Bermuda
|
98-0365432
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||||
Title of Each Class
Common Shares, $.01 par value per share
|
Name of Each Exchange on Which Registered
New York Stock Exchange
|
YES
|
X
|
NO
|
YES
|
NO
|
X
|
YES
|
X
|
NO
|
YES
|
X
|
NO
|
Large accelerated filer
|
X
|
Accelerated filer
|
||
Non-accelerated filer
|
Smaller reporting company
|
|||
(Do not check if smaller reporting company)
|
YES
|
NO
|
X
|
Page
|
||
PART I
|
||
Item 1.
|
Business
|
1
|
Item 1A.
|
Risk Factors
|
28
|
Item 1B.
|
Unresolved Staff Comments
|
40
|
Item 2.
|
Properties
|
40
|
Item 3.
|
Legal Proceedings
|
41
|
Item 4.
|
Mine Safety Disclosures
|
41
|
PART II
|
||
Item 5.
|
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
41
|
Item 6.
|
Selected Financial Data
|
44
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
45
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
81
|
Item 8.
|
Financial Statements and Supplementary Data
|
81
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
81
|
Item 9A.
|
Controls and Procedures
|
82
|
Item 9B.
|
Other Information
|
82
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
82
|
Item 11.
|
Executive Compensation
|
83
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
83
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
83
|
Item 14.
|
Principal Accountant Fees and Services
|
83
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
83
|
·
|
Bermuda Re, a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 4 insurer and long-term insurer and is authorized to write property and casualty and life and annuity business. Bermuda Re commenced business in the second half of 2000. Bermuda Re's UK branch writes property and casualty reinsurance to the United Kingdom and European markets. At December 31, 2015, Bermuda Re had shareholder's equity of $2.9 billion.
|
·
|
Everest International Reinsurance, Ltd. ("Everest International"), a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 4 insurer and is authorized to write property and casualty business. Through 2015, all of Everest International's business has been inter-affiliate quota share reinsurance assumed from Everest Re, the UK branch of Bermuda Re and Ireland Re. In 2015, Everest International issued additional capital as part of a capital restructuring initiative within the Company to support a planned increase in international business production, which includes supporting Group's new Lloyd's of London Syndicate corporate member. At December 31, 2015, Everest International had shareholder's equity of $2.4 billion.
|
·
|
Mt. Logan Re, a Bermuda insurance company and a direct subsidiary of Group, is registered in Bermuda as a Class 3 insurer and is authorized to write property and casualty reinsurance. Through 2015, all of Mt. Logan Re's business has been inter-affiliate reinsurance assumed from Everest Re, the UK branch of Bermuda Re and Ireland Re, and all business has been written through segregated cells. At December 31, 2015, Mt. Logan Re had shareholders' equity of $812.5 million.
|
·
|
Ireland Re, an Ireland reinsurance company and an indirect subsidiary of Group, is licensed to write non-life reinsurance, both directly and through brokers, for the London and European markets.
|
·
|
Everest Re, a Delaware insurance company and a direct subsidiary of Holdings, is a licensed property and casualty insurer and/or reinsurer in all states, the District of Columbia and Puerto Rico and is authorized to conduct reinsurance business in Canada, Singapore and Brazil. Everest Re underwrites property and casualty reinsurance for insurance and reinsurance companies in the U.S. and international markets. At December 31, 2015, Everest Re had statutory surplus of $3.2 billion.
|
·
|
Everest Insurance Company of Canada ("Everest Canada"), a Canadian insurance company and direct subsidiary of Holdings Ireland, is licensed to write property and casualty insurance in all Canadian provinces.
|
·
|
Everest National Insurance Company ("Everest National"), a Delaware insurance company and a direct subsidiary of Everest Re, is licensed in 50 states and the District of Columbia and is authorized to write property and casualty insurance on an admitted basis in the jurisdictions in which it is licensed. The majority of Everest National's business is reinsured by its parent, Everest Re.
|
·
|
Everest Indemnity Insurance Company ("Everest Indemnity"), a Delaware insurance company and a direct subsidiary of Everest Re, writes excess and surplus lines insurance business in the U.S. on a non-admitted basis. Excess and surplus lines insurance is specialty property and liability coverage that an insurer not licensed to write insurance in a particular jurisdiction is permitted to provide to insureds when the specific specialty coverage is unavailable from admitted insurers. Everest Indemnity is licensed in Delaware and is eligible to write business on a non-admitted basis in all other states, the District of Columbia and Puerto Rico. The majority of Everest Indemnity's business is reinsured by its parent, Everest Re.
|
·
|
Everest Security Insurance Company ("Everest Security"), a Georgia insurance company and a direct subsidiary of Everest Re, writes property and casualty insurance on an admitted basis in Georgia and Alabama. The majority of Everest Security's business is reinsured by its parent, Everest Re.
|
·
|
Everest International Assurance, Ltd. ("Everest Assurance"), a Bermuda company and a direct subsidiary of Holdings is registered in Bermuda as a Class 3A general business insurer and as a Class C long-term insurer. Everest Assurance has made a one-time election under section 953(d) of the U.S. Internal Revenue Code to be a U.S. income tax paying "Controlled Foreign Corporation." By making this election, Everest Assurance will be authorized to write life reinsurance and casualty reinsurance in both Bermuda and the U.S.
|
·
|
Mt. McKinley Insurance Company ("Mt. McKinley"), a Delaware insurance company and a direct subsidiary of Holdings, was acquired by Holdings in September 2000 from The Prudential. In 1985, Mt. McKinley ceased writing new and renewal insurance and commenced a run-off operation to service claims arising from its previously written business. Effective September 19, 2000, Mt. McKinley and Bermuda Re entered into a loss portfolio transfer reinsurance agreement, whereby Mt. McKinley transferred, for arm's-length consideration, all of its net insurance exposures and reserves to Bermuda Re.
|
·
|
Heartland Crop Insurance, Inc. ("Heartland"), a Kansas based managing general agent and a direct subsidiary of Holdings, was acquired on January 2, 2011. Heartland specializes in crop insurance, which is written mainly through Everest National.
|
Gross Written Premiums by Segment
|
||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||
U.S. Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
$
|
591.3
|
10.1
|
%
|
$
|
665.7
|
11.6
|
%
|
$
|
631.2
|
12.1
|
%
|
$
|
313.2
|
7.3
|
%
|
$
|
594.9
|
13.9
|
%
|
||||||||||||||||||||
Excess
|
880.9
|
15.0
|
%
|
772.6
|
13.4
|
%
|
631.7
|
12.1
|
%
|
534.8
|
12.4
|
%
|
380.6
|
8.9
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
319.9
|
5.4
|
%
|
382.4
|
6.7
|
%
|
342.5
|
6.6
|
%
|
273.6
|
6.3
|
%
|
215.5
|
5.0
|
%
|
|||||||||||||||||||||||||
Excess
|
171.3
|
2.9
|
%
|
218.8
|
3.8
|
%
|
204.4
|
3.9
|
%
|
189.1
|
4.4
|
%
|
155.8
|
3.6
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
1,963.5
|
33.4
|
%
|
2,039.6
|
35.5
|
%
|
1,809.7
|
34.7
|
%
|
1,310.7
|
30.4
|
%
|
1,346.8
|
31.4
|
%
|
|||||||||||||||||||||||||
International
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
699.3
|
11.9
|
%
|
846.0
|
14.7
|
%
|
673.4
|
12.9
|
%
|
630.9
|
14.6
|
%
|
713.0
|
16.6
|
%
|
|||||||||||||||||||||||||
Excess
|
371.0
|
6.3
|
%
|
467.0
|
8.1
|
%
|
426.5
|
8.2
|
%
|
365.9
|
8.5
|
%
|
315.7
|
7.4
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
113.4
|
1.9
|
%
|
152.9
|
2.7
|
%
|
134.4
|
2.6
|
%
|
102.6
|
2.4
|
%
|
122.2
|
2.9
|
%
|
|||||||||||||||||||||||||
Excess
|
110.4
|
1.9
|
%
|
116.5
|
2.0
|
%
|
111.5
|
2.1
|
%
|
92.9
|
2.2
|
%
|
87.6
|
2.0
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
1,294.0
|
22.0
|
%
|
1,582.4
|
27.5
|
%
|
1,345.8
|
25.8
|
%
|
1,192.3
|
27.7
|
%
|
1,238.4
|
28.9
|
%
|
|||||||||||||||||||||||||
Bermuda
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
265.8
|
4.5
|
%
|
252.4
|
4.4
|
%
|
244.6
|
4.7
|
%
|
208.3
|
4.8
|
%
|
213.2
|
5.0
|
%
|
|||||||||||||||||||||||||
Excess
|
140.5
|
2.4
|
%
|
167.7
|
2.9
|
%
|
161.5
|
3.1
|
%
|
145.1
|
3.4
|
%
|
162.6
|
3.8
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
281.0
|
4.8
|
%
|
178.5
|
3.1
|
%
|
213.9
|
4.1
|
%
|
228.9
|
5.3
|
%
|
204.9
|
4.8
|
%
|
|||||||||||||||||||||||||
Excess
|
165.2
|
2.8
|
%
|
171.7
|
3.0
|
%
|
154.2
|
3.0
|
%
|
152.1
|
3.5
|
%
|
144.5
|
3.4
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
852.5
|
14.5
|
%
|
770.3
|
13.5
|
%
|
774.3
|
14.9
|
%
|
734.4
|
17.1
|
%
|
725.3
|
17.0
|
%
|
|||||||||||||||||||||||||
Total Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
1,556.4
|
26.5
|
%
|
1,764.1
|
30.7
|
%
|
1,549.2
|
29.7
|
%
|
1,152.4
|
26.7
|
%
|
1,521.1
|
35.5
|
%
|
|||||||||||||||||||||||||
Excess
|
1,392.4
|
23.7
|
%
|
1,407.3
|
24.5
|
%
|
1,219.7
|
23.4
|
%
|
1,045.8
|
24.3
|
%
|
858.9
|
20.0
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
714.3
|
12.2
|
%
|
713.8
|
12.4
|
%
|
690.7
|
13.2
|
%
|
605.1
|
14.0
|
%
|
542.6
|
12.7
|
%
|
|||||||||||||||||||||||||
Excess
|
446.9
|
7.6
|
%
|
507.0
|
8.8
|
%
|
470.1
|
9.0
|
%
|
434.1
|
10.1
|
%
|
387.9
|
9.0
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
4,110.0
|
69.9
|
%
|
4,392.3
|
76.4
|
%
|
3,929.7
|
75.3
|
%
|
3,237.4
|
75.1
|
%
|
3,310.6
|
77.2
|
%
|
|||||||||||||||||||||||||
Insurance
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
592.2
|
10.1
|
%
|
414.0
|
7.2
|
%
|
545.6
|
10.5
|
%
|
459.2
|
10.7
|
%
|
341.9
|
8.0
|
%
|
|||||||||||||||||||||||||
Excess
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
940.1
|
16.0
|
%
|
804.4
|
14.0
|
%
|
723.2
|
13.9
|
%
|
613.9
|
14.2
|
%
|
633.8
|
14.8
|
%
|
|||||||||||||||||||||||||
Excess
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
1,532.3
|
26.1
|
%
|
1,218.4
|
21.2
|
%
|
1,268.7
|
24.3
|
%
|
1,073.1
|
24.9
|
%
|
975.6
|
22.8
|
%
|
|||||||||||||||||||||||||
Mt. Logan Re
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Excess
|
234.0
|
4.0
|
%
|
138.4
|
2.4
|
%
|
20.2
|
0.4
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Excess
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Total
(2)
|
234.0
|
4.0
|
%
|
138.4
|
2.4
|
%
|
20.2
|
0.4
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Total Company
|
||||||||||||||||||||||||||||||||||||||||
Property
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
2,148.6
|
36.6
|
%
|
2,178.1
|
37.9
|
%
|
2,094.8
|
40.1
|
%
|
1,611.6
|
37.4
|
%
|
1,863.0
|
43.5
|
%
|
|||||||||||||||||||||||||
Excess
|
1,626.4
|
27.7
|
%
|
1,545.6
|
26.9
|
%
|
1,239.9
|
23.8
|
%
|
1,045.8
|
24.3
|
%
|
858.9
|
20.0
|
%
|
|||||||||||||||||||||||||
Casualty
|
||||||||||||||||||||||||||||||||||||||||
Pro Rata
(1)
|
1,654.3
|
28.2
|
%
|
1,518.2
|
26.4
|
%
|
1,413.9
|
27.1
|
%
|
1,219.1
|
28.3
|
%
|
1,176.3
|
27.4
|
%
|
|||||||||||||||||||||||||
Excess
|
446.9
|
7.6
|
%
|
507.0
|
8.8
|
%
|
470.1
|
9.0
|
%
|
434.1
|
10.1
|
%
|
387.9
|
9.1
|
%
|
|||||||||||||||||||||||||
Total
(2)
|
$
|
5,876.3
|
100.0
|
%
|
$
|
5,749.0
|
100.0
|
%
|
$
|
5,218.6
|
100.0
|
%
|
$
|
4,310.5
|
100.1
|
%
|
$
|
4,286.2
|
100.0
|
%
|
||||||||||||||||||||
__________________
|
||||||||||||||||||||||||||||||||||||||||
(1) For purposes of the presentation above, pro rata includes all insurance and reinsurance attaching to the first dollar of loss incurred by the ceding company.
|
||||||||||||||||||||||||||||||||||||||||
(2) Certain totals and subtotals may not reconcile due to rounding.
|
·
|
selective underwriting practices;
|
·
|
diversifying its risk portfolio by geographic area and by types and classes of business;
|
·
|
limiting its aggregate catastrophe loss exposure in any particular geographic zone and contiguous zones;
|
·
|
purchasing reinsurance and/or retrocessional protection to the extent that such coverage can be secured cost-effectively. See "Reinsurance and Retrocession Arrangements".
|
Return Periods (in years)
|
1 in 20
|
1 in 50
|
1 in 100
|
1 in 250
|
1 in 500
|
1 in 1,000
|
||||||||||||||||||
Exceeding Probability
|
5.0% | 2.0% | 1.0% | 0.4% | 0.2% | 0.1% | ||||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||||||
Zone/ Peril
|
||||||||||||||||||||||||
Southeast U.S., Wind
|
$
|
827
|
$
|
1,235
|
$
|
1,540
|
$
|
2,133
|
$
|
2,497
|
$
|
2,838
|
||||||||||||
California, Earthquake
|
141
|
576
|
978
|
1,449
|
1,734
|
2,042
|
||||||||||||||||||
Texas, Wind
|
146
|
414
|
799
|
1,281
|
1,799
|
2,211
|
Return Periods (in years)
|
1 in 20
|
1 in 50
|
1 in 100
|
1 in 250
|
1 in 500
|
1 in 1,000
|
||||||||||||||||||
Exceeding Probability
|
5.0% | 2.0% | 1.0% | 0.4% | 0.2% | 0.1% | ||||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||||||
Zone/ Peril
|
||||||||||||||||||||||||
Southeast U.S., Wind
|
$
|
535
|
$
|
793
|
$
|
983
|
$
|
1,360
|
$
|
1,605
|
$
|
1,835
|
||||||||||||
California, Earthquake
|
114
|
417
|
678
|
989
|
1,177
|
1,383
|
||||||||||||||||||
Texas, Wind
|
114
|
310
|
549
|
852
|
1,191
|
1,465
|
Effects on Pre-tax Income Resulting from Reserves Re-estimates
|
|||||||||||||||||||||||||||||||||||||||||||||
Cumulative
|
|||||||||||||||||||||||||||||||||||||||||||||
Re-estimates
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
for Each
|
|||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
Accident Year
|
||||||||||||||||||||||||||||||||||
Accident Years
|
|||||||||||||||||||||||||||||||||||||||||||||
2005 and prior
|
$
|
(244.4
|
)
|
$
|
(189.3
|
)
|
$
|
119.5
|
$
|
(194.2
|
)
|
$
|
(45.9
|
)
|
$
|
(22.7
|
)
|
$
|
2.0
|
$
|
(79.4
|
)
|
$
|
(147.3
|
)
|
$
|
(3.0
|
)
|
$
|
(804.7
|
)
|
||||||||||||||
2006
|
(88.4
|
)
|
50.9
|
(18.3
|
)
|
42.8
|
(3.0
|
)
|
25.7
|
11.9
|
(7.0
|
)
|
(73.3
|
)
|
(58.7
|
)
|
|||||||||||||||||||||||||||||
2007
|
41.5
|
17.6
|
43.6
|
(5.7
|
)
|
(1.8
|
)
|
22.3
|
4.2
|
(37.7
|
)
|
84.0
|
|||||||||||||||||||||||||||||||||
2008
|
(52.5
|
)
|
38.6
|
(12.4
|
)
|
(7.7
|
)
|
37.0
|
12.9
|
(22.1
|
)
|
(6.2
|
)
|
||||||||||||||||||||||||||||||||
2009
|
7.4
|
(0.8
|
)
|
(18.5
|
)
|
34.4
|
31.9
|
(10.5
|
)
|
43.9
|
|||||||||||||||||||||||||||||||||||
2010
|
47.1
|
(8.9
|
)
|
(32.1
|
)
|
84.8
|
(9.4
|
)
|
81.5
|
||||||||||||||||||||||||||||||||||||
2011
|
(10.2
|
)
|
19.6
|
(4.9
|
)
|
129.3
|
133.8
|
||||||||||||||||||||||||||||||||||||||
2012
|
26.9
|
188.2
|
29.9
|
245.0
|
|||||||||||||||||||||||||||||||||||||||||
2013
|
12.7
|
275.4
|
288.1
|
||||||||||||||||||||||||||||||||||||||||||
2014
|
(58.2
|
)
|
(58.2
|
)
|
|||||||||||||||||||||||||||||||||||||||||
Total calendar year effect
|
$
|
(244.4
|
)
|
$
|
(277.8
|
)
|
$
|
211.8
|
$
|
(247.2
|
)
|
$
|
86.5
|
$
|
2.5
|
$
|
(19.4
|
)
|
$
|
40.5
|
$
|
175.4
|
$
|
220.5
|
|||||||||||||||||||||
Canada
(1)
|
(0.5
|
)
|
(49.6
|
)
|
63.7
|
(39.4
|
)
|
(21.2
|
)
|
9.7
|
(9.9
|
)
|
26.4
|
25.1
|
38.1
|
||||||||||||||||||||||||||||||
Translation adjustment
|
109.3
|
120.9
|
(310.4
|
)
|
157.8
|
(34.5
|
)
|
(15.9
|
)
|
32.9
|
(48.6
|
)
|
(160.7
|
)
|
(190.0
|
)
|
|||||||||||||||||||||||||||||
Re-estimate of net reserve after translation adjustment
|
$
|
(135.6
|
)
|
$
|
(206.5
|
)
|
$
|
(34.9
|
)
|
$
|
(128.8
|
)
|
$
|
30.9
|
$
|
(3.7
|
)
|
$
|
3.7
|
$
|
18.2
|
$
|
39.9
|
$
|
68.6
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
(1)
This adjustment converts Canadian dollars to U.S. dollars.
|
|||||||||||||||||||||||||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
At December 31,
|
||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
|||||||||
Balance at beginning of year
|
$
|
59.8
|
$
|
59.5
|
$
|
66.1
|
||||||
Liabilities assumed
|
0.3
|
0.3
|
0.1
|
|||||||||
Adjustments to reserves
|
2.3
|
4.7
|
(3.1
|
)
|
||||||||
Benefits paid in the current year
|
(3.5
|
)
|
(4.7
|
)
|
(3.6
|
)
|
||||||
Balance at end of year
|
$
|
58.9
|
$
|
59.8
|
$
|
59.5
|
December 31,
|
||||||||||||||||||||
Pre-tax
|
Pre-tax
|
|||||||||||||||||||
Pre-tax
|
Pre-tax
|
Realized Net
|
Unrealized Net
|
|||||||||||||||||
Average
|
Investment
|
Effective
|
Capital (Losses)
|
Capital Gains
|
||||||||||||||||
(Dollars in millions)
|
Investments
(1)
|
Income
(2)
|
Yield
|
Gains
(3)
|
(Losses)
|
|||||||||||||||
2015
|
$
|
17,430.8
|
$
|
473.8
|
2.72
|
%
|
$
|
(184.1
|
)
|
$
|
(194.0
|
)
|
||||||||
2014
|
16,831.9
|
530.6
|
3.15
|
%
|
84.0
|
20.3
|
||||||||||||||
2013
|
16,472.5
|
548.5
|
3.33
|
%
|
300.2
|
(467.2
|
)
|
|||||||||||||
2012
|
16,220.9
|
600.2
|
3.70
|
%
|
164.4
|
161.0
|
||||||||||||||
2011
|
15,680.9
|
620.0
|
3.95
|
%
|
6.9
|
106.6
|
(1)
|
Average of the beginning and ending carrying values of investments and cash, less net funds held, future policy benefit reserve, and non-interest bearing cash. Bonds, common stock and redeemable and non-redeemable preferred stocks are carried at market value. Common stock which are actively managed are carried at fair value.
|
(2)
|
After investment expenses, excluding realized net capital gains (losses).
|
(3)
|
Included in 2015, 2014, 2013, 2012 and 2011 are fair value re-measurements of ($45.6) million, $121.7 million, $258.9 million, $118.1 million and ($4.4) million, respectively.
|
At December 31, 2015
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
OTTI in AOCI
|
||||||||||||||||
(Dollars in millions)
|
Cost
|
Appreciation
|
Depreciation
|
Value
|
(a)
|
|||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
805.3
|
$
|
13.5
|
$
|
(1.9
|
)
|
$
|
816.9
|
$
|
-
|
|||||||||
Obligations of U.S. states and political subdivisions
|
669.9
|
34.0
|
(0.9
|
)
|
703.0
|
-
|
||||||||||||||
Corporate securities
|
4,817.0
|
97.2
|
(109.3
|
)
|
4,804.9
|
1.4
|
||||||||||||||
Asset-backed securities
|
470.3
|
0.7
|
(3.8
|
)
|
467.2
|
-
|
||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Commercial
|
264.9
|
4.8
|
(3.4
|
)
|
266.3
|
-
|
||||||||||||||
Agency residential
|
2,313.3
|
25.3
|
(18.1
|
)
|
2,320.5
|
-
|
||||||||||||||
Non-agency residential
|
0.9
|
-
|
-
|
0.9
|
-
|
|||||||||||||||
Foreign government securities
|
1,257.0
|
54.4
|
(52.2
|
)
|
1,259.2
|
0.1
|
||||||||||||||
Foreign corporate securities
|
2,677.6
|
107.2
|
(66.4
|
)
|
2,718.4
|
-
|
||||||||||||||
Total fixed maturity securities
|
$
|
13,276.2
|
$
|
337.1
|
$
|
(256.0
|
)
|
$
|
13,357.3
|
$
|
1.5
|
|||||||||
Equity securities
|
$
|
122.3
|
$
|
3.3
|
$
|
(16.7
|
)
|
$
|
108.9
|
$
|
-
|
|||||||||
(Some amounts may not reconcile due to rounding.)
