FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Dated April 29, 2020
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Aktiebolaget Svensk Exportkredit
Swedish Export Credit Corporation
(Translation of Registrants Name into English)
Klarabergsviadukten
61-63
SE-101 23 Stockholm
Sweden
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
|
Form 20-F x |
Form 40-F o |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
|
Yes o |
No x |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Incorporation by Reference
This Report on Form 6-K, including the exhibits hereto, is hereby incorporated by reference, in its entirety, into the registration statement on Form F-3 (File No. 333-221336) of Aktiebolaget Svensk Exportkredit (publ) (SEK).
This Report comprises the following:
1. Registrants report for the first quarter of 2020. |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: April 29, 2020
|
AB Svensk Exportkredit |
|
|
|
|
|
(Swedish Export Credit Corporation) |
|
|
|
|
|
By: |
/s/ Catrin Fransson |
|
|
|
|
|
Catrin Fransson, Chief Executive Officer |
|
AB Svensk Exportkredit Swedish Export Credit Corporation |
Summary
First quarter of 2020
(Compared to the first quarter of 2019)
· Net interest income Skr 405 million (3M19: Skr 395 million)
· Operating profit Skr 157 million (3M19: Skr 352 million)
· Net profit Skr 123 million (3M19: Skr 274 million)
· New lending Skr 33.3 billion (3M19: Skr 13.3 billion)
· Basic and diluted earnings per share Skr 31 (3M19: Skr 69)
· After-tax return on equity 2.6 percent (3M19: 5.9 percent)
Equity and balances
(Compared to December 31, 2019)
· Total capital ratio 19.9 percent
(year-end 2019: 20.6 percent)
· Total assets Skr 365.9 billion
(year-end 2019: Skr 317.3 billion)
· Loans, outstanding and undisbursed Skr 290.2 billion
(year-end 2019: Skr 269.7 billion)
Statement by the CEO
Substantial increase in demand for financing
The spread of COVID-19, the novel strain of coronavirus, has had devastating effects, not just on the Swedish export industry and public health, but on the entire global economy. To reduce the spread of COVID-19 and to ensure resilience in terms of staffing, the majority of SEKs employees are working fully or partly remotely, which is functioning well.
In the first phase of the crisis, borrowing needs were greatest among medium-sized companies and their suppliers, who were hard hit by considerable disruptions in supply chains. Initial demand was for short-term credits to strengthen clients liquidity before gradually changing to increasing demand for somewhat longer credit terms. At the end of the first quarter, SEK noted a substantial increase in demand for financing from large companies. In the current environment, SEK is well-positioned with the high credit quality of its credit portfolio and a work approach based on close relationships and long-term partnerships with its clients.
Overall, SEKs capitalization and liquidity position is strong. In order to further increase new lending capacity, it was resolved at SEKs annual general meeting that the sole owner, the Swedish state, would not receive a dividend for 2019. As a further measure to strengthen SEKs capacity to grant loans with longer tenors, the Swedish government has proposed to the Swedish parliament that SEKs credit facility with the Swedish National Debt Office be increased from Skr 125 billion to Skr 200 billion and include commercial lending to Swedish exporters in addition to officially supported export credit (CIRR) loans.
In terms of funding, severe disruption and volatility in the financial markets resulted in increased price levels. Despite fewer institutions than usual having been able to issue debt, SEK launched a successful issuance of a USD 1.75 billion three-year fixed rate benchmark bond in March, which was completed in April. This is SEKs largest ever debt issuance, and it demonstrates a high level of market confidence in SEK from our international investors.
SEKs mission, to ensure access to financial solutions for the Swedish export industry, has perhaps never been as important as it is now. With global economic growth declining, access to competitive financing will become even more crucial for the Swedish export industry. SEK remains well-equipped to support the Swedish export industry during these more difficult market conditions.
In the first quarter of the year, new lending was Skr 33.3 billion, which was significantly higher year-on-year (3M19: Skr 13.3 billion) and was primarily due to increased demand as a result of COVID-19.
Year-on-year, net interest income was slightly higher and totaled Skr 405 million (3M19: Skr 395 million). In addition to the increase in lending, net interest income was positively impacted by a lower resolution fee to the Swedish National Debt Office. Operating profit for the period was down significantly year-on-year at Skr 157 million (3M19: Skr 352 million). The year-on-year decline in operating profit was mainly due to lower net results of financial transactions, which was affected negatively by unrealized changes in market values, in addition to an increase in the provision for expected credit losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catrin Fransson
|
|
|
|
|
|
|
Operations
Substantial increase in new lending
The effects of the COVID-19, the novel strain of coronavirus (COVID-19), pandemic are noticeable in SEKs business by the substantial increase in demand for financing. Around two thirds of SEKs total lending during the quarter took place in March. SEK has completed two major export credits in partnership with the Swedish Export Credits Guarantee Board and international banks. One credit was granted to a borrower in India and the other to a borrower in Tanzania. Furthermore, during this period, working capital finance to Swedish exporters and their suppliers has been in the greatest demand. Business in this area accelerated rapidly in conjunction with the spread of COVID-19 across Europe. Most of this business has tenors of less than two years and is primarily intended to strengthen clients liquidity.
In an unprecedented global chain of events, with difficult-to-understand consequences for the export industry, credit risks in the banking system and credit pricing are difficult to assess. The measures implemented by the Swedish government to strengthen the Swedish export credit system through new guarantee facilities and liquidity to the banking system are crucial for ensuring the long-term competitiveness of Swedens export industry.
A further effect of the COVID-19 pandemic may be that our clients may request deferral of payments or other relief under their loan agreements. SEK has high standards of know your customer procedures in place and long relationships with most of its clients, and is motivated to identify solutions to the challenges presented.
New lending
Skr bn |
|
Jan-Mar 2020 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Lending to Swedish exporters1 |
|
19.9 |
|
4.8 |
|
24.9 |
|
Lending to exporters customers2 |
|
13.4 |
|
8.5 |
|
49.6 |
|
Total |
|
33.3 |
|
13.3 |
|
74.5 |
|
CIRR loan as percentage of new lending |
|
0 |
% |
7 |
% |
21 |
% |
1 Of which Skr 1.1 billion (3M19: 0.4 billion; year-end 2019: Skr 1.8 billion) had not been disbursed at period end.
2 Of which Skr 0.4 billion (3M19: 1.0 billion; year-end 2019: Skr 16.3 billion) had not been disbursed at period end.
Record size borrowing transaction
In the first quarter, SEK launched two public offerings, a USD 0.6 billion two-year fixed rate bond in January and a USD 1.75 billion three-year fixed rate benchmark bond, the largest issuance in SEKs history, at the end of March. Toward the end of the quarter, the cost of new borrowing increased in the midst of the COVID-19 pandemic. The share of structured debt was lower year-on-year, while diversification of borrowing between different markets remained healthy.
During the first quarter, SEK actively cooperated with, among others, the Swedish National Debt Office and the Swedish Central Bank to ensure it had sufficient liquidity to be able to meet the increased financing needs of Swedish exporters. SEK utilized the credit facility it has with the Swedish National Debt Office and borrowed Skr 10 billion as an active measure to meet the export companies greatly increased need for financing.
SEKs borrowing
Skr bn |
|
Jan-Mar 2020 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
New long-term borrowings |
|
36.3 |
|
11.8 |
|
81.1 |
|
Outstanding senior debt |
|
312.8 |
|
268.9 |
|
273.0 |
|
Repurchase and redemption of own debt |
|
2.2 |
|
1.2 |
|
21.3 |
|
Comments on the consolidated financial accounts
January-March 2020
Operating profit amounted to Skr 157 million (3M19: Skr 352 million). Net profit amounted to Skr 123 million (3M19: Skr 274 million). The decrease compared to the same period in the previous year was due to lower net results of financial transactions, which was affected negatively by unrealized changes in market values, in addition to an increase in the provision for expected credit losses.
Net interest income
Net interest income amounted to Skr 405 million (3M19: Skr 395 million), an increase of 3 percent compared to the same period in the previous year. Net interest income increased by Skr 15 million due to a lower resolution fee that amounted to a total of Skr 26 million (3M19: Skr 41 million), which SEK is required to pay to a fund to support the recovery of credit institutions. In 2020, the resolution fee amounts to 0.05 percent of the calculation basis (2019: 0.09 percent), which essentially corresponds to SEKs debt financed assets less the CIRR loans.
The table below shows average interest-bearing assets and liabilities.
Skr bn, average |
|
Jan-Mar
|
|
Jan-Mar
|
|
Change |
|
Total loans |
|
229.8 |
|
213.2 |
|
8 |
% |
Liquidity investments |
|
60.7 |
|
62.4 |
|
-3 |
% |
Interest-bearing assets |
|
308.3 |
|
291.1 |
|
6 |
% |
Interest-bearing liabilities |
|
292.9 |
|
263.4 |
|
11 |
% |
Net results of financial transactions
Net results of financial transactions amounted to Skr -67 million (3M19: Skr 105 million). The result was mainly due to a decrease in valuation of bonds in the liquidity investment portfolios, increased SEK credit value adjustments (CVA) as the market price for counterparty risk increased, and increased overnight index swap (OIS) adjustments due to wider spreads between Fed-funds and 3 month USD LIBOR.
Operating expenses
Skr mn |
|
Jan-Mar
|
|
Jan-Mar
|
|
Change |
|
Personnel expenses |
|
-85 |
|
-84 |
|
1 |
% |
Other administrative expenses |
|
-52 |
|
-48 |
|
8 |
% |
Depreciation and impairment of non-financial assets |
|
-13 |
|
-14 |
|
-7 |
% |
Total operating expenses |
|
-150 |
|
-146 |
|
3 |
% |
Operating expenses increased 3 percent compared to the same period in the previous year, which was mainly due to an increase in other administrative expenses. No provision was made for the individual variable remuneration program (3M19: Skr 3 million).
Net credit losses
Net credit losses amounted to Skr -24 million (3M19: Skr 9 million) and consist of increased provisions for expected credit losses. Credit losses in the first quarter of 2020 were attributable to market conditions in the wake of the COVID-19 pandemic. Among other items, SEK has noted an increase in stage 2 expected credit losses. During the first quarter, SEK made a general adjustment to expected credit losses calculated pursuant to IFRS 9 as of March 31, 2020. The downturn SEK is currently experiencing in the global economy due to the pandemic is more extreme than the one used in the quantitative expected credit loss model, meaning that the previous calculations no longer reflect the losses SEK can expect. A risk adjustment has been made for companies in sectors deemed vulnerable and which lack a high credit rating.
Loss allowances as of March 31, 2020 amounted to Skr -158 million compared to Skr -128 million as of December 31, 2019, of which exposures in stage 3 amounted to Skr -68 million (year-end 2019: Skr -64 million). SEK had no new stage 3 credits during the period. The reserve was affected negatively by exchange rate effects.
Taxes
Tax costs amounted to Skr 34 million (3M19: Skr 78 million), and the effective tax rate amounted to 21.4 percent (3M19: 22.1 percent).
Other comprehensive income (OCI)
Other comprehensive income before tax amounted to Skr 102 million (3M19: Skr -7 million), mainly due to a positive result related to changes in own credit risk, which was offset by a negative result related to the revaluation of defined benefit plans.
Statement of Financial Position
Total assets and liquidity investments
Total assets increased compared to the end of 2019, mainly driven by increased lending volume and increased lending capacity due to the COVID-19 pandemic. During the period, SEK has had a substantial increase in demand for financing from existing and new clients, which has also led to an increase in committed loans.
