UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 40-F
☒ Registration statement pursuant to Section 12 of the Securities Exchange Act of 1934
or
☐ Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended _______________
Commission File Number ______________
ORLA MINING LTD.
(Exact name of Registrant as specified in its charter)
Canada | 1040 | N/A | ||||
(Province or other jurisdiction of
incorporation or organization) |
(Primary Standard Industrial
Classification Code Number) |
(I.R.S. Employer
Identification Number) |
Suite 202, 595 Howe Street
Vancouver, British Columbia, V6C 2T5, Canada
(604) 564-1852
(Address and telephone number of Registrant’s principal executive offices)
C T Corporation System
28 Liberty Street
New York, New York 10005
(212) 894-8940
(Name, address (including zip code) and telephone number (including area code) of agent for service in the United States)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) |
Name of each exchange
on which registered |
||
Common Shares, no par value | ORLA | NYSE American |
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
For annual reports, indicate by check mark the information filed with this Form:
¨ Annual information form ¨ Audited annual financial statements
Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report: N/A
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ¨ YES x NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ¨ YES ¨ NO
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
Emerging growth company x
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report ¨
†The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
EXPLANATORY NOTE
Orla Mining Ltd. (the “Company”) is a Canadian public company whose common shares are listed on the Toronto Stock Exchange. The Company is eligible to file its registration statement pursuant to Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), on Form 40-F pursuant to the multi-jurisdictional disclosure system of the Exchange Act. The Company is a “foreign private issuer” as defined in Rule 3b-4 under the Exchange Act. Equity securities of the Company are accordingly exempt from Sections 14(a), 14(b), 14(c), 14(f) and 16 of the Exchange Act pursuant to Rule 3a12-3.
References to the “Registrant” or “Company” in this Registration Statement mean Orla Mining Ltd. and its subsidiaries, unless the context suggests otherwise.
PRINCIPAL DOCUMENTS
Each of the documents that is filed as an exhibit to this Registration Statement, as set forth in the Exhibit Index attached hereto, is incorporated by reference herein.
In accordance with General Instruction B.(1) of Form 40-F, the Registrant hereby incorporates by reference Exhibits 99.1 through 99.107, inclusive, as set forth in the Exhibit Index attached hereto.
In accordance with General Instruction D.(9) of Form 40-F, the Registrant has filed written consents of certain experts named in the foregoing Exhibits as Exhibit 99.89 to Exhibit 99.106, inclusive, as set forth in the Exhibit Index attached hereto and as required by General Instruction D.(9) of Form 40-F.
FORWARD-LOOKING STATEMENTS
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Exchange Act, the Private Securities Litigation Reform Act of 1995 or in rules and releases made by the United States Securities and Exchange Commission (“SEC”), all as may be amended from time to time, as well as Canadian securities legislation and all other applicable securities legislation (referred to herein as “forward-looking statements”). Forward-looking statements are included to provide information about management’s current expectations and plans that allows investors and others to get a better understanding of the Company’s operating environment, business operations and financial performance and condition.
Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential”, “possible” or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved (or the negative of any of these terms and similar expressions) are not statements of fact and may be forward-looking statements.
Forward-looking statements are necessarily based upon a number of factors and assumptions that, if untrue, could cause actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such statements. Forward-looking statements are based upon a number of estimates and assumptions that, while considered reasonable by the Company at this time, are inherently subject to significant business, economic and competitive uncertainties and contingencies that may cause the Company’s actual financial results, performance, or achievements to be materially different from those expressed or implied herein. Some of the material factors or assumptions used to develop forward-looking statements include, without limitation, the future price of gold, anticipated costs and the Company’s ability to fund its programs, the Company’s ability to carry on exploration and development activities, the Company’s ability to meet obligations under property agreements, the timing and results of drilling programs, the discovery of mineral resources and mineral reserves on the Company’s mineral properties, the timely receipt of required approvals and permits, including those approvals and permits required for successful project permitting, construction and operation of projects, the costs of operating and exploration expenditures, the Company’s ability to operate in a safe, efficient and effective manner and the Company’s ability to obtain financing as and when required and on reasonable terms.
Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those expressed or implied. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Certain important factors that could cause actual results, performance or achievements to differ materially from those in the forward-looking statements include, among others: (i) access to additional capital; (ii) uncertainty and variations in the estimation of mineral resources and mineral reserves; (iii) health, safety and environmental risks; (iv) success of exploration, development and operations activities; (v) risks relating to foreign operations and expropriation or nationalization of mining operations; (vi) delays in obtaining or failure to obtain governmental permits, or non-compliance with permits; (vii) delays in getting access from surface rights owners; (viii) uncertainty in estimates in production, capital and operation costs and potential of production and cost overruns; (ix) the impact of Panamanian or Mexican laws regarding foreign investment; (x) the fluctuating price of gold; (xi) assessments by taxation authorities in multiple jurisdictions; (xii) uncertainties related to title to mineral properties; (xiii) the Company’s ability to identify, complete and successfully integrate acquisitions; (xiv) global health emergencies, and (xv) volatility in the market price of the Company’s securities.
This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Although the Company believes its expectations are based upon reasonable assumptions and have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. See the section entitled “Risk Factors” in the Company's most recently filed Annual Information Form (the “AIF”) filed as Exhibit 99.36 to this Registration Statement and its management's discussion and analysis for the three and nine months ended September 30, 2020 filed as Exhibit 99.03 to this Registration Statement.
Investors are cautioned not to put undue reliance on forward-looking statements. The forward-looking statements contained herein are made as of the date hereof and, accordingly, are subject to change after such date. The Company disclaims any intent or obligation to update publicly or otherwise revise any forward-looking statements or the foregoing list of assumptions or factors, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws. Investors are urged to read the Company’s subsequent filings with Canadian securities regulatory agencies, which can be viewed online under the Company’s profile on the System for Electronic Document Analysis and Retrieval (“SEDAR”) at www.sedar.com.
DIFFERENCES IN UNITED STATES AND CANADIAN REPORTING REQUIREMENTS
The Company is permitted, under a multijurisdictional disclosure system adopted by the United States, to prepare this Registration Statement in accordance with Canadian disclosure requirements, which are different from those of the United States. The Company prepares its financial statements, which are filed with this Form 40-F in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board, and the audit is subject to Canadian auditing and auditor independence standards, and may not be comparable to those prepared by companies in the United States. In addition, the Company is not required to prepare a reconciliation of its financial statements between IFRS and U.S. generally accepted accounting principles, and has not quantified such differences, which may be significant.
CAUTIONARY NOTE REGARDING MINERAL RESOURCE AND RESERVE ESTIMATES
The Company prepares its information concerning resources and mineral deposits in accordance with the requirements of Canadian securities laws, which differ significantly from the requirements of U.S. securities laws. Canadian reporting requirements for disclosure of mineral properties are governed by Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”). The definitions used in NI 43-101 are incorporated by reference from the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) – Definition Standards adopted by CIM Council on May 10, 2014. U.S. reporting requirements are currently governed by the SEC Industry Guide 7 (“Industry Guide 7”) under the Securities Act. These reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and definitions. For example, the terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in NI 43-101, and these definitions differ from the definitions in Industry Guide 7. Under Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority. Further, under Industry Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. If applicable, mineral reserve estimates contained in this Registration Statement and the documents incorporated by reference herein may not qualify as “reserves” under Industry Guide 7. Further, the SEC has not recognized the reporting of mineral deposits which do not meet the Industry Guide 7 definition of “reserve” prior to the adoption of the Modernization of Property Disclosures for Mining Registrants, which rules will be required to be complied with by certain issuers in the first fiscal year beginning on or after January 1, 2021.
While the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101, these terms are not defined terms under Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. U.S. readers are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves. In addition, “inferred mineral resources” have a great amount of uncertainty as to their existence and their economic and legal feasibility. A significant amount of exploration must be completed in order to determine whether an inferred mineral resource may be upgraded to a higher category. Under Canadian securities regulations, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Readers are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian securities regulations if such disclosure includes the grade or quality and the quantity for each category of mineral resource and mineral reserve; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.
Accordingly, information contained in this Registration Statement and the documents incorporated by reference herein containing descriptions of the Company’s mineral deposits may not be comparable to similar information made public by United States companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder.
TAX MATTERS
Purchasing, holding, or disposing of securities of the Registrant may have tax consequences under the laws of the United States and Canada that are not described in this Registration Statement on Form 40-F.
DESCRIPTION OF THE COMMON SHARES
The required disclosure is included under the heading “Description of Capital Structure” in the Registrant's AIF for the fiscal year ended December 31, 2019, filed as Exhibit 99.30 to this Registration Statement.
OFF-BALANCE SHEET ARRANGEMENTS
The Registrant does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Registrant's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
CURRENCY
Unless otherwise indicated, all dollar amounts in this Registration Statement on Form 40-F are in United States dollars. The exchange rate of Canadian dollars into United States dollars, based upon the daily exchange rate as quoted by the Bank of Canada, was US$1.00 = CDN$1.2988 on December 31, 2019 and US$1.00 = CDN$1.2880 on December 3, 2020.
CONTRACTUAL OBLIGATIONS
The following table summarizes the Registrant's contractual obligations, including payments due for each of the next five years and thereafter as at December 31, 2019. This table is presented in Canadian dollars.
Payments due by period | ||||||||||||||||||||
Contractual Obligations |
Total
($) |
Less than
1 year ($) |
1 – 3
years ($) |
3 – 5
years ($) |
More than
5 years ($) |
|||||||||||||||
Routine accounts payable | $ | 639,000 | $ | 639,000 | – | – | – | |||||||||||||
Lease obligations | 99,000 | 41,000 | 58,000 | – | – | |||||||||||||||
Camino Rojo Project Loan (note 1) | 32,470,000 | – | – | 32,470,000 | – | |||||||||||||||
Newmont Loan (note 2) | 15,104,000 | – | 15,104,000 | – | – | |||||||||||||||
Total | $ | 48,312,000 | $ | 680,000 | $ | 15,162,000 | $ | 32,470,000 | – |
Notes:
1. | The Camino Rojo Project Loan is denominated in United States dollars, and at December 31, 2019, the principal outstanding was US$ 25 million. |
2. | The Newmont Loan is denominated in Mexican pesos, and at December 31, 2019, the principal outstanding was 219 million Mexican pesos. |
UNDERTAKING AND CONSENT TO SERVICE OF PROCESS
A. | Undertaking |
The Registrant undertakes to make available, in person or by telephone, representatives to respond to inquiries made by the Commission staff, and to furnish promptly, when requested to do so by the Commission staff, information relating to: the securities registered pursuant to Form 40-F; the securities in relation to which the obligation to file an annual report on Form 40-F arises; or transactions in said securities.
B. | Consent to Service of Process |
Concurrently with the filing of this Registration Statement on Form 40-F, the Registrant will file with the Commission an Appointment of Agent for Service of Process and Undertaking on Form F-X in connection with the class of securities to which this Registration Statement relates.
Any change to the name or address of the Registrant's agent for service shall be communicated promptly to the Commission by amendment to Form F-X referencing the file number of the Registrant.
SIGNATURES
Pursuant to the requirements of the Exchange Act, the Registrant certifies that it meets all of the requirements for filing on Form 40-F and has duly caused this registration statement to be signed on its behalf by the undersigned, thereto duly authorized.
Date: December 4, 2020 | Orla Mining Ltd. |
/s/ Jason Simpson | |
Jason Simpson | |
President and Chief Executive Officer |
EXHIBIT INDEX
Exhibit 99.1
NEWS RELEASE |
|
ORLA MINING PROVIDES CONSTRUCTION UPDATE FOR CAMINO ROJO OXIDE GOLD PROJECT
VANCOUVER, BC – November 26, 2020 - Orla Mining Ltd. (TSX: OLA) (“Orla” or the "Company") is pleased to announce the start of earth moving activities at its Camino Rojo Oxide Gold Project (“Camino Rojo”) located in Zacatecas State, Mexico.