|
At December 31, 2014
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
OTTI in AOCI
|
||||||||||||||||
(Dollars in millions)
|
Cost
|
Appreciation
|
Depreciation
|
Value
|
(a)
|
|||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
221.1
|
$
|
10.3
|
$
|
(0.3
|
)
|
$
|
231.0
|
$
|
-
|
|||||||||
Obligations of U.S. states and political subdivisions
|
783.1
|
42.0
|
(0.6
|
)
|
824.5
|
-
|
||||||||||||||
Corporate securities
|
4,626.0
|
143.9
|
(62.9
|
)
|
4,707.0
|
(6.9
|
)
|
|||||||||||||
Asset-backed securities
|
340.8
|
1.7
|
(1.2
|
)
|
341.2
|
-
|
||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Commercial
|
231.4
|
10.7
|
(0.4
|
)
|
241.7
|
-
|
||||||||||||||
Agency residential
|
2,157.2
|
37.6
|
(11.6
|
)
|
2,183.2
|
-
|
||||||||||||||
Non-agency residential
|
2.7
|
0.1
|
(0.1
|
)
|
2.7
|
-
|
||||||||||||||
Foreign government securities
|
1,488.1
|
71.2
|
(26.9
|
)
|
1,532.5
|
-
|
||||||||||||||
Foreign corporate securities
|
2,980.7
|
109.7
|
(53.1
|
)
|
3,037.3
|
-
|
||||||||||||||
Total fixed maturity securities
|
$
|
12,831.2
|
$
|
427.0
|
$
|
(157.1
|
)
|
$
|
13,101.1
|
$
|
(6.9
|
)
|
||||||||
Equity securities
|
$
|
148.3
|
$
|
3.8
|
$
|
(11.9
|
)
|
$
|
140.2
|
$
|
-
|
|||||||||
(Some amounts may not reconcile due to rounding.)
|
Operating Subsidiary:
|
A.M. Best
|
Standard & Poor's
|
Moody's
|
|||
Everest Re
|
A+ (Superior)
|
A+ (Strong)
|
A1 (upper-medium)
|
|||
Bermuda Re
|
A+ (Superior)
|
A+ (Strong)
|
A1 (upper-medium)
|
|||
Ireland Re
|
A+ (Superior)
|
A+ (Strong)
|
Not Rated
|
|||
Everest National
|
A+ (Superior)
|
A+ (Strong)
|
Not Rated
|
|||
Everest Indemnity
|
A+ (Superior)
|
A+ (Strong)
|
Not Rated
|
|||
Everest Security
|
A+ (Superior)
|
Not Rated
|
Not Rated
|
|||
Everest International Assurance, Ltd.
|
A+ (Superior)
|
A (Strong )
|
Not Rated
|
|||
Everest International
|
A+ (Superior)
|
Not Rated
|
Not Rated
|
|||
Everest Canada
|
A+ (Superior)
|
Not Rated
|
Not Rated
|
|||
Mt. Logan Re Ltd.
|
Not Rated
|
Not Rated
|
Not Rated
|
A.M. Best
|
Standard & Poor's
|
Moody's
|
||||||
Senior Notes
|
a-
|
(Strong)
|
A-
|
(Strong)
|
Baa1
|
(Medium Grade)
|
||
Long Term Notes
|
bbb
|
(Adequate)
|
BBB
|
(Adequate)
|
Baa2
|
(Medium Grade)
|
Calendar year:
|
Pre-tax catastrophe losses
|
||||
(Dollars in millions)
|
|||||
2015
|
$
|
66.3
|
|||
2014
|
62.2
|
||||
2013
|
195.0
|
||||
2012
|
410.0
|
||||
2011
|
1,300.4
|
Calendar year:
|
Effect on pre-tax net income
|
|||||
(Dollars in millions)
|
||||||
2015
|
$
|
68.6
|
increase
|
|||
2014
|
39.9
|
increase
|
||||
2013
|
18.2
|
increase
|
||||
2012
|
3.7
|
increase
|
||||
2011
|
3.7
|
decrease
|
2015
|
2014
|
2013
|
2012
|
2011
|
|
Percentage of ceded written premiums to gross written premiums
|
8.5%
|
8.6%
|
4.1%
|
5.3%
|
4.1%
|
·
|
the total voting power of any shareholder owning more than 9.9% of the common shares will be reduced to 9.9% of the total voting power of the common shares;
|
·
|
the board of directors may decline to register any transfer of common shares if it has reason to believe that the transfer would result in:
|
i.)
|
any person that is not an investment company beneficially owning more than 5.0% of any class of the issued and outstanding share capital of Group,
|
ii.)
|
any person holding controlled shares in excess of 9.9% of any class of the issued and outstanding share capital of Group, or
|
iii.)
|
any adverse tax, regulatory or legal consequences to Group, any of its subsidiaries or any of its shareholders;
|
·
|
Group also has the option to redeem or purchase all or part of a shareholder's common shares to the extent the board of directors determines it is necessary or advisable to avoid or cure any adverse or potential adverse consequences if:
|
i.)
|
any person that is not an investment company beneficially owns more than 5.0% of any class of the issued and outstanding share capital of Group,
|
ii.)
|
any person holds controlled shares in excess of 9.9% of any class of the issued and outstanding share capital of Group, or
|
iii.)
|
share ownership by any person may result in adverse tax, regulatory or legal consequences to Group, any of its subsidiaries or any other shareholder.
|
·
|
the material facts as to the interested director's relationship or interests are disclosed or are known to the board of directors and the board in good faith authorizes the transaction by the affirmative vote of a majority of the disinterested directors;
|
·
|
the material facts are disclosed or are known to the shareholders entitled to vote on the transaction and the transaction is specifically approved in good faith by the holders of a majority of the voting shares; or
|
·
|
the transaction is fair to the corporation as of the time it is authorized, approved or ratified.
|
2015
|
2014
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First Quarter
|
$
|
182.62
|
$
|
166.99
|
$
|
153.05
|
$
|
137.48
|
||||||||
Second Quarter
|
186.29
|
173.10
|
161.87
|
150.81
|
||||||||||||
Third Quarter
|
191.54
|
167.74
|
165.46
|
155.91
|
||||||||||||
Fourth Quarter
|
188.82
|
172.19
|
176.27
|
158.36
|
Issuer Purchases of Equity Securities
|
||||||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
||||||||
|
|
|
|
Maximum Number (or
|
||||||||
|
|
|
Total Number of
|
Approximate Dollar
|
||||||||
|
|
|
Shares (or Units)
|
Value) of Shares (or
|
||||||||
|
|
|
Purchased as Part
|
Units) that May Yet
|
||||||||
|
Total Number of
|
|
of Publicly
|
Be Purchased Under
|
||||||||
|
Shares (or Units)
|
Average Price Paid
|
Announced Plans or
|
the Plans or
|
||||||||
Period
|
Purchased
|
per Share (or Unit)
|
Programs
|
Programs
(1)
|
||||||||
January 1 - 31, 2015
|
213,754
|
$
|
168.6387
|
213,754
|
6,129,809
|
|||||||
February 1 - 28, 2015
|
127,110
|
$
|
177.7273
|
81,725
|
6,048,084
|
|||||||
March 1 - 31, 2015
|
144,193
|
$
|
175.6124
|
139,399
|
5,908,685
|
|||||||
April 1 - 30, 2015
|
0
|
$
|
-
|
0
|
5,908,685
|
|||||||
May 1 - 31, 2015
|
278,524
|
$
|
179.9757
|
277,500
|
5,631,185
|
|||||||
June 1 - 30, 2015
|
0
|
$
|
-
|
0
|
5,631,185
|
|||||||
July 1 - 31, 2015
|
1,756
|
$
|
183.2850
|
0
|
5,631,185
|
|||||||
August 1 - 31, 2015
|
514,629
|
$
|
177.4608
|
514,629
|
5,116,556
|
|||||||
September 1 - 30, 2015
|
626,078
|
$
|
174.4833
|
622,844
|
4,493,712
|
|||||||
October 1 - 31, 2015
|
0
|
$
|
-
|
0
|
4,493,712
|
|||||||
November 1 - 30, 2015
|
283,767
|
$
|
180.7646
|
282,657
|
4,211,055
|
|||||||
December 1 - 31, 2015
|
129,354
|
$
|
185.4092
|
129,354
|
4,081,701
|
|||||||
Total
|
2,319,165
|
$
|
-
|
2,261,862
|
4,081,701
|
12/10
|
|
12/11
|
|
12/12
|
|
12/13
|
|
12/14
|
|
12/15
|
|||||
Everest Re Group, Ltd.
|
100.00
|
101.39
|
135.15
|
194.65
|
216.92
|
238.48
|
|||||||||
S&P 500
|
100.00
|
102.11
|
118.45
|
156.82
|
178.29
|
180.75
|
|||||||||
S&P Property & Casualty Insurance
|
100.00
|
99.75
|
119.81
|
165.69
|
191.78
|
210.05
|
*$100 invested on 12/31/10 in stock or index, including reinvestment of dividends.
|
|||||||
Fiscal year ending December 31.
|
|||||||
Copyright© 2016 S&P, a division of McGraw Hill Financial. All rights reserved.
|
Years Ended December 31,
|
||||||||||||||||||||
(Dollars in millions, except per share amounts)
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
Operating data:
|
||||||||||||||||||||
Gross written premiums
|
$
|
5,876.3
|
$
|
5,749.0
|
$
|
5,218.6
|
$
|
4,310.5
|
$
|
4,286.2
|
||||||||||
Net written premiums
|
5,378.3
|
5,256.9
|
5,004.8
|
4,081.1
|
4,108.9
|
|||||||||||||||
Premiums earned
|
5,481.5
|
5,169.1
|
4,753.5
|
4,164.6
|
4,101.3
|
|||||||||||||||
Net investment income
|
473.8
|
530.6
|
548.5
|
600.2
|
620.0
|
|||||||||||||||
Net realized capital gains (losses)
|
(184.1
|
)
|
84.0
|
300.2
|
164.4
|
6.9
|
||||||||||||||
Incurred losses and loss adjustment
|
||||||||||||||||||||
expenses (including catastrophes)
|
3,101.9
|
2,906.5
|
2,800.3
|
2,745.3
|
3,726.2
|
|||||||||||||||
Net catastrophe losses
(1)
|
63.1
|
56.0
|
177.7
|
361.1
|
1,237.6
|
|||||||||||||||
Commission, brokerage, taxes and fees
|
1,202.0
|
1,135.6
|
977.6
|
952.7
|
950.5
|
|||||||||||||||
Other underwriting expenses
|
266.0
|
240.4
|
237.1
|
207.7
|
182.4
|
|||||||||||||||
Corporate expenses
|
23.3
|
23.4
|
24.8
|
24.0
|
16.5
|
|||||||||||||||
Interest, fees and bond issue cost
|
||||||||||||||||||||
amortization expense
|
36.2
|
38.5
|
46.1
|
53.7
|
52.3
|
|||||||||||||||
Income (loss) before taxes
|
1,208.5
|
1,446.1
|
1,555.0
|
939.5
|
(233.9
|
)
|
||||||||||||||
Income tax expense (benefit)
|
134.0
|
187.7
|
289.7
|
110.6
|
(153.5
|
)
|
||||||||||||||
Net income (loss)
(2)
|
1,074.5
|
1,258.5
|
1,265.3
|
829.0
|
(80.5
|
)
|
||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
(96.6
|
)
|
(59.3
|
)
|
(5.9
|
)
|
-
|
-
|
||||||||||||
Net income (loss) attributable to Everest Re Group
|
977.9
|
1,199.2
|
1,259.4
|
829.0
|
(80.5
|
)
|
||||||||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO EVEREST RE:
|
||||||||||||||||||||
Basic
(3)
|
$
|
22.29
|
$
|
26.16
|
$
|
25.67
|
$
|
15.85
|
$
|
(1.49
|
)
|
|||||||||
Diluted
(4)
|
$
|
22.10
|
$
|
25.91
|
$
|
25.44
|
$
|
15.79
|
$
|
(1.49
|
)
|
|||||||||
Dividends declared
|
$
|
4.00
|
$
|
3.20
|
$
|
2.19
|
$
|
1.92
|
$
|
1.92
|
||||||||||
Certain GAAP financial ratios:
(5)
|
||||||||||||||||||||
Loss ratio
|
56.6
|
%
|
56.2
|
%
|
58.9
|
%
|
65.9
|
%
|
90.9
|
%
|
||||||||||
Other underwriting expense ratio
|
26.8
|
%
|
26.6
|
%
|
25.6
|
%
|
27.9
|
%
|
27.6
|
%
|
||||||||||
Combined ratio
(2)
|
83.4
|
%
|
82.8
|
%
|
84.5
|
%
|
93.8
|
%
|
118.5
|
%
|
||||||||||
Balance sheet data (at end of period):
|
||||||||||||||||||||
Total investments and cash
|
$
|
17,672.2
|
$
|
17,435.9
|
$
|
16,596.5
|
$
|
16,576.2
|
$
|
15,797.4
|
||||||||||
Total assets
|
21,426.2
|
20,817.8
|
19,808.0
|
19,777.9
|
18,893.6
|
|||||||||||||||
Loss and LAE reserves
|
9,951.8
|
9,720.8
|
9,673.2
|
10,069.1
|
10,123.2
|
|||||||||||||||
Total debt
|
638.4
|
638.4
|
488.3
|
818.2
|
818.1
|
|||||||||||||||
Total liabilities
|
13,060.7
|
12,945.2
|
12,746.4
|
13,044.4
|
12,822.2
|
|||||||||||||||
Redeemable noncontrolling interests - Mt. Logan Re
|
756.9
|
421.6
|
93.4
|
-
|
-
|
|||||||||||||||
Shareholders' equity
|
7,608.6
|
7,451.1
|
6,968.3
|
6,733.5
|
6,071.4
|
|||||||||||||||
Book value per share
(6)
|
178.21
|
166.75
|
146.57
|
130.96
|
112.99
|
(1)
|
Catastrophe losses are presented net of reinsurance and reinstatement premiums. Catastrophe insurance provides coverage for one event. When limits are exhausted, some contractual arrangements provide for the availability of additional coverage upon the payment of additional premium. This additional premium is referred to as reinstatement premium.
|
(2)
|
Some amounts may not reconcile due to rounding.
|
(3)
|
Based on weighted average basic common shares outstanding of 43.4 million, 45.4 million, 48.6 million, 51.9 million and 53.8 million for 2015, 2014, 2013, 2012 and 2011, respectively.
|
(4)
|
Based on weighted average diluted common shares outstanding of 43.8 million, 45.8 million, 49.1 million and 52.1 million for 2015, 2014, 2013 and 2012, respectively. Diluted calculation was not applicable for 2011.
|
(5)
|
Loss ratio is the GAAP losses and LAE incurred as a percentage of GAAP net premiums earned. Underwriting expense ratio is the GAAP commissions, brokerage, taxes, fees and other underwriting expenses as a percentage of GAAP net premiums earned. Combined ratio is the sum of the loss ratio and underwriting expense ratio.
|
(6)
|
Based on 42.7 million, 44.7 million, 47.5 million, 51.4 million and 53.7 million common shares outstanding for December 31, 2015, 2014, 2013, 2012 and 2011, respectively.
|
Years Ended December 31,
|
Percentage Increase/(Decrease)
|
|||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
2015/2014
|
2014/2013
|
|||||||||||||||
Gross written premiums
|
$
|
5,876.3
|
$
|
5,749.0
|
$
|
5,218.6
|
2.2
|
%
|
10.2
|
%
|
||||||||||
Net written premiums
|
5,378.3
|
5,256.9
|
5,004.8
|
2.3
|
%
|
5.0
|
%
|
|||||||||||||
REVENUES:
|
||||||||||||||||||||
Premiums earned
|
$
|
5,481.5
|
$
|
5,169.1
|
$
|
4,753.5
|
6.0
|
%
|
8.7
|
%
|
||||||||||
Net investment income
|
473.8
|
530.6
|
548.5
|
-10.7
|
%
|
-3.3
|
%
|
|||||||||||||
Net realized capital gains (losses)
|
(184.1
|
)
|
84.0
|
300.2
|
NM
|
-72.0
|
%
|
|||||||||||||
Net derivative gain (loss)
|
6.3
|
(11.6
|
)
|
44.0
|
-154.5
|
%
|
-126.3
|
%
|
||||||||||||
Other income (expense)
|
60.4
|
18.4
|
(5.5
|
)
|
227.8
|
%
|
NM
|
|||||||||||||
Total revenues
|
5,837.9
|
5,790.6
|
5,640.8
|
0.8
|
%
|
2.7
|
%
|
|||||||||||||
CLAIMS AND EXPENSES:
|
||||||||||||||||||||
Incurred losses and loss adjustment expenses
|
3,101.9
|
2,906.5
|
2,800.3
|
6.7
|
%
|
3.8
|
%
|
|||||||||||||
Commission, brokerage, taxes and fees
|
1,202.0
|
1,135.6
|
977.6
|
5.9
|
%
|
16.2
|
%
|
|||||||||||||
Other underwriting expenses
|
266.0
|
240.4
|
237.1
|
10.6
|
%
|
1.4
|
%
|
|||||||||||||
Corporate expenses
|
23.3
|
23.4
|
24.8
|
-0.7
|
%
|
-5.6
|
%
|
|||||||||||||
Interest, fees and bond issue cost amortization expense
|
36.2
|
38.5
|
46.1
|
-6.1
|
%
|
-16.4
|
%
|
|||||||||||||
Total claims and expenses
|
4,629.4
|
4,344.5
|
4,085.9
|
6.6
|
%
|
6.3
|
%
|
|||||||||||||
INCOME (LOSS) BEFORE TAXES
|
1,208.5
|
1,446.1
|
1,555.0
|
-16.4
|
%
|
-7.0
|
%
|
|||||||||||||
Income tax expense (benefit)
|
134.0
|
187.7
|
289.7
|
-28.6
|
%
|
-35.2
|
%
|
|||||||||||||
NET INCOME (LOSS)
|
$
|
1,074.5
|
$
|
1,258.5
|
$
|
1,265.3
|
-14.6
|
%
|
-0.5
|
%
|
||||||||||
Net (income) loss attributable to noncontrolling interests
|
(96.6
|
)
|
(59.3
|
)
|
(5.9
|
)
|
62.9
|
%
|
NM
|
|||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO EVEREST RE GROUP
|
$
|
977.9
|
$
|
1,199.2
|
$
|
1,259.4
|
-18.5
|
%
|
-4.8
|
%
|
||||||||||
RATIOS:
|
Point Change
|
|||||||||||||||||||
Loss ratio
|
56.6
|
%
|
56.2
|
%
|
58.9
|
%
|
0.4
|
(2.7
|
)
|
|||||||||||
Commission and brokerage ratio
|
21.9
|
%
|
22.0
|
%
|
20.6
|
%
|
(0.1
|
)
|
1.4
|
|||||||||||
Other underwriting expense ratio
|
4.9
|
%
|
4.6
|
%
|
5.0
|
%
|
0.3
|
(0.4
|
)
|
|||||||||||
Combined ratio
|
83.4
|
%
|
82.8
|
%
|
84.5
|
%
|
0.6
|
(1.7
|
)
|
|||||||||||
At December 31,
|
Percentage Increase/(Decrease)
|
|||||||||||||||||||
(Dollars in millions, except per share amounts)
|
2015
|
2014
|
2013
|
2015/2014
|
2014/2013
|
|||||||||||||||
Balance sheet data:
|
||||||||||||||||||||
Total investments and cash
|
$
|
17,672.2
|
$
|
17,435.9
|
$
|
16,596.5
|
1.4
|
%
|
5.1
|
%
|
||||||||||
Total assets
|
21,426.2
|
20,817.8
|
19,808.0
|
2.9
|
%
|
5.1
|
%
|
|||||||||||||
Loss and loss adjustment expense reserves
|
9,951.8
|
9,720.8
|
9,673.2
|
2.4
|
%
|
0.5
|
%
|
|||||||||||||
Total debt
|
638.4
|
638.4
|
488.3
|
0.0
|
%
|
30.7
|
%
|
|||||||||||||
Total liabilities
|
13,060.7
|
12,945.2
|
12,746.4
|
0.9
|
%
|
1.6
|
%
|
|||||||||||||
Redeemable noncontrolling interests - Mt. Logan Re
|
756.9
|
421.6
|
93.4
|
79.5
|
%
|
NM
|
||||||||||||||
Shareholders' equity
|
7,608.6
|
7,451.1
|
6,968.3
|
2.1
|
%
|
6.9
|
%
|
|||||||||||||
Book value per share
|
178.21
|
166.75
|
146.57
|
6.9
|
%
|
13.8
|
%
|
|||||||||||||
(NM, not meaningful)
|
||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31,
|
|||||||||||||||||||||||||||
Current
|
Ratio %/
|
Prior
|
Ratio %/
|
Total
|
Ratio %/
|
||||||||||||||||||||||
(Dollars in millions)
|
Year
|
Pt Change
|
Years
|
Pt Change
|
Incurred
|
Pt Change
|
|||||||||||||||||||||
2015
|
|||||||||||||||||||||||||||
Attritional (a)
|
$
|
3,071.2
|
56.0
|
%
|
$
|
(35.5
|
)
|
-0.6
|
%
|
$
|
3,035.6
|
55.4
|
%
|
||||||||||||||
Catastrophes
|
99.3
|
1.8
|
%
|
|
(33.0
|
)
|
-0.6
|
%
|
|
66.3
|
1.2
|
%
|
|
||||||||||||||
Total
|
$
|
3,170.5
|
57.8
|
%
|
|
$
|
(68.6
|
)
|
-1.2
|
%
|
|
$
|
3,101.9
|
56.6
|
%
|
|
|||||||||||
2014
|
|||||||||||||||||||||||||||
Attritional (a)
|
$
|
2,856.4
|
55.2
|
%
|
$
|
(12.1
|
)
|
-0.2
|
%
|
$
|
2,844.3
|
55.0
|
%
|
||||||||||||||
Catastrophes
|
90.0
|
1.7
|
%
|
|
(27.8
|
)
|
-0.5
|
%
|
|
62.2
|
1.2
|
%
|
|
||||||||||||||
Total
|
$
|
2,946.4
|
56.9
|
%
|
|
$
|
(39.9
|
)
|
-0.7
|
%
|
|
$
|
2,906.5
|
56.2
|
%
|
|
|||||||||||
2013
|
|||||||||||||||||||||||||||
Attritional (a)
|
$
|
2,623.5
|
55.2
|
%
|
$
|
(18.2
|
)
|
-0.4
|
%
|
$
|
2,605.3
|
54.8
|
%
|
||||||||||||||
Catastrophes
|
195.0
|
4.1
|
%
|
|
-
|
0.0
|
%
|
|
195.0
|
4.1
|
%
|
|
|||||||||||||||
Total
|
$
|
2,818.5
|
59.3
|
%
|
|
$
|
(18.2
|
)
|
-0.4
|
%
|
|
$
|
2,800.3
|
58.9
|
%
|
|
|||||||||||
Variance 2015/2014
|
|||||||||||||||||||||||||||
Attritional
|
$
|
214.8
|
0.8
|
pts
|
$
|
(23.4
|
)
|
(0.4
|
)
|
pts
|
$
|
191.3
|
0.4
|
pts
|
|||||||||||||
Catastrophes
|
9.3
|
0.1
|
pts
|
(5.2
|
)
|
(0.1
|
)
|
pts
|
4.1
|
-
|
pts
|
||||||||||||||||
Total segment
|
$
|
224.1
|
0.9
|
pts
|
$
|
(28.7
|
)
|
(0.5
|
)
|
pts
|
$
|
195.4
|
0.4
|
pts
|
|||||||||||||
Variance 2014/2013
|
|||||||||||||||||||||||||||
Attritional
|
$
|
232.9
|
-
|
pts
|
$
|
6.1
|
0.2
|
pts
|
$
|
239.0
|
0.2
|
pts
|
|||||||||||||||
Catastrophes
|
(105.0
|
)
|
(2.4
|
)
|
pts
|
(27.8
|
)
|
(0.5
|
)
|
pts
|
(132.8
|
)
|
(2.9
|
)
|
pts
|
||||||||||||
Total segment
|
$
|
127.9
|
(2.4
|
)
|
pts
|
$
|
(21.7
|
)
|
(0.3
|
)
|
pts
|
$
|
106.2
|
(2.7
|
)
|
pts
|
|||||||||||
(a) Attritional losses exclude catastrophe losses.
