, 2015, fair value for these equity index put option contracts was $31,763 thousand.  Based on historical index volatilities and trends and the December 31, 2015 S&P 500 index value, the Company estimates the probability that each equity index put option contract of the S&P 500 index falling below the strike price on the exercise date to be less than 16%.  The theoretical maximum payouts under these six equity index put option contracts would occur if on each of the exercise dates the S&P 500 index value were zero.  At December 31, 2015, the present value of these theoretical maximum payouts using a 3% discount factor was $432,613 thousand.  Conversely, if the contracts had all expired on December 31, 2015, with the S&P index at $2,043.94, there would have been no settlement amount.

The Company sold one equity index put option contract based on the FTSE 100 index for total consideration, net of commissions, of $6,706 thousand.  At December 31, 2015, fair value for this equity index put option contract was $8,942 thousand.  Based on historical index volatilities and trends and the December 31, 2015 FTSE 100 index value, the Company estimates the probability that the equity index put option contract of the FTSE 100 index will fall below the strike price on the exercise date to be less than 46%.  The theoretical maximum payout under the equity index put option contract would occur if on the exercise date the FTSE 100 index value was zero.  At December 31, 2015, the present value of the theoretical maximum payout using a 3% discount factor and current exchange rate was $42,599 thousand.  Conversely, if the contract had expired on December 31, 2015, with the FTSE index at ₤6,242.30, there would have been no settlement amount.
 
The Company's liability for equity index put options is categorized as level 3 since there is no active market for these seven long dated equity put options.  The fair values for these options are calculated by the Company using an industry accepted pricing model, Black-Scholes.  The model inputs and assumptions are: risk free interest rates, equity market indexes values, volatilities and dividend yields and duration.  The model results are then adjusted for the Company's credit default swap rate.  All of these inputs and assumptions are updated quarterly.  One of the option contacts is in British Pound Sterling so the fair value for this contract is converted to U.S. dollars using an exchange rate from a nationally recognized source.
 
F-23

The following table presents the fair value measurement levels for all assets and liabilities, which the Company has recorded at fair value (fair and market value) as of the periods indicated:


       
Fair Value Measurement Using:
 
       
Quoted Prices
         
       
in Active
   
Significant
     
       
Markets for
   
Other
   
Significant
 
       
Identical
   
Observable
   
Unobservable
 
       
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
December 31, 2015
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
               
Fixed maturities, market value
               
U.S. Treasury securities and obligations of
               
U.S. government agencies and corporations
 
$
816,877
   
$
-
   
$
816,877
   
$
-
 
Obligations of U.S. States and political subdivisions
   
703,075
     
-
     
703,075
     
-
 
Corporate securities
   
4,804,863
     
-
     
4,800,930
     
3,933
 
Asset-backed securities
   
467,226
     
-
     
467,226
     
-
 
Mortgage-backed securities
                               
Commercial
   
266,299
     
-
     
266,299
     
-
 
Agency residential
   
2,320,524
     
-
     
2,320,524
     
-
 
Non-agency residential
   
898
     
-
     
898
     
-
 
Foreign government securities
   
1,259,181
     
-
     
1,259,181
     
-
 
Foreign corporate securities
   
2,718,351
     
-
     
2,716,758
     
1,593
 
Total fixed maturities, market value
   
13,357,294
     
-
     
13,351,768
     
5,526
 
                                 
Fixed maturities, fair value
   
2,102
     
-
     
2,102
     
-
 
Equity securities, market value
   
108,940
     
91,907
     
17,033
     
-
 
Equity securities, fair value
   
1,337,733
     
1,275,666
     
62,067
     
-
 
                                 
Liabilities:
                               
Equity index put option contracts
 
$
40,705
   
$
-
   
$
-
   
$
40,705
 


There were no transfers between Level 1 and Level 2 for the twelve months ended December 31, 2015.
F-24


The following table presents the fair value measurement levels for all assets and liabilities, which the Company has recorded at fair value (fair and market value) as of the periods indicated:


       
Fair Value Measurement Using:
 
       
Quoted Prices
         
       
in Active
   
Significant
     
       
Markets for
   
Other
   
Significant
 
       
Identical
   
Observable
   
Unobservable
 
       
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
December 31, 2014
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
               
Fixed maturities, market value
               
U.S. Treasury securities and obligations of
               
U.S. government agencies and corporations
 
$
231,038
   
$
-
   
$
231,038
   
$
-
 
Obligations of U.S. States and political subdivisions
   
824,472
     
-
     
824,472
     
-
 
Corporate securities
   
4,706,985
     
-
     
4,706,985
     
-
 
Asset-backed securities
   
341,222
     
-
     
341,222
     
-
 
Mortgage-backed securities
                               
Commercial
   
241,685
     
-
     
233,088
     
8,597
 
Agency residential
   
2,183,164
     
-
     
2,183,164
     
-
 
Non-agency residential
   
2,731
     
-
     
2,731
     
-
 
Foreign government securities
   
1,532,455
     
-
     
1,532,455
     
-
 
Foreign corporate securities
   
3,037,315
     
-
     
3,030,149
     
7,166
 
Total fixed maturities, market value
   
13,101,067
     
-
     
13,085,304
     
15,763
 
                                 
Fixed maturities, fair value
   
1,509
     
-
     
1,509
     
-
 
Equity securities, market value
   
140,210
     
124,295
     
15,915
     
-
 
Equity securities, fair value
   
1,447,820
     
1,337,396
     
110,424
     
-
 
                                 
Liabilities:
                               
Equity index put option contracts
 
$
47,022
   
$
-
   
$
-
   
$
47,022
 


The following tables present the activity under Level 3, fair value measurements using significant unobservable inputs by asset type, for the periods indicated:


   
December 31, 2015
 
December 31, 2014
   
Corporate
   
Foreign
   
Corporate
 
Asset-backed
   
Foreign
 
Non-agency
 
Agency
 
(Dollars in thousands)
 
Securities
 
CMBS
 
Corporate
Total
 
Securities
 
Securities
 
CMBS
 
Corporate
 
RMBS
 
RMBS
 
Total
Beginning balance
 
$
-
   
$
8,597
   
$
7,166
   
$
15,763
   
$
-
   
$
5,299
   
$
-
   
$
481
   
$
347
   
$
-
   
$
6,127
 
Total gains or (losses) (realized/unrealized)
                                                                                       
Included in earnings
   
4
     
-
     
(9,480
)
   
(9,476
)
   
-
     
1,259
     
-
     
73
     
329
     
-
     
1,661
 
Included in other comprehensive income (loss)
   
(96
)
   
-
     
3,908
     
3,812
     
42
     
(126
)
   
(426
)
   
(5,221
)
   
(138
)
   
-
     
(5,869
)
Purchases, issuances and settlements
   
3,626
     
-
     
-
     
3,626
     
1,274
     
21,303
     
9,023
     
4,038
     
(538
)
   
29,845
     
64,945
 
Transfers in and/or (out) of Level 3
   
399
     
(8,597
)
   
(1
)
   
(8,199
)
   
(1,316
)
   
(27,735
)
   
-
     
7,795
     
-
     
(29,845
)
   
(51,101
)
Ending balance
 
$
3,933
   
$
-
   
$
1,593
   
$
5,526
   
$
-
   
$
-
   
$
8,597
   
$
7,166
   
$
-
   
$
-
   
$
15,763
 
                                                                                         
The amount of total gains or losses for the period
                                                                                       
included in earnings (or changes in net assets)
                                                                                       
attributable to the change in unrealized gains
                                                                                       
or losses relating to assets still held
                                                                                       
 at the reporting date
 
$
-
   
$
-
   
$
9,721
   
$
9,721
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                                         
(Some amounts may not reconcile due to rounding.)
                                                                                       


The net transfers from level 3, fair value measurements using significant unobservable inputs, of $8,199 thousand and $51,101 thousand of investments for the years ended December 31, 2015 and 2014, respectively, primarily relate to securities that were priced using single non-binding broker quotes as of December 31, 2014 and 2013, respectively.  The securities were subsequently priced using a recognized pricing service as of December 31, 2015 and 2014, and were classified as level 2 as of those dates.
F-25


The following table presents the activity under Level 3, fair value measurements using significant unobservable inputs for equity index put option contracts, for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Liabilities:
       
Balance, beginning of period
 
$
47,022
   
$
35,423
 
Total (gains) or losses (realized/unrealized)
               
Included in earnings
   
(6,317
)
   
11,599
 
Included in other comprehensive income (loss)
   
-
     
-
 
Purchases, issuances and settlements
   
-
     
-
 
Transfers in and/or (out) of Level 3
   
-
     
-
 
Balance, end of period
 
$
40,705
   
$
47,022
 
                 
The amount of total gains or losses for the period included in earnings
               
(or changes in net assets) attributable to the change in unrealized
               
gains or losses relating to liabilities still held at the reporting date
 
$
-
   
$
-
 
                 
(Some amounts may not reconcile due to rounding.)
               


5.     REDEEMABLE NONCONTROLLING INTERESTS – MT. LOGAN RE

Mt. Logan Re is a Class 3 insurer registered in Bermuda effective February 27, 2013 under The Segregated Accounts Companies Act 2000 and 100% of the voting common shares are owned by Group.  Separate segregated accounts have been established effective July 1, 2013 and non-voting, redeemable preferred shares have been issued to capitalize the segregated accounts.  Each segregated account will invest in a diversified set of catastrophe exposures, diversified by risk/peril and across different geographic regions globally.  The financial statements for Mt. Logan Re are consolidated with the Company with adjustments reflected for the third party noncontrolling interests reflected as separate captions in the Company's financial statements.

The following table presents the activity for redeemable noncontrolling interests in the consolidated balance sheets for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Redeemable noncontrolling interests - Mt. Logan Re, beginning of period
 
$
421,552
   
$
93,378
 
Unaffiliated third party investments during period, net
   
306,848
     
279,200
 
Net income (loss) attributable to noncontrolling interests
   
96,619
     
59,307
 
Dividends paid on third party investment in redeemable noncontrolling interest
   
(68,158
)
   
(10,334
)
Redeemable noncontrolling interests - Mt. Logan Re, end of period
 
$
756,861
   
$
421,552
 


In addition, the Company has invested $50,000 thousand in the segregated accounts from inception to date.

Effective January 1, 2016, unaffiliated third parties have invested an additional $30,000 thousand in the segregated accounts, which were received prior to December 31, 2015, and are reflected as subscription advances.

6.     CREDIT FACILITIES

The Company has two active credit facilities for a total commitment of up to $1,100,000 thousand and an additional credit facility for a total commitment of up to £175,000 thousand, providing for the issuance of letters of credit and/or unsecured revolving credit lines. The following table presents the costs incurred in connection with the two credit facilities for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Credit facility fees incurred
 
$
756
   
$
659
   
$
964
 

F-26


The terms and outstanding amounts for each facility are discussed below:

Group Credit Facility

Effective June 22, 2012, Group, Bermuda Re and Everest International entered into a four year, $800,000 thousand senior credit facility with a syndicate of lenders, which amended and restated in its entirety the July 27, 2007, five year, $850,000 thousand senior credit facility.  Both the June 22, 2012 and July 27, 2007 senior credit facilities, which have similar terms, are referred to as the "Group Credit Facility".  Wells Fargo Corporation ("Wells Fargo Bank") is the administrative agent for the Group Credit Facility, which consists of two tranches.  Tranche one provides up to $200,000 thousand of unsecured revolving credit for liquidity and general corporate purposes, and for the issuance of unsecured standby letters of credit.  The interest on the revolving loans shall, at the Company's option, be either (1) the Base Rate (as defined below) or (2) an adjusted London Interbank Offered Rate ("LIBOR") plus a margin.  The Base Rate is the higher of (a) the prime commercial lending rate established by Wells Fargo Bank, (b) the Federal Funds Rate plus 0.5% per annum or (c) the one month LIBOR Rate plus 1.0% per annum. The amount of margin and the fees payable for the Group Credit Facility depends on Group's senior unsecured debt rating.  Tranche two exclusively provides up to $600,000 thousand for the issuance of standby letters of credit on a collateralized basis.

The Group Credit Facility requires Group to maintain a debt to capital ratio of not greater than 0.35 to 1 and to maintain a minimum net worth.  Minimum net worth is an amount equal to the sum of $4,249,963 thousand plus 25% of consolidated net income for each of Group's fiscal quarters, for which statements are available ending on or after January 1, 2012 and for which consolidated net income is positive, plus 25% of any increase in consolidated net worth during such period attributable to the issuance of ordinary and preferred shares, which at December 31, 2015, was $5,368,970 thousand.  As of December 31, 2015, the Company was in compliance with all Group Credit Facility covenants.

The following table summarizes the outstanding letters of credit and/or borrowings for the periods indicated:


(Dollars in thousands)
   
At December 31, 2015
 
At December 31, 2014
Bank
 
 
Commitment
   
In Use
 
Date of Expiry
 
Commitment
   
In Use
 
Date of Expiry
Wells Fargo Bank Group Credit Facility
Tranche One
 
$
200,000
   
$
-
     
$
200,000
   
$
-
   
Tranche Two 
   
600,000
     
2,488
 
12/12/2016
   
600,000
     
444,012
 
12/31/2015
       
-
     
447,178
 
12/31/2016
   
-
     
-
   
Total Wells Fargo Bank Group Credit Facility
   
$
800,000
   
$
449,666
     
$
800,000
   
$
444,012
   


Bermuda Re Letter of Credit Facility

Effective December 31, 2015, Bermuda Re renewed its $300,000 thousand letter of credit issuance facility with Citibank N.A. referred to as the "Bermuda Re Letter of Credit Facility", which commitment is reconfirmed annually with updated fees.  The Bermuda Re Letter of Credit Facility provides for the issuance of up to $300,000 thousand of secured letters of credit to collateralize reinsurance obligations as a non-admitted reinsurer.  The interest on drawn letters of credit shall be (A) 0.35% per annum of the principal amount of issued standard letters of credit (expiry of 15 months or less) and (B) 0.45% per annum of the principal amount of issued extended tenor letters of credit (expiry maximum of up to 60 months).  The commitment fee on undrawn credit shall be 0.15% per annum.

The following table summarizes the outstanding letters of credit for the periods indicated:


(Dollars in thousands)
 
At December 31, 2015
 
At December 31, 2014
Bank
 
Commitment
   
In Use
 
Date of Expiry
 
Commitment
   
In Use
 
Date of Expiry
Citibank Bilateral Letter of Credit Agreement
 
$
300,000
   
$
3,672
 
11/24/2016
 
$
300,000
   
$
112
 
8/30/2015
             
67,783
 
12/31/2016
           
3,672
 
11/24/2015
             
179
 
8/30/2017
           
70,922
 
12/31/2015
             
316
 
12/31/2017
           
2,014
 
12/31/2016
             
99,521
 
12/31/2019
           
149,353
 
12/30/2018
Total Citibank Bilateral Agreement
 
$
300,000
   
$
171,471
     
$
300,000
   
$
226,073
   


F-27


Everest International Credit Facility

Effective November 9, 2015, Everest International entered into a four year, £175,000 thousand credit facility with Lloyd's of London Bank ("Everest International Credit Facility").   The Everest International Credit Facility provides up to £175,000 thousand for the issuance of standby letters of credit on a collateralized basis.  The Company pays a commitment fee of 0.1% per annum on the average daily amount of the remainder of (1) the aggregate amount available under the facility and (2) the aggregate amount of drawings outstanding under the facility.  The Company pays a credit commission fee of 0.35% per annum on drawings outstanding under the facility.
 
The Everest International Credit Facility requires Group to maintain a debt to capital ratio of not greater than 0.35 to 1 and to maintain a minimum net worth.  Minimum net worth is an amount equal to the sum of $5,215,784 thousand (70% of consolidated net worth as of December 31, 2014), plus 25% of consolidated net income for each of Group's fiscal quarters, for which statements are available ending on or after January 1, 2015 and for which net income is positive, plus 25% of any increase in consolidated net worth of Group during such period attributable to the issuance of ordinary and preferred shares, which at December 31, 2015, was $5,468,960 thousand. As of December 31, 2015, the Company was in compliance with all Everest International Credit Facility requirements.

The following table summarizes the outstanding letters of credit for the periods indicated:


(Dollars in thousands)
 
At December 31, 2015
 
At December 31, 2014
Bank
 
Commitment
   
In Use
 
Date of Expiry
 
Commitment
   
In Use
 
Date of Expiry
Lloyd's Bank plc
 
£
175,000
   
£
164,961
 
12/31/2019
 
£
-
   
£
-
   
     
-
     
-
       
-
     
-
   
Total Lloyd's Bank Credit Facility
 
£
175,000
   
£
164,961
     
£
-
   
£
-
   


Holdings Credit Facility - Expired

Effective August 15, 2011, the Company entered into a three year, $150,000 thousand unsecured revolving credit facility, referred to as the "Holdings Credit Facility", which expired on August 15, 2014.  The Company decided not to renew the Holdings Credit Facility at expiration.

7.     SENIOR NOTES

The table below displays Holdings' outstanding senior notes.  Market value is based on quoted market prices, but due to limited trading activity, these senior notes are considered Level 2 in the fair value hierarchy.


             
December 31, 2015
   
December 31, 2014
 
             
Consolidated Balance
       
Consolidated Balance
     
(Dollars in thousands)
Date Issued
 
Date Due
 
Principal Amounts
   
Sheet Amount
   
Market Value
   
Sheet Amount
   
Market Value
 
4.868% Senior notes
06/05/2014
 
06/01/2044
   
400,000
   
$
400,000
   
$
381,204
   
$
400,000
   
$
404,892
 
5.40% Senior notes
10/12/2004
 
10/15/2014
   
250,000
     
-
     
-
     
-
     
-
 


On June 5, 2014, Holdings issued $400,000 thousand of 30 year senior notes at 4.868%, which will mature on June 1, 2044.  Interest will be paid semi-annually on June 1 and December 1 of each year.  The proceeds from the issuance have been used in part to pay off the $250,000 thousand of 5.40% senior notes which matured on October 15, 2014.

Interest expense incurred in connection with these senior notes is as follows for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Interest expense incurred
 
$
19,472
   
$
21,818
   
$
13,551
 


F-28


8.     LONG TERM SUBORDINATED NOTES

The table below displays Holdings' outstanding fixed to floating rate long term subordinated notes.  Market value is based on quoted market prices, but due to limited trading activity, these subordinated notes are considered Level 2 in the fair value hierarchy.

         
Maturity Date
 
December 31, 2015
   
December 31, 2014
 
      
Original
            
Consolidated Balance
       
Consolidated Balance
     
(Dollars in thousands)
Date Issued
 
Principal Amount
   
Scheduled
 
Final
 
Sheet Amount
   
Market Value
   
Sheet Amount
   
Market Value
 
6.6% Long term subordinated notes
04/26/2007
 
$
400,000
   
05/15/2037
 
05/01/2067
 
$
238,368
   
$
208,978
   
$
238,364
   
$
246,312
 


During the fixed rate interest period from May 3, 2007 through May 14, 2017, interest will be at the annual rate of 6.6%, payable semi-annually in arrears on November 15 and May 15 of each year, commencing on November 15, 2007, subject to Holdings' right to defer interest on one or more occasions for up to ten consecutive years.  During the floating rate interest period from May 15, 2017 through maturity, interest will be based on the 3 month LIBOR plus 238.5 basis points, reset quarterly, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year, subject to Holdings' right to defer interest on one or more occasions for up to ten consecutive years.  Deferred interest will accumulate interest at the applicable rate compounded semi-annually for periods prior to May 15, 2017, and compounded quarterly for periods from and including May 15, 2017.

Holdings can redeem the long term subordinated notes prior to May 15, 2017, in whole but not in part at the applicable redemption price, which will equal the greater of (a) 100% of the principal amount being redeemed and (b) the present value of the principal payment on May 15, 2017 and scheduled payments of interest that would have accrued from the redemption date to May 15, 2017 on the long term subordinated notes being redeemed, discounted to the redemption date on a semi-annual basis at a discount rate equal to the treasury rate plus an applicable spread of either 0.25% or 0.50%, in each case plus accrued and unpaid interest.  Holdings may redeem the long term subordinated notes on or after May 15, 2017, in whole or in part at 100% of the principal amount plus accrued and unpaid interest; however, redemption on or after the scheduled maturity date and prior to May 1, 2047 is subject to a replacement capital covenant.  This covenant is for the benefit of certain senior note holders and it mandates that Holdings receive proceeds from the sale of another subordinated debt issue, of at least similar size, before it may redeem the subordinated notes.  Effective upon the maturity of the Company's 5.40% senior notes on October 15, 2014, the Company's 4.868% senior notes, due on June 1, 2044, have become the Company's long term indebtedness that ranks senior to the long term subordinated notes.

On March 19, 2009, Group announced the commencement of a cash tender offer for any and all of the 6.60% fixed to floating rate long term subordinated notes.  Upon expiration of the tender offer, the Company had reduced its outstanding debt by $161,441 thousand.

Interest expense incurred in connection with these long term subordinated notes is as follows for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Interest expense incurred
 
$
15,749
   
$
15,749
   
$
15,748
 


F-29


9.     JUNIOR SUBORDINATED DEBT SECURITIES PAYABLE

In accordance with the provisions of the junior subordinated debt securities which were issued on March 29, 2004, Holdings elected to redeem the $329,897 thousand of 6.2% junior subordinated debt securities outstanding on May 24, 2013.  As a result of the early redemption, the Company incurred pre-tax expense of $7,282 thousand related to the immediate amortization of the remaining capitalized issuance costs on the trust preferred securities.

Interest expense incurred in connection with these junior subordinated debt securities is as follows for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Interest expense incurred
 
$
-
   
$
-
   
$
8,181
 


Holdings considered the mechanisms and obligations relating to the trust preferred securities, taken together, constituted a full and unconditional guarantee by Holdings of Capital Trust II's payment obligations with respect to their trust preferred securities.

10.  REINSURANCE AND TRUST AGREEMENTS

Certain subsidiaries of Group have established trust agreements, which effectively use the Company's investments as collateral, as security for assumed losses payable to certain non-affiliated ceding companies.  At December 31, 2015, the total amount on deposit in trust accounts was $454,384 thousand.

On April 24, 2014, the Company entered into two collateralized reinsurance agreements with Kilimanjaro Re Limited ("Kilimanjaro"), a Bermuda based special purpose reinsurer, to provide the Company with catastrophe reinsurance coverage.  These agreements are multi-year reinsurance contracts which cover specified named storm and earthquake events.  The first agreement provides up to $250,000 thousand of reinsurance coverage from named storms in specified states of the Southeastern United States.  The second agreement provides up to $200,000 thousand of reinsurance coverage from named storms in specified states of the Southeast, Mid-Atlantic and Northeast regions of the United States and Puerto Rico as well as reinsurance coverage from earthquakes in specified states of the Southeast, Mid-Atlantic, Northeast and West regions of the United States, Puerto Rico and British Columbia.

On November 18, 2014, the Company entered into a collateralized reinsurance agreement with Kilimanjaro Re to provide the Company with catastrophe reinsurance coverage.  This agreement is a multi-year reinsurance contract which covers specified earthquake events.  The agreement provides up to $500,000 thousand of reinsurance coverage from earthquakes in the United States, Puerto Rico and Canada.

On December 1, 2015 the Company entered into two collateralized reinsurance agreements with Kilimanjaro Re to provide the Company with catastrophe reinsurance coverage.  These agreements are multi-year reinsurance contracts which cover named storm and earthquake events.  The first agreement provides up to $300,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.  The second agreement provides up to $325,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.

Kilimanjaro has financed the various property catastrophe reinsurance coverage by issuing catastrophe bonds to unrelated, external investors. On April 24, 2014, Kilimanjaro issued $450,000 thousand of notes ("Series 2014-1 Notes").  On November 18, 2014, Kilimanjaro issued $500,000 thousand of notes ("Series 2014-2 Notes"). On December 1, 2015, Kilimanjaro issued $625,000 thousand of notes ("Series 2015-1 Notes).  The proceeds from the issuance of the Series 2014-1 Notes, the Series 2014-2 Notes and the Series 2015-1 Notes are held in reinsurance trust throughout the duration of the applicable reinsurance agreements and invested solely in US government money market funds with a rating of at least "AAAm" by Standard & Poor's.

F-30


11.  OPERATING LEASE AGREEMENTS

The future minimum rental commitments, exclusive of cost escalation clauses, at December 31, 2015, for all of the Company's operating leases with remaining non-cancelable terms in excess of one year are as follows:


(Dollars in thousands)
   
2016
 
$
14,594
 
2017
   
13,657
 
2018
   
13,544
 
2019
   
13,362
 
2020
   
12,798
 
Thereafter
   
16,511
 
Net commitments
 
$
84,466
 
 
All of these leases, the expiration terms of which range from 2017 to 2027, are for the rental of office space.  Rental expense was $15,986 thousand, $15,519 thousand and $14,407 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

12.  INCOME TAXES

Under Bermuda law, no income or capital gains taxes are imposed on Group and its Bermuda Subsidiaries.  The Minister of Finance of Bermuda has assured Group and its Bermuda subsidiaries that, pursuant to The Exempted Undertakings Tax Protection Amendment Act of 2011, they will be exempt until 2035 from imposition of any such taxes.

All of the income of Group's non-Bermuda subsidiaries is subject to the applicable federal, foreign, state and local taxes on corporations.  Additionally, the income of foreign branches of the Company's insurance operating companies, in particular the UK branch of Bermuda Re, is subject to various rates of income tax.  Group's U.S. subsidiaries conduct business in and are subject to taxation in the U.S.  Should the U.S. subsidiaries distribute current or accumulated earnings and profits in the form of dividends or otherwise, the Company would be subject to an accrual of 5% withholding taxes.  Currently, however, no withholding taxes are accrued with respect to such un-remitted earnings as management has no intention of remitting them.  The cumulative amount that would be subject to withholding tax, if distributed, is not practicable to compute.  The provision for income taxes in the consolidated statement of operations and comprehensive income (loss) has been determined in accordance with the individual income of each entity and the respective applicable tax laws.  The provision reflects the permanent differences between financial and taxable income relevant to each entity. The significant components of the provision are as follows for the periods indicated:
 
   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Current tax expense (benefit):
           
U.S.
 
$
90,486
   
$
143,297
   
$
116,829
 
Non-U.S.
   
14,811
     
22,575
     
18,219
 
Total current tax expense (benefit)
   
105,297
     
165,872
     
135,048
 
Total deferred U.S. tax expense (benefit)
   
28,724
     
21,780
     
154,658
 
Total income tax expense (benefit)
 
$
134,021
   
$
187,652
   
$
289,706
 
                         
(Some amounts may not reconcile due to rounding.)
                       


F-31


The weighted average expected tax provision has been calculated using the pre-tax income (loss) in each jurisdiction multiplied by that jurisdiction's applicable statutory tax rate.  Reconciliation of the difference between the provision for income taxes and the expected tax provision at the weighted average tax rate for the periods indicated is provided below:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
   
U.S.
   
Non-U.S.
   
U.S.
   
Non-U.S.
   
U.S.
   
Non-U.S.
 
Underwriting gain (loss)
 
$
294,386
   
$
617,137
   
$
228,194
   
$
658,421
   
$
246,699
   
$
491,909
 
Net investment income
   
234,709
     
239,115
     
260,501
     
270,069
     
274,920
     
273,589
 
Net realized capital gains (losses)
   
(159,268
)
   
(24,879
)
   
78,006
     
6,040
     
295,814
     
4,413
 
Net derivative gain (loss)
   
-
     
6,317
     
-
     
(11,599
)
   
-
     
44,044
 
Corporate expenses
   
(7,179
)
   
(16,075
)
   
(7,252
)
   
(16,169
)
   
(8,262
)
   
(16,555
)
Interest, fee and bond issue cost amortization expense
   
(35,434
)
   
(756
)
   
(37,970
)
   
(563
)
   
(45,452
)
   
(665
)
Other income (expense)
   
27,706
     
32,730
     
(1,561
)
   
19,998
     
(7,086
)
   
1,598
 
Pre-tax income (loss)
 
$
354,920
   
$
853,589
   
$
519,918
   
$
926,197
   
$
756,633
   
$
798,333
 
                                                 
Expected tax provision at the applicable statutory rate(s)
   
124,221
     
14,848
     
181,972
     
21,279
     
264,822
     
16,279
 
Increase (decrease) in taxes resulting from:
                                               
Tax exempt income
   
(10,004
)
   
-
     
(12,231
)
   
-
     
(15,038
)
   
-
 
Dividend received deduction
   
(5,364
)
   
-
     
(5,910
)
   
-
     
(7,809
)
   
-
 
Proration
   
2,160
     
-
     
1,835
     
-
     
2,274
     
-
 
Other
   
8,197
     
(37
)
   
(588
)
   
1,296
     
27,238
     
1,940
 
Total income tax provision
 
$
119,210
   
$
14,811
   
$
165,077
   
$
22,575
   
$
271,487
   
$
18,219
 
                                                 
(Some amounts may not reconcile due to rounding.)
                                               

The Company has no reserve for uncertain tax positions.

The Company's U.S. Corporation Income Tax Returns from 2009 and forward are open to IRS audit.
 
Deferred Income taxes reflect the tax effect of the temporary differences between the value of assets and liabilities for financial statement purposes and such values as measured by the U.S. tax laws and regulations.  The principal items making up the net deferred income tax assets are as follows for the periods indicated:
 
 
   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Deferred tax assets:
       
     Loss reserves
 
$
169,771
   
$
153,978
 
     Unearned premium reserves
   
40,624
     
44,582
 
     Net unrecognized losses on benefit plans
   
33,971
     
40,377
 
     Investment impairments
   
23,481
     
13,841
 
     Benefit plan liability
   
18,747
     
9,873
 
     Foreign tax credits
   
11,836
     
64,902
 
     Alternative minimum tax credits
   
7,604
     
44,954
 
     Uncollectible reinsurance reserves
   
5,534
     
5,237
 
     Net operating loss carryforward
   
3,412
     
3,296
 
     Deferred expenses
   
3,182
     
3,076
 
     Other assets
   
16,663
     
21,048
 
Total deferred tax assets
   
334,825
     
405,164
 
                 
Deferred tax liabilities:
               
     Net fair value income
   
80,268
     
128,856
 
     Deferred acquisition costs
   
33,227
     
38,636
 
     Gain on tender of debt
   
16,437
     
21,916
 
     Net unrealized investment gains
   
7,491
     
28,108
 
     Other liabilities
   
15,960
     
15,379
 
Total deferred tax liabilities
   
153,383
     
232,895
 
                 
Net deferred tax assets
   
181,442
     
172,269
 
     Less:  Valuation allowance
   
(3,412
)
   
(3,296
)
Total net deferred tax assets
 
$
178,030
   
$
168,973
 

F-32

For U.S. income tax purposes at December 31, 2015, the Company has foreign tax credit carry forwards of $11,836 thousand that begin to expire in 2021.  In addition, the Company has $7,604 thousand of Alternative Minimum Tax credits that do not expire.  Management believes that it is more likely than not that the Company will realized the benefits of the majority of its net deferred tax assets, however, a valuation allowance of $3,412 thousand and $3,269 thousand has been recorded in 2015 and 2014, respectively, against the deferred tax assets in its Everest Canada subsidiary.

