UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report: April 16, 2019

(Date of earliest event reported)

 

INTERNATIONAL BUSINESS MACHINES

CORPORATION

(Exact name of registrant as specified in its charter)

 

New York

 

1-2360

 

13-0871985

(State of Incorporation)

 

(Commission File Number)

 

(IRS employer Identification No.)

 

ARMONK, NEW YORK

 

10504

(Address of principal executive offices)

 

(Zip Code)

 

914-499-1900

(Registrant’s telephone number)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

The registrant’s press release dated April 16, 2019, regarding its financial results for the periods ended March 31, 2019, including consolidated financial statements for the periods ended March 31, 2019, is Exhibit 99.1 of this Form 8-K.

 

In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has disclosed in the attached press release certain non-GAAP information which management believes provides useful information to investors. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are included in the press release, which is Exhibit 99.1 to this Form 8-K. The rationale for management’s use of non-GAAP measures is included in Exhibit 99.2 to this Form 8-K.

 

The information in this Item 2.02, including the corresponding Exhibits 99.1 and 99.2, is hereby filed.

 

Item 7.01. Regulation FD Disclosure.

 

The slides for IBM’s Chief Financial Officer Jim Kavanaugh’s first-quarter 2019 earnings presentation on April 16, 2019 are Exhibit 99.3 to this Form 8-K.

 

The information in this Item 7.01, including the corresponding Exhibit 99.3, is being furnished with the Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibits are being filed as part of this report:

 

Exhibit No.

 

Description of Exhibit

99.1

 

Earnings Release of the Registrant, dated April 16, 2019

99.2

 

Non-GAAP Financial Information

 

The following exhibit is being furnished as part of this report:

 

Exhibit No.

 

Description of Exhibit

99.3

 

Earnings Presentation of the Registrant, dated April 16, 2019

 

IBM’s web site (www.ibm.com) contains a significant amount of information about IBM, including financial and other information for investors (www.ibm.com/investor/). IBM encourages investors to visit its various web sites from time to time, as information is updated and new information is posted.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Date: April 16, 2019

 

 

 

 

 

 

 

By:

/s/ Robert F. Del Bene

 

 

Robert F. Del Bene

 

 

Vice President and Controller

 

3


Exhibit 99.1

 

IBM REPORTS 2019 FIRST-QUARTER RESULTS

Acceleration in Cloud Revenue Growth; Continued Margin Expansion

 

Highlights

 

First Quarter:

 

·             GAAP EPS from continuing operations of $1.78

·             Operating (non-GAAP) EPS of $2.25

·             Revenue of $18.2 billion, down 4.7 percent (down 0.9 percent adjusting for currency)

·             Cloud revenue growth accelerated in the quarter; now $19.5 billion over the last 12 months, up 10 percent (up 12 percent adjusting for currency)

·             As-a-service annual exit run rate for cloud revenue of $11.7 billion, up 10 percent year to year (up 15 percent adjusting for currency)

·             Gross profit margin: GAAP, up 100 basis points; Operating (non-GAAP), up 90 basis points

—  GBS gross profit margin up 280 basis points; GTS up 110 basis points

·             Pre-tax income margin: GAAP, up 440 basis points; Operating (non-GAAP), up 320 basis points

·             Maintains full-year EPS and free cash flow expectations

 

ARMONK, N.Y., April 16, 2019 . . . IBM (NYSE: IBM) today announced first-quarter results.

 

“In the first quarter, our cloud revenue growth accelerated, and we again grew in key, high-value areas in Cloud and Cognitive Software and in consulting,” said Ginni Rometty, IBM chairman, president and chief executive officer.  “IBM’s investments in innovative technologies coupled with our industry expertise and our commitment to trust and security position us well to help clients move to chapter two of their digital reinvention.

 

 

 

FIRST QUARTER 2019

 

 

 

 

 

 

 

 

 

Pre-tax

 

Gross

 

 

 

Diluted

 

Net

 

Pre-tax

 

Income

 

Profit

 

 

 

EPS

 

Income

 

Income

 

Margin

 

Margin

 

GAAP from Continuing Operations

 

$

1.78

 

$

1.6B

 

$

1.9B

 

10.4

%

44.2

%

Year/Year

 

-2

%

-5

%

66

%

4.4

Pts

1.0

Pts

 

 

 

 

 

 

 

 

 

 

 

 

Operating (Non-GAAP)

 

$

2.25

 

$

2.0B

 

$

2.2B

 

12.3

%

44.7

%

Year/Year

 

-8

%

-12

%

28

%

3.2

Pts

0.9

Pts

 

“Our results reflect the fundamental changes we have made to our business, allowing us to generate greater operating leverage.  In the first quarter, we significantly expanded profit margins, led by our services businesses,” said James Kavanaugh, IBM senior vice president and chief financial officer.  “Our focus on prioritizing our investments in the emerging high-value segments of our industry has enabled us to drive higher profitability and strong cash generation.”

 

Cash Flow and Balance Sheet

 

In the first quarter, the company generated net cash from operating activities of $4.8 billion, or $2.3 billion, excluding Global Financing receivables.  IBM’s free cash flow was $1.7 billion.  IBM returned $2.3 billion to shareholders through $1.4 billion in dividends and $0.9 billion in gross share repurchases.  At the end of March 2019, IBM had $2.4 billion remaining in the current share repurchase authorization.

 

IBM ended the first quarter with $18.1 billion of cash on hand.  Debt totaled $50.0 billion, including Global Financing debt of $29.5 billion.  The balance sheet remains strong and is well positioned for the long term.

 


 

Segment Results for First Quarter

 

·                   Cloud & Cognitive Software (includes cloud and data platforms, cognitive applications and transaction processing platforms) — revenues of $5.0 billion, down 2 percent (up 2 percent adjusting for currency), led by cognitive applications, up 2 percent (up 4 percent adjusting for currency), and by cloud and data platforms, down 2 percent (up 2 percent adjusting for currency).

