|
Delaware
|
| |
3829
|
| |
85-1388175
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 66 | | | |
| | | | | 97 | | | |
| | | | | 107 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 124 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 148 | | | |
| | | | | 154 | | | |
| | | | | 161 | | | |
| | | | | 164 | | | |
| | | | | 165 | | | |
| | | | | 166 | | | |
| | | | | F-1 | | |
| | |
HighCape
(Historical) |
| |
Legacy
Quantum-Si (Historical) |
| |
Transaction
Accounting Adjustments |
| |
Note 3
|
| |
Pro Forma
|
| ||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 591 | | | | | $ | 26,654 | | | | | $ | 504,541 | | | |
(a),(b)
|
| | | $ | 531,786 | | |
Prepaid expenses and other current assets
|
| | | | 163 | | | | | | 3,243 | | | | | | (2,320) | | | |
(b)
|
| | | | 1,086 | | |
Due from related parties
|
| | | | — | | | | | | 88 | | | | | | — | | | | | | | | | 88 | | |
Total current assets
|
| | | | 754 | | | | | | 29,985 | | | | | | 502,221 | | | | | | | | | 532,960 | | |
Property and equipment, net
|
| | | | — | | | | | | 2,339 | | | | | | — | | | | | | | | | 2,339 | | |
Other assets – related party
|
| | | | — | | | | | | 738 | | | | | | — | | | | | | | | | 738 | | |
Cash and cash equivalents held in Trust Account
|
| | | | 115,004 | | | | | | — | | | | | | (115,004) | | | |
(c)
|
| | | | — | | |
Total assets
|
| | | $ | 115,758 | | | | | $ | 33,062 | | | | | $ | 387,217 | | | | | | | | $ | 536,037 | | |
Liabilities, Class A common stock subject to redemption, convertible preferred stock and stockholders’ equity (deficit)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | — | | | | | | 2,095 | | | | | | — | | | | | | | | | 2,095 | | |
Due to related parties
|
| | | | — | | | | | | 535 | | | | | | — | | | | | | | | | 535 | | |
Accrued expenses and other current
liabilities |
| | | | 1,605 | | | | | | 2,921 | | | | | | (3,195) | | | |
(d)
|
| | | | 1,331 | | |
Total current liabilities
|
| | | | 1,605 | | | | | | 5,551 | | | | | | (3,195) | | | | | | | | | 3,961 | | |
Notes payable
|
| | | | — | | | | | | 1,749 | | | | | | (1,749) | | | |
(d)
|
| | | | — | | |
Warrant liability
|
| | | | 13,045 | | | | | | — | | | | | | — | | | | | | | | | 13,045 | | |
Deferred underwriting fee payable
|
| | | | 4,025 | | | | | | — | | | | | | (4,025) | | | |
(b)
|
| | | | — | | |
Total liabilities
|
| | | | 18,675 | | | | | | 7,300 | | | | | | (8,969) | | | | | | | | | 17,006 | | |
Class A common stock subject to possible redemption
|
| | | | 92,083 | | | | | | — | | | | | | (92,083) | | | |
(e)
|
| | | | — | | |
Convertible preferred stock
|
| | | | — | | | | | | 195,810 | | | | | | (195,810) | | | |
(e)
|
| | | | — | | |
Stockholders’ deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | — | | | | | | 1 | | | | | | (1) | | | |
(e)
|
| | | | — | | |
Class A common stock
|
| | | | — | | | | | | — | | | | | | 12 | | | |
(e)
|
| | | | 12 | | |
Class B common stock
|
| | | | — | | | | | | — | | | | | | 2 | | | |
(e)
|
| | | | 2 | | |
Additional paid-in capital
|
| | | | 18,992 | | | | | | 13,973 | | | | | | 678,090 | | | |
(e)
|
| | | | 711,055 | | |
Accumulated deficit
|
| | | | (13,992) | | | | | | (184,022) | | | | | | 5,976 | | | |
(e)
|
| | | | (192,038) | | |
Total stockholders’ equity (deficit)
|
| | | | 5,000 | | | | | | (170,048) | | | | | | 684,079 | | | | | | | | | 519,031 | | |
Total liabilities, Class A common stock subject to redemption, convertible preferred stock and stockholders’ equity (deficit)
|
| | | $ | 115,758 | | | | | $ | 33,062 | | | | | $ | 387,217 | | | | | | | | $ | 536,037 | | |
| | |
HighCape
(Historical) |
| |
Legacy
Quantum-Si (Historical) |
| |
Transaction
