|
Delaware
|
| |
7310
|
| |
84-3727412
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Delaware
|
| |
7372
|
| |
85-4334195
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
IAC/InterActiveCorp
Large Accelerated filer ☐ |
| | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☐
Emerging growth company ☐ |
|
| Vimeo Holdings, Inc. | | | | | ||||||
|
Large Accelerated filer ☐
|
| | Accelerated filer ☐ | | | Non-accelerated filer ☐ | | |
Smaller reporting company ☐
Emerging growth company ☒ |
|
| | ||||||||||||||||
Title of each Class of Securities to be Registered
|
| | |
Amount to
be Registered |
| | |
Proposed
Maximum Offering Price Per Security |
| | |
Proposed
Maximum Aggregate Offering Price |
| | |
Amount of
Registration Fee |
|
A. Common Stock, par value $0.0001 per share, of IAC/InterActiveCorp
|
| | |
99,249,851(1)
|
| | |
N/A
|
| | |
$14,891,753,967.58(2)
|
| | |
$1,624,690.36(3)
|
|
B. Class B Common Stock, par value $0.0001 per share, of IAC/InterActiveCorp
|
| | |
5,789,499(4)
|
| | |
N/A
|
| | |
$575,302,515.63(5)
|
| | |
$62,765.50(3)
|
|
C. Common Stock, par value $0.01 per share, of Vimeo Holdings, Inc.
|
| | |
198,499,702(6)
|
| | |
N/A(7)
|
| | |
N/A(7)
|
| | |
N/A(7)
|
|
D. Common Stock, par value $0.01 per share, of Vimeo Holdings, Inc.
|
| | |
12,820,069(8)
|
| | |
N/A
|
| | |
$20,101,868(9)
|
| | |
$2,193.11 (3)
|
|
E. Class B Common Stock, par value $0.01 per share, of Vimeo Holdings, Inc.
|
| | |
11,578,998(10)
|
| | |
N/A(7)
|
| | |
N/A
|
| | |
N/A(7)
|
|
Total
|
| | | | | | | | | | |
$15,487,158,351.21
|
| | |
$1,689,648.98
|
|
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 44 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 56 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 73 | | | |
| | | | | 80 | | | |
| | | | | 84 | | | |
| | | | | 129 | | | |
| | | | | 131 | | | |
| | | | | 138 | | | |
| | | | | 139 | | | |
| | | | | 147 | | | |
| | | | | 162 | | | |
| | | | | 169 | | | |
| | | | | 170 | | | |
| | | | | 173 | | | |
| | | | | 174 | | | |
| | | | | 180 | | | |
| | | | | 185 | | | |
| | | | | 188 | | | |
| | | | | 191 | | | |
| | | | | 198 | | | |
| | | | | 203 | | | |
| | | | | 209 | | | |
| | | | | 215 | | | |
| | | | | 217 | | | |
| | | | | 228 | | | |
| | | | | 230 | | | |
| | | | | 231 | | | |
| | | | | 232 | | | |
| | | | | 237 | | | |
| | | | | 237 | | | |
| | | | | 238 | | | |
| | | | | 239 | | | |
| | | | | 240 | | |
| | |
Nine Months
Ended September 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 2,035,287 | | | | | $ | 2,198,862 | | | | | $ | 2,705,801 | | | | | $ | — | | |
Operating (loss) income
|
| | | | (34,041) | | | | | | (547,983) | | | | | | (50,449) | | | | | | — | | |
Net income (loss)
|
| | | | 26,726 | | | | | | (238,774) | | | | | | 32,183 | | | | | | — | | |
Net earnings attributable to noncontrolling interests
|
| | | | (10,718) | | | | | | (625) | | | | | | (9,288) | | | | | | — | | |
Net earnings (loss) attributable to IAC shareholders
|
| | | | 16,008 | | | | | | (239,399) | | | | | | 22,895 | | | | | | — | | |
Earnings (loss) per share from continuing operations attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.19 | | | | | $ | (2.81) | | | | | $ | 0.27 | | | | | $ | — | | |
Diluted
|
| | | $ | 0.19 | | | | | $ | (2.81) | | | | | $ | 0.27 | | | | | $ | — | | |
| | |
September 30,
|
| |
December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 8,480,214 | | | | | $ | 4,097,408 | | | | | $ | — | | |
Long-term debt: | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | | 13,750 | | | | | | 13,750 | | | | | | — | | |
Long-term debt, net
|
| | | | 715,408 | | | | | | 231,946 | | | | | | — | | |
Redeemable noncontrolling interests
|
| | | | 44,164 | | | | | | 43,818 | | | | | | — | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 141,439 | | | | | $ | 199,432 | | | | | $ | 196,015 | | | | | $ | — | | |
Operating loss
|
| | | | (48,002) | | | | | | (37,070) | | | | | | (60,253) | | | | | | — | | |
Net loss
|
| | | | (60,628) | | | | | | (44,843) | | | | | | (75,577) | | | | | | — | | |
Loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.48) | | | | | $ | (0.32) | | | | | $ | (0.58) | | | | | $ | — | | |
Diluted
|
| | | $ | (0.48) | | | | | $ | (0.32) | | | | | $ | (0.58) | | | | | $ | — | | |
| | |
September 30,
|
| |
December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 276,940 | | | | | $ | 271,500 | | | | | $ | — | | |
Long-term debt – related party: | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt – related party
|
| | | | 40,602 | | | | | | 59,753 | | | | | | — | | |
Long-term debt – related party
|
| | | | 50,000 | | | | | | 37,706 | | | | | | — | | |
| | |
Vimeo, Inc.
|
| |
Vimeo Holdings, Inc.
|
|
| | |
Year Ended December 31, 2020
|
| |
Pro Forma Equivalent
|
|
Basic earnings per share
|
| | | | | | |
Diluted earnings per share
|
| | | | | | |
Cash dividends per share
|
| | | | | | |
Book value per share
|
| | | | | | |
|
|
| |
|
|
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 357,358 | | | | | $ | 32,555 | | | | | | 9% | | | | | $ | 389,913 | | | | | $ | 1,004,697 | | | | | $ | 103,927 | | | | | | 10% | | | | | $ | 1,108,624 | | |
Vimeo
|
| | | | 52,145 | | | | | | 22,985 | | | | | | 44% | | | | | | 75,130 | | | | | | 141,439 | | | | | | 57,993 | | | | | | 41% | | | | | | 199,432 | | |
Dotdash
|
| | | | 40,285 | | | | | | 10,489 | | | | | | 26% | | | | | | 50,774 | | | | | | 111,974 | | | | | | 27,541 | | | | | | 25% | | | | | | 139,515 | | |
Search
|
| | | | 185,664 | | | | | | (40,456) | | | | | | (22)% | | | | | | 145,208 | | | | | | 575,608 | | | | | | (144,718) | | | | | | (25)% | | | | | | 430,890 | | |
Emerging & Other
|
| | | | 69,988 | | | | | | 57,437 | | | | | | 82% | | | | | | 127,425 | | | | | | 201,820 | | | | | | 118,774 | | | | | | 59% | | | | | | 320,594 | | |
Inter-segment eliminations
|
| | | | (58) | | | | | | (15) | | | | | | (24)% | | | | | | (73) | | | | | | (251) | | | | | | 58 | | | | | | 23% | | | | | | (193) | | |
Total
|
| | | $ | 705,382 | | | | | $ | 82,995 | | | | | | 12% | | | | | $ | 788,377 | | | | | $ | 2,035,287 | | | | | $ | 163,575 | | | | | | 8% | | | | | $ | 2,198,862 | | |
Operating Income (Loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 24,726 | | | | | $ | (27,745) | | | | | | NM | | | | | $ | (3,019) | | | | | $ | 32,488 | | | | | $ | (34,159) | | | | | | NM | | | | | $ | (1,671) | | |
Vimeo
|
| | | | (11,155) | | | | | | 7,857 | | | | | | 70% | | | | | | (3,298) | | | | | | (40,555) | | | | | | 14,932 | | | | | | 37% | | | | | | (25,623) | | |
Dotdash
|
| | | | 3,695 | | | | | | 8,078 | | | | | | 219% | | | | | | 11,773 | | | | | | 13,752 | | | | | | 8,108 | | | | | | 59% | | | | | | 21,860 | | |
Search
|
| | | | 28,758 | | | | | | (81,737) | | | | | | NM | | | | | | (52,979) | | | | | | 100,551 | | | | | | (365,312) | | | | | | NM | | | | | | (264,761) | | |
Emerging & Other
|
| | | | 8,520 | | | | | | (43,643) | | | | | | NM | | | | | | (35,123) | | | | | | (21,259) | | | | | | (40,720) | | | | | | (192)% | | | | | | (61,979) | | |
Corporate
|
| | | | (40,632) | | | | | | (5,348) | | | | | | (13)% | | | | | | (45,980) | | | | | | (119,018) | | | | | | (96,791) | | | | | | (81)% | | | | | | (215,809) | | |
Total
|
| | | $ | 13,912 | | | | | $ | (142,538) | | | | | | NM | | | | | $ | (128,626) | | | | | $ | (34,041) | | | | | $ | (513,942) | | | | | | (1,510)% | | | | | $ | (547,983) | | |
Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 58,923 | | | | | $ | (20,436) | | | | | | (35)% | | | | | $ | 38,487 | | | | | $ | 147,534 | | | | | $ | (16,714) | | | | | | (11)% | | | | | $ | 130,820 | | |
Vimeo
|
| | | | (7,997) | | | | | | 11,418 | | | | | | NM | | | | | | 3,421 | | | | | | (33,661) | | | | | | 20,955 | | | | | | 62% | | | | | | (12,706) | | |
Dotdash
|
| | | | 7,026 | | | | | | 9,155 | | | | | | 130% | | | | | | 16,181 | | | | | | 22,551 | | | | | | 12,753 | | | | | | 57% | | | | | | 35,304 | | |
Search
|
| | | | 29,177 | | | | | | (17,302) | | | | | | (59)% | | | | | | 11,875 | | | | | | 101,982 | | | | | | (67,533) | | | | | | (66)% | | | | | | 34,449 | | |
Emerging & Other
|
| | | | (5,274) | | | | | | (2,787) | | | | | | (53)% | | | | | | (8,061) | | | | | | (26,684) | | | | | | (3,964) | | | | | | (15)% | | | | | | (30,648) | | |
Corporate
|
| | | | (21,943) | | | | | | (4,790) | | | | | | (22)% | | | | | | (26,733) | | | | | | (60,735) | | | | | | (54,580) | | | | | | (90)% | | | | | | (115,315) | | |
Total
|
| | | $ | 59,912 | | | | | $ | (24,742) | | | | | | (41)% | | | | | $ | 35,170 | | | | | $ | 150,987 | | | | | $ | (109,083) | | | | | | (72)% | | | | | $ | 41,904 | | |
Acquisitions:
|
| |
Reportable Segment:
|
| |
Acquisition Date:
|
|
Fixd | | | ANGI | | |
January 25, 2019
|
|
Magisto | | | Vimeo | | |
May 28, 2019
|
|
NurseFly – controlling interest
|
| | Emerging & Other | | |
June 26, 2019
|
|
Care.com | | | Emerging & Other | | |
February 11, 2020
|
|
Dispositions:
|
| |
Reportable Segment:
|
| |
Sale Date:
|
|
Vimeo’s hardware business
|
| | Vimeo | | |
March 29, 2019
|
|
College Humor Media
|
| | Emerging & Other | | |
March 16, 2020
|
|
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 357,358 | | | | | $ | 32,555 | | | | | | 9% | | | | | $ | 389,913 | | | | | $ | 1,004,697 | | | | | $ | 103,927 | | | | | | 10% | | | | | $ | 1,108,624 | | |
Vimeo
|
| | | | 52,145 | | | | | | 22,985 | | | | | | 44% | | | | | | 75,130 | | | | | | 141,439 | | | | | | 57,993 | | | | | | 41% | | | | | | 199,432 | | |
Dotdash
|
| | | | 40,285 | | | | | | 10,489 | | | | | | 26% | | | | | | 50,774 | | | | | | 111,974 | | | | | | 27,541 | | | | | | 25% | | | | | | 139,515 | | |
Search
|
| | | | 185,664 | | | | | | (40,456) | | | | | | (22)% | | | | | | 145,208 | | | | | | 575,608 | | | | | | (144,718) | | | | | | (25)% | | | | | | 430,890 | | |
Emerging & Other
|
| | | | 69,988 | | | | | | 57,437 | | | | | | 82% | | | | | | 127,425 | | | | | | 201,820 | | | | | | 118,774 | | | | | | 59% | | | | | | 320,594 | | |
Inter-segment eliminations
|
| | | | (58) | | | | | | (15) | | | | | | (24)% | | | | | | (73) | | | | | | (251) | | | | | | 58 | | | | | | 23% | | | | | | (193) | | |
Total
|
| | | $ | 705,382 | | | | | $ | 82,995 | | | | | | 12% | | | | | $ | 788,377 | | | | | $ | 2,035,287 | | | | | $ | 163,575 | | | | | | 8% | | | | | $ | 2,198,862 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 158,161 | | | | | $ | 49,482 | | | | | | 31% | | | | | $ | 207,643 | | | | | $ | 447,734 | | | | | $ | 117,875 | | | | | | 26% | | | | | $ | 565,609 | | |
As a percentage of revenue
|
| | | | 22% | | | | | | | | | | | | | | | | | | 26% | | | | | | 22% | | | | | | | | | | | | | | | | | | 26% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Selling and marketing expense
|
| | | $ | 310,301 | | | | | $ | 30,223 | | | | | | 10% | | | | | $ | 340,524 | | | | | $ | 929,712 | | | | | $ | 27,845 | | | | | | 3% | | | | | $ | 957,557 | | |
As a percentage of revenue
|
| | | | 44% | | | | | | | | | | | | | | | | | | 43% | | | | | | 46% | | | | | | | | | | | | | | | | | | 44% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
General and administrative expense
|
| | | $ | 135,463 | | | | | $ | 33,426 | | | | | | 25% | | | | | $ | 168,889 | | | | | $ | 448,377 | | | | | $ | 134,978 | | | | | | 30% | | | | | $ | 583,355 | | |
As a percentage of revenue
|
| | | | 19% | | | | | | | | | | | | | | | | | | 21% | | | | | | 22% | | | | | | | | | | | | | | | | | | 27% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Product development expense
|
| | | $ | 49,991 | | | | | $ | 17,879 | | | | | | 36% | | | | | $ | 67,870 | | | | | $ | 140,351 | | | | | $ | 51,765 | | | | | | 37% | | | | | $ | 192,116 | | |
As a percentage of revenue
|
| | | | 7% | | | | | | | | | | | | | | | | | | 9% | | | | | | 7% | | | | | | | | | | | | | | | | | | 9% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Depreciation
|
| | | $ | 15,009 | | | | | $ | 3,744 | | | | | | 25% | | | | | $ | 18,753 | | | | | $ | 39,042 | | | | | $ | 11,807 | | | | | | 30% | | | | | $ | 50,849 | | |
As a percentage of revenue
|
| | | | 2% | | | | | | | | | | | | | | | | | | 2% | | | | | | 2% | | | | | | | | | | | | | | | | | | 2% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 24,726 | | | | | $ | (27,745) | | | | | | NM | | | | | $ | (3,019) | | | | | $ | 32,488 | | | | | $ | (34,159) | | | | | | NM | | | | | $ | (1,671) | | |
Vimeo
|
| | | | (11,155) | | | | | | 7,857 | | | | | | 70% | | | | | | (3,298) | | | | | | (40,555) | | | | | | 14,932 | | | | | | 37% | | | | | | (25,623) | | |
Dotdash
|
| | | | 3,695 | | | | | | 8,078 | | | | | | 219% | | | | | | 11,773 | | | | | | 13,752 | | | | | | 8,108 | | | | | | 59% | | | | | | 21,860 | | |
Search
|
| | | | 28,758 | | | | | | (81,737) | | | | | | NM | | | | | | (52,979) | | | | | | 100,551 | | | | | | (365,312) | | | | | | NM | | | | | | (264,761) | | |
Emerging & Other
|
| | | | 8,520 | | | | | | (43,643) | | | | | | NM | | | | | | (35,123) | | | | | | (21,259) | | | | | | (40,720) | | | | | | (192)% | | | | | | (61,979) | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Corporate
|
| | | | (40,632) | | | | | | (5,348) | | | | | | (13)% | | | | | | (45,980) | | | | | | (119,018) | | | | | | (96,791) | | | | | | (81)% | | | | | | (215,809) | | |
Total
|
| | | $ | 13,912 | | | | | $ | (142,538) | | | | | | NM | | | | | $ | (128,626) | | | | | $ | (34,041) | | | | | $ | (513,942) | | | | | | (1,510)% | | | | | $ | (547,983) | | |
As a percentage of revenue
|
| | | | 2% | | | | | | | | | | | | | | | | | | (16)% | | | | | | (2)% | | | | | | | | | | | | | | | | | | (25)% | | |
|
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| | | | | | | |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 58,923 | | | | | $ | (20,436) | | | | | | (35)% | | | | | $ | 38,487 | | | | | $ | 147,534 | | | | | $ | (16,714) | | | | | | (11)% | | | | | $ | 130,820 | | |
Vimeo
|
| | | | (7,997) | | | | | | 11,418 | | | | | | NM | | | | | | 3,421 | | | | | | (33,661) | | | | | | 20,955 | | | | | | 62% | | | | | | (12,706) | | |
Dotdash
|
| | | | 7,026 | | | | | | 9,155 | | | | | | 130% | | | | | | 16,181 | | | | | | 22,551 | | | | | | 12,753 | | | | | | 57% | | | | | | 35,304 | | |
Search
|
| | | | 29,177 | | | | | | (17,302) | | | | | | (59)% | | | | | | 11,875 | | | | | | 101,982 | | | | | | (67,533) | | | | | | (66)% | | | | | | 34,449 | | |
Emerging & Other
|
| | | | (5,274) | | | | | | (2,787) | | | | | | (53)% | | | | | | (8,061) | | | | | | (26,684) | | | | | | (3,964) | | | | | | (15)% | | | | | | (30,648) | | |
Corporate
|
| | | | (21,943) | | | | | | (4,790) | | | | | | (22)% | | | | | | (26,773) | | | | | | (60,735) | | | | | | (54,580) | | | | | | (90)% | | | | | | (115,315) | | |
Total
|
| | | $ | 59,912 | | | | | $ | (24,742) | | | | | | (41)% | | | | | $ | 35,170 | | | | | $ | 150,987 | | | | | $ | (109,083) | | | | | | (72)% | | | | | $ | 41,904 | | |
As a percentage of revenue
|
| | | | 8% | | | | | | | | | | | | | | | | | | 4% | | | | | | 7% | | | | | | | | | | | | | | | | | | 2% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Interest expense
|
| | | $ | 2,898 | | | | | $ | 2,909 | | | | | | 100% | | | | | $ | 5,807 | | | | | $ | 9,402 | | | | | $ | 177 | | | | | | 2% | | | | | $ | 9,579 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Other (expense) income,
net |
| | | $ | (11,715) | | | | | $ | 302,501 | | | | | | NM | | | | | $ | 290,786 | | | | | $ | 16,850 | | | | | $ | 194,919 | | | | | | 1,157% | | | | | $ | 211,769 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit
|
| | | $ | 19,079 | | | | | $ | 10,429 | | | | | | 55% | | | | | $ | 29,508 | | | | | $ | 53,319 | | | | | $ | 53,700 | | | | | | 101% | | | | | $ | 107,019 | | |
Effective income tax rate
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | | | | | NM | | | | | | | | | | | | | | | | | | 31% | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net earnings attributable to noncontrolling interests
|
| | | $ | 1,912 | | | | | $ | (968) | | | | | | (51)% | | | | | $ | 944 | | | | | $ | 10,718 | | | | | $ | (10,093) | | | | | | (94)% | | | | | $ | 625 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,132,241 | | | | | $ | 193,964 | | | | | | 17% | | | | | $ | 1,326,205 | | |
Vimeo
|
| | | | 159,641 | | | | | | 36,374 | | | | | | 23% | | | | | | 196,015 | | |
Dotdash
|
| | | | 130,991 | | | | | | 36,603 | | | | | | 28% | | | | | | 167,594 | | |
Search
|
| | | | 823,950 | | | | | | (81,766) | | | | | | (10)% | | | | | | 742,184 | | |
Emerging & Other
|
| | | | 286,586 | | | | | | (12,479) | | | | | | (4)% | | | | | | 274,107 | | |
Inter-segment eliminations
|
| | | | (361) | | | | | | 57 | | | | | | 16% | | | | | | (304) | | |
Total
|
| | | $ | 2,533,048 | | | | | $ | 172,753 | | | | | | 7% | | | | | $ | 2,705,801 | | |
Operating Income (Loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 63,906 | | | | | $ | (25,261) | | | | | | (40)% | | | | | $ | 38,645 | | |
Vimeo
|
| | | | (35,594) | | | | | | (16,327) | | | | | | (46)% | | | | | | (51,921) | | |
Dotdash
|
| | | | 18,778 | | | | | | 10,243 | | | | | | 55% | | | | | | 29,021 | | |
Search
|
| | | | 151,425 | | | | | | (29,078) | | | | | | (19)% | | | | | | 122,347 | | |
Emerging & Other
|
| | | | (26,627) | | | | | | 4,837 | | | | | | 18% | | | | | | (21,790) | | |
Corporate
|
| | | | (136,053) | | | | | | (30,698) | | | | | | (23)% | | | | | | (166,751) | | |
Total
|
| | | $ | 35,835 | | | | | $ | (86,284) | | | | | | NM | | | | | $ | (50,449) | | |
Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 247,506 | | | | | $ | (45,209) | | | | | | (18)% | | | | | $ | 202,297 | | |
Vimeo
|
| | | | (28,045) | | | | | | (13,745) | | | | | | (49)% | | | | | | (41,790) | | |
Dotdash
|
| | | | 21,384 | | | | | | 18,217 | | | | | | 85% | | | | | | 39,601 | | |
Search
|
| | | | 182,905 | | | | | | (58,742) | | | | | | (32)% | | | | | | 124,163 | | |
Emerging & Other
|
| | | | (14,889) | | | | | | (13,479) | | | | | | (91)% | | | | | | (28,368) | | |
Corporate
|
| | | | (74,011) | | | | | | (14,606) | | | | | | (20)% | | | | | | (88,617) | | |
Total
|
| | | $ | 334,850 | | | | | $ | (127,564) | | | | | | (38)% | | | | | $ | 207,286 | | |
Acquisitions:
|
| |
Reportable Segment:
|
| |
Acquisition Date:
|
|
Nursefly – controlling interest
|
| | Emerging & Other | | |
June 26, 2019
|
|
Magisto | | | Vimeo | | |
May 28, 2019
|
|
Fixd Repair
|
| | ANGI | | |
January 25, 2019
|
|
TelTech | | | Emerging & Other | | |
October 22, 2018
|
|
Handy | | | ANGI | | |
October 19, 2018
|
|
iTranslate | | | Emerging & Other | | |
March 15, 2018
|
|
Bluecrew – controlling interest
|
| | Emerging & Other | | |
February 26, 2018
|
|
Dispositions:
|
| |
Reportable Segment:
|
| |
Sale Date:
|
|
Vimeo’s hardware business
|
| | Vimeo | | |
March 29, 2019
|
|
CityGrid | | | Emerging & Other | | |
December 31, 2018
|
|
Felix | | | ANGI | | |
December 31, 2018
|
|
Dictionary.com | | | Emerging & Other | | |
November 13, 2018
|
|
Electus | | | Emerging & Other | | |
October 29, 2018
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 736,386 | | | | | $ | 395,855 | | | | | | 54% | | | | | $ | 1,132,241 | | | | | $ | 193,964 | | | | | | 17% | | | | | $ | 1,326,205 | | |
Vimeo
|
| | | | 103,332 | | | | | | 56,309 | | | | | | 54% | | | | | | 159,641 | | | | | | 36,374 | | | | | | 23% | | | | | | 196,015 | | |
Dotdash
|
| | | | 90,890 | | | | | | 40,101 | | | | | | 44% | | | | | | 130,991 | | | | | | 36,603 | | | | | | 28% | | | | | | 167,594 | | |
Search
|
| | | | 738,474 | | | | | | 85,476 | | | | | | 12% | | | | | | 823,950 | | | | | | (81,766) | | | | | | (10)% | | | | | | 742,184 | | |
Emerging & Other
|
| | | | 284,132 | | | | | | 2,454 | | | | | | 1% | | | | | | 286,586 | | | | | | (12,479) | | | | | | (4)% | | | | | | 274,107 | | |
Inter-segment elimination
|
| | | | (607) | | | | | | 246 | | | | | | 41% | | | | | | (361) | | | | | | 57 | | | | | | 16% | | | | | | (304) | | |
Total
|
| | | $ | 1,952,607 | | | | | $ | 580,441 | | | | | | 30% | | | | | $ | 2,533,048 | | | | | $ | 172,753 | | | | | | 7% | | | | | $ | 2,705,801 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 362,627 | | | | | $ | 138,525 | | | | | | 38% | | | | | $ | 501,152 | | | | | $ | 90,088 | | | | | | 20% | | | | | $ | 600,240 | | |
As a percentage of revenue
|
| | | | 19% | | | | | | | | | | | | | | | | | | 20% | | | | | | | | | | | | | | | | | | 22% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Selling and marketing expense
|
| | | $ | 998,305 | | | | | $ | 101,182 | | | | | | 10% | | | | | $ | 1,099,487 | | | | | $ | 102,696 | | | | | | 9% | | | | | $ | 1,202,183 | | |
As a percentage of revenue
|
| | | | 51% | | | | | | | | | | | | | | | | | | 43% | | | | | | | | | | | | | | | | | | 44% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
General and administrative expense
|
| | | $ | 528,326 | | | | | $ | 41,476 | | | | | | 8% | | | | | $ | 569,802 | | | | | $ | 47,433 | | | | | | 8% | | | | | $ | 617,235 | | |
As a percentage of revenue
|
| | | | 27% | | | | | | | | | | | | | | | | | | 22% | | | | | | | | | | | | | | | | | | 23% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Product development expense
|
| | | $ | 148,015 | | | | | $ | 29,283 | | | | | | 20% | | | | | $ | 177,298 | | | | | $ | 16,159 | | | | | | 9% | | | | | $ | 193,457 | | |
As a percentage of revenue
|
| | | | 8% | | | | | | | | | | | | | | | | | | 7% | | | | | | | | | | | | | | | | | | 7% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Depreciation
|
| | | $ | 40,816 | | | | | $ | 1,577 | | | | | | 4% | | | | | $ | 42,393 | | | | | $ | 13,556 | | | | | | 32% | | | | | $ | 55,949 | | |
As a percentage of revenue
|
| | | | 2% | | | | | | | | | | | | | | | | | | 2% | | | | | | | | | | | | | | | | | | 2% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (149,176) | | | | | $ | 213,082 | | | | | | NM | | | | | $ | 63,906 | | | | | $ | (25,261) | | | | | | (40)% | | | | | $ | 38,645 | | |
Vimeo
|
| | | | (27,328) | | | | | | (8,266) | | | | | | (30)% | | | | | | (35,594) | | | | | | (16,327) | | | | | | (46)% | | | | | | (51,921) | | |
Dotdash
|
| | | | (15,694) | | | | | | 34,472 | | | | | | NM | | | | | | 18,778 | | | | | | 10,243 | | | | | | 55% | | | | | | 29,021 | | |
Search
|
| | | | 153,986 | | | | | | (2,561) | | | | | | (2)% | | | | | | 151,425 | | | | | | (29,078) | | | | | | (19)% | | | | | | 122,347 | | |
Emerging & Other
|
| | | | (780) | | | | | | (25,847) | | | | | | (3,314)% | | | | | | (26,627) | | | | | | 4,837 | | | | | | 18% | | | | | | (21,790) | | |
Corporate
|
| | | | (125,640) | | | | | | (10,413) | | | | | | (8)% | | | | | | (136,053) | | | | | | (30,698) | | | | | | (23)% | | | | | | (166,751) | | |
Total
|
| | | $ | (164,632) | | | | | $ | 200,467 | | | | | | NM | | | | | $ | 35,835 | | | | | $ | (86,284) | | | | | | NM | | | | | $ | (50,449) | | |
As a percentage of revenue
|
| | | | (8)% | | | | | | | | | | | | | | | | | | 1% | | | | | | | | | | | | | | | | | | (2)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservicess
|
| | | $ | 37,858 | | | | | $ | 209,648 | | | | | | 554% | | | | | $ | 247,506 | | | | | $ | (45,209) | | | | | | (18)% | | | | | $ | 202,297 | | |
Vimeo
|
| | | | (23,607) | | | | | | (4,438) | | | | | | (19)% | | | | | | (28,045) | | | | | | (13,745) | | | | | | (49)% | | | | | | (41,790) | | |
Dotdash
|
| | | | (2,763) | | | | | | 24,147 | | | | | | NM | | | | | | 21,384 | | | | | | 18,217 | | | | | | 85% | | | | | | 39,601 | | |
Search
|
| | | | 162,023 | | | | | | 20,882 | | | | | | 13% | | | | | | 182,905 | | | | | | (58,742) | | | | | | (32)% | | | | | | 124,163 | | |
Emerging & Other
|
| | | | 2,124 | | | | | | (17,013) | | | | | | NM | | | | | | (14,889) | | | | | | (13,479) | | | | | | (91)% | | | | | | (28,368) | | |
Corporate
|
| | | | (67,748) | | | | | | (6,263) | | | | | | (9)% | | | | | | (74,011) | | | | | | (14,606) | | | | | | (20)% | | | | | | (88,617) | | |
Total
|
| | | $ | 107,887 | | | | | $ | 226,963 | | | | | | 210% | | | | | $ | 334,850 | | | | | $ | (127,564) | | | | | | (38)% | | | | | $ | 207,286 | | |
As a percentage of revenue
|
| | | | 6% | | | | | | | | | | | | | | | | | | 13% | | | | | | | | | | | | | | | | | | 8% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Interest expense — third party
|
| | | $ | 2,181 | | | | | $ | 10,878 | | | | | | 499% | | | | | $ | 13,059 | | | | | $ | (1,155) | | | | | | (9)% | | | | | $ | 11,904 | | |
Interest income, net — related party
|
| | | $ | 23,656 | | | | | | (23,331) | | | | | | (99)% | | | | | $ | 325 | | | | | $ | 95 | | | | | | 29% | | | | | $ | 420 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Other income, net
|
| | | $ | 12,363 | | | | | $ | 270,107 | | | | | | 2,185% | | | | | $ | 282,470 | | | | | $ | (248,843) | | | | | | (88)% | | | | | $ | 33,627 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Income tax benefit (provision)
|
| | | $ | 155,402 | | | | | $ | (168,602) | | | | | | NM | | | | | $ | (13,200) | | | | | $ | 73,689 | | | | | | NM | | | | | $ | 60,489 | | |
Effective income tax rate
|
| | | | (119)% | | | | | | | | | | | | | | | | | | 4% | | | | | | | | | | | | | | | | | | 214% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
$ Change
|
| |
% Change
|
| |
2018
|
| |
$ Change
|
| |
% Change
|
| |
2019
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Net loss (earnings) attributable to noncontrolling interests
|
| | | $ | 12,398 | | | | | $ | (57,997) | | | | | | NM | | | | | $ | (45,599) | | | | | $ | 36,311 | | | | | | 80% | | | | | $ | (9,288) | | |
| | |
Three Months
Ended September 30, |
| |
Nine Months
Ended September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net earnings (loss) attributable to IAC shareholders
|
| | | $ | 16,466 | | | | | $ | 184,917 | | | | | $ | 16,008 | | | | | $ | (239,399) | | |
Add back: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | 1,912 | | | | | | 944 | | | | | | 10,718 | | | | | | 625 | | |
Income tax benefit
|
| | | | (19,079) | | | | | | (29,508) | | | | | | (53,319) | | | | | | (107,019) | | |
Other (income) expense, net
|
| | | | 11,715 | | | | | | (290,786) | | | | | | (16,850) | | | | | | (211,769) | | |
Interest expense
|
| | | | 2,898 | | | | | | 5,807 | | | | | | 9,402 | | | | | | 9,579 | | |
Operating income (loss)
|
| | | | 13,912 | | | | | | (128,626) | | | | | | (34,041) | | | | | | (547,983) | | |
Stock-based compensation expense
|
| | | | 24,585 | | | | | | 31,719 | | | | | | 94,867 | | | | | | 148,597 | | |
Depreciation
|
| | | | 15,009 | | | | | | 18,753 | | | | | | 39,042 | | | | | | 50,849 | | |
Amortization of intangibles
|
| | | | 22,545 | | | | | | 60,151 | | | | | | 64,112 | | | | | | 132,213 | | |
Acquisition-related contingent consideration fair value
adjustments |
| | | | (16,139) | | | | | | — | | | | | | (12,993) | | | | | | (6,918) | | |
Goodwill impairment
|
| | | | — | | | | | | 53,173 | | | | | | — | | | | | | 265,146 | | |
Adjusted EBITDA
|
| | | $ | 59,912 | | | | | $ | 35,170 | | | | | $ | 150,987 | | | | | $ | 41,904 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2018
|
| |
2019
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 37,006 | | | | | $ | 246,772 | | | | | $ | 22,895 | | |
Add back: | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings attributable to noncontrolling interests
|
| | | | (12,398) | | | | | | 45,599 | | | | | | 9,288 | | |
Income tax (benefit) provision
|
| | | | (155,402) | | | | | | 13,200 | | | | | | (60,489) | | |
Other income, net
|
| | | | (12,363) | | | | | | (282,470) | | | | | | (33,627) | | |
Interest income, net – related party
|
| | | | (23,656) | | | | | | (325) | | | | | | (420) | | |
Interest expense – third party
|
| | | | 2,181 | | | | | | 13,059 | | | | | | 11,904 | | |
Operating (loss) income
|
| | | | (164,632) | | | | | | 35,835 | | | | | | (50,449) | | |
Stock-based compensation expense
|
| | | | 192,005 | | | | | | 148,405 | | | | | | 134,338 | | |
Depreciation
|
| | | | 40,816 | | | | | | 42,393 | | | | | | 55,949 | | |
Amortization of intangibles
|
| | | | 39,150 | | | | | | 107,081 | | | | | | 83,868 | | |
Goodwill impairment
|
| | | | — | | | | | | — | | | | | | 3,318 | | |
Acquisition-related contingent consideration fair value
adjustments |
| | | | 548 | | | | | | 1,136 | | | | | | (19,738) | | |
Adjusted EBITDA
|
| | | $ | 107,887 | | | | | $ | 334,850 | | | | | $ | 207,286 | | |
| | |
December 31, 2018
|
| |
December 31, 2019
|
| |
September 30, 2020
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
ANGI cash and cash equivalents and marketable debt securities:
|
| | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 328,795 | | | | | $ | 377,648 | | | | | $ | 837,611 | | |
All other countries
|
| | | | 8,189 | | | | | | 12,917 | | | | | | 17,433 | | |
Total cash and cash equivalents
|
| | |
|
336,984
|
| | | |
|
390,565
|
| | | |
|
855,044
|
| |
Marketable debt securities (United States)
|
| | | | 24,947 | | | | | | — | | | | | | 49,992 | | |
Total ANGI cash and cash equivalents and marketable
debt securities |
| | | | 361,931 | | | | | | 390,565 | | | | | | 905,036 | | |
IAC (excluding ANGI) cash and cash equivalents and marketable debt securities:
|
| | | | | | | | | | | | | | | | | | |
United States
|
