|
Maryland
|
| |
84-4132422
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
I.R.S. Employer
Identification No.) |
|
|
5 Market Street, Amesbury, Massachusetts
|
| |
01913
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Trading Symbol
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 par value
|
| |
PVBC
|
| |
The NASDAQ Stock Market LLC
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☒
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
Part II
|
| | | | | | |
| | | | 28 | | | |
| | | | 30 | | | |
| | | | 32 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
Part III
|
| | | | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
Part IV
|
| | | | | | |
| | | | 55 | | | |
| | | | 57 | | |
Type of Industry
|
| |
Balance
|
| |||
| | |
(In thousands)
|
| |||
Consulting services
|
| | | $ | 33,142 | | |
Information technology and software
|
| | | | 37,878 | | |
Manufacturing
|
| | | | 23,524 | | |
Landscaping
|
| | | | 16,222 | | |
Repair services
|
| | | | 19,944 | | |
Other
|
| | | | 41,306 | | |
Total
|
| | | $ | 178,016 | | |
Type of Loan
|
| |
Number of Loans
|
| |
Balance
|
| ||||||
| | | | | | | | |
(In thousands)
|
| |||
Residential one-to-four family
|
| | | | 155 | | | | | $ | 29,768 | | |
Mixed use
|
| | | | 68 | | | | | | 32,929 | | |
Office
|
| | | | 81 | | | | | | 45,964 | | |
Retail
|
| | | | 64 | | | | | | 32,107 | | |
Industrial/manufacturing/warehouse
|
| | | | 110 | | | | | | 65,520 | | |
Hotel/motel/inn
|
| | | | 19 | | | | | | 28,391 | | |
Mobile home/park
|
| | | | 6 | | | | | | 30,261 | | |
Self-storage facility
|
| | | | 13 | | | | | | 28,026 | | |
Other commercial real estate
|
| | | | 133 | | | | | | 81,424 | | |
Total
|
| | | | 649 | | | | | $ | 374,390 | | |
| | |
Equity Compensation Plan Information
|
| |||||||||||||||
| | |
Number of Securities to Be
Issued Upon Exercise of Outstanding Options, Warrants and Rights |
| |
Weighted-average
Exercise Price of Outstanding Options, Warrants and Rights(1) |
| |
Number of Securities
Remaining Available for Future Issuance Under Share-based Compensation Plans (excluding securities reflected in first column) |
| |||||||||
Equity compensation plans approved by security holders
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 81,365 | | |
Period
|
| |
Total
Number of Shares Purchased(1) |
| |
Average Price
Paid per Share |
| |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs(2) |
| |
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
| ||||||||||||
October 1, 2019 – October 31, 2019
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | — | | |
November 1, 2019 – November 30, 2019
|
| | | | 16,432 | | | | | $ | 11.75 | | | | | | — | | | | | | — | | |
December 1, 2019 – December 31, 2019
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 16,432 | | | | | $ | — | | | | | | — | | | | | | | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | | | | $ | 902,265 | | | | | $ | 795,543 | | | | | $ | 743,397 | | |
Cash and cash equivalents
|
| | | | 59,658 | | | | | | 28,613 | | | | | | 47,689 | | | | | | 10,705 | | | | | | 20,464 | | |
Securities available-for-sale
|
| | | | 41,790 | | | | | | 51,403 | | | | | | 61,429 | | | | | | 117,867 | | | | | | 80,984 | | |
Securities held-to-maturity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 44,623 | | |
Federal Home Loan Bank stock, at cost
|
| | | | 1,416 | | | | | | 2,650 | | | | | | 1,854 | | | | | | 2,787 | | | | | | 3,310 | | |
Loans receivable, net(1)
|
| | | | 959,286 | | | | | | 835,528 | | | | | | 742,138 | | | | | | 624,425 | | | | | | 554,929 | | |
Bank-owned life insurance
|
| | | | 26,925 | | | | | | 26,226 | | | | | | 25,540 | | | | | | 19,395 | | | | | | 18,793 | | |
Deferred tax asset, net
|
| | | | 7,242 | | | | | | 6,437 | | | | | | 4,920 | | | | | | 4,913 | | | | | | 5,056 | | |
Deposits
|
| | | | 849,905 | | | | | | 768,096 | | | | | | 750,057 | | | | | | 627,982 | | | | | | 577,235 | | |
Borrowings
|
| | | | 24,998 | | | | | | 68,022 | | | | | | 26,841 | | | | | | 49,858 | | | | | | 57,423 | | |
Total shareholders’ equity(2)
|
| | | | 230,933 | | | | | | 125,584 | | | | | | 115,777 | | | | | | 109,149 | | | | | | 101,406 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and dividend income
|
| | | $ | 51,538 | | | | | $ | 42,340 | | | | | $ | 35,782 | | | | | $ | 28,894 | | | | | $ | 25,452 | | |
Interest expense
|
| | | | 8,148 | | | | | | 5,213 | | | | | | 3,726 | | | | | | 2,785 | | | | | | 2,174 | | |
Net interest and dividend income
|
| | | | 43,390 | | | | | | 37,127 | | | | | | 32,056 | | | | | | 26,109 | | | | | | 23,278 | | |
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | | | | | 2,929 | | | | | | 703 | | | | | | 805 | | |
Net interest and dividend income after provision for
loan losses |
| | | | 38,064 | | | | | | 33,798 | | | | | | 29,127 | | | | | | 25,406 | | | | | | 22,473 | | |
Gains on sales of securities, net
|
| | | | 113 | | | | | | — | | | | | | 5,912 | | | | | | 690 | | | | | | 317 | | |
Other noninterest income
|
| | | | 3,998 | | | | | | 4,178 | | | | | | 4,043 | | | | | | 3,745 | | | | | | 3,489 | | |
Noninterest expense(3)
|
| | | | 27,556 | | | | | | 25,414 | | | | | | 23,749 | | | | | | 20,477 | | | | | | 21,093 | | |
Income before income taxes
|
| | | | 14,619 | | | | | | 12,562 | | | | | | 15,333 | | | | | | 9,364 | | | | | | 5,186 | | |
Income tax expense(4)
|
| | | | 3,811 | | | | | | 3,237 | | | | | | 7,418 | | | | | | 3,025 | | | | | | 1,363 | | |
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | | | | $ | 7,915 | | | | | $ | 6,339 | | | | | $ | 3,823 | | |
Earnings per common share:(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | | | | $ | 0.43 | | | | | $ | 0.34 | | | | | | N/A | | |
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | | | | $ | 0.43 | | | | | $ | 0.34 | | | | | | N/A | | |
| | |
At or For the Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets
|
| | | | 1.04% | | | | | | 1.03% | | | | | | 0.91% | | | | | | 0.84% | | | | | | 0.56% | | |
Return on average equity
|
| | | | 7.38% | | | | | | 7.75% | | | | | | 6.84% | | | | | | 5.98% | | | | | | 4.07% | | |
Interest rate spread(1)
|
| | | | 4.05% | | | | | | 4.05% | | | | | | 3.71% | | | | | | 3.46% | | | | | | 3.41% | | |
Net interest margin(2)
|
| | | | 4.44% | | | | | | 4.33% | | | | | | 3.90% | | | | | | 3.65% | | | | | | 3.58% | | |
Efficiency ratio(3)
|
| | | | 58.15% | | | | | | 61.53% | | | | | | 65.79% | | | | | | 68.59% | | | | | | 78.80% | | |
Average interest-earning assets to average
interest-bearing liabilities |
| | | | 146.87% | | | | | | 146.01% | | | | | | 142.10% | | | | | | 147.58% | | | | | | 148.35% | | |
Average equity to average assets
|
| | | | 14.08% | | | | | | 13.26% | | | | | | 13.32% | | | | | | 14.06% | | | | | | 13.71% | | |
Average common equity to average assets
|
| | | | 14.08% | | | | | | 13.26% | | | | | | 13.32% | | | | | | 14.06% | | | | | | 11.29% | | |
Regulatory Capital Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital to risk weighted assets (bank only)
|
| | | | 17.62% | | | | | | 14.55% | | | | | | 14.96% | | | | | | 15.88% | | | | | | 17.06% | | |
Tier 1 capital to risk weighted assets (bank only)
|
| | | | 16.37% | | | | | | 13.30% | | | | | | 13.71% | | | | | | 14.41% | | | | | | 15.64% | | |
Tier 1 capital to average assets (bank only)
|
| | | | 15.18% | | | | | | 12.69% | | | | | | 11.80% | | | | | | 12.59% | | | | | | 13.42% | | |
Common equity tier 1 capital (bank only)
|
| | | | 16.37% | | | | | | 13.30% | | | | | | 13.71% | | | | | | 14.41% | | | | | | 15.64% | | |
Total capital to total assets (company)
|
| | | | 20.59% | | | | | | 12.89% | | | | | | 12.83% | | | | | | 13.72% | | | | | | 123.64% | | |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses as a percentage of total loans(4)
|
| | | | 1.42% | | | | | | 1.38% | | | | | | 1.30% | | | | | | 1.36% | | | | | | 1.40% | | |
Allowance for loan losses as a percentage of
non-performing loans |
| | | | 237.58% | | | | | | 186.55% | | | | | | 108.02% | | | | | | 542.98% | | | | | | 346.10% | | |
Net charge-offs to average outstanding loans during the year
|
| | | | 0.35% | | | | | | 0.18% | | | | | | 0.25% | | | | | | 0.00% | | | | | | 0.02% | | |
Non-performing loans as a percentage of total loans(4)
|
| | | | 0.60% | | | | | | 0.74% | | | | | | 1.20% | | | | | | 0.25% | | | | | | 0.41% | | |
Non-performing loans as a percentage of total
assets |
| | | | 0.52% | | | | | | 0.64% | | | | | | 1.00% | | | | | | 0.20% | | | | | | 0.31% | | |
Total non-performing assets as a percentage of total assets
|
| | | | 0.52% | | | | | | 0.81% | | | | | | 1.00% | | | | | | 0.20% | | | | | | 0.31% | | |
Other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Number of offices
|
| | | | 7 | | | | | | 8 | | | | | | 8 | | | | | | 7 | | | | | | 7 | | |
Number of full-time equivalent employees
|
| | | | 139 | | | | | | 123 | | | | | | 126 | | | | | | 121 | | | | | | 108 | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential(1)
|
| | | $ | 45,695 | | | | | | 4.69% | | | | | $ | 57,361 | | | | | | 6.76% | | | | | $ | 67,724 | | | | | | 9.00% | | | | | $ | 76,850 | | | | | | 12.13% | | | | | $ | 92,392 | | | | | | 16.40% | | |
Commercial(2)
|
| | | | 418,356 | | | | | | 42.89 | | | | | | 364,867 | | | | | | 43.00 | | | | | | 371,510 | | | | | | 49.35 | | | | | | 336,102 | | | | | | 53.07 | | | | | | 285,356 | | | | | | 50.67 | | |
Construction and land development
|
| | | | 46,763 | | | | | | 4.79 | | | | | | 44,606 | | | | | | 5.26 | | | | | | 55,828 | | | | | | 7.42 | | | | | | 48,161 | | | | | | 7.60 | | | | | | 71,535 | | | | | | 12.70 | | |
Commercial
|
| | | | 451,791 | | | | | | 46.32 | | | | | | 361,782 | | | | | | 42.64 | | | | | | 240,223 | | | | | | 31.91 | | | | | | 166,157 | | | | | | 26.23 | | | | | | 112,073 | | | | | | 19.90 | | |
Consumer
|
| | | | 12,737 | | | | | | 1.31 | | | | | | 19,815 | | | | | | 2.34 | | | | | | 17,455 | | | | | | 2.32 | | | | | | 6,172 | | | | | | 0.97 | | | | | | 1,855 | | | | | | 0.33 | | |
Total loans
|
| | | | 975,342 | | | | | | 100.00% | | | | | | 848,431 | | | | | | 100.00% | | | | | | 752,740 | | | | | | 100.00% | | | | | | 633,442 | | | | | | 100.00% | | | | | | 563,211 | | | | | | 100.00% | | |
Deferred loan fees, net
|
| | | | (2,212) | | | | | | | | | | | | (1,223) | | | | | | | | | | | | (845) | | | | | | | | | | | | (427) | | | | | | | | | | | | (377) | | | | |||||
Allowance for loan losses
|
| | | | (13,844) | | | | | | | | | | | | (11,680) | | | | | | | | | | | | (9,757) | | | | | | | | | | | | (8,590) | | | | | | | | | | | | (7,905) | | | | |||||
Loans, net
|
| | | $ | 959,286 | | | | | | | | | | | $ | 835,528 | | | | | | | | | | | $ | 742,138 | | | | | | | | | | | $ | 624,425 | | | | | | | | | | | $ | 554,929 | | | | | | | | |
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction and
Land Development |
| |
Commercial
|
| |
Consumer
|
| |
Total
Loans |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Amounts due in: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One year or less
|
| | | $ | 64 | | | | | $ | 15,996 | | | | | $ | 19,154 | | | | | $ | 58,527 | | | | | $ | 1,061 | | | | | $ | 94,802 | | |
More than one year to five years
|
| | | | 3,135 | | | | | | 10,798 | | | | | | 8,819 | | | | | | 125,555 | | | | | | 11,676 | | | | | | 159,983 | | |
More than five years through ten years
|
| | | | 8,813 | | | | | | 78,037 | | | | | | — | | | | | | 210,798 | | | | | | — | | | | | | 297,648 | | |
More than ten years
|
| | | | 33,683 | | | | | | 313,525 | | | | | | 18,790 | | | | | | 56,911 | | | | | | — | | | | | | 422,909 | | |
Total
|
| | | $ | 45,695 | | | | | $ | 418,356 | | | | | $ | 46,763 | | | | | $ | 451,791 | | | | | $ | 12,737 | | | | | $ | 975,342 | | |
