UTAH
|
87-0345941
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
5300 South 360 West, Suite 250 Salt Lake City, Utah
|
84123
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant's telephone number, including area code:
|
(801) 264-1060
|
Title of each class which registered
|
Name of each exchange on |
Class A common stock, $2.00 Par Value
|
Nasdaq Stock Market
|
Class C common stock, $2.00 Par Value
|
None
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Nonaccelerated filer [ ]
|
Smaller reporting company [X]
|
Page
|
||
Part I
|
||
Item 1.
|
Business
|
3
|
Item 2.
|
Properties
|
10
|
Item 3.
|
Legal Proceedings
|
13
|
Item 4.
|
Mine Safety Disclosures
|
14
|
Part II
|
||
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
15
|
Item 6.
|
Selected Financial Data
|
17
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
29
|
Item 8.
|
Financial Statements and Supplementary Data
|
29
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
101
|
Item 9A.
|
Controls and Procedures
|
101
|
Item 9B.
|
Other Information
|
102
|
Part III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
103
|
Item 11.
|
Executive Compensation
|
108
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
118
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
119
|
Item 14.
|
Principal Accounting Fees and Services
|
120
|
Part IV
|
||
Item 15.
|
Exhibits, Financial Statement Schedules
|
120
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||||
Life Insurance
|
||||||||||||||||||||||
Policy/Cert Count as of December 31
|
533,065
|
531,775
|
(1
|
)
|
509,058
|
497,933
|
498,228
|
|||||||||||||||
Insurance in force as of December 31 (omitted 000)
|
$
|
1,759,148
|
$
|
1,672,081
|
(1
|
)
|
$
|
2,862,803
|
$
|
2,763,496
|
$
|
2,828,470
|
||||||||||
Premiums Collected (omitted 000)
|
$
|
69,565
|
$
|
65,220
|
(1
|
)
|
$
|
55,780
|
$
|
52,418
|
$
|
50,009
|
(1) |
Includes the acquisition of First Guaranty and the termination of the reinsurance assumed from Servicemembers' Group Life Insurance ("SGLI").
|
Age Nearest Birthday
|
Non‑Medical Limits
|
|
0‑50
|
$ 100,000
|
|
51‑up
|
Medical information required (APS or exam)
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||||
Annuities Policy/Cert Count as of December 31
|
22,729
|
21,364
|
(1
|
)
|
12,022
|
12,701
|
12,703
|
|||||||||||||||
Deposits Collected (omitted 000)
|
$
|
10,353
|
$
|
11,019
|
(1
|
)
|
$
|
8,069
|
$
|
8,010
|
$
|
7,281
|
(1) |
Includes the acquisition of First Guaranty.
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
Accident and Health Policy/Cert Count as of December 31
|
4,069
|
4,761
|
5,185
|
5,838
|
6,451
|
|||||||||||||||
Premiums Collected (omitted 000)
|
$
|
104
|
$
|
113
|
$
|
119
|
$
|
133
|
$
|
144
|
Street
|
City
|
State
|
Function
|
Owned / Leased
|
Approximate Square Footage
|
Lease
Amount |
Expiration
|
|||||||||||||||
5300 S. 360 W. |
Salt Lake City
|
UT
|
Corporate Headquarters
|
Owned
|
36,000
|
N/A
|
N/A
|
|||||||||||||||
5201 S. Green St.
|
Salt Lake City
|
UT
|
Mortgage Operations
|
Owned
|
12,498
|
N/A
|
N/A
|
|||||||||||||||
1044 River Oaks Dr.
|
Flowood
|
MS
|
Insurance Operations
|
Owned
|
5,522
|
N/A
|
N/A
|
|||||||||||||||
5239 Greenpine Dr.
|
Murray
|
UT
|
Funeral Service Operations
|
Owned
|
1,642
|
N/A
|
N/A
|
|||||||||||||||
121 W. Election Rd., Suite 100
|
Draper
|
UT
|
Mortgage Sales
|
Owned
|
15,119
|
N/A
|
N/A
|
|||||||||||||||
497-A Sutton Bridge Rd.
|
Rainbow City
|
AL
|
Fast Funding Operations
|
Leased
|
5,500
|
$
|
33,600
|
/
|
yr
|
6/30/2018
|
||||||||||||
3515 Pelham Rd., Suite 200
|
Greenville
|
SC
|
Fast Funding Operations
|
Leased
|
4,000
|
$
|
4,643
|
/
|
mo
|
5/31/2018
|
||||||||||||
16427 North Scottsdale Rd.
|
Scottsdale
|
AZ
|
Mortgage Sales
|
Leased
|
3,966
|
$
|
10,246
|
/
|
mo
|
2/29/2020
|
||||||||||||
17015 N. Scottsdale Rd., Suite 125
|
Scottsdale
|
AZ
|
Mortgage Sales
|
Leased
|
6,070
|
$
|
13,025
|
/
|
mo
|
4/30/2020
|
||||||||||||
8600 East Anderson Dr., Suite 240
|
Scottsdale
|
AZ
|
Mortgage Sales
|
Leased
|
3,756
|
$
|
8,138
|
/
|
mo
|
10/31/2019
|
||||||||||||
1819 S. Dobson
|
Mesa
|
AZ
|
Mortgage Sales
|
Leased
|
2,397
|
$
|
1,381
|
/
|
mo
|
4/30/2018
|
||||||||||||
6751 N. Sunset Blvd.
|
Glendale
|
AZ
|
Mortgage Sales
|
Leased
|
3,431
|
$
|
6,576
|
/
|
mo
|
6/30/2018
|
||||||||||||
2450 S. Gilbert Rd.
|
Chandler
|
AZ
|
Mortgage Sales
|
Sub-Leased
|
6,306
|
$
|
10,247
|
/
|
mo
|
2/28/2019
|
||||||||||||
8525 Madison Ave, Suite 142
|
Fair Oaks
|
CA
|
Mortgage Sales
|
Sub-Leased
|
2,435
|
$
|
4,013
|
/
|
mo
|
6/31/2018
|
||||||||||||
3435 South Demaree
|
Visalia
|
CA
|
Mortgage Sales
|
Leased
|
1,740
|
$
|
2,175
|
/
|
mo
|
4/30/2019
|
||||||||||||
2333 San Ramon Vallue Blvd.
|
San Ramon
|
CA
|
Mortgage Sales
|
Leased
|
1,563
|
$
|
3,908
|
/
|
mo
|
5/30/2019
|
||||||||||||
3005 Douglas Blvd., Suite 100
|
Roseville
|
CA
|
Mortgage Sales
|
Leased
|
3,722
|
$
|
7,406
|
/
|
mo
|
4/14/2018
|
||||||||||||
140 Gregory Ln.
|
Pleasant Hill
|
CA
|
Mortgage Sales
|
Leased
|
3,125
|
$
|
3,244
|
/
|
mo
|
1/31/2019
|
||||||||||||
750 University Ave.
|
Los Gatos
|
CA
|
Mortgage Sales
|
Sub-Leased
|
2,137
|
$
|
9,018
|
/
|
mo
|
4/30/2018
|
||||||||||||
3908 Hathaway Ave.
|
Long Beach
|
CA
|
Mortgage Sales
|
Sub-Leased
|
200
|
$
|
100
|
/
|
mo
|
month to month
|
||||||||||||
13191 Crossroads Parkway
|
City of Ind.
|
CA
|
Mortgage Sales
|
Sub-Leased
|
2,569
|
$
|
5,954
|
/
|
mo
|
7/31/2020
|
||||||||||||
5475 Tech Center Dr.
|
Colorado Springs
|
CO
|
Mortgage Sales
|
Leased
|
3,424
|
$
|
3,709
|
/
|
mo
|
7/31/2020
|
||||||||||||
1150 Kelly Johnson Blvd
|
Colorado Springs
|
CO
|
Mortgage Sales
|
Sub-Leased
|
130
|
$
|
1,000
|
/
|
mo
|
month to month
|
||||||||||||
1470 NW 107th Ave. Suite 1 Unit B
|
Sweetwater
|
FL
|
Mortgage Sales
|
Sub-Leased
|
500
|
$
|
600
|
/
|
mo
|
month to month
|
||||||||||||
203 NE 1st Ave.
|
Delray Beach
|
FL
|
Mortgage Sales
|
Leased
|
1,350
|
$
|
4,013
|
/
|
mo
|
6/30/2021
|
||||||||||||
17 N. Summerlin Ave.
|
Orlando
|
FL
|
Mortgage Sales
|
Sub-Leased
|
1,400
|
$
|
3,328
|
/
|
mo
|
11/30/2018
|
||||||||||||
7575 Dr. Phillips Blvd., Suite 270
|
Orlando
|
FL
|
Mortgage Sales
|
Leased
|
1,844
|
$
|
5,292
|
/
|
mo
|
3/31/2018
|
||||||||||||
3689 Tampa Rd.
|
Oldsmar
|
FL
|
Mortgage Sales
|
Leased
|
5,620
|
$
|
6,720
|
/
|
mo
|
3/31/2018
|
||||||||||||
4947 Tamiami Trail N.
|
Naples
|
FL
|
Mortgage Sales
|
Leased
|
1,168
|
$
|
1,303
|
/
|
mo
|
11/30/2018
|
||||||||||||
4732 US Highway 98 N.
|
Lakeland
|
FL
|
Mortgage Sales
|
Leased
|
1,250
|
$
|
1,070
|
/
|
mo
|
5/30/2018
|
||||||||||||
1145 TownPark Ave., Suite 2215
|
Lake Mary
|
FL
|
Mortgage Sales
|
Leased
|
9,390
|
$
|
14,775
|
/
|
mo
|
3/1/2020
|
||||||||||||
1525 International Parkway
|
Lake Mary
|
FL
|
Mortgage Sales
|
Leased
|
2,862
|
$
|
5,128
|
/
|
mo
|
10/31/2019
|
||||||||||||
1716 Cape Coral Parkway
|
West Cape Coral
|
FL
|
Mortgage Sales
|
Sub-Leased
|
500
|
$
|
800
|
/
|
mo
|
month to month
|
||||||||||||
23880 Messina Court
|
Naples/Bonita Springs
|
FL
|
Mortgage Sales
|
Leased
|
$
|
1,000
|
/
|
mo
|
month to month
|
|||||||||||||
725 Cape Coral Parkway
|
West Cape Coral
|
FL
|
Mortgage Sales
|
Leased
|
300
|
$
|
400
|
/
|
mo
|
month to month
|
||||||||||||
3970 Tampa Rd. Oldsmar
|
Pinnellas County
|
FL
|
Mortgage Sales
|
Leased
|
750
|
$
|
813
|
/
|
mo
|
8/31/2020
|
||||||||||||
3030 McEver Rd.
|
Gainsville
|
GA
|
Mortgage Sales
|
Leased
|
300
|
$
|
839
|
/
|
mo
|
month to month
|
||||||||||||
2250 Satellite Blvd.
|
Duluth
|
GA
|
Mortgage Sales
|
Leased
|
1,380
|
$
|
1,553
|
/
|
mo
|
1/31/2018
|
||||||||||||
4370 Kukui Grove St.
|
Lihue
|
HI
|
Mortgage Sales
|
Leased
|
864
|
$
|
1,290
|
/
|
mo
|
2/28/2018
|
||||||||||||
2747 Kihei Rd. H208
|
Kihei
|
HI
|
Mortgage Sales
|
Leased
|
300
|
$
|
100
|
/
|
mo
|
month to month
|
||||||||||||
12 W. Main St.
|
Rexburg
|
ID
|
Mortgage Sales
|
Sub-Leased
|
800
|
$
|
800
|
/
|
mo
|
month to month
|
||||||||||||
9042 W. Barnes Dr.
|
Boise
|
ID
|
Mortgage Sales
|
Leased
|
1,568
|
$
|
2,090
|
/
|
mo
|
10/31/2018
|
||||||||||||
3040 E 17th Suite A
|
Idaho Falls
|
ID
|
Mortgage Sales
|
Sub-Leased
|
2,500
|
$
|
3,000
|
/
|
mo
|
6/30/2018
|
||||||||||||
7225-27 West Madison St.
|
Forest Park
|
IL
|
Mortgage Sales
|
Leased
|
1,800
|
$
|
2,100
|
/
|
mo
|
6/30/2018
|
||||||||||||
2530 Scottsville Rd.
|
Bowling Green
|
KY
|
Mortgage Sales
|
Leased
|
1,500
|
$
|
1,250
|
/
|
mo
|
month to month
|
||||||||||||
568 Greenluster Dr.
|
Covington
|
LA
|
Mortgage Sales
|
Sub-Leased
|
180
|
$
|
250
|
/
|
mo
|
month to month
|
||||||||||||
100 Magnolia Rd.
|
Pinehurst
|
NC
|
Mortgage Sales
|
Leased
|
$
|
900
|
/
|
mo
|
11/30/2018
|
|||||||||||||
7930 West Kenton Circle
|
Huntersville
|
NC
|
Mortgage Sales
|
Leased
|
951
|
$
|
9
|
/
|
mo
|
2/29/2020
|
||||||||||||
10000 Lincold Drive Ease, Suite 201
|
Marlton
|
NJ
|
Mortgage Sales
|
Leased
|
900
|
$
|
1,500
|
/
|
mo
|
month to month
|
||||||||||||
10765 Double R Blvd.
|
Reno
|
NV
|
Mortgage Sales
|
Leased
|
4,214
|
$
|
8,639
|
/
|
mo
|
10/31/2021
|
||||||||||||
1980 Festival Plaza Dr.
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
12,866
|
$
|
39,884
|
/
|
mo
|
5/31/2021
|
||||||||||||
4000 S. Eastern Ave., Suite 310
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,750
|
$
|
54,450
|
/
|
yr
|
1/31/2020
|
||||||||||||
9330 W. Sahara Ave., Suite 270
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,681
|
$
|
4,101
|
/
|
mo
|
8/31/2018
|
||||||||||||
2370 Corporate Circle, Suite 200
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
10,261
|
$
|
184,855
|
/
|
yr
|
6/30/2018
|
||||||||||||
999 Polaris Parkway
|
Columbus
|
OH
|
Mortgage Sales
|
Leased
|
1,751
|
$
|
1,642
|
/
|
mo
|
7/31/2018
|
||||||||||||
11305 Reed Hartman Highway
|
Blue Ash
|
OH
|
Mortgage Sales
|
Leased
|
711
|
$
|
918
|
/
|
mo
|
5/31/2019
|
||||||||||||
2468 W. New Orleans
|
Broken Arrow
|
OK
|
Mortgage Sales
|
Leased
|
1,683
|
$
|
1,896
|
/
|
mo
|
12/31/2019
|
||||||||||||
10610 SE Washington
|
Portland
|
OR
|
Mortgage Sales
|
Sub-Leased
|
506
|
$
|
1,000
|
/
|
mo
|
month to month
|
||||||||||||
3311 NE MLK Jr Blvd., Suite 203
|
Portland
|
OR
|
Mortgage Sales
|
Sub-Leased
|
1,400
|
$
|
675
|
/
|
mo
|
month to month
|
||||||||||||
10365 SE Sunnyside Rd.
|
Clackamus
|
OR
|
Mortgage Sales
|
Sub-Leased
|
1,288
|
$
|
2,280
|
/
|
mo
|
11/30/2019
|
||||||||||||
12 Breakneckhill Rd.
|
Lincoln
|
RI
|
Mortgage Sales
|
Leased
|
2,141
|
$
|
3,301
|
/
|
mo
|
4/30/2020
|
||||||||||||
5010 West Butler Rd.
|
Greenville
|
SC
|
Mortgage Sales
|
Sub-Leased
|
600
|
$
|
715
|
/
|
mo
|
month to month
|
||||||||||||
6263 Poplar Ave.
|
Memphis
|
TN
|
Mortgage Sales
|
Leased
|
1,680
|
$
|
2,380
|
/
|
mo
|
3/31/2019
|
||||||||||||
108 Stekola Ln.
|
Knoxville
|
TN
|
Mortgage Sales
|
Leased
|
1,100
|
$
|
1,200
|
/
|
mo
|
month to month
|
Street
|
City
|
State
|
Function
|
Owned / Leased
|
Approximate Square Footage
|
Lease
Amount |
Expiration
|
|||||||||||
6640 Carothers Parkway
|
Franklin
|
TN
|
Mortgage Sales
|
Leased
|
3,229
|
$
|
3,902
|
/
|
mo
|
3/31/2020
|
||||||||
208 Sunset Dr., Suite 403 & 404
|
Knoxville
|
TN
|
Mortgage Sales
|
Leased
|
2,476
|
$
|
3,817
|
/
|
mo
|
10/31/2022
|
||||||||
8505 Technology Forest Place, Suite 304
|
Woodlands
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,250
|
$
|
2,900
|
/
|
mo
|
5/31/2018
|
||||||||
602 S Main St., Suite 300
|
Weatherford
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000
|
$
|
1,200
|
/
|
mo
|
4/30/2018
|
||||||||
52 Sugar Creek Center Blvd., Suite 150
|
Sugarland
|
TX
|
Mortgage Sales
|
Leased
|
1,788
|
$
|
3,497
|
/
|
mo
|
3/31/2020
|
||||||||
2526 N. Loop 1604 W., Suite 210
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
4,959
|
$
|
10,125
|
/
|
mo
|
11/30/2019
|
||||||||
1 Chisholm Trail Rd., Suite 210
|
Round Rock
|
TX
|
Mortgage Sales
|
Leased
|
3,402
|
$
|
3,331
|
/
|
mo
|
12/31/2020
|
||||||||
3027 Marina Bay Dr.
|
League City
|
TX
|
Mortgage Sales
|
Leased
|
2,450
|
$
|
2,016
|
/
|
mo
|
3/31/2020
|
||||||||
3027 Marina Bay Dr., Suite 110
|
League City
|
TX
|
Mortgage Sales
|
Leased
|
180
|
$
|
740
|
/
|
mo
|
3/31/2020
|
||||||||
120 W. Village
|
Laredo
|
TX
|
Mortgage Sales
|
Leased
|
800
|
$
|
1,136
|
/
|
mo
|
4/30/2018
|
||||||||
24668 Kingsland Blvd.
|
Katy
|
TX
|
Mortgage Sales
|
Leased
|
150
|
$
|
400
|
/
|
mo
|
month to month
|
||||||||
1848 Norwood Plaza, Suite 205
|
Hurst
|
TX
|
Mortgage Sales
|
Sub-Leased
|
455
|
$
|
361
|
/
|
mo
|
month to month
|
||||||||
16350 Park Ten Place
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
3,397
|
$
|
7,077
|
/
|
mo
|
11/30/2018
|
||||||||
17347 Village Green Dr., Suite 102A
|
Houston
|
TX
|
Mortgage Sales
|
Sub-Leased
|
3,000
|
$
|
8,970
|
/
|
mo
|
month to month
|
||||||||
30417 5th St., Suite B
|
Fulshear
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000
|
$
|
550
|
/
|
mo
|
month to month
|
||||||||
4100 Alpha Rd.
|
Farmers Branch
|
TX
|
Mortgage Sales
|
Leased
|
2,935
|
$
|
4,035
|
/
|
mo
|
3/31/2020
|
||||||||
1626 Lee Trevino
|
El Paso
|
TX
|
Mortgage Sales
|
Leased
|
8,400
|
$
|
7,059
|
/
|
mo
|
12/31/2019
|
||||||||
9737 Great Hills Trail, Suite 150
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
11,717
|
$
|
15,378
|
/
|
mo
|
8/31/2024
|
||||||||
1213 East Alton Gloor Blvd.
|
Brownsville
|
TX
|
Mortgage Sales
|
Leased
|
2,000
|
$
|
2,200
|
/
|
mo
|
2/28/2019
|
||||||||
24668 Kingsland Blvd.
|
Katy
|
TX
|
Mortgage Sales
|
Leased
|
144
|
$
|
500
|
/
|
mo
|
month to month
|
||||||||
7920 Belt Line Rd.
|
Dallas
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,714
|
$
|
2,143
|
/
|
mo
|
month to month
|
||||||||
10613 W Sam Houston Parkway
|
North Houston
|
TX
|
Mortgage Sales
|
Sub-Leased
|
4,572
|
$
|
8,001
|
/
|
mo
|
12/31/2018
|
||||||||
1855 Trawood, Suite 200
|
El Paso
|
TX
|
Mortgage Sales
|
Sub-Leased
|
300
|
$
|
300
|
/
|
mo
|
month to month
|
||||||||
14087 Pebble Hills
|
El Paso
|
TX
|
Mortgage Sales
|
Leased
|
1,100
|
$
|
800
|
/
|
mo
|
month to month
|
||||||||
12222 Merit Dr.
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
1,799
|
$
|
2,848
|
/
|
mo
|
9/30/2019
|
||||||||
12515-7 Research Blvd.
