| | | |
By Order of the Board of Directors
Deric S. Eubanks
Chief Financial Officer |
|
| |
YOUR VOTE IS IMPORTANT
|
| |
| | PLEASE PROMPTLY MARK, DATE, SIGN AND RETURN YOUR PROXY IN THE ENCLOSED POSTAGE-PAID ENVELOPE OR AUTHORIZE A PROXY TO VOTE YOUR SHARES BY TELEPHONE OR VIA THE INTERNET AS INSTRUCTED ON THE PROXY CARD. YOUR VOTE IS REVOCABLE IN ACCORDANCE WITH THE PROCEDURES SET FORTH IN THIS PROXY STATEMENT. IF YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE IN PERSON EVEN IF YOU RETURNED A PROXY. | | |
| | Important Notice Regarding the Availability of Proxy Materials for the Special Meeting to Be Held on October 6, 2020: | | |
| | This Proxy Statement and the proxy card are also available to you at www.proxyvote.com. | | |
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 8 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 41 | | | |
| | | | | 44 | | | |
| | | | | 49 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 60 | | |
| | | | | 67 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 76 | | | |
| | | | | 76 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 105 | | | |
| | | | | 118 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 131 | | | |
| | | | | 135 | | |
| | | | | 135 | | | |
| | | | | 136 | | | |
| | | | | 140 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 151 | | | |
| | | | | 152 | | | |
| | | | | 152 | | | |
| | | | | 152 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 154 | | | |
| | | | | 154 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 160 | | | |
| | | | | 162 | | | |
| | | | | 162 | | | |
| | | | | 163 | | | |
| | | | | 163 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 166 | | | |
| | | | | 166 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | 168 | | | |
| | | | | 168 | | | |
| | | | | 168 | | | |
| | | | | 168 | | | |
| | | | | 169 | | | |
| | | | | 170 | | |
|
Security
|
| |
Cash Option
Per Share |
| |
Stock Option Per Share
|
|
| Series D Preferred Stock | | |
$7.75 in cash
(the “Series D Cash Option”). |
| |
5.58 shares of newly
issued Common Stock (the “Series D Stock Option”). |
|
| Series F Preferred Stock | | |
$7.75 in cash
(the “Series F Cash Option”). |
| |
5.58 shares of newly
issued Common Stock (the “Series F Stock Option”). |
|
| Series G Preferred Stock | | |
$7.75 in cash
(the “Series F Cash Option”). |
| |
5.58 shares of newly
issued Common Stock (the “Series G Stock Option”). |
|
| Series H Preferred Stock | | |
$7.75 in cash
(the “Series H Cash Option”). |
| |
5.58 shares of newly
issued Common Stock (the “Series H Stock Option”). |
|
|
Series I Preferred
Stock |
| |
$7.75 in cash
(the “Series I Cash Option”). |
| |
5.58 shares of newly
issued Common Stock (the “Series I Stock Option”). |
|
|
Series of Preferred Stock
|
| |
Maximum Aggregate
Cash Per Series |
| |
Maximum
Cash Shares |
| ||||||
|
Series D Preferred Stock
|
| | | $ | 3,200,000 | | | | | | 412,903 | | |
|
Series F Preferred Stock
|
| | | $ | 6,400,000 | | | | | | 825,806 | | |
|
Series G Preferred Stock
|
| | | $ | 8,200,000 | | | | | | 1,058,064 | | |
|
Series H Preferred Stock
|
| | | $ | 5,000,000 | | | | | | 645,161 | | |
|
Series I Preferred Stock
|
| | | $ | 7,200,000 | | | | | | 929,032 | | |
| | |
Aggregate
Votes Entitled to be Cast |
| |||
Proposal 1
|
| | | | 13,058,909 | | |
Proposal 2
|
| | | | 13,058,909 | | |
|
Security
|
| |
Shares
Outstanding |
| |
Cash Option
|
| |
Stock Option
|
|
|
Series D Preferred Stock
|
| |
2,389,393
|
| | $7.75 in cash (the “Series D Cash Option”) | | |
5.58 shares of newly issued common stock of the Company, par value $0.01 (the “Common Stock”) (the “Series D Stock Option”, and together with the Series D Cash Option, the “Series D Consideration Options”).
|
|
|
Series F Preferred Stock
|
| |
4,800,000
|
| |
$7.75 in cash (the “Series F Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series F Stock Option”, and together with the Series F Cash Option, the “Series F Consideration Options”).
|
|
|
Series G Preferred Stock
|
| |
6,200,000
|
| |
$7.75 in cash (the “Series G Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series G Stock Option”, and together with the Series G Cash Option, the “Series G Consideration Options”).
|
|
|
Series H Preferred Stock
|
| |
3,800,000
|
| | $7.75 in cash (the “Series H Cash Option”) | | |
5.58 shares of newly issued Common Stock (the “Series H Stock Option”, and together with the Series H Cash Option, the “Series H Consideration Options”).
|
|
| Series I Preferred Stock | | |
5,400,000
|
| | $7.75 in cash (the “Series I Cash Option”) | | |
5.58 shares of newly issued Common Stock (the “Series I Stock Option”, and together with the Series I Cash Option, the “Series I Consideration Options”).
|
|
|
Series of Preferred Stock
|
| |
Maximum Aggregate Cash Per Series
|
| |
Maximum Cash Option Shares Per
Series Without Proration |
|
| Series D Preferred Stock | | | $3,200,000 (the “Maximum Series D Cash Amount”) | | | 412,903 (the “Maximum Series D Cash Shares”) | |
| Series F Preferred Stock | | | $6,400,000 (the “Maximum Series F Cash Amount”) | | | 825,806 (the “Maximum Series F Cash Shares”) | |
| Series G Preferred Stock | | | $8,200,000 (the “Maximum Series G Cash Amount”) | | | 1,058,064 (the “Maximum Series G Cash Shares”) | |
| Series H Preferred Stock | | | $5,000,000 (the “Maximum Series H Cash Amount”) | | | 645,161 (the “Maximum Series H Cash Shares”) | |
| Series I Preferred Stock | | | $7,200,000 (the “Maximum Series I Cash Amount”) | | | 929,032 (the “Maximum Series I Cash Shares”) | |
| | |
As of and for the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
Summary Historical Financial Information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding-basic
|
| | | | 9,984 | | | | | | 9,728 | | | | | | 9,521 | | | | | | 9,442 | | | | | | 9,629 | | |
Weighted average common shares outstanding-
dilutive |
| | | | 9,984 | | | | | | 9,728 | | | | | | 9,521 | | | | | | 9,442 | | | | | | 11,488 | | |
Book value per common share-basic
|
| | | $ | (29.64) | | | | | $ | (11.54) | | | | | $ | 7.12 | | | | | $ | 25.26 | | | | | $ | 43.33 | | |
Book value per common share-dilutive
|
| | | | (29.64) | | | | | | (11.54) | | | | | | 7.12 | | | | | | 25.26 | | | | | | 46.63 | | |
Dividends declared per common share
|
| | | | 3.00 | | | | | | 4.80 | | | | | | 4.80 | | | | | | 4.80 | | | | | | 4.80 | | |
Income (loss) from continuing operations available to common stockholders per share-basic
|
| | | | (15.77) | | | | | | (17.52) | | | | | | (13.02) | | | | | | (9.49) | | | | | | 24.29 | | |
Income (loss) from continuing operations available to common stockholders per share-dilutive
|
| | | | (15.77) | | | | | | (17.52) | | | | | | (13.02) | | | | | | (9.49) | | | | | | 23.45 | | |
Summary Unaudited Pro Forma Historical Financial Information:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding-basic
|
| | | | 136,033 | | | | | | 135,777 | | | | | | 135,570 | | | | | | 135,492 | | | | | | 135,678 | | |
Weighted average common shares outstanding-
dilutive |
| | | | 136,033 | | | | | | 135,777 | | | | | | 135,570 | | | | | | 135,492 | | | | | | 135,678 | | |
Book value per common share-basic
|
| | | $ | 1.98 | | | | | $ | 3.33 | | | | | $ | 4.67 | | | | | $ | 5.84 | | | | | $ | 5.98 | | |
Book value per common share-dilutive
|
| | | | 1.98 | | | | | | 3.33 | | | | | | 4.67 | | | | | | 5.84 | | | | | | 5.98 | | |
Dividends declared per common share
|
| | | | 0.23 | | | | | | 0.35 | | | | | | 0.35 | | | | | | 0.34 | | | | | | 0.35 | | |
Income (loss) from continuing operations per share-basic
|
| | | | (1.04) | | | | | | (1.14) | | | | | | (0.66) | | | | | | 0.45 | | | | | | 2.21 | | |
Income (loss) from continuing operations per share-dilutive
|
| | | | (1.04) | | | | | | (1.14) | | | | | | (0.66) | | | | | | 0.45 | | | | | | 2.21 | | |
| | |
As of and for the Six
Months Ended June 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Summary Historical Financial Information: | | | | | | | | | | | | | |
Weighted average common shares outstanding-basic
|
| | | | 10,162 | | | | | | 9,968 | | |
Weighted average common shares outstanding-dilutive
|
| | | | 10,162 | | | | | | 9,968 | | |
Book value per common share-basic
|
| | | $ | (59.38) | | | | | $ | (19.88) | | |
Book value per common share-dilutive
|
| | | | (59.38) | | | | | | (19.88) | | |
Dividends declared per common share
|
| | | | — | | | | | | 1.80 | | |
Income (loss) from continuing operations available to common stockholders per share-basic
|
| | | | (30.46) | | | | | | (7.67) | | |
Income (loss) from continuing operations available to common stockholders per share-dilutive
|
| | | | (30.46) | | | | | | (7.67) | | |
Summary Unaudited Pro Forma Historical Financial Information: | | | | | | | | | | | | | |
Weighted average common shares outstanding-basic
|
| | | | 136,211 | | | | | | 136,017 | | |
Weighted average common shares outstanding-dilutive
|
| | | | 136,211 | | | | | | 136,017 | | |
Book value per common share-basic
|
| | | $ | (0.28) | | | | | $ | 2.70 | | |
Book value per common share-dilutive
|
| | | | (0.28) | | | | | | 2.70 | | |
Dividends declared per common share
|
| | | | — | | | | | | 0.14 | | |
Income (loss) from continuing operations per share-basic
|
| | | | (2.49) | | | | | | (0.50) | | |
Income (loss) from continuing operations per share-dilutive
|
| | | | (2.49) | | | | | | (0.50) | | |
| | |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
Balance, January 1
|
| | | $ | 0 | | | | | $ | 31,932,715 | | | | | $ | 74,509,669 | | | | | | 117,086,623 | | | | | | 159,663,577 | | |
Unpaid dividends earned by stockholders
|
| | | $ | 31,932,715 | | | | | $ | 42,576,954 | | | | | $ | 42,576,954 | | | | | $ | 42,576,954 | | | | | $ | 42,576,954 | | |
Balance, December 31
|
| | | $ | 31,932,715 | | | | | $ | 74,509,669 | | | | | | 117,086,623 | | | | | | 159,663,577 | | | | | | 202,240,531 | | |
|
Security
|
| |
Cash Option Per Share
|
| |
Stock Option Per Share
|
|
| Series D Preferred Stock | | |
$7.75 in cash (the “Series D Cash Option”)
|
| |
5.58 shares of newly issued common stock of the Company, par value $0.01 (the “Common Stock”) (the “Series D Stock Option”, and together with the Series D Cash Option, the “Series D Consideration Options”).
|
|
| Series F Preferred Stock | | |
$7.75 in cash (the “Series F Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series F Stock Option”, and together with the Series F Cash Option, the “Series F Consideration Options”).
|
|
| Series G Preferred Stock | | |
$7.75 in cash (the “Series G Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series G Stock Option”, and together with the Series G Cash Option, the “Series G Consideration Options”).
|
|
| Series H Preferred Stock | | |
$7.75 in cash (the “Series H Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series H Stock Option”, and together with the Series H Cash Option, the “Series H Consideration Options”).
|
|
| Series I Preferred Stock | | |
$7.75 in cash (the “Series I Cash Option”)
|
| |
5.58 shares of newly issued Common Stock (the “Series I Stock Option”, and together with the Series I Cash Option, the “Series I Consideration Options”).
|
|
|
Series of Preferred Stock
|
| |
Maximum Aggregate Cash Per Series
|
| |
Maximum Shares of Perferred Stock that
Can Elect Cash Option Without Proration |
|
|
Series D Preferred Stock
|
| | $3,200,000 (the “Maximum Series D Cash Amount”) | | | 412,903 (the “Maximum Series D Cash Shares”) | |
|
Series F Preferred Stock
|
| | $6,400,000 (the “Maximum Series F Cash Amount”) | | | 825,806 (the “Maximum Series F Cash Shares”) | |
|
Series G Preferred Stock
|
| | $8,200,000 (the “Maximum Series G Cash Amount”) | | | 1,058,064 (the “Maximum Series G Cash Shares”) | |
|
Series H Preferred Stock
|
| | $5,000,000 (the “Maximum Series H Cash Amount”) | | | 645,161 (the “Maximum Series H Cash Shares”) | |
| Series I Preferred Stock | | | $7,200,000 (the “Maximum Series I Cash Amount”) | | | 929,032 (the “Maximum Series I Cash Shares”) | |
| | Voting Rights: | | | |
Common Stock: One vote per share on all matters submitted to stockholders.
Preferred Stock: No voting rights other than:
•
When dividends on the Preferred Stock are in arrears for six or more quarterly periods (whether or not consecutive), the holders of Preferred Stock (voting together as a single class with all other equity securities of the Company ranking on a parity with the Preferred Stock as to the payment of dividends and the distribution of assets upon any voluntary or involuntary liquidation, dissolution or winding up of the Company upon which like voting rights have been conferred and are exercisable) shall be entitled to elect a total of two additional directors to the Board of Directors until all dividends accumulated on the Preferred Stock for the past dividend periods and the then current dividend period shall have been fully paid or authorized and a sum sufficient for the payment thereof set aside for payment;
•
When any action is to be taken to authorize, create or increase the authorized or issued amount of any class or series of equity securities ranking senior to the outstanding Preferred Stock with respect to the payment of dividends or the distribution of assets upon voluntary or involuntary liquidation, dissolution or winding up of the Company or to reclassify any authorized equity securities of the Company into any such senior equity securities, or create, authorize or issue any obligation or security convertible into or evidencing the right to purchase any such senior equity securities; and
•
When any action is to be taken to amend, alter or repeal the provisions of the Charter so as to materially and adversely affect any right, preference or voting power of the Preferred Stock.
|
| |
| | Dividend Rights: | | | |
Common Stock: The payment of dividends on our Common Stock is at the discretion of our Board of Directors. No dividends can be paid on any of our Common Stock until all unpaid dividends on our Preferred Stock are paid in full. We do not anticipate that any dividends will be declared or paid on shares of Common Stock in the foreseeable future.
Preferred Stock: Dividends on the Preferred Stock are payable quarterly in cash when, as and if declared by the Board of Directors and accumulate at a rate of 8.45% per annum for the Series D Preferred Stock, 7.375% per annum for the Series F Preferred Stock, 7.375% per annum for the Series G Preferred Stock, 7.50% per annum for the Series H Preferred Stock and 7.50% per annum
|
| |
| | | | | | for the Series I Preferred Stock. The Company has not declared or paid dividends on the Preferred Stock since April 1, 2020. We do not anticipate that any dividends will be declared or paid on shares of Preferred Stock in the foreseeable future. | | |
| | Optional Redemption: | | | |
Common Stock: We do not have right to redeem Common Stock.
Series D Preferred Stock: The Company, at its option, upon giving notice to the Preferred Holders, may redeem the Preferred Stock, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid dividends thereon to the date of redemption.
Series F Preferred Stock: On or after July 15, 2021, the Company, at its option, upon giving notice to the Preferred Holders, may redeem the Preferred Stock, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid dividends thereon to the date of redemption.
Series G Preferred Stock: On or after October 18, 2021, the Company, at its option, upon giving notice to the Preferred Holders, may redeem the Preferred Stock, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid dividends thereon to the date of redemption.
Series H Preferred Stock: On or after August 25, 2022, the Company, at its option, upon giving notice to the Preferred Holders, may redeem the Preferred Stock, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid dividends thereon to the date of redemption.
Series I Preferred Stock: On or after November 17, 2022, the Company, at its option, upon giving notice to the Preferred Holders, may redeem the Preferred Stock, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid dividends thereon to the date of redemption.
|
| |
| | Special Redemption: | | | |
Common Stock: We do not have right to redeem Common Stock.
Series D Preferred Stock: If at any time both (i) the Series D Preferred Stock is not listed on the NYSE, NYSE American or the NASDAQ Stock Market (“NASDAQ”) or listed on an exchange that is a successor to the NYSE, NYSE American or NASDAQ and (ii) the Company is no longer subject to the reporting requirements of the Exchange Act but the Series D Preferred Stock is still outstanding, then the Series D Preferred Stock will be redeemable at the Company’s option, in whole but not in part, within 90 days of the date upon which the shares cease to be listed or quoted and the Company ceases to be subject to the reporting requirements of the Exchange Act. In such event, the shares of Series D Preferred Stock will be redeemable for a cash redemption price of $25.00 per share plus accumulated, accrued and unpaid dividends, if any, to the redemption date.
Series F Preferred Stock, Series G Preferred Stock, Series H Preferred Stock and Series I Preferred Stock: Upon the occurrence of a Change of Control, the Company may, at its option, redeem the Series F Preferred Stock, Series G
|
| |
| | | | | | Preferred Stock, Series H Preferred Stock and Series I Preferred Stock, in whole or in part within 120 days after the first date on which such Change of Control occurred, by paying $25.00 per share, plus any accumulated, accrued and unpaid dividends to, but not including, the date of redemption. If, prior to the date of the Change of Control, the Company has provided or provides notice of redemption with respect to the Series F Preferred Stock, Series G Preferred Stock, Series H Preferred Stock or Series I Preferred Stock (whether pursuant to its optional redemption right or its special optional redemption right), the holders of Series I Preferred Stock will no longer have a conversion right. A “Change of Control” has occurred when, after the original issuance of the series of Preferred Stock, the following has occurred and is continuing: (i) the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Exchange Act, of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of shares of the Company entitling that person to exercise more than 50% of the total voting power of all shares of the Company entitled to vote generally in elections of directors (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and (ii) following the closing of any transaction referred to in (i) above, neither the Company nor the acquiring or surviving entity has a class of common securities (or American Depositary Receipts representing such securities) listed on the NYSE, the NYSE American or NASDAQ or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American or NASDAQ. | | |
| |
Mandatory Redemption:
|
| | |
Common Stock: Holders have no right to require redemption.
Preferred Stock: Holders have no right to require redemption.
|
| |
| | Optional Conversion: | | | |
Common Stock: Not convertible.
Series D Preferred Stock: Not convertible.
Series F Preferred Stock: Upon the occurrence of a Change of Control, each holder of Series F Preferred Stock will have the right, unless, prior to the date set forth in the notice of Change of Control provided in accordance with the Charter (the “Change of Control Conversion Date”), the Company has provided notice of its election to redeem the Series F Preferred Stock, to convert some or all of the Series F Preferred Stock held by such holder on the Change of Control Conversion Date into a number of shares of the Company’s Common Stock per share of the Series F Preferred Stock to be converted equal to the lesser of: (a) the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date for the Series F Stock and prior to the corresponding dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (as defined below); and (b) 0.968992, subject to certain adjustments.
Series G Preferred Stock: Upon the occurrence of a Change of Control, each
|
| |
| | | | | |
holder of Series G Preferred Stock will have the right, unless, prior to the Change of Control Conversion Date, the Company has provided notice of its election to redeem the Series G Preferred Stock, to convert some or all of the Series G Preferred Stock held by such holder on the Change of Control Conversion Date into a number of shares of the Company’s Common Stock per share of the Series G Preferred Stock to be converted equal to the lesser of: (a) the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date for the Series G Preferred Stock and prior to the corresponding dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (as defined below); and (b) 0.83333, subject to certain adjustments.
Series H Preferred Stock: Upon the occurrence of a Change of Control, each holder of Series H Preferred Stock will have the right, unless, prior to the Change of Control Conversion Date, the Company has provided notice of its election to redeem the Series H Preferred Stock, to convert some or all of the Series H Preferred Stock held by such holder on the Change of Control Conversion Date into a number of shares of the Company’s Common Stock per share of the Series H Preferred Stock to be converted equal to the lesser of: (a) the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date for the Series H Preferred Stock and prior to the corresponding dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (as defined below); and (b) 0.825083, subject to certain adjustments.
Series I Preferred Stock: Upon the occurrence of a Change of Control, each holder of Series I Preferred Stock will have the right, unless, prior to the Change of Control Conversion Date, the Company has provided notice of its election to redeem the Series I Preferred Stock, to convert some or all of the Series I Preferred Stock held by such holder on the Change of Control Conversion Date into a number of shares of the Company’s Common Stock per share of the Series I Preferred Stock to be converted equal to the lesser of: (a) the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date for the Series I Preferred Stock and prior to the corresponding dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (as defined below); and (b) 0.806452, subject to certain adjustments.
|
| |
| | Forced Conversion: | | | |
Common Stock: We have no right to force conversion of Common Stock into another security.
Preferred Stock: We have no right to force a conversion of the Preferred Stock into another security, except by amending the terms of the Articles Supplementary for a series of Preferred Stock with the consent of the holders
|
| |
| | | | | | of 66 2/3% of the outstanding Preferred Stock in such series (if the changes are adverse to the holders of the Preferred Stock) and subject to the approval of the holders of 66 2/3% of the outstanding Common Stock. | | |
| | Liquidation: | | | |
Common Stock: Distributions only made to holders of Common Stock if liquidation preferences of preferred stock are satisfied.
Preferred Stock: Preferred Holders are entitled to receive out of the assets of the Company available for distribution to stockholders an amount equal to $25.00 per share, plus any accumulated and unpaid dividends thereon to the date of payment (whether or not declared) before any distribution of assets is made to holders of Common Stock and any other shares of equity securities of the Company that rank junior to the Preferred Stock as to liquidation rights.
