UTAH
|
87-0345941
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
5300 South 360 West, Suite 250, Salt Lake City, Utah
|
84123
|
(Address of principal executive offices)
|
(Zip Code)
|
(801) 264-1060
(Registrant's telephone number, including area code)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Emerging growth company [ ]
|
Page No.
|
||
Part I - Financial Information
|
||
Item 1.
|
Financial Statements
|
|
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017 (unaudited)
|
3-4
|
|
Condensed Consolidated Statements of Earnings for the Three and Nine Months Ended September 30, 2018 and 2017 (unaudited)
|
5
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2018 and 2017 (unaudited)
|
6
|
|
Condensed Consolidated Statements of Stockholders' Equity as of September 30, 2018 and September 30, 2017 (unaudited)
|
7-8
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017 (unaudited)
|
9-10
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
11
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
48
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
54
|
Item 4.
|
Controls and Procedures
|
54
|
Part II - Other Information
|
||
Item 1.
|
Legal Proceedings
|
54
|
Item 1A.
|
Risk Factors
|
54
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
54
|
Item 3.
|
Defaults Upon Senior Securities
|
55
|
Item 4.
|
Mine Safety Disclosures
|
55
|
Item 5.
|
Other Information
|
55
|
Item 6.
|
Exhibits
|
56
|
Signature Page
|
59
|
Assets
|
September 30
2018 (Unaudited) |
December 31
2017 |
||||||
Investments:
|
||||||||
Fixed maturity securities, held to maturity, at amortized cost
|
$
|
230,386,875
|
$
|
228,397,623
|
||||
Equity securities at estimated fair value
|
5,988,918
|
6,037,855
|
||||||
Mortgage loans held for investment (net of allowances for loan losses of $1,470,158 and $1,768,796 for 2018 and 2017)
|
181,381,522
|
204,210,885
|
||||||
Real estate held for investment (net of accumulated depreciation of $16,403,949 and $18,788,869 for 2018 and 2017)
|
119,076,609
|
141,298,706
|
||||||
Other investments and policy loans (net of allowances for doubtful accounts of $1,046,840 and $846,641 for 2018 and 2017)
|
44,038,625
|
45,895,472
|
||||||
Accrued investment income
|
3,751,942
|
3,644,077
|
||||||
Total investments
|
584,624,491
|
629,484,618
|
||||||
Cash and cash equivalents
|
137,106,471
|
45,315,661
|
||||||
Loans held for sale at estimated fair value
|
165,507,394
|
133,414,188
|
||||||
Receivables (net of allowances for doubtful accounts of $1,614,057 and $1,544,518 for 2018 and 2017)
|
8,898,086
|
10,443,869
|
||||||
Restricted assets (including $810,056 and $809,958 for 2018 and 2017 at estimated fair value)
|
12,226,773
|
11,830,621
|
||||||
Cemetery perpetual care trust investments (including $677,699 and $682,315 for 2018 and 2017 at estimated fair value)
|
4,058,014
|
4,623,563
|
||||||
Receivable from reinsurers
|
10,717,118
|
13,394,603
|
||||||
Cemetery land and improvements
|
9,885,331
|
9,942,933
|
||||||
Deferred policy and pre-need contract acquisition costs
|
87,899,386
|
80,625,304
|
||||||
Mortgage servicing rights, net
|
20,875,905
|
21,376,937
|
||||||
Property and equipment, net
|
7,206,802
|
8,069,380
|
||||||
Value of business acquired
|
5,963,308
|
6,588,759
|
||||||
Goodwill
|
2,765,570
|
2,765,570
|
||||||
Other
|
6,514,889
|
4,297,048
|
||||||
Total Assets
|
$
|
1,064,249,538
|
$
|
982,173,054
|
September 30
2018 (Unaudited) |
December 31
2017 |
|||||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Future policy benefits and unpaid claims
|
$
|
616,421,261
|
$
|
604,746,951
|
||||
Unearned premium reserve
|
3,989,237
|
4,222,410
|
||||||
Bank and other loans payable
|
196,422,645
|
157,450,925
|
||||||
Deferred pre-need cemetery and mortuary contract revenues
|
12,442,497
|
12,873,068
|
||||||
Cemetery perpetual care obligation
|
3,793,575
|
3,710,740
|
||||||
Accounts payable
|
3,243,526
|
3,613,100
|
||||||
Other liabilities and accrued expenses
|
33,352,301
|
29,655,087
|
||||||
Income taxes
|
22,552,988
|
17,332,783
|
||||||
Total liabilities
|
892,218,030
|
833,605,064
|
||||||
Stockholders' Equity
|
||||||||
Preferred Stock - non-voting - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 14,573,658 shares in 2018 and 14,535,577 shares in 2017
|
29,147,316
|
29,071,154
|
||||||
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Class C: convertible common stock - $2.00 par value; 3,000,000 shares authorized; issued 2,089,184 shares in 2018 and 2,089,374 shares in 2017
|
4,178,368
|
4,178,748
|
||||||
Additional paid-in capital
|
38,711,180
|
38,125,042
|
||||||
Accumulated other comprehensive income, net of taxes
|
(687
|
)
|
603,170
|
|||||
Retained earnings
|
100,293,129
|
77,520,951
|
||||||
Treasury stock at cost - 328,650 Class A shares in 2018 and 537,203 Class A shares in 2017
|
(297,798
|
)
|
(931,075
|
)
|
||||
Total stockholders' equity
|
172,031,508
|
148,567,990
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
1,064,249,538
|
$
|
982,173,054
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues:
|
||||||||||||||||
Insurance premiums and other considerations
|
$
|
18,639,401
|
$
|
17,489,560
|
$
|
56,640,590
|
$
|
52,345,184
|
||||||||
Net investment income
|
9,641,496
|
8,220,430
|
29,457,892
|
25,559,113
|
||||||||||||
Net mortuary and cemetery sales
|
3,646,290
|
2,717,311
|
10,430,128
|
9,356,659
|
||||||||||||
Gains on investments and other assets
|
1,022,427
|
(319,666
|
)
|
25,371,595
|
713,066
|
|||||||||||
Other than temporary impairments on investments
|
-
|
(163,375
|
)
|
-
|
(481,741
|
)
|
||||||||||
Mortgage fee income
|
31,664,704
|
41,597,573
|
88,833,944
|
122,086,734
|
||||||||||||
Other
|
2,608,775
|
2,288,982
|
7,430,179
|
6,393,691
|
||||||||||||
Total revenues
|
67,223,093
|
71,830,815
|
218,164,328
|
215,972,706
|
||||||||||||
Benefits and expenses:
|
||||||||||||||||
Death benefits
|
8,616,285
|
8,772,153
|
27,579,540
|
26,113,770
|
||||||||||||
Surrenders and other policy benefits
|
692,445
|
547,648
|
2,198,479
|
2,085,296
|
||||||||||||
Increase in future policy benefits
|
6,686,536
|
6,735,141
|
18,420,499
|
17,669,279
|
||||||||||||
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
2,746,288
|
2,238,955
|
7,967,003
|
6,271,763
|
||||||||||||
Selling, general and administrative expenses:
|
||||||||||||||||
Commissions
|
13,619,192
|
18,999,583
|
39,361,315
|
53,877,389
|
||||||||||||
Personnel
|
17,075,236
|
17,059,279
|
50,547,638
|
53,754,920
|
||||||||||||
Advertising
|
1,423,933
|
1,611,599
|
3,647,610
|
4,407,877
|
||||||||||||
Rent and rent related
|
1,913,813
|
2,257,259
|
5,806,296
|
6,693,292
|
||||||||||||
Depreciation on property and equipment
|
457,430
|
517,041
|
1,426,087
|
1,723,879
|
||||||||||||
