Delaware
|
46-5482689
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
4742 N. 24
th
Street Suite 300
|
|
Phoenix, AZ
|
85016
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
Emerging growth company
|
☒
|
PART I
|
|
Page
|
|
|
|
Item 1.
|
Financial Statements
|
3
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
35
|
|
|
|
Item 4.
|
Controls and Procedures
|
35
|
|
|
|
PART II
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
35
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
35
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
35
|
|
|
|
Item 5.
|
Other Information
|
35
|
|
|
|
Item 6.
|
Exhibits
|
36
|
|
|
|
|
Signatures
|
37
|
Financial Statements
|
PAGE
|
|
|
|
|
Consolidated Balance Sheets (Unaudited)
|
4
|
|
|
Consolidated Statements of Operations (Unaudited)
|
5
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
7
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
8
|
ALPINE 4 TECHNOLOGIES, LTD. and SUBSIDIARIES
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
Three month period | ||||||||
Successor
|
Successor
|
|||||||
Three Months
Ended
April, 1,
2017 to
June 30,
2017
|
Three Months
Ended
April, 1,
2016 to
June 30,
2016
|
|||||||
Revenue
|
$
|
2,330,032
|
$
|
2,036,436
|
||||
Cost of revenue (exclusive of depreciation)
|
1,585,475
|
1,319,623
|
||||||
Gross Profit
|
744,557
|
716,813
|
||||||
Operating expenses:
|
||||||||
General and administrative expenses |
1,102,084
|
1,920,714
|
||||||
Depreciation
|
162,926
|
71,170
|
||||||
Amortization
|
18,853
|
10,833
|
||||||
Total operating expenses
|
1,283,863
|
2,002,717
|
||||||
Loss from operations
|
(539,306
|
)
|
(1,285,904
|
)
|
||||
Other expenses
|
||||||||
Interest expense
|
366,882
|
260,690
|
||||||
Other (income)
|
(53,752
|
)
|
(51,948
|
)
|
||||
Total other expenses
|
313,130
|
208,742
|
||||||
Gain (Loss) before income tax
|
(852,436
|
)
|
(1,494,646
|
)
|
||||
Income tax expense (benefit)
|
321
|
8,375
|
||||||
Net gain/(loss)
|
$
|
(852,757
|
)
|
$
|
(1,503,021
|
)
|
||
Weighted average shares outstanding :
|
||||||||
Basic
|
23,494,522
|
22,685,880
|
||||||
Diluted
|
23,494,522
|
22,685,880
|
||||||
Loss per share
|
||||||||
Basic
|
$
|
(0.04
|
)
|
$
|
(0.07
|
)
|
||
Diluted
|
$
|
(0.04
|
)
|
$
|
(0.07
|
)
|
ALPINE 4 TECHNOLOGIES, LTD. and SUBSIDIARIES
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
(Unaudited)
|
||||||||||||
Six month period
|
||||||||||||
Successor
|
Successor
|
Predecessor
|
||||||||||
Six Months
Ended
January, 1,
2017 to
June 30,
2017
|
Three Months
Ended
April, 1,
2016 to
June 30,
2016
|
Three Months
Ended
January, 1,
2016 to
March 31,
2016
|
||||||||||
Revenue
|
$
|
4,823,273
|
$
|
2,036,436
|
$
|
1,788,654
|
||||||
Cost of revenue (exclusive of depreciation)
|
3,140,939
|
1,319,623
|
1,383,031
|
|||||||||
Gross Profit
|
1,682,334
|
716,813
|
405,623
|
|||||||||
Operating expenses:
|
||||||||||||
General and administrative expenses
|
2,237,006
|
1,920,714
|
533,894
|
|||||||||
Depreciation
|
325,039
|
71,170
|
33,492
|
|||||||||
Amortization
|
37,706
|
10,833
|
-
|
|||||||||
Total operating expenses
|
2,599,751
|
2,002,717
|
567,386
|
|||||||||
Loss from operations
|
(917,417
|
)
|
(1,285,904
|
)
|
(161,763
|
)
|
||||||
Other expenses
|
||||||||||||
Interest expense
|
656,490
|
260,690
|
456
|
|||||||||
Other (income)
|
(133,564
|
)
|
(51,948
|
)
|
-
|
|||||||
Total other expenses
|
522,926
|
208,742
|
456
|
|||||||||
Gain (Loss) before income tax
|
(1,440,343
|
)
|
(1,494,646
|
)
|
(162,219
|
)
|
||||||
Income tax expense (benefit)
|
367
|
8,375
|
(31,770
|
)
|
||||||||
Net gain/(loss)
|
$
|
(1,440,710
|
)
|
$
|
(1,503,021
|
)
|
$
|
(130,449
|
)
|
