|
Thomas J. Friedmann
Philip T. Hinkle Dechert LLP One International Place, 40th Floor 100 Oliver Street Boston, Massachusetts 02110 (617) 728-7120 |
|
Title of Securities Being Registered
|
| |
Proposed Maximum Aggregate
Offering Price(1) |
| |
Amount of
Registration Fee |
| ||||||
Common Stock, par value $0.001 per share(2)
|
| | | | | | | | | | | | |
Preferred Stock, par value $0.001 per share(2)
|
| | | | | | | | | | | | |
Subscription Rights(3)
|
| | | | | | | | | | | | |
Debt Securities(4)
|
| | | | | | | | | | | | |
Total | | | | $ | 650,000,000(5) | | | | | $ | 84,370(6) | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 16 | | | |
| | | | 20 | | | |
| | | | 59 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 63 | | | |
| | | | 79 | | | |
| | | | 88 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 100 | | | |
| | | | 105 | | | |
| | | | 118 | | | |
| | | | 119 | | | |
| | | | 125 | | | |
| | | | 127 | | | |
| | | | 129 | | | |
| | | | 141 | | | |
| | | | 143 | | | |
| | | | 145 | | | |
| | | | 150 | | | |
| | | | 156 | | | |
| | | | 158 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | A-1 | | |
| | |
April
2020(1) |
| |
March
2020(1) |
| ||||||
Number of unique underlying loan obligors
|
| | | | 1,512 | | | | | | 1,523 | | |
Largest exposure to any individual obligor
|
| | | | 0.94% | | | | | | 0.94% | | |
Average individual loan obligor exposure
|
| | | | 0.07% | | | | | | 0.07% | | |
Top 10 loan obligors exposure
|
| | | | 5.82% | | | | | | 5.77% | | |
Aggregate indirect exposure to senior secured loans(2)
|
| | | | 97.99% | | | | | | 97.85% | | |
Weighted average stated loan spread
|
| | | | 3.56% | | | | | | 3.57% | | |
Weighted average loan credit rating(3)
|
| | | | B+/B | | | | | | B+/B | | |
Weighted average junior overcollateralization (OC) cushion
|
| | | | 2.00% | | | | | | 3.47% | | |
Weighted average market value of loan collateral
|
| | | | 85.82% | | | | | | 82.32% | | |
Weighted average loan maturity (in years)
|
| | | | 4.9 | | | | | | 4.9 | | |
Weighted average remaining CLO reinvestment period (in years)
|
| | | | 2.9 | | | | | | 2.9 | | |
U.S. dollar currency exposure
|
| | | | 99.63% | | | | | | 99.62% | | |
| Stockholder Transaction Expenses (as a percentage of the offering price): | | | | | | | |
|
Sales load
|
| | | | —%(1) | | |
|
Offering expenses borne by the Company
|
| | | | —%(2) | | |
|
Dividend reinvestment plan expenses
|
| | | | Up to $15(3) | | |
|
Total Stockholder transaction expenses
|
| | | | —% | | |
| Annual Expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 2.24%(4) | | |
|
Incentive fees payable under our Investment Advisory Agreement (20%)
|
| | | | 6.14%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 5.79%(6) | | |
|
Other expenses
|
| | | | 1.72%(7) | | |
|
Total annual expenses
|
| | | | 15.89% | | |
| | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a
5% annual return |
| | | $ | 98 | | | | | $ | 279 | | | | | $ | 443 | | | | | $ | 791 | | |
Assumed Return on Our Portfolio (Net of Expenses)
|
| |
-10%
|
| |
-5%
|
| |
0%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding return to common stockholder(1)
|
| | | | −22.70% | | | | | | −14.07% | | | | | | −5.45% | | | | | | 3.18% | | | | | | 11.80% | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset
Coverage Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit(2) |
| |
Average
Market Value Per Unit(3) |
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 69.71 | | | | | $ | 25 | | | | | $ | 26.04 | | |
Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,757.42 | | | | | | N/A | | | | | $ | 25.47 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 45,450,000 | | | | | $ | 91.16 | | | | | $ | 25 | | | | | $ | 25.43 | | |
Notes
|
| | | $ | 25,000,000 | | | | | $ | 10,275.46 | | | | | | N/A | | | | | $ | 24.52 | | |
| | | | | | | | |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Distributions
Declared(3) |
| ||||||||||||||||||
Period
|
| |
NAV(1)
|
| |
High
|
| |
Low
|
| |||||||||||||||||||||||||||
Fiscal year ending December 31, 2018 | | | | | | | | ||||||||||||||||||||||||||||||
First quarter
|
| | | $ | 16.65 | | | | | $ | 19.80 | | | | | $ | 17.76 | | | | | | 18.9% | | | | | | 6.7% | | | | | $ | 0.60(10) | | |
Second quarter
|
| | | $ | 16.51 | | | | | $ | 18.95 | | | | | $ | 17.90 | | | | | | 14.8% | | | | | | 8.4% | | | | | $ | 0.60(11) | | |
Third Quarter
|
| | | $ | 16.55 | | | | | $ | 18.65 | | | | | $ | 17.90 | | | | | | 12.7% | | | | | | 8.2% | | | | | $ | 0.60(12) | | |
Fourth Quarter
|
| | | $ | 12.40 | | | | | $ | 18.11 | | | | | $ | 13.01 | | | | | | 46.0% | | | | | | 4.9% | | | | | $ | 0.60(13) | | |
Fiscal year ending December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
First quarter
|
| | | $ | 13.70 | | | | | $ | 17.50 | | | | | $ | 14.41 | | | | | | 27.7% | | | | | | 5.2% | | | | | $ | 0.60 | | |
Second quarter
|
| | | $ | 13.45 | | | | | $ | 17.98 | | | | | $ | 16.85 | | | | | | 33.7% | | | | | | 25.3% | | | | | $ | 0.60 | | |
Third quarter
|
| | | $ | 11.45 | | | | | $ | 19.38 | | | | | $ | 14.96 | | | | | | 69.2% | | | | | | 30.6% | | | | | $ | 0.60 | | |
Fourth quarter
|
| | | $ | 10.59 | | | | | $ | 17.09 | | | | | $ | 14.07 | | | | | | 61.4% | | | | | | 32.9% | | | | | $ | 0.60(14) | | |
Fiscal year ending December 31, 2020 | | | | | | | | ||||||||||||||||||||||||||||||
First quarter
|
| | | $ | 6.12 | | | | | $ | 15.88 | | | | | $ | 5.11 | | | | | | 159.5% | | | | | | (16.5)% | | | | | $ | 0.60(15) | | |
| | |
April
2020(1) |
| |
March
2020(1) |
| ||||||
Number of unique underlying loan obligors
|
| | | | 1,512 | | | | | | 1.523 | | |
Largest exposure to any individual obligor
|
| | | | 0.94% | | | | | | 0.94% | | |
Average individual loan obligor exposure
|
| | | | 0.07% | | | | | | 0.07% | | |
Top 10 loan obligors exposure
|
| | | | 5.82% | | | | | | 5.77% | | |
Aggregate indirect exposure to senior secured loans(2)
|
| | | | 97.99% | | | | | | 97.85% | | |
Weighted average stated loan spread
|
| | | | 3.56% | | | | | | 3.57% | | |
Weighted average loan credit rating(3)
|
| | | | B+/B | | | | | | B+/B | | |
Weighted average junior overcollateralization (OC) cushion
|
| | | | 2.00% | | | | | | 3.47% | | |
Weighted average market value of loan collateral
|
| | | | 85.82% | | | | | | 82.32% | | |
Weighted average loan maturity (in years)
|
| | | | 4.9 | | | | | | 4.9 | | |
Weighted average remaining CLO reinvestment period (in years)
|
| | | | 2.9 | | | | | | 2.9 | | |
U.S. dollar currency exposure
|
| | | | 99.63% | | | | | | 99.62% | | |
| | |
Registered
Investment Companies |
| |
Other Pooled
Investment Vehicle |
| |
Other
Accounts |
| |||||||||||||||||||||||||||
Portfolio Manager
|
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| |
Number of
Accounts |
| |
Total Assets
(in millions)(1) |
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| ||||||||||||||||||
Thomas P. Majewski
|
| | | | 2 | | | | | $ | 611.6 | | | | | | 3 | | | | | $ | 1,019.4 | | | | | | 23 | | | | | $ | 1,243.6 | | |
Daniel W. Ko
|
| | | | 2 | | | | | $ | 611.6 | | | | | | 3 | | | | | $ | 1,019.4 | | | | | | 23 | | | | | $ | 1,243.6 | | |
Daniel M. Spinner
|
| | | | 2 | | | | | $ | 611.6 | | | | | | 3 | | | | | $ | 1,019.4 | | | | | | 23 | | | | | $ | 1,243.6 | | |
Name of Portfolio Manager
|
| |
Dollar Range
of Equity Securities in the Company(1) |
| |||
Thomas P. Majewski
|
| | | $ | 500,001 – $1,000,000 | | |
Daniel M. Spinner
|
| | | $ | 100,001 – $500,000 | | |
Daniel W. Ko
|
| | | $ | 100,001 – $500,000 | | |
|
Audit
|
| |
Nominating
|
|
| Scott W. Appleby | | | Scott W. Appleby, Chair | |
| Kevin F. McDonald | | | Kevin F. McDonald | |
| Paul E. Tramontano | | | Paul E. Tramontano | |
| Jeffrey L. Weiss, Chair | | | Jeffrey L. Weiss | |
Name, Address(1) and Age
|
| |
Position(s) held with
the Company |
| |
Term of Office and
Length of Time Served |
| |
Principal Occupation(s) —
During the Past 5 Years |
| |
Other
Directorship(4) |
|
Interested Directors | | | | | | | | | | | | | |
Thomas P. Majewski(2)
Age: 45 |
| | Class III Director and Chief Executive Officer | | |
Since inception;
Term expires 2023
|
| | Managing Partner of the Adviser since September 2012; Managing Partner of Eagle Point Income Management since October 2018. | | | Eagle Point Income Company | |
James R. Matthews(3)
Age: 53 |
| | Class II Director and Chairperson of the Board | | |
Since inception;
Term expires 2022
|
| | Principal of Stone Point since October 2011. | | | Eagle Point Income Company | |
Independent Directors | | | | | | | | | | | | | |
Scott W. Appleby
Age: 55 |
| | Class I Director | | |
Since inception;
Term expires 2021
|
| | President of Appleby Capital, Inc., a financial advisory firm, since April 2009. | | | Eagle Point Income Company | |
Kevin F. McDonald
Age: 54 |
| | Class III Director | | |
Since inception;
Term expires 2023
|
| | Chief Operating Officer of AltaRock Partners, an asset management firm, since January 2019; Director of Business Development of Folger Hill Asset Management, LP from December 2014 to July 2018; Principal of Taylor Investment Advisors, LP from March 2002 to March 2017; Chief Executive Officer of Taylor Investment Advisors, LP from 2006 to December 2014. | | | Eagle Point Income Company | |
Name, Address(1) and Age
|
| |
Position(s) held with
the Company |
| |
Term of Office and
Length of Time Served |
| |
Principal Occupation(s) —
During the Past 5 Years |
| |
Other
Directorship(4) |
|
Paul E. Tramontano
Age: 58 |
| | Class II Director | | |
Since inception;
Term expires 2022
|
| | Senior Managing Director and Portfolio Manager at First Republic Investment Management since October 2015; Co-Chief Executive Officer of Constellation Wealth Advisors LLC from April 2007 to October 2015. | | | Eagle Point Income Company | |
Jeffrey L. Weiss
Age: 59 |
| | Class I Director | | |
Since inception;
Term expires 2021
|
| | Private Investor since June 2012; Managing Partner of Colter Lewis Investment Partners LLC since January 2018. | | | Eagle Point Income Company | |
Name, Address and Age(1)
|
| |
Positions Held
with the Company |
| |
Term of Office(2) and
Length of Time Served |
| |
Principal Occupation(s)
During the Last Five Years |
|
Kenneth P. Onorio
Age: 52 |
| | Chief Financial Officer and Chief Operating Officer | | | Since July 2014 | | | Chief Financial Officer and Chief Operating Officer of EIC since October 2018; Chief Financial Officer of the Adviser since July 2014; Chief Operating Officer of the Adviser since August 2014 and Eagle Point Income Management since October 2018. | |
Nauman S. Malik
Age: 40 |
| | Chief Compliance Officer | | | Since September 2015 | | | Chief Compliance Officer of EIC since October 2018; General Counsel of the Adviser since June 2015; Chief Compliance Officer of the Adviser from September 2015 to March 2020 and Eagle Point Income Management from October 2018 to March 2020; Associate, Dechert LLP, a law firm, from September 2012 to May 2015. | |
Courtney B. Fandrick Age: 37
|
| | Secretary | | |
Since August 2015
|
| | Chief Compliance Officer of the Adviser and Eagle Point Income Management since April 2020; Deputy Chief Compliance Officer of the Adviser from December 2014 to March 2020 and Eagle Point Income Management from October 2018 to March 2020; Secretary of Eagle Point Income Company since October 2018. | |
Name of Director
|
| |
Aggregate
Compensation from the Company(1) |
| |
Aggregate
Compensation from the Fund Complex(2)(3) |
| ||||||
Scott W. Appleby
|
| | | $ | 108,333* | | | | | $ | 162,500** | | |
Kevin F. McDonald
|
| | | $ | 102,917* | | | | | $ | 165,602** | | |
Paul E. Tramontano
|
| | | $ | 102,917* | | | | | $ | 152,917** | | |
Jeffrey L. Weiss
|
| | | $ | 116,458* | | | | | $ | 174,791** | | |
Name of Director
|
| |
Dollar Range of
Equity Securities in the Company(1) |
| |
Dollar Range of
Equity Securities in the Fund Complex(1) |
|
Interested Directors | | | | | | | |
Thomas P. Majewski
|
| |
Over $100,000
|
| |
Over $100,000
|
|
James R. Matthews
|
| |
—
|
| |
—
|
|
Independent Directors | | | | | | | |
Scott W. Appleby
|
| |
Over $100,000
|
| |
Over $100,000
|
|
Kevin F. McDonald
|
| |
Over $100,000