Accounting Adjustments |
| |
Note 3
|
| |
Pro Forma
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | — | | | | | $ | 7,972 | | | | | $ | 817 | | | |
(h)
|
| | | $ | 8,789 | | |
General and administrative
|
| | | | — | | | | | | 3,417 | | | | | | 2,993 | | | |
(h)
|
| | | | 6,410 | | |
Sales and marketing
|
| | | | — | | | | | | 390 | | | | | | 54 | | | |
(h)
|
| | | | 444 | | |
Formation and general and administrative expenses
|
| | | | 1,888 | | | | | | — | | | | | | — | | | | | | | | | 1,888 | | |
Total operating expenses
|
| | | | 1,888 | | | | | | 11,779 | | | | | | 3,864 | | | | | | | | | 17,531 | | |
Loss from operations
|
| | | | (1,888) | | | | | | (11,779) | | | | | | (3,864) | | | | | | | | | (17,531) | | |
Other expense, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Interest earned on cash and cash equivalents held in Trust Account
|
| | | | 2 | | | | | | — | | | | | | (2) | | | |
(k)
|
| | | | — | | |
Change in fair value of warrant liability
|
| | | | (8,520) | | | | | | — | | | | | | — | | | | | | | | | (8,520) | | |
Loss before income taxes
|
| | |
|
(10,406)
|
| | | | | (11,779) | | | | |
|
(3,866)
|
| | | | | | |
|
(26,051)
|
| |
Provision for income taxes
|
| | | | — | | | | | | — | | | | |
|
—
|
| | | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (10,406) | | | | | $ | (11,779) | | | | | $ | (3,866) | | | | | | | | $ | (26,051) | | |
Net loss per share table | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding of
Class A redeemable common stock |
| | | | 11,500,000 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Basic and diluted income per share, Class A redeemable common stock
|
| | | $ | 0.00 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Weighted average shares outstanding, basic and diluted(1)
|
| | | | 3,280,000 | | | | | | 6,932,353 | | | | | | | | | |
(l)
|
| | | | 136,400,660 | | |
Basic and diluted net loss per share(1)
|
| | | $ | (3.17) | | | | | $ | (1.70) | | | | | | | | | |
(l)
|
| | | $ | (0.19) | | |
| | |
HighCape
(Historical) |
| |
Legacy
Quantum-Si (Historical) |
| |
Transaction
Accounting Adjustments |
| |
Note 3
|
| |
Pro Forma
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | — | | | | | $ | 27,555 | | | | | $ | 6,012 | | | |
(h)
|
| | | $ | 33,567 | | |
General and administrative
|
| | | | — | | | | | | 7,984 | | | | | | 28,221 | | | |
(f), (g), (h), (i)
|
| | | | 36,205 | | |
Sales and marketing
|
| | | | — | | | | | | 1,152 | | | | | | 400 | | | |
(h)
|
| | | | 1,552 | | |
Formation and general and administrative expenses
|
| | | | 265 | | | | | | — | | | | | | — | | | | | | | | | 265 | | |
Total operating expenses
|
| | | | 265 | | | | | | 36,691 | | | | | | 34,633 | | | | | | | | | (71,589) | | |
Loss from operations
|
| | | | (265) | | | | | | (36,691) | | | | | | (34,633) | | | | | | | | | (71,589) | | |
Interest income
|
| | | | — | | | | | | 104 | | | | | | — | | | | | | | | | 104 | | |
Other expense, net
|
| | | | — | | | | | | (26) | | | | | | 9 | | | |
(j)
|
| | | | (17) | | |
Interest earned on cash and cash equivalents held in Trust Account
|
| | | | 2 | | | | | | — | | | | | | (2) | | | |
(k)
|
| | | | — | | |
Change in fair value of warrant liability
|
| | | | (3,097) | | | | | | — | | | | | | — | | | | | | | | | (3,097) | | |
Transaction costs
|
| | | | (226) | | | | | | — | | | | | | — | | | | | | | | | (226) | | |
Loss before income taxes
|
| | | | (3,586) | | | | | | (36,613) | | | | | | (34,626) | | | | | | | | | (74,825) | | |
Provision for income taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (3,586) | | | | | $ | (36,613) | | | | | $ | (34,626) | | | | | | | | $ | (74,825) | | |
