|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
3844
(Primary Standard Industrial Classification Code Number) |
| |
84-4618156
(I.R.S. Employer Identification Number) |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
|
CALCULATION OF REGISTRATION FEE
|
| |||||||||||||||||||||||||
|
Title of Each Class of Security to be Registered
|
| | |
Amount to be
Registered(1) |
| | |
Proposed Maximum
Offering Price per Security |
| | |
Proposed Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee |
| |||||||||
|
Class A common stock, par value $0.0001 per share
|
| | |
126,466,041(2)
|
| | | | $ | 18.77(3) | | | | | | $ | 2,373,767,589.57 | | | | | | $ | 258,978.04 | | |
|
Class B common stock, par value $0.0001 per share
|
| | |
26,426,937(4)
|
| | | | | — | | | | | | | — | | | | | | | —(5) | | |
|
Warrants to purchase Class A common stock
|
| | |
6,853,333(6)
|
| | | | | — | | | | | | | — | | | | | | | —(7) | | |
|
Total
|
| | | | | | | | | | | | | | | $ | 2,373,767,589.57 | | | | | | $ | 258,978.04 | | |
| | | | | ii | | | |
| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 54 | | | |
| | | | | 59 | | | |
| | | | | 90 | | | |
| | | | | 105 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 124 | | | |
| | | | | 132 | | | |
| | | | | 140 | | | |
| | | | | 147 | | | |
| | | | | 153 | | | |
| | | | | 160 | | | |
| | | | | 163 | | | |
| | | | | 164 | | | |
| | | | | 165 | | | |
| | | | | F-1 | | |
| | | | | | | | |
Legacy Butterfly
|
| | | | | | | | | | | | | | | | |||||||||||||||
| | |
Longview
(Historical) |
| |
Legacy
Butterfly (Historical) |
| |
Legacy
Butterfly Adjustments (Note 3) |
| |
Legacy
Butterfly (Adjusted) |
| |
Transaction
Accounting Adjustments |
| |
Note 4
|
| |
Combined
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 159 | | | | | $ | 60,206 | | | | | $ | — | | | | | $ | 60,206 | | | | | $ | 545,843 | | | |
(a),(b)
|
| | | $ | 606,208 | | |
Accounts receivable, net
|
| | | | — | | | | | | 5,752 | | | | | | — | | | | | | 5,752 | | | | | | — | | | | | | | | | 5,752 | | |
Inventories
|
| | |
|
—
|
| | | | | 25,805 | | | | | | — | | | | | | 25,805 | | | | | | — | | | | | | | | | 25,805 | | |
Current portion of vendor advances
|
| | | | — | | | | | | 2,571 | | | | | | — | | | | | | 2,571 | | | | | | — | | | | | | | | | 2,571 | | |
Prepaid expenses and other current assets
|
| | | | 159 | | | | | | 2,960 | | | | | | — | | | | | | 2,960 | | | | | | — | | | | | | | | | 3,119 | | |
Due from related parties
|
| | | | — | | | | | | 38 | | | | | | — | | | | | | 38 | | | | | | — | | | | | | | | | 38 | | |
Total current assets
|
| | | | 318 | | | | | | 97,332 | | | | | | — | | | | | | 97,332 | | | | | | 545,843 | | | | | | | | | 643,493 | | |
Property and equipment, net
|
| | | | — | | | | | | 6,870 | | | | | | — | | | | | | 6,870 | | | | | | — | | | | | | | | | 6,870 | | |
Investments held in Trust Account
|
| | | | 414,334 | | | | | | — | | | | | | — | | | | | | — | | | | | | (414,334) | | | |
(c)
|
| | | | — | | |
Non-current portion of vendor advances
|
| | | | — | | | | | | 37,390 | | | | | | — | | | | | | 37,390 | | | | | | — | | | | | | | | | 37,390 | | |
Other non-current assets
|
| | | | — | | | | | | 5,599 | | | | | | — | | | | | | 5,599 | | | | | | (3,711) | | | |
(b)
|
| | | | 1,888 | | |
Total assets
|
| | | $ | 414,652 | | | | | $ | 147,191 | | | | | $ | — | | | | | $ | 147,191 | | | | | $ | 127,798 | | | | | | | | $ | 689,641 | | |
Liabilities, commitments and contingencies and
stockholders’ equity (deficit) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | — | | | | | | 16,400 | | | | | | — | | | | | | 16,400 | | | | | | (1,029) | | | |
(b)
|
| | | | 15,371 | | |
Deferred revenue, current
|
| | | | — | | | | | | 8,443 | | | | | | — | | | | | | 8,443 | | | | | | — | | | | | | | | | 8,443 | | |
Due to related parties
|
| | | | — | | | | | | 154 | | | | | | — | | | | | | 154 | | | | | | — | | | | | | | | | 154 | | |
Accrued purchase commitments, current
|
| | | | — | | | | | | 22,890 | | | | | | — | | | | | | 22,890 | | | | | | — | | | | | | | | | 22,890 | | |
Accrued expenses and other current liabilities
|
| | | | 2,804 | | | | | | 21,808 | | | | | | — | | | | | | 21,808 | | | | | | (4,629) | | | |
(b)
|
| | | | 19,983 | | |
Total current liabilities
|
| | | | 2,804 | | | | | | 69,695 | | | | | | — | | | | | | 69,695 | | | | | | (5,657) | | | | | | | | | 66,842 | | |
Deferred revenue, non-current
|
| | | | — | | | | | | 2,790 | | | | | | — | | | | | | 2,790 | | | | | | — | | | | | | | | | 2,790 | | |
Convertible debt
|
| | | | — | | | | | | 49,528 | | | | | | 1,624 | | | | | | 51,152 | | | | | | (51,152) | | | |
(d)
|
| | | | — | | |
Loan payable
|
| | | | — | | | | | | 4,366 | | | | | | — | | | | | | 4,366 | | | | | | (4,366) | | | |
(e)
|
| | | | — | | |
Accrued purchase commitments, non-current
|
| | | | — | | | | | | 19,660 | | | | | | — | | | | | | 19,660 | | | | | | — | | | |
(e)
|
| | | | 19,660 | | |
Other non-current liabilities
|
| | | | — | | | | | | 2,146 | | | | | | — | | | | | | 2,146 | | | | | | — | | | | | | | | | 2,146 | | |
Deferred underwriting fee payable
|
| | | | 14,490 | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,490) | | | |
(b)
|
| | | | — | | |
Total liabilities
|
| | | | 17,294 | | | | | | 148,185 | | | | | | 1,624 | | | | | | 149,809 | | | | | | (75,665) | | | | | | | | | 91,438 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, subject to possible redemption
|
| | | | 392,358 | | | | | | — | | | | | | — | | | | | | — | | | | | | (392,358) | | | |
(f)
|
| | | | — | | |
Convertible preferred stock
|
| | | | — | | | | | | 360,937 | | | | | | — | | | | | | 360,937 | | | | | | (360,937) | | | |
(f)
|
| | | | — | | |
| | | | | | | | |
Legacy Butterfly
|
| | | | | | | | | | | | | | | | |||||||||||||||
| | |
Longview
(Historical) |
| |
Legacy
Butterfly (Historical) |
| |
Legacy
Butterfly Adjustments (Note 3) |
| |
Legacy
Butterfly (Adjusted) |
| |
Transaction
Accounting Adjustments |
| |
Note 4
|
| |
Combined
Pro Forma |
| ||||||||||||||||||
Stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | | | | | (1) | | | |
(f)
|
| | | | — | | |
Class A common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17 | | | |
(f)
|
| | | | 17 | | |
Class B common stock
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | |
(f)
|
| | | | 3 | | |
Additional paid-in capital
|
| | | | 8,454 | | | | | | 32,874 | | | | | | — | | | | | | 32,874 | | | | | | 964,985 | | | |
(f)
|
| | | | 1,006,313 | | |
Accumulated deficit
|
| | | | (3,455) | | | | | | (394,806) | | | | | | (1,624) | | | | | | (396,430) | | | | | | (8,245) | | | |
(f)
|
| | | | (408,130) | | |
Total stockholder’s equity (deficit)
|
| | | | 5,000 | | | | | | (361,931) | | | | | | (1,624) | | | | | | (363,555) | | | | | | 956,758 | | | | | | | | | 598,203 | | |
Total liabilities, commitments and contingencies and stockholders’ equity (deficit)
|
| | | $ | 414,652 | | | | | $ | 147,191 | | | | | $ | — | | | | | $ | 147,191 | | | | | $ | 127,798 | | | | | | | | $ | 689,641 | | |
|
| | |
Longview
(Historical) |
| |
Legacy
Butterfly (Historical) |
| |
Transaction
Accounting Adjustments |
| |
Note 4
|
| |
Pro Forma
|
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | $ | — | | | | | $ | 38,347 | | | | | $ | — | | | | | | | | $ | 38,347 | | |
Subscription
|
| | |
|
—
|
| | | | | 7,905 | | | | |
|
—
|
| | | | | | | | 7,905 | | |
Total revenue
|
| | | | — | | | | | | 46,252 | | | | | | — | | | | | | | | | 46,252 | | |
Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | |
|
—
|
| | | | | 106,407 | | | | |
|
—
|
| | | | | | | | 106,407 | | |
Subscription
|
| | |
|
—
|
| | | | | 1,068 | | | | |
|
—
|
| | | | | | | | 1,068 | | |
Total cost of revenue
|
| | | | — | | | | | | 107,475 | | | | | | — | | | | | | | | | 107,475 | | |
Gross margin
|
| | | | — | | | | | | (61,223) | | | | | | — | | | | | | | | | (61,223) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | |
|
—
|
| | | | | 49,738 | | | | |
|
—
|
| | | | | | | | 49,738 | | |
Sales and marketing
|
| | |
|
—
|
| | | | | 26,263 | | | | |
|
—
|
| | | | | | | | 26,263 | | |
General and administrative
|
| | |
|
—
|
| | | | | 24,395 | | | | | | 24,650 | | | |
(g), (h)
|
| | | | 49,045 | | |
Formation and operational costs
|
| | | | 3,774 | | | | |
|
—
|
| | | |
|
—
|
| | | | | | | | 3,774 | | |
Total operating expenses
|
| | |
|
3,774
|
| | | |
|
100,396
|
| | | |
|
24,650
|
| | | | | | |
|
128,820
|
| |
Loss from operations
|
| | | | (3,774) | | | | | | (161,619) | | | | | | (24,650) | | | | | | | | | (190,043) | | |
Interest income
|
| | |
|
—
|
| | | | | 285 | | | | | | | | | | | | | | | 285 | | |
Interest expense
|
| | |
|
—
|
| | | | | (1,141) | | | | | | 1,089 | | | | (i) | | | | | (52) | | |
Interest earned on marketable securities held in Trust Account
|
| | | | 356 | | | | | | — | | | | | | (356) | | | | (j) | | | |
|
—
|
| |
Other income (expense), net
|
| | |
|
—
|
| | | | | (231) | | | | |
|
—
|
| | | | | | | | (231) | | |
Loss before provision for income
taxes |
| | | | (3,418) | | | | | | (162,706) | | | | | | (23,917) | | | | | | | | | (190,041) | | |
Provision for income taxes
|
| | | | 37 | | | | | | 39 | | | | | | (37) | | | | (j) | | | | | 39 | | |
Net loss
|
| | | $ | (3,455) | | | | | $ | (162,745) | | | | | $ | (23,880) | | | | | | | | $ | (190,080) | | |
Net loss per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 40,948,182 | | | | | | 5,833,164 | | | | | | | | | | (k) | | | | | 191,289,409 | | |
Basic and diluted net loss per
share |
| | | | 0.00 | | | | | | (27.90) | | | | | | | | | | (k) | | | | | 0.99 | | |
| | |
Shares
|
| |
Ownership,
% |
| |
Voting rights,
% |
| |||||||||
Legacy Butterfly stockholders
|
| | | | 122,060,598 | | | | | | 63.81% | | | | | | 90.02% | | |
Public Stockholders
|
| | | | 41,378,811 | | | | | | 21.63% | | | | | | 5.97% | | |
Initial Stockholders
|
| | | | 10,350,000 | | | | | | 5.41% | | | | | | 1.49% | | |
PIPE Investors
|
| | | | 17,500,000 | | | | | | 9.15% | | | | | | 2.52% | | |
Total
|
| | |
|
191,289,409
|
| | | |
|
100%
|
| | | |
|
100%
|
| |
(in thousands)
|
| |
Note
|
| | | | | | | |||
Longview cash as of December 31, 2020 – pre Business Combination
|
| | | | | | | | | | 159 | | |
Legacy Butterfly cash as of December 31, 2020 – pre Business Combination
|
| | | | | | | | | | 60,206 | | |
Total cash balance pre Business Combination
|
| | | | | | | | | | 60,365 | | |
Business Combination adjustments: | | | | | | | | | | | | | |
Longview cash held in Trust Account
|
| | | | (1) | | | | | | 414,222 | | |
PIPE Financing
|
| | | | (2) | | | | | | 175,000 | | |
Payment to redeeming Public Stockholders
|
| | | | (3) | | | | | | (212) | | |
Payment of deferred underwriting fees
|
| | | | (4) | | | | | | (14,490) | | |
Payment of Longview incremental transaction costs
|
| | | | (5) | | | | | | (14,623) | | |
Payment of Legacy Butterfly incremental transaction costs
|
| | | | (6) | | | | | | (9,800) | | |
Payment of PPP loan payable
|
| | | | (7) | | | | | | (4,366) | | |