|
Austin
|
TX
|
Mortgage Sales
|
Sub-Leased
|
2,799
|
$
|
4,723
|
/
|
mo
|
12/31/2018
|
||||||||
5020 Collinwood Ave.
|
Fort Worth
|
TX
|
Mortgage Sales
|
Leased
|
2,687
|
$
|
4,926
|
/
|
mo
|
1/31/2021
|
||||||||
240 North Adams St.
|
Eagle Pass
|
TX
|
Mortgage Sales
|
Leased
|
275
|
$
|
465
|
/
|
mo
|
12/31/2018
|
||||||||
13413 Galeria
|
Austin
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,851
|
$
|
3,316
|
/
|
mo
|
2/28/2019
|
||||||||
118 E. Vine St.
|
Tooele
|
UT
|
Mortgage Sales
|
Leased
|
1,000
|
$
|
849
|
/
|
mo
|
7/1/2020
|
||||||||
5965 S. Redwood Rd.
|
Taylorsville
|
UT
|
Mortgage Sales
|
Leased
|
2,000
|
$
|
600
|
/
|
mo
|
month to month
|
||||||||
6575 S. Redwood Rd.
|
Taylorsville
|
UT
|
Mortgage Sales
|
Leased
|
3,323
|
$
|
4,638
|
/
|
mo
|
8/31/2019
|
||||||||
10437 S. 1300 W. |
South Jordan
|
UT
|
Mortgage Sales
|
Leased
|
4,000
|
$
|
7,800
|
/
|
mo
|
month to month
|
||||||||
126 W. Sego Lily Dr.
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
2,794
|
$
|
5,451
|
/
|
mo
|
8/31/2020
|
||||||||
9815 S. Monroe St., Suite 304
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
3,508
|
$
|
1,725
|
/
|
mo
|
9/30/2018
|
||||||||
9815 S. Monroe St., Suite 203
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
1,725
|
$
|
3,306
|
/
|
mo
|
5/31/2018
|
||||||||
9815 S. Monroe St., Suite 206
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
2,819
|
$
|
5,286
|
/
|
mo
|
5/31/2018
|
||||||||
3269 South Main St. Suite 275B
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
966
|
$
|
986
|
/
|
mo
|
month to month
|
||||||||
1145 S. 800 E. |
Orem
|
UT
|
Mortgage Sales
|
Leased
|
2,581
|
$
|
4,302
|
/
|
mo
|
2/28/2020
|
||||||||
1111 Brickyard Rd.
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
4,857
|
$
|
3,917
|
/
|
mo
|
1/31/2018
|
||||||||
5993 S. Redwood Rd.
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
2,880
|
$
|
2,375
|
/
|
mo
|
7/31/2021
|
||||||||
1751 W. Alexander St.
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Sub-Leased
|
300
|
$
|
500
|
/
|
mo
|
month to month
|
||||||||
1224 S. River Rd., Suites E3 & E4
|
Saint George
|
UT
|
Mortgage Sales
|
Leased
|
1,900
|
$
|
1,814
|
/
|
mo
|
4/30/2018
|
||||||||
6965 S. Union Park,
Suites 100, 260, 300, 460, 470, & 480 |
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
37,226
|
$
|
74,098
|
/
|
mo
|
6/30/2018
|
||||||||
6975 Union Park Ave., Suite 420
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
6,672
|
$
|
12,500
|
/
|
mo
|
4/30/2019
|
||||||||
1133 North Main St.
|
Layton
|
UT
|
Mortgage Sales
|
Sub-Leased
|
300
|
$
|
500
|
/
|
mo
|
month to month
|
||||||||
497 S. Main
|
Ephraim
|
UT
|
Mortgage Sales
|
Leased
|
953
|
$
|
765
|
/
|
mo
|
9/30/2019
|
||||||||
15640 NE Fourth Plain Blvd., Suite 220
|
Vancouver
|
WA
|
Mortgage Sales
|
Leased
|
360
|
$
|
1,190
|
/
|
mo
|
6/30/2018
|
||||||||
3518 6th Ave., Suite 302 B
|
Tacoma
|
WA
|
Mortgage Sales
|
Sub-Leased
|
200
|
$
|
625
|
/
|
mo
|
month to month
|
||||||||
11314 4th Ave. W.
|
Everett
|
WA
|
Mortgage Sales
|
Leased
|
1,793
|
$
|
2,308
|
/
|
mo
|
10/31/2018
|
||||||||
5002 7th Ave.
|
Kenosha
|
WI
|
Mortgage Sales
|
Sub-Leased
|
1,450
|
$
|
1,200
|
/
|
mo
|
10/31/2019
|
||||||||
4829 Riverside Rd.
|
Waterford
|
WI
|
Mortgage Sales
|
Sub-Leased
|
144
|
$
|
400
|
/
|
mo
|
month to month
|
||||||||
103 N. Dodge St.
|
Burlington
|
WI
|
Mortgage Sales
|
Sub-Leased
|
1,288
|
$
|
2,349
|
/
|
mo
|
7/31/2018
|
(1)
|
The acreage represents estimates of acres that are based upon survey reports, title reports, appraisal reports or the Company's inspection of the cemeteries. The Company estimates that there are approximately 1,200 spaces per developed acre.
|
|
(2)
|
Includes both reserved and occupied spaces.
|
|
(3)
|
Includes two granite mausoleums.
|
|
Includes an open easement.
|
Date
|
Viewing
|
Square
|
|||
Name of Mortuary
|
Location
|
Acquired
|
Room(s)
|
Chapel(s)
|
Footage
|
Memorial Mortuary, Inc.
|
|||||
Memorial Mortuary
|
5850 South 900 East
|
||||
Murray, Utah
|
1973
|
3
|
1
|
20,000
|
|
Affordable Funerals and Cremations, St. George
|
157 East Riverside Dr., No. 3A
|
2016
|
1
|
1
|
2,360
|
St. George, Utah
|
|||||
Memorial Estates, Inc.
|
|||||
Redwood Mortuary (1)
|
6500 South Redwood Rd.
|
||||
West Jordan, Utah
|
1973
|
2
|
1
|
10,000
|
|
Mountain View Mortuary (1)
|
3115 East 7800 South
|
||||
Salt Lake City, Utah
|
1973
|
2
|
1
|
16,000
|
|
Lakeview Mortuary (1)
|
1640 East Lakeview Dr.
|
||||
Bountiful, Utah
|
1973
|
0
|
1
|
5,500
|
|
Deseret Memorial, Inc.
|
|||||
Deseret Mortuary
|
36 East 700 South
|
||||
Salt Lake City, Utah
|
1991
|
2
|
2
|
36,300
|
|
Lakehills Mortuary (1)
|
10055 South State St.
|
||||
Sandy, Utah
|
1991
|
2
|
1
|
18,000
|
|
Cottonwood Mortuary, Inc.
|
|||||
Cottonwood Mortuary (1)
|
4670 South Highland Dr.
|
||||
Holladay, Utah
|
1991
|
2
|
1
|
14,500
|
(1) |
These funeral homes also provide burial niches at their respective locations.
|
Price Range (1)
|
||||||||
High
|
Low
|
|||||||
Period (Calendar Year)
|
||||||||
2016
|
||||||||
First Quarter
|
$
|
5.87
|
$
|
4.62
|
||||
Second Quarter
|
$
|
4.64
|
$
|
4.03
|
||||
Third Quarter
|
$
|
5.35
|
$
|
4.37
|
||||
Fourth Quarter
|
$
|
6.71
|
$
|
5.19
|
||||
2017
|
||||||||
First Quarter
|
$
|
6.95
|
$
|
5.94
|
||||
Second Quarter
|
$
|
6.71
|
$
|
5.95
|
||||
Third Quarter
|
$
|
6.14
|
$
|
4.86
|
||||
Fourth Quarter
|
$
|
5.32
|
$
|
4.67
|
||||
2018
|
||||||||
First Quarter (through March 28, 2018)
|
$
|
5.40
|
$
|
4.32
|
Period
|
(a) Total Number of Class A Shares Purchased
|
(b) Average Price Paid per Class A Share
|
(c) Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program
|
(d) Maximum Number (or Approximate Dollar Value) of Class A Shares that May Yet Be Purchased Under the Plan or Program
|
||||||||||||||
10/1/2017-10/31/2017
|
-
|
-
|
-
|
-
|
||||||||||||||
11/1/2017-11/30/2017
|
-
|
-
|
-
|
-
|
||||||||||||||
12/1/2017-12/31/2017
|
28,589
|
(1
|
)
|
$
|
6.90
|
-
|
-
|
|||||||||||
Total
|
28,589
|
$
|
6.90
|
-
|
-
|
(1) On December 29, 2017, the Company purchased 28,589 shares of its Class A common stock from Scott M. Quist, Chairman, President and Chief Executive Officer of the Company, pursuant to the Company's Stock Purchase Plan.
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
|
SNFC
|
100
|
58
|
72
|
86
|
90
|
76
|
S & P 500
|
100
|
130
|
144
|
143
|
157
|
187
|
S & P Insurance
|
100
|
145
|
154
|
154
|
177
|
201
|
Years ended December 31
(in thousands of dollars) |
||||||||||||
2017
|
2016
|
2017 vs 2016 % Increase (Decrease)
|
||||||||||
Revenues from external customers
|
||||||||||||
Insurance premiums
|
$
|
70,412
|
$
|
64,501
|
9
|
%
|
||||||
Net investment income
|
34,069
|
31,019
|
10
|
%
|
||||||||
Realized losses on investments and other assets
|
(3,871
|
)
|
(277
|
)
|
(1297
|
%)
|
||||||
Other than temporary impairments
|
(774
|
)
|
(270
|
)
|
(187
|
%)
|
||||||
Other
|
856
|
632
|
35
|
%
|
||||||||
Total
|
$
|
100,692
|
$
|
95,605
|
5
|
%
|
||||||
Intersegment revenue
|
$
|
5,988
|
$
|
7,120
|
(16
|
%)
|
||||||
Earnings before income taxes
|
$
|
4,707
|
$
|
7,858
|
(40
|
)%
|
Years ended December 31
(in thousands of dollars) |
||||||||||||
2017
|
2016
|
2017 vs 2016 % Increase (Decrease)
|
||||||||||
Revenues from external customers
|
||||||||||||
Mortuary revenues
|
$
|
5,003
|
$
|
4,848
|
3
|
%
|
||||||
Cemetery revenues
|
7,660
|
7,420
|
3
|
%
|
||||||||
Realized gains on investments and other assets
|
186
|
211
|
(12
|
%)
|
||||||||
Other
|
538
|
401
|
34
|
%
|
||||||||
Total
|
$
|
13,387
|
$
|
12,880
|
4
|
%
|
||||||
Earnings before income taxes
|
$
|
1,698
|
$
|
1,219
|
39
|
%
|
Years ended December 31
(in thousands of dollars) |
||||||||||||
2017
|
2016
|
2017 vs 2016 % Increase (Decrease)
|
||||||||||
Revenues from external customers:
|
||||||||||||
Revenues from loan originations
|
$
|
45,040
|
$
|
48,496
|
(7
|
%)
|
||||||
Secondary gains from investors
|
108,757
|
140,651
|
(23
|
%)
|
||||||||
Total
|
$
|
153,797
|
$
|
189,147
|
(19
|
%)
|
||||||
Earnings before income taxes
|
$
|
1,127
|
$
|
10,626
|
(89
|
%)
|
·
|
Failure to deliver original documents specified by the investor,
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
·
|
Excessive time to settle a loan,
|
·
|
Investor declines purchase, and
|
·
|
Discontinued product and expired commitment.
|
·
|
Research reasons for rejection,
|
·
|
Provide additional documents,
|
·
|
Request investor exceptions,
|
·
|
Appeal rejection decision to purchase committee, and
|
·
|
Commit to secondary investors.
|
·
|
For loans that are committed, the Company uses the commitment price.
|
·
|
For loans that are non-committed that have an active market, the Company uses the market price.
|
·
|
For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product.
|
·
|
For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and loan interest rate.
|
-200 bps
|
-100 bps
|
+100 bps
|
+200 bps
|
|||||||||||||
Change in Market Value
|
$
|
31,919
|
$
|
14,373
|
$
|
(20,056
|
)
|
$
|
(34,593
|
)
|
||||||
(in thousands) |
Less than
1 year
|
1-3 years
|
4-5 years
|
over
5 years
|
Total
|
||||||||||||||||
Non-cancelable operating leases
|
$
|
4,825,139
|
$
|
5,924,403
|
$
|
50,630
|
$
|
24,273
|
$
|
10,824,445
|
||||||||||
Bank and other loans payable
|
88,437,940
|
56,760,119
|
3,783,531
|
8,469,335
|
157,450,925
|
|||||||||||||||
Future policy benefits
|
5,543,150
|
26,036,227
|
37,989,315
|
523,502,642
|
593,071,334
|
|||||||||||||||
$
|
98,806,229
|
$
|
88,720,749
|
$
|
41,823,476
|
$
|
531,996,250
|
$
|
761,346,704
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
Page No.
|
||
Financial Statements:
|
||
Report of Independent Registered Public Accounting Firm
|
30
|
|
Consolidated Balance Sheets, December 31, 2017 and 2016
|
32
|
|
Consolidated Statements of Earnings for the Years Ended December 31, 2017 and 2016
|
34
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017 and 2016
|
35
|
|
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2017 and 2016
|
36
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017 and 2016
|
37
|
|
Notes to Consolidated Financial Statements
|
39
|
December 31
|
||||||||
Assets
|
2017
|
2016
|
||||||
Investments:
|
||||||||
Fixed maturity securities, held to maturity, at amortized cost
|
$
|
228,397,623
|
$
|
184,979,644
|
||||
Equity securities, available for sale, at estimated fair value
|
6,037,855
|
9,911,256
|
||||||
Mortgage loans held for investment (net of allowances for loan losses of $1,768,796 and $1,748,783 for 2017 and 2016)
|
204,210,885
|
148,990,732
|
||||||
Real estate held for investment (net of accumulated depreciation of $18,788,869 and $16,138,439 for 2017 and 2016)
|
141,298,706
|
145,165,921
|
||||||
Other investments and policy loans (net of allowances for doubtful accounts of $846,641 and $1,119,630 for 2017 and 2016)
|
45,895,472
|
41,599,246
|
||||||
Short-term investments
|
-
|
27,560,040
|
||||||
Accrued investment income
|
3,644,077
|
2,972,596
|
||||||
Total investments
|
629,484,618
|
561,179,435
|
||||||
Cash and cash equivalents
|
45,315,661
|
38,987,430
|
||||||
Loans held for sale (including $133,414,188 for 2017 and $-0- for 2016 at estimated fair value)
|
133,414,188
|
189,139,832
|
||||||
Receivables (net of allowances for doubtful accounts of $1,544,518 and $2,355,482 for 2017 and 2016)
|
10,443,869
|
8,410,546
|
||||||
Restricted assets (including $809,958 for 2017 and $736,603 for 2016 at estimated fair value)
|
11,830,621
|
10,391,394
|
||||||
Cemetery perpetual care trust investments (including $682,315 for 2017 and $698,202 for 2016 at estimated fair value)
|
4,623,563
|
4,131,885
|
||||||
Receivable from reinsurers
|
13,394,603
|
13,079,668
|
||||||
Cemetery land and improvements
|
9,942,933
|
10,672,836
|
||||||
Deferred policy and pre-need contract acquisition costs
|
80,625,304
|
69,118,745
|
||||||
Mortgage servicing rights, net
|
21,376,937
|
18,872,362
|
||||||
Property and equipment, net
|
8,069,380
|
8,791,522
|
||||||
Value of business acquired
|
6,588,759
|
7,570,300
|
||||||
Goodwill
|
2,765,570
|
2,765,570
|
||||||
Other
|
4,297,048
|
9,310,040
|
||||||
Total Assets
|
$
|
982,173,054
|
$
|
952,421,565
|
December 31
|
||||||||
Liabilities and Stockholders' Equity
|
2017
|
2016
|
||||||
Liabilities
|
||||||||
Future policy benefits and unpaid claims
|
$
|
604,746,951
|
$
|
584,067,692
|
||||
Unearned premium reserve
|
4,222,410
|
4,469,771
|
||||||
Bank and other loans payable
|
157,450,925
|
152,140,679
|
||||||
Deferred pre-need cemetery and mortuary contract revenues
|
12,873,068
|
12,360,249
|
||||||
Cemetery perpetual care obligation
|
3,710,740
|
3,598,580
|
||||||
Accounts payable
|
3,613,100
|
4,213,109
|
||||||
Other liabilities and accrued expenses
|
29,655,087
|
34,693,485
|
||||||
Income taxes
|
17,332,783
|
24,318,869
|
||||||
Total liabilities
|
833,605,064
|
819,862,434
|
||||||
Stockholders' Equity
|
||||||||
Preferred Stock:
|
||||||||
Preferred stock - non-voting-$1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Common Stock:
|
||||||||
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 14,535,577 shares in 2017 and 13,819,006 shares in 2016
|
29,071,154
|
27,638,012
|
||||||
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Class C: convertible common stock - $2.00 par value; 3,000,000 shares authorized; issued 2,089,374 shares in 2017 and 1,902,229 shares in 2016
|
4,178,748
|
3,804,458
|
||||||
Additional paid-in capital
|
38,125,042
|
34,813,246
|
||||||
Accumulated other comprehensive income, net of taxes
|
603,170
|
264,822
|
||||||
Retained earnings
|
77,520,951
|
67,409,204
|
||||||
Treasury stock, at cost - 537,203 Class A shares and -0- Class C shares in 2017; 704,122 Class A shares and -0- Class C shares in 2016
|
(931,075
|
)
|
(1,370,611
|
)
|
||||
Total stockholders' equity
|
148,567,990
|
132,559,131
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
982,173,054
|
$
|
952,421,565
|
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Revenues
:
|
||||||||
Insurance premiums and other considerations
|
$
|
70,412,476
|
$
|
64,501,017
|
||||
Net investment income
|
35,062,968
|
31,978,601
|
||||||
Net mortuary and cemetery sales
|
12,657,117
|
12,267,640
|
||||||
Realized losses on investments and other assets
|
(2,948,482
|
)
|
(176,387
|
)
|
||||
Other than temporary impairments on investments
|
(774,339
|
)
|
(270,358
|
)
|
||||
Mortgage fee income
|
153,797,171
|
189,146,639
|
||||||
Other
|
8,719,179
|
6,887,749
|
||||||
Total revenues
|
276,926,090
|
304,334,901
|
||||||
Benefits and expenses:
|
||||||||
Death benefits
|
33,256,001
|
31,033,222
|
||||||
Surrenders and other policy benefits
|
2,839,017
|
2,354,158
|
||||||
Increase in future policy benefits
|
23,622,750
|
21,322,195
|
||||||
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
8,480,250
|
8,003,175
|
||||||
Selling, general and administrative expenses:
|
||||||||
Commissions
|
68,103,017
|
88,634,494
|
||||||
Personnel
|
70,328,830
|
70,254,479
|
||||||
Advertising
|
5,754,740
|
6,425,277
|
||||||
Rent and rent related
|
8,710,694
|
8,448,120
|
||||||
Depreciation on property and equipment
|
2,220,693
|
2,182,724
|
||||||
Provision for loan loss reserve
|
-
|
1,700,000
|
||||||
Costs related to funding mortgage loans
|
8,663,223
|
9,191,488
|
||||||
Other
|
29,431,599
|
28,183,427
|
||||||
Interest expense
|
6,037,332
|
5,111,868
|
||||||
Cost of goods and services sold – mortuaries and cemeteries
|
1,945,832
|
1,787,043
|
||||||
Total benefits and expenses
|
269,393,978
|
284,631,670
|
||||||
Earnings before income taxes
|
7,532,112
|
19,703,231
|
||||||
Income tax benefit (expense)
|
6,580,822
|
(7,514,604
|
)
|
|||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
||||
Net earnings per Class A equivalent common share (1)
|
$
|
0.88
|
$
|
0.78
|
||||
Net earnings per Class A equivalent common share - assuming dilution (1)
|
$
|
0.87
|
$
|
0.77
|
||||
Weighted average Class A equivalent common shares outstanding (1)
|
15,972,329
|
15,575,632
|
||||||
Weighted average Class A equivalent common shares outstanding-assuming dilution (1)
|
16,285,930
|
15,912,592
|
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
||||
Other comprehensive income:
|
||||||||
Unrealized gains on available for sale securities
|
511,974
|
1,156,918
|
||||||
Unrealized gains on derivative instruments
|
3,308
|
10,639
|
||||||
Other comprehensive income, before income tax
|
515,282
|
1,167,557
|
||||||
Income tax expense
|
(176,934
|
)
|
(403,377
|
)
|
||||
Other comprehensive income, net of income tax
|
338,348
|
764,180
|
||||||
Comprehensive income
|
$
|
14,451,282
|
$
|
12,952,807
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained Earnings
|
Treasury Stock
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2015
|
26,218,200
|
3,419,280
|
30,232,582
|
(499,358
|
)
|
60,525,404
|
(2,179,429
|
)
|
117,716,679
|
|||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
12,188,627
|
-
|
12,188,627
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
764,180
|
-
|
-
|
764,180
|
|||||||||||||||||||||
Stock based compensation
|
-
|
-
|
343,577
|
-
|
-
|
-
|
343,577
|
|||||||||||||||||||||
Exercise of stock options
|
85,268
|
209,950
|
(179,112
|
)
|
-
|
-
|
-
|
116,106
|
||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
621,144
|
-
|
-
|
808,818
|
1,429,962
|
|||||||||||||||||||||
Stock dividends
|
1,315,838
|
193,934
|
3,795,055
|
-
|
(5,304,827
|
)
|
-
|
-
|
||||||||||||||||||||
Conversion Class C to Class A
|
18,706
|
(18,706
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Balance at December 31, 2016
|
27,638,012
|
3,804,458
|
34,813,246
|
264,822
|
67,409,204
|
(1,370,611
|
)
|
132,559,131
|
||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
14,112,934
|
-
|
14,112,934
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
338,348
|
-
|
-
|
338,348
|
|||||||||||||||||||||
Stock based compensation
|
-
|
-
|
395,603
|
-
|
-
|
-
|
395,603
|
|||||||||||||||||||||
Exercise of stock options
|
16,366
|
206,804
|
(213,323
|
)
|
-
|
-
|
-
|
9,847
|
||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
712,591
|
-
|
-
|
822,270
|
1,534,861
|
|||||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(382,734
|
)
|
(382,734
|
)
|
|||||||||||||||||||
Stock dividends
|
1,385,270
|
198,992
|
2,416,925
|
-
|
(4,001,187
|
)
|
-
|
-
|
||||||||||||||||||||
Conversion Class C to Class A
|
31,506
|
(31,506
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Balance at December 31, 2017
|
$
|
29,071,154
|
$
|
4,178,748
|
$
|
38,125,042
|
$
|
603,170
|
$
|
77,520,951
|
$
|
(931,075
|
)
|
$
|
148,567,990
|
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Realized losses on investments and other assets
|
2,948,482
|
176,387
|
||||||
Other than temporary impairments on investments
|
774,339
|
270,358
|
||||||
Depreciation
|
6,280,438
|
5,579,259
|
||||||
Provision for loan losses and doubtful accounts
|
1,154,071
|
1,188,599
|
||||||
Net amortization of deferred fees and costs, premiums and discounts
|
96,509
|
653,761
|
||||||
Provision for deferred income taxes
|
(7,752,028
|
)
|
6,130,644
|
|||||
Policy and pre-need acquisition costs deferred
|
(19,005,268
|
)
|
(16,943,538
|
)
|
||||
Policy and pre-need acquisition costs amortized
|
7,498,709
|
6,829,702
|
||||||
Value of business acquired amortized
|
981,541
|
1,173,473
|
||||||
Mortgage servicing rights, additions
|
(6,085,352
|
)
|
(8,603,154
|
)
|
||||
Amortization of mortgage servicing rights
|
3,580,777
|
2,410,547
|
||||||
Stock based compensation expense
|
395,603
|
343,577
|
||||||
Benefit plans funded with treasury stock
|
1,534,861
|
1,429,962
|
||||||
Net change in fair value of loans held for sale
|
(4,180,777
|
)
|
-
|
|||||
Originations of loans held for sale
|
(2,545,755,713
|
)
|
(3,098,710,299
|
)
|
||||
Proceeds from sales of loans held for sale
|
2,671,097,747
|
3,246,127,714
|
||||||
Net gains on sales of loans held for sale
|
(105,368,129
|
)
|
(137,682,984
|
)
|
||||
Change in assets and liabilities:
|
||||||||
Land and improvements held for sale
|
86,574
|
108,160
|
||||||
Future policy benefits and unpaid claims
|
22,815,274
|
17,989,595
|
||||||
Other operating assets and liabilities
|
(892,550
|
)
|
(5,125,376
|
)
|
||||
Net cash provided by operating activities
|
44,318,042
|
35,535,014
|
||||||
Cash flows from investing activities:
|
||||||||
Fixed maturity securities held to maturity:
|
||||||||
Purchase - fixed maturity securities
|
(61,232,155
|
)
|
(11,386,383
|
)
|
||||
Calls and maturities - fixed maturity securities
|
15,773,732
|
15,343,488
|
||||||
Equity securities available for sale:
|
||||||||
Purchase - equity securities
|
(5,301,353
|
)
|
(4,980,320
|
)
|
||||
Sales - equity securities
|
9,430,548
|
4,523,034
|
||||||
Purchases of short-term investments
|
(32,865,263
|
)
|
(18,228,912
|
)
|
||||
Sales of short-term investments
|
60,425,303
|
12,943,083
|
||||||
Net changes in restricted assets
|
(1,409,990
|
)
|
(981,433
|
)
|
||||
Net changes in cemetery perpetual care trust investments
|
(377,317
|
)
|
(1,082,969
|
)
|
||||
Mortgage loans held for investment, policy loans, and other investments made
|
(455,821,383
|
)
|
(469,593,661
|
)
|
||||
Payments received for mortgage loans held for investment, policy loans, and other investments
|
433,033,724
|
446,242,429
|
||||||
Purchases of property and equipment
|
(911,007
|
)
|
(3,566,511
|
)
|
||||
Sale of property and equipment
|
24,978
|
47,293
|
||||||
Purchases of real estate held for investment
|
(14,751,923
|
)
|
(26,634,840
|
)
|
||||
Sale of real estate held for investment
|
13,784,541
|
6,093,308
|
||||||
Cash paid for purchase of subsidiaries, net of cash acquired
|
-
|
(4,328,520
|
)
|
|||||
Net cash used in investing activities
|
(40,197,565
|
)
|
(55,590,914
|
)
|
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Cash flows from financing activities:
|
||||||||
Investment contract receipts
|
$
|
12,213,843
|
$
|
11,349,276
|
||||
Investment contract withdrawals
|
(14,912,154
|
)
|
(13,620,998
|
)
|
||||
Proceeds from stock options exercised
|
9,847
|
116,106
|
||||||
Purchase of treasury stock
|
(382,734
|
)
|
-
|
|||||
Repayment of bank loans
|
(2,796,258
|
)
|
(1,680,678
|
)
|
||||
Proceeds from bank borrowings
|
19,660,744
|
14,500,950
|
||||||
Net change in warehouse line borrowings for loans held for sale
|
(11,585,534
|
)
|
8,325,432
|
|||||
Net cash provided by financing activities
|
2,207,754
|
18,990,088
|
||||||
Net change in cash and cash equivalents
|
6,328,231
|
(1,065,812
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
38,987,430
|
40,053,242
|
||||||
Cash and cash equivalents at end of year
|
$
|
45,315,661
|
$
|
38,987,430
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest (net of amount capitalized)
|
$
|
5,976,461
|
$
|
5,119,459
|
||||
Income taxes
|
581,556
|
2,667,918
|
||||||
Non Cash Investing and Financing Activities:
|
||||||||
Transfer of loans held for sale to mortgage loans held for investment
|
$
|
39,932,516
|
$
|
12,578,743
|
||||
Accrued real estate construction costs and retainage
|
258,961
|
7,358,922
|
||||||
Mortgage loans held for investment foreclosed into real estate held for investment
|
1,576,196
|
2,075,714
|
||||||
Transfer of cemetery land and improvements to property and equipment
|
643,329
|
-
|
||||||
See Note 20 regarding non cash transactions included in the acquisition of First Guaranty Insurance Company.