|
|||||||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31,
|
||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
|||||||||
Fixed maturities
|
$
|
433.1
|
$
|
462.8
|
$
|
473.5
|
||||||
Equity securities
|
45.6
|
47.2
|
45.4
|
|||||||||
Short-term investments and cash
|
1.6
|
1.6
|
1.3
|
|||||||||
Other invested assets
|
||||||||||||
Limited partnerships
|
14.4
|
40.9
|
46.9
|
|||||||||
Other
|
1.8
|
3.6
|
7.3
|
|||||||||
Gross investment income before adjustments
|
496.5
|
556.1
|
574.4
|
|||||||||
Funds held interest income (expense)
|
10.8
|
9.5
|
10.6
|
|||||||||
Future policy benefit reserve income (expense)
|
(1.9
|
)
|
(1.7
|
)
|
(2.8
|
)
|
||||||
Gross investment income
|
505.4
|
563.9
|
582.3
|
|||||||||
Investment expenses
|
(31.6
|
)
|
(33.3
|
)
|
(33.8
|
)
|
||||||
Net investment income
|
$
|
473.8
|
$
|
530.6
|
$
|
548.5
|
||||||
.
|
||||||||||||
(Some amounts may not reconcile due to rounding.)
|
2015
|
|
2014
|
|
2013
|
|
Fixed income portfolio total return
|
1.1%
|
3.5%
|
0.4%
|
||
Barclay's Capital - U.S. aggregate index
|
0.6%
|
6.0%
|
-2.0%
|
||
Common equity portfolio total return
|
-0.9%
|
10.4%
|
22.4%
|
||
S&P 500 index
|
1.4%
|
13.7%
|
32.4%
|
||
Other invested asset portfolio total return
|
4.1%
|
11.8%
|
16.9%
|
Years Ended December 31,
|
2015/2014 | 2014/2013 | ||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
Variance
|
|||||||||||||||
Gains (losses) from sales:
|
||||||||||||||||||||
Fixed maturity securities, market value:
|
||||||||||||||||||||
Gains
|
$
|
47.9
|
$
|
36.1
|
$
|
37.7
|
$
|
11.8
|
$
|
(1.6
|
)
|
|||||||||
Losses
|
(70.2
|
)
|
(31.7
|
)
|
(30.9
|
)
|
(38.5
|
)
|
(0.8
|
)
|
||||||||||
Total
|
(22.3
|
)
|
4.4
|
6.8
|
(26.7
|
)
|
(2.4
|
)
|
||||||||||||
Fixed maturity securities, fair value:
|
||||||||||||||||||||
Gains
|
-
|
1.3
|
0.5
|
(1.3
|
)
|
0.8
|
||||||||||||||
Losses
|
-
|
(4.4
|
)
|
(0.3
|
)
|
4.4
|
(4.2
|
)
|
||||||||||||
Total
|
-
|
(3.1
|
)
|
0.2
|
3.1
|
(3.3
|
)
|
|||||||||||||
Equity securities, market value:
|
||||||||||||||||||||
Gains
|
-
|
1.7
|
3.0
|
(1.7
|
)
|
(1.3
|
)
|
|||||||||||||
Losses
|
(6.7
|
)
|
(1.2
|
)
|
(0.3
|
)
|
(5.5
|
)
|
(0.9
|
)
|
||||||||||
Total
|
(6.7
|
)
|
0.4
|
2.6
|
(7.1
|
)
|
(2.2
|
)
|
||||||||||||
Equity securities, fair value:
|
||||||||||||||||||||
Gains
|
27.7
|
19.2
|
41.8
|
8.5
|
(22.5
|
)
|
||||||||||||||
Losses
|
(35.0
|
)
|
(19.1
|
)
|
(9.0
|
)
|
(15.9
|
)
|
(10.1
|
)
|
||||||||||
Total
|
(7.3
|
)
|
0.2
|
32.7
|
(7.5
|
)
|
(32.6
|
)
|
||||||||||||
Total net realized capital gains (losses) from sales:
|
||||||||||||||||||||
Gains
|
75.6
|
58.3
|
82.8
|
17.3
|
(24.5
|
)
|
||||||||||||||
Losses
|
(111.9
|
)
|
(56.5
|
)
|
(40.5
|
)
|
(55.5
|
)
|
(16.0
|
)
|
||||||||||
Total
|
(36.3
|
)
|
1.9
|
42.4
|
(38.2
|
)
|
(40.5
|
)
|
||||||||||||
Other-than-temporary impairments:
|
(102.2
|
)
|
(39.5
|
)
|
(1.1
|
)
|
(62.7
|
)
|
(38.4
|
)
|
||||||||||
Gains (losses) from fair value adjustments:
|
||||||||||||||||||||
Fixed maturities, fair value
|
-
|
(1.5
|
)
|
0.3
|
1.5
|
(1.8
|
)
|
|||||||||||||
Equity securities, fair value
|
(45.6
|
)
|
123.2
|
258.6
|
(168.8
|
)
|
(135.4
|
)
|
||||||||||||
Total
|
(45.6
|
)
|
121.7
|
258.9
|
(167.3
|
)
|
(137.2
|
)
|
||||||||||||
Total net realized capital gains (losses)
|
$
|
(184.1
|
)
|
$
|
84.0
|
$
|
300.2
|
$
|
(268.1
|
)
|
$
|
(216.2
|
)
|
|||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31, | 2015/2014 | 2014/2013 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
% Change
|
Variance
|
% Change
|
|||||||||||||||||||||
Gross written premiums
|
$
|
1,963.5
|
$
|
2,039.6
|
$
|
1,809.7
|
$
|
(76.1
|
)
|
-3.7
|
%
|
$
|
229.9
|
12.7
|
%
|
|||||||||||||
Net written premiums
|
1,855.9
|
1,983.8
|
1,807.1
|
(127.9
|
)
|
-6.4
|
%
|
176.7
|
9.8
|
%
|
||||||||||||||||||
Premiums earned
|
$
|
1,952.7
|
$
|
1,986.8
|
$
|
1,671.5
|
$
|
(34.1
|
)
|
-1.7
|
%
|
$
|
315.3
|
18.9
|
%
|
|||||||||||||
Incurred losses and LAE
|
825.1
|
954.5
|
814.7
|
(129.4
|
)
|
-13.6
|
%
|
139.9
|
17.2
|
%
|
||||||||||||||||||
Commission and brokerage
|
493.3
|
466.3
|
366.9
|
27.0
|
5.8
|
%
|
99.4
|
27.1
|
%
|
|||||||||||||||||||
Other underwriting expenses
|
50.1
|
45.6
|
47.2
|
4.5
|
9.9
|
%
|
(1.6
|
)
|
-3.4
|
%
|
||||||||||||||||||
Underwriting gain (loss)
|
$
|
584.3
|
$
|
520.4
|
$
|
442.8
|
$
|
63.9
|
12.3
|
%
|
$
|
77.6
|
17.5
|
%
|
||||||||||||||
Point Chg
|
Point Chg
|
|||||||||||||||||||||||||||
Loss ratio
|
42.3
|
%
|
48.0
|
%
|
48.7
|
%
|
(5.7
|
)
|
(0.7
|
)
|
||||||||||||||||||
Commission and brokerage ratio
|
25.3
|
%
|
23.5
|
%
|
21.9
|
%
|
1.8
|
1.6
|
||||||||||||||||||||
Other underwriting expense ratio
|
2.5
|
%
|
2.3
|
%
|
2.9
|
%
|
0.2
|
(0.6
|
)
|
|||||||||||||||||||
Combined ratio
|
70.1
|
%
|
73.8
|
%
|
73.5
|
%
|
(3.7
|
)
|
0.3
|
|||||||||||||||||||
(NM, not meaningful)
|
||||||||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31, | 2015/2014 | 2014/2013 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
% Change
|
Variance
|
% Change
|
|||||||||||||||||||||
Gross written premiums
|
$
|
1,294.0
|
$
|
1,582.4
|
$
|
1,345.8
|
$
|
(288.4
|
)
|
-18.2
|
%
|
$
|
236.7
|
17.6
|
%
|
|||||||||||||
Net written premiums
|
1,209.0
|
1,336.6
|
1,327.4
|
(127.7
|
)
|
-9.6
|
%
|
9.2
|
0.7
|
%
|
||||||||||||||||||
Premiums earned
|
$
|
1,251.1
|
$
|
1,310.9
|
$
|
1,289.3
|
$
|
(59.8
|
)
|
-4.6
|
%
|
$
|
21.6
|
1.7
|
%
|
|||||||||||||
Incurred losses and LAE
|
749.9
|
748.2
|
675.4
|
1.7
|
0.2
|
%
|
72.8
|
10.8
|
%
|
|||||||||||||||||||
Commission and brokerage
|
298.2
|
306.2
|
295.9
|
(8.0
|
)
|
-2.6
|
%
|
10.3
|
3.5
|
%
|
||||||||||||||||||
Other underwriting expenses
|
34.3
|
34.6
|
33.9
|
(0.3
|
)
|
-0.9
|
%
|
0.7
|
2.0
|
%
|
||||||||||||||||||
Underwriting gain (loss)
|
$
|
168.7
|
$
|
221.9
|
$
|
284.2
|
$
|
(53.2
|
)
|
-24.0
|
%
|
$
|
(62.3
|
)
|
-21.9
|
%
|
||||||||||||
Point Chg
|
Point Chg
|
|||||||||||||||||||||||||||
Loss ratio
|
60.0
|
%
|
57.1
|
%
|
52.4
|
%
|
2.9
|
4.7
|
||||||||||||||||||||
Commission and brokerage ratio
|
23.8
|
%
|
23.4
|
%
|
22.9
|
%
|
0.4
|
0.5
|
||||||||||||||||||||
Other underwriting expense ratio
|
2.7
|
%
|
2.6
|
%
|
2.7
|
%
|
0.1
|
(0.1
|
)
|
|||||||||||||||||||
Combined ratio
|
86.5
|
%
|
83.1
|
%
|
78.0
|
%
|
3.4
|
5.1
|
||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31, | 2015/2014 | 2014/2013 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
% Change
|
Variance
|
% Change
|
|||||||||||||||||||||
Gross written premiums
|
$
|
852.5
|
$
|
770.2
|
$
|
774.3
|
$
|
82.2
|
10.7
|
%
|
$
|
(4.0
|
)
|
-0.5
|
%
|
|||||||||||||
Net written premiums
|
791.6
|
744.7
|
765.7
|
46.9
|
6.3
|
%
|
(21.0
|
)
|
-2.7
|
%
|
||||||||||||||||||
Premiums earned
|
$
|
822.4
|
$
|
715.7
|
$
|
738.0
|
$
|
106.7
|
14.9
|
%
|
$
|
(22.3
|
)
|
-3.0
|
%
|
|||||||||||||
Incurred losses and LAE
|
456.4
|
361.8
|
374.4
|
94.7
|
26.2
|
%
|
(12.6
|
)
|
-3.4
|
%
|
||||||||||||||||||
Commission and brokerage
|
216.0
|
198.8
|
179.1
|
17.1
|
8.6
|
%
|
19.7
|
11.0
|
%
|
|||||||||||||||||||
Other underwriting expenses
|
36.0
|
34.9
|
34.7
|
1.1
|
3.1
|
%
|
0.3
|
0.8
|
%
|
|||||||||||||||||||
Underwriting gain (loss)
|
$
|
113.9
|
$
|
120.2
|
$
|
149.8
|
$
|
(6.2
|
)
|
-5.2
|
%
|
$
|
(29.6
|
)
|
-19.8
|
%
|
||||||||||||
Point Chg
|
Point Chg
|
|||||||||||||||||||||||||||
Loss ratio
|
55.4
|
%
|
50.5
|
%
|
50.7
|
%
|
4.9
|
(0.2
|
)
|
|||||||||||||||||||
Commission and brokerage ratio
|
26.3
|
%
|
27.8
|
%
|
24.3
|
%
|
(1.5
|
)
|
3.5
|
|||||||||||||||||||
Other underwriting expense ratio
|
4.4
|
%
|
4.9
|
%
|
4.7
|
%
|
(0.5
|
)
|
0.2
|
|||||||||||||||||||
Combined ratio
|
86.1
|
%
|
83.2
|
%
|
79.7
|
%
|
2.9
|
3.5
|
||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31, | 2015/2014 | 2014/2013 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
% Change
|
Variance
|
% Change
|
|||||||||||||||||||||
Gross written premiums
|
$
|
1,532.3
|
$
|
1,218.4
|
$
|
1,268.7
|
$
|
313.9
|
25.8
|
%
|
$
|
(50.4
|
)
|
-4.0
|
%
|
|||||||||||||
Net written premiums
|
1,325.9
|
1,067.3
|
1,086.2
|
258.6
|
24.2
|
%
|
(18.9
|
)
|
-1.7
|
%
|
||||||||||||||||||
Premiums earned
|
$
|
1,266.7
|
$
|
1,030.3
|
$
|
1,037.4
|
$
|
236.4
|
22.9
|
%
|
$
|
(7.1
|
)
|
-0.7
|
%
|
|||||||||||||
Incurred losses and LAE
|
1,033.3
|
811.4
|
931.5
|
221.9
|
27.3
|
%
|
(120.0
|
)
|
-12.9
|
%
|
||||||||||||||||||
Commission and brokerage
|
176.2
|
149.8
|
133.7
|
26.4
|
17.7
|
%
|
16.1
|
12.0
|
%
|
|||||||||||||||||||
Other underwriting expenses
|
136.7
|
118.0
|
119.3
|
18.7
|
15.8
|
%
|
(1.3
|
)
|
-1.1
|
%
|
||||||||||||||||||
Underwriting gain (loss)
|
$
|
(79.5
|
)
|
$
|
(48.9
|
)
|
$
|
(147.0
|
)
|
$
|
(30.6
|
)
|
62.5
|
%
|
$
|
98.1
|
-66.7
|
%
|
||||||||||
Point Chg
|
Point Chg
|
|||||||||||||||||||||||||||
Loss ratio
|
81.6
|
%
|
78.8
|
%
|
89.8
|
%
|
2.8
|
(11.0
|
)
|
|||||||||||||||||||
Commission and brokerage ratio
|
13.9
|
%
|
14.5
|
%
|
12.9
|
%
|
(0.6
|
)
|
1.6
|
|||||||||||||||||||
Other underwriting expense ratio
|
10.8
|
%
|
11.4
|
%
|
11.5
|
%
|
(0.6
|
)
|
(0.1
|
)
|
||||||||||||||||||
Combined ratio
|
106.3
|
%
|
104.7
|
%
|
114.2
|
%
|
1.6
|
(9.5
|
)
|
|||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31, | 2015/2014 | 2014/2013 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2015
|
2014
|
2013
|
Variance
|
% Change
|
Variance
|
% Change
|
|||||||||||||||||||||
Gross written premiums
|
$
|
234.0
|
$
|
138.4
|
$
|
20.2
|
$
|
95.6
|
69.1
|
%
|
$
|
118.2
|
NM
|
|||||||||||||||
Net written premiums
|
196.0
|
124.5
|
18.4
|
71.5
|
57.4
|
%
|
106.0
|
NM
|
||||||||||||||||||||
Premiums earned
|
$
|
188.6
|
$
|
125.4
|
$
|
17.3
|
$
|
63.2
|
50.4
|
%
|
$
|
108.2
|
NM
|
|||||||||||||||
Incurred losses and LAE
|
37.2
|
30.6
|
4.4
|
6.6
|
21.6
|
%
|
26.2
|
NM
|
||||||||||||||||||||
Commission and brokerage
|
18.4
|
14.4
|
2.0
|
4.0
|
27.4
|
%
|
12.5
|
NM
|
||||||||||||||||||||
Other underwriting expenses
|
8.9
|
7.3
|
2.1
|
1.6
|
22.2
|
%
|
5.2
|
NM
|
||||||||||||||||||||
Underwriting gain (loss)
|
$
|
124.1
|
$
|
73.1
|
$
|
8.8
|
$
|
51.0
|
69.8
|
%
|
$
|
64.3
|
NM
|
|||||||||||||||
Point Chg
|
Point Chg
|
|||||||||||||||||||||||||||
Loss ratio
|
19.7
|
%
|
24.4
|
%
|
25.4
|
%
|
(4.7
|
)
|
(1.0
|
)
|
||||||||||||||||||
Commission and brokerage ratio
|
9.7
|
%
|
11.5
|
%
|
11.3
|
%
|
(1.8
|
)
|
0.2
|
|||||||||||||||||||
Other underwriting expense ratio
|
4.8
|
%
|
5.8
|
%
|
12.1
|
%
|
(1.0
|
)
|
(6.3
|
)
|
||||||||||||||||||
Combined ratio
|
34.2
|
%
|
41.7
|
%
|
48.8
|
%
|
(7.5
|
)
|
(7.1
|
)
|
||||||||||||||||||
(NM, not meaningful)
|
||||||||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
At December 31,
|
|||||
2015
|
|
2014
|
|||
Fixed income portfolio duration (years)
|
3.0
|
2.9
|
|||
Fixed income composite credit quality
|
Aa3
|
A1
|
|||
Imbedded end of period yield, pre-tax
|
2.9%
|
3.0%
|
|||
Imbedded end of period yield, after-tax
|
2.4%
|
2.6%
|
(1)
|
There can be no assurance that reserves will not ultimately exceed the indicated ranges requiring additional income (loss) statement expense.
|
(2)
|
Although totals are displayed for both the low and high range amounts, it should be noted that statistically the range of the total is not equal to the sum of the ranges of the segments.
|
Bermuda Re
(1)
|
Everest Re
(2)
|
||||||||||||||
At December 31,
|
At December 31,
|
||||||||||||||
(Dollars in millions)
|
2015
(3)
|
2014
(3)
|
2015
|
2014
|
|||||||||||
Regulatory targeted capital
|
$
|
-
|
$
|
2,050
|
$
|
1,356
|
$
|
1,210
|
|||||||
Actual capital
|
$
|
2,628
|
$
|
2,748
|
$
|
3,211
|
$
|
2,893
|
(1)
|
Interest expense on 6.6% long term notes is assumed to be fixed through contractual term.
|
(2)
|
Loss and LAE reserves represent management's best estimate of losses from claim and related settlement costs. Both the amounts and timing of such payments are estimates, and the inherent variability of resolving claims as well as changes in market conditions make the timing of cash flows uncertain. Therefore, the ultimate amount and timing of loss and LAE payments could differ from our estimates.
|
Impact of Interest Rate Shift in Basis Points
|
||||||||||||||||||||
At December 31, 2015
|
||||||||||||||||||||
-200 | -100 | 0 | 100 | 200 | ||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Total Market/Fair Value
|
$
|
15,937.2
|
$
|
15,554.5
|
$
|
15,154.9
|
$
|
14,722.2
|
$
|
14,274.2
|
||||||||||
Market/Fair Value Change from Base (%)
|
5.2
|
%
|
2.6
|
%
|
0.0
|
%
|
-2.9
|
%
|
-5.8
|
%
|
||||||||||
Change in Unrealized Appreciation
|
||||||||||||||||||||
After-tax from Base ($)
|
$
|
663.6
|
$
|
339.3
|
$
|
-
|
$
|
(368.5
|
)
|
$
|
(750.2
|
)
|
Impact of Interest Rate Shift in Basis Points
|
||||||||||||||||||||
At December 31, 2014
|
||||||||||||||||||||
-200 | -100 | 0 | 100 | 200 | ||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Total Market/Fair Value
|
$
|
15,563.2
|
$
|
15,194.2
|
$
|
14,808.5
|
$
|
14,403.1
|
$
|
13,986.6
|
||||||||||
Market/Fair Value Change from Base (%)
|
5.1
|
%
|
2.6
|
%
|
0.0
|
%
|
-2.7
|
%
|
-5.6
|
%
|
||||||||||
Change in Unrealized Appreciation
|
||||||||||||||||||||
After-tax from Base ($)
|
$
|
634.8
|
$
|
325.2
|
$
|
-
|
$
|
(343.1
|
)
|
$
|
(695.8
|
)
|
Impact of Percentage Change in Equity Fair/Market Values
|
||||||||||||||||||||
At December 31, 2015
|
||||||||||||||||||||
(Dollars in millions)
|
-20% | -10% | 0% | 10% | 20% | |||||||||||||||
Fair/Market Value of the Equity Portfolio
|
$
|
1,157.3
|
$
|
1,302.0
|
$
|
1,446.7
|
$
|
1,591.3
|
$
|
1,736.0
|
||||||||||
After-tax Change in Fair/Market Value
|
$
|
(195.1
|
)
|
$
|
(97.6
|
)
|
$
|
-
|
$
|
97.6
|
$
|
195.1
|
Impact of Percentage Change in Equity Fair/Market Values
|
||||||||||||||||||||
At December 31, 2014
|
||||||||||||||||||||
(Dollars in millions)
|
-20% | -10% | 0% | 10% | 20% | |||||||||||||||
Fair/Market Value of the Equity Portfolio
|
$
|
1,270.4
|
$
|
1,429.2
|
$
|
1,588.0
|
$
|
1,746.8
|
$
|
1,905.6
|
||||||||||
After-tax Change in Fair/Market Value
|
$
|
(219.1
|
)
|
$
|
(109.5
|
)
|
$
|
-
|
$
|
109.5
|
$
|
219.1
|
Change in Foreign Exchange Rates in Percent
|
||||||||||||||||||||
At December 31, 2015
|
||||||||||||||||||||
(Dollars in millions)
|
-20% | -10% | 0% | 10% | 20% | |||||||||||||||
Total After-tax Foreign Exchange Exposure
|
$
|
(323.6
|
)
|
$
|
(161.8
|
)
|
$
|
-
|
$
|
161.8
|
$
|
323.6
|
Change in Foreign Exchange Rates in Percent
|
||||||||||||||||||||
At December 31, 2014
|
||||||||||||||||||||
(Dollars in millions)
|
-20% | -10% | 0% | 10% | 20% | |||||||||||||||
Total After-tax Foreign Exchange Exposure
|
$
|
(365.9
|
)
|
$
|
(183.0
|
)
|
$
|
-
|
$
|
183.0
|
$
|
365.9
|
EVEREST RE GROUP, LTD.