Total Business Combination adjustments
|
| | | | | | | | | $ | 545,843 | | |
Post-Business Combination cash balance
|
| | | | | | | | | $ | 606,208 | | |
| | |
Number of Shares
|
| |
Par Value
|
| |
Class A
common stock, subject to possible redemption |
| |
Legacy
Butterfly’s convertible preferred stock and common stock |
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Class A
common stock |
| |
Class B
common stock |
| |
Class A
common stock, subject to possible redemption |
| |
Class A
common stock |
| |
Class B
common stock |
| |||||||||||||||||||||||||||||||||||||||
Longview common stock as of December 31, 2020 – pre Business Combination
|
| | | | 2,164,171 | | | | | | 10,350,000 | | | | | | 39,235,829 | | | | | $ | — | | | | | $ | 1 | | | | | $ | 392,358 | | | | | $ | — | | | | | $ | 8,454 | | | | | $ | (3,455) | | |
Butterfly equity as of December 31,
2020 – pre Business Combination, as adjusted |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 360,938 | | | | | | 32,874 | | | | | | (396,430) | | |
Equity balance prior to Business Combination
|
| | | | 2,164,171 | | | | | | 10,350,000 | | | | | | 39,235,829 | | | | | | — | | | | | | 1 | | | | | | 392,358 | | | | | | 360,938 | | | | | | 41,328 | | | | | | (399,885) | | |
Business Combination adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification of Longview’s redeemable share
|
| | | | 39,235,829 | | | | | | — | | | | | | (39,235,829) | | | | | | 4 | | | | | | — | | | | | | (392,358) | | | | | | — | | | | | | 392,354 | | | | | | — | | |
Less: Redemption of redeemable stock
|
| | | | (21,189) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (212) | | | | | | — | | |
Initial Stockholders
|
| | | | 10,350,000 | | | | | | (10,350,000) | | | | | | — | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PIPE Investors
|
| | | | 17,500,000 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 174,998 | | | | | | — | | |
Butterfly stockholders
|
| | | | 95,633,661 | | | | | | 26,426,937 | | | | | | — | | | | | | 10 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 51,139 | | | | | | — | | |
Longview transaction costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,016) | | | | | | — | | |
Butterfly deferred offering costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,711) | | | | | | — | | |
Butterfly transaction costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,749) | | | | | | — | | |
One time equity compensation charge
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,700 | | | | | | (11,700) | | |
Elimination of historical accumulated deficit of Longview
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,455) | | | | | | 3,455 | | |
Elimination of historical Butterfly convertible preferred stock and common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (360,938) | | | | | | 360,938 | | | | | | — | | |
Total Business Combination adjustments
|
| | | | 162,698,301 | | | | | | 16,076,937 | | | | | | (39,235,829) | | | | | | 17 | | | | | | 2 | | | | | | (392,358) | | | | | | (360,938) | | | | | | 964,985 | | | | | | (8,245) | | |
Post-Business Combination equity balance
|
| | | | 164,862,472 | | | | | | 26,426,937 | | | | | | — | | | | | $ | 17 | | | | | $ | 3 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,006,313 | | | | | $ | (408,130) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Units fulfilled
|
| | | | 20,208 | | | | | | 12,941 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Subscription Mix
|
| | | | 17.1% | | | | | | 9.1% | | |
| | |
Years ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue
|
| | | $ | 46,252 | | | | | $ | 27,583 | | |
Cost of revenue
|
| | | | 107,475 | | | | | | 48,478 | | |
Gross margin
|
| | | $ | (61,223) | | | | | $ | (20,895) | | |
Add: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 140 | | | | | | 16 | | |
Loss on purchase commitments
|
| | | | 60,113 | | | | | | 9,500 | | |
Inventory write-downs
|
| | | | 2,570 | | | | | | — | | |
Adjusted gross margin
|
| | | $ | 1,600 | | | | | $ | (11,379) | | |
| | |
Years ended December 31,
|
| |||||||||
(In thousands)
|
| |
2020
|
| |
2019
|
| ||||||
Net Loss
|
| | | | (162,745) | | | | | | (99,697) | | |
Interest income
|
| | | | (285) | | | | | | (2,695) | | |
Interest expense
|
| | | | 1,141 | | | | | | — | | |
Other expense, net
|
| | | | 231 | | | | | | 96 | | |
Provision for income taxes
|
| | | | 39 | | | | | | — | | |
Stock based compensation
|
| | | | 11,004 | | | | | | 6,038 | | |
Depreciation and amortization
|
| | | | 1,316 | | | | | | 758 | | |
Impairments
|
| | | | 1,390 | | | | | | — | | |
Loss on purchase commitments
|
| | | | 60,113 | | | | | | 9,500 | | |
Inventory write-downs
|
| | | | 2,570 | | | | | | — | | |
Adjusted EBITDA
|
| | | | (85,226) | | | | | | (86,000) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
(in thousands)
|
| | | | | | | |
% of revenue
|
| | | | | | | |
% of revenue
|
| ||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 38,347 | | | | | | 82.9% | | | | | | 25,081 | | | | | | 90.9% | | |
Subscription
|
| | | | 7,905 | | | | | | 17.1% | | | | | | 2,502 | | | | | | 9.1% | | |
Total revenue:
|
| | | | 46,252 | | | | | | 100.0% | | | | | | 27,583 | | | | | | 100.0% | | |
Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 106,407 | | | | | | 230.1% | | | | | | 47,857 | | | | | | 173.5% | | |
Subscription
|
| | | | 1,068 | | | | | | 2.3% | | | | | | 621 | | | | | | 2.3% | | |
Total Cost of revenue:
|
| | | | 107,475 | | | | | | 232.4% | | | | | | 48,478 | | | | | | 175.8% | | |
Gross margin
|
| | |
|
(61,223)
|
| | | | | -132.4% | | | | |
|
(20,895)
|
| | | | | -75.8% | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 49,738 | | | | | | 107.5% | | | | | | 48,934 | | | | | | 177.4% | | |
Sales and Marketing
|
| | | | 26,263 | | | | | | 56.8% | | | | | | 14,282 | | | | | | 51.8% | | |
General and administrative
|
| | | | 24,395 | | | | | | 52.7% | | | | | | 18,185 | | | | | | 65.9% | | |
Total operating expenses
|
| | |
|
100,396
|
| | | | | 217.1% | | | | |
|
81,401
|
| | | | | 295.1% | | |
Loss from operations
|
| | |
|
(161,619)
|
| | | |
|
-349.4%
|
| | | |
|
(102,296)
|
| | | | | -370.9% | | |
Interest income
|
| | | | 285 | | | | | | 0.6% | | | | | | 2,695 | | | | | | 9.8% | | |
Interest exepnse
|
| | | | (1,141) | | | | | | -2.5% | | | | | | — | | | | | | 0.0% | | |
Other Income (expense), net
|
| | | | (231) | | | | | | -0.5% | | | | | | (96) | | | | | | -0.3% | | |
Loss before provision for income taxes
|
| | |
|
(162,706)
|
| | | | | -351.8% | | | | |
|
(99,697)
|
| | | | | -361.4% | | |
Provision for Income taxes
|
| | | | 39 | | | | | | 0.1% | | | | | | — | | | | | | 0.0% | | |
Net loss
|
| | |
|
(162,745)
|
| | | | | -351.9% | | | | |
|
(99,697)
|
| | | | | -361.4% | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 38,347 | | | | | $ | 25,081 | | | | | $ | 13,266 | | | | | | 52.9% | | |
Subscription
|
| | | | 7,905 | | | | | $ | 2,502 | | | | | $ | 5,403 | | | | | | 216.0% | | |
Total revenue:
|
| | | $ | 46,252 | | | | | $ | 27,583 | | | | | $ | 18,669 | | | | | | 67.7% | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 106,407 | | | | | $ | 47,857 | | | | | $ | 58,550 | | | | | | 122.3% | | |
Subscription
|
| | | | 1,068 | | | | | $ | 621 | | | | | $ | 447 | | | | | | 71.9% | | |
Total cost of revenue
|
| | | $ | 107,475 | | | | | $ | 48,478 | | | | | $ | 58,997 | | | | | | 121.7% | | |
Percentage of Revenue
|
| | | | 232.4% | | | | | | 175.8% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Research and development
|
| | | $ | 49,738 | | | | | $ | 48,934 | | | | | $ | 804 | | | | | | 1.6% | | |
Percentage of Revenue
|
| | | | 107.5% | | | | | | 177.4% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Sales and Marketing
|
| | | $ | 26,263 | | | | | $ | 14,282 | | | | | $ | 11,981 | | | | | | 83.9% | | |
Percentage of Revenue
|
| | | | 56.8% | | | | | | 51.8% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
General and Administrative
|
| | | $ | 24,395 | | | | | $ | 18,185 | | | | | $ | 6,210 | | | | | | 34.2% | | |
Percentage of Revenue
|
| | | | 52.7% | | | | | | 65.9% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Loss from operations
|
| | | $ | (161,619) | | | | | $ | (102,296) | | | | | $ | (59,323) | | | | | | 58.0% | | |
Percentage of Revenue
|
| | | | -349.4% | | | | | | -370.9% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Interest income
|
| | | $ | 285 | | | | | $ | 2,695 | | | | | $ | (2,410) | | | | | | -89.4% | | |
Percentage of Revenue
|
| | | | 0.6% | | | | | | 9.8% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Interest expense
|
| | | $ | (1,141) | | | | | $ | — | | | | | $ | (1,141) | | | | | | 100.0% | | |
Percentage of Revenue
|
| | | | -2.5% | | | | | | 0.0% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Other income (expense), net
|
| | | $ | (231) | | | | | $ | (96) | | | | | $ | (135) | | | | | | 141.0% | | |
Percentage of Revenue
|
| | | | -0.5% | | | | | | -0.3% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Provision for income taxes
|
| | | $ | 39 | | | | | $ | — | | | | | $ | 39 | | | | | | 100.0% | | |
| | |
Year ended December 31,
|
| | | | | | | | | | | | | |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Net Loss
|
| | | $ | (162,745) | | | | | $ | (99,697) | | | | | $ | (63,048) | | | | | | 63.2% | | |
Percentage of Revenue
|
| | | | -351.9% | | | | | | -361.4% | | | | | | | | | | | | | | |
| | |
Year ended December 31,
|
| |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| ||||||
Net cash used in operating activities
|
| | | | (81,700) | | | | | | (120,432) | | |
Net cash used in investing activities
|
| | | | (2,376) | | | | | | (4,468) | | |
Net cash provided by financing activities
|
| | | | 54,280 | | | | | | 324 | | |
Net decrease in cash and cash equivalents
|
| | | | (29,796) | | | | | | (124,576) | | |
(in thousands)
|
| |
Total
|
| |
< 1 year
|
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
> 5 years
|
| |||||||||||||||
Operating leases
|
| | | | 16,266 | | | | | | 1,044 | | | | | | 3,977 | | | | | | 3,891 | | | | | | 7,354 | | |
Purchase obligations(1)
|
| | | | 169,321 | | | | | | 53,040 | | | | | | 106,080 | | | | | | 10,201 | | | | | | — | | |
Total contractual obligations
|
| | | | 185,587 | | | | | | 54,084 | | | | | | 110,057 | | | | | | 14,092 | | | | | | 7,354 | | |
Redemption Date
(period to expiration of warrants) |
| |
≤ 10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
≥ 18.00
|
| |||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Name and Address of Beneficial Owner
|
| |
Number of
shares of Class A Common Stock |
| |
%
|
| |
Number of
shares Class B Common stock |
| |
%
|
| |
% of Total
Voting Power** |
| |||||||||||||||
Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1)(2)
|
| | | | 129,788 | | | | | | * | | | | | | 26,426,937 | | | | | | 100% | | | | | | 76.2% | | |
Larry Robbins(1)(3)
|
| | | | 15,049,846 | | | | | | 9.1% | | | | | | — | | | | | | — | | | | | | 2.2% | | |