“The start of earth moving on site marks another important milestone in the development of Camino Rojo made possible through the collective efforts of our team and stakeholders,” stated Jason Simpson, President and Chief Executive Officer of Orla. “Project advancement continues in a controlled manner as we focus on maintaining the health and safety of our personnel.”
All permit conditions have been satisfied, including placing of an environmental bond, for site activities to begin. Major contracts for earth moving and civil works have been awarded and detailed engineering is 90% complete. Current activities include mobilization of the earthworks contractor, installation of the construction camp and offices, flora and fauna rescue, as well as site fence erection. Construction of the power line to site continues ahead of schedule thereby reducing some of the diesel generation required during the first year of production. Process plant equipment has started to arrive on site, including crusher and conveyor equipment.
Under Mexico’s current COVID-19 legislation, mining and construction are permitted economic activities and the Camino Rojo site has been ramping up in strict compliance with the Mexican Health Authority and Company requirements. Orla has implemented a strict COVID-19 protocol, including rigorous screening and testing programs as it began controlled mobilization to site for construction. Orla continues to maintain robust organization-wide COVID-19 prevention protocols to support the health of employees and local communities. The Company is closely monitoring the potential impacts from the pandemic on areas including equipment delivery and logistics, construction costs and schedule, as well as community and government relations.
About Orla Mining Ltd.
Orla is constructing the Camino Rojo Oxide Gold Project, a gold and silver open-pit and heap leach project, located in Zacatecas State, Central Mexico. The project is 100% owned by Orla and covers over 160,000 hectares. The technical report entitled “Feasibility Study, NI 43-101 Technical Report on the Camino Rojo Gold Project — Municipality of Mazapil, Zacatecas, Mexico” dated June 25, 2019 is available on SEDAR under the Company’s profile as well as on Orla’s website at www.orlamining.com. Orla also owns 100% of the Cerro Quema Project located in Panama which includes a near-term gold production scenario and various exploration targets. The Cerro Quema Project is a proposed open pit mine and gold heap leach operation. Please refer to the “Cerro Quema Project - Pre-feasibility Study on the La Pava and Quemita Oxide Gold Deposits” dated August 15, 2014, which is available on SEDAR.
1
NEWS RELEASE |
|
Forward-looking Statements
This news release contains certain “forward-looking statements” within the meaning of Canadian and United States securities legislation, including, without limitation, statements with respect to the timing of meeting certain conditions with respect to the approval of the MIA, the timing of commencement of construction activities, the results of exploration and planned exploration programs, the potential for discovery of additional mineral resources and the Company’s objectives and strategies. Forward-looking statements are statements that are not historical facts which address events, results, outcomes or developments that the Company expects to occur. Forward-looking statements are based on the beliefs, estimates and opinions of the Company’s management on the date the statements are made and they involve a number of risks and uncertainties. Certain material assumptions regarding such forward-looking statements are discussed in this news release, including without limitation, the Company’s activities will be in accordance with the Company’s public statements and stated goals; that there will be no material adverse change affecting the Company or its properties; that all required approvals will be obtained and that there will be no significant disruptions affecting the Company or its properties. Consequently, there can be no assurances that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Forward-looking statements involve significant known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks include, but are not limited to: risks related to uncertainties inherent in the preparation of feasibility studies, drill results and the estimation of mineral reserves and mineral resources; and risks associated with executing the Company’s objectives and strategies, including costs and expenses. Except as required by the securities disclosure laws and regulations applicable to the Company, the Company undertakes no obligation to update these forward-looking statements if management’s beliefs, estimates or opinions, or other factors, should change.
For further information, please contact:
Jason Simpson
President & Chief Executive Officer
Andrew Bradbury
Director, Investor Relations
www.orlamining.com
info@orlamining.com
2
Exhibit 99.02
Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
Presented in United States dollars
ORLA MINING LTD.
Condensed Interim Consolidated Balance Sheets
(Unaudited – Thousands of United States dollars)
September 30 | December 31 | January 1 | ||||||||||
As at | 2020 | 2019 | 2019 | |||||||||
(restated,
notes 3 and 22) |
(restated,
notes 3 and 22) |
|||||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $ | 41,743 | $ | 23,106 | $ | 12,234 | ||||||
Accounts receivable | 171 | 94 | 282 | |||||||||
Prepaid expenses | 679 | 53 | 151 | |||||||||
42,593 | 23,253 | 12,667 | ||||||||||
Restricted funds | 533 | 509 | 150 | |||||||||
VAT recoverable (note 7) | 3,349 | 1,340 | 622 | |||||||||
Deposits on long term assets (notes 5(a)(i) and 20(a)) | 18,069 | — | — | |||||||||
Construction in progress (note 5(a)(i)) | 2,593 | — | — | |||||||||
Equipment (note 6) | 255 | 284 | 252 | |||||||||
Exploration and evaluation assets (note 5(d)) | 118,923 | 125,643 | 124,099 | |||||||||
TOTAL ASSETS | $ | 186,315 | $ | 151,029 | $ | 137,790 | ||||||
LIABILITIES | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables (note 8) | $ | 1,222 | $ | 802 | $ | 1,278 | ||||||
Accrued liabilities | 3,452 | 1,578 | 1,405 | |||||||||
4,674 | 2,380 | 2,683 | ||||||||||
Lease obligations | 22 | 44 | — | |||||||||
Camino Rojo project loan (note 9) | 13,445 | 12,961 | — | |||||||||
Newmont loan (note 10) | 8,093 | 9,647 | 4,475 | |||||||||
Accrued liabilities – long term | 395 | 261 | — | |||||||||
Site closure provisions (note 11) | 558 | 575 | 626 | |||||||||
TOTAL LIABILITIES | 27,187 | 25,868 | 7,784 | |||||||||
SHAREHOLDERS' EQUITY | ||||||||||||
Share capital (note 13) | 219,169 | 159,230 | 153,852 | |||||||||
Reserves | 29,570 | 30,061 | 19,931 | |||||||||
Accumulated other comprehensive income (loss) | (6,459 | ) | (1,027 | ) | (3,393 | ) | ||||||
Accumulated deficit | (83,152 | ) | (63,103 | ) | (40,384 | ) | ||||||
TOTAL SHAREHOLDERS' EQUITY | 159,128 | 125,161 | 130,006 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 186,315 | $ | 151,029 | $ | 137,790 |
Authorized by the Board of Directors on November 12, 2020, for issuance.
/s/ Elizabeth McGregor | /s/ Jason Simpson | |
Elizabeth McGregor, Director | Jason Simpson, Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 2
ORLA MINING LTD.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Unaudited – Thousands of United States dollars, except per-share amounts)
Three
months ended
September 30 |
Nine
months ended
September 30 |
|||||||||||||||
2020 |
2019
(restated note 3) |
2020 |
2019
(restated note 3) |
|||||||||||||
EXPLORATION AND EVALUATION EXPENSES (note 5) | ||||||||||||||||
Assays and analysis | $ | 59 | $ | 38 | $ | 88 | $ | 160 | ||||||||
Drilling | 258 | 292 | 258 | 1,021 | ||||||||||||
Geological | 379 | 289 | 799 | 1,260 | ||||||||||||
Engineering | 222 | 198 | 752 | 1,500 | ||||||||||||
Environmental | 123 | 213 | 214 | 530 | ||||||||||||
Community and government | 827 | 1,003 | 3,348 | 1,353 | ||||||||||||
Land and water use, claims and concessions | 695 | 974 | 3,855 | 3,286 | ||||||||||||
Project management | — | 38 | — | 131 | ||||||||||||
Project review | — | 27 | 6 | 115 | ||||||||||||
Site activities | 357 | 379 | 1,183 | 1,265 | ||||||||||||
Site administration | 670 | 177 | 1,841 | 1,264 | ||||||||||||
Recognition of site closure provisions | — | — | 15 | — | ||||||||||||
3,590 | 3,628 | 12,359 | 11,885 | |||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES | ||||||||||||||||
Office and administrative | 162 | 97 | 541 | 381 | ||||||||||||
Professional fees | 425 | 170 | 831 | 374 | ||||||||||||
Regulatory | 11 | 30 | 159 | 95 | ||||||||||||
Salaries and benefits | 563 | 423 | 1,354 | 1,256 | ||||||||||||
1,161 | 720 | 2,885 | 2,106 | |||||||||||||
OTHER EXPENSES (INCOME) | ||||||||||||||||
Depreciation (note 6) | 23 | 25 | 70 | 72 | ||||||||||||
Share based payments (note 14) | 705 | 580 | 2,089 | 2,195 | ||||||||||||
Interest and finance costs (note 12) | 1,503 | 467 | 2,718 | 723 | ||||||||||||
Foreign exchange loss (gain) | 1,688 | (1 | ) | 947 | 19 | |||||||||||
Other (gains) and losses (note 10) | (1,019 | ) | — | (1,019 | ) | — | ||||||||||
2,900 | 1,071 | 4,805 | 3,009 | |||||||||||||
LOSS FOR THE PERIOD | $ | 7,651 | $ | 5,419 | $ | 20,049 | $ | 17,000 | ||||||||
OTHER COMPREHENSIVE LOSS (INCOME) | ||||||||||||||||
Items that may in future periods be reclassified to profit or loss: | ||||||||||||||||
Foreign currency differences arising on translation of foreign operations | (2,934 | ) | 833 | 5,432 | (305 | ) | ||||||||||
TOTAL COMPREHENSIVE LOSS | $ | 4,717 | $ | 6,252 | $ | 25,481 | $ | 16,695 | ||||||||
Weighted average number of common shares outstanding (millions) | 227.5 | 185.1 | 213.1 | 181.4 | ||||||||||||
Loss per share - basic and diluted | $ | 0.03 | $ | 0.03 | $ | 0.09 | $ | 0.09 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 3
ORLA MINING LTD.