Costs related to funding mortgage loans
|
1,732,617
|
2,809,471
|
5,147,557
|
7,315,227
|
||||||||||||
Other
|
7,616,264
|
7,035,570
|
21,562,432
|
22,227,370
|
||||||||||||
Interest expense
|
1,855,548
|
1,655,870
|
5,297,066
|
4,295,263
|
||||||||||||
Cost of goods and services sold-mortuaries and cemeteries
|
575,708
|
453,229
|
1,641,596
|
1,507,295
|
||||||||||||
Total benefits and expenses
|
65,011,295
|
70,692,798
|
190,603,118
|
207,942,620
|
||||||||||||
Earnings before income taxes
|
2,211,798
|
1,138,017
|
27,561,210
|
8,030,086
|
||||||||||||
Income tax expense
|
(198,052
|
)
|
(41,179
|
)
|
(5,383,324
|
)
|
(2,587,384
|
)
|
||||||||
Net earnings
|
$
|
2,013,746
|
$
|
1,096,838
|
$
|
22,177,886
|
$
|
5,442,702
|
||||||||
Net earnings per Class A Equivalent common share (1)
|
$
|
0.12
|
$
|
0.07
|
$
|
1.36
|
$
|
0.34
|
||||||||
Net earnings per Class A Equivalent common share-assuming dilution (1)
|
$
|
0.12
|
$
|
0.07
|
$
|
1.35
|
$
|
0.33
|
||||||||
Weighted-average Class A equivalent common share outstanding (1)
|
16,330,839
|
16,026,199
|
16,250,714
|
15,928,911
|
||||||||||||
Weighted-average Class A equivalent common shares outstanding-assuming dilution (1)
|
16,554,334
|
16,326,292
|
16,462,877
|
16,259,931
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net earnings
|
$
|
2,013,746
|
$
|
1,096,838
|
$
|
22,177,886
|
$
|
5,442,702
|
||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized gains on equity securities
|
-
|
144,381
|
-
|
106,543
|
||||||||||||
Unrealized gains on derivative instruments
|
-
|
554
|
-
|
3,170
|
||||||||||||
Foreign currency translation adjustments
|
1,013
|
-
|
(916
|
)
|
-
|
|||||||||||
Other comprehensive income, before income tax
|
1,013
|
144,935
|
(916
|
)
|
109,713
|
|||||||||||
Income tax expense
|
(252
|
)
|
(50,517
|
)
|
229
|
(37,904
|
)
|
|||||||||
Other comprehensive income, net of income tax
|
761
|
94,418
|
(687
|
)
|
71,809
|
|||||||||||
Comprehensive income
|
$
|
2,014,507
|
$
|
1,191,256
|
$
|
22,177,199
|
$
|
5,514,511
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||
Class A
Common
Stock
|
Class C
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
January 1, 2018
|
$
|
29,071,154
|
$
|
4,178,748
|
$
|
38,125,042
|
$
|
603,170
|
$
|
77,520,951
|
$
|
(931,075
|
)
|
$
|
148,567,990
|
|||||||||||||
Cumulative effect adjustment upon adoption of new accounting standard (ASU 2016-01)
|
-
|
-
|
-
|
(603,170
|
)
|
603,170
|
-
|
-
|
||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
16,925,923
|
-
|
16,925,923
|
|||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
58,087
|
-
|
-
|
-
|
58,087
|
|||||||||||||||||||||
Exercise of stock options
|
63,968
|
-
|
(22,115
|
)
|
-
|
-
|
-
|
41,853
|
||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
88,964
|
-
|
-
|
222,410
|
311,374
|
|||||||||||||||||||||
Stock dividends
|
3,520
|
(4
|
)
|
5,362
|
-
|
(8,878
|
)
|
-
|
-
|
|||||||||||||||||||
March 31, 2018
|
29,138,642
|
4,178,744
|
38,255,340
|
-
|
95,041,166
|
(708,665
|
)
|
165,905,227
|
||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
3,238,217
|
-
|
3,238,217
|
|||||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
(1,448
|
)
|
-
|
(1,448
|
)
|
||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
58,053
|
-
|
-
|
-
|
58,053
|
|||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
163,335
|
-
|
-
|
222,420
|
385,755
|
|||||||||||||||||||||
Conversion Class C to Class A
|
376
|
(376
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
June 30, 2018
|
29,139,018
|
4,178,368
|
38,476,728
|
(1,448
|
)
|
98,279,383
|
(486,245
|
)
|
169,585,804
|
|||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
2,013,746
|
-
|
2,013,746
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
761
|
-
|
761
|
||||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
58,691
|
-
|
-
|
-
|
58,691
|
|||||||||||||||||||||
Exercise of stock options
|
8,298
|
-
|
7,261
|
-
|
-
|
-
|
15,559
|
|||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
168,500
|
-
|
-
|
242,954
|
411,454
|
|||||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(54,507
|
)
|
(54,507
|
)
|
|||||||||||||||||||
September 30, 2018
|
$
|
29,147,316
|
$
|
4,178,368
|
$
|
38,711,180
|
$
|
(687
|
)
|
$
|
100,293,129
|
$
|
(297,798
|
)
|
$
|
172,031,508
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
Class A
Common
Stock
|
Class C
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive Income
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
January 1, 2017
|
$
|
27,638,012
|
$
|
3,804,458
|
$
|
34,813,246
|
$
|
264,822
|
$
|
67,409,204
|
$
|
(1,370,611
|
)
|
$
|
132,559,131
|
|||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
1,860,000
|
-
|
1,860,000
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
21,292
|
-
|
-
|
21,292
|
|||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
101,996
|
-
|
-
|
-
|
101,996
|
|||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
178,002
|
-
|
-
|
146,065
|
324,067
|
|||||||||||||||||||||
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(185,470
|
)
|
(185,470
|
)
|
|||||||||||||||||||
Stock dividends
|
930
|
4
|
2,350
|
-
|
(3,284
|
)
|
-
|
-
|
||||||||||||||||||||
Conversion Class C to Class A
|
1,214
|
(1,214
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
March 31, 2017
|
27,640,156
|
3,803,248
|
35,095,594
|
286,114
|
69,265,920
|
(1,410,016
|
)
|
134,681,016
|
||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
2,485,864
|
-
|
2,485,864
|
|||||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
(43,901
|
)
|
-
|
-
|
(43,901
|
)
|
|||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
101,316
|
-
|
-
|
-
|
101,316
|
|||||||||||||||||||||
Exercise of stock options
|
2
|
206,804
|
(206,806
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
195,383
|
-
|
-
|
205,092
|
400,475
|
|||||||||||||||||||||
June 30, 2017
|
27,640,158
|
4,010,052
|
35,185,487
|
242,213
|
71,751,784
|
(1,204,924
|
)
|
137,624,770
|
||||||||||||||||||||
Net earnings
|
-
|
-
|
-
|
-
|
1,096,838
|
-
|
1,096,838
|
|||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
94,418
|
-
|
-
|
94,418
|
|||||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
102,429
|
-
|
-
|
-
|
102,429
|
|||||||||||||||||||||
Sale of treasury stock
|
-
|
-
|
202,111
|
-
|
-
|
223,315
|
425,426
|
|||||||||||||||||||||
September 30, 2017
|
$
|
27,640,158
|
$
|
4,010,052
|
$
|
35,490,027
|
$
|
336,631
|
$
|
72,848,622
|
$
|
(981,609
|
)
|
$
|
139,343,881
|
Nine Months Ended
September 30
|
||||||||
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
(10,250,549
|
)
|
$
|
6,030,453
|
|||
Cash flows from investing activities:
|
||||||||
Purchases of fixed maturity securities
|
(29,074,605
|
)
|
(59,325,291
|
)
|
||||
Calls and maturities of fixed maturity securities
|