|
|||
By:
|
/S/ DOMINIC J. ADDESSO
|
||
Dominic J. Addesso
|
|||
(President and Chief Executive Officer)
|
Signature
|
Title
|
Date
|
||||
/S/ DOMINIC J. ADDESSO
|
President and Chief Executive Officer
and Director (Principal Executive Officer)
|
February 29, 2016
|
||||
Dominic J. Addesso
|
||||||
/S/ CRAIG HOWIE
|
Executive Vice President and Chief
Financial Officer
|
February 29, 2016
|
||||
Craig Howie
|
||||||
/S/ KEITH T. SHOEMAKER
|
Comptroller (Principal Accounting Officer)
|
February 29, 2016
|
||||
Keith T. Shoemaker
|
||||||
/S/ JOSEPH V. TARANTO
|
Chairman
|
February 29, 2016
|
||||
Joseph V. Taranto
|
||||||
/S/ JOHN J. AMORE
|
Director
|
February 29, 2016
|
||||
John J. Amore
|
||||||
/S/ JOHN R. DUNNE
|
Director
|
February 29, 2016
|
||||
John R. Dunne
|
||||||
/S/ WILLIAM F. GALTNEY, JR.
|
Director
|
February 29, 2016
|
||||
William F. Galtney, Jr.
|
||||||
/S/ GERALDINE LOSQUADRO
|
Director
|
February 29, 2016
|
||||
Geraldine Losquadro
|
||||||
/S/ ROGER M. SINGER
|
Director
|
February 29, 2016
|
||||
Roger M. Singer
|
||||||
/S/ JOHN A. WEBER
|
Director
|
February 29, 2016
|
||||
John A. Weber
|
||||||
INDEX TO EXHIBITS
|
|||||
Exhibit No.
|
2.
|
1
|
Agreement and Plan of Merger among Everest Reinsurance Holdings, Inc., Everest Re Group, Ltd. and Everest Re Merger Corporation, incorporated herein by reference to Exhibit 2.1 to the Registration Statement on Form S-4 (No. 333-87361)
|
|
3.
|
1
|
Memorandum of Association of Everest Re Group, Ltd., incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-4 (No. 333-87361)
|
|
3.
|
2
|
Bye-Laws of Everest Re Group, Ltd., incorporated herein by reference to exhibit 3.2 to the Everest Re Group, Ltd., Quarterly Report for Form 10-Q for the quarter ended June 30, 2011 (the "second quarter 2011 10-Q")
|
|
4.
|
1
|
Specimen Everest Re Group, Ltd. common share certificate, incorporated herein by reference to Exhibit 4.1 of the Registration Statement on Form S-4 (No. 333-87361)
|
|
4.
|
2
|
Indenture, dated March 14, 2000, between Everest Reinsurance Holdings, Inc. and The Chase Manhattan Bank (now known as JPMorgan Chase Bank), as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on March 15, 2000
|
|
4.
|
3
|
Second Supplemental Indenture relating to Holdings 6.20% Junior Subordinated Debt Securities due March 29, 2034, dated as of March 29, 2004, among Holdings, Group and JPMorgan Chase Bank, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on March 30, 2004 (the "March 30, 2004 8-K")
|
|
4.
|
4
|
Amended and Restated Trust Agreement of Everest Re Capital Trust II, dated as of March 29, 2004, incorporated herein by reference to Exhibit 4.2 to the March 30, 2004 8-K
|
|
4.
|
5
|
Guarantee Agreement, dated as of March 29, 2004, between Holdings and JPMorgan Chase Bank, incorporated herein by reference to Exhibit 4.3 to the March 30, 2004 8-K
|
|
4.
|
6
|
Expense Agreement, dated as of March 29, 2004, between Holdings and Everest Re Capital Trust, incorporated herein by reference to Exhibit 4.4 to the March 30, 2004 8-K
|
|
4.
|
7
|
Third Supplemental Indenture relating to Holdings 5.40% Senior Notes due October 15, 2014, dated as of October 12, 2004, among Holdings and JPMorgan Chase Bank, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on October 12, 2004
|
|
4.
|
8
|
Fourth Supplemental Indenture relating to Holdings $400.0 million 4.868% Senior Notes due June 1, 2044, dated June 5, 2014, between Holdings and The Bank of New York Mellon, as Trustee, incorporated herein by reference to Exhibit 4.1 to Everest Reinsurance Holdings, Inc. Form 8-K filed on June 5, 2014
|
|
*10.
|
1
|
Everest Re Group, Ltd. Annual Incentive Plan effective January 1, 1999, incorporated herein by reference to Exhibit 10.1 to Everest Reinsurance Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 1998 (the "1998 10-K")
|
*10.
|
2
|
Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated herein by reference to Exhibit 4.1 to the Registration Statement on Form S-8 (No. 333-105483)
|
|
*10.
|
3
|
Form of Non-Qualified Stock Option Award Agreement under the Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated herein by reference to Exhibit 10.47 to Everest Re Group, Ltd., Report on Form 10-K for the year ended December 31, 2004
|
|
*10.
|
4
|
Amendment of Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan adopted by shareholders at the annual general meeting on May 25, 2005, incorporated herein by reference to Appendix B to the 2005 Proxy Statement filed on April 14, 2005
|
|
*10.
|
5
|
Form of Restricted Stock Award Agreement under the Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan, incorporated by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 22, 2005
|
|
10.
|
6
|
Completion of Tender Offer relating to Everest Reinsurance Holdings, Inc. 6.60% Fixed to Floating Rate Long Term Subordinated Notes (LoTS
SM
) dated March 19, 2009, incorporated herein by reference to Exhibit 99.1 to Everest Re Group, Ltd. Form 8-K filed on March 31, 2009
|
|
*10.
|
7
|
Everest Re Group, Ltd. 2009 Stock Option and Restricted Stock Plan for Non-Employee Directors incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. second quarter 2009 10-Q
|
|
*10.
|
8
|
Everest Re Group, Ltd. 2010 Stock Incentive Plan for employees is incorporated herein by reference to exhibit 10.2 to Everest Re Group, Ltd. Form S-8 filed on September 30, 2010
|
|
*10.
|
9
|
Amendment of Executive Performance Annual Incentive Plan adopted by shareholders at the annual general meeting on May 18, 2011, incorporated herein by reference to Appendix B to the 2011 Proxy Statement filed on April 15, 2011
|
|
10.
|
10
|
Credit Agreement, dated August 15, 2011, between Everest Reinsurance Holdings, Inc., the lenders named therein and Citibank, National Association, as administrative agent, providing for a $150.0 million three year revolving credit facility, filed herewith. This new agreement replaces the August 23, 2006 five year senior revolving credit facility
|
|
10.
|
11
|
Credit Agreement, dated June 22, 2012, between Everest Re Group, Ltd., Everest Reinsurance (Bermuda), Ltd. and Everest International Reinsurance, Ltd., certain lenders party thereto and Wells Fargo Bank, N.A. as administrative agent, providing for an $800.0 million four year senior credit facility, incorporated herein by reference to Exhibit 10.31 to Everest Re Group, Ltd. Form 10-Q filed on August 9, 2012. This new agreement replaces the July 27, 2007 five year, $850.0 million senior credit facility
|
|
*10.
|
12
|
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings, Inc. and Dominic J. Addesso, dated July 1, 2012, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
|
|
*10.
|
13
|
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings, Inc. and Joseph V. Taranto, dated July 1, 2012, incorporated herein by reference to Exhibit 10.2 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
|
*10.
|
14
|
Change of Control Agreement between and among Everest Reinsurance Company, Everest Reinsurance Holdings, Inc., Everest Re Group, Ltd., Everest Global Services, Inc. and Joseph V. Taranto, dated January 1, 2012, incorporated herein by reference to Exhibit 10.3 to Everest Re Group, Ltd. Form 8-K filed on July 20, 2012
|
|
*10.
|
15
|
Employment agreement between Everest Reinsurance (Bermuda), Ltd. and Mark S. deSaram, dated September 13, 2012, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on December 4, 2012
|
|
*10.
|
16
|
Chairmanship agreement between Everest Re Group, Ltd. and Joseph V. Taranto, dated June 19, 2013 and effective January 1, 2014, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on June 24, 2013.
|
|
*10.
|
17
|
Employment agreement between Everest Global Services, Inc., and Sanjoy Mukherjee, dated September 1, 2013, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on August 16, 2013
|
|
*10.
|
18
|
Employment agreement between Everest Global Services, Inc., and John P. Doucette, dated September 1, 2013, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 13, 2013
|
|
*10.
|
19
|
Employment agreement between Everest Reinsurance (Bermuda), Ltd. and Mark S. deSaram, dated September 24, 2014, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on September 29, 2014.
|
|
*10.
|
20
|
Amendment of Everest Re Group, Ltd. 2010 Stock Incentive Plan adopted by shareholders at the annual general meeting on May 13, 2015, incorporated herein by reference to Appendix A to the 2015 Proxy Statement filed on April 10, 2015
|
|
*10.
|
21
|
Amendment of Everest Re Group, Ltd. 2003 Non-Employee Director Equity Compensation Plan adopted by shareholders at the annual general meeting on May 13, 2015, incorporated herein by reference to Appendix B to the 2015 Proxy Statement filed on April 10, 2015
|
|
*10.
|
22
|
Employment agreement between Everest Global Services, Inc., Everest Reinsurance Holdings Inc. and Dominic J. Addesso, dated December 4, 2015, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on December 8, 2015.
|
|
10.
|
23
|
Standby Letter of Credit, dated November 9, 2015, between Everest International Reinsurance, Ltd. and Lloyds Bank, Plc. providing £175.0 million four year credit facility, filed herewith
|
|
*10.
|
24
|
Amendment of employment agreement between Everest Global Services, Inc. and Sanjoy Mukherjee, dated February 12, 2016, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on February 17, 2016
|
|
*10.
|
25
|
Amendment of employment agreement between Everest Global Services, Inc. and John P. Doucette, dated February 16, 2016, incorporated herein by reference to Exhibit 10.1 to Everest Re Group, Ltd. Form 8-K filed on February 17, 2016
|
EVEREST RE GROUP, LTD.
|
|||||
INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
|
|||||
Pages
|
|||||
Report of Independent Registered Public Accounting Firm
|
F-2
|
||||
Consolidated Balance Sheets at December 31, 2015 and 2014
|
F-4
|
||||
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended
|
|||||
December 31, 2015, 2014 and 2013
|
F-5
|
||||
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended
|
|||||
December 31, 2015, 2014 and 2013
|
F-6
|
||||
Consolidated Statements of Cash Flows for the Years Ended
|
|||||
December 31, 2015, 2014, and 2013
|
F-7
|
||||
Notes to Consolidated Financial Statements
|
F-8
|
||||
Schedules
|
|||||
I
|
Summary of Investments Other Than Investments in Related Parties at December 31, 2015
|
S-1
|
|||
II
|
Condensed Financial Information of Registrant:
|
||||
Balance Sheets as of December 31, 2015 and 2014
|
S-2
|
||||
Statements of Operations for the Years Ended December 31, 2015, 2014, and 2013
|
S-3
|
||||
Statements of Cash Flows for the Years Ended December 31, 2015, 2014, and 2013
|
S-4
|
||||
Notes to Condensed Financial Information
|
S-5
|
||||
III
|
Supplementary Insurance Information for the Years Ended
|
||||
December 31, 2015, 2014, and 2013
|
S-6
|
||||
IV
|
Reinsurance for the Years Ended December 31, 2015, 2014 and 2013
|
S-7
|
|||
Schedules other than those listed above are omitted for the reason that they are not applicable or the information is otherwise contained in the Financial Statements.
|
|||||
December 31,
|
||||||||
(Dollars and share amounts in thousands, except par value per share)
|
2015
|
2014
|
||||||
|
|
|||||||
ASSETS:
|
||||||||
Fixed maturities - available for sale, at market value
|
$
|
13,357,294
|
$
|
13,101,067
|
||||
(amortized cost: 2015, $13,276,206; 2014, $12,831,159)
|
||||||||
Fixed maturities - available for sale, at fair value
|
2,102
|
1,509
|
||||||
Equity securities - available for sale, at market value (cost: 2015, $122,271; 2014, $148,326)
|
108,940
|
140,210
|
||||||
Equity securities - available for sale, at fair value
|
1,337,733
|
1,447,820
|
||||||
Short-term investments
|
1,795,455
|
1,705,932
|
||||||
Other invested assets (cost: 2015, $786,994; 2014, $601,925)
|
786,994
|
601,925
|
||||||
Cash
|
283,658
|
437,474
|
||||||
Total investments and cash
|
17,672,176
|
17,435,937
|
||||||
Accrued investment income
|
100,942
|
111,075
|
||||||
Premiums receivable
|
1,479,293
|
1,397,983
|
||||||
Reinsurance receivables
|
840,420
|
670,854
|
||||||
Funds held by reinsureds
|
278,673
|
228,192
|
||||||
Deferred acquisition costs
|
373,072
|
398,408
|
||||||
Prepaid reinsurance premiums
|
157,424
|
154,177
|
||||||
Income taxes
|
258,541
|
184,762
|
||||||
Other assets
|
265,634
|
236,436
|
||||||
TOTAL ASSETS
|
21,426,175
|
20,817,824
|
||||||
LIABILITIES:
|
||||||||
Reserve for losses and loss adjustment expenses
|
$
|
9,951,798
|
$
|
9,720,813
|
||||
Future policy benefit reserve
|
58,910
|
59,820
|
||||||
Unearned premium reserve
|
1,613,390
|
1,728,745
|
||||||
Funds held under reinsurance treaties
|
88,544
|
3,932
|
||||||
Commission reserves
|
79,849
|
87,990
|
||||||
Other net payable to reinsurers
|
166,822
|
139,841
|
||||||
Losses in course of payment
|
112,170
|
157,527
|
||||||
4.868% Senior notes due 6/1/2044
|
400,000
|
400,000
|
||||||
6.6% Long term notes due 5/1/2067
|
238,368
|
238,364
|
||||||
Accrued interest on debt and borrowings
|
3,537
|
3,537
|
||||||
Equity index put option liability
|
40,705
|
47,022
|
||||||
Unsettled securities payable
|
15,314
|
41,092
|
||||||
Other liabilities
|
291,322
|
316,469
|
||||||
Total liabilities
|
13,060,729
|
12,945,152
|
||||||
NONCONTROLLING INTERESTS:
|
||||||||
Redeemable noncontrolling interests - Mt. Logan Re
|
756,861
|
421,552
|
||||||
Commitments and contingencies (Note 17)
|
||||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Preferred shares, par value: $0.01; 50,000 shares authorized;
|
||||||||
no shares issued and outstanding
|
-
|
-
|
||||||
Common shares, par value: $0.01; 200,000 shares authorized; (2015) 68,606
|
||||||||
and (2014) 68,336 outstanding before treasury shares
|
686
|
683
|
||||||
Additional paid-in capital
|
2,103,638
|
2,068,807
|
||||||
Accumulated other comprehensive income (loss), net of deferred income tax expense
|
||||||||
(benefit) of ($15,863) at 2015 and $20,715 at 2014
|
(231,755
|
)
|
48,317
|
|||||
Treasury shares, at cost; 25,912 shares (2015) and 23,650 shares (2014)
|
(2,885,956
|
)
|
(2,485,897
|
)
|
||||
Retained earnings
|
8,621,972
|
7,819,210
|
||||||
Total shareholders' equity attributable to Everest Re Group
|
7,608,585
|
7,451,120
|
||||||
TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
|
21,426,175
|
20,817,824
|
||||||
The accompanying notes are an integral part of the consolidated financial statements.
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income (loss)
|
$
|
1,074,488
|
$
|
1,258,463
|
$
|
1,265,260
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Decrease (increase) in premiums receivable
|
(93,837
|
)
|
45,282
|
(217,678
|
)
|
|||||||
Decrease (increase) in funds held by reinsureds, net
|
31,225
|
(1,835
|
)
|
162
|
||||||||
Decrease (increase) in reinsurance receivables
|
(240,414
|
)
|
(186,014
|
)
|
118,963
|
|||||||
Decrease (increase) in income taxes
|
(36,771
|
)
|
31,340
|
213,848
|
||||||||
Decrease (increase) in prepaid reinsurance premiums
|
(14,486
|
)
|
(79,086
|
)
|
(12,777
|
)
|
||||||
Increase (decrease) in reserve for losses and loss adjustment expenses
|
394,167
|
195,524
|
(374,027
|
)
|
||||||||
Increase (decrease) in future policy benefit reserve
|
(910
|
)
|
308
|
(6,595
|
)
|
|||||||
Increase (decrease) in unearned premiums
|
(96,950
|
)
|
161,149
|
261,959
|
||||||||
Increase (decrease) in other net payable to reinsurers
|
38,262
|
29,410
|
(45,043
|
)
|
||||||||
Increase (decrease) in losses in course of payment
|
(43,964
|
)
|
(174,206
|
)
|
142,192
|
|||||||
Change in equity adjustments in limited partnerships
|
(12,965
|
)
|
(39,464
|
)
|
(45,905
|
)
|
||||||
Distribution of limited partnership income
|
53,984
|
51,120
|
56,982
|
|||||||||
Change in other assets and liabilities, net
|
264
|
35,419
|
(57,212
|
)
|
||||||||
Non-cash compensation expense
|
21,237
|
21,197
|
31,844
|
|||||||||
Amortization of bond premium (accrual of bond discount)
|
50,901
|
49,214
|
66,461
|
|||||||||
Amortization of underwriting discount on senior notes
|
4
|
46
|
54
|
|||||||||
Net realized capital (gains) losses
|
184,147
|
(84,046
|
)
|
(300,227
|
)
|
|||||||
Net cash provided by (used in) operating activities
|
1,308,382
|
1,313,821
|
1,098,261
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Proceeds from fixed maturities matured/called - available for sale, at market value
|
2,144,930
|
2,142,693
|
2,415,730
|
|||||||||
Proceeds from fixed maturities matured/called - available for sale, at fair value
|
-
|
875
|
7,213
|
|||||||||
Proceeds from fixed maturities sold - available for sale, at market value
|
1,724,093
|
1,811,801
|
1,092,387
|
|||||||||
Proceeds from fixed maturities sold - available for sale, at fair value
|
1,824
|
36,467
|
21,573
|
|||||||||
Proceeds from equity securities sold - available for sale, at market value
|
28,936
|
16,901
|
46,142
|
|||||||||
Proceeds from equity securities sold - available for sale, at fair value
|
614,044
|
584,069
|
705,831
|
|||||||||
Distributions from other invested assets
|
57,201
|
115,482
|
100,081
|
|||||||||
Proceeds from sale of subsidiary (net of cash disposed)
|
3,934
|
-
|
-
|
|||||||||
Cost of fixed maturities acquired - available for sale, at market value
|
(4,718,303
|
)
|
(4,672,633
|
)
|
(3,543,776
|
)
|
||||||
Cost of fixed maturities acquired - available for sale, at fair value
|
(2,436
|
)
|
(24,098
|
)
|
(6,196
|
)
|
||||||
Cost of equity securities acquired - available for sale, at market value
|
(10,850
|
)
|
(18,016
|
)
|
(59,756
|
)
|
||||||
Cost of equity securities acquired - available for sale, at fair value
|
(556,889
|
)
|
(446,457
|
)
|
(621,038
|
)
|
||||||
Cost of other invested assets acquired
|
(286,599
|
)
|
(224,740
|
)
|
(21,935
|
)
|
||||||
Net change in short-term investments
|
(98,903
|
)
|
(497,983
|
)
|
(357,451
|
)
|
||||||
Net change in unsettled securities transactions
|
(22,719
|
)
|
(4,433
|
)
|
(2,808
|
)
|
||||||
Net cash provided by (used in) investing activities
|
(1,121,737
|
)
|
(1,180,072
|
)
|
(224,003
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Common shares issued during the period, net
|
13,597
|
17,839
|
51,500
|
|||||||||
Purchase of treasury shares
|
(400,059
|
)
|
(500,024
|
)
|
(621,915
|
)
|
||||||
Net cost of junior subordinated debt securities redemption
|
-
|
-
|
(329,897
|
)
|
||||||||
Net cost of senior notes maturing
|
-
|
(250,000
|
)
|
-
|
||||||||
Net proceeds from issuance of senior notes
|
-
|
400,000
|
-
|
|||||||||
Third party investment in redeemable noncontrolling interest
|
266,848
|
136,200
|
87,500
|
|||||||||
Subscription advances for third party redeemable noncontrolling interest
|
30,000
|
40,000
|
143,000
|
|||||||||
Dividends paid to shareholders
|
(175,107
|
)
|
(145,913
|
)
|
(106,681
|
)
|
||||||
Dividends paid on third party investment in redeemable noncontrolling interest
|
(68,158
|
)
|
(10,334
|
)
|
-
|
|||||||
Net cash provided by (used in) financing activities
|
(332,879
|
)
|
(312,232
|
)
|
(776,493
|
)
|
||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(7,582
|
)
|
4,575
|
(23,433
|
)
|
|||||||
Net increase (decrease) in cash
|
(153,816
|
)
|
(173,908
|
)
|
74,332
|
|||||||
Cash, beginning of period
|
437,474
|
611,382
|
537,050
|
|||||||||
Cash, end of period
|
$
|
283,658
|
$
|
437,474
|
$
|
611,382
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
Income taxes paid (recovered)
|
$
|
164,856
|
$
|
153,455
|
$
|
69,302
|
||||||
Interest paid
|
35,973
|
39,424
|
38,390
|
|||||||||
The accompanying notes are an integral part of the consolidated financial statements.
|
Years Ended December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Reinsurance receivables and premium receivables
|
$
|
22,878
|
$
|
29,497
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Deferred acquisition costs
|
$
|
1,202,036
|
$
|
1,135,586
|
$
|
977,558
|
Years Ended December 31,
|
|||||||||||||
(Dollars in thousands, except per share amounts)
|
2015
|
2014
|
2013
|
||||||||||
Net income (loss) attributable to Everest Re Group per share:
|
|||||||||||||
Numerator
|
|||||||||||||
Net income (loss) attributable to Everest Re Group
|
$
|
977,869
|
$
|
1,199,156
|
$
|
1,259,382
|
|||||||
Less: dividends declared-common shares and nonvested common shares
|
(175,107
|
)
|
(145,913
|
)
|
(106,681
|
)
|
|||||||
Undistributed earnings
|
802,762
|
1,053,243
|
1,152,701
|
||||||||||
Percentage allocated to common shareholders
(1)
|
98.9
|
%
|
99.0
|
%
|
99.1
|
%
|
|||||||
794,309
|
1,042,423
|
1,142,386
|
|||||||||||
Add: dividends declared-common shareholders
|
173,367
|
144,447
|
105,689
|
||||||||||
Numerator for basic and diluted earnings per common share
|
$
|
967,676
|
$
|
1,186,870
|
$
|
1,248,075
|
|||||||
Denominator
|
|||||||||||||
Denominator for basic earnings per weighted-average common shares
|
43,415
|
45,377
|
48,619
|
||||||||||
Effect of dilutive securities:
|
|||||||||||||
Options
|
380
|
425
|
437
|
||||||||||
Denominator for diluted earnings per adjusted weighted-average common shares
|
43,795
|
45,802
|
49,056
|
||||||||||
Per common share net income (loss)
|
|||||||||||||
Basic
|
$
|
22.29
|
$
|
26.16
|
$
|
25.67
|
|||||||
Diluted
|
$
|
22.10
|
$
|
25.91
|
$
|
25.44
|
|||||||
(1)
Basic weighted-average common shares outstanding
|
43,415
|
45,377
|
48,619
|
||||||||||
Basic weighted-average common shares outstanding and nonvested common shares expected to vest
|
43,877
|
45,848
|
49,058
|
||||||||||
Percentage allocated to common shareholders
|
98.9
|
%
|
99.0
|
%
|
99.1
|
%
|
|||||||
(Some amounts may not reconcile due to rounding.)