Skr bn |
|
March 31,
|
|
December 31,
|
|
Change |
|
Total assets |
|
365.9 |
|
317.3 |
|
15 |
% |
Liquidity investments |
|
57.7 |
|
63.6 |
|
-9 |
% |
Total loans |
|
242.1 |
|
217.6 |
|
11 |
% |
of which loans in the CIRR-system |
|
85.9 |
|
76.1 |
|
13 |
% |
Total net exposures amounted to Skr 370.4 billion on March 31, 2020 (year-end 2019: Skr 347.5 billion). SEKs exposures to most counterparties have increased, but exposures to regional governments, public sector entities and financial institutions have decreased since year-end 2019. See Note 10.
Liabilities and equity
As of March 31, 2020, the aggregate volume of available funds and shareholders equity exceeded the aggregate volume of loans outstanding and loans committed at all maturities. Accordingly, SEK considers all of its outstanding commitments to be covered through maturity.
SEK has a credit facility in place with the Swedish National Debt Office of up to Skr 125 billion. To ensure coverage of the increased expected demand from clients within the CIRR framework, SEK utilized Skr 10 billion from the facility during March. The credit facility can only be utilized for loans covered by the CIRR-system and is intended as a reserve when funding markets are not available to SEK. For a description of proposed changes to the terms of the credit facility, see Other events.
Capital adequacy
As of March 31, 2020, SEKs total own funds amounted to Skr 18.7 billion (year-end 2019: Skr 18.3 billion). The total capital ratio was 19.9 percent (year-end 2019: 20.6 percent), representing a margin of 4.9 percentage points above the requirement of 15.0 percent from Finansinspektionen (the Swedish FSA).
The corresponding Common Equity Tier 1 capital requirement was 10.1 percent. Given that SEKs own funds are comprised solely of Common Equity Tier 1 capital, this represents a margin of 9.8 percentage points above the requirement. Overall, SEK is strongly capitalized and has healthy liquidity.
Percent |
|
March 31,
|
|
December 31,
|
|
Common Equity Tier 1 capital ratio |
|
19.9 |
|
20.6 |
|
Tier 1 capital ratio |
|
19.9 |
|
20.6 |
|
Total capital ratio |
|
19.9 |
|
20.6 |
|
Leverage ratio |
|
5.4 |
|
5.7 |
|
Liquidity coverage ratio (LCR)1 |
|
681 |
|
620 |
|
Net stable funding ratio (NSFR)1 |
|
131 |
|
120 |
|
1 In the first quarter of 2020, SEK has changed its methodology for calculating LCR and NSFR as an adaptation to future regulatory requirements.
Rating
|
|
Skr |
|
Foreign currency |
Moodys |
|
Aa1/Stable |
|
Aa1/Stable |
Standard & Poors |
|
AA+/Stable |
|
AA+/Stable |
Other events
Due to the substantial disruption of the financial system and the negative effects for Swedens export industry that the COVID-19 pandemic has had, SEK and its owner have implemented two measures, with the aim to strengthen SEKs lending capacity and thus provide the company with better prerequisites to support Swedish exporters. The measures consist of a resolution passed at the annual general meeting on March 26, 2020, whereby it was resolved that no dividend would be paid for 2019, and a proposal from the Swedish government to the Swedish parliament to increase SEKs credit facility with the Swedish National Debt Office from Skr 125 billion to Skr 200 billion, and to allow the credit facility to also be used to provide commercial credits to Swedish exporters in addition to CIRR loans.
The macro environment
According to Statistics Sweden, the annualized rate of Swedish GDP growth was 0.8 percent in the fourth quarter of 2019 and the unemployment rate was 7.6 percent as of February 2020. The consumer price index rose 1.0 percent on an annualized basis in February and the repo rate remained unchanged at zero percent. In the fourth quarter of 2019, Swedish exports decreased 1.7 percent compared with the previous quarter.
Growth in global trade slowed in 2019 and at the start of 2020. However, these downward revisions are almost irrelevant given the monumental downturn we are now experiencing in global growth, trade and essentially all other indicators as a result of the COVID-19 pandemic. This crisis overshadows everything else and means that macro figures, which are by definition of a historic nature, are of considerably less significance. Moreover, previous concerns such as the withdrawal of the United Kingdom (UK) from the European Union (EU) (commonly referred to as Brexit), trade conflicts and geopolitical risks, are overshadowed by the COVID-19 pandemic and related containment measures, including the effects of the closure of the majority of societal functions worldwide. The current strong state of Swedens public finances, with low public debt, is advantageous in terms of the possibility to use fiscal stimuli. The UK officially left the EU on January 31, 2020. SEK has ensured that all of its agreements and limits with the banks the company does business with continue to apply.
The COVID-19 pandemic will probably have a negative impact on Swedish exports and could therefore also adversely affect SEKs business volumes. It is however possible that business volumes remain unchanged or even increase, if the conditions arise in which the general banking system is unable to offer Swedens exporters the borrowings they require.
Further, SEK has assets and liabilities which are accounted for at fair value. Increased volatility in prices on the financial markets might increase the volatility in SEKs unrealized results.
Risk factors
Various risks arise as part of SEKs operations, which primarily consist of credit risks, but also include market, liquidity, refinancing, operational and sustainability risks. For a more detailed description of these risks, refer to the separate risk report Capital Adequacy and Risk Management Report Pillar 3 2019 and Note 30 to the financial statements included in SEKs 2019 Annual Report on Form 20-F.
The following risk factors supplement the Risk Factors section in SEKs 2019 Annual Report on Form 20-F.
COVID-19 could have an adverse effect on SEKs business.
While the direct and indirect impact of the global COVID-19 outbreak remains uncertain, a number of central banks and governments have announced financial stimulus packages in anticipation of a very significant negative impact on gross domestic product during 2020. Concerns remain as to whether these policy tools will counter anticipated macro-economic risks. A prolongation of the outbreak could significantly adversely affect global economic growth, and impact business operations across the global economy generally, both as a result of weakened economic activity and in terms of the health and wellbeing of employees being affected. Such weakening of the economy and or operations could have a material adverse impact on the financial performance or operations of counterparties to SEK, and correspondingly impact SEK, or the cost of funding for SEK, which could have an adverse impact on SEKs business, financial condition, results of operations and liquidity.
Disruptions in the financial markets or economic recessions, including as a result of geopolitical instability and as a result of the recent global outbreak of COVID-19, may have an adverse effect on SEKs financial performance.
SEKs business and earnings are affected by general business, economic and market conditions, especially within Sweden and Europe. Uncertainties remain concerning the outlook and the future economic environment related to recent events in those regions, such as the impacts of the global outbreak of COVID-19, a continuing weak economic outlook in certain European countries and the uncertainty surrounding the economic effect of the withdrawal of the UK from the EU on January 31, 2020. Although SEK does not have operations in the UK, a large portion of SEKs borrowings are arranged through banks in the UK. If SEK fails to maintain these agreements on favorable terms following Brexit or the agreements completed with such UK banks EU-based affiliates cannot be utilized effectively, SEKs business and financial performance will suffer. Uncertainties remain as to what, if any, impact a new regulatory regime in the UK and in the EU will have on these agreements.
Additionally, even in the absence of slow economic growth or recessions, other economic circumstances including, but not limited to, volatility in energy prices, contractions in infrastructure spending, fluctuations in market interest or exchange rates, and concerns over the financial health of sovereign governments and their instrumentalities may have negative consequences for the companies and industries that the Group provides financing to (as well as the financial condition of SEKs financial counterparties) and could, in addition to the other factors cited above, have material adverse effects on the Groups business prospects, financial condition or ability to fulfill its debt obligations.
Disruptions in the financial markets or economic recessions (including as a result of the recent global outbreak of COVID-19) may negatively affect the credit quality of borrowers and cause risk to other counterparties, which may cause SEK to incur credit losses or affect the value of its assets.
Risks arising from the credit quality of borrowers and counterparties and the recoverability of loans and amounts due from counterparties in derivative transactions are inherent in SEKs businesses. Consequently, SEK may incur credit losses or delinquency in debt repayments even in normal economic circumstances. Financial market disruptions or economic recessions (including as a result of the recent global outbreak of COVID-19) may further affect SEKs customers and counterparties, negatively affecting their ability to fulfill their obligations. Market and economic disruptions may affect, among other things, business and consumer spending, bankruptcy rates and asset prices, creating a greater likelihood of impact on an increased number of SEKs customers or counterparties credit demand or that they may become delinquent in their loans or other obligations to SEK. For example, following the financial crisis, SEK was forced to write down the value of some of its assets as a result of disruptions in the financial markets. Such disruptions may affect the recoverability and value of SEKs assets and may necessitate an increase in SEKs provisions for delinquent and defaulted debt and other provisions, which could in turn have a material adverse effect on SEKs business and/or its ability to repay its debts.
Reduced access to international capital markets for the financing of SEKs operations, or less favorable financing terms, may negatively impact SEKs profitability and its ability to fulfill its obligations.
In order to finance its operations, SEK is dependent on the international capital markets, where it competes with other issuers to obtain financing. Although SEK has been able to successfully finance its operations to date, factors outside SEKs control may have material adverse effects on the Groups continued ability to obtain such financing or could cause the cost of such financing to increase. As a result of the recent global outbreak of COVID-19, global markets are extremely turbulent and volatile. For example, as a result of the financial crisis in 2008, SEK experienced higher costs of funding through the international capital markets, as did other issuers during this time. In 2008, SEK was able to offset the increased cost of funding by increasing the margins on its lending, but currently and in the future, that might not be possible, which could result in more expensive access to the capital markets, which could have a material adverse effect on SEKs results of operations.
A key factor affecting the cost and availability of financing is SEKs credit rating. Although the Group currently has favorable credit ratings from various credit rating agencies, those credit ratings depend on many factors, some of which are outside of SEKs control. Significant factors in determining SEKs credit ratings or that otherwise could affect its ability to raise financing include its ownership structure, asset quality, liquidity profile, short- and long-term financial prospects, risk exposures, capital ratios, and prudential measures, as well as government support and SEKs public policy role. Notwithstanding regular confirmation from SEKs owner (the Swedish State) of its continued support for SEKs current public policy role, there is a risk that this view could change in the future. Deterioration in any one of these factors or in any combination of these factors may lead rating agencies to downgrade SEKs credit ratings. If the Group were to experience a downgrade in its credit ratings, it would likely become necessary to offer increased interest margins in the capital markets in order to obtain financing, which would likely substantially lower the Groups profit margins and earnings, harm its overall liquidity and negatively affect its business and its ability to fulfill its obligations.
SEK may experience negative changes in the value of its assets or liabilities and may incur other losses related to volatile and illiquid market conditions.
Market volatility, illiquid market conditions and disruptions in the credit markets, including the current conditions as a result of the global outbreak of COVID-19, make it difficult to value certain of SEKs assets and liabilities during certain periods. For example, SEK is exposed to changes in fair value due to changes in credit spreads on its own debt and due to changes in currency basis spread, which it has not hedged, and such changes in fair value can have a negative impact on SEKs results as reported under IFRS. Subsequent valuations, in light of factors then prevailing, may result in significant changes in the value of such assets or liabilities in future periods. In addition, at the time of any sale of any such assets, the prices SEK ultimately realizes will depend on the demand and liquidity in the market at that time and may be materially lower than such assets current fair value. Any of these factors could require SEK to negatively change the carrying amount of such assets or liabilities, which may have an adverse effect on the Groups financial condition in future periods.
