UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 

FORM 10-K
 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 2005
 

Commission File Number 1-13374

 

REALTY INCOME CORPORATION

(Exact name of registrant as specified in its charter)

 

Maryland

 

33-0580106

(State or other jurisdiction of

 

(IRS Employer

Incorporation or organization)

 

Identification Number)

 

220 West Crest Street, Escondido, California  92025

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (760)741-2111

 

Securities registered pursuant to Section 12 (b) of the Act:

 

Title of Each Class

 

Name of Each Exchange
On Which Registered

 

 

 

Common Stock, $1.00 Par Value

 

New York Stock Exchange

Class D Preferred Stock, $1.00 Par Value

 

New York Stock Exchange

8.25% Monthly Income Senior Notes, due 2008

 

New York Stock Exchange

 

Securities registered pursuant to Section 12 (g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ý   No  o

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes o No ý

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý   No  o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Exchange Act Rule 12b-2).

 

Large accelerated filer ý  Accelerated filer o   Non-accelerated filer o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o   No  ý

 

 



 

At June 30, 2005, the aggregate market value of the Registrant’s shares of common stock, $1.00 par value, held by non-affiliates of the Registrant was $1.9 billion, at the New York Stock Exchange (“NYSE”) closing price of $25.04.

 

At February 10, 2006, the number of shares of common stock outstanding was 83,880,873, the number of Class D preferred shares outstanding was 5,100,000 and the number of Monthly Income Senior Notes, due 2008, outstanding was 4,000,000.

 

Documents incorporated by reference: Part III, Item 10, 11, 12, 13 and Part IV, Item 14 incorporate by reference certain specific portions of the definitive proxy statement for Realty Income Corporation’s Annual Meeting to be held on May 16, 2006, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this Annual Report.

 

Forward-Looking Statements

 

This annual report on Form 10-K, including documents incorporated by reference, contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this annual report, the words “estimated”, “anticipated” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:

 

                  Our anticipated growth strategies;

                  Our intention to acquire additional properties and the timing of these acquisitions;

                  Our intention to sell properties and the timing of these property sales;

                  Our intention to re-lease vacant properties;

                  Anticipated trends in our business, including trends in the market for long-term net-leases of freestanding, single-tenant retail properties;

                  Future expenditures for development projects; and

                  Profitability of our subsidiary, Crest Net Lease, Inc.

 

Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements.  In particular, some of the factors that could cause actual results to differ materially are:

 

                  Our continued qualification as a real estate investment trust;

                  General business and economic conditions;

                  Competition;

                  Fluctuating interest rates;

                  Access to debt and equity capital markets;

                  Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments and potential damages from natural disasters;

                  Impairments in the value of our real estate assets;

                  Changes in the tax laws of the United States of America;

                  The outcome of any legal proceeding to which we are a party; and

                  Acts of terrorism and war.

 

Additional factors that may cause risks and uncertainties include those discussed in the sections entitled “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report.

 

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the Securities and Exchange Commission, or SEC.  We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.

 

2



 

REALTY INCOME CORPORATION

Index to Form 10-K

 

 

 

Page

PART I

 

 

 

 

 

Item 1:

Business

 

 

The Company

4

 

Recent Developments

5

 

Distribution Policy

7

 

Business Philosophy and Strategy

8

 

Properties

12

Item 1A:

Risk Factors

17

Item 1B:

Unresolved Staff Comments

23

Item 2:

Properties

23

Item 3:

Legal Proceedings

23

Item 4:

Submission of Matters to a Vote of Security Holders

23

 

 

 

PART II

 

 

 

 

 

Item 5:

Market for the Registrant’s Common Equity and Related Stockholder Matters

24

Item 6:

Selected Financial Data

25

Item 7:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

General

26

 

Liquidity and Capital Resources

26

 

Results of Operations

31

 

Funds from Operations (FFO) Available to Common Stockholders

37

 

Impact of Inflation

38

 

Impact of Accounting Pronouncements

38

Item 7A:

Quantitative and Qualitative Disclosures about Market Risk

39

Item 8:

Financial Statements and Supplementary Data

40

Item 9:

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

62

Item 9A:

Controls and Procedures

62

Item 9B:

Other Information

63

 

 

 

PART III

 

 

 

 

 

Item 10:

Directors and Executive Officers of the Registrant

63

Item 11:

Executive Compensation

63

Item 12:

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

63

Item 13:

Certain Relationships and Related Transactions

63

 

 

 

PART IV

 

 

 

 

 

Item 14:

Principal Accountant Fees and Services

64

Item 15:

Exhibits and Financial Statement Schedules

64

 

 

 

SIGNATURES

68

 

3



 

PART I

 

Item 1:              Business

 

THE COMPANY

 

Realty Income Corporation, The Monthly Dividend Company ® , is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT.  Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share.  The monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains.  We have in-house acquisition, leasing, legal, retail and real estate research, portfolio management and capital markets expertise. Over the past 37 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15- to 20-years).

 

In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. Our portfolio management focus includes:

 

                  Contractual rent increases on existing leases;

                  Rent increases at the termination of existing leases when market conditions permit; and

                  The active management of our property portfolio, including re-leasing of vacant properties and selective sales of properties.

 

Our acquisition of additional properties adheres to a focused strategy of primarily acquiring properties that are:

 

                  Freestanding, single-tenant, retail locations;

                  Leased to regional and national retail chains; and

                  Leased under long-term, net-lease agreements.

 

At December 31, 2005, we owned a diversified portfolio:

 

                  Of 1,646 retail properties;

                  With an occupancy rate of 98.5%, or 1,621 properties occupied of the 1,646 properties in the portfolio;

                  Leased to 101 different retail chains doing business in 29 separate retail industries;

                  Located in 48 states;

                  With over 13.4 million square feet of leasable space; and

                  With an average leasable retail space of 8,200 square feet.

 

Of the 1,646 properties in the portfolio, 1,641, or 99.7% are single-tenant, retail properties and the remaining five are multi-tenant, distribution and office properties. At December 31, 2005, 1,617, or 98.5%, of the 1,641 single-tenant were leased with a weighted average remaining lease term (excluding extension options) of approximately 12.4 years.

 

In addition, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc., owned 17 properties with a total investment of $45.7 million at December 31, 2005, which are classified as held for sale.  Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended, the “Code.”

 

We typically acquire retail store properties under long-term leases with retail chain store operators. These transactions generally provide capital to owners of retail real estate and retail chains for expansion or other corporate purposes. Our acquisition and investment activities are concentrated in well-defined target markets and generally focus on retailers providing goods and services that satisfy basic consumer needs.

 

Our net-lease agreements generally:

 

                  Are for initial terms of 15 to 20 years;

                  Require the tenant to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and

 

4



 

                  Provide for future rent increases (typically subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.

 

Realty Income commenced operations as a REIT on August 15, 1994 through the merger of 25 public and private real estate limited partnerships with and into the Company. Each of the partnerships was formed between 1970 and 1989 for the purpose of acquiring and managing long-term, net-leased properties.

 

The six senior officers of Realty Income owned 1.3% of our outstanding common stock with a market value of $25.1 million at February 10, 2006. The directors and six senior officers of Realty Income, as a group, owned 2.7% of our outstanding common stock with a market value of $51.6 million at February 10, 2006.

 

Realty Income’s common stock is listed on The New York Stock Exchange (“NYSE”) under the ticker symbol “O.” Our central index key number is 726728 and cusip number is 756109-104.

 

Realty Income’s Class D cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol “OprD” and its cusip number is 756109-609.

 

Realty Income’s 8.25% Monthly Income Senior Notes, due 2008 are listed on the NYSE under the ticker symbol “OUI.”  The cusip number of these notes is 756109-203.

 

At February 10, 2006, we had 69 permanent employees and four temporary employees as compared to February 15, 2005 when we had 64 permanent employees and six temporary employees.  The temporary employees have been working on a record retention project that is expected to conclude during 2006.

 

We maintain an Internet website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8 K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the SEC.  None of the information on our website is deemed to be part of this report.

 

RECENT DEVELOPMENTS

 

Credit Facility

 

In June 2005, Realty Income entered into a new $300 million acquisition credit facility to replace our existing $250 million acquisition credit facility that expired in October 2005. Under the terms of the new credit facility, which commenced in October 2005, the borrowing rate was reduced to LIBOR (London Interbank Offered Rate) plus 65 basis points with a facility fee of 15 basis points, for all-in drawn pricing of 80 basis points over LIBOR, based on our current credit ratings.  The new credit facility offers us other interest rate options as well. The term of the new facility expires in October 2008, unless extended as provided in the agreement.

 

Common Stock Issuance

 

In September 2005, we issued 4.1 million shares of common stock.  The net proceeds of $92.7 million were used to fund new property acquisitions and for other general corporate purposes.

 

Credit Ratings Upgrade

 

In September 2005, our credit ratings were upgraded by Fitch Ratings.  Our senior unsecured debt rating was raised to BBB+ from BBB and our preferred stock rating was raised to BBB from BBB- with a stable outlook.

 

In February 2006, Moody’s Investors Service, Inc. affirmed its ratings on our senior unsecured debt rating of Baa2 and our preferred stock rating of Baa3 and raised the outlook to “positive” from “stable.”

 

Issuance of 12-Year Senior Unsecured Notes

 

In September 2005, Realty Income issued $175 million in aggregate principal amount of 12-year, 5- 3 / 8 % senior unsecured notes due 2017.  The price to the public for the notes was 99.974% of the principal

 

5



 

amount for an effective yield of 5.378%.  The net proceeds from the offering were used to repay borrowings under the Company’s unsecured acquisition credit facility, for property acquisitions and for other general corporate purposes.  Our outstanding notes and bonds are rated BBB+ by Fitch Ratings, Baa2 by Moody’s Investors Service and BBB by Standard & Poor’s Ratings Group.

 

Issuance of 30-Year Senior Unsecured Bonds

 

In March 2005, Realty Income issued $100 million in aggregate principal amount of 30-year, 5- 7 / 8 % senior unsecured bonds due 2035.  The price to the investor for the bonds was 98.296% of the principal amount for an effective yield of 5.998%.  The net proceeds from the offering were used to repay borrowings under our unsecured acquisition credit facility and for other general corporate purposes.

 

Acquisitions During 2005

 

During 2005, Realty Income and Crest Net invested in aggregate $486.6 million in 156 new properties and properties under development. These 156 properties are located in 30 states and are 100% leased with an initial average lease term of 15.8 years.  As described below, Realty Income acquired 135 properties and Crest Net acquired 21 properties.

 

Included in the $486.6 million is $430.7 million invested by Realty Income in 135 new properties and properties under development with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, are 100% leased with an initial average lease term of 15.6 years and will contain over 1.7 million leasable square feet.  The 135 new properties acquired by Realty Income are net-leased to 13 different retail chains in the convenience store, drug store, financial services, health and fitness, motor vehicle dealership, restaurant and theater industries.

 

Included in the $486.4 million is $55.9 million invested by Crest Net in 21 new retail properties and properties under development.

 

Of the $430.7 million Realty Income invested in real estate during 2005, $43.9 million was invested in 10 properties that were leased and under contract for development by the tenant at December 31, 2005 (with development costs funded by Realty Income).  Rent on these properties is scheduled to begin at various times during 2006.  At December 31, 2005, we also had committed to pay estimated unfunded development costs totaling $42.2 million.

 

The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property this is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.

 

Investments in Existing Properties

 

In 2005, we capitalized costs of $1.6 million on existing properties in our portfolio, consisting of $570,000 for re-leasing costs and $1.0 million for building improvements.

 

Net Income Available to Common Stockholders

 

Net income available to common stockholders was $89.7 million in 2005 versus $90.2 million in 2004, a decrease of $452,000. On a diluted per common share basis, net income was $1.12 per share in 2005 as compared to $1.15 per share in 2004.

 

The calculation to determine net income available to common stockholders includes gains from the sale of investment properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.

 

The gain recognized from the sales of investment properties during 2005 was $6.6 million as compared to $12.7 million during 2004.

 

6



 

Funds from Operations (FFO)

 

In 2005, our FFO increased by $11.4 million, or 9.6%, to $129.6 million versus $118.2 million in 2004.  On a diluted per common share basis, FFO was $1.62 in 2005 compared to $1.50 for 2004, an increase of $0.12, or 8.0%.

 

See our discussion of FFO in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report, which includes a reconciliation of net income available to common stockholders to FFO.

 

Crest Net Property Sales

 

During 2005, Crest Net sold 12 properties from its inventory for $23.5 million, which resulted in a gain of $3.3 million.

 

Crest Net’s Property Inventory

 

Crest Net’s property inventory at December 31, 2005 and December 31, 2004 totaled $45.7 million and $10.1 million, respectively, and is included in “real estate held for sale, net”, on our consolidated balance sheets.

 

Increases in Monthly Cash Distributions to Common Stockholders

 

We continue our 36-year policy of paying distributions monthly.  Monthly distributions per share were increased in April 2005 by $0.000625 to $0.110625, in July 2005 by $0.000625 to $0.11125, in September 2005 by $0.00375 to $0.115, in October 2005 by $0.000625 to $0.115625 and in January 2006 by .000625 to $0.11625.  The increase in January 2006 was our 33rd consecutive quarterly increase and the 37th increase in the amount of our dividend since our listing on the NYSE in 1994. In 2005, we paid the following monthly cash distributions per share: three in the amount of $0.11, three in the amount of $0.110625, two in the amount of $0.11125, one in the amount of $0.115, and three in the amount of $0.115625 totaling $1.34625. In December 2005, January 2006 and February 2006, we declared distributions of $0.11625 per share, which were paid on January 17, 2006, February 15, 2006 and will be paid on March 15, 2006, respectively.

 

The monthly distribution of $0.11625 per share represents a current annualized distribution of $1.395 per share, and an annualized distribution yield of approximately 6.1% based on the last reported sale price of our common stock on the NYSE of $22.78 on February 10, 2006. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain the current level of distributions that we will continue our pattern of increasing distributions per share, or what the actual distribution yield will be in any future period.

 

DISTRIBUTION POLICY

 

Distributions are paid monthly to our common stockholders and Class D preferred stockholders if, and when declared by our Board of Directors. The Class D preferred stockholders receive cumulative distributions at a rate of 7.375% per annum on the $25 per share liquidation preference (equivalent to $1.84375 per annum per share).

 

In order to maintain our tax status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding net capital gains) and we are subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including net capital gains). In 2005, our cash distributions totaled $118.0 million, or approximately 113.2% of our estimated REIT taxable income of $104.2 million. Our estimated REIT taxable income reflects non-cash deductions for depreciation and amortization. We intend to continue to make distributions to our stockholders that are sufficient to meet this distribution requirement and that will reduce our exposure to income taxes. Our 2005 cash distributions to common stockholders totaled $108.6 million, representing 83.8% of our funds from operations available to common stockholders of $129.6 million.

 

Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, cash flow from operations, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code, our debt service requirements and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that

 

7



 

could limit the amount of distributions payable by us in the event of a deterioration in our results of operations or financial condition, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.

 

Distributions of our current and accumulated earnings and profits for federal income tax purposes, generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend or that such amounts constitute “qualified dividend income” subject to a reduced rate of tax. The maximum tax rate of non-corporate taxpayers for “qualified dividend income” has generally been reduced to 15% (for taxable years beginning after December 31, 2002). In general, dividends payable by REITs are not eligible for the reduced tax rate on corporate dividends, except to the extent the REIT’s dividends are attributable to dividends received from taxable corporations (such as our taxable REIT subsidiary, Crest Net), to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year) or, as discussed above, dividends properly designated by us as “capital gain dividends.” Distributions in excess of earnings and profits generally will be treated as a non-taxable reduction in the stockholders’ basis in the stock. Distributions above that basis, generally, will be taxable as a capital gain. Approximately 10.1% of the distributions, made or deemed to have been made in 2005, to our common stockholders were classified as a return of capital for federal income tax purposes. We are unable to predict the portion of future distributions that may be classified as a return of capital.

 

BUSINESS PHILOSOPHY AND STRATEGY

 

Investment Philosophy

 

We believe that owning an actively managed, diversified portfolio of retail properties under long-term, net leases produces consistent and predictable income.  Under a net-lease agreement, the tenant agrees to pay monthly rent and property operating expenses (taxes, maintenance and insurance) plus, typically, future rent increases (generally subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level. We believe that a portfolio of properties under long-term leases, coupled with the tenant’s responsibility for property expenses, generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.

 

Investment Strategy

 

In identifying new properties for acquisition, our focus is generally on providing capital to retail chain owners and operators by acquiring, then leasing back, retail store locations. We categorize retail tenants as: 1) venture market, 2) middle market, and 3) upper market. Venture companies typically offer a new retail concept in one geographic region of the country and operate between five and 50 retail locations. Middle market retail chains typically have 50 to 500 retail locations, operations in more than one geographic region, have been successful through one or more economic cycles, and have a proven, replicable concept. The upper market retail chains typically consist of companies with 500 or more locations, operating nationally, in a proven, mature retail concept. Upper market retail chains generally have strong operating histories and access to several sources of capital.

 

Realty Income primarily focuses on acquiring properties leased to middle market retail chains that we believe are attractive for investment because:

 

                  They generally have overcome many of the operational and managerial obstacles that can adversely affect venture retailers;

                  They typically require capital to fund expansion but have more limited financing options;

                  They generally have provided us with attractive risk-adjusted returns over time since their financial strength has, in many cases, tended to improve as their businesses have matured;

                  Their relatively large size allows them to spread corporate expenses across a greater number of stores; and

                  Middle market retailers typically have the critical mass to survive if a number of locations are closed due to underperformance.

 

8



 

We also focus on and have selectively made investments in properties of upper market retail chains. We believe upper market retail chains can be attractive for investment because:

 

                  They typically are of a higher credit quality;

                  They usually are larger public and private retailers with more commonly recognized brand names;

                  They utilize a larger building ranging in size from 10,000 to 50,000 square feet; and

                  They are able to grow because access to capital facilitates larger transaction sizes.

 

While our investment strategy focuses primarily on acquiring properties leased to middle and upper market retail chains, we also selectively seek investment opportunities with venture market retail chains. Periodically, venture market opportunities arise where we feel that the real estate used by the tenant is high quality and can be purchased at favorable prices. To meet our stringent investment standards, however, venture retail companies must have a well-defined retailing concept and strong financial prospects. These opportunities are examined on a case by case basis and we are highly selective in making investments in this area.

 

Historically, our investment focus has been on retail industries that have a service component because we believe the lease revenue from these types of businesses is more stable. Because of this investment focus, for the quarter ended December 31, 2005, approximately 81.2% of our rental revenue was derived from retailers with a service component in their business. Furthermore, we believe these service-oriented businesses would be difficult to duplicate over the Internet and that our properties continue to perform well relative to competition from Internet businesses.

 

Credit Strategy

 

We generally provide sale-leaseback financing to less than investment grade retail chains.  We typically acquire and lease back properties to regional and national retail chains and believe that within this market we can achieve an attractive risk-adjusted return on the financing we provide to retailers.  Since 1970, our overall weighted average occupancy rate at the end of each year has been 98.5%, and the occupancy rate at the end of each year has never been below 97.5%.

 

We believe the principal financial obligations of most retailers typically include their bank and other debt, payment obligations to suppliers and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its retail business, we believe the risk of default on a retailers’ lease obligations is less than the retailers’ unsecured general obligations. It has been our experience that since retailers must retain their profitable retail locations in order to survive, in the event of reorganization they are less likely to reject a lease for a profitable location because this would terminate their right to use the property. Thus, as the property owner, we believe we will fare better than unsecured creditors of the same retailer in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on the real estate leases can be further mitigated by monitoring the performance of the retailers’ individual unit locations and considering whether to sell locations that are weaker performers.

 

In order to qualify for inclusion in our portfolio, new property acquisitions must meet stringent investment and credit requirements. The properties must generate attractive current yields and the tenant must meet our credit profile.  We have established a three-part analysis that examines each potential investment based on:

 

                  Industry, company, market conditions and credit profile;

                  Location profitability, if profitability data is available; and

                  Overall real estate characteristics, including value and comparative rental rates.

 

The typical profile of companies whose properties have been approved for acquisition are those with 50 or more retail locations.  Generally the properties:

 

                  Are located in highly visible areas,

                  Have easy access to major thoroughfares; and

                  Have attractive demographics.

 

9



 

Acquisition Strategy

 

We seek to invest in industries in which several, well-organized, regional and national chains are capturing market share through service, quality control, economies of scale, advertising and the selection of prime retail locations. We execute our acquisition strategy by acting as a source of capital to regional and national retail chain store owners and operators, doing business in a variety of industries, by acquiring and leasing back retail store locations. We undertake thorough research and analysis to identify appropriate industries, tenants and property locations for investment. Our research expertise is instrumental to uncovering net-lease opportunities in markets where our real estate financing program adds value. In selecting real estate for potential investment, we generally seek to acquire properties that have the following characteristics:

 

                  Freestanding, commercially-zoned property with a single tenant;

                  Properties that are important retail locations for regional and national retail chains;

                  Properties that are located within attractive demographic areas relative to the business of their tenants, with high visibility and easy access to major thoroughfares; and

                  Properties that can be purchased with the simultaneous execution or assumption of long-term, net-lease agreements, offering both current income and the potential for rent increases.

 

Portfolio Management Strategy

 

The active management of the property portfolio is an essential component of our long-term strategy. We continually monitor our portfolio for changes that could affect the performance of the industries, tenants and locations in which we have invested. The portfolio is regularly analyzed with a view toward optimizing its returns and enhancing its credit quality. Our executives review industry research, tenant research, property due diligence and significant portfolio management activities. This monitoring typically includes regular review and analysis of:

 

                  The performance of various retail industries; and

                  The operation, management, business planning and financial condition of the tenants.

 

We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sales proceeds will generate higher returns, enhance the credit quality of our real estate portfolio, or extend our average remaining lease term. At December 31, 2005, we classified real estate with a carrying amount of $47.1 million as held for sale, which includes $45.5 million in properties owned by Crest Net.  In addition, $219,000 invested by Crest Net in real estate is included in other assets and was classified as intangible assets in accordance with Financial Accounting Standards Board Statement No. 141, Business Combinations .  Additionally, we anticipate selling investment properties from our portfolio that have not yet been specifically identified from which we anticipate receiving between $15 million and $35 million in proceeds during the next 12 months.  We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.

 

Conservative Capital Structure

 

We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 10, 2006, our total outstanding credit facility borrowings and outstanding notes were $886.6 million or approximately 30.3% of our total market capitalization of $2.92 billion. We calculate our total market capitalization at February 10, 2006 as the sum of:

 

                  Shares of our common stock outstanding of 83,880,873 multiplied by the last reported sales price of our common stock on the NYSE of $22.78 per share, or $1.91 billion;

                  Aggregate liquidation value of the Class D preferred stock of $127.5 million;

                  Outstanding borrowings of $131.6 million on our credit facility; and

                  Outstanding notes of $755.0 million.

 

Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that the majority of our future securities issuances should be in the form of common stock, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be invested into additional properties on an accretive basis. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility

 

10



 

or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.

 

We have a $300 million revolving, unsecured credit facility that expires in October 2008. At February 10, 2006, the outstanding balance on the acquisition credit facility was $131.6 million, with an effective interest rate of approximately 5.2%. A commitment fee of 0.15% per annum accrues on the total $300 million credit commitment of the credit facility. The credit facility has been, and is expected to be, used to acquire additional retail properties leased to regional and national retail chains under long-term, net-lease agreements. The credit facility has also been used to provide capital to subsidiaries for the purpose of funding the acquisition of properties.  We regularly evaluate our credit facility and may seek to extend, renew or replace our credit facility, to the extent we deem appropriate.

 

We use our credit facility for the short-term financing of new property acquisitions. When outstanding borrowings under the credit facility reach a certain level (generally in the range of $100 million to $200 million) and capital is available on acceptable terms, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock, convertible preferred stock, debt securities or convertible debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing or that market conditions prevailing at the time of refinancing will enable us to issue equity or debt securities upon acceptable terms.

 

We are currently assigned investment grade corporate credit ratings, on our senior unsecured notes, from Fitch Ratings, Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Group. Currently, Fitch Ratings has assigned a rating of BBB+, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BBB to our senior notes.  Moody’s rating has a “positive” outlook and the other ratings have a “stable” outlook.

 

We have also been assigned investment grade credit ratings from the same rating agencies on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa3 and Standard & Poor’s has assigned a rating of BBB- to our preferred stock.  Moody’s rating has a “positive” outlook and the other ratings have a “stable” outlook.

 

The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition.

 

We have no mortgage debt on any of our properties.

 

No Off-Balance Sheet Arrangements or Unconsolidated Investments

 

Realty Income and its subsidiaries have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.

 

As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position and results of operations are currently not affected by Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest Entities and Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.

 

Competitive Strategy

 

We believe that to successfully pursue our investment philosophy and strategy, we must seek to maintain the following competitive advantages:

 

                  Size and Type of Investment Properties:   We believe smaller ($500,000 to $10,000,000) net-leased retail properties represent an attractive investment opportunity in today’s real estate environment. Due to the complexities of acquiring and managing a large portfolio of relatively small assets, we believe these types of properties have not experienced significant institutional ownership interest or the corresponding yield reduction experienced by larger income-producing properties. We believe the less intensive day-to-day

 

11



 

property management required by net-lease agreements, coupled with the active management of a large portfolio of smaller properties, is an effective investment strategy. The tenants of our freestanding retail properties generally provide goods and services that satisfy basic consumer needs. In order to grow and expand, they generally need capital. Since the acquisition of real estate is typically the single largest capital expenditure of many of these retailers, our method of purchasing the property and then leasing it back, under a net-lease arrangement, allows the retail chain to free up capital.

 

                  Investment in New Retail Industries:   Though we specialize in single-tenant properties, we will seek to further diversify our portfolio among a variety of retail industries. We believe diversification will allow us to invest in retail industries that currently are growing and have characteristics we find attractive. These characteristics include, but are not limited to, retail industries that are dominated by local store operators where regional and national chain store operators can increase market share and dominance by consolidating local operators and streamlining their operations, as well as capitalizing on major demographic shifts in a population base.

 

                  Diversification:   Diversification of the portfolio by retail industry type, tenant, and geographic location is key to our objective of providing predictable investment results for our stockholders, therefore further diversification of our portfolio is a continuing objective. At December 31, 2005, our retail property portfolio consisted of 1,646 properties located in 48 states, leased to 101 retail chains doing business in 29 industry segments. Each of the 29 industry segments, represented in our property portfolio, individually accounted for no more than 17.8% of our rental revenue for the quarter ended December 31, 2005.

 

                  Management Specialization:   We believe that our management’s specialization in single-tenant retail properties, operated under net-lease agreements, is important to meeting our objectives. We plan to maintain this specialization and will seek to employ and train high-quality professionals in this specialized area of real estate ownership, finance and management.

 

                  Technology:   We intend to stay at the forefront of technology in our efforts to efficiently and economically carry out our operations. We maintain sophisticated information systems that allow us to analyze our portfolio’s performance and actively manage our investments. We believe that technology and information-based systems will play an increasingly important role in our competitiveness as an investment manager and source of capital to a variety of industries and tenants.

 

PROPERTIES

 

At December 31, 2005, we owned a diversified portfolio:

 

                  Of 1,646 retail properties;

                  With an occupancy rate of 98.5%, or 1,621 properties occupied of the 1,646 properties in the portfolio;

                  Leased to 101 different retail chains doing business in 29 separate retail industries;

                  Located in 48 states;

                  With over 13.4 million square feet of leasable space; and

                  With an average leasable retail space of 8,200 square feet.

 

In addition to our real estate portfolio at December 31, 2005, our subsidiary, Crest Net had invested $45.7 million in a portfolio of 17 properties located in nine states. These properties are classified as held for sale.

 

At December 31, 2005, 1,617, or 98.2%, of our 1,646 retail properties were owned under net-lease agreements. Net leases typically require the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, tenants are typically responsible for future rent increases (generally subject to ceilings) based on increases in the consumer price index, fixed increases or , to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.

 

12



 

Our net-leased retail properties primarily are leased to regional and national retail chain store operators. Most buildings are single-story structures with adequate parking on site to accommodate peak retail traffic periods. The properties tend to be on major thoroughfares with relatively high traffic counts and adequate access and proximity to a sufficient population base constituting a suitable market or trade area for the retailer’s business.

 

The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest Net) classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:

 

 

 

Percentage of Rental Revenue (1)

 

 

 

For the
Quarter
Ended

 

For the Years Ended

 

Industries

 

Dec. 31,
2005

 

Dec 31,
2005

 

Dec 31,
2004

 

Dec 31,
2003

 

Dec 31,
2002

 

Dec 31,
2001

 

Dec 31,
2000

 

Apparel stores

 

1.4

%

1.6

%

1.8

%

2.1

%

2.3

%

2.4

%

2.4

%

Automotive collision services

 

1.2

 

1.3

 

1.0

 

0.3

 

 

 

 

Automotive parts

 

3.4

 

3.4

 

3.8

 

4.5

 

4.9

 

5.7

 

6.0

 

Automotive service

 

7.0

 

7.6

 

7.7

 

8.3

 

7.0

 

5.7

 

5.8

 

Automotive tire services

 

6.5

 

7.2

 

7.8

 

3.1

 

2.7

 

2.6

 

2.3

 

Book stores

 

0.3

 

0.3

 

0.3

 

0.4

 

0.4

 

0.4

 

0.5

 

Business services

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

Child care

 

11.8

 

12.7

 

14.4

 

17.8

 

20.8

 

23.9

 

24.7

 

Consumer electronics

 

1.2

 

1.3

 

2.1

 

3.0

 

3.3

 

4.0

 

4.9

 

Convenience stores

 

17.8

 

18.7

 

19.2

 

13.3

 

9.1

 

8.4

 

8.4

 

Crafts and novelties

 

0.4

 

0.4

 

0.5

 

0.6

 

0.4

 

0.4

 

0.4

 

Drug stores

 

3.0

 

2.8

 

0.1

 

0.2

 

0.2

 

0.2

 

0.2

 

Entertainment

 

1.9

 

2.1

 

2.3

 

2.6

 

2.3

 

1.8

 

2.0

 

Equipment rental services

 

0.3

 

0.4

 

0.3

 

0.2

 

 

 

 

Financial services

 

0.1

 

0.1

 

0.1

 

 

 

 

 

General merchandise

 

0.5

 

0.5

 

0.4

 

0.5

 

0.5

 

0.6

 

0.6

 

Grocery stores

 

0.6

 

0.7

 

0.8

 

0.4

 

0.5

 

0.6

 

0.6

 

Health and fitness

 

3.3

 

3.7

 

4.0

 

3.8

 

3.8

 

3.6

 

2.4

 

Home furnishings

 

3.4

 

3.7

 

4.1

 

4.9

 

5.4

 

6.0

 

5.8

 

Home improvement

 

1.0

 

1.1

 

1.0

 

1.1

 

1.2

 

1.3

 

2.0

 

Motor vehicle dealerships

 

2.9

 

2.6

 

0.6

 

 

 

 

 

Office supplies

 

1.6

 

1.5

 

1.6

 

1.9

 

2.1

 

2.2

 

2.3

 

Pet supplies and services

 

1.2

 

1.3

 

1.4

 

1.7

 

1.7

 

1.6

 

1.5

 

Private education

 

0.7

 

0.8

 

1.1

 

1.2

 

1.3

 

1.5

 

1.4

 

Restaurants

 

9.9

 

9.4

 

9.7

 

11.8

 

13.5

 

12.2

 

12.3

 

Shoe stores

 

0.0

 

0.3

 

0.3

 

0.9

 

0.8

 

0.7

 

0.8

 

Sporting goods

 

3.1

 

3.4

 

3.4

 

3.8

 

4.1

 

0.9

 

 

Theaters

 

9.9

 

5.2

 

3.5

 

4.1

 

3.9

 

4.3

 

2.7

 

Travel plazas

 

0.3

 

0.3

 

0.4

 

0.3

 

 

 

 

Video rental

 

2.3

 

2.5

 

2.8

 

3.3

 

3.3

 

3.7

 

3.9

 

Other

 

2.9

 

3.0

 

3.4

 

3.8

 

4.4

 

5.2

 

6.0

 

Totals

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 


(1)           Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified to discontinued operations.

 

13



 

The following table sets forth certain information regarding the properties owned by Realty Income (excluding properties owned by Crest Net) at December 31, 2005, classified according to the retail business types and the level of services they provide (dollars in thousands):

 

 

 

 

 

Rental Revenue

 

 

 

 

 

 

 

for the Quarter

 

Percentage of

 

 

 

Number of

 

Ended

 

Rental

 

Industry

 

Properties

 

Dec. 31, 2005 (1)

 

Revenue

 

Tenants Providing Services

 

 

 

 

 

 

 

Automotive collision services

 

11

 

$

672

 

1.2

%

Automotive service

 

219

 

3,757

 

7.0

 

Child care

 

270

 

6,319

 

11.8

 

Entertainment

 

9

 

1,016

 

1.9

 

Equipment rental services

 

2

 

150

 

0.3

 

Financial services

 

4

 

53

 

0.1

 

Health and fitness

 

15

 

1,775

 

3.3

 

Private education

 

5

 

381

 

0.7

 

Theaters

 

29

 

5,305

 

9.9

 

Other

 

8

 

1,532

 

2.9

 

 

 

572

 

20,960

 

39.1

 

Tenants Selling Goods and Services

 

 

 

 

 

 

 

Automotive parts (with installation)

 

30

 

583

 

1.1

 

Automotive tire services

 

102

 

3,471

 

6.5

 

Business services

 

1

 

32

 

0.1

 

Convenience stores

 

394

 

9,572

 

17.8

 

Home improvement

 

3

 

73

 

0.1

 

Motor vehicle dealerships

 

15

 

1,566

 

2.9

 

Pet supplies and services

 

9

 

615

 

1.1

 

Restaurants

 

250

 

5,292

 

9.9

 

Travel plazas

 

1

 

170

 

0.3

 

Video rental

 

34

 

1,235

 

2.3

 

 

 

839

 

22,609

 

42.1

 

Tenants Selling Goods

 

 

 

 

 

 

 

Apparel stores

 

5

 

775

 

1.4

 

Automotive parts

 

74

 

1,242

 

2.3

 

Book stores

 

2

 

149

 

0.3

 

Consumer electronics

 

22

 

636

 

1.2

 

Crafts and novelties

 

4

 

211

 

0.4

 

Drug stores

 

29

 

1,630

 

3.0

 

General merchandise

 

12

 

257

 

0.5

 

Grocery stores

 

6

 

347

 

0.6

 

Home furnishings

 

39

 

1,814

 

3.4

 

Home improvement

 

15

 

465

 

0.9

 

Office supplies

 

10

 

844

 

1.6

 

Pet supplies

 

2

 

37

 

0.1

 

Shoe stores

 

2

 

 

0.0

 

Sporting goods

 

13

 

1,687

 

3.1

 

 

 

235

 

10,094

 

18.8

 

Totals

 

1,646

 

$

53,663

 

100.0

%

 


(1)           Includes rental revenue for all properties owned by Realty Income at December 31, 2005, including revenue from properties reclassified to discontinued operations of $59.

 

14



 

The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest Net) regarding the timing of the initial lease term expirations (excluding extension options) on our 1,617 net leased, single-tenant and certain other retail properties as of December 31, 2005 (dollars in thousands):

 

 

 

 

Total Portfolio

 

Initial Expirations (3)

 

Subsequent Expirations (4)

 

Year

 

Total
Number of
Leases
Expiring (1)

 

Rental
Revenue for
the Quarter
Ended
12/31/05 (2)

 

% of
Rental
Revenue

 

Number of
Leases
Expiring

 

Rental
Revenue for
the Quarter
Ended
12/31/05

 

% of
Total
Rental
Revenue

 

Number
of Leases
Expiring

 

Rental
Revenue for
the Quarter
Ended
12/31/05

 

% of
Total
Rental
Revenue

 

2006

 

109

 

$

2,373

 

4.6

%

50

 

$

1,111

 

2.2

%

59

 

$

1,262

 

2.4

%

2007

 

121

 

2,265

 

4.4

 

87

 

1,662

 

3.2

 

34

 

603

 

1.2

 

2008

 

104

 

2,334

 

4.5

 

66

 

1,634

 

3.2

 

38

 

700

 

1.3

 

2009

 

89

 

1,963

 

3.8

 

29

 

694

 

1.3

 

60

 

1,269

 

2.5

 

2010

 

69

 

1,527

 

2.9

 

43

 

1,072

 

2.0

 

26

 

455

 

0.9

 

2011

 

44

 

1,662

 

3.2

 

34

 

1,439

 

2.8

 

10

 

223

 

0.4

 

2012

 

44

 

1,379

 

2.7

 

42

 

1,329

 

2.6

 

2

 

50

 

0.1

 

2013

 

74

 

3,251

 

6.3

 

66

 

3,039

 

5.9

 

8

 

212

 

0.4

 

2014

 

48

 

2,007

 

3.9

 

36

 

1,752

 

3.4

 

12

 

255

 

0.5

 

2015

 

87

 

1,654

 

3.2

 

68

 

1,200

 

2.3

 

19

 

454

 

0.9

 

2016

 

17

 

513

 

1.0

 

15

 

431

 

0.8

 

2

 

82

 

0.2

 

2017

 

22

 

1,527

 

2.9

 

18

 

1,459

 

2.8

 

4

 

68

 

0.1

 

2018

 

23

 

1,090

 

2.1

 

23

 

1,090

 

2.1

 

 

 

 

2019

 

95

 

4,480

 

8.7

 

94

 

4,342

 

8.4

 

1

 

138

 

0.3

 

2020

 

82

 

2,603

 

5.0

 

81

 

2,593

 

5.0

 

1

 

10

 

 

*

2021

 

126

 

4,082

 

7.9

 

126

 

4,082

 

7.9

 

 

 

 

2022

 

96

 

2,592

 

5.0

 

95

 

2,591

 

5.0

 

1

 

1

 

 

*

2023

 

234

 

6,440

 

12.4

 

233

 

6,414

 

12.4

 

1

 

26

 

 

*

2024

 

57

 

1,707

 

3.3

 

57

 

1,707

 

3.3

 

 

 

 

2025

 

63

 

5,273

 

10.2

 

63

 

5,273

 

10.2

 

 

 

 

2026

 

2

 

89

 

0.2

 

2

 

89

 

0.2

 

 

 

 

2028

 

2

 

54

 

0.1

 

2

 

54

 

0.1

 

 

 

 

2030

 

1

 

21

 

*

 

1

 

21

 

*

 

 

 

 

2033

 

3

 

357

 

0.7

 

3

 

357

 

0.7

 

 

 

 

2034

 

2

 

230

 

0.4

 

2

 

230

 

0.4

 

 

 

 

2037

 

2

 

325

 

0.6

 

2

 

325

 

0.6

 

 

 

 

2043

 

1

 

13

 

*

 

 

 

 

1

 

13

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

1,617

 

$

51,811

 

100.0

%

1,338

 

$

45,990

 

88.8

%

279

 

$

5,821

 

11.2

%

 


* Less than 0.1%

 

(1)           Excludes four multi-tenant properties and 25 vacant unleased properties, one of which is a multi-tenant property.  The lease expirations for properties under construction are based on the estimated date of completion of those properties.

(2)           Includes rental revenue of $59 from properties reclassified to discontinued operations and excludes revenue of $1,852 from four multi-tenant properties and from 25 vacant and unleased properties at December 31, 2005.

(3)           Represents leases to the initial tenant of the property that are expiring for the first time.

(4)           Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.

 

15



 

The following table sets forth certain state-by-state information regarding Realty Income’s property portfolio (excluding properties owned by Crest Net) as of December 31, 2005 (dollars in thousands):

 

 

 

 

 

 

 

 

 

Rental Revenue

 

 

 

 

 

 

 

 

 

Approximate

 

For the Quarter

 

Percentage of

 

 

 

Number of

 

Percent

 

Leasable

 

Ended Dec 31,

 

Rental

 

State

 

Properties

 

Leased

 

Square Feet

 

2005 (1)

 

Revenue

 

Alabama

 

17

 

94

%

146,600

 

$

419

 

0.8

%

Alaska

 

2

 

100

 

128,500

 

259

 

0.5

 

Arizona

 

70

 

100

 

335,500

 

1,900

 

3.5

 

Arkansas

 

8

 

88

 

48,800

 

139

 

0.3

 

California

 

61

 

100

 

1,057,100

 

4,044

 

7.5

 

Colorado

 

46

 

100

 

385,700

 

1,785

 

3.3

 

Connecticut

 

16

 

100

 

245,600

 

929

 

1.7

 

Delaware

 

16

 

100

 

29,100

 

338

 

0.6

 

Florida

 

128

 

99

 

1,252,600

 

4,958

 

9.2

 

Georgia

 

103

 

99

 

699,300

 

2,733

 

5.1

 

Idaho

 

14

 

93

 

91,900

 

371

 

0.7

 

Illinois

 

55

 

100

 

696,200

 

3,184

 

5.9

 

Indiana

 

37

 

95

 

349,600

 

1,516

 

2.8

 

Iowa

 

12

 

92

 

63,800

 

181

 

0.3

 

Kansas

 

20

 

90

 

188,300

 

515

 

1.0

 

Kentucky

 

15

 

100

 

51,900

 

320

 

0.6

 

Louisiana

 

14

 

100

 

65,200

 

285

 

0.5

 

Maryland

 

24

 

100

 

218,800

 

1,182

 

2.2

 

Massachusetts

 

37

 

100

 

203,100

 

994

 

1.9

 

Michigan

 

13

 

100

 

81,600

 

300

 

0.6

 

Minnesota

 

20

 

100

 

337,100

 

1,278

 

2.4

 

Mississippi

 

38

 

89

 

205,200

 

711

 

1.3

 

Missouri

 

32

 

94

 

244,500

 

784

 

1.5

 

Montana

 

2

 

100

 

30,000

 

79

 

0.1

 

Nebraska

 

13

 

100

 

104,500

 

436

 

0.8

 

Nevada

 

15

 

100

 

191,000

 

837

 

1.6

 

New Hampshire

 

10

 

100

 

89,600

 

358

 

0.7

 

New Jersey

 

26

 

100

 

200,100

 

1,069

 

2.0

 

New Mexico

 

7

 

100

 

53,300

 

152

 

0.3

 

New York

 

28

 

96

 

386,300

 

1,871

 

3.5

 

North Carolina

 

50

 

100

 

322,800

 

1,470

 

2.7

 

North Dakota

 

5

 

100

 

31,900

 

35

 

 

*

Ohio

 

105

 

100

 

661,500

 

2,520

 

4.7

 

Oklahoma

 

20

 

95

 

99,300

 

685

 

1.3

 

Oregon

 

17

 

100

 

253,300

 

587

 

1.1

 

Pennsylvania

 

81

 

100

 

481,300

 

2,269

 

4.2

 

Rhode Island

 

1

 

100

 

3,500

 

29

 

0.1

 

South Carolina

 

55

 

100

 

215,800

 

1,416

 

2.6

 

South Dakota

 

7

 

100

 

18,300

 

30

 

0.1

 

Tennessee

 

98

 

100

 

451,400

 

2,199

 

4.1

 

Texas

 

182

 

98

 

1,835,500

 

4,859

 

9.1

 

Utah

 

6

 

100

 

35,100

 

108

 

0.2

 

Vermont

 

1

 

100

 

2,500

 

22

 

 

*

Virginia

 

62

 

100

 

431,900

 

2,309

 

4.3

 

Washington

 

37

 

100

 

243,900

 

783

 

1.5

 

West Virginia

 

2

 

0

 

16,800

 

 

0.0

 

Wisconsin

 

16

 

94

 

153,700

 

370

 

0.7

 

Wyoming

 

2

 

100

 

9,300

 

45

 

0.1

 

Totals/Average

 

1,646

 

99

%

13,448,600

 

$

53,663

 

100.0

%

 


* Less than 0.1%

 

(1)           Includes rental revenue for all properties owned by Realty Income at December 31, 2005, including revenue from properties reclassified to discontinued operations of $59.

 

16



 

Description of Leasing Structure

 

At December 31, 2005, 1,617 single tenant and certain other retail properties or 98.2% of our 1,646 properties were net leased. In most cases, the leases:

 

                  Are for initial terms of 15 to 20 years;

                  Require the tenants to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and

                  Provide for future rent increases (typically subject to ceilings) based on increases in the consumer price index, fixed increases, or to a lesser degree, additional rent based upon the tenants’ gross sales above a specified level. Where leases provide for rent increases based on increases in the consumer price index, generally these increases become part of the new permanent base rent. Where leases provide for percentage rent, this additional rent is typically payable only if the tenants’ gross sales, for a given period (usually one year), exceed a specified level and is then typically calculated as a percentage of only the amount of gross sales in excess of that level.

 

Matters Pertaining to Certain Properties and Tenants

 

Of the 25 properties available for lease or sale at December 31, 2005; all but one are single-tenant properties.  At December 31, 2005, 17 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations.  During 2005, each of our tenants accounted for less than 10% of our rental revenue.

 

Certain Properties Under Development

 

Of the 135 properties Realty Income acquired in 2005, all were occupied at December 31, 2005, except for 10 properties that were leased and being developed.  In the case of development properties, we either enter into an agreement with a retail chain where the retailer retains a contractor to construct the improvements and we fund the costs of that development, or we fund a developer who constructs the improvements. In either case, there is an executed lease with a retail tenant at the time of the land purchase (with a fixed rent commencement date) and there is a requirement to complete the construction in a timely basis and within a specific budget, typically within eight months after we purchase the land. The tenant or developer generally is required to pay construction cost overruns to the extent that they exceed the construction budget by more than a predetermined amount. We also enter into a lease with the tenant at the time we purchase the land, which generally requires the tenant to begin paying base rent when the store opens for business. The base rent is calculated by multiplying a predetermined capitalization rate by our total investment in the property including the land cost for the property, construction costs and capitalized interest. In 2005, Realty Income acquired 21 development properties.  Crest Net did not acquire any development property in 2005.  Both Realty Income and Crest Net will continue to pursue development opportunities under similar arrangements in the future.

 

Item 1A:           Risk Factors

 

As used under this caption “Risk Factors,” references to our capital stock include our common stock and any class or series of our preferred stock and references to our stockholders include holders of our common stock or any class or series of our preferred stock, in each case unless otherwise expressly stated or the context otherwise requires.

 

In order to grow w e need to continue to acquire investment properties which may be subject to competitive pressures.

 

We face competition in the acquisition, operation and sale of property. We expect competition from:

 

                  businesses;

                  individuals;

                  fiduciary accounts and plans; and

                  other entities engaged in real estate investment and financing.

 

Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.

 

17



 

Our tenants’ creditworthiness and ability to pay rent may be affected by competition within their industries from other operators.

 

The tenants leasing our properties can face significant competition from other operators.  This competition may adversely impact:

 

                  that portion, if any, of the rental stream to be paid to us based on a tenant’s revenues; and

                  the tenants’ results of operations or financial condition.

 

As a property owner, we may be subject to unknown environmental liabilities.

 

Investments in real property can create a potential for environmental liability.  An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:

 

                  our knowledge of the contamination;

                  the timing of the contamination;

                  the cause of the contamination; or

                  the party responsible for the contamination of the property.

 

There may be environmental problems of which we are unaware associated with our properties. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for release of hazardous substances.

 

The presence of hazardous substances on a property may adversely affect our ability to sell that property and we may incur substantial remediation costs. Although our leases generally require our tenants to operate in compliance with all applicable federal, state and local environmental laws, ordinances and regulations and to indemnify us against any environmental liabilities arising from the tenants’ activities on the property, we could nevertheless be subject to strict liability by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.

 

In addition, several of our properties were built during the period when asbestos was commonly used in building construction and other facilities with asbestos may be acquired by the Company in the future.  Environmental laws govern the presence, maintenance and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building.  These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.

 

Compliance.   We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our present properties. Nevertheless, if environmental contamination should exist, we could be subject to strict liability by virtue of our ownership interest.  In addition, we believe we are in compliance in all material respects with all present federal, state and local laws relating to ACMs.

 

Insurance and Indemnity.   In June 2005, we entered into a new seven-year environmental insurance policy on our property portfolio which replaced the previous five-year environmental insurance policy.  The limits on our new policy are $10 million per occurrence, and $50 million in the aggregate, subject to a $40,000 self insurance retention, per occurrence, for properties with underground storage tanks and a $100,000 self insurance retention, per occurrence, for all other properties.  It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all.

 

18



 

Our tenants are generally responsible for and indemnify us against liabilities for environmental matters that occur on our properties.  For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located.

 

If we fail to qualify as a real estate investment trust, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.

 

Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a “REIT” under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.

 

Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, and the determination of various factual matters and circumstances not entirely within our control.

 

For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our REIT taxable income (as defined in the Code and determined without regard to the dividends paid deduction and by excluding net capital gains).

 

In the future, it is possible that legislation, new regulations, administrative interpretations or court decisions will change the tax laws with respect to qualification as a REIT, or the federal income tax consequences of such qualification.

 

If we fail to satisfy all of the requirements for qualifications as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT.  If we were to fail to qualify as a REIT in any taxable year:

 

                  we would be required to pay federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;

                  we would not be allowed a deduction in computing our taxable income for amounts distributed to our stockholders;

                  we could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;

                  we would no longer be required to make distributions to stockholders; and

                  this treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.

 

Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. Our subsidiary Crest Net is subject to federal and state taxes at the applicable tax rates on its income and property.

 

Distributions requirements imposed by law limit our flexibility.

 

To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and by excluding net capital gains each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income (including net capital gains) each year.

 

In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net

 

19



 

income for the calendar year, and any amount of that income that was not distributed in prior years.

 

We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect of required debt amortization payments, could require us to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.

 

Future issuances of equity securities could dilute the interest of holders of our common stock.

 

Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock upon the exercise of outstanding options or pursuant to stock incentive plans.  Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by the Board of Directors). Accordingly, the Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interests of holders of our common stock.

 

We are subject to risks associated with debt financing.

 

We intend to incur additional indebtedness in the future, including borrowings under our $300 million acquisition credit facility.  At February 10, 2006, we had borrowings outstanding under our $300 million acquisition credit facility of $131.6 million and we had a total of $755 million outstanding in unsecured notes and bonds. To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to meet required payments on our debt.  We also face variable interest rate risk as the interest rate on our $300 million credit facility is variable and could therefore increase over time.  We also face the risk that we may be unable to refinance or repay our debt as it comes due. In addition, our $300 million credit facility contains financial covenants that could limit the amount of distributions payable by us on our common stock and preferred stock in the event of deterioration in our results of operations or financial condition.  Our $300 million credit facility also provides that in the event of a failure to pay principal or interest on borrowings there under when due (subject to any applicable grace period), we and our subsidiaries may not pay any dividends on our capital stock, including our outstanding common and preferred stock. If this were to occur, it would likely have an adverse effect on the market price of our outstanding common and preferred stock and on the value of our debt securities.

 

Our indebtedness could also have other important consequences to holders of the common stock, such as:

 

                  increase our vulnerability to general adverse economic and industry conditions;

                  limit our ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements;

                  require the use of a substantial portion of our cash flow from operations to pay principal and interest on , our indebtedness thereby reducing our ability to use our cash flow to fund working capital, capital expenditures and general corporate requirements;

                  limit our flexibility in planning for, or reacting to, changes in our business and our industry; and

                  place us at a disadvantage compared to our competitors with less indebtedness.

 

Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.

 

Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future.  There can be no assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness or to fund our other liquidity needs.

 

20



 

The market value of our capital stock and debt securities could be substantially affected by various factors.

 

The market value of our capital stock and debt securities will depend on many factors, which may change from time to time, including, but not limited to:

 

                  interest rate increases that may have an adverse effect on the market value of our capital stock and our debt securities;

                  the market for other similar securities issued by other REITs;

                  general economic and financial market conditions;

                  the financial condition, performance and prospects of us and our competitors;

                  changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;

                  changes in our credit ratings; and

                  actual or anticipated variations in quarterly operating results.

 

As a result of these and other factors, investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.

 

Real Estate ownership is subject to particular economic conditions that may have a negative impact on our revenue.

 

We are subject to all of the general risks associated with the ownership of real estate.  In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur and distributions on our stock. Additional real estate ownership risks include:

 

                  adverse changes in general or local economic conditions;

                  changes in supply of, or demand for, similar or competing properties;

                  changes in interest rates and operating expenses;

                  competition for tenants;

                  changes in market rental rates;

                  inability to lease properties upon termination of existing leases;

                  renewal of leases at lower rental rates;

                  inability to collect rents from tenants due to financial hardship, including bankruptcy;

                  changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;

                  uninsured property liability;

                  property damage or casualty losses;

                  unexpected expenditures for capital improvements or to bring properties into compliance with applicable federal, state and local laws;

                  acts of terrorism and war; and

                  acts of God and other factors beyond the control of our management.

 

An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.

 

Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage varying between $1,000,000 and $10,000,000 depending on the tenant and the industry in which it operates.

 

In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by

 

21



 

the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.

 

Compliance with the Americans With Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operation.

 

Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.

 

Property taxes may increase without notice.

 

The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.

 

A downturn in our tenants’ industries could adversely impact our business.

 

For 2005, our tenants in the convenience store and child care industries accounted for approximately 18.7% and 12.7%, respectively, of our rental revenue.  Individually, each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for the year 2005.  A downturn in any of these industries, whether nationwide or limited to specific sectors of the United States, could adversely affect tenants in these industries, which in turn could have a material adverse affect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock and preferred stock.

 

In addition, a substantial number of our properties are leased to middle-market retail chains that generally have more limited financial and other resources than certain upper-market retail chains, and therefore they are more likely to be adversely affected by a downturn in their respective business or in the regional or national economy.

 

We depend on key personnel.

 

We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.  It is possible that we will not be able to recruit additional personnel with equivalent experience in the retail, net-leasing industry.

 

22



 

Terrorist attacks and other acts of violence or war may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.

 

Terrorist attacks may negatively affect our operations and your investment.  There can be no assurance that there will not be further terrorist attacks against the United States or United States businesses. These attacks or armed conflicts may directly impact our physical facilities or the businesses of our tenants.

 

Such events could cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities.  It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.

 

Item 1B:           Unresolved Staff comments

 

This item is not applicable.

 

Item 2:              Properties

 

Information pertaining to our properties can be found under Item 1.

 

Item 3:              Legal Proceedings

 

We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial statements taken as a whole.

 

Item 4:              Submission of Matters to a Vote of Security Holders

 

No matters were submitted to stockholders during the fourth quarter of the fiscal year.

 

23



 

PART II

 

Item 5:              Market For Registrant’s Common Equity And Related Stockholder Matters

 

A.  Our common stock is traded on the NYSE under the ticker symbol “O.” The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated.

 

 

 

Price Per Share
of Common Stock

 

Distributions

 

 

 

High

 

Low

 

Declared(1)

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

First quarter

 

$

25.61

 

$

22.00

 

$

0.330625

 

Second quarter

 

25.69

 

22.50

 

0.332500

 

Third quarter

 

25.65

 

22.00

 

0.341875

 

Fourth quarter

 

23.97

 

21.08

 

0.347500

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

1.352500

 

 

 

 

 

 

 

 

 

2004

 

 

 

 

 

 

 

First quarter

 

$

22.48

 

$

19.70

 

$

0.300625

 

Second quarter

 

22.33

 

17.69

 

0.302500

 

Third quarter

 

22.70

 

19.71

 

0.319375

 

Fourth quarter

 

26.08

 

22.48

 

0.328750

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

1.251250

 

 

Common stock cash distributions currently are declared monthly by us based on financial results for the prior months.  At December 31, 2005 a distribution of $0.11625 per common share had been declared and was paid in January 2006

 

A 2-for-1 stock split was declared in November 2004 and became effective after the market close on December 31, 2004.  Common stockholders received a dividend of an additional share of common stock for each share they owned.  The increase in the number of common shares outstanding after the stock split is reflected for all periods presented and all per share data has been adjusted for the stock split.

 

B. There were 10,179 registered holders of record of our common stock as of January 31, 2006. We estimate that our total number of shareholders is approximately 65,000 when we include both registered and beneficial holders of our common stock.

 

24



 

Item 6:              Selected Financial Data

(not covered by Report of Independent Registered Public Accounting Firm)

 

As of or for the years ended
December 31,
(dollars in thousands, except for per share data)

 

2005

 

2004

 

2003

 

2002

 

2001

 

Total assets (book value)

 

$

1,920,988

 

$

1,442,315

 

$

1,360,257

 

$

1,080,230

 

$

1,003,708

 

Cash and cash equivalents

 

65,704

 

2,141

 

4,837

 

8,921

 

2,467

 

Lines of credit and notes payable

 

891,700

 

503,600

 

506,400

 

339,700

 

315,300

 

Total liabilities

 

931,774

 

528,580

 

532,491

 

357,775

 

331,915

 

Total stockholders’ equity

 

989,214

 

913,735

 

827,766

 

722,455

 

671,793

 

Net cash provided by operating activities

 

109,557

 

178,337

 

73,957

 

124,807

 

90,035

 

Net change in cash and cash equivalents

 

63,563

 

(2,696

)

(4,084

)

6,454

 

(1,348

)

Total revenue

 

196,676

 

173,747

 

143,478

 

128,145

 

109,807

 

Income from continuing operations

 

89,217

 

82,854

 

71,278

 

64,373

 

56,892

 

Income from discontinued operations

 

9,902

 

20,543

 

15,157

 

14,294

 

10,666

 

Net income

 

99,119

 

103,397

 

86,435

 

78,667

 

67,558

 

Preferred stock cash dividends

 

(9,403

)

(9,455

)

(9,713

)

(9,713

)

(9,712

)

Excess of redemption value over carrying value of preferred shares redeemed

 

 

(3,774

)

 

 

 

Net income available to common stockholders

 

89,716

 

90,168

 

76,722

 

68,954

 

57,846

 

Cash distributions paid to common stockholders

 

108,575

 

97,420

 

83,842

 

78,042

 

64,871

 

Ratio of earnings to fixed charges (1)

 

3.2 times

 

3.9 times

 

4.1 times

 

4.3 times

 

3.5 times

 

Ratio of earnings to combined fixed charges and preferred stock cash dividends (1)

 

2.6 times

 

3.1 times

 

3.0 times

 

3.0 times

 

2.6 times

 

Basic net income per common share

 

1.12

 

1.15

 

1.08

 

1.02

 

0.99

 

Diluted net income per common share

 

1.12

 

1.15

 

1.08

 

1.01

 

0.99

 

Cash distributions paid per common share

 

1.346250

 

1.24125

 

1.18125

 

1.15125

 

1.12125

 

Cash distributions declared per common share

 

1.352500

 

1.25125

 

1.18375

 

1.15375

 

1.12375

 

Basic weighted average number of common shares outstanding

 

79,950,255

 

78,518,296

 

71,128,282

 

67,867,498

 

58,450,718

 

Diluted weighted average number of common shares outstanding

 

80,208,593

 

78,598,788

 

71,222,628

 

67,976,314

 

58,562,240

 

 


(1)           Ratio of Earnings to Fixed Charges is calculated by dividing earnings by fixed charges.  For this purpose, earnings consist of net income before interest expense.  Fixed charges are comprised of interest costs (including capitalized interest) and the amortization of debt issuance costs.  In computing the ratio of earnings to combined fixed charges and preferred stock cash dividends, preferred stock cash dividends consist of dividends on our Class B preferred stock, Class C preferred stock and our outstanding Class D preferred stock.  We redeemed our Class B preferred stock in June 2004 and our Class C preferred stock in July 2004, we issued 4,000,000 shares of our 7-3/8% Class D preferred stock in May 2004 and we issued 1,100,000 shares of our 7-3/8% Class D preferred stock in October 2004.

 

25



 

Item 7:              Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

GENERAL

 

Realty Income Corporation, The Monthly Dividend Company ® , is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT.  Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share.  The monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains.  We have in-house acquisition, leasing, legal, retail and real estate research, portfolio management and capital markets expertise. Over the past 37 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15- to 20-years).

 

In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. At December 31, 2005, we owned a diversified portfolio:

 

                  Of 1,646 retail properties;

                  With an occupancy rate of 98.5%, or 1,621 properties occupied of the 1,646 properties in the portfolio;

                  Leased to 101 different retail chains doing business in 29 separate retail industries;

                  Located in 48 states;

                  With over 13.4 million square feet of leasable space; and

                  With an average leasable retail space per property of 8,200 square feet.

 

Of the 1,646 properties in the portfolio, 1,641, or 99.7%, are single-tenant, retail properties and the remaining five are multi-tenant, distribution and office properties. At December 31, 2005, 1,617, or 98.5%, of the 1,641 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 12.4 years.

 

In addition, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc., owned 17 properties with a total investment of $45.7 million at December 31, 2005, which are classified as held for sale.  Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash Reserves

 

Realty Income is organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of its net cash flow generated from leases on its retail properties. We intend to retain an appropriate amount of cash as working capital. At December 31, 2005, we had cash and cash equivalents totaling $65.7 million.

 

We believe that our cash and cash equivalents on hand, cash provided from operating activities and borrowing capacity is sufficient to meet our liquidity needs for the foreseeable future.  We intend, however, to use additional sources of capital to fund property acquisitions and to repay our credit facility.

 

$300 Million Credit Facility

 

We have a $300 million revolving, unsecured credit facility that expires in October 2008. Realty Income’s current investment grade credit ratings provide for financing under the credit facility at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 65 basis points with a facility fee of 15 basis points, for all-in drawn pricing of 80 basis points over LIBOR.  At February 10, 2006, we had a borrowing capacity of $168.4 million available on our credit facility and an outstanding balance of $131.6 million at an effective interest rate of 5.2%.

 

26



 

The credit facility is expected to be used to acquire additional retail properties and for other corporate purposes.  Any additional borrowings will increase our exposure to interest rate risk.

 

Mortgage Debt

 

We have no mortgage debt on any of our properties.

 

Universal Shelf Registration of $800 Million

 

In February 2004, we filed a universal shelf registration statement with the SEC registering the issuance, from time to time, of up to $800 million in aggregate value of common stock, preferred stock and debt securities.  At February 10, 2006, $227.9 million remained available for issuance under our universal shelf registration statement.

 

Issuance of Common Stock in 2005

 

In September 2005, Realty Income issued 4.1 million shares of common stock.  The net proceeds of approximately $92.7 from this offering were used to fund new property acquisitions and for other general corporate purposes.

 

Issuance of 12-Year Senior Unsecured Notes

 

In September 2005, Realty Income issued $175 million in aggregate principal amount of 12-year, 5- 3 / 8 % senior unsecured notes due 2017.  The price to the public for the notes was 99.974% of the principal amount for an effective yield of 5.378%.  The net proceeds from the offering were used to repay borrowings under the Company’s unsecured acquisition credit facility, for property acquisitions and for other general corporate purposes.

 

Issuance of 30-Year Senior Unsecured Bonds

 

In March 2005, Realty Income issued $100 million in aggregate principal amount of 30-year, 5- 7 / 8 % senior unsecured bonds due 2035.  The price to the investor for the bonds was 98.296% of the principal amount for an effective yield of 5.998%.  The net proceeds from the offering were used to repay borrowings under our unsecured acquisition credit facility and for other general corporate purposes.

 

Conservative Capital Structure

 

We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 10, 2006, our total outstanding credit facility borrowings and outstanding notes were $886.6 million or approximately 30.3% of our total market capitalization of $2.92 billion. We calculate our total market capitalization at February 10, 2006 as the sum of:

 

                  Shares of our common stock outstanding of 83,880,873 multiplied by the last reported sales price of our common stock on the NYSE of $22.78 per share, or $1.91 billion;

                  Aggregate liquidation value of the Class D preferred stock of $127.5 million;

                  Outstanding borrowings of $131.6 million on our credit facility; and

                  Outstanding notes of $755.0 million.

 

Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that the majority of our future securities issuances should be in the form of common stock, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.

 

Credit Agency Ratings

 

We are currently assigned investment grade corporate credit ratings, on our senior unsecured notes, from Fitch Ratings, Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Group. Currently, Fitch Ratings has

 

27



 

assigned a rating of BBB+, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BBB to our senior notes. Moody’s rating has a “positive” outlook and the other ratings have a “stable” outlook.

 

We have also been assigned investment grade credit ratings from the same rating agencies on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa3 and Standard & Poor’s has assigned a rating of BBB- to our preferred stock.  Moody’s rating has a “positive” outlook and the other ratings have a “stable” outlook.

 

The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition.

 

Notes Outstanding

 

In September 2005, we issued $175 million of 5-3/8%, 12-year, senior unsecured notes due 2017.  Interest on these notes is paid semiannually.

 

In March 2005, we issued $100 million of 5-7/8%, 30-year, senior unsecured bonds due 2035.  Interest on these bonds is paid semiannually.

 

In November 2003, we issued $150 million of 5-1/2%, 12-year, senior unsecured notes due 2015 (the “2015 Notes”).  Interest on the 2015 Notes is paid semiannually.

 

In March 2003, we issued $100 million of 5-3/8%, 10-year, senior unsecured notes due 2013 (the “2013 Notes”).  Interest on the 2013 Notes is paid semiannually.

 

In January 1999, we issued $20 million of 8% senior unsecured notes due 2009 (the “2009 Notes”). Interest on the 2009 Notes is payable semiannually.

 

In October 1998, we issued $100 million of 8-1/4% Monthly Income Senior Notes due 2008 (the “2008 Notes”). Interest on the 2008 Notes is payable monthly. The 2008 Notes are unsecured.

 

In May 1997, we issued $110 million of 7-3/4% senior unsecured notes due 2007 (the “2007 Notes”). Interest on the 2007 Notes is payable semiannually.

 

All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.

 

The following is a summary of the key financial covenants to our senior unsecured notes.  The actual amounts are as of December 31, 2005.

 

Note Covenants

 

Required

 

Actual

 

Limitation on Incurrence of Total Debt

 

< 60%

 

40.0

%

Limitation on Incurrence of Secured Debt

 

< 40%

 

0.0

%

Debt Service Coverage

 

> 1.5 x

 

4.4

x

Maintenance of Total Unencumbered Assets

 

> 150% of Unsecured Debt

 

250

%

 

All of our outstanding notes have fixed interest rates.  Our credit facility interest rate is variable.

 

28



 

The following table summarizes the maturity of each of our obligations as of December 31, 2005 (dollars in millions):

 

Table of Obligations

 

Year of Maturity

 

Credit Facility (1)

 

Notes

 

Interest (2)

 

Other (3)

 

Totals

 

2006

 

$

 

$

 

$

54.2

 

$

42.7

 

$

96.9

 

2007

 

 

110.0

 

48.6

 

 

158.6

 

2008

 

136.7

 

100.0

 

43.5

 

 

280.2

 

2009

 

 

20.0

 

29.0

 

 

49.0

 

2010

 

 

 

28.9

 

 

28.9

 

Thereafter

 

 

525.0

 

257.3

 

 

782.3

 

Totals

 

$

136.7

 

$

755.0

 

$

461.5

 

$

42.7

 

$

1,395.9

 

 


(1) The credit facility balance was $131.6 million as of February 10, 2006.

(2) Interest on credit facility and notes has been calculated based on outstanding balances as of December 31, 2005 through their respective maturity dates.

(3) Other consists of $42.2 million of estimated unfunded costs on properties under development and $456,000 of contingent payments for tenant improvements and leasing costs.

 

Our credit facility and note obligations are unsecured.  Accordingly, we have not pledged any assets as collateral for these obligations.

 

Preferred Stock Outstanding

 

In May and October 2004, we issued an aggregate of 5.1 million shares of 7.375% Class D cumulative redeemable preferred stock.  Beginning May 27, 2009, shares of Class D preferred stock are redeemable at our option for $25.00 per share, plus any accrued and unpaid dividends.  Dividends on shares of Class D preferred are paid monthly in arrears.

 

No Off-Balance Sheet Arrangements or Unconsolidated Investment

 

Realty Income and its subsidiaries have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.

 

As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standard Board Interpretation No. 46R, Consolidation of Variable Interest Entities and Statement of Financial Accounting Standard No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.