|||
Weighted average shares outstanding :
|
||||||||||||
Basic
|
23,468,004
|
22,685,880
|
-
|
|||||||||
Diluted
|
23,468,004
|
22,685,880
|
-
|
|||||||||
Loss per share
|
||||||||||||
Basic
|
$
|
(0.06
|
)
|
$
|
(0.07
|
)
|
||||||
Diluted
|
$
|
(0.06
|
)
|
$
|
(0.07
|
)
|
Inventory
|
||||||||
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Raw materials
|
$
|
682,691
|
$
|
527,599
|
||||
WIP
|
268,415
|
193,525
|
||||||
Finished goods
|
168,815
|
195,990
|
||||||
In Transit
|
13,000
|
13,000
|
||||||
$
|
1,132,921
|
$
|
930,114
|
Automobiles & Trucks
|
10 to 20 years
|
Buildings
|
39 years
|
Leasehold Improvements
|
15 years or time remaining on lease (whichever is shorter)
|
Equipment
|
10 years
|
Property and Equipment
|
||||||||
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Automobiles & Trucks
|
$
|
1,441,242
|
$
|
-
|
||||
Machinery & Equipment
|
4,278,117
|
1,263,941
|
||||||
Office furniture & fixtures
|
7,057
|
-
|
||||||
Building
|
3,945,952
|
3,895,000
|
||||||
Land
|
126,347
|
-
|
||||||
Leasehold Improvements
|
288,045
|
219,045
|
||||||
Less: Accumulated Depreciation
|
(500,892
|
)
|
(175,853
|
)
|
||||
$
|
9,585,868
|
$
|
5,202,133
|
Customer List
|
15 years
|
Non-compete agreements
|
5 years
|
Software development
|
5 years
|
Intangibles
|
||||||||
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Software
|
$
|
239,407
|
$
|
191,300
|
||||
Noncompete
|
100,000
|
100,000
|
||||||
Customer Lists
|
654,427
|
531,187
|
||||||
Less: Accumulated Amortization
|
(102,665
|
)
|
(64,959
|
)
|
||||
$
|
891,169
|
$
|
757,528
|
Other Long-Lived Assets
|
||||||||
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Restricted Cash
|
$
|
308,891
|
$
|
630,270
|
||||
Deposits
|
58,833
|
57,934
|
||||||
$
|
367,724
|
$
|
688,204
|
Fiscal Year
|
||||
2017
|
$
|
287,000
|
||
2018
|
584,763
|
|||
2019
|
599,382
|
|||
2020
|
614,366
|
|||
2021
|
629,725
|
|||
Thereafter
|
6,715,046
|
|||
Total
|
9,430,282
|
|||
Less: Current capital leases and financing transaction
|
(19,921
|
)
|
||
Less: imputed interest
|
(2,854,172
|
)
|
||
Noncurrent capital leases and financing transaction
|
$
|
6,556,189
|
Fiscal Year
|
San Jose, CA
|
Phoenix, AZ
|
||||||
2017
|
$
|
129,191
|
$
|
5,600
|
||||
2018
|
266,134
|
-
|
||||||
2019
|
274,118
|
-
|
||||||
2020
|
282,342
|
-
|
||||||
2021
|
290,812
|
-
|
||||||
Thereafter
|
-
|
-
|
||||||
Total
|
1,242,597
|
5,600
|
June 30, 2017 (Successor)
|
Alpine 4
|
QCA
|
HWT
|
|||||||||
LOC current
|
$
|
-
|
$
|
1,328,613
|
$
|
122,655
|
||||||
Equipment current
|
-
|
162,005
|
1,750,384
|
|||||||||
Term notes
|
50,000
|
-
|
-
|
|||||||||
Total Current
|
$
|
50,000
|
$
|
1,490,618
|
$
|
1,873,039
|
||||||
Equipment noncurrent
|
-
|
-
|
-
|
|||||||||
Total Notes
|
$
|
50,000
|
$
|
1,490,618
|
$
|
1,873,039
|
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Note payable; non-interest bearing; due upon demand; unsecured
|
$
|
-
|
$
|
15,000
|
||||
Note payable; non-interest bearing; due upon demand; unsecured
|
4,500
|
15,000
|
||||||
Note payable; interest bearing; due May 31, 2017; unsecured
|
-
|
5,000
|
||||||
Notes payable; non-interest bearing; due upon demand; unsecured
|
6,000
|
-
|
||||||
Note payable; interest bearing; due January 10, 2017; unsecured
|
-
|
60,000
|
||||||
Note payable; interest bearing; due May 26, 2017; unsecured
|
43,500
|
-
|
||||||
Note payable; interest bearing; due June 30, 2017; unsecured
|
7,500
|
10,000
|
||||||
Note payable; interest bearing; due May 31, 2017; secured
|
100,000
|
100,000
|
||||||
Note payable; interest bearing; due July 31, 2017; secured
|
300,000
|
-
|
||||||
Note payable; interest bearing; due April 28, 2018; unsecured