26,356,188
|
11,933,573
|
||||||
Purchases of equity securities
|
(2,356,207
|
)
|
(5,126,062
|
)
|
||||
Sales of equity securities
|
2,478,051
|
9,153,786
|
||||||
Purchases of short-term investments
|
-
|
(27,483,124
|
)
|
|||||
Sales of short-term investments
|
-
|
37,212,174
|
||||||
Net changes in restricted assets
|
121,418
|
(234,807
|
)
|
|||||
Net changes in perpetual care trusts
|
1,664,215
|
(195,340
|
)
|
|||||
Mortgage loans, other investments and policy loans made
|
(376,549,887
|
)
|
(340,424,956
|
)
|
||||
Payments received for mortgage loans, other investments and policy loans
|
403,724,354
|
344,278,996
|
||||||
Purchase of property and equipment
|
(1,020,257
|
)
|
(508,846
|
)
|
||||
Sale of property and equipment
|
2,014,704
|
9,977
|
||||||
Purchase of real estate
|
(22,399,516
|
)
|
(12,474,490
|
)
|
||||
Sale of real estate
|
65,457,047
|
8,612,307
|
||||||
Cash paid for purchase of subsidiaries, net of cash acquired
|
(3,405,783
|
)
|
-
|
|||||
Net cash provided by (used in) investing activities
|
67,009,722
|
(34,572,103
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Investment contract receipts
|
8,833,639
|
9,457,285
|
||||||
Investment contract withdrawals
|
(11,667,269
|
)
|
(11,522,652
|
)
|
||||
Proceeds from stock options exercised
|
57,412
|
-
|
||||||
Purchase of treasury stock
|
(54,507
|
)
|
(185,470
|
)
|
||||
Repayment of bank loans
|
(27,873,253
|
)
|
(2,142,382
|
)
|
||||
Proceeds from borrowing on bank loans
|
11,455,289
|
16,729,056
|
||||||
Net change in warehouse line borrowings
|
14,131,782
|
16,022,738
|
||||||
Net change in line of credit borrowings
|
41,250,000
|
-
|
||||||
Net cash provided by financing activities
|
36,133,093
|
28,358,575
|
||||||
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
|
92,892,266
|
(183,075
|
)
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
54,501,923
|
46,942,293
|
||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
147,394,189
|
$
|
46,759,218
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid (received) during the year for:
|
||||||||
Interest (net of amount capitalized)
|
$
|
5,206,262
|
$
|
4,188,579
|
||||
Income taxes (net of refunds)
|
162,327
|
(788,601
|
)
|
|||||
Non Cash Operating, Investing and Financing Activities:
|
||||||||
Benefit plans funded with treasury stock
|
$
|
1,108,583
|
$
|
1,149,968
|
||||
Mortgage loans foreclosed into real estate
|
670,601
|
1,576,196
|
||||||
Transfer of loans held for sale to mortgage loans held for investment
|
139,464
|
5,032,147
|
||||||
Accrued real estate construction costs and retainage
|
17,433
|
1,932,790
|
||||||
Nine Months Ended
September 30
|
||||||||
2018
|
2017
|
|||||||
Cash and cash equivalents
|
$
|
137,106,471
|
$
|
38,593,462
|
||||
Restricted assets
|
8,717,416
|
7,263,952
|
||||||
Cemetery perpetual care trust investments
|
1,570,302
|
901,804
|
||||||
Total cash, cash equivalents, restricted cash and restricted cash equivalents
|
$
|
147,394,189
|
$
|
46,759,218
|
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
September 30, 2018
|
||||||||||||||||
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
Bonds:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
53,683,435
|
$
|
142,299
|
$
|
(1,248,029
|
)
|
$
|
52,577,705
|
|||||||
Obligations of states and political subdivisions
|
6,987,405
|
40,224
|
(190,262
|
)
|
6,837,367
|
|||||||||||
Corporate securities including public utilities
|
155,372,733
|
7,544,943
|
(2,299,844
|
)
|
160,617,832
|
|||||||||||
Mortgage-backed securities
|
13,731,279
|
135,074
|
(323,564
|
)
|
13,542,789
|
|||||||||||
Redeemable preferred stock
|
612,023
|
36,437
|
-
|
648,460
|
||||||||||||
Total fixed maturity securities held to maturity
|
$
|
230,386,875
|
$
|
7,898,977
|
$
|
(4,061,699
|
)
|
$
|
234,224,153
|
|||||||
Equity securities at estimated fair value:
|
||||||||||||||||
Common stock:
|
||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
5,891,712
|
$
|
786,960
|
$
|
(689,754
|
)
|
$
|
5,988,918
|
|||||||
Total equity securities at estimated fair value
|
$
|
5,891,712
|
$
|
786,960
|
$
|
(689,754
|
)
|
$
|
5,988,918
|
|||||||
Mortgage loans held for investment at amortized cost:
|
||||||||||||||||
Residential
|
$
|
79,930,807
|
||||||||||||||
Residential construction
|
71,330,891
|
|||||||||||||||
Commercial
|
32,869,447
|
|||||||||||||||
Less: Unamortized deferred loan fees, net
|
(1,279,465
|
)
|
||||||||||||||
Less: Allowance for loan losses
|
(1,470,158
|
)
|
||||||||||||||
Total mortgage loans held for investment
|
$
|
181,381,522
|
||||||||||||||
Real estate held for investment net of accumulated depreciation:
|
||||||||||||||||
Residential
|
$
|
26,988,179
|
||||||||||||||
Commercial
|
92,088,430
|
|||||||||||||||
Total real estate held for investment
|
$
|
119,076,609
|
||||||||||||||
Other investments and policy loans at amortized cost:
|
||||||||||||||||
Policy loans
|
$
|
6,389,122
|
||||||||||||||
Insurance assignments
|
32,166,750
|
|||||||||||||||
Federal Home Loan Bank stock
|
2,308,700
|
|||||||||||||||
Other investments
|
4,220,893
|
|||||||||||||||
Less: Allowance for doubtful accounts
|
(1,046,840
|
)
|
||||||||||||||
Total other investments and policy loans
|
$
|
44,038,625
|
||||||||||||||
Accrued investment income
|
$
|
3,751,942
|
||||||||||||||
Total investments
|
$
|
584,624,491
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
December 31, 2017:
|
||||||||||||||||
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
Bonds:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
54,077,069
|
$
|
211,824
|
$
|
(579,423
|
)
|
$
|
53,709,470
|
|||||||
Obligations of states and political subdivisions
|
5,843,176
|
112,372
|
(71,013
|
)
|
5,884,535
|
|||||||||||
Corporate securities including public utilities
|
158,350,727
|
14,336,452
|
(1,007,504
|
)
|
171,679,675
|
|||||||||||
Mortgage-backed securities
|
9,503,016
|
210,652
|
(162,131
|
)
|
9,551,537
|
|||||||||||
Redeemable preferred stock
|
623,635
|
49,748
|
(191
|
)
|
673,192
|
|||||||||||
Total fixed maturity securities held to maturity
|
$
|
228,397,623
|
$
|
14,921,048
|
$
|
(1,820,262
|
)
|
$
|
241,498,409
|
|||||||
Equity securities at estimated fair value:
|
||||||||||||||||
Common stock:
|
||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
6,002,931
|
$
|
667,593
|
$
|
(632,669
|
)
|
$
|
6,037,855
|
|||||||
Total equity securities at estimated fair value
|
$
|
6,002,931
|
$
|
667,593
|
$
|
(632,669
|
)
|
$
|
6,037,855
|
|||||||
Mortgage loans held for investment at amortized cost:
|
||||||||||||||||
Residential
|
$
|
102,527,111
|
||||||||||||||
Residential construction
|
50,157,533
|
|||||||||||||||
Commercial
|
54,954,865
|
|||||||||||||||
Less: Unamortized deferred loan fees, net
|
(1,659,828
|
)
|
||||||||||||||