Dawn Carfora(1)(4)
|
| | | | 12,009 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Elazer Edelman, M.D., Ph.D.(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John Hammergren(1)(5)
|
| | | | 120,099 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Gianluca Pettiti(1)(6)
|
| | | | 18,014 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
S. Louise Phanstiel(1)(7)
|
| | | | 60,049 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Todd M. Fruchterman, M.D.(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gioel Molinari(1)(8)
|
| | | | 2,238,832 | | | | | | 1.3% | | | | | | — | | | | | | — | | | | | | * | | |
David Perri(1)(9)
|
| | | | 129,786 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
Stephanie Fielding(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Darius Shahida(1)(10)
|
| | | | 377,430 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Stacey Pugh(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mary Miller(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers of the Company as a Group (14 Individuals)(11)
|
| | | | 18,135,853 | | | | | | 10.8% | | | | | | 26,426,937 | | | | | | 100% | | | | | | 78.6% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1)(2)
|
| | | | 129,788 | | | | | | * | | | | | | 26,426,937 | | | | | | 100% | | | | | | 76.2% | | |
Michael J. Rothberg Family Investments(1)(12)
|
| | | | 29,028,819 | | | | | | 17.6% | | | | | | — | | | | | | — | | | | | | 4.2% | | |
Fosun Industrial Co., Limited(13)
|
| | | | 10,716,630 | | | | | | 6.5% | | | | | | — | | | | | | — | | | | | | 1.5% | | |
Name and Address of Beneficial Owner
|
| |
Number of
shares of Class A Common Stock |
| |
%
|
| |
Number of
shares Class B Common stock |
| |
%
|
| |
% of Total
Voting Power** |
| |||||||||||||||
Longview Investors LLC(3)
|
| | | | 15,049,846 | | | | | | 9.1% | | | | | | — | | | | | | — | | | | | | 2.2% | | |
Entities affiliated with Fidelity Management & Research Company, LLC(14)
|
| | | | 9,177,625 | | | | | | 5.6% | | | | | | — | | | | | | — | | | | | | 1.3% | | |
| | |
Shares of Class A
Common Stock Beneficially Owned Prior to this Offering** |
| |
Shares of Class B
Common Stock Beneficially Owned Prior to this Offering |
| |
Private
Placement Warrants Beneficially owned prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered |
| |
Number of
Shares of Class B Common Stock Being Offered*** |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Shares of Class B
Common Stock Beneficially Owned After the Offered Shares of Class B Common Stock are Sold |
| |
Private Placement
Warrants Beneficially Owned After the Offered Warrants are Sold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Longview Investors LLC(1)
|
| | | | 17,128,333 | | | | | | 8.95% | | | | | | — | | | | | | — | | | | | | 6,853,333 | | | | | | 17,128,333 | | | | | | — | | | | | | 6,853,333 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings I, LLC(2)(3)
|
| | | | 15,919,141 | | | | | | 8.32% | | | | | | 15,919,141 | | | | | | 60.24% | | | | | | — | | | | | | 15,919,141 | | | | | | 15,919,141 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fosun Industrial Co., Limited(4)
|
| | | | 10,716,630 | | | | | | 5.60% | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,716,630 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
23rd Century Capital LLC(2)
|
| | | | 6,202,545 | | | | | | 3.24% | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,202,545 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael J. Rothberg Family Trust(2)(5)
|
| | | | 5,106,560 | | | | | | 2.67% | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,106,563 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Concord Street
Trust: Fidelity Mid-Cap Stock Fund(6) |
| | | | 4,395,644 | | | | | | 2.30% | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,616,474 | | | | | | — | | | | | | — | | | | | | 2,779,170 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
EVP Technology Fund III GmbH & Co. KG(7)
|
| | | | 3,118,018 | | | | | | 1.63% | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,118,018 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Henry B. Rothberg(2)
|
| | | | 2,963,017 | | | | | | 1.55% | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,963,017 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
AJR 2012 Irrevocable Trust(2)
|
| | | | 2,696,851 | | | | | | 1.55% | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,696,851 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings V, LLC(2)(3)
|
| | | | 2,642,693 | | | | | | 1.38% | | | | | | 2,642,693 | | | | | | 10.00% | | | | | | — | | | | | | 2,642,693 | | | | | | 2,642,693 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings II, LLC(2)(3)
|
| | | | 2,621,701 | | | | | | 1.37% | | | | | | 2,621,701 | | | | | | 9.92% | | | | | | — | | | | | | 2,621,701 | | | | | | 2,621,701 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings III, LLC(2)(3)
|
| | | | 2,621,701 | | | | | | 1.37% | | | | | | 2,621,701 | | | | | | 9.92% | | | | | | — | | | | | | 2,621,701 | | | | | | 2,621,701 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings IV, LLC(2)(3)
|
| | | | 2,621,701 | | | | | | 1.37% | | | | | | 2,621,701 | | | | | | 9.92% | | | | | | — | | | | | | 2,621,701 | | | | | | 2,621,701 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jonathan M. Rothberg,
Ph.D.(2)(8) |
| | | | 2,527,904 | | | | | | 1.32% | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,514,747 | | | | | | — | | | | | | — | | | | | | 13,158 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eldridge Butterfly Network Holdings LLC(9)
|
| | | | 2,500,000 | | | | | | 1.31% | | | | | | — | | | | | | | | | | | | — | | | | | | 2,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Gioel Molinari(2)(10)
|
| | | | 2,452,983 | | | | | | 1.28% | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,452,983 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ridgeback Capital
Management LLC(11) |
| | | | 2,000,000 | | | | | | 1.05% | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deborah J. Rothberg(2)
|
| | | | 1,956,688 | | | | | | 1.02% | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,956,688 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Mt. Vernon
Street Trust: Fidelity New Millennium Fund(6) |
| | | | 1,658,226 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 557,178 | | | | | | — | | | | | | — | | | | | | 1,101,048 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital
Master Fund, Ltd.(12) |
| | | | 1,617,387 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 685,586 | | | | | | — | | | | | | — | | | | | | 931,801 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Laurent Faracci(13)
|
| | | | 1,580,802 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,580,802 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Honeycomb Master Fund LP(14)
|
| | | | 1,340,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,340,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Opportunity Fund, L.P.(12)
|
| | | | 1,333,067 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 818,570 | | | | | | — | | | | | | — | | | | | | 514,497 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
GIJAMI Trust(2)
|
| | | | 1,286,156 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,286,156 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David A. Rothberg(2)
|
| | | | 1,212,796 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,212,796 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Offshore Opportunity Master Fund, Ltd.(12)
|
| | | | 1,144,874 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 704,430 | | | | | | — | | | | | | — | | | | | | 440,444 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Celia R. Meadow(2)
|
| | | | 1,081,435 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,081,435 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Perri(2)(15)
|
| | | | 1,038,300 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,038,300 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Darius Shahida(2)(16)
|
| | | | 1,038,300 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,038,300 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
UPMC(17) | | | | | 1,000,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vanguard Health Management,
Inc.(18) |
| | | | 1,000,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
1997 JMR Trust Common, LLC(2)
|
| | | | 952,277 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 952,277 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bonnie E Gould Rothberg MD(2)
|
| | | | 726,696 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 726,696 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Baron Opportunity Fund(19)
|
| | | | 600,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hartz VC Butterfly, LLC(20)
|
| | | | 600,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Shares of Class A
Common Stock Beneficially Owned Prior to this Offering** |
| |
Shares of Class B
Common Stock Beneficially Owned Prior to this Offering |
| |
Private
Placement Warrants Beneficially owned prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered |
| |
Number of
Shares of Class B Common Stock Being Offered*** |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Shares of Class B
Common Stock Beneficially Owned After the Offered Shares of Class B Common Stock are Sold |
| |
Private Placement
Warrants Beneficially Owned After the Offered Warrants are Sold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fidelity U.S. All Cap Fund(6)
|
| | | | 587,370 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 231,064 | | | | | | — | | | | | | — | | | | | | 356,306 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hawkes Bay Master Investors (Cayman) L.P.(21)
|
| | | | 554,400 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 554,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Baron Discovery Fund(19)
|
| | | | 527,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 527,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephanie Fielding(2)(22)
|
| | | | 519,150 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 519,150 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
BEMAP Master Fund Ltd.(23)
|
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David A. Rothberg and
Nan Birdwhistell(2) |
| | | | 485,836 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 485,836 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Institutional Partners, L.P.(12)
|
| | | | 478,298 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 206,351 | | | | | | — | | | | | | — | | | | | | 271,947 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CRM 2020 GST Trust(2)
|
| | | | 442,934 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 442,934 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Jeffrey S. Samberg Amended and Restated Revocable Trust Indenture(24)
|