·                   Global Business Services ( includes consulting, application management and global process services) — revenues of $4.1 billion, flat year to year (up 4 percent adjusting for currency), with growth in consulting and global process services.  Gross profit margin increased 280 basis points.

·                   Global Technology Services ( includes infrastructure and cloud services and technology support services) — revenues of $6.9 billion, down 7 percent (down 3 percent adjusting for currency), with growth in hybrid cloud revenue.  Gross profit margin increased 110 basis points.

·                   Systems ( includes systems hardware and operating systems software) — revenues of $1.3 billion, down 11 percent (down 9 percent adjusting for currency), with growth in Power, offset by the impact of the IBM Z product cycle dynamics and weakness in Storage.

·                   Global Financing (includes financing and used equipment sales) — revenues of $406 million, flat year to year (up 4 percent adjusting for currency).

 

Full-Year 2019 Expectations

 

The company continues to expect GAAP diluted earnings per share of at least $12.45, and operating (non-GAAP) diluted earnings per share of at least $13.90.  Operating (non-GAAP) diluted earnings per share exclude $1.45 per share of charges for: amortization of purchased intangible assets and other acquisition-related charges, including pre-closing charges, such as financing costs, associated with the Red Hat acquisition; retirement-related charges; and tax reform enactment impacts.

 

IBM continues to expect free cash flow of approximately $12 billion, with a realization rate of approximately 100 percent of GAAP Net Income.

 


 

Forward-Looking and Cautionary Statements

 

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance.  These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including the following: a downturn in economic environment and client spending budgets; the company’s failure to meet growth and productivity objectives; a failure of the company’s innovation initiatives; damage to the company’s reputation; risks from investing in growth opportunities; failure of the company’s intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; cybersecurity and data privacy considerations; fluctuations in financial results, impact of local legal, economic, political and health conditions; adverse effects from environmental matters, tax matters and the company’s pension plans; ineffective internal controls; the company’s use of accounting estimates; the company’s ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product quality issues; impacts of business with government clients; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; reliance on third party distribution channels and ecosystems; the company’s ability to successfully manage acquisitions, alliances and dispositions, including integration challenges, failure to achieve objectives, the assumption of liabilities, and higher debt levels; legal proceedings and investigatory risks; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company’s Form 10-Qs, Form 10-K and in the company’s other filings with the U.S. Securities and Exchange Commission (SEC) or in materials incorporated therein by reference.  Any forward-looking statement in this release speaks only as of the date on which it is made.  The company assumes no obligation to update or revise any forward-looking statements.

 

Presentation of Information in this Press Release

 

In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

 

IBM results —

·             presenting operating (non-GAAP) earnings per share amounts and related income statement items;

·             adjusting for free cash flow;

·             adjusting for currency (i.e., at constant currency).

 

Free cash flow guidance is derived using an estimate of profit, working capital and operational cash outflows.  The company views Global Financing receivables as a profit-generating investment, which it seeks to maximize and therefore it is not considered when formulating guidance for free cash flow.  As a result, the company does not estimate a GAAP Net Cash from Operations expectation metric.

 

The rationale for management’s use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

 


 

Conference Call and Webcast

 

IBM’s regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. EDT, today.  The Webcast may be accessed via a link at http://www.ibm.com/investor/events/earnings/1q19.html.  Presentation charts will be available shortly before the Webcast.

 

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

 

Contact:

IBM

 

Melinda Zurich, 914-499-4034

 

melinda.zurich@us.ibm.com

 

 

 

John Bukovinsky, 732-618-3531

 

jbuko@us.ibm.com

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

COMPARATIVE FINANCIAL RESULTS

(Unaudited; Dollars in millions except per share amounts)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

Cloud & Cognitive Software

 

$

5,037

 

$

5,116

*

Global Business Services

 

4,119

 

4,115

*

Global Technology Services

 

6,875

 

7,421

*

Systems

 

1,328

 

1,500

 

Global Financing

 

406

 

405

 

Other

 

417

 

515

*

TOTAL REVENUE

 

18,182

 

19,072

 

 

 

 

 

 

 

GROSS PROFIT

 

8,043

 

8,247

 

 

 

 

 

 

 

GROSS PROFIT MARGIN

 

 

 

 

 

Cloud & Cognitive Software

 

75.1

%

76.3

%*

Global Business Services

 

26.2

%

23.4

%*

Global Technology Services

 

33.7

%

32.6

%*

Systems

 

46.2

%

43.7

%

Global Financing

 

34.9

%

34.4

%

 

 

 

 

 

 

TOTAL GROSS PROFIT MARGIN

 

44.2

%

43.2

%

 

 

 

 

 

 

EXPENSE AND OTHER INCOME

 

 

 

 

 

S,G&A

 

4,691

 

5,445

 

R,D&E

 

1,433

 

1,405

 

Intellectual property and custom development income

 

(101

)

(317

)

Other (income) and expense

 

(73

)

413

 

Interest expense

 

210

 

165

 

TOTAL EXPENSE AND OTHER INCOME

 

6,160

 

7,111

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

 

 

 

 

BEFORE INCOME TAXES

 

1,883

 

1,136

 

Pre-tax margin

 

10.4

%

6.0

%

Provision for (Benefit from) income taxes

 

289

 

(540

)

Effective tax rate

 

15.4

%

(47.5

)%

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

$

1,593

 

$

1,675

 

DISCONTINUED OPERATIONS

 

 

 

 

 

Income/(Loss) from discontinued operations, net of taxes

 

(2

)

4

 

 

 

 

 

 

 

NET INCOME

 

$

1,591

 

$

1,679

 

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE OF COMMON STOCK

 

 

 

 

 

Assuming Dilution

 

 

 

 

 

Continuing Operations

 

$

1.78

 

$

1.81

 

Discontinued Operations

 

$

0.00

 

$

0.00

 

TOTAL

 

$

1.78

 

$

1.81

 

 

 

 

 

 

 

Basic

 

 

 

 

 

Continuing Operations

 

$

1.79

 

$

1.82

 

Discontinued Operations

 

$

0.00

 

$

0.00

 

TOTAL

 

$

1.79

 

$

1.82

 

 

 

 

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (M’s)

 

 

 

 

 

Assuming Dilution

 

893.9

 

925.4

 

Basic

 

889.6

 

920.7

 

 


* Recast to conform with 2019 presentation.