Less: Allowance for loan losses
|
(1,768,796
|
)
|
||||||||||||||
Total mortgage loans held for investment
|
$
|
204,210,885
|
||||||||||||||
Real estate held for investment net of accumulated depreciation:
|
||||||||||||||||
Residential
|
$
|
68,329,917
|
||||||||||||||
Commercial
|
72,968,789
|
|||||||||||||||
Total real estate held for investment
|
$
|
141,298,706
|
||||||||||||||
Other investments and policy loans at amortized cost:
|
||||||||||||||||
Policy loans
|
$
|
6,531,352
|
||||||||||||||
Insurance assignments
|
36,301,739
|
|||||||||||||||
Federal Home Loan Bank stock
|
689,400
|
|||||||||||||||
Other investments
|
3,219,622
|
|||||||||||||||
Less: Allowance for doubtful accounts
|
(846,641
|
)
|
||||||||||||||
Total other investments and policy loans
|
$
|
45,895,472
|
||||||||||||||
Accrued investment income
|
$
|
3,644,077
|
||||||||||||||
Total investments
|
$
|
629,484,618
|
Unrealized
Losses for
Less than
Twelve
Months
|
Fair Value
|
Unrealized
Losses for
More than
Twelve
Months
|
Fair Value
|
Total
Unrealized
Loss
|
Fair Value
|
|||||||||||||||||||
At September 30, 2018
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Agencies
|
$
|
104,070
|
$
|
9,996,147
|
$
|
1,143,956
|
$
|
41,197,425
|
$
|
1,248,029
|
$
|
51,193,572
|
||||||||||||
Obligations of states and political subdivisions
|
46,178
|
2,447,348
|
144,084
|
2,644,649
|
190,262
|
5,091,997
|
||||||||||||||||||
Corporate securities
|
1,738,234
|
59,982,599
|
561,610
|
8,915,794
|
2,299,844
|
68,898,393
|
||||||||||||||||||
Mortgage and other asset-backed securities
|
51,253
|
6,780,302
|
272,311
|
2,352,453
|
323,564
|
9,132,755
|
||||||||||||||||||
Total unrealized losses
|
$
|
1,939,735
|
$
|
79,206,396
|
$
|
2,121,961
|
$
|
55,110,321
|
$
|
4,061,699
|
$
|
134,316,717
|
||||||||||||
At December 31, 2017
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Agencies
|
$
|
532,010
|
$
|
51,606,699
|
$
|
47,413
|
$
|
643,380
|
$
|
579,423
|
$
|
52,250,079
|
||||||||||||
Obligations of states and political subdivisions
|
296
|
214,882
|
70,717
|
2,225,021
|
71,013
|
2,439,903
|
||||||||||||||||||
Corporate securities
|
167,786
|
11,551,865
|
839,718
|
13,193,258
|
1,007,504
|
24,745,123
|
||||||||||||||||||
Mortgage and other asset-backed securities
|
56,756
|
2,516,660
|
105,375
|
1,676,494
|
162,131
|
4,193,154
|
||||||||||||||||||
Redeemable preferred stock
|
191
|
11,421
|
-
|
-
|
191
|
11,421
|
||||||||||||||||||
Total unrealized losses
|
$
|
757,039
|
$
|
65,901,527
|
$
|
1,063,223
|
$
|
17,738,153
|
$
|
1,820,262
|
$
|
83,639,680
|
Amortized
Cost |
Estimated Fair
Value |
|||||||
Held to Maturity:
|
||||||||
Due in 1 year
|
$
|
2,899,715
|
$
|
2,964,076
|
||||
Due in 2-5 years
|
66,428,822
|
66,259,870
|
||||||
Due in 5-10 years
|
69,688,359
|
69,760,698
|
||||||
Due in more than 10 years
|
77,026,677
|
81,048,260
|
||||||
Mortgage-backed securities
|
13,731,279
|
13,542,789
|
||||||
Redeemable preferred stock
|
612,023
|
648,460
|
||||||
Total held to maturity
|
$
|
230,386,875
|
$
|
234,224,153
|
Unrealized
Losses for
Less than
Twelve
Months
|
No. of
Investment
Positions
|
Unrealized
Losses for
More than
Twelve
Months
|
No. of
Investment
Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
At December 31, 2017
|
||||||||||||||||||||
Industrial, miscellaneous and all other
|
$
|
213,097
|
98
|
$
|
419,572
|
81
|
$
|
632,669
|
||||||||||||
Total unrealized losses
|
$
|
213,097
|
98
|
$
|
419,572
|
81
|
$
|
632,669
|
||||||||||||
Fair Value
|
$
|
847,718
|
$
|
1,329,213
|
$
|
2,176,931
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||||
Fixed maturity securities held to maturity:
|
||||||||||||||||||
Gross realized gains
|
$
|
109,554
|
$
|
110,529
|
$
|
397,190
|
$
|
163,950
|
||||||||||
Gross realized losses
|
(31,670
|
)
|
(651,754
|
)
|
(601,303
|
)
|
(686,819
|
)
|
||||||||||
Other than temporary impairments
|
-
|
(100,000
|
)
|
-
|
(418,366
|
)
|
||||||||||||
Equity securities:
|
||||||||||||||||||
Gross realized gains
|
-
|
25,898
|
-
|
132,350
|
||||||||||||||
Gross realized losses
|
-
|
(26
|
)
|
-
|
(58,464
|
)
|
||||||||||||
Other than temporary impairments
|
-
|
(63,375
|
)
|
-
|
(63,375
|
)
|
||||||||||||
Gains and (losses) during 2018 on securities sold in 2018
|
11,214
|
-
|
(13,933
|
)
|
-
|
|||||||||||||
Unrealized gains and (losses) on securities held at the end of the period
|
284,192
|
-
|
71,143
|
-
|
||||||||||||||
Other assets:
|
||||||||||||||||||
Gross realized gains
|
814,471
|
225,022
|
26,060,598
|
(1
|
)
|
2,006,721
|
||||||||||||
Gross realized losses
|
(165,334
|
)
|
(29,335
|
)
|
(542,100
|
)
|
(844,672
|
)
|
||||||||||
Total
|
$
|
1,022,427
|
$
|
(483,041
|
)
|
$
|
25,371,595
|
$
|
231,325
|
|||||||||
(1) Includes a one-time gain of $22,252,000 from the sale of Dry Creek at East Village apartments.
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Fixed maturity securities held to maturity
|
$
|
2,481,202
|
$
|
2,692,586
|
$
|
7,521,884
|
$
|
7,475,156
|
||||||||
Equity securities
|
64,214
|
66,320
|
176,126
|
209,517
|
||||||||||||
Mortgage loans held for investment
|
4,240,624
|
2,973,349
|
14,016,985
|
8,803,257
|
||||||||||||
Real estate held for investment
|
2,124,138
|
2,818,672
|
6,423,996
|
8,540,756
|
||||||||||||
Policy loans
|
85,044
|
195,098
|
296,540
|
621,854
|
||||||||||||
Insurance assignments
|
3,583,964
|
3,234,520
|
10,956,651
|
9,943,561
|
||||||||||||
Other investments
|
57,050
|
16,051
|
186,594
|
36,041
|
||||||||||||
Cash and cash equivalents
|
375,310
|
109,939
|
752,339
|
311,989
|
||||||||||||
Gross investment income
|
13,011,546
|
12,106,535
|
40,331,115
|
35,942,131
|
||||||||||||
Investment expenses
|
(3,370,050
|
)
|
(3,886,105
|
)
|
(10,873,223
|
)
|
(10,383,018
|
)
|
||||||||
Net investment income
|
$
|
9,641,496
|
$
|
8,220,430
|
$
|
29,457,892
|
$
|
25,559,113
|
Net Ending Balance
|
Total Square Footage
|
|||||||||||||||||
September 30
|
December 31
|
September 30
|
December 31
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||||
Arizona
|
$
|
4,000
|
(1
|
)
|
$
|
4,000
|
(1
|
)
|
-
|
-
|
||||||||
Arkansas
|
-
|
96,169
|
-
|
3,200
|
||||||||||||||
Kansas
|
6,086,759
|
7,200,000
|
222,679
|
222,679
|
||||||||||||||
Louisiana
|
474,069
|
493,197
|
7,063
|
7,063
|
||||||||||||||
Mississippi
|
3,655,283
|
3,725,039
|
33,821
|
33,821
|
||||||||||||||
New Mexico
|
7,000
|
(1
|
)
|
7,000
|
(1
|
)
|
-
|
-
|
||||||||||
Texas
|
335,000
|
(1
|
)
|
335,000
|
(1
|
)
|
-
|
23,470
|
||||||||||
Utah
|
81,526,319
|
(2
|
)
|
61,108,384
|
(2
|
)
|
502,129
|
433,244
|
||||||||||
$
|
92,088,430
|
$
|
72,968,789
|
765,692
|
723,477
|
|||||||||||||
(1) Undeveloped land
|
||||||||||||||||||
(2) Includes Center53 completed in July 2017. The Company is currently in the process of leasing the building.