Losses could result from SEKs derivatives used for hedging, and SEKs hedging strategies may not be effective.
SEK uses hedging instruments in an attempt to manage interest rate, currency, credit, basis and other market-related risks.
If any of the variety of instruments and strategies the Group uses to hedge its exposure to these various types of risk is not effective, the Group may incur losses, which may have an adverse effect on the Groups financial condition and could impair its ability to timely repay or refinance its debts. The majority of SEKs derivative contracts are OTC derivatives, i.e., derivative contracts that are not transacted on an exchange. These derivatives are entered into under ISDA Master Agreements. If counterparty defaults on these contracts, the underlying exposure would no longer be effectively hedged, which could result in losses.
In addition, there can be no assurance that the Group will continue to be able to hedge risks related to current or future assets or liabilities in accordance with its current policies in an efficient manner or at all. Disruptions such as market crises and economic recessions, including the current conditions as a result of the global outbreak of COVID-19, may put a strain on the availability and effectiveness of hedging instruments or strategies. For example, the expected transition away from LIBOR and similar benchmark rates may have a different impact on the hedged item and the hedging instrument, which could cause some of SEKs hedge to become ineffective, resulting in potential losses. An inability to hedge its risks could increase SEKs losses due to those risks, which could have an adverse effect on SEKs financial condition and its ability to fulfill its obligations.
SEK is exposed to significant operational risk, which could harm SEKs business, financial performance or the ability to repay its debt.
SEKs businesses are dependent on the ability to process complex transactions efficiently and accurately. Operational risk for a financial institution such as SEK can arise from fraud, errors by employees, failure to document transactions properly or to obtain proper internal authorizations, equipment failures, natural disasters, information security failures, data loss, cyber-attacks and breaches from known malware or malware that may be developed in the future or the failure of external systems such as, for example, those of SEKs suppliers or counterparties. These risks could be exacerbated under the current conditions as a result of the global outbreak of COVID-19. Despite having taken preventative actions to protect the security of its information relative to its perceived risks, SEK may nevertheless experience major security failures, data losses, cyber-attacks or breaches in the future, which could have a material adverse effect on SEKs business. Failure to address operational risk and increased regulatory requirements relating to operational risk may lead to additional costs, losses or damages to SEKs reputation which may negatively affect customers and investors confidence, and thus SEKs business, financial performance or ability to repay its debt. For example, SEK has in the past incurred additional costs related to the enhancement of IT-system due to increased regulatory burdens. If, for example, SEK failed to properly comply with its obligations under financial guarantee contracts or other credit risk reducing arrangements or if the contracts were not properly drafted, this could result in SEK not being able to effectively seek recourse to such guarantees or other arrangements in the event the relevant borrower was unable to repay its debt to SEK.
SEKs reputation could also be damaged if SEK fails to comply with current legislation and best practices or in any other way fails to meet its commitments and expectations. A significant failure in managing SEKs operational risk could materially and adversely affect the Companys business, financial condition, results of operation or ability to repay its debt.
Financial targets
Key performance indicators
(Unaudited except for Jan-Dec 2019)
Skr mn (if not otherwise indicated) |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar,2019 |
|
Jan-Dec 2019 |
|
New lending |
|
33,290 |
|
12,879 |
|
13,303 |
|
74,515 |
|
of which to Swedish exporters |
|
19,888 |
|
4,753 |
|
4,845 |
|
24,901 |
|
of which to exporters customers |
|
13,402 |
|
8,126 |
|
8,458 |
|
49,614 |
|
CIRR-loans as a percentage of new lending |
|
0 |
% |
0 |
% |
7 |
% |
21 |
% |
Loans, outstanding and undisbursed |
|
290,235 |
|
269,744 |
|
264,353 |
|
269,744 |
|
|
|
|
|
|
|
|
|
|
|
New long-term borrowings |
|
36,292 |
|
24,594 |
|
11,831 |
|
81,053 |
|
Outstanding senior debt |
|
312,839 |
|
273,017 |
|
268,870 |
|
273,017 |
|
|
|
|
|
|
|
|
|
|
|
After-tax return on equity |
|
2.6 |
% |
6.2 |
% |
5.9 |
% |
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital ratio |
|
19.9 |
% |
20.6 |
% |
19.8 |
% |
20.6 |
% |
Tier 1 capital ratio |
|
19.9 |
% |
20.6 |
% |
19.8 |
% |
20.6 |
% |
Total capital ratio |
|
19.9 |
% |
20.6 |
% |
19.8 |
% |
20.6 |
% |
Leverage ratio |
|
5.4 |
% |
5.7 |
% |
5.5 |
% |
5.7 |
% |
Liquidity coverage ratio (LCR)1 |
|
681 |
% |
620 |
% |
162 |
% |
620 |
% |
Net stable funding ratio (NSFR)1 |
|
131 |
% |
120 |
% |
148 |
% |
120 |
% |
1 In the first quarter of 2020, SEK changed its methodology for calculating LCR and NSFR as an adaptation to future regulatory requirements.
See definitions on page 31.
Condensed Consolidated Statement of Comprehensive Income
(Unaudited except for Jan-Dec 2019)
Skr mn |
|
Note |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Interest income |
|
|
|
1,250 |
|
1,360 |
|
1,579 |
|
6,083 |
|
Interest expenses |
|
|
|
-845 |
|
-929 |
|
-1,184 |
|
-4,366 |
|
Net interest income |
|
2 |
|
405 |
|
431 |
|
395 |
|
1,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee and commission expense |
|
|
|
-7 |
|
-10 |
|
-11 |
|
-33 |
|
Net results of financial transactions |
|
3 |
|
-67 |
|
113 |
|
105 |
|
226 |
|
Total operating income |
|
|
|
331 |
|
534 |
|
489 |
|
1,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
|
|
-85 |
|
-90 |
|
-84 |
|
-333 |
|
Other administrative expenses |
|
|
|
-52 |
|
-57 |
|
-48 |
|
-206 |
|
Depreciation and impairment of non-financial assets |
|
|
|
-13 |
|
-14 |
|
-14 |
|
-57 |
|
Total operating expenses |
|
|
|
-150 |
|
-161 |
|
-146 |
|
-596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before credit losses |
|
|
|
181 |
|
373 |
|
343 |
|
1,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit losses |
|
4 |
|
-24 |
|
-2 |
|
9 |
|
-10 |
|
Operating profit |
|
|
|
157 |
|
371 |
|
352 |
|
1,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expenses |
|
|
|
-34 |
|
-77 |
|
-78 |
|
-277 |
|
Net profit1 |
|
|
|
123 |
|
294 |
|
274 |
|
1,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income related to: |
|
|
|
|
|
|
|
|
|
|
|
Items to be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
Derivatives in cash flow hedges |
|
|
|
|
|
|
|
-8 |
|
-8 |
|
Tax on items to be reclassified to profit or loss |
|
|
|
|
|
|
|
2 |
|
2 |
|
Net items to be reclassified to profit or loss |
|
|
|
|
|
|
|
-6 |
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Items not to be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
Own credit risk |
|
|
|
111 |
|
-15 |
|
12 |
|
24 |
|
Revaluation of defined benefit plans |
|
|
|
-9 |
|
34 |
|
-11 |
|
-4 |
|
Tax on items not to be reclassified to profit or loss |
|
|
|
-23 |
|
-4 |
|
2 |
|
-4 |
|
Net items not to be reclassified to profit or loss |
|
|
|
79 |
|
15 |
|
3 |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
79 |
|
15 |
|
-3 |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income1 |
|
|
|
202 |
|
309 |
|
271 |
|
1,037 |
|
Skr |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share2 |
|
|
|
31 |
|
74 |
|
69 |
|
257 |
|
1 The entire profit is attributable to the shareholder of the Parent Company.
2 Net profit divided by average number of shares, which amounts to 3,990,000 for each period.
Consolidated Statement of Financial Position
(Unaudited except for December 31, 2019)
Skr mn |
|
Note |
|
March 31, 2020 |
|
December 31, 2019 |
|
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
5 |
|
7,683 |
|
1,362 |
|
Treasuries/government bonds |
|
5 |
|
7,361 |
|
8,344 |
|
Other interest-bearing securities except loans |
|
5 |
|
42,649 |
|
53,906 |
|
Loans in the form of interest-bearing securities |
|
4, 5 |
|
52,812 |
|
43,627 |
|
Loans to credit institutions |
|
4, 5 |
|
29,293 |
|
27,010 |
|
Loans to the public |
|
4, 5 |
|
178,682 |
|
163,848 |
|
Derivatives |
|
5, 6 |
|
12,126 |
|
6,968 |
|
Tangible and intangible assets |
|
|
|
133 |
|
134 |
|
Other assets |
|
|
|
31,850 |
|
9,334 |
|
Prepaid expenses and accrued revenues |
|
|
|
3,341 |
|
2,747 |
|
Deferred tax asset |
|
|
|
17 |
|
16 |
|
Total assets |
|
|
|
365,947 |
|
317,296 |
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
Borrowing from credit institutions |
|
5 |
|
7,534 |
|
3,678 |
|
Borrowing from the public |
|
5 |
|
10,000 |
|
|
|
Debt securities issued |
|
5 |
|
295,305 |
|
269,339 |
|
Derivatives |
|
5, 6 |
|
27,356 |
|
20,056 |
|
Other liabilities |
|
|
|
3,482 |
|
2,466 |
|
Accrued expenses and prepaid revenues |
|
|
|
2,884 |
|
2,582 |
|
Provisions |
|
|
|
102 |
|
93 |
|
Total liabilities |
|
|
|
346,663 |
|
298,214 |
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
3,990 |
|
3,990 |
|
Reserves |
|
|
|
-64 |
|
-143 |
|
Retained earnings |
|
|
|
15,358 |
|
15,235 |
|
Total equity |
|
|
|
19,284 |
|
19,082 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
|
365,947 |
|
317,296 |
|
Condensed Consolidated Statement of Changes in Equity
(Unaudited except for Jan-Dec 2019)