| | | | 426,298 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | 396,298 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mary Miller(2)(25)
|
| | | | 415,320 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 415,320 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TBC 222 LLC(26)
|
| | | | 400,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 400,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Concord Street
Trust: Fidelity Mid-Cap Stock K6 Fund(6) |
| | | | 391,874 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,568 | | | | | | — | | | | | | — | | | | | | 356,306 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Joseph D. Samberg
Revocable Trust(24) |
| | | | 348,347 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | 318,347 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alex Rothberg(2)
|
| | | | 323,463 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 323,463 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kepos Alpha Master Fund L.P. (27)
|
| | | | 300,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Blackstone Global Master Fund ICAV(28)
|
| | | | 250,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Judith Fae Laikin Rothberg Family Trust(2)
|
| | | | 244,862 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 244,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albany Private Equity Holdings Trust(29)
|
| | | | 220,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 220,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland(2)(30)
|
| | | | 222,604 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 222,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
North River Investors (Bermuda) L.P.(21)
|
| | | | 204,200 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 204,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Partners, L.P. (12)
|
| | | | 201,220 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 85,063 | | | | | | — | | | | | | — | | | | | | 116,157 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Mid-Cap Stock
Commingled Pool(6) |
| | | | 189,741 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,716 | | | | | | — | | | | | | — | | | | | | 130,025 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
North River Partners, L.P.(21)
|
| | | | 185,400 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 185,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Micol Molinari(2)
|
| | | | 171,632 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 171,632 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland
and Gregory T. Mulhern, as Joint Tenants With Right of Survivorship(2) |
| | | | 156,374 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 156,374 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ana Florez(2)
|
| | | | 143,762 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 143,762 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel B Rothberg 2020
Irrevocable Directed Trust(2) |
| | | | 132,343 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 132,343 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason B Rothberg 2020
Irrevocable Directed Trust(2) |
| | | | 132,343 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 132,343 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason Molinari(2)
|
| | | | 124,960 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 124,960 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Triumph Ventures LP(1)(31)
|
| | | | 120,099 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 120,099 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TRATE Ventures, LLC(32)
|
| | | | 120,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 120,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Simone A. Meadow Trust(2)
|
| | | | 107,832 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 107,832 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Shares of Class A
Common Stock Beneficially Owned Prior to this Offering** |
| |
Shares of Class B
Common Stock Beneficially Owned Prior to this Offering |
| |
Private
Placement Warrants Beneficially owned prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered |
| |
Number of
Shares of Class B Common Stock Being Offered*** |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Shares of Class B
Common Stock Beneficially Owned After the Offered Shares of Class B Common Stock are Sold |
| |
Private Placement
Warrants Beneficially Owned After the Offered Warrants are Sold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Averill L. Meadow Trust(2)
|
| | | | 107,822 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 107,822 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Herchel E. Meadow Trust(2)
|
| | | | 107,832 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 107,832 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HAS 2012 GST Trust(2)
|
| | | | 107,822 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 107,822 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samantha Rothberg(2)
|
| | | | 71,882 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,882 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rebecca T. Rothberg(2)
|
| | | | 71,882 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,882 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sheila Bennett Alderman(2)
|
| | | | 71,882 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,882 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason B. Rothberg 2012
Trust(2) |
| | | | 70,224 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel B. Rothberg 2012
Trust(2) |
| | | | 70,224 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason B. Rothberg 2012
Irrevocable Trust(2) |
| | | | 70,224 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel B. Rothberg 2012
Irrevocable Trust(2) |
| | | | 70,224 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,224 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason Emanuele Molinari as Cust for Sophia Alessandra Molinari UTMA GA(2)
|
| | | | 61,181 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 61,181 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jason Molinari as Cust
for William Molinari UTMA GA(2) |
| | | | 61,181 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 61,181 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
H.G. Phanstiel LP(2)(33)
|
| | | | 60,049 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,049 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael E. Cohen(34)
|
| | | | 52,150 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 2,150 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Schroder Investment
Management (Luxembourg) S.A.(21) |
| | | | 40,200 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 40,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Copper Beech Partners,
LLC(35) |
| | | | 35,109 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 25,109 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Andrew Rothberg(2)
|
| | | | 34,504 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,504 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael J Rothberg
Cust Justin Rothberg UTMA FL(2) |
| | | | 34,504 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,504 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gianluca Pettiti(2)(36)
|
| | | | 31,171 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,014 | | | | | | — | | | | | | — | | | | | | 13,157 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dawn Carfora(2)(37)
|
| | | | 25,166 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,009 | | | | | | — | | | | | | — | | | | | | 13,157 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Westley Moore(38)
|
| | | | 25,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Derek Cribbs(38)
|
| | | | 25,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Randy Simpson(38)
|
| | | | 25,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Baron Health Care Fund(19)
|
| | | | 22,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gioel M Molinari Cust
for Max Molinari UTMA CT(2) |
| | | | 17,972 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,972 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gioel M Molinari Cust
for Luca S Molinari – UTMA CT(2) |
| | | | 17,912 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,912 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
K2 Wellington Liquid Healthcare Master Fund Ltd.(21)
|
| | | | 15,800 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Molinari Family Children’s Trust(2)
|
| | | | 10,112 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,112 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | | 120,445,117 | | | | | | 62.96% | | | | | | 26,426,937 | | | | | | 100% | | | | | | 6,853,333 | | | | | | 112,666,041 | | | | | | 26,426,937 | | | | | | 6,853,333 | | | | | | 7,779,076 | | | | | | 2.51% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
Todd M. Fruchterman, M.D., Ph.D. | | |
51
|
| | President, Chief Executive Officer and Director | |
Gioel Molinari | | |
45
|
| | Executive Vice President and Chief Product Officer | |
David Perri | | |
50
|
| | Chief Operating Officer | |
Stephanie Fielding | | |
39
|
| | Chief Financial Officer | |
Darius Shahida | | |
29
|
| | Chief Strategy Officer and Chief Business Development Officer | |
Stacey Pugh | | |
48
|
| | Chief Commercial Officer | |
Mary Miller | | |
47
|
| |
General Counsel and Corporate Secretary
|
|
Non-Employee Directors: | | | | | | | |
Jonathan M. Rothberg, Ph.D. | | |
57
|
| | Chairman of the Board | |
Larry Robbins | | |
51
|
| | Director | |
Dawn Carfora | | |
49
|
| | Director | |
Elazer Edelman, M.D., Ph.D. | | |
64
|
| | Director | |
John Hammergren | | |
62
|
| | Director | |
Gianluca Pettiti | | |
42
|
| | Director | |
S. Louise Phanstiel | | |
62
|
| | Director | |
Name and Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
Laurent Faracci,
Former Chief Executive Officer and Director(2) |
| | | | 2020 | | | | | $ | 450,000 | | | | | $ | 150,000 | | | | | | — | | | | | $ | 13,264,361(3) | | | | | $ | 321,589(4) | | | | | $ | 14,185,950 | | |
David Perri, Chief Operating Officer(5)
|
| | | | 2020 | | | | | $ | 305,278 | | | | | $ | 200,000 | | | | | | — | | | | | $ | 3,830,599 | | | | | | — | | | | | $ | 4,335,877 | | |
Stephanie Fielding,
Chief Financial Officer(6) |
| | | | 2020 | | | | | $ | 194,318 | | | | | $ | 25,000 | | | | | | —(8) | | | | | $ | 1,751,250 | | | | | | — | | | | | $ | 1,970,568 | | |
Name
|
| |
Grant
Date |
| |
Option Awards
|
| |
Stock Awards
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price |
| |
Option
Expiration Date |
| |
Number of
Shares or Units That Have Not Vested |
| |
Market
Value of Shares or Units of Stock That Have Not Vested |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units Or Other Rights That Have Not Vested |
| |||||||||||||||||||||||||||||||||||
Laurent Faracci
|