Condensed Interim Consolidated Statements of Cash Flows
(Unaudited – Thousands of United States dollars)
Three months ended
September 30 |
Nine months ended
September 30 |
|||||||||||||||
2019 | 2019 | |||||||||||||||
Cash flows provided by (used in): | 2020 |
(restated
note 3) |
2020 |
(restated
note 3) |
||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||
Loss for the period | $ | (7,651 | ) | $ | (5,419 | ) | $ | (20,049 | ) | $ | (17,000 | ) | ||||
Adjustments for items not affecting cash: | ||||||||||||||||
Depreciation | 23 | 25 | 70 | 72 | ||||||||||||
Share based compensation | 705 | 580 | 2,089 | 2,195 | ||||||||||||
Changes in site closure provisions charged to exploration expense | — | — | 15 | — | ||||||||||||
Newmont loan proceeds received in excess of fair value (note 10) | — | (572 | ) | — | (1,283 | ) | ||||||||||
Accretion of the project loan (note 9) | 646 | — | 1,950 | — | ||||||||||||
Interest paid on the project loan (note 9) | (550 | ) | — | (1,667 | ) | — | ||||||||||
Accretion of the Newmont loan (note 10) | 917 | 481 | 974 | 805 | ||||||||||||
Interest expense on leases | 3 | — | 4 | — | ||||||||||||
Other gains and losses | (1,019 | ) | — | (1,019 | ) | — | ||||||||||
Exploration expenses paid via issuance of common shares | — | — | — | 48 | ||||||||||||
Changes in non-cash working capital: | ||||||||||||||||
Accounts receivable and prepaid expenses | (668 | ) | 100 | (733 | ) | 415 | ||||||||||
Trade and other payables | 455 | (665 | ) | 485 | (1,254 | ) | ||||||||||
Accrued liabilities | 299 | 82 | 2,187 | (416 | ) | |||||||||||
Cash used in operating activities | (6,840 | ) | (5,388 | ) | (15,694 | ) | (16,418 | ) | ||||||||
FINANCING ACTIVITIES | ||||||||||||||||
Proceeds from issuance of common shares | — | — | 54,959 | — | ||||||||||||
Proceeds from exercise of warrants | 1,259 | 2,616 | 2,806 | 2,877 | ||||||||||||
Proceeds from exercise of stock options | 1,470 | 349 | 1,689 | 349 | ||||||||||||
Share issuance costs | — | (84 | ) | (2,095 | ) | (96 | ) | |||||||||
Payment of principal portion of lease liabilities | (8 | ) | (5 | ) | (23 | ) | (15 | ) | ||||||||
Cash transaction costs of the Camino Rojo project loan | (35 | ) | — | (35 | ) | — | ||||||||||
Advances received on the Newmont loan | — | 2,396 | — | 5,070 | ||||||||||||
Cash provided by financing activities | 2,686 | 5,272 | 57,301 | 8,185 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||
Purchase of equipment | (58 | ) | (5 | ) | (66 | ) | (9 | ) | ||||||||
Construction in progress | (1,134 | ) | — | (2,685 | ) | — | ||||||||||
Deposits on long term assets | (8,242 | ) | — | (18,709 | ) | — | ||||||||||
Restricted cash funded | (4 | ) | (51 | ) | (25 | ) | (354 | ) | ||||||||
Value added taxes paid, not immediately recoverable | (1,454 | ) | (131 | ) | (2,297 | ) | (424 | ) | ||||||||
Cash used in investing activities | (10,892 | ) | (187 | ) | (23,782 | ) | (787 | ) | ||||||||
Effects of exchange rate changes on cash | 2,124 | 338 | 812 | 662 | ||||||||||||
Net increase (decrease) in cash | (12,922 | ) | 35 | 18,637 | (8,358 | ) | ||||||||||
Cash, beginning of period | 54,665 | 3,841 | 23,106 | 12,234 | ||||||||||||
CASH, END OF PERIOD | $ | 41,743 | $ | 3,876 | $ | 41,743 | $ | 3,876 |
Supplemental cash flow information (note 16)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 4
ORLA MINING LTD.
Condensed Interim Consolidated Statements of Changes in Equity
(Unaudited – Thousands of United States dollars)
Common shares | Reserves | Accumulated | ||||||||||||||||||||||||||||||
Number of
shares (thousands) |
Amount |
Share based
payments reserve |
Warrants
reserve |
Total |
Other
Comprehensive Income |
Retained
earnings (deficit) |
Total | |||||||||||||||||||||||||
Balance at January 1, 2019 (restated, note 3) | 179,315 | $ | 153,852 | $ | 6,867 | $ | 13,064 | $ | 19,931 | $ | (3,393 | ) | $ | (40,384 | ) | $ | 130,006 | |||||||||||||||
Shares issued for property payments | 59 | 48 | — | — | — | — | — | 48 | ||||||||||||||||||||||||
Warrants exercised | 6,167 | 4,433 | — | (1,535 | ) | (1,535 | ) | — | — | 2,898 | ||||||||||||||||||||||
Warrants issued | — | (1,459 | ) | — | 1,459 | 1,459 | — | — | — | |||||||||||||||||||||||
Options exercised | 338 | 675 | (329 | ) | — | (329 | ) | — | — | 346 | ||||||||||||||||||||||
Share issuance costs | — | (96 | ) | — | — | — | — | — | (96 | ) | ||||||||||||||||||||||
RSUs redeemed | 202 | 167 | (167 | ) | — | (167 | ) | — | — | — | ||||||||||||||||||||||
Share based payments | — | — | 2,195 | — | 2,195 | — | — | 2,195 | ||||||||||||||||||||||||
Loss for the period | — | — | — | — | — | — | (17,000 | ) | (17,000 | ) | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | 305 | — | 305 | ||||||||||||||||||||||||
Balance at September 30, 2019 | 186,081 | $ | 157,620 | $ | 8,566 | $ | 12,988 | $ | 21,554 | $ | (3,088 | ) | $ | (57,384 | ) | $ | 118,702 | |||||||||||||||
Balance at January 1, 2020 | 187,102 | $ | 159,230 | $ | 8,159 | $ | 21,902 | $ | 30,061 | $ | (1,027 | ) | $ | (63,103 | ) | $ | 125,161 | |||||||||||||||
Shares issued pursuant to a financing | 36,600 | 54,959 | — | — | — | — | — | 54,959 | ||||||||||||||||||||||||
Share issuance costs | — | (2,095 | ) | — | — | — | — | — | (2,095 | ) | ||||||||||||||||||||||
Warrants exercised | 2,013 | 3,305 | — | (499 | ) | (499 | ) | — | — | 2,806 | ||||||||||||||||||||||
Options exercised | 1,837 | 3,041 | (1,352 | ) | — | (1,352 | ) | — | — | 1,689 | ||||||||||||||||||||||
RSUs redeemed | 414 | 335 | (335 | ) | — | (335 | ) | — | — | — | ||||||||||||||||||||||
Bonus shares issued (note 14(d)) | 1,000 | 394 | (394 | ) | — | (394 | ) | — | — | — | ||||||||||||||||||||||
Share based payments | — | — | 2,089 | — | 2,089 | — | — | 2,089 | ||||||||||||||||||||||||
Loss for the period | — | — | — | — | — | — | (20,049 | ) | (20,049 | ) | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (5,432 | ) | — | (5,432 | ) | ||||||||||||||||||||||
Balance at September 30, 2020 | 228,966 | $ | 219,169 | $ | 8,167 | $ | 21,403 | $ | 29,570 | $ | (6,459 | ) | $ | (83,152 | ) | $ | 159,128 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 5
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
1. | CORPORATE INFORMATION AND NATURE OF OPERATIONS |
Orla Mining Ltd. was incorporated in Alberta in 2007 and was continued into British Columbia in 2010 and subsequently into Ontario under the Business Corporations Act (Ontario) in 2014. The “Company”, “Orla”, “we”, and “our” refer to Orla Mining Ltd. and its subsidiaries. The registered office of the Company is located at Suite 202, 595 Howe Street, Vancouver, Canada.
The Company is engaged in the acquisition, exploration, and development of mineral properties, and holds the Camino Rojo gold and silver project in Zacatecas State, Mexico, and the Cerro Quema gold project in Panama.
These consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As at September 30, 2020, the Company had not advanced any of its properties to commercial production and was not able to fund day-to-day activities through operating activities. During the second quarter of 2020, the Company completed a C$75 million ($55 million) equity financing. To the end of the reporting period, the Company had received $25 million of a $125 million project loan facility in respect of the Camino Rojo project, and subsequent to the reporting period received a further $50 million.
The Company’s continuation as a going concern is dependent upon successful results from our mineral exploration and development activities and our ability to attain profitable operations and generate cash or raise sufficient capital to meet current and future obligations. We expect to fund operating costs of the Company over the next twelve months with cash on hand and with further loan and/or equity advances.
Since the beginning of the fiscal year, there was a global outbreak of the novel coronavirus (“COVID-19”), which has had an impact on businesses through the restrictions put in place by the governments in the various jurisdictions where the Company conducts its activities. In common with all businesses in the jurisdictions in which we operate, our activities are restricted by government orders related to, among others, travel, business operations, and stay-at-home orders. As of the date of these financial statements, it is not possible to determine the extent of the impact that this global health emergency will have on the Company’s activities in the future as the Company cannot predict the ultimate geographic spread of the disease, the duration of the outbreak, and possible government, societal, and individual responses to the situation. We continue to monitor our activities, in particular with regard to the safety of our personnel and the communities where we conduct our activities.
2. | BASIS OF PREPARATION |
These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 «Interim Financial Reporting» and do not include all the information required for full annual financial statements.
The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
These condensed interim consolidated financial statements are presented in United States dollars and include the accounts of the Company and its wholly owned subsidiaries. All material intercompany transactions and balances have been eliminated upon consolidation.
On November 12, 2020, the Board of Directors approved these consolidated financial statements for issuance.
Page 6
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
3. | CHANGE OF PRESENTATION CURRENCY |
As a result of the continued advancement of the Camino Rojo Project, the Company changed its presentation currency from Canadian dollars to United States dollars effective January 1, 2020. The change in the financial statement presentation currency is an accounting policy change and has been accounted for retrospectively. The balance sheets for each period presented have been translated from the related subsidiary’s functional currency to the new US dollar presentation currency at the rate of exchange prevailing at the respective balance sheet date except for equity items, which have been translated at accumulated historical rates from the related subsidiary’s date of incorporation. The statements of loss and comprehensive loss were translated at the average exchange rates for the reporting period, or at the exchange rate prevailing at the date of transactions. Exchange differences arising in 2018 on translation from the related subsidiary’s functional currency to the United States dollar presentation currency have been recognized in other comprehensive income and accumulated as a separate component of equity.
In prior reporting periods, the translation of the Company’s subsidiaries that had a United States dollar or Mexican peso functional currency into the Company’s presentation currency of the Canadian dollar gave rise to a translation adjustment which was recorded as an adjustment to accumulated other comprehensive income (“AOCI”), a separate component of shareholders’ equity. With the retrospective application of the change in presentation currency from the Canadian dollar to the US dollar, the AOCI related to the translation of US dollar functional currency subsidiaries was eliminated. However, with the retrospective application of the change in presentation currency to the US dollar, the Company’s corporate office, which has a Canadian dollar functional currency, resulted in an AOCI balance. The AOCI balance generated by the Mexican peso entities has been adjusted since it now reflects the translation into the new US dollar presentation currency.
(a) | Adjustment to previously reported financial information due to change in presentation currency |
For comparative purposes, the consolidated balance sheets as at December 31, 2019 and January 1, 2019 include adjustments to reflect the change in the presentation currency to the US dollar, which is a change in accounting policy. The exchange rates used to translate the amounts previously reported into US dollars at December 31, 2019 were 1.2988 CAD/USD and 18.87 MXN/USD, and at January 1, 2019 were 1.3642 CAD/USD and 19.65 MXN/USD. Refer to note 22(a) for the effects of the translation.
For comparative purposes, the consolidated statement of loss and comprehensive loss for the three and nine months ended September 30, 2019 includes adjustments to reflect the change in the presentation currency to the US dollar, which is a change in accounting policy. The exchange rates used to translate the amounts previously reported into US dollars for the three and nine months ended September 30, 2019 were 1.3292 CAD/USD and 19.2511 MXN/USD, which were the average exchange rates for the period. Refer to note 22(b) for the effects of the translation.
(b) | Functional currency |
The functional currencies of the Company and its subsidiaries, all of which are wholly owned, remained unchanged and were as follows for periods presented.
4. | SIGNIFICANT ACCOUNTING POLICIES |
We applied the same accounting policies in these condensed interim consolidated financial statements as those applied in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2019.
In preparing these condensed interim consolidated financial statements, the significant judgements we made in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended December 31, 2019.
These condensed interim consolidated financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements as at and for the years ended December 31, 2019 and 2018.
Page 7
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
5. | EXPLORATION AND EVALUATION |
(a) | Camino Rojo Project |
The Camino Rojo Project lies 190 km NE of the city of Zacatecas, 48 km S-SW of the town of Concepcion del Oro, and 54 km S-SE of Newmont Corporation’s (“Newmont”) Peñasquito Mine. In November 2017, we acquired the Camino Rojo Project, a gold and silver oxide heap leach project located in Zacatecas State, Mexico, from Goldcorp Inc. (now called Newmont Corporation). A 2% net smelter return royalty (the “Royalty”) on the sale of all metal production from the oxide material at Camino Rojo was granted to Newmont as part of the acquisition.
