|
Maryland
|
| |
27-3100949
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer Identification No.)
|
|
|
2640 Monroeville Boulevard,
Monroeville, Pennsylvania |
| |
15146
|
|
|
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
|
Title of Each Class
|
| |
Trading Symbol
|
| |
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
| |
STND
|
| |
The NASDAQ Stock Market, LLC
|
|
| Large accelerated filer ☐ | | |
Accelerated filer ☑
|
| |
Non-accelerated filer ☐
|
| |
Smaller reporting company ☑
|
|
|
Emerging growth company ☐
|
| | | | | | | | | |
| PART I. | | | | | | | |
| | | | | 1 | | | |
| | | | | 17 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| PART II. | | | | | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 44 | | | |
| | | | | 46 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| PART III. | | | | | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| PART IV. | | | | | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| SIGNATURES | | | | | 101 | | |
Branch Name
|
| |
Address
|
| |
Owned or Leased
|
|
Cumberland | | |
200 N. Mechanic Street
Cumberland, MD 21502 |
| | Owned | |
LaVale | | |
1275 National Highway
LaVale, MD 21502 |
| | Owned | |
Blawnox | | |
201 Freeport Road
Pittsburgh, PA 15238 |
| | Owned | |
Green Tree | | |
Four Parkway Center #100
875 Greentree Road Pittsburgh, PA 15220 |
| | Leased (expires 1/31/2020) | |
Greensburg | | |
5150 Route 30
Greensburg, PA 15601 |
| | Leased (expires 4/30/2026) | |
Hyndman | | |
3945 Center Street
Hyndman, PA 15545 |
| | Owned | |
Lawrenceville | | |
5137 Butler Street
Pittsburgh, PA 15201 |
| | Owned | |
Branch Name
|
| |
Address
|
| |
Owned or Leased
|
|
Ligonier | | |
211 W. Main Street
Ligonier, PA 15658 |
| | Owned | |
McKnight Road | | |
7703 McKnight Road
Pittsburgh, PA 15237 |
| | Leased (expires 6/30/2030) | |
Monroeville (Corporate Headquarters) | | |
2640 Monroeville Boulevard
Monroeville, PA 15146 |
| | Owned | |
Mount Pleasant | | |
659 W. Main Street
Mt Pleasant, PA 15666 |
| | Owned | |
Mt. Troy | | |
2000 Mt. Troy Road
Pittsburgh, PA 15212 |
| | Owned | |
Murrysville | | |
4785 Old William Penn Highway
Murrysville, PA 15668 |
| | Owned | |
Pittsburgh (downtown) | | |
Lawyers Building
428 Forbes Avenue Pittsburgh, PA 15219 |
| | Leased (expires 10/31/2025) | |
Scottdale | | |
100 Pittsburgh Street
Scottdale, PA 15683 |
| | Owned | |
Shaler | | |
900 Mt. Royal Boulevard
Pittsburgh, PA 15223 |
| | Owned | |
Shaler Drive-Thru | | |
1100 Mt. Royal Boulevard
Pittsburgh, PA 15223 |
| | Owned | |
Equity compensation plans
approved by stockholders |
| |
Number of securities to be
issued upon exercise of outstanding options, warrants, and rights |
| |
Weighted average
exercise price(1) |
| |
Number of securities available
for future issuance under equity compensation plans |
| |||||||||
Standard Financial Corp. 2012 Equity Incentive Plan
|
| | | | 212,080 | | | | | $ | 16.50 | | | | | | 101,144 | | |
Allegheny Valley Bankcorp, Inc 2011
Stock Incentive Plan |
| | | | 35,701 | | | | | $ | 20.46 | | | | | | 72,588 | | |
Period
|
| |
Total Number of
Shares Purchased |
| |
Average Price
Paid Per Share |
| |
Total Number of
Shares Purchased as Part of Publically Announced Plans or Programs |
| |
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or Programs(1) |
| ||||||||||||
October 1 – 31, 2019
|
| | | | 6,250 | | | | | $ | 27.47 | | | | | | 6,250 | | | | | | 106,211 | | |
November 1 – 30, 2019
|
| | | | 5,000 | | | | | | 28.00 | | | | | | 5,000 | | | | | | 101,211 | | |
December 1 – 31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | 101,211 | | |
Totals
|
| | | | 11,250 | | | | | $ | 18.49 | | | | | | 11,250 | | | | | | | | |
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
Municipal obligations
|
| | | $ | 57,506 | | | | | $ | 58,816 | | | | | $ | 53,546 | | | | | $ | 53,698 | | |
U.S. government and agency obligations
|
| | | | 8,404 | | | | | | 8,489 | | | | | | 8,368 | | | | | | 8,270 | | |
Corporate bonds
|
| | | | 2,477 | | | | | | 2,579 | | | | | | 4,226 | | | | | | 4,201 | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae pass-through certificates
|
| | | | 21,386 | | | | | | 21,504 | | | | | | 19,213 | | | | | | 18,890 | | |
Fannie Mae pass-through certificates
|
| | | | 20,537 | | | | | | 20,795 | | | | | | 13,952 | | | | | | 13,620 | | |
Freddie Mac pass-through certificates
|
| | | | 13,986 | | | | | | 14,086 | | | | | | 12,662 | | | | | | 12,410 | | |
Private pass-through certificates
|
| | | | 21,904 | | | | | | 21,603 | | | | | | 25,064 | | | | | | 24,715 | | |
Collateralized mortgage obligations
|
| | | | 13,406 | | | | | | 13,490 | | | | | | 12,328 | | | | | | 12,159 | | |
Equity securities
|
| | | | 2,686 | | | | | | 2,955 | | | | | | 2,686 | | | | | | 2,725 | | |
Total securities
|
| | | $ | 162,292 | | | | | $ | 164,317 | | | | | $ | 152,045 | | | | | $ | 150,688 | | |
| | |
Due 1 Year or Less
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due Over 10 Years
|
| |
Total Securities
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||
Municipal obligations
|
| | | $ | 260 | | | | | | 2.96% | | | | | $ | 5,085 | | | | | | 4.78% | | | | | $ | 18,210 | | | | | | 2.89% | | | | | $ | 33,951 | | | | | | 2.81% | | | | | $ | 57,506 | | | | | | 3.01% | | |
U.S. government and agency
obligations |
| | | | 5,986 | | | | | | 2.08% | | | | | | 1,470 | | | | | | 2.50% | | | | | | 948 | | | | | | 2.92% | | | | | | — | | | | | | — | | | | | | 8,404 | | | | | | 2.25% | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 2,477 | | | | | | 3.63% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,477 | | | | | | 3.63% | | |
Mortgage-backed securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae pass through
certificates |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,386 | | | | | | 2.55% | | | | | | 21,386 | | | | | | 2.55% | | |
Fannie Mae pass through
certificates |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,150 | | | | | | 2.95% | | | | | | 19,387 | | | | | | 2.36% | | | | | | 20,537 | | | | | | 2.39% | | |
Freddie Mac pass through
certificates |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,986 | | | | | | 2.37% | | | | | | 13,986 | | | | | | 2.37% | | |
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,406 | | | | | | 2.37% | | | | | | 13,406 | | | | | | 2.37% | | |
Private pass through certificates
|
| | | | — | | | | | | — | | | | | | 605 | | | | | | 3.15% | | | | | | 4,743 | | | | | | 2.77% | | | | | | 16,556 | | | | | | 2.77% | | | | | | 21,904 | | | | | | 2.78% | | |
Equity securities
|
| | | | 2,686 | | | | | | 3.04% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,686 | | | | | | 3.04% | | |
Total
|
| | | $ | 8,932 | | | | | | 0.91% | | | | | $ | 9,637 | | | | | | 4.03% | | | | | $ | 25,051 | | | | | | 2.87% | | | | | $ | 118,672 | | | | | | 2.58% | | | | | $ | 162,292 | | | | | | 2.62% | | |
|
| | |
December 31,
|
| |
September 30,
|
| ||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2016*
|
| |||||||||||||||
One-to-four family residential and construction
|
| | | $ | 234,421 | | | | | $ | 253,913 | | | | | $ | 261,715 | | | | | $ | 174,740 | | | | | $ | 167,512 | | |
Commercial real estate and construction
|
| | | | 323,843 | | | | | | 308,775 | | | | | | 300,997 | | | | | | 116,691 | | | | | | 119,879 | | |
Home equity loans and lines of credit
|
| | | | 111,499 | | | | | | 123,373 | | | | | | 130,915 | | | | | | 77,913 | | | | | | 79,157 | | |
Commercial business
|
| | | | 47,514 | | | | | | 46,196 | | | | | | 56,122 | | | | | | 15,505 | | | | | | 14,779 | | |
Other
|
| | | | 570 | | | | | | 1,139 | | | | | | 1,413 | | | | | | 520 | | | | | | 553 | | |
Total loans
|
| | | $ | 717,847 | | | | | $ | 733,396 | | | | | $ | 751,162 | | | | | $ | 385,369 | | | | | $ | 381,880 | | |
| | |
Due Under
1 Year |
| |
Due 1 – 5
Years |
| |
Due Over
5 Years |
| |||||||||
One-to-four family residential and construction
|
| | | $ | 47 | | | | | $ | 5,017 | | | | | $ | 229,357 | | |
Commercial real estate and construction
|
| | | | 21,594 | | | | | | 42,913 | | | | | | 259,336 | | |
Home equity loans and lines of credit
|
| | | | 4,876 | | | | | | 14,728 | | | | | | 91,895 | | |
Commercial business
|
| | | | 14,373 | | | | | | 10,337 | | | | | | 22,804 | | |
Other
|
| | | | 222 | | | | | | 303 | | | | | | 45 | | |
Total loans
|
| | | $ | 41,112 | | | | | $ | 73,298 | | | | | $ | 603,437 | | |
| | |
Due Under
1 Year |
| |
Due 1 – 5
Years |
| |
Due Over
5 Years |
| |||||||||
Fixed
|
| | | $ | 32,094 | | | | | $ | 50,081 | | | | | $ | 255,082 | | |
Adjustable
|
| | | | 9,018 | | | | | | 23,217 | | | | | | 348,355 | | |
Total loans
|
| | | $ | 41,112 | | | | | $ | 73,298 | | | | | $ | 603,437 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||||||||||||||
| | |
Average
Balance |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Yield/
Rate |
| ||||||||||||
Savings accounts
|
| | | $ | 141,758 | | | | | | 0.16% | | | | | $ | 150,461 | | | | | | 0.14% | | |
Certificates of deposit
|
| | | | 246,553 | | | | | | 2.13% | | | | | | 228,006 | | | | | | 1.93% | | |
Money market accounts
|
| | | | 106,001 | | | | | | 1.16% | | | | | | 96,427 | | | | | | 0.54% | | |
Demand and NOW accounts
|
| | | | 105,545 | | | | | | 0.29% | | | | | | 99,376 | | | | | | 0.23% | | |
Total deposits
|
| | | $ | 599,857 | | | | | | 1.17% | | | | | $ | 574,270 | | | | | | 0.86% | | |
|
Three months or less
|
| | | $ | 24,419 | | |
|
Over three to six months
|
| | | | 15,548 | | |
|
Over six to twelve months
|
| | | | 22,448 | | |
|
Over twelve months
|
| | | | 50,263 | | |
|
Total
|
| | | $ | 112,678 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Balance
|
| | | $ | — | | | | | $ | 4,524 | | |
Average balance outstanding during the period
|
| | | | 1,698 | | | | | | 12,696 | | |
Maximum amount outstanding at any month-end
|
| | | | 11,339 | | | | | | 51,500 | | |
Weighted average interest rate at period end
|
| | | | —% | | | | | | 2.64% | | |
Average interest rate during the period
|
| | | | 2.67 | | | | | | 1.79 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
| | |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/ Rate
|
| ||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 731,098 | | | | | $ | 32,487 | | | | | | 4.41% | | | | | $ | 740,370 | | | | | $ | 32,033 | | | | | | 4.25% | | |
Investment and mortgage-backed securities
|