| | | | 4/23/2020 | | | | | | — | | | | | | 4,350,000(1) | | | | | | — | | | | | $ | 5.02 | | | | | | 4/23/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 4/23/2020 | | | | | | — | | | | | | — | | | | | | 1,635,000(2) | | | | | $ | 5.02 | | | | | | 4/23/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 4/23/2020 | | | | | | — | | | | | | — | | | | | | 1,635,000(3) | | | | | $ | 5.02 | | | | | | 4/23/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Perri
|
| | | | 4/23/2020 | | | | | | — | | | | | | 500,000(4) | | | | | | — | | | | | $ | 5.02 | | | | | | 4/23/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 12/17/2020 | | | | | | — | | | | | | 500,000(5) | | | | | | — | | | | | $ | 9.75 | | | | | | 12/17/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephanie Fielding
|
| | | | 12/17/2020 | | | | | | — | | | | | | 375,000(6) | | | | | | — | | | | | $ | 9.75 | | | | | | 12/17/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 12/17/2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 125,000(7) | | | | | $ | 1,218,750 | | |
Position
|
| |
Retainer
|
| |||
Audit committee chairperson
|
| | | $ | 20,000 | | |
Audit committee member
|
| | | $ | 10,000 | | |
Compensation committee chairperson
|
| | | $ | 15,000 | | |
Compensation committee member
|
| | | $ | 7,500 | | |
Nominating and corporate governance committee chairperson
|
| | | $ | 10,000 | | |
Nominating and corporate governance committee member
|
| | | $ | 5,000 | | |
Name
|
| |
Principal Note Amount
|
| |
Date of Issuance
|
| |||
Entities affiliated with Fidelity Management & Research Company, LLC(1)
|
| | | $ | 17,000,000 | | | |
May 21, 2020
|
|
Index to Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
Index to Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-20 | | | |
| | | | F-21 | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-24 | | | |
| | | | F-25 | | |
| ASSETS | | | | | | | |
| Current assets | | | | | | | |
|
Cash
|
| | | $ | 158,599 | | |
|
Prepaid expenses
|
| | | | 159,476 | | |
|
Total Current Assets
|
| | | | 318,075 | | |
|
Cash and held to maturity securities held in Trust Account
|
| | | | 414,333,909 | | |
|
Total Assets
|
| | | $ | 414,651,984 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
| Current liabilities | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 2,789,052 | | |
|
Income taxes payable
|
| | | | 14,632 | | |
|
Total Current Liabilities
|
| | | | 2,803,684 | | |
|
Deferred underwriting fee payable
|
| | | | 14,490,000 | | |
|
Total Liabilities
|
| | | | 17,293,684 | | |
| Commitments and contingencies | | | | | | | |
|
Class A common stock, $0.0001 par value, 39,235,829 shares subject to possible redemption
at $10.00 per share |
| | | | 392,358,290 | | |
| Stockholders’ Equity | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized;
none issued or outstanding |
| | | | — | | |
|
Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 2,164,171 issued
and outstanding (excluding 39,235,829 shares subject to possible redemption) |
| | | | 216 | | |
|
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 10,350,000 shares
issued and outstanding |
| | | | 1,035 | | |
|
Additional paid-in capital
|
| | | | 8,453,607 | | |
|
Accumulated deficit
|
| | | | (3,454,848) | | |
|
Total Stockholders’ Equity
|
| | | | 5,000,010 | | |
|
Total Liabilities and Stockholders’ Equity
|
| | | $ | 414,651,984 | | |
|
Formation and operational costs
|
| | | $ | 3,774,125 | | |
|
Loss from operations
|
| | | | (3,774,125) | | |
| Other income: | | | | | | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | 355,909 | | |
|
Loss before provision for income taxes
|
| | | | (3,418,216) | | |
|
Provision for income taxes
|
| | | | (36,632) | | |
|
Net loss
|
| | | $ | (3,454,848) | | |
|
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 40,948,182 | | |
|
Basic and diluted income per share, Class A redeemable common stock
|
| | | $ | — | | |
|
Weighted average shares outstanding of Class B non-redeemable common stock(1)
|
| | | | 9,839,969 | | |
|
Basic and diluted net loss per share, Class B non-redeemable common stock
|
| | | $ | (0.37) | | |
| | |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – February 4, 2020 (Inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to initial
stockholders(1) |
| | | | — | | | | | | — | | | | | | 10,350,000 | | | | | | 1,035 | | | | | | 23,965 | | | | | | — | | | | | | 25,000 | | |
Sale of 41,400,000 Units, net of offering costs
|
| | | | 41,400,000 | | | | | | 4,140 | | | | | | — | | | | | | — | | | | | | 390,504,008 | | | | | | — | | | | | | 390,508,148 | | |
Sale of 6,853,333 Private Placement Units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,280,000 | | | | | | — | | | | | | 10,280,000 | | |
Common stock subject to possible redemption
|
| | | | (39,235,829) | | | | | | (3,924) | | | | | | — | | | | | | — | | | | | | (392,354,366) | | | | | | — | | | | | | (392,358,290) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,454,848) | | | | | | (3,454,848) | | |
Balance – December 31, 2020
|
| | | | 2,164,171 | | | | | $ | 216 | | | | | | 10,350,000 | | | | | $ | 1,035 | | | | | $ | 8,453,607 | | | | | $ | (3,454,848) | | | | | $ | 5,000,010 | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (3,454,848) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | (355,909) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (159,476) | | |
|
Accounts payable and accrued expenses
|
| | | | 2,789,052 | | |
|
Income taxes payable
|
| | | | 14,632 | | |
|
Net cash used in operating activities
|
| | | | (1,166,549) | | |
| Cash Flows from Investing Activities: | | | | | | | |
|
Investment of cash into Trust Account
|
| | | | (414,000,000) | | |
|
Cash withdrawn from Trust Account to pay taxes
|
| | | | 22,000 | | |
|
Net cash used in investing activities
|
| | | | (413,978,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds from issuance of Class B common stock to Sponsor
|
| | | | 25,000 | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 405,720,000 | | |
|
Proceeds from sale of Private Placement Warrants
|
| | | | 10,280,000 | | |
|
Proceeds from promissory note – related party
|
| | | | 191,000 | | |
|
Repayment of promissory note – related party
|
| | | | (191,000) | | |
|
Payment of offering costs
|
| | | | (721,852) | | |
|
Net cash provided by financing activities
|
| | | | 415,303,148 | | |
|
Net Change in Cash
|
| | | | 158,599 | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | 158,599 | | |
| Supplementary cash flow information: | | | | | | | |
|
Cash paid for income taxes
|
| | | $ | 22,000 | | |
| Non-Cash financing activities: | | | | | | | |
|
Initial classification of Class A common stock subject to possible redemption
|
| | | $ | 395,812,140 | | |
|
Change in value of Class A common stock subject to possible redemption
|
| | | $ | (3,453,850) | | |
|
Deferred underwriting fee payable
|
| | | | 14,490,000 | | |
| | |
For the
Period From February 4, 2020 (inception) Through December 31, 2020 |
| |||
Redeemable Class A Common Stock | | | | | | | |
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
| | | | | | |
Interest Income
|
| | | $ | 355,909 | | |
Income and Franchise Tax
|
| | | | (218,103) | | |
Net Earnings
|
| | |
$
|
137,806
|
| |
Denominator: Weighted Average Redeemable Class A Common Stock
|
| | | | | | |
Redeemable Class A Common Stock, Basic and Diluted
|
| | | | 40,948,182 | | |
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
| | | $ | — | | |
Non-Redeemable Class A and B Common Stock | | | | | | | |
Numerator: Net Loss minus Redeemable Net Earnings
|
| | | | | | |
Net Loss
|
| | | $ | (3,454,848) | | |
Redeemable Net Earnings
|
| | | | (137,806) | | |
Non-Redeemable Net Loss
|
| | |
$
|
(3,592,654)
|
| |
Denominator: Weighted Average Non-Redeemable Class B Common Stock
|
| | | | | | |
Non-Redeemable Class A and B Common Stock, Basic and Diluted (1)
|
| | | | 9,839,969 | | |
Loss/Basic and Diluted Non-Redeemable Class B Common Stock
|
| | | $ | (0.37) | | |
| | |
December 31,
2020 |
| |||
Deferred tax asset | | | | | | | |
Net operating loss carryforward
|
| | | $ | — | | |
Organizational costs/Startup expenses
|
| | | | 754,457 | | |
Total deferred tax asset
|
| | | | 754,457 | | |
Valuation allowance
|
| | | | (754,457) | | |
Deferred tax asset, net of allowance
|
| | | $ | — | | |
| | |
December 31,
2020 |
| |||
Federal | | | | | | | |
Current
|
| | | $ | 36,632 | | |
Deferred
|
| | | | (754,457) | | |
State | | | | | | | |
Current
|
| | | $ | — | | |
Deferred
|
| | | | — | | |
Change in valuation allowance
|
| | | | 754,457 | | |
Income tax provision
|
| | | $ | 36,632 | | |
| | |
December 31,
2020 |
| |||
Statutory federal income tax rate
|
| | | | 21.0% | | |
State taxes, net of federal tax benefit
|
| | | | 0.0% | | |
Change in valuation allowance
|
| | | | (22.0)% | | |
Income tax provision
|
| | | | (1.0)% | | |
Held-To-Maturity
|
| |
Level
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair Value
|
| ||||||||||||
U.S. Treasury Securities (Matured on 1/19/2021)
|
| | | | 1 | | | | | $ | 414,279,198 | | | | | $ | 7,516 | | | | | $ | 414,286,714 | | |
Description
|
| |
Level
|
| |
December 31,
2020 |
| ||||||
Assets: | | | | | | | | | | | | | |
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund
|
| | | | 1 | | | | | $ | 54,000 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 60,206 | | | | | $ | 90,002 | | |
Accounts receivable, net
|
| | | | 5,752 | | | | | | 1,951 | | |
Inventories
|
| | | | 25,805 | | | | | | 9,441 | | |
Current portion of vendor advances
|
| | | | 2,571 | | | | | | 5,239 | | |
Prepaid expenses and other current assets
|
| | | | 2,960 | | | | | | 1,793 | | |
Due from related parties
|
| | | | 38 | | | | | | 829 | | |
Total current assets
|
| | | $ | 97,332 | | | | | $ | 109,255 | | |
Property and equipment, net
|
| | | | 6,870 | | | | | | 5,325 | | |
Non-current portion of vendor advances
|
| | | | 37,390 | | | | | | 46,940 | | |
Other assets – related party
|
| | | | — | | | | | | 1,661 | | |
Other non-current assets
|
| | | | 5,599 | | | | | | 1,956 | | |
Total assets
|
| | | $ | 147,191 | | | | | $ | 165,137 | | |
Liabilities, convertible preferred stock, and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 16,400 | | | | | $ | 5,168 | | |
Deferred revenue, current
|
| | | | 8,443 | | | | | | 3,200 | | |
Due to related parties
|
| | | | 154 | | | | | | 6 | | |
Accrued purchase commitments, current
|
| | | | 22,890 | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | 21,808 | | | | | | 6,951 | | |
Total current liabilities
|
| | | $ | 69,695 | | | | | $ | 15,325 | | |
Deferred revenue, non-current
|
| | | $ | 2,790 | | | | | $ | 587 | | |
Convertible debt
|
| | | | 49,528 | | | | | | — | | |
Loan payable
|
| | | | 4,366 | | | | | | — | | |
Accrued purchase commitments, non-current
|
| | | | 19,660 | | | | | | — | | |
Other non-current liabilities
|
| | | | 2,146 | | | | | | 566 | | |
Total liabilities
|
| | | $ | 148,185 | | | | | $ | 16,478 | | |
Commitments and contingencies (Note 17) | | | | | | | | | | | | | |