The Company has recorded tax benefits related to share-based compensation deductions for dividends on restricted stock, vestings of restricted stock and exercised stock options in 2015 and 2014, respectively of $8,064 thousand and $6,603 thousand to additional paid-in capital in the shareholders' equity section of the consolidated balance sheets.

13.  REINSURANCE

The Company utilizes reinsurance agreements to reduce its exposure to large claims and catastrophic loss occurrences.  These agreements provide for recovery from reinsurers of a portion of losses and LAE under certain circumstances without relieving the Company of its underlying obligations to the policyholders.  Losses and LAE incurred and premiums earned are reported after deduction for reinsurance.  In the event that one or more of the reinsurers were unable to meet their obligations under these reinsurance agreements, the Company would not realize the full value of the reinsurance recoverable balances.  The Company may hold partial collateral, including letters of credit and funds held, under these agreements.  See also Note 1C, Note 3 and Note 10.

Premiums written and earned and incurred losses and LAE are comprised of the following for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Written premiums:
           
Direct
 
$
1,569,791
   
$
1,227,645
   
$
1,268,698
 
Assumed
   
4,306,501
     
4,521,342
     
3,949,936
 
Ceded
   
(498,031
)
   
(492,084
)
   
(213,813
)
Net written premiums
 
$
5,378,261
   
$
5,256,903
   
$
5,004,821
 
                         
Premiums earned:
                       
Direct
 
$
1,491,163
   
$
1,183,498
   
$
1,207,833
 
Assumed
   
4,485,021
     
4,405,253
     
3,748,824
 
Ceded
   
(494,725
)
   
(419,616
)
   
(203,114
)
Net premiums earned
 
$
5,481,459
   
$
5,169,135
   
$
4,753,543
 
                         
Incurred losses and LAE:
                       
Direct
 
$
1,268,896
   
$
1,100,037
   
$
1,173,177
 
Assumed
   
2,152,633
     
2,160,663
     
1,833,055
 
Ceded
   
(319,614
)
   
(354,166
)
   
(205,981
)
Net incurred losses and LAE
 
$
3,101,915
   
$
2,906,534
   
$
2,800,251
 


F-33

14.  COMPREHENSIVE INCOME (LOSS)

The following table presents the components of comprehensive income (loss) in the consolidated statements of operations for the periods indicated:


   
Years Ended December 31,
 
   
2015
   
2014
   
2013
 
(Dollars in thousands)
 
Before Tax
   
Tax Effect
   
Net of Tax
   
Before Tax
   
Tax Effect
   
Net of Tax
   
Before Tax
   
Tax Effect
   
Net of Tax
 
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary
 
$
(333,657
)
 
$
54,502
   
$
(279,155
)
 
$
(4,278
)
 
$
11,653
   
$
7,375
   
$
(457,192
)
 
$
62,834
   
$
(394,358
)
URA(D) on securities - OTTI
   
8,411
     
(3,383
)
   
5,028
     
(10,078
)
   
3,407
     
(6,671
)
   
(1,579
)
   
140
     
(1,439
)
Reclassification of net realized losses (gains) included in net income (loss)
   
131,211
     
(37,523
)
   
93,688
     
34,668
     
(13,276
)
   
21,392
     
(8,388
)
   
1,411
     
(6,977
)
Foreign currency translation adjustments
   
(140,918
)
   
29,388
     
(111,530
)
   
(111,145
)
   
15,728
     
(95,417
)
   
(10,462
)
   
10,300
     
(162
)
Benefit plan actuarial net gain (loss)
   
8,740
     
(3,059
)
   
5,681
     
(60,169
)
   
21,059
     
(39,110
)
   
27,442
     
(9,605
)
   
17,837
 
Reclassification of benefit plan liability amortization included in net income (loss)
   
9,563
     
(3,347
)
   
6,216
     
4,647
     
(1,627
)
   
3,020
     
8,889
     
(3,111
)
   
5,778
 
Total other comprehensive income (loss)
 
$
(316,650
)
 
$
36,578
   
$
(280,072
)
 
$
(146,355
)
 
$
36,944
   
$
(109,411
)
 
$
(441,290
)
 
$
61,969
   
$
(379,321
)


The following table presents details of the amounts reclassified from AOCI for the periods indicated:


   
Years Ended December 31,
   
Affected line item within the statements of
AOCI component
 
2015
   
2014
   
operations and comprehensive income (loss)
(Dollars in thousands)
             
URA(D) on securities
 
$
131,211
   
$
34,668
   
Other net realized capital gains (losses)
     
(37,523
)
   
(13,276
)
 
Income tax expense (benefit)
   
$
93,688
   
$
21,392
   
Net income (loss)
                        
Benefit plan net gain (loss)
 
$
9,563
   
$
4,647
   
Other underwriting expenses
     
(3,347
)
   
(1,627
)
 
Income tax expense (benefit)
   
$
6,216
   
$
3,020
   
Net income (loss)


The following table presents the components of accumulated other comprehensive income (loss), net of tax, in the consolidated balance sheets for the periods indicated:


   
Years Ended December 31,
(Dollars in thousands)
 
2015
 
2014
Beginning balance of URA (D) on securities
 
$
223,250
   
$
201,154
 
Current period change in URA (D) of investments - temporary
   
(185,467
)
   
28,767
 
Current period change in URA (D) of investments - non-credit OTTI
   
5,028
     
(6,671
)
Ending balance of URA (D) on securities
   
42,811
     
223,250
 
                 
Beginning balance of foreign currency translation adjustments
   
(99,947
)
   
(4,530
)
Current period change in foreign currency translation adjustments
   
(111,530
)
   
(95,417
)
Ending balance of foreign currency translation adjustments
   
(211,477
)
   
(99,947
)
                 
Beginning balance of benefit plan net gain (loss)
   
(74,986
)
   
(38,896
)
Current period change in benefit plan net gain (loss)
   
11,897
     
(36,090
)
Ending balance of benefit plan net gain (loss)
   
(63,089
)
   
(74,986
)
                 
Ending balance of accumulated other comprehensive income (loss)
 
$
(231,755
)
 
$
48,317
 
 
F-34


15.  EMPLOYEE BENEFIT PLANS

Defined Benefit Pension Plans.
The Company maintains both qualified and non-qualified defined benefit pension plans for its U.S. employees employed prior to April 1, 2010.  Generally, the Company computes the benefits based on average earnings over a period prescribed by the plans and credited length of service.  The Company's non-qualified defined benefit pension plan, affected in October 1995, provides compensating pension benefits for participants whose benefits have been curtailed under the qualified plan due to Internal Revenue Code limitations.

Although not required to make contributions under IRS regulations, the following table summarizes the Company's contributions to the defined benefit pension plans for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Company contributions
 
$
5,949
   
$
16,484
   
$
22,536
 


The following table summarizes the Company's pension expense for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Pension expense
 
$
22,682
   
$
18,543
   
$
19,348
 


The following table summarizes the status of these defined benefit plans for U.S. employees for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Change in projected benefit obligation:
       
Benefit obligation at beginning of year
 
$
270,065
   
$
214,059
 
Service cost
   
12,511
     
10,015
 
Interest cost
   
10,759
     
10,474
 
Actuarial (gain)/loss
   
(18,595
)
   
55,107
 
Benefits paid
   
(20,718
)
   
(19,588
)
Projected benefit obligation at end of year
   
254,022
     
270,065
 
                 
Change in plan assets:
               
Fair value of plan assets at beginning of year
   
157,090
     
152,446
 
Actual return on plan assets
   
(7,234
)
   
7,747
 
Actual contributions during the year
   
5,949
     
16,484
 
Benefits paid
   
(20,718
)
   
(19,588
)
Fair value of plan assets at end of year
   
135,087
     
157,090
 
                 
Funded status at end of year
 
$
(118,936
)
 
$
(112,976
)
                 
(Some amounts may not reconcile due to rounding.)
               


Amounts recognized in the consolidated balance sheets for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Other assets (due beyond one year)
 
$
-
   
$
-
 
Other liabilities (due within one year)
   
(1,869
)
   
(5,469
)
Other liabilities (due beyond one year)
   
(117,067
)
   
(107,507
)
Net amount recognized in the consolidated balance sheets
 
$
(118,936
)
 
$
(112,976
)


F-35

Amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Prior service cost
 
$
-
   
$
(21
)
Accumulated income (loss)
   
(91,920
)
   
(102,671
)
Accumulated other comprehensive income (loss)
 
$
(91,920
)
 
$
(102,692
)


Other changes in other comprehensive income (loss) for the periods indicated are as follows:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Other comprehensive income (loss) at December 31, prior year
 
$
(102,692
)
 
$
(53,387
)
Net gain (loss) arising during period
   
(259
)
   
(58,647
)
Recognition of amortizations in net periodic benefit cost:
               
Prior service cost
   
21
     
49
 
Actuarial loss
   
11,011
     
9,294
 
Other comprehensive income (loss) at December 31, current year
 
$
(91,920
)
 
$
(102,692
)
                 
(Some amounts may not reconcile due to rounding.)
               


Net periodic benefit cost for U.S. employees included the following components for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Service cost
 
$
12,511
   
$
10,015
   
$
11,182
 
Interest cost
   
10,759
     
10,474
     
8,511
 
Expected return on assets
   
(11,620
)
   
(11,288
)
   
(8,495
)
Amortization of actuarial loss from earlier periods
   
9,243
     
4,341
     
8,101
 
Amortization of unrecognized prior service cost
   
21
     
49
     
49
 
Settlement
   
1,768
     
4,953
     
-
 
Net periodic benefit cost
 
$
22,682
   
$
18,543
   
$
19,348
 
                         
Other changes recognized in other comprehensive income (loss):
                       
Other comprehensive income (loss) attributable to change from prior year
   
(10,773
)
   
49,305
         
                         
Total recognized in net periodic benefit cost and other
                       
comprehensive income (loss)
 
$
11,909
   
$
67,847
         
                         
(Some amounts may not reconcile due to rounding.)
                       


The estimated transition obligation, actuarial loss and prior service cost that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next year are $0 thousand, $8,055 thousand and $0 thousand, respectively.

The weighted average discount rates used to determine net periodic benefit cost for 2015, 2014 and 2013 were 4.00%, 5.00% and 4.00%, respectively.  The rate of compensation increase used to determine the net periodic benefit cost for 2015, 2014 and 2013 was 4.0%.  The expected long-term rate of return on plan assets for 2015, 2014 and 2013 was 7.50% and was based on expected portfolio returns and allocations.

The weighted average discount rates used to determine the actuarial present value of the projected benefit obligation for years end 2015, 2014 and 2013 were 4.38%, 4.00% and 5.00%, respectively.

F-36

The following table summarizes the accumulated benefit obligation for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Qualified Plan
 
$
188,702
   
$
200,205
 
Non-qualified Plan
   
17,756
     
19,167
 
Total
 
$
206,458
   
$
219,371
 
                 
(Some amounts may not reconcile due to rounding.)
               


The following table displays the plans with projected benefit obligations in excess of plan assets for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Qualified Plan
       
Projected benefit obligation
 
$
229,719
   
$
243,525
 
Fair value of plan assets
   
135,087
     
157,090
 
Non-qualified Plan
               
Projected benefit obligation
 
$
24,303
   
$
26,540
 
Fair value of plan assets
   
-
     
-
 


The following table displays the plans with accumulated benefit obligations in excess of plan assets for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Qualified Plan
       
Accumulated benefit obligation
 
$
188,702
   
$
200,205
 
Fair value of plan assets
   
135,087
     
157,090
 
Non-qualified Plan
               
Accumulated benefit obligation
 
$
17,756
   
$
19,167
 
Fair value of plan assets
   
-
     
-
 


The following table displays the expected benefit payments in the periods indicated:


(Dollars in thousands)
   
2016
 
$
6,709
 
2017
   
7,779
 
2018
   
9,607
 
2019
   
12,139
 
2020
   
10,660
 
Next 5 years
   
67,416
 


Plan assets consist of shares in investment trusts with 80%, 17% and 3% of the underlying assets consisting of equity securities, fixed maturities and cash, respectively.  The Company manages the qualified plan investments for U.S. employees.  The assets in the plan consist of debt and equity mutual funds.  Due to the long term nature of the plan, the target asset allocation has historically been 70% equities and 30% bonds.

F-37

The following tables present the fair value measurement levels for the qualified plan assets at fair value for the periods indicated:


       
Fair Value Measurement Using:
 
       
Quoted Prices
         
       
in Active
   
Significant
     
       
Markets for
   
Other
   
Significant
 
       
Identical
   
Observable
   
Unobservable
 
       
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
December 31, 2015
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
               
Cash
 
$
-
   
$
-
   
$
-
   
$
-
 
Short-term investments, which approximates fair value (a)
   
4,034
     
4,034
     
-
     
-
 
Mutual funds, fair value
                               
Fixed income (b)
   
22,537
     
22,537
     
-
     
-
 
Equities (c)
   
86,505
     
86,505
     
-
     
-
 
Multi-strategy equity fund, fair value (d)
   
10,673
     
-
     
-
     
10,673
 
Private equity limited partnerships (e)
   
11,338
     
-
     
-
     
11,338
 
Total
 
$
135,087
   
$
113,076
   
$
-
   
$
22,011
 
                                 
(Some amounts may not reconcile due to rounding.)
                               
 
(a)
This category includes high quality, short-term money market instruments, which are issued and payable in U.S. dollars.
(b)
This category includes fixed income funds, which invest in investment grade securities of corporations, governments and government agencies with approximately 50% in U.S. securities and 50% in international securities.
(c)
This category includes funds, which invest in small, mid and multi-cap equity securities including common stocks, securities convertible into common stock and securities with common stock characteristics, such as rights and warrants, with approximately 90% in U.S. equities and 10% in international equities.
(d)
This category consists of a privately held fund of U.S. and international equity funds and may include currency hedges for the foreign funds. The fair value is provided by the external investment manager.
(e)
This category consists of private equity limited partnerships.


       
Fair Value Measurement Using:
 
       
Quoted Prices
         
       
in Active
   
Significant
     
       
Markets for
   
Other
   
Significant
 
       
Identical
   
Observable
   
Unobservable
 
       
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
December 31, 2014
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
               
Cash
 
$
-
   
$
-
   
$
-
   
$
-
 
Short-term investments, which approximates fair value (a)
   
14,328
     
14,328
     
-
     
-
 
Mutual funds, fair value
                               
Fixed income (b)
   
23,948
     
23,948
     
-
     
-
 
Equities (c)
   
96,762
     
96,762
     
-
     
-
 
Multi-strategy equity fund, fair value (d)
   
10,629
     
-
     
-
     
10,629
 
Private equity limited partnerships (e)
   
11,423
     
-
     
-
     
11,423
 
Total
 
$
157,090
   
$
135,037
   
$
-
   
$
22,053
 
                                 
(Some amounts may not reconcile due to rounding.)
                               
 
(a)
This category includes high quality, short-term money market instruments, which are issued and payable in U.S. dollars.
(b)
This category includes fixed income funds, which invest in investment grade securities of corporations, governments and government agencies with approximately 50% in U.S. securities and 50% in international securities.
(c)
This category includes funds, which invest in small, mid and multi-cap equity securities including common stocks, securities convertible into common stock and securities with common stock characteristics, such as rights and warrants, with approximately 90% in U.S. equities and 10% in international equities.
(d)
This category consists of a privately held fund of U.S. and international equity funds and may include currency hedges for the foreign funds. The fair value is provided by the external investment manager.
(e)
This category consists of private equity limited partnerships.

F-38


The following table presents the activity under Level 3, fair value measurements using significant unobservable inputs for fixed maturity investments, for the period indicated:

   
Year Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Assets:
       
Balance, beginning of period
 
$
22,053
   
$
19,921
 
Actual return on plan assets:
               
Realized gains (losses) relating to assets sold during the period
   
84
     
75
 
Unrealized gains (losses) relating to assets still held at the reporting date
   
601
     
331
 
Purchases and capital contributions
   
1,719
     
3,390
 
Investment income earned on assets
   
-
     
-
 
Sales and capital distributions
   
(2,446
)
   
(1,664
)
Transfers in and/or (out) of Level 3
   
-
     
-
 
Balance, end of period
 
$
22,011
   
$
22,053
 
                 
The amount of total gains (losses) for the period included in changes in
               
net assets attributable to the change in unrealized gains (losses)
               
relating to assets still held at the reporting date
 
$
517
   
$
256
 
                 
(Some amounts may not reconcile due to rounding.)
               
 
The Company does not expect to make any contributions to the qualified plan in 2016.

Defined Contribution Plans.
The Company also maintains both qualified and non-qualified defined contribution plans ("Savings Plan" and "Non-Qualified Savings Plan", respectively) covering U.S. employees.  Under the plans, the Company contributes up to a maximum 3% of the participants' compensation based on the contribution percentage of the employee.  The Non-Qualified Savings Plan provides compensating savings plan benefits for participants whose benefits have been curtailed under the Savings Plan due to Internal Revenue Code limitations.  In addition, effective for new hires (and rehires) on or after April 1, 2010, the Company will contribute between 3% and 8% of an employee's earnings for each payroll period based on the employee's age.  These contributions will be 100% vested after three years.

The following table presents the Company's incurred expenses related to these plans for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Incurred expenses
 
$
5,468
   
$
4,676
   
$
3,903
 


In addition, the Company maintains several defined contribution pension plans covering non-U.S. employees.  Each non-U.S. office (Brazil, Canada, London, Belgium, Singapore, Ireland and Bermuda) maintains a separate plan for the non-U.S. employees working in that location.  The Company contributes various amounts based on salary, age and/or years of service.  The contributions as a percentage of salary for the branch offices range from 5.0% to 17.7%.  The contributions are generally used to purchase pension benefits from local insurance providers.  The following table presents the Company's incurred expenses related to these plans for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Incurred expenses
 
$
1,423
   
$
1,387
   
$
1,195
 


F-39

Post-Retirement Plan.
The Company sponsors a Retiree Health Plan for employees employed prior to April 1, 2010.  This plan provides healthcare benefits for eligible retired employees (and their eligible dependants), who have elected coverage.  The Company anticipates that most covered employees will become eligible for these benefits if they retire while working for the Company.  The cost of these benefits is shared with the retiree.  The Company accrues the post-retirement benefit expense during the period of the employee's service.

The following medical cost trend rates were used to determine net cost and benefit obligations:  a healthcare inflation rate for pre-Medicare claims of 7.0% in 2015 was assumed to decrease gradually to 4.5% in 2027 and then remain at that level; and a healthcare inflation rate for post-Medicare claims of 6.2% in 2015 was assumed to decrease gradually to 4.5% in 2027 and then remain at that level.

Changes in the assumed healthcare cost trend can have a significant effect on the amounts reported for the healthcare plans.  A one percent change in the rate would have the following effects on:


   
Percentage
   
Percentage
 
   
Point Increase
   
Point Decrease
 
(Dollars in thousands)
 
($ Impact)
   
($ Impact)
 
a.  Effect on total service and interest cost components
 
$
706
   
$
(537
)
b.  Effect on accumulated post-retirement benefit obligation
   
6,504
     
(5,064
)


The following table presents the post-retirement benefit expenses for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Post-retirement benefit expenses
 
$
3,280
   
$
3,196
   
$
3,801
 


The following table summarizes the status of this plan for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Change in projected benefit obligation:
       
Benefit obligation at beginning of year
 
$
36,506
   
$
27,594
 
Service cost
   
1,794
     
1,619
 
Interest cost
   
1,187
     
1,320
 
Actuarial (gain)/loss
   
(7,231
)
   
6,475
 
Benefits paid
   
(568
)
   
(502
)
Benefit obligation at end of year
   
31,687
     
36,506
 
                 
Change in plan assets:
               
Fair value of plan assets at beginning of year
   
-
     
-
 
Employer contributions
   
568
     
502
 
Benefits paid
   
(568
)
   
(502
)
Fair value of plan assets at end of year
   
-
     
-
 
                 
Funded status at end of year
 
$
(31,687
)
 
$
(36,506
)


Amounts recognized in the consolidated balance sheets for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Other liabilities (due within one year)
 
$
(654
)
 
$
(639
)
Other liabilities (due beyond one year)
   
(31,033
)
   
(35,867
)
Net amount recognized in the consolidated balance sheets
 
$
(31,687
)
 
$
(36,506
)


F-40


Amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Accumulated income (loss)
 
$
(5,139
)
 
$
(12,670
)
Accumulated other comprehensive income (loss)
 
$
(5,139
)
 
$
(12,670
)


Other changes in other comprehensive income (loss) for the periods indicated are as follows:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
Other comprehensive income (loss) at December 31, prior year
 
$
(12,670
)
 
$
(6,452
)
Net gain (loss) arising during period
   
7,231
     
(6,475
)
Recognition of amortizations in net periodic benefit cost:
               
Actuarial loss (gain)
   
300
     
257
 
Other comprehensive income (loss) at December 31, current year
 
$
(5,139
)
 
$
(12,670
)


Net periodic benefit cost included the following components for the periods indicated:


   
Years Ended December 31,   
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Service cost
 
$
1,794
   
$
1,619
   
$
1,899
 
Interest cost
   
1,187
     
1,320
     
1,164
 
Net loss recognition
   
300
     
257
     
739
 
Net periodic cost
 
$
3,280
   
$
3,196
   
$
3,801
 
                         
Other changes recognized in other comprehensive income (loss):
                       
Other comprehensive gain (loss) attributable to change from prior year
   
(7,531
)
   
6,218
         
                         
Total recognized in net periodic benefit cost and
                       
other comprehensive income (loss)
 
$
(4,251
)
 
$
9,414
         
                         
(Some amounts may not reconcile due to rounding.)
                       


The estimated transition obligation, actuarial loss and prior service cost that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost over the next fiscal year are $0 thousand, $193 thousand and $0 thousand, respectively.

The weighted average discount rates used to determine net periodic benefit cost for 2015, 2014 and 2013 were 4.00%, 5.00% and 4.00%, respectively.

The weighted average discount rates used to determine the actuarial present value of the projected benefit obligation at year end 2015, 2014 and 2013 were 4.38%, 4.00% and 5.00%, respectively.

The following table displays the expected benefit payments in the years indicated:


2016
 
$
654
 
2017
   
717
 
2018
   
844
 
2019
   
972
 
2020
   
1,141
 
Next 5 years
   
8,157
 


F-41

16.  DIVIDEND RESTRICTIONS AND STATUTORY FINANCIAL INFORMATION

Group and its operating subsidiaries are subject to various regulatory restrictions, including the amount of dividends that may be paid and the level of capital that the operating entities must maintain.  These regulatory restrictions are based upon statutory capital as opposed to GAAP basis equity or net assets.  Group and one of its primary operating subsidiaries, Bermuda Re, are regulated by Bermuda law and its other primary operating subsidiary, Everest Re, is regulated by Delaware law.   Bermuda Re is subject to the Bermuda Solvency Capital Requirement ("BSCR") administered by the Bermuda Monetary Authority ("BMA") and Everest Re is subject to the Risk-Based Capital Model ("RBC") developed by the National Association of Insurance Commissioners ("NAIC").  These models represent the aggregate regulatory restrictions on net assets and statutory capital and surplus.

Dividend Restrictions.
Under Bermuda law, Group is prohibited from declaring or paying a dividend if such payment would reduce the realizable value of its assets to an amount less than the aggregate value of its liabilities and its issued share capital and share premium (additional paid-in capital) accounts.  Group's ability to pay dividends and its operating expenses is dependent upon dividends from its subsidiaries.

Under Bermuda law, Bermuda Re is prohibited from declaring or making payment of a dividend if it fails to meet its minimum solvency margin or minimum liquidity ratio.  As a long term insurer, Bermuda Re is also unable to declare or pay a dividend to anyone who is not a policyholder unless, after payment of the dividend, the value of the assets in their long term business fund, as certified by their approved actuary, exceeds their liabilities for long term business by at least the $250 thousand minimum solvency margin.  Prior approval of the BMA is required if Bermuda Re's dividend payments would exceed 25% of their prior year-end total statutory capital and surplus.

Bermuda Re prepares its statutory financial statements in conformity with the accounting principles set forth in Bermuda in The Insurance Act 1978, amendments thereto and related regulations.  The general business statutory capital and surplus of Bermuda Re was $2,628,274 thousand and $2,748,030 thousand at December 31, 2015 and 2014, respectively.  The general business statutory net income of Bermuda Re was $617,506 thousand, $698,834 thousand and $634,147 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

Delaware law provides that an insurance company which is a member of an insurance holding company system and is domiciled in the state shall not pay dividends without giving prior notice to the Insurance Commissioner of Delaware and may not pay dividends without the approval of the Insurance Commissioner if the value of the proposed dividend, together with all other dividends and distributions made in the preceding twelve months, exceeds the greater of (1) 10% of statutory surplus or (2) net income, not including realized capital gains, each as reported in the prior year's statutory annual statement.  In addition, no dividend may be paid in excess of unassigned earned surplus.  At December 31, 2015, Everest Re has $498,455 thousand available for payment of dividends in 2016 without the need for prior regulatory approval.

Everest Re prepares its statutory financial statements in accordance with accounting practices prescribed or permitted by the NAIC and the Delaware Insurance Department.  Prescribed statutory accounting practices are set forth in the NAIC Accounting Practices and Procedures Manual.  The capital and statutory surplus of Everest Re was $3,210,891 thousand and $2,892,999 thousand at December 31, 2015 and 2014, respectively.  The statutory net income of Everest Re was $498,455 thousand, $357,298 thousand and $540,020 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

There are certain regulatory and contractual restrictions on the ability of Holdings' operating subsidiaries to transfer funds to Holdings in the form of cash dividends, loans or advances.  The insurance laws of the State of Delaware, where Holdings' direct insurance subsidiaries are domiciled, require regulatory approval before those subsidiaries can pay dividends or make loans or advances to Holdings that exceed certain statutory thresholds.

F-42

Capital Restrictions.
In Bermuda, Bermuda Re is subject to the BSCR administered by the BMA.  No regulatory action is taken if an insurer's capital and surplus is equal to or in excess of their enhanced capital requirement determined by the BSCR model.  In addition, the BMA has established a target capital level for each insurer, which is 120% of the enhanced capital requirement.

In the United States, Everest Re is subject to the RBC developed by the NAIC which determines an authorized control level risk-based capital.  As long as the total adjusted capital is 200% or more of the authorized control level capital, no action is required by the Company.

The regulatory targeted capital and the actual statutory capital for Bermuda Re and Everest Re were as follows:


   
Bermuda Re (1)
   
Everest Re (2)
 
   
At December 31,
   
At December 31,
 
(Dollars in thousands)
 
2015 (3)
   
2014 (3)
   
2015
   
2014
 
Regulatory targeted capital
 
$
-
   
$
2,050,006
   
$
1,355,668
   
$
1,209,601
 
Actual capital
 
$
2,628,274
   
$
2,748,030
   
$
3,210,891
   
$
2,892,999
 


(1)   Regulatory targeted capital represents the target capital level from the applicable year's BSCR calculation.
(2)   Regulatory targeted capital represents 200% of the RBC authorized control level calculation for the applicable year.
(3)  The 2015 BSCR calculation is not yet due to be completed; however, the Company anticipates that Bermuda Re's December 31, 2015 actual capital will exceed the targeted capital level.

17.  CONTINGENCIES

In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company's rights and obligations under insurance and reinsurance agreements.  In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it.  In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights.  These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation.  In all such matters, the Company believes that its positions are legally and commercially reasonable.  The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and loss adjustment expenses.

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

The Company has entered into separate annuity agreements with The Prudential Insurance of America ("The Prudential") and an additional unaffiliated life insurance company in which the Company has either purchased annuity contracts or become the assignee of annuity proceeds that are meant to settle claim payment obligations in the future.  In both instances, the Company would become contingently liable if either The Prudential or the unaffiliated life insurance company were unable to make payments related to the respective annuity contract.

The table below presents the estimated cost to replace all such annuities for which the Company was contingently liable for the periods indicated:


   
At December 31,
 
(Dollars in thousands)
 
2015
   
2014
 
The Prudential Insurance Company of America
 
$
142,427
   
$
142,653
 
Unaffiliated life insurance company
 
$
33,062
   
$
31,964
 


F-43

18.  SHARE-BASED COMPENSATION PLANS

The Company has a 2010 Stock Incentive Plan ("2010 Employee Plan"), a 2009 Non-Employee Director Stock Option and Restricted Stock Plan ("2009 Director Plan") and a 2003 Non-Employee Director Equity Compensation Plan ("2003 Director Plan").

Under the 2010 Employee Plan, 4,000,000 common shares have been authorized to be granted as non-qualified share options, incentive share options, share appreciation rights' restricted share awards or performance share unit awards to officers and key employees of the Company.  At December 31, 2015, there were 2,715,908 remaining shares available to be granted under the 2010 Employee Plan.  The 2010 Employee Plan replaced a 2002 Employee Plan, which replaced a 1995 Employee Plan; therefore, no further awards will be granted under the 2002 Employee Plan or the 1995 Employee Plan.  Through December 31, 2015, only non-qualified share options, restricted share awards and performance share unit awards had been granted under the employee plans.   Under the 2009 Director Plan, 37,439 common shares have been authorized to be granted as share options or restricted share awards to non-employee directors of the Company.  At December 31, 2015, there were 35,215 remaining shares available to be granted under the 2009 Director Plan.  The 2009 Director Plan replaced a 1995 Director Plan, which expired.  Under the 2003 Director Plan, 500,000 common shares have been authorized to be granted as share options or share awards to non-employee directors of the Company.  At December 31, 2015 there were 377,487 remaining shares available to be granted under the 2003 Director Plan.

Options and restricted shares granted under the 2010 Employee Plan and the 2002 Employee Plan vest at the earliest of 20% per year over five years or in accordance with any applicable employment agreement.  Options granted under the 1995 Director Plan vested at 50% per year over two years.  Options and restricted shares granted under the 2003 Director Plan generally vest at 33% per year over three years, unless an alternate vesting period is authorized by the Board. Options and restricted shares granted under the 2009 Director Plan will vest as provided in the award agreement.  All options are exercisable at fair market value of the stock at the date of grant and expire ten years after the date of grant.

Performance Share Unit awards granted under the 2010 Employee Plan will vest 100% after three years.  The Performance Share Unit awards represent the right to receive between and 0 and 1.75 shares of stock for each unit awarded depending upon performance in relation to certain metrics. The performance share unit valuation will be based 50% on growth in book value per share over the three year vesting period, compared to designated peer companies.  The remaining 50% of the performance share valuation will be based upon operating return on equity for each of the separate operating years within the vesting period.