| | | | 498,926 | | | | | | 392,521 | | | | | | 2,538,201 | | |
All other countries
|
| | | | 49,065 | | | | | | 56,710 | | | | | | 78,468 | | |
Total cash and cash equivalents
|
| | | | 547,991 | | | | | | 449,231 | | | | | | 2,616,669 | | |
Marketable debt securities (United States)
|
| | | | 419 | | | | | | — | | | | | | 299,961 | | |
Total IAC (excluding ANGI) cash and cash equivalents
and marketable debt securities |
| | | | 548,410 | | | | | | 449,231 | | | | | | 2,916,630 | | |
Total cash and cash equivalents and marketable debt securities
|
| | | $ | 910,341 | | | | | $ | 839,796 | | | | | $ | 3,821,666 | | |
Long-term debt: | | | | | | | | | | | | | | | | | | | |
ANGI Group Senior Notes
|
| | | $ | — | | | | | $ | — | | | | | $ | 500,000 | | |
ANGI Group Term Loan
|
| | | | 261,250 | | | | | | 247,500 | | | | | | 237,188 | | |
Total long-term debt
|
| | | | 261,250 | | | | | | 247,500 | | | | | | 737,188 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | 13,750 | | | | | | 13,750 | | | | | | 13,750 | | |
Less: unamortized debt issuance costs
|
| | | | 2,529 | | | | | | 1,804 | | | | | | 8,030 | | |
Total long-term debt, net
|
| | | $ | 244,971 | | | | | $ | 231,946 | | | | | $ | 715,408 | | |
Total long-term debt – related party
|
| | | $ | 2,500 | | | | | $ | — | | | | | $ | — | | |
| | |
Nine Months
Ended September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net cash provided by (used in) | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 191,352 | | | | | $ | 168,047 | | |
Investing activities
|
| | | $ | (529,223) | | | | | $ | (1,828,298) | | |
Financing activities
|
| | | $ | 139,237 | | | | | $ | 4,304,883 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2018
|
| |
2019
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 140,417 | | | | | $ | 369,435 | | | | | $ | 251,800 | | |
Investing activities
|
| | | $ | (161,037) | | | | | $ | (44,682) | | | | | $ | (421,868) | | |
Financing activities
|
| | | $ | 246,804 | | | | | $ | (197,738) | | | | | $ | 124,086 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Long-term debt(b)
|
| | | $ | 37,407 | | | | | $ | 109,735 | | | | | $ | 201,125 | | | | | $ | 558,125 | | | | | $ | 906,392 | | |
Operating leases(c)
|
| | | | 38,992 | | | | | | 73,139 | | | | | | 61,215 | | | | | | 227,925 | | | | | | 401,271 | | |
Purchase obligations(d)
|
| | | | 62,941 | | | | | | 23,819 | | | | | | — | | | | | | — | | | | | | 86,760 | | |
Total contractual obligations
|
| | | $ | 139,340 | | | | | $ | 206,693 | | | | | $ | 262,340 | | | | | $ | 786,050 | | | | | $ | 1,394,423 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Revenue (in thousands)
|
| | | $ | 141,439 | | | | | $ | 57,993 | | | | | | 41% | | | | | $ | 199,432 | | |
Operating metrics: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,211 | | | | | | 249 | | | | | | 21% | | | | | | 1,460 | | |
Average Subscribers (in thousands)
|
| | | | 1,081 | | | | | | 265 | | | | | | 25% | | | | | | 1,346 | | |
ARPU
|
| | | $ | 175 | | | | | $ | 23 | | | | | | 13% | | | | | $ | 198 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 57,886 | | | | | $ | 6,240 | | | | | | 11% | | | | | $ | 64,126 | | |
As a percentage of revenue
|
| | | | 41% | | | | | | | | | | | | | | | | | | 32% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 33,313 | | | | | $ | 14,718 | | | | | | 44% | | | | | $ | 48,031 | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | 24% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 65,211 | | | | | $ | 12,076 | | | | | | 19% | | | | | $ | 77,287 | | |
As a percentage of revenue
|
| | | | 46% | | | | | | | | | | | | | | | | | | 39% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 26,137 | | | | | $ | 8,004 | | | | | | 31% | | | | | $ | 34,141 | | |
As a percentage of revenue
|
| | | | 18% | | | | | | | | | | | | | | | | | | 17% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 364 | | | | | $ | (98) | | | | | | (27)% | | | | | $ | 266 | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (48,002) | | | | | $ | 10,932 | | | | | | 23% | | | | | $ | (37,070) | | |
As a percentage of revenue
|
| | | | (34)% | | | | | | | | | | | | | | | | | | (19)% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | (36,366) | | | | | $ | 21,770 | | | | | | 60% | | | | | $ | (14,596) | | |
As a percentage of revenue
|
| | | | (26)% | | | | | | | | | | | | | | | | | | (7)% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense – related party
|
| | | $ | (6,050) | | | | | $ | (935) | | | | | | (15)% | | | | | $ | (6,985) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other expense, net
|
| | | $ | (6,353) | | | | | $ | 6,219 | | | | | | 98% | | | | | $ | (134) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (223) | | | | | $ | (431) | | | | | | (193)% | | | | | $ | (654) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Revenue (in thousands)
|
| | | $ | 196,015 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
Operating metrics: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,232 | | | | | | — | | | | | | —% | | | | | | — | | |
Average Subscribers (in thousands)
|
| | | | 1,092 | | | | | | — | | | | | | —% | | | | | | — | | |
ARPU
|
| | | $ | 180 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 77,665 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | 40% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 46,946 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 87,337 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | 45% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 34,189 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | 17% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 478 | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (60,253) | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | (31)% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
As a percentage of revenue
|
| | | | (23)% | | | | | | | | | | | | | | | | | | —% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense – related party
|
| | | $ | (8,538) | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other expense, net
|
| | | $ | (6,441) | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (345) | | | | | $ | — | | | | | | —% | | | | | $ | — | | |
| | |
Nine Months Ended September 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net loss
|
| | | $ | (60,628) | | | | | $ | (44,843) | | | | | $ | (75,577) | | | | | $ | — | | |
Add back: | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax provision
|
| | | | 223 | | | | | | 654 | | | | | | 345 | | | | | | — | | |
Other expense, net
|
| | | | 6,353 | | | | | | 134 | | | | | | 6,441 | | | | | | — | | |
Interest expense – related party
|
| | | | 6,050 | | | | | | 6,985 | | | | | | 8,538 | | | | | | — | | |
Operating loss
|
| | | | (48,002) | | | | | | (37,070) | | | | | | (60,253) | | | | | | — | | |
Stock-based compensation expense
|
| | | | 4,742 | | | | | | 9,557 | | | | | | 5,291 | | | | | | — | | |
Depreciation
|
| | | | 364 | | | | | | 266 | | | | | | 478 | | | | | | — | | |
Amortization of intangibles
|
| | | | 6,530 | | | | | | 12,651 | | | | | | 9,653 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | (36,366) | | | | | $ | (14,596) | | | | | $ | (44,831) | | | | | $ | — | | |
| | |
September 30,
|
| |
December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||
| | | | | | | | |
(In thousands)
|
| |||||||||
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 9,550 | | | | | $ | — | | | | | $ | — | | |
All other countries
|
| | | | 2,956 | | | | | | 1,939 | | | | | | — | | |
Cash and cash equivalents
|
| | | $ | 12,506 | | | | | $ | 1,939 | | | | | $ | — | | |
Long-term debt – related party: | | | | | | | | | | | | | | | | | | | |
Promissory note due May 2, 2023
|
| | | $ | 50,000 | | | | | $ | 37,706 | | | | | $ | — | | |
Promissory note due on demand
|
| | | | — | | | | | | 35,457 | | | | | | — | | |
Promissory note due on demand
|
| | | | 40,602 | | | | | | 24,296 | | | | | | — | | |
Total long-term debt – related party
|
| | | | 90,602 | | | | | | 97,459 | | | | | | — | | |
Less: Current portion of long-term – related party
|
| | | | 40,602 | | | | | | 59,753 | | | | | | — | | |
Total long-term debt – related party, net of current portion
|
| | | $ | 50,000 | | | | | $ | 37,706 | | | | | $ | — | | |
| | |
Nine Months Ended September 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net cash (used in) provided by: | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (34,394) | | | | | $ | 17,955 | | | | | $ | (27,444) | | | | | $ | — | | |
Investing activities
|
| | | $ | (171,651) | | | | | $ | (318) | | | | | $ | (172,196) | | | | | $ | — | | |
Financing activities
|
| | | $ | 207,139 | | | | | $ | (6,857) | | | | | $ | 200,723 | | | | | $ | — | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Long-term debt – related party(b)
|
| | | $ | 41,414 | | | | | $ | 64,124 | | | | | $ | — | | | | | $ | — | | | | | $ | 105,538 | | |
Operating leases(c)
|
| | | | 665 | | | | | | 1,069 | | | | | | 89 | | | | | | — | | | | | | 1,823 | | |
Purchase obligations(d)
|
| | | | 26,954 | | | | | | — | | | | | | — | | | | | | — | | | | | | 26,954 | | |
Total contractual obligations
|
| | | $ | 69,033 | | | | | $ | 65,193 | | | | | $ | 89 | | | | | $ | — | | | | | $ | 134,315 | | |
| | |
Year Ended
December 31, 2019 |
|
Weighted average grant date fair value of shares(1)
|
| |
$2.14
|
|
Expected term
|
| |
3.4 years
|
|
Expected volatility
|
| |
41%
|
|
Risk-free interest rate
|
| |
1.8%
|
|
Expected dividend yield
|
| |
—%
|
|
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Authorized Capital Stock:
|
| | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.0001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.0001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of IAC common stock is entitled to one vote per share; each share of IAC Class B common stock is entitled to ten votes per share and each share of IAC voting preferred stock has the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which are elected by the holders of the IAC common stock. | | | Each share of IAC common stock will be entitled to one vote per share; each share of IAC Class B common stock will be entitled to ten votes per share and each share of IAC voting preferred stock will have the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which will be elected by the holders of the IAC common stock. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Board of Directors:
|
| | The IAC by-laws provide that the IAC board of directors will determine the number of directors by resolution. Currently, the number of directors is 12. The IAC certificate of incorporation provides that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The IAC by-laws will provide that the IAC board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be 12. The IAC certificate of incorporation will provide that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be [•]. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
|
Removal of Directors:
|
| | The IAC certificate of incorporation currently provides that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The IAC certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The SpinCo certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | also permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | | | will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | | | by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation will not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The IAC by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The IAC by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of Stockholders:
|
| | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | | | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | | | The DGCL provides that a special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | bylaws. The IAC by-laws provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a majority of the IAC board of directors. | | | bylaws. The IAC by-laws will provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a majority of the IAC board of directors. | | | bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | IAC reserves the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | IAC will reserve the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The IAC certificate of incorporation currently provides that any officer or director of IAC who is also an officer or director of Expedia, Inc. (“Expedia”) or Match Group, Inc. (“Match”) will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such | | | The IAC certificate of incorporation will provide that any officer or director of IAC who is also an officer or director of Expedia, Match or SpinCo will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | individual (i) fails to communicate or offer to IAC a corporate opportunity that has been communicated or offered to Expedia or Match, that may also be a corporate opportunity for IAC or (ii) communicates or offers to Expedia or Match any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia or Match and such officer or director will not pursue the opportunity in his or her individual capacity. | | | or offer to IAC a corporate opportunity that has been communicated or offered to Expedia, Match or SpinCo, that may also be a corporate opportunity for IAC or (ii) communicates or offers to Expedia, Match or SpinCo any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia, Match or SpinCo and such officer or director will not pursue the opportunity in his or her individual capacity. | | | or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or (ii) communicates or offers to Expedia, Match or IAC any corporate opportunity that may also be a corporate opportunity for SpinCo, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of SpinCo and (2) such opportunity is not presented to any party other than Expedia, Match or IAC and such officer or director will not pursue the opportunity in his or her individual capacity. | |
|
Amendments to Bylaws
|
| | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any regular or special meeting of the IAC board of directors by an affirmative vote of a majority of all directors. | | | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any regular or special meeting of the IAC board of directors by an affirmative vote of a majority of all directors. | | | Except as expressly provided otherwise by the DGCL, the SpinCo certificate of incorporation or any provision of the SpinCo by-laws, the SpinCo by-laws may be altered, amended or repealed and new by-laws adopted at any regular or special meeting of the SpinCo board of directors by an affirmative vote of a majority of all directors. | |
|
Certain Business Combinations
|
| | Section 203 of the DGCL prohibits a Delaware corporation from engaging in a “business combination” with a stockholder who owns 15% or more of the corporation’s voting stock (an “interested stockholder”) for three years following the time that such stockholder became an interested stockholder unless (i) prior to the time such stockholder became an interested stockholder, the board of directors approved either the business combination or the transaction which resulted in such stockholder becoming an interested | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | stockholder, (ii) upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, such stockholder owns at least 85% of the voting stock outstanding at the time the transaction commenced (subject to certain exclusions) or (iii) at or subsequent to such time, the business combination is approved by the board of directors and by the affirmative vote (but not by written consent) of at least 662∕3% of the corporation’s outstanding voting stock that is not owned by the interested stockholder. A Delaware corporation may opt out of Section 203 of the DGCL in its certificate of incorporation or a stockholder approved bylaw. | | ||||||
| | | | The IAC certificate of incorporation does not opt out of the provisions of Section 203 of the DGCL, and IAC is subject to such provisions. | | | The IAC certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and IAC will be subject to such provisions. | | | The SpinCo certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the IAC certificate of incorporation, IAC is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the IAC certificate of incorporation, IAC will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | ||||||
| | | | The IAC certificate of incorporation provides | | | The IAC certificate of incorporation will | | | The SpinCo certificate of incorporation will | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | that the liability of a director will be limited to the full extent permitted by Delaware law. | | | provide that the liability of a director will be limited to the full extent permitted by Delaware law. | | | provide that the liability of a director will be limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The IAC by-laws do not include an exclusive forum provision. | | | The IAC by-laws will not include an exclusive forum provision. | | | The SpinCo by-laws will not include an exclusive forum provision. | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Authorized Capital Stock:
|
| | 300,000,000 shares of common stock, consisting of (i) 150,000,000 shares of Vimeo voting common stock, par value $0.01 per share, (ii) 150,000,000 shares of Vimeo non-voting common stock, par value $0.01 per share, and (iii) 50,000,000 shares of preferred stock, par value $0.01 per share. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of Vimeo voting common stock is entitled to one vote per share on all matters submitted for the vote or consent of Vimeo stockholders, except as required by law. The shares of Vimeo non-voting common stock have no voting rights, except as required by law. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
|
Board of Directors:
|
| | The Vimeo bylaws provide that the Vimeo board of directors will determine the number of directors by resolution. The current number of directors is two. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be [•]. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Removal of Directors:
|
| | Vimeo directors may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote for the election of directors. | | | The SpinCo certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The Vimeo bylaws provide that (i) a vacancy created by the removal of a director may be filled at a meeting called for the purpose of the removal of a director by the majority of the voting power of Vimeo and (ii) vacancies and newly created directorships resulting from any increase in the authorized number of directors may be filled by the vote of the majority of the remaining directors elected by the stockholders who vote on such directorship, though less than a quorum, or a majority of the voting power of shares of such stock issued and outstanding | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The Vimeo certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The Vimeo by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of
|
| | The DGCL provides that a | | | The DGCL provides that a | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Stockholders:
|
| | special meeting of stockholders may be called by the Vimeo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The Vimeo by-laws provide that a special meeting of stockholders may be called by the chairman of the Vimeo board of directors, the present or the secretary of Vimeo, or by resolution of the Vimeo board of directors. | | | special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | Vimeo has reserved the right to amend, alter, change or repeal any provision contained in the Vimeo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein will be granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The Vimeo certificate of incorporation provides that Vimeo has renounced, to the fullest extent permitted by Secteion 122(17) of the DGCL, any interest or expectancy of Vimeo in, or in being offered an opportunity to participate in, any business opportunities presented to one or more of its directors or stockholders. | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or (ii) communicates | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | the provisions of Section 203 of the DGCL, and Vimeo is subject to such provisions. | | | the provisions of Section 203 of the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the Vimeo certificate of incorporation, Vimeo is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was serviing as a director or officer Vimeo, and (2) each person who is or was servicing at the request of Vimeo as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, or any legal representative of any of the foregoing | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, and (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | |||
| | | | The Vimeo certificate of incorporation provides that the liability of a director will be limited to the full extent permitted by Delaware law. | | | The SpinCo certificate of incorporation will provide that the liability of a director will be limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The Vimeo by-laws do not include an exclusive forum provision. | | | The SpinCo by-laws will not include an exclusive forum provision. | |
| | |
IAC Common Stock
|
| |
IAC Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | 5,483,761(1) | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Luxor Capital Group, LP.
1114 Avenue of the Americas, 28th Floor New York, New York 10036 |
| | | | 4,021,695(2) | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | 7,100,629(3) | | | | | | [•]% | | | | | | 5,789,499(4) | | | | | | 100% | | | | | | [•]% | | |
Chelsea Clinton
|
| | | | 31,551(5) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael D. Eisner
|
| | | | 81,376(6) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Bonnie S. Hammer
|
| | | | 14,414(7) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Victor A. Kaufman
|
| | | | 71,050(8) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Joseph Levin
|
| | | | 4,597,033(9) | | | | | | [•]% | | | | | | 5,789,499(10) | | | | | | 100% | | | | | | * | | |
Bryan Lourd
|
| | | | 25,886(11) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Westley Moore
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Rosenblatt
|
| | | | 45,476(12) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Glenn H. Schiffman
|
| | | | 415,608(13) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alan G. Spoon
|
| | | | 101,338(14) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Stein
|
| | | | 583,696(15) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alexander von Furstenberg
|
| | | | 512,057(4)(16) | | | | | | * | | | | | | 446,053(4) | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | 136,711(17) | | | | | | [•]% | | | | | | 3,692,425(4) | | | | | | 63.8% | | | | | | [•]% | | |
Gregg Winiarski
|
| | | | 518,183(18) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Richard F. Zannino
|
| | | | 38,200(19) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as a group (15 persons)
|
| | | | 13,381,025 | | | | | | [•]% | | | | | | 5,789,499 | | | | | | 100% | | | | | | [•]% | | |
| | |
Vimeo Voting Common Stock
|
| |||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| ||||||
IAC Group, LLC
|
| | | | 75,000,000 | | | | | | 89.65% | | |
Entities associated with Thrive Capital
295 Lafayette Street, Suite 701 New York, NY 10012 |
| | | | 5,770,340 | | | | | | 6.90% | | |
Glenn H. Schiffman
|
| | | | — | | | | | | — | | |
Gregg Winiarski
|
| | | | — | | | | | | — | | |
Anjali Sud
|
| | | | — | | | | | | — | | |
Narayan Menon
|
| | | | — | | | | | | — | | |
Mark Kornfilt
|
| | | | — | | | | | | — | | |
Michael A. Cheah
|
| | | | — | | | | | | — | | |
All current executive officers and directors as a group (6 persons)(1)
|
| | | | —(1) | | | | | | — | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Luxor Capital Group, LP.
1114 Avenue of the Americas, 28th Floor New York, New York 10036 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Joseph Levin
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | * | | |
Alexander von Furstenberg
|
| | | | [•] | | | | | | * | | | | | | [•] | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 63.8% | | | | | | [•]% | | |
Anjali Sud
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Narayan Menon
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Kornfilt
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael A. Cheah
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as a group ([•] persons)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Luxor Capital Group, LP.
1114 Avenue of the Americas, 28th Floor New York, New York 10036 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Joseph Levin
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | * | | |
Alexander von Furstenberg
|
| | | | [•] | | | | | | * | | | | | | [•] | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 63.8% | | | | | | [•]% | | |
Anjali Sud
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Narayan Menon
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Kornfilt
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael A. Cheah
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as a group ([•] persons)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Name
|
| |
Age
|
| |
Position
|
|
Chelsea Clinton | | |
40
|
| | Director | |
Barry Diller | | |
78
|
| |
Director and Chairman and Senior Executive
|
|
Michael D. Eisner | | |
78
|
| | Director | |
Bonnie S. Hammer | | |
70
|
| | Director | |
Victor A. Kaufman | | |
77
|
| | Director and Vice Chairman | |
Joseph Levin | | |
41
|
| | Director and Chief Executive Officer | |
Bryan Lourd | | |
60
|
| | Director | |
Westley Moore | | |
42
|
| | Director | |
David Rosenblatt | | |
52
|
| | Director | |
Alan G. Spoon | | |
69
|
| | Director | |
Alexander von Furstenberg | | |
50
|
| | Director | |
Richard F. Zannino | | |
62
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Barry Diller | | |
78
|
| | Director and Chairman and Senior Executive | |
Joseph Levin | | |
41
|
| | Director and Chief Executive Officer | |
Victor A. Kaufman | | |
77
|
| | Director and Vice Chairman | |
Glenn H. Schiffman | | |
51
|
| | Executive Vice President and Chief Financial Officer | |
Mark Stein | | |
52
|
| | Executive Vice President and Chief Strategy Officer | |
Gregg Winiarski | | |
50
|
| |
Executive Vice President, General Counsel and Secretary
|
|
Name
|
| |
Age
|
| |
Position
|
|
| | | | | | | |
Name
|
| |
Age
|
| |
Position
|
|
Anjali Sud | | |
37
|
| | Chief Executive Officer | |
Narayan Menon | | |
51
|
| | Chief Financial Officer | |
Mark Kornfilt | | |
38
|
| |
Chief Product & Technology Officer
|
|
Michael A. Cheah | | |
44
|
| | General Counsel and Secretary | |
Name
|
| |
Age
|
| |
Position
|
|
Courtney Sanchez | | |
45
|
| | Chief Operating Officer | |
Harris Beber | | |
41
|
| | Chief Marketing Officer | |
Josh Normand | | |
45
|
| | Senior Vice President, Sales | |
Kathleen Barrett | | |
35
|
| |
Senior Vice President, Enterprise and Head of Creator Success
|
|
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1)(2) |
| |
Option
Awards ($)(3) |
| |
All Other
Compensation ($)(4) |
| |
Total
($) |
| |||||||||||||||||||||
Barry Diller
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Chairman and Senior
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | $ | 4,942,237 | | | | | | — | | | | | $ | 757,986 | | | | | $ | 8,200,233 | | |
Executive
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 3,000,000 | | | | | | — | | | | | | — | | | | | $ | 503,245 | | | | | $ | 4,003,245 | | |
Joseph Levin
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Chief Executive Officer
|
| | | | 2019 | | | | | $ | 1,000,000 | | | | | $ | 3,500,000 | | | | | $ | 10,623,091 | | | | | | — | | | | | $ | 385,889 | | | | | $ | 15,508,980 | | |
| | | | | 2018 | | | | | $ | 1,000,000 | | | | | $ | 5,000,000 | | | | | | — | | | | | | — | | | | | $ | 315,554 | | | | | $ | 6,315,554 | | |
Glenn H. Schiffman
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 600,000 | | | | | $ | 3,000,000 | | | | | $ | 4,249,138 | | | | | | — | | | | | $ | 24,824 | | | | | $ | 7,873,962 | | |
and Chief Financial Officer
|
| | | | 2018 | | | | | $ | 600,000 | | | | | $ | 3,500,000 | | | | | | — | | | | | $ | 4,315,200 | | | | | $ | 149,612 | | | | | $ | 8,564,812 | | |
Mark Stein
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 550,000 | | | | | $ | 1,500,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,182,894 | | |
and Chief Strategy Officer
|
| | | | 2018 | | | | | $ | 550,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,558,250 | | |
Gregg Winiarski
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 1,750,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,382,894 | | |
and General Counsel
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,508,250 | | |
| | |
Barry
Diller |
| |
Joseph
Levin |
| |
Glenn H.