Convertible preferred stock: | | | | | | | | | | | | | |
Convertible preferred stock (Series A, B, C and D) $.0001 par value with an aggregate liquidation preference of $383,829; 103,242,914 shares authorized, issued and outstanding
|
| | | | 360,937 | | | | | | 360,937 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock $.0001 par value; 112,000,000 and 112,000,000 shares authorized at December 31, 2020 and 2019, respectively; 6,350,083 and 5,720,842 shares issued and outstanding at December 31, 2020 and 2019, respectively
|
| | | | 1 | | | | | | 1 | | |
Special-voting common stock, $.0001 par value; 25,952,123 shares authorized; 0
shares issued and outstanding |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 32,874 | | | | | | 19,782 | | |
Accumulated deficit
|
| | | | (394,806) | | | | | | (232,061) | | |
Total stockholders’ deficit
|
| | | $ | (361,931) | | | | | $ | (212,278) | | |
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 147,191 | | | | | $ | 165,137 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue: | | | | | | | | | | | | | |
Product
|
| | | $ | 38,347 | | | | | $ | 25,081 | | |
Subscription
|
| | | | 7,905 | | | | | | 2,502 | | |
Total revenue
|
| | | $ | 46,252 | | | | | $ | 27,583 | | |
Cost of revenue: | | | | | | | | | | | | | |
Product (including losses on purchase commitments of $60.1 million and $9.5 million, respectively)
|
| | | $ | 106,407 | | | | | $ | 47,857 | | |
Subscription
|
| | | | 1,068 | | | | | | 621 | | |
Total cost of revenue
|
| | | $ | 107,475 | | | | | $ | 48,478 | | |
Gross margin
|
| | | $ | (61,223) | | | | | $ | (20,895) | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 49,738 | | | | | $ | 48,934 | | |
Sales and marketing
|
| | | | 26,263 | | | | | | 14,282 | | |
General and administrative
|
| | | | 24,395 | | | | | | 18,185 | | |
Total operating expenses
|
| | | | 100,396 | | | | | | 81,401 | | |
Loss from operations
|
| | | $ | (161,619) | | | | | $ | (102,296) | | |
Interest income
|
| | | $ | 285 | | | | | $ | 2,695 | | |
Interest expense
|
| | | | (1,141) | | | | | | — | | |
Other income (expense), net
|
| | | | (231) | | | | | | (96) | | |
Loss before provision for income taxes
|
| | | $ | (162,706) | | | | | $ | (99,697) | | |
Provision for income taxes
|
| | | | 39 | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (162,745) | | | | | $ | (99,697) | | |
Net loss per common share attributable to common stockholders, basic and diluted
|
| | | $ | (27.90) | | | | | $ | (17.73) | | |
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
| | | | 5,833,164 | | | | | | 5,622,752 | | |
| | |
Convertible Preferred Stock
|
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
January 1, 2019
|
| | | | 103,242,914 | | | | | $ | 360,937 | | | | | | | 5,549,112 | | | | | $ | 1 | | | | | $ | 13,420 | | | | | $ | (132,364) | | | | | $ | (118,943) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (99,697) | | | | | | (99,697) | | |
Common stock issued upon
exercise of stock options |
| | | | — | | | | | | — | | | | | | | 171,730 | | | | | | — | | | | | | 324 | | | | | | — | | | | | | 324 | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 6,038 | | | | | | — | | | | | | 6,038 | | |
December 31, 2019
|
| | | | 103,242,914 | | | | | $ | 360,937 | | | | | | | 5,720,842 | | | | | $ | 1 | | | | | $ | 19,782 | | | | | $ | (232,061) | | | | | $ | (212,278) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (162,745) | | | | | | (162,745) | | |
Common stock issued upon
exercise of stock options |
| | | | — | | | | | | — | | | | | | | 629,241 | | | | | | — | | | | | | 2,009 | | | | | | — | | | | | | 2,009 | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 11,083 | | | | | | — | | | | | | 11,083 | | |
December 31, 2020
|
| | | | 103,242,914 | | | | | $ | 360,937 | | | | | | | 6,350,083 | | | | | $ | 1 | | | | | $ | 32,874 | | | | | $ | (394,806) | | | | | $ | (361,931) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (162,745) | | | | | $ | (99,697) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,316 | | | | | | 758 | | |
Provision for bad debt
|
| | | | 576 | | | | | | — | | |
Write-down of other assets – related party
|
| | | | 1,390 | | | | | | — | | |
Write-down of vendor advance
|
| | | | 10,560 | | | | | | 9,500 | | |
Non-cash interest expense on convertible debt
|
| | | | 1,047 | | | | | | — | | |
Write-down of inventories
|
| | | | 7,123 | | | | | | 2,711 | | |
Stock-based compensation expense
|
| | | | 11,004 | | | | | | 6,038 | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (4,377) | | | | | | (1,195) | | |
Inventories
|
| | | | (23,487) | | | | | | (1,390) | | |
Prepaid expenses and other current assets
|
| | | | (1,082) | | | | | | (31) | | |
Vendor advances
|
| | | | 1,658 | | | | | | (48,488) | | |
Due from related parties
|
| | | | 791 | | | | | | 877 | | |
Other assets – related party
|
| | | | 271 | | | | | | 85 | | |
Accounts payable
|
| | | | 11,175 | | | | | | 2,549 | | |
Deferred revenue
|
| | | | 7,446 | | | | | | 3,497 | | |
Due to related parties
|
| | | | 148 | | | | | | (871) | | |
Accrued purchase commitments
|
| | | | 42,550 | | | | | | — | | |
Accrued expenses and other liabilities
|
| | | | 12,936 | | | | | | 5,225 | | |
Net cash used in operating activities
|
| | | $ | (81,700) | | | | | $ | (120,432) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (2,376) | | | | | | (4,468) | | |
Net cash used in investing activities
|
| | | $ | (2,376) | | | | | $ | (4,468) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from exercise of stock options
|
| | | | 2,038 | | | | | | 324 | | |
Proceeds from loan payable
|
| | | | 4,366 | | | | | | — | | |
Proceeds from issuance of convertible debt
|
| | | | 50,000 | | | | | | — | | |
Payments of deferred offering costs
|
| | | | (657) | | | | | | — | | |
Payments of debt issuance costs
|
| | | | (1,467) | | | | | | — | | |
Net cash provided by financing activities
|
| | | $ | 54,280 | | | | | $ | 324 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | $ | (29,796) | | | | | | (124,576) | | |
Cash and cash equivalents, beginning of year
|
| | | | 90,002 | | | | | | 214,578 | | |
Cash and cash equivalents, end of year
|
| | | $ | 60,206 | | | | | $ | 90,002 | | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | 564 | | | | | | 75 | | |
Deferred offering costs and debt issuance costs
|
| | | | 3,106 | | | | | | — | | |
(in thousands)
|
| |
Fair Value
|
| |||
Allowance for doubtful accounts as of December 31, 2019
|
| | | $ | — | | |
Additions
|
| | | | 576 | | |
Deductions – write offs
|
| | | | — | | |
Allowance for doubtful accounts as of December 31, 2020
|
| | | $ | 576 | | |
Property and Equipment
|
| |
Estimated Useful Life
|
|
Software | | | 3 years | |
Machinery and equipment | | | 3 – 5 years | |
Furnitures and fixtures | | | 5 – 7 years | |
Leasehold improvements | | | Lesser of estimated useful life or remaining lease term | |
| | |
Pattern of
Recognition |
| |
2020
|
| |
2019
|
| ||||||
By Product Type: | | | | | | | | | | | | | | | | |
Devices and accessories
|
| |
Point-in-time
|
| | | $ | 38,347 | | | | | $ | 25,081 | | |
Subscription services and other services
|
| |
Over time
|
| | | | 7,905 | | | | | | 2,502 | | |
Total revenue
|
| | | | | | $ | 46,252 | | | | | $ | 27,583 | | |
By Geographical Market: | | | | | | | | | | | | | | | | |
United States
|
| | | | | | $ | 33,237 | | | | | $ | 23,997 | | |
International
|
| | | | | | | 13,015 | | | | | | 3,586 | | |
Total revenue
|
| | | | | | $ | 46,252 | | | | | $ | 27,583 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Accounts receivable, net
|
| | | $ | 5,752 | | | | | $ | 1,951 | | |
Deferred revenue, current
|
| | | | 8,443 | | | | | | 3,200 | | |
Deferred revenue, non-current
|
| | | | 2,790 | | | | | | 587 | | |
| | |
2020
|
| |
2019
|
| ||||||
Raw materials
|
| | | $ | 7,688 | | | | | | 843 | | |
Work-in-progress
|
| | | | 865 | | | | | | 4,788 | | |
Finished goods
|
| | | | 17,252 | | | | | | 3,810 | | |
Total inventories
|
| | | $ | 25,805 | | | | | $ | 9,441 | | |
| | |
2020
|
| |
2019
|
| ||||||
Security deposits
|
| | | $ | 1,888 | | | | | $ | 1,956 | | |
Deferred offering costs
|
| | | | 3,711 | | | | | | — | | |
Total other non-current assets
|
| | | $ | 5,599 | | | | | $ | 1,956 | | |
| | |
2020
|
| |
2019
|
| ||||||
Machinery and equipment
|
| | | $ | 5,102 | | | | | $ | 4,485 | | |
Leasehold improvements
|
| | | | 4,166 | | | | | | 1,424 | | |
Software
|
| | | | 888 | | | | | | 182 | | |
Construction in progress
|
| | | | 70 | | | | | | 1,311 | | |
Other
|
| | | | 42 | | | | | | 28 | | |
| | | | | 10,268 | | | | | | 7,430 | | |
Less: accumulated depreciation and amortization
|
| | | | (3,398) | | | | | | (2,105) | | |
Property and equipment, net
|
| | | $ | 6,870 | | | | | $ | 5,325 | | |
| | |
2020
|
| |
2019
|
| ||||||
Employee compensation
|
| | | $ | 5,968 | | | | | $ | 2,208 | | |
Customer deposits
|
| | | | 1,171 | | | | | | 1,171 | | |
Accrued warranty liability
|
| | | | 646 | | | | | | 876 | | |
Non-income tax
|
| | | | 3,695 | | | | | | 1,646 | | |
Professional fees
|
| | | | 5,432 | | | | | | 484 | | |
Vendor settlements
|
| | | | 2,975 | | | | | | — | | |
Other
|
| | | | 1,921 | | | | | | 566 | | |
Total other current liabilities
|
| | | $ | 21,808 | | | | | $ | 6,951 | | |
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 876 | | | | | $ | 133 | | |
Warranty provision charged to operations
|
| | | | 2,498 | | | | | | 2,203 | | |
Warranty claims
|
| | | | (1,548) | | | | | | (1,460) | | |
Balance, end of period
|
| | | $ | 1,826 | | | | | $ | 876 | | |
Class
|
| |
Year of
Issuance |
| |
Issuance
Price Per Share |
| |
Shares
Authorized, Issued and Outstanding |
| |
Total
Proceeds or Exchange Value |
| |
Issuance
Costs |
| |
Net
Carrying Value |
| |
Initial
Liquidation Price Per Share |
| ||||||||||||||||||
Series A
|
| |
2012
|
| | | $ | 0.04 | | | | | | 25,952,123 | | | | | $ | 1,038 | | | | | $ | 11 | | | | | $ | 1,027 | | | | | $ | 0.80 | | |
Series B
|
| |
2014
|
| | | | 0.80 | | | | | | 25,000,000 | | | | | | 20,000 | | | | | | 99 | | | | | | 19,901 | | | | | | 0.80 | | |
Series C
|
| |
2014 – 2015
|
| | | | 3.33 | | | | | | 27,948,045 | | | | | | 93,067 | | | | | | 246 | | | | | | 92,821 | | | | | | 3.33 | | |
Series D
|
| |
2018
|
| | | | 10.27 | | | | | | 24,342,746 | | | | | | 250,000 | | | | | | 2,812 | | | | | | 247,188 | | | | | | 10.27 | | |
| | | | | | | | | | | | | | 103,242,914 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at January 1, 2019
|
| | | | 13,673,551 | | | | | | 2.10 | | | | | | 7.74 | | | | | | 30,252 | | |
Granted | | | | | 1,785,056 | | | | | | 4.31 | | | | | | | | | | | | | | |
Exercised | | | | | (171,730) | | | | | | 1.89 | | | | | | | | | | | | | | |
Forfeited | | | | | (594,544) | | | | | | 2.68 | | | | | | | | | | | | | | |
Outstanding at December 31, 2019
|
| | | | 14,692,333 | | | | | | 2.35 | | | | | | 6.94 | | | | | | 47,820 | | |