|
| |
|
Series of Preferred Stock
|
| |
Amount of Preferred
Shares Tendered for Cash Option |
| |
Cash Owed
|
| |
Exceeds Maximum
Aggregate Cash Per Series? |
| |
Proration
Factor |
| |
Amount of
Common Stock Issued |
| |
Amount of
Cash Issued |
| |||||||||||||||
|
Series D Preferred Stock
|
| | | | 100 | | | | | $ | 775 | | | |
No
|
| |
n/a
|
| | | | 0 | | | | | $ | 775 | | | |||
|
Series F Preferred Stock
|
| | | | 100,000 | | | | | $ | 775,000 | | | |
No
|
| |
n/a
|
| | | | 0 | | | | | $ | 775,000 | | | |||
|
Series G Preferred Stock
|
| | | | 200,000 | | | | | $ | 1,550,000 | | | |
No
|
| |
n/a
|
| | | | 0 | | | | | $ | 1,550,000 | | | |||
|
Series H Preferred Stock
|
| | | | 1,000,000 | | | | | $ | 7,750,000 | | | |
Yes
|
| | | | 0.645 | | | | | | 1,980,002 | | | | | $ | 4,999,998 | | |
|
Series I Preferred Stock
|
| | | | 1,500,000 | | | | | $ | 11,625,000 | | | |
Yes
|
| | | | 0.619 | | | | | | 3,186,001 | | | | | $ | 7,199,998 | | |
| | |
Actual
|
| |
As Adjusted
Cash |
| |
As Adjusted −
Common Stock |
| |||||||||
Series D Preferred Stock ($25 liquidating preference per share, 2,389,393, 0 and 0 shares, issued and outstanding)
|
| | | $ | 24 | | | | | $ | — | | | | | $ | — | | |
Series F Preferred Stock ($25 liquidating preference per share, 4,800,000, 0 and 0 shares, issued and outstanding)
|
| | | | 48 | | | | | | — | | | | | | — | | |
Series G Preferred Stock ($25 liquidating preference per share, 6,200,000, 0 and 0 shares, issued and outstanding)
|
| | | | 62 | | | | | | — | | | | | | — | | |
Series H Preferred Stock ($25 liquidating preference per share, 3,800,000, 0 and 0 shares, issued and outstanding)
|
| | | | 38 | | | | | | — | | | | | | — | | |
Series I Preferred Stock ($25 liquidating preference per share, 5,400,000, 0 and 0 shares, issued and outstanding)
|
| | | | 54 | | | | | | — | | | | | | — | | |
Common stock, 10,475,085, 114,923,905 and 136,523,898 issued
and outstanding |
| | | | 105 | | | | | | 1,149 | | | | | | 1,365 | | |
Additional paid-in capital
|
| | | | 1,829,935 | | | | | | 1,799,117 | | | | | | 1,828,901 | | |
Accumulated deficit
|
| | | | (1,868,968) | | | | | | (1,868,968) | | | | | | (1,868,968) | | |
Total stockholders’ equity (deficit) of the Company
|
| | | | (38,702) | | | | | | (68,702) | | | | | | (38,702) | | |
Noncontrolling interest in consolidated entities
|
| | | | 336 | | | | | | 336 | | | | | | 336 | | |
Total equity (deficit)
|
| | | $ | (38,366) | | | | | $ | (68,366) | | | | | $ | (38,366) | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 69.70 | | | | | $ | 54.20 | | |
|
Second Quarter
|
| | | | 81.20 | | | | | | 63.10 | | |
|
Third Quarter
|
| | | | 86.60 | | | | | | 60.70 | | |
|
Fourth Quarter
|
| | | | 64.00 | | | | | | 38.50 | | |
|
Full Year
|
| | | | 86.60 | | | | | | 38.50 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 56.60 | | | | | $ | 39.10 | | |
|
Second Quarter
|
| | | | 58.90 | | | | | | 27.70 | | |
|
Third Quarter
|
| | | | 34.80 | | | | | | 23.30 | | |
|
Fourth Quarter
|
| | | | 33.60 | | | | | | 25.30 | | |
|
Full Year
|
| | | | 58.90 | | | | | | 23.30 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 28.40 | | | | | $ | 4.70 | | |
|
Second Quarter
|
| | | | 18.80 | | | | | | 5.50 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.76 | | | | | $ | 25.06 | | |
|
Second Quarter
|
| | | | 26.17 | | | | | | 25.14 | | |
|
Third Quarter
|
| | | | 26.32 | | | | | | 25.51 | | |
|
Fourth Quarter
|
| | | | 25.98 | | | | | | 23.58 | | |
|
Full Year
|
| | | | 26.32 | | | | | | 25.06 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.80 | | | | | $ | 23.49 | | |
|
Second Quarter
|
| | | | 25.95 | | | | | | 24.88 | | |
|
Third Quarter
|
| | | | 25.20 | | | | | | 20.00 | | |
|
Fourth Quarter
|
| | | | 25.70 | | | | | | 24.17 | | |
|
Full Year
|
| | | | 25.95 | | | | | | 20.00 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.90 | | | | | $ | 3.50 | | |
|
Second Quarter
|
| | | | 18.50 | | | | | | 5.10 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.43 | | | | | $ | 22.21 | | |
|
Second Quarter
|
| | | | 24.79 | | | | | | 22.56 | | |
|
Third Quarter
|
| | | | 24.48 | | | | | | 23.54 | | |
|
Fourth Quarter
|
| | | | 24.17 | | | | | | 18.41 | | |
|
Full Year
|
| | | | 25.43 | | | | | | 18.41 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.46 | | | | | $ | 18.60 | | |
|
Second Quarter
|
| | | | 24.05 | | | | | | 21.63 | | |
|
Third Quarter
|
| | | | 22.17 | | | | | | 17.76 | | |
|
Fourth Quarter
|
| | | | 22.16 | | | | | | 21.11 | | |
|
Full Year
|
| | | | 24.05 | | | | | | 17.76 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.65 | | | | | $ | 2.63 | | |
|
Second Quarter
|
| | | | 12.64 | | | | | | 3.40 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.17 | | | | | $ | 22.23 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
Second Quarter
|
| | | | 24.02 | | | | | | 22.41 | | |
|
Third Quarter
|
| | | | 24.45 | | | | | | 23.50 | | |
|
Fourth Quarter
|
| | | | 24.15 | | | | | | 17.60 | | |
|
Full Year
|
| | | | 25.17 | | | | | | 17.60 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.37 | | | | | $ | 19.00 | | |
|
Second Quarter
|
| | | | 23.38 | | | | | | 21.25 | | |
|
Third Quarter
|
| | | | 21.73 | | | | | | 17.90 | | |
|
Fourth Quarter
|
| | | | 21.57 | | | | | | 20.86 | | |
|
Full Year
|
| | | | 23.38 | | | | | | 17.90 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 22.50 | | | | | $ | 2.60 | | |
|
Second Quarter
|
| | | | 13.00 | | | | | | 3.25 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.42 | | | | | $ | 22.44 | | |
|
Second Quarter
|
| | | | 24.35 | | | | | | 22.51 | | |
|
Third Quarter
|
| | | | 24.65 | | | | | | 23.56 | | |
|
Fourth Quarter
|
| | | | 24.55 | | | | | | 18.60 | | |
|
Full Year
|
| | | | 25.42 | | | | | | 18.60 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.59 | | | | | $ | 19.07 | | |
|
Second Quarter
|
| | | | 23.77 | | | | | | 21.33 | | |
|
Third Quarter
|
| | | | 21.96 | | | | | | 18.05 | | |
|
Fourth Quarter
|
| | | | 22.34 | | | | | | 20.99 | | |
|
Full Year
|
| | | | 23.59 | | | | | | 18.05 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.00 | | | | | $ | 2.50 | | |
|
Second Quarter
|
| | | | 12.42 | | | | | | 3.37 | | |
|
2018
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 25.16 | | | | | $ | 22.65 | | |
|
Second Quarter
|
| | | | 24.15 | | | | | | 22.62 | | |
|
Third Quarter
|
| | | | 24.49 | | | | | | 23.60 | | |
|
Fourth Quarter
|
| | | | 24.48 | | | | | | 18.01 | | |
|
Full Year
|
| | | | 25.16 | | | | | | 18.01 | | |
|
2019
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 23.77 | | | | | $ | 18.70 | | |
|
Second Quarter
|
| | | | 23.75 | | | | | | 21.10 | | |
|
Third Quarter
|
| | | | 21.88 | | | | | | 18.30 | | |
|
Fourth Quarter
|
| | | | 22.32 | | | | | | 21.15 | | |
|
Full Year
|
| | | | 23.77 | | | | | | 18.30 | | |
|
2020
|
| |
High
|
| |
Low
|
| ||||||
|
First Quarter
|
| | | $ | 22.93 | | | | | $ | 2.25 | | |
|
Second Quarter
|
| | | | 12.35 | | | | | | 3.47 | | |
| | |
Year Ended December 31,
|
| |
Favorable
(Unfavorable) Change |
| ||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2019 to
2018 |
| |
2018 to
2017 |
| |||||||||||||||
Total revenue
|
| | | $ | 1,502,759 | | | | | $ | 1,430,789 | | | | | $ | 1,439,270 | | | | | $ | 71,970 | | | | | $ | (8,481) | | |
Total hotel operating expenses
|
| | | | (952,674) | | | | | | (900,582) | | | | | | (907,301) | | | | | | (52,092) | | | | | | 6,719 | | |
Property taxes, insurance and other
|
| | | | (84,110) | | | | | | (78,355) | | | | | | (73,579) | | | | | | (5,755) | | | | | | (4,776) | | |
Depreciation and amortization
|
| | | | (269,003) | | | | | | (258,458) | | | | | | (246,731) | | | | | | (10,545) | | | | | | (11,727) | | |
Impairment charges
|
| | | | (33,628) | | | | | | (23,391) | | | | | | (10,153) | | | | | | (10,237) | | | | | | (13,238) | | |
Transaction costs
|
| | | | (2) | | | | | | (11) | | | | | | (14) | | | | | | 9 | | | | | | 3 | | |
Advisory services fee
|
| | | | (63,632) | | | | | | (69,122) | | | | | | (53,199) | | | | | | 5,490 | | | | | | (15,923) | | |
Corporate, general and administrative
|
| | | | (11,107) | | | | | | (10,931) | | | | | | (13,288) | | | | | | (176) | | | | | | 2,357 | | |
Gain (loss) on sale of assets and hotel
properties |
| | | | 26,126 | | | | | | 475 | | | | | | 14,030 | | | | | | 25,651 | | | | | | (13,555) | | |
Operating income (loss)
|
| | | | 114,729 | | | | | | 90,414 | | | | | | 149,035 | | | | | | 24,315 | | | | | | (58,621) | | |
Equity in earnings (loss) of unconsolidated entities
|
| | | | (2,307) | | | | | | 867 | | | | | | (5,866) | | | | | | (3,174) | | | | | | 6,733 | | |
Interest income
|
| | | | 3,067 | | | | | | 3,952 | | | | | | 2,202 | | | | | | (885) | | | | | | 1,750 | | |
Other income (expense)
|
| | | | 10,490 | | | | | | 64 | | | | | | (3,422) | | | | | | 10,426 | | | | | | 3,486 | | |
Interest expense and amortization of loan
costs |
| | | | (262,001) | | | | | | (236,786) | | | | | | (222,631) | | | | | | (25,215) | | | | | | (14,155) | | |
Write-off of premiums, loan costs and exit
fees |
| | | | (2,841) | | | | | | (8,847) | | | | | | (2,845) | | | | | | 6,006 | | | | | | (6,002) | | |
Unrealized gain (loss) on marketable securities
|
| | | | 1,896 | | | | | | (1,013) | | | | | | (4,649) | | | | | | 2,909 | | | | | | 3,636 | | |
Unrealized gain (loss) on derivatives
|
| | | | (4,494) | | | | | | (2,178) | | | | | | (2,802) | | | | | | (2,316) | | | | | | 624 | | |
Income tax (expense) benefit
|
| | | | (1,218) | | | | | | (2,782) | | | | | | 2,218 | | | | | | 1,564 | | | | | | (5,000) | | |
Net income (loss)
|
| | | | (142,679) | | | | | | (156,309) | | | | | | (88,760) | | | | | | 13,630 | | | | | | (67,549) | | |
(Income) loss attributable to noncontrolling interest in consolidated entities
|
| | | | 112 | | | | | | 30 | | | | | | 110 | | | | | | 82 | | | | | | (80) | | |
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
| | | | 28,932 | | | | | | 29,313 | | | | | | 21,642 | | | | | | (381) | | | | | | 7,671 | | |
Net income (loss) attributable to the
Company |
| | | $ | (113,635) | | | | | $ | (126,966) | | | | | $ | (67,008) | | | | | $ | 13,331 | | | | | $ | (59,958) | | |
|
Hotel Properties
|
| |
Location
|
| |
Type
|
| |
Date
|
|
|
SpringHill Suites Glen Allen(1)
|
| | Glen Allen, VA | | | Disposition | | |
February 20, 2018
|
|
|
SpringHill Suites Centreville(1)
|
| | Centreville, VA | | | Disposition | | | May 1, 2018 | |
|
Residence Inn Tampa(1)
|
| | Tampa, FL | | | Disposition | | | May 10, 2018 | |
|
Hilton Alexandria Old Town(2)
|
| | Alexandria, VA | | | Acquisition | | | June 29, 2018 | |
|
La Posada de Santa Fe(2)
|
| | Santa Fe, NM | | | Acquisition | | |
October 31, 2018
|
|
|
Embassy Suites New York Manhattan Times Square(2)
|
| | New York, NY | | | Acquisition | | |
January 22, 2019
|
|
|
Hilton Santa Cruz/Scotts Valley(2)
|
| | Santa Cruz, CA | | | Acquisition | | |
February 26, 2019
|
|
|
San Antonio Marriott(1)
|
| | San Antonio, TX | | | Disposition | | | August 2, 2019 | |
|
Hilton Garden Inn Wisconsin Dells(1)
|
| |
Wisconsin Dells, WI
|
| | Disposition | | | August 6, 2019 | |
|
Courtyard Savannah(1)
|
| | Savannah, GA | | | Disposition | | | August 14, 2019 | |
|
SpringHill Suites Jacksonville(1)
|
| | Jacksonville, FL | | | Disposition | | |
December 3, 2019
|
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
RevPAR (revenue per available room)
|
| | | $ | 127.22 | | | | | $ | 123.62 | | |
Occupancy
|
| | | | 76.26% | | | | | | 76.32% | | |
ADR (average daily rate)
|
| | | $ | 166.84 | | | | | $ | 161.99 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
RevPAR
|
| | | $ | 125.70 | | | | | $ | 124.26 | | |
Occupancy
|
| | | | 75.93% | | | | | | 76.32% | | |
ADR
|
| | | $ | 165.55 | | | | | $ | 162.82 | | |
| | |
Three Months
Ended June 30, |
| |
Favorable/
(Unfavorable) Change |
| |
Six Months
Ended June 30, |
| |
Favorable/
(Unfavorable) Change |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
Total revenue
|
| | | $ | 43,065 | | | | | $ | 415,148 | | | | | $ | (372,083) | | | | | $ | 324,942 | | | | | $ | 773,866 | | | | | $ | (448,924) | | |
Total hotel operating expenses
|
| | | | (66,555) | | | | | | (251,693) | | | | | | 185,138 | | | | | | (268,265) | | | | | | (480,179) | | | | | | 211,914 | | |
Property taxes, insurance and
other |
| | | | (20,700) | | | | | | (21,762) | | | | | | 1,062 | | | | | | (41,172) | | | | | | (42,159) | | | | | | 987 | | |
Depreciation and amortization
|
| | | | (65,016) | | | | | | (67,511) | | | | | | 2,495 | | | | | | (131,366) | | | | | | (134,689) | | | | | | 3,323 | | |
Impairment charges
|
| | | | (27,605) | | | | | | (6,533) | | | | | | (21,072) | | | | | | (48,685) | | | | | ||||||||||
Transaction costs
|
| | | | — | | | | | | (2) | | | | | | 2 | | | | | | — | | | | | | (2) | | | | | | 2 | | |
Advisory services fee
|
| | | | (10,216) | | | | | | (16,281) | | | | | | 6,065 | | | | | | (25,515) | | | | | | (32,585) | | | | | | 7,070 | | |
Corporate, general and administrative
|
| | | | (4,708) | | | | | | (2,917) | | | | | | (1,791) | | | | | | (8,200) | | | | | | (5,518) | | | | | | (2,682) | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | (6) | | | | | | 328 | | | | | | (334) | | | | | | 3,617 | | | | | | 561 | | | | | | 3,056 | | |
Operating income (loss)
|
| | | | (151,741) | | | | | | 48,777 | | | | | | (200,518) | | | | | | (201,177) | | | | | | 72,762 | | | | | | (273,939) | | |
Equity in earnings (loss) of unconsolidated entities
|
| | | | (79) | | | | | | (867) | | | | | | 788 | | | | | | (158) | | | | | | (1,930) | | | | | | 1,772 | | |
Interest income
|
| | | | 41 | | | | | | 785 | | | | | | (744) | | | | | | 652 | | | | | | 1,566 | | | | | | (914) | | |
Other income (expense)
|
| | | | (3,149) | | | | | | (338) | | | | | | (2,811) | | | | | | (1,627) | | | | | | (654) | | | | | | (973) | | |
Interest expense and amortization of loan costs
|
| | | | (88,082) | | | | | | (67,987) | | | | | | (20,095) | | | | | | (145,167) | | | | | | (134,153) | | | | | | (11,014) | | |
Write-off of premiums, loan costs and exit fees
|
| | | | (1,935) | | | | | | (90) | | | | | | (1,845) | | | | | | (2,030) | | | | | | (2,152) | | | | | | 122 | | |
Unrealized gain (loss) on marketable securities
|
| | | | 479 | | | | | | 598 | | | | | | (119) | | | | | | (998) | | | | | | 1,406 | | | | | | (2,404) | | |
Unrealized gain (loss) on derivatives
|
| | | | 192 | | | | | | 1,476 | | | | | | (1,284) | | | | | | 4,614 | | | | | | (1,518) | | | | | | 6,132 | | |
Income tax (expense) benefit
|
| | | | 2,188 | | | | | | (3,706) | | | | | | 5,894 | | | | | | 1,885 | | | | | | (3,301) | | | | | | 5,186 | | |
Net income (loss)
|
| | | | (242,086) | | | | | | (21,352) | | | | | | (220,734) | | | | | | (344,006) | | | | | | (67,974) | | | | | | (276,032) | | |
(Income) loss attributable to noncontrolling interest in consolidated entities
|
| | | | 120 | | | | | | (14) | | | | | | 134 | | | | | | 168 | | | | | | 12 | | | | | | 156 | | |
| | |
Three Months
Ended June 30, |
| |
Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Net income (loss)
|
| | | $ | (242,086) | | | | | $ | (21,352) | | | | | $ | (344,006) | | | | | $ | (67,974) | | |
Interest expense and amortization of premiums and loan
costs, net |
| | | | 88,082 | | | | | | 67,987 | | | | | | 145,167 | | | | | | 134,153 | | |
Depreciation and amortization
|
| | | | 65,016 | | | | | | 67,511 | | | | | | 131,366 | | | | | | 134,689 | | |
Income tax expense (benefit)
|
| | | | (2,188) | | | | | | 3,706 | | | | | | (1,885) | | | | | | 3,301 | | |
Equity in (earnings) loss of unconsolidated entities
|
| | | | 79 | | | | | | 867 | | | | | | 158 | | | | | | 1,930 | | |
Company’s portion of EBITDA of unconsolidated entities (Ashford Inc.)
|
| | | | — | | | | | | 1,703 | | | | | | — | | | | | | 3,577 | | |
Company’s portion of EBITDA of unconsolidated entities (OpenKey)
|
| | | | (78) | | | | | | (94) | | | | | | (156) | | | | | | (209) | | |
EBITDA
|
| | | | (91,175) | | | | | | 120,328 | | | | | | (69,356) | | | | | | 209,467 | | |
Impairment charges on real estate
|
| | | | 27,605 | | | | | | 6,533 | | | | | | 55,218 | | | | | | 6,533 | | |
(Gain) loss on sale of assets and hotel properties
|
| | | | 6 | | | | | | (328) | | | | | | (3,617) | | | | | | (561) | | |
EBITDAre
|
| | | | (63,564) | | | | | | 126,533 | | | | | | (17,755) | | | | | | 215,439 | | |
Amortization of unfavorable contract liabilities
|
| | | | 59 | | | | | | 117 | | | | | | 108 | | | | | | 78 | | |
(Gain) loss on insurance settlements
|
| | | | (148) | | | | | | — | | | | | | (148) | | | | | | (36) | | |
Write-off of premiums, loan costs and exit fees
|
| | | | 1,935 | | | | | | 90 | | | | | | 2,030 | | | | | | 2,152 | | |
Other (income) expense, net
|
| | | | 3,150 | | | | | | 413 | | | | | | 1,659 | | | | | | 775 | | |
Transaction and conversion costs
|
| | | | 1,794 | | | | | | 240 | | | | | | 2,535 | | | | | | 686 | | |
Legal, advisory and settlement costs
|
| | | | 40 | | | | | | 1,399 | | | | | | 185 | | | | | | 1,816 | | |
Unrealized (gain) loss on marketable securities
|
| | | | (479) | | | | | | (598) | | | | | | 998 | | | | | | (1,406) | | |
Unrealized (gain) loss on derivatives
|
| | | | (192) | | | | | | (1,476) | | | | | | (4,614) | | | | | | 1,518 | | |
Dead deal costs
|
| | | | 16 | | | | | | 18 | | | | | | 117 | | | | | | 50 | | |
Non-cash stock/unit-based compensation
|
| | | | 841 | | | | | | 5,368 | | | | | | 5,747 | | | | | | 9,958 | | |
Advisory services incentive fee
|
| | | | — | | | | | | (636) | | | | | | — | | | | | | — | | |
Company’s portion of adjustments to EBITDAre of unconsolidated entities (Ashford Inc.)
|
| | | | — | | | | | | 618 | | | | | | — | | | | | | 1,531 | | |
Company’s portion of adjustments to EBITDAre of unconsolidated entities (OpenKey)
|
| | | | 3 | | | | | | 14 | | | | | | 9 | | | | | | 35 | | |
Adjusted EBITDAre
|
| | | $ | (56,545) | | | | | $ | 132,100 | | | | | $ | (9,129) | | | | | $ | 232,596 | | |
|
| | |
Three Months
Ended June 30, |
| |
Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Net income (loss)
|
| | | $ | (242,086) | | | | | $ | (21,352) | | | | | $ | (344,006) | | | | | $ | (67,974) | | |
(Income) loss attributable to noncontrolling interest in consolidated entities
|
| | | | 120 | | | | | | (14) | | | | | | 168 | | | | | | 12 | | |
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
| | | | 37,350 | | | | | | 5,084 | | | | | | 55,021 | | | | | | 13,663 | | |
Preferred dividends
|
| | | | (10,644) | | | | | | (10,644) | | | | | | (21,288) | | | | | | (21,288) | | |
Net income (loss) attributable to common stockholders
|
| | | | (215,260) | | | | | | (26,926) | | | | | | (310,105) | | | | | | (75,587) | | |
Depreciation and amortization of real estate
|
| | | | 64,970 | | | | | | 67,452 | | | | | | 131,268 | | | | | | 134,573 | | |
(Gain) loss on sale of assets and hotel properties
|
| | | | 6 | | | | | | (328) | | | | | | (3,617) | | | | | | (561) | | |
Net income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
| | | | (37,350) | | | | | | (5,084) | | | | | | (55,021) | | | | | | (13,663) | | |
Equity in (earnings) loss of unconsolidated entities
|
| | | | 79 | | | | | | 867 | | | | | | 158 | | | | | | 1,930 | | |
Impairment charges on real estate
|
| | | | 27,605 | | | | | | 6,533 | | | | | | 55,218 | | | | | | 6,533 | | |
Company’s portion of FFO of unconsolidated entities (Ashford Inc.)
|
| | | | — | | | | | | (767) | | | | | | — | | | | | | (1,402) | | |
Company’s portion of FFO of unconsolidated entities (OpenKey)
|
| | | | (79) | | | | | | (96) | | | | | | (158) | | | | | | (196) | | |
FFO available to common stockholders and OP unitholders
|
| | | | (160,029) | | | | | | 41,651 | | | | | | (182,257) | | | | | | 51,627 | | |
Write-off of premiums, loan costs and exit fees
|
| | | | 1,935 | | | | | | 90 | | | | | | 2,030 | | | | | | 2,152 | | |
(Gain) loss on insurance settlements
|
| | | | (148) | | | | | | — | | | | | | (148) | | | | | | (36) | | |
Other (income) expense, net
|
| | | | 3,150 | | | | | | 413 | | | | | | 1,659 | | | | | | 775 | | |
| | |
Three Months
Ended June 30, |
| |
Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Transaction and conversion costs
|
| | | | 1,794 | | | | | | 240 | | | | | | 2,535 | | | | | | 686 | | |
Legal, advisory and settlement costs
|
| | | | 40 | | | | | | 1,399 | | | | | | 185 | | | | | | 1,816 | | |
Unrealized (gain) loss on marketable securities
|
| | | | (479) | | | | | | (598) | | | | | | 998 | | | | | | (1,406) | | |
Unrealized (gain) loss on derivatives
|
| | | | (192) | | | | | | (1,476) | | | | | | (4,614) | | | | | | 1,518 | | |
Dead deal costs
|
| | | | 16 | | | | | | 18 | | | | | | 117 | | | | | | 50 | | |
Non-cash stock/unit-based compensation
|
| | | | 841 | | | | | | 5,368 | | | | | | 5,747 | | | | | | 9,958 | | |
Amortization of loan costs
|
| | | | 3,536 | | | | | | 7,606 | | | | | | 10,116 | | | | | | 14,862 | | |
Advisory services incentive fee
|
| | | | — | | | | | | (636) | | | | | | — | | | | | | — | | |
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Inc.)
|
| | | | — | | | | | | 2,198 | | | | | | — | | | | | | 4,640 | | |
Company’s portion of adjustments to FFO of unconsolidated entities (OpenKey)
|
| | | | 3 | | | | | | 15 | | | | | | 9 | | | | | | 37 | | |
Adjusted FFO available to common stockholders and OP unitholders
|
| | | $ | (149,533) | | | | | $ | 56,288 | | | | | $ | (163,623) | | | | | $ | 86,679 | | |
|
|
Hotel Property
|
| |
Location
|
| |
Service Type
|
| |
Total
Rooms |
| |
% Owned
|
| |
Owned
Rooms |
| |||||||||
| Fee Simple Properties | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Embassy Suites
|
| | Austin, TX | | |
Full service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Embassy Suites
|
| | Dallas, TX | | |
Full service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Embassy Suites
|
| | Herndon, VA | | |
Full service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Embassy Suites
|
| | Las Vegas, NV | | |
Full service
|
| | | | 220 | | | | | | 100 | | | | | | 220 | | |
|
Embassy Suites
|
| | Flagstaff, AZ | | |
Full service
|
| | | | 119 | | | | | | 100 | | | | | | 119 | | |
|
Embassy Suites
|
| | Houston, TX | | |
Full service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Embassy Suites
|
| |
West Palm Beach, FL
|
| |
Full service
|
| | | | 160 | | | | | | 100 | | | | | | 160 | | |
|
Embassy Suites
|
| | Philadelphia, PA | | |
Full service
|
| | | | 263 | | | | | | 100 | | | | | | 263 | | |
|
Embassy Suites
|
| | Walnut Creek, CA | | |
Full service
|
| | | | 249 | | | | | | 100 | | | | | | 249 | | |
|
Embassy Suites
|
| | Arlington, VA | | |
Full service
|
| | | | 269 | | | | | | 100 | | | | | | 269 | | |
|
Embassy Suites
|
| | Portland, OR | | |
Full service
|
| | | | 276 | | | | | | 100 | | | | | | 276 | | |
|
Embassy Suites
|
| | Santa Clara, CA | | |
Full service
|
| | | | 258 | | | | | | 100 | | | | | | 258 | | |
|
Embassy Suites
|
| | Orlando, FL | | |
Full service
|
| | | | 174 | | | | | | 100 | | | | | | 174 | | |
|
Embassy Suites
|
| | New York, NY | | |
Full service
|
| | | | 310 | | | | | | 100 | | | | | | 310 | | |
|
Hilton Garden Inn
|
| | Jacksonville, FL | | |
Select service
|
| | | | 119 | | | | | | 100 | | | | | | 119 | | |
|
Hilton Garden Inn
|
| | Austin, TX | | |
Select service
|
| | | | 254 | | | | | | 100 | | | | | | 254 | | |
|
Hilton Garden Inn
|
| | Baltimore, MD | | |
Select service
|
| | | | 158 | | | | | | 100 | | | | | | 158 | | |
|
Hilton Garden Inn
|
| | Virginia Beach, VA | | |
Select service
|
| | | | 176 | | | | | | 100 | | | | | | 176 | | |
|
Hilton
|
| | Houston, TX | | |
Full service
|
| | | | 242 | | | | | | 100 | | | | | | 242 | | |
|
Hilton
|
| | St. Petersburg, FL | | |
Full service
|
| | | | 333 | | | | | | 100 | | | | | | 333 | | |
|
Hilton
|
| | Santa Fe, NM | | |
Full service
|
| | | | 158 | | | | | | 100 | | | | | | 158 | | |
|
Hilton
|
| | Bloomington, MN | | |
Full service
|
| | | | 300 | | | | | | 100 | | | | | | 300 | | |
|
Hilton
|
| | Costa Mesa, CA | | |
Full service
|
| | | | 486 | | | | | | 100 | | | | | | 486 | | |
|
Hotel Property
|
| |
Location
|
| |
Service Type
|
| |
Total
Rooms |
| |
% Owned
|
| |
Owned
Rooms |
| |||||||||
|
Hilton
|
| | Boston, MA | | |
Full service
|
| | | | 390 | | | | | | 100 | | | | | | 390 | | |
|
Hilton
|
| | Parsippany, NJ | | |
Full service
|
| | | | 353 | | | | | | 100 | | | | | | 353 | | |
|
Hilton
|
| | Tampa, FL | | |
Full service
|
| | | | 238 | | | | | | 100 | | | | | | 238 | | |
|
Hilton
|
| | Alexandria, VA | | |
Full service
|
| | | | 252 | | | | | | 100 | | | | | | 252 | | |
|
Hilton
|
| | Santa Cruz, CA | | |
Full service
|
| | | | 178 | | | | | | 100 | | | | | | 178 | | |
|
Hilton
|
| | Ft. Worth, TX | | |
Full service
|
| | | | 294 | | | | | | 100 | | | | | | 294 | | |
|
Hampton Inn
|
| | Lawrenceville, GA | | |
Select service
|
| | | | 85 | | | | | | 100 | | | | | | 85 | | |
|
Hampton Inn
|
| | Evansville, IN | | |
Select service
|
| | | | 140 | | | | | | 100 | | | | | | 140 | | |
|
Hampton Inn
|
| | Parsippany, NJ | | |
Select service
|
| | | | 152 | | | | | | 100 | | | | | | 152 | | |
|
Hampton Inn
|
| | Buford, GA | | |
Select service
|
| | | | 92 | | | | | | 100 | | | | | | 92 | | |
|
Hampton Inn
|
| | Phoenix, AZ | | |
Select service
|
| | | | 106 | | | | | | 100 | | | | | | 106 | | |
|
Hampton Inn – Waterfront
|
| | Pittsburgh, PA | | |
Select service
|
| | | | 113 | | | | | | 100 | | | | | | 113 | | |
|
Hampton Inn – Washington
|
| | Pittsburgh, PA | | |
Select service
|
| | | | 103 | | | | | | 100 | | | | | | 103 | | |
|
Hampton Inn
|
| | Columbus, OH | | |
Select service
|
| | | | 145 | | | | | | 100 | | | | | | 145 | | |
|
Marriott
|
| | Beverly Hills, CA | | |
Full service
|
| | | | 260 | | | | | | 100 | | | | | | 260 | | |
|
Marriott
|
| | Durham, NC | | |
Full service
|
| | | | 225 | | | | | | 100 | | | | | | 225 | | |
|
Marriott
|
| | Arlington, VA | | |
Full service
|
| | | | 701 | | | | | | 100 | | | | | | 701 | | |
|
Marriott
|
| | Bridgewater, NJ | | |
Full service
|
| | | | 347 | | | | | | 100 | | | | | | 347 | | |
|
Marriott
|
| | Dallas, TX | | |
Full service
|
| | | | 265 | | | | | | 100 | | | | | | 265 | | |
|
Marriott
|
| | Fremont, CA | | |
Full service
|
| | | | 357 | | | | | | 100 | | | | | | 357 | | |
|
Marriott
|
| | Memphis, TN | | |
Full service
|
| | | | 232 | | | | | | 100 | | | | | | 232 | | |
|
Marriott
|
| | Irving, TX | | |
Full service
|
| | | | 491 | | | | | | 100 | | | | | | 491 | | |
|
Marriott
|
| | Omaha, NE | | |
Full service
|
| | | | 300 | | | | | | 100 | | | | | | 300 | | |
|
Marriott
|
| | Sugarland, TX | | |
Full service
|
| | | | 300 | | | | | | 100 | | | | | | 300 | | |
|
SpringHill Suites by Marriott
|
| | Baltimore, MD | | |
Select service
|
| | | | 133 | | | | | | 100 | | | | | | 133 | | |
|
SpringHill Suites by Marriott
|
| | Kennesaw, GA | | |
Select service
|
| | | | 90 | | | | | | 100 | | | | | | 90 | | |
|
SpringHill Suites by Marriott
|
| | Buford, GA | | |
Select service
|
| | | | 97 | | | | | | 100 | | | | | | 97 | | |
|
SpringHill Suites by Marriott
|
| | Charlotte, NC | | |
Select service
|
| | | | 136 | | | | | | 100 | | | | | | 136 | | |
|
SpringHill Suites by Marriott
|
| | Durham, NC | | |
Select service
|
| | | | 120 | | | | | | 100 | | | | | | 120 | | |
|
SpringHill Suites by Marriott
|
| |
Manhattan Beach, CA
|
| |
Select service
|
| | | | 164 | | | | | | 100 | | | | | | 164 | | |
|
SpringHill Suites by Marriott
|
| |
Plymouth Meeting, PA
|
| |
Select service
|
| | | | 199 | | | | | | 100 | | | | | | 199 | | |
|
Fairfield Inn by Marriott
|
| | Kennesaw, GA | | |
Select service
|
| | | | 86 | | | | | | 100 | | | | | | 86 | | |
|
Courtyard by Marriott
|
| | Bloomington, IN | | |
Select service
|
| | | | 117 | | | | | | 100 | | | | | | 117 | | |
|
Courtyard by Marriott – Tremont
|
| | Boston, MA | | |
Select service
|
| | | | 315 | | | | | | 100 | | | | | | 315 | | |
|
Courtyard by Marriott
|
| | Columbus, IN | | |
Select service
|
| | | | 90 | | | | | | 100 | | | | | | 90 | | |
|
Courtyard by Marriott
|
| | Denver, CO | | |
Select service
|
| | | | 202 | | | | | | 100 | | | | | | 202 | | |
|
Courtyard by Marriott
|
| | Louisville, KY | | |
Select service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Courtyard by Marriott
|
| | Gaithersburg, MD | | |
Select service
|
| | | | 210 | | | | | | 100 | | | | | | 210 | | |
|
Courtyard by Marriott
|
| | Crystal City, VA | | |
Select service
|
| | | | 272 | | | | | | 100 | | | | | | 272 | | |
|
Courtyard by Marriott
|
| | Ft. Lauderdale, FL | | |
Select service
|
| | | | 174 | | | | | | 100 | | | | | | 174 | | |
|
Courtyard by Marriott
|
| | Overland Park, KS | | |
Select service
|
| | | | 168 | | | | | | 100 | | | | | | 168 | | |
|
Courtyard by Marriott
|
| | Foothill Ranch, CA | | |
Select service
|
| | | | 156 | | | | | | 100 | | | | | | 156 | | |
|
Courtyard by Marriott
|
| | Alpharetta, GA | | |
Select service
|
| | | | 154 | | | | | | 100 | | | | | | 154 | | |
|
Hotel Property
|
| |
Location
|
| |
Service Type
|
| |
Total
Rooms |
| |
% Owned
|
| |
Owned
Rooms |
| |||||||||
|
Courtyard by Marriott
|
| | Oakland, CA | | |
Select service
|
| | | | 156 | | | | | | 100 | | | | | | 156 | | |
|
Courtyard by Marriott
|
| | Scottsdale, AZ | | |
Select service
|
| | | | 180 | | | | | | 100 | | | | | | 180 | | |
|
Courtyard by Marriott
|
| | Plano, TX | | |
Select service
|
| | | | 153 | | | | | | 100 | | | | | | 153 | | |
|
Courtyard by Marriott
|
| | Newark, CA | | |
Select service
|
| | | | 181 | | | | | | 100 | | | | | | 181 | | |
|
Courtyard by Marriott
|
| | Manchester, CT | | |
Select service
|
| | | | 90 | | | | | | 85 | | | | | | 77 | | |
|
Courtyard by Marriott
|
| | Basking Ridge, NJ | | |
Select service
|
| | | | 235 | | | | | | 100 | | | | | | 235 | | |
|
Courtyard by Marriott
|
| | Wichita, KS | | |
Select service
|
| | | | 128 | | | | | | 100 | | | | | | 128 | | |
|
Courtyard by Marriott – Billerica
|
| | Boston, MA | | |
Select service
|
| | | | 210 | | | | | | 100 | | | | | | 210 | | |
|
Homewood Suites
|
| | Pittsburgh, PA | | |
Select service
|
| | | | 148 | | | | | | 100 | | | | | | 148 | | |
|
Marriott Residence Inn
|
| |
Lake Buena Vista, FL
|
| |
Select service
|
| | | | 210 | | | | | | 100 | | | | | | 210 | | |
|
Marriott Residence Inn
|
| | Evansville, IN | | |
Select service
|
| | | | 78 | | | | | | 100 | | | | | | 78 | | |
|
Marriott Residence Inn
|
| | Orlando, FL | | |
Select service
|
| | | | 350 | | | | | | 100 | | | | | | 350 | | |
|
Marriott Residence Inn
|
| | Falls Church, VA | | |
Select service
|
| | | | 159 | | | | | | 100 | | | | | | 159 | | |
|
Marriott Residence Inn
|
| | San Diego, CA | | |
Select service
|
| | | | 150 | | | | | | 100 | | | | | | 150 | | |
|
Marriott Residence Inn
|
| | Salt Lake City, UT | | |
Select service
|
| | | | 144 | | | | | | 100 | | | | | | 144 | | |
|
Marriott Residence Inn
|
| | Las Vegas, NV | | |
Select service
|
| | | | 256 | | | | | | 100 | | | | | | 256 | | |
|
Marriott Residence Inn
|
| | Phoenix, AZ | | |
Select service
|
| | | | 200 | | | | | | 100 | | | | | | 200 | | |
|
Marriott Residence Inn
|
| | Plano, TX | | |
Select service
|
| | | | 126 | | | | | | 100 | | | | | | 126 | | |
|
Marriott Residence Inn
|
| | Newark, CA | | |
Select service
|
| | | | 168 | | | | | | 100 | | | | | | 168 | | |
|
Marriott Residence Inn
|
| | Manchester, CT | | |
Select service
|
| | | | 96 | | | | | | 85 | | | | | | 82 | | |
|
Marriott Residence Inn
|
| | Jacksonville, FL | | |
Select service
|
| | | | 120 | | | | | | 100 | | | | | | 120 | | |
|
Marriott Residence Inn
|
| | Stillwater, OK | | |
Select service
|
| | | | 101 | | | | | | 100 | | | | | | 101 | | |
|
TownePlace Suites by Marriott
|
| |
Manhattan Beach, CA
|
| |
Select service
|
| | | | 143 | | | | | | 100 | | | | | | 143 | | |
|
One Ocean
|
| | Atlantic Beach, FL | | |
Full service
|
| | | | 193 | | | | | | 100 | | | | | | 193 | | |
|
Sheraton Hotel
|
| | Ann Arbor, MI | | |
Full service
|
| | | | 197 | | | | | | 100 | | | | | | 197 | | |
|
Sheraton Hotel
|
| | Langhorne, PA | | |
Full service
|
| | | | 186 | | | | | | 100 | | | | | | 186 | | |
|
Sheraton Hotel
|
| | Minneapolis, MN | | |
Full service
|
| | | | 220 | | | | | | 100 | | | | | | 220 | | |
|
Sheraton Hotel
|
| | Indianapolis, IN | | |
Full service
|
| | | | 378 | | | | | | 100 | | | | | | 378 | | |
|
Sheraton Hotel
|
| | Anchorage, AK | | |
Full service
|
| | | | 370 | | | | | | 100 | | | | | | 370 | | |
|
Sheraton Hotel
|
| | San Diego, CA | | |
Full service
|
| | | | 260 | | | | | | 100 | | | | | | 260 | | |
|
Hyatt Regency
|
| | Coral Gables, FL | | |
Full service
|
| | | | 254 | | | | | | 100 | | | | | | 254 | | |
|
Hyatt Regency
|
| | Hauppauge, NY | | |
Full service
|
| | | | 358 | | | | | | 100 | | | | | | 358 | | |
|
Hyatt Regency
|
| | Savannah, GA | | |
Full service
|
| | | | 351 | | | | | | 100 | | | | | | 351 | | |
|
Renaissance
|
| | Nashville, TN | | |
Full service
|
| | | | 673 | | | | | | 100 | | | | | | 673 | | |
|
Annapolis Historic Inn
|
| | Annapolis, MD | | |
Full service
|
| | | | 124 | | | | | | 100 | | | | | | 124 | | |
|
Lakeway Resort & Spa
|
| | Austin, TX | | |
Full service
|
| | | | 168 | | | | | | 100 | | | | | | 168 | | |
|
Silversmith
|
| | Chicago, IL | | |
Full service
|
| | | | 144 | | | | | | 100 | | | | | | 144 | | |
|
The Churchill
|
| | Washington, D.C. | | |
Full service
|
| | | | 173 | | | | | | 100 | | | | | | 173 | | |
|
The Melrose
|
| | Washington, D.C. | | |
Full service
|
| | | | 240 | | | | | | 100 | | | | | | 240 | | |
|
Le Pavillon
|
| | New Orleans, LA | | |
Full service
|
| | | | 226 | | | | | | 100 | | | | | | 226 | | |
|
The Ashton
|
| | Ft. Worth, TX | | |
Full service
|
| | | | 39 | | | | | | 100 | | | | | | 39 | | |
|
Westin
|
| | Princeton, NJ | | |
Full service
|
| | | | 296 | | | | | | 100 | | | | | | 296 | | |
|
W
|
| | Atlanta, GA | | |
Full service
|
| | | | 237 | | | | | | 100 | | | | | | 237 | | |
|
Hotel Property
|
| |
Location
|
| |
Service Type
|
| |
Total
Rooms |
| |
% Owned
|
| |
Owned
Rooms |
| |||||||||
|
W
|
| | Minneapolis, MN | | |
Full service
|
| | | | 229 | | | | | | 100 | | | | | | 229 | | |
|
Le Meridien
|
| | Minneapolis, MN | | |
Full service
|
| | | | 60 | | | | | | 100 | | | | | | 60 | | |
|
Hotel Indigo
|
| | Atlanta, GA | | |
Full service
|
| | | | 141 | | | | | | 100 | | | | | | 141 | | |
|
Ritz-Carlton
|
| | Atlanta, GA | | |
Full service
|
| | | | 444 | | | | | | 100 | | | | | | 444 | | |
|
La Posada de Santa Fe
|
| | Santa Fe, NM | | |
Full service
|
| | | | 157 | | | | | | 100 | | | | | | 157 | | |
|
Ground Lease Properties
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Crowne Plaza(1)(2)
|
| | Key West, FL | | |
Full service
|
| | | | 160 | | | | | | 100 | | | | | | 160 | | |
| Renaissance(3) | | | Palm Springs, CA | | |
Full service
|
| | | | 410 | | | | | | 100 | | | | | | 410 | | |
|
Total
|
| | | | | | | | | | 24,746 | | | | | | | | | | | | 24,719 | | |
|
|
Name
|
| |
Position With the Company
|
| |
Age
|
|
| J. Robison Hays, III | | | Chief Executive Officer and President; Director | | |
43
|
|
| Robert G. Haiman | | | Executive Vice President, General Counsel and Secretary | | |
51
|
|
| Deric S. Eubanks | | | Chief Financial Officer and Treasurer | | |
44
|
|
| Jeremy J. Welter | | | Chief Operating Officer | | |
43
|
|
| Mark L. Nunneley | | | Chief Accounting Officer | | |
62
|
|
| Monty J. Bennett | | | Director and Chairman of the Board | | |
55
|
|
| Benjamin J. Ansell, MD | | | Independent Lead Director | | |
53
|
|
| Amish V. Gupta | | | Independent Director | | |
40
|
|
| Kamal Jafarnia | | | Independent Director | | |
54
|
|
| Frederick J. Kleisner | | | Independent Director | | |
75
|
|
| Sheri L. Pantermuehl | | | Independent Director | | |
64
|
|
| Alan L. Tallis | | | Independent Director | | |
74
|
|
| | |
Beneficial Ownership of
Common Stock |
| |
Voting Power
|
| ||||||||||||||||||
Name of Beneficial Owner
|
| |
Shares(1)
|
| |
Percent
|
| |
Votes
|
| |
Percent
|
| ||||||||||||
Monty J. Bennett
|
| | | | 763,315(4)(7) | | | | | | 5.6% | | | | | | 763,315 | | | | | | 5.6% | | |
Benjamin J. Ansell, M.D.
