FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Dated January 30, 2020

 

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

 

Aktiebolaget Svensk Exportkredit

Swedish Export Credit Corporation

(Translation of Registrant’s Name into English)

 

Klarabergsviadukten

61-63

SE-101 23 Stockholm

Sweden

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

 

Form 20-F   x

Form 40-F   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   N/A

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   N/A

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

 

Yes   o

No   x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 


 

Incorporation by Reference

 

This Report on Form 6-K, including the exhibits hereto, is hereby incorporated by reference, in its entirety, into the registration statement on Form F-3 (File No. 333-221336) of Aktiebolaget Svensk Exportkredit (publ) (“SEK”).

 

This Report comprises the following:

 

1.  Registrant’s report for the fourth quarter of 2019.

 

2.  Table of unaudited consolidated capitalization of the Registrant (attached as Exhibit 99.2 hereto).

 

1


 

AB Svensk Exportkredit

 

Swedish Export Credit Corporation

 

Year-end report 2019

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: January 30, 2020

 

 

AB Svensk Exportkredit

 

 

 

(Swedish Export Credit Corporation)

 

 

 

By:

/s/ Catrin Fransson

 

 

 

 

 

Catrin Fransson, Chief Executive Officer

 

3


 

AB Svensk Exportkredit

Swedish Export Credit Corporation

 

 


 

Summary


 

 

 

 

January-December 2019

(Compared to January-December 2018)

 

·           Net interest income Skr 1,717 million (2018: Skr 1,442 million)

·           Operating profit Skr 1,304 million (2018: Skr 852 million)

·           Net profit Skr 1,027 million (2018: Skr 648 million)

·           New lending Skr 74.5 billion (2018: Skr 57.0 billion)

·           Basic and diluted earnings per share Skr 257 (2018: Skr 162)

·           After-tax return on equity 5.5 percent (2018: 3.6 percent)

 

Fourth quarter of 2019

(Compared to the fourth quarter of 2018)

 

·           Net interest income Skr 431 million (4Q18: Skr 378 million)

·           Operating profit Skr 371 million (4Q18: Skr 255 million)

·           Net profit Skr 294 million (4Q18: Skr 194 million)

·           New lending Skr 12.9 billion (4Q18: Skr 17.7 billion)

·           Basic and diluted earnings per share Skr 74 (4Q18: Skr 49)

·           After-tax return on equity 6.2 percent (4Q18: 4.3 percent)

 

Equity and balances

(Compared to December 31, 2018)

 

·           Total capital ratio 20.6 percent (year-end 2018: 20.1 percent)

·           Total assets Skr 317.3 billion (year-end 2018: Skr 302.0 billion)

·           Loans, outstanding and undisbursed Skr 269.7 billion (year-end 2018: Skr 260.0 billion)

·           Proposed ordinary dividend Skr 308 million (year-end 2018: Skr 194 million)


 

2


 

Statement by the CEO

 

SEK attracts more customers

 

The Swedish economy has slowed and we are now seeing the effects of the economic downturn on the Swedish export industry. These appear primarily as reduced export order intakes and lower employment projections. However, the slowdown in the Swedish economy is occurring after years of strong growth and, according to SEK’s Export Credit Trends Survey, companies that believe exports will increase still outweigh those projecting a decline.

 

Despite the economic slowdown in Sweden, SEK has been successful in attracting new clients. The client base increased 20 percent in 2019, up from last year’s 12 percent increase.

 

SEK has made a successful transition during the year, where we broadened our target group and addressed more companies than before, especially medium-sized companies. We have, in addition, been considerably more active in customer processing.

 

Through a strategic collaboration within Team Sweden, more medium-sized companies have been given the opportunity to participate in major international projects. A successful example of collaboration between business and public players, aiming at increasing Swedish exports.

 

In the last quarter of 2019, SEK also launched two new product offerings; green loans and financing for the transition to fossil-free energy. SEK has offered green financing solutions since 2015 and is now taking the next step by introducing a green interest-rate curve for all loan products. Irrespective of the type of financing needed by Swedish exporters and their suppliers, a loan can be considered “green” if the lender’s operations or products help reduce negative environmental impacts.

 

The second product offering pertains to financing for investments made by the industry to realign their operations and reduce their emissions from fossil fuels. SEK aims to be a positive force for this realignment and can finance everything from climate-smart energy solutions to sustainable roads and maritime transportation. We have extensive international experience working with renewable energy, which often involves projects that need long-term financing together with the expertise needed to manage project risks. Our experience is a major advantage when we support Swedish initiatives in this area.

 

In the fourth quarter, new lending was Skr 12.9 billion, which was lower year-on-year (4Q18: Skr 17.7 billion). However, new lending increased to Skr 74.5 billion from Skr 57.0 billion on an annual basis, which was due, in part, to increased demand for working capital and export credits.

 

Operating profit in 2019 amounted to Skr 1,304 million, which was up significantly year-on-year (2018: Skr 852 million). Net interest income and return on equity were also up year-on-year.

 

“We are very proud that 20 per cent more customers have chosen SEK.”

 

 

 

 

 

 

 

 

 

 

 

Catrin Fransson
Chief Executive Officer

 

 

 

 

 

3


 

Operations


 

 

SEK launches new products

 

In 2019, SEK met considerable success in attracting new clients and expanding its business with existing clients. Since the year-end 2018, the client base has increased 20 percent, which means SEK now has more clients than ever before. SEK experienced an increased demand for green financing, and in the fall of 2019 launched two new product offerings; green loans and financing for the transition to fossil free energy.

 

SEK’s leasing and installment plans were successful during the fourth quarter, where the largest markets were the US, Mexico and France. Moreover, the simplified loan product “Enkla exportlånet” aimed at medium-sized companies also performed strongly and is an efficient means for SEK’s clients to finance their export transactions. New lending was down on a quarterly basis for the fourth quarter but up on an annual basis, which was attributable, in part, to an increased demand for working capital and export credits.

 

New lending

 

Skr bn

 

Jan-Dec 2019

 

Jan-Dec 2018

 

Lending to Swedish exporters1

 

24.9

 

18.0

 

Lending to exporters’ customers2

 

49.6

 

39.0

 

Total

 

74.5

 

57.0

 

CIRR loan as percentage of new lending

 

21

%

9

%

 


1    Of which Skr 1.8 billion (year-end 2018: Skr 0.0 billion) had not been disbursed at period end.

2    Of which Skr 16.3 billion (year-end 2018: Skr 5.1 billion) had not been disbursed at period end.

 


 

4


 

 

 

Lowered borrowing cost

 

SEK remains active in the public sector USD market. Issuances during the fourth quarter included a USD 1.25 billion three-year fixed-rate benchmark bond as well as a USD 500 million four-year fixed-rate bond. The company continues to maintain a strong presence in the Japanese market and has retained its increased borrowing diversification in terms of financial instruments and currencies. At the end of the fourth quarter, the borrowing cost of debt outstanding was slightly lower than at year-end 2018. SEK continues to have high liquidity for new lending and is well prepared to meet the future­ ­financing needs of the Swedish export industry.

 

SEK’s borrowing

 

Skr bn

 

Jan-Dec 2019

 

Jan-Dec 2018

 

New long-term borrowings

 

81.1

 

60.4

 

Outstanding senior debt

 

273.0

 

257.8

 

Repurchase and redemption of own debt

 

21.3

 

9.9

 

 


 

5


 

Comments on the consolidated financial accounts

 


January-December 2019

 

Operating profit amounted to Skr 1,304 million (2018: Skr 852 million). Net profit amounted to Skr 1,027 million (2018: Skr 648 million). The increase compared to the previous year was due to higher net interest income and net results of financial transactions.

 

Net interest income

 

Net interest income amounted to Skr 1,717 million (2018: Skr 1,442 million), an increase of 19 percent compared to the ­previous year. A weak Swedish krona and a higher market interest rate in Swedish krona, together with increased lending volumes, have positively impacted the net interest income. Net interest income also increased by Skr 97 million due to a lower resolution fee that amounted to a total of Skr 169 ­million (2018: Skr 266 million), which SEK is required to pay to a fund to support the recovery of credit institutions. In 2019, the ­resolution fee amounts to 0.090 percent of the calculation basis (2018: 0.125 percent), which essentially corresponds to SEK’s debt financed assets less the officially supported export credit (CIRR) loans. In 2020, the resolution fee will be 0.05 percent.

 

The table below shows average interest-bearing assets and liabilities.

 

Skr bn, average

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Change

 

Total loans

 

213.4

 

202.2

 

6

%

Liquidity investments1

 

62.9

 

53.8

 

17

%

Interest-bearing assets

 

284.8

 

269.3

 

6

%

Interest-bearing liabilities

 

265.4

 

242.4

 

10

%

 


1            Since 2019, SEK has excluded cash collateral under the security agreements for derivative contracts from the definition of liquidity investments. Comparative figures have been adjusted.

 

Net results of financial transactions

 

Net results of financial transactions amounted to Skr 226 ­million (2018: Skr 19 million). The result was mainly due to unrealized changes in fair value of derivatives as well as ­realized gains related to repurchase of SEK’s own debt and early ­repayment of loans.

Operating expenses

 

Skr mn

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Change

 

Personnel expenses

 

-333

 

-311

 

7

%

Other administrative expenses

 

-206

 

-231

 

-11

%

Depreciation and impairment of non-financial assets

 

-57

 

-40

 

43

%

Total operating expenses

 

-596

 

-582

 

2

%

 

Operating expenses increased 2 percent compared to the previous year, which is mainly due to an increase in personnel expenses. In 2019, a provision of Skr 10 million was made for the individual variable remuneration program (2018:  Skr - million).

 

Due to International Financial Reporting Standards (IFRS) 16 Leases, all leases are to be recognized as assets subject to depreciation, and therefore, operating lease expense has been replaced by an expense for depreciation of the lease asset. Due to this change, Skr 32 million is now reported as a depreciation of the lease asset instead of a lease expense under other administrative expenses. See note 1 for more information.

 

Net credit losses

 

Net credit losses amounted to Skr -10 million (2018: Skr 7 ­million). The net credit losses were attributable to increased individual impairments, which were offset by the reversal of the excess of previously recorded reserves for established losses above the realized loss. Loss allowances as of December 31, 2019 amounted to Skr -128 million compared to Skr -139 million as of December 31, 2018 of which exposures in stage 3 amounted to Skr -64 million (year-end 2018: Skr -84 million). The reserve was affected negatively by exchange rate effects.