|
|
|
|
|
|
|
Reserves |
|
|
|
||||
Skr mn |
|
Equity |
|
|
Share capital |
|
Hedge
|
|
Own credit
|
|
Defined
|
|
Retained
|
|
Opening balance of equity January 1, 2019 |
|
18,239 |
|
|
3,990 |
|
6 |
|
-117 |
|
-42 |
|
14,402 |
|
Net profit Jan-Mar 2019 |
|
274 |
|
|
|
|
|
|
|
|
|
|
274 |
|
Other comprehensive income Jan-Mar 2019 |
|
-3 |
|
|
|
|
-6 |
|
12 |
|
-9 |
|
|
|
Total comprehensive income Jan-Mar 2019 |
|
271 |
|
|
|
|
-6 |
|
12 |
|
-9 |
|
274 |
|
Closing balance of equity March 31, 20191 |
|
18,510 |
|
|
3,990 |
|
|
|
-105 |
|
-51 |
|
14,676 |
|
Opening balance of equity January 1, 2019 |
|
18,239 |
|
|
3,990 |
|
6 |
|
-117 |
|
-42 |
|
14,402 |
|
Net profit Jan-Dec 2019 |
|
1,027 |
|
|
|
|
|
|
|
|
|
|
1,027 |
|
Other comprehensive income Jan-Dec 2019 |
|
10 |
|
|
|
|
-6 |
|
19 |
|
-3 |
|
|
|
Total comprehensive income Jan-Dec 2019 |
|
1,037 |
|
|
|
|
-6 |
|
19 |
|
-3 |
|
1,027 |
|
Dividend |
|
-194 |
|
|
|
|
|
|
|
|
|
|
-194 |
|
Closing balance of equity December 31, 20191 |
|
19,082 |
|
|
3,990 |
|
|
|
-98 |
|
-45 |
|
15,235 |
|
Opening balance of equity January 1, 2020 |
|
19,082 |
|
|
3,990 |
|
|
|
-98 |
|
-45 |
|
15,235 |
|
Net profit Jan-Mar 2020 |
|
123 |
|
|
|
|
|
|
|
|
|
|
123 |
|
Other comprehensive income Jan-Mar 2020 |
|
79 |
|
|
|
|
|
|
87 |
|
-8 |
|
|
|
Total comprehensive income Jan-Mar 2020 |
|
202 |
|
|
|
|
|
|
87 |
|
-8 |
|
123 |
|
Closing balance of equity March 31, 20201 |
|
19,284 |
|
|
3,990 |
|
|
|
-11 |
|
-53 |
|
15,358 |
|
1 The entire equity is attributable to the shareholder of the Parent Company.
Condensed Statement of Cash Flows in the Consolidated Group
(Unaudited except for Jan-Dec 2019)
Skr mn |
|
Jan-Mar 2020 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Operating activities |
|
|
|
|
|
|
|
Operating profit |
|
157 |
|
352 |
|
1,304 |
|
|
|
|
|
|
|
|
|
Adjustments for non-cash items in operating profit |
|
-119 |
|
176 |
|
-279 |
|
Income tax paid |
|
-126 |
|
-61 |
|
-366 |
|
Changes in assets and liabilities from operating activities |
|
-1,733 |
|
-357 |
|
-1,433 |
|
Cash flow from operating activities |
|
-1,821 |
|
110 |
|
-774 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Capital expenditures |
|
-5 |
|
-7 |
|
-40 |
|
Cash flow from investing activities |
|
-5 |
|
-7 |
|
-40 |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Change in senior debt |
|
6,563 |
|
-1,448 |
|
-4,420 |
|
Derivatives, net |
|
1,341 |
|
776 |
|
4,049 |
|
Dividend paid |
|
|
|
|
|
-194 |
|
Amortization of lease liabilities |
|
-7 |
|
|
|
-39 |
|
Cash flow from financing activities |
|
7,897 |
|
-672 |
|
-604 |
|
|
|
|
|
|
|
|
|
Cash flow for the period |
|
6,071 |
|
-569 |
|
-1,418 |
|
Cash and cash equivalents at beginning of the period |
|
1,362 |
|
2,416 |
|
2,416 |
|
Cash flow for the period |
|
6,071 |
|
-569 |
|
-1,418 |
|
Exchange-rate differences on cash and cash equivalents |
|
250 |
|
122 |
|
364 |
|
Cash and cash equivalents at end of the period1 |
|
7,683 |
|
1,969 |
|
1,362 |
|
1 Cash and cash equivalents include, in this context, cash at banks that can be immediately converted into cash and short-term deposits for which the time to maturity does not exceed three months from trade date.
Notes
Note 1. Accounting policies
Note 2. Net interest income
Note 3. Net results of financial transactions
Note 4. Impairments
Note 5. Financial assets and liabilities at fair value
Note 6. Derivatives
Note 7. CIRR-system
Note 8. Pledged assets and contingent liabilities
Note 9. Capital adequacy
Note 10. Exposures
Note 11. Transactions with related parties
Note 12. Events after the reporting period
References to SEK or the Parent Company are to AB Svensk Exportkredit. References to Consolidated Group are to SEK and its consolidated subsidiary. All amounts are in Skr million, unless otherwise indicated. All figures concern the Consolidated Group, unless otherwise indicated.
Note 1. Accounting policies
This condensed interim report is presented in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. The Consolidated Groups consolidated accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), together with the interpretations from IFRS Interpretations Committee (IFRS IC). The IFRS standards applied by SEK are all endorsed by the European Union (EU). The accounting also follows the additional standards imposed by the Annual Accounts Act for Credit Institutions and Securities Companies (1995:1559) (ÅRKL) and the regulation and general guidelines issued by Finansinspektionen (the Swedish FSA), Annual Reports in Credit Institutions and Securities Companies (FFFS 2008:25). In addition to this, the supplementary accounting rules for groups (RFR 1) issued by the Swedish Financial Reporting Board have been applied. SEK also follows the states general guidelines regarding external reporting in accordance with its corporate governance policy and guidelines for state-owned companies.
The accounting policies, methods of computation and presentation of the Consolidated Group and the Parent Company are, in all material aspects, the same as those used for the 2019 annual financial statements. This condensed interim report does not include all the disclosures required in the annual financial statements, and should be read in conjunction with the companys annual financial statements as of December 31, 2019.
SEK elected early adoption in 2019 of the amendments to IFRS 9, IAS 39 and IFRS 7 Interest Rate Benchmark Reform issued by IASB in September 2019 (IBOR reform), see Note 1(c)(ii) to the annual financial statements included in SEK's 2019 Annual Report on Form 20-F.
Other changes from IASB have not had any material impact on SEKs financial reporting for 2020 and there are no other IFRS or IFRS Interpretations Committee interpretations that are not yet applicable that are expected to have a material impact on SEKs financial statements, capital adequacy or large exposure ratios.
Note 2. Net interest income
Skr mn |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Interest income |
|
|
|
|
|
|
|
|
|
Loans to credit institutions |
|
385 |
|
415 |
|
538 |
|
2,005 |
|
Loans to the public |
|
575 |
|
616 |
|
690 |
|
2,656 |
|
Loans in the form of interest-bearing securities |
|
213 |
|
212 |
|
190 |
|
829 |
|
Interest-bearing securities excluding loans in the form of interest-bearing securities |
|
120 |
|
152 |
|
183 |
|
686 |
|
Derivatives |
|
-94 |
|
-86 |
|
-68 |
|
-291 |
|
Administrative remuneration CIRR-system |
|
50 |
|
49 |
|
46 |
|
194 |
|
Other assets |
|
1 |
|
2 |
|
0 |
|
4 |
|
Total interest income1 |
|
1,250 |
|
1,360 |
|
1,579 |
|
6,083 |
|
|
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
|
|
|
|
|
|
|
Interest expenses |
|
-819 |
|
-887 |
|
-1,143 |
|
-4,197 |
|
Resolution fee |
|
-26 |
|
-42 |
|
-41 |
|
-169 |
|
Total interest expenses |
|
-845 |
|
-929 |
|
1,184 |
|
-4,366 |
|
Net interest income |
|
405 |
|
431 |
|
395 |
|
1,717 |
|
1 Interest income calculated using the effective interest method amounted to Skr 1,087 million during January- March 2020 (3M19: Skr 1,347 million).
Note 3. Net results of financial transactions
Skr mn |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Derecognition of financial instruments not measured at fair value through profit or loss |
|
2 |
|
2 |
|
0 |
|
19 |
|
Financial assets or liabilities at fair value through profit or loss |
|
-110 |
|
69 |
|
55 |
|
120 |
|
Financial instruments under fair-value hedge accounting |
|
45 |
|
39 |
|
50 |
|
85 |
|
Currency exchange-rate effects on all assets and liabilities excl. currency exchange-rate effects related to revaluation at fair value |
|
-4 |
|
3 |
|
0 |
|
2 |
|
Total net results of financial transactions |
|
-67 |
|
113 |
|
105 |
|
226 |
|
SEKs general business model is to hold financial instruments measured at fair value to maturity. The net market value changes are mainly attributable to changes in credit spread on own debt, which are reported in other comprehensive income, and basis spreads, which are reported in net results of financial transactions. The changes could be significant in a single reporting period, but will not affect earnings over time since the lifetime cumulative changes in the instruments market value will net to zero if it is held to maturity and is a performing instrument. When financial instruments are not held to maturity, realized gains and losses can occur, as in cases where SEK
repurchases its own debt, or where lending is repaid early and the related hedging instruments are terminated prematurely. These effects are presented in the following line items of net results of financial transactions in the table above: Derecognition of financial instruments not measured at fair value through profit or loss, Financial assets or liabilities at fair value through profit or loss and Financial instruments under fair-value hedge accounting. Financial assets or liabilities at fair value through profit or loss and Financial instruments under fair-value hedge accounting include realized as well as unrealized changes in fair value.
Note 4. Impairments
Skr mn |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Expected credit losses, stage 1 |
|
-17 |
|
-11 |
|
7 |
|
-19 |
|
Expected credit losses, stage 2 |
|
-7 |
|
5 |
|
4 |
|
11 |
|
Expected credit losses, stage 3 |
|
0 |
|
4 |
|
-2 |
|
-17 |
|
Established losses |
|
|
|
0 |
|
|
|
-25 |
|
Reserves applied to cover established credit losses |
|
|
|
|
|
|
|
40 |
|
Recovered credit losses |
|
|
|
|
|
|
|
|
|
Net credit losses |
|
-24 |
|
-2 |
|
9 |
|
-10 |
|
The table below shows the book value of loans and nominal amounts for off-balance sheet exposures before expected credit losses for each stage as well as related loss allowance amounts, in order to place expected credit losses in relation to credit exposures. Overall, the credit portfolio has an extremely
high credit quality and SEK often uses risk mitigation measures, primarily through guarantees from the Swedish Export Credit Agency (EKN) and other government export credit agencies in the Organisation for Economic Co-operation and Development (OECD), which explains the low provision ratio.
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||||
Skr mn |
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
Total |
|
Loans, before expected credit losses |
|
207,357 |
|
33,558 |
|
1,292 |
|
242,208 |
|
217,594 |
|
Off balance sheet exposures, before expected credit losses |
|
32,818 |
|
28,172 |
|
12 |
|
61,002 |
|
59,343 |
|
Total, before expected credit losses |
|
240,175 |
|
61,730 |
|
1,304 |
|
303,210 |
|
276,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss allowance, loans |
|
-70 |
|
-17 |
|
-68 |
|
-155 |
|
-124 |
|
Loss allowance, off balance sheet exposures1 |
|
-2 |
|
-1 |
|
0 |
|
-3 |
|
-4 |
|
Total loss allowance |
|
-72 |
|
-18 |
|
-68 |
|
-158 |
|
-128 |
|
Provision ratio |
|
0.03 |
% |
0.03 |
% |
5.21 |
% |
0.05 |
% |
0.05 |
% |
1 Recognized under provision in Consolidated Statement of Financial Position. Off balance sheet exposures consist of guarantee commitments, committed undisbursed loans and binding offers, see Note 8.