Net loss per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding of
Class A redeemable common stock |
| | | | 11,500,000 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Basic and diluated income per share, Class A redeemable common
stock(1) |
| | | $ | 0.00 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 3,100,220 | | | | | | 6,715,314 | | | | | | | | | |
(l)
|
| | | | 136,400,660 | | |
Basic and diluted net loss per share(1)
|
| | | $ | (1.16) | | | | | $ | (5.45) | | | | | | | | | |
(l)
|
| | | $ | (0.55) | | |
| | |
Shares
|
| |
Ownership
% |
| |
Voting
rights % |
| |||||||||
Legacy Quantum-Si Stockholders
|
| | | | 79,691,788 | | | | | | 58.43% | | | | | | 88.99% | | |
Public Stockholders
|
| | | | 10,928,872 | | | | | | 8.01% | | | | | | 2.12% | | |
Initial Stockholders
|
| | | | 2,583,750 | | | | | | 1.89% | | | | | | 0.50% | | |
PIPE Investors
|
| | | | 42,500,000 | | | | | | 31.16% | | | | | | 8.25% | | |
Shares issued to Foresite Funds under Subscription Agreements
|
| | | | 696,250 | | | | | | 0.51% | | | | | | 0.14% | | |
Closing Shares
|
| | |
|
136,400,660
|
| | | |
|
100%
|
| | | |
|
100%
|
| |
| | |
Note
|
| | | | | | |
HighCape cash and cash equivalents prior to Business Combination
|
| | | | | | $ | 591 | | |
Legacy Quantum-Si cash and cash equivalents prior to Business Combination
|
| | | | | | | 26,654 | | |
HighCape cash and securities held in Trust Account
|
| |
(1)
|
| | | | 115,004 | | |
PIPE Financing
|
| |
(2)
|
| | | | 425,000 | | |
Payment to redeeming public stockholders
|
| |
(3)
|
| | | | (5,712) | | |
Prepayment of notes payable
|
| |
(4)
|
| | | | (1,758) | | |
Payment of deferred underwriting fees
|
| |
(5)
|
| | | | (4,025) | | |
Payment of accrued Business Combination costs of Legacy Quantum-Si
|
| |
(6)
|
| | | | (1,581) | | |
Payment of accrued Business Combination costs of Highcape
|
| |
(7)
|
| | | | (1,605) | | |
Payment of incremental Business Combination costs and additional costs of Legacy Quantum-Si
|
| |
(8)
|
| | | | (2,367) | | |
Payment of incremental Business Combination costs of Highcape
|
| |
(9)
|
| | | | (11,215) | | |
Payment of management bonus at the close of Business Combination
|
| |
(10)
|
| | | | (3,400) | | |
Payment of third party service provider
|
| |
(11)
|
| | | | (3,800) | | |
Total Business Combination adjustments
|
| | | | | | | 504,541 | | |
Post-Business Combination cash and cash equivalents balance
|
| | | | | |
$
|
531,786
|
| |
| | |
Highcape
|
| |
Legacy Quantum-Si
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| | |
Payment of
deferred underwriting fee |
| |
Payment of
accrued expenses |
| |
Payment of
accrued expenses |
| |
Recognition of
capitalized expenses as a reduction to equity proceeds |
| |
Incremental
Business Combination costs of Legacy Quantum-Si |
| |
Additional
costs of Legacy Quantum-Si |
| |
Incremental
Business Combination costs and other costs of HighCape |
| |
Total Business
Combination costs adjustments |
| ||||||||||||||||||||||||
| | |
(1)
|
| |
(2)
|
| |
(3)
|
| |
(4)
|
| |
(5)
|
| |
(6)
|
| |
(7)
|
| |
1
|
| ||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | (4,025) | | | | | $ | (1,605) | | | | | $ | (1,581) | | | | | $ | — | | | | | $ | (2,014) | | | | | $ | (353) | | | | | $ | (11,215) | | | | | $ | (20,793) | | |
Prepaid expenses and other current assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | |
Accrued expenses and other
current liabilities |
| | | | — | | | | | $ | (1,605) | | | | | | (1,581) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,186) | | |
Deferred underwriting fee payable
|