|
| |
Over $100,000
|
|
Paul E. Tramontano
|
| |
Over $100,000
|
| |
Over $100,000
|
|
Jeffrey L. Weiss
|
| |
Over $100,000
|
| |
Over $100,000
|
|
|
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||
|
Common stock, par value $0.001 per share
|
| |
150,000,000 shares
|
| | | | — | | | |
29,855,586 shares
|
|
|
Series B Term Preferred stock, par value $0.001 per
share |
| |
20,000,000 shares
|
| | | | — | | | |
1,884,726 shares
|
|
|
6.75% notes due 2027
|
| |
$28,887,200
|
| | | | — | | | |
$28,887,200
|
|
|
6.6875% notes due 2028
|
| |
$66,569,900
|
| | | | — | | | |
$64,847,575
|
|
| | |
Common Stock
Beneficially Owned(1) Prior to Offering |
| |
Preferred Stock
Beneficially Owned(1) Prior to Offering |
| |
Shares of
Common Stock Offered |
| |
Common Stock
Beneficially Owned(1) Following the Offering |
| ||||||||||||||||||||||||||||||
Name and Address
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||||||||||||||
Trident V, L.P. and affiliates(2)
|
| | | | 3,336,437 | | | | | | 11.2% | | | | | | — | | | | | | — | | | | | | 3,336,437 | | | | | | — | | | | | | — | | |
Trident V Parallel Fund, L.P. and affiliates(3)
|
| | | | 2,339,901 | | | | | | 7.8% | | | | | | — | | | | | | — | | | | | | 2,339,901 | | | | | | — | | | | | | — | | |
Trident V Professionals Fund, L.P. and affiliates(4)
|
| | | | 146,389 | | | |
*
|
| | | | — | | | | | | — | | | | | | 146,389 | | | | | | — | | | | | | — | | | |||
Karpus Management, Inc.(5)
|
| | | | — | | | | | | — | | | | | | 410,753 | | | | | | 21.8% | | | | | | — | | | | | | — | | | | | | — | | |
All officers and directors as a group (9 persons)(6)
|
| | | | 156,516 | | | |
*
|
| | | | — | | | | | | — | | | | | | — | | | | | | 156,516 | | | |
*
|
|
| Financial Statements for the Period Ended March 31, 2020 (Unaudited) | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-8 | | | |
| | | | | F-10 | | | |
| | | | | F-11 | | | |
| | | | | F-12 | | | |
| | | | | F-13 | | | |
| | | | | F-33 | | | |
| | | | | F-35 | | | |
| Financial Statements for the Period Ended December 31, 2019 (Audited) | | | | | | | |
| | | | | F-36 | | | |
| | | | | F-37 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | | | F-44 | | | |
| | | | | F-45 | | | |
| | | | | F-46 | | | |
| | | | | F-65 | | | |
| | | | | F-67 | | | |
| | | | | F-68 | | |
| ASSETS | | | | | | | |
|
Investments, at fair value (cost $560,555,943)
|
| | | $ | 275,201,843 | | |
|
Cash and cash equivalents
|
| | | | 21,219,863 | | |
|
Interest receivable
|
| | | | 16,315,995 | | |
|
Receivable for securities sold
|
| | | | 1,785,199 | | |
|
Prepaid expenses
|
| | | | 475,368 | | |
|
Total Assets
|
| | | | 314,998,268 | | |
| LIABILITIES | | | | | | | |
|
6.6875% Unsecured Notes due 2028, at fair value under the fair value option (aggregate principal amount of $65,178,950) (Note 7)
|
| | | | 54,867,640 | | |
|
7.75% Series B Term Preferred Stock due 2026 (Note 6):
|
| | | | | | |
|
7.75% Series B Term Preferred Stock due 2026 (1,884,726 shares outstanding)
|
| | | | 47,118,150 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series B Term Preferred Stock due 2026
|
| | | | (1,836,068) | | |
|
Net 7.75% Series B Term Preferred Stock due 2026 less associated unamortized deferred issuance costs
|
| | | | 45,282,082 | | |
|
6.75% Unsecured Notes due 2027 (Note 7):
|
| | | | | | |
|
6.75% Unsecured Notes due 2027
|
| | | | 28,887,200 | | |
|
Unamortized deferred issuance costs associated with 6.75% Unsecured Notes due 2027
|
| | | | (957,413) | | |
|
Net 6.75% Unsecured Notes due 2027 less associated unamortized deferred issuance costs
|
| | | | 27,929,787 | | |
|
Incentive fee payable
|
| | | | 2,652,757 | | |
|
Management fee payable
|
| | | | 1,033,242 | | |
|
Professional fees payable
|
| | | | 287,250 | | |
|
Administration fees payable
|
| | | | 240,192 | | |
|
Directors’ fees payable
|
| | | | 99,375 | | |
|
Due to affiliates
|
| | | | 75,250 | | |
|
Tax expense payable
|
| | | | 25,000 | | |
|
Other expenses payable
|
| | | | 44,633 | | |
|
Total Liabilities
|
| | | | 132,537,208 | | |
| COMMITMENTS AND CONTINGENCIES (Note 9) | | | | | | | |
|
NET ASSETS applicable to 29,794,460 shares of $0.001 par value common stock outstanding
|
| | | $ | 182,461,060 | | |
| NET ASSETS consist of: | | | | | | | |
|
Paid-in capital (Note 5)
|
| | | $ | 467,153,016 | | |
|
Aggregate distributable earnings (losses)
|
| | | | (294,036,086) | | |
|
Accumulated other comprehensive income (loss)
|
| | | | 9,344,130 | | |
|
Total Net Assets
|
| | | $ | 182,461,060 | | |
|
Net asset value per share of common stock
|
| | | $ | 6.12 | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
CLO Debt(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALM XVI, Ltd.
|
| |
CLO Secured Note – Class C-2-R (4.53%
due 07/15/27) |
| | | | 02/28/20 | | | | | $ | 1,242,500 | | | | | $ | 1,221,426 | | | | | $ | 992,385 | | | | | | 0.54% | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class E (6.74% due 07/17/26) | | | | | 06/08/18 | | | | | | 3,950,000 | | | | | | 3,854,618 | | | | | | 1,907,060 | | | | | | 1.05% | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class F (7.34% due 07/17/26) | | | | | 06/06/18 | | | | | | 875,500 | | | | | | 816,100 | | | | | | 272,981 | | | | | | 0.15% | | |
Battalion CLO X Ltd.
|
| | CLO Secured Note – Class C-R (5.25% due 01/24/29) | | | | | 02/28/20 | | | | | | 2,200,000 | | | | | | 2,188,453 | | | | | | 1,762,200 | | | | | | 0.97% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Secured Note – Class F-R (8.62% due 04/19/29) | | | | | 02/23/18 | | | | | | 2,450,000 | | | | | | 2,367,655 | | | | | | 1,159,340 | | | | | | 0.64% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Secured Note – Class E-R (7.78% due 01/15/29) | | | | | 10/15/18 | | | | | | 2,756,250 | | | | | | 2,713,599 | | | | | | 1,477,626 | | | | | | 0.81% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Secured Note – Class F (9.33% due 01/15/31) | | | | | 11/28/17 | | | | | | 830,000 | | | | | | 806,512 | | | | | | 401,139 | | | | | | 0.22% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Secured Note – Class F-R (7.68% due 01/16/26) | | | | | 01/18/18 | | | | | | 8,000,000 | | | | | | 7,870,505 | | | | | | 3,100,000 | | | | | | 1.70% | | |
HarbourView CLO VII-R, Ltd.
|
| | CLO Secured Note – Class F (10.09% due 07/18/31) | | | | | 05/17/18 | | | | | | 733,333 | | | | | | 692,023 | | | | | | 275,000 | | | | | | 0.15% | | |
Marathon CLO VII Ltd.
|
| | CLO Secured Note – Class D (7.20% due 10/28/25) | | | | | 02/08/18 | | | | | | 2,930,637 | | | | | | 2,885,672 | | | | | | 1,172,255 | | | | | | 0.64% | | |
Marathon CLO VIII Ltd.
|
| | CLO Secured Note – Class D-R (8.26% due 10/18/31) | | | | | 08/14/18 | | | | | | 4,150,000 | | | | | | 4,074,676 | | | | | | 1,660,000 | | | | | | 0.91% | | |
Marathon CLO XI Ltd.
|
| | CLO Secured Note – Class D (7.32% due 04/20/31) | | | | | 02/06/18 | | | | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 844,965 | | | | | | 0.46% | | |
Octagon Investment Partners 27,
Ltd. |
| | CLO Secured Note – Class F-R (9.68% due 07/15/30) | | | | | 07/05/18 | | | | | | 900,000 | | | | | | 842,609 | | | | | | 432,810 | | | | | | 0.24% | | |
OZLM XXII, Ltd.
|
| | CLO Secured Note – Class D (7.14% due 01/17/31) | | | | | 02/05/18 | | | | | | 900,000 | | | | | | 896,170 | | | | | | 408,780 | | | | | | 0.22% | | |
Steele Creek CLO 2019-1, Ltd.
|
| | CLO Secured Note – Class E (8.84% due 04/15/32) | | | | | 03/22/19 | | | | | | 2,810,000 | | | | | | 2,700,516 | | | | | | 1,369,875 | | | | | | 0.75% | | |
| | | | | | | | | | | | | | | | | | | | 35,580,534 | | | | | | 17,236,416 | | | | | | 9.45% | | |
CLO Equity(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALM VIII, Ltd.
|
| |
CLO Preferred Shares (estimated yield of 0.00%
due 10/20/28) (9) |
| | | | 06/02/16 | | | | | | 8,725,000 | | | | | | 916,288 | | | | | | 698,000 | | | | | | 0.38% | | |
Apidos CLO XIV
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/25) (9) |
| | | | 06/06/14 | | | | | | 11,177,500 | | | | | | 216,667 | | | | | | 111,775 | | | | | | 0.06% | | |
Ares XXXIX CLO Ltd.
|
| |
CLO Subordinated Note (estimated yield of 15.46%
due 04/18/31) |
| | | | 06/22/16 | | | | | | 4,521,000 | | | | | | 3,212,147 | | | | | | 1,488,868 | | | | | | 0.82% | | |
Ares XLI CLO Ltd.
|
| |
CLO Income Note (estimated yield of 10.74%
due 01/15/29) (8) |
| | | | 11/29/16 | | | | | | 19,470,000 | | | | | | 14,428,956 | | | | | | 6,200,400 | | | | | | 3.40% | | |
Ares XLIII CLO Ltd.
|
| |
CLO Income Note (estimated yield of 12.01%
due 10/15/29) (8) |
| | | | 04/04/17 | | | | | | 20,100,000 | | | | | | 15,422,193 | | | | | | 6,625,807 | | | | | | 3.63% | | |
Ares LI CLO Ltd.
|
| |
CLO Income Note (estimated yield of 16.82%
due 04/15/31) (8) |
| | | | 01/25/19 | | | | | | 12,289,349 | | | | | | 9,604,264 | | | | | | 6,558,136 | | | | | | 3.59% | | |
Atrium XI
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/23/25) (9) |
| | | | 02/07/17 | | | | | | 5,903,000 | | | | | | 117,642 | | | | | | 59,030 | | | | | | 0.03% | | |
Avery Point V CLO, Limited
|
| |
CLO Income Note (estimated yield of 0.00%
due 07/17/26) (10) |
| | | | 10/16/14 | | | | | | 13,687,500 | | | | | | 4,558,912 | | | | | | 68,438 | | | | | | 0.04% | | |
Bain Capital Credit CLO 2016-2,
Limited |
| |
CLO Income Note (estimated yield of 4.01%
due 01/15/29) (8) |
| | | | 11/30/16 | | | | | | 16,700,000 | | | | | | 11,591,076 | | | | | | 3,732,370 | | | | | | 2.05% | | |
Barings CLO Ltd. 2018-I
|
| |
CLO Income Note (estimated yield of 16.58%
due 04/15/31) (8) |
| | | | 02/23/18 | | | | | | 20,808,000 | | | | | | 16,270,793 | | | | | | 10,887,464 | | | | | | 5.97% | | |
Barings CLO Ltd. 2019-I
|
| |
CLO Income Note (estimated yield of 19.99%
due 04/15/31) (8) |
| | | | 02/12/19 | | | | | | 11,150,000 | | | | | | 8,836,341 | | | | | | 6,550,003 | | | | | | 3.59% | | |
Barings CLO Ltd. 2019-II
|
| |
CLO Income Note (estimated yield of 18.80%
due 04/15/31) (8) |
| | | | 03/15/19 | | | | | | 14,450,000 | | | | | | 10,843,609 | | | | | | 7,848,854 | | | | | | 4.30% | | |
Battalion CLO IX Ltd.
|
| |
CLO Income Note (estimated yield of 19.70%
due 07/15/31) (8) |
| | | | 07/09/15 | | | | | | 17,784,935 | | | | | | 12,880,511 | | | | | | 9,510,553 | | | | | | 5.21% | | |
Birchwood Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 0.00%
due 07/15/26) (9) |
| | | | 05/23/17 | | | | | | 1,575,000 | | | | | | 59,041 | | | | | | 31,500 | | | | | | 0.02% | | |
BlueMountain CLO 2013-2, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 2.35%
due 10/22/30) |
| | | | 10/21/14 | | | | | | 5,000,000 | | | | | | 3,026,710 | | | | | | 736,681 | | | | | | 0.40% | | |
BlueMountain CLO 2018-1 Ltd.
|
| |
CLO Subordinated Note (estimated yield of 62.98%
due 07/30/30) |
| | | | 03/26/20 | | | | | | 5,550,000 | | | | | | 1,290,375 | | | | | | 1,283,449 | | | | | | 0.70% | | |
Bowman Park CLO Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 11/23/25) (10) |
| | | | 10/29/15 | | | | | | 8,180,000 | | | | | | 3,695,633 | | | | | | 572,600 | | | | | | 0.31% | | |
Bristol Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 11.07%
due 04/15/29) (8) |
| | | | 11/01/16 | | | | | | 34,250,000 | | | | | | 24,277,780 | | | | | | 12,730,432 | | | | | | 6.98% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
Carlyle Global Market Strategies CLO
2014-5, Ltd. |
| |
CLO Subordinated Note (estimated yield of 11.99%
due 07/15/31) |
| | | | 06/02/16 | | | | | $ | 10,800,000 | | | | | $ | 4,392,802 | | | | | $ | 2,148,168 | | | | | | 1.18% | | |
Carlyle US CLO 2017-4, Ltd.
|
| |
CLO Income Note (estimated yield of 15.46%
due 01/15/30) |
| | | | 10/13/17 | | | | | | 7,874,061 | | | | | | 5,922,750 | | | | | | 2,260,955 | | | | | | 1.24% | | |
CIFC Funding 2013-II, Ltd.
|
| |
CLO Income Note (estimated yield of 22.30%
due 10/18/30) (8) |
| | | | 06/06/14 | | | | | | 17,265,625 | | | | | | 7,447,252 | | | | | | 3,630,887 | | | | | | 1.99% | | |
CIFC Funding 2014, Ltd.
|
| |
CLO Income Note (estimated yield of 19.65%
due 01/18/31) (8) |
| | | | 06/06/14 | | | | | | 16,033,750 | | | | | | 8,780,113 | | | | | | 4,994,598 | | | | | | 2.74% | | |
CIFC Funding 2014-III, Ltd.