|
| | | | 111,787 | | | | | | * | | | | | | 111,787 | | | | | | * | | |
Amish Gupta
|
| | | | 18,871 | | | | | | * | | | | | | 18,871 | | | | | | * | | |
Kamal Jafarnia
|
| | | | 19,610 | | | | | | * | | | | | | 19,610 | | | | | | * | | |
Frederick J. Kleisner
|
| | | | 16,564 | | | | | | * | | | | | | 16,564 | | | | | | * | | |
Sheri L. Pantermuehl
|
| | | | 14,062 | | | | | | * | | | | | | 14,062 | | | | | | * | | |
Alan L. Tallis
|
| | | | 40,896 | | | | | | * | | | | | | 40,896 | | | | | | * | | |
Deric S. Eubanks
|
| | | | 64,886 | | | | | | * | | | | | | 64,886 | | | | | | * | | |
Mark L. Nunneley
|
| | | | 121,424 | | | | | | * | | | | | | 121,424 | | | | | | * | | |
J. Robison Hays, III
|
| | | | 90,722 | | | | | | * | | | | | | 90,722 | | | | | | * | | |
Jeremy J. Welter
|
| | | | 64,078 | | | | | | * | | | | | | 64,078 | | | | | | * | | |
All executive officers and directors as a group
(12 persons)(2)(3) |
| | | | 1,333,988 | | | | | | 9.6% | | | | | | 1,333,988 | | | | | | 9.6% | | |
The Vanguard Group, Inc.
|
| | | | 1,108,919(5) | | | | | | 10.6% | | | | | | 1,108,919 | | | | | | 10.6% | | |
Renaissance Technologies LLC
|
| | | | 704,147(6) | | | | | | 6.7% | | | | | | 704,147 | | | | | | 6.7% | | |
| | |
Beneficial
Ownership of Series D Preferred Stock |
| |||||||||
Name and Address of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
Fidelity Management & Research Co. LLC
245 Summer Street V5D Boston, MA 02210 |
| | | | 355,394 | | | | | | 14.87% | | |
| | |
Beneficial
Ownership of Series F Preferred Stock |
| |||||||||
Name and Address of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
Fidelity Management & Research Co. LLC
245 Summer Street Boston, MA 02210 |
| | | | 590,200 | | | | | | 12.30% | | |
BlackRock Fund Advisors
400 Howard Street San Francisco, CA 94105 |
| | | | 400,518 | | | | | | 8.34% | | |
Cohen & Steers Capital Management, Inc.
280 Park Ave New York, NY 10017 |
| | | | 259,000 | | | | | | 5.40% | | |
| | |
Beneficial
Ownership of Series G Preferred Stock |
| |||||||||
Name and Address of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
BlackRock Fund Advisors
400 Howard Street San Francisco, CA 94105 |
| | | | 487,583 | | | | | | 7.86% | | |
| | |
Beneficial
Ownership of Series H Preferred Stock |
| |||||||||
Name and Address of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
Fidelity Management & Research Co. LLC
245 Summer Street Boston, MA 02210 |
| | | | 279,040 | | | | | | 7.86% | | |
| | |
Beneficial
Ownership of Series I Preferred Stock |
| |||||||||
Name and Address of Beneficial Owner
|
| |
Shares
|
| |
Percent
|
| ||||||
BlackRock Fund Advisors
400 Howard Street San Francisco, CA 94105 |
| | | | 449,874 | | | | | | 8.33% | | |
Fidelity Management & Research Co. LLC
245 Summer Street Boston, MA 02210 |
| | | | 388,642 | | | | | | 7.20% | | |
|
What We Do
|
| |
What We Don’t Do
|
|
| Pay for Performance. A substantial portion of our equity grants are tied to rigorous absolute and relative TSR performance goals. | | | No Hedging/Pledging. We do not allow hedging or pledging of Company securities. | |
| Equity Ownership Guidelines. We impose robust stock ownership guidelines on our executive officers. | | | Equity Ownership Guidelines. We do not count performance shares toward our stock ownership guidelines. | |
| Clawback Policy. We can recover performance-based equity incentive compensation in various circumstances. | | | No Dividends on Unvested Performance Shares. We do not pay dividends on unvested performance shares unless the shares actually vest. | |
| Independent Compensation Consultant. Our Compensation Committee uses the consulting firm of Gressle & McGinley, which is independent and provides no other services to the Company. | | |
No Stock Options. We do not grant stock options.
|
|
| Compensation Risk Assessment. We conduct an annual compensation risk assessment. | | | No Evergreen Provision. We have no evergreen provisions in our stock incentive plan. | |
| External Advisor Compensation. We provide detailed disclosure of compensation paid by our advisor to our named executive officers. | | | No Perquisites. We do not provide our executive officers with any perquisites or retirement programs. | |
| DiamondRock Hospitality Co. (DRH) | | | Pebblebrook Hotel Trust (PEB) | |
| Hersha Hospitality Trust (HT) | | | RLJ Lodging Trust (RLJ) | |
| Host Hotels & Resorts, Inc. (HST) | | | Sunstone Hotel Investors Inc. (SHO) | |
| Park Hotels & Resorts, Inc. (PK) | | | Xenia Hotels & Resorts, Inc. (XHR) | |
|
2019 Business Objectives
|
| |
Target
|
| |
Actual
|
| |
Meet or
Exceed Target |
| |||
|
1.
AFFO/Share
|
| |
$0.71
|
| | | $ | 1.22 | | | |
Yes
|
|
|
2.
Adjusted EBITDAre
|
| |
$387.7M
|
| | | $ | 425M | | | |
Yes
|
|
|
3.
Maintain Corporate Liquidity
|
| |
At least $100M
|
| | | $ | 195.1M | | | |
Yes
|
|
|
4.
Completion of Large Projects
|
| |
Committee Discretion
|
| | |
|
(1)
|
| | |
Yes
|
|
|
Executive
|
| |
March 2020
Equity Award for 2019 Performance |
| |
February 2019
Equity Award for 2018 Performance |
| ||||||
|
Douglas A. Kessler
|
| | | | 450,000(2) | | | | | | 475,286(2) | | |
|
Deric S. Eubanks
|
| | | | 200,000(2) | | | | | | 214,830(2) | | |
|
J. Robison Hays, III
|
| | | | 200,000(2) | | | | | | 214,830(1) | | |
|
Jeremy J. Welter
|
| | | | 300,000(1) | | | | | | 214,830(3) | | |
|
Mark L. Nunneley
|
| | | | 100,000(2) | | | | | | 114,068(2) | | |
| | |
Target PSUs/LTIPs Awarded (#)
|
| |
Service-Based
Shares/LTIPs Awarded (#) |
| |
Total March 2020
Equity Award for 2019 Performance (#) |
| |||||||||||||||
Executive
|
| |
Absolute
TSR-Based |
| |
Relative
TSR-Based |
| ||||||||||||||||||
Douglas A. Kessler
|
| | | | 112,500 | | | | | | 112,500 | | | | | | 225,000 | | | | | | 450,000 | | |
Deric S. Eubanks
|
| | | | 50,000 | | | | | | 50,000 | | | | | | 100,000 | | | | | | 200,000 | | |
J. Robison Hays, III
|
| | | | 50,000 | | | | | | 50,000 | | | | | | 100,000 | | | | | | 200,000 | | |
Jeremy J. Welter
|
| | | | 75,000 | | | | | | 75,000 | | | | | | 150,000 | | | | | | 300,000 | | |
Mark L. Nunneley
|
| | | | 25,000 | | | | | | 25,000 | | | | | | 50,000 | | | | | | 100,000 | | |
| Chatham Lodging Trust (CLDT) | | | Pebblebrook Hotel Trust (PEB) | |
| Chesapeake Lodging Trust | | | RLJ Lodging Trust (RLJ) | |
| DiamondRock Hospitality Company (DRH) | | | Summit Hotel Properties (INN) | |
| Hersha Hospitality Trust (HT) | | | Sunstone Hotel Investors (SHO) | |
| Host Hotels & Resorts (SHT) | | | Xenia Hotels & Resorts (XHR) | |
| Park Hotels & Resorts, Inc. (PK) | | | | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary(1)
|
| |
Stock
Awards/ LTIPs(2) |
| |
Total
|
| ||||||||||||
|
Douglas A. Kessler(3)
Former Chief Executive Officer and President |
| | | | 2019 | | | | | $ | — | | | | | $ | 3,110,743 | | | | | $ | 3,110,743 | | |
| | | 2018 | | | | | | — | | | | | | 2,969,759 | | | | | | 2,969,759 | | | |||
| | | 2017 | | | | | | — | | | | | | 4,774,099 | | | | | | 4,774,099 | | | |||
|
Deric S. Eubanks
Chief Financial Officer and Treasurer |
| | | | 2019 | | | | | | — | | | | | | 1,406,058 | | | | | | 1,406,058 | | |
| | | 2018 | | | | | | — | | | | | | 1,342,330 | | | | | | 1,342,330 | | | |||
| | | 2017 | | | | | | — | | | | | | 1,216,800 | | | | | | 1,216,800 | | | |||
|
J. Robison Hays, III
Chief Strategy Officer |
| | | | 2019 | | | | | | — | | | | | | 1,395,317 | | | | | | 1,395,317 | | |
| | | 2018 | | | | | | — | | | | | | 1,342,330 | | | | | | 1,342,330 | | | |||
| | | 2017 | | | | | | — | | | | | | 1,508,961 | | | | | | 1,508,961 | | | |||
|
Jeremy J. Welter
Chief Operating Officer |
| | | | 2019 | | | | | | — | | | | | | 1,400,688 | | | | | | 1,400,688 | | |
| | | 2018 | | | | | | — | | | | | | 1,342,330 | | | | | | 1,342,330 | | | |||
| | | 2017 | | | | | | — | | | | | | 1,508,961 | | | | | | 1,508,961 | | | |||
|
Mark L. Nunneley
Chief Accounting Officer |
| | | | 2019 | | | | | | — | | | | | | 746,575 | | | | | | 746,575 | | |
| | | 2018 | | | | | | — | | | | | | 712,742 | | | | | | 712,742 | | |
|
Name
|
| |
At Maximum
|
| |||
|
Douglas A. Kessler
|
| | | $ | 3,673,953 | | |
|
Deric S. Eubanks
|
| | | | 1,660,628 | | |
|
J. Robison Hays, III
|
| | | | 1,649,887 | | |
|
Jeremy J. Welter
|
| | | | 1,649,887 | | |
|
Mark L. Nunneley
|
| | | | 881,746 | | |
| | | | | | | | |
Estimated Future Payouts Under
Equity Incentive Plan Awards(1) |
| |
All Other
Equity Awards: Number of Shares of Stock or LTIPs(2) |
| |
Grant Date
Fair Value of Equity Awards(3) |
| |||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Threshold
|
| |
Target
|
| |
Maximum
|
| ||||||||||||||||||||||||
Douglas A. Kessler
|
| | | | 2/28/2019 | | | | | | 118,821 | | | | | | 237,643 | | | | | | 475,285 | | | | | | | | | | | $ | 1,836,977 | | |
| | | | | 2/28/2019 | | | | | | | | | | | | | | | | | | | | | | | | 237,643 | | | | | | 1,273,766 | | |
Deric S. Eubanks
|
| | | | 2/28/2019 | | | | | | 53,707 | | | | | | 107,415 | | | | | | 214,830 | | | | | | | | | | | | 830,314 | | |
| | | | | 2/28/2019 | | | | | | | | | | | | | | | | | | | | | | | | 107,415 | | | | | | 575,744 | | |
J. Robison Hays, III
|
| | | | 2/28/2019 | | | | | | 53,707 | | | | | | 107,415 | | | | | | 214,830 | | | | | | | | | | | | 824,943 | | |
| | | | | 2/28/2019 | | | | | | | | | | | | | | | | | | | | | | | | 107,415 | | | | | | 570,374 | | |
Jeremy J. Welter
|
| | | | 2/28/2019 | | | | | | 53,707 | | | | | | 107,415 | | | | | | 214,830 | | | | | | | | | | | | 830,314 | | |
| | | | | 2/28/2019 | | | | | | | | | | | | | | | | | | | | | | | | 107,415 | | | | | | 570,374 | | |
Mark L. Nunneley
|
| | | | 2/28/2019 | | | | | | 28,517 | | | | | | 57,034 | | | | | | 114,068 | | | | | | | | | | | | 440,873 | | |
| | | | | 2/28/2019 | | | | | | | | | | | | | | | | | | | | | | | | 57,034 | | | | | | 305,702 | | |
|
Name
|
| |
Number of Service-
Based Equity Awards That Had Not Vested at December 31, 2019 |
| |
Market Value of
Service- Based Equity Awards That Had Not Vested at December 31, 2019(8) |
| |
Equity Incentive Plan
Awards (PSUs and Performance LTIPs) That Were Unearned or Not Vested at December 31, 2019 |
| |
Market Value of
Equity Incentive Plan Awards (PSUs and Performance LTIPs) That Were Unearned or Not Vested at December 31,2019(8) |
| ||||||||||||
|
Douglas A. Kessler
|
| | | | 119,825(1) | | | | | $ | 334,312 | | | | | | — | | | | | $ | — | | |
| | | | | | 57,666(2) | | | | | $ | 160,888 | | | | | | 86,500(5) | | | | | $ | 241,335 | | |
| | | | | | 133,547(3) | | | | | $ | 372,596 | | | | | | 100,161(6) | | | | | $ | 279,448 | | |
| | | | | | 237,643(4) | | | | | $ | 663,024 | | | | | | 118,821(7) | | | | | $ | 331,511 | | |
|
Deric S. Eubanks
|
| | | | 34,666(2) | | | | | $ | 96,718 | | | | | | 52,000(5) | | | | | $ | 145,080 | | |
| | | | | | 60,363(3) | | | | | $ | 168,413 | | | | | | 45,273(6) | | | | | $ | 126,310 | | |
| | | | | | 107,415(4) | | | | | $ | 299,688 | | | | | | 53,707(7) | | | | | $ | 149,843 | | |
|
J. Robison Hays, III
|
| | | | 39,558(2) | | | | | $ | 110,366 | | | | | | 59,336(5) | | | | | $ | 165,546 | | |
| | | | | | 60,363(3) | | | | | $ | 168,413 | | | | | | 45,273(6) | | | | | $ | 126,310 | | |
| | | | | | 107,415(4) | | | | | $ | 299,688 | | | | | | 53,707(7) | | | | | $ | 149,843 | | |
|
Jeremy J. Welter
|
| | | | 39,558(2) | | | | | $ | 110,366 | | | | | | 59,336(5) | | | | | $ | 165,546 | | |
| | | | | | 60,363(3) | | | | | $ | 168,413 | | | | | | 45,273(6) | | | | | $ | 126,310 | | |
| | | | | | 107,415(4) | | | | | $ | 299,688 | | | | | | 53,707(7) | | | | | $ | 149,843 | | |
|
Mark L. Nunneley
|
| | | | 23,000(2) | | | | | $ | 64,170 | | | | | | 34,500(5) | | | | | $ | 96,255 | | |
| | | | | | 32,051(3) | | | | | $ | 89,422 | | | | | | 24,039(6) | | | | | $ | 67,067 | | |
| | | | | | 57,034(4) | | | | | $ | 159,125 | | | | | | 28,517(7) | | | | | $ | 79,562 | | |
|
Name
|
| |
Stock Awards:
Number of Equity Awards Acquired on Vesting(1) |
| |
Value Realized
on Vesting |
| ||||||
|
Douglas A. Kessler
|
| | | | 284,744 | | | | | $ | 1,429,930 | | |
|
Deric S. Eubanks
|
| | | | 92,082 | | | | | $ | 431,631 | | |
|
J. Robison Hays, III
|
| | | | 95,941 | | | | | $ | 449,275 | | |
|
Jeremy J. Welter
|
| | | | 95,941 | | | | | $ | 449,275 | | |
|
Mark L. Nunneley
|
| | | | 53,739 | | | | | $ | 251,559 | | |
|
Name
|
| |
Change in Control
(No Termination)(1) |
| |
Termination Following
Change in Control for any Reason(2) |
| |
Involuntary Termination
from Advisor, Death, Disability and Non- Renewal of Employment Agreement(3) |
| |||||||||
| Douglas A. Kessler(4) | | | | | | | | | | | | | | | | | | | |
|
Service-based awards
|
| | | $ | — | | | | | $ | 1,530,820 | | | | | $ | 1,530,820 | | |
|
Performance-based awards
|
| | | | 1,704,588 | | | | | | 1,704,588 | | | | | | 1,704,588 | | |
|
Total
|
| | | $ | 1,704,588 | | | | | $ | 3,235,408 | | | | | $ | 3,235,408 | | |
| Deric S. Eubanks | | | | | | | | | | | | | | | | | | | |
|
Service-based awards
|
| | | $ | — | | | | | $ | 564,819 | | | | | $ | 564,819 | | |
|
Performance-based awards
|
| | | | 842,467 | | | | | | 842,467 | | | | | | 842,467 | | |
|
Total
|
| | | $ | 842,467 | | | | | $ | 1,407,286 | | | | | $ | 1,407,286 | | |
| J. Robison Hays, III | | | | | | | | | | | | | | | | | | | |
|
Service-based awards
|
| | | $ | — | | | | | $ | 578,467 | | | | | $ | 578,467 | | |
|
Performance-based awards
|
| | | | 1,766,800 | | | | | | 1,766,800 | | | | | | 1,766,800 | | |
|
Total
|
| | | $ | 1,766,800 | | | | | $ | 2,345,266 | | | | | $ | 2,345,266 | | |
| Jeremy J. Welter | | | | | | | | | | | | | | | | | | | |
|
Service-based awards
|
| | | $ | — | | | | | $ | 578,467 | | | | | $ | 578,467 | | |
|
Performance-based awards
|
| | | | 1,214,493 | | | | | | 1,214,493 | | | | | | 1,214,493 | | |
|
Total
|
| | | $ | 1,214,493 | | | | | $ | 1,792,959 | | | | | $ | 1,792,959 | | |
| Mark L. Nunneley | | | | | | | | | | | | | | | | | | | |
|
Service-based awards
|
| | | $ | — | | | | | $ | 312,717 | | | | | $ | 312,717 | | |
|
Performance-based awards
|
| | | | 485,770 | | | | | | 485,770 | | | | | | 485,770 | | |
|
Total
|
| | | $ | 485,770 | | | | | $ | 798,487 | | | | | $ | 798,487 | | |
|
Capacity
|
| |
Additional Annual Retainer ($)
|
| |||
|
Lead Director
|
| | | | 50,000 | | |
|
Audit Committee Chair
|
| | | | 25,000 | | |
|
Compensation Committee Chair
|
| | | | 15,000 | | |
|
Nominating and Corporate Governance Committee Chair
|
| | | | 15,000 | | |
|
Related Party Transactions Committee Chair
|
| | | | 10,000 | | |
|
Committee Member (Non-Chair)
|
| | | | 5,000 | | |
|
Name
|
| |
Fees Earned or
Paid in Cash(1) |
| |
Stock
Awards/LTIP(2) |
| |
All Other
Compensation(3) |
| |
Total
|
| ||||||||||||
|
Benjamin J. Ansell, M.D.
|
| | | $ | 140,639 | | | | | $ | 89,999 | | | | | $ | — | | | | | $ | 230,638 | | |
|
Monty J. Bennett
|
| | | | — | | | | | | — | | | | | | 3,110,743 | | | | | | 3,110,743 | | |
|
Amish Gupta
|
| | | | 144,514 | | | | | | 89,169 | | | | | | — | | | | | | 233,683 | | |
|
Kamal Jafarnia
|
| | | | 155,000 | | | | | | 89,169 | | | | | | — | | | | | | 244,169 | | |
|
Frederick J. Kleisner
|
| | | | 100,000 | | | | | | 89,169 | | | | | | — | | | | | | 189,169 | | |
|
Sheri L. Pantermuehl
|
| | | | 120,000 | | | | | | 89,169 | | | | | | — | | | | | | 209,169 | | |
|
Alan L. Tallis
|
| | | | 114,389 | | | | | | 89,169 | | | | | | — | | | | | | 203,558 | | |
|
Company
|
| |
Product or Service
|
| |
Amounts Paid
by/(Retained by) Us for Products or Services in 2019 |
| |
Ashford Inc.
Interest |
| |
Ashford Inc.