Loss Allowance
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||||
Skr mn |
|
Stage 1 |
|
Stage 2 |
|
Stage 3 |
|
Total |
|
Total |
|
Opening balance |
|
-54 |
|
-10 |
|
-64 |
|
-128 |
|
-139 |
|
Increases due to origination and acquisition |
|
-13 |
|
-1 |
|
0 |
|
-14 |
|
-23 |
|
Net remeasurement of loss allowance |
|
-7 |
|
-7 |
|
0 |
|
-14 |
|
10 |
|
Transfer to stage 1 |
|
0 |
|
0 |
|
|
|
0 |
|
0 |
|
Transfer to stage 2 |
|
0 |
|
0 |
|
|
|
0 |
|
0 |
|
Transfer to stage 3 |
|
|
|
|
|
|
|
|
|
-22 |
|
Decreases due to derecognition |
|
4 |
|
0 |
|
|
|
4 |
|
10 |
|
Decrease in allowance account due to write-offs |
|
|
|
|
|
|
|
|
|
40 |
|
Exchange-rate differences1 |
|
-2 |
|
0 |
|
-4 |
|
-6 |
|
-4 |
|
Closing balance |
|
-72 |
|
-18 |
|
-68 |
|
-158 |
|
-128 |
|
1 Recognized under net results of financial transactions in Statement of Comprehensive Income.
Provisions for expected credit losses (ECLs) are calculated using quantitative models based on inputs, assumptions and methods that are highly reliant on assessments. In particular, the following could heavily impact the level of provisions: the establishment of a material increase in credit risk, allowing for forward-looking macroeconomic scenarios, and the measurement of both ECLs over the next 12 months and lifetime ECLs. ECLs are based on objective assessments of what SEK expects to lose on the exposures given what was known on the reporting date and taking into account possible future events. The ECL is a probability-weighted amount that is determined by evaluating the outcome of several possible scenarios and where the data taken into consideration comprises information from previous conditions, current conditions and projections of future economic conditions. SEKs method entails three scenarios being prepared for each probability of default curve: (i) a base scenario, (ii) a downturn scenario and (iii) an upturn scenario. The base scenario consists of GDP forecasts from the World Bank,
which at their most recent predate the COVID-19, the novel strain of coronavirus (COVID-19), pandemic. In addition to a 100 percent probability-weighted downturn scenario, a collective risk adjustment has been made for companies in sectors deemed vulnerable and which lack a high credit rating. The risk adjustment entails an average increase in ECLs for the affected companies of almost 80 percent.
SEK has conducted more extensive assessment of material increases in credit risk due to the COVID-19 pandemic. SEKs assessment is that our method is still applicable for assessing whether a material increase in credit risk has occurred. During the quarter, we noted no material movements between stage 1 and stage 2.
Note 5. Financial assets and liabilities at fair value
|
|
March 31, 2020 |
|
||||
Skr mn |
|
Book value |
|
Fair value |
|
Surplus value (+)/
|
|
Cash and cash equivalents |
|
7,683 |
|
7,683 |
|
|
|
Treasuries/governments bonds |
|
7,361 |
|
7,361 |
|
|
|
Other interest-bearing securities except loans |
|
42,649 |
|
42,649 |
|
|
|
Loans in the form of interest-bearing securities |
|
52,812 |
|
52,988 |
|
176 |
|
Loans to credit institutions |
|
29,293 |
|
29,313 |
|
20 |
|
Loans to the public |
|
178,682 |
|
182,558 |
|
3,876 |
|
Derivatives |
|
12,126 |
|
12,126 |
|
|
|
Total financial assets |
|
330,606 |
|
334,678 |
|
4,072 |
|
|
|
|
|
|
|
|
|
Borrowing from credit institutions |
|
7,534 |
|
7,534 |
|
|
|
Borrowing from the public |
|
10,000 |
|
10,000 |
|
|
|
Debt securities issued |
|
295,305 |
|
294,643 |
|
-662 |
|
Derivatives |
|
27,356 |
|
27,356 |
|
|
|
Total financial liabilities |
|
340,195 |
|
339,533 |
|
-662 |
|
|
|
December 31, 2019 |
|
||||
Skr mn |
|
Book value |
|
Fair value |
|
Surplus value (+)/
|
|
Cash and cash equivalents |
|
1,362 |
|
1,362 |
|
|
|
Treasuries/governments bonds |
|
8,344 |
|
8,344 |
|
|
|
Other interest-bearing securities except loans |
|
53,906 |
|
53,906 |
|
|
|
Loans in the form of interest-bearing securities |
|
43,627 |
|
45,054 |
|
1,427 |
|
Loans to credit institutions |
|
27,010 |
|
27,133 |
|
123 |
|
Loans to the public |
|
163,848 |
|
169,612 |
|
5,764 |
|
Derivatives |
|
6,968 |
|
6,968 |
|
|
|
Total financial assets |
|
305,065 |
|
312,379 |
|
7,314 |
|
|
|
|
|
|
|
|
|
Borrowing from credit institutions |
|
3,678 |
|
3,678 |
|
|
|
Debt securities issued |
|
269,339 |
|
271,549 |
|
2,210 |
|
Derivatives |
|
20,056 |
|
20,056 |
|
|
|
Total financial liabilities |
|
293 073 |
|
295,283 |
|
2,210 |
|
Determination of fair value
The determination of fair value is described in the annual financial statements included in SEKs 2019 Annual Report on Form 20-F, see Note 1(h)(viii) Principles for determination of fair value of financial instruments and (ix) Determination of fair value of certain
types of financial instruments. The current market situation in the light of the COVID-19 outbreak has not resulted in any changes in methodology for determination of fair value.
Financial assets in fair value hierarchy
|
|
Financial assets at fair value through profit or loss |
|
||||||
Skr mn |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Treasuries/governments bonds |
|
|
|
7,361 |
|
|
|
7,361 |
|
Other interest-bearing securities except loans |
|
|
|
42,649 |
|
|
|
42,649 |
|
Derivatives |
|
|
|
9,514 |
|
2,612 |
|
12,126 |
|
Total, March 31, 2020 |
|
|
|
59,524 |
|
2,612 |
|
62,136 |
|
|
|
|
|
|
|
|
|
|
|
Total, December 31, 2019 |
|
34,450 |
|
32,283 |
|
2,485 |
|
69,218 |
|
Financial liabilities in fair value hierarchy
|
|
Financial liabilities at fair value through profit or loss |
|
||||||
Skr mn |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Debt securities issued |
|
|
|
5,564 |
|
47,729 |
|
53,293 |
|
Derivatives |
|
|
|
20,587 |
|
6,769 |
|
27,356 |
|
Total, March 31, 2020 |
|
|
|
26,151 |
|
54,498 |
|
80,649 |
|
|
|
|
|
|
|
|
|
|
|
Total, December 31, 2019 |
|
|
|
30,546 |
|
46,215 |
|
76,761 |
|
Because the market for interest bearing bonds is considered currently inactive, a transfer of Skr 25,031 million was made from level 1 to level 2 during the period January-March 2020 (year-end 2019: transfer from level 2 to level 1 of Skr 21,461 million). Due to an increased element of subjective assessment
in the valuation, a transfer of Skr 6,391 million for debt securities issued was made from level 2 to level 3 (year-end 2019: transfer from level 3 to level 2 of Skr 1,040 million for debt securities issued and transfer from level 3 to level 2 of net Skr -30 million for derivatives).
Financial assets and liabilities at fair value in Level 3, March 31, 2020
Skr mn |
|
January 1,
|
|
Purchases |
|
Settlements
|
|
Transfers
|
|
Transfers
|
|
Gains (+)
|
|
Gains (+)
|
|
Exchange-
|
|
March 31,
|
|
Debt securities issued |
|
-43,752 |
|
-2,587 |
|
6,756 |
|
-6,391 |
|
|
|
2,466 |
|
42 |
|
-4,263 |
|
-47,729 |
|
Derivatives, net |
|
22 |
|
-1 |
|
-194 |
|
|
|
|
|
-5,384 |
|
|
|
1,400 |
|
-4,157 |
|
Net assets and liabilities |
|
-43,730 |
|
-2,588 |
|
6,562 |
|
-6,391 |
|
|
|
-2,918 |
|
42 |
|
-2,863 |
|
-51,886 |
|
Financial assets and liabilities at fair value in Level 3, December 31, 2019
Skr mn |
|
January 1,
|
|
Purchases |
|
Settlements
|
|
Transfers
|
|
Transfers
|
|
Gains (+)
|
|
Gains (+)
|
|
Exchange-
|
|
December 31,
|
|
Debt securities issued |
|
-47,898 |
|
-10,702 |
|
21,314 |
|
|
|
1,040 |
|
-3,408 |
|
-43 |
|
-4,055 |
|
-43,752 |
|
Derivatives, net |
|
-4,587 |
|
-5 |
|
-299 |
|
1 |
|
-31 |
|
3,181 |
|
|
|
1,762 |
|
22 |
|
Net assets and liabilities |
|
-52,485 |
|
-10,707 |
|
21,015 |
|
1 |
|
1,009 |
|
-227 |
|
-43 |
|
-2,293 |
|
-43,730 |
|
1 Gains and losses through profit or loss, including the impact of exchange-rates, is reported as net interest income and net results of financial transactions. The unrealized fair value changes for assets and liabilities, including the impact of exchange-rates, held as of March 31, 2020 amounted to a Skr 18 million gain (year-end 2019: Skr 69 million loss) and are reported as net results of financial transactions.
Uncertainty of valuation of Level 3 instruments
As the estimation of the parameters included in the models to calculate the market value of Level 3 instruments is associated with subjectivity and uncertainty, SEK has conducted an analysis of the difference in fair value of Level 3 instruments using other established parameter values. Option models and discounted cash flows are used to value the Level 3 instruments. For the Level 3 instruments that are significantly affected by different types of correlations, which are not based on observable market data, a revaluation has been made by shifting the correlations. The correlations have been adjusted by +/ 10 percentage points, which represents the range of correlations that SEK has determined market participants would use when pricing the instruments. For Level 3 instruments that are significantly affected by non-observable market data, such as
SEKs own creditworthiness, a revaluation has been made by shifting the credit curve. The revaluation is made by shifting the credit spreads by +/- 10 basis points, which has been assessed as a reasonable change in SEKs credit spread. The analysis shows the impact of the non-observable market data on the market value. In addition, the market value will be affected by observable market data.
The result of the analysis corresponds with SEKs business model where issued securities are linked with a matched hedging derivative. The underlying market data is used to evaluate the issued security as well as to evaluate the fair value in the derivative. This means that a change in fair value of the issued security, excluding SEKs own credit spread, is offset by an equally large change in fair value in the derivative.
Sensitivity analysis level 3 assets and liabilities
|
|
March 31, 2020 |
|
||||||||||
Assets and liabilities |
|
|
|
Unobservable |
|
Range of estimates
|
|
|
|
Sensitivity |
|
Sensitivity |
|
Skr mn |
|
Fair Value |
|
input |
|
input1 |
|
Valuation method |
|
max |
|
min |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
-4,054 |
|
Correlation |
|
0.73-0.11 |
|
Option Model |
|
3 |
|
-4 |
|
Interest rate |
|
1,515 |
|
Correlation |
|
0.51-(0.17) |
|
Option Model |
|
-104 |
|
104 |
|
FX |
|
-1,427 |
|
Correlation |
|
0.77-0.13 |
|
Option Model |
|
12 |
|
-12 |
|
Other |
|
-191 |
|
Correlation |
|
0.62-0.05 |
|
Option Model |
|
0 |
|
0 |
|
Sum derivatives, net |
|
-4,157 |
|
|
|
|
|
|
|
-89 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
-663 |
|
Correlation |
|
0.73-0.11 |
|
Option Model |
|
-3 |
|
4 |
|
|
|
|
|
Credit spreads |
|
10BP - (10BP) |
|
Discounted cash flow |
|
24 |
|
-24 |
|
Interest rate |
|
-46,917 |
|
Correlation |
|
0.51-(0.17) |
|
Option Model |
|
54 |
|
-53 |
|
|
|
|
|
Credit spreads |
|
10BP - (10BP) |
|
Discounted cash flow |
|
65 |
|
-64 |
|
FX |
|
-38 |
|
Correlation |
|
0.77-0.13 |
|
Option Model |
|
-13 |
|
13 |
|
|
|
|
|
Credit spreads |
|
10BP - (10BP) |
|
Discounted cash flow |
|
101 |
|
-101 |
|
Other |
|
-111 |
|
Correlation |
|
0.62-0.05 |
|
Option Model |
|
0 |
|
0 |
|
|
|
|
|
Credit spreads |
|
10BP - (10BP) |
|
Discounted cash flow |
|
10 |
|
-10 |
|
Sum debt securities issued |
|
-47,729 |
|
|
|
|
|
|
|
238 |
|
-235 |
|
Total effect on total comprehensive income2 |
|
|
|
|
|
|
|
|
|
149 |
|
-147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, net, December 31, 2019 |
|
22 |
|
|
|
|
|
|
|
-44 |
|
46 |
|
Debt securities issued, December 31, 2019 |
|
-43,752 |
|
|
|
|
|
|
|
219 |
|
-218 |
|
Total effect on total comprehensive income, December 31, 20192 |
|
|
|
|
|
|
|
|
|
175 |
|
-172 |
|
1 Represents the range of correlations that SEK has determined market participants would use when pricing the instruments. The structures are represented both in the security and the derivative hedging the bond. The sensitivity analysis is based on a shift in the interval for correlation between 0.1 and 0.1. The correlation is expressed as a value between 1 and 1, where 0 indicates no relationship, 1 indicates maximum positive relationship and -1 indicates maximum negative relationship. The maximum correlation in the range of unobservable inputs can thus be from 1 to 1. The table presents the scenario analysis of the effect on Level 3 instruments, with maximum positive and negative changes.