|
| |
CLO Income Note (estimated yield of 18.98%
due 10/22/31) |
| | | | 02/17/15 | | | | | | 19,725,000 | | | | | | 9,811,977 | | | | | | 4,605,454 | | | | | | 2.52% | | |
CIFC Funding 2014-IV-R, Ltd.
|
| |
CLO Income Note (estimated yield of 17.16%
due 10/17/30) |
| | | | 08/05/14 | | | | | | 7,500,500 | | | | | | 4,026,721 | | | | | | 1,744,507 | | | | | | 0.96% | | |
CIFC Funding 2015-III, Ltd.
|
| |
CLO Income Note (estimated yield of 25.96%
due 04/19/29) (8) |
| | | | 06/23/15 | | | | | | 9,724,324 | | | | | | 5,581,364 | | | | | | 3,335,173 | | | | | | 1.83% | | |
CIFC Funding 2019-III, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 16.11%
due 07/16/32) |
| | | | 04/18/19 | | | | | | 2,875,000 | | | | | | 2,300,000 | | | | | | 1,331,657 | | | | | | 0.73% | | |
CIFC Funding 2019-IV, Ltd.
|
| |
CLO Income Note (estimated yield of 18.05%
due 07/15/32) (8) |
| | | | 06/07/19 | | | | | | 14,000,000 | | | | | | 11,050,527 | | | | | | 7,335,694 | | | | | | 4.02% | | |
Cutwater 2015-I, Ltd.
|
| |
CLO Income Note (estimated yield of 21.57%
due 01/15/29) (8) |
| | | | 05/01/15 | | | | | | 31,100,000 | | | | | | 16,420,265 | | | | | | 1,364,863 | | | | | | 0.75% | | |
Dewolf Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 15.51%
due 10/15/30) (8) |
| | | | 08/10/17 | | | | | | 7,700,000 | | | | | | 5,945,083 | | | | | | 3,446,102 | | | | | | 1.89% | | |
Dryden 53 CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 20.75%
due 01/15/31) |
| | | | 11/28/17 | | | | | | 7,684,999 | | | | | | 5,554,681 | | | | | | 3,927,449 | | | | | | 2.15% | | |
Dryden 56 Euro CLO 2017 B.V. (11)
|
| |
CLO Subordinated Note (estimated yield of 15.23%
due 01/15/32) |
| | | | 11/02/17 | | | | | | 1,675,000 | | | | | | 1,626,874 | | | | | | 655,852 | | | | | | 0.36% | | |
Dryden 66 Euro CLO 2018 B.V. (11)
|
| |
CLO Subordinated Note (estimated yield of 13.28%
due 01/18/32) |
| | | | 11/08/18 | | | | | | 1,025,000 | | | | | | 1,001,360 | | | | | | 416,296 | | | | | | 0.23% | | |
Dryden 68 CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 18.86%
due 07/15/49) (8) |
| | | | 05/30/19 | | | | | | 13,150,000 | | | | | | 10,162,595 | | | | | | 6,677,431 | | | | | | 3.66% | | |
Flagship CLO VIII, Ltd.
|
| |
CLO Income Note (estimated yield of 0.00%
due 01/16/26) (8) (10) |
| | | | 10/02/14 | | | | | | 27,360,000 | | | | | | 9,931,901 | | | | | | 547,200 | | | | | | 0.30% | | |
Greenwood Park CLO, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 14.94%
due 04/15/31) |
| | | | 03/02/20 | | | | | | 1,900,000 | | | | | | 1,380,350 | | | | | | 1,220,709 | | | | | | 0.67% | | |
Halcyon Loan Advisors Funding
2014-3, Ltd. |
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/22/25) (10) |
| | | | 09/12/14 | | | | | | 5,750,000 | | | | | | 2,557,502 | | | | | | 28,750 | | | | | | 0.02% | | |
HarbourView CLO VII-R, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 25.95%
due 07/18/31) |
| | | | 09/29/17 | | | | | | 1,100,000 | | | | | | 399,175 | | | | | | 36,150 | | | | | | 0.02% | | |
Madison Park Funding VIII, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/22/22) (9) |
| | | | 08/18/16 | | | | | | 9,050,000 | | | | | | 34,173 | | | | | | 22,625 | | | | | | 0.01% | | |
Madison Park Funding XXI, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 15.79%
due 07/25/29) |
| | | | 08/22/16 | | | | | | 4,150,000 | | | | | | 2,611,656 | | | | | | 1,289,180 | | | | | | 0.71% | | |
Madison Park Funding XXII, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 16.08%
due 10/25/29) |
| | | | 10/30/18 | | | | | | 6,327,082 | | | | | | 4,687,042 | | | | | | 3,466,085 | | | | | | 1.90% | | |
Madison Park Funding XXXII,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 19.88%
due 01/22/48) |
| | | | 10/08/19 | | | | | | 7,200,000 | | | | | | 4,788,608 | | | | | | 3,577,043 | | | | | | 1.96% | | |
Madison Park Funding XL, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 12.45%
due 02/28/47) |
| | | | 06/02/16 | | | | | | 10,960,000 | | | | | | 6,185,467 | | | | | | 3,334,247 | | | | | | 1.83% | | |
Madison Park Funding XLIV, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 18.12%
due 01/23/48) |
| | | | 11/16/18 | | | | | | 8,744,821 | | | | | | 5,861,008 | | | | | | 4,187,768 | | | | | | 2.30% | | |
Marathon CLO VI Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 05/12/28) (10) |
| | | | 06/06/14 | | | | | | 6,375,000 | | | | | | 2,702,885 | | | | | | 191,250 | | | | | | 0.10% | | |
Marathon CLO VII Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/28/25) (10) |
| | | | 10/30/14 | | | | | | 10,526,000 | | | | | | 4,875,495 | | | | | | 105,260 | | | | | | 0.06% | | |
Marathon CLO VIII Ltd.
|
| |
CLO Income Note (estimated yield of 15.42%
due 10/18/31) |
| | | | 06/16/15 | | | | | | 16,333,000 | | | | | | 10,043,518 | | | | | | 1,177,713 | | | | | | 0.65% | | |
Marathon CLO X Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 11/15/29) (10) |
| | | | 08/09/17 | | | | | | 2,550,000 | | | | | | 1,787,731 | | | | | | 127,500 | | | | | | 0.07% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
Marathon CLO XI Ltd.
|
| |
CLO Subordinated Note (estimated yield of 15.87%
due 04/20/31) |
| | | | 02/06/18 | | | | | | 2,075,000 | | | | | $ | 1,718,945 | | | | | $ | 157,522 | | | | | | 0.09% | | |
Marathon CLO XII Ltd.
|
| |
CLO Subordinated Note (estimated yield of 16.36%
due 04/18/31) |
| | | | 09/06/18 | | | | | | 4,500,000 | | | | | | 3,835,501 | | | | | | 647,017 | | | | | | 0.35% | | |
Octagon Investment Partners XIV,
Ltd. |
| |
CLO Income Note (estimated yield of 8.26%
due 07/15/29) |
| | | | 06/06/14 | | | | | | 4,037,500 | | | | | | 2,025,581 | | | | | | 959,965 | | | | | | 0.53% | | |
Octagon Investment Partners XIV,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 8.26%
due 07/15/29) (8) |
| | | | 06/06/14 | | | | | | 16,534,625 | | | | | | 10,110,073 | | | | | | 4,382,158 | | | | | | 2.40% | | |
Octagon Investment Partners XIX,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/26) (10) |
| | | | 10/27/14 | | | | | | 3,000,000 | | | | | | 1,089,890 | | | | | | 15,000 | | | | | | 0.01% | | |
Octagon Investment Partners 26,
Ltd. |
| |
CLO Income Note (estimated yield of 29.55%
due 07/15/30) (8) |
| | | | 03/23/16 | | | | | | 13,750,000 | | | | | | 7,135,118 | | | | | | 5,842,573 | | | | | | 3.20% | | |
Octagon Investment Partners 27,
Ltd. |
| |
CLO Income Note (estimated yield of 23.46%
due 07/15/30) (8) |
| | | | 05/25/16 | | | | | | 11,804,048 | | | | | | 6,597,436 | | | | | | 4,831,955 | | | | | | 2.65% | | |
Octagon Investment Partners 44,
Ltd. |
| |
CLO Income Note (estimated yield of 18.93%
due 07/20/32) (8) |
| | | | 06/19/19 | | | | | | 13,500,000 | | | | | | 10,771,579 | | | | | | 6,770,078 | | | | | | 3.71% | | |
CLO Equity(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OFSI BSL VIII, Ltd.
|
| |
CLO Income Note (estimated yield of 15.83%
due 08/16/37) (8) |
| | | | 07/18/17 | | | | | | 7,719,320 | | | | | | 6,281,076 | | | | | | 2,818,473 | | | | | | 1.54% | | |
OHA Credit Partners IX, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/20/25) (10) |
| | | | 09/05/14 | | | | | | 6,750,000 | | | | | | 4,310,555 | | | | | | 1,012,500 | | | | | | 0.55% | | |
Regatta III Funding Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/26) (9) |
| | | | 09/05/14 | | | | | | 2,500,000 | | | | | | 6,606 | | | | | | 6,250 | | | | | | 0.00% | | |
Steele Creek CLO 2015-1, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 3.12%
due 05/21/29) |
| | | | 07/26/17 | | | | | | 8,100,000 | | | | | | 4,981,845 | | | | | | 1,036,613 | | | | | | 0.57% | | |
Steele Creek CLO 2018-1, Ltd.
|
| |
CLO Income Note (estimated yield of 22.88%
due 04/15/48) (8) |
| | | | 03/28/18 | | | | | | 11,370,000 | | | | | | 8,713,575 | | | | | | 4,852,599 | | | | | | 2.66% | | |
Steele Creek CLO 2019-1, Ltd.
|
| |
CLO Income Note (estimated yield of 19.25%
due 04/15/49) (8) |
| | | | 03/22/19 | | | | | | 8,500,000 | | | | | | 6,574,994 | | | | | | 3,007,472 | | | | | | 1.65% | | |
THL Credit Lake Shore MM CLO I
Ltd. |
| |
CLO Income Note (estimated yield of 17.49%
due 04/15/30) (8) |
| | | | 03/08/19 | | | | | | 14,550,000 | | | | | | 11,390,277 | | | | | | 5,687,128 | | | | | | 3.12% | | |
THL Credit Wind River 2013-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 8.74%
due 10/18/30) (8) |
| | | | 06/06/14 | | | | | | 11,597,500 | | | | | | 7,078,483 | | | | | | 1,974,197 | | | | | | 1.08% | | |
THL Credit Wind River 2014-1 CLO
Ltd. |
| |
CLO Subordinated Note (estimated yield of 13.39%
due 07/18/31) |
| | | | 05/05/16 | | | | | | 9,681,764 | | | | | | 5,217,550 | | | | | | 1,185,869 | | | | | | 0.65% | | |
THL Credit Wind River 2014-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 6.36%
due 01/15/31) |
| | | | 12/21/16 | | | | | | 2,205,627 | | | | | | 1,104,527 | | | | | | 316,573 | | | | | | 0.17% | | |
THL Credit Wind River 2014-3 CLO
Ltd. |
| |
CLO Subordinated Note (estimated yield of 11.45%
due 10/22/31) |
| | | | 12/17/14 | | | | | | 11,000,000 | | | | | | 6,727,083 | | | | | | 1,290,773 | | | | | | 0.71% | | |
THL Credit Wind River 2016-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 8.66%
due 07/15/28) (8) |
| | | | 05/18/16 | | | | | | 13,050,000 | | | | | | 9,489,596 | | | | | | 3,222,452 | | | | | | 1.77% | | |
THL Credit Wind River 2017-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 10.13%
due 04/18/29) (8) |
| | | | 02/02/17 | | | | | | 14,950,000 | | | | | | 11,272,525 | | | | | | 4,009,142 | | | | | | 2.20% | | |
THL Credit Wind River 2017-3 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 12.76%
due 10/15/30) (8) |
| | | | 08/09/17 | | | | | | 18,150,000 | | | | | | 14,251,762 | | | | | | 7,121,232 | | | | | | 3.90% | | |
THL Credit Wind River 2018-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 19.07%
due 07/15/30) (8) |
| | | | 06/22/18 | | | | | | 15,750,000 | | | | | | 11,946,629 | | | | | | 7,862,051 | | | | | | 4.31% | | |
THL Credit Wind River 2019-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 18.07%
due 01/15/33) (8) |
| | | | 09/20/19 | | | | | | 13,470,000 | | | | | | 10,762,059 | | | | | | 6,859,535 | | | | | | 3.76% | | |
Vibrant CLO V, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 8.09%
due 01/20/29) |
| | | | 04/27/17 | | | | | | 4,200,000 | | | | | | 3,236,264 | | | | | | 1,084,665 | | | | | | 0.59% | | |
Zais CLO 3, Limited
|
| |
CLO Income Note (estimated yield of 25.54%
due 07/15/31) (8) |
| | | | 04/08/15 | | | | | | 16,871,644 | | | | | | 9,007,918 | | | | | | 2,232,993 | | | | | | 1.22% | | |
Zais CLO 5, Limited
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/15/28) (10) |
| | | | 09/23/16 | | | | | | 5,950,000 | | | | | | 3,409,184 | | | | | | 773,500 | | | | | | 0.42% | | |
Zais CLO 6, Limited
|
| |
CLO Subordinated Note (estimated yield of 14.51%
due 07/15/29) |
| | | | 05/03/17 | | | | | | 11,600,000 | | | | | | 7,072,565 | | | | | | 2,581,905 | | | | | | 1.42% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
Zais CLO 7, Limited
|
| |
CLO Income Note (estimated yield of 16.58%
due 04/15/30) |
| | | | 09/11/17 | | | | | $ | 12,777,500 | | | | | $ | 8,596,651 | | | | | $ | 3,299,315 | | | | | | 1.81% | | |
Zais CLO 8, Limited
|
| |
CLO Subordinated Note (estimated yield of 10.22%
due 04/15/29) |
| | | | 10/11/18 | | | | | | 750,000 | | | | | | 555,722 | | | | | | 228,622 | | | | | | 0.13% | | |
Zais CLO 9, Limited
|
| |
CLO Subordinated Note (estimated yield of 19.23%
due 07/20/31) |
| | | | 10/29/18 | | | | | | 2,390,000 | | | | | | 1,808,097 | | | | | | 749,701 | | | | | | 0.41% | | |
| | | | | | | | | | | | | | | | | | | | 496,199,479 | | | | | | 229,700,754 | | | | | | 125.89% | | |
Loan Accumulation Facilities(6)(12) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Steamboat V, Ltd.