| | |
Fixed
Rates |
| |
Floating or
Adjustable Rates |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Real estate: | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 26,629 | | | | | $ | 19,002 | | | | | $ | 45,631 | | |
Commercial
|
| | | | 35,439 | | | | | | 366,921 | | | | | | 402,360 | | |
Construction and land development
|
| | | | 6,838 | | | | | | 20,771 | | | | | | 27,609 | | |
Commercial
|
| | | | 210,543 | | | | | | 182,721 | | | | | | 393,264 | | |
Consumer
|
| | | | 11,676 | | | | | | — | | | | | | 11,676 | | |
Total loans
|
| | | $ | 291,125 | | | | | $ | 589,415 | | | | | $ | 880,540 | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |||||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 715 | | | | | $ | 154 | | | | | $ | 832 | | | | | $ | 321 | | | | | $ | 223 | | | | | $ | 30 | | | | | $ | 699 | | | | | $ | 178 | | | | | $ | 81 | | |
Commercial
|
| | | | 473 | | | | | | 18,256 | | | | | | 1,368 | | | | | | 742 | | | | | | — | | | | | | 519 | | | | | | — | | | | | | 3,669 | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | 165 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 529 | | | | | | 85 | | | | | | 484 | | | | | | 40 | | | | | | — | | | | | | 3,167 | | | | | | 12 | | | | | | — | | | | | | — | | |
Consumer
|
| | | | 111 | | | | | | 58 | | | | | | 38 | | | | | | 62 | | | | | | 46 | | | | | | 59 | | | | | | 63 | | | | | | 45 | | | | | | 60 | | |
Total
|
| | | $ | 1,828 | | | | | $ | 18,553 | | | | | $ | 2,887 | | | | | $ | 1,165 | | | | | $ | 269 | | | | | $ | 3,775 | | | | | $ | 774 | | | | | $ | 3,892 | | | | | $ | 141 | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or more Past Due |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Real Estate: | | | | | | | | ||||||||||||||||||||||||||||||
Residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 130 | | | | | $ | 173 | | | | | $ | 365 | | |
Commercial
|
| | | | — | | | | | | — | | | | | | 346 | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 29 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | — | | |
Total
|
| | | $ | 29 | | | | | $ | — | | | | | $ | 346 | | | | | $ | 131 | | | | | $ | 174 | | | | | $ | 365 | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 969 | | | | | $ | 850 | | | | | $ | 364 | | | | | $ | 303 | | | | | $ | 1,031 | | |
Commercial
|
| | | | 1,701 | | | | | | 519 | | | | | | 7,102 | | | | | | 346 | | | | | | 106 | | |
Construction and land development
|
| | | | 165 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 2,955 | | | | | | 4,830 | | | | | | 1,505 | | | | | | 933 | | | | | | 1,147 | | |
Consumer
|
| | | | 37 | | | | | | 62 | | | | | | 62 | | | | | | — | | | | | | — | | |
Total non-accrual loans
|
| | | | 5,827 | | | | | | 6,261 | | | | | | 9,033 | | | | | | 1,582 | | | | | | 2,284 | | |
Accruing loans past due 90 days or more
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other real estate owned
|
| | | | — | | | | | | 1,676 | | | | | | — | | | | | | — | | | | | | — | | |
Total non-performing assets
|
| | | $ | 5,827 | | | | | $ | 7,937 | | | | | $ | 9,033 | | | | | $ | 1,582 | | | | | $ | 2,284 | | |
Total loans(1)
|
| | | $ | 973,130 | | | | | $ | 847,208 | | | | | $ | 751,895 | | | | | $ | 633,015 | | | | | $ | 562,834 | | |
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | | | | $ | 902,265 | | | | | $ | 795,543 | | | | | $ | 743,397 | | |
Total non-performing loans to total loans(1)
|
| | | | 0.60% | | | | | | 0.74% | | | | | | 1.20% | | | | | | 0.25% | | | | | | 0.41% | | |
Total non-performing assets to total assets
|
| | | | 0.52% | | | | | | 0.81% | | | | | | 1.00% | | | | | | 0.20% | | | | | | 0.31% | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | — | | | | | $ | 182 | | | | | $ | — | | | | | $ | 388 | | | | | $ | — | | | | | $ | 404 | | |
Commercial
|
| | | | — | | | | | | 1,243 | | | | | | — | | | | | | 1,334 | | | | | | — | | | | | | 1,521 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 2,436 | | | | | | 371 | | | | | | 1,089 | | | | | | 462 | | | | | | 67 | | | | | | 1,698 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 2,436 | | | | | $ | 1,796 | | | | | $ | 1,089 | | | | | $ | 2,184 | | | | | $ | 67 | | | | | $ | 3,623 | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||||||||
| | |
Non-
Accruing |
| |
Accruing
|
| |
Non-
Accruing |
| |
Accruing
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | — | | | | | $ | 422 | | | | | $ | — | | | | | $ | 436 | | |
Commercial
|
| | | | 346 | | | | | | 1,610 | | | | | | 106 | | | | | | 3,167 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 919 | | | | | | 727 | | | | | | 1,147 | | | | | | 565 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 1,265 | | | | | $ | 2,759 | | | | | $ | 1,253 | | | | | $ | 4,168 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Allowance at beginning of year
|
| | | $ | 11,680 | | | | | $ | 9,757 | | | | | $ | 8,590 | | | | | $ | 7,905 | | | | | $ | 7,224 | | |
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | | | | | 2,929 | | | | | | 703 | | | | | | 805 | | |
Charge offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | 670 | | | | | | 1,522 | | | | | | — | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 1,950 | | | | | | 190 | | | | | | 107 | | | | | | — | | | | | | 96 | | |
Consumer
|
| | | | 1,355 | | | | | | 699 | | | | | | 190 | | | | | | 44 | | | | | | 65 | | |
Total charge-offs
|
| | | | 3,305 | | | | | | 1,559 | | | | | | 1,819 | | | | | | 44 | | | | | | 161 | | |
Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | | 7 | | | | | | 2 | | | | | | — | | | | | | 12 | | | | | | 6 | | |
Commercial
|
| | | | — | | | | | | — | | | | | | 45 | | | | | | — | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 35 | | | | | | 87 | | | | | | — | | | | | | 1 | | | | | | 20 | | |
Consumer
|
| | | | 101 | | | | | | 64 | | | | | | 12 | | | | | | 13 | | | | | | 11 | | |
Total recoveries
|
| | | | 143 | | | | | | 153 | | | | | | 57 | | | | | | 26 | | | | | | 37 | | |
Net charge-offs
|
| | | | 3,162 | | | | | | 1,406 | | | | | | 1,762 | | | | | | 18 | | | | | | 124 | | |
Allowance at end of year
|
| | | $ | 13,844 | | | | | $ | 11,680 | | | | | $ | 9,757 | | | | | $ | 8,590 | | | | | $ | 7,905 | | |
Non-performing loans at end of year
|
| | | $ | 5,827 | | | | | $ | 6,261 | | | | | $ | 9,033 | | | | | $ | 1,582 | | | | | $ | 2,284 | | |
Total loans outstanding at end of year(1)
|
| | | $ | 973,130 | | | | | $ | 847,208 | | | | | $ | 751,895 | | | | | $ | 633,015 | | | | | $ | 562,834 | | |
Average loans outstanding during the year(1)
|
| | | $ | 906,909 | | | | | $ | 783,570 | | | | | $ | 698,859 | | | | | $ | 583,156 | | | | | $ | 516,405 | | |
Allowance to non-performing loans
|
| | | | 237.58% | | | | | | 186.55% | | | | | | 108.02% | | | | | | 542.98% | | | | | | 346.10% | | |
Allowance to total loans outstanding at end of the year
|
| | | | 1.42% | | | | | | 1.38% | | | | | | 1.30% | | | | | | 1.36% | | | | | | 1.40% | | |
Net chargeoffs to average loans outstanding during the year
|
| | | | 0.35% | | | | | | 0.18% | | | | | | 0.25% | | | | | | 0.00% | | | | | | 0.02% | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 254 | | | | | | 4.69% | | | | | $ | 251 | | | | | | 6.76% | | | | | $ | 300 | | | | | | 9.00% | | |
Commercial
|
| | | | 6,104 | | | | | | 42.89 | | | | | | 4,152 | | | | | | 43.00 | | | | | | 4,483 | | | | | | 49.35 | | |
Construction and land development
|
| | | | 749 | | | | | | 4.79 | | | | | | 738 | | | | | | 5.26 | | | | | | 965 | | | | | | 7.42 | | |
Commercial
|
| | | | 6,086 | | | | | | 46.32 | | | | | | 5,742 | | | | | | 42.64 | | | | | | 3,280 | | | | | | 31.91 | | |
Consumer
|
| | | | 650 | | | | | | 1.31 | | | | | | 710 | | | | | | 2.34 | | | | | | 649 | | | | | | 2.32 | | |
Total allocated allowance for loan
losses |
| | | | 13,843 | | | | | | 100.00% | | | | | | 11,593 | | | | | | 100.00% | | | | | | 9,677 | | | | | | 100.00% | | |
Unallocated
|
| | | | 1 | | | | | | | | | | | | 87 | | | | | | | | | | | | 80 | | | | | | | | |
Total
|
| | | $ | 13,844 | | | | | | | | | | | $ | 11,680 | | | | | | | | | | | $ | 9,757 | | | | | | | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||||||||
| | |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
% of Loans
in Category to Total Loans |
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 328 | | | | | | 12.13% | | | | | $ | 412 | | | | | | 16.40% | | |
Commercial
|
| | | | 4,503 | | | | | | 53.07 | | | | | | 3,827 | | | | | | 50.67 | | |
Construction and land development
|
| | | | 882 | | | | | | 7.60 | | | | | | 1,236 | | | | | | 12.70 | | |
Commercial
|
| | | | 2,513 | | | | | | 26.23 | | | | | | 2,138 | | | | | | 19.90 | | |
Consumer
|
| | | | 279 | | | | | | 0.97 | | | | | | 119 | | | | | | 0.33 | | |
Total allocated allowance for loan losses
|
| | | | 8,505 | | | | | | 100.00% | | | | | | 7,732 | | | | | | 100.00% | | |
Unallocated
|
| | | | 85 | | | | | | | | | | | | 173 | | | | | | | | |
Total
|
| | | $ | 8,590 | | | | | | | | | | | $ | 7,905 | | | | | | | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 10,808 | | | | | $ | 11,206 | | | | | $ | 20,118 | | | | | $ | 20,255 | | | | | $ | 20,726 | | | | | $ | 21,454 | | |
Asset-backed securities
|
| | | | 5,433 | | | | | | 5,500 | | | | | | 6,512 | | | | | | 6,371 | | | | | | 7,524 | | | | | | 7,517 | | |
Government mortgage-backed
securities |
| | | | 24,954 | | | | | | 25,084 | | | | | | 25,135 | | | | | | 24,777 | | | | | | 32,421 | | | | | | 32,458 | | |
Total
|
| | | $ | 41,195 | | | | | $ | 41,790 | | | | | $ | 51,765 | | | | | $ | 51,403 | | | | | $ | 60,671 | | | | | $ | 61,429 | | |
| | |
More than
One Year to Five Years |
| |
More than
Five Years to Ten Years |
| |
More than
Ten Years |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Weighted
Average Yield |
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 1,211 | | | | | | 3.44% | | | | | $ | 912 | | | | | | 4.30% | | | | | $ | 8,685 | | | | | | 3.01% | | | | | $ | 10,808 | | | | | $ | 11,206 | | | | | | 3.17% | | |
Asset-backed securities
|
| | | | 610 | | | | | | 2.01% | | | | | | — | | | | | | —% | | | | | | 4,823 | | | | | | 2.75% | | | | | | 5,433 | | | | | | 5,500 | | | | | | 2.67% | | |
Government mortgage-backed securities
|
| | | | 129 | | | | | | 1.14% | | | | | | 3,408 | | | | | | 2.14% | | | | | | 21,417 | | | | | | 2.15% | | | | | | 24,954 | | | | | | 25,084 | | | | | | 2.15% | | |
Total
|
| | | $ | 1,950 | | | | | | 2.84% | | | | | $ | 4,320 | | | | | | 2.59% | | | | | $ | 34,925 | | | | | | 2.45% | | | | | $ | 41,195 | | | | | $ | 41,790 | | | | | | 2.48% | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Noninterest bearing
|
| | | $ | 222,088 | | | | | | 26.13% | | | | | $ | 195,293 | | | | | | 25.43% | | | | | $ | 186,222 | | | | | | 24.83% | | |
Negotiable order of withdrawal (NOW)
|
| | | | 147,335 | | | | | | 17.34% | | | | | | 136,771 | | | | | | 17.81% | | | | | | 123,292 | | | | | | 16.44% | | |
Savings accounts
|
| | | | 115,593 | | | | | | 13.60% | | | | | | 109,322 | | | | | | 14.23% | | | | | | 112,610 | | | | | | 15.01% | | |
Money market deposit accounts
|
| | | | 270,471 | | | | | | 31.82% | | | | | | 229,314 | | | | | | 29.85% | | | | | | 225,735 | | | | | | 30.10% | | |
Certificates of deposit
|
| | | | 94,418 | | | | | | 11.11% | | | | | | 97,396 | | | | | | 12.68% | | | | | | 102,198 | | | | | | 13.62% | | |
Total
|
| | | $ | 849,905 | | | | | | 100.00% | | | | | $ | 768,096 | | | | | | 100.00% | | | | | $ | 750,057 | | | | | | 100.00% | | |
Maturity Period
|
| |
At
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Three months or less
|
| | | $ | 6,325 | | |
Over three through six months
|
| | | | 3,118 | | |
Over six through twelve months
|
| | | | 13,557 | | |