|
Net Ending Balance
|
||||||||
September
|
December 31
|
|||||||
2018
|
2017
|
|||||||
Arizona
|
$
|
-
|
$
|
217,105
|
||||
California
|
4,064,197
|
5,463,878
|
||||||
Florida
|
6,677,953
|
7,000,684
|
||||||
Hawaii
|
-
|
712,286
|
||||||
Ohio
|
10,000
|
10,000
|
||||||
Oklahoma
|
-
|
17,500
|
||||||
Tennesse
|
105,260
|
-
|
||||||
Texas
|
552,615
|
509,011
|
||||||
Utah
|
14,951,798
|
54,113,272
|
||||||
Virginia
|
150,175
|
-
|
||||||
Washington
|
476,181
|
286,181
|
||||||
$
|
26,988,179
|
$
|
68,329,917
|
Location
|
Business Segment
|
Approximate
Square
Footage
|
Square Footage Occupied by the Company
|
||||||
5300 South 360 West, Salt Lake City, UT (1)
|
Corporate Offices, Life Insurance and Cemetery/Mortuary Operations
|
36,000
|
100
|
%
|
|||||
5201 Green Street, Salt Lake City, UT
|
Mortgage Operations
|
36,899
|
34
|
%
|
|||||
1044 River Oaks Dr., Flowood, MS
|
Life Insurance Operations
|
21,521
|
27
|
%
|
|||||
121 West Election Road, Draper, UT
|
Mortgage Sales
|
78,978
|
19
|
%
|
|||||
(1) This asset is included in property and equipment on the condensed consolidated balance sheets
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
September 30, 2018
|
||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||
Beginning balance - January 1, 2018
|
$
|
187,129
|
$
|
1,546,447
|
$
|
35,220
|
$
|
1,768,796
|
||||||||
Charge-offs
|
-
|
(84,902
|
)
|
-
|
(84,902
|
)
|
||||||||||
Provision
|
-
|
(213,736
|
)
|
-
|
(213,736
|
)
|
||||||||||
Ending balance - September 30, 2018
|
$
|
187,129
|
$
|
1,247,809
|
$
|
35,220
|
$
|
1,470,158
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
75,064
|
$
|
-
|
$
|
75,064
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,172,745
|
$
|
35,220
|
$
|
1,395,094
|
||||||||
Mortgage loans:
|
||||||||||||||||
Ending balance
|
$
|
32,869,447
|
$
|
79,930,807
|
$
|
71,330,891
|
$
|
184,131,145
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
195,911
|
$
|
3,088,265
|
$
|
1,078,529
|
$
|
4,362,705
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
32,673,536
|
$
|
76,842,542
|
$
|
70,252,362
|
$
|
179,768,440
|
||||||||
December 31, 2017
|
||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||
Beginning balance - January 1, 2017
|
$
|
187,129
|
$
|
1,461,540
|
$
|
100,114
|
$
|
1,748,783
|
||||||||
Charge-offs
|
-
|
(351,357
|
)
|
(64,894
|
)
|
(416,251
|
)
|
|||||||||
Provision
|
-
|
436,264
|
-
|
436,264
|
||||||||||||
Ending balance - December 31, 2017
|
$
|
187,129
|
$
|
1,546,447
|
$
|
35,220
|
$
|
1,768,796
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
237,560
|
$
|
-
|
$
|
237,560
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,308,887
|
$
|
35,220
|
$
|
1,531,236
|
||||||||
Mortgage loans:
|
||||||||||||||||
Ending balance
|
$
|
54,954,865
|
$
|
102,527,111
|
$
|
50,157,533
|
$
|
207,639,509
|
||||||||
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
4,923,552
|
$
|
461,834
|
$
|
5,385,386
|
||||||||
Ending balance: collectively evaluated for impairment
|
$
|
54,954,865
|
$
|
97,603,559
|
$
|
49,695,699
|
$
|
202,254,123
|
Age Analysis of Mortgage Loans Held for Investment
|
||||||||||||||||||||||||||||||||||||||||
30-59 Days
Past Due |
60-89 Days
Past Due |
Greater
Than
90 Days (1) |
In Process
of Foreclosure (1)
|
Total
Past Due |
Current
|
Total
Mortgage
Loans
|
Allowance
for
Loan Losses |
Unamortized deferred loan fees, net
|
Net Mortgage
Loans |
|||||||||||||||||||||||||||||||
September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
3,745,013
|
$
|
-
|
$
|
195,911
|
$
|
-
|
$
|
3,940,924
|
$
|
28,928,523
|
$
|
32,869,447
|
$
|
(187,129
|
)
|
$
|
(20,919
|
)
|
$
|
32,661,399
|
||||||||||||||||||
Residential
|
10,783,020
|
1,769,338
|
2,019,323
|
1,068,942
|
15,640,623
|
64,290,184
|
79,930,807
|
(1,247,809
|
)
|
(678,985
|
)
|
78,004,013
|
||||||||||||||||||||||||||||
Residential Construction
|
-
|
-
|
1,078,529
|
-
|
1,078,529
|
70,252,362
|
71,330,891
|
(35,220
|
)
|
(579,561
|
)
|
70,716,110
|
||||||||||||||||||||||||||||
Total
|
$
|
14,528,033
|
$
|
1,769,338
|
$
|
3,293,763
|
$
|
1,068,942
|
$
|
20,660,076
|
$
|
163,471,069
|
$
|
184,131,145
|
$
|
(1,470,158
|
)
|
$
|
(1,279,465
|
)
|
$
|
181,381,522
|
||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$
|
1,943,495
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,943,495
|
$
|
53,011,370
|
$
|
54,954,865
|
$
|
(187,129
|
)
|
$
|
(67,411
|
)
|
$
|
54,700,325
|
||||||||||||||||||
Residential
|
6,613,479
|
495,347
|
3,591,333
|
1,332,219
|
12,032,378
|
90,494,733
|
102,527,111
|
(1,546,447
|
)
|
(1,164,130
|
)
|
99,816,534
|
||||||||||||||||||||||||||||
Residential Construction
|
-
|
-
|
461,834
|
-
|
461,834
|
49,695,699
|
50,157,533
|
(35,220
|
)
|
(428,287
|
)
|
49,694,026
|
||||||||||||||||||||||||||||
Total
|
$
|
8,556,974
|
$
|
495,347
|
$
|
4,053,167
|
$
|
1,332,219
|
$
|
14,437,707
|
$
|
193,201,802
|
$
|
207,639,509
|
$
|
(1,768,796
|
)
|
$
|
(1,659,828
|
)
|
$
|
204,210,885
|
||||||||||||||||||
(1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
|
Impaired Loans
|
||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
September 30, 2018
|
||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
195,911
|
$
|
195,911
|
$
|
-
|
$
|
65,304
|
$
|
-
|
||||||||||
Residential
|
1,592,174
|
1,592,174
|
-
|
2,693,459
|
-
|
|||||||||||||||
Residential construction
|
1,078,529
|
1,078,529
|
-
|
733,603
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Residential
|
1,496,091
|
1,496,091
|
75,064
|
1,615,392
|
-
|
|||||||||||||||
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
$
|
195,911
|
$
|
195,911
|
$
|
-
|
$
|
65,304
|
$
|
-
|
||||||||||
Residential
|
3,088,265
|
3,088,265
|
75,064
|
4,308,851
|
-
|
|||||||||||||||
Residential construction
|
1,078,529
|
1,078,529
|
-
|
733,603
|
-
|
|||||||||||||||
December 31, 2017
|
||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
365,220
|
$
|
-
|
||||||||||
Residential
|
3,322,552
|
3,322,552
|
-
|
3,290,094
|
-
|
|||||||||||||||
Residential construction
|
461,834
|
461,834
|
-
|
277,232
|
-
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Residential
|
1,601,000
|
1,601,000
|
237,560
|
1,350,115
|
-
|
|||||||||||||||
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
365,220
|
$
|
-
|
||||||||||
Residential
|
4,923,552
|
4,923,552
|
237,560
|
4,640,209
|
-
|
|||||||||||||||
Residential construction
|
461,834
|
461,834
|
-
|
277,232
|
-
|
Mortgage Loans Held for Investment Credit Exposure
|
||||||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
September
30, 2018 |
December
31, 2017 |
September
30, 2018 |
December
31, 2017 |
September
30, 2018 |
December
31, 2017 |
September
30, 2018 |
December
31, 2017 |
|||||||||||||||||||||||||
Performing
|
$
|
32,673,536
|
$
|
54,954,865
|
$
|
76,842,542
|
$
|
97,603,559
|
$
|
70,252,362
|
$
|
49,695,699
|
$
|
179,768,440
|
$
|
202,254,123
|
||||||||||||||||
Non-performing
|
195,911
|
-
|
3,088,265
|
4,923,552
|
1,078,529
|
461,834
|
4,362,705
|
5,385,386
|
||||||||||||||||||||||||
Total
|
$
|
32,869,447
|
$
|
54,954,865
|
$
|
79,930,807
|
$
|
102,527,111
|
$
|
71,330,891
|
$
|
50,157,533
|
$
|
184,131,145
|
$
|
207,639,509
|
Mortgage Loans on Non-Accrual Status
|
||||||||
As of
September 30
2018 |
As of
December 31
2017 |
|||||||
Commercial
|
$
|
195,911
|
$
|
-
|
||||
Residential
|
3,088,265
|
4,923,552
|
||||||
Residential construction
|
1,078,529
|
461,834
|
||||||
Total
|
$
|
4,166,794
|
$
|
5,385,386
|
As of
September 30,
2018
|
||||
Aggregate fair value
|
$
|
165,507,394
|
||
Unpaid principal balance
|
160,124,093
|
|||
Unrealized gain
|
5,383,301
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Loan fees
|
$
|
7,758,284
|
$
|
15,086,168
|
$
|
21,347,320
|
$
|
33,149,877
|
||||||||
Interest income
|
1,993,895
|
2,097,249
|
4,698,899
|
5,679,868
|
||||||||||||
Secondary gains
|
22,315,022
|
28,667,234
|
58,633,363
|
87,307,806
|
||||||||||||
Change in fair value of loan commitments
|
94,569
|
(4,833,268
|
)
|
537,696
|
(3,677,554
|
)
|
||||||||||
Change in fair value of loans held for sale (1)
|
(203,623
|
)
|
1,061,917
|
4,563,222
|
1,061,917
|
|||||||||||
Provision for loan loss reserve
|
(293,443
|
)
|
(481,727
|
)
|
(946,556
|
)
|
(1,435,180
|
)
|
||||||||
Mortgage fee income
|
$
|
31,664,704
|
$
|
41,597,573
|
$
|
88,833,944
|
$
|
122,086,734
|
||||||||
(1) See Fair Value Option Election
|
Number of
Class A
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Class C
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Outstanding at December 31, 2016
|
741,973
|
$
|
4.33
|
556,298
|
$
|
4.61
|
||||||||||
Granted
|
-
|
-
|
||||||||||||||
Exercised
|
-
|
(103,402
|
)
|
|||||||||||||
Cancelled
|
-
|
(24,227
|
)
|
|||||||||||||
Outstanding at September 30, 2017
|
741,973
|
$
|
4.33
|
428,669
|
$
|
5.59
|
||||||||||
As of September 30, 2017:
|
||||||||||||||||
Options exercisable
|
706,854
|
$
|
4.21
|
407,669
|
$
|
5.50
|
||||||||||
As of September 30, 2017:
|
||||||||||||||||
Available options for future grant
|
525,682
|
227,750
|
||||||||||||||
Weighted average contractual term of options outstanding at September 30, 2017
|
6.62 years
|
2.63 years
|
||||||||||||||
Weighted average contractual term of options exercisable at September 30, 2017
|
6.50 years
|
2.55 years
|
||||||||||||||
Aggregated intrinsic value of options outstanding at September 30, 2017 (1)
|
$
|
941,567
|
$
|
151,012
|
||||||||||||
Aggregated intrinsic value of options exercisable at September 30, 2017 (1)
|
$
|
941,311
|
$
|
151,012
|
||||||||||||
(1) The Company used a stock price of $5.10 as of September 30, 2017 to derive intrinsic value.