 

Taxes

 

Tax costs amounted to Skr -277 million (2018: Skr -204 ­million), and the effective tax rate amounted to 21.2 percent (2018: 24.0 percent). The decrease in the effective tax rate was due to a redemption in November 2018 of subordinated debt which had non-deductible interest expenses. The nominal tax rate for 2019 is 21.4 percent (2018: 22.0 percent).

 

Other comprehensive income (OCI)

 

Other comprehensive income before tax amounted to Skr 12 million (2018: Skr 301 million), mainly due to a positive result related to changes in own credit risk, which was offset by a ­negative result related to the revaluation of defined benefit plans and dissolution of cash-flow hedges.


 

6


 


The hedge reserve related to cash-flow hedges has been redeemed and reclassified to profit or loss during the first half of 2019, which had a negative effect on OCI of Skr -8 million (2018: Skr -25 million).

 

Fourth quarter 2019

 

Operating profit for the fourth quarter amounted to Skr 371 million (4Q18: Skr 255 million). Net profit amounted to Skr 294 million (4Q18: Skr 194 million). The increase compared to the same period in the previous year was mainly due to increased net interest income and net results of financial transactions.

 

Net interest income

 

Net interest income for the fourth quarter amounted to Skr 431 million (4Q18: Skr 378 million), an increase of 14 percent compared to the same period in the previous year. An increase in lending together with a weak Swedish krona and a higher market interest rate in Swedish krona have also positively impacted net interest income. Net interest income increased by Skr 24 million due to a lower resolution fee that amounted to a total of Skr 42 million (4Q18: Skr 66 million).

 

The table below shows average interest-bearing assets and liabilities.

 

Skr bn, average

 

Oct-Dec
2019

 

Oct-Dec
2018

 

Change

 

Total loans

 

222.7

 

210.0

 

6

%

Liquidity investments1

 

64.8

 

60.0

 

8

%

Interest-bearing assets

 

304.0

 

286.5

 

6

%

Interest-bearing liabilities

 

282.7

 

257.0

 

10

%

 


1              Since 2019, SEK has excluded cash collateral under the security agreements for derivative contracts from the definition of liquidity investments. Comparative figures have been adjusted.

 

Net results of financial transactions

 

Net results of financial transactions for the fourth ­quarter ­amounted to Skr 113 million (4Q18: Skr 56 million). The result was mainly due to unrealized changes in fair value of ­derivatives.

Operating expenses

 

Skr mn

 

Oct-Dec
2019

 

Oct-Dec
2018

 

Change

 

Personnel expenses

 

-90

 

-88

 

2

%

Other administrative expenses

 

-57

 

-60

 

-5

%

Depreciation and impairment of non-financial assets

 

-14

 

-15

 

-7

%

Total operating expenses

 

-161

 

-163

 

-1

%

 

Operating expenses decreased 1 percent compared to the same period in the previous year, due to decreased administrative expenses and depreciation and impairment of non-financial assets, mainly related to intangible assets. During the fourth quarter of 2019, a provision of Skr 3 million was made for the individual variable remuneration ­program (4Q18: Skr - million).

 

Net credit losses

 

Net credit losses for the fourth quarter amounted to Skr -2 million (4Q18: Skr -1 million). The net credit losses during the quarter were mainly attributable to increased lending. Loss allowances as of December 31, 2019 amounted to Skr -128 ­million compared to Skr -139 million as of December 31, 2018 of which exposures in stage 3 amounted to Skr -64 million (year-end 2018: Skr -84 million).  The reserve was affected by positive exchange rate effects during the fourth quarter.

 

Taxes

 

Tax costs amounted to Skr -77 million (4Q18: Skr -61 million), and the effective tax rate amounted to 20.8 percent (4Q18: 23.9 percent). The nominal tax rate for 2019 is 21.4 percent (2018: 22.0 percent).

 

Other comprehensive income (OCI)

 

Other comprehensive income before tax amounted to Skr 19 million (4Q18: Skr 41 million), mainly due to a gain resulting from the revaluation of defined benefit plans, offset by a ­loss from changes in own credit risk.


 

7


 


Statement of Financial Position

 

Total assets and liquidity investments

 

Total assets increased compared to the end of 2018, mainly due to exchange rate effects and increased lending volume.

 

Skr bn

 

Dec 31,
2019

 

Dec 31,
2018

 

Change

 

Total assets

 

317.3

 

302.0

 

5

%

Liquidity investments1

 

63.6

 

62.2

 

2

%

Total loans

 

217.6

 

209.2

 

4

%

of which loans in the CIRR-system

 

76.1

 

69.9

 

9

%

 


1              Since 2019, SEK has excluded cash collateral under the security agreements for derivative contracts from the definition of liquidity investments. Comparative figures have been adjusted.

 

Total net exposures amounted to Skr 347.5 billion on December 31, 2019 (year-end 2018: Skr 337.4 billion). SEK’s exposures to most counterparties have increased, but exposures to central governments and corporates have decreased since year-end 2018. See Note 10.

 

Liabilities and equity

 

As of December 31, 2019, the aggregate volume of available funds and shareholders’ equity exceeded the aggregate volume of loans outstanding and loans committed at all maturities. Accordingly, SEK considers all of its outstanding commitments to be covered through maturity.

 

In 2019, SEK has a credit facility in place with the Swedish National Debt Office of up to Skr 125 billion. To date, SEK has not utilized the credit facility. The credit facility can only be utilized for loans covered by the CIRR-system and is intended as a reserve when funding markets are not available to SEK. In December 2019, the Swedish Parliament confirmed that the credit facility will continue to be available in 2020 in an amount up to Skr 125 billion.

 

Capital adequacy

 

As of December 31, 2019, SEK’s total own funds amounted to Skr 18.3 billion (year-end 2018: Skr 17.5 billion). The total capital ratio was 20.6 percent (year-end 2018: 20.1 percent), representing a margin of 3.8 percentage points above the requirement of 16.8 percent from Finansinspektionen (the Swedish FSA). The corresponding Common Equity Tier 1 ­capital­ requirement was 12.0 percent. Given that SEK’s own funds are ­comprised solely of Common Equity Tier 1 capital, this represents a margin of 8.6 percentage points above the requirement. Overall, SEK is strongly capitalized and has healthy liquidity.

 

Percent

 

December 31,
2019

 

December 31,
2018

 

Common Equity Tier 1 capital ratio

 

20.6

 

20.1

 

Tier 1 capital ratio

 

20.6

 

20.1

 

Total capital ratio

 

20.6

 

20.1

 

Leverage ratio

 

5.6

 

5.6

 

Liquidity coverage ratio (LCR)

 

620

 

266

 

Net stable funding ratio (NSFR)1

 

120

 

144

 

 


1              In the second quarter of 2019, SEK has changed its methodology for calculating NSFR as an adaptation to future regulatory requirements.

Rating

 

 

 

Skr

 

Foreign currency

Moody’s

 

Aa1/Stable

 

Aa1/Stable

Standard & Poor’s

 

AA+/Stable

 

AA+/Stable

 

Dividend

 

The Board of Directors has resolved to propose the payment of a dividend of Skr 308 million (2018: Skr 194 million) at the company’s annual general meeting, corresponding to the company´s dividend policy of 30 percent of the profit for the year.

 

Other events

 

The company held an extraordinary general meeting on June 17, 2019, at which the meeting approved the Board of Director’s proposal to set SEK’s total capital ratio to exceed the Swedish FSA’s requirement by 2 to 4 percentage points and to exceed the requirement for Common Equity Tier 1 capital ratio by at least 4 percentage points.

 

Peter Svensén assumed the position as Chief Risk Officer on October 28, 2019, joining SEK from SBAB Bank AB (publ), the state mortgage bank, where he held the same position.

 

Risk factors and the macro environment

 

Various risks arise as part of SEK’s operations, which primarily consist of credit risks, but also include market, liquidity, re­financing, operational and sustainability risks. For a more detailed description of these risks, refer to the separate risk report Capital Adequacy and Risk Management Report — Pillar 3 2018 and Note 30 to the annual financial statements included in SEK’s 2018 Annual Report on Form 20-F.

 

According to Statistics Sweden, the annualized rate of ­Swedish GDP growth was 1.6 percent in the third quarter of 2019 and the unemployment rate was 7.3 percent as of November 2019. The consumer price index rose 1.8 percent on an ­annualized basis in November and the Riksbank (Sweden’s central bank) decided in December 2019 to raise the repo rate to zero percent. In the third quarter of 2019, ­Swedish exports increased 1.4 percent compared with the previous ­quarter. The Swedish economy remained relatively soft during the quarter. Public finances however remain extremely strong.

 

Growth in world trade has slowed in 2019. Following the downward revision of the World Bank’s growth project­ions for a number of countries in June 2019, the global economy has ­continued to lose impetus and a further downward revision took place in January 2020. Global growth has weakened even though the US continues to post a stable upward trend. Moreover, expectations are rising of a global economic slowdown and there is a general concern regarding trade conflicts and geopolitical risks. The trade conflict between the US and China together with the UK’s withdrawal from the EU are two issues that continue to ­generate global uncertainty. A large portion of SEK’s borrowings are arranged through banks in the UK. SEK has ensured that all agreements and limits at the banks the company has business with continue to apply, even after the UK leaves the EU.


 

8


 

Financial targets

 

Profitability target

A return on equity of at least 6 percent over time.

Dividend policy

Payment of an ordinary dividend of 30 percent of the profit for the year.

Capital target

SEK’s total capital ratio is to exceed the Swedish FSA’s requirement by 2 to 4 percentage points and SEK’s Common Equity Tier 1 capital ratio is to exceed the Swedish FSA’s requirement by at least 4 percentage points. Currently, the capital targets mean that the total capital ratio should amount to 19-21 percent and the Common Equity Tier 1 capital ratio should amount to 16 percent.

 

Key performance indicators

(unaudited except for Jan-Dec 2018)

 

Skr mn (if not otherwise indicated)

 

Oct-Dec 2019

 

Jul-Sep 2019

 

Oct-Dec 2018

 

Jan-Dec 2019

 

Jan-Dec 2018

 

New lending

 

12,879

 

16,201

 

17,752

 

74,515

 

57,015

 

of which to Swedish exporters

 

4,753

 

6,398

 

7,447

 

24,901

 

18,014

 

of which to exporters’ customers

 

8,126

 

9,803

 

10,305

 

49,614

 

39,001

 

CIRR-loans as a percentage of new lending

 

0

%

1

%

13

%

21

%

9

%

Loans, outstanding and undisbursed

 

269,744

 

285,322

 

260,040

 

269,744

 

260,040

 

 

 

 

 

 

 

 

 

 

 

 

 

New long-term borrowings

 

24,594

 

21,555

 

16,076

 

81,053

 

60,411

 

Outstanding senior debt

 

273,017

 

292,415

 

257,847

 

273,017

 

257,847

 

 

 

 

 

 

 

 

 

 

 

 

 

After-tax return on equity

 

6.2

%

4.2

%

4.3

%

5.5

%

3.6

%

Proposed ordinary dividend

 

 

 

 

308

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 capital ratio

 

20.6

%

18.9

%

20.1

%

20.6

%

20.1

%

Tier 1 capital ratio

 

20.6

%

18.9

%

20.1

%

20.6

%

20.1

%

Total capital ratio

 

20.6

%

18.9

%

20.1

%

20.6

%

20.1

%

Leverage ratio

 

5.6

%

5.3

%

5.6

%

5.6

%

5.6

%

Liquidity coverage ratio (LCR)

 

620

%

739

%

266

%

620

%

266

%

Net stable funding ratio (NSFR)1

 

120

%

122

%

144

%

120

%

144

%

 


1      In the second quarter of 2019, SEK has changed its methodology for calculating NSFR as an adaptation to future regulatory requirements.