|
·
|
Failure to deliver original documents specified by the investor,
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
·
|
Excessive time to settle a loan,
|
·
|
Investor declines purchase, and
|
·
|
Discontinued product and expired commitment.
|
·
|
Research reasons for rejection,
|
·
|
Provide additional documents,
|
·
|
Request investor exceptions,
|
·
|
Appeal rejection decision to purchase committee, and
|
·
|
Commit to secondary investors.
|
·
|
For loans that are committed, the Company uses the commitment price.
|
·
|
For loans that are non-committed that have an active market, the Company uses the market price.
|
·
|
For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product.
|
·
|
For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and the loan interest rate.
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
December 31, 2017:
|
||||||||||||||||
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
54,077,069
|
$
|
211,824
|
$
|
(579,423
|
)
|
$
|
53,709,470
|
|||||||
Obligations of states and political subdivisions
|
5,843,176
|
112,372
|
(71,013
|
)
|
5,884,535
|
|||||||||||
Corporate securities including public utilities
|
158,350,727
|
14,336,452
|
(1,007,504
|
)
|
171,679,675
|
|||||||||||
Mortgage-backed securities
|
9,503,016
|
210,652
|
(162,131
|
)
|
9,551,537
|
|||||||||||
Redeemable preferred stock
|
623,635
|
49,748
|
(191
|
)
|
673,192
|
|||||||||||
Total fixed maturity securities held to maturity
|
$
|
228,397,623
|
$
|
14,921,048
|
$
|
(1,820,262
|
)
|
$
|
241,498,409
|
|||||||
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
Common stock:
|
||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
6,002,931
|
$
|
667,593
|
$
|
(632,669
|
)
|
$
|
6,037,855
|
|||||||
Total securities available for sale
|
$
|
6,002,931
|
$
|
667,593
|
$
|
(632,669
|
)
|
$
|
6,037,855
|
|||||||
Mortgage loans held for investment at amortized cost:
|
||||||||||||||||
Residential
|
$
|
102,527,111
|
||||||||||||||
Residential construction
|
50,157,533
|
|||||||||||||||
Commercial
|
54,954,865
|
|||||||||||||||
Less: Unamortized deferred loan fees, net
|
(1,659,828
|
)
|
||||||||||||||
Less: Allowance for loan losses
|
(1,768,796
|
)
|
||||||||||||||
Total mortgage loans held for investment
|
$
|
204,210,885
|
||||||||||||||
Real estate held for investment - net of accumulated depreciation:
|
||||||||||||||||
Residential
|
$
|
68,329,917
|
||||||||||||||
Commercial
|
72,968,789
|
|||||||||||||||
Total real estate held for investment
|
$
|
141,298,706
|
||||||||||||||
Other investments and policy loans at amortized cost:
|
||||||||||||||||
Policy loans
|
$
|
6,531,352
|
||||||||||||||
Insurance assignments
|
36,301,739
|
|||||||||||||||
Federal Home Loan Bank stock
|
689,400
|
|||||||||||||||
Other investments
|
3,219,622
|
|||||||||||||||
Less: Allowance for doubtful accounts
|
(846,641
|
)
|
||||||||||||||
Total policy loans and other investments
|
$
|
45,895,472
|
||||||||||||||
Accured investment income
|
$
|
3,644,077
|
||||||||||||||
Total investments
|
$
|
629,484,618
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
December 31, 2016:
|
||||||||||||||||
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
4,475,065
|
$
|
249,028
|
$
|
(66,111
|
)
|
$
|
4,657,982
|
|||||||
Obligations of states and political subdivisions
|
6,017,225
|
153,514
|
(133,249
|
)
|
6,037,490
|
|||||||||||
Corporate securities including public utilities
|
164,375,636
|
10,440,989
|
(3,727,013
|
)
|
171,089,612
|
|||||||||||
Mortgage-backed securities
|
9,488,083
|
221,400
|
(280,871
|
)
|
9,428,612
|
|||||||||||
Redeemable preferred stock
|
623,635
|
13,418
|
-
|
637,053
|
||||||||||||
Total fixed maturity securities held to maturity
|
$
|
184,979,644
|
$
|
11,078,349
|
$
|
(4,207,244
|
)
|
$
|
191,850,749
|
|||||||
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
Common stock:
|
||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
10,323,238
|
$
|
447,110
|
$
|
(859,092
|
)
|
$
|
9,911,256
|
|||||||
Total securities available for sale
|
$
|
10,323,238
|
$
|
447,110
|
$
|
(859,092
|
)
|
$
|
9,911,256
|
|||||||
Mortgage loans held for investment at amortized cost:
|
||||||||||||||||
Residential
|
$
|
58,593,622
|
||||||||||||||
Residential construction
|
40,800,117
|
|||||||||||||||
Commercial
|
51,536,622
|
|||||||||||||||
Less: Unamortized deferred loan fees, net
|
(190,846
|
)
|
||||||||||||||
Less: Allowance for loan losses
|
(1,748,783
|
)
|
||||||||||||||
Total mortgage loans held for investment
|
$
|
148,990,732
|
||||||||||||||
Real estate held for investment - net of accumulated depreciation:
|
||||||||||||||||
Residential
|
$
|
76,191,985
|
||||||||||||||
Commercial
|
68,973,936
|
|||||||||||||||
Total real estate held for investment
|
$
|
145,165,921
|
||||||||||||||
Other investments and policy loans at amortized cost:
|
||||||||||||||||
Policy loans
|
$
|
6,694,148
|
||||||||||||||
Insurance assignments
|
33,548,079
|
|||||||||||||||
Promissory notes
|
48,797
|
|||||||||||||||
Federal Home Loan Bank stock
|
662,100
|
|||||||||||||||
Other investments
|
1,765,752
|
|||||||||||||||
Less: Allowance for doubtful accounts
|
(1,119,630
|
)
|
||||||||||||||
Total policy loans and other investments
|
$
|
41,599,246
|
||||||||||||||
Short-term investments at amortized cost
|
$
|
27,560,040
|
||||||||||||||
Accured investment income
|
$
|
2,972,596
|
||||||||||||||
Total investments
|
$
|
561,179,435
|
Unrealized Losses for Less than Twelve Months
|
Fair Value
|
Unrealized Losses for More than Twelve Months
|
Fair Value
|
Total Unrealized Loss
|
Fair Value
|
|||||||||||||||||||
At December 31, 2017
|
||||||||||||||||||||||||
U.S. Treasury Securities and Obligationsof U.S. Government Agencies
|
$
|
532,010
|
$
|
51,606,699
|
$
|
47,413
|
$
|
643,380
|
$
|
579,423
|
$
|
52,250,079
|
||||||||||||
Obligations of States and Political Subdivisions
|
296
|
214,882
|
70,717
|
2,225,021
|
71,013
|
2,439,903
|
||||||||||||||||||
Corporate Securities
|
167,786
|
11,551,865
|
839,718
|
13,193,258
|
1,007,504
|
24,745,123
|
||||||||||||||||||
Mortgage and other asset-backed securities
|
56,756
|
2,516,660
|
105,375
|
1,676,494
|
162,131
|
4,193,154
|
||||||||||||||||||
Redeemable preferred stock
|
191
|
11,421
|
-
|
-
|
191
|
11,421
|
||||||||||||||||||
Total unrealized losses
|
$
|
757,039
|
$
|
65,901,527
|
$
|
1,063,223
|
$
|
17,738,153
|
$
|
1,820,262
|
$
|
83,639,680
|
||||||||||||
At December 31, 2016
|
||||||||||||||||||||||||
U.S. Treasury Securities and Obligationsof U.S. Government Agencies
|
$
|
66,111
|
$
|
1,342,088
|
$
|
-
|
$
|
-
|
$
|
66,111
|
$
|
1,342,088
|
||||||||||||
Obligations of States andPolitical Subdivisions
|
133,249
|
3,686,856
|
-
|
-
|
133,249
|
3,686,856
|
||||||||||||||||||
Corporate Securities
|
1,728,312
|
41,796,016
|
1,998,701
|
12,969,135
|
3,727,013
|
54,765,151
|
||||||||||||||||||
Mortgage and other asset-backed securities
|
176,715
|
4,176,089
|
104,156
|
940,278
|
280,871
|
5,116,367
|
||||||||||||||||||
Total unrealized losses
|
$
|
2,104,387
|
$
|
51,001,049
|
$
|
2,102,857
|
$
|
13,909,413
|
$
|
4,207,244
|
$
|
64,910,462
|
Amortized
|
Estimated Fair
|
|||||||
Cost
|
Value
|
|||||||
Held to Maturity:
|
||||||||
Due in 1 year
|
$
|
20,125,883
|
$
|
20,299,016
|
||||
Due in 2-5 years
|
69,849,085
|
70,873,975
|
||||||
Due in 5-10 years
|
49,842,819
|
52,444,399
|
||||||
Due in more than 10 years
|
78,453,185
|
87,656,290
|
||||||
Mortgage-backed securities
|
9,503,016
|
9,551,537
|
||||||
Redeemable preferred stock
|
623,635
|
673,192
|
||||||
Total held to maturity
|
$
|
228,397,623
|
$
|
241,498,409
|
Unrealized Losses for Less than Twelve Months
|
No. of Investment Positions
|
Unrealized Losses for More than Twelve Months
|
No. of Investment Positions
|
Total Unrealized Losses
|
||||||||||||||||
At December 31, 2017
|
||||||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
213,097
|
98
|
$
|
419,572
|
81
|
$
|
632,669
|
||||||||||||
Total unrealized losses
|
$
|
213,097
|
98
|
$
|
419,572
|
81
|
$
|
632,669
|
||||||||||||
Fair Value
|
$
|
847,718
|
$
|
1,329,213
|
$
|
2,176,931
|
||||||||||||||
At December 31, 2016
|
||||||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
215,563
|
124
|
$
|
643,529
|
104
|
$
|
859,092
|
||||||||||||
Total unrealized losses
|
$
|
215,563
|
124
|
$
|
643,529
|
104
|
$
|
859,092
|
||||||||||||
Fair Value
|
$
|
2,063,144
|
$
|
1,685,874
|
$
|
3,749,018
|
2017
|
2016
|
|||||||
Fixed maturity securities held to maturity:
|
||||||||
Gross realized gains
|
$
|
179,182
|
$
|
389,558
|
||||
Gross realized losses
|
(893,567
|
)
|
(132,124
|
)
|
||||
Other than temporary impairments
|
(493,371
|
)
|
(100,000
|
)
|
||||
Equity securities available for sale:
|
||||||||
Gross realized gains
|
166,950
|
221,817
|
||||||
Gross realized losses
|
(76,475
|
)
|
(61,242
|
)
|
||||
Other than temporary impairments
|
(280,968
|
)
|
(170,358
|
)
|
||||
Other assets:
|
||||||||
Gross realized gains
|
3,410,076
|
349,252
|
||||||
Gross realized losses
|
(5,734,648
|
)
|
(943,648
|
)
|
||||
Total
|
$
|
(3,722,821
|
)
|
$
|
(446,745
|
)
|
2017
|
2016
|
|||||||
Fixed maturity securities held to maturity
|
$
|
10,626,400
|
$
|
9,083,858
|
||||
Equity securities available for sale
|
245,490
|
270,942
|
||||||
Mortgage loans held for investment
|
12,498,578
|
11,398,986
|
||||||
Real estate held for investment
|
11,703,947
|
10,969,828
|
||||||
Policy loans
|
488,561
|
498,444
|
||||||
Insurance assignments
|
13,289,818
|
11,876,836
|
||||||
Other investments
|
105,218
|
25,122
|
||||||
Short-term investments
|
543,528
|
268,988
|
||||||
Gross investment income
|
49,501,540
|
44,393,004
|
||||||
Investment expenses
|
(14,438,572
|
)
|
(12,414,403
|
)
|
||||
Net investment income
|
$
|
35,062,968
|
$
|
31,978,601
|
Net Ending Balance
|
Total Square Footage
|
|||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||||||
Arizona
|
$
|
4,000
|
(1
|
)
|
$
|
450,538
|
(1
|
)
|
-
|
16,270
|
||||||||||
Arkansas
|
96,169
|
100,369
|
3,200
|
3,200
|
||||||||||||||||
Kansas
|
7,200,000
|
12,450,297
|
222,679
|
222,679
|
||||||||||||||||
Louisiana
|
493,197
|
518,700
|
7,063
|
7,063
|
||||||||||||||||
Mississippi
|
3,725,039
|
3,818,985
|
33,821
|
33,821
|
||||||||||||||||
New Mexico
|
7,000
|
(1
|
)
|
7,000
|
(1
|
)
|
-
|
-
|
||||||||||||
Texas
|
335,000
|
3,734,974
|
23,470
|
23,470
|
||||||||||||||||
Utah
|
61,108,384
|
(2
|
)
|
47,893,073
|
433,244
|
433,244
|
||||||||||||||
$
|
72,968,789
|
$
|
68,973,936
|
723,477
|
739,747
|
Net Ending Balance
|
||||||||
2017
|
2016
|
|||||||
Arizona
|
$
|
217,105
|
$
|
742,259
|
||||
California
|
5,463,878
|
5,848,389
|
||||||
Colorado
|
-
|
364,489
|
||||||
Florida
|
7,000,684
|
8,327,355
|
||||||
Hawaii
|
712,286
|
-
|
||||||
Ohio
|
10,000
|
-
|
||||||
Oklahoma
|
17,500
|
46,658
|
||||||
Texas
|
509,011
|
1,091,188
|
||||||
Utah
|
54,113,272
|
59,485,466
|
||||||
Washington
|
286,181
|
286,181
|
||||||
$
|
68,329,917
|
$
|
76,191,985
|
Location
|
Business Segment
|
Approximate Square Footage
|
Square Footage Occupied by the Company
|
||||||
5300 South 360 West, Salt Lake City, UT (1)
|
Corporate Offices, Life Insurance and Cemetery/Mortuary Operations
|
36,000
|
100
|
%
|
|||||
5201 Green Street, Salt Lake City, UT
|
Mortgage Operations
|
36,899
|
34
|
%
|
|||||
1044 River Oaks Dr., Flowood, MS
|
Life Insurance Operations
|
21,521
|
27
|
%
|
|||||
121 West Election Road, Draper, UT
|
Mortgage Sales
|
78,978
|
19
|
%
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
2017
|
||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||
Beginning balance
|
$
|
187,129
|
$
|
1,461,540
|
$
|
100,114
|
$
|
1,748,783
|
||||||||
Charge-offs
|
-
|
(351,357
|
)
|
(64,894
|
)
|
(416,251
|
)
|
|||||||||
Provision
|
-
|
436,264
|
-
|
436,264
|
||||||||||||
Ending balance
|
$
|
187,129
|
$
|
1,546,447
|
$
|
35,220
|
$
|
1,768,796
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
237,560
|
$
|
-
|
$
|
237,560
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,308,887
|
$
|
35,220
|
$
|
1,531,236
|
||||||||
Mortgage loans:
|
||||||||||||||||
Ending balance
|
$
|
54,954,865
|
$
|
102,527,111
|
$
|
50,157,533
|
$
|
207,639,509
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
4,923,552
|
$
|
461,834
|
$
|
5,385,386
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
54,954,865
|
$
|
97,603,559
|
$
|
49,695,699
|
$
|
202,254,123
|
||||||||
2016
|
||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||
Beginning balance
|
$
|
187,129
|
$
|
1,560,877
|
$
|
100,114
|
$
|
1,848,120
|
||||||||
Charge-offs
|
-
|
(420,135
|
)
|
-
|
(420,135
|
)
|
||||||||||
Provision
|
-
|
320,798
|
-
|
320,798
|
||||||||||||
Ending balance
|
$
|
187,129
|
$
|
1,461,540
|
$
|
100,114
|
$
|
1,748,783
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
187,470
|
$
|
-
|
$
|
187,470
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,274,070
|
$
|
100,114
|
$
|
1,561,313
|
||||||||
Mortgage loans:
|
||||||||||||||||
Ending balance
|
$
|
51,536,622
|
$
|
58,593,622
|
$
|
40,800,117
|
$
|
150,930,361
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
202,992
|
$
|
2,916,538
|
$
|
64,895
|
$
|
3,184,425
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
51,333,630
|
$
|
55,677,084
|
$
|
40,735,222
|
$
|
147,745,936
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days 1)
|
In Process of Foreclosure 1)
|
Total Past Due
|
Current
|
Total Mortgage Loans
|
Allowance for Loan Losses
|
Unamortized deferred loan fees, net
|
Net Mortgage Loans
|
|||||||||||||||||||||||||||||||
2017
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
1,943,495
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,943,495
|
$
|
53,011,370
|
$
|
54,954,865
|
$
|
(187,129
|
)
|
$
|
(67,411
|
)
|
$
|
54,700,325
|
||||||||||||||||||
Residential
|
6,613,479
|
495,347
|
3,591,333
|
1,332,219
|
12,032,378
|
90,494,733
|
102,527,111
|
(1,546,447
|
)
|
(1,164,130
|
)
|
99,816,534
|
||||||||||||||||||||||||||||
Residential Construction
|
-
|
-
|
461,834
|
-
|
461,834
|
49,695,699
|
50,157,533
|
(35,220
|
)
|
(428,287
|
)
|
49,694,026
|
||||||||||||||||||||||||||||
Total
|
$
|
8,556,974
|
$
|
495,347
|
$
|
4,053,167
|
$
|
1,332,219
|
$
|
14,437,707
|
$
|
193,201,802
|
$
|
207,639,509
|
$
|
(1,768,796
|
)
|
$
|
(1,659,828
|
)
|
$
|
204,210,885
|
||||||||||||||||||
2016
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
202,992
|
$
|
202,992
|
$
|
51,333,630
|
$
|
51,536,622
|
$
|
(187,129
|
)
|
$
|
(155,725
|
)
|
$
|
51,193,768
|
||||||||||||||||||
Residential
|
964,960
|
996,779
|
1,290,355
|
1,626,183
|
4,878,277
|
53,715,345
|
58,593,622
|
(1,461,540
|
)
|
(35,121
|
)
|
57,096,961
|
||||||||||||||||||||||||||||
Residential Construction
|
-
|
-
|
64,895
|
-
|
64,895
|
40,735,222
|
40,800,117
|
(100,114
|
)
|
-
|
40,700,003
|
|||||||||||||||||||||||||||||
Total
|
$
|
964,960
|
$
|
996,779
|
$
|
1,355,250
|
$
|
1,829,175
|
$
|
5,146,164
|
$
|
145,784,197
|
$
|
150,930,361
|
$
|
(1,748,783
|
)
|
$
|
(190,846
|
)
|
$
|
148,990,732
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
2017
|
||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
365,220
|
$
|
-
|
||||||||||
Residential
|
3,322,552
|
3,322,552
|
-
|
3,290,094
|
-
|
|||||||||||||||
Residential construction
|