 

Acquisitions During 2005

 

During 2005, Realty Income and Crest Net invested in aggregate $486.6 million in 156 new properties and properties under development. These 156 properties are located in 30 states and are 100% leased with an initial average lease term of 15.8 years.  As described below, Realty Income acquired 135 properties and Crest Net acquired 21 properties.

 

Included in the $486.6 million is $430.7 million invested by Realty Income in 135 new properties and properties under development with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, are 100% leased with an initial average lease term of 15.6 years and will contain over 1.7 million leasable square feet.  The 135 new properties acquired by Realty Income are net-leased to 13 different retail chains in the convenience store, drug store, financial services, health and fitness, motor vehicle dealership, restaurant and theater industries. At December 31, 2005, 10 new properties acquired during 2005 were leased and under contract for development by the tenant (with development costs funded by Realty Income) with rent scheduled to begin at various times during the next 12 months.

 

Included in the $486.6 million is $55.9 million invested by Crest Net in 21 new retail properties and properties under development.

 

29



 

Of the $430.7 million Realty Income invested in real estate during 2005, $43.9 million was invested in properties under development with rent scheduled to begin at various times during 2006.  At December 31, 2005, we also had committed to pay estimated unfunded development costs totaling $42.2 million.

 

The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property this is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.

 

Investments in Existing Properties

 

In 2005, we capitalized costs of $1.6 million on existing properties in our portfolio, consisting of $570,000 for re-leasing costs and $1.0 million for building improvements.

 

Sales of Investment Properties

 

During 2005, we sold 23 properties and sold a portion of land from two properties for an aggregate of $23.4 million, which resulted in a gain on sales of $6.6 million.  This gain is included in discontinued operations, except for $18,000 that is included in other revenue.  The 23 properties sold consisted of one automotive service store, two automotive tire service locations, seven child care facilities, two consumer electronics stores, one convenience store, one motor vehicle dealership, one private education facility, seven restaurants, and one property classified as “other.”  The net proceeds from the sale of these properties were used to repay outstanding indebtedness on our credit facility and to invest in new properties.

 

Crest Net Property Sales

 

During 2005, Crest Net, our wholly-owned subsidiary, sold 12 properties from its inventory for $23.5 million, which resulted in a gain of $3.3 million.

 

Crest Net’s Property Inventory

 

Crest Net’s property inventory totaled $45.7 million at December 31, 2005 as compared to $10.1 million at December 31, 2004.  Crest Net’s properties are included in “real estate held for sale, net”, on our consolidated balance sheets.

 

The financial statements of Crest Net are consolidated into Realty Income’s financial statements. All material intercompany transactions have been eliminated in consolidation.

 

Increases in Monthly Cash Distributions to Common Stockholders

 

We continue our 36-year policy of paying distributions monthly.  Monthly distributions per share were increased in April 2005 by $0.000625 to $0.110625, in July 2005 by $0.000625 to $0.11125, in September 2005 by $0.00375 to $0.115, in October 2005 by $0.000625 to $0.115625 and in January 2006 by .000625 to $0.11625.  The increase in January 2006 was our 33rd consecutive quarterly increase and the 37th increase in the amount of our dividend since our listing on the NYSE in 1994. In 2005, we paid the following monthly cash distributions per share: three in the amount of $0.11, three in the amount of $0.110625, two in the amount of $0.11125, one in the amount of $0.115, and three in the amount of $0.115625 totaling $1.34625. In December 2005, January 2006 and February 2006, we declared distributions of $0.11625 per share, which were paid on January 17, 2006 and February 15, 2006 and will be paid on March 15, 2006, respectively.

 

The monthly distribution of $0.11625 per share represents a current annualized distribution of $1.395 per share, and an annualized distribution yield of approximately 6.1% based on the last reported sale price of our common stock on the NYSE of $22.78 on February 10, 2006. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain the current level of distributions that we will continue our pattern of increasing distributions per share, or what the actual distribution yield will be in any future period.

 

30



 

RESULTS OF OPERATIONS

 

Critical Accounting Policies

 

Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our consolidated financial statements are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions.

 

In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting polices. One of these judgments is our estimate for useful lives in determining depreciation expense for our properties. Depreciation of buildings and improvements is computed using the straight—line method over an estimated useful life of 25 years. If we use a shorter or longer estimated useful life it could have a material impact on our results of operations. We believe that 25 years is an appropriate estimate of useful life. No depreciation has been recorded on Crest Net’s properties because they are held for sale.

 

Another significant judgment that must be made is, if and when the impairment losses should be taken on our properties when events or change in circumstances indicate that the carrying amount of the asset may not be recoverable. Generally, a provision is made for impairment loss if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment losses are measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less costs to sell. The carrying value of our real estate is the largest component of our consolidated balance sheet. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment losses, it could have a material impact on our results of operations.

 

The following is a comparison of our results of operations for the years ended December 31, 2005, 2004 and 2003.

 

Rental Revenue

 

Rental revenue was $196.3 million for 2005 versus $172.7 million for 2004, an increase of $23.6 million, or 13.7%. Rental revenue was $142.9 million in 2003. The increase in rental revenue in 2005 compared to 2004 is primarily attributable to:

 

                  The 135 retail properties acquired by Realty Income in 2005, which generated $12.1 million in 2005;

                  The 172 retail properties acquired by Realty Income in 2004, which generated $17.1 million in 2005 compared to $9.4 million in 2004, an increase of $7.7 million;

                  Same store rents generated on 1,269 properties during 2005 and 2004 increased by $1.3 million, or 0.8%, to $158.1 million from $156.8 million.  These properties were leased during all of both 2005 and 2004;

                  An increase in straight-line rent and other non-cash adjustments to rent of $1.5 million in  2005 as compared to 2004; and

                  An increase of $807,000 relating to the aggregate of (i) development properties acquired before 2004 that started paying rent in 2004, (ii) properties that were vacant during part of 2005 or 2004 and (iii) lease termination settlements.  These items in aggregate totaled $5.2 million in 2005 and $4.4 million in 2004.

 

Realty Income acquired 135 retail properties in 2005, excluding Crest Net acquisitions, and as a result, our 2005 operating results included less than a full year of rental revenue from these properties.  Accordingly, we anticipate that the contribution to rental revenue from these 135 properties will increase in 2006, because there

 

31



 

will be a full year of rent from these properties.

 

Our portfolio of retail real estate, leased primarily to regional and national chains under net leases, continues to perform well and provides dependable lease revenue supporting the payment of monthly dividends to our stockholders.  At December 31, 2005, our portfolio of 1,646 retail properties was 98.5% leased with 25 properties available for lease, one of which is a multi-tenant property.

 

Of the 1,646 properties in the portfolio at December 31, 2005, 1,641, or 99.7%, are single-tenant properties and the remaining properties are multi-tenant, distribution and office properties. Of the 1,641 single-tenant properties, 1,617, or 98.5 %, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 12.4 years at December 31, 2005. Of our 1,617 leased single-tenant and certain other properties, 1,488, or 92.0%, were under leases that provide for increases in rents through:

 

                  Base rent increases tied to a consumer price index with adjustment ceilings;

                  Fixed increases;

                  To a lesser degree, overage rent based on a percentage of the tenants’ gross sales; or

                  A combination of two or more of the above rent provisions.

 

Percentage rent, which is included in rental revenue, was $1.2 million in 2005, $1.3 million in 2004 and $1.1 million in 2003. Percentage rent in 2005 was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2006.

 

As of February 10, 2006, transactions to lease or sell 6 of the 25 properties available for lease at December 31, 2005 were underway or completed. We anticipate these transactions will be completed during the next several months, although we cannot guarantee that all of these properties can be leased or sold within this period. It has been our experience that approximately 1% to 3% of our property portfolio will be unleased at any given time; however, we cannot assure you that the number of properties available for lease will not exceed these levels.

 

Interest Expense

 

Interest expense was $6.8 million higher in 2005 than in 2004 primarily due to higher average outstanding balances. Interest expense was $26.4 million in 2003.  The following is a summary of the five components of our interest expense (dollars in thousands):

 

 

 

2005

 

2004

 

2003

 

Interest on our credit facility and notes

 

$

40,968

 

$

32,442

 

$

24,962

 

Interest included in discontinued operations from real estate acquired for resale by Crest

 

(1,139

)

(674

)

(561

)

Amortization of settlements on treasury lock agreements

 

756

 

756

 

756

 

Credit facility commitment fees

 

498

 

508

 

507

 

Amortization of credit facility origination costs and deferred bond financing costs

 

1,752

 

1,631

 

1,446

 

Interest capitalized

 

(1,886

)

(531

)

(697

)

 

 

 

 

 

 

 

 

Interest expense

 

$

40,949

 

$

34,132

 

$

26,413

 

 

Credit facilities and notes outstanding

 

2005

 

2004

 

2003

 

Average outstanding balances (in thousands)

 

$

647,301

 

$

498,220

 

$

389,517

 

Average interest rates

 

6.33

%

6.51

%

6.41

%

 

Interest on outstanding credit facilities and notes increased by $8.5 million in 2005 as compared to 2004 primarily due to higher average outstanding note balances in 2005.

 

32



 

At February 10, 2006 the weighted average interest rate on our:

 

                  Credit facility borrowings of $131.6 million was 5.2%;

                  Notes payable of $755.0 million was 6.3%; and

                  Combined outstanding credit facility and notes of $886.6 million was 6.1%.

 

Interest Coverage Ratio

 

Our interest coverage ratio for 2005 was 4.4 times, for 2004 was 5.0 times and for 2003 was 5.3 times.  Interest coverage ratio is calculated as: the interest coverage amount (as calculated in the following table) divided by interest expense, including interest recorded to discontinued operations. We consider interest coverage ratio to be an appropriate supplemental measure of a company’s ability to meet its interest expense obligations. Our calculation of interest coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.

 

The following is a reconciliation of net cash provided by operating activities to our interest coverage amount (dollars in thousands):

 

 

 

2005

 

2004

 

2003

 

Net cash provided by operating activities

 

$

109,557

 

$

178,337

 

$

73,957

 

Interest expense

 

40,949

 

34,132

 

26,413

 

Interest expense included in discontinued operations (1)

 

1,139

 

674

 

561

 

Income taxes

 

813

 

699

 

501

 

Income taxes included in discontinued operations (1)

 

943

 

3,480

 

2,202

 

Investment in real estate acquired for resale (1)(2)

 

55,890

 

21,787

 

87,384

 

Proceeds from sales of real estate acquired for resale (1)

 

(22,195

)

(74,995

)

(45,226

)

Gain on sales of real estate acquired for resale (1)

 

3,291

 

10,254

 

6,217

 

Amortization of deferred stock compensation

 

(2,155

)

(1,426

)

(940

)

Amortization of stock option costs

 

(12

)

(14

)

(11

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable and other assets

 

3,292

 

(1,094

)

(1,751

)

Accounts payable, accrued expenses and other liabilities

 

(8,290

)

1,050

 

(5,194

)

 

 

 

 

 

 

 

 

Interest coverage amount

 

$

183,222

 

$

172,884

 

$

144,113

 

 

 

 

 

 

 

 

 

Divided by interest expense (3)

 

$

42,088

 

$

34,806

 

$

26,974

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

4.4

 

5.0

 

5.3

 

 


(1)           Crest Net activities.

(2)           The 2005 amount includes intangibles recorded in connection with acquisitions of real estate acquired for resale.

(3)           Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest.”

 

Fixed Charge Coverage Ratio

 

Our fixed charge coverage ratio for 2005 was 3.6 times, for 2004 was 3.9 times and for 2003 was 3.9 times. Fixed charge coverage ratio is calculated in exactly the same manner as interest coverage ratio, except that preferred stock dividends are also added to the denominator. We consider fixed charge coverage ratio to be an appropriate supplemental measure of a company’s ability to make its interest and preferred stock dividend payments. Our calculation of the fixed charge coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.

 

33



 

Interest coverage amount divided by interest expense plus preferred stock dividends (dollars in thousands):

 

 

 

2005

 

2004

 

2003

 

Interest coverage amount

 

$

183,222

 

$

172,884

 

$

144,113

 

Divided by interest expense plus preferred stock dividends (1)(2)

 

$

51,491

 

$

44,261

 

$

36,687

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

3.6

 

3.9

 

3.9

 

 


(1) Excludes the Class B and Class C preferred stock non-cash charge of $3,774 in 2004 for excess of redemption value over carrying value of preferred shares redeemed.

(2) Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest.”

 

Depreciation and Amortization

 

Depreciation and amortization was $46.4 million in 2005 versus $39.9 million in 2004 and $32.2 million in 2003. The increases in depreciation and amortization in 2005 and 2004 are due to the acquisition of properties in 2005, 2004 and 2003, which was partially offset by property sales in these years.

 

General and Administrative Expenses

 

General and administrative expenses increased by $2.3 million to $15.4 million in 2005 versus $13.1 million in 2004.  General and administrative expenses were $10.6 million in 2003.  In 2005, general and administrative expenses as a percentage of total revenue increased to 7.8% as compared to 7.6% in 2004 and 7.4% in 2003.  General and administrative expenses increased primarily due to increases in costs of corporate insurance, payroll, employee benefits, corporate governance and Sarbanes-Oxley Act of 2002 compliance costs.

 

As our property portfolio has grown and continues to grow, we have increased, and anticipate that we will continue to increase, the level of our staffing. We expect general and administrative expenses to moderately increase due to costs attributable to payroll, staffing costs and corporate governance.

 

At February 10, 2006, we had 69 permanent employees and four temporary employees as compared to February 15, 2005 when we had 64 permanent employees and six temporary employees.  The temporary employees have been working on a record retention project that is expected to conclude in 2006.

 

Property Expenses

 

Property expenses are broken down into costs associated with non-net leased multi-tenant properties, unleased single-tenant properties and general portfolio expenses. Expenses related to the multi-tenant and unleased single-tenant properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, property inspections and title search fees. At December 31, 2005, 25 properties were available for lease, as compared to 32 at December 31, 2004 and 26 at December 31, 2003.

 

Property expenses were $3.8 million in 2005, $3.1 million in 2004 and $2.4 million in 2003. The $769,000 increase in property expenses in 2005 is primarily attributable to an increase in costs associated with vacant properties and bad debt expense.

 

Income Taxes

 

Income taxes were $813,000 in 2005 as compared to $699,000 in 2004 and $501,000 in 2003.  These amounts are for city and state income taxes paid by Realty Income.  The increases in 2005 and 2004 are due to an increase in rental revenue causing higher city and state income tax expense.

 

In addition, Crest Net incurred state and federal income taxes of $943,000 in 2005 as compared to $3.5 million in 2004 and $2.2 million in 2003.  The decrease in 2005 over the 2004 and 2003 amounts are due to lower taxable income, primarily attributable to lower gain on sales of real estate acquired for re-sale.  These amounts are included in “income from discontinued operations from real estate acquired for resale by Crest.”

 

34



 

Discontinued Operations

 

Crest Net acquires properties with the intention of reselling them rather than holding them as investments and operating the properties.  Consequently, we classify properties acquired by Crest Net as held for sale at the date of acquisition and do not depreciate them.  The operations of Crest Net’s properties are classified as “income from discontinued operations, real estate acquired for resale by Crest.”

 

The following is a summary of Crest Net’s “income from discontinued operations, real estate acquired for resale” for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Crest Net’s income from discontinued operations,
real estate acquired for resale

 

2005

 

2004

 

2003

 

Gain on sales of real estate acquired for resale

 

$

3,291

 

$

10,254

 

$

6,217

 

Rental revenue

 

2,085

 

2,304

 

1,724

 

Interest expense

 

(1,139

)

(674

)

(561

)

General and administrative expense

 

(453

)

(464

)

(566

)

Property expenses

 

(60

)

(93

)

(24

)

Income taxes

 

(943

)

(3,480

)

(2,202

)

 

 

 

 

 

 

 

 

Income from discontinued operations, real estate acquired for resale by Crest

 

$

2,781

 

$

7,847

 

$

4,588

 

 

 

 

 

 

 

 

 

Per common share, basic and diluted

 

$

0.03

 

$

0.10

 

$

0.06

 

 

Realty Income’s operations from four properties listed as held for sale at December 31, 2005, plus properties sold in 2005, 2004 and 2003 have been classified as discontinued operations.  The following is a summary of our discontinued operations from real estate held for investment for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Realty Income’s income from discontinued
operations from real estate held for investment

 

2005

 

2004

 

2003

 

Gain on sales of investment properties

 

$

6,573

 

$

12,543

 

$

7,156

 

Rental revenue

 

1,073

 

3,927

 

6,845

 

Other revenue

 

2

 

117

 

46

 

Depreciation and amortization

 

(226

)

(984

)

(1,684

)

Property expenses

 

(266

)

(534

)

(552

)

Provisions for impairments

 

(35

)

(2,373

)

(1,242

)

 

 

 

 

 

 

 

 

Income from discontinued operations, real estate held for investment

 

$

7,121

 

$

12,696

 

$

10,569

 

 

 

 

 

 

 

 

 

Per common share, basic and diluted

 

$

0.09

 

$

0.16

 

$

0.15

 

 

The following is a summary of our total discontinued operations for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Total income from discontinued operations

 

2005

 

2004

 

2003

 

Income from discontinued operations:

 

 

 

 

 

 

 

Real estate acquired for resale by Crest

 

$

2,781

 

$

7,847

 

$

4,588

 

Real estate held for investment

 

7,121

 

12,696

 

10,569

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

$

9,902

 

$

20,543

 

$

15,157

 

 

 

 

 

 

 

 

 

Per common share, basic and diluted

 

$

0.12

 

$

0.26

 

$

0.21

 

 

35



 

Gain on Sales of Real Estate Acquired for Resale by Crest Net

(included in discontinued operations)

 

In 2005 Crest Net sold 12 properties for $23.5 million, which resulted in a gain of $3.3 million. In 2004, Crest Net sold 51 properties for $75.0 million, which resulted in a gain of $10.3 million.  In 2003, Crest Net sold 27 properties for $45.2 million, which resulted in a gain of $6.2 million.  All gains on sales of real estate acquired for resale are reported before income taxes.

 

At December 31, 2005, Crest Net had $45.7 million invested in 17 properties, which are held for sale. Our goal is for Crest Net to carry an average inventory of approximately $20 to $25 million in real estate.  Crest Net generates an earnings spread on the difference between the lease payments it receives on the properties held in inventory and the cost of capital used to acquire properties.  It is our belief that at this level of inventory, rental revenue will exceed the ongoing operating expenses of Crest Net without any property sales.

 

Gain on Sales of Investment Properties by Realty Income

(included in discontinued operations)

 

In 2005, we sold 23 investment properties and sold a portion of the land from two properties for $23.4 million and recognized a gain on sales of $6.6 million. This gain is included in discontinued operations, except for $18,000 that is included in other revenue.  In 2004, we sold or exchanged 43 investment properties and sold a portion of the land from four properties for a total of $35.4 million and recognized a gain of $12.7 million.  This gain is included in discontinued operations, except for $185,000 that is included in other revenue.  In 2003, we sold or exchanged 35 properties and exchanged three excess land parcels (from three properties) for $23.1 million and recognized a gain of $7.2 million, which is included in discontinued operations.

 

We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio or extend our average remaining lease term. At December 31, 2005, we classified real estate with a carrying amount of $47.1 million as held for sale, which includes $45.5 million in properties owned by Crest Net.  In addition, $219,000 invested by Crest Net in real estate is included in other assets and was classified as intangible assets.  Additionally, we anticipate selling investment properties from our portfolio that have not yet been specifically identified from which we anticipate receiving between $15 million and $35 million in proceeds during the next 12 months.  We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.

 

Provisions for Impairments

 

Provisions for impairments of $186,000 were recorded in 2005 on four properties as compared to $2.4 million in 2004 on six properties and $1.2 million on 11 properties in 2003.  These provisions are included in “income from discontinued operations, real estate held for investment”, except for $151,000 in 2005, which is included in property expenses.

 

Preferred Stock Cash Dividends and Redemption Charge

 

We had preferred stock cash dividends of $9.4 million in 2005 as compared to $9.5 million in 2004 and $9.7 million in 2003.

 

When we redeemed our Class B preferred stock in June 2004 and our Class C preferred stock in July 2004, we incurred non-cash charges of $2.4 million and $1.4 million, respectively, for the excess of redemption value over the carrying value.  These non-cash charges represent the Class B and Class C preferred stock original issuance costs that were paid in 1999 and recorded as a reduction to net income available to common stockholders when the shares were redeemed.  These non-cash charges equated to $0.05 per common share in 2004.

 

Net income available to common stockholders

 

Net income available to common stockholders in 2005 decreased by $452,000 to $89.7 million as compared to $90.2 million in 2004. Net income available to common stockholders in 2003 was $76.7 million.

 

36



 

The calculation to determine net income available to common stockholders includes gains from the sale of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.

 

The gain recognized from the sales of investment properties during 2005 was $6.6 million as compared to $12.7 million during 2004 and $7.2 million in 2003.  The gain recognized from the sale of properties acquired for re-sale during 2005 was $3.3 million as compared to $10.3 million during 2004 and $6.2 million during 2003.

 

FUNDS FROM OPERATIONS (FFO)

AVAILABLE TO COMMON STOCKHOLDERS

 

FFO for 2005 increased by $11.4 million, or 9.6%, to $129.6 million as compared to $118.2 million in 2004 and $103.4 million in 2003. The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable Generally Accepted Accounting Principles (“GAAP”) measure) to FFO, information regarding cash distributions paid and the diluted weighted average number of shares outstanding for 2005, 2004 and 2003 (dollars in thousands):

 

 

 

2005

 

2004

 

2003

 

Net income available to common stockholders

 

$

89,716

 

$

90,168

 

$

76,722

 

Depreciation and amortization:

 

 

 

 

 

 

 

Continuing operations

 

46,438

 

39,874

 

32,231

 

Discontinued operations

 

226

 

984

 

1,683

 

Depreciation of furniture, fixtures and equipment

 

(142

)

(117

)

(114

)

Gain on sales of investment properties:

 

 

 

 

 

 

 

Continuing operations

 

(18

)

(185

)

 

Discontinued operations

 

(6,573

)

(12,543

)

(7,156

)

 

 

 

 

 

 

 

 

Total funds from operations

 

$

129,647

 

$

118,181

 

$

103,366

 

 

 

 

 

 

 

 

 

FFO per common share, basic

 

$

1.62

 

$

1.51

 

$

1.45

 

FFO per common share, diluted

 

$

1.62

 

$

1.50

 

$

1.45

 

 

 

 

 

 

 

 

 

Cash distributions paid to common stockholders

 

$

108,575

 

$

97,420

 

$

83,842

 

 

 

 

 

 

 

 

 

FFO in excess of distributions to common stockholders

 

$

21,072

 

$

20,761

 

$

19,524

 

Basic weighted average number of shares outstanding

 

79,950,255

 

78,518,296

 

71,128,282

 

Diluted weighted average number of shares outstanding

 

80,208,593

 

78,598,788

 

71,222,628

 

 

We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, reduced by gains on sales of investment property and extraordinary items.

 

We consider FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.

 

37



 

Presentation of this information is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income as an indication of Realty Income’s performance. In addition, FFO should not be considered as an alternative to reviewing our cash flows from operating, investing and financing activities as a measure of liquidity, of our ability to make cash distributions or of our ability to pay interest payments.

 

Other Non-Cash Items and Capitalized Expenditures

 

The following information includes non-cash items and capitalized expenditures on existing properties in our portfolio. These items are not included in the adjustments to net income available to common stockholders to arrive at FFO. Analysts and investors often request this supplemental information.

 

For the years ended
(dollars in thousands)

 

2005

 

2004

 

2003

 

Provisions for impairments

 

$

186

 

$

2,373

 

$

1,242

 

Amortization of settlements on treasury lock agreements(1)

 

756

 

756

 

756

 

Amortization of deferred note financing costs(2)

 

1,034

 

913

 

725

 

Amortization of deferred stock compensation and stock option costs

 

2,167

 

1,440

 

951

 

Capitalized leasing costs and commissions

 

(570

)

(323

)

(392

)

Capitalized building improvements

 

(1,017

)

(789

)

(264

)

Straight line rent(3)

 

(1,360

)

99

 

275

 

Preferred stock origination costs write-off (4)

 

 

3,774

 

 

 


(1)           The settlements on the treasury lock agreements resulted from an interest rate risk prevention strategy that was used by the Company in 1997 and 1998, which correlated to pending issuances of senior note securities.  We have not employed this strategy since 1998.

(2)           Amortization of deferred note financing costs includes the amortization of costs incurred and capitalized when our notes were issued in May 1997, October 1998, January 1999, March 2003, November 2003, March 2005 and September 2005. These costs are being amortized over the lives of these notes. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.

(3)           A negative amount indicates that our straight-line rent was greater than our actual cash rent collected.  A positive amount indicates that our straight-line rent was less than our actual cash rent collected.

(4)           Represents the Class B and Class C preferred s tock non-cash charges for the excess of redemption value over the carrying value.

 

IMPACT OF INFLATION

 

Tenant leases generally provide for limited increases in rent as a result of increases in the tenants’ sales volumes, increases in the consumer price index, and/or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.

 

Approximately 98.2%, or 1,617, of the 1,646 properties in the portfolio are leased to tenants under net leases where the tenant is responsible for property costs and expenses. Net leases tend to reduce our exposure to rising property expenses due to inflation. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.

 

IMPACT OF ACCOUNTING PRONOUNCEMENTS

 

In December 2004, the FASB issued Statement No. 123R, Share-Based Payments . Statement No. 123R requires companies to recognize in the income statement the grant-date fair value of stock options and other

 

38



 

equity-based compensation issued to employees. We adopted Statement No. 123R on January 1, 2006. The impact of adopting Statement No. 123R was not material to our financial position or results of operations.

 

In December 2004, the FASB issued Statement No. 153, Exchanges of Nonmonetary Assets, an Amendment of APB No. 29 . Statement No. 153 amends APB Opinion No. 29 and states that companies will no longer be permitted to use the “similar productive assets” concept to account for nonmonetary exchanges at book value with no gain being recognized.  An exchange must be accounted for at fair value if the exchange has commercial substance and fair value is determinable.  We adopted Statement No. 153 on January 1, 2006.  The impact of adopting Statement No. 153 was not material to our financial position or results of operations.

 

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, an interpretation of Statement No. 143, Accounting for Asset Retirement Obligations.   Interpretation No. 47 requires companies to recognize a liability for the fair value of a legal obligation to perform asset-retirement activities that are conditional on a future event if the amount can be reasonably estimated. We adopted Interpretation No. 47 in the fourth quarter of 2005.  The impact of adopting Interpretation No. 47 was not material to our financial position or results of operations.

 

Item 7A:           Quantitative and Qualitative Disclosures about Market Risk

 

We are exposed to interest rate changes primarily as a result of our credit facility and long-term notes used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes, primarily at fixed rates, and may selectively enter into derivative financial instruments, such as interest rate lock agreements, interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument. We were not a party to any derivative financial instruments at December 31, 2005. We do not enter into any transactions for speculative or trading purposes.

 

Our interest rate risk is monitored using a variety of techniques. The following table presents by year of expected maturity, the principal amounts, average interest rates, fair values as of December 31, 2005.  This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):

 

Expected Maturity Data

 

Year of
maturity

 

Fixed rate
debt

 

Average
interest rate
on fixed rate
debt

 

Variable
rate
debt

 

Average
interest rate
on variable
rate debt

 

2006

 

$

 

 

$

 

 

2007 (1)

 

110.0

 

7.75

%

 

 

2008 (2)(3)

 

100.0

 

8.25

%

136.7

 

5.03

%

2009 (4)

 

20.0

 

8.00

%

 

 

2010

 

 

 

 

 

Thereafter (5)

 

525.0

 

5.51

%

 

 

Totals

 

$

755.0

 

6.26

%

$

136.7

 

5.03

%

 

 

 

 

 

 

 

 

 

 

Fair Value (6)

 

$

755.0

 

 

 

$

136.7

 

 

 

 


(1)           $110 million matures in May 2007.

(2)           $100 million matures in October 2008.

(3)           The credit facility expires in October 2008.  The credit facility balance as of February 10, 2006 was $131.6 million.

(4)           $20 million matures in January 2009.

(5)           $100 million matures in March 2013, $150 million matures in November 2015, $175 million matures in September 2017 and $100 million matures in March 2035.

(6)           We base the fair value of the fixed rate debt at December 31, 2005 on the closing market price or indicative price per

 

39



 

each note. The fair value of the variable rate debt approximates its carrying value because its terms are similar to those available in the market place at December 31, 2005.

 

The table incorporates only those exposures that exist as of December 31, 2005; it does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.

 

All of our outstanding notes and bonds have fixed interest rates.  Our credit facility interest rate is variable.  Based on our credit facility balance at December 31, 2005, a 1% change in interest rates would change our interest costs by $1.4 million per year.

 

Item 8:              Financial Statements and Supplementary Data

 

Table of Contents

 

A.

 

Reports of Independent Registered Public Accounting Firm

 

 

 

B.

 

Consolidated Balance Sheets,
December 31, 2005 and 2004

 

 

 

C.

 

Consolidated Statements of Income,
Years ended December 31, 2005, 2004 and 2003

 

 

 

D.

 

Consolidated Statements of Stockholders’ Equity,
Years ended December 31, 2005, 2004 and 2003

 

 

 

E.

 

Consolidated Statements of Cash Flows,
Years ended December 31, 2005, 2004 and 2003

 

 

 

F.

 

Notes to Consolidated Financial Statements

 

 

 

G.

 

Consolidated Quarterly Financial Data
(unaudited) for 2005 and 2004

 

 

 

H.

 

Schedule III Real Estate and Accumulated Depreciation

 

 

 

 

 

Schedules not filed: All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.

 

40



 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders

Realty Income Corporation:

 

We have audited the accompanying consolidated financial statements of Realty Income Corporation and subsidiaries as listed in the accompanying table of contents. In connection with our audits of the consolidated financial statements, we also have audited the financial statement Schedule III as listed in the accompanying table of contents. These consolidated financial statements and financial statement schedule are the responsibility of Realty Income Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Realty Income Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.  Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Realty Income Corporation’s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 21, 2006 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.

 

 

/s/ KPMG

 

San Diego, California

February 21, 2006

 

41



 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders

Realty Income Corporation:

 

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting , that Realty Income Corporation maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Realty Income Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of Realty Income Corporation’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, management’s assessment that Realty Income Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Realty Income Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Realty Income Corporation and subsidiaries as listed in the accompanying table of contents and our report dated February 21, 2006 expressed an unqualified opinion on those consolidated financial statements.

 

 

/s/ KPMG

 

San Diego, California

February 21, 2006

 

42



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

December 31, 2005 and 2004

(dollars in thousands, except per share data)

 

 

 

2005

 

2004

 

ASSETS

 

 

 

 

 

Real estate, at cost:

 

 

 

 

 

Land

 

$746,016

 

$624,558

 

Buildings and improvements

 

1,350,140

 

1,066,725

 

 

 

2,096,156

 

1,691,283

 

Less accumulated depreciation and amortization

 

(341,193

)

(301,728

)

Net real estate held for investment

 

1,754,963

 

1,389,555

 

Real estate held for sale, net

 

47,083

 

17,155

 

Net real estate

 

1,802,046

 

1,406,710

 

Cash and cash equivalents

 

65,704

 

2,141

 

Accounts receivable

 

5,044

 

4,075

 

Goodwill

 

17,206

 

17,206

 

Other assets

 

30,988

 

12,183

 

Total assets

 

$1,920,988

 

$1,442,315

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Distributions payable

 

$10,121

 

$9,115

 

Accounts payable and accrued expenses

 

20,391

 

9,579

 

Other liabilities

 

9,562

 

6,286

 

Line of credit payable

 

136,700

 

23,600

 

Notes payable

 

755,000

 

480,000

 

Total liabilities

 

931,774

 

528,580

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock and paid in capital, par value $1.00 per share, 20,000,000 shares authorized, 5,100,000 shares issued and outstanding

 

123,804

 

123,787

 

Common stock and paid in capital, par value $1.00 per share, in 2005 there were 200,000,000 shares authorized and 83,696,647 issued and outstanding and in 2004 there were 100,000,000 shares authorized and 79,301,630 issued and outstanding

 

1,134,300

 

1,038,973

 

Distributions in excess of net income

 

(268,890

)

(249,025

)

Total stockholders’ equity

 

989,214

 

913,735

 

Total liabilities and stockholders’ equity

 

$1,920,988

 

$1,442,315

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

43



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

Years Ended December 31, 2005, 2004 and 2003

(dollars in thousands, except per share data)

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

Rental

 

$

196,322

 

$

172,714

 

$

142,888

 

Other

 

354

 

1,033

 

590

 

 

 

196,676

 

173,747

 

143,478

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Interest

 

40,949

 

34,132

 

26,413

 

Depreciation and amortization

 

46,438

 

39,874

 

32,231

 

General and administrative

 

15,421

 

13,119

 

10,616

 

Property

 

3,838

 

3,069

 

2,439

 

Income taxes

 

813

 

699

 

501

 

 

 

107,459

 

90,893

 

72,200

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

89,217

 

82,854

 

71,278

 

Income from discontinued operations:

 

 

 

 

 

 

 

Real estate acquired for resale by Crest

 

2,781

 

7,847

 

4,588

 

Real estate held for investment

 

7,121

 

12,696

 

10,569

 

 

 

9,902

 

20,543

 

15,157

 

 

 

 

 

 

 

 

 

Net income

 

99,119

 

103,397

 

86,435

 

Preferred stock cash dividends

 

(9,403

)

(9,455

)

(9,713

)

Excess of redemption value over carrying value of preferred shares redeemed (see note 7C and 7D)

 

 

(3,774

)

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

89,716

 

$

90,168

 

$

76,722

 

 

 

 

 

 

 

 

 

Income from continuing operations per common share:

 

 

 

 

 

 

 

Basic

 

$

1.00

 

$

0.89

 

$

0.87

 

Diluted

 

$

1.00

 

$

0.89

 

$

0.86

 

 

 

 

 

 

 

 

 

Net income available to common stockholders per common share:

 

 

 

 

 

 

 

Basic and diluted

 

$

1.12

 

$

1.15

 

$

1.08

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

79,950,255

 

78,518,296

 

71,128,282

 

Diluted

 

80,208,593

 

78,598,788

 

71,222,628

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

44



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

Years Ended December 31, 2005, 2004 and 2003

(dollars in thousands)

 

 

 

 

 

 

 

Preferred

 

Common

 

 

 

 

 

 

 

Shares of

 

Stock and

 

stock and

 

Distributions

 

 

 

 

 

Preferred
Stock

 

Common
Stock

 

paid in
capital

 

paid in
capital

 

in excess of
net income

 

Total

 

Balance, December 31, 2002

 

4,125,700

 

69,749,654

 

$

99,368

 

$

855,818

 

$

(232,731

)

$

722,455

 

Net income

 

 

 

 

 

86,435

 

86,435

 

Distributions paid and payable

 

 

 

 

 

(94,336

)

(94,336

)

Shares issued in stock offerings, net of offering costs of $5,854

 

 

5,750,000

 

 

110,842

 

 

110,842

 

Deferred stock compensation

 

 

318,518

 

 

2,370

 

 

2,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2003

 

4,125,700

 

75,818,172

 

99,368

 

969,030

 

(240,632

)

827,766

 

Net income

 

 

 

 

 

103,397

 

103,397

 

Distributions paid and payable

 

 

 

 

 

(108,016

)

(108,016

)

Shares issued in stock offerings, net of offering costs of $3,682

 

 

3,200,000

 

 

67,918

 

 

67,918

 

Shares issued in stock offerings, net of offering costs of $4,187

 

5,100,000

 

 

123,787

 

 

 

123,787

 

Preferred shares redeemed

 

(4,125,700

)

 

(99,368

)

 

(3,774

)

(103,142

)

Deferred stock compensation

 

 

283,458

 

 

2,025

 

 

2,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

 

5,100,000

 

79,301,630

 

123,787

 

1,038,973

 

(249,025

)

913,735

 

Net income

 

 

 

 

 

99,119

 

99,119

 

Distributions paid and payable

 

 

 

 

 

(118,984

)

(118,984

)

Shares issued in stock offerings, net of offering costs of $4,980

 

 

4,100,000

 

17

 

92,659

 

 

92,676

 

Deferred stock compensation

 

 

295,017

 

 

2,668

 

 

2,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2005

 

5,100,000

 

83,696,647

 

$

123,804

 

$

1,134,300

 

$

(268,890

)

$

989,214

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

45



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Years Ended December 31, 2005, 2004 and 2003

(dollars in thousands)

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

99,119

 

$

103,397

 

$

86,435

 

Adjustments to net income:

 

 

 

 

 

 

 

Depreciation and amortization

 

46,438

 

39,874

 

32,231

 

Income from discontinued operations:

 

 

 

 

 

 

 

Real estate acquired for resale by Crest

 

(2,781

)

(7,847

)

(4,588

)

Real estate held for investment

 

(7,121

)

(12,696

)

(10,569

)

Cash from discontinued operations:

 

 

 

 

 

 

 

Real estate acquired for resale by Crest

 

(510

)

(2,407

)

(1,629

)

Real estate held for investment

 

809

 

3,509

 

6,339

 

Investments in real estate acquired for resale by Crest

 

(54,110

)

(21,787

)

(87,384

)

Intangibles acquired in connection with acquisition of real estate acquired for resale by Crest

 

(1,780

)

 

 

Proceeds from sales of real estate acquired for resale

 

22,195

 

74,995

 

45,226

 

Amortization of deferred stock compensation

 

2,155

 

1,426

 

940

 

Amortization of stock option costs

 

12

 

14

 

11

 

Gain on sale of real estate held for investment

 

(18

)

(185

)

 

Provision for impairment on real estate

 

151

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable and other assets

 

(3,292

)

1,094

 

1,751

 

Accounts payable, accrued expenses and other liabilities

 

8,290

 

(1,050

)

5,194

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

109,557

 

178,337

 

73,957

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from sales of investment properties:

 

22,300

 

34,601

 

20,773

 

Acquisition of and additions to investment properties

 

(417,347

)

(195,470

)

(280,587

)

Intangibles acquired in connection with acquisition of real estate held for investment

 

(9,494

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(404,541

)

(160,869

)

(259,814

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Borrowings from lines of credit

 

400,300

 

280,400

 

360,600

 

Payments under lines of credit

 

(287,200

)

(283,200

)

(443,900

)

Proceeds from note offerings, net

 

270,266

 

(28

)

246,367

 

Proceeds from common stock offerings, net

 

92,659

 

67,918

 

110,842

 

Cash distributions to common stockholders

 

(108,575

)

(97,420

)

(83,842

)

Cash dividends to preferred stockholders

 

(9,403

)

(9,063

)

(9,713

)

Proceeds from preferred stock offerings, net

 

 

123,787

 

 

Redemption of preferred stock

 

 

(103,142

)

 

Proceeds from other stock issuances

 

500

 

584

 

1,419

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

358,547

 

(20,164

)

181,773

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

63,563

 

(2,696

)

(4,084

)

Cash and cash equivalents, beginning of year

 

2,141

 

4,837

 

8,921

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of year

 

$

65,704

 

$

2,141

 

$

4,837

 

 

For supplemental disclosures, see note 12.

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

46



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

December 31, 2005, 2004 and 2003

 

1.          Organization and Operation

 

Realty Income Corporation (“Realty Income,” the “Company,” “we” or “our”) is organized as a Maryland corporation. We invest in commercial retail real estate and have elected to be taxed as a real estate investment trust (“REIT”).

 

At December 31, 2005, we owned 1,646 properties in 48 states containing over 13.4 million leasable square feet, plus an additional 17 properties owned by our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest Net”). Crest Net was created to buy, own and sell properties, primarily to individual investors, many of whom are involved in tax-deferred exchanges, under Section 1031 of the Internal Revenue Code of 1986, as amended (“the Code”).

 

A 2-for-1 stock split was declared in November 2004 and became effective after the market closed on December 31, 2004.  Common stockholders received an additional share of common stock for each share they owned.  The increase in the number of common shares outstanding and all per common share data has been adjusted for the stock split.

 

2.          Summary of Significant Accounting Policies and Procedures

 

Federal Income Taxes .  We have elected to be taxed as a REIT under the Code. We believe we have qualified and continue to qualify as a REIT. As a REIT, we will be permitted to deduct distributions paid to our stockholders and, generally, will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of Crest Net, which totaled $760,000 in 2005, $2.8 million in 2004 and $1.8 million in 2003.  These taxes are included in “income from discontinued operations, real estate acquired for resale by Crest.”

 

Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) on the investments in properties for tax purposes, among other things.

 

The following reconciles our net income available to common stockholders to taxable income for 2005 (dollars in thousands) (unaudited):

 

Net income available to common stockholders

 

$

89,716

 

Tax loss on the sale of real estate less than book gains

 

(7,260

)

Elimination of net revenue and expenses from Crest Net

 

(718

)

Dividends received from Crest Net

 

1,410

 

Preferred dividends not deductible for tax

 

9,403

 

Depreciation and amortization timing differences

 

11,546

 

Impairment losses

 

186

 

Other adjustments

 

(77

)

 

 

 

 

Estimated taxable net income, before our dividend paid deduction

 

$

104,206

 

 

47



 

Net Income Per Common Share .  Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing the amount of net income available to common stockholders for the period by the number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.

 

The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation, for the years ended December 31:

 

 

 

2005

 

2004

 

2003

 

Weighted average shares used for basic net income per share computation

 

79,950,255

 

78,518,296

 

71,128,282

 

Incremental shares from share based compensation

 

258,338

 

80,492

 

94,346

 

Adjusted weighted average shares used for diluted net income per share computation

 

80,208,593

 

78,598,788

 

71,222,628

 

 

In 2005, 2004 and 2003, no stock options were anti-dilutive. In 2005, we had 305,476 nonvested shares from share based compensation that were anti-dilutive.  No nonvested shares were anti-dilutive in 2004 or 2003.

 

Discontinued Operations .  In accordance with Financial Accounting Standards Board Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“SFAS 144”) , Realty Income’s operations from four investment properties classified as held for sale at December 31, 2005, plus properties sold in 2005, 2004 and 2003, were reported as discontinued operations.  Their respective results of operations were reclassified to “income from discontinued operations, real estate held for investment.”  We classify properties as held for sale in accordance with SFAS 144.  We do not depreciate properties that are classified as held for sale.

 

Crest Net acquires properties with the intention of reselling them rather than holding them for investment and operating the properties.  Consequently, we classify properties acquired by Crest Net as held for sale at the date of acquisition and do not depreciate them.  In accordance with SFAS 144, the operations of Crest Net’s properties are classified as “income from discontinued operations, real estate acquired for resale by Crest.”

 

No debt was assumed by buyers of our investment properties or repaid as a result of our investment property sales and we have elected not to allocate interest expense to discontinued operations related to real estate held for investment.

 

In accordance with Emerging Issues Task Force No. 87-24, we allocate interest expense related to borrowings specifically attributable to Crest Net properties.  The interest expense amounts allocated to the Crest Net properties are included in “income from discontinued operations, real estate acquired for resale by Crest.”

 

The following is a summary of Crest Net’s “income from discontinued operations, real estate acquired for resale” for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Crest Net’s income from discontinued operations,
real estate acquired for resale

 

2005

 

2004

 

2003

 

Gain on sales of real estate acquired for resale

 

$

3,291

 

$

10,254

 

$

6,217

 

Rental revenue

 

2,085

 

2,304

 

1,724

 

Interest expense

 

(1,139

)

(674

)

(561

)

General and administrative expense

 

(453

)

(464

)

(566

)

Property expenses

 

(60

)

(93

)

(24

)

Income taxes

 

(943

)

(3,480

)

(2,202

)

 

 

 

 

 

 

 

 

Income from discontinued operations, real estate acquired for resale by Crest

 

$

2,781

 

$

7,847

 

$

4,588

 

 

48



 

The following is a summary of Realty Income’s “income from discontinued operations from real estate held for investment” for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Realty Income’s income from discontinued
operations from real estate held for investment

 

2005

 

2004

 

2003

 

Gain on sales of investment properties

 

$

6,573

 

$

12,543

 

$

7,156

 

Rental revenue

 

1,073

 

3,927

 

6,845

 

Other revenue

 

2

 

117

 

46

 

Depreciation and amortization

 

(226

)

(984

)

(1,684

)

Property expenses

 

(266

)

(534

)

(552

)

Provisions for impairments

 

(35

)

(2,373

)

(1,242

)

 

 

 

 

 

 

 

 

Income from discontinued operations, real estate held for investment

 

$

7,121

 

$

12,696

 

$

10,569

 

 

The following is a summary of our total income from discontinued operations for the years ended December 31, 2005, 2004 and 2003 (dollars in thousands):

 

Total income from discontinued operations

 

2005

 

2004

 

2003

 

Income from discontinued operations:

 

 

 

 

 

 

 

Real estate acquired for resale by Crest

 

$

2,781

 

$

7,847

 

$

4,588

 

Real estate held for investment

 

7,121

 

12,696

 

10,569

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

$

9,902

 

$

20,543

 

$

15,157

 

 

 

 

 

 

 

 

 

Per common share, basic and diluted

 

$

0.12

 

$

0.26

 

$

0.21

 

 

Leases .  All leases are accounted for as operating leases. Under this method, lease payments that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenant’s sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred, and then applied according to the lease agreements.

 

Principles of Consolidation .  The accompanying consolidated financial statements include the accounts of Realty Income, Crest Net and other entities for which we make operational and financial decisions (control), after elimination of all material intercompany balances and transactions.  All of Realty Income’s and Crest Net’s subsidiaries are wholly-owned.

 

Cash Equivalents .  We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents.

 

Gain on Sales of Properties .  We recognize gains on sales of properties in accordance with Statement No. 66, Accounting for Sales of Real Estate.

 

Depreciation and Amortization .  Depreciation of buildings and improvements are computed using the straight-line method over an estimated useful life of 25 years.

 

Maintenance and Repairs .  Expenditures for maintenance and repairs are expensed as incurred. Replacements and betterments are capitalized.

 

Provisions for Impairments .  We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Generally, a provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment loss is measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of cost or estimated fair value, less cost to sell.

 

49



 

Provisions for impairment of $186,000 were recorded in 2005 on four retail properties, of which two were sold during 2005.  These properties were classified in the following industries: one in child care and three in restaurant.

 

Provisions for impairment of $2.4 million were recorded in 2004 on six retail properties, of which five were sold during 2004.  These properties were classified in the following industries: one in automotive service, one in child care, two in consumer electronics, one in convenience store and one in restaurant.

 

Provisions for impairment of $1.2 million were recorded in 2003 on 11 retail properties, all of which were sold during 2003.  These properties were classified in the following industries: one in automotive service, three in child care, one in consumer electronics, three in home improvement and three in restaurant.

 

All of these provisions for impairment are included in income from discontinued operations, real estate held for investment on our consolidated statements of income, except for $151,000 in 2005 which is included in property expenses.

 

Acquired In-place Leases .  In accordance with Financial Accounting Standards Board Statement No. 141, Business Combinations, (“SFAS 141”) the fair value of the real estate acquired with in-place operating leases is allocated to the acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases and tenant relationships, based in each case on their fair values.

 

The fair value of the tangible assets of an acquired property (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and buildings/improvements based on our determination of the relative fair value of these assets.  Our determinations are based on a real estate appraisal for each property, generated by an independent appraisal firm, which considered estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases.  In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over a period equal to the remaining non-cancelable term of the lease.

 

Capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. Capitalized below-market lease values are amortized as an increase to rental income over the remaining non-cancelable terms of the respective leases and expected below market renewal option periods.

 

The aggregate value of other acquired intangible assets consists of the value of in-place leases and tenant relationships.  These are measured by the excess of the purchase price paid for a property, after adjusting for above or below market lease value, less the estimated fair value of the property “as if vacant,” determined as set forth above.  The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.

 

Stock Option Plan .  Effective January 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation , and starting January 1, 2002 expensed costs for all stock option awards granted, modified, or settled.  Stock option awards under the plan vest over periods ranging from one to five years.

 

50



 

The following table illustrates the effect on net income available to common stockholders and earnings per share if the fair value method had been applied to all outstanding and unvested stock option awards in each period (dollars in thousands, except per share amounts):

 

 

 

2005

 

2004

 

2003

 

Net income available to common stockholders, as reported

 

$

89,716

 

$

90,168

 

$

76,722

 

Add: Stock option-based compensation expense included in reported net income

 

12

 

14

 

11

 

Deduct: Total stock option-based compensation expense determined under fair value method for all awards

 

(12

)

(14

)

(27

)

Pro forma net income available to common stockholders

 

$

89,716

 

$

90,168

 

$

76,706

 

 

 

 

 

 

 

 

 

Net income available to common stockholders per common share:

 

 

 

 

 

 

 

As reported – basic and diluted

 

$

1.12

 

$

1.15

 

$

1.08

 

Pro forma – basic and diluted

 

$

1.12

 

$

1.15

 

$

1.08

 

 

Goodwill .  Goodwill is tested for impairment annually as well as when events or circumstances occur indicating that our goodwill might be impaired.  We did not record any new goodwill or impairment on our existing goodwill during 2005, 2004 or 2003.

 

Use of Estimates .  The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

Reclassifications .  Certain of the 2004 and 2003 balances have been reclassified to conform to the 2005 presentation.

 

3.          Retail Properties Acquired

 

We acquire land, buildings and improvements that are used by retail operators.

 

A.  During 2005, Realty Income and Crest Net in aggregate invested $486.6 million in 156 new retail properties and properties under development. These 156 properties are located in 30 states, will contain over 1.9 million leasable square feet and are 100% leased with an average initial lease term of 15.8 years.

 

Of the $486.6 million invested, $95.1 million was used to acquire 34 properties with existing leases on the properties.  In accordance with SFAS 141, Realty Income recorded $10.1 million and Crest Net recorded $1.8 million as the value of in-place leases and Realty Income recorded $183,000 as the value of above-market rents.  In addition, Realty Income recorded $756,000 and Crest Net recorded $66,000 as the value of below-market rents on these leases.  The amounts recorded by Realty Income are included in “other assets” and “other liabilities” on our consolidated balance sheet and are amortized over the lives of the respective leases.  Due to property sales, of the amounts recorded by Crest Net, only $219,000 of in-place lease value is included in our consolidated balance sheet at December 31, 2005.  Crest Net does not amortize the value of in-place leases because its properties are held for sale.

 

In comparison, during 2004, Realty Income and Crest Net in aggregate invested $215.3 million in 194 new retail properties and properties under development. These 194 properties are located in 19 states, contain approximately 972,000 leasable square feet and are 100% leased with an average initial lease term of 17.5 years.

 

51



 

B.  During 2005, Realty Income invested $430.7 million in 135 new retail properties and properties under development, with an initial weighted average contractual lease rate of 8.4%. These 135 properties are located in 28 states, will contain over 1.7 million leasable square feet and are 100% leased with an average initial lease term of 15.6 years.

 

In comparison, during 2004, Realty Income invested $193.8 million in 172 new retail properties and properties under development, with an initial weighted average contractual lease rate of 9.5%. These 172 properties are located in 18 states, contain over 913,000 leasable square feet and are 100% leased with an average initial lease term of 17.5 years.

 

C.  During 2005, Crest Net invested $55.9 million in 21 new retail properties and properties under development.

 

In comparison, during 2004, Crest Net invested $21.5 million in 22 new retail properties and properties under development.

 

D.  Crest Net’s property inventory at December 31, 2005 consisted of 17 properties with a total investment of $45.7 million and at December 31, 2004 consisted of eight properties with a total investment of $10.1 million.  These amounts are included on our consolidated balance sheets in “real estate held for sale, net”, except for $219,000 of intangible assets at December 31, 2005 which are included in other assets.

 

4.          Credit Facility

 

In June 2005, Realty Income entered into a new $300 million acquisition credit facility to replace our existing $250 million acquisition credit facility that expired in October 2005. Under the terms of the new credit facility, which commenced in October 2005, the borrowing rate was reduced to LIBOR (London Interbank Offered Rate) plus 65 basis points with a facility fee of 15 basis points, for all-in drawn pricing of 80 basis points over LIBOR, based on our current credit ratings.  The new credit facility offers us other interest rate options as well. The term of the new facility expires in October 2008, unless extended as provided in the agreement.

 

The average borrowing rate on our credit facilities during 2005 was 4.3%, compared to 2.4% in 2004 and 2.2% in 2003. Our current credit facility is, and previous credit facilities were, subject to various leverage and interest coverage ratio limitations. The Company is and has been in compliance with these covenants.

 

In 2005, 2004 and 2003, interest of $1.9 million, $531,000 and $697,000, respectively, was capitalized with respect to properties under development.

 

Our credit facility is unsecured and accordingly, we have not pledged any assets as collateral for this obligation.

 

5.          Notes Payable

 

In September 2005, we issued $175 million in aggregate principal amount of 5-3/8% senior unsecured notes due 2017 (the “2017 Notes”).  The price to the investor for the 2017 Notes was 99.974% of the principal amount for an effective yield of 5.378%.  The net proceeds of $173.2 million from this offering were used to repay borrowings under our unsecured acquisition credit facility, to fund new property acquisitions and for other general corporate purposes.  Interest on the 2017 Notes is paid semiannually.

 

In March 2005, we issued $100 million in aggregate principal amount of 5-7/8% senior unsecured bonds due 2035 (the “2035 Bonds”).  The price to the investor for the 2035 Bonds was 98.296% of the principal amount for an effective yield of 5.998%.  The net proceeds of $97.0 million from this offering were used to repay borrowings under our acquisition credit facility and for other general corporate purposes.  Interest on the 2035 Bonds is paid semiannually.

 

In November 2003, we issued $150 million of 5-1/2% senior unsecured notes due 2015 (the “2015 Notes”). The price to the investor for the 2015 notes was 99.508% of the principal amount for an effective yield of 5.557%. The net proceeds from this offering were used to acquire new retail properties and to repay borrowings under our

 

52



 

unsecured acquisition credit facility. Interest on the 2015 Notes is payable semiannually.

 

In March 2003, we issued $100 million of 5-3/8% senior unsecured notes due 2013 (the “2013 Notes”). The price to the investor for the 2013 notes was 99.509% of the principal amount for an effective yield of 5.439%. The net proceeds from this offering were used to repay borrowings under our unsecured acquisition credit facility.  Interest on the 2013 Notes is payable semiannually.

 

In January 1999, we issued $20 million of 8% senior unsecured notes due 2009 (the “2009 Notes”). Interest on the 2009 Notes is payable semiannually.

 

In October 1998, we issued $100 million of 8-1/4% Monthly Income Senior Notes due 2008 (the “2008 Notes”). In May 1998, we entered into a treasury interest rate lock agreement associated with the 2008 Notes. In settlement of the agreement, we made a payment of $8.7 million in 1998. The payment on the agreement is being amortized over 10 years (the life of the 2008 Notes) as a yield adjustment to interest expense. After taking into effect the results of a treasury interest rate lock agreement, the effective rate to us on the 2008 Notes is 9.12%. Interest on the 2008 Notes is payable monthly. The 2008 Notes are unsecured.

 

In May 1997, we issued $110 million of 7-3/4% senior unsecured notes due 2007 (the “2007 Notes”). In December 1996, we entered into a treasury interest rate lock agreement associated with the 2007 Notes. In settlement of the agreement, we received $1.1 million in 1997. The payment received on the agreement is being amortized over 10 years (the life of the 2007 Notes) as a yield adjustment to interest expense. After taking into effect the results of a treasury interest rate lock agreement, the effective interest rate to us on the 2007 Notes is 7.62%.  Interest on the 2007 Notes is payable semiannually.

 

Interest incurred on the 2017 Notes, 2035 Bonds, 2015 Notes, 2013 Notes, 2009 Notes, 2008 Notes and 2007 Notes collectively for each of the years ended December 31, 2005, 2004 and 2003 was $39.5 million, $32.0 million and $23.6 million, respectively.  The interest rate on each of these notes is fixed.

 

Our outstanding notes are unsecured and accordingly, we have not pledged any assets as collateral for these or any other obligations.

 

All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.

 

The following table summarizes the maturity of our notes payable as of December 31, 2005 (dollars in millions):

 

Year of Maturity

 

Notes

 

2006

 

$

 

2007

 

110.0

 

2008

 

100.0

 

2009

 

20.0

 

2010

 

 

Thereafter

 

525.0

 

Totals

 

$

755.0

 

 

53



 

6.          Common Stock Offerings

 

A.         In September 2005, we issued 4.1 million shares of common stock at a price of $23.79 per share.  The net proceeds of $92.7 million were used to fund new property acquisitions and for other general corporate purposes.

 

B.          In March 2004, we issued 3.2 million shares of common stock at a price of $22.375 per share. The net proceeds of $67.9 million were used to repay a portion of our acquisition credit facility borrowings, which had been used to acquire 112 convenience store properties in March 2004.

 

C.          In October 2003, we issued 5.75 million shares of common stock at a price of $20.295 per share. The net proceeds of $110.8 million were used to repay a portion of our acquisition credit facility.

 

7.          Distributions Paid and Payable

 

A.         We pay monthly cash distributions to our common stockholders.  The following is a summary of monthly distributions paid per common share for the years ended December 31:

 

Month

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

January

 

$

0.110000

 

$

0.100000

 

$

0.097500

 

February

 

0.110000

 

0.100000

 

0.097500

 

March

 

0.110000

 

0.100000

 

0.097500

 

April

 

0.110625

 

0.100625

 

0.098125

 

May

 

0.110625

 

0.100625

 

0.098125

 

June

 

0.110625

 

0.100625

 

0.098125

 

July

 

0.111250

 

0.101250

 

0.098750

 

August

 

0.111250

 

0.101250

 

0.098750

 

September

 

0.115000

 

0.108750

 

0.098750

 

October

 

0.115625

 

0.109375

 

0.099375

 

November

 

0.115625

 

0.109375

 

0.099375

 

December

 

0.115625

 

0.109375

 

0.099375

 

 

 

 

 

 

 

 

 

Total

 

$

1.346250

 

$

1.241250

 

$

1.181250

 

 

The following presents the federal income tax characterization of distributions paid or deemed to be paid to common stockholders for the years ended December 31:

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

1.210091

 

$

1.18315

 

$

1.10529

 

Nontaxable distributions

 

0.136159

 

0.05810

 

0.07596

 

Capital gain

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1.346250

 

$

1.24125

 

$

1.18125

 

 

At December 31, 2005, a distribution of $0.11625 per common share was payable and was paid in January 2006.  At December 31, 2004, a distribution of $0.11 per common share was payable and was paid in January 2005.

 

B.          In May 2004, we issued 4.0 million shares of 7.375% Monthly Income Class D cumulative redeemable preferred stock, with a liquidation value of $25 per share.  All of these shares are outstanding.  The net proceeds of $96.4 million from this issuance were used to redeem a portion of the outstanding Class B and Class C preferred stock, repay borrowings outstanding under our $250 million acquisition credit facility and for other general corporate purposes.  Beginning May 27, 2009, the Class D preferred shares are redeemable at our option for $25.00 per share.  Dividends of $0.1536459 per share are paid monthly in arrears on the Class D preferred stock.

 

54



 

In October 2004, we issued an additional 1.1 million shares of Class D preferred stock for $25.4311 per share.  The net proceeds of $27.4 million were used to repay borrowings under our $250 million acquisition credit facility.

 

We paid or accrued dividends to holders of our Class D preferred stock totaling $9.4 million in 2005 and $4.8 million in 2004.  The dividends paid per share to our Class D Preferred stockholders for 2005 of $1.84375 and for 2004 of $1.01406 were characterized for federal income tax purposes as ordinary income.

 

C.          In May 1999, we issued 2,760,000 shares of 9-3/8% Class B cumulative redeemable preferred stock, of which 2,745,700 shares were outstanding in 2003 and a portion of 2004.  On June 6, 2004, all of the outstanding Class B preferred shares were redeemed.  We paid dividends to holders of our Class B preferred stock totaling $2.8 million during the first two quarters of 2004 and $6.4 million in 2003. The dividends paid per share to our Class B Preferred stockholders in 2004 of $1.01563 and in 2003 of $2.34375 were characterized for federal income tax purposes as ordinary income.

 

In addition, when our Class B preferred stock was redeemed in 2004, we incurred a non-cash charge of $2.4 million representing the Class B preferred stock original issuance costs that were paid in 1999.

 

D.          In July 1999, we issued 1,380,000 shares of 9-1/2% Class C cumulative redeemable preferred stock, all of which were outstanding in 2003 and for a portion of 2004.  On July 30, 2004, all of the outstanding Class C preferred shares were redeemed.  We paid monthly dividends to holders of our Class C preferred stock totaling $1.9 million during the first seven months of 2004 and $3.3 million in 2003. The dividends paid per share to our Class C Preferred stockholders in 2004 of $1.37882 and in 2003 of $2.375 were characterized for federal income tax purposes as ordinary income.

 

In addition, when our Class C preferred stock was redeemed in 2004, we incurred a non-cash charge of $1.4 million representing the Class C preferred stock original issuance costs that were paid in 1999.

 

8.          Operating Leases

 

A.         At December 31, 2005, we owned 1,646 properties in 48 states, excluding 17 properties owned by Crest Net. Of these 1,646 properties, 1,641 are single-tenant retail locations and the remainder are multi-tenant, distribution and office locations. At December 31, 2005, 25 properties were vacant and available for lease or sale.

 

Substantially all leases are net leases where the tenant pays property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.

 

Percentage rent for 2005, 2004 and 2003 was $1.2 million, $1.3 million and $1.2 million, respectively, including amounts recorded to discontinued operations.

 

At December 31, 2005, minimum future annual rents to be received on the operating leases are as follows (dollars in thousands):

 

For the years ending December 31,

 

 

 

2006

 

$

212,994

 

2007

 

203,830

 

2008

 

194,904

 

2009

 

185,524

 

2010

 

178,848

 

Thereafter

 

1,686,908

 

 

 

 

 

Total

 

$

2,663,008

 

 

55



 

B.          Major Tenants – No individual tenant’s rental revenue, including percentage rents, represented more than 10% of our total revenue for each of the years ended December 31, 2005, 2004 or 2003.

 

9.          Gain on Sales of Real Estate Acquired for Resale by Crest Net

 

In 2005, Crest Net sold 12 properties for $23.5 million, which resulted in a gain of $3.3 million.  As part of one sale in 2005, Crest Net provided buyer financing in the form of a $1.3 million promissory note.  This note was paid in full in February 2006.  In 2004, Crest Net sold 51 properties for $75.0 million, which resulted in a gain of $10.3 million.  In 2003, Crest Net sold 27 properties for $45.2 million, which resulted in a gain of $6.2 million.

 

10.        Gain on Sales of Investment Properties by Realty Income

 

In 2005, we sold 23 investment properties and sold a portion of the land from two properties for $23.4 million, which resulted in a gain of $6.6 million.  This gain is included in discontinued operations, except for $18,000 that is included in other revenue.

 

In 2004, we sold or exchanged 43 investment properties and sold a portion of the land from four properties for $35.4 million, which resulted in a gain of $12.7 million. Of this gain, $12.5 million is included in discontinued operations and $185,000 is included in other revenue. Included in the 43 properties was one property leased by one of our tenants that we exchanged for another property owned by that tenant (see note 12E).

 

During 2003, we sold or exchanged 35 investment properties and exchanged three excess land parcels (from three properties) for $23.1 million, which resulted in a gain of $7.2 million. This gain is included in discontinued operations. Included in the 35 properties was one property leased by one of our tenants that we exchanged for another property owned by that tenant (see note 12F).

 

11.        Fair Value of Financial Instruments

 

We believe that the carrying values reflected in the consolidated balance sheets at December 31, 2005 and 2004 reasonably approximate the fair values for cash and cash equivalents, accounts receivable, and all liabilities, due to their short-term nature, except for the line of credit payable and notes payable. In making these assessments, we used estimates. The fair value of the line of credit payable approximates its carrying value because its terms are similar to those available in the market place at December 31, 2005. The estimated fair value of the notes payable at December 31, 2005 is $755.0 million and at December 31, 2004 is $500.9 million, based upon the closing market price per note or indicative price per each note at December 31, 2005 and 2004, respectively.

 

12.        Supplemental Disclosures of Cash Flow Information

 

Interest paid in 2005 was $36.4 million, in 2004 was $31.3 million and in 2003 was $32.5 million.

 

Income taxes paid by Realty Income and Crest Net in 2005 were $1.4 million, in 2004 were $6.9 million and in 2003 were $0.8 million.

 

The following non-cash investing and financing activities are included in the accompanying consolidated financial statements:

 

A.            In 2005, noncash additions to properties resulted in an increase in buildings of $5.4 million, an increase in accounts payable of $5.1 million.

 

B.              In 2005, Crest Net sold a property for $2.8 million and issued a mortgage note of $1.3 million, which was paid in full in February 2006 and is included in other assets on our consolidated balance sheet.

 

C.              In June 2004, when our Class B preferred stock was redeemed, we incurred a non-cash charge of $2.4 million for the excess of redemption value over the carrying value.

 

56



 

D.             In July 2004, when our Class C preferred stock was redeemed, we incurred a non-cash charge of $1.4 million for the excess of redemption value over the carrying value.

 

E.               In 2004, we exchanged one of our properties for a different property that was leased to the same tenant.  As part of this transaction, land was reduced by $160,000, building was increased by $78,000, and accumulated depreciation was decreased by $82,000.

 

F.               In 2003, we exchanged excess land parcels from three different properties leased by one of our tenants for land (with improvements) owned by that same tenant. In 2003, we also exchanged one property leased by one of our tenants for another property owned by that tenant. As part of these transactions, accumulated depreciation was decreased by $64,000 and gain on sale of $64,000 was recognized.

 

G.              In 2003, non-cash additions to properties resulted in an increase in buildings of $1.7 million, an increase in real estate held for sale, net of $289,000 and an increase in other liabilities of $2.0 million.

 

H.             Stock based compensation resulted in the following (dollars in thousands):

 

 

 

2005

 

2004

 

2003

 

Deferred stock compensation

 

$

2,168

 

$

1,441

 

$

951

 

 

I.                  Distributions payable on our balance sheets is comprised of the following accrued distributions (dollars in thousands):

 

 

 

2005

 

2004

 

 

 

Common stock distributions

 

$

9,729

 

$

8,723

 

 

 

Preferred stock dividends

 

392

 

392

 

 

 

 

13.        Employee Benefit Plan

 

We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of 60% of their compensation, subject to limits under the IRS Code. We match 50% of our employee’s contributions, up to 3% of the employee’s compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.

 

14.        Common Stock Incentive Plan

 

In 2003, our Board of Directors adopted and our stockholders approved the 2003 Incentive Award Plan of Realty Income Corporation to enable us to attract and retain the services of directors, employees and consultants considered essential to our long-term success by offering them an opportunity to own stock in Realty Income and/or rights that will reflect our growth, development and financial success.  The 2003 Incentive Award Plan of Realty Income Corporation was amended and restated by our Board of Directors on February 21, 2006.  Under the terms of this plan, the aggregate number of shares of our common stock subject to options, stock purchase rights, stock appreciation rights and other awards will be no more than 3,428,000 shares. The maximum number of shares, which may be subject to options, stock purchase rights, stock appreciation rights and other awards granted under the plan to any individual in any calendar year may not exceed 1,600,000 shares. This plan has a term of 10 years from the date it was adopted by our Board of Directors, which was March 12, 2003.

 

In 1993, our Board of Directors approved a stock incentive plan (the “Stock Plan”), which expired in 2004.

 

Stock options are granted with an exercise price equal to the underlying stock’s fair market value at the date of grant. Stock options expire ten years from the date they are granted and vest over service periods of one, three, four and five years.  No stock options were granted in 2005, 2004 or 2003.