 

See definitions on page 30.

 

9


 

Condensed Consolidated Statement of Comprehensive Income

(unaudited except for Jan-Dec 2018)

 

Skr mn

 

Note

 

Oct-Dec
2019

 

Jul-Sep
2019

 

Oct-Dec
2018

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Interest income

 

 

 

1,360

 

1,536

 

1,466

 

6,083

 

5,153

 

Interest expenses

 

 

 

-929

 

-1,100

 

-1,088

 

-4,366

 

-3,711

 

Net interest income

 

2

 

431

 

436

 

378

 

1,717

 

1,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee and commission expense

 

 

 

-10

 

-7

 

-13

 

-33

 

-32

 

Net results of financial transactions

 

3

 

113

 

-42

 

56

 

226

 

19

 

Other operating income

 

 

 

 

 

-2

 

 

-2

 

Total operating income

 

 

 

534

 

387

 

419

 

1,910

 

1,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

 

-90

 

-72

 

-88

 

-333

 

-311

 

Other administrative expenses

 

 

 

-57

 

-43

 

-60

 

-206

 

-231

 

Depreciation and impairment of non-financial assets

 

 

 

-14

 

-15

 

-15

 

-57

 

-40

 

Total operating expenses

 

 

 

-161

 

-130

 

-163

 

-596

 

-582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit before credit losses

 

 

 

373

 

257

 

256

 

1,314

 

845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses

 

4

 

-2

 

-4

 

-1

 

-10

 

7

 

Operating profit

 

 

 

371

 

253

 

255

 

1,304

 

852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expenses

 

 

 

-77

 

-55

 

-61

 

-277

 

-204

 

Net profit1

 

 

 

294

 

198

 

194

 

1,027

 

648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Items to be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in cash flow hedges

 

 

 

 

 

-5

 

-8

 

-25

 

Tax on items to be reclassified to profit or loss

 

 

 

 

 

2

 

2

 

6

 

Net items to be reclassified to profit or loss

 

 

 

 

 

-3

 

-6

 

-19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not to be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Own credit risk

 

 

 

-15

 

-14

 

64

 

24

 

374

 

Revaluation of defined benefit plans

 

 

 

34

 

-12

 

-18

 

-4

 

-48

 

Tax on items not to be reclassified to profit or loss

 

 

 

-4

 

6

 

-10

 

-4

 

-72

 

Net items not to be reclassified to profit or loss

 

 

 

15

 

-20

 

36

 

16

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

 

15

 

-20

 

33

 

10

 

235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income1

 

 

 

309

 

178

 

227

 

1,037

 

883

 

 

Skr

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share2

 

 

 

74

 

50

 

49

 

257

 

162

 

 


1      The entire profit is attributable to the shareholder of the Parent Company.

2      Net profit divided by average number of shares, which amounts to 3,990,000 for each period.

 

10


 

Consolidated Statement of Financial Position

(unaudited except for December 31, 2018)

 

Skr mn

 

Note

 

December 31, 2019

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

5

 

1,362

 

2,416

 

Treasuries/government bonds

 

5

 

8,344

 

11,117

 

Other interest-bearing securities except loans

 

5

 

53,906

 

48,665

 

Loans in the form of interest-bearing securities

 

4, 5

 

43,627

 

36,781

 

Loans to credit institutions

 

4, 5

 

27,010

 

27,725

 

Loans to the public

 

4, 5

 

163,848

 

161,094

 

Derivatives

 

5, 6

 

6,968

 

6,529

 

Tangible and intangible assets

 

 

 

134

 

69

 

Other assets

 

 

 

9,334

 

4,980

 

Prepaid expenses and accrued revenues

 

 

 

2,747

 

2,657

 

Deferred tax assets

 

 

 

16

 

 

Total assets

 

 

 

317,296

 

302,033

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

Borrowing from credit institutions

 

5

 

3,678

 

2,247

 

Debt securities issued

 

5

 

269,339

 

255,600

 

Derivatives

 

5, 6

 

20,056

 

21,934

 

Other liabilities

 

 

 

2,466

 

1,069

 

Accrued expenses and prepaid revenues

 

 

 

2,582

 

2,583

 

Deferred tax liabilities

 

 

 

 

276

 

Provisions

 

 

 

93

 

85

 

Total liabilities

 

 

 

298,214

 

283,794

 

 

 

 

 

 

 

 

 

Share capital

 

 

 

3,990

 

3,990

 

Reserves

 

 

 

-143

 

-153

 

Retained earnings

 

 

 

15,235

 

14,402

 

Total equity

 

 

 

19,082

 

18,239

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

 

317,296

 

302,033

 

 

11


 

Condensed Consolidated Statement of Changes in Equity

(unaudited except for Jan-Dec 2018)

 

 

 

 

 

 

 

 

Reserves

 

 

 

Skr mn

 

Equity

 

 

Share
capital

 

Hedge
reserve

 

Fair value
reserve

 

Own credit
risk

 

Defined
benefit
plans

 

Retained
earnings

 

Effects of the implementation of IFRS 9

 

14

 

 

 

 

 

 

-9

 

-409

 

 

 

432

 

Adjusted opening balance of equity January 1 2018

 

17,588

 

 

3,990

 

25

 

 

-409

 

-4

 

13,986

 

Net profit Jan-Dec 2018

 

648

 

 

 

 

 

 

 

 

 

 

 

 

648

 

Other comprehensive income Jan-Dec 2018

 

235

 

 

 

 

-19

 

 

 

292

 

-38

 

 

 

Total comprehensive income Jan-Dec 2018

 

883

 

 

 

 

-19

 

 

 

292

 

-38

 

648

 

Dividend

 

-232

 

 

 

 

 

 

 

 

 

 

 

 

-232

 

Closing balance of equity December 31 20181

 

18,239

 

 

3,990

 

6

 

 

-117

 

-42

 

14,402

 

Net profit Jan-Dec 2019

 

1,027

 

 

 

 

 

 

 

 

 

 

 

 

1,027

 

Other comprehensive income Jan-Dec 2019

 

10

 

 

 

 

-6

 

 

 

19

 

-3

 

 

 

Total comprehensive income Jan-Dec 2019

 

1,037

 

 

 

 

-6

 

 

 

19

 

-3

 

1,027

 

Dividend

 

-194

 

 

 

 

 

 

 

 

 

 

 

 

-194

 

Closing balance of equity December 31 20191

 

19,082

 

 

3,990

 

 

 

-98

 

-45

 

15,235

 

 


1      The entire equity is attributable to the shareholder of the Parent Company.

 

12


 

Condensed Statement of Cash Flows in the Consolidated Group
(unaudited except for Jan-Dec 2018)

 

Skr mn

 

Jan-Dec 2019

 

Jan-Dec 2018

 

Operating activities

 

 

 

 

 

Operating profit

 

1,304

 

852

 

Adjustments for non-cash items in operating profit

 

-279

 

14

 

Income tax paid

 

-336

 

-366

 

Changes in assets and liabilities from operating activities

 

-1,433

 

-24,145

 

Cash flow from operating activities

 

-774

 

-23,645

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

-40

 

-21

 

Cash flow from investing activities

 

-40

 

-21

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Change in senior debt

 

-4,420

 

25,102

 

Derivatives, net

 

4,049

 

1,830

 

Change in subordinated debt

 

 

-2,322

 

Dividend paid

 

-194

 

-232

 

Amortization of lease liabilities

 

-39

 

 

Cash flow from financing activities

 

-604

 

24,378

 

 

 

 

 

 

 

Cash flow for the period

 

-1,418

 

712

 

Cash and cash equivalents at beginning of the period

 

2,416

 

1,231

 

Cash flow for the period

 

-1,418

 

712

 

Exchange-rate differences on cash and cash equivalents

 

364

 

473

 

Cash and cash equivalents at end of the period1

 

1,362

 

2,416

 

 


1                   Cash and cash equivalents include, in this context, cash at banks that can be immediately converted into cash and short-term deposits for which the time to maturity does not exceed three months from trade date.

 

13


 

Notes

 

Note 1. Accounting policies

Note 2. Net interest income

Note 3. Net results of financial transactions

Note 4. Impairments

Note 5. Financial assets and liabilities at fair value

Note 6. Derivatives

Note 7. CIRR-system

Note 8. Pledged assets and contingent liabilities

Note 9. Capital adequacy

Note 10.Exposures

Note 11. Transactions with related parties

Note 12. Events after the reporting period

 

References to “SEK” or the “Parent Company” are to AB Svensk Exportkredit. References to “Consolidated Group” are to SEK and its consolidated subsidiary. All amounts are in Skr million, unless otherwise indicated. All figures concern the Consolidated Group, unless otherwise ­indicated.

 

Note 1. Accounting policies

 


This condensed year-end report is presented in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. The Consolidated Group’s consolidated accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), together with the interpretations from IFRS Interpretations Committee (IFRS IC). The IFRS standards applied by SEK are all endorsed by the European Union (EU). The accounting also follows the additional standards imposed by the Annual Accounts Act for Credit Institutions and Securities Companies (1995:1559) (ÅRKL) and the regulation and general guidelines issued by Finansinspektionen (the Swedish FSA), “Annual Reports in Credit Institutions and Securities Companies” (FFFS 2008:25). In addition to this, the supplementary accounting rules for groups (RFR 1) issued by the Swedish Financial Reporting Board have been applied. SEK also follows the state’s general guidelines regarding external reporting in accordance with its corporate governance policy and guidelines for state-owned companies.

 

The accounting policies, methods of computation and presentation of the Consolidated Group and the Parent Company are, in all material aspects, the same as those used for the 2018 annual financial statements, except for changes described below. This condensed year-end report does not include all the disclosures required in the annual financial statements, and should be read in conjunction with the company’s annual financial statements as of December 31, 2018.