| | | | 160,445 | | | | | | 4,227 | | | | | | 2.63% | | | | | | 145,995 | | | | | | 3,850 | | | | | | 2.55% | | |
FHLB and other restricted stock
|
| | | | 7,680 | | | | | | 618 | | | | | | 8.05% | | | | | | 8,616 | | | | | | 590 | | | | | | 6.85% | | |
Interest-earning deposits
|
| | | | 17,906 | | | | | | 372 | | | | | | 2.08% | | | | | | 19,692 | | | | | | 322 | | | | | | 1.64% | | |
Total interest-earning assets
|
| | | | 917,129 | | | | | | 37,704 | | | | | | 4.08% | | | | | | 914,673 | | | | | | 36,795 | | | | | | 3.95% | | |
Noninterest-earning assets
|
| | | | 65,913 | | | | | | | | | | | | | | | | | | 63,847 | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 983,042 | | | | | | | | | | | | | | | | | $ | 978,520 | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | $ | 141,758 | | | | | | 221 | | | | | | 0.16% | | | | | | 150,461 | | | | | | 205 | | | | | | 0.14% | | |
Certificates of deposit
|
| | | | 246,553 | | | | | | 5,242 | | | | | | 2.13% | | | | | | 228,006 | | | | | | 4,008 | | | | | | 1.93% | | |
Money market accounts
|
| | | | 106,001 | | | | | | 1,227 | | | | | | 1.16% | | | | | | 96,427 | | | | | | 522 | | | | | | 0.54% | | |
Demand and NOW accounts
|
| | | | 105,545 | | | | | | 301 | | | | | | 0.29% | | | | | | 99,376 | | | | | | 226 | | | | | | 0.23% | | |
Total interest-bearing deposits
|
| | | | 599,857 | | | | | | 6,991 | | | | | | 1.17% | | | | | | 574,270 | | | | | | 4,961 | | | | | | 0.86% | | |
Borrowings
|
| | | | 103,414 | | | | | | 2,254 | | | | | | 2.18% | | | | | | 126,295 | | | | | | 2,482 | | | | | | 1.98% | | |
Securities sold under agreements to repurchase
|
| | | | 3,488 | | | | | | 17 | | | | | | 0.48% | | | | | | 4,782 | | | | | | 11 | | | | | | 0.23% | | |
Total interest-bearing liabilities
|
| | | | 706,759 | | | | | | 9,262 | | | | | | 1.31% | | | | | | 705,347 | | | | | | 7,454 | | | | | | 1.05% | | |
Noninterest-bearing deposits
|
| | | | 132,510 | | | | | | | | | | | | | | | | | | 135,320 | | | | | | | | | | | | | | |
Noninterest-bearing liabilities
|
| | | | 3,584 | | | | | | | | | | | | | | | | | | 3,443 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 842,853 | | | | | | | | | | | | | | | | | | 844,110 | | | | | | | | | | | | | | |
Stockholders’ equity
|
| | | | 140,189 | | | | | | | | | | | | | | | | | | 134,410 | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity
|
| | | $ | 983,042 | | | | | | | | | | | | | | | | | $ | 978,520 | | | | | | | | | | | | | | |
Net interest income
|
| | | | | | | | | $ | 28,442 | | | | | | | | | | | | | | | | | $ | 29,341 | | | | | | | | |
Net interest rate spread(1)
|
| | | | | | | | | | | | | | | | 2.77% | | | | | | | | | | | | | | | | | | 2.90% | | |
Net interest-earning assets(2)
|
| | | $ | 210,370 | | | | | | | | | | | | | | | | | $ | 209,326 | | | | | | | | | | | | | | |
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 3.10% | | | | | | | | | | | | | | | | | | 3.21% | | |
Average interest-earning assets to interest-bearing liabilities
|
| | | | 129.77% | | | | | | | | | | | | | | | | | | 129.68% | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2019
vs. Year Ended December 31, 2018 |
| |||||||||||||||
| | |
Increase (decrease) due to
|
| |||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Loans receivable
|
| | | $ | (177) | | | | | $ | 631 | | | | | $ | 454 | | |
Investment and mortgage-backed securities
|
| | | | 282 | | | | | | 95 | | | | | | 377 | | |
FHLB and other restricted stock
|
| | | | (68) | | | | | | 96 | | | | | | 28 | | |
Interest-earning deposits
|
| | | | (31) | | | | | | 81 | | | | | | 50 | | |
Total interest-earning assets
|
| | | | 6 | | | | | | 903 | | | | | | 909 | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | (12) | | | | | | 28 | | | | | | 16 | | |
Certificates of deposit
|
| | | | 364 | | | | | | 870 | | | | | | 1,234 | | |
Money market accounts
|
| | | | 56 | | | | | | 649 | | | | | | 705 | | |
Demand and NOW accounts
|
| | | | 15 | | | | | | 60 | | | | | | 75 | | |
Borrowings
|
| | | | (481) | | | | | | 253 | | | | | | (228) | | |
Securities sold under agreements to repurchase
|
| | | | (3) | | | | | | 9 | | | | | | 6 | | |
Total interest-bearing liabilities
|
| | | | (61) | | | | | | 1,869 | | | | | | 1,808 | | |
Change in net interest income
|
| | | $ | 67 | | | | | $ | (966) | | | | | $ | (899) | | |
| | |
December 31,
|
| |
September 30,
|
| ||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2016
|
| |||||||||||||||
Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | $ | 2,067 | | | | | $ | 1,727 | | | | | $ | 1,899 | | | | | $ | 544 | | | | | $ | 516 | | |
Commercial real estate and construction
|
| | | | 311 | | | | | | 661 | | | | | | 756 | | | | | | 100 | | | | | | 100 | | |
Home equity loans and lines of credit
|
| | | | 272 | | | | | | 258 | | | | | | 244 | | | | | | 101 | | | | | | 73 | | |
Commercial business
|
| | | | 60 | | | | | | 62 | | | | | | 5 | | | | | | — | | | | | | — | | |
Other
|
| | | | 6 | | | | | | 19 | | | | | | 3 | | | | | | 8 | | | | | | — | | |
Total nonaccrual loans
|
| | | | 2,716 | | | | | | 2,727 | | | | | | 2,907 | | | | | | 753 | | | | | | 689 | | |
Loans past due 90 days and still accruing
|
| | | | — | | | | | | 3 | | | | | | 19 | | | | | | — | | | | | | — | | |
Total non-performing loans
|
| | | | 2,716 | | | | | | 2,730 | | | | | | 2,926 | | | | | | 753 | | | | | | 689 | | |
Foreclosed real estate
|
| | | | 404 | | | | | | 486 | | | | | | 419 | | | | | | 251 | | | | | | 281 | | |
Total non-performing assets
|
| | | $ | 3,120 | | | | | $ | 3,216 | | | | | $ | 3,345 | | | | | $ | 1,004 | | | | | $ | 970 | | |
Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans to total loans
|
| | | | 0.38% | | | | | | 0.37% | | | | | | 0.39% | | | | | | 0.20% | | | | | | 0.18% | | |
Non-performing loans to total loans
|
| | | | 0.38% | | | | | | 0.37% | | | | | | 0.39% | | | | | | 0.20% | | | | | | 0.18% | | |
Non-performing assets to total assets
|
| | | | 0.32% | | | | | | 0.33% | | | | | | 0.34% | | | | | | 0.21% | | | | | | 0.20% | | |
Allowance for loan losses to non-performing loans
|
| | | | 179.75% | | | | | | 161.68% | | | | | | 141.05% | | | | | | 509.56% | | | | | | 551.52% | | |
| Classified assets: | | | | | | | |
|
Substandard
|
| | | $ | 2,716 | | |
|
Doubtful
|
| | | | — | | |
|
Loss
|
| | | | — | | |
|
Total classified assets
|
| | | | 2,716 | | |
|
Special mention
|
| | | | 3,424 | | |
|
Total criticized assets
|
| | | $ | 6,140 | | |
| | |
For the Year Ended December 31,
|
| |
For the Year
Ended September 30, |
| ||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2016
|
| |||||||||||||||
Balance at beginning of year
|
| | | $ | 4,414 | | | | | $ | 4,127 | | | | | $ | 3,837 | | | | | $ | 3,800 | | | | | $ | 3,879 | | |
Provision charged to operating expenses
|
| | | | 725 | | | | | | 572 | | | | | | 517 | | | | | | 40 | | | | | | 105 | | |
Recoveries of loans previously charged-off: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | | 4 | | | | | | 69 | | | | | | 28 | | | | | | — | | | | | | 8 | | |
Commercial real estate and construction
|
| | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | 1 | | | | | | 7 | | |
Home equity loans and lines of credit
|
| | | | 1 | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 9 | | |
Commercial business
|
| | | | — | | | | | | 5 | | | | | | 3 | | | | | | — | | | | | | 18 | | |
Other
|
| | | | 2 | | | | | | — | | | | | | 7 | | | | | | — | | | | | | 7 | | |
Total recoveries
|
| | | | 10 | | | | | | 87 | | | | | | 39 | | | | | | 1 | | | | | | 49 | | |
Loans charged-off: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | | — | | | | | | — | | | | | | (185) | | | | | | — | | | | | | (70) | | |
Commercial real estate and construction
|
| | | | (187) | | | | | | (80) | | | | | | — | | | | | | — | | | | | | (93) | | |
Home equity loans and lines of credit
|
| | | | (2) | | | | | | — | | | | | | (51) | | | | | | — | | | | | | (4) | | |
Commercial business
|
| | | | (37) | | | | | | (244) | | | | | | (1) | | | | | | — | | | | | | (43) | | |
Other
|
| | | | (41) | | | | | | (48) | | | | | | (29) | | | | | | (4) | | | | | | (23) | | |
Total charge-offs
|
| | | | (267) | | | | | | (372) | | | | | | (266) | | | | | | (4) | | | | | | (233) | | |
Net charge-offs
|
| | | | (257) | | | | | | (285) | | | | | | (227) | | | | | | (3) | | | | | | (184) | | |
Balance at end of year
|
| | | $ | 4,882 | | | | | $ | 4,414 | | | | | $ | 4,127 | | | | | $ | 3,837 | | | | | $ | 3,800 | | |
Net charge-offs to average loans outstanding
|
| | | | 0.04% | | | | | | 0.04% | | | | | | 0.03% | | | | | | 0.00% | | | | | | 0.05% | | |
Allowance for loan losses to total loans at year-end
|
| | | | 0.68% | | | | | | 0.60% | | | | | | 0.55% | | | | | | 1.00% | | | | | | 1.00% | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| |
September 30, 2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| ||||||||||||||||||||||||||||||
One-to-four family residential and construction
|
| | | $ | 721 | | | | | | 32.7% | | | | | $ | 1,051 | | | | | | 34.6% | | | | | $ | 1,384 | | | | | | 34.8% | | | | | $ | 1,280 | | | | | | 45.4% | | | | | $ | 1,250 | | | | | | 43.9% | | |
Commercial real estate and construction
|
| | | | 3,313 | | | | | | 45.1% | | | | | | 2,761 | | | | | | 42.1% | | | | | | 2,003 | | | | | | 40.1% | | | | | | 1,787 | | | | | | 30.3% | | | | | | 1,786 | | | | | | 31.4% | | |
Home equity loans and lines of credit
|
| | | | 310 | | | | | | 15.5% | | | | | | 312 | | | | | | 16.8% | | | | | | 400 | | | | | | 17.4% | | | | | | 547 | | | | | | 20.2% | | | | | | 547 | | | | | | 20.7% | | |
Commercial business
|
| | | | 534 | | | | | | 6.6% | | | | | | 286 | | | | | | 6.3% | | | | | | 333 | | | | | | 7.5% | | | | | | 211 | | | | | | 4.0% | | | | | | 211 | | | | | | 3.9% | | |
Other
|
| | | | 4 | | | | | | 0.1% | | | | | | 4 | | | | | | 0.2% | | | | | | 7 | | | | | | 0.2% | | | | | | 12 | | | | | | 0.1% | | | | | | 6 | | | | | | 0.1% | | |
Total
|
| | | $ | 4,882 | | | | | | 100.0% | | | | | $ | 4,414 | | | | | | 100.0% | | | | | $ | 4,127 | | | | | | 100.0% | | | | | $ | 3,837 | | | | | | 100.0% | | | | | $ | 3,800 | | | | | | 100.0% | | |
| | |
Net Portfolio Value(2)
|
| |
Net Interest Income
|
| ||||||||||||||||||||||||||||||
| | | | | | | | |
Estimated Increase
(Decrease) |
| | | | | | | |
Estimated Increase
(Decrease) |
| ||||||||||||||||||
Change in Interest Rates (basis points)
|
| |
Estimated