|
20,000
|
-
|
||||||
$
|
481,500
|
$
|
205,000
|
During the six months ended June 30, 2017 (Successor), the Company entered into fixed convertible note agreements with investors and as consideration for an acquisition. The fixed convertible notes are unsecured; bear interest at 5-20% annually, and are due from April 27, 2016, to July 1, 2019. All the fixed convertible notes payable contains a provision that allows the note holder to convert the outstanding balance into shares of the Company's common stock. Notes are convertible at $1.00 per share, except for those issued for two business acquisitions, which are convertible at $8.50 and $10.00 per share. The debt discount, which arises from a beneficial conversion feature (“BCF”) on the $1 per share investor notes, is being amortized over the terms of the convertible notes payable. Total BCF discount recognized is $30,000 for the six months ended June 30, 2017. For the six months ended June 30, 2017 (Successor), the Company recognized interest expense of $22,817 related to the amortization of the debt discount. The unamortized balance was $14,604 as of June 30, 2017.
During the six months ended June 30, 2017 (Successor), the Company entered into two variable convertible note agreements with investors. The variable convertible notes are unsecured; bear interest at 10-12% annually, and are due from January 30 to June 15, 2018.
On June 15, 2017, the Company entered into a variable convertible note with an unrelated 3 rd party for $60,000 with net proceeds of $57,000. The note is due June 15, 2018 and bears interest at 10% per annum. After 180 days, the note is convertible to the Company’s Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from June 15, 2017. The prepayment penalty is equal to 10% to 25% of the outstanding note amount depending on when prepaid.
Convertible notes payable at June 30, 2017, and December 31, 2016, consisted of the following:
Jun 30,
2017
|
Dec 31,
2016
|
|||||||
Convertible Note - current
|
$
|
373,365
|
$
|
254,780
|
||||
Debt discount
|
(14,604
|
)
|
(7,421
|
)
|
||||
Net current
|
$
|
358,761
|
$
|
247,359
|
||||
Convertible Note - noncurrent
|
3,224,211
|
1,760,198
|
||||||
Total Convertible Note
|
$
|
3,582,972
|
$
|
2,007,557
|
Balance 12/31/16
|
2,007,557
|
|||
Issuance of convertible notes payable for acquisition
|
1,500,000
|
|||
Issuance of convertible notes payable for cash and debt issuance costs
|
148,500
|
|||
Notes paid
|
-34,252
|
|||
Conversion of notes payable to common stock
|
-31,650
|
|||
Discount from beneficial conversion feature
|
-30,000
|
|||
Amortization of debt discount
|
22,817
|
|||
Balance 6/30/17
|
3,582,972
|
Payments due by Period
|
||||||||||||||||||||
Less than
One Year
|
One to
Three Years
|
Three to
Five Years
|
More
Than Five
Years
|
Total
|
||||||||||||||||
Notes payable, related parties
|
$
|
481,500
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
481,500
|
||||||||||
Notes payable, non-related parties
|
3,413,657
|
-
|
-
|
-
|
3,413,657
|
|||||||||||||||
Convertible notes payable
|
373,365
|
3,224,211
|
3,597,576
|
|||||||||||||||||
Total
|
$
|
4,268,522
|
$
|
3,224,211
|
$
|
-
|
$
|
-
|
$
|
7,492,733
|
·
|
Issued 154,000 shares of its Class A common stock for services. Total expense for the shares issued for services was $6,168;
|
·
|
Issued 36,967 shares of its Class A common stock in connection with the conversion of convertible notes payable and accrued interest with a value of $36,963;
|
·
|
Issued 2,001 shares of the Company’s restricted Class A common stock in private placement transactions to investors, in exchange for capital raised of $15,000.