Board Seats/ Board Seats Available |
| |||||||||
| OpenKey(1) | | | Mobile key app | | | | $ | 112,000 | | | | | | 47.6% | | | | | | 1/3 | | |
|
Pure Wellness(2)
|
| | Hypoallergenic premium rooms | | | | $ | 1,021,000 | | | | | | 70.0% | | | | | | 2/3 | | |
|
Lismore Capital(3)
|
| | Debt placement services | | | | $ | 1,294,000 | | | | | | 100.0% | | | | | | N/A | | |
|
J&S Audio Visual(4)
|
| | Audiovisual services | | | | $ | (7,365,000) | | | | | | 88.2% | | | | | | 2/3 | | |
|
J&S Audio Visual(4)
|
| | Audiovisual equipment | | | | $ | 24,000 | | | | | | 88.2% | | | | | | 2/3 | | |
|
AIM
|
| | Cash management services | | | | $ | 1,206,000 | | | | | | 100.0% | | | | | | N/A | | |
|
Ashford LLC
|
| | Insurance claims services | | | | $ | 75,000 | | | | | | 100.0% | | | | | | N/A | | |
| Premier(5) | | | Project management services | | | | $ | 20,004,000 | | | | | | 100.0% | | | | | | N/A | | |
|
Remington Hotels(6)
|
| | Hotel management services | | | | $ | 9,152,000 | | | | | | 100.0% | | | | | | N/A | | |
|
Real Estate Advisory Holdings(7)
|
| |
Debt placement/real estate brokerage
|
| | | $ | 427,000 | | | | | | 30.0% | | | | | | 1/3 | | |
|
Ashford Securities LLC(8)
|
| | Broker-dealer services | | | | $ | 896,000 | | | | | | 100.0% | | | | | | 2/2 | | |
| Unaudited Interim Condensed Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-8 | | | |
| | | | | F-10 | | | |
| Audited Consolidated Financial Statements | | | | | | | |
| | | | | F-43 | | | |
| | | | | F-44 | | | |
| | | | | F-45 | | | |
| | | | | F-46 | | | |
| | | | | F-47 | | | |
| | | | | F-51 | | | |
| | | | | F-53 | | |
| | |
June 30, 2020
|
| |
December 31, 2019
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments in hotel properties, net
|
| | | $ | 3,927,826 | | | | | $ | 4,108,443 | | |
Cash and cash equivalents
|
| | | | 165,476 | | | | | | 262,636 | | |
Restricted cash
|
| | | | 95,318 | | | | | | 135,571 | | |
Marketable securities
|
| | | | 1,819 | | | | | | 14,591 | | |
Accounts receivable, net of allowance of $1,475 and $698, respectively
|
| | | | 19,299 | | | | | | 39,638 | | |
Inventories
|
| | | | 3,287 | | | | | | 4,346 | | |
Notes receivable, net
|
| | | | 7,981 | | | | | | 7,709 | | |
Investment in unconsolidated entity
|
| | | | 2,722 | | | | | | 2,829 | | |
Deferred costs, net
|
| | | | 2,713 | | | | | | 2,897 | | |
Prepaid expenses
|
| | | | 24,126 | | | | | | 21,886 | | |
Derivative assets, net
|
| | | | 1,852 | | | | | | 1,691 | | |
Operating lease right-of-use assets
|
| | | | 45,368 | | | | | | 49,995 | | |
Other assets
|
| | | | 28,088 | | | | | | 17,932 | | |
Intangible assets
|
| | | | 797 | | | | | | 797 | | |
Due from related parties, net
|
| | | | 4,969 | | | | | | 3,019 | | |
Due from third-party hotel managers
|
| | | | 12,894 | | | | | | 17,368 | | |
Total assets
|
| | | $ | 4,344,535 | | | | | $ | 4,691,348 | | |
LIABILITIES AND EQUITY (DEFICIT) | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | |
Indebtedness, net
|
| | | $ | 4,107,245 | | | | | $ | 4,106,518 | | |
Accounts payable and accrued expenses
|
| | | | 89,152 | | | | | | 124,226 | | |
Accrued interest payable
|
| | | | 90,997 | | | | | | 10,115 | | |
Dividends and distributions payable
|
| | | | 868 | | | | | | 20,849 | | |
Due to Ashford Inc., net
|
| | | | 2,421 | | | | | | 6,570 | | |
Due to third-party hotel managers
|
| | | | 605 | | | | | | 2,509 | | |
Intangible liabilities, net
|
| | | | 2,297 | | | | | | 2,337 | | |
Operating lease liabilities
|
| | | | 45,603 | | | | | | 53,270 | | |
Derivative liabilities, net
|
| | | | 220 | | | | | | 42 | | |
Other liabilities
|
| | | | 13,161 | | | | | | 25,776 | | |
Total liabilities
|
| | | | 4,352,569 | | | | | | 4,352,212 | | |
Commitments and contingencies (note 16) | | | | | | | | | | | | | |
Redeemable noncontrolling interests in operating partnership
|
| | | | 30,332 | | | | | | 69,870 | | |
Equity (deficit): | | | | | | | | | | | | | |
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
|
| | | | | | | | | | | | |
Series D Cumulative Preferred Stock, 2,389,393 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
| | | | 24 | | | | | | 24 | | |
Series F Cumulative Preferred Stock, 4,800,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
| | | | 48 | | | | | | 48 | | |
Series G Cumulative Preferred Stock, 6,200,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
| | | | 62 | | | | | | 62 | | |
Series H Cumulative Preferred Stock, 3,800,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
| | | | 38 | | | | | | 38 | | |
Series I Cumulative Preferred Stock, 5,400,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
| | | | 54 | | | | | | 54 | | |
Common stock, $0.01 par value, 400,000,000 shares authorized, 10,475,085 and 10,210,360 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
|
| | | | 105 | | | | | | 102 | | |
Additional paid-in capital
|
| | | | 1,829,935 | | | | | | 1,826,472 | | |
Accumulated deficit
|
| | | | (1,868,968) | | | | | | (1,558,038) | | |
Total stockholders’ equity (deficit) of the Company
|
| | | | (38,702) | | | | | | 268,762 | | |
Noncontrolling interest in consolidated entities
|
| | | | 336 | | | | | | 504 | | |
Total equity (deficit)
|
| | | | (38,366) | | | | | | 269,266 | | |
Total liabilities and equity/deficit
|
| | | $ | 4,344,535 | | | | | $ | 4,691,348 | | |
| | |
Three Months
Ended June 30, |
| |
Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
REVENUE | | | | | | | | | | | | | | | | | | | | | | | | | |
Rooms
|
| | | $ | 37,439 | | | | | $ | 328,252 | | | | | $ | 253,246 | | | | | $ | 608,633 | | |
Food and beverage
|
| | | | 1,197 | | | | | | 67,298 | | | | | | 49,147 | | | | | | 128,359 | | |
Other hotel revenue
|
| | | | 4,153 | | | | | | 18,475 | | | | | | 21,501 | | | | | | 34,679 | | |
Total hotel revenue
|
| | | | 42,789 | | | | | | 414,025 | | | | | | 323,894 | | | | | | 771,671 | | |
Other
|
| | | | 276 | | | | | | 1,123 | | | | | | 1,048 | | | | | | 2,195 | | |
Total revenue
|
| | | | 43,065 | | | | | | 415,148 | | | | | | 324,942 | | | | | | 773,866 | | |
EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
Hotel operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Rooms
|
| | | | 12,642 | | | | | | 68,179 | | | | | | 65,108 | | | | | | 128,826 | | |
Food and beverage
|
| | | | 3,463 | | | | | | 44,122 | | | | | | 38,364 | | | | | | 85,445 | | |
Other expenses
|
| | | | 46,061 | | | | | | 124,609 | | | | | | 149,855 | | | | | | 238,136 | | |
Management fees
|
| | | | 4,389 | | | | | | 14,783 | | | | | | 14,938 | | | | | | 27,772 | | |
Total hotel expenses
|
| | | | 66,555 | | | | | | 251,693 | | | | | | 268,265 | | | | | | 480,179 | | |
Property taxes, insurance and other
|
| | | | 20,700 | | | | | | 21,762 | | | | | | 41,172 | | | | | | 42,159 | | |
Depreciation and amortization
|
| | | | 65,016 | | | | | | 67,511 | | | | | | 131,366 | | | | | | 134,689 | | |
Impairment charges
|
| | | | 27,605 | | | | | | 6,533 | | | | | | 55,218 | | | | | | 6,533 | | |
Transaction costs
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
Advisory services fee
|
| | | | 10,216 | | | | | | 16,281 | | | | | | 25,515 | | | | | | 32,585 | | |
Corporate, general and administrative
|
| | | | 4,708 | | | | | | 2,917 | | | | | | 8,200 | | | | | | 5,518 | | |
Total expenses
|
| | | | 194,800 | | | | | | 366,699 | | | | | | 529,736 | | | | | | 701,665 | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | (6) | | | | | | 328 | | | | | | 3,617 | | | | | | 561 | | |
OPERATING INCOME (LOSS)
|
| | | | (151,741) | | | | | | 48,777 | | | | | | (201,177) | | | | | | 72,762 | | |
Equity in earnings (loss) of unconsolidated entities
|
| | | | (79) | | | | | | (867) | | | | | | (158) | | | | | | (1,930) | | |
Interest income
|
| | | | 41 | | | | | | 785 | | | | | | 652 | | | | | | 1,566 | | |
Other income (expense)
|
| | | | (3,149) | | | | | | (338) | | | | | | (1,627) | | | | | | (654) | | |
Interest expense and amortization of premiums and loan costs
|
| | | | (88,082) | | | | | | (67,987) | | | | | | (145,167) | | | | | | (134,153) | | |
Write-off of premiums, loan costs and exit fees
|
| | | | (1,935) | | | | | | (90) | | | | | | (2,030) | | | | | | (2,152) | | |
Unrealized gain (loss) on marketable securities
|
| | | | 479 | | | | | | 598 | | | | | | (998) | | | | | | 1,406 | | |
Unrealized gain (loss) on derivatives
|
| | | | 192 | | | | | | 1,476 | | | | | | 4,614 | | | | | | (1,518) | | |
INCOME (LOSS) BEFORE INCOME TAXES
|
| | | | (244,274) | | | | | | (17,646) | | | | | | (345,891) | | | | | | (64,673) | | |
Income tax (expense) benefit
|
| | | | 2,188 | | | | | | (3,706) | | | | | | 1,885 | | | | | | (3,301) | | |
NET INCOME (LOSS)
|
| | | | (242,086) | | | | | | (21,352) | | | | | | (344,006) | | | | | | (67,974) | | |
(Income) loss attributable to noncontrolling interest in consolidated
entities |
| | | | 120 | | | | | | (14) | | | | | | 168 | | | | | | 12 | | |
Net (income) loss attributable to redeemable noncontrolling interests
in operating partnership |
| | | | 37,350 | | | | | | 5,084 | | | | | | 55,021 | | | | | | 13,663 | | |
NET INCOME (LOSS) ATTRIBUTABLE TO THE
COMPANY |
| | | | (204,616) | | | | | | (16,282) | | | | | | (288,817) | | | | | | (54,299) | | |
Preferred dividends
|
| | | | (10,644) | | | | | | (10,644) | | | | | | (21,288) | | | | | | (21,288) | | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
| | | $ | (215,260) | | | | | $ | (26,926) | | | | | $ | (310,105) | | | | | $ | (75,587) | | |
INCOME (LOSS) PER SHARE – BASIC AND DILUTED | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders
|
| | | $ | (20.85) | | | | | $ | (2.73) | | | | | $ | (30.46) | | | | | $ | (7.67) | | |
Weighted average common shares outstanding – basic
|
| | | | 10,312 | | | | | | 9,994 | | | | | | 10,162 | | | | | | 9,968 | | |
Diluted:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders
|
| | | $ | (20.85) | | | | | $ | (2.73) | | | | | $ | (30.46) | | | | | $ | (7.67) | | |
Weighted average common shares outstanding – diluted
|
| | | | 10,312 | | | | | | 9,994 | | | | | | 10,162 | | | | | | 9,968 | | |
| | |
Three Months
Ended June 30, |
| |
Six Months
Ended June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Net income (loss)
|
| | | $ | (242,086) | | | | | $ | (21,352) | | | | | $ | (344,006) | | | | | $ | (67,974) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Comprehensive income (loss)
|
| | | | (242,086) | | | | | | (21,352) | | | | | | (344,006) | | | | | | (67,974) | | |
Less: Comprehensive (income) loss attributable to noncontrolling interest in consolidated entities
|
| | | | 120 | | | | | | (14) | | | | | | 168 | | | | | | 12 | | |
Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
| | | | 37,350 | | | | | | 5,084 | | | | | | 55,021 | | | | | | 13,663 | | |
Comprehensive income (loss) attributable to the Company
|
| | | $ | (204,616) | | | | | $ | (16,282) | | | | | $ | (288,817) | | | | | $ | (54,299) | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Additional
Paid-in Capital |
| | | | | | | |
Noncontrolling
Interests In Consolidated Entities |
| | | | | | | |
Redeemable
Noncontrolling Interests in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,512 | | | | | $ | 105 | | | | | $ | 1,830,342 | | | | | $ | (1,633,459) | | | | | $ | 456 | | | | | $ | 197,670 | | | | | $ | 35,229 | | |
Purchases of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | | | | | (39) | | | | | | — | | | | | | — | | | | | | (39) | | | | | | — | | |
Equity-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (385) | | | | | | — | | | | | | — | | | | | | (385) | | | | | | 1,227 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (48) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 106 | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17 | | | | | | — | | | | | | 17 | | | | | | — | | | | | | — | | | | | | 17 | | | | | | — | | |
PSU dividend claw back upon forfeiture
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 227 | | | | | | — | | | | | | 227 | | | | | | — | | |
Redemption value adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,120) | | | | | | — | | | | | | (31,120) | | | | | | 31,120 | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (204,616) | | | | | | (120) | | | | | | (204,736) | | | | | | (37,350) | | |
Balance at June 30, 2020
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,475 | | | | | $ | 105 | | | | | $ | 1,829,935 | | | | | $ | (1,868,968) | | | | | $ | 336 | | | | | $ | (38,366) | | | | | $ | 30,332 | | |
|
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Additional
Paid-in Capital |
| | | | | | | |
Noncontrolling
Interests In Consolidated Entities |
| | | | | | | |
Redeemable
Noncontrolling Interests in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,210 | | | | | $ | 102 | | | | | $ | 1,826,472 | | | | | $ | (1,558,038) | | | | | $ | 504 | | | | | $ | 269,266 | | | | | $ | 69,870 | | |
Purchases of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31) | | | | | | — | | | | | | (397) | | | | | | — | | | | | | — | | | | | | (397) | | | | | | — | | |
Equity-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,887 | | | | | | — | | | | | | — | | | | | | 2,887 | | | | | | 2,860 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (51) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 151 | | | | | | 1 | | | | | | 16 | | | | | | — | | | | | | — | | | | | | 17 | | | | | | 107 | | |
PSU dividend claw back upon cancellation
and forfeiture |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 605 | | | | | | — | | | | | | 605 | | | | | | — | | |
Dividends declared – preferred stock – Series D ($1.58/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,262) | | | | | | — | | | | | | (1,262) | | | | | | — | | |
Dividends declared – preferred stock – Series F ($1.38/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,212) | | | | | | — | | | | | | (2,212) | | | | | | — | | |
Dividends declared – preferred stock – Series G ($1.38/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,858) | | | | | | — | | | | | | (2,858) | | | | | | — | | |
Dividends declared – preferred stock – Series H ($1.41/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,781) | | | | | | — | | | | | | (1,781) | | | | | | — | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Additional
Paid-in Capital |
| | | | | | | |
Noncontrolling
Interests In Consolidated Entities |
| | | | | | | |
Redeemable
Noncontrolling Interests in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared – preferred stock – Series I ($1.41/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,531) | | | | | | — | | | | | | (2,531) | | | | | | — | | |
Conversion of operating partnership units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 196 | | | | | | 2 | | | | | | 957 | | | | | | — | | | | | | — | | | | | | 959 | | | | | | (959) | | |
Performance LTIP dividend claw back upon cancellation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,401 | | |
Redemption value adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,074) | | | | | | — | | | | | | (12,074) | | | | | | 12,074 | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (288,817) | | | | | | (168) | | | | | | (288,985) | | | | | | (55,021) | | |
Balance at June 30, 2020
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,475 | | | | | $ | 105 | | | | | $ | 1,829,935 | | | | | $ | (1,868,968) | | | | | $ | 336 | | | | | $ | (38,366) | | | | | $ | 30,332 | | |
|
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Additional
Paid-in Capital |
| | | | | | | |
Noncontrolling
Interests In Consolidated Entities |
| | | | | | | |
Redeemable
Noncontrolling Interests in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,217 | | | | | $ | 102 | | | | | $ | 1,816,865 | | | | | $ | (1,445,136) | | | | | $ | 590 | | | | | $ | 372,647 | | | | | $ | 101,980 | | |
Purchases of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2) | | | | | | — | | | | | | (127) | | | | | | — | | | | | | — | | | | | | (127) | | | | | | — | | |
Equity-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,249 | | | | | | — | | | | | | — | | | | | | 3,249 | | | | | | 2,119 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5 | | |
Common stock issuance costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 109 | | | | | | — | | | | | | — | | | | | | 109 | | | | | | — | | |
Dividends declared – common stock ($.60/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,223) | | | | | | — | | | | | | (6,223) | | | | | | — | | |
Dividends declared – preferred stock – Series D ($.53/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,262) | | | | | | — | | | | | | (1,262) | | | | | | — | | |
Dividends declared – preferred stock – Series F ($.46/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,213) | | | | | | — | | | | | | (2,213) | | | | | | — | | |
Dividends declared – preferred stock – Series G ($.46/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,857) | | | | | | — | | | | | | (2,857) | | | | | | — | | |
Dividends declared – preferred stock – Series H ($.47/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,781) | | | | | | — | | | | | | (1,781) | | | | | | — | | |
Dividends declared – preferred stock – Series I ($.47/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,531) | | | | | | — | | | | | | (2,531) | | | | | | — | | |
Distributions to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,317) | | |
Redemption value adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,461 | | | | | | — | | | | | | 24,461 | | | | | | (24,461) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,282) | | | | | | 14 | | | | | | (16,268) | | | | | | (5,084) | | |
Balance at June 30, 2019
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,213 | | | | | $ | 102 | | | | | $ | 1,820,096 | | | | | $ | (1,453,824) | | | | | $ | 604 | | | | | $ | 367,204 | | | | | $ | 73,242 | | |
|
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Additional
Paid-in Capital |
| | | | | | | |
Noncontrolling
Interests In Consolidated Entities |
| | | | | | | |
Redeemable
Noncontrolling Interests in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |
Accumulated
Deficit |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,104 | | | | | $ | 101 | | | | | $ | 1,815,182 | | | | | $ | (1,363,020) | | | | | $ | 616 | | | | | $ | 453,105 | | | | | $ | 80,743 | | |
Impact of adoption of new accounting standard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,755 | | | | | | — | | | | | | 1,755 | | | | | | — | | |
Purchases of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21) | | | | | | — | | | | | | (1,031) | | | | | | — | | | | | | — | | | | | | (1,031) | | | | | | — | | |
Equity-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,037 | | | | | | — | | | | | | — | | | | | | 6,037 | | | | | | 3,921 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted
shares/units |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 133 | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | 28 | | |
Issuance of units for hotel acquisition
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,854 | | |
Common stock offering costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (91) | | | | | | — | | | | | | — | | | | | | (91) | | | | | | — | | |
Dividends declared – common stock ($1.80/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,673) | | | | | | — | | | | | | (18,673) | | | | | | — | | |
Dividends declared – preferred stock – Series D ($1.58/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,524) | | | | | | — | | | | | | (2,524) | | | | | | — | | |
Dividends declared – preferred stock – Series F ($1.38/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,425) | | | | | | — | | | | | | (4,425) | | | | | | — | | |
Dividends declared – preferred stock – Series G ($1.38/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,715) | | | | | | — | | | | | | (5,715) | | | | | | — | | |
Dividends declared – preferred stock – Series H ($1.41/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,562) | | | | | | — | | | | | | (3,562) | | | | | | — | | |
Dividends declared – preferred stock – Series I ($1.41/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,062) | | | | | | — | | | | | | (5,062) | | | | | | — | | |
Distributions to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,940) | | |
Redemption value adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,701 | | | | | | — | | | | | | 1,701 | | | | | | (1,701) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (54,299) | | | | | | (12) | | | | | | (54,311) | | | | | | (13,663) | | |
Balance at June 30, 2019
|
| | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 10,213 | | | | | $ | 102 | | | | | $ | 1,820,096 | | | | | $ | (1,453,824) | | | | | $ | 604 | | | | | $ | 367,204 | | | | | $ | 73,242 | | |
|
| | |
Six Months Ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (344,006) | | | | | $ | (67,974) | | |
Adjustments to reconcile net income (loss) to net cash flow from operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 131,366 | | | | | | 134,689 | | |
Impairment charges
|
| | | | 55,218 | | | | | | 6,533 | | |
Amortization of intangibles
|
| | | | (148) | | | | | | (119) | | |
Recognition of deferred income
|
| | | | (464) | | | | | | (466) | | |
Bad debt expense
|
| | | | 2,005 | | | | | | 1,669 | | |
Deferred income tax expense (benefit)
|
| | | | (946) | | | | | | 1,085 | | |
Equity in (earnings) loss of unconsolidated entities
|
| | | | 158 | | | | | | 1,930 | | |
(Gain) loss on sale of assets and hotel properties
|
| | | | (3,617) | | | | | | (561) | | |
Realized and unrealized (gain) loss on marketable securities
|
| | | | (1,110) | | | | | | (1,422) | | |
Purchases of marketable securities
|
| | | | (1,351) | | | | | | (3,854) | | |
Sales of marketable securities
|
| | | | 15,233 | | | | | | 12,829 | | |
Net settlement of trading derivatives
|
| | | | 1,469 | | | | | | (875) | | |
Realized and unrealized (gain) loss on derivatives
|
| | | | (1,389) | | | | | | 1,906 | | |
Amortization of loan costs and premiums and write-off of premiums, loan costs and exit fees
|
| | | | 12,037 | | | | | | 16,898 | | |
Equity-based compensation
|
| | | | 5,747 | | | | | | 9,958 | | |
Amortization of parking asset
|
| | | | 117 | | | | | | — | | |
Non-cash interest income
|
| | | | (419) | | | | | | — | | |
Changes in operating assets and liabilities, exclusive of the effect of acquisitions and dispositions of hotel properties:
|
| | | | | | | | | | | | |
Accounts receivable and inventories
|
| | | | 19,193 | | | | | | (30,733) | | |
Prepaid expenses and other assets
|
| | | | (4,904) | | | | | | (9,248) | | |
Operating lease right-of-use asset
|
| | | | 532 | | | | | | (2,272) | | |
Operating lease liability
|
| | | | (306) | | | | | | 491 | | |
Accounts payable and accrued expenses and accrued interest payable
|
| | | | 62,724 | | | | | | 22,964 | | |
Due to/from related parties
|
| | | | (1,950) | | | | | | (3,696) | | |
Due to/from third-party hotel managers
|
| | | | 2,570 | | | | | | 3,128 | | |
Due to/from Ashford Inc., net
|
| | | | (1,422) | | | | | | (1,244) | | |
Other liabilities
|
| | | | (11,088) | | | | | | 655 | | |
Net cash provided by (used in) operating activities
|
| | | | (64,751) | | | | | | 92,271 | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Investment in unconsolidated entity
|
| | | | (51) | | | | | | (299) | | |
Proceeds from franchise agreement
|
| | | | — | | | | | | 4,000 | | |
Acquisition of hotel properties and assets, net of cash and restricted cash acquired
|
| | | | — | | | | | | (213,073) | | |
Improvements and additions to hotel properties
|
| | | | (29,777) | | | | | | (81,541) | | |
Net proceeds from sales of assets and hotel properties
|
| | | | 4,653 | | | | | | 13,089 | | |
Payments for initial franchise fees
|
| | | | — | | | | | | (200) | | |
Proceeds from property insurance
|
| | | | 200 | | | | | | 231 | | |
Net cash provided by (used in) investing activities
|
| | | | (24,975) | | | | | | (277,793) | | |
|
| | |
Six Months Ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Borrowings on indebtedness
|
| | | | 88,000 | | | | | | 388,694 | | |
Repayments of indebtedness
|
| | | | (96,336) | | | | | | (181,241) | | |
Payments for loan costs and exit fees
|
| | | | (10,312) | | | | | | (9,107) | | |
Payments for dividends and distributions
|
| | | | (28,619) | | | | | | (50,260) | | |
Purchases of common stock
|
| | | | (357) | | | | | | (906) | | |
Payments for derivatives
|
| | | | (63) | | | | | | (1,049) | | |
Other
|
| | | | — | | | | | | 28 | | |
Net cash provided by (used in) financing activities
|
| | | | (47,687) | | | | | | 146,159 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | | (137,413) | | | | | | (39,363) | | |
Cash, cash equivalents and restricted cash at beginning of period
|
| | | | 398,207 | | | | | | 439,812 | | |
Cash, cash equivalents and restricted cash and at end of period
|
| | | $ | 260,794 | | | | | $ | 400,449 | | |
Supplemental Cash Flow Information | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 54,279 | | | | | $ | 118,740 | | |
Income taxes paid (refunded)
|
| | | | 40 | | | | | | (1,611) | | |
Supplemental Disclosure of Non-Cash Investing and Financing Activity | | | | | | | | | | | | | |
Accrued but unpaid capital expenditures
|
| | | $ | 5,458 | | | | | $ | 22,581 | | |
Accrued stock offering costs
|
| | | | — | | | | | | 90 | | |
Common stock purchases accrued but not paid
|
| | | | 40 | | | | | | 126 | | |
Issuance of units for hotel acquisition
|
| | | | — | | | | | | 7,854 | | |
Assumption of debt in hotel acquisition
|
| | | | — | | | | | | 24,922 | | |
Dividends and distributions declared but not paid
|
| | | | 868 | | | | | | 20,435 | | |
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash | | | | | | | | | | | | | |
Cash and cash equivalents at beginning of period
|
| | | $ | 262,636 | | | | | $ | 319,210 | | |
Restricted cash at beginning of period
|
| | | | 135,571 | | | | | | 120,602 | | |
Cash, cash equivalents and restricted cash at beginning of period
|
| | | $ | 398,207 | | | | | $ | 439,812 | | |
Cash and cash equivalents at end of period
|
| | | $ | 165,476 | | | | | $ | 235,936 | | |
Cash and cash equivalents at end of period included in assets held for sale
|
| | | | — | | | | | | 1,281 | | |
Restricted cash at end of period
|
| | | | 95,318 | | | | | | 162,746 | | |
Restricted cash at end of period included in assets held for sale
|
| | | | — | | | | | | 486 | | |
Cash, cash equivalents and restricted cash at end of period
|
| | | $ | 260,794 | | | | | $ | 400,449 | | |
|
Hotel Property
|
| |
Location
|
| |
Type
|
| |
Date
|
|
Embassy Suites New York Manhattan Times Square
|
| | New York, NY | | | Acquisition | | |
January 22, 2019
|
|
Hilton Santa Cruz/Scotts Valley
|
| | Santa Cruz, CA | | | Acquisition | | |
February 26, 2019
|
|
San Antonio Marriott
|
| | San Antonio, TX | | | Disposition | | | August 2, 2019 | |
Hilton Garden Inn Wisconsin Dells
|
| |
Wisconsin Dells, WI
|
| | Disposition | | | August 6, 2019 | |
Courtyard Savannah
|
| | Savannah, GA | | | Disposition | | | August 14, 2019 | |
SpringHill Suites Jacksonville
|
| | Jacksonville, FL | | | Disposition | | |
December 3, 2019
|
|
Crowne Plaza Annapolis
|
| | Annapolis, MD | | | Disposition | | | March 9, 2020 | |
| | |
Three Months Ended June 30, 2020