 

As of June 15, 2019, FFFS 2008:25 was amended to include new disclosure requirements for annual and interim reports related to capital requirements and Own funds. The new disclosure requirements are included in Note 9 Capital adequacy.

 

As of January 1, 2019, SEK began applying IFRS 16 Leases to the Consolidated Group and the Parent Company. The standard replaces IAS 17, and related interpretations with changes for lessees. The standard became applicable January 1, 2019. All leases with the exception of short-term and low-value leases, are to be recognized as right-of-use assets subject to depreciation with corresponding liabilities in the lessee’s balance sheet, and the lease payments are to be recognized as repayments and interest expenses. As a result, the straight-line operating lease expense is replaced by an expense for depreciation of the right-of-use lease assets and an interest expense on the lease liability. In the statement of cash flows payments for the principal portion of the lease liability are presented within financing activities and payments for the interest portion are presented within operating activities.

 

Lessor accounting remains essentially unchanged. IFRS 16 has primarily affected SEK’s recognition of operational leases for rental premises, as the lease definition and lease criteria have not resulted in other agreements being regarded as leases as compared to IAS 17. SEK has also decided to apply the exceptions for short-term and low-value leases. The right-of-use asset is accounted for under Tangible and intangible assets and the leasing liability is accounted for under Other liabilities. The lease term is determined as the non-cancellable period of a lease, together with any extension or termination options when SEK is reasonably certain to exercise them. The future cash flows are discounted using SEK’s incremental borrowing rate.

 

SEK applied the simplified approach during the transition to IFRS 16, and measured the right-of-use asset at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to the lease. The standard imposes new disclosure requirements for lessees, which will be presented in the 2019 annual financial statements. Right-of-use assets, leasing liabilities, depreciations and interest expenses are not expected to have any material impact on SEK’s financial statements or capital adequacy or large exposure ratios.

 

The table shows the transition effect of IFRS 16 reconciling the closing balances under IAS 17 as of December 31, 2018, with the opening balances under IFRS 16 as of January 1, 2019.

 

SEK has elected early adoption of the amendments to IFRS 9, IAS 39 and IFRS 7 Interest Rate Benchmark Reform issued by IASB in September 2019 (IBOR reform). The amendments have been adopted retrospectively to hedging relationships that


 

14


 


existed at the start of the reporting period or were designated thereafter. The amendments provide temporary relief for hedge accounting requirements for hedging relationships directly affected by IBOR reform and allow hedge accounting to continue as before during the relief period. The changes are not expected to have any material impact on SEK’s financial statements,

capital adequacy or large exposure ratios. Other changes from IASB have not had any material impact on SEK’s financial reporting for 2019 and there are no other IFRS or IFRS Interpretations Committee interpretations that are not yet applicable that are expected to have a material impact on SEK’s financial statements, capital adequacy or large exposure ratios.


 

Transition effect from IFRS 16 on Consolidated Statement of Financial Position

 

Skr mn

 

December 31, 2018

 

Effect

 

January 1, 2019

 

Assets

 

 

 

 

 

 

 

Tangible and intangible assets

 

69

 

94

 

163

 

Total assets

 

302,033

 

94

 

302,127

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Other liabilities

 

1,069

 

95

 

1,164

 

Accrued expenses and prepaid revenues

 

2,583

 

-1

 

2,582

 

Total liabilities

 

283,794

 

94

 

283,888

 

 

Note 2. Net interest income

 

Skr mn

 

Oct-Dec
2019

 

Jul-Sep
2019

 

Oct-Dec
2018

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Loans to credit institutions

 

415

 

510

 

472

 

2,005

 

1,475

 

Loans to the public

 

616

 

657

 

670

 

2,656

 

2,534

 

Loans in the form of interest-bearing securities

 

212

 

215

 

172

 

829

 

672

 

Interest-bearing securities excluding loans in the form of interest-bearing securities

 

152

 

176

 

151

 

686

 

523

 

Derivatives

 

-86

 

-73

 

-44

 

-291

 

-210

 

Administrative remuneration CIRR-system

 

49

 

50

 

44

 

194

 

157

 

Other assets

 

2

 

1

 

1

 

4

 

2

 

Total interest income1

 

1,360

 

1,536

 

1,466

 

6,083

 

5,153

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

-887

 

-1,058

 

-1,022

 

-4,197

 

-3,445

 

Resolution fee

 

-42

 

-42

 

-66

 

-169

 

-266

 

Total interest expenses

 

-929

 

-1,100

 

-1,088

 

-4,366

 

-3,711

 

Net interest income

 

431

 

436

 

378

 

1,717

 

1,442

 

 


1                   Interest income calculated using the effective interest method amounted to Skr 5,187 million during January-December 2019 (2018: Skr 4,390 million).

 

Note 3. Net results of financial transactions

 

Skr mn

 

Oct-Dec
2019

 

Jul-Sep
2019

 

Oct-Dec
2018

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Derecognition of financial instruments not measured at fair value through profit or loss

 

2

 

9

 

12

 

19

 

24

 

Financial assets or liabilities at fair value through profit or loss

 

69

 

-31

 

21

 

120

 

-45

 

Financial instruments under fair-value hedge accounting

 

39

 

-19

 

23

 

85

 

43

 

Currency exchange-rate effects on all assets and liabilities excl. currency exchange-rate effects related to revaluation at fair value

 

3

 

-1

 

0

 

2

 

-3

 

Total net results of financial transactions

 

113

 

-42

 

56

 

226

 

19

 

 


SEK’s general business model is to hold financial instruments measured at fair value to maturity. The net market value changes are mainly attributable to changes in credit spread on own debt, which are reported in other comprehensive income, and basis spreads, which are reported in net results of financial transactions. The changes could be significant in a single reporting period, but will not affect earnings over time since the lifetime cumulative changes in the instrument’s market value will net to zero if it is held to maturity and is a performing instrument. When financial instruments are not held to maturity, realized gains and losses can occur, as in cases where SEK

repurchases its own debt, or where lending is repaid early and the related hedging instruments are terminated prematurely. These effects are presented in the following line items of net results of financial transactions in the table above: “Derecognition of financial instruments not measured at fair value through profit or loss”, “Financial assets or liabilities at fair value through profit or loss” and “Financial instruments under fair-value hedge accounting”. “Financial assets or liabilities at fair value through profit or loss” and “Financial instruments under fair-value hedge accounting” include realized as well as unrealized changes in fair value.


 

15



 

Note 4. Impairments

 

Skr mn

 

Oct-Dec
2019

 

Jul-Sep
2019

 

Oct-Dec
2018

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Expected credit losses, stage 1

 

-11

 

-5

 

-6

 

-19

 

6

 

Expected credit losses, stage 2

 

5

 

-2

 

-1

 

11

 

14

 

Expected credit losses, stage 3

 

4

 

3

 

6

 

-17

 

-13

 

Established losses

 

0

 

 

 

-25

 

 

Reserves applied to cover established credit losses

 

 

 

 

40

 

 

Recovered credit losses

 

 

 

 

 

0

 

Net credit losses

 

-2

 

-4

 

-1

 

-10

 

7

 

 

The table below shows the book value of loans and nominal amounts for off-balance sheet exposures before expected credit losses for each stage as well as related loss allowance amounts, in order to place expected credit losses in relation to credit exposures. ­­­
Overall, the credit portfolio has an extremely high credit quality and SEK often uses risk mitigation measures, primarily through guarantees from the Swedish Export Credit Agency (EKN) and other government export credit agencies in the Organisation for Economic Co-operation and Development (OECD), which explains the low provision ratio.

 

 

 

December 31, 2019

 

December 31, 2018

 

Skr mn

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

Loans, before expected credit losses

 

182,749

 

33,593

 

1,252

 

217,594

 

209,096

 

Off balance sheet exposures, before expected credit losses

 

31,315

 

28,017

 

11

 

59,343

 

55,590

 

Total, before expected credit losses

 

214,064

 

61,610

 

1,263

 

276,937

 

264,686

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss allowance, loans

 

-51

 

-9

 

-64

 

-124

 

-137

 

Loss allowance, off balance sheet exposures1

 

-3

 

-1

 

0

 

-4

 

-2

 

Total loss allowance

 

-54

 

-10

 

-64

 

-128

 

-139

 

Provision ratio

 

0.03

%

0.02

%

5.06

%

0.05

%

0.05

%

 


1                   Recognized under provision in Consolidated Statement of Financial Position. Off balance sheet exposures consist of guarantee commitments, committed undisbursed loans and binding offers, see Note 8.

 

Loss Allowance, January-December, 2019

 

 

 

December 31, 2019

 

December 31, 2018

 

Skr mn

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

Opening balance

 

-34

 

-21

 

-84

 

-139

 

-137

 

Increases due to origination and acquisition

 

-22

 

-1

 

0

 

-23

 

-15

 

Net remeasurement of loss allowance

 

-4

 

7

 

7

 

10

 

7

 

Transfer to stage 1

 

0

 

0

 

 

0

 

0

 

Transfer to stage 2

 

0

 

0

 

 

0

 

0

 

Transfer to stage 3

 

0

 

2

 

-24

 

-22

 

0

 

Decreases due to derecognition

 

6

 

4

 

 

10

 

15

 

Decrease in allowance account due to write-offs

 

 

 

40

 

40

 

 

Exchange-rate differences1

 

0

 

-1

 

-3

 

-4

 

-9

 

Closing balance

 

-54

 

-10

 

-64

 

-128

 

-139

 

 


1                   Recognized under net results of financial transactions in Statement of Comprehensive Income.

 

16


 

Note 5. Financial assets and liabilities at fair value

 

 

 

December 31, 2019

 

Skr mn

 

Book value

 

Fair value

 

Surplus value (+)/
Deficit value (–)

 

Cash and cash equivalents

 

1,362

 

1,362

 

 

Treasuries/governments bonds

 

8,344

 

8,344

 

 

Other interest-bearing securities except loans

 

53,906

 

53,906

 

 

Loans in the form of interest-bearing securities

 

43,627

 

45,054

 

1,427

 

Loans to credit institutions

 

27,010

 

27,133

 

123

 

Loans to the public

 

163,848

 

169,612

 

5,764

 

Derivatives

 

6,968

 

6,968

 

 

Total financial assets

 

305,065

 

312,379

 

7,314

 

 

 

 

 

 

 

 

 

Borrowing from credit institutions

 

3,678

 

3,678

 

 

Debt securities issued

 

269,339

 

271,549

 

2,210

 

Derivatives

 

20,056

 

20,056

 

 

Total financial liabilities

 

293 073

 

295,283

 

2,210

 

 

 

 

December 31, 2018

 

Skr mn

 

Book value

 

Fair value

 

Surplus value (+)/
Deficit value (–)

 

Cash and cash equivalents

 

2,416

 

2,416

 

 

Treasuries/governments bonds

 

11,117

 

11,117

 

 

Other interest-bearing securities except loans

 

48,665

 

48,665

 

 

Loans in the form of interest-bearing securities

 

36,781

 

37,666

 

885

 

Loans to credit institutions

 

27,725

 

27,709

 

-16

 

Loans to the public

 

161,094

 

164,734

 

3,640

 

Derivatives

 

6,529

 

6,529

 

 

Total financial assets

 

294,327

 

298,836

 

4,509

 

 

 

 

 

 

 

 

 

Borrowing from credit institutions

 

2,247

 

2,247

 

 

Debt securities issued

 

255,600

 

256,619

 

1,019

 

Derivatives

 

21,934

 

21,934

 

 

Total financial liabilities

 

279,781

 

280,800

 

1,019

 

 

Determination of fair value

 

The determination of fair value is described in the annual financial statements included in SEK’s 2018 Annual Report on Form 20-F, see Note 1(h)(viii) Principles for determination of fair value of financial instruments and (ix) Determination of fair value of certain types of financial instruments.