NPV(1) |
| |
Amount
|
| |
Percent
|
| |
Estimated Net
Interest Income(3) |
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
+300
|
| | | $ | 144,468 | | | | | $ | (12,753) | | | | | | (8.11)% | | | | | $ | 27,786 | | | | | $ | (199) | | | | | | (5.93)% | | |
+200
|
| | | $ | 153,414 | | | | | $ | (3,807) | | | | | | (2.42)% | | | | | $ | 28,083 | | | | | $ | 98 | | | | | | 0.70% | | |
+100
|
| | | $ | 159,350 | | | | | $ | 2,129 | | | | | | 1.35% | | | | | $ | 28,182 | | | | | $ | 197 | | | | | | 0.35% | | |
0
|
| | | $ | 157,221 | | | | | $ | — | | | | | | —% | | | | | $ | 27,985 | | | | | $ | — | | | | | | —% | | |
-100
|
| | | $ | 140,559 | | | | | $ | (16,662) | | | | | | (10.60)% | | | | | $ | 26,325 | | | | | $ | (1,660) | | | | | | (0.71)% | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Cash on hand and due from banks
|
| | | $ | 3,396 | | | | | $ | 3,371 | | |
Interest-earning deposits in other institutions
|
| | | | 29,031 | | | | | | 12,836 | | |
Cash and Cash Equivalents
|
| | | | 32,427 | | | | | | 16,207 | | |
Investment securities available for sale, at fair value
|
| | | | 69,884 | | | | | | 66,169 | | |
Equity securities, at fair value
|
| | | | 2,955 | | | | | | 2,725 | | |
Mortgage-backed securities available for sale, at fair value
|
| | | | 91,478 | | | | | | 81,794 | | |
Certificate of deposit
|
| | | | 249 | | | | | | 249 | | |
Federal Home Loan Bank and other restricted stock, at cost
|
| | | | 7,486 | | | | | | 7,900 | | |
Loans receivable, net of allowance for loan losses of $4,882 and $4,414
|
| | | | 712,965 | | | | | | 728,982 | | |
Loans held for sale
|
| | | | 373 | | | | | | — | | |
Foreclosed real estate
|
| | | | 404 | | | | | | 486 | | |
Office properties and equipment, net
|
| | | | 9,930 | | | | | | 7,794 | | |
Bank-owned life insurance
|
| | | | 23,374 | | | | | | 22,572 | | |
Goodwill
|
| | | | 25,836 | | | | | | 25,836 | | |
Core deposit intangible
|
| | | | 1,881 | | | | | | 2,508 | | |
Accrued interest receivable and other assets
|
| | | | 5,145 | | | | | | 8,574 | | |
TOTAL ASSETS
|
| | | $ | 984,387 | | | | | $ | 971,796 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Deposits:
|
| | | | | | | | | | | | |
Demand and savings accounts
|
| | | $ | 489,292 | | | | | $ | 471,177 | | |
Time Deposits
|
| | | | 245,114 | | | | | | 246,697 | | |
Total Deposits
|
| | | | 734,406 | | | | | | 717,874 | | |
Federal Home Loan Bank short-term borrowings
|
| | | | — | | | | | | 4,524 | | |
Long-term borrowings
|
| | | | 99,098 | | | | | | 104,963 | | |
Securities sold under agreements to repurchase
|
| | | | 3,740 | | | | | | 2,137 | | |
Advance deposits by borrowers for taxes and insurance
|
| | | | 47 | | | | | | 45 | | |
Accrued interest payable and other liabilities
|
| | | | 5,248 | | | | | | 4,363 | | |
TOTAL LIABILITIES
|
| | | | 842,539 | | | | | | 833,906 | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized, none issued
|
| | | | — | | | | | | — | | |
Common stock, $0.01 par value per share, 40,000,000 shares authorized, 4,689,354 and 4,812,991 shares outstanding, respectively
|
| | | | 47 | | | | | | 48 | | |
Additional paid-in-capital
|
| | | | 72,155 | | | | | | 75,571 | | |
Retained earnings
|
| | | | 70,037 | | | | | | 65,301 | | |
Unearned Employee Stock Ownership Plan (ESOP) shares
|
| | | | (1,533) | | | | | | (1,686) | | |
Accumulated other comprehensive income (loss)
|
| | | | 1,142 | | | | | | (1,344) | | |
TOTAL STOCKHOLDERS’ EQUITY
|
| | | | 141,848 | | | | | | 137,890 | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | $ | 984,387 | | | | | $ | 971,796 | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Interest and Dividend Income | | | | | | | | | | | | | |
Loans, including fees
|
| | | $ | 32,487 | | | | | $ | 32,033 | | |
Mortgage-backed securities
|
| | | | 2,183 | | | | | | 1,999 | | |
Investments:
|
| | | | | | | | | | | | |
Taxable
|
| | | | 464 | | | | | | 420 | | |
Tax-exempt
|
| | | | 1,580 | | | | | | 1,431 | | |
Federal Home Loan Bank and other restricted stock
|
| | | | 618 | | | | | | 590 | | |
Interest-earning deposits and federal funds sold
|
| | | | 372 | | | | | | 322 | | |
Total Interest and Dividend Income
|
| | | | 37,704 | | | | | | 36,795 | | |
Interest Expense | | | | | | | | | | | | | |
Deposits
|
| | | | 6,991 | | | | | | 4,961 | | |
Federal Home Loan Bank short-term borrowings
|
| | | | 45 | | | | | | 227 | | |
Long-term borrowings
|
| | | | 2,209 | | | | | | 2,255 | | |
Securities sold under agreements to repurchase
|
| | | | 17 | | | | | | 11 | | |
Total Interest Expense
|
| | | | 9,262 | | | | | | 7,454 | | |
Net Interest Income
|
| | | | 28,442 | | | | | | 29,341 | | |
Provision for Loan Losses
|
| | | | 725 | | | | | | 572 | | |
Net Interest Income after Provision for Loan Losses
|
| | | | 27,717 | | | | | | 28,769 | | |
Noninterest Income | | | | | | | | | | | | | |
Service charges
|
| | | | 3,046 | | | | | | 2,970 | | |
Earnings on bank-owned life insurance
|
| | | | 537 | | | | | | 533 | | |
Net losses on sales of securities
|
| | | | (1) | | | | | | (17) | | |
Net gains on sales of equities
|
| | | | — | | | | | | 394 | | |
Net equity securities fair value adjustment gains (losses)
|
| | | | 230 | | | | | | (484) | | |
Net loan sale gains and referral fees
|
| | | | 273 | | | | | | 71 | | |
Investment management fees
|
| | | | 695 | | | | | | 644 | | |
Other income
|
| | | | 272 | | | | | | 236 | | |
Total Noninterest Income
|
| | | | 5,052 | | | | | | 4,347 | | |
Noninterest Expenses | | | | | | | | | | | | | |
Compensation and employee benefits
|
| | | | 12,812 | | | | | | 12,418 | | |
Data processing
|
| | | | 717 | | | | | | 644 | | |
Premises and occupancy costs
|
| | | | 2,427 | | | | | | 2,637 | | |
Automatic teller machine expense
|
| | | | 595 | | | | | | 512 | | |
Federal deposit insurance
|
| | | | 105 | | | | | | 293 | | |
Core deposit amortization
|
| | | | 627 | | | | | | 836 | | |
Other operating expenses
|
| | | | 4,342 | | | | | | 4,727 | | |
Total Noninterest Expenses
|
| | | | 21,625 | | | | | | 22,067 | | |
Income before Income Tax Expense
|
| | | | 11,144 | | | | | | 11,049 | | |
Income Tax Expense | | | | | | | | | | | | | |
Federal
|
| | | | 1,704 | | | | | | 1,713 | | |
State
|
| | | | 634 | | | | | | 535 | | |
Total Income Tax Expense
|
| | | | 2,338 | | | | | | 2,248 | | |
Net Income
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Earnings Per Share: | | | | | | | | | | | | | |
Basic earnings per common share
|
| | | $ | 1.91 | | | | | $ | 1.90 | | |
Diluted earnings per common share
|
| | | $ | 1.90 | | | | | $ | 1.88 | | |
Cash dividends paid per common share
|
| | | $ | 0.88 | | | | | $ | 0.88 | | |
Basic weighted average shares outstanding
|
| | | | 4,606,457 | | | | | | 4,634,003 | | |
Diluted weighted average shares outstanding
|
| | | | 4,642,775 | | | | | | 4,685,044 | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Net Income
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Change in unrealized gain (loss) on securities available for sale
|
| | | | 3,151 | | | | | | (1,949) | | |
Tax effect
|
| | | | (663) | | | | | | 409 | | |
Reclassification adjustment for security losses realized in income
|
| | | | 1 | | | | | | 17 | | |
Tax effect
|
| | | | — | | | | | | (4) | | |
Change in pension obligation for defined benefit plan
|
| | | | (4) | | | | | | 90 | | |
Tax effect
|
| | | | 1 | | | | | | (19) | | |
Total other comprehensive income (loss)
|
| | | | 2,486 | | | | | | (1,456) | | |
Total Comprehensive Income
|
| | | $ | 11,292 | | | | | $ | 7,345 | | |
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Unearned
ESOP Shares |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
Balance, December 31, 2017
|
| | | $ | 48 | | | | | $ | 75,063 | | | | | $ | 60,172 | | | | | $ | (1,839) | | | | | $ | 528 | | | | | $ | 133,972 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 8,801 | | | | | | — | | | | | | — | | | | | | 8,801 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,456) | | | | | | (1,456) | | |
Change in accounting principle for adoption of ASU 2016-01
|
| | | | — | | | | | | — | | | | | | 416 | | | | | | — | | | | | | (416) | | | | | | — | | |
Stock repurchases (13,482 shares)
|
| | | | — | | | | | | (428) | | | | | | — | | | | | | — | | | | | | — | | | | | | (428) | | |
Cash dividends ($0.88 per share)
|
| | | | — | | | | | | — | | | | | | (4,088) | | | | | | — | | | | | | — | | | | | | (4,088) | | |
Stock options exercised (35,536 shares)
|
| | | | — | | | | | | 648 | | | | | | — | | | | | | — | | | | | | — | | | | | | 648 | | |
Compensation expense on stock awards
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Compensation expense on ESOP
|
| | | | — | | | | | | 287 | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 440 | | |
Balance, December 31, 2018
|
| | | $ | 48 | | | | | $ | 75,571 | | | | | $ | 65,301 | | | | | $ | (1,686) | | | | | $ | (1,344) | | | | | $ | 137,890 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 8,806 | | | | | | — | | | | | | — | | | | | | 8,806 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,486 | | | | | | 2,486 | | |
Stock repurchases (147,098 shares)
|
| | | | (1) | | | | | | (4,011) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,012) | | |
Cash dividends ($0.88 per share)
|
| | | | — | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | (4,070) | | |
Stock options exercised (18,914 shares)
|
| | | | — | | | | | | 257 | | | | | | — | | | | | | — | | | | | | — | | | | | | 257 | | |
Compensation expense on stock awards
|
| | | | — | | | | | | 81 | | | | | | — | | | | | | — | | | | | | — | | | | | | 81 | | |
Compensation expense on ESOP
|
| | | | — | | | | | | 257 | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 410 | | |
Balance, December 31, 2019
|
| | | $ | 47 | | | | | $ | 72,155 | | | | | $ | 70,037 | | | | | $ | (1,533) | | | | | $ | 1,142 | | | | | $ | 141,848 | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Cash Flows From Operating Activities | | | | | | | | | | | | | |
Net income
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,940 | | | | | | 1,352 | | |
Provision for loan losses
|
| | | | 725 | | | | | | 572 | | |
Amortization of core deposit intangible
|
| | | | 627 | | | | | | 836 | | |
Net loss on sale of securities available for sale
|
| | | | 1 | | | | | | 17 | | |
Net gain on sale of equity securities
|
| | | | — | | | | | | (394) | | |