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 1,094 | | | | | $ | — | | | | | $ | 459 | | | | | $ | — | | | | | $ | 1,553 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 808 | | | | | | — | | | | | | 291 | | | | | | — | | | | | | 1,099 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 1,631 | | | | | | 57 | | | | | | 158 | | | | | | — | | | | | | 1,846 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 1,165 | | | | | | 11 | | | | | | 43 | | | | | | — | | | | | | 1,219 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 3,377 | | | | | | 71 | | | | | | 344 | | | | | | — | | | | | | 3,792 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 464 | | | | | | 23 | | | | | | 24 | | | | | | — | | | | | | 511 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 356 | | | | | | 16 | | | | | | 171 | | | | | | — | | | | | | 543 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 172 | | | | | | 14 | | | | | | 153 | | | | | | — | | | | | | 339 | | |
New York / New Jersey Metro Area
|
| | | | 7 | | | | | | 2,961 | | | | | | 14 | | | | | | 290 | | | | | | — | | | | | | 3,265 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 637 | | | | | | 1 | | | | | | 83 | | | | | | — | | | | | | 721 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 964 | | | | | | 113 | | | | | | 18 | | | | | | — | | | | | | 1,095 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 647 | | | | | | 1 | | | | | | 68 | | | | | | — | | | | | | 716 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 7 | | | | | | 3,466 | | | | | | — | | | | | | 296 | | | | | | — | | | | | | 3,762 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 806 | | | | | | 25 | | | | | | 62 | | | | | | — | | | | | | 893 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 1,651 | | | | | | 30 | | | | | | 243 | | | | | | — | | | | | | 1,924 | | |
Other Areas
|
| | | | 47 | | | | | | 17,189 | | | | | | 821 | | | | | | 1,422 | | | | | | — | | | | | | 19,432 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 51 | | | | | | — | | | | | | 28 | | | | | | — | | | | | | 79 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 276 | | | | | | 276 | | |
Total
|
| | | | 116 | | | | | $ | 37,439 | | | | | $ | 1,197 | | | | | $ | 4,153 | | | | | $ | 276 | | | | | $ | 43,065 | | |
|
| | |
Three Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 18,001 | | | | | $ | 4,607 | | | | | $ | 1,195 | | | | | $ | — | | | | | $ | 23,803 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 18,880 | | | | | | 2,272 | | | | | | 1,002 | | | | | | — | | | | | | 22,154 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 15,986 | | | | | | 4,078 | | | | | | 871 | | | | | | — | | | | | | 20,935 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 6,939 | | | | | | 2,131 | | | | | | 219 | | | | | | — | | | | | | 9,289 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 20,282 | | | | | | 4,113 | | | | | | 1,294 | | | | | | — | | | | | | 25,689 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 6,812 | | | | | | 2,593 | | | | | | 239 | | | | | | — | | | | | | 9,644 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 9,197 | | | | | | 2,293 | | | | | | 1,318 | | | | | | — | | | | | | 12,808 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 14,539 | | | | | | 6,272 | | | | | | 523 | | | | | | — | | | | | | 21,334 | | |
New York / New Jersey Metro Area
|
| | | | 7 | | | | | | 27,391 | | | | | | 7,598 | | | | | | 685 | | | | | | — | | | | | | 35,674 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 7,597 | | | | | | 512 | | | | | | 413 | | | | | | — | | | | | | 8,522 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 7,037 | | | | | | 1,010 | | | | | | 197 | | | | | | — | | | | | | 8,244 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 4,734 | | | | | | 257 | | | | | | 273 | | | | | | — | | | | | | 5,264 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 7 | | | | | | 24,239 | | | | | | 2,514 | | | | | | 708 | | | | | | — | | | | | | 27,461 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 6,395 | | | | | | 1,765 | | | | | | 294 | | | | | | — | | | | | | 8,454 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 39,610 | | | | | | 8,159 | | | | | | 2,339 | | | | | | — | | | | | | 50,108 | | |
Other Areas
|
| | | | 47 | | | | | | 91,993 | | | | | | 16,003 | | | | | | 6,285 | | | | | | — | | | | | | 114,281 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 1,018 | | | | | | 37 | | | | | | 298 | | | | | | — | | | | | | 1,353 | | |
Sold properties
|
| | | | 5 | | | | | | 7,602 | | | | | | 1,084 | | | | | | 322 | | | | | | — | | | | | | 9,008 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,123 | | | | | | 1,123 | | |
Total
|
| | | | 121 | | | | | $ | 328,252 | | | | | $ | 67,298 | | | | | $ | 18,475 | | | | | $ | 1,123 | | | | | $ | 415,148 | | |
|
| | |
Six Months Ended June 30, 2020
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 15,152 | | | | | $ | 4,059 | | | | | $ | 1,612 | | | | | $ | — | | | | | $ | 20,823 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 7,596 | | | | | | 995 | | | | | | 1,524 | | | | | | — | | | | | | 10,115 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 14,759 | | | | | | 3,978 | | | | | | 1,117 | | | | | | — | | | | | | 19,854 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 6,271 | | | | | | 2,302 | | | | | | 231 | | | | | | — | | | | | | 8,804 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 19,589 | | | | | | 3,428 | | | | | | 1,429 | | | | | | — | | | | | | 24,446 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 8,606 | | | | | | 2,464 | | | | | | 231 | | | | | | — | | | | | | 11,301 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 4,926 | | | | | | 1,275 | | | | | | 761 | | | | | | — | | | | | | 6,962 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 9,710 | | | | | | 5,114 | | | | | | 1,041 | | | | | | — | | | | | | 15,865 | | |
New York / New Jersey Metro Area
|
| | | | 7 | | | | | | 17,296 | | | | | | 3,417 | | | | | | 1,390 | | | | | | — | | | | | | 22,103 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 7,550 | | | | | | 428 | | | | | | 761 | | | | | | — | | | | | | 8,739 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 4,651 | | | | | | 801 | | | | | | 179 | | | | | | — | | | | | | 5,631 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 3,991 | | | | | | 248 | | | | | | 306 | | | | | | — | | | | | | 4,545 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 7 | | | | | | 19,558 | | | | | | 2,068 | | | | | | 944 | | | | | | — | | | | | | 22,570 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 7,415 | | | | | | 2,166 | | | | | | 413 | | | | | | — | | | | | | 9,994 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 22,097 | | | | | | 4,418 | | | | | | 2,220 | | | | | | — | | | | | | 28,735 | | |
Other Areas
|
| | | | 47 | | | | | | 82,507 | | | | | | 11,817 | | | | | | 6,952 | | | | | | — | | | | | | 101,276 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 1,082 | | | | | | 25 | | | | | | 375 | | | | | | — | | | | | | 1,482 | | |
Sold properties
|
| | | | 1 | | | | | | 490 | | | | | | 144 | | | | | | 15 | | | | | | — | | | | | | 649 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,048 | | | | | | 1,048 | | |
Total
|
| | | | 117 | | | | | $ | 253,246 | | | | | $ | 49,147 | | | | | $ | 21,501 | | | | | $ | 1,048 | | | | | $ | 324,942 | | |
|
| | |
Six Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 38,277 | | | | | $ | 9,650 | | | | | $ | 2,390 | | | | | $ | — | | | | | $ | 50,317 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 28,350 | | | | | | 3,873 | | | | | | 1,814 | | | | | | — | | | | | | 34,037 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 31,890 | | | | | | 8,854 | | | | | | 1,756 | | | | | | — | | | | | | 42,500 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 13,580 | | | | | | 4,692 | | | | | | 418 | | | | | | — | | | | | | 18,690 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 40,826 | | | | | | 8,706 | | | | | | 2,460 | | | | | | — | | | | | | 51,992 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 15,722 | | | | | | 5,381 | | | | | | 464 | | | | | | — | | | | | | 21,567 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 15,566 | | | | | | 3,915 | | | | | | 2,111 | | | | | | — | | | | | | 21,592 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 26,621 | | | | | | 11,470 | | | | | | 1,220 | | | | | | — | | | | | | 39,311 | | |
New York / New Jersey Metro Area
|
| | | | 7 | | | | | | 46,268 | | | | | | 12,304 | | | | | | 1,451 | | | | | | — | | | | | | 60,023 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 16,583 | | | | | | 1,048 | | | | | | 873 | | | | | | — | | | | | | 18,504 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 11,704 | | | | | | 1,803 | | | | | | 353 | | | | | | — | | | | | | 13,860 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 9,063 | | | | | | 659 | | | | | | 492 | | | | | | — | | | | | | 10,214 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 7 | | | | | | 45,864 | | | | | | 4,852 | | | | | | 1,275 | | | | | | — | | | | | | 51,991 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 14,529 | | | | | | 4,478 | | | | | | 563 | | | | | | — | | | | | | 19,570 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 65,365 | | | | | | 13,609 | | | | | | 4,150 | | | | | | — | | | | | | 83,124 | | |
Other Areas
|
| | | | 47 | | | | | | 172,369 | | | | | | 30,418 | | | | | | 11,586 | | | | | | — | | | | | | 214,373 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 2,204 | | | | | | 52 | | | | | | 691 | | | | | | — | | | | | | 2,947 | | |
Sold properties
|
| | | | 5 | | | | | | 13,852 | | | | | | 2,595 | | | | | | 612 | | | | | | — | | | | | | 17,059 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,195 | | | | | | 2,195 | | |
Total
|
| | | | 121 | | | | | $ | 608,633 | | | | | $ | 128,359 | | | | | $ | 34,679 | | | | | $ | 2,195 | | | | | $ | 773,866 | | |
|
| | |
June 30, 2020
|
| |
December 31, 2019
|
| ||||||
Land
|
| | | $ | 764,751 | | | | | $ | 769,381 | | |
Buildings and improvements
|
| | | | 4,053,059 | | | | | | 4,129,884 | | |
Furniture, fixtures and equipment
|
| | | | 465,923 | | | | | | 503,156 | | |
Construction in progress
|
| | | | 9,257 | | | | | | 29,745 | | |
Condominium properties
|
| | | | 11,740 | | | | | | 12,093 | | |
Total cost
|
| | | | 5,304,730 | | | | | | 5,444,259 | | |
Accumulated depreciation
|
| | | | (1,376,904) | | | | | | (1,335,816) | | |
Investments in hotel properties, net
|
| | | $ | 3,927,826 | | | | | $ | 4,108,443 | | |
| | |
Fair values as of June 30, 2020
|
| |
Six months
ended June 30, 2020 |
| ||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Impairment
Charges |
| |||||||||||||||
Phoenix Hampton Inn Airport North
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,692(1) | | |
Columbus Hampton Inn Easton
|
| | | | — | | | | | | — | | | | | | 11,252 | | | | | | 11,252 | | | | | | 15,678(2) | | |
Pittsburgh Hampton Inn Waterfront West Homestead
|
| | | | — | | | | | | — | | | | | | 5,723 | | | | | | 5,723 | | | | | | 2,985(2) | | |
Washington Hampton Inn Pittsburgh Meadow Lands
|
| | | | — | | | | | | — | | | | | | 5,820 | | | | | | 5,820 | | | | | | 3,035(2) | | |
Cannonsburg Homewood Suites Pittsburgh Southpointe
|
| | | | — | | | | | | — | | | | | | 15,132 | | | | | | 15,132 | | | | | | 11,826(2) | | |
Stillwater Residence Inn
|
| | | | — | | | | | | — | | | | | | 4,171 | | | | | | 4,171 | | | | | | 2,395(2) | | |
Billerica Courtyard by Marriott Boston
|
| | | | — | | | | | | — | | | | | | 17,945 | | | | | | 17,945 | | | | | | 9,471(2) | | |
Wichita Courtyard by Marriott Old Town
|
| | | | — | | | | | | — | | | | | | 12,901 | | | | | | 12,901 | | | | | | 6,136(2) | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 72,944 | | | | | $ | 72,944 | | | | | $ | 55,218 | | |
| | |
June 30, 2020
|
| |
December 31, 2019
|
| ||||||
Carrying value of the investment in OpenKey (in thousands)
|
| | | $ | 2,722 | | | | | $ | 2,829 | | |
Ownership interest in OpenKey
|
| | | | 17.1% | | | | | | 17.0% | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
Line Item
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Equity in earnings (loss) of unconsolidated entities
|
| | | $ | (79) | | | | | $ | (100) | | | | | $ | (158) | | | | | $ | (216) | | |
Indebtedness
|
| |
Collateral
|
| |
Maturity
|
| |
Interest Rate(1)
|
| |
Default Rate(2)
|
| |
June 30,
2020 |
| |
December 31,
2019 |
| ||||||
Mortgage loan(4)
|
| |
1 hotel
|
| |
June 2020
|
| |
LIBOR(3) + 5.10%
|
| |
n/a
|
| | | $ | — | | | | | $ | 43,750 | | |
Mortgage loan(5)(6)
|
| |
7 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 3.65%
|
| |
4.00%
|
| | | | 180,720 | | | | | | 180,720 | | |
Mortgage loan(5)(6)
|
| |
7 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 3.39%
|
| |
4.00%
|
| | | | 174,400 | | | | | | 174,400 | | |
Mortgage loan(5)(6)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 3.73%
|
| |
4.00%
|
| | | | 221,040 | | | | | | 221,040 | | |
Mortgage loan(5)(6)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 4.02%
|
| |
4.00%
|
| | | | 262,640 | | | | | | 262,640 | | |
Mortgage loan(5)(6)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 2.73%
|
| |
4.00%
|
| | | | 160,000 | | | | | | 160,000 | | |
Mortgage loan(5)(6)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(3) + 3.68%
|
| |
4.00%
|
| | | | 215,120 | | | | | | 215,120 | | |
Mortgage loan(7)
|
| |
1 hotel
|
| |
July 2020
|
| |
LIBOR(3) + 4.40%
|
| |
n/a
|
| | | | 35,200 | | | | | | 35,200 | | |
Mortgage loan(8)(9)
|
| |
8 hotels
|
| |
July 2020
|
| |
LIBOR(3) + 4.33%
|
| |
n/a
|
| | | | 144,188 | | | | | | 144,000 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
November 2020
|
| |
6.26%
|
| |
5.00%
|
| | | | 91,046 | | | | | | 91,542 | | |
Mortgage loan(10)
|
| |
1 hotel
|
| |
November 2020
|
| |
LIBOR(3) + 2.55%
|
| |
n/a
|
| | | | 25,000 | | | | | | 25,000 | | |
Mortgage loan(6)(11)
|
| |
17 hotels
|
| |
November 2020
|
| |
LIBOR(3) + 3.00%
|
| |
4.00%
|
| | | | 419,000 | | | | | | 419,000 | | |
Mortgage loan(6)(12)
|
| |
8 hotels
|
| |
February 2021
|
| |
LIBOR(3) + 2.92%
|
| |
5.00%
|
| | | | 395,000 | | | | | | 395,000 | | |
Mortgage loan(5)(6)
|
| |
2 hotels
|
| |
March 2021
|
| |
LIBOR(3) + 2.75%
|
| |
4.00%
|
| | | | 240,000 | | | | | | 240,000 | | |
Mortgage loan(6)(13)
|
| |
19 hotels
|
| |
April 2021
|
| |
LIBOR(3) + 3.20%
|
| |
4.00%
|
| | | | 907,030 | | | | | | 907,030 | | |
Mortgage loan(6)(14)
|
| |
1 hotel
|
| |
February 2022
|
| |
LIBOR(3) + 3.90%
|
| |
5.00%
|
| | | | 145,000 | | | | | | 145,000 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
November 2022
|
| |
LIBOR(3) + 2.00%
|
| |
5.00%
|
| | | | 97,000 | | | | | | 97,000 | | |
Mortgage loan(15)
|
| |
1 hotel
|
| |
December 2022
|
| |
LIBOR(3) + 2.25%
|
| |
n/a
|
| | | | 16,100 | | | | | | 16,100 | | |
Mortgage loan(4)(6)(18)
|
| |
1 hotel
|
| |
January 2023
|
| |
LIBOR(3) + 3.40%
|
| |
4.00%
|
| | | | 37,000 | | | | | | — | | |
Mortgage loan(6)(9)
|
| |
1 hotel
|
| |
May 2023
|
| |
5.46%
|
| |
5.00%
|
| | | | 51,582 | | | | | | 51,843 | | |
Mortgage loan(16)
|
| |
1 hotel
|
| |
June 2023
|
| |
LIBOR(3) + 2.45%
|
| |
n/a
|
| | | | 73,450 | | | | | | 73,450 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
January 2024
|
| |
5.49%
|
| |
5.00%
|
| | | | 6,727 | | | | | | 6,759 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
January 2024
|
| |
5.49%
|
| |
5.00%
|
| | | | 9,818 | | | | | | 9,865 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
May 2024
|
| |
4.99%
|
| |
5.00%
|
| | | | 6,260 | | | | | | 6,292 | | |
Mortgage loan(17)
|
| |
1 hotel
|
| |
June 2024
|
| |
LIBOR(3) + 2.00%
|
| |
n/a
|
| | | | 8,881 | | | | | | 8,881 | | |
Mortgage loan(6)(9)
|
| |
3 hotels
|
| |
August 2024
|
| |
5.20%
|
| |
4.00%
|
| | | | 64,022 | | | | | | 64,207 | | |
Mortgage loan(6)
|
| |
2 hotels
|
| |
August 2024
|
| |
4.85%
|
| |
4.00%
|
| | | | 11,792 | | | | | | 11,845 | | |
Mortgage loan(6)
|
| |
3 hotels
|
| |
August 2024
|
| |
4.90%
|
| |
4.00%
|
| | | | 23,578 | | | | | | 23,683 | | |
Mortgage loan(6)
|
| |
2 hotels
|
| |
February 2025
|
| |
4.45%
|
| |
4.00%
|
| | | | 19,369 | | | | | | 19,438 | | |
Mortgage loan(6)
|
| |
3 hotels
|
| |
February 2025
|
| |
4.45%
|
| |
4.00%
|
| | | | 50,098 | | | | | | 50,279 | | |
Mortgage loan(6)
|
| |
1 hotel
|
| |
March 2025
|
| |
4.66%
|
| |
5.00%
|
| | | | 24,794 | | | | | | 24,919 | | |
| | | | | | | | | | | | | | | | | 4,115,855 | | | | | | 4,124,003 | | |
Premiums, net
|
| | | | | | | | | | | | | | | | 542 | | | | | | 655 | | |
Deferred loan costs, net
|
| | | | | | | | | | | | | | | | (9,152) | | | | | | (18,140) | | |
Indebtedness, net
|
| | | | | | | | | | | | | | | $ | 4,107,245 | | | | | $ | 4,106,518 | | |
|
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
Line Item
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Interest expense and amortization of premium and loan costs
|
| | | $ | 57 | | | | | $ | 55 | | | | | $ | 113 | | | | | $ | 120 | | |
| | |
Interest Rate
|
| |
June 30,
2020 |
| |
December 31,
2019 |
| |||||||||
Construction Financing Note(1)(5) | | | | | | | | | | | | | | | | | | | |
Face amount
|
| | | | 7.0% | | | | | $ | 4,000 | | | | | $ | 4,000 | | |
Discount(2) | | | | | | | | | | | (275) | | | | | | (402) | | |
| | | | | | | | | | | 3,725 | | | | | | 3,598 | | |
Certificate of Occupancy Note(3)(5) | | | | | | | | | | | | | | | | | | | |
Face amount
|
| | | | 7.0% | | | | | $ | 5,250 | | | | | $ | 5,250 | | |
Discount(4) | | | | | | | | | | | (994) | | | | | | (1,139) | | |
| | | | | | | | | | | 4,256 | | | | | | 4,111 | | |
Note receivable, net
|
| | | | | | | | | $ | 7,981 | | | | | $ | 7,709 | | |
| | |
Imputed
Interest Rate |
| |
June 30, 2020
|
| |
December 31,
2019 |
| |||||||||
Future ownership rights of parking parcel
|
| | | | 7.0% | | | | | $ | 4,100 | | | | | $ | 4,100 | | |
Imputed interest
|
| | | | | | | | | | 219 | | | | | | 72 | | |
| | | | | | | | | | | 4,319(1) | | | | | | 4,172(1) | | |
Free use of parking easement prior to development commencement
|
| | | | 7.0% | | | | | $ | 235 | | | | | $ | 235 | | |
Accumulated amortization
|
| | | | | | | | | | (235) | | | | | | (118) | | |
| | | | | | | | | | | —(1) | | | | | | 117(1) | | |
Reimbursement of parking fees while parking parcel is in development(2)
|
| | | | 7.0% | | | | | $ | 462 | | | | | $ | 462 | | |
Accumulated amortization
|
| | | | | | | | | | — | | | | | | — | | |
| | | | | | | | | | | 462(1) | | | | | | 462(1) | | |
Total
|
| | | | | | | | | $ | 4,781 | | | | | $ | 4,751 | | |
| | |
Six Months Ended June 30,
|
| |||
| | |
2020
|
| |
2019
|
|
Interest rate caps: | | | | | | | |
Notional amount (in thousands)
|
| |
$432,000(1)
|
| |
$624,050(1)
|
|
Strike rate low end of range
|
| |
3.00%
|
| |
1.50%
|
|
Strike rate high end of range
|
| |
4.00%
|
| |
4.00%
|
|
Effective date range
|
| |
January 2020
|
| |
January 2019 – June 2019
|
|
Termination date range
|
| |
February 2021 – February 2022
|
| |
June 2020 – February 2022
|
|
Total cost (in thousands)
|
| |
$63
|
| |
$1,048
|
|
Interest rate floors: | | | | | | | |
Notional amount (in thousands)
|
| |
$—(1)
|
| |
$6,000,000(1)
|
|
Strike rate low end of range
|
| | | | |
1.63%
|
|
Strike rate high end of range
|
| | | | |
1.63%
|
|
Effective date range
|
| | | | |
January 2019
|
|
Termination date range
|
| | | | |
March 2020
|
|
Total cost (in thousands)
|
| |
$—
|
| |
$225
|
|
| | |
June 30, 2020
|
| |
December 31, 2019
|
|
Interest rate caps: | | | | | | | |
Notional amount (in thousands)
|
| |
$1,521,650(1)
|
| |
$3,799,740(1)
|
|
Strike rate low end of range
|
| |
1.81%
|
| |
1.50%
|
|
Strike rate high end of range
|
| |
4.88%
|
| |
5.22%
|
|
Termination date range
|
| |
July 2020 – February 2022
|
| |
February 2020 – February 2022
|
|
Aggregate principle balance on corresponding mortgage loans (in thousands)
|
| |
$1,513,838
|
| |
$3,666,331
|
|
Interest rate floors:(2) | | | | | | | |
Notional amount (in thousands)
|
| |
$5,025,000(1)
|
| |
$12,025,000(1)
|
|
Strike rate low end of range
|
| |
(0.25)%
|
| |
(0.25)%
|
|
Strike rate high end of range
|
| |
1.25%
|
| |
1.63%
|
|
Termination date range
|
| |
July 2020 – November 2021
|
| |
March 2020 – November 2021
|
|
| | |
Quoted
Market Prices (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Counter-party
and Cash Collateral Netting(1) |
| |
Total
|
| |||||||||||||||
June 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | — | | | | | $ | 425 | | | | | $ | — | | | | | $ | — | | | | | $ | 425(2) | | |
Interest rate derivatives – caps
|
| | | | — | | | | | | 40 | | | | | | — | | | | | | — | | | | | | 40(2) | | |
Credit default swaps
|
| | | | — | | | | | | (1,154) | | | | | | — | | | | | | 2,541 | | | | | | 1,387(2) | | |
| | | | | — | | | | | | (689) | | | | | | — | | | | | | 2,541 | | | | | | 1,852 | | |
Non-derivative assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | | 1,819 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,819(3) | | |
Total
|
| | | $ | 1,819 | | | | | $ | (689) | | | | | $ | — | | | | | $ | 2,541 | | | | | $ | 3,671 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit default swaps
|
| | | | — | | | | | | (820) | | | | | | — | | | | | | 600 | | | | | | (220)(4) | | |
Net
|
| | | $ | 1,819 | | | | | $ | (1,509) | | | | | $ | — | | | | | $ | 3,141 | | | | | $ | 3,451 | | |
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | — | | | | | $ | 42 | | | | | $ | — | | | | | $ | 257 | | | | | $ | 299(2) | | |
Interest rate derivatives – caps
|
| | | | — | | | | | | 47 | | | | | | — | | | | | | — | | | | | | 47(2) | | |
Credit default swaps
|
| | | | — | | | | | | (1,579) | | | | | | — | | | | | | 2,924 | | | | | | 1,345(2) | | |
| | | | | — | | | | | | (1,490) | | | | | | — | | | | | | 3,181 | | | | | | 1,691 | | |
Non-derivative assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | | 14,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,591(3) | | |
Total
|
| | | $ | 14,591 | | | | | $ | (1,490) | | | | | $ | — | | | | | $ | 3,181 | | | | | $ | 16,282 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit default swaps
|
| | | | — | | | | | | (1,092) | | | | | | — | | | | | | 1,050 | | | | | | (42)(4) | | |
Net
|
| | | $ | 14,591 | | | | | $ | (2,582) | | | | | $ | — | | | | | $ | 4,231 | | | | | $ | 16,240 | | |
|
| | |
Gain (Loss) Recognized in Income
|
| |||||||||
| | |
Three Months Ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Derivative assets:
|
| | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | 386 | | | | | $ | 2,115 | | |
Interest rate derivatives – caps
|
| | | | (18) | | | | | | (472) | | |
Credit default swaps
|
| | | | (2,005)(4) | | | | | | (257)(4) | | |
| | | | | (1,637) | | | | | | 1,386 | | |
Non-derivative assets:
|
| | | | | | | | | | | | |
Equity
|
| | | | 483 | | | | | | 618 | | |
Total
|
| | | | (1,154) | | | | | | 2,004 | | |
Liabilities | | | | | | | | | | | | | |
Derivative liabilities:
|
| | | | | | | | | | | | |
Credit default swaps
|
| | | | (1,171)(4) | | | | | | (135)(4) | | |
Net
|
| | | $ | (2,325) | | | | | $ | 1,869 | | |
Total combined | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | 3,386 | | | | | $ | 2,340 | | |
Interest rate derivatives – caps
|
| | | | (18) | | | | | | (472) | | |
Credit default swaps
|
| | | | (3,176) | | | | | | (392) | | |
Unrealized gain (loss) on derivatives
|
| | | | 192(1) | | | | | | 1,476(1) | | |
Realized gain (loss) on interest rate floors
|
| | | | (3,000)(2) | | | | | | (225)(2) | | |
Unrealized gain (loss) on marketable securities
|
| | | | 479(3) | | | | | | 598(3) | | |
Realized gain (loss) on marketable securities
|
| | | | 4(2) | | | | | | 20(2) | | |
Net
|
| | | $ | (2,325) | | | | | $ | 1,869 | | |
| | |
Gain (Loss) Recognized in Income
|
| |||||||||
| | |
Six Months Ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Derivative assets:
|
| | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | 763 | | | | | $ | 1,919 | | |
Interest rate derivatives – caps
|
| | | | (70) | | | | | | (1,114) | | |
Credit default swaps
|
| | | | 425(4) | | | | | | (1,790)(4) | | |
| | | | | 1,118 | | | | | | (985) | | |
Non-derivative assets:
|
| | | | | | | | | | | | |
Equity
|
| | | | 1,110 | | | | | | 1,422 | | |
Total
|
| | | | 2,228 | | | | | | 437 | | |
Liabilities | | | | | | | | | | | | | |
Derivative liabilities:
|
| | | | | | | | | | | | |
Credit default swaps
|
| | | | 271(4) | | | | | | (921)(4) | | |
Net
|
| | | $ | 2,499 | | | | | $ | (484) | | |
Total combined | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | 3,988 | | | | | $ | 2,307 | | |
Interest rate derivatives – caps
|
| | | | (70) | | | | | | (1,114) | | |
Credit default swaps
|
| | | | 696 | | | | | | (2,711) | | |
Unrealized gain (loss) on derivatives
|
| | | | 4,614(1) | | | | | | (1,518)(1) | | |
Realized gain (loss) on options on interest rate floors
|
| | | | (3,225)(2) | | | | | | (388)(2) | | |
Unrealized gain (loss) on marketable securities
|
| | | | (998)(3) | | | | | | 1,406(3) | | |
Realized gain (loss) on marketable securities
|
| | | | 2,108(2) | | | | | | 16(2) | | |
Net
|
| | | $ | 2,499 | | | | | $ | (484) | | |
| | |
June 30, 2020
|
| |
December 31, 2019
|
| ||||||||||||
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Carrying
Value |
| |
Estimated
Fair Value |
| ||||||
Financial assets and liabilities measured at fair value:
|
| | | | | | | | | | | | | | | | | | |
Marketable securities
|
| | | $ | 1,819 | | | |
$1,819
|
| | | $ | 14,591 | | | |
$14,591
|
|
Derivative assets, net
|
| | | | 1,852 | | | |
1,852
|
| | | | 1,691 | | | |
1,691
|
|
Derivative liabilities, net
|
| | | | 220 | | | |
220
|
| | | | 42 | | | |
42
|
|
Financial assets not measured at fair value: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 165,476 | | | |
$165,476
|
| | | $ | 262,636 | | | |
$262,636
|
|
Restricted cash
|
| | | | 95,318 | | | |
95,318
|
| | | | 135,571 | | | |
135,571
|
|
Accounts receivable, net
|
| | | | 19,299 | | | |
19,299
|
| | | | 39,638 | | | |
39,638
|
|
Notes receivable, net
|
| | | | 7,981 | | | |
7,582 to 8,380
|
| | | | 7,709 | | | |
7,323 to 8,095
|
|
Due from related parties, net
|
| | | | 4,969 | | | |
4,969
|
| | | | 3,019 | | | |
3,019
|
|
Due from third-party hotel managers
|
| | | | 12,894 | | | |
12,894
|
| | | | 17,368 | | | |
17,368
|
|
Financial liabilities not measured at fair value: | | | | | | | | | | | | | | | | | | | |
Indebtedness
|
| | | $ | 4,116,397 | | | |
$3,638,266 to $4,021,238
|
| | | $ | 4,124,658 | | | |
$3,881,453 to $4,290,027
|
|
Accounts payable and accrued expenses
|
| | | | 89,152 | | | |
89,152
|
| | | | 124,226 | | | |
124,226
|
|
Accrued interest payable
|
| | | | 90,997 | | | |
90,997
|
| | | | 10,115 | | | |
10,115
|
|
Dividends and distributions payable
|
| | | | 868 | | | |
868
|
| | | | 20,849 | | | |
20,849
|
|
Due to Ashford Inc., net
|
| | | | 2,421 | | | |
2,421
|
| | | | 6,570 | | | |
6,570
|
|
Due to third-party hotel managers
|
| | | | 605 | | | |
605
|
| | | | 2,509 | | | |
2,509
|
|
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Income (loss) allocated to common stockholders – basic and diluted:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) attributable to the Company
|
| | | $ | (204,616) | | | | | $ | (16,282) | | | | | $ | (288,817) | | | | | $ | (54,299) | | |
Less: Dividends on preferred stock
|
