|
Delaware
|
| |
7310
|
| |
84-3727412
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Delaware
|
| |
7372
|
| |
85-4334195
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
IAC/InterActiveCorp
Large Accelerated filer ☐ |
| | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☐
Emerging growth company ☐ |
|
| Vimeo Holdings, Inc. | | | | | ||||||
|
Large Accelerated filer ☐
|
| | Accelerated filer ☐ | | | Non-accelerated filer ☐ | | |
Smaller reporting company ☐
Emerging growth company ☒ |
|
| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 58 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 76 | | | |
| | | | | 83 | | | |
| | | | | 87 | | | |
| | | | | 119 | | | |
| | | | | 121 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | 135 | | | |
| | | | | 150 | | | |
| | | | | 154 | | | |
| | | | | 155 | | | |
| | | | | 159 | | | |
| | | | | 160 | | | |
| | | | | 166 | | | |
| | | | | 171 | | | |
| | | | | 174 | | | |
| | | | | 177 | | | |
| | | | | 186 | | | |
| | | | | 192 | | | |
| | | | | 199 | | | |
| | | | | 205 | | | |
| | | | | 207 | | | |
| | | | | 228 | | | |
|
IAC COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
|
| | | | 0 | | |
| | | | | 231 | | | |
| | | | | 232 | | | |
| | | | | 237 | | | |
| | | | | 237 | | | |
| | | | | 238 | | | |
| | | | | 239 | | | |
| | | | | 240 | | |
| | |
Years Ended
December 31, |
| | | |||||||||||||
| | |
2019
|
| |
2020
|
| | | ||||||||||
| | |
(In thousands, except per share data)
|
| | | |||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 2,705,801 | | | | | $ | 3,047,681 | | | | | ||||
Operating loss
|
| | | | (50,449) | | | | | | (572,349) | | | | | ||||
Net earnings
|
| | | | 32,183 | | | | | | 268,586 | | | | | ||||
Net (earnings) loss attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | 1,140 | | | | | ||||
Net earnings attributable to IAC shareholders
|
| | | | 22,895 | | | | | | 269,726 | | | | | ||||
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | ||||
Basic
|
| | | $ | 0.27 | | | | | $ | 3.16 | | | | | ||||
Diluted
|
| | | $ | 0.27 | | | | | $ | 2.97 | | | | |
| | |
December 31,
|
| | |||||||||||
| | |
2019
|
| |
2020
|
| | ||||||||
| | |
(In thousands)
|
| ||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | ||
Total assets
|
| | | $ | 4,097,408 | | | | | $ | 9,135,440 | | | | ||
Long-term debt: | | | | | | | | | | | | | | | ||
Current portion of long-term debt
|
| | | | 13,750 | | | | | | — | | | | ||
Long-term debt, net
|
| | | | 231,946 | | | | | | 712,277 | | | | ||
Redeemable noncontrolling interests
|
| | | | 43,818 | | | | | | 231,992 | | | |
| | |
Years Ended
December 31, |
| | | |||||||||||||
| | |
2019
|
| |
2020
|
| | | ||||||||||
| | |
(In thousands, except per share data)
|
| | | |||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | ||||
Revenue
|
| | | $ | 196,015 | | | | | $ | 283,218 | | | | | ||||
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | | | | ||||
Net loss
|
| | | | (75,577) | | | | | | (50,628) | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.58) | | | | | $ | (0.36) | | | | | ||||
Dividends declared per share
|
| | | $ | — | | | | | $ | 0.22 | | | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Total assets
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
Debt – related party: | | | | | | | | | | | | | |
Promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
| | |
Vimeo, Inc.
|
| |
Vimeo Holdings, Inc.
|
| ||||||
| | |
Year Ended December 31, 2020
|
| |
Pro Forma Equivalent
|
| ||||||
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | $ | (0.34) | | |
Cash dividends per share
|
| | | $ | 0.22 | | | | | $ | 0.22 | | |
Book value per share
|
| | | $ | 2.47 | | | | | $ | 3.59 | | |
|
|
| |
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI Homeservices
|
| | | $ | 1,326,205 | | | | | $ | 141,720 | | | | | | 11% | | | | | $ | 1,467,925 | | |
Vimeo
|
| | | | 196,015 | | | | | | 87,203 | | | | | | 44% | | | | | | 283,218 | | |
Dotdash
|
| | | | 167,594 | | | | | | 46,159 | | | | | | 28% | | | | | | 213,753 | | |
Search
|
| | | | 742,184 | | | | | | (128,910) | | | | | | (17)% | | | | | | 613,274 | | |
Emerging & Other
|
| | | | 274,107 | | | | | | 195,652 | | | | | | 71% | | | | | | 469,759 | | |
Inter-segment eliminations
|
| | | | (304) | | | | | | 56 | | | | | | 18% | | | | | | (248) | | |
Total
|
| | | $ | 2,705,801 | | | | | $ | 341,880 | | | | | | 13% | | | | | $ | 3,047,681 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 600,240 | | | | | $ | 214,491 | | | | | | 36% | | | | | $ | 814,731 | | |
As a percentage of revenue
|
| | | | 22% | | | | | | | | | | | | | | | | | | 27% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Selling and marketing expense
|
| | | $ | 1,202,183 | | | | | $ | 67,490 | | | | | | 6% | | | | | $ | 1,269,673 | | |
As a percentage of revenue
|
| | | | 44% | | | | | | | | | | | | | | | | | | 42% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
General and administrative expense
|
| | | $ | 617,235 | | | | | $ | 175,019 | | | | | | 28% | | | | | $ | 792,254 | | |
As a percentage of revenue
|
| | | | 23% | | | | | | | | | | | | | | | | | | 26% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Product development expense
|
| | | $ | 193,457 | | | | | $ | 73,902 | | | | | | 38% | | | | | $ | 267,359 | | |
As a percentage of revenue
|
| | | | 7% | | | | | | | | | | | | | | | | | | 9% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Depreciation
|
| | | $ | 55,949 | | | | | $ | 13,334 | | | | | | 24% | | | | | $ | 69,283 | | |
As a percentage of revenue
|
| | | | 2% | | | | | | | | | | | | | | | | | | 2% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI Homeservices
|
| | | $ | 38,645 | | | | | $ | (45,013) | | | | | | NM | | | | | $ | (6,368) | | |
Vimeo
|
| | | | (51,921) | | | | | | 25,529 | | | | | | 49% | | | | | | (26,392) | | |
Dotdash
|
| | | | 29,021 | | | | | | 21,220 | | | | | | 73% | | | | | | 50,241 | | |
Search
|
| | | | 122,347 | | | | | | (371,058) | | | | | | NM | | | | | | (248,711) | | |
Emerging & Other
|
| | | | (21,790) | | | | | | (49,106) | | | | | | (225)% | | | | | | (70,896) | | |
Corporate
|
| | | | (166,751) | | | | | | (103,472) | | | | | | (62)% | | | | | | (270,223) | | |
Total
|
| | | $ | (50,449) | | | | | $ | (521,900) | | | | | | (1,035)% | | | | | $ | (572,349) | | |
As a percentage of revenue
|
| | | | (2)% | | | | | | | | | | | | | | | | | | (19)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI Homeservices
|
| | | $ | 202,297 | | | | | $ | (29,493) | | | | | | (15)% | | | | | $ | 172,804 | | |
Vimeo
|
| | | | (41,790) | | | | | | 30,603 | | | | | | 73% | | | | | | (11,187) | | |
Dotdash
|
| | | | 39,601 | | | | | | 26,605 | | | | | | 67% | | | | | | 66,206 | | |
Search
|
| | | | 124,163 | | | | | | (72,819) | | | | | | (59)% | | | | | | 51,344 | | |
Emerging & Other
|
| | | | (28,368) | | | | | | (9,331) | | | | | | (33)% | | | | | | (37,699) | | |
Corporate
|
| | | | (88,617) | | | | | | (58,885) | | | | | | (66)% | | | | | | (147,502) | | |
Total
|
| | | $ | 207,286 | | | | | $ | (113,320) | | | | | | (55)% | | | | | $ | 93,966 | | |
As a percentage of revenue
|
| | | | 8% | | | | | | | | | | | | | | | | | | 3% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Interest expense
|
| | | $ | 11,904 | | | | | $ | 4,262 | | | | | | 36% | | | | | $ | 16,166 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Unrealized gain on investment in MGM Resorts International
|
| | | $ | — | | | | | $ | 840,550 | | | | | | NM | | | | | $ | 840,550 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Other income (expense), net
|
| | | $ | 34,047 | | | | | $ | (76,515) | | | | | | NM | | | | | $ | (42,468) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Income tax benefit
|
| | | $ | 60,489 | | | | | $ | (1,470) | | | | | | (2)% | | | | | $ | 59,019 | | |
Effective income tax rate
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Net earnings (loss) attributable to noncontrolling interests
|
| | | $ | 9,288 | | | | | $ | (10,428) | | | | | | (112)% | | | | | $ | (1,140) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net earnings attributable to IAC shareholders
|
| | | $ | 22,895 | | | | | $ | 269,726 | | |
Add back: | | | | | | | | | | | | | |
Net earnings (loss) attributable to noncontrolling interests
|
| | | | 9,288 | | | | | | (1,140) | | |
Income tax benefit
|
| | | | (60,489) | | | | | | (59,019) | | |
Other (income) expense, net
|
| | | | (34,047) | | | | | | 42,468 | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | — | | | | | | (840,550) | | |
Interest expense
|
| | | | 11,904 | | | | | | 16,166 | | |
Operating loss
|
| | | | (50,449) | | | | | | (572,349) | | |
Add back: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 134,338 | | | | | | 197,220 | | |
Depreciation
|
| | | | 55,949 | | | | | | 69,283 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | 141,584 | | |
Acquisition-related contingent consideration fair value adjustments
|
| | | | (19,738) | | | | | | (6,918) | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | 265,146 | | |
Adjusted EBITDA
|
| | | $ | 207,286 | | | | | $ | 93,966 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
ANGI cash and cash equivalents and marketable debt securities: | | | | | | | | | | | | | |
United States
|
| | | $ | 377,648 | | | | | $ | 793,679 | | |
All other countries
|
| | | | 12,917 | | | | | | 19,026 | | |
Total cash and cash equivalents
|
| | | | 390,565 | | | | | | 812,705 | | |
Marketable debt securities (United States)
|
| | | | — | | | | | | 49,995 | | |
Total ANGI cash and cash equivalents and marketable debt securities
|
| | | | 390,565 | | | | | | 862,700 | | |
IAC (excluding ANGI) cash and cash equivalents and marketable debt securities: | | | | | | | | | | | | | |
United States
|
| | | | 392,521 | | | | | | 2,573,422 | | |
All other countries
|
| | | | 56,710 | | | | | | 90,061 | | |
Total cash and cash equivalents
|
| | | | 449,231 | | | | | | 2,663,483 | | |
Marketable debt securities (United States)
|
| | | | — | | | | | | 174,984 | | |
Total IAC (excluding ANGI) cash and cash equivalents and marketable debt securities
|
| | | | 449,231 | | | | | | 2,838,467 | | |
Total cash and cash equivalents and marketable debt securities
|
| | | $ | 839,796 | | | | | $ | 3,701,167 | | |
Long-term debt: | | | | | | | | | | | | | |
ANGI Group Senior Notes
|
| | | $ | — | | | | | $ | 500,000 | | |
ANGI Group Term Loan
|
| | | | 247,500 | | | | | | 220,000 | | |
Total long-term debt
|
| | | | 247,500 | | | | | | 720,000 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | 13,750 | | | | | | — | | |
Less: unamortized debt issuance costs
|
| | | | 1,804 | | | | | | 7,723 | | |
Total long-term debt, net
|
| | | $ | 231,946 | | | | | $ | 712,277 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net cash provided by (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 251,800 | | | | | $ | 154,581 | | |
Investing activities
|
| | | $ | (421,868) | | | | | $ | (1,872,141) | | |
Financing activities
|
| | | $ | 124,086 | | | | | $ | 4,351,919 | | |
| | |
Aggregate intrinsic
value / fair value of awards outstanding |
| |
Estimated withholding
taxes payable on vested shares and shares that will vest by December 31, 2021 |
| |
Estimated withholding
taxes payable on shares that will vest after December 31, 2021 |
| |
Estimated IAC
shares to be issued |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
IAC | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock settled appreciation rights
denominated in shares of certain non-publicly traded IAC subsidiaries other than ANGI subsidiaries(a)(b) |
| | | $ | 25,074 | | | | | $ | 8,733 | | | | | $ | 3,804 | | | | | | 60 | | |
IAC denominated stock options(c)
|
| | | | 737,940 | | | | | | 368,970 | | | | | | — | | | | | | 1,757 | | |
IAC RSUs(d)
|
| | | | 305,378 | | | | | | 19,017 | | | | | | 133,672 | | | | | | 727 | | |
IAC restricted stock(e)
|
| | | | 414,867 | | | | | | — | | | | | | 207,433 | | | | | | 988 | | |
Total IAC outstanding employee stock-based awards
|
| | | | 1,483,259 | | | | | | 396,720 | | | | | | 344,909 | | | | | | 3,532 | | |
ANGI | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI stock appreciation rights
|
| | | | 92,126 | | | | | | 46,063 | | | | | | — | | | |
See footnote (g) below
|
| |||
Other ANGI equity awards(a)(f)
|
| | | | 162,150 | | | | | | 18,388 | | | | | | 62,687 | | | |
See footnote (g) below
|
| |||
Total ANGI outstanding employee stock-based awards
|
| | | | 254,276 | | | | | | 64,451 | | | | | | 62,687 | | | | | | | | |
Total outstanding employee
stock-based awards |
| | | $ | 1,737,535 | | | | | $ | 461,171 | | | | | $ | 407,596 | | | | | | | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1-3
Years |
| |
3-5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Long-term debt(b)
|
| | | $ | 23,656 | | | | | $ | 267,414 | | | | | $ | 38,750 | | | | | $ | 558,125 | | | | | $ | 887,945 | | |
Operating leases(c)
|
| | | | 38,767 | | | | | | 75,130 | | | | | | 61,947 | | | | | | 227,409 | | | | | | 403,253 | | |
Purchase obligations(d)
|
| | | | 45,819 | | | | | | 520 | | | | | | — | | | | | | — | | | | | | 46,339 | | |
Total contractual obligations
|
| | | $ | 108,242 | | | | | $ | 343,064 | | | | | $ | 100,697 | | | | | $ | 785,534 | | | | | $ | 1,337,537 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Revenue (in thousands)
|
| | | $ | 196,015 | | | | | $ | 87,203 | | | | | | 44% | | | | | $ | 283,218 | | |
Operating metrics:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,232 | | | | | | 298 | | | | | | 24% | | | | | | 1,530 | | |
Average Subscribers (in thousands)
|
| | | | 1,092 | | | | | | 289 | | | | | | 26% | | | | | | 1,381 | | |
ARPU
|
| | | $ | 180 | | | | | $ | 25 | | | | | | 14% | | | | | $ | 205 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 77,665 | | | | | $ | 11,412 | | | | | | 15% | | | | | $ | 89,077 | | |
As a percentage of revenue
|
| | | | 40% | | | | | | | | | | | | | | | | | | 31% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 118,350 | | | | | $ | 75,791 | | | | | | 64% | | | | | $ | 194,141 | | |
Gross profit margin percentage
|
| | | | 60% | | | | | | | | | | | | | | | | | | 69% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 46,946 | | | | | $ | 17,292 | | | | | | 37% | | | | | $ | 64,238 | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | 23% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 87,337 | | | | | $ | 18,293 | | | | | | 21% | | | | | $ | 105,630 | | |
As a percentage of revenue
|
| | | | 45% | | | | | | | | | | | | | | | | | | 37% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 34,189 | | | | | $ | 15,657 | | | | | | 46% | | | | | $ | 49,846 | | |
As a percentage of revenue
|
| | | | 17% | | | | | | | | | | | | | | | | | | 18% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 478 | | | | | $ | (18) | | | | | | (4)% | | | | | $ | 460 | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (60,253) | | | | | $ | 19,476 | | | | | | 32% | | | | | $ | (40,777) | | |
As a percentage of revenue
|
| | | | (31)% | | | | | | | | | | | | | | | | | | (14)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | 30,923 | | | | | | 69% | | | | | $ | (13,908) | | |
As a percentage of revenue
|
| | | | (23)% | | | | | | | | | | | | | | | | | | (5)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense — related party
|
| | | $ | (8,538) | | | | | $ | (578) | | | | | | (7)% | | | | | $ | (9,116) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 6,534 | | | | | | NM | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (345) | | | | | $ | (483) | | | | | | (140)% | | | | | $ | (828) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Add back: | | | | | | | | | | | | | |
Income tax provision
|
| | | | 345 | | | | | | 828 | | |
Other expense (income), net
|
| | | | 6,441 | | | | | | (93) | | |
Interest expense – related party
|
| | | | 8,538 | | | | | | 9,116 | | |
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | |
Add back: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | | | | | 11,665 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | (13,908) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash and cash equivalents: | | | | | | | | | | | | | |
United States
|
| | | $ | — | | | | | $ | 107,018 | | |
All other countries
|
| | | | 1,939 | | | | | | 2,993 | | |
Total cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 110,011 | | |
Debt – related party: | | | | | | | | | | | | | |
Promissory notes due on demand – related party:
|
| | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Total debt – related party
|
| | | $ | 97,459 | | | | | $ | 94,565 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (27,178) | | | | | $ | 13,861 | | |
Investing activities
|
| | | $ | (172,196) | | | | | $ | 42 | | |
Financing activities
|
| | | $ | 200,457 | | | | | $ | 93,868 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Debt – related party(b)
|
| | | $ | 46,260 | | | | | $ | 64,164 | | | | | $ | — | | | | | $ | — | | | | | $ | 110,424 | | |
Operating leases(c)
|
| | | | 682 | | | | | | 1,054 | | | | | | — | | | | | | — | | | | | | 1,736 | | |
Purchase obligations(d)
|
| | | | 14,916 | | | | | | 498 | | | | | | — | | | | | | — | | | | | | 15,414 | | |
Total contractual obligations
|
| | | $ | 61,858 | | | | | $ | 65,716 | | | | | $ | — | | | | | $ | — | | | | | $ | 127,574 | | |
| | |
Years Ended December 31,
|
| |||
| | |
2019
|
| |
2020
|
|
Weighted average grant date fair value of shares(1)
|
| |
$2.14
|
| |
$2.16
|
|
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
|
Expected volatility
|
| |
41%
|
| |
38%
|
|
Risk-free interest rate
|
| |
1.8%
|
| |
1.1%
|
|
Expected dividend yield
|
| |
—%
|
| |
—%
|
|
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Authorized Capital Stock:
|
| | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.0001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.0001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of IAC common stock is entitled to one vote per share; each share of IAC Class B common stock is entitled to ten votes per share and each share of IAC voting preferred stock has the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which are elected by the holders of the IAC common stock. | | | Each share of IAC common stock will be entitled to one vote per share; each share of IAC Class B common stock will be entitled to ten votes per share and each share of IAC voting preferred stock will have the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which will be elected by the holders of the IAC common stock. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Board of Directors:
|
| | The IAC by-laws provide that the IAC board of directors will determine the number of directors by resolution. Currently, the number of directors is 12. The IAC certificate of incorporation provides that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The IAC by-laws will provide that the IAC board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be 12. The IAC certificate of incorporation will provide that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be [•]. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
|
Removal of Directors:
|
| | The IAC certificate of incorporation currently provides that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The IAC certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The SpinCo certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | also permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | | | will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | | | by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation will not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The IAC by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The IAC by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of Stockholders:
|
| | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | | | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | | | The DGCL provides that a special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | bylaws. The IAC by-laws provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a majority of the IAC board of directors. | | | bylaws. The IAC by-laws will provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a majority of the IAC board of directors. | | | bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | IAC reserves the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | IAC will reserve the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The IAC certificate of incorporation currently provides that any officer or director of IAC who is also an officer or director of Expedia, Inc. (“Expedia”) or Match Group, Inc. (“Match”) will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such | | | The IAC certificate of incorporation will provide that any officer or director of IAC who is also an officer or director of Expedia, Match or SpinCo will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | individual (i) fails to communicate or offer to IAC a corporate opportunity that has been communicated or offered to Expedia or Match, that may also be a corporate opportunity for IAC or (ii) communicates or offers to Expedia or Match any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia or Match and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision further provides that it is inapplicable at any time when Expedia or Match, respectively, is not an affiliate of IAC and none of such other companies’ directors and officers serve as directors or officers of IAC and its affiliated companies. | | | or offer to IAC a corporate opportunity that has been communicated or offered to Expedia, Match or SpinCo, that may also be a corporate opportunity for IAC or (ii) communicates or offers to Expedia, Match or SpinCo any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia, Match or SpinCo and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision will further provide that it is inapplicable at any time when Expedia, Match or SpinCo, respectively, is not an affiliate of IAC and none of such other companies’ directors and officers serve as directors or officers of IAC and its affiliated companies. | | | or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or (ii) communicates or offers to Expedia, Match or IAC any corporate opportunity that may also be a corporate opportunity for SpinCo, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of SpinCo and (2) such opportunity is not presented to any party other than Expedia, Match or IAC and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision will further provide that it is inapplicable at any time when IAC, Expedia or Match, respectively, is not an affiliate of SpinCo and none of such other companies’ directors and officers serve as directors or officers of SpinCo and its affiliated companies. | |
|
Amendments to Bylaws
|
| | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting | | | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting | | | Except as expressly provided otherwise by the DGCL, the SpinCo certificate of incorporation or any provision of the SpinCo by-laws, the SpinCo by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | of the IAC board of directors by an affirmative vote of a majority of all directors. | | | of the IAC board of directors by an affirmative vote of a majority of all directors. | | | meeting of the SpinCo board of directors by an affirmative vote of a majority of all directors. | |
|
Certain Business Combinations
|
| | Section 203 of the DGCL prohibits a Delaware corporation from engaging in a “business combination” with a stockholder who owns 15% or more of the corporation’s voting stock (an “interested stockholder”) for three years following the time that such stockholder became an interested stockholder unless (i) prior to the time such stockholder became an interested stockholder, the board of directors approved either the business combination or the transaction which resulted in such stockholder becoming an interested stockholder, (ii) upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, such stockholder owns at least 85% of the voting stock outstanding at the time the transaction commenced (subject to certain exclusions) or (iii) at or subsequent to such time, the business combination is approved by the board of directors and by the affirmative vote (but not by written consent) of at least 662∕3% of the corporation’s outstanding voting stock that is not owned by the interested stockholder. A Delaware corporation may opt out of Section 203 of the DGCL in its certificate of incorporation or a stockholder approved bylaw. | | ||||||
| | | | The IAC certificate of incorporation does not opt out of the provisions of Section 203 of the DGCL, and IAC is subject to such provisions. | | | The IAC certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and IAC will be subject to such provisions. | | | The SpinCo certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the IAC certificate of incorporation, IAC is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the IAC certificate of incorporation, IAC will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | | | | | | | enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | ||||||
| | | | The IAC certificate of incorporation provides that the liability of a director will be limited to the full extent permitted by Delaware law. | | | The IAC certificate of incorporation will provide that the liability of a director will be limited to the full extent permitted by Delaware law. | | | The SpinCo certificate of incorporation will provide that the liability of a director will be limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The IAC by-laws do not include an exclusive forum provision. | | | The IAC by-laws will not include an exclusive forum provision. | | | The SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of SpinCo, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of SpinCo to SpinCo or its stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against SpinCo or any current or former director, officer, other employee or agent or stockholder of SpinCo arising pursuant to any provision of the DGCL, the SpinCo certificate of | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | | | | | | | incorporation or the SpinCo by-laws, (4) any action asserting a claim related to or involving SpinCo or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | |
| | | | | | | | | | In addition, the Spin-Co by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of SpinCo securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction. Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder. | |
| | | | | | | | | | The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | | | | | | | possible that a court could find the exclusive forum provisions that will be contained in the SpinCo by-laws to be inapplicable or unenforceable. | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Authorized Capital Stock:
|
| | 300,000,000 shares of common stock, consisting of (i) 150,000,000 shares of Vimeo voting common stock, par value $0.01 per share, (ii) 150,000,000 shares of Vimeo non-voting common stock, par value $0.01 per share, and (iii) 50,000,000 shares of preferred stock, par value $0.01 per share. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of Vimeo voting common stock is entitled to one vote per share on all matters submitted for the vote or consent of Vimeo stockholders, except as required by law. The shares of Vimeo non-voting common stock have no voting rights, except as required by law. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
|
Board of Directors:
|
| | The Vimeo bylaws provide that the Vimeo board of directors will determine the number of directors by resolution. The current number of directors is two. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be [•]. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Removal of Directors:
|
| | Vimeo directors may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote for the election of directors. | | | The SpinCo certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The Vimeo bylaws provide that (i) a vacancy created by the removal of a director may be filled at a meeting called for the purpose of the removal of a director by the majority of the voting power of Vimeo and (ii) vacancies and newly created directorships resulting from any increase in the authorized number of directors may be filled by the vote of the majority of the remaining directors elected by the stockholders who vote on such directorship, though less than a quorum, or a majority of the voting power of shares of such stock issued and outstanding | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The Vimeo certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The Vimeo by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of
|
| | The DGCL provides that a | | | The DGCL provides that a | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Stockholders:
|
| | special meeting of stockholders may be called by the Vimeo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The Vimeo by-laws provide that a special meeting of stockholders may be called by the chairman of the Vimeo board of directors, the present or the secretary of Vimeo, or by resolution of the Vimeo board of directors. | | | special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | Vimeo has reserved the right to amend, alter, change or repeal any provision contained in the Vimeo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein will be granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The Vimeo certificate of incorporation provides that Vimeo has renounced, to the fullest extent permitted by Secteion 122(17) of the DGCL, any interest or expectancy of Vimeo in, or in being offered an opportunity to participate in, any business opportunities presented to one or more of its directors or stockholders. | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or (ii) communicates | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | the DGCL, and Vimeo is subject to such provisions. | | | the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the Vimeo certificate of incorporation, Vimeo is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was serviing as a director or officer Vimeo, and (2) each person who is or was servicing at the request of Vimeo as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, or any legal representative of any of the foregoing | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, and (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | |||
| | | | The Vimeo certificate of incorporation provides that the liability of a director will be limited to the full extent permitted by Delaware law. | | | The SpinCo certificate of incorporation will provide that the liability of a director will be limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The Vimeo by-laws do not include an exclusive forum provision. | | | The SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of SpinCo, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of SpinCo to SpinCo or its | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | | | | stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against SpinCo or any current or former director, officer, other employee or agent or stockholder of SpinCo arising pursuant to any provision of the DGCL, the SpinCo certificate of incorporation or the SpinCo by-laws, (4) any action asserting a claim related to or involving SpinCo or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | |
| | | | | | | In addition, the Spin-Co by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of SpinCo securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction. Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder. | |
| | | | | | | The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is possible that a court could find the exclusive forum provisions that will be contained in the SpinCo by-laws to be inapplicable or unenforceable. | |
| | |
IAC Common Stock
|
| |
IAC Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
(All
Classes) % |
| |||||||||||||||
The Vanguard Group
100 Vanguard Blvd. Malvern, PA 19355 |
| | | | 6,704,248(1) | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | 5,170,570(2) | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
BlackRock, Inc.