|
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net earnings
|
$
|
2,013,746
|
$
|
1,096,838
|
$
|
22,177,886
|
$
|
5,442,702
|
||||||||
Denominator:
|
||||||||||||||||
Basic weighted-average shares outstanding
|
16,330,839
|
16,026,199
|
16,250,714
|
15,928,911
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Employee stock options
|
223,495
|
300,093
|
212,163
|
331,020
|
||||||||||||
Diluted weighted-average shares outstanding
|
16,554,334
|
16,326,292
|
16,462,877
|
16,259,931
|
||||||||||||
Basic net earnings per share
|
$
|
0.12
|
$
|
0.07
|
$
|
1.36
|
$
|
0.34
|
||||||||
Diluted net earnings per share
|
$
|
0.12
|
$
|
0.07
|
$
|
1.35
|
$
|
0.33
|
Life Insurance
|
Cemetery/
Mortuary |
Mortgage
|
Intercompany
Eliminations
|
Consolidated
|
||||||||||||||||
For the Three Months Ended
|
||||||||||||||||||||
September 30, 2018
|
||||||||||||||||||||
Revenues from external customers
|
$
|
28,962,288
|
$
|
4,008,943
|
$
|
34,251,862
|
$
|
-
|
$
|
67,223,093
|
||||||||||
Intersegment revenues
|
1,108,093
|
106,637
|
117,746
|
(1,332,476
|
)
|
-
|
||||||||||||||
Segment profit before income taxes
|
2,192,036
|
781,875
|
(762,113
|
)
|
-
|
2,211,798
|
||||||||||||||
-
|
||||||||||||||||||||
For the Three Months Ended
|
||||||||||||||||||||
September 30, 2017
|
||||||||||||||||||||
Revenues from external customers
|
$
|
25,078,051
|
$
|
2,998,809
|
$
|
43,753,955
|
$
|
-
|
$
|
71,830,815
|
||||||||||
Intersegment revenues
|
1,880,160
|
108,190
|
85,391
|
(2,073,741
|
)
|
-
|
||||||||||||||
Segment profit before income taxes
|
496,902
|
247,780
|
393,335
|
-
|
1,138,017
|
|||||||||||||||
For the Nine Months Ended
|
||||||||||||||||||||
September 30, 2018
|
||||||||||||||||||||
Revenues from external customers
|
$
|
109,198,662
|
$
|
13,060,357
|
$
|
95,905,309
|
$
|
-
|
$
|
218,164,328
|
||||||||||
Intersegment revenues
|
2,915,379
|
322,675
|
383,625
|
(3,621,679
|
)
|
-
|
||||||||||||||
Segment profit before income taxes
|
28,840,882
|
3,714,304
|
(4,993,976
|
)
|
-
|
27,561,210
|
||||||||||||||
Identifiable Assets
|
920,458,422
|
91,084,393
|
178,089,215
|
(128,148,062
|
)
|
1,061,483,968
|
||||||||||||||
Goodwill
|
2,765,570
|
-
|
-
|
-
|
2,765,570
|
|||||||||||||||
Total Assets
|
923,223,992
|
91,084,393
|
178,089,215
|
(128,148,062
|
)
|
1,064,249,538
|
||||||||||||||
For the Nine Months Ended
|
||||||||||||||||||||
September 30, 2017
|
||||||||||||||||||||
Revenues from external customers
|
$
|
77,112,117
|
$
|
9,907,037
|
$
|
128,953,552
|
$
|
-
|
$
|
215,972,706
|
||||||||||
Intersegment revenues
|
4,930,266
|
314,445
|
267,575
|
(5,512,286
|
)
|
-
|
||||||||||||||
Segment profit before income taxes
|
4,779,656
|
1,331,894
|
1,918,536
|
-
|
8,030,086
|
|||||||||||||||
Identifiable Assets
|
853,298,860
|
94,716,098
|
190,202,990
|
(133,079,207
|
)
|
1,005,138,741
|
||||||||||||||
Goodwill
|
2,765,570
|
-
|
-
|
2,765,570
|
||||||||||||||||
Total Assets
|
856,064,430
|
94,716,098
|
190,202,990
|
(133,079,207
|
)
|
1,007,904,311
|
Total
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Observable
Inputs
(Level 2) |
Significant Unobservable
Inputs
(Level 3) |
|||||||||||||
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
Common stock
|
$
|
5,988,918
|
$
|
5,988,918
|
$
|
-
|
$
|
-
|
||||||||
Total equity securities
|
$
|
5,988,918
|
$
|
5,988,918
|
$
|
-
|
$
|
-
|
||||||||
Loans held for sale
|
$
|
165,507,394
|
$
|
-
|
$
|
-
|
$
|
165,507,394
|
||||||||
Restricted assets (1)
|
810,056
|
810,056
|
-
|
-
|
||||||||||||
Cemetery perpetual care trust investments (1)
|
677,699
|
677,699
|
-
|
-
|
||||||||||||
Derivatives - loan commitments (2)
|
2,595,146
|
-
|
-
|
2,595,146
|
||||||||||||
Total assets accounted for at fair value on a recurring basis
|
$
|
175,579,213
|
$
|
7,476,673
|
$
|
-
|
$
|
168,102,540
|
||||||||
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
Derivatives - call options (3)
|
$
|
(38,020
|
)
|
$
|
(38,020
|
)
|
$
|
-
|
$
|
-
|
||||||
Derivatives - put options (3)
|
(23,393
|
)
|
(23,393
|
)
|
-
|
-
|
||||||||||
Derivatives - loan commitments (3)
|
(60,861
|
)
|
-
|
-
|
(60,861
|
)
|
||||||||||
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(122,274
|
)
|
$
|
(61,413
|
)
|
$
|
-
|
$
|
(60,861
|
)
|
|||||
(1) Mutual funds and equity securities
|
||||||||||||||||
(2) Included in other assets on the condensed consolidated balance sheets
|
||||||||||||||||
(3) Included in other liabilities and accrued expenses on the condensed consolidated balance sheets
|
Quoted Prices
in Active
Identical
Assets
|
Significant
Observable
|
Significant
Unobservable
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
Impaired mortgage loans held for investment
|
$
|
1,421,028
|
$
|
-
|
$
|
-
|
$
|
1,421,028
|
||||||||
Impaired real estate held for investment
|
7,079,822
|
-
|
-
|
7,079,822
|
||||||||||||
Mortgage servicing rights additions
|
1,922,230
|
-
|
-
|
1,922,230
|
||||||||||||
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
10,423,080
|
$
|
-
|
$
|
-
|
$
|
10,423,080
|
Net Loan Commitments
|
Bank Loan
Interest
Rate Swaps
|
Loans Held
for Sale
|
||||||||||
Balance - December 31, 2016
|
$
|
6,809,332
|
$
|
(3,308
|
)
|
$
|
-
|
|||||
Originations
|
1,233,683,666
|
|||||||||||
Sales
|
(1,151,031,388
|
)
|
||||||||||
Total gains (losses):
|
||||||||||||
Included in earnings (1)
|
(4,812,743
|
)
|
-
|
50,761,910
|
||||||||
Included in other comprehensive income (2)
|
-
|
3,308
|
-
|
|||||||||
Balance - December 31, 2017
|
$
|
1,996,589
|
$
|
-
|
$
|
133,414,188
|
||||||
(1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
|
||||||||||||
(2) As a component of Unrealized gains on derivative instruments on the condensed consolidated statements of comprehensive income
|
Quoted Prices
in Active
Identical
Assets
|
Significant
Observable
|
Significant
Unobservable
|
||||||||||||||
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
Impaired mortgage loans held for investment
|
$
|
1,363,440
|
$
|
-
|
$
|
-
|
$
|
1,363,440
|
||||||||
Mortgage servicing rights additions
|
6,085,352
|
-
|
-
|
6,085,352
|
||||||||||||
Impaired real estate held for investment
|
8,500,000
|
-
|
-
|
8,500,000
|
||||||||||||
Impaired fixed maturity securities, held to maturity
|
426,984
|
-
|
426,984
|
-
|
||||||||||||
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
16,375,776
|
$
|
-
|
$
|
426,984
|
$
|
15,948,792
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair Value