| | | | (10,644) | | | | | | (10,644) | | | | | | (21,288) | | | | | | (21,288) | | |
Less: Dividends on common stock
|
| | | | — | | | | | | (5,865) | | | | | | — | | | | | | (17,844) | | |
Less: Dividends on unvested performance stock units
|
| | | | — | | | | | | (95) | | | | | | — | | | | | | (285) | | |
Add: Claw back of dividends on unvested performance stock units
|
| | | | 227 | | | | | | — | | | | | | 605 | | | | | | — | | |
Less: Dividends on unvested restricted shares
|
| | | | — | | | | | | (263) | | | | | | — | | | | | | (544) | | |
Undistributed income (loss) allocated to common stockholders
|
| | | | (215,033) | | | | | | (33,149) | | | | | | (309,500) | | | | | | (94,260) | | |
Add back: Dividends on common stock
|
| | | | — | | | | | | 5,865 | | | | | | — | | | | | | 17,844 | | |
Distributed and undistributed income (loss) allocated
to common stockholders – basic and diluted |
| | | $ | (215,033) | | | | | $ | (27,284) | | | | | $ | (309,500) | | | | | $ | (76,416) | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic and diluted
|
| | | | 10,312 | | | | | | 9,994 | | | | | | 10,162 | | | | | | 9,968 | | |
Basic income (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) allocated to common stockholders per
share |
| | | $ | (20.85) | | | | | $ | (2.73) | | | | | $ | (30.46) | | | | | $ | (7.67) | | |
Diluted income (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) allocated to common stockholders per
share |
| | | $ | (20.85) | | | | | $ | (2.73) | | | | | $ | (30.46) | | | | | $ | (7.67) | | |
|
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Income (loss) allocated to common stockholders is not adjusted for:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) allocated to unvested restricted shares
|
| | | $ | — | | | | | $ | 263 | | | | | $ | — | | | | | $ | 544 | | |
Income (loss) allocated to unvested performance stock units
|
| | | | — | | | | | | 95 | | | | | | — | | | | | | 285 | | |
Income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
| | | | (37,350)(1) | | | | | | (5,084) | | | | | | (55,021)(1) | | | | | | (13,663) | | |
Total
|
| | | $ | (37,350) | | | | | $ | (4,726) | | | | | $ | (55,021) | | | | | $ | (12,834) | | |
Weighted average diluted shares are not adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
Effect of unvested restricted shares
|
| | | | — | | | | | | 1 | | | | | | 12 | | | | | | 12 | | |
Effect of unvested performance stock units
|
| | | | — | | | | | | — | | | | | | — | | | | | | 14 | | |
Effect of assumed conversion of operating partnership units
|
| | | | 1,823 | | | | | | 1,930 | | | | | | 1,881 | | | | | | 1,882 | | |
Total
|
| | | | 1,823 | | | | | | 1,931 | | | | | | 1,893 | | | | | | 1,908 | | |
| | |
June 30, 2020
|
| |
December 31, 2019
|
| ||||||
Redeemable noncontrolling interests (in thousands)
|
| | | $ | 30,332 | | | | | $ | 69,870 | | |
Cumulative adjustments to redeemable noncontrolling interests(1) (in thousands)
|
| | | | 162,020 | | | | | | 155,536 | | |
Ownership percentage of operating partnership
|
| | | | 14.79% | | | | | | 15.92% | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Allocated net (income) loss to the redeemable noncontrolling interests
|
| | | $ | 37,350 | | | | | $ | 5,084 | | | | | $ | 55,021 | | | | | $ | 13,663 | | |
Distributions declared to holders of common units, LTIP units and Performance LTIP units
|
| | | | — | | | | | | 1,317 | | | | | | — | | | | | | 3,940 | | |
Performance LTIP dividend claw back upon cancellation
|
| | | | — | | | | | | — | | | | | | (1,401) | | | | | | — | | |
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
8.45% Series D Cumulative Preferred Stock
|
| | | $ | — | | | | | $ | 0.5281 | | |
7.375% Series F Cumulative Preferred Stock
|
| | | | — | | | | | | 0.4609 | | |
7.375% Series G Cumulative Preferred Stock
|
| | | | — | | | | | | 0.4609 | | |
7.50% Series H Cumulative Preferred Stock
|
| | | | — | | | | | | 0.4688 | | |
7.50% Series I Cumulative Preferred Stock
|
| | | | — | | | | | | 0.4688 | | |
| | |
June 30, 2020
|
| |||
8.45% Series D Cumulative Preferred Stock ($.53/share)
|
| | | $ | 1,262 | | |
7.375% Series F Cumulative Preferred Stock ($.46/share)
|
| | | | 2,212 | | |
7.375% Series G Cumulative Preferred Stock ($.46/share)
|
| | | | 2,858 | | |
7.50% Series H Cumulative Preferred Stock ($.47/share)
|
| | | | 1,781 | | |
7.50% Series I Cumulative Preferred Stock ($.47/share)
|
| | | | 2,531 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Advisory services fee | | | | | | | | | | | | | | | | | | | | | | | | | |
Base advisory fee
|
| | | $ | 8,557 | | | | | $ | 9,362 | | | | | $ | 17,474 | | | | | $ | 18,351 | | |
Reimbursable expenses(1)
|
| | | | 1,567 | | | | | | 3,006 | | | | | | 3,398 | | | | | | 5,396 | | |
Equity-based compensation(2)
|
| | | | 92(3) | | | | | | 4,549 | | | | | | 4,643(3) | | | | | | 8,838 | | |
Incentive fee
|
| | | | — | | | | | | (636) | | | | | | — | | | | | | — | | |
Total advisory services fee
|
| | | $ | 10,216 | | | | | $ | 16,281 | | | | | $ | 25,515 | | | | | $ | 32,585 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
Line Item
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Corporate, general and administrative
|
| | | $ | 316 | | | | | $ | — | | | | | $ | 1,013 | | | | | $ | — | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
Line Item
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Other hotel expenses
|
| | | $ | 3,202 | | | | | $ | 20,954 | | | | | $ | 17,261 | | | | | $ | 38,702 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Investments in hotel properties, net
|
| | | $ | 4,108,443 | | | | | $ | 4,105,219 | | |
Cash and cash equivalents
|
| | | | 262,636 | | | | | | 319,210 | | |
Restricted cash
|
| | | | 135,571 | | | | | | 120,602 | | |
Marketable securities
|
| | | | 14,591 | | | | | | 21,816 | | |
Accounts receivable, net of allowance of $698 and $485, respectively
|
| | | | 39,638 | | | | | | 37,060 | | |
Inventories
|
| | | | 4,346 | | | | | | 4,224 | | |
Notes receivable, net
|
| | | | 7,709 | | | | | | — | | |
Investment in unconsolidated entities
|
| | | | 2,829 | | | | | | 4,489 | | |
Deferred costs, net
|
| | | | 2,897 | | | | | | 3,449 | | |
Prepaid expenses
|
| | | | 21,886 | | | | | | 19,982 | | |
Derivative assets, net
|
| | | | 1,691 | | | | | | 2,396 | | |
Operating lease right-of-use assets
|
| | | | 49,995 | | | | | | — | | |
Other assets
|
| | | | 17,932 | | | | | | 15,923 | | |
Intangible asset, net
|
| | | | 797 | | | | | | 9,824 | | |
Due from related parties, net
|
| | | | 3,019 | | | | | | — | | |
Due from third-party hotel managers
|
| | | | 17,368 | | | | | | 21,760 | | |
Total assets
|
| | | $ | 4,691,348 | | | | | $ | 4,685,954 | | |
Liabilities and Equity | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | |
Indebtedness, net
|
| | | $ | 4,106,518 | | | | | $ | 3,927,266 | | |
Accounts payable and accrued expenses
|
| | | | 134,341 | | | | | | 136,757 | | |
Dividends and distributions payable
|
| | | | 20,849 | | | | | | 26,794 | | |
Due to Ashford Inc., net
|
| | | | 6,570 | | | | | | 23,034 | | |
Due to related parties, net
|
| | | | — | | | | | | 1,477 | | |
Due to third-party hotel managers
|
| | | | 2,509 | | | | | | 2,529 | | |
Intangible liabilities, net
|
| | | | 2,337 | | | | | | 15,483 | | |
Operating lease liabilities
|
| | | | 53,270 | | | | | | — | | |
Derivative liabilities, net
|
| | | | 42 | | | | | | 50 | | |
Other liabilities
|
| | | | 25,776 | | | | | | 18,716 | | |
Total liabilities
|
| | | | 4,352,212 | | | | | | 4,152,106 | | |
Commitments and contingencies (note 18) | | | | | | | | | | | | | |
Redeemable noncontrolling interests in operating partnership
|
| | | | 69,870 | | | | | | 80,743 | | |
Equity: | | | | ||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized: | | | | | | | | | | | | | |
Series D Cumulative Preferred Stock, 2,389,393 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 24 | | | | | | 24 | | |
Series F Cumulative Preferred Stock, 4,800,000 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 48 | | | | | | 48 | | |
Series G Cumulative Preferred Stock, 6,200,000 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 62 | | | | | | 62 | | |
Series H Cumulative Preferred Stock, 3,800,000 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 38 | | | | | | 38 | | |
Series I Cumulative Preferred Stock, 5,400,000 shares issued and outstanding at December 31, 2019 and 2018
|
| | | | 54 | | | | | | 54 | | |
Common stock, $0.01 par value, 400,000,000 shares authorized, 10,210,360 and 10,103,553 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
| | | | 102 | | | | | | 101 | | |
Additional paid-in capital
|
| | | | 1,826,472 | | | | | | 1,815,182 | | |
Accumulated deficit
|
| | | | (1,558,038) | | | | | | (1,363,020) | | |
Total stockholders’ equity of the Company
|
| | | | 268,762 | | | | | | 452,489 | | |
Noncontrolling interests in consolidated entities
|
| | | | 504 | | | | | | 616 | | |
Total equity
|
| | | | 269,266 | | | | | | 453,105 | | |
Total liabilities and equity
|
| | | $ | 4,691,348 | | | | | $ | 4,685,954 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Revenue | | | | | | | | | | | | | | | | | | | |
Rooms
|
| | | $ | 1,184,987 | | | | | $ | 1,134,687 | | | | | $ | 1,143,135 | | |
Food and beverage
|
| | | | 243,917 | | | | | | 224,311 | | | | | | 234,777 | | |
Other
|
| | | | 69,653 | | | | | | 67,782 | | | | | | 58,204 | | |
Total hotel revenue
|
| | | | 1,498,557 | | | | | | 1,426,780 | | | | | | 1,436,116 | | |
Other
|
| | | | 4,202 | | | | | | 4,009 | | | | | | 3,154 | | |
Total revenue
|
| | | | 1,502,759 | | | | | | 1,430,789 | | | | | | 1,439,270 | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Hotel operating expenses: | | | | | | | | | | | | | | | | | | | |
Rooms
|
| | | | 258,446 | | | | | | 248,139 | | | | | | 248,643 | | |
Food and beverage
|
| | | | 167,945 | | | | | | 156,902 | | | | | | 161,683 | | |
Other expenses
|
| | | | 472,437 | | | | | | 442,463 | | | | | | 444,322 | | |
Management fees
|
| | | | 53,846 | | | | | | 53,078 | | | | | | 52,653 | | |
Total hotel operating expenses
|
| | | | 952,674 | | | | | | 900,582 | | | | | | 907,301 | | |
Property taxes, insurance and other
|
| | | | 84,110 | | | | | | 78,355 | | | | | | 73,579 | | |
Depreciation and amortization
|
| | | | 269,003 | | | | | | 258,458 | | | | | | 246,731 | | |
Impairment charges
|
| | | | 33,628 | | | | | | 23,391 | | | | | | 10,153 | | |
Transaction costs
|
| | | | 2 | | | | | | 11 | | | | | | 14 | | |
Advisory services fee
|
| | | | 63,632 | | | | | | 69,122 | | | | | | 53,199 | | |
Corporate, general and administrative
|
| | | | 11,107 | | | | | | 10,931 | | | | | | 13,288 | | |
Total expenses
|
| | | | 1,414,156 | | | | | | 1,340,850 | | | | | | 1,304,265 | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | 26,126 | | | | | | 475 | | | | | | 14,030 | | |
Operating income (loss)
|
| | | | 114,729 | | | | | | 90,414 | | | | | | 149,035 | | |
Equity in earnings (loss) of unconsolidated entities
|
| | | | (2,307) | | | | | | 867 | | | | | | (5,866) | | |
Interest income
|
| | | | 3,067 | | | | | | 3,952 | | | | | | 2,202 | | |
Other income (expense)
|
| | | | 10,490 | | | | | | 64 | | | | | | (3,422) | | |
Interest expense and amortization of premiums and loan costs
|
| | | | (262,001) | | | | | | (236,786) | | | | | | (222,631) | | |
Write-off of premiums, loan costs and exit fees
|
| | | | (2,841) | | | | | | (8,847) | | | | | | (2,845) | | |
Unrealized gain (loss) on marketable securities
|
| | | | 1,896 | | | | | | (1,013) | | | | | | (4,649) | | |
Unrealized gain (loss) on derivatives
|
| | | | (4,494) | | | | | | (2,178) | | | | | | (2,802) | | |
Income (loss) before income taxes
|
| | | | (141,461) | | | | | | (153,527) | | | | | | (90,978) | | |
Income tax benefit (expense)
|
| | | | (1,218) | | | | | | (2,782) | | | | | | 2,218 | | |
Net income (loss)
|
| | | | (142,679) | | | | | | (156,309) | | | | | | (88,760) | | |
(Income) loss from consolidated entities attributable to noncontrolling interests
|
| | | | 112 | | | | | | 30 | | | | | | 110 | | |
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
| | | | 28,932 | | | | | | 29,313 | | | | | | 21,642 | | |
Net income (loss) attributable to the Company
|
| | | | (113,635) | | | | | | (126,966) | | | | | | (67,008) | | |
Preferred dividends
|
| | | | (42,577) | | | | | | (42,577) | | | | | | (44,761) | | |
Extinguishment of issuance costs upon redemption of preferred stock
|
| | | | — | | | | | | — | | | | | | (10,799) | | |
Net income (loss) attributable to common stockholders
|
| | | $ | (156,212) | | | | | $ | (169,543) | | | | | $ | (122,568) | | |
Income (loss) per share – basic and diluted: | | | | | | | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders
|
| | | $ | (15.77) | | | | | $ | (17.52) | | | | | $ | (13.02) | | |
Weighted average common shares outstanding – basic
|
| | | | 9,984 | | | | | | 9,728 | | | | | | 9,521 | | |
Diluted: | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders
|
| | | $ | (15.77) | | | | | $ | (17.52) | | | | | $ | (13.02) | | |
Weighted average common shares outstanding – diluted
|
| | | | 9,984 | | | | | | 9,728 | | | | | | 9,521 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Net income (loss)
|
| | | $ | (142,679) | | | | | $ | (156,309) | | | | | $ | (88,760) | | |
Other comprehensive income (loss), net of tax:
|
| | | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | |
Total comprehensive income (loss)
|
| | | | (142,679) | | | | | | (156,309) | | | | | | (88,760) | | |
Comprehensive (income) loss attributable to noncontrolling interests in consolidated entities
|
| | | | 112 | | | | | | 30 | | | | | | 110 | | |
Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
| | | | 28,932 | | | | | | 29,313 | | | | | | 21,642 | | |
Comprehensive income (loss) attributable to the Company
|
| | | $ | (113,635) | | | | | $ | (126,966) | | | | | $ | (67,008) | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Amount
Additional Paid-in Capital |
| |
Accumulated
Deficit |
| |
Noncontrolling
Interest in Consolidated Entities |
| |
Total
|
| |
Redeemable
Noncontrolling Interest in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1,
2017 |
| | | | 1,657 | | | | | $ | 17 | | | | | | 9,469 | | | | | $ | 95 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 9,638 | | | | | $ | 96 | | | | | $ | 1,765,318 | | | | | $ | (974,015) | | | | | $ | 756 | | | | | $ | 792,377 | | | | | $ | 132,768 | | |
Purchases of common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (20) | | | | | | — | | | | | | (1,272) | | | | | | — | | | | | | — | | | | | | (1,272) | | | | | | — | | |
Equity-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,227 | | | | | | — | | | | | | — | | | | | | 7,227 | | | | | | 5,060 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 127 | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | 94 | | |
Redemption of preferred
shares |
| | | | (1,657) | | | | | | (17) | | | | | | (7,080) | | | | | | (71) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (207,538) | | | | | | (10,799) | | | | | | — | | | | | | (218,425) | | | | | | — | | |
Issuances of preferred
shares |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,800 | | | | | | 38 | | | | | | 5,400 | | | | | | 54 | | | | | | — | | | | | | — | | | | | | 221,979 | | | | | | — | | | | | | — | | | | | | 222,071 | | | | | | — | | |
Dividends declared – common shares
($4.80/share) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,104) | | | | | | — | | | | | | (47,104) | | | | | | — | | |
Dividends declared – preferred shares – Series A ($1.6032/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,539) | | | | | | — | | | | | | (2,539) | | | | | | — | | |
Dividends declared – preferred shares – Series D ($2.1124/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,211) | | | | | | — | | | | | | (18,211) | | | | | | — | | |
Dividends declared – preferred shares – Series F ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,849) | | | | | | — | | | | | | (8,849) | | | | | | — | | |
Dividends declared – preferred shares – Series G ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,430) | | | | | | — | | | | | | (11,430) | | | | | | — | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Amount
Additional Paid-in Capital |
| |
Accumulated
Deficit |
| |
Noncontrolling
Interest in Consolidated Entities |
| |
Total
|
| |
Redeemable
Noncontrolling Interest in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared – preferred shares – Series H ($.6563/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,494) | | | | | | — | | | | | | (2,494) | | | | | | — | | |
Dividends declared – preferred shares – Series I ($.2292/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,238) | | | | | | — | | | | | | (1,238) | | | | | | — | | |
Distributions to noncontrolling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,007) | | |
Redemption/conversion of operating
partnership units |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 161 | | | | | | — | | | | | | — | | | | | | 161 | | | | | | (161) | | |
Redemption value
adjustment |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,010) | | | | | | — | | | | | | (10,010) | | | | | | 10,010 | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (67,008) | | | | | | (110) | | | | | | (67,118) | | | | | | (21,642) | | |
Balance at December 31, 2017
|
| | | | — | | | | | $ | — | | | | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | | 5,400 | | | | | $ | 54 | | | | | | 9,741 | | | | | $ | 97 | | | | | $ | 1,785,874 | | | | | $ | (1,153,697) | | | | | $ | 646 | | | | | $ | 633,146 | | | | | $ | 116,122 | | |
Purchases of common
shares- |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25) | | | | | | — | | | | | | (1,598) | | | | | | — | | | | | | — | | | | | | (1,598) | | | | | | — | | |
Equity-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,098 | | | | | | — | | | | | | — | | | | | | 16,098 | | | | | | 10,841 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 149 | | | | | | 2 | | | | | | 121 | | | | | | — | | | | | | — | | | | | | 123 | | | | | | 53 | | |
Issuance of common stock (net)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 244 | | | | | | 2 | | | | | | 14,687 | | | | | | — | | | | | | — | | | | | | 14,689 | | | | | | — | | |
Dividends declared – common shares
($4.80/share) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,951) | | | | | | — | | | | | | (47,951) | | | | | | — | | |
Dividends declared – preferred shares – Series D ($2.1124/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,047) | | | | | | — | | | | | | (5,047) | | | | | | — | | |
Dividends declared – preferred shares – Series F ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,849) | | | | | | — | | | | | | (8,849) | | | | | | — | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Amount
Additional Paid-in Capital |
| |
Accumulated
Deficit |
| |
Noncontrolling
Interest in Consolidated Entities |
| |
Total
|
| |
Redeemable
Noncontrolling Interest in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared – preferred shares – Series G ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,431) | | | | | | — | | | | | | (11,431) | | | | | | — | | |
Dividends declared – preferred shares – Series H ($1.875/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,125) | | | | | | — | | | | | | (7,125) | | | | | | — | | |
Dividends declared – preferred shares – Series I ($1.875/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,125) | | | | | | — | | | | | | (10,125) | | | | | | — | | |
Distributions to noncontrolling
interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,789) | | |
Redemption value
adjustment |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,171 | | | | | | — | | | | | | 8,171 | | | | | | (8,171) | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (126,966) | | | | | | (30) | | | | | | (126,996) | | | | | | (29,313) | | |
Balance at December 31, 2018
|
| | | | — | | | | | $ | — | | | | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | $ | 5,400 | | | | | | 54 | | | | | | 10,104 | | | | | | 101 | | | | | | 1,815,182 | | | | | | (1,363,020) | | | | | | 616 | | | | | | 453,105 | | | | | | 80,743 | | |
Impact of adoption of new accounting standard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,755 | | | | | | — | | | | | | 1,755 | | | | | | — | | |
Purchases of common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21) | | | | | | — | | | | | | (1,031) | | | | | | — | | | | | | — | | | | | | (1,031) | | | | | | — | | |
Equity-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,413 | | | | | | — | | | | | | — | | | | | | 12,413 | | | | | | 7,304 | | |
Forfeitures of restricted shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted shares/units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 134 | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | 28 | | |
Issuance of units for hotel acquisition
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,854 | | |
Common stock issuance
costs |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (91) | | | | | | — | | | | | | — | | | | | | (91) | | | | | | — | | |
Dividends declared – common shares
($3.00/share) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,116) | | | | | | — | | | | | | (31,116) | | | | | | — | | |
| | |
Preferred Stock
|
| | | | | | | | | | | | | |
Amount
Additional Paid-in Capital |
| |
Accumulated
Deficit |
| |
Noncontrolling
Interest in Consolidated Entities |
| |
Total
|
| |
Redeemable
Noncontrolling Interest in Operating Partnership |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series D
|
| |
Series F
|
| |
Series G
|
| |
Series H
|
| |
Series I
|
| |
Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared – preferred shares – Series D ($2.1124/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,048) | | | | | | — | | | | | | (5,048) | | | | | | — | | |
Dividends declared – preferred shares – Series F ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,849) | | | | | | — | | | | | | (8,849) | | | | | | — | | |
Dividends declared – preferred shares – Series G ($1.8436/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,430) | | | | | | — | | | | | | (11,430) | | | | | | — | | |
Dividends declared – preferred shares – Series H ($1.875/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,125) | | | | | | — | | | | | | (7,125) | | | | | | — | | |
Dividends declared – preferred shares – Series I ($1.875/share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,125) | | | | | | — | | | | | | (10,125) | | | | | | — | | |
Distributions to noncontrolling
interests |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,572) | | |
Redemption value adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,445) | | | | | | — | | | | | | (9,445) | | | | | | 9,445 | | |
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (113,635) | | | | | | (112) | | | | | | (113,747) | | | | | | (28,932) | | |
Balance at December 31, 2019
|
| | | | — | | | | | $ | — | | | | | | 2,389 | | | | | $ | 24 | | | | | | 4,800 | | | | | $ | 48 | | | | | | 6,200 | | | | | $ | 62 | | | | | | 3,800 | | | | | $ | 38 | | | | | $ | 5,400 | | | | | $ | 54 | | | | | | 10,210 | | | | | $ | 102 | | | | | $ | 1,826,472 | | | | | $ | (1,558,038) | | | | | $ | 504 | | | | | $ | 269,266 | | | | | $ | 69,870 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (142,679) | | | | | $ | (156,309) | | | | | $ | (88,760) | | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 269,003 | | | | | | 258,458 | | | | | | 246,731 | | |
Impairment charges
|
| | | | 33,628 | | | | | | 23,391 | | | | | | 10,153 | | |
Amortization of intangibles
|
| | | | (257) | | | | | | (237) | | | | | | (238) | | |
Recognition of deferred income
|
| | | | (954) | | | | | | (577) | | | | | | (869) | | |
Deferred income tax expense (benefit)
|
| | | | (159) | | | | | | 135 | | | | | | 2,324 | | |
Bad debt expense
|
| | | | 3,127 | | | | | | 2,148 | | | | | | 2,185 | | |
Equity in (earnings) loss of unconsolidated entities
|
| | | | 2,307 | | | | | | (867) | | | | | | 5,866 | | |
(Gain) loss on sale of assets and hotel properties, net
|
| | | | (26,126) | | | | | | (475) | | | | | | (14,030) | | |
Realized and unrealized (gain) loss on marketable securities
|
| | | | (1,980) | | | | | | 924 | | | | | | 3,678 | | |
Purchases of marketable securities
|
| | | | (4,208) | | | | | | (12,228) | | | | | | (54,793) | | |
Sales of marketable securities
|
| | | | 13,413 | | | | | | 16,414 | | | | | | 77,374 | | |
Realized (gain) loss on investment in Ashford Inc.
|
| | | | (11,792) | | | | | | — | | | | | | — | | |
(Gain) loss on insurance settlement
|
| | | | (450) | | | | | | (928) | | | | | | — | | |
Net settlement of trading derivatives
|
| | | | (3,485) | | | | | | 648 | | | | | | (5,035) | | |
Realized and unrealized (gains) losses on derivatives
|
| | | | 5,294 | | | | | | 2,178 | | | | | | 7,510 | | |
Amortization of loan costs and premiums and write-off of premiums, loan costs and exit fees
|
| | | | 32,153 | | | | | | 30,012 | | | | | | 14,190 | | |
Equity-based compensation
|
| | | | 19,717 | | | | | | 26,939 | | | | | | 12,287 | | |
Amortization of parking asset
|
| | | | 118 | | | | | | — | | | | | | — | | |
Non-cash interest income
|
| | | | (191) | | | | | | — | | | | | | — | | |
Changes in operating assets and liabilities, exclusive of the effect of acquisitions and dispositions of hotel properties:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable and inventories
|
| | | | (6,639) | | | | | | 5,553 | | | | | | 2,037 | | |
Prepaid expenses and other assets
|
| | | | 2,307 | | | | | | (1,946) | | | | | | (4,762) | | |
Operating lease right-of-use assets
|
| | | | 1,322 | | | | | | — | | | | | | — | | |
Operating lease liabilities
|
| | | | (937) | | | | | | — | | | | | | — | | |
Accounts payable and accrued expenses
|
| | | | (4,177) | | | | | | 376 | | | | | | (5,316) | | |
Due to/from related parties
|
| | | | (4,496) | | | | | | (574) | | | | | | 944 | | |
Due to/from third-party hotel managers
|
| | | | 4,372 | | | | | | (4,214) | | | | | | (4,353) | | |
Due to/from Braemar OP, net
|
| | | | — | | | | | | — | | | | | | (488) | | |
Due to/from Ashford Inc., net
|
| | | | (1,256) | | | | | | (8,793) | | | | | | (570) | | |
Other liabilities
|
| | | | 234 | | | | | | 1,532 | | | | | | 1,317 | | |
Net cash provided by (used in) operating activities
|
| | | | 177,209 | | | | | | 181,560 | | | | | | 207,382 | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | | | | |
Investment in unconsolidated entity
|
| | | | (647) | | | | | | (667) | | | | | | (984) | | |
Proceeds from franchise agreement extensions
|
| | | | 4,000 | | | | | | — | | | | | | — | | |
Acquisition of hotel properties and assets, net of cash and restricted
cash acquired |
| | | | (212,552) | | | | | | (162,593) | | | | | | (363) | | |
Improvements and additions to hotel properties
|
| | | | (159,220) | | | | | | (207,325) | | | | | | (221,960) | | |
Net proceeds from sale of assets and hotel properties
|
| | | | 102,676 | | | | | | 40,629 | | | | | | 105,267 | | |
Payments for initial franchise fees
|
| | | | (475) | | | | | | (329) | | | | | | (225) | | |
Liquidation of U.S. AQUA Fund
|
| | | | — | | | | | | — | | | | | | 50,942 | | |
Proceeds from sale of investment in Ashford Inc.