Granted | | | | | 13,957,917 | | | | | | 5.77 | | | | | | | | | | | | | | |
Exercised | | | | | (629,241) | | | | | | 3.19 | | | | | | | | | | | | | | |
Forfeited | | | | | (2,297,410) | | | | | | 2.60 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020
|
| | | | 25,723,599 | | | | | | 4.18 | | | | | | 7.06 | | | | | | 143,338 | | |
Options exercisable at December 31, 2019
|
| | | | 9,788,082 | | | | | | 1.90 | | | | | | 6.39 | | | | | | 36,207 | | |
Options exercisable at December 31, 2020
|
| | | | 11,126,920 | | | | | | 2.38 | | | | | | 6.01 | | | | | | 82,033 | | |
Vested and expected to vest at December 31, 2019
|
| | | | 13,559,748 | | | | | | 2.27 | | | | | | 6.85 | | | | | | 45,138 | | |
Vested and expected to vest at December 31, 2020
|
| | | | 22,320,862 | | | | | | 3.97 | | | | | | 6.94 | | | | | | 129,047 | | |
| | |
2020
|
| |
2019
|
|
Risk free interest rate
|
| |
0.4% – 1.7%
|
| |
2.3% – 2.5%
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
Expected term
|
| |
5.9 years – 6.3 years
|
| |
6 years – 6.1 years
|
|
Expected volatility
|
| |
50%
|
| |
50%
|
|
| | |
2020
|
| |
2019
|
|
Risk free interest rate
|
| |
0.4% – 1.7%
|
| |
1.5% – 2.7%
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
Expected term
|
| |
1.1 years – 6.1 years
|
| |
8.1 years to 10 years
|
|
Expected volatility
|
| |
50%
|
| |
50%
|
|
| | |
2020
|
| |
2019
|
| ||||||
Cost of revenue – Subscription
|
| | | $ | 697 | | | | | $ | 15 | | |
Research and development
|
| | | | 3,869 | | | | | | 3,693 | | |
Sales and marketing
|
| | | | 2,591 | | | | | | 1,041 | | |
General and administrative
|
| | | | 3,847 | | | | | | 1,289 | | |
Total stock-based compensation expense
|
| | | $ | 11,004 | | | | | $ | 6,038 | | |
| | |
2020
|
| |
2019
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (162,745) | | | | | $ | (99,697) | | |
Numerator for Basic and Dilutive EPS – Loss available to common stockholders
|
| | | $ | (162,745) | | | | | $ | (99,697) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average common shares outstanding
|
| | | | 5,833,164 | | | | | | 5,622,752 | | |
Denominator for Basic and Dilutive EPS – Weighted-average common stock
|
| | | | 5,833,164 | | | | | | 5,622,752 | | |
Basic and dilutive loss per share
|
| | | $ | (27.90) | | | | | $ | (17.73) | | |
| | |
2020
|
| |
2019
|
| ||||||
Outstanding options to purchase common stock
|
| | | | 26,742,256 | | | | | | 14,692,333 | | |
Outstanding Convertible Preferred Stock (Series A through D)
|
| | | | 103,242,914 | | | | | | 103,242,914 | | |
Total anti-dilutive common equivalent shares
|
| | | | 129,985,170 | | | | | | 117,935,247 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Federal
|
| | | $ | (162,876) | | | | | $ | (98,833) | | |
Foreign
|
| | | | 170 | | | | | | (864) | | |
Loss before provision for income taxes
|
| | | $ | (162,706) | | | | | $ | (99,697) | | |
| | |
Year Ended December 31,
|
| |||||||||
(In Thousands)
|
| |
2020
|
| |
2019
|
| ||||||
Income at US Statutory Rate
|
| | | | 21.00% | | | | | | 21.00% | | |
State Taxes, net of Federal benefit
|
| | | | 3.18% | | | | | | 3.30% | | |
Permanent Differences
|
| | | | (0.70)% | | | | | | (0.44)% | | |
Tax Credits
|
| | | | 0.86% | | | | | | 1.32% | | |
Foreign Rate Differential
|
| | | | 0.00% | | | | | | (0.01)% | | |
Valuation Allowance
|
| | | | (24.35)% | | | | | | (25.04)% | | |
Other
|
| | | | (0.01)% | | | | | | (0.13)% | | |
| | | | | (0.02)% | | | | | | 0.00% | | |
| | |
Year Ended December 31,
|
| |||||||||
(In Thousands)
|
| |
2020
|
| |
2019
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 83,058 | | | | | $ | 52,717 | | |
Tax Credits
|
| | | | 6,582 | | | | | | 5,271 | | |
Stock Compensation
|
| | | | 4,088 | | | | | | 2,346 | | |
Accruals & Reserves
|
| | | | 7,293 | | | | | | 1,785 | | |
Other
|
| | | | 853 | | | | | | 154 | | |
Total Deferred tax assets
|
| | | $ | 101,874 | | | | | $ | 62,273 | | |
Valuation Allowance
|
| | | | (101,773) | | | | | | (62,157) | | |
Total Deferred tax assets
|
| | | $ | 101 | | | | | $ | 116 | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Depreciation
|
| | | | (101) | | | | | | (116) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| Years ending December 31: | | | | | | | |
|
2021
|
| | | $ | 1,044 | | |
|
2022
|
| | | | 2,043 | | |
|
2023
|
| | | | 1,934 | | |
|
2024
|
| | | | 1,904 | | |
|
2025
|
| | | | 1,987 | | |
|
Thereafter
|
| | | | 7,354 | | |
|
Total future minimum rental payments
|
| | | $ | 16,266 | | |
Expense
|
| |
Estimated Amount
|
| |||
Securities and Exchange Commission registration fee
|
| | | $ | 258,978.04 | | |
Accounting fees and expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Financial printing and miscellaneous expenses
|
| | | | * | | |
Total
|
| | | $ | * | | |
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated by
Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
2.1†
|
| | | | | | |
Form 8-K
(Exhibit 2.1) |
| |
11/23/2020
|
| |
001-39292
|
| |
3.1
|
| | | | | | |
Form 8-K
(Exhibit 3.1) |
| |
2/16/2021
|
| |
001-39292
|
| |
3.2
|
| | | | | | |
Form 8-K
(Exhibit 3.2) |
| |
2/16/2021
|
| |
001-39292
|
| |
4.1
|
| | | | | | |
Form 8-K
(Exhibit 4.1) |
| |
2/16/2021
|
| |
001-39292
|
| |
4.2
|
| | | | | | |
Form 8-K
(Exhibit 4.1) |
| |
5/27/2020
|
| |
001-39292
|
| |
5.1
|
| | | | X | | | | | | | | | | | |
10.1
|
| | | | | | |
Form 8-K
(Exhibit 10.1) |
| |
11/23/2020
|
| |
001-39292
|
| |
10.2
|
| | Butterfly Transaction Support Agreement, dated November 20, 2020, by and among Butterfly Network, Inc. (formerly Longview Acquisition Corp.), Dr. Jonathan Rothberg and certain stockholders of BFLY Operations, Inc. (formerly Butterfly Network, Inc.) named therein. | | | | | |
Form 8-K
(Exhibit 10.2) |
| |
11/23/2020
|
| |
001-39292
|
|
10.3
|
| | | | | | |
Form 8-K
(Exhibit 10.3) |
| |
11/23/2020
|
| |
001-39292
|
| |
10.4
|
| | | | | | |
Form 8-K
(Exhibit 10.7) |
| |
5/27/2020
|
| |
001-39292
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated by
Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
10.4.1
|
| | Amendment No. 1 to Forward Purchase Agreement, dated as of November 19, 2020, by and among Butterfly Network, Inc. (formerly Longview Acquisition Corp.), Glenview Capital Management, LLC and certain entities affiliated with Glenview Capital Management, LLC. | | | | | |
Form 8-K
(Exhibit 10.4) |
| |
11/23/2020
|
| |
001-39292
|
|
10.5.1@
|
| | | | | | |
Form S-4
(Exhibit 10.13.1) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.5.2@
|
| | | | | | |
Form S-4
(Exhibit 10.13.2) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.6.1@
|
| | | | | | |
Form S-4
(Exhibit 10.14.1) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.6.2@
|
| | | | | | |
Form S-4
(Exhibit 10.14.2) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.7@
|
| | | | | | |
Form S-4
(Exhibit 10.15) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.8.1@
|
| | | | | | |
Form S-4/A
(Exhibit 10.17.1) |
| |
1/6/2021
|
| |
333-250995
|
| |
10.8.2@
|
| | | | | | |
Form S-4/A
(Exhibit 10.17.2) |
| |
1/6/2021
|
| |
333-250995
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated by
Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
10.9
|
| | | | | | |
Form S-4/A
(Exhibit 10.18) |
| |
1/6/2021
|
| |
333-250995
|
| |
10.10+
|
| | | | | | |
Form S-4/A
(Exhibit 10.14) |
| |
1/26/2021
|
| |
333-250995
|
| |
10.11+
|
| | | | | | |
Form S-4
(Exhibit 10.9) |
| |
11/27/2020
|
| |
333-250995
|
| |
10.12+
|
| | | | | | |
Form S-4/A
(Exhibit 10.11) |
| |
1/6/2021
|
| |
333-250995
|
| |
10.13+
|
| | | | | | |
Form S-4/A
(Exhibit 10.12) |
| |
1/6/2021
|
| |
333-250995
|
| |
10.14+
|
| | Offer of Employment Letter, dated as of February 29, 2020, by and between BFLY Operations, Inc. (formerly Butterfly Network, Inc.) and Dave Perri, as supplemented by the Employment Agreement Letter, dated as of November 18, 2020, by and between BFLY Operations, Inc. and Dave Perri. | | | | | |
Form S-4/A
(Exhibit 10.10) |
| |
1/6/2021
|
| |
333-250995
|
|
10.15+
|
| | | | | | |
Form S-4/A
(Exhibit 10.13) |
| |
1/6/2021
|
| |
333-250995
|
| |
10.16+
|
| | | | | | |
Form S-4
(Exhibit 10.18) |
| |
11/27/2020
|
| |
333-250995
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated by
Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
10.17+
|
| | | | | | |
Form S-4/A
(Exhibit 10.8.2) |
| |
1/26/2021
|
| |
333-250995
|
| |
10.18+
|
| | | | | | |
Form 10-K
(Exhibit 10.18) |
| |
3/29/2021
|
| |
001-39292
|
| |
10.19.1+
|
| | | | | | |
Form 10-K
(Exhibit 10.19.1) |
| |
3/29/2021
|
| |
001-39292
|
| |
10.19.2+
|
| | | | | | |
Form 8-K
(Exhibit 10.15.2) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.19.3+
|
| | | | | | |
Form 8-K
(Exhibit 10.15.3) |
| |
2/16/2021
|
| |
001-39292
|
| |
1020.1+
|
| | | | | | |
Form 10-K
(Exhibit 10.20.1) |
| |
3/29/2021
|
| |
001-39292
|
| |
10.20.2+
|
| | | | | | |
Form 8-K
(Exhibit 10.16.2) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.20.3+
|
| | | | | | |
Form 8-K
(Exhibit 10.16.3) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.21+
|
| | | | | | |
Form 8-K
(Exhibit 10.17) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.22+
|
| | | | | | |
Form 8-K
(Exhibit 10.18) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.23
|
| | Amended and Restated Registration Rights Agreement, dated as of February 12, 2021, by and among Butterfly Network, Inc. (formerly Longview Acquisition Corp.), BFLY Operations, Inc. (formerly Butterfly Network, Inc.) and certain of their securityholders. | | | | | |
Form 8-K
(Exhibit 10.19) |
| |
2/16/2021
|
| |
001-39292
|
|
10.24
|
| | | | | | |
Form 8-K
(Exhibit 10.20) |
| |
2/16/2021
|
| |
001-39292
|
| |
10.25
|
| | | | | | |
Form 10-K
(Exhibit 10.25) |
| |
3/29/2021
|
| |
001-39292
|
| |
21.1
|
| | | | | | |
Form 8-K
(Exhibit 21.1) |
| |
2/16/2021
|
| |
001-39292
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated by
Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
23.1
|
| | Consent of WithumSmith+Brown, PC, independent registered public accounting firm of Butterfly Network Inc. (formerly LongviewAcquisition Corp.) | | | X | | | | | | | | | | |
23.2
|
| | Consent of Deloitte & Touche LLP, independent registered public accounting firm of BFLY Operations Inc. (formerly Butterfly Network, Inc.) | | | X | | | | | | | | | | |
23.3
|
| | Consent of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. (included in Exhibit 5.1) | | | | | | | | | | | | | |
24.1
|
| | | | | | | | | | | | | | | |
101.INS
|
| | XBRL Instance Document | | | | | | | | | | | | ||
101.SCH
|
| | XBRL Taxonomy Extension Schema Document | | | | | | | | | | | | ||
101.CAL
|
| | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | | | | | | ||
101.DEF
|
| | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | | | | ||||
101.LAB
|
| | XBRL Taxonomy Extension Label Linkbase Document | | | | | | | | | | | | ||
101.PRE
|
| | XBRL Taxonomy Extension Presentation Linkbase Document | | | | | | | | | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Todd M. Fruchterman, M.D.