Net gain on sale of office properties and equipment
|
| | | | (29) | | | | | | — | | |
Net equity securities fair value adjustment (gains) losses
|
| | | | (230) | | | | | | 484 | | |
Origination of loans held for sale
|
| | | | (13,981) | | | | | | (5,552) | | |
Proceeds from sale of loans held for sale
|
| | | | 13,784 | | | | | | 5,623 | | |
Net loan sale gains
|
| | | | (273) | | | | | | (71) | | |
Compensation expense on ESOP
|
| | | | 410 | | | | | | 440 | | |
Compensation expense on stock awards
|
| | | | 81 | | | | | | 1 | | |
Deferred income taxes
|
| | | | (80) | | | | | | (288) | | |
Decrease (increase) in accrued interest receivable
|
| | | | 29 | | | | | | (166) | | |
Earnings on bank-owned life insurance
|
| | | | (537) | | | | | | (533) | | |
(Decrease) increase in accrued interest payable
|
| | | | (144) | | | | | | 161 | | |
Other, net
|
| | | | 3,250 | | | | | | 1,350 | | |
Net Cash Provided by Operating Activities
|
| | | | 14,379 | | | | | | 12,633 | | |
Cash Flows Used In Investing Activities | | | | | | | | | | | | | |
Net decrease in loans
|
| | | | 15,230 | | | | | | 14,077 | | |
Purchases of investment securities
|
| | | | (13,138) | | | | | | (11,699) | | |
Purchases of equity securities
|
| | | | — | | | | | | (546) | | |
Purchases of mortgage-backed securities
|
| | | | (30,351) | | | | | | (27,985) | | |
Proceeds from maturities of certificates of deposits
|
| | | | — | | | | | | 500 | | |
Proceeds from maturities/principal repayments/calls of investment securities
|
| | | | 5,315 | | | | | | 1,335 | | |
Proceeds from maturities/principal repayments/calls of mortgage-backed securities
|
| | | | 20,252 | | | | | | 12,046 | | |
Proceeds from sales of investment securities
|
| | | | 6,328 | | | | | | 4,830 | | |
Proceeds from sales of equity securities
|
| | | | — | | | | | | 1,900 | | |
Proceeds from sales of mortgage-backed securities
|
| | | | 1,286 | | | | | | — | | |
Purchase of Federal Home Loan Bank stock
|
| | | | (3,137) | | | | | | (3,532) | | |
Redemption of Federal Home Loan Bank stock
|
| | | | 3,551 | | | | | | 5,173 | | |
Proceeds from sales of foreclosed real estate
|
| | | | 83 | | | | | | 450 | | |
Purchase of bank-owned life insurance
|
| | | | (265) | | | | | | — | | |
Proceeds from sales of office properties and equipment
|
| | | | 997 | | | | | | — | | |
Net additions of office properties and equipment
|
| | | | (734) | | | | | | (374) | | |
Net Cash Provided (Used) by Investing Activities
|
| | | | 5,417 | | | | | | (3,825) | | |
Cash Flows From Financing Activities | | | | | | | | | | | | | |
Net increase (decrease) in demand and savings accounts
|
| | | | 18,115 | | | | | | (11,725) | | |
Net (decrease) increase in certificate accounts
|
| | | | (1,583) | | | | | | 34,753 | | |
Net increase (decrease) in securities sold under agreements to repurchase
|
| | | | 1,603 | | | | | | (2,103) | | |
Repayments of Federal Home Loan Bank short-term borrowings
|
| | | | (109,517) | | | | | | (165,491) | | |
Proceeds from Federal Home Loan Bank short-term borrowing
|
| | | | 104,993 | | | | | | 142,994 | | |
Repayments of Federal Home Loan Bank advances
|
| | | | (34,165) | | | | | | (35,689) | | |
Proceeds from Federal Home Loan Bank advances
|
| | | | 25,208 | | | | | | 33,000 | | |
Lease liabilities payments
|
| | | | (407) | | | | | | — | | |
Net increase (decrease) in advance deposits by borrowers for taxes and insurance
|
| | | | 2 | | | | | | (737) | | |
Exercise of stock options
|
| | | | 257 | | | | | | 648 | | |
Dividends paid
|
| | | | (4,070) | | | | | | (4,088) | | |
Stock repurchases
|
| | | | (4,012) | | | | | | (428) | | |
Net Cash Used in Financing Activities
|
| | | | (3,576) | | | | | | (8,866) | | |
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | | 16,220 | | | | | | (58) | | |
Cash and Cash Equivalents – Beginning
|
| | | | 16,207 | | | | | | 16,265 | | |
Cash and Cash Equivalents – Ending
|
| | | $ | 32,427 | | | | | $ | 16,207 | | |
Supplementary Cash Flows Information | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 9,406 | | | | | $ | 7,293 | | |
Income taxes paid
|
| | | $ | 2,923 | | | | | $ | 1,594 | | |
Foreclosed real estate acquired in settlement of loans
|
| | | $ | 404 | | | | | $ | 486 | | |
Loan participation payoffs not settled
|
| | | $ | — | | | | | $ | 3,000 | | |
Investment securities purchased not settled
|
| | | $ | 756 | | | | | $ | — | | |
Right-of-use asset
|
| | | $ | (3,423) | | | | | $ | — | | |
Lease liability
|
| | | $ | 3,449 | | | | | $ | — | | |
Prepaid lease payments
|
| | | $ | (26) | | | | | $ | — | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Net income available to common stockholders
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Basic EPS: | | | | | | | | | | | | | |
Weighted average shares outstanding
|
| | | | 4,606,457 | | | | | | 4,634,003 | | |
Basic EPS
|
| | | $ | 1.91 | | | | | $ | 1.90 | | |
Diluted EPS: | | | | | | | | | | | | | |
Weighted average shares outstanding
|
| | | | 4,606,457 | | | | | | 4,634,003 | | |
Diluted effect of common stock equivalents
|
| | | | 36,318 | | | | | | 51,041 | | |
Total diluted weighted average shares outstanding
|
| | | | 4,642,775 | | | | | | 4,685,044 | | |
Diluted EPS
|
| | | $ | 1.90 | | | | | $ | 1.88 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
1 year or less
|
| | | $ | 5,986 | | | | | $ | 12 | | | | | $ | — | | | | | $ | 5,998 | | |
Beyond 1 year but within 5 years
|
| | | | 1,470 | | | | | | 29 | | | | | | — | | | | | | 1,499 | | |
Beyond 5 year but within 10 years
|
| | | | 948 | | | | | | 44 | | | | | | — | | | | | | 992 | | |
Corporate bonds due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 2,477 | | | | | | 102 | | | | | | — | | | | | | 2,579 | | |
Municipal obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
1 year or less
|
| | | | 260 | | | | | | 2 | | | | | | — | | | | | | 262 | | |
Beyond 1 year but within 5 years
|
| | | | 5,085 | | | | | | 244 | | | | | | — | | | | | | 5,329 | | |
Beyond 5 years but within 10 years
|
| | | | 18,210 | | | | | | 456 | | | | | | — | | | | | | 18,666 | | |
Beyond 10 years
|
| | | | 33,951 | | | | | | 648 | | | | | | (40) | | | | | | 34,559 | | |
| | | | $ | 68,387 | | | | | $ | 1,537 | | | | | $ | (40) | | | | | $ | 69,884 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | $ | 7,428 | | | | | $ | — | | | | | $ | (81) | | | | | $ | 7,347 | | |
Beyond 5 year but within 10 years
|
| | | | 940 | | | | | | — | | | | | | (17) | | | | | | 923 | | |
Corporate bonds due: | | | | | | ||||||||||||||||||||
1 year or less
|
| | | | 1,758 | | | | | | — | | | | | | (15) | | | | | | 1,743 | | |
Beyond 1 year but within 5 years
|
| | | | 1,472 | | | | | | 2 | | | | | | (10) | | | | | | 1,464 | | |
Beyond 5 years but within 10 years
|
| | | | 996 | | | | | | — | | | | | | (2) | | | | | | 994 | | |
Municipal obligations due: | | | | | | | | | | | | | | | | | | | | | |||||
Beyond 1 year but within 5 years
|
| | | | 6,658 | | | | | | 298 | | | | | | — | | | | | | 6,956 | | |
Beyond 5 years but within 10 years
|
| | | | 22,384 | | | | | | 132 | | | | | | (81) | | | | | | 22,435 | | |
Beyond 10 years
|
| | | | 24,504 | | | | | | 82 | | | | | | (279) | | | | | | 24,307 | | |
| | | | $ | 66,140 | | | | | $ | 514 | | | | | $ | (485) | | | | | $ | 66,169 | | |
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Municipal obligations
|
| | | $ | 4,496 | | | | | $ | (40) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,496 | | | | | $ | (40) | | |
Total
|
| | | $ | 4,496 | | | | | $ | (40) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,496 | | | | | $ | (40) | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,270 | | | | | $ | (98) | | | | | $ | 8,270 | | | | | $ | (98) | | |
Corporate bonds
|
| | | | 1,490 | | | | | | (12) | | | | | | 1,743 | | | | | | (15) | | | | | | 3,233 | | | | | | (27) | | |
Municipal obligations
|
| | | | 10,049 | | | | | | (55) | | | | | | 11,730 | | | | | | (305) | | | | | | 21,779 | | | | | | (360) | | |
Total
|
| | | $ | 11,539 | | | | | $ | (67) | | | | | $ | 21,743 | | | | | $ | (418) | | | | | $ | 33,282 | | | | | $ | (485) | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Net equity securities fair value adjustment gains (losses)
|
| | | $ | 230 | | | | | $ | (484) | | |
Net gains realized on the sale of equity securities during the year
|
| | | | — | | | | | | 394 | | |
Gains (losses) recognized on equity securities during the period
|
| | | $ | 230 | | | | | $ | (90) | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 21,386 | | | | | $ | 188 | | | | | $ | (70) | | | | | $ | 21,504 | | |
Fannie Mae
|
| | | | 20,537 | | | | | | 258 | | | | | | — | | | | | | 20,795 | | |
Freddie Mac
|
| | | | 13,986 | | | | | | 134 | | | | | | (34) | | | | | | 14,086 | | |
Private pass-throughs
|
| | | | 21,904 | | | | | | — | | | | | | (301) | | | | | | 21,603 | | |
Collateralized mortgage obligations
|
| | | | 13,406 | | | | | | 110 | | | | | | (26) | | | | | | 13,490 | | |
| | | | $ | 91,219 | | | | | $ | 690 | | | | | $ | (431) | | | | | $ | 91,478 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 19,213 | | | | | $ | 1 | | | | | $ | (324) | | | | | $ | 18,890 | | |
Fannie Mae
|
| | | | 13,952 | | | | | | 7 | | | | | | (339) | | | | | | 13,620 | | |
Freddie Mac
|
| | | | 12,662 | | | | | | — | | | | | | (252) | | | | | | 12,410 | | |
Private pass-throughs
|
| | | | 25,064 | | | | | | — | | | | | | (349) | | | | | | 24,715 | | |
Collateralized mortgage obligations
|
| | | | 12,328 | | | | | | 11 | | | | | | (180) | | | | | | 12,159 | | |
| | | | $ | 83,219 | | | | | $ | 19 | | | | | $ | (1,444) | | | | | $ | 81,794 | | |
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 4,070 | | | | | | (27) | | | | | | 3,516 | | | | | | (43) | | | | | $ | 7,586 | | | | | $ | (70) | | |
Freddie Mac
|
| | | | 5,537 | | | | | | (34) | | | | | | — | | | | | | — | | | | | | 5,537 | | | | | | (34) | | |
Private pass-throughs
|
| | | | 2,060 | | | | | | (29) | | | | | | 19,197 | | | | | | (272) | | | | | | 21,257 | | | | | | (301) | | |
Collateralized mortgage obligations
|
| | | | 562 | | | | | | (2) | | | | | | 3,526 | | | | | | (24) | | | | | | 4,088 | | | | | | (26) | | |
Total
|
| | | $ | 12,229 | | | | | $ | (92) | | | | | $ | 26,239 | | | | | $ | (339) | | | | | $ | 38,468 | | | | | $ | (431) | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 4,850 | | | | | $ | (26) | | | | | $ | 13,794 | | | | | $ | (298) | | | | | $ | 18,644 | | | | | $ | (324) | | |