2 Of the total impact on total comprehensive income, the sensitivity effect of SEKs own credit spread was Skr 200 million (year-end 2019: Skr 174 million) under a maximum scenario and Skr -199 million (year-end 2019: Skr -173 million) under a minimum scenario.
Fair value related to credit risk
|
|
Fair value originating from credit risk
|
|
The periods change in fair value
|
|
||||
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
JanMar 2020 |
|
JanMar 2019 |
|
CVA/DVA, net1 |
|
-30 |
|
-12 |
|
-18 |
|
7 |
|
OCA2 |
|
-15 |
|
-126 |
|
111 |
|
12 |
|
1 Credit value adjustment (CVA) and Debt value adjustment (DVA) reflects how the counterparties credit risk as well as SEKs own credit rating affects the fair value of derivatives.
2 Own credit adjustment (OCA) reflects how the changes in SEKs credit rating affects the fair value of financial liabilities measured at fair value through profit and loss.
Note 6. Derivatives
Derivatives by categories
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||||||
Skr mn |
|
Assets
|
|
Liabilities
|
|
Nominal
|
|
Assets
|
|
Liabilities
|
|
Nominal
|
|
Interest rate-related contracts |
|
5,453 |
|
15,648 |
|
336,486 |
|
3,998 |
|
12,367 |
|
304,242 |
|
Currency-related contracts |
|
6,574 |
|
7,380 |
|
164,160 |
|
2,734 |
|
6,933 |
|
182,668 |
|
Equity-related contracts |
|
99 |
|
4,137 |
|
13,520 |
|
236 |
|
584 |
|
16,387 |
|
Contracts related to commodities, credit risk, etc. |
|
0 |
|
191 |
|
2,086 |
|
0 |
|
172 |
|
1,997 |
|
Total derivatives |
|
12,126 |
|
27,356 |
|
516,252 |
|
6,968 |
|
20,056 |
|
505,294 |
|
In accordance with SEKs policies with regard to counterparty, interest rate, currency exchange, and other exposures, SEK uses, and is a party to, different kinds of derivative instruments, mostly various interest rate-related and currency exchange-related
contracts, primarily to hedge risk exposure inherent in financial assets and liabilities. These contracts are carried at fair value in the statements of financial position on a contract-by-contract basis.
Note 7. CIRR-system
Pursuant to the companys assignment as stated in its owner instruction issued by the Swedish government, SEK administers credit granting in the Swedish system for officially supported export credits (CIRR-system). SEK receives compensation from the Swedish government in the form of an administrative fee, which is calculated based on the principal amount outstanding.
All assets and liabilities related to the CIRR-system are included in the consolidated statement of financial position since SEK bears the credit risk for the lending and acts as the counterparty for lending and borrowing. Unrealized revaluation effects on derivatives related to the CIRR-system are recognized on a net basis under Other assets.
The CIRR-system is an assignment whereby SEK acts as an agent on behalf of the Swedish government, rather than being the principal in individual transactions. Accordingly, interest income, interest expense and other costs pertaining to CIRR-system assets and liabilities are not recognized in SEKs statement of comprehensive income.
The administrative compensation received by SEK from the Swedish government is recognized as part of interest income in SEKs statement of comprehensive income since the
commission received in compensation is equivalent to interest. Any income for SEK that arises from its credit arranger role is recognized in SEKs statement of comprehensive income under net interest income. Net credit losses are shown in the statement of comprehensive income for SEK as SEK bears the credit risk for the lending. Refer also to Note 1 (f) to the annual financial statements included in SEKs 2019 Annual Report on Form 20-F.
The administrative fee paid by the state to SEK as compensation is recognized in the CIRR-system as administrative compensation to SEK. Arrangement fees to SEK are recognized together with other arrangement fees as interest expenses. Refer to the following tables.
In addition to the CIRR-system, SEK administers the Swedish governments previous concessionary credit program according to the same principles as the CIRR-system. No new lending is being offered under the concessionary credit program. As of March 31, 2020, concessionary loans outstanding amounted to Skr 589 million (year-end 2019: Skr 547 million) and operating profit for the program amounted to Skr -8 million for the period January-March 2020 (3M19: Skr -9 million). The administrative compensation to SEK amounted to Skr -372 thousand (3M19: Skr -400 thousand).
Statement of Comprehensive Income for the CIRR-system
Skr mn |
|
Jan-Mar 2020 |
|
Oct-Dec 2019 |
|
Jan-Mar 2019 |
|
Jan-Dec 2019 |
|
Interest income |
|
539 |
|
528 |
|
498 |
|
2,074 |
|
Interest expenses |
|
-512 |
|
-483 |
|
-457 |
|
-1,912 |
|
Net interest income |
|
27 |
|
45 |
|
41 |
|
162 |
|
|
|
|
|
|
|
|
|
|
|
Interest compensation |
|
3 |
|
0 |
|
|
|
1 |
|
Exchange-rate differences |
|
3 |
|
-9 |
|
4 |
|
5 |
|
Profit before compensation to SEK |
|
33 |
|
36 |
|
45 |
|
168 |
|
Administrative remuneration to SEK |
|
-50 |
|
-48 |
|
-46 |
|
-192 |
|
Operating profit CIRR-system |
|
-17 |
|
-12 |
|
-1 |
|
-24 |
|
Reimbursement to () / from (+) the State |
|
17 |
|
12 |
|
1 |
|
24 |
|
Statement of Financial Position for the CIRR-system (included in SEKs statement of financial position)
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
Cash and cash equivalents |
|
|
|
0 |
|
Loans |
|
85,941 |
|
76,120 |
|
Derivatives |
|
|
|
26 |
|
Other assets |
|
14,165 |
|
9,307 |
|
Prepaid expenses and accrued revenues |
|
791 |
|
569 |
|
Total assets |
|
100,897 |
|
86,022 |
|
|
|
|
|
|
|
Liabilities |
|
86,346 |
|
76,257 |
|
Derivatives |
|
13,939 |
|
9,117 |
|
Accrued expenses and prepaid revenues |
|
612 |
|
648 |
|
Total liabilities |
|
100,897 |
|
86,022 |
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
Committed undisbursed loans |
|
41,137 |
|
47,868 |
|
Binding offers |
|
6,156 |
|
37 |
|
Note 8. Pledged assets and contingent liabilities
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
Collateral provided |
|
|
|
|
|
Cash collateral under the security agreements for derivative contracts |
|
18,736 |
|
16,891 |
|
Contingent liabilities1 |
|
|
|
|
|
Guarantee commitments |
|
4,509 |
|
4,393 |
|
Commitments1 |
|
|
|
|
|
Committed undisbursed loans |
|
48,184 |
|
52,150 |
|
Binding offers |
|
8,309 |
|
2,800 |
|
1 For expected credit losses in guarantee commitments, committed undisbursed loans and binding offers, see Note 4.
Note 9. Capital adequacy
The capital adequacy analysis relates to the parent company AB Svensk Exportkredit. The information is disclosed according to FFFS 2014:12. For further information on capital adequacy and risks, see Note 30 to the annual financial statements included in SEKs 2019 Annual Report on Form 20-F and see SEKs 2019 Capital Adequacy and Risk Management (Pillar 3) Report.
Capital Adequacy Analysis
|
|
March 31, 2020 |
|
December 31, 2019 |
|
Capital ratios |
|
percent1 |
|
percent1 |
|
Common Equity Tier 1 capital ratio |
|
19.9 |
|
20.6 |
|
Tier 1 capital ratio |
|
19.9 |
|
20.6 |
|
Total capital ratio |
|
19.9 |
|
20.6 |
|
1 Capital ratios excl. of buffer requirements are the quotients of the relevant capital measure and the total risk exposure amount. See tables Own funds - adjusting items and Minimum capital requirements exclusive of buffer.
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||
Buffers requirement |
|
Skr mn |
|
percent1 |
|
Skr mn |
|
percent1 |
|
Institution specific Common Equity Tier 1 capital requirement incl. of buffers |
|
6,602 |
|
7.0 |
|
7,890 |
|
8.9 |
|
of which minimum Common Equity Tier 1 requirements2 |
|
4,220 |
|
4.5 |
|
3,990 |
|
4.5 |
|
of which Capital conservation buffer |
|
2,344 |
|
2.5 |
|
2,216 |
|
2.5 |
|
of which Countercyclical buffer |
|
38 |
|
0.0 |
|
1,684 |
|
1.9 |
|
of which Systemic risk buffer |
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital available as a buffer3 |
|
11,160 |
|
11.9 |
|
11,171 |
|
12.6 |
|
1 Expressed as a percentage of total risk exposure amount.
2 The minimum requirements according to CRR (Regulation (EU) No 575/2013 of the European Parliament and of the Council of June 26, 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012) have fully come into force in Sweden without regard to the transitional period. The minimum requirements are 4.5 percent, 6.0 percent and 8.0 percent related to Common Equity Tier 1 capital, Tier 1 capital and total Own Funds respectively.
3 Common Equity Tier 1 capital ratio as reported less the minimum requirement of 4.5 percent and less 3.5 percent, consisting of Common Equity Tier 1 capital used to meet the Tier 1 and Tier 2 requirements, since SEK do not have any Additional Tier 1 or Tier 2 capital.
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||
Total capital requirement including buffers |
|
Skr mn |
|
percent1 |
|
Skr mn |
|
percent1 |
|
Total CRR capital requirement2 |
|
9,884 |
|
10.5 |
|
10,993 |
|
12.4 |
|
Total FSA capital requirement (calculated as of December 31, 2019)3 |
|
14,905 |
|
16.8 |
|
15,606 |
|
16.4 |
|
1 Expressed as a percentage of total risk exposure amount.
2 The requirement includes the minimum requirement of 8 percent, the capital conservation buffer and the countercyclical buffer. Expressed as a percentage of total risk exposure amount.