Todd M. Fruchterman, M.D.
|
| |
President, Chief Executive Officer and
Director (Principal Executive Officer) |
| |
March 29, 2021
|
|
|
/s/ Stephanie Fielding
Stephanie Fielding
|
| |
Chief Financial Officer (Principal
Financial and Accounting Officer) |
| |
March 29, 2021
|
|
|
/s/ Jonathan M. Rothberg, Ph.D.
Jonathan M. Rothberg, Ph.D.
|
| |
Chairman
|
| |
March 29, 2021
|
|
|
/s/ Dawn Carfora
Dawn Carfora
|
| |
Director
|
| |
March 29, 2021
|
|
|
/s/ Elazer Edelman, M.D., Ph.D.
Elazer Edelman, M.D., Ph.D.
|
| |
Director
|
| |
March 29, 2021
|
|
|
/s/ John Hammergren
John Hammergren
|
| |
Director
|
| |
March 29, 2021
|
|
|
/s/ Gianluca Pettiti
Gianluca Pettiti
|
| |
Director
|
| |
March 29, 2021
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ S. Louise Phanstiel
S. Louise Phanstiel
|
| |
Director
|
| |
March 29, 2021
|
|
|
/s/ Larry Robbins
Larry Robbins
|
| |
Director
|
| |
March 29, 2021
|
|
Exhibit 5.1
|
|
One Financial Center Boston, MA 02111 617 542 6000 mintz.com
|
March 29, 2021
Butterfly Network, Inc.
530 Old Whitfield Street
Guilford, CT 06437
Re: Registration Statement on Form S-1
Ladies and Gentlemen:
We are acting as counsel for Butterfly Network, Inc., a Delaware corporation (the “Company”), in connection with the Registration Statement on Form S-1 (the “Registration Statement”) relating to the registration under the Securities Act of 1933, as amended (the “Act”), of (a) the issuance of shares of Class A common stock, $0.0001 par value per share (“Class A Common Stock”), of the Company upon the exercise of warrants issued by the Company, and (b) the resale of Class A Common Stock, Class B common stock, $0.0001 par value per share (“Class B Common Stock”), and warrants issued by the Company held by certain securityholders of the Company, as follows:
(i) | the issuance of up to 6,853,333 shares (the “Private Warrant Shares”) of Class A Common Stock that are issuable upon exercise of certain currently outstanding warrants to purchase Class A Common Stock (the “Private Warrants”), all of which are authorized but heretofore unissued shares; |
(ii) | the issuance of up to 13,800,000 shares (the “Public Warrant Shares” and, together with the Private Warrant Shares, the “Warrant Shares”) of Class A Common Stock issuable upon exercise of certain currently outstanding warrants to purchase Class A Common Stock (the “Public Warrants” and, together with the Private Warrants, the “Warrants”), all of which are authorized but heretofore unissued shares; |
(iii) | the resale of up to 112,666,041 shares of Class A Common Stock, including up to (i) 6,853,333 Private Warrant Shares, (ii) 7,929,376 shares of Class A Common Stock (the “Equity Award Shares”) issuable upon the exercise of stock options (the “Options”) and the vesting of restricted stock units (the “RSUs” and, together with the Options, the “Equity Awards”) that were issued by the Company, and (iii) 26,426,937 shares of Class A Common Stock (the “Class B Conversion Shares”) issuable upon the conversion of shares of Class B Common Stock (the “Class B Shares”) that were issued by the Company (collectively, the “Selling Stockholder Shares”); |
(iv) | the resale of the Class B Shares (which shares will be converted upon sale into Class B Conversion Shares, except in the case of a sale to a Permitted Transferee (as defined in the Company’s amended and restated certificate of incorporation as currently in effect)); and |
(v) | the resale of the Private Warrants. |
Boston London Los Angeles New York San Diego San Francisco Washington
MINTZ, LEVIN, COHN, FERRIS, GLOVSKY AND POPEO, P.C.
MINTZ
March 29, 2021 Page 2 |
|
The Warrants were issued pursuant to a Warrant Agreement, dated as of May 20, 2020, between the Company and Continental Stock Transfer & Trust Company, as warrant agent (“Warrant Agreement”).
We have reviewed the Registration Statement, the Company’s amended and restated certificate of incorporation and amended and restated bylaws, each as currently in effect, and the Warrant Agreement and are familiar with such corporate proceedings and satisfied ourselves as to such other matters as we have considered relevant or necessary as a basis for the opinions expressed in this letter. In such review, we have assumed the accuracy and completeness of all agreements, documents, records, certificates and other materials submitted to us, the conformity with the originals of all such materials submitted to us as copies (whether or not certified and including facsimiles), the authenticity of the originals of such materials and all materials submitted to us as originals, the genuineness of all signatures and the legal capacity of all natural persons.
With respect to the Warrants, the Warrant Shares, the Equity Awards, the Equity Award Shares, the Class B Shares and the Class B Conversion Shares, we express no opinion to the extent that, notwithstanding the Company’s current reservation of shares of Class A Common Stock, future issuances of securities of the Company, including the Warrant Shares, the Equity Award Shares and the Class B Conversion Shares, and/or antidilution adjustments to outstanding securities of the Company, including the Warrants, the Equity Awards and the Class B Shares, may cause the number of shares issuable upon exercise of the Warrants, upon exercise or vesting of the Equity Awards, or upon conversion of the Class B Shares, for more shares of Class A Common Stock than the number that then remain authorized but unissued. Further, we have assumed the Warrant Price (as defined in the Warrant Agreement) and the Exercise Price (as defined in the Options) will not be adjusted to an amount below the par value per share of the shares of Class A Common Stock.
With regard to our opinion concerning the Warrants constituting valid and binding obligations of the Company:
(i) Our opinion is subject to, and may be limited by, (a) applicable bankruptcy, reorganization, insolvency, moratorium, fraudulent conveyance, debtor and creditor, and similar laws which relate to or affect creditors’ rights generally, and (b) general principles of equity (including, without limitation, concepts of materiality, reasonableness, good faith and fair dealing) regardless of whether considered in a proceeding in equity or at law.
(ii) Our opinion is subject to the qualification that the availability of specific performance, an injunction or other equitable remedies is subject to the discretion of the court before which the request is brought.
(iii) We express no opinion as to any provision of the Warrants that: (a) provides for liquidated damages, buy-in damages, monetary penalties, prepayment or make-whole payments or other economic remedies to the extent such provisions may constitute unlawful penalties, (b) relates to advance waivers of claims, defenses, rights granted by law, or notice, opportunity for hearing, evidentiary requirements, statutes of limitations, trial by jury, or procedural rights, (c) restricts non-written modifications and waivers, (d) provides for the payment of legal and other professional fees where such payment is contrary to law or public policy, (e) relates to exclusivity, election or accumulation of rights or remedies, (f) authorizes or validates conclusive or discretionary determinations, or (g) provides that provisions of the Warrants are severable to the extent an essential part of the agreed exchange is determined to be invalid and unenforceable.
MINTZ
March 29, 2021 Page 3 |
|
(iv) We express no opinion as to whether a state court outside of the State of New York or a federal court of the United States would give effect to the choice of New York law provided for in the Warrants.
On the basis of the foregoing and the assumptions set forth below, and subject to the qualifications and limitations set forth herein, we are of the opinion that:
1. | The Warrant Shares have been duly authorized and, when issued and paid for upon exercise of the Warrants in accordance with the terms of the Warrants, will be validly issued, fully paid and nonassessable. |
2. | The Private Warrants constitute valid and legally binding obligations of the Company. |
3. | The Selling Stockholder Shares, other than the Private Warrant Shares and the Option Shares, are validly issued, fully paid and nonassessable. Any Warrant Shares included in the Selling Stockholder Shares, when issued and paid for in accordance with the terms of the Warrants, will be validly issued, fully paid and nonassessable. Any Option Shares included in the Selling Stockholder Shares, when issued and paid for in accordance with the terms of the Options, will be validly issued, fully paid and nonassessable. |
4. | The Class B Shares are validly issued, fully paid and nonassessable. |
We have assumed that at or prior to the time of the delivery of any of the Warrant Shares or Equity Award Shares, the Registration Statement will have been declared effective under the Act. The opinions set forth in this letter are limited to the General Corporation Law of the State of Delaware and the law of the State of New York, in each case as in effect on the date hereof.
We hereby consent to the filing of this opinion letter as Exhibit 5.1 to the Registration Statement and to the use of our name under the caption “Legal Matters” in the Registration Statement and in the Prospectus forming a part thereof and any supplement thereto. In giving this consent, we do not thereby admit that we are within the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission promulgated thereunder.
Very truly yours, | |
/s/ Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. | |
Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. | |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in the Prospectus constituting a part of this Registration Statement on Form S-1 of our report dated March 29, 2021, relating to the financial statements of Butterfly Network, Inc. (f/k/a Longview Acquisition Corp.), which is contained in that Prospectus. We also consent to the reference to us under the caption “Experts” in the Prospectus.
/s/ WithumSmith+Brown, PC | |
New York, New York | |
March 29, 2021 |
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Form S-1 of our report dated March 29, 2021, relating to the financial statements of BLFY Operations, Inc. (formerly Butterfly Network, Inc.). We also consent to the reference to us under the heading "Experts" in such Registration Statement.
/s/ Deloitte & Touche LLP
New York, New York
March 29, 2021