Fannie Mae
|
| | | | 403 | | | | | | (2) | | | | | | 12,152 | | | | | | (337) | | | | | | 12,555 | | | | | | (339) | | |
Freddie Mac
|
| | | | 680 | | | | | | (24) | | | | | | 11,699 | | | | | | (228) | | | | | | 12,379 | | | | | | (252) | | |
Private pass-throughs
|
| | | | 14,436 | | | | | | (134) | | | | | | 9,359 | | | | | | (215) | | | | | | 23,795 | | | | | | (349) | | |
Collateralized mortgage obligations
|
| | | | 4,091 | | | | | | (40) | | | | | | 6,048 | | | | | | (140) | | | | | | 10,139 | | | | | | (180) | | |
Total
|
| | | $ | 24,460 | | | | | $ | (226) | | | | | $ | 53,052 | | | | | $ | (1,218) | | | | | $ | 77,512 | | | | | $ | (1,444) | | |
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate and Construction |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | $ | 234,421 | | | | | $ | 323,008 | | | | | $ | 111,499 | | | | | $ | 46,907 | | | | | $ | 570 | | | | | $ | 716,405 | | |
Individually evaluated for impairment
|
| | | | — | | | | | | 835 | | | | | | — | | | | | | 607 | | | | | | — | | | | | | 1,442 | | |
Total loans before allowance for
loan losses |
| | | $ | 234,421 | | | | | $ | 323,843 | | | | | $ | 111,499 | | | | | $ | 47,514 | | | | | $ | 570 | | | | | $ | 717,847 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate and Construction |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | $ | 253,913 | | | | | $ | 308,775 | | | | | $ | 123,373 | | | | | $ | 46,196 | | | | | $ | 1,139 | | | | | $ | 733,396 | | |
Individually evaluated for impairment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total loans before allowance for
loan losses |
| | | $ | 253,913 | | | | | $ | 308,775 | | | | | $ | 123,373 | | | | | $ | 46,196 | | | | | $ | 1,139 | | | | | $ | 733,396 | | |
|
| | |
Impaired Loans With
Allowance |
| |
Impaired Loans
Without Allowance |
| |
Total Impaired Loans
|
| |||||||||||||||||||||
| | |
Recorded
Investment |
| |
Related
Allowance |
| |
Recorded
Investment |
| |
Recorded
Investment |
| |
Unpaid Principal
Balance |
| |||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate and construction
|
| | | $ | — | | | | | $ | — | | | | | $ | 835 | | | | | $ | 835 | | | | | $ | 835 | | |
Commercial business
|
| | | | — | | | | | | — | | | | | | 607 | | | | | | 607 | | | | | | 607 | | |
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,442 | | | | | $ | 1,442 | | | | | $ | 1,442 | | |
|
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Average investment in impaired loans: | | | | | | | | | | | | | |
Commercial real estate and construction
|
| | | $ | 167 | | | | | $ | 236 | | |
Commercial business
|
| | | | 121 | | | | | | — | | |
| | | | $ | 288 | | | | | $ | 236 | | |
Interest income recognized on impaired loans
|
| | | $ | 78 | | | | | $ | — | | |
| | |
Pass
|
| |
Special Mention
|
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and construction
|
| | | $ | 232,354 | | | | | $ | — | | | | | $ | 2,067 | | | | | $ | — | | | | | $ | 234,421 | | |
Commercial real estate and construction
|
| | | | 320,988 | | | | | | 2,544 | | | | | | 311 | | | | | | — | | | | | | 323,843 | | |
Home equity loans and lines of credit
|
| | | | 111,165 | | | | | | 62 | | | | | | 272 | | | | | | — | | | | | | 111,499 | | |
Commercial business loans
|
| | | | 46,636 | | | | | | 818 | | | | | | 60 | | | | | | — | | | | | | 47,514 | | |
Other loans
|
| | | | 564 | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 570 | | |
Total
|
| | | $ | 711,707 | | | | | $ | 3,424 | | | | | $ | 2,716 | | | | | $ | — | | | | | $ | 717,847 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and construction
|
| | | $ | 252,186 | | | | | $ | — | | | | | $ | 1,727 | | | | | $ | — | | | | | $ | 253,913 | | |
Commercial real estate and construction
|
| | | | 303,161 | | | | | | 4,851 | | | | | | 763 | | | | | | — | | | | | | 308,775 | | |
Home equity loans and lines of credit
|
| | | | 123,053 | | | | | | 62 | | | | | | 258 | | | | | | — | | | | | | 123,373 | | |
Commercial business loans
|
| | | | 45,902 | | | | | | 232 | | | | | | 62 | | | | | | — | | | | | | 46,196 | | |
Other loans
|
| | | | 1,120 | | | | | | — | | | | | | 19 | | | | | | — | | | | | | 1,139 | | |
Total
|
| | | $ | 725,422 | | | | | $ | 5,145 | | | | | $ | 2,829 | | | | | $ | — | | | | | $ | 733,396 | | |
| | |
Current
|
| |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Non-Accrual
|
| |
90 Days Past
Due & Accruing |
| |
Total
Loans |
| ||||||||||||||||||
December 31, 2019: | | | | | | | | ||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
One-to-four-family residential and
construction |
| | | $ | 230,952 | | | | | $ | 1,021 | | | | | $ | 381 | | | | | $ | 2,067 | | | | | $ | — | | | | | $ | 234,421 | | |
Commercial real estate and construction
|
| | | | 322,922 | | | | | | 610 | | | | | | — | | | | | | 311 | | | | | | — | | | | | | 323,843 | | |
Home equity loans and lines of credit
|
| | | | 110,634 | | | | | | 591 | | | | | | 2 | | | | | | 272 | | | | | | — | | | | | | 111,499 | | |
Commercial business loans
|
| | | | 47,420 | | | | | | 34 | | | | | | — | | | | | | 60 | | | | | | — | | | | | | 47,514 | | |
Other loans
|
| | | | 564 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 570 | | |
Total
|
| | | $ | 712,492 | | | | | $ | 2,256 | | | | | $ | 383 | | | | | $ | 2,716 | | | | | $ | — | | | | | $ | 717,847 | | |
|
| | |
Current
|
| |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Non-Accrual
|
| |
90 Days Past
Due & Accruing |
| |
Total
Loans |
| ||||||||||||||||||
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and
construction |
| | | $ | 250,691 | | | | | $ | 1,341 | | | | | $ | 154 | | | | | $ | 1,727 | | | | | $ | — | | | | | $ | 253,913 | | |
Commercial real estate and construction
|
| | | | 307,740 | | | | | | 374 | | | | | | — | | | | | | 661 | | | | | | — | | | | | | 308,775 | | |
Home equity loans and lines of credit
|
| | | | 122,929 | | | | | | 163 | | | | | | 23 | | | | | | 258 | | | | | | — | | | | | | 123,373 | | |
Commercial business loans
|
| | | | 45,434 | | | | | | 690 | | | | | | 10 | | | | | | 62 | | | | | | — | | | | | | 46,196 | | |
Other loans
|
| | | | 1,111 | | | | | | 3 | | | | | | 3 | | | | | | 19 | | | | | | 3 | | | | | | 1,139 | | |
Total
|
| | | $ | 727,905 | | | | | $ | 2,571 | | | | | $ | 190 | | | | | $ | 2,727 | | | | | $ | 3 | | | | | $ | 733,396 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate and Construction |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
Balance at December 31, 2018
|
| | | $ | 1,051 | | | | | $ | 2,761 | | | | | $ | 312 | | | | | $ | 286 | | | | | $ | 4 | | | | | $ | 4,414 | | |
Charge-offs
|
| | | | — | | | | | | (187) | | | | | | (2) | | | | | | (37) | | | | | | (41) | | | | | | (267) | | |
Recoveries
|
| | | | 4 | | | | | | 3 | | | | | | 1 | | | | | | — | | | | | | 2 | | | | | | 10 | | |
Provision
|
| | | | (334) | | | | | | 736 | | | | | | (1) | | | | | | 285 | | | | | | 39 | | | | | | 725 | | |
Balance December 31, 2019
|
| | | $ | 721 | | | | | $ | 3,313 | | | | | $ | 310 | | | | | $ | 534 | | | | | $ | 4 | | | | | $ | 4,882 | | |
Balance at December 31, 2017
|
| | | $ | 1,384 | | | | | $ | 2,003 | | | | | $ | 400 | | | | | $ | 333 | | | | | $ | 7 | | | | | $ | 4,127 | | |
Charge-offs
|
| | | | — | | | | | | (80) | | | | | | — | | | | | | (244) | | | | | | (48) | | | | | | (372) | | |
Recoveries
|
| | | | 69 | | | | | | 2 | | | | | | 11 | | | | | | 5 | | | | | | — | | | | | | 87 | | |
Provision
|
| | | | (402) | | | | | | 836 | | | | | | (99) | | | | | | 192 | | | | | | 45 | | | | | | 572 | | |
Balance December 31, 2018
|
| | | $ | 1,051 | | | | | $ | 2,761 | | | | | $ | 312 | | | | | $ | 286 | | | | | $ | 4 | | | | | $ | 4,414 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate and Construction |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
Evaluated for Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Collectively
|
| | | | 721 | | | | | | 3,313 | | | | | | 310 | | | | | | 534 | | | | | | 4 | | | | | | 4,882 | | |
Balance at December 31, 2019
|
| | | $ | 721 | | | | | $ | 3,313 | | | | | $ | 310 | | | | | $ | 534 | | | | | $ | 4 | | | | | $ | 4,882 | | |
Evaluated for Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Collectively
|
| | | | 1,051 | | | | | | 2,761 | | | | | | 312 | | | | | | 286 | | | | | | 4 | | | | | | 4,414 | | |
Balance at December 31, 2018
|
| | | $ | 1,051 | | | | | $ | 2,761 | | | | | $ | 312 | | | | | $ | 286 | | | | | $ | 4 | | | | | $ | 4,414 | | |
| | | | | |
December 31
|
| |||||||||
| | |
Estimated Useful Life
|
| |
2019
|
| |
2018
|
| ||||||
Land and land improvements
|
| |
Indefinite – 10 years
|
| | | $ | 2,402 | | | | | $ | 3,152 | | |
Buildings and building improvements
|
| |
10 – 50 years
|
| | | | 10,322 | | | | | | 10,475 | | |
Leasehold improvements
|
| |
1 – 20 years
|
| | | | 893 | | | | | | 871 | | |
Right-of-use asset financing leases
|
| |
1 – 12 years
|
| | | | 3,050 | | | | | | — | | |
Furnitures, fixtures, and equipment
|
| |
3 – 10 years
|
| | | | 4,689 | | | | | | 4,678 | | |
| | | | | | | $ | 21,356 | | | | | $ | 19,176 | | |
Less accumulated depreciation
|
| | | | | | | (11,468) | | | | | | (11,447) | | |
Plus projects in progress
|
| | | | | | | 42 | | | | | | 65 | | |
Premises and equipment, net
|
| | | | | | $ | 9,930 | | | | | $ | 7,794 | | |
| Financing lease costs | | | | | | | |
|
Amortization of right-of-use asset
|
| | | $ | 372 | | |
|
Interest expense
|
| | | | 50 | | |
|
Total financing lease costs
|
| | | $ | 422 | | |
| | |
Financing
|
| |||
Weighted-average term (years)
|
| | | | 9.9 | | |
Weighted-average discount rate
|
| | | | 2.60% | | |
| | |
Financing
|
| |||
Undiscounted cash flows due within: | | | | | | | |
2020
|
| | | $ | 361 | | |
2021
|
| | | | 358 | | |
2022
|
| | | | 359 | | |
2023
|
| | | | 361 | | |
2024
|
| | | | 362 | | |
2025 and thereafter
|
| | | | 1,719 | | |
Total undiscounted cash flows
|
| | | | 3,520 | | |
Impact of present value discount
|
| | | | (428) | | |
Amount reported on balance sheet
|
| | | $ | 3,092 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Noninterest-bearing demand
|
| | | $ | 127,168 | | | | | $ | 135,708 | | |
Interest-bearing demand
|
| | | | 111,428 | | | | | | 100,163 | | |
Savings
|
| | | | 144,120 | | | | | | 147,695 | | |
Money market
|
| | | | 106,576 | | | | | | 87,611 | | |