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)

 

 

 

At

 

At

 

 

 

March 31,

 

December 31,

 

(Dollars in Millions)

 

2019

 

2018

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

17,134

 

$

11,379

 

Restricted cash

 

137

 

225

 

Marketable securities

 

872

 

618

 

Notes and accounts receivable - trade, net

 

6,987

 

7,432

 

Short-term financing receivables, net

 

20,287

 

22,388

 

Other accounts receivable, net

 

671

 

743

 

Inventory

 

1,771

 

1,682

 

Deferred Costs

 

2,368

 

2,300

 

Prepaid expenses and other current assets

 

2,478

 

2,378

 

Total Current Assets

 

52,705

 

49,146

 

 

 

 

 

 

 

Property, plant and equipment, net

 

10,675

 

10,792

 

Operating right-of-use assets, net *

 

4,634

 

 

Long-term financing receivables, net

 

8,361

 

9,148

 

Prepaid pension assets

 

4,966

 

4,666

 

Deferred costs

 

2,663

 

2,676

 

Deferred taxes

 

5,284

 

5,216

 

Goodwill and intangibles, net

 

39,237

 

39,353

 

Investments and sundry assets

 

2,403

 

2,386

 

Total Assets

 

$

130,926

 

$

123,382

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Taxes

 

$

2,484

 

$

3,046

 

Short-term debt

 

10,250

 

10,207

 

Accounts payable

 

5,711

 

6,558

 

Deferred income

 

12,134

 

11,165

 

Operating lease liabilities *

 

1,313

 

 

Other liabilities

 

6,979

 

7,251

 

Total Current Liabilities

 

38,871

 

38,227

 

 

 

 

 

 

 

Long-term debt

 

39,727

 

35,605

 

Retirement related obligations

 

16,467

 

17,002

 

Deferred income

 

3,481

 

3,445

 

Operating lease liabilities *

 

3,590

 

 

Other liabilities

 

12,184

 

12,174

 

Total Liabilities

 

114,320

 

106,452

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

 

 

 

IBM Stockholders’ Equity:

 

 

 

 

 

Common stock

 

55,287

 

55,151

 

Retained earnings

 

159,396

 

159,206

 

Treasury stock — at cost

 

(169,021

)

(168,071

)

Accumulated other comprehensive income/(loss)

 

(29,182

)

(29,490

)

Total IBM Stockholders’ Equity

 

16,481

 

16,796

 

 

 

 

 

 

 

Noncontrolling interests

 

126

 

134

 

Total Equity

 

16,607

 

16,929

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

130,926

 

$

123,382

 

 


* Reflects the adoption of the FASB guidance on leases.

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW ANALYSIS

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(Dollars in Millions)

 

2019

 

2018

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities per GAAP:

 

$

4,759

 

$

4,602

 

 

 

 

 

 

 

Less: change in Global Financing (GF) Receivables

 

2,458

 

2,360

 

Capital Expenditures, Net

 

(614

)

(893

)

 

 

 

 

 

 

Free Cash Flow

 

1,688

 

1,349

 

 

 

 

 

 

 

Acquisitions

 

(1

)

(71

)

Divestitures

 

33

 

 

Dividends

 

(1,397

)

(1,382

)

Share Repurchase

 

(920

)

(777

)

Non-GF Debt

 

5,890

 

(547

)

Other (includes GF Net Receivables and GF Debt)

 

629

 

1,741

 

 

 

 

 

 

 

Change in Cash, Cash Equivalents, Restricted Cash and Short-term Marketable Securities

 

$

5,922

 

$

313

 

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(Dollars in Millions)

 

2019

 

2018

 

 

 

 

 

 

 

Net Income from Operations

 

$

1,591

 

$

1,679

 

Depreciation/Amortization of Intangibles

 

1,446

 

1,114

 

Stock-based Compensation

 

113

 

116

 

Working Capital / Other

 

(848

)

(668

)

Global Financing A/R

 

2,458

 

2,360

 

Net Cash Provided by Operating Activities

 

$

4,759

 

$

4,602

 

Capital Expenditures, net of payments & proceeds

 

(614

)

(893

)

Divestitures, net of cash transferred

 

33

 

 

Acquisitions, net of cash acquired

 

(1

)

(71

)

Marketable Securities / Other Investments, net

 

(271

)

(800

)

Net Cash Used in Investing Activities

 

$

(853

)

$

(1,764

)

Debt, net of payments & proceeds

 

4,232

 

(713

)

Dividends

 

(1,397

)

(1,382

)

Common Stock Repurchases

 

(920

)

(777

)

Common Stock Transactions - Other

 

(51

)

(37

)

Net Cash (Used in) / Provided by Financing Activities

 

$

1,863

 

$

(2,909

)

Effect of Exchange Rate changes on Cash

 

(102

)

100

 

Net Change in Cash, Cash Equivalents and Restricted Cash

 

$

5,668

 

$

28

 

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

SEGMENT DATA

(Unaudited)

 

 

 

FIRST - QUARTER 2019

 

 

 

Cloud &

 