55 East 52nd Street New York, NY 10055 |
| | | | 4,737,895(3) | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | 7,100,629(4) | | | | | | [•]% | | | | | | 5,789,499(5) | | | | | | 100% | | | | | | [•]% | | |
Chelsea Clinton
|
| | | | 31,551(6) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael D. Eisner
|
| | | | 81,376(7) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Bonnie S. Hammer
|
| | | | 14,434(8) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Victor A. Kaufman
|
| | | | 71,946(9) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Joseph Levin
|
| | | | 4,597,033(10) | | | | | | [•]% | | | | | | 5,789,499(11) | | | | | | 100% | | | | | | * | | |
Bryan Lourd
|
| | | | 25,886(12) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Westley Moore
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Rosenblatt
|
| | | | 45,476(13) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Glenn H. Schiffman
|
| | | | 415,608(14) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alan G. Spoon
|
| | | | 101,338(15) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Stein
|
| | | | 583,696(16) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alexander von Furstenberg
|
| | | | 512,057(5)(17) | | | | | | * | | | | | | 446,053(5) | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | 136,711(18) | | | | | | [•]% | | | | | | 3,692,425(5) | | | | | | 63.8% | | | | | | [•]% | | |
Gregg Winiarski
|
| | | | 518,183(19) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
| | |
Vimeo Voting Common Stock
|
| |||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| ||||||
IAC Group, LLC
|
| | | | 75,000,000 | | | | | | [80.95]% | | |
Entities associated with Thrive Capital
295 Lafayette Street, Suite 701 New York, NY 10012 |
| | | | 5,770,340 | | | | | | [6.23]% | | |
Glenn H. Schiffman (Director)
|
| | | | 0 | | | | | | 0 | | |
Kendall F. Handler (Director)
|
| | | | 0 | | | | | | 0 | | |
Anjali Sud(1)
|
| | | | 0 | | | | | | 0 | | |
Narayan Menon(1)
|
| | | | 0 | | | | | | 0 | | |
Mark Kornfilt(1)
|
| | | | 0 | | | | | | 0 | | |
Michael A. Cheah(1)
|
| | | | 0 | | | | | | 0 | | |
All executive officers and directors as a group (6 persons)(1)
|
| | | | 0 | | | | | | 0 | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Luxor Capital Group, LP.
1114 Avenue of the Americas, 28th Floor New York, New York 10036 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Joseph Levin
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | * | | |
Alexander von Furstenberg
|
| | | | [•] | | | | | | * | | | | | | [•] | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 63.8% | | | | | | [•]% | | |
Anjali Sud
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Narayan Menon
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Kornfilt
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael A. Cheah
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All executive officers and directors as a group ([•] persons)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Luxor Capital Group, LP.
1114 Avenue of the Americas, 28th Floor New York, New York 10036 |
| | | | [•] | | | | | | [•]% | | | | | | — | | | | | | — | | | | | | [•]% | | |
Barry Diller
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Joseph Levin
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | * | | |
Alexander von Furstenberg
|
| | | | [•] | | | | | | * | | | | | | [•] | | | | | | 7.7% | | | | | | [•]% | | |
Diane von Furstenberg
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 63.8% | | | | | | [•]% | | |
Anjali Sud
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Narayan Menon
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Kornfilt
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael A. Cheah
|
| | | | [•] | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as a group ([•] persons)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | 100% | | | | | | [•]% | | |
Name
|
| |
Age
|
| |
Position
|
|
Chelsea Clinton | | |
41
|
| | Director | |
Barry Diller | | |
79
|
| |
Director and Chairman and Senior Executive
|
|
Michael D. Eisner | | |
79
|
| | Director | |
Bonnie S. Hammer | | |
70
|
| | Director | |
Victor A. Kaufman | | |
77
|
| | Director and Vice Chairman | |
Joseph Levin | | |
41
|
| | Director and Chief Executive Officer | |
Bryan Lourd | | |
60
|
| | Director | |
Westley Moore | | |
42
|
| | Director | |
David Rosenblatt | | |
53
|
| | Director | |
Alan G. Spoon | | |
69
|
| | Director | |
Alexander von Furstenberg | | |
51
|
| | Director | |
Richard F. Zannino | | |
62
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Glenn H. Schiffman | | |
51
|
| |
Executive Vice President and Chief Financial Officer
|
|
Mark Stein | | |
52
|
| | Executive Vice President and Chief Strategy Officer | |
Kendall F. Handler | | |
36
|
| |
Senior Vice President, General Counsel and Secretary
|
|
Name
|
| |
Age
|
| |
Position
|
|
| | | | | | | |
Name
|
| |
Age
|
| |
Position
|
|
Anjali Sud | | |
37
|
| | Chief Executive Officer | |
Narayan Menon | | |
51
|
| | Chief Financial Officer | |
Mark Kornfilt | | |
38
|
| |
Chief Product & Technology Officer
|
|
Michael A. Cheah | | |
45
|
| | General Counsel and Secretary | |
Name
|
| |
Age
|
| |
Position
|
|
Courtney Sanchez | | |
45
|
| | Chief Operating Officer | |
Harris Beber | | |
41
|
| | Chief Marketing Officer | |
Josh Normand | | |
45
|
| | Senior Vice President, Sales | |
Kathleen Barrett | | |
35
|
| |
Senior Vice President, Enterprise and Head of Creator Success
|
|
Name
|
| |
Value of
1-Year Award |
| |
Value of
5-Year Award |
| ||||||
Glenn H. Schiffman
|
| | | $ | 2,500,000 | | | | | $ | 22,500,000 | | |
Mark Stein
|
| | | $ | 1,500,000 | | | | | $ | 13,500,000 | | |
Gregg Winiarski
|
| | | $ | 1,500,000 | | | | | $ | 13,500,000 | | |
IAC Stock Price
|
| |
Number of
Shares Vesting |
| |||
less than $157.99
|
| | | | 0 | | |
$157.99
|
| | | | 500,000 | | |
$201.04
|
| | | | 2,000,000 | | |
$254.37
|
| | | | 2,750,000 | | |
$320.12 or greater
|
| | | | 3,000,000 | | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1) |
| |
Option
Awards ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||||||||
Barry Diller
|
| | | | 2020 | | | | | $ | 500,000 | | | | | $ | 3,000,000 | | | | | $ | 32,117,215 | | | | | $ | 15,254,509 | | | | | $ | 544,240 | | | | | $ | 51,415,964 | | |
Chairman and Senior
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | $ | 4,942,237 | | | | | | — | | | | | $ | 757,986 | | | | | $ | 8,200,233 | | |
Executive
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 3,000,000 | | | | | | — | | | | | | — | | | | | $ | 503,245 | | | | | $ | 4,003,245 | | |
Joseph Levin
|
| | | | 2020 | | | | | $ | 1,000,000 | | | | | $ | 5,000,000 | | | | | $ | 184,350,476 | | | | | $ | 11,729,818 | | | | | $ | 323,132 | | | | | $ | 202,403,426 | | |
Chief Executive Officer
|
| | | | 2019 | | | | | $ | 1,000,000 | | | | | $ | 3,500,000 | | | | | $ | 10,623,091 | | | | | | — | | | | | $ | 385,889 | | | | | $ | 15,508,980 | | |
| | | | | 2018 | | | | | $ | 1,000,000 | | | | | $ | 5,000,000 | | | | | | — | | | | | | — | | | | | $ | 315,554 | | | | | $ | 6,315,554 | | |
Glenn H. Schiffman
|
| | | | 2020 | | | | | $ | 600,000 | | | | | $ | 3,750,000 | | | | | $ | 24,442,362 | | | | | $ | 4,617,719 | | | | | $ | 10,000 | | | | | $ | 33,420,081 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 600,000 | | | | | $ | 3,000,000 | | | | | $ | 4,249,138 | | | | | | — | | | | | $ | 24,824 | | | | | $ | 7,873,962 | | |
and Chief Financial Officer
|
| | | | 2018 | | | | | $ | 600,000 | | | | | $ | 3,500,000 | | | | | | — | | | | | $ | 4,315,200 | | | | | $ | 149,612 | | | | | $ | 8,564,812 | | |
Mark Stein
|
| | | | 2020 | | | | | $ | 550,000 | | | | | $ | 1,750,000 | | | | | $ | 14,618,533 | | | | | $ | 4,900,705 | | | | | $ | 10,000 | | | | | $ | 21,829,238 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 550,000 | | | | | $ | 1,500,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,182,894 | | |
and Chief Strategy Officer
|
| | | | 2018 | | | | | $ | 550,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,558,250 | | |
Gregg Winiarski
|
| | | | 2020 | | | | | $ | 500,000 | | | | | $ | 2,500,000 | | | | | $ | 14,618,533 | | | | | $ | 4,371,623 | | | | | $ | 10,000 | | | | | $ | 22,000,156 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 1,750,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,382,894 | | |
and General Counsel
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,508,250 | | |
Name
|
| |
Grant Date Fair
Value of IAC RSU Awards Granted in 2020 |
| |
Non-Cash GAAP
Modification Charge for IAC Performance-Based RSU Awards Granted Prior to the Match Separation |
| ||||||
Barry Diller
|
| | | $ | 31,499,904(a) | | | | | $ | 617,311 | | |
Joseph Levin
|
| | | $ | 183,180,000(b) | | | | | $ | 1,170,476 | | |
Glenn H. Schiffman
|
| | | $ | 23,974,177(c) | | | | | $ | 468,185 | | |
Mark Stein
|
| | | $ | 14,384,454(c) | | | | | $ | 234,079 | | |
Gregg Winiarski
|
| | | $ | 14,384,454(c) | | | | | $ | 234,079 | | |
| | |
Barry
Diller |
| |
Joseph
Levin |
| |
Glenn H.
Schiffman |
| |
Mark
Stein |
| |
Gregg
Winiarski |
| |||||||||||||||
Personal use of IAC aircraft(a)
|
| | | $ | 467,753 | | | | | $ | 313,132 | | | | | | — | | | | | | — | | | | | | — | | |
401(k) plan match amounts by IAC
|
| | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Miscellaneous(b) | | | | $ | 76,487 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 544,240 | | | | | $ | 323,132 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Name
|
| |
Grant
Date(1) |
| |
All Other
Stock Awards: Number of Shares of Stock or Units |
| |
Grant Date Fair
Value of Stock and Option Awards(2) |
| |||||||||
Barry Diller
|
| | | | 11/5/2020 | | | | | | 240,494 | | | | | $ | 31,499,904 | | |
Joseph Levin
|
| | | | 11/5/2020 | | | | | | 3,000,000 | | | | | $ | 183,180,000 | | |
Glenn H. Schiffman
|
| | | | 7/15/2020 | | | | | | 184,644 | | | | | $ | 23,974,177 | | |
Mark Stein
|
| | | | 7/15/2020 | | | | | | 110,786 | | | | | $ | 14,384,454 | | |
Gregg Winiarski
|
| | | | 7/15/2020 | | | | | | 110,786 | | | | | $ | 14,384,454 | | |
|
IAC Stock Price
|
| |
Number of Shares Vesting
|
|
|
less than $157.99
|
| |
0
|
|
|
$157.99
|
| |
500,000
|
|
|
$201.04
|
| |
2,000,000
|
|
|
$254.37
|
| |
2,750,000
|
|
|
$320.12 or greater
|
| |
3,000,000
|
|
| | |
Option Awards(1)
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised options (#)(1) |
| |
Number of
securities underlying unexercised options (#)(1) |
| |
Option
exercise price ($)(1) |
| |
Option
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Barry Diller
|
| | | | 500,000 | | | | | | — | | | | | $ | 20.6099 | | | | | | 3/29/2025 | | | | | | — | | | | | | — | | |
| | | | | 500,000 | | | | | | — | | | | | $ | 25.7617 | | | | | | 3/29/2025 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 240,494 | | | | | $ | 45,537,539 | | |
Joseph Levin
|
| | | | 100,000 | | | | | | — | | | | | $ | 20.2586 | | | | | | 8/1/2024 | | | | | | — | | | | | | — | | |
| | | | | 400,000 | | | | | | — | | | | | $ | 23.6075 | | | | | | 6/24/2025 | | | | | | — | | | | | | — | | |
| | | | | 200,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 300,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000,000(3) | | | | | $ | 568,050,000(3) | | |
Glenn H. Schiffman
|
| | | | 151,000 | | | | | | — | | | | | $ | 13.9885 | | | | | | 4/7/2026 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | 80,000 | | | | | | — | | | | | $ | 46.6068 | | | | | | 3/2/2028 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,644 | | | | | $ | 34,962,341 | | |
Mark Stein
|
| | | | 200,000 | | | | | | — | | | | | $ | 21.6580 | | | | | | 9/17/2025 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/15/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 110,786 | | | | | $ | 20,977,329 | | |
Gregg Winiarski
|
| | | | 44,005 | | | | | | — | | | | | $ | 14.3796 | | | | | | 5/3/2023 | | | | | | — | | | | | | — | | |
| | | | | 125,000 | | | | | | — | | | | | $ | 21.8627 | | | | | | 3/28/2024 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 18.8469 | | | | | | 2/11/2025 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 110,786 | | | | | $ | 20,977,329 | | |
| | |
Number of
securities underlying unexercised Match Group options (#) |
| |
Match Group
Option exercise price ($) |
| |
Match Group
Option expiration date |
| |||||||||
| | |
(Exercisable)
|
| | | | | | | | | | | | | |||
Joseph Levin(a)
|
| | | | 215,840 | | | | | $ | 21.3314 | | | | | | 8/1/2024 | | |
| | | | | 863,360 | | | | | $ | 24.8577 | | | | | | 6/24/2025 | | |
| | | | | 431,680 | | | | | $ | 12.9887 | | | | | | 2/10/2026 | | |
| | | | | 647,520 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
Glenn H. Schiffman
|
| | | | 173,760 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
| | | | | 172,672 | | | | | $ | 49.0750 | | | | | | 3/2/2028 | | |
Gregg Winiarski
|
| | | | 65,840 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
Name
|
| |
Number of
IAC Shares Acquired Upon Exercise (#) |
| |
Value
Realized Upon Exercise ($) |
| |
Number of
IAC Shares Acquired Upon Vesting (#) |
| |
Value
Realized Upon Vesting ($) |
| ||||||||||||
Barry Diller
|
| | | | 300,000 | | | | | $ | 39,775,710 | | | | | | 89,424 | | | | | $ | 12,973,224 | | |
Joseph Levin
|
| | | | 212,500 | | | | | $ | 26,765,819 | | | | | | 169,556 | | | | | $ | 24,598,470 | | |
Glenn H. Schiffman
|
| | | | 9,000 | | | | | $ | 1,856,340 | | | | | | 67,821 | | | | | $ | 9,839,153 | | |
Mark Stein
|
| | | | — | | | | | | — | | | | | | 33,909 | | | | | $ | 4,919,388 | | |
Gregg Winiarski
|
| | | | — | | | | | | — | | | | | | 33,909 | | | | | $ | 4,919,388 | | |
Name and Benefit
|
| |
Qualifying Termination
|
| |
Change in Control of IAC
|
| |
Qualifying Termination
During the Two Year Period Following a Change in Control of IAC |
| |||||||||
Barry Diller
|
| | | | — | | | | | | — | | | | | | — | | |
Joseph Levin | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 1,000,000 | | | | | | — | | | | | $ | 1,000,000 | | |
Market Value of shares of IAC Restricted Stock that would
vest(1)(2) |
| | | $ | 284,025,000(3) | | | | | $ | 568,050,000(3) | | | | | $ | 568,050,000(3) | | |
Total Estimated Incremental Value
|
| | | $ | 285,025,000 | | | | | $ | 568,050,000 | | | | | $ | 569,050,000 | | |
Glenn H. Schiffman | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 600,000 | | | | | | — | | | | | $ | 600,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 6,992,317 | | | | | | — | | | | | $ | 34,962,341 | | |
Total Estimated Incremental Value
|
| | | $ | 7,592,317 | | | | | | — | | | | | $ | 35,562,341 | | |
Mark Stein | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 550,000 | | | | | | — | | | | | $ | 550,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 4,195,428 | | | | | | — | | | | | $ | 20,977,329 | | |
Total Estimated Incremental Value
|
| | | $ | 4,745,428 | | | | | | — | | | | | $ | 21,527,329 | | |
Gregg Winiarski | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 500,000 | | | | | | — | | | | | $ | 500,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 4,195,428 | | | | | | — | | | | | $ | 20,977,329 | | |
Total Estimated Incremental Value
|
| | | $ | 4,695,428 | | | | | | — | | | | | $ | 21,477,329 | | |
| | |
Fees Earned
|
| | | | | | | | | | | | | |||||||||
Name
|
| |
Fees Paid
in Cash ($) |
| |
Fees
Deferred ($)(1) |
| |
Stock Awards
($)(2)(3) |
| |
Total($)(4)
|
| ||||||||||||
Chelsea Clinton
|
| | | $ | 25,000 | | | | | $ | 25,000 | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Michael D. Eisner
|
| | | $ | 50,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Bonnie S. Hammer
|
| | | $ | 75,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 324,797 | | |
Bryan Lourd
|
| | | | — | | | | | $ | 60,000 | | | | | $ | 249,797 | | | | | $ | 309,797 | | |
Westley Moore
|
| | | $ | 20,833 | | | | | | — | | | | | $ | 249,945 | | | | | $ | 270,778 | | |
David Rosenblatt
|
| | | $ | 55,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 304,797 | | |
Alan G. Spoon
|
| | | $ | 80,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 329,797 | | |
Alexander von Furstenberg
|
| | | $ | 50,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Richard F. Zannino
|
| | | $ | 60,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 309,797 | | |
Name
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||
Victor A. Kaufman
|
| | | | 2020 | | | | | $ | 100,000 | | | | | $ | 200,000 | | | | | $ | 276,421 | | | | | $ | 20,561 | | | | | $ | 596,982 | | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
All Other
Compensation ($)(2) |
| |
Total
($) |
| |||||||||||||||||||||
Anjali Sud
|
| | | | 2020 | | | | | $ | 400,000 | | | | | $ | 750,000 | | | | | | — | | | | | $ | 49,726(3) | | | | | $ | 10,000 | | | | | $ | 1,209,726 | | |
Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Narayan Menon
|
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 725,000 | | | | | | — | | | | | $ | 3,425,400(4) | | | | | $ | 10,000 | | | | | $ | 4,510,000 | | |
Chief Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(since January 2020)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mark Kornfilt
|
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 500,000 | | | | | | — | | | | | | — | | | | | $ | 10,000 | | | | | $ | 860,000 | | |
Chief Product & Technology Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised options (#)(1) |
| |
Number of
securities underlying unexercised options (#)(1) |
| |
Option
exercise price ($)(1) |
| |
Option
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Anjali Sud | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | 50,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 100,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 8/9/2026 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 37,500(2) | | | | | | 12,500(2) | | | | | $ | 4.80 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 787,500(3) | | | | | | 262,500(3) | | | | | $ | 4.80 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 375,000(3) | | | | | | 125,000(3) | | | | | $ | 7.09 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 3/2/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
IAC stock options
|
| | | | 5,000(6) | | | | | | — | | | | | $ | 19.93 | | | | | | 12/1/2026 | | | | | | — | | | | | | — | | |
Narayan Menon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | — | | | | | | 1,800,000(7) | | | | | $ | 6.82 | | | | | | 2/24/2030 | | | | | | — | | | | | | — | | |
Mark Kornfilt | | | | | | | | ||||||||||||||||||||||||||||||
Vimeo SARs
|
| | | | — | | | | | | 125,000(8) | | | | | $ | 4.97 | | | | | | 11/1/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 125,000(9) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
| | |
Page
|
| | | | | | | |||
ARTICLE I THE MERGER
|
| | | | G-2 | | | | | | | ||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-3 | | | | | |||||
ARTICLE II EFFECT OF THE MERGER ON CAPITAL STOCK; EXCHANGE OF CERTIFICATES
|
| | | | G-3 | | | | | | | ||
| | | | G-3 | | | | | |||||
| | | | G-5 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-8 | | | | | |||||
| | | | G-8 | | | | | |||||
ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| | | | G-0 | | | | | | | ||
| | | | G-8 | | | | | |||||
| | | | G-8 | | | | | |||||
| | | | G-9 | | | | | |||||
| | | | G-9 | | | | | |||||
| | | | G-9 | | | | | |||||
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF PARENT AND MERGER
SUB |
| | | | G-10 | | | | | | | ||
| | | | G-10 | | | | | |||||
| | | | G-10 | | | | | |||||
| | | | G-10 | | | | | |||||
| | | | G-11 | | | | | |||||
ARTICLE V COVENANTS AND AGREEMENTS
|
| | | | G-11 | | | | | | | ||
| | | | G-11 | | | | | |||||
| | | | G-12 | | | | | |||||
| | | | G-13 | | | | | |||||
| | | | G-13 | | | | | |||||
| | | | G-13 | | | | | |||||
ARTICLE VI CONDITIONS TO CONSUMMATION OF THE MERGER
|
| | | | G-13 | | | | | | | ||
| | | | G-13 | | | | | |||||
| | | | G-14 | | | | | |||||
ARTICLE VII TERMINATION
|
| | | | G-14 | | | | | | | ||
| | | | G-14 | | | | | |||||
| | | | G-14 | | | | |
| | |
Page
|
| | | | | | | |||
ARTICLE VIII MISCELLANEOUS
|
| | | | G-14 | | | | | | | ||
| | | | G-14 | | | | | |||||
| | | | G-15 | | | | | |||||
| | | | G-15 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-17 | | | | | |||||
| | | | G-17 | | | | | |||||
| | | | G-17 | | | | |
| | | | VIMEO HOLDINGS, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | | Vice President and Secretary | |
| | | | STREAM MERGER SUB, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | | Vice President and Secretary | |
| | | | VIMEO, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | |
Vice President and Assistant Secretary
|
|
|
Base Merger Exchange Ratio
|
| | Section 2.1(d) | |
|
Book-Entry Shares
|
| | Section 2.2(b) | |
|
Certificate of Merger
|
| | Section 1.3 | |
|
Certificates
|
| | Section 2.2(b) | |
|
Closing
|
| | Section 1.2 | |
|
Closing Date
|
| | Section 1.2 | |
|
Code
|
| | Recitals | |
|
Company
|
| | Preamble | |
|
Company Board of Directors
|
| | Recitals | |
|
Company Stockholder Approval
|
| | Section 5.1(d) | |
|
Consent Solicitation Statement
|
| | Section 5.1(a) | |
|
DGCL
|
| | Section 1.1 | |
|
Dissenting Share
|
| | Section 2.5(a) | |
|
Effective Time
|