Time deposits
|
| | | | 245,114 | | | | | | 246,697 | | |
Total deposits
|
| | | $ | 734,406 | | | | | $ | 717,874 | | |
|
|
One year or less
|
| | | $ | 127,643 | | |
|
Over one through two years
|
| | | | 35,141 | | |
|
Over two through three years
|
| | | | 33,932 | | |
|
Over three through four years
|
| | | | 32,356 | | |
|
Over four through five years
|
| | | | 9,271 | | |
|
Over five years
|
| | | | 6,771 | | |
|
Total
|
| | | $ | 245,114 | | |
|
Three months or less
|
| | | $ | 24,941 | | |
|
Over three to six months
|
| | | | 15,548 | | |
|
Over six to twelve months
|
| | | | 21,926 | | |
|
Over twelve months
|
| | | | 50,263 | | |
|
Total
|
| | | $ | 112,678 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Balance
|
| | | $ | — | | | | | $ | 4,524 | | |
Average balance outstanding during the period
|
| | | | 1,698 | | | | | | 12,696 | | |
Maximum amount outstanding at any month-end
|
| | | | 11,339 | | | | | | 51,500 | | |
Weighted average interest rate at period end
|
| | | | —% | | | | | | 2.64% | | |
Average interest rate during the period
|
| | | | 2.67 | | | | | | 1.79 | | |
| | | | | | | | |
December 31
|
| |||||||||
Stated Maturity
|
| |
Interest Rate
|
| |
2019
|
| |
2018
|
| |||||||||
January 22, 2019
|
| | | | 1.25% | | | | | $ | — | | | | | $ | 125 | | |
June 24, 2019
|
| | | | 1.63 | | | | | | — | | | | | | 1,805 | | |
September 11, 2019
|
| | | | 1.59 | | | | | | — | | | | | | 6,438 | | |
November 12, 2019
|
| | | | 1.91 | | | | | | — | | | | | | 3,151 | | |
January 8, 2020
|
| | | | 1.70 | | | | | | 5,794 | | | | | | 5,794 | | |
March 20, 2020
|
| | | | 2.51 | | | | | | 1,278 | | | | | | 6,309 | | |
July 29, 2020
|
| | | | 1.91 | | | | | | 1,822 | | | | | | 1,822 | | |
August 17, 2020
|
| | | | 1.63 | | | | | | 5,635 | | | | | | 5,635 | | |
September 8, 2020
|
| | | | 1.69 | | | | | | 4,204 | | | | | | 9,726 | | |
December 9, 2020
|
| | | | 1.92 | | | | | | 3,500 | | | | | | 3,500 | | |
January 26, 2021
|
| | | | 1.94 | | | | | | 4,000 | | | | | | 4,000 | | |
February 22, 2021
|
| | | | 1.95 | | | | | | 3,365 | | | | | | 3,365 | | |
March 8, 2021
|
| | | | 2.54 | | | | | | 4,421 | | | | | | 7,639 | | |
May 7, 2021
|
| | | | 2.38 | | | | | | 5,000 | | | | | | — | | |
August 18, 2021
|
| | | | 1.80 | | | | | | 1,443 | | | | | | 2,289 | | |
September 7, 2021
|
| | | | 2.17 | | | | | | 5,000 | | | | | | — | | |
September 8, 2021
|
| | | | 1.77 | | | | | | 7,363 | | | | | | 11,469 | | |
November 15, 2021
|
| | | | 3.23 | | | | | | 3,000 | | | | | | 3,000 | | |
June 6, 2022
|
| | | | 2.14 | | | | | | 5,000 | | | | | | — | | |
August 8, 2022
|
| | | | 1.85 | | | | | | 5,000 | | | | | | — | | |
September 8, 2022
|
| | | | 1.86 | | | | | | 5,615 | | | | | | 7,587 | | |
December 9, 2022
|
| | | | 2.26 | | | | | | 3,212 | | | | | | 3,212 | | |
December 29, 2022
|
| | | | 2.45 | | | | | | 6,146 | | | | | | 8,097 | | |
May 30, 2023
|
| | | | 2.93 | | | | | | 10,000 | | | | | | 10,000 | | |
August 8, 2023
|
| | | | 1.82 | | | | | | 5,208 | | | | | | — | | |
Lease liabilities
|
| | | | 2.60 | | | | | | 3,092 | | | | | | — | | |
| | | | | | | | | | $ | 99,098 | | | | | $ | 104,963 | | |
| | |
Remaining Contractual Maturity of the Agreements
|
| |||||||||||||||||||||||||||
| | |
Overnight and
Continuous |
| |
Up to
30 Days |
| |
30 – 90 Days
|
| |
Greater than
90 Days |
| |
Total
|
| |||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government obligations
|
| | | $ | 4,435 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4,435 | | |
Municipal obligations
|
| | | | 5,011 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,011 | | |
Total collateral pledged
|
| | | $ | 9,446 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 9,446 | | |
Gross amount of recognized liabilities for securities sold under agreements to repurchase
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3,740 | | |
Amounts related to agreements not included in
offsetting disclosures above |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,706 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government obligations
|
| | | $ | 6,031 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,031 | | |
Municipal obligations
|
| | | | 4,824 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,824 | | |
Total collateral pledged
|
| | | $ | 10,855 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10,855 | | |
Gross amount of recognized liabilities for securities sold under agreements to repurchase
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,137 | | |
Amounts related to agreements not included in
offsetting disclosures above |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,718 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Balance
|
| | | $ | 3,740 | | | | | $ | 2,137 | | |
Average balance outstanding during the period
|
| | | | 3,738 | | | | | | 4,782 | | |
Maximum amount outstanding at any month-end
|
| | | | 4,136 | | | | | | 8,251 | | |
Weighted average interest rate at period end
|
| | | | 0.48% | | | | | | 0.19% | | |
Average interest rate during the period
|
| | | | 0.45 | | | | | | 0.23 | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Federal: | | | | | | | | | | | | | |
Current
|
| | | $ | 1,784 | | | | | $ | 2,001 | | |
Deferred
|
| | | | (80) | | | | | | (288) | | |
| | | | $ | 1,704 | | | | | $ | 1,713 | | |
State, current
|
| | | $ | 634 | | | | | $ | 535 | | |
| | |
December 31
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
Amount
|
| |
% of Pre-tax
Income |
| |
Amount
|
| |
% of Pre-tax
Income |
| ||||||||||||
Expected federal tax rate
|
| | | $ | 2,341 | | | | | | 21.0% | | | | | $ | 2,321 | | | | | | 21.0% | | |
State taxes, net of federal tax benefit
|
| | | | 501 | | | | | | 4.5 | | | | | | 421 | | | | | | 3.8 | | |
Nontaxable interest income
|
| | | | (393) | | | | | | (3.5) | | | | | | (377) | | | | | | (3.4) | | |
Bank-owned life insurance
|
| | | | (113) | | | | | | (1.0) | | | | | | (112) | | | | | | (1.0) | | |
Other items, net
|
| | | | 2 | | | | | | — | | | | | | (5) | | | | | | (0.1) | | |
Effective Tax Rate
|
| | | $ | 2,338 | | | | | | 21.0% | | | | | $ | 2,248 | | | | | | 20.3% | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Deferred Tax Assets: | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | $ | 1,025 | | | | | $ | 927 | | |
Employee benefits
|
| | | | 326 | | | | | | 290 | | |
Impairment reserves
|
| | | | — | | | | | | 11 | | |
Net unrealized losses on securities
|
| | | | — | | | | | | 195 | | |
Capital loss carryforward
|
| | | | — | | | | | | 19 | | |
Other, net
|
| | | | 192 | | | | | | 148 | | |
Total Deferred Tax Assets
|
| | | | 1,543 | | | | | | 1,590 | | |
|
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Deferred Tax Liabilities: | | | | | | | | | | | | | |
Net unrealized gains on securities
|
| | | | (369) | | | | | | — | | |
Premises and equipment
|
| | | | (172) | | | | | | (214) | | |
Purchase accounting
|
| | | | (61) | | | | | | (14) | | |
Equity security fair value adjustments
|
| | | | (57) | | | | | | — | | |
Other, net
|
| | | | (51) | | | | | | (46) | | |
Total Deferred Tax Liabilities
|
| | | | (710) | | | | | | (274) | | |
Net Deferred Tax Assets
|
| | | $ | 833 | | | | | $ | 1,316 | | |
|
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Bank
|
| |
Company
|
| ||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
Total capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 114,626 | | | | | | 17.64% | | | | | $ | 118,113 | | | | | | 18.17% | | |
For capital adequacy purposes
|
| | | | 51,989 | | | | | | 8.00 | | | | | | 52,014 | | | | | | 8.00 | | |
To be well capitalized
|
| | | | 64,986 | | | | | | 10.00 | | | | | | 65,017 | | | | | | 10.00 | | |
Common equity tier I (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 109,747 | | | | | | 16.89% | | | | | $ | 113,234 | | | | | | 17.42% | | |
For capital adequacy purposes
|
| | | | 29,244 | | | | | | 4.50 | | | | | | 29,258 | | | | | | 4.50 | | |
To be well capitalized
|
| | | | 42,241 | | | | | | 6.50 | | | | | | 42,261 | | | | | | 6.50 | | |
Tier I capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 109,747 | | | | | | 16.89% | | | | | $ | 113,234 | | | | | | 17.42% | | |
For capital adequacy purposes
|
| | | | 38,992 | | | | | | 6.00 | | | | | | 39,010 | | | | | | 6.00 | | |
To be well capitalized
|
| | | | 51,989 | | | | | | 8.00 | | | | | | 52,014 | | | | | | 8.00 | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 109,747 | | | | | | 11.46% | | | | | $ | 113,234 | | | | | | 11.76% | | |
For capital adequacy purposes
|
| | | | 38,314 | | | | | | 4.00 | | | | | | 38,504 | | | | | | 4.00 | | |
To be well capitalized
|
| | | | 47,892 | | | | | | 5.00 | | | | | | 48,130 | | | | | | 5.00 | | |
| | |
December 31, 2018
|
| |||||||||||||||||||||
| | |
Bank
|
| |
Company
|
| ||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
Total capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 111,857 | | | | | | 16.85% | | | | | $ | 115,390 | | | | | | 17.38% | | |
For capital adequacy purposes
|
| | | | 53,108 | | | | | | 8.00 | | | | | | 53,127 | | | | | | 8.00 | | |
To be well capitalized
|
| | | | 66,384 | | | | | | 10.00 | | | | | | 66,409 | | | | | | 10.00 | | |
Common equity tier I (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 107,451 | | | | | | 16.19% | | | | | $ | 110,981 | | | | | | 16.71% | | |
For capital adequacy purposes
|
| | | | 29,873 | | | | | | 4.50 | | | | | | 29,884 | | | | | | 4.50 | | |
To be well capitalized
|
| | | | 43,150 | | | | | | 6.50 | | | | | | 43,166 | | | | | | 6.50 | | |
Tier I capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 107,451 | | | | | | 16.19% | | | | | $ | 110,981 | | | | | | 16.71% | | |
For capital adequacy purposes
|
| | | | 39,831 | | | | | | 6.00 | | | | | | 39,845 | | | | | | 6.00 | | |
To be well capitalized
|
| | | | 53,108 | | | | | | 8.00 | | | | | | 53,127 | | | | | | 8.00 | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 107,451 | | | | | | 11.33% | | | | | $ | 110,981 | | | | | | 11.71% | | |
For capital adequacy purposes
|
| | | | 37,947 | | | | | | 4.00 | | | | | | 37,921 | | | | | | 4.00 | | |
To be well capitalized
|
| | | | 47,434 | | | | | | 5.00 | | | | | | 47,401 | | | | | | 5.00 | | |
| | |
Options
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term |
| |||||||||
Outstanding at December 31, 2017
|
