New York
|
11-2208938
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.) |
One Landmark Square, Suite 1900, Stamford, Connecticut
|
06901
|
(Address of Principal Executive Office)
|
(Zip Code)
|
Large accelerated filer
|
[ ]
|
Accelerated filer |
[ ]
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
Emerging growth company
|
[ ]
|
Page | ||
PART I. Financial Information
|
||
Item 1.
|
Financial Statements
|
|
Consolidated Balance Sheets as of January 31, 2019 (unaudited)
and October 31, 2018.
|
3 | |
Consolidated Statements of Operations (unaudited)
Three months ended January 31, 2019 and 2018.
|
4 | |
Consolidated Statements of Stockholders’ Equity
(unaudited)
Three months ended January 31, 2019 and 2018.
|
5 | |
Consolidated Statements of Cash Flows (unaudited)
Three months ended January 31, 2019 and 2018.
|
6 | |
Notes to Consolidated Financial Statements (unaudited)
|
7 | |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
15 |
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
21 |
Item 4.
|
Controls and Procedures.
|
21 |
PART II.
Other Information
|
21 | |
Item 1.
|
Legal Proceedings.
|
21 |
Item 5
|
Other Information.
|
21 |
Item 6.
|
Exhibits.
|
22 |
Signatures.
|
23 |
January 31,
2019
|
October 31,
2018
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
2,860,717
|
$
|
100,856
|
||||
Accounts receivable, net
|
1,025,332
|
1,186,664
|
||||||
Prepaid expenses and other current assets
|
226,718
|
199,173
|
||||||
Total current assets
|
4,112,767
|
1,486,693
|
||||||
PASSUR Network, net
|
4,649,011
|
4,800,750
|
||||||
Capitalized software development costs, net
|
8,317,541
|
8,141,589
|
||||||
Property and equipment, net
|
584,354
|
672,601
|
||||||
Other assets
|
102,378
|
112,551
|
||||||
Total assets
|
$
|
17,766,051
|
$
|
15,214,184
|
||||
Liabilities and stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
971,034
|
$
|
989,958
|
||||
Accrued expenses and other current liabilities
|
1,120,514
|
1,189,342
|
||||||
Deferred revenue, current portion
|
5,346,382
|
2,847,323
|
||||||
Total current liabilities
|
7,437,930
|
5,026,623
|
||||||
Deferred revenue, long term portion
|
360,892
|
409,971
|
||||||
Note payable - related party
|
6,960,000
|
6,050,000
|
||||||
Other liabilities
|
105,202
|
113,273
|
||||||
Total liabilities
|
14,864,024
|
11,599,867
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred shares - authorized 5,000,000 shares, par value $0.01 per share;
none issued or outstanding
|
-
|
-
|
||||||
Common shares - authorized 20,000,000 shares,
respectively,
par value $0.01 per share; issued 8,480,526 at January 31,
2019 and October 31, 2018, respectively
|
84,804
|
84,804
|
||||||
Additional paid-in capital
|
17,501,197
|
17,345,450
|
||||||
Accumulated deficit
|
(12,750,296
|
)
|
(11,882,259
|
)
|
||||
4,835,705
|
5,547,995
|
|||||||
|
||||||||
Treasury stock, at cost, 784,435 shares at January 31, 2019 and
October 31, 2018, respectively
|
(1,933,678
|
)
|
(1,933,678
|
)
|
||||
Total stockholders' equity
|
2,902,027
|
3,614,317
|
||||||
Total liabilities and stockholders' equity
|
$
|
17,766,051
|
$
|
15,214,184
|
Three months ended
|
||||||||
January 31,
|
||||||||
2019
|
2018
|
|||||||
Revenues
|
$
|
3,656,124
|
$
|
3,513,487
|
||||
Cost of expenses:
|
||||||||
Cost of revenues
|
2,032,420
|
2,239,299
|
||||||
Research and development expenses
|
143,955
|
154,666
|
||||||
Selling, general, and administrative expenses
|
2,245,897
|
2,220,828
|
||||||
4,422,272
|
4,614,793
|
|||||||
Loss from operations
|
$
|
(766,148
|
)
|
$
|
(1,101,306
|
)
|
||
Interest expense - related party
|
167,919
|
65,713
|
||||||
Loss before income taxes
|
(934,067
|
)
|
(1,167,019
|
)
|
||||
Provision for income taxes
|
-
|
-
|
||||||
Net loss
|
$
|
(934,067
|
)
|
$
|
(1,167,019
|
)
|
||
Net loss per common share - basic
|
$
|
(0.12
|
)
|
$
|
(0.15
|
)
|
||
Net loss per common share - diluted
|
$
|
(0.12
|
)
|
$
|
(0.15
|
)
|
||
Weighted average number of common shares outstanding - basic
|
7,696,091
|
7,696,091
|
||||||
Weighted average number of common shares outstanding - diluted
|
7,696,091
|
7,696,091
|
Three Months ended January 31, 2019
|
||||||||||||||||||||||||
Additional
|
Total
|
|||||||||||||||||||||||
Common Stock
|
Paid-In
|
Accum.