 

57



 

The following table summarizes our stock option activity for the years 2005, 2004 and 2003:

 

 

 

2005

 

2004

 

2003

 

 

 

Number of
Shares

 

Weighted
Average Exercise
Price

 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Outstanding, beginning of year

 

176,130

 

$

13.01

 

247,756

 

$

12.53

 

380,480

 

$

12.01

 

Options granted

 

 

 

 

 

 

 

Options exercised

 

(40,352

)

12.93

 

(67,648

)

11.16

 

(130,126

)

10.97

 

Options canceled

 

(430

)

14.70

 

(3,978

)

14.70

 

(2,598

)

14.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of year

 

135,348

 

$

13.02

 

176,130

 

$

13.01

 

247,756

 

$

12.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable, end of year

 

119,924

 

 

 

153,206

 

 

 

207,324

 

 

 

 

At December 31, 2005, the options outstanding under the Stock Plan had exercise prices ranging from $10.63 to $14.70, with a weighted average price of $13.02, and expiration dates ranging from June 2007 to December 2011 with a weighted average remaining term of 3.3 years. At December 31, 2005, the options exercisable under the Stock Plan had exercise prices ranging from $10.63 to $14.70 with a weighted average price of $12.87.  Cash received from the exercise of options is included in deferred stock compensation on our consolidated statements of stockholders’ equity.

 

The following table summarizes our nonvested common stock grant activity for the years 2005, 2004 and 2003.  The grants vest over periods ranging from five to 10 years.

 

 

 

2005

 

2004

 

2003

 

 

 

Number of
Shares

 

Weighted
Average
Grant
Price

 

Number of
Shares

 

Weighted
Average
Grant
Price

 

Number of
Shares

 

Weighted
Average
Grant
Price

 

Outstanding nonvested shares, beginning of year

 

626,868

 

$

14.98

 

475,721

 

$

13.70

 

332,584

 

$

12.43

 

Shares granted

 

306,241

 

25.20

 

218,180

 

19.94

 

189,732

 

17.59

 

Shares vested

 

(92,811

)

16.69

 

(64,116

)

15.16

 

(45,802

)

13.69

 

Shares forfeited

 

(51,576

)

17.31

 

(2,370

)

18.65

 

(1,340

)

16.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding nonvested shares, end of year

 

788,722

 

$

17.83

 

626,868

 

$

14.98

 

475,721

 

$

13.70

 

 

15.        Stockholder Rights Plan

 

In 1998, our Board of Directors adopted a Stockholder Rights Plan (the “Rights Plan”) that was to expire in July 2008. The Rights Plan was canceled by the Board of Directors in February 2005.

 

16.        Segment Information

 

We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into 30 industry and activity segments (including properties owned by Crest Net that are grouped together). All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, revenue is the only

 

58



 

component of segment profit and loss we measure.

 

The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants as of December 31, 2005 (dollars in thousands):

 

 

 

Revenue

 

For the years ended December 31,

 

2005

 

2004

 

2003

 

Segment rental revenue:

 

 

 

 

 

 

 

Apparel stores

 

$

3,100

 

$

3,100

 

$

3,158

 

Automotive parts

 

6,718

 

6,716

 

6,694

 

Automotive service

 

14,970

 

13,329

 

12,085

 

Automotive tire services

 

14,112

 

13,510

 

4,528

 

Child care

 

24,918

 

24,898

 

24,664

 

Consumer electronics

 

2,606

 

3,176

 

3,364

 

Convenience stores

 

36,624

 

33,293

 

18,492

 

Drug stores

 

5,593

 

243

 

243

 

Entertainment

 

4,081

 

3,997

 

3,869

 

Health and fitness

 

7,212

 

6,919

 

5,638

 

Home furnishings

 

7,346

 

7,276

 

7,378

 

Home improvement

 

2,130

 

2,115

 

2,265

 

Motor vehicle dealerships

 

5,060

 

859

 

51

 

Office supplies

 

2,996

 

2,868

 

2,865

 

Pet supplies and services

 

2,587

 

2,511

 

2,564

 

Restaurants

 

18,329

 

16,466

 

16,264

 

Sporting goods

 

6,747

 

5,939

 

5,664

 

Theaters

 

10,139

 

6,052

 

6,015

 

Video rental

 

4,942

 

4,959

 

4,806

 

11 other non-reportable segments

 

16,112

 

14,488

 

12,281

 

Reconciling items - Interest and other

 

354

 

1,033

 

590

 

 

 

 

 

 

 

 

 

Total revenue

 

$

196,676

 

$

173,747

 

$

143,478

 

 

59



 

 

 

Assets

 

As of December 31,

 

2005

 

2004

 

 

 

 

 

 

 

Segment net real estate:

 

 

 

 

 

Apparel stores

 

$

21,688

 

$

22,492

 

Automotive parts

 

39,319

 

41,153

 

Automotive service

 

106,833

 

109,836

 

Automotive tire services

 

129,314

 

133,296

 

Child care

 

102,228

 

109,523

 

Consumer electronics

 

23,408

 

25,320

 

Convenience stores

 

342,404

 

321,746

 

Drug stores

 

65,846

 

2,320

 

Entertainment

 

35,402

 

35,400

 

Health and fitness

 

87,426

 

58,647

 

Home furnishings

 

55,728

 

57,588

 

Home Improvement

 

17,846

 

18,156

 

Motor vehicle dealerships

 

71,035

 

40,786

 

Office supplies

 

22,852

 

22,305

 

Pet supplies and services

 

17,152

 

16,795

 

Restaurants

 

163,811

 

116,534

 

Sporting goods

 

57,913

 

59,535

 

Theaters

 

250,214

 

51,837

 

Video rental

 

33,163

 

34,277

 

11 other non-reportable segments

 

158,464

 

129,164

 

 

 

 

 

 

 

Total segment net real estate

 

1,802,046

 

1,406,710

 

Other intangible assets – Drug stores

 

8,489

 

 

Other intangible assets – Theaters

 

1,419

 

 

Other corporate assets

 

109,034

 

35,605

 

 

 

 

 

 

 

Total assets

 

$

1,920,988

 

$

1,442,315

 

 

17.        Commitments and Contingencies

 

In the ordinary course of our business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial statements taken as a whole.

 

At December 31, 2005, we have committed to pay estimated unfunded development costs of $42.2 million on properties under development.  We also have contingent payments for tenant improvements and leasing costs of $456,000.

 

In 2004, we recorded impairment of $716,000 on one property to reduce its carrying value to zero.  This property is classified as held for sale.  This impairment was the result of a title insurance company failing to timely record a deed on this property.  It is likely that through our tenant’s bankruptcy proceedings, our title to this property will be divested.  We believe that we have a strong claim against the title insurance company and others for the loss of the current fair market value of the property, rent which we may be required to repay to the tenant, and direct and incidental costs incurred.  Our claim against the title insurance company and others is estimated to be between $750,000 and $1.3 million, which is not reflected in our consolidated financial statements as this represents a contingent gain.

 

60



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

CONSOLIDATED QUARTERLY FINANCIAL DATA

 

(dollars in thousands, except per share data)

(not covered by Report of Independent Registered Public Accounting Firm)

 

 

 

First

 

Second

 

Third

 

Fourth

 

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Year (2)

 

2005 (1)

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

46,579

 

$

47,367

 

$

49,080

 

$

53,650

 

$

196,676

 

Interest expense

 

9,058

 

9,793

 

10,228

 

11,869

 

40,949

 

Depreciation and amortization expense

 

10,760

 

11,194

 

11,266

 

13,218

 

46,438

 

Other expenses

 

5,117

 

4,900

 

5,386

 

4,670

 

20,072

 

Income from continuing operations

 

21,644

 

21,480

 

22,200

 

23,893

 

89,217

 

Income from discontinued operations

 

1,859

 

3,186

 

922

 

3,935

 

9,902

 

Net income

 

23,503

 

24,666

 

23,122

 

27,828

 

99,119

 

Net income available to common stockholders

 

21,152

 

22,315

 

20,771

 

25,477

 

89,716

 

Basic and diluted net income per common share

 

0.27

 

0.28

 

0.26

 

0.31

 

1.12

 

Dividends paid per common share

 

0.330000

 

0.331875

 

0.337500

 

0.346875

 

1.346250

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 (1)

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

41,232

 

$

43,646

 

$

43,563

 

$

45,306

 

$

173,747

 

Interest expense

 

8,476

 

8,505

 

8,553

 

8,599

 

34,132

 

Depreciation and amortization expense

 

9,504

 

9,968

 

10,120

 

10,283

 

39,874

 

Other expenses

 

4,003

 

4,190

 

4,118

 

4,573

 

16,887

 

Income from continuing operations

 

19,249

 

20,983

 

20,772

 

21,851

 

82,854

 

Income from discontinued operations

 

5,602

 

5,805

 

4,431

 

4,705

 

20,543

 

Net income

 

24,851

 

26,788

 

25,203

 

26,556

 

103,397

 

Net income available to common stockholders

 

22,423

 

21,446

 

21,988

 

24,312

 

90,168

 

Basic and diluted net income per common share

 

0.29

 

0.27

 

0.28

 

0.31

 

1.15

 

Dividends paid per common share

 

0.300000

 

0.301875

 

0.311250

 

0.328125

 

1.241250

 

 


(1)           The consolidated quarterly financial data includes revenues and expenses from our continuing and discontinued operations.  The results of operations related to certain properties, that have been classified as held for sale or have been disposed of, have been reclassified to income from discontinued operations.  Therefore, some of the information may not agree to our previously filed 10-Qs.

(2)           Amounts for each period are calculated independently.  The sum of the quarters may differ from the annual amount.

 

61



 

Item 9:              Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

 

We have had no disagreements with our independent auditors on accountancy or financial disclosure, nor have we changed accountants in the two most recent fiscal years.

 

Item 9A:           Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures.  We maintain disclosure controls and procedures (as defined in Securities Exchange Act 1934 Rules 13a-14(c) and 15d-14(c)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

As of and for the year ended December 31, 2005, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

 

Management’s Report on Internal Control Over Financial Reporting .
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

 

(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

 

(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.

 

Management has used the framework set forth in the report entitled “Internal Control—Integrated Framework” published by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Management has concluded that the Company’s internal control over financial reporting was effective as of the end of the most recent fiscal year.  KPMG LLP has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting.

 

Submitted on February 21, 2006 by,

 

Thomas A Lewis, Chief Executive Officer and Vice Chairman

Paul M. Meurer, Chief Financial Office, Executive Vice President and Treasurer

 

62



 

Changes in Internal Controls.  There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no material weaknesses, and therefore no corrective actions were taken.

 

Limitations on the Effectiveness of Controls.  Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

Item 9B:           Other Information

 

This item is not applicable.

 

PART III

 

Item 10:           Directors and Executive Officers of the Registrant

 

The information set forth under the captions “Director Nominees” and “Officers of the Company” and “Compliance with Federal Securities Laws” will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.  The Annual Meeting of Stockholders is presently scheduled to be held on May 16, 2006.

 

Item 11:           Executive Compensation

 

The information set forth under the caption “Executive Compensation” will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.

 

Item 12:           Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.

 

Item 13:           Certain Relationships and Related Transactions

 

The information set forth under the caption “Certain Transactions” will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.

 

63



 

PART IV

 

Item 14:           Principal Accountant Fees and Services

 

The information set forth under the caption “Principal Accountant Fees and Services” will be included in the definitive proxy statement for the 2006 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A.

 

Item 15:           Exhibits and Financial Statement Schedules

 

A.         The following documents are filed as part of this report.

 

1.

 

Financial Statements (see Item 8)

 

 

 

 

 

a.

 

Reports of Independent Registered Public Accounting Firm

 

 

 

 

 

 

 

b.

 

Consolidated Balance Sheets,
December 31, 2005 and 2004

 

 

 

 

 

 

 

c.

 

Consolidated Statements of Income,
Years ended December 31, 2005, 2004 and 2003

 

 

 

 

 

 

 

d.

 

Consolidated Statements of Stockholders’ Equity,
Years ended December 31, 2005, 2004 and 2003

 

 

 

 

 

 

 

e.

 

Consolidated Statements of Cash Flows,
Years ended December 31, 2005, 2004 and 2003

 

 

 

 

 

 

 

f.

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

g.

 

Consolidated Quarterly Financial Data,
(unaudited) for 2005 and 2004

 

2.                              Financial Statement Schedule.  Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission, but not included herein).

 

Schedules not Filed:  All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.

 

3.           Exhibits

 

Articles of Incorporation and By-Laws

 

3.1

 

Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to Realty Income’s Form 10-Q dated June 30, 2005, and incorporated herein by reference).

 

 

 

3.2

 

Bylaws of the Company, as amended by amendment No. 1 dated March 20, 2000 and amendment No. 2 dated June 15, 2005 (filed as exhibit 3.2 to Realty Income’s Form 10-Q dated June 30, 2005, and incorporated herein by reference).

 

 

 

3.3

 

Articles of Incorporation of the Company (filed as Appendix B to the Company’s Proxy Statement dated March 28, 1997 (“1997 Proxy Statement”) and incorporated herein by reference).

 

64



 

3.4

 

Bylaws of the Company (filed as Appendix C to the Company’s 1997 Proxy Statement and incorporated herein by reference).

 

 

 

3.5

 

Articles Supplementary of the Class A Junior Participating Preferred Stock of Realty Income Corporation (filed as an exhibit to Realty Income’s registration statement on Form 8-A, dated June 26, 1998, and incorporated herein by reference).

 

 

 

3.6

 

Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class B Preferred Stock (filed as exhibit 4.1 to the Company’s Form 8-K dated May 24, 1999 and incorporated herein by reference).

 

 

 

3.7

 

Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class C Preferred Stock (filed as exhibit 4.1 to the Company’s Form 8-K dated July 29, 1999 and incorporated herein by reference).

 

 

 

3.8

 

Amendment to the Bylaws of the Company (filed as exhibit 3.6 to the Company’s Form 10 Q for the period ended June 30, 2003 and incorporated herein by reference).

 

 

 

3.9

 

Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class D Preferred Stock (filed as exhibit 3.8 to the Company’s Form 8-A filed on May 25, 2004 and incorporated herein by reference).

 

 

 

3.10

 

Articles Supplementary to the Articles of Incorporation of Realty Income Corporation classifying and designating the Class D Preferred Stock (filed as exhibit 3.1 to the Company’s Form 8-K filed on October 19, 2004 and incorporated herein by reference).

 

Instruments defining the rights of security holders, including indentures

 

4.1

 

Pricing Committee Resolutions and Form of 7.75% Notes due 2007 (filed as Exhibit 4.2 to the Company’s Form 8-K dated May 5, 1997 and incorporated herein by reference).

 

 

 

4.2

 

Indenture dated as of May 6, 1997 between the Company and The Bank of New York (filed as Exhibit 4.1 to the Company’s Form 8-K dated May 5, 1997 and incorporated herein by reference).

 

 

 

4.3

 

First Supplemental Indenture dated as of May 28, 1997, between the Company and The Bank of New York (filed as Exhibit 4.3 to the Company’s Form 8-B and incorporated herein by reference).

 

 

 

4.4

 

Rights Agreement, dated as of June 25, 1998, between Realty Income Corporation and The Bank of New York (filed as an exhibit to the Company’s registration statement on Form 8-A, dated June 26, 1998, and incorporated herein by reference).

 

 

 

4.5

 

Pricing Committee Resolutions (filed as exhibit 4.2 the Company’s Form 8-K, dated October 27, 1998 and incorporated herein by reference).

 

 

 

4.6

 

Form of 8.25% Notes due 2008 (filed as exhibit 4.3 to Company’s Form 8-K, dated October 27, 1998 and incorporated herein by reference).

 

 

 

4.7

 

Indenture dated as of October 28, 1998 between Realty Income and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, dated October 27, 1998 and incorporated herein by reference).

 

65



 

4.8

 

Pricing Committee Resolutions and Form of 8% Notes due 2009 (filed as exhibit 4.2 to Realty Income’s Form 8-K, dated January 21, 1999 and incorporated herein by reference).

 

 

 

4.9

 

Form of 5-3/8% Senior Notes due 2013 (filed as exhibit 4.2 to the Company’s Form 8-K, dated March 5, 2003 and incorporated herein by reference).

 

 

 

4.10

 

Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-3/8% Senior Notes due 2013 (filed as exhibit 4.3 to Realty Income’s Form 8-K, dated March 5, 2003 and incorporated herein by reference).

 

 

 

4.11

 

Form of 5-1/2% Senior Notes due 2015 (filed as exhibit 4.2 to the Company’s Form 8-K, dated November 19, 2003 and incorporated herein by reference).

 

 

 

4.12

 

Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-1/2% Senior Notes due 2015 (filed as exhibit 4.3 to the Company’s Form 8-K, dated November 19, 2003 and incorporated herein by reference).

 

 

 

4.13

 

Amendment No. 1 to Rights Agreement between Realty Income Corporation and The Bank of New York, dated February 25, 2005 (filed as exhibit 4.1 to the Company’s Form 8-K, dated February 25, 2005 and incorporated herein by reference).

 

 

 

4.14

 

Form of 5-7/8% Senior Notes due 2035 (filed as exhibit 4.2 to the Company’s Form 8-K, dated March 8, 2005 and incorporated herein by reference).

 

 

 

4.15

 

Officer’s Certificate pursuant to section 301 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-7/8% Senior Debentures due 2035 (filed as exhibit 4.3 to the Company’s Form 8-K, dated March 8, 2005 and incorporated herein by reference).

 

 

 

4.16

 

Form of 5-3/8% Senior Notes due 2017 (filed as exhibit 4.2 to the Company’s Form 8-K, dated September 8, 2005 and incorporated herein by reference).

 

 

 

4.17

 

Officer’s Certificate pursuant to section 301 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5-3/8% Senior Notes due 2017 (filed as exhibit 4.3 to the Company’s Form 8-K, dated September 8, 2005 and incorporated herein by reference).

 

Material Contracts

 

10.1

 

$300 million Credit Agreement dated June 17, 2005 (filed as exhibit 10.1 to the Company’s Form 8-K filed on June 20, 2005 and incorporated herein by reference).

 

 

 

10.2

 

Form indemnification agreement between the Company and each executive officer and each director of the Board of Directors of the Company (filed as exhibit 10.1 to the Company’s Form 8-K filed on August 26, 2005 and incorporated herein by reference).

 

 

 

10.3

 

1994 Stock Option and Incentive Plan (filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (registration number 33-95708) and incorporated herein by reference).

 

 

 

10.4

 

First Amendment to the 1994 Stock Option and Incentive Plan, dated June 12, 1997 (filed as Exhibit 10.9 to the Company’s Form 8-B and incorporated herein by reference).

 

66



 

10.5

 

Second Amendment to the 1994 Stock Option and Incentive Plan, dated December 16, 1997, (filed as Exhibit 10.9 to the Company’s Form 10-K dated December 31, 1997 and incorporated herein by reference).

 

 

 

10.6

 

Management Incentive Plan, (filed as Exhibit 10.10 to the Company’s Form 10-K dated December 31, 1997 and incorporated herein by reference).

 

 

 

10.7

 

Form of Nonqualified Stock Option Agreement for Independent Directors, (filed as Exhibit 10.11 to the Company’s Form 10-K dated December 31, 1997 and incorporated herein by reference).

 

 

 

10.8

 

Form of Employment Agreement between the Company and its Executive Officers (incorporated by reference to the Company’s Form 8-B12B dated July 29, 1997 and incorporated herein by reference).

 

 

 

10.9

 

Form of Restricted Stock Agreement between the Company and Executive Officers (filed as exhibit 10.11 to the Company’s Form 8-K dated January 1, 2005 and incorporated herein by reference).

 

 

 

*10.10

 

2003 Stock Incentive Award Plan of Realty Income Corporation, as amended and restated February 21, 2006.

 

Statement of Ratios

 

*12.1

 

Statement re computation of ratios .

 

Subsidiaries and Consent

 

*21.1

 

Subsidiaries of the Company as of January 1, 2006.

 

 

 

*23.1

 

Consent of Independent Registered Public Accounting Firm.

 

Certifications

 

*31.1

 

Section 302 Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.

 

 

 

*31.2

 

Section 302 Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.

 

 

 

*32

 

Section 906 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.

 


* Filed herewith.

 

67



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

REALTY INCOME CORPORATION

 

By:

/s/THOMAS A. LEWIS

 

Date: February 21, 2006

 

 

 

Thomas A. Lewis

 

 

 

 

Vice Chairman of the Board of Directors,

 

 

 

 

Chief Executive Officer

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

/s/WILLIAM E. CLARK

 

Date: February 21, 2006

 

William E. Clark

 

 

Chairman of the Board of Directors

 

 

 

 

By:

/s/THOMAS A. LEWIS

 

Date: February 21, 2006

 

Thomas A. Lewis

 

 

Vice Chairman of the Board of Directors,

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

By:

/s/KATHLEEN R. ALLEN, Ph.D.

 

Date: February 21, 2006

 

Kathleen R. Allen, Ph.D.

 

 

Director

 

 

 

 

By:

/s/DONALD R. CAMERON

 

Date: February 21, 2006

 

Donald R. Cameron

 

 

Director

 

 

 

 

By:

/s/ROGER P. KUPPINGER

 

Date: February 21, 2006

 

Roger P. Kuppinger

 

 

Director

 

 

 

 

By:

/s/MICHAEL D. MCKEE

 

Date: February 21, 2006

 

Michael D. McKee

 

 

Director

 

 

 

 

By:

/s/RONALD L. MERRIMAN

 

Date: February 21, 2006

 

Ronald L. Merriman

 

 

Director

 

 

 

 

By:

/s/WILLARD H. SMITH JR

 

Date: February 21, 2006

 

Willard H. Smith Jr

 

 

Director

 

 

 

 

By:

/s/PAUL M. MEURER

 

Date: February 21, 2006

 

Paul M. Meurer

 

 

Executive Vice President, Chief Financial Officer and Treasurer

 

(Principal Financial Officer)

 

 

 

 

By:

/s/GREGORY J. FAHEY

 

Date: February 21, 2006

 

Gregory J. Fahey

 

 

Vice President, Controller

 

 

(Principal Accounting Officer)

 

 

68



 

REALTY INCOME CORPORATION AND SUBSIDIARIES

SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apparel Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mesa

 

AZ

 

619,035

 

867,013

 

 

 

None

 

43,447

 

619,035

 

910,460

 

1,529,495

 

255,629

 

 

 

02/11/99

 

300

 

Danbury

 

CT

 

1,083,296

 

6,217,688

 

 

 

40,544

 

6

 

1,083,296

 

6,258,238

 

7,341,534

 

2,075,986

 

 

 

09/30/97

 

300

 

Manchester

 

CT

 

771,660

 

3,653,539

 

 

 

1,661

 

None

 

771,660

 

3,655,200

 

4,426,860

 

1,138,523

 

 

 

03/26/98

 

300

 

Manchester

 

CT

 

1,250,464

 

5,917,037

 

 

 

3,555

 

None

 

1,250,464

 

5,920,592

 

7,171,056

 

1,843,949

 

 

 

03/26/98

 

300

 

Staten Island

 

NY

 

4,202,093

 

3,385,021

 

 

 

None

 

898

 

4,202,093

 

3,385,919

 

7,588,012

 

1,055,223

 

 

 

03/26/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Collision Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highlands Ranch

 

CO

 

583,289

 

2,139,057

 

 

 

None

 

None

 

583,289

 

2,139,057

 

2,722,346

 

145,458

 

03/25/04

 

08/11/03

 

300

 

Littleton

 

CO

 

601,388

 

1,903,163

 

 

 

None

 

None

 

601,388

 

1,903,163

 

2,504,551

 

292

 

In Progress

 

11/12/04

 

300

 

Parker

 

CO

 

678,768

 

2,100,854

 

 

 

None

 

None

 

678,768

 

2,100,854

 

2,779,622

 

149,607

 

02/20/04

 

07/03/03

 

300

 

Thornton

 

CO

 

693,323

 

1,896,616

 

 

 

None

 

None

 

693,323

 

1,896,616

 

2,589,939

 

77,052

 

10/05/04

 

10/15/03

 

300

 

Cumming

 

GA

 

661,624

 

1,822,363

 

 

 

None

 

None

 

661,624

 

1,822,363

 

2,483,987

 

162,306

 

09/18/03

 

12/31/02

 

300

 

Douglasville

 

GA

 

679,868

 

1,935,515

 

 

 

None

 

None

 

679,868

 

1,935,515

 

2,615,383

 

178,128

 

08/11/03

 

12/30/02

 

300

 

Morrow

 

GA

 

725,948

 

1,846,315

 

 

 

None

 

None

 

725,948

 

1,846,315

 

2,572,263

 

175,335

 

07/07/03

 

08/30/02

 

300

 

Peachtree City

 

GA

 

1,190,380

 

689,284

 

 

 

None

 

None

 

1,190,380

 

689,284

 

1,879,664

 

82,408

 

12/16/02

 

09/19/02

 

300

 

Ham Lake

 

MN

 

192,610

 

1,930,958

 

 

 

None

 

None

 

192,610

 

1,930,958

 

2,123,568

 

80,669

 

07/01/04

 

10/31/03

 

300

 

Wilmington

 

NC

 

378,813

 

1,150,679

 

 

 

None

 

None

 

378,813

 

1,150,679

 

1,529,492

 

20,143

 

07/15/05

 

12/21/04

 

300

 

Bartlett

 

TN

 

648,526

 

1,960,733

 

 

 

None

 

None

 

648,526

 

1,960,733

 

2,609,259

 

81,919

 

08/03/04

 

10/27/03

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Parts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millbrook

 

AL

 

108,000

 

518,741

 

 

 

None

 

65

 

108,000

 

518,806

 

626,806

 

144,266

 

12/10/98

 

01/21/99

 

300

 

Montgomery

 

AL

 

254,465

 

502,350

 

 

 

None

 

None

 

254,465

 

502,350

 

756,815

 

151,540

 

 

 

06/30/98

 

300

 

Blytheville

 

AR

 

137,913

 

509,447

 

 

 

6,000

 

None

 

137,913

 

515,447

 

653,360

 

158,782

 

 

 

06/30/98

 

300

 

Osceola

 

AR

 

88,759

 

520,047

 

 

 

None

 

None

 

 88,759

 

520,047

 

608,806

 

156,879

 

 

 

06/30/98

 

300

 

Wynne

 

AR

 

70,000

 

547,576

 

 

 

26,595

 

None

 

 70,000

 

574,171

 

644,171

 

165,761

 

11/10/98

 

02/24/99

 

300

 

Phoenix

 

AZ

 

231,000

 

513,057

 

 

 

None

 

88

 

231,000

 

513,145

 

744,145

 

360,954

 

 

 

11/09/87

 

300

 

Phoenix

 

AZ

 

71,750

 

159,359

 

 

 

None

 

88

 

 71,750

 

159,447

 

231,197

 

112,129

 

 

 

11/19/87

 

300

 

Phoenix

 

AZ

 

222,950

 

495,178

 

 

 

None

 

88

 

222,950

 

495,266

 

718,216

 

312,796

 

 

 

11/02/89

 

300

 

Tucson

 

AZ

 

194,250

 

431,434

 

 

 

None

 

176

 

194,250

 

431,610

 

625,860

 

304,972

 

 

 

10/30/87

 

300

 

Grass Valley

 

CA

 

325,000

 

384,955

 

 

 

None

 

None

 

325,000

 

384,955

 

709,955

 

262,418

 

 

 

05/20/88

 

300

 

Jackson

 

CA

 

300,000

 

390,849

 

 

 

None

 

None

 

300,000

 

390,849

 

690,849

 

264,477

 

 

 

05/17/88

 

300

 

Sacramento

 

CA

 

210,000

 

466,419

 

 

 

None

 

None

 

210,000

 

466,419

 

676,419

 

328,123

 

 

 

11/25/87

 

300

 

Turlock

 

CA

 

222,250

 

493,627

 

 

 

None

 

None

 

222,250

 

493,627

 

715,877

 

345,664

 

 

 

12/30/87

 

300

 

Canon City

 

CO

 

66,500

 

147,699

 

 

 

None

 

None

 

 66,500

 

147,699

 

214,199

 

103,906

 

 

 

11/12/87

 

300

 

Denver

 

CO

 

141,400

 

314,056

 

 

 

None

 

None

 

141,400

 

314,056

 

455,456

 

220,936

 

 

 

11/18/87

 

300

 

Denver

 

CO

 

315,000

 

699,623

 

 

 

None

 

None

 

315,000

 

699,623

 

1,014,623

 

478,631

 

 

 

05/16/88

 

300

 

Denver

 

CO

 

283,500

 

629,666

 

 

 

None

 

None

 

283,500

 

629,666

 

913,166

 

430,771

 

 

 

05/27/88

 

300

 

Littleton

 

CO

 

252,925

 

561,758

 

 

 

None

 

None

 

252,925

 

561,758

 

814,683

 

389,740

 

 

 

02/12/88

 

300

 

Smyrna

 

DE

 

232,273

 

472,855

 

 

 

None

 

None

 

232,273

 

472,855

 

705,128

 

139,493

 

 

 

08/07/98

 

300

 

Council Bluffs

 

IA

 

194,355

 

431,668

 

 

 

None

 

6

 

194,355

 

431,674

 

626,029

 

295,320

 

 

 

05/19/88

 

300

 

Boise

 

ID

 

158,400

 

351,812

 

 

 

None

 

131

 

158,400

 

351,943

 

510,343

 

240,725

 

 

 

05/06/88

 

300

 

Boise

 

ID

 

190,080

 

422,172

 

 

 

None

 

131

 

190,080

 

422,303

 

612,383

 

288,859

 

 

 

05/06/88

 

300

 

Coeur D’Alene

 

ID

 

165,900

 

368,468

 

 

 

None

 

None

 

165,900

 

368,468

 

534,368

 

261,610

 

 

 

09/21/87

 

300

 

Lewiston

 

ID

 

138,950

 

308,612

 

 

 

None

 

None

 

138,950

 

308,612

 

447,562

 

219,112

 

 

 

09/16/87

 

300

 

Moscow

 

ID

 

117,250

 

260,417

 

 

 

None

 

None

 

117,250

 

260,417

 

377,667

 

184,894

 

 

 

09/14/87

 

300

 

Nampa

 

ID

 

183,743

 

408,101

 

 

 

None

 

250

 

183,743

 

408,351

 

592,094

 

279,305

 

 

 

05/06/88

 

300

 

 

F1



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twin Falls

 

ID

 

190,080

 

422,172

 

 

 

None

 

131

 

190,080

 

422,303

 

612,383

 

288,859

 

 

 

05/06/88

 

300

 

Peoria

 

IL

 

193,868

 

387,737

 

 

 

None

 

230

 

193,868

 

387,967

 

581,835

 

141,635

 

 

 

11/26/96

 

300

 

Brazil

 

IN

 

183,952

 

453,831

 

 

 

None

 

None

 

183,952

 

453,831

 

637,783

 

123,285

 

 

 

03/31/99

 

300

 

Princeton

 

IN

 

134,209

 

560,113

 

 

 

None

 

None

 

134,209

 

560,113

 

694,322

 

152,158

 

 

 

03/31/99

 

300

 

Vincennes

 

IN

 

185,312

 

489,779

 

 

 

None

 

None

 

185,312

 

489,779

 

675,091

 

133,051

 

 

 

03/31/99

 

300

 

Kansas City

 

KS

 

185,955

 

413,014

 

 

 

None

 

None

 

185,955

 

413,014

 

598,969

 

282,555

 

 

 

05/13/88

 

300

 

Kansas City

 

KS

 

222,000

 

455,881

 

 

 

None

 

None

 

222,000

 

455,881

 

677,881

 

311,836

 

 

 

05/16/88

 

300

 

Alma

 

MI

 

155,000

 

600,282

 

 

 

None

 

None

 

155,000

 

600,282

 

755,282

 

159,014

 

04/29/99

 

02/10/99

 

300

 

Lansing

 

MI

 

265,000

 

574,931

 

 

 

23,134

 

None

 

265,000

 

598,065

 

863,065

 

159,874

 

04/30/99

 

12/03/98

 

300

 

Sturgis

 

MI

 

109,558

 

550,274

 

 

 

None

 

None

 

109,558

 

550,274

 

659,832

 

154,971

 

 

 

12/30/98

 

300

 

Independence

 

MO

 

210,643

 

467,844

 

 

 

None

 

93

 

210,643

 

467,937

 

678,580

 

299,278

 

 

 

07/31/89

 

300

 

Kansas City

 

MO

 

210,070

 

466,571

 

 

 

None

 

93

 

210,070

 

466,664

 

676,734

 

319,223

 

 

 

05/13/88

 

300

 

Kansas City

 

MO

 

168,350

 

373,910

 

 

 

None

 

93

 

168,350

 

374,003

 

542,353

 

255,830

 

 

 

05/26/88

 

300

 

Batesville

 

MS

 

190,124

 

485,670

 

 

 

None

 

None

 

190,124

 

485,670

 

675,794

 

144,892

 

 

 

07/27/98

 

300

 

Horn Lake

 

MS

 

142,702

 

514,779

 

 

 

None

 

None

 

142,702

 

514,779

 

657,481

 

155,290

 

 

 

06/30/98

 

300

 

Jackson

 

MS

 

248,483

 

572,522

 

 

 

None

 

None

 

248,483

 

572,522

 

821,005

 

140,279

 

 

 

11/16/99

 

300

 

Richland

 

MS

 

243,565

 

558,645

 

 

 

None

 

None

 

243,565

 

558,645

 

802,210

 

135,021

 

 

 

12/21/99

 

300

 

Missoula

 

MT

 

163,100

 

362,249

 

 

 

None

 

None

 

163,100

 

362,249

 

525,349

 

256,016

 

 

 

10/30/87

 

300

 

Kearney

 

NE

 

173,950

 

344,393

 

 

 

None

 

None

 

173,950

 

344,393

 

518,343

 

209,521

 

 

 

05/01/90

 

300

 

Omaha

 

NE

 

196,000

 

435,321

 

 

 

None

 

None

 

196,000

 

435,321

 

631,321

 

297,815

 

 

 

05/26/88

 

300

 

Omaha

 

NE

 

199,100

 

412,042

 

 

 

None

 

6

 

199,100

 

412,048

 

611,148

 

280,976

 

 

 

05/27/88

 

300

 

Albuquerque

 

NM

 

80,500

 

178,794

 

 

 

None

 

None

 

 80,500

 

178,794

 

259,294

 

126,361

 

 

 

10/29/87

 

300

 

Rio Rancho

 

NM

 

211,577

 

469,923

 

 

 

None

 

None

 

211,577

 

469,923

 

681,500

 

326,026

 

 

 

02/26/88

 

300

 

Santa Fe

 

NM

 

70,000

 

155,473

 

 

 

None

 

32

 

 70,000

 

155,505

 

225,505

 

109,880

 

 

 

10/29/87

 

300

 

Las Vegas

 

NV

 

161,000

 

357,585

 

 

 

260,000

 

None

 

161,000

 

617,585

 

778,585

 

278,720

 

 

 

10/29/87

 

300

 

Reno

 

NV

 

456,000

 

562,344

 

 

 

None

 

None

 

456,000

 

562,344

 

1,018,344

 

384,655

 

 

 

05/26/88

 

300

 

Canton

 

OH

 

396,560

 

597,553

 

 

 

None

 

None

 

396,560

 

597,553

 

994,113

 

176,279

 

 

 

08/14/98

 

300

 

Hamilton

 

OH

 

183,000

 

515,727

 

 

 

None

 

None

 

183,000

 

515,727

 

698,727

 

138,506

 

04/07/99

 

12/03/98

 

300

 

Hubbard

 

OH

 

147,043

 

481,217

 

 

 

None

 

None

 

147,043

 

481,217

 

628,260

 

145,166

 

 

 

06/30/98

 

300

 

Albany

 

OR

 

152,250

 

338,153

 

 

 

None

 

3

 

152,250

 

338,156

 

490,406

 

241,190

 

 

 

08/24/87

 

300

 

Beaverton

 

OR

 

210,000

 

466,419

 

 

 

None

 

3

 

210,000

 

466,422

 

676,422

 

332,676

 

 

 

08/26/87

 

300

 

Oak Grove

 

OR

 

180,250

 

400,336

 

 

 

None

 

3

 

180,250

 

400,339

 

580,589

 

285,542

 

 

 

08/06/87

 

300

 

Portland

 

OR

 

190,750

 

423,664

 

 

 

None

 

3

 

190,750

 

423,667

 

614,417

 

302,181

 

 

 

08/12/87

 

300

 

Portland

 

OR

 

147,000

 

326,493

 

 

 

None

 

3

 

147,000

 

326,496

 

473,496

 

232,874

 

 

 

08/26/87

 

300

 

Portland

 

OR

 

210,000

 

466,412

 

 

 

None

 

3

 

210,000

 

466,415

 

676,415

 

331,151

 

 

 

09/01/87

 

300

 

Salem

 

OR

 

136,500

 

303,170

 

 

 

None

 

3

 

136,500

 

303,173

 

439,673

 

216,238

 

 

 

08/20/87

 

300

 

Butler

 

PA

 

339,929

 

633,078

 

 

 

5,684

 

None

 

339,929

 

638,762

 

978,691

 

192,064

 

 

 

08/07/98

 

300

 

Dover

 

PA

 

265,112

 

593,341

 

 

 

None

 

None

 

265,112

 

593,341

 

858,453

 

178,990

 

 

 

06/30/98

 

300

 

Enola

 

PA

 

220,228

 

546,026

 

 

 

None

 

None

 

220,228

 

546,026

 

766,254

 

155,624

 

 

 

11/10/98

 

300

 

Hanover

 

PA

 

132,500

 

719,511

 

 

 

None

 

None

 

132,500

 

719,511

 

852,011

 

183,635

 

07/26/99

 

05/13/99

 

300

 

Harrisburg

 

PA

 

327,781

 

608,291

 

 

 

None

 

None

 

327,781

 

608,291

 

936,072

 

183,500

 

 

 

06/30/98

 

300

 

Harrisburg

 

PA

 

283,417

 

352,473

 

 

 

None

 

None

 

283,417

 

352,473

 

635,890

 

102,809

 

 

 

09/30/98

 

300

 

Lancaster

 

PA

 

199,899

 

774,838

 

 

 

10,913

 

None

 

199,899

 

785,751

 

985,650

 

231,549

 

 

 

08/14/98

 

300

 

New Castle

 

PA

 

180,009

 

525,774

 

 

 

3,860

 

None

 

180,009

 

529,634

 

709,643

 

162,210

 

 

 

06/30/98

 

300

 

Reading

 

PA

 

379,000

 

658,722

 

 

 

10,100

 

None

 

379,000

 

668,822

 

1,047,822

 

173,858

 

06/09/99

 

12/04/98

 

300

 

Columbia

 

TN

 

273,120

 

431,716

 

 

 

None

 

None

 

273,120

 

431,716

 

704,836

 

112,964

 

 

 

06/30/99

 

300

 

Memphis

 

TN

 

197,708

 

507,647

 

 

 

None

 

None

 

197,708

 

507,647

 

705,355

 

148,067

 

 

 

09/30/98

 

300

 

 

F2



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amarillo

 

TX

 

140,000

 

419,734

 

 

 

None

 

None

 

140,000

 

419,734

 

559,734

 

281,622

 

 

 

09/12/88

 

300

 

El Paso

 

TX

 

66,150

 

146,922

 

 

 

None

 

None

 

 66,150

 

146,922

 

213,072

 

103,836

 

 

 

10/27/87

 

300

 

El Paso

 

TX

 

56,350

 

125,156

 

 

 

None

 

None

 

 56,350

 

125,156

 

181,506

 

88,453

 

 

 

10/27/87

 

300

 

Lubbock

 

TX

 

42,000

 

93,284

 

 

 

None

 

98

 

 42,000

 

93,382

 

135,382

 

65,963

 

 

 

10/26/87

 

300

 

Lubbock

 

TX

 

49,000

 

108,831

 

 

 

None

 

None

 

 49,000

 

108,831

 

157,831

 

76,916

 

 

 

10/29/87

 

300

 

Midland

 

TX

 

45,500

 

101,058

 

 

 

None

 

4

 

 45,500

 

101,062

 

146,562

 

71,423

 

 

 

10/27/87

 

300

 

Odessa

 

TX

 

50,750

 

112,718

 

 

 

None

 

250

 

 50,750

 

112,968

 

163,718

 

79,812

 

 

 

10/26/87

 

300

 

Provo

 

UT

 

125,395

 

278,507

 

 

 

None

 

143

 

125,395

 

278,650

 

404,045

 

172,992

 

 

 

01/25/90

 

300

 

Bellevue

 

WA

 

185,500

 

411,997

 

 

 

None

 

108

 

185,500

 

412,105

 

597,605

 

293,922

 

 

 

08/06/87

 

300

 

Bellingham

 

WA

 

168,000

 

373,133

 

 

 

None

 

None

 

168,000

 

373,133

 

541,133

 

266,137

 

 

 

08/20/87

 

300

 

Bothell

 

WA

 

199,500

 

443,098

 

 

 

None

 

108

 

199,500

 

443,206

 

642,706

 

316,105

 

 

 

08/20/87

 

300

 

Hazel Dell

 

WA

 

168,000

 

373,135

 

 

 

None

 

None

 

168,000

 

373,135

 

541,135

 

253,216

 

 

 

05/23/88

 

300

 

Kennewick

 

WA

 

161,350

 

358,365

 

 

 

None

 

131

 

161,350

 

358,496

 

519,846

 

255,645

 

 

 

08/26/87

 

300

 

Kent

 

WA

 

199,500

 

443,091

 

 

 

None

 

None

 

199,500

 

443,091

 

642,591

 

316,035

 

 

 

08/06/87

 

300

 

Lacey

 

WA

 

171,150

 

380,125

 

 

 

None

 

None

 

171,150

 

380,125

 

551,275

 

271,124

 

 

 

08/13/87

 

300

 

Marysville

 

WA

 

168,000

 

373,135

 

 

 

None

 

None

 

168,000

 

373,135

 

541,135

 

266,139

 

 

 

08/20/87

 

300

 

Moses Lake

 

WA

 

138,600

 

307,831

 

 

 

None

 

None

 

138,600

 

307,831

 

446,431

 

219,561

 

 

 

08/12/87

 

300

 

Pasco

 

WA

 

161,700

 

359,142

 

 

 

None

 

131

 

161,700

 

359,273

 

520,973

 

256,199

 

 

 

08/18/87

 

300

 

Puyallup

 

WA

 

173,250

 

384,795

 

 

 

None

 

108

 

173,250

 

384,903

 

558,153

 

273,267

 

 

 

09/15/87

 

300

 

Redmond

 

WA

 

196,000

 

435,317

 

 

 

None

 

108

 

196,000

 

435,425

 

631,425

 

309,137

 

 

 

09/17/87

 

300

 

Renton

 

WA

 

185,500

 

412,003

 

 

 

None

 

108

 

185,500

 

412,111

 

597,611

 

292,583

 

 

 

09/15/87

 

300

 

Richland

 

WA

 

161,700

 

359,142

 

 

 

None

 

131

 

161,700

 

359,273

 

520,973

 

256,199

 

 

 

08/13/87

 

300

 

Seattle

 

WA

 

162,400

 

360,697

 

 

 

None

 

108

 

162,400

 

360,805

 

523,205

 

257,333

 

 

 

08/20/87

 

300

 

Silverdale

 

WA

 

183,808

 

419,777

 

 

 

None

 

None

 

183,808

 

419,777

 

603,585

 

298,038

 

 

 

09/16/87

 

300

 

Spokane

 

WA

 

66,150

 

146,921

 

 

 

None

 

None

 

 66,150

 

146,921

 

213,071

 

103,358

 

 

 

11/18/87

 

300

 

Tacoma

 

WA

 

191,800

 

425,996

 

 

 

None

 

108

 

191,800

 

426,104

 

617,904

 

303,907

 

 

 

08/18/87

 

300

 

Tacoma

 

WA

 

189,000

 

419,777

 

 

 

None

 

None

 

189,000

 

419,777

 

608,777

 

299,406

 

 

 

08/25/87

 

300

 

Tacoma

 

WA

 

196,000

 

435,324

 

 

 

None

 

None

 

196,000

 

435,324

 

631,324

 

307,661

 

 

 

10/15/87

 

300

 

Vancouver

 

WA

 

180,250

 

400,343

 

 

 

None

 

None

 

180,250

 

400,343

 

580,593

 

285,545

 

 

 

08/20/87

 

300

 

Walla Walla

 

WA

 

170,100

 

377,793

 

 

 

None

 

None

 

170,100

 

377,793

 

547,893

 

269,461

 

 

 

08/06/87

 

300

 

Wenatchee

 

WA

 

148,400

 

329,602

 

 

 

None

 

None

 

148,400

 

329,602

 

478,002

 

235,090

 

 

 

08/25/87

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flagstaff

 

AZ

 

144,821

 

417,485

 

 

 

None

 

None

 

144,821

 

417,485

 

562,306

 

122,743

 

04/11/02

 

08/29/97

 

300

 

Mesa

 

AZ

 

210,620

 

475,072

 

 

 

None

 

None

 

210,620

 

475,072

 

685,692

 

68,881

 

 

 

05/14/02

 

300

 

Phoenix

 

AZ

 

189,341

 

546,984

 

 

 

None

 

None

 

189,341

 

546,984

 

736,325

 

79,313

 

 

 

05/14/02

 

300

 

Phoenix

 

AZ

 

384,608

 

279,824

 

 

 

None

 

None

 

384,608

 

279,824

 

664,432

 

40,573

 

 

 

05/14/02

 

300

 

Sierra Vista

 

AZ

 

175,114

 

345,508

 

 

 

None

 

None

 

175,114

 

345,508

 

520,622

 

50,097

 

 

 

05/14/02

 

300

 

Tucson

 

AZ

 

226,596

 

437,972

 

 

 

None

 

None

 

226,596

 

437,972

 

664,568

 

63,504

 

 

 

05/14/02

 

300

 

Bakersfield

 

CA

 

65,165

 

206,927

 

 

 

None

 

None

 

 65,165

 

206,927

 

272,092

 

30,003

 

 

 

05/14/02

 

300

 

Chula Vista

 

CA

 

313,293

 

409,654

 

 

 

None

 

16

 

313,293

 

409,670

 

722,963

 

157,726

 

05/01/96

 

01/19/96

 

300

 

Culver City

 

CA

 

580,446

 

158,876

 

 

 

None

 

None

 

580,446

 

158,876

 

739,322

 

23,035

 

 

 

05/14/02

 

300

 

Dublin

 

CA

 

415,620

 

1,153,928

 

 

 

None

 

None

 

415,620

 

1,153,928

 

1,569,548

 

167,317

 

 

 

05/14/02

 

300

 

Folsom

 

CA

 

471,813

 

325,610

 

 

 

None

 

None

 

471,813

 

325,610

 

797,423

 

47,211

 

 

 

05/14/02

 

300

 

Indio

 

CA

 

264,956

 

265,509

 

 

 

None

 

None

 

264,956

 

265,509

 

530,465

 

38,497

 

 

 

05/14/02

 

300

 

Oxnard

 

CA

 

186,980

 

198,236

 

 

 

None

 

None

 

186,980

 

198,236

 

385,216

 

28,742

 

 

 

05/14/02

 

300

 

Santa Cruz

 

CA

 

374,612

 

801,826

 

 

 

None

 

None

 

374,612

 

801,826

 

1,176,438

 

116,263

 

 

 

05/14/02

 

300

 

 

F3



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simi Valley

 

CA

 

213,920

 

161,012

 

 

 

None

 

None

 

213,920

 

161,012

 

374,932

 

23,345

 

 

 

05/14/02

 

300

 

Vacaville

 

CA

 

358,067

 

284,931

 

 

 

None

 

None

 

358,067

 

284,931

 

642,998

 

41,313

 

 

 

05/14/02

 

300

 

Broomfield

 

CO

 

154,930

 

503,626

 

 

 

None

 

450

 

154,930

 

504,076

 

659,006

 

189,130

 

08/22/96

 

03/15/96

 

300

 

Denver

 

CO

 

79,717

 

369,587

 

 

 

None

 

41

 

79,717

 

369,628

 

449,345

 

312,396

 

 

 

10/08/85

 

300

 

Thornton

 

CO

 

276,084

 

415,464

 

 

 

None

 

205

 

276,084

 

415,669

 

691,753

 

148,840

 

12/31/96

 

10/31/96

 

300

 

Hartford

 

CT

 

248,540

 

482,460

 

 

 

None

 

None

 

248,540

 

482,460

 

731,000

 

179,314

 

 

 

09/30/96

 

300

 

Southington

 

CT

 

225,882

 

672,910

 

 

 

None

 

None

 

225,882

 

672,910

 

898,792

 

229,800

 

 

 

06/06/97

 

300

 

Vernon

 

CT

 

81,529

 

300,518

 

 

 

None

 

None

 

81,529

 

300,518

 

382,047

 

42,573

 

 

 

06/27/02

 

300

 

Carol City

 

FL

 

163,239

 

262,726

 

 

 

None

 

None

 

163,239

 

262,726

 

425,965

 

37,220

 

 

 

06/27/02

 

300

 

Jacksonville

 

FL

 

76,585

 

355,066

 

 

 

None

 

124

 

76,585

 

355,190

 

431,775

 

297,398

 

 

 

12/23/85

 

300

 

Lauderdale Lakes

 

FL

 

65,987

 

305,931

 

 

 

None

 

None

 

65,987

 

305,931

 

371,918

 

254,192

 

 

 

02/19/86

 

300

 

Orange City

 

FL

 

99,613

 

139,008

 

 

 

None

 

None

 

99,613

 

139,008

 

238,621

 

20,154

 

 

 

05/14/02

 

300

 

Seminole

 

FL

 

68,000

 

315,266

 

 

 

None

 

124

 

68,000

 

315,390

 

383,390

 

264,043

 

 

 

12/23/85

 

300

 

Sunrise

 

FL

 

80,253

 

372,070

 

 

 

None

 

None

 

80,253

 

372,070

 

452,323

 

309,661

 

 

 

02/14/86

 

300

 

Tampa

 

FL

 

70,000

 

324,538

 

 

 

None

 

151

 

70,000

 

324,689

 

394,689

 

271,809

 

 

 

12/27/85

 

300

 

Tampa

 

FL

 

67,000

 

310,629

 

 

 

None

 

124

 

67,000

 

310,753

 

377,753

 

260,161

 

 

 

12/27/85

 

300

 

Tampa

 

FL

 

86,502

 

401,041

 

 

 

None

 

124

 

86,502

 

401,165

 

487,667

 

326,612

 

 

 

07/23/86

 

300

 

Atlanta

 

GA

 

55,840

 

258,889

 

 

 

None

 

130

 

55,840

 

259,019

 

314,859

 

217,683

 

 

 

11/27/85

 

300

 

Atlanta

 

GA

 

78,646

 

364,625

 

 

 

None

 

98

 

78,646

 

364,723

 

443,369

 

305,386

 

 

 

12/18/85

 

300

 

Bogart

 

GA

 

66,807

 

309,733

 

 

 

None

 

None

 

66,807

 

309,733

 

376,540

 

259,377

 

 

 

12/20/85

 

300

 

Douglasville

 

GA

 

214,771

 

129,519

 

 

 

None

 

None

 

214,771

 

129,519

 

344,290

 

18,778

 

 

 

05/14/02

 

300

 

Duluth

 

GA

 

222,275

 

316,925

 

 

 

None

 

151

 

222,275

 

317,076

 

539,351

 

101,415

 

10/24/97

 

06/20/97

 

300

 

Duluth

 

GA

 

290,842

 

110,056

 

 

 

None

 

None

 

290,842

 

110,056

 

400,898

 

15,956

 

 

 

05/14/02

 

300

 

Gainesville

 

GA

 

53,589

 

248,452

 

 

 

None

 

None

 

53,589

 

248,452

 

302,041

 

208,059

 

 

 

12/19/85

 

300

 

Kennesaw

 

GA

 

266,865

 

139,425

 

 

 

None

 

None

 

266,865

 

139,425

 

406,290

 

20,215

 

 

 

05/14/02

 

300

 

Marietta

 

GA

 

60,900

 

293,461

 

 

 

None

 

124

 

60,900

 

293,585

 

354,485

 

245,792

 

 

 

12/26/85

 

300

 

Marietta

 

GA

 

69,561

 

346,024

 

 

 

None

 

209

 

69,561

 

346,233

 

415,794

 

283,481

 

 

 

06/03/86

 

300

 

Norcross

 

GA

 

244,124

 

151,831

 

 

 

None

 

None

 

244,124

 

151,831

 

395,955

 

22,013

 

 

 

05/14/02

 

300

 

Riverdale

 

GA

 

58,444

 

270,961

 

 

 

None

 

None

 

58,444

 

270,961

 

329,405

 

226,024

 

 

 

01/15/86

 

300

 

Rome

 

GA

 

56,454

 

261,733

 

 

 

None

 

None

 

56,454

 

261,733

 

318,187

 

219,180

 

 

 

12/19/85

 

300

 

Snellville

 

GA

 

253,316

 

132124

 

 

 

None

 

None

 

253,316

 

132,124

 

385,440

 

19,156

 

 

 

05/14/02

 

300

 

Arlington Hts

 

IL

 

441,437

 

215,983

 

 

 

None

 

None

 

441,437

 

215,983

 

657,420

 

31,316

 

 

 

05/14/02

 

300

 

Chicago

 

IL

 

329,076

 

255,294

 

 

 

None

 

None

 

329,076

 

255,294

 

584,370

 

37,016

 

 

 

05/14/02

 

300

 

Round Lake Beach

 

IL

 

472,132

 

236,585

 

 

 

None

 

None

 

472,132

 

236,585

 

708,717

 

34,303

 

 

 

05/14/02

 

300

 

Westchester

 

IL

 

421,239

 

184,812

 

 

 

None

 

None

 

421,239

 

184,812

 

606,051

 

26,796

 

 

 

05/14/02

 

300

 

Anderson

 

IN

 

232,170

 

385,661

 

 

 

None

 

None

 

232,170

 

385,661

 

617,831

 

124,057

 

 

 

12/19/97

 

300

 

Indianapolis

 

IN

 

231,384

 

428,307

 

 

 

None

 

None

 

231,384

 

428,307

 

659,691

 

159,187

 

 

 

09/27/96

 

300

 

Michigan City

 

IN

 

392,638

 

297,650

 

 

 

None

 

None

 

392,638

 

297,650

 

690,288

 

43,158

 

 

 

05/14/02

 

300

 

Warsaw

 

IN

 

140,893

 

228,116

 

 

 

None

 

None

 

140,893

 

228,116

 

369,009

 

33,075

 

 

 

05/14/02

 

300

 

Olathe

 

KS

 

217,995

 

367,055

 

 

 

None

 

None

 

217,995

 

367,055

 

585,050

 

126,631

 

04/22/97

 

11/11/96

 

300

 

Louisville

 

KY

 

56,054

 

259,881

 

 

 

None

 

64

 

56,054

 

259,945

 

315,999

 

217,633

 

 

 

12/17/85

 

300

 

Newport

 

KY

 

323,511

 

289,017

 

 

 

None

 

None

 

323,511

 

289,017

 

612,528

 

95,802

 

 

 

09/17/97

 

300

 

Billerica

 

MA

 

399,043

 

462,240

 

 

 

None

 

None

 

399,043

 

462,240

 

861,283

 

160,915

 

 

 

04/02/97

 

300

 

East Falmouth

 

MA

 

191,302

 

340,539

 

 

 

None

 

None

 

191,302

 

340,539

 

531,841

 

49,377

 

 

 

05/14/02

 

300

 

East Wareham

 

MA

 

149,680

 

278,669

 

 

 

None

 

None

 

149,680

 

278,669

 

428,349

 

40,405

 

 

 

05/14/02

 

300

 

Fairhaven

 

MA

 

138,957

 

289,294

 

 

 

None

 

None

 

138,957

 

289,294

 

428,251

 

41,945

 

 

 

05/14/02

 

300

 

Gardner

 

MA

 

138,990

 

289,361

 

 

 

None

 

None

 

138,990

 

289,361

 

428,351

 

41,955

 

 

 

05/14/02

 

300

 

 

F4



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyannis

 

MA

 

180,653

 

458,522

 

 

 

None

 

None

 

180,653

 

458,522

 

639,175

 

64,957

 

 

 

06/27/02

 

300

 

Lenox

 

MA

 

287,769

 

535,273

 

 

 

None

 

None

 

287,769

 

535,273

 

823,042

 

145,405

 

 

 

03/31/99

 

300

 

Newburyport

 

MA

 

274,698

 

466,449

 

 

 

None

 

None

 

274,698

 

466,449

 

741,147

 

66,080

 

 

 

06/27/02

 

300

 

North Reading

 

MA

 

180,546

 

351,161

 

 

 

None

 

None

 

180,546

 

351,161

 

531,707

 

50,916

 

 

 

05/14/02

 

300

 

Orleans

 

MA

 

138,212

 

394,065

 

 

 

None

 

None

 

138,212

 

394,065

 

532,277

 

57,137

 

 

 

05/14/02

 

300

 

Aberdeen

 

MD

 

223,617

 

225,605

 

 

 

None

 

None

 

223,617

 

225,605

 

449,222

 

31,961

 

 

 

06/27/02

 

300

 

Capital Heights

 

MD

 

547,173

 

219,979

 

 

 

None

 

None

 

547,173

 

219,979

 

767,152

 

31,893

 

 

 

05/14/02

 

300

 

Clinton

 

MD

 

70,880

 

328,620

 

 

 

None

 

459

 

 70,880

 

329,079

 

399,959

 

276,787

 

 

 

11/15/85

 

300

 

Lexington Park

 

MD

 

111,396

 

335,288

 

 

 

None

 

None

 

111,396

 

335,288

 

446,684

 

48,613

 

 

 

05/14/02

 

300

 

Kalamazoo

 

MI

 

391,745

 

296,975

 

 

 

None

 

None

 

391,745

 

296,975

 

688,720

 

43,060

 

 

 

05/14/02

 

300

 

Portage

 

MI

 

402,409

 

286,441

 

 

 

None

 

None

 

402,409

 

286,441

 

688,850

 

41,532

 

 

 

05/14/02

 

300

 

Southfield

 

MI

 

275,952

 

350,765

 

 

 

None

 

None

 

275,952

 

350,765

 

626,717

 

50,859

 

 

 

05/14/02

 

300

 

Troy

 

MI

 

214,893

 

199,299

 

 

 

None

 

None

 

214,893

 

199,299

 

414,192

 

28,897

 

 

 

05/14/02

 

300

 

Minneapolis

 

MN

 

58,000

 

268,903

 

 

 

None

 

182

 

 58,000

 

269,085

 

327,085

 

225,295

 

 

 

12/18/85

 

300

 

St. Cloud

 

MN

 

203,338

 

258,626

 

 

 

None

 

None

 

203,338

 

258,626

 

461,964

 

36,639

 

 

 

06/27/02

 

300

 

Independence

 

MO

 

297,641

 

233,152

 

 

 

None

 

None

 

297,641

 

233,152

 

530,793

 

84,323

 

 

 

12/20/96

 

300

 

Asheville

 

NC

 

441,746

 

242,565

 

 

 

None

 

None

 

441,746

 

242,565

 

684,311

 

35,170

 

 

 

05/14/02

 

300

 

Charlotte

 

NC

 

508,100

 

457,295

 

 

 

None

 

None

 

508,100

 

457,295

 

965,395

 

48,016

 

 

 

05/27/03

 

300

 

Concord

 

NC

 

237,688

 

357,976

 

 

 

None

 

5,668

 

237,688

 

363,644

 

601,332

 

109,001

 

 

 

11/05/97

 

300

 

Durham

 

NC

 

55,074

 

255,336

 

 

 

None

 

121

 

 55,074

 

255,457

 

310,531

 

215,028

 

 

 

11/13/85

 

300

 

Durham

 

NC

 

354,676

 

361,203

 

 

 

3,400

 

351

 

354,676

 

364,954

 

719,630

 

120,384

 

08/29/97

 

03/31/97

 

300

 

Fayetteville

 

NC

 

224,326

 

257,733

 

 

 

None

 

None

 

224,326

 

257,733

 

482,059

 

82,887

 

 

 

12/03/97

 

300

 

Greensboro

 

NC

 

286,068

 

244,606

 

 

 

None

 

None

 

286,068

 

244,606

 

530,674

 

35,460

 

 

 

05/14/02

 

300

 

Matthews

 

NC

 

295,580

 

338,472

 

 

 

10,000

 

16,251

 

295,580

 

364,723

 

660,303

 

107,777

 

08/28/98

 

02/27/98

 

300

 

Pineville

 

NC

 

254,460

 

355,630

 

 

 

None

 

151

 

254,460

 

355,781

 

610,241

 

118,000

 

08/28/97

 

04/16/97

 

300

 

Raleigh

 

NC

 

89,145

 

413,301

 

 

 

None

 

94

 

 89,145

 

413,395

 

502,540

 

348,819

 

 

 

10/28/85

 

300

 

Raleigh

 

NC

 

218,294

 

319,334

 

 

 

3,905

 

1,156

 

218,294

 

324,395

 

542,689

 

104,099

 

08/01/02

 

06/20/97

 

300

 

Raleigh

 

NC

 

398,694

 

263,621

 

 

 

None

 

None

 

398,694

 

263,621

 

662,315

 

86,520

 

 

 

10/01/97

 

300

 

Salisbury

 

NC

 

235,614

 

150,592

 

 

 

None

 

None

 

235,614

 

150,592

 

386,206

 

21,834

 

 

 

05/14/02

 

300

 

Lincoln

 

NE

 

337,138

 

316,958

 

 

 

None

 

None

 

337,138

 

316,958

 

654,096

 

45,956

 

 

 

05/14/02

 

300

 

Edison

 

NJ

 

448,936

 

238,773

 

 

 

None

 

None

 

448,936

 

238,773

 

687,709

 

34,618

 

 

 

05/14/02

 

300

 

Glassboro

 

NJ

 

182,013

 

312,480

 

 

 

None

 

None

 

182,013

 

312,480

 

494,493

 

44,268

 

 

 

06/27/02

 

300

 

Hamilton Square

 

NJ

 

422,477

 

291,555

 

 

 

None

 

None

 

422,477

 

291,555

 

714,032

 

42,272

 

 

 

05/14/02

 

300

 

Hamilton Township

 

NJ

 

265,238

 

298,167

 

 

 

None

 

None

 

265,238

 

298,167

 

563,405

 

43,231

 

 

 

05/14/02

 

300

 

Randolph

 

NJ

 

452,629

 

390,163

 

 

 

None

 

None

 

452,629

 

390,163

 

842,792

 

56,571

 

 

 

05/14/02

 

300

 

Westfield

 

NJ

 

705,337

 

288,720

 

 

 

None

 

None

 

705,337

 

288,720

 

994,057

 

41,860

 

 

 

05/14/02

 

300

 

Woodbury

 

NJ

 

212,788

 

320,283

 

 

 

None

 

None

 

212,788

 

320,283

 

533,071

 

46,437

 

 

 

05/14/02

 

300

 

Las Vegas

 

NV

 

326,879

 

359,101

 

 

 

None

 

None

 

326,879

 

359,101

 

685,980

 

52,068

 

 

 

05/14/02

 

300

 

Las Vegas

 

NV

 

316,441

 

369,768

 

 

 

None

 

None

 

316,441

 

369,768

 

686,209

 

53,614

 

 

 

05/14/02

 

300

 

Las Vegas

 

NV

 

252,169

 

562,715

 

 

 

None

 

None

 

252,169

 

562,715

 

814,884

 

81,592

 

 

 

05/14/02

 

300

 

Sparks

 

NV

 

326,813

 

306,311

 

 

 

None

 

None

 

326,813

 

306,311

 

633,124

 

44,413

 

 

 

05/14/02

 

300

 

Albion

 

NY

 

170,589

 

317,424

 

 

 

None

 

None

 

170,589

 

317,424

 

488,013

 

86,225

 

 

 

03/31/99

 

300

 

Dansville

 

NY

 

181,664

 

337,991

 

 

 

None

 

None

 

181,664

 

337,991

 

519,655

 

91,813

 

 

 

03/31/99

 

300

 

East Amherst

 

NY

 

260,708

 

484,788

 

 

 

None

 

None

 

260,708

 

484,788

 

745,496

 

131,693

 

 

 

03/31/99

 

300

 

East Syracuse

 

NY

 

250,609

 

466,264

 

 

 

None

 

None

 

250,609

 

466,264

 

716,873

 

126,657

 

 

 

03/31/99

 

300

 

Johnson City

 

NY

 

242,863

 

451,877

 

 

 

None

 

None

 

242,863

 

451,877

 

694,740

 

122,749

 

 

 

03/31/99

 

300

 

Wellsville

 

NY

 

161,331

 

300,231

 

 

 

None

 

None

 

161,331

 

300,231

 

461,562

 

81,554

 

 

 

03/31/99

 

300

 

 

F5



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West Amherst

 

NY

 

268,692

 

499,619

 

 

 

None

 

None

 

268,692

 

499,619

 

768,311

 

135,722

 

 

 

03/31/99

 

300

 

Akron

 

OH

 

139,126

 

460,334

 

 

 

None

 

None

 

139,126

 

460,334

 

599,460

 

152,639

 

 

 

09/18/97

 

300

 

Beaver Creek

 

OH

 

349,091

 

251,127

 

 

 

None

 

None

 

349,091

 

251,127

 

600,218

 

12,974

 

 

 

09/17/04

 

300

 

Beavercreek

 

OH

 

205,000

 

492,538

 

 

 

None

 

None

 

205,000

 

492,538

 

697,538

 

173,208

 

02/13/97

 

09/09/96

 

300

 

Canal Winchester

 

OH

 

443,751

 

825,491

 

 

 

None

 

None

 

443,751

 

825,491

 

1,269,242

 

98,728

 

 

 

08/21/02

 

300

 

Centerville

 

OH

 

305,000

 

420,448

 

 

 

None

 

None

 

305,000

 

420,448

 

725,448

 

159,070

 

07/24/96

 

06/28/96

 

300

 

Cincinnati

 

OH

 

211,185

 

392,210

 

 

 

None

 

None

 

211,185

 

392,210

 

603,395

 

33,338

 

 

 

11/03/03

 

300

 

Cincinnati

 

OH

 

305,556

 

244,662

 

 

 

None

 

None

 

305,556

 

244,662

 

550,218

 

12,640

 

 

 

09/17/04

 

300

 

Cincinnati

 

OH

 

589,286

 

160,932

 

 

 

None

 

None

 

589,286

 

160,932

 

750,218

 

8,314

 

 

 

09/17/04

 

300

 

Cincinnati

 

OH

 

159,375

 

265,842

 

 

 

None

 

None

 

159,375

 

265,842

 

425,217

 

13,735

 

 

 

09/17/04

 

300

 

Cincinnati

 

OH

 

350,000

 

300,217

 

 

 

None

 

None

 

350,000

 

300,217

 

650,217

 

12,509

 

 

 

12/20/04

 

300

 

Cinncinati

 

OH

 

293,005

 

201,340

 

 

 

None

 

None

 

293,005

 

201,340

 

494,345

 

66,707

 

 

 

09/17/97

 

300

 

Cleveland

 

OH

 

215,111

 

216,517

 

 

 

None

 

None

 

215,111

 

216,517

 

431,628

 

30,673

 

 

 

06/27/02

 

300

 

Columbus

 

OH

 

71,098

 

329,627

 

 

 

None

 

195

 

 71,098

 

329,822

 

400,920

 

278,692

 

 

 

10/02/85

 

300

 

Columbus

 

OH

 

75,761

 

351,247

 

 

 

None

 

168

 

 75,761

 

351,415

 

427,176

 

296,500

 

 

 

10/24/85

 

300

 

Columbus

 

OH

 

245,036

 

470,468

 

 

 

None

 

None

 

245,036

 

470,468

 

715,504

 

188,972

 

 

 

12/22/95

 

300

 

Columbus

 

OH

 

432,110

 

386,553

 

 

 

None

 

None

 

432,110

 

386,553

 

818,663

 

40,587

 

 

 

05/27/03

 

300

 

Columbus

 

OH

 

466,696

 

548,133

 

 

 

None

 

None

 

466,696

 

548,133

 

1,014,829

 

57,553

 

 

 

05/27/03

 

300

 

Columbus

 

OH

 

337,679

 

272,484

 

 

 

None

 

None

 

337,679

 

272,484

 