| | | | 302,231 | | | | | $ | 17.25 | | | | | | 4.11 | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | (35,536) | | | | | | 18.25 | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
Outstanding at December 31, 2018
|
| | | | 266,695 | | | | | $ | 17.12 | | | | | | 3.32 | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | (18,914) | | | | | | 17.74 | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
Outstanding at December 31, 2019
|
| | | | 247,781 | | | | | $ | 17.07 | | | | | | 2.47 | | |
Exercisable at December 31, 2018
|
| | | | 266,695 | | | | | $ | 17.12 | | | | | | | | |
Exercisable at December 31, 2019
|
| | | | 247,781 | | | | | $ | 17.07 | | | | | | | | |
| | |
Number of
Restricted Shares |
| |
Weighted
Average Grant Date Price Per Share |
| ||||||
Non-vested shares at December 31, 2017
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 250 | | | | | | 31.10 | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested shares at December 31, 2018
|
| | | | 250 | | | | | $ | 31.10 | | |
Granted
|
| | | | 4,547 | | | | | | 29.13 | | |
Vested
|
| | | | (2,853) | | | | | | 29.47 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested shares at December 31, 2019
|
| | | | 1,944 | | | | | $ | 28.90 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Change in projected benefit obligation: | | | | | | | | | | | | | |
Benefit obligation at beginning of year
|
| | | $ | 3,437 | | | | | $ | 4,168 | | |
Interest cost
|
| | | | 123 | | | | | | 131 | | |
Settlement (gain) loss
|
| | | | (32) | | | | | | 11 | | |
Actuarial loss (gain)
|
| | | | 388 | | | | | | (312) | | |
Benefits paid
|
| | | | (37) | | | | | | (36) | | |
Settlement payments
|
| | | | (411) | | | | | | (525) | | |
Projected benefit obligation at end of year
|
| | | | 3,468 | | | | | | 3,437 | | |
Change in plan assets: | | | | | | | | | | | | | |
Fair value of plan assets at beginning of year
|
| | | | 2,883 | | | | | | 3,564 | | |
Actual return on plan assets
|
| | | | 454 | | | | | | (99) | | |
Benefits paid
|
| | | | (37) | | | | | | (36) | | |
Administrative expenses
|
| | | | (33) | | | | | | (21) | | |
Settlement payments
|
| | | | (411) | | | | | | (525) | | |
Fair value of plan assets at end of year
|
| | | | 2,856 | | | | | | 2,883 | | |
Funded status
|
| | | $ | (612) | | | | | $ | (554) | | |
Amounts recognized in accumulated other comprehensive loss consists of: | | | | | | | | | | | | | |
Unrecognized actuarial loss
|
| | | $ | 405 | | | | | $ | 400 | | |
Total
|
| | | $ | 405 | | | | | $ | 400 | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Interest Cost
|
| | | $ | 123 | | | | | $ | 131 | | |
Expected return on plan assets
|
| | | | (126) | | | | | | (162) | | |
Amortization of net loss
|
| | | | 9 | | | | | | 10 | | |
Settlement obligation
|
| | | | 48 | | | | | | 61 | | |
Net periodic pension cost
|
| | | $ | 54 | | | | | $ | 40 | | |
|
|
Net loss
|
| | | $ | 10 | | |
|
Total
|
| | | $ | 10 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Discount rate
|
| | | | 3.25% | | | | | | 4.00% | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Discount rate
|
| | | | 3.25% | | | | | | 4.00% | | |
| | |
December 31
|
| |||||||||
Asset Category
|
| |
2019
|
| |
2018
|
| ||||||
Cash and Cash Equivalents
|
| | | | 2.11% | | | | | | 2.89% | | |
Equity Mutual Funds
|
| | | | 55.68 | | | | | | 37.88 | | |
Bond Mutual Funds
|
| | | | 42.21 | | | | | | 59.23 | | |
Total
|
| | | | 100.00% | | | | | | 100.00% | | |
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 61 | | | | | $ | — | | | | | $ | — | | | | | $ | 61 | | |
Domestic Stock Funds
|
| | | | 1,251 | | | | | | — | | | | | | — | | | | | | 1,251 | | |
International Stock Funds
|
| | | | 339 | | | | | | — | | | | | | — | | | | | | 339 | | |
Domestic Bond Funds
|
| | | | 1,205 | | | | | | — | | | | | | — | | | | | | 1,205 | | |
Total assets at fair value
|
| | | $ | 2,856 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,856 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 83 | | | | | $ | — | | | | | $ | — | | | | | $ | 83 | | |
Domestic Stock Funds
|
| | | | 896 | | | | | | — | | | | | | — | | | | | | 896 | | |
International Stock Funds
|
| | | | 196 | | | | | | — | | | | | | — | | | | | | 196 | | |
Domestic Bond Funds
|
| | | | 1,708 | | | | | | — | | | | | | — | | | | | | 1,708 | | |
Total assets at fair value
|
| | | $ | 2,883 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,883 | | |
Year Ended December 31,
|
| |
Plan Benefits
|
| |||
2020
|
| | | $ | 682 | | |
2021
|
| | | | 152 | | |
2022
|
| | | | 157 | | |
2023
|
| | | | 136 | | |
2024
|
| | | | 151 | | |
2025 – 2029
|
| | | | 818 | | |
Total
|
| | | $ | 2,096 | | |
| | |
December 31
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
One-to-four family and construction: | | | | | | | | | | | | | |
Loan commitments
|
| | | $ | 5,869 | | | | | $ | 872 | | |
Undisbursed home equity lines of credit
|
| | | | 30,716 | | | | | | 34,485 | | |
Undisbursed funds – construction loans in process
|
| | | | 3,931 | | | | | | 6,129 | | |
Commerical loan commitments
|
| | | | 58,569 | | | | | | 67,240 | | |
Standby letters of credit
|
| | | | 4,012 | | | | | | 4,202 | | |
Other
|
| | | | 18,601 | | | | | | 24,251 | | |
Total
|
| | | $ | 121,698 | | | | | $ | 137,179 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2019: | | | | | | ||||||||||||||||||||
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | 8,489 | | | | | $ | — | | | | | $ | 8,489 | | |
Corporate bonds
|
| | | | — | | | | | | 2,579 | | | | | | — | | | | | | 2,579 | | |
Municipal obligations
|
| | | | — | | | | | | 58,816 | | | | | | — | | | | | | 58,816 | | |
Total investment securities available for sale
|
| | | | — | | | | | | 69,884 | | | | | | — | | | | | | 69,884 | | |
Equity securities
|
| | | | 2,955 | | | | | | — | | | | | | — | | | | | | 2,955 | | |
Mortgage-backed securities available for sale
|
| | | | — | | | | | | 91,478 | | | | | | — | | | | | | 91,478 | | |
Total recurring fair value measurements
|
| | | $ | 2,955 | | | | | $ | 161,362 | | | | | $ | — | | | | | $ | 164,317 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | 8,270 | | | | | $ | — | | | | | $ | 8,270 | | |
Corporate bonds
|
| | | | — | | | | | | 4,201 | | | | | | — | | | | | | 4,201 | | |
Municipal obligations
|
| | | | — | | | | | | 53,698 | | | | | | — | | | | | | 53,698 | | |
Total investment securities available for sale
|
| | | | — | | | | | | 66,169 | | | | | | — | | | | | | 66,169 | | |
Equity securities
|
| | | | 2,725 | | | | | | — | | | | | | — | | | | | | 2,725 | | |
Mortgage-backed securities available for sale
|
| | | | — | | | | | | 81,794 | | | | | | — | | | | | | 81,794 | | |
Total recurring fair value measurements
|
| | | $ | 2,725 | | | | | $ | 147,963 | | | | | $ | — | | | | | $ | 150,688 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2019: | | | | | | ||||||||||||||||||||
Foreclosed real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 404 | | | | | $ | 404 | | |
Total nonrecurring fair value measurements
|
| | | $ | — | | | | | $ | — | | | | | $ | 404 | | | | | $ | 404 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 486 | | | | | $ | 486 | | |
Total nonrecurring fair value measurements
|
| | | $ | — | | | | | $ | — | | | | | $ | 486 | | | | | $ | 486 | | |
| | | | | | | | | | | | | | |
Quantitative Information about Level 3 Fair Value Measurements
|
| ||||||
| | |
December 31
|
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range
(Weighted Average) |
| |||||||||
| | |
2019
|
| |
2018
|
| |||||||||||||||
Foreclosed real estate
|
| | | $ | 404 | | | | | $ | 486 | | | |
Appraisal of collateral(1)
|
| |
Appraisal adjustments(2)
|
| |
0% to 30%
|
|
| | | | | | | | | | | | | | |
Liquidation expenses(2)
|
| | | | | | |
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks(1)
|
| | | $ | 3,396 | | | | | $ | 3,396 | | | | | $ | 3,396 | | | | | $ | — | | | | | $ | — | | |
Interest-earning deposits in other institutions(1)
|
| | | | 29,031 | | | | | | 29,031 | | | | | | 29,031 | | | | | | — | | | | | | — | | |
Certificate of deposit(1)
|
| | | | 249 | | | | | | 249 | | | | | | 249 | | | | | | — | | | | | | — | | |
Investment securities(2)
|
| | | | 69,884 | | | | | | 69,884 | | | | | | — | | | | | | 69,884 | | | | | | — | | |
Equity Securities(3)
|
| | | | 2,955 | | | | | | 2,955 | | | | | | 2,955 | | | | | | — | | | | | | — | | |
Mortgage-backed securities(2)
|
| | | | 91,478 | | | | | | 91,478 | | | | | | — | | | | | | 91,478 | | | | | | — | | |
Federal Home Loan Bank and other restricted stock(1)
|
| | | | 7,486 | | | | | | 7,486 | | | | | | 7,486 | | | | | | — | | | | | | — | | |
Loans receivable(1)
|
| | | | 712,965 | | | | | | 721,197 | | | | | | — | | | | | | — | | | | | | 721,197 | | |
Bank-owned life insurance(1)
|
| | | | 23,374 | | | | | | 23,374 | | | | | | 23,374 | | | | | | — | | | | | | — | | |
Accrued interest receivable(1)
|
| | | | 2,794 | | | | | | 2,794 | | | | | | 2,794 | | | | | | — | | | | | | — | | |
Financial Instruments – Liabilities: | | | | | | | |||||||||||||||||||||||||
Demand and savings accounts(1)
|
| | | $ | 489,292 | | | | | $ | 489,292 | | | | | $ | 489,292 | | | | | $ | — | | | | | $ | — | | |
Certificate deposit accounts(1)
|
| | | | 245,114 | | | | | | 247,456 | | | | | | — | | | | | | — | | | | | | 247,456 | | |
Federal Home Loan Bank short-term borrowings(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Long-term borrowings(1)
|
| | | | 99,098 | | | | | | 100,032 | | | | | | — | | | | | | — | | | | | | 100,032 | | |
Securities sold under agreements to repurchase(1)
|
| | | | 3,740 | | | | | | 3,740 | | | | | | 3,740 | | | | | | — | | | | | | — | | |
Accrued interest payable(1)
|
| | | | 1,010 | | | | | | 1,010 | | | | | | 1,010 | | | | | | — | | | | | | — | | |
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks(1)
|
| | | $ | 3,371 | | | | | $ | 3,371 | | | | | $ | 3,371 | | | | | $ | — | | | | | $ | — | | |
Interest-earning deposits in other institutions(1)
|
| | | | 12,836 | | | | | | 12,836 | | | | | | 12,836 | | | | | | — | | | | | | — | | |
Certificate of deposit(1)
|
| | | | 249 | | | | | | 249 | | | | | | 249 | | | | | | — | | | | | | — | | |
Investment securities(2)
|
| | | | 66,169 | | | | | | 66,169 | | | | | | — | | | | | | 66,169 | | | | | | — | | |
Equity Securities(3)
|
| | | | 2,725 | | | | | | 2,725 | | | | | | 2,725 | | | | | | — | | | | | | — | | |