|
| | Loan Accumulation Facility (Income Notes) | | | | | 09/17/19 | | | | | | 20,188,000 | | | | | | 20,188,000 | | | | | | 20,037,204 | | | | | | 10.98% | | |
Steamboat VI, Ltd.
|
| | Loan Accumulation Facility (Income Notes) | | | | | 12/20/19 | | | | | | 6,105,000 | | | | | | 6,105,000 | | | | | | 6,105,167 | | | | | | 3.35% | | |
Steamboat VII, Ltd.
|
| | Loan Accumulation Facility (Income Notes) | | | | | 03/25/20 | | | | | | 1,122,500 | | | | | | 1,122,500 | | | | | | 1,122,500 | | | | | | 0.62% | | |
Steamboat VIII, Ltd.
|
| | Loan Accumulation Facility (Income Notes) (13) | | | | | 12/31/19 | | | | | | 7,138,500 | | | | | | 1,360,430 | | | | | | 999,802 | | | | | | 0.55% | | |
| | | | | | | | | | | | | | | | | | | | 28,775,930 | | | | | | 28,264,673 | | | | | | 15.49% | | |
Total investments at fair value as of
March 31, 2020 |
| | | | | | | | | | | | | | | | | | $ | 560,555,943 | | | | | $ | 275,201,843 | | | | | | 150.83% | | |
Liabilities valued at fair value option(14) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes
due 2028 |
| | Unsecured Note | | | | | | | | | | $ | (65,178,950) | | | | | $ | (65,178,950) | | | | | $ | (54,867,640) | | | | | | -30.07% | | |
| | | | | | | | | | | | | | | | | | | $ | (65,178,950) | | | | | $ | (54,867,640) | | | | | | -30.07% | | |
Net assets above (below) fair value of
investments and liabilities at fair value |
| | | | | | | | | | | | | | | | | | | | | | | |
|
(37,873,143)
|
| | | | | | | |
Net assets as of March 31, 2020
|
| | | | | | | | | | | | | | | | | | | | | | | | $ | 182,461,060 | | | | | | | | |
|
| INVESTMENT INCOME | | | | | | | |
|
Interest income
|
| | | $ | 16,351,411 | | |
|
Other income
|
| | | | 1,310,879 | | |
|
Total Investment Income
|
| | | | 17,662,290 | | |
| EXPENSES | | | | | | | |
|
Interest expense:
|
| | | | | | |
|
Interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 160,480 | | |
|
Interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 964,803 | | |
|
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 559,420 | | |
|
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 1,124,799 | | |
|
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 2,809,502 | | |
|
Incentive fee
|
| | | | 2,603,604 | | |
|
Management fee
|
| | | | 1,033,242 | | |
|
Administration fees
|
| | | | 242,771 | | |
|
Professional fees
|
| | | | 219,884 | | |
|
Directors’ fees
|
| | | | 99,374 | | |
|
Tax expense
|
| | | | 25,050 | | |
|
Other expenses
|
| | | | 197,927 | | |
|
Total Expenses
|
| | | | 7,231,354 | | |
|
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (106,898) | | |
|
Net Expenses
|
| | | | 7,124,456 | | |
|
NET INVESTMENT INCOME
|
| | | | 10,537,834 | | |
| REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | |
|
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (1,798,832) | | |
|
Net realized gain (loss) on extinguishment of Preferred Stock
|
| | | | (443,753) | | |
|
Net realized gain (loss) on retirement of Unsecured Notes
|
| | | | 1,271,844 | | |
|
Net change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents
|
| | | | (141,953,089) | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the
fair value option |
| | | | 1,820,595 | | |
|
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (141,103,235) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (130,565,401) | | |
| | |
For the
three months ended March 31, 2020 |
| |
For the
three months ended March 31, 20219 |
| ||||||
INVESTMENT INCOME | | | | | | | | | | | | | |
Interest income
|
| | | $ | 16,351,411 | | | | | $ | 15,568,592 | | |
Other income
|
| | | | 1,310,879 | | | | | | 1,019,449 | | |
Total Investment Income
|
| | | | 17,662,290 | | | | | | 16,588,041 | | |
EXPENSES | | | | | | | | | | | | | |
Interest expense:
|
| | | | | | | | | | | | |
Interest expense on 7.75% Series A Term Preferred Stock due
2022 |
| | | | 160,480 | | | | | | 956,630 | | |
Interest expense on 7.75% Series B Term Preferred Stock due
2026 |
| | | | 964,803 | | | | | | 962,231 | | |
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 559,420 | | | | | | 557,551 | | |
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 1,124,799 | | | | | | 1,124,799 | | |
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 2,809,502 | | | | | | 3,601,211 | | |
Incentive fee
|
| | | | 2,603,604 | | | | | | 2,048,558 | | |
Management fee
|
| | | | 1,033,242 | | | | | | 1,817,039 | | |
Administration fees
|
| | | | 242,771 | | | | | | 247,804 | | |
Professional fees
|
| | | | 219,884 | | | | | | 318,410 | | |
Directors’ fees
|
| | | | 99,374 | | | | | | 99,375 | | |
Tax expense
|
| | | | 25,050 | | | | | | 22,500 | | |
Other expenses
|
| | | | 197,927 | | | | | | 238,909 | | |
Total Expenses
|
| | | | 7,231,354 | | | | | | 8,393,806 | | |
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (106,898) | | | | | | — | | |
Net Expenses
|
| | | | 7,124,456 | | | | | | 8,393,806 | | |
NET INVESTMENT INCOME
|
| | | | 10,537,834 | | | | | | 8,194,235 | | |
REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | | | | | | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (1,798,832) | | | | | | 177,172 | | |
Net realized gain (loss) on extinguishment of Preferred Stock
|
| | | | (443,753) | | | | | | — | | |
Net realized gain (loss) on retirement of Unsecured Notes
|
| | | | 1,271,844 | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents
|
| | | | (141,953,089) | | | | | | 37,861,183 | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | 1,820,595 | | | | | | (1,201,566) | | |
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (141,103,235) | | | | | | 36,836,789 | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (130,565,401) | | | | | $ | 45,031,024 | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | (130,565,401) | | |
| OTHER COMPREHENSIVE INCOME (LOSS)(1) | | | | | | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the
fair value option |
| | | | 10,413,242 | | |
|
Total Other Comprehensive Income (Loss)
|
| | | | 10,413,242 | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM COMPREHENSIVE INCOME
|
| | | $ | (120,152,159) | | |
| | |
For the
three months ended March 31, 2020 |
| |
For the
year ended December 31, 2019 |
| ||||||
Net increase (decrease) in net assets resulting from operations: | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 10,537,834 | | | | | $ | 34,246,718 | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (1,798,832) | | | | | | (7,421,004) | | |
Net realized gain (loss) on extinguishment of Preferred Stock
|
| | | | (443,753) | | | | | | (537,713) | | |
Net realized gain (loss) on retirement of Unsecured Notes
|
| | | | 1,271,844 | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on investments,
foreign currency and cash equivalents |
| | | | (141,953,089) | | | | | | (32,875,481) | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | 1,820,595 | | | | | | (2,104,354) | | |
Total net increase (decrease) in net assets resulting from operations
|
| | | | (130,565,401) | | | | | | (8,691,834) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | 10,413,242 | | | | | | (2,536,191) | | |
Total other comprehensive income (loss)
|
| | | | 10,413,242 | | | | | | (2,536,191) | | |
Common stock distributions paid to stockholders: | | | | | | | | | | | | | |
Total earnings distributed
|
| | | | (15,050,708) | | | | | | (35,882,952) | | |
Common stock distributions from tax return of capital
|
| | | | (2,656,007) | | | | | | (25,630,680) | | |
Total common stock distributions paid to stockholders
|
| | | | (17,706,715) | | | | | | (61,513,632) | | |
Capital share transactions: | | | | | | | | | | | | | |
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 16,311,183 | | | | | | 85,871,153 | | |
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 735,890 | | | | | | 3,015,521 | | |
Total capital share transactions
|
| | | | 17,047,073 | | | | | | 88,886,674 | | |
Total increase (decrease) in net assets
|
| | | | (120,811,800) | | | | | | 16,145,018 | | |
Net assets at beginning of period
|
| | | | 303,272,860 | | | | | | 287,127,842 | | |
Net assets at end of period
|
| | | $ | 182,461,060 | | | | | $ | 303,272,860 | | |
Capital share activity: | | | | | | | | | | | | | |
Shares of common stock sold pursuant to the Company’s “at the market” program
|
| | | | 1,107,612 | | | | | | 5,279,110 | | |
Shares of common stock issued pursuant to the Company’s dividend
reinvestment plan |
| | | | 54,729 | | | | | | 199,690 | | |
Total increase (decrease) in capital share activity
|
| | | | 1,162,341 | | | | | | 5,478,800 | | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (130,565,401) | | |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | |
|
Purchases of investments
|
| | | | (26,226,757) | | |
|
Proceeds from sales of investments and repayments of principal(1)
|
| | | | 34,239,069 | | |
|
Net realized (gain) loss on investments, foreign currency and cash equivalents
|
| | | | 1,798,832 | | |
|
Net realized gain (loss) on extinguishment of Preferred Stock
|
| | | | 443,753 | | |
|
Net realized gain (loss) on retirement of Unsecured Notes
|
| | | | (1,271,844) | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | (1,820,595) | | |
|
Net change in unrealized (appreciation) depreciation on investments, foreign currency and cash equivalents
|
| | | | 141,953,089 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 13,714 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 51,885 | | |
|
Net amortization (accretion) included in interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 25,748 | | |
|
Net amortization (accretion) of premiums or discounts on CLO debt securities
|
| | | | (17,436) | | |
|
Changes in assets and liabilities:
|
| | | | | | |
|
Interest receivable
|
| | | | (3,941,521) | | |
|
Prepaid expenses
|
| | | | (49,592) | | |
|
Incentive fee payable
|
| | | | 575,226 | | |
|
Management fee payable
|
| | | | (555,776) | | |
|
Professional fees payable
|
| | | | 76,250 | | |
|
Administration fees payable
|
| | | | 91,863 | | |
|
Directors’ fees payable
|
| | | | (66,251) | | |
|
Due to affiliates
|
| | | | 75,250 | | |
|
Tax expense payable
|
| | | | (3,000) | | |
|
Other expenses payable
|
| | | | 22,316 | | |
|
Net cash provided by (used in) operating activities
|
| | | | 14,848,822 | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
|
Common stock distributions paid to stockholders
|
| | | | (17,706,715) | | |
|
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 16,311,183 | | |
|
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan, net of change in receivable for shares of common stock issued
|
| | | | 1,091,274 | | |
|
Redemption of 7.75% Series A Term Preferred Stock due 2022 (Note 6)
|
| | | | (22,725,000) | | |
|
Repurchase of 6.6875% Unsecured Notes due 2028 (Note 7)
|
| | | | (1,429,302) | | |
|
Repurchase of 6.75% Unsecured Notes due 2027 (Note 7)
|
| | | | (2,044,640) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (26,503,200) | | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | (11,654,378) | | |
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
| | | | (10,409) | | |
|
EFFECT OF NET REALIZED AND UNREALIZED GAIN (LOSS) ON CASH AND CASH EQUIVALENTS
|
| | | | 15,625 | | |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | | | 32,869,026 | | |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
| | | $ | 21,219,863 | | |
|
Supplemental disclosure of non-cash financing activities:
|
| | | | | | |
|
Change in receivable for shares of common stock issued
|
| | | $ | 355,384 | | |
|
Supplemental disclosures:
|
| | | | | | |
|
Cash paid for interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | $ | 146,766 | | |
|
Cash paid for interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | $ | 912,918 | | |
|
Cash paid for interest expense on 6.75% Unsecured Notes due 2027
|
| | | $ | 533,672 | | |
|
Cash paid for interest expense on 6.6875% Unsecured Notes due 2028
|
| | | $ | 1,124,799 | | |
|
Cash paid for franchise taxes
|
| | | $ | 28,050 | | |
|
Cost for federal income tax purposes
|
| | | $ | 532,173,083 | | |
|
Gross unrealized appreciation
|
| | | | 1,283,823 | | |
|
Gross unrealized depreciation
|
| | | | (258,255,063) | | |
|
Net unrealized depreciation
|
| | | $ | (256,971,240) | | |
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
CLO Debt
|
| | | $ | — | | | | | $ | 17,236,416 | | | | | $ | — | | | | | $ | 17,236,416 | | |
CLO Equity
|
| | | | — | | | | | | — | | | | | | 229,700,754 | | | | | | 229,700,754 | | |
Loan Accumulation Facilities
|
| | | | — | | | | | | — | | | | | | 28,264,673 | | | | | | 28,264,673 | | |
Total Assets at Fair Value
|
| | | $ | — | | | | | $ | 17,236,416 | | | | | $ | 257,965,427 | | | | | $ | 275,201,843 | | |
Liabilities at Fair Value Under FVO | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes Due 2028
|
| | | $ | 54,867,640 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,867,640 | | |
Total Liabilities at Fair Value Under FVO
|
| | | $ | 54,867,640 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,867,640 | | |
| | |
CLO Equity
|
| |
Loan
Accumulation Facilities |
| |
Total
|
| |||||||||
Beginning Balance at January 1, 2020
|
| | | $ | 375,057,520 | | | | | $ | 16,354,307 | | | | | $ | 391,411,827 | | |
Purchases of investments
|
| | | | 3,176,975 | | | | | | 17,893,000 | | | | | | 21,069,975 | | |
Proceeds from sales or maturity of investments
|
| | | | (17,900,472) | | | | | | (5,470,481) | | | | | | (23,370,953) | | |
Net realized gains (losses) and net change in unrealized appreciation (depreciation)
|
| | | | (130,633,269) | | | | | | (512,153) | | | | | | (131,145,422) | | |
Balance as of March 31, 2020
|