The Company and Newmont also entered into an option agreement regarding the potential development of sulphide operations at Camino Rojo. Pursuant to the option agreement, Newmont will, subject to the applicable sulphide project meeting certain thresholds, have an option to acquire a 60% or 70% interest in the applicable sulphide project (“Sulphide Option”). The Royalty excludes revenue on the sale of metals produced from a sulphide project where Newmont has exercised its Sulphide Option. We maintain a right of first refusal on the Royalty. On September 21, 2020, Newmont announced that it had entered into an agreement to sell the Royalty. Our right of first refusal expires on December 20, 2020.
As of the issuance date of these financial statements, we have received all permits for the construction of a mine at Camino Rojo. The permits were issued with a series of customary conditions, all of which have been met or have been submitted for final approval. In anticipation of such approvals, we have already commenced activities such as construction engineering and design work which are not necessarily of an exploration and evaluation nature. Consequently, we are presenting these costs as construction in progress.
(i) | Construction in progress |
Total | ||||
Construction in progress at historical rates | ||||
At December 31, 2019 | $ | — | ||
Additions | 2,685 | |||
At September 30, 2020 | $ | 2,685 | ||
Accumulated foreign exchange on translation | ||||
At December 31, 2019 | — | |||
Due to changes in exchange rates | (92 | ) | ||
At September 30, 2020 | $ | (92 | ) | |
Construction in progress | ||||
At December 31, 2019 | $ | — | ||
At September 30, 2020 | $ | 2,593 |
The figures in the above totals do not include deposits which have been made on key components and construction items related to the Camino Rojo project, which at September 30, 2020, totaled approximately $18.1 million (December 31, 2019 – $nil).
(b) | Cerro Quema Project |
The Cerro Quema Project is located on the Azuero Peninsula in Los Santos Province, Panama. The project is at the exploration and development stage for a proposed open pit mine with process by heap leaching.
In December 2016, we acquired 100% of the Cerro Quema Project by acquiring Pershimco Resources Inc. through the issuance of a combination of Orla common shares and warrants, and the assumption of Pershimco’s long term debt, which we subsequently paid off. We own the mineral rights as well as the surface rights over the current mineral resource areas, proposed mine development areas, and priority drill target areas.
Page 8
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
The original 20-year terms for these concessions expired in February and March of 2017. The Company has applied for the prescribed ten year extension to these concessions as it is entitled to under Panamanian mineral law. In March 2017, the Ministry of Commerce and Industry provided written confirmation to the Company that the extension applications had been received and that exploration work could continue while the Company awaits renewal of the concessions. As of the date of these financial statements, final concession renewals have not been received; however, we continue to receive ongoing drilling, water use, environmental and other permits, and have paid concession taxes, in the normal course.
(c) | Monitor Gold Project |
The Monitor Gold Project consists of three separate option agreements consisting of 422 claims covering 3,416 hectares in Nye County, Nevada, USA.
In 2019, the payments required under the option agreements consisted of $50,000 in share issuances, a $20,000 in advance royalty payments, and $30,000 in work commitments, all of which requirements were met by the Company. For 2020, these consist of $40,000 in advance royalty payments, and $75,000 in work commitments, both of which requirements for 2020 have been met. To maintain the option agreements in good standing, minimum payments and work commitments are required each year until 2038.
(d) | Exploration and evaluation assets |
Camino
Rojo |
Cerro
Quema |
Monitor
Gold |
Total | |||||||||||||
Acquisition costs at historical rates | ||||||||||||||||
At December 31, 2019 | $ | 42,615 | $ | 82,429 | $ | 314 | $ | 125,358 | ||||||||
Additions | — | — | — | — | ||||||||||||
At September 30, 2020 | $ | 42,615 | $ | 82,429 | $ | 314 | $ | 125,358 | ||||||||
Accumulated foreign exchange on translation | ||||||||||||||||
At December 31, 2019 | 285 | — | — | 285 | ||||||||||||
Due to changes in exchange rates | (6,720 | ) | — | — | (6,720 | ) | ||||||||||
At September 30, 2020 | $ | (6,435 | ) | $ | — | $ | — | $ | (6,435 | ) | ||||||
Acquisition costs | ||||||||||||||||
At December 31, 2019 | $ | 42,900 | $ | 82,429 | $ | 314 | $ | 125,643 | ||||||||
At September 30, 2020 | $ | 36,180 | $ | 82,429 | $ | 314 | $ | 118,923 |
Page 9
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
(e) | Exploration and evaluation expense |
Three months ended September 30, 2020 |
Camino
Rojo |
Cerro
Quema |
Monitor
Gold |
Other | Total | |||||||||||||||
Assays and analysis | $ | 59 | $ | — | $ | — | $ | — | $ | 59 | ||||||||||
Drilling | 181 | 77 | — | — | 258 | |||||||||||||||
Geological | 212 | 163 | 4 | — | 379 | |||||||||||||||
Engineering | 159 | 63 | — | — | 222 | |||||||||||||||
Environmental | 52 | 71 | — | — | 123 | |||||||||||||||
Community and government | 734 | 93 | — | — | 827 | |||||||||||||||
Land, water use, and claims | 614 | — | 81 | — | 695 | |||||||||||||||
Site activities | 237 | 120 | — | — | 357 | |||||||||||||||
Site administration | 208 | 461 | 1 | — | 670 | |||||||||||||||
$ | 2,456 | $ | 1,048 | $ | 86 | $ | — | $ | 3,590 |
Nine months ended September 30, 2020 |
Camino
Rojo |
Cerro
Quema |
Monitor
Gold |
Other | Total | |||||||||||||||
Assays and analysis | $ | 87 | $ | — | $ | 1 | $ | — | $ | 88 | ||||||||||
Drilling | 181 | 77 | — | — | 258 | |||||||||||||||
Geological | 564 | 231 | 4 | — | 799 | |||||||||||||||
Engineering | 633 | 119 | — | — | 752 | |||||||||||||||
Environmental | 106 | 108 | — | — | 214 | |||||||||||||||
Community and government | 3,075 | 273 | — | — | 3,348 | |||||||||||||||
Land, water use, and claims | 3,734 | — | 121 | — | 3,855 | |||||||||||||||
Project review | — | — | — | 6 | 6 | |||||||||||||||
Site activities | 769 | 414 | — | — | 1,183 | |||||||||||||||
Site administration | 1,016 | 824 | 1 | — | 1,841 | |||||||||||||||
Recognition of site closure provisions | 15 | — | — | — | 15 | |||||||||||||||
$ | 10,180 | $ | 2,046 | $ | 127 | $ | 6 | $ | 12,359 |
Page 10
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated). All currency figures in tables are in thousands, except per-share amounts)
Three months ended September 30, 2019 |
Camino
Rojo |
Cerro
Quema |
Monitor
Gold |
Other | Total | |||||||||||||||
Assays and analysis | $ | 24 | $ | 14 | $ | — | $ | — | $ | 38 | ||||||||||
Drilling | 287 | 5 | — | — | 292 | |||||||||||||||
Geological | 252 | 31 | 6 | — | 289 | |||||||||||||||
Engineering | 194 | 4 | — | — | 198 | |||||||||||||||
Environmental | 132 | 81 | — | — | 213 | |||||||||||||||
Community and government | 892 | 111 | — | — | 1,003 | |||||||||||||||
Land, water use, and claims | 774 | 119 | 81 | — | 974 | |||||||||||||||
Project management | 38 | — | — | — | 38 | |||||||||||||||
Project review | — | — | — | 27 | 27 | |||||||||||||||
Site activities | 370 | 9 | — | — | 379 | |||||||||||||||
Site administration | 46 | 131 | — | — | 177 | |||||||||||||||
$ | 3,009 | $ | 505 | $ | 87 | $ | 27 | $ | 3,628 |
Nine months ended September 30, 2019 |
Camino
Rojo |
Cerro
Quema |
Monitor
Gold |
Other | Total | |||||||||||||||
Assays and analysis | $ | 123 | $ | 37 | $ | — | $ | — | $ | 160 | ||||||||||
Drilling | 1,016 | 5 | — | — | 1,021 | |||||||||||||||
Geological | 756 | 472 | 32 | — | 1,260 | |||||||||||||||
Engineering | 1,496 | 4 | — | — | 1,500 | |||||||||||||||
Environmental | 449 | 81 | — | — | 530 | |||||||||||||||
Community and government | 1,101 | 252 | — | — | 1,353 | |||||||||||||||
Land, water use, and claims | 3,008 | 121 | 157 | — | 3,286 | |||||||||||||||
Project management | 131 | — | — | — | 131 | |||||||||||||||
Project review | — | — | — | 115 | 115 | |||||||||||||||
Site activities | 800 | 465 | — | — | 1,265 | |||||||||||||||
Site administration | 353 | 909 | 2 | — | 1,264 | |||||||||||||||
$ | 9,233 | $ | 2,346 | $ | 191 | $ | 115 | $ | 11,885 |
Page 11
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
6. | EQUIPMENT |
Cost | Accumulated depreciation | Net book value | ||||||||||||||||||||||||||||||||||||||
Begin
of
year |
Changes
during the period |
Effect
of
FX |
End
of
period |
Begin
of
year |
Changes
during the period |
Effect
of
FX |
End
of
period |
Begin
of year |
End of period | |||||||||||||||||||||||||||||||
Machinery and equipment | $ | 324 | $ | 14 | $ | (18 | ) | $ | 320 | $ | 205 | $ | 22 | $ | (4 | ) | $ | 223 | $ | 119 | $ | 97 | ||||||||||||||||||
Office equipment | 36 | — | (4 | ) | 32 | 15 | 1 | (1 | ) | 15 | 21 | 17 | ||||||||||||||||||||||||||||
Computers and software | 150 | 15 | (8 | ) | 157 | 96 | 21 | (3 | ) | 114 | 54 | 43 | ||||||||||||||||||||||||||||
Other equipment | — | 2 | — | 2 | — | — | — | — | — | 2 | ||||||||||||||||||||||||||||||
Vehicles | 21 | 35 | (1 | ) | 55 | 2 | 6 | — | 8 | 19 | 47 | |||||||||||||||||||||||||||||
Buildings – leases | 89 | — | (2 | ) | 87 | 18 | 20 | — | 38 | 71 | 49 | |||||||||||||||||||||||||||||
Total | $ | 620 | $ | 66 | $ | (33 | ) | $ | 653 | $ | 336 | $ | 70 | $ | (8 | ) | $ | 398 | $ | 284 | $ | 255 |
7. | VALUE ADDED TAXES (“VAT”) RECOVERABLE |
Our Mexican entities pay value-added taxes (called “IVA” in Mexico) on certain goods and services we purchase.
We also paid approximately 72 million Mexican pesos (approximately $3,860,000) of IVA on the initial acquisition of the Camino Rojo project, which is classified within exploration and evaluation assets as part of acquisition cost (note 5(a) and 5(d)).
IVA paid in Mexico is fully recoverable. However, IVA recovery returns in Mexico are subject to complex filing requirements and detailed audit or review by the fiscal authorities. Consequently, the timing of receipt of refunds is uncertain. Accordingly, we have classified Mexican IVA recoverable as long term.
8. | TRADE AND OTHER PAYABLES |
September 30,
2020 |
December 31,
2019 |
|||||||
Trade payables | $ | 964 | $ | 492 | ||||
Payroll related liabilities | 233 | 208 | ||||||
Lease obligations – current | 25 | 23 | ||||||
Interest payable on Camino Rojo project loan | — | 79 | ||||||
$ | 1,222 | $ | 802 |
9. | CAMINO ROJO PROJECT LOAN |
In December 2019, the Company entered into a loan agreement with Trinity Capital Partners Corporation (“Trinity Capital”) and certain other lenders with respect to a credit debt facility of US$125 million for the development of the Camino Rojo Oxide Gold Project (the “Credit Facility”).
The Credit Facility provides a total of US$125 million to the Company, available in three tranches. The first tranche of US$25 million was drawn down by the Company on December 18, 2019 upon execution of the definitive loan documentation. The second and third tranches provide US$50 million each, available for drawdown after satisfaction of conditions precedent, including the receipt of certain key permits required for the development of the Camino Rojo project.