For share options, restricted shares and performance share units granted under the 2010 Employee Plan, the 2002 Employee Plan, the 2009 Director Plan and the 2003 Director Plan, share-based compensation expense recognized in the consolidated statements of operations and comprehensive income (loss) was $21,237 thousand, $21,196 thousand and $31,844 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.  The corresponding income tax benefit recorded in the consolidated statements of operations and comprehensive income (loss) for share-based compensation was $4,870 thousand, $5,819 thousand and $5,458 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

For the year ended December 31, 2015, a total of 156,262 restricted shares were granted on February 25, 2015, May 13, 2015, September 9, 2015 and November 17, 2015, with a fair value of $178.840, $181.895, $176.370 and $182.075 per share, respectively.  Additionally, 10,705 performance share units were awarded on February 25, 2015, with a fair value of $178.84 per unit.  No share options were granted during the year ended December 31, 2015.  For share options granted during previous years, the fair value per option was calculated on the date of the grant using the Black-Scholes option valuation model.

F-44

The Company recognizes, as an increase to additional paid-in capital, a realized income tax benefit from dividends, charged to retained earnings and paid to employees on equity classified non-vested equity shares.  In addition, the amount recognized in additional paid-in capital for the realized income tax benefit from dividends on those awards is included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards.  For the years ended December 31, 2015, 2014 and 2013, the Company recognized $446 thousand, $401 thousand and $237 thousand, respectively, of additional paid-in capital due to tax benefits from dividends on restricted shares.

A summary of the option activity under the Company's shareholder approved plans as of December 31, 2015, 2014 and 2013, and changes during the year then ended is presented in the following tables:


           
Weighted-
     
       
Weighted-
   
Average
     
       
Average
   
Remaining
   
Aggregate
 
(Aggregate Intrinsic Value in thousands)
     
Exercise
   
Contractual
   
Intrinsic
 
Options
 
Shares
   
Price/Share
   
Term
   
Value
 
Outstanding at January 1, 2015
   
888,184
   
$
86.05
         
Granted
   
-
     
-
         
Exercised
   
230,350
     
87.21
         
Forfeited/Cancelled/Expired
   
9,800
     
87.68
         
Outstanding at December 31, 2015
   
648,034
     
85.61
     
4.5
   
$
64,352
 
                                 
Exercisable at December 31, 2015
   
495,334
     
84.94
     
4.1
   
$
49,517
 



           
Weighted-
     
       
Weighted-
   
Average
     
       
Average
   
Remaining
   
Aggregate
 
(Aggregate Intrinsic Value in thousands)
     
Exercise
   
Contractual
   
Intrinsic
 
Options
 
Shares
   
Price/Share
   
Term
   
Value
 
Outstanding at January 1, 2014
   
1,190,544
   
$
85.44
         
Granted
   
-
     
-
         
Exercised
   
286,120
     
83.53
         
Forfeited/Cancelled/Expired
   
16,240
     
85.73
         
Outstanding at December 31, 2014
   
888,184
     
86.05
     
5.2
   
$
76,485
 
                                 
Exercisable at December 31, 2014
   
562,684
     
85.41
     
4.5
   
$
48,812
 



           
Weighted-
     
       
Weighted-
   
Average
     
       
Average
   
Remaining
   
Aggregate
 
(Aggregate Intrinsic Value in thousands)
     
Exercise
   
Contractual
   
Intrinsic
 
Options
 
Shares
   
Price/Share
   
Term
   
Value
 
Outstanding at January 1, 2013
   
2,012,164
   
$
87.25
         
Granted
   
-
     
-
         
Exercised
   
768,190
     
90.26
         
Forfeited/Cancelled/Expired
   
53,430
     
84.23
         
Outstanding at December 31, 2013
   
1,190,544
     
85.44
     
5.8
   
$
83,313
 
                                 
Exercisable at December 31, 2013
   
579,417
     
86.33
     
4.5
   
$
40,029
 

There were no share options granted in 2015, 2014 and 2013. The aggregate intrinsic value (market price less exercise price) of options exercised during the years ended December 31, 2015, 2014 and 2013 was $21,434 thousand, $21,202 thousand and $30,050 thousand, respectively.  The cash received from the exercised share options for the year ended December 31, 2015 was $20,089 thousand.  The tax benefit realized from the options exercised for the year ended December 31, 2015 was $6,892 thousand.

F-45

The following table summarizes information about share options outstanding for the period indicated:


   
At December 31, 2015
 
   
Options Outstanding
   
Options Exercisable
 
       
Weighted-
             
       
Average
   
Weighted-
       
Weighted-
 
   
Number
   
Remaining
   
Average
   
Number
   
Average
 
Range of
   
Outstanding
   
Contractual
   
Exercise
   
Exercisable
   
Exercise
 
Exercise Prices
   
at 12/31/15
   
Life
   
Price
   
at 12/31/15
   
Price
 
$
66.0780 - $77.0910
     
111,130
     
3.1
   
$
71.72
     
111,130
   
$
71.72
 
$
77.0911 - $88.1040
     
277,280
     
4.6
     
85.78
     
225,880
     
85.59
 
$
88.1041 - $99.1170
     
211,770
     
5.6
     
89.46
     
110,470
     
90.49
 
$
99.1171 - $110.130
     
47,854
     
2.2
     
99.80
     
47,854
     
99.80
 
         
648,034
     
4.5
     
85.61
     
495,334
     
84.94
 


The following table summarizes the status of the Company's non-vested shares and changes for the periods indicated:


   
Years Ended December 31,
 
   
2015
   
2014
   
2013
 
       
Weighted-
       
Weighted-
       
Weighted-
 
       
Average
       
Average
       
Average
 
       
Grant Date
       
Grant Date
       
Grant Date
 
Restricted (non-vested) Shares
 
Shares
   
Fair Value
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
Outstanding at January 1,
   
467,745
   
$
120.84
     
429,041
   
$
103.50
     
357,750
   
$
87.86
 
Granted
   
156,262
     
178.80
     
176,159
     
147.44
     
274,715
     
132.95
 
Vested
   
154,387
     
113.12
     
128,549
     
99.55
     
187,397
     
116.83
 
Forfeited
   
34,284
     
138.19
     
8,906
     
118.82
     
16,027
     
103.29
 
Outstanding at December 31,
   
435,336
     
143.02
     
467,745
     
120.84
     
429,041
     
103.50
 


As of December 31, 2015, there was $46,024 thousand of total unrecognized compensation cost related to non-vested share-based compensation expense.  That cost is expected to be recognized over a weighted-average period of 3.2 years.  The total fair value of shares vested during the years ended December 31, 2015, 2014 and 2013, was $17,464 thousand, $12,797 thousand and $21,894 thousand, respectively.  The tax benefit realized from the shares vested for the year ended December 31, 2015 was $6,915 thousand.

In addition to the 2010 Employee Plan, the 2009 Director Plan and the 2003 Director Plan, Group issued 426 common shares in 2015, 476 common shares in 2014 and 586 common shares in 2013 to the Company's non-employee directors as compensation for their service as directors.  These issuances had aggregate values of approximately $75 thousand, $75 thousand and $75 thousand, respectively.
 
Since its 1995 initial public offering, the Company has issued to certain key employees of the Company 1,838,857 restricted common shares, of which 230,877 restricted shares have been cancelled. The Company has issued to non-employee directors of the Company 114,786 restricted common shares, of which no restricted shares have been cancelled.  The Company acquired 64,160, 55,756 and 94,014 common shares at a cost of $11,437 thousand, $8,531 thousand and $13,180 thousand in 2015, 2014 and 2013, respectively, from employees and non-employee directors who chose to pay required withholding taxes with shares exercised or restricted shares vested. The Company acquired 18,117, 26,734 and 74,175 common shares at a cost of $3,229 thousand, $4,207 thousand and $9,313 thousand in 2015, 2014 and 2013, respectively, from employees and non-employee directors who chose to pay the option grant price with shares.
F-46

The following table summarized the status of the Company's non-vested performance share unit awards and changes for the period indicated:


   
Year Ended December 31, 2015
 
       
Weighted-
 
       
Average
 
       
Grant Date
 
Performance Share Unit Awards
 
Shares
   
Fair Value
 
Outstanding at January 1,
   
-
   
$
-
 
Granted
   
10,705
     
178.84
 
Vested
   
-
     
-
 
Forfeited
   
-
     
-
 
Outstanding at December 31,
   
10,705
     
178.84
 

19.  SEGMENT REPORTING

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and Accident and Health ("A&H") business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S.  The International operation writes non-U.S. property and casualty reinsurance through Everest Re's branches in Canada and Singapore and through offices in Brazil, Miami and New Jersey. The Bermuda operation provides reinsurance and insurance to worldwide property and casualty markets through brokers and directly with ceding companies from its Bermuda office and reinsurance to the United Kingdom and European markets through its UK branch and Ireland Re.  The Insurance operation writes property and casualty insurance directly and through general agents, brokers and surplus lines brokers within the U.S. and Canada.  The Mt. Logan Re segment represents business written for the segregated accounts of Mt. Logan Re, which were formed on July 1, 2013.  The Mt. Logan Re business represents a diversified set of catastrophe exposures, diversified by risk/peril and across different geographical regions globally.

These segments, with the exception of Mt. Logan Re, are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.  Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.  The Mt. Logan Re segment is managed independently and seeks to write a diverse portfolio of catastrophe risks for each segregated account to achieve desired risk and return criteria.

Underwriting results include earned premium less losses and loss adjustment expenses ("LAE") incurred, commission and brokerage expenses and other underwriting expenses.  We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

Mt. Logan Re's business is sourced through operating subsidiaries of the Company; however, the activity is only reflected in the Mt. Logan Re segment.  For other inter-affiliate reinsurance, business is generally reported within the segment in which the business was first produced, consistent with how the business is managed.

Except for Mt. Logan Re, the Company does not maintain separate balance sheet data for its operating segments.  Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.

F-47

The following tables present the underwriting results for the operating segments for the periods indicated:


U.S. Reinsurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
1,963,466
   
$
2,039,578
   
$
1,809,669
 
Net written premiums
   
1,855,853
     
1,983,800
     
1,807,067
 
                         
Premiums earned
 
$
1,952,680
   
$
1,986,769
   
$
1,671,513
 
Incurred losses and LAE
   
825,081
     
954,525
     
814,668
 
Commission and brokerage
   
493,261
     
466,291
     
366,890
 
Other underwriting expenses
   
50,087
     
45,583
     
47,176
 
Underwriting gain (loss)
 
$
584,251
   
$
520,370
   
$
442,779
 



International
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
1,294,049
   
$
1,582,426
   
$
1,345,770
 
Net written premiums
   
1,208,978
     
1,336,633
     
1,327,430
 
                         
Premiums earned
 
$
1,251,111
   
$
1,310,903
   
$
1,289,341
 
Incurred losses and LAE
   
749,891
     
748,174
     
675,362
 
Commission and brokerage
   
298,180
     
306,229
     
295,883
 
Other underwriting expenses
   
34,303
     
34,598
     
33,910
 
Underwriting gain (loss)
 
$
168,737
   
$
221,902
   
$
284,186
 



Bermuda
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
852,489
   
$
770,249
   
$
774,268
 
Net written premiums
   
791,594
     
744,664
     
765,660
 
                         
Premiums earned
 
$
822,391
   
$
715,736
   
$
737,986
 
Incurred losses and LAE
   
456,448
     
361,792
     
374,375
 
Commission and brokerage
   
215,992
     
198,848
     
179,138
 
Other underwriting expenses
   
36,017
     
34,923
     
34,654
 
Underwriting gain (loss)
 
$
113,934
   
$
120,173
   
$
149,819
 



Insurance
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
1,532,287
   
$
1,218,372
   
$
1,268,745
 
Net written premiums
   
1,325,886
     
1,067,333
     
1,086,217
 
                         
Premiums earned
 
$
1,266,660
   
$
1,030,299
   
$
1,037,425
 
Incurred losses and LAE
   
1,033,295
     
811,445
     
931,466
 
Commission and brokerage
   
176,213
     
149,777
     
133,695
 
Other underwriting expenses
   
136,661
     
118,001
     
119,283
 
Underwriting gain (loss)
 
$
(79,509
)
 
$
(48,924
)
 
$
(147,019
)



Mt. Logan Re
 
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Gross written premiums
 
$
234,001
   
$
138,362
   
$
20,182
 
Net written premiums
   
195,950
     
124,473
     
18,447
 
                         
Premiums earned
 
$
188,617
   
$
125,428
   
$
17,278
 
Incurred losses and LAE
   
37,200
     
30,598
     
4,380
 
Commission and brokerage
   
18,390
     
14,441
     
1,952
 
Other underwriting expenses
   
8,916
     
7,295
     
2,103
 
Underwriting gain (loss)
 
$
124,111
   
$
73,094
   
$
8,843
 


F-48

The following table reconciles the underwriting results for the operating segments to income before taxes as reported in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
Underwriting gain (loss)
 
$
911,524
   
$
886,615
   
$
738,608
 
Net investment income
   
473,825
     
530,570
     
548,509
 
Net realized capital gains (losses)
   
(184,147
)
   
84,046
     
300,227
 
Net derivative gain (loss)
   
6,317
     
(11,599
)
   
44,044
 
Corporate expenses
   
(23,254
)
   
(23,421
)
   
(24,817
)
Interest, fee and bond issue cost amortization expense
   
(36,191
)
   
(38,533
)
   
(46,118
)
Other income (expense)
   
60,435
     
18,437
     
(5,487
)
Income (loss) before taxes
 
$
1,208,509
   
$
1,446,115
   
$
1,554,966
 


The Company produces business in the U.S., Bermuda and internationally.  The net income deriving from and assets residing in the individual foreign countries in which the Company writes business are not identifiable in the Company's financial records.  Based on gross written premium, the table below presents the largest country, other than the U.S., in which the Company writes business, for the periods indicated:


   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
United Kingdom
 
$
740,763
   
$
676,490
   
$
555,332
 


Approximately 20.7%, 22.7% and 20.6% of the Company's gross written premiums in 2015, 2014 and 2013, respectively, were sourced through the Company's largest intermediary.

20.  DISPOSITIONS

On July 13, 2015, the Company closed its agreement to sell all of the outstanding shares of capital stock of Mt. McKinley, a Delaware domiciled insurance company and wholly-owned subsidiary of the Company to Clearwater Insurance Company, a Delaware domiciled insurance company.  The Company received $20,156 thousand in cash for Mt. McKinley and did not recognize any realized gain or loss from the sale.

Concurrently with the closing, the Company entered into a retrocession treaty with an affiliate of Clearwater Insurance Company.  Per the retrocession treaty, the Company retroceded 100% of the liabilities associated with certain Mt. McKinley policies, which had been reinsured by Everest Reinsurance (Bermuda), Ltd. ("Everest Re Bermuda"), a wholly-owned subsidiary of the Company.  As consideration for entering into the retrocession treaty, Everest Re Bermuda transferred cash of $140,279 thousand, an amount equal to the net loss reserves as of the closing date.  Of the $140,279 thousand of net loss reserves retroceded, $100,451 thousand were related to A&E business.  The maximum liability retroceded under the retrocession treaty will be $440,279 thousand, equal to the retrocession payment plus $300,000 thousand.  The Company will retain liability for any amounts exceeding the maximum liability retroceded under the retrocession treaty.
 
21.  SUBSEQUENT EVENTS

The Company has evaluated known recognized and non-recognized subsequent events.  The Company does not have any subsequent events to report.

F-49

22.  UNAUDITED QUARTERLY FINANCIAL DATA

Summarized quarterly financial data for the periods indicated:


   
2015
 
(Dollars in thousands, except per share amounts)
 
1st Quarter
   
2nd Quarter
   
3rd Quarter
   
4th Quarter
 
                 
 Operating data:
               
Gross written premiums
 
$
1,414,041
   
$
1,258,248
   
$
1,720,713
   
$
1,483,290
 
Net written premiums
   
1,283,889
     
1,168,496
     
1,561,257
     
1,364,618
 
                                 
Premiums earned
   
1,307,077
     
1,332,398
     
1,413,640
     
1,428,344
 
Net investment income
   
122,583
     
125,046
     
115,511
     
110,685
 
Net realized capital gains (losses)
   
(10,505
)
   
(24,178
)
   
(159,971
)
   
10,507
 
Total claims and underwriting expenses
   
1,070,296
     
1,149,529
     
1,258,812
     
1,091,298
 
Net income (loss)
   
339,070
     
235,472
     
107,572
     
392,374
 
Net (income) loss attributable to noncontrolling interests
   
(16,092
)
   
(26,415
)
   
(19,019
)
   
(35,093
)
Net income (loss) attributable to Everest Re Group
   
322,978
     
209,057
     
88,553
     
357,281
 
                                 
Earnings per common share attributable to Everest Re Group:
                               
Basic
 
$
7.26
   
$
4.72
   
$
2.02
   
$
8.32
 
Diluted
 
$
7.19
   
$
4.68
   
$
2.00
   
$
8.26
 



   
2014
 
(Dollars in thousands, except per share amounts)
 
1st Quarter
   
2nd Quarter
   
3rd Quarter
   
4th Quarter
 
                 
 Operating data:
               
Gross written premiums
 
$
1,267,424
   
$
1,415,362
   
$
1,666,701
   
$
1,399,500
 
Net written premiums
   
1,227,589
     
1,217,487
     
1,517,580
     
1,294,247
 
                                 
Premiums earned
   
1,144,490
     
1,272,317
     
1,389,998
     
1,362,330
 
Net investment income
   
123,157
     
131,224
     
142,143
     
134,046
 
Net realized capital gains (losses)
   
21,126
     
59,016
     
(9,448
)
   
13,352
 
Total claims and underwriting expenses
   
916,049
     
1,077,798
     
1,191,389
     
1,097,284
 
Net income (loss)
   
302,022
     
297,925
     
301,253
     
357,263
 
Net (income) loss attributable to noncontrolling interests
   
(8,089
)
   
(7,741
)
   
(26,337
)
   
(17,140
)
Net income (loss) attributable to Everest Re Group
   
293,933
     
290,184
     
274,916
     
340,123
 
                                 
Earnings per common share attributable to Everest Re Group:
                         
Basic
 
$
6.26
   
$
6.32
   
$
6.05
   
$
7.54
 
Diluted
 
$
6.21
   
$
6.26
   
$
6.00
   
$
7.47
 



F-50

SCHEDULE I — SUMMARY OF INVESTMENTS —
           
OTHER THAN INVESTMENTS IN RELATED PARTIES
           
December 31, 2015
           
             
Column A
 
Column B
   
Column C
   
Column D
 
   
   
   
Amount
 
           
Shown in
 
       
Market
   
Balance
 
(Dollars in thousands)
 
Cost
   
Value
   
Sheet
 
Fixed maturities-available for sale
           
Bonds:
           
U.S. government and government agencies
 
$
805,273
   
$
816,877
   
$
816,877
 
State, municipalities and political subdivisions
   
669,945
     
703,075
     
703,075
 
Foreign government securities
   
1,256,983
     
1,259,181
     
1,259,181
 
Foreign corporate securities
   
2,677,589
     
2,718,351
     
2,718,351
 
Public utilities
   
276,627
     
281,937
     
281,937
 
All other corporate bonds
   
4,987,321
     
4,965,955
     
4,965,955
 
Mortgage - backed securities:
                       
Commercial
   
264,924
     
266,299
     
266,299
 
Agency residential
   
2,313,265
     
2,320,524
     
2,320,524
 
Non-agency residential
   
893
     
898
     
898
 
Redeemable preferred stock
   
23,386
     
24,197
     
24,197
 
Total fixed maturities-available for sale
   
13,276,206
     
13,357,294
     
13,357,294
 
Fixed maturities - available for sale at fair value (1)
   
2,202
     
2,102
     
2,102
 
Equity securities - available for sale at market value
   
122,271
     
108,940
     
108,940
 
Equity securities - available for sale at fair value (1)
   
1,108,295
     
1,337,733
     
1,337,733
 
Short-term investments
   
1,795,455
     
1,795,455
     
1,795,455
 
Other invested assets
   
786,994
     
786,994
     
786,994
 
Cash
   
283,658
     
283,658
     
283,658
 
                         
Total investments and cash
 
$
17,375,081
   
$
17,672,176
   
$
17,672,176
 
                         
( 1)   Original cost does not reflect fair value adjustments, which have been realized through the statements of operations and comprehensive income (loss).
         
 
S-1

SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
       
CONDENSED BALANCE SHEETS
       
         
         
   
December 31,
 
(Dollars and share amounts in thousands, except par value per share)
 
2015
   
2014
 
         
ASSETS:
       
Fixed maturities - available for sale, at market value
 
$
78,282
   
$
26,297
 
(amortized cost:  2015, $78,153;  2014, $26,016)
               
Short-term investments
   
18,288
     
297,751
 
Cash
   
740
     
1,398
 
Investment in subsidiaries, at equity in the underlying net assets
   
7,761,541
     
7,374,460
 
Accrued investment income
   
71
     
239
 
Receivable from subsidiaries
   
736
     
2,273
 
Other assets
   
641
     
1,075
 
TOTAL ASSETS
 
$
7,860,299
   
$
7,703,493
 
                 
LIABILITIES:
               
Long term note payable - Affiliated
 
$
250,000
   
$
250,000
 
Due to subsidiaries
   
1,068
     
1,765
 
Other liabilities
   
646
     
608
 
Total liabilities
   
251,714
     
252,373
 
                 
SHAREHOLDERS' EQUITY:
               
Preferred shares, par value:  $0.01; 50,000 shares authorized;
               
no shares issued and outstanding
   
-
     
-
 
Common shares, par value:  $0.01; 200,000 shares authorized;
               
(2015) 68,606 and (2014) 68,336 issued outstanding before treasury shares
   
686
     
683
 
Additional paid-in capital
   
2,103,638
     
2,068,807
 
Accumulated other comprehensive income (loss), net of deferred income
               
tax expense (benefit) of ($15,863) at 2015 and $20,715 at 2014
   
(231,755
)
   
48,317
 
Treasury shares, at cost; 25,912 shares (2015) and 23,650 shares (2014)
   
(2,885,956
)
   
(2,485,897
)
Retained earnings
   
8,621,972
     
7,819,210
 
Total shareholders' equity
   
7,608,585
     
7,451,120
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
7,860,299
   
$
7,703,493
 
                 
See notes to consolidated financial statements.
               
 
S-2

 
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
           
CONDENSED STATEMENTS OF OPERATIONS
           
             
             
   
Years Ended December 31,
 
   
2015
   
2014
   
2013
 
(Dollars in thousands)
           
REVENUES:
           
Net investment income
 
$
3,895
   
$
824
   
$
982
 
Net realized capital gains (losses)
   
(3,057
)
   
15
     
-
 
Other income (expense)
   
(459
)
   
(574
)
   
(902
)
Net income (loss) of subsidiaries
   
997,730
     
1,214,334
     
1,275,955
 
Total revenues
   
998,109
     
1,214,599
     
1,276,035
 
                         
EXPENSES:
                       
Interest expense - affiliated
   
4,300
     
-
     
-
 
Other expenses
   
15,940
     
15,443
     
16,653
 
Total expenses
   
20,240
     
15,443
     
16,653
 
                         
INCOME (LOSS) BEFORE TAXES
   
977,869
     
1,199,156
     
1,259,382
 
Income tax expense (benefit)
   
-
     
-
     
-
 
                         
NET INCOME (LOSS)
 
$
977,869
   
$
1,199,156
   
$
1,259,382
 
                         
Other comprehensive income (loss), net of tax:
                       
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period
   
(274,127
)
   
704
     
(395,797
)
Reclassification adjustment for realized losses (gains) included in net income (loss)
   
93,688
     
21,392
     
(6,977
)
Total URA(D) on securities arising during the period
   
(180,439
)
   
22,096
     
(402,774
)
                         
Foreign currency translation adjustments
   
(111,530
)
   
(95,417
)
   
(162
)
                         
Benefit plan actuarial net gain (loss) for the period
   
5,681
     
(39,110
)
   
17,837
 
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)
   
6,216
     
3,020
     
5,778
 
Total benefit plan net gain (loss) for the period
   
11,897
     
(36,090
)
   
23,615
 
Total other comprehensive income (loss), net of tax
   
(280,072
)
   
(109,411
)
   
(379,321
)
                         
COMPREHENSIVE INCOME (LOSS)
 
$
697,797
   
$
1,089,745
   
$
880,061
 
                         
See notes to consolidated financial statements.
                       


S-3

SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
           
CONDENSED STATEMENTS OF CASH FLOWS
           
             
             
   
Years Ended December 31,
 
(Dollars in thousands)
 
2015
   
2014
   
2013
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
 
$
977,869
   
$
1,199,156
   
$
1,259,382
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in retained (earnings) deficit of subsidiaries
   
(997,730
)
   
(1,214,334
)
   
(1,275,955
)
Dividends received from subsidiaries
   
590,000
     
690,000
     
665,000
 
Change in other assets and liabilities, net
   
642
     
20,612
     
1,334
 
Increase (decrease) in due to/from affiliates
   
839
     
(2,520
)
   
1,378
 
Amortization of bond premium (accrual of bond discount)
   
525
     
156
     
241
 
Realized capital losses (gains)
   
3,057
     
(15
)
   
-
 
Non-cash compensation expense
   
1,841
     
1,828
     
1,087
 
Net cash provided by (used in) operating activities
   
577,043
     
694,883
     
652,467
 
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Additional investment in subsidiaries
   
(60,600
)
   
(73,873
)
   
(93,967
)
Subscription advances to Mt. Logan Re
   
-
     
-
     
(20,000
)
Proceeds from fixed maturities matured/called - available for sale, at market value
   
26,074
     
4,765
     
7,856
 
Proceeds from fixed maturities sold - available for sale, at market value
   
252,047
     
50,010
     
-
 
Cost of fixed maturities acquired - available for sale, at market value
   
(532,480
)
   
(49,994
)
   
(413
)
Net change in short-term investments
   
279,462
     
(269,307
)
   
103,174
 
Net cash provided by (used in) investing activities
   
(35,497
)
   
(338,399
)
   
(3,350
)
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Common shares issued during the period, net
   
32,962
     
37,208
     
82,258
 
Purchase of treasury shares
   
(400,059
)
   
(500,024
)
   
(621,915
)
Proceeds from issuance of long term notes - affiliated
   
-
     
250,000
     
-
 
Dividends paid to shareholders
   
(175,107
)
   
(145,913
)
   
(106,681
)
Net cash provided by (used in) financing activities
   
(542,204
)
   
(358,729
)
   
(646,338
)
                         
EFFECT OF EXCHANGE RATE CHANGES ON CASH
   
-
     
-
     
-
 
                         
Net increase (decrease) in cash
   
(658
)
   
(2,245
)
   
2,779
 
Cash, beginning of period
   
1,398
     
3,643
     
864
 
Cash, end of period
 
$
740
   
$
1,398
   
$
3,643
 
                         
See notes to consolidated financial statements.
                       


S-4


SCHEDULE II – CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
NOTES TO CONDENSED FINANCIAL INFORMATION
 
 


1.)
The accompanying condensed financial information should be read in conjunction with the Consolidated Financial Statements and related Notes of Everest Re Group, Ltd. and its Subsidiaries.

2.)
Everest Re Group, Ltd. entered into a $250,000 thousand long term promissory note agreement with Everest Reinsurance Holdings, Inc., an affiliated company, as of December 31, 2014. The note will mature on December 31, 2023 and has an interest rate of 1.72% that will be paid annually, on December 15 th of each year. This transaction is presented as a Long Term Note Payable – Affiliated in the Condensed Balance Sheets of Everest Re Group, Ltd.


S-5


SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
                         
                                     
                                     
                                     
 Column A
 
Column B
   
Column C
   
Column D
   
Column E
   
Column F
   
Column G
   
Column H
   
Column I
   
Column J
 
       
Reserve
               
Incurred
             
Geographic Area
     
for Losses
               
Loss and
   
Amortization
         
   
Deferred
   
and Loss
   
Unearned
       
Net
   
Loss
   
of Deferred
   
Other
   
Net
 
   
Acquisition
   
Adjustment
   
Premium
   
Premiums
   
Investment
   
Adjustment
   
Acquisition
   
Operating
   
Written
 
(Dollars in thousands)
 
Costs
   
Expenses
   
Reserves
   
Earned
   
Income
   
Expenses
   
Costs
   
Expenses
   
Premium
 
December 31, 2015
                                   
Domestic
 
$
235,956
   
$
6,078,729
   
$
1,084,526
   
$
3,219,340
   
$
245,159
   
$
1,858,376
   
$
669,474
   
$
186,748
   
$
3,181,739
 
International
   
59,322
     
1,802,195
     
267,123
     
1,251,111
     
34,181
     
749,891
     
298,180
     
34,303
     
1,208,978
 
Bermuda
   
77,794
     
2,070,874
     
261,741
     
1,011,008
     
194,485
     
493,648
     
234,382
     
44,933
     
987,544
 
Total
 
$
373,072
   
$
9,951,798
   
$
1,613,390
   
$
5,481,459
   
$
473,825
   
$
3,101,915
   
$
1,202,036
   
$
265,984
   
$
5,378,261
 
                                                                         
December 31, 2014
                                                                       
Domestic
 
$
242,178
   
$
6,022,556
   
$
1,099,644
   
$
3,017,068
   
$
253,304
   
$
1,765,970
   
$
616,068
   
$
163,584
   
$
3,051,133
 
International
   
69,050
     
1,778,216
     
347,261
     
1,310,903
     
40,262
     
748,174
     
306,229
     
34,598
     
1,336,633
 
Bermuda
   
87,180
     
1,920,041
     
281,840
     
841,164
     
237,004
     
392,390
     
213,289
     
42,218
     
869,137
 
Total
 
$
398,408
   
$
9,720,813
   
$
1,728,745
   
$
5,169,135
   
$
530,570
   
$
2,906,534
   
$
1,135,586
   
$
240,400
   
$
5,256,903
 
                                                                         
December 31, 2013
                                                                       
Domestic
 
$
224,201
   
$
5,915,490
   
$
1,044,609
   
$
2,708,938
   
$
256,120
   
$
1,746,134
   
$
500,585
   
$
166,459
   
$
2,893,284
 
International
   
68,594
     
1,701,907
     
275,083
     
1,289,341
     
44,325
     
675,362
     
295,883
     
33,910
     
1,327,430
 
Bermuda
   
70,926
     
2,055,843
     
260,253
     
755,264
     
248,064
     
378,755
     
181,090
     
36,757
     
784,107
 
Total
 
$
363,721
   
$
9,673,240
   
$
1,579,945
   
$
4,753,543
   
$
548,509
   
$
2,800,251
   
$
977,558
   
$
237,126
   
$
5,004,821
 


S-6

 
SCHEDULE IV — REINSURANCE
                   
                     
                     
Column A
 
Column B
   
Column C
   
Column D
   
Column E
   
Column F
 
       
Ceded to
   
Assumed
         
   
Gross
   
Other
   
from Other
   
Net
   
Assumed
 
(Dollars in thousands)
 
Amount
   
Companies
   
Companies
   
Amount
   
to Net
 
                     
December 31, 2015
                   
Total property and liability insurance
                   
premiums earned
 
$
1,491,163
   
$
494,725
   
$
4,485,021
   
$
5,481,459
     
81.8
%
                                         
December 31, 2014
                                       
Total property and liability insurance
                                       
premiums earned
 
$
1,183,498
   
$
419,616
   
$
4,405,253
   
$
5,169,135
     
85.2
%
                                         
December 31, 2013
                                       
Total property and liability insurance
                                       
premiums earned
 
$
1,207,833
   
$
203,114
   
$
3,748,824
   
$
4,753,543
     
78.9
%

S-7
 
 
 
EXHIBIT 21.1

Subsidiaries of Everest Re Group, Ltd.