| | Section 1.3 | |
|
Enforceability Limitations
|
| | Section 3.3(c) | |
|
Exchange Agent
|
| | Section 2.2(a) | |
|
Exchange Fund
|
| | Section 2.2(a) | |
|
Form S-4
|
| | Section 5.1(a) | |
|
Form Written Consent
|
| | Section 5.1(a) | |
|
IAC
|
| | Recitals | |
|
IAC Common Stock
|
| |
Section 2.1(d)
|
|
|
IAC Group
|
| | Recitals | |
|
IAC Group Held Shares
|
| | Recitals | |
|
IAC Group Transfer
|
| | Recitals | |
|
IAC Mandatorily Exchangeable Preferred Stock
|
| |
Section 2.1(d)
|
|
|
IAC Option
|
| |
Section 2.1(d)
|
|
|
IAC Plans
|
| |
Section 2.1(d)
|
|
|
IAC Ratio
|
| |
Section 2.1(d)
|
|
|
IAC Reclassification
|
| | Recitals | |
|
IAC Service Provider Option Value
|
| |
Section 2.1(d)
|
|
|
IAC Service Provider Options
|
| |
Section 2.1(d)
|
|
|
IAC Stock Value
|
| |
Section 2.1(d)
|
|
|
IAC VWAP
|
| |
Section 2.1(d)
|
|
|
Indemnified Parties
|
| | Section 5.2(a) | |
|
Letter of Transmittal
|
| |
Section 2.2(b)
|
|
|
Listing Application
|
| | Section 5.4 | |
|
Mandatory Exchange
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Effective Time
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Ratio
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Shares
|
| |
Section 2.1(d)
|
|
|
Merger
|
| | Recitals | |
|
Merger Exchange Ratio
|
| |
Section 2.1(d)
|
|
|
Merger Exchange Ratio Adjustment Amount
|
| |
Section 2.1(d)
|
|
|
Merger Sub
|
| | Preamble | |
|
Merger Sub Shares
|
| | Section 2.1(c) | |
|
Option Adjustment Share Number
|
| |
Section 2.1(d)
|
|
|
Option Adjustment Value
|
| |
Section 2.1(d)
|
|
|
Parent
|
| | Preamble | |
|
Parent Capital Stock
|
| |
Section 2.1(d)
|
|
|
Parties
|
| | Preamble | |
|
Party
|
| | Preamble | |
|
Restraint
|
| | Section 6.1(c) | |
|
SpinCo Ratio
|
| |
Section 2.1(d)
|
|
|
SpinCo Stock Price
|
| |
Section 2.1(d)
|
|
|
SpinCo Stock Value
|
| |
Section 2.1(d)
|
|
|
Spin-off
|
| | Recitals | |
|
Statutory Notice
|
| | Section 5.1(c) | |
|
Surviving Corporation Stock
|
| | Section 2.1(c) | |
|
Surviving Corporation
|
| | Section 1.1 | |
|
Vimeo Plans
|
| |
Section 2.1(d)
|
|
|
Vimeo Service Provider Option Value
|
| |
Section 2.1(d)
|
|
|
Vimeo Service Provider Options
|
| |
Section 2.1(d)
|
|
| | |
IAC
Historical Consolidated |
| |
Transactions
That Have Occurred or Are Expected to Occur Prior to the Spin-off |
| |
Notes
|
| |
Adjustments to
reflect the Spin-off and the Reclassification |
| |
Notes
|
| |
Total IAC
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 98,769 | | | | | | (1) | | | | | $ | (110,011) | | | | | | (3a) | | | | | $ | 3,464,946 | | |
Marketable debt securities
|
| | | | 224,979 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 224,979 | | |
Accounts receivable, net
|
| | | | 270,453 | | | | | | — | | | | | | | | | | | | (12,785) | | | | | | (3a) | | | | | | 257,668 | | |
Other current assets
|
| | | | 147,630 | | | | | | — | | | | | | | | | | | | (7,932) | | | | | | (3a) | | | | | | 139,698 | | |
Total current assets
|
| | | | 4,119,250 | | | | | | 98,769 | | | | | | | | | | | | (130,728) | | | | | | | | | | | | 4,087,291 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 278,251 | | | | | | — | | | | | | | | | | | | (3,321) | | | | | | (3a) | | | | | | 274,930 | | |
Goodwill
|
| | | | 1,879,438 | | | | | | — | | | | | | | | | | | | (219,337) | | | | | | (3a) | | | | | | 1,660,101 | | |
Intangible assets, net
|
| | | | 405,840 | | | | | | — | | | | | | | | | | | | (10,854) | | | | | | (3a) | | | | | | 394,986 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,860,158 | | |
Long-term investments
|
| | | | 297,643 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 297,643 | | |
Other non-current assets
|
| | | | 294,860 | | | | | | — | | | | | | | | | | | | (6,839) | | | | | | (3a) | | | | | | 288,021 | | |
TOTAL ASSETS
|
| | | $ | 9,135,440 | | | | | $ | 98,769 | | | | | | | | | | | $ | (371,079) | | | | | | | | | | | $ | 8,863,130 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 92,173 | | | | | $ | — | | | | | | | | | | | $ | (3,324) | | | | | | (3a) | | | | | $ | 88,849 | | |
Deferred revenue
|
| | | | 275,093 | | | | | | — | | | | | | | | | | | | (137,436) | | | | | | (3a) | | | | | | 137,657 | | |
Accrued expenses and other current liabilities
|
| | | | 383,562 | | | | | | 48,769 | | | | | | (1) | | | | | | (91,997) | | | | | | (3a) | | | | | | 345,180 | | |
| | | | | | | | | | | 4,846 | | | | | | (2) | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 750,828 | | | | | | 53,615 | | | | | | | | | | | | (232,757) | | | | | | | | | | | | 571,686 | | |
Long-term debt, net
|
| | | | 712,277 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 712,277 | | |
Income taxes payable
|
| | | | 6,444 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 6,444 | | |
Deferred income taxes
|
| | | | 52,593 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 52,593 | | |
Other long-term liabilities
|
| | | | 230,378 | | | | | | 50,000 | | | | | | (1) | | | | | | (53,242) | | | | | | (3a) | | | | | | 227,136 | | |
Redeemable noncontrolling interests
|
| | | | 231,992 | | | | | | — | | | | | | | | | | | | (188,022) | | | | | | (4) | | | | | | 43,970 | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.001 par value
|
| | | | 83 | | | | | | — | | | | | | | | | | | | (83) | | | | | | (9a) | | | | | | — | | |
Class B common stock, $0.001 par value
|
| | | | 6 | | | | | | — | | | | | | | | | | | | (6) | | | | | | (9a) | | | | | | — | | |
Series 1 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | (9b) | | | | | | | | |
Series 2 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (9b) | | | | | | | | |
Common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | 8 | | |
Class B common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | 1 | | |
Additional paid-in-capital
|
| | | | 5,909,614 | | | | | | — | | | | | | | | | | | | — | | | | | | (3a) | | | | | | 6,097,716 | | |
| | | | | | | | | | | | | | | | | | | | | | | 188,022 | | | | | | (4) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 71 | | | | | | (9a) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | (9b) | | | | | | | | |
Retained earnings
|
| | | | 694,042 | | | | | | (4,846) | | | | | | (2) | | | | | | (85,167) | | | | | | (3a) | | | | | | 604,029 | | |
Accumulated other comprehensive loss
|
| | | | (6,170) | | | | | | — | | | | | | | | | | | | 87 | | | | | | (3a) | | | | | | (6,083) | | |
Total IAC shareholders’ equity
|
| | | | 6,597,575 | | | | | | (4,846) | | | | | | | | | | | | 102,942 | | | | | | | | | | | | 6,695,671 | | |
Noncontrolling interests
|
| | | | 553,353 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 553,353 | | |
Total shareholders’ equity
|
| | | | 7,150,928 | | | | | | (4,846) | | | | | | | | | | | | 102,942 | | | | | | | | | | | | 7,249,024 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 9,135,440 | | | | | $ | 98,769 | | | | | | | | | | | $ | (371,079) | | | | | | | | | | | $ | 8,863,130 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 3,047,681 | | | | | $ | (283,218) | | | | | $ | 73 | | | | | | (5) | | | | | $ | 2,764,536 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 814,731 | | | | | | (89,077) | | | | | | 488 | | | | | | (5) | | | | | | 726,142 | | |
Selling and marketing expense
|
| | | | 1,269,673 | | | | | | (105,630) | | | | | | 41 | | | | | | (5) | | | | | | 1,164,084 | | |
General and administrative expense
|
| | | | 792,254 | | | | | | (49,846) | | | | | | 4,846 | | | | | | (2) | | | | | | 750,139 | | |
| | | | | | | | | | | | | | | | | 6,135 | | | | | | (3b) | | | | | | | | |
| | | | | | | | | | | | | | | | | (35) | | | | | | (5) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,710) | | | | | | (6) | | | | | | | | |
| | | | | | | | | | | | | | | | | (505) | | | | | | (7) | | | | | | | | |
Product development expense
|
| | | | 267,359 | | | | | | (64,238) | | | | | | — | | | | | | | | | | | | 203,121 | | |
Depreciation
|
| | | | 69,283 | | | | | | (460) | | | | | | — | | | | | | | | | | | | 68,823 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | (14,744) | | | | | | — | | | | | | | | | | | | 126,840 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | | | | | | | 265,146 | | |
Total operating costs and expenses
|
| | | | 3,620,030 | | | | | | (323,995) | | | | | | 8,260 | | | | | | | | | | | | 3,304,295 | | |
Operating loss
|
| | | | (572,349) | | | | | | 40,777 | | | | | | (8,187) | | | | | | | | | | | | (539,759) | | |
Interest expense – third party
|
| | | | (16,166) | | | | | | — | | | | | | — | | | | | | | | | | | | (16,166) | | |
Interest expense – related party
|
| | | | — | | | | | | 9,116 | | | | | | (9,116) | | | | | | (5) | | | | | | — | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | — | | | | | | — | | | | | | | | | | | | 840,550 | | |
Other (expense) income, net
|
| | | | (42,468) | | | | | | (93) | | | | | | — | | | | | | | | | | | | (42,561) | | |
Earnings before income taxes
|
| | | | 209,567 | | | | | | 49,800 | | | | | | (17,303) | | | | | | | | | | | | 242,064 | | |
Income tax benefit
|
| | | | 59,019 | | | | | | 828 | | | | | | 3,980 | | | | | | (8) | | | | | | 63,827 | | |
Net earnings from continuing operations
|
| | | | 268,586 | | | | |
|
50,628
|
| | | |
|
(13,323)
|
| | | | | | | | | |
|
305,891
|
| |
Net loss attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | — | | | | | | (414) | | | | | | (4) | | | | | | 726 | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 269,726 | | | | | $ | 50,628 | | | | | $ | (13,737) | | | | | | | | | | | $ | 306,617 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 3.16 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.59 | | |
Diluted earnings per share
|
| | | $ | 2.97 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.38 | | |
Weighted average basic shares
outstanding |
| | | | 85,355 | | | | | | | | | | | | | | | | | | | | | | | | 85,355 | | |
Weighted average diluted shares outstanding
|
| | | | 90,948 | | | | | | | | | | | | | | | | | | | | | | | | 90,639 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,705,801 | | | | | $ | (196,015) | | | | | $ | 194 | | | | | | (5) | | | | | $ | 2,509,980 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 600,240 | | | | | | (77,665) | | | | | | — | | | | | | | | | | | | 522,575 | | |
Selling and marketing expense
|
| | | | 1,202,183 | | | | | | (87,337) | | | | | | 57 | | | | | | (5) | | | | | | 1,114,903 | | |
General and administrative expense
|
| | | | 617,235 | | | | | | (34,189) | | | | | | 2,500 | | | | | | (3b) | | | | | | 585,532 | | |
| | | | | | | | | | | | | | | | | (14) | | | | | | (5) | | | | | | | | |
Product development expense
|
| | | | 193,457 | | | | | | (46,946) | | | | | | — | | | | | | | | | | | | 146,511 | | |
Depreciation
|
| | | | 55,949 | | | | | | (478) | | | | | | — | | | | | | | | | | | | 55,471 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | (9,653) | | | | | | — | | | | | | | | | | | | 74,215 | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,318 | | |
Total operating costs and expenses
|
| | | | 2,756,250 | | | | | | (256,268) | | | | | | 2,543 | | | | | | | | | | | | 2,502,525 | | |
Operating (loss) income
|
| | | | (50,449) | | | | | | 60,253 | | | | | | (2,349) | | | | | | | | | | | | 7,455 | | |
Interest expense – third party
|
| | | | (11,904) | | | | | | — | | | | | | — | | | | | | | | | | | | (11,904) | | |
Interest expense – related party
|
| | | | — | | | | | | 8,538 | | | | | | (8,538) | | | | | | (5) | | | | | | — | | |
Other income, net
|
| | | | 34,047 | | | | | | 6,441 | | | | | | — | | | | | | | | | | | | 40,488 | | |
(Loss) earnings before income taxes
|
| | | | (28,306) | | | | | | 75,232 | | | | | | (10,887) | | | | | | | | | | | | 36,039 | | |
Income tax benefit
|
| | | | 60,489 | | | | | | 345 | | | | | | 2,504 | | | | | | (8) | | | | | | 63,338 | | |
Net earnings from continuing operations
|
| | | | 32,183 | | | | | | 75,577 | | | | | | (8,383) | | | | | | | | | | | | 99,377 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | — | | | | | | (657) | | | | | | (4) | | | | | | (9,945) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 22,895 | | | | | $ | 75,577 | | | | | $ | (9,040) | | | | | | | | | | | $ | 89,432 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | |
Diluted earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,533,048 | | | | | $ | (159,641) | | | | | $ | 113 | | | | | | (5) | | | | | $ | 2,373,520 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 501,152 | | | | | | (69,378) | | | | | | — | | | | | | | | | | | | 431,774 | | |
Selling and marketing expense
|
| | | | 1,099,487 | | | | | | (61,943) | | | | | | 72 | | | | | | (5) | | | | | | 1,037,616 | | |
General and administrative expense
|
| | | | 569,802 | | | | | | (21,812) | | | | | | 1,844 | | | | | | (3b) | | | | | | 549,834 | | |
Product development expense
|
| | | | 177,298 | | | | | | (38,525) | | | | | | 2 | | | | | | (5) | | | | | | 138,775 | | |
Depreciation
|
| | | | 42,393 | | | | | | (1,200) | | | | | | — | | | | | | | | | | | | 41,193 | | |
Amortization of intangibles
|
| | | | 107,081 | | | | | | (6,349) | | | | | | — | | | | | | | | | | | | 100,732 | | |
Total operating costs and expenses
|
| | | | 2,497,213 | | | | | | (199,207) | | | | | | 1,918 | | | | | | | | | | | | 2,299,924 | | |
Operating income
|
| | | | 35,835 | | | | | | 39,566 | | | | | | (1,805) | | | | | | | | | | | | 73,596 | | |
Interest expense – third party
|
| | | | (13,059) | | | | | | — | | | | | | — | | | | | | | | | | | | (13,059) | | |
Interest expense – related party
|
| | | | — | | | | | | 6,255 | | | | | | (6,255) | | | | | | (5) | | | | | | — | | |
Other income, net
|
| | | | 282,795 | | | | | | (64) | | | | | | — | | | | | | | | | | | | 282,731 | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | 45,757 | | | | | | (8,060) | | | | | | | | | | | | 343,268 | | |
Income tax provision
|
| | | | (13,200) | | | | | | 137 | | | | | | 1,854 | | | | | | (8) | | | | | | (11,209) | | |
Net earnings from continuing operations
|
| | | | 292,371 | | | | | | 45,894 | | | | | | (6,206) | | | | | | | | | | | | 332,059 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | — | | | | | | (582) | | | | | | (4) | | | | | | (46,181) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 246,772 | | | | | $ | 45,894 | | | | | $ | (6,788) | | | | | | | | | | | $ | 285,878 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Diluted earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net earnings from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | 269,726 | | | | | $ | 306,617 | | |
Impact from public subsidiary dilutive securities
|
| | | | 71 | | | | | | 71 | | |
Net earnings from continuing operations attributable to IAC shareholders – Dilutive
|
| | | $ | 269,797 | | | | | $ | 306,688 | | |
Denominator: | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 85,355 | | | | | | 85,355 | | |
Dilutive securities(a)
|
| | | | 5,593 | | | | | | 5,284 | | |
Weighted average diluted shares outstanding(a)
|
| | | | 90,948 | | | | | | 90,639 | | |
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | |
Basic earnings per share from continuing operations
|
| | | $ | 3.16 | | | | | $ | 3.59 | | |
Diluted earnings per share from continuing operations
|
| | | $ | 2.97 | | | | | $ | 3.38 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||||||||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | 22,895 | | | | | $ | 89,432 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Impact from public subsidiary dilutive securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net earnings from continuing operations attributable to IAC shareholders – Dilutive
|
| | | $ | 22,895 | | | | | $ | 89,432 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic and diluted shares outstanding(b)
|
| | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share from continuing operations
|
| | | $ | 0.27 | | | | | $ | 1.05 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
Diluted earnings per share from continuing
operations |
| | | $ | 0.27 | | | | | $ | 1.05 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo Pro
Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 110,011 | | | | | $ | 299,750 | | | | | | (1a) | | | | | $ | — | | | | | | | | | | | $ | 310,992 | | |
| | | | | | | | | | | (98,769) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 12,785 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 12,785 | | |
Other current assets
|
| | | | 7,932 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 7,932 | | |
Total current assets
|
| | | | 130,728 | | | | | | 200,981 | | | | | | | | | | | | — | | | | | | | | | | | $ | 331,709 | | |
Leasehold improvements and equipment, net
|
| | | | 3,321 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,337 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 10,854 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 6,839 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 371,079 | | | | | $ | 200,981 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 572,060 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 3,324 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 3,324 | | |
Promissory notes due on demand — related party
|
| | | | 44,565 | | | | | | (44,565) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | — | | |
Deferred revenue
|
| | | | 137,436 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 137,436 | | |
Accrued expenses and other current liabilities
|
| | | | 47,432 | | | | | | (4,204) | | | | | | (1b) | | | | | | 8,908 | | | | | | (8) | | | | | | 55,180 | | |
| | | | | | | | | | | 3,044 | | | | | | (6) | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 232,757 | | | | | | (45,725) | | | | | | | | | | | | 8,908 | | | | | | | | | | | | 195,940 | | |
Long-term debt — related party
|
| | | | 50,000 | | | | | | (50,000) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | — | | |
Other long-term liabilities
|
| | | | 3,242 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,242 | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value
|
| | | | 837 | | | | | | 90 | | | | | | (1a) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (177) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (750) | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
Class B Non-voting common stock $0.01 par value
|
| | | | 663 | | | | | | (16) | | | | | | (3) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (647) | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
Preferred stock $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Common stock $0.01 par value
|
| | | | — | | | | | | 195 | | | | | | (3) | | | | | | — | | | | | | | | | | | | 1,547 | | |
| | | | | | | | | | | 1,303 | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 49 | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Class B common stock $0.01 par value
|
| | | | — | | | | | | 94 | | | | | | (4) | | | | | | — | | | | | | | | | | | | 94 | | |
Additional paid-in-capital
|
| | | | 366,676 | | | | | | 299,660 | | | | | | (1a) | | | | | | — | | | | | | | | | | | | 666,285 | | |
| | | | | | | | | | | (2) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (49) | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (283,009) | | | | | | (3,044) | | | | | | (6) | | | | | | (8,908) | | | | | | (8) | | | | | | (294,961) | | |
Accumulated other comprehensive loss
|
| | | | (87) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 85,080 | | | | | | 296,706 | | | | | | | | | | | | (8,908) | | | | | | | | | | | | 372,878 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 371,079 | | | | | $ | 200,981 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 572,060 | | |
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo
Pro Forma |
| ||||||||||||||||||
Revenue
|
| | | $ | 283,218 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 89,077 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 89,077 | | |
Gross profit
|
| | | | 194,141 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 194,141 | | |
Operating Expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expense
|
| | | | 64,238 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 105,630 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 49,846 | | | | | | 1,581 | | | | | | (5a) | | | | | | 8,908 | | | | | | (8) | | | | | | 63,379 | | |
| | | | | | | | | | | 3,044 | | | | | | (6) | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 460 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 14,744 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 234,918 | | | | | | 4,625 | | | | | | | | | | | | 8,908 | | | | | | | | | | | | 248,451 | | |
Operating loss
|
| | | | (40,777) | | | | | | (4,625) | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (54,310) | | |
Interest expense — related party
|
| | | | (9,116) | | | | | | 9,116 | | | | | | (2) | | | | | | — | | | | | | | | | | | | — | | |
Other income, net
|
| | | | 93 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 93 | | |
Loss before income taxes
|
| | | | (49,800) | | | | | | 4,491 | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (54,217) | | |
Income tax provision (benefit)
|
| | | | (828) | | | | | | (1,033) | | | | | | (7) | | | | | | 2,049 | | | | | | (8) | | | | | | 188 | | |
Net loss
|
| | | $ | (50,628) | | | | | $ | 3,458 | | | | | | | | | | | $ | (6,859) | | | | | | | | | | | $ | (54,029) | | |