461,834
|
461,834
|
-
|
277,232
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Residential
|
1,601,000
|
1,601,000
|
237,560
|
1,350,115
|
-
|
|||||||||||||||
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
365,220
|
$
|
-
|
||||||||||
Residential
|
4,923,552
|
4,923,552
|
237,560
|
4,640,209
|
-
|
|||||||||||||||
Residential construction
|
461,834
|
461,834
|
-
|
277,232
|
-
|
|||||||||||||||
2016
|
||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
202,992
|
$
|
202,992
|
$
|
-
|
$
|
202,992
|
$
|
-
|
||||||||||
Residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Residential construction
|
64,895
|
64,895
|
-
|
79,082
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Residential
|
2,916,538
|
2,916,538
|
374,501
|
3,001,850
|
-
|
|||||||||||||||
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
$
|
202,992
|
$
|
202,992
|
$
|
-
|
$
|
202,992
|
$
|
-
|
||||||||||
Residential
|
2,916,538
|
2,916,538
|
374,501
|
3,001,850
|
-
|
|||||||||||||||
Residential construction
|
64,895
|
64,895
|
-
|
79,082
|
-
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||||||||||||||
Performing
|
$
|
54,954,865
|
$
|
51,333,630
|
$
|
97,603,559
|
$
|
55,677,084
|
$
|
49,695,699
|
$
|
40,735,222
|
$
|
202,254,123
|
$
|
147,745,936
|
||||||||||||||||
Non-performing
|
-
|
202,992
|
4,923,552
|
2,916,538
|
461,834
|
64,895
|
5,385,386
|
3,184,425
|
||||||||||||||||||||||||
Total
|
$
|
54,954,865
|
$
|
51,536,622
|
$
|
102,527,111
|
$
|
58,593,622
|
$
|
50,157,533
|
$
|
40,800,117
|
$
|
207,639,509
|
$
|
150,930,361
|
Mortgage Loans on Non-accrual Status
|
||||||||
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Commercial
|
$
|
-
|
$
|
202,992
|
||||
Residential
|
4,923,552
|
2,916,538
|
||||||
Residential construction
|
461,834
|
64,895
|
||||||
Total
|
$
|
5,385,386
|
$
|
3,184,425
|
Principal
|
Principal
|
Principal
|
||||||||||||||
Amounts
|
Amounts
|
Amounts
|
||||||||||||||
Due in
|
Due in
|
Due
|
||||||||||||||
Total
|
1 Year
|
2-5 Years
|
Thereafter
|
|||||||||||||
Residential
|
$
|
102,527,111
|
$
|
5,454,776
|
$
|
40,995,574
|
$
|
56,076,761
|
||||||||
Residential Construction
|
50,157,533
|
42,763,420
|
7,394,113
|
-
|
||||||||||||
Commercial
|
54,954,865
|
36,690,847
|
15,674,563
|
2,589,455
|
||||||||||||
Total
|
$
|
207,639,509
|
$
|
84,909,043
|
$
|
64,064,250
|
$
|
58,666,216
|
As of December 31 2017
|
||||
Aggregate fair value
|
$
|
133,414,188
|
||
Unpaid principal balance
|
129,233,411
|
|||
Unrealized gain
|
4,180,777
|
2017
|
2016
|
|||||||
Loan fees
|
$
|
40,434,686
|
$
|
44,341,501
|
||||
Interest income
|
7,089,025
|
8,004,952
|
||||||
Secondary gains
|
108,756,613
|
140,651,103
|
||||||
Change in fair value of loan commitments
|
(4,812,743
|
)
|
(862,163
|
)
|
||||
Change in fair value of loans held for sale
|
4,180,777
|
-
|
||||||
Provision for loan loss reserve
|
(1,851,187
|
)
|
(2,988,754
|
)
|
||||
Mortgage fee income
|
$
|
153,797,171
|
$
|
189,146,639
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Balance, beginning of period
|
$
|
627,733
|
$
|
2,805,900
|
||||
Provision for current loan originations (1)
|
1,851,187
|
2,988,754
|
||||||
Additional provision for loan loss reserve
|
-
|
1,700,000
|
||||||
Charge-offs, net of recaptured amounts
|
92,604
|
(6,866,921
|
)
|
|||||
Balance, at December 31
|
$
|
2,571,524
|
$
|
627,733
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Trade contracts
|
$
|
3,608,379
|
$
|
3,410,321
|
||||
Receivables from sales agents
|
3,528,703
|
4,016,393
|
||||||
Held in Escrow – Southern Security
|
-
|
107,388
|
||||||
Other
|
4,851,305
|
3,231,926
|
||||||
Total receivables
|
11,988,387
|
10,766,028
|
||||||
Allowance for doubtful accounts
|
(1,544,518
|
)
|
(2,355,482
|
)
|
||||
Net receivables
|
$
|
10,443,869
|
$
|
8,410,546
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Balance at beginning of year
|
$
|
7,570,300
|
$
|
8,743,773
|
||||
Value of business acquired
|
-
|
-
|
||||||
Imputed interest at 7%
|
39,767
|
45,762
|
||||||
Amortization
|
(1,021,308
|
)
|
(1,219,235
|
)
|
||||
Net amortization charged to income
|
(981,541
|
)
|
(1,173,473
|
)
|
||||
Balance at end of year
|
$
|
6,588,759
|
$
|
7,570,300
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Land and buildings
|
$
|
8,689,302
|
$
|
9,155,665
|
||||
Furniture and equipment
|
16,952,404
|
19,548,521
|
||||||
25,641,706
|
28,704,186
|
|||||||
Less accumulated depreciation
|
(17,572,326
|
)
|
(19,912,664
|
)
|
||||
Total
|
$
|
8,069,380
|
$
|
8,791,522
|
December 31
|
||||||||
2017
|
2016
|
|||||||
1.65% above the monthly LIBOR rate note payable in monthly installments of $13,741 including principal and interest, collateralized by real property with a book value of approximately $498,000, paid in full in November 2017.
|
$
|
-
|
$
|
147,346
|
||||
Mark to market of interest rate swaps (discussed below) adjustment, terminated in November 2017
|
-
|
3,308
|
||||||
6.50% note payable in monthly installments of $1,702 including principal and interest, collateralized by real property with a book value of approximately $271,000, due October 2041.
|
246,847
|
251,072
|
||||||
2.25% above the monthly LIBOR rate (1.56% at December 31, 2017) plus 1/16th of the monthly LIBOR rate note payable in monthly principal payments of $13,167 plus interest, collateralized by real property with a book value of approximately $4,457,000, due September 2021.
|
2,975,781
|
3,133,787
|
||||||
3.85% fixed note payable in monthly installments of $85,419 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due January 2018.
|
85,419
|
1,093,349
|
||||||
4.27% fixed note payable in monthly installments of $53,881 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, dueNovember 2021.
|
2,372,690
|
2,904,354
|
||||||
4.40% fixed note payable in monthly installments of $46,825 including principal and interest, collateralized by real property with a book value of approximately $11,837,000, dueJanuary 2026.
|
7,712,854
|
7,927,526
|
||||||
4.329% fixed note payable in monthly installments of $9,775 including principal and interest, collateralized by real property with a book value of approximately $3,004,000, due September 2025.
|
1,961,573
|
1,992,056
|
||||||
2.5% above the monthly LIBOR rate (1.56% at December 31, 2017) plus 1/16th of the monthly LIBOR rate construction loan payable, collateralized by real property with a book value of approximately $45,406,000, due August 2019.
|
28,343,684
|
8,777,941
|
||||||
2.25% above 90 day LIBOR rate (1.69% at December 31, 2017) note payable in monthly installments of approximately $125,000, collateralized by real property with a book value of approximately $34,431,000, due October 2019.
|
26,773,058
|
27,377,114
|
||||||
1 month LIBOR rate (1.56% at December 31, 2017) plus 3% loan purchase agreement with a warehouse line availability of $100,000,000, matures June 2018
|
61,298,220
|
76,843,180
|
||||||
1 month LIBOR rate (1.56% at December 31, 2017) plus 3% loan purchase agreement with a warehouse line availability of $100,000,000, matures September 2018
|
25,538,378
|
21,578,951
|
||||||
Other loans payable
|
142,421
|
110,695
|
||||||
Total bank and other loans
|
157,450,925
|
152,140,679
|
||||||
Less current installments
|
88,437,940
|
101,177,574
|
||||||
Bank and other loans, excluding current installments
|
$
|
69,012,985
|
$
|
50,963,105
|
2018
|
$
|
88,437,940
|
||
2019
|
55,674,420
|
|||
2020
|
1,085,699
|
|||
2021
|
3,456,607
|
|||
2022
|
326,923
|
|||
Thereafter
|
8,469,336
|
|||
Total
|
$
|
157,450,925
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Cash and cash equivalents
|
$
|
997,498
|
$
|
865,699
|
||||
Fixed maturity securities, held to maturity, at amortized cost
|
943,211
|
885,729
|
||||||
Equity securities, at estimated fair value
|
682,315
|
698,202
|
||||||
Participating interests in mortgage loans held for investment with Security National Life
|
4,128
|
3,821
|
||||||
Real estate
|
1,996,411
|
1,678,434
|
||||||
Note receivables from Cottonwood Mortuary Singing Hills Cemetery and Memorial Estates eliminated in consolidation
|
1,667,621
|
1,725,714
|
||||||
Total cemetery perpetual care trust investments
|
6,291,184
|
5,857,599
|
||||||
Cemetery perpetual care obligation
|
(3,710,740
|
)
|
(3,598,580
|
)
|
||||
Trust investments in excess of trust obligations
|
$
|
2,580,444
|
$
|
2,259,019
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Cash and cash equivalents (1)
|
$
|
8,188,764
|
$
|
7,089,134
|
||||
Mutual funds, at estimated fair value
|
715,952
|
645,241
|
||||||
Fixed maturity securities, held to maturity, at amortized cost
|
1,130,088
|
990,613
|
||||||
Equity securities, at estimated fair value
|
94,006
|
91,362
|
||||||
Participating in mortgage loans held for investment with Security National Life
|
1,701,811
|
1,575,044
|
||||||
Total
|
$
|
11,830,621
|
$
|
10,391,394
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Current
|
$
|
(922,754
|
)
|
$
|
(1,511,762
|
)
|
||
Deferred
|
18,255,537
|
25,830,631
|
||||||
Total
|
$
|
17,332,783
|
$
|
24,318,869
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Future policy benefits
|
$
|
(6,803,339
|
)
|
$
|
(9,719,058
|
)
|
||
Loan loss reserve
|
(697,779
|
)
|
(288,590
|
)
|
||||
Unearned premium
|
(886,706
|
)
|
(1,519,722
|
)
|
||||
Available for sale securities
|
(237,677
|
)
|
(51,266
|
)
|
||||
Net operating loss
|
(631,892
|
)
|
(1,531,160
|
)
|
||||
Deferred compensation
|
(1,600,401
|
)
|
(2,225,208
|
)
|
||||
Deposit obligations
|
(627,193
|
)
|
(1,033,580
|
)
|
||||
Other
|
(276,127
|
)
|
(3,384,144
|
)
|
||||
Less: Valuation allowance
|
-
|
431,802
|
||||||
Total deferred tax assets
|
(11,761,114
|
)
|
(19,320,926
|
)
|
||||
Liabilities
|
||||||||
Deferred policy acquisition costs
|
13,700,093
|
18,150,517
|
||||||
Basis difference in property and equipment
|
6,110,374
|
10,749,036
|
||||||
Value of business acquired
|
1,383,639
|
2,573,902
|
||||||
Deferred gains
|
6,978,067
|
9,290,123
|
||||||
Trusts
|
1,066,438
|
1,599,657
|
||||||
Tax on unrealized appreciation
|
778,040
|
2,788,322
|
||||||
Total deferred tax liabilities
|
30,016,651
|
45,151,557
|
||||||
Net deferred tax liability
|
$
|
18,255,537
|
$
|
25,830,631
|
2017
|
2016
|
|||||||
Current
|
||||||||
Federal
|
$
|
934,647
|
$
|
1,138,196
|
||||
State
|
236,559
|
245,764
|
||||||
1,171,206
|
1,383,960
|
|||||||
Deferred
|
||||||||
Federal
|
(7,811,030
|
)
|
5,686,651
|
|||||
State
|
59,002
|
443,993
|
||||||
(7,752,028
|
)
|
6,130,644
|
||||||
Total
|
$
|
(6,580,822
|
)
|
$
|
7,514,604
|
2017
|
2016
|
|||||||
Computed expense at statutory rate
|
$
|
2,560,918
|
$
|
6,699,099
|
||||
State tax expense, net of federal tax benefit
|
195,070
|
455,240
|
||||||
Change in valuation allowance
|
(431,802
|
)
|
431,802
|
|||||
Change in tax law
|
(8,973,722
|
)
|
-
|
|||||
Other, net
|
68,714
|
(71,537
|
)
|
|||||
Income tax expense (benefit)
|
$
|
(6,580,822
|
)
|
$
|
7,514,604
|
Year of Expiration
|
||||
2019
|
$
|
229,201
|
||
2020
|
114,601
|
|||
2021
|
17,101
|
|||
2022
|
-
|
|||
2023
|
-
|
|||
Thereafter up through 2037
|
2,323,615
|
|||
$
|
2,684,518
|
Years Ending
|
||||
December 31
|
||||
2018
|
$
|
4,825,139
|
||
2019
|
3,371,267
|
|||
2020
|
1,705,632
|
|||
2021
|
847,504
|
|||
2022
|
26,357
|
|||
Total
|
$
|
10,775,899
|
Class A
|
Class C
|
|||||||
Balance at December 31, 2015
|
13,109,100
|
1,709,640
|
||||||
Exercise of stock options
|
42,634
|
104,975
|
||||||
Stock dividends
|
657,919
|
96,967
|
||||||
Conversion of Class C to Class A
|
9,353
|
(9,353
|
)
|
|||||
Balance at December 31, 2016
|
13,819,006
|
1,902,229
|
||||||
Exercise of stock options
|
8,183
|
103,402
|
||||||
Stock dividends
|
692,635
|
99,496
|
||||||
Conversion of Class C to Class A
|
15,753
|
(15,753
|
)
|
|||||
Balance at December 31, 2017
|
14,535,577
|
2,089,374
|
2017
|
2016
|
|||||||
Numerator:
|
||||||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
||||
Denominator:
|
||||||||
Denominator for basic earnings per share-weighted-average shares
|
15,972,329
|
15,575,632
|
||||||
Effect of dilutive securities
|
||||||||
Employee stock options
|
313,601
|
336,960
|
||||||
Dilutive potential common shares
|
313,601
|
336,960
|
||||||
Denominator for diluted earnings per share-adjusted weighted-average shares and assumed conversions
|
16,285,930
|
15,912,592
|
||||||
Basic earnings per share
|
$
|
0.88
|
$
|
0.78
|
||||
Diluted earnings per share
|
$
|
0.87
|
$
|
0.77
|
Assumptions
|
|||||||||||||||||||||||||
Grant Date
|
Plan
|
Weighted-Average Fair Value of Each Option (1)
|
Expected Dividend Yield
|
Underlying stock FMV
|
Weighted-Average Volatility
|
Weighted-Average Risk-Free Interest Rate
|
Weighted-Average Expected Life (years)
|
||||||||||||||||||
December 1, 2017
|
All Plans
|
$
|
1.20
|
5
|
%
|
$
|
4.80
|
41.07
|
%
|
2.07
|
%
|
4.35
|
|||||||||||||
December 21, 2016
|
2013 Plan
|
$
|
2.17
|
5
|
%
|
$
|
6.62
|
54.42
|
%
|
1.99
|
%
|
5.31
|
|||||||||||||
December 7, 2016
|
2014 Director Plan
|
$
|
2.41
|
5
|
%
|
$
|
7.36
|
54.60
|
%
|
1.93
|
%
|
5.31
|
|||||||||||||
December 2, 2016
|
2013 Plan
|
$
|
1.89
|
5
|
%
|
$
|
6.68
|
47.05
|
%
|
1.78
|
%
|
4.33
|
|||||||||||||
December 2, 2016
|
2014 Director Plan
|
$
|
1.89
|
5
|
%
|
$
|
6.68
|
47.05
|
%
|
1.78
|
%
|
4.33
|
Number of
Class A Shares |
Weighted Average Exercise Price
|
Number of
Class C Shares |
Weighted Average Exercise Price
|
|||||||||||||
Outstanding at December 31, 2015
|
618,261
|
$
|
3.89
|
577,436
|
$
|
3.54
|
||||||||||
Adjustment for the effect of stock dividends
|
35,346
|
26,491
|
||||||||||||||
Granted
|
133,500
|
80,000
|
||||||||||||||
Exercised
|
(42,634
|
)
|
(127,629
|
)
|
||||||||||||
Cancelled
|
(2,500
|
)
|
-
|
|||||||||||||
Outstanding at December 31, 2016
|
741,973
|
$
|
4.33
|
556,298
|
$
|
4.52
|
||||||||||
Adjustment for the effect of stock dividends
|
40,978
|
24,934
|
||||||||||||||
Granted
|
124,500
|
70,000
|
||||||||||||||
Exercised
|
(8,182
|
)
|
(103,402
|
)
|
||||||||||||
Cancelled
|
(18,843
|
)
|
(24,227
|
)
|
||||||||||||
Outstanding at December 31, 2017
|
880,426
|
$
|
4.35
|
523,603
|
$
|
5.24
|
||||||||||
Exercisable at end of year
|
749,701
|
$
|
4.22
|
450,103
|
$
|
5.31
|
||||||||||
Available options for future grant
|
421,241
|
165,638
|
||||||||||||||
Weighted average contractual term of optionsoutstanding at December 31, 2017
|
6.62 years
|
3.45 years
|
||||||||||||||
Weighted average contractual term of options exercisable at December 31, 2017
|
6.55 years
|
2.38 years
|
||||||||||||||
Aggregated intrinsic value of options outstanding at December 31, 2017 (1)
|
$
|
915,293
|
$
|
204,015
|
||||||||||||
Aggregated intrinsic value of options exercisable at December 31, 2017 (1)
|
$
|
904,898
|
$
|
189,315
|
Net Income
|
Capital and Surplus
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Amounts by insurance subsidiary:
|
||||||||||||||||
Security National Life Insurance Company
|
$
|
(3,025,616
|
)
|
$
|
2,601,408
|
$
|
36,281,485
|
$
|
36,789,358
|
|||||||
First Guaranty Insurance Company
|
1,437,963
|
174,562
|
4,583,346
|
4,091,847
|
||||||||||||
Memorial Insurance Company of America
|
36
|
460
|
1,081,799
|
1,081,319
|
||||||||||||
Southern Security Life Insurance Company, Inc.