610,163

 

14,078

 

 

 

09/17/04

 

300

 

Columbus

 

OH

 

190,000

 

260,162

 

 

 

None

 

None

 

190,000

 

260,162

 

450,162

 

13,441

 

 

 

09/17/04

 

300

 

Columbus

 

OH

 

371,429

 

278,734

 

 

 

None

 

None

 

371,429

 

278,734

 

650,163

 

14,401

 

 

 

09/17/04

 

300

 

Columbus

 

OH

 

214,737

 

85,425

 

 

 

None

 

None

 

214,737

 

85,425

 

300,162

 

4,413

 

 

 

09/17/04

 

300

 

Cuyahoga Falls

 

OH

 

253,750

 

271,400

 

 

 

None

 

None

 

253,750

 

271,400

 

525,150

 

14,022

 

 

 

09/17/04

 

300

 

Dayton

 

OH

 

70,000

 

324,538

 

 

 

None

 

271

 

 70,000

 

324,809

 

394,809

 

273,950

 

 

 

10/31/85

 

300

 

Dublin

 

OH

 

437,887

 

428,046

 

 

 

None

 

None

 

437,887

 

428,046

 

865,933

 

44,944

 

 

 

05/27/03

 

300

 

Eastlake

 

OH

 

321,347

 

459,774

 

 

 

None

 

None

 

321,347

 

459,774

 

781,121

 

184,676

 

 

 

12/22/95

 

300

 

Fairfield

 

OH

 

323,408

 

235,024

 

 

 

None

 

None

 

323,408

 

235,024

 

558,432

 

77,891

 

 

 

09/17/97

 

300

 

Fairlawn

 

OH

 

280,000

 

270,150

 

 

 

None

 

None

 

280,000

 

270,150

 

550,150

 

13,957

 

 

 

09/17/04

 

300

 

Findlay

 

OH

 

283,515

 

397,004

 

 

 

None

 

None

 

283,515

 

397,004

 

680,519

 

127,707

 

 

 

12/24/97

 

300

 

Hamilton

 

OH

 

252,608

 

413,279

 

 

 

None

 

None

 

252,608

 

413,279

 

665,887

 

141,201

 

03/31/97

 

10/04/96

 

300

 

Huber Heights

 

OH

 

282,000

 

449,381

 

 

 

None

 

None

 

282,000

 

449,381

 

731,381

 

161,027

 

12/03/96

 

07/18/96

 

300

 

Lima

 

OH

 

241,132

 

114,085

 

 

 

None

 

None

 

241,132

 

114,085

 

355,217

 

5,894

 

 

 

09/17/04

 

300

 

Marion

 

OH

 

100,000

 

275,162

 

 

 

None

 

None

 

100,000

 

275,162

 

375,162

 

11,465

 

 

 

12/20/04

 

300

 

Mason

 

OH

 

310,990

 

405,373

 

 

 

None

 

None

 

310,990

 

405,373

 

716,363

 

42,563

 

 

 

05/27/03

 

300

 

Miamisburg

 

OH

 

63,996

 

296,701

 

 

 

None

 

None

 

 63,996

 

296,701

 

360,697

 

250,783

 

 

 

10/08/85

 

300

 

Middleburg Hghts

 

OH

 

317,308

 

307,842

 

 

 

None

 

None

 

317,308

 

307,842

 

625,150

 

15,905

 

 

 

09/17/04

 

300

 

Milford

 

OH

 

353,324

 

269,997

 

 

 

None

 

None

 

353,324

 

269,997

 

623,321

 

89,508

 

 

 

09/18/97

 

300

 

Mt. Vernon

 

OH

 

216,115

 

375,357

 

 

 

None

 

None

 

216,115

 

375,357

 

591,472

 

120,740

 

 

 

12/30/97

 

300

 

Northwood

 

OH

 

65,978

 

263,912

 

 

 

None

 

528

 

 65,978

 

264,440

 

330,418

 

264,052

 

 

 

09/12/86

 

180

 

Norwalk

 

OH

 

200,205

 

366,000

 

 

 

None

 

None

 

200,205

 

366,000

 

566,205

 

117,729

 

 

 

12/19/97

 

300

 

Parma

 

OH

 

268,966

 

381,184

 

 

 

None

 

None

 

268,966

 

381,184

 

650,150

 

19,694

 

 

 

09/17/04

 

300

 

Reynoldsburg

 

OH

 

267,750

 

497,371

 

 

 

None

 

None

 

267,750

 

497,371

 

765,121

 

25,698

 

 

 

09/15/04

 

300

 

Reynoldsburg

 

OH

 

374,000

 

176,162

 

 

 

None

 

None

 

374,000

 

176,162

 

550,162

 

9,101

 

 

 

09/17/04

 

300

 

S. Euclid

 

OH

 

337,593

 

451,944

 

 

 

None

 

None

 

337,593

 

451,944

 

789,537

 

47,454

 

 

 

05/27/03

 

300

 

Sandusky

 

OH

 

264,708

 

404,011

 

 

 

None

 

None

 

264,708

 

404,011

 

668,719

 

129,961

 

 

 

12/19/97

 

300

 

Solon

 

OH

 

794,305

 

222,797

 

 

 

None

 

None

 

794,305

 

222,797

 

1,017,102

 

23,394

 

 

 

05/27/03

 

300

 

Springboro

 

OH

 

191,911

 

522,902

 

 

 

None

 

None

 

191,911

 

522,902

 

714,813

 

183,728

 

 

 

03/07/97

 

300

 

 

F6



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Springfield

 

OH

 

320,000

 

280,217

 

 

 

None

 

None

 

320,000

 

280,217

 

600,217

 

14,478

 

 

 

09/17/04

 

300

 

Springfield

 

OH

 

189,091

 

136,127

 

 

 

None

 

None

 

189,091

 

136,127

 

325,218

 

7,033

 

 

 

09/17/04

 

300

 

Stow

 

OH

 

310,000

 

415,150

 

 

 

None

 

None

 

310,000

 

415,150

 

725,150

 

21,449

 

 

 

09/17/04

 

300

 

Toledo

 

OH

 

91,655

 

366,621

 

 

 

None

 

528

 

 91,655

 

367,149

 

458,804

 

366,761

 

 

 

09/12/86

 

180

 

Toledo

 

OH

 

73,408

 

293,632

 

 

 

None

 

528

 

 73,408

 

294,160

 

367,568

 

293,772

 

 

 

09/12/86

 

180

 

Toledo

 

OH

 

120,000

 

230,217

 

 

 

None

 

None

 

120,000

 

230,217

 

350,217

 

11,894

 

 

 

09/17/04

 

300

 

Toledo

 

OH

 

250,000

 

175,217

 

 

 

None

 

None

 

250,000

 

175,217

 

425,217

 

9,053

 

 

 

09/17/04

 

300

 

Toledo

 

OH

 

320,000

 

280,217

 

 

 

None

 

None

 

320,000

 

280,217

 

600,217

 

14,478

 

 

 

09/17/04

 

300

 

Toledo

 

OH

 

250,000

 

530,217

 

 

 

None

 

None

 

250,000

 

530,217

 

780,217

 

27,394

 

 

 

09/17/04

 

300

 

West Chester

 

OH

 

446,449

 

768,644

 

 

 

None

 

None

 

446,449

 

768,644

 

1,215,093

 

74,688

 

06/27/03

 

03/11/03

 

300

 

Zanesville

 

OH

 

125,000

 

300,162

 

 

 

None

 

None

 

125,000

 

300,162

 

425,162

 

15,508

 

 

 

09/17/04

 

300

 

Midwest City

 

OK

 

106,312

 

333,551

 

 

 

None

 

None

 

106,312

 

333,551

 

439,863

 

98,479

 

08/06/98

 

08/08/97

 

300

 

The Village

 

OK

 

143,655

 

295,422

 

 

 

None

 

None

 

143,655

 

295,422

 

439,077

 

91,104

 

03/06/98

 

07/29/97

 

300

 

Portland

 

OR

 

251,499

 

345,952

 

 

 

None

 

None

 

251,499

 

345,952

 

597,451

 

44,973

 

 

 

09/26/02

 

300

 

Salem

 

OR

 

337,711

 

253,855

 

 

 

None

 

None

 

337,711

 

253,855

 

591,566

 

36,807

 

 

 

05/14/02

 

300

 

Bethel Park

 

PA

 

299,595

 

331,264

 

 

 

None

 

None

 

299,595

 

331,264

 

630,859

 

106,564

 

 

 

12/19/97

 

300

 

Bethlehem

 

PA

 

275,328

 

389,067

 

 

 

None

 

None

 

275,328

 

389,067

 

664,395

 

125,156

 

 

 

12/19/97

 

300

 

Bethlehem

 

PA

 

229,162

 

310,526

 

 

 

None

 

None

 

229,162

 

310,526

 

539,688

 

99,882

 

 

 

12/24/97

 

300

 

Bridgeville

 

PA

 

275,000

 

375,150

 

 

 

None

 

None

 

275,000

 

375,150

 

650,150

 

19,382

 

 

 

09/17/04

 

300

 

Coraopolis

 

PA

 

225,000

 

375,150

 

 

 

None

 

None

 

225,000

 

375,150

 

600,150

 

19,382

 

 

 

09/17/04

 

300

 

Harrisburg

 

PA

 

131,529

 

220,317

 

 

 

None

 

None

 

131,529

 

220,317

 

351,846

 

31,942

 

 

 

05/14/02

 

300

 

Monroeville

 

PA

 

275,000

 

250,150

 

 

 

None

 

None

 

275,000

 

250,150

 

525,150

 

12,924

 

 

 

09/17/04

 

300

 

Philadelphia

 

PA

 

858,500

 

877,744

 

 

 

None

 

None

 

858,500

 

877,744

 

1,736,244

 

446,916

 

05/19/95

 

12/05/94

 

300

 

Pittsburgh

 

PA

 

378,715

 

685,374

 

 

 

None

 

None

 

378,715

 

685,374

 

1,064,089

 

87,168

 

08/22/02

 

01/17/02

 

300

 

Pittsburgh

 

PA

 

219,938

 

408,466

 

 

 

None

 

None

 

219,938

 

408,466

 

628,404

 

34,720

 

 

 

11/03/03

 

300

 

Pittsburgh

 

PA

 

175,000

 

300,150

 

 

 

None

 

None

 

175,000

 

300,150

 

475,150

 

15,507

 

 

 

09/17/04

 

300

 

Pittsburgh

 

PA

 

243,750

 

406,400

 

 

 

None

 

None

 

243,750

 

406,400

 

650,150

 

20,997

 

 

 

09/17/04

 

300

 

Pittsburgh

 

PA

 

208,333

 

416,817

 

 

 

None

 

None

 

208,333

 

416,817

 

625,150

 

21,535

 

 

 

09/17/04

 

300

 

Pittsburgh

 

PA

 

121,429

 

303,721

 

 

 

None

 

None

 

121,429

 

303,721

 

425,150

 

15,692

 

 

 

09/17/04

 

300

 

Warminster

 

PA

 

323,847

 

216,999

 

 

 

None

 

None

 

323,847

 

216,999

 

540,846

 

31,461

 

 

 

05/14/02

 

300

 

Wexford

 

PA

 

284,375

 

240,775

 

 

 

None

 

None

 

284,375

 

240,775

 

525,150

 

12,440

 

 

 

09/17/04

 

300

 

York

 

PA

 

249,436

 

347,424

 

 

 

None

 

None

 

249,436

 

347,424

 

596,860

 

111,756

 

 

 

12/30/97

 

300

 

Charleston

 

SC

 

217,250

 

294,079

 

 

 

None

 

151

 

217,250

 

294,230

 

511,480

 

98,558

 

07/14/97

 

03/13/97

 

300

 

Columbia

 

SC

 

267,622

 

298,594

 

 

 

None

 

6,822

 

267,622

 

305,416

 

573,038

 

93,178

 

03/31/98

 

11/05/97

 

300

 

Greenville

 

SC

 

221,946

 

315,163

 

 

 

None

 

8,684

 

221,946

 

323,847

 

545,793

 

105,181

 

09/05/97

 

03/31/97

 

300

 

Lexington

 

SC

 

241,534

 

342,182

 

 

 

None

 

544

 

241,534

 

342,726

 

584,260

 

92,168

 

 

 

09/24/98

 

300

 

North Charleston

 

SC

 

174,980

 

341,466

 

 

 

None

 

15,319

 

174,980

 

356,785

 

531,765

 

108,430

 

08/06/98

 

03/12/98

 

300

 

Brentwood

 

TN

 

305,546

 

505,728

 

 

 

None

 

None

 

305,546

 

505,728

 

811,274

 

160,982

 

03/13/98

 

05/28/97

 

300

 

Hendersonville

 

TN

 

175,764

 

327,096

 

 

 

None

 

None

 

175,764

 

327,096

 

502,860

 

38,706

 

 

 

01/21/03

 

300

 

Hermitage

 

TN

 

204,296

 

172,695

 

 

 

None

 

None

 

204,296

 

172,695

 

376,991

 

25,039

 

 

 

05/14/02

 

300

 

Madison

 

TN

 

175,769

 

327,068

 

 

 

None

 

None

 

175,769

 

327,068

 

502,837

 

38,703

 

 

 

01/21/03

 

300

 

Memphis

 

TN

 

108,094

 

217,079

 

 

 

None

 

None

 

108,094

 

217,079

 

325,173

 

31,474

 

 

 

05/14/02

 

300

 

Memphis

 

TN

 

214,110

 

193,591

 

 

 

None

 

None

 

214,110

 

193,591

 

407,701

 

28,068

 

 

 

05/14/02

 

300

 

Memphis

 

TN

 

215,017

 

216,794

 

 

 

None

 

None

 

215,017

 

216,794

 

431,811

 

30,713

 

 

 

06/27/02

 

300

 

Murfreesboro

 

TN

 

150,411

 

215,528

 

 

 

None

 

None

 

150,411

 

215,528

 

365,939

 

31,249

 

 

 

05/14/02

 

300

 

Nashville

 

TN

 

342,960

 

227,440

 

 

 

None

 

None

 

342,960

 

227,440

 

570,400

 

75,384

 

 

 

09/17/97

 

300

 

Carrollton

 

TX

 

174,284

 

98,623

 

 

 

None

 

None

 

174,284

 

98,623

 

272,907

 

14,298

 

 

 

05/14/02

 

300

 

 

F7



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrolton

 

TX

 

177,041

 

199,088

 

 

 

None

 

None

 

177,041

 

199,088

 

376,129

 

28,866

 

 

 

05/14/02

 

300

 

Dallas

 

TX

 

234,604

 

325,951

 

 

 

None

 

None

 

234,604

 

325,951

 

560,555

 

122,232

 

08/09/96

 

02/19/96

 

300

 

Fort Worth

 

TX

 

83,530

 

111,960

 

 

 

None

 

None

 

 83,530

 

111,960

 

195,490

 

16,232

 

 

 

05/14/02

 

300

 

Houston

 

TX

 

285,000

 

369,697

 

 

 

None

 

None

 

285,000

 

369,697

 

654,697

 

121,344

 

08/08/97

 

08/08/97

 

300

 

Humble

 

TX

 

257,169

 

325,652

 

 

 

None

 

None

 

257,169

 

325,652

 

582,821

 

47,218

 

 

 

05/14/02

 

300

 

Lake Jackson

 

TX

 

197,170

 

256,376

 

 

 

None

 

None

 

197,170

 

256,376

 

453,546

 

37,173

 

 

 

05/14/02

 

300

 

Lewisville

 

TX

 

199,942

 

324,736

 

 

 

None

 

None

 

199,942

 

324,736

 

524,678

 

121,776

 

08/02/96

 

02/14/96

 

300

 

Lewisville

 

TX

 

130,238

 

207,683

 

 

 

None

 

None

 

130,238

 

207,683

 

337,921

 

29,422

 

 

 

06/27/02

 

300

 

San Antonio

 

TX

 

198,828

 

437,422

 

 

 

None

 

None

 

198,828

 

437,422

 

636,250

 

180,072

 

 

 

09/15/95

 

300

 

Richmond

 

VA

 

403,549

 

876,981

 

 

 

None

 

None

 

403,549

 

876,981

 

1,280,530

 

67,637

 

07/08/04

 

10/17/02

 

300

 

Roanoke

 

VA

 

349,628

 

322,545

 

 

 

None

 

None

 

349,628

 

322,545

 

672,173

 

103,757

 

 

 

12/19/97

 

300

 

Warrenton

 

VA

 

186,723

 

241,173

 

 

 

None

 

None

 

186,723

 

241,173

 

427,896

 

34,966

 

 

 

05/14/02

 

300

 

Bremerton

 

WA

 

261,172

 

373,080

 

 

 

None

 

None

 

261,172

 

373,080

 

634,252

 

135,782

 

03/19/97

 

07/24/96

 

300

 

Milwaukee

 

WI

 

173,005

 

499,244

 

 

 

None

 

None

 

173,005

 

499,244

 

672,249

 

200,529

 

 

 

12/22/95

 

300

 

Milwaukee

 

WI

 

152,509

 

475,480

 

 

 

None

 

None

 

152,509

 

475,480

 

627,989

 

176,719

 

 

 

09/27/96

 

300

 

New Berlin

 

WI

 

188,491

 

466,268

 

 

 

None

 

None

 

188,491

 

466,268

 

654,759

 

187,284

 

 

 

12/22/95

 

300

 

Racine

 

WI

 

184,002

 

114,167

 

 

 

None

 

None

 

184,002

 

114,167

 

298,169

 

16,553

 

 

 

05/14/02

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Tire Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tucson

 

AZ

 

178,297

 

396,004

 

 

 

None

 

338

 

178,297

 

396,342

 

574,639

 

246,007

 

 

 

01/19/90

 

300

 

Arvada

 

CO

 

301,489

 

931,092

 

 

 

None

 

None

 

301,489

 

931,092

 

1,232,581

 

190,911

 

09/22/00

 

11/18/99

 

300

 

Aurora

 

CO

 

221,691

 

492,382

 

 

 

None

 

None

 

221,691

 

492,382

 

714,073

 

305,687

 

 

 

01/29/90

 

300

 

Aurora

 

CO

 

353,283

 

1,135,051

 

 

 

None

 

None

 

353,283

 

1,135,051

 

1,488,334

 

217,588

 

01/03/01

 

03/10/00

 

300

 

Colorado Springs

 

CO

 

280,193

 

622,317

 

 

 

None

 

None

 

280,193

 

622,317

 

902,510

 

386,355

 

 

 

01/23/90

 

300

 

Colorado Springs

 

CO

 

192,988

 

433,542

 

 

 

None

 

None

 

192,988

 

433,542

 

626,530

 

224,914

 

 

 

05/20/93

 

300

 

Denver

 

CO

 

688,292

 

1,331,224

 

 

 

None

 

None

 

688,292

 

1,331,224

 

2,019,516

 

159,522

 

01/10/03

 

05/30/02

 

300

 

Westminster

 

CO

 

526,620

 

1,099,523

 

 

 

None

 

None

 

526,620

 

1,099,523

 

1,626,143

 

210,777

 

01/12/01

 

01/18/00

 

300

 

Lakeland

 

FL

 

500,000

 

645,402

 

 

 

None

 

None

 

500,000

 

645,402

 

1,145,402

 

188,431

 

06/04/98

 

12/31/97

 

300

 

Tampa

 

FL

 

427,395

 

472,030

 

 

 

None

 

None

 

427,395

 

472,030

 

899,425

 

137,835

 

06/10/98

 

12/05/97

 

300

 

Conyers

 

GA

 

531,935

 

1,180,296

 

 

 

None

 

None

 

531,935

 

1,180,296

 

1,712,231

 

174,763

 

03/28/02

 

11/13/01

 

300

 

Duluth

 

GA

 

638,509

 

1,186,594

 

 

 

None

 

None

 

638,509

 

1,186,594

 

1,825,103

 

100,856

 

 

 

11/29/03

 

300

 

Aurora

 

IL

 

513,204

 

953,885

 

 

 

None

 

None

 

513,204

 

953,885

 

1,467,089

 

81,076

 

 

 

11/29/03

 

300

 

Joliet

 

IL

 

452,267

 

840,716

 

 

 

None

 

None

 

452,267

 

840,716

 

1,292,983

 

71,457

 

 

 

11/29/03

 

300

 

Niles

 

IL

 

366,969

 

682,306

 

 

 

None

 

None

 

366,969

 

682,306

 

1,049,275

 

57,992

 

 

 

11/29/03

 

300

 

Orland Park

 

IL

 

663,087

 

1,232,240

 

 

 

None

 

None

 

663,087

 

1,232,240

 

1,895,327

 

104,736

 

 

 

11/29/03

 

300

 

Vernon Hills

 

IL

 

524,948

 

975,668

 

 

 

None

 

None

 

524,948

 

975,668

 

1,500,616

 

82,928

 

 

 

11/29/03

 

300

 

Village of Lombar

 

IL

 

428,170

 

795,965

 

 

 

None

 

2,000

 

428,170

 

797,965

 

1,226,135

 

67,718

 

 

 

11/29/03

 

300

 

West Dundee

 

IL

 

530,835

 

986,628

 

 

 

None

 

None

 

530,835

 

986,628

 

1,517,463

 

83,859

 

 

 

11/29/03

 

300

 

Overland Park

 

KS

 

1,101,841

 

2,047,067

 

 

 

None

 

None

 

1,101,841

 

2,047,067

 

3,148,908

 

173,997

 

 

 

11/29/03

 

300

 

Boston

 

MA

 

576,505

 

1,071,520

 

 

 

None

 

None

 

576,505

 

1,071,520

 

1,648,025

 

91,074

 

 

 

11/29/03

 

300

 

Shrewsbury

 

MA

 

721,065

 

1,339,913

 

 

 

None

 

None

 

721,065

 

1,339,913

 

2,060,978

 

113,888

 

 

 

11/29/03

 

300

 

Waltham

 

MA

 

338,955

 

630,279

 

 

 

None

 

None

 

338,955

 

630,279

 

969,234

 

53,570

 

 

 

11/29/03

 

300

 

Weymouth

 

MA

 

752,234

 

1,397,799

 

 

 

None

 

None

 

752,234

 

1,397,799

 

2,150,033

 

118,809

 

 

 

11/29/03

 

300

 

Woburn

 

MA

 

676,968

 

1,258,018

 

 

 

None

 

None

 

676,968

 

1,258,018

 

1,934,986

 

106,927

 

 

 

11/29/03

 

300

 

Annapolis

 

MD

 

780,806

 

1,450,860

 

 

 

None

 

None

 

780,806

 

1,450,860

 

2,231,666

 

123,319

 

 

 

11/29/03

 

300

 

Bowie

 

MD

 

734,558

 

1,364,970

 

 

 

None

 

None

 

734,558

 

1,364,970

 

2,099,528

 

116,018

 

 

 

11/29/03

 

300

 

Capital Hts

 

MD

 

701,705

 

1,303,958

 

 

 

None

 

None

 

701,705

 

1,303,958

 

2,005,663

 

110,832

 

 

 

11/29/03

 

300

 

 

F8



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germantown

 

MD

 

808,296

 

1,501,913

 

 

 

None

 

None

 

808,296

 

1,501,913

 

2,310,209

 

127,658

 

 

 

11/29/03

 

300

 

Waldorf

 

MD

 

427,033

 

793,854

 

 

 

None

 

None

 

427,033

 

793,854

 

1,220,887

 

67,473

 

 

 

11/29/03

 

300

 

Eagan

 

MN

 

902,443

 

845,536

 

 

 

None

 

300

 

902,443

 

845,836

 

1,748,279

 

249,619

 

 

 

02/20/98

 

300

 

Ferguson

 

MO

 

386,112

 

717,856

 

 

 

None

 

None

 

386,112

 

717,856

 

1,103,968

 

61,014

 

 

 

11/29/03

 

300

 

Grandview

 

MO

 

347,150

 

711,024

 

 

 

None

 

None

 

347,150

 

711,024

 

1,058,174

 

207,415

 

08/20/98

 

02/20/98

 

300

 

Independence

 

MO

 

721,020

 

1,339,829

 

 

 

None

 

None

 

721,020

 

1,339,829

 

2,060,849

 

113,881

 

 

 

11/29/03

 

300

 

Charlotte

 

NC

 

181,662

 

338,164

 

 

 

None

 

None

 

181,662

 

338,164

 

519,826

 

28,740

 

 

 

11/29/03

 

300

 

Matthews

 

NC

 

489,063

 

909,052

 

 

 

None

 

None

 

489,063

 

909,052

 

1,398,115

 

77,265

 

 

 

11/29/03

 

300

 

Omaha

 

NE

 

253,128

 

810,922

 

 

 

None

 

None

 

253,128

 

810,922

 

1,064,050

 

204,131

 

07/22/99

 

03/04/99

 

300

 

Manchester

 

NH

 

722,532

 

1,342,636

 

 

 

None

 

None

 

722,532

 

1,342,636

 

2,065,168

 

114,120

 

 

 

11/29/03

 

300

 

Newington

 

NH

 

690,753

 

1,283,624

 

 

 

None

 

None

 

690,753

 

1,283,624

 

1,974,377

 

109,104

 

 

 

11/29/03

 

300

 

Salem

 

NH

 

597,833

 

1,111,059

 

 

 

None

 

None

 

597,833

 

1,111,059

 

1,708,892

 

94,436

 

 

 

11/29/03

 

300

 

Deptford

 

NJ

 

619,376

 

1,151,062

 

 

 

None

 

None

 

619,376

 

1,151,062

 

1,770,438

 

97,836

 

 

 

11/29/03

 

300

 

Maple Shade

 

NJ

 

508,285

 

944,750

 

 

 

None

 

None

 

508,285

 

944,750

 

1,453,035

 

80,300

 

 

 

11/29/03

 

300

 

Akron

 

OH

 

242,133

 

450,467

 

 

 

None

 

None

 

242,133

 

450,467

 

692,600

 

38,286

 

 

 

11/29/03

 

300

 

Cambridge

 

OH

 

103,368

 

192,760

 

 

 

None

 

7

 

103,368

 

192,767

 

296,135

 

16,381

 

 

 

11/29/03

 

300

 

Canton

 

OH

 

337,161

 

626,948

 

 

 

None

 

None

 

337,161

 

626,948

 

964,109

 

53,286

 

 

 

11/29/03

 

300

 

Cleveland

 

OH

 

582,107

 

1,081,848

 

 

 

None

 

None

 

582,107

 

1,081,848

 

1,663,955

 

91,953

 

 

 

11/29/03

 

300

 

Columbus

 

OH

 

385,878

 

717,422

 

 

 

None

 

None

 

385,878

 

717,422

 

1,103,300

 

60,977

 

 

 

11/29/03

 

300

 

Oklahoma City

 

OK

 

509,370

 

752,691

 

 

 

None

 

None

 

509,370

 

752,691

 

1,262,061

 

197,125

 

04/14/99

 

09/24/98

 

300

 

Oklahoma City

 

OK

 

404,815

 

771,625

 

 

 

None

 

None

 

404,815

 

771,625

 

1,176,440

 

202,064

 

04/09/99

 

10/16/98

 

300

 

Greensburg

 

PA

 

594,891

 

1,105,589

 

 

 

None

 

None

 

594,891

 

1,105,589

 

1,700,480

 

93,971

 

 

 

11/29/03

 

300

 

Lancaster

 

PA

 

431,050

 

801,313

 

 

 

None

 

None

 

431,050

 

801,313

 

1,232,363

 

68,107

 

 

 

11/29/03

 

300

 

Mechanicsburg

 

PA

 

455,854

 

847,377

 

 

 

None

 

None

 

455,854

 

847,377

 

1,303,231

 

72,023

 

 

 

11/29/03

 

300

 

Monroeville

 

PA

 

723,660

 

1,344,733

 

 

 

None

 

None

 

723,660

 

1,344,733

 

2,068,393

 

114,298

 

 

 

11/29/03

 

300

 

Philadelphia

 

PA

 

334,939

 

622,821

 

 

 

None

 

None

 

334,939

 

622,821

 

957,760

 

52,936

 

 

 

11/29/03

 

300

 

Pittsburgh

 

PA

 

384,756

 

715,339

 

 

 

None

 

None

 

384,756

 

715,339

 

1,100,095

 

60,800

 

 

 

11/29/03

 

300

 

York

 

PA

 

389,291

 

723,760

 

 

 

None

 

None

 

389,291

 

723,760

 

1,113,051

 

61,515

 

 

 

11/29/03

 

300

 

Columbia

 

SC

 

343,785

 

295,001

 

 

 

183,130

 

25,941

 

343,785

 

504,072

 

847,857

 

139,818

 

05/27/97

 

02/07/97

 

300

 

Sioux Falls

 

SD

 

332,979

 

498,108

 

 

 

None

 

None

 

332,979

 

498,108

 

831,087

 

146,956

 

06/01/99

 

02/27/98

 

300

 

Goodlettsville

 

TN

 

601,306

 

1,117,504

 

 

 

None

 

None

 

601,306

 

1,117,504

 

1,718,810

 

94,984

 

 

 

11/29/03

 

300

 

Hermitage

 

TN

 

560,443

 

1,011,799

 

 

 

None

 

None

 

560,443

 

1,011,799

 

1,572,242

 

138,075

 

10/15/01

 

05/09/01

 

300

 

Arlington

 

TX

 

599,558

 

1,114,256

 

 

 

None

 

None

 

599,558

 

1,114,256

 

1,713,814

 

94,708

 

 

 

11/29/03

 

300

 

Austin

 

TX

 

185,454

 

411,899

 

 

 

None

 

None

 

185,454

 

411,899

 

597,353

 

254,436

 

 

 

02/06/90

 

300

 

Austin

 

TX

 

710,485

 

1,320,293

 

 

 

None

 

None

 

710,485

 

1,320,293

 

2,030,778

 

112,220

 

 

 

11/29/03

 

300

 

Austin

 

TX

 

590,828

 

1,098,073

 

 

 

None

 

None

 

590,828

 

1,098,073

 

1,688,901

 

93,331

 

 

 

11/29/03

 

300

 

Austin

 

TX

 

569,909

 

1,059,195

 

 

 

None

 

None

 

569,909

 

1,059,195

 

1,629,104

 

90,027

 

 

 

11/29/03

 

300

 

Austin

 

TX

 

532,497

 

989,715

 

 

 

None

 

None

 

532,497

 

989,715

 

1,522,212

 

84,122

 

 

 

11/29/03

 

300

 

Carrollton

 

TX

 

568,401

 

1,056,394

 

 

 

None

 

None

 

568,401

 

1,056,394

 

1,624,795

 

89,789

 

 

 

11/29/03

 

300

 

Conroe

 

TX

 

396,068

 

736,346

 

 

 

None

 

None

 

396,068

 

736,346

 

1,132,414

 

62,585

 

 

 

11/29/03

 

300

 

Dallas

 

TX

 

191,267

 

424,811

 

 

 

None

 

15,209

 

191,267

 

440,020

 

631,287

 

266,271

 

 

 

01/26/90

 

300

 

Fort Worth

 

TX

 

543,950

 

1,010,984

 

 

 

None

 

None

 

543,950

 

1,010,984

 

1,554,934

 

85,930

 

 

 

11/29/03

 

300

 

Garland

 

TX

 

242,887

 

539,461

 

 

 

None

 

None

 

242,887

 

539,461

 

782,348

 

334,915

 

 

 

01/19/90

 

300

 

Harlingen

 

TX

 

134,599

 

298,948

 

 

 

None

 

None

 

134,599

 

298,948

 

433,547

 

185,597

 

 

 

01/17/90

 

300

 

Houston

 

TX

 

151,018

 

335,417

 

 

 

None

 

141

 

151,018

 

335,558

 

486,576

 

208,287

 

 

 

01/25/90

 

300

 

Houston

 

TX

 

392,113

 

729,002

 

 

 

None

 

None

 

392,113

 

729,002

 

1,121,115

 

61,961

 

 

 

11/29/03

 

300

 

Houston

 

TX

 

1,030,379

 

1,914,353

 

 

 

None

 

None

 

1,030,379

 

1,914,353

 

2,944,732

 

162,716

 

 

 

11/29/03

 

300

 

 

F9



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston

 

TX

 

619,101

 

1,150,551

 

 

 

None

 

None

 

619,101

 

1,150,551

 

1,769,652

 

97,793

 

 

 

11/29/03

 

300

 

Houston

 

TX

 

642,495

 

1,193,997

 

 

 

None

 

None

 

642,495

 

1,193,997

 

1,836,492

 

101,486

 

 

 

11/29/03

 

300

 

Houston

 

TX

 

872,866

 

1,621,829

 

 

 

None

 

None

 

872,866

 

1,621,829

 

2,494,695

 

137,851

 

 

 

11/29/03

 

300

 

Humble

 

TX

 

612,414

 

1,138,132

 

 

 

None

 

None

 

612,414

 

1,138,132

 

1,750,546

 

96,737

 

 

 

11/29/03

 

300

 

Leon Valley

 

TX

 

178,221

 

395,834

 

 

 

None

 

None

 

178,221

 

395,834

 

574,055

 

245,747

 

 

 

01/17/90

 

300

 

Leon Valley

 

TX

 

529967

 

985,046

 

 

 

None

 

None

 

529,967

 

985,046

 

1,515,013

 

83,724

 

 

 

11/29/03

 

300

 

Mesquite

 

TX

 

591,538

 

1,099,363

 

 

 

None

 

None

 

591,538

 

1,099,363

 

1,690,901

 

93,442

 

 

 

11/29/03

 

300

 

N Richlnd Hls

 

TX

 

509,861

 

947,707

 

 

 

None

 

None

 

509,861

 

947,707

 

1,457,568

 

80,550

 

 

 

11/29/03

 

300

 

Pasadena

 

TX

 

107,391

 

238,519

 

 

 

None

 

141

 

107,391

 

238,660

 

346,051

 

148,130

 

 

 

01/24/90

 

300

 

Plano

 

TX

 

187,564

 

417,157

 

 

 

700

 

None

 

187,564

 

417,857

 

605,421

 

258,814

 

 

 

01/18/90

 

300

 

Plano

 

TX

 

494,407

 

918,976

 

 

 

None

 

None

 

494,407

 

918,976

 

1,413,383

 

78,109

 

 

 

11/29/03

 

300

 

Richardson

 

TX

 

555,188

 

1,031,855

 

 

 

None

 

None

 

555,188

 

1,031,855

 

1,587,043

 

87,704

 

 

 

11/29/03

 

300

 

San Antonio

 

TX

 

245,164

 

544,518

 

 

 

None

 

None

 

245,164

 

544,518

 

789,682

 

336,356

 

 

 

02/14/90

 

300

 

San Antonio

 

TX

 

688,249

 

1,278,967

 

 

 

None

 

None

 

688,249

 

1,278,967

 

1,967,216

 

108,708

 

 

 

11/29/03

 

300

 

Stafford

 

TX

 

706,786

 

1,313,395

 

 

 

None

 

None

 

706,786

 

1,313,395

 

2,020,181

 

111,634

 

 

 

11/29/03

 

300

 

Waco

 

TX

 

401,999

 

747,362

 

 

 

None

 

None

 

401,999

 

747,362

 

1,149,361

 

63,522

 

 

 

11/29/03

 

300

 

Webster

 

TX

 

600,261

 

1,115,563

 

 

 

None

 

None

 

600,261

 

1,115,563

 

1,715,824

 

94,819

 

 

 

11/29/03

 

300

 

Bountiful

 

UT

 

183,750

 

408,115

 

 

 

None

 

143

 

183,750

 

408,258

 

592,008

 

253,457

 

 

 

01/30/90

 

300

 

Alexandria

 

VA

 

542,791

 

1,008,832

 

 

 

None

 

None

 

542,791

 

1,008,832

 

1,551,623

 

85,747

 

 

 

11/29/03

 

300

 

Alexandria

 

VA

 

592,698

 

1,101,517

 

 

 

None

 

None

 

592,698

 

1,101,517

 

1,694,215

 

93,625

 

 

 

11/29/03

 

300

 

Lynchburg

 

VA

 

342,751

 

637,329

 

 

 

None

 

None

 

342,751

 

637,329

 

980,080

 

54,169

 

 

 

11/29/03

 

300

 

Woodbridge

 

VA

 

774,854

 

1,439,806

 

 

 

None

 

None

 

774,854

 

1,439,806

 

2,214,660

 

122,379

 

 

 

11/29/03

 

300

 

Tacoma

 

WA

 

187,111

 

415,579

 

 

 

None

 

108

 

187,111

 

415,687

 

602,798

 

258,070

 

 

 

01/25/90

 

300

 

Brown Deer

 

WI

 

257,408

 

802,141

 

 

 

None

 

None

 

257,408

 

802,141

 

1,059,549

 

225,999

 

12/15/98

 

07/16/98

 

300

 

Delafield

 

WI

 

324,574

 

772,702

 

 

 

None

 

None

 

324,574

 

772,702

 

1,097,276

 

193,808

 

07/29/99

 

02/26/99

 

300

 

Madison

 

WI

 

452,630

 

811,977

 

 

 

None

 

None

 

452,630

 

811,977

 

1,264,607

 

234,176

 

10/20/98

 

04/07/98

 

300

 

Oak Creek

 

WI

 

420,465

 

852,408

 

 

 

None

 

None

 

420,465

 

852,408

 

1,272,873

 

245,837

 

08/07/98

 

03/20/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa

 

FL

 

998,250

 

3,696,707

 

 

 

None

 

None

 

998,250

 

3,696,707

 

4,694,957

 

1,299,942

 

 

 

03/11/97

 

300

 

Matthews

 

NC

 

768,222

 

843,401

 

 

 

21,654

 

501

 

768,222

 

865,556

 

1,633,778

 

238,653

 

 

 

12/31/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson

 

MI

 

550,162

 

571,590

 

 

 

None

 

602

 

550,162

 

572,192

 

1,122,354

 

157,669

 

01/15/99

 

09/25/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Child Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Birmingham

 

AL

 

63,800

 

295,791

 

 

 

None

 

96

 

 63,800

 

295,887

 

359,687

 

263,116

 

 

 

10/31/84

 

300

 

Mobile

 

AL

 

78,400

 

237,671

 

 

 

None

 

411

 

 78,400

 

238,082

 

316,482

 

238,029

 

 

 

10/15/82

 

180

 

Avondale

 

AZ

 

242,723

 

1,129,139

 

 

 

None

 

None

 

242,723

 

1,129,139

 

1,371,862

 

295,545

 

04/20/99

 

07/28/98

 

300

 

Chandler

 

AZ

 

291,720

 

647,923

 

 

 

None

 

102

 

291,720

 

648,025

 

939,745

 

453,748

 

 

 

12/11/87

 

300

 

Chandler

 

AZ

 

271,695

 

603,446

 

 

 

None

 

114

 

271,695

 

603,560

 

875,255

 

422,655

 

 

 

12/14/87

 

300

 

Mesa

 

AZ

 

308,951

 

1,025,612

 

 

 

None

 

None

 

308,951

 

1,025,612

 

1,334,563

 

258,150

 

07/26/99

 

01/13/99

 

300

 

Peoria

 

AZ

 

281,750

 

625,779

 

 

 

None

 

97

 

281,750

 

625,876

 

907,626

 

432,195

 

 

 

03/30/88

 

300

 

Phoenix

 

AZ

 

115,000

 

285,172

 

 

 

None

 

247

 

115,000

 

285,419

 

400,419

 

285,351

 

 

 

02/08/84

 

180

 

Phoenix

 

AZ

 

318,500

 

707,397

 

 

 

None

 

97

 

318,500

 

707,494

 

1,025,994

 

474,946

 

 

 

09/29/88

 

300

 

Phoenix

 

AZ

 

264,504

 

587,471

 

 

 

None

 

88

 

264,504

 

587,559

 

852,063

 

355,603

 

 

 

06/29/90

 

300

 

Phoenix

 

AZ

 

260,719

 

516,181

 

 

 

None

 

88

 

260,719

 

516,269

 

776,988

 

302,878

 

 

 

12/26/90

 

300

 

 

F10



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scottsdale

 

AZ

 

291,993

 

648,529

 

 

 

None

 

None

 

291,993

 

648,529

 

940,522

 

454,134

 

 

 

12/14/87

 

300

 

Tempe

 

AZ

 

292,200

 

648,989

 

 

 

None

 

None

 

292,200

 

648,989

 

941,189

 

448,167

 

 

 

03/10/88

 

300

 

Tucson

 

AZ

 

304,500

 

676,303

 

 

 

None

 

135

 

304,500

 

676,438

 

980,938

 

454,097

 

 

 

09/28/88

 

300

 

Tucson

 

AZ

 

283,500

 

546,878

 

 

 

None

 

135

 

283,500

 

547,013

 

830,513

 

367,212

 

 

 

09/29/88

 

300

 

Calabasas

 

CA

 

156,430

 

725,248

 

 

 

None

 

182

 

156,430

 

725,430

 

881,860

 

614,425

 

 

 

09/26/85

 

300

 

Carmichael

 

CA

 

131,035

 

607,507

 

 

 

None

 

None

 

131,035

 

607,507

 

738,542

 

492,679

 

 

 

08/22/86

 

300

 

Chino

 

CA

 

155,000

 

634,071

 

 

 

None

 

83

 

155,000

 

634,154

 

789,154

 

634,119

 

 

 

10/06/83

 

180

 

Chula Vista

 

CA

 

350,563

 

778,614

 

 

 

None

 

None

 

350,563

 

778,614

 

1,129,177

 

550,278

 

 

 

10/30/87

 

300

 

Corona

 

CA

 

144,856

 

671,584

 

 

 

None

 

91

 

144,856

 

671,675

 

816,531

 

593,152

 

 

 

12/19/84

 

300

 

El Cajon

 

CA

 

157,804

 

731,621

 

 

 

None

 

15

 

157,804

 

731,636

 

889,440

 

612,678

 

 

 

12/19/85

 

300

 

Encinitas

 

CA

 

320,000

 

710,729

 

 

 

None

 

None

 

320,000

 

710,729

 

1,030,729

 

497,690

 

 

 

12/29/87

 

300

 

Escondido

 

CA

 

276,286

 

613,638

 

 

 

None

 

None

 

276,286

 

613,638

 

889,924

 

429,701

 

 

 

12/31/87

 

300

 

Folsom

 

CA

 

281,563

 

625,363

 

 

 

None

 

199

 

281,563

 

625,562

 

907,125

 

442,712

 

 

 

10/23/87

 

300

 

Mission Viejo

 

CA

 

353,891

 

744,367

 

 

 

12,500

 

20,183

 

353,891

 

777,050

 

1,130,941

 

411,384

 

 

 

06/24/93

 

300

 

Moreno Valley

 

CA

 

304,489

 

676,214

 

 

 

None

 

None

 

304,489

 

676,214

 

980,703

 

495,615

 

 

 

02/11/87

 

300

 

Oceanside

 

CA

 

145,568

 

674,889

 

 

 

None

 

44

 

145,568

 

674,933

 

820,501

 

565,171

 

 

 

12/23/85

 

300

 

Palmdale

 

CA

 

249,490

 

554,125

 

 

 

9,864

 

None

 

249,490

 

563,989

 

813,479

 

373,340

 

 

 

09/14/88

 

300

 

Rancho Cordova

 

CA

 

276,328

 

613,733

 

 

 

24,967

 

None

 

276,328

 

638,700

 

915,028

 

402,398

 

 

 

03/22/89

 

300

 

Rancho Cucamonga

 

CA

 

471,733

 

1,047,739

 

 

 

None

 

None

 

471,733

 

1,047,739

 

1,519,472

 

733,682

 

 

 

12/30/87

 

300

 

Roseville

 

CA

 

297,343

 

660,411

 

 

 

27,496

 

199

 

297,343

 

688,106

 

985,449

 

469,867

 

 

 

10/21/87

 

300

 

Sacramento

 

CA

 

290,734

 

645,732

 

 

 

None

 

None

 

290,734

 

645,732

 

936,466

 

456,364

 

 

 

10/05/87

 

300

 

Santee

 

CA

 

248,418

 

551,748

 

 

 

None

 

15

 

248,418

 

551,763

 

800,181

 

395,340

 

 

 

07/23/87

 

300

 

Simi Valley

 

CA

 

208,585

 

967,055

 

 

 

None

 

78

 

208,585

 

967,133

 

1,175,718

 

809,861

 

 

 

12/20/85

 

300

 

Valencia

 

CA

 

301,295

 

669,185

 

 

 

25,000

 

None

 

301,295

 

694,185

 

995,480

 

457,203

 

 

 

06/23/88

 

300

 

Walnut

 

CA

 

217,365

 

1,007,753

 

 

 

None

 

41

 

217,365

 

1,007,794

 

1,225,159

 

817,284

 

 

 

08/22/86

 

300

 

Aurora

 

CO

 

141,811

 

657,497

 

 

 

None

 

None

 

141,811

 

657,497

 

799,308

 

544,138

 

 

 

03/25/86

 

300

 

Aurora

 

CO

 

287,000

 

637,440

 

 

 

None

 

155

 

287,000

 

637,595

 

924,595

 

446,459

 

 

 

12/31/87

 

300

 

Broomfield

 

CO

 

155,306

 

344,941

 

 

 

25,000

 

80

 

155,306

 

370,021

 

525,327

 

240,247

 

 

 

03/15/88

 

300

 

Colorado Springs

 

CO

 

58,400

 

271,217

 

 

 

25,000

 

159

 

 58,400

 

296,376

 

354,776

 

273,275

 

 

 

12/22/82

 

180

 

Colorado Springs

 

CO

 

115,542

 

535,700

 

 

 

None

 

None

 

115,542

 

535,700

 

651,242

 

428,049

 

 

 

12/04/86

 

300

 

Englewood

 

CO

 

131,216

 

608,372

 

 

 

None

 

None

 

131,216

 

608,372

 

739,588

 

486,117

 

 

 

12/05/86

 

300

 

Fort Collins

 

CO

 

55,200

 

256,356

 

 

 

None

 

3,600

 

 55,200

 

259,956

 

315,156

 

259,236

 

 

 

12/22/82

 

180

 

Fort Collins

 

CO

 

117,105

 

542,950

 

 

 

None

 

None

 

117,105

 

542,950

 

660,055

 

449,339

 

 

 

03/25/86

 

300

 

Fort Collins

 

CO

 

137,734

 

638,593

 

 

 

None

 

None

 

137,734

 

638,593

 

776,327

 

528,494

 

 

 

03/25/86

 

300

 

Greeley

 

CO

 

58,400

 

270,755

 

 

 

25,000

 

382

 

 58,400

 

296,137

 

354,537

 

241,970

 

 

 

11/21/84

 

300

 

Littleton

 

CO

 

161,617

 

358,956

 

 

 

None

 

292

 

161,617

 

359,248

 

520,865

 

251,533

 

 

 

12/10/87

 

300

 

Longmont

 

CO

 

115,592

 

535,931

 

 

 

None

 

None

 

115,592

 

535,931

 

651,523

 

443,531

 

 

 

03/25/86

 

300

 

Louisville

 

CO

 

58,089

 

269,313

 

 

 

None

 

292

 

 58,089

 

269,605

 

327,694

 

242,894

 

 

 

06/22/84

 

300

 

Parker

 

CO

 

153,551

 

341,042

 

 

 

None

 

292

 

153,551

 

341,334

 

494,885

 

241,540

 

 

 

10/19/87

 

300

 

Westminster

 

CO

 

306,387

 

695,737

 

 

 

None

 

155

 

306,387

 

695,892

 

1,002,279

 

460,401

 

 

 

09/27/89

 

300

 

Bradenton

 

FL

 

160,060

 

355,501

 

 

 

25,000

 

134

 

160,060

 

380,635

 

540,695

 

246,943

 

 

 

05/05/88

 

300

 

Clearwater

 

FL

 

42,223

 

269,380

 

 

 

None

 

124

 

 42,223

 

269,504

 

311,727

 

269,413

 

 

 

12/22/81

 

180

 

Jacksonville

 

FL

 

48,000

 

243,060

 

 

 

None

 

233

 

 48,000

 

243,293

 

291,293

 

243,199

 

 

 

12/22/81

 

180

 

Jacksonville

 

FL

 

184,800

 

410,447

 

 

 

None

 

124

 

184,800

 

410,571

 

595,371

 

267,774

 

 

 

03/30/89

 

300

 

Margate

 

FL

 

66,686

 

309,183

 

 

 

None

 

None

 

 66,686

 

309,183

 

375,869

 

246,577

 

 

 

12/16/86

 

300

 

Melbourne

 

FL

 

256,439

 

549,345

 

 

 

None

 

None

 

256,439

 

549,345

 

805,784

 

293,401

 

 

 

04/16/93

 

300

 

Niceville

 

FL

 

73,696

 

341,688

 

 

 

None

 

None

 

 73,696

 

341,688

 

415,384

 

273,021

 

 

 

12/03/86

 

300

 

 

F11



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orlando

 

FL

 

68,001

 

313,922

 

 

 

None

 

124

 

 68,001

 

314,046

 

382,047

 

266,369

 

 

 

09/04/85

 

300

 

Orlando

 

FL

 

159,177

 

353,538

 

 

 

None

 

134

 

159,177

 

353,672

 

512,849

 

253,395

 

 

 

07/02/87

 

300

 

Orlando

 

FL

 

190,050

 

422,107

 

 

 

None

 

124

 

190,050

 

422,231

 

612,281

 

275,380

 

 

 

03/30/89

 

300

 

Oviedo

 

FL

 

166,409

 

369,598

 

 

 

None

 

134

 

166,409

 

369,732

 

536,141

 

260,087

 

 

 

11/20/87

 

300

 

Panama City

 

FL

 

69,500

 

244,314

 

 

 

14,500

 

2,113

 

 69,500

 

260,927

 

330,427

 

248,966

 

 

 

03/05/90

 

180

 

Pensacola

 

FL

 

147,000

 

326,492

 

 

 

None

 

96

 

147,000

 

326,588

 

473,588

 

213,007

 

 

 

03/28/89

 

300

 

Royal Palm Beach

 

FL

 

194,193

 

431,309

 

 

 

25,000

 

134

 

194,193

 

456,443

 

650,636

 

287,573

 

 

 

11/15/88

 

300

 

Spring Hill

 

FL

 

146,939

 

326,356

 

 

 

None

 

138

 

146,939

 

326,494

 

473,433

 

229,668

 

 

 

11/24/87

 

300

 

St. Augustine

 

FL

 

44,800

 

213,040

 

 

 

None

 

134

 

 44,800

 

213,174

 

257,974

 

213,121

 

 

 

12/22/81

 

180

 

Sunrise

 

FL

 

245,000

 

533,280

 

 

 

None

 

23,224

 

245,000

 

556,504

 

801,504

 

353,157

 

 

 

05/25/89

 

300

 

Tampa

 

FL

 

53,385

 

199,846

 

 

 

None

 

134

 

 53,385

 

199,980

 

253,365

 

199,927

 

 

 

12/22/81

 

180

 

Duluth

 

GA

 

310,000

 

1,040,008

 

 

 

None

 

None

 

310,000

 

1,040,008

 

1,350,008

 

258,318

 

08/25/99

 

06/07/99

 

300

 

Ellenwood

 

GA

 

119,678

 

275,414

 

 

 

None

 

158

 

119,678

 

275,572

 

395,250

 

183,229

 

 

 

11/16/88

 

300

 

Lawrenceville

 

GA

 

141,449

 

314,161

 

 

 

3,766

 

13,731

 

141,449

 

331,658

 

473,107

 

219,737

 

 

 

07/07/88

 

300

 

Lithia Springs

 

GA

 

187,444

 

363,358

 

 

 

None

 

93

 

187,444

 

363,451

 

550,895

 

232,493

 

 

 

12/28/89

 

300

 

Lithonia

 

GA

 

239,715

 

524,459

 

 

 

None

 

209

 

239,715

 

524,668

 

764,383

 

319,151

 

 

 

08/20/91

 

300

 

Marietta

 

GA

 

148,620

 

330,090

 

 

 

25,000

 

178

 

148,620

 

355,268

 

503,888

 

224,645

 

 

 

09/16/88

 

300

 

Marietta

 

GA

 

292,250

 

649,095

 

 

 

None

 

177

 

292,250

 

649,272

 

941,522

 

429,656

 

 

 

12/02/88

 

300

 

Marietta

 

GA

 

295,750

 

596,299

 

 

 

None

 

177

 

295,750

 

596,476

 

892,226

 

394,717

 

 

 

12/30/88

 

300

 

Marietta

 

GA

 

301,000

 

668,529

 

 

 

None

 

177

 

301,000

 

668,706

 

969,706

 

442,516

 

 

 

12/30/88

 

300

 

Smyrna

 

GA

 

274,750

 

610,229

 

 

 

None

 

100

 

274,750

 

610,329

 

885,079

 

405,813

 

 

 

11/15/88

 

300

 

Stockbridge

 

GA

 

168,700

 

374,688

 

 

 

24,894

 

93

 

168,700

 

399,675

 

568,375

 

246,973

 

 

 

03/28/89

 

300

 

Stone Mountain

 

GA

 

65,000

 

301,357

 

 

 

None

 

573

 

 65,000

 

301,930

 

366,930

 

258,533

 

 

 

06/19/85

 

300

 

Cedar Rapids

 

IA

 

194,950

 

427,085

 

 

 

None

 

None

 

194,950

 

427,085

 

622,035

 

242,009

 

 

 

09/24/92

 

300

 

Iowa City

 

IA

 

186,900

 

408,910

 

 

 

None

 

None

 

186,900

 

408,910

 

595,810

 

233,405

 

 

 

09/24/92

 

300

 

Johnston

 

IA

 

186,996

 

347,278

 

 

 

None

 

None

 

186,996

 

347,278

 

534,274

 

195,236

 

 

 

08/19/91

 

300

 

Addison

 

IL

 

125,780

 

583,146

 

 

 

None

 

90

 

125,780

 

583,236

 

709,016

 

482,628

 

 

 

03/25/86

 

300

 

Algonquin

 

IL

 

241,500

 

509,629

 

 

 

None

 

90

 

241,500

 

509,719

 

751,219

 

308,785

 

 

 

07/10/90

 

300

 

Aurora

 

IL

 

165,679

 

398,738

 

 

 

None

 

406

 

165,679

 

399,144

 

564,823

 

264,114

 

 

 

12/21/88

 

300

 

Aurora

 

IL

 

468,000

 

1,259,926

 

 

 

None

 

None

 

468,000

 

1,259,926

 

1,727,926

 

304,573

 

10/26/99

 

06/14/99

 

300

 

Bartlett

 

IL

 

120,824

 

560,166

 

 

 

None

 

90

 

120,824

 

560,256

 

681,080

 

463,609

 

 

 

03/25/86

 

300

 

Carol Stream

 

IL

 

122,831

 

586,416

 

 

 

None

 

90

 

122,831

 

586,506

 

709,337

 

485,334

 

 

 

03/25/86

 

300

 

Crystal Lake

 

IL

 

400,000

 

1,259,424

 

 

 

None

 

None

 

400,000

 

1,259,424

 

1,659,424

 

308,640

 

09/28/99

 

05/14/99

 

300

 

Elk Grove Village

 

IL

 

126,860

 

588,175

 

 

 

None

 

90

 

126,860

 

588,265

 

715,125

 

486,790

 

 

 

03/26/86

 

300

 

Glendale Heights

 

IL

 

318,500

 

707,399

 

 

 

None

 

None

 

318,500

 

707,399

 

1,025,899

 

470,382

 

 

 

11/16/88

 

300

 

Hoffman Estates

 

IL

 

318,500

 

707,399

 

 

 

None

 

None

 

318,500

 

707,399

 

1,025,899

 

461,404

 

 

 

03/31/89

 

300

 

Lake in the Hills

 

IL

 

375,000

 

1,127,678

 

 

 

None

 

None

 

375,000

 

1,127,678

 

1,502,678

 

276,358

 

09/03/99

 

05/14/99

 

300

 

Lockport

 

IL

 

189,477

 

442,018

 

 

 

None

 

406

 

189,477

 

442,424

 

631,901

 

312,631

 

 

 

10/29/87

 

300

 

Naperville

 

IL

 

425,000

 

1,230,654

 

 

 

None

 

None

 

425,000

 

1,230,654

 

1,655,654

 

297,491

 

10/06/99

 

05/19/99

 

300

 

O’Fallon

 

IL

 

141,250

 

313,722

 

 

 

None

 

468

 

141,250

 

314,190

 

455,440

 

221,996

 

 

 

10/30/87

 

300

 

Oswego

 

IL

 

380,000

 

1,165,818

 

 

 

None

 

1,182

 

380,000

 

1,167,000

 

1,547,000

 

290,274

 

08/18/99

 

06/30/99

 

300

 

Palatine

 

IL

 

121,911

 

565,232

 

 

 

None

 

90

 

121,911

 

565,322

 

687,233

 

467,802

 

 

 

03/25/86

 

300

 

Roselle

 

IL

 

297,541

 

561,037

 

 

 

None

 

None

 

297,541

 

561,037

 

858,578

 

371,276

 

 

 

12/30/88

 

300

 

Schaumburg

 

IL

 

218,798

 

485,955

 

 

 

None

 

406

 

218,798

 

486,361

 

705,159

 

340,534

 

 

 

12/17/87

 

300

 

Vernon Hills

 

IL

 

132,523

 

614,430

 

 

 

None

 

90

 

132,523

 

614,520

 

747,043

 

508,518

 

 

 

03/25/86

 

300

 

Westmont

 

IL

 

124,742

 

578,330

 

 

 

None

 

90

 

124,742

 

578,420

 

703,162

 

478,642

 

 

 

03/25/86

 

300

 

Carmel

 

IN

 

217,565

 

430,742

 

 

 

None

 

289

 

217,565

 

431,031

 

648,596

 

252,806

 

 

 

12/27/90

 

300

 

 

F12



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishers

 

IN

 

212,118

 

419,958

 

 

 

None

 

289

 

212,118

 

420,247

 

632,365

 

246,478

 

 

 

12/27/90

 

300

 

Highland

 

IN

 

220,460

 

436,476

 

 

 

None

 

226

 

220,460

 

436,702

 

657,162

 

256,173

 

 

 

12/26/90

 

300

 

Indianapolis

 

IN

 

245,000

 

544,153

 

 

 

None

 

154

 

245,000

 

544,307

 

789,307

 

329,380

 

 

 

06/29/90

 

300

 

Noblesville

 

IN

 

60,000

 

278,175

 

 

 

None

 

289

 

 60,000

 

278,464

 

338,464

 

241,682

 

 

 

04/30/85

 

300

 

Lenexa

 

KS

 

318,500

 

707,399

 

 

 

14,200

 

4,041

 

318,500

 

725,640

 

1,044,140

 

463,028

 

 

 

03/31/89

 

300

 

Olathe

 

KS

 

304,500

 

676,308

 

 

 

None

 

169

 

304,500

 

676,477

 

980,977

 

454,090

 

 

 

09/28/88

 

300

 

Overland Park

 

KS

 

357,500

 

1,115,171

 

 

 

None

 

None

 

357,500

 

1,115,171

 

1,472,671

 

280,688

 

07/23/99

 

05/14/99

 

300

 

Shawnee

 

KS

 

315,000

 

699,629

 

 

 

None

 

200

 

315,000

 

699,829

 

1,014,829

 

467,508

 

 

 

10/27/88

 

300

 

Shawnee

 

KS

 

288,246

 

935,875

 

 

 

None

 

None

 

288,246

 

935,875

 

1,224,121

 

257,406

 

12/29/98

 

08/24/98

 

300

 

Wichita

 

KS

 

108,569

 

401,829

 

 

 

None

 

None

 

108,569

 

401,829

 

510,398

 

308,408

 

 

 

12/16/86

 

300

 

Wichita

 

KS

 

209,890

 

415,549

 

 

 

None

 

5

 

209,890

 

415,554

 

625,444

 

243,815

 

 

 

12/26/90

 

300

 

Lexington

 

KY

 

210,427

 

420,883

 

 

 

None

 

None

 

210,427

 

420,883

 

631,310

 

248,511

 

 

 

08/20/91

 

300

 

Acton

 

MA

 

315,533

 

700,813

 

 

 

None

 

None

 

315,533

 

700,813

 

1,016,346

 

470,470

 

 

 

09/30/88

 

300

 

Marlborough

 

MA

 

352,765

 

776,488

 

 

 

None

 

387

 

352,765

 

776,875

 

1,129,640

 

516,490

 

 

 

11/04/88

 

300

 

Westborough

 

MA

 

359,412

 

773,877

 

 

 

None

 

333

 

359,412

 

774,210

 

1,133,622

 

514,747

 

 

 

11/01/88

 

300

 

Ellicott City

 

MD

 

219,368

 

630,839

 

 

 

26,550

 

None

 

219,368

 

657,389

 

876,757

 

418,958

 

 

 

12/19/88

 

300

 

Frederick

 

MD

 

203,352

 

1,017,109

 

 

 

None

 

None

 

203,352

 

1,017,109

 

1,220,461

 

303,438

 

 

 

07/06/98

 

300

 

Olney

 

MD

 

342,500

 

760,701

 

 

 

None

 

None

 

342,500

 

760,701

 

1,103,201

 

532,682

 

 

 

12/18/87

 

300

 

Waldorf

 

MD

 

130,430

 

604,702

 

 

 

None

 

453

 

130,430

 

605,155

 

735,585

 

539,700

 

 

 

09/26/84

 

300

 

Waldorf

 

MD

 

237,207

 

526,844

 

 

 

None

 

399

 

237,207

 

527,243

 

764,450

 

369,003

 

 

 

12/31/87

 

300

 

Canton

 

MI

 

55,000

 

378,848

 

 

 

None

 

None

 

 55,000

 

378,848

 

433,848

 

378,848

 

 

 

10/06/82

 

180

 

Apple Valley

 

MN

 

113,523

 

526,319

 

 

 

None

 

347

 

113,523

 

526,666

 

640,189

 

435,725

 

 

 

03/26/86

 

300

 

Brooklyn Park

 

MN

 

118,111

 

547,587

 

 

 

None

 

347

 

118,111

 

547,934

 

666,045

 

453,326

 

 

 

03/26/86

 

300

 

Eagan

 

MN

 

112,127

 

519,845

 

 

 

None

 

347

 

112,127

 

520,192

 

632,319

 

430,367

 

 

 

03/31/86

 

300

 

Eden Prairie

 

MN

 

124,286

 

576,243

 

 

 

None

 

347

 

124,286

 

576,590

 

700,876

 

477,042

 

 

 

03/27/86

 

300

 

Maple Grove

 

MN

 

313,250

 

660,149

 

 

 

None

 

189

 

313,250

 

660,338

 

973,588

 

400,516

 

 

 

07/11/90

 

300

 

Plymouth

 

MN

 

134,221

 

622,350

 

 

 

None

 

673

 

134,221

 

623,023

 

757,244

 

497,628

 

 

 

12/12/86

 

300

 

White Bear Lake

 

MN

 

242,165

 

537,856

 

 

 

None

 

189

 

242,165

 

538,045

 

780,210

 

322,271

 

 

 

08/30/90

 

300

 

Florissant

 

MO

 

181,300

 

402,672

 

 

 

None

 

230

 

181,300

 

402,902

 

584,202

 

262,756

 

 

 

03/29/89

 

300

 

Florissant

 

MO

 

318,500

 

707,399

 

 

 

None

 

230

 

318,500

 

707,629

 

1,026,129

 

461,515

 

 

 

03/30/89

 

300

 

Gladstone

 

MO

 

294,000

 

652,987

 

 

 

None

 

327

 

294,000

 

653,314

 

947,314

 

438,484

 

 

 

09/29/88

 

300

 

Lee’s Summit

 

MO

 

239,627

 

532,220

 

 

 

None

 

169

 

239,627

 

532,389

 

772,016

 

336,533

 

 

 

09/27/89

 

300

 

Lee’s Summit

 

MO

 

330,000

 

993,787

 

 

 

None

 

None

 

330,000

 

993,787

 

1,323,787

 

250,133

 

07/26/99

 

06/17/99

 

300

 

Lee’s Summit

 

MO

 

313,740

 

939,367

 

 

 

None

 

None

 

313,740

 

939,367

 

1,253,107

 

233,323

 

09/08/99

 

06/30/99

 

300

 

Liberty

 

MO

 

65,400

 

303,211

 

 

 

25,000

 

169

 

 65,400

 

328,380

 

393,780

 

262,394

 

 

 

06/18/85

 

300

 

North Kansas City

 

MO

 

307,784

 

910,401

 

 

 

None

 

None

 

307,784

 

910,401

 

1,218,185

 

255,909

 

09/28/99

 

08/21/98

 

300

 

Pearl

 

MS

 

121,801

 

270,524

 

 

 

18,837

 

12,287

 

121,801

 

301,648

 

423,449

 

183,957

 

 

 

11/15/88

 

300

 

Cary

 

NC

 

75,200

 

262,973

 

 

 

None

 

322

 

 75,200

 

263,295

 

338,495

 

263,228

 

 

 

01/25/84

 

180

 

Charlotte

 

NC

 

27,551

 

247,000

 

 

 

None

 

228

 

 27,551

 

247,228

 

274,779

 

247,205

 

 

 

12/23/81

 

180

 

Charlotte

 

NC

 

134,582

 

268,222

 

 

 

24,478

 

158

 

134,582

 

292,858

 

427,440

 

180,665

 

 

 

11/16/88

 

300

 

Concord

 

NC

 

32,441

 

190,859

 

 

 

None

 

151

 

 32,441

 

191,010

 

223,451

 

190,950

 

 

 

12/23/81

 

180

 

Durham

 

NC

 

175,700

 

390,234

 

 

 

26,312

 

94

 

175,700

 

416,640

 

592,340

 

256,947

 

 

 

03/29/89

 

300

 

Durham

 

NC

 

220,728

 

429,380

 

 

 

None

 

101

 

220,728

 

429,481

 

650,209

 

275,259

 

 

 

12/29/89

 

300

 

Durham

 

NC

 

238,000

 

471,201

 

 

 

None

 

94

 

238,000

 

471,295

 

709,295

 

264,931

 

 

 

08/20/91

 

300

 

Kernersville

 

NC

 

162,216

 

316,300

 

 

 

None

 

93

 

162,216

 

316,393

 

478,609

 

203,041

 

 

 

12/14/89

 

300

 

Bellevue

 

NE

 

60,568

 

280,819

 

 

 

None

 

None

 

 60,568

 

280,819

 

341,387

 

223,956

 

 

 

12/16/86

 

300

 

Omaha

 

NE

 

60,500

 

280,491

 

 

 

None

 

146

 

 60,500

 

280,637

 

341,137

 

252,026

 

 

 

08/01/84

 

300

 

 

F13



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omaha

 

NE

 

53,000

 

245,720

 

 

 

None

 

146

 

 53,000

 

245,866

 

298,866

 

218,880

 

 

 

10/11/84

 

300

 

Omaha

 

NE

 

142,867

 

317,315

 

 

 

None

 

None

 

142,867

 

317,315

 

460,182

 

222,199

 

 

 

12/09/87

 

300

 

Londonderry

 

NH

 

335,467

 

745,082

 

 

 

None

 

54

 

335,467

 

745,136

 

1,080,603

 

474,244

 

 

 

08/18/89

 

300

 

Clementon

 

NJ

 

279,851

 

554,060

 

 

 

None

 

399

 

279,851

 

554,459

 

834,310

 

309,876

 

 

 

09/09/91

 

300

 

Las Vegas

 

NV

 

201,250

 

446,983

 

 

 

None

 

None

 

201,250

 

446,983

 

648,233

 

270,547

 

 

 

06/29/90

 

300

 

Sparks

 

NV

 

244,752

 

543,605

 

 

 

None

 

None

 

244,752

 

543,605

 

788,357

 

378,901

 

 

 

01/29/88

 

300

 

Beavercreek

 

OH

 

179,552

 

398,786

 

 

 

None

 

None

 

179,552

 

398,786

 

578,338

 

287,041

 

 

 

06/30/87

 

300

 

Centerville

 

OH

 

174,519

 

387,613

 

 

 

None

 

None

 

174,519

 

387,613

 

562,132

 

277,731

 

 

 

07/23/87

 