|
| | | | 11,792 | | | | | | — | | | | | | — | | |
Proceeds from property insurance
|
| | | | 1,233 | | | | | | 651 | | | | | | 3,442 | | |
Net cash provided by (used in) investing activities
|
| | | | (253,193) | | | | | | (329,634) | | | | | | (63,881) | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | |
Borrowings on indebtedness
|
| | | | 404,795 | | | | | | 2,705,769 | | | | | | 704,800 | | |
Repayments of indebtedness
|
| | | | (272,357) | | | | | | (2,463,100) | | | | | | (754,836) | | |
Payments for loan costs and exit fees
|
| | | | (9,643) | | | | | | (55,555) | | | | | | (13,871) | | |
Payments for dividends and distributions
|
| | | | (86,210) | | | | | | (97,445) | | | | | | (101,592) | | |
Purchases of common stock
|
| | | | (1,031) | | | | | | (1,598) | | | | | | (1,272) | | |
Redemption of preferred stock
|
| | | | — | | | | | | — | | | | | | (218,425) | | |
Payments for derivatives
|
| | | | (1,112) | | | | | | (3,162) | | | | | | (871) | | |
Proceeds from common stock offering
|
| | | | — | | | | | | 14,752 | | | | | | — | | |
Proceeds from preferred stock offerings
|
| | | | — | | | | | | — | | | | | | 222,071 | | |
Preferred and common stock offering costs
|
| | | | (91) | | | | | | — | | | | | | — | | |
Deposit on ERFP assets
|
| | | | — | | | | | | 16,100 | | | | | | — | | |
Other
|
| | | | 28 | | | | | | 53 | | | | | | 94 | | |
Net cash provided by (used in) financing activities
|
| | | | 34,379 | | | | | | 115,814 | | | | | | (163,902) | | |
Net change in cash and cash equivalents
|
| | | | (41,605) | | | | | | (32,260) | | | | | | (20,401) | | |
Cash, cash equivalents and restricted cash at beginning of year
|
| | | | 439,812 | | | | | | 472,072 | | | | | | 492,473 | | |
Cash, cash equivalents and restricted cash at end of year
|
| | | $ | 398,207 | | | | | $ | 439,812 | | | | | $ | 472,072 | | |
Supplemental Cash Flow Information | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 233,771 | | | | | $ | 215,344 | | | | | $ | 210,644 | | |
Income taxes paid (received), net
|
| | | | (1,059) | | | | | | 1,890 | | | | | | (253) | | |
Supplemental Disclosure of Investing and Financing Activities | | | | | | | | | | | | | | | | | | | |
Accrued but unpaid capital expenditures
|
| | | $ | 24,239 | | | | | $ | 23,615 | | | | | $ | 19,456 | | |
Dividends and distributions declared but not paid
|
| | | | 20,849 | | | | | | 26,794 | | | | | | 25,045 | | |
Issuance of units for hotel acquisition
|
| | | | 7,854 | | | | | | — | | | | | | — | | |
Assumption of debt in hotel acquisition
|
| | | | 24,922 | | | | | | — | | | | | | — | | |
Notes receivable issued in land sale
|
| | | | 7,590 | | | | | | — | | | | | | — | | |
Other non-cash consideration from land sale
|
| | | | 4,797 | | | | | | — | | | | | | — | | |
Non-cash dividends paid
|
| | | | — | | | | | | 123 | | | | | | — | | |
Unsettled common stock offering proceeds
|
| | | | — | | | | | | 1,075 | | | | | | — | | |
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
|
| | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at beginning of period
|
| | | $ | 319,210 | | | | | $ | 354,805 | | | | | $ | 347,091 | | |
Cash and cash equivalents at beginning of period included in assets
held for sale |
| | | | — | | | | | | 78 | | | | | | 976 | | |
Restricted cash at beginning of period
|
| | | | 120,602 | | | | | | 116,787 | | | | | | 144,014 | | |
Restricted cash at beginning of period included in assets held for sale
|
| | | | — | | | | | | 402 | | | | | | 392 | | |
Cash, cash equivalents and restricted cash at beginning of period
|
| | | $ | 439,812 | | | | | $ | 472,072 | | | | | $ | 492,473 | | |
Cash and cash equivalents at end of period
|
| | | $ | 262,636 | | | | | $ | 319,210 | | | | | $ | 354,805 | | |
Cash and cash equivalents at end of period included in assets held for
sale |
| | | | — | | | | | | — | | | | | | 78 | | |
Restricted cash at end of period
|
| | | | 135,571 | | | | | | 120,602 | | | | | | 116,787 | | |
Restricted cash at end of period included in assets held for sale
|
| | | | — | | | | | | — | | | | | | 402 | | |
Cash, cash equivalents and restricted cash at end of period
|
| | | $ | 398,207 | | | | | $ | 439,812 | | | | | $ | 472,072 | | |
|
|
Hotel Property
|
| |
Location
|
| |
Type
|
| |
Date
|
|
|
Renaissance Portsmouth
|
| | Portsmouth, VA | | | Disposition | | |
February 1, 2017
|
|
|
Embassy Suites Syracuse
|
| | Syracuse, NY | | | Disposition | | | March 6, 2017 | |
|
Crowne Plaza Ravinia
|
| | Atlanta, GA | | | Disposition | | | June 29, 2017 | |
|
SpringHill Suites Glen Allen
|
| | Glen Allen, VA | | | Disposition | | |
February 20, 2018
|
|
|
SpringHill Suites Centreville
|
| | Centreville, VA | | | Disposition | | | May 1, 2018 | |
|
Residence Inn Tampa
|
| | Tampa, FL | | | Disposition | | | May 10, 2018 | |
|
Hilton Alexandria Old Town
|
| | Alexandria, VA | | | Acquisition | | | June 29, 2018 | |
|
La Posada de Santa Fe
|
| | Santa Fe, NM | | | Acquisition | | |
October 31, 2018
|
|
|
Embassy Suites New York Manhattan Times Square
|
| | New York, NY | | | Acquisition | | |
January 22, 2019
|
|
|
Hilton Santa Cruz/Scotts Valley
|
| | Santa Cruz, CA | | | Acquisition | | |
February 26, 2019
|
|
|
San Antonio Marriott
|
| | San Antonio, TX | | | Disposition | | | August 2, 2019 | |
|
Hilton Garden Inn Wisconsin Dells
|
| |
Wisconsin Dells, WI
|
| | Disposition | | | August 6, 2019 | |
|
Courtyard Savannah
|
| | Savannah, GA | | | Disposition | | | August 14, 2019 | |
|
SpringHill Suites Jacksonville
|
| | Jacksonville, FL | | | Disposition | | |
December 3, 2019
|
|
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 72,572 | | | | | $ | 18,878 | | | | | $ | 4,650 | | | | | $ | — | | | | | $ | 96,100 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 61,222 | | | | | | 7,943 | | | | | | 3,773 | | | | | | — | | | | | | 72,938 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 59,926 | | | | | | 15,814 | | | | | | 3,486 | | | | | | — | | | | | | 79,226 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 26,038 | | | | | | 9,208 | | | | | | 809 | | | | | | — | | | | | | 36,055 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 78,689 | | | | | | 16,117 | | | | | | 5,237 | | | | | | — | | | | | | 100,043 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 27,857 | | | | | | 9,277 | | | | | | 938 | | | | | | — | | | | | | 38,072 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 32,073 | | | | | | 7,997 | | | | | | 3,727 | | | | | | — | | | | | | 43,797 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 51,628 | | | | | | 22,356 | | | | | | 2,356 | | | | | | — | | | | | | 76,340 | | |
New York / New Jersey Metro Area
|
| | | | 7 | | | | | | 98,961 | | | | | | 24,239 | | | | | | 3,461 | | | | | | — | | | | | | 126,661 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 30,400 | | | | | | 1,865 | | | | | | 1,737 | | | | | | — | | | | | | 34,002 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 24,469 | | | | | | 3,903 | | | | | | 723 | | | | | | — | | | | | | 29,095 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 17,838 | | | | | | 1,395 | | | | | | 1,015 | | | | | | — | | | | | | 20,248 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 7 | | | | | | 91,081 | | | | | | 9,628 | | | | | | 2,627 | | | | | | — | | | | | | 103,336 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 25,187 | | | | | | 7,858 | | | | | | 1,112 | | | | | | — | | | | | | 34,157 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 124,056 | | | | | | 26,231 | | | | | | 8,333 | | | | | | — | | | | | | 158,620 | | |
Other Areas
|
| | | | 48 | | | | | | 343,813 | | | | | | 58,878 | | | | | | 23,567 | | | | | | — | | | | | | 426,258 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 4,066 | | | | | | 102 | | | | | | 1,333 | | | | | | — | | | | | | 5,501 | | |
Sold properties
|
| | | | 4 | | | | | | 15,111 | | | | | | 2,228 | | | | | | 769 | | | | | | — | | | | | | 18,108 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,202 | | | | | | 4,202 | | |
Total
|
| | | | 121 | | | | | $ | 1,184,987 | | | | | $ | 243,917 | | | | | $ | 69,653 | | | | | $ | 4,202 | | | | | $ | 1,502,759 | | |
|
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 66,688 | | | | | $ | 17,060 | | | | | $ | 5,217 | | | | | $ | — | | | | | $ | 88,965 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 60,232 | | | | | | 7,725 | | | | | | 3,468 | | | | | | — | | | | | | 71,425 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 61,910 | | | | | | 16,746 | | | | | | 3,602 | | | | | | — | | | | | | 82,258 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 26,783 | | | | | | 9,214 | | | | | | 854 | | | | | | — | | | | | | 36,851 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 77,976 | | | | | | 15,645 | | | | | | 4,702 | | | | | | — | | | | | | 98,323 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 28,366 | | | | | | 9,009 | | | | | | 997 | | | | | | — | | | | | | 38,372 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 36,138 | | | | | | 9,618 | | | | | | 4,602 | | | | | | — | | | | | | 50,358 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 50,120 | | | | | | 13,116 | | | | | | 1,783 | | | | | | — | | | | | | 65,019 | | |
New York / New Jersey Metro Area
|
| | | | 6 | | | | | | 74,441 | | | | | | 23,029 | | | | | | 2,899 | | | | | | — | | | | | | 100,369 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 28,966 | | | | | | 1,570 | | | | | | 1,325 | | | | | | — | | | | | | 31,861 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 24,385 | | | | | | 4,534 | | | | | | 869 | | | | | | — | | | | | | 29,788 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 18,392 | | | | | | 1,075 | | | | | | 971 | | | | | | — | | | | | | 20,438 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 6 | | | | | | 81,368 | | | | | | 7,726 | | | | | | 2,562 | | | | | | — | | | | | | 91,656 | | |
Tampa, FL Area
|
| | | | 2 | | | | | | 22,896 | | | | | | 6,459 | | | | | | 1,542 | | | | | | — | | | | | | 30,897 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 113,902 | | | | | | 23,673 | | | | | | 6,695 | | | | | | — | | | | | | 144,270 | | |
Other Areas
|
| | | | 48 | | | | | | 330,898 | | | | | | 55,358 | | | | | | 23,245 | | | | | | — | | | | | | 409,501 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 4,429 | | | | | | 130 | | | | | | 1,188 | | | | | | — | | | | | | 5,747 | | |
Sold properties
|
| | | | 7 | | | | | | 26,797 | | | | | | 2,624 | | | | | | 1,261 | | | | | | — | | | | | | 30,682 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,009 | | | | | | 4,009 | | |
Total
|
| | | | 122 | | | | | $ | 1,134,687 | | | | | $ | 224,311 | | | | | $ | 67,782 | | | | | $ | 4,009 | | | | | $ | 1,430,789 | | |
|
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
Primary Geographical Market
|
| |
Number of
Hotels |
| |
Rooms
|
| |
Food and
Beverage |
| |
Other
Hotel |
| |
Other
|
| |
Total
|
| ||||||||||||||||||
Atlanta, GA Area
|
| | | | 9 | | | | | $ | 67,463 | | | | | $ | 17,526 | | | | | $ | 4,979 | | | | | $ | — | | | | | $ | 89,968 | | |
Boston, MA Area
|
| | | | 3 | | | | | | 58,719 | | | | | | 8,265 | | | | | | 3,217 | | | | | | — | | | | | | 70,201 | | |
Dallas / Ft. Worth Area
|
| | | | 7 | | | | | | 61,086 | | | | | | 16,887 | | | | | | 3,258 | | | | | | — | | | | | | 81,231 | | |
Houston, TX Area
|
| | | | 3 | | | | | | 27,965 | | | | | | 9,162 | | | | | | 738 | | | | | | — | | | | | | 37,865 | | |
Los Angeles, CA Metro Area
|
| | | | 6 | | | | | | 77,224 | | | | | | 15,503 | | | | | | 4,592 | | | | | | — | | | | | | 97,319 | | |
Miami, FL Metro Area
|
| | | | 3 | | | | | | 28,833 | | | | | | 9,057 | | | | | | 992 | | | | | | — | | | | | | 38,882 | | |
Minneapolis – St. Paul, MN – WI Area
|
| | | | 4 | | | | | | 36,156 | | | | | | 9,740 | | | | | | 4,391 | | | | | | — | | | | | | 50,287 | | |
Nashville, TN Area
|
| | | | 1 | | | | | | 50,530 | | | | | | 16,979 | | | | | | 1,629 | | | | | | — | | | | | | 69,138 | | |
New York / New Jersey Metro Area
|
| | | | 6 | | | | | | 73,670 | | | | | | 24,876 | | | | | | 2,528 | | | | | | — | | | | | | 101,074 | | |
Orlando, FL Area
|
| | | | 3 | | | | | | 30,053 | | | | | | 1,851 | | | | | | 736 | | | | | | — | | | | | | 32,640 | | |
Philadelphia, PA Area
|
| | | | 3 | | | | | | 23,434 | | | | | | 4,052 | | | | | | 725 | | | | | | — | | | | | | 28,211 | | |
San Diego, CA Area
|
| | | | 2 | | | | | | 18,044 | | | | | | 1,512 | | | | | | 769 | | | | | | — | | | | | | 20,325 | | |
San Francisco – Oakland, CA Metro Area
|
| | | | 6 | | | | | | 77,713 | | | | | | 8,073 | | | | | | 2,033 | | | | | | — | | | | | | 87,819 | | |
Tampa, FL Area
|
| | | | 3 | | | | | | 23,775 | | | | | | 6,699 | | | | | | 760 | | | | | | — | | | | | | 31,234 | | |
Washington D.C. – MD – VA Area
|
| | | | 9 | | | | | | 111,928 | | | | | | 23,896 | | | | | | 5,094 | | | | | | — | | | | | | 140,918 | | |
Other Areas
|
| | | | 48 | | | | | | 327,697 | | | | | | 54,716 | | | | | | 18,822 | | | | | | — | | | | | | 401,235 | | |
Orlando WorldQuest
|
| | | | — | | | | | | 4,946 | | | | | | 141 | | | | | | 1,224 | | | | | | — | | | | | | 6,311 | | |
Sold properties
|
| | | | 10 | | | | | | 43,899 | | | | | | 5,842 | | | | | | 1,717 | | | | | | — | | | | | | 51,458 | | |
Corporate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,154 | | | | | | 3,154 | | |
Total
|
| | | | 126 | | | | | $ | 1,143,135 | | | | | $ | 234,777 | | | | | $ | 58,204 | | | | | $ | 3,154 | | | | | $ | 1,439,270 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Land
|
| | | $ | 769,381 | | | | | $ | 670,362 | | |
Buildings and improvements
|
| | | | 4,129,884 | | | | | | 4,062,810 | | |
Furniture, fixtures and equipment
|
| | | | 503,156 | | | | | | 504,806 | | |
Construction in progress
|
| | | | 29,745 | | | | | | 37,394 | | |
Condominium properties
|
| | | | 12,093 | | | | | | 12,091 | | |
Total cost
|
| | | | 5,444,259 | | | | | | 5,287,463 | | |
Accumulated depreciation
|
| | | | (1,335,816) | | | | | | (1,182,244) | | |
Investments in hotel properties, net
|
| | | $ | 4,108,443 | | | | | $ | 4,105,219 | | |
|
Land
|
| | | $ | 111,619 | | |
|
Buildings and improvements
|
| | | | 80,047 | | |
|
Furniture, fixtures and equipment(1)
|
| | | | 8,626 | | |
|
Investments in hotel properties, net
|
| | | $ | 200,292 | | |
|
Key money
|
| | | | (3,800) | | |
| | | | | $ | 196,492 | | |
|
Net other assets (liabilities)
|
| | | $ | 1,320 | | |
| | |
Year Ended
December 31, 2019 |
| |||
Total revenue
|
| | | $ | 26,139 | | |
Net income (loss)
|
| | | | (3,549) | | |
|
Land
|
| | | $ | 9,399 | | |
|
Buildings and improvements
|
| | | | 34,276 | | |
|
Furniture, fixtures and equipment(1)
|
| | | | 3,852 | | |
|
Investments in hotel properties, net
|
| | | $ | 47,527 | | |
|
Debt discount
|
| | | | 407 | | |
| | | | | $ | 47,934 | | |
|
Net other assets (liabilities)
|
| | | $ | 38 | | |
| | |
Year Ended
December 31, 2019 |
| |||
Total revenue
|
| | | $ | 9,106 | | |
Net income (loss)
|
| | | | (346) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Total hotel revenue
|
| | | $ | 18,108 | | | | | $ | 30,682 | | | | | $ | 51,458 | | |
Total hotel operating expenses
|
| | | | (11,740) | | | | | | (19,631) | | | | | | (34,987) | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | 6,072 | | | | | | 475 | | | | | | 14,030 | | |
Property taxes, insurance and other
|
| | | | (1,418) | | | | | | (2,266) | | | | | | (3,105) | | |
Depreciation and amortization
|
| | | | (2,399) | | | | | | (4,590) | | | | | | (9,012) | | |
Impairment charges
|
| | | | (6,533) | | | | | | (16,983) | | | | | | (8,301) | | |
Operating income (loss)
|
| | | | 2,090 | | | | | | (12,313) | | | | | | 10,083 | | |
Interest income
|
| | | | — | | | | | | — | | | | | | 12 | | |
Interest expense and amortization of premiums and loan costs
|
| | | | (808) | | | | | | (2,983) | | | | | | (8,290) | | |
Write-off of premiums, loan costs and exit fees
|
| | | | (426) | | | | | | (524) | | | | | | (98) | | |
Income (loss) before income taxes
|
| | | | 856 | | | | | | (15,820) | | | | | | 1,707 | | |
(Income) loss before income taxes attributable to redeemable
noncontrolling interests in operating partnership |
| | | | (136) | | | | | | 2,316 | | | | | | (265) | | |
Net Income (loss) before income taxes attributable to the Company
|
| | | $ | 720 | | | | | $ | (13,504) | | | | | $ | 1,442 | | |
|
Cash
|
| | | $ | 8,250 | | |
|
Note receivable – construction financing(1)
|
| | | | 3,543 | | |
|
Note receivable – certificate of occupancy(2)
|
| | | | 4,047 | | |
|
Other asset – future ownership rights of parking parcel(3)
|
| | | | 4,100 | | |
|
Other asset – free use of parking easement prior to development commencement(4)
|
| | | | 235 | | |
|
Other asset – reimbursement of parking fees while parking parcel is in development(5)
|
| | | | 462 | | |
|
Total
|
| | | $ | 20,637 | | |
| | |
December 31,
2019 |
| |||
Assets | | | | | | | |
Operating lease right-of-use assets
|
| | | $ | 49,995 | | |
Liabilities | | | | | | | |
Operating lease liabilities
|
| | | $ | 53,270 | | |
|
Classification
|
| |
Year Ended
December 31, 2019 |
| |||
|
Hotel operating expenses – other(1)
|
| | | $ | 4,323 | | |
| | |
Operating
Leases |
| |||
2020
|
| | | $ | 3,425 | | |
2021
|
| | | | 3,235 | | |
2022
|
| | | | 3,092 | | |
2023
|
| | | | 3,026 | | |
2024
|
| | | | 3,026 | | |
Thereafter
|
| | | | 204,869 | | |
Total future minimum lease payments
|
| | | | 220,673 | | |
Less: interest
|
| | | | (167,403) | | |
Present value of lease liabilities
|
| | | $ | 53,270 | | |
|
2019
|
| | | $ | 2,643 | | |
|
2020
|
| | | | 2,506 | | |
|
2021
|
| | | | 2,379 | | |
|
2022
|
| | | | 2,297 | | |
|
2023
|
| | | | 2,249 | | |
|
Thereafter
|
| | | | 121,697 | | |
|
Total
|
| | | $ | 133,771 | | |
| | |
December 31,
2018 |
| |||
Total assets
|
| | | $ | 379,005 | | |
Total liabilities
|
| | | $ | 108,726 | | |
Series B Convertible Preferred Stock
|
| | | | 200,847 | | |
Redeemable noncontrolling interests
|
| | | | 3,531 | | |
Total stockholders’ equity of Ashford Inc.
|
| | | | 65,443 | | |
Noncontrolling interests in consolidated entities
|
| | | | 458 | | |
Total equity
|
| | | | 65,901 | | |
Total liabilities and equity
|
| | | $ | 379,005 | | |
Our ownership interest in Ashford Inc.
|
| | | $ | 1,896 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Total revenue
|
| | | $ | 291,250 | | | | | $ | 195,520 | | | | | $ | 81,573 | | |
Total operating expenses
|
| | | | (302,480) | | | | | | (196,359) | | | | | | (92,095) | | |
Operating income (loss)
|
| | | | (11,230) | | | | | | (839) | | | | | | (10,522) | | |
Equity in earnings (loss) of unconsolidated entities
|
| | | | (286) | | | | | | — | | | | | | — | | |
Realized and unrealized gain (loss) on investments, net
|
| | | | — | | | | | | — | | | | | | (91) | | |
Interest expense and amortization of loan costs
|
| | | | (2,367) | | | | | | (1,200) | | | | | | (122) | | |
Other income (expense)
|
| | | | 49 | | | | | | (505) | | | | | | 264 | | |
Income tax benefit (expense)
|
| | | | (1,540) | | | | | | 10,364 | | | | | | (9,723) | | |
Net income (loss)
|
| | | | (15,374) | | | | | | 7,820 | | | | | | (20,194) | | |
(Income) loss from consolidated entities attributable to noncontrolling interests
|
| | | | 536 | | | | | | 924 | | | | | | 358 | | |
Net (income) loss attributable to redeemable noncontrolling interests
|
| | | | 983 | | | | | | 1,438 | | | | | | 1,484 | | |
Net income (loss) attributable to Ashford Inc.
|
| | | | (13,855) | | | | | | 10,182 | | | | | | (18,352) | | |
Preferred dividends
|
| | | | (14,435) | | | | | | (4,466) | | | | | | — | | |
Amortization of preferred stock discount
|
| | | | (1,928) | | | | | | (730) | | | | | | — | | |
Net income attributable to common stockholders
|
| | | $ | (30,218) | | | | | $ | 4,986 | | | | | $ | (18,352) | | |
Our equity in earnings (loss) of Ashford Inc.
|
| | | $ | (1,896) | | | | | $ | 1,459 | | | | | $ | (5,437) | | |
|
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Carrying value of the investment in OpenKey (in thousands)
|
| | | $ | 2,829 | | | | | $ | 2,593 | | |
Ownership interest in OpenKey
|
| | | | 17.0% | | | | | | 16.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Equity in earnings (loss) of unconsolidated entity
|
| | | $ | (411) | | | | | $ | (592) | | | | | $ | (481) | | |
| | | | | | | | | | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
Indebtedness
|
| |
Collateral
|
| |
Maturity
|
| |
Interest Rate
|
| |
Debt
Balance |
| |
Book Value
of Collateral |
| |
Debt
Balance |
| |
Book Value
of Collateral |
| ||||||||||||
Mortgage loan(2)
|
| |
1 hotel
|
| |
July 2019
|
| |
4.00%
|
| | | $ | — | | | | | $ | — | | | | | $ | 5,232 | | | | | $ | 7,752 | | |
Mortgage loan
|
| |
1 hotel
|
| |
August 2019
|
| |
LIBOR(1) + 4.95%
|
| | | | — | | | | | | — | | | | | | 7,778 | | | | | | 9,446 | | |
Mortgage loan(3)
|
| |
8 hotels
|
| |
February 2020
|
| |
LIBOR(1) + 2.92%
|
| | | | 395,000 | | | | | | 331,686 | | | | | | 395,000 | | | | | | 344,744 | | |
Mortgage loan(4)(5)(6)
|
| |
19 hotels
|
| |
April 2020
|
| |
LIBOR(1) + 3.20%
|
| | | | 907,030 | | | | | | 1,077,936 | | | | | | 962,575 | | | | | | 1,168,504 | | |
Mortgage loan(7)
|
| |
1 hotel
|
| |
May 2020
|
| |
LIBOR(1) + 2.90%
|
| | | | — | | | | | | — | | | | | | 16,100 | | | | | | 29,966 | | |
Mortgage loan(8)
|
| |
1 hotel
|
| |
June 2020
|
| |
LIBOR(1) + 5.10%
|
| | | | 43,750 | | | | | | 60,191 | | | | | | 43,750 | | | | | | 62,995 | | |
Mortgage loan(4)
|
| |
7 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 3.65%
|
| | | | 180,720 | | | | | | 131,102 | | | | | | 180,720 | | | | | | 136,325 | | |
Mortgage loan(4)
|
| |
7 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 3.39%
|
| | | | 174,400 | | | | | | 131,420 | | | | | | 174,400 | | | | | | 137,611 | | |
Mortgage loan(4)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 3.73%
|
| | | | 221,040 | | | | | | 175,875 | | | | | | 221,040 | | | | | | 176,279 | | |
Mortgage loan(4)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 4.02%
|
| | | | 262,640 | | | | | | 105,702 | | | | | | 262,640 | | | | | | 116,304 | | |
Mortgage loan(4)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 2.73%
|
| | | | 160,000 | | | | | | 185,854 | | | | | | 160,000 | | | | | | 189,026 | | |
Mortgage loan(4)
|
| |
5 hotels
|
| |
June 2020
|
| |
LIBOR(1) + 3.68%
|
| | | | 215,120 | | | | | | 198,059 | | | | | | 215,120 | | | | | | 193,120 | | |
Mortgage loan(9)
|
| |
1 hotel
|
| |
July 2020
|
| |
LIBOR(1) + 4.40%
|
| | | | 35,200 | | | | | | 38,383 | | | | | | 35,200 | | | | | | 36,177 | | |
| | | | | | | | | | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
Indebtedness
|
| |
Collateral
|
| |
Maturity
|
| |
Interest Rate
|
| |
Debt
Balance |
| |
Book Value
of Collateral |
| |
Debt
Balance |
| |
Book Value
of Collateral |
| ||||||||||||
Mortgage loan(10)
|
| |
8 hotels
|
| |
July 2020
|
| |
LIBOR(1) + 4.33%
|
| | | | 144,000 | | | | | | 168,054 | | | | | | 144,000 | | | | | | 173,678 | | |
Mortgage loan
|
| |
1 hotel
|
| |
November 2020
|
| |
6.26%
|
| | | | 91,542 | | | | | | 112,767 | | | | | | 93,433 | | | | | | 121,162 | | |
Mortgage loan(11)
|
| |
1 hotel
|
| |
November 2020
|
| |
LIBOR(1) + 2.55%
|
| | | | 25,000 | | | | | | 49,748 | | | | | | 25,000 | | | | | | 49,912 | | |
Mortgage loan(12)(13)
|
| |
17 hotels
|
| |
November 2020
|
| |
LIBOR(1) + 3.00%
|
| | | | 419,000 | | | | | | 263,998 | | | | | | 427,000 | | | | | | 282,462 | | |
Mortgage loan(14)
|
| |
2 hotels
|
| |
March 2021
|
| |
LIBOR(1) + 2.75%
|
| | | | 240,000 | | | | | | 235,705 | | | | | | — | | | | | | — | | |
Mortgage loan(15)
|
| |
1 hotel
|
| |
February 2022
|
| |
LIBOR(1) + 3.90%
|
| | | | 145,000 | | | | | | 189,982 | | | | | | — | | | | | | — | | |
Mortgage loan(14)
|
| |
2 hotels
|
| |
June 2022
|
| |
LIBOR(1) + 3.00%
|
| | | | — | | | | | | — | | | | | | 178,099 | | | | | | 245,984 | | |
Mortgage loan
|
| |
1 hotel
|
| |
November 2022
|
| |
LIBOR(1) + 2.00%
|
| | | | 97,000 | | | | | | 186,400 | | | | | | 97,000 | | | | | | 194,886 | | |
Mortgage loan(7)
|
| |
1 hotel
|
| |
December 2022
|
| |
LIBOR(1) + 2.25%
|
| | | | 16,100 | | | | | | 27,498 | | | | | | — | | | | | | — | | |
Mortgage loan
|
| |
1 hotel
|
| |
May 2023
|
| |
5.46%
|
| | | | 51,843 | | | | | | 83,824 | | | | | | 52,843 | | | | | | 79,124 | | |
Mortgage loan
|
| |
1 hotel
|
| |
June 2023
|
| |
LIBOR(1) + 2.45%
|
| | | | 73,450 | | | | | | 107,212 | | | | | | 73,450 | | | | | | 110,592 | | |
Mortgage loan
|
| |
1 hotel
|
| |
January 2024
|
| |
5.49%
|
| | | | 6,759 | | | | | | 8,112 | | | | | | 6,883 | | | | | | 8,694 | | |
Mortgage loan
|
| |
1 hotel
|
| |
January 2024
|
| |
5.49%
|
| | | | 9,865 | | | | | | 19,166 | | | | | | 10,045 | | | | | | 20,516 | | |
Mortgage loan
|
| |
1 hotel
|
| |
May 2024
|
| |
4.99%
|
| | | | 6,292 | | | | | | 6,896 | | | | | | 6,414 | | | | | | 7,153 | | |
Mortgage loan(2)
|
| |
1 hotel
|
| |
June 2024
|
| |
LIBOR(1) + 2.00%
|
| | | | 8,881 | | | | | | 7,416 | | | | | | — | | | | | | — | | |
Mortgage loan
|
| |
3 hotels
|
| |
August 2024
|
| |
5.20%
|
| | | | 64,207 | | | | | | 48,560 | | | | | | 65,242 | | | | | | 50,768 | | |
Mortgage loan
|
| |
2 hotels
|
| |
August 2024
|
| |
4.85%
|
| | | | 11,845 | | | | | | 11,727 | | | | | | 12,048 | | | | | | 10,909 | | |
Mortgage loan
|
| |
3 hotels
|
| |
August 2024
|
| |
4.90%
|
| | | | 23,683 | | | | | | 17,348 | | | | | | 24,086 | | | | | | 16,211 | | |
Mortgage loan
|
| |
2 hotels
|
| |
February 2025
|
| |
4.45%
|
| | | | 19,438 | | | | | | 10,314 | | | | | | 19,835 | | | | | | 10,423 | | |
Mortgage loan
|
| |
3 hotels
|
| |
February 2025
|
| |
4.45%
|
| | | | 50,279 | | | | | | 70,318 | | | | | | 51,304 | | | | | | 73,645 | | |
Mortgage loan
|
| |
1 hotel
|
| |
March 2025
|
| |
4.66%
|
| | | | 24,919 | | | | | | 43,577 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | $ | 4,124,003 | | | | | $ | 4,104,830 | | | | | $ | 3,966,237 | | | | | $ | 4,064,368 | | |
Premiums, net
|
| | | | | | | | | | | | | 655 | | | | | | | | | | | | 1,293 | | | | | | | | |
Deferred loan costs, net
|
| | | | | | | | | | | | | (18,140) | | | | | | | | | | | | (40,264) | | | | | | | | |
Indebtedness, net
|
| | | | | | | | | | | | $ | 4,106,518 | | | | | | | | | | | $ | 3,927,266 | | | | | | | | |
|
|
Mortgage Loan
|
| |
Principal Amount
(in thousands) |
| |
Interest Rate
|
| |
Secured Hotel Properties
|
| |||
|
A
|
| | | $ | 180,720 | | | |
LIBOR + 3.65%
|
| |
Courtyard Columbus Tipton Lakes
Courtyard Scottsdale Old Town Residence Inn Phoenix Airport SpringHill Suites Manhattan Beach SpringHill Suites Plymouth Meeting Residence Inn Las Vegas Hughes Center Residence Inn Newark |
|
|
Mortgage Loan
|
| |
Principal Amount
(in thousands) |
| |
Interest Rate
|
| |
Secured Hotel Properties
|
| |||
|
B
|
| | | $ | 174,400 | | | |
LIBOR + 3.39%
|
| |
Courtyard Newark
SpringHill Suites BWI Courtyard Oakland Airport Courtyard Plano Legacy Residence Inn Plano TownePlace Suites Manhattan Beach Courtyard Basking Ridge |
|
|
C
|
| | | $ | 221,040 | | | |
LIBOR + 3.73%
|
| |
Sheraton San Diego Mission Valley
Sheraton Bucks County Hilton Ft. Worth Hyatt Regency Coral Gables Hilton Minneapolis |
|
|
D
|
| | | $ | 262,640 | | | |
LIBOR + 4.02%
|
| |
Hilton Santa Fe
Embassy Suites Dulles Marriott Beverly Hills One Ocean Marriott Suites Dallas Market Center |
|
| E(1) | | | | $ | 216,320 | | | |
LIBOR + 4.36%
|
| |
Marriott Memphis East
Embassy Suites Philadelphia Airport Sheraton Anchorage Lakeway Resort & Spa Marriott Fremont |
|
|
F
|
| | | $ | 215,120 | | | |
LIBOR + 3.68%
|
| |
W Atlanta Downtown
Embassy Suites Flagstaff Embassy Suites Walnut Creek Marriott Bridgewater Marriott Durham Research Triangle Park |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Interest expense and amortization of premium and loan costs
|
| | | $ | 232 | | | | | $ | 277 | | | | | $ | 1,953 | | |
|
2020
|
| | | $ | 3,279,403 | | |
|
2021
|
| | | | 5,485 | | |
|
2022
|
| | | | 503,868 | | |
|
2023
|
| | | | 126,875 | | |
|
2024
|
| | | | 124,705 | | |
|
Thereafter
|
| | | | 83,667 | | |
|
Total
|
| | | $ | 4,124,003 | | |
|
Cash
|
| | | $ | 8,250 | | |
|
Note receivable – construction financing
|
| | | | 3,543 | | |
|
Note receivable – certificate of occupancy
|
| | | | 4,047 | | |
|
Other asset – future ownership rights of parking parcel
|
| | | | 4,100 | | |
|
Other asset – free use of parking easement prior to development commencement
|
| | | | 235 | | |
|
Other asset – reimbursement of parking fees while parking parcel is in development
|
| | | | 462 | | |
|
Total
|
| | | $ | 20,637 | | |
| | |
Interest Rate
|
| |
December 31, 2019
|
| ||||||
Construction Financing Note(1) | | | | | | | | | | | | | |
Face amount
|
| | | | 7.0% | | | | | $ | 4,000 | | |
Discount(2) | | | | | | | | | | | (402) | | |
| | | | | | | | | | | 3,598 | | |
Certificate of Occupancy Note(3) | | | | | | | | | | | | | |
Face amount
|
| | | | 7.0% | | | | | $ | 5,250 | | |
Discount(4) | | | | | | | | | | | (1,139) | | |
| | | | | | | | | | | 4,111 | | |
Note receivable, net
|
| | | | | | | | | $ | 7,709 | | |
| | |
Interest Rate
|
| |
December 31,
2019 |
| ||||||
Future ownership rights of parking parcel
|
| | | | 7.0% | | | | | $ | 4,100 | | |
Imputed accrued interest
|
| | | | | | | | | | 72 | | |
| | | | | | | | | | | 4,172(1) | | |
Free use of parking easement prior to development commencement
|
| | | | 7.0% | | | | | $ | 235 | | |
Accumulated amortization
|
| | | | | | | | | | (118) | | |
| | | | | | | | | | | 117(1) | | |
Reimbursement of parking fees while parking parcel is in development(2)
|
| | | | 7.0% | | | | | $ | 462 | | |
Accumulated amortization
|
| | | | | | | | | | — | | |
| | | | | | | | | | | 462(1) | | |