Global

 

Global

 

 

 

 

 

 

 

Cognitive

 

Business

 

Technology

 

 

 

Global

 

(Dollars in Millions)

 

Software

 

Services

 

Services

 

Systems 

 

Financing

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

External

 

$

5,037

 

$

4,119

 

$

6,875

 

$

1,328

 

$

406

 

Internal

 

841

 

74

 

290

 

163

 

300

 

Total Segment Revenue

 

$

5,879

 

$

4,193

 

$

7,164

 

$

1,491

 

$

706

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income (Loss) from Continuing Operations

 

1,767

 

315

 

275

 

(202

)

288

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax margin

 

30.1

%

7.5

%

3.8

%

(13.5

)%

40.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Change YTY Revenue - External

 

(1.5

)%

0.1

%

(7.4

)%

(11.4

)%

0.2

%

Change YTY Revenue - External @constant currency

 

1.5

%

4.3

%

(3.0

)%

(8.8

)%

3.9

%

 

 

 

FIRST - QUARTER 2018

 

 

 

Cloud &

 

Global

 

Global

 

 

 

 

 

 

 

Cognitive

 

Business

 

Technology

 

 

 

Global

 

(Dollars in Millions)

 

Software *

 

Services *

 

Services *

 

Systems

 

Financing

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

External

 

$

5,116

 

$

4,115

 

$

7,421

 

$

1,500

 

$

405

 

Internal

 

931

 

89

 

141

 

153

 

429

 

Total Segment Revenue

 

$

6,047

 

$

4,204

 

$

7,562

 

$

1,653

 

$

834

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income (Loss) from Continuing Operations

 

1,680

 

125

 

66

 

(203

)

377

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax margin

 

27.8

%

3.0

%

0.9

%

(12.3

)%

45.1

%

 


* Recast to conform with 2019 presentation.

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)

 

 

 

FIRST - QUARTER 2019

 

 

 

CONTINUING OPERATIONS

 

 

 

 

 

Acquisition-

 

Retirement-

 

Tax

 

 

 

 

 

 

 

Related

 

Related

 

Reform

 

Operating

 

 

 

GAAP

 

Adjustments*

 

Adjustments**

 

Impacts

 

(Non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

$

8,043

 

$

76

 

 

 

$

8,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit Margin

 

44.2

%

0.4

Pts

 

 

44.7

%

 

 

 

 

 

 

 

 

 

 

 

 

S,G&A

 

4,691

 

(124

)

 

 

4,566

 

 

 

 

 

 

 

 

 

 

 

 

 

R,D&E

 

1,433

 

 

 

 

1,433

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) & Expense

 

(73

)

23

 

(138

)

 

(187

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

210

 

(36

)

 

 

174

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Expense & Other (Income)

 

6,160

 

(137

)

(138

)

 

5,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income from Continuing Operations

 

1,883

 

212

 

138

 

 

2,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income Margin from Continuing Operations

 

10.4

%

1.2

Pts

0.8

Pts

 

12.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes***

 

289

 

49

 

26

 

(141

)

224

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

15.4

%

0.7

Pts

0.2

Pts

(6.3

)Pts

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

1,593

 

164

 

111

 

141

 

2,009

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Margin from Continuing Operations

 

8.8

%

0.9

Pts

0.6

Pts

0.8

Pts

11.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings / (Loss) Per Share: Continuing Operations

 

$

1.78

 

$

0.18

 

$

0.13

 

$

0.16

 

$

2.25

 

 

 

 

FIRST - QUARTER 2018

 

 

 

CONTINUING OPERATIONS

 

 

 

 

 

Acquisition-

 

Retirement-

 

Tax

 

 

 

 

 

 

 

Related

 

Related

 

Reform

 

Operating

 

 

 

GAAP

 

Adjustments*

 

Adjustments **

 

Impacts

 

(Non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

$

8,247

 

$

93

 

 

 

$

8,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit Margin

 

43.2

%

0.5

Pts

 

 

43.7

%

 

 

 

 

 

 

 

 

 

 

 

 

S,G&A

 

5,445

 

(110

)

 

 

5,335

 

 

 

 

 

 

 

 

 

 

 

 

 

R,D&E

 

1,405

 

 

 

 

1,405

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) & Expense

 

413

 

 

(402

)

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

165

 

 

 

 

165

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Expense & Other (Income)

 

7,111

 

(110

)

(402

)

 

6,600

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income from Continuing Operations

 

1,136

 

203

 

402

 

 

1,740

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Income Margin from Continuing Operations

 

6.0

%

1.1

Pts

2.1

Pts

 

9.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (Benefit from) Income Taxes***

 

(540

)

39

 

76

 

(107

)

(532

)

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

(47.5

)%

7.8

Pts

15.4

Pts

(6.1

)Pts

(30.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

1,675

 

164

 

325

 

107

 

2,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Margin from Continuing Operations

 

8.8

%

0.9

Pts

1.7

Pts

0.6

Pts

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings / (Loss) Per Share: Continuing Operations

 

$

1.81

 

$

0.17

 

$

0.35

 

$

0.12

 

$

2.45

 

 


*

Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax charges related to acquisition integration and pre-closing charges, such as financing costs.

**

Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and pension insolvency costs and other costs.