Over twelve months
|
| | | | 6,818 | | |
Total
|
| | | $ | 29,818 | | |
| | |
At or For the Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
Balance outstanding at end of year
|
| | | $ | 24,998 | | | | | $ | 68,022 | | | | | $ | 26,841 | | |
Weighted average interest rate at end of year
|
| | | | 2.45% | | | | | | 2.58% | | | | | | 1.52% | | |
Maximum amount of borrowings outstanding at any month end during the year
|
| | | $ | 122,929 | | | | | $ | 68,125 | | | | | $ | 79,725 | | |
Average balance outstanding during the year
|
| | | $ | 72,361 | | | | | $ | 30,987 | | | | | $ | 51,610 | | |
Weighted average interest rate during the year
|
| | | | 2.61% | | | | | | 2.40% | | | | | | 1.52% | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Interest
Earned/ Paid |
| |
Yield/
Rate |
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 906,909 | | | | | $ | 49,693 | | | | | | 5.48% | | | | | $ | 783,570 | | | | | $ | 40,358 | | | | | | 5.15% | | | | | $ | 698,859 | | | | | $ | 32,510 | | | | | | 4.65% | | |
Short-term investments
|
| | | | 19,106 | | | | | | 296 | | | | | | 1.55% | | | | | | 15,846 | | | | | | 313 | | | | | | 1.98% | | | | | | 8,285 | | | | | | 100 | | | | | | 1.21% | | |
Investment securities
|
| | | | 47,793 | | | | | | 1,344 | | | | | | 2.81% | | | | | | 55,686 | | | | | | 1,560 | | | | | | 2.80% | | | | | | 111,732 | | | | | | 3,049 | | | | | | 2.73% | | |
Federal Home Loan Bank stock
|
| | | | 3,281 | | | | | | 205 | | | | | | 6.25% | | | | | | 1,925 | | | | | | 109 | | | | | | 5.66% | | | | | | 2,874 | | | | | | 123 | | | | | | 4.28% | | |
Total interest-earning assets
|
| | | | 977,089 | | | | | | 51,538 | | | | | | 5.27% | | | | | | 857,027 | | | | | | 42,340 | | | | | | 4.94% | | | | | | 821,750 | | | | | | 35,782 | | | | | | 4.35% | | |
Non-interest earning assets
|
| | | | 62,522 | | | | | | | | | | | | | | | | | | 50,411 | | | | | | | | | | | | | | | | | | 46,576 | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,039,611 | | | | | | | | | | | | | | | | | $ | 907,438 | | | | | | | | | | | | | | | | | $ | 868,326 | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | $ | 128,438 | | | | | | 419 | | | | | | 0.33% | | | | | $ | 116,126 | | | | | | 281 | | | | | | 0.24% | | | | | $ | 116,147 | | | | | | 209 | | | | | | 0.18% | | |
Money market accounts
|
| | | | 238,708 | | | | | | 2,857 | | | | | | 1.20% | | | | | | 227,057 | | | | | | 2,224 | | | | | | 0.98% | | | | | | 176,216 | | | | | | 875 | | | | | | 0.50% | | |
Now accounts
|
| | | | 108,658 | | | | | | 423 | | | | | | 0.39% | | | | | | 116,816 | | | | | | 602 | | | | | | 0.52% | | | | | | 114,292 | | | | | | 660 | | | | | | 0.58% | | |
Certificates of deposit
|
| | | | 117,126 | | | | | | 2,559 | | | | | | 2.18% | | | | | | 95,987 | | | | | | 1,361 | | | | | | 1.42% | | | | | | 120,033 | | | | | | 1,200 | | | | | | 1.00% | | |
Total interest-bearing deposits
|
| | | | 592,930 | | | | | | 6,258 | | | | | | 1.06% | | | | | | 555,986 | | | | | | 4,468 | | | | | | 0.80% | | | | | | 526,688 | | | | | | 2,944 | | | | | | 0.56% | | |
Borrowings
|
| | | | 72,361 | | | | | | 1,890 | | | | | | 2.61% | | | | | | 30,987 | | | | | | 745 | | | | | | 2.40% | | | | | | 51,610 | | | | | | 782 | | | | | | 1.52% | | |
Total interest-bearing liabilities
|
| | | | 665,291 | | | | | | 8,148 | | | | | | 1.22% | | | | | | 586,973 | | | | | | 5,213 | | | | | | 0.89% | | | | | | 578,298 | | | | | | 3,726 | | | | | | 0.64% | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits
|
| | | | 212,753 | | | | | | | | | | | | | | | | | | 189,369 | | | | | | | | | | | | | | | | | | 166,055 | | | | | | | | | | | | | | |
Other noninterest-bearing liabilities
|
| | | | 15,178 | | | | | | | | | | | | | | | | | | 10,759 | | | | | | | | | | | | | | | | | | 8,332 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 893,222 | | | | | | | | | | | | | | | | | | 787,101 | | | | | | | | | | | | | | | | | | 752,685 | | | | | | | | | | | | | | |
Total equity
|
| | | | 146,389 | | | | | | | | | | | | | | | | | | 120,337 | | | | | | | | | | | | | | | | | | 120,337 | | | | | | | | | | | | | | |
Total liabilities and equity
|
| | | $ | 1,039,611 | | | | | | | | | | | | | | | | | $ | 907,438 | | | | | | | | | | | | | | | | | $ | 873,022 | | | | | | | | | | | | | | |
Net interest income
|
| | | | | | | | | $ | 43,390 | | | | | | | | | | | | | | | | | $ | 37,127 | | | | | | | | | | | | | | | | | $ | 32,056 | | | | | | | | |
Interest rate spread(1)
|
| | | | | | | | | | | | | | | | 4.05% | | | | | | | | | | | | | | | | | | 4.05% | | | | | | | | | | | | | | | | | | 3.71% | | |
Net interest-earning assets(2)
|
| | | $ | 311,798 | | | | | | | | | | | | | | | | | $ | 270,054 | | | | | | | | | | | | | | | | | $ | 243,452 | | | | | | | | | | | | | | |
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 4.44% | | | | | | | | | | | | | | | | | | 4.33% | | | | | | | | | | | | | | | | | | 3.90% | | |
Average interest-earning assets to interest-bearing liabilities
|
| | | | 146.87% | | | | | | | | | | | | | | | | | | 146.01% | | | | | | | | | | | | | | | | | | 142.10% | | | | | | | | | | | | | | |
|
| | |
Year Ended December 31,
2019 vs. 2018 |
| |
Year Ended December 31,
2018 vs. 2017 |
| ||||||||||||||||||||||||||||||
| | |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| ||||||||||||||||||||||||
| | |
Rate
|
| |
Volume
|
| |
Rate
|
| |
Volume
|
| ||||||||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 2,694 | | | | | $ | 6,641 | | | | | $ | 9,335 | | | | | $ | 3,683 | | | | | $ | 4,165 | | | | | $ | 7,848 | | |
Short-term investments
|
| | | | (75) | | | | | | 58 | | | | | | (17) | | | | | | 88 | | | | | | 125 | | | | | | 213 | | |
Investment securities
|
| | | | 6 | | | | | | (222) | | | | | | (216) | | | | | | 79 | | | | | | (1,568) | | | | | | (1,489) | | |
Federal Home Loan Bank stock
|
| | | | 12 | | | | | | 84 | | | | | | 96 | | | | | | 33 | | | | | | (47) | | | | | | (14) | | |
Total interest-earning assets
|
| | | | 2,637 | | | | | | 6,561 | | | | | | 9,198 | | | | | | 3,883 | | | | | | 2,675 | | | | | | 6,558 | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | 106 | | | | | | 32 | | | | | | 138 | | | | | | 72 | | | | | | — | | | | | | 72 | | |
Money market accounts
|
| | | | 514 | | | | | | 119 | | | | | | 633 | | | | | | 1,040 | | | | | | 309 | | | | | | 1,349 | | |
Now accounts
|
| | | | (139) | | | | | | (40) | | | | | | (179) | | | | | | (72) | | | | | | 14 | | | | | | (58) | | |
Certificates of deposit
|
| | | | 851 | | | | | | 347 | | | | | | 1,198 | | | | | | 434 | | | | | | (273) | | | | | | 161 | | |
Total interest-bearing deposits
|
| | | | 1,332 | | | | | | 458 | | | | | | 1,790 | | | | | | 1,474 | | | | | | 50 | | | | | | 1,524 | | |
Borrowings
|
| | | | 70 | | | | | | 1,075 | | | | | | 1,145 | | | | | | 350 | | | | | | (387) | | | | | | (37) | | |
Total interest-bearing liabilities
|
| | | | 1,402 | | | | | | 1,533 | | | | | | 2,935 | | | | | | 1,824 | | | | | | (337) | | | | | | 1,487 | | |
Change in net interest and dividend income
|
| | | $ | 1,236 | | | | | $ | 5,027 | | | | | $ | 6,263 | | | | | $ | 2,059 | | | | | $ | 3,012 | | | | | $ | 5,071 | | |
| | |
Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Customer service fees on deposit accounts
|
| | | $ | 1,452 | | | | | $ | 1,435 | | | | | $ | 17 | | | | | | 1.2% | | |
Service charges and fees – other
|
| | | | 1,783 | | | | | | 1,993 | | | | | | (210) | | | | | | (10.5)% | | |
Gain on sales of securities, net
|
| | | | 113 | | | | | | — | | | | | | 113 | | | | | | 100% | | |
Bank owned life insurance income
|
| | | | 699 | | | | | | 686 | | | | | | 13 | | | | | | 1.9% | | |
Other income
|
| | | | 64 | | | | | | 64 | | | | | | — | | | | | | —% | | |
Total noninterest income
|
| | | $ | 4,111 | | | | | $ | 4,178 | | | | | $ | (67) | | | | | | (1.6)% | | |
| | |
Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Salaries and employee benefits
|
| | | $ | 18,243 | | | | | $ | 16,801 | | | | | $ | 1,442 | | | | | | 8.6% | | |
Occupancy expense
|
| | | | 1,968 | | | | | | 1,733 | | | | | | 235 | | | | | | 13.6% | | |
Equipment expense
|
| | | | 444 | | | | | | 471 | | | | | | (27) | | | | | | (5.7)% | | |
Data processing
|
| | | | 738 | | | | | | 810 | | | | | | (72) | | | | | | (8.9)% | | |
Marketing expense
|
| | | | 385 | | | | | | 245 | | | | | | 140 | | | | | | 57.1% | | |
Professional fees
|
| | | | 1,210 | | | | | | 1,223 | | | | | | (13) | | | | | | (1.1)% | | |
Directors’ compensation
|
| | | | 741 | | | | | | 620 | | | | | | 121 | | | | | | 19.5% | | |
Software amortization and implementation
|
| | | | 734 | | | | | | 645 | | | | | | 89 | | | | | | 13.8% | | |
Other
|
| | | | 3,093 | | | | | | 2,866 | | | | | | 227 | | | | | | 7.9% | | |
Total noninterest expense
|
| | | $ | 27,556 | | | | | $ | 25,414 | | | | | $ | 2,142 | | | | | | 8.4% | | |
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
Changes in Interest Rates (Basis Points)
|
| |
Estimated
Net Interest Income Over Next 12 Months |
| |
Change
|
| |
Estimated
12-Months Net Interest Income |
| |
Change
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
200
|
| | | $ | 49,797 | | | | | | (0.40)% | | | | | $ | 42,086 | | | | | | (1.50)% | | |
0
|
| | | | 50,004 | | | | | | — | | | | | | 42,726 | | | | | | — | | |
-100
|
| | | $ | 49,835 | | | | | | (0.30)% | | | | | | N/A | | | | | | N/A | | |
-200
|
| | | | N/A | | | | | | N/A | | | | | $ | 42,160 | | | | | | (1.32)% | | |
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
Changes in Interest Rates (Basis Points)
|
| |
Economic
Value of Equity |
| |
Change
|
| |
Economic
Value of Equity |
| |
Change
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
400
|
| | | $ | 176,680 | | | | | | 3.00% | | | | | $ | 147,448 | | | | | | (3.70)% | | |
300
|
| | | | 177,055 | | | | | | 3.30% | | | | | | 150,100 | | | | | | (1.90)% | | |
200
|
| | | | 176,761 | | | | | | 3.10% | | | | | | 152,408 | | | | | | (0.40)% | | |
100
|
| | | | 175,789 | | | | | | 2.50% | | | | | | 153,932 | | | | | | 0.60% | | |
0
|
| | | | 171,464 | | | | | | — | | | | | | 153,061 | | | | | | — | | |
-100
|
| | | | 160,469 | | | | | | (6.40)% | | | | | | 147,489 | | | | | | (3.60)% | | |
-200
|
| | | | N/A | | | | | | N/A | | | | | | 134,586 | | | | | | (12.10)% | | |
| | |
Payments Due by period
|
| |||||||||||||||||||||||||||
Contractual Obligations
|
| |
Total
|
| |
One Year
or Less |
| |
More Than
One Year to Three Years |
| |
More than Three
Years to Five Years |
| |
More
Than Five Years |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Long-term debt obligations
|
| | | $ | 24,998 | | | | | $ | 11,498 | | | | | $ | 5,000 | | | | | $ | 8,500 | | | | | $ | — | | |
Operating lease obligations
|
| | | | 7,142 | | | | | | 165 | | | | | | 344 | | | | | | 347 | | | | | | 6,286 | | |
Total
|
| | | $ | 32,140 | | | | | $ | 11,663 | | | | | $ | 5,344 | | | | | $ | 8,847 | | | | | $ | 6,286 | | |
| 31.2 | | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32 | | | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101 | | | The following financial statements from Provident Bancorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 13, 2020, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements. | |
| | | | PROVIDENT BANCORP, INC. | | |||
| Date: March 12, 2020 | | | By: | | |
/s/ David P. Mansfield
David P. Mansfield
President and Chief Executive Officer |
|
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ David P. Mansfield
David P. Mansfield
|
| | President and Chief Executive Officer (Principal Executive Officer) | | | March 12, 2020 | |
|
/s/ Carol L. Houle
Carol L. Houle
|
| | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | | | March 12, 2020 | |
|
/s/ Frank G. Cousins, Jr.