| | | | (4,025) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,025) | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | (2,014) | | | | | | — | | | | | | (11,215) | | | | | | (15,549) | | |
Accumulated deficit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (353) | | | | | | — | | | | | | (353) | | |
| | | | | |
HighCape / Combined
Company common stock |
| |
Legacy Quantum-Si
Common stock |
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
stockholders’ equity (deficit) |
| | |
HighCape
Temporary equity |
| |
Legacy Quantum-Si
Temporary equity |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | |
Class A
|
| |
Class B
|
| | | | | | | | | | | | | |
Class A
common stock subject topossible redemption |
| |
Convertible
preferred stock |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
HighCape equity as of March 31, 2021 — pre Business Combination
|
| |
—
|
| | | | 2,291,667 | | | | | $ | — | | | | | | 2,875,000 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 18,992 | | | | | $ | (13,992) | | | | | $ | 5,000 | | | | | | | 9,208,333 | | | | | $ | 92,083 | | | | | | — | | | | | $ | — | | |
HighCape equity as of March 31, 2021 — pre Business Combination — Initial stockholders
|
| |
—
|
| | | | 405,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Legacy Quantum-Si equity as of March 31, 2021 — pre Business Combination
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,472,757 | | | | | | 1 | | | | | | 13,973 | | | | | | (184,022) | | | | | | (170,048) | | | | | | | — | | | | | | — | | | | | | 90,789,268 | | | | | | 195,810 | | |
Total equity balance pre Business Combination
|
| |
—
|
| | | | 2,696,667 | | | | | | — | | | | | | 2,875,000 | | | | | | — | | | | | | 7,472,757 | | | | | | 1 | | | | | | 32,965 | | | | | | (198,014) | | | | | | (165,048) | | | | | | | 9,208,333 | | | | | | 92,083 | | | | | | 90,789,268 | | | | | | 195,810 | | |
Transaction Accounting adjustments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification of HighCape’s redeemable shares to Class A common stock
|
| |
—
|
| | | | 9,208,333 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,082 | | | | | | — | | | | | | 92,083 | | | | | | | (9,208,333) | | | | | | (92,083) | | | | | | — | | | | | | — | | |
Less: Reedemed shares
|
| |
3(a)(3)
|
| | | | (571,128) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,712) | | | | | | | | | | | | (5,712) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Initial Stockholders
|
| |
—
|
| | | | 2,178,750 | | | | | | — | | | | | | (2,178,750) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares issued to Foresite Funds under Subscription
Agreements |
| |
—
|
| | | | 696,250 | | | | | | — | | | | | | (696,250) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PIPE Investors
|
| |
3(a)(2)
|
| | | | 42,500,000 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 424,995 | | | | | | — | | | | | | 425,000 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares issued to Legacy Quantum-Si Stockholders as consideration
|
| |
—
|
| | | | 59,754,288 | | | | | | 6 | | | | | | 19,937,500 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | (8) | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Legacy Quantum-Si’s capitalized
expenses related to the Business Combination |
| |
3(b)(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | — | | | | | | (2,320) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Incremental Business Combination costs of Legacy Quantum-Si
|
| |
3(b)(5), 3(b)(6)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,014) | | | | | | (353) | | | | | | (2,367) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | |
HighCape / Combined
Company common stock |
| |