|
Treasury
|
Stockholders
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Stock
|
Equity
|
|||||||||||||||||||
Balance at October 31, 2018
|
8,480,526
|
$
|
84,804
|
$
|
17,345,450
|
$
|
(11,882,259
|
)
|
$
|
(1,933,678
|
)
|
$
|
3,614,317
|
|||||||||||
Stock-based compensation expense
|
155,747
|
155,747
|
||||||||||||||||||||||
Net loss
|
(934,067
|
)
|
(934,067
|
)
|
||||||||||||||||||||
Effect of new accounting standard
|
66,030
|
66,030
|
||||||||||||||||||||||
Balance at January 31, 2019
|
8,480,526
|
84,804
|
17,501,197
|
(12,750,296
|
)
|
(1,933,678
|
)
|
2,902,027
|
||||||||||||||||
Three Months ended January 31, 2018
|
||||||||||||||||||||||||
Additional
|
Total
|
|||||||||||||||||||||||
Common Stock
|
Paid-In
|
Accum.
|
Treasury
|
Stockholders
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Stock
|
Equity
|
|||||||||||||||||||
Balance at October 31, 2017
|
8,480,526
|
$
|
84,804
|
$
|
16,699,337
|
$
|
(6,397,873
|
)
|
$
|
(1,933,678
|
)
|
$
|
8,452,590
|
|||||||||||
Stock-based compensation expense
|
171,112
|
171,112
|
||||||||||||||||||||||
Net loss
|
(1,167,019
|
)
|
(1,167,019
|
)
|
||||||||||||||||||||
Balance at January 31, 2018
|
8,480,526
|
84,804
|
16,870,449
|
(7,564,892
|
)
|
(1,933,678
|
)
|
7,456,683
|
Three months ended
January 31,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$
|
(934,067
|
)
|
$
|
(1,167,019
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
824,882
|
830,472
|
||||||
Other Liabilities
|
(8,071
|
)
|
5,517
|
|||||
Stock-based compensation
|
155,747
|
171,112
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
161,332
|
380,840
|
||||||
Prepaid expenses and other current assets
|
(37,718
|
)
|
(118,938
|
)
|
||||
Other assets
|
10,173
|
13,532
|
||||||
Accounts payable
|
(18,924
|
)
|
631,590
|
|||||
(68,828
|
)
|
(157,111
|
)
|
|||||
Deferred revenue
|
2,516,010
|
1,967,337
|
||||||
Total adjustments
|
3,534,603
|
3,724,351
|
||||||
Net cash provided by operating activities
|
2,600,536
|
2,557,332
|
||||||
Cash flows used in investing activities
|
||||||||
PASSUR Network
|
(53,718
|
)
|
(114,456
|
)
|
||||
Software development costs
|
(695,794
|
)
|
(548,272
|
)
|
||||
Property and equipment
|
(1,163
|
)
|
(38,398
|
)
|
||||
Net cash used in investing activities
|
(750,675
|
)
|
(701,126
|
)
|
||||
Cash flows from financing activities
|
||||||||
Proceeds from notes payable - related party
|
910,000
|
925,000
|
||||||
Net cash provided by financing activities
|
910,000
|
925,000
|
||||||
Increase in cash
|
2,759,861
|
2,781,206
|
||||||
Cash - beginning of period
|
100,856
|
275,146
|
||||||
Cash - end of period
|
$
|
2,860,717
|
$
|
3,056,352
|
||||
Supplemental cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest - related party
|
$
|
167,919
|
$
|
65,713
|
● |
Identification of the contract, or contracts, with a customer;
|
● |
Identification of the performance obligations in the contract;
|
● |
Determination of transaction price;
|
● |
Allocation of transaction price to performance obligations in the contract; and
|
● |
Recognition of revenue when, or as, the Company satisfies a performance obligation.