| | | $ | 229,700,754 | | | | | $ | 28,264,673 | | | | | $ | 257,965,427 | | |
Change in unrealized appreciation (depreciation) on investments still held as of March 31, 2020
|
| | | $ | (129,556,600) | | | | | $ | (512,152) | | | | | $ | (130,068,752) | | |
| | |
Quantitative Information about Level III Fair Value Measurements
|
| ||||||||||||
Assets
|
| |
Fair Value as of
March 31, 2020 |
| |
Valuation
Techniques/Methodologies |
| |
Unobservable Inputs
|
| |
Range / Weighted Average
|
| |||
CLO Equity
|
| | | $ | 229,700,754 | | | |
Discounted Cash Flows
|
| | Constant Default Rate | | |
0.00% – 2.50%
|
|
| | | | | | | | | | | |
Constant Prepayment Rate
|
| |
10.00% – 25.00%
|
|
| | | | | | | | | | | | Reinvestment Spread | | |
3.25% – 4.93% / 3.49%
|
|
| | | | | | | | | | | | Reinvestment Price | | |
90.00% – 99.00%
|
|
| | | | | | | | | | | | Recovery Rate | | |
64.06% – 69.70% / 68.51%
|
|
| | | | | | | | | | | | Expected Yield | | |
0.53% – 99.80% / 31.88%
|
|
| | |
As of
March 31, 2020 |
| |
As of
December 31, 2019 |
| ||||||
Total assets
|
| | | $ | 314,998,268 | | | | | $ | 474,763,713 | | |
Less liabilities and indebtedness not represented by senior securities
|
| | | | (4,457,699) | | | | | | (4,241,821) | | |
Net total assets and liabilities
|
| | | $ | 310,540,569 | | | | | $ | 470,521,892 | | |
Preferred Stock
|
| | | $ | 47,118,150 | | | | | $ | 69,843,150 | | |
Unsecured Notes
|
| | | | 94,066,150 | | | | | | 98,902,675 | | |
| | | | $ | 141,184,300 | | | | | $ | 168,745,825 | | |
Asset coverage of preferred stock(1)
|
| | | | 220% | | | | | | 279% | | |
Asset coverage of debt securities(2)
|
| | | | 330% | | | | | | 476% | | |
Per Share Data
|
| |
For the
three months ended March 31, 2020 |
| |
For the
year ended December 31, 2019 |
| |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| |
For the
year ended December 31, 2016 |
| |||||||||||||||
Net asset value at beginning of period
|
| | | $ | 10.59 | | | | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | |
Net investment income(1)(2)
|
| | | | 0.36 | | | | | | 1.34 | | | | | | 1.59 | | | | | | 1.88 | | | | | | 2.14 | | |
Net realized gain (loss) and change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents(2)(3)
|
| | | | (4.79) | | | | | | (1.29) | | | | | | (3.92) | | | | | | (0.12) | | | | | | 3.88 | | |
Net change in unrealized appreciation
(depreciation) on liabilities at fair value under the fair value option(2) |
| | | | 0.06 | | | | | | (0.08) | | | | | | 0.06 | | | | | | — | | | | | | — | | |
Net income (loss) and net increase (decrease) in
net assets resulting from operations(2) |
| | | | (4.37) | | | | | | (0.03) | | | | | | (2.27) | | | | | | 1.76 | | | | | | 6.02 | | |
Common stock distributions from net investment income(4)
|
| | | | (0.51) | | | | | | (1.40) | | | | | | (1.51) | | | | | | (2.60) | | | | | | (2.40) | | |
Common stock distributions from net realized gains on investments(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock distributions from tax return of
capital(4) |
| | | | (0.09) | | | | | | (1.00) | | | | | | (0.89) | | | | | | (0.05) | | | | | | — | | |
Total common stock distributions declared to stockholders(4)
|
| | | | (0.60) | | | | | | (2.40) | | | | | | (2.40) | | | | | | (2.65) | | | | | | (2.40) | | |
Common stock distributions based on weighted
average shares impact |
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
Total common stock distributions
|
| | | | (0.60) | | | | | | (2.40) | | | | | | (2.39) | | | | | | (2.65) | | | | | | (2.40) | | |
Effect of other comprehensive income(2)(10)
|
| | | | 0.35 | | | | | | (0.10) | | | | | | 0.06 | | | | | | — | | | | | | — | | |
Effect of paid-in capital contribution(2)
|
| | | | — | | | | | | — | | | | | | 0.06 | | | | | | — | | | | | | — | | |
Effect of shares issued(5)
|
| | | | 0.16 | | | | | | 0.77 | | | | | | 0.29 | | | | | | 0.27 | | | | | | 0.18 | | |
Effect of underwriting discounts, commissions and offering expenses associated with shares issued(5)
|
| | | | (0.01) | | | | | | (0.07) | | | | | | (0.12) | | | | | | (0.11) | | | | | | (0.04) | | |
Effect of shares issued in accordance with the Company’s dividend reinvestment plan
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | 0.02 | | | | | | — | | |
Net effect of shares issued
|
| | | | 0.15 | | | | | | 0.72 | | | | | | 0.17 | | | | | | 0.18 | | | | | | 0.14 | | |
Net asset value at end of period
|
| | | $ | 6.12 | | | | | $ | 10.59 | | | | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | |
Per share market value at beginning of period
|
| | | $ | 14.61 | | | | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | |
Per share market value at end of period
|
| | | $ | 6.84 | | | | | $ | 14.61 | | | | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | |
Total return(6)
|
| | | | -50.37% | | | | | | 20.15% | | | | | | -13.33% | | | | | | 29.45% | | | | | | 17.42% | | |
Shares of common stock outstanding at end of
period |
| | | | 29,794,460 | | | | | | 28,632,119 | | | | | | 23,153,319 | | | | | | 18,798,815 | | | | | | 16,474,879 | | |
Ratios and Supplemental Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at end of period
|
| | | $ | 182,461,060 | | | | | $ | 303,272,860 | | | | | $ | 287,127,842 | | | | | $ | 315,256,439 | | | | | $ | 288,047,335 | | |
Ratio of expenses to average net assets(7)(8)
|
| | | | 10.73% | | | | | | 10.00% | | | | | | 9.85% | | | | | | 10.43% | | | | | | 10.69% | | |
Ratio of net investment income to average net assets(7)(8)
|
| | | | 15.57% | | | | | | 10.64% | | | | | | 9.76% | | | | | | 10.77% | | | | | | 13.72% | | |
Portfolio turnover rate(9)
|
| | | | 6.70% | | | | | | 34.83% | | | | | | 40.91% | | | | | | 41.16% | | | | | | 55.32% | | |
Asset coverage of preferred stock
|
| | | | 220% | | | | | | 279% | | | | | | 246% | | | | | | 268% | | | | | | 286% | | |
Asset coverage of debt securities
|
| | | | 330% | | | | | | 476% | | | | | | 477% | | | | | | 537% | | | | | | 722% | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset Coverage
Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit(2) |
| |
Average Market
Value Per Unit(3) |
| ||||||||||||
For the three months ended March 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 47,118,150 | | | | | $ | 54.99 | | | | | $ | 25 | | | | | $ | 24.78 | | |
Unsecured Notes
|
| | | $ | 94,066,150 | | | | | $ | 3,301.30 | | | | | | N/A | | | | | $ | 24.55 | | |
For the year ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 69.71 | | | | | $ | 25 | | | | | $ | 26.04 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,757.42 | | | | | | N/A | | | | | $ | 25.47 | | |
For the year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
For the year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Unsecured Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
For the year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Series 2020 Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
| ASSETS | | | | | | | |
|
Investments, at fair value (cost $572,150,476)
|
| | | $ | 428,739,053 | | |
|
Cash and cash equivalents
|
| | | | 32,869,026 | | |
|
Interest receivable
|
| | | | 12,374,474 | | |
|
Prepaid expenses
|
| | | | 425,776 | | |
|
Receivable for shares of common stock issued pursuant to the Company’s dividend reinvestment plan
|
| | | | 355,384 | | |
|
Total Assets
|
| | | | 474,763,713 | | |
| LIABILITIES | | | | | | | |
|
6.6875% Unsecured Notes due 2028, at fair value under the fair value option (aggregate principal amount of $67,277,675) (Note 7)
|
| | | | 69,200,202 | | |
|
7.75% Series A Term Preferred Stock due 2022 (Note 6):
|
| | | | | | |
|
7.75% Series A Term Preferred Stock due 2022 (909,000 shares outstanding)
|
| | | | 22,725,000 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series A Term Preferred Stock due 2022
|
| | | | (457,467) | | |
|
Net 7.75% Series A Term Preferred Stock due 2022 less associated unamortized deferred issuance costs
|
| | | | 22,267,533 | | |
|
7.75% Series B Term Preferred Stock due 2026 (Note 6):
|
| | | | | | |
|
7.75% Series B Term Preferred Stock due 2026 (1,884,726 shares outstanding)
|
| | | | 47,118,150 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series B Term Preferred Stock due 2026
|
| | | | (1,887,953) | | |
|
Net 7.75% Series B Term Preferred Stock due 2026 less associated unamortized deferred issuance costs
|
| | | | 45,230,197 | | |
|
6.75% Unsecured Notes due 2027 (Note 7):
|
| | | | | | |
|
6.75% Unsecured Notes due 2027
|
| | | | 31,625,000 | | |
|
Unamortized deferred issuance costs associated with 6.75% Unsecured Notes due 2027
|
| | | | (1,073,900) | | |
|
Net 6.75% Unsecured Notes due 2027 less associated unamortized deferred issuance costs
|
| | | | 30,551,100 | | |
|
Incentive fee payable
|
| | | | 2,077,531 | | |
|
Management fee payable
|
| | | | 1,589,018 | | |
|
Professional fees payable
|
| | | | 211,000 | | |
|
Directors’ fees payable
|
| | | | 165,626 | | |
|
Administration fees payable
|
| | | | 148,329 | | |
|
Tax expense payable
|
| | | | 28,000 | | |
|
Other expenses payable
|
| | | | 22,317 | | |
|
Total Liabilities
|
| | | | 171,490,853 | | |
| COMMITMENTS AND CONTINGENCIES (Note 9) | | | | | | | |
|
NET ASSETS applicable to 28,632,119 shares of $0.001 par value common stock outstanding
|
| | | $ | 303,272,860 | | |
| NET ASSETS consist of: | | | | | | | |
|
Paid-in capital (Note 5)
|
| | | $ | 452,761,950 | | |
|
Aggregate distributable earnings (losses)
|
| | | | (148,419,978) | | |
|
Accumulated other comprehensive income (loss)
|
| | | | (1,069,112) | | |
|
Total Net Assets
|
| | | $ | 303,272,860 | | |
|
Net asset value per share of common stock
|
| | | $ | 10.59 | | |
|
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
CLO Debt(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class E (6.90% due 07/17/26) | | | | | 06/08/18 | | | | | $ | 3,950,000 | | | | | $ | 3,851,826 | | | | | $ | 3,017,405 | | | | | | 0.99% | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class F (7.50% due 07/17/26) | | | | | 06/06/18 | | | | | | 875,500 | | | | | | 814,295 | | | | | | 568,024 | | | | | | 0.19% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Secured Note – Class F-R (8.77% due 04/19/29) | | | | | 02/23/18 | | | | | | 2,450,000 | | | | | | 2,366,085 | | | | | | 2,090,830 | | | | | | 0.69% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Secured Note – Class E-R (7.95% due 01/15/29) | | | | | 10/15/18 | | | | | | 2,756,250 | | | | | | 2,712,963 | | | | | | 2,252,408 | | | | | | 0.74% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Secured Note – Class F (9.50% due 01/15/31) | | | | | 11/28/17 | | | | | | 830,000 | | | | | | 806,052 | | | | | | 722,515 | | | | | | 0.24% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Secured Note – Class F-R (7.84% due 01/16/26) | | | | | 01/18/18 | | | | | | 8,000,000 | | | | | | 7,865,823 | | | | | | 6,328,000 | | | | | | 2.09% | | |
HarbourView CLO VII-R, Ltd.
|
| | CLO Secured Note – Class F (10.27% due 07/18/31) | | | | | 05/17/18 | | | | | | 733,333 | | | | | | 691,360 | | | | | | 558,433 | | | | | | 0.18% | | |
JFIN CLO 2013 Ltd.
|
| | CLO Secured Note – Class B (4.97% due 01/20/25) | | | | | 11/22/19 | | | | | | 4,750,000 | | | | | | 4,752,767 | | | | | | 4,750,000 | | | | | | 1.57% | | |
JFIN CLO 2013 Ltd.
|
| | CLO Secured Note – Class C (5.72% due 01/20/25) | | | | | 11/22/19 | | | | | | 4,650,000 | | | | | | 4,652,797 | | | | | | 4,650,000 | | | | | | 1.53% | | |
Marathon CLO VII Ltd.
|
| | CLO Secured Note – Class D (7.34% due 10/28/25) | | | | | 02/08/18 | | | | | | 2,930,637 | | | | | | 2,884,285 | | | | | | 2,110,059 | | | | | | 0.70% | | |
Marathon CLO VIII Ltd.
|
| |
CLO Secured Note – Class D-R (8.44% due 10/18/31)
|
| | | | 08/14/18 | | | | | | 4,150,000 | | | | | | 4,073,316 | | | | | | 3,071,415 | | | | | | 1.01% | | |
Marathon CLO XI Ltd.
|
| | CLO Secured Note – Class D (7.47% due 04/20/31) | | | | | 02/06/18 | | | | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 1,205,985 | | | | | | 0.40% | | |
Octagon Investment Partners 27,
Ltd. |
| | CLO Secured Note – Class F-R (9.85% due 07/15/30) | | | | | 07/05/18 | | | | | | 900,000 | | | | | | 841,860 | | | | | | 794,700 | | | | | | 0.26% | | |
OZLM XXII, Ltd.
|
| | CLO Secured Note – Class D (7.30% due 01/17/31) | | | | | 02/05/18 | | | | | | 900,000 | | | | | | 896,084 | | | | | | 790,830 | | | | | | 0.26% | | |
Steele Creek CLO 2019-1, Ltd.
|
| | CLO Secured Note – Class E (9.01% due 04/15/32) | | | | | 03/22/19 | | | | | | 2,810,000 | | | | | | 2,698,781 | | | | | | 2,725,700 | | | | | | 0.90% | | |
THL Credit Wind River 2014-2
CLO Ltd. |
| | CLO Secured Note – Class F-R (9.87% due 01/15/31) | | | | | 12/21/17 | | | | | | 330,000 | | | | | | 309,268 | | | | | | 266,607 | | | | | | 0.09% | | |
Zais CLO 3, Limited
|
| | CLO Secured Note – Class DR (8.91% due 07/15/31) | | | | | 06/22/18 | | | | | | 1,850,000 | | | | | | 1,807,870 | | | | | | 1,424,315 | | | | | | 0.47% | | |
| | | | | | | | | | | | | | | | | | | | 43,675,432 | | | | | | 37,327,226 | | | | | | 12.31% | | |
CLO Equity(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALM VIII, Ltd.
|
| |
CLO Preferred Shares (estimated yield of 0.00%
due 10/20/28)(8) (9) |
| | | | 06/02/16 | | | | | | 8,725,000 | | | | | | 4,729,911 | | | | | | 2,205,529 | | | | | | 0.73% | | |
Apidos CLO XIV
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/25)(10) |
| | | | 06/06/14 | | | | | | 11,177,500 | | | | | | 641,653 | | | | | | 502,988 | | | | | | 0.17% | | |
Ares XXXIX CLO Ltd.
|
| |
CLO Subordinated Note (estimated yield of 11.94%
due 04/18/31) |
| | | | 06/22/16 | | | | | | 4,521,000 | | | | | | 3,221,644 | | | | | | 2,728,753 | | | | | | 0.90% | | |
Ares XLI CLO Ltd.