Frank G. Cousins, Jr.
|
| | Director | | | March 12, 2020 | |
|
/s/ James A. DeLeo
James A. DeLeo
|
| | Director | | | March 12, 2020 | |
|
/s/ Lisa B. DeStefano
Lisa B. DeStefano
|
| | Director | | | March 12, 2020 | |
|
/s/ Jay E. Gould
Jay E. Gould
|
| | Director | | | March 12, 2020 | |
|
/s/ Laurie H. Knapp
Laurie H. Knapp
|
| | Director | | | March 12, 2020 | |
|
/s/ Richard L. Peeke
Richard L. Peeke
|
| | Director | | | March 12, 2020 | |
|
/s/ Barbara A. Piette
Barbara A. Piette
|
| | Director | | | March 12, 2020 | |
|
/s/ Joseph B. Reilly
Joseph B. Reilly
|
| | Director | | | March 12, 2020 | |
|
/s/ Arthur W. Sullivan
Arthur W. Sullivan
|
| | Director | | | March 12, 2020 | |
|
/s/ Charles F. Withee
Charles F. Withee
|
| | Director | | | March 12, 2020 | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 11,990 | | | | | $ | 10,941 | | |
Short-term investments
|
| | | | 47,668 | | | | | | 17,672 | | |
Cash and cash equivalents
|
| | | | 59,658 | | | | | | 28,613 | | |
Investments in available-for-sale securities (at fair value)
|
| | | | 41,790 | | | | | | 51,403 | | |
Federal Home Loan Bank stock, at cost
|
| | | | 1,416 | | | | | | 2,650 | | |
Loans, net
|
| | | | 959,286 | | | | | | 835,528 | | |
Bank owned life insurance
|
| | | | 26,925 | | | | | | 26,226 | | |
Premises and equipment, net
|
| | | | 18,441 | | | | | | 16,086 | | |
Other real estate owned
|
| | | | — | | | | | | 1,676 | | |
Accrued interest receivable
|
| | | | 2,854 | | | | | | 2,638 | | |
Deferred tax asset, net
|
| | | | 7,242 | | | | | | 6,437 | | |
Other assets
|
| | | | 4,176 | | | | | | 2,822 | | |
Total assets
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Deposits:
|
| | | | | | | | | | | | |
Noninterest-bearing
|
| | | $ | 222,088 | | | | | $ | 195,293 | | |
Interest-bearing
|
| | | | 627,817 | | | | | | 572,803 | | |
Total deposits
|
| | | | 849,905 | | | | | | 768,096 | | |
Borrowings
|
| | | | 24,998 | | | | | | 68,022 | | |
Operating lease liabilities
|
| | | | 3,877 | | | | | | — | | |
Other liabilities
|
| | | | 12,075 | | | | | | 12,377 | | |
Total liabilities
|
| | | | 890,855 | | | | | | 848,495 | | |
Shareholders’ equity | | | | | | | | | | | | | |
Preferred stock; $0.01 par value, 50,000,000 shares authorized; no shares issued
and outstanding |
| | | | — | | | | | | — | | |
Common stock, 2019: $0.01 par value: 100,000,000 shares authorized; 19,473,818 shares issued and outstanding; 2018: no par value, 100,000,000 shares authorized, 19,529,200 shares issued, 19,455,503 shares
outstanding(1) |
| | | | 195 | | | | | | — | | |
Additional paid in capital
|
| | | | 146,174 | | | | | | 45,895 | | |
Retained earnings
|
| | | | 94,159 | | | | | | 83,351 | | |
Accumulated other comprehensive income (loss)
|
| | | | 458 | | | | | | (255) | | |
Unearned compensation – ESOP
|
| | | | (10,053) | | | | | | (2,619) | | |
Treasury stock: 0 and 73,697 shares at December 31, 2019 and 2018, respectively(1)
|
| | | | — | | | | | | (788) | | |
Total shareholders’ equity
|
| | | | 230,933 | | | | | | 125,584 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 1,121,788 | | | | | $ | 974,079 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Interest and dividend income: | | | | | | | | | | | | | |
Interest and fees on loans
|
| | | $ | 49,693 | | | | | $ | 40,358 | | |
Interest and dividends on securities
|
| | | | 1,549 | | | | | | 1,669 | | |
Interest on short-term investments
|
| | | | 296 | | | | | | 313 | | |
Total interest and dividend income
|
| | | | 51,538 | | | | | | 42,340 | | |
Interest expense: | | | | | | | | | | | | | |
Interest on deposits
|
| | | | 6,258 | | | | | | 4,468 | | |
Interest on borrowings
|
| | | | 1,890 | | | | | | 745 | | |
Total interest expense
|
| | | | 8,148 | | | | | | 5,213 | | |
Net interest and dividend income
|
| | | | 43,390 | | | | | | 37,127 | | |
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | |
Net interest and dividend income after provision for loan losses
|
| | | | 38,064 | | | | | | 33,798 | | |
Noninterest income: | | | | | | | | | | | | | |
Customer service fees on deposit accounts
|
| | | | 1,452 | | | | | | 1,435 | | |
Service charges and fees – other
|
| | | | 1,783 | | | | | | 1,993 | | |
Gain on sales of securities, net
|
| | | | 113 | | | | | | — | | |
Bank owned life insurance
|
| | | | 699 | | | | | | 686 | | |
Other income
|
| | | | 64 | | | | | | 64 | | |
Total noninterest income
|
| | | | 4,111 | | | | | | 4,178 | | |
Noninterest expense: | | | | | | | | | | | | | |
Salaries and employee benefits
|
| | | | 18,243 | | | | | | 16,801 | | |
Occupancy expense
|
| | | | 1,968 | | | | | | 1,733 | | |
Equipment expense
|
| | | | 444 | | | | | | 471 | | |
Data processing
|
| | | | 738 | | | | | | 810 | | |
Marketing expense
|
| | | | 385 | | | | | | 245 | | |
Professional fees
|
| | | | 1,210 | | | | | | 1,223 | | |
Directors’ compensation
|
| | | | 741 | | | | | | 620 | | |
Software amortization and implementation
|
| | | | 734 | | | | | | 645 | | |
Other
|
| | | | 3,093 | | | | | | 2,866 | | |
Total noninterest expense
|
| | | | 27,556 | | | | | | 25,414 | | |
Income before income tax expense
|
| | | | 14,619 | | | | | | 12,562 | | |
Income tax expense
|
| | | | 3,811 | | | | | | 3,237 | | |
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
Earnings per share:(1) | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
Weighted Average Shares:(1) | | | | | | | | | | | | | |
Basic
|
| | | | 17,958,186 | | | | | | 18,676,062 | | |
Diluted
|
| | | | 18,066,968 | | | | | | 18,809,926 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Unrealized holding gains (losses) on available-for-sale securities
|
| | | | 1,070 | | | | | | (1,120) | | |
Reclassification adjustment for realized gains in net income
|
| | | | (113) | | | | | | — | | |
Unrealized gains (losses)
|
| | | | 957 | | | | | | (1,120) | | |
Income tax effect
|
| | | | (244) | | | | | | 276 | | |
Other comprehensive income (loss), net of tax
|
| | | | 713 | | | | | | (844) | | |
Total comprehensive income
|
| | | $ | 11,521 | | | | | $ | 8,481 | | |
(In thousands, except share data)
|
| |
Shares of
Common Stock(1) |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Unearned
Compensation ESOP |
| |
Treasury
Stock |
| |
Total
|
| ||||||||||||||||||||||||
Balance, December 31, 2017
|
| | | | 19,461,116 | | | | | $ | — | | | | | $ | 44,592 | | | | | $ | 74,047 | | | | | $ | 589 | | | | | $ | (2,857) | | | | | $ | (594) | | | | | $ | 115,777 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,325 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,325 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (844) | | | | | | — | | | | | | — | | | | | | (844) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 928 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 928 | | |
Restricted stock award
grants |
| | | | 9,827 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock options,
net |
| | | | 2,041 | | | | | | — | | | | | | — | | | | | | (21) | | | | | | — | | | | | | — | | | | | | 21 | | | | | | — | | |
Treasury stock acquired
|
| | | | (17,481) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (215) | | | | | | (215) | | |
ESOP shares earned
|
| | | | — | | | | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | 238 | | | | | | — | | | | | | 613 | | |
Balance, December 31, 2018
|
| | | | 19,455,503 | | | | | | — | | | | | | 45,895 | | | | | | 83,351 | | | | | | (255) | | | | | | (2,619) | | | | | | (788) | | | | | | 125,584 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,808 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,808 | | |
Other comprehensive
income |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 713 | | | | | | — | | | | | | — | | | | | | 713 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 999 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 999 | | |
Restricted stock award
grants |
| | | | 5,907 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Corporate reorganization:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of Provident Bancorp
|
| | | | (788,152) | | | | | | 195 | | | | | | 91,383 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,578 | | |
Purchase by ESOP
|
| | | | 816,992 | | | | | | — | | | | | | 8,170 | | | | | | — | | | | | | — | | | | | | (8,170) | | | | | | — | | | | | | — | | |
Treasury stock retired
|
| | | | — | | | | | | — | | | | | | (788) | | | | | | — | | | | | | — | | | | | | — | | | | | | 788 | | | | | | — | | |
Contribution from Provident Bancorp
|
| | | | — | | | | | | — | | | | | | 372 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 372 | | |
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (16,432) | | | | | | — | | | | | | (193) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (193) | | |
ESOP shares earned
|
| | | | — | | | | | | — | | | | | | 336 | | | | | | — | | | | | | — | | | | | | 736 | | | | | | — | | | | | | 1,072 | | |
Balance, December 31, 2019
|
| | | | 19,473,818 | | | | | $ | 195 | | | | | $ | 146,174 | | | | | $ | 94,159 | | | | | $ | 458 | | | | | $ | (10,053) | | | | | $ | — | | | | | $ | 230,933 | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Amortization of securities premiums, net of accretion
|
| | | | 218 | | | | | | 274 | | |
ESOP expense
|
| | | | 1,072 | | | | | | 613 | | |
Gain on sale of securities, net
|
| | | | (113) | | | | | | — | | |
Change in deferred loan fees, net
|
| | | | 989 | | | | | | 378 | | |
Provision for loan losses
|
| | | | 5,326 | | | | | | 3,329 | | |
Depreciation and amortization
|
| | | | 1,391 | | | | | | 914 | | |
(Gain) loss on disposal of premises and equipment
|
| | | | (9) | | | | | | 6 | | |
Increase in accrued interest receivable
|
| | | | (216) | | | | | | (293) | | |
Deferred tax benefit
|
| | | | (1,049) | | | | | | (1,241) | | |
Share-based compensation expense
|
| | | | 999 | | | | | | 928 | | |
Increase in cash surrender value of life insurance
|
| | | | (699) | | | | | | (686) | | |
Expense recovery from sale of other real estate owned
|
| | | | (138) | | | | | | — | | |
Principal repayments of operating lease liabilities
|
| | | | (61) | | | | | | — | | |
(Increase) decrease in other assets
|
| | | | (810) | | | | | | 420 | | |
(Decrease) increase in other liabilities
|
| | | | (200) | | | | | | 2,787 | | |
Net cash provided by operating activities
|
| | | | 17,508 | | | | | | 16,754 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of available-for-sale securities
|
| | | | (13,729) | | | | | | — | | |
Proceeds from sales of available-for-sale securities
|
| | | | 13,565 | | | | | | — | | |
Proceeds from pay downs, maturities and calls of available-for-sale
securities |
| | | | 10,629 | | | | | | 8,632 | | |
Redemption (purchase) of Federal Home Loan Bank Stock
|
| | | | 1,234 | | | | | | (796) | | |
Loan originations and purchases, net of paydowns
|
| | | | (124,358) | | | | | | (100,073) | | |
Additions to premises and equipment
|
| | | | (6,245) | | | | | | (2,399) | | |
Additions to assets held-for-sale
|
| | | | — | | | | | | (147) | | |
Additions to other real estate owned
|
| | | | (64) | | | | | | (52) | | |
Proceeds from sale of equipment
|
| | | | 85 | | | | | | — | | |
Proceeds from sales of other real estate owned
|
| | | | 1,878 | | | | | | — | | |
Cash received from Provident Bancorp
|
| | | | 372 | | | | | | — | | |
Net cash used in investing activities
|
| | | | (116,633) | | | | | | (94,835) | | |
|
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Cash flows from financing activities: | | | | | | | | | | | | | |
Net increase in demand deposits, NOW and savings accounts
|
| | | | 84,787 | | | | | | 22,841 | | |
Net decrease in time deposits
|
| | | | (2,978) | | | | | | (4,802) | | |
Proceeds from advances from the Federal Home Loan Bank
|
| | | | — | | | | | | 10,000 | | |