Subsequent to the reporting period, the Company drew upon the second tranche of this Credit Facility.
Page 12
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
The Credit Facility is denominated in United States dollars, and bears interest at 8.80% per annum, payable quarterly commencing March 31, 2020, and is secured by all the assets of the Camino Rojo Project and the fixed assets of the Cerro Quema Project. The principal amount is due upon maturity at December 18, 2024, with no scheduled principal re-payments prior to maturity. The Company may prepay the loan, in full or in part, at any time during the term without penalty, by using cash flow from operations. The Credit Facility does not impose on the Company any mandatory requirements of hedging, production payments, offtake, streams, or royalties.
On December 18, 2019, the Company issued 32.5 million common share purchase warrants (with an exercise price of C$3.00 per warrant and expiry date of December 18, 2026) to the lenders in connection with the closing of the Credit Facility.
Nine months
ended September 30, 2020 |
Year
ended December 31, 2019 |
|||||||
Balance, beginning of year | $ | 12,961 | $ | — | ||||
Amounts drawn down during the period | — | 25,000 | ||||||
Cash transaction costs | (35 | ) | (3,158 | ) | ||||
Warrants issued to the lenders | — | (8,968 | ) | |||||
Amortization of the transaction costs | 283 | 86 | ||||||
Foreign exchange | 236 | 1 | ||||||
Balance, end of period | $ | 13,445 | $ | 12,961 |
10. | NEWMONT LOAN |
As part of the Company’s acquisition of the Camino Rojo project from Newmont, Newmont agreed to provide interest-free loans to the Company for all the annual landholding costs on the Camino Rojo project from November 7, 2017 until December 31, 2019. The loans are to be repaid upon declaration of commencement of commercial production of a heap leach operation at the Camino Rojo Project. To the date of these financial statements, 219,446,000 pesos had been advanced by Newmont under this agreement. No further advances in respect of this loan are expected.
The original agreement provided that the Company may, at its option, repay any amounts owing to Newmont, prior to maturity, in the form of (a) a lump sum cash payment, (b) the issuance of additional common shares of the Company, or (c) a combination of cash and shares (subject to certain maximum ownership limits). During the reporting period, the Company agreed with Newmont that the repayment would be made in cash.
Because the loan is non-interest bearing, for accounting purposes at the date of each advance, we discount the expected payments using a risk-adjusted discount rate and an estimated repayment date. Amounts received in excess of fair value on the date of the advances were credited to exploration expense.
Page 13
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
Mexican pesos
(thousands) |
Mexican pesos
(thousands) |
US dollars
(thousands) |
||||||||||
Undiscounted | Discounted | |||||||||||
At January 1, 2019 | 121,865 | 87,917 | $ | 4,475 | ||||||||
Advances received | 97,601 | 72,897 | 3,676 | |||||||||
Accretion during the year | — | 21,886 | 1,104 | |||||||||
Foreign exchange | — | — | 392 | |||||||||
At December 31, 2019 | 219,466 | 182,700 | $ | 9,647 | ||||||||
Accretion year to date | — | 21,134 | 974 | |||||||||
Modification gains arising from changes in estimates | — | (22,093 | ) | (1,019 | ) | |||||||
Foreign exchange | — | — | (1,509 | ) | ||||||||
At September 30, 2020 | 219,466 | 181,741 | $ | 8,093 |
11. | SITE CLOSURE PROVISIONS |
Camino Rojo
Project |
Cerro Quema
Project |
Total | ||||||||||
At December 31, 2019 | $ | 232 | $ | 343 | $ | 575 | ||||||
At September 30, 2020 | $ | 215 | $ | 343 | $ | 558 |
12. | INTEREST AND FINANCE COSTS |
Three months ended
September 30 |
Nine months ended
September 30 |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Accretion on Camino Rojo project loan (note 9) | $ | 646 | $ | — | $ | 1,950 | $ | — | ||||||||
Accretion on Newmont loan (note 10) | 917 | 481 | 974 | 805 | ||||||||||||
Interest expense on leases | 1 | 2 | 4 | 3 | ||||||||||||
Interest income | (61 | ) | (16 | ) | (210 | ) | (85 | ) | ||||||||
$ | 1,503 | $ | 467 | $ | 2,718 | $ | 723 |
13. | SHARE CAPITAL |
(a) | Issued share capital |
On April 3, 2020, the Company closed an equity financing of 36,600,000 common shares at a price of C$2.05 per common share for aggregate gross proceeds to the Company of C$75,030,000 ($54,959,000).
During the nine months ended September 30, 2020, the Company issued:
· | 2,013,050 common shares pursuant to the exercise of warrants for proceeds of $2,806,000 (note 13(b)). |
· | 1,837,103 common shares pursuant to the exercise of stock options for proceeds of $1,689,000 (note 14(a)). |
· | 414,060 common shares pursuant to the vesting of RSUs (note 14(b)). |
· | 1,000,000 common shares pursuant to the vesting of bonus shares (note 14(d)). |
Page 14
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(b) | Warrants |
The following summarizes information about the number of warrants outstanding during the period.
Expiry date |
Exercise
price |
December 31
2019 |
Issued | Exercised |
September 30
2020 |
|||||||||||||||
February 15, 2021 | C$ | 2.35 | 8,790,600 | — | (963,050 | ) | 7,827,550 | |||||||||||||
July 8, 2021 | C$ | 0.62 | 570,000 | — | (200,000 | ) | 370,000 | |||||||||||||
June 12, 2022 | C$ | 1.65 | 5,842,500 | — | (850,000 | ) | 4,992,500 | |||||||||||||
November 7, 2022 | C$ | 1.40 | 3,000,000 | — | — | 3,000,000 | ||||||||||||||
December 18, 2026 | C$ | 3.00 | 32,500,000 | — | — | 32,500,000 | ||||||||||||||
Total number of warrants | 50,703,100 | — | (2,013,050 | ) | 48,690,050 | |||||||||||||||
Weighted average exercise price | C$ | 2.61 | — | C$ | 1.88 | C$ | 2.64 |
14. | SHARE-BASED PAYMENTS |
The Company has four different forms of share-based payments for eligible recipients – stock options, restricted share units (“RSUs”), deferred share units (“DSUs”), and bonus shares.
Share based payments expense |
Three months ended
September 30 |
Nine months ended
September 30 |
||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Stock options | $ | 554 | $ | 246 | $ | 1,330 | $ | 1,251 | ||||||||
Restricted share units | 151 | 122 | 410 | 296 | ||||||||||||
Deferred share units | — | 85 | 218 | 275 | ||||||||||||
Bonus shares | — | 127 | 131 | 373 | ||||||||||||
Share based payments expense | $ | 705 | $ | 580 | $ | 2,089 | $ | 2,195 |
Page 15
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(a) | Stock options |
Stock options outstanding
|
Number |
Weighted
average exercise price |
||||||
As at January 1, 2019 | 9,124,005 | C$ | 1.23 | |||||
Granted | 2,199,322 | 1.08 | ||||||
Exercised | (1,358,491 | ) | 1.16 | |||||
Expired or cancelled | (47,500 | ) | 1.48 | |||||
As at December 31, 2019 | 9,917,336 | 1.20 | ||||||
Granted | 2,233,438 | 2.91 | ||||||
Exercised | (1,837,103 | ) | 1.23 | |||||
Expired, forfeited or cancelled | (78,744 | ) | 1.17 | |||||
As at September 30, 2020 | 10,234,927 | C$ | 1.57 | |||||
Vested, December 31, 2019 | 7,229,622 | C$ | 1.22 | |||||
Vested, September 30, 2020 | 7,715,687 | C$ | 1.37 |
The options granted during the nine months ended September 30, 2020 had an aggregate grant date fair value of $2,015,000 (C$2,729,000) which was determined using a Black Scholes option pricing model with the following assumptions:
· | Expected volatility 48%, expected life 5 years, Canadian dollar risk free interest rate 0.5%, dividends nil. |
The options granted during the nine months ended September 30, 2019 had an aggregate grant date fair value of $737,000 (C$932,000) which was determined using a Black Scholes option pricing model with the following weighted average assumptions:
· | expected volatility 50%, expected life 5 years, Canadian dollar risk free interest rate 1.5%, dividends nil. |
Subsequent to the reporting period, 175,000 stock options were exercised, for gross proceeds to the Company of $19,980.
(b) | Restricted Share Units |
Number of RSUs outstanding: | Total | Number vesting in the year | ||||||||||||||||||
number | 2020 | 2021 | 2022 | 2023 | ||||||||||||||||
Outstanding, December 31, 2019 | 1,014,972 | 365,882 | 365,880 | 283,210 | — | |||||||||||||||
Awarded during the period | 320,447 | — | 106,818 | 106,815 | 106,814 | |||||||||||||||
Settled or cancelled during the period | (414,063 | ) | (365,882 | ) | (24,091 | ) | (24,090 | ) | — | |||||||||||
Outstanding, September 30, 2020 | 921,356 | — | 448,607 | 365,935 | 106,814 |
RSUs are valued based on the closing price of the Company’s common shares immediately prior to award.
Page 16
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(c) | Deferred Share Units |
DSUs outstanding: | ||||
Number | ||||
Outstanding, December 31, 2019 | 508,780 | |||
Awarded | 135,745 | |||
Outstanding, September 30, 2020 | 644,525 |
DSUs are valued based on the closing price of the Company’s common shares immediately prior to award.
(d) | Bonus shares |
Bonus shares outstanding: | ||||
Number | ||||
Outstanding, December 31, 2019 | 1,500,000 | |||
Vested and issued during the period | (1,000,000 | ) | ||
Outstanding, September 30, 2020 | 500,000 | |||
Vested, September 30, 2020 | 500,000 |
During 2017, the Board of Directors awarded 500,000 common shares to the non-executive Chairman of the Company as bonus shares. The bonus shares are subject to a vesting period from June 19, 2017 to June 18, 2020 (the “Eligibility Period”). If the non-executive Chairman ceases to be the director of the Company before the Eligibility Period ends, the bonus shares will be forfeited. The bonus shares will become issuable (1) after the Eligibility Period on the date that the non-executive Chairman ceases to act as a director of the Company, or (2) upon a change of control of the Company.
We estimated the fair value of the bonus shares ($1.31 each) based on the market price of the common shares at the date of the grant. The amount of $655,000 was recognized on a straight line basis over the Eligibility Period.
On November 13, 2018, the Board of Directors awarded 1,000,000 bonus shares to an officer of the Company. The bonus shares were structured in four tranches of 250,000 bonus shares each, vesting and issuable upon the achievement of certain share price thresholds particular to each tranche. Upon initial recognition we estimated the dates that each of these market condition tranches would vest, such dates ranging from December 2019 to March 2022. The award date fair value ($537,000, or $0.537 per bonus share) is recognized on a straight line basis over the estimated vesting periods. During the three months ended June 30, 2020, two of these tranches vested and the bonus shares were issued. The third and fourth tranches of 250,000 each vested during the three months ended September 30, 2020 and the bonus shares were issued. Consequently, the total fair value has been recognized as at September 30, 2020.
15. | RELATED PARTY TRANSACTIONS |
The Company’s related parties include:
Related party | Nature of the relationship | |
Key management personnel | Key management personnel are the Chief Executive Officer, the Chief Operating Officer, the Chief Financial Officer, and members of the Board of Directors of the Company. |
Page 17
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(a) | Key Management Personnel |
Compensation to key management personnel was as follows:
Three months ended
September 30 |
Nine months ended
September 30 |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Short term incentive plans | ||||||||||||||||
Salaries | $ | 197 | $ | 314 | $ | 929 | $ | 945 | ||||||||
Directors’ fees | 43 | 45 | 127 | 114 | ||||||||||||
240 | 359 | 1,056 | 1,059 | |||||||||||||
Share based payments | 271 | 531 | 1,390 | 1,801 | ||||||||||||
Total | $ | 511 | $ | 890 | $ | 2,446 | $ | 2,860 |
(b) | Transactions |
The Company had no other material transactions with related parties, other than with key management personnel as described above, during the three and nine months ended September 30, 2020, or during the year ended December 31, 2019.