|
| |
CLO Income Note (estimated yield of 5.95%
due 01/15/29)(8) |
| | | | 11/29/16 | | | | | | 19,470,000 | | | | | | 14,834,560 | | | | | | 10,507,806 | | | | | | 3.46% | | |
Ares XLIII CLO Ltd.
|
| |
CLO Income Note (estimated yield of 7.25%
due 10/15/29)(8) |
| | | | 04/04/17 | | | | | | 20,100,000 | | | | | | 15,833,534 | | | | | | 11,285,573 | | | | | | 3.72% | | |
Ares LI CLO Ltd.
|
| |
CLO Income Note (estimated yield of 14.01%
due 04/15/31)(8) |
| | | | 01/25/19 | | | | | | 13,400,000 | | | | | | 10,558,163 | | | | | | 9,423,181 | | | | | | 3.11% | | |
Atrium XI
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/23/25)(10) |
| | | | 02/07/17 | | | | | | 5,903,000 | | | | | | 117,642 | | | | | | 88,545 | | | | | | 0.03% | | |
Avery Point V CLO, Limited
|
| |
CLO Income Note (estimated yield of 0.00%
due 07/17/26)(9) |
| | | | 10/16/14 | | | | | | 13,687,500 | | | | | | 4,558,912 | | | | | | 136,875 | | | | | | 0.05% | | |
Bain Capital Credit CLO 2016-2,
Limited |
| |
CLO Income Note (estimated yield of 0.71%
due 01/15/29)(8) (11) |
| | | | 11/30/16 | | | | | | 16,700,000 | | | | | | 12,119,163 | | | | | | 7,361,105 | | | | | | 2.43% | | |
Barings CLO Ltd. 2018-I
|
| |
CLO Income Note (estimated yield of 12.10%
due 04/15/31)(8) |
| | | | 02/23/18 | | | | | | 20,808,000 | | | | | | 16,686,074 | | | | | | 13,507,805 | | | | | | 4.45% | | |
Barings CLO Ltd. 2019-I
|
| |
CLO Income Note (estimated yield of 17.46%
due 04/15/31)(8) |
| | | | 02/12/19 | | | | | | 11,150,000 | | | | | | 8,856,430 | | | | | | 8,704,446 | | | | | | 2.87% | | |
Barings CLO Ltd. 2019-II
|
| |
CLO Income Note (estimated yield of 16.00%
due 04/15/31)(8) |
| | | | 03/15/19 | | | | | | 14,450,000 | | | | | | 10,971,771 | | | | | | 10,263,754 | | | | | | 3.38% | | |
Battalion CLO IX Ltd.
|
| |
CLO Income Note (estimated yield of 14.97%
due 07/15/31)(8) |
| | | | 07/09/15 | | | | | | 17,784,935 | | | | | | 13,093,599 | | | | | | 11,390,332 | | | | | | 3.76% | | |
Birchwood Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 0.00%
due 07/15/26)(10) |
| | | | 05/23/17 | | | | | | 1,575,000 | | | | | | 121,183 | | | | | | 110,250 | | | | | | 0.04% | | |
BlueMountain CLO 2013-2, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/22/30)(9) |
| | | | 10/21/14 | | | | | | 5,000,000 | | | | | | 3,115,041 | | | | | | 1,225,000 | | | | | | 0.40% | | |
Bowman Park CLO Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 11/23/25)(9) |
| | | | 10/29/15 | | | | | | 8,180,000 | | | | | | 3,823,684 | | | | | | 2,167,700 | | | | | | 0.71% | | |
Bristol Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 4.35%
due 04/15/29)(8) (11) |
| | | | 11/01/16 | | | | | | 34,250,000 | | | | | | 24,940,366 | | | | | | 16,407,154 | | | | | | 5.41% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
Carlyle Global Market Strategies
CLO 2014-5, Ltd. |
| |
CLO Subordinated Note (estimated yield of 18.65%
due 07/15/31) |
| | | | 06/02/16 | | | | | $ | 8,300,000 | | | | | $ | 3,971,111 | | | | | $ | 3,257,114 | | | | | | 1.07% | | |
Carlyle US CLO 2017-4, Ltd.
|
| |
CLO Income Note (estimated yield of 12.68%
due 01/15/30) |
| | | | 10/13/17 | | | | | | 7,874,061 | | | | | | 6,074,126 | | | | | | 4,648,280 | | | | | | 1.53% | | |
CIFC Funding 2013-II, Ltd.
|
| |
CLO Income Note (estimated yield of 15.05%
due 10/18/30) (8) |
| | | | 06/06/14 | | | | | | 17,265,625 | | | | | | 7,449,706 | | | | | | 6,529,858 | | | | | | 2.15% | | |
CIFC Funding 2014, Ltd.
|
| |
CLO Income Note (estimated yield of 12.64%
due 01/18/31) (8) |
| | | | 06/06/14 | | | | | | 16,033,750 | | | | | | 8,780,113 | | | | | | 7,425,716 | | | | | | 2.45% | | |
CIFC Funding 2014-III, Ltd.
|
| |
CLO Income Note (estimated yield of 12.46%
due 10/22/31) |
| | | | 02/17/15 | | | | | | 19,725,000 | | | | | | 10,068,596 | | | | | | 8,451,645 | | | | | | 2.79% | | |
CIFC Funding 2014-IV-R, Ltd.
|
| |
CLO Income Note (estimated yield of 8.58%
due 10/17/30) |
| | | | 08/05/14 | | | | | | 7,500,500 | | | | | | 4,118,129 | | | | | | 2,757,708 | | | | | | 0.91% | | |
CIFC Funding 2015-III, Ltd.
|
| |
CLO Income Note (estimated yield of 15.22%
due 04/19/29) (8) |
| | | | 06/23/15 | | | | | | 9,724,324 | | | | | | 5,817,225 | | | | | | 4,932,377 | | | | | | 1.63% | | |
CIFC Funding 2019-III, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 13.22%
due 07/16/32) |
| | | | 04/18/19 | | | | | | 2,875,000 | | | | | | 2,300,000 | | | | | | 1,975,743 | | | | | | 0.65% | | |
CIFC Funding 2019-IV, Ltd.
|
| |
CLO Income Note (estimated yield of 15.16%
due 07/15/32) (8) |
| | | | 06/07/19 | | | | | | 14,000,000 | | | | | | 11,207,776 | | | | | | 10,889,431 | | | | | | 3.59% | | |
Cutwater 2015-I, Ltd.
|
| |
CLO Income Note (estimated yield of 15.54%
due 01/15/29) (8) |
| | | | 05/01/15 | | | | | | 31,100,000 | | | | | | 17,521,604 | | | | | | 11,331,979 | | | | | | 3.74% | | |
Dewolf Park CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 10.72%
due 10/15/30) (8) |
| | | | 08/10/17 | | | | | | 7,700,000 | | | | | | 6,069,561 | | | | | | 4,819,927 | | | | | | 1.59% | | |
Dryden 53 CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 15.28%
due 01/15/31) |
| | | | 11/28/17 | | | | | | 7,684,999 | | | | | | 5,704,536 | | | | | | 5,013,636 | | | | | | 1.65% | | |
Dryden 56 Euro CLO 2017
B.V.(12) |
| |
CLO Subordinated Note (estimated yield of 16.16%
due 01/15/32) |
| | | | 11/02/17 | | | | | | 1,675,000 | | | | | | 1,644,101 | | | | | | 1,452,319 | | | | | | 0.48% | | |
Dryden 66 Euro CLO 2018
B.V.(12) |
| |
CLO Subordinated Note (estimated yield of 15.06%
due 01/18/32) |
| | | | 11/08/18 | | | | | | 1,025,000 | | | | | | 1,002,388 | | | | | | 891,235 | | | | | | 0.29% | | |
Dryden 68 CLO, Ltd.
|
| |
CLO Income Note (estimated yield of 14.81%
due 07/15/49) (8) |
| | | | 05/30/19 | | | | | | 13,150,000 | | | | | | 10,433,319 | | | | | | 9,584,956 | | | | | | 3.16% | | |
Flagship CLO VIII, Ltd.
|
| |
CLO Income Note (estimated yield of 0.00%
due 01/16/26) (8) (9) |
| | | | 10/02/14 | | | | | | 27,360,000 | | | | | | 10,501,540 | | | | | | 1,368,000 | | | | | | 0.45% | | |
Halcyon Loan Advisors Funding
2014-3, Ltd. |
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/22/25)(9) |
| | | | 09/12/14 | | | | | | 5,750,000 | | | | | | 2,557,502 | | | | | | 57,500 | | | | | | 0.02% | | |
HarbourView CLO VII-R,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 17.19%
due 07/18/31) |
| | | | 09/29/17 | | | | | | 1,100,000 | | | | | | 408,039 | | | | | | 239,663 | | | | | | 0.08% | | |
Madison Park Funding VIII, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/22/22)(10) |
| | | | 08/18/16 | | | | | | 9,050,000 | | | | | | 41,365 | | | | | | 22,625 | | | | | | 0.01% | | |
Madison Park Funding XXI, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 10.97%
due 07/25/29) |
| | | | 08/22/16 | | | | | | 4,150,000 | | | | | | 2,736,536 | | | | | | 2,218,497 | | | | | | 0.73% | | |
Madison Park Funding XXII,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 5.89%
due 10/25/29) |
| | | | 10/30/18 | | | | | | 6,327,082 | | | | | | 5,005,586 | | | | | | 4,060,233 | | | | | | 1.34% | | |
Madison Park Funding XXXII,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 15.28%
due 01/22/48) |
| | | | 10/08/19 | | | | | | 7,200,000 | | | | | | 4,843,257 | | | | | | 5,122,139 | | | | | | 1.69% | | |
Madison Park Funding XL,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 8.60%
due 02/28/47) |
| | | | 06/02/16 | | | | | | 10,960,000 | | | | | | 6,391,026 | | | | | | 5,432,831 | | | | | | 1.79% | | |
Madison Park Funding XLIV,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 13.98%
due 01/23/48) |
| | | | 11/16/18 | | | | | | 10,279,000 | | | | | | 6,951,261 | | | | | | 6,764,234 | | | | | | 2.23% | | |
Marathon CLO VI Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 05/12/28)(9) |
| | | | 06/06/14 | | | | | | 6,375,000 | | | | | | 2,752,011 | | | | | | 1,020,000 | | | | | | 0.34% | | |
Marathon CLO VII Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/28/25)(9) |
| | | | 10/30/14 | | | | | | 10,526,000 | | | | | | 4,875,495 | | | | | | 210,520 | | | | | | 0.07% | | |
Marathon CLO VIII Ltd.
|
| |
CLO Income Note (estimated yield of 11.65%
due 10/18/31) |
| | | | 06/16/15 | | | | | | 16,333,000 | | | | | | 10,332,509 | | | | | | 6,463,085 | | | | | | 2.13% | | |
Marathon CLO X Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.47%
due 11/15/29) |
| | | | 08/09/17 | | | | | | 2,550,000 | | | | | | 1,880,682 | | | | | | 955,144 | | | | | | 0.31% | | |
Marathon CLO XI Ltd.
|
| |
CLO Subordinated Note (estimated yield of 12.92%
due 04/20/31) |
| | | | 02/06/18 | | | | | | 2,075,000 | | | | | | 1,755,242 | | | | | | 1,243,909 | | | | | | 0.41% | | |
Marathon CLO XII Ltd.
|
| |
CLO Subordinated Note (estimated yield of 13.24%
due 04/18/31) |
| | | | 09/06/18 | | | | | | 4,500,000 | | | | | | 3,904,563 | | | | | | 2,915,349 | | | | | | 0.96% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
CLO Equity(6)(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Octagon Investment Partners XIV,
Ltd. |
| |
CLO Income Note (estimated yield of 1.36%
due 07/15/29) |
| | | | 06/06/14 | | | | | $ | 4,037,500 | | | | | $ | 2,112,782 | | | | | $ | 1,466,005 | | | | | | 0.48% | | |
Octagon Investment Partners XIV,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 1.36%
due 07/15/29)(8) |
| | | | 06/06/14 | | | | | | 16,534,625 | | | | | | 10,554,847 | | | | | | 6,541,495 | | | | | | 2.16% | | |
Octagon Investment Partners XIX,
Ltd. |
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/26)(9) |
| | | | 10/27/14 | | | | | | 3,000,000 | | | | | | 1,110,203 | | | | | | 210,000 | | | | | | 0.07% | | |
Octagon Investment Partners 26,
Ltd. |
| |
CLO Income Note (estimated yield of 25.84%
due 07/15/30) (8) |
| | | | 03/23/16 | | | | | | 13,750,000 | | | | | | 7,266,753 | | | | | | 8,276,167 | | | | | | 2.73% | | |
Octagon Investment Partners 27,
Ltd. |
| |
CLO Income Note (estimated yield of 19.42%
due 07/15/30) (8) |
| | | | 05/25/16 | | | | | | 11,804,048 | | | | | | 6,757,925 | | | | | | 6,600,726 | | | | | | 2.18% | | |
Octagon Investment Partners 44,
Ltd. |
| |
CLO Income Note (estimated yield of 15.58%
due 07/20/32) (8) |
| | | | 06/19/19 | | | | | | 13,500,000 | | | | | | 10,998,057 | | | | | | 10,499,029 | | | | | | 3.46% | | |
OFSI BSL VIII, Ltd.
|
| |
CLO Income Note (estimated yield of 11.92%
due 08/16/37) (8) |
| | | | 07/18/17 | | | | | | 7,719,320 | | | | | | 6,450,642 | | | | | | 4,281,886 | | | | | | 1.41% | | |
OHA Credit Partners IX, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/20/25)(9) |
| | | | 09/05/14 | | | | | | 6,750,000 | | | | | | 4,319,057 | | | | | | 3,577,500 | | | | | | 1.18% | | |
Regatta III Funding Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 04/15/26)(10) |
| | | | 09/05/14 | | | | | | 2,500,000 | | | | | | 6,606 | | | | | | 6,250 | | | | | | 0.00% | | |
Steele Creek CLO 2015-1, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 05/21/29)(9) |
| | | | 07/26/17 | | | | | | 8,100,000 | | | | | | 5,259,229 | | | | | | 2,511,000 | | | | | | 0.83% | | |
Steele Creek CLO 2018-1, Ltd.
|
| |
CLO Income Note (estimated yield of 18.16%
due 04/15/48) (8) |
| | | | 03/28/18 | | | | | | 11,370,000 | | | | | | 8,850,490 | | | | | | 6,652,918 | | | | | | 2.19% | | |
Steele Creek CLO 2019-1, Ltd.