Loss per share:(9)(10)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.34) | | |
Weighted average shares outstanding
|
| | | | 142,426 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159,238 | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
Vimeo
Historical Consolidated |
| |
SpinCo
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (50,628) | | | | | $ | (54,029) | | |
Denominator: | | | | | | | | | | | | | |
Vimeo historical weighted average shares outstanding
|
| | | | 142,426 | | | | | | — | | |
Weighted average basic shares of SpinCo outstanding after giving effect to the reclassification and minority exchange
|
| | | | — | | | | | | 159,238 | | |
Pro forma weighted average basic shares outstanding
|
| | | | 142,426 | | | | | | 159,238 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | |
Proforma weighted average diluted shares outstanding
|
| | | | 142,426 | | | | | | 159,238 | | |
Loss per share: | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | $ | (0.34) | | |
| | |
Page
|
| |||
| | | | J-2 | | | |
| | | | J-5 | | | |
| | | | J-6 | | | |
| | | | J-7 | | | |
| | | | J-8 | | | |
| | | | J-11 | | | |
| | | | J-12 | | |
|
Description of the Matter
|
| | During the year ended December 31, 2020, the Company completed business combinations for total consideration, net of cash acquired, of $684.6 million. As disclosed in Note 2 to the consolidated and combined financial statements, the purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 839,796 | | |
Marketable debt securities
|
| | | | 224,979 | | | | | | — | | |
Accounts receivable, net of allowance and reserves of $29,716 and $24,148 , respectively
|
| | | | 270,453 | | | | | | 181,875 | | |
Note receivable – related party
|
| | | | — | | | | | | 55,251 | | |
Other current assets
|
| | | | 147,630 | | | | | | 152,334 | | |
Total current assets
|
| | | | 4,119,250 | | | | | | 1,229,256 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 278,251 | | | | | | 305,414 | | |
Goodwill
|
| | | | 1,879,438 | | | | | | 1,616,867 | | |
Intangible assets, net of accumulated amortization
|
| | | | 405,840 | | | | | | 350,150 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | |
Long-term investments
|
| | | | 297,643 | | | | | | 347,975 | | |
Other non-current assets
|
| | | | 294,860 | | | | | | 247,746 | | |
TOTAL ASSETS
|
| | | $ | 9,135,440 | | | | | $ | 4,097,408 | | |
LIABILITIES AND SHAREHOLDERS’ AND PARENT’S EQUITY
|
| ||||||||||||
LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | — | | | | | $ | 13,750 | | |
Accounts payable, trade
|
| | | | 92,173 | | | | | | 72,452 | | |
Deferred revenue
|
| | | | 275,093 | | | | | | 178,647 | | |
Accrued expenses and other current liabilities
|
| | | | 383,562 | | | | | | 320,473 | | |
Total current liabilities
|
| | | | 750,828 | | | | | | 585,322 | | |
Long-term debt, net
|
| | | | 712,277 | | | | | | 231,946 | | |
Income taxes payable
|
| | | | 6,444 | | | | | | 6,410 | | |
Deferred income taxes
|
| | | | 52,593 | | | | | | 44,459 | | |
Other long-term liabilities
|
| | | | 230,378 | | | | | | 180,307 | | |
Redeemable noncontrolling interests
|
| | | | 231,992 | | | | | | 43,818 | | |
Commitments and contingencies
|
| | | | | | | | | | | | |
SHAREHOLDERS’ AND PARENT’S EQUITY: | | | | | | | | | | | | | |
Common stock $0.001 par value; authorized 1,600,000 shares; 82,976 shares issued and outstanding at December 31, 2020
|
| | | | 83 | | | | | | — | | |
Class B common stock $0.001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at December 31, 2020
|
| | | | 6 | | | | | | — | | |
Additional paid-in capital
|
| | | | 5,909,614 | | | | | | — | | |
Retained earnings
|
| | | | 694,042 | | | | | | — | | |
Invested capital
|
| | | | — | | | | | | 2,547,251 | | |
Accumulated other comprehensive loss
|
| | | | (6,170) | | | | | | (12,226) | | |
Total IAC shareholders’ and parent’s equity, respectively
|
| | | | 6,597,575 | | | | | | 2,535,025 | | |
Noncontrolling interests
|
| | | | 553,353 | | | | | | 470,121 | | |
Total shareholders’ and parent’s equity, respectively
|
| | | | 7,150,928 | | | | | | 3,005,146 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ AND PARENT’S EQUITY, RESPECTIVELY
|
| | | $ | 9,135,440 | | | | | $ | 4,097,408 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Revenue
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 814,731 | | | | | | 600,240 | | | | | | 501,152 | | |
Selling and marketing expense
|
| | | | 1,269,673 | | | | | | 1,202,183 | | | | | | 1,099,487 | | |
General and administrative expense
|
| | | | 792,254 | | | | | | 617,235 | | | | | | 569,802 | | |
Product development expense
|
| | | | 267,359 | | | | | | 193,457 | | | | | | 177,298 | | |
Depreciation
|
| | | | 69,283 | | | | | | 55,949 | | | | | | 42,393 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | 83,868 | | | | | | 107,081 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | 3,318 | | | | | | — | | |
Total operating costs and expenses
|
| | | | 3,620,030 | | | | | | 2,756,250 | | | | | | 2,497,213 | | |
Operating (loss) income
|
| | | | (572,349) | | | | | | (50,449) | | | | | | 35,835 | | |
Interest expense
|
| | | | (16,166) | | | | | | (11,904) | | | | | | (13,059) | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | — | | | | | | — | | |
Other (expense) income, net
|
| | | | (42,468) | | | | | | 34,047 | | | | | | 282,795 | | |
Earnings (loss) before income taxes
|
| | | | 209,567 | | | | | | (28,306) | | | | | | 305,571 | | |
Income tax benefit (provision)
|
| | | | 59,019 | | | | | | 60,489 | | | | | | (13,200) | | |
Net earnings
|
| | | | 268,586 | | | | | | 32,183 | | | | | | 292,371 | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | (9,288) | | | | | | (45,599) | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | $ | 22,895 | | | | | $ | 246,772 | | |
Per share information attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 3.16 | | | | | $ | 0.27 | | | | | $ | 2.90 | | |
Diluted earnings per share
|
| | | $ | 2.97 | | | | | $ | 0.27 | | | | | $ | 2.90 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 191 | | | | | $ | 74 | | | | | $ | 195 | | |
Selling and marketing expense
|
| | | | 5,869 | | | | | | 5,185 | | | | | | 4,345 | | |
General and administrative expense
|
| | | | 182,068 | | | | | | 118,709 | | | | | | 132,180 | | |
Product development expense
|
| | | | 9,092 | | | | | | 10,370 | | | | | | 11,685 | | |
Total stock-based compensation expense
|
| | | $ | 197,220 | | | | | $ | 134,338 | | | | | $ | 148,405 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Net earnings
|
| | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 292,371 | | |
Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | |
Change in foreign currency translation adjustment
|
| | | | 7,810 | | | | | | 311 | | | | | | (6,444) | | |
Change in unrealized gains and losses on available-for-sale marketable debt securities
|
| | | | 2 | | | | | | (3) | | | | | | 3 | | |
Total other comprehensive income (loss), net of income taxes
|
| | | | 7,812 | | | | | | 308 | | | | | | (6,441) | | |
Comprehensive income, net of income taxes
|
| | | | 276,398 | | | | | | 32,491 | | | | | | 285,930 | | |
Components of comprehensive income attributable to noncontrolling interests:
|
| | | | | | | | | | | | | | | | | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | (9,288) | | | | | | (45,599) | | |
Change in foreign currency translation adjustment attributable to noncontrolling interests
|
| | | | (1,718) | | | | | | 26 | | | | | | 1,416 | | |
Change in unrealized gains and losses of available-for-sale marketable debt securities attributable to noncontrolling interests
|
| | | | — | | | | | | 1 | | | | | | (1) | | |
Comprehensive income attributable to noncontrolling interests
|
| | | | (578) | | | | | | (9,261) | | | | | | (44,184) | | |
Comprehensive income attributable to IAC shareholders
|
| | | $ | 275,820 | | | | | $ | 23,230 | | | | | $ | 241,746 | | |
| | |
IAC Shareholders’ Equity and Invested Capital
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Common Stock,
$0.001 par value |
| |
Class B Common Stock,
$0.001 par value |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity and Invested Capital |
| |
Noncontrolling
Interests |
| |
Total
Parent’s / Shareholders’ Equity |
| |||||||||||||||||||||||||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019
|
| | | $ | 43,818 | | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | |
Net (loss) earnings
|
| | | | (1,434) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 694,042 | | | | | | (424,316) | | | | | | — | | | | | | 269,726 | | | | | | 294 | | | | | | 270,020 | | |
Other comprehensive income, net of income taxes
|
| | | | 439 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,094 | | | | | | 6,094 | | | | | | 1,279 | | | | | | 7,373 | | |
Stock-based compensation expense
|
| | | | 15 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 40,870 | | | | | | — | | | | | | 72,891 | | | | | | — | | | | | | 113,761 | | | | | | 85,267 | | | | | | 199,028 | | |
Distribution to and purchase of
noncontrolling interests |
| | | | (3,515) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,115) | | | | | | (1,115) | | |
Issuance of ANGI
Homeservices common stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (62,169) | | | | | | — | | | | | | 1,248 | | | | | | (38) | | | | | | (60,959) | | | | | | (3,183) | | | | | | (64,142) | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,273) | | | | | | — | | | | | | (54,859) | | | | | | — | | | | | | (64,132) | | | | | | — | | | | | | (64,132) | | |
Proceeds from the sale of Old IAC Class M common stock from New Match
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | 1,408,298 | | |
Net increase in Old IAC’s investment in the Company prior to the MTCH Separation
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | |
Cash merger consideration paid
by Old IAC |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 837,913 | | | | | | — | | | | | | 837,913 | | | | | | — | | | | | | 837,913 | | |
Capitalization as a result of the
MTCH Separation |
| | | | — | | | | | | | 79 | | | | | | 79,343 | | | | | | 6 | | | | | | 5,789 | | | | | | 4,661,231 | | | | | | — | | | | | | (4,661,316) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
IAC Shareholders’ Equity and Invested Capital
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Common Stock,
$0.001 par value |
| |
Class B Common Stock,
$0.001 par value |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity and Invested Capital |
| |
Noncontrolling
Interests |
| |
Total
Parent’s / Shareholders’ Equity |
| | |||||||||||||||||||||||||||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest created
in an acquisition |
| | | | 1,121 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Issuance of Vimeo common
stock and creation of noncontrolling interest, net of fees |
| | | | 8,299 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 141,301 | | | | | | — | | | | | | — | | | | | | — | | | | | | 141,301 | | | | | | — | | | | | | 141,301 | | | | ||
Adjustment of noncontrolling interests to fair value
|
| | | | 183,315 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (178,508) | | | | | | — | | | | | | (4,807) | | | | | | — | | | | | | (183,315) | | | | | | — | | | | | | (183,315) | | | | ||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | 1 | | | | | | 633 | | | | | | — | | | | | | — | | | | | | (83,383) | | | | | | — | | | | | | — | | | | | | — | | | | | | (83,382) | | | | | | — | | | | | | (83,382) | | | | ||
Issuance of restricted stock
|
| | | | — | | | | | | | 3 | | | | | | 3,000 | | | | | | — | | | | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Adjustment to the capitalization
of tax accounts as a result of the MTCH Separation |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,259) | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,259) | | | | | | — | | | | | | (8,259) | | | | ||
Other
|
| | | | (66) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (491) | | | | | | — | | | | | | — | | | | | | — | | | | | | (491) | | | | | | 690 | | | | | | 199 | | | | ||
Balance as of December 31, 2020
|
| | | $ | 231,992 | | | | | | $ | 83 | | | | | | 82,976 | | | | | $ | 6 | | | | | | 5,789 | | | | | $ | 5,909,614 | | | | | $ | 694,042 | | | | | $ | — | | | | | $ | (6,170) | | | | | $ | 6,597,575 | | | | | $ | 553,353 | | | | | $ | 7,150,928 | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Old IAC Equity in
IAC/InterActiveCorp |
| | | |||||||||||||||||||||||||
|
Redeemable
Noncontrolling Interests |
| | |
Invested Capital
|
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity |
| |
Noncontrolling
Interests |
| |
Total
Parent’s Equity |
| ||||||||||||||||||||
| | | | | | | | | |
(In thousands)
|
| |||||||||||||||||||||||||||
Balance as of December 31, 2017
|
| | | $ | 36,811 | | | | | | $ | 2,007,443 | | | | | $ | (7,504) | | | | | $ | 1,999,939 | | | | | $ | 256,381 | | | | | $ | 2,256,320 | | |
Cumulative effect of adoption of ASU No. 2014-09
|
| | | | — | | | | | | | 36,927 | | | | | | — | | | | | | 36,927 | | | | | | 3,410 | | | | | | 40,337 | | |
Net earnings
|
| | | | 33,788 | | | | | | | 246,772 | | | | | | — | | | | | | 246,772 | | | | | | 11,811 | | | | | | 258,583 | | |
Other comprehensive loss, net of income tax
|
| | | | (582) | | | | | | | — | | | | | | (5,026) | | | | | | (5,026) | | | | | | (833) | | | | | | (5,859) | | |
Stock-based compensation expense
|
| | | | 1,138 | | | | | | | 51,327 | | | | | | — | | | | | | 51,327 | | | | | | 95,940 | | | | | | 147,267 | | |
Distributions to and purchases of noncontrolling interests
|
| | | | (11,282) | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,236) | | | | | | (1,236) | | |
Adjustment of redeemable noncontrolling interests to fair
value |
| | | | 6,640 | | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | |
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | 106,215 | | | | | | (11) | | | | | | 106,204 | | | | | | 34,502 | | | | | | 140,706 | | |
Noncontrolling interests created in acquisitions
|
| | | | 2,261 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net decrease in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | |
Other
|
| | | | (3,087) | | | | | | | — | | | | | | — | | | | | | — | | | | | | 383 | | | | | | 383 | | |
Balance as of December 31, 2018
|
| | | $ | 65,687 | | | | | | $ | 2,296,583 | | | | | $ | (12,541) | | | | | $ | 2,284,042 | | | | | $ | 400,358 | | | | | $ | 2,684,400 | | |
Net earnings
|
| | | | 3,168 | | | | | | | 22,895 | | | | | | — | | | | | | 22,895 | | | | | | 6,120 | | | | | | 29,015 | | |
Other comprehensive income (loss), net of income tax
|
| | | | 39 | | | | | | | — | | | | | | 335 | | | | | | 335 | | | | | | (66) | | | | | | 269 | | |
Stock-based compensation expense
|
| | | | 148 | | | | | | | 65,893 | | | | | | — | | | | | | 65,893 | | | | | | 65,815 | | | | | | 131,708 | | |
Distributions to and purchases of redeemable noncontrolling interests
|
| | | | (40,432) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjustment of redeemable noncontrolling interests to fair
value |
| | | | 11,554 | | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | |
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | (32,596) | | | | | | (20) | | | | | | (32,616) | | | | | | (2,106) | | | | | | (34,722) | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | |
Noncontrolling interests created in acquisitions
|
| | | | 3,739 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net increase in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | |
Other
|
| | | | (85) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance as of December 31, 2019
|
| | | $ | 43,818 | | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 292,371 | | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 197,220 | | | | | | 134,338 | | | | | | 148,405 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | 83,868 | | | | | | 107,081 | | |
Depreciation
|
| | | | 69,283 | | | | | | 55,949 | | | | | | 42,393 | | |
Provision for credit losses
|
| | | | 80,765 | | | | | | 65,723 | | | | | | 48,362 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | 3,318 | | | | | | — | | |
Deferred income taxes
|
| | | | (31,920) | | | | | | (62,770) | | | | | | 8,765 | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | (840,550) | | | | | | — | | | | | | — | | |
Losses (gains) on long-term investments in equity securities, net
|
| | | | 40,824 | | | | | | (41,385) | | | | | | (153,429) | | |
(Gains) losses from the sale of businesses, net
|
| | | | (1,061) | | | | | | 8,239 | | | | | | (121,312) | | |
Other adjustments, net
|
| | | | 26,986 | | | | | | 6,085 | | | | | | 2,410 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (139,116) | | | | | | (73,574) | | | | | | (52,131) | | |
Other assets
|
| | | | (4,002) | | | | | | 10,605 | | | | | | (29,802) | | |
Accounts payable and other liabilities
|
| | | | 11,566 | | | | | | 889 | | | | | | 35,611 | | |
Income taxes payable and receivable
|
| | | | (12,161) | | | | | | 196 | | | | | | 4,302 | | |
Deferred revenue
|
| | | | 81,431 | | | | | | 28,136 | | | | | | 36,409 | | |
Net cash provided by operating activities
|
| | | | 154,581 | | | | | | 251,800 | | | | | | 369,435 | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (684,618) | | | | | | (196,578) | | | | | | (65,632) | | |
Capital expenditures
|
| | | | (61,570) | | | | | | (97,898) | | | | | | (54,680) | | |
Proceeds from maturities of marketable debt securities
|
| | | | 475,000 | | | | | | 25,000 | | | | | | 35,000 | | |
Purchases of marketable debt securities
|
| | | | (649,828) | | | | | | — | | | | | | (59,671) | | |
Net proceeds from the sale of businesses and investments
|
| | | | 26,343 | | | | | | 164,828 | | | | | | 136,311 | | |
Purchases of investment in MGM Resorts International
|
| | | | (1,019,608) | | | | | | — | | | | | | — | | |
Purchases of investments
|
| | | | (1,152) | | | | | | (253,663) | | | | | | (49,180) | | |
Decrease (increase) in notes receivable – related party
|
| | | | 54,828 | | | | | | (54,828) | | | | | | — | | |
Other, net
|
| | | | (11,536) | | | | | | (8,729) | | | | | | 13,170 | | |
Net cash used in investing activities
|
| | | | (1,872,141) | | | | | | (421,868) | | | | | | (44,682) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from the issuance of ANGI Group Senior Notes
|
| | | | 500,000 | | | | | | — | | | | | | — | | |
Principal payments on ANGI Group Term Loan
|
| | | | (27,500) | | | | | | (13,750) | | | | | | (13,750) | | |
Proceeds from issuance of related-party debt
|
| | | | — | | | | | | — | | | | | | 2,500 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (2,500) | | | | | | — | | |
Debt issuance costs
|
| | | | (6,484) | | | | | | — | | | | | | (3,709) | | |
Proceeds from issuance of Vimeo common stock, net of fees
|
| | | | 149,600 | | | | | | — | | | | | | — | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | (63,674) | | | | | | (56,905) | | | | | | — | | |
Proceeds from the exercise of ANGI Homeservices stock options
|
| | | | — | | | | | | 573 | | | | | | 4,693 | | |
Withholding taxes paid on behalf of IAC employees on net settled stock-based awards
|
| | | | (85,103) | | | | | | — | | | | | | — | | |
Withholding taxes paid on behalf of ANGI Homeservices employees on net settled stock-based awards
|
| | | | (64,079) | | | | | | (35,284) | | | | | | (29,844) | | |
Distributions to and purchases of noncontrolling interests
|
| | | | (4,626) | | | | | | (27,534) | | | | | | (12,518) | | |
Cash merger consideration paid by Old IAC in connection with the MTCH Separation
|
| | | | 837,913 | | | | | | — | | | | | | — | | |
Transfers from Old IAC for periods prior to the MTCH Separation
|
| | | | 1,706,479 | | | | | | 263,281 | | | | | | (144,069) | | |
Proceeds from the sale of Old IAC Class M common stock
|
| | | | 1,408,298 | | | | | | — | | | | | | — | | |
Other, net
|
| | | | 1,095 | | | | | | (3,795) | | | | | | (1,041) | | |
Net cash provided by (used in) financing activities
|
| | | | 4,351,919 | | | | | | 124,086 | | | | | | (197,738) | | |
Total cash provided (used)
|
| | | | 2,634,359 | | | | | | (45,982) | | | | | | 127,015 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | 2,019 | | | | | | (122) | | | | | | (118) | | |
Net increase (decrease) in cash and cash equivalents and restricted cash
|
| | | | 2,636,378 | | | | | | (46,104) | | | | | | 126,897 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 840,732 | | | | | | 886,836 | | | | | | 759,939 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 3,477,110 | | | | | $ | 840,732 | | | | | $ | 886,836 | | |
| | |
December 31, 2020
|
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 20,257 | | |
Current period provision for credit losses
|
| | | | 80,765 | | |
Write-offs charged against the allowance
|
| | | | (75,815) | | |
Recoveries collected
|
| | | | 2,447 | | |
Balance at December 31
|
| | | $ | 27,654 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Buildings and leasehold improvements
|
| |
3 to 39 Years
|
|
Capitalized software and computer equipment
|
| |
2 to 3 Years
|
|
Furniture and other equipment
|
| |
3 to 12 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
U.S.