Schiffman |
| |
Mark
Stein |
| |
Gregg
Winiarski |
| |||||||||||||||
Personal use of IAC aircraft(a)
|
| | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
401(k) plan match amounts by IAC
|
| | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Miscellaneous(b) | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
| | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Name
|
| |
Grant
Date(1) |
| |
Grant Date Fair
Value of Stock and Option Awards(2) |
| ||||||
Barry Diller
|
| | | | [•] | | | | | $ | [•] | | |
Joseph Levin
|
| | | | [•] | | | | | $ | [•] | | |
Glenn H. Schiffman
|
| | | | [•] | | | | | $ | [•] | | |
Mark Stein
|
| | | | [•] | | | | | $ | [•] | | |
Gregg Winiarski
|
| | | | [•] | | | | | $ | [•] | | |
|
IAC Stock Price
|
| |
Number of Shares Vesting
|
|
|
less than $157.99
|
| |
0
|
|
|
$157.99
|
| |
500,000
|
|
|
$201.04
|
| |
2,000,000
|
|
|
$254.37
|
| |
2,750,000
|
|
|
$320.12 or greater
|
| |
3,000,000
|
|
| | |
Option Awards(1)
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised options (#)(1) |
| |
Number of
securities underlying unexercised options (#)(1) |
| |
Option
exercise price ($)(1) |
| |
Option
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Barry Diller
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | [ ] | | | | | $ | [ ] | | |
Joseph Levin
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | [ ] | | | | | $ | [ ] | | |
Glenn H. Schiffman
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | [ ] | | | | | $ | [ ] | | |
Mark Stein
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | [ ] | | | | | $ | [ ] | | |
Gregg Winiarski
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | [ ] | | | | | $ | [ ] | | |
| | |
Number of
securities underlying unexercised MTCH options (#) |
| |
MTCH
Option exercise price ($) |
| |
MTCH
Option expiration date |
| |||||||||
| | |
(Exercisable)
|
| | | | | | | | | | | | | |||
Joseph Levin(a)
|
| | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
Glenn H. Schiffman
|
| | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
Gregg Winiarski
|
| | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
| | | | | [ ] | | | | | $ | [ ] | | | | | | [ ] | | |
Name
|
| |
Number of
Shares Acquired Upon Exercise (#) |
| |
Value
Realized Upon Exercise ($) |
| |
Number of
Shares Acquired Upon Vesting (#) |
| |
Value
Realized Upon Vesting ($) |
| ||||||||||||
Barry Diller
|
| | | | — | | | | | | — | | | | | | [•] | | | | | $ | [•] | | |
Joseph Levin
|
| | | | — | | | | | | — | | | | | | [•] | | | | | $ | [•] | | |
Glenn H. Schiffman
|
| | | | [•] | | | | | $ | [•] | | | | | | [•] | | | | | $ | [•] | | |
Mark Stein
|
| | | | — | | | | | | — | | | | | | [•] | | | | | $ | [•] | | |
Gregg Winiarski
|
| | | | — | | | | | | — | | | | | | [•] | | | | | $ | [•] | | |
Name and Benefit
|
| |
Qualifying Termination
|
| |
Change in Control of IAC
|
| |
Qualifying Termination
During the Two Year Period Following a Change in Control of IAC |
| |||||||||
Joseph Levin | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Market Value of IAC RSUs that would vest(1)(2)
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Market Value of shares of IAC Restricted Stock that would
vest(1)(2) |
| | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | |
Total Estimated Incremental Value
|
| | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | |
Glenn H. Schiffman | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Total Estimated Incremental Value
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Mark Stein | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | ] | | | | | | — | | | | | $ | [ ] | | |
Total Estimated Incremental Value
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Gregg Winiarski | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | ] | | | | | | — | | | | | $ | [ ] | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
Total Estimated Incremental Value
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | |
| | |
Fees Earned
|
| | | | | | | | | | | | | |||||||||
Name
|
| |
Fees Paid
in Cash ($) |
| |
Fees
Deferred ($)(1) |
| |
Stock Awards
($)(2)(3) |
| |
Total($)(4)
|
| ||||||||||||
Chelsea Clinton
|
| | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | |
Michael D. Eisner
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Bonnie S. Hammer
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Bryan Lourd
|
| | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | |
Westley Moore
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
David Rosenblatt
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Alan G. Spoon
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Alexander von Furstenberg
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Richard F. Zannino
|
| | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | |
Name
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||
Victor A. Kaufman
|
| | | | 2020 | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||||||||
Anjali Sud
|
| | | | 2020 | | | | | $ | [ ] | | | | | $ | [ ] | | | | | | — | | | | | $ | [ ](4) | | | | | $ | [ ] | | | | | $ | [ ] | | |
Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Narayan Menon
|
| | | | 2020 | | | | | $ | [ ] | | | | | $ | [ ] | | | | | | — | | | | | $ | [ ] | | | | | $ | [ ] | | | | | $ | [ ] | | |
Chief Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(since January 2020)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mark Kornfilt
|
| | | | 2020 | | | | | $ | [ ] | | | | | $ | [ ] | | | | | | — | | | | | | —(4) | | | | | $ | [ ] | | | | | $ | [ ] | | |
Chief Product & Technology Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Option Awards
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised options (#)(1) |
| |
Number of
securities underlying unexercised options (#)(1) |
| |
Option
exercise price ($)(1) |
| |
Option
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Anjali Sud | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
IAC stock options(2)
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Narayan Menon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Mark Kornfilt
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | [ ] | | | | | | — | | | | | $ | [ ] | | | | | | [ ] | | | | | | — | | | | | | — | | |
| | |
Page
|
| |||
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-2 | | | |
| | | | G-3 | | | |
| | | | G-3 | | | |
| | | | G-5 | | | |
| | | | G-6 | | | |
| | | | G-6 | | | |
| | | | G-7 | | | |
| | | | G-7 | | | |
| | | | G-7 | | | |
| | | | G-8 | | | |
| | | | G-8 | | | |
| | | | G-8 | | | |
| | | | G-8 | | | |
| | | | G-9 | | | |
| | | | G-9 | | | |
| | | | G-9 | | | |
| | | | G-9 | | | |
| | | | G-9 | | | |
| | | | G-10 | | | |
| | | | G-10 | | | |
| | | | G-10 | | | |
| | | | G-10 | | | |
| | | | G-11 | | | |
| | | | G-12 | | | |
| | | | G-12 | | | |
| | | | G-12 | | | |
| | | | G-12 | | | |
| | | | G-12 | | | |
| | | | G-13 | | | |
| | | | G-13 | | | |
| | | | G-13 | | | |
| | | | G-13 | | | |
| | | | G-14 | | | |
| | | | G-14 | | |
| | |
Page
|
| |||
| | | | G-14 | | | |
| | | | G-14 | | | |
| | | | G-15 | | | |
| | | | G-15 | | | |
| | | | G-15 | | | |
| | | | G-15 | | | |
| | | | G-16 | | | |
| | | | G-16 | | | |
| | | | G-16 | | | |
| | | | G-16 | | | |
Annexes | | | | | | | |
Annex A Certain Definitions | | | | | | | |
Annex B Form of Amendment to IAC Certificate of Incorporation | | | | | | | |
| | | | VIMEO HOLDINGS, INC. | | | |||||
| | | | By: | | |
/s/ Kendall Handler
|
| | ||
| | | | | | |
Name:
Kendall Handler
|
| | ||
| | | | | | |
Title:
Vice President and Secretary
|
| | | |
| | | | STREAM MERGER SUB, INC. | | | |||||
| | | | By: | | |
/s/ Kendall Handler
|
| | ||
| | | | | | |
Name:
Kendall Handler
|
| | ||
| | | | | | |
Title:
Vice President and Secretary
|
| | | |
| | | | VIMEO, INC. | | |||
| | | | By: | | |
/s/ Gregg Winiarski
|
|
| | | | | | |
Name:
Gregg Winiarski
|
|
| | | | | | |
Title:
Vice President and Assistant Secretary
|
|
|
Agreement
|
| | Preamble | |
|
Base Merger Exchange Ratio
|
| | Section 2.1(d) | |
|
Book-Entry Shares
|
| | Section 2.2(b) | |
|
Certificate of Merger
|
| | Section 1.3 | |
|
Certificates
|
| | Section 2.2(b) | |
|
Closing
|
| | Section 1.2 | |
|
Closing Date
|
| | Section 1.2 | |
|
Code
|
| | Recitals | |
|
Company
|
| | Preamble | |
|
Company Board of Directors
|
| | Recitals | |
|
Company Stockholder Approval
|
| | Section 5.1(d) | |
|
Consent Solicitation Statement
|
| | Section 5.1(a) | |
|
DGCL
|
| | Section 1.1 | |
|
Dissenting Share
|
| | Section 2.5(a) | |
|
Effective Time
|
| | Section 1.3 | |
|
Enforceability Limitations
|
| | Section 3.3(c) | |
|
Exchange Agent
|
| | Section 2.2(a) | |
|
Exchange Fund
|
| | Section 2.2(a) | |
|
Form S-4
|
| | Section 5.1(a) | |
|
Form Written Consent
|
| | Section 5.1(a) | |
|
IAC
|
| | Recitals | |
|
IAC Common Stock
|
| | Section 2.1(d) | |
|
IAC Group
|
| | Recitals | |
|
IAC Group Held Shares
|
| | Recitals | |
|
IAC Group Transfer
|
| | Recitals | |
|
IAC Mandatorily Exchangeable Preferred Stock
|
| | Section 2.1(d) | |
|
IAC Option
|
| | Section 2.1(d) | |
|
IAC Plans
|
| | Section 2.1(d) | |
|
IAC Ratio
|
| | Section 2.1(d) | |
|
IAC Reclassification
|
| | Recitals | |
|
IAC Service Provider Option Value
|
| | Section 2.1(d) | |
|
IAC Service Provider Options
|
| | Section 2.1(d) | |
|
IAC Stock Value
|
| | Section 2.1(d) | |
|
IAC VWAP
|
| | Section 2.1(d) | |
|
Indemnified Parties
|
| | Section 5.2(a) | |
|
Letter of Transmittal
|
| | Section 2.2(b) | |
|
Listing Application
|
| | Section 5.4 | |
|
Mandatory Exchange
|
| | Section 2.1(d) | |
|
Mandatory Exchange Effective Time
|
| | Section 2.1(d) | |
|
Mandatory Exchange Ratio
|
| | Section 2.1(d) | |
|
Mandatory Exchange Shares
|
| | Section 2.1(d) | |
|
Merger
|
| | Recitals | |
|
Merger Exchange Ratio
|
| | Section 2.1(d) | |
|
Merger Exchange Ratio Adjustment Amount
|
| | Section 2.1(d) | |
|
Merger Sub
|
| | Preamble | |
|
Merger Sub Shares
|
| | Section 2.1(c) | |
|
Option Adjustment Share Number
|
| | Section 2.1(d) | |
|
Option Adjustment Value
|
| | Section 2.1(d) | |
|
Parent
|
| | Preamble | |
|
Parent Capital Stock
|
| | Section 2.1(d) | |
|
Parties
|
| | Preamble | |
|
Party
|
| | Preamble | |
|
Restraint
|
| | Section 6.1(c) | |
|
SpinCo Ratio
|
| | Section 2.1(d) | |
|
SpinCo Stock Price
|
| | Section 2.1(d) | |
|
SpinCo Stock Value
|
| | Section 2.1(d) | |
|
Spin-off
|
| | Recitals | |
|
Statutory Notice
|
| | Section 5.1(c) | |
|
Surviving Corporation Stock
|
| | Section 2.1(c) | |
|
Surviving Corporation
|
| | Section 1.1 | |
|
Vimeo Plans
|
| | Section 2.1(d) | |
|
Vimeo Service Provider Option Value
|
| | Section 2.1(d) | |
|
Vimeo Service Provider Options
|
| | Section 2.1(d) | |
| | |
IAC
Historical Consolidated |
| |
Transactions
That Have Occurred or Are Expected to Occur Prior to the Spin-off |
| |
Notes
|
| |
Adjustments to
reflect the Spin-off and the Reclassification |
| |
Notes
|
| |
Total IAC
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,471,713 | | | | | $ | 30,733 | | | | | | (1) | | | | | $ | (12,506) | | | | | | (4a) | | | | | $ | 3,601,987 | | |
| | | | | | | | | | | 112,047 | | | | | | (2) | | | | | | | | | | | | | | | | | | | | |
Marketable debt securities
|
| | | | 349,953 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 349,953 | | |
Accounts receivable, net
|
| | | | 227,316 | | | | | | — | | | | | | | | | | | | (15,047) | | | | | | (4a) | | | | | | 212,269 | | |
Other current assets
|
| | | | 156,489 | | | | | | — | | | | | | | | | | | | (7,731) | | | | | | (4a) | | | | | | 148,758 | | |
Total current assets
|
| | | | 4,205,471 | | | | | | 142,780 | | | | | | | | | | | | (35,284) | | | | | | | | | | | | 4,312,967 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 265,818 | | | | | | — | | | | | | | | | | | | (3,321) | | | | | | (4a) | | | | | | 262,497 | | |
Goodwill
|
| | | | 1,767,834 | | | | | | — | | | | | | | | | | | | (219,337) | | | | | | (4a) | | | | | | 1,548,497 | | |
Intangible assets, net
|
| | | | 394,415 | | | | | | — | | | | | | | | | | | | (12,947) | | | | | | (4a) | | | | | | 381,468 | | |
Long-term investments
|
| | | | 1,580,478 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,580,478 | | |
Other non-current assets
|
| | | | 266,198 | | | | | | — | | | | | | | | | | | | (6,051) | | | | | | (4a) | | | | | | 260,147 | | |
TOTAL ASSETS
|
| | | $ | 8,480,214 | | | | | $ | 142,780 | | | | | | | | | | | $ | (276,940) | | | | | | | | | | | $ | 8,346,054 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 13,750 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 13,750 | | |
Accounts payable, trade
|
| | | | 96,062 | | | | | | — | | | | | | | | | | | | (2,618) | | | | | | (4a) | | | | | | 93,444 | | |
Deferred revenue
|
| | | | 268,225 | | | | | | — | | | | | | | | | | | | (128,412) | | | | | | (4a) | | | | | | 139,813 | | |
Accrued expenses and other current liabilities
|
| | | | 402,198 | | | | | | 62,047 | | | | | | (2) | | | | | | (101,937) | | | | | | (4a) | | | | | | 369,408 | | |
| | | | | | | | | | | 7,100 | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 780,235 | | | | | | 69,147 | | | | | | | | | | | | (232,967) | | | | | | | | | | | | 616,415 | | |
Long-term debt, net
|
| | | | 715,408 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 715,408 | | |
Income taxes payable
|
| | | | 6,207 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 6,207 | | |
Deferred income taxes
|
| | | | 25,970 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 25,970 | | |
Other long-term liabilities
|
| | | | 192,313 | | | | | | 50,000 | | | | | | (2) | | | | | | (53,595) | | | | | | (4a) | | | | | | 188,718 | | |
Redeemable noncontrolling interests
|
| | | | 44,164 | | | | | | | | | | | | | | | | | | (11,263) | | | | | | (5) | | | | | | 32,901 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.001 par value
|
| | | | 80 | | | | | | — | | | | | | | | | | | | (80) | | | | | | (9a) | | | | | | — | | |
Class B common stock, $0.001 par value
|
| | | | 6 | | | | | | — | | | | | | | | | | | | (6) | | | | | | (9a) | | | | | | — | | |
Series 1 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | (9b) | | | | | | | | |
Series 2 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (9b) | | | | | | | | |
Common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | 8 | | |
Class B common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | 1 | | |
Additional paid-in-capital
|
| | | | 6,021,045 | | | | | | — | | | | | | | | | | | | — | | | | | | (4a) | | | | | | 6,032,385 | | |
| | | | | | | | | | | | | | | | | | | | | | | 11,263 | | | | | | (5) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 68 | | | | | | (9a) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | (9b) | | | | | | | | |
Retained earnings
|
| | | | 184,917 | | | | | | 30,733 | | | | | | (1) | | | | | | 9,373 | | | | | | (4a) | | | | | | 217,923 | | |
| | | | | | | | | | | (7,100) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (11,818) | | | | | | — | | | | | | | | | | | | 249 | | | | | | (4a) | | | | | | (11,569) | | |
Total IAC shareholders’ equity
|
| | | | 6,194,230 | | | | | | 23,633 | | | | | | | | | | | | 20,885 | | | | | | | | | | | | 6,238,748 | | |
Noncontrolling interests
|
| | | | 521,687 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 521,687 | | |
Total shareholders’ equity
|
| | | | 6,715,917 | | | | | | 23,633 | | | | | | | | | | | | 20,885 | | | | | | | | | | | | 6,760,435 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 8,480,214 | | | | | $ | 142,780 | | | | | | | | | | | $ | (276,940) | | | | | | | | | | | $ | 8,346,054 | | |
|
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (4a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,198,862 | | | | | $ | (199,432) | | | | | $ | 61 | | | | | | (6) | | | | | $ | 1,999,491 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 565,609 | | | | | | (64,126) | | | | | | 371 | | | | | | (6) | | | | | | 501,854 | | |
Selling and marketing expense
|
| | | | 957,557 | | | | | | (77,287) | | | | | | 33 | | | | | | (6) | | | | | | 880,303 | | |
General and administrative expense
|
| | | | 583,355 | | | | | | (34,141) | | | | | | 4,695 | | | | | | (4b) | | | | | | 551,849 | | |
| | | | | | | | | | | | | | | | | (27) | | | | | | (6) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,033) | | | | | | (7) | | | | | | | | |
Product development expense
|
| | | | 192,116 | | | | | | (48,031) | | | | | | — | | | | | | | | | | | | 144,085 | | |
Depreciation
|
| | | | 50,849 | | | | | | (266) | | | | | | — | | | | | | | | | | | | 50,583 | | |
Amortization of intangibles
|
| | | | 132,213 | | | | | | (12,651) | | | | | | — | | | | | | | | | | | | 119,562 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | | | | | | | 265,146 | | |
Total operating costs and expenses
|
| | | | 2,746,845 | | | | | | (236,502) | | | | | | 3,039 | | | | | | | | | | | | 2,513,382 | | |
Operating loss
|
| | | | (547,983) | | | | | | 37,070 | | | | | | (2,978) | | | | | | | | | | | | (513,891) | | |
Interest expense – third party
|
| | | | (9,579) | | | | | | — | | | | | | — | | | | | | | | | | | | (9,579) | | |
Interest expense – related party
|
| | | | — | | | | | | 6,985 | | | | | | (6,985) | | | | | | (6) | | | | | | — | | |
Other income, net
|
| | | | 211,769 | | | | | | 134 | | | | | | — | | | | | | | | | | | | 211,903 | | |
Loss before income taxes
|
| | | | (345,793) | | | | | | 44,189 | | | | | | (9,963) | | | | | | | | | | | | (311,567) | | |
Income tax benefit
|
| | | | 107,019 | | | | | | 654 | | | | | | 2,291 | | | | | | (8) | | | | | | 109,964 | | |
Net loss from continuing operations
|
| | | | (238,774) | | | | | | 44,843 | | | | | | (7,672) | | | | | | | | | | | | (201,603) | | |
Net earnings attributable to noncontrolling interests
|
| | | | (625) | | | | | | — | | | | | | (295) | | | | | | (5) | | | | | | (920) | | |
Net loss attributable to IAC shareholders from
continuing operations |
| | | $ | (239,399) | | | | | $ | 44,843 | | | | | $ | (7,967) | | | | | | | | | | | $ | (202,523) | | |
Loss per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic loss per share
|
| | | $ | (2.81) | | | | | | | | | | | | | | | | | | | | | | | $ | (2.37) | | |
Diluted loss per share
|
| | | $ | (2.81) | | | | | | | | | | | | | | | | | | | | | | | $ | (2.38) | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,295 | | | | | | | | | | | | | | | | | | | | | | | | 85,295 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (4a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,705,801 | | | | | $ | (196,015) | | | | | $ | 194 | | | | | | (6) | | | | | $ | 2,509,980 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 600,240 | | | | | | (77,665) | | | | | | — | | | | | | | | | | | | 522,575 | | |
Selling and marketing expense
|
| | | | 1,202,183 | | | | | | (87,337) | | | | | | 57 | | | | | | (6) | | | | | | 1,114,903 | | |
General and administrative expense
|
| | | | 617,235 | | | | | | (34,189) | | | | | | 2,500 | | | | | | (4b) | | | | | | 589,922 | | |
| | | | | | | | | | | | | | | | | 7,100 | | | | | | (3) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,710) | | | | | | (7) | | | | | | | | |
| | | | | | | | | | | | | | | | | (14) | | | | | | (6) | | | | | | | | |
Product development expense
|
| | | | 193,457 | | | | | | (46,946) | | | | | | — | | | | | | | | | | | | 146,511 | | |
Depreciation
|
| | | | 55,949 | | | | | | (478) | | | | | | — | | | | | | | | | | | | 55,471 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | (9,653) | | | | | | — | | | | | | | | | | | | 74,215 | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,318 | | |
Total operating costs and expenses
|
| | | | 2,756,250 | | | | | | (256,268) | | | | | | 6,933 | | | | | | | | | | | | 2,506,915 | | |
Operating (loss) income
|
| | | | (50,449) | | | | | | 60,253 | | | | | | (6,739) | | | | | | | | | | | | 3,065 | | |
Interest expense – third party
|
| | | | (11,904) | | | | | | — | | | | | | — | | | | | | | | | | | | (11,904) | | |
Interest expense – related party
|
| | | | — | | | | | | 8,538 | | | | | | (8,538) | | | | | | (6) | | | | | | — | | |
Other income, net
|
| | | | 34,047 | | | | | | 6,441 | | | | | | — | | | | | | | | | | | | 40,488 | | |
(Loss) earnings before income taxes
|
| | | | (28,306) | | | | | | 75,232 | | | | | | (15,277) | | | | | | | | | | | | 31,649 | | |
Income tax benefit
|
| | | | 60,489 | | | | | | 345 | | | | | | 3,514 | | | | | | (8) | | | | | | 64,348 | | |
Net earnings from continuing operations
|
| | | | 32,183 | | | | | | 75,577 | | | | | | (11,763) | | | | | | | | | | | | 95,997 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | — | | | | | | (657) | | | | | | (5) | | | | | | (9,945) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 22,895 | | | | | $ | 75,577 | | | | | $ | (12,420) | | | | | | | | | | | $ | 86,052 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.01 | | |
Diluted earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.01 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (4a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,533,048 | | | | | $ | (159,641) | | | | | $ | 113 | | | | | | (6) | | | | | $ | 2,373,520 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 501,152 | | | | | | (69,378) | | | | | | — | | | | | | | | | | | | 431,774 | | |
Selling and marketing expense
|
| | | | 1,099,487 | | | | | | (61,943) | | | | | | 72 | | | | | | (6) | | | | | | 1,037,616 | | |
General and administrative expense
|
| | | | 569,802 | | | | | | (21,812) | | | | | | 1,844 | | | | | | (4b) | | | | | | 549,834 | | |
Product development expense
|
| | | | 177,298 | | | | | | (38,525) | | | | | | 2 | | | | | | (6) | | | | | | 138,775 | | |
Depreciation
|
| | | | 42,393 | | | | | | (1,200) | | | | | | — | | | | | | | | | | | | 41,193 | | |
Amortization of intangibles
|
| | | | 107,081 | | | | | | (6,349) | | | | | | — | | | | | | | | | | | | 100,732 | | |
Goodwill impairment
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Total operating costs and expenses
|
| | | | 2,497,213 | | | | | | (199,207) | | | | | | 1,918 | | | | | | | | | | | | 2,299,924 | | |
Operating income
|
| | | | 35,835 | | | | | | 39,566 | | | | | | (1,805) | | | | | | | | | | | | 73,596 | | |
Interest expense – third party
|
| | | | (13,059) | | | | | | — | | | | | | — | | | | | | | | | | | | (13,059) | | |
Interest expense – related party
|
| | | | — | | | | | | 6,255 | | | | | | (6,255) | | | | | | (6) | | | | | | — | | |
Other income, net
|
| | | | 282,795 | | | | | | (64) | | | | | | — | | | | | | | | | | | | 282,731 | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | 45,757 | | | | | | (8,060) | | | | | | | | | | | | 343,268 | | |
Income tax provision
|
| | | | (13,200) | | | | | | 137 | | | | | | 1,854 | | | | | | (8) | | | | | | (11,209) | | |
Net earnings from continuing operations
|
| | | | 292,371 | | | | | | 45,894 | | | | | | (6,206) | | | | | | | | | | | | 332,059 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | — | | | | | | (582) | | | | | | (5) | | | | | | (46,181) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 246,772 | | | | | $ | 45,894 | | | | | $ | (6,788) | | | | | | | | | | | $ | 285,878 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Diluted earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
Nine Months Ended
September 30, 2020 |
| |||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | (239,399) | | | | | $ | (202,523) | | |
Impact from public subsidiary dilutive securities
|
| | | | (150) | | | | | | (150) | | |
Net loss from continuing operations attributable to IAC shareholders – Dilutive
|
| | | $ | (239,549) | | | | | $ | (202,673) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average basic and diluted shares outstanding(a)
|
| | | | 85,295 | | | | | | 85,295 | | |
Loss per share attributable to IAC shareholders: | | | | | | | | | | | | | |
Basic loss per share from continuing operations
|
| | | $ | (2.81) | | | | | $ | (2.37) | | |
Diluted loss per share from continuing operations
|
| | | $ | (2.81) | | | | | $ | (2.38) | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||||||||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | 22,895 | | | | | $ | 86,052 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Impact from public subsidiary dilutive securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net earnings from continuing operations attributable to IAC shareholders –
Dilutive |
| | | $ | 22,895 | | | | | $ | 86,052 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic and diluted shares outstanding(b)
|
| | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share from continuing operations
|
| | | $ | 0.27 | | | | | $ | 1.01 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
Diluted earnings per share from continuing
operations |
| | | $ | 0.27 | | | | | $ | 1.01 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | ||||||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | | | | | $ | | | | | | (1a) | | | | | $ | | | | | | | | | | | $ | | | ||||
| | | | | | | | | | | | | | | | | (1b) | | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other current assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasehold improvements and equipment, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS
|
| | | $ | | | | | $ | | | | | | | | | | | $ | | | | | | | | | | | $ | | | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | ||||||||||||||||||||||||||||||
LIABILITIES: | | | | | | | | ||||||||||||||||||||||||||||||
Accounts payable, trade
|
| | | $ | | | | | $ | | | | | | | | | | | $ | | | | | | | | | | | $ | | | ||||
Current portion of long-term debt – related party
|
| | | | | | | | | | | | | | | | (1b) | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt – third party
|
| | | | | | | | | | | | | | | | [(1a)] | | | | | | | | | | | | | | | | | | | | |
Deferred revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Due to IAC/InterActiveCorp
|
| | | | | | | | | | | | | | | | (1b) | | | | | | | | | | | | | | | | | | | | |
Accrued expenses and other current liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | | | | | | | |
Total current liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt – related party
|
| | | | | | | | | | | | | | | | (1b) | | | | | | | | | | | | | | | | | | | | |
Long-term debt – third party
|
| | | | | | | | | | | | | | | | [(1a)] | | | | | | | | | | | | | | | | | | | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | ||||||||||||||||||||||||||||||
Class A voting common stock $0.01 par value
|
| | | | | | | | | | | | | | | | [(1a)] | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | | | | | |
Class B non-voting common stock $0.01 par value
|
| | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | | | | | |
Preferred stock $0.01 par value
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock $0.01 par value
|
| | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | | | | | |
Class B common stock $0.01 par value
|
| | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | | | | | |
Additional paid-in-capital
|
| | | | | | | | | | | | | | | | [(1a)] | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | | | | | $ | | | | | | | | | | | $ | | | | | | | | | | | $ | | | | |||
|
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo
Pro Forma |
| ||||||||||||||||||
Revenue | | | | $ | | | | | $ | | | | | | | | | | | $ | | | | | | | | | | | $ | | | ||||
Cost of revenue (exclusive of depreciation shown separately
below) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing expense
|
| | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | (9) | | | | | | | | |
General and administrative expense
|
| | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense – related party
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | |
Interest expense – third party
|
| | | | | | | | | | | | | | | | [(3)] | | | | | | | | | | | | | | | | | | | | |
Other expense, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | | | | | | | |
Loss before income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax provision
|
| | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (8) | | | | | | | | |
Net loss
|
| | | $ | | | | | $ | | | | | | | | | | | $ | | | | | | | | | | | $ | | | ||||
Loss per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | | | ||
Weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
Vimeo
Historical Consolidated |
| |
SpinCo
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | | | | | $ | | | ||
Denominator: | | | | | | | | | | | | | |
Vimeo historical weighted average shares outstanding
|
| | | | | | | | | | | | |
Weighted average basic shares of SpinCo outstanding after giving
effect to the reclassification and minority exchange |
| | | | | | | | | | | | |
Dilutive securities(a)
|
| | | | | | | | | | | | |
Denominator for earnings per share — weighted average
shares(a) |
| | | | | | | | | | | | |
Loss per share: | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | | | | | $ | | | |
| | |
Page
|
| |||
Audited Combined Financial Statements: | | | | | | | |
| | | | J-2 | | | |
| | | | J-3 | | | |
| | | | J-4 | | | |
| | | | J-5 | | | |
| | | | J-6 | | | |
| | | | J-7 | | | |
| | | | J-8 | | | |
Unaudited Consolidated and Combined Financial Statements: | | | | | | | |
| | | | J-60 | | | |
| | | | J-61 | | | |
| | | | J-62 | | | |
| | | | J-63 | | | |
| | | | J-64 | | | |
| | | | J-65 | | | |
| | | | J-66 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 839,796 | | | | | $ | 884,975 | | |
Marketable securities
|
| | | | — | | | | | | 25,366 | | |
Accounts receivable, net of allowance and reserves of $24,148 and $18,136, respectively
|
| | | | 181,875 | | | | | | 180,137 | | |
Notes receivable – related party
|
| | | | 55,251 | | | | | | — | | |
Other current assets
|
| | | | 152,334 | | | | | | 167,459 | | |
Total current assets
|
| | | | 1,229,256 | | | | | | 1,257,937 | | |
Right-of-use assets, net
|
| | | | 138,608 | | | | | | — | | |
Property and equipment, net
|
| | | | 305,414 | | | | | | 260,448 | | |
Goodwill
|
| | | | 1,616,867 | | | | | | 1,484,117 | | |
Intangible assets, net
|
| | | | 350,150 | | | | | | 393,782 | | |
Long-term investments
|
| | | | 347,975 | | | | | | 225,979 | | |
Other non-current assets
|
| | | | 109,138 | | | | | | 109,918 | | |
TOTAL ASSETS
|
| | | $ | 4,097,408 | | | | | $ | 3,732,181 | | |
LIABILITIES AND PARENT’S EQUITY
|
| | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 13,750 | | | | | $ | 13,750 | | |
Accounts payable, trade
|
| | | | 72,452 | | | | | | 64,075 | | |
Deferred revenue
|
| | | | 178,647 | | | | | | 150,080 | | |
Accrued expenses and other current liabilities
|
| | | | 320,473 | | | | | | 299,565 | | |
Total current liabilities
|
| | | | 585,322 | | | | | | 527,470 | | |
Long-term debt, net
|
| | | | 231,946 | | | | | | 244,971 | | |
Long-term debt – related party
|
| | | | — | | | | | | 2,500 | | |
Income taxes payable
|
| | | | 6,410 | | | | | | 6,534 | | |
Deferred income taxes
|
| | | | 44,459 | | | | | | 137,642 | | |
Other long-term liabilities
|
| | | | 180,307 | | | | | | 62,977 | | |
Redeemable noncontrolling interests
|
| | | | 43,818 | | | | | | 65,687 | | |
Commitments and contingencies
|
| | | | | | | | | | | | |
PARENT’S EQUITY: | | | | | | | | | | | | | |
Invested capital
|
| | | | 2,547,251 | | | | | | 2,296,583 | | |
Accumulated other comprehensive loss
|
| | | | (12,226) | | | | | | (12,541) | | |
Old IAC equity in IAC Holdings, Inc. and subsidiaries
|
| | | | 2,535,025 | | | | | | 2,284,042 | | |
Noncontrolling interests
|
| | | | 470,121 | | | | | | 400,358 | | |
Total parent’s equity
|
| | | | 3,005,146 | | | | | | 2,684,400 | | |
TOTAL LIABILITIES AND PARENT’S EQUITY
|
| | | $ | 4,097,408 | | | | | $ | 3,732,181 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue
|
| | | $ | 2,705,801 | | | | | $ | 2,533,048 | | | | | $ | 1,952,607 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 600,240 | | | | | | 501,152 | | | | | | 362,627 | | |
Selling and marketing expense
|
| | | | 1,202,183 | | | | | | 1,099,487 | | | | | | 998,305 | | |
General and administrative expense
|
| | | | 617,235 | | | | | | 569,802 | | | | | | 528,326 | | |
Product development expense
|
| | | | 193,457 | | | | | | 177,298 | | | | | | 148,015 | | |
Depreciation
|
| | | | 55,949 | | | | | | 42,393 | | | | | | 40,816 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | 107,081 | | | | | | 39,150 | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | — | | | | | | — | | |
Total operating costs and expenses
|
| | | | 2,756,250 | | | | | | 2,497,213 | | | | | | 2,117,239 | | |
Operating (loss) income
|
| | | | (50,449) | | | | | | 35,835 | | | | | | (164,632) | | |
Interest expense – third party
|
| | | | (11,904) | | | | | | (13,059) | | | | | | (2,181) | | |
Interest income, net – related party
|
| | | | 420 | | | | | | 325 | | | | | | 23,656 | | |
Other income, net
|
| | | | 33,627 | | | | | | 282,470 | | | | | | 12,363 | | |
(Loss) earnings before income taxes
|
| | | | (28,306) | | | | | | 305,571 | | | | | | (130,794) | | |
Income tax benefit (provision)
|
| | | | 60,489 | | | | | | (13,200) | | | | | | 155,402 | | |
Net earnings
|
| | | | 32,183 | | | | | | 292,371 | | | | | | 24,608 | | |
Net (earnings) loss attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | (45,599) | | | | | | 12,398 | | |
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 22,895 | | | | | $ | 246,772 | | | | | $ | 37,006 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 74 | | | | | $ | 195 | | | | | $ | 180 | | |
Selling and marketing expense
|
| | | | 5,185 | | | | | | 4,345 | | | | | | 26,654 | | |
General and administrative expense
|
| | | | 118,709 | | | | | | 132,180 | | | | | | 146,963 | | |
Product development expense
|
| | | | 10,370 | | | | | | 11,685 | | | | | | 18,208 | | |
Total stock-based compensation expense
|
| | | $ | 134,338 | | | | | $ | 148,405 | | | | | $ | 192,005 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Net earnings
|
| | | $ | 32,183 | | | | | $ | 292,371 | | | | | $ | 24,608 | | |
Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | |
Change in foreign currency translation adjustment
|
| | | | 311 | | | | | | (6,444) | | | | | | 15,677 | | |
Change in unrealized gains and losses on available-for-sale marketable debt securities
|
| | | | (3) | | | | | | 3 | | | | | | — | | |
Total other comprehensive income (loss), net of income taxes
|
| | | | 308 | | | | | | (6,441) | | | | | | 15,677 | | |
Comprehensive income, net of income taxes
|
| | | | 32,491 | | | | | | 285,930 | | | | | | 40,285 | | |
Components of comprehensive (income) loss attributable to noncontrolling interests:
|
| | | | | | | | | | | | | | | | | | |
Net (earnings) loss attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | (45,599) | | | | | | 12,398 | | |
Change in foreign currency translation adjustment attributable to noncontrolling interests
|
| | | | 26 | | | | | | 1,416 | | | | | | (1,310) | | |
Change in unrealized gains and losses of available-for-sale securities attributable to noncontrolling interests
|
| | | | 1 | | | | | | (1) | | | | | | — | | |
Comprehensive (income) loss attributable to noncontrolling interests
|
| | | | (9,261) | | | | | | (44,184) | | | | | | 11,088 | | |
Comprehensive income attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 23,230 | | | | | $ | 241,746 | | | | | $ | 51,373 | | |
|
| | | | | | | | | |
Old IAC equity in IAC Holdings, Inc.