Net change in short-term borrowings
|
| | | | (38,024) | | | | | | 31,181 | | |
Payments made on Federal Home Loan Bank long-term advances
|
| | | | (5,000) | | | | | | — | | |
Proceeds from sale of common stock, net
|
| | | | 91,578 | | | | | | — | | |
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (193) | | | | | | — | | |
Purchase of treasury stock
|
| | | | — | | | | | | (215) | | |
Net cash provided by financing activities
|
| | | | 130,170 | | | | | | 59,005 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 31,045 | | | | | | (19,076) | | |
Cash and cash equivalents at beginning of year
|
| | | | 28,613 | | | | | | 47,689 | | |
Cash and cash equivalents at end of year
|
| | | $ | 59,658 | | | | | $ | 28,613 | | |
Supplemental disclosures: | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 8,148 | | | | | $ | 5,326 | | |
Income taxes paid
|
| | | | 5,008 | | | | | | 3,638 | | |
Recognition of right-of-use assets in premises and equipment(1)
|
| | | | 3,836 | | | | | | — | | |
Recognition of operating lease liabilities(1)
|
| | | | 3,938 | | | | | | — | | |
Reclassification of accrued rent from other liabilities to premises and
equipment(1) |
| | | | 102 | | | | | | — | | |
Loan originated from sale of premises and equipment
|
| | | | 6,455 | | | | | | — | | |
Loans transferred to other assets
|
| | | | 740 | | | | | | 1,352 | | |
Loan transferred to other real estate owned
|
| | | | — | | | | | | 1,624 | | |
Assets held-for-sale transferred to premises and equipment
|
| | | | — | | | | | | 3,433 | | |
(In thousands)
|
| |
Amortized
Cost Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 10,808 | | | | | $ | 398 | | | | | $ | — | | | | | $ | 11,206 | | |
Asset-backed securities
|
| | | | 5,433 | | | | | | 71 | | | | | | 4 | | | | | | 5,500 | | |
Government mortgage-backed securities
|
| | | | 24,954 | | | | | | 197 | | | | | | 67 | | | | | | 25,084 | | |
Total available-for-sale securities
|
| | | $ | 41,195 | | | | | $ | 666 | | | | | $ | 71 | | | | | $ | 41,790 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 20,118 | | | | | $ | 272 | | | | | $ | 135 | | | | | $ | 20,255 | | |
Asset-backed securities
|
| | | | 6,512 | | | | | | — | | | | | | 141 | | | | | | 6,371 | | |
Government mortgage-backed securities
|
| | | | 25,135 | | | | | | 138 | | | | | | 496 | | | | | | 24,777 | | |
Total available-for-sale securities
|
| | | $ | 51,765 | | | | | $ | 410 | | | | | $ | 772 | | | | | $ | 51,403 | | |
| | |
Available-for-Sale
|
| |||||||||
(In thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||
Due after one year through five years
|
| | | $ | 1,211 | | | | | $ | 1,218 | | |
Due after five years through ten years
|
| | | | 912 | | | | | | 917 | | |
Due after ten years
|
| | | | 8,685 | | | | | | 9,071 | | |
Government mortgage-backed securities
|
| | | | 24,954 | | | | | | 25,084 | | |
Asset-backed securities
|
| | | | 5,433 | | | | | | 5,500 | | |
| | | | $ | 41,195 | | | | | $ | 41,790 | | |
| | |
Less than 12 Months
|
| |
12 Months or Longer
|
| |
Total
|
| |||||||||||||||||||||||||||
(In thousands)
|
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| ||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Temporarily impaired securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset-backed securities
|
| | | $ | 606 | | | | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 606 | | | | | $ | 4 | | |
Government mortgage-backed securities
|
| | | | 5,207 | | | | | | 8 | | | | | | 5,418 | | | | | | 59 | | | | | | 10,625 | | | | | | 67 | | |
Total temporarily impaired securities
|
| | | $ | 5,813 | | | | | $ | 12 | | | | | $ | 5,418 | | | | | $ | 59 | | | | | $ | 11,231 | | | | | $ | 71 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Temporarily impaired securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 6,137 | | | | | $ | 115 | | | | | $ | 597 | | | | | $ | 20 | | | | | $ | 6,734 | | | | | $ | 135 | | |
Asset-backed securities
|
| | | | 3,833 | | | | | | 98 | | | | | | 2,538 | | | | | | 43 | | | | | | 6,371 | | | | | | 141 | | |
Government mortgage-backed securities
|
| | | | 2,864 | | | | | | 32 | | | | | | 14,152 | | | | | | 464 | | | | | | 17,016 | | | | | | 496 | | |
Total temporarily impaired securities
|
| | | $ | 12,834 | | | | | $ | 245 | | | | | $ | 17,287 | | | | | $ | 527 | | | | | $ | 30,121 | | | | | $ | 772 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Commercial real estate
|
| | | $ | 418,356 | | | | | $ | 364,867 | | |
Commercial
|
| | | | 451,791 | | | | | | 361,782 | | |
Residential real estate
|
| | | | 45,695 | | | | | | 57,361 | | |
Construction and land development
|
| | | | 46,763 | | | | | | 44,606 | | |
Consumer
|
| | | | 12,737 | | | | | | 19,815 | | |
| | | | | 975,342 | | | | | | 848,431 | | |
Allowance for loan losses
|
| | | | (13,844) | | | | | | (11,680) | | |
Deferred loan fees, net
|
| | | | (2,212) | | | | | | (1,223) | | |
Net loans
|
| | | $ | 959,286 | | | | | $ | 835,528 | | |
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
Charge-offs
|
| | | | — | | | | | | (1,950) | | | | | | — | | | | | | — | | | | | | (1,355) | | | | | | — | | | | | | (3,305) | | |
Recoveries
|
| | | | — | | | | | | 35 | | | | | | 7 | | | | | | — | | | | | | 101 | | | | | | — | | | | | | 143 | | |
Provision (credit)
|
| | | | 1,952 | | | | | | 2,259 | | | | | | (4) | | | | | | 11 | | | | | | 1,194 | | | | | | (86) | | | | | | 5,326 | | |
Ending balance
|
| | | $ | 6,104 | | | | | $ | 6,086 | | | | | $ | 254 | | | | | $ | 749 | | | | | $ | 650 | | | | | $ | 1 | | | | | $ | 13,844 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for
impairment |
| | | $ | 1,508 | | | | | $ | 174 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,682 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for
impairment |
| | | | 4,596 | | | | | | 5,912 | | | | | | 254 | | | | | | 749 | | | | | | 650 | | | | | | 1 | | | | | | 12,162 | | |
Total allowance for loan losses ending balance
|
| | | $ | 6,104 | | | | | $ | 6,086 | | | | | $ | 254 | | | | | $ | 749 | | | | | $ | 650 | | | | | $ | 1 | | | | | $ | 13,844 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for
impairment |
| | | $ | 20,990 | | | | | $ | 3,326 | | | | | $ | 182 | | | | | $ | 165 | | | | | $ | — | | | | | | | | | | | $ | 24,663 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for
impairment |
| | | | 397,366 | | | | | | 448,465 | | | | | | 45,513 | | | | | | 46,598 | | | | | | 12,737 | | | | | | | | | | | | 950,679 | | |
Total loans ending balance
|
| | | $ | 418,356 | | | | | $ | 451,791 | | | | | $ | 45,695 | | | | | $ | 46,763 | | | | | $ | 12,737 | | | | | | | | | | | $ | 975,342 | | |
|
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance
|
| | | $ | 4,483 | | | | | $ | 3,280 | | | | | $ | 300 | | | | | $ | 965 | | | | | $ | 649 | | | | | $ | 80 | | | | | $ | 9,757 | | |
Charge-offs
|
| | | | (670) | | | | | | (190) | | | | | | — | | | | | | — | | | | | | (699) | | | | | | — | | | | | | (1,559) | | |
Recoveries
|
| | | | — | | | | | | 87 | | | | | | 2 | | | | | | — | | | | | | 64 | | | | | | — | | | | | | 153 | | |
Provision (credit)
|
| | | | 339 | | | | | | 2,565 | | | | | | (51) | | | | | | (227) | | | | | | 696 | | | | | | 7 | | | | | | 3,329 | | |
Ending balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment
|
| | | $ | 62 | | | | | $ | 1,039 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,101 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | | 4,090 | | | | | | 4,703 | | | | | | 251 | | | | | | 738 | | | | | | 710 | | | | | | 87 | | | | | | 10,579 | | |
Total allowance for loan losses ending balance
|
| | | $ | 4,152 | | | | | $ | 5,742 | | | | | $ | 251 | | | | | $ | 738 | | | | | $ | 710 | | | | | $ | 87 | | | | | $ | 11,680 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment
|
| | | $ | 1,853 | | | | | $ | 5,291 | | | | | $ | 388 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 7,532 | | |
Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | | 363,014 | | | | | | 356,491 | | | | | | 56,973 | | | | | | 44,606 | | | | | | 19,815 | | | | | | | | | | | | 840,899 | | |
Total loans ending balance
|
| | | $ | 364,867 | | | | | $ | 361,782 | | | | | $ | 57,361 | | | | | $ | 44,606 | | | | | $ | 19,815 | | | | | | | | | | | $ | 848,431 | | |
|
(In thousands)
|
| |
30 – 59
Days |
| |
60 – 89
Days |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| |
90 Days
or More Past Due and Accruing |
| |
Nonaccrual
Loans |
| ||||||||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 473 | | | | | $ | 18,256 | | | | | $ | 1,368 | | | | | $ | 20,097 | | | | | $ | 398,259 | | | | | $ | 418,356 | | | | | $ | — | | | | | $ | 1,701 | | |
Commercial
|
| | | | 529 | | | | | | 85 | | | | | | 484 | | | | | | 1,098 | | | | | | 450,693 | | | | | | 451,791 | | | | | | — | | | | | | 2,955 | | |
Residential real estate
|
| | | | 715 | | | | | | 154 | | | | | | 832 | | | | | | 1,701 | | | | | | 43,994 | | | | | | 45,695 | | | | | | — | | | | | | 969 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | 165 | | | | | | 165 | | | | | | 46,598 | | | | | | 46,763 | | | | | | — | | | | | | 165 | | |
Consumer
|
| | | | 111 | | | | | | 58 | | | | | | 38 | | | | | | 207 | | | | | | 12,530 | | | | | | 12,737 | | | | | | — | | | | | | 37 | | |
Total
|
| | | $ | 1,828 | | | | | $ | 18,553 | | | | | $ | 2,887 | | | | | $ | 23,268 | | | | | $ | 952,074 | | | | | $ | 975,342 | | | | | $ | — | | | | | $ | 5,827 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 742 | | | | | $ | — | | | | | $ | 519 | | | | | $ | 1,261 | | | | | $ | 363,606 | | | | | $ | 364,867 | | | | | $ | — | | | | | $ | 519 | | |
Commercial
|
| | | | 40 | | | | | | — | | | | | | 3,167 | | | | | | 3,207 | | | | | | 358,575 | | | | | | 361,782 | | | | | | — | | | | | | 4,830 | | |
Residential real estate
|
| | | | 321 | | | | | | 223 | | | | | | 30 | | | | | | 574 | | | | | | 56,787 | | | | | | 57,361 | | | | | | — | | | | | | 850 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 44,606 | | | | | | 44,606 | | | | | | — | | | | | | — | | |
Consumer
|
| | | | 62 | | | | | | 46 | | | | | | 59 | | | | | | 167 | | | | | | 19,648 | | | | | | 19,815 | | | | | | — | | | | | | 62 | | |
Total
|
| | | $ | 1,165 | | | | | $ | 269 | | | | | $ | 3,775 | | | | | $ | 5,209 | | | | | $ | 843,222 | | | | | $ | 848,431 | | | | | $ | — | | | | | $ | 6,261 | | |
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 2,070 | | | | | $ | 2,082 | | | | | $ | — | | | | | $ | 2,144 | | | | | $ | 59 | | |
Commercial
|
| | | | 1,348 | | | | | | 1,745 | | | | | | — | | | | | | 2,323 | | | | | | 26 | | |
Residential real estate
|
| | | | 182 | | | | | | 182 | | | | | | — | | | | | | 303 | | | | | | 16 | | |
Construction and land development
|
| | | | 165 | | | | | | 165 | | | | | | — | | | | | | 273 | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired with no related allowance
|
| | | $ | 3,765 | | | | | $ | 4,174 | | | | | $ | — | | | | | $ | 5,043 | | | | | $ | 101 | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 18,920 | | | | | $ | 18,921 | | | | | $ | 1,508 | | | | | $ | 18,921 | | | | | $ | — | | |
Commercial
|
| | | | 1,978 | | | | | | 2,085 | | | | | | 174 | | | | | | 2,972 | | | | | | — | | |
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired with an allowance recorded
|
| | | $ | 20,898 | | | | | $ | 21,006 | | | | | $ | 1,682 | | | | | $ | 21,893 | | | | | $ | — | | |
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 20,990 | | | | | $ | 21,003 | | | | | $ | 1,508 | | | | | $ | 21,065 | | | | | $ | 59 | | |
Commercial
|
| | | | 3,326 | | | | | | 3,830 | | | | | | 174 | | | | | | 5,295 | | | | | | 26 | | |
Residential real estate
|
| | | | 182 | | | | | | 182 | | | | | | — | | | | | | 303 | | | | | | 16 | | |
Construction and land development
|
| | | | 165 | | | | | | 165 | | | | | | — | | | | | | 273 | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired loans