|
(Dollars in thousands)
|
||||||||||
Derivatives not designated as
|
Location of fair value
|
At December 31,
|
||||||||
hedging instruments
|
in balance sheets
|
2015
|
2014
|
|||||||
Equity index put option contracts
|
Equity index put option liability
|
$
|
40,705
|
$
|
47,022
|
|||||
Total
|
$
|
40,705
|
$
|
47,022
|
(Dollars in thousands)
|
||||||||||||||
Derivatives not designated as
|
Location of gain (loss) in statements of
|
For the Years Ended December 31,
|
||||||||||||
hedging instruments
|
operations and comprehensive income (loss)
|
2015
|
2014
|
2013
|
||||||||||
Equity index put option contracts
|
Net derivative gain (loss)
|
$
|
6,317
|
$
|
(11,599
|
)
|
$
|
44,044
|
||||||
Total
|
$
|
6,317
|
$
|
(11,599
|
)
|
$
|
44,044
|
At December 31, 2015
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
OTTI in AOCI
|
||||||||||||||||
(Dollars in thousands)
|
Cost
|
Appreciation
|
Depreciation
|
Value
|
(a)
|
|||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
805,273
|
$
|
13,465
|
$
|
(1,861
|
)
|
$
|
816,877
|
$
|
-
|
|||||||||
Obligations of U.S. states and political subdivisions
|
669,945
|
34,020
|
(890
|
)
|
703,075
|
-
|
||||||||||||||
Corporate securities
|
4,817,014
|
97,159
|
(109,310
|
)
|
4,804,863
|
1,412
|
||||||||||||||
Asset-backed securities
|
470,320
|
719
|
(3,813
|
)
|
467,226
|
-
|
||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Commercial
|
264,924
|
4,750
|
(3,375
|
)
|
266,299
|
-
|
||||||||||||||
Agency residential
|
2,313,265
|
25,318
|
(18,059
|
)
|
2,320,524
|
-
|
||||||||||||||
Non-agency residential
|
893
|
51
|
(46
|
)
|
898
|
-
|
||||||||||||||
Foreign government securities
|
1,256,983
|
54,403
|
(52,205
|
)
|
1,259,181
|
53
|
||||||||||||||
Foreign corporate securities
|
2,677,589
|
107,163
|
(66,401
|
)
|
2,718,351
|
36
|
||||||||||||||
Total fixed maturity securities
|
$
|
13,276,206
|
$
|
337,048
|
$
|
(255,960
|
)
|
$
|
13,357,294
|
$
|
1,501
|
|||||||||
Equity securities
|
$
|
122,271
|
$
|
3,401
|
$
|
(16,732
|
)
|
$
|
108,940
|
$
|
-
|
At December 31, 2014
|
||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
OTTI in AOCI
|
||||||||||||||||
(Dollars in thousands)
|
Cost
|
Appreciation
|
Depreciation
|
Value
|
(a)
|
|||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
221,052
|
$
|
10,290
|
$
|
(304
|
)
|
$
|
231,038
|
$
|
-
|
|||||||||
Obligations of U.S. states and political subdivisions
|
783,129
|
41,969
|
(626
|
)
|
824,472
|
-
|
||||||||||||||
Corporate securities
|
4,626,002
|
143,889
|
(62,906
|
)
|
4,706,985
|
(6,910
|
)
|
|||||||||||||
Asset-backed securities
|
340,761
|
1,691
|
(1,230
|
)
|
341,222
|
-
|
||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Commercial
|
231,439
|
10,675
|
(429
|
)
|
241,685
|
-
|
||||||||||||||
Agency residential
|
2,157,182
|
37,555
|
(11,573
|
)
|
2,183,164
|
-
|
||||||||||||||
Non-agency residential
|
2,734
|
54
|
(57
|
)
|
2,731
|
-
|
||||||||||||||
Foreign government securities
|
1,488,144
|
71,177
|
(26,866
|
)
|
1,532,455
|
-
|
||||||||||||||
Foreign corporate securities
|
2,980,716
|
109,673
|
(53,074
|
)
|
3,037,315
|
-
|
||||||||||||||
Total fixed maturity securities
|
$
|
12,831,159
|
$
|
426,973
|
$
|
(157,065
|
)
|
$
|
13,101,067
|
$
|
(6,910
|
)
|
||||||||
Equity securities
|
$
|
148,326
|
$
|
3,831
|
$
|
(11,947
|
)
|
$
|
140,210
|
$
|
-
|
At December 31, 2015
|
At December 31, 2014
|
|||||||||||||||
Amortized
|
Market
|
Amortized
|
Market
|
|||||||||||||
(Dollars in thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Fixed maturity securities – available for sale:
|
||||||||||||||||
Due in one year or less
|
$
|
1,021,200
|
$
|
1,036,016
|
$
|
1,183,247
|
$
|
1,189,416
|
||||||||
Due after one year through five years
|
6,193,426
|
6,220,563
|
5,646,466
|
5,726,277
|
||||||||||||
Due after five years through ten years
|
2,217,075
|
2,203,932
|
2,270,073
|
2,313,672
|
||||||||||||
Due after ten years
|
795,103
|
841,836
|
999,257
|
1,102,900
|
||||||||||||
Asset-backed securities
|
470,320
|
467,226
|
340,761
|
341,222
|
||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Commercial
|
264,924
|
266,299
|
231,439
|
241,685
|
||||||||||||
Agency residential
|
2,313,265
|
2,320,524
|
2,157,182
|
2,183,164
|
||||||||||||
Non-agency residential
|
893
|
898
|
2,734
|
2,731
|
||||||||||||
Total fixed maturity securities
|
$
|
13,276,206
|
$
|
13,357,294
|
$
|
12,831,159
|
$
|
13,101,067
|
Years Ended December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Increase (decrease) during the period between the market value and cost
|
||||||||
of investments carried at market value, and deferred taxes thereon:
|
||||||||
Fixed maturity securities
|
$
|
(197,231
|
)
|
$
|
34,245
|
|||
Fixed maturity securities, other-than-temporary impairment
|
8,411
|
(10,078
|
)
|
|||||
Equity securities
|
(5,215
|
)
|
(3,855
|
)
|
||||
Change in unrealized appreciation (depreciation), pre-tax
|
(194,035
|
)
|
20,312
|
|||||
Deferred tax benefit (expense)
|
16,979
|
(1,623
|
)
|
|||||
Deferred tax benefit (expense), other-than-temporary impairment
|
(3,383
|
)
|
3,407
|
|||||
Change in unrealized appreciation (depreciation),
|
||||||||
net of deferred taxes, included in shareholders' equity
|
$
|
(180,439
|
)
|
$
|
22,096
|
Duration of Unrealized Loss at December 31, 2015 By Security Type
|
||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollars in thousands)
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
||||||||||||||||||
Fixed maturity securities - available for sale
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
539,177
|
$
|
(1,855
|
)
|
$
|
692
|
$
|
(6
|
)
|
$
|
539,869
|
$
|
(1,861
|
)
|
|||||||||
Obligations of U.S. states and political subdivisions
|
6,434
|
(84
|
)
|
4,917
|
(806
|
)
|
11,351
|
(890
|
)
|
|||||||||||||||
Corporate securities
|
1,818,331
|
(74,161
|
)
|
440,682
|
(35,149
|
)
|
2,259,013
|
(109,310
|
)
|
|||||||||||||||
Asset-backed securities
|
348,545
|
(2,510
|
)
|
67,230
|
(1,303
|
)
|
415,775
|
(3,813
|
)
|
|||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Commercial
|
145,490
|
(3,375
|
)
|
-
|
-
|
145,490
|
(3,375
|
)
|
||||||||||||||||
Agency residential
|
1,021,390
|
(10,014
|
)
|
326,449
|
(8,045
|
)
|
1,347,839
|
(18,059
|
)
|
|||||||||||||||
Non-agency residential
|
152
|
(2
|
)
|
38
|
(44
|
)
|
190
|
(46
|
)
|
|||||||||||||||
Foreign government securities
|
227,384
|
(21,996
|
)
|
216,428
|
(30,209
|
)
|
443,812
|
(52,205
|
)
|
|||||||||||||||
Foreign corporate securities
|
821,548
|
(25,627
|
)
|
295,389
|
(40,774
|
)
|
1,116,937
|
(66,401
|
)
|
|||||||||||||||
Total fixed maturity securities
|
$
|
4,928,451
|
$
|
(139,624
|
)
|
$
|
1,351,825
|
$
|
(116,336
|
)
|
$
|
6,280,276
|
$
|
(255,960
|
)
|
|||||||||
Equity securities
|
-
|
-
|
91,907
|
(16,732
|
)
|
91,907
|
(16,732
|
)
|
||||||||||||||||
Total
|
$
|
4,928,451
|
$
|
(139,624
|
)
|
$
|
1,443,732
|
$
|
(133,068
|
)
|
$
|
6,372,183
|
$
|
(272,692
|
)
|
Duration of Unrealized Loss at December 31, 2015 By Maturity
|
||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollars in thousands)
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
||||||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||||||
Due in one year or less
|
$
|
29,737
|
$
|
(1,840
|
)
|
$
|
74,615
|
$
|
(13,440
|
)
|
$
|
104,352
|
$
|
(15,280
|
)
|
|||||||||
Due in one year through five years
|
2,328,805
|
(62,329
|
)
|
651,228
|
(59,993
|
)
|
2,980,033
|
(122,322
|
)
|
|||||||||||||||
Due in five years through ten years
|
969,139
|
(52,725
|
)
|
206,538
|
(28,018
|
)
|
1,175,677
|
(80,743
|
)
|
|||||||||||||||
Due after ten years
|
85,193
|
(6,829
|
)
|
25,727
|
(5,493
|
)
|
110,920
|
(12,322
|
)
|
|||||||||||||||
Asset-backed securities
|
348,545
|
(2,510
|
)
|
67,230
|
(1,303
|
)
|
415,775
|
(3,813
|
)
|
|||||||||||||||
Mortgage-backed securities
|
1,167,032
|
(13,391
|
)
|
326,487
|
(8,089
|
)
|
1,493,519
|
(21,480
|
)
|
|||||||||||||||
Total fixed maturity securities
|
$
|
4,928,451
|
$
|
(139,624
|
)
|
$
|
1,351,825
|
$
|
(116,336
|
)
|
$
|
6,280,276
|
$
|
(255,960
|
)
|
Duration of Unrealized Loss at December 31, 2014 By Security Type
|
||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollars in thousands)
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
||||||||||||||||||
Fixed maturity securities - available for sale
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||||||||||
U.S. government agencies and corporations
|
$
|
13,187
|
$
|
(20
|
)
|
$
|
26,897
|
$
|
(284
|
)
|
$
|
40,084
|
$
|
(304
|
)
|
|||||||||
Obligations of U.S. states and political subdivisions
|
20,428
|
(242
|
)
|
18,199
|
(384
|
)
|
38,627
|
(626
|
)
|
|||||||||||||||
Corporate securities
|
1,245,830
|
(55,388
|
)
|
362,320
|
(7,518
|
)
|
1,608,150
|
(62,906
|
)
|
|||||||||||||||
Asset-backed securities
|
192,253
|
(1,230
|
)
|
-
|
-
|
192,253
|
(1,230
|
)
|
||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Commercial
|
28,191
|
(123
|
)
|
9,777
|
(306
|
)
|
37,968
|
(429
|
)
|
|||||||||||||||
Agency residential
|
141,807
|
(172
|
)
|
678,972
|
(11,401
|
)
|
820,779
|
(11,573
|
)
|
|||||||||||||||
Non-agency residential
|
-
|
-
|
266
|
(57
|
)
|
266
|
(57
|
)
|
||||||||||||||||
Foreign government securities
|
235,725
|
(15,415
|
)
|
139,200
|
(11,451
|
)
|
374,925
|
(26,866
|
)
|
|||||||||||||||
Foreign corporate securities
|
567,905
|
(36,926
|
)
|
290,234
|
(16,148
|
)
|
858,139
|
(53,074
|
)
|
|||||||||||||||
Total fixed maturity securities
|
$
|
2,445,326
|
$
|
(109,516
|
)
|
$
|
1,525,865
|
$
|
(47,549
|
)
|
$
|
3,971,191
|
$
|
(157,065
|
)
|
|||||||||
Equity securities
|
50,285
|
(4,068
|
)
|
73,994
|
(7,879
|
)
|
124,279
|
(11,947
|
)
|
|||||||||||||||
Total
|
$
|
2,495,611
|
$
|
(113,584
|
)
|
$
|
1,599,859
|
$
|
(55,428
|
)
|
$
|
4,095,470
|
$
|
(169,012
|
)
|
Duration of Unrealized Loss at December 31, 2014 By Maturity
|
||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollars in thousands)
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
Market Value
|
Depreciation
|
||||||||||||||||||
Fixed maturity securities
|
||||||||||||||||||||||||
Due in one year or less
|
$
|
98,021
|
$
|
(5,166
|
)
|
$
|
80,002
|
$
|
(8,174
|
)
|
$
|
178,023
|
$
|
(13,340
|
)
|
|||||||||
Due in one year through five years
|
1,233,244
|
(68,124
|
)
|
518,613
|
(12,761
|
)
|
1,751,857
|
(80,885
|
)
|
|||||||||||||||
Due in five years through ten years
|
679,374
|
(28,529
|
)
|
187,717
|
(10,734
|
)
|
867,091
|
(39,263
|
)
|
|||||||||||||||
Due after ten years
|
72,436
|
(6,172
|
)
|
50,518
|
(4,116
|
)
|
122,954
|
(10,288
|
)
|
|||||||||||||||
Asset-backed securities
|
192,253
|
(1,230
|
)
|
-
|
-
|
192,253
|
(1,230
|
)
|
||||||||||||||||
Mortgage-backed securities
|
169,998
|
(295
|
)
|
689,015
|
(11,764
|
)
|
859,013
|
(12,059
|
)
|
|||||||||||||||
Total fixed maturity securities
|
$
|
2,445,326
|
$
|
(109,516
|
)
|
$
|
1,525,865
|
$
|
(47,549
|
)
|
$
|
3,971,191
|
$
|
(157,065
|
)
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Fixed maturities
|
$
|
433,097
|
$
|
462,757
|
$
|
473,493
|
||||||
Equity securities
|
45,617
|
47,193
|
45,387
|
|||||||||
Short-term investments and cash
|
1,577
|
1,635
|
1,295
|
|||||||||
Other invested assets
|
||||||||||||
Limited partnerships
|
14,431
|
40,868
|
46,921
|
|||||||||
Other
|
1,804
|
3,619
|
7,329
|
|||||||||
Gross investment income before adjustments
|
496,526
|
556,072
|
574,425
|
|||||||||
Funds held interest income (expense)
|
10,767
|
9,471
|
10,613
|
|||||||||
Future policy benefit reserve income (expense)
|
(1,907
|
)
|
(1,686
|
)
|
(2,770
|
)
|
||||||
Gross investment income
|
505,386
|
563,857
|
582,268
|
|||||||||
Investment expenses
|
(31,561
|
)
|
(33,287
|
)
|
(33,759
|
)
|
||||||
Net investment income
|
$
|
473,825
|
$
|
530,570
|
$
|
548,509
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Fixed maturity securities, market value:
|
||||||||||||
Other-than-temporary impairments
|
$
|
(102,199
|
)
|
$
|
(39,502
|
)
|
$
|
(1,052
|
)
|
|||
Gains (losses) from sales
|
(22,310
|
)
|
4,408
|
6,792
|
||||||||
Fixed maturity securities, fair value:
|
||||||||||||
Gains (losses) from sales
|
24
|
(3,137
|
)
|
201
|
||||||||
Gains (losses) from fair value adjustments
|
(44
|
)
|
(1,498
|
)
|
307
|
|||||||
Equity securities, market value:
|
||||||||||||
Gains (losses) from sales
|
(6,702
|
)
|
426
|
2,648
|
||||||||
Equity securities, fair value:
|
||||||||||||
Gains (losses) from sales
|
(7,305
|
)
|
156
|
32,747
|
||||||||
Gains (losses) from fair value adjustments
|
(45,627
|
)
|
123,196
|
258,569
|
||||||||
Short-term investments gain (loss)
|
16
|
(3
|
)
|
15
|
||||||||
Total net realized capital gains (losses)
|
$
|
(184,147
|
)
|
$
|
84,046
|
$
|
300,227
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Proceeds from sales of fixed maturity securities
|
$
|
1,725,917
|
$
|
1,848,268
|
$
|
1,113,960
|
||||||
Gross gains from sales
|
47,899
|
37,427
|
38,141
|
|||||||||
Gross losses from sales
|
(70,185
|
)
|
(36,156
|
)
|
(31,148
|
)
|
||||||
Proceeds from sales of equity securities
|
$
|
642,980
|
$
|
600,970
|
$
|
751,973
|
||||||
Gross gains from sales
|
27,675
|
20,900
|
44,703
|
|||||||||
Gross losses from sales
|
(41,682
|
)
|
(20,318
|
)
|
(9,308
|
)
|
At December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross reserves at January 1
|
$
|
9,720,813
|
$
|
9,673,240
|
$
|
10,069,055
|
||||||
Less reinsurance recoverables
|
(627,082
|
)
|
(473,866
|
)
|
(602,750
|
)
|
||||||
Net reserves at January 1
|
9,093,731
|
9,199,374
|
9,466,305
|
|||||||||
Incurred related to:
|
||||||||||||
Current year
|
3,170,482
|
2,946,396
|
2,818,490
|
|||||||||
Prior years
|
(68,567
|
)
|
(39,862
|
)
|
(18,239
|
)
|
||||||
Total incurred losses and LAE
|
3,101,915
|
2,906,534
|
2,800,251
|
|||||||||
Paid related to:
|
||||||||||||
Current year
|
697,778
|
761,788
|
664,719
|
|||||||||
Prior years
|
2,186,274
|
2,089,734
|
2,353,817
|
|||||||||
Total paid losses and LAE
|
2,884,052
|
2,851,522
|
3,018,536
|
|||||||||
Foreign exchange/translation adjustment
|
(190,032
|
)
|
(160,655
|
)
|
(48,646
|
)
|
||||||
Net reserves at December 31
|
9,121,562
|
9,093,731
|
9,199,374
|
|||||||||
Plus reinsurance recoverables
|
830,236
|
627,082
|
473,866
|
|||||||||
Gross reserves at December 31
|
$
|
9,951,798
|
$
|
9,720,813
|
$
|
9,673,240
|
At December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross basis:
|
||||||||||||
Beginning of period reserves
|
$
|
476,205
|
$
|
402,461
|
$
|
442,821
|
||||||
Incurred losses
|
40,000
|
142,233
|
5,599
|
|||||||||
Paid losses
|
(83,088
|
)
|
(68,489
|
)
|
(45,959
|
)
|
||||||
End of period reserves
|
$
|
433,117
|
$
|
476,205
|
$
|
402,461
|
||||||
Net basis:
|
||||||||||||
Beginning of period reserves
|
$
|
458,211
|
$
|
386,677
|
$
|
425,691
|
||||||
Incurred losses
|
38,440
|
137,769
|
5,400
|
|||||||||
Paid losses
|
(177,031
|
)
|
(66,235
|
)
|
(44,414
|
)
|
||||||
End of period reserves
|
$
|
319,620
|
$
|
458,211
|
$
|
386,677
|
At December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Balance at beginning of year
|
$
|
59,820
|
$
|
59,512
|
$
|
66,107
|
||||||
Liabilities assumed
|
315
|
250
|
103
|
|||||||||
Adjustments to reserves
|
2,310
|
4,724
|
(3,066
|
)
|
||||||||
Benefits paid in the current year
|
(3,535
|
)
|
(4,667
|
)
|
(3,632
|
)
|
||||||
Balance at end of year
|
$
|
58,910
|
$
|
59,820
|
$
|
59,512
|
||||||
(Some amounts may not reconcile due to rounding.)
|
Level 1: | Inputs to the valuation methodology are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in an active market; |
Level 2: | Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; |
Level 3: | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
·
|
U.S. Treasury securities and obligations of U.S. government agencies and corporations are primarily comprised of U.S. Treasury bonds and the fair value is based on observable market inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields;
|
·
|
Obligations of U.S. states and political subdivisions are comprised of state and municipal bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;
|
·
|
Corporate securities are primarily comprised of U.S. corporate and public utility bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;
|
·
|
Asset-backed and mortgage-backed securities fair values are based on observable inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields and cash flow models using observable inputs such as prepayment speeds, collateral performance and default spreads;
|
·
|
Foreign government securities are comprised of global non-U.S. sovereign bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source;
|
·
|
Foreign corporate securities are comprised of global non-U.S. corporate bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source.