|
| | | $ | 197,545 | | | | | $ | (74,360) | | | | | $ | 269,267 | | |
Foreign
|
| | | | 12,022 | | | | | | 46,054 | | | | | | 36,304 | | |
Total
|
| | | $ | 209,567 | | | | | $ | (28,306) | | | | | $ | 305,571 | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Current income tax (benefit) provision: | | | | | | | | | | | | | | | | | | | | | | ||||
Federal
|
| | | $ | (29,176) | | | | | $ | (1,117) | | | | | $ | (1,187) | | | | | ||||
State
|
| | | | 2,253 | | | | | | 197 | | | | | | 1,514 | | | | | ||||
Foreign
|
| | | | (176) | | | | | | 3,201 | | | | | | 4,108 | | | | | ||||
Current income tax (benefit) provision
|
| | | | (27,099) | | | | | | 2,281 | | | | | | 4,435 | | | | | ||||
Deferred income tax (benefit) provision: | | | | | | | | | | | | | | | | | | | | | | ||||
Federal
|
| | | | (20,054) | | | | | | (51,952) | | | | | | 20,156 | | | | | ||||
State
|
| | | | (7,726) | | | | | | (10,645) | | | | | | (7,272) | | | | | ||||
Foreign
|
| | | | (4,140) | | | | | | (173) | | | | | | (4,119) | | | | | ||||
Deferred income tax (benefit) provision
|
| | | | (31,920) | | | | | | (62,770) | | | | | | 8,765 | | | | | ||||
Income tax (benefit) provision
|
| | | $ | (59,019) | | | | | $ | (60,489) | | | | | $ | 13,200 | | | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 404,807 | | | | | $ | 201,766 | | |
Stock-based compensation
|
| | | | 44,926 | | | | | | 62,566 | | |
Long-term lease liabilities
|
| | | | 58,800 | | | | | | 42,486 | | |
Tax credit carryforwards
|
| | | | 48,936 | | | | | | 38,066 | | |
Accrued expenses
|
| | | | 20,490 | | | | | | 12,911 | | |
Other
|
| | | | 34,024 | | | | | | 21,039 | | |
Total deferred tax assets
|
| | | | 611,983 | | | | | | 378,834 | | |
Less: valuation allowance
|
| | | | (113,684) | | | | | | (92,990) | | |
Net deferred tax assets
|
| | | | 498,299 | | | | | | 285,844 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Investment in subsidiaries
|
| | | | (242,537) | | | | | | (240,420) | | |
Investment in MGM Resorts International
|
| | | | (197,998) | | | | | | — | | |
Right-of-use assets
|
| | | | (43,418) | | | | | | (29,654) | | |
Intangible assets
|
| | | | (30,094) | | | | | | (28,488) | | |
Other
|
| | | | (34,639) | | | | | | (31,534) | | |
Total deferred tax liabilities
|
| | | | (548,686) | | | | | | (330,096) | | |
Net deferred tax liabilities
|
| | | $ | (50,387) | | | | | $ | (44,252) | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Income tax provision (benefit) at the federal statutory rate of 21%
|
| | | $ | 44,009 | | | | | $ | (5,944) | | | | | $ | 64,170 | | | | | ||||
State income taxes, net of effect of federal tax benefit
|
| | | | 15,936 | | | | | | (277) | | | | | | 5,188 | | | | | ||||
Stock-based compensation
|
| | | | (167,998) | | | | | | (56,871) | | | | | | (39,326) | | | | | ||||
Non-deductible goodwill impairment
|
| | | | 53,012 | | | | | | — | | | | | | — | | | | | ||||
Non-deductible executive compensation
|
| | | | 14,219 | | | | | | 7,409 | | | | | | 2,983 | | | | | ||||
Change in valuation allowance on capital losses
|
| | | | 11,385 | | | | | | (5,815) | | | | | | (1,280) | | | | | ||||
Research credit
|
| | | | (7,407) | | | | | | (5,105) | | | | | | (3,167) | | | | | ||||
Amortizable tax basis related to intercompany
transaction |
| | | | (7,044) | | | | | | — | | | | | | — | | | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Non-deductible expenses
|
| | | | 6,556 | | | | | | 5,460 | | | | | | 1,727 | | | | | ||||
Change in judgement on beginning of the year valuation allowance
|
| | | | (3,544) | | | | | | — | | | | | | — | | | | | ||||
Net adjustment related to the reconciliation of income tax provision accruals to tax returns
|
| | | | (2,591) | | | | | | 138 | | | | | | 42 | | | | | ||||
Deferred tax adjustment for enacted changes in tax laws and rates
|
| | | | (14,579) | | | | | | (687) | | | | | | (13,646) | | | | | ||||
Other, net
|
| | | | (973) | | | | | | 1,203 | | | | | | (3,491) | | | | | ||||
Income tax (benefit) provision
|
| | | $ | (59,019) | | | | | $ | (60,489) | | | | | $ | 13,200 | | | | | ||||
|
| | |
December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | 18,060 | | | | | $ | 15,451 | | | | | $ | 14,528 | | |
Additions based on tax positions related to the current year
|
| | | | 3,977 | | | | | | 2,781 | | | | | | 1,455 | | |
Settlements
|
| | | | (4,309) | | | | | | — | | | | | | — | | |
Additions for tax positions of prior years
|
| | | | 2,781 | | | | | | 238 | | | | | | 235 | | |
Expiration of applicable statutes of limitations
|
| | | | (351) | | | | | | (410) | | | | | | (767) | | |
Balance at December 31
|
| | | $ | 20,158 | | | | | $ | 18,060 | | | | | $ | 15,451 | | |
| | |
Care.com
|
| |||
| | |
(In thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 57,702 | | |
Short-term investments
|
| | | | 20,000 | | |
Accounts receivable
|
| | | | 20,213 | | |
Other current assets
|
| | | | 7,479 | | |
Property and equipment
|
| | | | 2,894 | | |
Goodwill
|
| | | | 404,313 | | |
Intangible assets
|
| | | | 116,800 | | |
Deferred income taxes
|
| | | | 32,112 | | |
Other non-current assets
|
| | | | 30,444 | | |
Total assets
|
| | | | 691,957 | | |
Deferred revenue
|
| | | | (13,422) | | |
Other current liabilities
|
| | | | (39,698) | | |
Deferred income taxes
|
| | | | (25,824) | | |
Other non-current liabilities
|
| | | | (26,039) | | |
Net assets acquired
|
| | | $ | 586,974 | | |
| | |
Care.com
|
| ||||||
| | |
(In thousands)
|
| |
Useful Life
(Years) |
| |||
Indefinite-lived trade name and trademarks
|
| | | $ | 59,300 | | | |
Indefinite
|
|
Developed technology
|
| | | | 21,200 | | | |
2
|
|
Customer relationships
|
| | | | 35,500 | | | |
2 – 5
|
|
Provider relationships
|
| | | | 800 | | | |
4
|
|
Total identifiable intangible assets acquired
|
| | | $ | 116,800 | | | | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue
|
| | | $ | 3,090,779 | | | | | $ | 2,904,243 | | |
Net earnings (loss) attributable to IAC shareholders
|
| | | $ | 296,933 | | | | | $ | (16,926) | | |
Basic earnings (loss) per share attributable to IAC shareholders
|
| | | $ | 3.48 | | | | | $ | (0.20) | | |
Diluted earnings (loss) per share attributable to IAC
shareholders |
| | | $ | 3.26 | | | | | $ | (0.20) | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 1,879,438 | | | | | $ | 1,616,867 | | |
Intangible assets with indefinite lives
|
| | | | 246,913 | | | | | | 225,296 | | |
Intangible assets with definite lives, net of accumulated
amortization |
| | | | 158,927 | | | | | | 124,854 | | |
Total goodwill and intangible assets, net
|
| | | $ | 2,285,278 | | | | | $ | 1,967,017 | | |
| | |
Balance at
December 31, 2019 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2020 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 884,296 | | | | | $ | 2,665 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,172 | | | | | $ | 892,133 | | |
Vimeo
|
| | | | 219,374 | | | | | | — | | | | | | (38) | | | | | | — | | | | | | — | | | | | | 219,336 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | (265,146) | | | | | | — | | | | | | — | | |
Emerging & Other
|
| | | | 248,051 | | | | | | 519,405 | | | | | | — | | | | | | — | | | | | | 513 | | | | | | 767,969 | | |
Total
|
| | | $ | 1,616,867 | | | | | $ | 522,070 | | | | | $ | (38) | | | | | $ | (265,146) | | | | | $ | 5,685 | | | | | $ | 1,879,438 | | |
| | |
Balance at
December 31, 2018 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2019 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 895,071 | | | | | $ | 18,326 | | | | | $ | (29,293) | | | | | $ | — | | | | | $ | 192 | | | | | $ | 884,296 | | |
Vimeo
|
| | | | 77,152 | | | | | | 142,222 | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,374 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265,146 | | |
Emerging & Other
|
| | | | 246,748 | | | | | | 4,765 | | | | | | — | | | | | | (3,318) | | | | | | (144) | | | | | | 248,051 | | |
Total
|
| | | $ | 1,484,117 | | | | | $ | 165,313 | | | | | $ | (29,293) | | | | | $ | (3,318) | | | | | $ | 48 | | | | | $ | 1,616,867 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 167,997 | | | | | $ | (102,355) | | | | | $ | 65,642 | | | | | | 4.1 | | |
Service professional relationships
|
| | | | 97,960 | | | | | | (97,312) | | | | | | 648 | | | | | | 3.0 | | |
Customer lists and user base
|
| | | | 91,887 | | | | | | (33,864) | | | | | | 58,023 | | | | | | 4.0 | | |
Trade names
|
| | | | 53,383 | | | | | | (19,227) | | | | | | 34,156 | | | | | | 6.6 | | |
Memberships
|
| | | | 15,900 | | | | | | (15,900) | | | | | | — | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (9,981) | | | | | | 458 | | | | | | 3.4 | | |
Total
|
| | | $ | 437,566 | | | | | $ | (278,639) | | | | | $ | 158,927 | | | | | | 4.1 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 143,255 | | | | | $ | (73,483) | | | | | $ | 69,772 | | | | | | 4.5 | | |
Service professional relationships
|
| | | | 99,651 | | | | | | (76,445) | | | | | | 23,206 | | | | | | 2.9 | | |
Customer lists and user base
|
| | | | 44,286 | | | | | | (24,226) | | | | | | 20,060 | | | | | | 3.3 | | |
Trade names
|
| | | | 12,777 | | | | | | (8,082) | | | | | | 4,695 | | | | | | 3.5 | | |
Memberships
|
| | | | 15,900 | | | | | | (11,940) | | | | | | 3,960 | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (7,278) | | | | | | 3,161 | | | | | | 3.4 | | |
Total
|
| | | $ | 326,308 | | | | | $ | (201,454) | | | | | $ | 124,854 | | | | | | 3.7 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 62,600 | | |
2022
|
| | | | 37,982 | | |
2023
|
| | | | 23,209 | | |
2024
|
| | | | 11,292 | | |
2025
|
| | | | 9,040 | | |
Thereafter
|
| | | | 14,804 | | |
Total
|
| | | $ | 158,927 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Treasury discount notes
|
| | | $ | 224,976 | | | | | $ | 3 | | | | | $ | — | | | | | $ | 224,979 | | |
Total available-for-sale marketable debt
securities |
| | | $ | 224,976 | | | | | $ | 3 | | | | | $ | — | | | | | $ | 224,979 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Investment in MGM Resorts International (“MGM”)
|
| | | $ | 1,860,158 | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Equity securities without readily determinable fair values
|
| | | $ | 296,491 | | | | | $ | 347,975 | | |
Equity method investment
|
| | | | 1,152 | | | | | | — | | |
Total long-term investments
|
| | | $ | 297,643 | | | | | $ | 347,975 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Upward adjustments (gross unrealized gains)
|
| | | $ | — | | | | | $ | 19,698 | | |
Downward adjustments including impairments (gross unrealized losses)
|
| | | | (51,484) | | | | | | (1,193) | | |
Total
|
| | | $ | (51,484) | | | | | $ | 18,505 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Realized gains, net, for equity securities sold
|
| | | $ | 2,161 | | | | | $ | 22,880 | | | | | $ | 27,366 | | |
Unrealized gains, net, on equity securities held
|
| | | | 797,565 | | | | | | 18,505 | | | | | | 126,063 | | |
Total gains recognized, net
|
| | | $ | 799,726 | | | | | $ | 41,385 | | | | | $ | 153,429 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 1,874,091 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,874,091 | | |
Treasury discount notes
|
| | | | — | | | | | | 1,224,966 | | | | | | — | | | | | | 1,224,966 | | |
Time deposits
|
| | | | — | | | | | | 3,265 | | | | | | — | | | | | | 3,265 | | |
Marketable debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury discount notes
|
| | | | — | | | | | | 224,979 | | | | | | — | | | | | | 224,979 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | | | | | — | | | | | | 1,860,158 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 5,276 | | | | | | 5,276 | | |
Total
|
| | | $ | 3,734,249 | | | | | $ | 1,453,210 | | | | | $ | 5,276 | | | | | $ | 5,192,735 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangement
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 699,589 | | | | | $ | — | | | | | $ | — | | | | | $ | 699,589 | | |
Time deposits
|
| | | | — | | | | | | 23,075 | | | | | | — | | | | | | 23,075 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 8,495 | | | | | | 8,495 | | |
Total
|
| | | $ | 699,589 | | | | | $ | 23,075 | | | | | $ | 8,495 | | | | | $ | 731,159 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangement
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,918) | | | | | $ | (6,918) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Warrant
|
| |
Contingent
Consideration Arrangements |
| |
Warrant
|
| |
Contingent
Consideration Arrangement |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance at January 1
|
| | | $ | 8,495 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (26,657) | | |
Fair value at date of acquisition
|
| | | | — | | | | | | (1,000) | | | | | | 17,618 | | | | | | — | | |
Total net (losses) gains: | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Fair value adjustments
|
| | | | (3,219) | | | | | | 6,918 | | | | | | (9,123) | | | | | | 19,739 | | |
Settlements
|
| | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | |
Balance at December 31
|
| | | $ | 5,276 | | | | | $ | — | | | | | $ | 8,495 | | | | | $ | (6,918) | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Notes receivable – related party, current
|
| | | $ | — | | | | | $ | — | | | | | $ | 55,251 | | | | | $ | 55,251 | | |
Current portion of long-term debt
|
| | | $ | — | | | | | $ | — | | | | | $ | (13,750) | | | | | $ | (13,681) | | |
Long-term debt, net(a)
|
| | | $ | (712,277) | | | | | $ | (725,700) | | | | | $ | (231,946) | | | | | $ | (232,581) | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
3.875% ANGI Group Senior Notes due August 15, 2028 (“ANGI Group Senior Notes”); interest payable each February 15 and August 15, commencing February 15, 2021
|
| | | $ | 500,000 | | | | | $ | — | | |
ANGI Group Term Loan due November 5, 2023 (“ANGI Group Term Loan”)
|
| | | | 220,000 | | | | | | 247,500 | | |
Total long-term debt
|
| | | | 720,000 | | | | | | 247,500 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | — | | | | | | 13,750 | | |
Less: unamortized debt issuance costs
|
| | | | 7,723 | | | | | | 1,804 | | |
Total long-term debt, net
|
| | | $ | 712,277 | | | | | $ | 231,946 | | |
Year
|
| |
Percentage
|
| |||
2023
|
| | | | 101.938% | | |
2024
|
| | | | 100.969% | | |
2025 and thereafter
|
| | | | 100.000% | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2022
|
| | | $ | 27,500 | | |
2023
|
| | | | 192,500 | | |
2028
|
| | | | 500,000 | | |
Total
|
| | | | 720,000 | | |
Less: unamortized debt issuance costs
|
| | | | 7,723 | | |
Total long-term debt, net
|
| | | $ | 712,277 | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | |
Other comprehensive income before reclassifications
|
| | | | 6,236 | | | | | | 2 | | | | | | 6,238 | | |
Amounts reclassified to earnings
|
| | | | (144) | | | | | | — | | | | | | (144) | | |
Net current period other comprehensive income
|
| | | | 6,092 | | | | | | 2 | | | | | | 6,094 | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (38) | | | | | | — | | | | | | (38) | | |
Balance at December 31
|
| | | $ | (6,172) | | | | | $ | 2 | | | | | $ | (6,170) | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||
| | |
Foreign Currency
Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
Other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Net current period other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (20) | | | | | | — | | | | | | (20) | | |
Balance at December 31
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||
| | |
Foreign Currency
Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (7,504) | | | | | $ | — | | | | | $ | (7,504) | | |
Other comprehensive (loss) income before reclassifications
|
| | | | (4,976) | | | | | | 2 | | | | | | (4,974) | | |
Amounts reclassified to earnings
|
| | | | (52) | | | | | | — | | | | | | (52) | | |
Net current period other comprehensive (loss) income
|
| | | | (5,028) | | | | | | 2 | | | | | | (5,026) | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (11) | | | | | | — | | | | | | (11) | | |
Balance at December 31
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 268,586 | | | | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 32,183 | | | | | $ | 292,371 | | | | | $ | 292,371 | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | 1,140 | | | | | | (9,288) | | | | | | (9,288) | | | | | | (45,599) | | | | | | (45,599) | | |
Impact from public subsidiaries’ dilutive securities(a)
|
| | | | — | | | | | | 71 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | $ | 269,797 | | | | | $ | 22,895 | | | | | $ | 22,895 | | | | | $ | 246,772 | | | | | $ | 246,772 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding(b)
|
| | | | 85,355 | | | | | | 85,355 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Dilutive securities(a) (c) (d) (e)
|
| | | | — | | | | | | 5,593 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a) (c) (d) (e)
|
| | | | 85,355 | | | | | | 90,948 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share
|
| | | $ | 3.16 | | | | | $ | 2.97 | | | | | $ | 0.27 | | | | | $ | 0.27 | | | | | $ | 2.90 | | | | | $ | 2.90 | | |
| | |
RSUs
|
| |
MSUs
|
| ||||||||||||||||||
| | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||
Unvested on June 30, 2020, the date of the MTCH
Separation |
| | | | 421 | | | | | $ | 48.13 | | | | | | 347 | | | | | $ | 44.76 | | |
Granted
|
| | | | 1,121 | | | | | | 128.82 | | | | | | — | | | | | | — | | |
Vested
|
| | | | (26) | | | | | | 64.52 | | | | | | (347) | | | | | | 44.76 | | |
Forfeited
|
| | | | (13) | | | | | | 94.17 | | | | | | — | | | | | | — | | |
Unvested at December 31, 2020
|
| | | | 1,503 | | | | | $ | 107.62 | | | | | | — | | | | | $ | — | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term in Years |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||
Old IAC options converted into IAC options on June 30, 2020,
the date of the MTCH Separation |
| | | | 4,498 | | | | | $ | 20.08 | | | | | | | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | (587) | | | | | | 13.46 | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Expired
|
| | | | (2) | | | | | | 14.05 | | | | | | | | | | | | | | |
Options outstanding at December 31, 2020
|
| | | | 3,909 | | | | | $ | 21.08 | | | | | | 4.9 | | | | | $ | 657,704 | | |
Options exercisable
|
| | | | 3,909 | | | | | $ | 21.08 | | | | | | 4.9 | | | | | $ | 657,704 | | |
| | |
Options Outstanding
|
| |
Options Exercisable
|
| ||||||||||||||||||||||||||||||
Range of Exercise Prices
|
| |
Outstanding at
December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life in Years |
| |
Weighted-
Average Exercise Price |
| |
Exercisable at
December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life in Years |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||||||||||||||
Less than $20.00
|
| | | | 1,060 | | | | | | 4.7 | | | | | $ | 14.21 | | | | | | 1,060 | | | | | | 4.7 | | | | | $ | 14.21 | | |
$20.01 to $30.00
|
| | | | 2,765 | | | | | | 4.9 | | | | | | 22.96 | | | | | | 2,765 | | | | | | 4.9 | | | | | | 22.96 | | |
$30.01 to $40.00
|
| | | | 4 | | | | | | 6.6 | | | | | | 31.82 | | | | | | 4 | | | | | | 6.6 | | | | | | 31.82 | | |
$40.01 to $50.00
|
| | | | 80 | | | | | | 7.2 | | | | | | 46.61 | | | | | | 80 | | | | | | 7.2 | | | | | | 46.61 | | |
| | | | | 3,909 | | | | | | 4.9 | | | | | $ | 21.08 | | | | | | 3,909 | | | | | | 4.9 | | | | | $ | 21.08 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,467,925 | | | | | $ | 1,326,205 | | | | | $ | 1,132,241 | | |
Vimeo
|
| | | | 283,218 | | | | | | 196,015 | | | | | | 159,641 | | |
Dotdash
|
| | | | 213,753 | | | | | | 167,594 | | | | | | 130,991 | | |
Search
|
| | | | 613,274 | | | | | | 742,184 | | | | | | 823,950 | | |
Emerging & Other
|
| | | | 469,759 | | | | | | 274,107 | | | | | | 286,586 | | |
Inter-segment eliminations
|
| | | | (248) | | | | | | (304) | | | | | | (361) | | |
Total
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
ANGI Homeservices | | | | | | | | | | | | | | | | | | | |
Marketplace: | | | | | | | | | | | | | | | | | | | |
Consumer connection revenue(a)
|
| | | $ | 1,054,660 | | | | | $ | 913,533 | | | | | $ | 704,341 | | |
Service professional membership subscription revenue
|
| | | | 50,975 | | | | | | 63,872 | | | | | | 66,214 | | |
Other revenue
|
| | | | 25,685 | | | | | | 15,263 | | | | | | 3,940 | | |
Total Marketplace revenue
|
| | | | 1,131,320 | | | | | | 992,668 | | | | | | 774,495 | | |
Advertising and other revenue(b)
|
| | | | 264,108 | | | | | | 257,224 | | | | | | 287,676 | | |
Total North America revenue
|
| | | | 1,395,428 | | | | | | 1,249,892 | | | | | | 1,062,171 | | |
Consumer connection revenue(c)
|
| | | | 57,692 | | | | | | 59,611 | | | | | | 50,913 | | |
Service professional membership subscription revenue
|
| | | | 13,091 | | | | | | 14,231 | | | | | | 17,362 | | |
Advertising and other revenue
|
| | | | 1,714 | | | | | | 2,471 | | | | | | 1,795 | | |
Total Europe revenue
|
| | | | 72,497 | | | | | | 76,313 | | | | | | 70,070 | | |
Total ANGI Homeservices revenue
|
| | | $ | 1,467,925 | | | | | $ | 1,326,205 | | | | | $ | 1,132,241 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Vimeo | | | | | | | | | | | | | | | | | | | |
Platform revenue
|
| | | $ | 283,218 | | | | | $ | 193,736 | | | | | $ | 146,665 | | |
Hardware revenue
|
| | | | — | | | | | | 2,279 | | | | | | 12,976 | | |
Total Vimeo revenue
|
| | | $ | 283,218 | | | | | $ | 196,015 | | | | | $ | 159,641 | | |
Dotdash | | | | | | | | | | | | | | | | | | | |
Display advertising revenue
|
| | | $ | 137,455 | | | | | $ | 126,350 | | | | | $ | 103,704 | | |
Performance marketing revenue
|
| | | | 76,298 | | | | | | 41,244 | | | | | | 27,287 | | |
Total Dotdash revenue
|
| | | $ | 213,753 | | | | | $ | 167,594 | | | | | $ | 130,991 | | |
Search | | | | | | | | | | | | | | | | | | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Google advertising revenue
|
| | | $ | 506,077 | | | | | $ | 678,438 | | | | | $ | 770,494 | | |
Non-Google advertising revenue
|
| | | | 90,286 | | | | | | 47,583 | | | | | | 31,975 | | |
Total advertising revenue
|
| | | | 596,363 | | | | | | 726,021 | | | | | | 802,469 | | |
Other revenue
|
| | | | 16,911 | | | | | | 16,163 | | | | | | 21,481 | | |
Total Search revenue
|
| | | $ | 613,274 | | | | | $ | 742,184 | | | | | $ | 823,950 | | |
Emerging & Other | | | | | | | | | | | | | | | | | | | |
Subscription revenue
|
| | | $ | 303,482 | | | | | $ | 194,362 | | | | | $ | 102,592 | | |
Marketplace revenue
|
| | | | 138,726 | | | | | | 38,950 | | | | | | 19,665 | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Non-Google advertising revenue
|
| | | | 16,236 | | | | | | 23,372 | | | | | | 64,319 | | |
Google advertising revenue
|
| | | | 3,130 | | | | | | 4,486 | | | | | | 14,393 | | |
Total advertising revenue
|
| | | | 19,366 | | | | | | 27,858 | | | | | | 78,712 | | |
Service revenue
|
| | | | 4,410 | | | | | | 3,881 | | | | | | 22,142 | | |
Media production and distribution revenue
|
| | | | 3,585 | | | | | | 8,897 | | | | | | 61,717 | | |
Other revenue
|
| | | | 190 | | | | | | 159 | | | | | | 1,758 | | |
Total Emerging & Other revenue
|
| | | $ | 469,759 | | | | | $ | 274,107 | | | | | $ | 286,586 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 2,449,257 | | | | | $ | 2,097,743 | | | | | $ | 1,951,957 | | |
All other countries
|
| | | | 598,424 | | | | | | 608,058 | | | | | | 581,091 | | |
Total
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | | | | | | | | | | | |
United States
|
| | | $ | 266,169 | | | | | $ | 297,433 | | |
All other countries
|
| | | | 12,082 | | | | | | 7,981 | | |
Total
|
| | | $ | 278,251 | | | | | $ | 305,414 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Operating (loss) income: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | (6,368) | | | | | $ | 38,645 | | | | | $ | 63,906 | | |
Vimeo
|
| | | | (26,392) | | | | | | (51,921) | | | | | | (35,594) | | |
Dotdash
|
| | | | 50,241 | | | | | | 29,021 | | | | | | 18,778 | | |
Search
|
| | | | (248,711) | | | | | | 122,347 | | | | | | 151,425 | | |
Emerging & Other
|
| | | | (70,896) | | | | | | (21,790) | | | | | | (26,627) | | |
Corporate
|
| | | | (270,223) | | | | | | (166,751) | | | | | | (136,053) | | |
Total
|
| | | $ | (572,349) | | | | | $ | (50,449) | | | | | $ | 35,835 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Adjusted EBITDA:(d) | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 172,804 | | | | | $ | 202,297 | | | | | $ | 247,506 | | |