(c) | Outstanding balances at the Reporting Date |
At September 30, 2020, estimated accrued short term incentive compensation to key management personnel totaled $403,000 and was included in accrued liabilities (December 31, 2019 – $540,000).
16. | SUPPLEMENTAL CASH FLOW INFORMATION |
(a) | Non-cash activities |
The non-cash investing and financing activities of the Company include the following:
Three months ended
September 30 |
Nine months ended
September 30 |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Financing activities | ||||||||||||||||
Stock options exercised, credited to share capital with an offset to reserves | 1,174 | 329 | 1,352 | 329 | ||||||||||||
Warrants exercised, credited to share capital with an offset to reserves | 228 | 1,402 | 499 | 1,535 | ||||||||||||
Shares issued on maturity of RSUs, credited to share capital with offset to reserves | 46 | 5 | 335 | 167 | ||||||||||||
Shares issued on vesting of bonus shares, credited to share capital with offset to reserves | 36 | — | 394 | — |
Page 18
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(b) | Cash and cash equivalents |
Cash consists of the following:
September 30,
2020 |
September 30,
2019 |
|||||||
Bank current accounts and cash on hand | $ | 41,743 | $ | 3,876 |
17. | SEGMENT INFORMATION |
(a) | Reportable segments |
The operating segments of the Company are based on the reports which are reviewed by the chief operating decision maker (“CODM”) in making strategic resource allocation decisions. These operating segments are the Panamanian projects, the Mexican projects, and the corporate office. The projects are each managed by a dedicated General Manager and management team. Additionally, the corporate office oversees the plans and activities of early stage exploration projects, such as the Monitor Gold project.
None of these segments yet generate revenue from external customers, and each of the projects are focused on the exploration and evaluation of mineral properties.
(b) | Geographic segments |
We conduct our activities in four geographic areas: Mexico, Panama, the United States, and Canada.
Mexico | Panama | USA | Canada | Total | ||||||||||||||||
At September 30, 2020 | ||||||||||||||||||||
Equipment | $ | 159 | $ | 32 | $ | — | $ | 64 | $ | 255 | ||||||||||
Exploration and evaluation assets | 36,180 | 82,429 | 314 | — | 118,923 |
Mexico | Panama | USA | Canada | Total | ||||||||||||||||
At December 31, 2019 | ||||||||||||||||||||
Equipment | $ | 140 | $ | 48 | $ | — | $ | 96 | $ | 284 | ||||||||||
Exploration and evaluation assets | 42,900 | 82,429 | 314 | — | 125,643 |
18. | CAPITAL MANAGEMENT |
Our objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration, evaluation, and development of our mineral properties and to maintain a flexible capital structure. In the management of capital, we include long term loans and share capital.
There was no change to our policy for capital management during the three and nine months ended September 30, 2020.
We manage our capital structure and adjust it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the Company’s capital structure, we may issue new shares, take on additional debt, acquire or dispose of assets, or adjust the amount of cash and short-term investments. To maximize ongoing development efforts, we do not currently pay dividends.
Page 19
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
At the end of 2019, we entered into a Credit Facility (note 9) in respect of the Camino Rojo project pursuant to which we have drawn $25 million of a total available $125 million. The Credit Facility requires us to maintain a minimum working capital of $5 million.
Our investment policy is to invest the Company’s excess cash in low risk financial instruments such as term deposits and higher yield savings accounts with major Canadian banks. By using this strategy, the Company preserves its cash resources and is able to marginally increase these resources through the yields on these investments. Our financial instruments are exposed to certain financial risks, which include currency risk, credit risk, liquidity risk and interest rate risk.
Our ability to carry out our long-range strategic objectives in future years depends on our ability to generate positive cash flows from our mining operations and to raise financing from lenders, shareholders, and other investors. We continue to regularly review and consider financing alternatives to fund the Company’s ongoing exploration and development activities.
19. | FINANCIAL INSTRUMENTS |
(a) | Fair value hierarchy |
To provide an indication of the reliability of the inputs used in determining fair value, we classify our financial instruments into the three levels prescribed by the accounting standards.
Level 1 | The fair value of financial instruments traded in active markets (such as publicly traded equity securities) is based on quoted (unadjusted) market prices as at the reporting date. The quoted market price used for financial assets held by the Company is the closing trading price on the reporting date. Such instruments are included in Level 1. | |
Level 2 | The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, we include that instrument in Level 2. | |
Level 3 | If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. We have no financial assets or liabilities included in Level 3 of the hierarchy. |
Page 20
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
At September 30, 2020, the carrying values and fair values of our financial instruments by category were as follows:
Fair value | ||||||||||||||||||||||||||
Classification |
Carrying
value |
Quoted
prices in active market for identical assets (Level 1) |
Significant
other observable inputs (Level 2) |
Significant
unobservable inputs (Level 3) |
Approximate
fair value due to short term nature of the instrument |
Fair value | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||
Cash and cash equivalents | FVTPL | $ | 41,743 | $ | 41,743 | $ | — | $ | — | $ | — | $ | 41,743 | |||||||||||||
Accounts receivable | Amortized cost | 64 | — | — | — | 64 | 64 | |||||||||||||||||||
Restricted funds | Amortized cost | 383 | — | 383 | — | — | 383 | |||||||||||||||||||
$ | 42,190 | 41,743 | $ | 383 | $ | — | $ | 64 | $ | 42,190 | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||
Trade payables | Amortized cost | $ | 964 | $ | — | $ | — | $ | — | $ | 964 | $ | 964 | |||||||||||||
Lease obligation | Amortized cost | 47 | — | 47 | — | — | 47 | |||||||||||||||||||
Camino Rojo project loan | Amortized cost | 13,445 | — | 13,445 | — | — | 25,000 | |||||||||||||||||||
Newmont loan | Amortized cost | 8,093 | — | 8,093 | — | — | 8,538 | |||||||||||||||||||
$ | 22,549 | $ | — | $ | 21,585 | $ | — | $ | 964 | $ | 34,549 |
The fair value of the Newmont loan at September 30, 2020 was estimated at $8.5 million using an exchange rate of 22.4573 MXN/USD and a discount rate of 10.6%.
At December 31, 2019, the carrying values and fair values of our financial instruments by category were as follows:
Fair value | ||||||||||||||||||||||||||
Classification |
Carrying
value |
Quoted
prices in active market for identical assets (Level 1) |
Significant
other observable inputs (Level 2) |
Significant
unobservable inputs (Level 3) |
Approximate
fair value due to short term nature of the instrument |
Fair value | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||
Cash and cash equivalents | FVTPL | $ | 23,106 | $ | 23,106 | $ | — | $ | — | $ | — | $ | 23,106 | |||||||||||||
Accounts receivable | Amortized cost | 18 | — | — | — | 18 | 18 | |||||||||||||||||||
Restricted funds | Amortized cost | 509 | — | 509 | — | — | 509 | |||||||||||||||||||
$ | 23,633 | 23,106 | $ | 509 | $ | — | $ | 18 | $ | 23,633 | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||
Trade payables | Amortized cost | $ | 802 | $ | — | $ | — | $ | — | $ | 802 | $ | 802 | |||||||||||||
Lease obligation | Amortized cost | 67 | — | — | — | 67 | 67 | |||||||||||||||||||
Camino Rojo project loan | Amortized cost | 12,961 | — | 12,961 | — | — | 12,961 | |||||||||||||||||||
Newmont loan | Amortized cost | 9,647 | — | 9,647 | — | — | 9,647 | |||||||||||||||||||
$ | 23,477 | $ | — | $ | 22,608 | $ | — | $ | 869 | $ | 23,477 |
Our policy is to recognize transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.
Page 21
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
20. | COMMITMENTS AND CONTINGENCIES |
(a) | Commitments |
During the period ended September 30, 2020, the Company issued purchase orders for long lead equipment necessary for the construction of the Camino Rojo mine. At September 30, 2020, these outstanding purchase orders and contracts totaled approximately $47,300,000 (December 31, 2019 – $2,483,000), which we expect will be filled within the next 12 months.
In the event of a change in control, the Company is committed to severance payments amounting to approximately $2,860,000 (December 31, 2019 – $2,020,000) to certain officers and management. No amounts have been recorded in these consolidated financial statements to reflect such severance payments.
(b) | Litigation |
We may, from time to time, be a party to legal proceedings, which arise in the ordinary course of our business. We are not aware of any pending or threatened litigation that, if resolved against us, would have a material adverse effect on our consolidated financial position, results of operations or cash flows.
21. | EVENTS AFTER THE REPORTING PERIOD |
(a) | Share Issuances |
Subsequent to the reporting period, the Company drew on the second tranche of the Camino Rojo project loan (note 9) and issued common shares from the exercise of stock options (note 14(a)).
Page 22
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
22. | EFFECT OF THE CHANGE IN PRESENTATION CURRENCY |
The effects of the change in presentation currency discussed in note 3 above were as follows.
(a) | Effect on the consolidated balance sheets as at December 31, 2019 and January 1, 2019 |
December 31, 2019 | January 1, 2019 | |||||||||||||||
USD | CAD | USD | CAD | |||||||||||||
ASSETS | ||||||||||||||||
Current assets | ||||||||||||||||
Cash and cash equivalents | US$ | 23,106 | C$ | 30,009 | US$ | 12,234 | C$ | 16,686 | ||||||||
Accounts receivable | 94 | 122 | 282 | 385 | ||||||||||||
Prepaid expenses | 53 | 64 | 151 | 206 | ||||||||||||
23,253 | 30,195 | 12,667 | 17,277 | |||||||||||||
Restricted funds | 509 | 662 | 150 | 205 | ||||||||||||
Value added taxes recoverable | 1,340 | 1,747 | 622 | 849 | ||||||||||||
Equipment | 284 | 370 | 252 | 344 | ||||||||||||
Exploration and evaluation assets | 125,643 | 163,383 | 124,099 | 169,282 | ||||||||||||
TOTAL ASSETS | US$ | 151,029 | C$ | 196,357 | US$ | 137,790 | C$ | 187,957 | ||||||||
LIABILITIES | ||||||||||||||||
Current liabilities | ||||||||||||||||
Trade and other payables | US$ | 802 | C$ | 1,042 | US$ | 1,278 | C$ | 1,743 | ||||||||
Accrued liabilities | 1,578 | 2,049 | 1,405 | 1,916 | ||||||||||||
2,380 | 3,091 | 2,683 | 3,659 | |||||||||||||
Lease obligations | 44 | 57 | — | — | ||||||||||||
Camino Rojo project loan | 12,961 | 16,833 | — | — | ||||||||||||
Newmont loan | 9,647 | 12,573 | 4,475 | 6,103 | ||||||||||||
Accrued liabilities – long term | 261 | 338 | — | — | ||||||||||||
Site closure provisions | 575 | 748 | 626 | 745 | ||||||||||||
TOTAL LIABILITIES | 25,868 | 33,640 | 7,784 | 10,507 | ||||||||||||
SHAREHOLDERS' EQUITY | ||||||||||||||||
Share capital | 159,230 | 208,186 | 153,852 | 201,077 | ||||||||||||
Reserves | 30,061 | 39,348 | 19,931 | 25,960 | ||||||||||||
Accumulated other comprehensive income (loss) | (1,027 | ) | (1,036 | ) | (3,393 | ) | 4,797 | |||||||||
Accumulated deficit | (63,103 | ) | (83,781 | ) | (40,384 | ) | (54,384 | ) | ||||||||
TOTAL SHAREHOLDERS' EQUITY | 125,161 | 162,717 | 130,006 | 177,450 | ||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | US$ | 151,029 | C$ | 196,357 | US$ | 137,790 | C$ | 187,957 |
Page 23
ORLA MINING LTD.