300

 

Dublin

 

OH

 

84,000

 

389,446

 

 

 

None

 

176

 

 84,000

 

389,622

 

473,622

 

329,280

 

 

 

10/08/85

 

300

 

Englewood

 

OH

 

74,000

 

343,083

 

 

 

None

 

330

 

 74,000

 

343,413

 

417,413

 

289,657

 

 

 

10/23/85

 

300

 

Forest Park

 

OH

 

170,778

 

379,305

 

 

 

None

 

None

 

170,778

 

379,305

 

550,083

 

269,792

 

 

 

09/28/87

 

300

 

Huber Heights

 

OH

 

245,000

 

544,153

 

 

 

None

 

222

 

245,000

 

544,375

 

789,375

 

324,390

 

 

 

09/27/90

 

300

 

Loveland

 

OH

 

206,136

 

457,829

 

 

 

None

 

None

 

206,136

 

457,829

 

663,965

 

334,047

 

 

 

03/20/87

 

300

 

Maineville

 

OH

 

173,105

 

384,468

 

 

 

None

 

None

 

173,105

 

384,468

 

557,573

 

280,520

 

 

 

03/06/87

 

300

 

Pickerington

 

OH

 

87,580

 

406,055

 

 

 

None

 

176

 

 87,580

 

406,231

 

493,811

 

324,558

 

 

 

12/11/86

 

300

 

Westerville

 

OH

 

82,000

 

380,173

 

 

 

None

 

344

 

 82,000

 

380,517

 

462,517

 

321,519

 

 

 

10/08/85

 

300

 

Westerville

 

OH

 

294,350

 

646,557

 

 

 

None

 

115

 

294,350

 

646,672

 

941,022

 

388,793

 

 

 

09/26/90

 

300

 

Broken Arrow

 

OK

 

78,705

 

220,434

 

 

 

None

 

1,700

 

 78,705

 

222,134

 

300,839

 

221,565

 

 

 

01/27/83

 

180

 

Midwest City

 

OK

 

67,800

 

314,338

 

 

 

None

 

279

 

 67,800

 

314,617

 

382,417

 

268,559

 

 

 

08/14/85

 

300

 

Oklahoma City

 

OK

 

50,800

 

214,474

 

 

 

None

 

3,013

 

 50,800

 

217,487

 

268,287

 

217,487

 

 

 

06/15/82

 

180

 

Oklahoma City

 

OK

 

79,000

 

366,261

 

 

 

17,659

 

461

 

 79,000

 

384,381

 

463,381

 

327,752

 

 

 

11/14/84

 

300

 

Yukon

 

OK

 

61,000

 

282,812

 

 

 

27,000

 

379

 

 61,000

 

310,191

 

371,191

 

247,094

 

 

 

05/02/85

 

300

 

Beaverton

 

OR

 

135,148

 

626,647

 

 

 

None

 

3

 

135,148

 

626,650

 

761,798

 

499,759

 

 

 

12/17/86

 

300

 

Charleston

 

SC

 

125,593

 

278,947

 

 

 

None

 

151

 

125,593

 

279,098

 

404,691

 

190,925

 

 

 

05/26/88

 

300

 

Charleston

 

SC

 

140,700

 

312,498

 

 

 

25,000

 

109

 

140,700

 

337,607

 

478,307

 

205,848

 

 

 

03/28/89

 

300

 

Columbia

 

SC

 

58,160

 

269,643

 

 

 

None

 

1,296

 

 58,160

 

270,939

 

329,099

 

240,426

 

 

 

11/14/84

 

300

 

Elgin

 

SC

 

160,831

 

313,600

 

 

 

None

 

63

 

160,831

 

313,663

 

474,494

 

201,300

 

 

 

12/14/89

 

300

 

Goose Creek

 

SC

 

61,635

 

192,905

 

 

 

None

 

292

 

 61,635

 

193,197

 

254,832

 

193,168

 

 

 

12/22/81

 

180

 

Mt. Pleasant

 

SC

 

40,700

 

180,400

 

 

 

None

 

63

 

 40,700

 

180,463

 

221,163

 

180,422

 

 

 

12/22/81

 

180

 

Summerville

 

SC

 

44,400

 

174,500

 

 

 

None

 

63

 

 44,400

 

174,563

 

218,963

 

174,522

 

 

 

12/22/81

 

180

 

Sumter

 

SC

 

56,010

 

268,903

 

 

 

None

 

1,007

 

 56,010

 

269,910

 

325,920

 

230,938

 

 

 

06/18/85

 

300

 

Memphis

 

TN

 

238,263

 

504,897

 

 

 

None

 

471

 

238,263

 

505,368

 

743,631

 

339,222

 

 

 

09/29/88

 

300

 

Memphis

 

TN

 

238,000

 

528,608

 

 

 

None

 

471

 

238,000

 

529,079

 

767,079

 

355,141

 

 

 

09/30/88

 

300

 

Memphis

 

TN

 

221,501

 

491,962

 

 

 

None

 

96

 

221,501

 

492,058

 

713,559

 

294,774

 

 

 

08/31/90

 

300

 

Nashville

 

TN

 

274,298

 

609,223

 

 

 

None

 

96

 

274,298

 

609,319

 

883,617

 

397,419

 

 

 

03/30/89

 

300

 

Allen

 

TX

 

177,637

 

394,538

 

 

 

19,810

 

5,774

 

177,637

 

420,122

 

597,759

 

265,855

 

 

 

11/21/88

 

300

 

Arlington

 

TX

 

82,109

 

380,677

 

 

 

None

 

54

 

 82,109

 

380,731

 

462,840

 

336,723

 

 

 

12/13/84

 

300

 

Arlington

 

TX

 

238,000

 

528,604

 

 

 

None

 

116

 

238,000

 

528,720

 

766,720

 

354,928

 

 

 

09/26/88

 

300

 

Arlington

 

TX

 

241,500

 

550,559

 

 

 

None

 

101

 

241,500

 

550,660

 

792,160

 

386,127

 

 

 

09/22/89

 

300

 

Arlington

 

TX

 

195,650

 

387,355

 

 

 

None

 

None

 

195,650

 

387,355

 

583,005

 

224,888

 

 

 

02/07/91

 

300

 

Atascocita

 

TX

 

278,915

 

1,034,868

 

 

 

None

 

None

 

278,915

 

1,034,868

 

1,313,783

 

260,472

 

07/19/99

 

05/14/99

 

300

 

Austin

 

TX

 

103,600

 

230,532

 

 

 

8,750

 

15,414

 

103,600

 

254,696

 

358,296

 

240,669

 

 

 

10/29/82

 

180

 

Austin

 

TX

 

88,872

 

222,684

 

 

 

None

 

459

 

 88,872

 

223,143

 

312,015

 

222,819

 

 

 

01/12/83

 

180

 

Austin

 

TX

 

134,383

 

623,103

 

 

 

None

 

642

 

134,383

 

623,745

 

758,128

 

497,150

 

 

 

12/23/86

 

300

 

Austin

 

TX

 

236,733

 

640,023

 

 

 

36,746

 

24,331

 

236,733

 

701,100

 

937,833

 

360,576

 

 

 

09/27/88

 

300

 

Austin

 

TX

 

191,636

 

425,629

 

 

 

15,530

 

110

 

191,636

 

441,269

 

632,905

 

283,306

 

 

 

12/22/88

 

300

 

Austin

 

TX

 

238,000

 

528,604

 

 

 

None

 

99

 

238,000

 

528,703

 

766,703

 

343,169

 

 

 

04/06/89

 

300

 

 

F14



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austin

 

TX

 

217,878

 

483,913

 

 

 

29,469

 

99

 

217,878

 

513,481

 

731,359

 

314,003

 

 

 

06/22/89

 

300

 

Bedford

 

TX

 

241,500

 

550,559

 

 

 

None

 

None

 

241,500

 

550,559

 

792,059

 

386,117

 

 

 

09/22/89

 

300

 

Carrollton

 

TX

 

277,850

 

617,113

 

 

 

None

 

None

 

277,850

 

617,113

 

894,963

 

432,135

 

 

 

12/11/87

 

300

 

Cedar Park

 

TX

 

168,857

 

375,036

 

 

 

5,200

 

99

 

168,857

 

380,335

 

549,192

 

249,735

 

 

 

11/21/88

 

300

 

Colleyville

 

TX

 

250,000

 

1,070,360

 

 

 

None

 

None

 

250,000

 

1,070,360

 

1,320,360

 

265,851

 

08/17/99

 

05/14/99

 

300

 

Converse

 

TX

 

217,000

 

481,963

 

 

 

None

 

10

 

217,000

 

481,973

 

698,973

 

323,557

 

 

 

09/28/88

 

300

 

Coppell

 

TX

 

208,641

 

463,398

 

 

 

None

 

120

 

208,641

 

463,518

 

672,159

 

324,525

 

 

 

12/11/87

 

300

 

Corinth

 

TX

 

285,000

 

1,041,626

 

 

 

None

 

None

 

285,000

 

1,041,626

 

1,326,626

 

265,609

 

06/04/99

 

05/19/99

 

300

 

Duncanville

 

TX

 

93,000

 

431,172

 

 

 

11,610

 

10,790

 

 93,000

 

453,572

 

546,572

 

381,889

 

 

 

05/08/85

 

300

 

Euless

 

TX

 

234,111

 

519,962

 

 

 

None

 

None

 

234,111

 

519,962

 

754,073

 

375,965

 

 

 

05/08/87

 

300

 

Flower Mound

 

TX

 

202,773

 

442,845

 

 

 

None

 

79

 

202,773

 

442,924

 

645,697

 

321,663

 

 

 

04/20/87

 

300

 

Flower Mound

 

TX

 

281,735

 

1,099,726

 

 

 

None

 

None

 

281,735

 

1,099,726

 

1,381,461

 

287,734

 

04/23/99

 

01/13/99

 

300

 

Fort Worth

 

TX

 

85,518

 

396,495

 

 

 

24,625

 

116

 

 85,518

 

421,236

 

506,754

 

318,589

 

 

 

12/03/86

 

300

 

Fort Worth

 

TX

 

238,000

 

528,608

 

 

 

None

 

None

 

238,000

 

528,608

 

766,608

 

354,865

 

 

 

09/26/88

 

300

 

Fort Worth

 

TX

 

210,007

 

444,460

 

 

 

None

 

None

 

210,007

 

444,460

 

654,467

 

276,968

 

 

 

02/01/90

 

300

 

Fort Worth

 

TX

 

216,160

 

427,962

 

 

 

None

 

None

 

216,160

 

427,962

 

644,122

 

248,463

 

 

 

02/07/91

 

300

 

Garland

 

TX

 

211,050

 

468,749

 

 

 

None

 

None

 

211,050

 

468,749

 

679,799

 

292,479

 

 

 

12/12/89

 

300

 

Grand Prairie

 

TX

 

167,164

 

371,276

 

 

 

None

 

2,651

 

167,164

 

373,927

 

541,091

 

246,710

 

 

 

12/13/88

 

300

 

Houston

 

TX

 

60,000

 

278,175

 

 

 

None

 

155

 

 60,000

 

278,330

 

338,330

 

240,819

 

 

 

05/01/85

 

300

 

Houston

 

TX

 

102,000

 

472,898

 

 

 

None

 

155

 

102,000

 

473,053

 

575,053

 

409,373

 

 

 

05/01/85

 

300

 

Houston

 

TX

 

139,125

 

308,997

 

 

 

None

 

338

 

139,125

 

309,335

 

448,460

 

223,530

 

 

 

05/22/87

 

300

 

Houston

 

TX

 

141,296

 

313,824

 

 

 

None

 

362

 

141,296

 

314,186

 

455,482

 

224,982

 

 

 

07/24/87

 

300

 

Houston

 

TX

 

219,100

 

486,631

 

 

 

None

 

None

 

219,100

 

486,631

 

705,731

 

326,685

 

 

 

09/30/88

 

300

 

Houston

 

TX

 

219,100

 

486,628

 

 

 

None

 

141

 

219,100

 

486,769

 

705,869

 

323,631

 

 

 

11/16/88

 

300

 

Houston

 

TX

 

149,109

 

323,314

 

 

 

None

 

7,128

 

149,109

 

330,442

 

479,551

 

216,265

 

 

 

06/26/89

 

300

 

Houston

 

TX

 

294,582

 

919,276

 

 

 

None

 

None

 

294,582

 

919,276

 

1,213,858

 

249,785

 

01/11/99

 

08/14/98

 

300

 

Katy

 

TX

 

309,898

 

983,041

 

 

 

None

 

None

 

309,898

 

983,041

 

1,292,939

 

273,638

 

11/30/98

 

08/21/98

 

300

 

Lewisville

 

TX

 

192,777

 

428,121

 

 

 

None

 

79

 

192,777

 

428,200

 

620,977

 

314,231

 

 

 

01/07/87

 

300

 

Mansfield

 

TX

 

181,375

 

402,839

 

 

 

None

 

None

 

181,375

 

402,839

 

584,214

 

251,354

 

 

 

12/20/89

 

300

 

Mesquite

 

TX

 

85,000

 

394,079

 

 

 

None

 

132

 

 85,000

 

394,211

 

479,211

 

350,554

 

 

 

10/24/84

 

300

 

Mesquite

 

TX

 

139,466

 

326,525

 

 

 

None

 

79

 

139,466

 

326,604

 

466,070

 

196,811

 

 

 

10/08/92

 

300

 

Missouri City

 

TX

 

221,025

 

437,593

 

 

 

None

 

141

 

221,025

 

437,734

 

658,759

 

256,797

 

 

 

12/13/90

 

300

 

Pasadena

 

TX

 

60,000

 

278,173

 

 

 

None

 

295

 

 60,000

 

278,468

 

338,468

 

247,600

 

 

 

10/23/84

 

300

 

Plano

 

TX

 

261,912

 

581,658

 

 

 

None

 

79

 

261,912

 

581,737

 

843,649

 

428,238

 

 

 

01/06/87

 

300

 

Plano

 

TX

 

250,514

 

556,399

 

 

 

None

 

None

 

250,514

 

556,399

 

806,913

 

389,619

 

 

 

12/10/87

 

300

 

Plano

 

TX

 

259,000

 

575,246

 

 

 

None

 

116

 

259,000

 

575,362

 

834,362

 

386,240

 

 

 

09/27/88

 

300

 

Round Rock

 

TX

 

80,525

 

373,347

 

 

 

None

 

441

 

 80,525

 

373,788

 

454,313

 

297,847

 

 

 

12/16/86

 

300

 

Round Rock

 

TX

 

186,380

 

413,957

 

 

 

30,800

 

99

 

186,380

 

444,856

 

631,236

 

270,646

 

 

 

04/19/89

 

300

 

San Antonio

 

TX

 

130,833

 

606,596

 

 

 

None

 

139

 

130,833

 

606,735

 

737,568

 

502,096

 

 

 

03/24/86

 

300

 

San Antonio

 

TX

 

102,512

 

475,288

 

 

 

None

 

139

 

102,512

 

475,427

 

577,939

 

379,857

 

 

 

12/03/86

 

300

 

San Antonio

 

TX

 

81,530

 

378,007

 

 

 

None

 

139

 

 81,530

 

378,146

 

459,676

 

302,125

 

 

 

12/11/86

 

300

 

San Antonio

 

TX

 

139,125

 

308,997

 

 

 

None

 

239

 

139,125

 

309,236

 

448,361

 

223,567

 

 

 

05/22/87

 

300

 

San Antonio

 

TX

 

181,412

 

402,923

 

 

 

None

 

340

 

181,412

 

403,263

 

584,675

 

288,905

 

 

 

07/07/87

 

300

 

San Antonio

 

TX

 

234,500

 

520,831

 

 

 

None

 

340

 

234,500

 

521,171

 

755,671

 

364,917

 

 

 

12/29/87

 

300

 

San Antonio

 

TX

 

217,000

 

481,967

 

 

 

None

 

99

 

217,000

 

482,066

 

699,066

 

322,072

 

 

 

10/14/88

 

300

 

San Antonio

 

TX

 

182,868

 

406,155

 

 

 

18,940

 

110

 

182,868

 

425,205

 

608,073

 

271,313

 

 

 

12/06/88

 

300

 

San Antonio

 

TX

 

220,500

 

447,108

 

 

 

None

 

99

 

220,500

 

447,207

 

667,707

 

291,684

 

 

 

03/30/89

 

300

 

 

F15



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southlake

 

TX

 

228,279

 

511,750

 

 

 

None

 

None

 

228,279

 

511,750

 

740,029

 

288,598

 

 

 

03/10/93

 

300

 

Sugarland

 

TX

 

339,310

 

1,000,876

 

 

 

None

 

None

 

339,310

 

1,000,876

 

1,340,186

 

258,558

 

05/30/99

 

01/13/99

 

300

 

Layton

 

UT

 

136,574

 

269,008

 

 

 

None

 

143

 

136,574

 

269,151

 

405,725

 

172,133

 

 

 

02/01/90

 

300

 

Sandy

 

UT

 

168,089

 

373,330

 

 

 

None

 

143

 

168,089

 

373,473

 

541,562

 

230,697

 

 

 

02/01/90

 

300

 

Centreville

 

VA

 

371,000

 

824,003

 

 

 

None

 

94

 

371,000

 

824,097

 

1,195,097

 

521,911

 

 

 

09/29/89

 

300

 

Chesapeake

 

VA

 

190,050

 

422,107

 

 

 

24,568

 

94

 

190,050

 

446,769

 

636,819

 

277,483

 

 

 

03/28/89

 

300

 

Glen Allen

 

VA

 

74,643

 

346,060

 

 

 

None

 

94

 

 74,643

 

346,154

 

420,797

 

311,914

 

 

 

06/20/84

 

300

 

Portsmouth

 

VA

 

171,575

 

381,073

 

 

 

24,932

 

None

 

171,575

 

406,005

 

577,580

 

254,105

 

 

 

12/21/88

 

300

 

Richmond

 

VA

 

71,001

 

327,771

 

 

 

None

 

7,745

 

 71,001

 

335,516

 

406,517

 

282,704

 

 

 

09/04/85

 

300

 

Richmond

 

VA

 

269,500

 

598,567

 

 

 

None

 

94

 

269,500

 

598,661

 

868,161

 

390,445

 

 

 

03/28/89

 

300

 

Virginia Beach

 

VA

 

69,080

 

320,270

 

 

 

None

 

749

 

 69,080

 

321,019

 

390,099

 

284,666

 

 

 

11/15/84

 

300

 

Woodbridge

 

VA

 

358,050

 

795,239

 

 

 

None

 

None

 

358,050

 

795,239

 

1,153,289

 

533,860

 

 

 

09/29/88

 

300

 

Federal Way

 

WA

 

150,785

 

699,101

 

 

 

None

 

108

 

150,785

 

699,209

 

849,994

 

557,605

 

 

 

12/17/86

 

300

 

Federal Way

 

WA

 

261,943

 

581,782

 

 

 

27,500

 

None

 

261,943

 

609,282

 

871,225

 

388,452

 

 

 

11/21/88

 

300

 

Kent

 

WA

 

128,300

 

539,141

 

 

 

None

 

22,213

 

128,300

 

561,354

 

689,654

 

548,400

 

 

 

06/03/83

 

180

 

Kent

 

WA

 

140,763

 

678,809

 

 

 

None

 

108

 

140,763

 

678,917

 

819,680

 

541,422

 

 

 

12/17/86

 

300

 

Kirkland

 

WA

 

301,000

 

668,534

 

 

 

None

 

108

 

301,000

 

668,642

 

969,642

 

461,728

 

 

 

03/31/88

 

300

 

Puyallup

 

WA

 

195,552

 

434,327

 

 

 

27,000

 

None

 

195,552

 

461,327

 

656,879

 

289,672

 

 

 

12/06/88

 

300

 

Redmond

 

WA

 

279,830

 

621,513

 

 

 

None

 

108

 

279,830

 

621,621

 

901,451

 

445,389

 

 

 

07/27/87

 

300

 

Renton

 

WA

 

111,183

 

515,490

 

 

 

None

 

108

 

111,183

 

515,598

 

626,781

 

426,679

 

 

 

03/24/86

 

300

 

Appleton

 

WI

 

196,000

 

424,038

 

 

 

None

 

182

 

196,000

 

424,220

 

620,220

 

257,690

 

 

 

07/10/90

 

300

 

Waukesha

 

WI

 

233,100

 

461,500

 

 

 

None

 

182

 

233,100

 

461,682

 

694,782

 

270,824

 

 

 

12/13/90

 

300

 

Waukesha

 

WI

 

215,950

 

427,546

 

 

 

None

 

182

 

215,950

 

427,728

 

643,678

 

250,903

 

 

 

12/13/90

 

300

 

Cheyenne

 

WY

 

59,856

 

277,506

 

 

 

None

 

7,502

 

 59,856

 

285,008

 

344,864

 

250,206

 

 

 

11/20/84

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Electronics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tuscaloosa

 

AL

 

204,790

 

585,115

 

 

 

None

 

107

 

204,790

 

585,222

 

790,012

 

213,619

 

 

 

11/26/96

 

300

 

Bradenton

 

FL

 

174,948

 

240,928

 

 

 

None

 

169

 

174,948

 

241,097

 

416,045

 

88,029

 

 

 

11/26/96

 

300

 

Mary Esther

 

FL

 

149,696

 

363,263

 

 

 

None

 

134

 

149,696

 

363,397

 

513,093

 

132,671

 

 

 

11/26/96

 

300

 

Melbourne

 

FL

 

269,697

 

522,414

 

 

 

None

 

1,639

 

269,697

 

524,053

 

793,750

 

191,238

 

 

 

11/26/96

 

300

 

Merritt Island

 

FL

 

309,652

 

482,459

 

 

 

None

 

134

 

309,652

 

482,593

 

792,245

 

176,178

 

 

 

11/26/96

 

300

 

Ocala

 

FL

 

339,690

 

543,504

 

 

 

None

 

134

 

339,690

 

543,638

 

883,328

 

198,459

 

 

 

11/26/96

 

300

 

Tallahassee

 

FL

 

319,807

 

502,697

 

 

 

None

 

1,634

 

319,807

 

504,331

 

824,138

 

184,040

 

 

 

11/26/96

 

300

 

Smyrna

 

GA

 

1,094,058

 

3,090,236

 

 

 

None

 

411

 

1,094,058

 

3,090,647

 

4,184,705

 

1,055,963

 

 

 

06/09/97

 

300

 

Council Bluffs

 

IA

 

255,217

 

117,792

 

 

 

None

 

None

 

255,217

 

117,792

 

373,009

 

42,994

 

 

 

11/26/96

 

300

 

Anderson

 

IN

 

180,628

 

653,162

 

 

 

None

 

603

 

180,628

 

653,765

 

834,393

 

238,556

 

 

 

11/26/96

 

300

 

Muncie

 

IN

 

148,901

 

645,235

 

 

 

None

 

330

 

148,901

 

645,565

 

794,466

 

235,601

 

 

 

11/26/96

 

300

 

Richmond

 

IN

 

93,999

 

193,753

 

 

 

None

 

136

 

 93,999

 

193,889

 

287,888

 

70,779

 

 

 

11/26/96

 

300

 

Gulfport

 

MS

 

299,464

 

502,326

 

 

 

None

 

275

 

299,464

 

502,601

 

802,065

 

183,463

 

 

 

11/26/96

 

300

 

Hattiesburg

 

MS

 

198,659

 

457,379

 

 

 

None

 

289

 

198,659

 

457,668

 

656,327

 

167,060

 

 

 

11/26/96

 

300

 

Jackson

 

MS

 

405,360

 

656,296

 

 

 

None

 

292

 

405,360

 

656,588

 

1,061,948

 

239,666

 

 

 

11/26/96

 

300

 

Meridian

 

MS

 

181,156

 

515,598

 

 

 

None

 

275

 

181,156

 

515,873

 

697,029

 

188,307

 

 

 

11/26/96

 

300

 

Tupelo

 

MS

 

121,697

 

637,691

 

 

 

None

 

290

 

121,697

 

637,981

 

759,678

 

232,872

 

 

 

11/26/96

 

300

 

Pineville

 

NC

 

567,864

 

840,284

 

 

 

None

 

36,071

 

567,864

 

876,355

 

1,444,219

 

255,317

 

 

 

12/31/98

 

300

 

Lakewood

 

NY

 

144,859

 

526,301

 

 

 

None

 

422

 

144,859

 

526,723

 

671,582

 

192,314

 

 

 

11/26/96

 

300

 

Westbury

 

NY

 

6,333,590

 

3,952,773

 

 

 

None

 

None

 

6,333,590

 

3,952,773

 

10,286,363

 

1,310,615

 

 

 

09/29/97

 

300

 

Defiance

 

OH

 

97,978

 

601,863

 

 

 

None

 

168

 

 97,978

 

602,031

 

700,009

 

219,757

 

 

 

11/26/96

 

300

 

 

F16



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vienna

 

WV

 

324,797

 

526,670

 

 

 

None

 

661

 

324,797

 

527,331

 

852,128

 

192,509

 

 

 

11/26/96

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convenience Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daphne

 

AL

 

140,000

 

391,637

 

 

 

None

 

None

 

140,000

 

391,637

 

531,637

 

28,065

 

 

 

03/18/04

 

300

 

Mobile

 

AL

 

190,000

 

301,637

 

 

 

None

 

None

 

190,000

 

301,637

 

491,637

 

21,615

 

 

 

03/18/04

 

300

 

Mobile

 

AL

 

180,000

 

421,637

 

 

 

None

 

None

 

180,000

 

421,637

 

601,637

 

30,215

 

 

 

03/18/04

 

300

 

Florence

 

AZ

 

150,000

 

371,637

 

 

 

None

 

None

 

150,000

 

371,637

 

521,637

 

26,631

 

 

 

03/18/04

 

300

 

Gilbert

 

AZ

 

680,000

 

1,111,637

 

 

 

None

 

None

 

680,000

 

1,111,637

 

1,791,637

 

79,665

 

 

 

03/18/04

 

300

 

Litchfield Park

 

AZ

 

610000

 

531637

 

 

 

None

 

None

 

610,000

 

531,637

 

1,141,637

 

38,098

 

 

 

03/18/04

 

300

 

Marana

 

AZ

 

180,000

 

331,637

 

 

 

None

 

None

 

180,000

 

331,637

 

511,637

 

23,765

 

 

 

03/18/04

 

300

 

Marana

 

AZ

 

330,000

 

911,637

 

 

 

None

 

None

 

330,000

 

911,637

 

1,241,637

 

65,331

 

 

 

03/18/04

 

300

 

Maricopa

 

AZ

 

170,000

 

361,637

 

 

 

None

 

None

 

170,000

 

361,637

 

531,637

 

25,915

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

560,000

 

821,637

 

 

 

None

 

None

 

560,000

 

821,637

 

1,381,637

 

58,881

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

750,000

 

1,071,637

 

 

 

None

 

None

 

750,000

 

1,071,637

 

1,821,637

 

76,798

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

810,000

 

1,061,637

 

 

 

None

 

None

 

810,000

 

1,061,637

 

1,871,637

 

76,081

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

890,000

 

1,081,637

 

 

 

None

 

None

 

890,000

 

1,081,637

 

1,971,637

 

77,515

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

780,000

 

1,071,637

 

 

 

None

 

None

 

780,000

 

1,071,637

 

1,851,637

 

76,798

 

 

 

03/18/04

 

300

 

Mesa

 

AZ

 

900,000

 

1,191,637

 

 

 

None

 

None

 

900,000

 

1,191,637

 

2,091,637

 

85,398

 

 

 

03/18/04

 

300

 

Payson

 

AZ

 

210,000

 

351,637

 

 

 

None

 

None

 

210,000

 

351,637

 

561,637

 

25,198

 

 

 

03/18/04

 

300

 

Payson

 

AZ

 

260,000

 

311,637

 

 

 

None

 

None

 

260,000

 

311,637

 

571,637

 

22,331

 

 

 

03/18/04

 

300

 

Peoria

 

AZ

 

520,000

 

751,637

 

 

 

None

 

None

 

520,000

 

751,637

 

1,271,637

 

53,865

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

440,000

 

511,637

 

 

 

None

 

None

 

440,000

 

511,637

 

951,637

 

36,665

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

360,000

 

421,637

 

 

 

None

 

None

 

360,000

 

421,637

 

781,637

 

30,215

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

710,000

 

591,637

 

 

 

None

 

None

 

710,000

 

591,637

 

1,301,637

 

42,398

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

320,000

 

661,637

 

 

 

None

 

None

 

320,000

 

661,637

 

981,637

 

47,415

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

450,000

 

651,637

 

 

 

None

 

None

 

450,000

 

651,637

 

1,101,637

 

46,698

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

430,000

 

711,637

 

 

 

None

 

None

 

430,000

 

711,637

 

1,141,637

 

50,998

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

730,000

 

931,637

 

 

 

None

 

None

 

730,000

 

931,637

 

1,661,637

 

66,765

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

400,000

 

931,637

 

 

 

None

 

None

 

400,000

 

931,637

 

1,331,637

 

66,765

 

 

 

03/18/04

 

300

 

Phoenix

 

AZ

 

790,000

 

1,051,637

 

 

 

None

 

None

 

790,000

 

1,051,637

 

1,841,637

 

75,365

 

 

 

03/18/04

 

300

 

Pinetop

 

AZ

 

170,000

 

311,637

 

 

 

None

 

None

 

170,000

 

311,637

 

481,637

 

22,331

 

 

 

03/18/04

 

300

 

Queen Creek

 

AZ

 

520,000

 

891,637

 

 

 

None

 

None

 

520,000

 

891,637

 

1,411,637

 

63,898

 

 

 

03/18/04

 

300

 

Scottsdale

 

AZ

 

210,000

 

201,637

 

 

 

None

 

None

 

210,000

 

201,637

 

411,637

 

14,448

 

 

 

03/18/04

 

300

 

Scottsdale

 

AZ

 

660,000

 

1,031,637

 

 

 

None

 

None

 

660,000

 

1,031,637

 

1,691,637

 

73,931

 

 

 

03/18/04

 

300

 

Sierra Vista

 

AZ

 

110,000

 

301,637

 

 

 

None

 

None

 

110,000

 

301,637

 

411,637

 

21,615

 

 

 

03/18/04

 

300

 

Tempe

 

AZ

 

620,000

 

1,071,637

 

 

 

None

 

None

 

620,000

 

1,071,637

 

1,691,637

 

76,798

 

 

 

03/18/04

 

300

 

Tempe

 

AZ

 

270,000

 

461,637

 

 

 

None

 

None

 

270,000

 

461,637

 

731,637

 

33,081

 

 

 

03/18/04

 

300

 

Tolleson

 

AZ

 

460,000

 

1,231,637

 

 

 

None

 

None

 

460,000

 

1,231,637

 

1,691,637

 

88,265

 

 

 

03/18/04

 

300

 

Tombstone

 

AZ

 

110,000

 

381,637

 

 

 

None

 

None

 

110,000

 

381,637

 

491,637

 

27,348

 

 

 

03/18/04

 

300

 

Tucson

 

AZ

 

220,000

 

311,637

 

 

 

None

 

None

 

220,000

 

311,637

 

531,637

 

22,331

 

 

 

03/18/04

 

300

 

Tucson

 

AZ

 

126,000

 

234,565

 

 

 

None

 

None

 

126,000

 

234,565

 

360,565

 

16,029

 

 

 

04/14/04

 

300

 

Unc-Tucson

 

AZ

 

240,000

 

341,637

 

 

 

None

 

None

 

240,000

 

341,637

 

581,637

 

24,481

 

 

 

03/18/04

 

300

 

Unc-Tucson

 

AZ

 

550,000

 

511,637

 

 

 

None

 

None

 

550,000

 

511,637

 

1,061,637

 

36,665

 

 

 

03/18/04

 

300

 

Wellton

 

AZ

 

120,000

 

291,637

 

 

 

None

 

None

 

120,000

 

291,637

 

411,637

 

20,898

 

 

 

03/18/04

 

300

 

Wickenburg

 

AZ

 

150,000

 

291,637

 

 

 

None

 

None

 

150,000

 

291,637

 

441,637

 

20,898

 

 

 

03/18/04

 

300

 

Manchester

 

CT

 

118,262

 

305,510

 

 

 

None

 

None

 

118,262

 

305,510

 

423,772

 

131,878

 

 

 

03/03/95

 

300

 

Vernon

 

CT

 

179,646

 

319,372

 

 

 

None

 

None

 

179,646

 

319,372

 

499,018

 

137,862

 

 

 

03/09/95

 

300

 

 

F17



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Westbrook

 

CT

 

98,247

 

373,340

 

 

 

None

 

None

 

 98,247

 

373,340

 

471,587

 

161,158

 

 

 

03/09/95

 

300

 

Camden

 

DE

 

113,811

 

174,435

 

 

 

None

 

None

 

113,811

 

174,435

 

288,246

 

19,471

 

 

 

03/19/03

 

300

 

Camden

 

DE

 

250,528

 

379,165

 

 

 

None

 

None

 

250,528

 

379,165

 

629,693

 

42,333

 

 

 

03/19/03

 

300

 

Dewey

 

DE

 

147,465

 

224,665

 

 

 

None

 

None

 

147,465

 

224,665

 

372,130

 

25,080

 

 

 

03/19/03

 

300

 

Dover

 

DE

 

278,804

 

421,707

 

 

 

None

 

None

 

278,804

 

421,707

 

700,511

 

47,083

 

 

 

03/19/03

 

300

 

Dover

 

DE

 

367,137

 

554,207

 

 

 

None

 

None

 

367,137

 

554,207

 

921,344

 

61,879

 

 

 

03/19/03

 

300

 

Dover

 

DE

 

214,627

 

325,442

 

 

 

None

 

None

 

214,627

 

325,442

 

540,069

 

33,079

 

 

 

03/19/03

 

300

 

Dover

 

DE

 

367,425

 

554,884

 

 

 

None

 

None

 

367,425

 

554,884

 

922,309

 

61,955

 

 

 

03/19/03

 

300

 

Felton

 

DE

 

307,260

 

464,391

 

 

 

None

 

None

 

307,260

 

464,391

 

771,651

 

51,850

 

 

 

03/19/03

 

300

 

Harrington

 

DE

 

563,812

 

849,220

 

 

 

None

 

None

 

563,812

 

849,220

 

1,413,032

 

94,822

 

 

 

03/19/03

 

300

 

Milford

 

DE

 

310,049

 

468,575

 

 

 

None

 

None

 

310,049

 

468,575

 

778,624

 

52,317

 

 

 

03/19/03

 

300

 

Newcastle

 

DE

 

589,325

 

887,488

 

 

 

None

 

None

 

589,325

 

887,488

 

1,476,813

 

99,096

 

 

 

03/19/03

 

300

 

Smyrna

 

DE

 

121,774

 

186,436

 

 

 

None

 

None

 

121,774

 

186,436

 

308,210

 

20,811

 

 

 

03/19/03

 

300

 

Smyrna

 

DE

 

401,135

 

605,332

 

 

 

None

 

None

 

401,135

 

605,332

 

1,006,467

 

67,588

 

 

 

03/19/03

 

300

 

Townsend

 

DE

 

241,416

 

365,749

 

 

 

None

 

None

 

241,416

 

365,749

 

607,165

 

40,835

 

 

 

03/19/03

 

300

 

Wilmington

 

DE

 

280,682

 

424,525

 

 

 

None

 

None

 

280,682

 

424,525

 

705,207

 

47,398

 

 

 

03/19/03

 

300

 

Archer

 

FL

 

296,238

 

578,145

 

 

 

None

 

51

 

296,238

 

578,196

 

874,434

 

153,238

 

 

 

05/07/99

 

300

 

Bushnell

 

FL

 

130,000

 

291,637

 

 

 

None

 

None

 

130,000

 

291,637

 

421,637

 

20,898

 

 

 

03/18/04

 

300

 

Clearwater

 

FL

 

359,792

 

311,845

 

 

 

None

 

None

 

359,792

 

311,845

 

671,637

 

22,346

 

 

 

03/18/04

 

300

 

Cocoa

 

FL

 

323,827

 

287,810

 

 

 

None

 

None

 

323,827

 

287,810

 

611,637

 

20,624

 

 

 

03/18/04

 

300

 

Deltona

 

FL

 

140,000

 

321,637

 

 

 

None

 

None

 

140,000

 

321,637

 

461,637

 

23,048

 

 

 

03/18/04

 

300

 

Ellenton

 

FL

 

250,000

 

261,637

 

 

 

None

 

None

 

250,000

 

261,637

 

511,637

 

18,748

 

 

 

03/18/04

 

300

 

Englewood

 

FL

 

270,000

 

331,637

 

 

 

None

 

None

 

270,000

 

331,637

 

601,637

 

23,765

 

 

 

03/18/04

 

300

 

Gainesville

 

FL

 

515,834

 

873,187

 

 

 

None

 

None

 

515,834

 

873,187

 

1,389,021

 

231,393

 

 

 

05/07/99

 

300

 

Gainesville

 

FL

 

480,318

 

600,633

 

 

 

None

 

None

 

480,318

 

600,633

 

1,080,951

 

159,166

 

 

 

05/07/99

 

300

 

Gainesville

 

FL

 

347,310

 

694,859

 

 

 

None

 

None

 

347,310

 

694,859

 

1,042,169

 

184,136

 

 

 

05/07/99

 

300

 

Gainesville

 

FL

 

339,263

 

658,807

 

 

 

None

 

None

 

339,263

 

658,807

 

998,070

 

174,582

 

 

 

05/07/99

 

300

 

Gainesville

 

FL

 

351,921

 

552,557

 

 

 

None

 

None

 

351,921

 

552,557

 

904,478

 

146,426

 

 

 

05/07/99

 

300

 

Gainesville

 

FL

 

500,032

 

850,291

 

 

 

None

 

None

 

500,032

 

850,291

 

1,350,323

 

225,326

 

 

 

05/07/99

 

300

 

Homosassa Springs

 

FL

 

740000

 

621637

 

 

 

None

 

None

 

740,000

 

621,637

 

1,361,637

 

44,548

 

 

 

03/18/04

 

300

 

Hudson

 

FL

 

300,000

 

351,637

 

 

 

None

 

None

 

300,000

 

351,637

 

651,637

 

25,198

 

 

 

03/18/04

 

300

 

Intercession City

 

FL

 

161,776

 

319,861

 

 

 

None

 

None

 

161,776

 

319,861

 

481,637

 

22,921

 

 

 

03/18/04

 

300

 

Jacksonville

 

FL

 

266,111

 

494,206

 

 

 

None

 

None

 

266,111

 

494,206

 

760,317

 

33,771

 

 

 

04/01/04

 

300

 

Jacksonville Bch

 

FL

 

522,188

 

371,885

 

 

 

None

 

None

 

522,188

 

371,885

 

894,073

 

98,548

 

 

 

05/07/99

 

300

 

Key West

 

FL

 

873,700

 

627,937

 

 

 

None

 

None

 

873,700

 

627,937

 

1,501,637

 

44,999

 

 

 

03/18/04

 

300

 

Key West

 

FL

 

492,785

 

208,852

 

 

 

None

 

None

 

492,785

 

208,852

 

701,637

 

14,965

 

 

 

03/18/04

 

300

 

Lakeland

 

FL

 

527,076

 

464,561

 

 

 

None

 

None

 

527,076

 

464,561

 

991,637

 

33,291

 

 

 

03/18/04

 

300

 

Lakeland

 

FL

 

300,000

 

321,637

 

 

 

None

 

None

 

300,000

 

321,637

 

621,637

 

23,048

 

 

 

03/18/04

 

300

 

Lakeport

 

FL

 

180,342

 

331,295

 

 

 

None

 

None

 

180,342

 

331,295

 

511,637

 

23,740

 

 

 

03/18/04

 

300

 

Land O’Lakes

 

FL

 

120,000

 

361,637

 

 

 

None

 

None

 

120,000

 

361,637

 

481,637

 

25,915

 

 

 

03/18/04

 

300

 

Lutz

 

FL

 

480,000

 

421,637

 

 

 

None

 

None

 

480,000

 

421,637

 

901,637

 

30,215

 

 

 

03/18/04

 

300

 

N Ft Myers

 

FL

 

140,000

 

281,637

 

 

 

None

 

None

 

140,000

 

281,637

 

421,637

 

20,181

 

 

 

03/18/04

 

300

 

Naples

 

FL

 

150,000

 

301,637

 

 

 

None

 

None

 

150,000

 

301,637

 

451,637

 

21,615

 

 

 

03/18/04

 

300

 

Naples

 

FL

 

620,000

 

381,637

 

 

 

None

 

None

 

620,000

 

381,637

 

1,001,637

 

27,348

 

 

 

03/18/04

 

300

 

New Port Richey

 

FL

 

190,000

 

601,637

 

 

 

None

 

None

 

190,000

 

601,637

 

791,637

 

43,115

 

 

 

03/18/04

 

300

 

Okeechobee

 

FL

 

195,075

 

346,562

 

 

 

None

 

None

 

195,075

 

346,562

 

541,637

 

24,834

 

 

 

03/18/04

 

300

 

Orlando

 

FL

 

240,000

 

301,637

 

 

 

None

 

None

 

240,000

 

301,637

 

541,637

 

21,615

 

 

 

03/18/04

 

300

 

 

F18



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Palm Bay

 

FL

 

230,880

 

300,757

 

 

 

None

 

None

 

230,880

 

300,757

 

531,637

 

21,552

 

 

 

03/18/04

 

300

 

Palm Harbor

 

FL

 

510,000

 

381,637

 

 

 

None

 

None

 

510,000

 

381,637

 

891,637

 

27,348

 

 

 

03/18/04

 

300

 

Panama City

 

FL

 

210,000

 

431,637

 

 

 

None

 

None

 

210,000

 

431,637

 

641,637

 

30,931

 

 

 

03/18/04

 

300

 

Pensacola

 

FL

 

168,000

 

312,727

 

 

 

None

 

None

 

168,000

 

312,727

 

480,727

 

21,367

 

 

 

04/14/04

 

300

 

Port Charlotte

 

FL

 

170,000

 

311,637

 

 

 

None

 

None

 

170,000

 

311,637

 

481,637

 

22,331

 

 

 

03/18/04

 

300

 

Port Orange

 

FL

 

609,438

 

512,199

 

 

 

None

 

None

 

609,438

 

512,199

 

1,121,637

 

36,705

 

 

 

03/18/04

 

300

 

Pt Charlotte

 

FL

 

200,000

 

356,637

 

 

 

None

 

None

 

200,000

 

356,637

 

556,637

 

25,556

 

 

 

03/18/04

 

300

 

Punta Gorda

 

FL

 

400,000

 

511,637

 

 

 

None

 

None

 

400,000

 

511,637

 

911,637

 

36,665

 

 

 

03/18/04

 

300

 

Tallahassee

 

FL

 

600,000

 

341637

 

 

 

None

 

None

 

600,000

 

341,637

 

941,637

 

24,481

 

 

 

03/18/04

 

300

 

Tampa

 

FL

 

300,000

 

301,637

 

 

 

None

 

None

 

300,000

 

301,637

 

601,637

 

21,615

 

 

 

03/18/04

 

300

 

Tampa

 

FL

 

380,000

 

361,637

 

 

 

None

 

None

 

380,000

 

361,637

 

741,637

 

25,915

 

 

 

03/18/04

 

300

 

Tampa

 

FL

 

320,000

 

591,637

 

 

 

None

 

None

 

320,000

 

591,637

 

911,637

 

42,398

 

 

 

03/18/04

 

300

 

Webster

 

FL

 

640,000

 

1,071,637

 

 

 

None

 

None

 

640,000

 

1,071,637

 

1,711,637

 

76,798

 

 

 

03/18/04

 

300

 

Winter Springs

 

FL

 

150,000

 

291,637

 

 

 

None

 

None

 

150,000

 

291,637

 

441,637

 

20,898

 

 

 

03/18/04

 

300

 

Augusta

 

GA

 

620,000

 

383,232

 

 

 

None

 

None

 

620,000

 

383,232

 

1,003,232

 

98,996

 

 

 

07/22/99

 

300

 

Augusta

 

GA

 

540,000

 

337,853

 

 

 

None

 

None

 

540,000

 

337,853

 

877,853

 

87,274

 

 

 

07/22/99

 

300

 

Augusta

 

GA

 

510,000

 

392,929

 

 

 

None

 

None

 

510,000

 

392,929

 

902,929

 

101,502

 

 

 

07/22/99

 

300

 

Augusta

 

GA

 

180,000

 

422,020

 

 

 

None

 

None

 

180,000

 

422,020

 

602,020

 

109,019

 

 

 

07/22/99

 

300

 

Augusta

 

GA

 

260,000

 

392,171

 

 

 

None

 

None

 

260,000

 

392,171

 

652,171

 

101,308

 

 

 

07/22/99

 

300

 

Augusta

 

GA

 

240,000

 

451,637

 

 

 

None

 

None

 

240,000

 

451,637

 

691,637

 

32,365

 

 

 

03/18/04

 

300

 

Cahutta

 

GA

 

437,500

 

813,742

 

 

 

None

 

None

 

437,500

 

813,742

 

1,251,242

 

71,874

 

 

 

10/16/03

 

300

 

Calhoun

 

GA

 

122,500

 

228,742

 

 

 

None

 

None

 

122,500

 

228,742

 

351,242

 

20,199

 

 

 

10/16/03

 

300

 

Calhoun

 

GA

 

262,500

 

488,742

 

 

 

None

 

None

 

262,500

 

488,742

 

751,242

 

43,166

 

 

 

10/16/03

 

300

 

Chatsworth

 

GA

 

140,000

 

261,242

 

 

 

None

 

None

 

140,000

 

261,242

 

401,242

 

23,070

 

 

 

10/16/03

 

300

 

Chatsworth

 

GA

 

140,000

 

261,242

 

 

 

None

 

None

 

140,000

 

261,242

 

401,242

 

23,070

 

 

 

10/16/03

 

300

 

Chatsworth

 

GA

 

140,000

 

261,242

 

 

 

None

 

None

 

140,000

 

261,242

 

401,242

 

23,070

 

 

 

10/16/03

 

300

 

Chickamauga

 

GA

 

181,731

 

338,742

 

 

 

None

 

None

 

181,731

 

338,742

 

520,473

 

29,916

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

171,500

 

319,742

 

 

 

None

 

None

 

171,500

 

319,742

 

491,242

 

28,238

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

87,500

 

163,742

 

 

 

None

 

None

 

 87,500

 

163,742

 

251,242

 

14,458

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

485,650

 

903,162

 

 

 

None

 

None

 

485,650

 

903,162

 

1,388,812

 

79,773

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

146,000

 

272,385

 

 

 

None

 

None

 

146,000

 

272,385

 

418,385

 

24,054

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

420,000

 

781,242

 

 

 

None

 

None

 

420,000

 

781,242

 

1,201,242

 

69,003

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

210,000

 

391,242

 

 

 

None

 

None

 

210,000

 

391,242

 

601,242

 

34,553

 

 

 

10/16/03

 

300

 

Dalton

 

GA

 

332,500

 

618,742

 

 

 

None

 

None

 

332,500

 

618,742

 

951,242

 

54,649

 

 

 

10/16/03

 

300

 

Dunwoody

 

GA

 

545,462

 

724,254

 

 

 

None

 

None

 

545,462

 

724,254

 

1,269,716

 

247,384

 

 

 

06/27/97

 

300

 

Euharlee

 

GA

 

262,500

 

488,742

 

 

 

None

 

None

 

262,500

 

488,742

 

751,242

 

43,166

 

 

 

10/16/03

 

300

 

Flintstone

 

GA

 

157,500

 

293,742

 

 

 

None

 

None

 

157,500

 

293,742

 

451,242

 

25,941

 

 

 

10/16/03

 

300

 

Lafayette

 

GA

 

122,500

 

228,742

 

 

 

None

 

None

 

122,500

 

228,742

 

351,242

 

20,199

 

 

 

10/16/03

 

300

 

Lithonia

 

GA

 

386,784

 

776,436

 

 

 

None

 

None

 

386,784

 

776,436

 

1,163,220

 

265,225

 

 

 

06/27/97

 

300

 

Mableton

 

GA

 

491,069

 

355,957

 

 

 

None

 

None

 

491,069

 

355,957

 

847,026

 

121,571

 

 

 

06/27/97

 

300

 

Martinez

 

GA

 

450,000

 

402,777

 

 

 

None

 

None

 

450,000

 

402,777

 

852,777

 

104,047

 

 

 

07/22/99

 

300

 

Martinez

 

GA

 

830,000

 

871,637

 

 

 

None

 

None

 

830,000

 

871,637

 

1,701,637

 

62,465

 

 

 

03/18/04

 

300

 

Norcross

 

GA

 

384,162

 

651,273

 

 

 

None

 

None

 

384,162

 

651,273

 

1,035,435

 

222,458

 

 

 

06/27/97

 

300

 

Ringgold

 

GA

 

350,000

 

651,242

 

 

 

None

 

None

 

350,000

 

651,242

 

1,001,242

 

57,520

 

 

 

10/16/03

 

300

 

Ringgold

 

GA

 

234,500

 

1,168,914

 

 

 

None

 

None

 

234,500

 

1,168,914

 

1,403,414

 

52,024

 

 

 

10/16/03

 

300

 

Ringgold

 

GA

 

385,000

 

716,242

 

 

 

None

 

None

 

385,000

 

716,242

 

1,101,242

 

63,262

 

 

 

10/16/03

 

300

 

Ringgold

 

GA

 

482,251

 

896,851

 

 

 

None

 

None

 

482,251

 

896,851

 

1,379,102

 

79,216

 

 

 

10/16/03

 

300

 

 

F19



 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rocky Face

 

GA

 

164,231

 

306,241

 

 

 

None

 

None

 

164,231

 

306,241

 

470,472

 

27,045

 

 

 

10/16/03

 

300

 

Rome

 

GA

 

210,000

 

391,242

 

 

 

None

 

None

 

210,000

 

391,242

 

601,242

 

34,553

 

 

 

10/16/03

 

300

 

Rome

 

GA

 

199,199

 

371,183

 

 

 

None

 

None

 

199,199

 

371,183

 

570,382

 

32,782

 

 

 

10/16/03

 

300

 

Rome

 

GA

 

201,791

 

375,997

 

 

 

None

 

None

 

201,791

 

375,997

 

577,788

 

33,207

 

 

 

10/16/03

 

300

 

Rome

 

GA

 

315,000

 

586,242

 

 

 

None

 

None

 

315,000

 

586,242

 

901,242

 

51,778

 

 

 

10/16/03

 

300

 

Rossville

 

GA

 

157,500

 

293,742

 

 

 

None

 

None

 

157,500

 

293,742

 

451,242

 

25,941

 

 

 

10/16/03

 

300

 

Stone Mountain

 

GA

 

529,383

 

532,429

 

 

 

None

 

None

 

529,383

 

532,429

 

1,061,812

 

181,852

 

 

 

06/27/97

 

300

 

Summerville

 

GA

 

66,231

 

124,242

 

 

 

None

 

None

 

 66,231

 

124,242

 

190,473

 

10,968

 

 

 

10/16/03

 

300

 

Trenton

 

GA

 

129,231

 

241,242

 

 

 

None

 

None

 

129,231

 

241,242

 

370,473

 

21,303

 

 

 

10/16/03

 

300

 

Godfrey

 

IL

 

374,586

 

733,190

 

 

 

None

 

None

 

374,586

 

733,190

 

1,107,776

 

250,442

 

 

 

06/27/97

 

300

 

Granite City

 

IL

 

362,287

 

737,255

 

 

 

None

 

None

 

362,287

 

737,255

 

1,099,542

 

251,832

 

 

 

06/27/97

 

300

 

Madison

 

IL

 

173,812

 

625,030

 

 

 

None

 

None

 

173,812

 

625,030

 

798,842

 

213,508

 

 

 

06/27/97

 

300

 

New Albany

 

IN

 

181,459

 

289,353

 

 

 

None

 

None

 

181,459

 

289,353

 

470,812

 

124,904

 

 

 

03/03/95

 

300

 

New Albany

 

IN

 

262,465

 

331,796

 

 

 

None

 

None

 

262,465

 

331,796

 

594,261

 

143,225

 

 

 

03/06/95

 

300

 

Berea

 

KY

 

252,077

 

360,815

 

 

 

None

 

None

 

252,077

 

360,815

 

612,892

 

155,752

 

 

 

03/08/95

 

300

 

Elizabethtown

 

KY

 

286,106

 

286,106

 

 

 

None

 

None

 

286,106

 

286,106

 

572,212

 

123,502

 

 

 

03/03/95

 

300

 

Lebanon

 

KY

 

158,052

 

316,105

 

 

 

None

 

None

 

158,052

 

316,105

 

474,157

 

136,452

 

 

 

03/03/95

 

300

 

Louisville

 

KY

 

198,926

 

368,014

 

 

 

None

 

None

 

198,926

 

368,014

 

566,940

 

158,859

 

 

 

03/03/95

 

300

 

Louisville

 

KY

 

216,849

 

605,697

 

 

 

None

 

None

 

216,849

 

605,697

 

822,546

 

231,041

 

06/18/96

 

11/17/95

 

300

 

Mt. Washington

 

KY

 

327,245

 

479,593

 

 

 

None

 

None

 

327,245

 

479,593

 

806,838

 

175,083

 

12/06/96

 

05/31/96

 

300

 

Owensboro

 

KY

 

360,000

 

590,000

 

 

 

None

 

None

 

360,000

 

590,000

 

950,000

 

244,850

 

 

 

08/25/95

 

300

 

Alexandria

 

LA

 

170,000

 

371,637

 

 

 

None

 

None

 

170,000

 

371,637

 

541,637

 

26,631

 

 

 

03/18/04

 

300

 

Baton Rouge

 

LA

 

500,000

 

521,637

 

 

 

None

 

None

 

500,000

 

521,637

 

1,021,637

 

37,381

 

 

 

03/18/04

 

300

 

Baton Rouge

 

LA

 

210,000

 

361,637

 

 

 

None

 

None

 

210,000

 

361,637

 

571,637

 

25,915

 

 

 

03/18/04

 

300

 

Bossier City

 

LA

 

230,000

 

431,637

 

 

 

None

 

None

 

230,000

 

431,637

 

661,637

 

30,931

 

 

 

03/18/04

 

300

 

Destrehan

 

LA

 

200,000

 

411,637

 

 

 

None

 

None

 

200,000

 

411,637

 

611,637

 

29,498

 

 

 

03/18/04

 

300

 

Lafayette

 

LA

 

240,000

 

391,637

 

 

 

None

 

None

 

240,000

 

391,637

 

631,637

 

28,065

 

 

 

03/18/04

 

300

 

Shreveport

 

LA

 

192,500

 

358,227

 

 

 

None

 

None

 

192,500

 

358,227

 

550,727

 

24,476

 

 

 

04/14/04

 

300

 

Amherst

 

MA

 

110,969

 

639,806

 

 

 

(715,586)

 

None

 

110,969

 

(75,780)

 

35,189

 

35,189

 

 

 

08/18/03

 

300

 

North Reading

 

MA

 

574,601

 

756,174

 

 

 

None

 

None

 

574,601

 

756,174

 

1,330,775

 

71,837

 

 

 

08/18/03

 

300

 

Seekonk

 

MA

 

298,354

 

268,518

 

 

 

None

 

None

 

298,354

 

268,518

 

566,872

 

115,910

 

 

 

03/03/95

 

300

 

Berlin

 

MD

 

255,951

 

387,395

 

 

 

None

 

None

 

255,951

 

387,395

 

643,346

 

43,252

 

 

 

03/19/03

 

300

 

Crisfield

 

MD

 

219,704

 

333,024

 

 

 

None

 

None

 

219,704

 

333,024

 

552,728

 

37,180

 

 

 

03/19/03

 

300

 

Hebron

 

MD

 

376,251

 

567,844

 

 

 

None

 

None

 

376,251

 

567,844

 

944,095

 

63,402

 

 

 

03/19/03

 

300

 

La Plata

 

MD

 

1,017,544

 

2,706,729

 

 

 

None

 

None

 

1,017,544

 

2,706,729

 

3,724,273

 

365,161

 

 

 

08/06/02

 

300

 

Mechanicsville

 

MD

 

1,540,335

 

2,860,928

 

 

 

None

 

None

 

1,540,335

 

2,860,928

 

4,401,263

 

405,239

 

 

 

06/27/02

 

300

 

Millersville

 

MD

 

830,737

 

2,696,245

 

 

 

None

 

None

 

830,737

 

2,696,245

 

3,526,982

 

382,015

 

 

 

06/27/02

 

300

 

Flint

 

MI

 

194,492

 

476,504

 

 

 

None

 

None

 

194,492

 

476,504

 

670,996

 

191,396

 

 

 

12/21/95

 

300

 

Brandon

 

MS

 

671,486

 

1,247,588

 

 

 

None

 

None

 

671,486

 

1,247,588

 

1,919,074

 

27,032

 

 

 

06/30/05

 

300

 

Flowood

 

MS

 

437,926

 

813,832

 

 

 

None

 

None

 

437,926

 

813,832

 

1,251,758

 

17,634

 

 

 

06/30/05

 

300

 

Flowood

 

MS

 

399,972

 

743,347

 

 

 

None

 

None

 

399,972

 

743,347

 

1,143,319

 

16,106

 

 

 

06/30/05

 

300

 

Jackson

 

MS

 

329,904

 

613,221

 

 

 

None

 

None

 

329,904

 

613,221

 

943,125

 

13,287

 

 

 

06/30/05

 

300

 

Jackson

 

MS

 

540,108

 

1,003,600

 

 

 

None

 

None

 

540,108

 

1,003,600

 

1,543,708

 

21,745

 

 

 

06/30/05

 

300

 

Marion

 

MS

 

350,341

 

651,013

 

 

 

None

 

None

 

350,341

 

651,013

 

1,001,354

 

14,106

 

 

 

06/30/05

 

300

 

Meridian

 

MS

 

437,926

 

813,671

 

 

 

None

 

None

 

437,926

 

813,671

 

1,251,597

 

17,630

 

 

 

06/30/05

 

300

 

Meridian

 

MS

 

405,811

 

754,030

 

 

 

None

 

None

 

405,811

 

754,030

 

1,159,841

 

16,338

 

 

 

06/30/05

 

300

 

Meridian

 

MS

 

145,975

 

271,478

 

 

 

None

 

None

 

145,975

 

271,478

 

417,453

 

5,883

 

 

 

06/30/05

 

300

 

 

F20



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meridian

 

MS

 

280,273

 

520,887

 

 

 

None

 

None

 

280,273

 

520,887

 

801,160

 

11,286

 

 

 

06/30/05

 

300

 

Meridian

 

MS

 

321,146

 

596,794

 

 

 

None

 

None

 

321,146

 

596,794

 

917,940

 

10,941

 

 

 

07/19/05

 

300

 

Newton

 

MS

 

467,121

 

867,891

 

 

 

None

 

None

 

467,121

 

867,891

 

1,335,012

 

18,805

 

 

 

06/30/05

 

300

 

Pearl

 

MS

 

544,488

 

1,011,733

 

 

 

None

 

None

 

544,488

 

1,011,733

 

1,556,221

 

21,921

 

 

 

06/30/05

 

300

 

Philadelphia

 

MS

 

472,960

 

878,735

 

 

 

None

 

None

 

472,960

 

878,735

 

1,351,695

 

19,040

 

 

 

06/30/05

 

300

 

Southaven

 

MS

 

310,000

 

641,637

 

 

 

None

 

None

 

310,000

 

641,637

 

951,637

 

45,981

 

 

 

03/18/04

 

300

 

Terry

 

MS

 

583,901

 

1,084,930

 

 

 

None

 

None

 

583,901

 

1,084,930

 

1,668,831

 

23,507

 

 

 

06/30/05

 

300

 

Waveland

 

MS

 

180,000

 

331,637

 

 

 

None

 

None

 

180,000

 

331,637

 

511,637

 

23,765

 

 

 

03/18/04

 

300

 

Aberdeen

 

NC

 

600,000

 

300,625

 

 

 

None

 

None

 

600,000

 

300,625

 

900,625

 

59,601

 

 

 

01/25/01

 

300

 

Archdale

 

NC

 

410,000

 

731,637

 

 

 

None

 

None

 

410,000

 

731,637

 

1,141,637

 

52,431

 

 

 

03/18/04

 

300

 

Charlotte

 

NC

 

300,000

 

291,637

 

 

 

None

 

None

 

300,000

 

291,637

 

591,637

 

20,898

 

 

 

03/18/04

 

300

 

Charlotte

 

NC

 

640,000

 

581,637

 

 

 

None

 

None

 

640,000

 

581,637

 

1,221,637

 

41,681

 

 

 

03/18/04

 

300

 

Durham

 

NC

 

720,000

 

851,637

 

 

 

None

 

None

 

720,000

 

851,637

 

1,571,637

 

61,031

 

 

 

03/18/04

 

300

 

Goldsboro

 

NC

 

460,000

 

740,625

 

 

 

None

 

None

 

460,000

 

740,625

 

1,200,625

 

146,868

 

 

 

01/25/01

 

300

 

Greensboro

 

NC

 

700,000

 

655,000

 

 

 

None

 

None

 

700,000

 

655,000

 

1,355,000

 

162,658

 

 

 

10/27/99

 

300

 

Greenville

 

NC

 

330,000

 

515,000

 

 

 

None

 

None

 

330,000

 

515,000

 

845,000

 

213,725

 

 

 

08/25/95

 

300

 

Jacksonville

 

NC

 

150,000

 

530,000

 

 

 

None

 

None

 

150,000

 

530,000

 

680,000

 

219,950

 

 

 

08/25/95

 

300

 

Jacksonville

 

NC

 

180,000

 

371,637

 

 

 

None

 

None

 

180,000

 

371,637

 

551,637

 

26,631

 

 

 

03/18/04

 

300

 

Jacksonville

 

NC

 

140,000

 

260,727

 

 

 

None

 

None

 

140,000

 

260,727

 

400,727

 

17,814

 

 

 

04/14/04

 

300

 

Kinston

 

NC

 

550,000

 

1,057,833

 

 

 

None

 

None

 

550,000

 

1,057,833

 

1,607,833

 

347,249

 

 

 

10/24/97

 

300

 

Raleigh

 

NC

 

740,000

 

791,637

 

 

 

None

 

None

 

740,000

 

791,637

 

1,531,637

 

56,731

 

 

 

03/18/04

 

300

 

Roxboro

 

NC

 

243,112

 

368,107

 

 

 

None

 

None

 

243,112

 

368,107

 

611,219

 

41,098

 

 

 

03/19/03

 

300

 

Winston-Salem

 

NC

 

320,000

 

311,637

 

 

 

None

 

None

 

320,000

 

311,637

 

631,637

 

22,331

 

 

 

03/18/04

 

300

 

Galloway

 

NJ

 

1,367,872

 

2,540,604

 

 

 

None

 

None

 

1,367,872

 

2,540,604

 

3,908,476

 

359,876

 

 

 

06/27/02

 

300

 

Hamilton

 

NJ

 

1,539,117

 

2,858,630

 

 

 

None

 

None

 

1,539,117

 

2,858,630

 

4,397,747

 

405,866

 

 

 

06/27/02

 

300

 

MillVille

 

NJ

 

953,891

 

1,771,782

 

 

 

None

 

None

 

953,891

 

1,771,782

 

2,725,673

 

250,993

 

 

 

06/27/02

 

300

 

Toms River

 

NJ

 

1,265,861

 

2,351,154

 

 

 

None

 

None

 

1,265,861

 

2,351,154

 

3,617,015

 

333,434

 

 

 

06/27/02

 

300

 

Toms River

 

NJ

 

982,526

 

1,824,961

 

 

 

None

 

None

 

982,526

 

1,824,961

 

2,807,487

 

258,184

 

 

 

06/27/02

 

300

 

Wall

 

NJ

 

1,459,957

 

2,712,264

 

 

 

None

 

None

 

1,459,957

 

2,712,264

 

4,172,221

 

366,116

 

 

 

08/06/02

 

300

 

Albuquerque

 

NM

 

200,000

 

271,637

 

 

 

None

 

None

 

200,000

 

271,637

 

471,637

 

19,465

 

 

 

03/18/04

 

300

 

Kingston

 

NY

 

257,763

 

456,042

 

 

 

None

 

None

 

257,763

 

456,042

 

713,805

 

195,338

 

 

 

04/06/95

 

300

 

Atwater

 

OH

 

118,555

 

266,748

 

 

 

None

 

None

 

118,555

 

266,748

 

385,303

 

115,146

 

 

 

03/03/95

 

300

 

Columbus

 

OH

 

147,296

 

304,411

 

 

 

None

 

None

 

147,296

 

304,411

 

451,707

 

131,404

 

 

 

03/03/95

 

300

 

Columbus

 

OH

 

273,085

 

471,693

 

 

 

None

 

None

 

273,085

 

471,693

 

744,778

 

189,463

 

 

 

12/21/95

 

300

 

Cuyahoga Falls

 

OH

 

321,792

 

358,464

 

 

 

None

 

None

 

321,792

 

358,464

 

680,256

 

154,360

 

 

 

03/03/95

 

300

 

Galion

 

OH

 

138,981

 

327,597

 

 

 

None

 

7

 

138,981

 

327,604

 

466,585

 

141,417

 

 

 

03/06/95

 

300

 

Groveport

 

OH

 

277,198

 

445,497

 

 

 

None

 

None

 

277,198

 

445,497

 

722,695

 

178,941

 

 

 

12/21/95

 

300

 

Perrysburg

 

OH

 

211,678

 

390,680

 

 

 

None

 

None

 

211,678

 

390,680

 

602,358

 

141,647

 

01/10/96

 

09/01/95

 

300

 

Streetsboro

 

OH

 

402,988

 

533,349

 

 

 

None

 

None

 

402,988

 

533,349

 

936,337

 

165,338

 

01/27/97

 

09/03/96

 

300

 

Tipp City

 

OH

 

355,009

 

588,111

 

 

 

None

 

None

 

355,009

 

588,111

 

943,120

 

187,208

 

01/31/97

 

06/27/96

 

300

 

Triffin

 

OH

 

117,017

 

273,040

 

 

 

None

 

None

 

117,017

 

273,040

 

390,057

 

117,862

 

 

 

03/07/95

 

300

 

Wadsworth

 

OH

 

266,507

 

496,917

 

 

 

None

 

None

 

266,507

 

496,917

 

763,424

 

164,976

 

11/26/96

 

07/01/96

 

300

 

Tulsa

 

OK

 

126,545

 

508,266

 

 

 

None

 

None

 

126,545

 

508,266

 

634,811

 

173,616

 

 

 

06/27/97

 

300

 

Aliquippa

 

PA

 

226,195

 

452,631

 

 

 

None

 

None

 

226,195

 

452,631

 

678,826

 

35,454

 

 

 

01/29/04

 

300

 

Beaver

 

PA

 

95,626

 

223,368

 

 

 

None

 

None

 

 95,626

 

223,368

 

318,994

 

17,495

 

 

 

01/29/04

 

300

 

Beaver Falls

 

PA

 

92,207

 

230,758

 

 

 

None

 

None

 

 92,207

 

230,758

 

322,965

 

18,074

 

 

 

01/29/04

 

300

 

Cornwells Heights

 

PA

 

569,763

 

387,611

 

 

 

None

 

None

 

569,763

 

387,611

 

957,374

 

40,693

 

 

 

05/29/03

 

300

 

 

F21



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doylestown

 

PA

 

800,134

 

1,226,452

 

 

 

None

 

None

 

800,134

 

1,226,452

 

2,026,586

 

128,772

 

 

 

05/29/03

 

300

 

East Caln

 

PA

 

1,722,222

 

576

 

 

 

None

 

None

 

1,722,222

 

576

 

1,722,798

 

64

 

 

 

02/25/03

 

300

 

Lansdale

 

PA

 

1,356,324

 

385,761

 

 

 

None

 

None

 

1,356,324

 

385,761

 

1,742,085

 

40,499

 

 

 

05/29/03

 

300

 

Penndel

 

PA

 

739,487

 

1,003,809

 

 

 

None

 

None

 

739,487

 

1,003,809

 

1,743,296

 