***

Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

 


 

INTERNATIONAL BUSINESS MACHINES CORPORATION

RECONCILIATION OF OPERATING EARNINGS PER SHARE

(Unaudited)

 

 

 

2019

 

EPS Guidance

 

Expectations

 

 

 

 

 

GAAP Diluted EPS

 

at least $12.45

 

 

 

 

 

Operating EPS (non-GAAP)

 

at least $13.90

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Acquisition-related Charges *

 

$

 

0.76

 

 

 

 

 

Non-Operating Retirement-Related Items

 

$

 

0.45

 

 

 

 

 

Tax Reform Enactment Impacts

 

$

 

0.24

 

 


* Includes acquisitions as of March 31, 2019, and pre-closing charges, such as financing costs, associated with the Red Hat acquisition

 


Exhibit 99.2

 

Non-GAAP Financial Information

 

Operating (non-GAAP) Earnings Per Share and Related Income Statement Items

 

In an effort to provide better transparency into the operational results of the business, the company separates business results into operating and non-operating categories. Operating earnings from continuing operations is a non-GAAP measure that excludes the effects of certain acquisition-related charges, intangible asset amortization expense resulting from basis differences on equity method investments, retirement-related costs and discontinued operations and their related tax impacts. Due to the unique, non-recurring nature of the enactment of the U.S. Tax Cuts and Jobs Act (“U.S. tax reform”), the company characterizes the one-time provisional charge recorded in the fourth quarter of 2017 and adjustments to that charge as non-operating. Adjustments include true-ups, accounting elections, any changes to regulations, laws, audit adjustments, etc. that affect the recorded one-time charge. For acquisitions, operating (non-GAAP) earnings exclude the amortization of purchased intangible assets and acquisition-related charges such as in-process research and development, transaction costs, applicable restructuring and related expenses, tax charges related to acquisition integration and pre-closing charges, such as financing costs. These charges are excluded as they may be inconsistent in amount and timing from period to period and are dependent on the size, type and frequency of the company’s acquisitions. All other spending for acquired companies is included in both earnings from continuing operations and in operating (non-GAAP) earnings. For retirement-related costs, the company characterizes certain items as operating and others as non-operating, consistent with GAAP. The company includes defined benefit plan and nonpension postretirement benefit plan service costs, multi-employer plan costs and the cost of defined contribution plans in operating earnings. Non-operating retirement-related costs include defined benefit plan and nonpension postretirement benefit plan amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and pension insolvency costs and other costs. Non-operating retirement-related costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance, and the company considers these costs to be outside of the operational performance of the business.

 

Overall, the company believes that providing investors with a view of operating earnings as described above provides increased transparency and clarity into both the operational results of the business and the performance of the company’s pension plans; improves visibility to management decisions and their impacts on operational performance; enables better comparison to peer companies; and allows the company to provide a long-term strategic view of the business going forward. The company’s reportable segment financial results reflect pre-tax operating earnings from continuing operations, consistent with the company’s management and measurement system.

 

Free Cash Flow

 

The company uses free cash flow as a measure to evaluate its operating results, plan share repurchase levels, strategic investments and assess its ability and need to incur and service debt. The entire free cash flow amount is not necessarily available for discretionary expenditures. The company defines free cash flow as net cash from operating activities less the change in Global Financing receivables and net capital expenditures, including the investment in software. A key objective of the Global Financing business is to generate strong returns on equity, and increasing receivables is the basis for growth. Accordingly, management considers Global Financing receivables as a profit-generating investment, not as working capital that should be minimized for efficiency. Therefore, management includes presentations of both free cash flow and net cash from operating activities that exclude the effect of Global Financing receivables. Free cash flow guidance is derived using an estimate of profit, working capital and operational cash outflows. Since the company views Global Financing receivables as a profit-generating investment which it seeks to maximize, it is not considered when formulating guidance for free cash flow. As a result the company does not estimate a GAAP Net Cash from Operations expectation metric.

 

Constant Currency

 

When the company refers to growth rates at constant currency or adjusts such growth rates for currency, it is done so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of its business performance. Financial results adjusted for currency are calculated by translating current period activity in local currency using the comparable prior year period’s currency conversion rate. This approach is used for countries where the functional currency is the local currency. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates.

 


Exhibit 99.3

IBM 1Q 2019 Earnings April 16, 2019 ibm.com/investor 1

 

Forward Looking Statements and Non-GAAP Information 2 Certain comments made in this presentation may be characterized as forward looking under the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance. Those statements by their nature address matters that are uncertain to different degrees. Those statements involve a number of factors that could cause actual results to differ materially. Additional information concerning these factors is contained in the Company’s filings with the SEC. Copies are available from the SEC, from the IBM web site, or from IBM Investor Relations. Any forward-looking statement made during this presentation speaks only as of the date on which it is made. The company assumes no obligation to update or revise any forward-looking statements. These charts and the associated remarks and comments are integrally related, and are intended to be presented and understood together. In an effort to provide additional and useful information regarding the company’s financial results and other financial information as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and earnings presentation materials, certain non-GAAP information including “operating earnings” and other “operating” financial measures. The rationale for management’s use of this non-GAAP information is included as Exhibit 99.2 to the company’s Form 8-K submitted to the SEC on April 16, 2019. The reconciliation of non-GAAP information to GAAP is included on the slides entitled “Non-GAAP Supplemental Materials” in this presentation, as well as in Exhibit 99.1 to the company’s Form 8-K submitted to the SEC on April 16, 2019. For other related information please visit the Company’s investor relations web site at: http://www.ibm.com/investor/events/earnings/1q19.html

 

Overview 3 1Q19 $18.2B Revenue $2.25 Operating EPS $12.2B Free Cash Flow Last 12 Months Revenue growth in key high-value areas - Continued strong performance in Cloud & Cognitive Software and Global Business Services - Accelerating growth in cloud revenue, up 12% @cc, with 15% @cc growth in as-a-Service Strong margin performance and operating leverage - Gross margin expansion led by services, up 160 basis points - Continued actions to optimize portfolio Positioned to lead in the next chapter of cloud Maintaining full-year expectations for earnings per share and free cash flow y y y y

 