|
| |
CLO Income Note (estimated yield of 14.16%
due 04/15/49) (8) |
| | | | 03/22/19 | | | | | | 8,500,000 | | | | | | 6,748,017 | | | | | | 5,345,904 | | | | | | 1.76% | | |
THL Credit Lake Shore MM CLO I
Ltd. |
| |
CLO Income Note (estimated yield of 14.85%
due 04/15/30) (8) |
| | | | 03/08/19 | | | | | | 14,550,000 | | | | | | 11,618,518 | | | | | | 9,720,143 | | | | | | 3.21% | | |
THL Credit Wind River 2013-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 1.87%
due 10/18/30) (8) |
| | | | 06/06/14 | | | | | | 11,597,500 | | | | | | 7,365,444 | | | | | | 3,792,760 | | | | | | 1.25% | | |
THL Credit Wind River 2014-1 CLO
Ltd. |
| |
CLO Subordinated Note (estimated yield of 7.03%
due 07/18/31) |
| | | | 05/05/16 | | | | | | 9,681,764 | | | | | | 5,217,550 | | | | | | 3,092,368 | | | | | | 1.02% | | |
THL Credit Wind River 2014-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 0.00%
due 01/15/31) (9) |
| | | | 12/21/16 | | | | | | 2,205,627 | | | | | | 1,139,064 | | | | | | 584,491 | | | | | | 0.19% | | |
THL Credit Wind River 2014-3 CLO
Ltd. |
| |
CLO Subordinated Note (estimated yield of 8.55%
due 10/22/31) |
| | | | 12/17/14 | | | | | | 11,000,000 | | | | | | 6,986,342 | | | | | | 4,179,173 | | | | | | 1.38% | | |
THL Credit Wind River 2016-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 1.63%
due 07/15/28) (8) |
| | | | 05/18/16 | | | | | | 13,050,000 | | | | | | 10,025,517 | | | | | | 6,421,866 | | | | | | 2.12% | | |
THL Credit Wind River 2017-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 4.85%
due 04/18/29) (8) |
| | | | 02/02/17 | | | | | | 14,950,000 | | | | | | 11,625,276 | | | | | | 7,695,531 | | | | | | 2.54% | | |
THL Credit Wind River 2017-3 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 10.79%
due 10/15/30) (8) |
| | | | 08/09/17 | | | | | | 18,150,000 | | | | | | 14,542,965 | | | | | | 10,324,679 | | | | | | 3.40% | | |
THL Credit Wind River 2018-1 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 16.33%
due 07/15/30) (8) |
| | | | 06/22/18 | | | | | | 15,750,000 | | | | | | 12,150,957 | | | | | | 10,981,904 | | | | | | 3.62% | | |
THL Credit Wind River 2019-2 CLO
Ltd. |
| |
CLO Income Note (estimated yield of 16.07%
due 01/15/33) (8) |
| | | | 09/20/19 | | | | | | 13,470,000 | | | | | | 10,762,059 | | | | | | 10,562,359 | | | | | | 3.48% | | |
Vibrant CLO V, Ltd.
|
| |
CLO Subordinated Note (estimated yield of 5.18%
due 01/20/29) |
| | | | 04/27/17 | | | | | | 4,200,000 | | | | | | 3,270,899 | | | | | | 1,773,278 | | | | | | 0.58% | | |
Zais CLO 3, Limited
|
| |
CLO Income Note (estimated yield of 20.20%
due 07/15/31) (8) |
| | | | 04/08/15 | | | | | | 16,871,644 | | | | | | 9,281,360 | | | | | | 6,839,368 | | | | | | 2.26% | | |
Zais CLO 5, Limited
|
| |
CLO Subordinated Note (estimated yield of 0.00%
due 10/15/28)(9) |
| | | | 09/23/16 | | | | | | 5,950,000 | | | | | | 3,632,321 | | | | | | 1,487,500 | | | | | | 0.49% | | |
Zais CLO 6, Limited
|
| |
CLO Subordinated Note (estimated yield of 8.11%
due 07/15/29) |
| | | | 05/03/17 | | | | | | 11,600,000 | | | | | | 7,402,926 | | | | | | 4,285,494 | | | | | | 1.41% | | |
Zais CLO 7, Limited
|
| |
CLO Income Note (estimated yield of 12.59%
due 04/15/30) |
| | | | 09/11/17 | | | | | | 12,777,500 | | | | | | 8,893,809 | | | | | | 5,780,886 | | | | | | 1.91% | | |
Zais CLO 8, Limited
|
| |
CLO Subordinated Note (estimated yield of 3.80%
due 04/15/29) |
| | | | 10/11/18 | | | | | | 750,000 | | | | | | 593,045 | | | | | | 347,812 | | | | | | 0.11% | | |
Zais CLO 9, Limited
|
| |
CLO Subordinated Note (estimated yield of 13.95%
due 07/20/31) |
| | | | 10/29/18 | | | | | | 2,390,000 | | | | | | 1,856,737 | | | | | | 1,146,579 | | | | | | 0.38% | | |
| | | | | | | | | | | | | | | | | | | | 512,121,632 | | | | | | 375,057,520 | | | | | | 123.67% | | |
|
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
%
of Net Assets |
| |||||||||||||||
Loan Accumulation Facilities(6)(13) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Steamboat V, Ltd.
|
| | Loan Accumulation Facility (Income Note) | | | | | 09/17/19 | | | | | $ | 8,505,000 | | | | | $ | 8,505,000 | | | | | $ | 8,505,895 | | | | | | 2.80% | | |
Steamboat VI, Ltd.
|
| | Loan Accumulation Facility (Income Note) | | | | | 12/20/19 | | | | | | 1,017,500 | | | | | | 1,017,500 | | | | | | 1,017,500 | | | | | | 0.34% | | |
Steamboat VIII, Ltd.
|
| | Loan Accumulation Facility (Income Notes)(14) | | | | | 12/31/19 | | | | | | 7,138,500 | | | | | | 6,830,912 | | | | | | 6,830,912 | | | | | | 2.25% | | |
| | | | | | | | | | | | | | | | | | | | 16,353,412 | | | | | | 16,354,307 | | | | | | 5.39% | | |
Total investments at fair value as of
December 31, 2019 |
| | | | | | | | | | | | | | | | | | $ | 572,150,476 | | | | | $ | 428,739,053 | | | | | | 141.37% | | |
Liabilities valued at fair value option(15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes
due 2028 |
| | Unsecured Note | | | | | | | | | | $ | (67,277,675) | | | | | $ | (67,277,675) | | | | | $ | (69,200,202) | | | | | | -22.82% | | |
| | | | | | | | | | | | | | | | | | | $ | (67,277,675) | | | | | $ | (69,200,202) | | | | | | -22.82% | | |
Net assets above (below) fair value of
investments and liabilities at fair value |
| | | | | | | | | | | | | | | | | | | | | | | |
|
(56,265,991)
|
| | | | | | | |
Net assets as of December 31,
2019 |
| | | | | | | | | | | | | | | | | | | | | | | |
$
|
303,272,860
|
| | | | | | | |
|
| INVESTMENT INCOME | | | | | | | |
|
Interest income
|
| | | $ | 61,590,552 | | |
|
Other income
|
| | | | 4,849,439 | | |
|
Total Investment Income
|
| | | | 66,439,991 | | |
| EXPENSES | | | | | | | |
|
Interest expense:
|
| | | | | | |
|
Interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 2,875,761 | | |
|
Interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 3,850,150 | | |
|
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 2,232,964 | | |
|
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 4,499,195 | | |
|
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 13,458,070 | | |
|
Incentive fee
|
| | | | 8,505,907 | | |
|
Management fee
|
| | | | 6,909,680 | | |
|
Professional fees
|
| | | | 1,094,366 | | |
|
Administration fees
|
| | | | 892,102 | | |
|
Directors’ fees
|
| | | | 397,500 | | |
|
Tax expense
|
| | | | 100,319 | | |
|
Other expenses
|
| | | | 942,872 | | |
|
Total Expenses
|
| | | | 32,300,816 | | |
|
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (107,543) | | |
|
Net Expenses
|
| | | | 32,193,273 | | |
|
NET INVESTMENT INCOME
|
| | | | 34,246,718 | | |
| REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | |
|
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (7,421,004) | | |
|
Net realized gain (loss) on extinguishment of debt
|
| | | | (537,713) | | |
|
Net change in unrealized appreciation (depreciation) on investments, foreign currency and
cash equivalents |
| | | | (32,875,481) | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,104,354) | | |
|
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (42,938,552) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | (8,691,834) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | (8,691,834) | | |
| OTHER COMPREHENSIVE INCOME (LOSS)(1) | | | | | | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,536,191) | | |
|
Total Other Comprehensive Income (Loss)
|
| | | | (2,536,191) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM COMPREHENSIVE INCOME
|
| | | $ | (11,228,025) | | |
| | |
For the
year ended December 31, 2019 |
| |
For the
year ended December 31, 2018 |
| ||||||
Net increase (decrease) in net assets resulting from operations: | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 34,246,718 | | | | | $ | 34,693,900 | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (7,421,004) | | | | | | 2,119,650 | | |
Net realized gain (loss) on extinguishment of debt
|
| | | | (537,713) | | | | | | (1,539,914) | | |
Net change in unrealized appreciation (depreciation) on investments,
foreign currency and cash equivalents |
| | | | (32,875,481) | | | | | | (91,373,068) | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,104,354) | | | | | | 1,250,940 | | |
Total net increase (decrease) in net assets resulting from operations
|
| | | | (8,691,834) | | | | | | (54,848,492) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,536,191) | | | | | | 1,467,079 | | |
Total other comprehensive income (loss)
|
| | | | (2,536,191) | | | | | | 1,467,079 | | |
Common stock distributions paid to stockholders: | | | | | | | | | | | | | |
Total earnings distributed
|
| | | | (35,882,952) | | | | | | (32,870,543) | | |
Common stock distributions from tax return of capital
|
| | | | (25,630,680) | | | | | | (19,478,443) | | |
Total common stock distributions paid to stockholders
|
| | | | (61,513,632) | | | | | | (52,348,986) | | |
Capital share transactions: | | | | | | | | | | | | | |
Issuance of shares of common stock upon the Company’s follow-on offerings, net ofunderwriting discounts, commissions and offering expenses
|
| | | | — | | | | | | 38,844,793 | | |
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 85,871,153 | | | | | | 37,141,908 | | |
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 3,015,521 | | | | | | 220,572 | | |
Paid-in capital contribution
|
| | | | — | | | | | | 1,394,531 | | |
Total capital share transactions
|
| | | | 88,886,674 | | | | | | 77,601,804 | | |
Total increase (decrease) in net assets
|
| | | | 16,145,018 | | | | | | (28,128,597) | | |
Net assets at beginning of period
|
| | | | 287,127,842 | | | | | | 315,256,439 | | |
Net assets at end of period
|
| | | $ | 303,272,860 | | | | | $ | 287,127,842 | | |
Capital share activity: | | | | | | | | | | | | | |
Shares of common stock sold upon the Company’s follow-on offerings
|
| | | | — | | | | | | 2,242,500 | | |
Shares of common stock sold pursuant to the Company’s “at the market” program
|
| | | | 5,279,110 | | | | | | 2,099,400 | | |
Shares of common stock issued pursuant to the Company’s dividend
reinvestment plan |
| | | | 199,690 | | | | | | 12,604 | | |
Total increase (decrease) in capital share activity
|
| | | | 5,478,800 | | | | | | 4,354,504 | | |
|
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (8,691,834) | | |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | |
|
Purchases of investments
|
| | | | (173,674,041) | | |
|
Proceeds from sales of investments and repayments of principal(1)
|
| | | | 161,047,478 | | |
|
Payment-in-kind interest
|
| | | | (55,637) | | |
|
Net realized (gain) loss on investments, foreign currency and cash equivalents
|
| | | | 7,421,004 | | |
|
Net realized (gain) loss on extinguishment of debt
|
| | | | 537,713 | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 2,104,354 | | |
|
Net change in unrealized (appreciation) depreciation on investments, foreign currency and cash equivalents
|
| | | | 32,875,481 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 233,969 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 198,478 | | |
|
Net amortization (accretion) included in interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 98,277 | | |
|
Net amortization (accretion) of premiums or discounts on CLO debt securities
|
| | | | (91,594) | | |
|
Changes in assets and liabilities:
|
| | | | | | |
|
Interest receivable
|
| | | | 5,926,227 | | |
|
Prepaid expenses
|
| | | | 94,256 | | |
|
Incentive fee payable
|
| | | | (841,249) | | |
|
Management fee payable
|
| | | | (85,785) | | |
|
Professional fees payable
|
| | | | (29,000) | | |
|
Directors’ fees payable
|
| | | | (32,545) | | |
|
Administration fees payable
|
| | | | (102,239) | | |
|
Tax expense payable
|
| | | | 28,000 | | |
|
Due to affiliates
|
| | | | (18,649) | | |
|
Other expenses payable
|
| | | | 1,714 | | |
|
Net cash provided by (used in) operating activities
|
| | | | 26,944,378 | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
|
Common stock distributions paid to stockholders
|
| | | | (61,513,632) | | |
|
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 85,871,153 | | |
|
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan, net of change in receivable for shares of common stock issued
|
| | | | 2,660,137 | | |
|
Partial redemption of 7.75% Series A Term Preferred Stock due 2022 (Note 6)
|
| | | | (22,725,000) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 4,292,658 | | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 31,237,036 | | |
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
| | | | 178 | | |
|
EFFECT OF NET REALIZED AND UNREALIZED GAIN (LOSS) ON CASH AND CASH EQUIVALENTS
|
| | | | 114,648 | | |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | | | 1,517,164 | | |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
| | | $ | 32,869,026 | | |
|
Supplemental disclosure of non-cash financing activities:
|
| | | | | | |
|
Change in receivable for shares of common stock issued
|
| | | $ | (355,384) | | |
|
Supplemental disclosures:
|
| | | | | | |
|
Cash paid for interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | $ | 2,641,792 | | |
|
Cash paid for interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | $ | 3,651,672 | | |
|
Cash paid for interest expense on 6.75% Unsecured Notes due 2027
|
| | | $ | 2,134,688 | | |
|
Cash paid for interest expense on 6.6875% Unsecured Notes due 2028
|
| | | $ | 4,499,195 | | |
|
Cash paid for franchise taxes
|
| | | $ | 72,000 | | |
| | |
For the tax year ended
November 30, 2019 |
| |||
Undistributed ordinary income
|
| | | $ | 0 | | |
Capital loss carryforward
|
| | | | (18,124,416) | | |
Net unrealized depreciation
|
| | | | (109,528,526) | | |
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets | | | | | | ||||||||||||||||||||
CLO Debt
|
| | | $ | — | | | | | $ | 37,327,226 | | | | | $ | — | | | | | $ | 37,327,226 | | |
CLO Equity
|
| | | | — | | | | | | — | | | | | | 375,057,520 | | | | | | 375,057,520 | | |
Loan Accumulation Facilities
|
| | | | — | | | | | | — | | | | | | 16,354,307 | | | | | | 16,354,307 | | |
Total Assets at Fair Value
|
| | | $ | — | | | | | $ | 37,327,226 | | | | | $ | 391,411,827 | | | | | $ | 428,739,053 | | |
Liabilities at Fair Value Under FVO | | | | | | ||||||||||||||||||||
6.6875% Unsecured Notes Due 2028
|
| | | $ | 69,200,202 | | | | | $ | — | | | | | $ | — | | | | | $ | 69,200,202 | | |