Mortgage-backed securities(2)
|
| | | | 81,794 | | | | | | 81,794 | | | | | | — | | | | | | 81,794 | | | | | | — | | |
Federal Home Loan Bank and other restricted stock(1)
|
| | | | 7,900 | | | | | | 7,900 | | | | | | 7,900 | | | | | | — | | | | | | — | | |
Loans receivable(1)
|
| | | | 728,982 | | | | | | 717,491 | | | | | | — | | | | | | — | | | | | | 717,491 | | |
Bank-owned life insurance(1)
|
| | | | 22,572 | | | | | | 22,572 | | | | | | 22,572 | | | | | | — | | | | | | — | | |
Accrued interest receivable(1)
|
| | | | 2,823 | | | | | | 2,823 | | | | | | 2,823 | | | | | | — | | | | | | — | | |
Financial Instruments – Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand and savings accounts(1)
|
| | | $ | 471,177 | | | | | $ | 471,177 | | | | | $ | 471,177 | | | | | $ | — | | | | | $ | — | | |
Certificate deposit accounts(1)
|
| | | | 246,697 | | | | | | 245,740 | | | | | | — | | | | | | — | | | | | | 245,740 | | |
Federal Home Loan Bank short-term borrowings(1)
|
| | | | 4,524 | | | | | | 4,524 | | | | | | 4,524 | | | | | | — | | | | | | — | | |
Federal Home Loan Bank advances(1)
|
| | | | 104,963 | | | | | | 104,345 | | | | | | — | | | | | | — | | | | | | 104,345 | | |
Securities sold under agreements to repurchase(1)
|
| | | | 2,137 | | | | | | 2,137 | | | | | | 2,137 | | | | | | — | | | | | | — | | |
Accrued interest payable(1)
|
| | | | 1,154 | | | | | | 1,154 | | | | | | 1,154 | | | | | | — | | | | | | — | | |
Statement of Financial Condition
(Dollars in thousands) |
| |
December 31
|
| |||||||||
|
2019
|
| |
2018
|
| ||||||||
Assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 2,222 | | | | | $ | 1,421 | | |
Interest-earning deposits with other institutions
|
| | | | 82 | | | | | | 47 | | |
Cash and cash equivalents
|
| | | | 2,304 | | | | | | 1,468 | | |
Equity securities
|
| | | | 1,160 | | | | | | 1,022 | | |
Accrued interest receivable and other assets
|
| | | | 51 | | | | | | 1,047 | | |
Investment in subsidiary
|
| | | | 138,606 | | | | | | 134,451 | | |
Total Assets
|
| | | $ | 142,121 | | | | | $ | 137,988 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Accrued interest payable and other liabilities
|
| | | $ | 273 | | | | | $ | 98 | | |
Stockholders’ equity
|
| | | | 141,848 | | | | | | 137,890 | | |
Total Liabilities and Stockholders’ Equity
|
| | | $ | 142,121 | | | | | $ | 137,988 | | |
|
Statement of Operations
(Dollars in thousands) |
| |
Years Ended December 31
|
| |||||||||
|
2019
|
| |
2018
|
| ||||||||
Income | | | | | | | | | | | | | |
Dividends from subsidiary
|
| | | $ | 7,126 | | | | | $ | 2,000 | | |
Dividend Income
|
| | | | 38 | | | | | | 62 | | |
Gain on sale of investments
|
| | | | — | | | | | | 394 | | |
Net equity securities fair value adjustment gains (losses)
|
| | | | 138 | | | | | | (468) | | |
Total Income
|
| | | | 7,302 | | | | | | 1,988 | | |
Operating expenses
|
| | | | 200 | | | | | | 259 | | |
Total Expense
|
| | | | 200 | | | | | | 259 | | |
Income before taxes
|
| | | | 7,102 | | | | | | 1,729 | | |
Credit for income taxes
|
| | | | (35) | | | | | | (70) | | |
Income before equity in undistributed net income of subsidiaries
|
| | | | 7,137 | | | | | | 1,799 | | |
Equity in undistributed income of Standard Bank
|
| | | | 1,669 | | | | | | 7,002 | | |
Net Income
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Comprehensive Income
|
| | | $ | 8,803 | | | | | $ | 8,872 | | |
|
Statement of Cash Flows
(Dollars in thousands) |
| |
Years Ended December 31
|
| |||||||||
|
2019
|
| |
2018
|
| ||||||||
Net income
|
| | | $ | 8,806 | | | | | $ | 8,801 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Net gain on sale of equity securities
|
| | | | — | | | | | | (394) | | |
Net equity securities fair value adjustment (gains) losses
|
| | | | (138) | | | | | | 468 | | |
Stock compensation expense
|
| | | | 81 | | | | | | 1 | | |
ESOP expense
|
| | | | 410 | | | | | | 440 | | |
Net change in other assets and liabilities
|
| | | | 1,171 | | | | | | 215 | | |
Equity in undistributed income of subsidiaries
|
| | | | (1,669) | | | | | | (7,002) | | |
Net cash provided by operating activities
|
| | | | 8,661 | | | | | | 2,529 | | |
Investing Activities: | | | | | | | | | | | | | |
Proceeds from sale of equtiy securities
|
| | | | — | | | | | | 1,900 | | |
Purchases of equity securities
|
| | | | — | | | | | | (546) | | |
Net cash provided by investing activities
|
| | | | — | | | | | | 1,354 | | |
Financing activities: | | | | | | | | | | | | | |
Proceeds from exercise of stock options
|
| | | | 257 | | | | | | 648 | | |
Stock repurchases
|
| | | | (4,012) | | | | | | (428) | | |
Dividends paid
|
| | | | (4,070) | | | | | | (4,088) | | |
Net cash used for financing activities
|
| | | | (7,825) | | | | | | (3,868) | | |
Net change in cash and cash equivalents
|
| | | | 836 | | | | | | 15 | | |
Cash and cash equivalents at the beginning of the year
|
| | | | 1,468 | | | | | | 1,453 | | |
Cash and cash equivalents at the end of the year
|
| | | $ | 2,304 | | | | | $ | 1,468 | | |
| | |
Unrealized Gains on
Available for Sale Securities |
| |
Unrecognized
Pension Costs |
| |
Total
|
| |||||||||
Balance as of December 31, 2017
|
| | | $ | 840 | | | | | $ | (312) | | | | | $ | 528 | | |
Other comprehensive (loss) income before reclassification
|
| | | | (1,540) | | | | | | 15 | | | | | | (1,525) | | |
Amount reclassified from accumulated other comprehensive income
|
| | | | 13 | | | | | | 56 | | | | | | 69 | | |
Total other comprehensive (loss) income
|
| | | | (1,527) | | | | | | 71 | | | | | | (1,456) | | |
Change in accounting principle for adoption of ASU 2016-01
|
| | | | (416) | | | | | | — | | | | | | (416) | | |
Balance as of December 31, 2018
|
| | | $ | (1,103) | | | | | $ | (241) | | | | | $ | (1,344) | | |
Other comprehensive income before reclassification
|
| | | | 2,488 | | | | | | (48) | | | | | | 2,440 | | |
Amount reclassified from accumulated other comprehensive loss
|
| | | | 1 | | | | | | 45 | | | | | | 46 | | |
Total other comprehensive income (loss)
|
| | | | 2,489 | | | | | | (3) | | | | | | 2,486 | | |
Balance as of December 31, 2019
|
| | | $ | 1,386 | | | | | $ | (244) | | | | | $ | 1,142 | | |
|
| | |
Amount Reclassified
from Accumulated Other Comprehensive Income (Loss) |
| |
Affected Line on the
Consolidated Statements of Income |
| |||
December 31, 2019: | | | | | | | | | | |
Unrealized losses on available for sale securities
|
| | | $ | 1 | | | |
Net losses on sales of securities
|
|
| | | | | — | | | | Income tax expense | |
| | | | | 1 | | | | Net of tax | |
Amortization of defined benefit items:
Actuarial loss |
| | | | 9 | | | | Other operating expenses | |
Distribution settlement
|
| | | | 48 | | | | Other operating expenses | |
| | | | | (12) | | | | Income tax expense | |
| | | | | 45 | | | | Net of tax | |
Total reclassification for the period
|
| | | $ | 46 | | | | Net income | |
December 31, 2018: | | | | | | | | | | |
Unrealized losses on available for sale securities
|
| | | $ | 17 | | | |
Net losses on sales of securities
|
|
| | | | | (4) | | | | Income tax expense | |
| | | | | 13 | | | | Net of tax | |
Amortization of defined benefit items:
Actuarial loss |
| | | | 10 | | | | Other operating expenses | |
Distribution settlement
|
| | | | 61 | | | | Other operating expenses | |
| | | | | (15) | | | | Income tax expense | |
| | | | | 56 | | | | Net of tax | |
Total reclassification for the period
|
| | | $ | 69 | | | | Net income | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Noninterest income | | | | | | | | | | | | | |
In scope of Topic 606:
|
| | | | | | | | | | | | |
Service charges on deposit accounts
|
| | | $ | 2,977 | | | | | $ | 2,900 | | |
Investment management fees
|
| | | | 695 | | | | | | 644 | | |
Noninterest income (in-scope of Topic 606)
|
| | | | 3,672 | | | | | | 3,544 | | |
Noninterest income (out-of-scope of Topic 606)
|
| | | | 1,380 | | | | | | 803 | | |
Total noninterest income
|
| | | $ | 5,052 | | | | | $ | 4,347 | | |
|
2020
|
| | | | 470 | | |
|
2021
|
| | | | 353 | | |
|
2022
|
| | | | 326 | | |
|
2023
|
| | | | 326 | | |
|
2024
|
| | | | 325 | | |
|
2025
|
| | | | 81 | | |
| | | | | $ | 1,881 | | |
|
101.INS
|
| | XBRL Instance Document(6) | |
|
101.SCH
|
| | XBRL Taxonomy Extension Schema Document(6) | |
|
101.CAL
|
| | XBRL Taxonomy Calculation Linkbase Document(6) | |
|
101 DEF
|
| | XBRL Taxonomy Extension Definition Linkbase Document(6) | |
|
101 LAB
|
| | XBRL Taxonomy Label Linkbase Document(6) | |
|
101.PRE
|
| | XBRL Taxonomy Presentation Linkbase Document(6) | |
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ Timothy K. Zimmerman
Timothy K. Zimmerman
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
March 16, 2020
|
|
|
/s/ Andrew W. Hasley
Andrew W. Hasley
|
| |
President and Director
(Principal Executive Officer) |
| |
March 16, 2020
|
|
|
/s/ Susan A. Parente
Susan A. Parente
|
| |
Executive Vice President and
Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
March 16, 2020
|
|
|
/s Terence L. Graft
Terence L. Graft
|
| | Chairman of the Board | | |
March 16, 2020
|
|
|
/s Gregory J. Saxton
Gregory J. Saxton
|
| | Vice Chairman of the Board | | |
March 16, 2020
|
|
|
/s/ William T. Ferri
William T. Ferri
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Paul A. Iurlano
Paul A. Iurlano
|
| | Director | | |
March 16, 2020
|
|
|
/s/ John M. Lally
John M. Lally
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Jennifer H. Lunden
Jennifer H. Lunden
|
| | Director | | |
March 16, 2020
|
|
|
/s/ David C. Mathews
David C. Mathews
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Ronald J. Mock
Ronald J. Mock
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Thomas J. Rennie
Thomas J. Rennie
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Robert C. Thomasmeyer
Robert C. Thomasmeyer
|
| | Director | | |
March 16, 2020
|
|
|
/s/ Dale A. Walker
Dale A. Walker
|
| | Director | | |
March 16, 2020
|
|
| Date: March 16, 2020 | | |
/s/ Timothy K. Zimmerman
Timothy K. Zimmerman
Chief Executive Officer |
|
| Date: March 16, 2020 | | |
/s/ Susan A. Parente
Susan A. Parente
Executive Vice President and Chief Financial Officer |
|
| | | | ||
| Date: March 16, 2020 | | |
/s/ Timothy K. Zimmerman
Timothy K. Zimmerman
Chief Executive Officer |
|
| Date: March 16, 2020 | | |
/s/ Susan A. Parente
Susan A. Parente
Executive Vice President and Chief Financial Officer |
|