|
72
|
889
|
1,591,070
|
1,592,440
|
||||||||||||
Trans-Western Life Insurance Company
|
2,597
|
1,203
|
502,930
|
500,333
|
||||||||||||
Total
|
$
|
(1,584,948
|
)
|
$
|
2,778,522
|
$
|
44,040,630
|
$
|
44,055,297
|
2017
|
||||||||||||||||||||
Life
|
Cemetery/
|
Intercompany
|
||||||||||||||||||
Insurance
|
Mortuary
|
Mortgage
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
From external sources:
|
||||||||||||||||||||
Revenue from customers
|
$
|
70,412,476
|
$
|
12,657,117
|
$
|
153,797,171
|
$
|
-
|
$
|
236,866,764
|
||||||||||
Net investment income
|
34,068,565
|
445,663
|
548,740
|
-
|
35,062,968
|
|||||||||||||||
Realized gains (losses) on investments and other assets
|
(3,871,309
|
)
|
186,335
|
736,492
|
-
|
(2,948,482
|
)
|
|||||||||||||
Other than temporary impairments
|
(774,339
|
)
|
-
|
-
|
-
|
(774,339
|
)
|
|||||||||||||
Other revenues
|
856,094
|
97,602
|
7,765,483
|
-
|
8,719,179
|
|||||||||||||||
Intersegment revenues:
|
||||||||||||||||||||
Net investment income
|
5,987,731
|
422,623
|
392,083
|
(6,802,437
|
)
|
-
|
||||||||||||||
Total revenues
|
106,679,218
|
13,809,340
|
163,239,969
|
(6,802,437
|
)
|
276,926,090
|
||||||||||||||
Expenses:
|
||||||||||||||||||||
Death and other policy benefits
|
36,095,018
|
-
|
-
|
-
|
36,095,018
|
|||||||||||||||
Increase in future policy benefits
|
23,622,750
|
-
|
-
|
-
|
23,622,750
|
|||||||||||||||
Amortization of deferred policy and preneed acquisition costs and value of business acquired
|
8,157,456
|
322,794
|
-
|
-
|
8,480,250
|
|||||||||||||||
Depreciation
|
484,349
|
401,564
|
1,334,780
|
-
|
2,220,693
|
|||||||||||||||
General, administrative and other costs:
|
||||||||||||||||||||
Intersegment
|
315,588
|
184,853
|
505,707
|
(1,006,148
|
)
|
-
|
||||||||||||||
Provision for loan losses
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Costs related to funding mortgage loans
|
-
|
-
|
8,663,223
|
-
|
8,663,223
|
|||||||||||||||
Other
|
30,632,307
|
10,689,813
|
142,952,592
|
-
|
184,274,712
|
|||||||||||||||
Interest expense:
|
||||||||||||||||||||
Intersegment
|
445,520
|
181,793
|
5,168,976
|
(5,796,289
|
)
|
-
|
||||||||||||||
Other
|
2,218,956
|
330,211
|
3,488,165
|
-
|
6,037,332
|
|||||||||||||||
Total benefits and expenses
|
101,971,944
|
12,111,028
|
162,113,443
|
(6,802,437
|
)
|
269,393,978
|
||||||||||||||
Earnings before income taxes
|
$
|
4,707,274
|
$
|
1,698,312
|
$
|
1,126,526
|
$
|
-
|
$
|
7,532,112
|
||||||||||
Income tax benefit (expense)
|
6,400,669
|
(606,293
|
)
|
786,446
|
-
|
6,580,822
|
||||||||||||||
Net earnings
|
$
|
11,107,943
|
$
|
1,698,312
|
$
|
1,912,972
|
$
|
-
|
$
|
14,112,934
|
||||||||||
Identifiable assets
|
$
|
858,068,899
|
$
|
95,097,729
|
$
|
161,051,531
|
$
|
(134,810,675
|
)
|
$
|
979,407,484
|
|||||||||
Goodwill
|
$
|
2,765,570
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,765,570
|
2016
|
||||||||||||||||||||
Life
|
Cemetery/
|
Intercompany
|
||||||||||||||||||
Insurance
|
Mortuary
|
Mortgage
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
From external sources:
|
||||||||||||||||||||
Revenue from customers
|
$
|
64,501,017
|
$
|
12,267,640
|
$
|
189,146,639
|
$
|
-
|
$
|
265,915,296
|
||||||||||
Net investment income
|
31,019,594
|
312,494
|
646,513
|
-
|
31,978,601
|
|||||||||||||||
Realized gains (losses) on investments and other assets
|
(277,040
|
)
|
211,429
|
(110,776
|
)
|
-
|
(176,387
|
)
|
||||||||||||
Other than temporary impairments
|
(270,358
|
)
|
-
|
-
|
-
|
(270,358
|
)
|
|||||||||||||
Other revenues
|
632,260
|
88,676
|
6,166,813
|
-
|
6,887,749
|
|||||||||||||||
Intersegment revenues:
|
||||||||||||||||||||
Net investment income
|
7,119,692
|
691,876
|
327,778
|
(8,139,346
|
)
|
-
|
||||||||||||||
Total revenues
|
102,725,165
|
13,572,115
|
196,176,967
|
(8,139,346
|
)
|
304,334,901
|
||||||||||||||
Expenses:
|
||||||||||||||||||||
Death and other policy benefits
|
33,387,380
|
-
|
-
|
-
|
33,387,380
|
|||||||||||||||
Increase in future policy benefits
|
21,322,195
|
-
|
-
|
-
|
21,322,195
|
|||||||||||||||
Amortization of deferred polic and preneed acquisition costs and value of business acquired
|
7,647,097
|
356,078
|
-
|
-
|
8,003,175
|
|||||||||||||||
Depreciation
|
596,827
|
390,362
|
1,195,535
|
-
|
2,182,724
|
|||||||||||||||
General, administrative and other costs:
|
||||||||||||||||||||
Intersegment
|
261,119
|
148,025
|
219,974
|
(629,118
|
)
|
-
|
||||||||||||||
Provision for loan losses
|
-
|
-
|
1,700,000
|
-
|
1,700,000
|
|||||||||||||||
Costs related to funding mortgage loans
|
-
|
-
|
9,191,488
|
-
|
9,191,488
|
|||||||||||||||
Other
|
29,478,156
|
10,524,535
|
163,730,148
|
1
|
203,732,840
|
|||||||||||||||
Interest expense:
|
||||||||||||||||||||
Intersegment
|
519,959
|
651,046
|
6,339,224
|
(7,510,229
|
)
|
-
|
||||||||||||||
Other
|
1,654,264
|
282,878
|
3,174,726
|
-
|
5,111,868
|
|||||||||||||||
Total benefits and expenses
|
94,866,997
|
12,352,924
|
185,551,095
|
(8,139,346
|
)
|
284,631,670
|
||||||||||||||
Earnings before income taxes
|
$
|
7,858,168
|
$
|
1,219,191
|
$
|
10,625,872
|
$
|
-
|
$
|
19,703,231
|
||||||||||
Income tax expense
|
(3,451,292
|
)
|
-
|
(4,063,312
|
)
|
-
|
(7,514,604
|
)
|
||||||||||||
Net earnings
|
$
|
4,406,876
|
$
|
1,219,191
|
$
|
6,562,560
|
$
|
-
|
$
|
12,188,627
|
||||||||||
Identifiable assets
|
$
|
818,140,804
|
$
|
99,611,263
|
$
|
172,778,387
|
$
|
(140,874,459
|
)
|
$
|
949,655,995
|
|||||||||
Goodwill
|
$
|
2,765,570
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,765,570
|
||||||||||
Expenditures for long-lived assets
|
$
|
532,958
|
$
|
723,445
|
$
|
2,310,108
|
$
|
-
|
$
|
3,566,511
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
Common stock
|
$
|
6,037,855
|
$
|
6,037,855
|
$
|
-
|
$
|
-
|
||||||||
Total securities available for sale
|
$
|
6,037,855
|
$
|
6,037,855
|
$
|
-
|
$
|
-
|
||||||||
Loans held for sale
|
133,414,188
|
133,414,188
|
||||||||||||||
Restricted assets (1)
|
809,958
|
809,958
|
-
|
-
|
||||||||||||
Cemetery perpetual care trust investments (1)
|
682,315
|
682,315
|
-
|
-
|
||||||||||||
Derivatives - loan commitments (2)
|
2,032,782
|
-
|
-
|
2,032,782
|
||||||||||||
Total assets accounted for at fair value on a recurring basis
|
$
|
9,562,910
|
$
|
7,530,128
|
$
|
-
|
$
|
2,032,782
|
||||||||
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
Derivatives - call options (3)
|
$
|
(64,689
|
)
|
$
|
(64,689
|
)
|
$
|
-
|
$
|
-
|
||||||
Derivatives - put options (3)
|
(20,568
|
)
|
(20,568
|
)
|
-
|
-
|
||||||||||
Derivatives - loan commitments (3)
|
(36,193
|
)
|
-
|
-
|
(36,193
|
)
|
||||||||||
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(121,450
|
)
|
$
|
(85,257
|
)
|
$
|
-
|
$
|
(36,193
|
)
|
Significant
|
Range of Inputs
|
|||||||||||||||||
Fair Value at
|
Valuation
|
Unobservable
|
Minimum
|
Maximum
|
Weighted
|
|||||||||||||
12/31/2017
|
Technique
|
Input(s)
|
Value
|
Value
|
Average
|
|||||||||||||
Loans held for sale
|
$
|
133,414,188
|
Market approach
|
Investor contract pricing as a percentage of unpaid principal balance
|
100.0
|
%
|
110.5
|
%
|
102.8
|
%
|
||||||||
Derivatives - loan commitments (net)
|
1,996,589
|
Market approach
|
Fall-out factor
|
1.0
|
%
|
99.0
|
%
|
19.0
|
%
|
|||||||||
Initial-Value
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Servicing
|
151 bps
|
382 bps
|
275 bps
|
Net Derivatives Loan Commitments
|
Bank Loan Interest Rate Swaps
|
Loans Held for Sale
|
||||||||||
Balance - December 31, 2016, as restated
|
$
|
6,809,332
|
$
|
(3,308
|
)
|
$
|
-
|
|||||
Originations
|
1,233,683,666
|
|||||||||||
Sales
|
(1,151,031,388
|
)
|
||||||||||
Total gains (losses):
|
||||||||||||
Included in earnings (1)
|
(4,812,743
|
)
|
-
|
50,761,910
|
||||||||
Included in other comprehensive income (2)
|
-
|
3,308
|
-
|
|||||||||
Balance - December 31, 2017
|
$
|
1,996,589
|
$
|
-
|
$
|
133,414,188
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
Impaired mortgage loans held for investment
|
$
|
1,363,440
|
$
|
-
|
$
|
-
|
$
|
1,363,440
|
||||||||
Mortgage servicing rights additions
|
6,085,352
|
-
|
-
|
6,085,352
|
||||||||||||
Impaired real estate held for investment
|
8,500,000
|
-
|
-
|
8,500,000
|
||||||||||||
Impaired fixed maturity securities, held to maturity
|
426,984
|
-
|
426,984
|
-
|
||||||||||||
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
16,375,776
|
$
|
-
|
$
|
426,984
|
$
|
15,948,792
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
Common stock
|
$
|
9,911,256
|
$
|
9,911,256
|
$
|
-
|
$
|
-
|
||||||||
Total securities available for sale
|
$
|
9,911,256
|
$
|
9,911,256
|
$
|
-
|
$
|
-
|
||||||||
Restricted assets (1)
|
$
|
736,603
|
$
|
736,603
|
$
|
-
|
$
|
-
|
||||||||
Cemetery perpetual care trust investments (1)
|
698,202
|
698,202
|
-
|
-
|
||||||||||||
Derivatives - loan commitments (2)
|
6,911,544
|
-
|
-
|
6,911,544
|
||||||||||||
Total assets accounted for at fair value on a recurring basis
|
$
|
18,257,605
|
$
|
11,346,061
|
$
|
-
|
$
|
6,911,544
|
||||||||
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
Derivatives - bank loan interest rate swaps (3)
|
$
|
(3,308
|
)
|
$
|
-
|
$
|
(3,308
|
)
|
||||||||
- call options (4)
|
(109,474
|
)
|
(109,474
|
)
|
-
|
-
|
||||||||||
- put options (4)
|
(26,494
|
)
|
(26,494
|
)
|
-
|
-
|
||||||||||
- loan commitments (4)
|
(102,212
|
)
|
-
|
-
|
(102,212
|
)
|
||||||||||
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(241,488
|
)
|
$
|
(135,968
|
)
|
$
|
-
|
$
|
(105,520
|
)
|
Net Derivatives Loan Commitments
|
Bank Loan Interest Rate Swaps
|
|||||||
Balance - December 31, 2015, as restated
|
$
|
7,671,495
|
$
|
(13,947
|
)
|
|||
Total gains (losses):
|
||||||||
Included in earnings (1)
|
(862,163
|
)
|
-
|
|||||
Included in other comprehensive income (2)
|
-
|
10,639
|
||||||
Balance - December 31, 2016, as restated
|
$
|
6,809,332
|
$
|
(3,308
|
)
|
Total
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
Impaired mortgage loans held for investment
|
$
|
2,809,925
|
$
|
-
|
$
|
-
|
$
|
2,809,925
|
||||||||
Mortgage servicing rights additions
|
8,603,154
|
-
|
-
|
8,603,154
|
||||||||||||
Impaired real estate held for investment
|
2,347,820
|
-
|
-
|
2,347,820
|
||||||||||||
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
13,760,899
|
$
|
-
|
$
|
-
|
$
|
13,760,899
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Fixed maturity securities, held to maturity
|
$
|
228,397,623
|
$
|
-
|
$
|
233,806,219
|
$
|
7,692,190
|
$
|
241,498,409
|
||||||||||
Mortgage loans held for investment
|
||||||||||||||||||||
Residential
|
99,816,535
|
-
|
-
|
106,050,169
|
106,050,169
|
|||||||||||||||
Residential construction
|
49,694,025
|
-
|
-
|
49,694,025
|
49,694,025
|
|||||||||||||||
Commercial
|
54,700,325
|
-
|
-
|
56,473,156
|
56,473,156
|
|||||||||||||||
Mortgage loans held for investment, net
|
$
|
204,210,885
|
$
|
-
|
$
|
-
|
$
|
212,217,350
|
$
|
212,217,350
|
||||||||||
Policy loans
|
6,531,352
|
-
|
-
|
6,531,352
|
6,531,352
|
|||||||||||||||
Insurance assignments, net (1)
|
35,455,098
|
-
|
-
|
35,455,098
|
35,455,098
|
|||||||||||||||
Restricted assets (2)
|
1,130,088
|
-
|
1,152,324
|
-
|
1,152,324
|
|||||||||||||||
Restricted assets (3)
|
1,701,811
|
-
|
-
|
1,796,910
|
1,796,910
|
|||||||||||||||
Cemetery perpetual care trust investments (2)
|
943,211
|
-
|
953,404
|
-
|
953,404
|
|||||||||||||||
Cemetery perpetual care trust investments (3)
|
4,128
|
-
|
-
|
4,411
|
4,411
|
|||||||||||||||
Mortgage servicing rights, net
|
21,376,937
|
-
|
-
|
27,427,174
|
27,427,174
|
|||||||||||||||
Liabilities
|
||||||||||||||||||||
Bank and other loans payable
|
$
|
(157,450,925
|
)
|
$
|
-
|
$
|
-
|
$
|
(157,450,925
|
)
|
$
|
(157,450,925
|
)
|
|||||||
Policyholder account balances (4)
|
(47,867,037
|
)
|
-
|
-
|
(34,557,111
|
)
|
(34,557,111
|
)
|
||||||||||||
Future policy benefits - annuities (4)
|
(99,474,392
|
)
|
-
|
-
|
(98,827,107
|
)
|
(98,827,107
|
)
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Fixed maturity securities, held to maturity
|
$
|
184,979,644
|
$
|
-
|
$
|
191,850,749
|
$
|
-
|
$
|
191,850,749
|
||||||||||
Mortgage loans held for investment
|
||||||||||||||||||||
Residential
|
57,096,961
|
-
|
-
|
61,357,393
|
61,357,393
|
|||||||||||||||
Residential construction
|
40,700,003
|
-
|
-
|
40,700,003
|
40,700,003
|
|||||||||||||||
Commercial
|
51,193,768
|
-
|
-
|
53,299,800
|
53,299,800
|
|||||||||||||||
Mortgage loans held for investment, net
|
$
|
148,990,732
|
$
|
-
|
$
|
-
|
$
|
155,357,196
|
$
|
155,357,196
|
||||||||||
Loans held for sale
|
189,139,832
|
-
|
-
|
192,289,854
|
192,289,854
|
|||||||||||||||
Policy loans
|
6,694,148
|
-
|
-
|
6,694,148
|
6,694,148
|
|||||||||||||||
Insurance assignments, net (1)
|
32,477,246
|
-
|
-
|
32,477,246
|
32,477,246
|
|||||||||||||||
Short-term investments
|
27,560,040
|
-
|
-
|
27,560,040
|
27,560,040
|
|||||||||||||||
Restricted assets (2)
|
990,613
|
-
|
991,528
|
-
|
991,528
|
|||||||||||||||
Restricted assets (3)
|
1,575,044
|
-
|
-
|
1,651,539
|
1,651,539
|
|||||||||||||||
Cemetery perpetual care trust investments (2)
|
885,729
|
-
|
892,260
|
-
|
892,260
|
|||||||||||||||
Cemetery perpetual care trust investments (3)
|
3,821
|
-
|
-
|
3,863
|
3,863
|
|||||||||||||||
Mortgage servicing rights, net
|
18,872,362
|
-
|
-
|
25,496,832
|
25,496,832
|
|||||||||||||||
Liabilities
|
||||||||||||||||||||
Bank and other loans payable
|
$
|
(152,137,341
|
)
|
$
|
-
|
$
|
-
|
$
|
(152,137,341
|
)
|
$
|
(152,137,341
|
)
|
|||||||
Policyholder account balances (4)
|
(49,421,125
|
)
|
-
|
-
|
(38,530,031
|
)
|
(38,530,031
|
)
|
||||||||||||
Future policy benefits - annuities (4)
|
(99,385,662
|
)
|
-
|
-
|
(100,253,261
|
)
|
(100,253,261
|
)
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Unrealized gains on equity securities available for sale, restricted assets and cemetery perpetual care trust investments
|
$
|
421,499
|
$
|
996,343
|
||||
Reclassification adjustment for net realized gains in net income
|
90,475
|
160,575
|
||||||
Net unrealized gains before taxes
|
511,974
|
1,156,918
|
||||||
Tax expense
|
(175,644
|
)
|
(399,228
|
)
|
||||
Net
|
336,330
|
757,690
|
||||||
Unrealized gains for bank loan interest rate swaps before taxes
|
3,308
|
10,639
|
||||||
Tax expense
|
(1,290
|
)
|
(4,149
|
)
|
||||
Net
|
2,018
|
6,490
|
||||||
Other comprehensive income changes
|
$
|
338,348
|
$
|
764,180
|
Beginning Balance December 31,
2016
|
Change for
the period
|
Ending Balance December 31,
2017 |
||||||||||
Unrealized gains on equity securities available for sale, restricted assets and cemetery perpetual care trust investments
|
$
|
266,840
|
$
|
336,330
|
$
|
603,170
|
||||||
Unrealized gains for bank loan interest rate swaps
|
(2,018
|
)
|
2,018
|
-
|
||||||||
Other comprehensive income
|
$
|
264,822
|
$
|
338,348
|
$
|
603,170
|
Beginning Balance December 31,
2015
|
Change for
the period
|
Ending Balance December 31,
2016 |
||||||||||
Unrealized gains (losses) on equity securities available for sale, restricted assets and cemetery perpetual care trust investments
|
$
|
(490,850
|
)
|
$
|
757,690
|
$
|
266,840
|
|||||
Unrealized gains (losses) for bank loan interest rate swaps
|
(8,508
|
)
|
6,490
|
(2,018
|
)
|
|||||||
Other comprehensive income (loss)
|
$
|
(499,358
|
)
|
$
|
764,180
|
$
|
264,822
|
Fair Values and Notional Amounts of Derivative Instruments
|
|||||||||||||||||||||||||
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||||
Balance Sheet Location | Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | |||||||||||||||||||
Derivatives not designated as hedging instruments:
|
|||||||||||||||||||||||||
Loan commitments
|
Other assets and Other liabilities
|
$
|
105,679,107
|
$
|
2,032,782
|
$
|
36,193
|
$
|
191,757,193
|
$
|
6,911,544
|
$
|
102,212
|
||||||||||||
Call options
|
Other liabilities
|
1,488,550
|
--
|
64,689
|
2,169,850
|
--
|
109,474
|
||||||||||||||||||
Put options
|
Other liabilities
|
2,265,900
|
--
|
20,568
|
1,336,750
|
--
|
26,494
|
||||||||||||||||||
Derivatives designated as fair value hedging instruments:
|
|||||||||||||||||||||||||
Interest rate swaps
|
Bank and other loans payable
|
--
|
--
|
--
|
175,762
|
--
|
3,308
|
||||||||||||||||||
Total
|
$
|
109,433,557
|
$
|
2,032,782
|
$
|
121,450
|
$
|
195,439,555
|
$
|
6,911,544
|
$
|
241,488
|
Net Amount Gain (Loss)
|
||||||||||
Years ended December 31
|
||||||||||
Derivative
|
Classification
|
2017
|
2016
|
|||||||
Interest Rate Swaps
|
Other comprehensive income
|
$
|
2,018
|
$
|
6,490
|
|||||
Loan commitments
|
Mortgage fee income
|
$
|
(4,812,743
|
)
|
(1) |
$
|
(862,163
|
)
|
||
Call and put options
|
Realized gains on investments and other assets
|
$
|
316,244
|
$
|
208,409
|
Fixed maturity securities, held to maturity
|
$
|
43,878,084
|
||
Equity securities, available for sale
|
646,335
|
|||
Mortgage loans held for investment
|
4,528,582
|
|||
Real estate held for investment
|
528,947
|
|||
Policy loans
|
145,953
|
|||
Short-term investments
|
5,358,403
|
|||
Accrued investment income
|
585,985
|
|||
Cash and cash equivalents
|
2,424,480
|
|||
Receivables
|
73,347
|
|||
Property and equipment
|
21,083
|
|||
Deferred tax asset
|
1,190,862
|
|||
Receivable from reinsurers
|
34,948
|
|||
Other
|
57,768
|
|||
Total assets acquired
|
59,474,777
|
|||
Future policy benefits and unpaid claims
|
(52,648,838
|
)
|
||
Accounts payable
|
(6,953
|
)
|
||
Other liabilities and accrued expenses
|
(65,986
|
)
|
||
Total liabilities assumed
|
(52,721,777
|
)
|
||
Fair value of net assets acquired/consideration paid
|
$
|
6,753,000
|
For the Year Ended December 31, 2016 (unaudited)
|
||||
Total revenues
|
$
|
306,471,770
|
||
Net earnings
|
$
|
11,923,653
|
||
Net earnings per Class A equivalent common share
|
$
|
0.77
|
||
Net earnings per Class A equivalent common share
assuming dilution |
$
|
0.75
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Amortized cost:
|
||||||||
Balance before valuation allowance at beginning of year
|
$
|
18,872,362
|
$
|
12,679,755
|
||||
MSR additions resulting from loan sales
|
6,085,352
|
8,603,154
|
||||||
Amortization (1)
|
(3,580,777
|
)
|
(2,410,547
|
)
|
||||
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
Balance before valuation allowance at year end
|
$
|
21,376,937
|
$
|
18,872,362
|
||||
Valuation allowance for impairment of MSRs:
|
||||||||
Balance at beginning of year
|
$
|
-
|
$
|
-
|
||||
Additions
|
-
|
-
|
||||||
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
Balance at year end
|
$
|
-
|
$
|
-
|
||||
Mortgage servicing rights, net
|
$
|
21,376,937
|
$
|
18,872,362
|
||||
Estimated fair value of MSRs at year end
|
$
|
27,427,174
|
$
|
25,496,832
|
Estimated MSR Amortization
|
||||
2018
|
$
|
4,057,830
|
||
2019
|
4,057,830
|
|||
2020
|
4,057,830
|
|||
2021
|
4,057,684
|
|||
2022
|
3,242,163
|
|||
Thereafter
|
1,903,600
|
|||
Total
|
$
|
21,376,937
|
2017
|
2016
|
|||||||
Contractual servicing fees
|
$
|
7,199,649
|
$
|
5,661,699
|
||||
Late fees
|
284,550
|
203,509
|
||||||
Total
|
$
|
7,484,199
|
$
|
5,865,207
|
Years Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Servicing UPB
|
2,924,868,843
|
2,720,441,340
|
Prepayment
Speeds |
Average
Life(Years) |
Discount
Rate |
||||||||||
December 31, 2017
|
3.67
|
%
|
6.34
|
10.01
|
||||||||
December 31, 2016
|
3.77
|
%
|
6.52
|
10.01
|
1.