|
·
|
The Company issued 379,403 shares of its Class A common stock in connection with the purchase of HWT. 260,000 shares are redeemable at $4.25 per share at three different redemption periods: 130,000 shares at 12 months, 65,000 shares at 18 months and 65,000 shares at 24 months from the closing date of the purchase of HWT. 119,403 shares are redeemable at $3.35 per share at 12 months from the closing date of the purchase of HWT. Shares are valued at the redemption value of $1,439,725.
|
Expected dividend yield
|
0%
|
Weighted average expected volatility
|
200%
|
Weighted average risk free interest rate
|
2.38%
|
Expected life of options
|
6.25 years
|
Stock Options Outstanding
|
||||
As of December 31, 2016
|
-
|
|||
Issued
|
855,500
|
|||
Forfeited
|
(92,000
|
)
|
||
As of June 30, 2017
|
763,500
|
Purchase Allocation
|
||||
Cash
|
$
|
200,000
|
||
Accounts Receivable
|
1,158,995
|
|||
Inventory
|
950,424
|
|||
Property, Plant & Equipment
|
1,256,885
|
|||
Prepaid
|
6,035
|
|||
Intangibles
|
631,187
|
|||
Goodwill
|
1,963,761
|
|||
Accounts Payable
|
(672,410
|
)
|
||
Accrued Expenses
|
(128,444
|
)
|
||
Income Tax Payable
|
(20,123
|
)
|
||
Deferred Tax Liability
|
(346,310
|
)
|
||
$
|
5,000,000
|
Purchase Allocation
|
||||
Cash
|
$
|
262,384
|
||
Accounts Receivable, net
|
245,833
|
|||
Property, Plant & Equipment
|
4,530,999
|
|||
Intangibles
|
123,240
|
|||
Goodwill
|
318,064
|
|||
Accrued Expenses
|
(25,086
|
)
|
||
Total consideration
|
$
|
5,455,434
|
Pro Forma Combined Financials
|
||||
Six Months
Ended
June 30,
2016
|
||||
Revenue
|
$
|
6,034,350
|
||
Net (Loss) Income
|
$
|
(2,084,771
|
)
|
|
Net (Loss) Income per Common Share - Basic and Diluted
|
$
|
(0.09
|
)
|
Successor
|
||||||||||||||||
Three Months Ended June 30, 2017
|
||||||||||||||||
QCA
|
HWT
|
Unallocated & Eliminations
|
Total
Consolidated
|
|||||||||||||
Revenue, external customers
|
$
|
1,884,879
|
$
|
350,300
|
$
|
94,853
|
$
|
2,330,032
|
||||||||
Revenue, company segments
|
-
|
-
|
-
|
-
|
||||||||||||
Segment Gross Profit
|
570,566
|
124,510
|
49,481
|
744,557
|
||||||||||||
Segment Depreciation and Amortization
|
72,503
|
100,943
|
8,333
|
181,779
|
||||||||||||
Segment Interest expense
|
180,920
|
66,058
|
119,904
|
366,882
|
||||||||||||
Segment income tax expense
|
321
|
-
|
-
|
321
|
||||||||||||
Segment net gain/(loss)
|
(27,600
|
)
|
(526,544
|
)
|
(298,613
|
)
|
(852,757
|
)
|
Successor
|
||||||||||||||||
Six Months Ended June 30, 2017
|
||||||||||||||||
QCA
|
HWT
|
Unallocated & Eliminations
|
Total
Consolidated
|
|||||||||||||
Revenue, external customers
|
$
|
3,563,720
|
$
|
1,126,080
|
$
|
133,473
|
$
|
4,823,273
|
||||||||
Revenue, company segments
|
26,837
|
-
|
(26,837
|
)
|
-
|
|||||||||||
Segment Gross Profit
|
1,096,849
|
514,181
|
71,304
|
1,682,334
|
||||||||||||
Segment Depreciation and Amortization
|
144,598
|
201,481
|
16,666
|
362,745
|
||||||||||||
Segment Interest expense
|
348,653
|
137,991
|
169,846
|
656,490
|
||||||||||||
Segment income tax expense
|
367
|
-
|
367
|
|||||||||||||
Segment net gain/(loss)
|
(137,916
|
)
|
(789,978
|
)
|
(512,816
|
)
|
(1,440,710
|
)
|
Successor
|
||||||||||||||||
As of June 30, 2017
|
||||||||||||||||
QCA
|
HWT
|
Unallocated
|
Total
Consolidated
|
|||||||||||||
Accounts receivable, net
|
$
|
1,369,664
|
$
|
158,351
|
$