|
| | | | | | | | | | | | | | |||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total
Old IAC equity in IAC Holdings, Inc. |
| |
Noncontrolling
Interests |
| |
Total
Parent’s Equity |
| | ||||||||||||||||||||
| | | | | | | | | |
(In thousands)
|
| | |||||||||||||||||||||||||||||
Balance as of December 31, 2016
|
| | | $ | 26,764 | | | | | | $ | 1,263,303 | | | | | $ | (21,864) | | | | | $ | 1,241,439 | | | | | $ | 9,481 | | | | | $ | 1,250,920 | | | | ||
Net earnings (loss)
|
| | | | 3,442 | | | | | | | 37,006 | | | | | | — | | | | | | 37,006 | | | | | | (15,840) | | | | | | 21,166 | | | | ||
Other comprehensive income, net of income taxes
|
| | | | 769 | | | | | | | — | | | | | | 14,367 | | | | | | 14,367 | | | | | | 541 | | | | | | 14,908 | | | | ||
Stock-based compensation expense
|
| | | | 2,017 | | | | | | | 64,539 | | | | | | — | | | | | | 64,539 | | | | | | 125,449 | | | | | | 189,988 | | | | ||
Distributions to and purchases of redeemable noncontrolling interests
|
| | | | (20,025) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Purchase of noncontrolling interests
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (848) | | | | | | (848) | | | | ||
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | 6,448 | | | | | | | (6,448) | | | | | | — | | | | | | (6,448) | | | | | | — | | | | | | (6,448) | | | | ||
Acquisition of Angie’s List and creation of
noncontrolling interests in ANGI Homeservices |
| | | | — | | | | | | | 645,475 | | | | | | — | | | | | | 645,475 | | | | | | 133,996 | | | | | | 779,471 | | | | ||
Noncontrolling interests created in acquisitions
|
| | | | 17,758 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | (11,216) | | | | | | (7) | | | | | | (11,223) | | | | | | 2,730 | | | | | | (8,493) | | | | | |
Net increase in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | 14,784 | | | | | | — | | | | | | 14,784 | | | | | | — | | | | | | 14,784 | | | | ||
Other
|
| | | | (362) | | | | | | | — | | | | | | — | | | | | | — | | | | | | 872 | | | | | | 872 | | | | ||
Balance as of December 31, 2017
|
| | | | 36,811 | | | | | | | 2,007,443 | | | | | | (7,504) | | | | | | 1,999,939 | | | | | | 256,381 | | | | | | 2,256,320 | | | | ||
Cumulative effect of adoption of ASU No. 2014-09
|
| | | | — | | | | | | | 36,927 | | | | | | — | | | | | | 36,927 | | | | | | 3,410 | | | | | | 40,337 | | | | ||
Net earnings
|
| | | | 33,788 | | | | | | | 246,772 | | | | | | — | | | | | | 246,772 | | | | | | 11,811 | | | | | | 258,583 | | | | ||
Other comprehensive loss, net of income taxes
|
| | | | (582) | | | | | | | — | | | | | | (5,026) | | | | | | (5,026) | | | | | | (833) | | | | | | (5,859) | | | | ||
Stock-based compensation expense
|
| | | | 1,138 | | | | | | | 51,327 | | | | | | — | | | | | | 51,327 | | | | | | 95,940 | | | | | | 147,267 | | | | ||
Distributions to and purchases of noncontrolling
interests |
| | | | (11,282) | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,236) | | | | | | (1,236) | | | | ||
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | 6,640 | | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | | | ||
Issuance of ANGI Homeservices common stock
pursuant to an acquisition, stock-based awards, net of withholding taxes |
| | | | — | | | | | | | 106,215 | | | | | | (11) | | | | | | 106,204 | | | | | | 34,502 | | | | | | 140,706 | | | | | |
Noncontrolling interests created in acquisitions
|
| | | | 2,261 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Net decrease in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | | | ||
Other
|
| | | | (3,087) | | | | | | | — | | | | | | — | | | | | | — | | | | | | 383 | | | | | | 383 | | | | ||
Balance as of December 31, 2018
|
| | | | 65,687 | | | | | | | 2,296,583 | | | | | | (12,541) | | | | | | 2,284,042 | | | | | | 400,358 | | | | | | 2,684,400 | | | | ||
Net earnings
|
| | | | 3,168 | | | | | | | 22,895 | | | | | | — | | | | | | 22,895 | | | | | | 6,120 | | | | | | 29,015 | | | | ||
Other comprehensive income (loss), net of income
taxes |
| | | | 39 | | | | | | | — | | | | | | 335 | | | | | | 335 | | | | | | (66) | | | | | | 269 | | | | ||
Stock-based compensation expense
|
| | | | 148 | | | | | | | 65,893 | | | | | | — | | | | | | 65,893 | | | | | | 65,815 | | | | | | 131,708 | | | | ||
Distributions to and purchases of redeemable noncontrolling interests
|
| | | | (40,432) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | 11,554 | | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | | | ||
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | (32,596) | | | | | | (20) | | | | | | (32,616) | | | | | | (2,106) | | | | | | (34,722) | | | | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | | | ||
Noncontrolling interests created in acquisitions
|
| | | | 3,739 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Net increase in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | | | ||
Other
|
| | | | (85) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Balance as of December 31, 2019
|
| | | $ | 43,818 | | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | | | ||
| | | | | | | | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 32,183 | | | | | $ | 292,371 | | | | | $ | 24,608 | | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 134,338 | | | | | | 148,405 | | | | | | 192,005 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | 107,081 | | | | | | 39,150 | | |
Depreciation
|
| | | | 55,949 | | | | | | 42,393 | | | | | | 40,816 | | |
Bad debt expense
|
| | | | 65,723 | | | | | | 48,362 | | | | | | 28,460 | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | — | | | | | | — | | |
Deferred income taxes
|
| | | | (62,770) | | | | | | 8,765 | | | | | | (126,735) | | |
Gains on equity securities, net
|
| | | | (41,385) | | | | | | (153,429) | | | | | | (25,797) | | |
Losses (gains) from the sale of businesses, net
|
| | | | 8,239 | | | | | | (121,312) | | | | | | 70 | | |
Other adjustments, net
|
| | | | 6,085 | | | | | | 2,410 | | | | | | 19,180 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (73,574) | | | | | | (52,131) | | | | | | (62,205) | | |
Other assets
|
| | | | 10,605 | | | | | | (29,802) | | | | | | 17,867 | | |
Accounts payable and other liabilities
|
| | | | 889 | | | | | | 35,611 | | | | | | (4,142) | | |
Income taxes payable and receivable
|
| | | | 196 | | | | | | 4,302 | | | | | | (7,358) | | |
Deferred revenue
|
| | | | 28,136 | | | | | | 36,409 | | | | | | 4,498 | | |
Net cash provided by operating activities
|
| | | | 251,800 | | | | | | 369,435 | | | | | | 140,417 | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (201,967) | | | | | | (65,632) | | | | | | (146,273) | | |
Capital expenditures
|
| | | | (97,898) | | | | | | (54,680) | | | | | | (46,153) | | |
Proceeds from maturities of marketable debt securities
|
| | | | 25,000 | | | | | | 35,000 | | | | | | — | | |
Purchases of marketable debt securities
|
| | | | — | | | | | | (59,671) | | | | | | — | | |
Net proceeds from the sale of businesses and investments
|
| | | | 164,828 | | | | | | 136,311 | | | | | | 28,561 | | |
Purchases of investments
|
| | | | (253,663) | | | | | | (49,180) | | | | | | (29) | | |
Increase in notes receivable – related party
|
| | | | (54,828) | | | | | | — | | | | | | — | | |
Other, net
|
| | | | (3,340) | | | | | | 13,170 | | | | | | 2,857 | | |
Net cash used in investing activities
|
| | | | (421,868) | | | | | | (44,682) | | | | | | (161,037) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Borrowing under ANGI Homeservices Term Loan
|
| | | | — | | | | | | — | | | | | | 275,000 | | |
Principal payments on ANGI Homeservices Term Loan
|
| | | | (13,750) | | | | | | (13,750) | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | — | | | | | | 2,500 | | | | | | — | | |
Principal payments on related-party debt
|
| | | | (2,500) | | | | | | — | | | | | | — | | |
Debt issuance costs
|
| | | | — | | | | | | (3,709) | | | | | | (3,803) | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | (56,905) | | | | | | — | | | | | | — | | |
Proceeds from the exercise of ANGI Homeservices stock options
|
| | | | 573 | | | | | | 4,693 | | | | | | 1,653 | | |
Withholding taxes paid on behalf of ANGI Homeservices employees on net settled stock-based awards
|
| | | | (35,284) | | | | | | (29,844) | | | | | | (10,113) | | |
Distributions to and purchases of noncontrolling interests
|
| | | | (27,534) | | | | | | (12,518) | | | | | | (19,748) | | |
Acquisition-related contingent consideration payments
|
| | | | — | | | | | | — | | | | | | (3,860) | | |
Transfers from (to) Old IAC
|
| | | | 263,281 | | | | | | (144,069) | | | | | | 8,015 | | |
Other, net
|
| | | | (3,795) | | | | | | (1,041) | | | | | | (340) | | |
Net cash provided by (used in) financing activities
|
| | | | 124,086 | | | | | | (197,738) | | | | | | 246,804 | | |
Total cash (used) provided
|
| | | | (45,982) | | | | | | 127,015 | | | | | | 226,184 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (122) | | | | | | (118) | | | | | | 1,587 | | |
Net (decrease) increase in cash and cash equivalents and restricted cash
|
| | | | (46,104) | | | | | | 126,897 | | | | | | 227,771 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 886,836 | | | | | | 759,939 | | | | | | 532,168 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 840,732 | | | | | $ | 886,836 | | | | | $ | 759,939 | | |
|
| | |
Under
ASC 606 (as reported) |
| |
Under
ASC 605 |
| |
Effect of
adoption of ASU No. 2014-09 |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue by segment: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,132,241 | | | | | $ | 1,132,241 | | | | | $ | — | | |
Vimeo
|
| | | | 159,641 | | | | | | 160,931 | | | | | | (1,290) | | |
Dotdash
|
| | | | 130,991 | | | | | | 130,991 | | | | | | — | | |
Search
|
| | | | 823,950 | | | | | | 830,447 | | | | | | (6,497) | | |
Emerging & Other
|
| | | | 286,586 | | | | | | 279,294 | | | | | | 7,292 | | |
Inter-segment eliminations
|
| | | | (361) | | | | | | (361) | | | | | | — | | |
Total
|
| | | $ | 2,533,048 | | | | | $ | 2,533,543 | | | | | $ | (495) | | |
Operating costs and expenses by segment: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,068,335 | | | | | $ | 1,073,275 | | | | | $ | (4,940) | | |
Vimeo
|
| | | | 195,235 | | | | | | 196,212 | | | | | | (977) | | |
Dotdash
|
| | | | 112,213 | | | | | | 112,213 | | | | | | — | | |
Search
|
| | | | 672,525 | | | | | | 672,525 | | | | | | — | | |
Emerging & Other
|
| | | | 313,213 | | | | | | 310,404 | | | | | | 2,809 | | |
Corporate
|
| | | | 135,692 | | | | | | 135,692 | | | | | | — | | |
Total
|
| | | $ | 2,497,213 | | | | | $ | 2,500,321 | | | | | $ | (3,108) | | |
Operating income (loss) by segment: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 63,906 | | | | | $ | 58,966 | | | | | $ | 4,940 | | |
Vimeo
|
| | | | (35,594) | | | | | | (35,281) | | | | | | (313) | | |
Dotdash
|
| | | | 18,778 | | | | | | 18,778 | | | | | | — | | |
Search
|
| | | | 151,425 | | | | | | 157,922 | | | | | | (6,497) | | |
Emerging & Other
|
| | | | (26,627) | | | | | | (31,110) | | | | | | 4,483 | | |
Corporate
|
| | | | (136,053) | | | | | | (136,053) | | | | | | — | | |
Total
|
| | | $ | 35,835 | | | | | $ | 33,222 | | | | | $ | 2,613 | | |
Net earnings
|
| | | $ | 292,371 | | | | | $ | 290,487 | | | | | $ | 1,884 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Buildings and leasehold improvements
|
| |
3 to 39 Years
|
|
Capitalized software and computer equipment
|
| |
2 to 3 Years
|
|
Furniture and other equipment
|
| |
3 to 12 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
U.S.
|
| | | $ | (74,360) | | | | | $ | 269,267 | | | | | $ | (141,519) | | |
Foreign
|
| | | | 46,054 | | | | | | 36,304 | | | | | | 10,725 | | |
Total
|
| | | $ | (28,306) | | | | | $ | 305,571 | | | | | $ | (130,794) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Current income tax provision (benefit): | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | (1,117) | | | | | $ | (1,187) | | | | | $ | (29,754) | | |
State
|
| | | | 197 | | | | | | 1,514 | | | | | | 2,262 | | |
Foreign
|
| | | | 3,201 | | | | | | 4,108 | | | | | | (1,175) | | |
Current income tax provision (benefit)
|
| | | | 2,281 | | | | | | 4,435 | | | | | | (28,667) | | |
Deferred income tax (benefit) provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | (51,952) | | | | | | 20,156 | | | | | | (118,744) | | |
State
|
| | | | (10,645) | | | | | | (7,272) | | | | | | (6,755) | | |
Foreign
|
| | | | (173) | | | | | | (4,119) | | | | | | (1,236) | | |
Deferred income tax (benefit) provision
|
| | | | (62,770) | | | | | | 8,765 | | | | | | (126,735) | | |
Income tax (benefit) provision
|
| | | $ | (60,489) | | | | | $ | 13,200 | | | | | $ | (155,402) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 201,766 | | | | | $ | 129,500 | | |
Stock-based compensation
|
| | | | 62,566 | | | | | | 64,776 | | |
Long-term lease liabilities
|
| | | | 42,486 | | | | | | — | | |
Tax credit carryforwards
|
| | | | 38,066 | | | | | | 34,065 | | |
Accrued expenses
|
| | | | 12,911 | | | | | | 17,577 | | |
Other
|
| | | | 21,039 | | | | | | 16,713 | | |
Total deferred tax assets
|
| | | | 378,834 | | | | | | 262,631 | | |
Less: valuation allowance
|
| | | | (92,990) | | | | | | (86,778) | | |
Net deferred tax assets
|
| | | | 285,844 | | | | | | 175,853 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Investment in subsidiaries
|
| | | | (240,420) | | | | | | (240,590) | | |
Right-of-use assets
|
| | | | (29,654) | | | | | | — | | |
Intangible assets
|
| | | | (28,488) | | | | | | (35,380) | | |
Investment in Pinterest
|
| | | | — | | | | | | (23,018) | | |
Other
|
| | | | (31,534) | | | | | | (14,120) | | |
Total deferred tax liabilities
|
| | | | (330,096) | | | | | | (313,108) | | |
Net deferred tax liabilities
|
| | | $ | (44,252) | | | | | $ | (137,255) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Income tax (benefit) provision at the federal statutory rate of 21% (35% for 2017)
|
| | | $ | (5,944) | | | | | $ | 64,170 | | | | | $ | (45,778) | | |
State income taxes, net of effect of federal tax benefit
|
| | | | (277) | | | | | | 5,188 | | | | | | (4,856) | | |
Stock-based compensation
|
| | | | (56,871) | | | | | | (39,326) | | | | | | (75,895) | | |
Non-deductible executive compensation
|
| | | | 7,409 | | | | | | 2,983 | | | | | | 123 | | |
Change in valuation allowance on capital losses
|
| | | | (5,815) | | | | | | (1,280) | | | | | | (825) | | |
Non-deductible expenses
|
| | | | 5,460 | | | | | | 1,727 | | | | | | 5,211 | | |
Research credit
|
| | | | (5,105) | | | | | | (3,167) | | | | | | (4,593) | | |
Withholding taxes
|
| | | | 1,008 | | | | | | 703 | | | | | | 510 | | |
Deferred tax adjustment for enacted changes in tax laws and rates
|
| | | | (687) | | | | | | (13,646) | | | | | | (68,513) | | |
Foreign income taxed at a different statutory tax rate
|
| | | | (672) | | | | | | (866) | | | | | | (6,087) | | |
Transition tax
|
| | | | — | | | | | | — | | | | | | 46,003 | | |
Other, net
|
| | | | 1,005 | | | | | | (3,286) | | | | | | (702) | | |
Income tax (benefit) provision
|
| | | $ | (60,489) | | | | | $ | 13,200 | | | | | $ | (155,402) | | |
| | |
December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | 15,451 | | | | | $ | 14,528 | | | | | $ | 12,766 | | |
Additions based on tax positions related to the current year
|
| | | | 2,781 | | | | | | 1,455 | | | | | | 1,399 | | |
Additions for tax positions of prior years
|
| | | | 238 | | | | | | 235 | | | | | | 870 | | |
Expiration of applicable statutes of limitations
|
| | | | (410) | | | | | | (767) | | | | | | (507) | | |
Balance at December 31
|
| | | $ | 18,060 | | | | | $ | 15,451 | | | | | $ | 14,528 | | |
| | |
Angie’s List
|
| |||
| | |
(In thousands)
|
| |||
Class A common stock
|
| | | $ | 763,684 | | |
Cash consideration for holders who elected to receive $8.50 in cash per share of Angie’s List common stock
|
| | | | 1,913 | | |
Fair value of vested and pro rata portion of unvested stock options attributable to pre-combination services
|
| | | | 11,749 | | |
Fair value of the pro rata portion of unvested restricted stock units attributable to pre-combination services
|
| | | | 4,038 | | |
Total purchase price
|
| | | $ | 781,384 | | |
| | |
Angie’s List
|
| |||
| | |
(In thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 44,270 | | |
Other current assets
|
| | | | 11,280 | | |
Property and equipment
|
| | | | 16,341 | | |
Goodwill
|
| | | | 543,674 | | |
Intangible assets
|
| | | | 317,300 | | |
Total assets
|
| | | | 932,865 | | |
Deferred revenue
|
| | | | (32,595) | | |
Other current liabilities
|
| | | | (46,150) | | |
Long-term debt — related party
|
| | | | (61,498) | | |
Deferred income taxes
|
| | | | (9,833) | | |
Other long-term liabilities
|
| | | | (1,405) | | |
Net assets acquired
|
| | | $ | 781,384 | | |
| | |
Angie’s List
|
| ||||||
| | |
(In thousands)
|
| |
Weighted-
Average Useful Life (Years) |
| |||
Indefinite-lived trade name and trademarks
|
| | | $ | 137,000 | | | |
Indefinite
|
|
Service professionals
|
| | | | 90,500 | | | |
3
|
|
Developed technology
|
| | | | 63,900 | | | |
6
|
|
Memberships
|
| | | | 15,900 | | | |
3
|
|
User base
|
| | | | 10,000 | | | |
1
|
|
Total identifiable intangible assets acquired
|
| | | $ | 317,300 | | | | | |
| | |
Year Ended
December 31, 2017 |
| |||
| | |
(In thousands)
|
| |||
Revenue
|
| | | $ | 2,174,968 | | |
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 96,578 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 1,616,867 | | | | | $ | 1,484,117 | | |
Intangible assets with indefinite lives
|
| | | | 225,296 | | | | | | 227,420 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 124,854 | | | | | | 166,362 | | |
Total goodwill and intangible assets, net
|
| | | $ | 1,967,017 | | | | | $ | 1,877,899 | | |
| | |
Balance at
December 31, 2018 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2019 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 895,071 | | | | | $ | 18,326 | | | | | $ | (29,293) | | | | | $ | — | | | | | $ | 192 | | | | | $ | 884,296 | | |
Vimeo
|
| | | | 77,152 | | | | | | 142,222 | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,374 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265,146 | | |
Emerging & Other
|
| | | | 246,748 | | | | | | 4,765 | | | | | | — | | | | | | (3,318) | | | | | | (144) | | | | | | 248,051 | | |
Total
|
| | | $ | 1,484,117 | | | | | $ | 165,313 | | | | | $ | (29,293) | | | | | $ | (3,318) | | | | | $ | 48 | | | | | $ | 1,616,867 | | |
| | |
Balance at
December 31, 2017 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2018 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 770,664 | | | | | $ | 142,768 | | | | | $ | (14,449) | | | | | $ | — | | | | | $ | (3,912) | | | | | $ | 895,071 | | |
Vimeo
|
| | | | 77,303 | | | | | | — | | | | | | (151) | | | | | | — | | | | | | — | | | | | | 77,152 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265,146 | | |
Emerging & Other
|
| | | | 200,401 | | | | | | 54,468 | | | | | | (7,664) | | | | | | — | | | | | | (457) | | | | | | 246,748 | | |
Total
|
| | | $ | 1,313,514 | | | | | $ | 197,236 | | | | | $ | (22,264) | | | | | $ | — | | | | | $ | (4,369) | | | | | $ | 1,484,117 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 143,255 | | | | | $ | (73,483) | | | | | $ | 69,772 | | | | | | 4.5 | | |
Service professional relationships
|
| | | | 99,651 | | | | | | (76,445) | | | | | | 23,206 | | | | | | 2.9 | | |
Customer lists and user base
|
| | | | 44,286 | | | | | | (24,226) | | | | | | 20,060 | | | | | | 3.3 | | |
Memberships
|
| | | | 15,900 | | | | | | (11,940) | | | | | | 3,960 | | | | | | 3.0 | | |
Trade names
|
| | | | 12,777 | | | | | | (8,082) | | | | | | 4,695 | | | | | | 3.5 | | |
Other
|
| | | | 10,439 | | | | | | (7,278) | | | | | | 3,161 | | | | | | 3.4 | | |
Total
|
| | | $ | 326,308 | | | | | $ | (201,454) | | | | | $ | 124,854 | | | | | | 3.7 | | |
|
| | |
December 31, 2018
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 132,588 | | | | | $ | (48,339) | | | | | $ | 84,249 | | | | | | 4.6 | | |
Service professional relationships
|
| | | | 99,528 | | | | | | (44,674) | | | | | | 54,854 | | | | | | 2.9 | | |
Customer lists and user base
|
| | | | 29,829 | | | | | | (14,857) | | | | | | 14,972 | | | | | | 2.9 | | |
Memberships
|
| | | | 15,900 | | | | | | (6,640) | | | | | | 9,260 | | | | | | 3.0 | | |
Trade names
|
| | | | 7,579 | | | | | | (4,579) | | | | | | 3,000 | | | | | | 3.9 | | |
Other
|
| | | | 5,500 | | | | | | (5,473) | | | | | | 27 | | | | | | 4.6 | | |
Total
|
| | | $ | 290,924 | | | | | $ | (124,562) | | | | | $ | 166,362 | | | | | | 3.7 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2020
|
| | | $ | 61,792 | | |
2021
|
| | | | 26,108 | | |
2022
|
| | | | 21,830 | | |
2023
|
| | | | 12,306 | | |
2024
|
| | | | 1,316 | | |
Thereafter
|
| | | | 1,502 | | |
Total
|
| | | $ | 124,854 | | |
|
| | |
Year Ended
December 31, 2018 |
| |||
| | |
(In thousands)
|
| |||
Available-for-sale marketable debt securities
|
| | | $ | 24,947 | | |
Marketable equity security
|
| | | | 419 | | |
Total marketable securities
|
| | | $ | 25,366 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Treasury discount notes
|
| | | $ | 24,947 | | | | | $ | 1 | | | | | $ | (1) | | | | | $ | 24,947 | | |
Total available-for-sale marketable debt securities
|
| | | $ | 24,947 | | | | | $ | 1 | | | | | $ | (1) | | | | | $ | 24,947 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Equity securities without readily determinable fair values
|
| | | $ | 347,975 | | | | | $ | 225,979 | | |
Total long-term investments
|
| | | $ | 347,975 | | | | | $ | 225,979 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Upward adjustments (gross unrealized gains)
|
| | | $ | 19,698 | | | | | $ | 128,786 | | |
Downward adjustments including impairments (gross unrealized losses)
|
| | | | (1,193) | | | | | | (2,838) | | |
Total
|
| | | $ | 18,505 | | | | | $ | 125,948 | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Realized gains, net, for equity securities sold
|
| | | $ | 22,880 | | | | | $ | 27,366 | | |
Unrealized gains, net, on equity securities held
|
| | | | 18,505 | | | | | | 126,063 | | |
Total gains, net, recognized in other income, net
|
| | | $ | 41,385 | | | | | $ | 153,429 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 699,589 | | | | | $ | — | | | | | $ | — | | | | | $ | 699,589 | | |
Time deposits
|
| | | | — | | | | | | 23,075 | | | | | | — | | | | | | 23,075 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 8,495 | | | | | | 8,495 | | |
Total
|
| | | $ | 699,589 | | | | | $ | 23,075 | | | | | $ | 8,495 | | | | | $ | 731,159 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangements
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,918) | | | | | $ | (6,918) | | |
|
| | |
December 31, 2018
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 616,077 | | | | | $ | — | | | | | $ | — | | | | | $ | 616,077 | | |
Treasury discount notes
|
| | | | — | | | | | | 99,914 | | | | | | — | | | | | | 99,914 | | |
Commercial paper
|
| | | | — | | | | | | 52,931 | | | | | | — | | | | | | 52,931 | | |
Time deposits
|
| | | | — | | | | | | 15,036 | | | | | | — | | | | | | 15,036 | | |
Marketable securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury discount notes
|
| | | | — | | | | | | 24,947 | | | | | | — | | | | | | 24,947 | | |
Marketable equity security
|
| | | | 419 | | | | | | — | | | | | | — | | | | | | 419 | | |
Total
|
| | | $ | 616,496 | | | | | $ | 192,828 | | | | | $ | — | | | | | $ | 809,324 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangements
|
| | | $ | — | | | | | $ | — | | | | | $ | (26,657) | | | | | $ | (26,657) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||
| | |
Warrant
|
| |
Contingent
Consideration Arrangements |
| |
Contingent
Consideration Arrangements |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | — | | | | | $ | (26,657) | | | | | $ | — | | |
Fair value at date of acquisition
|
| | | | 17,618 | | | | | | — | | | | | | (25,521) | | |
Total net (losses) gains: | | | | | | | | | | | | | | | | | | | |
Included in earnings:
|
| | | | | | | | | | | | | | | | | | |
Fair value adjustments
|
| | | | (9,123) | | | | | | 19,739 | | | | | | (1,136) | | |
Balance at December 31
|
| | | $ | 8,495 | | | | | $ | (6,918) | | | | | $ | (26,657) | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Notes receivable – related party, current
|
| | | $ | 55,251 | | | | | $ | 55,251 | | | | | $ | — | | | | | $ | — | | |
Current portion of long-term debt
|
| | | $ | (13,750) | | | | | $ | (13,681) | | | | | $ | (13,750) | | | | | $ | (12,753) | | |
Long-term debt, net (a)
|
| | | $ | (231,946) | | | | | $ | (232,581) | | | | | $ | (244,971) | | | | | $ | (229,556) | | |
Long-term debt – related party
|
| | | $ | — | | | | | $ | — | | | | | $ | (2,500) | | | | | $ | (2,529) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
ANGI Term Loan due November 5, 2023
|
| | | $ | 247,500 | | | | | $ | 261,250 | | |
Less: current portion of ANGI Term Loan
|
| | | | 13,750 | | | | | | 13,750 | | |
Less: unamortized debt issuance costs
|
| | | | 1,804 | | | | | | 2,529 | | |
Total long-term debt, net
|
| | | $ | 231,946 | | | | | $ | 244,971 | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized
Gains On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
Other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Net current period other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Allocation of accumulated other comprehensive loss related to the noncontrolling interests
|
| | | | (20) | | | | | | — | | | | | | (20) | | |
Balance at December 31
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | |
|
| | |
Year Ended December 31, 2018
|
| |||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized
Gains On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (7,504) | | | | | $ | — | | | | | $ | (7,504) | | |
Other comprehensive (loss) income before reclassifications
|
| | | | (4,976) | | | | | | 2 | | | | | | (4,974) | | |
Amounts reclassified to earnings
|
| | | | (52) | | | | | | — | | | | | | (52) | | |
Net current period other comprehensive (loss) income
|
| | | | (5,028) | | | | | | 2 | | | | | | (5,026) | | |
Allocation of accumulated other comprehensive loss related to noncontrolling interests
|
| | | | (11) | | | | | | — | | | | | | (11) | | |
Balance at December 31
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
|
| | |
Year Ended December 31, 2017
|
| |||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Accumulated
Other Comprehensive (Loss) Income |
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | (21,864) | | | | | $ | (21,864) | | |
Other comprehensive income before reclassifications
|
| | | | 14,408 | | | | | | 14,408 | | |
Amounts reclassified to earnings
|
| | | | (41) | | | | | | (41) | | |
Net current period other comprehensive income
|
| | | | 14,367 | | | | | | 14,367 | | |
Allocation of accumulated other comprehensive loss related to noncontrolling interests
|
| | | | (7) | | | | | | (7) | | |
Balance at December 31
|
| | | $ | (7,504) | | | | | $ | (7,504) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,326,205 | | | | | $ | 1,132,241 | | | | | $ | 736,386 | | |
Vimeo
|
| | | | 196,015 | | | | | | 159,641 | | | | | | 103,332 | | |
Dotdash
|
| | | | 167,594 | | | | | | 130,991 | | | | | | 90,890 | | |
Search
|
| | | | 742,184 | | | | | | 823,950 | | | | | | 738,474 | | |
Emerging & Other
|
| | | | 274,107 | | | | | | 286,586 | | | | | | 284,132 | | |
Inter-segment elimination
|
| | | | (304) | | | | | | (361) | | | | | | (607) | | |
Total
|
| | | $ | 2,705,801 | | | | | $ | 2,533,048 | | | | | $ | 1,952,607 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
ANGI Homeservices | | | | | | | | | | | | | | | | | | | |
Marketplace: | | | | | | | | | | | | | | | | | | | |
Consumer connection revenue
|
| | | $ | 913,533 | | | | | $ | 704,341 | | | | | $ | 521,481 | | |
Service professional membership subscription revenue
|
| | | | 64,706 | | | | | | 66,214 | | | | | | 56,135 | | |
Other revenue
|
| | | | 6,971 | | | | | | 3,940 | | | | | | 3,798 | | |
Total Marketplace revenue
|
| | | | 985,210 | | | | | | 774,495 | | | | | | 581,414 | | |
Advertising and other revenue
|
| | | | 264,682 | | | | | | 287,676 | | | | | | 97,483 | | |
Total North America revenue
|
| | | | 1,249,892 | | | | | | 1,062,171 | | | | | | 678,897 | | |
Consumer connection revenue
|
| | | | 59,611 | | | | | | 50,913 | | | | | | 40,009 | | |
Service professional membership subscription revenue
|
| | | | 14,231 | | | | | | 17,362 | | | | | | 16,596 | | |
Advertising and other revenue
|
| | | | 2,471 | | | | | | 1,795 | | | | | | 884 | | |
Total Europe revenue
|
| | | | 76,313 | | | | | | 70,070 | | | | | | 57,489 | | |
Total ANGI Homeservices revenue
|
| | | $ | 1,326,205 | | | | | $ | 1,132,241 | | | | | $ | 736,386 | | |
Vimeo | | | | | | | | | | | | | | | | | | | |
Platform revenue
|
| | | $ | 193,736 | | | | | $ | 146,665 | | | | | $ | 99,650 | | |
Hardware revenue
|
| | | | 2,279 | | | | | | 12,976 | | | | | | 3,682 | | |
Total Vimeo revenue
|
| | | $ | 196,015 | | | | | $ | 159,641 | | | | | $ | 103,332 | | |
Dotdash | | | | | | | | | | | | | | | | | | | |
Display advertising revenue
|
| | | $ | 126,487 | | | | | $ | 103,704 | | | | | $ | 76,316 | | |
Performance marketing revenue
|
| | | | 41,107 | | | | | | 27,287 | | | | | | 14,574 | | |
Total Dotdash revenue
|
| | | $ | 167,594 | | | | | $ | 130,991 | | | | | $ | 90,890 | | |
Search | | | | | | | | | | | | | | | | | | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Google advertising revenue
|
| | | $ | 678,438 | | | | | $ | 770,494 | | | | | $ | 689,633 | | |
Non-Google advertising revenue
|
| | | | 47,556 | | | | | | 31,975 | | | | | | 13,553 | | |
Total advertising revenue
|
| | | | 725,994 | | | | | | 802,469 | | | | | | 703,186 | | |
Other revenue
|
| | | | 16,190 | | | | | | 21,481 | | | | | | 35,288 | | |
Total Search revenue
|
| | | $ | 742,184 | | | | | $ | 823,950 | | | | | $ | 738,474 | | |
Emerging & Other | | | | | | | | | | | | | | | | | | | |
Subscription revenue
|
| | | $ | 194,362 | | | | | $ | 102,592 | | | | | $ | 25,554 | | |
Marketplace revenue
|
| | | | 38,950 | | | | | | 19,665 | | | | | | — | | |
Service revenue
|
| | | | 3,881 | | | | | | 22,142 | | | | | | 27,465 | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Non-Google advertising revenue
|
| | | | 23,372 | | | | | | 64,319 | | | | | | 74,990 | | |
Google advertising revenue
|
| | | | 4,486 | | | | | | 14,393 | | | | | | 16,716 | | |
Total advertising revenue
|
| | | | 27,858 | | | | | | 78,712 | | | | | | 91,706 | | |
Media production and distribution revenue
|
| | | | 8,897 | | | | | | 61,717 | | | | | | 138,006 | | |
Other revenue
|
| | | | 159 | | | | | | 1,758 | | | | | | 1,401 | | |
Total Emerging & Other revenue
|
| | | $ | 274,107 | | | | | $ | 286,586 | | | | | $ | 284,132 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 2,097,743 | | | | | $ | 1,951,957 | | | | | $ | 1,569,275 | | |
All other countries
|
| | | | 608,058 | | | | | | 581,091 | | | | | | 383,332 | | |
Total
|
| | | $ | 2,705,801 | | | | | $ | 2,533,048 | | | | | $ | 1,952,607 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill and intangible assets): | | | | | | | | | | | | | |
United States
|
| | | $ | 297,433 | | | | | $ | 254,751 | | |
All other countries
|
| | | | 7,981 | | | | | | 5,697 | | |
Total
|
| | | $ | 305,414 | | | | | $ | 260,448 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Operating income (loss): | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 38,645 | | | | | $ | 63,906 | | | | | $ | (149,176) | | |
Vimeo
|
| | | | (51,921) | | | | | | (35,594) | | | | | | (27,328) | | |
Dotdash
|
| | | | 29,021 | | | | | | 18,778 | | | | | | (15,694) | | |
Search
|
| | | | 122,347 | | | | | | 151,425 | | | | | | 153,986 | | |
Emerging & Other
|
| | | | (21,790) | | | | | | (26,627) | | | | | | (780) | | |
Corporate
|
| | | | (166,751) | | | | | | (136,053) | | | | | | (125,640) | | |
Total
|
| | | $ | (50,449) | | | | | $ | 35,835 | | | | | $ | (164,632) | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Adjusted EBITDA:(a) | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 202,297 | | | | | $ | 247,506 | | | | | $ | 37,858 | | |
Vimeo
|
| | | $ | (41,790) | | | | | $ | (28,045) | | | | | $ | (23,607) | | |
Dotdash
|
| | | $ | 39,601 | | | | | $ | 21,384 | | | | | $ | (2,763) | | |
Search
|
| | | $ | 124,163 | | | | | $ | 182,905 | | | | | $ | 162,023 | | |
Emerging & Other
|
| | | $ | (28,368) | | | | | $ | (14,889) | | | | | $ | 2,124 | | |
Corporate
|
| | | $ | (88,617) | | | | | $ | (74,011) | | | | | $ | (67,748) | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Goodwill
Impairment |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 38,645 | | | | | $ | 68,255 | | | | | $ | 39,915 | | | | | $ | 55,482 | | | | | $ | — | | | | | $ | — | | | | | $ | 202,297 | | |
Vimeo
|
| | | | (51,921) | | | | | $ | — | | | | | $ | 478 | | | | | $ | 9,653 | | | | | $ | — | | | | | $ | — | | | | | $ | (41,790) | | |
Dotdash
|
| | | | 29,021 | | | | | $ | — | | | | | $ | 974 | | | | | $ | 9,606 | | | | | $ | — | | | | | $ | — | | | | | $ | 39,601 | | |
Search
|
| | | | 122,347 | | | | | $ | — | | | | | $ | 1,816 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 124,163 | | |
Emerging & Other
|
| | | | (21,790) | | | | | $ | — | | | | | $ | 715 | | | | | $ | 9,127 | | | | | $ | 3,318 | | | | | $ | (19,738) | | | | | $ | (28,368) | | |
Corporate
|
| | | | (166,751) | | | | | $ | 66,083 | | | | | $ | 12,051 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (88,617) | | |
Total
|
| | | | (50,449) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense – third party
|
| | | | (11,904) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net – related party
|
| | | | 420 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 33,627 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (28,306) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 60,489 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 32,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 22,895 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 63,906 | | | | | $ | 97,078 | | | | | $ | 24,310 | | | | | $ | 62,212 | | | | | $ | — | | | | | $ | 247,506 | | |
Vimeo
|
| | | | (35,594) | | | | | $ | — | | | | | $ | 1,200 | | | | | $ | 6,349 | | | | | $ | — | | | | | $ | (28,045) | | |
Dotdash
|
| | | | 18,778 | | | | | $ | — | | | | | $ | 969 | | | | | $ | 1,637 | | | | | $ | — | | | | | $ | 21,384 | | |
Search
|
| | | | 151,425 | | | | | $ | — | | | | | $ | 3,311 | | | | | $ | 28,169 | | | | | $ | — | | | | | $ | 182,905 | | |
Emerging & Other
|
| | | | (26,627) | | | | | $ | 919 | | | | | $ | 969 | | | | | $ | 8,714 | | | | | $ | 1,136 | | | | | $ | (14,889) | | |
Corporate
|
| | | | (136,053) | | | | | $ | 50,408 | | | | | $ | 11,634 | | | | | $ | — | | | | | $ | — | | | | | $ | (74,011) | | |
Total
|
| | | | 35,835 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense – third party
|
| | | | (13,059) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net – related party
|
| | | | 325 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 282,470 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax provision
|
| | | | (13,200) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 292,371 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 246,772 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (149,176) | | | | | $ | 149,230 | | | | | $ | 14,543 | | | | | $ | 23,261 | | | | | $ | — | | | | | $ | 37,858 | | |
Vimeo
|
| | | | (27,328) | | | | | $ | — | | | | | $ | 1,408 | | | | | $ | 2,313 | | | | | $ | — | | | | | $ | (23,607) | | |
Dotdash
|
| | | | (15,694) | | | | | $ | — | | | | | $ | 2,255 | | | | | $ | 10,676 | | | | | $ | — | | | | | $ | (2,763) | | |
Search
|
| | | | 153,986 | | | | | $ | — | | | | | $ | 6,026 | | | | | $ | 2,011 | | | | | $ | — | | | | | $ | 162,023 | | |
Emerging & Other
|
| | | | (780) | | | | | $ | 401 | | | | | $ | 1,066 | | | | | $ | 889 | | | | | $ | 548 | | | | | $ | 2,124 | | |
Corporate
|
| | | | (125,640) | | | | | $ | 42,374 | | | | | $ | 15,518 | | | | | $ | — | | | | | $ | — | | | | | $ | (67,748) | | |
Total
|
| | | | (164,632) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense – third party
|
| | | | (2,181) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income, net – related party
|
| | | | 23,656 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 12,363 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (130,794) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 155,402 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 24,608 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests
|
| | | | 12,398 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | 37,006 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Capital expenditures: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 68,804 | | | | | $ | 46,976 | | | | | $ | 26,837 | | |
Vimeo
|
| | | | 2,801 | | | | | | 209 | | | | | | 109 | | |
Dotdash
|
| | | | — | | | | | | 102 | | | | | | 825 | | |
Search
|
| | | | 43 | | | | | | 479 | | | | | | 251 | | |
Emerging & Other
|
| | | | 387 | | | | | | 751 | | | | | | 291 | | |
Corporate
|
| | | | 25,863 | | | | | | 6,163 | | | | | | 17,840 | | |
Total
|
| | | $ | 97,898 | | | | | $ | 54,680 | | | | | $ | 46,153 | | |
Leases
|
| |
Balance Sheet Classification
|
| |
December 31, 2019
|
| |||
| | | | | |
(In thousands)
|
| |||
Assets: | | | | | | | | | | |
Right-of-use assets
|
| | Right-of-use assets, net | | | | $ | 138,608 | | |
Liabilities: | | | | | | | | | | |
Current lease liabilities
|
| |
Accrued expenses and other current liabilities
|
| | | $ | 23,188 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 168,321 | | |
Total lease liabilities
|
| | | | | | $ | 191,509 | | |
|
Lease Expense
|
| |
Income Statement Classification
|
| |
Year Ended
December 31, 2019 |
| |||
| | | | | |
(In thousands)
|
| |||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 547 | | |
Fixed lease expense
|
| | Selling and marketing expense | | | | | 10,613 | | |
Fixed lease expense
|
| |
General and administrative expense
|
| | | | 17,751 | | |
Fixed lease expense
|
| | Product development expense | | | | | 1,502 | | |
Total fixed lease expense (a)
|
| | | | | | | 30,413 | | |
Variable lease expense
|
| | Cost of revenue | | | | | 83 | | |
Variable lease expense
|
| | Selling and marketing expense | | | | | 1,573 | | |
Variable lease expense
|
| |
General and administrative expense
|
| | | | 5,729 | | |
Variable lease expense
|
| | Product development expense | | | | | 391 | | |
Total variable lease expense
|
| | | | | | | 7,776 | | |
Net lease expense
|
| | | | | | $ | 38,189 | | |
Years Ended December 31,
|
| | | | | | |
2020
|
| | | $ | 32,688 | | |
2021
|
| | | | 30,200 | | |
2022
|
| | | | 27,543 | | |
2023
|
| | | | 25,838 | | |
2024
|
| | | | 23,318 | | |
Thereafter
|
| | | | 221,479 | | |
Total
|
| | | | 361,066 | | |
Less: interest
|
| | | | 169,557 | | |
Present value of lease liabilities
|
| | | $ | 191,509 | | |
|
Remaining lease term
|
| | | | 17.4 years | | |
|
Discount rate
|
| |
6.12%
|
|
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Other Information: | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 61,657 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 35,321 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 75,243 | | | | | $ | 41,423 | | | | | $ | — | | | | | $ | — | | | | | $ | 116,666 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash transfers (from) to Old IAC related to its centrally
managed U.S. treasury function, acquisitions and cash expenses paid by Old IAC on behalf of IAC Holdings, Inc., net |
| | | $ | (182,382) | | | | | $ | 215,993 | | | | | $ | (21,058) | | |
Taxes
|
| | | | (1,874) | | | | | | 1,120 | | | | | | 44,798 | | |
Interest income, net
|
| | | | 420 | | | | | | 325 | | | | | | 23,656 | | |
Allocation of costs from Old IAC
|
| | | | (80,143) | | | | | | (71,977) | | | | | | (62,180) | | |
Net (increase) decrease in Old IAC’s investment in IAC Holdings, Inc.