Total
|
| | | | | | | | | $ | 4,751 | | |
| | |
Year Ended December 31,
|
| ||||||
| | |
2019
|
| |
2018
|
| |
2017
|
|
Interest rate caps: | | | | | | | | | | |
Notional amount (in thousands)
|
| |
$1,051,050
(1)
|
| |
$3,614,618
(1)
|
| |
$2,539,700(1)
|
|
Strike rate low end of range
|
| |
1.50%
|
| |
1.50%
|
| |
1.50%
|
|
Strike rate high end of range
|
| |
4.88%
|
| |
5.71%
|
| |
5.84%
|
|
Effective date range
|
| |
January 2019 – November 2019
|
| |
January 2018 – November 2018
|
| |
February 2017 – October 2017
|
|
Termination date range
|
| |
June 2020 – February 2022
|
| |
January 2019 – November 2020
|
| |
February 2018 – November 2019
|
|
Total cost (in thousands)
|
| |
$1,112
|
| |
$3,143
|
| |
$871
|
|
Interest rate floors: | | | | | | | | | | |
Notional amount (in thousands)
|
| |
$6,000,000(1)
|
| |
$12,025,000(1)
|
| |
$10,750,000(1)
|
|
Strike rate low end of range
|
| |
1.63%
|
| |
1.25%
|
| |
1.00%
|
|
Strike rate high end of range
|
| |
1.63%
|
| |
2.00%
|
| |
1.50%
|
|
Effective date range
|
| |
January 2019
|
| |
July 2018 – November 2018
|
| |
September 2017 – December 2017
|
|
Termination date range
|
| |
March 2019
|
| |
September 2019 – November 2021
|
| |
March 2019 – June 2019
|
|
Total cost (in thousands)
|
| |
$225
|
| |
$432
|
| |
$388
|
|
| | |
December 31, 2019
|
| |
December 31, 2018
|
|
Interest rate caps: | | | | | | | |
Notional amount (in thousands)
|
| |
$3,799,740
(1)
|
| |
$3,953,718(1)
|
|
Strike rate low end of range
|
| |
1.50%
|
| |
1.50%
|
|
Strike rate high end of range
|
| |
5.22%
|
| |
5.71%
|
|
Termination date range
|
| |
February 2020 – February 2022
|
| |
January 2019 – November 2020
|
|
Aggregate principle balance on corresponding mortgage loans (in thousands)
|
| |
$3,666,331
|
| |
$3,521,872
|
|
Interest rate floors: | | | | | | | |
Notional amount (in thousands)
|
| |
$12,025,000
(1)
|
| |
$28,775,000(1)
|
|
Strike rate low end of range
|
| |
(0.25)%
|
| |
(0.25)%
|
|
Strike rate high end of range
|
| |
1.63%
|
| |
2.00%
|
|
Termination date range
|
| |
March 2020 – November 2021
|
| |
March 2019 – November 2021
|
|
| | |
Quoted
Market Prices (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Counter-party
and Cash Collateral Netting(1) |
| |
Total
|
| |||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | — | | | | | $ | 42 | | | | | $ | — | | | | | $ | 257 | | | | | $ | 299(2) | | |
Interest rate derivatives – caps
|
| | | | — | | | | | | 47 | | | | | | — | | | | | | — | | | | | | 47(2) | | |
Credit default swaps
|
| | | | — | | | | | | (1,579) | | | | | | — | | | | | | 2,924 | | | | | | 1,345(2) | | |
| | | | | — | | | | | | (1,490) | | | | | | — | | | | | | 3,181 | | | | | | 1,691 | | |
Non-derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | | 14,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,591(3) | | |
Total
|
| | | $ | 14,591 | | | | | $ | (1,490) | | | | | $ | — | | | | | $ | 3,181 | | | | | $ | 16,282 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit default swaps
|
| | | | — | | | | | | (1,092) | | | | | | — | | | | | | 1,050 | | | | | | (42)(4) | | |
Net
|
| | | $ | 14,591 | | | | | $ | (2,582) | | | | | $ | — | | | | | $ | 4,231 | | | | | $ | 16,240 | | |
December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | — | | | | | $ | 255 | | | | | $ | — | | | | | $ | 208 | | | | | $ | 463(2) | | |
Interest rate derivatives – caps
|
| | | | — | | | | | | 601 | | | | | | — | | | | | | — | | | | | | 601(2) | | |
Credit default swaps
|
| | | | — | | | | | | 520 | | | | | | — | | | | | | 812 | | | | | | 1,332(2) | | |
| | | | | — | | | | | | 1,376 | | | | | | — | | | | | | 1,020 | | | | | | 2,396 | | |
Non-derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | | 21,816 | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,816(3) | | |
Total
|
| | | $ | 21,816 | | | | | $ | 1,376 | | | | | $ | — | | | | | $ | 1,020 | | | | | $ | 24,212 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit default swaps
|
| | | | — | | | | | | — | | | | | | — | | | | | | (50) | | | | | $ | (50)(4) | | |
Net
|
| | | $ | 21,816 | | | | | $ | 1,376 | | | | | $ | — | | | | | $ | 970 | | | | | $ | 24,162 | | |
|
| | |
Gain (Loss) Recognized in Income
|
| |||||||||||||||
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Derivative assets: | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | (438) | | | | | $ | (488) | | | | | $ | (2,435) | | |
Interest rate derivatives – caps
|
| | | | (1,666) | | | | | | (2,678) | | | | | | (758) | | |
Credit default swaps
|
| | | | (2,098)(4) | | | | | | 703(4) | | | | | | (4,201)(4) | | |
Options on futures contracts
|
| | | | — | | | | | | — | | | | | | (116) | | |
Non-derivative assets:
|
| | | | | | | | | | | | | | | | | | |
Equity
|
| | | | 1,980 | | | | | | (924) | | | | | | (3,678) | | |
Total
|
| | | | (2,222) | | | | | | (3,387) | | | | | | (11,188) | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | | | | | | | | | |
Credit default swaps
|
| | | | (1,092) | | | | | | 285 | | | | | | — | | |
Net
|
| | | $ | (3,314) | | | | | $ | (3,102) | | | | | $ | (11,188) | | |
Total combined | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives – floors
|
| | | $ | 362 | | | | | $ | (488) | | | | | $ | (2,435) | | |
Interest rate derivatives – caps
|
| | | | (1,666) | | | | | | (2,678) | | | | | | (758) | | |
Credit default swaps
|
| | | | (3,190) | | | | | | 988 | | | | | | (36) | | |
Options on futures contracts
|
| | | | — | | | | | | — | | | | | | 427 | | |
Total derivatives
|
| | | | (4,494)(1) | | | | | | (2,178)(1) | | | | | | (2,802)(1) | | |
Realized gain (loss) on credit default swaps
|
| | | | —(2)(4) | | | | | | —(2)(4) | | | | | | (4,165)(2)(4) | | |
Realized gain (loss) on options on futures contracts
|
| | | | (800)(2) | | | | | | —(2) | | | | | | (543)(2) | | |
Unrealized gain (loss) on marketable securities
|
| | | | 1,896(3) | | | | | | (1,013)(3) | | | | | | (4,649)(3) | | |
Realized gain (loss) on marketable securities
|
| | | | 84(2) | | | | | | 89(2) | | | | | | 971(2) | | |
Net
|
| | | $ | (3,314) | | | | | $ | (3,102) | | | | | $ | (11,188) | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Carrying
Value |
| |
Estimated
Fair Value |
|
Financial assets and liabilities measured at fair value: | | | | | | | | | | | | | |
Marketable securities
|
| |
$14,591
|
| |
$14,591
|
| |
$21,816
|
| |
$21,816
|
|
Derivative assets, net
|
| |
1,691
|
| |
1,691
|
| |
2,396
|
| |
2,396
|
|
Derivative liabilities, net
|
| |
42
|
| |
42
|
| |
50
|
| |
50
|
|
Financial assets not measured at fair value: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| |
$262,636
|
| |
$262,636
|
| |
$319,210
|
| |
$319,210
|
|
Restricted cash
|
| |
135,571
|
| |
135,571
|
| |
120,602
|
| |
120,602
|
|
Accounts receivable, net
|
| |
39,638
|
| |
39,638
|
| |
37,060
|
| |
37,060
|
|
Notes receivable, net
|
| |
7,709
|
| |
$7,323 to
$8,095 |
| |
—
|
| |
—
|
|
Due from related parties, net
|
| |
3,019
|
| |
3,019
|
| |
—
|
| |
—
|
|
Due from third-party hotel managers
|
| |
17,368
|
| |
17,368
|
| |
21,760
|
| |
21,760
|
|
Financial liabilities not measured at fair value: | | | | | | | | | | | | | |
Indebtedness
|
| |
$4,124,658
|
| |
$3,881,453 to
$4,290,027 |
| |
$3,967,530
|
| |
$3,773,343 to
$4,170,538 |
|
Accounts payable and accrued expenses
|
| |
134,341
|
| |
134,341
|
| |
136,757
|
| |
136,757
|
|
Dividends and distributions payable
|
| |
20,849
|
| |
20,849
|
| |
26,794
|
| |
26,794
|
|
Due to Ashford Inc., net
|
| |
6,570
|
| |
6,570
|
| |
23,034
|
| |
23,034
|
|
Due to related parties, net
|
| |
—
|
| |
—
|
| |
1,477
|
| |
1,477
|
|
Due to third-party hotel managers
|
| |
2,509
|
| |
2,509
|
| |
2,529
|
| |
2,529
|
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Income (loss) allocated to common stockholders – basic and diluted: | | | | | | | | | | | | | | | | | | | |
Income (loss) attributable to the Company
|
| | | $ | (113,635) | | | | | $ | (126,966) | | | | | $ | (67,008) | | |
Less: Dividends on preferred stock
|
| | | | (42,577) | | | | | | (42,577) | | | | | | (44,761) | | |
Less: Extinguishment of issuance costs upon redemption of preferred
stock |
| | | | — | | | | | | — | | | | | | (10,799) | | |
Less: Dividends on common stock
|
| | | | (29,840) | | | | | | (47,057) | | | | | | (45,752) | | |
Less: Dividends on unvested performance stock units
|
| | | | (475) | | | | | | (50) | | | | | | (393) | | |
Less: Dividends on unvested restricted shares
|
| | | | (801) | | | | | | (844) | | | | | | (959) | | |
Undistributed income (loss) allocated to common stockholders
|
| | | | (187,328) | | | | | | (217,494) | | | | | | (169,672) | | |
Add back: Dividends on common stock
|
| | | | 29,840 | | | | | | 47,057 | | | | | | 45,752 | | |
Distributed and undistributed income (loss) allocated to common stockholders – basic and diluted
|
| | | $ | (157,488) | | | | | $ | (170,437) | | | | | $ | (123,920) | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic and diluted
|
| | | | 9,984 | | | | | | 9,728 | | | | | | 9,521 | | |
Basic income (loss) per share: | | | | | | | | | | | | | | | | | | | |
Net income (loss) allocated to common stockholders per share
|
| | | $ | (15.77) | | | | | $ | (17.52) | | | | | $ | (13.02) | | |
Diluted income (loss) per share: | | | | | | | | | | | | | | | | | | | |
Net income (loss) allocated to common stockholders per share
|
| | | $ | (15.77) | | | | | $ | (17.52) | | | | | $ | (13.02) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Income (loss) allocated to common stockholders is not adjusted for: | | | | | | | | | | | | | | | | | | | |
Income (loss) allocated to unvested restricted shares
|
| | | $ | 801 | | | | | $ | 844 | | | | | $ | 959 | | |
Income (loss) allocated to unvested performance stock units
|
| | | | 475 | | | | | | 50 | | | | | | 393 | | |
Income (loss) attributable to noncontrolling interest in operating partnership
|
| | | | (28,932) | | | | | | (29,313) | | | | | | (21,642) | | |
Total | | | | $ | (27,656) | | | | | $ | (28,419) | | | | | $ | (20,290) | | |
Weighted average diluted shares are not adjusted for: | | | | | | | | | | | | | | | | | | | |
Effect of unvested restricted shares
|
| | | | 7 | | | | | | 11 | | | | | | 38 | | |
Effect of unvested performance stock units
|
| | | | 7 | | | | | | 25 | | | | | | 26 | | |
Effect of assumed conversion of operating partnership units
|
| | | | 1,908 | | | | | | 1,760 | | | | | | 1,734 | | |
Total
|
| | |
|
1,922
|
| | | |
|
1,796
|
| | | |
|
1,798
|
| |
| | | | | |
Year Ended December 31,
|
| |||||||||||||||
Type
|
| |
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Performance LTIP units
|
| | Advisory services fee | | | | $ | 3,594 | | | | | $ | 6,797 | | | | | $ | 1,785 | | |
LTIP units
|
| | Advisory services fee | | | | | 3,264 | | | | | | 3,508 | | | | | | 2,800 | | |
LTIP units – independent directors
|
| | Corporate, general and administrative | | | | | 446 | | | | | | 536 | | | | | | 475 | | |
| | | | | | | $ | 7,304 | | | | | $ | 10,841 | | | | | $ | 5,060 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
Redeemable noncontrolling interests (in thousands)
|
| | | $ | 69,870 | | | | | $ | 80,743 | | |
Cumulative adjustments to redeemable noncontrolling interests(1) (in thousands)
|
| | | | 155,536 | | | | | | 146,091 | | |
Ownership percentage of operating partnership
|
| | | | 15.92% | | | | | | 14.64% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Allocated net (income) loss to the redeemable noncontrolling interests
|
| | | $ | 28,932 | | | | | $ | 29,313 | | | | | $ | 21,642 | | |
Aggregate cash distributions to holders of common units and LTIP units
|
| | | | 6,572 | | | | | | 8,789 | | | | | | 10,007 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Outstanding at beginning of year
|
| | | | 1,992 | | | | | | 1,960 | | | | | | 1,944 | | |
LTIP units issued
|
| | | | 34 | | | | | | 48 | | | | | | 70 | | |
Performance LTIP units issued
|
| | | | 21 | | | | | | 58 | | | | | | 118 | | |
Performance LTIP units canceled
|
| | | | — | | | | | | (74) | | | | | | — | | |
Common units issued for hotel acquisition
|
| | | | 147 | | | | | | — | | | | | | — | | |
Common units converted to common stock
|
| | | | — | | | | | | — | | | | | | (2) | | |
Conversion factor adjustment
|
| | | | — | | | | | | — | | | | | | (170) | | |
Outstanding at end of year
|
| | | | 2,194 | | | | | | 1,992 | | | | | | 1,960 | | |
Common units convertible/redeemable at end of year
|
| | | | 1,857 | | | | | | 1,665 | | | | | | 1,632 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Common shares issued
|
| | | | — | | | | | | 243 | | | | | | — | | |
Gross proceed received
|
| | | $ | — | | | | | $ | 15,522 | | | | | $ | — | | |
Commissions and other expenses
|
| | | | — | | | | | | 194 | | | | | | — | | |
Net proceeds
|
| | | $ | — | | | | | $ | 15,328 | | | | | $ | — | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Common stock
|
| | | $ | 31,116 | | | | | $ | 47,951 | | | | | $ | 47,104 | | |
Preferred stocks: | | | | | | | | | | | | | | | | | | | |
Series A Cumulative Preferred Stock
|
| | | | — | | | | | | — | | | | | | 2,539 | | |
Series D Cumulative Preferred Stock
|
| | | | 5,048 | | | | | | 5,047 | | | | | | 18,211 | | |
Series F Cumulative Preferred Stock
|
| | | | 8,849 | | | | | | 8,849 | | | | | | 8,849 | | |
Series G Cumulative Preferred Stock
|
| | | | 11,430 | | | | | | 11,431 | | | | | | 11,430 | | |
Series H Cumulative Preferred Stock
|
| | | | 7,125 | | | | | | 7,125 | | | | | | 2,494 | | |
Series I Cumulative Preferred Stock
|
| | | | 10,125 | | | | | | 10,125 | | | | | | 1,238 | | |
Total dividends declared
|
| | | $ | 73,693 | | | | | $ | 90,528 | | | | | $ | 91,865 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Carrying value of noncontrolling interests
|
| | | $ | 504 | | | | | $ | 616 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
(Income) loss allocated to noncontrolling interests in
consolidated entities |
| | | $ | 112 | | | | | $ | 30 | | | | | $ | 110 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Advisory services fee
|
| | | $ | 6,268 | | | | | $ | 6,698 | | | | | $ | 4,774 | | |
Management fees
|
| | | | 768 | | | | | | 1,159 | | | | | | 645 | | |
Corporate, general and administrative–Premier
|
| | | | 350 | | | | | | — | | | | | | — | | |
Corporate, general and administrative–independent directors
|
| | | | 90 | | | | | | — | | | | | | 90 | | |
| | | | $ | 7,476 | | | | | $ | 7,857 | | | | | $ | 5,509 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Units
|
| |
Weighted
Average Price at Grant |
| |
Units
|
| |
Weighted
Average Price at Grant |
| |
Units
|
| |
Weighted
Average Price at Grant |
| ||||||||||||||||||
Outstanding at beginning of year
|
| | | | 171 | | | | | $ | 65.60 | | | | | | 208 | | | | | $ | 70.30 | | | | | | 163 | | | | | $ | 83.00 | | |
Restricted shares granted
|
| | | | 134 | | | | | | 53.60 | | | | | | 91 | | | | | | 66.40 | | | | | | 127 | | | | | | 64.60 | | |
Restricted shares vested
|
| | | | (86) | | | | | | 65.00 | | | | | | (123) | | | | | | 74.10 | | | | | | (76) | | | | | | 88.20 | | |
Restricted shares forfeited
|
| | | | (6) | | | | | | 58.20 | | | | | | (5) | | | | | | 64.10 | | | | | | (6) | | | | | | 67.30 | | |
Outstanding at end of year
|
| | | | 213 | | | | | $ | 58.60 | | | | | | 171 | | | | | $ | 65.60 | | | | | | 208 | | | | | $ | 70.30 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Advisory services fee
|
| | | $ | 4,937 | | | | | $ | 8,241 | | | | | $ | 1,718 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
Units
|
| |
Weighted
Average Price at Grant |
| |
Units
|
| |
Weighted
Average Price at Grant |
| |
Units
|
| |
Weighted
Average Price at Grant |
| ||||||||||||||||||
Outstanding at beginning of year
|
| | | | 77 | | | | | $ | 63.10 | | | | | | 82 | | | | | $ | 60.70 | | | | | | 34 | | | | | $ | 63.80 | | |
PSUs granted
|
| | | | 81 | | | | | | 53.60 | | | | | | 53 | | | | | | 66.40 | | | | | | 48 | | | | | | 58.50 | | |
PSUs vested
|
| | | | — | | | | | | — | | | | | | (33) | | | | | | 61.90 | | | | | | — | | | | | | — | | |
PSUs canceled
|
| | | | — | | | | | | — | | | | | | (25) | | | | | | 63.80 | | | | | | — | | | | | | — | | |
Outstanding at end of year
|
| | | | 158 | | | | | $ | 58.20 | | | | | | 77 | | | | | $ | 63.10 | | | | | | 82 | | | | | $ | 60.70 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Hotel management fees, including incentive hotel management fees
|
| | | $ | 27,205 | | | | | $ | 30,890 | | | | | $ | 30,629 | | |
Market service and project management fees
|
| | | | — | | | | | | 11,148 | | | | | | 21,315 | | |
Corporate general and administrative
|
| | | | 6,014 | | | | | | 5,872 | | | | | | 5,652 | | |
Total | | | | $ | 33,219 | | | | | $ | 47,910 | | | | | $ | 57,596 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Advisory services fee | | | | | | | | | | | | | | | | | | | |
Base advisory fee
|
| | | $ | 36,269 | | | | | $ | 35,526 | | | | | $ | 34,650 | | |
Reimbursable expenses(1)
|
| | | | 9,300 | | | | | | 8,351 | | | | | | 7,472 | | |
Equity-based compensation(2)
|
| | | | 18,063 | | | | | | 25,245 | | | | | | 11,077 | | |
Total advisory services fee
|
| | | $ | 63,632 | | | | | $ | 69,122 | | | | | $ | 53,199 | | |
| | | | | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
Company
|
| |
Product or Service
|
| |
Total
|
| |
Investments
in Hotel Properties, net(1) |
| |
Indebtedness,
net(2) |
| |
Other
Hotel Revenue |
| |
Other
Hotel Expenses |
| |
Management
Fees |
| ||||||||||||||||||
AIM
|
| | Cash management services | | | | $ | 1,206 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Ashford LLC
|
| | Insurance claims services | | | | | 75 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ashford Securities
|
| | Broker/Dealer | | | | | 896 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J&S Audio Visual
|
| | Audio visual commissions | | | | | 7,365 | | | | | | — | | | | | | — | | | | | | 7,365 | | | | | | — | | | | | | — | | |
J&S Audio Visual
|
| | Equipment | | | | | 24 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lismore Capital
|
| | Debt placement services | | | | | 1,294 | | | | | | — | | | | | | (1,215) | | | | | | — | | | | | | — | | | | | | — | | |
Lismore Capital
|
| | Broker services | | | | | 427 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
OpenKey
|
| | Mobile key app | | | | | 112 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 109 | | | | | | — | | |
Premier
|
| | Project management services | | | | | 20,004 | | | | | | 18,281 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pure Wellness
|
| | Hypoallergenic premium rooms | | | | | 1,021 | | | | | | 599 | | | | | | — | | | | | | — | | | | | | 422 | | | | | | — | | |
Remington Hotels
|
| | Hotel management services(3) | | | | | 9,152 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,356 | | | | | | 3,796 | | |
| | | | | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
Company
|
| |
Product or Service
|
| |
Total
|
| |
Property
Taxes, Insurance and Other |
| |
Advisory
Services Fee |
| |
Corporate,
General and Administrative |
| |
Gain (Loss)
on Sale of Assets and Hotel Properties |
| |
Write-off of
Premiums, Loan Costs and Exit Fees |
| ||||||||||||||||||
AIM
|
| | Cash management services | | | | $ | 1,206 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,206 | | | | | $ | — | | | | | $ | — | | |
Ashford LLC
|
| | Insurance claims services | | | | | 75 | | | | | | 75 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ashford Securities
|
| | Broker/Dealer | | | | | 896 | | | | | | — | | | | | | — | | | | | | 896 | | | | | | — | | | | | | — | | |
J&S Audio Visual
|
| | Audio visual commissions | | | | | 7,365 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J&S Audio Visual
|
| | Equipment | | | | | 24 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lismore Capital
|
| | Debt placement services | | | | | 1,294 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79 | | |
Lismore Capital
|
| | Broker services | | | | | 427 | | | | | | — | | | | | | — | | | | | | — | | | | | | 427 | | | | | | — | | |
OpenKey
|
| | Mobile key app | | | | | 112 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Premier
|
| | Project management services | | | | | 20,004 | | | | | | — | | | | | | 1,723 | | | | | | — | | | | | | — | | | | | | — | | |
Pure Wellness
|
| | Hypoallergenic premium rooms | | | | | 1,021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Remington Hotels
|
| | Hotel management services | | | | | 9,152 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
Company
|
| |
Product or Service
|
| |
Total
|
| |
Investments
in Hotel Properties, net(1) |
| |
Indebtedness,
net(2) |
| |
Other
Revenue |
| |
Other
Hotel Expenses |
| |
Corporate,
General and Administrative |
| ||||||||||||||||||
AIM
|
| | Cash management services | | | | $ | 1,156 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,156 | | |
Ashford LLC
|
| | Insurance claims services | | | | | 76 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 76 | | |
J&S Audio Visual
|
| | Audio visual commissions | | | | | 3,569 | | | | | | — | | | | | | — | | | | | | 3,569 | | | | | | — | | | | | | — | | |
J&S Audio Visual
|
| | Equipment | | | | | 925 | | | | | | 925 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lismore Capital
|
| | Debt placement services | | | | | 5,094 | | | | | | — | | | | | | (5,094) | | | | | | — | | | | | | — | | | | | | — | | |
OpenKey
|
| | Mobile key app | | | | | 105 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 102 | | | | | | — | | |
Premier
|
| | Project management services | | | | | 7,677 | | | | | | 7,677 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pure Wellness
|
| | Hypoallergenic premium rooms | | | | | 2,436 | | | | | | 2,412 | | | | | | — | | | | | | — | | | | | | 24 | | | | | | — | | |
| | | | | |
Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||||||||
Company
|
| |
Product or Service
|
| |
Total
|
| |
Investments
in Hotel Properties, net(1) |
| |
Indebtedness,
net(2) |
| |
Other
Revenue |
| |
Other
Hotel Expenses |
| |
Corporate,
General and Administrative |
| ||||||||||||||||||
AIM
|
| | Cash management services | | | | $ | 1,976 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,976 | | |
J&S Audio Visual
|
| | Audio visual commissions | | | | | 66 | | | | | | — | | | | | | — | | | | | | 66 | | | | | | — | | | | | | — | | |
Lismore Capital
|
| | Debt placement services | | | | | 913 | | | | | | — | | | | | | (913) | | | | | | — | | | | | | — | | | | | | — | | |
OpenKey
|
| | Mobile key app | | | | | 60 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60 | | | | | | — | | |
Pure Wellness
|
| | Hypoallergenic premium rooms | | | | | 1,309 | | | | | | 1,309 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
Line Item
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Other hotel expenses
|
| | | $ | 76,707 | | | | | $ | 72,095 | | | | | $ | 69,300 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Income tax (expense) benefit at federal statutory income tax
rate of 21% in 2019 and 2018 and 35% in 2017 |
| | | $ | (1,539) | | | | | $ | (4,435) | | | | | $ | (1,478) | | |
State income tax (expense) benefit, net of U.S. federal income tax benefit
|
| | | | (475) | | | | | | (698) | | | | | | 160 | | |
Permanent differences
|
| | | | (310) | | | | | | (128) | | | | | | (338) | | |
Revaluation of deferred tax assets and liabilities related to the 2017
Tax Act(1) |
| | | | — | | | | | | — | | | | | | (5,242) | | |
Provision to return adjustment entirely offset by change in valuation allowance
|
| | | | (325) | | | | | | (230) | | | | | | 957 | | |
Gross receipts and margin taxes
|
| | | | (923) | | | | | | (950) | | | | | | (913) | | |
Interest and penalties
|
| | | | 32 | | | | | | (11) | | | | | | (49) | | |
Valuation allowance
|
| | | | 2,322 | | | | | | 3,670 | | | | | | 9,121 | | |
Total income tax (expense) benefit
|
| | | $ | (1,218) | | | | | $ | (2,782) | | | | | $ | 2,218 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | (48) | | | | | $ | (1,195) | | | | | $ | 5,264 | | |
State
|
| | | | (1,329) | | | | | | (1,452) | | | | | | (722) | | |
Total current income tax (expense) benefit
|
| | | | (1,377) | | | | | | (2,647) | | | | | | 4,542 | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 126 | | | | | | (39) | | | | | | (2,192) | | |
State
|
| | | | 33 | | | | | | (96) | | | | | | (132) | | |
Total deferred income tax (expense) benefit
|
| | | | 159 | | | | | | (135) | | | | | | (2,324) | | |
Total income tax (expense) benefit
|
| | | $ | (1,218) | | | | | $ | (2,782) | | | | | $ | 2,218 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Allowance for doubtful accounts
|
| | | $ | 150 | | | | | $ | 114 | | |
Unearned income
|
| | | | 2,525 | | | | | | 1,801 | | |
Federal and state net operating losses
|
| | | | 2,458 | | | | | | 2,342 | | |
Capital loss carryforward
|
| | | | 5,436 | | | | | | — | | |
Accrued expenses
|
| | | | 1,723 | | | | | | 1,710 | | |
Prepaid expenses
|
| | | | (4,823) | | | | | | (4,848) | | |
Tax property basis less than book basis
|
| | | | (3,355) | | | | | | (1,840) | | |
Tax derivatives basis greater than book basis
|
| | | | 2,281 | | | | | | 1,612 | | |
Investment in Ashford, Inc.
|
| | | | — | | | | | | 7,197 | | |
Other
|
| | | | 194 | | | | | | 664 | | |
Deferred tax asset (liability)
|
| | | | 6,589 | | | | | | 8,752 | | |
Valuation allowance
|
| | | | (7,712) | | | | | | (10,034) | | |
Net deferred tax asset (liability)
|
| | | $ | (1,123) | | | | | $ | (1,282) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
Balance at beginning of year
|
| | | $ | 10,034 | | | | | $ | 6,232 | | | | | $ | 15,353 | | |
Additions
|
| | | | — | | | | | | 4,766 | | | | | | 2,053 | | |
Deductions
|
| | | | (2,322) | | | | | | (964) | | | | | | (11,174) | | |
Balance at end of year
|
| | | $ | 7,712 | | | | | $ | 10,034 | | | | | $ | 6,232 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Deferred franchise fees
|
| | | $ | 4,811 | | | | | $ | 4,571 | | |
Deferred loan costs
|
| | | | — | | | | | | 816 | | |
Total costs
|
| | | | 4,811 | | | | | | 5,387 | | |
Accumulated amortization
|
| | | | (1,914) | | | | | | (1,938) | | |
Deferred costs, net
|
| | | $ | 2,897 | | | | | $ | 3,449 | | |
| | |
Intangible Assets, net
|
| |
Intangible Liabilities, net
|
| ||||||||||||||||||
| | |
December 31,
|
| |
December 31,
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Cost
|
| | | $ | 797 | | | | | $ | 10,276 | | | | | $ | 2,723 | | | | | $ | 16,846 | | |
Accumulated amortization
|
| | | | — | | | | | | (452) | | | | | | (386) | | | | | | (1,363) | | |
| | | | $ | 797 | | | | | $ | 9,824 | | | | | $ | 2,337 | | | | | $ | 15,483 | | |
|
2020
|
| | | $ | 80 | | |
|
2021
|
| | | | 80 | | |
|
2022
|
| | | | 80 | | |
|
2023
|
| | | | 80 | | |
|
2024
|
| | | | 36 | | |
|
Thereafter
|
| | | | 1,981 | | |
|
Total
|
| | | $ | 2,337 | | |
| | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Full Year
|
| |||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 358,718 | | | | | $ | 415,148 | | | | | $ | 374,237 | | | | | $ | 354,656 | | | | | $ | 1,502,759 | | |
Total operating expenses
|
| | | | 334,966 | | | | | | 366,699 | | | | | | 347,161 | | | | | | 365,330 | | | | | | 1,414,156 | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | 233 | | | | | | 328 | | | | | | 2,362 | | | | | | 23,203 | | | | | | 26,126 | | |
Operating income (loss)
|
| | | $ | 23,985 | | | | | $ | 48,777 | | | | | $ | 29,438 | | | | | $ | 12,529 | | | | | $ | 114,729 | | |
Net income (loss)
|
| | | $ | (46,622) | | | | | $ | (21,352) | | | | | $ | (39,086) | | | | | $ | (35,619) | | | | | $ | (142,679) | | |
Net income (loss) attributable to the Company
|
| | | $ | (38,017) | | | | | $ | (16,282) | | | | | $ | (31,177) | | | | | $ | (28,159) | | | | | $ | (113,635) | | |
Net income (loss) attributable to common
stockholders |
| | | $ | (48,661) | | | | | $ | (26,926) | | | | | $ | (41,822) | | | | | $ | (38,803) | | | | | $ | (156,212) | | |
Diluted income (loss) attributable to common stockholders per share
|
| | | $ | (4.94) | | | | | $ | (2.73) | | | | | $ | (4.21) | | | | | $ | (3.90) | | | | | $ | (15.77)(1) | | |
Weighted average diluted common shares
|
| | | | 9,941 | | | | | | 9,994 | | | | | | 9,997 | | | | | | 9,997 | | | | | | 9,984 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 342,207 | | | | | $ | 389,164 | | | | | $ | 355,930 | | | | | $ | 343,488 | | | | | $ | 1,430,789 | | |
Total operating expenses
|
| | | | 318,945 | | | | | | 346,129 | | | | | | 326,601 | | | | | | 349,175 | | | | | | 1,340,850 | | |
Gain (loss) on sale of assets and hotel properties
|
| | | | (9) | | | | | $ | 412 | | | | | $ | (9) | | | | | $ | 81 | | | | | $ | 475 | | |
Operating income (loss)
|
| | | $ | 23,253 | | | | | $ | 43,447 | | | | | $ | 29,320 | | | | | $ | (5,606) | | | | | $ | 90,414 | | |
Net income (loss)
|
| | | $ | (32,649) | | | | | $ | (23,351) | | | | | $ | (34,261) | | | | | $ | (66,048) | | | | | $ | (156,309) | | |
Net income (loss) attributable to the Company
|
| | | $ | (26,271) | | | | | $ | (18,306) | | | | | $ | (27,589) | | | | | $ | (54,800) | | | | | $ | (126,966) | | |
Net income (loss) attributable to common
stockholders |
| | | $ | (36,915) | | | | | $ | (28,950) | | | | | $ | (38,234) | | | | | $ | (65,444) | | | | | $ | (169,543) | | |
Diluted income (loss) attributable to common stockholders per share
|
| | | $ | (3.91) | | | | | $ | (3.02) | | | | | $ | (3.96) | | | | | $ | (6.58) | | | | | $ | (17.52)(1) | | |
Weighted average diluted common shares
|
| | | | 9,537 | | | | | | 9,689 | | | | | | 9,747 | | | | | | 9,932 | | | | | | 9,728 | | |