| | ||||||||||||||
Title of Each Class of Securities to be Registered
|
| | |
Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1) |
| ||||||
6.875% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share
|
| | | | $ | 143,750,000 | | | | | | $ | 15,683.13 | | |
| | |
Per Share
|
| |
Total(1)
|
| ||||||
Price to the public
|
| | | $ | 25.00 | | | | | $ | 125,000,000 | | |
Underwriting discounts and commissions
|
| | | $ | 0.7875 | | | | | $ | 3,937,500 | | |
Proceeds to us (before expenses)
|
| | | $ | 24.2125 | | | | | $ | 121,062,500 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-7 | | | |
| | | | S-15 | | | |
| | | | S-23 | | | |
| | | | S-24 | | | |
| | | | S-26 | | | |
| | | | S-44 | | | |
| | | | S-45 | | | |
| | | | S-48 | | | |
| | | | S-48 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 11 | | | |
| | | | 16 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 33 | | | |
| | | | 60 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | |
| | |
As of March 31, 2021
(unaudited) |
| |||||||||||||||
| | |
Actual
|
| |
As Adjusted for
the Senior Unsecured Notes Offering(1) |
| |
As Further
Adjusted for the Senior Unsecured Notes Offering and This Offering(2) |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 290,977 | | | | | $ | 387,277 | | | | | $ | 403,145 | | |
Debt: | | | | | | | | | | | | | | | | | | | |
Repurchase agreements
|
| | | $ | 537,049 | | | | | $ | 537,049 | | | | | $ | 537,049 | | |
Subordinated debentures
|
| | | | 45,000 | | | | | | 45,000 | | | | | | 45,000 | | |
Convertible notes
|
| | | | 135,954 | | | | | | 135,954 | | | | | | 135,954 | | |
Senior Unsecured Notes
|
| | | | — | | | | | | 96,300 | | | | | | 96,300 | | |
Total debt(3)
|
| | | $ | 718,003 | | | | | $ | 814,303 | | | | | $ | 814,303 | | |
Non-controlling interest in Consolidated VIEs
|
| | | | 5,498 | | | | | | 5,498 | | | | | | 5,498 | | |
Stockholders’ equity | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share, 7.75% Series B Cumulative Redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,156,087 shares issued and outstanding actual, as adjusted and as further
adjusted |
| | | $ | 76,180 | | | | | $ | 76,180 | | | | | $ | 76,180 | | |
Preferred stock, $0.01 par value per share, 7.875% Series C Cumulative Redeemable, $25 liquidation preference per share, 6,600,000 shares authorized, 4,181,807 shares issued and outstanding actual, as adjusted and as further
adjusted |
| | | | 101,102 | | | | | | 101,102 | | | | | | — | | |
Preferred stock, $0.01 par value per share, 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable, $25 liquidation preference per share, 8,400,000 shares authorized and 6,123,495 shares issued and outstanding actual, as adjusted and as further adjusted
|
| | | | 148,134 | | | | | | 148,134 | | | | | | 148,134 | | |
Preferred stock, $0.01 par value per share, 7.875% Series E
Fixed-to-Floating Rate Cumulative Redeemable, $25 liquidation preference per share, 9,900,000 shares authorized and 7,411,499 shares issued and outstanding, as adjusted and as further adjusted |
| | | | 179,349 | | | | | | 179,349 | | | | | | 179,349 | | |
Preferred stock, $0.01 par value per share, 6.875% Series F
Fixed-to-Floating Rate Cumulative Redeemable, $25 liquidation preference per share, 0 shares authorized and 0 shares issued and outstanding actual and as adjusted and 5,750,000 shares authorized and 5,000,000 shares issued and outstanding as further adjusted |
| | | | — | | | | | | — | | | | | | 120,413 | | |
| | |
As of March 31, 2021
(unaudited) |
| |||||||||||||||
| | |
Actual
|
| |
As Adjusted for
the Senior Unsecured Notes Offering(1) |
| |
As Further
Adjusted for the Senior Unsecured Notes Offering and This Offering(2) |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
Common stock, $0.01 par value per share, 800,000,000 shares
authorized, 379,272,504 shares issued and outstanding actual, as adjusted and as further adjusted |
| | | | 3,793 | | | | | | 3,793 | | | | | | 3,793 | | |
Additional paid-in capital
|
| | | | 2,343,912 | | | | | | 2,343,912 | | | | | | 2,343,912 | | |
Accumulated other comprehensive income
|
| | | | 3,874 | | | | | | 3,874 | | | | | | 3,874 | | |
Accumulated deficit
|
| | | | (547,491) | | | | | | (547,491) | | | | | | (550,934) | | |
Company’s stockholders’ equity
|
| | | $ | 2,308,853 | | | | | $ | 2,308,853 | | | | | $ | 2,324,721 | | |
Total capitalization(4)
|
| | | $ | 3,026,856 | | | | | $ | 3,123,156 | | | | | $ | 3,139,024 | | |
|
Underwriters
|
| |
Number of Shares
|
| |||
Raymond James & Associates, Inc.
|
| | | | 5,000,000 | | |
Total
|
| | | | 5,000,000 | | |
| | |
Per Share
|
| |
Without Exercise
of Option |
| |
With Full Exercise
of Option |
| |||||||||
Price to the public
|
| | | $ | 25.00 | | | | | $ | 125,000,000 | | | | | $ | 143,750,000 | | |
Underwriting discounts and commissions
|
| | | $ | 0.7875 | | | | | $ | 3,937,500 | | | | | $ | 4,528,125 | | |
Proceeds to us (before expenses)
|
| | | $ | 24.2125 | | | | | $ | 121,062,500 | | | | | $ | 139,221,875 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 11 | | | |
| | | | 16 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 33 | | | |
| | | | 60 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | |
| | |
Six Months
Ended June 30, 2018 |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||
Ratio of earnings to fixed charges
|
| | | | 2.84 | | | | | | 2.96 | | | | | | 3.03 | | | | | | 3.89 | | | | | | 6.59 | | | | | | 4.32 | | |
Ratio of earnings to combined fixed charges and preferred
stock dividends |
| | | | 2.04 | | | | | | 2.21 | | | | | | 2.16 | | | | | | 2.79 | | | | | | 5.35 | | | | | | 3.69 | | |