105,394

 

 

 

05/29/03

 

300

 

Perryopolis

 

PA

 

148,953

 

134,299

 

 

 

None

 

None

 

148,953

 

134,299

 

283,252

 

10,518

 

 

 

01/29/04

 

300

 

Philadelphia

 

PA

 

808,681

 

256,843

 

 

 

None

 

None

 

808,681

 

256,843

 

1,065,524

 

26,963

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

425,928

 

167,147

 

 

 

None

 

None

 

425,928

 

167,147

 

593,075

 

17,545

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

390,342

 

226,919

 

 

 

None

 

None

 

390,342

 

226,919

 

617,261

 

23,821

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

541,792

 

236,049

 

 

 

None

 

None

 

541,792

 

236,049

 

777,841

 

24,780

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

530,018

 

214977

 

 

 

None

 

None

 

530,018

 

214,977

 

744,995

 

22,567

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

614,101

 

277,277

 

 

 

None

 

None

 

614,101

 

277,277

 

891,378

 

29,109

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

1,011,389

 

491,302

 

 

 

None

 

None

 

1,011,389

 

491,302

 

1,502,691

 

51,581

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

935,672

 

448,426

 

 

 

None

 

None

 

935,672

 

448,426

 

1,384,098

 

47,079

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

689,172

 

426,596

 

 

 

None

 

None

 

689,172

 

426,596

 

1,115,768

 

44,787

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

349,294

 

134,485

 

 

 

None

 

None

 

349,294

 

134,485

 

483,779

 

14,115

 

 

 

05/29/03

 

300

 

Philadelphia

 

PA

 

557,515

 

244,121

 

 

 

None

 

None

 

557,515

 

244,121

 

801,636

 

22,378

 

 

 

09/16/03

 

300

 

Pittsburgh

 

PA

 

497,668

 

320,170

 

 

 

None

 

None

 

497,668

 

320,170

 

817,838

 

25,078

 

 

 

01/29/04

 

300

 

Pittsburgh

 

PA

 

296,277

 

287,540

 

 

 

None

 

None

 

296,277

 

287,540

 

583,817

 

22,522

 

 

 

01/29/04

 

300

 

Pittsburgh

 

PA

 

395,417

 

474,741

 

 

 

None

 

None

 

395,417

 

474,741

 

870,158

 

37,186

 

 

 

01/29/04

 

300

 

Pittsburgh

 

PA

 

118,118

 

231,108

 

 

 

None

 

None

 

118,118

 

231,108

 

349,226

 

18,101

 

 

 

01/29/04

 

300

 

South Park

 

PA

 

252,247

 

435,940

 

 

 

None

 

None

 

252,247

 

435,940

 

688,187

 

34,147

 

 

 

01/29/04

 

300

 

Southampton

 

PA

 

783,279

 

163,721

 

 

 

None

 

None

 

783,279

 

163,721

 

947,000

 

17,185

 

 

 

05/29/03

 

300

 

Valencia

 

PA

 

440,565

 

278,492

 

 

 

None

 

None

 

440,565

 

278,492

 

719,057

 

21,813

 

 

 

01/29/04

 

300

 

Verona

 

PA

 

171,411

 

257,358

 

 

 

None

 

None

 

171,411

 

257,358

 

428,769

 

20,158

 

 

 

01/29/04

 

300

 

Willow Grove

 

PA

 

329,934

 

73,123

 

 

 

None

 

None

 

329,934

 

73,123

 

403,057

 

7,672

 

 

 

05/29/03

 

300

 

Aiken

 

SC

 

320,000

 

432,527

 

 

 

None

 

None

 

320,000

 

432,527

 

752,527

 

111,732

 

 

 

07/22/99

 

300

 

Aiken

 

SC

 

330,000

 

472,679

 

 

 

None

 

None

 

330,000

 

472,679

 

802,679

 

122,105

 

 

 

07/22/99

 

300

 

Aiken

 

SC

 

560,000

 

543,588

 

 

 

None

 

None

 

560,000

 

543,588

 

1,103,588

 

140,421

 

 

 

07/22/99

 

300

 

Aiken

 

SC

 

360,000

 

542,982

 

 

 

None

 

None

 

360,000

 

542,982

 

902,982

 

140,266

 

 

 

07/22/99

 

300

 

Aiken

 

SC

 

540,000

 

388,058

 

 

 

None

 

None

 

540,000

 

388,058

 

928,058

 

100,244

 

 

 

07/22/99

 

300

 

Aiken

 

SC

 

250,000

 

251,770

 

 

 

None

 

None

 

250,000

 

251,770

 

501,770

 

65,038

 

 

 

07/22/99

 

300

 

Belvedere

 

SC

 

490,000

 

463,080

 

 

 

None

 

None

 

490,000

 

463,080

 

953,080

 

119,624

 

 

 

07/22/99

 

300

 

Columbia

 

SC

 

150,000

 

450,000

 

 

 

None

 

None

 

150,000

 

450,000

 

600,000

 

186,750

 

 

 

08/25/95

 

300

 

Columbia

 

SC

 

520,000

 

471,637

 

 

 

None

 

None

 

520,000

 

471,637

 

991,637

 

33,798

 

 

 

03/18/04

 

300

 

Goose Creek

 

SC

 

150,000

 

241,637

 

 

 

None

 

None

 

150,000

 

241,637

 

391,637

 

17,315

 

 

 

03/18/04

 

300

 

Greenville

 

SC

 

390,000

 

462,847

 

 

 

None

 

None

 

390,000

 

462,847

 

852,847

 

119,564

 

 

 

07/22/99

 

300

 

Greenville

 

SC

 

300,000

 

402,392

 

 

 

None

 

None

 

300,000

 

402,392

 

702,392

 

103,948

 

 

 

07/22/99

 

300

 

Greenville

 

SC

 

370,000

 

432,695

 

 

 

None

 

None

 

370,000

 

432,695

 

802,695

 

111,776

 

 

 

07/22/99

 

300

 

Greenville

 

SC

 

620,000

 

483,604

 

 

 

None

 

None

 

620,000

 

483,604

 

1,103,604

 

124,925

 

 

 

07/22/99

 

300

 

Greenville

 

SC

 

680,000

 

423,604

 

 

 

None

 

None

 

680,000

 

423,604

 

1,103,604

 

109,425

 

 

 

07/22/99

 

300

 

Greer

 

SC

 

400,000

 

502,879

 

 

 

None

 

None

 

400,000

 

502,879

 

902,879

 

129,906

 

 

 

07/22/99

 

300

 

Hilton Head

 

SC

 

500,000

 

691,637

 

 

 

None

 

None

 

500,000

 

691,637

 

1,191,637

 

49,565

 

 

 

03/18/04

 

300

 

Hilton Head Islnd

 

SC

 

185,500

 

344,510

 

 

 

None

 

None

 

185,500

 

344,510

 

530,010

 

23,541

 

 

 

04/14/04

 

300

 

Irmo

 

SC

 

690,000

 

461,637

 

 

 

None

 

None

 

690,000

 

461,637

 

1,151,637

 

33,081

 

 

 

03/18/04

 

300

 

Jackson

 

SC

 

170,000

 

632,626

 

 

 

None

 

None

 

170,000

 

632,626

 

802,626

 

163,424

 

 

 

07/22/99

 

300

 

John’s Isle

 

SC

 

170,000

 

350,000

 

 

 

None

 

None

 

170,000

 

350,000

 

520,000

 

145,250

 

 

 

08/25/95

 

300

 

Lexington

 

SC

 

255,000

 

545,000

 

 

 

None

 

None

 

255,000

 

545,000

 

800,000

 

226,175

 

 

 

08/25/95

 

300

 

 

F22



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lexington

 

SC

 

640,000

 

563,891

 

 

 

None

 

None

 

640,000

 

563,891

 

1,203,891

 

145,666

 

 

 

07/22/99

 

300

 

Lexington

 

SC

 

540,000

 

563,588

 

 

 

None

 

None

 

540,000

 

563,588

 

1,103,588

 

145,588

 

 

 

07/22/99

 

300

 

Lexington

 

SC

 

360,000

 

843,891

 

 

 

None

 

None

 

360,000

 

843,891

 

1,203,891

 

217,999

 

 

 

07/22/99

 

300

 

N. Augusta

 

SC

 

400,000

 

452,777

 

 

 

None

 

None

 

400,000

 

452,777

 

852,777

 

116,963

 

 

 

07/22/99

 

300

 

N. Charleston

 

SC

 

400,000

 

650,000

 

 

 

None

 

None

 

400,000

 

650,000

 

1,050,000

 

269,750

 

 

 

08/25/95

 

300

 

North Augusta

 

SC

 

330,000

 

481,637

 

 

 

None

 

None

 

330,000

 

481,637

 

811,637

 

34,515

 

 

 

03/18/04

 

300

 

North Augusta

 

SC

 

490,000

 

1,221,637

 

 

 

None

 

None

 

490,000

 

1,221,637

 

1,711,637

 

87,548

 

 

 

03/18/04

 

300

 

Orangeburg

 

SC

 

320,000

 

691,637

 

 

 

None

 

None

 

320,000

 

691,637

 

1,011,637

 

49,565

 

 

 

03/18/04

 

300

 

Simpsonville

 

SC

 

530,000

 

573,485

 

 

 

None

 

None

 

530,000

 

573,485

 

1,103,485

 

148,145

 

 

 

07/22/99

 

300

 

Spartanburg

 

SC

 

470,000

 

432,879

 

 

 

None

 

None

 

470,000

 

432,879

 

902,879

 

111,822

 

 

 

07/22/99

 

300

 

Summerville

 

SC

 

115,000

 

515,000

 

 

 

None

 

None

 

115,000

 

515,000

 

630,000

 

213,725

 

 

 

08/25/95

 

300

 

Summerville

 

SC

 

297,500

 

553,227

 

 

 

None

 

None

 

297,500

 

553,227

 

850,727

 

37,801

 

 

 

04/14/04

 

300

 

W. Columbia

 

SC

 

410,000

 

693,574

 

 

 

None

 

None

 

410,000

 

693,574

 

1,103,574

 

179,168

 

 

 

07/22/99

 

300

 

West Aiken

 

SC

 

400,000

 

402,665

 

 

 

None

 

None

 

400,000

 

402,665

 

802,665

 

104,018

 

 

 

07/22/99

 

300

 

West Columbia

 

SC

 

336,000

 

624,727

 

 

 

None

 

None

 

336,000

 

624,727

 

960,727

 

42,687

 

 

 

04/14/04

 

300

 

Arrington

 

TN

 

385,000

 

716,242

 

 

 

None

 

None

 

385,000

 

716,242

 

1,101,242

 

63,262

 

 

 

10/16/03

 

300

 

Athens

 

TN

 

175,000

 

326242

 

 

 

None

 

None

 

175,000

 

326,242

 

501,242

 

28,812

 

 

 

10/16/03

 

300

 

Athens

 

TN

 

124,179

 

231,860

 

 

 

None

 

None

 

124,179

 

231,860

 

356,039

 

20,475

 

 

 

10/16/03

 

300

 

Benton

 

TN

 

192,500

 

358,742

 

 

 

None

 

None

 

192,500

 

358,742

 

551,242

 

31,683

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

181,731

 

338,741

 

 

 

None

 

None

 

181,731

 

338,741

 

520,472

 

29,916

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

168,000

 

313,242

 

 

 

None

 

None

 

168,000

 

313,242

 

481,242

 

27,663

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

175,000

 

326242

 

 

 

(79,571)

 

None

 

175,000

 

246,671

 

421,671

 

22,854

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

159,979

 

298346

 

 

 

None

 

None

 

159,979

 

298,346

 

458,325

 

26,348

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

105,000

 

196,242

 

 

 

None

 

None

 

105,000

 

196,242

 

301,242

 

17,328

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

271,250

 

504992

 

 

 

None

 

None

 

271,250

 

504,992

 

776,242

 

44,601

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

245,000

 

456242

 

 

 

None

 

None

 

245,000

 

456,242

 

701,242

 

40,295

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

297,500

 

553742

 

 

 

None

 

None

 

297,500

 

553,742

 

851,242

 

48,908

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

323,750

 

653023

 

 

 

None

 

None

 

323,750

 

653,023

 

976,773

 

54,149

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

280,000

 

521242

 

 

 

None

 

None

 

280,000

 

521,242

 

801,242

 

46,037

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

257,250

 

478,992

 

 

 

None

 

None

 

257,250

 

478,992

 

736,242

 

42,305

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

283,209

 

527,201

 

 

 

None

 

None

 

283,209

 

527,201

 

810,410

 

46,563

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

542,500

 

1,008,742

 

 

 

None

 

None

 

542,500

 

1,008,742

 

1,551,242

 

89,099

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

332,500

 

618,742

 

 

 

None

 

None

 

332,500

 

618,742

 

951,242

 

54,649

 

 

 

10/16/03

 

300

 

Chattanooga

 

TN

 

175,000

 

326,242

 

 

 

None

 

None

 

175,000

 

326,242

 

501,242

 

28,812

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

110,009

 

205545

 

 

 

None

 

None

 

110,009

 

205,545

 

315,554

 

18,150

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

227,500

 

423742

 

 

 

None

 

None

 

227,500

 

423,742

 

651,242

 

37,424

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

280,000

 

521,242

 

 

 

None

 

None

 

280,000

 

521,242

 

801,242

 

46,037

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

245,000

 

456,242

 

 

 

None

 

None

 

245,000

 

456,242

 

701,242

 

40,295

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

157,500

 

293,742

 

 

 

None

 

None

 

157,500

 

293,742

 

451,242

 

25,941

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

122,500

 

228,742

 

 

 

None

 

None

 

122,500

 

228,742

 

351,242

 

20,199

 

 

 

10/16/03

 

300

 

Cleveland

 

TN

 

300,373

 

559,077

 

 

 

None

 

None

 

300,373

 

559,077

 

859,450

 

49,379

 

 

 

10/16/03

 

300

 

Dayton

 

TN

 

262,500

 

488,742

 

 

 

None

 

None

 

262,500

 

488,742

 

751,242

 

43,166

 

 

 

10/16/03

 

300

 

Decatur

 

TN

 

181,731

 

338,742

 

 

 

None

 

None

 

181,731

 

338,742

 

520,473

 

29,916

 

 

 

10/16/03

 

300

 

Dunlap

 

TN

 

315,000

 

586,242

 

 

 

None

 

None

 

315,000

 

586,242

 

901,242

 

51,778

 

 

 

10/16/03

 

300

 

Etowah

 

TN

 

192,500

 

358,742

 

 

 

None

 

None

 

192,500

 

358,742

 

551,242

 

31,683

 

 

 

10/16/03

 

300

 

Gallatin

 

TN

 

525,000

 

976,242

 

 

 

None

 

None

 

525,000

 

976,242

 

1,501,242

 

86,228

 

 

 

10/16/03

 

300

 

Harrison

 

TN

 

484,313

 

900,680

 

 

 

None

 

None

 

484,313

 

900,680

 

1,384,993

 

79,554

 

 

 

10/16/03

 

300

 

 

F23



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hixson

 

TN

 

513,215

 

954,355

 

 

 

None

 

None

 

513,215

 

954,355

 

1,467,570

 

84,295

 

 

 

10/16/03

 

300

 

Hixson

 

TN

 

94,500

 

176,742

 

 

 

None

 

None

 

 94,500

 

176,742

 

271,242

 

15,606

 

 

 

10/16/03

 

300

 

Hixson

 

TN

 

300,373

 

559,077

 

 

 

None

 

None

 

300,373

 

559,077

 

859,450

 

49,379

 

 

 

10/16/03

 

300

 

Kimball

 

TN

 

332,500

 

618,742

 

 

 

None

 

None

 

332,500

 

618,742

 

951,242

 

54,649

 

 

 

10/16/03

 

300

 

La Vergne

 

TN

 

340,000

 

650,000

 

 

 

None

 

None

 

340,000

 

650,000

 

990,000

 

269,750

 

 

 

08/25/95

 

300

 

LeVergne

 

TN

 

577,500

 

1,073,742

 

 

 

(15,745

)

None

 

577,500

 

1,057,997

 

1,635,497

 

94,841

 

 

 

10/16/03

 

300

 

Manchester

 

TN

 

266,119

 

495,463

 

 

 

None

 

None

 

266,119

 

495,463

 

761,582

 

43,760

 

 

 

10/16/03

 

300

 

Manchester

 

TN

 

281,675

 

524,352

 

 

 

None

 

None

 

281,675

 

524,352

 

806,027

 

46,312

 

 

 

10/16/03

 

300

 

Manchester

 

TN

 

319,846

 

595,242

 

 

 

None

 

None

 

319,846

 

595,242

 

915,088

 

52,573

 

 

 

10/16/03

 

300

 

Monteagle

 

TN

 

271,173

 

504,849

 

 

 

None

 

None

 

271,173

 

504,849

 

776,022

 

44,589

 

 

 

10/16/03

 

300

 

Mt. Juliet

 

TN

 

397,128

 

738,764

 

 

 

None

 

None

 

397,128

 

738,764

 

1,135,892

 

65,251

 

 

 

10/16/03

 

300

 

Murfreesboro

 

TN

 

549,500

 

1,021,742

 

 

 

None

 

None

 

549,500

 

1,021,742

 

1,571,242

 

90,248

 

 

 

10/16/03

 

300

 

Murfreesboro

 

TN

 

467,810

 

870,032

 

 

 

None

 

None

 

467,810

 

870,032

 

1,337,842

 

76,847

 

 

 

10/16/03

 

300

 

Murfreesboro

 

TN

 

300,373

 

559,077

 

 

 

None

 

None

 

300,373

 

559,077

 

859,450

 

49,379

 

 

 

10/16/03

 

300

 

Nashville

 

TN

 

498,628

 

927,264

 

 

 

None

 

None

 

498,628

 

927,264

 

1,425,892

 

81,902

 

 

 

10/16/03

 

300

 

Ocoee

 

TN

 

119,792

 

223,713

 

 

 

(11,239

)

None

 

119,792

 

212,474

 

332,266

 

19,755

 

 

 

10/16/03

 

300

 

Ooltewah

 

TN

 

234,231

 

436,241

 

 

 

None

 

None

 

234,231

 

436,241

 

670,472

 

38,528

 

 

 

10/16/03

 

300

 

Ooltewah

 

TN

 

700,000

 

1,301,242

 

 

 

(190,623

)

None

 

700,000

 

1,110,619

 

1,810,619

 

109,445

 

 

 

10/16/03

 

300

 

Ooltewah

 

TN

 

105,000

 

196,242

 

 

 

None

 

None

 

105,000

 

196,242

 

301,242

 

17,328

 

 

 

10/16/03

 

300

 

Red Bank

 

TN

 

350,000

 

651242

 

 

 

None

 

None

 

350,000

 

651,242

 

1,001,242

 

57,520

 

 

 

10/16/03

 

300

 

Red Bank

 

TN

 

300,373

 

559,077

 

 

 

(39,679

)

None

 

300,373

 

519,398

 

819,771

 

49,379

 

 

 

10/16/03

 

300

 

Royal

 

TN

 

320,229

 

595,953

 

 

 

None

 

None

 

320,229

 

595,953

 

916,182

 

52,636

 

 

 

10/16/03

 

300

 

Smyrna

 

TN

 

315,000

 

586,242

 

 

 

None

 

None

 

315,000

 

586,242

 

901,242

 

49,824

 

 

 

10/16/03

 

300

 

Smyrna

 

TN

 

426,466

 

793,251

 

 

 

None

 

None

 

426,466

 

793,251

 

1,219,717

 

70,064

 

 

 

10/16/03

 

300

 

Soddy Daisy

 

TN

 

297,500

 

553,732

 

 

 

None

 

None

 

297,500

 

553,732

 

851,232

 

48,907

 

 

 

10/16/03

 

300

 

Soddy Daisy

 

TN

 

350,000

 

651,242

 

 

 

None

 

None

 

350,000

 

651,242

 

1,001,242

 

57,520

 

 

 

10/16/03

 

300

 

Soddy Daisy

 

TN

 

245,000

 

456,242

 

 

 

None

 

None

 

245,000

 

456,242

 

701,242

 

40,295

 

 

 

10/16/03

 

300

 

Sweetwater

 

TN

 

122,500

 

228,742

 

 

 

None

 

None

 

122,500

 

228,742

 

351,242

 

20,199

 

 

 

10/16/03

 

300

 

Sweetwater

 

TN

 

339,231

 

631,242

 

 

 

None

 

None

 

339,231

 

631,242

 

970,473

 

55,753

 

 

 

10/16/03

 

300

 

Sweetwater

 

TN

 

133,000

 

248,242

 

 

 

None

 

None

 

133,000

 

248,242

 

381,242

 

21,922

 

 

 

10/16/03

 

300

 

Chatham

 

VA

 

347,728

 

525,031

 

 

 

None

 

None

 

347,728

 

525,031

 

872,759

 

58,621

 

 

 

03/19/03

 

300

 

Chesapeake

 

VA

 

225,000

 

400,366

 

 

 

None

 

None

 

225,000

 

400,366

 

625,366

 

6,006

 

 

 

08/18/05

 

300

 

Collinsville

 

VA

 

84,465

 

130,137

 

 

 

None

 

None

 

 84,465

 

130,137

 

214,602

 

14,525

 

 

 

03/19/03

 

300

 

Danville

 

VA

 

149,276

 

227,333

 

 

 

None

 

None

 

149,276

 

227,333

 

376,609

 

25,378

 

 

 

03/19/03

 

300

 

Danville

 

VA

 

83,644

 

128,884

 

 

 

None

 

None

 

 83,644

 

128,884

 

212,528

 

14,385

 

 

 

03/19/03

 

300

 

Danville

 

VA

 

266,722

 

403,501

 

 

 

None

 

None

 

266,722

 

403,501

 

670,223

 

45,050

 

 

 

03/19/03

 

300

 

Franklin

 

VA

 

536,667

 

863,699

 

 

 

None

 

None

 

536,667

 

863,699

 

1,400,366

 

12,956

 

 

 

08/18/05

 

300

 

Hampton

 

VA

 

433,985

 

459,108

 

 

 

None

 

None

 

433,985

 

459,108

 

893,093

 

141,547

 

 

 

04/17/98

 

300

 

Highland Springs

 

VA

 

396,720

 

598,547

 

 

 

None

 

None

 

396,720

 

598,547

 

995,267

 

66,830

 

 

 

03/19/03

 

300

 

Martinsville

 

VA

 

246,820

 

373,653

 

 

 

None

 

None

 

246,820

 

373,653

 

620,473

 

41,717

 

 

 

03/19/03

 

300

 

Martinsville

 

VA

 

83,521

 

128,706

 

 

 

None

 

None

 

 83,521

 

128,706

 

212,227

 

14,365

 

 

 

03/19/03

 

300

 

Midlothian

 

VA

 

325,000

 

302,872

 

 

 

None

 

None

 

325,000

 

302,872

 

627,872

 

101,415

 

 

 

08/21/97

 

300

 

Newport News

 

VA

 

490,616

 

605,304

 

 

 

None

 

None

 

490,616

 

605,304

 

1,095,920

 

157,293

 

 

 

04/17/98

 

300

 

Richmond

 

VA

 

700,000

 

400,740

 

 

 

None

 

None

 

700,000

 

400,740

 

1,100,740

 

123,554

 

 

 

04/17/98

 

300

 

Richmond

 

VA

 

700,000

 

440,965

 

 

 

None

 

None

 

700,000

 

440,965

 

1,140,965

 

135,955

 

 

 

04/17/98

 

300

 

Richmond

 

VA

 

400,000

 

250,875

 

 

 

None

 

None

 

400,000

 

250,875

 

650,875

 

77,344

 

 

 

04/17/98

 

300

 

Richmond

 

VA

 

1,000,000

 

740

 

 

 

None

 

None

 

1,000,000

 

740

 

1,000,740

 

221

 

 

 

04/17/98

 

300

 

 

F24



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Richmond

 

VA

 

700,000

 

100,695

 

 

 

None

 

None

 

700,000

 

100,695

 

800,695

 

31,041

 

 

 

04/17/98

 

300

 

Richmond

 

VA

 

1,144,841

 

3,371,146

 

 

 

None

 

None

 

1,144,841

 

3,371,146

 

4,515,987

 

453,264

 

 

 

08/22/02

 

300

 

Richmond

 

VA

 

298,227

 

451,014

 

 

 

None

 

None

 

298,227

 

451,014

 

749,241

 

50,356

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

329,698

 

498,015

 

 

 

None

 

None

 

329,698

 

498,015

 

827,713

 

55,604

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

213,982

 

324,659

 

 

 

None

 

None

 

213,982

 

324,659

 

538,641

 

36,246

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

482,735

 

727,776

 

 

 

None

 

None

 

482,735

 

727,776

 

1,210,511

 

81,261

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

350,453

 

529,365

 

 

 

None

 

None

 

350,453

 

529,365

 

879,818

 

59,105

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

323,496

 

488,918

 

 

 

None

 

None

 

323,496

 

488,918

 

812,414

 

54,588

 

 

 

03/19/03

 

300

 

Richmond

 

VA

 

278,443

 

421,584

 

 

 

None

 

None

 

278,443

 

421,584

 

700,027

 

47,070

 

 

 

03/19/03

 

300

 

Roanoke

 

VA

 

325,000

 

575,366

 

 

 

None

 

None

 

325,000

 

575,366

 

900,366

 

8,631

 

 

 

08/15/05

 

300

 

Sandston

 

VA

 

152,535

 

232,528

 

 

 

None

 

None

 

152,535

 

232,528

 

385,063

 

25,958

 

 

 

03/19/03

 

300

 

South Boston

 

VA

 

160,893

 

244,778

 

 

 

None

 

None

 

160,893

 

244,778

 

405,671

 

27,326

 

 

 

03/19/03

 

300

 

Stafford

 

VA

 

271,865

 

601,997

 

 

 

None

 

None

 

271,865

 

601,997

 

873,862

 

217,722

 

 

 

12/20/96

 

300

 

Staunton

 

VA

 

675,000

 

1,000,366

 

 

 

None

 

None

 

675,000

 

1,000,366

 

1,675,366

 

15,006

 

 

 

08/18/05

 

300

 

Suffolk

 

VA

 

700,000

 

1,000,366

 

 

 

None

 

None

 

700,000

 

1,000,366

 

1,700,366

 

15,006

 

 

 

08/18/05

 

300

 

Troutville

 

VA

 

575,000

 

975,366

 

 

 

None

 

None

 

575,000

 

975,366

 

1,550,366

 

14,631

 

 

 

08/18/05

 

300

 

Virginia Beach

 

VA

 

1,194,560

 

2,218,773

 

 

 

None

 

None

 

1,194,560

 

2,218,773

 

3,413,333

 

314,311

 

 

 

06/27/02

 

300

 

Warrenton

 

VA

 

515,971

 

649,125

 

 

 

None

 

None

 

515,971

 

649,125

 

1,165,096

 

234,767

 

 

 

12/20/96

 

300

 

Williamsburg

 

VA

 

838,172

 

1,556,910

 

 

 

None

 

None

 

838,172

 

1,556,910

 

2,395,082

 

220,486

 

 

 

06/27/02

 

300

 

Wytheville

 

VA

 

1,222,535

 

1,577,830

 

 

 

None

 

None

 

1,222,535

 

1,577,830

 

2,800,365

 

23,667

 

 

 

08/18/05

 

300

 

Yorktown

 

VA

 

309,435

 

447,144

 

 

 

None

 

None

 

309,435

 

447,144

 

756,579

 

137,854

 

 

 

04/17/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Craft and Novelty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cutler Ridge

 

FL

 

743,498

 

657,485

 

 

 

68,215

 

35,192

 

743,498

 

760,892

 

1,504,390

 

224,573

 

 

 

12/31/98

 

300

 

Rockford

 

IL

 

159,587

 

618,398

 

 

 

None

 

22,550

 

159,587

 

640,948

 

800,535

 

234,738

 

 

 

11/26/96

 

300

 

Stony Brook

 

NY

 

980,000

 

1,801,586

 

 

 

None

 

None

 

980,000

 

1,801,586

 

2,781,586

 

501,430

 

 

 

01/11/99

 

300

 

Pleasant Hills

 

PA

 

631,084

 

1,172,563

 

 

 

None

 

None

 

631,084

 

1,172,563

 

1,803,647

 

146,568

 

 

 

11/01/02

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drug Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montgomery

 

AL

 

1,150,000

 

1,479,627

 

 

 

None

 

None

 

1,150,000

 

1,479,627

 

2,629,627

 

51,795

 

 

 

02/09/05

 

300

 

Colorado Springs

 

CO

 

1,025,000

 

1,645,371

 

 

 

None

 

None

 

1,025,000

 

1,645,371

 

2,670,371

 

57,579

 

 

 

02/09/05

 

300

 

Ft. Collins

 

CO

 

1,100,000

 

1,385,014

 

 

 

None

 

None

 

1,100,000

 

1,385,014

 

2,485,014

 

48,467

 

 

 

02/09/05

 

300

 

Casselberry

 

FL

 

1,075,020

 

1,664,284

 

 

 

None

 

None

 

1,075,020

 

1,664,284

 

2,739,304

 

485,444

 

 

 

09/30/98

 

300

 

Adel

 

GA

 

500,000

 

1,056,116

 

 

 

None

 

None

 

500,000

 

1,056,116

 

1,556,116

 

29,917

 

 

 

04/29/05

 

300

 

Blackshear

 

GA

 

430,000

 

1,005,393

 

 

 

None

 

None

 

430,000

 

1,005,393

 

1,435,393

 

28,480

 

 

 

04/29/05

 

300

 

Bowdon

 

GA

 

410,000

 

1,010,615

 

 

 

None

 

None

 

410,000

 

1,010,615

 

1,420,615

 

28,628

 

 

 

04/29/05

 

300

 

Cairo

 

GA

 

330,000

 

1,152,243

 

 

 

None

 

None

 

330,000

 

1,152,243

 

1,482,243

 

32,641

 

 

 

04/29/05

 

300

 

Quitman

 

GA

 

730,000

 

856,586

 

 

 

None

 

None

 

730,000

 

856,586

 

1,586,586

 

29,972

 

 

 

02/09/05

 

300

 

Woodstock

 

GA

 

930,000

 

1,035,544

 

 

 

None

 

None

 

930,000

 

1,035,544

 

1,965,544

 

29,340

 

 

 

04/29/05

 

300

 

Blackfoot

 

ID

 

560,000

 

1,932,186

 

 

 

None

 

None

 

560,000

 

1,932,186

 

2,492,186

 

67,618

 

 

 

02/09/05

 

300

 

Burley

 

ID

 

700,000

 

2,011,543

 

 

 

None

 

None

 

700,000

 

2,011,543

 

2,711,543

 

70,395

 

 

 

02/09/05

 

300

 

Chubbuck

 

ID

 

890,000

 

1,267,183

 

 

 

None

 

None

 

890,000

 

1,267,183

 

2,157,183

 

44,343

 

 

 

02/09/05

 

300

 

Carson City

 

NV

 

800,000

 

2,770,950

 

 

 

None

 

None

 

800,000

 

2,770,950

 

3,570,950

 

96,975

 

 

 

02/09/05

 

300

 

Reno

 

NV

 

1,100,000

 

2,602,911

 

 

 

None

 

None

 

1,100,000

 

2,602,911

 

3,702,911

 

91,093

 

 

 

02/09/05

 

300

 

Reno

 

NV

 

850,000

 

2,306,647

 

 

 

None

 

None

 

850,000

 

2,306,647

 

3,156,647

 

80,724

 

 

 

02/09/05

 

300

 

Sparks

 

NV

 

1,000,000

 

2,271,513

 

 

 

None

 

None

 

1,000,000

 

2,271,513

 

3,271,513

 

79,494

 

 

 

02/09/05

 

300

 

Sun Valley

 

NV

 

550,000

 

2,678,380

 

 

 

None

 

None

 

550,000

 

2,678,380

 

3,228,380

 

93,735

 

 

 

02/09/05

 

300

 

 

F25



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cortland

 

OH

 

1,440,000

 

1,364,725

 

 

 

None

 

None

 

1,440,000

 

1,364,725

 

2,804,725

 

47,757

 

 

 

02/09/05

 

300

 

Madison

 

OH

 

580,000

 

1,272,742

 

 

 

None

 

None

 

580,000

 

1,272,742

 

1,852,742

 

36,055

 

 

 

04/29/05

 

300

 

Warren

 

OH

 

960,000

 

1,326,083

 

 

 

None

 

None

 

960,000

 

1,326,083

 

2,286,083

 

46,404

 

 

 

02/09/05

 

300

 

Warren

 

OH

 

800,000

 

1,241,503

 

 

 

None

 

None

 

800,000

 

1,241,503

 

2,041,503

 

43,444

 

 

 

02/09/05

 

300

 

Willowick

 

OH

 

530,000

 

1,241,308

 

 

 

None

 

None

 

530,000

 

1,241,308

 

1,771,308

 

35,165

 

 

 

04/29/05

 

300

 

Delmont

 

PA

 

720,000

 

1,246,023

 

 

 

None

 

None

 

720,000

 

1,246,023

 

1,966,023

 

43,602

 

 

 

02/09/05

 

300

 

Girard (7)

 

PA

 

0

 

1,542,187

 

 

 

None

 

None

 

 

1,542,187

 

1,542,187

 

50,848

 

 

 

02/09/05

 

300

 

Johnstown

 

PA

 

250,000

 

2,593,436

 

 

 

None

 

None

 

250,000

 

2,593,436

 

2,843,436

 

90,762

 

 

 

02/09/05

 

300

 

Johnstown

 

PA

 

600,000

 

2,010,255

 

 

 

None

 

None

 

600,000

 

2,010,255

 

2,610,255

 

70,350

 

 

 

02/09/05

 

300

 

Murrysville

 

PA

 

710,000

 

1,666,912

 

 

 

None

 

None

 

710,000

 

1,666,912

 

2,376,912

 

58,330

 

 

 

02/09/05

 

300

 

Slippery Rock (7)

 

PA

 

0

 

1,507,821

 

 

 

None

 

None

 

 

1,507,821

 

1,507,821

 

49,755

 

 

 

02/09/05

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entertainment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Riverside

 

CA

 

4,000,000

 

130

 

 

 

None

 

None

 

4,000,000

 

130

 

4,000,130

 

16

 

 

 

07/05/02

 

300

 

Vista

 

CA

 

2,300,000

 

22

 

 

 

None

 

None

 

2,300,000

 

22

 

2,300,022

 

6

 

 

 

03/31/99

 

300

 

Dania

 

FL

 

8,272,080

 

1,713

 

 

 

None

 

None

 

8,272,080

 

1,713

 

8,273,793

 

442

 

 

 

03/31/99

 

300

 

Marietta

 

GA

 

1,500,000

 

768

 

 

 

None

 

None

 

1,500,000

 

768

 

1,500,768

 

124

 

 

 

06/29/01

 

300

 

Norcross

 

GA

 

1,600,000

 

768

 

 

 

None

 

None

 

1,600,000

 

768

 

1,600,768

 

124

 

 

 

06/29/01

 

300

 

Greensboro

 

NC

 

7,800,000

 

463

 

 

 

None

 

None

 

7,800,000

 

463

 

7,800,463

 

56

 

 

 

07/05/02

 

300

 

Flanders

 

NJ

 

2,222,205

 

890

 

 

 

None

 

3,458

 

2,222,205

 

4,348

 

2,226,553

 

789

 

 

 

06/29/99

 

300

 

Brookhaven

 

NY

 

1,500,000

 

745

 

 

 

None

 

None

 

1,500,000

 

745

 

1,500,745

 

192

 

 

 

07/23/99

 

300

 

Riverhead

 

NY

 

6,200,000

 

744

 

 

 

None

 

None

 

6,200,000

 

744

 

6,200,744

 

192

 

 

 

07/23/99

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment Rental Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lake Worth

 

FL

 

679,079

 

1,262,568

 

 

 

None

 

None

 

679,079

 

1,262,568

 

1,941,647

 

124,153

 

 

 

07/03/03

 

300

 

Lewisville

 

TX

 

1,010,134

 

1,877,384

 

 

 

None

 

None

 

1,010,134

 

1,877,384

 

2,887,518

 

184,609

 

 

 

07/03/03

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colorado Springs

 

CO

 

313,250

 

695,730

 

 

 

40,500

 

47,692

 

313,250

 

783,922

 

1,097,172

 

566,022

 

 

 

03/10/87

 

300

 

Clearwater

 

FL

 

476,179

 

725,023

 

 

 

6,500

 

45,395

 

476,179

 

776,918

 

1,253,097

 

228,167

 

 

 

12/31/98

 

300

 

Orlando

 

FL

 

532,556

 

140,030

 

 

 

None

 

None

 

532,556

 

140,030

 

672,586

 

9

 

 

 

12/15/05

 

300

 

Blue Springs

 

MO

 

222,569

 

494,333

 

 

 

None

 

93

 

222,569

 

494,426

 

716,995

 

316,222

 

 

 

07/31/89

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Merchandise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monte Vista

 

CO

 

47,652

 

582,159

 

 

 

None

 

None

 

 47,652

 

582,159

 

629,811

 

163,988

 

 

 

12/23/98

 

300

 

Groveland

 

FL

 

101,782

 

189,258

 

 

 

None

 

None

 

101,782

 

189,258

 

291,040

 

51,412

 

 

 

03/31/99

 

300

 

Garnett

 

KS

 

59,690

 

518,121

 

 

 

None

 

None

 

 59,690

 

518,121

 

577,811

 

145,951

 

 

 

12/23/98

 

300

 

Caledonia

 

MN

 

89,723

 

559,300

 

 

 

None

 

None

 

 89,723

 

559,300

 

649,023

 

157,553

 

 

 

12/23/98

 

300

 

Long Prarie

 

MN

 

88,892

 

553,997

 

 

 

None

 

None

 

 88,892

 

553,997

 

642,889

 

156,057

 

 

 

12/23/98

 

300

 

Paynesvile

 

MN

 

49,483

 

525,406

 

 

 

None

 

None

 

 49,483

 

525,406

 

574,889

 

148,004

 

 

 

12/23/98

 

300

 

Spring Valley

 

MN

 

69,785

 

579,238

 

 

 

None

 

None

 

 69,785

 

579,238

 

649,023

 

163,169

 

 

 

12/23/98

 

300

 

Warroad

 

MN

 

70,000

 

580,000

 

 

 

None

 

None

 

 70,000

 

580,000

 

650,000

 

163,367

 

 

 

12/23/98

 

300

 

Mayville

 

ND

 

59,333

 

565,562

 

 

 

None

 

None

 

 59,333

 

565,562

 

624,895

 

159,331

 

 

 

12/23/98

 

300

 

Bloomfield

 

NM

 

59,559

 

616,252

 

 

 

None

 

None

 

 59,559

 

616,252

 

675,811

 

173,591

 

 

 

12/23/98

 

300

 

Colorado City

 

TX

 

92,535

 

505,276

 

 

 

None

 

None

 

 92,535

 

505,276

 

597,811

 

142,333

 

 

 

12/23/98

 

300

 

Midland

 

TX

 

544,075

 

1,322,431

 

 

 

None

 

None

 

544,075

 

1,322,431

 

1,866,506

 

416,453

 

 

 

02/02/98

 

300

 

 

F26



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloverdale

 

CA

 

1,505,000

 

2,795,321

 

 

 

None

 

None

 

1,505,000

 

2,795,321

 

4,300,321

 

256,237

 

 

 

09/30/03

 

300

 

Fortuna

 

CA

 

1,190,000

 

2,210,308

 

 

 

None

 

None

 

1,190,000

 

2,210,308

 

3,400,308

 

202,611

 

 

 

09/30/03

 

300

 

Boulder

 

CO

 

426,675

 

1,199,508

 

 

 

None

 

91,660

 

426,675

 

1,291,168

 

1,717,843

 

975,659

 

 

 

01/05/84

 

180

 

Central Point

 

OR

 

840,000

 

1,560,308

 

 

 

None

 

None

 

840,000

 

1,560,308

 

2,400,308

 

143,028

 

 

 

09/30/03

 

300

 

Phoenix

 

OR

 

840,000

 

1,560,308

 

 

 

None

 

None

 

840,000

 

1,560,308

 

2,400,308

 

143,028

 

 

 

09/30/03

 

300

 

Sheboygan

 

WI

 

1,513,216

 

4,427,968

 

 

 

7,220

 

11,686

 

1,513,216

 

4,446,874

 

5,960,090

 

1,133,321

 

06/03/99

 

08/24/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Fitness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paradise Valley

 

AZ

 

2,608,389

 

3,418,783

 

 

 

None

 

None

 

2,608,389

 

3,418,783

 

6,027,172

 

529,877

 

06/06/02

 

06/26/01

 

300

 

Diamond Bar

 

CA

 

3,038,879

 

4,338,722

 

 

 

None

 

None

 

3,038,879

 

4,338,722

 

7,377,601

 

1,076,929

 

03/21/00

 

09/29/98

 

300

 

Norco

 

CA

 

1,247,243

 

3,807,569

 

 

 

None

 

None

 

1,247,243

 

3,807,569

 

5,054,812

 

880,080

 

12/13/00

 

06/29/99

 

300

 

Casselberry

 

FL

 

1,979,598

 

8,256,394

 

 

 

14,554

 

287,166

 

1,979,598

 

8,558,114

 

10,537,712

 

1,696,228

 

12/30/03

 

05/31/95

 

300

 

Coral Springs

 

FL

 

891,496

 

2,798,204

 

 

 

None

 

25

 

891,496

 

2,798,229

 

3,689,725

 

805,784

 

11/03/98

 

03/30/98

 

300

 

Miami

 

FL

 

3,115,101

 

4,439,526

 

 

 

None

 

25

 

3,115,101

 

4,439,551

 

7,554,652

 

990,587

 

05/19/00

 

06/07/99

 

300

 

Oakland Park

 

FL

 

2,800,000

 

2,196,480

 

 

 

None

 

None

 

2,800,000

 

2,196,480

 

4,996,480

 

300,377

 

07/06/01

 

03/27/01

 

300

 

Orlando

 

FL

 

2,144,778

 

3,755,905

 

 

 

None

 

None

 

2,144,778

 

3,755,905

 

5,900,683

 

322,487

 

08/07/03

 

11/26/02

 

300

 

Pembroke Pines

 

FL

 

1,714,388

 

4,387,824

 

 

 

None

 

25

 

1,714,388

 

4,387,849

 

6,102,237

 

893,476

 

12/11/00

 

10/01/99

 

300

 

Cypress

 

TX

 

1,417,377

 

1,875,977

 

 

 

None

 

None

 

1,417,377

 

1,875,977

 

3,293,354

 

175

 

In Progress

 

09/14/05

 

300

 

Dallas

 

TX

 

5,293,733

 

745,281

 

 

 

None

 

None

 

5,293,733

 

745,281

 

6,039,014

 

87

 

In Progress

 

11/09/05

 

300

 

Fort Worth

 

TX

 

1,445,901

 

5,277,886

 

 

 

None

 

None

 

1,445,901

 

5,277,886

 

6,723,787

 

1,175,825

 

 

 

06/30/99

 

300

 

Keller

 

TX

 

1,478,222

 

5,495,726

 

 

 

None

 

None

 

1,478,222

 

5,495,726

 

6,973,948

 

661

 

In Progress

 

12/16/04

 

300

 

McKinney

 

TX

 

1,805,460

 

5,930,965

 

 

 

None

 

None

 

1,805,460

 

5,930,965

 

7,736,425

 

413

 

In Progress

 

04/20/05

 

300

 

Plano

 

TX

 

3,178,115

 

5,615,940

 

 

 

None

 

None

 

3,178,115

 

5,615,940

 

8,794,055

 

525

 

In Progress

 

04/22/05

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Furnishings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Danbury

 

CT

 

630,171

 

3,621,163

 

 

 

41,456

 

172

 

630,171

 

3,662,791

 

4,292,962

 

1,214,885

 

 

 

09/30/97

 

300

 

Brandon

 

FL

 

430,000

 

1,020,608

 

 

 

None

 

None

 

430,000

 

1,020,608

 

1,450,608

 

307,881

 

 

 

06/26/98

 

300

 

Jupiter

 

FL

 

1,698,316

 

3,209,801

 

 

 

None

 

None

 

1,698,316

 

3,209,801

 

4,908,117

 

722,162

 

 

 

05/03/00

 

300

 

Tampa

 

FL

 

685,000

 

885,624

 

 

 

None

 

None

 

685,000

 

885,624

 

1,570,624

 

267,161

 

 

 

06/26/98

 

300

 

Tampa

 

FL

 

494,763

 

767,737

 

 

 

71,880

 

1,870

 

494,763

 

841,487

 

1,336,250

 

287,873

 

 

 

12/31/98

 

300

 

Titusville

 

FL

 

176,459

 

579,793

 

 

 

None

 

170

 

176,459

 

579,963

 

756,422

 

211,711

 

 

 

11/26/96

 

300

 

West Palm Beach

 

FL

 

347,651

 

706,081

 

 

 

69,111

 

32,441

 

347,651

 

807,633

 

1,155,284

 

227,843

 

 

 

12/31/98

 

300

 

Rome

 

GA

 

254,902

 

486,812

 

 

 

None

 

136

 

254,902

 

486,948

 

741,850

 

177,748

 

 

 

11/26/96

 

300

 

Davenport

 

IA

 

270,000

 

930,689

 

 

 

None

 

None

 

270,000

 

930,689

 

1,200,689

 

280,756

 

 

 

06/26/98

 

300

 

Joilet

 

IL

 

440,000

 

910,689

 

 

 

None

 

None

 

440,000

 

910,689

 

1,350,689

 

274,722

 

 

 

06/26/98

 

300

 

Wichita

 

KS

 

430,000

 

740,725

 

 

 

None

 

None

 

430,000

 

740,725

 

1,170,725

 

223,450

 

 

 

06/26/98

 

300

 

Alexandria

 

LA

 

400,000

 

810,608

 

 

 

None

 

None

 

400,000

 

810,608

 

1,210,608

 

244,531

 

 

 

06/26/98

 

300

 

Monroe

 

LA

 

450,000

 

835,608

 

 

 

None

 

None

 

450,000

 

835,608

 

1,285,608

 

252,073

 

 

 

06/26/98

 

300

 

Shreveport

 

LA

 

525,000

 

725,642

 

 

 

None

 

None

 

525,000

 

725,642

 

1,250,642

 

218,900

 

 

 

06/26/98

 

300

 

Battle Creek

 

MI

 

485,000

 

895,689

 

 

 

None

 

None

 

485,000

 

895,689

 

1,380,689

 

270,197

 

 

 

06/26/98

 

300

 

Eden Prairie

 

MN

 

500,502

 

1,055,244

 

 

 

None

 

None

 

500,502

 

1,055,244

 

1,555,746

 

290,156

 

 

 

02/26/99

 

300

 

Hattiesburg

 

MS

 

300,000

 

660,608

 

 

 

None

 

None

 

300,000

 

660,608

 

960,608

 

199,281

 

 

 

06/26/98

 

300

 

Ridgeland

 

MS

 

281,867

 

769,890

 

 

 

None

 

None

 

281,867

 

769,890

 

1,051,757

 

262,961

 

 

 

06/27/97

 

300

 

Omaha

 

NE

 

1,956,296

 

3,949,402

 

 

 

None

 

None

 

1,956,296

 

3,949,402

 

5,905,698

 

1,375,483

 

 

 

04/04/97

 

300

 

Henderson

 

NV

 

1,268,655

 

3,109,995

 

 

 

None

 

None

 

1,268,655

 

3,109,995

 

4,378,650

 

1,031,275

 

 

 

09/26/97

 

300

 

Staten Island

 

NY

 

3,190,883

 

2,569,802

 

 

 

None

 

862

 

3,190,883

 

2,570,664

 

5,761,547

 

801,211

 

 

 

03/26/98

 

300

 

 

F27



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lancaster

 

OH

 

250,000

 

830,689

 

 

 

None

 

None

 

250,000

 

830,689

 

1,080,689

 

250,589

 

 

 

06/26/98

 

300

 

Altoona

 

PA

 

455,000

 

745,694

 

 

 

None

 

None

 

455,000

 

745,694

 

1,200,694

 

224,949

 

 

 

06/26/98

 

300

 

Erie

 

PA

 

510,000

 

900,689

 

 

 

None

 

None

 

510,000

 

900,689

 

1,410,689

 

271,706

 

 

 

06/26/98

 

300

 

Muncy

 

PA

 

315,000

 

835,648

 

 

 

None

 

None

 

315,000

 

835,648

 

1,150,648

 

252,085

 

 

 

06/26/98

 

300

 

Whitehall

 

PA

 

515,525

 

1,146,868

 

 

 

None

 

None

 

515,525

 

1,146,868

 

1,662,393

 

345,970

 

 

 

06/30/98

 

300

 

Columbia

 

SC

 

600,000

 

900,725

 

 

 

None

 

None

 

600,000

 

900,725

 

1,500,725

 

271,716

 

 

 

06/26/98

 

300

 

Jackson

 

TN

 

380,000

 

750,608

 

 

 

None

 

None

 

380,000

 

750,608

 

1,130,608

 

226,431

 

 

 

06/26/98

 

300

 

Memphis

 

TN

 

804,262

 

1,432,520

 

 

 

None

 

400

 

804,262

 

1,432,920

 

2,237,182

 

489,549

 

 

 

06/30/97

 

300

 

Abilene

 

TX

 

400,000

 

680,616

 

 

 

None

 

None

 

400,000

 

680,616

 

1,080,616

 

205,317

 

 

 

06/26/98

 

300

 

Arlington

 

TX

 

475,069

 

1,374,167

 

 

 

None

 

79

 

475,069

 

1,374,246

 

1,849,315

 

483,125

 

 

 

03/26/97

 

300

 

Cedar Park

 

TX

 

253,591

 

827,237

 

 

 

None

 

285

 

253,591

 

827,522

 

1,081,113

 

290,839

 

 

 

03/10/97

 

300

 

Houston

 

TX

 

867,767

 

687,042

 

 

 

None

 

179

 

867,767

 

687,221

 

1,554,988

 

241,499

 

 

 

03/07/97

 

300

 

Plainview

 

TX

 

125,000

 

734,558

 

 

 

40,000

 

21,682

 

125,000

 

796,240

 

921,240

 

376,407

 

 

 

01/24/84

 

180

 

San Antonio

 

TX

 

323,451

 

637,991

 

 

 

47,914

 

34,151

 

323,451

 

720,056

 

1,043,507

 

242,824

 

 

 

12/31/98

 

300

 

Spring

 

TX

 

1,794,872

 

1,810,069

 

 

 

None

 

None

 

1,794,872

 

1,810,069

 

3,604,941

 

600,155

 

 

 

09/29/97

 

300

 

Webster

 

TX

 

283,604

 

538,002

 

 

 

2,470

 

None

 

283,604

 

540,472

 

824,076

 

184,517

 

 

 

06/12/97

 

300

 

Eau Claire

 

WI

 

260,000

 

820,689

 

 

 

None

 

None

 

260,000

 

820,689

 

1,080,689

 

247,572

 

 

 

06/26/98

 

300

 

La Crosse

 

WI

 

372,883

 

877,812

 

 

 

None

 

None

 

372,883

 

877,812

 

1,250,695

 

264,804

 

 

 

06/26/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lawndale

 

CA

 

667,007

 

1,238,841

 

 

 

None

 

None

 

667,007

 

1,238,841

 

1,905,848

 

348,939

 

 

 

12/31/98

 

300

 

Los Angeles

 

CA

 

902,494

 

1,676,204

 

 

 

None

 

None

 

902,494

 

1,676,204

 

2,578,698

 

472,129

 

 

 

12/31/98

 

300

 

Los Angeles

 

CA

 

163,668

 

304,097

 

 

 

None

 

None

 

163,668

 

304,097

 

467,765

 

85,652

 

 

 

12/31/98

 

300

 

Van Nuys

 

CA

 

750,293

 

1,393,545

 

 

 

None

 

None

 

750,293

 

1,393,545

 

2,143,838

 

392,513

 

 

 

12/31/98

 

300

 

West Covina

 

CA

 

311,040

 

577,733

 

 

 

None

 

None

 

311,040

 

577,733

 

888,773

 

162,727

 

 

 

12/31/98

 

300

 

Orange Park

 

FL

 

478,314

 

618,348

 

 

 

None

 

280

 

478,314

 

618,628

 

1,096,942

 

174,340

 

 

 

12/31/98

 

300

 

Pensacola

 

FL

 

419,842

 

1,899,287

 

 

 

52,000

 

34,745

 

419,842

 

1,986,032

 

2,405,874

 

702,989

 

 

 

11/26/96

 

300

 

Des Moines

 

IA

 

225,771

 

682,604

 

 

 

None

 

None

 

225,771

 

682,604

 

908,375

 

189,984

 

 

 

01/29/99

 

300

 

Broadview

 

IL

 

345,166

 

641,739

 

 

 

None

 

None

 

345,166

 

641,739

 

986,905

 

180,767

 

 

 

12/31/98

 

300

 

Springfield

 

IL

 

219,859

 

630,595

 

 

 

None

 

15,699

 

219,859

 

646,294

 

866,153

 

230,492

 

 

 

11/26/96

 

300

 

Baltimore

 

MD

 

171,320

 

318,882

 

 

 

None

 

None

 

171,320

 

318,882

 

490,202

 

89,829

 

 

 

12/31/98

 

300

 

Rochester

 

NY

 

158,168

 

294,456

 

 

 

None

 

None

 

158,168

 

294,456

 

452,624

 

82,949

 

 

 

12/31/98

 

300

 

Carrolton

 

TX

 

201,569

 

374,342

 

 

 

None

 

None

 

201,569

 

374,342

 

575,911

 

30,571

 

 

 

12/05/03

 

300

 

Mesquite

 

TX

 

1,049,287

 

1,949,085

 

 

 

134,528

 

75,903

 

1,049,287

 

2,159,516

 

3,208,803

 

317,192

 

 

 

03/28/02

 

300

 

Pasadena

 

TX

 

147,535

 

274,521

 

 

 

None

 

None

 

147,535

 

274,521

 

422,056

 

77,326

 

 

 

12/31/98

 

300

 

Plano

 

TX

 

363,851

 

676,249

 

 

 

None

 

None

 

363,851

 

676,249

 

1,040,100

 

190,479

 

 

 

12/31/98

 

300

 

San Antonio

 

TX

 

367,890

 

683,750

 

 

 

None

 

None

 

367,890

 

683,750

 

1,051,640

 

192,592

 

 

 

12/31/98

 

300

 

Chesapeake

 

VA

 

144,014

 

649,869

 

 

 

None

 

11,754

 

144,014

 

661,623

 

805,637

 

528,824

 

 

 

12/22/86

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motor Vehicle Delaerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golden

 

CO

 

4,004,339

 

1,602,070

 

 

 

None

 

None

 

4,004,339

 

1,602,070

 

5,606,409

 

88,113

 

 

 

08/25/04

 

300

 

Longmont

 

CO

 

2,502,092

 

6,906,609

 

 

 

None

 

None

 

2,502,092

 

6,906,609

 

9,408,701

 

379,863

 

 

 

08/25/04

 

300

 

Clermont

 

FL

 

575,725

 

2,671,316

 

 

 

None

 

None

 

575,725

 

2,671,316

 

3,247,041

 

111,305

 

 

 

12/31/04

 

300

 

Snellville

 

GA

 

1,137,266

 

2,788,702

 

 

 

None

 

None

 

1,137,266

 

2,788,702

 

3,925,968

 

23,239

 

 

 

10/25/05

 

300

 

Woodstock

 

GA

 

2,509,102

 

2,509,993

 

 

 

None

 

None

 

2,509,102

 

2,509,993

 

5,019,095

 

20,917

 

 

 

10/25/05

 

300

 

Island Lake

 

IL

 

2,107,134

 

5,419,814

 

 

 

None

 

None

 

2,107,134

 

5,419,814

 

7,526,948

 

225,825

 

 

 

12/31/04

 

300

 

Colfax

 

NC

 

1,125,979

 

2,196,033

 

 

 

None

 

None

 

1,125,979

 

2,196,033

 

3,322,012

 

89,087

 

 

 

12/31/04

 

300

 

 

F28



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statesville

 

NC

 

2,353,825

 

4,159,645

 

 

 

None

 

None

 

2,353,825

 

4,159,645

 

6,513,470

 

134,951

 

 

 

05/13/04

 

300

 

Chichester

 

NH

 

578,314

 

4,243,733

 

 

 

None

 

None

 

578,314

 

4,243,733

 

4,822,047

 

178,058

 

 

 

10/01/04

 

300

 

Green

 

OH

 

715,953

 

498,234

 

 

 

None

 

None

 

715,953

 

498,234

 

1,214,187

 

132

 

In Progress

 

01/20/05

 

300

 

Connellsville

 

PA

 

264,670

 

587,843

 

 

 

None

 

1,523

 

264,670

 

589,366

 

854,036

 

419,813

 

 

 

08/17/87

 

300

 

Columbia

 

SC

 

1,145,120

 

31,285

 

 

 

None

 

None

 

1,145,120

 

31,285

 

1,176,405

 

991

 

 

 

03/03/05

 

300

 

Myrtle Beach

 

SC

 

4,099,824

 

2,080,941

 

 

 

None

 

None

 

4,099,824

 

2,080,941

 

6,180,765

 

65,896

 

 

 

03/03/05

 

300

 

Spartanburg

 

SC

 

1,234,815

 

3,111,921

 

 

 

None

 

None

 

1,234,815

 

3,111,921

 

4,346,736

 

97,313

 

 

 

03/03/05

 

300

 

Katy

 

TX

 

1,347,454

 

8,570,117

 

 

 

None

 

None

 

1,347,454

 

8,570,117

 

9,917,571

 

570

 

In Progress

 

01/24/05

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lakewood

 

CA

 

1,398,387

 

3,098,607

 

 

 

None

 

None

 

1,398,387

 

3,098,607

 

4,496,994

 

1,110,259

 

 

 

01/29/97

 

300

 

Riverside

 

CA

 

1,410,177

 

1,659,850

 

 

 

None

 

None

 

1,410,177

 

1,659,850

 

3,070,027

 

550,451

 

 

 

09/17/97

 

300

 

Casselberry

 

FL

 

0

 

1,277,112

 

 

 

None

 

None

 

 

1,277,112

 

1,277,112

 

6,378

 

In Progress

 

01/25/05

 

300

 

Hutchinson

 

KS

 

269,964

 

1,704,013

 

 

 

None

 

None

 

269,964

 

1,704,013

 

1,973,977

 

582,125

 

 

 

06/25/97

 

300

 

Salina

 

KS

 

240,423

 

1,829,837

 

 

 

None

 

None

 

240,423

 

1,829,837

 

2,070,260

 

625,106

 

 

 

06/25/97

 

300

 

Sikeston

 

MO

 

409,114

 

2,005,416

 

 

 

None

 

None

 

409,114

 

2,005,416

 

2,414,530

 

317,512

 

 

 

01/24/02

 

300

 

Helena

 

MT

 

564,241

 

1,503,118

 

 

 

400

 

None

 

564,241

 

1,503,518

 

2,067,759

 

513,456

 

 

 

06/09/97

 

300

 

Asheboro

 

NC

 

465,557

 

2,176,416

 

 

 

14,908

 

None

 

465,557

 

2,191,324

 

2,656,881

 

682,657

 

 

 

03/27/98

 

300

 

Westbury

 

NY

 

3,808,076

 

2,377,932

 

 

 

None

 

None

 

3,808,076

 

2,377,932

 

6,186,008

 

788,433

 

 

 

09/29/97

 

300

 

New Philiadelphia

 

OH

 

726,636

 

1,650,672

 

 

 

7,960

 

None

 

726,636

 

1,658,632

 

2,385,268

 

570,125

 

 

 

05/30/97

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pet Supplies and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa

 

FL

 

347,794

 

905,248

 

 

 

46,000

 

14,357

 

347,794

 

965,605

 

1,313,399

 

269,330

 

 

 

12/31/98

 

300

 

Duluth

 

GA

 

361,058

 

1,591,629

 

 

 

None

 

None

 

361,058

 

1,591,629

 

1,952,687

 

383,762

 

01/27/99

 

09/29/98

 

300

 

Marrietta

 

GA

 

495,412

 

1,526,370

 

 

 

None

 

None

 

495,412

 

1,526,370

 

2,021,782

 

351,372

 

05/28/99

 

09/29/98

 

300

 

Indianapolis

 

IN

 

427,000

 

1,296,901

 

 

 

None

 

None

 

427,000

 

1,296,901

 

1,723,901

 

292,610

 

03/10/00

 

01/19/99

 

300

 

Sudbury

 

MA

 

543,038

 

2,477,213

 

 

 

None

 

None

 

543,038

 

2,477,213

 

3,020,251

 

539,926

 

11/12/99

 

09/30/98

 

300

 

Tyngsborough

 

MA

 

312,204

 

1,222,522

 

 

 

None

 

None

 

312,204

 

1,222,522

 

1,534,726

 

368,787

 

 

 

06/12/98

 

300

 

Matthews

 

NC

 

610,177

 

1,394,743

 

 

 

None

 

None

 

610,177

 

1,394,743

 

2,004,920

 

416,098

 

 

 

07/17/98

 

300

 

North Plainfield

 

NJ

 

985,430

 

1,590,447

 

 

 

None

 

None

 

985,430

 

1,590,447

 

2,575,877

 

395,872

 

 

 

09/24/98

 

300

 

Albuquerque

 

NM

 

684,036

 

874,914

 

 

 

300,000

 

42,875

 

684,036

 

1,217,789

 

1,901,825

 

319,798

 

 

 

12/31/98

 

300

 

Dickson City

 

PA

 

659,790

 

1,880,722

 

 

 

None

 

None

 

659,790

 

1,880,722

 

2,540,512

 

642,345

 

 

 

06/20/97

 

300

 

Clarksville

 

TN

 

290,775

 

395,870

 

 

 

None

 

109

 

290,775

 

395,979

 

686,754

 

144,547

 

 

 

11/26/96

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Education

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broomfield

 

CO

 

107,000

 

403,080

 

 

 

10,338

 

13,118

 

107,000

 

426,536

 

533,536

 

409,589

 

 

 

01/12/83

 

180

 

Coconut Creek

 

FL

 

310,111

 

1,243,682

 

 

 

None

 

None

 

310,111

 

1,243,682

 

1,553,793

 

317,426

 

08/02/99

 

12/01/98

 

300

 

Las Vegas

 

NV

 

1,080,444

 

3,346,772

 

 

 

None

 

None

 

1,080,444

 

3,346,772

 

4,427,216

 

1,042,981

 

 

 

03/04/98

 

300

 

Chantilly

 

VA

 

688,917

 

3,208,607

 

 

 

None

 

None

 

688,917

 

3,208,607

 

3,897,524

 

781,915

 

05/07/99

 

09/30/98

 

300

 

Kingstowne

 

VA

 

300,000

 

1,191,396

 

 

 

None

 

None

 

300,000

 

1,191,396

 

1,491,396

 

264,394

 

08/22/00

 

11/08/99

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atmore

 

AL

 

272,044

 

505,636

 

 

 

None

 

None

 

272,044

 

505,636

 

777,680

 

88,481

 

 

 

08/31/01

 

300

 

Clanton

 

AL

 

230,036

 

427,391

 

 

 

None

 

None

 

230,036

 

427,391

 

657,427

 

74,791

 

 

 

08/31/01

 

300

 

Demopolis

 

AL

 

251,349

 

466,972

 

 

 

None

 

None

 

251,349

 

466,972

 

718,321

 

81,718

 

 

 

08/31/01

 

300

 

Fort Payne

 

AL

 

303,056

 

563,001

 

 

 

None

 

None

 

303,056

 

563,001

 

866,057

 

98,523

 

 

 

08/31/01

 

300

 

Gardendale

 

AL

 

398,669

 

740,568

 

 

 

None

 

None

 

398,669

 

740,568

 

1,139,237

 

129,597

 

 

 

08/31/01

 

300

 

 

F29



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hoover

 

AL

 

251,434

 

467,185

 

 

 

None

 

None

 

251,434

 

467,185

 

718,619

 

81,754

 

 

 

08/31/01

 

300

 

Bentonville

 

AR

 

377,086

 

700,582

 

 

 

None

 

None

 

377,086

 

700,582

 

1,077,668

 

122,598

 

 

 

08/31/01

 

300

 

Hope

 

AR

 

288,643

 

536,715

 

 

 

None

 

None

 

288,643

 

536,715

 

825,358

 

93,916

 

 

 

08/31/01

 

300

 

Little Rock

 

AR

 

317,000

 

589,377

 

 

 

None

 

None

 

317,000

 

589,377

 

906,377

 

103,132

 

 

 

08/31/01

 

300

 

Siloam Springs

 

AR

 

190,000

 

352,808

 

 

 

None

 

None

 

190,000

 

352,808

 

542,808

 

114,652

 

 

 

11/20/97

 

300

 

Glendale

 

AZ

 

624,761

 

895,976

 

 

 

None

 

100

 

624,761

 

896,076

 

1,520,837

 

350,981

 

 

 

03/06/96

 

300

 

Goodyear

 

AZ

 

794,360

 

681,976

 

 

 

None

 

None

 

794,360

 

681,976

 

1,476,336

 

115

 

In Progress

 

04/08/05

 

300

 

Surprise

 

AZ

 

681,288

 

1,008,310

 

 

 

None

 

None

 

681,288

 

1,008,310

 

1,689,598

 

34,058

 

In Progress

 

04/16/04

 

300

 

Tucson

 

AZ

 

107,393

 

497,904

 

 

 

None

 

308

 

107,393

 

498,212

 

605,605

 

420,269

 

 

 

01/17/86

 

300

 

Yuma

 

AZ

 

236,121

 

541,651

 

 

 

None

 

None

 

236,121

 

541,651

 

777,772

 

165,200

 

 

 

05/28/98

 

300

 

Barstow

 

CA

 

689,842

 

690,204

 

 

 

Nione

 

None

 

689,842

 

690,204

 

1,380,046

 

201,312

 

 

 

09/24/98

 

300

 

Livermore

 

CA

 

662,161

 

823,242

 

 

 

None

 

None

 

662,161

 

823,242

 

1,485,403

 

240,116

 

 

 

09/23/98

 

300

 

Northridge

 

CA

 

 

 

 

 

None

 

102

 

 

102

 

102

 

20

 

 

 

04/01/70

 

300

 

Rancho Cucamonga

 

CA

 

95,192

 

441,334

 

 

 

None

 

129

 

 95,192

 

441,463

 

536,655

 

369,626

 

 

 

12/20/85

 

300

 

Riverside

 

CA

 

90,000

 

170,394

 

 

 

135,301

 

55

 

 90,000

 

305,750

 

395,750

 

188,379

 

 

 

12/09/76

 

300

 

Sacramento

 

CA

 

386,793

 

417,290

 

 

 

None

 

None

 

386,793

 

417,290

 

804,083

 

124,491

 

 

 

07/31/98

 

300

 

San Dimas

 

CA

 

240,562

 

445,521

 

 

 

46,026

 

None

 

240,562

 

491,547

 

732,109

 

450,124

 

 

 

03/12/81

 

180

 

San Ramon

 

CA

 

406,000

 

1,126,930

 

 

 

None

 

None

 

406,000

 

1,126,930

 

1,532,930

 

1,126,930

 

 

 

12/08/83

 

180

 

Colorado Springs

 

CO

 

152,000

 

704,736

 

 

 

None

 

262

 

152,000

 

704,998

 

856,998

 

569,323

 

 

 

09/30/86

 

300

 

Denver

 

CO

 

540,250

 

1,132,439

 

 

 

None

 

None

 

540,250

 

1,132,439

 

1,672,689

 

44,733

 

08/09/04

 

03/29/04

 

300

 

Lakewood

 

CO

 

1,606,511

 

4,156

 

 

 

None

 

None

 

1,606,511

 

4,156

 

1,610,667

 

382

 

10/01/03

 

12/31/02

 

300

 

Parker

 

CO

 

778,054

 

1,238,047

 

 

 

None

 

None

 

778,054

 

1,238,047

 

2,016,101

 