 

Financial assets in fair value hierarchy

 

 

 

Financial assets at fair value through profit or loss

 

Skr mn

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Treasuries/governments bonds

 

7,041

 

1,303

 

 

8,344

 

Other interest-bearing securities except loans

 

27,409

 

26,497

 

 

53,906

 

Derivatives

 

 

4,483

 

2,485

 

6,968

 

Total, December 31, 2019

 

34,450

 

32,283

 

2,485

 

69,218

 

 

 

 

 

 

 

 

 

 

 

Total, December 31, 2018

 

 

64,378

 

1,933

 

66,311

 

 

17


 

Financial liabilities in fair value hierarchy

 

 

 

Financial liabilities at fair value through profit or loss

 

Skr mn

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Debt securities issued

 

 

12,953

 

43,752

 

56,705

 

Derivatives

 

 

17,593

 

2,463

 

20,056

 

Total, December 31, 2019

 

 

30,546

 

46,215

 

76,761

 

 

 

 

 

 

 

 

 

 

 

Total, December 31, 2018

 

 

32,203

 

54,418

 

86,621

 

 

Due to an enhancement of the classification method a transfer of Skr 21,461 million was made from level 2 to level 1 during the period January-December 2019. A Transfer of Skr 1,040 million from level 3 to level 2 has been done for Debt securities issued and a transfer of net Skr -30 million from level 3 to level 2 has been done for Derivatives (year-end 2018: Transfer between level 2 and level 3 of Skr -2,124 million was made).

 

Financial assets and liabilities at fair value in Level 3, December 31, 2019

 

Skr mn

 

January 1,
2019

 

Purchases

 

Settlements
& sales

 

Transfers
to Level 3

 

Transfers
from
Level 3

 

Gains (+)
and losses
(–) through
profit
or loss
1

 

Gains (+)
and losses
(–) in Other
comprehensive
income

 

Exchange-
rate
differences

 

December
31, 2019

 

Debt securities issued

 

-47,898

 

-10,702

 

21,314

 

 

1,040

 

-3,408

 

-43

 

-4,055

 

-43,752

 

Derivatives, net

 

-4,587

 

-5

 

-299

 

1

 

-31

 

3,181

 

 

1,762

 

22

 

Net assets and liabilities, 2019

 

-52,485

 

-10,707

 

21,015

 

1

 

1,009

 

-227

 

-43

 

-2,293

 

-43,730

 

 

Financial assets and liabilities at fair value in Level 3, December 31, 2018

 

Skr mn

 

January 1,
2018

 

Purchases

 

Settlements
& sales

 

Transfers
to Level 3

 

Transfers
from
Level 3

 

Gains (+)
and losses
(–) through
profit
or loss
1

 

Gains (+)
and losses
(–) in Other
comprehensive
income

 

Exchange-
rate
differences

 

December

31, 2018

 

Debt securities issued

 

-42,995

 

-13,199

 

9,490

 

-2,486

 

425

 

4,091

 

250

 

-3,474

 

-47,898

 

Derivatives, net

 

-846

 

3

 

-43

 

-57

 

-6

 

-3,913

 

 

275

 

-4,587

 

Net assets and liabilities, 2018

 

-43,841

 

-13,196

 

9,447

 

-2,543

 

419

 

178

 

250

 

-3,199

 

-52,485

 

 


1                   Gains and losses through profit or loss, including the impact of exchange-rates, is reported as net interest income and net results of financial transactions. The unrealized fair value changes for assets and liabilities, including the impact of exchange-rates, held as of December 31, 2019 amounted to a Skr 69 million loss (year-end 2018: Skr 157 million gain) and are reported as net results of financial transactions.

 


Uncertainty of valuation of Level 3 instruments

 

As the estimation of the parameters included in the models to calculate the market value of Level 3 instruments is associated with subjectivity and uncertainty, SEK has conducted an analysis of the difference in fair value of Level 3 instruments using other established parameter values. Option models and discounted cash flows are used to value the Level 3 instruments. For the Level 3 instruments that are significantly affected by different types of correlations, which are not based on observable market data, a revaluation has been made by shifting the correlations. The correlations have been adjusted by +/– 10 percentage points, which represents the range of correlations that SEK has determined market participants would use when pricing the instruments.

For Level 3 instruments that are significantly affected by non-observable market data, such as SEK’s own creditworthiness, a revaluation has been made by shifting the credit curve. The revaluation is made by shifting the credit spreads by +/- 10 basis points, which has been assessed as a reasonable change in SEK’s credit spread. The analysis shows the impact of the non-observable market data on the market value. In addition, the market value will be affected by observable market data.

 

The result of the analysis corresponds with SEK’s business model where issued securities are linked with a matched hedging derivative. The underlying market data is used to evaluate the issued security as well as to evaluate the fair value in the derivative. This means that a change in fair value of the issued security, excluding SEK’s own credit spread, is offset by an equally large change in fair value in the derivative.


 

18


 

Sensitivity analysis — level 3 assets and liabilities

 

 

 

December 31, 2019

 

Assets and liabilities

 

 

 

Unobservble

 

Range of estimates
for unobservable

 

 

 

Sensitivity

 

Sensitivity

 

Skr mn

 

Fair Value

 

input

 

input1

 

Valuation method

 

max

 

min

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

-345

 

Correlation

 

0.73 - 0.02

 

Option Model

 

1

 

-1

 

Interest rate

 

1,249

 

Correlation

 

0.16 - (0.08)

 

Option Model

 

-64

 

63

 

FX

 

-711

 

Correlation

 

0.80 - 0.10

 

Option Model

 

19

 

-16

 

Other

 

-171

 

Correlation

 

0.53 - (0.03)

 

Option Model

 

0

 

0

 

Sum derivatives, net

 

22

 

 

 

 

 

 

 

-44

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

-524

 

Correlation

 

0.73 - 0.02

 

Option Model

 

-1

 

1

 

 

 

 

 

Credit spreads

 

10BP - (10BP)

 

Discounted cash flow

 

14

 

-14

 

Interest rate

 

-43,083

 

Correlation

 

0.16 - (0.08)

 

Option Model

 

65

 

-64

 

 

 

 

 

Credit spreads

 

10BP - (10BP)

 

Discounted cash flow

 

70

 

-68

 

FX

 

-39

 

Correlation

 

0.80 - 0.10

 

Option Model

 

-20

 

17

 

 

 

 

 

Credit spreads

 

10BP - (10BP)

 

Discounted cash flow

 

88

 

-87

 

Other

 

-106

 

Correlation

 

0.53 - (0.03)

 

Option Model

 

0

 

0

 

 

 

 

 

Credit spreads

 

10BP - (10BP)

 

Discounted cash flow

 

3

 

-3

 

Sum debt securities issued

 

-43,752

 

 

 

 

 

 

 

219

 

-218

 

Total effect on total comprehensive income2

 

 

 

 

 

 

 

 

 

175

 

-172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net, December 31, 2018

 

-4,587

 

 

 

 

 

 

 

-66

 

64

 

Debt securities issued, December 31, 2018

 

-47,898

 

 

 

 

 

 

 

308

 

-307

 

Total effect on total comprehensive income, December 31, 20182

 

 

 

 

 

 

 

 

 

242

 

-243

 

 


1       Represents the range of correlations that SEK has determined market participants would use when pricing the instruments. The structures are represented both in the security and the derivative hedging the bond. The sensitivity analysis is based on a shift in the interval for correlation between 0.1 and –0.1. The correlation is expressed as a value between 1 and –1, where 0 indicates no relationship, 1 indicates maximum positive relationship and -1 indicates maximum negative relationship. The maximum correlation in the range of unobservable inputs can thus be from 1 to –1. The table presents the scenario analysis of the effect on Level 3 instruments, with maximum positive and negative changes.

2       Of the total impact on total comprehensive income, the sensitivity effect of SEK’s own credit spread was Skr 174 million (year-end 2018: Skr 242 million) under a maximum scenario and Skr -173 million (year-end 2018: Skr -240 million) under a minimum scenario.

 

Fair value related to credit risk

 

 

 

Fair value originating from credit risk
(- liabilities increase/ + liabilities decrease)

 

The period’s change in fair value
originating from credit risk
(+ income/ - loss)

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Jan–Dec 2019

 

Jan–Dec 2018

 

CVA/DVA, net1

 

-12

 

-29

 

17

 

-21

 

OCA2

 

-126

 

-150

 

24

 

374

 

 


1      Credit value adjustment (CVA) and Debt value adjustment (DVA) reflects how the counterparties’ credit risk as well as SEK’s own credit rating affects the fair value of derivatives.

2      Own credit adjustment (OCA) reflects how the changes in SEK’s credit rating affects the fair value of financial liabilities measured at fair value through profit and loss.

 

19


 

Note 6. Derivatives

 

Derivatives by categories

 

 

 

December 31, 2019

 

December 31, 2018

 

Skr mn

 

Assets
Fair value

 

Liabilities
Fair value

 

Nominal
amounts

 

Assets
Fair value

 

Liabilities
Fair value

 

Nominal
amounts

 

Interest rate-related contracts

 

3,998

 

12,367

 

304,242

 

3,842

 

10,207

 

280,808

 

Currency-related contracts

 

2,734

 

6,933

 

182,668

 

2,630

 

8,799

 

162,870

 

Equity-related contracts

 

236

 

584

 

16,387

 

57

 

2,755

 

16,014

 

Contracts related to commodities, credit risk, etc.