Vimeo
|
| | | $ | (11,187) | | | | | $ | (41,790) | | | | | $ | (28,045) | | |
Dotdash
|
| | | $ | 66,206 | | | | | $ | 39,601 | | | | | $ | 21,384 | | |
Search
|
| | | $ | 51,344 | | | | | $ | 124,163 | | | | | $ | 182,905 | | |
Emerging & Other
|
| | | $ | (37,699) | | | | | $ | (28,368) | | | | | $ | (14,889) | | |
Corporate
|
| | | $ | (147,502) | | | | | $ | (88,617) | | | | | $ | (74,011) | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
(Loss) Income |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (6,368) | | | | | $ | 83,649 | | | | | $ | 52,621 | | | | | $ | 42,902 | | | | | $ | — | | | | | $ | — | | | | | $ | 172,804 | | |
Vimeo
|
| | | | (26,392) | | | | | $ | — | | | | | $ | 460 | | | | | $ | 14,745 | | | | | $ | — | | | | | $ | — | | | | | $ | (11,187) | | |
Dotdash
|
| | | | 50,241 | | | | | $ | — | | | | | $ | 1,794 | | | | | $ | 14,171 | | | | | $ | — | | | | | $ | — | | | | | $ | 66,206 | | |
Search
|
| | | | (248,711) | | | | | $ | — | | | | | $ | 2,709 | | | | | $ | 32,200 | | | | | $ | — | | | | | $ | 265,146 | | | | | $ | 51,344 | | |
Emerging & Other
|
| | | | (70,896) | | | | | $ | 100 | | | | | $ | 2,449 | | | | | $ | 37,566 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (37,699) | | |
Corporate
|
| | | | (270,223) | | | | | $ | 113,471 | | | | | $ | 9,250 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (147,502) | | |
Total
|
| | | | (572,349) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (16,166) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other expense, net
|
| | | | (42,468) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 209,567 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 59,019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 268,586 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 38,645 | | | | | $ | 68,255 | | | | | $ | 39,915 | | | | | $ | 55,482 | | | | | $ | — | | | | | $ | — | | | | | $ | 202,297 | | |
Vimeo
|
| | | | (51,921) | | | | | $ | — | | | | | $ | 478 | | | | | $ | 9,653 | | | | | $ | — | | | | | $ | — | | | | | $ | (41,790) | | |
Dotdash
|
| | | | 29,021 | | | | | $ | — | | | | | $ | 974 | | | | | $ | 9,606 | | | | | $ | — | | | | | $ | — | | | | | $ | 39,601 | | |
Search
|
| | | | 122,347 | | | | | $ | — | | | | | $ | 1,816 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 124,163 | | |
Emerging & Other
|
| | | | (21,790) | | | | | $ | — | | | | | $ | 715 | | | | | $ | 9,127 | | | | | $ | (19,738) | | | | | $ | 3,318 | | | | | $ | (28,368) | | |
Corporate
|
| | | | (166,751) | | | | | $ | 66,083 | | | | | $ | 12,051 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (88,617) | | |
Total
|
| | | | (50,449) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (11,904) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 34,047 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (28,306) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 60,489 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 32,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 22,895 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 63,906 | | | | | $ | 97,078 | | | | | $ | 24,310 | | | | | $ | 62,212 | | | | | $ | — | | | | | $ | 247,506 | | |
Vimeo
|
| | | | (35,594) | | | | | $ | — | | | | | $ | 1,200 | | | | | $ | 6,349 | | | | | $ | — | | | | | $ | (28,045) | | |
Dotdash
|
| | | | 18,778 | | | | | $ | — | | | | | $ | 969 | | | | | $ | 1,637 | | | | | $ | — | | | | | $ | 21,384 | | |
Search
|
| | | | 151,425 | | | | | $ | — | | | | | $ | 3,311 | | | | | $ | 28,169 | | | | | $ | — | | | | | $ | 182,905 | | |
Emerging & Other
|
| | | | (26,627) | | | | | $ | 919 | | | | | $ | 969 | | | | | $ | 8,714 | | | | | $ | 1,136 | | | | | $ | (14,889) | | |
Corporate
|
| | | | (136,053) | | | | | $ | 50,408 | | | | | $ | 11,634 | | | | | $ | — | | | | | $ | — | | | | | $ | (74,011) | | |
Total
|
| | | | 35,835 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (13,059) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 282,795 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax provision
|
| | | | (13,200) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 292,371 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 246,772 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Capital expenditures: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 52,488 | | | | | $ | 68,804 | | | | | $ | 46,976 | | |
Vimeo
|
| | | | 844 | | | | | | 2,801 | | | | | | 209 | | |
Dotdash
|
| | | | 5,445 | | | | | | — | | | | | | 102 | | |
Search
|
| | | | 47 | | | | | | 43 | | | | | | 479 | | |
Emerging & Other
|
| | | | 1,363 | | | | | | 387 | | | | | | 751 | | |
Corporate
|
| | | | 1,383 | | | | | | 25,863 | | | | | | 6,163 | | |
Total
|
| | | $ | 61,570 | | | | | $ | 97,898 | | | | | $ | 54,680 | | |
| | | | | |
December 31,
|
| |||||||||
Leases
|
| |
Balance Sheet Classification
|
| |
2020
|
| |
2019
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | | | $ | 171,741 | | | | | $ | 138,608 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current lease liabilities
|
| | Accrued expenses and other current liabilities | | | | $ | 27,785 | | | | | $ | 23,188 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 206,389 | | | | | | 168,321 | | |
Total lease liabilities
|
| | | | | | $ | 234,174 | | | | | $ | 191,509 | | |
| | | | | |
December 31,
|
| | |||||||||||
Lease Expense
|
| |
Income Statement Classification
|
| |
2020
|
| |
2019
|
| | ||||||||
| | | | | |
(In thousands)
|
| | |||||||||||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 2,214 | | | | | $ | 547 | | | | ||
Fixed lease expense
|
| | Selling and marketing expense | | | | | 12,779 | | | | | | 10,613 | | | | ||
Fixed lease expense
|
| | General and administrative expense | | | | | 21,433 | | | | | | 17,751 | | | | ||
Fixed lease expense
|
| | Product development expense | | | | | 3,456 | | | | | | 1,502 | | | | ||
Total fixed lease expense(a)
|
| | | | | | | 39,882 | | | | | | 30,413 | | | | | |
Variable lease expense
|
| | Cost of revenue | | | | | — | | | | | | 83 | | | | ||
Variable lease expense
|
| | Selling and marketing expense | | | | | 2,314 | | | | | | 1,573 | | | | ||
Variable lease expense
|
| | General and administrative expense | | | | | 7,452 | | | | | | 5,729 | | | | ||
Variable lease expense
|
| | Product development expense | | | | | 939 | | | | | | 391 | | | | ||
Total variable lease expense
|
| | | | | | | 10,705 | | | | | | 7,776 | | | | ||
Net lease expense
|
| | | | | | $ | 50,587 | | | | | $ | 38,189 | | | |
Years Ended December 31,
|
| |
In thousands
|
| |||
2021
|
| | | $ | 38,664 | | |
2022
|
| | | | 38,473 | | |
2023
|
| | | | 36,648 | | |
2024
|
| | | | 35,106 | | |
2025
|
| | | | 26,841 | | |
Thereafter
|
| | | | 227,409 | | |
Total
|
| | | | 403,141 | | |
Less: Interest
|
| | | | 168,967 | | |
Present value of lease liabilities
|
| | | $ | 234,174 | | |
| | |
December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
Remaining lease term
|
| |
15.4 years
|
| |
17.4 years
|
|
Discount rate
|
| |
5.66 %
|
| |
6.12 %
|
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other Information: | | | | | | | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 81,636 | | | | | $ | 61,657 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 44,978 | | | | | $ | 35,321 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 45,819 | | | | | $ | 520 | | | | | $ | — | | | | | $ | — | | | | | $ | 46,339 | | |
| | |
Six Months Ended June 30,
the date of the MTCH Separation |
| |
Years Ended December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash transfers (from) to Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net
|
| | | $ | (1,742,854) | | | | | $ | (182,382) | | | | | $ | 215,993 | | |
Contribution of buildings to Match Group
|
| | | | 34,973 | | | | | | — | | | | | | — | | |
Taxes
|
| | | | 34,436 | | | | | | (1,874) | | | | | | 1,120 | | |
Allocation of costs from Old IAC
|
| | | | (12,652) | | | | | | (80,143) | | | | | | (71,977) | | |
Interest income, net
|
| | | | 102 | | | | | | 420 | | | | | | 325 | | |
Net (increase) decrease in Old IAC’s investment in the Company prior to the MTCH Separation
|
| | | $ | (1,685,995) | | | | | $ | (263,979) | | | | | $ | 145,461 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 839,796 | | | | | $ | 884,975 | | | | | $ | 757,202 | | |
Restricted cash included in other current assets
|
| | | | 473 | | | | | | 527 | | | | | | 1,441 | | | | | | 2,737 | | |
Restricted cash included in other assets
|
| | | | 449 | | | | | | 409 | | | | | | 420 | | | | | | — | | |
Total cash and cash equivalents and restricted cash as shown on the statement of cash
flows |
| | | $ | 3,477,110 | | | | | $ | 840,732 | | | | | $ | 886,836 | | | | | $ | 759,939 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other current assets: | | | | | | | | | | | | | |
Capitalized costs to obtain a contract with a customer
|
| | | $ | 61,514 | | | | | $ | 43,069 | | |
Prepaid expenses
|
| | | | 50,123 | | | | | | 41,934 | | |
Capitalized downloadable search toolbar costs, net
|
| | | | 12,730 | | | | | | 21,985 | | |
Other
|
| | | | 23,263 | | | | | | 45,346 | | |
Other current assets
|
| | | $ | 147,630 | | | | | $ | 152,334 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Building, capitalized software, leasehold improvements and equipment | | | | | | | | | | | | | |
Buildings and leasehold improvements
|
| | | $ | 198,778 | | | | | $ | 242,882 | | |
Capitalized software and computer equipment
|
| | | | 149,789 | | | | | | 124,523 | | |
Furniture and other equipment
|
| | | | 84,161 | | | | | | 84,640 | | |
Land
|
| | | | — | | | | | | 11,591 | | |
Projects in progress
|
| | | | 53,635 | | | | | | 43,576 | | |
Building, capitalized software, leasehold improvements and
equipment |
| | | | 486,363 | | | | | | 507,212 | | |
Accumulated depreciation and amortization
|
| | | | (208,112) | | | | | | (201,798) | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | $ | 278,251 | | | | | $ | 305,414 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Accrued expenses and other current liabilities: | | | | | | | | | | | | | |
Accrued employee compensation and benefits
|
| | | $ | 126,161 | | | | | $ | 105,960 | | |
Accrued advertising expense
|
| | | | 62,854 | | | | | | 59,269 | | |
Accrued revenue share
|
| | | | 38,710 | | | | | | 30,574 | | |
Other
|
| | | | 155,837 | | | | | | 124,670 | | |
Accrued expenses and other current liabilities
|
| | | $ | 383,562 | | | | | $ | 320,473 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Impairments related to COVID-19(a)
|
| | | $ | (59,001) | | | | | $ | — | | | | | $ | — | | |
Realized gains related to the sale of investments
|
| | | | 10,661 | | | | | | 2,327 | | | | | | 589 | | |
Realized gains related to the sale of the investment in
|
| | | | — | | | | | | 20,486 | | | | | | 26,777 | | |
Upward adjustments to the carrying value of equity securities without readily determinable fair values(b)
|
| | | | — | | | | | | 18,505 | | | | | | 128,901 | | |
Interest income
|
| | | | 7,189 | | | | | | 15,164 | | | | | | 9,125 | | |
Realized gains (losses) related to the sale of business(c)
|
| | | | 1,061 | | | | | | (8,239) | | | | | | 121,230 | | |
Unrealized reduction in the estimated fair value of a warrant
|
| | | | (1,213) | | | | | | (9,123) | | | | | | — | | |
Mark-to-market loss on an indemnification claim related to the
Handy acquisition |
| | | | (181) | | | | | | (1,779) | | | | | | — | | |
Other
|
| | | | (984) | | | | | | (3,294) | | | | | | (3,827) | | |
Other (expense) income, net
|
| | | $ | (42,468) | | | | | $ | 34,047 | | | | | $ | 282,795 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | 6,524 | | | | | $ | 10,042 | | | | | $ | 13,108 | | |
Income tax payments
|
| | | $ | 6,876 | | | | | $ | 4,861 | | | | | $ | 4,084 | | |
Income tax refunds
|
| | | $ | (2,080) | | | | | $ | (3,048) | | | | | $ | (30,320) | | |
| | |
Quarter Ended
March 31(a)(e) |
| |
Quarter Ended
June 30(b)(e) |
| |
Quarter Ended
September 30(c)(e) |
| |
Quarter Ended
December 31(d)(e) |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Year Ended December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 684,124 | | | | | $ | 726,361 | | | | | $ | 788,377 | | | | | $ | 848,819 | | |
Cost of revenue
|
| | | $ | 179,327 | | | | | $ | 178,639 | | | | | $ | 207,643 | | | | | $ | 249,122 | | |
Operating loss
|
| | | $ | (312,338) | | | | | $ | (107,019) | | | | | $ | (128,626) | | | | | $ | (24,366) | | |
Net (loss) earnings
|
| | | $ | (330,571) | | | | | $ | (94,064) | | | | | $ | 185,861 | | | | | $ | 507,360 | | |
Net (loss) earnings attributable to IAC shareholders
|
| | | $ | (328,199) | | | | | $ | (96,117) | | | | | $ | 184,917 | | | | | $ | 509,125 | | |
Per share information attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share(f)(g)
|
| | | $ | (3.86) | | | | | $ | (1.13) | | | | | $ | 2.17 | | | | | $ | 5.96 | | |
Diluted (loss) earnings per share(f)(g)
|
| | | $ | (3.86) | | | | | $ | (1.13) | | | | | $ | 2.04 | | | | | $ | 5.59 | | |
| | |
Quarter Ended
March 31(e) |
| |
Quarter Ended
June 30(e) |
| |
Quarter Ended
September 30(e) |
| |
Quarter Ended
December 31(e) |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Year Ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 641,220 | | | | | $ | 688,685 | | | | | $ | 705,382 | | | | | $ | 670,514 | | |
Cost of revenue
|
| | | $ | 139,848 | | | | | $ | 149,725 | | | | | $ | 158,161 | | | | | $ | 152,506 | | |
Operating (loss) income
|
| | | $ | (34,183) | | | | | $ | (13,770) | | | | | $ | 13,912 | | | | | $ | (16,408) | | |
Net (loss) earnings
|
| | | $ | (13,673) | | | | | $ | 22,021 | | | | | $ | 18,378 | | | | | $ | 5,457 | | |
Net (loss) earnings attributable to IAC shareholders
|
| | | $ | (14,247) | | | | | $ | 13,789 | | | | | $ | 16,466 | | | | | $ | 6,887 | | |
Per share information attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share(f)(g)
|
| | | $ | (0.17) | | | | | $ | 0.16 | | | | | $ | 0.19 | | | | | $ | 0.08 | | |
Diluted (loss) earnings per share(f)(g)
|
| | | $ | (0.17) | | | | | $ | 0.16 | | | | | $ | 0.19 | | | | | $ | 0.08 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 20,257 | | | | | $ | 80,765 (a) | | | | | $ | (52) | | | | | $ | (73,316)(c) | | | | | $ | 27,654 | | |
Revenue reserves
|
| | | | 3,891 | | | | | | 110,796(b) | | | | | | — | | | | | | (112,625)(d) | | | | | | 2,062 | | |
Deferred tax valuation allowance
|
| | | | 92,990 | | | | | | 11,623(e) | | | | | | 9,071(f) | | | | | | — | | | | | | 113,684 | | |
Other reserves
|
| | | | 5,060 | | | | | | | | | | | | | | | | | | | | | | | | 8,054 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 16,344 | | | | | $ | 65,723(a) | | | | | $ | 247 | | | | | $ | (62,057)(c) | | | | | $ | 20,257 | | |
Revenue reserves
|
| | | | 1,792 | | | | | | 114,005(b) | | | | | | (2) | | | | | | (111,904)(d) | | | | | | 3,891 | | |
Deferred tax valuation allowance
|
| | | | 86,778 | | | | | | 7,813(g) | | | | | | (1,601)(f) | | | | | | — | | | | | | 92,990 | | |
Other reserves
|
| | | | 4,726 | | | | | | | | | | | | | | | | | | | | | | | | 5,060 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 9,075 | | | | | $ | 48,362(a) | | | | | $ | (451) | | | | | $ | (40,642)(c) | | | | | $ | 16,344 | | |
Revenue reserves
|
| | | | 1,635 | | | | | | 87,803 (b) | | | | | | (5) | | | | | | (87,641)(d) | | | | | | 1,792 | | |
Deferred tax valuation allowance
|
| | | | 91,040 | | | | | | (2,056)(h) | | | | | | (2,206)(f) | | | | | | — | | | | | | 86,778 | | |
Other reserves
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | 4,726 | | |
| | |
Page
|
| |||
| | | | K-2 | | | |
| | | | K-3 | | | |
| | | | K-4 | | | |
| | | | K-5 | | | |
| | | | K-6 | | | |
| | | | K-7 | | | |
| | | | K-8 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 110,011 | | |
Accounts receivable, net of allowance of $273 and $476, respectively
|
| | | | 9,898 | | | | | | 12,785 | | |
Other current assets
|
| | | | 6,398 | | | | | | 7,932 | | |
Total current assets
|
| | | | 18,235 | | | | | | 130,728 | | |
Leasehold improvements and equipment, net
|
| | | | 2,997 | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,374 | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 25,598 | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 5,296 | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| ||||||||||||
LIABILITIES: | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 1,490 | | | | | $ | 3,324 | | |
Promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Deferred revenue
|
| | | | 83,944 | | | | | | 137,436 | | |
Due to IAC/InterActiveCorp
|
| | | | 17,575 | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | 43,287 | | | | | | 47,432 | | |
Total current liabilities
|
| | | | 206,049 | | | | | | 232,757 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Other long-term liabilities
|
| | | | 4,112 | | | | | | 3,242 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 75,000 and 83,656 shares issued and outstanding, respectively
|
| | | | 750 | | | | | | 837 | | |
Class B Non-Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 66,021 and 66,285 shares issued and outstanding, respectively
|
| | | | 660 | | | | | | 663 | | |
Preferred stock $0.01 par value; authorized 50,000 shares; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 223,754 | | | | | | 366,676 | | |
Accumulated deficit
|
| | | | (201,299) | | | | | | (283,009) | | |
Accumulated other comprehensive loss
|
| | | | (232) | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 23,633 | | | | | | 85,080 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue | | | | $ | 196,015 | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 77,665 | | | | | | 89,077 | | |
Gross profit
|
| | | | 118,350 | | | | | | 194,141 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expense
|
| | | | 46,946 | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 87,337 | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 34,189 | | | | | | 49,846 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 178,603 | | | | | | 234,918 | | |
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | |
Interest expense – related party
|
| | | | (8,538) | | | | | | (9,116) | | |
Other (expense) income, net
|
| | | | (6,441) | | | | | | 93 | | |
Loss before income taxes
|
| | | | (75,232) | | | | | | (49,800) | | |
Income tax provision
|
| | | | (345) | | | | | | (828) | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Per share information: (a) | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.58) | | | | | $ | (0.36) | | |
Dividends declared per share
|
| | | $ | — | | | | | $ | 0.22 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 13 | | | | | $ | 73 | | |
Research and development expense
|
| | | | 1,439 | | | | | | 2,931 | | |
Sales and marketing expense
|
| | | | 543 | | | | | | 603 | | |
General and administrative expense
|
| | | | 3,296 | | | | | | 8,058 | | |
Total stock-based compensation expense
|
| | | $ | 5,291 | | | | | $ | 11,665 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Other comprehensive (loss) income: | | | | | | | | | | | | | |
Change in foreign currency translation adjustments
|
| | | | (78) | | | | | | 145 | | |
Total other comprehensive (loss) income
|
| | | | (78) | | | | | | 145 | | |
Comprehensive loss
|
| | | $ | (75,655) | | | | | $ | (50,483) | | |
| | |
Class A Voting
Common Stock $0.01 par value |
| |
Class B Non-Voting
Common Stock $0.01 par value |
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total
Shareholders’ (Deficit) Equity |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019
|
| | | $ | 635 | | | | | | 63,488 | | | | | $ | 528 | | | | | | 52,816 | | | | | $ | 48,855 | | | | | $ | (125,722) | | | | | $ | (154) | | | | | $ | (75,858) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (75,577) | | | | | | — | | | | | | (75,577) | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78) | | | | | | (78) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,291 | | | | | | — | | | | | | — | | | | | | 5,291 | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common stock to IAC/
InterActiveCorp in connection with the funding of the Magisto acquisition |
| | | | 115 | | | | | | 11,462 | | | | | | 132 | | | | | | 13,205 | | | | | | 168,227 | | | | | | — | | | | | | — | | | | | | 168,474 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,381 | | | | | | — | | | | | | — | | | | | | 1,381 | | |
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (50,628) | | | | | | — | | | | | | (50,628) | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 145 | | | | | | 145 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,665 | | | | | | — | | | | | | — | | | | | | 11,665 | | |
Issuance of common stock and cash to IAC/InterActiveCorp as reimbursement for settlement of Vimeo stock appreciation rights
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 264 | | | | | | (20,962) | | | | | | — | | | | | | — | | | | | | (20,959) | | |
Issuance of common stock, net of fees
|
| | | | 87 | | | | | | 8,656 | | | | | | — | | | | | | — | | | | | | 149,513 | | | | | | — | | | | | | — | | | | | | 149,600 | | |
Dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,082) | | | | | | — | | | | | | (31,082) | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,706 | | | | | | — | | | | | | — | | | | | | 2,706 | | |
Balance as of December 31, 2020
|
| | | $ | 837 | | | | | | 83,656 | | | | | $ | 663 | | | | | | 66,285 | | | | | $ | 366,676 | | | | | $ | (283,009) | | | | | $ | (87) | | | | | $ | 85,080 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | | | | | 11,665 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Provision for credit losses
|
| | | | 1,245 | | | | | | 1,834 | | |
Gain on sale of an investment
|
| | | | (1,997) | | | | | | (288) | | |
Loss on sale of the hardware business
|
| | | | 8,234 | | | | | | — | | |
Other adjustments, net
|
| | | | 3,464 | | | | | | 3,681 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (1,465) | | | | | | (7,413) | | |
Other assets
|
| | | | (1,308) | | | | | | (3,707) | | |
Due to IAC/InterActiveCorp
|
| | | | 2,455 | | | | | | (17,575) | | |
Accounts payable and other liabilities
|
| | | | 5,064 | | | | | | 4,797 | | |
Deferred revenue
|
| | | | 17,285 | | | | | | 56,291 | | |
Net cash (used in) provided by operating activities
|
| | | | (27,178) | | | | | | 13,861 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (168,139) | | | | | | 598 | | |
Capital expenditures
|
| | | | (2,801) | | | | | | (844) | | |
Net proceeds from the sale of an investment
|
| | | | 2,215 | | | | | | 288 | | |
Other, net
|
| | | | (3,471) | | | | | | — | | |
Net cash (used in) provided by investing activities
|
| | | | (172,196) | | | | | | 42 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock, net of fees
|
| | | | — | | | | | | 149,600 | | |
Dividends
|
| | | | — | | | | | | (31,079) | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition
|
| | | | 168,474 | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | 32,249 | | | | | | 32,563 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (35,457) | | |
Reimbursement to IAC/InterActiveCorp for IAC common shares issued to
settle Vimeo stock appreciation rights that were exercised in November and December of 2020 |
| | | | — | | | | | | (11,634) | | |
Reimbursement to IAC/InterActiveCorp for withholding taxes paid on behalf
of Vimeo employees for the exercise of stock appreciation rights |
| | | | (266) | | | | | | (10,125) | | |
Net cash provided by financing activities
|
| | | | 200,457 | | | | | | 93,868 | | |
Total cash provided
|
| | | | 1,083 | | | | | | 107,771 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (128) | | | | | | 303 | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 955 | | | | | | 108,074 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 1,008 | | | | | | 1,963 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 1,963 | | | | | $ | 110,037 | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 273 | | |
Current period provision for credit losses
|
| | | | 1,834 | | |
Write-offs charged against the allowance
|
| | | | (1,645) | | |
Recoveries collected
|
| | | | 14 | | |
Balance at December 31
|
| | | $ | 476 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Leasehold improvements
|
| |
7 Years
|
|
Office, computer and other equipment
|
| |
2 to 10 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
U.S.