Total Liabilities at Fair Value Under FVO
|
| | | $ | 69,200,202 | | | | | $ | — | | | | | $ | — | | | | | $ | 69,200,202 | | |
| | |
CLO Equity
|
| |
Loan
Accumulation Facilities |
| |
Total
|
| |||||||||
Beginning Balance at January 1, 2019
|
| | | $ | 364,270,948 | | | | | $ | 49,967,780 | | | | | $ | 414,238,728 | | |
Purchases of investments
|
| | | | 117,151,315(1) | | | | | | 42,188,412 | | | | | | 159,339,727 | | |
Proceeds from sales or maturity of investments
|
| | | | (69,495,992) | | | | | | (74,804,460)(1) | | | | | | (144,300,452) | | |
Net realized gains (losses) and net change in unrealized appreciation (depreciation)
|
| | | | (36,868,751) | | | | | | (997,425) | | | | | | (37,866,176) | | |
Balance as of December 31, 2019
|
| | | $ | 375,057,520 | | | | | $ | 16,354,307 | | | | | $ | 391,411,827 | | |
Change in unrealized appreciation (depreciation) on investments still held as of December 31, 2019
|
| | | $ | (39,580,880) | | | | | $ | 895 | | | | | $ | (39,579,985) | | |
| | |
Quantitative Information about Level III Fair Value Measurements
|
| ||||||||||||
Assets
|
| |
Fair Value as of
December 31, 2019 |
| |
Valuation
Techniques/Methodologies |
| |
Unobservable Inputs
|
| |
Range / Weighted Average
|
| |||
CLO Equity
|
| | | $ | 375,057,520 | | | |
Discounted Cash Flows
|
| | Constant Default Rate | | |
0.00% – 2.00%
|
|
| | | | | | | | | | | |
Constant Prepayment Rate
|
| |
25.00%
|
|
| | | | | | | | | | | | Reinvestment Spread | | |
2.85% – 4.70% / 3.46%
|
|
| | | | | | | | | | | | Reinvestment Price | | |
99.50%
|
|
| | | | | | | | | | | | Recovery Rate | | |
66.01% – 70.00% / 69.60%
|
|
| | | | | | | | | | | | Yield to Maturity | | |
15.33% – 72.99% / 25.25%
|
|
| | |
As of
December 31, 2019 |
| |
As of
December 31, 2018 |
| ||||||
Total assets
|
| | | $ | 474,763,713 | | | | | $ | 476,714,466 | | |
Less liabilities and indebtedness not represented by senior securities
|
| | | | (4,241,821) | | | | | | (5,321,574) | | |
Net total assets and liabilities
|
| | | $ | 470,521,892 | | | | | $ | 471,392,892 | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 92,568,150 | | |
Unsecured Notes
|
| | | | 98,902,675 | | | | | | 98,902,675 | | |
| | | | $ | 168,745,825 | | | | | $ | 191,470,825 | | |
Asset coverage of preferred stock(1)
|
| | | | 279% | | | | | | 246% | | |
Asset coverage of debt securities(2)
|
| | | | 476% | | | | | | 477% | | |
Per Share Data
|
| |
For the
year ended December 31, 2019 |
| |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| |
For the
year ended December 31, 2016 |
| |
For the
year ended December 31, 2015 |
| |||||||||||||||
Net asset value at beginning of period
|
| | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | | | | $ | 19.08 | | |
Net investment income(1)(2)
|
| | | | 1.34 | | | | | | 1.59 | | | | | | 1.88 | | | | | | 2.14 | | | | | | 1.89 | | |
Net realized gain (loss) and change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents(2)(3)
|
| | | | (1.29) | | | | | | (3.92) | | | | | | (0.12) | | | | | | 3.88 | | | | | | (4.85) | | |
Net change in unrealized appreciation
(depreciation) on liabilities at fair value under the fair value option(2) |
| | | | (0.08) | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss) and net increase (decrease) in
net assets resulting from operations(2) |
| | | | (0.03) | | | | | | (2.27) | | | | | | 1.76 | | | | | | 6.02 | | | | | | (2.96) | | |
Common stock distributions from net investment income(4)
|
| | | | (1.40) | | | | | | (1.51) | | | | | | (2.60) | | | | | | (2.40) | | | | | | (1.53) | | |
Common stock distributions from net realized gains on investments(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock distributions from tax return of
capital(4) |
| | | | (1.00) | | | | | | (0.89) | | | | | | (0.05) | | | | | | — | | | | | | (0.87) | | |
Total common stock distributions declared to stockholders(4)
|
| | | | (2.40) | | | | | | (2.40) | | | | | | (2.65) | | | | | | (2.40) | | | | | | (2.40) | | |
Common stock distributions based on weighted
average shares impact |
| | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | | | | | — | | |
Total common stock distributions
|
| | | | (2.40) | | | | | | (2.39) | | | | | | (2.65) | | | | | | (2.40) | | | | | | (2.40) | | |
Effect of other comprehensive income(2)(10)
|
| | | | (0.10) | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Effect of paid-in capital contribution(2)
|
| | | | — | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Effect of shares issued(5)
|
| | | | 0.77 | | | | | | 0.29 | | | | | | 0.27 | | | | | | 0.18 | | | | | | — | | |
Effect of underwriting discounts, commissions and offering expenses associated with shares issued(5)
|
| | | | (0.07) | | | | | | (0.12) | | | | | | (0.11) | | | | | | (0.04) | | | | | | — | | |
Effect of shares issued in accordance with the Company’s dividend reinvestment plan
|
| | | | 0.02 | | | | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
Net effect of shares issued
|
| | | | 0.72 | | | | | | 0.17 | | | | | | 0.18 | | | | | | 0.14 | | | | | | — | | |
Net asset value at end of period
|
| | | $ | 10.59 | | | | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | |
Per share market value at beginning of period
|
| | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | | | | $ | 20.10 | | |
Per share market value at end of period
|
| | | $ | 14.61 | | | | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | |
Total return(6)
|
| | | | 20.15% | | | | | | -13.33% | | | | | | 29.45% | | | | | | 17.42% | | | | | | -8.12% | | |
Shares of common stock outstanding at end of
period |
| | | | 28,632,119 | | | | | | 23,153,319 | | | | | | 18,798,815 | | | | | | 16,474,879 | | | | | | 13,820,110 | | |
Ratios and Supplemental Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at end of period
|
| | | $ | 303,272,860 | | | | | $ | 287,127,842 | | | | | $ | 315,256,439 | | | | | $ | 288,047,335 | | | | | $ | 189,607,085 | | |
Ratio of expenses to average net assets(7)(8)
|
| | | | 10.00% | | | | | | 9.85% | | | | | | 10.43% | | | | | | 10.69% | | | | | | 6.73% | | |
Ratio of net investment income to average net assets(7)(8)
|
| | | | 10.64% | | | | | | 9.76% | | | | | | 10.77% | | | | | | 13.72% | | | | | | 10.78% | | |
Portfolio turnover rate(9)
|
| | | | 34.83% | | | | | | 40.91% | | | | | | 41.16% | | | | | | 55.32% | | | | | | 39.07% | | |
Asset coverage of preferred stock
|
| | | | 279% | | | | | | 246% | | | | | | 268% | | | | | | 286% | | | | | | 365% | | |
Asset coverage of debt securities
|
| | | | 476% | | | | | | 477% | | | | | | 537% | | | | | | 722% | | | | | | 1028% | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset Coverage
Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit (2) |
| |
Average Market
Value Per Unit(3) |
| ||||||||||||
For the year ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 69.71 | | | | | $ | 25 | | | | | $ | 26.04 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,757.42 | | | | | | N/A | | | | | $ | 25.47 | | |
For the year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
For the year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Unsecured Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
For the year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Series 2020 Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
For the year ended December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A Term Preferred Stock
|
| | | $ | 45,450,000 | | | | | $ | 91.16 | | | | | $ | 25 | | | | | $ | 25.43 | | |
Series 2020 Notes
|
| | | $ | 25,000,000 | | | | | $ | 10,275.46 | | | | | | N/A | | | | | $ | 24.52 | | |
|
|
| |
KPMG LLP
345 Park Avenue New York, NY 10154-0102 |
|
|
KPMG LLP is a Delaware limited liability partnership and the U.S. member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
|
|
| AAA: | | |
An obligation rated ‘AAA’ has the highest rating assigned by S&P. The obligor’s capacity to meet its financial commitment on the obligation is extremely strong.
|
|
| AA: | | |
An obligation rated ‘AA’ differs from the highest-rated obligations only to a small degree. The obligor’s capacity to meet its financial commitment on the obligation is very strong.
|
|
| A: | | |
An obligation rated ‘A’ is somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than obligations in higher-rated categories. However, the obligor’s capacity to meet its financial commitment on the obligation is still strong.
|
|
| BBB: | | |
An obligation rated ‘BBB’ exhibits adequate protection parameters. However, adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity of the obligor to meet its financial commitment on the obligation.
|
|
|
BB, B,
CCC, CC, and C: |
| |
Obligations rated ‘BB’, ‘B’, ‘CCC’, ‘CC’, and ‘C’ are regarded as having significant speculative characteristics. ‘BB’ indicates the least degree of speculation and ‘C’ the highest. While such obligations will likely have some quality and protective characteristics, these may be outweighed by large uncertainties or major exposures to adverse conditions.
|
|
| BB: | | |
An obligation rated ‘BB’ is less vulnerable to nonpayment than other speculative issues. However, it faces major ongoing uncertainties or exposure to adverse business, financial, or economic conditions which could lead to the obligor’s inadequate capacity to meet its financial commitment on the obligation.
|
|
| B: | | |
An obligation rated ‘B’ is more vulnerable to nonpayment than obligations rated ‘BB’, but the obligor currently has the capacity to meet its financial commitment on the obligation. Adverse business, financial, or economic conditions will likely impair the obligor’s capacity or willingness to meet its financial commitment on the obligation.
|
|
| CCC: | | |
An obligation rated ‘CCC’ is currently vulnerable to nonpayment, and is dependent upon favorable business, financial, and economic conditions for the obligor to meet its financial commitment on the obligation. In the event of adverse business, financial, or economic conditions, the obligor is not likely to have the capacity to meet its financial commitment on the obligation.
|
|
| CC: | | | An obligation rated ‘CC’ is currently highly vulnerable to nonpayment. | |
| C: | | |
A ‘C’ rating is assigned to obligations that are currently highly vulnerable to nonpayment, obligations that have payment arrearages allowed by the terms of the documents, or obligations of an issuer that is the subject of a bankruptcy petition or similar action which have not experienced a payment default. Among others, the ‘C’ rating may be assigned to subordinated debt, preferred stock or other obligations on which cash payments have been suspended in accordance with the instrument’s terms or when preferred stock is the subject of a distressed exchange offer, whereby some or all of the issue is either repurchased for an amount of cash or replaced by other instruments having a total value that is less than par.
|
|
| D: | | |
An obligation rated ‘D’ is in payment default. The ‘D’ rating category is used when payments on an obligation, including a regulatory capital instrument, are not made on the date due even if the applicable grace period has not expired, unless Standard & Poor’s believes that such payments will be made during such grace period. The ‘D’ rating also will be used upon the filing of a bankruptcy petition or the taking of similar action if payments on an obligation are jeopardized. An obligation’s rating is lowered to ‘D’ upon completion of a distressed exchange offer, whereby some or all of the issue is either repurchased for an amount of cash or replaced by other instruments having a total value that is less than par.
|
|
|
Plus (+) or
minus (-): |
| |
The ratings from ‘AA’ to ‘CCC’ may be modified by the addition of a plus (+) or minus (-) sign to show relative standing within the major rating categories.
|
|
| N.R.: | | |
This indicates that no rating has been requested, that there is insufficient information on which to base a rating, or that Standard & Poor’s does not rate a particular obligation as a matter of policy.
|
|
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
Consolidated Statement of Operations for the three months ended March 31, 2020
|
| | | | F-8 | | |
| | | | F-10 | | | |
| | | | F-11 | | | |
| | | | F-12 | | | |
| | | | F-13 | | | |
| | | | F-33 | | | |
| | | | F-35 | | | |
| | | | F-36 | | | |
| | | | F-37 | | | |
| | | | F-42 | | | |
| | | | F-43 | | | |
| | | | F-44 | | | |
| | | | F-45 | | | |
| | | | F-46 | | | |
| | | | F-65 | | | |
| | | | F-67 | | | |
| | | | F-68 | | |
|
SEC registration fee
|
| | | $ | 84,370 | | |
|
FINRA filing fee
|
| | | $ | 98,000 | | |
|
NYSE listing fee
|
| | | $ | 181,967 | | |
|
Rating agency fees
|
| | | $ | 60,000 | | |
|
Printing and postage
|
| | | $ | 61,500 | | |
|
Legal fees and expenses
|
| | | $ | 498,000 | | |
|
Accounting fees and expenses
|
| | | $ | 543,000 | | |
|
Miscellaneous
|
| | | $ | 73,163 | | |
|
Total
|
| | | $ | 1,600,000 | | |
Title of Class
|
| |
Number of
Record Holders |
| |||
Common stock, par value $0.001 per share
|
| | | | 13 | | |
Series B Term Preferred stock, par value $0.001 per share
|
| | | | 1 | | |
Unsecured debt
|
| | | | 1 | | |
|
* By:
|
| | /s/ Thomas P. Majewski | |
| | | | Name: Thomas P. Majewski | |
| | | | Title: Attorney-in-fact | |
Exhibit (n)
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Eagle Point Credit Company Inc.
We consent to the use of our report dated February 24, 2020 with respect to the financial statements of Eagle Point Credit Company Inc. and Subsidiaries, including the consolidated schedule of investments as of December 31, 2019, the related consolidated statements of operations, comprehensive income and cash flows for the year then ended, the consolidated statements of changes in net assets for each of the years in the two-year period then ended, and the related consolidated notes and the financial highlights for each of the years in the five-year period then ended, included herein and to the reference to our firm under the headings “Senior Securities” and “Independent Registered Public Accounting Firm” in the Prospectus.
/s/ KPMG LLP
New York, New York
May 28, 2020
KPMG LLP is a Delaware limited liability partnership and the U.S. member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.