|
Fair Value Measurement Using:
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars in thousands)
|
December 31, 2015
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities, market value
|
||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||
U.S. government agencies and corporations
|
$
|
816,877
|
$
|
-
|
$
|
816,877
|
$
|
-
|
||||||||
Obligations of U.S. States and political subdivisions
|
703,075
|
-
|
703,075
|
-
|
||||||||||||
Corporate securities
|
4,804,863
|
-
|
4,800,930
|
3,933
|
||||||||||||
Asset-backed securities
|
467,226
|
-
|
467,226
|
-
|
||||||||||||
Mortgage-backed securities
|
||||||||||||||||
Commercial
|
266,299
|
-
|
266,299
|
-
|
||||||||||||
Agency residential
|
2,320,524
|
-
|
2,320,524
|
-
|
||||||||||||
Non-agency residential
|
898
|
-
|
898
|
-
|
||||||||||||
Foreign government securities
|
1,259,181
|
-
|
1,259,181
|
-
|
||||||||||||
Foreign corporate securities
|
2,718,351
|
-
|
2,716,758
|
1,593
|
||||||||||||
Total fixed maturities, market value
|
13,357,294
|
-
|
13,351,768
|
5,526
|
||||||||||||
Fixed maturities, fair value
|
2,102
|
-
|
2,102
|
-
|
||||||||||||
Equity securities, market value
|
108,940
|
91,907
|
17,033
|
-
|
||||||||||||
Equity securities, fair value
|
1,337,733
|
1,275,666
|
62,067
|
-
|
||||||||||||
Liabilities:
|
||||||||||||||||
Equity index put option contracts
|
$
|
40,705
|
$
|
-
|
$
|
-
|
$
|
40,705
|
Fair Value Measurement Using:
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars in thousands)
|
December 31, 2014
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities, market value
|
||||||||||||||||
U.S. Treasury securities and obligations of
|
||||||||||||||||
U.S. government agencies and corporations
|
$
|
231,038
|
$
|
-
|
$
|
231,038
|
$
|
-
|
||||||||
Obligations of U.S. States and political subdivisions
|
824,472
|
-
|
824,472
|
-
|
||||||||||||
Corporate securities
|
4,706,985
|
-
|
4,706,985
|
-
|
||||||||||||
Asset-backed securities
|
341,222
|
-
|
341,222
|
-
|
||||||||||||
Mortgage-backed securities
|
||||||||||||||||
Commercial
|
241,685
|
-
|
233,088
|
8,597
|
||||||||||||
Agency residential
|
2,183,164
|
-
|
2,183,164
|
-
|
||||||||||||
Non-agency residential
|
2,731
|
-
|
2,731
|
-
|
||||||||||||
Foreign government securities
|
1,532,455
|
-
|
1,532,455
|
-
|
||||||||||||
Foreign corporate securities
|
3,037,315
|
-
|
3,030,149
|
7,166
|
||||||||||||
Total fixed maturities, market value
|
13,101,067
|
-
|
13,085,304
|
15,763
|
||||||||||||
Fixed maturities, fair value
|
1,509
|
-
|
1,509
|
-
|
||||||||||||
Equity securities, market value
|
140,210
|
124,295
|
15,915
|
-
|
||||||||||||
Equity securities, fair value
|
1,447,820
|
1,337,396
|
110,424
|
-
|
||||||||||||
Liabilities:
|
||||||||||||||||
Equity index put option contracts
|
$
|
47,022
|
$
|
-
|
$
|
-
|
$
|
47,022
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||||||||||||||||||||||
Corporate
|
Foreign
|
Corporate
|
Asset-backed
|
Foreign
|
Non-agency
|
Agency
|
||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Securities
|
CMBS
|
Corporate
|
Total
|
Securities
|
Securities
|
CMBS
|
Corporate
|
RMBS
|
RMBS
|
Total
|
|||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
-
|
$
|
8,597
|
$
|
7,166
|
$
|
15,763
|
$
|
-
|
$
|
5,299
|
$
|
-
|
$
|
481
|
$
|
347
|
$
|
-
|
$
|
6,127
|
||||||||||||||||||||||
Total gains or (losses) (realized/unrealized)
|
||||||||||||||||||||||||||||||||||||||||||||
Included in earnings
|
4
|
-
|
(9,480
|
)
|
(9,476
|
)
|
-
|
1,259
|
-
|
73
|
329
|
-
|
1,661
|
|||||||||||||||||||||||||||||||
Included in other comprehensive income (loss)
|
(96
|
)
|
-
|
3,908
|
3,812
|
42
|
(126
|
)
|
(426
|
)
|
(5,221
|
)
|
(138
|
)
|
-
|
(5,869
|
)
|
|||||||||||||||||||||||||||
Purchases, issuances and settlements
|
3,626
|
-
|
-
|
3,626
|
1,274
|
21,303
|
9,023
|
4,038
|
(538
|
)
|
29,845
|
64,945
|
||||||||||||||||||||||||||||||||
Transfers in and/or (out) of Level 3
|
399
|
(8,597
|
)
|
(1
|
)
|
(8,199
|
)
|
(1,316
|
)
|
(27,735
|
)
|
-
|
7,795
|
-
|
(29,845
|
)
|
(51,101
|
)
|
||||||||||||||||||||||||||
Ending balance
|
$
|
3,933
|
$
|
-
|
$
|
1,593
|
$
|
5,526
|
$
|
-
|
$
|
-
|
$
|
8,597
|
$
|
7,166
|
$
|
-
|
$
|
-
|
$
|
15,763
|
||||||||||||||||||||||
The amount of total gains or losses for the period
|
||||||||||||||||||||||||||||||||||||||||||||
included in earnings (or changes in net assets)
|
||||||||||||||||||||||||||||||||||||||||||||
attributable to the change in unrealized gains
|
||||||||||||||||||||||||||||||||||||||||||||
or losses relating to assets still held
|
||||||||||||||||||||||||||||||||||||||||||||
at the reporting date
|
$
|
-
|
$
|
-
|
$
|
9,721
|
$
|
9,721
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Redeemable noncontrolling interests - Mt. Logan Re, beginning of period
|
$
|
421,552
|
$
|
93,378
|
||||
Unaffiliated third party investments during period, net
|
306,848
|
279,200
|
||||||
Net income (loss) attributable to noncontrolling interests
|
96,619
|
59,307
|
||||||
Dividends paid on third party investment in redeemable noncontrolling interest
|
(68,158
|
)
|
(10,334
|
)
|
||||
Redeemable noncontrolling interests - Mt. Logan Re, end of period
|
$
|
756,861
|
$
|
421,552
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Credit facility fees incurred
|
$
|
756
|
$
|
659
|
$
|
964
|
(Dollars in thousands)
|
At December 31, 2015
|
At December 31, 2014
|
|||||||||||||||||
Bank
|
|
Commitment
|
In Use
|
Date of Expiry
|
Commitment
|
In Use
|
Date of Expiry
|
||||||||||||
Wells Fargo Bank Group Credit Facility
|
Tranche One
|
$
|
200,000
|
$
|
-
|
$
|
200,000
|
$
|
-
|
||||||||||
Tranche Two
|
600,000
|
2,488
|
12/12/2016
|
600,000
|
444,012
|
12/31/2015
|
|||||||||||||
-
|
447,178
|
12/31/2016
|
-
|
-
|
|||||||||||||||
Total Wells Fargo Bank Group Credit Facility
|
$
|
800,000
|
$
|
449,666
|
$
|
800,000
|
$
|
444,012
|
(Dollars in thousands)
|
At December 31, 2015
|
At December 31, 2014
|
||||||||||||||||
Bank
|
Commitment
|
In Use
|
Date of Expiry
|
Commitment
|
In Use
|
Date of Expiry
|
||||||||||||
Citibank Bilateral Letter of Credit Agreement
|
$
|
300,000
|
$
|
3,672
|
11/24/2016
|
$
|
300,000
|
$
|
112
|
8/30/2015
|
||||||||
67,783
|
12/31/2016
|
3,672
|
11/24/2015
|
|||||||||||||||
179
|
8/30/2017
|
70,922
|
12/31/2015
|
|||||||||||||||
316
|
12/31/2017
|
2,014
|
12/31/2016
|
|||||||||||||||
99,521
|
12/31/2019
|
149,353
|
12/30/2018
|
|||||||||||||||
Total Citibank Bilateral Agreement
|
$
|
300,000
|
$
|
171,471
|
$
|
300,000
|
$
|
226,073
|
(Dollars in thousands)
|
At December 31, 2015
|
At December 31, 2014
|
||||||||||||||||
Bank
|
Commitment
|
In Use
|
Date of Expiry
|
Commitment
|
In Use
|
Date of Expiry
|
||||||||||||
Lloyd's Bank plc
|
£
|
175,000
|
£
|
164,961
|
12/31/2019
|
£
|
-
|
£
|
-
|
|||||||||
-
|
-
|
-
|
-
|
|||||||||||||||
Total Lloyd's Bank Credit Facility
|
£
|
175,000
|
£
|
164,961
|
£
|
-
|
£
|
-
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||
Consolidated Balance
|
Consolidated Balance
|
||||||||||||||||||||||
(Dollars in thousands)
|
Date Issued
|
Date Due
|
Principal Amounts
|
Sheet Amount
|
Market Value
|
Sheet Amount
|
Market Value
|
||||||||||||||||
4.868% Senior notes
|
06/05/2014
|
06/01/2044
|
400,000
|
$
|
400,000
|
$
|
381,204
|
$
|
400,000
|
$
|
404,892
|
||||||||||||
5.40% Senior notes
|
10/12/2004
|
10/15/2014
|
250,000
|
-
|
-
|
-
|
-
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Interest expense incurred
|
$
|
19,472
|
$
|
21,818
|
$
|
13,551
|
Maturity Date
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
Original
|
Consolidated Balance
|
Consolidated Balance
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Date Issued
|
Principal Amount
|
Scheduled
|
Final
|
Sheet Amount
|
Market Value
|
Sheet Amount
|
Market Value
|
|||||||||||||||||
6.6% Long term subordinated notes
|
04/26/2007
|
$
|
400,000
|
05/15/2037
|
05/01/2067
|
$
|
238,368
|
$
|
208,978
|
$
|
238,364
|
$
|
246,312
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Interest expense incurred
|
$
|
15,749
|
$
|
15,749
|
$
|
15,748
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Interest expense incurred
|
$
|
-
|
$
|
-
|
$
|
8,181
|
(Dollars in thousands)
|
||||
2016
|
$
|
14,594
|
||
2017
|
13,657
|
|||
2018
|
13,544
|
|||
2019
|
13,362
|
|||
2020
|
12,798
|
|||
Thereafter
|
16,511
|
|||
Net commitments
|
$
|
84,466
|
Years Ended December 31,
|
||||||||||||||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||||||||||||||
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||||||||
Underwriting gain (loss)
|
$
|
294,386
|
$
|
617,137
|
$
|
228,194
|
$
|
658,421
|
$
|
246,699
|
$
|
491,909
|
||||||||||||
Net investment income
|
234,709
|
239,115
|
260,501
|
270,069
|
274,920
|
273,589
|
||||||||||||||||||
Net realized capital gains (losses)
|
(159,268
|
)
|
(24,879
|
)
|
78,006
|
6,040
|
295,814
|
4,413
|
||||||||||||||||
Net derivative gain (loss)
|
-
|
6,317
|
-
|
(11,599
|
)
|
-
|
44,044
|
|||||||||||||||||
Corporate expenses
|
(7,179
|
)
|
(16,075
|
)
|
(7,252
|
)
|
(16,169
|
)
|
(8,262
|
)
|
(16,555
|
)
|
||||||||||||
Interest, fee and bond issue cost amortization expense
|
(35,434
|
)
|
(756
|
)
|
(37,970
|
)
|
(563
|
)
|
(45,452
|
)
|
(665
|
)
|
||||||||||||
Other income (expense)
|
27,706
|
32,730
|
(1,561
|
)
|
19,998
|
(7,086
|
)
|
1,598
|
||||||||||||||||
Pre-tax income (loss)
|
$
|
354,920
|
$
|
853,589
|
$
|
519,918
|
$
|
926,197
|
$
|
756,633
|
$
|
798,333
|
||||||||||||
Expected tax provision at the applicable statutory rate(s)
|
124,221
|
14,848
|
181,972
|
21,279
|
264,822
|
16,279
|
||||||||||||||||||
Increase (decrease) in taxes resulting from:
|
||||||||||||||||||||||||
Tax exempt income
|
(10,004
|
)
|
-
|
(12,231
|
)
|
-
|
(15,038
|
)
|
-
|
|||||||||||||||
Dividend received deduction
|
(5,364
|
)
|
-
|
(5,910
|
)
|
-
|
(7,809
|
)
|
-
|
|||||||||||||||
Proration
|
2,160
|
-
|
1,835
|
-
|
2,274
|
-
|
||||||||||||||||||
Other
|
8,197
|
(37
|
)
|
(588
|
)
|
1,296
|
27,238
|
1,940
|
||||||||||||||||
Total income tax provision
|
$
|
119,210
|
$
|
14,811
|
$
|
165,077
|
$
|
22,575
|
$
|
271,487
|
$
|
18,219
|
||||||||||||
(Some amounts may not reconcile due to rounding.)
|
Years Ended December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Deferred tax assets:
|
||||||||
Loss reserves
|
$
|
169,771
|
$
|
153,978
|
||||
Unearned premium reserves
|
40,624
|
44,582
|
||||||
Net unrecognized losses on benefit plans
|
33,971
|
40,377
|
||||||
Investment impairments
|
23,481
|
13,841
|
||||||
Benefit plan liability
|
18,747
|
9,873
|
||||||
Foreign tax credits
|
11,836
|
64,902
|
||||||
Alternative minimum tax credits
|
7,604
|
44,954
|
||||||
Uncollectible reinsurance reserves
|
5,534
|
5,237
|
||||||
Net operating loss carryforward
|
3,412
|
3,296
|
||||||
Deferred expenses
|
3,182
|
3,076
|
||||||
Other assets
|
16,663
|
21,048
|
||||||
Total deferred tax assets
|
334,825
|
405,164
|
||||||
Deferred tax liabilities:
|
||||||||
Net fair value income
|
80,268
|
128,856
|
||||||
Deferred acquisition costs
|
33,227
|
38,636
|
||||||
Gain on tender of debt
|
16,437
|
21,916
|
||||||
Net unrealized investment gains
|
7,491
|
28,108
|
||||||
Other liabilities
|
15,960
|
15,379
|
||||||
Total deferred tax liabilities
|
153,383
|
232,895
|
||||||
Net deferred tax assets
|
181,442
|
172,269
|
||||||
Less: Valuation allowance
|
(3,412
|
)
|
(3,296
|
)
|
||||
Total net deferred tax assets
|
$
|
178,030
|
$
|
168,973
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Written premiums:
|
||||||||||||
Direct
|
$
|
1,569,791
|
$
|
1,227,645
|
$
|
1,268,698
|
||||||
Assumed
|
4,306,501
|
4,521,342
|
3,949,936
|
|||||||||
Ceded
|
(498,031
|
)
|
(492,084
|
)
|
(213,813
|
)
|
||||||
Net written premiums
|
$
|
5,378,261
|
$
|
5,256,903
|
$
|
5,004,821
|
||||||
Premiums earned:
|
||||||||||||
Direct
|
$
|
1,491,163
|
$
|
1,183,498
|
$
|
1,207,833
|
||||||
Assumed
|
4,485,021
|
4,405,253
|
3,748,824
|
|||||||||
Ceded
|
(494,725
|
)
|
(419,616
|
)
|
(203,114
|
)
|
||||||
Net premiums earned
|
$
|
5,481,459
|
$
|
5,169,135
|
$
|
4,753,543
|
||||||
Incurred losses and LAE:
|
||||||||||||
Direct
|
$
|
1,268,896
|
$
|
1,100,037
|
$
|
1,173,177
|
||||||
Assumed
|
2,152,633
|
2,160,663
|
1,833,055
|
|||||||||
Ceded
|
(319,614
|
)
|
(354,166
|
)
|
(205,981
|
)
|
||||||
Net incurred losses and LAE
|
$
|
3,101,915
|
$
|
2,906,534
|
$
|
2,800,251
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Before Tax
|
Tax Effect
|
Net of Tax
|
Before Tax
|
Tax Effect
|
Net of Tax
|
Before Tax
|
Tax Effect
|
Net of Tax
|
|||||||||||||||||||||||||||
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary
|
$
|
(333,657
|
)
|
$
|
54,502
|
$
|
(279,155
|
)
|
$
|
(4,278
|
)
|
$
|
11,653
|
$
|
7,375
|
$
|
(457,192
|
)
|
$
|
62,834
|
$
|
(394,358
|
)
|
|||||||||||||
URA(D) on securities - OTTI
|
8,411
|
(3,383
|
)
|
5,028
|
(10,078
|
)
|
3,407
|
(6,671
|
)
|
(1,579
|
)
|
140
|
(1,439
|
)
|
||||||||||||||||||||||
Reclassification of net realized losses (gains) included in net income (loss)
|
131,211
|
(37,523
|
)
|
93,688
|
34,668
|
(13,276
|
)
|
21,392
|
(8,388
|
)
|
1,411
|
(6,977
|
)
|
|||||||||||||||||||||||
Foreign currency translation adjustments
|
(140,918
|
)
|
29,388
|
(111,530
|
)
|
(111,145
|
)
|
15,728
|
(95,417
|
)
|
(10,462
|
)
|
10,300
|
(162
|
)
|
|||||||||||||||||||||
Benefit plan actuarial net gain (loss)
|
8,740
|
(3,059
|
)
|
5,681
|
(60,169
|
)
|
21,059
|
(39,110
|
)
|
27,442
|
(9,605
|
)
|
17,837
|
|||||||||||||||||||||||
Reclassification of benefit plan liability amortization included in net income (loss)
|
9,563
|
(3,347
|
)
|
6,216
|
4,647
|
(1,627
|
)
|
3,020
|
8,889
|
(3,111
|
)
|
5,778
|
||||||||||||||||||||||||
Total other comprehensive income (loss)
|
$
|
(316,650
|
)
|
$
|
36,578
|
$
|
(280,072
|
)
|
$
|
(146,355
|
)
|
$
|
36,944
|
$
|
(109,411
|
)
|
$
|
(441,290
|
)
|
$
|
61,969
|
$
|
(379,321
|
)
|
Years Ended December 31,
|
Affected line item within the statements of
|
|||||||||
AOCI component
|
2015
|
2014
|
operations and comprehensive income (loss)
|
|||||||
(Dollars in thousands)
|
||||||||||
URA(D) on securities
|
$
|
131,211
|
$
|
34,668
|
Other net realized capital gains (losses)
|
|||||
(37,523
|
)
|
(13,276
|
)
|
Income tax expense (benefit)
|
||||||
$
|
93,688
|
$
|
21,392
|
Net income (loss)
|
||||||
Benefit plan net gain (loss)
|
$
|
9,563
|
$
|
4,647
|
Other underwriting expenses
|
|||||
(3,347
|
)
|
(1,627
|
)
|
Income tax expense (benefit)
|
||||||
$
|
6,216
|
$
|
3,020
|
Net income (loss)
|
Years Ended December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Beginning balance of URA (D) on securities
|
$
|
223,250
|
$
|
201,154
|
||||
Current period change in URA (D) of investments - temporary
|
(185,467
|
)
|
28,767
|
|||||
Current period change in URA (D) of investments - non-credit OTTI
|
5,028
|
(6,671
|
)
|
|||||
Ending balance of URA (D) on securities
|
42,811
|
223,250
|
||||||
Beginning balance of foreign currency translation adjustments
|
(99,947
|
)
|
(4,530
|
)
|
||||
Current period change in foreign currency translation adjustments
|
(111,530
|
)
|
(95,417
|
)
|
||||
Ending balance of foreign currency translation adjustments
|
(211,477
|
)
|
(99,947
|
)
|
||||
Beginning balance of benefit plan net gain (loss)
|
(74,986
|
)
|
(38,896
|
)
|
||||
Current period change in benefit plan net gain (loss)
|
11,897
|
(36,090
|
)
|
|||||
Ending balance of benefit plan net gain (loss)
|
(63,089
|
)
|
(74,986
|
)
|
||||
Ending balance of accumulated other comprehensive income (loss)
|
$
|
(231,755
|
)
|
$
|
48,317
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Company contributions
|
$
|
5,949
|
$
|
16,484
|
$
|
22,536
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Pension expense
|
$
|
22,682
|
$
|
18,543
|
$
|
19,348
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Other assets (due beyond one year)
|
$
|
-
|
$
|
-
|
||||
Other liabilities (due within one year)
|
(1,869
|
)
|
(5,469
|
)
|
||||
Other liabilities (due beyond one year)
|
(117,067
|
)
|
(107,507
|
)
|
||||
Net amount recognized in the consolidated balance sheets
|
$
|
(118,936
|
)
|
$
|
(112,976
|
)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Prior service cost
|
$
|
-
|
$
|
(21
|
)
|
|||
Accumulated income (loss)
|
(91,920
|
)
|
(102,671
|
)
|
||||
Accumulated other comprehensive income (loss)
|
$
|
(91,920
|
)
|
$
|
(102,692
|
)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Qualified Plan
|
$
|
188,702
|
$
|
200,205
|
||||
Non-qualified Plan
|
17,756
|
19,167
|
||||||
Total
|
$
|
206,458
|
$
|
219,371
|
||||
(Some amounts may not reconcile due to rounding.)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Qualified Plan
|
||||||||
Projected benefit obligation
|
$
|
229,719
|
$
|
243,525
|
||||
Fair value of plan assets
|
135,087
|
157,090
|
||||||
Non-qualified Plan
|
||||||||
Projected benefit obligation
|
$
|
24,303
|
$
|
26,540
|
||||
Fair value of plan assets
|
-
|
-
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Qualified Plan
|
||||||||
Accumulated benefit obligation
|
$
|
188,702
|
$
|
200,205
|
||||
Fair value of plan assets
|
135,087
|
157,090
|
||||||
Non-qualified Plan
|
||||||||
Accumulated benefit obligation
|
$
|
17,756
|
$
|
19,167
|
||||
Fair value of plan assets
|
-
|
-
|
(Dollars in thousands)
|
||||
2016
|
$
|
6,709
|
||
2017
|
7,779
|
|||
2018
|
9,607
|
|||
2019
|
12,139
|
|||
2020
|
10,660
|
|||
Next 5 years
|
67,416
|
Fair Value Measurement Using:
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars in thousands)
|
December 31, 2015
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Short-term investments, which approximates fair value (a)
|
4,034
|
4,034
|
-
|
-
|
||||||||||||
Mutual funds, fair value
|
||||||||||||||||
Fixed income (b)
|
22,537
|
22,537
|
-
|
-
|
||||||||||||
Equities (c)
|
86,505
|
86,505
|
-
|
-
|
||||||||||||
Multi-strategy equity fund, fair value (d)
|
10,673
|
-
|
-
|
10,673
|
||||||||||||
Private equity limited partnerships (e)
|
11,338
|
-
|
-
|
11,338
|
||||||||||||
Total
|
$
|
135,087
|
$
|
113,076
|
$
|
-
|
$
|
22,011
|
||||||||
(Some amounts may not reconcile due to rounding.)
|
(a)
|
This category includes high quality, short-term money market instruments, which are issued and payable in U.S. dollars.
|
(b)
|
This category includes fixed income funds, which invest in investment grade securities of corporations, governments and government agencies with approximately 50% in U.S. securities and 50% in international securities.
|
(c)
|
This category includes funds, which invest in small, mid and multi-cap equity securities including common stocks, securities convertible into common stock and securities with common stock characteristics, such as rights and warrants, with approximately 90% in U.S. equities and 10% in international equities.
|
(d)
|
This category consists of a privately held fund of U.S. and international equity funds and may include currency hedges for the foreign funds. The fair value is provided by the external investment manager.
|
(e)
|
This category consists of private equity limited partnerships.
|
Fair Value Measurement Using:
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Assets
|
Inputs
|
Inputs
|
||||||||||||||
(Dollars in thousands)
|
December 31, 2014
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Short-term investments, which approximates fair value (a)
|
14,328
|
14,328
|
-
|
-
|
||||||||||||
Mutual funds, fair value
|
||||||||||||||||
Fixed income (b)
|
23,948
|
23,948
|
-
|
-
|
||||||||||||
Equities (c)
|
96,762
|
96,762
|
-
|
-
|
||||||||||||
Multi-strategy equity fund, fair value (d)
|
10,629
|
-
|
-
|
10,629
|
||||||||||||
Private equity limited partnerships (e)
|
11,423
|
-
|
-
|
11,423
|
||||||||||||
Total
|
$
|
157,090
|
$
|
135,037
|
$
|
-
|
$
|
22,053
|
||||||||
(Some amounts may not reconcile due to rounding.)
|
(a)
|
This category includes high quality, short-term money market instruments, which are issued and payable in U.S. dollars.
|
(b)
|
This category includes fixed income funds, which invest in investment grade securities of corporations, governments and government agencies with approximately 50% in U.S. securities and 50% in international securities.
|
(c)
|
This category includes funds, which invest in small, mid and multi-cap equity securities including common stocks, securities convertible into common stock and securities with common stock characteristics, such as rights and warrants, with approximately 90% in U.S. equities and 10% in international equities.
|
(d)
|
This category consists of a privately held fund of U.S. and international equity funds and may include currency hedges for the foreign funds. The fair value is provided by the external investment manager.
|
(e)
|
This category consists of private equity limited partnerships.