|
| | | $ | (263,979) | | | | | $ | 145,461 | | | | | $ | (14,784) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other current assets: | | | | | | | | | | | | | |
Capitalized costs to obtain a contract with a customer
|
| | | $ | 43,069 | | | | | $ | 40,601 | | |
Prepaid expenses
|
| | | | 41,934 | | | | | | 36,636 | | |
Capitalized downloadable search toolbar costs, net
|
| | | | 21,985 | | | | | | 33,365 | | |
Other
|
| | | | 45,346 | | | | | | 56,857 | | |
Other current assets
|
| | | $ | 152,334 | | | | | $ | 167,459 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Property and equipment, net: | | | | | | | | | | | | | |
Buildings and leasehold improvements
|
| | | $ | 242,882 | | | | | $ | 224,497 | | |
Capitalized software and computer equipment
|
| | | | 124,523 | | | | | | 93,000 | | |
Furniture and other equipment
|
| | | | 84,640 | | | | | | 79,299 | | |
Land
|
| | | | 11,591 | | | | | | 11,591 | | |
Projects in progress
|
| | | | 43,576 | | | | | | 25,835 | | |
Property and equipment
|
| | | | 507,212 | | | | | | 434,222 | | |
Accumulated depreciation and amortization
|
| | | | (201,798) | | | | | | (173,774) | | |
Property and equipment, net
|
| | | $ | 305,414 | | | | | $ | 260,448 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Accrued expenses and other current liabilities: | | | | | | | | | | | | | |
Accrued employee compensation and benefits
|
| | | $ | 105,960 | | | | | $ | 99,205 | | |
Accrued advertising expense
|
| | | | 59,269 | | | | | | 64,626 | | |
Accrued revenue share
|
| | | | 30,574 | | | | | | 28,284 | | |
Other
|
| | | | 124,670 | | | | | | 107,450 | | |
Accrued expenses and other current liabilities
|
| | | $ | 320,473 | | | | | $ | 299,565 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Other income, net
|
| | | $ | 33,627 | | | | | $ | 282,470 | | | | | $ | 12,363 | | |
| | |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 839,796 | | | | | $ | 884,975 | | | | | $ | 757,202 | | | | | $ | 521,416 | | |
Restricted cash included in other current assets
|
| | | | 527 | | | | | | 1,441 | | | | | | 2,737 | | | | | | 204 | | |
Restricted cash included in other assets
|
| | | | 409 | | | | | | 420 | | | | | | — | | | | | | 10,548 | | |
Total cash and cash equivalents and
restricted cash as shown on the combined statement of cash flows |
| | | $ | 840,732 | | | | | $ | 886,836 | | | | | $ | 759,939 | | | | | $ | 532,168 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | 10,042 | | | | | $ | 13,108 | | | | | $ | 8 | | |
Income tax payments
|
| | | $ | 4,861 | | | | | $ | 4,084 | | | | | $ | 6,508 | | |
Income tax refunds
|
| | | $ | (3,048) | | | | | $ | (30,320) | | | | | $ | (11,618) | | |
| | |
Quarter
Ended March 31(a) |
| |
Quarter
Ended June 30(a) |
| |
Quarter
Ended September 30(a) |
| |
Quarter
Ended December 31(a) |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Year Ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 641,220 | | | | | $ | 688,685 | | | | | $ | 705,382 | | | | | $ | 670,514 | | |
Cost of revenue
|
| | | $ | 139,848 | | | | | $ | 149,725 | | | | | $ | 158,161 | | | | | $ | 152,506 | | |
Operating (loss) income
|
| | | $ | (34,183) | | | | | $ | (13,770) | | | | | $ | 13,912 | | | | | $ | (16,408) | | |
Net (loss) earnings
|
| | | $ | (13,673) | | | | | $ | 22,021 | | | | | $ | 18,378 | | | | | $ | 5,457 | | |
Net (loss) earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | (14,247) | | | | | $ | 13,789 | | | | | $ | 16,466 | | | | | $ | 6,887 | | |
| | |
Quarter
Ended March 31(b) |
| |
Quarter
Ended June 30(c) |
| |
Quarter
Ended September 30(d) |
| |
Quarter
Ended December 31(e) |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Year Ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 587,709 | | | | | $ | 637,928 | | | | | $ | 660,649 | | | | | $ | 646,762 | | |
Cost of revenue
|
| | | $ | 108,021 | | | | | $ | 120,890 | | | | | $ | 129,727 | | | | | $ | 142,514 | | |
Operating (loss) income
|
| | | $ | (16,356) | | | | | $ | 24,479 | | | | | $ | 39,177 | | | | | $ | (11,465) | | |
Net (loss) earnings
|
| | | $ | (5,002) | | | | | $ | 164,482 | | | | | $ | 38,163 | | | | | $ | 94,728 | | |
Net (loss) earnings attributable to Old IAC equity in IAC Holdings, Inc.
|
| | | $ | (2,809) | | | | | $ | 125,686 | | | | | $ | 34,601 | | | | | $ | 89,294 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for doubtful accounts and revenue reserves
|
| | | $ | 18,136 | | | | | $ | 65,723(a) | | | | | $ | 247 | | | | | $ | (59,958)(b) | | | | | $ | 24,148 | | |
Deferred tax valuation allowance
|
| | | $ | 86,778 | | | | | $ | 7,813(c) | | | | | $ | (1,601)(d) | | | | | $ | — | | | | | $ | 92,990 | | |
Other reserves
|
| | | $ | 4,726 | | | | | | | | | | | | | | | | | | | | | | | $ | 5,060 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for doubtful accounts and revenue reserves
|
| | | $ | 10,710 | | | | | $ | 48,362(a) | | | | | $ | (557) | | | | | $ | (40,379)(b) | | | | | $ | 18,136 | | |
Deferred tax valuation allowance
|
| | | $ | 91,040 | | | | | $ | (2,056)(e) | | | | | $ | (2,206)(d) | | | | | $ | — | | | | | $ | 86,778 | | |
Other reserves
|
| | | $ | — | | | | | | | | | | | | | | | | | | | | | | | $ | 4,726 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for doubtful accounts and revenue reserves
|
| | | $ | 15,474 | | | | | $ | 28,460(a) | | | | | $ | (723) | | | | | $ | (32,501)(b) | | | | | $ | 10,710 | | |
Deferred tax valuation allowance
|
| | | $ | 55,680 | | | | | $ | 29,721(f) | | | | | $ | 5,639(g) | | | | | $ | — | | | | | $ | 91,040 | | |
| | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(In thousands)
|
| |||||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,471,713 | | | | | $ | 839,796 | | |
Marketable debt securities
|
| | | | 349,953 | | | | | | — | | |
Accounts receivable, net of allowance and reserves of $34,958 and $24,148, respectively
|
| | | | 227,316 | | | | | | 181,875 | | |
Note receivable – related party
|
| | | | — | | | | | | 55,251 | | |
Other current assets
|
| | | | 156,489 | | | | | | 152,334 | | |
Total current assets
|
| | | | 4,205,471 | | | | | | 1,229,256 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 265,818 | | | | | | 305,414 | | |
Goodwill
|
| | | | 1,767,834 | | | | | | 1,616,867 | | |
Intangible assets, net of accumulated amortization
|
| | | | 394,415 | | | | | | 350,150 | | |
Long-term investments
|
| | | | 1,580,478 | | | | | | 347,975 | | |
Other non-current assets
|
| | | | 266,198 | | | | | | 247,746 | | |
TOTAL ASSETS
|
| | | $ | 8,480,214 | | | | | $ | 4,097,408 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 13,750 | | | | | $ | 13,750 | | |
Accounts payable, trade
|
| | | | 96,062 | | | | | | 72,452 | | |
Deferred revenue
|
| | | | 268,225 | | | | | | 178,647 | | |
Accrued expenses and other current liabilities
|
| | | | 402,198 | | | | | | 320,473 | | |
Total current liabilities
|
| | | | 780,235 | | | | | | 585,322 | | |
Long-term debt, net
|
| | | | 715,408 | | | | | | 231,946 | | |
Income taxes payable
|
| | | | 6,207 | | | | | | 6,410 | | |
Deferred income taxes
|
| | | | 25,970 | | | | | | 44,459 | | |
Other long-term liabilities
|
| | | | 192,313 | | | | | | 180,307 | | |
Redeemable noncontrolling interests
|
| | | | 44,164 | | | | | | 43,818 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Common stock, $0.001 par value; authorized 1,600,000 shares; 79,549 shares issued and outstanding at September 30, 2020
|
| | | | 80 | | | | | | — | | |
Class B common stock, $0.001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at September 30, 2020
|
| | | | 6 | | | | | | — | | |
Additional paid-in-capital
|
| | | | 6,021,045 | | | | | | — | | |
Retained earnings
|
| | | | 184,917 | | | | | | — | | |
Invested capital
|
| | | | — | | | | | | 2,547,251 | | |
Accumulated other comprehensive loss
|
| | | | (11,818) | | | | | | (12,226) | | |
Total IAC shareholders’ equity and invested capital, respectively
|
| | | | 6,194,230 | | | | | | 2,535,025 | | |
Noncontrolling interests
|
| | | | 521,687 | | | | | | 470,121 | | |
Total shareholders’ equity
|
| | | | 6,715,917 | | | | | | 3,005,146 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 8,480,214 | | | | | $ | 4,097,408 | | |
|
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue
|
| | | $ | 788,377 | | | | | $ | 705,382 | | | | | $ | 2,198,862 | | | | | $ | 2,035,287 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 207,643 | | | | | | 158,161 | | | | | | 565,609 | | | | | | 447,734 | | |
Selling and marketing expense
|
| | | | 340,524 | | | | | | 310,301 | | | | | | 957,557 | | | | | | 929,712 | | |
General and administrative expense
|
| | | | 168,889 | | | | | | 135,463 | | | | | | 583,355 | | | | | | 448,377 | | |
Product development expense
|
| | | | 67,870 | | | | | | 49,991 | | | | | | 192,116 | | | | | | 140,351 | | |
Depreciation
|
| | | | 18,753 | | | | | | 15,009 | | | | | | 50,849 | | | | | | 39,042 | | |
Amortization of intangibles
|
| | | | 60,151 | | | | | | 22,545 | | | | | | 132,213 | | | | | | 64,112 | | |
Goodwill impairment
|
| | | | 53,173 | | | | | | — | | | | | | 265,146 | | | | | | — | | |
Total operating costs and expenses
|
| | | | 917,003 | | | | | | 691,470 | | | | | | 2,746,845 | | | | | | 2,069,328 | | |
Operating (loss) income
|
| | | | (128,626) | | | | | | 13,912 | | | | | | (547,983) | | | | | | (34,041) | | |
Interest expense
|
| | | | (5,807) | | | | | | (2,898) | | | | | | (9,579) | | | | | | (9,402) | | |
Other income (expense), net
|
| | | | 290,786 | | | | | | (11,715) | | | | | | 211,769 | | | | | | 16,850 | | |
Earnings (loss) before income taxes
|
| | | | 156,353 | | | | | | (701) | | | | | | (345,793) | | | | | | (26,593) | | |
Income tax benefit
|
| | | | 29,508 | | | | | | 19,079 | | | | | | 107,019 | | | | | | 53,319 | | |
Net earnings (loss)
|
| | | | 185,861 | | | | | | 18,378 | | | | | | (238,774) | | | | | | 26,726 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (944) | | | | | | (1,912) | | | | | | (625) | | | | | | (10,718) | | |
Net earnings (loss) attributable to IAC shareholders
|
| | | $ | 184,917 | | | | | $ | 16,466 | | | | | $ | (239,399) | | | | | $ | 16,008 | | |
Per share information attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share
|
| | | $ | 2.17 | | | | | $ | 0.19 | | | | | $ | (2.81) | | | | | $ | 0.19 | | |
Diluted earnings (loss) per share
|
| | | $ | 2.04 | | | | | $ | 0.19 | | | | | $ | (2.81) | | | | | $ | 0.19 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 34 | | | | | $ | 16 | | | | | $ | 162 | | | | | $ | 59 | | |
Selling and marketing expense
|
| | | | 2,677 | | | | | | 1,139 | | | | | | 5,083 | | | | | | 3,890 | | |
General and administrative expense
|
| | | | 25,930 | | | | | | 21,365 | | | | | | 136,198 | | | | | | 83,688 | | |
Product development expense
|
| | | | 3,078 | | | | | | 2,065 | | | | | | 7,154 | | | | | | 7,230 | | |
Total stock-based compensation expense
|
| | | $ | 31,719 | | | | | $ | 24,585 | | | | | $ | 148,597 | | | | | $ | 94,867 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net earnings (loss)
|
| | | $ | 185,861 | | | | | $ | 18,378 | | | | | $ | (238,774) | | | | | $ | 26,726 | | |
Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in foreign currency translation adjustment
|
| | | | 3,513 | | | | | | (3,334) | | | | | | 1,049 | | | | | | (3,192) | | |
Change in unrealized gains and losses on available-for-sale
marketable debt securities |
| | | | 4 | | | | | | — | | | | | | 3 | | | | | | (3) | | |
Total other comprehensive income (loss), net of income
taxes |
| | | | 3,517 | | | | | | (3,334) | | | | | | 1,052 | | | | | | (3,195) | | |
Comprehensive income (loss), net of income taxes
|
| | | | 189,378 | | | | | | 15,044 | | | | | | (237,722) | | | | | | 23,531 | | |
Components of comprehensive (income) loss attributable to noncontrolling interests:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (944) | | | | | | (1,912) | | | | | | (625) | | | | | | (10,718) | | |
Change in foreign currency translation adjustment attributable to noncontrolling interests
|
| | | | (1,565) | | | | | | 835 | | | | | | (608) | | | | | | 969 | | |
Change in unrealized gains and losses of available-for-sale
marketable debt securities attributable to noncontrolling interests |
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Comprehensive income attributable to noncontrolling interests
|
| | | | (2,509) | | | | | | (1,077) | | | | | | (1,233) | | | | | | (9,748) | | |
Comprehensive income (loss) attributable to IAC shareholders
|
| | | $ | 186,869 | | | | | $ | 13,967 | | | | | $ | (238,955) | | | | | $ | 13,783 | | |
| | | | | | | | | |
IAC Shareholders’ Equity and Invested Capital
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
Common Stock,
$0.001 par value |
| |
Class B Common Stock,
$0.001 par value |
| |
Additional
Paid-in- Capital |
| |
Retained
Earnings |
| |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity and Invested Capital |
| |
Noncontrolling
Interests |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020
|
| | | $ | 43,583 | | | | | | $ | 79 | | | | | | 79,343 | | | | | $ | 6 | | | | | | 5,789 | | | | | $ | 4,661,231 | | | | | $ | — | | | | | $ | — | | | | | $ | (13,781) | | | | | $ | 4,647,535 | | | | | $ | 498,792 | | | | | $ | 5,146,327 | | |
Net (loss) earnings
|
| | | | (30) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,917 | | | | | | — | | | | | | — | | | | | | 184,917 | | | | | | 974 | | | | | | 185,891 | | |
Other comprehensive income, net of income taxes
|
| | | | 920 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,952 | | | | | | 1,952 | | | | | | 645 | | | | | | 2,597 | | |
Stock-based compensationexpense
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,865 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,865 | | | | | | 13,846 | | | | | | 34,711 | | |
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | (243) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | | | | 243 | | |
Issuance of ANGI
Homeservices common stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (46,336) | | | | | | — | | | | | | — | | | | | | 11 | | | | | | (46,325) | | | | | | 7,855 | | | | | | (38,470) | | |
Proceeds from the sale of Old IAC Class M common
stock |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | 1,408,298 | | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | 1 | | | | | | 206 | | | | | | — | | | | | | — | | | | | | (22,654) | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,653) | | | | | | — | | | | | | (22,653) | | |
Purchase of noncontrolling
interests |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,115) | | | | | | (1,115) | | |
Other
|
| | | | (66) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (602) | | | | | | — | | | | | | — | | | | | | — | | | | | | (602) | | | | | | 690 | | | | | | 88 | | |
Balance as of September 30, 2020
|
| | | $ | 44,164 | | | | | | $ | 80 | | | | | | 79,549 | | | | | $ | 6 | | | | | | 5,789 | | | | | $ | 6,021,045 | | | | | $ | 184,917 | | | | | $ | — | | | | | $ | (11,818) | | | | | $ | 6,194,230 | | | | | $ | 521,687 | | | | | $ | 6,715,917 | | |
Balance as of December 31,
2019 |
| | | $ | 43,818 | | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | |
Net (loss) earnings
|
| | | | (1,235) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,917 | | | | | | (424,316) | | | | | | — | | | | | | (239,399) | | | | | | 1,860 | | | | | | (237,539) | | |
Other comprehensive income, net of income taxes
|
| | | | 233 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 444 | | | | | | 444 | | | | | | 375 | | | | | | 819 | | |
Stock-based compensation expense
|
| | | | 15 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,865 | | | | | | — | | | | | | 72,891 | | | | | | — | | | | | | 93,756 | | | | | | 54,664 | | | | | | 148,420 | | |
Purchase of redeemable noncontrolling interests
|
| | | | (3,165) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | 4,564 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | | | | (4,807) | | | | | | — | | | | | | (4,564) | | | | | | — | | | | | | (4,564) | | |
Issuance of ANGI
Homeservices common stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (46,336) | | | | | | — | | | | | | 1,248 | | | | | | (36) | | | | | | (45,124) | | | | | | (4,908) | | | | | | (50,032) | | |
Purchase of ANGI Homeservices treasury
stock |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (54,859) | | | | | | — | | | | | | (54,859) | | | | | | — | | | | | | (54,859) | | |
Net increase in Old IAC’s investment in the Company prior to the Separation
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | |
Cash merger consideration paid
by Old IAC in connection with the Separation |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 837,913 | | | | | | 837,913 | | | | | | — | | | | | | 837,913 | | | | | | | | |
Capitalization as a result of the
Separation |
| | | | — | | | | | | | 79 | | | | | | 79,343 | | | | | | 6 | | | | | | 5,789 | | | | | | 4,661,231 | | | | | | — | | | | | | (4,661,316) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Proceeds from the sale of Old IAC Class M common
stock |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | 1,408,298 | | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | 1 | | | | | | 206 | | | | | | — | | | | | | — | | | | | | (22,654) | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,653) | | | | | | — | | | | | | (22,653) | | |
Purchase of noncontrolling interests
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,115) | | | | | | (1,115) | | |
Other
|
| | | | (66) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (602) | | | | | | — | | | | | | — | | | | | | — | | | | | | (602) | | | | | | 690 | | | | | | 88 | | |
Balance as of September 30, 2020
|
| | | $ | 44,164 | | | | | | $ | 80 | | | | | | 79,549 | | | | | $ | 6 | | | | | | 5,789 | | | | | $ | 6,021,045 | | | | | $ | 184,917 | | | | | $ | — | | | | | $ | (11,818) | | | | | $ | 6,194,230 | | | | | $ | 521,687 | | | | | $ | 6,715,917 | | |
| | | | | | | | | |
Old IAC Equity in IAC/InterActiveCorp
|
| | | | | | | | | | | | | |||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
Invested
Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Total Old IAC
Equity in IAC/ InterActiveCorp |
| |
Noncontrolling
Interests |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||
Balance as of June 30, 2019
|
| | | $ | 79,467 | | | | | | $ | 2,247,792 | | | | | $ | (12,258) | | | | | $ | 2,235,534 | | | | | $ | 451,491 | | | | | $ | 2,687,025 | | |
Net (loss) earnings
|
| | | | (1,167) | | | | | | | 16,466 | | | | | | — | | | | | | 16,466 | | | | | | 3,079 | | | | | | 19,545 | | |
Other comprehensive loss
|
| | | | (365) | | | | | | | (2,499) | | | | | | (2,499) | | | | | | (470) | | | | | | (2,969) | | | | | | | | |
Stock-based compensation expense
|
| | | | 36 | | | | | | | 15,667 | | | | | | — | | | | | | 15,667 | | | | | | 8,748 | | | | | | 24,415 | | |
Purchase of redeemable noncontrolling interests
|
| | | | (71) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | (1,531) | | | | | | | 1,531 | | | | | | — | | | | | | 1,531 | | | | | | — | | | | | | 1,531 | | |
Issuance of ANGI Homeservices common
stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | 5,315(19) | | | | | | 5,296 | | | | | | (8,623) | | | | | | (3,327) | | | | | | | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | (34,157) | | | | | | — | | | | | | (34,157) | | | | | | — | | | | | | (34,157) | | |
Net increase in Old IAC’s investment in the Company prior to the Separation
|
| | | | — | | | | | | | 258,498 | | | | | | — | | | | | | 258,498 | | | | | | — | | | | | | 258,498 | | |
Other
|
| | | | 1 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance as of September 30, 2019
|
| | | $ | 76,370 | | | | | | $ | 2,511,112 | | | | | $ | (14,776) | | | | | $ | 2,496,336 | | | | | $ | 454,225 | | | | | $ | 2,950,561 | | |
Balance as of June 30, 2018
|
| | | $ | 65,687 | | | | | | $ | 2,296,583 | | | | | $ | (12,541) | | | | | $ | 2,284,042 | | | | | $ | 400,358 | | | | | $ | 2,684,400 | | |
Net earnings
|
| | | | 4,735 | | | | | | | 16,008 | | | | | | — | | | | | | 16,008 | | | | | | 5,983 | | | | | | 21,991 | | |
Other comprehensive loss
|
| | | | (514) | | | | | | | — | | | | | | (2,225) | | | | | | (2,225) | | | | | | (456) | | | | | | (2,681) | | |
Stock-based compensation expense
|
| | | | 113 | | | | | | | 49,147 | | | | | | — | | | | | | 49,147 | | | | | | 45,473 | | | | | | 94,620 | | |
Purchase of redeemable noncontrolling interests
|
| | | | (6,192) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjustment of redeemable noncontrolling interests to fair value
|
| | | | 8,607 | | | | | | | (8,607) | | | | | | — | | | | | | (8,607) | | | | | | — | | | | | | (8,607) | | |
Issuance of ANGI Homeservices common
stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | (32,422)(10) | | | | | | (32,432) | | | | | | 2,867 | | | | | | (29,565) | | | | | | | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | (34,157) | | | | | | — | | | | | | (34,157) | | | | | | — | | | | | | (34,157) | | |
Noncontrolling interests created in acquisitions
|
| | | | 3,967 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net increase in Old IAC’s investment in the Company prior to the Separation
|
| | | | — | | | | | | | 224,560 | | | | | | — | | | | | | 224,560 | | | | | | — | | | | | | 224,560 | | |
Other
|
| | | | (33) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance as of September 30, 2019
|
| | | $ | 76,370 | | | | | | $ | 2,511,112 | | | | | $ | (14,776) | | | | | $ | 2,496,336 | | | | | $ | 454,225 | | | | | $ | 2,950,561 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net (loss) earnings
|
| | | $ | (238,774) | | | | | $ | 26,726 | | |
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 148,597 | | | | | | 94,867 | | |
Amortization of intangibles
|
| | | | 132,213 | | | | | | 64,112 | | |
Depreciation
|
| | | | 50,849 | | | | | | 39,042 | | |
Provision for credit losses
|
| | | | 62,594 | | | | | | 50,461 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | — | | |
Deferred income taxes
|
| | | | (82,948) | | | | | | (56,726) | | |
Gains on equity securities, net
|
| | | | (215,882) | | | | | | (26,120) | | |
Other adjustments, net
|
| | | | 18,953 | | | | | | 14,166 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (91,515) | | | | | | (64,935) | | |
Other assets
|
| | | | (5,672) | | | | | | 11,365 | | |
Accounts payable and other liabilities
|
| | | | 50,019 | | | | | | 4,873 | | |
Income taxes payable and receivable
|
| | | | (3,490) | | | | | | 3,056 | | |
Deferred revenue
|
| | | | 77,957 | | | | | | 30,465 | | |
Net cash provided by operating activities
|
| | | | 168,047 | | | | | | 191,352 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (529,174) | | | | | | (196,578) | | |
Capital expenditures
|
| | | | (41,651) | | | | | | (73,575) | | |
Proceeds from maturities of marketable debt securities
|
| | | | 125,000 | | | | | | 25,000 | | |
Purchases of marketable debt securities
|
| | | | (424,875) | | | | | | — | | |
Net proceeds from the sale of businesses and investments
|
| | | | 17,860 | | | | | | 24,461 | | |
Purchases of investments
|
| | | | (1,019,608) | | | | | | (250,096) | | |
Decrease (increase) in notes receivable – related party
|
| | | | 54,828 | | | | | | (55,827) | | |
Other, net
|
| | | | (10,678) | | | | | | (2,608) | | |
Net cash used in investing activities
|
| | | | (1,828,298) | | | | | | (529,223) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from the issuance of ANGI Group Senior Notes
|
| | | | 500,000 | | | | | | — | | |
Principal payments on ANGI Group Term Loan
|
| | | | (10,313) | | | | | | (10,313) | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (2,500) | | |
Debt issuance costs
|
| | | | (5,635) | | | | | | — | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | (54,400) | | | | | | (33,979) | | |
Proceeds from the exercise of ANGI Homeservices stock options
|
| | | | — | | | | | | 573 | | |
Withholding taxes paid on behalf of IAC employees on net settled stock-based awards
|
| | | | (23,970) | | | | | | — | | |
Withholding taxes paid on behalf of ANGI Homeservices employees on net settled stock-based awards
|
| | | | (49,993) | | | | | | (30,039) | | |
Purchase of noncontrolling interests
|
| | | | (4,280) | | | | | | (6,192) | | |
Cash merger consideration paid by Old IAC in connection with the Separation
|
| | | | 837,913 | | | | | | — | | |
Transfers from Old IAC for periods prior to the Separation
|
| | | | 1,706,479 | | | | | | 225,461 | | |
Proceeds from the sale of Old IAC Class M common stock
|
| | | | 1,408,298 | | | | | | — | | |
Other, net
|
| | | | 784 | | | | | | (3,774) | | |
Net cash provided by financing activities
|
| | | | 4,304,883 | | | | | | 139,237 | | |
Total cash provided (used)
|
| | | | 2,644,632 | | | | | | (198,634) | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (511) | | | | | | (388) | | |
Net increase (decrease) in cash and cash equivalents and restricted cash
|
| | | | 2,644,121 | | | | | | (199,022) | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 840,732 | | | | | | 886,836 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 3,484,853 | | | | | $ | 687,814 | | |
| | |
September 30, 2020
|
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 20,257 | | |
Current period provision for credit losses
|
| | | | 62,594 | | |
Write-offs charged against the allowance
|
| | | | (54,381) | | |
Recoveries collected
|
| | | | 1,897 | | |
Balance at September 30
|
| | | $ | 30,367 | | |
| | |
Care.com
|
| |||
| | |
(In thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 57,702 | | |
Short-term investments
|
| | | | 20,000 | | |
Accounts receivable
|
| | | | 20,213 | | |
Other current assets
|
| | | | 7,479 | | |
Property and equipment
|
| | | | 2,894 | | |
Goodwill
|
| | | | 415,164 | | |
Intangible assets
|
| | | | 145,300 | | |
Other non-current assets
|
| | | | 30,444 | | |
Total assets
|
| | | | 699,196 | | |
Deferred revenue
|
| | | | (13,422) | | |
Other current liabilities
|
| | | | (38,801) | | |
Deferred income taxes
|
| | | | (33,960) | | |
Other non-current liabilities
|
| | | | (26,039) | | |
Net assets acquired
|
| | | $ | 586,974 | | |
| | |
Care.com
|
| ||||||
| | |
(In thousands)
|
| |
Useful Life
(Years) |
| |||
Indefinite-lived trade name and trademarks
|
| | | $ | 59,300 | | | |
Indefinite
|
|
Developed technology
|
| | | | 49,500 | | | |
2
|
|
Customer relationships
|
| | | | 35,700 | | | |
2 – 5
|
|
Provider relationships
|
| | | | 800 | | | |
4
|
|
Total identifiable intangible assets acquired
|
| | | $ | 145,300 | | | | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue
|
| | | $ | 790,783 | | | | | $ | 757,574 | | | | | $ | 2,240,452 | | | | | $ | 2,182,252 | | |
Net earnings (loss) attributable to IAC shareholders
|
| | | $ | 190,766 | | | | | $ | (646) | | | | | $ | (221,290) | | | | | $ | (31,083) | | |
Basic earnings (loss) per share attributable to IAC shareholders
|
| | | $ | 2.24 | | | | | $ | (0.01) | | | | | $ | (2.59) | | | | | $ | (0.37) | | |
Diluted earnings (loss) per share attributable to IAC shareholders
|
| | | $ | 2.11 | | | | | $ | (0.01) | | | | | $ | (2.59) | | | | | $ | (0.37) | | |
| | |
September 30,
|
| |
December 31,
|
| ||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 1,767,834 | | | | | $ | 1,616,867 | | |
Intangible assets with indefinite lives
|
| | | | 245,932 | | | | | | 225,296 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 148,483 | | | | | | 124,854 | | |
Total goodwill and intangible assets, net
|
| | | $ | 2,162,249 | | | | | $ | 1,967,017 | | |
| | |
Balance at
December 31, 2019 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
September 30, 2020 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 884,296 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 736 | | | | | $ | 885,032 | | |
Vimeo
|
| | | | 219,374 | | | | | | — | | | | | | (38) | | | | | | — | | | | | | — | | | | | | 219,336 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | (265,146) | | | | | | — | | | | | | — | | |
Emerging & Other
|
| | | | 248,051 | | | | | | 415,164 | | | | | | — | | | | | | — | | | | | | 251 | | | | | | 663,466 | | |
Total
|
| | | $ | 1,616,867 | | | | | $ | 415,164 | | | | | $ | (38) | | | | | $ | (265,146) | | | | | $ | 987 | | | | | $ | 1,767,834 | | |
| | |
Balance at
December 31, 2018 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2019 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 895,071 | | | | | $ | 18,326 | | | | | $ | (29,293) | | | | | $ | — | | | | | $ | 192 | | | | | $ | 884,296 | | |
Vimeo
|
| | | | 77,152 | | | | | | 142,222 | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,374 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265,146 | | |
Emerging & Other
|
| | | | 246,748 | | | | | | 4,765 | | | | | | — | | | | | | (3,318) | | | | | | (144) | | | | | | 248,051 | | |
Total
|
| | | $ | 1,484,117 | | | | | $ | 165,313 | | | | | $ | (29,293) | | | | | $ | (3,318) | | | | | $ | 48 | | | | | $ | 1,616,867 | | |
| | |
September 30, 2020
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 188,893 | | | | | $ | (102,542) | | | | | $ | 86,351 | | | | | | 3.9 | | |
Service professional relationships
|
| | | | 97,618 | | | | | | (96,799) | | | | | | 819 | | | | | | 3.0 | | |
Customer lists and user base
|
| | | | 58,396 | | | | | | (27,050) | | | | | | 31,346 | | | | | | 3.6 | | |
Trade names
|
| | | | 45,691 | | | | | | (16,845) | | | | | | 28,846 | | | | | | 2.1 | | |
Memberships
|
| | | | 15,900 | | | | | | (15,900) | | | | | | — | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (9,318) | | | | | | 1,121 | | | | | | 3.4 | | |
Total
|
| | | $ | 416,937 | | | | | $ | (268,454) | | | | | $ | 148,483 | | | | | | 3.4 | | |
|
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 143,255 | | | | | $ | (73,483) | | | | | $ | 69,772 | | | | | | 4.5 | | |
Service professional relationships
|
| | | | 99,651 | | | | | | (76,445) | | | | | | 23,206 | | | | | | 2.9 | | |
Customer lists and user base
|
| | | | 44,286 | | | | | | (24,226) | | | | | | 20,060 | | | | | | 3.3 | | |
Trade names
|
| | | | 12,777 | | | | | | (8,082) | | | | | | 4,695 | | | | | | 3.5 | | |
Memberships
|
| | | | 15,900 | | | | | | (11,940) | | | | | | 3,960 | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (7,278) | | | | | | 3,161 | | | | | | 3.4 | | |
Total
|
| | | $ | 326,308 | | | | | $ | (201,454) | | | | | $ | 124,854 | | | | | | 3.7 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Treasury discount notes
|
| | | $ | 349,949 | | | | | $ | 5 | | | | | $ | (1) | | | | | $ | 349,953 | | |
Total available-for-sale marketable debt securities
|
| | | $ | 349,949 | | | | | $ | 5 | | | | | $ | (1) | | | | | $ | 349,953 | | |
| | |
September 30, 2020
|
| |
December 31, 2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Investment in MGM Resorts International (“MGM”)
|
| | | $ | 1,283,987 | | | | | $ | — | | |
Equity securities without readily determinable fair values
|
| | | | 296,491 | | | | | | 347,975 | | |
Total long-term investments
|
| | | $ | 1,580,478 | | | | | $ | 347,975 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Upward adjustments (gross unrealized gains)