117

 

In Progress

 

02/23/05

 

300

 

Danbury

 

CT

 

548,459

 

284,639

 

 

 

None

 

None

 

548,459

 

284,639

 

833,098

 

46,015

 

 

 

12/19/01

 

300

 

Glastonbury

 

CT

 

452,291

 

293,214

 

 

 

None

 

None

 

452,291

 

293,214

 

745,505

 

47,401

 

 

 

12/19/01

 

300

 

Manchester

 

CT

 

458,386

 

458,639

 

 

 

None

 

None

 

458,386

 

458,639

 

917,025

 

74,145

 

 

 

12/19/01

 

300

 

Unionville

 

CT

 

167,740

 

316,672

 

 

 

None

 

None

 

167,740

 

316,672

 

484,412

 

51,194

 

 

 

12/19/01

 

300

 

Waterbury

 

CT

 

521,021

 

705,163

 

 

 

None

 

None

 

521,021

 

705,163

 

1,226,184

 

114,000

 

 

 

12/19/01

 

300

 

Casselberry

 

FL

 

403,900

 

897,075

 

 

 

None

 

134

 

403,900

 

897,209

 

1,301,109

 

555,747

 

 

 

12/29/89

 

300

 

Chipley

 

FL

 

270,439

 

502,655

 

 

 

None

 

None

 

270,439

 

502,655

 

773,094

 

87,959

 

 

 

08/31/01

 

300

 

DeFuniak

 

FL

 

269,554

 

501,010

 

 

 

None

 

None

 

269,554

 

501,010

 

770,564

 

87,671

 

 

 

08/31/01

 

300

 

Jacksonville

 

FL

 

150,210

 

693,445

 

 

 

None

 

None

 

150,210

 

693,445

 

843,655

 

588,331

 

 

 

09/13/85

 

300

 

Jacksonville

 

FL

 

143,299

 

664,373

 

 

 

None

 

None

 

143,299

 

664,373

 

807,672

 

557,260

 

 

 

12/13/85

 

300

 

Land O’ Lakes

 

FL

 

770,136

 

751,981

 

 

 

None

 

None

 

770,136

 

751,981

 

1,522,117

 

117

 

In Progress

 

03/24/05

 

300

 

Orlando

 

FL

 

230,000

 

1,066,339

 

 

 

None

 

277

 

230,000

 

1,066,616

 

1,296,616

 

896,559

 

 

 

11/18/85

 

300

 

Orlando

 

FL

 

209,800

 

972,679

 

 

 

None

 

273

 

209,800

 

972,952

 

1,182,752

 

790,384

 

 

 

08/15/86

 

300

 

Orlando

 

FL

 

600,000

 

949,489

 

 

 

None

 

None

 

600,000

 

949,489

 

1,549,489

 

251,836

 

05/27/99

 

12/18/98

 

300

 

Oviedo

 

FL

 

204,200

 

911,338

 

 

 

None

 

None

 

204,200

 

911,338

 

1,115,538

 

211,281

 

 

 

08/24/99

 

300

 

Oviedo

 

FL

 

456,108

 

847,515

 

 

 

None

 

None

 

456,108

 

847,515

 

1,303,623

 

4,238

 

 

 

11/21/05

 

300

 

Palm Bay

 

FL

 

330,000

 

556,668

 

 

 

None

 

None

 

330,000

 

556,668

 

886,668

 

151,349

 

02/17/99

 

12/29/98

 

300

 

Albany

 

GA

 

326,690

 

607,105

 

 

 

None

 

None

 

326,690

 

607,105

 

933,795

 

1,012

 

 

 

12/21/05

 

300

 

Garden City

 

GA

 

197,225

 

438,043

 

 

 

32,125

 

390

 

197,225

 

470,558

 

667,783

 

284,740

 

 

 

04/20/89

 

300

 

Hinesville

 

GA

 

172,611

 

383,376

 

 

 

None

 

3,845

 

172,611

 

387,221

 

559,832

 

268,640

 

 

 

12/22/87

 

300

 

Lithonia

 

GA

 

89,220

 

413,647

 

 

 

None

 

1,096

 

 89,220

 

414,743

 

503,963

 

365,257

 

 

 

01/04/85

 

300

 

Savannah

 

GA

 

143,993

 

345,548

 

 

 

None

 

3,900

 

143,993

 

349,448

 

493,441

 

242,170

 

 

 

12/22/87

 

300

 

Savannah

 

GA

 

165,409

 

367,380

 

 

 

None

 

3,900

 

165,409

 

371,280

 

536,689

 

257,457

 

 

 

12/22/87

 

300

 

Statesboro

 

GA

 

201,250

 

446,983

 

 

 

None

 

3,503

 

201,250

 

450,486

 

651,736

 

280,297

 

 

 

11/14/89

 

300

 

Stone Mountain

 

GA

 

215,940

 

1,001,188

 

 

 

51,876

 

1,742

 

215,940

 

1,054,806

 

1,270,746

 

834,447

 

 

 

10/30/86

 

300

 

 

F30



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thomasville

 

GA

 

300,211

 

557,931

 

 

 

None

 

None

 

300,211

 

557,931

 

858,142

 

930

 

 

 

12/21/05

 

300

 

Washington

 

GA

 

292,628

 

543,862

 

 

 

None

 

None

 

292,628

 

543,862

 

836,490

 

95,170

 

 

 

08/31/01

 

300

 

Waycross

 

GA

 

223,475

 

415,421

 

 

 

None

 

None

 

223,475

 

415,421

 

638,896

 

692

 

 

 

12/21/05

 

300

 

Altoona

 

IA

 

654,179

 

1,390,504

 

 

 

None

 

None

 

654,179

 

1,390,504

 

2,044,683

 

156

 

In Progress

 

12/30/04

 

300

 

Ankeny

 

IA

 

100,000

 

349,218

 

 

 

25,075

 

543

 

100,000

 

374,836

 

474,836

 

355,772

 

 

 

07/28/83

 

180

 

Cedar Falls

 

IA

 

208,411

 

387,642

 

 

 

None

 

None

 

208,411

 

387,642

 

596,053

 

646

 

 

 

12/21/05

 

300

 

Cedar Rapids

 

IA

 

125,076

 

232,877

 

 

 

None

 

None

 

125,076

 

232,877

 

357,953

 

388

 

 

 

12/21/05

 

300

 

Oelwein

 

IA

 

84,244

 

157,046

 

 

 

None

 

None

 

 84,244

 

157,046

 

241,290

 

262

 

 

 

12/21/05

 

300

 

Boise

 

ID

 

190,894

 

423,981

 

 

 

None

 

250

 

190,894

 

424,231

 

615,125

 

290,169

 

 

 

05/17/88

 

300

 

Boise

 

ID

 

161,352

 

334,041

 

 

 

None

 

250

 

161,352

 

334,291

 

495,643

 

223,294

 

 

 

10/07/88

 

300

 

Nampa

 

ID

 

74,156

 

343,820

 

 

 

None

 

250

 

 74,156

 

344,070

 

418,226

 

274,312

 

 

 

12/31/86

 

300

 

Rexburg

 

ID

 

90,760

 

420,787

 

 

 

None

 

131

 

 90,760

 

420,918

 

511,678

 

353,785

 

 

 

11/25/85

 

300

 

Alton

 

IL

 

225,785

 

419,315

 

 

 

None

 

747

 

225,785

 

420,062

 

645,847

 

280,513

 

 

 

10/18/88

 

300

 

Centralia

 

IL

 

225,966

 

420,244

 

 

 

None

 

None

 

225,966

 

420,244

 

646,210

 

700

 

 

 

12/21/05

 

300

 

Fairview Heights

 

IL

 

660,652

 

1,227,321

 

 

 

None

 

None

 

660,652

 

1,227,321

 

1,887,973

 

6,137

 

 

 

11/21/05

 

300

 

Lincoln

 

IL

 

206,532

 

383,970

 

 

 

None

 

None

 

206,532

 

383,970

 

590,502

 

67,189

 

 

 

08/31/01

 

300

 

Oswego

 

IL

 

953,394

 

1,168,365

 

 

 

None

 

None

 

953,394

 

1,168,365

 

2,121,759

 

91

 

In Progress

 

06/24/05

 

300

 

Peoria

 

IL

 

662,460

 

1,060,577

 

 

 

None

 

None

 

662,460

 

1,060,577

 

1,723,037

 

39,612

 

10/13/04

 

06/15/04

 

300

 

Rock Island

 

IL

 

138,463

 

257,737

 

 

 

None

 

None

 

138,463

 

257,737

 

396,200

 

430

 

 

 

12/21/05

 

300

 

Anderson

 

IN

 

197,523

 

438,706

 

 

 

None

 

None

 

197,523

 

438,706

 

636,229

 

298,723

 

 

 

03/25/88

 

300

 

Elkhart

 

IN

 

496,306

 

922,168

 

 

 

None

 

None

 

496,306

 

922,168

 

1,418,474

 

4,611

 

 

 

11/21/05

 

300

 

Evansville

 

IN

 

136,738

 

254,535

 

 

 

None

 

None

 

136,738

 

254,535

 

391,273

 

424

 

 

 

12/21/05

 

300

 

Goshen

 

IN

 

115,000

 

533,165

 

 

 

None

 

1,242

 

115,000

 

534,407

 

649,407

 

435,167

 

 

 

07/07/86

 

300

 

Jasper

 

IN

 

129,919

 

241,870

 

 

 

None

 

None

 

129,919

 

241,870

 

371,789

 

403

 

 

 

12/21/05

 

300

 

Marion

 

IN

 

426,384

 

792,314

 

 

 

None

 

None

 

426,384

 

792,314

 

1,218,698

 

1,321

 

 

 

12/13/05

 

300

 

Muncie

 

IN

 

136,400

 

632,380

 

 

 

8,000

 

13,335

 

136,400

 

653,715

 

790,115

 

534,831

 

 

 

03/18/86

 

300

 

Muncie

 

IN

 

67,156

 

149,157

 

 

 

None

 

None

 

 67,156

 

149,157

 

216,313

 

103,002

 

 

 

03/30/88

 

300

 

Muncie

 

IN

 

644,177

 

1,196,786

 

 

 

None

 

None

 

644,177

 

1,196,786

 

1,840,963

 

5,984

 

 

 

11/21/05

 

300

 

New Castle

 

IN

 

246,192

 

320,572

 

 

 

None

 

None

 

246,192

 

320,572

 

566,764

 

231,585

 

 

 

01/07/87

 

300

 

Newburgh

 

IN

 

161,193

 

299,950

 

 

 

None

 

None

 

161,193

 

299,950

 

461,143

 

500

 

 

 

12/21/05

 

300

 

South Bend

 

IN

 

133,200

 

617,545

 

 

 

None

 

19,347

 

133,200

 

636,892

 

770,092

 

528,307

 

 

 

04/28/86

 

300

 

Washington

 

IN

 

155,856

 

290,039

 

 

 

None

 

None

 

155,856

 

290,039

 

445,895

 

483

 

 

 

12/21/05

 

300

 

Westfield

 

IN

 

213,341

 

477,300

 

 

 

None

 

None

 

213,341

 

477,300

 

690,641

 

296,605

 

 

 

12/21/89

 

300

 

Derby

 

KS

 

96,060

 

445,359

 

 

 

None

 

None

 

 96,060

 

445,359

 

541,419

 

375,845

 

 

 

10/29/85

 

300

 

El Dorado

 

KS

 

87,400

 

405,206

 

 

 

None

 

7

 

 87,400

 

405,213

 

492,613

 

334,582

 

 

 

04/10/86

 

300

 

Wichita

 

KS

 

98,000

 

454,350

 

 

 

None

 

53

 

 98,000

 

454,403

 

552,403

 

369,155

 

 

 

08/08/86

 

300

 

Bowling Green

 

KY

 

685,246

 

1,273,002

 

 

 

None

 

None

 

685,246

 

1,273,002

 

1,958,248

 

6,365

 

 

 

11/21/05

 

300

 

Lexington

 

KY

 

122,200

 

490,200

 

 

 

None

 

None

 

122,200

 

490,200

 

612,400

 

391,692

 

 

 

12/03/86

 

300

 

Lexington

 

KY

 

655,085

 

1,216,983

 

 

 

None

 

None

 

655,085

 

1,216,983

 

1,872,068

 

6,085

 

 

 

11/21/05

 

300

 

Paducah

 

KY

 

673,551

 

1,251,276

 

 

 

None

 

None

 

673,551

 

1,251,276

 

1,924,827

 

6,256

 

 

 

11/21/05

 

300

 

Alexandria

 

LA

 

143,000

 

662,985

 

 

 

None

 

15,164

 

143,000

 

678,149

 

821,149

 

565,960

 

 

 

01/17/86

 

300

 

Jennings

 

LA

 

107,120

 

496,636

 

 

 

None

 

147

 

107,120

 

496,783

 

603,903

 

419,169

 

 

 

10/17/85

 

300

 

Natchitoches

 

LA

 

291,675

 

541,890

 

 

 

None

 

None

 

291,675

 

541,890

 

833,565

 

94,828

 

 

 

08/31/01

 

300

 

Shreveport

 

LA

 

359,268

 

667,417

 

 

 

None

 

None

 

359,268

 

667,417

 

1,026,685

 

116,795

 

 

 

08/31/01

 

300

 

Attleboro

 

MA

 

369,815

 

693,655

 

 

 

None

 

None

 

369,815

 

693,655

 

1,063,470

 

112,139

 

 

 

12/19/01

 

300

 

Brockton

 

MA

 

298,359

 

272,297

 

 

 

None

 

None

 

298,359

 

272,297

 

570,656

 

44,020

 

 

 

12/19/01

 

300

 

Hanover

 

MA

 

397,203

 

281,202

 

 

 

None

 

None

 

397,203

 

281,202

 

678,405

 

45,459

 

 

 

12/19/01

 

300

 

 

F31



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Palmer

 

MA

 

141,524

 

598,480

 

 

 

None

 

None

 

141,524

 

598,480

 

740,004

 

96,753

 

 

 

12/19/01

 

300

 

Peabody

 

MA

 

529,555

 

222,590

 

 

 

None

 

None

 

529,555

 

222,590

 

752,145

 

35,984

 

 

 

12/19/01

 

300

 

Pittsfield

 

MA

 

286,241

 

950,022

 

 

 

None

 

None

 

286,241

 

950,022

 

1,236,263

 

153,585

 

 

 

12/19/01

 

300

 

South Weymouth

 

MA

 

351,472

 

296,284

 

 

 

None

 

None

 

351,472

 

296,284

 

647,756

 

47,898

 

 

 

12/19/01

 

300

 

Springfield

 

MA

 

280,920

 

337,325

 

 

 

None

 

None

 

280,920

 

337,325

 

618,245

 

54,533

 

 

 

12/19/01

 

300

 

Springfield

 

MA

 

230,030

 

865,572

 

 

 

None

 

None

 

230,030

 

865,572

 

1,095,602

 

139,932

 

 

 

12/19/01

 

300

 

Springfield

 

MA

 

227,207

 

958,444

 

 

 

None

 

None

 

227,207

 

958,444

 

1,185,651

 

154,947

 

 

 

12/19/01

 

300

 

Stoneham

 

MA

 

397,544

 

191,717

 

 

 

None

 

None

 

397,544

 

191,717

 

589,261

 

30,993

 

 

 

12/19/01

 

300

 

Swansea

 

MA

 

173,853

 

488,699

 

 

 

None

 

None

 

173,853

 

488,699

 

662,552

 

79,005

 

 

 

12/19/01

 

300

 

Westboro

 

MA

 

335,191

 

424,534

 

 

 

None

 

None

 

335,191

 

424,534

 

759,725

 

68,631

 

 

 

12/19/01

 

300

 

Weymouth

 

MA

 

360,727

 

194,556

 

 

 

None

 

None

 

360,727

 

194,556

 

555,283

 

31,452

 

 

 

12/19/01

 

300

 

La Plata

 

MD

 

120,140

 

557,000

 

 

 

None

 

406

 

120,140

 

557,406

 

677,546

 

467,279

 

 

 

12/03/85

 

300

 

Flint

 

MI

 

827,853

 

0

 

 

 

None

 

None

 

827,853

 

 

827,853

 

 

 

 

04/13/95

 

300

 

Roseville

 

MN

 

281,600

 

1,305,560

 

 

 

None

 

189

 

281,600

 

1,305,749

 

1,587,349

 

1,153,257

 

 

 

12/18/84

 

300

 

Belton

 

MO

 

89,328

 

418,187

 

 

 

22,270

 

887

 

 89,328

 

441,344

 

530,672

 

373,469

 

 

 

12/18/84

 

300

 

Bolivar

 

MO

 

237,094

 

440,596

 

 

 

None

 

None

 

237,094

 

440,596

 

677,690

 

77,101

 

 

 

08/31/01

 

300

 

Carthage

 

MO

 

85,020

 

394,175

 

 

 

None

 

293

 

 85,020

 

394,468

 

479,488

 

330,736

 

 

 

12/03/85

 

300

 

Fulton

 

MO

 

210,199

 

466,861

 

 

 

None

 

179

 

210,199

 

467,040

 

677,239

 

334,557

 

 

 

07/30/87

 

300

 

Hazelwood

 

MO

 

157,117

 

725,327

 

 

 

(104,329

)

25,204

 

157,117

 

646,202

 

803,319

 

625,831

 

 

 

08/28/85

 

300

 

Mt. Vernon

 

MO

 

160,000

 

282,586

 

 

 

None

 

None

 

160,000

 

282,586

 

442,586

 

91,830

 

 

 

11/20/97

 

300

 

Nevada

 

MO

 

222,552

 

494,296

 

 

 

None

 

1,780

 

222,552

 

496,076

 

718,628

 

355,558

 

 

 

07/30/87

 

300

 

Ozark

 

MO

 

140,000

 

292,482

 

 

 

None

 

None

 

140,000

 

292,482

 

432,482

 

95,047

 

 

 

11/20/97

 

300

 

Sedalia

 

MO

 

269,798

 

599,231

 

 

 

11,556

 

None

 

269,798

 

610,787

 

880,585

 

386,440

 

 

 

07/31/89

 

300

 

St. Charles

 

MO

 

175,413

 

809,791

 

 

 

None

 

10,173

 

175,413

 

819,964

 

995,377

 

698,629

 

 

 

08/28/85

 

300

 

St. Charles

 

MO

 

695,121

 

1,001,878

 

 

 

None

 

1,175

 

695,121

 

1,003,053

 

1,698,174

 

402,127

 

12/22/95

 

03/16/95

 

300

 

St. Joseph

 

MO

 

107,648

 

496,958

 

 

 

None

 

269

 

107,648

 

497,227

 

604,875

 

421,735

 

 

 

09/04/85

 

300

 

St. Robert

 

MO

 

329,242

 

611,728

 

 

 

None

 

None

 

329,242

 

611,728

 

940,970

 

107,049

 

 

 

08/31/01

 

300

 

Sullivan

 

MO

 

85,500

 

396,400

 

 

 

(40,743

)

14,003

 

 85,500

 

369,660

 

455,160

 

344,285

 

 

 

12/27/84

 

300

 

Columbus

 

MS

 

128,409

 

238,642

 

 

 

None

 

None

 

128,409

 

238,642

 

367,051

 

398

 

 

 

12/21/05

 

300

 

Columbus

 

MS

 

117,411

 

218,217

 

 

 

None

 

None

 

117,411

 

218,217

 

335,628

 

364

 

 

 

12/21/05

 

300

 

Forest

 

MS

 

106,457

 

197,873

 

 

 

None

 

None

 

106,457

 

197,873

 

304,330

 

330

 

 

 

12/21/05

 

300

 

Fulton

 

MS

 

239,686

 

445,337

 

 

 

None

 

None

 

239,686

 

445,337

 

685,023

 

77,931

 

 

 

08/31/01

 

300

 

Greenville

 

MS

 

311,324

 

578,378

 

 

 

None

 

None

 

311,324

 

578,378

 

889,702

 

101,213

 

 

 

08/31/01

 

300

 

Indianola

 

MS

 

270,639

 

502,822

 

 

 

None

 

None

 

270,639

 

502,822

 

773,461

 

87,991

 

 

 

08/31/01

 

300

 

Newton

 

MS

 

284,350

 

528,311

 

 

 

None

 

None

 

284,350

 

528,311

 

812,661

 

92,451

 

 

 

08/31/01

 

300

 

Pearl

 

MS

 

334,822

 

621,994

 

 

 

None

 

None

 

334,822

 

621,994

 

956,816

 

108,846

 

 

 

08/31/01

 

300

 

West Point

 

MS

 

87,859

 

163,335

 

 

 

None

 

None

 

 87,859

 

163,335

 

251,194

 

272

 

 

 

12/21/05

 

300

 

Fayetteville

 

NC

 

116,240

 

538,919

 

 

 

14,425

 

111

 

116,240

 

553,455

 

669,695

 

476,139

 

 

 

12/20/84

 

300

 

Wilkesboro

 

NC

 

183,050

 

406,562

 

 

 

None

 

None

 

183,050

 

406,562

 

589,612

 

291,308

 

 

 

07/24/87

 

300

 

Winston Salem

 

NC

 

126,423

 

235,181

 

 

 

None

 

None

 

126,423

 

235,181

 

361,604

 

392

 

 

 

12/21/05

 

300

 

Winston-Salem

 

NC

 

353,239

 

656,427

 

 

 

None

 

None

 

353,239

 

656,427

 

1,009,666

 

114,869

 

 

 

08/31/01

 

300

 

Devils Lake

 

ND

 

150,390

 

279,798

 

 

 

None

 

None

 

150,390

 

279,798

 

430,188

 

466

 

 

 

12/21/05

 

300

 

Fargo

 

ND

 

217,057

 

403,609

 

 

 

None

 

None

 

217,057

 

403,609

 

620,666

 

673

 

 

 

12/21/05

 

300

 

Jamestown

 

ND

 

136,523

 

254,045

 

 

 

None

 

None

 

136,523

 

254,045

 

390,568

 

423

 

 

 

12/21/05

 

300

 

Minot

 

ND

 

153,870

 

286,260

 

 

 

None

 

None

 

153,870

 

286,260

 

440,130

 

477

 

 

 

12/21/05

 

300

 

Bellevue

 

NE

 

0

 

979,755

 

 

 

None

 

None

 

 

979,755

 

979,755

 

98

 

In Progress

 

02/24/05

 

300

 

Omaha

 

NE

 

592,716

 

1,085,013

 

 

 

None

 

None

 

592,716

 

1,085,013

 

1,677,729

 

182

 

05/05/05

 

12/21/04

 

300

 

 

F32



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Papillion

 

NE

 

654,788

 

978,343

 

 

 

None

 

None

 

654,788

 

978,343

 

1,633,131

 

130

 

03/09/05

 

01/12/05

 

300

 

Keene

 

NH

 

253,769

 

310,470

 

 

 

None

 

None

 

253,769

 

310,470

 

564,239

 

50,191

 

 

 

12/19/01

 

300

 

Laconia

 

NH

 

330,520

 

467,594

 

 

 

None

 

None

 

330,520

 

467,594

 

798,114

 

75,593

 

 

 

12/19/01

 

300

 

Manchester

 

NH

 

266,337

 

486,676

 

 

 

None

 

None

 

266,337

 

486,676

 

753,013

 

78,678

 

 

 

12/19/01

 

300

 

North Conway

 

NH

 

473,031

 

607,020

 

 

 

None

 

None

 

473,031

 

607,020

 

1,080,051

 

98,133

 

 

 

12/19/01

 

300

 

Rochester

 

NH

 

262,059

 

695,771

 

 

 

None

 

None

 

262,059

 

695,771

 

957,830

 

112,481

 

 

 

12/19/01

 

300

 

Bloomfield

 

NJ

 

556,520

 

260,498

 

 

 

None

 

None

 

556,520

 

260,498

 

817,018

 

42,112

 

 

 

12/19/01

 

300

 

Bricktown

 

NJ

 

297,264

 

243,581

 

 

 

None

 

None

 

297,264

 

243,581

 

540,845

 

39,377

 

 

 

12/19/01

 

300

 

Fairlawn

 

NJ

 

341,922

 

198,320

 

 

 

None

 

None

 

341,922

 

198,320

 

540,242

 

32,060

 

 

 

12/19/01

 

300

 

Hackettstown

 

NJ

 

307,186

 

525,142

 

 

 

None

 

None

 

307,186

 

525,142

 

832,328

 

84,896

 

 

 

12/19/01

 

300

 

Hillsdale

 

NJ

 

398,221

 

204,106

 

 

 

None

 

None

 

398,221

 

204,106

 

602,327

 

32,996

 

 

 

12/19/01

 

300

 

Midland Park

 

NJ

 

476,002

 

254,594

 

 

 

None

 

None

 

476,002

 

254,594

 

730,596

 

41,158

 

 

 

12/19/01

 

300

 

Morris Plains

 

NJ

 

366,982

 

188,123

 

 

 

None

 

None

 

366,982

 

188,123

 

555,105

 

30,412

 

 

 

12/19/01

 

300

 

Albuquerque

 

NM

 

732,059

 

1,018,018

 

 

 

None

 

None

 

732,059

 

1,018,018

 

1,750,077

 

150

 

05/26/05

 

01/19/05

 

300

 

Carmel

 

NY

 

266,619

 

707,819

 

 

 

None

 

None

 

266,619

 

707,819

 

974,438

 

114,429

 

 

 

12/19/01

 

300

 

East Northport

 

NY

 

459,700

 

459,699

 

 

 

None

 

None

 

459,700

 

459,699

 

919,399

 

32,945

 

 

 

03/10/04

 

300

 

Fulton

 

NY

 

294,009

 

653,006

 

 

 

None

 

2,095

 

294,009

 

655,101

 

949,110

 

458,062

 

 

 

12/24/87

 

300

 

Glenville

 

NY

 

156,724

 

246,502

 

 

 

None

 

None

 

156,724

 

246,502

 

403,226

 

39,849

 

 

 

12/19/01

 

300

 

Middletown

 

NY

 

242,459

 

796,905

 

 

 

None

 

None

 

242,459

 

796,905

 

1,039,364

 

128,831

 

 

 

12/19/01

 

300

 

Mineola

 

NY

 

560,740

 

408,558

 

 

 

None

 

None

 

560,740

 

408,558

 

969,298

 

29,280

 

 

 

03/10/04

 

300

 

Mt. Kisco

 

NY

 

164,973

 

385,189

 

 

 

None

 

None

 

164,973

 

385,189

 

550,162

 

62,271

 

 

 

12/19/01

 

300

 

Watertown

 

NY

 

139,199

 

645,355

 

 

 

None

 

None

 

139,199

 

645,355

 

784,554

 

523,373

 

 

 

08/18/86

 

300

 

Williamsville

 

NY

 

935,355

 

896,819

 

 

 

5,342

 

89,289

 

935,355

 

991,450

 

1,926,805

 

433,677

 

 

 

05/31/95

 

300

 

Akron

 

OH

 

723,347

 

17

 

 

 

None

 

67

 

723,347

 

84

 

723,431

 

45

 

 

 

12/22/94

 

300

 

Stow

 

OH

 

317,546

 

712,455

 

 

 

None

 

1,904

 

317,546

 

714,359

 

1,031,905

 

499,654

 

 

 

12/31/87

 

300

 

Bixby

 

OK

 

145,791

 

271,268

 

 

 

None

 

None

 

145,791

 

271,268

 

417,059

 

452

 

 

 

12/21/05

 

300

 

Broken Arrow

 

OK

 

245,000

 

369,002

 

 

 

None

 

None

 

245,000

 

369,002

 

614,002

 

118,693

 

 

 

12/12/97

 

300

 

Checotah

 

OK

 

153,232

 

285,088

 

 

 

None

 

None

 

153,232

 

285,088

 

438,320

 

475

 

 

 

12/21/05

 

300

 

Idabel

 

OK

 

214,244

 

398,545

 

 

 

None

 

None

 

214,244

 

398,545

 

612,789

 

69,737

 

 

 

08/31/01

 

300

 

Norman (6)

 

OK

 

734,335

 

0

 

 

 

335,097

 

21

 

734,335

 

335,118

 

1,069,453

 

1,677

 

09/29/95

 

06/05/95

 

300

 

Oklahoma City

 

OK

 

759,826

 

0

 

 

 

None

 

8

 

759,826

 

8

 

759,834

 

1

 

 

 

07/06/95

 

300

 

Owasso

 

OK

 

327,043

 

607,645

 

 

 

None

 

None

 

327,043

 

607,645

 

934,688

 

106,334

 

 

 

08/31/01

 

300

 

Tahlequah

 

OK

 

224,982

 

418,337

 

 

 

None

 

None

 

224,982

 

418,337

 

643,319

 

697

 

 

 

12/21/05

 

300

 

Tulsa

 

OK

 

295,993

 

549,981

 

 

 

None

 

None

 

295,993

 

549,981

 

845,974

 

96,243

 

 

 

08/31/01

 

300

 

Hermiston

 

OR

 

85,560

 

396,675

 

 

 

7,975

 

156

 

 85,560

 

404,806

 

490,366

 

350,960

 

 

 

12/18/84

 

300

 

Lake Oswego

 

OR

 

175,899

 

815,508

 

 

 

None

 

3

 

175,899

 

815,511

 

991,410

 

737,367

 

 

 

05/16/84

 

300

 

Salem

 

OR

 

198,540

 

440,964

 

 

 

None

 

3

 

198,540

 

440,967

 

639,507

 

283,446

 

 

 

05/23/89

 

300

 

Gettysburg

 

PA

 

289,040

 

809,676

 

 

 

None

 

None

 

289,040

 

809,676

 

1,098,716

 

130,896

 

 

 

12/19/01

 

300

 

Lancaster

 

PA

 

170,304

 

413,960

 

 

 

None

 

None

 

170,304

 

413,960

 

584,264

 

66,922

 

 

 

12/19/01

 

300

 

Lancaster

 

PA

 

276,251

 

460,784

 

 

 

None

 

None

 

276,251

 

460,784

 

737,035

 

74,492

 

 

 

12/19/01

 

300

 

Lansdale

 

PA

 

255,864

 

256,229

 

 

 

None

 

None

 

255,864

 

256,229

 

512,093

 

41,422

 

 

 

12/19/01

 

300

 

Warminster

 

PA

 

294,111

 

343,494

 

 

 

None

 

None

 

294,111

 

343,494

 

637,605

 

55,530

 

 

 

12/19/01

 

300

 

Westerly

 

RI

 

485,230

 

569,890

 

 

 

None

 

None

 

485,230

 

569,890

 

1,055,120

 

92,131

 

 

 

12/19/01

 

300

 

Chamberlain

 

SD

 

139,587

 

259,449

 

 

 

None

 

None

 

139,587

 

259,449

 

399,036

 

432

 

 

 

12/21/05

 

300

 

Madison

 

SD

 

112,143

 

208,482

 

 

 

None

 

None

 

112,143

 

208,482

 

320,625

 

347

 

 

 

12/21/05

 

300

 

Rapid City

 

SD

 

197,967

 

367,869

 

 

 

None

 

None

 

197,967

 

367,869

 

565,836

 

613

 

 

 

12/21/05

 

300

 

Spearfish

 

SD

 

142,114

 

264,143

 

 

 

None

 

None

 

142,114

 

264,143

 

406,257

 

440

 

 

 

12/21/05

 

300

 

 

F33



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Watertown

 

SD

 

197,559

 

367,112

 

 

 

None

 

None

 

197,559

 

367,112

 

564,671

 

612

 

 

 

12/21/05

 

300

 

Winner

 

SD

 

115,591

 

214,885

 

 

 

None

 

None

 

115,591

 

214,885

 

330,476

 

358

 

 

 

12/21/05

 

300

 

Brownsville

 

TN

 

289,379

 

538,081

 

 

 

None

 

None

 

289,379

 

538,081

 

827,460

 

94,155

 

 

 

08/31/01

 

300

 

Jackson

 

TN

 

126,158

 

234,460

 

 

 

None

 

None

 

126,158

 

234,460

 

360,618

 

391

 

 

 

12/21/05

 

300

 

Memphis

 

TN

 

405,274

 

1,060,680

 

 

 

None

 

36,538

 

405,274

 

1,097,218

 

1,502,492

 

472,719

 

06/30/95

 

03/17/95

 

300

 

Millington

 

TN

 

285,613

 

530,630

 

 

 

None

 

None

 

285,613

 

530,630

 

816,243

 

92,858

 

 

 

08/31/01

 

300

 

Morristown

 

TN

 

182,935

 

340,132

 

 

 

None

 

None

 

182,935

 

340,132

 

523,067

 

567

 

 

 

12/21/05

 

300

 

Ripley

 

TN

 

231,552

 

430,232

 

 

 

None

 

None

 

231,552

 

430,232

 

661,784

 

75,288

 

 

 

08/31/01

 

300

 

Allen

 

TX

 

165,000

 

306,771

 

 

 

None

 

None

 

165,000

 

306,771

 

471,771

 

79,249

 

07/09/99

 

05/28/99

 

300

 

Austin

 

TX

 

699,395

 

828,449

 

 

 

None

 

None

 

699,395

 

828,449

 

1,527,844

 

52

 

In Progress

 

09/15/05

 

300

 

Bedford

 

TX

 

919,303

 

98,231

 

 

 

None

 

None

 

919,303

 

98,231

 

1,017,534

 

98,231

 

 

 

12/27/94

 

300

 

Crockett

 

TX

 

90,780

 

420,880

 

 

 

None

 

11

 

 90,780

 

420,891

 

511,671

 

352,454

 

 

 

12/17/85

 

300

 

Dallas

 

TX

 

242,025

 

479,170

 

 

 

None

 

None

 

242,025

 

479,170

 

721,195

 

272,314

 

 

 

06/25/91

 

300

 

Dallas

 

TX

 

742,507

 

0

 

 

 

None

 

275

 

742,507

 

275

 

742,782

 

71

 

 

 

04/13/95

 

300

 

El Campo

 

TX

 

98,060

 

454,631

 

 

 

None

 

141

 

 98,060

 

454,772

 

552,832

 

382,246

 

 

 

11/25/85

 

300

 

Ennis

 

TX

 

173,250

 

384,793

 

 

 

None

 

None

 

173,250

 

384,793

 

558,043

 

269,453

 

 

 

12/28/87

 

300

 

Fort Worth

 

TX

 

223,195

 

492,067

 

 

 

None

 

None

 

223,195

 

492,067

 

715,262

 

289,878

 

 

 

06/26/91

 

300

 

Ft. Worth

 

TX

 

423,281

 

382,059

 

 

 

None

 

None

 

423,281

 

382,059

 

805,340

 

166,196

 

 

 

02/10/95

 

300

 

Gainesville

 

TX

 

89,220

 

413,644

 

 

 

20,713

 

19

 

 89,220

 

434,376

 

523,596

 

367,303

 

 

 

12/18/84

 

300

 

Hillsboro

 

TX

 

75,992

 

352,316

 

 

 

6,801

 

181

 

 75,992

 

359,298

 

435,290

 

317,270

 

 

 

08/01/84

 

300

 

Houston

 

TX

 

194,994

 

386,056

 

 

 

None

 

None

 

194,994

 

386,056

 

581,050

 

219,397

 

 

 

06/25/91

 

300

 

Houston

 

TX

 

184,175

 

364,636

 

 

 

None

 

None

 

184,175

 

364,636

 

548,811

 

207,224

 

 

 

06/25/91

 

300

 

Irving

 

TX

 

1,500,411

 

2,156

 

 

 

None

 

None

 

1,500,411

 

2,156

 

1,502,567

 

248

 

 

 

02/05/03

 

300

 

Killeen

 

TX

 

262,500

 

583,014

 

 

 

None

 

14,398

 

262,500

 

597,412

 

859,912

 

429,425

 

 

 

05/29/87

 

300

 

Live Oak

 

TX

 

727,956

 

1,074,544

 

 

 

None

 

None

 

727,956

 

1,074,544

 

1,802,500

 

98

 

In Progress

 

06/01/05

 

300

 

Lufkin

 

TX

 

105,904

 

490,998

 

 

 

None

 

5

 

105,904

 

491,003

 

596,907

 

415,010

 

 

 

10/08/85

 

300

 

Lufkin

 

TX

 

128,842

 

239,585

 

 

 

None

 

None

 

128,842

 

239,585

 

368,427

 

399

 

 

 

12/21/05

 

300

 

Lumberton

 

TX

 

111,146

 

206,720

 

 

 

None

 

None

 

111,146

 

206,720

 

317,866

 

345

 

 

 

12/21/05

 

300

 

Mesquite

 

TX

 

134,940

 

625,612

 

 

 

None

 

92

 

134,940

 

625,704

 

760,644

 

517,757

 

 

 

03/20/86

 

300

 

Mesquite

 

TX

 

729,596

 

120,820

 

 

 

None

 

None

 

729,596

 

120,820

 

850,416

 

120,820

 

 

 

12/23/94

 

300

 

Mexia

 

TX

 

93,620

 

434,046

 

 

 

None

 

5

 

 93,620

 

434,051

 

527,671

 

363,480

 

 

 

12/18/85

 

300

 

New Braunfels

 

TX

 

185,500

 

411,997

 

 

 

None

 

476

 

185,500

 

412,473

 

597,973

 

300,725

 

 

 

03/26/87

 

300

 

New Braunfels

 

TX

 

860,262

 

296,388

 

 

 

None

 

None

 

860,262

 

296,388

 

1,156,650

 

36

 

In Progress

 

10/12/05

 

300

 

Orange

 

TX

 

93,560

 

433,768

 

 

 

None

 

339

 

 93,560

 

434,107

 

527,667

 

363,898

 

 

 

12/10/85

 

300

 

Plano

 

TX

 

2,420,222

 

769

 

 

 

None

 

None

 

2,420,222

 

769

 

2,420,991

 

108

 

03/12/03

 

06/27/02

 

300

 

Porter

 

TX

 

227,067

 

333,031

 

 

 

None

 

None

 

227,067

 

333,031

 

560,098

 

144,869

 

 

 

02/09/95

 

300

 

Rowlett

 

TX

 

126,933

 

585,986

 

 

 

None

 

92

 

126,933

 

586,078

 

713,011

 

497,166

 

 

 

09/06/85

 

300

 

San Antonio

 

TX

 

835,431

 

1,062,648

 

 

 

None

 

None

 

835,431

 

1,062,648

 

1,898,079

 

104

 

In Progress

 

06/24/05

 

300

 

San Antonio

 

TX

 

690,443

 

1,057,766

 

 

 

None

 

None

 

690,443

 

1,057,766

 

1,748,209

 

105

 

In Progress

 

06/27/05

 

300

 

Santa Fe

 

TX

 

304,414

 

623,331

 

 

 

None

 

None

 

304,414

 

623,331

 

927,745

 

194,213

 

 

 

03/23/98

 

300

 

Sealy

 

TX

 

197,871

 

391,753

 

 

 

None

 

None

 

197,871

 

391,753

 

589,624

 

222,635

 

 

 

06/25/91

 

300

 

Stafford

 

TX

 

214,024

 

423,733

 

 

 

None

 

None

 

214,024

 

423,733

 

637,757

 

240,809

 

 

 

06/26/91

 

300

 

Temple

 

TX

 

302,505

 

291,414

 

 

 

None

 

None

 

302,505

 

291,414

 

593,919

 

126,765

 

 

 

02/09/95

 

300

 

Texarkana

 

TX

 

311,263

 

578,266

 

 

 

None

 

None

 

311,263

 

578,266

 

889,529

 

101,194

 

 

 

08/31/01

 

300

 

Vidor

 

TX

 

146,291

 

271,990

 

 

 

None

 

None

 

146,291

 

271,990

 

418,281

 

453

 

 

 

12/21/05

 

300

 

Waxahachie

 

TX

 

326,935

 

726,137

 

 

 

None

 

17,025

 

326,935

 

743,162

 

1,070,097

 

510,904

 

 

 

12/29/87

 

300

 

Cedar City

 

UT

 

130,000

 

296,544

 

 

 

10,839

 

1,714

 

130,000

 

309,097

 

439,097

 

299,378

 

 

 

08/04/83

 

180

 

 

F34



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sandy

 

UT

 

635,945

 

884,792

 

 

 

None

 

148

 

635,945

 

884,940

 

1,520,885

 

355,481

 

 

 

12/22/95

 

300

 

Colonial Heights

 

VA

 

350,000

 

425,146

 

 

 

None

 

None

 

350,000

 

425,146

 

775,146

 

51,726

 

 

 

12/26/02

 

300

 

Bennington

 

VT

 

118,823

 

673,551

 

 

 

None

 

None

 

118,823

 

673,551

 

792,374

 

108,889

 

 

 

12/19/01

 

300

 

Oak Harbor

 

WA

 

275,940

 

612,874

 

 

 

43,694

 

15,303

 

275,940

 

671,871

 

947,811

 

451,708

 

 

 

07/16/87

 

300

 

Spokane

 

WA

 

479,531

 

646,719

 

 

 

None

 

None

 

479,531

 

646,719

 

1,126,250

 

201,508

 

 

 

03/27/98

 

300

 

Tacoma

 

WA

 

198,857

 

921,947

 

 

 

None

 

1,860

 

198,857

 

923,807

 

1,122,664

 

834,720

 

 

 

05/29/84

 

300

 

Grafton

 

WI

 

149,778

 

332,664

 

 

 

None

 

None

 

149,778

 

332,664

 

482,442

 

235,107

 

 

 

10/29/87

 

300

 

Sturgeon Bay

 

WI

 

214,865

 

477,221

 

 

 

None

 

6,605

 

214,865

 

483,826

 

698,691

 

335,274

 

 

 

12/01/87

 

300

 

Oak Hill

 

WV

 

85,860

 

398,069

 

 

 

None

 

668

 

 85,860

 

398,737

 

484,597

 

351,911

 

 

 

12/28/84

 

300

 

Laramie

 

WY

 

210,000

 

466,417

 

 

 

None

 

None

 

210,000

 

466,417

 

676,417

 

285,779

 

 

 

03/12/90

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoe Stores

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Little Rock

 

AR

 

1,079,232

 

2,594,956

 

 

 

24,875

 

217

 

1,079,232

 

2,620,048

 

3,699,280

 

776,100

 

 

 

07/21/98

 

300

 

Houston

 

TX

 

1,096,376

 

2,300,690

 

 

 

None

 

286

 

1,096,376

 

2,300,976

 

3,397,352

 

763,072

 

 

 

09/05/97

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sporting Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchorage

 

AK

 

1,486,000

 

5,045,244

 

 

 

None

 

None

 

1,486,000

 

5,045,244

 

6,531,244

 

849,274

 

 

 

10/17/01

 

300

 

Fresno

 

CA

 

1,650,000

 

3,321,244

 

 

 

None

 

None

 

1,650,000

 

3,321,244

 

4,971,244

 

559,068

 

 

 

10/17/01

 

300

 

Daytona Beach

 

FL

 

608,790

 

2,557,564

 

 

 

None

 

None

 

608,790

 

2,557,564

 

3,166,354

 

214,652

 

09/10/03

 

04/18/03

 

300

 

Fort Meyers

 

FL

 

1,695,000

 

2,025,554

 

 

 

None

 

None

 

1,695,000

 

2,025,554

 

3,720,554

 

340,965

 

 

 

10/17/01

 

300

 

Gainesville

 

FL

 

1,296,000

 

2,234,554

 

 

 

None

 

None

 

1,296,000

 

2,234,554

 

3,530,554

 

376,146

 

 

 

10/17/01

 

300

 

Melbourne

 

FL

 

994,000

 

4,076,554

 

 

 

None

 

None

 

994,000

 

4,076,554

 

5,070,554

 

686,216

 

 

 

10/17/01

 

300

 

Orlando

 

FL

 

1,197,000

 

2,573,554

 

 

 

None

 

None

 

1,197,000

 

2,573,554

 

3,770,554

 

433,211

 

 

 

10/17/01

 

300

 

Geneva

 

IL

 

2,082,000

 

1,838,888

 

 

 

None

 

None

 

2,082,000

 

1,838,888

 

3,920,888

 

309,540

 

 

 

10/17/01

 

300

 

Bowie

 

MD

 

2,084,000

 

3,046,888

 

 

 

None

 

None

 

2,084,000

 

3,046,888

 

5,130,888

 

512,887

 

 

 

10/17/01

 

300

 

Glendale

 

NY

 

5,559,686

 

4,447,566

 

 

 

None

 

None

 

5,559,686

 

4,447,566

 

10,007,252

 

185,315

 

 

 

12/29/04

 

300

 

Mechanicsburg

 

PA

 

2,101,415

 

3,902,912

 

 

 

None

 

None

 

2,101,415

 

3,902,912

 

6,004,327

 

643,980

 

 

 

11/08/01

 

300

 

El Paso

 

TX

 

700,000

 

2,501,244

 

 

 

None

 

None

 

700,000

 

2,501,244

 

3,201,244

 

421,034

 

 

 

10/17/01

 

300

 

Fredericksburg

 

VA

 

1,941,000

 

2,979,888

 

 

 

None

 

None

 

1,941,000

 

2,979,888

 

4,920,888

 

501,609

 

 

 

10/17/01

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Theaters

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairbanks

 

AK

 

2,586,879

 

9,575

 

 

 

None

 

None

 

2,586,879

 

9,575

 

2,596,454

 

1,931

 

 

 

09/27/00

 

300

 

Huntsville

 

AL

 

2,810,868

 

14,308

 

 

 

None

 

None

 

2,810,868

 

14,308

 

2,825,176

 

2,885

 

 

 

09/27/00

 

300

 

Naples

 

FL

 

2,618,441

 

8,979,199

 

 

 

None

 

None

 

2,618,441

 

8,979,199

 

11,597,640

 

1,900,577

 

 

 

09/27/00

 

300

 

Chamblee

 

GA

 

4,329,404

 

14,942

 

 

 

None

 

None

 

4,329,404

 

14,942

 

4,344,346

 

2,825

 

 

 

09/27/00

 

300

 

Edwardsville

 

IL

 

4,270,500

 

9,070,885

 

 

 

None

 

None

 

4,270,500

 

9,070,885

 

13,341,385

 

105,817

 

 

 

09/28/05

 

300

 

Lake in the Hills

 

IL

 

3,297,566

 

9,364,286

 

 

 

None

 

None

 

3,297,566

 

9,364,286

 

12,661,852

 

109,240

 

 

 

09/28/05

 

300

 

Marion

 

IL

 

832,500

 

3,499,885

 

 

 

None

 

None

 

832,500

 

3,499,885

 

4,332,385

 

40,822

 

 

 

09/28/05

 

300

 

Mattoon

 

IL

 

543,183

 

5,110,193

 

 

 

None

 

None

 

543,183

 

5,110,193

 

5,653,376

 

59,609

 

 

 

09/28/05

 

300

 

Pekin

 

IL

 

1,575,231

 

9,183,100

 

 

 

None

 

None

 

1,575,231

 

9,183,100

 

10,758,331

 

107,126

 

 

 

09/28/05

 

300

 

Rockford

 

IL

 

4,270,500

 

16,675,954

 

 

 

None

 

None

 

4,270,500

 

16,675,954

 

20,946,454

 

194,543

 

 

 

09/28/05

 

300

 

Springfield

 

IL

 

3,151,838

 

10,404,452

 

 

 

None

 

None

 

3,151,838

 

10,404,452

 

13,556,290

 

121,376

 

 

 

09/28/05

 

300

 

Bloomington

 

IN

 

2,498,642

 

7,934,745

 

 

 

None

 

None

 

2,498,642

 

7,934,745

 

10,433,387

 

92,562

 

 

 

09/28/05

 

300

 

Columbus

 

IN

 

1,999,812

 

7,234,361

 

 

 

None

 

None

 

1,999,812

 

7,234,361

 

9,234,173

 

84,391

 

 

 

09/28/05

 

300

 

Indianapolis

 

IN

 

2,700,395

 

15,344,815

 

 

 

None

 

None

 

2,700,395

 

15,344,815

 

18,045,210

 

179,013

 

 

 

09/28/05

 

300

 

Terre Haute

 

IN

 

1,249,321

 

9,835,885

 

 

 

None

 

None

 

1,249,321

 

9,835,885

 

11,085,206

 

114,742

 

 

 

09/28/05

 

300

 

Coon Rapids

 

MN

 

2,460,040

 

14,964,514

 

 

 

None

 

None

 

2,460,040

 

14,964,514

 

17,424,554

 

174,576

 

 

 

09/28/05

 

300

 

 

F35



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inver Grove

 

MN

 

2,863,272

 

15,274,237

 

 

 

None

 

None

 

2,863,272

 

15,274,237

 

18,137,509

 

178,190

 

 

 

09/28/05

 

300

 

Poplar Bluff

 

MO

 

1,106,618

 

4,872,502

 

 

 

None

 

None

 

1,106,618

 

4,872,502

 

5,979,120

 

56,836

 

 

 

09/28/05

 

300

 

Rockaway

 

NJ

 

8,634,576

 

1,827,612

 

 

 

None

 

None

 

8,634,576

 

1,827,612

 

10,462,188

 

1,545

 

In Progress

 

04/13/05

 

300

 

Binghamton

 

NY

 

2,700,000

 

5,570,505

 

 

 

None

 

None

 

2,700,000

 

5,570,505

 

8,270,505

 

64,989

 

 

 

09/29/05

 

300

 

Akron

 

OH

 

1,511,018

 

1,386

 

 

 

None

 

None

 

1,511,018

 

1,386

 

1,512,404

 

279

 

 

 

09/27/00

 

300

 

Columbus

 

OH

 

2,103,351

 

5,161,550

 

 

 

None

 

None

 

2,103,351

 

5,161,550

 

7,264,901

 

645,181

 

 

 

11/01/02

 

300

 

Hillsboro

 

OR

 

4,915,032

 

16,377

 

 

 

None

 

None

 

4,915,032

 

16,377

 

4,931,409

 

3,303

 

 

 

09/27/00

 

300

 

Portland

 

OR

 

2,793,001

 

9,942

 

 

 

None

 

None

 

2,793,001

 

9,942

 

2,802,943

 

2,005

 

 

 

09/27/00

 

300

 

Laredo

 

TX

 

2,161,477

 

753,635

 

 

 

None

 

None

 

2,161,477

 

753,635

 

2,915,112

 

285

 

In Progress

 

08/09/05

 

300

 

Longview

 

TX

 

2,887,500

 

5,363,826

 

 

 

None

 

None

 

2,887,500

 

5,363,826

 

8,251,326

 

8,940

 

 

 

12/21/05

 

300

 

Glen Allen

 

VA

 

1,314,065

 

9,748,457

 

 

 

None

 

None

 

1,314,065

 

9,748,457

 

11,062,522

 

2,063,387

 

 

 

09/27/00

 

300

 

Sterling

 

VA

 

4,546,305

 

33,325

 

 

 

None

 

None

 

4,546,305

 

33,325

 

4,579,630

 

6,159

 

 

 

09/27/00

 

300

 

Marysville

 

WA

 

1,988,142

 

0

 

 

 

None

 

None

 

1,988,142

 

 

1,988,142

 

 

 

 

07/27/00

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel Plazas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baltimore

 

MD

 

1,740,080

 

4,580,068

 

 

 

None

 

None

 

1,740,080

 

4,580,068

 

6,320,148

 

443,451

 

12/24/03

 

04/01/03

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video Rental

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Birmingham

 

AL

 

392,795

 

865,115

 

 

 

None

 

None

 

392,795

 

865,115

 

1,257,910

 

286,871

 

 

 

09/30/97

 

300

 

Southington

 

CT

 

399,562

 

1,009,125

 

 

 

None

 

None

 

399,562

 

1,009,125

 

1,408,687

 

284,241

 

 

 

12/29/98

 

300

 

Port St. Lucie

 

FL

 

612,695

 

701,759

 

 

 

None

 

4

 

612,695

 

701,763

 

1,314,458

 

195,502

 

12/09/98

 

09/08/98

 

300

 

Tampa

 

FL

 

401,874

 

933,768

 

 

 

None

 

None

 

401,874

 

933,768

 

1,335,642

 

300,360

 

 

 

12/23/97

 

300

 

Atlanta

 

GA

 

652,551

 

763,360

 

 

 

None

 

None

 

652,551

 

763,360

 

1,415,911

 

215,034

 

 

 

12/18/98

 

300

 

Brunswick

 

GA

 

290,369

 

788,880

 

 

 

None

 

None

 

290,369

 

788,880

 

1,079,249

 

253,751

 

 

 

12/31/97

 

300

 

Norcross

 

GA

 

431,284

 

724,037

 

 

 

None

 

None

 

431,284

 

724,037

 

1,155,321

 

237,661

 

 

 

10/01/97

 

300

 

Plainfield

 

IN

 

453,645

 

908,485

 

 

 

None

 

None

 

453,645

 

908,485

 

1,362,130

 

289,086

 

 

 

01/30/98

 

300

 

Topeka

 

KS

 

285,802

 

966,286

 

 

 

None

 

None

 

285,802

 

966,286

 

1,252,088

 

310,820

 

 

 

12/19/97

 

300

 

Wichita

 

KS

 

289,714

 

797,856

 

 

 

None

 

None

 

289,714

 

797,856

 

1,087,570

 

227,404

 

 

 

11/23/98

 

300

 

Winchester

 

KY

 

355,474

 

929,177

 

 

 

None

 

None

 

355,474

 

929,177

 

1,284,651

 

280,298

 

 

 

06/30/98

 

300

 

Warren

 

MI

 

356,348

 

903,351

 

 

 

None

 

None

 

356,348

 

903,351

 

1,259,699

 

287,460

 

 

 

01/09/98

 

300

 

Centerville

 

OH

 

601,408

 

758,192

 

 

 

None

 

None

 

601,408

 

758,192

 

1,359,600

 

228,718

 

 

 

06/30/98

 

300

 

Dayton

 

OH

 

401,723

 

698,872

 

 

 

None

 

None

 

401,723

 

698,872

 

1,100,595

 

210,824

 

 

 

06/29/98

 

300

 

Forest Park

 

OH

 

328,187

 

921,232

 

 

 

None

 

None

 

328,187

 

921,232

 

1,249,419

 

299,383

 

 

 

11/14/97

 

300

 

Franklin

 

OH

 

337,572

 

777,943

 

 

 

None

 

None

 

337,572

 

777,943

 

1,115,515

 

250,162

 

 

 

12/30/97

 

300

 

Springboro

 

OH

 

261,916

 

897,489

 

 

 

None

 

None

 

261,916

 

897,489

 

1,159,405

 

261,776

 

 

 

09/21/98

 

300

 

Tulsa

 

OK

 

318,441

 

1,004,663

 

 

 

None

 

None

 

318,441

 

1,004,663

 

1,323,104

 

333,155

 

 

 

09/26/97

 

300

 

Bartlett

 

TN

 

420,000

 

674,437

 

 

 

None

 

1,757

 

420,000

 

676,194

 

1,096,194

 

177,990

 

05/12/99

 

02/23/99

 

300

 

Clarksville

 

TN

 

499,885

 

840,869

 

 

 

None

 

None

 

499,885

 

840,869

 

1,340,754

 

242,458

 

 

 

10/02/98

 

300

 

Columbia

 

TN

 

466,469

 

716,723

 

 

 

None

 

None

 

466,469

 

716,723

 

1,183,192

 

237,657

 

 

 

09/26/97

 

300

 

Hendersonville

 

TN

 

333,677

 

938,592

 

 

 

None

 

None

 

333,677

 

938,592

 

1,272,269

 

301,912

 

 

 

12/10/97

 

300

 

Jackson

 

TN

 

381,076

 

857,261

 

 

 

None

 

None

 

381,076

 

857,261

 

1,238,337

 

284,279

 

 

 

09/26/97

 

300

 

Memphis

 

TN

 

381,265

 

900,580

 

 

 

None

 

None

 

381,265

 

900,580

 

1,281,845

 

280,619

 

 

 

03/31/98

 

300

 

Murfreesboro

 

TN

 

406,056

 

886,293

 

 

 

None

 

None

 

406,056

 

886,293

 

1,292,349

 

293,898

 

 

 

09/26/97

 

300

 

Murfreesboro

 

TN

 

385,437

 

782,396

 

 

 

None

 

None

 

385,437

 

782,396

 

1,167,833

 

212,523

 

 

 

03/11/99

 

300

 

Smyrna

 

TN

 

302,372

 

836,214

 

 

 

None

 

None

 

302,372

 

836,214

 

1,138,586

 

277,297

 

 

 

09/02/97

 

300

 

Austin

 

TX

 

407,910

 

885,113

 

 

 

None

 

None

 

407,910

 

885,113

 

1,293,023

 

284,709

 

 

 

12/01/97

 

300

 

Beaumont

 

TX

 

326,041

 

834,895

 

 

 

None

 

57

 

326,041

 

834,952

 

1,160,993

 

275,969

 

 

 

09/05/97

 

300

 

 

F36



 

 

 

 

 

 

 

 

 

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

Subsequent

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

which

 

 

 

Initial Cost to Company

 

 

 

to Acquisition

 

at Close of Period (Notes 2, 3 and 5)

 

 

 

 

 

 

 

depreciation

 

Description
(Note 1)

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

 

 

Improvements

 

Carrying
Costs

 

Land

 

Buildings,
Improvements
and
Acquisition
Fees

 

Total

 

Accumulated
Depreciation
(Note 4)

 

Date of
Construction

 

Date
Acquired

 

in latest
Income
Statement
is Computed
(in Months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hurst

 

TX

 

373,084

 

871,163

 

 

 

None

 

None

 

373,084

 

871,163

 

1,244,247

 

259,897

 

 

 

07/29/98

 

300

 

Lubbock

 

TX

 

266,805

 

857,492

 

 

 

None

 

None

 

266,805

 

857,492

 

1,124,297

 

287,193

 

 

 

08/29/97

 

300

 

Woodway

 

TX

 

372,487

 

835,198

 

 

 

None

 

None

 

372,487

 

835,198

 

1,207,685

 

268,655

 

 

 

12/16/97

 

300

 

Hampton

 

VA

 

373,499

 

836,071

 

 

 

None

 

None

 

373,499

 

836,071

 

1,209,570

 

268,934

 

 

 

12/19/97

 

300

 

Virginia Beach

 

VA

 

551,588

 

797,260

 

 

 

None

 

None

 

551,588

 

797,260

 

1,348,848

 

251,039

 

 

 

02/23/98

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Escondido

 

CA

 

0

 

0

 

 

 

13,900

 

None

 

 

13,900

 

13,900

 

3,498

 

 

 

08/01/92

 

300

 

San Diego

 

CA

 

3,745,000

 

8,885,351

 

 

 

113,731

 

35,308

 

3,745,000

 

9,034,390

 

12,779,390

 

7,065,643

 

03/08/86

 

03/25/86

 

300

 

San Diego

 

CA

 

2,485,160

 

8,697,822

 

 

 

167,809

 

69,152

 

2,485,160

 

8,934,783

 

11,419,943

 

7,513,490

 

01/23/89

 

09/19/86

 

300

 

San Diego

 

CA

 

5,797,411

 

15,473,497

 

 

 

208,470

 

75,947

 

5,797,411

 

15,757,914

 

21,555,325

 

10,373,675

 

01/20/89

 

08/05/87

 

300

 

Deerfield Beach

 

FL

 

475,000

 

871,738

 

 

 

None

 

21,069

 

475,000

 

892,807

 

1,367,807

 

254,101

 

 

 

01/29/99

 

300

 

Venice

 

FL

 

259,686

 

362,562

 

 

 

4,535

 

None

 

259,686

 

367,097

 

626,783

 

133,595

 

 

 

11/26/96

 

300

 

Humble

 

TX

 

106,000

 

545,518

 

 

 

38,793

 

15,842

 

106,000

 

600,153

 

706,153

 

515,108

 

 

 

03/25/86

 

300

 

N. Richland Hills

 

TX

 

238,000

 

528,608

 

 

 

None

 

6,959

 

238,000

 

535,567

 

773,567

 

356,077

 

 

 

09/26/88

 

300

 

Crest Net Lease

 

 

 

8,942,223

 

36,566,373

 

 

 

None

 

None

 

8,942,223

 

36,566,373

 

45,508,596

 

 

 

 

 

 

N/A

 

Miscellaneous Investments

 

 

 

 

 

398,245

 

 

 

None

 

93,854

 

 

492,099

 

492,099

 

393,279

 

 

 

 

 

Various

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

755,868,290

 

1,383,534,997

 

 

 

2,546,005

 

1,904,844

 

755,868,290

 

1,387,985,846

 

2,143,854,136

 

341,808,533

 

 

 

 

 

 

 

 


Note 1.

One thousand six hundred forty of the properties are single-tenant retail outlets.

 

One property located in Sheboygan, WI, one property located in Humble, TX one property in Lenexa, KS and three other properties located in San Diego, CA are multi-tenant commercial, office or distribution properties.

 

All properties were acquired on an all cash basis except one; no encumbrances were outstanding for the periods presented.

 

 

Note 2.

The aggregate cost for federal income tax purposes is $2.06 billion, including real estate owned by Crest Net Lease.

 

 

Note 3.

The following is a reconciliation of total real estate carrying value for the years ended December 31:

 

 

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

1,709,223,380

 

1,596,275,850

 

1,293,466,526

 

 

 

 

 

 

 

 

 

 

 

Additions During Period:

 

 

 

 

 

 

 

 

Acquisitions

 

486,552,718

 

215,313,869

 

371,642,275

 

 

Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets

 

(11,274,335

)

 

 

 

Equipment

 

3,400

 

 

15,000

 

 

Improvements, Etc.

 

1,013,284

 

788,394

 

248,931

 

 

Other (Leasing Costs)

 

570,665

 

323,271

 

392,080

 

 

 

 

 

 

 

 

 

 

 

Total Additions

 

476,865,732

 

216,425,534

 

372,298,286

 

 

 

 

 

 

 

 

 

 

 

Deductions During Period:

 

 

 

 

 

 

 

 

Cost of Real Estate Sold

 

43,572,231

 

100,947,611

 

68,168,446

 

 

Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets

 

(1,575,831

)

0

 

0

 

 

Cost of Equipment Sold

 

0

 

40,718

 

16,000

 

 

Releaseing costs

 

52,147

 

116,750

 

61,986

 

 

Other (Provisions for Impairment)

 

186,429

 

2,372,925

 

1,242,530

 

 

 

 

 

 

 

 

 

 

 

Total Deductions

 

42,234,976

 

103,478,004

 

69,488,962

 

 

 

 

 

 

 

 

 

 

 

Balance at Close of Period

 

2,143,854,136

 

1,709,223,380

 

1,596,275,850

 

 

 

 

 

 

 

 

 

 

Note 4.

The following is a reconciliation of accumulated depreciation for the years ended:

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

302,513,558

 

275,630,524

 

255,289,362

 

 

 

 

 

 

 

 

 

 

 

Additions During Period - Provision for Depreciation

 

45,880,667

 

40,613,476

 

33,675,519

 

 

 

 

 

 

 

 

 

 

 

Deductions During Period:

 

 

 

 

 

 

 

 

Accumulated depreciation of real estate and equipment sold

 

6,585,692

 

13,730,442

 

13,334,357

 

 

 

 

 

 

 

 

 

 

 

Balance at Close of Period

 

341,808,533

 

302,513,558

 

275,630,524

 

 

 

Note 5.

In 2005, provisions for impairment were recorded on four properties.

 

In 2004, a provisions for impairment were recorded on six properties.

 

In 2003, a provisions for impairment were recorded on ten properties.

 

 

Note 6.

In 2005, at the end of a land lease to a restaurant tenant in Norman, OK , we acquired a builidng with a fair market value of $335,097.

 

This building was previously owned by the tenant and we acquired it in a nonmonetary transaction.

 

 

Note 7.

In 2005, in accordance with FASB 143 and FASB interpretation No. 47, we recorded in aggregate $401,923 to two buildings for the fair value of a legal obligations to peform asset-retirement activities that are conditional on future events. Theses two properties are reported in the drug store industry and are located in Girard, PA and Slippery Rock, PA.

 

 

 

See report of independent registered public accounting firm.

 

F37


Exhibit 10.10

 

THE 2003 INCENTIVE AWARD PLAN

 

OF

 

REALTY INCOME CORPORATION

 

(As amended and restated February 21, 2006)

 

Realty Income Corporation, a Maryland corporation, has adopted the 2003 Incentive Award Plan of Realty Income Corporation, (the “Plan”), effective May 6, 2003, for the benefit of its eligible employees, consultants and directors.

 

The purposes of the Plan are as follows:

 

(1)            To provide an additional incentive for directors, Employees and Consultants (as such terms are defined below) to further the growth, development and financial success of the Company by personally benefiting through the ownership of Company stock and/or rights which recognize such growth, development and financial success.

 

(2)            To enable the Company and it subsidiaries to obtain and retain the services of directors, Employees and Consultants considered essential to the long range success of the Company by offering them an opportunity to own stock in the Company and/or rights which will reflect the growth, development and financial success of the Company.

 

ARTICLE I.
DEFINITIONS

 

Wherever the following terms are used in the Plan they shall have the meanings specified below, unless the context clearly indicates otherwise. The singular pronoun shall include the plural where the context so indicates.

 

1.1            Administrator ” shall mean the entity that conducts the general administration of the Plan as provided herein. With reference to the administration of the Plan with respect to Options and Restricted Stock granted to Independent Directors, the term “Administrator” shall refer to the Board. With reference to the administration of the Plan with respect to any other Award, the term “Administrator” shall refer to the Committee unless the Board has assumed the authority for administration of the Plan generally as provided in Section 10.1.

 

1.2            Award ” shall mean an Option, a Restricted Stock award, a Performance Award, a Dividend Equivalents award, a Deferred Stock award, a Stock Payment award or a Stock Appreciation Right which may be awarded or granted under the Plan (collectively, “Awards”).

 

1.3            Award Agreement ” shall mean a written agreement executed by an authorized officer of the Company and the Holder which shall contain such terms and conditions with respect to an Award as the Administrator shall determine, consistent with the Plan.

 

1.4            Award Limit ” shall mean One Million Six Hundred Thousand (1,600,000) shares of Common Stock, as adjusted pursuant to Section 11.3; provided, however, that solely with respect to Performance Awards granted pursuant to Section 8.2(b), Award Limit shall mean Five Million Dollars ($5,000,000).

 

1.5            Board ” shall mean the Board of Directors of the Company.

 

1.6            Code ” shall mean the Internal Revenue Code of 1986, as amended. “ Committee ” shall mean the Compensation Committee of the Board, or another committee or subcommittee of the Board, appointed as provided in Section 10.1.

 

1.7            Common Stock ” shall mean the common stock of the Company, par value $1.00 per share.

 

1.8            Company ” shall mean Realty Income Corporation, a Maryland corporation.

 

1.9            Consultant ” shall mean any consultant or adviser if:

 

(a)            The consultant or adviser renders bona fide services to the Company or any Subsidiary;

 

(b)            The services rendered by the consultant or adviser are not in connection with the offer or sale of securities in a capital-raising transaction and do not directly or indirectly promote or maintain a market for the Company’s securities; and

 

(c)            The consultant or adviser is a natural person who has contracted directly with the Company to render such services.

 

1



 

1.10          Deferred Stock ” shall mean Common Stock awarded under Article VIII of the Plan.

 

1.11          Director ” shall mean a member of the Board.

 

1.12          Dividend Equivalent ” shall mean a right to receive the equivalent value (in cash or Common Stock) of dividends paid on Common Stock, awarded under Article VIII of the Plan.

 

1.13          DRO ” shall mean a domestic relations order as defined by the Code or Title I of the Employee Retirement Income Security Act of 1974, as amended, or the rules thereunder.

 

1.14          Employee ” shall mean any officer or other employee (as defined in accordance with Section 3401(c) of the Code) of the Company, or of any Subsidiary.