|
Reclassification of Receivables to Loans Held for Sale
|
2.
|
Reclassification of the Provision for Loan Loss Reserve to net against Mortgage Fee Income
|
3.
|
Correction to Future Policy Benefits to reverse a Deferred Profit Liability
|
As of December 31, 2016
|
||||||||||||||||||||
As Originally Reported
|
Adjustment (A)
|
As Previously Reported
|
Adjustments (B)
|
As Restated
|
||||||||||||||||
Equity securities, available for sale, at estimated fair value
|
$
|
10,573,356
|
$
|
-
|
$
|
10,573,356
|
$
|
(662,100
|
)
|
$
|
9,911,256
|
|||||||||
Mortgage loans held for investment
|
149,181,578
|
-
|
149,181,578
|
(190,846
|
)
|
148,990,732
|
||||||||||||||
Policy loans and other investments
|
40,937,146
|
-
|
40,937,146
|
662,100
|
41,599,246
|
|||||||||||||||
Loans held for sale (formerly called Mortgage loans sold to investors)
|
82,491,091
|
-
|
82,491,091
|
106,648,741
|
189,139,832
|
|||||||||||||||
Receivables, net
|
18,870,119
|
-
|
18,870,119
|
(10,459,573
|
)
|
8,410,546
|
||||||||||||||
Other assets
|
6,891,468
|
-
|
6,891,468
|
2,418,572
|
9,310,040
|
|||||||||||||||
Total Assets
|
854,004,671
|
-
|
854,004,671
|
98,416,894
|
952,421,565
|
|||||||||||||||
Future policy benefits and unpaid claims
|
585,610,063
|
-
|
585,610,063
|
(1,542,371
|
)
|
584,067,692
|
||||||||||||||
Bank and other loans payable
|
53,718,548
|
-
|
53,718,548
|
98,422,131
|
152,140,679
|
|||||||||||||||
Other liabilities and accrued expenses
|
33,950,503
|
-
|
33,950,503
|
742,982
|
34,693,485
|
|||||||||||||||
Income taxes
|
27,904,294
|
-
|
27,904,294
|
(3,585,425
|
)
|
24,318,869
|
||||||||||||||
Total liabilities
|
725,825,117
|
-
|
725,825,117
|
94,037,317
|
819,862,434
|
|||||||||||||||
Accumulated other comprehensive income, net of taxes
|
264,822
|
-
|
264,822
|
-
|
264,822
|
|||||||||||||||
Retained earnings
|
63,029,627
|
-
|
63,029,627
|
4,379,577
|
67,409,204
|
|||||||||||||||
Total stockholders' equity
|
128,179,554
|
-
|
128,179,554
|
4,379,577
|
132,559,131
|
|||||||||||||||
Total Liabilities and Stockholders' Equity
|
854,004,671
|
-
|
854,004,671
|
98,416,894
|
952,421,565
|
|||||||||||||||
As of January 1, 2016
|
||||||||||||||||||||
As Originally Reported
|
Adjustment (A)
|
As Previously Reported
|
Adjustments (B)
|
As Restated
|
||||||||||||||||
Loans held for sale (formerly called Mortgage loans sold to investors)
|
$
|
115,286,455
|
$
|
-
|
$
|
115,286,455
|
$
|
96,166,551
|
$
|
211,453,006
|
||||||||||
Receivables, net
|
16,026,100
|
-
|
16,026,100
|
(9,965,106
|
)
|
6,060,994
|
||||||||||||||
Other assets
|
7,100,869
|
-
|
7,100,869
|
4,338,404
|
11,439,273
|
|||||||||||||||
Total Assets
|
749,933,317
|
-
|
749,933,317
|
90,539,849
|
840,473,166
|
|||||||||||||||
Future policy benefits and unpaid claims
|
517,177,388
|
-
|
517,177,388
|
(1,388,134
|
)
|
515,789,254
|
||||||||||||||
Bank and other loans payable
|
40,908,915
|
-
|
40,908,915
|
90,096,699
|
131,005,614
|
|||||||||||||||
Income taxes
|
25,052,059
|
-
|
25,052,059
|
(4,639,170
|
)
|
20,412,889
|
||||||||||||||
Total liabilities
|
638,687,092
|
-
|
638,687,092
|
84,069,395
|
722,756,487
|
|||||||||||||||
Accumulated other comprehensive income (loss), net of taxes
|
1,533,828
|
(2,033,186
|
)
|
(499,358
|
)
|
-
|
(499,358
|
)
|
||||||||||||
Retained earnings
|
52,021,764
|
2,033,186
|
54,054,950
|
6,470,454
|
60,525,404
|
|||||||||||||||
Total stockholders' equity
|
111,246,225
|
-
|
111,246,225
|
6,470,454
|
117,716,679
|
|||||||||||||||
Total Liabilities and Stockholders' Equity
|
749,933,317
|
-
|
749,933,317
|
90,539,849
|
840,473,166
|
Year Ended December 31, 2016
|
||||||||||||||||||||
As Originally Reported
|
Adjustment (A)
|
As Previously Reported
|
Adjustments (B)
|
As Restated
|
||||||||||||||||
Net investment income
|
$
|
37,582,444
|
$
|
-
|
$
|
37,582,444
|
$
|
(5,603,843
|
)
|
$
|
31,978,601
|
|||||||||
Mortgage fee income
|
186,416,311
|
-
|
186,416,311
|
2,730,328
|
189,146,639
|
|||||||||||||||
Total revenues
|
307,208,416
|
-
|
307,208,416
|
(2,873,515
|
)
|
304,334,901
|
||||||||||||||
Increase in future policy benefits
|
21,476,432
|
-
|
21,476,432
|
(154,237
|
)
|
21,322,195
|
||||||||||||||
Commissions
|
87,762,583
|
-
|
87,762,583
|
871,911
|
88,634,494
|
|||||||||||||||
Provision for loan loss reserve
|
4,688,754
|
-
|
4,688,754
|
(2,988,754
|
)
|
1,700,000
|
||||||||||||||
Cost related to funding mortgage loans
|
8,756,791
|
-
|
8,756,791
|
434,697
|
9,191,488
|
|||||||||||||||
Total benefits and expenses
|
286,468,053
|
-
|
286,468,053
|
(1,836,383
|
)
|
284,631,670
|
||||||||||||||
Earnings before income taxes
|
20,740,363
|
-
|
20,740,363
|
(1,037,132
|
)
|
19,703,231
|
||||||||||||||
Income tax expense
|
(6,460,859
|
)
|
-
|
(6,460,859
|
)
|
(1,053,745
|
)
|
(7,514,604
|
)
|
|||||||||||
Net earnings
|
14,279,504
|
-
|
14,279,504
|
(2,090,877
|
)
|
12,188,627
|
||||||||||||||
Net earnings per common share (1)
|
$
|
0.92
|
$
|
0.00
|
$
|
0.92
|
$
|
(0.13
|
)
|
$
|
0.78
|
|||||||||
Net earnings per common share assuming dilution (1)
|
$
|
0.90
|
$
|
0.00
|
$
|
0.90
|
$
|
(0.13
|
)
|
$
|
0.77
|
(1) |
Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.
|
Year Ended December 31, 2016
|
||||||||||||||||||||
As Originally Reported
|
Adjustment (A)
|
As Previously Reported
|
Adjustments (B)
|
As Restated
|
||||||||||||||||
Net earnings
|
$
|
14,279,504
|
$
|
-
|
$
|
14,279,504
|
$
|
(2,090,877
|
)
|
$
|
12,188,627
|
|||||||||
Net unrealized gains on derivative instruments
|
6,490
|
-
|
6,490
|
-
|
6,490
|
|||||||||||||||
Other comprehensive gain
|
764,180
|
-
|
764,180
|
-
|
764,180
|
Year Ended December 31, 2016
|
||||||||||||||||||||
As Originally Reported
|
Adjustment (A)
|
As Previously Reported
|
Adjustments (B)
|
As Restated
|
||||||||||||||||
Net earnings
|
$
|
14,279,504
|
$
|
-
|
$
|
14,279,504
|
$
|
(2,090,877
|
)
|
$
|
12,188,627
|
|||||||||
Provision for deferred and other income taxes
|
5,076,899
|
-
|
5,076,899
|
1,053,745
|
6,130,644
|
|||||||||||||||
Loans originated for sale
|
-
|
-
|
-
|
(3,098,710,299
|
)
|
(3,098,710,299
|
)
|
|||||||||||||
Proceeds from loans sold
|
-
|
-
|
-
|
3,246,127,714
|
3,246,127,714
|
|||||||||||||||
Net gains on loans sold
|
-
|
-
|
-
|
(137,682,984
|
)
|
(137,682,984
|
)
|
|||||||||||||
Future life and other benefits
|
18,143,832
|
-
|
18,143,832
|
(154,237
|
)
|
17,989,595
|
||||||||||||||
Receivables for mortgage loans sold
|
20,216,621
|
-
|
20,216,621
|
(20,216,621
|
)
|
-
|
||||||||||||||
Other operating assets and liabilities
|
(8,473,503
|
)
|
-
|
(8,473,503
|
)
|
3,348,127
|
(5,125,376
|
)
|
||||||||||||
Net cash provided by (used in) operating activities
|
43,860,446
|
-
|
43,860,446
|
(8,325,432
|
)
|
35,535,014
|
||||||||||||||
Net change in warehouse line borrowings
|
-
|
-
|
8,325,432
|
8,325,432
|
||||||||||||||||
Net cash provided by financing activities
|
10,664,656
|
-
|
10,664,656
|
8,325,432
|
18,990,088
|
2017
|
||||||||||||||||
Three Months Ended
|
||||||||||||||||
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
Revenues
|
$
|
70,829,297
|
$
|
73,171,558
|
$
|
71,971,851
|
$
|
60,953,384
|
||||||||
Benefits and expenses
|
67,931,527
|
69,177,259
|
70,833,834
|
61,451,358
|
||||||||||||
Earnings before income taxes
|
2,897,770
|
3,994,299
|
1,138,017
|
(497,974
|
)
|
|||||||||||
Income tax expense
|
(1,037,770
|
)
|
(1,508,435
|
)
|
(41,179
|
)
|
9,168,206
|
|||||||||
Net earnings
|
1,860,000
|
2,485,864
|
1,096,838
|
8,670,232
|
||||||||||||
Net earnings per common share (1)
|
$
|
0.12
|
$
|
0.16
|
$
|
0.07
|
$
|
0.54
|
||||||||
Net earnings per common share assuming dilution (1)
|
$
|
0.11
|
$
|
0.15
|
$
|
0.07
|
$
|
0.53
|
2016 (2)
|
||||||||||||||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||||||||||
March 31
(As Previously Reported) |
March 31
(As Restated) |
June 30
(As Previously Reported) |
June 30
(As Restated) |
September 30
(As Previously Reported) |
September 30
(As Restated) |
December 31
(As Previously Reported) |
December 31
(As Restated) |
|||||||||||||||||||||||||
Revenues
|
$
|
67,355,307
|
$
|
69,456,348
|
$
|
81,312,192
|
$
|
80,087,227
|
$
|
84,393,427
|
$
|
82,948,657
|
$
|
74,147,490
|
$
|
71,842,669
|
||||||||||||||||
Benefits and expenses
|
63,163,550
|
65,385,268
|
73,758,739
|
72,101,342
|
77,427,792
|
76,375,127
|
72,117,972
|
70,769,933
|
||||||||||||||||||||||||
Earnings before income taxes
|
4,191,757
|
4,071,080
|
7,553,453
|
7,985,885
|
6,965,635
|
6,573,530
|
2,029,518
|
1,072,736
|
||||||||||||||||||||||||
Income tax expense
|
(1,580,220
|
)
|
(1,533,139
|
)
|
(2,456,885
|
)
|
(2,968,879
|
)
|
(2,190,206
|
)
|
(2,390,525
|
)
|
(233,548
|
)
|
(622,061
|
)
|
||||||||||||||||
Net earnings
|
2,611,537
|
2,537,941
|
5,096,568
|
5,017,006
|
4,775,429
|
4,183,005
|
1,795,970
|
450,675
|
||||||||||||||||||||||||
Net earnings per common share (1)
|
$
|
0.17
|
$
|
0.16
|
$
|
0.33
|
$
|
0.32
|
$
|
0.31
|
$
|
0.27
|
$
|
0.11
|
$
|
0.03
|
||||||||||||||||
Net earnings per common share assuming dilution (1)
|
$
|
0.16
|
$
|
0.16
|
$
|
0.32
|
$
|
0.32
|
$
|
0.30
|
$
|
0.26
|
$
|
0.11
|
$
|
0.03
|
(1)
|
Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.
|
(2)
|
Earnings restated – See Note 22 of the Notes to Consolidated Financial Statements for additional information regarding correction of errors.
|
Years Ended
September 30 |
||||||||
2017
|
2016
|
|||||||
Life
|
$
|
445,247,671
|
$
|
424,878,578
|
||||
Annuities
|
99,474,392
|
99,385,662
|
||||||
Policyholder account balances
|
47,867,037
|
49,421,125
|
||||||
Accident and health
|
482,234
|
475,059
|
||||||
Other policyholder funds
|
4,487,521
|
4,683,720
|
||||||
Reported but unpaid claims
|
6,023,084
|
3,897,391
|
||||||
Incurred but not reported claims
|
1,165,012
|
1,326,157
|
||||||
Gross future policy benefits and unpaid claims
|
$
|
604,746,951
|
$
|
584,067,692
|
||||
Receivable from reinsurers
|
||||||||
Life
|
7,291,996
|
7,218,580
|
||||||
Annuities
|
6,023,092
|
5,781,402
|
||||||
Reported but unpaid claims
|
69,218
|
69,189
|
||||||
Incurred but not reported claims
|
10,297
|
10,497
|
||||||
Total receivable from reinsurers
|
13,394,603
|
13,079,668
|
||||||
Net future policy benefits and unpaid claims
|
$
|
591,352,348
|
$
|
570,988,024
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors of the Company, and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
|
·
|
The Company's controls related to the review and approval of invoices, including the evaluation of the timing of services/products, to provide for proper accounting for obligations did not operate effectively. As a result of the control deficiency, a material progress bill concerning work performed and corresponding retainage from a contractor for a building project was not recorded in the Company's accounting records on a timely basis.
|
·
|
The Company's review controls over complex accounting matters to properly identify and apply relevant accounting standards did not operate effectively, which resulted in the three errors discussed below.
|
1. |
The use by SecurityNational Mortgage, a subsidiary, of interest rate lock commitments and forward sale mandatory delivery commitments are both considered derivatives under Accounting Standards Codification 815, Derivatives and Hedging. These mortgage banking derivatives are complex financial instruments that are required to be recorded at fair value. The Company, which had previously recorded the changes in fair value of mortgage banking derivatives through other comprehensive income, should have recorded such changes in current period earnings.
|
2.
|
The Warehouse Line Repurchase Agreements ("Repurchase Agreements") had been previously treated as off-balance sheet financing. A subsequent review determined that these Repurchase Agreements did not qualify for "true sale" accounting and that the loans and related debt should be recorded as assets and liabilities of the Company.
|
3.
|
The Company's valuation allowance of deferred tax assets should have been reversed in an earlier period.
|
·
|
Engagement of an outside specialist to review the complex accounting matters related to the Company's mortgage banking operations.
|
·
|
Regular review of accounting guidance and proposed Accounting Standards Updates ("ASU").
|
·
|
Review of Company policies with staff on the timing and approval of invoices.
|
·
|
Review and implementation of ASU 2014-09, Revenue from Contracts with Customers (Topic 606).
|
·
|
Election and implementation of fair value accounting for loans held for sale.
|
·
|
Restatement of the Company's financial statements for the periods ending December 31, 2014, 2015 and 2016.