Operating Earnings per Share Drivers 4 Solid operating leverage and margin expansion EPS yr/yr performance reflects headwind from 32 cent benefit in 1Q18 earnings per share* • • 0.55 (0.73) 2.45 2.25 (0.10) 0.08 1Q18 Revenue @Actual Pre-Tax Margin Tax Shares 1Q19 *1Q18 results included tax benefit, mitigated by pre-tax workforce rebalancing charges Operating Leverage

 

Key Financial Metrics Gross and pre-tax margin expansion, led by services Expense E/R reflects ongoing productivity and lower level of workforce actions, mitigated by lower IP income Net income and operating earnings per share reflect significant tax headwind Solid free cash flow performance supports investment and shareholder returns 5 y y y y B/(W) Yr/Yr B/(W) Yr/Yr P&L Highlights 1Q19 P&L Ratios - Operating 1Q19 Revenue Cloud & Cognitive Software Global Business Services Global Technology Services Systems Pre-Tax Income - Operating Net Income - Operating Earnings Per Share - Operating $18.2 $5.0 $4.1 $6.9 $1.3 $2.2 $2.0 $2.25 (1%) 2% 4% (3%) (9%) 28% (12%) (8%) Gross Profit Margin Expense E/R Pre-Tax Income Margin Tax Rate Net Income Margin 44.7% 32.4% 12.3% 10.0% 11.0% 0.9 pts 2.2 pts 3.2 pts (40.6 pts) (0.9 pts) Cash Highlights LTM Free Cash Flow (excl. GF Receivables) Share Repurchase (Gross) Dividends Cash Balance @ March 31 $1.7 $0.9 $1.4 $18.1 $12.2 $4.6 $5.7 Revenue growth rates @CC, $ in billions

 

2019 Segment Structure 6 Cloud & Cognitive Software established to address clients’ evolving needs and prepare for the acquisition of Red Hat “Other” now includes announced divested businesses; provides better visibility to ongoing operational performance Reflects management system changes; better aligns portfolio to underlying business models y y y Cloud & Cognitive Software Global Business Services • • • • • • Cloud & Data Platforms Cognitive Applications Transaction Processing Platforms Consulting Application Management Global Process Services Systems • Systems Hardware • Operating Systems Software Global Technology Services • Infrastructure & Cloud Services • Technology Support Services Global Financi g Other

 

Cloud & Cognitive Software Segment Cloud & Data Platforms growth across portfolio, supporting clients’ journeys to cloud and AI Cognitive Applications growth led by security and solutions such as health and weather Pre-tax margin expansion driven by lower workforce charges yr/yr, mitigated by investments and lower IP income 7 y y y Segment Revenue Elements Segment Results Overview B/(W) Yr/Yr Segment 1Q19 Cognitive Applications +4% Yr/Yr Revenue (External) Pre-Tax Income Pre-Tax Income Margin $5.0 $1.8 30.1% 2% 5% 2.3 pts Cloud & Data Platforms +2% Yr/Yr Cloud Revenue Transaction Processing Platforms Flat Yr/Yr Cloud as-a-Service annual run rate $0.7 $2.1 10% Revenue growth rates @CC, $ in billions

 

Global Business Services Segment Revenue growth driven by digital consulting and cloud offerings across Consulting and Application Management Gross margin expansion reflects shift to higher value, productivity actions, leveraging global delivery footprint Investing in offerings across the “Advise, Move, and Build” stages of the cloud life cycle 8 y y y Segment Results Overview Segment Revenue Elements B/(W) Yr/Yr Segment 1Q19 Revenue (External) Gross Margin (External) Pre-Tax Income Pre-Tax Income Margin $4.1 26.2% $0.3 7.5% 4% 2.8 pts 152% 4.5 pts Consulting +9% Yr/Yr Application Management Flat Yr/Yr Global Process Services +5% Yr/Yr Cloud Revenue Cloud as-a-Service annual run rate $1.2 $1.8 25% Revenue growth rates @CC, $ in billions

 

Global Technology Services Segment Continued double-digit growth in cloud revenue Optimizing portfolio by de-emphasizing lower value services content Gross margin expansion driven by mix shift to higher value, scaling of cloud and productivity improvements Investing in offerings across the “Move, Build, and Manage” stages of the cloud life cycle 9 y y y y Segment Revenue Elements Segment Results Overview B/(W) Yr/Yr Segment 1Q19 Revenue (External) Gross Margin (External) Pre-Tax Income Pre-Tax Income Margin $6.9 33.7% $0.3 3.8% (3%) 1.1 pts 315% 3.0 pts Infrastructure & Cloud Services (3%) Yr/Yr Technology Support Services (2%) Yr/Yr Cloud Revenue Cloud as-a-Service annual run rate $2.1 $7.5 13% Revenue growth rates @CC, $ in billions

 

Systems Segment IBM Z performance in line with product cycle; continued strong demand for new workloads Power grew for sixth consecutive quarter, driven by continued POWER9 adoption Storage declines driven by high end due to IBM Z cycle, and ongoing market and competitive dynamics Margin performance reflects mix headwind from IBM Z cycle 10 y y y y Segment Revenue Elements Segment Results Overview B/(W) Yr/Yr Segment 1Q19 Revenue (External) Pre-Tax Income Pre-Tax Income Margin $1.3 ($0.2) (13.5%) (9%) Flat (1.3 pts) Systems Hardware (14%) Yr/Yr Cloud Revenue Operating Systems Software +5% Yr/Yr Cloud $0.4 (15%) Revenue growth rates @CC, $ in billions

 