|
559
|
$
|
1,528,574
|
||||||||
Purchase and acquisition long-lived assets
|
69,000
|
4,730,122
|
12,000
|
4,811,122
|
||||||||||||
Goodwill
|
1,963,761
|
318,064
|
-
|
2,281,825
|
||||||||||||
Total assets
|
10,511,734
|
5,126,131
|
267,808
|
15,905,673
|
On July 13, 2017, the Company entered into a convertible note with 3 rd party unrelated lender for $43,000 with net proceeds of $40,000. The note is due April 30, 2018 and bears interest at 12% per annum. After 180 days, the note is convertible to the Company’s Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from July 13, 2017. The prepayment penalty is equal to 10% to 27% of the outstanding note amount depending on when prepaid.
On July 19, 2017, the Company entered into a convertible note with 3 rd party unrelated lender for $115,000 with net proceeds of $107,000. The note is due January 21, 2018 and bears interest at 10% per annum. After 180 days, the note is convertible to the Company’s Class A common stock at a discount of 35% to the average of the three lowest trading closing prices of the stock for ten days prior to conversion. The Company can prepay the convertible note up to 180 days from July 19, 2017. There is no prepayment penalty. To secure this note the company also issued 500,000 shares to 3 rd party unrelated lender. The shares are fully returnable if the note is prepaid within 180 days of issuance. If not paid the 500,000 shares are non-returnable.
•
|
Inmate Telephone Solutions
|
•
|
Mobile Devices
|
•
|
Video Visitation
|
•
|
Video Arraignment
|
•
|
Deposit Solutions
|
-
|
Alpine 4 Mini MBA program; and
|
-
|
An Alpine 4 developed ERP (Enterprise Resource Planning) and collaboration system called SPECTRUMebos. SPECTRUMebos is what we are defining as an Enterprise Business Operating System (ebos). This system will combine the key technology software components of Accounting and Financial Reporting, an Enterprise Resource Planning System (ERP), a Document Management System (DMS), a Business Intelligence (BI) platform and a Customer Resource Management (CRM) hub which will be tethered to management reporting and collaboration toolsets. Management believes that these tools will help drive real-time information in two directions: first, to the front lines by empowering customer-facing stakeholders; and second, back to management for planning, problem solving, and integration. Management believes that SPECTRUMebos will be the technology "secret sauce" in managing our portfolio of companies and, in time, will be an offering to external customers.
|
Automobiles & Trucks
|
10 to 20 years
|
Buildings
|
39 years
|
Leasehold Improvements
|
15 years or time remaining on lease (whichever is shorter)
|
Equipment
|
10 years
|
Customer List
|
15 years
|
Non-compete agreements
|
5 years
|
Software development
|
5 years
|
|
Alpine 4 Technologies Ltd.
|
|
|
Dated: August 11, 2017
|
|
|
|
|
By:
/s/ Kent B. Wilson
|
|
Kent B. Wilson
|
|
Chief Executive Officer, President, and Secretary (Principal Executive Officer)
|
Dated: August 11, 2017
|
|
|
|
|
By:
/s/ David G. Schmitt
|
|
David G. Schmitt
|
|
Chief Financial Officer, (Principal Financial Officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: August 11, 2017
|
By: /s/
Kent B. Wilson
|
Kent B. Wilson
|
|
Chief Executive Officer, Chief Financial Officer
|