3 The requirement includes the minimum requirement of 8 percent, the capital conservation buffer and the countercyclical buffer and an additional capital requirement according to the Swedish FSA. See the additional capital requirement in the table below. Current figures are calculated with one quarter lag. The reduction of the countercyclical buffer rate in Sweden to 0 percent is not included since the figures are calculated with one quarter lag.
|
|
Capital situation per March 31, 2020,
|
|
Capital situation per December 31,
|
|
||||
Additional Capital requirement according to Swedish FSA |
|
Skr mn |
|
percent1 |
|
Skr mn |
|
percent1 |
|
Credit-related concentration risk |
|
2,089 |
|
2.4 |
|
2,089 |
|
2.2 |
|
Interest rate risk in the banking book |
|
844 |
|
1.0 |
|
844 |
|
0.9 |
|
Pension risk |
|
11 |
|
0.0 |
|
11 |
|
0.0 |
|
Other Pillar 2 capital requirements |
|
936 |
|
1.1 |
|
936 |
|
1.0 |
|
Capital planning buffer |
|
55 |
|
0.0 |
|
|
|
|
|
Total Additional Capital requirement according to Swedish FSA |
|
3,935 |
|
4.4 |
|
3,880 |
|
4.1 |
|
1 Expressed as a percentage of total risk exposure amount.
Own funds Adjusting items
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
Share capital |
|
3,990 |
|
3,990 |
|
Retained earnings |
|
14,894 |
|
12,829 |
|
Accumulated other comprehensive income and other reserves1 |
|
253 |
|
245 |
|
Independently reviewed profit net of any foreseeable charge or dividend |
|
175 |
|
1,766 |
|
Common Equity Tier 1 (CET1) capital before regulatory adjustments |
|
19,312 |
|
18,830 |
|
Additional value adjustments due to prudent valuation |
|
-450 |
|
-445 |
|
Intangible assets |
|
-64 |
|
-56 |
|
Fair value reserves related to gains or losses on cash flow hedges |
|
0 |
|
0 |
|
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing |
|
2 |
|
93 |
|
Negative amounts resulting from the calculation of expected loss amounts |
|
-103 |
|
-115 |
|
Total regulatory adjustments to Common Equity Tier 1 capital |
|
-615 |
|
-523 |
|
Total Common Equity Tier 1 capital |
|
18,697 |
|
18,307 |
|
Additional Tier 1 capital |
|
|
|
|
|
Total Tier 1 capital |
|
18,697 |
|
18,307 |
|
Tier 2-eligible subordinated debt |
|
|
|
|
|
Credit risk adjustments2 |
|
|
|
|
|
Total Tier 2 capital |
|
|
|
|
|
Total Own funds |
|
18,697 |
|
18,307 |
|
1 The equity-portions of untaxed reserves is included in the line Accumulated other comprehensive income and other reserves.
2 Expected loss amount calculated according to the IRB approach is a gross deduction from Own funds. The gross deduction is decreased by impairment related to exposure ratios for which expected loss is calculated. Excess amounts of such impairment will increase Own funds. This increase is limited to 0.6 percent of SEKs risk exposure amount according to the IRB approach related to exposures to central governments, corporates and financial institutions. As of March 31, 2020, the limitation rule has had no effect (year-end 2019: no effect).
Minimum capital requirements exclusive of buffer
|
|
March 31, 2020 |
|
December 31, 2019 |
|
||||||||
Skr mn |
|
EAD1 |
|
Risk exposure
|
|
Minimum
|
|
EAD1 |
|
Risk exposure
|
|
Minimum
|
|
Credit risk standardized method |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporates2 |
|
2,424 |
|
2,424 |
|
194 |
|
2,367 |
|
2,367 |
|
189 |
|
Total credit risk standardized method |
|
2,424 |
|
2,424 |
|
194 |
|
2,367 |
|
2,367 |
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk IRB method |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Governments |
|
183,338 |
|
9,218 |
|
737 |
|
172,148 |
|
8,816 |
|
705 |
|
Financial institutions3 |
|
42,214 |
|
9,488 |
|
759 |
|
45,437 |
|
10,802 |
|
864 |
|
Corporates 4 |
|
124,989 |
|
66,244 |
|
5,300 |
|
110,592 |
|
60,068 |
|
4,806 |
|
Assets without counterparty |
|
133 |
|
133 |
|
11 |
|
152 |
|
152 |
|
12 |
|
Total credit risk IRB method |
|
350,674 |
|
85,083 |
|
6,807 |
|
328,329 |
|
79,838 |
|
6,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit valuation adjustment risk |
|
n.a. |
|
2,308 |
|
184 |
|
n.a. |
|
2,534 |
|
203 |
|
Foreign exchange risk |
|
n.a. |
|
741 |
|
59 |
|
n.a. |
|
695 |
|
56 |
|
Commodities risk |
|
n.a. |
|
10 |
|
1 |
|
n.a. |
|
9 |
|
1 |
|
Operational risk |
|
n.a. |
|
3,214 |
|
257 |
|
n.a. |
|
3,214 |
|
257 |
|
Total |
|
353,098 |
|
93,780 |
|
7,502 |
|
330,696 |
|
88,657 |
|
7,093 |
|
1 Exposure at default (EAD) shows the size of the outstanding exposure at default.
2 For the small and medium-sized enterprises category, with an annual turnover not exceeding EUR 50 million, the standardized method for calculating the capital requirement is applied from Q1 2019.
3 Of which counterparty risk in derivatives: EAD Skr 5,106 million (year-end 2019: Skr 5,613 million), Risk exposure amount of Skr 1,739 million (year-end 2019: Skr 1,980 million) and Capital requirement of Skr 139 million (year-end 2019: Skr 158 million).
4 Of which related to specialized lending: EAD Skr 4,072 million (year-end 2019: 3,646 million), Risk exposure amount of Skr 2,693 million (year -end 2019: Skr 2,352 million and capitalrequirement of Skr 215 million (year-end 2019: Skr 188 million).
Credit risk
For risk classification and quantification of credit risk, SEK uses the IRB approach. Specifically, SEK applies the Foundation Approach. Under the Foundation Approach, the company determines the probability of default within one year (PD) for each of its counterparties, while the remaining parameters are established in accordance with CRR. The Swedish FSA has approved SEKs IRB approach. Certain exposures are, by permission from the Swedish FSA, exempted from application of the IRB approach, and, instead, the standardized approach is applied. Counterparty risk exposure amounts in derivatives are calculated in accordance with the mark-to-market method.
Credit valuation adjustment risk
Credit valuation adjustment risk is calculated for all over-the-counter derivative contracts, except for credit derivatives used as credit protection and transactions with a qualifying central counterparty. SEK calculates this capital requirement according to the standardized method.
Foreign exchange risk
Foreign exchange risk is calculated according to the standardized approach, whereas the scenario approach is used for calculating the gamma and volatility risks.
Commodities risk
Capital requirements for commodity risk are calculated in accordance with the simplified approach under the standardized approach. The scenario approach is used for calculating the gamma and volatility risks.
Operational risk
Capital requirement for operational risk is calculated according to the standardized approach. The companys operations are divided into business areas as defined in the CRR. The capital requirement for each area is calculated by multiplying a factor depending on the business area by an income indicator. The factors applicable for SEK are 15 percent and 18 percent. The income indicators consist of the average operating income for the past three financial years for each business area.
Transitional rules
The capital adequacy ratios reflect the full impact of IFRS 9 as no transitional rules for IFRS 9 were utilized.
Capital buffer requirements
SEK expects to meet capital buffer requirements with Common Equity Tier 1 capital. The mandatory capital conservation buffer is 2.5 percent. The countercyclical buffer rate that is applied to exposures located in Sweden was lowered from 2.5 percent to 0 percent as of March 16, 2020. The reduction is made for preventive purposes, in order to counteract credit tightening due to the recent development and spread of COVID-19 and its effects
on the economy. As of March 31, 2020, the capital requirement related to relevant exposures in Sweden was 71 percent (year-end 2019: 70 percent) of the total relevant capital requirement regardless of location; this fraction is also the weight applied on the Swedish buffer rate when calculating SEKs countercyclical capital buffer. The countercyclical capital buffer as of March 31, 2020 for Sweden has been dissolved due to the reduction of the countercyclical buffer value to 0 percent. Buffer rates applicable in other countries may have effects on SEK, but as most capital requirements for SEKs relevant credit exposures are related to Sweden, the potential effect is limited. As of March 31, 2020, the contribution to SEKs countercyclical buffer from buffer rates in other countries was 0.04 percentage points (year-end 2019: 0.1 percentage points). SEK has not been classified as a systemically important institution by any financial regulatory authority. The capital buffer requirements for systemically important institutions that came into force January 1, 2016 therefore do not apply to SEK.
Leverage Ratio
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
Exposure measure for the leverage ratio |
|
|
|
|
|
On-balance sheet exposures |
|
309,377 |
|
288,146 |
|
Off-balance sheet exposures |
|
36,191 |
|
35,856 |
|
Total exposure measure |
|
345,568 |
|
324,002 |
|
Leverage ratio |
|
5.4 |
% |
5.7 |
% |
The leverage ratio is defined by CRR as the quotient of the Tier 1 capital and an exposure measure. Currently there is no minimum requirement for the leverage ratio. The leverage ratio reflects the full impact of IFRS 9 as no transitional rules were utilized.
Internally assessed economic capital
Skr mn |
|
March 31, 2020 |
|
December 31, 2019 |
|
Credit risk |
|
9,024 |
|
7,337 |
|
Operational risk |
|
183 |
|
183 |
|
Market risk |
|
1,063 |
|
1,109 |
|
Other risks |
|
185 |
|
203 |
|
Capital planning buffer |
|
2,831 |
|
992 |
|
Total |
|
13,286 |
|
9,824 |
|
SEK regularly conducts an internal capital adequacy assessment process, during which the company determines how much capital is needed in order to cover its risks. The result of SEKs assessment of capital adequacy is presented above. For more information regarding the internal capital adequacy assessment process and its methods, please see Note 30 to the annual financial statements included in SEKs 2019 Annual Report on Form 20-F.
Note 10. Exposures
Net exposures are reported after taking into consideration effects of guarantees and credit default swaps. Amounts are calculated in accordance with capital adequacy calculations, but before the application of credit conversion factors.