|
| | | $ | 24,663 | | | | | $ | 25,180 | | | | | $ | 1,682 | | | | | $ | 26,936 | | | | | $ | 101 | | |
|
(In thousands)
|
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 1,334 | | | | | $ | 1,334 | | | | | $ | — | | | | | $ | 5,614 | | | | | $ | 69 | | |
Commercial
|
| | | | 4,050 | | | | | | 4,110 | | | | | | — | | | | | | 4,894 | | | | | | 38 | | |
Residential real estate
|
| | | | 388 | | | | | | 388 | | | | | | — | | | | | | 396 | | | | | | 20 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired with no related allowance
|
| | | $ | 5,772 | | | | | $ | 5,832 | | | | | $ | — | | | | | $ | 10,904 | | | | | $ | 127 | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 519 | | | | | $ | 519 | | | | | $ | 62 | | | | | $ | 519 | | | | | $ | — | | |
Commercial
|
| | | | 1,241 | | | | | | 1,267 | | | | | | 1,039 | | | | | | 1,695 | | | | | | 52 | | |
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired with an allowance recorded
|
| | | $ | 1,760 | | | | | $ | 1,786 | | | | | $ | 1,101 | | | | | $ | 2,214 | | | | | $ | 52 | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 1,853 | | | | | $ | 1,853 | | | | | $ | 62 | | | | | $ | 6,133 | | | | | $ | 69 | | |
Commercial
|
| | | | 5,291 | | | | | | 5,377 | | | | | | 1,039 | | | | | | 6,589 | | | | | | 90 | | |
Residential real estate
|
| | | | 388 | | | | | | 388 | | | | | | — | | | | | | 396 | | | | | | 20 | | |
Construction and land development
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired loans
|
| | | $ | 7,532 | | | | | $ | 7,618 | | | | | $ | 1,101 | | | | | $ | 13,118 | | | | | $ | 179 | | |
|
(Dollars in thousands)
|
| |
Number of
Contracts |
| |
Pre-Modification
Outstanding Recorded Investment |
| |
Post-Modification
Outstanding Recorded Investment |
| |||||||||
Year-Ended December 31, 2019 | | | | | | | | | | | | | | | | | | | |
Troubled debt restructurings:
|
| | | | | | | | | | | | | | | | | | |
Commercial
|
| | | | 2 | | | | | $ | 2,640 | | | | | $ | 2,640 | | |
| | | | | 2 | | | | | $ | 2,640 | | | | | $ | 2,640 | | |
(In thousands)
|
| |
Commercial
Real Estate |
| |
Commercial
|
| |
Residential
Real Estate |
| |
Construction
and Land Development |
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | $ | 396,217 | | | | | $ | 433,076 | | | | | $ | — | | | | | $ | 46,598 | | | | | $ | — | | | | | $ | 875,891 | | |
Special mention
|
| | | | 1,936 | | | | | | 14,044 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,980 | | |
Substandard
|
| | | | 20,203 | | | | | | 4,671 | | | | | | 1,379 | | | | | | 165 | | | | | | — | | | | | | 26,418 | | |
Not formally rated
|
| | | | — | | | | | | — | | | | | | 44,316 | | | | | | — | | | | | | 12,737 | | | | | | 57,053 | | |
Total
|
| | | $ | 418,356 | | | | | $ | 451,791 | | | | | $ | 45,695 | | | | | $ | 46,763 | | | | | $ | 12,737 | | | | | $ | 975,342 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | $ | 356,415 | | | | | $ | 339,079 | | | | | $ | — | | | | | $ | 44,606 | | | | | $ | — | | | | | $ | 740,100 | | |
Special mention
|
| | | | 6,531 | | | | | | 11,339 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,870 | | |
Substandard
|
| | | | 1,921 | | | | | | 10,447 | | | | | | 571 | | | | | | — | | | | | | — | | | | | | 12,939 | | |
Doubtful
|
| | | | — | | | | | | 917 | | | | | | — | | | | | | — | | | | | | — | | | | | | 917 | | |
Not formally rated
|
| | | | — | | | | | | — | | | | | | 56,790 | | | | | | — | | | | | | 19,815 | | | | | | 76,605 | | |
Total
|
| | | $ | 364,867 | | | | | $ | 361,782 | | | | | $ | 57,361 | | | | | $ | 44,606 | | | | | $ | 19,815 | | | | | $ | 848,431 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Land
|
| | | $ | 2,424 | | | | | $ | 2,424 | | |
Buildings and leasehold improvements
|
| | | | 13,401 | | | | | | 9,241 | | |
Furniture and equipment
|
| | | | 4,854 | | | | | | 4,520 | | |
Leasehold improvements
|
| | | | 3,526 | | | | | | 4,234 | | |
Lease right-of-use assets
|
| | | | 3,713 | | | | | | — | | |
Construction in progress
|
| | | | 29 | | | | | | 5,748 | | |
| | | | | 27,947 | | | | | | 26,167 | | |
Accumulated depreciation and amortization
|
| | | | (9,506) | | | | | | (10,081) | | |
Premises and equipment, net
|
| | | $ | 18,441 | | | | | $ | 16,086 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
NOW and demand
|
| | | $ | 369,423 | | | | | $ | 332,064 | | |
Regular savings
|
| | | | 115,593 | | | | | | 109,322 | | |
Money market deposits
|
| | | | 270,471 | | | | | | 229,314 | | |
Total non-certificate accounts
|
| | | | 755,487 | | | | | | 670,700 | | |
Certificate accounts of $250,000 or more
|
| | | | 15,575 | | | | | | 14,164 | | |
Certificate accounts less than $250,000
|
| | | | 78,843 | | | | | | 83,232 | | |
Total certificate accounts
|
| | | | 94,418 | | | | | | 97,396 | | |
Total deposits
|
| | | $ | 849,905 | | | | | $ | 768,096 | | |
(In thousands)
|
| | | | | | |
2020
|
| | | $ | 61,954 | | |
2021
|
| | | | 25,042 | | |
2022
|
| | | | 6,747 | | |
2023
|
| | | | 524 | | |
2024
|
| | | | 151 | | |
Total
|
| | | $ | 94,418 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
2019
|
| | | $ | — | | | | | $ | 43,071 | | |
2020
|
| | | | 11,498 | | | | | | 11,451 | | |
2021
|
| | | | 5,000 | | | | | | 5,000 | | |
2023
|
| | | | 8,500 | | | | | | 8,500 | | |
Total
|
| | | $ | 24,998 | | | | | $ | 68,022 | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Current tax expense (benefit): | | | | | | | | | | | | | |
Federal
|
| | | $ | 3,477 | | | | | $ | 3,214 | | |
State
|
| | | | 1,392 | | | | | | 1,278 | | |
Net operating loss carryforward
|
| | | | (9) | | | | | | (14) | | |
| | | | | 4,860 | | | | | | 4,478 | | |
Deferred tax benefit: | | | | | | | | | | | | | |
Federal
|
| | | | (724) | | | | | | (926) | | |
State
|
| | | | (325) | | | | | | (315) | | |
| | | | | (1,049) | | | | | | (1,241) | | |
Income tax expense
|
| | | $ | 3,811 | | | | | $ | 3,237 | | |
|
| | |
2019
|
| |
2018
|
| ||||||
Federal income tax at statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
Increase (decrease) in tax resulting from: | | | | | | | | | | | | | |
State tax, net of federal tax benefit
|
| | | | 5.8 | | | | | | 5.7 | | |
Tax exempt income and dividends received deduction
|
| | | | (0.6) | | | | | | (1.0) | | |
Other
|
| | | | (0.1) | | | | | | 0.1 | | |
Effective tax rate
|
| | | | 26.1% | | | | | | 25.8% | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | $ | 3,837 | | | | | $ | 3,251 | | |
Depreciation
|
| | | | 71 | | | | | | 160 | | |
Net operating loss carryforward
|
| | | | 7 | | | | | | 16 | | |
Employee benefit plans and share-based compensation plans
|
| | | | 2,707 | | | | | | 2,498 | | |
Deferred loan fees, net
|
| | | | 613 | | | | | | 339 | | |
Reserve for unfunded commitments
|
| | | | 31 | | | | | | 31 | | |
Net unrealized loss on securities
|
| | | | — | | | | | | 107 | | |
Other
|
| | | | 164 | | | | | | 109 | | |
Gross deferred tax assets
|
| | | | 7,430 | | | | | | 6,511 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | (43) | | | | | | (45) | | |
FHLB restructure fees
|
| | | | (8) | | | | | | (29) | | |
Net unrealized holding gain on securities
|
| | | | (137) | | | | | | — | | |
Gross deferred tax liabilities
|
| | | | (188) | | | | | | (74) | | |
Net deferred tax asset
|
| | | $ | 7,242 | | | | | $ | 6,437 | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||
Allocated
|
| | | | 192,499 | | | | | | 144,374 | | |
Committed to be allocated
|
| | | | 89,757 | | | | | | 48,125 | | |
Unallocated
|
| | | | 1,256,612 | | | | | | 529,377 | | |
Total
|
| | | | 1,538,868 | | | | | | 721,876 | | |
| | |
2019
|
| |
2018
|
| ||||||
Vesting period (years)
|
| | | | 3 | | | | | | 5 | | |
Expiration date (years)
|
| | | | 10 | | | | | | 10 | | |
Expected volatility
|
| | | | 31.15% | | | | | | 21.23% | | |
Expected life (years)
|
| | | | 7.5 | | | | | | 7.5 | | |
Expected dividend yield
|
| | | | 0.00% | | | | | | 0.00% | | |
Risk free interest rate
|
| | | | 1.83% | | | | | | 2.97% | | |
Fair value per option
|
| | | $ | 4.80 | | | | | $ | 4.31 | | |
| | |
Stock
Option Awards |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at January 1, 2019
|
| | | | 801,276 | | | | | $ | 8.85 | | | | | | | | | | | | | | |
Granted
|
| | | | 14,781 | | | | | | 12.91 | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding at December 31, 2019
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 7.02 | | | | | $ | 2,908,000 | | |
Outstanding and expected to vest at December 31, 2019
|
| | | | 816,057 | | | | | $ | 8.93 | | | | | | 7.02 | | | | | $ | 2,908,000 | | |
Vested and Exercisable at December 31, 2019
|
| | | | 465,994 | | | | | $ | 8.73 | | | | | | 6.92 | | | | | $ | 1,741,000 | | |
Unrecognized compensation cost
|
| | | $ | 899,000 | | | | | | | | | | | | | | | | | | | | |
Weighted average remaining recognition
period (years) |
| | | | 2.17 | | | | | | | | | | | | | | | | | | | | |
| | |
Number of
Shares |
| |
Weighted
Average Grant Price |
| ||||||
Unvested restricted stock awards at January 1, 2019
|
| | | | 198,216 | | | | | $ | 8.97 | | |
Granted
|
| | | | 5,907 | | | | | | 12.91 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (64,104) | | | | | | 8.85 | | |
Unvested restricted stock awards at December 31, 2018
|
| | | | 140,019 | | | | | $ | 9.19 | | |
Unrecognized compensation cost
|
| | | $ | 1,210,000 | | | | | | | | |
Weighted average remaining recognition period (years)
|
| | | | 2.14 | | | | | | | | |
(Dollars in thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Net income attributable to common shareholders
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
Average number of common shares issued
|
| | | | 19,511,700 | | | | | | 19,523,492 | | |
Less: | | | | | | | | | | | | | |
average unallocated ESOP shares
|
| | | | (1,345,983) | | | | | | (572,680) | | |
average unvested restricted stock
|
| | | | (152,682) | | | | | | (214,314) | | |
average treasury stock acquired
|
| | | | (54,849) | | | | | | (60,436) | | |
Average number of common shares outstanding to calculate basic earnings per common share
|
| | | | 17,958,186 | | | | | | 18,676,062 | | |
Effect of dilutive unvested restricted stock and stock option
awards |
| | | | 108,782 | | | | | | 133,864 | | |
Average number of common shares outstanding to calculate diluted
earnings per common share |
| | | | 18,066,968 | | | | | | 18,809,926 | | |
Earnings per common share:
|
| | | ||||||||||
Basic
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
Diluted
|
| | | $ | 0.60 | | | | | $ | 0.50 | | |
| | |
Actual
Capital |
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk Weighted Assets)
|
| | | $ | 181,135 | | | | | | 17.62% | | | | | $ | 82,238 | | | | | | ≥8.0% | | | | | $ | 102,798 | | | | | | ≥10.0% | | |
Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 168,273 | | | | | | 16.37 | | | | | | 61,679 | | | | | | ≥6.0 | | | | | | 82,238 | | | | | | ≥8.0 | | |
Common Equity Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 168,273 | | | | | | 16.37 | | | | | | 46,259 | | | | | | ≥4.5 | | | | | | 66,819 | | | | | | ≥6.5 | | |
Tier 1 Capital (to Average Assets)
|
| | | | 168,273 | | | | | | 15.18 | | | | | | 44,352 | | | | | | ≥4.0 | | | | | | 55,440 | | | | | | ≥5.0 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk Weighted Assets)
|
| | | $ | 128,939 | | | | | | 14.55% | | | | | $ | 70,891 | | | | | | ≥8.0% | | | | | $ | 88,614 | | | | | | ≥10.0% | | |
Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 117,855 | | | | | | 13.30 | | | | | | 53,168 | | | | | | ≥6.0 | | | | | | 70,891 | | | | | | ≥8.0 | | |
Common Equity Tier 1 Capital (to Risk Weighted Assets)
|
| | | | 117,855 | | | | | | 13.30 | | | | | | 39,876 | | | | | | ≥4.5 | | | | | | 57,599 | | | | | | ≥6.5 | | |
Tier 1 Capital (to Average Assets)
|