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Fixed maturity securities held to maturity
|
$
|
228,397,623
|
$
|
-
|
$
|
233,806,219
|
$
|
7,692,190
|
$
|
241,498,409
|
||||||||||
Mortgage loans held for investment:
|
||||||||||||||||||||
Residential
|
99,816,535
|
-
|
-
|
106,050,169
|
106,050,169
|
|||||||||||||||
Residential construction
|
49,694,025
|
-
|
-
|
49,694,025
|
49,694,025
|
|||||||||||||||
Commercial
|
54,700,325
|
-
|
-
|
56,473,156
|
56,473,156
|
|||||||||||||||
Mortgage loans held for investment, net
|
$
|
204,210,885
|
$
|
-
|
$
|
-
|
$
|
212,217,350
|
$
|
212,217,350
|
||||||||||
Policy loans
|
6,531,352
|
-
|
-
|
6,531,352
|
6,531,352
|
|||||||||||||||
Insurance assignments, net (1)
|
35,455,098
|
-
|
-
|
35,455,098
|
35,455,098
|
|||||||||||||||
Restricted assets (2)
|
1,130,088
|
-
|
1,152,324
|
-
|
1,152,324
|
|||||||||||||||
Restricted assets (3)
|
1,701,811
|
-
|
-
|
1,796,910
|
1,796,910
|
|||||||||||||||
Cemetery perpetual care trust investments (2)
|
943,211
|
-
|
953,404
|
-
|
953,404
|
|||||||||||||||
Cemetery perpetual care trust investments (3)
|
4,128
|
-
|
-
|
4,411
|
4,411
|
|||||||||||||||
Mortgage servicing rights, net
|
21,376,937
|
-
|
-
|
27,427,174
|
27,427,174
|
|||||||||||||||
Liabilities
|
||||||||||||||||||||
Bank and other loans payable
|
$
|
(157,450,925
|
)
|
$
|
-
|
$
|
-
|
$
|
(157,450,925
|
)
|
$
|
(157,450,925
|
)
|
|||||||
Policyholder account balances (4)
|
(47,867,037
|
)
|
-
|
-
|
(34,557,111
|
)
|
(34,557,111
|
)
|
||||||||||||
Future policy benefits - annuities (4)
|
(99,474,392
|
)
|
-
|
-
|
(98,827,107
|
)
|
(98,827,107
|
)
|
||||||||||||
(1) Included in other investments and policy loans on the condensed consolidated balance sheet.
|
||||||||||||||||||||
(2) Fixed maturity securities held to maturity
|
||||||||||||||||||||
(3) Participation in mortgage loans held for investment (commercial)
|
||||||||||||||||||||
(4) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheet.
|
Fair Values and Notional Values of Derivative Instruments
|
|||||||||||||||||||||||||
September 30, 2018
|
December 31, 2017
|
||||||||||||||||||||||||
Balance
Sheet Location
|
Notional
Amount
|
Asset
Fair Value
|
Liability
Fair Value
|
Notional
Amount
|
Asset
Fair Value
|
Liability
Fair Value
|
|||||||||||||||||||
Derivatives not designated as hedging instruments:
|
|||||||||||||||||||||||||
Loan commitments
|
Other assets and Other liabilities
|
$
|
150,947,240
|
$
|
2,595,146
|
$
|
60,861
|
$
|
105,679,107
|
$
|
2,032,782
|
$
|
36,193
|
||||||||||||
Call options
|
Other liabilities
|
1,758,900
|
--
|
38,020
|
1,488,550
|
--
|
64,689
|
||||||||||||||||||
Put options
|
Other liabilities
|
2,888,400
|
--
|
23,393
|
2,265,900
|
--
|
20,568
|
||||||||||||||||||
Total
|
$
|
155,594,540
|
$
|
2,595,146
|
$
|
122,274
|
$
|
109,433,557
|
$
|
2,032,782
|
$
|
121,450
|
As of
September 30
2018 |
As of
December 31
2017 |
|||||||
Amortized cost:
|
||||||||
Balance before valuation allowance at beginning of year
|
$
|
21,376,937
|
$
|
18,872,362
|
||||
MSR additions resulting from loan sales
|
1,922,230
|
6,085,352
|
||||||
Amortization (1)
|
(2,423,262
|
)
|
(3,580,777
|
)
|
||||
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
Balance before valuation allowance at end of period
|
$
|
20,875,905
|
$
|
21,376,937
|
||||
Valuation allowance for impairment of MSRs:
|
||||||||
Balance at beginning of year
|
$
|
-
|
$
|
-
|
||||
Additions
|
-
|
-
|
||||||
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
Balance at end of period
|
$
|
-
|
$
|
-
|
||||
Mortgage servicing rights, net
|
$
|
20,875,905
|
$
|
21,376,937
|
||||
Estimated fair value of MSRs at end of period
|
$
|
32,327,266
|
$
|
27,427,174
|
||||
(1) Included in other expenses on the condensed consolidated statements of earnings
|
Estimated MSR Amortization
|
||||
2018
|
1,634,568
|
|||
2019
|
4,469,364
|
|||
2020
|
4,469,364
|
|||
2021
|
4,469,203
|
|||
2022
|
3,570,974
|
|||
Thereafter
|
2,262,432
|
|||
Total
|
$
|
20,875,905
|
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Contractual servicing fees
|
$
|
1,905,887
|
$
|
1,848,831
|
$
|
5,670,346
|
$
|
5,359,425
|
||||||||
Late fees
|
106,354
|
99,281
|
334,452
|
266,218
|
||||||||||||
Total
|
$
|
2,012,241
|
$
|
1,948,112
|
$
|
6,004,798
|
$
|
5,625,643
|
As of
September 30
2018
|
As of
December 31
2017
|
|||||||
Servicing UPB
|
$
|
2,990,572,817
|
$
|
2,924,868,843
|
Prepayment
Speeds |
Average
Life (Years) |
Discount
Rate |
||||||||||
September 30, 2018
|
4.24
|
%
|
7.02
|
9.51
|
||||||||
December 31, 2017
|
3.67
|
%
|
6.34
|
10.01
|
Three Months
Ended
September 30
|
Nine Months
Ended
September 30
|
|||||||
2018
|
2018
|
|||||||
Major goods/service lines
|
||||||||
At-need
|
$
|
2,772,859
|
$
|
7,973,554
|
||||
Pre-need
|
873,431
|
2,456,574
|
||||||
$
|
3,646,290
|
$
|
10,430,128
|
|||||
Timing of Revenue Recognition
|
||||||||
Goods transferred at a point in time
|
$
|
2,448,836
|
$
|
6,934,973
|
||||
Services transferred at a point in time
|
1,197,454
|
3,495,155
|
||||||
$
|
3,646,290
|
$
|
10,430,128
|
Three Months
Ended
September 30
|
Nine Months
Ended
September 30
|
|||||||
2018
|
2018
|
|||||||
Net mortuary and cemetery sales
|
$
|
3,646,290
|
$
|
10,430,128
|
||||
Gains on investments and other assets
|
245,448
|
2,330,701
|
||||||
Net investment income
|
56,284
|
194,425
|
||||||
Other revenues
|
60,921
|
105,103
|
||||||
Revenues from external customers
|
4,008,943
|
13,060,357
|
Other investments - insurance assignments
|
$
|
2,515,783
|
||
Other - intangible asset
|
890,000
|
|||
Total assets acquired
|
3,405,783
|
|||
Fair value of net assets acquired/consideration paid
|
$
|
3,405,783
|
Three months ended September 30
(in thousands of dollars) |
Nine months ended September 30
(in thousands of dollars) |
|||||||||||||||||||||||
2018
|
2017
|
% Increase
(Decrease)
|
2018
|
2017
|
% Increase
(Decrease)
|
|||||||||||||||||||
Revenues from external customers
|
||||||||||||||||||||||||
Insurance premiums
|
$
|
18,639
|
$
|
17,490
|
7
|
%
|
$
|
56,641
|
$
|
52,345
|
8
|
%
|
||||||||||||
Net investment income
|
9,376
|
7,974
|
18
|
%
|
28,574
|
24,847
|
15
|
%
|
||||||||||||||||
Gains on investments and other assets
|
466
|
(645
|
)
|
172
|
%
|
22,786
|
(623
|
)
|
3757
|
%
|
||||||||||||||
Other
|
482
|
259
|
86
|
%
|
1,198
|
543
|
121
|
%
|
||||||||||||||||
Total
|
$
|
28,963
|
$
|
25,078
|
15