 

0

 

172

 

1,997

 

 

173

 

2 108

 

Total derivatives

 

6,968

 

20,056

 

505,294

 

6,529

 

21,934

 

461,800

 

 


In accordance with SEK’s policies with regard to counterparty, interest rate, currency exchange, and other exposures, SEK uses, and is a party to, different kinds of derivative instruments, mostly various interest rate-related and currency exchange-

related contracts, primarily to hedge risk exposure inherent in financial assets and liabilities. These contracts are carried at fair value in the statements of financial position on a contract-by-contract basis.


 

 

Note 7. CIRR-system


Pursuant to the company’s assignment as stated in its owner instruction issued by the Swedish government, SEK administers credit granting in the Swedish system for officially supported export credits (CIRR-system). SEK receives compensation from the Swedish government in the form of an administrative fee, which is calculated based on the principal amount outstanding.

 

All assets and liabilities related to the CIRR-system are included in the consolidated statement of financial position and in the Parent Company’s balance sheet since SEK bears the credit risk for the lending and acts as the counterparty for lending and borrowing. Unrealized revaluation effects on derivatives related to the CIRR-system are recognized on a net basis under Other assets.

 

SEK has determined that the CIRR-system should be considered an assignment whereby SEK acts as an agent on behalf of the Swedish government, rather than being the principal in individual transactions. Accordingly, interest income, interest expense and other costs pertaining to CIRR-system assets and liabilities are not recognized in SEK’s statement of comprehensive income.

 

The administrative compensation received by SEK from the Swedish government is recognized as part of interest income

in SEK’s statement of comprehensive income since the commission received in compensation is equivalent to interest. Any income for SEK that arises from its credit arranger role is recognized in SEK’s statement of comprehensive income under net interest income. Net credit losses are shown in the statement of comprehensive income for SEK as SEK bears the credit risk for the lending. Refer also to Note 1 (f) to the annual financial statements included in SEK’s 2018 Annual Report on Form 20-F.

 

The administrative fee paid by the state to SEK as compensation is recognized in the CIRR-system as administrative compensation to SEK. Arrangement fees to SEK are recognized together with other arrangement fees as interest expenses. Refer to the following tables.

 

In addition to the CIRR-system, SEK administers the Swedish government’s previous concessionary credit program according to the same principles as the CIRR-system. No new lending is being offered under the concessionary credit program. As of December 31, 2019, concessionary loans outstanding amounted to Skr 547 million (year-end 2018: Skr 663 million) and operating profit for the program amounted to Skr -36 million for 2019 (2018: Skr -42 million). The administrative compensation to SEK amounted to Skr -2 million (2018: Skr -2 million).


 

Statement of Comprehensive Income for the CIRR-system

 

Skr mn

 

Oct-Dec
2019

 

Jul-Sep
2019

 

Oct-Dec
2018

 

Jan-Dec
2019

 

Jan-Dec
2018

 

Interest income

 

528

 

528

 

459

 

2,074

 

1,624

 

Interest expenses

 

-483

 

-493

 

-423

 

-1,912

 

-1,480

 

Net interest income

 

45

 

35

 

36

 

162

 

144

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest compensation

 

0

 

0

 

0

 

1

 

20

 

Exchange-rate differences

 

-9

 

9

 

1

 

5

 

9

 

Profit before compensation to SEK

 

36

 

44

 

37

 

168

 

173

 

Administrative remuneration to SEK

 

-48

 

-50

 

-44

 

-192

 

-155

 

Operating profit CIRR-system

 

-12

 

-6

 

-7

 

-24

 

18

 

Reimbursement to (–) / from (+) the State

 

12

 

6

 

7

 

24

 

-18

 

 

20


 

Statement of Financial Position for the CIRR-system (included in SEK’s statement of financial position)

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Cash and cash equivalents

 

0

 

 

Loans

 

76,120

 

69,922

 

Derivatives

 

26

 

502

 

Other assets

 

9,307

 

4,090

 

Prepaid expenses and accrued revenues

 

569

 

561

 

Total assets

 

86,022

 

75,075

 

 

 

 

 

 

 

Liabilities

 

76,257

 

70,144

 

Derivatives

 

9,117

 

4,408

 

Accrued expenses and prepaid revenues

 

648

 

523

 

Total liabilities

 

86,022

 

75,075

 

 

 

 

 

 

 

Commitments

 

 

 

 

 

Committed undisbursed loans

 

47,868

 

47,664

 

Binding offers

 

37

 

616

 

 

Note 8. Pledged assets and contingent liabilities

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Collateral provided

 

 

 

 

 

Cash collateral under the security agreements for derivative contracts

 

16,891

 

16,374

 

Contingent liabilities1

 

 

 

 

 

Guarantee commitments

 

4,393

 

4,032

 

Commitments1

 

 

 

 

 

Committed undisbursed loans

 

52,150

 

50,814

 

Binding offers

 

2,800

 

744

 

 


1   For expected credit losses in guarantee commitments, committed undisbursed loans and binding offers, see Note 4.

 

21


 

Note 9. Capital adequacy

 

The capital adequacy analysis relates to the parent company AB Svensk Exportkredit. The information is disclosed according to FFFS 2014:12. For further information on capital adequacy and risks, see Note 30 to the financial statements included in SEK’s 2018 Annual Report on Form 20-F and see SEK’s 2018 Capital Adequacy and Risk Management (Pillar 3) Report.

 

Capital Adequacy Analysis

 

 

 

December 31, 2019

 

December 31, 2018

 

Capital ratios

 

percent1

 

percent1

 

Common Equity Tier 1 capital ratio

 

20.6

 

20.1

 

Tier 1 capital ratio

 

20.6

 

20.1

 

Total capital ratio

 

20.6

 

20.1

 

 


1 Capital ratios excl. of buffer requirements are the quotients of the relevant capital measure and the total risk exposure amount. See tables Own funds - adjusting items and Minimum capital requirements exclusive of buffer.

 

 

 

December 31, 2019

 

December 31, 2018

 

Buffers requirement

 

Skr mn

 

percent1

 

Skr mn

 

percent1

 

Institution specific Common Equity Tier 1 capital requirement incl. of buffers

 

7,890

 

8.9

 

7,380

 

8.5

 

of which minimum Common Equity Tier 1 requirements2

 

3,990

 

4.5

 

3,917

 

4.5

 

of which Capital conservation buffer

 

2,216

 

2.5

 

2,176

 

2.5

 

of which Countercyclical buffer

 

1,684

 

1.9

 

1,287

 

1.5

 

of which Systemic risk buffer

 

 

 

 

 

Common Equity Tier 1 capital available as a buffer3

 

11,171

 

12.6

 

10,534

 

12.1

 

 


1      Expressed as a percentage of total risk exposure amount.

2      The minimum requirements according to CRR (Regulation (EU) No 575/2013 of the European Parliament and of the Council of June 26, 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012) have fully come into force in Sweden without regard to the transitional period. The minimum requirements are 4.5 percent, 6.0 percent and 8.0 percent related to Common Equity Tier 1 capital, Tier 1 capital and total Own Funds respectively.

3      Common Equity Tier 1 capital ratio as reported less the minimum requirement of 4.5 percent and less 3.5 percent, consisting of Common Equity Tier 1 capital used to meet the Tier 1 and Tier 2 requirements, since SEK do not have any Additional Tier 1 or Tier 2 capital.

 

 

 

December 31, 2019

 

December 31, 2018

 

Total capital requirement including buffers

 

Skr mn

 

percent1

 

Skr mn

 

percent1

 

Total CRR capital requirement2

 

10,993

 

12.4

 

10,427

 

12.0

 

Total FSA capital requirement (calculated as of September 30, 2019)3

 

15,606

 

16.4

 

14,464

 

16.6

 

 


1      Expressed as a percentage of total risk exposure amount.

2      The requirement includes the minimum requirement of 8 percent, the capital conservation buffer and the countercyclical buffer. Expressed as a percentage of total risk exposure amount.

3      The requirement includes the minimum requirement of 8 percent, the capital conservation buffer and the countercyclical buffer and an additional capital requirement according to the Swedish FSA. See the additional capital requirement in the table below.  Current figures calculated with one quarter lag. Comparison figures based on year-end figures.

 

 

 

Capital situation per December 31,
2019, calculation based on reported
values as of September 30, 2019

 

December 31, 2018

 

Additional Capital requirement according to Swedish FSA

 

Skr mn

 

percent1

 

Skr mn

 

percent1

 

Credit-related concentration risk

 

2,089

 

2.2

 

2,089

 

2.4

 

Interest rate risk in the banking book

 

844

 

0.9

 

844

 

1.0

 

Pension risk

 

11

 

0.0

 

11

 

0.0

 

Other Pillar 2 capital requirements

 

936

 

1.0

 

936

 

1.1

 

Capital planning buffer

 

 

 

157

 

0.2

 

Total Additional Capital requirement according to Swedish FSA

 

3,880

 

4.1

 

4,037

 

4.7

 

 


1      Expressed as a percentage of total risk exposure amount.

 

22


 

 

Own funds — Adjusting items

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Share capital

 

3,990

 

3,990

 

Retained earnings

 

12,829

 

11,239

 

Accumulated other comprehensive income and other reserves1

 

245

 

1,256

 

Independently reviewed profit net of any foreseeable charge or dividend

 

1,766

 

1,615

 

Common Equity Tier 1 (CET1) capital before regulatory adjustments

 

18,830

 

18,100

 

Additional value adjustments due to prudent valuation

 

-445

 

-496

 

Intangible assets

 

-56

 

-43

 

Fair value reserves related to gains or losses on cash flow hedges

 

0

 

-6

 

Gains or losses on liabilities valued at fair value resulting from changes in own credit standing

 

93

 

112

 

Negative amounts resulting from the calculation of expected loss amounts

 

-115

 

-136

 

Total regulatory adjustments to Common Equity Tier 1 capital

 

-523

 

-569

 

Total Common Equity Tier 1 capital

 

18,307

 

17,531

 

Additional Tier 1 capital

 

 

 

Total Tier 1 capital

 

18,307

 

17,531

 

Tier 2-eligible subordinated debt

 

 

 

Credit risk adjustments2

 

 

 

Total Tier 2 capital

 

 

 

Total Own funds

 

18,307

 

17,531

 

 


1         The equity-portions of untaxed reserves is included in the line “Accumulated other comprehensive income and other reserves”.