Cash Flow and Balance Sheet Solid performance in free cash flow Free cash flow realization 114%* over last 12 months Positioned to support the business over the longer term Highlights 11 • • • $ in billions *Adjusted for charges associated with enactment of U.S. tax reform **Excludes Global Financing receivables  Balance SheetMar 19 Dec 18 Mar 18 Cash & Marketable Securities $18.1 Global Financing Debt $29.5 Core (non-GF) Debt $20.5 Total Debt $50.0 $12.2 $13.2 $31.2 $31.7 $14.6 $14.7 $45.8 $46.4 Cash Flow 1Q19 Yr/Yr LTM Net Cash from Operations* $2.3 $0.1 Free Cash Flow* $1.7 $0.3 Selected Uses of Cash Net Capital Expenditures $0.6 Acquisitions $0.0 Dividends/Share Repurchase$2.3 $15.7 $12.2 $3.4 $0.1 $10.3

 

Summary 12 Revenue growth in key high-value areas y Strong margin performance and operating leverage y Positioned to lead in the next chapter of cloud y Maintaining full-year expectations for earnings per share and free cash flow y at least $13.90 Operating EPS approximately $12B Free Cash Flow FY19 Expectations

 

ibm.com/investor 13

 

Supplemental Materials 14 Currency – Impact on Revenue Growth • Additional Revenue Information • Additional Revenue, Gross Profit & Backlog Information • Expense Summary • Balance Sheet Summary • Cash Flow Summary • Cash Flow (ASC 230) • Non-GAAP Supplemental Materials • Some columns and rows in these materials, including the supplemental exhibits, may not add due to rounding

 

Currency – Impact on Revenue Growth 15 19 %) %) %) s) s) US$B Yr/Yr Revenue As Reported Currency Impact Revenue @ CC $18.2 ($0.7) (5%) (4 pts) (1%) Supplemental Materials Quarterly Averages per US $ 1Q19 Yr/Yr 4/15/2019 Spot 2Q19 3Q19 4Q19 FY Euro 0.88 (8%) Pound 0.77 (7%) Yen110 (2%) Revenue Impact, Future @ 4/15/19 Spot Prior View @ 1/18/19 Spot 0.88 0.76 112 (5%) (3%) (1%) (4 (4%) 1% 2% (2 (3%) 0% 0% (1 ~(2.5 pts) ~(1 pts) 0 pts ~(2 pt ~(2 pts) (0-1 pts) 0-1 pts (1-2 pt

 

Additional Revenue Information 16 B/(W) Yr/Yr B/(W) Yr/Yr Segment Revenue 1Q19 Geography Revenue 1Q19 Cloud & Cognitive Software Cognitive Applications Cloud & Data Platforms Transaction Processing Platforms Global Business Services Consulting Global Process Services Application Management Global Technology Services Infrastructure & Cloud Services Technology Support Services Systems Systems Hardware Operating Systems Software Global Financing $5.0 $1.3 $1.9 $1.8 $4.1 $2.0 $0.2 $1.9 $6.9 $5.2 $1.7 $1.3 $0.9 $0.4 $0.4 2% 4% 2% Flat 4% 9% 5% Flat (3%) (3%) (2%) (9%) (14%) 5% 4% Americas Europe/ME/Africa Asia Pacific $8.5 $5.7 $4.0 (1%) Flat (2%) B/(W) Yr/Yr Cloud Revenue Revenue Total Cloud - 1Q19 as-a-Service annual run rate Total Cloud - LTM $4.5 $11.7 $19.5 12% 15% 12% Revenue growth rates @CC, $ in billions Supplemental Materials

 

Additional Revenue, Gross Profit & Backlog Information 17 B/(W) Yr/Yr B/(W) Yr/Yr Systems Revenue 1Q19 Signings & Backlog* 1Q19 Systems Hardware Revenue IBM Z Power Storage $0.9 (14%) (38%) 9% (11%) Signings Backlog Backlog Yr/Yr @Actual $7.6 $111.6 (14%) (2%) (8%) B/(W) Yr/Yr Systems Gross Profit 1Q19 Systems Gross Profit Systems Hardware Operating Systems Software 46.2% 28.9% 84.2% 2.5 pts 0.4 pts (0.1 pts) Growth rates @CC, $ in billions, Services Backlog calculated using March 31 currency spot rates *Signings & Backlog includes Global Technology Services, Global Business Services and Security Services; consistent with 2018 reporting Supplemental Materials

 

Expense Summary 18 ** ts ts pts) ts $ in billions *includes acquisitions made in the last twelve months, net of non-operating acquisition-related charges **represents the percentage change after excluding the impact of currency and acquisitions Supplemental Materials B/(W) Expense1Q19 Yr/Yr CurrencyAcq.*Base SG&A – Operating $4.6 14% Yr/Yr Impact of 1Q18 Workforce Actions10 pts RD&E$1.4 (2%) IP and Custom Development Income ($0.1) (68%) Other (Income)/Expense - Operating ($0.2) NM Interest Expense $0.2 (6%) Operating Expense & Other Income $5.9 11% 3 pts 0 pts 12 p 10 p 2 pts 0 pts (4 6 pts0 pts5 p

 

Balance Sheet Summary 19 $ in billions *includes eliminations of inter-company activity Supplemental Materials Mar 19 Dec 18 Mar 18 Cash & Marketable Securities $18.1 Core (non-GF) Assets* $77.6 Global Financing Assets$35.2 Total Assets$130.9 Other Liabilities $64.3 Core (non-GF) Debt* $20.5 Global Financing Debt $29.5 Total Debt $50.0 Total Liabilities $114.3 Equity $16.6 $12.2 $13.2 $71.7 $75.6 $39.5 $36.5 $123.4 $125.3 $60.6 $60.6 $14.6 $14.7 $31.2 $31.7 $45.8 $46.4 $106.5 $107.0 $16.9 $18.3

 