Legacy Quantum-Si
Common stock |
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
stockholders’ equity (deficit) |
| | |
HighCape
Temporary equity |
| |
Legacy Quantum-Si
Temporary equity |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | |
Class A
|
| |
Class B
|
| | | | | | | | | | | | | |
Class A
common stock subject topossible redemption |
| |
Convertible
preferred stock |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |
Shares
|
| |
Amounts
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Incremental Business Combination costs and other costs of HighCape
|
| |
3(b)(7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,215) | | | | | | — | | | | | | (11,215) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Management bonus paid at the close of Business
Combination |
| |
3(a)(10), 3(g)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,400) | | | | | | (3,400) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accelerated vesting of certain
options at the close of Business Combination |
| |
3(f)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 463 | | | | | | (463) | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Third party service provider expenses
|
| |
3(a)(11),3(i)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,800) | | | | | | (3,800) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical accumulated deficit of HighCape
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,992) | | | | | | 13,992 | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical Legacy Quantum-Si common stock
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,472,757) | | | | | | (1) | | | | | | 1 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical Legacy Quantum-Si convertible preferred stock
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 195,810 | | | | | | — | | | | | | 195,810 | | | | | | | — | | | | | | — | | | | | | (90,789,268) | | | | | | (195,810) | | |
Total Business Combination adjustments
|
| | | | | | | 113,766,493 | | | | | | 12 | | | | | | 17,062,500 | | | | | | 2 | | | | | | (7,472,757) | | | | | | (1) | | | | | | 678,090 | | | | | | 5,976 | | | | | | 684,079 | | | | | | | (9,208,333) | | | | | | (92,083) | | | | | | (90,789,268) | | | | | | (195,810) | | |
Post-Business Combination equity balance
|
| | | | | | | 116,463,160 | | | | | $ | 12 | | | | | | 19,937,500 | | | | | $ | 2 | | | | | | — | | | | | $ | — | | | | | $ | 711,055 | | | | | $ | (192,038) | | | | | $ | 519,031 | | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Three months ended March 31, 2021
|
| |
Year ended December 31, 2020
|
| ||||||||||||||||||||||||||||||
| | | | | | | | |
Research
and development |
| |
General
and administrative |
| |
Sales
and marketing |
| |
Research
and development |
| |
General
and administrative |
| |
Sales
and marketing |
| ||||||||||||||||||
Restricted stock unit awards
granted to CEO and General Counsel with service and performance condition |
| | | | (1) | | | | | $ | — | | | | | $ | 1,189 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,421 | | | | | $ | — | | |
Restricted stock unit awards
granted to the CEO with market condition |
| | | | (2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,373 | | | | | | — | | |
Restricted stock units granted to the Chairman of the Board and significant shareholder with performance condition
|
| | | | (3) | | | | | | — | | | | | | 1,588 | | | | | | — | | | | | | — | | | | | | 6,353 | | | | | | — | | |
Restricted stock units
granted to select directors and employees with service and performance condition |
| | | | (4) | | | | | | 145 | | | | | | 216 | | | | | | 54 | | | | | | 1,066 | | | | | | 1,711 | | | | | | 400 | | |