|
| | | $ | — | | | | | $ | 53 | | | | | $ | — | | | | | $ | 53 | | |
Downward adjustments including impairment (gross unrealized losses)
|
| | | | — | | | | | | (543) | | | | | | (51,484) | | | | | | (1,193) | | |
Total
|
| | | $ | — | | | | | $ | (490) | | | | | $ | (51,484) | | | | | $ | (1,140) | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Realized gains (losses), net, for equity securities sold
|
| | | $ | 2,976 | | | | | $ | (8) | | | | | $ | 488 | | | | | $ | 2,006 | | |
Unrealized gains (losses), net, on equity securities held
|
| | | | 289,097 | | | | | | (5,066) | | | | | | 215,394 | | | | | | 24,114 | | |
Total gains (losses), net recognized in other income (expense), net
|
| | | $ | 292,073 | | | | | $ | (5,074) | | | | | $ | 215,882 | | | | | $ | 26,120 | | |
| | |
September 30, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 1,717,738 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,717,738 | | |
Treasury discount notes
|
| | | | — | | | | | | 1,349,926 | | | | | | — | | | | | | 1,349,926 | | |
Time deposits
|
| | | | — | | | | | | 42,988 | | | | | | — | | | | | | 42,988 | | |
Marketable debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury discount notes
|
| | | | — | | | | | | 349,953 | | | | | | — | | | | | | 349,953 | | |
Long-term investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment in MGM
|
| | | | 1,283,987 | | | | | | — | | | | | | — | | | | | | 1,283,987 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 4,748 | | | | | | 4,748 | | |
Total
|
| | | $ | 3,001,725 | | | | | $ | 1,742,867 | | | | | $ | 4,748 | | | | | $ | 4,749,340 | | |
|
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 699,589 | | | | | $ | — | | | | | $ | — | | | | | $ | 699,589 | | |
Time deposits
|
| | | | — | | | | | | 23,075 | | | | | | — | | | | | | 23,075 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 8,495 | | | | | | 8,495 | | |
Total
|
| | | $ | 699,589 | | | | | $ | 23,075 | | | | | $ | 8,495 | | | | | $ | 731,159 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangement
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,918) | | | | | $ | (6,918) | | |
| | |
Three Months Ended September 30,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||
| | |
Warrant
|
| |
Warrant
|
| |
Contingent
Consideration Arrangement |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at July 1
|
| | | $ | 7,079 | | | | | $ | — | | | | | $ | (29,803) | | |
Fair value at date of acquisition
|
| | | | — | | | | | | 17,518 | | | | | | — | | |
Total net (losses) gains: | | | | | | | | | | | | | | | | | | | |
Included in earnings:
|
| | | | | | | | | | | | | | | | | | |
Fair value adjustments
|
| | | | (2,331) | | | | | | (8,689) | | | | | | 16,139 | | |
Balance at September 30
|
| | | $ | 4,748 | | | | | $ | 8,829 | | | | | $ | (13,664) | | |
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Warrant
|
| |
Contingent
Consideration Arrangements |
| |
Warrant
|
| |
Contingent
Consideration Arrangement |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance at January 1
|
| | | $ | 8,495 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (26,657) | | |
Fair value at date of acquisition
|
| | | | — | | | | | | (1,000) | | | | | | 17,518 | | | | | | — | | |
Total net (losses) gains: | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Fair value adjustments
|
| | | | (3,747) | | | | | | 6,918 | | | | | | (8,689) | | | | | | 12,993 | | |
Settlements
|
| | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | |
Balance at September 30
|
| | | $ | 4,748 | | | | | $ | — | | | | | $ | 8,829 | | | | | $ | (13,664) | | |
| | |
September 30, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Notes receivable – related party, current
|
| | | $ | — | | | | | $ | — | | | | | $ | 55,251 | | | | | $ | 55,251 | | |
Current portion of long-term debt
|
| | | $ | (13,750) | | | | | $ | (13,750) | | | | | $ | (13,750) | | | | | $ | (13,681) | | |
Long-term debt, net(a)
|
| | | $ | (715,408) | | | | | $ | (715,288) | | | | | $ | (231,946) | | | | | $ | (232,581) | | |
| | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(In thousands)
|
| |||||||||
3.875% ANGI Group Senior Notes due August 15, 2028 (“ANGI Group Senior
Notes”); interest payable each February 15 and August 15, commencing February 15, 2021 |
| | | $ | 500,000 | | | | | $ | — | | |
ANGI Group Term Loan due November 5, 2023 (“ANGI Group Term
Loan”) |
| | | | 237,188 | | | | | | 247,500 | | |
Total long-term debt
|
| | | | 737,188 | | | | | | 247,500 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | 13,750 | | | | | | 13,750 | | |
Less: unamortized debt issuance costs
|
| | | | 8,030 | | | | | | 1,804 | | |
Total long-term debt, net
|
| | | $ | 715,408 | | | | | $ | 231,946 | | |
Year
|
| |
Percentage
|
| |||
2023
|
| | | | 101.938% | | |
2024
|
| | | | 100.969% | | |
2025 and thereafter
|
| | | | 100.000% | | |
| | |
Three Months Ended September 30, 2020
|
| |
Three Months Ended September 30, 2019
|
| ||||||||||||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized
(Losses) Gains On Available- For-Sale Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign
Currency Translation Adjustment |
| |
Accumulated
Other Comprehensive Loss |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Balance as of July 1
|
| | | $ | (13,780) | | | | | $ | (1) | | | | | $ | (13,781) | | | | | $ | (12,258) | | | | | $ | (12,258) | | |
Other comprehensive income (loss)
|
| | | | 1,948 | | | | | | 4 | | | | | | 1,952 | | | | | | (2,499) | | | | | | (2,499) | | |
Allocation of accumulated other comprehensive income (loss) related to noncontrolling interests
|
| | | | 11 | | | | | | — | | | | | | 11 | | | | | | (19) | | | | | | (19) | | |
Balance as of September 30
|
| | | $ | (11,821) | | | | | $ | 3 | | | | | $ | (11,818) | | | | | $ | (14,776) | | | | | $ | (14,776) | | |
|
| | |
Nine Months Ended September 30, 2020
|
| |
Nine Months Ended September 30, 2019
|
| ||||||||||||||||||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized
Gains On Available- For-Sale Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign
Currency Translation Adjustment |
| |
Unrealized
Gains (Losses) On Available- For-Sale Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Balance as of January 1
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | | | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
Other comprehensive income (loss) before
reclassifications |
| | | | 585 | | | | | | 3 | | | | | | 588 | | | | | | (2,223) | | | | | | (2) | | | | | | (2,225) | | |
Amounts reclassified to earnings
|
| | | | (144) | | | | | | — | | | | | | (144) | | | | | | — | | | | | | — | | | | | | — | | |
Net current period other comprehensive income (loss)
|
| | | | 441 | | | | | | 3 | | | | | | 444 | | | | | | (2,223) | | | | | | (2) | | | | | | (2,225) | | |
Allocation of accumulated other comprehensive loss related to noncontrolling interests
|
| | | | (36) | | | | | | — | | | | | | (36) | | | | | | (10) | | | | | | — | | | | | | (10) | | |
Balance as of September 30
|
| | | $ | (11,821) | | | | | $ | 3 | | | | | $ | (11,818) | | | | | $ | (14,776) | | | | | $ | — | | | | | $ | (14,776) | | |
| | |
Three Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 185,861 | | | | | $ | 185,861 | | | | | $ | 18,378 | | | | | $ | 18,378 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (944) | | | | | | (944) | | | | | | (1,912) | | | | | | (1,912) | | |
Impact from public subsidiary dilutive securities(b)
|
| | | | — | | | | | | (79) | | | | | | — | | | | | | — | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 184,917 | | | | | $ | 184,838 | | | | | $ | 16,466 | | | | | $ | 16,466 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 85,297 | | | | | | 85,297 | | | | | | 85,132 | | | | | | 85,132 | | |
Dilutive securities(a)(b) (c)
|
| | | | — | | | | | | 5,180 | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares (a)(b) (c)
|
| | | | 85,297 | | | | | | 90,477 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share
|
| | | $ | 2.17 | | | | | $ | 2.04 | | | | | $ | 0.19 | | | | | $ | 0.19 | | |
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings
|
| | | $ | (238,774) | | | | | $ | (238,774) | | | | | $ | 26,726 | | | | | $ | 26,726 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (625) | | | | | | (625) | | | | | | (10,718) | | | | | | (10,718) | | |
Impact from public subsidiary dilutive securities(b)
|
| | | | — | | | | | | (150) | | | | | | — | | | | | | — | | |
Net (loss) earnings attributable to IAC shareholders
|
| | | $ | (239,399) | | | | | $ | (239,549) | | | | | $ | 16,008 | | | | | $ | 16,008 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 85,295 | | | | | | 85,295 | | | | | | 85,132 | | | | | | 85,132 | | |
Dilutive securities(a)(b)(c)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)(b)(c)
|
| | | | 85,295 | | | | | | 85,295 | | | | | | 85,132 | | | | | | 85,132 | | |
Loss (earnings) per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss (earnings) per share
|
| | | $ | (2.81) | | | | | $ | (2.81) | | | | | $ | 0.19 | | | | | $ | 0.19 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | | | | | | | |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 389,913 | | | | | $ | 357,358 | | | | | $ | 1,108,624 | | | | | $ | 1,004,697 | | |
Vimeo
|
| | | | 75,130 | | | | | | 52,145 | | | | | | 199,432 | | | | | | 141,439 | | |
Dotdash
|
| | | | 50,774 | | | | | | 40,285 | | | | | | 139,515 | | | | | | 111,974 | | |
Search
|
| | | | 145,208 | | | | | | 185,664 | | | | | | 430,890 | | | | | | 575,608 | | |
Emerging & Other
|
| | | | 127,425 | | | | | | 69,988 | | | | | | 320,594 | | | | | | 201,820 | | |
Inter-segment eliminations
|
| | | | (73) | | | | | | (58) | | | | | | (193) | | | | | | (251) | | |
Total
|
| | | $ | 788,377 | | | | | $ | 705,382 | | | | | $ | 2,198,862 | | | | | $ | 2,035,287 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
ANGI Homeservices | | | | | | | | | | | | | | | | | | | | | | | | | |
Marketplace: | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer connection revenue(a)
|
| | | $ | 287,568 | | | | | $ | 252,552 | | | | | $ | 800,047 | | | | | $ | 695,370 | | |
Service professional membership subscription revenue
|
| | | | 12,195 | | | | | | 15,995 | | | | | | 38,989 | | | | | | 48,697 | | |
Other revenue
|
| | | | 6,944 | | | | | | 4,915 | | | | | | 19,620 | | | | | | 11,186 | | |
Total Marketplace revenue
|
| | | | 306,707 | | | | | | 273,462 | | | | | | 858,656 | | | | | | 755,253 | | |
Advertising and other revenue(b)
|
| | | | 65,519 | | | | | | 65,682 | | | | | | 195,119 | | | | | | 190,285 | | |
Total North America revenue
|
| | | | 372,226 | | | | | | 339,144 | | | | | | 1,053,775 | | | | | | 945,538 | | |
Consumer connection revenue(c)
|
| | | | 14,006 | | | | | | 14,125 | | | | | | 43,640 | | | | | | 46,480 | | |
Service professional membership subscription
revenue |
| | | | 3,278 | | | | | | 3,465 | | | | | | 9,792 | | | | | | 10,820 | | |
Advertising and other revenue
|
| | | | 403 | | | | | | 624 | | | | | | 1,417 | | | | | | 1,859 | | |
Total Europe revenue
|
| | | | 17,687 | | | | | | 18,214 | | | | | | 54,849 | | | | | | 59,159 | | |
Total ANGI Homeservices revenue
|
| | | $ | 389,913 | | | | | $ | 357,358 | | | | | $ | 1,108,624 | | | | | $ | 1,004,697 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Vimeo | | | | | | | | | | | | | | | | | | | | | | | | | |
Platform revenue
|
| | | $ | 75,130 | | | | | $ | 52,145 | | | | | $ | 199,432 | | | | | $ | 139,160 | | |
Hardware revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,279 | | |
Total Vimeo revenue
|
| | | $ | 75,130 | | | | | $ | 52,145 | | | | | $ | 199,432 | | | | | $ | 141,439 | | |
Dotdash | | | | | | | | | | | | | | | | | | | | | | | | | |
Display advertising revenue
|
| | | $ | 31,836 | | | | | $ | 29,158 | | | | | $ | 88,326 | | | | | $ | 84,171 | | |
Performance marketing revenue
|
| | | | 18,938 | | | | | | 11,127 | | | | | | 51,189 | | | | | | 27,803 | | |
Total Dotdash revenue
|
| | | $ | 50,774 | | | | | $ | 40,285 | | | | | $ | 139,515 | | | | | $ | 111,974 | | |
Search | | | | | | | | | | | | | | | | | | | | | | | | | |
Advertising revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Google advertising revenue:
|
| | | $ | 120,838 | | | | | $ | 168,574 | | | | | $ | 352,918 | | | | | $ | 534,389 | | |
Non-Google advertising revenue
|
| | | | 20,171 | | | | | | 13,357 | | | | | | 64,878 | | | | | | 28,893 | | |
Total advertising revenue
|
| | | | 141,009 | | | | | | 181,931 | | | | | | 417,796 | | | | | | 563,282 | | |
Other revenue
|
| | | | 4,199 | | | | | | 3,733 | | | | | | 13,094 | | | | | | 12,326 | | |
Total Search revenue
|
| | | $ | 145,208 | | | | | $ | 185,664 | | | | | $ | 430,890 | | | | | $ | 575,608 | | |
Emerging & Other | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscription revenue
|
| | | $ | 84,369 | | | | | $ | 50,081 | | | | | $ | 217,974 | | | | | $ | 141,759 | | |
Marketplace revenue
|
| | | | 35,476 | | | | | | 10,399 | | | | | | 83,711 | | | | | | 30,288 | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Google advertising revenue
|
| | | | 4,255 | | | | | | 5,704 | | | | | | 10,470 | | | | | | 16,455 | | |
Google advertising revenue
|
| | | | 859 | | | | | | 1,002 | | | | | | 2,204 | | | | | | 3,030 | | |
Total advertising revenue
|
| | | | 5,114 | | | | | | 6,706 | | | | | | 12,674 | | | | | | 19,485 | | |
Other revenue
|
| | | | 2,466 | | | | | | 2,802 | | | | | | 6,235 | | | | | | 10,288 | | |
Total Emerging & Other revenue
|
| | | $ | 127,425 | | | | | $ | 69,988 | | | | | $ | 320,594 | | | | | $ | 201,820 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 638,474 | | | | | $ | 552,106 | | | | | $ | 1,763,585 | | | | | $ | 1,572,540 | | |
All other countries
|
| | | | 149,903 | | | | | | 153,276 | | | | | | 435,277 | | | | | | 462,747 | | |
Total
|
| | | $ | 788,377 | | | | | $ | 705,382 | | | | | $ | 2,198,862 | | | | | $ | 2,035,287 | | |
|
| | |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | | | | | | | | | | | |
United States
|
| | | $ | 254,869 | | | | | $ | 297,433 | | |
All other countries
|
| | | | 10,949 | | | | | | 7,981 | | |
Total
|
| | | $ | 265,818 | | | | | $ | 305,414 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Operating (loss) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | (3,019) | | | | | $ | 24,726 | | | | | $ | (1,671) | | | | | $ | 32,488 | | |
Vimeo
|
| | | | (3,298) | | | | | | (11,155) | | | | | | (25,623) | | | | | | (40,555) | | |
Dotdash
|
| | | | 11,773 | | | | | | 3,695 | | | | | | 21,860 | | | | | | 13,752 | | |
Search
|
| | | | (52,979) | | | | | | 28,758 | | | | | | (264,761) | | | | | | 100,551 | | |
Emerging & Other
|
| | | | (35,123) | | | | | | 8,520 | | | | | | (61,979) | | | | | | (21,259) | | |
Corporate
|
| | | | (45,980) | | | | | | (40,632) | | | | | | (215,809) | | | | | | (119,018) | | |
Total
|
| | | $ | (128,626) | | | | | $ | 13,912 | | | | | $ | (547,983) | | | | | $ | (34,041) | | |
|
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA(d): | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 38,487 | | | | | $ | 58,923 | | | | | $ | 130,820 | | | | | $ | 147,534 | | |
Vimeo
|
| | | $ | 3,421 | | | | | $ | (7,997) | | | | | $ | (12,706) | | | | | $ | (33,661) | | |
Dotdash
|
| | | $ | 16,181 | | | | | $ | 7,026 | | | | | $ | 35,304 | | | | | $ | 22,551 | | |
Search
|
| | | $ | 11,875 | | | | | $ | 29,177 | | | | | $ | 34,449 | | | | | $ | 101,982 | | |
Emerging & Other
|
| | | $ | (8,061) | | | | | $ | (5,274) | | | | | $ | (30,648) | | | | | $ | (26,684) | | |
Corporate
|
| | | $ | (26,733) | | | | | $ | (21,943) | | | | | $ | (115,315) | | | | | $ | (60,735) | | |
| | |
Three Months Ended September 30, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
(Loss) Income |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (3,019) | | | | | $ | 14,697 | | | | | $ | 13,921 | | | | | $ | 12,888 | | | | | $ | — | | | | | $ | — | | | | | $ | 38,487 | | |
Vimeo
|
| | | | (3,298) | | | | | $ | — | | | | | $ | 106 | | | | | $ | 6,613 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,421 | | |
Dotdash
|
| | | | 11,773 | | | | | $ | — | | | | | $ | 742 | | | | | $ | 3,666 | | | | | $ | — | | | | | $ | — | | | | | $ | 16,181 | | |
Search
|
| | | | (52,979) | | | | | $ | — | | | | | $ | 881 | | | | | $ | 10,800 | | | | | $ | — | | | | | $ | 53,173 | | | | | $ | 11,875 | | |
Emerging & Other
|
| | | | (35,123) | | | | | $ | 25 | | | | | $ | 853 | | | | | $ | 26,184 | | | | | $ | — | | | | | $ | — | | | | | $ | (8,061) | | |
Corporate
|
| | | | (45,980) | | | | | $ | 16,997 | | | | | $ | 2,250 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (26,733) | | |
Total
|
| | | | (128,626) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (5,807) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 290,786 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 156,353 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 29,508 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 185,861 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (944) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 184,917 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Three Months Ended September 30, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 24,726 | | | | | $ | 8,784 | | | | | $ | 11,244 | | | | | $ | 14,169 | | | | | $ | — | | | | | $ | 58,923 | | |
Vimeo
|
| | | | (11,155) | | | | | $ | — | | | | | $ | 39 | | | | | $ | 3,119 | | | | | $ | — | | | | | $ | (7,997) | | |
Dotdash
|
| | | | 3,695 | | | | | $ | — | | | | | $ | 216 | | | | | $ | 3,115 | | | | | $ | — | | | | | $ | 7,026 | | |
Search
|
| | | | 28,758 | | | | | $ | — | | | | | $ | 419 | | | | | $ | — | | | | | $ | — | | | | | $ | 29,177 | | |
Emerging & Other
|
| | | | 8,520 | | | | | $ | — | | | | | $ | 203 | | | | | $ | 2,142 | | | | | $ | (16,139) | | | | | $ | (5,274) | | |
Corporate
|
| | | | (40,632) | | | | | $ | 15,801 | | | | | $ | 2,888 | | | | | $ | — | | | | | $ | — | | | | | $ | (21,943) | | |
Total
|
| | | | 13,912 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (2,898) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other expense, net
|
| | | | (11,715) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (701) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 19,079 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 18,378 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (1,912) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 16,466 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Nine Months Ended September 30, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
(Loss) Income |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (1,671) | | | | | $ | 55,031 | | | | | $ | 38,614 | | | | | $ | 38,846 | | | | | $ | — | | | | | $ | — | | | | | $ | 130,820 | | |
Vimeo
|
| | | | (25,623) | | | | | $ | — | | | | | $ | 266 | | | | | $ | 12,651 | | | | | $ | — | | | | | $ | — | | | | | $ | (12,706) | | |
Dotdash
|
| | | | 21,860 | | | | | $ | — | | | | | $ | 1,569 | | | | | $ | 11,875 | | | | | $ | — | | | | | $ | — | | | | | $ | 35,304 | | |
Search
|
| | | | (264,761) | | | | | $ | — | | | | | $ | 1,864 | | | | | $ | 32,200 | | | | | $ | — | | | | | $ | 265,146 | | | | | $ | 34,449 | | |
Emerging & Other
|
| | | | (61,979) | | | | | $ | 75 | | | | | $ | 1,533 | | | | | $ | 36,641 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (30,648) | | |
Corporate
|
| | | | (215,809) | | | | | $ | 93,491 | | | | | $ | 7,003 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (115,315) | | |
Total
|
| | | | (547,983) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (9,579) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 211,769 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (345,793) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 107,019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (238,774) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (625) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to IAC shareholders
|
| | | $ | (239,399) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Nine Months Ended September 30, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 32,488 | | | | | $ | 45,586 | | | | | $ | 27,039 | | | | | $ | 42,421 | | | | | $ | — | | | | | $ | 147,534 | | |
Vimeo
|
| | | | (40,555) | | | | | $ | — | | | | | $ | 364 | | | | | $ | 6,530 | | | | | $ | — | | | | | $ | (33,661) | | |
Dotdash
|
| | | | 13,752 | | | | | $ | — | | | | | $ | 660 | | | | | $ | 8,139 | | | | | $ | — | | | | | $ | 22,551 | | |
Search
|
| | | | 100,551 | | | | | $ | — | | | | | $ | 1,431 | | | | | $ | — | | | | | $ | — | | | | | $ | 101,982 | | |
Emerging & Other
|
| | | | (21,259) | | | | | $ | — | | | | | $ | 546 | | | | | $ | 7,022 | | | | | $ | (12,993) | | | | | $ | (26,684) | | |
Corporate
|
| | | | (119,018) | | | | | $ | 49,281 | | | | | $ | 9,002 | | | | | $ | — | | | | | $ | — | | | | | $ | (60,735) | | |
Total
|
| | | | (34,041) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (9,402) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 16,850 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (26,593) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 53,319 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 26,726 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (10,718) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 16,008 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
September 30,
2020 |
| |
December 31,
2019 |
| |
September 30,
2019 |
| |
December 31,
2018 |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 3,471,713 | | | | | $ | 839,796 | | | | | $ | 685,965 | | | | | $ | 884,975 | | |
Restricted cash included in other current assets
|
| | | | 12,711 | | | | | | 527 | | | | | | 1,445 | | | | | | 1,441 | | |
Restricted cash included in other non-current assets
|
| | | | 429 | | | | | | 409 | | | | | | 404 | | | | | | 420 | | |
Total cash and cash equivalents and restricted cash as shown on the statement of cash flows
|
| | | $ | 3,484,853 | | | | | $ | 840,732 | | | | | $ | 687,814 | | | | | $ | 886,836 | | |
Asset Category
|
| |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Right-of-use assets included in other non-current assets
|
| | | $ | 65,409 | | | | | $ | 35,775 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | $ | 217,069 | | | | | $ | 201,798 | | |
Intangible assets
|
| | | $ | 268,454 | | | | | $ | 201,454 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Unrealized gains (losses) related to investments(a)
|
| | | $ | 289,097 | | | | | $ | (4,576) | | | | | $ | 264,379 | | | | | $ | 25,322 | | |
Interest income
|
| | | | 971 | | | | | | 3,697 | | | | | | 6,557 | | | | | | 11,930 | | |
Realized gain related to the sale of an investment
|
| | | | 2,671 | | | | | | — | | | | | | 2,671 | | | | | | — | | |
Impairments related to impact of COVID-19(b)
|
| | | | — | | | | | | — | | | | | | (59,001) | | | | | | — | | |
Unrealized reduction in the estimated fair value of a warrant
|
| | | | (2,331) | | | | | | (8,689) | | | | | | (1,741) | | | | | | (8,689) | | |
Realized loss related to the sale of Vimeo’s hardware business
|
| | | | — | | | | | | — | | | | | | — | | | | | | (8,234) | | |
Mark-to-market loss on an indemnification claim related to the Handy acquisition
|
| | | | — | | | | | | (945) | | | | | | (181) | | | | | | (1,999) | | |
Other
|
| | | | 378 | | | | | | (1,202) | | | | | | (915) | | | | | | (1,480) | | |
Other income (expense), net
|
| | | $ | 290,786 | | | | | $ | (11,715) | | | | | $ | 211,769 | | | | | $ | 16,850 | | |
| | |
Six Months Ended
June 30, the date of the Separation |
| |
Three Months
Ended September 30, |
| |
Nine Months
Ended September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash transfers from Old IAC related to its centrally managed
U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net |
| | | $ | (1,742,854) | | | | | $ | (246,652) | | | | | $ | (154,754) | | |
Contribution of buildings to Match Group
|
| | | | 34,973 | | | | | | — | | | | | | — | | |
Taxes
|
| | | | 34,436 | | | | | | 18,876 | | | | | | (125) | | |
Allocation of costs from Old IAC
|
| | | | (12,652) | | | | | | (30,911) | | | | | | (69,870) | | |
Interest income, net
|
| | | | 102 | | | | | | 189 | | | | | | 189 | | |
Net increase in Old IAC’s investment in the Company prior to
the Separation |
| | | $ | (1,685,995) | | | | | $ | (258,498) | | | | | $ | (224,560) | | |
| | |
Page
|
| |||
Audited Consolidated Financial Statements: | | | | | | | |
| | | | K-2 | | | |
| | | | K-3 | | | |
| | | | K-4 | | | |
| | | | K-5 | | | |
| | | | K-6 | | | |
| | | | K-7 | | | |
| | | | K-8 | | | |
Unaudited Consolidated Financial Statements: | | | | | | | |
| | | | K-32 | | | |
| | | | K-33 | | | |
| | | | K-34 | | | |
| | | | K-35 | | | |
| | | | K-36 | | | |
| | | | K-37 | | |
| | |
December 31, 2019
|
| |||
| | |
(In thousands)
|
| |||
ASSETS
|
| | | | | | |
Cash and cash equivalents
|
| | | $ | 1,939 | | |
Accounts receivable, net of allowance of $273
|
| | | | 9,898 | | |
Other current assets
|
| | | | 6,398 | | |
Total current assets
|
| | | | 18,235 | | |
Leasehold improvements and equipment, net
|
| | | | 2,997 | | |
Goodwill
|
| | | | 219,374 | | |
Intangible assets, net
|
| | | | 25,598 | | |
Other non-current assets
|
| | | | 5,296 | | |
TOTAL ASSETS
|
| | | $ | 271,500 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | |
LIABILITIES: | | | | | | | |
Accounts payable, trade
|
| | | $ | 1,490 | | |
Current portion of long-term debt – related party
|
| | | | 59,753 | | |
Deferred revenue
|
| | | | 83,944 | | |
Due to IAC/InterActiveCorp
|
| | | | 17,575 | | |
Accrued expenses and other current liabilities
|
| | | | 43,287 | | |
Total current liabilities
|
| | | | 206,049 | | |
Long-term debt – related party
|
| | | | 37,706 | | |
Other long-term liabilities
|
| | | | 4,112 | | |
Commitments and contingencies | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | |
Class A voting common stock $0.01 par value; 75,000 shares authorized, issued and outstanding
|
| | | | 750 | | |
Class B non-voting common stock $0.01 par value; authorized 75,000 shares; 66,021 shares issued and outstanding
|
| | | | 660 | | |
Preferred stock $0.01 par value; authorized 50,000 shares; no shares issued and outstanding
|
| | | | — | | |
Additional paid-in-capital
|
| | | | 223,754 | | |
Accumulated deficit
|
| | | | (201,299) | | |
Accumulated other comprehensive loss
|
| | | | (232) | | |
Total shareholders’ equity
|
| | | | 23,633 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 271,500 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands,
except per share data) |
| |||
Revenue
|
| | | $ | 196,015 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 77,665 | | |
Gross profit
|
| | | | 118,350 | | |
Operating expenses: | | | | | | | |
Research and development expense
|
| | | | 46,946 | | |
Sales and marketing expense
|
| | | | 87,337 | | |
General and administrative expense
|
| | | | 34,189 | | |
Depreciation
|
| | | | 478 | | |
Amortization of intangibles
|
| | | | 9,653 | | |
Total operating expenses
|
| | | | 178,603 | | |
Operating loss
|
| | | | (60,253) | | |
Interest expense – related party
|
| | | | (8,538) | | |
Other expense, net
|
| | | | (6,441) | | |
Loss before income taxes
|
| | | | (75,232) | | |
Income tax provision
|
| | | | (345) | | |
Net loss
|
| | | | (75,577) | | |
Per share information: | | | | | | | |
Basic loss per share
|
| | | $ | (0.58) | | |
Diluted loss per share
|
| | | $ | (0.58) | | |
Stock-based compensation expense by function: | | | | | | | |
Cost of revenue
|
| | | $ | 13 | | |
Research and development expense
|
| | | | 1,439 | | |
Sales and marketing expense
|
| | | | 543 | | |
General and administrative expense
|
| | | | 3,296 | | |
Total stock-based compensation expense
|
| | | $ | 5,291 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Net loss
|
| | | $ | (75,577) | | |
Other comprehensive loss: | | | | | | | |
Change in foreign currency translation adjustments
|
| | | | (78) | | |
Total other comprehensive loss
|
| | | | (78) | | |
Comprehensive loss
|
| | | $ | (75,655) | | |
| | |
Class A Common Stock
$0.01 par value |
| |
Class B Common Stock
$0.01 par value |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Shareholders’ (Deficit) Equity |
| ||||||||||||||||||||||||||||||
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019
|
| | | $ | 635 | | | | | | 63,488 | | | | | $ | 528 | | | | | | 52,816 | | | | | $ | 48,855 | | | | | $ | (125,722) | | | | | $ | (154) | | | | | $ | (75,858) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (75,577) | | | | | | — | | | | | | (75,577) | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78) | | | | | | (78) | | |
Stock-based compensationexpense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,291 | | | | | | — | | | | | | — | | | | | | 5,291 | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition
|
| | | | 115 | | | | | | 11,462 | | | | | | 132 | | | | | | 13,205 | | | | | | 168,227 | | | | | | — | | | | | | — | | | | | | 168,474 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,381 | | | | | | — | | | | | | — | | | | | | 1,381 | | |
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | $ | 75,000 | | | | | $ | 660 | | | | | $ | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Cash flows from operating activities: | | | | | | | |
Net loss
|
| | | $ | (75,577) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | |
Amortization of intangibles
|
| | | | 9,653 | | |
Depreciation
|
| | | | 478 | | |
Bad debt expense
|
| | | | 1,245 | | |
Gain on sale of an investment
|
| | | | (1,997) | | |
Loss on sale of the hardware business
|
| | | | 8,234 | | |
Other adjustments, net
|
| | | | 2,145 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | |
Accounts receivable
|
| | | | (1,465) | | |
Other assets
|
| | | | (1,308) | | |
Accounts payable and other liabilities
|
| | | | 8,394 | | |
Income taxes payable and receivable
|
| | | | 178 | | |
Deferred revenue
|
| | | | 17,285 | | |
Net cash used in operating activities
|
| | | | (27,444) | | |
Cash flows from investing activities: | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (168,139) | | |
Capital expenditures
|
| | | | (2,801) | | |
Net proceeds from the sale of an investment
|
| | | | 2,215 | | |
Other, net
|
| | | | (3,471) | | |
Net cash used in investing activities
|
| | | | (172,196) | | |
Cash flows from financing activities: | | | | | | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition
|
| | | | 168,474 | | |
Proceeds from issuance of related-party debt
|
| | | | 32,249 | | |
Net cash provided by financing activities
|
| | | | 200,723 | | |
Total cash provided
|
| | | | 1,083 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (128) | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 955 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 1,008 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 1,963 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Leasehold improvements
|
| |
7 Years
|
|
Office, computer and other equipment
|
| |
2 to 10 Years
|
|
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
U.S.