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Incurred expenses
|
$
|
5,468
|
$
|
4,676
|
$
|
3,903
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Incurred expenses
|
$
|
1,423
|
$
|
1,387
|
$
|
1,195
|
Percentage
|
Percentage
|
|||||||
Point Increase
|
Point Decrease
|
|||||||
(Dollars in thousands)
|
($ Impact)
|
($ Impact)
|
||||||
a. Effect on total service and interest cost components
|
$
|
706
|
$
|
(537
|
)
|
|||
b. Effect on accumulated post-retirement benefit obligation
|
6,504
|
(5,064
|
)
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Post-retirement benefit expenses
|
$
|
3,280
|
$
|
3,196
|
$
|
3,801
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Change in projected benefit obligation:
|
||||||||
Benefit obligation at beginning of year
|
$
|
36,506
|
$
|
27,594
|
||||
Service cost
|
1,794
|
1,619
|
||||||
Interest cost
|
1,187
|
1,320
|
||||||
Actuarial (gain)/loss
|
(7,231
|
)
|
6,475
|
|||||
Benefits paid
|
(568
|
)
|
(502
|
)
|
||||
Benefit obligation at end of year
|
31,687
|
36,506
|
||||||
Change in plan assets:
|
||||||||
Fair value of plan assets at beginning of year
|
-
|
-
|
||||||
Employer contributions
|
568
|
502
|
||||||
Benefits paid
|
(568
|
)
|
(502
|
)
|
||||
Fair value of plan assets at end of year
|
-
|
-
|
||||||
Funded status at end of year
|
$
|
(31,687
|
)
|
$
|
(36,506
|
)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Other liabilities (due within one year)
|
$
|
(654
|
)
|
$
|
(639
|
)
|
||
Other liabilities (due beyond one year)
|
(31,033
|
)
|
(35,867
|
)
|
||||
Net amount recognized in the consolidated balance sheets
|
$
|
(31,687
|
)
|
$
|
(36,506
|
)
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Accumulated income (loss)
|
$
|
(5,139
|
)
|
$
|
(12,670
|
)
|
||
Accumulated other comprehensive income (loss)
|
$
|
(5,139
|
)
|
$
|
(12,670
|
)
|
2016
|
$
|
654
|
||
2017
|
717
|
|||
2018
|
844
|
|||
2019
|
972
|
|||
2020
|
1,141
|
|||
Next 5 years
|
8,157
|
Bermuda Re
(1)
|
Everest Re
(2)
|
|||||||||||||||
At December 31,
|
At December 31,
|
|||||||||||||||
(Dollars in thousands)
|
2015
(3)
|
2014
(3)
|
2015
|
2014
|
||||||||||||
Regulatory targeted capital
|
$
|
-
|
$
|
2,050,006
|
$
|
1,355,668
|
$
|
1,209,601
|
||||||||
Actual capital
|
$
|
2,628,274
|
$
|
2,748,030
|
$
|
3,210,891
|
$
|
2,892,999
|
At December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
The Prudential Insurance Company of America
|
$
|
142,427
|
$
|
142,653
|
||||
Unaffiliated life insurance company
|
$
|
33,062
|
$
|
31,964
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
(Aggregate Intrinsic Value in thousands)
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Options
|
Shares
|
Price/Share
|
Term
|
Value
|
||||||||||||
Outstanding at January 1, 2015
|
888,184
|
$
|
86.05
|
|||||||||||||
Granted
|
-
|
-
|
||||||||||||||
Exercised
|
230,350
|
87.21
|
||||||||||||||
Forfeited/Cancelled/Expired
|
9,800
|
87.68
|
||||||||||||||
Outstanding at December 31, 2015
|
648,034
|
85.61
|
4.5
|
$
|
64,352
|
|||||||||||
Exercisable at December 31, 2015
|
495,334
|
84.94
|
4.1
|
$
|
49,517
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
(Aggregate Intrinsic Value in thousands)
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Options
|
Shares
|
Price/Share
|
Term
|
Value
|
||||||||||||
Outstanding at January 1, 2014
|
1,190,544
|
$
|
85.44
|
|||||||||||||
Granted
|
-
|
-
|
||||||||||||||
Exercised
|
286,120
|
83.53
|
||||||||||||||
Forfeited/Cancelled/Expired
|
16,240
|
85.73
|
||||||||||||||
Outstanding at December 31, 2014
|
888,184
|
86.05
|
5.2
|
$
|
76,485
|
|||||||||||
Exercisable at December 31, 2014
|
562,684
|
85.41
|
4.5
|
$
|
48,812
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
(Aggregate Intrinsic Value in thousands)
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Options
|
Shares
|
Price/Share
|
Term
|
Value
|
||||||||||||
Outstanding at January 1, 2013
|
2,012,164
|
$
|
87.25
|
|||||||||||||
Granted
|
-
|
-
|
||||||||||||||
Exercised
|
768,190
|
90.26
|
||||||||||||||
Forfeited/Cancelled/Expired
|
53,430
|
84.23
|
||||||||||||||
Outstanding at December 31, 2013
|
1,190,544
|
85.44
|
5.8
|
$
|
83,313
|
|||||||||||
Exercisable at December 31, 2013
|
579,417
|
86.33
|
4.5
|
$
|
40,029
|
At December 31, 2015
|
||||||||||||||||||||||
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Weighted-
|
||||||||||||||||||||||
Average
|
Weighted-
|
Weighted-
|
||||||||||||||||||||
Number
|
Remaining
|
Average
|
Number
|
Average
|
||||||||||||||||||
Range of
|
Outstanding
|
Contractual
|
Exercise
|
Exercisable
|
Exercise
|
|||||||||||||||||
Exercise Prices
|
at 12/31/15
|
Life
|
Price
|
at 12/31/15
|
Price
|
|||||||||||||||||
$
|
66.0780 - $77.0910
|
111,130
|
3.1
|
$
|
71.72
|
111,130
|
$
|
71.72
|
||||||||||||||
$
|
77.0911 - $88.1040
|
277,280
|
4.6
|
85.78
|
225,880
|
85.59
|
||||||||||||||||
$
|
88.1041 - $99.1170
|
211,770
|
5.6
|
89.46
|
110,470
|
90.49
|
||||||||||||||||
$
|
99.1171 - $110.130
|
47,854
|
2.2
|
99.80
|
47,854
|
99.80
|
||||||||||||||||
648,034
|
4.5
|
85.61
|
495,334
|
84.94
|
Years Ended December 31,
|
||||||||||||||||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Grant Date
|
Grant Date
|
Grant Date
|
||||||||||||||||||||||
Restricted (non-vested) Shares
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
||||||||||||||||||
Outstanding at January 1,
|
467,745
|
$
|
120.84
|
429,041
|
$
|
103.50
|
357,750
|
$
|
87.86
|
|||||||||||||||
Granted
|
156,262
|
178.80
|
176,159
|
147.44
|
274,715
|
132.95
|
||||||||||||||||||
Vested
|
154,387
|
113.12
|
128,549
|
99.55
|
187,397
|
116.83
|
||||||||||||||||||
Forfeited
|
34,284
|
138.19
|
8,906
|
118.82
|
16,027
|
103.29
|
||||||||||||||||||
Outstanding at December 31,
|
435,336
|
143.02
|
467,745
|
120.84
|
429,041
|
103.50
|
Year Ended December 31, 2015
|
||||||||
Weighted-
|
||||||||
Average
|
||||||||
Grant Date
|
||||||||
Performance Share Unit Awards
|
Shares
|
Fair Value
|
||||||
Outstanding at January 1,
|
-
|
$
|
-
|
|||||
Granted
|
10,705
|
178.84
|
||||||
Vested
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Outstanding at December 31,
|
10,705
|
178.84
|
U.S. Reinsurance
|
Years Ended December 31,
|
|||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross written premiums
|
$
|
1,963,466
|
$
|
2,039,578
|
$
|
1,809,669
|
||||||
Net written premiums
|
1,855,853
|
1,983,800
|
1,807,067
|
|||||||||
Premiums earned
|
$
|
1,952,680
|
$
|
1,986,769
|
$
|
1,671,513
|
||||||
Incurred losses and LAE
|
825,081
|
954,525
|
814,668
|
|||||||||
Commission and brokerage
|
493,261
|
466,291
|
366,890
|
|||||||||
Other underwriting expenses
|
50,087
|
45,583
|
47,176
|
|||||||||
Underwriting gain (loss)
|
$
|
584,251
|
$
|
520,370
|
$
|
442,779
|
International
|
Years Ended December 31,
|
|||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross written premiums
|
$
|
1,294,049
|
$
|
1,582,426
|
$
|
1,345,770
|
||||||
Net written premiums
|
1,208,978
|
1,336,633
|
1,327,430
|
|||||||||
Premiums earned
|
$
|
1,251,111
|
$
|
1,310,903
|
$
|
1,289,341
|
||||||
Incurred losses and LAE
|
749,891
|
748,174
|
675,362
|
|||||||||
Commission and brokerage
|
298,180
|
306,229
|
295,883
|
|||||||||
Other underwriting expenses
|
34,303
|
34,598
|
33,910
|
|||||||||
Underwriting gain (loss)
|
$
|
168,737
|
$
|
221,902
|
$
|
284,186
|
Bermuda
|
Years Ended December 31,
|
|||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross written premiums
|
$
|
852,489
|
$
|
770,249
|
$
|
774,268
|
||||||
Net written premiums
|
791,594
|
744,664
|
765,660
|
|||||||||
Premiums earned
|
$
|
822,391
|
$
|
715,736
|
$
|
737,986
|
||||||
Incurred losses and LAE
|
456,448
|
361,792
|
374,375
|
|||||||||
Commission and brokerage
|
215,992
|
198,848
|
179,138
|
|||||||||
Other underwriting expenses
|
36,017
|
34,923
|
34,654
|
|||||||||
Underwriting gain (loss)
|
$
|
113,934
|
$
|
120,173
|
$
|
149,819
|
Insurance
|
Years Ended December 31,
|
|||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross written premiums
|
$
|
1,532,287
|
$
|
1,218,372
|
$
|
1,268,745
|
||||||
Net written premiums
|
1,325,886
|
1,067,333
|
1,086,217
|
|||||||||
Premiums earned
|
$
|
1,266,660
|
$
|
1,030,299
|
$
|
1,037,425
|
||||||
Incurred losses and LAE
|
1,033,295
|
811,445
|
931,466
|
|||||||||
Commission and brokerage
|
176,213
|
149,777
|
133,695
|
|||||||||
Other underwriting expenses
|
136,661
|
118,001
|
119,283
|
|||||||||
Underwriting gain (loss)
|
$
|
(79,509
|
)
|
$
|
(48,924
|
)
|
$
|
(147,019
|
)
|
Mt. Logan Re
|
Years Ended December 31,
|
|||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Gross written premiums
|
$
|
234,001
|
$
|
138,362
|
$
|
20,182
|
||||||
Net written premiums
|
195,950
|
124,473
|
18,447
|
|||||||||
Premiums earned
|
$
|
188,617
|
$
|
125,428
|
$
|
17,278
|
||||||
Incurred losses and LAE
|
37,200
|
30,598
|
4,380
|
|||||||||
Commission and brokerage
|
18,390
|
14,441
|
1,952
|
|||||||||
Other underwriting expenses
|
8,916
|
7,295
|
2,103
|
|||||||||
Underwriting gain (loss)
|
$
|
124,111
|
$
|
73,094
|
$
|
8,843
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
Underwriting gain (loss)
|
$
|
911,524
|
$
|
886,615
|
$
|
738,608
|
||||||
Net investment income
|
473,825
|
530,570
|
548,509
|
|||||||||
Net realized capital gains (losses)
|
(184,147
|
)
|
84,046
|
300,227
|
||||||||
Net derivative gain (loss)
|
6,317
|
(11,599
|
)
|
44,044
|
||||||||
Corporate expenses
|
(23,254
|
)
|
(23,421
|
)
|
(24,817
|
)
|
||||||
Interest, fee and bond issue cost amortization expense
|
(36,191
|
)
|
(38,533
|
)
|
(46,118
|
)
|
||||||
Other income (expense)
|
60,435
|
18,437
|
(5,487
|
)
|
||||||||
Income (loss) before taxes
|
$
|
1,208,509
|
$
|
1,446,115
|
$
|
1,554,966
|
Years Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
United Kingdom
|
$
|
740,763
|
$
|
676,490
|
$
|
555,332
|
2015
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
1st Quarter
|
2nd Quarter
|
3rd Quarter
|
4th Quarter
|
||||||||||||
Operating data:
|
||||||||||||||||
Gross written premiums
|
$
|
1,414,041
|
$
|
1,258,248
|
$
|
1,720,713
|
$
|
1,483,290
|
||||||||
Net written premiums
|
1,283,889
|
1,168,496
|
1,561,257
|
1,364,618
|
||||||||||||
Premiums earned
|
1,307,077
|
1,332,398
|
1,413,640
|
1,428,344
|
||||||||||||
Net investment income
|
122,583
|
125,046
|
115,511
|
110,685
|
||||||||||||
Net realized capital gains (losses)
|
(10,505
|
)
|
(24,178
|
)
|
(159,971
|
)
|
10,507
|
|||||||||
Total claims and underwriting expenses
|
1,070,296
|
1,149,529
|
1,258,812
|
1,091,298
|
||||||||||||
Net income (loss)
|
339,070
|
235,472
|
107,572
|
392,374
|
||||||||||||
Net (income) loss attributable to noncontrolling interests
|
(16,092
|
)
|
(26,415
|
)
|
(19,019
|
)
|
(35,093
|
)
|
||||||||
Net income (loss) attributable to Everest Re Group
|
322,978
|
209,057
|
88,553
|
357,281
|
||||||||||||
Earnings per common share attributable to Everest Re Group:
|
||||||||||||||||
Basic
|
$
|
7.26
|
$
|
4.72
|
$
|
2.02
|
$
|
8.32
|
||||||||
Diluted
|
$
|
7.19
|
$
|
4.68
|
$
|
2.00
|
$
|
8.26
|
2014
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
1st Quarter
|
2nd Quarter
|
3rd Quarter
|
4th Quarter
|
||||||||||||
Operating data:
|
||||||||||||||||
Gross written premiums
|
$
|
1,267,424
|
$
|
1,415,362
|
$
|
1,666,701
|
$
|
1,399,500
|
||||||||
Net written premiums
|
1,227,589
|
1,217,487
|
1,517,580
|
1,294,247
|
||||||||||||
Premiums earned
|
1,144,490
|
1,272,317
|
1,389,998
|
1,362,330
|
||||||||||||
Net investment income
|
123,157
|
131,224
|
142,143
|
134,046
|
||||||||||||
Net realized capital gains (losses)
|
21,126
|
59,016
|
(9,448
|
)
|
13,352
|
|||||||||||
Total claims and underwriting expenses
|
916,049
|
1,077,798
|
1,191,389
|
1,097,284
|
||||||||||||
Net income (loss)
|
302,022
|
297,925
|
301,253
|
357,263
|
||||||||||||
Net (income) loss attributable to noncontrolling interests
|
(8,089
|
)
|
(7,741
|
)
|
(26,337
|
)
|
(17,140
|
)
|
||||||||
Net income (loss) attributable to Everest Re Group
|
293,933
|
290,184
|
274,916
|
340,123
|
||||||||||||
Earnings per common share attributable to Everest Re Group:
|
||||||||||||||||
Basic
|
$
|
6.26
|
$
|
6.32
|
$
|
6.05
|
$
|
7.54
|
||||||||
Diluted
|
$
|
6.21
|
$
|
6.26
|
$
|
6.00
|
$
|
7.47
|
1.)
|
The accompanying condensed financial information should be read in conjunction with the Consolidated Financial Statements and related Notes of Everest Re Group, Ltd. and its Subsidiaries.
|
2.)
|
Everest Re Group, Ltd. entered into a $250,000 thousand long term promissory note agreement with Everest Reinsurance Holdings, Inc., an affiliated company, as of December 31, 2014. The note will mature on December 31, 2023 and has an interest rate of 1.72% that will be paid annually, on December 15
th
of each year. This transaction is presented as a Long Term Note Payable – Affiliated in the Condensed Balance Sheets of Everest Re Group, Ltd.
|
SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
|
||||||||||||||||||||||||||||||||||||
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
Column G
|
Column H
|
Column I
|
Column J
|
|||||||||||||||||||||||||||
Reserve
|
Incurred
|
|||||||||||||||||||||||||||||||||||
Geographic Area
|
for Losses
|
Loss and
|
Amortization
|
|||||||||||||||||||||||||||||||||
Deferred
|
and Loss
|
Unearned
|
Net
|
Loss
|
of Deferred
|
Other
|
Net
|
|||||||||||||||||||||||||||||
Acquisition
|
Adjustment
|
Premium
|
Premiums
|
Investment
|
Adjustment
|
Acquisition
|
Operating
|
Written
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
Costs
|
Expenses
|
Reserves
|
Earned
|
Income
|
Expenses
|
Costs
|
Expenses
|
Premium
|
|||||||||||||||||||||||||||
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
Domestic
|
$
|
235,956
|
$
|
6,078,729
|
$
|
1,084,526
|
$
|
3,219,340
|
$
|
245,159
|
$
|
1,858,376
|
$
|
669,474
|
$
|
186,748
|
$
|
3,181,739
|
||||||||||||||||||
International
|
59,322
|
1,802,195
|
267,123
|
1,251,111
|
34,181
|
749,891
|
298,180
|
34,303
|
1,208,978
|
|||||||||||||||||||||||||||
Bermuda
|
77,794
|
2,070,874
|
261,741
|
1,011,008
|
194,485
|
493,648
|
234,382
|
44,933
|
987,544
|
|||||||||||||||||||||||||||
Total
|
$
|
373,072
|
$
|
9,951,798
|
$
|
1,613,390
|
$
|
5,481,459
|
$
|
473,825
|
$
|
3,101,915
|
$
|
1,202,036
|
$
|
265,984
|
$
|
5,378,261
|
||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||||||||||||||
Domestic
|
$
|
242,178
|
$
|
6,022,556
|
$
|
1,099,644
|
$
|
3,017,068
|
$
|
253,304
|
$
|
1,765,970
|
$
|
616,068
|
$
|
163,584
|
$
|
3,051,133
|
||||||||||||||||||
International
|
69,050
|
1,778,216
|
347,261
|
1,310,903
|
40,262
|
748,174
|
306,229
|
34,598
|
1,336,633
|
|||||||||||||||||||||||||||
Bermuda
|
87,180
|
1,920,041
|
281,840
|
841,164
|
237,004
|
392,390
|
213,289
|
42,218
|
869,137
|
|||||||||||||||||||||||||||
Total
|
$
|
398,408
|
$
|
9,720,813
|
$
|
1,728,745
|
$
|
5,169,135
|
$
|
530,570
|
$
|
2,906,534
|
$
|
1,135,586
|
$
|
240,400
|
$
|
5,256,903
|
||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||||||
Domestic
|
$
|
224,201
|
$
|
5,915,490
|
$
|
1,044,609
|
$
|
2,708,938
|
$
|
256,120
|
$
|
1,746,134
|
$
|
500,585
|
$
|
166,459
|
$
|
2,893,284
|
||||||||||||||||||
International
|
68,594
|
1,701,907
|
275,083
|
1,289,341
|
44,325
|
675,362
|
295,883
|
33,910
|
1,327,430
|
|||||||||||||||||||||||||||
Bermuda
|
70,926
|
2,055,843
|
260,253
|
755,264
|
248,064
|
378,755
|
181,090
|
36,757
|
784,107
|
|||||||||||||||||||||||||||
Total
|
$
|
363,721
|
$
|
9,673,240
|
$
|
1,579,945
|
$
|
4,753,543
|
$
|
548,509
|
$
|
2,800,251
|
$
|
977,558
|
$
|
237,126
|
$
|
5,004,821
|
SCHEDULE IV — REINSURANCE
|
||||||||||||||||||||
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
|||||||||||||||
Ceded to
|
Assumed
|
|||||||||||||||||||
Gross
|
Other
|
from Other
|
Net
|
Assumed
|
||||||||||||||||
(Dollars in thousands)
|
Amount
|
Companies
|
Companies
|
Amount
|
to Net
|
|||||||||||||||
December 31, 2015
|
||||||||||||||||||||
Total property and liability insurance
|
||||||||||||||||||||
premiums earned
|
$
|
1,491,163
|
$
|
494,725
|
$
|
4,485,021
|
$
|
5,481,459
|
81.8
|
%
|
||||||||||
December 31, 2014
|
||||||||||||||||||||
Total property and liability insurance
|
||||||||||||||||||||
premiums earned
|
$
|
1,183,498
|
$
|
419,616
|
$
|
4,405,253
|
$
|
5,169,135
|
85.2
|
%
|
||||||||||
December 31, 2013
|
||||||||||||||||||||
Total property and liability insurance
|
||||||||||||||||||||
premiums earned
|
$
|
1,207,833
|
$
|
203,114
|
$
|
3,748,824
|
$
|
4,753,543
|
78.9
|
%
|
Name of Subsidiary |
Jurisdiction of Incorporation
|
||||||
Everest Underwriting Group (Ireland) Limited
|
Ireland
|
||||||
Everest Reinsurance Company (Ireland), Limited
|
Ireland
|
||||||
Everest Insurance Company of Canada
|
Canada
|
||||||
Premiere Insurance Underwriting Services
|
Canada
|
||||||
Everest Reinsurance Holdings, Inc.
|
Delaware
|
||||||
Everest Reinsurance Company
|
Delaware
|
||||||
Everest Indemnity Insurance Company
|
Delaware
|
||||||
Everest National Insurance Company
|
Delaware
|
||||||
Everest Reinsurance Company - Escritorio de Representa ção No Brasil Ltda.
|
Brazil
|
||||||
Everest Security Insurance Company
|
Georgia
|
||||||
Mt. Whitney Securities, LLC
|
Delaware
|
||||||
Everest Specialty Underwriters, LLC
|
Delaware
|
||||||
Mt. McKinley Managers, LLC
|
New Jersey
|
||||||
WorkCare Southeast of Georgia, Inc.
|
Georgia
|
||||||
Heartland Crop Insurance, Inc.
|
Kansas
|
||||||
Everest International Assurance, Ltd.
|
Bermuda
|
||||||
Specialty Insurance Group, Inc.
|
Indiana
|
||||||
SIG Sports, Leisure and Entertainment Risk Purchasing Group, LLC
|
Indiana
|
||||||
Everest Reinsurance (Bermuda), Ltd.
|
Bermuda
|
||||||
Everest Global Services, Inc.
|
Delaware
|
||||||
Everest International Reinsurance, Ltd.
|
Bermuda
|
||||||
Everest Re Advisors, Ltd.
|
Bermuda
|
||||||
Everest Advisors (UK), Ltd.
|
United Kingdom
|
||||||
Mt. Logan Re, Ltd.
|
Bermuda
|
||||||
Mt. Logan Insurance Managers, Ltd.
|
Bermuda
|
||||||
Mt. Logan Management, Ltd.
|
Bermuda
|
||||||
Everest International Holdings (Bermuda), Ltd.
|
Bermuda
|
||||||
Everest Corporate Member Limited
|
United Kingdom
|
||||||
Everest Service Company (UK), Ltd.
|
United Kingdom
|
||||||
Everest Preferred International Holdings, Ltd.
|
Bermuda
|
1. | I have reviewed this annual report on Form 10-K of Everest Re Group, Ltd; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) or the registrant and have: |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
/S/ DOMINIC J. ADDESSO
|
||
Dominic J. Addesso
|
||
President and
|
||
Chief Executive Officer
|
1. | I have reviewed this annual report on Form 10-K of Everest Re Group, Ltd; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) or the registrant and have: |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
/S/ CRAIG HOWIE
|
||
Craig Howie
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
1. | The Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934, and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/S/ DOMINIC J. ADDESSO
|
||
Dominic J. Addesso
|
||
President and
|
||
Chief Executive Officer
|
/S/ CRAIG HOWIE
|
||
Craig Howie
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
1.
|
The Effective Date shall have occurred and the Termination Date shall not have occurred;
|
2.
|
The Bank shall have received an Application for the relevant Credit Extension at least five (5) Business Days (as defined in the Master Agreement) prior to the proposed date of issuance of such Credit Extension;
|
3.
|
No Event of Default under the Master Agreement nor any event or circumstance which with the giving of notice or lapse of time or both could become an Event of Default under the Master Agreement shall have occurred;
|
4.
|
The form of the requested Credit Extension shall be satisfactory to the Bank in form and substance and the Credit Extension shall be currently dated;
|
5.
|
The date of issuance of such Credit Extension shall not fall later than the fifth Business Day (as defined in the Master Agreement) preceding the Scheduled Termination Date and the scheduled expiration date of any Letter of Credit to be issued or amended in such Credit Extension shall not after giving effect to such Credit Extension expire later than December 31, 2019;
|
6.
|
After giving effect to the issuance of such Credit Extension, the British Pound Sterling Equivalent of the aggregate Collateral Value (as defined in the Pledge and Security Agreement) of the collateral pledged to the Bank under the Pledge and Security Agreement as to which the Bank has a first lien shall not be less than 100% of the Total Outstandings and the Total Outstandings shall not exceed the Facility Amount and the Company shall have delivered to the Bank a Collateral Value Report (as defined in the Pledge and Security Agreement) not later than 11:00 am on the Business Day (as defined in the Master Agreement) immediately preceding the date on which such Letter of Credit is to be issued;
|
7.
|
No order, judgment or decree of any nation or government, any state or other political subdivision thereof and any entity exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to government (each a "
Government Authority
") or of any arbitrator shall purport by its terms to enjoin or restrain the issuance of such Credit Extension and no requirement of law applicable to the Bank or the Issuing Branch and no request or directive (whether or not having the force of law) from any Governmental Authority with jurisdiction over it shall prohibit, or request that it refrain from, the issuance of such Credit Extension or letters of credit generally;
|
8.
|
The initial stated amount of each Letter of Credit shall be no less than £100,000 or an integral multiple thereof and after giving effect to such Credit Extension no more than thirty (30) Letters of Credit shall be outstanding and
|
9.
|
The representations and warranties of the Company contained in the Related Documents shall be true and correct on the date of issuance of such Credit Extension.
|
Yours sincerely,
|
|
|
/S/ DAVEN POPAT
|
Name: Daven Popat
|
Title: Senior Vice President
|
Transaction Execution
|
Category A
|
P003 |
/S/ JULIA R. FRANKLIN |
Name: Julia R. Franklin |
Title: Vice President
|
Business Transformation |
Category A |
F002 |
EVEREST INTERNATIONAL REINSURANCE, LTD.
|
|
|
By:
PATRICIA GORDON-PAMPLIN
|
Name: Patricia Gordon-Pamplin
|
Title: Vice President |
1.
|
The Business Day on which the Requested Letter of Credit is requested to be issued is _____________ (the "
Date of Issuance
").