The following is a list of Everest Re Group, Ltd. Subsidiaries:

 

Name of Subsidiary
Jurisdiction of Incorporation
               
Everest Underwriting Group (Ireland) Limited
 
Ireland
 
Everest Reinsurance Company (Ireland), Limited
 
Ireland
 
Everest Insurance Company of Canada
 
Canada
   
Premiere Insurance Underwriting Services
 
Canada
 
Everest Reinsurance Holdings, Inc.
 
Delaware
   
Everest Reinsurance Company
 
Delaware
     
Everest Indemnity Insurance Company
 
Delaware
     
Everest National Insurance Company
 
Delaware
     
Everest Reinsurance Company - Escritorio de Representa ção No Brasil Ltda.
 
Brazil
     
Everest Security Insurance Company
 
Georgia
     
Mt. Whitney Securities, LLC
 
Delaware
   
Everest Specialty Underwriters, LLC
 
Delaware
   
Mt. McKinley Managers, LLC
 
New Jersey
     
WorkCare Southeast of Georgia, Inc.
 
Georgia
   
Heartland Crop Insurance, Inc.
 
Kansas
   
Everest International Assurance, Ltd.
 
Bermuda
   
Specialty Insurance Group, Inc.
 
Indiana
     
SIG Sports, Leisure and Entertainment Risk Purchasing Group, LLC
 
Indiana
Everest Reinsurance (Bermuda), Ltd.
 
Bermuda
Everest Global Services, Inc.
 
Delaware
Everest International Reinsurance, Ltd.
 
Bermuda
Everest Re Advisors, Ltd.
 
Bermuda
 
Everest Advisors (UK), Ltd.
 
United Kingdom
Mt. Logan Re, Ltd.
 
Bermuda
 
Mt. Logan Insurance Managers, Ltd.
 
Bermuda
 
Mt. Logan Management, Ltd.
 
Bermuda
Everest International Holdings (Bermuda), Ltd.
 
Bermuda
 
Everest Corporate Member Limited
 
United Kingdom
 
Everest Service Company (UK), Ltd.
 
United Kingdom
Everest Preferred International Holdings, Ltd.
 
Bermuda


Exhibit 23.1



CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-3 (File No. 333-197318), and Form S-8 (File Nos. 333-97049, 333-105483 and 333-169698) of Everest Re Group, Ltd. of our report dated February 29, 2016 relating to the financial statements, financial statement schedules,   and the effectiveness of internal control over financial reporting, which appears in this Form 10‑K.


PricewaterhouseCoopers LLP
New York, New York
February 29, 2016



Exhibit 31.1

CERTIFICATIONS

I, Dominic J. Addesso, certify that:
 
1. I have reviewed this annual report on Form 10-K of Everest Re Group, Ltd;     

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) or the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


February 29, 2016

/S/ DOMINIC J. ADDESSO
 
Dominic J. Addesso
 
President and
 
 
Chief Executive Officer
 

 
Exhibit 31.2

CERTIFICATIONS

I, Craig Howie, certify that:

1. I have reviewed this annual report on Form 10-K of Everest Re Group, Ltd;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) or the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


February 29, 2016

/S/ CRAIG HOWIE
 
Craig Howie
 
Executive Vice President and
 
 
Chief Financial Officer
 

Exhibit 32.1


CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K for the year ended December 31, 2015 of Everest Re Group, Ltd., a company organized under the laws of Bermuda (the "Company"), filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned hereby certify, pursuant to 18 U.S.C. ss. 1350, as enacted by section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934, and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



February 29, 2016

/S/ DOMINIC J. ADDESSO
 
Dominic J. Addesso
 
President and
 
 
Chief Executive Officer
 

 

 
 

 
/S/ CRAIG HOWIE
 
Craig Howie
 
Executive Vice President and
 
 
Chief Financial Officer
 


Exhibit 10.23
 


November 9, 2015


Everest International Reinsurance, Ltd.
Seon Place, 4th Floor
141 Front Street
Hamilton, HM 19
P.O. Box HM 845
Telecopy Number: (441) 295-4828
Attention: Mark de Saram


Ladies and Gentlemen:

Ref:  Standby Letter of Credit Facility

Lloyds Bank plc (the " Bank ") hereby establishes a committed line of credit (the " Facility ") in the principal amount of One Hundred Seventy Five Million British Pounds Sterling (£175,000,000.00)(such amount, as the same may be reduced as hereinafter provided, the " Facility Amount ") to Everest International Reinsurance, Ltd., a company organized under the laws of Bermuda (the " Company ") for the issuance and amendment of standby letters of credit for its account (each, as the same may be amended from time to time and in the form attached to the Application (as defined below) or as otherwise agreed by the Bank, a " Letter of Credit "), subject to the terms and conditions set forth in this letter agreement (as may be amended, supplemented or otherwise modified from time to time, this " Agreement "), in the Master Agreement for Standby Letters of Credit and Demand Guarantees dated as of November 9, 2015 between the Company and the Bank in the form attached hereto as Exhibit A (as the same may be amended from time to time, the " Master Agreement "), and in each Application for Irrevocable Standby Letter of Credit in a form substantially similar to Exhibit B attached hereto or as otherwise agreed by the Bank (each, an " Application ").   The Bank agrees subject to the conditions precedent hereinafter provided to issue Letters of Credit under the Facility through its London office (the " Issuing Branch ") and to amend Letters of Credit issued under the Facility. The purpose of the Letters of Credit shall be to support the obligations of the Company to provide Funds at Lloyd's (" FAL ") to support its and any Other Party's business assumed as a member of certain syndicates at Lloyd's for the 2016 Year of Account. Letters of Credit shall be available in British Pounds Sterling. The obligations of the Company to the Bank in respect of the Facility shall be secured by cash and investment securities held in an account or accounts in the name of the Company at Bank of New York (the " Custodian ") and pledged to the Bank pursuant to the Pledge and Security Agreement dated as of November 9, 2015 (as the same may be amended from time to time, the " Pledge and Security Agreement ") in the form attached hereto as Exhibit C . The Company and the Custodian shall also execute and deliver to the Bank an Account Control Agreement in the form of Exhibit D (as the same may be amended from time to time, the " Account Control Agreement "). " Lloyd's " for the purposes hereof means the society incorporated by Lloyd's Act 1871 in the name of Lloyd's.

Availability under the Facility will terminate on the date (the " Termination Date ") that is the earliest of (x) the fifth Business Day (as defined in the Master Agreement) prior to December 31, 2015, (the " Scheduled Termination Date "), (y) the date on which the Bank notifies the Company that an Event of Default has occurred under the Master Agreement and that the Bank is terminating the Facility and (z) the date on which the Bank notifies the Company that a Change in Control has occurred and that the Bank is terminating the Facility. Upon the occurrence of an event described in clause (y) or clause (z) above the Company shall procure that (x) the aggregate

  Lloyds Bank plc. Registered Office: 25 Gresham Street, London EC2V 7HN. Registered in England and Wales No. 2065. Telephone: 020 7626 1500.Authorised by the Prudential Regulation
Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority under number 119278.
Lloyds Bank plc is covered by the Financial Services Compensation Scheme and the Financial Ombudsman Service. (Please note that due to the schemes' eligibility criteria not all
Lloyds Bank business customers will be covered by these schemes.)

amount available to be drawn under the Letters of Credit issued under the Facility and (y) the aggregate amount of
drawings under the Letters of Credit issued under the Facility which have been paid by the Bank but not reimbursed to the Bank (the sum of (x) and (y) hereinafter called the " Total Outstandings ") shall be reduced to zero.

" Change Control " for the purposes hereof means, at any time, Everest Group (as defined in the Master Agreement) shall cease to own and control, of record and beneficially, directly, more than 50% of each class of the outstanding Capital Stock (as defined in the Master Agreement) of the Company free and clear of all Liens expect for nonconsensual liens arising as a matter of law.

The Company shall pay to the Bank a commitment fee (the " Commitment Fee ") equal to ten hundredths of one percent (10/100 of 1%) per annum on the average daily amount of the remainder of (x) the Facility Amount and (y) the Total Outstandings. The Commitment Fee shall be payable quarterly in arrears on the first day of each calendar quarter and shall accrue from and including the Effective Date (as defined below) of the Facility up to but excluding the Termination Date and  shall be calculated on the actual number of days elapsed in a year of 360 days. The Company shall also pay to the Bank a letter of credit commission in respect of each Letter of Credit as provided in the Master Agreement.

The Facility shall become effective and the effective date shall occur upon the satisfaction of the following conditions (and the documents required to be delivered shall be in form and substance satisfactory to the Bank) (the first date on which all of the following conditions are satisfied or waived by the Bank, the " Effective Date "):

1.      delivery of this Agreement, the Master Agreement, the Pledge and Security Agreement and the Account Control Agreement (each of the foregoing and any Application individually a " Related Document " and collectively the " Related Documents ") duly executed by the Company;

2.    delivery of copies of the organic documents of the Company certified as true and correct and up to date by the Secretary or Assistant Secretary of the Company;

3.    delivery of a certificate of the Secretary or an Assistant Secretary of the Company, attaching and certifying copies of the resolutions of its board of directors authorizing the execution and delivery of the Related Documents and the performance of the transactions contemplated herein and therein, and certifying the name, title and true signature of each officer of the Company authorized to execute the Master Agreement and the other Related Documents;

 
4.    delivery of a good standing certificate or comparable certificate relating to the Company's good standing under the laws of the jurisdiction of its organization if such is available in such jurisdiction

5.     satisfactory completion by the Bank of all "know you customer" checks;

6.      favorable opinions of counsel to the Company addressed to the Bank and covering matters customary for a transaction of this nature;

7.     Evidence satisfactory to the Bank that all necessary or appropriate steps have been taken (including the filing of a UCC-1 financing statement and the registration of a charge under Bermuda law) have been taken in order to perfect the lien and security interest of the Bank in the collateral pledged to the Bank pursuant to the Pledge and Security Agreement together with satisfactory UCC and Bermuda lien searches

8.      the Bank shall have received evidence of acceptance by CT Corporation System of its appointment of agent of service of process for the Company pursuant to Section 19 of the Master Agreement.

The obligation of the Bank to issue each Letter of Credit and to amend any Letter of Credit (each a " Credit Extension ") is subject to the following conditions precedent (and the documents required to be delivered hereunder shall be in form and substance satisfactory to the Bank):

1.
The Effective Date shall have occurred and the Termination Date shall not have occurred;

2

2.
The Bank shall have received an Application for the relevant Credit Extension at least five (5) Business Days (as defined in the Master Agreement) prior to the proposed date of issuance of such Credit Extension;

3.
No Event of Default under the Master Agreement nor any event or circumstance which with the giving of notice or lapse of time or both could become an Event of Default under the Master Agreement shall have occurred;

4.
The form of the requested Credit Extension shall be satisfactory to the Bank in form and substance and the Credit Extension shall be currently dated;

5.
The date of issuance of such Credit Extension shall not fall later than the fifth Business Day (as defined in the Master Agreement) preceding the Scheduled Termination Date and the scheduled expiration date of any Letter of Credit to be issued or amended in such Credit Extension shall not after giving effect to such Credit Extension expire later than December 31, 2019;

6.
After giving effect to the issuance of such Credit Extension, the British Pound Sterling Equivalent of the aggregate Collateral Value (as defined in  the Pledge and Security Agreement) of the collateral pledged to the Bank under the Pledge and Security Agreement as to which the Bank has a first lien shall not be less than 100% of the Total Outstandings and the Total Outstandings shall not exceed the Facility Amount and the Company shall have delivered to the Bank a Collateral Value Report (as defined in the Pledge and Security Agreement) not later than 11:00 am on the Business Day (as defined in the Master Agreement) immediately preceding the date on which such Letter of Credit is to be issued;

7.
No order, judgment or decree of any nation or government, any state or other political subdivision thereof and any entity exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to government (each a " Government Authority ") or of any arbitrator shall purport by its terms to enjoin or restrain the issuance of such Credit Extension and no requirement of law applicable to the Bank or the Issuing Branch and no request or directive (whether or not having the force of law) from any Governmental Authority with jurisdiction over it shall prohibit, or request that it refrain from, the issuance of such Credit Extension or letters of credit generally;

8.
The initial stated amount of each Letter of Credit shall be no less than £100,000 or an integral multiple thereof and after giving effect to such Credit Extension no more than thirty (30) Letters of Credit shall be outstanding and

9.
The representations and warranties of the Company contained in the Related Documents shall be true and correct on the date of issuance of such Credit Extension.

The Bank and the Company agree that (a) each Letter of Credit has an initial term of four years and shall remain in force until, on or after the date of its issuance, not less than four years' notice is given to Lloyd's in accordance with the terms of such Letter of Credit (the " Notice of Non-Extension ") that such Letter of Credit will be terminated on the date specified in the Notice of Non-Extension. Accordingly, the Bank shall, no earlier than the date of this Facility and no later than December 31, 2015, give the Notice of Non-Extension to Lloyd's in respect of such Letter of Credit so that the Letter of Credit shall expire on the date specified in the Notice of Non-Extension; and (b) upon the expiry of a Letter of Credit in accordance with a Notice of Non-Extension, the Company shall procure that the Total Outstanding in respect of such Letter of Credit referred to in that Notice of Non-Extension will be reduced to zero.

On 31 December 2016, unless the Bank (at its sole and absolute discretion) has issued further Credit Extensions to provide FAL for the Company in respect of the 2017 underwriting year of account and the parties have effected such amendments to this Agreement and the other Related Documents (as defined in the Master Agreement) as the Bank considers necessary to facilitate the issuance of such further Credit Extensions, then cash collateral in British pounds sterling is to be provided in an amount such that collateral pledged to the Bank under the Pledge and Security Agreement shall consist entirely of cash in an amount not less than the Total Outstandings.
3


The Company agrees that submission of each Application shall be deemed to be a representation and warranty that each of the representations and warranties contained in the Related Documents are true and correct as of the issuance date of the Credit Extension requested by such Application.

This Agreement may be executed by the parties hereto individually, or in any combination of the parties hereto, in two or more counterparts, each which shall be deemed an original, but all of which together shall constitute one and the same instrument.  Delivery of an executed counterpart of a signature page of this Agreement by any electronic imaging means (including portable document format) shall be effective as delivery of a manually executed counterpart of this Agreement; provided, however, that, the Bank shall require any request for a Letter of Credit delivered via email to attach such request, signed by authorized signatories, in portable document format (PDF)

This Agreement is one of the "Related Documents" described in the Master Agreement, the provisions of which relating to this Agreement as a Related Document are incorporated by reference herein as if set forth at length herein.

The agreement of the Bank to establish the Facility shall automatically terminate, without further notice, if the Effective Date shall not have occurred by December 1, 2015.


             We look forward to doing business with you.
 
Yours sincerely,
 
 
/S/ DAVEN POPAT                                                   
Name: Daven Popat
Title: Senior Vice President
Transaction Execution
Category A
         P003
 
/S/ JULIA R. FRANKLIN                                             
Name: Julia R. Franklin
Title: Vice President
         Business Transformation
         Category A
         F002




 




 
 
 
 
 
 
 
.
 
Acknowledged and agreed (in counterpart) this 9th day
of November, 2015
 

EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
By:   PATRICIA GORDON-PAMPLIN                                                     
          Name: Patricia Gordon-Pamplin
          Title: Vice President



 
4

 
EXHIBIT A
FORM OF MASTER AGREEMENT



 

EXHIBIT B
FORM OF APPLICATION FOR IRREVOCABLE STANDBY LETTER OF CREDIT

[Date]

Lloyds Bank plc
1095 Avenue of the Americas, 35 th Floor
New York, NY 10036
Telecopy Number: (212)930 –5099
Attention: Letter of Credit Department

Ladies and Gentlemen:

The undersigned, EVEREST INTERNATIONAL REINSURANCE, LTD ., a company organized under the laws of Bermuda (the " Applicant "), refers to the Standby Letter of Credit Facility, dated as of November 9, 2015, among the Applicant and you (as amended, restated, modified or supplemented from time to time, the " Facility Letter "; the terms defined therein being used herein as therein defined), and, pursuant to the terms of the Facility Letter, hereby gives you irrevocable notice that the Applicant requests the issuance of a Letter of Credit (as defined in the Facility Letter) by you for the account of [INSERT ACCOUNT PARTY NAME] (the " Account Party ") under the Facility Letter, and to that end sets forth below the information relating to such Letter of Credit (the " Requested Letter of Credit ") as required by the Facility Letter:
1.
The Business Day on which the Requested Letter of Credit is requested to be issued is _____________ (the " Date of Issuance "). 1 .
2.
The stated amount of the Requested Letter of Credit is £_____________. 2
3.
The expiry date of the Requested Letter of Credit is _____________. 3
4.
The purpose of this Requested Letter of Credit is to provide Funds at Lloyd's for the Account Party for the [2016] underwriting year of account.
5.
The Letter of Credit (as defined in the Facility Letter) should be issued in favor of Lloyd's as beneficiary of the Requested Letter of Credit and be in the form attached hereto at Appendix 1(or such other form as agreed to by you) and delivered to the recipient at [ INSERT ADDRESS ].
The undersigned agrees to complete all application procedures and documents required by you in connection with the Requested Letter of Credit.
The undersigned hereby certifies that the following statements are true on the date hereof and will be true on the date of issuance of the Requested Letter of Credit:
(a)
The representations and warranties of the Applicant contained in the Related Documents shall be true and correct on the Date of Issuance;
(b)
No Event of Default under the Master Agreement nor any event or circumstance which with the giving of notice or lapse of time or both could become an Event of Default under the Master Agreement shall have occurred on the Date of Issuance, both immediately before and after giving effect to, the Requested Letter of Credit;

1   Shall be at least five Business Days after the date hereof falling on or before the Termination Date.
2   Shall be equal to or more than £100,000 and denominated in a currency provided for in the Master Agreement.
3   Shall not be later than December 31, 2019.

 
(c)
After giving effect to the issuance of such Requested Letter of Credit, the aggregate Collateral Value of the collateral pledged to the Bank under the Pledge and Security Agreement as to which the Bank has a first lien shall not be less than 100% of the Total Outstandings and the Total Outstandings shall not exceed the Facility Amount; and
(d)
No order, judgment or decree of Government Authority or of any arbitrator shall purport by its terms to enjoin or restrain the issuance of such Requested Letter of Credit and no requirement of law applicable to the Bank or the Issuing Branch and no request or directive (whether or not having the force of law) from any Governmental Authority with jurisdiction over it shall prohibit, or request that it refrain from, the issuance of such Requested Letter of Credit or letters of credit generally.
                 
Very Truly yours,
 
  EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
 By:                                                                                                 
         Name:
         Title:


Exhibit B - Page 2

APPENDIX 1 TO EXHIBIT B
FORM OF IRREVOCABLE STANDBY LETTER OF CREDIT
IRREVOCABLE STANDBY LETTER OF CREDIT — CORPORATE MEMBER
TO BE USED FOR LLOYD'S DEPOSITS
(See page 4 for notes on completion of the standby letter of credit)
To: The Society and Council of Lloyd's do The Manager, Market Services Fidentia House,
Walter Burke Way,
Chatham,
Kent ME4 4RN
Gentlemen,
IRREVOCABLE STANDBY LETTER OF CREDIT NO. (1)
RE: [Insert name of corporate member of Lloyd's] ("the Applicant")
We are pleased to inform you that by order of the Applicant we (2) ("the Issuing Bank") have opened our Irrevocable Credit No. (1) in your favour for a sum not to exceed the aggregate of (3) effective from (4) ("the Commencement Date"). This Letter of Credit will expire on the Final Expiration Date.
This Letter of Credit shall remain in force until we give you not less than four years notice in writing terminating the same on the fourth anniversary of the Commencement Date or on any date subsequent thereto as specified in such notice ("the Final Expiration Date"), our notice to be sent by registered mail for the attention of the Manager, Market Services, at the above address.
All charges are for the Applicant's account.
Funds under this Letter of Credit are available to you in London upon presentation of your sight draft(s) drawn on us at the above address, our London Office or the London Branch of the Confirming Bank, mentioning the Issuing Bank's Credit No. (1) and name (2) and the London Office or Confirming Bank's reference as applicable.
This Letter of Credit is subject to The International Standby Practices — ISP98 (1998 publication -International Chamber of Commerce Publication No 590).
 
 
 
  CM50A 2007

4

This Letter of Credit shall be governed by and interpreted in accordance with English Law and we
hereby irrevocably submit to the jurisdiction of the High Court of Justice in England.
We hereby engage with you that we will honour draft(s) drawn under and in compliance with the terms and conditions of this Letter of Credit.
Authorised Signatory                                                                                                          Authorised Signatory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  CM50A 2007

5
To be completed by Confirming Bank where applicable
We, (5), hereby confirm the above-mentioned Letter of Credit and thereby engage with you that we will honour all draft(s) drawn under and in accordance with the terms and conditions of Letter of Credit No. (1) of (2) at our London Office.
This Confirmation shall remain in force until we, the Confirming Bank, give you not less than four years notice in writing stating that our confirmation will terminate on the fourth anniversary of the Commencement Date of the Letter of Credit or on any date subsequent thereto as specified in such notice, our notice to be sent by registered mail for the attention of the Manager, Market Services, at the above address. In circumstances where our Confirmation has terminated but the Letter of Credit remains in force, the Letter of Credit shall be advised by us without engagement or responsibility on our part.
The Letter of Credit shall be governed by and interpreted in accordance with English Law and we hereby irrevocably submit to the jurisdiction of the High Court of Justice in England.
Kindly address all correspondence regarding the Letter of Credit for the attention of
(DEPARTMENT) mentioning specifically our reference number
...........................................................(INSERT NO.)
 
 
 
Authorised Signatory                                                                                                           Authorised Signatory
 
 
 
 
 
 
 
 
 
 
 
 
  CM50A 2007
 

1
 
Notes for Completion of the Standby Letter of Credit (CM 50A)
A standby letter of credit, to be eligible for inclusion in a corporate member's funds at Lloyd's, must have been issued by an authorised credit institution approved by the Council of Lloyd's for the purpose of providing letters of credit or guarantees for such purpose.
The standby letter of credit must be completed on the letter headed paper with the London address of:-
(a)
In the case of a confirmed letter of credit, the confirming credit institution ("Confirming Bank"); and
(b)
In any other case, the issuing credit institution ("Issuing Bank").
The standby letter of credit must be payable in London at the counters of the Issuing Bank, the London Office of the Issuing Bank or the Confirming Bank.
(1)
Insert number of letter of credit.
(2)
Insert the name of the issuing credit institution.
(3)
Insert the amount of the letter of credit in words and figures.
(4)
Insert commencement date.
(5)
Insert the name of the confirming credit institution.


 
 
 

  CM50A 2007
 

Exhibit C
Form of Pledge and Security Agreement

 
Exhibit D
Form of Account Control Agreement




Master Agreement for Standby Letters of Credit and Demand Guarantees


This Master Agreement for Stand-by Letters of Credit (as amended, supplemented or otherwise modified from time to time, this " Agreement ") is dated November 9, 2015. The undersigned applicant (the " Applicant ") hereby agrees that the terms and conditions of this Agreement shall apply to each irrevocable  letter of credit or demand guarantee to be issued by LLOYDS BANK PLC (the " Bank ") upon the application (each an " Application ") of the Applicant whether by electronic transmission or transmission arrangements acceptable to the Bank (each such irrevocable stand-by letter of credit or demand guarantee, as it may, from time to time, be amended or modified with the written agreement of the Applicant, is hereinafter called the " Credit "), and to the related Application for each such Credit.

1.
The Applicant hereby agrees to pay on demand to the Bank:

(i) the amount which the Bank shall have paid pursuant to the terms of the Credit at any time;

(ii) interest, if any, on (a) the amounts referred to in clause (i) above from the date any such amount is paid by the Bank under the Credit until payment in full is received by the Bank from the Applicant and (b) any other amount due, if any, from the Applicant to the Bank under this Agreement from the date which is ten (10) days following the Bank's written demand to the Applicant therefor, at a fluctuating interest rate per annum (the " Bank Rate "), (computed on the basis of a year of  360 days for the actual number of days elapsed until payment in full) equal for each day to the highest of (i) the rate established for such day from time to time by the Bank in the United States as its prime or reference rate of interest, such rate to change automatically from time to time as of the opening of business on the effective date of each change in such prime or reference rate, (ii)  the sum of one half of one percent plus the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers on such day, as published for such day (or, if such day is not a Business Day, for the immediately preceding Business Day) by the Federal Reserve Bank of New York, or, if such rate is not so published for any day which is a Business Day, the average of the quotations at approximately 11:00 a.m. (New York time) on such day on such transactions received by the Bank from three Federal funds brokers of recognized standing selected by the Bank in its sole discretion and (iii) the sum of one per cent plus the Bank's one month LIBOR (set daily) for such day, provided, however, that notwithstanding any other provision of this Agreement, nothing in this Agreement shall be construed to require the Applicant to pay interest on any amount at a rate per annum in excess of the highest rate permitted by applicable law and

(iii) any and all charges and expenses approved by the Applicant and incurred by the Bank relative to the Credit, together with interest thereon at the Bank Rate from the tenth (10th) day following delivery by the Bank to the Applicant of a written invoice detailing any such charges or expenses.

2.                       (a)                    On, or within ten (10) days following, the date on which the Bank issues the Credit, the Applicant shall pay to the Bank an issuance fee in the amount set forth on Schedule 1 to this Agreement (the " Terms Schedule ").

(b)                  The Applicant will pay to the Bank a non-refundable commission with respect to the Credit (computed on the basis of a 360-day year for the actual number of days elapsed) at the rate per annum set forth on the Terms Schedule or such other rate that shall be agreed on the maximum stated amount of the Credit for the preceding quarter, quarterly in arrears for so long as the Credit remains in effect and on the date of termination or expiration of the Credit.

(c)                   If any change in any law, regulation or regulatory guideline, or in the interpretation thereof by any court or administrative or governmental authority charged with the administration thereof shall either (i) impose on,

modify or deem applicable to, the Bank any reserve, special deposit, capital adequacy or similar requirement or guideline against standby letters of credit issued by the Bank or (ii) impose on the Bank any other condition therefor, and the result of any event referred to in clause (i) or (ii) above shall be to increase, by an amount deemed by the Bank in its sole discretion to be material, the cost (other than an increase resulting from a change in any net income tax imposed upon the Bank) to the Bank of issuing or maintaining the Credit, then, within ten (10) days following demand by the Bank, accompanied by the certificate referred to in the following sentence, the Applicant shall immediately pay to the Bank, from time to time as specified by the Bank, additional amounts which shall be sufficient to compensate the Bank for such increased cost.  A certificate as to such increased cost incurred by the Bank as a result of any event mentioned in clause (i) or (ii) above, submitted by the Bank to the Applicant and including a statement in reasonable detail as to the reason for and calculation of such increase, shall, absent manifest error, be conclusive as to the amount thereof provided that the Bank shall further state in such certificate that the Bank is claiming from its other customers comparable compensation in connection with letters of credit issued for such customers.

3.                    The obligations of the Applicant under this Agreement shall be absolute and unconditional and irrevocable, and shall be paid strictly in accordance with the terms of this Agreement, under all circumstances whatsoever, including, without limitation, the following circumstances:

(a)                  any amendment or waiver of or any consent to departure from all or any of the Facility Letter dated as of November 9, 2015 (as the same may be amended from time to time, the " Facility Letter " between the Bank and the Applicant, the Pledge and Security Agreement, (as defined in the Facility Letter), the Account Control Agreement (as defined in the Facility Letter) or any other document or instrument relating hereto or thereto ( each individually a "Related Document" and collectively the " Related Documents ");

(b)                  the existence of any claim, set-off, defense or other right which the Applicant may have at any time against the beneficiary of the Credit (or any entities for whom such beneficiary may be acting), whether in connection with this Agreement, the transactions contemplated hereby or any unrelated transaction;

(c)                  payment by the Bank under the Credit against presentation of a statement or draft which does not strictly comply with the terms of the Credit,  provided that the action or inaction of the Bank shall not have manifested gross negligence or willful misconduct on the part of the Bank.

4.                     In the event of any change or modification, with the written agreement of the Applicant, relative to the Credit or any instruments or documents called for thereunder, including waiver of noncompliance of any such instruments or documents with the terms of the Credit, this Agreement shall be binding upon the Applicant with regard to the Credit as so changed or modified, and to any action taken by the Bank or any of its correspondents relative thereto.

5.                    Neither the Bank nor any of its officers or directors shall be liable or responsible for:  (a) the use which may be made of the Credit or for any acts or omissions of the beneficiary thereof in connection therewith;  (b) the validity, accuracy or genuineness of documents, or of any endorsement(s) thereon, even if such documents should in fact prove to be in any or all respects invalid, inaccurate, fraudulent or forged; (c) payment by the Bank against presentation of documents which do not strictly comply with the terms of the Credit, including failure of any documents to bear any reference or adequate reference to the Credit, or  (d) any other circumstances whatsoever in making or failure to make payment under the Credit. Notwithstanding the foregoing, the Applicant shall have a claim against the Bank, and the Bank shall be liable to the Applicant to the extent, but only to the extent, of any direct, as opposed to consequential, damages suffered by the Applicant caused by (i) the Bank's willful misconduct or gross negligence.  In furtherance and not in limitation of the foregoing, the Bank may accept documents that appear on their face to be in order, without responsibility for further investigation, regardless of any notice or information to the contrary.  In furtherance and not in limitation of the foregoing the Applicant agrees that the Bank may accept all instructions of the Applicant with regard to the Credit, including the Application to issue the Credit, by telecopier or e-mail and the Applicant further agrees that any such instruction, including such Application,
2

received by the Bank by telecopier or e-mail that the Bank believes to be genuine shall be binding upon the Applicant  and shall operate as an original. 

6.                    The Applicant agrees to hold the Bank and its officers, directors, shareholders, employees, agents and servants (collectively, the " Bank's Parties ") indemnified and harmless against any and all claims, liability or direct (as opposed to consequential) loss or damage, including the reasonable fees and disbursements of external counsel to the Bank in any litigation concerning the Credit or any Related Document whether or not any of the Bank's Parties is a party thereto, however arising from or in connection with the Credit or any Related Document and the transactions contemplated thereby except to the extent any such loss or damage is incurred on account of the gross negligence or willful misconduct of the Bank or any of the Bank's Parties, as the case may be. The Applicant shall pay to the Bank the amount of all costs and expenses including the reasonable fees and disbursements of external counsel to the Bank incurred by the Bank in connection with the enforcement of this agreement. The obligations of the Applicant under this Section 6 shall survive the termination of this Agreement.