|
| | | $ | (76,052) | | |
Foreign
|
| | | | 820 | | |
Total
|
| | | $ | (75,232) | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Current income tax provision: | | | | | | | |
State
|
| | | $ | 39 | | |
Foreign
|
| | | | 242 | | |
Current income tax provision
|
| | | | 281 | | |
Deferred income tax provision: | | | | | | | |
Foreign
|
| | | | 64 | | |
Deferred income tax provision
|
| | | | 64 | | |
Income tax provision
|
| | | $ | 345 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Deferred tax assets: | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 19,411 | | |
Tax credit carryforwards
|
| | | | 5,464 | | |
Intangible assets
|
| | | | 3,435 | | |
Stock-based compensation
|
| | | | 2,556 | | |
Disallowed interest carryforwards
|
| | | | 2,005 | | |
Other
|
| | | | 4,784 | | |
Total deferred tax assets
|
| | | | 37,655 | | |
Less: valuation allowance
|
| | | | (35,745) | | |
Net deferred tax assets
|
| | | | 1,910 | | |
Deferred tax liabilities: | | | | | | | |
Prepaid expenses
|
| | | | (1,316) | | |
Right-of-use assets
|
| | | | (594) | | |
Other
|
| | | | (47) | | |
Total deferred tax liabilities
|
| | | | (1,957) | | |
Net deferred tax liability
|
| | | $ | (47) | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Income tax benefit at the federal statutory rate of 21%
|
| | | $ | (15,799) | | |
State income taxes, net of effect of federal tax benefit
|
| | | | (1,774) | | |
Change in valuation allowance
|
| | | | 18,269 | | |
Research credit
|
| | | | (1,049) | | |
Other, net
|
| | | | 698 | | |
Income tax provision
|
| | | $ | 345 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 1,026 | | |
Additions based on tax positions related to the current year
|
| | | | 449 | | |
Balance at December 31
|
| | | $ | 1,475 | | |
| | |
Magisto
|
| |||
| | |
(In thousands)
|
| |||
Accounts receivable
|
| | | $ | 3,190 | | |
Other current assets
|
| | | | 696 | | |
Goodwill
|
| | | | 142,222 | | |
Intangible assets
|
| | | | 25,900 | | |
Other non-current assets
|
| | | | 13 | | |
Total assets
|
| | | | 172,021 | | |
Other current liabilities
|
| | | | (3,882) | | |
Net assets acquired
|
| | | $ | 168,139 | | |
| | |
Magisto
|
| |||||||||
| | |
(In thousands)
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||
Customer relationships
|
| | | $ | 13,800 | | | | | | 4 | | |
Developed technology
|
| | | | 10,100 | | | | | | 4 | | |
Trade names and trademarks
|
| | | | 2,000 | | | | | | 2 | | |
Total identifiable intangible assets acquired
|
| | | $ | 25,900 | | | | | | | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands, except
per share data) |
| |||
Revenue
|
| | | $ | 207,833 | | |
Net loss
|
| | | $ | (78,984) | | |
Basic and diluted loss per share
|
| | | $ | (0.60) | | |
| | |
December 31,
2019 |
| |||
| | |
(In thousands)
|
| |||
Goodwill
|
| | | $ | 219,374 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 25,598 | | |
Total goodwill and intangible assets, net
|
| | | $ | 244,972 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 77,152 | | |
Additions
|
| | | | 142,222 | | |
Balance at December 31
|
| | | $ | 219,374 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (13,709) | | | | | $ | 11,791 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (3,802) | | | | | | 12,398 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (1,591) | | | | | | 1,409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (19,102) | | | | | $ | 25,598 | | | | | | 3.6 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2020
|
| | | $ | 10,798 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | | 6,384 | | |
2022
|
| | | | 5,975 | | |
2023
|
| | | | 2,441 | | |
Total
|
| | | $ | 25,598 | | |
|
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
Total
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
| | |
Year Ended
December 31, 2019 |
| |||||||||
| | |
Foreign
Currency Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | (154) | | | | | $ | (154) | | |
Other comprehensive loss
|
| | | | (78) | | | | | | (78) | | |
Balance at December 31
|
| | | $ | (232) | | | | | $ | (232) | | |
| | |
Year Ended
December 31, 2019 |
| |||||||||
| | |
Basic
|
| |
Diluted
|
| ||||||
| | |
(In thousands, except
per share data) |
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (75,577) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 130,994 | | | | | | 130,994 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)
|
| | | | 130,994 | | | | | | 130,994 | | |
Loss per share: | | | | | | | | | | | | | |
Loss per share
|
| | | $ | (0.58) | | | | | $ | (0.58) | | |
| | |
Shares
|
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term |
| |
Aggregate
intrinsic value |
| ||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||
Outstanding at January 1
|
| | | | 10,397 | | | | | $ | 5.20 | | | | | | | | | | | | | | |
Granted
|
| | | | 4,415 | | | | | $ | 6.81 | | | | | | | | | | | | | | |
Exercised
|
| | | | (334) | | | | | $ | 5.01 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (997) | | | | | $ | 5.25 | | | | | | | | | | | | | | |
Expired
|
| | | | (20) | | | | | $ | 5.14 | | | | | | | | | | | | | | |
Outstanding at December 31
|
| | | | 13,461 | | | | | $ | 5.73 | | | | | | 8.0 | | | | | $ | 15,000 | | |
Exercisable
|
| | | | 4,712 | | | | | $ | 4.99 | | | | | | 6.7 | | | | | $ | 8,727 | | |
| | |
Awards outstanding
|
| |
Awards exercisable
|
| ||||||||||||||||||||||||||||||
Range of exercise prices
|
| |
Outstanding at
December 31, 2019 |
| |
Weighted
-average remaining contractual life in years |
| |
Weighted
-average exercise price |
| |
Outstanding at
December 31, 2019 |
| |
Weighted
-average remaining contractual life in years |
| |
Weighted
-average exercise price |
| ||||||||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| | | | | | | | | | | | | |||||||||||||||||||||
$2.01 and $4.00
|
| | | | 365 | | | | | | 4.2 | | | | | $ | 2.96 | | | | | | 365 | | | | | | 4.2 | | | | | $ | 2.96 | | |
$4.01 and $6.00
|
| | | | 6,294 | | | | | | 7.0 | | | | | $ | 4.93 | | | | | | 3,813 | | | | | | 6.7 | | | | | $ | 4.97 | | |
$6.01 and $8.00
|
| | | | 6,802 | | | | | | 9.1 | | | | | $ | 6.61 | | | | | | 534 | | | | | | 8.1 | | | | | $ | 6.55 | | |
| | | | | 13,461 | | | | | | 8.0 | | | | | $ | 5.73 | | | | | | 4,712 | | | | | | 6.7 | | | | | $ | 4.99 | | |
| | |
Year Ended
December 31, 2019 |
|
Expected volatility
|
| |
41%
|
|
Risk-free interest rate
|
| |
1.8%
|
|
Expected term
|
| |
3.4 years
|
|
Dividend yield
|
| |
—%
|
|
Leases
|
| |
Balance Sheet Classification
|
| |
December 31, 2019
|
|
| | | | | |
(In thousands)
|
|
Assets: | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | |
$2,588
|
|
Liabilities: | | | | | | | |
Current lease liabilities
|
| |
Accrued expenses and other current liabilities
|
| |
$1,294
|
|
Long-term lease liabilities
|
| | Other long-term liabilities | | |
3,287
|
|
Total lease liabilities
|
| | | | |
$4,581
|
|
|
Lease Expense
|
| |
Income Statement Classification
|
| |
Year Ended
December 31, 2019 |
| |||
| | | | | |
(In thousands)
|
| |||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 52 | | |
Fixed lease expense
|
| |
Research and development expense
|
| | | | 413 | | |
Fixed lease expense
|
| | Sales and marketing expense | | | | | 173 | | |
Fixed lease expense
|
| |
General and administrative expense
|
| | | | 3,264 | | |
Total lease expense, net(a)
|
| | | | | | $ | 3,902 | | |
Years Ended December 31,
|
| |
(In thousands)
|
| |||
2020
|
| | | $ | 1,513 | | |
Years Ended December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | | 1,334 | | |
2022
|
| | | | 1,130 | | |
2023
|
| | | | 879 | | |
2024
|
| | | | 220 | | |
Total
|
| | | | 5,076 | | |
Less: interest
|
| | | | 495 | | |
Present value of lease liabilities
|
| | | $ | 4,581 | | |
|
|
Remaining lease term
|
| |
3.69 years
|
|
|
Discount rate
|
| |
5.63%
|
|
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Other Information: | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 829 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 1,778 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1-3
Years |
| |
3-5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 40,939 | | | | | $ | 15,361 | | | | | $ | — | | | | | $ | — | | | | | $ | 56,300 | | |
| | |
December 31, 2019
|
| |||
| | |
(In thousands)
|
| |||
Promissory note due May 2, 2023
|
| | | $ | 37,706 | | |
Promissory note due on demand
|
| | | | 35,457 | | |
Promissory note due on demand
|
| | | | 24,296 | | |
Total long-term debt – related party
|
| | | | 97,459 | | |
Less: Current portion of long-term – related party
|
| | | | 59,753 | | |
Total long-term debt – related party, net of current portion
|
| | |
$
|
37,706
|
| |
| | |
December 31, 2019
|
| |||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| ||||||
| | |
(In thousands)
|
| |||||||||
Current portion of long-term debt – related party
|
| | | $ | 59,753 | | | | | $ | 59,753 | | |
Long-term debt – related party, net of current portion
|
| | | $ | 37,706 | | | | | $ | 43,487 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Revenue: | | | | | | | |
United States
|
| | | $ | 100,275 | | |
All other countries
|
| | | | 95,740 | | |
Total
|
| | | $ | 196,015 | | |
| | |
January 1,
2019 |
| |
December 31,
2019 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 985 | | | | | $ | 1,939 | | |
Restricted cash included in other current assets
|
| | | | 23 | | | | | | 24 | | |
Total cash and cash equivalents and restricted cash as shown on the consolidated statement of cash flows
|
| | | $ | 1,008 | | | | | $ | 1,963 | | |
| | |
December 31, 2019
|
| |||
| | |
(In thousands)
|
| |||
Prepaid expenses
|
| | | $ | 2,884 | | |
Capitalized costs to obtain a contract with a customer
|
| | | | 1,668 | | |
Acquisition-related receivable
|
| | | | 1,169 | | |
Other
|
| | | | 677 | | |
Total other current assets
|
| | | $ | 6,398 | | |
| | |
December 31, 2019
|
| |||
| | |
(In thousands)
|
| |||
Leasehold improvements
|
| | | $ | 3,033 | | |
Computer and other equipment
|
| | | | 1,213 | | |
Total leasehold improvements and equipment
|
| | | | 4,246 | | |
Accumulated depreciation and amortization
|
| | | | (1,249) | | |
Leasehold improvements and equipment, net
|
| | | $ | 2,997 | | |
| | |
December 31, 2019
|
| |||
| | |
(In thousands)
|
| |||
Accrued hosting fees
|
| | | $ | 10,741 | | |
Other
|
| | | | 32,546 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 43,287 | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Other expense, net
|
| | | $ | (6,441) | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Cash paid (received) during the year for: | | | | | | | |
Interest
|
| | | $ | 6,529 | | |
Income tax payments
|
| | | $ | 103 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for doubtful accounts
|
| | | $ | 180 | | | | | $ | 1,245(a) | | | | | $ | — | | | | | $ | (1,152)(b) | | | | | $ | 273 | | |
Deferred tax valuation allowance
|
| | | | 17,476 | | | | | | 18,269(c) | | | | | | — | | | | | | — | | | | | | 35,745 | | |
Other reserves
|
| | | | 807 | | | | | | | | | | | | | | | | | | | | | | | | 3 | | |
| | |
December 31, 2019
|
| |
September 30, 2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 12,506 | | |
Accounts receivable, net of allowance of $273 and $1,445, respectively
|
| | | | 9,898 | | | | | | 15,047 | | |
Other current assets
|
| | | | 6,398 | | | | | | 7,731 | | |
Total current assets
|
| | | | 18,235 | | | | | | 35,284 | | |
Leasehold improvements and equipment, net
|
| | | | 2,997 | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,374 | | | | | | 219,337 | | |
Intangible assets, net
|
| | | | 25,598 | | | | | | 12,947 | | |
Other non-current assets
|
| | | | 5,296 | | | | | | 6,051 | | |
TOTAL ASSETS
|
| | | $ | 271,500 | | | | | $ | 276,940 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 1,490 | | | | | $ | 2,618 | | |
Current portion of long-term debt – related party
|
| | | | 59,753 | | | | | | 40,602 | | |
Deferred revenue
|
| | | | 83,944 | | | | | | 128,412 | | |
Due to IAC/InterActiveCorp
|
| | | | 17,575 | | | | | | 19,373 | | |
Accrued expenses and other current liabilities
|
| | | | 43,287 | | | | | | 41,962 | | |
Total current liabilities
|
| | | | 206,049 | | | | | | 232,967 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Other long-term liabilities
|
| | | | 4,112 | | | | | | 3,595 | | |
Commitments and contingencies
|
| | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY (DEFICIT):
|
| | | | | | | | | | | | |
Class A voting common stock $0.01 par value; authorized 150,000; 75,000 shares issued and outstanding
|
| | | | 750 | | | | | | 750 | | |
Class B non-voting common stock $0.01 par value; authorized 150,000;
66,021 and 66,286 shares issued and outstanding, respectively |
| | | | 660 | | | | | | 663 | | |
Preferred stock $0.01 par value; authorized 50,000; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 223,754 | | | | | | 235,356 | | |
Accumulated deficit
|
| | | | (201,299) | | | | | | (246,142) | | |
Accumulated other comprehensive loss
|
| | | | (232) | | | | | | (249) | | |
Total shareholders’ equity (deficit)
|
| | | | 23,633 | | | | | | (9,622) | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 271,500 | | | | | $ | 276,940 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue
|
| | | $ | 141,439 | | | | | $ | 199,432 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 57,886 | | | | | | 64,126 | | |
Gross profit
|
| | | | 83,553 | | | | | | 135,306 | | |
Operating expenses:
|
| | | | | | | | | | | | |
Research and development expense
|
| | | | 33,313 | | | | | | 48,031 | | |
Sales and marketing expense
|
| | | | 65,211 | | | | | | 77,287 | | |
General and administrative expense
|
| | | | 26,137 | | | | | | 34,141 | | |
Depreciation
|
| | | | 364 | | | | | | 266 | | |
Amortization of intangibles
|
| | | | 6,530 | | | | | | 12,651 | | |
Total operating expenses
|
| | | | 131,555 | | | | | | 172,376 | | |
Operating loss
|
| | | | (48,002) | | | | | | (37,070) | | |
Interest expense – related party
|
| | | | (6,050) | | | | | | (6,985) | | |
Other expense, net
|
| | | | (6,353) | | | | | | (134) | | |
Loss before income taxes
|
| | | | (60,405) | | | | | | (44,189) | | |
Income tax provision
|
| | | | (223) | | | | | | (654) | | |
Net loss
|
| | | $ | (60,628) | | | | | $ | (44,843) | | |
Per share information:
|
| | | | | | | | | | | | |
Basic loss per share
|
| | | $ | (0.48) | | | | | $ | (0.32) | | |
Diluted loss per share
|
| | | $ | (0.48) | | | | | $ | (0.32) | | |
Stock-based compensation expense by function:
|
| | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 10 | | | | | $ | 51 | | |
Research and development expense
|
| | | | 1,115 | | | | | | 2,483 | | |
Sales and marketing expense
|
| | | | 407 | | | | | | 540 | | |
General and administrative expense
|
| | | | 3,210 | | | | | | 6,483 | | |
Total stock-based compensation expense
|
| | | $ | 4,742 | | | | | $ | 9,557 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (60,628) | | | | | $ | (44,843) | | |
Other comprehensive loss:
|
| | | | | | | | | | | | |
Change in foreign currency translation adjustments
|
| | | | (89) | | | | | | (17) | | |
Total other comprehensive loss
|
| | | | (89) | | | | | | (17) | | |
Comprehensive loss
|
| | | $ | (60,717) | | | | | $ | (44,860) | | |
| | |
Class A Common
Stock $0.01 Par Value |
| |
Class B Common
Stock $0.01 Par Value |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Shareholders’ (Deficit) Equity |
| | ||||||||||||||||||||||||||||||||
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| | ||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019
|
| | | $ | 635 | | | | | | 63,488 | | | | | $ | 528 | | | | | | 52,816 | | | | | $ | 48,855 | | | | | $ | (125,722) | | | | | $ | (154) | | | | | $ | (75,858) | | | | ||
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,628) | | | | | | — | | | | | | (60,628) | | | | | |
Other comprehensive income loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (89) | | | | | | (89) | | | | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,742 | | | | | | — | | | | | | — | | | | | | 4,742 | | | | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | 48 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Issuance of common stock to IAC/
InterActiveCorp in connection with the funding of the Magisto acquisition |
| | | | 115 | | | | | | 11,462 | | | | | | 132 | | | | | | 13,205 | | | | | | 168,227 | | | | | | — | | | | | | — | | | | | | 168,474 | | | | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 930 | | | | | | — | | | | | | — | | | | | | 930 | | | | | |
Balance as of September 30, 2019
|
| | | $ | 750 | | | | | | 74,998 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 222,754 | | | | | $ | (186,350) | | | | | $ | (243) | | | | | $ | 37,571 | | | | ||
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | | | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (44,843) | | | | | | — | | | | | | (44,843) | | | | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | —(17) | | | | | | (17) | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,557 | | | | | | — | | | | | | — | | | | | | 9,557 | | | | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 265 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3 | | | | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,045 | | | | | | — | | | | | | — | | | | | | 2,045 | | | | | |
Balance as of September 30, 2020
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 663 | | | | | | 66,286 | | | | | $ | 235,356 | | | | | $ | (246,142) | | | | | $ | (249) | | | | | $ | (9,622) | | | | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (60,628) | | | | | $ | (44,843) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 4,742 | | | | | | 9,557 | | |
Amortization of intangibles
|
| | | | 6,530 | | | | | | 12,651 | | |
Depreciation
|
| | | | 364 | | | | | | 266 | | |
Provision for credit losses
|
| | | | 1,058 | | | | | | 1,546 | | |
Gain on sale of an investment
|
| | | | (1,995) | | | | | | (288) | | |
Loss on sale of the hardware business
|
| | | | 8,234 | | | | | | — | | |
Other adjustments, net
|
| | | | 1,622 | | | | | | 1,259 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (2,956) | | | | | | (8,723) | | |
Other assets
|
| | | | (3,573) | | | | | | (2,664) | | |
Accounts payable and other liabilities
|
| | | | (422) | | | | | | 2,741 | | |
Income taxes payable and receivable
|
| | | | 104 | | | | | | (168) | | |
Deferred revenue
|
| | | | 12,526 | | | | | | 46,621 | | |
Net cash (used in) provided by operating activities
|
| | | | (34,394) | | | | | | 17,955 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (168,139) | | | | | | 98 | | |
Capital expenditures
|
| | | | (2,238) | | | | | | (704) | | |
Net proceeds from the sale of an investment
|
| | | | 2,213 | | | | | | 288 | | |
Other, net
|
| | | | (3,487) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (171,651) | | | | | | (318) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the
funding of the Magisto acquisition |
| | | | 168,474 | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | 38,665 | | | | | | 28,600 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (35,457) | | |
Net cash provided by (used in) financing activities
|
| | | | 207,139 | | | | | | (6,857) | | |
Total cash provided
|
| | | | 1,094 | | | | | | 10,780 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (84) | | | | | | (46) | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 1,010 | | | | | | 10,734 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 1,008 | | | | | | 1,963 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 2,018 | | | | | $ | 12,697 | | |
| | |
Nine Months
Ended September 30, 2020 |
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 273 | | |
Current period provision for credit losses
|
| | | | 1,546 | | |
Write-offs charged against the allowance
|
| | | | (688) | | |
Recoveries collected
|
| | | | 14 | | |
Balance at September 30
|
| | | $ | 1,145 | | |
| | |
Magisto
|
| |||
| | |
(In thousands)
|
| |||
Accounts receivable
|
| | | $ | 3,190 | | |
Other current assets
|
| | | | 611 | | |
Goodwill
|
| | | | 142,185 | | |
Intangible assets
|
| | | | 25,900 | | |
Total assets
|
| | | | 171,886 | | |
Other current liabilities
|
| | | | (3,845) | | |
Net assets acquired
|
| | | $ | 168,041 | | |
| | |
Magisto
|
| |||||||||
| | |
(In thousands)
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||
Customer relationships
|
| | | $ | 13,800 | | | | | | 4 | | |
Developed technology
|
| | | | 10,100 | | | | | | 4 | | |
Trade names and trademarks
|
| | | | 2,000 | | | | | | 2 | | |
Total identifiable intangible assets acquired
|
| | | $ | 25,900 | | | | | | | | |
|
| | |
Nine Months
Ended September 30, 2019 |
| |||
| | |
(In thousands,
except per share data) |
| |||
Revenue
|
| | | $ | 152,803 | | |
Net loss
|
| | | $ | (64,408) | | |
Basic and diluted loss per share
|
| | | $ | (0.50) | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
Total
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
|
| | |
September 30, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 9,500 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,500 | | |
Total
|
| | | $ | 9,500 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,500 | | |
| | |
Nine Months Ended
September 30, 2019 |
| |
Nine Months Ended
September 30, 2020 |
| ||||||||||||||||||
| | |
Foreign
Currency Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign
Currency Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance as of January 1
|
| | | $ | (154) | | | | | $ | (154) | | | | | $ | (232) | | | | | $ | (232) | | |
Other comprehensive loss
|
| | | | (89) | | | | | | (89) | | | | | | (17) | | | | | | (17) | | |
Balance as of September 30
|
| | | $ | (243) | | | | | $ | (243) | | | | | $ | (249) | | | | | $ | (249) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (60,628) | | | | | $ | (60,628) | | | | | $ | (44,843) | | | | | $ | (44,843) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 127,616 | | | | | | 127,616 | | | | | | 141,198 | | | | | | 141,198 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)
|
| | | | 127,616 | | | | | | 127,616 | | | | | | 141,198 | | | | | | 141,198 | | |
Loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss per share
|
| | | $ | (0.48) | | | | | $ | (0.48) | | | | | $ | (0.32) | | | | | $ | (0.32) | | |
|
| | |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Promissory note due May 2, 2023
|
| | | $ | 37,706 | | | | | $ | 50,000 | | |
Promissory note due on demand
|
| | | | 35,457 | | | | | | — | | |
Promissory note due on demand
|
| | | | 24,296 | | | | | | 40,602 | | |
Total long-term debt – related party
|
| | | | 97,459 | | | | | | 90,602 | | |
Less: Current portion of long-term – related party
|
| | | | 59,753 | | | | | | 40,602 | | |
Total long-term debt – related party, net of current portion
|
| | |
$
|
37,706
|
| | | |
$
|
50,000
|
| |
| | |
December 31, 2019
|
| |
September 30, 2020
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair Value
|
| |
Carrying
Value |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Current portion of long-term – related party
|
| | | $ | 59,753 | | | | | $ | 59,753 | | | | | $ | 40,602 | | | | | $ | 40,602 | | |
Long-term debt – related party, net of current portion
|
| | | $ | 37,706 | | | | | $ | 43,487 | | | | | $ | 50,000 | | | | | $ | 54,928 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Revenue: | | | | | | | | | | | | | |
United States
|
| | | $ | 73,171 | | | | | $ | 101,004 | | |
All other countries
|
| | | | 68,268 | | | | | | 98,428 | | |
Total
|
| | | $ | 141,439 | | | | | $ | 199,432 | | |
| | |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | | | | | | | | | | | |
United States
|
| | | $ | 2,766 | | | | | $ | 2,717 | | |
All other countries
|
| | | | 231 | | | | | | 604 | | |
Total
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
| | |
January 1,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 985 | | | | | $ | 1,994 | | | | | $ | 1,939 | | | | | $ | 12,506 | | |
Restricted cash included in other current assets
|
| | | | 23 | | | | | | 24 | | | | | | 24 | | | | | | 191 | | |
Total cash and cash equivalents and restricted cash as shown on the consolidated statement of cash flows
|
| | | $ | 1,008 | | | | | $ | 2,018 | | | | | $ | 1,963 | | | | | $ | 12,697 | | |
Asset Category
|
| |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Right-of-use assets included in other non-current assets
|
| | | $ | 3,770 | | | | | $ | 4,485 | | |
Leasehold improvements and equipment, net
|
| | | $ | 1,249 | | | | | $ | 1,525 | | |
Intangible assets
|
| | | $ | 19,102 | | | | | $ | 31,753 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other expense, net
|
| | | $ | (6,353) | | | | | $ | (134) | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Barry Diller
Barry Diller
|
| |
Chairman of the Board,
Senior Executive and Director |
| |
December 23, 2020
|
|
|
/s/ Joseph Levin
Joseph Levin
|
| |
Chief Executive Officer and Director
|
| |
December 23, 2020
|
|
|
/s/ Victor A. Kaufman
Victor A. Kaufman
|
| |
Vice Chairman and Director
|
| |
December 23, 2020
|
|
|
/s/ Glenn H. Schiffman
Glenn H. Schiffman
|
| |
Executive Vice President and
Chief Financial Officer |
| |
December 23, 2020
|
|
|
/s/ Michael Schwerdtman
Michael Schwerdtman
|
| |
Senior Vice President and Controller
(Principal Accounting Officer) |
| |
December 23, 2020
|
|
|
/s/ Chelsea Clinton
Chelsea Clinton
|
| |
Director
|
| |
December 23, 2020
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Michael D. Eisner
Michael D. Eisner
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ Bonnie S. Hammer
Bonnie S. Hammer
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ Bryan Lourd
Bryan Lourd
|
| |
Director
|
| |
December 23, 2020
|
|
|
Westley Moore
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ David Rosenblatt
David Rosenblatt
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ Alan G. Spoon
Alan G. Spoon
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ Alexander von Furstenberg
Alexander von Furstenberg
|
| |
Director
|
| |
December 23, 2020
|
|
|
/s/ Richard F. Zannino
Richard F. Zannino
|
| |
Director
|
| |
December 23, 2020
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Joseph Levin
Joseph Levin
|
| |
President
(Principal Executive Officer) |
| | December 23, 2020 | |
|
/s/ Glenn H. Schiffman
Glenn H. Schiffman
|
| |
Chief Financial Officer and Director
(Principal Financial Officer) |
| | December 23, 2020 | |
|
/s/ Michael Schwerdtman
Michael Schwerdtman
|
| |
Vice President and Controller
(Principal Accounting Officer) |
| | December 23, 2020 | |
|
/s/ Kendall Handler
Kendall Handler
|
| |
Director
|
| | December 23, 2020 | |
Exhibit 3.7
CERTIFICATE OF INCORPORATION
OF
VIMEO HOLDINGS, INC.
I, the undersigned, for the purpose of incorporating and organizing a corporation under the General Corporation Law of the State of Delaware, do hereby execute this Certificate of Incorporation and do hereby certify as follows:
Article I
The name of the Corporation (which is hereinafter referred to as the “Corporation”) is: Vimeo Holdings, Inc.
Article II
The address of the Corporation’s registered office in the State of Delaware is c/o The Corporation Trust Company, Corporation Trust Center, 1209 Orange Street in the City of Wilmington, County of New Castle, State of Delaware 19801. The name of the Corporation’s registered agent at such address is The Corporation Trust Company.
Article III
The purpose of the Corporation is to engage in any lawful act or activity for which a corporation may be organized under the Delaware General Corporation Law (the “DGCL”).
Article IV
The Corporation shall have the authority to issue one billion six hundred million (1,600,000,000) shares of $0.01 par value Common Stock, four hundred million (400,000,000) shares of $0.01 par value Class B Common Stock, and one hundred million (100,000,000) shares of $0.01 par value Preferred Stock.
A statement of the designations of each class and the powers, preferences and rights, and qualifications, limitations or restrictions thereof is as follows:
A. | COMMON STOCK |
(1) The holders of the Common Stock shall be entitled to receive such dividends if, as and when declared from time to time by the Board of Directors of the Corporation (the “Board of Directors”).
(2) In the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up of the Corporation, the holders of the Common Stock shall be entitled to receive, share for share with the holders of shares of Class B Common Stock and any other class or series of stock entitled to share therewith, all the assets of the Corporation of whatever kind available for distribution to stockholders, after the rights of the holders of the Preferred Stock have been satisfied.
(3) Each holder of Common Stock shall be entitled to vote one vote for each share of Common Stock held as of the applicable date on any matter that is submitted to a vote or to the consent of the holders of the Common Stock. Except as otherwise provided herein or by the DGCL, the holders of Common Stock and the holders of Class B Common Stock and any other class or series entitled to vote with the Common Stock and Class B Common Stock as a class shall at all times vote on all matters (including the election of directors) together as one class.
B. | CLASS B COMMON STOCK |
(1) The holders of the Class B Common Stock shall be entitled to receive such dividends if, as and when declared from time to time by the Board of Directors.
(2) In the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up of the Corporation, the holders of the Class B Common Stock shall be entitled to receive, share for share with the holders of shares of Common Stock and any other class or series of stock entitled to share therewith, all the assets of the Corporation of whatever kind available for distribution to stockholders, after the rights of the holders of the Preferred Stock have been satisfied.
(3) Each holder of Class B Common Stock shall be entitled to vote ten votes for each share of Class B Common Stock held as of the applicable date on any matter that is submitted to a vote or to the consent of the holders of the Class B Common Stock. Except as otherwise provided herein or by the DGCL, the holders of Common Stock and the holders of Class B Common Stock and any other class or series entitled to vote with the Common Stock and Class B Common Stock as a class shall at all times vote on all matters (including the election of directors) together as one class.
C. | OTHER MATTERS AFFECTING HOLDERS OF COMMON STOCK AND CLASS B COMMON STOCK |
(1) Shares of Class B Common Stock shall be convertible into shares of the Common Stock of the Corporation at the option of the holder thereof at any time on a share for share basis. Such conversion ratio shall in all events be equitably preserved in the event of any recapitalization of the Corporation by means of a stock dividend on, or a stock split or combination of, outstanding Common Stock or Class B Common Stock, or in the event of any merger, consolidation or other reorganization of the Corporation with another corporation.
(2) Upon the conversion of Class B Common Stock into shares of Common Stock, the Corporation shall take all necessary action so that said shares of Class B Common Stock shall be retired and shall not be subject to reissue.