Cash Flow Summary 20 $ in billions Supplemental Materials B/(W) 1Q19Yr/Yr FY18 Net Cash from Operations $4.8 $0.2 Less: Global Financing Receivables $2.5 $0.1 Net Cash from Operations (excluding GF Receivables)$2.3 $0.1 Net Capital Expenditures ($0.6) $0.3 Free Cash Flow (excluding GF Receivables)$1.7 $0.3 Acquisitions ($0.0) $0.1 Divestitures $0.0 $0.0 Dividends ($1.4) ($0.0) Share Repurchases (Gross) ($0.9) ($0.1) Non-GF Debt $5.9 $6.4 Other (includes GF Net A/R & GF Debt) $0.6 ($1.1) Change in Cash & Marketable Securities $5.9 $5.6 $15.2 ($0.3) $15.6 ($3.7) $11.9 ($0.1) $0.0 ($5.7) ($4.4) ($0.5) ($1.7) ($0.6)

 

Cash Flow (ASC 230) 21 1Q19 1Q18 Net Income from Operations Depreciation / Amortization of Intangibles Stock-based Compensation Working Capital / Other Global Financing A/R Net Cash provided by Operating Activities Capital Expenditures, net of payments & proceeds Divestitures, net of cash transferred Acquisitions, net of cash acquired Marketable Securities / Other Investments, net Net Cash used in Investing Activities Debt, net of payments & proceeds Dividends Common Stock Repurchases Common Stock Transactions - Other Net Cash used in Financing Activities Effect of Exchange Rate changes on Cash Net Change in Cash & Cash Equivalents $1.6 $1.4 $0.1 ($0.8) $2.5 $4.8 ($0.6) $0.0 ($0.0) ($0.3) ($0.9) $4.2 ($1.4) ($0.9) ($0.1) $1.9 ($0.1) $5.7 $1.7 $1.1 $0.1 ($0.7) $2.4 $4.6 ($0.9) $0.0 ($0.1) ($0.8) ($1.8) ($0.7) ($1.4) ($0.8) ($0.0) ($2.9) $0.1 $0.0 $ in billions Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Operating Earnings Per Share 22 2019 Expectations GAAP Diluted EPS Operating EPS (Non-GAAP) at least $12.45 at least $13.90 Adjustments Acquisition-Related Charges* Non-Operating Retirement-Related Items Tax Reform Enactment Impacts $0.76 $0.45 $0.24 *Includes acquisitions as of March 31, 2019 The above reconciles the Non-GAAP financial information contained in the “Summary” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Revenue Growth - 1Q 2019 23 1Q19 Yr/Yr 1Q19 Yr/Yr GAAP @CC GAAP @CC Global Technology Services Infrastructure & Cloud Services Technology Support Services Cloud Systems Systems Hardware IBM Z Power Storage Operating Systems Software Cloud Global Financing (7%) (8%) (7%) 8% (11%) (16%) (39%) 6% (13%) 2% (18%) Flat (3%) (3%) (2%) 13% (9%) (14%) (38%) 9% (11%) 5% (15%) 4% Cloud & Cognitive Software Cognitive Applications Cloud & Data Platforms Transaction Processing Platforms Cloud Global Business Services Consulting Global Process Services Application Management Cloud (2%) 2% (2%) (4%) 7% Flat 5% Flat (5%) 20% 2% 4% 2% Flat 10% 4% 9% 5% Flat 25% The above reconciles the Non-GAAP financial information contained in the “Key Financial Metrics”, “Cloud & Cognitive Software Segment”, “Global Business Services Segment”, “Global Technology Services Segment”, “Systems Segment”, “Additional Revenue Information”, “Additional Revenue, Gross Profit & Backlog Information”, and “1Q19 Prepared Remarks” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Fo rm 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Revenue Growth - 1Q 2019 & Last 12 Months 24 1Q19 Yr/Yr GAAP @CC Americas Europe/ME/Africa Asia Pacific (2%) (7%) (5%) (1%) Flat (2%) 1Q19 Yr/Yr Last 12 Months GAAP @CC GAAP @CC Total Cloud Revenue Total as-a-Service Revenue 7% 10% 12% 15% 10% 12% The above reconciles the Non-GAAP financial information contained in the “Overview”, “Additional Revenue Information” and “1Q Prepared Remarks” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Expense Summary - 1Q 2019 1Q19 25 Non-GAAP Adjustments Operating (Non-GAAP) GAAP SG&A Currency Acquisitions Base * RD&E Currency Acquisitions Base * Operating Expense & Other Income Currency Acquisitions Base* 3 pts 0 pts 11 pts 0 pts 0 pts 1 pts 3 pts 0 pts 12 pts 2 pts 0 pts (4 pts) 0 pts 0 pts 0 pts 2 pts 0 pts (4 pts) 5 pts 0 pts 8 pts 0 pts 0 pts (3 pts) 6 pts 0 pts 5 pts The above reconciles the Non-GAAP financial information contained in the “Expense Summary” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. *Represents the percentage change after excluding the impact of currency and acquisitions. Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Free Cash Flow-Last 12 Months 26 12 Months Ended Mar 2019 Net Cash from Operating Activities per GAAP: $15.4 Less: change in Global Financing (GF) Receivables ($0.2) Net Cash from Operating Activities (Excluding GF Receivables) $15.7 Capital Expenditures, Net ($3.4) Free Cash Flow (Excluding GF Receivables) $12.2 $ in billions The above reconciles the Non-GAAP financial information contained in the “Overview”, “Key Financial Metrics” and “Cash Flow and Balance Sheet Highlights” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

 

Non-GAAP Supplemental Materials Reconciliation of Free Cash Flow Realization-Last 12 Months 27 LTM Excluding Tax Reform* LTM Free Cash Flow Realization 141% 114% The above reconciles the Non-GAAP financial information contained in the “Cash Flow and Balance Sheet Highlights” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 16, 2019 for additional information on the use of these Non-GAAP financial measures. * Adjusted for the charges associated with enactment of U.S. tax reform Supplemental Materials

 

ibm.com/investor 28