|
| | | $ | (76,052) | | | | | $ | (52,007) | | |
Foreign
|
| | | | 820 | | | | | | 2,207 | | |
Total
|
| | | $ | (75,232) | | | | | $ | (49,800) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Current income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | 39 | | | | | | 64 | | |
Foreign
|
| | | | 242 | | | | | | 561 | | |
Current income tax provision
|
| | | | 281 | | | | | | 625 | | |
Deferred income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | 270 | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | 64 | | | | | | (67) | | |
Deferred income tax provision
|
| | | | 64 | | | | | | 203 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 19,411 | | | | | $ | 31,721 | | |
Tax credit carryforwards
|
| | | | 5,464 | | | | | | 6,903 | | |
Intangible assets with definite lives
|
| | | | 3,435 | | | | | | 3,992 | | |
Disallowed interest carryforwards
|
| | | | 2,005 | | | | | | 3,705 | | |
Stock-based compensation
|
| | | | 2,556 | | | | | | 3,013 | | |
Leasehold improvements and equipment
|
| | | | 65 | | | | | | — | | |
Other
|
| | | | 4,719 | | | | | | 5,477 | | |
Total deferred tax assets
|
| | | | 37,655 | | | | | | 54,811 | | |
Less: valuation allowance
|
| | | | (35,745) | | | | | | (51,689) | | |
Net deferred tax assets
|
| | | | 1,910 | | | | | | 3,122 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | (1,316) | | | | | | (2,345) | | |
Leasehold improvements and equipment
|
| | | | — | | | | | | (415) | | |
Right-of-use assets
|
| | | | (594) | | | | | | (343) | | |
Withholding taxes
|
| | | | (47) | | | | | | (270) | | |
Total deferred tax liabilities
|
| | | | (1,957) | | | | | | (3,373) | | |
Net deferred tax liability
|
| | | $ | (47) | | | | | $ | (251) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Income tax benefit at the federal statutory rate of 21%
|
| | | $ | (15,799) | | | | | $ | (10,458) | | |
State income taxes, net of effect of federal tax benefit
|
| | | | (1,809) | | | | | | (963) | | |
Change in valuation allowance
|
| | | | 18,269 | | | | | | 15,944 | | |
Stock-based compensation
|
| | | | 334 | | | | | | (3,474) | | |
Research credit
|
| | | | (1,049) | | | | | | (1,439) | | |
Transaction costs
|
| | | | 2 | | | | | | 640 | | |
Other, net
|
| | | | 397 | | | | | | 578 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | 1,026 | | | | | $ | 1,475 | | |
Additions based on tax positions related to the prior year
|
| | | | — | | | | | | 538 | | |
Settlements
|
| | | | — | | | | | | (645) | | |
Additions based on tax positions related to the current year
|
| | | | 449 | | | | | | 553 | | |
Balance at December 31
|
| | | $ | 1,475 | | | | | $ | 1,921 | | |
| | |
Magisto
|
| |||
| | |
(In thousands)
|
| |||
Accounts receivable
|
| | | $ | 3,190 | | |
Other current assets
|
| | | | 611 | | |
Goodwill
|
| | | | 142,185 | | |
Intangible assets with definite lives
|
| | | | 25,900 | | |
Total assets
|
| | | | 171,886 | | |
Other current liabilities
|
| | | | (3,845) | | |
Net assets acquired
|
| | | $ | 168,041 | | |
| | |
Magisto
|
| |||||||||
| | |
(In thousands)
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||
Customer relationships
|
| | | $ | 13,800 | | | | | | 4 | | |
Developed technology
|
| | | | 10,100 | | | | | | 4 | | |
Trade names and trademarks
|
| | | | 2,000 | | | | | | 2 | | |
Total identifiable intangible assets with definite lives acquired
|
| | | $ | 25,900 | | | | | | | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands,
except per share data) |
| |||
Revenue
|
| | | $ | 207,833 | | |
Net loss
|
| | | $ | (78,984) | | |
Basic and diluted loss per share
|
| | | $ | (0.60) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 25,598 | | | | | | 10,854 | | |
Total goodwill and intangible assets with definite lives, net
|
| | | $ | 244,972 | | | | | $ | 230,191 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | 77,152 | | | | | $ | 219,374 | | |
Additions
|
| | | | 142,222 | | | | | | — | | |
Deductions
|
| | | | — | | | | | | (37) | | |
Balance at December 31
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (13,709) | | | | | $ | 11,791 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (3,802) | | | | | | 12,398 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (1,591) | | | | | | 1,409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (19,102) | | | | | $ | 25,598 | | | | | | 3.6 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (19,418) | | | | | $ | 6,082 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (11,837) | | | | | | 4,363 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (2,591) | | | | | | 409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (33,846) | | | | | $ | 10,854 | | | | | | 3.6 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 5,582 | | |
2022
|
| | | | 3,823 | | |
2023
|
| | | | 1,449 | | |
Total
|
| | | $ | 10,854 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
Total
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 104,852 | | | | | $ | — | | | | | $ | — | | | | | $ | 104,852 | | |
Time deposits
|
| | | | — | | | | | | 544 | | | | | | — | | | | | | 544 | | |
Total
|
| | | $ | 104,852 | | | | | $ | 544 | | | | | $ | — | | | | | $ | 105,396 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive (Loss) Income |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance at January 1
|
| | | $ | (154) | | | | | $ | (154) | | | | | $ | (232) | | | | | $ | (232) | | |
Other comprehensive (loss) income
|
| | | | (78) | | | | | | (78) | | | | | | 145 | | | | | | 145 | | |
Balance at December 31
|
| | | $ | (232) | | | | | $ | (232) | | | | | $ | (87) | | | | | $ | (87) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (75,577) | | | | | $ | (50,628) | | | | | $ | (50,628) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Basic and diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share(b)
|
| | | $ | (0.58) | | | | | $ | (0.58) | | | | | $ | (0.36) | | | | | $ | (0.36) | | |
| | |
Stock
appreciation rights |
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term in years |
| |
Aggregate
intrinsic value |
| ||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||
Outstanding at January 1, 2020
|
| | | | 13,461 | | | | | $ | 5.73 | | | | | | | | | | | | | | |
Granted
|
| | | | 3,993 | | | | | $ | 7.68 | | | | | | | | | | | | | | |
Exercised
|
| | | | (2,887) | | | | | $ | 4.95 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (636) | | | | | $ | 6.29 | | | | | | | | | | | | | | |
Expired
|
| | | | (34) | | | | | $ | 6.43 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020
|
| | | | 13,897 | | | | | $ | 6.42 | | | | | | 7.9 | | | | | $ | 151,614 | | |
Exercisable
|
| | | | 4,103 | | | | | $ | 5.42 | | | | | | 6.6 | | | | | $ | 48,854 | | |
| | |
Awards outstanding
|
| |
Awards exercisable
|
| ||||||||||||||||||||||||||||||
Range of exercise prices
|
| |
Outstanding at
December 31, 2020 |
| |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| |
Exercisable at
December 31, 2020 |
| |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| ||||||||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||||||||||||||
$2.01 and $4.00
|
| | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | | | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | |
$4.01 and $6.00
|
| | | | 4,078 | | | | | | 6.3 | | | | | $ | 4.90 | | | | | | 2,913 | | | | | | 6.2 | | | | | $ | 4.92 | | |
$6.01 and $8.00
|
| | | | 9,481 | | | | | | 8.5 | | | | | $ | 6.70 | | | | | | 1,178 | | | | | | 7.7 | | | | | $ | 6.71 | | |
Greater than $8.00
|
| | | | 326 | | | | | | 9.9 | | | | | $ | 17.33 | | | | | | — | | | | | | — | | | | | $ | — | | |
| | | | | 13,897 | | | | | | 7.9 | | | | | $ | 6.42 | | | | | | 4,103 | | | | | | 6.6 | | | | | $ | 5.42 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Expected volatility
|
| | | | 41% | | | | | | 38% | | |
Risk-free interest rate
|
| | | | 1.8% | | | | | | 1.0% | | |
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
| ||||||
Dividend yield
|
| | | | —% | | | | | | —% | | |
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
| | |
(Shares in thousands)
|
| |||||||||
Unvested on January 1, 2020
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 88 | | | | | | 17.33 | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | |
Unvested at December 31, 2020
|
| | | | 88 | | | | | $ | 17.33 | | |
| | | | | |
December 31,
|
| |||||||||
Leases
|
| |
Balance Sheet Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | | | $ | 2,588 | | | | | $ | 1,588 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current lease liabilities
|
| | Accrued expenses and other current liabilities | | | | $ | 1,294 | | | | | $ | 642 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 3,287 | | | | | | 1,027 | | |
Total lease liabilities
|
| | | $ | 4,581 | | | | | $ | 1,669 | | |
| | | | | |
Years Ended
December 31, |
| |||||||||
Lease Expense
|
| |
Income Statement Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 52 | | | | | $ | 31 | | |
Fixed lease expense
|
| | Research and development expense | | | | | 413 | | | | | | 446 | | |
Fixed lease expense
|
| | Sales and marketing expense | | | | | 173 | | | | | | 187 | | |
Fixed lease expense
|
| | General and administrative expense | | | | | 3,264 | | | | | | 648 | | |
Total lease expense, net(a)
|
| | | $ | 3,902 | | | | | $ | 1,312 | | |
Years Ended December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 682 | | |
2022
|
| | | | 598 | | |
2023
|
| | | | 456 | | |
Total
|
| | | | 1,736 | | |
Less: interest
|
| | | | 67 | | |
Present value of lease liabilities
|
| | | $ | 1,669 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Remaining lease term
|
| |
3.69 years
|
| |
2.73 years
|
| ||||||
Discount rate
|
| | | | 5.63% | | | | | | 2.97% | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other Information:
|
| | | | | | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 829 | | | | | $ | 1,322 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 1,778 | | | | | $ | 3,601 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 14,916 | | | | | $ | 498 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,414 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Promissory notes due on demand – related party:
|
| | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Total debt — related party
|
| | |
$
|
97,459
|
| | | |
$
|
94,565
|
| |
| | |
December 31, 2019
|
| |
December 31, 2020
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Promissory notes due on demand – related party
|
| | | $ | 59,753 | | | | | $ | 59,753 | | | | | $ | 44,565 | | | | | $ | 44,565 | | |
Long-term debt – related party
|
| | | $ | 37,706 | | | | | $ | 43,487 | | | | | $ | 50,000 | | | | | $ | 54,545 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 44,565 | | |
2023
|
| | | | 50,000 | | |
Total
|
| | | $ | 94,565 | | |
| | |
January 1,
2019 |
| |
December 31,
2019 |
| |
December 31,
2020 |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 985 | | | | | $ | 1,939 | | | | | $ | 110,011 | | |
Restricted cash included in other current assets
|
| | | | 23 | | | | | | 24 | | | | | | 26 | | |
Total cash and cash equivalents and restricted cash as shown on the consolidated statement of cash flows
|
| | | $ | 1,008 | | | | | $ | 1,963 | | | | | $ | 110,037 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Prepaid expenses
|
| | | $ | 2,884 | | | | | $ | 4,027 | | |
Capitalized costs to obtain a contract with a customer
|
| | | | 1,668 | | | | | | 2,726 | | |
Other
|
| | | | 1,846 | | | | | | 1,179 | | |
Total other current assets
|
| | | $ | 6,398 | | | | | $ | 7,932 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Leasehold improvements
|
| | | $ | 3,033 | | | | | $ | 3,276 | | |
Computer and other equipment
|
| | | | 1,213 | | | | | | 757 | | |
Total leasehold improvements and equipment
|
| | | | 4,246 | | | | | | 4,033 | | |
Accumulated depreciation and amortization
|
| | | | (1,249) | | | | | | (712) | | |
Leasehold improvements and equipment, net
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Accrued employee compensation and benefits
|
| | | $ | 9,090 | | | | | $ | 18,881 | | |
Accrued hosting fees
|
| | | | 10,741 | | | | | | 4,953 | | |
Other
|
| | | | 23,456 | | | | | | 23,598 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 43,287 | | | | | $ | 47,432 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 6,529 | | | | | $ | 10,653 | | |
Income tax payments
|
| | | $ | 103 | | | | | $ | 957 | | |
Income tax refunds
|
| | | $ | — | | | | | $ | (70) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Revenue: | | | | | | | | | | | | | |
United States
|
| | | $ | 100,275 | | | | | $ | 139,826 | | |
All other countries
|
| | | | 95,740 | | | | | | 143,392 | | |
Total
|
| | | $ | 196,015 | | | | | $ | 283,218 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets with definite lives and ROU assets):
|
| | | | | | | | | | | | |
United States
|
| | | $ | 2,766 | | | | | $ | 2,549 | | |
All other countries
|
| | | | 231 | | | | | | 772 | | |
Total
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 180 | | | | | $ | 1,245(a) | | | | | $ | — | | | | | $ | (1,152)(b) | | | | | $ | 273 | | |
Deferred tax valuation allowance
|
| | | | 17,476 | | | | | | 18,269(c) | | | | | | — | | | | | | — | | | | | | 35,745 | | |
Other reserves
|
| | | | 807 | | | | | | | | | | | | | | | | | | | | | | | | 3 | | |
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 273 | | | | | $ | 1,834(a) | | | | | $ | — | | | | | $ | (1,631)(b) | | | | | $ | 476 | | |
Deferred tax valuation allowance
|
| | | | 35,745 | | | | | | 15,946(c) | | | | | | (2)(d) | | | | | | — | | | | | | 51,689 | | |
Other reserves
|
| | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Signature
|
| |
Title
|
|
|
*
Barry Diller
|
| |
Chairman of the Board,
Senior Executive and Director |
|
|
*
Joseph Levin
|
| |
Chief Executive Officer and Director
|
|
|
*
Victor A. Kaufman
|
| |
Vice Chairman and Director
|
|
|
/s/Glenn H. Schiffman
Glenn H. Schiffman
|
| |
Executive Vice President and
Chief Financial Officer |
|
|
/s/Michael H. Schwerdtman
Michael H. Schwerdtman
|
| |
Senior Vice President and Controller
(Principal Accounting Officer) |
|
|
*
Chelsea Clinton
|
| |
Director
|
|
|
*
Michael D. Eisner
|
| |
Director
|
|
|
*
Bonnie S. Hammer
|
| |
Director
|
|
|
*
Bryan Lourd
|
| |
Director
|
|
|
Signature
|
| |
Title
|
|
|
Westley Moore
|
| |
Director
|
|
|
*
David Rosenblatt
|
| |
Director
|
|
|
*
Alan G. Spoon
|
| |
Director
|
|
|
*
Alexander von Furstenberg
|
| |
Director
|
|
|
*
Richard F. Zannino
|
| |
Director
|
|
|
Signature
|
| |
Title
|
|
|
*
Joseph Levin
|
| |
President
(Principal Executive Officer) |
|
|
/s/Glenn H. Schiffman
Glenn H. Schiffman
|
| |
Chief Financial Officer and Director
(Principal Financial Officer) |
|
|
/s/Michael H. Schwerdtman
Michael H. Schwerdtman
|
| |
Vice President and Controller
(Principal Accounting Officer) |
|
|
/s/Kendall F. Handler
Kendall F. Handler
|
| |
Director
|
|
Exhibit 3.9
FORM OF
AMENDED AND RESTATED
VIMEO HOLDINGS, INC.
Vimeo Holdings, Inc. (hereinafter called the “Corporation”), a corporation organized and existing under and by virtue of the General Corporation Law of the State of Delaware, does hereby certify:
1. The name of the Corporation is: Vimeo Holdings, Inc. The original Certificate of Incorporation was filed with the Secretary of State of the State of Delaware on December 15, 2020.
2. This Amended and Restated Certificate of Incorporation has been duly adopted by the Board of Directors of the Corporation in accordance with Sections 103, 242 and 245 of the General Corporation Law of the State of Delaware, and has been duly approved by the written consent of the sole stockholder of the Corporation in accordance with Section 228 of the General Corporation Law of the State of Delaware, and is to become effective as of [●], Eastern time, on [●], 2021.
3. The text of the Certificate of Incorporation of the Corporation is hereby amended and restated to read in its entirety as follows:
ARTICLE I
The name of the Corporation is Vimeo Holdings, Inc.
ARTICLE II
The address of the Corporation’s registered office in the State of Delaware is c/o The Corporation Trust Company, Corporation Trust Center, 1209 Orange Street in the City of Wilmington, County of New Castle, State of Delaware 19801. The name of the Corporation’s registered agent at such address is The Corporation Trust Company.
ARTICLE III
The purpose of the Corporation is to engage in any lawful act or activity for which a corporation may be organized under the Delaware General Corporation Law.
ARTICLE IV
The Corporation shall have the authority to issue one billion six hundred million (1,600,000,000) shares of $0.01 par value Common Stock, four hundred million (400,000,000) shares of $0.01 par value Class B Common Stock, and one hundred million (100,000,000) shares of $0.01 par value Preferred Stock.
A statement of the designations of each class and the powers, preferences and rights, and qualifications, limitations or restrictions thereof is as follows:
A. | COMMON STOCK |
(1) The holders of the Common Stock shall be entitled to receive, share for share with the holders of shares of Class B Common Stock, such dividends if, as and when declared from time to time by the Board of Directors.
(2) In the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up of the Corporation, the holders of the Common Stock shall be entitled to receive, share for share with the holders of shares of Class B Common Stock and any other class or series of stock entitled to share therewith, all the assets of the Corporation of whatever kind available for distribution to stockholders, after the rights of the holders of the Preferred Stock have been satisfied.
(3) Each holder of Common Stock shall be entitled to vote one vote for each share of Common Stock held as of the applicable date on any matter that is submitted to a vote or to the consent of the holders of the Common Stock. Except as otherwise provided herein or by the General Corporation Law of the State of Delaware, the holders of Common Stock and the holders of Class B Common Stock and any other class or series entitled to vote with the Common Stock and Class B Common Stock as a class shall at all times vote on all matters (including the election of directors) together as one class.
B. | CLASS B COMMON STOCK |
(1) The holders of the Class B Common Stock shall be entitled to receive, share for share with the holders of shares of Common Stock, such dividends if, as and when declared from time to time by the Board of Directors.
(2) In the event of the voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up of the Corporation, the holders of the Class B Common Stock shall be entitled to receive, share for share with the holders of shares of Common Stock and any other class or series of stock entitled to share therewith, all the assets of the Corporation of whatever kind available for distribution to stockholders, after the rights of the holders of the Preferred Stock have been satisfied.
(3) Each holder of Class B Common Stock shall be entitled to vote ten votes for each share of Class B Common Stock held as of the applicable date on any matter that is submitted to a vote or to the consent of the holders of the Class B Common Stock. Except as otherwise provided herein or by the General Corporation Law of the State of Delaware, the holders of Common Stock and the holders of Class B Common Stock and any other class or series entitled to vote with the Common Stock and Class B Common Stock as a class shall at all times vote on all matters (including the election of directors) together as one class.
C. | OTHER MATTERS AFFECTING SHAREHOLDERS OF COMMON STOCK AND CLASS B COMMON STOCK |
(1) In no event shall any stock dividends or stock splits or combinations of stock be declared or made on Common Stock or Class B Common Stock unless the shares of Common Stock and Class B Common Stock at the time outstanding are treated equally and identically.
(2) Shares of Class B Common Stock shall be convertible into shares of the Common Stock of the Corporation at the option of the holder thereof at any time on a share for share basis. Such conversion ratio shall in all events be equitably preserved in the event of any recapitalization of the Corporation by means of a stock dividend on, or a stock split or combination of, outstanding Common Stock or Class B Common Stock, or in the event of any merger, consolidation or other reorganization of the Corporation with another corporation.
(3) Upon the conversion of Class B Common Stock into shares of Common Stock, the Corporation shall take all necessary action so that said shares of Class B Common Stock shall be retired and shall not be subject to reissue.
(4) Notwithstanding anything to the contrary in this Certificate of Incorporation, the holders of Common Stock, acting as a single class, shall be entitled to elect twenty-five percent (25%) of the total number of directors, and in the event that twenty-five percent (25%) of the total number of directors shall result in a fraction of a director, then the holders of the Common Stock, acting as a single class, shall be entitled to elect the next higher whole number of directors.
D. | PREFERRED STOCK |
The Board of Directors is authorized, by resolution, to designate the voting powers, preferences, rights and qualifications, limitations and restrictions of the Preferred Stock and any class or series thereof. Pursuant to subsection 242(b) of the Delaware General Corporation Law, the number of authorized shares of Preferred Stock or any class or series thereof may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the voting power of the Corporation entitled to vote irrespective of such subsection.
ARTICLE V
The Board of Directors of the Corporation is expressly authorized to make, alter or repeal By-Laws of the Corporation, but the stockholders may make additional By-Laws and may alter or repeal any By-Law whether adopted by them or otherwise.
ARTICLE VI
Elections of directors need not be by written ballot except and to the extent provided in the By-Laws of the Corporation.
ARTICLE VII
The Corporation is to have perpetual existence.
ARTICLE VIII
Each person who is or was or had agreed to become a director or officer of the Corporation, or each such person who is or was serving or had agreed to serve at the request of the Board of Directors or an officer of the Corporation as an employee or agent of the Corporation or as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise (including the heirs, executors, administrators or estate of such person), shall be indemnified by the Corporation, in accordance with the By-Laws of the Corporation, to the full extent permitted from time to time by the General Corporation Law of the State of Delaware as the same exists or may hereafter be amended (but, in the case of any such amendment, only to the extent that such amendment permits the Corporation to provide broader indemnification rights than said law permitted the Corporation to provide prior to such amendment) or any other applicable laws as presently or hereinafter in effect. Without limiting the generality or the effect of the foregoing, the Corporation may enter into one or more agreements with any person that provide for indemnification greater or different than that provided in this Article VIII. Any amendment or repeal of this Article VIII shall not adversely affect any right or protection existing hereunder immediately prior to such amendment or repeal.
ARTICLE IX
A director of the Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director’s duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the General Corporation Law of the State of Delaware, or (iv) for any transaction from which the director derived an improper personal benefit. Any amendment or repeal of this Article IX shall not adversely affect any right or protection of a director of the Corporation existing immediately prior to such amendment or repeal. The liability of a director shall be further eliminated or limited to the full extent permitted by Delaware law, as it may hereafter be amended.
ARTICLE X
Meetings of stockholders may be held within or without the State of Delaware, as determined by the Board of Directors. The books of the Corporation may be kept (subject to any provision contained in the Delaware General Corporation Law) outside the State of Delaware at such place or places as may be designated from time to time by the Board of Directors or in the By-Laws of the Corporation.
ARTICLE XI
The Corporation reserves the right to amend, alter, change or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by the Delaware General Corporation Law, and all rights conferred upon stockholders herein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV, above, and provided further that the rights of the Class B Common Stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B Common Stock.
ARTICLE XII
The number of directors of the Corporation shall be such number as shall be determined from time to time by resolution of the Board of Directors.
ARTICLE XIII
A. | COMPETITION AND CORPORATE OPPORTUNITIES |
(1) To the extent provided in the following sentence, the Corporation renounces any interest or expectancy of the Corporation or any of its Affiliated Companies in, or in being offered an opportunity to participate in, any Expedia Dual Opportunity about which an Expedia Dual Role Person acquires knowledge. An Expedia Dual Role Person shall have no duty to communicate or offer to the Corporation or any of its Affiliated Companies any Expedia Dual Opportunity that such Expedia Dual Role Person has communicated or offered to Expedia, shall not be prohibited from communicating or offering any Expedia Dual Opportunity to Expedia, and shall not be liable to the Corporation or its stockholders for breach of any fiduciary duty as a stockholder, director or officer of the Corporation, as the case may be, resulting from (i) the failure to communicate or offer to the Corporation or any of its Affiliated Companies any Expedia Dual Opportunity that such Expedia Dual Role Person has communicated or offered to Expedia or (ii) the communication or offer to Expedia of any Expedia Dual Opportunity, so long as (x) the Expedia Dual Opportunity does not become known to the Expedia Dual Role Person in his or her capacity as a director or officer of the Corporation, and (y) the Expedia Dual Opportunity is not presented by the Expedia Dual Role Person to any party other than Expedia, Match or IAC and the Expedia Dual Role Person does not pursue the Expedia Dual Opportunity individually.