7.                    The Applicant represents and warrants to the Bank (which representation and warranty shall be deemed to be remade as of the date of the Application for the Credit) as follows:

(a) The Applicant is duly organized, validly existing and in good standing under the laws of its jurisdiction of organization and has all requisite power and authority to own its properties and to conduct its business as now conducted.

(b) The Applicant has full right, power and authority to enter into this Agreement, to execute and deliver all Related Documents executed by it, and to incur and perform the obligations provided for herein and therein, all of which acts have been duly authorized by all proper and necessary corporate action on the part of the Applicant. 

(c) Except as heretofore disclosed to the Bank in writing by the Applicant, there are no actions, suits or proceedings pending or, to the knowledge of the Applicant, threatened against or affecting the Applicant, or any of its properties or assets, before any court or governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, which, if determined adversely to the Applicant, would have a material adverse effect upon the ability of the Applicant to perform its obligations hereunder and under the Related Documents.

(d) The balance sheet of Everest Re Group, Ltd., a company organized under the laws of Bermuda, (the " Everest Group ") and its consolidated subsidiaries (if any) as of and for its most recently-ended fiscal year, and the related statements of income and retained earnings of Everest Group and its consolidated subsidiaries (if any) for the fiscal year then ended, copies of which have been furnished to the Bank, fairly present the financial condition of the Everest Group and its consolidated subsidiaries (if any) for the period ended on such date, all in accordance with generally accepted accounting principles and, as applicable, statutory accounting practices prescribed by the insurance regulatory authority charged with regulating insurance companies in the applicable jurisdiction of Everest Group and its subsidiaries, consistently applied, and since that time, there has been no material adverse change in such condition.

(e) This Agreement and all Related Documents executed by the Applicant are the legal, valid, and binding obligations of the Applicant enforceable against the Applicant in accordance with their respective terms, except as such enforceability may be limited by general principles of equity and by bankruptcy, insolvency, reorganization or other laws of general application affecting the enforcement of creditors' rights.

(f) There is no default by the Applicant or, to the best of the Applicant's knowledge, by any party to any other Related Document and no event has occurred and is continuing, and no condition exists, which with notice or the passage of time or both would constitute a default under any thereof.

3

(g) Each of the Credit, the use thereof by the Applicant and the underlying transaction to which the Credit relates, the execution, delivery and performance of the Related Documents by the Applicant and the creation and perfection of the Bank's interest in any collateral intended to be created or delivered under any Related Document comply with all applicable laws and regulations and any necessary permits and approvals with respect thereto have been obtained and any required filings and notices with respect thereto have been made and given.

(h) if the Credit is issued to support obligations of an entity (an " Other Party ") other than the Applicant (i) Applicant is duly authorized to act for and bind such Other Party with respect to such Credit and this Agreement; (ii) such Other Party shall be jointly and severally liable with Applicant for the reimbursement, indemnification and other obligations, representations, warranties and agreements of Applicant hereunder and in the Agreement in respect of the Credit, (C) such Other Party has consented to its being referred to as the "applicant", "account party", "client", "customer" or "instructing party" at whose request or on whose behalf or for whose account the Credit is issued; (D) such  Other Party has consented to its not having any rights under this Agreement (including any right to request that the Bank or amend the  Credit or that the Bank dispose of any documents presented under the Credit (or any goods represented thereby) in any particular manner) and to the Bank's treating Applicant as the sole entity entitled to exercise such rights with respect to the Credit; (E) such Other Party is bound by all the limitations of liability and exculpations in the Bank's favor contained in this Agreement and subject to all the rights and remedies in the Bank's favor referred to in this Agreement as if it were Applicant; and (F) the Bank shall not be required to send any notice hereunder to such Other Party, but if the Bank in its sole discretion chooses to do so, the Bank  may send such notice as provided herein care of Applicant and such notice shall be effective as if given to such Other Party

8.                   So long as the Credit remains outstanding or any amount remains outstanding hereunder or under any Related Document or any commitment of the Bank to the Applicant to issue or amend any Credit under the Facility Letter has not expired or been terminated, the Applicant will, unless the Bank shall otherwise agree in writing:

(a) Compliance with Laws, Etc.   Comply, in all material respects, with all applicable laws, rules, regulations and governmental orders except (i) such as are being contested in good faith by appropriate proceedings and (ii) for failures to comply which, individually or in the aggregate, do not have a material adverse effect on the financial condition of the Applicant and its subsidiaries (if any), taken as a whole.

(b) Reporting Requirements .  Furnish to the Bank:

(i) as soon as available and in any event within 60 days after the end of each fiscal quarter in each fiscal year of the Everest Group (except the final such fiscal quarter), a consolidated balance sheet and statement of income and retained earnings of the Everest Group and its subsidiaries (if any) as of the end of such fiscal quarter and for the period commencing at the end of the previous fiscal year and ending with the end of such fiscal quarter certified by the Applicant's Chief Executive Officer, Chief Accountant or an analogous officer which certificate shall also state that no condition (a " Default "), which with notice or the passage of time or both would constitute an Event of Default has occurred and is continuing (or if such has occurred and is continuing, providing the details thereof together with the action which the Everest Group has taken or proposes to take to remedy such Default) and

(ii) as soon as available and in any event within 120 days after the end of each fiscal year of the Everest Group a copy of the annual report for such year for the Everest Group and its subsidiaries (if any), containing the balance sheet and statement of income and retained earnings of the Everest Group and its subsidiaries (if any) as at the end of such fiscal year, certified in a manner consistent with generally accepted auditing practices by the
4
independent public accountants of recognized standing then serving as the Everest Group's independent public accountants (and including copies of the transmittal letter from such accountants to the Everest Group) and accompanied by a certificate of the Applicant's Chief Executive Officer, Chief Accountant or an analogous officer to the effect that no Default has occurred and is continuing (or if such has occurred and is continuing, providing the details thereof together with the action which the Applicant has taken or proposes to take to remedy such Default) and
 
(c) Notice of Events .   Give the Bank, promptly upon the Applicant's obtaining knowledge thereof, written notice of any condition or event which has resulted in a Default and

(d) Other Covenants .  Comply with the covenants set forth on Schedule 8(d) hereto.

9.                      (a)                     Any of the following events shall constitute an " Event of Default " hereunder (all capitalized terms used in this section and not otherwise defined in this section are defined in Schedule 8(d) attached hereto):

(i) The Applicant shall fail to pay within 10 days after the due date thereof the commission referred to in Section 2(a) hereof or shall fail to pay when due to the Bank any other amount when due and payable hereunder or under any Related Document; or

(ii) Any representation or warranty made by the Applicant in this Agreement or any Related Document shall prove to have been incorrect in any material respect when made or deemed made; or

(iii) The Applicant shall fail to perform or observe any other term, covenant or agreement contained in this Agreement or in any Related Document on its part to be performed or observed and not otherwise enumerated in this Section 9, and any such failure shall remain unremedied for 10 days after written notice thereof shall have been given to the Applicant by the Bank; or

(iv) A proceeding shall have been instituted in a court having jurisdiction in the premises seeking a decree or order for relief in respect of the Applicant in an involuntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect or for the appointment of a receiver, liquidator, assignee, custodian, trustee, sequestrator (or other similar official) of the Applicant for any substantial part of its property or for the winding up or liquidation of its affairs and any of the aforesaid proceedings shall remain undismissed or unstayed and in effect for a period of 30 consecutive days or a decree or order shall be entered granting the relief sought in such proceeding; or

(v) The Applicant shall become insolvent or unable to pay its debts as they mature, shall commence a voluntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, shall consent to the entry of an order for relief in an involuntary case under any such law or shall take any action in furtherance of any of the foregoing or the Applicant shall consent to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian or sequestrator (or other similar official) of it or for any substantial part of its property, or shall make a general assignment for the benefit of creditors, or shall fail generally to pay its debts as they become due, or shall take any action in furtherance of any of the foregoing; or

(vi) The Applicant shall: (i) fail to pay any of its indebtedness (excluding indebtedness evidenced by this Agreement), or any interest or premium thereon, when due (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise) and such failure shall continue after the applicable grace period, if any, specified in the agreement

5


or instrument relating to such indebtedness; or (ii) fail to perform any material term, covenant or condition on its part to be performed under any agreement or instrument relating to any such indebtedness when required to be performed, and such failure shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such failure to perform is to cause or to permit the acceleration of the maturity of such indebtedness; or any such indebtedness shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment) prior to the stated maturity thereof; or
 
(vii) Any collateral pledged to the Bank to secure the obligations of Applicant or any Other Party under the Related Documents shall be subject to any lien, security interest or adverse claim, other than any set off rights or liens of the custodian party to the Account Control Agreement (the " Custodian ") as provided in the Account Control Agreement, (each, individually, an " Adverse Claim " and collectively, " Adverse Claims ") of any person or entity or any of the Related Documents shall cease to be in full force and effect or cease to be effective to give the Bank a valid and perfected first priority security interest in and lien upon the collateral purported to be covered thereby, in each case unless any such cessation occurs in accordance with the terms thereof or is due to any act or failure to act on the part of the Bank, or the Applicant or any person acting on its behalf shall assert any of the foregoing ; or

(viii) Any insurance regulatory authority or other governmental authority having jurisdiction shall issue any order of conservation, supervision, rehabilitation or liquidation or any other order of similar effect in respect of the Applicant or the Applicant shall cease to be registered as an insurer under the Bermuda Insurance Act of 1978; or

(ix) Either (x) the Council of Lloyd's, the Prudential Regulation Authority, the Financial Conduct Authority or any other relevant authority withdraws any license or consent necessary for the conduct of an Account Party's business of underwriting insurance at Lloyd's and that license or consent is not immediately replaced so as to enable such Account Party to, without cessation, continue to conduct its business of underwriting insurance at Lloyd's or (y) such Account Party ceases to carry on the business of underwriting insurance at Lloyd's; or

(x) A "Lloyd's Market Reorganization Order" is made by the English courts in relation to the "association of underwriters known as Lloyd's" as each of those terms is defined in the Insurers (Reorganization and Winding Up) (Lloyd's) Regulations 2005 and either (x) the Applicant is an "affected market participant" (as defined in the Insurers (Reorganization and Winding Up) (Lloyd's) Regulations 2005) or (y) such "Lloyd's Market Reorganization Order" could be reasonably likely to have a Material Adverse Effect;

(xi) Either: (x) a failure by Lloyd's (or, where appropriate, the Members of Lloyd's taken together) to satisfy the solvency requirements to which it is or they are subject by virtue of Part XIX of the Financial Services and Markets Act 2000, the GENPRU, INSPRU or any statutory provision enacted after the date of this agreement and a failure to comply with any binding requirement to rectify the position within the time period permitted for such rectification; or (y) the authorization or permission granted to Lloyd's to carry on a regulated activity pursuant to the Financial Markets and Services Act 2000 is withdrawn, removed, revoked or cancelled by the Prudential Regulation Authority or the Financial Conduct Authority, which, in either such case, could be reasonably likely to have a Material Adverse Effect has occurred; or

(xii) Any modification, repeal, amendment, replacement or revocation of Lloyd's Acts 1871 to 1982, any byelaw or any deed or agreement required by Lloyd's to be executed or entered
 
6


into by any person in connection with Insurance Business at Lloyd's (whether carried on by such person or otherwise) or any trust created thereby is made or proposed which could be reasonably likely to have a Material Adverse Effect.
 
(xiii) An "event of default" under and as defined in any Related Document shall have occurred and be continuing; or

(b)                   If one or more of the foregoing Events of Default shall occur, the Bank may, in addition to the other remedies available to it hereunder, at law or in equity, or under any of the Related Documents, by notice to the Applicant, declare the obligations of the Applicant hereunder to be forthwith due and payable, and the same shall thereupon become due and payable without presentment, demand, protest or further notice of any kind, all of which are hereby expressly waived; provided   further that upon the occurrence of an event described in subsection (a) (ix) of this Section 9 that arises both (1) in relation to a syndicate at Lloyd's for whom a Credit constitutes FAL (as defined in the Facility Letter), and (2) in connection with a Planned Immediate Run-Off or a Planned Delayed Run-Off (each as defined in the Lloyd's Amended Run-Off Guidelines issued on October 8, 2014, as amended, supplemented or replaced from time to time), the Bank shall not, in the absence of any other Event of Default, exercise the remedies in relation to that Credit available to it hereunder, at law or in equity, or under any of the Related Documents or declare the obligations of the Applicant hereunder to be forthwith due and payable in relation to that Credit, until the earlier of the relevant Account Party's insurance business at Lloyd's has been finally wound up and the Termination Date (as defined in Schedule 8(d) hereto), and  provided , however , that upon the occurrence of an event described in subsections (a)(iv) or (a)(v) of this Section 9, the obligations of the Applicant hereunder shall automatically become due and payable without presentment, demand, protest or notice of any kind, all of which are hereby expressly waived, and provided   further that the Bank may exercise such other remedies as may be available to the Bank under any of the Related Documents or at law.

10.                 No delay, extension of time, renewal, compromise or other indulgence which may be granted by the Bank to the Applicant shall impair the Bank's rights or powers hereunder.  Neither party to this Agreement shall be deemed to have waived any of its rights hereunder, unless such party or its authorized agent shall have signed such waiver in writing.  No such waiver, unless expressly as stated therein, shall be effective as to any transaction which occurs subsequent to the date of such waiver, nor as to any continuance of a breach of any provision of this Agreement after such waiver.

11.                  (a)                  This Agreement is a continuing obligation and shall be binding upon and inure to the benefit of and be enforceable by the parties hereto and their respective successors, transferees and assigns; provided , however, that the Applicant may not assign or delegate any part of this Agreement, or its obligations hereunder, without the prior written consent of the Bank.

(b)                  Upon expiration or cancellation of the Credit pursuant to its terms, and payment by the Applicant to the Bank of all amounts outstanding hereunder, the agreement represented by this Agreement shall terminate and be of no further force and effect with regard to the Credit.

12.                Any provision of this Agreement which is prohibited, unenforceable or not authorized in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition, unenforceablity or nonauthorization without invalidating the remaining provisions hereof or affecting the validity, enforceability or legality of such provisions in any other jurisdiction.

13.                THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.  THE APPLICANT HEREBY SUBMITS ITSELF TO THE NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND OF THE UNITED STATES OF AMERICA SITTING IN NEW YORK CITY, NEW YORK IN CONNECTION WITH ANY ACTION OR PROCEEDING ARISING HEREUNDER OR RELATING HERETO. THE BANK AND THE APPLICANT HEREBY WAIVE RIGHT TO A JURY TRIAL, ANY OBJECTION TO VENUE AND THE DEFENSE OF FORUM NON CONVENIENS IN ANY SUCH ACTION OR PROCEEDING. THE APPLICANT HEREBY CONSENTS TO THE SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR
7

PROCEEDING BY THE MAILING OF COPIES OF SUCH PROCESS TO ITS ADDRESS FOR NOTICES FORTH IN SECTION 15 HEREOF.
 
14.                 All payments by the Applicant hereunder shall be made free and clear of set-off and counterclaim to the Bank at the office of the Bank designated for notices hereunder or such other place as the Bank shall designate in writing (the " Bank's  Office ") in immediately available funds. Any amount received by the Bank after 2:00 pm on any Business Day shall be deemed to be received on the next succeeding Business Day for the purpose of computation of interest. If the due date for any payment hereunder is extended by operation of law or otherwise interest shall accrue during such extended period. " Business Day " means a day other than a Saturday, Sunday or a day on which banks in The City of New York are required or permitted by law or official proclamation to remain closed or at such other place where the Bank is obligated to honor a presentation or otherwise act under the Credit.

15.                 Except as otherwise provided herein, any notice or other communication between the parties hereunder or in connection with the Credit shall be given in writing or telecopier to the intended recipient at its address or telecopier number set forth on the signature page hereof (or such other address or telecopier number as such recipient shall have notified to the other party in writing) and shall be effective when received. Notices and other communications hereunder, including a signed application for a Credit, may also be delivered or furnished by other methods of electronic communications such as email; provided, however, that, the Bank shall require any request for Credit delivered via email to attach such request, signed by authorized signatories, in portable document format (PDF).

16.                 Any payment made to or received by the Bank in a currency (the " Relevant Currency ") other than the currency in which such payment is expressed to be due under this Agreement or any Related Document (the " Contractual  Currency ") pursuant to a judgment or order of a court or tribunal of any jurisdiction shall constitute a discharge of the Applicant only to the extent of the amount in the Contractual Currency which the Bank is able, on the date of receipt by the Bank of such payment in the Relevant Currency (or, in the case of any such date which is not a Business Day, on the next succeeding Business Day, to purchase with the amount so received by the Bank on such date, taking into account the costs of any such purchase and any fees, commissions or brokerage payable in connection therewith. If the amount of the Contractual Currency which the Bank is so able to purchase is less than the amount expressed to be due to the Bank in the Contractual Currency under or by virtue of this Agreement or such Related Document , the Applicant shall indemnify and hold the Bank harmless against any loss or damage sustained or incurred by it or arising as a result.

17.                 Any and all payments made to Bank hereunder shall be made free and clear of and without deduction for any present or future taxes, levies, imposts, deductions, charges or withholdings, and all liabilities with respect thereto, (such taxes being herein called " Taxes ").  If Applicant shall be required by law to deduct any Taxes from or in respect of any sum payable hereunder, (i) the sum payable shall be increased as may be necessary so that after making all required deductions (including deductions applicable to additional sums payable under this clause) the Bank shall receive an amount equal to the sum the Bank would have received had no such deductions been made, (ii) Applicant shall make such deductions, and (iii) Applicant shall pay the full amount deducted to the relevant authority in accordance with applicable law.  Applicant will indemnify the Bank for the full amount of Taxes (including, without limitation, any Taxes imposed by any jurisdiction on amounts payable under this clause) paid by the Bank and any liability (including penalties, interest and expenses) arising there from or with respect thereto, whether or not such Taxes were correctly or legally asserted.  This indemnification shall be made within 30 days from the date the Bank makes written demand therefore.  Within 30 days after the date of any payment of Taxes, Applicant will furnish to the Bank the original or a certified copy of a receipt evidencing payment thereof.

18.                  Applicant hereby acknowledges that the Bank has notified the Applicant that pursuant to the requirements of the USA PATRIOT ACT (Title III of Pub. L. 107-56 (signed into law October 26, 2001)) the Bank is required to obtain, verify and record information that identifies the Applicant, which information includes the name and address of the Applicant and other information that will allow the Bank to identify the Applicant in accordance with said Act.

8

19.                 If the Credit is  issued subject to the Uniform Rules for Demand Guarantees, 2010 Revision, International Chamber of Commerce Publication No. 758 (the " URDG ") the Bank (i) may honor a demand for payment under a demand guarantee or counter-guarantee that is issued subject to the URDG even where (A) in the case of a demand guarantee other than a counter-guarantee, such demand for payment is not supported by a statement indicating in what respect Applicant (within the meaning of the URGG)  is in breach of its obligations under any underlying agreement or transaction, unless the demand guarantee expressly requires presentation of such supporting statement and regardless of whether such demand guarantee expressly excludes any requirement for such a supporting statement or (B) in the case of a counter-guarantee, such demand is not supported by a statement by the party to whom such counter-guarantee was issued indicating that such party has received a complying demand under the demand guarantee or counter-guarantee issued by such party, unless the counter-guarantee expressly requires presentation of such supporting statement and regardless of whether the related counter-guarantee expressly excludes the requirement for such a supporting statement, (ii) in the case of a demand for payment under a demand guarantee, shall be deemed (A) to have timely paid if it pays within three (3)  Business Days after determining that such demand is complying or (B) to have timely refused to pay if it gives notice of rejection of such demand not later than the close of the fifth Business Day following the day of presentation of such demand, (iii) in the case of a demand guarantee, shall be deemed to have timely informed the instructing party (within the meaning of the URDG) of any demand for payment thereunder and of any request, as an alternative, to extend the expiry of such demand guarantee if it so informs such Instructing Party within three Business Days following the Business Day upon which the Bank receives such demand or request, and (iv) shall not be responsible for any other action or inaction taken or suffered by the Bank under or in connection with the Credit, if required or permitted under any applicable domestic or foreign law demand guarantee practice.

[SIGNATURE PAGE FOLLOWS]
9

IN WITNESS WHEREOF, the Applicant has signed this Agreement and the Bank has accepted this Agreement as of the date stated above.



EVEREST INTERNATIONAL REINSURANCE, LTD.

By:  /S/ PARTICIA GORGON-PAMPLIN
Name:    Patricia Gordon-Pamplin
Title:       Vice President

Address for Notices:
Everest International Reinsurance, Ltd.
Seon Place, 4th Floor
141 Front Street
Hamilton, HM 19
P.O. Box HM 845
Telecopy Number: (441) 295-4828
Attention: Mark de Saram

With a copy to:
Everest Global Services, Inc.
477 Martinsville Road, P.O. Box 830
Liberty Corner, New Jersey 07938 0830


ACCEPTED :



LLOYDS  BANK PLC


By:  /S/ DAVEN POPAT
Name:    Daven Popat
Title:        Senior Vice President
                Transaction Execution
                       
               Catagory A
                P003
   
 
By:  /S/ JULIA R. FRANKLIN
Name:    Julia R. Franklin
Title:        Senior Vice President
                Business Transformation
                       
                Catagory A
                F002
 
 
Address for Notices:
Lloyds Bank Plc
1095 Avenue of the Americas, 35 th Floor
New York, NY 10036
Telecopy Number: (212)930 –5099
Attention: Letter of Credit Department
 

TERMS SCHEDULE :
 
 

Issuance Fee :
$0.00
 
 
 
 
Letter  of  Credit Commission :
. 0.35% (35 basis points)
 
 
 
 
 
 
 
Applicant's Initials:   
    /S/ PGP
 
 
 
 
 
 
 
Bank's Initials:   
    /S/ DP       /S/J RF
 
 

 

Schedule 8(d)


Financial Covenants

The Applicant covenants and agrees that, until the termination of the Facility (as defined in the Facility Letter), the termination or expiration of all Credit and the payment in full of all obligations under the Related Documents together with all fees, expenses and other amounts then due and owing hereunder:

1.
Maximum Consolidated Indebtedness to Total Capitalization .

The ratio of Consolidated Indebtedness to Total Capitalization as of the last day of any fiscal quarter beginning with the fiscal quarter ending June 30, 2015 shall not be greater than 0.35 to 1.0.

2.
Consolidated Net Worth .

Consolidated Net Worth shall be at all times an amount not less than the Minimum Amount.  For this purpose, the " Minimum Amount " is an amount equal to the sum of (i) 70% of Consolidated Net Worth as of December 31, 2014, plus (ii) 25% of Consolidated Net Income for each fiscal quarter of Everest Group and its subsidiaries for which financial statements are available, ending on or after December 31, 2014, for which such Consolidated Net Income is positive, plus (iii) 25% of any increase in Consolidated Net Worth of Everest Group and its subsidiaries during such period attributable to the issuance of ordinary and preferred shares.

3.
Financial Strength Ratings .

The Applicant shall at all times maintain a financial strength rating by A.M. Best and shall not permit such rating to be lower than "B++."

Funds at Lloyd's Covenants

4.
Application of Funds at Lloyd's .

The Applicant shall use its commercially reasonable efforts to procure that all Funds at Lloyd's of any Account Party are applied in accordance with the applicable rules or procedures of Lloyd's.

For the purposes of the Financial Covenants and the Funds at Lloyd's Covenants  set forth above and the Events of Default set forth in this Agreement, the following terms shall have the meanings set forth below (such meanings to be equally applicable to the singular and plural forms thereof):

" Account Party " means the Applicant and any Other Party designated in an Application for whose account the Credit requested in such Application will be issued.

" Business Day " means any day other than a Saturday or Sunday, a legal holiday or a day on which commercial banks in New York, New York are authorized or required by law to be closed.
" Capital Stock " means (i) with respect to any person that is a corporation, any and all shares, interests or equivalents in capital stock (whether voting or nonvoting, and whether common or preferred) of such corporation, and (ii) with respect to any person that is not a corporation, any and all partnership, membership, limited liability company or other equity interests of such person; and in each case, any and all warrants, rights or options to purchase any of the foregoing.

" cash " means Dollars and any overnight or other investment money market funds of the Custodian (as defined in the Facility Letter) (or an affiliate of the Custodian) at which the Account (as defined in the Account Control Agreement) is held.

" Cash Equivalents " means (i) securities issued or unconditionally guaranteed by the United States of America or any agency or instrumentality thereof, backed by the full faith and credit of the United States of America and maturing within 90 days from the date of acquisition, (ii) commercial paper issued by any person organized under the laws of the United States of America, maturing within 90 days from the date of acquisition and, at the time of acquisition, having a rating of at least A 1 or the equivalent thereof by Standard & Poor's or at least P 1 or the equivalent thereof by Moody's, (iii) time deposits and certificates of deposit maturing within 90 days from the date of issuance and issued by a bank or trust company organized under the laws of the United States of America or any state thereof that has combined capital and surplus of at least $500,000,000 and that has (or is a subsidiary of a bank holding company that has) a long-term unsecured debt rating of at least A or the equivalent thereof by Standard & Poor's or at least A2 or the equivalent thereof by Moody's, (iv) repurchase obligations with a term not exceeding seven days with respect to underlying securities of the types described in clause (i) above entered into with any bank or trust company meeting the qualifications specified in clause (iii) above, and (v) money market funds at least 95% of the assets of which are continuously invested in securities of the type described in clauses (i) through (iv) above.

" Consolidated Indebtedness " means, as of the last day of any fiscal quarter, the aggregate (without duplication) of all Indebtedness (whether or not reflected on Everest Group's or any subsidiary's balance sheet) of Everest Group and its subsidiaries, determined on a consolidated basis in accordance with generally accepted accounting principles, excluding:
 
 
      
(i)            reimbursement obligations in respect of letters of credit issued for the benefit of the Applicant or any other insurance subsidiary of Everest Group in the ordinary course of their respective business to support the payment of obligations arising under insurance and reinsurance contracts and weather and similar swap agreements, but only in each case to the extent such letters of credit (A) are not drawn upon and (B) are collateralized by cash or Cash Equivalents; and
(ii)            the aggregate principal amount of all Hybrid Securities, to the extent such aggregate principal amount is equal to or less than 15% of Total Capitalization.
 
" Consolidated Net Income " means, for any period, Net Income for Everest Group and its subsidiaries for such period, determined on a consolidated basis in accordance with generally accepted accounting principles.
" Consolidated Net Worth " means, as of any date of determination, the net worth of Everest Group and its subsidiaries as of such date, determined on a consolidated basis in accordance with GAAP (without giving effect to adjustments pursuant to Statement No. 115 of the Financial Accounting Standards Board of the United States of America), but excluding any Disqualified Capital Stock.

" Contingent Obligation " means, with respect to any person, any direct or indirect liability of such person with respect to any Indebtedness, liability or other obligation (the " primary obligation ") of another person (the " primary obligor "), whether or not contingent:
 
(i)             to purchase, repurchase or otherwise acquire such primary obligation or any property constituting direct or indirect security therefor:
(ii)            to advance or provide funds (A) for the payment or discharge of any such primary obligation or (B) to maintain working capital or equity capital of the primary obligor or otherwise to maintain the net worth or solvency or any balance sheet item, level of income or financial condition of the primary obligor:
 
(iii)          to purchase property, securities or services primarily for the purpose of assuring the owner of any such primary obligation of the ability of the primary obligor in respect thereof to make payment of such primary obligation; or
(iv)
          otherwise to assure or hold harmless the owner of any such primary obligation against loss or failure or inability to perform in respect thereof;
 

provided, however , that, with respect to Everest Group and its subsidiaries, the term Contingent Obligation shall not include (y) endorsements for collection or deposit in the ordinary course of business or (z) obligations entered into by the Applicant or any other insurance subsidiary of Everest Group in the ordinary course of its insurance business under insurance policies, surety bonds or contracts issued by it or to which it is a party, including reinsurance agreements (and security posted by the Applicant or any other insurance subsidiary of Everest Group in the ordinary course of its business to secure obligations thereunder).

" Disqualified Capital Stock " means, with respect to any person, any Capital Stock of such person that, by its terms (or by the terms of any security into which it is convertible or for which it is exchangeable), or upon the happening of any event or otherwise, (i) matures or is mandatorily redeemable or subject to any mandatory repurchase requirement, pursuant to a sinking fund obligation or otherwise, (ii) is redeemable or subject to any mandatory repurchase requirement at the sole option of the holder thereof; or (iii) is convertible into or exchangeable for (whether at the option of the issuer or the holder thereof) (A) debt securities or (B) any Capital Stock referred to in clause (i) or (ii) above, in each case under Clause (i), (ii) or (iii) above at any time on or prior to the first anniversary of the Final Maturity Date; provided, however , that only the portion of Capital Stock that so matures or is mandatorily redeemable, is so redeemable at the option of the holder thereof, or is so convertible or exchangeable on or prior to such date shall be deemed to be Disqualified Capital Stock.

" Dollars " or " $ "means dollars of the United States of America.

" Final Maturity Date " means the Termination Date shall have occurred, all Letters of Credit have expired or terminated and all Obligations owing hereunder and in the other Credit Documents have been paid in full.

" Funds at Lloyds " has the meaning given to it in paragraph 4 of the Membership By‑law (No. 5 of 2005).
" GAAP " means generally accepted accounting principles in the United States of America, as set forth in the statements, opinions and pronouncements of the Accounting Principles Board, the American Institute of Certified Public Accountants and the Financial Accounting Standards Board, consistently applied and maintained, as in effect from time to time.
" GENPRU " means the General Prudential Sourcebook for Banks, Building Societies, Insurers and Investment Firms (as amended and replaced from time to time), which forms part of the Handbook.
" Hybrid Securities " means, at any time, the Trust Preferred Securities and any subordinated securities, instruments or other obligations directly or indirectly issued by Everest Group or any of its subsidiaries or any trust or other entity formed by Everest Group or any of its subsidiaries that are then accorded equity treatment by Standard & Poor's.

" Hedge Agreement " means any interest or foreign currency rate swap, cap, collar, option, hedge, forward rate or other similar agreement or arrangement designed to protect against fluctuations in interest rates or currency exchange rates, including any swap agreement (as defined in 11 U.S.C. § 101).