D. | PREFERRED STOCK |
The Board of Directors is authorized, by resolution, to designate the voting powers, preferences, rights and qualifications, limitations and restrictions of the Preferred Stock and any class or series thereof. Pursuant to subsection 242(b) of the DGCL, the number of authorized shares of Preferred Stock or any class or series thereof may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the voting power of the Corporation entitled to vote irrespective of such subsection.
-2-
Article V
The Board of Directors is expressly authorized to make, alter or repeal Bylaws of the Corporation, but the stockholders may make additional Bylaws and may alter or repeal any Bylaw whether adopted by them or otherwise.
Article VI
Elections of directors need not be by written ballot except and to the extent provided in the Bylaws of the Corporation.
Article VII
The Corporation is to have perpetual existence.
Article VIII
Each person who is or was or had agreed to become a director or officer of the Corporation, or each such person who is or was serving or had agreed to serve at the request of the Board of Directors or an officer of the Corporation as an employee or agent of the Corporation or as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise (including the heirs, executors, administrators or estate of such person), shall be indemnified by the Corporation, in accordance with the Bylaws of the Corporation, to the full extent permitted from time to time by the DGCL as the same exists or may hereafter be amended (but, in the case of any such amendment, only to the extent that such amendment permits the Corporation to provide broader indemnification rights than said law permitted the Corporation to provide prior to such amendment) or any other applicable laws as presently or hereinafter in effect. Without limiting the generality or the effect of the foregoing, the Corporation may enter into one or more agreements with any person that provide for indemnification greater or different than that provided in this Article VIII. Any amendment or repeal of this Article VIII shall not adversely affect any right or protection existing hereunder immediately prior to such amendment or repeal.
Article IX
A director of the Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director’s duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL or (iv) for any transaction from which the director derived an improper personal benefit. Any amendment or repeal of this Article IX shall not adversely affect any right or protection of a director of the Corporation existing immediately prior to such amendment or repeal. The liability of a director shall be further eliminated or limited to the full extent permitted by Delaware law, as it may hereafter be amended.
-3-
Article X
Meetings of stockholders may be held within or without the State of Delaware, as determined by the Board of Directors. The books of the Corporation may be kept (subject to any provision contained in the DGCL) outside the State of Delaware at such place or places as may be designated from time to time by the Board of Directors or in the Bylaws of the Corporation.
Article XI
The Corporation reserves the right to amend, alter, change or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders herein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV, above, and provided further that the rights of the Class B Common Stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B Common Stock.
Article XII
The number of directors of the Corporation shall be such number as shall be determined from time to time by resolution of the Board of Directors.
Article XIII
The name and mailing address of the incorporator is Nicholaus C. Mills, c/o Wachtell, Lipton, Rosen & Katz, 51 West 52nd Street, New York, New York 10019.
* * * * * *
-4-
IN WITNESS WHEREOF, I, the undersigned, being the incorporator hereinbefore named, do hereby further certify that the facts hereinabove stated are truly set forth and, accordingly, I have hereunto set my hand this 15th day of December, 2020.
/s/ Nicholaus C. Mills | |
Nicholaus C. Mills | |
Incorporator |
[Certificate of Incorporation of Vimeo Holdings, Inc. Signature Page]
Exhibit 3.8
BYLAWS
OF
VIMEO HOLDINGS, inc.
TABLE OF CONTENTS
Page | ||
ARTICLE I
OFFICES |
||
SECTION 1. | REGISTERED OFFICE | 1 |
SECTION 2. | OTHER OFFICES | 1 |
ARTICLE II
MEETINGS OF STOCKHOLDERS |
||
SECTION 1. | ANNUAL MEETINGS | 1 |
SECTION 2. | SPECIAL MEETINGS | 1 |
SECTION 3. | VOTING | 1 |
SECTION 4. | QUORUM | 2 |
SECTION 5. | NOTICE OF MEETINGS | 2 |
SECTION 6. | ACTION WITHOUT MEETING | 2 |
ARTICLE III
DIRECTORS |
||
SECTION 1. | NUMBER AND TERM | 2 |
SECTION 2. | RESIGNATIONS | 3 |
SECTION 3. | VACANCIES | 3 |
SECTION 4. | REMOVAL | 3 |
SECTION 5. | COMMITTEES | 3 |
SECTION 6. | MEETINGS | 3 |
SECTION 7. | QUORUM | 4 |
SECTION 8. | COMPENSATION | 4 |
SECTION 9. | ACTION WITHOUT MEETING | 4 |
ARTICLE IV
OFFICERS |
||
SECTION 1. | OFFICERS | 4 |
SECTION 2. | CHAIRMAN OF THE BOARD | 4 |
SECTION 3. | PRESIDENT | 5 |
SECTION 4. | VICE PRESIDENTS | 5 |
SECTION 5. | TREASURER | 5 |
SECTION 6. | SECRETARY | 5 |
SECTION 7. | ASSISTANT TREASURERS AND ASSISTANT SECRETARIES | 5 |
-i-
ARTICLE V
MISCELLANEOUS |
||
SECTION 1. | STOCK | 6 |
SECTION 2. | LOST CERTIFICATES | 6 |
SECTION 3. | TRANSFER OF SHARES | 6 |
SECTION 4. | STOCKHOLDERS RECORD DATE | 7 |
SECTION 5. | DIVIDENDS | 7 |
SECTION 6. | SEAL | 7 |
SECTION 7. | FISCAL YEAR | 7 |
SECTION 8. | CHECKS | 7 |
SECTION 9. | NOTICE AND WAIVER OF NOTICE | 7 |
ARTICLE VI
AMENDMENTS |
||
ARTICLE VII
INDEMNIFICATION |
||
SECTION 1. | INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHER PERSONS IN THIRD-PARTY PROCEEDINGS | 8 |
SECTION 2. | INDEMNIFICATION OF DIRECTORS AND OFFICERS IN ACTIONS BY OR IN THE RIGHT OF THE CORPORATION | 9 |
SECTION 3. | SUCCESSFUL DEFENSE | 9 |
SECTION 4. | INDEMNIFICATION OF OTHERS | 9 |
SECTION 5. | ADVANCED PAYMENT OF EXPENSES | 9 |
SECTION 6. | LIMITATION ON INDEMNIFICATION | 10 |
SECTION 7. | DETERMINATION; CLAIM | 10 |
SECTION 8. | NON-EXCLUSIVITY OF RIGHTS | 10 |
SECTION 9. | INSURANCE | 11 |
SECTION 10. | SURVIVAL | 11 |
SECTION 11. | EFFECT OF REPEAL OR MODIFICATION | 11 |
SECTION 12. | CERTAIN DEFINITIONS | 11 |
ARTICLE I
OFFICES
SECTION 1. REGISTERED OFFICE – The registered office of Vimeo Holdings, Inc. (the “Corporation”) in the State of Delaware shall be established and maintained at the office of The Corporation Trust Company, The Corporation Trust Center, 1209 Orange Street in the City of Wilmington, County of New Castle, State of Delaware 19801, and said Corporation Trust Company shall be the registered agent of the Corporation in charge thereof.
SECTION 2. OTHER OFFICES – The Corporation may have other offices, either within or without the State of Delaware, at such place or places as the Board of Directors may from time to time select or the business of the Corporation may require.
ARTICLE II
MEETINGS OF STOCKHOLDERS
SECTION 1. ANNUAL MEETINGS – Annual meetings of stockholders for the election of directors, and for such other business as may be stated in the notice of the meeting, shall be held at such place, either within or without the State of Delaware, and at such time and date as the Board of Directors, by resolution, shall determine and as set forth in the notice of the meeting. If the Board of Directors fails to so determine the time, date and place of meeting, the annual meeting of stockholders shall be held at the registered office of the Corporation on the first Friday in December. If the date of the annual meeting shall fall upon a legal holiday, the meeting shall be held on the next succeeding business day. At each annual meeting, the stockholders entitled to vote shall elect a Board of Directors and they may transact such other corporate business as shall be stated in the notice of the meeting.
SECTION 2. SPECIAL MEETINGS – Special meetings of the stockholders for any purpose or purposes may be called by the Chairman of the Board of Directors (the “Chairman of the Board”), the President or the Secretary, or by resolution of the Board of Directors.
SECTION 3. VOTING – Each stockholder entitled to vote in accordance with the terms of the Certificate of Incorporation of the Corporation and these Bylaws may vote in person or by proxy each share of the class of capital stock having voting power held by such stockholder, but no proxy shall be voted after three years from its date unless such proxy provides for a longer period. All elections for directors shall be decided by plurality vote; all other questions shall be decided by majority vote except as otherwise provided by the Certificate of Incorporation of the Corporation or the laws of the State of Delaware.
A complete list of the stockholders entitled to vote at the meeting, arranged in alphabetical order, with the address of each, and the number and class of shares held by each, shall be open to the examination of any stockholder, for any purpose germane to the meeting, during ordinary business hours, for a period of at least ten days prior to the meeting, either at a place within the city where the meeting is to be held, which place shall be specified in the notice of the meeting, or, if not so specified, at the place where the meeting is to be held. The list shall also be produced and kept at the time and place of the meeting during the whole time thereof, and may be inspected by any stockholder who is entitled to be present at such meeting.
SECTION 4. QUORUM – Except as otherwise required by law, by the Certificate of Incorporation of the Corporation or by these Bylaws, the presence, in person or by proxy, of stockholders holding shares constituting a majority of the voting power of the Corporation shall constitute a quorum at all meetings of the stockholders; provided, however, that where a separate vote by a class or series or classes or series is required, a majority of the outstanding shares of such class or series or classes or series shall constitute a quorum with respect to such vote. In case a quorum shall not be present at any meeting, a majority in interest of the stockholders entitled to vote thereat, present in person or by proxy, shall have the power to adjourn the meeting from time to time, without notice other than announcement at the meeting, until the requisite amount of stock entitled to vote shall be present. At any such adjourned meeting at which the requisite amount of stock entitled to vote shall be represented, any business may be transacted that might have been transacted at the meeting as originally noticed; but only those stockholders entitled to vote at the meeting as originally noticed shall be entitled to vote at any adjournment or adjournments thereof.
SECTION 5. NOTICE OF MEETINGS – Written notice, stating the place, date and time of the meeting, and the general nature of the business to be considered, shall be given to each stockholder entitled to vote thereat, at his, her or its address as it appears on the records of the Corporation, not less than ten nor more than sixty days before the date of the meeting. No business other than that stated in the notice shall be transacted at any meeting without the unanimous consent of all the stockholders entitled to vote thereat.
SECTION 6. ACTION WITHOUT MEETING – Unless otherwise provided by the Certificate of Incorporation of the Corporation, any action required or permitted to be taken at any annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent in writing, setting forth the action so taken, shall be signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. Prompt notice of the taking of the corporate action without a meeting by less than unanimous written consent shall be given to those stockholders who have not consented in writing.
ARTICLE III
DIRECTORS
SECTION 1. NUMBER AND TERM – The business and affairs of the Corporation shall be managed under the direction of a Board of Directors which shall consist of not less than one person. The exact number of directors shall be fixed from time to time by resolution of the Board of Directors. Directors shall be elected at the annual meeting of stockholders and each director shall be elected to serve until his or her successor shall be elected and shall qualify. A director need not be a stockholder.
-2-
SECTION 2. RESIGNATIONS – Any director may resign at any time. Such resignation shall be made in writing, and shall take effect at the time specified therein, and if no time be specified, at the time of its receipt by the Chairman of the Board, the President or the Secretary. The acceptance of a resignation shall not be necessary to make it effective.
SECTION 3. VACANCIES – If the office of any director becomes vacant, the remaining directors in the office, though less than a quorum, by a majority vote, may appoint any qualified person to fill such vacancy, who shall hold office for the unexpired term and until his or her successor shall be duly chosen. If the office of any director becomes vacant and there are no remaining directors, the stockholders, by the affirmative vote of the holders of shares constituting a majority of the voting power of the Corporation, at a special meeting called for such purpose, may appoint any qualified person to fill such vacancy.
SECTION 4. REMOVAL – Except as hereinafter provided, any director or directors may be removed either for or without cause at any time by the affirmative vote of the holders of a majority of the voting power entitled to vote for the election of directors, at an annual meeting or a special meeting called for such purpose, and the vacancy thus created may be filled, at such meeting, by the affirmative vote of holders of shares constituting a majority of the voting power of the Corporation.
SECTION 5. COMMITTEES – The Board of Directors may, by resolution or resolutions passed by a majority of the whole Board of Directors, designate one or more committees, each committee to consist of one or more directors of the Corporation.
Any such committee, to the extent provided in the resolution of the Board of Directors, or in these Bylaws, shall have and may exercise all the powers and authority of the Board of Directors in the management of the business and affairs of the Corporation, and may authorize the seal of the Corporation (if any) to be affixed to any instrument which may require it.
SECTION 6. MEETINGS – The newly elected directors may hold their first meeting for the purpose of organization and the transaction of business, if a quorum be present, immediately after the annual meeting of the stockholders; or the time and place of such meeting may be fixed by consent of all the directors.
Regular meetings of the Board of Directors may be held without notice at such places and times as shall be determined from time to time by resolution of the Board of Directors.
Special meetings of the Board of Directors may be called by the Chairman of the Board or the President, or by the Secretary upon the written request of any director, on at least one day’s notice to each director (except that notice to any director may be waived in writing by such director) and shall be held at such place or places as may be determined by the Board of Directors, or as shall be stated in the notice of the meeting.
Unless otherwise restricted by the Certificate of Incorporation of the Corporation or these Bylaws, members of the Board of Directors, or any committee designated by the Board of Directors, may participate in any meeting of the Board of Directors or any committee thereof by means of a conference telephone or similar communications equipment by means of which all persons participating in the meeting can hear each other, and such participation in a meeting shall constitute presence in person at the meeting.
-3-
The Chairman of the Board, if any, or, if at any time the Corporation does not have a Chairman of the Board, a member of the Board of Directors appointed by the Board of Directors, shall preside at all meetings of the Board of Directors.
SECTION 7. QUORUM – A majority of the directors shall constitute a quorum for the transaction of business. If at any meeting of the Board of Directors there shall be less than a quorum present, a majority of those present may adjourn the meeting from time to time until a quorum is obtained, and no further notice thereof need be given other than by announcement at the meeting which shall be so adjourned. The vote of the majority of the directors present at a meeting at which a quorum is present shall be the act of the Board of Directors unless the Certificate of Incorporation of the Corporation or these Bylaws shall require the vote of a greater number.
SECTION 8. COMPENSATION – Directors shall not receive any stated salary for their services as directors or as members of committees, but by resolution of the Board of Directors a fixed fee and expenses of attendance may be allowed for attendance at each meeting. Nothing herein contained shall be construed to preclude any director from serving the Corporation in any other capacity as an officer, agent or otherwise, and receiving compensation therefor.
SECTION 9. ACTION WITHOUT MEETING – Any action required or permitted to be taken at any meeting of the Board of Directors or of any committee thereof may be taken without a meeting if a written consent thereto is signed by all members of the Board of Directors or of such committee, as the case may be, and such written consent is filed with the minutes of proceedings of the Board of Directors or such committee.
ARTICLE IV
OFFICERS
SECTION 1. OFFICERS – The officers of the Corporation shall be a President, a Treasurer and a Secretary, all of whom shall be elected by the Board of Directors and shall hold office until their successors are duly elected and qualified. In addition, the Board of Directors may elect a Chairman of the Board and such Vice Presidents, Assistant Secretaries and Assistant Treasurers as it may deem proper. The Board of Directors may appoint such other officers and agents as it may deem advisable, who shall hold their offices for such terms and shall exercise such powers and perform such duties as shall be determined from time to time by the Board of Directors. Any number of offices may be held by the same person.
SECTION 2. CHAIRMAN OF THE BOARD – The Chairman of the Board, if any, shall preside at all meetings of the Board of Directors and shall have and perform such other duties as may be assigned to him or her by the Board of Directors.
-4-
SECTION 3. PRESIDENT – The President shall have the general powers and duties of supervision and management usually vested in the office of President of a corporation. The President shall have the power to execute bonds, mortgages and other contracts on behalf of the Corporation, and to cause the seal of the Corporation (if any) to be affixed to any instrument requiring it, and when so affixed the seal of the Corporation shall be attested to by the signature of the Secretary, the Treasurer, an Assistant Secretary or an Assistant Treasurer of the Corporation.
SECTION 4. VICE PRESIDENTS – Each Vice President, if any, shall be elected and shall have such powers and shall perform such duties as shall be assigned to him or her by the Board of Directors.
SECTION 5. TREASURER – The Treasurer shall be the Chief Financial Officer of the Corporation. He or she shall have the custody of the Corporate funds and securities and shall keep full and accurate account of receipts and disbursements in books belonging to the Corporation. He or she shall deposit all monies and other valuables in the name and to the credit of the Corporation in such depositaries as may be designated by the Board of Directors. He or she shall disburse the funds of the Corporation as may be ordered by the Board of Directors, the Chairman of the Board or the President, taking proper vouchers for such disbursements. He or she shall render to the Chairman of the Board, the President and Board of Directors at the regular meetings of the Board of Directors, or whenever they may request it, an account of all his or her transactions as Treasurer and of the financial condition of the Corporation. If required by the Board of Directors, he or she shall give the Corporation a bond for the faithful discharge of his or her duties in such amount and with such surety as the Board of Directors shall prescribe.
SECTION 6. SECRETARY – The Secretary shall give, or cause to be given, notice of all meetings of stockholders and of the Board of Directors and all other notices required by law or by these Bylaws, and in case of his or her absence or refusal or neglect so to do, any such notice may be given by any person thereunto directed by the Chairman of the Board or the President, or by the Board of Directors, upon whose request the meeting is called as provided in these Bylaws. He or she shall record all the proceedings of the meetings of the Board of Directors, any committees thereof and the stockholders of the Corporation in a book to be kept for that purpose, and shall perform such other duties as may be assigned to him or her by the Board of Directors, the Chairman of the Board or the President. He or she shall have the custody of the seal of the Corporation (if any) and shall affix the same to any instrument requiring it, when authorized by the Board of Directors, the Chairman of the Board or the President, and attest to the same.
SECTION 7. ASSISTANT TREASURERS AND ASSISTANT SECRETARIES – Assistant Treasurers and Assistant Secretaries, if any, shall be elected and shall have such powers and shall perform such duties as shall be assigned to them, respectively, by the Board of Directors.
-5-
ARTICLE V
MISCELLANEOUS
SECTION 1. STOCK – Shares of the Corporation’s stock may be certificated or uncertificated. Certificates, if any, of stock of the Corporation shall be of such form and device as the Board of Directors may from time to time determine. Any or all of the signatures on any certificated shares may be by facsimile. In case any officer, transfer agent or registrar who shall have signed, or whose facsimile signature or signatures shall have been used on, any such certificate or certificates shall cease to be an officer, transfer agent or registrar of the Corporation, whether because of death, resignation or otherwise, before such certificate or certificates shall have been delivered by the Corporation, such certificate or certificates may nevertheless be adopted by the Corporation and be issued and delivered as though the person or persons who signed such certificate or certificates or whose facsimile signature shall have been used thereon had not ceased to be an officer, transfer agent or registrar of the Corporation.
SECTION 2. LOST CERTIFICATES – A new certificate of stock may be issued in the place of any certificate theretofore issued by the Corporation, alleged to have been lost or destroyed, and the Board of Directors may, in its discretion, require the owner of the lost or destroyed certificate, or such owner’s legal representatives, to give the Corporation a bond, in such sum as the Board of Directors may direct, not exceeding double the value of the stock, to indemnify the Corporation against any claim that may be made against it on account of the alleged loss of any such certificate, or the issuance of any such new certificate.
SECTION 3. TRANSFER OF SHARES – Subject to any transfer restrictions then in force, the shares of stock of the Corporation shall be transferable only upon its books by the holders thereof in person or by their duly authorized attorneys or legal representatives and upon such transfer the old certificates, if any had been issued, shall be surrendered to the Corporation by the delivery thereof to the person in charge of the stock and transfer books and ledgers, or to such other person as the directors may designate, by whom they shall be cancelled and new certificates, if any, shall thereupon be issued. The Corporation shall be entitled to treat the holder of record of any share or shares of stock as the holder in fact thereof and accordingly shall not be bound to recognize any equitable or other claim to or interest in such share on the part of any other person whether or not the Corporation shall have express or other notice thereof save as expressly provided by the laws of Delaware.
-6-
SECTION 4. STOCKHOLDERS RECORD DATE – In order that the Corporation may determine the stockholders entitled to notice of or to vote at any meeting of stockholders or any adjournment thereof, or to express consent to corporate action in writing without a meeting, or entitled to receive payment of any dividend or other distribution or allotment of any rights, or entitled to exercise any rights in respect of any change, conversion or exchange of stock or for the purpose of any other lawful action, the Board of Directors may fix a record date, which record date shall not precede the date upon which the resolution fixing the record date is adopted by the Board of Directors and which record date: (A) in the case of determination of stockholders entitled to vote at any meeting of stockholders or adjournment thereof, shall, unless otherwise required by law, not be more than sixty nor less than ten days before the date of such meeting; (B) in the case of determination of stockholders entitled to express consent to corporate action in writing without a meeting, shall not be more than ten days from the date upon which the resolution fixing the record date is adopted by the Board of Directors; and (C) in the case of any other action, shall not be more than sixty days prior to such other action. If no record date is fixed: (1) the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders shall be at the close of business on the day next preceding the day on which notice is given or, if notice is waived, at the close of business on the day next preceding the day on which the meeting is held; (2) the record date for determining stockholders entitled to express consent to corporate action in writing without a meeting when no prior action of the Board of Directors is required by law, shall be the first day on which a signed written consent setting forth the action taken or proposed to be taken is delivered to the Corporation in accordance with applicable law or, if prior action by the Board of Directors is required by law, shall be at the close of business on the day on which the Board of Directors adopts the resolution taking such prior action; and (3) the record date for determining stockholders for any other purpose shall be at the close of business on the day on which the Board of Directors adopts the resolution relating thereto. A determination of stockholders of record entitled to notice of or to vote at a meeting of stockholders shall apply to any adjournment of the meeting; provided, however, that the Board of Directors may fix a new record date for the adjourned meeting.
SECTION 5. DIVIDENDS – Subject to the provisions of the Certificate of Incorporation of the Corporation, the Board of Directors may, out of funds legally available therefor at any regular or special meeting, declare dividends upon stock of the Corporation as and when it deems appropriate. Before declaring any dividend there may be set apart out of any funds of the Corporation available for dividends, such sum or sums as the Board of Directors from time to time in its discretion deems proper for working capital or as a reserve fund to meet contingencies or for equalizing dividends or for such other purposes as the Board of Directors shall deem conducive to the interests of the Corporation.
SECTION 6. SEAL – The Corporation may have a corporate seal in such form as shall be determined by resolution of the Board of Directors. Said seal may be used by causing it or a facsimile thereof to be impressed, affixed, reproduced or otherwise imprinted upon the subject document or paper.
SECTION 7. FISCAL YEAR – The fiscal year of the Corporation shall be determined by resolution of the Board of Directors.
SECTION 8. CHECKS – All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Corporation shall be signed by such officer or officers, or agent or agents, of the Corporation, and in such manner as shall be determined from time to time by resolution of the Board of Directors.
SECTION 9. NOTICE AND WAIVER OF NOTICE – Whenever any notice is required to be given under these Bylaws, personal notice is not required unless expressly so stated, and any notice so required shall be deemed to be sufficient if given by depositing the same in the United States mail, postage prepaid, addressed to the person entitled thereto at his or her address as it appears on the records of the Corporation, and such notice shall be deemed to have been given on the day of such mailing. Stockholders not entitled to vote shall not be entitled to receive notice of any meetings except as otherwise provided by law. Whenever any notice is required to be given under the provisions of any law, or under the provisions of the Certificate of Incorporation of the Corporation or of these Bylaws, a waiver thereof, in writing and signed by the person or persons entitled to said notice, whether before or after the time stated therein, shall be deemed equivalent to such required notice.
-7-
ARTICLE VI
AMENDMENTS
These Bylaws may be altered, amended or repealed at any annual meeting of the stockholders (or at any special meeting thereof if notice of such proposed alteration, amendment or repeal to be considered is contained in the notice of such special meeting) by the affirmative vote of the holders of shares constituting a majority of the voting power of the Corporation. Except as otherwise provided in the Certificate of Incorporation of the Corporation, the Board of Directors may, by majority vote of those directors present at any meeting at which a quorum is present, alter, amend or repeal these Bylaws, or enact such other Bylaws as in the judgment of the Board of Directors may be advisable for the regulation and conduct of the affairs of the Corporation.
ARTICLE VII
INDEMNIFICATION
SECTION 1. INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHER PERSONS IN THIRD-PARTY PROCEEDINGS – Subject to the other provisions of this Article VII, the Corporation shall indemnify, to the fullest extent permitted by the General Corporation Law of the State of Delaware (the “DGCL”), as now or hereinafter in effect, any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (a “Proceeding”) (other than an action by or in the right of the Corporation) by reason of the fact that such person is or was or had agreed to become a director or officer of the Corporation, or is or was or had agreed to serve at the request of the Board of Directors or an officer of the Corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise (including the heirs, executors, administrators or estate of such person), against expenses (including attorney fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such Proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. The termination of any Proceeding by judgment, order, settlement, conviction or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which such person reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe that such person’s conduct was unlawful.
-8-
SECTION 2. INDEMNIFICATION OF DIRECTORS AND OFFICERS IN ACTIONS BY OR IN THE RIGHT OF THE CORPORATION – Subject to the other provisions of this Article VII, the Corporation shall indemnify, to the fullest extent permitted by the DGCL, as now or hereinafter in effect, any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the Corporation to procure a judgment in its favor by reason of the fact that such person is or was or had agreed to become a director or officer of the Corporation, or is or was or had agreed to become a director or officer of the Corporation serving at the request of the Corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise (including the heirs, executors, administrators or estate of such person), against expenses (including attorney fees) actually and reasonably incurred by such person in connection with the defense or settlement of such action or suit if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Corporation; except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the Corporation unless and only to the extent that the Delaware Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Delaware Court of Chancery or such other court shall deem proper.
SECTION 3. SUCCESSFUL DEFENSE – To the extent that a present or former director or officer of the Corporation or other person indemnified pursuant to Section 1 of this Article VII has been successful on the merits or otherwise in defense of any action, suit or proceeding described in Section 1 or Section 2 of this Article VII, or in defense of any claim, issue or matter therein, such person shall be indemnified against expenses (including attorney fees) actually and reasonably incurred by such person in connection therewith.
SECTION 4. INDEMNIFICATION OF OTHERS – Subject to the other provisions of this Article VII, the Corporation shall have the power to indemnify its employees to the extent not prohibited by the DGCL or other applicable law. The Board of Directors shall have the power to delegate to such person or persons as it determines the determination of whether employees shall be indemnified.
SECTION 5. ADVANCED PAYMENT OF EXPENSES – Expenses (including attorney fees) incurred by an officer or director of the Corporation in defending any Proceeding shall be paid by the Corporation in advance of the final disposition of such Proceeding upon receipt of a written request therefor (together with documentation reasonably evidencing such expenses) and an undertaking by or on behalf of the person to repay such amounts if it shall ultimately be determined that the person is not entitled to be indemnified under this Article VII or the DGCL. Such expenses (including attorney fees) incurred by former directors and officers or other employees and agents may be so paid upon such terms and conditions, if any, as the Corporation deems appropriate. The right to advancement of expenses shall not apply to any Proceeding for which indemnity is excluded pursuant to these Bylaws.
-9-
Notwithstanding the foregoing, unless otherwise determined pursuant to Section 8 of this Article VII, no advance shall be made by the Corporation to an officer of the Corporation (except by reason of the fact that such officer is or was a director of the Corporation, in which event this paragraph shall not apply) in any Proceeding if a determination is reasonably and promptly made (A) by a majority vote of the directors who are not parties to such Proceeding, even though less than a quorum, or (B) by a committee of such directors designated by majority vote of such directors, even though less than a quorum, or (C) if there are no such directors, or if such directors so direct, by independent legal counsel in a written opinion, that facts known to the decision-making party at the time such determination is made demonstrate clearly and convincingly that such person acted in bad faith or in a manner that such person did not believe to be in or not opposed to the best interests of the Corporation.
SECTION 6. LIMITATION ON INDEMNIFICATION – Subject to the requirements in Section 3 of this Article VII and the DGCL, the Corporation shall not be obligated to indemnify any person pursuant to this Article VII in connection with any Proceeding (or any part of any Proceeding):
(A) for which payment has actually been made to or on behalf of such person under any statute, insurance policy, indemnity provision, vote or otherwise, except with respect to any excess beyond the amount paid;
(B) initiated by such person, including any Proceeding (or any part of any Proceeding) initiated by such person against the Corporation or its directors, officers, employees, agents or other indemnitees, unless (1) the Board of Directors authorized the Proceeding (or the relevant part of the Proceeding) prior to its initiation, (2) the Corporation provides the indemnification, in its sole discretion, pursuant to the powers vested in the Corporation under applicable law, (3) otherwise required to be made under Section 7 of this Article VII or (4) otherwise required by applicable law; or
(C) if prohibited by applicable law.
SECTION 7. DETERMINATION; CLAIM – If a claim for indemnification or advancement of expenses under this Article VII is not paid by the Corporation or on its behalf within ninety days after receipt by the Corporation of a written request therefor, the claimant shall be entitled to an adjudication by a court of competent jurisdiction of his or her entitlement to such indemnification or advancement of expenses. To the extent not prohibited by law, the Corporation shall indemnify such person against all expenses actually and reasonably incurred by such person in connection with any action for indemnification or advancement of expenses from the Corporation under this Article VII, to the extent such person is successful in such action, and, if requested by such person, shall advance such expenses to such person, subject to the provisions of Section 5 of this Article VII. In any such suit, the Corporation shall, to the fullest extent not prohibited by law, have the burden of proving that the claimant is not entitled to the requested indemnification or advancement of expenses.
SECTION 8. NON-EXCLUSIVITY OF RIGHTS – The indemnification and advancement of expenses provided by, or granted pursuant to, this Article VII shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under the Certificate of Incorporation of the Corporation or any statute, bylaw, agreement, vote of stockholders or disinterested directors or otherwise, both as to action in such person’s official capacity and as to action in another capacity while holding such office. The Corporation is specifically authorized to enter into individual contracts with any or all of its directors, officers, employees or agents respecting indemnification and advancement of expenses, to the fullest extent not prohibited by the DGCL or other applicable law.
-10-
SECTION 9. INSURANCE – The Corporation may purchase and maintain insurance on behalf of any person who is or was a director, officer, employee or agent of the Corporation, or is or was serving at the request of the Corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against any liability asserted against such person and incurred by such person in any such capacity, or arising out of such person’s status as such, whether or not the Corporation would have the power to indemnify such person against such liability under the provisions of the DGCL.
SECTION 10. SURVIVAL – The rights to indemnification and advancement of expenses conferred by this Article VII shall continue as to a person who has ceased to be a director, officer, employee or agent.
SECTION 11. EFFECT OF REPEAL OR MODIFICATION – Any amendment, alteration or repeal of this Article VII shall not adversely affect any right or protection hereunder of any person in respect of any act or omission occurring prior to such amendment, alteration or repeal.
SECTION 12. CERTAIN DEFINITIONS – For purposes of this Article VII, references to the “Corporation” shall include, in addition to the resulting corporation, any constituent corporation (including any constituent of a constituent) absorbed in a consolidation or merger which, if its separate existence had continued, would have had power and authority to indemnify its directors, officers, employees or agents, so that any person who is or was a director, officer, employee or agent of such constituent corporation, or is or was serving at the request of such constituent corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, shall stand in the same position under the provisions of this Article VII with respect to the resulting or surviving corporation as such person would have with respect to such constituent corporation if its separate existence had continued. For purposes of this Article VII, references to “other enterprises” shall include employee benefit plans; references to “fines” shall include any excise taxes assessed on a person with respect to an employee benefit plan; and references to “serving at the request of the Corporation” shall include any service as a director, officer, employee or agent of the Corporation which imposes duties on, or involves services by, such director, officer, employee or agent with respect to an employee benefit plan, its participants or beneficiaries; and a person who acted in good faith and in a manner such person reasonably believed to be in the interest of the participants and beneficiaries of an employee benefit plan shall be deemed to have acted in a manner “not opposed to the best interests of the Corporation” as referred to in this Article VII.
-11-
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Experts” and to the use of our report dated March 20, 2020 (except for Notes 1, 2, 5, 10 and 17 as to which the date is October 5, 2020), with respect to the combined financial statements of IAC Holdings, Inc. as of December 31, 2019 and 2018, and for each of the three years in the period ended December 31, 2019, included in this Registration Statement (Form S-4 No. 333-XXXX) and the related proxy statement/consent solicitation statement/prospectus of IAC/InterActiveCorp and Vimeo Holdings, Inc. for the registration of IAC/InterActiveCorp common stock and Vimeo Holdings, Inc. common stock.
/s/ Ernst & Young LLP
New York, New York
December 23, 2020
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Experts” and to the use of our report dated December 23, 2020, with respect to the consolidated financial statements of Vimeo, Inc. as of December 31, 2019, and for the year then ended, included in this Registration Statement (Form S-4 No. 333-XXXX) and the related proxy statement/consent solicitation statement/prospectus of IAC/InterActiveCorp and Vimeo Holdings, Inc. for the registration of IAC/InterActiveCorp common stock and Vimeo Holdings, Inc. common stock.
/s/ Ernst & Young LLP
New York, New York
December 23, 2020