| | | | 117,855 | | | | | | 12.69 | | | | | | 37,157 | | | | | | ≥4.0 | | | | | | 46,446 | | | | | | ≥5.0 | | |
|
Weighted-average remaining lease term – operating leases
|
| |
31.9 years
|
| |||
|
Weighted-average discount rate – operating leases
|
| | | | 3.78% | | |
(In thousands)
|
| |
2019
|
| |
2018
|
| ||||||
Commitments to originate loans
|
| | | $ | 29,388 | | | | | $ | 42,625 | | |
Letters of credit
|
| | | | 1,463 | | | | | | 1,546 | | |
Unadvanced portions of loans
|
| | | | 201,921 | | | | | | 196,104 | | |
| | | | $ | 232,772 | | | | | $ | 240,275 | | |
| | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||||||||
(In thousands)
|
| |
Total
|
| |
Quoted Prices in
Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 11,206 | | | | | $ | — | | | | | $ | 11,206 | | | | | $ | — | | |
Asset-backed securities
|
| | | | 5,500 | | | | | | — | | | | | | 5,500 | | | | | | — | | |
Mortgage-backed securities
|
| | | | 25,084 | | | | | | — | | | | | | 25,084 | | | | | | — | | |
Totals
|
| | | $ | 41,790 | | | | | $ | — | | | | | $ | 41,790 | | | | | $ | — | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipal
|
| | | $ | 20,255 | | | | | $ | — | | | | | $ | 20,255 | | | | | $ | — | | |
Asset-backed securities
|
| | | | 6,371 | | | | | | — | | | | | | 6,371 | | | | | | — | | |
Mortgage-backed securities
|
| | | | 24,777 | | | | | | — | | | | | | 24,777 | | | | | | — | | |
Totals
|
| | | $ | 51,403 | | | | | $ | — | | | | | $ | 51,403 | | | | | $ | — | | |
| | |
Fair Value Measurements at Reporting Date Using:
|
| |||||||||||||||||||||
(In thousands)
|
| |
Total
|
| |
Quoted Prices in
Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 2,020 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,020 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 659 | | | | | $ | — | | | | | $ | — | | | | | $ | 659 | | |
Other real estate owned
|
| | | | 1,676 | | | | | | — | | | | | | 1,676 | | | | | | — | | |
(In thousands)
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Input
|
| |||
December 31, 2019 | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 2,020 | | | |
Real estate appraisals
and business valuation |
| |
Discount for dated appraisals
and comparable company evaluations |
|
December 31, 2018 | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 659 | | | |
Real estate appraisals
and business valuation |
| |
Discount for dated appraisals
and comparable company evaluations |
|
| | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
(In thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 59,658 | | | | | $ | 59,658 | | | | | $ | — | | | | | $ | — | | | | | $ | 59,658 | | |
Available-for-sale securities
|
| | | | 41,790 | | | | | | — | | | | | | 41,790 | | | | | | — | | | | | | 41,790 | | |
Federal Home Loan Bank of Boston stock
|
| | | | 1,416 | | | | | | 1,416 | | | | | | — | | | | | | — | | | | | | 1,416 | | |
Loans, net
|
| | | | 959,286 | | | | | | — | | | | | | — | | | | | | 958,270 | | | | | | 958,270 | | |
Accrued interest receivable
|
| | | | 2,854 | | | | | | — | | | | | | 2,854 | | | | | | — | | | | | | 2,854 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 849,905 | | | | | | — | | | | | | — | | | | | | 850,774 | | | | | | 850,774 | | |
Borrowings
|
| | | | 24,998 | | | | | | — | | | | | | 25,351 | | | | | | — | | | | | | 25,351 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 28,613 | | | | | $ | 28,613 | | | | | $ | — | | | | | $ | — | | | | | $ | 28,613 | | |
Available-for-sale securities
|
| | | | 51,403 | | | | | | — | | | | | | 51,403 | | | | | | — | | | | | | 51,403 | | |
Federal Home Loan Bank of Boston stock
|
| | | | 2,650 | | | | | | 2,650 | | | | | | — | | | | | | — | | | | | | 2,650 | | |
Loans, net
|
| | | | 835,528 | | | | | | — | | | | | | — | | | | | | 827,090 | | | | | | 827,090 | | |
Accrued interest receivable
|
| | | | 2,638 | | | | | | — | | | | | | 2,638 | | | | | | — | | | | | | 2,638 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 768,096 | | | | | | — | | | | | | — | | | | | | 768,010 | | | | | | 768,010 | | |
Borrowings
|
| | | | 68,022 | | | | | | — | | | | | | 67,846 | | | | | | — | | | | | | 67,846 | | |
Provident Bancorp, Inc. – Parent Only Balance Sheet
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 51,634 | | | | | $ | 5,249 | | |
Investment in common stock of The Provident Bank
|
| | | | 168,737 | | | | | | 117,615 | | |
Other assets
|
| | | | 10,636 | | | | | | 2,755 | | |
Total assets
|
| | | $ | 231,007 | | | | | $ | 125,619 | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 74 | | | | | $ | 35 | | |
Shareholders’ equity
|
| | | | 230,933 | | | | | | 125,584 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 231,007 | | | | | $ | 125,619 | | |
|
| | |
Years Ended
December 31, |
| |||||||||
Provident Bancorp, Inc. – Parent Only Income Statement
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
Total income
|
| | | $ | 245 | | | | | $ | 140 | | |
Operating expenses
|
| | | | 105 | | | | | | 90 | | |
Income before income taxes and equity in undistributed net income of The Provident Bank
|
| | | | 140 | | | | | | 50 | | |
Applicable income tax provision
|
| | | | 39 | | | | | | 14 | | |
Income before equity in income of subsidiaries
|
| | | | 101 | | | | | | 36 | | |
Equity in undistributed net income of The Provident Bank
|
| | | | 10,707 | | | | | | 9,289 | | |
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
|
| | |
Twelve Months Ended
December 31, |
| |||||||||
Provident Bancorp, Inc. – Parent Only Statement of Cash Flows
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 10,808 | | | | | $ | 9,325 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Equity in undistributed earnings of subsidiaries
|
| | | | (10,707) | | | | | | (9,289) | | |
(Increase) decrease in other assets
|
| | | | (7,381) | | | | | | 13 | | |
Increase in other liabilities
|
| | | | 39 | | | | | | 191 | | |
Net cash (used in) provided by operating activities
|
| | | | (7,241) | | | | | | 240 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Investment in The Provident Bank
|
| | | | (37,631) | | | | | | — | | |
Purchase of other investment
|
| | | | (500) | | | | | | — | | |
Capital contribution from Provident Bancorp
|
| | | | 372 | | | | | | — | | |
Net cash used in investing activities
|
| | | | (37,759) | | | | | | — | | |
|
| | |
Twelve Months Ended
December 31, |
| |||||||||
Provident Bancorp, Inc. – Parent Only Statement of Cash Flows
(In thousands) |
| |
2019
|
| |
2018
|
| ||||||
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock, net
|
| | | | 91,578 | | | | | | — | | |
Shares surrendered related to tax withholdings on restricted stock awards
|
| | | | (193) | | | | | | — | | |
Purchase of treasury stock
|
| | | | — | | | | | | (215) | | |
Net cash used in financing activities
|
| | | | 91,385 | | | | | | (215) | | |
Net increase in cash and cash equivalents
|
| | | | 46,385 | | | | | | 25 | | |
Cash and cash equivalents at beginning of year
|
| | | | 5,249 | | | | | | 5,224 | | |
Cash and cash equivalents at end of year
|
| | | $ | 51,634 | | | | | $ | 5,249 | | |
|
| | |
First Quarter
|
| |
Second Quarter
|
| |
Third Quarter
|
| |
Fourth Quarter
|
| ||||||||||||||||||||||||||||||||||||
(In thousands)
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||
Interest and dividend income
|
| | | $ | 12,129 | | | | | $ | 9,753 | | | | | $ | 12,731 | | | | | $ | 10,377 | | | | | $ | 13,316 | | | | | $ | 10,833 | | | | | $ | 13,362 | | | | | $ | 11,377 | | |
Interest expense
|
| | | | 1,971 | | | | | | 1,034 | | | | | | 2,130 | | | | | | 1,213 | | | | | | 2,259 | | | | | | 1,429 | | | | | | 1,788 | | | | | | 1,537 | | |
Net interest and dividend
income |
| | | | 10,158 | | | | | | 8,719 | | | | | | 10,601 | | | | | | 9,164 | | | | | | 11,057 | | | | | | 9,404 | | | | | | 11,574 | | | | | | 9,840 | | |
Provision for loan losses
|
| | | | 1,462 | | | | | | 656 | | | | | | 1,354 | | | | | | 638 | | | | | | 833 | | | | | | 1,421 | | | | | | 1,677 | | | | | | 614 | | |
Gain on sale of securities, net
|
| | | | 113 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other income
|
| | | | 933 | | | | | | 1,013 | | | | | | 1,056 | | | | | | 1,118 | | | | | | 1,040 | | | | | | 1,059 | | | | | | 969 | | | | | | 988 | | |
Total noninterest income
|
| | | | 1,046 | | | | | | 1,013 | | | | | | 1,056 | | | | | | 1,118 | | | | | | 1,040 | | | | | | 1,059 | | | | | | 969 | | | | | | 988 | | |
Total noninterest expense
|
| | | | 6,746 | | | | | | 6,376 | | | | | | 6,883 | | | | | | 6,411 | | | | | | 6,461 | | | | | | 6,223 | | | | | | 7,466 | | | | | | 6,404 | | |
Income tax expense
|
| | | | 778 | | | | | | 678 | | | | | | 889 | | | | | | 843 | | | | | | 1,295 | | | | | | 741 | | | | | | 849 | | | | | | 975 | | |
Net income
|
| | | $ | 2,218 | | | | | $ | 2,022 | | | | | $ | 2,531 | | | | | $ | 2,390 | | | | | $ | 3,508 | | | | | $ | 2,078 | | | | | $ | 2,551 | | | | | $ | 2,835 | | |
Earnings per share(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.12 | | | | | $ | 0.11 | | | | | $ | 0.14 | | | | | $ | 0.13 | | | | | $ | 0.19 | | | | | $ | 0.11 | | | | | $ | 0.15 | | | | | $ | 0.15 | | |
Diluted
|
| | | $ | 0.12 | | | | | $ | 0.11 | | | | | $ | 0.14 | | | | | $ | 0.13 | | | | | $ | 0.19 | | | | | $ | 0.11 | | | | | $ | 0.15 | | | | | $ | 0.15 | | |
Weighted Average Shares(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 18,730,676 | | | | | | 18,635,191 | | | | | | 18,758,735 | | | | | | 18,663,245 | | | | | | 18,786,692 | | | | | | 18,690,778 | | | | | | 18,006,471 | | | | | | 18,714,004 | | |
Diluted
|
| | | | 18,807,840 | | | | | | 18,787,060 | | | | | | 18,895,918 | | | | | | 18,802,061 | | | | | | 18,965,924 | | | | | | 18,909,155 | | | | | | 18,135,220 | | | | | | 18,876,858 | | |
Exhibit 4.2
Description of Registrant’s Securities
Unless otherwise indicated or the context otherwise requires, references in this Exhibit 4.2 to “we, “us” and “our” refer collectively to Provident Bancorp, Inc. and The Provident Bank or to any of those entities, depending on the context. In addition, we may refer to Provident Bancorp, Inc. as “Provident Bancorp”.
General
Provident Bancorp is authorized to issue 100,000,000 shares of common stock, par value of $0.01 per share, and 50,000,000 shares of preferred stock, par value $0.01 per share. Each share of common stock has the same relative rights as, and is identical in all respects to, each other share of common stock. All of our shares of common stock are duly authorized, fully paid and nonassessable.
Common Stock
Dividends. Provident Bancorp may pay dividends to an amount equal to the excess of our capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and up to an amount that would not make us insolvent, as and when declared by our Board of Directors. The payment of dividends by Provident Bancorp is also subject to limitations that are imposed by law and applicable regulation, including restrictions on payments of dividends that would reduce Provident Bancorp’s assets below the then-adjusted balance of its liquidation account. The holders of common stock of Provident Bancorp will be entitled to receive and share equally in dividends as may be declared by our Board of Directors out of funds legally available therefor. If Provident Bancorp issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.
Voting Rights. The holders of common stock of Provident Bancorp will have exclusive voting rights in Provident Bancorp. They elect Provident Bancorp’s Board of Directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the Board of Directors. Generally, each holder of common stock is entitled to one vote per share and does not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of the outstanding shares of Provident Bancorp’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If Provident Bancorp issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Certain matters require the approval of 80% of our outstanding common stock.