Total net exposures
Net exposure by region and exposure class, as of March 31, 2020
Skr bn |
|
Middle
|
|
Asia excl.
|
|
Japan |
|
North
|
|
Oceania |
|
Latin
|
|
Sweden |
|
West
|
|
Central-
|
|
Total |
|
Central governments |
|
0.0 |
|
0.7 |
|
1.4 |
|
0.9 |
|
|
|
|
|
157.5 |
|
15.0 |
|
3.4 |
|
178.9 |
|
Regional governments |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4 |
|
0.2 |
|
|
|
10.6 |
|
Multilateral development banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
|
|
3.3 |
|
Public Sector Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
|
3.1 |
|
Financial institutions |
|
|
|
2.5 |
|
0.8 |
|
2.7 |
|
1.0 |
|
|
|
15.7 |
|
19.5 |
|
0.2 |
|
42.4 |
|
Corporates |
|
4.3 |
|
1.9 |
|
3.9 |
|
5.3 |
|
|
|
3.5 |
|
92.5 |
|
20.5 |
|
0.2 |
|
132.1 |
|
Total |
|
4.3 |
|
5.1 |
|
6.1 |
|
8.9 |
|
1.0 |
|
3.5 |
|
276.1 |
|
61.6 |
|
3.8 |
|
370.4 |
|
Net exposure by region and exposure class, as of December 31, 2019
Skr bn |
|
Middle
|
|
Asia excl.
|
|
Japan |
|
North
|
|
Oceania |
|
Latin
|
|
Sweden |
|
West
|
|
Central-
|
|
Total |
|
Central governments |
|
|
|
0.6 |
|
2.8 |
|
2.8 |
|
|
|
|
|
138.1 |
|
13.9 |
|
3.1 |
|
161.3 |
|
Regional governments |
|
|
|
|
|
|
|
|
|
|
|
|
|
16.3 |
|
0.2 |
|
|
|
16.5 |
|
Multilateral development banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
|
3.1 |
|
Public Sector Entity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0 |
|
|
|
4.0 |
|
Financial institutions |
|
|
|
2.7 |
|
0.9 |
|
6.6 |
|
0.9 |
|
|
|
16.7 |
|
17.7 |
|
0.2 |
|
45.7 |
|
Corporates |
|
4.5 |
|
1.7 |
|
3.8 |
|
4.0 |
|
|
|
2.8 |
|
80.1 |
|
19.9 |
|
0.1 |
|
116.9 |
|
Total |
|
4.5 |
|
5.0 |
|
7.5 |
|
13.4 |
|
0.9 |
|
2.8 |
|
251.2 |
|
58.8 |
|
3.4 |
|
347.5 |
|
Net exposure to European countries, excluding Sweden
Skr bn |
|
March 31, 2020 |
|
December 31, 2019 |
|
France |
|
9.4 |
|
8.0 |
|
United Kingdom |
|
9.3 |
|
8.0 |
|
Germany |
|
8.1 |
|
9.1 |
|
Finland |
|
7.4 |
|
6.8 |
|
Norway |
|
6.7 |
|
7.3 |
|
Luxembourg |
|
5.6 |
|
4.4 |
|
The Netherlands |
|
4.5 |
|
3.9 |
|
Poland |
|
3.4 |
|
3.1 |
|
Denmark |
|
3.1 |
|
3.3 |
|
Belgium |
|
2.6 |
|
2.4 |
|
Spain |
|
2.0 |
|
2.1 |
|
Austria |
|
1.0 |
|
1.7 |
|
Switzerland |
|
0.6 |
|
0.7 |
|
Portugal |
|
0.5 |
|
0.6 |
|
Ireland |
|
0.4 |
|
0.3 |
|
Latvia |
|
0.2 |
|
0.2 |
|
Iceland |
|
0.2 |
|
0.1 |
|
Serbia |
|
0.2 |
|
|
|
Italy |
|
0.1 |
|
0.1 |
|
Estonia |
|
0.1 |
|
0.1 |
|
Russia |
|
0.0 |
|
|
|
Total |
|
65.4 |
|
62.2 |
|
Note 11. Transactions with related parties
Transactions with related parties are described in Note 27 to the annual financial statements in SEKs 2019 Annual Report on Form 20-F. During the first quarter of 2020, SEK utilized the credit facility it has with the Swedish National Debt Office and borrowed Skr 10 billion. No other material changes have taken place in relation to transactions with related parties compared to that description.
Note 12. Events after the reporting period
On April 6, 2020, SEK completed the issuance of its USD 1.75 billion three-year fixed rate benchmark bond, which launched at the end of March.
The Board of Directors and the Chief Executive Officer confirm that this Interim report provides a fair overview of the Consolidated Groups operations, financial position and results, and describes material risks and uncertainties facing the Consolidated Group.
Stockholm, April 29, 2020
AB SVENSK EXPORTKREDIT
SWEDISH EXPORT CREDIT CORPORATION
Lars Linder-Aronson |
|
Cecilia Ardström |
|
Anna Brandt |
Chairman of the Board |
|
Director of the Board |
|
Director of the Board |
|
|
|
|
|
Reinhold Geijer |
|
Hanna Lagercrantz |
|
Hans Larsson |
Director of the Board |
|
Director of the Board |
|
Director of the Board |
Eva Nilsagård |
|
Ulla Nilsson |
Director of the Board |
|
Director of the Board |
Catrin Fransson
Chief Executive Officer
SEK has established the following expected dates for the publication of financial information and
other related matters:
July 16, 2020 |
|
Interim Report for the period January 1, 2020 - June 30, 2020 |
October 22, 2020 |
|
Interim Report for the period January 1, 2020 - September 30, 2020 |
February 2, 2021 |
|
Year-end report for the period January 1, 2020 - December 31, 2020 |
The report contains information that SEK will disclose pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication on April 29, 2020, 15:00 (CEST).
Additional information about SEK, including investor presentations and SEKs 2019 Annual Report on Form 20-F, is available at www.sek.se. Information available on or accessible through SEKs website is not incorporated herein by reference.
Definitions
Alternative performance measures (see *)
Alternative performance measures (APMs) are key performance indicators that are not defined under IFRS or in the Capital Requirements Directive IV (CRD IV) or in regulation (EU) No. 575/2013 on prudential requirements for credit institutions and investment firms (CRR). SEK has presented these, either because they are in common use within the industry or because they comply with SEKs assignment from the Swedish government. The APMs are used internally to monitor and manage operations, and are not considered to be directly comparable with similar key performance indicators presented by other companies. For additional information regarding the APMs, refer to www.sek.se.
*After-tax return on equity
Net profit, expressed as a percentage per annum of the current years average equity (calculated using the opening and closing balances for the report period).
*Average interest-bearing assets
The total of cash and cash equivalents, treasuries/government bonds, other interest-bearing securities except loans, loans in the form of interest-bearing securities, loans to credit institutions and loans to the public. Calculated using the opening and closing balances for the report period.
*Average interest-bearing liabilities
The total of outstanding senior debt and subordinated liabilities. Calculated using the opening and closing balances for the report period.
Basic and diluted earnings per share (Skr)
Net profit divided by the average number of shares, which amounted to 3,990,000 for each period.
*CIRR loans as percentage of new lending
The proportion of officially supported export credits (CIRR) of new lending.
CIRR-system
The CIRR-system comprises of the system of officially supported export credits (CIRR).
Common Equity Tier 1 capital ratio
The capital ratio is the quotient of total common equity tier 1 capital and the total risk exposure amount.
Large companies
Companies with an annual turnover of more than Skr 5 billion.
Leverage ratio
Tier 1 capital expressed as a percentage of the exposure measured under CRR (refer to Note 9).
Liquidity coverage ratio (LCR)
The liquidity coverage ratio is a liquidity metric that shows SEKs highly liquid assets in relation to the companys net cash outflows for the next 30 calendar days. An LCR of 100 percent means that the companys liquidity reserve is of sufficient size to enable the company to manage stressed liquidity outflows over a period of 30 days. Unlike the Swedish FSAs rules, the EU rules take into account the outflows that correspond to the need to pledge collateral for derivatives that would arise as a result of the effects of a negative market scenario.
Loans
Lending pertains to all credit facilities provided in the form of interest-bearing securities, and credit facilities granted by traditional documentation. SEK considers these amounts to be useful measurements of SEKs lending volumes. Accordingly, comments on lending volumes in this report pertain to amounts based on this definition.
*Loans, outstanding and undisbursed
The total of loans in the form of interest-bearing securities, loans to credit institutions, loans to the public and loans, outstanding and undisbursed. Deduction is made for cash collateral under the security agreements for derivative contracts and deposits with time to maturity exceeding three months (see the Statement of Financial Position and Note 8).
Medium-sized companies
Companies with an annual turnover between Skr 500 million and Skr 5 billion, inclusive.
Net stable funding ratio (NSFR)
This ratio measures stable funding in relation to the companys illiquid assets over a one-year, stressed scenario in accordance with Basel III.
*New lending
New lending includes all new committed loans, irrespective of tenor. Not all new lending is reported in the Consolidated Statement of Financial Position and the Consolidated Statement of Cash Flows since certain portions comprise committed undisbursed loans (see Note 8). The amounts reported for committed undisbursed loans may change when presented in the Consolidated Statement of Financial Position due to changes in exchange rates, for example.
*New long-term borrowings
New borrowings with maturities exceeding one year, for which the amounts are based on the trade date.
*Outstanding senior debt
The total of borrowing from credit institutions, borrowing from the public and debt securities issued.
Own credit risk
Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss.
Repurchase and redemption of own debt
The amounts are based on the trade date.
Swedish exporters
SEKs clients that directly or indirectly promote Swedish export.
Tier 1 capital ratio
The capital ratio is the quotient of total tier 1 capital and the total risk exposure amount.
Total capital ratio
The capital ratio is the quotient of total Own funds and the total risk exposure amount.
Unless otherwise stated, amounts in this report are in millions (mn) of Swedish kronor (Skr), abbreviated Skr mn and relate to the group consisting of the Parent Company and its consolidated subsidiary (together, the Group or the Consolidated Group). AB Svensk Exportkredit (SEK), is a Swedish corporation with the identity number 556084-0315, and with its registered office in Stockholm, Sweden. SEK is a public limited liability company as defined in the Swedish Companies Act. In some instances, under Swedish law, a public company is obliged to add (publ.) to its company name.
About SEK
About AB Svensk Exportkredit (SEK)
SEK is owned by the Swedish state, and since 1962 they have enabled growth for thousands of Swedish companies. To expand its production, make acquisitions, employ more people and selling goods and services to customers worldwide.
SEKs mission |
|
Our mission is to ensure access to financial solutions for the Swedish export industry on commercial and sustainable terms. The mission includes making available fixed-interest export credits within the officially supported CIRR system. |
|
|
|
SEKs vision |
|
Our vision is to strengthen the competitiveness of the Swedish export industry to create employment and sustainable growth in Sweden. |
|
|
|
SEKs core values |
|
We are governed by our core values: Solution orientation, Collaboration and Professionalism. |
|
|
|
SEKs clients |
|
We finances exporters, their subcontractors and foreign clients. The target group is companies with an annual sales exceeding Skr 200 million and that are linked to Swedish interests and exports. |
|
|
|
SEKs partnerships |
|
Through Team Sweden, we have close partnerships with other export promotion agencies in Sweden such as Business Sweden and The Swedish Export Credit Agency (EKN). Our international network is substantial and we also work together with numerous Swedish and international banks. |
CAPITALIZATION
The following table sets out SEKs consolidated capitalization as at March 31, 2020. This table should be read in conjunction with the unaudited financial statements included in our Report on Form 6-K for the three months ended March 31, 2020.
(Skr millions) |
|
|
|
Senior debt: |
|
|
|
Long-term |
|
222,001 |
|
Short-term |
|
90,838 |
|
Total senior debt (1), (2) |
|
312,839 |
|
|
|
|
|
Subordinated debt: |
|
|
|
Long-term |
|
|
|
Short-term |
|
|
|
Total subordinated debt (1) |
|
|
|
|
|
|
|
Equity: |
|
|
|
Share capital (3,990,000) shares issued and paid-up, par value skr 1,000 (3) |
|
3,990 |
|
Reserves |
|
64 |
|
Retained earnings |
|
15,358 |
|
|
|
|
|
Total |
|
19,284 |
|
|
|
|
|
Total capitalization |
|
332,123 |
|
(1) At March 31, 2020, our consolidated group had no contingent liabilities. Other than that disclosed herein, we had no other indebtedness as at March 31, 2020.
(2) Unguaranteed and unsecured.
(3) In accordance with our Articles of Association, SEKs share capital shall neither be less than Skr 1,500 million nor more than Skr 6,000 million.
There has been no material change in SEKs capitalization, contingent liabilities and guarantees since March 31, 2020.