1
.
|
2.
|
The stated amount of the Requested Letter of Credit is £_____________.
2
|
3.
|
The expiry date of the Requested Letter of Credit is _____________.
3
|
4.
|
The purpose of this Requested Letter of Credit is to provide Funds at Lloyd's for the Account Party for the [2016] underwriting year of account.
|
5.
|
The Letter of Credit (as defined in the Facility Letter) should be issued in favor of Lloyd's as beneficiary of the Requested Letter of Credit and be in the form attached hereto at Appendix 1(or such other form as agreed to by you) and delivered to the recipient at [
INSERT ADDRESS
].
|
(a)
|
The representations and warranties of the Applicant contained in the Related Documents shall be true and correct on the Date of Issuance;
|
(b)
|
No Event of Default under the Master Agreement nor any event or circumstance which with the giving of notice or lapse of time or both could become an Event of Default under the Master Agreement shall have occurred on the Date of Issuance, both immediately before and after giving effect to, the Requested Letter of Credit;
|
(c)
|
After giving effect to the issuance of such Requested Letter of Credit, the aggregate Collateral Value of the collateral pledged to the Bank under the Pledge and Security Agreement as to which the Bank has a first lien shall not be less than 100% of the Total Outstandings and the Total Outstandings shall not exceed the Facility Amount; and
|
(d)
|
No order, judgment or decree of Government Authority or of any arbitrator shall purport by its terms to enjoin or restrain the issuance of such Requested Letter of Credit and no requirement of law applicable to the Bank or the Issuing Branch and no request or directive (whether or not having the force of law) from any Governmental Authority with jurisdiction over it shall prohibit, or request that it refrain from, the issuance of such Requested Letter of Credit or letters of credit generally.
|
Very Truly yours,
|
|
EVEREST INTERNATIONAL REINSURANCE, LTD. |
|
|
By: |
Name: |
Title:
|
(a)
|
In the case of a confirmed letter of credit, the confirming credit institution ("Confirming Bank"); and
|
(b)
|
In any other case, the issuing credit institution ("Issuing Bank").
|
(1)
|
Insert number of letter of credit.
|
(2)
|
Insert the name of the issuing credit institution.
|
(3)
|
Insert the amount of the letter of credit in words and figures.
|
(4)
|
Insert commencement date.
|
(5)
|
Insert the name of the confirming credit institution.
|
1.
|
The Applicant hereby agrees to pay on demand to the Bank:
|
(i) | the amount which the Bank shall have paid pursuant to the terms of the Credit at any time; |
(ii) | interest, if any, on (a) the amounts referred to in clause (i) above from the date any such amount is paid by the Bank under the Credit until payment in full is received by the Bank from the Applicant and (b) any other amount due, if any, from the Applicant to the Bank under this Agreement from the date which is ten (10) days following the Bank's written demand to the Applicant therefor, at a fluctuating interest rate per annum (the " Bank Rate "), (computed on the basis of a year of 360 days for the actual number of days elapsed until payment in full) equal for each day to the highest of (i) the rate established for such day from time to time by the Bank in the United States as its prime or reference rate of interest, such rate to change automatically from time to time as of the opening of business on the effective date of each change in such prime or reference rate, (ii) the sum of one half of one percent plus the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers on such day, as published for such day (or, if such day is not a Business Day, for the immediately preceding Business Day) by the Federal Reserve Bank of New York, or, if such rate is not so published for any day which is a Business Day, the average of the quotations at approximately 11:00 a.m. (New York time) on such day on such transactions received by the Bank from three Federal funds brokers of recognized standing selected by the Bank in its sole discretion and (iii) the sum of one per cent plus the Bank's one month LIBOR (set daily) for such day, provided, however, that notwithstanding any other provision of this Agreement, nothing in this Agreement shall be construed to require the Applicant to pay interest on any amount at a rate per annum in excess of the highest rate permitted by applicable law and |
(iii) | any and all charges and expenses approved by the Applicant and incurred by the Bank relative to the Credit, together with interest thereon at the Bank Rate from the tenth (10th) day following delivery by the Bank to the Applicant of a written invoice detailing any such charges or expenses. |
(a) | The Applicant is duly organized, validly existing and in good standing under the laws of its jurisdiction of organization and has all requisite power and authority to own its properties and to conduct its business as now conducted. |
(b) | The Applicant has full right, power and authority to enter into this Agreement, to execute and deliver all Related Documents executed by it, and to incur and perform the obligations provided for herein and therein, all of which acts have been duly authorized by all proper and necessary corporate action on the part of the Applicant. |
(c) | Except as heretofore disclosed to the Bank in writing by the Applicant, there are no actions, suits or proceedings pending or, to the knowledge of the Applicant, threatened against or affecting the Applicant, or any of its properties or assets, before any court or governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, which, if determined adversely to the Applicant, would have a material adverse effect upon the ability of the Applicant to perform its obligations hereunder and under the Related Documents. |
(d) | The balance sheet of Everest Re Group, Ltd., a company organized under the laws of Bermuda, (the " Everest Group ") and its consolidated subsidiaries (if any) as of and for its most recently-ended fiscal year, and the related statements of income and retained earnings of Everest Group and its consolidated subsidiaries (if any) for the fiscal year then ended, copies of which have been furnished to the Bank, fairly present the financial condition of the Everest Group and its consolidated subsidiaries (if any) for the period ended on such date, all in accordance with generally accepted accounting principles and, as applicable, statutory accounting practices prescribed by the insurance regulatory authority charged with regulating insurance companies in the applicable jurisdiction of Everest Group and its subsidiaries, consistently applied, and since that time, there has been no material adverse change in such condition. |
(e) | This Agreement and all Related Documents executed by the Applicant are the legal, valid, and binding obligations of the Applicant enforceable against the Applicant in accordance with their respective terms, except as such enforceability may be limited by general principles of equity and by bankruptcy, insolvency, reorganization or other laws of general application affecting the enforcement of creditors' rights. |
(f) | There is no default by the Applicant or, to the best of the Applicant's knowledge, by any party to any other Related Document and no event has occurred and is continuing, and no condition exists, which with notice or the passage of time or both would constitute a default under any thereof. |
(g) | Each of the Credit, the use thereof by the Applicant and the underlying transaction to which the Credit relates, the execution, delivery and performance of the Related Documents by the Applicant and the creation and perfection of the Bank's interest in any collateral intended to be created or delivered under any Related Document comply with all applicable laws and regulations and any necessary permits and approvals with respect thereto have been obtained and any required filings and notices with respect thereto have been made and given. |
(h) | if the Credit is issued to support obligations of an entity (an " Other Party ") other than the Applicant (i) Applicant is duly authorized to act for and bind such Other Party with respect to such Credit and this Agreement; (ii) such Other Party shall be jointly and severally liable with Applicant for the reimbursement, indemnification and other obligations, representations, warranties and agreements of Applicant hereunder and in the Agreement in respect of the Credit, (C) such Other Party has consented to its being referred to as the "applicant", "account party", "client", "customer" or "instructing party" at whose request or on whose behalf or for whose account the Credit is issued; (D) such Other Party has consented to its not having any rights under this Agreement (including any right to request that the Bank or amend the Credit or that the Bank dispose of any documents presented under the Credit (or any goods represented thereby) in any particular manner) and to the Bank's treating Applicant as the sole entity entitled to exercise such rights with respect to the Credit; (E) such Other Party is bound by all the limitations of liability and exculpations in the Bank's favor contained in this Agreement and subject to all the rights and remedies in the Bank's favor referred to in this Agreement as if it were Applicant; and (F) the Bank shall not be required to send any notice hereunder to such Other Party, but if the Bank in its sole discretion chooses to do so, the Bank may send such notice as provided herein care of Applicant and such notice shall be effective as if given to such Other Party |
(a) | Compliance with Laws, Etc. Comply, in all material respects, with all applicable laws, rules, regulations and governmental orders except (i) such as are being contested in good faith by appropriate proceedings and (ii) for failures to comply which, individually or in the aggregate, do not have a material adverse effect on the financial condition of the Applicant and its subsidiaries (if any), taken as a whole. |
(b) | Reporting Requirements . Furnish to the Bank: |
(i) | as soon as available and in any event within 60 days after the end of each fiscal quarter in each fiscal year of the Everest Group (except the final such fiscal quarter), a consolidated balance sheet and statement of income and retained earnings of the Everest Group and its subsidiaries (if any) as of the end of such fiscal quarter and for the period commencing at the end of the previous fiscal year and ending with the end of such fiscal quarter certified by the Applicant's Chief Executive Officer, Chief Accountant or an analogous officer which certificate shall also state that no condition (a " Default "), which with notice or the passage of time or both would constitute an Event of Default has occurred and is continuing (or if such has occurred and is continuing, providing the details thereof together with the action which the Everest Group has taken or proposes to take to remedy such Default) and |
(ii) | as soon as available and in any event within 120 days after the end of each fiscal year of the Everest Group a copy of the annual report for such year for the Everest Group and its subsidiaries (if any), containing the balance sheet and statement of income and retained earnings of the Everest Group and its subsidiaries (if any) as at the end of such fiscal year, certified in a manner consistent with generally accepted auditing practices by the |
independent public accountants of recognized standing then serving as the Everest Group's independent public accountants (and including copies of the transmittal letter from such accountants to the Everest Group) and accompanied by a certificate of the Applicant's Chief Executive Officer, Chief Accountant or an analogous officer to the effect that no Default has occurred and is continuing (or if such has occurred and is continuing, providing the details thereof together with the action which the Applicant has taken or proposes to take to remedy such Default) and |
(c) | Notice of Events . Give the Bank, promptly upon the Applicant's obtaining knowledge thereof, written notice of any condition or event which has resulted in a Default and |
(d) | Other Covenants . Comply with the covenants set forth on Schedule 8(d) hereto. |
(i) | The Applicant shall fail to pay within 10 days after the due date thereof the commission referred to in Section 2(a) hereof or shall fail to pay when due to the Bank any other amount when due and payable hereunder or under any Related Document; or |
(ii) | Any representation or warranty made by the Applicant in this Agreement or any Related Document shall prove to have been incorrect in any material respect when made or deemed made; or |
(iii) | The Applicant shall fail to perform or observe any other term, covenant or agreement contained in this Agreement or in any Related Document on its part to be performed or observed and not otherwise enumerated in this Section 9, and any such failure shall remain unremedied for 10 days after written notice thereof shall have been given to the Applicant by the Bank; or |
(iv) | A proceeding shall have been instituted in a court having jurisdiction in the premises seeking a decree or order for relief in respect of the Applicant in an involuntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect or for the appointment of a receiver, liquidator, assignee, custodian, trustee, sequestrator (or other similar official) of the Applicant for any substantial part of its property or for the winding up or liquidation of its affairs and any of the aforesaid proceedings shall remain undismissed or unstayed and in effect for a period of 30 consecutive days or a decree or order shall be entered granting the relief sought in such proceeding; or |
(v) | The Applicant shall become insolvent or unable to pay its debts as they mature, shall commence a voluntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, shall consent to the entry of an order for relief in an involuntary case under any such law or shall take any action in furtherance of any of the foregoing or the Applicant shall consent to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian or sequestrator (or other similar official) of it or for any substantial part of its property, or shall make a general assignment for the benefit of creditors, or shall fail generally to pay its debts as they become due, or shall take any action in furtherance of any of the foregoing; or |
(vi) | The Applicant shall: (i) fail to pay any of its indebtedness (excluding indebtedness evidenced by this Agreement), or any interest or premium thereon, when due (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise) and such failure shall continue after the applicable grace period, if any, specified in the agreement |
or instrument relating to such indebtedness; or (ii) fail to perform any material term, covenant or condition on its part to be performed under any agreement or instrument relating to any such indebtedness when required to be performed, and such failure shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such failure to perform is to cause or to permit the acceleration of the maturity of such indebtedness; or any such indebtedness shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment) prior to the stated maturity thereof; or |
(vii) | Any collateral pledged to the Bank to secure the obligations of Applicant or any Other Party under the Related Documents shall be subject to any lien, security interest or adverse claim, other than any set off rights or liens of the custodian party to the Account Control Agreement (the " Custodian ") as provided in the Account Control Agreement, (each, individually, an " Adverse Claim " and collectively, " Adverse Claims ") of any person or entity or any of the Related Documents shall cease to be in full force and effect or cease to be effective to give the Bank a valid and perfected first priority security interest in and lien upon the collateral purported to be covered thereby, in each case unless any such cessation occurs in accordance with the terms thereof or is due to any act or failure to act on the part of the Bank, or the Applicant or any person acting on its behalf shall assert any of the foregoing ; or |
(viii) | Any insurance regulatory authority or other governmental authority having jurisdiction shall issue any order of conservation, supervision, rehabilitation or liquidation or any other order of similar effect in respect of the Applicant or the Applicant shall cease to be registered as an insurer under the Bermuda Insurance Act of 1978; or |
(ix) | Either (x) the Council of Lloyd's, the Prudential Regulation Authority, the Financial Conduct Authority or any other relevant authority withdraws any license or consent necessary for the conduct of an Account Party's business of underwriting insurance at Lloyd's and that license or consent is not immediately replaced so as to enable such Account Party to, without cessation, continue to conduct its business of underwriting insurance at Lloyd's or (y) such Account Party ceases to carry on the business of underwriting insurance at Lloyd's; or |
(x) | A "Lloyd's Market Reorganization Order" is made by the English courts in relation to the "association of underwriters known as Lloyd's" as each of those terms is defined in the Insurers (Reorganization and Winding Up) (Lloyd's) Regulations 2005 and either (x) the Applicant is an "affected market participant" (as defined in the Insurers (Reorganization and Winding Up) (Lloyd's) Regulations 2005) or (y) such "Lloyd's Market Reorganization Order" could be reasonably likely to have a Material Adverse Effect; |
(xi) | Either: (x) a failure by Lloyd's (or, where appropriate, the Members of Lloyd's taken together) to satisfy the solvency requirements to which it is or they are subject by virtue of Part XIX of the Financial Services and Markets Act 2000, the GENPRU, INSPRU or any statutory provision enacted after the date of this agreement and a failure to comply with any binding requirement to rectify the position within the time period permitted for such rectification; or (y) the authorization or permission granted to Lloyd's to carry on a regulated activity pursuant to the Financial Markets and Services Act 2000 is withdrawn, removed, revoked or cancelled by the Prudential Regulation Authority or the Financial Conduct Authority, which, in either such case, could be reasonably likely to have a Material Adverse Effect has occurred; or |
(xii) | Any modification, repeal, amendment, replacement or revocation of Lloyd's Acts 1871 to 1982, any byelaw or any deed or agreement required by Lloyd's to be executed or entered |
into by any person in connection with Insurance Business at Lloyd's (whether carried on by such person or otherwise) or any trust created thereby is made or proposed which could be reasonably likely to have a Material Adverse Effect. |
(xiii) | An "event of default" under and as defined in any Related Document shall have occurred and be continuing; or |
Issuance Fee
:
|
$0.00
|
|
|
|
|
Letter of Credit Commission
:
|
. 0.35% (35 basis points)
|
|
|
|
|
|
|
|
Applicant's Initials:
|
/S/ PGP
|
|
|
|
|
|
|
|
Bank's Initials:
|
/S/ DP /S/J RF
|
1.
|
Maximum Consolidated Indebtedness to Total Capitalization
.
|
2.
|
Consolidated Net Worth
.
|
3.
|
Financial Strength Ratings
.
|
4.
|
Application of Funds at Lloyd's
.
|
(iv)
|
otherwise to assure or hold harmless the owner of any such primary obligation against loss or failure or inability to perform in respect thereof;
|
EVEREST INTERNATIONAL REINSURANCE, LTD.
|
|
|
By:
/S/ PATRICIA GORDON-PAMPLIN
|
Name: Patrcia Gordon-Pamplin
|
Title: Vice President
|
|
|
|
|
|
|
LLOYDS BANK PLC
|
|
|
By: /S/ DAVEN POPAT |
Name: Daven Popat |
Title: Senior Vice President |
Transaction Execution |
Category A |
P003 |
By:
/S/ JULIA R. FRANKLIN
|
Name: Julia R. Franklin
|
Title: Vice President
|
Business Transformation |
Category A |
F002 |
Category of Collateral
|
Eligible Percentage
|
Cash (denominated in British pounds sterling)
|
100%
|
Cash (denominated in US dollars)
|
95%
|
Certificates of deposit and savings, money market and demand deposit accounts issued by federally insured U.S. banks rated Aa3/AA- or better.
|
95%
|
Securities issued by the U.S. government or its agencies (whose debt obligations are fully and explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government), in each case rated AA or AA equivalent or better.
-
Maturity 2 years or less
-
Maturity over 2 years
|
95% of Market
90% of Market
|
Securities issued by the central government of an OECD (Organization for Economic Co-Operation and Development) country (whose debt obligations are fully and explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the central government of the OECD country issuing such securities), in each case rated AA or AA equivalent or better.
|
90% of Market
|
Securities issued by the U.S. government or U.S. government sponsored enterprises (including the Federal Home Loan Mortgage Corporation or any successor thereto and the Federal National Mortgage Association or any successor thereto), in each case rated AA or AA equivalent or better.
|
90% of Market
|
1 | Other than U.S. Treasury bills, bonds & notes, no single issue or issuer shall comprise greater than 10% of the Collateral Value at any time. Commercial paper shall not comprise greater than 15% of the Collateral Value at any time, regardless of issuer. No Collateral (including, without limitation, Cash) shall be include in the calculation of the Collateral Value unless the Pledgee has a first priority perfected lien on and security interest in such Collateral and the Account. No Collateral which is subject to a securities lending arrangement shall be included in a Collateral Value. All Collateral must be capable of being marked to market on a daily basis and cleared and settled within the United States. Notwithstanding anything set forth herein to the contrary, (i) if at any time the difference between the ratings established by Moody's and Standard & Poor's shall fall within different categories in this Schedule 1, then for purposes of determining the Eligible Percentage, the rating one level above the lower rating will apply, and (ii) if either Moody's or Standard & Poor's shall not have in effect a rating, the Eligible Percentage shall be based upon the rating of Moody's or Standard & Poor's (whichever is then in effect). |
EVEREST INTERNATIONAL REINSURANCE, LTD. |
|
By:
|
|
Name: |
|
Title:
|
Number
|
Issue Date
|
Undrawn Amount
|
Unreimbursed
Drawings
|
£ [_]
|
£ [_]
|
||
Aggregate Total Outstandings
|
£ [_]
|
£ [_]
|
EVEREST INTERNATIONAL REINSURANCE, LTD.
|
|
|
By:
|
|
Name:
|
|
Title:
|
(1)
Consolidated Net Worth as
of the date of determination:
|
£ ____________
|
||
(2)
Minimum Amount as of
the date of determination:
|
|||
(a)
Consolidated Net Worth (as of [December 31, 2014])
|
£ ____________
|
||
(b)
Net Worth Adjustment
Multiply line 2(b) by 0.70
|
£ ____________
|
||
(c)
Consolidated Net Income
per fiscal quarter (ending on or
after [December 31, 2014])
|
£ ____________
|
||
(d)
Net Income Adjustment
Multiply line (c) by 0.25
|
£ ____________
|
||
(e)
Increase in Consolidated
Net Worth attributable to the
issuance of ordinary and
preferred shares
|
£ ____________
|
||
(f)
Net Worth Adjustment
Multiply line (e) by 0.25
|
£ ____________
|
||
(g) Minimum Consolidated Net
Worth as of the Date of
Determination
Add Lines 2(b), 2(d) and 2(f)
|
£ ____________
|
(1)
Has the Pledgor maintained a financial strength rating by
A.M. Best at all times from the date of the most recently
delivered Compliance Certificate to and including the date
hereof?
|
____ Yes
|
____ No
|
(2)
Has the financial strength of A.M. Best for the Pledgor been
equal to or better than "B++" at all times during the period
described in line (1) above?
|
____ Yes
|
____ No
|
EVEREST INTERNATIONAL REINSURANCE, LTD.
|
|
By:
/S/ PATRCIA GORDON-PAMPILN
|
|
Title: Vice President
|
LLOYDS BANK PLC
|
|
|
By: /S/ DAVEN POPAT |
|
Title: Senior Vice President |
Transaction Execution |
Category A |
P003 |
By: JULIA R. FRANKLIN |
Title: Vice President
|
Business Transformation |
Category A |
F002 |
THE BANK OF NEW YORK MELLON
|
|
|
By: /s/ GLENN MCKEEVER |
|
Title: Vice President
|
[ ] | Pledgor is the "beneficial owner," as defined in the Act, of the Securities to be held by Securities Intermediary hereunder. |
[ ] | Pledgor objects |