|
Name
|
Age
|
Position with the Company
|
||
Scott M. Quist | 64 | Chairman of the Board, President, Chief Executive Officer and Director | ||
Garrett S. Sill
|
47
|
Chief Financial Officer and Treasurer
|
||
Jason G. Overbaugh | 43 | Vice President, National Marketing Director of Life Insurance and Director | ||
S. Andrew Quist
|
37
|
Vice President, Associate General Counsel and Director
|
||
Jeffrey R. Stephens
|
64
|
General Counsel and Corporate Secretary
|
||
Stephen C. Johnson
|
61
|
Vice President of Mortgage Operations
|
||
Christie Q. Overbaugh
|
69
|
Senior Vice President of Internal Operations
|
||
John L. Cook
|
63
|
Director
|
||
Gilbert A. Fuller
|
77
|
Director
|
||
Robert G. Hunter
|
58
|
Director
|
||
H. Craig Moody
|
66
|
Director
|
||
Norman G. Wilbur
|
79
|
Director
|
Name and
Principal Position |
Year
|
Salary
($) |
Bonus ($)
|
Options Awards
($) |
Non-Equity
Incentive Plan
Compensation
($) |
Change in
Pension Value Non-qualified
Deferred
Compensation
Earnings (1)
($) |
All Other
Compensation
(2)
($) |
Total
($) |
|||||||||||||||||||||
Scott M. Quist
Chairman of the Board, President and Chief Executive Officer |
2017
|
$
|
487,925
|
$
|
174,500
|
--
|
--
|
--
|
$
|
46,108
|
$
|
708,533
|
|||||||||||||||||
2016
|
463,572
|
173,000
|
--
|
--
|
--
|
44,065
|
680,637
|
||||||||||||||||||||||
Garrett S. Sill
Chief Financial Officer and Treasurer |
2017
|
$
|
206,185
|
$
|
25,007
|
--
|
--
|
--
|
$
|
28,018
|
$
|
259,210
|
|||||||||||||||||
2016
|
194,725
|
19,307
|
--
|
--
|
--
|
22,800
|
236,832
|
||||||||||||||||||||||
Stephen C. Johnson
Vice President of Mortgage Operations |
2017
|
$
|
356,145
|
$
|
27,900
|
--
|
--
|
--
|
$
|
18,219
|
$
|
402,264
|
|||||||||||||||||
2016
|
238,331
|
201,682
|
--
|
--
|
--
|
19,920
|
459,933
|
||||||||||||||||||||||
S. Andrew Quist
Vice President and Associate General Counsel |
2017
|
$
|
206,374
|
$
|
40,325
|
--
|
--
|
--
|
$
|
27,630
|
$
|
274,329
|
|||||||||||||||||
2016
|
192,292
|
9,625
|
--
|
--
|
--
|
23,953
|
225,870
|
||||||||||||||||||||||
Jeffrey R. Stephens
General Counsel and Corporate Secretary |
2017
|
$
|
184,229
|
$
|
13,225
|
--
|
--
|
--
|
$
|
26,668
|
$
|
224,122
|
|||||||||||||||||
2016
|
177,750
|
12,900
|
--
|
--
|
--
|
23,743
|
214,393
|
(1)
|
The amounts indicated under "Change in Pension Value and Non-qualified Deferred Compensation Earnings" consist of amounts contributed by the Company into a trust for the benefit of the Named Executive Officers under the Company's Deferred Compensation Plan.
|
|
(2)
|
The amounts indicated under "All Other Compensation" consist of the following amounts paid by the Company for the benefit of the Named Executive Officers:
|
|
a)
|
payments related to the operation of automobiles were for Scott M. Quist ($7,200 for each of the years 2017 and 2016); and Garrett S. Sill, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($-0- for each of the years 2017 and 2016). However, such payments do not include the furnishing of an automobile by the Company to Scott M. Quist, nor the payment of insurance and property taxes with respect to the automobiles operated by the such executive officers;
|
|
b)
|
group life insurance premiums paid by the Company to a group life insurance plan for Scott M. Quist, Stephen C. Johnson, Garrett S. Sill, S. Andrew Quist, and Jeffrey R. Stephens ($178 for each of the years 2017 and 2016);
|
|
c)
|
life insurance premiums paid by the Company for the benefit of Scott M. Quist ($14,934 for each of the years 2017 and 2016); and Garrett S. Sill, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($-0- for each of the years 2017 and 2016);
|
|
d)
|
medical insurance premiums paid by the Company to a medical insurance plan: Scott M. Quist ($12,745 for 2017 and $10,902 for 2016); Garrett S. Sill ($18,341 for 2017 and $13,447 for 2016); Stephen C. Johnson ($6,790 for 2017 and $8,691 for 2016); S. Andrew Quist and Jeffrey R. Stephens ($18,341 for 2017 and $15,688 for 2016);
|
|
e)
|
long term disability insurance paid by the Company to a provider of such insurance: Scott M. Quist, Garrett S. Sill, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($251 for each of the years 2017 and 2016);
|
|
f)
|
contributions to defined contribution plans paid by the Company: Scott M. Quist and Stephen C. Johnson ($10,800 for 2017 and $10,600 for 2016); Garrett S. Sill ($9,248 for 2017 and $8,561 for 2016); S. Andrew Quist ($8,860 for 2017 and $7,836 for 2016); and Jeffrey R. Stephens ($7,898 for 2017 and $7,626 for 2016);
|
|
g)
|
contributions to health savings accounts paid by the Company: Scott M. Quist, S. Andrew Quist and Jeffrey R. Stephens ($-0- for each of the years 2017 and 2016); Garrett S. Sill ($-0- for 2017 and $363 for 2016); Stephen C. Johnson ($200 for each of the years 2017 and 2016);
|
Name of Executive Officer
|
Year
|
Perks and
Other Personal
Benefits
|
Tax
Reimbursements
|
Discounted
Securities
Purchases
|
Payments/
Accruals on
Termination
Plans
|
Registrant
Contributions to
Defined
Contribution Plans
|
Insurance
Premiums
|
Dividends or
Earnings on
Stock or
Option Awards
|
Other (1)
|
|||||||||||||||||||||||
Scott M. Quist
|
2017 |
$
|
7,200
|
-
|
-
|
-
|
$
|
10,800
|
$
|
28,108
|
-
|
-
|
||||||||||||||||||||
|
2016 |
7,200
|
-
|
-
|
-
|
10,600
|
26,265
|
-
|
-
|
|||||||||||||||||||||||
Garrett S. Sill
|
2017 |
$
|
-
|
-
|
-
|
-
|
$
|
9,248
|
$
|
18,770
|
-
|
-
|
||||||||||||||||||||
|
2016 |
-
|
-
|
-
|
-
|
8,561
|
14,239
|
-
|
-
|
|||||||||||||||||||||||
Stephen C. Johnson
|
2017 |
$
|
-
|
-
|
-
|
-
|
$
|
10,800
|
$
|
7,419
|
-
|
-
|
||||||||||||||||||||
|
2016 |
-
|
-
|
-
|
-
|
10,600
|
9,320
|
-
|
-
|
|||||||||||||||||||||||
S. Andrew Quist
|
2017 |
$
|
-
|
-
|
-
|
-
|
$
|
8,860
|
$
|
18,770
|
-
|
-
|
||||||||||||||||||||
|
2016 |
-
|
-
|
-
|
-
|
7,836
|
16,117
|
-
|
-
|
|||||||||||||||||||||||
Jeffrey R. Stephens
|
2017 |
$
|
-
|
-
|
-
|
-
|
$
|
7,898
|
$
|
18,770
|
-
|
-
|
||||||||||||||||||||
|
2016 |
-
|
-
|
-
|
-
|
7,626
|
16,117
|
-
|
-
|
Estimated Future Payouts Under Equity Incentive Plan Awards
|
|||||||||||||||||||||||||||||||
Name of Executive Officer
|
Grant Date
|
Threshold
($) |
Target
($) |
Maximum
($) |
All Other Awards: Number of Securities Underlying Options
(#) |
Exercise or Base Price of Option Awards
($/Sh) (2) |
Closing Price on Grant Date ($/Sh) (2)
|
Grant Date Fair Value of Stock and Option Awards
($) |
|||||||||||||||||||||||
Scott M. Quist
|
12/1/17
|
--
|
--
|
--
|
78,750
|
(1
|
)
|
$
|
5.28
|
$
|
4.80
|
$
|
74,024
|
||||||||||||||||||
Garrett S. Sill
|
12/1/17
|
--
|
--
|
--
|
15,750
|
(1
|
)
|
4.80
|
4.80
|
21,420
|
|||||||||||||||||||||
Stephen C. Johnson
|
12/1/17
|
--
|
--
|
--
|
10,500
|
(1
|
)
|
4.80
|
4.80
|
14,280
|
|||||||||||||||||||||
S. Andrew Quist
|
12/1/17
|
--
|
--
|
--
|
21,000
|
(1
|
)
|
4.80
|
4.80
|
28,560
|
|||||||||||||||||||||
Jeffrey R. Stephens
|
12/1/17
|
--
|
--
|
--
|
5,250
|
(1
|
)
|
4.80
|
4.80
|
7,140
|
(1) |
The stock options have been adjusted for the 5% annual stock dividend declared on December 1, 2017.
|
(2) |
Prices have been adjusted for the effect of the 5% annual stock dividend declared on December 1, 2017.
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Name of Executive Officer
|
Option Grant Date
|
Number of Securities Underlying Unexercised Options Exercisable (1)
(#) |
Number of Securities Underlying Unexercised Options Unexercisable
(#) |
Option Exercise Price (2)
($) |
Option
Expiration
Date
|
Stock Award Grant
Date |
Number of Shares or Units of Stock That Have Not Vested
(#) |
Market Value of Shares or Units of Stock That Have Not Vested
($) |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#) |
Equity Incentive Plan
Awards: Market or Payout
Value of Unearned Shares, Units
or Other Rights That
Have Not Vested
($) |
||||||||||||||||||||||||||
Scott M. Quist
|
12/6/13
|
63,814
|
(3)
|
--
|
$
|
4.10
|
12/06/18
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
7/2/14
|
60,775
|
(4)
|
--
|
3.85
|
07/02/19
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||
12/5/14
|
121,551
|
(5)
|
--
|
4.49
|
12/05/19
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||
12/4/15
|
115,763
|
(6)
|
--
|
6.34
|
12/04/20
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||
12/2/16
|
88,200
|
(7)
|
--
|
6.98
|
12/02/21
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||||
12/1/17
|
--
|
78,750
|
(9
|
)
|
5.28
|
12/02/22
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
Garrett S. Sill
|
12/6/13
|
5,106
|
--
|
$
|
3.75
|
12/06/23
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
7/2/14
|
4,863
|
--
|
3.51
|
07/02/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/5/14
|
9,724
|
--
|
4.09
|
12/05/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/4/15
|
11,576
|
--
|
5.76
|
12/04/25
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/2/16
|
11,025
|
--
|
6.35
|
12/02/26
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/1/17
|
--
|
15,750
|
(8
|
)
|
4.80
|
12/01/27
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
Stephen C. Johnson
|
4/13/12
|
4,020
|
--
|
$
|
1.15
|
04/13/22
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
12/6/13
|
3,829
|
--
|
3.75
|
12/06/23
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
7/2/14
|
3,647
|
--
|
3.51
|
07/02/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/5/14
|
7,293
|
--
|
4.09
|
12/05/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/4/15
|
11,576
|
--
|
5.76
|
12/04/25
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/2/16
|
5,513
|
--
|
6.35
|
12/02/26
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/1/17
|
--
|
10,500
|
(9
|
)
|
4.80
|
12/01/27
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
S. Andrew Quist
|
12/2/11
|
20,102
|
--
|
$
|
0.96
|
12/02/21
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
4/13/12
|
20,102
|
--
|
1.15
|
04/13/22
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/6/13
|
12,763
|
--
|
3.75
|
12/06/23
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
7/2/14
|
12,155
|
--
|
3.51
|
07/02/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/5/14
|
24,311
|
--
|
4.09
|
12/05/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/4/15
|
23,153
|
--
|
5.76
|
12/04/25
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/2/16
|
22,050
|
--
|
6.35
|
12/02/26
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/1/17
|
--
|
21,000
|
(8
|
)
|
4.80
|
12/01/27
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
Jeffrey R. Stephens
|
4/13/12
|
3,351
|
--
|
$
|
1.15
|
04/13/22
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||
12/6/13
|
3,191
|
--
|
3.75
|
12/06/23
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
7/2/14
|
3,039
|
--
|
3.51
|
07/02/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/5/14
|
6,078
|
--
|
4.09
|
12/05/24
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/4/15
|
5,789
|
--
|
5.76
|
12/04/25
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/2/16
|
5,513
|
--
|
6.35
|
12/02/26
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||||||||
12/1/17
|
--
|
5,250
|
(9
|
)
|
4.80
|
12/01/27
|
--
|
--
|
--
|
--
|
--
|
(1) |
Except for options granted to Scott M. Quist, which have a five year term, such grants have ten year terms. The vesting of any unvested shares is subject to the recipient's continuous employment. This reflects the equivalent of Class A common shares.
|
(2)
|
Exercise prices have been adjusted for the effect of annual stock dividends.
|
(3)
|
On December 6, 2013, Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $4.10 per share or 50,000 shares of Class C common stock at an exercise price of $4.10 per share, or any combination thereof.
|
(4)
|
On July 2, 2014, Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $3.85 per share or 50,000 shares of Class C common stock at an exercise price of $3.85 per share, or any combination thereof.
|
(5)
|
On December 5, 2014, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $4.49 per share or 100,000 shares of Class C common stock at an exercise price of $4.49 per share, or any combination thereof.
|
(6)
|
On December 4, 2015, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $6.34 per share or 100,000 shares of Class C common stock at an exercise price of $6.34 per share, or any combination thereof.
|
(7)
|
On December 2, 2016, Scott Quist was granted stock options to purchase 80,000 shares of Class A common stock at an exercise price of $6.98 per share or 80,000 shares of Class C common stock at an exercise price of $6.98 per share, or any combination thereof.
|
(8)
|
On December 1, 2017, S. Andrew Quist was granted stock options to purchase 20,000 shares of Class A common stock at an exercise price of $4.80 per share or 20,000 shares of Class C common stock at an exercise price of $4.80 per share, or any combination thereof. On December 1, 2017, Garrett S. Sill was granted stock options to purchase 15,000 shares of Class A common stock at an exercise price of $4.80 per share or 15,000 shares of Class C common stock at an exercise price of $4.80 per share, or any combination thereof.
|
(9)
|
Stock options vest at the rate of 25% of the total number of shares subject to the options on March 1, 2018 and 25% of the total number of shares on the last day of each three month period thereafter.
|
Grant Date
|
Vesting
|
|
12/02/11
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
4/13/12
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
12/06/13
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
07/02/14
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
12/05/14
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
12/04/15
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
12/02/16
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
12/01/17
|
These options vest 25% per quarter over a one year period after the grant date.
|
Option Awards
|
Stock Awards
|
|||||||||||||||
Number of Shares Acquired on Exercise
|
Value Realized on Exercise
|
Number of Shares Acquired on Vesting
|
Value Realized on Vesting
|
|||||||||||||
Name of Executive Officer
|
(#)
|
|
($)
|
(#)
|
|
($)
|
||||||||||
Scott M. Quist
|
103,402
|
$
|
578,017
|
--
|
--
|
|||||||||||
Garrett S. Sill
|
--
|
--
|
--
|
--
|
||||||||||||
Stephen C. Johnson
|
--
|
--
|
--
|
--
|
||||||||||||
S. Andrew Quist
|
--
|
--
|
--
|
--
|
||||||||||||
Jeffrey R. Stephens
|
--
|
--
|
--
|
--
|
Name of
Executive Officer |
Plan Name
|
Number of Years Credited Service
(#) |
Present Value of Accumulated Benefit
($) |
Payments During Last Fiscal Year
($) |
|||||||||
Scott M. Quist
|
None
|
--
|
--
|
--
|
|||||||||
Garrett S. Sill
|
None
|
--
|
--
|
--
|
|||||||||
Stephen C. Johnson
|
None
|
--
|
--
|
--
|
|||||||||
S. Andrew Quist
|
None
|
--
|
--
|
--
|
|||||||||
Jeffrey R.Stephens
|
None
|
--
|
--
|
--
|
· |
All compensation plans previously approved by security holders; and
|
· |
All compensation plans not previously approved by security holders.
|
A |
|
B |
|
C |
|
|||||||
Plan Category
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column A)
|
|||||||||
Equity compensation plans approved by stockholders
[1]
|
1,404,029
|
$
|
4.35
|
[2]
|
586,879
|
[3]
|
||||||
Equity compensation plans not approved by stockholders
|
0
|
-
|
0
|
[1]
|
This reflects the the 2003 Stock Option Plan (the "2003 Plan"), the 2006 Director Stock Option Plan (the "2006 Director Plan"), the 2013 Stock Option Plan (the "2013 Plan") and the 2014 Director Stock Option Plan (the "2014 Director Plan"). The 2003 Plan was approved by stockholders at the annual stockholders meeting held on July 11, 2003, which reserved 500,000 shares of Class A common stock and 100,000 shares of Class C common stock for issuance thereunder. The 2006 Director Plan was approved by stockholders at the annual stockholders meeting held on December 7, 2006, which reserved 100,000 shares of Class A common stock for issuance thereunder. The 2013 Plan was approved by stockholders at the annual stockholders meeting held on July 12, 2013, which reserved 450,000 shares of Class A common stock of which 150,000 shares of Class A common stock could be issued in place of up to 150,000 shares of Class C common stock for issuance thereunder. As a result of the stockholder approval of the 2013 Plan, the Company terminated the 2003 Plan. The 2014 Director Plan was approved by stockholders at the annual stockholders meeting held on July 2, 2014, which reserved 150,000 shares of Class A common stock for issuance thereunder. As a result of the stockholder approval of the 2014 Director Plan, the Company terminated the 2006 Director Plan.
|
[2]
|
The weighted average exercise prices reflect solely the shares of Class A common stock that will be issued upon exercise of outstanding options.
|
[3]
|
This number includes 512,335 shares of Class A common stock available for future issuance under the 2013 Plan, and 74,544 shares of Class A common stock available for future issuance under the 2014 Director Plan.
|
Name
|
Fees Earned or Paid in Cash
($) |
Stock Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive Plan Compensation
($)
|
Change in Pension Value and Nonqualified Deferred Compensation
Earnings
|
All Other Compensation
($)
|
Total
($) |
|||||||||||||||||||||
John L. Cook (1)
|
$
|
22,350
|
--
|
$
|
1,428
|
--
|
--
|
--
|
$
|
23,778
|
||||||||||||||||||
Robert G. Hunter (2)
|
21,600
|
--
|
1,428
|
--
|
--
|
--
|
23,028
|
|||||||||||||||||||||
Gilbert A. Fuller (3)
|
23,850
|
--
|
1,428
|
--
|
--
|
--
|
25,278
|
|||||||||||||||||||||
H. Craig Moody (4)
|
23,850
|
--
|
1,428
|
--
|
--
|
--
|
25,278
|
|||||||||||||||||||||
Norman G. Wilbur (5)
|
23,850
|
--
|
1,428
|
--
|
--
|
--
|
25,278
|
(1)
|
Mr. Cook has options to purchase 29,363 shares of the Company's Class A common stock.
|
(2)
|
Dr. Hunter has options to purchase 77,873 shares of the Company's Class A common stock.
|
(3)
|
Mr. Fuller has options to purchase 30,704 shares of the Company's Class A common stock.
|
(4)
|
Mr. Moody has options to purchase 70,993 shares of the Company's Class A common stock.
|
(5)
|
Mr. Wilbur has options to purchase 27,397 shares of the Company's Class A common stock.
|
Executive
|
Registrant
|
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||
Contributions
|
Contributions
|
Earnings
|
Withdrawals
|
Balance
|
||||||||||||||||
In Last FY
|
In Last FY
|
in last FY
|
Distributions
|
at last FYE
|
||||||||||||||||
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||
Scott M. Quist
|
--
|
--
|
--
|
--
|
$
|
461,029
|
||||||||||||||
Garrett S. Sill
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||
Stephen C. Johnson
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||
S. Andrew Quist
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||
Jeffrey R. Stephens
|
--
|
--
|
--
|
--
|
--
|
Class A
Common Stock |
Class C
Common Stock |
Class A and
Class C Common Stock |
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Beneficially
|
of
|
Beneficially
|
of
|
Beneficially
|
of
|
|||||||||||||||||||
Name and Address
(1)
|
Owned
|
Class
|
Owned
|
Class
|
Owned
|
Class
|
||||||||||||||||||
George R. and Shirley C. Quist Family Partnership, Ltd. (2)
|
1,561,146
|
11.1
|
%
|
633,282
|
30.3
|
%
|
2,194,428
|
13.6
|
%
|
|||||||||||||||
401(k) Retirement Savings Plan
(3)
|
2,050,542
|
14.6
|
%
|
-
|
-
|
2,050,542
|
12.7
|
%
|
||||||||||||||||
Scott M. Quist
(4)(5)(6)(7)(8)
|
344,643
|
2.4
|
%
|
1,543,613
|
60.8
|
%
|
1,888,256
|
11.3
|
%
|
|||||||||||||||
Jordan Capital Partners, L.P. (9)
|
1,288,202
|
9.1
|
%
|
-
|
-
|
1,288,202
|
8.0
|
%
|
||||||||||||||||
Non-Qualified Deferred Compensation Plan
(10)
|
838,053
|
5.9
|
%
|
-
|
-
|
838,053
|
5.2
|
%
|
||||||||||||||||
Employee Stock Ownership Plan (ESOP) (11)
|
493,597
|
3.5
|
%
|
292,849
|
14.0
|
%
|
786,446
|
4.9
|
%
|
|||||||||||||||
Christie Q. Overbaugh
(12)
|
301,829
|
2.1
|
%
|
24,847
|
1.2
|
%
|
326,676
|
2.0
|
%
|
|||||||||||||||
Jason G. Overbaugh
(13)
|
259,934
|
1.8
|
%
|
5,250
|
*
|
265,184
|
1.6
|
%
|
||||||||||||||||
Associated Investors
(14)
|
78,627
|
*
|
123,626
|
5.9
|
%
|
202,253
|
1.3
|
%
|
||||||||||||||||
S. Andrew Quist
(4)(15)
|
188,200
|
1.3
|
%
|
5,250
|
*
|
193,450
|
1.2
|
%
|
||||||||||||||||
Estate of George R. Quist
|
119,181
|
*
|
73,600
|
3.5
|
%
|
192,781
|
1.2
|
%
|
||||||||||||||||
Jeffrey R. Stephens
(16)
|
107,277
|
*
|
-
|
-
|
107,277
|
*
|
||||||||||||||||||
Garrett S. Sill
(6)(7)(17)
|
96,988
|
*
|
3,937
|
*
|
100,925
|
*
|
||||||||||||||||||
Robert G. Hunter, M.D.