Notes to the Condensed Interim Consolidated Financial Statements
Three and nine months ended September 30, 2020 and 2019
(Unaudited – United States dollars, unless otherwise stated. All currency figures in tables are in thousands, except per-share amounts)
(b) | Effect on the consolidated statement of loss and comprehensive loss for the nine months ended September 30, 2019 |
Nine months ended
September 30, 2019 |
||||||||
USD | CAD | |||||||
EXPLORATION AND EVALUATION EXPENSES | ||||||||
Assays and analysis | US$ | 160 | C$ | 213 | ||||
Drilling | 1,021 | 1,358 | ||||||
Geological | 1,260 | 1,675 | ||||||
Engineering | 1,500 | 1,993 | ||||||
Environmental | 530 | 706 | ||||||
Community and government | 1,353 | 1,867 | ||||||
Land and water use, claims and concessions | 3,286 | 4,302 | ||||||
Project management | 131 | 174 | ||||||
Project review | 115 | 153 | ||||||
Site activities | 1,265 | 1,682 | ||||||
Site administration | 1,264 | 1,679 | ||||||
11,885 | 15,802 | |||||||
GENERAL AND ADMINISTRATIVE EXPENSES | ||||||||
Office and administrative | 381 | 506 | ||||||
Professional fees | 374 | 496 | ||||||
Regulatory and transfer agent | 95 | 126 | ||||||
Salaries and benefits | 1,256 | 1,670 | ||||||
2,106 | 2,798 | |||||||
OTHER EXPENSES (INCOME) | ||||||||
Depreciation | 72 | 96 | ||||||
Share based payments | 2,195 | 2,918 | ||||||
Interest and finance costs | 723 | 961 | ||||||
Foreign exchange loss (gain) | 19 | 27 | ||||||
3,009 | 4,002 | |||||||
LOSS FOR THE YEAR | US$ | 17,000 | C$ | 22,602 | ||||
OTHER COMPREHENSIVE LOSS (INCOME) | ||||||||
Items that may in future periods be reclassified to profit or loss: | ||||||||
Foreign currency differences arising on translation of foreign operations | (305 | ) | 4,805 | |||||
TOTAL COMPREHENSIVE LOSS | US$ | 16,695 | C$ | 27,407 | ||||
Weighted average number of common shares outstanding (millions) | 181.4 | 181.4 | ||||||
Loss per share - basic and diluted | US$ | 0.09 | C$ | 0.12 |
Page 24
Exhibit 99.03
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020
Amounts in United States dollars
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
I. Overview
Orla Mining Ltd. is a mineral exploration and development company which trades on the Toronto Stock Exchange under the ticker symbol OLA. The “Company”, “Orla”, “we”, and “our” refer to Orla Mining Ltd. and its subsidiaries.
Our corporate strategy is to acquire, develop and operate mineral properties where our expertise can substantially increase shareholder value. We have two material gold projects with near-term production potential based on open pit mining and heap leaching – the Camino Rojo Oxide Gold Project located in Zacatecas State, Mexico, and the Cerro Quema Gold Project located in Los Santos Province, Panama.
This Management’s Discussion and Analysis (“MD&A”) of the financial condition and results of operations of the Company should be read in conjunction with our condensed consolidated interim financial statements for the quarter end September 30, 2020. You can find additional information regarding the Company, including our Annual Information Form, on SEDAR1 under the Company’s profile at www.sedar.com.
All monetary amounts herein are expressed in United States dollars ($ or US$) unless otherwise stated. C$ refers to Canadian dollars.
This MD&A is current as of November 12, 2020.
Hans Smit, P.Geo, is the Qualified Person, as the term is defined in National Instrument 43-101 (“NI 43-101”). He has reviewed and approved the technical information disclosed in this MD&A.
II. HIGHLIGHTS
During the quarter ended September 30, 2020, and to the date of this MD&A:
A. | CAMINO ROJO OXIDE PROJECT DEVELOPMENT |
· | During the quarter, the Company’s Environmental Impact Statement (“Manifestos de Impacto Ambiental” or “MIA”) was granted approval from the Mexican Federal Environmental Department ("SEMARNAT") for the development of the Camino Rojo Oxide Gold Project (“Camino Rojo”) located in Zacatecas State, Mexico. |
· | Current construction activities include mobilization of the earthworks contractor, installation of the construction camp and offices, drilling water wells and site fence erection. The power line to site has been approved by the federal electricity commission and construction is currently underway ahead of schedule. |
· | The next phase of construction will be the earthworks. As a condition of the MIA, Orla submitted a Technical Economic Study to SEMARNAT on August 27, 2020. SEMARNAT is reviewing this Technical Economic Study, and upon acceptance, they will determine the amount of the environmental bond required to be placed. Earthworks can commence once we place the required environmental bond. |
· | At September 30, 2020, detailed engineering was 87% complete and amounts committed for equipment and contracts totaled $77 million to date. |
· | Major contracts for earth moving and civil works have been awarded. Earthworks can start once the required environmental bond is in place. |
· | Process plant equipment, including crusher and conveyors, is expected to start arriving on site in November 2020. |
1 SEDAR is the System for Electronic Document Analysis and Retrieval, a filing system operated by the Canadian Securities Administrators, accessible at: www.sedar.com
Page 2
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
B. | Financing and Corporate |
· | The receipt of the MIA satisfied one of the key conditions precedent to the drawdown of the remaining $100 million available on the previously announced $125 million project finance facility (“Credit Facility”). |
· | Cash and cash equivalents balance on September 30, 2020 of $42 million. |
· | Drawdown of $50 million for the second tranche of the Credit Facility occurred on October 30, 2020. |
· | Appointed Sean Spraggett as the General Manager, Panama, in July 2020. |
· | Appointed Sylvain Guerard as the Senior Vice President, Exploration, in August 2020. |
C. | Exploration and Other Project Development |
· | A trenching program was completed in Mexico during the third quarter while a 6,000-meter reverse circulation (“RC”) drill program is 50% complete. Drilling will continue in the fourth quarter. A geophysics program consisting of 238 kilometres (“km”) of induced polarization (“IP”) lines was started and will continue in the fourth quarter. |
· | In Panama, the Company continued work on the Cerro Quema Pre-Feasibility Study update. Specific ongoing workflows include resource modelling, process and metallurgy design, geotechnical drilling, hydrology testing, and environmental study and review. The geotechnical drilling to support the study began during the third quarter. |
· | A regional exploration drilling program in Panama is planned for the fourth quarter and will focus on the areas of La Pelona, Sombrero, Idaida and Caballito. Resource work continues on the Caballito copper-gold discovery. |
COVID-19 Global health emergency
The global outbreak of the novel coronavirus (“COVID-19”) in 2020 has had a significant impact on businesses through restrictions put in place by governments around the world, including the jurisdictions in which we conduct our business. Our activities have been restricted by government orders related to, among others, travel, business operations, and stay-at-home orders. As of the date of this MD&A, it is not possible to determine the extent of the impact that this global health emergency will have on our activities as the impacts will depend on future developments which themselves are highly uncertain and cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic spread of the disease, its extent and intensity, the duration of the outbreak, and possible government, societal, and individual responses to the situation.
On March 20, 2020, Orla suspended all activities at the Camino Rojo and Cerro Quema projects due to government mandated stay-at-home orders issued in response to the COVID-19 Global Health Emergency. Both operations have established COVID-19 committees that meet regularly to discuss operational protocols and safety measures and update as necessary.
Authorization to resume activities at Camino Rojo was received from the Mexican health authorities on May 23, 2020 after a plan was presented and all requirements had been met for a safe return to work. Government offices have resumed reviewing permit applications, although at a reduced capacity. Procurement and detailed engineering work continue on a remote basis. However, should there be changes to the current situation, our construction schedule and consequently our timing to production may be affected.
Page 3
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
On June 1, 2020, the Panamanian government announced Block 2 of re-opening, which includes the mining industry. We submitted COVID-19 protocols for the re-opening of site operations and on July 8, 2020 we received approval from the Ministry of Health of Panama for a gradual re-opening of activities. In September 2020 the government moved to Block 4 of its reopening plan, lifting in-country travel restrictions, allowing hotels to open and domestic air travel. On October 12, 2020 international travel resumed. Exploration activities restarted in September 2020 and drilling started in October.
Return-to-work plans and protocols have been implemented at Cerro Quema, Panama, and Camino Rojo, Mexico, and approved by the health authorities. The Company has implemented strict COVID-19 protocols, including rigorous screening and testing programs at the site operations.
We continue to maintain robust organization-wide COVID-19 prevention protocols to support the health of our employees and local communities. Orla is closely monitoring the potential impacts from the pandemic on areas including equipment delivery and logistics, construction costs and schedule, as well as community and government relations.
III. OUTLOOK AND UPCOMING MILESTONES
We remain focused on advancing the Company’s strategic objectives and near-term milestones, which include the following:
· | Continue to maintain robust organization-wide COVID-19 prevention protocols to support the health of our employees and local communities. |
· | Continue safe and controlled mobilization at Camino Rojo as part of project construction. |
· | Complete Layback Agreement with Fresnillo for the Camino Rojo Oxide Project. |
· | Advance exploration programs at Camino Rojo and Cerro Quema. |
· | Progress Camino Rojo Sulphide Project studies. |
· | Update the Pre-Feasibility Study at Cerro Quema Oxide Project. |
· | Release a maiden mineral resource estimate for the Caballito discovery at Cerro Quema in Panama. |
IV. DISCUSSION OF OPERATIONS
A. | Camino Rojo, Mexico |
Project Description and History
The Camino Rojo Project lies 190 km NE of the city of Zacatecas, 48 km S-SW of the town of Concepcion del Oro, and 54 km S-SE of Newmont Corporation’s (“Newmont”) Peñasquito Mine and consists of seven concessions covering in aggregate 163,127 hectares. Camino Rojo is comprised of a near-surface oxide gold and silver deposit, a deeper sulphide zone containing gold, silver, zinc and lead mineralization, and a large area with untested exploration potential.
Page 4
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
Canplats Resources Corporation (“Canplats”) initially discovered gold-silver mineralization at Camino Rojo in 2007, and subsequently completed 39,725 metres of drilling, largely delineating the shallow oxide mineralization. Canplats also carried out metallurgical studies prior to being acquired by Newmont in 2010. Newmont then completed more than 250,000 metres of drilling, conducted airborne and ground geophysical surveys, did extensive geological and mineralogical investigations, and conducted numerous metallurgical studies, which included detailed mineralogical studies, column leach tests on oxide material, size fraction analysis, variability test work and sulphide flotation studies.
The Ejido San Tiburcio holds the surface rights over the main area of known mineralization. Exploration has been carried out under the authority of agreements between the project operators and the Ejido San Tiburcio. There is a 30-year temporary occupation agreement in place with the Ejido San Tiburcio, with the right to expropriate, covering all the area of the mineral resource and area of potential development described in the “Feasibility Study, NI 43-101 Technical Report on the Camino Rojo Gold Project Municipality of Mazapil, Zacatecas, Mexico” dated effective June 25, 2019 (the “Camino Rojo Report”). Other temporary occupation agreements allow surface access for exploration activities in various other parts of the concession package. The Company has water rights in the area of the proposed development.
In November 2017, we acquired the Camino Rojo Project from Goldcorp Inc.1 (now, “Newmont”). A 2% net smelter return royalty on the sale of all metal production from the oxide material at Camino Rojo (the “Oxide Royalty”) was granted to Newmont as part of the acquisition.