|
Revenue by customer:
|
Three Months
Ended
January 31,
2019
|
|||
Airlines
|
$
|
2,218,000
|
||
Airports
|
1,423,000
|
|||
Other
|
15,000
|
|||
Total Revenue
|
$
|
3,656,000
|
Revenue by type of performance obligation:
|
Three Months
Ended
January 31,
2019
|
|||
Subscription services
|
$
|
3,596,000
|
||
Professional services
|
60,000
|
|||
Total Revenue
|
$
|
3,656,000
|
Accounts
Receivable
|
Unbilled
Receivable
|
Deferred
Revenue
|
||||||||||
Balance at November 1, 2018
|
$
|
1,175,000
|
$
|
12,000
|
$
|
3,191,000
|
||||||
Balance at January 31, 2019
|
$
|
978,000
|
$
|
47,000
|
$
|
5,707,000
|
12 months
or less
|
Greater than
12 months *
|
|||||||
Subscription services
|
$
|
8,235,000
|
$
|
2,255,000
|
||||
Professional services
|
$
|
40,000
|
$
|
24,000
|
||||
Material rights
|
$
|
175,000
|
$
|
312,000
|
For the three months ended
|
||||||||
January 31,
|
||||||||
2019
|
2018
|
|||||||
Basic Weighted average shares outstanding
|
7,696,091
|
7,696,091
|
||||||
Effect of dilutive stock options
|
-
|
-
|
||||||
Diluted weighted average shares outstanding
|
7,696,091
|
7,696,091
|
||||||
|
||||||||
Weighted average shares which are not included in
the calculation of diluted net income per share
because their impact is anti-dilutive.
These shares
consist of stock options.
|
1,734,500
|
1,624,000
|
1)
|
Continue developing decision support solutions built on business intelligence, predictive analytics, and
web-dashboard technology;
|
2)
|
Continue integrating multiple additional industry data sets into its integrated aviation database, including data
from a variety of additional aircraft, airspace, and ground surveillance technologies, in order to ensure that PASSUR is the primary choice for data integration and management for large aviation organizations;
|
3)
|
Continue extending the reach of the PASSUR Network, which provides the proprietary backbone for many of the
Company’s solutions; and
|
4)
|
Continue developing the Company’s professional service capabilities, in order to ensure that its solutions can be
fully implemented in its customers’ work environments, with minimal demand on customers’ internal resources.
|
● |
Identification of the contract, or contracts, with a customer;
|
● |
Identification of the performance obligations in the contract;
|
● |
Determination of transaction price;
|
● |
Allocation of transaction price to performance obligations in the contract; and
|
● |
Recognition of revenue when, or as, the Company satisfies a performance obligation.
|
10.1 *
|
|
31.1 *
|
|
31.2 *
|
|
32.1 *
|
|
32.2 *
|
|
101.ins*
|
XBRL Instance
|
|
|
101.xsd*
|
XBRL Schema
|
|
|
101.cal*
|
XBRL Calculation
|
|
|
101.def*
|
XBRL Definition
|
|
|
101.lab*
|
XBRL Label
|
|
|
101.pre*
|
XBRL Presentation
|
Dated: March 18,
2019
|
By:
/s/ James T. Barry
|
James T. Barry
|
|
President and Chief Executive Officer
|
|
(Principal
Executive
Officer)
|
|
Dated: March 18, 2019
|
By:
/s/ Louis J. Petrucelly
|
Louis J. Petrucelly
|
|
Chief Financial Officer, Treasurer, and Secretary (Principal Financial and Accounting Officer)
|
|
1. |
I have reviewed this quarterly report on Form 10-Q of PASSUR Aerospace, Inc.;
|
|
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects
the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.
|
By:
|
/s/ James T. Barry
|
|
James T. Barry
|
||
Chief Executive Officer
|
|
1. |
I have reviewed this quarterly report on Form 10-Q of PASSUR Aerospace, Inc.;
|
|
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects
the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.
|
By:
|
/s/ Louis J. Petrucelly
|
|
Louis J. Petrucelly
|
||
Chief Financial Officer
|
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ James T. Barry
|
|
James T. Barry
|
||
Chief Executive Officer
|
||
March 18, 2019
|
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Louis J. Petrucelly
|
|
Louis J. Petrucelly
|
||
Chief Financial Officer
|
||
March 18, 2019
|