(4)(18)
|
88,321
|
*
|
-
|
-
|
88,321
|
*
|
||||||||||||||||||
H. Craig Moody
(19)
|
88,102
|
*
|
-
|
-
|
88,102
|
*
|
||||||||||||||||||
Stephen C. Johnson(20)
|
65,366
|
*
|
-
|
-
|
65,366
|
*
|
||||||||||||||||||
Gilbert A. Fuller
(21)
|
30,554
|
*
|
-
|
-
|
30,554
|
*
|
||||||||||||||||||
John L. Cook
(22)
|
28,575
|
*
|
-
|
-
|
28,575
|
*
|
||||||||||||||||||
Norman G. Wilbur
(23)
|
28,483
|
*
|
-
|
-
|
28,483
|
*
|
||||||||||||||||||
All directors and executive officers (12 persons)
(4)(5)(6)(7)
|
1,628,272
|
11.1
|
%
|
1,582,897
|
62.3
|
%
|
3,211,169
|
18.6
|
%
|
(1)
|
Unless otherwise indicated, the address of each listed stockholder is c/o Security National Financial Corporation, 5300 South 360 West, Suite 250, Salt Lake City, Utah 84123.
|
(2)
|
This stock is owned by the George R. and Shirley C. Quist Family Partnership, Ltd., of which Scott M. Quist is the managing general partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
(3)
|
The investment committee of the Company's 401(k) retirement savings plan consists of Scott Quist and Garrett S. Sill and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
(4)
|
Does not include 493,597 shares of Class A common stock and 292,849 shares of Class C common stock owned by the Company's Employee Stock Ownership Plan (ESOP), of which Scott M. Quist, S. Andrew Quist and Robert G. Hunter are the trustees and accordingly, exercise shared voting and investment powers with respect to such shares.
|
(5)
|
Does not include 78,627 shares of Class A common stock and 123,626 shares of Class C common stock owned by Associated Investors, a Utah general partnership, of which Scott M. Quist is the managing partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
(6)
|
Does not include 2,050,542 shares of Class A common stock owned by the Company's 401(k) Retirement Savings Plan, of which Scott M. Quist and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
(7)
|
Does not include 838,053 shares of Class A common stock owned by the Company's Deferred Compensation Plan, of which Scott M. Quist and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
(8)
|
Includes options to purchase 450,103 shares of Class C common stock and 19,687 of Class A common stock granted to Scott M. Quist that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(9)
|
Jordan Capital Partners, L.P. and its affiliates and subsidiaries have beneficial ownership of an aggregate of 1,288,202 shares of the Company's Class A common stock. Jordan Capital Partners, L.P. has sole power to vote 1,288,202 shares of the Company's Class A common stock and sole power to dispose of 1,288,202 shares of the Company's common stock. The address for Jordan Capital Partners, L.P. is 6001 River Road, Suite 100, Columbus, Georgia 31904.
|
(10)
|
The investment committee of the Company's Non-Qualified Deferred Compensation Plan consists of Scott M. Quist and Garrett S. Sill and, accordingly, exercised shared voting and investment powers with respect to such shares.
|
(11)
|
The trustees of the Employee Stock Ownership Plan (ESOP) consist of Scott M. Quist, S. Andrew Quist and Robert G. Hunter who exercise shared voting and investment powers.
|
(12)
|
Includes options to purchase 39,544 shares of Class A common stock granted to Ms. Overbaugh that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(13)
|
Includes options to purchase 94,432 shares of Class A common stock and 5,250 shares of Class C common stock granted to Mr. Overbaugh that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(14)
|
The managing partner of Associated Investors is Scott M. Quist, who exercises sole voting and investment powers.
|
(15)
|
Includes options to purchase 114,534 shares of Class A common stock and 5,250 shares of Class C common stock granted to Mr. Andrew Quist that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(16)
|
Includes options to purchase 28,273 shares of Class A common stock granted to Mr. Stephens that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(17)
|
Includes options to purchase 42,294 shares of Class A common stock and 3,937 shares of Class C common stock granted to Mr. Sill that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(18)
|
Includes options to purchase 77,085 shares of Class A common stock granted to Mr. Hunter that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(19)
|
Includes options to purchase 63,236 shares of Class A common stock granted to Mr. Moody that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(20)
|
Includes options to purchase 38,503 shares of Class A common stock granted to Mr. Johnson that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(21)
|
Includes options to purchase 29,916 shares of Class A common stock granted to Mr. Fuller that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(22)
|
Includes options to purchase 28,575 shares of Class A common stock granted to Mr. Cook that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
(23)
|
Includes options to purchase 26,609 shares of Class A common stock granted to Mr. Wilbur that are currently exercisable, or will become exercisable within 60 days of March 31, 2018.
|
Fee Category
|
2017
|
2016
|
||||||
Audit Fees (1)
|
$
|
853,567
|
$
|
345,583
|
||||
Audit-Related Fees (2)
|
33,000
|
41,200
|
||||||
Tax Fees (3)
|
93,000
|
79,622
|
||||||
All Other Fees (4)
|
-
|
-
|
||||||
$
|
979,567
|
$
|
466,405
|
(1)
|
Audit fees consist of aggregate fees billed for professional services rendered for the audit of the Company's annual financial statements and review of the interim financial statements included in quarterly reports or services that are normally provided by the independent auditor in connection with statutory and regulatory filings for the years ended December 31, 2017 and 2016.
|
(2)
|
Audit related fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company's financial statements and are not reported under "Audit Fees". These fees include review of registration statements, and audits of the Company's ESOP and 401(k) Plans.
|
(3)
|
Tax fees consist of aggregate fees billed for professional services for tax compliance, tax advice, and tax planning.
|
(4)
|
All other fees consist of aggregate fees billed for products and services by the independent auditors, other than those disclosed above.
|
II.
|
Condensed Balance Sheets as of December 31, 2017 and 2016 and Condensed
|
|
Statement of Earnings and Cash Flows for the years ended 2017 and 2016 | ||
IV.
|
Reinsurance
|
|
V.
|
Valuation and Qualifying Accounts
|
3.1
|
|
3.2
|
|
4.1
|
Specimen Class A Stock Certificate (1)
|
4.2
|
Specimen Class C Stock Certificate (1)
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1)
|
7.1
|
|
10.1
|
Amended Employee Stock Ownership Plan (ESOP) and Trust Agreement (1)
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
21
|
Subsidiaries of the Registrant
|
23.1
|
|
23.2
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.xml
|
Instance Document
|
101.xsd
|
Taxonomy Extension Schema Document
|
101.cal
|
Taxonomy Extension Calculation Linkbase Document
|
101.def
|
Taxonomy Extension Definition Linkbase Document
|
101.lab
|
Taxonomy Extension Label Linkbase Document
|
101.pre
|
Taxonomy Extension Presentation Linkbase Document
|
(1)
|
Incorporated by reference from Registration Statement on Form S‑1, as filed on September 29, 1987
|
(2)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2003, relating to the Company's Annual Meeting of Stockholders
|
(3)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company's Annual Meeting of Stockholders
|
(4)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 2, 2014, related to Company's Annual Meeting of Stockholders
|
(5)
|
Incorporated by reference from Report on Form 8-K, as filed on June 13, 2014
|
(6)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 14, 2015
|
(7)
|
Incorporated by reference from Registration Statement on Form S-8, as filed on October 20, 2015
|
(8)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 15, 2016
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2017
|
|
(10)
|
Incorporated by reference from Report on Form 8-K, as filed on August 4, 2017
|
(11)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 25, 2017
|
SECURITY NATIONAL FINANCIAL CORPORATION
|
||
Dated: March 30, 2018
|
By:
|
/s/ Scott M. Quist
|
Scott M. Quist
|
||
Chairman of the Board, President and Chief Executive Officer
|
SIGNATURE
|
TITLE
|
DATE
|
/s/ Scott M. Quist
|
Chairman of the Board, President
|
|
Scott M. Quist
|
and Chief Executive Officer
|
|
(Principal Executive Officer)
|
March 30, 2018
|
|
/s/ Garrett S. Sill
|
Chief Financial Officer and
|
|
Garrett S. Sill
|
Treasurer (Principal Financial
|
|
and Accounting Officer)
|
March 30, 2018 | |
/s/ Jason G. Overbaugh
|
Vice President and Director
|
March 30, 2018
|
Jason G. Overbaugh
|
||
/s/ S. Andrew Quist
|
Vice President and Director
|
March 30, 2018
|
S. Andrew Quist
|
||
/s/ John L. Cook
|
Director
|
March 30, 2018
|
John L. Cook
|
||
/s/ Gilbert A. Fuller
|
Director
|
March 30, 2018
|
Gilbert A. Fuller
|
||
/s/ Robert G. Hunter
|
Director
|
March 30, 2018
|
Robert G. Hunter
|
||
/s/ H. Craig Moody
|
Director
|
March 30, 2018
|
H. Craig Moody
|
||
/s/ Norman G. Wilbur
|
Director
|
March 30, 2018
|
Norman G. Wilbur
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Mortgage loans held for investment
|
$
|
1,725,000
|
$
|
2,300,000
|
||||
Cash
|
1,153,067
|
1,252,653
|
||||||
Investment in subsidiaries (equity method)
|
146,573,888
|
140,864,706
|
||||||
Receivable from affiliates
|
15,014,821
|
13,028,057
|
||||||
Restricted assets
|
3,261,910
|
2,612,672
|
||||||
Property and equipment, at cost, net of accumulated depreciation of $1,659,613 for 2017 and $1,659,613 for 2016
|
-
|
-
|
||||||
Other assets
|
-
|
2,803
|
||||||
Total assets
|
$
|
167,728,686
|
$
|
160,060,891
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Liabilities and Stockholders' Equity Liabilities
|
||||||||
Bank and other loans payable:
|
||||||||
Current installments
|
$
|
640,204
|
$
|
1,625,974
|
||||
Long-term
|
1,817,905
|
2,372,690
|
||||||
Advances from affiliated companies
|
9,078,031
|
9,074,311
|
||||||
Other liabilities and accrued expenses
|
1,140,107
|
672,638
|
||||||
Income taxes
|
6,484,449
|
13,756,147
|
||||||
Total liabilities
|
19,160,696
|
27,501,760
|
||||||
Stockholders' Equity
|
||||||||
Preferred stock - non-voting - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Class A common stock $2.00 par value; 20,000,000 shares authorized; issued 14,535,577 shares in 2017 and 13,819,006 shares in 2016
|
29,071,154
|
27,638,012
|
||||||
Class B non-voting common stock-$1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Class C convertible common stock, $2.00 par value; 3,000,000 shares authorized; issued 2,089,374 shares in 2017 and 1,902,229 shares in 2016
|
4,178,748
|
3,804,458
|
||||||
Additional paid-in capital
|
38,125,042
|
34,813,246
|
||||||
Accumulated other comprehensive income, net of taxes
|
603,170
|
264,822
|
||||||
Retained Earnings
|
77,520,951
|
67,409,204
|
||||||
Treasury stock at cost - 704,122 Class A shares and -0- Class C shares in 2017; 537,203 Class A shares and -0- Class C shares in 2016, held by affiliated companies
|
(931,075
|
)
|
(1,370,611
|
)
|
||||
Total stockholders' equity
|
148,567,990
|
132,559,131
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
167,728,686
|
$
|
160,060,891
|
Year Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Revenue
|
||||||||
Net investment income
|
$
|
79,634
|
$
|
9,059
|
||||
Fees from affiliates
|
1,215,110
|
1,119,272
|
||||||
Other Income
|
78,427
|
23,464
|
||||||
Total revenue
|
1,373,171
|
1,151,795
|
||||||
Benefits and Expenses:
|
||||||||
General and administrative expenses
|
800,444
|
616,356
|
||||||
Interest expense
|
144,801
|
78,950
|
||||||
Total benefits and expenses
|
945,245
|
695,306
|
||||||
Earnings before income taxes, and earnings of subsidiaries
|
427,926
|
456,489
|
||||||
Income tax benefit (expense)
|
6,961,554
|
(3,658,312
|
)
|
|||||
Equity in earnings of subsidiaries
|
6,723,454
|
15,390,450
|
||||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
Year Ended December 31
|
||||||||
2017
|
2016
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
14,112,934
|
$
|
12,188,627
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Undistributed earnings of affiliates
|
6,723,454
|
15,390,450
|
||||||
Provision for deferred and other income taxes
|
(7,271,698
|
)
|
3,517,505
|
|||||
Stock based compensation expense
|
395,603
|
343,577
|
||||||
Benefit plans funded with treasury stock
|
1,534,861
|
1,429,962
|
||||||
Change in assets and liabilities:
|
||||||||
Other assets
|
2,803
|
-
|
||||||
Other liabilities
|
466,508
|
(303,756
|
)
|
|||||
Net cash provided by operating activities
|
15,964,465
|
32,566,365
|
||||||
-
|
-
|
|||||||
Cash flows from investing activities:
|
||||||||
Net changes in restricted assets
|
(649,238
|
)
|
(2,612,672
|
)
|
||||
Investment in subsidiaries
|
(12,094,288
|
)
|
(28,572,042
|
)
|
||||
Mortgage loans held for investment made
|
(1,725,000
|
)
|
(2,300,000
|
)
|
||||
Payments received for mortgage loans held for investment
|
2,300,000
|
-
|
||||||
Net cash used in investing activities
|
(12,168,526
|
)
|
(33,484,714
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Advances to affiliates
|
(1,983,044
|
)
|
(1,934,487
|
)
|
||||
Purchase of treasury stock
|
(382,734
|
)
|
-
|
|||||
Proceeds from stock options exercised
|
9,847
|
116,106
|
||||||
Repayment of bank loans
|
(1,539,594
|
)
|
(969,163
|
)
|
||||
Proceeds from bank borrowings
|
-
|
2,904,354
|
||||||
Net cash provided by (used in) financing activities
|
(3,895,525
|
)
|
116,810
|
|||||
Net change in cash
|
(99,586
|
)
|
(801,539
|
)
|
||||
Cash at beginning of year
|
1,252,653
|
2,054,192
|
||||||
Cash at end of year
|
$
|
1,153,067
|
$
|
1,252,653
|
December 31
|
||||||||
2017
|
2016
|
|||||||
4.27% note payable in monthly installments of $53,881 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due November 2021.
|
2,372,690
|
$
|
2,904,354
|
|||||
3.85% note payable in monthly installments of $85,419 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due January 2018.
|
85,419
|
1,093,349
|
||||||
Other notes payable
|
-
|
961
|
||||||
Total bank and other loans
|
2,458,109
|
3,998,664
|
||||||
Less current installments
|
640,204
|
1,625,974
|
||||||
Bank and other loans, excluding current installments
|
$
|
1,817,905
|
$
|
2,372,690
|
2018
|
$
|
640,204
|
||
2019
|
579,286
|
|||
2020
|
604,729
|
|||
2021
|
633,890
|
|||
2022
|
-
|
|||
Thereafter
|
-
|
|||
Total
|
$
|
2,458,109
|
December 31
|
||||||||
2017
|
2016
|
|||||||
Non-interest bearing advances from affiliates:
|
||||||||
Cemetery and Mortuary subsidiary
|
$
|
1,459,841
|
$
|
1,459,841
|
||||
Life insurance subsidiaries
|
7,618,190
|
7,614,470
|
||||||
$
|
9,078,031
|
$
|
9,074,311
|
Percentage
|
||||||||||||||||||||
Ceded to
|
Assumed
|
of Amount
|
||||||||||||||||||
Direct
|
Other
|
from Other
|
Net
|
Assumed
|
||||||||||||||||
Amount
|
Companies
|
Companies
|
Amount
|
to Net
|
||||||||||||||||
2017
|
||||||||||||||||||||
Life Insurance in force ($000)
|
$
|
1,652,902
|
$
|
60,564
|
$
|
106,246
|
$
|
1,698,584
|
6.3
|
%
|
||||||||||
Premiums:
|
||||||||||||||||||||
Life Insurance
|
$
|
70,665,987
|
$
|
943,120
|
$
|
585,508
|
$
|
70,308,375
|
0.8
|
%
|
||||||||||
Accident and Health Insurance
|
104,084
|
-
|
17
|
104,101
|
0.0
|
%
|
||||||||||||||
Total premiums
|
$
|
70,770,071
|
$
|
943,120
|
$
|
585,525
|
$
|
70,412,476
|
0.8
|
%
|
||||||||||
2016
|
||||||||||||||||||||
Life Insurance in force ($000)
|
$
|
1,562,335
|
$
|
60,972
|
$
|
109,746
|
$
|
1,611,109
|
6.8
|
%
|
||||||||||
Premiums:
|
||||||||||||||||||||
Life Insurance
|
$
|
64,002,795
|
$
|
600,412
|
$
|
985,555
|
$
|
64,387,938
|
1.5
|
%
|
||||||||||
Accident and Health Insurance
|
113,063
|
-
|
16
|
113,079
|
0.0
|
%
|
||||||||||||||
Total premiums
|
$
|
64,115,858
|
$
|
600,412
|
$
|
985,571
|
$
|
64,501,017
|
1.5
|
%
|
Additions
|
Deductions
|
|||||||||||||||
Balance at
|
Charged to
|
Disposals
|
Balance
|
|||||||||||||
Beginning
|
Costs and
|
and
|
at End of
|
|||||||||||||
of Year
|
Expenses
|
Write-offs
|
Year
|
|||||||||||||
For the Year Ended December 31, 2017
|
||||||||||||||||
Accumulated depreciation on real estate held for investment
|
$
|
16,138,439
|
$
|
4,059,745
|
$
|
(1,409,315
|
)
|
$
|
18,788,869
|
|||||||
Allowance for losses on mortgage loans held for investment
|
1,748,783
|
436,264
|
(416,251
|
)
|
1,768,796
|
|||||||||||
Accumulated depreciation on property and equipment
|
19,912,664
|
2,220,693
|
(4,561,031
|
)
|
17,572,326
|
|||||||||||
Allowance for doubtful accounts on receivables
|
2,355,482
|
111,095
|
(922,059
|
)
|
1,544,518
|
|||||||||||
Allowance for doubtful accounts on other investments
|
1,119,630
|
606,713
|
(879,702
|
)
|
846,641
|
|||||||||||
For the Year Ended December 31, 2016
|
||||||||||||||||
Accumulated depreciation on real estate held for investment
|
$
|
12,210,346
|
$
|
4,873,478
|
$
|
(945,385
|
)
|
$
|
16,138,439
|
|||||||
Allowance for losses on mortgage loans held for investment
|
1,848,120
|
320,798
|
(420,135
|
)
|
1,748,783
|
|||||||||||
Accumulated depreciation on property and equipment
|
18,298,397
|
2,182,724
|
(568,457
|
)
|
19,912,664
|
|||||||||||
Allowance for doubtful accounts on receivables
|
1,700,696
|
920,354
|
(265,568
|
)
|
2,355,482
|
|||||||||||
Allowance for doubtful accounts on other investments
|
906,616
|
610,656
|
(397,642
|
)
|
1,119,630
|
SecurityNational Mortgage Company
|
Security National Life Insurance Company
|
Southern Security Life Insurance Company, Inc.
|
Trans-Western Life Insurance Company
|
Memorial Insurance Company of America
|
Reppond Holding Company
|
First Guaranty Insurance Company
|
C & J Financial, LLC
|
SNFC Subsidiary, LLC
|
American Funeral Financial, LLC
|
FFC Acquisition Co., LLC dba Funeral Funding Center
|
Mortician's Choice, LLC
|
Canadian Funeral Financial, LLC
|
Insuradyne Corporation
|
EverLEND Mortgage Company
|
Marketing Source Center, Inc. dba Security National Travel Services
|
California Memorial Estates, Inc.
|
Cottonwood Mortuary, Inc.
|
Deseret Memorial, Inc.
|
Greer-Wilson Funeral Home, Inc.
|
Holladay Cottonwood Memorial Foundation
|
Holladay Memorial Park, Inc.
|
Memorial Estates, Inc.
|
SN Midway, LLC
|
SN Mapleton, LLC
|
Memorial Mortuary, Inc.
|
Affordable Funerals and Cremations of America, Inc.
|
Paradise Chapel Funeral Home
|
Dry Creek Property Development, Inc.
|
New York Land Holdings, Inc.
|
Security National Funding Company
|
Select Appraisal Management, Inc.
|
Security National Real Estate Services, Inc.
|
5300 Development LLC
|
I, Scott M. Quist, certify that:
|
||
1.
|
I have reviewed this annual report on Form 10-K of Security National Financial Corporation.
|
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period covered in which this report is being prepared;
|
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
/s/ Scott M. Quist
|
|
Scott M. Quist
|
|
Chairman of the Board, President and
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
I, Garrett S. Sill, certify that:
|
||
1.
|
I have reviewed this annual report on Form 10-K of Security National Financial Corporation.
|
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period covered in which this report is being prepared;
|
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
/s/ Garrett S. Sill
|
|
Garrett S. Sill
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
By:
|
/s/ Scott M. Quist
|
Scott M. Quist
|
|
Chairman of the Board, President
|
|
and Chief Executive Officer
|
|
(Principal Executive Officer)
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
By:
|
/s/ Garrett S. Sill
|
Garrett S. Sill
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|