" Indebtedness " means, with respect to any person (without duplication) (i) all indebtedness of such person for borrowed money or in respect of loans or advances, (ii) all obligations of such person evidenced by notes, bonds, debentures or similar instruments, (iii) all reimbursement obligations of such person with respect to surety bonds, letters of credit and bankers' acceptances (in each case, whether or not drawn or matured and in the stated amount thereof), (iv) all obligations of such person to pay the deferred purchase price of property or services, (v) all indebtedness created or arising under any conditional sale or other title retention agreement with respect to property acquired by such person, (vi) all obligations of such person as lessee under leases that are or are required to be, in accordance with GAAP, recorded as capital leases, to the extent such obligations are required to be so recorded, (vii) all obligations and liabilities of such person incurred in connection with any transaction or series of transactions providing for the financing of assets through one or more securitizations or in connection with, or pursuant to, any synthetic lease or similar off-balance sheet financing, (viii) all Disqualified Capital Stock issued by such person, with the amount of Indebtedness represented by such Disqualified Capital Stock being equal to the greater of its voluntary or involuntary liquidation preference and its maximum fixed repurchase price, but excluding accrued dividends, if any (for purposes hereof, the "maximum fixed repurchase price" of any Disqualified Capital Stock that
 

does not have a fixed repurchase price shall be calculated in accordance with the terms of such Disqualified Capital Stock as if such Disqualified Capital Stock were purchased on any date on which Indebtedness shall be required to be determined pursuant to this Agreement, and if such price is based upon, or measured by, the fair market value of such Disqualified Capital Stock, such fair market value shall be determined reasonably and in good faith by the board of directors or other governing body of the issuer of such Disqualified Capital Stock), (ix) the net termination obligations of such person under any Hedge Agreements, calculated as of any date as if such agreement or arrangement were terminated as of such date, (x) all Contingent Obligations of such person in respect of Indebtedness of other persons and (xi) all indebtedness referred to in clauses (i) through (x) above secured by any lien on any property or asset owned or held by such person regardless of whether the indebtedness secured thereby shall have been assumed by such person or is nonrecourse to the credit of such person.

" INSPRU " means the Prudential Sourcebook for Insurers (as amended and replaced from time to time), which forms part of the Handbook.

" Lloyd's " means the society incorporated by Lloyd's Act of 1871 in the name of Lloyd's.

" Material Adverse Effect " means, (i) a material adverse effect on the business, operations, property or financial condition of the Applicant or (ii) a material adverse effect on (x) the rights and remedies of the Bank under the Related Documents, (y) the ability of the Applicant to perform its obligations under the Related Documents or (z) the legality, validity or enforceability of any Related Document.

" Moody's " means Moody's Investors Service, Inc., and its successors and assigns.
" Net Income " means, with respect to an person for any period, the net income (or loss), after extraordinary items, taxes and all other items of expense and income of such person for such period, determined in accordance with generally accepted accounting principles.
" person " means any natural person, corporation, association, joint venture, partnership, limited liability company, organization, business, individual, trust, government or agency or political subdivision thereof or any other legal entity.

" Pounds " or " £ "means pounds sterling of Great Britain.

" Standard & Poor's " means Standard & Poor's Ratings Services, a division of The McGraw Hill Companies, Inc. and its successors and assigns.

" Termination Date " means the earlier to occur of (i) December 31, 2019 and (ii) the date on which the obligation of the Bank to issue Credits terminates pursuant to the terms of the Facility Letter.

" Total Capitalization " means, as of any date of determination, the sum of (i) Consolidated Net Worth as of such date, (ii) Consolidated Indebtedness as of such date (excluding, to the extent otherwise included, the Hybrid Securities) and (iii) the aggregate principal amount of all Hybrid Securities.




PLEDGE AND SECURITY AGREEMENT
PLEDGE AND SECURITY AGREEMENT , dated as of November 9, 2015, (as amended, supplemented or otherwise modified from time to time, this " Agreement ) made among Everest International Reinsurance, Ltd., a company organized and existing under the laws of Bermuda (the " Pledgor "), and Lloyds Bank plc (the " Pledgee ").
PRELIMINARY STATEMENTS
(1)              The Pledgor and the Pledgee have entered into the Master Agreement and the Facility Letter (each as defined in Annex A) pursuant to which the Pledgee may, from time to time subject to the terms thereof, issue for the account of the Pledgor and each Other Party (as defined in the Master Agreement) letters of credit (each a " Credit " and, collectively, the " Credits ").
(2)              The Pledgor has agreed to collateralize its obligations to the Pledgee that result from time to time under the Master Agreement and each other Related Document (as defined in the Facility Letter) and in respect of the Credits issued thereunder, whether now existing or from time to time hereafter incurred or arising, as such obligations are more fully defined in Section 3 of this Agreement as the Secured Obligations.
(3)              The Pledgor and the Pledgee desire to execute and deliver this Agreement for the purpose of securing the Secured Obligations and subjecting the property hereinafter described to the Lien of this Agreement as security for the payment and performance by the Pledgor of the Secured Obligations.
(4)              The Pledgor has opened account number XXXX (together with any related Deposit Account (within the meaning of the NYUCC (as defined in Annex A)) or successor account opened and maintained for purposes of this Agreement, the " Account ") with The Bank of New York Mellon at its office at 101 Barclay Street, New York, New York 10286, U.S.A. (" Custodian ").
NOW, THEREFORE, in consideration of the premises and in order to induce the Pledgee to enter into transactions with and to provide services to the Pledgor pursuant to the Master Agreement and the Facility Letter, the parties hereto hereby agree as follows:
            Section 1.       Defined Terms Except as otherwise expressly provided herein, capitalized terms used herein shall have the meanings assigned to such terms in Annex A, the Master Agreement or the Facility Letter, as applicable.
            Section 2.       Grant of Security .   As security for the payment and performance of all of the Secured Obligations, the Pledgor hereby collaterally assigns, pledges and grants to the Pledgee a first priority security interest in and a Lien on all of the Pledgor's right, title and interest, whether now owned or hereafter acquired, in all of the following (collectively, the " Collateral' ):
(i)          the Account;
         (ii)       the Securities and any Instruments or other Financial Assets at any time credited to or carried in the Account or otherwise acquired by the Pledgee in any manner and under its control as Collateral (including, without limitation Securities of the type specified in Schedule 1 hereto) (collectively, the " Pledged Securities ") and any Deposit Account, Securities Account and Security Entitlement in respect of the Account, the Pledged Securities or any of them;
         (iii)       all additional Investment Property (including without limitation) Securities, Security Entitlements, Financial Assets, or other property and all funds, cash or cash equivalents (together with any applicable Account or Securities Account) from time to time
Page 1
(A) received, receivable or otherwise distributed in respect of or in exchange or substitution for any other Collateral (all such funds, cash or cash equivalents to be Financial Assets for the purposes of this Agreement) or (B) otherwise acquired by the Pledgee in any manner and delivered to the Pledgee or under the control of the Pledgee as Collateral; and
                       (iv)       all proceeds (including, without limitation, cash proceeds) of any or all of the foregoing, including without limitation, proceeds that constitute property of the types described in clauses (i), (ii) and (iii) above.
                  Section 3.       Security of Obligations This Agreement secures the payment and performance of all obligations of the Pledgor now or hereafter existing under the Master Agreement (including all contingent obligations with respect to credit(s) issued by the Pledgee for the Pledgor's account), the Facility Letter, this Agreement and each other Related Document, whether for principal, interest, fees, expenses or otherwise  and the payment of any and all expenses (including reasonable counsel fees and expenses) incurred by the Pledgee in enforcing any rights under this Agreement (all such obligations being the " Secured Obligations ").  This Agreement is intended to convey to the Pledgee control of all Security Entitlements in, and the right to direct dispositions of all cash deposits from, the Account for the purposes of Sections 8-106 and 9-104 of the NYUCC.
  Section 4.          Delivery of Security Collateral On or prior to the date hereof, the Pledgor shall transfer or credit, or cause to be transferred or credited, all of the Pledged Securities to the Pledgee or to an Account or a Securities Account under arrangements acceptable to the Pledgee in its sole discretion.  Pledgor shall deliver all other Collateral to the Pledgee or to a Secured Intermediary subject to the control (within the meaning of the NYUCC) of the Pledgee under arrangements acceptable to the Pledgee in its sole discretion.  Upon the occurrence and during the continuance of an Event of Default, the Pledgee shall have the right, at any time it reasonably determines is necessary or desirable to enable the Pledgee to better perfect or protect the security interests granted hereunder, upon notice to the Pledgor, to transfer to or to register in the name of the Pledgee or any of its nominees any or all of the Collateral.
            Section 5.          Use of Proceeds Proceeds that are received in respect of any Collateral shall be held as cash Collateral as provided in Section 2 of this Agreement and shall be credited to or otherwise maintained in the Account.
            Section 6.          Representations, Warranties and Covenants The Pledgor represents, warrants and covenants as follows:
(a)              The Pledgor is a corporation duly organized and validly existing under the laws of its incorporation and has all requisite corporate power and authority (including, without limitation, all governmental licenses, permits and other approvals except where such failure would not have a material adverse effect on the Pledgor's business), to own or lease and operate its properties and to carry on its business as now conducted and as proposed to be conducted.
(b)              The execution, delivery and performance by the Pledgor of this Agreement, and the consummation of the transactions contemplated hereby, are within the Pledgor's corporate powers and have been duly authorized by all necessary corporate action.
(c)              The execution, delivery and performance by the Pledgor of this Agreement and the consummation of the transactions contemplated hereby, do not and will not (i) violate any provision of law, rule or regulation applicable to the Pledgor; (ii) conflict with the charter or by-laws or substantively similar constitutive documents of the Pledgor; or (iii) conflict with or result in a breach of, or constitute a default under, or result in the creation or imposition of any Lien (other than the Lien in favor of the Pledgee created hereby) upon any of the property or assets of the Pledgor or any of its subsidiaries, under any indenture, loan agreement, mortgage, deed of trust or other instrument or agreement to which the Pledgor or any of its subsidiaries may be or become a party or by which it may be or become bound or to which the property or assets of the Pledgor of any of its subsidiaries may be or become subject.
Page 2
(d)              No consent of any other Person and no authorization, approval or other action by, and no notice to or filing with, any governmental authority or regulatory body or other third party is required either (i) for the grant by the Pledgor of the Lien and security interest granted hereby, for the pledge by the Pledgor of the Collateral pursuant hereto or for the execution, delivery or performance of this Agreement by the Pledgor, (ii) for the perfection or maintenance of the pledge, Lien and security interest created hereby (including the first priority nature of such pledge, Lien or security interest) except for the registration of this agreement at the Register of Companies under Bermuda law or (iii) for the exercise by the Pledgee of its rights provided for in this Agreement or the remedies in respect of the Collateral pursuant to this Agreement, except as may be required in connection with the disposition of any portion of the Collateral by laws affecting the offering and sale of securities generally or as may be applicable to the Pledgee.
(e)              This Agreement has been duly executed and delivered by the Pledgor.  This Agreement constitutes, or when executed and delivered will constitute, the legal, valid and binding obligation of the Pledgor enforceable against the Pledgor in accordance with its terms, subject as to enforceability to applicable bankruptcy, insolvency, and similar laws affecting creditors' rights generally.
(f)              The Pledgor is the legal and beneficial owner of the Collateral and the Pledgor has and shall at all times have rights in, and good and valid title to, the Collateral, free and clear of all Liens and "adverse claims" (as such term is defined in Section 8-102(a)(1) of the NYUCC) (other than those in favor of the Pledgee and the set off rights or liens of the Custodian as expressly provided in the Account Control Agreement (" Permitted Liens ")).
(g)              To the best of the Pledgor's knowledge, no default has occurred under or with respect to any Collateral as of the date hereof.
(h)              the Pledgor's chief executive office and principal place of business and the office where the Pledgor keeps its records concerning the Collateral are located at Everest International Reinsurance, Ltd., Seon Place, 4th Floor, 141 Front Street, Hamilton, HM 19, P.O. Box HM 845, Bermuda.
(i)              Since October 10, 2001, the Pledgor has not been known by any legal name different from the one set forth on the signature page of this Agreement;
(j)              (i) This Agreement creates a valid security interest in favor of the Pledgee in the Collateral, securing the payment of the Secured Obligations, (ii) this Agreement and the related Collateral Account Control Agreement, dated November 9, 2015, by and among the Pledgor, the Pledgee and the Custodian (as amended, supplemented or otherwise modified from time to time, the " Account Control Agreement ") are sufficient to perfect such security interest, and (iii) assuming the Pledgee has no notice of any Liens or "adverse claims" (as such terms is defined in Section 8‑102(a)(1) of the NYUCC) with respect to the Collateral, the Pledgee will take the Collateral free and clear of any Liens and adverse claims (other than Permitted Liens).
(k)              (i) This Agreement is in proper legal form under all applicable laws of New York and the Pledgor's jurisdiction of organization for the enforcement thereof against the Pledgor in accordance with its terms.  To ensure the legality, validity, enforceability or admissibility into evidence of this Agreement it is not necessary that this Agreement or any other document be filed or recorded with any governmental authority of the Pledgor's jurisdiction of organization or that any stamp or similar tax be paid on or in respect of this Agreement or any other document delivered pursuant hereto.
(ii)              It is not necessary (A) in order for the Pledgee to enforce any rights or remedies under this Agreement or (B) solely by reason of the execution delivery and performance of this Agreement by the Pledgee, that the Pledgee be licensed or qualified with any governmental authority of the Pledgor's jurisdiction of organization or of the United States of America or be entitled to carry on business in the Pledgor's jurisdiction of organization or the United States of America.
(l)              The Pledgor shall cause cash or Securities of the type specified in Schedule 1 to be pledged as Collateral and held at all times in the Account pursuant to the terms of the Account Control
Page 3
Agreement so that at all times the British Pound Sterling Equivalent of the Collateral Value of the Collateral in the Account is equal to or greater than the Total Outstandings (the " Required Account Value ").  As long as no notice has been provided by the Pledgor pursuant to the next sentence at any time an Event of Default exists, and is continuing, the Pledgor shall be the sole party entitled to exercise for any purpose any and all (i) voting rights and (ii) powers, in either case arising from or relating to the Pledgor's interest in respect of any Collateral; provided, however , (x) the Pledgor shall not exercise such rights or powers in a manner, or consent to any action that would in any manner impair the enforceability of the Pledgee's lien on any of the Collateral and (y) the Pledgor shall not have the power to direct the Custodian with respect to the investment of funds, the sale of Investment Property or any withdrawals from the Account unless the Pledgor has first delivered a Collateral Value Report to the Pledgee and the Custodian demonstrating that the British Pound Sterling Equivalent of the Collateral Value is equal to or exceeds the aggregate Total Outstandings immediately prior to and after giving effect to the proposed investment, sale or withdrawal.  At any time an Event of Default exists and is continuing and the Pledgee has provided notice of suspension of the Pledgor's voting rights, all rights and powers of the Pledgor provided in this Section 6(l) shall cease, and all voting rights and powers described herein shall thereupon be vested in the Pledgee who shall have the sole and exclusive right and authority to exercise such voting rights and powers.  The Pledgee hereby agrees that it shall not issue to the Custodian a Notice of Exclusive Control (as defined in the Account Control Agreement) unless an Event of Default shall have occurred and be existing at the time such Notice of Exclusive Control is issued.
(m)              The Pledgor shall deliver or cause to be delivered to the Pledgee a certificate in the form of Exhibit A or otherwise in a form reasonably satisfactory to the Pledgee (which form may vary depending on the frequency of the delivery of such certificate and subject to the review and verification by the Pledgee), setting forth the aggregate Total Outstandings of the Pledgor, the British Pound Sterling Equivalent of the Collateral Value of the Collateral in the Account by category and in the aggregate, and such other information as the Pledgee may reasonably request (such certificate, a " Collateral Value Report "), (A) on the Business Day immediately preceding the proposed date of issuance of a Letter of Credit pursuant to the Facility Letter, (B) within 10 Business Days after the end of each calendar month, (C) at and as of such other times as the Pledgee may reasonably request in its sole discretion and (D) at such other times as the Pledgor may desire.
(n)              Concurrently with each delivery of the financial statements described in Section 8(b) of the Master Agreement, the Pledgor shall deliver to the Pledgee a Compliance Certificate in the form of Exhibit B with respect to the period covered by the financial statements then being delivered, executed by the chief executive officer or chief accountant of the Pledgor, together with a Covenant Compliance Worksheet reflecting the computation of the respective financial covenants set forth in such Covenant Compliance Worksheet as of the last day of the period covered by such financial statements.
            Section 7.          Further Assurances .
The Pledgor agrees that from time to time, at the expense of the Pledgor, the Pledgor will promptly execute and deliver all further Instruments and documents, and take all further action, that may be necessary or desirable, or that the Pledgee may reasonably request, in order to continue, perfect and protect any pledge, assignment or security interest granted or purported to be granted hereby or to enable the Pledgee to exercise and enforce its rights and remedies hereunder with respect to any Collateral.  Without limiting the generality of the foregoing, the Pledgor will execute and file such Uniform Commercial Code financing or continuation statements, or amendments thereto, and such other Instruments or notices, as may be necessary or desirable, or as the Pledgee may request, in order to perfect and preserve the pledge, assignment and security interest granted or purported to be granted hereby.  Notwithstanding the foregoing, the Pledgor hereby irrevocably authorizes the Pledgee at any time and from time to time to file, in the name of the Pledgor and without the signature or other separate authorization or authentication of the Pledgor appearing thereon, such Uniform Commercial Code financing statements or continuation statements as the Pledgee may reasonably deem necessary or appropriate to further perfect or maintain the perfection of its security interests in the Collateral.
Page 4
            Section 8.          Distributions .
(a)            Other than upon and during the continuance of an Event of Default (as hereinafter defined), the Pledgor shall be entitled to receive and retain any and all dividends or distributions paid in respect of the Pledged Securities; provided, however, that any and all:
            (i)          dividends or distributions paid or payable other than in cash in respect of, and Instruments, Financial Assets and other property received, receivable or otherwise dividended or distributed in respect of, or in exchange for, any Collateral; and
            (ii)         cash paid, payable or otherwise dividended or distributed in respect of principal of, or in redemption of, or in exchange for, any Collateral, shall be forthwith delivered to the Pledgee to hold as Collateral and shall, if received by the Pledgor, be received in trust for the benefit of the Pledgee, be segregated from the other property or funds of the Pledgor and be forthwith delivered to the Pledgee as Collateral in the same form as so received (with any necessary endorsement) to the extent the Collateral is less than the Required Account Value.
(b)            The Pledgee shall execute and deliver (or cause to be executed and delivered) to the Pledgor all such proxies and other instruments as the Pledgor may reasonably request for the purpose of enabling the Pledgor to receive the interest payments that it is authorized to receive and retain pursuant to paragraph (a) above.
 
            Section 10.       Pledgee Appointed Attorney-in-Fact The Pledgor hereby irrevocably appoints the Pledgee as the Pledgor's attorney-in-fact, with full authority upon failure to perform any of the obligations under the Master Agreement, the Facility Letter or this Agreement in the place and stead of the Pledgor and in the name of the Pledgor or otherwise, from time to time to take any action and to execute any instrument that the Pledgee may deem necessary or advisable to accomplish the purposes of this Agreement.
            Section 11.       Pledgee May Perform If the Pledgor fails to perform any agreement contained herein, after receipt of a written request from the Pledgee to do so, the Pledgee may (but shall have no obligation to) itself perform, or cause performance of, such agreement, and the reasonable expenses of the Pledgee incurred in connection therewith shall be payable by the Pledgor under Section 15(b) hereof.
            Section 12.       The Pledgee's Duties The powers conferred on the Pledgee hereunder are solely to protect its interest in the Collateral and shall not impose any duty upon it to exercise any such powers.  Except for the safe custody of any Collateral in its possession and the accounting for moneys actually received by it hereunder, the Pledgee shall have no duty as to any Collateral, as to ascertaining or taking action with respect to calls, conversions, exchanges, maturities, tenders or other matters relative to any Collateral, whether or not the Pledgee has or is deemed to have knowledge of such matters, or as to the taking of any necessary steps to preserve rights against any parties or any other rights pertaining to any Collateral.  The Pledgee shall be deemed to have exercised reasonable care in the custody and preservation of any Collateral in its possession if such Collateral is accorded treatment substantially equal to that which the Pledgee accords its own property.
            Section 13.       Security Interest Absolute . The obligations of the Pledgor under this Agreement are independent of the Secured Obligations and any agreement with respect to the Secured Obligations, and a separate action or actions may be brought and prosecuted against the Pledgor to enforce this Agreement, irrespective of whether any action is brought against the Pledgor or whether the Pledgor is joined in any such action or actions.  All rights of the Pledgee and the pledge, assignment and security interest hereunder, and all obligations of the Pledgor hereunder, shall be absolute and unconditional, irrespective of:
Page 5
(a)              any lack of validity or enforceability of the Master Agreement or any other agreement or instrument relating thereto;
(b)              any change in the time, manner or place of payment of, or in any other term of, all or any of the Secured Obligations or any other amendment or waiver of or any consent to any departure from this Agreement or the Master Agreement, including, without limitation, any increase in the Secured Obligations;
(c)              any taking, exchange, release or non-perfection of any other collateral, or any taking, release or amendment or waiver of or consent to departure from any guaranty for all or any of the Secured Obligations;
(d)              any manner of application of the Collateral, or proceeds thereof, to all or any of the Secured Obligations, or any manner of sale or other disposition of any Collateral for all or any of the Secured Obligations or any other assets of the Pledgor or any of its subsidiaries;
(e)              any change, restructuring or termination of the corporate structure or existence of the Pledgor or any of its subsidiaries; or
(f)              any other circumstance that might otherwise constitute a defense available to, or a discharge of, the Pledgor or a third party grantor of a security interest.
            Section 14.       Remedies .   If an Event of Default shall occur and be continuing:
(a)              The Pledgee may exercise in respect of the Collateral, in addition to other rights and remedies provided for herein or otherwise available to it, all the rights and remedies of a secured party upon default under the NYUCC and also may without notice except as specified below, sell the Collateral or any part thereof in one or more parcels at public or private sale, at any of the Pledgee's offices or elsewhere, for cash, on credit or for future delivery, and upon such other terms as the Pledgee may deem commercially reasonable.  The Pledgor agrees that, to the extent notice of sale shall be required by law, at least ten days' notice to the Pledgor of the time and place of any public sale or the time after which any private sale is to be made shall constitute reasonable notification.  The Pledgee shall not be obligated to make any sale of Collateral regardless of notice of sale having been given.  The Pledgee may adjourn any public or private sale from time to time by announcement at the time and place fixed therefor, and such sale may, without further notice, be made at the time and place to which it was so adjourned.
(b)              All cash proceeds received by the Pledgee in respect of any sale of, collection from, or other realization upon all or any part of the Collateral may, in the discretion of the Pledgee, be held by the Pledgee as collateral for, and/or then or at any time thereafter applied (after payment of any amounts payable to the Pledgee pursuant to Section 15) in whole or in part by the Pledgee against all or any part of the Secured Obligations in such order as the Pledgee shall elect.  Any surplus of such cash or cash proceeds held by the Pledgee and remaining after payment in full of all the Secured Obligations shall be paid over to the Pledgor or to whomsoever may be lawfully entitled to receive such surplus.
(c)              The Pledgee may, without notice to the Pledgor, except as required by law and at any time or from time to time, charge, set-off and otherwise apply all or any part of the Secured Obligations against the Collateral or any part thereof.
            Section 15.       Indemnity and Expenses .
(a)              The Pledgor agrees to indemnify the Pledgee and its affiliates and its (and its affiliates') officers, directors, employees, agents, attorneys and advisors from and against any and all claims, damages, losses and liabilities growing out of or resulting from this Agreement (including, without limitation, enforcement of this Agreement), except claims, damages, losses or liabilities resulting from the Pledgee's gross negligence or willful misconduct.
Page 6
(b)              The Pledgor will upon demand pay to the Pledgee the amount of any and all reasonable expenses, including the reasonable fees and expenses of its counsel and of any experts and agents that the Pledgee may incur in connection with (i) the administration of this Agreement, (ii) the custody, preservation, use or operation of, or the sale of, collection from or other realization upon, any of the Collateral, (iii) the exercise or enforcement (whether through negotiations, legal proceedings or otherwise) of any of the rights of the Pledgee hereunder or (iv) the failure by the Pledgor to perform or observe any of the provisions hereof.
            Section 16.       Amendments; Waivers; Etc. No amendment or waiver of any provision of this Agreement, and no consent to any departure by the Pledgor hereof, shall in any event be effective unless the same shall be in writing and signed by the Pledgee, and then such waiver or consent shall be effective only in the specific instance and for the specific purpose for which given.  No failure on the part of the Pledgee to exercise, and no delay in exercising any right hereunder, shall operate as a waiver thereof; nor shall any single or partial exercise of any such right preclude any other or further exercise thereof or the exercise of any other right.
            Section 17.       Notices Unless otherwise expressly provided herein, all notices and other communications provided for hereunder shall be provided in the manner set forth in Section 15 of the Master Agreement.
            Section 18.       Continuing Security Interest; Assignments . This Agreement shall create a continuing security interest in the Collateral and shall (a) remain in full force and effect until the irrevocable payment in full in cash of all Secured Obligations, the expiration or termination of all Credits and the termination of the Master Agreement and the Facility Letter, (b) be binding upon the Pledgor and the Pledgee and their respective successors and permitted assigns and (c) inure, together with the rights and remedies of the Pledgee and its respective successors, transferees and assigns.  Without limiting the generality of the foregoing clause (c), the Pledgee may assign or otherwise transfer to any other Person all or any portion of its rights and obligations under this Agreement to any other Person, and such other Person shall thereupon become vested with all the benefits in respect thereof granted to the Pledgee herein or otherwise.  The Pledgor will, at its own expense, make, execute, endorse, acknowledge, file and/or deliver to the Pledgee such confirmatory assignments, conveyances, financing statements, transfer endorsements, powers of attorney, certificates, reports and other assurances or instruments and take such further steps related to the Collateral and other property or rights covered by the security interest hereby granted, which the Pledgee deems reasonably advisable to perfect, preserve or protect its security interest in the Collateral, including any actions which may be required or advisable as a result of any amendment or supplement to applicable laws, including the NYUCC.
            Section 19.       Release and Termination Upon the irrevocable payment in full in cash of all Secured Obligations, the expiration or termination of all Credits and the termination of the Master Agreement and the Facility Letter, the pledge, collateral assignment and security interest granted hereby shall terminate and all rights to the Collateral shall revert to the Pledgor.  Upon any such termination, the Pledgee will, at the Pledgor's expense execute and deliver to the Pledgor such documents as the Pledgor shall reasonably request to evidence such termination.  If at any time all or any part of any payment theretofore applied by the Pledgee to any of the Secured Obligations is or must be rescinded or returned by the Pledgee for any reason whatsoever (including, without limitation, the insolvency, bankruptcy or reorganization of the Pledgor), such Secured Obligations shall, for the purposes of this Agreement, to the extent that such payment is or must be rescinded or returned, be deemed to have continued in existence, notwithstanding such application by the Pledgee, and this Agreement shall continue to be effective or be reinstated, as the case may be, as to such Secured Obligations, all as though such application by the Pledgee had not been made.
            Section 20.       Governing Law; Terms THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, EXCEPT TO THE EXTENT THAT THE VALIDITY OR PERFECTION OF THE SECURITY INTEREST HEREUNDER IN RESPECT OF ANY PARTICULAR COLLATERAL IS MANDATORILY GOVERNED BY THE LAWS OF A JURISDICTION OTHER THAN THE STATE OF NEW YORK, IN WHICH CASE THE LAWS OF SUCH OTHER JURISDICTION SHALL GOVERN SUCH MATTERS.
Page 7
            Section 21.       Jurisdiction, Venue . THE PLEDGOR HEREBY SUBMITS ITSELF TO THE NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND OF THE UNITED STATES OF AMERICA SITTING IN NEW YORK CITY, NEW YORK IN CONNECTION WITH ANY ACTION OR PROCEEDING ARISING HEREUNDER OR RELATING HERETO. THE PLEDGEE AND THE PLEDGOR HEREBY WAIVE ANY OBJECTION TO VENUE AND THE DEFENSE OF FORUM NON CONVENIENS IN ANY SUCH ACTION OR PROCEEDING. THE PLEDGOR HEREBY CONSENTS TO THE SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR PROCEEDING BY THE MAILING OF COPIES OF SUCH PROCESS TO ITS ADDRESS FOR NOTICES FORTH IN SECTION 15 OF THE MASTER AGREEMENT.
            Section 22.       WAIVER OF JURY TRIAL EACH OF THE PLEDGOR AND THE PLEDGEE HEREBY IRREVOCABLY WAIVES ALL RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR OTHERWISE) ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE TRANSACTIONS CONTEMPLATED HEREBY OR THE ACTIONS OF THE PLEDGEE IN THE NEGOTIATION, ADMINISTRATION, PERFORMANCE OR ENFORCEMENT HEREOF.
            Section 23.       Execution in Counterparts . This Agreement may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which taken together shall constitute one and the same agreement.  Delivery of an executed counterpart of a signature page to this Agreement by telecopier or other electronic transmission (including "PDF") shall be effective as delivery of a manually executed counterpart of this Agreement.
            Section 24.       Severability . If any term or provision of this Agreement is or shall become illegal, invalid or unenforceable in any jurisdiction, all other terms and provisions of this Agreement shall remain legal, valid and enforceable in such jurisdiction and such illegal, invalid or unenforceable provision shall be legal, valid and enforceable in any other jurisdiction.

Page 8
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed and delivered by its officer thereunto duly authorized as of the date first above written.
EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
 
By:  /S/ PATRICIA GORDON-PAMPLIN                                                   
    Name: Patrcia Gordon-Pamplin
    Title: Vice President
 

 
 
 
 
 
 
 
LLOYDS BANK PLC
 
 
By:   /S/ DAVEN POPAT                                                                           
Name: Daven Popat
Title: Senior Vice President
          Transaction Execution
          Category A
          P003
 
By:  /S/ JULIA R. FRANKLIN                                                                     
    Name: Julia R. Franklin
    Title: Vice President
             Business Transformation
             Category A
             F002
 
 
 
 
 
 
 
 
 
 
 
Signature Page to the Pledge and Security Agreement

SCHEDULE 1
COLLATERAL VALUES 1
Category of Collateral
Eligible Percentage
Cash (denominated in British pounds sterling)
100%
Cash (denominated in US dollars)
95%
Certificates of deposit and savings, money market and demand deposit accounts issued by federally insured U.S. banks rated Aa3/AA- or better.
95%
Securities issued by the U.S. government or its agencies (whose debt obligations are fully and explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government), in each case rated AA or AA equivalent or better.
 
-              Maturity 2 years or less
-              Maturity over 2 years
 
 
 
 
 
95% of Market
90% of Market
Securities issued by the central government of an OECD (Organization for Economic Co-Operation and Development) country (whose debt obligations are fully and explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the central government of the OECD country issuing such securities), in each case rated AA or AA equivalent or better.
 
 
 
 
 
 
 
 
90% of Market
 
Securities issued by the U.S. government or U.S. government sponsored enterprises (including the Federal Home Loan Mortgage Corporation or any successor thereto and the Federal National Mortgage Association or any successor thereto), in each case rated AA or AA equivalent or better.
 