(2) To the extent provided in the following sentence, the Corporation renounces any interest or expectancy of the Corporation or any of its Affiliated Companies in, or in being offered an opportunity to participate in, any Match Dual Opportunity about which a Match Dual Role Person acquires knowledge. A Match Dual Role Person shall have no duty to communicate or offer to the Corporation or any of its Affiliated Companies any Match Dual Opportunity that such Match Dual Role Person has communicated or offered to Match, shall not be prohibited from communicating or offering any Match Dual Opportunity to Match, and shall not be liable to the Corporation or its stockholders for breach of any fiduciary duty as a stockholder, director or officer of the Corporation, as the case may be, resulting from (i) the failure to communicate or offer to the Corporation or any of its Affiliated Companies any Match Dual Opportunity that such Match Dual Role Person has communicated or offered to Match or (ii) the communication or offer to Match of any Match Dual Opportunity, so long as (x) the Match Dual Opportunity does not become known to the Match Dual Role Person in his or her capacity as a director or officer of the Corporation, and (y) the Match Dual Opportunity is not presented by the Match Dual Role Person to any party other than Match, Expedia or IAC and the Match Dual Role Person does not pursue the Match Dual Opportunity individually.
(3) To the extent provided in the following sentence, the Corporation renounces any interest or expectancy of the Corporation or any of its Affiliated Companies in, or in being offered an opportunity to participate in, any IAC Dual Opportunity about which an IAC Dual Role Person acquires knowledge. An IAC Dual Role Person shall have no duty to communicate or offer to the Corporation or any of its Affiliated Companies any IAC Dual Opportunity that such IAC Dual Role Person has communicated or offered to IAC, shall not be prohibited from communicating or offering any IAC Dual Opportunity to IAC, and shall not be liable to the Corporation or its stockholders for breach of any fiduciary duty as a stockholder, director or officer of the Corporation, as the case may be, resulting from (i) the failure to communicate or offer to the Corporation or any of its Affiliated Companies any IAC Dual Opportunity that such IAC Dual Role Person has communicated or offered to IAC or (ii) the communication or offer to IAC of any IAC Dual Opportunity, so long as (x) the IAC Dual Opportunity does not become known to the IAC Dual Role Person in his or her capacity as a director or officer of the Corporation, and (y) the IAC Dual Opportunity is not presented by the IAC Dual Role Person to any party other than IAC, Expedia or Match and the IAC Dual Role Person does not pursue the IAC Dual Opportunity individually.
B. | CERTAIN MATTERS DEEMED NOT CORPORATE OPPORTUNITIES |
In addition to and notwithstanding the foregoing provisions of this Article XIII, the Corporation renounces any interest or expectancy of the Corporation or any of its Affiliated Companies in, or in being offered an opportunity to participate in, any business opportunity that the Corporation is not financially able or contractually permitted or legally able to undertake. Moreover, nothing in this Article XIII shall amend or modify in any respect any written contractual agreement between Expedia, Match or IAC on the one hand and the Corporation or any of its Affiliated Companies on the other hand.
C. | CERTAIN DEFINITIONS |
For purposes of this Article XIII:
“Affiliate” means with respect to any Person, any other Person directly or indirectly controlling, controlled by or under common control with such Person. For purposes of the foregoing definition, the term “controls,” “is controlled by,” or “is under common control with” means the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.
“Affiliated Company” means (i) with respect to the Corporation, any Person controlled by the Corporation, (ii) with respect to Expedia, any Person controlled by Expedia, (iii) with respect to Match, any Person controlled by Match, and (iv) with respect to IAC, any Person controlled by IAC.
“Expedia” means Expedia Group, Inc., a Delaware corporation, and its Affiliated Companies.
“Expedia Dual Opportunity” means any potential transaction or matter which may be a corporate opportunity for both Expedia, on the one hand, and the Corporation or any of its Affiliated Companies, on the other hand.
“Expedia Dual Role Person” means any individual who is an officer or director of both the Corporation and Expedia.
“IAC” means IAC/InterActiveCorp., a Delaware corporation, and its Affiliated Companies.
“IAC Dual Opportunity” means any potential transaction or matter which may be a corporate opportunity for both IAC, on the one hand, and the Corporation or any of its Affiliated Companies, on the other hand.
“IAC Dual Role Person” means any individual who is an officer or director of both the Corporation and IAC.
“Match” means Match Group, Inc., a Delaware corporation originally incorporated on July 28, 1986 under the name Silver King Broadcasting Company, Inc., and its Affiliated Companies.
“Match Dual Opportunity” means any potential transaction or matter which may be a corporate opportunity for both Match, on the one hand, and the Corporation or any of its Affiliated Companies, on the other hand.
“Match Dual Role Person” means any individual who is an officer or director of both the Corporation and Match.
“Person” means an individual, a partnership, a corporation, a limited liability company, an association, a joint stock company, a trust, a joint venture, an unincorporated organization and a governmental entity or any department, agency or political subdivision thereof.
D. | TERMINATION |
The provisions of this Article XIII shall have no further force or effect (i) with respect to Expedia Dual Role Persons or Expedia Dual Opportunities at such time as (a) the Corporation and Expedia are no longer Affiliates and (b) none of the directors and officers of Expedia serve as directors or officers of the Corporation and its Affiliated Companies, (ii) with respect to Match Dual Role Persons and Match Dual Opportunities at such time as (a) the Corporation and Match are no longer Affiliates and (b) none of the directors and officers of Match serve as directors or officers of the Corporation and its Affiliated Companies and (iii) with respect to IAC Dual Role Persons and IAC Dual Opportunities at such time as (a) the Corporation and IAC are no longer Affiliates and (b) none of the directors and officers of IAC serve as directors or officers of the Corporation and its Affiliated Companies; provided, however, that any such termination shall not terminate the effect of such provisions with respect to any agreement, arrangement or other understanding between the Corporation or an Affiliated Company thereof on the one hand, and Expedia, Match or IAC, on the other hand, as applicable, that was entered into before such time or any transaction entered into in the performance of such agreement, arrangement or other understanding, whether entered into before or after such time.
E. | DEEMED NOTICE |
Any person or entity purchasing or otherwise acquiring or obtaining any interest in any capital stock of the Corporation shall be deemed to have notice and to have consented to the provisions of this Article XIII.
F. | SEVERABILITY |
The invalidity or unenforceability of any particular provision, or part of any provision, of this Article XIII shall not affect the other provisions or parts hereof, and this Article XIII shall be construed in all respects as if such invalid or unenforceable provisions or parts were omitted.
4. This Amended and Restated Certificate of Incorporation shall become effective at [·] p.m. Eastern Time on [·], 2021.
* * * * * *
IN WITNESS WHEREOF, the Corporation has caused this Amended and Restated Certificate of Incorporation to be duly executed and acknowledged by its duly authorized officer this [·] day of [·], 2021.
VIMEO HOLDINGS, INC. | ||
By: | ||
Name: | ||
Title: |
Exhibit 5.1
[Letterhead of Wachtell, Lipton, Rosen & Katz]
, 2021
IAC/InterActiveCorp
555 West 18th Street
New York, NY 10011
Vimeo Holdings, Inc.
555 West 18th Street
New York, NY 10011
Re: Registration Statement on Form S-4 (File No. 333-251656)
Ladies and Gentlemen:
We have acted as special counsel to each of IAC/InterActiveCorp, a Delaware corporation (“IAC”), and Vimeo Holdings, Inc., a Delaware corporation (“Vimeo” and, together with IAC, the “Issuers” and, each individually, an “Issuer”), in connection with the preparation and filing of the Registration Statement on Form S-4 (File No. 333-251656) (as amended, the “Registration Statement,” which term does not include any other document or agreement whether or not specifically referred to or incorporated by reference therein or attached as an exhibit or schedule thereto) relating to up to (i) 99,249,851 shares of common stock, par value $0.0001 per share, of IAC (the “IAC New Common Stock”), (ii) 5,789,499 shares of Class B common stock, par value $0.0001 per share, of IAC (the “IAC New Class B Common Stock”), (iii) 222,569,506 shares of common stock, par value $0.01 per share, of Vimeo (the “Vimeo Common Stock”) and (iv) 11,578,998 shares of Class B common stock, par value $0.01 per share, of Vimeo (the “Vimeo Class B Common Stock” and, together with the IAC New Common Stock, IAC New Class B Common Stock and Vimeo Common Stock, the “Securities”) to be issued by the applicable Issuer pursuant to the terms and subject to the conditions of a Separation Agreement, to be entered into by and between IAC and Vimeo (the “Separation Agreement”), and pursuant to the terms and subject to the conditions of the Amended and Restated Merger Agreement, dated as of March 12, 2021, by and among Vimeo, Stream Merger Sub, Inc. and Vimeo, Inc. (the “Merger Agreement”).
For purposes of giving this opinion, we have examined the Registration Statement, the form of Separation Agreement attached as Annex C to the Registration Statement, the Merger Agreement, the certificate of incorporation and the bylaws of each Issuer as currently in effect and the form of the amendments to, or amendments and restatements of, the certificate of incorporation and the bylaws of each Issuer that are proposed to be adopted in connection with the transactions contemplated by the Separation Agreement and the Merger Agreement. We have assumed such amendments will be in effect at the contemplated times, and that the Separation Agreement will have been approved and executed by each of the Issuers in a form consistent with the form attached as Annex C to the Registration Statement. We have also examined the originals, or duplicates or certified or conformed copies, of such corporate records, agreements, documents and other instruments and have made such other investigations as we have deemed relevant and necessary in connection with this opinion. As to questions of fact material to this opinion, we have relied, with your consent, upon oral and written representations of each of the Issuers and certificates or comparable documents of public officials and of officers and representatives of each of the Issuers.
In making such examination and rendering this opinion, we have assumed without verification the genuineness of all signatures, the authenticity of all documents submitted to us as originals, the authenticity of the originals of such documents submitted to us as certified copies, the conformity to originals of all documents submitted to us as copies, the authenticity of the originals of such documents, that all documents submitted to us as certified copies are true and correct copies of such originals and the legal capacity of all individuals executing any of the foregoing documents.
Based upon and subject to the foregoing examination and in reliance thereon, and subject to the qualifications, assumptions and limitations set forth herein and in reliance on statements of fact contained in the documents that we have examined or reviewed, we are of the opinion that the applicable Securities to be issued by each Issuer pursuant to and in the manner contemplated by the terms of the Separation Agreement and the Merger Agreement will be, upon issuance, duly authorized and, when the Registration Statement has been declared effective by order of the Securities and Exchange Commission and the Securities have been duly issued and paid for in the manner contemplated by and upon the terms and subject to the conditions set forth in the Registration Statement, the Separation Agreement and the Merger Agreement, such Securities will be validly issued, fully paid and nonassessable.
This opinion is subject to the effects of (a) bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws affecting creditors’ rights generally, (b) general equitable principles (whether considered in a proceeding in equity or at law) and (c) an implied covenant of good faith and fair dealing.
We are members of the Bar of the State of New York. Each of the Issuers is a Delaware corporation, and we have not considered, and we express no opinion as to any law other than the General Corporation Law of the State of Delaware (including the statutory provisions and reported judicial decisions interpreting the foregoing).
We hereby consent to be named in the Registration Statement and in the related proxy statement/consent solicitation statement/prospectus contained therein as the attorneys who passed upon the legality of the Securities to be issued pursuant to the Registration Statement and to the filing of a copy of this opinion as Exhibit 5.1 to the Registration Statement. In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act. This opinion speaks as of its date, and we undertake no (and hereby disclaim any) obligation to update this opinion.
Very truly yours,
-2-
Exhibit 8.1
[Letterhead of Wachtell, Lipton, Rosen & Katz]
_____, 2021
IAC/InterActiveCorp
555 West 18th Street
New York, NY 10011
Ladies and Gentlemen:
We have acted as counsel to IAC/InterActiveCorp (“IAC”), a Delaware corporation, in connection with (i) the proposed Distribution (as defined in the Registration Statement) by IAC to holders of IAC common stock and IAC Class B common stock of common stock and Class B common stock, respectively, of Vimeo Holdings, Inc. (“SpinCo”), a Delaware corporation and a direct wholly owned subsidiary of IAC, as contemplated by the Registration Statement on Form S-4 (together with all exhibits thereto, and as amended or supplemented through the date hereof, the “Registration Statement”) of IAC, including the proxy statement/consent solicitation statement/prospectus forming a part thereof, relating to the Distribution, the Merger (as defined below) and the other transactions contemplated by the Registration Statement and the Merger Agreement (as defined below) (the “Transactions”), and initially filed with the Securities and Exchange Commission on December 23, 2020, and (ii) the proposed merger (the “Merger”) of Stream Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of SpinCo (“Merger Sub”), with and into Vimeo, Inc., a Delaware corporation and a subsidiary of IAC (“Vimeo”), with Vimeo surviving the Merger as a direct wholly owned subsidiary of SpinCo, as contemplated by the Agreement and Plan of Merger (together with all exhibits, schedules or appendices thereto, and as amended, modified or supplemented from time to time through the date hereof, the “Merger Agreement”), dated as of December 23, 2020, by and among SpinCo, Merger Sub and Vimeo. In connection with the effectiveness of the Registration Statement, you have requested our opinion as to certain U.S. federal income tax matters.
In providing our opinion, we have examined the agreements effecting the Transactions, including the Merger Agreement (the “Transaction Agreements”), the Registration Statement (together with the Transaction Agreements, the “Transaction Documents”), and such other documents, records and papers as we have deemed necessary or appropriate in order to give the opinion set forth herein. In addition, we have assumed that: (i) the Transactions will be consummated in accordance with the provisions of, and as described in, the Transaction Documents (and no covenants or conditions described therein and affecting this opinion will be waived or modified), (ii) the Registration Statement and the statements concerning the Transactions and the parties thereto set forth in the Transaction Agreements, in each case, are true, complete and correct and will remain true, complete and correct at all times up to and including the effective time of the Merger, (iii) all such statements qualified by knowledge, belief or materiality or comparable qualification are and will be true, complete and correct as if made without such qualification, (iv) all documents submitted to us as originals are authentic, all documents submitted to us as copies conform to the originals, all relevant documents have been or will be duly executed in the form presented to us and all natural persons who have executed such documents are of legal capacity and (v) all applicable reporting requirements have been or will be satisfied. If any of the above described assumptions is untrue for any reason, or if the Transactions are consummated in a manner that is different from the manner described in the Transaction Documents, our opinion as expressed below may be adversely affected.
Based upon and subject to the foregoing and the exceptions, limitations and qualifications described in the Registration Statement, it is our opinion that insofar as it summarizes U.S. federal income tax law, the discussion set forth in the Registration Statement under the caption “Material U.S. Federal Income Tax Consequences” is accurate in all material respects.
We express no opinion on any issue or matter relating to the tax consequences of the transactions contemplated by the Transaction Documents other than the opinion set forth above. Our opinion is based on current provisions of the Internal Revenue Code of 1986, as amended, Treasury Regulations promulgated thereunder, published pronouncements of the Internal Revenue Service and case law, any of which may be changed at any time with retroactive effect. Any change in applicable laws or the facts and circumstances surrounding the Transactions, or any inaccuracy in the statements, facts, or assumptions upon which we have relied, may affect the continuing validity of our opinion as set forth herein. We assume no responsibility to inform IAC, SpinCo, Merger Sub or Vimeo of any such change or inaccuracy that may occur or come to our attention.
We are furnishing this opinion solely in connection with the filing of the Registration Statement. We hereby consent to the filing of this opinion with the Securities and Exchange Commission as an exhibit to the Registration Statement, and to the references therein to us. In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended.
Very truly yours,
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Experts” and to the use of our report dated February 17, 2021, with respect to the consolidated and combined financial statements of IAC/InterActiveCorp as of December 31, 2020 and 2019, and the combined financial statements of IAC/InterActiveCorp and for each of the three years in the period ended December 31, 2020, included in Amendment No. 3 to the Registration Statement (Form S-4 No. 333-251656) and the related proxy statement/consent solicitation statement/prospectus of IAC/InterActiveCorp and Vimeo Holdings, Inc. for the registration of IAC/InterActiveCorp common stock and Vimeo Holdings, Inc. common stock.
/s/ Ernst & Young LLP
New York, New York
March 12, 2021
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Experts” and to the use of our report dated February 19, 2021, with respect to the consolidated financial statements of Vimeo, Inc. as of December 31, 2020 and 2019, and for each of the two years in the period ended December 31, 2020, included in Amendment No. 3 to the Registration Statement (Form S-4 No. 333-251656) and the related proxy statement/consent solicitation statement/prospectus of IAC/InterActiveCorp and Vimeo Holdings, Inc. for the registration of IAC/InterActiveCorp common stock and Vimeo Holdings, Inc. common stock.
/s/ Ernst & Young LLP
New York, New York
March 12, 2021
|
PRELIMINARY FORM OF IAC/INTERACTIVECORP SPECIAL MEETING PROXY CARDExhibit 99.1 VOTE BY INTERNET Before The Meeting - Go to www.proxyvote.com IAC/INTERACTIVECORP 555 WEST 18TH STREET NEW YORK, NY 10011 Use the Internet to transmit your voting instructions and for electronic delivery of information up until 11:59 p.m. Eastern Time the day before the cut-off date or meeting date. Have your proxy card in hand when you access the web site and follow the instructions to obtain your records and to create an electronic voting instruction form. During The Meeting - Go to www.virtualshareholdermeeting.com/IACI2021SM You may attend the Meeting via the Internet and vote during the Meeting. Have the information that is printed in the box marked by the arrow available and follow the instructions. VOTE BY PHONE - 1-800-690-6903 Use any touch-tone telephone to transmit your voting instructions up until 11:59 p.m. Eastern Time the day before the cut-off date or meeting date. Have your proxy card in hand when you call and then follow the instructions. VOTE BY MAIL Mark, sign and date your proxy card and return it in the postage-paid envelope we have provided or return it to Vote Processing, c/o Broadridge, 51 Mercedes Way, Edgewood, NY 11717. TO VOTE, MARK BLOCKS BELOW IN BLUE OR BLACK INK AS FOLLOWS: D35995-S19145 KEEP THIS PORTION FOR YOUR RECORDS THIS PROXY CARD IS VALID ONLY WHEN SIGNED AND DATED. DETACH AND RETURN THIS PORTION ONLY IAC/INTERACTIVECORP The Board of Directors recommends that you vote FOR the following proposals: For Against Abstain To approve amendments to the IAC restated certificate of incorporation that will effect the separation of IAC's Vimeo business from the remaining!!! businesses of IAC through a series of transaction (referred to as the "Spin-off") by: Reclassifying each share of IAC par value $0.001 common stock into (i) one share of IAC par value $0.0001 common stock and (ii) 1/100th of a share of IAC par value $0.01 Series 1 mandatorily exchangeable preferred stock that will automatically exchange into a number of shares of Vimeo Holdings, Inc. (referred to as "SpinCo") common stock equal to the Spin-off exchange ratio of [TBD]; and Reclassifying each share of IAC par value $0.001 Class B common stock into (i) one share of IAC par value $0.0001 Class B common stock and (ii) 1/100th of a share of IAC par value $0.01 Series 2 mandatorily exchangeable preferred stock that will automatically exchange into a number of shares of SpinCo Class B common stock equal to the Spin-off exchange ratio of [TBD]. ! !! To approve one or more adjournments or postponements of the special meeting, if necessary or appropriate, including to solicit additional proxies if!!! there are not sufficient votes to approve the foregoing proposals. NOTE: Such other business as may properly come before the meeting or any adjournment thereof. Please sign exactly as your name(s) appear(s) hereon. When signing as attorney, executor, administrator or other fiduciary, please give full title as such. Joint owners should each sign personally. All holders must sign. If a corporation or partnership, please sign in full corporate or partnership name by authorized officer. Signature [PLEASE SIGN WITHIN BOX]DateSignature (Joint Owners)Date |
|
Important Notice Regarding the Availability of Proxy Materials for the Special Meeting: The Notice and Proxy Statement/Consent Solicitation Statement/Prospectus are available at www.proxyvote.com. D35996-S19145 IAC/INTERACTIVECORP Special Meeting of Stockholders [TBD], 2021 [TBD]:00 a.m. This proxy is solicited by the Board of Directors The undersigned stockholder of IAC/InterActiveCorp, a Delaware corporation, hereby acknowledges receipt of the Notice of Special Meeting of Stockholders and Proxy Statement/Consent Solicitation Statement/Prospectus, each dated [TBD], 2021 and hereby appoints each of Kendall F. Handler, Joanne Hawkins and Glenn H. Schiffman, proxy and attorney-in-fact, each with full power of substitution, on behalf and in the name of the undersigned, to represent the undersigned at the Special Meeting of Stockholders of IAC/InterActiveCorp to be held on [TBD], 2021, at [TBD]:00 a.m. local time, live via the Internet at www.virtualshareholdermeeting.com/IACI2021SM, and at any related adjournments or postponements, and to vote all shares of Common Stock and Class B Common Stock which the undersigned would be entitled to vote if then and there personally present, on the matters set forth on the reverse side hereof. THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED AS DIRECTED OR, IF NO DIRECTION IS INDICATED, WILL BE VOTED "FOR" EACH OF THE PROPOSALS LISTED, AND IN THE DISCRETION OF THE PROXIES ON SUCH OTHER MATTERS AS MAY PROPERLY COME BEFORE THE MEETING, INCLUDING, AMONG OTHER THINGS, CONSIDERATION OF ANY MOTION MADE FOR ADJOURNMENT OR POSTPONEMENT OF THE MEETING. Continued and to be signed on reverse side |
Exhibit 99.2
PRELIMINARY FORM OF
WRITTEN CONSENT OF
VIMEO, INC.
This written consent is solicited by
the board of directors of Vimeo, Inc., a
Delaware corporation (“Vimeo”)
The Vimeo board of directors recommends that you consent to approve the proposal set forth below.
Please return this written consent no later than [·] (Eastern Time) on [·], 2021, which is the Vimeo consent deadline. Your shares will be tabulated and voted to approve or disapprove the proposal as you indicate below. Any written consent not returned will have the same effect as a DISAPPROVAL of the proposal set forth below. Any written consent returned without indicating a decision on the proposal set forth below will be voted to APPROVE the proposal.
The undersigned, being a holder of record as of the close of business on [·], 2021 of shares of Class A Voting Common Stock, par value $0.01, of Vimeo (“Vimeo voting common stock”) hereby consents, by written consent without a meeting, to the action as set forth below with respect to all of the aforementioned shares of Vimeo voting common stock that the undersigned holds of record.
The undersigned acknowledges receipt of the proxy statement/consent solicitation statement/prospectus, which is part of the joint registration statement on Form S-4 (No. 333-251656) of IAC/InterActiveCorp., a Delaware corporation, and Vimeo Holdings, Inc., a Delaware corporation, and which more fully describes the proposal below.
Proposal 1. | Approval of the adoption of the Agreement and Plan of Merger by and among Vimeo Holdings, Inc., Stream Merger Sub, Inc. and Vimeo, Inc., dated as of December 23, 2020 (as amended or supplemented from time to time, the “merger agreement”), as further described in the proxy statement/consent solicitation statement/prospectus. |
APPROVE ¨ | DISAPPROVE ¨ | ABSTAIN ¨ |
The undersigned, as a holder of Vimeo voting common stock, hereby acknowledges that the undersigned is aware of his, her or its right to seek appraisal of the fair value of his, her or its shares pursuant to Section 262 of the General Corporation Law of the State of Delaware, a copy of which is attached to the proxy statement/consent solicitation statement/prospectus, and further, that by executing this written consent to approve the adoption of the merger agreement, such appraisal or dissenters’ rights under Delaware law are hereby waived, and that such waiver is irrevocable.
[Signature Page Follows]
IMPORTANT: PLEASE DATE AND SIGN THIS WRITTEN CONSENT BELOW. If held in joint tenancy, all persons must sign. When signing as attorney, trustee, executor, administrator, guardian or corporate officer, please give full title as such. If shares are held by a corporation, please sign the full corporate name by president or other authorized officer. If shares are held by a partnership or other entity, please sign the full partnership or other entity name by authorized person. Please execute, date, sign and return this written consent promptly to Vimeo by emailing a .pdf copy of this written consent to [·] or by mailing this written consent to Vimeo, Inc., 555 West 18th Street, New York, New York 10011 Attention: General Counsel.
IF AN INDIVIDUAL | IF AN ENTITY | ||||
Complete Name of Entity: | |||||
By: | By: | ||||
Name: | Name: | ||||
Title: | Title: | ||||
Date: | , 2021 | Date: | , 2021 |