|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||
|
Title of Each Class of
Securities to be Registered |
| | |
Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1)(2) |
| ||||||
|
Debt Securities
|
| | | | $ | 1,000,000,000 | | | | | | $ | 129,800 | | |
| | |
Initial Public
Offering Price(1) |
| |
Underwriting
Discount |
| |
Proceeds to Us
Before Expenses |
| |||||||||
Per 2025 Note
|
| | | | 99.815% | | | | | | 0.350% | | | | | | 99.465% | | |
Total
|
| | | $ | 299,445,000 | | | | | $ | 1,050,000 | | | | | $ | 298,395,000 | | |
Per 2030 Note
|
| | | | 99.771% | | | | | | 0.450% | | | | | | 99.321% | | |
Total
|
| | | $ | 349,198,500 | | | | | $ | 1,575,000 | | | | | $ | 347,623,500 | | |
Per 2050 Note
|
| | | | 99.671% | | | | | | 0.875% | | | | | | 98.796% | | |
Total
|
| | | $ | 348,848,500 | | | | | $ | 3,062,500 | | | | | $ | 345,786,000 | | |
|
BofA Securities
|
| | Citigroup | | |
J.P. Morgan
|
| |
RBC Capital Markets
|
| |
PNC Capital Markets LLC
|
|
| Santander | | |
US Bancorp
|
| |
CIBC Capital Markets
|
| |
Bradesco BBI
|
| |
Loop Capital Markets
|
| |
Siebert Williams Shank
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-7 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-19 | | | |
| | | | S-22 | | | |
| | | | S-23 | | | |
| | | | S-28 | | | |
| | | | S-28 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 14 | | | |
| | | | 16 | | | |
| | | | 16 | | |
| | |
As of March 29, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 1,094,796 | | | | | $ | 1,284,310 | | |
Debt: | | | | | | | | | | | | | |
Short-term debt(a)
|
| | | | 837,621 | | | | | | 37,263 | | |
Current portion of long-term debt
|
| | | | 788,692 | | | | | | 788,692 | | |
Long-term debt(b)
|
| | | | 3,453,525 | | | | | | 4,443,397 | | |
Total debt
|
| | |
|
5,079,838
|
| | | |
|
5,269,352
|
| |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred Stock, $1.00 par value, 5,000,000 shares authorized; none issued and
outstanding |
| | | | — | | | | | | — | | |
Common Stock, $1.00 par value, 900,000,000 shares authorized; 160,939,248 shares issued
|
| | | | 160,939 | | | | | | 160,939 | | |
Class B Common Stock, $1.00 par value, 150,000,000 shares authorized; 60,613,777 shares issued
|
| | | | 60,614 | | | | | | 60,614 | | |
Additional paid-in capital
|
| | | | 1,153,130 | | | | | | 1,153,130 | | |
Retained earnings
|
| | | | 1,404,453 | | | | | | 1,404,453 | | |
Treasury-Common Stock shares at cost: 13,390,995 shares
|
| | | | (742,164) | | | | | | (742,164) | | |
Accumulated other comprehensive loss
|
| | | | (365,741) | | | | | | (365,741) | | |
Noncontrolling interest in subsidiary
|
| | | | 3,310 | | | | | | 3,310 | | |
Total stockholders’ equity
|
| | | | 1,674,541 | | | | | | 1,674,541 | | |
Total capitalization
|
| | | $ | 6,754,379 | | | | | $ | 6,943,893 | | |
| | |
Three Months Ended
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | |
March 29,
2020 |
| |
March 31,
2019 |
| |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | |
(unaudited)
|
| |
(in thousands, except per share data)
|
| ||||||||||||||||||||||||||||||||||||
Summary of operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Sales
|
| | | $ | 2,037,317 | | | | | $ | 2,016,488 | | | | | $ | 7,986,252 | | | | | $ | 7,791,069 | | | | | $ | 7,515,426 | | | | | $ | 7,440,181 | | | | | $ | 7,386,626 | | |