Liquidation. In the event of any liquidation, dissolution or winding up of The Provident Bank, Provident Bancorp, as the holder of 100% of The Provident Bank’s capital stock, would be entitled to receive all assets of The Provident Bank available for distribution, after payment or provision for payment of all debts and liabilities of The Provident Bank, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders (as defined in the Plan of Conversion of the former mutual holding company, Provident Bancorp). In the event of liquidation, dissolution or winding up of Provident Bancorp, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities (including payments with respect to its liquidation account), all of the assets of Provident Bancorp available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.
Preemptive Rights. Holders of the common stock of Provident Bancorp are not entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.
Preferred Stock
None of the shares of Provident Bancorp’s authorized preferred stock are outstanding. Preferred stock may be issued with preferences and designations as our Board of Directors may from time to time determine. Our Board of Directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.
Maryland Law and Articles of Incorporation and Bylaws of Provident Bancorp
Maryland law, as well as Provident Bancorp’s articles of incorporation and bylaws, contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the Board of Directors or management of Provident Bancorp more difficult.
Directors. The Board of Directors is divided into three classes. The members of each class are elected for a term of three years and only one class of directors is elected annually. Thus, it would take at least two annual elections to replace a majority of the Board of Directors. The bylaws establish qualifications for board members, including restrictions on affiliations with competitors of The Provident Bank and restrictions based upon prior legal or regulatory violations. Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the Board of Directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.
Restrictions on Call of Special Meetings. The articles of incorporation and bylaws provide that special meetings of stockholders can be called by the President, the Chief Executive Officer, the Chairman, by a majority of the whole Board of Directors or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.
Prohibition of Cumulative Voting. The articles of incorporation prohibit cumulative voting for the election of directors.
Limitation of Voting Rights. The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit.
Restrictions on Removing Directors from Office. The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of Provident Bancorp’s then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights”).
Forum Selection for Certain Stockholder Lawsuits. The articles of incorporation provide that, unless Provident Bancorp consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Provident Bancorp, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Provident Bancorp to Provident Bancorp or Provident Bancorp stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the state of Maryland, in all cases subject to the court’s having personal jurisdiction over the indispensible parties named as defendants. Under the articles of incorporation, any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of Provident Bancorp shall be deemed to have notice of and consented to the exclusive forum provisions of the articles of incorporation.
Authorized but Unissued Shares. Provident Bancorp has authorized but unissued shares of common and preferred stock. The articles of incorporation authorize 50,000,000 shares of serial preferred stock. Provident Bancorp is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the Board of Directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class). In the event of a proposed merger, tender offer or other attempt to gain control of Provident Bancorp that the Board of Directors does not approve, it may be possible for the Board of Directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Provident Bancorp.
Amendments to Articles of Incorporation and Bylaws. Amendments to the articles of incorporation must be approved by the Board of Directors and by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole Board of Directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend certain provisions.
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of Provident Bancorp’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be cast at a duly constituted meeting of stockholders. Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the total votes eligible to be cast.
Business Combinations. Maryland law restricts mergers, consolidations, sales of assets and other business combinations between Provident Bancorp and an “interested stockholder,” and provides certain vote standards for other mergers, consolidations, sales of assets and other business combinations.
Evaluation of Offers. The articles of incorporation provide that Provident Bancorp’s Board of Directors, when evaluating a transaction that would or may involve a change in control of Provident Bancorp (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Provident Bancorp and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to, certain enumerated factors.
Purpose and Anti-Takeover Effects of Provident Bancorp’s Articles of Incorporation and Bylaws. Our Board of Directors believes that the provisions described above are prudent and reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our Board of Directors. We believe these provisions are in the best interests of Provident Bancorp and its stockholders. Our Board of Directors believes that it is in the best position to determine the true value of Provident Bancorp and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our Board of Directors believes that it is in the best interests of Provident Bancorp and all of our stockholders to encourage potential acquirers to negotiate directly with the Board of Directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our Board of Directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of Provident Bancorp and that is in the best interests of all our stockholders.
Takeover attempts that have not been negotiated with and approved by our Board of Directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our Board of Directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation.
Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company. As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.
Despite our belief as to the benefits to stockholders of these provisions of Provident Bancorp’s articles of incorporation and bylaws, these provisions also may have the effect of discouraging a future takeover attempt that would not be approved by our Board of Directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our Board of Directors and management. Our Board of Directors, however, has concluded that the potential benefits outweigh the possible disadvantages.
Federal Conversion Regulations
Federal Reserve Board regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquire stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion. Further, without the prior written approval of the Federal Reserve Board, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Federal Reserve Board has defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a bank or its holding company, or to an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public, are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.
Massachusetts Conversion Regulations
Massachusetts regulations provide that, without prior written notice to us and the prior written approval of the Massachusetts Commissioner of Banks, no person may directly or indirectly offer to acquire the beneficial ownership of more than 10% of a converted holding company for a period of three years from the date of the completion of the conversion. Where a person, directly or indirectly, acquires beneficial ownership of more than 10% of a converted holding company, without prior written notice to the converted holding company and the prior written approval of the Massachusetts Commissioner of Banks, the securities beneficially owned by such person in excess of 10% shall not be counted as shares entitled to vote, shall not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and shall not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to stockholders for a vote, and the Massachusetts Commissioner of Banks may take any further action he may deem appropriate. The regulation provides for civil penalties for a violation of this regulation.
Change in Control Law and Regulations
Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company such as Provident Bancorp unless the Federal Reserve Board has been given 60 days’ prior written notice and not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the applicable regulations, means the power, directly or indirectly, to direct the management or policies of the company or to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as is the case with Provident Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.
In addition, federal regulations provide that no company may acquire control (as defined in the Bank Holding Company Act) of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.
Massachusetts Banking Law
Under Massachusetts banking laws, a company owning or controlling two or more banking institutions, including a savings bank, is regulated as a bank holding company. Each Massachusetts bank holding company: (i) must obtain the approval of the Massachusetts Board of Bank Incorporation before engaging in certain transactions, such as the acquisition of more than 5% of the voting stock of another banking institution; (ii) must register, and file reports, with the Massachusetts Division of Banks; and (iii) is subject to examination by the Massachusetts Division of Banks. Provident Bancorp would become a Massachusetts bank holding company if it acquires a second banking institution and holds and operates it separately from The Provident Bank. In addition, for a period of three years following completion of a conversion to stock form, no person may directly or indirectly offer to acquire or acquire beneficial ownership of more than 10% of any class of equity security of a converting mutual savings bank or mutual holding company without prior written approval of the Massachusetts Commissioner of Banks.
Benefit Plans
In addition to the provisions of Provident Bancorp’s articles of incorporation and bylaws described above, benefit plans of Provident Bancorp and The Provident Bank that may authorize the issuance of equity to its board of directors, officers and employees adopted in connection with or following the offering contain or may contain provisions which also may discourage hostile takeover attempts which the board of directors of The Provident Bank might conclude are not in the best interests of Provident Bancorp and The Provident Bank or Provident Bancorp’s stockholders.
| Date: March 13, 2020 | | |
/s/ David P. Mansfield
David P. Mansfield
President and Chief Executive Officer |
|
| Date: March 13, 2020 | | |
/s/ Carol L. Houle
Carol L. Houle
Executive Vice President and Chief Financial Officer |
|
| Date: March 13, 2020 | | |
/s/ David P. Mansfield
David P. Mansfield
President and Chief Executive Officer |
|
| Date: March 13, 2020 | | |
/s/ Carol L. Houle
Carol L. Houle
Executive Vice President and Chief Financial Officer |
|