|
%
|
$
|
109,199
|
$
|
77,112
|
42
|
%
|
||||||||||||
Intersegment revenue
|
$
|
1,108
|
$
|
1,880
|
(41
|
%)
|
$
|
2,915
|
$
|
4,930
|
(41
|
%)
|
||||||||||||
Earnings before income taxes
|
$
|
2,192
|
$
|
497
|
341
|
%
|
$
|
28,841
|
$
|
4,780
|
503
|
%
|
Three months ended September 30
(in thousands of dollars) |
Nine months ended September 30
(in thousands of dollars) |
|||||||||||||||||||||||
2018
|
2017
|
% Increase
(Decrease)
|
2018
|
2017
|
% Increase
(Decrease)
|
|||||||||||||||||||
Revenues from external customers
|
||||||||||||||||||||||||
Mortuary revenues
|
$
|
1,422
|
$
|
1,168
|
22
|
%
|
$
|
4,071
|
$
|
3,735
|
9
|
%
|
||||||||||||
Cemetery revenues
|
2,225
|
1,551
|
43
|
%
|
6,359
|
5,622
|
13
|
%
|
||||||||||||||||
Net investment income
|
56
|
107
|
(48
|
%)
|
194
|
310
|
(37
|
%)
|
||||||||||||||||
Gains on investments and other assets
|
245
|
151
|
62
|
%
|
2,331
|
166
|
1304
|
%
|
||||||||||||||||
Other
|
61
|
23
|
165
|
%
|
105
|
74
|
42
|
%
|
||||||||||||||||
Total
|
$
|
4,009
|
$
|
3,000
|
34
|
%
|
$
|
13,060
|
$
|
9,907
|
32
|
%
|
||||||||||||
Earnings before income taxes
|
$
|
782
|
$
|
248
|
215
|
%
|
$
|
3,714
|
$
|
1,332
|
179
|
%
|
Three months ended September 30
(in thousands of dollars) |
Nine months ended September 30
(in thousands of dollars) |
|||||||||||||||||||||||
2018
|
2017
|
% Increase
(Decrease)
|
2018
|
2017
|
% Increase
(Decrease)
|
|||||||||||||||||||
Revenues from external customers
|
||||||||||||||||||||||||
Income from loan originations
|
$
|
9,350
|
$
|
12,931
|
(28
|
%)
|
$
|
30,201
|
$
|
34,778
|
(13
|
%)
|
||||||||||||
Secondary gains from investors
|
22,315
|
28,667
|
(22
|
%)
|
58,633
|
87,308
|
(33
|
%)
|
||||||||||||||||
Other
|
2,587
|
2,156
|
20
|
%
|
7,071
|
6,867
|
3
|
%
|
||||||||||||||||
Total
|
$
|
34,252
|
$
|
43,754
|
(22
|
%)
|
$
|
95,905
|
$
|
128,953
|
(26
|
%)
|
||||||||||||
Earnings before income taxes
|
$
|
(762
|
)
|
$
|
393
|
(294
|
%)
|
$
|
(4,994
|
)
|
$
|
1,919
|
(360
|
%)
|
Period
|
(a) Total Number of Class A Shares Purchased
|
(b) Average Price Paid per Class A Share
|
(c) Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program
|
(d) Maximum Number (or Approximate Dollar Value) of Class A Shares that May Yet Be Purchased Under the Plan or Program
|
||||||||||||
7/1/2018-7/31/2018
|
-
|
-
|
-
|
-
|
||||||||||||
8/1/2018-8/31/2018
|
-
|
-
|
-
|
-
|
||||||||||||
9/1/2018-9/30/2018
|
10,000
|
$
|
5.45
|
-
|
290,000
|
|||||||||||
Total
|
10,000
|
$
|
5.45
|
-
|
290,000
|
3.1
|
|
3.2
|
|
4.1
|
Specimen Class A Stock Certificate (1)
|
4.2
|
Specimen Class C Stock Certificate (1)
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1)
|
7.1
|
|
10.1
|
Amended and Restated Employee Stock Ownership Plan (ESOP) and Trust Agreement (1)
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
Stock Repurchase Plan
|
21
|
Subsidiaries of the Registrant
|
23.1
|
|
23.2
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.xml
|
Instance Document
|
101.xsd
|
Taxonomy Extension Schema Document
|
101.cal
|
Taxonomy Extension Calculation Linkbase Document
|
101.def
|
Taxonomy Extension Definition Linkbase Document
|
101.lab
|
Taxonomy Extension Label Linkbase Document
|
101.pre
|
Taxonomy Extension Presentation Linkbase Document
|
(1)
|
Incorporated by reference from Registration Statement on Form S‑1, as filed on September 29, 1987
|
(2)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company's Annual Meeting of Stockholders
|
(3)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 1, 2007, relating to the Company's Annual Meeting of Stockholders
|
(4)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 2, 2014, related to Company's Annual Meeting of Stockholders
|
(5)
|
Incorporated by reference from Report on Form 10-Q, as filed on November 15, 2015
|
(6)
|
Incorporated by reference from Registration Statement on Form S-8, as filed on October 20, 2015
|
(7)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 15, 2016
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2017
|
|
(9)
|
Incorporated by reference from Report on Form 8-K, as filed on August 4, 2017
|
(10)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 25, 2017
|
(11)
|
Incorporated by reference from Form 8-K, as filed on September 6, 2018
|
Dated: November 13, 2018
|
/s/ Scott M. Quist
|
|
Scott M. Quist
|
||
Chairman, President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Dated: November 13, 2018
|
/s/ Garrett S. Sill
|
|
Garrett S. Sill
|
||
Chief Financial Officer and Treasurer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|
SecurityNational Mortgage Company
|
Security National Life Insurance Company
|
Southern Security Life Insurance Company, Inc.
|
Trans-Western Life Insurance Company
|
Memorial Insurance Company of America
|
Reppond Holding Company
|
First Guaranty Insurance Company
|
C & J Financial, LLC
|
SNFC Subsidiary, LLC
|
American Funeral Financial, LLC
|
FFC Acquisition Co., LLC dba Funeral Funding Center
|
Mortician's Choice, LLC
|
Canadian Funeral Financial, LLC
|
Beta Capital Corp.
|
Insuradyne Corporation
|
EverLEND Mortgage Company
|
Marketing Source Center, Inc. dba Security National Travel Services
|
California Memorial Estates, Inc.
|
Cottonwood Mortuary, Inc.
|
Deseret Memorial, Inc.
|
Greer-Wilson Funeral Home, Inc.
|
Holladay Cottonwood Memorial Foundation
|
Holladay Memorial Park, Inc.
|
Memorial Estates, Inc.
|
SN Midway, LLC
|
SN Mapleton, LLC
|
SN Shadow Cliffs, LLC
|
Memorial Mortuary, Inc.
|
Affordable Funerals and Cremations of America, Inc.
|
Paradise Chapel Funeral Home
|
Dry Creek Property Development, Inc.
|
New York Land Holdings, Inc.
|
Security National Funding Company
|
Select Appraisal Management, Inc.
|
Security National Real Estate Services, Inc.
|
5300 Development LLC
|
SN Farmington LLC
|
Dated: November 13, 2018
|
/s/ Scott M. Quist
|
|
Scott M. Quist
|
||
Chairman, President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
Dated: November 13, 2018
|
/s/ Garrett S. Sill
|
|
Garrett S. Sill
|
||
Chief Financial Officer and Treasurer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: November 13, 2018
|
/s/ Scott M. Quist
|
Scott M. Quist
|
|
Chairman, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
(1) |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: November 13, 2018
|
/s/ Garrett S. Sill
|
Garrett S. Sill
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|