2         Expected loss amount calculated according to the IRB approach is a gross deduction from Own funds. The gross deduction is decreased by impairment related to exposure ratios for which expected loss is calculated. Excess amounts of such impairment will increase Own funds. This increase is limited to 0.6 percent of SEK’s risk exposure amount according to the IRB approach related to exposures to central governments, corporates and financial institutions. As of December 31, 2019, the limitation rule has not had any effect (year-end 2018: no effect).

 

Minimum capital requirements exclusive of buffer

 

 

 

December 31, 2019

 

December 31, 2018

 

Skr mn

 

EAD1

 

Risk exposure
amount

 

Minimum
capital
requirement

 

EAD1

 

Risk exposure
amount

 

Minimum
capital
requirement

 

Credit risk standardized method

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporates2

 

2,367

 

2,367

 

189

 

1,701

 

1,701

 

136

 

Total credit risk standardized method

 

2,367

 

2,367

 

189

 

1,701

 

1,701

 

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risk IRB method

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Governments

 

172,148

 

8,816

 

705

 

171,572

 

9,905

 

792

 

Financial institutions3

 

45,437

 

10,802

 

864

 

33,953

 

9,880

 

790

 

Corporates 4

 

110,592

 

60,068

 

4,806

 

113,987

 

59,486

 

4,760

 

Assets without counterparty 5

 

152

 

152

 

12

 

90

 

90

 

7

 

Total credit risk IRB method

 

328,329

 

79,838

 

6,387

 

319,602

 

79,361

 

6,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit valuation adjustment risk

 

n.a.

 

2,534

 

203

 

n.a.

 

2,037

 

163

 

Foreign exchange risk

 

n.a.

 

695

 

56

 

n.a.

 

879

 

70

 

Commodities risk

 

n.a.

 

9

 

1

 

n.a.

 

10

 

1

 

Operational risk

 

n.a.

 

3,214

 

257

 

n.a.

 

3,066

 

245

 

Total

 

330,696

 

88,657

 

7,093

 

321,303

 

87,054

 

6,964

 

 


1         Exposure at default (EAD) shows the size of the outstanding exposure at default.

2         For the small and medium-sized enterprises category, with an annual turnover not exceeding EUR 50 million, the standardized method for calculating the capital requirement is applied from Q1 2019.

3         Of which counterparty risk in derivatives: EAD Skr 5,613 million (year-end 2018: Skr 4,525 million), Risk exposure amount of Skr 1,980 million (year-end 2018: Skr 1,668 million) and Capital requirement of Skr 158 million (year-end 2018: Skr 133 million).

4         Of which related to specialized lending: EAD Skr 3,646 million (year-end 2018: Skr 3,400 million), Risk exposure amount of Skr 2,352 million (year-end 2018: Skr 2,157 million) and Capital requirement of Skr 188 million (year-end 2018: Skr 173 million).

5         As of January 1, 2019, SEK applies the new accounting standard IFRS 16 Leases, which means that leasing contracts are reported as an asset with rights-of-use. At the beginning of 2019, IFRS 16 resulted in increased assets of Skr 94 million.

 

23


 


Credit risk

 

For risk classification and quantification of credit risk, SEK uses the IRB approach. Specifically, SEK applies the Foundation Approach. Under the Foundation Approach, the company determines the probability of default within one year (PD) for each of its counterparties, while the remaining parameters are established in accordance with CRR. The Swedish FSA has approved SEK’s IRB approach. Certain exposures are, by permission from the Swedish FSA, exempted from application of the IRB approach, and, instead, the standardized approach is applied. Counterparty risk exposure amounts in derivatives are calculated in accordance with the mark-to-market method.

 

Credit valuation adjustment risk

 

Credit valuation adjustment risk is calculated for all over-the-counter derivative contracts, except for credit derivatives used as credit protection and transactions with a qualifying central counterparty. SEK calculates this capital requirement according to the standardized method.

 

Foreign exchange risk

 

Foreign exchange risk is calculated according to the standardized approach, whereas the scenario approach is used for calculating the gamma and volatility risks.

 

Commodities risk

 

Capital requirements for commodity risk are calculated in accordance with the simplified approach under the standardized approach. The scenario approach is used for calculating the gamma and volatility risks.

 

Operational risk

 

Capital requirement for operational risk is calculated according to the standardized approach. The company’s operations are divided into business areas as defined in the CRR. The capital requirement for each area is calculated by multiplying a factor depending on the business area by an income indicator. The factors applicable for SEK are 15 percent and 18 percent. The income indicators consist of the average operating income for the past three financial years for each business area.

 

Transitional rules

 

The capital adequacy ratios reflect the full impact of IFRS 9 as no transitional rules for IFRS 9 were utilized.

 

Capital buffer requirements

 

SEK expects to meet capital buffer requirements with Common Equity Tier 1 capital. The mandatory capital conservation buffer is 2.5 percent. The countercyclical buffer rate that is applied to exposures located in Sweden was increased from 2.0 percent

to 2.5 percent as of September 19, 2019. As of December 31, 2019, the capital requirement related to relevant exposures in Sweden is 70 percent (year-end 2018: 70 percent) of the total relevant capital requirement regardless of location; this fraction is also the weight applied on the Swedish buffer rate when calculating SEK’s countercyclical capital buffer. Buffer rates applicable in other countries may have effects on SEK, but as most capital requirements for SEK’s relevant credit exposures are related to Sweden, the potential effect is limited. As of December 31, 2019, the contribution to SEK’s countercyclical buffer from buffer rates in other countries was 0.1 percentage points (year-end 2018: 0.1 percentage points). SEK has not been classified as a systemically important institution by any financial regulatory authority. The capital buffer requirements for systemically important institutions that came into force January 1, 2016 therefore do not apply to SEK.

 

Leverage Ratio

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Exposure measure for the leverage ratio

 

 

 

 

 

On-balance sheet exposures

 

288,146

 

281,529

 

Off-balance sheet exposures

 

35,856

 

33,159

 

Total exposure measure

 

324,002

 

314,688

 

Leverage ratio

 

5.7

%

5.6

%

 

The leverage ratio is defined by CRR as the quotient of the Tier 1 capital and an exposure measure. Currently there is no minimum requirement for the leverage ratio. The leverage ratio reflects the full impact of IFRS 9 as no transitional rules were utilized.

 

Internally assessed economic capital

 

Skr mn

 

December 31, 2019

 

December 31, 2018

 

Credit risk

 

7,337

 

7,008

 

Operational risk

 

183

 

239

 

Market risk

 

1,109

 

1,094

 

Other risks

 

203

 

163

 

Capital planning buffer

 

992

 

1,966

 

Total

 

9,824

 

10,470

 

 

SEK regularly conducts an internal capital adequacy assessment process, during which the company determines how much capital is needed in order to cover its risks. The result of SEK’s assessment of capital adequacy is presented above. For more information regarding the internal capital adequacy assessment process and its methods, please see Note 30 to the annual financial statements in SEK’s 2018 Annual Report on Form 20-F.


 

24


 

Note 10. Exposures

 

Net exposures are reported after taking into consideration effects of guarantees and credit default swaps. Amounts are calculated in accordance with capital adequacy calculations, but before the application of credit conversion factors.

 

Total net exposures

 

Skr bn

 

Credits & interest-bearing securitites

 

Committed undisbursed loans,
derivatives, etc

 

Total

 

Classified by type of 

 

December 31, 2019

 

December 31, 2018

 

December 31, 2019

 

December 31, 2018

 

December 31, 2019

 

December 31, 2018

 

counterparty

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Central governments

 

110.4

 

39.1

 

121.2

 

43.8

 

50.9

 

78.3

 

48.4

 

80.3

 

161.3

 

46.4

 

169.6

 

50.3

 

Regional governments

 

16.5

 

5.8

 

13.4

 

4.8

 

 

 

 

 

16.5

 

4.7

 

13.4

 

4.0

 

Multilateral development banks

 

3.1

 

1.1

 

0.1

 

0.0

 

 

 

0.0

 

0.0

 

3.1

 

0.9

 

0.1

 

0.0

 

Public Sector Entity

 

4.0

 

1.4

 

0.6

 

0.2

 

 

 

 

 

4.0

 

1.2

 

0.6

 

0.2

 

Financial institutions

 

38.9

 

13.8

 

28.7

 

10.4

 

6.8

 

10.5

 

5.5

 

9.1

 

45.7

 

13.2

 

34.2

 

10.1

 

Corporates

 

109.6

 

38.8

 

113.1

 

40.8

 

7.3

 

11.2

 

6.4

 

10.6

 

116.9

 

33.6

 

119.5

 

35.4

 

Total

 

282.5

 

100.0

 

277.1

 

100.0

 

65.0

 

100.0

 

60.3

 

100.0

 

347.5

 

100.0

 

337.4

 

100.0

 

 

Net exposure by region and exposure class, as of December 31, 2019

 

Skr bn

 

Middle
East/
Africa/
Turkey

 

Asia excl.
Japan

 

Japan

 

North
America

 

Oceania

 

Latin
America

 

Sweden

 

West
European
countries
excl.
Sweden

 

Central-
and East
European
countries

 

Total

 

Central governments

 

 

0.6

 

2.8

 

2.8

 

 

 

138.1

 

13.9

 

3.1

 

161.3

 

Regional governments

 

 

 

 

 

 

 

16.3

 

0.2

 

 

16.5

 

Multilateral development banks

 

 

 

 

 

 

 

 

3.1

 

 

3.1

 

Public Sector Entity

 

 

 

 

 

 

 

 

4.0

 

 

4.0

 

Financial institutions

 

 

2.7

 

0.9

 

6.6

 

0.9

 

 

16.7

 

17.7

 

0.2

 

45.7

 

Corporates

 

4.5

 

1.7

 

3.8

 

4.0

 

 

2.8

 

80.1

 

19.9

 

0.1

 

116.9

 

Total

 

4.5

 

5.0

 

7.5

 

13.4

 

0.9

 

2.8

 

251.2

 

58.8

 

3.4

 

347.5

 

 

Net exposure by region and exposure class, as of December 31, 2018

 

Skr bn

 

Middle
East/
Africa/
Turkey

 

Asia excl.
Japan

 

Japan

 

North
America

 

Oceania

 

Latin
America

 

Sweden

 

West
European
countries
excl.
Sweden

 

Central-
and East
European
countries

 

Total

 

Central governments

 

 

0.7

 

4.0

 

3.9

 

 

0.9

 

139.0

 

18.0

 

3.1

 

169.6

 

Regional governments

 

 

 

 

 

 

 

13.2

 

0.2

 

 

13.4

 

Multilateral development banks

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Public Sector Entity

 

 

 

 

 

 

 

 

0.6

 

 

0.6

 

Financial institutions

 

 

2.4

 

0.9

 

6.9

 

1.1

 