 

1.15          Exchange Act ” shall mean the Securities Exchange Act of 1934, as amended.

 

1.16          Fair Market Value ” of a share of Common Stock as of a given date shall be (a) the closing price of a share of Common Stock on the principal exchange on which shares of Common Stock are then trading, if any (or as reported on any composite index which includes such principal exchange), on the trading day previous to such date, or if shares were not traded on the trading day previous to such date, then on the next preceding date on which a trade occurred, or (b) if Common Stock is not traded on an exchange but is quoted on Nasdaq or a successor quotation system, the mean between the closing representative bid and asked prices for the Common Stock on the trading day previous to such date as reported by Nasdaq or such successor quotation system, or (c) if Common Stock is not publicly traded on an exchange and not quoted on Nasdaq or a successor quotation system, the Fair Market Value of a share of Common Stock as established by the Administrator acting in good faith.

 

1.17          Holder ” shall mean a person who has been granted or awarded an Award.

 

1.18          Incentive Stock Option ” shall mean an option which conforms to the applicable provisions of Section 422 of the Code and which is designated as an Incentive Stock Option by the Administrator.

 

1.19          Independent Director ” shall mean a member of the Board who is not an Employee of the Company.

 

1.20          Non-Qualified Stock Option ” shall mean an Option which is not designated as an Incentive Stock Option by the Administrator or which does not conform to the applicable provisions of Section 422 of the Code.

 

1.21          Option ” shall mean a stock option granted under Article IV of the Plan. An Option granted under the Plan shall, as determined by the Administrator, be either a Non-Qualified Stock Option or an Incentive Stock Option; provided, however, that Options granted to Independent Directors and Consultants shall be Non-Qualified Stock Options.

 

1.22          Ownership Limit ” shall mean the ownership of not more than 9.8% of the outstanding shares of common stock (as defined in the Company’s Amended and Restated Certificate of Incorporation) of the Company.

 

1.23          Performance Award ” shall mean a cash bonus, stock bonus or other performance or incentive award that is paid in cash, Common Stock or a combination of both, awarded under Article VIII of the Plan.

 

1.24          Performance Criteria” shall mean the following business criteria with respect to the Company, any Subsidiary or any division or operating unit: (a) net income, (b) pre-tax income, (c) operating income, (d) cash flow, (e) earnings per share, (f) return on equity, (g) return on invested capital or assets, (h) cost reductions or savings, (i) funds from operations, (j) appreciation in the fair market value of Common Stock, and (k) earnings before any one or more of the following items: interest, taxes, depreciation or amortization; each as determined in accordance with generally accepted accounting principles or subject to such adjustments as may be specified by the Committee with respect to a Performance Award.

 

1.25          Plan ” shall mean the 2003 Incentive Award Plan of Realty Income Corporation.

 

1.26          Restricted Stock ” shall mean Common Stock awarded under Article VII of the Plan.

 

1.27          Rule 16b-3 ” shall mean Rule 16b-3 promulgated under the Exchange Act, as such Rule may be amended from time to time.

 

1.28          Section 162(m) Participant ” shall mean any Employee designated by the Administrator as an Employee whose compensation for the fiscal year in which the Employee is so designated or a future fiscal year may be subject to the limit on deductible compensation imposed by Section 162(m) of the Code.

 

1.29          Securities Act ” shall mean the Securities Act of 1933, as amended.

 

2



 

1.30          Stock Appreciation Right ” shall mean a stock appreciation right granted under Article IX of the Plan.

 

1.31          Stock Payment ” shall mean (a) a payment in the form of shares of Common Stock, or (b) an option or other right to purchase shares of Common Stock, as part of a deferred compensation arrangement, made in lieu of all or any portion of the compensation, including without limitation, salary, bonuses and commissions, that would otherwise become payable to an Employee or Consultant in cash, awarded under Article VIII of the Plan.

 

1.32          Subsidiary ” shall mean any corporation in an unbroken chain of corporations beginning with the Company if each of the corporations other than the last corporation in the unbroken chain then owns stock possessing fifty percent (5 0%) or more of the total combined voting power of all classes of stock in one of the other corporations in such chain. “Subsidiary” shall also mean any partnership in which the Company, or any Subsidiary, owns more than 50 percent of the capital or profits interests.

 

1.33          Substitute Award ” shall mean an Option granted under this Plan upon the assumption of, or in substitution for, outstanding equity awards previously granted by a company or other entity in connection with a corporate transaction, such as a merger, combination, consolidation or acquisition of property or stock; provided, however, that in no event shall the term “Substitute Award” be construed to refer to an award made in connection with the cancellation and repricing of an Option.

 

1.34          Termination of Consultancy ” shall mean the time when the engagement of a Holder as a Consultant to the Company or a Subsidiary is terminated for any reason, with or without cause, including, but not by way of limitation, by resignation, discharge, death or retirement, but excluding terminations where there is a simultaneous commencement of employment with the Company or any Subsidiary. The Administrator, in its absolute discretion, shall determine the effect of all matters and questions relating to Termination of Consultancy, including, but not by way of limitation, the question of whether a Termination of Consultancy resulted from a discharge for good cause, and all questions of whether a particular leave of absence constitutes a Termination of Consultancy. Notwithstanding any other provision of the Plan, the Company or any Subsidiary has an absolute and unrestricted right to terminate a Consultant’s service at any time for any reason whatsoever, with or without cause, except to the extent expressly provided otherwise in writing.

 

1.35          Termination of Directorship ” shall mean the time when a Holder who is an Independent Director ceases to be a Director for any reason, including, but not by way of limitation, a termination by resignation, failure to be elected, death or retirement. The Board, in its sole and absolute discretion, shall determine the effect of all matters and questions relating to Termination of Directorship with respect to Independent Directors.

 

1.36          Termination of Employment ” shall mean the time when the employee-employer relationship between a Holder and the Company or any Subsidiary is terminated for any reason, with or without cause, including, but not by way of limitation, a termination by resignation, discharge, death, disability or retirement; but excluding (a) terminations where there is a simultaneous reemployment or continuing employment of a Holder by the Company or any Subsidiary, (b) at the discretion of the Administrator, terminations which result in a temporary severance of the employee-employer relationship, and (c) at the discretion of the Administrator, terminations which are followed by the simultaneous establishment of a consulting relationship by the Company or a Subsidiary with the former employee. The Administrator, in its absolute discretion, shall determine the effect of all matters and questions relating to Termination of Employment, including, but not by way of limitation, the question of whether a Termination of Employment resulted from a discharge for good cause, and all questions of whether a particular leave of absence constitutes a Termination of Employment; provided, however, that, with respect to Incentive Stock Options, unless otherwise determined by the Administrator in its discretion, a leave of absence, change in status from an employee to an independent contractor or other change in the employee-employer relationship shall constitute a Termination of Employment if, and to the extent that, such leave of absence, change in status or other change interrupts employment for the purposes of Section 422(a)(2) of the Code and the then applicable regulations and revenue rulings under said Section.

 

ARTICLE II.
SHARES SUBJECT TO PLAN

 

2.1            Shares Subject to Plan .

 

(a)            The shares of stock subject to Awards shall be Common Stock, initially shares of the Company’s Common Stock. Subject to adjustment as provided in Section 11.3, the aggregate number of such shares which may be issued upon exercise of such Options or rights or upon any such Awards under the Plan shall not exceed Three Million Four Hundred and Twenty Eight Thousand (3,428,000). The shares of Common Stock issuable upon exercise of such Options or rights or upon any such awards may be either previously authorized but unissued shares or treasury shares.

 

3



 

(b)            The maximum number of shares which may be subject to Awards granted under the Plan to any individual in any calendar year shall not exceed the Award Limit. To the extent required by Section 162(m) of the Code, shares subject to Options which are canceled continue to be counted against the Award Limit.

 

2.2            Add-back of Options and Other Rights. If any Option, or other right to acquire shares of Common Stock under any other Award under the Plan, expires or is canceled without having been fully exercised, or is exercised in whole or in part for cash as permitted by the Plan, the number of shares subject to such Option or other right but as to which such Option or other right was not exercised prior to its expiration, cancellation or exercise may again be optioned, granted or awarded hereunder, subject to the limitations of Section 2.1. Furthermore, any shares subject to Awards which are adjusted pursuant to Section 11.3 and become exercisable with respect to shares of stock of another corporation shall be considered cancelled and may again be optioned, granted or awarded hereunder, subject to the limitations of Section 2.1. Shares of Common Stock which are delivered by the Holder or withheld by the Company upon the exercise of any Award under the Plan, in payment of the exercise price thereof or tax withholding thereon, may again be optioned, granted or awarded hereunder, subject to the limitations of Section 2.1. If any shares of Restricted Stock are surrendered by the Holder or repurchased by the Company pursuant to Section 7.5 or 7.6 hereof, such shares may again be optioned, granted or awarded hereunder, subject to the limitations of Section 2.1. Notwithstanding the provisions of this Section 2.2, no shares of Common Stock may again be optioned, granted or awarded if such action would cause an Incentive Stock Option to fail to qualify as an incentive stock option under Section 422 of the Code.

 

ARTICLE III.
GRANTING OF AWARDS

 

3.1            Award Agreement. Each Award shall be evidenced by an Award Agreement. Award Agreements evidencing Awards intended to qualify as performance-based compensation as described in Section 162(m)(4)(C) of the Code shall contain such terms and conditions as may be necessary to meet the applicable provisions of Section 162(m) of the Code. Award Agreements evidencing Incentive Stock Options shall contain such terms and conditions as may be necessary to meet the applicable provisions of Section 422 of the Code.

 

3.2            Provisions Applicable to Section 162(m) Participants .

 

(a)            The Committee, in its discretion, may determine whether an Award is to qualify as performance-based compensation as described in Section 162(m)(4)(C) of the Code.

 

(b)            Notwithstanding anything in the Plan to the contrary, the Committee may grant any Award to a Section 162(m) Participant, including Restricted Stock the restrictions with respect to which lapse upon the attainment of performance goals which are related to one or more of the Performance Criteria and any performance or incentive award described in Article VIII that vests or becomes exercisable or payable upon the attainment of performance goals which are related to one or more of the Performance Criteria.

 

(c)            To the extent necessary to comply with the performance-based compensation requirements of Section 162(m)(4)(C) of the Code, with respect to any Award granted under Articles VII and VIII which may be granted to one or more Section 162(m) Participants, no later than ninety (90) days following the commencement of any fiscal year in question or any other designated fiscal period or period of service (or such other time as may be required or permitted by Section 162(m) of the Code), the Committee shall, in writing, (i) designate one or more Section 162(m) Participants, (ii) select the Performance Criteria applicable to the fiscal year or other designated fiscal period or period of service, (iii) establish the various performance targets, in terms of an objective formula or standard, and amounts of such Awards, as applicable, which may be earned for such fiscal year or other designated fiscal period or period of service, and (iv) specify the relationship between Performance Criteria and the performance targets and the amounts of such Awards, as applicable, to be earned by each Section 162(m) Participant for such fiscal year or other designated fiscal period or period of service. Following the completion of each fiscal year or other designated fiscal period or period of service, the Committee shall certify in writing whether the applicable performance targets have been achieved for such fiscal year or other designated fiscal period or period of service. In determining the amount earned by a Section 162(m) Participant, the Committee shall have the right to reduce (but not to increase) the amount payable at a given level of performance to take into account additional factors that the Committee may deem relevant to the assessment of individual or corporate performance for the fiscal year or other designated fiscal period or period of service.

 

(d)            Furthermore, notwithstanding any other provision of the Plan or any Award which is granted to a Section 162(m) Participant and is intended to qualify as performance-based compensation as described in Section 162(m)(4)(C) of the Code shall be subject to any additional limitations set forth in Section 162(m) of the Code (including any amendment to Section

 

4



 

162(m) of the Code) or any regulations or rulings issued thereunder that are requirements for qualification as performance-based compensation as described in Section 162(m)(4)(C) of the Code, and the Plan shall be deemed amended to the extent necessary to conform to such requirements.

 

3.3            Limitations Applicable to Section 16 Persons. Notwithstanding any other provision of the Plan, the Plan, and any Award granted or awarded to any individual who is then subject to Section 16 of the Exchange Act, shall be subject to any additional limitations set forth in any applicable exemptive rule under Section 16 of the Exchange Act (including any amendment to Rule 16b-3 of the Exchange Act) that are requirements for the application of such exemptive rule. To the extent permitted by applicable law, the Plan and Awards granted or awarded hereunder shall be deemed amended to the extent necessary to conform to such applicable exemptive rule.

 

3.4            Consideration. In consideration of the granting of an Award under the Plan, the Holder shall agree, in the Award Agreement, to remain in the employ of (or to consult for or to serve as an Independent Director of, as applicable) the Company or any Subsidiary for a period of at least one year (or such shorter period as may be fixed in the Award Agreement or by action of the Administrator following grant of the Award) after the Award is granted (or, in the case of an Independent Director, until the next annual meeting of stockholders of the Company).

 

3.5            At-Will Employment. Nothing in the Plan or in any Award Agreement hereunder shall confer upon any Holder any right to continue in the employ of, or as a Consultant for, the Company or any Subsidiary, or as a director of the Company, or shall interfere with or restrict in any way the rights of the Company and any Subsidiary, which are hereby expressly reserved, to discharge any Holder at any time for any reason whatsoever, with or without cause, except to the extent expressly provided otherwise in a written employment agreement between the Holder and the Company and any Subsidiary.

 

ARTICLE IV.
GRANTING OF OPTIONS TO EMPLOYEES
CONSULTANTS AND INDEPENDENT DIRECTORS

 

4.1            Eligibility. Any Employee, Consultant or Independent Director selected by the Administrator pursuant to Section 4.4(a)(i) shall be eligible to be granted an Option.

 

4.2            Disqualification for Stock Ownership . No person may be granted an Incentive Stock A – 6 Option under the Plan if such person, at the time the Incentive Stock Option is granted, owns stock possessing more than 10% of the total combined voting power of all classes of stock of the Company or any then existing Subsidiary or parent corporation (within the meaning of Section 422 of the Code) unless such Incentive Stock Option conforms to the applicable provisions of Section 422 of the Code.

 

4.3            Qualification of Incentive Stock Options . No Incentive Stock Option shall be granted to any person who is not an Employee.

 

4.4            Granting of Options to Employees and Consultants .

 

(a)            The Committee shall from time to time, in its absolute discretion, and subject to applicable limitations of the Plan:

 

(i)             Determine which Employees or Consultants (including Employees or Consultants who have previously received Awards under the Plan) in its opinion should be granted Options;

 

(ii)            Subject to the Award Limit, determine the number of shares to be subject to such Options granted to the selected Employees or Consultants;

 

(iii)           Subject to Section 4.3, determine whether such Options are to be Incentive Stock Options or Non-Qualified Stock Options and whether such Options are to qualify as performance-based compensation as described in Section 162(m)(4)(C) of the Code; and

 

(iv)           Determine the terms and conditions of such Options, consistent with the Plan; provided , however , that the terms and conditions of Options intended to qualify as performance-based compensation as described in Section 162(m)(4)(C) of the Code shall include, but not be limited to, such terms and conditions as may be necessary to meet the applicable provisions of Section 162(m) of the Code.

 

(b)            Upon the selection of an Employee or Consultant to be granted an Option, the Committee shall instruct the Secretary of the Company to issue the Option and may impose such conditions on the grant of the Option as it deems appropriate.

 

5



 

(c)            Any Incentive Stock Option granted under the Plan may be modified by the Committee, with the consent of the Holder, to disqualify such Option from treatment as an “incentive stock option” under Section 422 of the Code.

 

4.5            Granting of Options to Independent Directors . The Board shall from time to time, in its absolute discretion, and subject to applicable limitations of the Plan:

 

(a)            Select from among the Independent Directors (including Independent Directors who have previously received Options under the Plan) such of them as in its opinion should be granted Options;

 

(b)            Subject to the Award Limit, determine the number of shares to be subject to such Options granted to the selected Independent Directors;

 

(c)            Subject to the provisions of Article 5, determine the terms and conditions of such Options, consistent with the Plan.

 

All the foregoing Option grants authorized by this Section 4.5 are subject to stockholder approval of the Plan.

 

4.6            Options in Lieu of Cash Compensation . Options may be granted under the Plan to Employees and Consultants in lieu of cash bonuses which would otherwise be payable to such Employees and Consultants, pursuant to such policies which may be adopted by the Administrator from time to time.

 

ARTICLE V.
TERMS OF OPTIONS

 

5.1            Option Price. The price per share of the shares subject to each Option granted to Employees and Consultants shall be set by the Committee; provided, however, that such price shall be no less than the Fair Market Value of a share of Common Stock on the date the Option is granted. In the case of Incentive Stock Options granted to an individual then owning (within the meaning of Section 424(d) of the Code) more than 10% of the total combined voting power of all classes of stock of the Company or any Subsidiary or parent corporation thereof (within the meaning of Section 422 of the Code), such price shall not be less than 110% of the Fair Market Value of a share of Common Stock on the date the Option is granted (or the date the Option is modified, extended or renewed for purposes of Section 424(h) of the Code)..

 

5.2            Option Term. The term of an Option granted to an Employee or Consultant shall be set by the Committee in its discretion; provided, however, that, in the case of Incentive Stock Options, the term shall not be more than 10 years from the date the Incentive Stock Option is granted, or five years from the date the Incentive Stock Option is granted if the Incentive Stock Option is granted to an individual then owning (within the meaning of Section 424(d) of the Code) more than 10% of the total combined voting power of all classes of stock of the Company or any Subsidiary or parent corporation thereof (within the meaning of Section 422 of the Code). Except as limited by Section 5.4 and the requirements of Section 422 of the Code and regulations and rulings thereunder applicable to Incentive Stock Options, the Committee may extend the term of any outstanding Option in connection with any Termination of Employment or Termination of Consultancy of the Holder, or amend any other term or condition of such Option relating to such a termination.

 

5.3            Option Vesting .

 

(a)            The period during which the right to exercise, in whole or in part, an Option granted to an Employee or a Consultant vests in the Holder shall be set by the Committee and the Committee may determine that an Option may not be exercised in whole or in part for a specified period after it is granted. At any time after grant of an Option, the Committee may, in its sole and absolute discretion and subject to whatever terms and conditions it selects, accelerate the period during which an Option granted to an Employee or Consultant vests.

 

(b)            No portion of an Option granted to an Employee or Consultant which is unexercisable at Termination of Employment or Termination of Consultancy, as applicable, shall thereafter become exercisable, except as may be otherwise provided by the Committee either in the Award Agreement or by action of the Committee following the grant of the Option.

 

(c)            To the extent that the aggregate Fair Market Value of stock with respect to which “incentive stock options” (within the meaning of Section 422 of the Code, but without regard to Section 422(d) of the Code) are exercisable for the first time by a Holder during any calendar year (under the Plan and all other incentive stock option plans of the Company and any parent or subsidiary corporation, within the meaning of Section 422 of the Code) of the Company, exceeds $100,000, such Options shall be treated as Non-Qualified Stock Options to the extent required by Section 422 of the Code. The rule set forth in the preceding sentence shall be applied by taking Options into account in the order in which they were granted. For purposes of

 

6



 

this Section 5.3(c), the Fair Market Value of stock shall be determined as of the time the Option with respect to such stock is granted.

 

5.4            Exercise of Options Granted to Employees and Consultants. An Option granted to an Employee or Consultant may only be exercised by the Optionee while such Optionee is an Employee or Consultant, as applicable; provided, however, that subject to Section 5.3(b), the Administrator may, in its sole discretion, provide in the terms of an individual Award Agreement that an Option may be exercised subsequent to an Optionee’s Termination of Employment, or Termination of Consultancy, as applicable, within the periods prescribed below:

 

(a)            The expiration of 12 months from the date of the Holder’s death;

 

(b)            The expiration of 12 months from the date of the Holder’s Termination of Employment, or Termination of Consultancy, as applicable, by reason of his or her permanent and total disability (within the meaning of Section 22(e)(3) of the Code); or

 

(c)            the expiration of 3 months from the date of the Holder’s Termination of Employment, or Termination of Consultancy , as applicable, for any reason other than such Holder’s death or his or her permanent and total disability, unless the Holder dies within said three-month period.

 

5.5            Terms of Options Granted to Independent Directors. The price per share of the shares subject to each Option granted to an Independent Director shall equal 100% of the Fair Market Value of a share of Common Stock on the date the Option is granted. Options granted to Independent Directors shall become 100% vested and fully exercisable on the first anniversary of the date of Option grant. Each Option granted to an Independent Director shall expire on the earlier of 10 years from the date the Option is granted or 12 months after an Independent Director’s Termination of Directorship. No portion of an Option which is unexercisable at Termination of Directorship shall thereafter become exercisable.

 

5.6            Substitute Awards. Notwithstanding the foregoing provisions of this Article V to the contrary, in the case of an Option that is a Substitute Award, the price per share of the shares subject to such Option may be less than the Fair Market Value per share on the date of grant, provided, that the excess of:

 

(a)            The aggregate Fair Market Value (as of the date such Substitute Award is granted) of the shares subject to the Substitute Award; over

 

(b)            The aggregate exercise price thereof; does not exceed the excess of:

 

(c)            The aggregate fair market value (as of the time immediately preceding the transaction giving rise to the Substitute Award, such fair market value to be determined by the Committee) of the shares of the predecessor entity that were subject to the grant assumed or substituted for by the Company; over

 

(d)            The aggregate exercise price of such shares.

 

ARTICLE VI.
EXERCISE OF OPTIONS

 

6.1            Partial Exercise. An exercisable Option may be exercised in whole or in part. However, an Option shall not be exercisable with respect to fractional shares and the Administrator may require that, by the terms of the Option, a partial exercise be with respect to a minimum number of shares.

 

6.2            Manner of Exercise. All or a portion of an exercisable Option shall be deemed exercised upon delivery of all of the following to the Secretary of the Company or his or her office:

 

(a)            A written notice complying with the applicable rules established by the Administrator stating that the Option, or a portion thereof, is exercised. The notice shall be signed by the Holder or other person then entitled to exercise the Option or such portion of the Option;

 

(b)            Such representations and documents as the Administrator, in its absolute discretion, deems necessary or advisable to effect compliance with all applicable provisions of the Securities Act and any other federal or state securities laws or regulations. The Administrator may, in its absolute discretion, also take whatever additional actions it deems appropriate to effect such compliance including, without limitation, placing legends on share certificates and issuing stop-transfer notices to agents and registrars;

 

(c)            In the event that the Option shall be exercised pursuant to Section 11.1 by any person or persons other than the Holder, appropriate proof of the right of such person or persons to exercise the Option; and

 

7



 

(d)            Full cash payment to the Secretary of the Company for the shares with respect to which the Option, or portion thereof, is exercised. However, the Administrator may, in its discretion, (i) allow a delay in payment up to 30 days from the date the Option, or portion thereof, is exercised; (ii) allow payment, in whole or in part, through the delivery of shares of Common Stock which have been owned by the Holder for at least six months, duly endorsed for transfer to the Company with a Fair Market Value on the date of delivery equal to the aggregate exercise price of the Option or exercised portion thereof; (iii) allow payment, in whole or in part, through the surrender of shares of Common Stock then issuable upon exercise of the Option having a Fair Market Value on the date of Option exercise equal to the aggregate exercise price of the Option or exercised portion thereof; (iv) allow payment, in whole or in part, through the delivery of property of any kind which constitutes good and valuable consideration; (v) allow payment, in whole or in part, through the delivery of a full recourse promissory note bearing interest (at no less than such rate as shall then preclude the imputation of interest under the Code) and payable upon such terms as may be prescribed by the Administrator; (vi) allow payment, in whole or in part, through the delivery of a notice that the Holder has placed a market sell order with a broker with respect to shares of Common Stock then issuable upon exercise of the Option, and that the broker has been directed to pay a sufficient portion of the net proceeds of the sale to the Company in satisfaction of the Option exercise price, provided that payment of such proceeds is then made to the Company upon settlement of such sale; or (vii) allow payment through any combination of the consideration provided in the foregoing subparagraphs (ii), (iii), (iv), (v) and (vi). In the case of a promissory note, the Administrator may also prescribe the form of such note and the security to be given for such note. The Option may not be exercised, however, by delivery of a promissory note or by a loan from the Company when or where such loan or other extension of credit is prohibited by law.

 

6.3            Transfer of Shares to a Subsidiary Employee or Consultant .

 

(a)            As soon as practicable after receipt by the Subsidiary, pursuant to Section 6.2(d), of payment for the shares with respect to which an Option, or portion thereof, is exercised by an Optionee who is an Employee or Consultant of a Subsidiary, then with respect to each such exercise the Company shall transfer to the Subsidiary the number of shares of Common Stock equal to:

 

(i)            the amount of the payment made by the Optionee to the Company pursuant to Section 6.2(d), divided by

 

(ii)            the price per share of the shares subject to the exercised portion of the Option, as determined pursuant to Section 5.1.

 

(b)            As soon as practicable after receipt of the shares of Common Stock by the Subsidiary pursuant to this Section 6.3, the Subsidiary shall transfer such shares to the Optionee for no additional consideration.

 

6.4            Conditions to Issuance of Stock Certificates. The Company shall not be required to issue or deliver any certificate or certificates for shares of stock purchased upon the exercise of any Option or portion thereof prior to fulfillment of all of the following conditions:

 

(a)            The admission of such shares to listing on all stock exchanges on which such class of stock is then listed;

 

(b)            The completion of any registration or other qualification of such shares under any state or federal law, or under the rulings or regulations of the Securities and Exchange Commission or any other governmental regulatory body which the Administrator shall, in its absolute discretion, deem necessary or advisable;

 

(c)            The obtaining of any approval or other clearance from any state or federal governmental agency which the Administrator shall, in its absolute discretion, determine to be necessary or advisable;

 

(d)            The lapse of such reasonable period of time following the exercise of the Option as the Administrator may establish from time to time for reasons of administrative convenience; and

 

(e)            The receipt by the Company of full payment for such shares, including payment of any applicable withholding tax, which in the discretion of the Administrator may be in the form of consideration used by the Holder to pay for such shares under Section 6.2(d).

 

6.5            Rights as Stockholders. Holders shall not be, nor have any of the rights or privileges of, stockholders of the Company in respect of any shares purchasable upon the exercise of any part of an Option unless and until certificates representing such shares have been issued by the Company to such Holders.

 

6.6            Ownership and Transfer Restrictions. The Administrator, in its absolute discretion, may impose such restrictions on the ownership and transferability of the shares purchasable upon the exercise of an Option as it deems appropriate. Any such restriction shall be set forth in the respective Award Agreement and may be referred to on the certificates evidencing such shares. The Holder shall give the Company prompt notice of any disposition of shares of Common Stock acquired by exercise

 

8



 

of an Incentive Stock Option within (a) two years from the date of granting (including the date the Option is modified, extended or renewed for purposes of Section 424(h) of the Code) such Option to such Holder, or (b) one year after the transfer of such shares to such Holder.

 

6.7            Additional Limitations on Exercise of Options. Holders may be required to comply with any timing or other restrictions with respect to the settlement or exercise of an Option, including a window-period limitation, as may be imposed in the discretion of the Administrator.

 

ARTICLE VII.
AWARD OF RESTRICTED STOCK

 

7.1            Eligibility. Subject to the Award Limit, Restricted Stock may be awarded to any Employee or any Consultant whom the Committee determines should receive such an Award. Each Independent Director shall be eligible to be granted shares of Restricted Stock at the times and in the manner set forth in Section 7.3.

 

7.2            Award of Restricted Stock to Employees and Consultants .

 

(a)            The Committee may from time to time, in its absolute discretion:

 

(i)             Determine which Employees or Consultants (including Employees or Consultants who have previously received other awards under the Plan) in its opinion should be awarded Restricted Stock; and

 

(ii)            Determine the purchase price, if any, and other terms and conditions applicable to such Restricted Stock, consistent with the Plan.

 

(b)            The Committee shall establish the purchase price, if any, and form of payment for Restricted Stock; provided, however, that such purchase price shall be no less than the par value of the Common Stock to be purchased, unless otherwise permitted by applicable state law. In all cases, legal consideration shall be required for each issuance of Restricted Stock.

 

(c)            Upon the selection of an Employee or Consultant to be awarded Restricted Stock, the Committee shall instruct the Secretary of the Company to issue such Restricted Stock and may impose such conditions on the issuance of such Restricted Stock as it deems appropriate.

 

7.3            Award of Restricted Stock to Independent Directors .

 

(a)            Restricted Stock shall be awarded to Independent Directors in accordance with the following formula:

 

(i)             Each person who is an Independent Director as of the date the Plan is adopted by the Board automatically shall be granted 2,000 shares of Restricted Stock (subject to adjustment as provided in Section 11.3) on the date of each annual meeting of the stockholders occurring after the date the Plan is adopted by the Board; provided, such person is an Independent Director as of such date and has continuously served an Independent Director during such period.

 

(ii)            Each person who is elected, re-elected or appointed by the Board as an Independent Director after the date the Plan is adopted by the Board, automatically shall be granted: (A) 4,000 shares of Restricted Stock (subject to adjustment as provided in Section 11.3) on the date such Independent Director is first elected or appointed, and (B) 4,000 shares of Restricted Stock (subject to adjustment as provided in Section 11.3) on the date of each annual meeting of the stockholders occurring after such initial election or appointment; provided, such person is an Independent Director as of such date and has continuously served as an Independent Director during such period.

 

(iii)           All of the foregoing grants of Restricted Stock authorized by this Section 7.3 are subject to stockholder approval of the Plan.

 

(b)            Independent Directors shall not be required to pay any purchase price for the shares of Common Stock to be acquired pursuant to an award of Restricted Stock under Section 7.3(a), unless otherwise required under applicable law, in which case the purchase price shall be the minimum purchase price required by such law, as determined by the Board in its sole discretion. To the extent a purchase price is so required, such purchase price shall be paid in cash or by check at the time such award of Restricted Stock is granted.

 

(c)            The restrictions imposed under Sections 7.5 and 7.6 on Restricted Stock awarded to Independent Directors shall lapse and be removed (and the shares of Common Stock acquired by a Participant pursuant to a Restricted Stock award shall vest) in 20% increments on each of the first five anniversaries of the date the shares of Restricted Stock are granted; provided ,

 

9



 

however , that shares of Restricted Stock granted after February 21, 2006 pursuant to clause B of Section 7.3(a)(ii) above shall vest based on Independent Directors’ Years of Service in accordance with the following schedule:

 

Years of Service at the Date of Grant

 

Percentage Vested

Less than six

 

20% increments on each of the first five anniversaries of the date the shares of Restricted Stock are granted

Six

 

25% increments on each of the first four anniversaries of the date the shares of Restricted Stock are granted

Seven

 

33-1/3% increments on each of the first three anniversaries of the date the shares of Restricted Stock are granted (rounded up to the nearest whole share)

Eight

 

50% increments on each of the first two anniversaries of the date the shares of Restricted Stock are granted

Nine

 

100% vested on the first anniversary of the date the shares of Restricted Stock are granted

Ten or more

 

100% vested as of the date the shares of Restricted Stock are granted

 

For purposes of this Plan, “Years of Service” for a Director shall mean each 365-day period of his or her continuous service to the Company as an Employee, Director or Consultant. The Committee shall have sole, final and binding authority to determine any questions regarding a Director’s Years of Service for purposes of the Plan.

 

7.4            Rights as Stockholders. Subject to Section 7.5, upon delivery of the shares of Restricted Stock to the escrow holder pursuant to Section 7.7, the Holder shall have, unless otherwise provided by the Administrator, all the rights of a stockholder with respect to said shares, subject to the restrictions in his or her Award Agreement, including the right to receive all dividends and other distributions paid or made with respect to the shares; provided, however, that in the discretion of the Administrator, any extraordinary distributions with respect to the Common Stock shall be subject to the restrictions set forth in Section 7.5.

 

7.5            Restriction. Except as otherwise provided in Section 7.3, all shares of Restricted Stock issued under the Plan (including any shares received by holders thereof with respect to shares of Restricted Stock as a result of stock dividends, stock splits or any other form of recapitalization) shall, in the terms of each individual Award Agreement, be subject to such restrictions as the Administrator shall provide, which restrictions may include, without limitation, restrictions concerning voting rights and transferability and restrictions based on duration of employment or service with the Company, Company performance and individual performance; provided, however, that, except with respect to shares of Restricted Stock granted to Section 162(m) Participants, by action taken after the Restricted Stock is issued, the Administrator may, on such terms and conditions as it may determine to be appropriate, remove any or all of the restrictions imposed by the terms of the Award Agreement. Restricted Stock may not be sold or encumbered until all restrictions are terminated or expire. If no consideration was paid by the Holder upon issuance, a Holder’s rights in unvested Restricted Stock shall lapse, and such Restricted Stock shall be surrendered to the Company without consideration, upon Termination of Employment or, if applicable, upon Termination of Consultancy or Termination of Directorship with the Company. Notwithstanding the foregoing, the Administrator in its sole and absolute discretion may provide that such rights shall not lapse in the event of a Termination of Employment following a “change of ownership or control” (within the meaning of Treasury Regulation Section 1.162-27(e)(2)(v) or any successor regulation thereto) of the Company or because of the Holder’s death or disability; provided, further, except with respect to shares of Restricted Stock granted to Section 162(m) Participants, the Administrator in its sole and absolute discretion may provide that no such lapse or surrender shall occur in the event of a Termination of Employment, Termination of Consultancy, or Termination of Directorship, without cause or following any change in control of the Company or because of the Holder’s retirement, or otherwise.

 

10



 

7.6            Repurchase of Restricted Stock. The Administrator shall provide in the terms of each individual Award Agreement that the Company shall have the right to repurchase from the Holder the Restricted Stock then subject to restrictions under the Award Agreement immediately upon a Termination of Employment or, if applicable, upon a Termination of Consultancy or Termination of Directorship, between the Holder and the Company, at a cash price per share equal to the price paid, if any, by the Holder for such Restricted Stock; provided, however, that the Administrator in its sole and absolute discretion may provide that no such right of repurchase shall exist in the event of a Termination of Employment following a “change of ownership or control” (within the meaning of Treasury Regulation Section 1 .162-27(e)(2)(v) or any successor regulation thereto) of the Company or because of the Holder’s death or disability; provided, further, that, except with respect to shares of Restricted Stock granted to Section 162(m) Participants, the Administrator in its sole and absolute discretion may provide that no such right of repurchase shall exist in the event of a Termination of Employment, Termination of Consultancy or Termination of Directorship, without cause or following any change in control of the Company or because of the Holder’s retirement, or otherwise.

 

7.7            Escrow . The Secretary of the Company or such other escrow holder as the Administrator may appoint shall retain physical custody of each certificate representing Restricted Stock until all of the restrictions imposed under the Award Agreement with respect to the shares evidenced by such certificate expire or shall have been removed. With respect to shares of Restricted Stock granted or awarded to the Company’s Employees, Consultants and Independent Directors, upon the expiration or removal of such restrictions, the Secretary of the Company, or other escrow holder, shall transfer the shares to the Holder. With respect to shares of Restricted Stock granted to a Subsidiary’s Employees, upon the expiration or removal of such restrictions, the Secretary of the Company, or other escrow holder, shall transfer the shares to the Subsidiary. As soon as practicable after the receipt of such shares by the Subsidiary, the Subsidiary shall transfer such shares to the Holder for no additional consideration.

 

7.8            Legend. In order to enforce the restrictions imposed upon shares of Restricted Stock hereunder, the Administrator shall cause a legend or legends to be placed on certificates representing all shares of Restricted Stock that are still subject to restrictions under Award Agreements, which legend or legends shall make appropriate reference to the conditions imposed thereby.

 

7.9            Section 83(b). A Holder may not make an election under Section 83(b) of the Code with respect to any share of Restricted Stock granted or awarded hereunder without the consent of the Company, which the Company may grant or withhold in its sole discretion.

 

ARTICLE VIII.
PERFORMANCE AWARDS, DIVIDEND EQUIVALENTS, DEFERRED STOCK, STOCK
PAYMENTS

 

8.1            Eligibility. Subject to the Award Limit, one or more Performance Awards, Dividend Equivalents, awards of Deferred Stock and/or Stock Payments may be granted to any Employee or any Consultant whom the Committee determines should receive such an Award.

 

8.2            Performance Awards .

 

(a)            Any Employee or Consultant selected by the Committee may be granted one or more Performance Awards. The value of such Performance Awards may be linked to any one or more of the Performance Criteria or other specific performance criteria determined appropriate by the Committee, in each case on a specified date or dates or over any period or periods determined by the Committee. In making such determinations, the Committee shall consider (among such other factors as it deems relevant in light of the specific type of award) the contributions, responsibilities and other compensation of the particular Employee or Consultant.

 

(b)            Without limiting Section 8.2(a), the Committee may grant Performance Awards to any 162(m) Participant in the form of a cash bonus payable upon the attainment of objective performance goals which are established by the Committee and relate to one or more of the Performance Criteria, in each case on a specified date or dates or over any period or periods determined by the Committee. Any such bonuses paid to 162(m) Participants shall be based upon objectively determinable bonus formulas established in accordance with the provisions of Section 3.2. The maximum amount of any Performance Award payable to a 162(m) Participant under this Section 8.2(b) shall not exceed the Award Limit with respect to any calendar year of the Company. Unless otherwise specified by the Committee at the time of grant, the Performance Criteria with respect to a Performance Award payable to a 162(m) Participant shall be determined on the basis of generally accepted accounting principles.

 

11



 

8.3            Dividend Equivalents .

 

(a)            Any Employee or Consultant selected by the Committee may be granted Dividend Equivalents based on the dividends declared on Common Stock, to be credited as of dividend payment dates, during the period between the date a Stock Appreciation Right, Deferred Stock or Performance Award is granted, and the date such Stock Appreciation Right, Deferred Stock or Performance Award is exercised, vests or expires, as determined by the Committee. Such Dividend Equivalents shall be converted to cash or additional shares of Common Stock by such formula and at such time and subject to such limitations as may be determined by the Committee.

 

(b)            Any Holder of an Option who is an Employee or Consultant selected by the Committee may be granted Dividend Equivalents based on the dividends declared on Common Stock, to be credited as of dividend payment dates, during the period between the date an Option is granted, and the date such Option is exercised, vests or expires, as determined by the Committee. Such Dividend Equivalents shall be converted to cash or additional shares of Common Stock by such formula and at such time and subject to such limitations as may be determined by the Committee.

 

(c)            Any Holder of an Option who is an Independent Director selected by the Board may be granted Dividend Equivalents based on the dividends declared on Common Stock, to be credited as of dividend payment dates, during the period between the date an Option is granted and the date such Option is exercised, vests or expires, as determined by the Board. Such Dividend Equivalents shall be converted to cash or additional shares of Common Stock by such formula and at such time and subject to such limitations as may be determined by the Board.

 

(d)            Dividend Equivalents granted with respect to Options intended to be qualified performance-based compensation for purposes of Section 162(m) of the Code shall be payable, with respect to pre-exercise periods, regardless of whether such Option is subsequently exercised.

 

8.4            Stock Payments. Any Employee or Consultant selected by the Committee may receive Stock Payments in the manner determined from time to time by the Committee. The number of shares shall be determined by the Committee and may be based upon the Performance Criteria or other specific performance criteria determined appropriate by the Committee, determined on the date such Stock Payment is made or on any date thereafter.

 

8.5            Deferred Stock. Any Employee or Consultant selected by the Committee may be granted an award of Deferred Stock in the manner determined from time to time by the Committee. The number of shares of Deferred Stock shall be determined by the Committee and may be linked to the Performance Criteria or other specific performance criteria determined to be appropriate by the Committee, in each case on a specified date or dates or over any period or periods determined by the Committee. Common Stock underlying a Deferred Stock award will not be issued until the Deferred Stock award has vested, pursuant to a vesting schedule or performance criteria set by the Committee. Unless otherwise provided by the Committee, a Holder of Deferred Stock shall have no rights as a Company stockholder with respect to such Deferred Stock until such time as the Award has vested and the Common Stock underlying the Award has been issued.

 

8.6            Term . The term of a Performance Award, Dividend Equivalent, award of Deferred Stock and/or Stock Payment shall be set by the Committee in its discretion.

 

8.7            Exercise or Purchase Price. The Committee may establish the exercise or purchase price of a Performance Award, shares of Deferred Stock or shares received as a Stock Payment; provided, however, that such price shall not be less than the par value of a share of Common Stock, unless otherwise permitted by applicable state law.

 

8.8            Exercise Upon Termination of Employment, Termination of Consultancy or Termination of Directorship. A Performance Award, Dividend Equivalent, award of Deferred Stock and/or Stock Payment is exercisable or payable only while the Holder is an Employee, or Consultant, as applicable; provided, however, that the Administrator in its sole and absolute discretion may provide that the Performance Award, Dividend Equivalent, award of Deferred Stock and/or Stock Payment may be exercised or paid subsequent to a Termination of Employment following a “change of control or ownership” (within the meaning of Section 1.162-27(e)(2)(v) or any successor regulation thereto) of the Company; provided, further, that except with respect to Performance Awards granted to Section 162(m) Participants, the Administrator in its sole and absolute discretion may provide that Performance Awards may be exercised or paid following a Termination of Employment or a Termination of Consultancy without cause, or following a change in control of the Company, or because of the Holder’s retirement, death or disability, or otherwise.

 

8.9            Form of Payment. Payment of the amount determined under Section 8.2 or 8.3 above shall be in cash, in Common Stock or a combination of both, as determined by the Committee. To the extent any payment under this Article VIII is effected in Common Stock, it shall be made subject to satisfaction of all provisions of Section 6.5.

 

12



 

8.10          Independent Director Retirement Awards. Notwithstanding anything in this Plan to the contrary, upon the Termination of Directorship for any reason by an Independent Director who has rendered continuous service to the Company or any Subsidiary (either as an Employee or an Independent Director) for a period of at least ten years, such Independent Director may be granted a Performance Award of shares of Common Stock, with the number of shares of Common Stock subject to each such Performance Award to be determined by the Board in its sole discretion.

 

ARTICLE IX.
STOCK APPRECIATION RIGHTS

 

9.1            Grant of Stock Appreciation Rights. A Stock Appreciation Right may be granted to any Employee or Consultant selected by the Committee. A Stock Appreciation Right may be granted (a) in connection and simultaneously with the grant of an Option, (b) with respect to a previously granted Option, or (c) independent of an Option. A Stock Appreciation Right shall be subject to such terms and conditions not inconsistent with the Plan as the Committee shall impose and shall be evidenced by an Award Agreement.

 

9.2            Coupled Stock Appreciation Rights .

 

(a)            A Coupled Stock Appreciation Right (“CSAR”) shall be related to a particular Option and shall be exercisable only when and to the extent the related Option is exercisable.

 

(b)            A CSAR may be granted to the Holder for no more than the number of shares subject to the simultaneously or previously granted Option to which it is coupled.

 

(c)            A CSAR shall entitle the Holder (or other person entitled to exercise the Option pursuant to the Plan) to surrender to the Company unexercised a portion of the Option to which the CSAR relates (to the extent then exercisable pursuant to its terms) and to receive from the Company in exchange therefore an amount determined by multiplying the difference obtained by subtracting the Option exercise price from the Fair Market Value of a share of Common Stock on the date of exercise of the CSAR by the number of shares of Common Stock with respect to which the CSAR shall have been exercised, subject to any limitations the Committee may impose.

 

9.3            Independent Stock Appreciation Rights .

 

(a)            An Independent Stock Appreciation Right (“ISAR”) shall be unrelated to any Option and shall have a term set by the Committee. An ISAR shall be exercisable in such installments as the Committee may determine. An ISAR shall cover such number of shares of Common Stock as the Committee may determine. The exercise price per share of Common Stock subject to each ISAR shall be set by the Committee. An ISAR is exercisable only while the Holder is an Employee or Consultant; provided, that the Committee may determine that the ISAR may be exercised subsequent to Termination of Employment or Termination of Consultancy without cause, or following a change in control of the Company, or because of the Holder’s retirement, death or disability, or otherwise.

 

(b)            An ISAR shall entitle the Holder (or other person entitled to exercise the ISAR pursuant to the Plan) to exercise all or a specified portion of the ISAR (to the extent then exercisable pursuant to its terms) and to receive from the Company an amount determined by multiplying the difference obtained by subtracting the exercise price per share of the ISAR from the Fair Market Value of a share of Common Stock on the date of exercise of the ISAR by the number of shares of Common Stock with respect to which the ISAR shall have been exercised, subject to any limitations the Committee may impose.

 

9.4            Payment and Limitations on Exercise .

 

(a)            Payment of the amounts determined under Section 9.2(c) and 9.3(b) above shall be in cash, in Common Stock (based on its Fair Market Value as of the date the Stock Appreciation Right is exercised) or a combination of both, as determined by the Committee. To the extent such payment is effected in Common Stock it shall be made subject to satisfaction of all provisions of Section 6.5 above pertaining to Options.

 

(b)            Holders of Stock Appreciation Rights may be required to comply with any timing or other restrictions with respect to the settlement or exercise of a Stock Appreciation Right, including a window-period limitation, as may be imposed in the discretion of the Committee.

 

ARTICLE X.
ADMINISTRATION

 

10.1          Compensation Committee. The Compensation Committee (or another committee or a subcommittee of the Board assuming the functions of the Committee under the Plan) shall consist solely of two or more Independent Directors appointed

 

13



 

by and holding office at the pleasure of the Board, each of whom is both a “non-employee director” as defined by Rule 16b-3 and an “outside director” for purposes of Section 162(m) of the Code. Appointment of Committee members shall be effective upon acceptance of appointment. Committee members may resign at any time by delivering written notice to the Board. Vacancies in the Committee may be filled by the Board.

 

10.2          Duties and Powers of Committee. It shall be the duty of the Committee to conduct the general administration of the Plan in accordance with its provisions. The Committee shall have the power to interpret the Plan and the Award Agreements, and to adopt such rules for the administration, interpretation and application of the Plan as are consistent therewith, to interpret, amend or revoke any such rules and to amend any Award Agreement provided that the rights or obligations of the Holder of the Award that is the subject of any such Award Agreement are not affected adversely. Any such grant or award under the Plan need not be the same with respect to each Holder. Any such interpretations and rules with respect to Incentive Stock Options shall be consistent with the provisions of Section 422 of the Code. In its absolute discretion, the Board may at any time and from time to time exercise any and all rights and duties of the Committee under the Plan except with respect to matters which under Rule 16b-3 or Section 162(m) of the Code, or any regulations or rules issued thereunder, are required to be determined in the sole discretion of the Committee. Notwithstanding the foregoing, the full Board, acting by a majority of its members in office, shall conduct the general administration of the Plan with respect to Options, Dividend Equivalents and Restricted Stock granted to Independent Directors.

 

10.3          Majority Rule; Unanimous Written Consent. The Committee shall act by a majority of its members in attendance at a meeting at which a quorum is present or by a memorandum or other written instrument signed by all members of the Committee.

 

10.4          Compensation; Professional Assistance; Good Faith Actions. Members of the Committee shall receive such compensation, if any, for their services as members as may be determined by the Board. All expenses and liabilities which members of the Committee incur in connection with the administration of the Plan shall be borne by the Company. The Committee may, with the approval of the Board, employ attorneys, consultants, accountants, appraisers, brokers or other persons. The Committee, the Company and the Company’s officers and Directors shall be entitled to rely upon the advice, opinions or valuations of any such persons. All actions taken and all interpretations and determinations made by the Committee or the Board in good faith shall be final and binding upon all Holders, the Company and all other interested persons. No members of the Committee or Board shall be personally liable for any action, determination or interpretation made in good faith with respect to the Plan or Awards, and all members of the Committee and the Board shall be fully protected by the Company in respect of any such action, determination or interpretation.

 

10.5          Delegation of Authority to Grant Awards. The Committee may, but need not, delegate from time to time some or all of its authority to grant Awards under the Plan to a committee consisting of one or more members of the Committee or of one or more officers of the Company; provided, however, that the Committee may not delegate its authority to grant Awards to individuals (a) who are subject on the date of the grant to the reporting rules under Section 16(a) of the Exchange Act, (b) who are Section 162(m) Participants, or (c) who are officers of the Company who are delegated authority by the Committee hereunder. Any delegation hereunder shall be subject to the restrictions and limits that the Committee specifies at the time of such delegation of authority and may be rescinded at any time by the Committee. At all times, any committee appointed under this Section 10.5 shall serve in such capacity at the pleasure of the Committee.

 

ARTICLE XI.
MISCELLANEOUS PROVISIONS

 

11.1          Not Transferable .

 

(a)            Except as otherwise provided in Section 11.1(b):

 

(i)             No Award under the Plan may be sold, pledged, assigned or transferred in any manner other than by will or the laws of descent and distribution or, subject to the consent of the Administrator, pursuant to a DRO, unless and until such Award has been exercised, or the shares underlying such Award have been issued, and all restrictions applicable to such shares have lapsed.

 

(ii)            No Award or interest or right therein shall be liable for the debts, contracts or engagements of the Holder or his or her successors in interest or shall be subject to disposition by transfer, alienation, anticipation, pledge, encumbrance, assignment or any other means whether such disposition be voluntary or involuntary or by operation of law by judgment, levy, attachment, garnishment or any other legal or equitable proceedings (including bankruptcy), and any attempted disposition thereof shall be null and void and of no effect, except to the extent that such disposition is permitted by the preceding sentence.

 

14



 

(iii)           During the lifetime of the Holder, only he or she may exercise an Option or other Award (or any portion thereof) granted to him or her under the Plan, unless it has been disposed of with the consent of the Administrator pursuant to a DRO. After the death of the Holder, any exercisable portion of an Option or other Award may, prior to the time when such portion becomes unexercisable under the Plan or the applicable Award Agreement, be exercised by his or her personal representative or by any person empowered to do so under the deceased Holder’s will or under the then applicable laws of descent and distribution.

 

(b)            Notwithstanding Section 11.1(a), in the case of Options granted to Independent Directors, an Optionee who is an Independent Director may transfer an Option to a Permitted Transferee (as defined below) subject to the following terms and conditions: (i) an Option transferred to a Permitted Transferee shall not be assignable or transferable by the Permitted Transferee other than by will or the laws of descent and distribution or, subject to the consent of the Administrator, pursuant to a DRO; (ii) any Option which is transferred to a Permitted Transferee shall continue to be subject to all the terms and conditions of the Option as applicable to the original Holder (other than the ability to further transfer the Option); and (iii) the Holder and the Permitted Transferee shall execute any and all documents requested by the Administrator, including, without limitation documents to (A) confirm the status of the transferee as a Permitted Transferee, (B) satisfy any requirements for an exemption for the transfer under applicable federal and state securities laws and (C) evidence the transfer. Shares of Common Stock acquired by a Permitted Transferee through the exercise of an Option have not been registered under the Securities Act or any state securities act and may not be transferred, nor will any assignee or transferee thereof be recognized as an owner of such shares of Common Stock for any purpose, unless a registration statement under the Securities Act and any applicable state securities act with respect to such shares shall then be in effect or unless the availability of an exemption from registration with respect to any proposed transfer or disposition of such shares shall be established to the satisfaction of counsel for the Company. For purposes of this Section 11.1(b), “Permitted Transferee” shall mean, with respect to a Holder, any child, stepchild, grandchild, parent, stepparent, grandparent, spouse, former spouse, sibling, niece, nephew, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law, including adoptive relationships, any person sharing the Holder’s household (other than a tenant or employee), a trust in which these persons (or the Holder) control the management of assets, and any other entity in which these persons (or the Holder) own more than fifty percent of the voting interests, or any other transferee specifically approved by the Administrator after taking into account any state or federal tax or securities laws applicable to transferable Options.

 

11.2          Amendment, Suspension or Termination of the Plan. Except as otherwise provided in this Section 11.2, the Plan may be wholly or partially amended or otherwise modified, suspended or terminated at any time or from time to time by the Administrator (including, but not limited to, an amendment to the number of shares that may be subject to future awards of Restricted Stock pursuant to Section 7.3). However, without approval of the Company’s stockholders given within 12 months before or after the action by the Administrator, no action of the Administrator may, except as provided in Section 11.3, increase the limits imposed in Section 2.1 on the maximum number of shares which may be issued under the Plan. No amendment, suspension or termination of the Plan shall, without the consent of the Holder, alter or impair any rights or obligations under any Award theretofore granted or awarded, unless the Award itself otherwise expressly so provides. No Awards may be granted or awarded during any period of suspension or after termination of the Plan, and in no event may any Award be granted under the Plan after the first to occur of the following events:

 

(a)            The expiration of 10 years from the date the Plan is adopted by the Board; or

 

(b)            The expiration of 10 years from the date the Plan is approved by the Company’s stockholders under Section 11.4.

 

11.3          Changes in Common Stock or Assets of the Company, Acquisition or Liquidation of the Company and Other Corporate Events .

 

(a)            Subject to Section 11.3(e), in the event that the Administrator determines that any dividend or other distribution (whether in the form of cash, Common Stock, other securities or other property), recapitalization, reclassification, stock split, reverse stock split, reorganization, merger, consolidation, split-up, spin-off, combination, repurchase, liquidation, dissolution, or sale, transfer, exchange or other disposition of all or substantially all of the assets of the Company, or exchange of Common Stock or other securities of the Company, issuance of warrants or other rights to purchase Common Stock or other securities of the Company, or other similar corporate transaction or event, in the Administrator’s sole discretion, affects the Common Stock such that an adjustment is determined by the Administrator to be appropriate in order to prevent dilution or enlargement of the benefits or potential benefits intended to be made available under the Plan or with respect to an Award, then the Administrator shall, in such manner as it may deem equitable, adjust any or all of:

 

15



 

(i)             The number and kind of shares of Common Stock (or other securities or property) with respect to which Awards may be granted or awarded (including, but not limited to, adjustments of the limitations in Section 2.1 on the maximum number and kind of shares which may be issued and adjustments of the Award Limit);

 

(ii)            The number and kind of shares of Common Stock (or other securities or property) subject to outstanding Awards; and

 

(iii)           The grant or exercise price with respect to any Award.

 

(b)            Subject to Sections 11.3(c) and 11.3(e), in the event of any transaction or event described in Section 11.3(a) or any unusual or nonrecurring transactions or events affecting the Company, any affiliate of the Company, or the financial statements of the Company or any affiliate, or of changes in applicable laws, regulations or accounting principles, the Administrator, in its sole and absolute discretion, and on such terms and conditions as it deems appropriate, either by the terms of the Award or by action taken prior to the occurrence of such transaction or event and either automatically or upon the Holder’s request, is hereby authorized to take any one or more of the following actions whenever the Administrator determines that such action is appropriate in order to prevent dilution or enlargement of the benefits or potential benefits intended to be made available under the Plan or with respect to any Award under the Plan, to facilitate such transactions or events or to give effect to such changes in laws, regulations or principles:

 

(i)             To provide for either the purchase of any such Award for an amount of cash equal to the amount that could have been attained upon the exercise of such Award or realization of the Holder’s rights had such Award been currently exercisable or payable or fully vested or the replacement of such Award with other rights or property selected by the Administrator in its sole discretion;

 

(ii)            To provide that the Award cannot vest, be exercised or become payable after such event;

 

(iii)           To provide that such Award shall be exercisable as to all shares covered thereby, notwithstanding anything to the contrary in Section 5.3 or the provisions of such Award;

 

(iv)           To provide that such Award be assumed by the successor or survivor corporation, or a parent or subsidiary thereof, or shall be substituted for by similar options, rights or awards covering the stock of the successor or survivor corporation, or a parent or subsidiary thereof, with appropriate adjustments as to the number and kind of shares and prices; and

 

(v)            To make adjustments in the number and type of shares of Common Stock (or other securities or property) subject to outstanding Awards, and in the number and kind of outstanding Restricted Stock or Deferred Stock and/or in the terms and conditions of (including the grant or exercise price), and the criteria included in, outstanding options, rights and awards and options, rights and awards which may be granted in the future.

 

(vi)           To provide that, for a specified period of time prior to such event, the restrictions imposed under an Award Agreement upon some or all shares of Restricted Stock or Deferred Stock may be terminated, and, in the case of Restricted Stock, some or all shares of such Restricted Stock may cease to be subject to repurchase under Section 7.6 or forfeiture under Section 7.5 after such event.

 

(c)            Subject to Sections 11.3(e), 3.2 and 3.3, the Administrator may, in its discretion, include such further provisions and limitations in any Award, agreement or certificate, as it may deem equitable and in the best interests of the Company.

 

(d)            With respect to Awards which are granted to Section 162(m) Participants and are intended to qualify as performance-based compensation under Section 162(m)(4)(C), no adjustment or action described in this Section 11.3 or in any other provision of the Plan shall be authorized to the extent that such adjustment or action would cause such Award to fail to so qualify under Section 162(m)(4)(C), or any successor provisions thereto. No adjustment or action described in this Section 11.3 or in any other provision of the Plan shall be authorized to the extent that such adjustment or action would cause the Plan to violate Section 422(b)(1) of the Code. Furthermore, no such adjustment or action shall be authorized to the extent such adjustment or action would result in short-swing profits liability under Section 16 or violate the exemptive conditions of Rule 16b-3 unless the Administrator determines that the Award is not to comply with such exemptive conditions. The number of shares of Common Stock subject to any Award shall always be rounded to the next whole number.

 

(e)            The existence of the Plan, the Award Agreement and the Awards granted hereunder shall not affect or restrict in any way the right or power of the Company or the stockholders of the Company to make or authorize any adjustment, recapitalization, reorganization or other change in the Company’s capital structure or its business, any merger or consolidation of the Company, any issue of stock or of options, warrants or rights to purchase stock or of bonds, debentures, preferred or prior preference stocks whose rights are superior to or affect the Common Stock or the rights thereof or which are convertible

 

16



 

into or exchangeable for Common Stock, or the dissolution or liquidation of the company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding, whether of a similar character or otherwise.

 

11.4          Approval of Plan by Stockholders. The Plan will be submitted for the approval of the Company’s stockholders within 12 months after the date of the Board’s initial adoption of the Plan. Awards may be granted or awarded prior to such stockholder approval, provided that such Awards shall not be exercisable nor shall such Awards vest prior to the time when the Plan is approved by the stockholders, and provided further that if such approval has not been obtained at the end of said twelve-month period, all Awards previously granted or awarded under the Plan shall thereupon be canceled and become null and void. In addition, if the Board determines that Awards other than Options or Stock Appreciation Rights which may be granted to Section 162(m) Participants should continue to be eligible to qualify as performance-based compensation under Section 162(m)(4)(C) of the Code, the Performance Criteria must be disclosed to and approved by the Company’s stockholders no later than the first stockholder meeting that occurs in the fifth year following the year in which the Company’s stockholders previously approved the Performance Criteria.

 

11.5          Tax Withholding. The Company shall be entitled to require payment in cash or deduction from other compensation payable to each Holder of any sums required by federal, state or local tax law to be withheld with respect to the issuance, vesting, exercise or payment of any Award. The Administrator may in its discretion and in satisfaction of the foregoing requirement allow such Holder to elect to have the Company withhold shares of Common Stock otherwise issuable under such Award (or allow the return of shares of Common Stock) having a Fair Market Value equal to the sums required to be withheld. Notwithstanding any other provision of the Plan, the number of shares of Common Stock which may be withheld with respect to the issuance, vesting, exercise or payment of any Award (or which may be repurchased from the Holder of such Award within six months after such shares of Common Stock were acquired by the Holder from the Company) in order to satisfy the Holder’s federal and state income and payroll tax liabilities with respect to the issuance, vesting, exercise or payment of the Award shall be limited to the number of shares which have a Fair Market Value on the date of withholding or repurchase equal to the aggregate amount of such liabilities based on the minimum statutory withholding rates for federal and state tax income and payroll tax purposes that are applicable to such supplemental taxable income.

 

11.6          Restrictions on Awards. This Plan shall be interpreted and construed in a manner consistent with the Company’s status as a real estate investment trust (“REIT”), within the meaning of Sections 856 through 860 of the Code. No Award shall be granted or awarded, and with respect to an Option already granted under the Plan, an Option shall not be exercisable:

 

(a)            to the extent such Option or other Award could cause the Holder to be in violation of the Ownership Limit; or

 

(b)            if, in the discretion of the Administrator, such Option or other Award could impair the Company’s status as a REIT.

 

11.7          Grant of Awards to Subsidiary Employees and Consultants. The Company and any Subsidiary may provide through the establishment of a formal written policy or otherwise for the method by which shares of Common Stock and/or payment therefore may be exchanged or contributed between the Company and such Subsidiary, or may be returned to the Company upon any forfeiture of Common Stock by a Subsidiary Employee or Consultant, for the purpose of ensuring that the relationship between the Company and such Subsidiary remains at arm’s length.

 

11.8          Loans . To the extent permitted under applicable law, the Committee may, in its discretion, extend one or more loans to Employees in connection with the exercise or receipt of an Award granted or awarded under the Plan, or the issuance of Restricted Stock or Deferred Stock awarded under the Plan. The terms and conditions of any such loan shall be set by the Committee.

 

11.9          Forfeiture Provisions. Pursuant to its general authority to determine the terms and conditions applicable to Awards under the Plan, the Administrator shall have the right to provide, in the terms of Awards made under the Plan, or to require a Holder to agree by separate written instrument, that (a)(i) any proceeds, gains or other economic benefit actually or constructively received by the Holder upon any receipt or exercise of the Award, or upon the receipt or resale of any Common Stock underlying the Award, must be paid to the Company, and (ii) the Award shall terminate and any unexercised portion of the Award (whether or not vested) shall be forfeited, if (b)(i) a Termination of Employment, Termination of Consultancy or Termination of Directorship occurs prior to a specified date, or within a specified time period following receipt or exercise of the Award, or (ii) the Holder at any time, or during a specified time period, engages in any activity in competition with the Company, or which is inimical, contrary or harmful to the interests of the Company, as further defined by the Administrator or (iii) the Holder incurs a Termination of Employment, Termination of Consultancy or Termination of Directorship for cause.

 

11.10        Effect of Plan Upon Options and Compensation Plans. The adoption of the Plan shall not affect any other compensation or incentive plans in effect for the Company or any Subsidiary. Nothing in the Plan shall be construed to limit

 

17



 

the right of the Company (a) to establish any other forms of incentives or compensation for Employees, Directors or Consultants of the Company or any Subsidiary, or (b) to grant or assume options or other rights or awards otherwise than under the Plan in connection with any proper corporate purpose including but not by way of limitation, the grant or assumption of options in connection with the acquisition by purchase, lease, merger, consolidation or otherwise, of the business, stock or assets of any corporation, partnership, limited liability company, firm or association.

 

11.11        Compliance with Laws. The Plan, the granting and vesting of Awards under the Plan and the issuance and delivery of shares of Common Stock and the payment of money under the Plan or under Awards granted or awarded hereunder are subject to compliance with all applicable federal and state laws, rules and regulations (including but not limited to state and federal securities law and federal margin requirements) and to such approvals by any listing, regulatory or governmental authority as may, in the opinion of counsel for the Company, be necessary or advisable in connection therewith. Any securities delivered under the Plan shall be subject to such restrictions, and the person acquiring such securities shall, if requested by the Company, provide such assurances and representations to the Company as the Company may deem necessary or desirable to assure compliance with all applicable legal requirements. To the extent permitted by applicable law, the Plan and Awards granted or awarded hereunder shall be deemed amended to the extent necessary to conform to such laws, rules and regulations.

 

11.12        Titles . Titles are provided herein for convenience only and are not to serve as a basis for interpretation or construction of the Plan.

 

11.13        Governing Law. The Plan and any agreements hereunder shall be administered, interpreted and enforced under the internal laws of the State of Maryland without regard to conflicts of laws thereof.

 

* * *

 

I hereby certify that the foregoing amended and restated version of the Plan was duly adopted by the Board of Directors of Realty Income Corporation on February 21, 2006.

 

* * *

 

I hereby certify that the foregoing Plan was approved by the stockholders of Realty Income Corporation on May 6, 2003.

 

Executed on this 21st day of February, 2006.

 

 

/s/ Michael R. Pfeiffer

 

 

Secretary

 

18


Exhibit 12.1

 

REALTY INCOME CORPORATION

 

STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

AND COMPUTATION OF EARNINGS TO COMBINED FIXED CHARGES AND

PREFERRED STOCK DIVIDENDS

( dollars in thousands )

 

 

 

Years ended December 31,

 

 

 

2005

 

2004

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

99,119

 

$

103,397

 

$

86,435

 

$

78,667

 

$

67,558

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

Interest

 

38,699

 

31,993

 

24,460

 

21,072

 

23,981

 

Interest, discontinued operations

 

1,139

 

674

 

561

 

394

 

869

 

Amortization of fees

 

2,250

 

2,139

 

1,953

 

2,070

 

1,616

 

Interest Capitalized

 

1,886

 

531

 

697

 

511

 

385

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges

 

43,974

 

35,337

 

27,671

 

24,047

 

26,851

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Fixed Charges

 

141,207

 

138,203

 

113,409

 

102,203

 

94,024

 

 

 

 

 

 

 

 

 

 

 

 

 

Divided by Fixed Charges

 

43,974

 

35,337

 

27,671

 

24,047

 

26,851

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

 

3.2

 

3.9

 

4.1

 

4.3

 

3.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to combined fixed charges and preferred stock dividends

 

2.6

 

3.1

 

3.0

 

3.0

 

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

$

9,403

 

$

9,455

 

$

9,713

 

$

9,713

 

$

9,712

 

 


 

Exhibit 21.1

 

Subsidiaries of the Company at January 1, 2006

 

Realty Income Texas Properties, L.P.

A Delaware limited partnership

 

Realty Income Texas Properties, Inc.

A Delaware corporation

 

RI GA 1, LLC

A Delaware limited liability company

 

RI TN 1, LLC

A Delaware limited liability company

 

RI TN 2, LLC

A Delaware limited liability company

 

RI CS 1, LLC

A Delaware limited liability company

 

RI CS 2, LLC

A Delaware limited liability company

 

RI CS 3, LLC

A Delaware limited liability company

 

Realty Income Pennsylvania Properties Trust

A Maryland business trust

 

Crest Net Lease, Inc.

A Delaware corporation

 

CRESTNET 1, LLC

A Delaware limited liability company

A wholly owned subsidiary of Crest Net Lease, Inc.

 


EXHIBIT 23.1

 

Consent of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders

Realty Income Corporation:

 

We consent to the incorporation by reference in Registration Statement No. 333-113032 on Form S-3 of Realty Income Corporation and to the incorporation by reference in Registration Statement Nos. 033-95708, 333-102080 and 333-105504 on Form S-8 of Realty Income Corporation of our reports dated February 21, 2006, with respect to the consolidated balance sheets of Realty Income Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2005, and the related financial statement Schedule III, management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 2005, and the effectiveness of internal control over financial reporting as of December 31, 2005, which reports appear in the December 31, 2005, annual report on Form 10-K of Realty Income Corporation.

 

 

 

/s/ KPMG LLP

 

 

KPMG LLP

 

 

San Diego, California

February 21, 2006

 


EXHIBIT 31.1

 

Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Thomas A. Lewis, certify that:

 

1.              I have reviewed this annual report on Form 10-K of Realty Income Corporation;

 

2.              Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.              Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.              The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financing reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)              designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)             designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)              evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by  this report based on such evaluation; and

 

d)             disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.              The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)              all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: February 21, 2006

/s/ THOMAS A. LEWIS

 

 

Thomas A. Lewis

 

Chief Executive Officer and

 

Vice Chairman of the Board

 


EXHIBIT 31.2

 

Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Paul M. Meurer, certify that:

 

1.             I have reviewed this annual report on Form 10-K of Realty Income Corporation;

 

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financing reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)             designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)            designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)             evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by  this report based on such evaluation; and

 

d)            disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)             all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)            any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: February 21, 2006

/s/ PAUL M. MEURER

 

 

Paul M. Meurer

 

Executive Vice President,

 

Chief Financial Officer and Treasurer

 


Exhibit 32

 

Certification of Chief Executive Officer and Chief Financial Officer

 

Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Realty Income Corporation, a Maryland corporation (the “ Company ”), hereby certify, to his best knowledge, that:

 

(i)   the accompanying annual report on Form 10-K of the Company for the year ended December 31, 2005, (the “ Report ”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

 

(ii)  the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ Thomas A. Lewis

 

Thomas A. Lewis

Vice Chairman and Chief Executive Officer

 

/s/ Paul M. Meurer

 

Paul M. Meurer

Executive Vice President, Chief Financial Officer and Treasurer

 

 

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.