The Company and Newmont also entered into an option agreement regarding the potential development of sulphide operations at Camino Rojo. Pursuant to the option agreement, Newmont will, subject to the applicable sulphide project meeting certain thresholds, have an option to acquire a 60% or 70% interest in the applicable sulphide project (“Sulphide Option”). Where Newmont decides not to exercise its Sulphide Option, a 2% net smelter return royalty will be granted on metal production from sulphide material (the “Sulphide Royalty”). On September 21, 2020, Newmont announced that it had entered into an agreement to sell the Oxide Royalty. Orla maintains a right of first refusal on the Oxide Royalty which expires on December 20, 2020.
The Company has full rights to explore, evaluate, and exploit the property. However, if sulphide projects are defined through one or more positive pre-feasibility studies with development scenarios either (i) exceeding 500 million tonnes of proven and probable reserves developed as a standalone operation, or (ii) using the existing infrastructure at the Peñasquito mine, Newmont would have an option to enter into a joint venture with Orla at a 60% or 70% level, respectively, for the purpose of future exploration, advancement, construction, and exploitation of such a sulphide project. Upon meeting one of the development scenario criteria, if Newmont then chooses to exercise its option, Orla’s share of the costs to develop a sulphide project would be, at Orla’s option, carried to production by Newmont. If Newmont acquires a portion of a sulphide project in the future through the exercise of its option, Orla will retain a right of first refusal on the future sale by Newmont of any portion of that sulphide project. The Camino Rojo Asset Purchase Agreement was filed on SEDAR on June 28, 2017. Details of the joint venture are available in our news release dated November 7, 2017, which is available here.
On June 24, 2019, we issued the results of a positive Feasibility Study along with a mineral reserve estimate on the Camino Rojo Oxide Gold Project. The Feasibility Study supports a technically simple open-pit mine and heap-leach operation with low capital and operating costs providing rapid payback and a strong financial return. An independent technical report prepared in accordance with the requirements of NI 43-101 is available at www.sedar.com under Orla's profile and on our website at www.orlamining.com.
1 Goldcorp Inc. is a predecessor company to Newmont, prior to April 18, 2019. Newmont is a publicly traded company resulting from the combination of Newmont Mining Corporation and Goldcorp Inc., effective April 18, 2019.
Page 5
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
Camino Rojo Feasibility Study
The Camino Rojo Feasibility Study considers near-surface open pit mining of 44.0 million tonnes of oxide and transitional ore at a throughput rate of 18,000 tonnes per day for an average life of mine gold production of 97,000 ounces annually. Ore from the pit will be crushed to 80% passing 28 mm, conveyor stacked onto a heap leach pad and leached using a low concentration sodium cyanide solution. Pregnant solution from the heap leach will be processed in a Merrill-Crowe recovery plant where gold and silver will be precipitated and doré will be produced. The site's proximity to infrastructure, low stripping ratio, compact footprint and flat pad location all contribute to project simplicity, low initial capital of $123 million and low estimated all-in sustaining cost (“AISC”) of $576 per ounce of gold.
The Feasibility Study was prepared by a team of independent industry experts led by Kappes Cassiday and Associates ("KCA") and supported by Independent Mining Consultants ("IMC"), Resource Geosciences Incorporated ("RGI"), Barranca Group LLC, Piteau Associates Engineering Ltd., and HydroGeoLogica Inc. (“HGL”).
The Feasibility Study incorporates geological, assay, engineering, metallurgical, geotechnical, environmental, and hydrogeological information collected by Orla and previous owners since 2007, including 370,566 metres of drilling in 911 holes. Predicted average gold recoveries of 64% are based on results from 85 column tests.
Operating costs are based on contract mining with all other mine components being owned and operated by Orla. Capital costs were estimated using budgetary supplier quotes for all major and most minor equipment as well as contractor quotes for major construction contracts.
The proposed mine is located 3 kilometres from a paved four lane highway and approximately 190 kilometres from the city of Zacatecas. The area is flat and there are no known social or environmental impediments to mining. Orla has all surface, mineral and water rights required to develop the project as presented in the Feasibility Study and existing wells produce in excess of the average 24 litres per second of water required for the project.
There are no residents within the area of proposed development. The town of San Tiburcio is located 4 kilometres to the east of the proposed development. Orla has a Collaboration and Social Responsibility Agreement with the Ejido San Tiburcio and a 30-year temporary occupation agreement with an expropriation right over the 2,497 hectares covering the proposed pit and infrastructure area. Orla has an active community and social program in San Tiburcio and other nearby communities of El Berrendo and San Francisco de los Quijano.
Government review of the documents required to obtain an operating permit was delayed by COVID-19 closures and the final permit was received in August 2020. The approval of the MIA is conditional upon Orla meeting certain customary conditions and standard requirements, which the Company has completed and submitted to SEMARNAT and is awaiting confirmation. Orla now has the two principal permits necessary and construction activities that do not involve significant ground disturbance have been initiated. Current construction activities include mobilization of the earthworks contractor, installation of the construction camp and offices, drilling water wells and site fence erection. The power line to site has been approved by the federal electricity commission and construction is currently underway. Detailed engineering is nearly complete. Procurement remains on track and we expect first gold production in the fourth quarter of 2021.
Mineral Reserves
Camino Rojo comprises intrusive related, sedimentary strata hosted, polymetallic gold, silver, arsenic, zinc, and lead mineralization. The mineralized zones correspond to zones of sheeted sulphidic veins and veinlet networks, creating a bulk-mineable style of gold mineralization. Mineralization is almost completely oxidized to a depth of approximately 120 metres and then variably oxidized below (transitional to sulphide). The mineral resource estimate was divided into oxide, high and low transitional, and sulphide material. Only the oxide and transitional material were considered in the Feasibility Study for heap leach extraction.
Page 6
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
The mineral reserve estimate for Camino Rojo is based on an open pit mine plan and mine production schedule developed by IMC. All mineral reserves are located on, and are accessible from, Orla's concessions and support the 6.8-year mine life.
The mineral reserve estimate at Camino Rojo includes proven and probable mineral reserves of 44.0 million tonnes at a gold grade of 0.73 grams per tonne ("g/t") and a silver grade of 14.2 g/t, for total mineral reserves of 1.03 million ounces of gold and 20.1 million ounces of silver. All mineral reserves are contained and accessible from within Orla's mineral concessions.
Mineral Resources
As part of the Feasibility Study efforts, IMC updated the mineral resource estimate from the previous estimate prepared as of April 27, 2018 and previously reported in Orla's May 29, 2018 news release. Mineral resources were divided between oxide and transitional material that could possibly be extracted by open pit mine and processed in a heap leach operation ("Leach Resource") and sulphide material that could possibly be extracted by open pit and processed in a mill ("Mill Resource"). For the Mill Resource, estimates were made for contained gold, silver, lead, and zinc. As lead and zinc would not be recovered in a heap leach operation, only gold and silver were estimated for the Leach Resource.
Updated measured and indicated mineral resources, inclusive of mineral reserves, amount to 353.4 million tonnes at 0.83 g/t gold and 8.8 g/t silver, resulting in an estimated 9.46 million ounces of gold and 100.4 million ounces of silver. Inferred mineral resources are 60.9 million tonnes at 0.87 g/t gold and 7.4 g/t silver, resulting in an estimated 1.70 million ounces of gold and 14.5 million ounces of silver.
The mineral reserve and resource estimate for Camino Rojo is available in the Company’s Annual Information Form which was filed on SEDAR on March 23, 2020, and is also accessible on the Company’s website at www.orlamining.com. All the mineralization comprised in Orla’s mineral resource estimate with respect to the Camino Rojo Project is contained on mineral titles controlled by Orla. However, the mineral resource estimate assumes that the north wall of the conceptual floating pit cone used to demonstrate reasonable prospects for eventual economic extraction extends onto lands where mineral title is held by Fresnillo and that waste would be mined on Fresnillo’s mineral titles. Any potential development of the Camino Rojo Project that includes an open pit encompassing the entire mineral resource estimate would be dependent on executing the Layback Agreement with Fresnillo, which addresses the oxide and transition portion of the mineral resources that are amendable to heap leaching, and a subsequent agreement addressing the sulphide mineral resources that are not amendable to heap leaching. It is estimated that approximately two-thirds of the mineral resource estimate is dependent on the proposed Layback Agreement and a subsequent agreement being obtained with Fresnillo.
The Feasibility Study in the Camino Rojo Report was based on only a portion of the total mineral resource estimate and was prepared on the assumption that no mining activities would occur on Fresnillo’s mineral titles. Accordingly, delays in, or failure to obtain, the Layback Agreement with Fresnillo to conduct mining operations on its mineral titles would have no impact on the timetable or cost of development of the potential mine modelled in the Camino Rojo Report.
Additional details on mineral reserve and resource assumptions, risks and data verification can be found in the independent technical report dated June 25, 2019 prepared in accordance with the requirements of NI 43-101 and available at www.sedar.com under Orla's profile and on the Company’s website at www.orlamining.com.
Layback Agreement
On March 23, 2020, Orla announced that it had entered into a non-binding letter agreement with Fresnillo as to the commercial terms on which the Corporation would obtain the right to expand the oxide pit at the Camino Rojo Project onto part of Fresnillo’s mineral concession located immediately to the north of Orla’s property under a proposed Layback Agreement. The proposed Layback Agreement will allow access to oxide and transitional heap leachable mineral resources on Orla’s property below the open pit outlined in the Camino Rojo Report. In addition, the Layback Agreement will provide Orla with the right to mine from Fresnillo’s mineral concession, and recover, for Orla’s account, all oxide and transitional material amenable to heap leaching that are within an expanded open pit.
Page 7
ORLA MINING LTD.
Management’s Discussion and Analysis
Three and nine months ended September 30, 2020 | United States dollars unless otherwise stated |
Under the terms of the proposed Layback Agreement, Orla would pay Fresnillo a total cash consideration of $62.8 million based on the following schedule: (i) $10 million due upon the execution of the Layback Agreement; (ii) $15 million due upon Orla having received all funding and permits required for construction and development; or July 1, 2020, whichever is sooner (as both of these events have occurred, this term was subsequently revised to the date the Layback Agreement is entered into); (iii) $15 million due no later than (a) 12 months following the commencement of commercial production at the Camino Rojo Project or (b) December 1, 2022, whichever is earlier; and (iv) $22.8 million due no later than (a) 24 months following the commencement of commercial production at the Camino Rojo Project or (b) December 1, 2023, whichever is earlier. The amounts for the third and fourth payments shall bear an interest rate of 5% per annum from the date the Layback Agreement is entered into until the date of payment.
The non-binding letter agreement with Fresnillo has a term of 12 months and remains subject to execution of the Layback Agreement between the parties, which is currently underway and expected during the fourth quarter of 2020. The proposed Layback Agreement will not preclude or restrict Fresnillo from participating in any future development of the sulphide mineral resource at the Camino Rojo Project.
There can be no assurance that we will be able to negotiate the proposed Layback Agreement on terms that are satisfactory to us or that there will not be delays in obtaining the necessary agreement. Delays in, or failure to obtain, the proposed Layback Agreement with Fresnillo to conduct mining operations on its mineral titles would affect the development of a portion of the oxide and transitional mineral resources of the Camino Rojo Project that are not included in the Feasibility Study, in particular by limiting access to mineralized material at depth. We will require a different agreement with Fresnillo to develop the sulphide portion of the mineral resources. Should a subsequent agreement to access the sulphide mineral resource with Fresnillo not be obtained on favourable terms, the economics of any potential mine development using the full mineral resource estimate would be significantly negatively impacted.
An update to the Camino Rojo Oxide Gold Project Feasibility Study is being prepared to include the layback area resulting in a larger oxide pit.
Permitting
Exploration and mining activities in Mexico are subject to control by SEMARNAT, the federal government department which has authority over the two principal permits: (1) the Environmental Impact Statement (“Manifesto de Impacto Ambiental” or “MIA”, accompanied by a Risk Study), and (2) a Change of Land Use permit (“CUS”) accompanied by a Technical Justification Study (“ETJ”).
In early 2018, Orla resumed environme