0.3

 

8.7

 

13.6

 

0.3

 

34.2

 

Corporates

 

4.6

 

3.1

 

3.1

 

2.9

 

 

3.0

 

80.5

 

22.2

 

0.1

 

119.5

 

Total

 

4.6

 

6.2

 

8.0

 

13.7

 

1.1

 

4.2

 

241.4

 

54.7

 

3.5

 

337.4

 

 

25


 


Net exposure to European countries, excluding Sweden

 

Skr bn

 

December 31, 2019

 

December 31, 2018

 

Germany

 

9.1

 

7.5

 

France

 

8.0

 

9.0

 

United Kingdom

 

8.0

 

6.8

 

Norway

 

7.3

 

6.8

 

Finland

 

6.8

 

5.5

 

Luxembourg

 

4.4

 

1.9

 

The Netherlands

 

3.9

 

2.8

 

Denmark

 

3.3

 

5.8

 

Poland

 

3.1

 

3.1

 

Belgium

 

2.4

 

1.1

 

Spain

 

2.1

 

1.4

 

Austria

 

1.7

 

4.6

 

Switzerland

 

0.7

 

0.8

 

Portugal

 

0.6

 

0.1

 

Irland

 

0.3

 

0.4

 

Latvia

 

0.2

 

0.2

 

Iceland

 

0.1

 

0.2

 

Italy

 

0.1

 

0.2

 

Estonia

 

0.1

 

0.0

 

Russia

 

 

0.0

 

Hungary

 

 

0.0

 

Total

 

62.2

 

58.2

 

 

Note 11. Transactions with related parties

 

Transactions with related parties are described in Note 28 to the annual financial statements in SEK’s 2018 Annual Report on Form 20-F. No material changes have taken place in relation to transactions with related parties compared to that description.

 

Note 12. Events after the reporting period

 

No events with significant impact on the information in this report have occurred after the end of the reporting period.


 

 

26


 

This Year-end report has not been subject to review by the Company’s auditors.

 

The Board of Directors and the Chief Executive Officer confirm that this Year-end report provides a fair overview of the Parent Company’s and the Consolidated Group’s operations and their respective financial position and results, and describes material risks and uncertainties facing the Parent Company and the Consolidated Group.

 

Stockholm, January 30, 2020

 

AB SVENSK EXPORTKREDIT

 

SWEDISH EXPORT CREDIT CORPORATION

 

Lars Linder-Aronson

 

Cecilia Ardström

 

Anna Brandt

Chairman of the Board

 

Director of the Board

 

Director of the Board

 

Reinhold Geijer

 

Hanna Lagercrantz

 

Hans Larsson

Director of the Board

 

Director of the Board

 

Director of the Board

 

Eva Nilsagård

 

Ulla Nilsson

Director of the Board

 

Director of the Board

 

Catrin Fransson

Chief Executive Officer

 

Annual General Meeting

 

The Company’s annual general meeting will be held March 26, 2020.

 

Annual Report

 

The Company’s Annual Report is expected to be available on SEK’s website www.sek.se beginning February 20, 2020.

 

SEK has established the following expected dates for the publication of financial information and other related matters:

 

April 29, 2020

 

Interim Report for the period January 1, 2020 - March 31, 2020

July 16, 2020

 

Interim Report for the period January 1, 2020 - June 30, 2020

October 22, 2020

 

Interim Report for the period January 1, 2020 - September 30, 2020

 

The report contains information that SEK will disclose pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication on January 30, 2020 14:00 (CEST).

 

Additional information about SEK, including investor presentations and SEK’s 2018 Annual Report, is available at www.sek.se. Information available on or accessible through SEK’s website is not incorporated herein by reference.

 

27


 

Definitions

 


Alternative performance measures (see *)

Alternative performance measures (APMs) are key performance indicators that are not defined under IFRS or in the Capital Requirements Directive IV (CRD IV) or in regulation (EU) No. 575/2013 on prudential requirements for credit institutions and investment firms (CRR). SEK has presented these, either because they are in common use within the industry or because they comply with SEK’s assignment from the Swedish government. The APMs are used internally to monitor and manage operations, and are not considered to be directly comparable with similar key performance indicators presented by other companies. For additional information regarding the APMs, refer to www.sek.se.

 

*After-tax return on equity

Net profit, expressed as a percentage per annum of the current year’s average equity (calculated using the opening and closing balances for the report period).

 

*Average interest-bearing assets

The total of cash and cash equivalents, treasuries/government bonds, other interest-bearing securities except loans, loans in the form of interest-bearing securities, loans to credit institutions and loans to the public. Calculated using the opening and closing balances for the report period.

 

*Average interest-bearing liabilities

The total of outstanding senior debt and subordinated liabilities. Calculated using the opening and closing balances for the report period.

 

Basic and diluted earnings per share (Skr)

Net profit divided by the average number of shares, which amounted to 3,990,000 for each period.

 

*CIRR loans as percentage of new lending

The proportion of officially supported export credits (CIRR) of new lending.

 

CIRR-system

The CIRR-system comprises of the system of officially supported export credits (CIRR).

 

Common Equity Tier 1 capital ratio

The capital ratio is the quotient of total common equity tier 1 capital and the total risk exposure amount.

 

Large companies

Companies with an annual turnover of more than Skr 5 billion.

 

Leverage ratio

Tier 1 capital expressed as a percentage of the exposure measured under CRR (refer to Note 9).

 

Liquidity coverage ratio (LCR)

The liquidity coverage ratio is a liquidity metric that shows SEK’s highly liquid assets in relation to the company’s net cash outflows for the next 30 calendar days. An LCR of 100 percent means that the company’s liquidity reserve is of sufficient size to enable the company to manage stressed liquidity outflows over a period of 30 days. Unlike the Swedish FSA’s rules, the EU rules take into account the outflows that correspond to the need to pledge collateral for derivatives that would arise as a result of the effects of a negative market scenario.

 

Loans

Lending pertains to all credit facilities provided in the form of interest-bearing securities, and credit facilities granted by traditional documentation. SEK considers these amounts to be useful measurements of SEK’s lending volumes. Accordingly, comments on lending volumes in this report pertain to amounts based on this definition.

 

*Loans, outstanding and undisbursed

The total of loans in the form of interest-bearing securities, loans to credit institutions, loans to the public and loans, outstanding and undisbursed. Deduction is made for cash collateral under the security agreements for derivative contracts and deposits with time to maturity exceeding three months (see the Statement of Financial Position and Note 8).

 

Medium-sized companies

Companies with an annual turnover between Skr 500 million and Skr 5 billion, inclusive.

 

Net stable funding ratio (NSFR)

This ratio measures stable funding in relation to the company’s illiquid assets over a one-year, stressed scenario in accordance with Basel III.

 

*New lending

New lending includes all new committed loans, irrespective of tenor. Not all new lending is reported in the Consolidated Statement of Financial Position and the Consolidated Statement of Cash Flows since certain portions comprise committed undisbursed loans (see Note 8). The amounts reported for committed undisbursed loans may change when presented in the Consolidated Statement of Financial Position due to changes in exchange rates, for example.

 

*New long-term borrowings

New borrowings with maturities exceeding one year, for which the amounts are based on the trade date.

 

*Outstanding senior debt

The total of borrowing from credit institutions, borrowing from the public and debt securities issued.

 

Own credit risk

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss.

 

Repurchase and redemption of own debt

The amounts are based on the trade date.

 

Swedish exporters

SEK’s clients that directly or indirectly promote Swedish export.

 

Tier 1 capital ratio

The capital ratio is the quotient of total tier 1 capital and the total risk exposure amount.

 

Total capital ratio

The capital ratio is the quotient of total Own funds and the total risk exposure amount.


 

Unless otherwise stated, amounts in this report are in millions (mn) of Swedish kronor (Skr), abbreviated “Skr mn” and relate to the group consisting of the Parent Company and its consolidated subsidiary (together, the “Group” or the “Consolidated Group”). AB Svensk Exportkredit (SEK), is a Swedish corporation with the identity number 556084-0315, and with its registered office in Stockholm, Sweden. SEK is a public limited liability company as defined in the Swedish Companies Act. In some instances, under Swedish law, a public company is obliged to add “(publ.)” to its company name.

 

28


 

About SEK

 

About AB Svensk Exportkredit (SEK)

 

SEK is owned by the Swedish state, and since 1962 they have enabled growth for thousands of Swedish companies. To expand its production, make acquisitions, employ more people and selling goods and services to customers worldwide.

 

SEK’s mission

 

Our mission is to ensure access to financial solutions for the Swedish export industry on commercial and sustainable terms. The mission includes making available fixed-interest export credits within the officially supported CIRR system.

 

 

 

SEK’s vision

 

Our vision is to strengthen the competitiveness of the Swedish export industry to create employment and sustainable growth in Sweden.

 

 

 

SEK’s core values

 

We are governed by our core values: Solution orientation, Collaboration and Professionalism.

 

 

 

SEK’s clients

 

We finances exporters, their subcontractors and foreign clients. The target group is companies with an annual sales exceeding Skr 200 million and that are linked to Swedish interests and exports.

 

 

 

SEK’s partnerships

 

Through Team Sweden, we have close partnerships with other export promotion agencies in Sweden such as Business Sweden and EKN. Our international network is substantial and we also work together with numerous Swedish and international banks.

 

29


Exhibit 99.2

 

CAPITALIZATION

 

The following table sets out SEK’s consolidated capitalization as at December 31, 2019. This table should be read in conjunction with the unaudited financial statements included in our Report on Form 6-K for the three months ended December 31, 2019.

 

(Skr millions)

 

 

 

Senior debt:

 

 

 

Long-term

 

190,728

 

Short-term

 

82,288

 

Total senior debt (1), (2)

 

273,016

 

 

 

 

 

Subordinated debt:

 

 

 

Long-term

 

 

Short-term

 

 

Total subordinated debt (1)

 

 

 

 

 

 

Equity:

 

 

 

Share capital (3,990,000) shares issued and paid-up, par value skr 1,000 (3)

 

3,990

 

Reserves

 

-143

 

Retained earnings

 

15,235

 

 

 

 

 

Total

 

19,082

 

 

 

 

 

Total capitalization

 

292,098

 

 


(1)                                 At December 31, 2019, our consolidated group had no contingent liabilities. Other than that disclosed herein, we had no other indebtedness as at December 31, 2019.

(2)                                 Unguaranteed and unsecured.

(3)                                 In accordance with our Articles of Association, SEK’s share capital shall neither be less than Skr 1,500 million nor more than Skr 6,000 million.

 

There has been no material change in SEK’s capitalization, contingent liabilities and guarantees since December 31, 2019.