 
 
90% of Market







1 Other than U.S. Treasury bills, bonds & notes, no single issue or issuer shall comprise greater than 10% of the Collateral Value at any time. Commercial paper shall not comprise greater than 15% of the Collateral Value at any time, regardless of issuer. No Collateral (including, without limitation, Cash) shall be include in the calculation of the Collateral Value unless the Pledgee has a first priority perfected lien on and security interest in such Collateral and the Account. No Collateral which is subject to a securities lending arrangement shall be included in a Collateral Value. All Collateral must be capable of being marked to market on a daily basis and cleared and settled within the United States.  Notwithstanding anything set forth herein to the contrary, (i) if at any time the difference between the ratings established by Moody's and Standard & Poor's shall fall within different categories in this Schedule 1, then for purposes of determining the Eligible Percentage, the rating one level above the lower rating will apply, and (ii) if either Moody's or Standard & Poor's shall not have in effect a rating, the Eligible Percentage shall be based upon the rating of Moody's or Standard & Poor's (whichever is then in effect).






ANNEX A
CERTAIN DEFINED TERMS
Capitalized terms used herein shall have the respective meanings ascribed to them below:
" Account Control Agreement " has the meaning specified therefor in Section 6 hereof.
" British Pound Sterling Equivalent " means, at any time:
(i)              with respect to any amount denominated in British pounds sterling, such amount; and
(ii)              with respect to any amount denominated in any foreign currency, the equivalent amount thereof in British pounds sterling calculated by the Pledgee at such time at the selling rate ruling for telegraphic transfers on the financial center of such foreign currency (as determined by the Pledgee) as of the close of business day immediately preceding the date of such determination for the purchase of British pounds sterling with such foreign currency.
" Business Day " means a day (other than a Saturday or Sunday) on which the banks are generally open for business in London.
" Collateral " has the meaning specified therefor in Section 2 hereof.
" Collateral Value " means, with respect to the Pledgee as of any Business Day as of which it is being calculated:
(i)              for each category of Eligible Collateral set forth on Schedule 1, an amount equal to the "Eligible Percentage" of the fair market value (or, as to cash, the British Pound Sterling Equivalent) thereof set forth opposite such category of Eligible Collateral on Schedule 1; and
(ii)              for the Eligible Collateral, in the aggregate, the sum of such amounts, in each case as of the close of business on the immediately preceding Business Day or, if such amount is not determinable as of the close of business on such immediately preceding Business Day, as of the close of business on the most recent Business Day on which such amount is determinable, which Business Day shall be not more than two Business Days prior to the Business Day as of which the Collateral Value is being calculated;
provided that the calculation of the Collateral Value shall be further subject to the terms and conditions set forth on Schedule 1; provided further that (x) no Collateral (including cash) shall be included in the calculation of the Collateral Value unless the Pledgee has a first priority perfected Lien on and security interest in such Collateral pursuant to this Agreement and the Account Control Agreement and (y) no Collateral that is subject to a securities lending arrangement shall be included in the calculation of Collateral Value.
" Collateral Value Report " has the meaning given to such term in Section 6.
" control " means "control" within the meaning of Section 9-104 or Section 9-106 of the NYUCC, as applicable.
" Entitlement Holder " means a Person that (i) is an "entitlement holder" as defined in Section 8‑102(a)(7) of the NYUCC (except in respect of a Book-entry Security); and (ii) in respect of any book-entry Security, is an "entitlement holder" as defined in 31 C.F.R. 357.2 (or, as applicable to such book-entry Security, the corresponding Federal Book-Entry Regulations governing such book-entry Security) which, to the extent required or permitted by the Federal Book-Entry Regulations, is also an "entitlement holder as defined in Section 8-102(a)(7) of the NYUCC.
Page 2

" Eligible Collateral " means the Cash and other obligations and investments fitting within a category specified on Schedule 1, subject to the term to maturity criteria set forth therein.
" Eligible Percentage " means, for any category of Eligible Collateral, the percentage set forth opposite such category of Eligible Collateral in the column "Eligible Percentage" specified on Schedule 1.
" Entitlement Order " shall have the meaning set forth in Section 8-102(a)(8) of the NYUCC and shall include, without limitation, any notice or related instructions from the Pledgee directing the transfer or redemption of the Collateral or any part thereof.
" Facility Letter " means the agreement dated November 9, 2015 (as from time to time amended, varied supplemented, novated or assigned) between the Pledgor and the Pledgee, which, along with the Master Agreement and each Application for Irrevocable Standby Letter of Credit, sets forth the terms and conditions of the standby letter of credit.
" Federal Book-Entry Regulations " means the federal regulations contained in Subpart B ("Treasury/Reserve Automated Debt Entry System (TRADES)" governing book-entry securities consisting of United States Treasury securities, U.S. Treasury bonds, notes and bills) and Subpart D ("Additional Provisions") of 31 C.F.R. Part 357, 31 C.F.R. 357.10 through 357.14 and 357.41 through 357.44 (including related defined terms in 31 C.F.R. 357.2), as amended by regulations published at 61 Fed. Reg. 43626 (August 23, 1996) and as amended by an subsequent regulations.
" Master Agreement " means the Master Agreement for Stand-by Letter of Credit and Demand Guarantees dated as of November 9, 2015, (as from time to time amended, varied supplemented, novated or assigned) between the Pledgor (or by any person for or on behalf of the Pledgor) and the Pledgee, pursuant to which the Pledgee has established, maintained, amended, renewed or substituted or arranged for the establishment, maintenance, amendment, renewal or substitution of a Credit.
" Lien " means any mortgage, pledge, attachment, lien, charge, claim, encumbrance, lease or security interest, easement, right of first or last refusal, right of first offer or other option or contingent purchase right.
" NYUCC " means the Uniform Commercial Code from time to time in effect in the State of New York.
" Person " means any individual, corporation, partnership, joint venture, foundation, association, joint-stock company, trust, unincorporated organization, government or any political subdivision thereof or any agency or instrumentality of any thereof.
" Permitted Liens "   has the meaning specified therefor in Section 6 hereof.
" Required Account Value " has the meaning specified therefor in Section 6 hereof.
" Secured Obligations " has the meaning specified therefor in Section 3 hereof.
" Secured Intermediary " means a Person that (i) is a "securities intermediary" as defined in Section 8-102(a)(14) of the NYUCC and (ii) in respect of any U.S. Government Obligations, is also a "securities intermediary' as defined in 31 C.F.R. 357.2.
" Security Entitlement " means (i) security entitlement as define din Section 8‑102(a)(17) of the NYUCC (except in respect of a U.S. Government Obligation); and (ii) in respect of any U.S. Government Obligation, a "security entitlement' as defined in 31 C.F.R. 357.2 which, to the extent required or permitted by the Federal Book-Entry Regulations, is also a "security entitlement" as defined in Section 8-102(a)(17) of the NYUCC.
Page 3

" STRIPS " shall have the meaning thereof set forth in Section 357.2 of the Federal Book-Entry Regulations.
" U.S. Government Obligations " means all of the United States Treasury securities (including STRIPS) maintained in the commercial book-entry system entitled Treasury/Reserve Automated Debt Entry System ("TRADES") pursuant to the Federal Book-Entry Regulations or pursuant to a successor system.
(b)              NYUCC Terms.  Terms defined or referenced in the NYUCC and not otherwise defined or referenced herein are used herein as therein defined or referenced.  In particular, the following terms are used herein as defined or referenced in the respective NYUCC sections indicated below: "Entitlement Order": Section 8-102(a)(8); "Financial Asset": Section 8-102(a)(9); "Instrument': Section 9-102(a)(47); "Investment Property": Section 9‑102(a)(49); "Securities Account': Section 8-501(a); "Security': Section 8-102(a)(15).

Page 4


EXHIBIT A
FORM OF COLLATERAL VALUE REPORT
[DATE]
Lloyds Bank plc
[ADDRESS]
Attention: [_]

Ladies and Gentlemen:
Reference is made to the Pledge and Security Agreement, dated as of [______], 2015, among Everest International Reinsurance, Ltd., a company organized under the laws of Bermuda, as pledgor (the " Pledgor ") and Lloyds Bank plc, as pledgee (the " Pledgee ") (as amended or otherwise modified from time to time, the " Pledge and Security Agreement "). Terms defined in the Pledge and Security Agreement are, unless otherwise defined herein or the context otherwise requires, used herein as defined therein.
This Collateral Value Report is delivered pursuant to Section 6(m) of the Pledge and Security Agreement. The date of this Collateral Value Report is _____________, 20__ (the " Report Date "). Set forth on Attachment A is the computation of the Collateral Value of the Pledgor and certain other information required by Section 6(m) of the Pledge and Security Agreement as of ______________, 20__ (the " Valuation Date "), calculated in accordance with the definition of " Collateral Value " contained in the Pledge and Security Agreement and the other provisions of the Pledge and Security Agreement (including Schedule 1 thereto).
The undersigned hereby certifies that:
(i)              the information on Attachment A correctly sets forth the British Pound Sterling Equivalent of the Collateral Value (in the aggregate and for each category of Collateral) of the Pledgee and the aggregate Total Outstandings as of the Valuation Date;
(ii)              the aggregate British Pound Sterling Equivalent of the Total Outstandings do not exceed the British Pound Sterling Equivalent of the aggregate Collateral Value as of the Valuation Date; and
(iii)              nothing has come to the attention of the undersigned to cause the undersigned to believe that the Pledgee does not have a first priority perfected Lien (subject to Permitted Liens in favor of the Custodian) on and security interest in the Collateral set forth on Attachment A as of the Report Date.
 
 EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
By:                                                                 
 
Name:                                                           
               
Title:                                                             
Page 5

 
 
 
ATTACHMENT A
Collateral Value
[TO COME]
 
 
Exhibit B - Page 1


Aggregate Total Outstandings
Number
Issue Date
Undrawn Amount
Unreimbursed
Drawings
    
£ [_]
£ [_]
          
          
Aggregate Total Outstandings
 
£ [_]
£ [_]

Ratio of aggregate Collateral Value to Total Outstandings: _________________

Page 2


EXHIBIT B
FORM OF COMPLIANCE CERTIFICATE
THIS CERTIFICATE is given pursuant to Section (n) of the Pledge and Security Agreement, dated as of November 9, 2015 (as amended, restated, modified or supplemented from time to time, the " Pledge and Security Agreement ", the terms defined therein being used herein as therein defined), among EVEREST INTERNATIONAL REINSURANCE, LTD., a company organized under the laws of Bermuda, as pledgor (the " Pledgor "), and Lloyds Bank plc, as pledgee (the " Pledgee ").
The undersigned hereby certifies that:
1.              He is the [Chief Executive Officer]/[Chief Accountant] of the Pledgor.
2.              Enclosed with this Certificate are copies of the financial statements of Everest Group and its subsidiaries as of __________, and for the [________-month period]/[year] then ended, required to be delivered under Section [8(a)]/[8(b)] of the Master Agreement (as defined in the Pledge and Security Agreement). Such financial statements have been prepared in accordance with GAAP [(subject to the absence of notes required by GAAP and subject to normal year-end adjustments)] 2 and present fairly, in all material respects, the financial condition of Everest Group and its subsidiaries on a consolidated basis as of the date indicated and the results of operations of Everest Group and its subsidiaries on a consolidated basis for the period covered thereby.
3.              The undersigned has reviewed the terms of the Master Agreement, the Facility Letter (as defined in the Pledge and Security Agreement) and the Pledge and Security Agreement  and has made, or caused to be made under the supervision of the undersigned, a review in reasonable detail of the transactions and condition of Everest Group and its subsidiaries during the accounting period covered by such financial statements.
4.              The examination described in paragraph 3 above did not disclose, and the undersigned has no knowledge of the existence of, any Default or Event of Default during or at the end of the accounting period covered by such financial statements or as of the date of this Certificate[, except as set forth below.
Describe here or in a separate attachment any exceptions to paragraph 4 above by listing, in reasonable detail, the nature of the Default or Event of Default, the period during which it existed and the action that the Borrower has taken or proposes to take with respect thereto].
5.              Attached to this Certificate as Attachment A is a Covenant Compliance Worksheet reflecting the computation of the financial covenants set forth in Schedule 8(d) of the Master Agreement as of the last day of the period covered by the financial statements enclosed herewith.



2   Insert in the case of quarterly financial statements .
Page 3


IN WITNESS WHEREOF, the undersigned has executed and delivered this Certificate as of the _____ day of __________, _______.
EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
By:                                                                                 
 
Name:                                                                              
 
Title:                                                                              
 
Page 4

ATTACHMENT A

GAAP COVENANT COMPLIANCE WORKSHEET

A. Consolidated Indebtedness to Total Capitalization

(1)              Consolidated Indebtedness as of the date of determination (excluding, to the extent otherwise included, amounts due to Hybrid Securities)
 
£ ________________
     
(2)              Total Capitalization of the Pledgor as of such date:
    
     
(a)        Consolidated Indebtedness as of such date (from Line 1 above)
£ ________________
 
     
(b)        Consolidated Net Worth as of such date (excluding Disqualified Capital Stock)
£________________
 
     
(c)        Aggregate principal amount of all Hybrid Securities as of such date
£ ________________
 
     
(d)        Sum of Line 2(a), Line 2(b) and Line 2(c)
£ ________________
 
     
(3)              Hybrid Securities exclusion:
    
     
Multiply Line 2(d) by 15%
£ ________________
 
     
(4)              Adjustment for Hybrid Securities:
    
     
Subtract line (3) from Line 2(c)  (if not a positive number, enter  0)
 
£ ________________
     
(5)              Consolidated Indebtedness plus Hybrid Securities adjustment:
    
     
Add Line 1 and Line 4
 
£ ________________
     
(6)              Consolidated Indebtedness (as adjusted) to Total Capitalization as of the date of determination:
 
£ ________________
     
Divide Line 5 by Line 2(d)
    
     
(7)              Maximum Consolidated Indebtedness to Total Capitalization Ratio as of the date of determination
 
0.35 : 1.0
 
 
Attachment A to Exhibit B - Page 1

B. Minimum Consolidated Net Worth

(1)              Consolidated Net Worth as
of the date of determination:
 
£ ____________
    
(2)              Minimum Amount as of
the date of determination:
 
       
(a)              Consolidated Net Worth (as of [December 31, 2014])
 
£ ____________
    
(b)              Net Worth Adjustment
 
Multiply line 2(b) by 0.70
 
 
£ ____________
 
(c)              Consolidated Net Income
per fiscal quarter (ending on or
after [December 31, 2014])
 
£ ____________
    
(d)              Net Income Adjustment
 
Multiply line (c) by 0.25
 
 
£ ____________
 
(e)              Increase in Consolidated
Net Worth attributable to the
issuance of ordinary and
preferred shares
 
£ ____________
    
(f)              Net Worth Adjustment
 
Multiply line (e) by 0.25
 
 
£ ____________
 
(g) Minimum Consolidated Net
Worth as of the Date of
Determination
 
Add Lines 2(b), 2(d) and 2(f)
    
£ ____________
 
 

Attachment A to Exhibit B - Page 3

C. Minimum Financial Strength Rating

(1)        Has the Pledgor maintained a financial strength rating by
         A.M. Best at all times from the date of the most recently
         delivered Compliance Certificate to and including the date
         hereof?
____ Yes
____ No
(2)        Has the financial strength of A.M. Best for the Pledgor been
         equal to or better than "B++" at all times during the period
         described in line (1) above?
____ Yes
____ No
 

Annex A - Page 1
 
COLLATERAL ACCOUNT CONTROL AGREEMENT
 
AGREEMENT, dated as of November 9, 2015 (as amended, supplemented or otherwise modified from time to time, this " Agreement "), is made among Everest International Reinsurance, Ltd., a Bermuda company, as pledgor (" Pledgor "), Lloyds Bank plc, as pledgee (" Secured Party ") and The Bank of New York Mellon, as a "bank" and a "securities intermediary" within the meaning of the UCC (collectively, the " Securities Intermedia
ry ").

W I T N E S S E T H :

WHEREAS, Secured Party and Pledgor will enter into a security agreement (the " Pledge and Security Agreement ") pursuant to which Pledgor has agreed to pledge to Secured Party the Collateral (as defined below) in order to secure the repayment of Pledgor's obligations to Secured Party; and

WHEREAS, Pledgor, Secured Party and Securities Intermediary are entering into this Agreement to perfect the security interest of Secured Party in the Collateral Account; and

WHEREAS, Secured Party and Pledgor have requested Securities Intermediary to hold the Collateral and to perform certain other functions as more fully described herein; and

WHEREAS, Securities Intermediary has agreed to act on behalf of Secured Party and Pledgor in respect of Collateral delivered to Securities Intermediary by Pledgor for the benefit of the Secured Party, subject to the terms hereof;

NOW THEREFORE, in consideration of the mutual promises set forth hereafter, the parties hereto agree as follows:

ARTICLE I
DEFINITIONS

Whenever used in this Agreement, the following words shall have the meanings set forth below:

1.              "Collateral Account" shall mean the custody account XXXX established and maintained by Securities Intermediary in the name of Pledgor (as the same may be redesignated, renumbered or otherwise modified), and any deposit account established and maintained in connection therewith by Securities Intermediary in its capacity as a bank.

2.              "Authorized Person" shall be any person, whether or not an officer or employee of Secured Party or Pledgor, duly authorized by Secured Party or Pledgor, respectively, to give Oral and/or Written Instructions on behalf of Secured Party or Pledgor, respectively, such persons to be designated in a Certificate of Authorized Persons (in substantially the form attached hereto as Exhibit A) (a " Certificate of Authorized Persons ") which contains a specimen signature of such person.

3.              "Collateral" shall mean the Collateral Account and all financial assets, investment property, securities and other property therein (including proceeds) and cash held in the Collateral Account.

4.              "Depository" shall mean the Treasury/Reserve Automated Debt Entry System maintained at The Federal Reserve Bank of New York for receiving and delivering securities, The Depository Trust Company, Euroclear, Clearstream Banking S.A. and any depository, book-entry system or clearing agency (and their respective successors and assigns)  authorized to act as a securities depository, securities depository,  or clearing agency, pursuant to applicable law and identified to Pledgor from time to time.

5.              "Electronic Means" shall mean the following communications methods: S.W.I.F.T., e-mail, facsimile transmission, secure electronic transmission containing applicable authorization codes, passwords and/or authentication keys issued by the Securities Intermediary, or another method or system specified by the Securities Intermediary as available for use in connection with its services hereunder. 

- 2 -
6.              "Notice of Exclusive Control" shall mean a written notice given by Secured Party to Securities Intermediary that Secured Party is exercising sole and exclusive control of the Collateral.

7.              "Oral Instructions" shall mean verbal instructions received by Securities Intermediary.

8.              "Subcustodian" shall mean a bank or other financial institution (other than a Depository) which is utilized by  Securities Intermediary in connection with the purchase, sale or custody of securities hereunder and identified to Pledgor from time to time.

9.              "UCC" shall mean the Uniform Commercial Code as in effect from time to time in the State of New York.

10.         "Written Instructions" shall mean written communications received by Securities Intermediary by letter or by Electronic Means .

The terms " bank ", " deposit account ", "entitlement holder",   "entitlement order" , "financial asset" , "investment property" , "proceeds" , "security" , "security entitlement" and "securities intermediary" shall have the meanings set forth in Articles 8 and 9 of the UCC.

ARTICLE II
APPOINTMENT AND STATUS OF SECURITIES INTERMEDIARY;
ACCOUNT

1.                 Appointment; Identification of Collateral .  (a) Secured Party and Pledgor each hereby appoints Securities Intermediary to perform its duties as hereinafter set forth and authorizes Securities Intermediary to hold Collateral in the Collateral Account in registered form in its name or the name of its nominees.  Securities Intermediary hereby accepts such appointment and agrees to establish and maintain the Collateral Account and appropriate records identifying the Collateral in the Collateral Account as pledged by Pledgor to Secured Party.  Pledgor hereby authorizes Securities Intermediary to comply with all Oral and Written Instructions, including entitlement orders, originated by Secured Party with respect to the Collateral without further consent or direction from Pledgor or any other party.

2.                  Status of Securities Intermediary .  The parties agree that Securities Intermediary is a securities intermediary, and intend that all securities and securities entitlements held in the Collateral Account shall be treated as financial assets.  The parties hereto further agree that Securities Intermediary is a "bank" (as defined in Section 9-102 of the UCC), that the deposit account referred to in "Collateral Account" is a "deposit account" (as defined in Section 9-102 of the UCC) and the Securities Intermediary is acting as a "bank" (as so defined) for all purposes of such deposit account and all Collateral from time to time held therein.

3.                  The Account .  Securities Intermediary and Pledgor agree that (i) the account number, name or designation of any Collateral Account shall not be amended without the prior written consent of the Secured Party (except for changes due to Securities Intermediary's internal system changes) and (ii) no Collateral Account shall be closed without the prior written consent of the Secured Party.

4.                  Use of Depositories .  Secured Party and Pledgor hereby authorize Securities Intermediary to utilize Depositories to the extent possible in connection with its performance hereunder.  Collateral held by Securities Intermediary in a Depository will be held subject to the rules, terms and conditions of such Depository.  Where Collateral is held in a Depository, Securities Intermediary shall identify on its records as belonging to Pledgor and pledged to Secured Party a quantity of securities as part of a fungible bulk of securities held in Securities Intermediary's account at such Depository.  Securities deposited in a Depository will be represented in accounts which include only assets held by Securities Intermediary for its customers.

ARTICLE III
COLLATERAL SERVICES

1.                  Notice of Exclusive Control .  (a) Securities Intermediary will comply at all times with Written Instructions (including entitlement orders) originated by the Secured Party concerning the Collateral Account without further consent by the Pledgor or any other person. Until Securities Intermediary receives a Notice of Exclusive Control from Secured Party, Securities Intermediary is authorized to act upon any Oral or Written Instructions, including entitlement orders, from either Secured Party or Pledgor.  Secured Party may, subject to terms of the Pledge and Security Agreement, exercise sole and exclusive control of the Collateral Account and the Collateral held therein at any time by delivering to Securities Intermediary a Notice of Exclusive Control.  Upon receipt of a Notice of Exclusive Control, Securities Intermediary shall, without inquiry and in reliance upon such Notice, thereafter comply with Oral or

- 3 -
Written Instructions (including entitlement orders) solely from Secured Party with respect to the Collateral Account and Secured Party shall with respect to the Collateral Account have all of the duties and obligations imposed by the Global Custody Terms and Conditions attached hereto as Appendix I and/ or this Agreement with respect to the Collateral Account to the extent arising after receipt by the Securities Intermediary of such Notice of Exclusive Control.
 
2.                 Collateral Removal; Substitutions .  Until Securities Intermediary receives a Notice of Exclusive Control from Secured Party, Securities Intermediary is authorized to act upon any Oral or Written Instructions from Pledgor to transfer Collateral from the Collateral Account, whether against payment or anticipation of payment, or to substitute other Collateral for any Collateral then held in the Collateral Account ("Substitute Collateral"). It shall be Pledgor's sole responsibility to ensure that at all times the market value of Collateral in the Collateral Account shall not be less than the amount Pledgor is required to maintain pursuant to the Pledge and Security Agreement.

3.                  Statements .  Securities Intermediary shall furnish Pledgor and Secured Party with advices of transactions affecting the Collateral Account and monthly Collateral Account statements.  Each of Pledgor and Secured Party may elect to receive advices and statements electronically through the Internet to an email address specified by it for such purpose.  By electing to use the Internet for this purpose, each of Pledgor and Secured Party acknowledges that such transmissions are not encrypted and therefore are unsecure.  Each of Pledgor and Secured Party further acknowledges that there are other risks inherent in communicating through the Internet such as the possibility of virus contamination and disruptions in service, and agrees that Securities Intermediary shall not be responsible for any loss, damage or expense suffered or incurred by Pledgor, Secured Party, or any person claiming by or through Pledgor or Secured Party as a result of the use of such methods.

4.                 Notice of Adverse Claims . Upon receipt of written notice of any lien, encumbrance or adverse claim against the Collateral Account or any portion of the Collateral carried therein, Securities Intermediary shall use reasonable efforts to notify Secured Party and Pledgor as promptly as practicable under the circumstances.

5.                   The Account. The Securities Intermediary hereby confirms and agrees that (i) the Collateral Account has been established in the name of the Pledgor as recited above which has been titled to reflect the security interest of the Secured Party therein and (ii) Pledgor is the sole owner of the Collateral Account. Each party hereto agrees that (i) the Collateral Account constitutes a "securities account" within the meaning of Article 8 of the UCC and (ii) all property, excluding cash, now or hereafter held, credited or carried by, in or to the credit of the Collateral Account shall be treated as financial assets.  Each party hereto further agrees that the deposit account referred to in "Collateral Account" is a "deposit account" (as defined in Section 9-102 of the UCC) and the Securities Intermediary is acting as a "bank" (as so defined) for all purposes of such deposit account and all Collateral from time to time held therein.

6.                   Subordination of Lien, Set-off .  The parties agree that any security interest in or lien on, or right of set-off with respect to any of the Collateral that Securities Intermediary may now or in the future may have is hereby subordinated to the security interest of Secured Party under the Pledge and Security Agreement, except to the extent of (a) any advances that Securities Intermediary may from time to time make to, or for the benefit of, the Pledgor for purposes of clearing or settling purchases or sales of securities by Pledgor, and (b) any fees, charges, expenses and other amounts not described in clause (a) above owed to Securities Intermediary and incurred in connection with the performance of its duties hereunder and the maintenance and operation of the Collateral Account, for which Securities Intermediary shall have a prior claim to the Collateral. Securities Intermediary will not agree with any third party that Securities Intermediary will comply with entitlement orders concerning the Collateral Account, or any financial assets credited thereto, originated by such third party without the prior written consent of the Secured Party and the Pledgor.  Securities Intermediary represents that no such agreement with any third party is now in effect.

ARTICLE IV
GENERAL TERMS AND CONDITIONS

1.                   Standard of Care; Limitation of Liability; Indemnification .  (a) Except as otherwise expressly provided herein, Securities Intermediary shall not be liable for any costs, expenses, damages, liabilities or claims, including attorneys' fees ("Losses") incurred by or asserted against Pledgor or Secured Party, except those Losses arising out of the gross negligence or willful misconduct of Securities Intermediary. Securities Intermediary shall have no liability whatsoever for the action or inaction of any Depository. With respect to Losses arising out of the acts or failures to act of a Subcustodian (other than an affiliate of Securities Intermediary), Securities Intermediary shall take appropriate action to recover such Losses from such Subcustodian, and Securities Intermediary's sole responsibility and liability shall be limited to the amounts so received from such Subcustodian (exclusive of costs and expenses incurred by Securities Intermediary). In no event shall Securities Intermediary be liable to  Pledgor, Secured Party or any third party  for special, indirect or consequential damages, or lost profits or loss of business, arising in connection with this Agreement, nor shall  Securities Intermediary or any Subcustodian be liable: (i) for acting in accordance with any Written or Oral Instructions  actually

- 4 -
received by Securities Intermediary and reasonably believed by Securities Intermediary to be given by an Authorized Person; (ii) for conclusively presuming that all disbursements of cash or deliveries of Securities directed by Pledgor or Secured Party by a Written or an Oral Instruction are in accordance with the Pledge and Security Agreement, (iii) for  holding property in any particular country, including, but not limited to, Losses resulting from nationalization, expropriation or other governmental actions; regulation of the banking or securities industry; exchange or currency controls or restrictions, devaluations or fluctuations; availability of cash or Securities or market conditions which prevent the transfer of property or execution of Securities transactions or affect the value of property; (iv) for the insolvency of any Subcustodian (other than an affiliate of Securities Intermediary) or any Depository or for any Collateral held by such Depository or Subcustodian;  (v) for failing to act on any Oral Instructions; or (vi) for any Losses due to forces beyond the control of Securities Intermediary, including without limitation strikes, work stoppages, acts of war or terrorism, insurrection, revolution, nuclear or natural catastrophes or acts of God, or interruptions, loss or malfunctions of utilities, communications or computer (software and hardware) services.

(b)                Pledgor agrees to indemnify Securities Intermediary and hold Securities Intermediary harmless from and against any and all Losses sustained or incurred by or asserted against Securities Intermediary by reason of or as a result of any action or inaction, or arising out of Securities Intermediary's performance hereunder, including reasonable fees and expenses of counsel incurred by Securities Intermediary in a successful defense of claims by Pledgor or Secured Party; provided, that Pledgor shall not indemnify Securities Intermediary for those Losses arising out of Securities Intermediary's gross negligence or willful misconduct.  This indemnity shall be a continuing obligation of Pledgor, its respective successors and assigns, notwithstanding the termination of this Agreement. Secured Party hereby agrees to indemnify Securities Intermediary and hold Securities Intermediary harmless from and against any and all Losses sustained or incurred by or asserted against Securities Intermediary by reason of or as a result of any action or inaction, or arising out of Securities Intermediary's performance hereunder after a Notice of Exclusive Control has been delivered to Securities Intermediary by Secured Party, including reasonable out of pocket fees and expenses of counsel incurred by Securities Intermediary in a successful defense of claims by Secured Party; provided, that Secured Party shall not indemnify  and hold Securities Intermediary harmless for those Losses arising out of Securities Intermediary's  gross negligence or willful misconduct.

2.                  No Obligation Regarding Quality of Collateral .  Without limiting the generality of the foregoing, Securities Intermediary shall be under no obligation to inquire into, and shall not be liable for, any Losses incurred by Pledgor, Secured Party or any other person as a result of the receipt or acceptance of fraudulent, forged or invalid Collateral, or Collateral which otherwise is not freely transferable or deliverable without encumbrance in any relevant market.

3.                  No Responsibility Concerning Pledge and Security Agreement .  Pledgor and Secured Party hereby agree that, notwithstanding references to the Pledge and Security Agreement in this Agreement, Securities Intermediary has no interest in, and no duty, responsibility or obligation with respect to, the Pledge and Security Agreement (including without limitation, no duty, responsibility or obligation to monitor Pledgor's or Secured Party's compliance with the Pledge and Security Agreement or to know the terms of the Pledge and Security Agreement).

4.                  No Duty of Oversight .  Securities Intermediary is not at any time under any duty to monitor the value of any Collateral in the Collateral Account or whether the Collateral is of a type required to be held in the Collateral Account, or to supervise the investment of, or to advise or make any recommendation for the purchase, sale, retention or disposition of any Collateral.

5.                  Advice of Counsel .  Securities Intermediary may, with respect to questions of law, obtain the advice of counsel and shall be fully protected with respect to anything done or omitted by it in good faith in conformity with such advice.

6.                  No Collection Obligations .  Securities Intermediary shall be under no obligation to take action to collect any amount payable on Collateral in default, except with respect to payments actually made to the Securities Intermediary or if payment is refused after due demand and presentment.

7.                  Fees and Expenses .  Pledgor agrees to pay to Securities Intermediary the fees as may be agreed upon from time to time.  Pledgor shall reimburse Securities Intermediary for all costs associated with transfers of Collateral to Securities Intermediary and records kept in connection with this Agreement.  Pledgor shall also reimburse Securities Intermediary for out‑of‑pocket expenses which are a normal incident of the services provided hereunder.