Net Income
|
| | | | 271,137 | | | | | | 304,358 | | | | | | 1,149,692 | | | | | | 1,177,562 | | | | | | 782,981 | | | | | | 720,044 | | | | | | 512,951 | | |
Earnings Per Share of Common Stock:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
— Basic
|
| | | | 1.33 | | | | | | 1.49 | | | | | | 5.64 | | | | | | 5.76 | | | | | | 3.79 | | | | | | 3.45 | | | | | | 2.40 | | |
— Diluted
|
| | | | 1.29 | | | | | | 1.45 | | | | | | 5.46 | | | | | | 5.58 | | | | | | 3.66 | | | | | | 3.34 | | | | | | 2.32 | | |
Dividends Paid on Common
Stock Per Share |
| | | | 0.77 | | | | | | 0.72 | | | | | | 2.99 | | | | | | 2.76 | | | | | | 2.55 | | | | | | 2.40 | | | | | | 2.24 | | |
Period-end Position | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets
|
| | | | 8,855,443 | | | | | | 7,857,376 | | | | | | 8,140,395 | | | | | | 7,703,020 | | | | | | 5,553,726 | | | | | | 5,524,333 | | | | | | 5,344,371 | | |
Long-term Portion of Debt
|
| | | | 3,453,525 | | | | | | 3,236,317 | | | | | | 3,530,813 | | | | | | 3,254,280 | | | | | | 2,061,023 | | | | | | 2,347,455 | | | | | | 1,557,091 | | |
Stockholders’ Equity
|
| | | | 1,674,541 | | | | | | 1,423,360 | | | | | | 1,744,994 | | | | | | 1,407,266 | | | | | | 931,565 | | | | | | 827,687 | | | | | | 1,047,462 | | |
Underwriters
|
| |
Principal
Amount of 2025 Notes |
| |
Principal
Amount of 2030 Notes |
| |
Principal
Amount of 2050 Notes |
| |||||||||
BofA Securities, Inc.
|
| | | $ | 54,000,000 | | | | | $ | 63,000,000 | | | | | $ | 63,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 54,000,000 | | | | | | 63,000,000 | | | | | | 63,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 54,000,000 | | | | | | 63,000,000 | | | | | | 63,000,000 | | |
RBC Capital Markets, LLC
|
| | | | 54,000,000 | | | | | | 63,000,000 | | | | | | 63,000,000 | | |
PNC Capital Markets LLC
|
| | | | 30,000,000 | | | | | | 35,000,000 | | | | | | 35,000,000 | | |
Santander Investment Securities Inc.
|
| | | | 16,500,000 | | | | | | 19,250,000 | | | | | | 19,250,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 16,500,000 | | | | | | 19,250,000 | | | | | | 19,250,000 | | |
CIBC World Markets Corp.
|
| | | | 12,000,000 | | | | | | 14,000,000 | | | | | | 14,000,000 | | |
Banco Bradesco BBI S.A.
|
| | | | 3,000,000 | | | | | | 3,500,000 | | | | | | 3,500,000 | | |
Loop Capital Markets LLC
|
| | | | 3,000,000 | | | | | | 3,500,000 | | | | | | 3,500,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 3,000,000 | | | | | | 3,500,000 | | | | | | 3,500,000 | | |
Total | | | | $ | 300,000,000 | | | | | $ | 350,000,000 | | | | | $ | 350,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 14 | | | |
| | | | 16 | | | |
| | | | 16 | | |
| | |
Three Months Ended,
|
| |
Year ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
April 1,
2018 |
| |
April 2,
2017 |
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||
Ratio of earnings to fixed charges(a)
|
| | | | 13.22 | | | | | | 7.05 | | | | | | 10.50 | | | | | | 11.25 | | | | | | 9.48 | | | | | | 13.30 | | | | | | 13.23 | | |
|
BofA Securities
|
| | Citigroup | | |
J.P. Morgan
|
| |
RBC Capital Markets
|
| |
PNC Capital Markets LLC
|
|
| Santander | | |
US Bancorp
|
| |
CIBC Capital Markets
|
| |
Bradesco BBI
|
| |
Loop Capital Markets
|
| |
Siebert Williams Shank
|
|