8.                  Effectiveness of Instructions; Reliance; Risk Acknowledgements; Additional Terms .  (a) Subject to the terms below, Securities Intermediary shall be entitled to rely upon any Written or Oral Instructions actually received by Securities Intermediary and reasonably believed by Securities Intermediary to be duly authorized and delivered.  Secured Party and Pledgor each agrees (i) to forward to Securities Intermediary Written Instructions confirming its Oral Instructions by the close of business of the same day that such Oral Instructions are given to Securities Intermediary, and (ii) the fact that such confirming Written Instructions are not received

- 5 -
or that contrary Written Instructions are received by Securities Intermediary shall in no way affect the validity or enforceability of transactions authorized and effected by Securities Intermediary pursuant to its Oral Instructions.

(b)              If Securities Intermediary receives Written Instructions which appear on their face to have been transmitted by an Authorized Person via Electronic Means, Secured Party and Pledgor each understands and agrees that Securities Intermediary cannot determine the identity of the actual sender of such Written Instructions and that Securities Intermediary shall conclusively presume that such Written Instructions have been sent by an Authorized Person.  Secured Party and Pledgor shall be responsible for ensuring that only its Authorized Persons transmit such Written Instructions to Securities Intermediary and that all of its Authorized Persons treat applicable user and authorization codes, passwords and/or authentication keys with extreme care. The Securities Intermediary shall have the right to accept and act upon Written Instructions, including funds transfer instructions given by an Authorized Person pursuant to this Agreement and delivered using Electronic Means.  If the Secured Party and Pledgor each elects to give the Securities Intermediary Written Instructions using Electronic Means and the Securities Intermediary in its discretion elects to act upon such Written Instructions, the Securities Intermediary's understanding of such Written Instructions shall be deemed controlling.  The Secured Party and Pledgor each understands and agrees that the Securities Intermediary cannot determine the identity of the actual sender of such Written Instructions and that the Securities Intermediary shall conclusively presume that directions that purport to have been sent by an Authorized Person listed on the incumbency certificate provided to the Securities Intermediary have been sent by such Authorized Person.  The Secured Party and Pledgor each shall be responsible for ensuring that only Authorized Persons transmit such Written Instructions to the Securities Intermediary and that the Secured Party and Pledgor and all Authorized Persons are solely responsible to safeguard the use and confidentiality of applicable user and authorization codes, passwords and/or authentication keys upon receipt by the Secured Party and Pledgor.  The Securities Intermediary shall not be liable for any losses, costs or expenses arising directly or indirectly from the Securities Intermediary's reliance upon and compliance with such Written Instructions notwithstanding such directions conflict or are inconsistent with a subsequent Written Instruction.  The Secured Party and Pledgor agrees: (i) to assume all risks arising out of the use of Electronic Means to submit Written Instructions to the Securities Intermediary, including without limitation the risk of the Securities Intermediary acting on unauthorized Written Instructions, and the risk of interception and misuse by third parties; (ii) that it is fully informed of the protections and risks associated with the various methods of transmitting Written Instructions to the Securities Intermediary and that there may be more secure methods of transmitting Written Instructions than the method(s) selected by the Secured Party and Pledgor ; (iii) that the security procedures (if any) to be followed in connection with its transmission of Written Instructions provide to it a commercially reasonable degree of protection in light of its particular needs and circumstances; and (iv) to notify the Securities Intermediary immediately upon learning of any compromise or unauthorized use of the security procedures.

(c)                If Secured Party or Pledgor elects to transmit Written Instructions through an on-line communication system offered by Securities Intermediary, its use thereof shall be subject to any terms and conditions contained in a separate written agreement.  If Secured Party or Pledgor elects (with Securities Intermediary's prior consent) to transmit Written Instructions through an on-line communications service owned or operated by a third party, it agrees that Securities Intermediary shall not be responsible or liable for the reliability or availability of any such service.

9.                   Account Disclosure .  Securities Intermediary is authorized to supply any information regarding the Collateral Account which is required by any law or governmental regulation now or hereafter in effect. Securities Intermediary as permitted by the applicable law or governmental regulation (subject to the Securities Intermediary's sole interpretation of such law or governmental regulation) shall give Secured Party or Pledgor, as the case may be, prompt notice of any such disclosure including in its notice the legal basis for the required disclosure.

10.              Force Majeure .  Securities Intermediary shall not be responsible or liable for any failure or delay in the performance of its obligations under this Agreement arising out of or caused, directly or indirectly, by circumstances beyond its reasonable control, including without limitation, acts of God; earthquakes; fires; floods; wars; civil or military disturbances; sabotage; epidemics; riots; interruptions, loss or malfunctions of utilities, computer (hardware or software) or communications service; accidents; labor disputes; acts of civil or military authority; governmental actions; inability to obtain labor, material, equipment or transportation.

11.              Pricing Services .  Securities Intermediary may, as an accommodation, provide pricing or other information services to Pledgor and/or Secured Party in connection with this Agreement.  Securities Intermediary may utilize any vendor (including securities brokers and dealers) believed by it to be reliable to provide such information.  Under no circumstances shall Securities Intermediary be liable for any loss, damage or expense suffered or incurred by Pledgor or Secured Party as a result of errors or omissions with respect to any pricing or other information utilized by Securities Intermediary hereunder.

13.              No Implied Duties .  Securities Intermediary shall have no duties or responsibilities whatsoever except such duties and responsibilities as are specifically set forth in this Agreement, and no covenant or obligation shall be implied against Securities Intermediary in connection with this Agreement. No provision of this Agreement shall require the Securities Intermediary to expend or

- 6 -
risk its own funds or otherwise incur any financial liability in the performance of any of its duties hereunder, or in the exercise of any of its rights or powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate indemnity against such risk or liability is not reasonably assured to it.

14.              Global Custody Terms and Conditions . The Collateral Account and the Collateral shall be subject to the Global Custody Terms and Conditions attached hereto as Appendix I, except that in the event of any conflict between the express provisions of this Agreement and such Global Custody Terms and Conditions, the express provisions of this Agreement shall control.

ARTICLE V
MISCELLANEOUS

1.                  Termination .  This Agreement shall terminate upon (a) Securities Intermediary's receipt of Written Instructions from Secured Party expressly stating that Secured Party no longer claims any security interest in the Collateral and Securities Intermediary's subsequent transfer of the Collateral from the Collateral Account pursuant to Pledgor's Written Instructions, (b) transfer of all of the Collateral to Secured Party subsequent to Securities Intermediary's receipt of a Notice of Exclusive Control, or (c) by any party (other than Pledgor) upon not less than ninety (90) days prior written notice of termination to the other parties, provided that termination pursuant to (c) above shall not affect or terminate Secured Party's security interest in the Collateral.  Upon termination pursuant to (c) above, Securities Intermediary shall follow such reasonable Written Instructions of Secured Party concerning the transfer of Collateral.  Except as otherwise provided herein, all obligations of the parties to each other hereunder shall cease upon termination of this Agreement.

2.                  Certificates of Authorized Persons .  Secured Party and Pledgor agree to furnish to Securities Intermediary a new Certificate of Authorized Persons in the event of any change in the then present Authorized Persons.  Until such new Certificate is received, Securities Intermediary shall be fully protected in acting upon Written Instructions of such present Authorized Persons.

3.                  Notices .  (a) Any notice or other instrument in writing, authorized or required by this Agreement to be given to Securities Intermediary, shall be sufficiently given if addressed to Securities Intermediary and received by it at its offices at 101 Barclay Street, New York, New York 10286, or at such other place as Securities Intermediary may from time to time designate in writing.

(b)                Any notice or other instrument in writing, authorized or required by this Agreement to be given to Secured Party shall be sufficiently given if addressed to Secured Party and received by it at its offices at Lloyds Bank plc, 1095 Avenue of the Americas, 35 th Floor, New York, NY 10036, Attention: Letter of Credit Department, or at such other place as Secured Party may from time to time designate in writing.

(c)                 Any notice or other instrument in writing, authorized or required by this Agreement to be given to Pledgor shall be sufficiently given if addressed to Pledgor and received by it at its offices at Everest International Reinsurance, Ltd., Seon Place, 4th Floor, 141 Front Street, Hamilton, HM 19, P.O. Box HM 845, Bermuda, Attention: Mark de Saram, with a copy to: Everest Global Services, Inc., 477 Martinsville Road, P.O. Box 830, Liberty Corner, New Jersey 07938 0830
Attention: Ronald R. Cenzano, or at such other place as Pledgor may from time to time designate in writing.

4.                  Cumulative Rights; No Waiver .  Each and every right granted to Securities Intermediary hereunder or under any other document delivered hereunder or in connection herewith, or allowed it by law or equity, shall be cumulative and may be exercised from time to time.  No failure on the part of Securities Intermediary to exercise, and no delay in exercising, any right will operate as a waiver thereof, nor will any single or partial exercise by Securities Intermediary of any right preclude any other future exercise thereof or the exercise of any other right.

5.                   Severability; Amendments; Assignment .  In case any provision in or obligation under this Agreement shall be invalid, illegal or unenforceable in any jurisdiction, the validity, legality and enforceability of the remaining provisions shall not in any way be affected thereby.  This Agreement may not be amended or modified in any manner except by a written agreement executed by the parties hereto.  This Agreement shall extend to and shall be binding upon the parties hereto, and their respective successors and assigns; provided, however, that this Agreement shall not be assignable by any party without the written consent of the other parties.

6.                   Governing Law; Jurisdiction; Waiver of Immunity; Jury Trial Waiver .  This Agreement and the Collateral Account shall be governed by and construed in accordance with the substantive laws of the State of New York, without regard to conflicts of laws principles thereof.  The State of New York shall be deemed to be the location of the Securities Intermediary.  Secured Party, Pledgor and Securities Intermediary hereby consent to the jurisdiction of a state or federal court situated in New York City, New York in connection with any dispute arising hereunder.  To the extent that in any jurisdiction Secured Party or Pledgor may now or hereafter

- 7 -
be entitled to claim, for itself or its assets, immunity from suit, execution, attachment (before or after judgment) or other legal process, Secured Party and Pledgor each irrevocably agrees not to claim, and hereby waives, such immunity.  Secured Party, Pledgor and Securities Intermediary each hereby irrevocably waives any and all rights to trial by jury in any legal proceeding arising out of or relating to this Agreement.

7.                   No Third Party Beneficiaries .  In performing hereunder, Securities Intermediary is acting solely on behalf of Secured Party and Pledgor and no contractual or service relationship shall be deemed to be established hereby between Securities Intermediary and any other person.

8.                   Headings .  Section headings are included in this Agreement for convenience only and shall have no substantive effect on its interpretation.

9.                   Counterparts .  This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original, but such counterparts shall, together, constitute only one instrument.

                        10.                USA PATRIOT ACT.   Pledgor and Secured Party hereby acknowledge that Securities Intermediary is subject to federal laws, including the Customer Identification Program (CIP) requirements under the USA PATRIOT Act and its implementing regulations, pursuant to which Securities Intermediary must obtain, verify and record information that allows Securities Intermediary to identify each of Pledgor and Secured Party.  Accordingly, prior to opening an Collateral Account hereunder Securities Intermediary will ask Pledgor and/or Secured Party to provide certain information including, but not limited to, Pledgor's and/or Secured Party's name, physical address, tax identification number and other information that will help Securities Intermediary to identify and verify each of Pledgor's and Secured Party's identity such as organizational documents, certificate of good standing, license to do business, or other pertinent identifying information.  Pledgor and Secured Party agree that Securities Intermediary cannot open an Collateral Account hereunder unless and until the Securities Intermediary verifies the Pledgor's and/or Secured Party's identity in accordance with its CIP.

11.               Information Sharing.   The Bank of New York Mellon Corporation is a global financial organization that operates in and provides services and products to clients through its affiliates and subsidiaries located in multiple jurisdictions (the "BNY Mellon Group").  The BNY Mellon Group may (i) centralize in one or more affiliates and subsidiaries certain activities (the "Centralized Functions"), including audit, accounting, administration, risk management, legal, compliance, sales, product communication, relationship management, and the compilation and analysis of information and data regarding Pledgor and Secured Party (which, for purposes of this provision, includes the name and business contact information for Pledgor and Secured Party employees and representatives) and the accounts established pursuant to this Agreement ("Pledgor and Secured Party Information") and (ii) use third party service providers to store, maintain and process Pledgor and Secured Party Information ("Outsourced Functions").  Notwithstanding anything to the contrary contained elsewhere in this Agreement and solely in connection with the Centralized Functions and/or Outsourced Functions, Pledgor and Secured Party consent to the disclosure of, and authorize BNY Mellon Group to disclose, Pledgor and Secured Party Information to (i) other members of the BNY Mellon Group (and their respective officers, directors and employees) and to (ii) third-party service providers (but solely in connection with Outsourced Functions) who are required to maintain the confidentiality of Pledgor and Secured Party Information.  In addition, the BNY Mellon Group may aggregate Pledgor and Secured Party Information with other data collected and/or calculated by the BNY Mellon Group, and the BNY Mellon Group will own all such aggregated data, provided that the BNY Mellon Group shall not distribute the aggregated data in a format that identifies Pledgor and Secured Party Information with Pledgor and Secured Party specifically.  Pledgor and Secured Party represent that Pledgor and Secured Party are authorized to consent to the foregoing and that the disclosure of Pledgor and Secured Party Information in connection with the Centralized Functions and/or Outsourced Functions does not violate any relevant data protection legislation.  Pledgor and Secured Party also consent to the disclosure of Pledgor and Secured Party Information to governmental and regulatory authorities in jurisdictions where the BNY Mellon Group operates and otherwise as required by law.

- 8 -
IN WITNESS WHEREOF , Secured Party, Pledgor and Securities Intermediary have caused this Agreement to be executed by their respective officers, thereunto duly authorized, as of the day and year first above written.

 
EVEREST INTERNATIONAL REINSURANCE, LTD.
 
 
By:  /S/ PATRCIA GORDON-PAMPILN                                      
 
Title: Vice President

 
LLOYDS BANK PLC
 
 
By:  /S/ DAVEN POPAT                                                              
 
Title: Senior Vice President
         Transaction Execution
         Category A
         P003
 
By:  JULIA R. FRANKLIN                                                             
Title: Vice President
         Business Transformation
         Category A
         F002



 
THE BANK OF NEW YORK MELLON
 
 
By:  /s/ GLENN MCKEEVER                                                 
 
Title: Vice President





APPENDIX I

GLOBAL CUSTODY TERMS AND CONDITIONS

ARTICLE I
CUSTODY AND RELATED SERVICES

1.                  (a)              Subject to these Global Custody Terms and Conditions, Pledgor hereby authorizes Securities Intermediary to hold any Securities received by it from time to time for Pledgor's account. Securities Intermediary shall be entitled to utilize Depositories and Subcustodians to the extent possible in connection with its performance hereunder.  Securities and cash deposited by Securities Intermediary in a Depository will be held subject to the rules, terms and conditions of such Depository.  Securities and cash held through Subcustodians shall be held subject to the terms and conditions of Securities Intermediary's agreements with such Subcustodians.  Subcustodians may be authorized to hold Securities in central securities depositories or clearing agencies in which such Subcustodians participate.  Unless otherwise required by local law or practice or a particular subcustodian agreement, Securities deposited with Subcustodians will be held in a commingled account in the name of Securities Intermediary as Securities Intermediary or trustee for its customers.  Securities Intermediary shall identify on its books and records the Securities and cash belonging to Pledgor, whether held directly or indirectly through Depositories or Subcustodians.

(b)                Unless applicable law otherwise requires, Securities Intermediary shall hold Securities indirectly through a Subcustodian only if (i) the Securities are not subject to any right, charge, security interest, lien or claim of any kind in favor of such Subcustodian or its creditors, including a receiver or trustee in bankruptcy or similar authority, except for a claim of payment for the safe custody or administration of Securities or for funds advanced on behalf of Pledgor by such Subcustodian, and (ii) beneficial ownership of the Securities is freely transferable without the payment of money or value other than for safe custody or administration.

2.                  Securities Intermediary shall furnish Pledgor with an advice of daily transactions and a monthly summary of all transfers to or from the Collateral Accounts.  Pledgor may elect to receive advices, confirmations, reports or statements electronically through the Internet to an email address specified by it for such purpose.  By electing to use the Internet for this purpose, Pledgor acknowledges that such transmissions are not encrypted and therefore are insecure.  Pledgor further acknowledges that there are other risks inherent in communicating through the Internet such as the possibility of virus contamination and disruptions in service, and agrees that Securities Intermediary shall not be responsible for any loss, damage or expense suffered or incurred by Pledgor or any person claiming by or through Pledgor as a result of the use of such methods.

3.                  With respect to all Securities held hereunder, Securities Intermediary shall, unless otherwise instructed to the contrary:

(a)                Receive all income and other payments and advise Pledgor as promptly as practicable of any such amounts due but not paid;

(b)                Present for payment and receive the amount paid upon all Securities which may mature and advise Pledgor as promptly as practicable of any such amounts due but not paid;

(c)                Forward to Pledgor all information or documents that it may receive from an issuer of Securities which, in the opinion of Securities Intermediary, are intended for the beneficial owner of Securities;

(d)               Execute, as Securities Intermediary, any certificates of ownership, affidavits, declarations or other certificates under any tax laws now or hereafter in effect in connection with the collection of bond and note coupons;

(e)                Hold directly or through a Depository or Subcustodian all rights and similar Securities issued with respect to any Securities credited to a Collateral Account hereunder; and

(f)                 Endorse for collection checks, drafts or other negotiable instruments.

4.                  (a)              Securities Intermediary shall notify Pledgor of such rights or discretionary actions or of the date or dates by when such rights must be exercised or such action must be taken provided that Securities Intermediary has received, from the issuer or the relevant Depository (with respect to Securities issued in the United States) or from the relevant Subcustodian, Depository or a nationally or internationally recognized bond or corporate action service to which Securities Intermediary subscribes, timely notice of such rights or discretionary corporate action or of the date or dates such rights must be exercised or such action must be taken.  Absent actual receipt of such notice, Securities Intermediary shall have no liability for failing to so notify Pledgor.

(b)                Whenever Securities (including, but not limited to, warrants, options, tenders, options to tender or non‑mandatory puts or calls) confer optional rights on Pledgor or provide for discretionary action or alternative courses of action by Pledgor, Pledgor shall be responsible for making any decisions relating thereto and for directing Securities Intermediary to act.  In order for Securities Intermediary to act, it must receive Pledgor's Written Instructions at Securities Intermediary's offices, addressed as Securities Intermediary may from time to time request, not later than noon at least two (2) Business Days prior to the last scheduled date to act with respect to such Securities (or such earlier date or time as Securities Intermediary may notify Pledgor).  Absent Securities Intermediary's timely receipt of such Written Instructions, Securities Intermediary shall not be liable for failure to take any action relating to or to exercise any rights conferred by such Securities. As used herein the term Business Day shall mean any day on which Securities Intermediary and the relevant Subcustodians and Depositories are open for business.

5.                  Securities Intermediary will make available to Pledgor proxy voting services upon the request of, and for the jurisdictions selected by, Pledgor in accordance with terms and conditions to be mutually agreed upon by Securities Intermediary and Pledgor.

6.                  Securities Intermediary shall promptly advise Pledgor upon its notification of the partial redemption, partial payment or other action affecting less than all Securities of the relevant class.  If Securities Intermediary, any Subcustodian or Depository holds any such Securities in which Pledgor has an interest as part of a fungible mass, Securities Intermediary, such Subcustodian or Depository may select the Securities to participate in such partial redemption, partial payment or other action in any non-discriminatory manner that it customarily uses to make such selection.


7.                  Securities Intermediary shall not under any circumstances accept bearer interest coupons which have been stripped from United States federal, state or local government or agency securities unless explicitly agreed to by Securities Intermediary in writing.

8.                  Pledgor shall be liable for all taxes, assessments, duties and other governmental charges, including any interest or penalty with respect thereto ("Taxes"), with respect to any cash or Securities held on behalf of Pledgor or any transaction related thereto.  Pledgor shall indemnify Securities Intermediary and each Subcustodian for the amount of any Tax that Securities Intermediary, any such Subcustodian or any other withholding agent is required under applicable laws (whether by assessment or otherwise) to pay on behalf of, or in respect of income earned by or payments or distributions made to or for the account of Pledgor (including any payment of Tax required by reason of an earlier failure to withhold).  Securities Intermediary shall, or shall instruct the applicable Subcustodian or other withholding agent to, withhold the amount of any Tax which is required to be withheld under applicable law upon collection of any dividend, interest or other distribution made with respect to any Security and any proceeds or income from the sale, loan or other transfer of any Security.  In the event that Securities Intermediary or any Subcustodian is required under applicable law to pay any Tax on behalf of Pledgor, Securities Intermediary is hereby authorized to withdraw cash from any cash account in the amount required to pay such Tax and to use such cash, or to remit such cash to the appropriate Subcustodian, for the timely payment of such Tax in the manner required by applicable law.  If the aggregate amount of cash in all cash accounts is not sufficient to pay such Tax, Securities Intermediary shall promptly notify Pledgor of the additional amount of cash (in the appropriate currency) required, and Pledgor shall directly deposit such additional amount in the appropriate cash account promptly after receipt of such notice, for use by Securities Intermediary as specified herein.  In the event that Securities Intermediary reasonably believes that Pledgor is eligible, pursuant to applicable law or to the provisions of any tax treaty, for a reduced rate of, or exemption from, any Tax which is otherwise required to be withheld or paid on behalf of Pledgor under any applicable law, Securities Intermediary shall, or shall instruct the applicable Subcustodian or withholding agent to, either withhold or pay such Tax at such reduced rate or refrain from withholding or paying such Tax, as appropriate; provided that Securities Intermediary shall have received from Pledgor all documentary evidence of residence or other qualification for such reduced rate or exemption required to be received under such applicable law or treaty.  In the event that Securities Intermediary reasonably believes that a reduced rate of, or exemption from, any Tax is obtainable only by means of an application for refund, Securities Intermediary and the applicable Subcustodian shall have no responsibility for the accuracy or validity of any forms or documentation provided by Pledgor to Securities Intermediary hereunder.  Pledgor hereby agrees to indemnify and hold harmless Securities Intermediary and each Subcustodian in respect of any liability arising from any underwithholding or underpayment of any Tax which results from the inaccuracy or invalidity of any such forms or other documentation, and such obligation to indemnify shall be a continuing obligation of Pledgor, its successors and assigns, notwithstanding the termination of these Global Custody Terms and Conditions..

9.                  (a)              For the purpose of settling Securities and foreign exchange transactions, Pledgor shall provide Securities Intermediary with sufficient immediately available funds for all transactions by such time and date as conditions in the relevant market dictate.  As used herein, "sufficient immediately available funds" shall mean either (i) sufficient cash denominated in the currency of Pledgor's home jurisdiction to purchase the necessary foreign currency, or (ii) sufficient applicable foreign currency to settle the transaction.  Securities Intermediary shall provide Pledgor with immediately available funds each day which result from the actual settlement of all sale transactions, based upon advices received by Securities Intermediary from its Subcustodians and Depositories.  Such funds shall be in the currency of Pledgor's home jurisdiction or such other currency as Pledgor may specify to Securities Intermediary.

(b)                Any foreign exchange transaction effected by Securities Intermediary in connection with these Global Custody Terms and Conditions may be entered with Securities Intermediary or an affiliate of Securities Intermediary acting as principal or otherwise through customary banking channels.  Pledgor may issue standing Written Instructions with respect to foreign exchange transactions but Securities Intermediary may establish rules or limitations concerning any foreign exchange facility made available to Pledgor.  Pledgor shall bear all risks of investing in Securities or holding cash denominated in a foreign currency.  Without limiting the foregoing, Pledgor shall bear the risks that rules or procedures imposed by Depositories, exchange controls, asset freezes or other laws, rules, regulations or orders shall prohibit or impose burdens or costs on the transfer to, by or for the account of Pledgor of Securities or cash held outside Pledgor's jurisdiction or denominated in a currency other than its home jurisdiction or the conversion of cash from one currency into another currency. Securities Intermediary shall not be obligated to substitute another currency for a currency whose transferability, convertibility or availability has been affected by such law, regulation, rule or procedure.  Neither Securities Intermediary nor any Subcustodian shall be liable to Pledgor for any loss resulting from any of the foregoing events.

10.               To the extent Securities Intermediary has agreed to provide pricing or other information services in connection with these Global Custody Terms and Conditions, Securities Intermediary is authorized to utilize any vendor (including brokers and dealers of Securities) reasonably believed by Securities Intermediary to be reliable to provide such information.  Pledgor understands that certain pricing information with respect to complex financial instruments ( e.g. , derivatives) may be based on calculated amounts rather than actual market transactions and may not reflect actual market values, and that the variance between such calculated amounts and actual market values may or may not be material.  Where vendors do not provide information for particular Securities or other property, an Authorized Person may advise Securities Intermediary regarding the fair market value of, or provide other information with respect to, such Securities or property as determined by it in good faith. Securities Intermediary shall not be liable for any loss, damage or expense incurred as a result of errors or omissions with respect to any pricing or other information utilized by Securities Intermediary hereunder.

11.               As an accommodation to Pledgor, Securities Intermediary may provide consolidated recordkeeping services pursuant to which Securities Intermediary reflects on Collateral Account statements Securities not held in Securities Intermediary's vault or for which Securities Intermediary or its nominee is not the registered owner ("Non-Custody Securities").  Non-Custody Securities shall be designated on Securities Intermediary's books as "shares not held" or by other similar characterization.  Pledgor acknowledges and agrees that it shall have no security entitlement against Securities Intermediary with respect to Non-Custody Securities, that Securities Intermediary shall rely, without independent verification, on information provided by Pledgor regarding Non-Custody Securities (including but not limited to positions and market valuations) and that Securities Intermediary shall have no responsibility whatsoever with respect to Non-Custody Securities or the accuracy of any information maintained on Securities Intermediary's books or set forth on account statements concerning Non-Custody Securities.

12.        With respect to Securities issued in the United States, the Shareholders Communications Act of 1985 (the "Act") requires Securities Intermediary to disclose to the issuers, upon their request, the name, address and securities position of its customers who are (a) the "beneficial owners" (as defined in the Act) of the issuer's Securities, if the beneficial owner does not object to such disclosure, or (b) acting as a "respondent bank" (as defined in the Act) with respect to the Securities.  (Under the Act, "respondent banks" do not have the option of objecting to such disclosure upon the issuers' request.)  The Act defines a "beneficial owner" as any person who has, or shares, the power to vote a security (pursuant to an agreement or otherwise), or who directs the voting of a security.  The Act defines a "respondent bank" as any bank, association or other entity that exercises fiduciary powers which holds securities on behalf of beneficial owners and deposits such securities for safekeeping with a bank, such as Securities Intermediary.  Under the Act, Pledgor is either the "beneficial owner" or a "respondent bank."

[   ] Pledgor is the "beneficial owner," as defined in the Act, of the Securities to be held by Securities Intermediary hereunder.
[   ]              Pledgor is not the beneficial owner of the Securities to be held by Securities Intermediary, but is acting as a "respondent bank," as

defined in the Act, with respect to the Securities to be held by Securities Intermediary hereunder.
IF NO BOX IS CHECKED, SECURITIES INTERMEDIARY SHALL ASSUME THAT CUSTOMER IS THE BENEFICIAL OWNER OF THE SECURITIES.

For beneficial owners of the Securities only :

[   ] Pledgor objects
[   ]                 Pledgor does not object

to the disclosure of its name, address and securities position to any issuer which requests such information pursuant to the Act for the specific purpose of direct communications between such issuer and Pledgor.
IF NO BOX IS CHECKED, SECURITIES INTERMEDIARY SHALL RELEASE SUCH INFORMATION UNTIL IT RECEIVES A CONTRARY WRITTEN INSTRUCTION FROM CUSTOMER.

With respect to Securities issued outside of the United States, information shall be released to issuers only if required by law or regulation of the particular country in which the Securities are located.

ARTICLE II
PURCHASE AND SALE OF SECURITIES;
CREDITS TO ACCOUNT

1.                  Promptly after each purchase or sale of Securities by Pledgor, an Authorized Person shall deliver to Securities Intermediary Written Instructions specifying all information necessary for Securities Intermediary to settle such purchase or sale. Securities Intermediary shall account for all purchases and sales of Securities on the actual settlement date unless otherwise agreed by Securities Intermediary.

2.                  Pledgor understands that when Securities Intermediary is instructed to deliver Securities against payment, delivery of such Securities and receipt of payment therefor may not be completed simultaneously.  Pledgor assumes full responsibility for all credit risks involved in connection with Securities Intermediary's delivery of Securities pursuant to instructions of Pledgor.

3.                  Securities Intermediary may, as a matter of bookkeeping convenience or by separate agreement with Pledgor, credit the Collateral Account with the proceeds from the sale, redemption or other disposition of Securities or interest, dividends or other distributions payable on Securities prior to its actual receipt of final payment therefor.  All such credits shall be conditional until Securities Intermediary's actual receipt of final payment and may be reversed by Securities Intermediary to the extent that final payment is not received.  Payment with respect to a transaction will not be "final" until Securities Intermediary shall have received immediately available funds which under applicable local law, rule and/or practice are irreversible and not subject to any security interest, levy or other encumbrance, and which are specifically applicable to such transaction.

ARTICLE III
OVERDRAFTS OR INDEBTEDNESS

1.                  If Securities Intermediary in its sole discretion advances funds in any currency hereunder or there shall arise for whatever reason an overdraft in an Collateral Account (including, without limitation, overdrafts incurred in connection with the settlement of securities transactions, funds transfers or foreign exchange transactions) or if Pledgor is for any other reason indebted to Securities Intermediary, Pledgor agrees to repay Securities Intermediary on demand the amount of the advance, overdraft or indebtedness plus accrued interest at a rate ordinarily charged by Securities Intermediary to its institutional custody customers in the relevant currency.

2.                   In order to secure repayment of Pledgor's obligations to Securities Intermediary hereunder, Pledgor hereby pledges and grants to Securities Intermediary a continuing lien and security interest in, and right of set-off against, all of Pledgor's right, title and interest in and to the Collateral Accounts and the Securities, money and other property now or hereafter held in the Collateral Accounts (including proceeds thereof), and any other property at any time held by it for the account of Pledgor.  In this regard, Securities Intermediary shall be entitled to all the rights and remedies of a pledgee and secured creditor under applicable laws, rules or regulations as then in effect.

3.                  Securities Intermediary has the right to debit any cash account for any amount payable by Pledgor in connection with any and all obligations of Pledgor to Securities Intermediary, whether or not relating to or arising under these Global Custody Terms and Conditions.  In addition to the rights of Securities Intermediary under applicable law and other agreements, at any time when Pledgor shall not have honored any and all of its obligations to Securities Intermediary, Securities Intermediary shall have the right without notice to Pledgor to retain or set-off, against such obligations of Pledgor, any Securities or cash Securities Intermediary or an affiliate of Securities Intermediary may directly or indirectly hold for the account of Pledgor, and any obligations (whether matured or unmatured) that Securities Intermediary or an affiliate of Securities Intermediary may have to Pledgor in any currency.  Any such asset of, or obligation to, Pledgor may be transferred to Securities Intermediary and any BNYM Affiliate in order to effect the above rights.