Restricted stock units granted to consultants with performance condition
|
| | | | (4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,700 | | | | | | — | | |
Stock options granted to select employees with service and performance condition
|
| | | | (5) | | | | | | 672 | | | | | | — | | | | | | — | | | | | | 4,946 | | | | | | — | | | | | | — | | |
Total | | | | | | | | | | $ | 817 | | | | | $ | 2,993 | | | | | $ | 54 | | | | | $ | 6,012 | | | | | $ | 20,558 | | | | | $ | 400 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||
(in thousands, except for % change)
|
| |
2021
|
| |
2020
|
| |
% Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 7,972 | | | | | $ | 7,924 | | | | | | 0.6% | | |
General and administrative
|
| | | | 3,417 | | | | | | 2,220 | | | | | | 53.9% | | |
Sales and marketing
|
| | | | 390 | | | | | | 259 | | | | | | 50.6% | | |
Total operating expenses
|
| | | | 11,779 | | | | | | 10,403 | | | | | | 13.2% | | |
Loss from operations
|
| | | | (11,779) | | | | | | (10,403) | | | | | | 13.2% | | |
Interest income
|
| | |
|
—
|
| | | |
|
89
|
| | | | | (100.0)% | | |
Loss before provision for income taxes
|
| | | | (11,779) | | | | | | (10,314) | | | | | | 14.2% | | |
Provision for income taxes
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Net loss and comprehensive loss
|
| | | $ | (11,779) | | | | | $ | (10,314) | | | | | | 14.2% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2021
|
| |
2020
|
| |
$
|
| |
%
|
| ||||||||||||
Research and development
|
| | | $ | 7,972 | | | | | $ | 7,924 | | | | | $ | 48 | | | | | | 0.6% | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Personnel
|
| | | $ | 4,573 | | | | | $ | 4,031 | | |
Fabrication
|
| | | | 1,484 | | | | | | 1,826 | | |
Outsourcing
|
| | | | 829 | | | | | | 758 | | |
Lab supplies
|
| | | | 647 | | | | | | 677 | | |
Consulting
|
| | | | 151 | | | | | | 304 | | |
Other
|
| | | | 288 | | | | | | 328 | | |
Total research and development
|
| | | $ | 7,972 | | | | | $ | 7,924 | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2021
|
| |
2020
|
| |
$
|
| |
%
|
| ||||||||||||
General and administrative
|
| | | $ | 3,417 | | | | | $ | 2,220 | | | | | $ | 1,197 | | | | | | 53.9% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2021
|
| |
2020
|
| |
$
|
| |
%
|
| ||||||||||||
Sales and marketing
|
| | | $ | 390 | | | | | $ | 259 | | | | | $ | 131 | | | | | | 50.6% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2021
|
| |
2020
|
| |
$
|
| |
%
|
| ||||||||||||
Interest income
|
| | | $ | — | | | | | $ | 89 | | | | | $ | (89) | | | | | | (100.0)% | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
Research and development
|
| | | $ | 27,555 | | | | | $ | 28,102 | | | | | $ | (547) | | | | | | (1.9)% | | |
| | |
Year Ended
December 31, |
| |||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| ||||||
Personnel
|
| | | $ | 14,081 | | | | | $ | 14,666 | | |
Consulting
|
| | | | 725 | | | | | | 819 | | |
Fabrication
|
| | | | 6,215 | | | | | | 5,623 | | |
Lab supplies
|
| | | | 2,250 | | | | | | 2,350 | | |
Outsourcing
|
| | | | 3,235 | | | | | | 3,224 | | |
Other
|
| | | | 1,049 | | | | | | 1,420 | | |
Total research and development expenses
|
| | | $ | 27,555 | | | | | $ | 28,102 | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
General and administrative
|
| | | $ | 7,984 | | | | | $ | 7,884 | | | | | $ | 100 | | | | | | 1.3% | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
Sales and marketing
|
| | | $ | 1,152 | | | | | $ | 634 | | | | | $ | 518 | | | | | | 81.7% | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
Interest income
|
| | | $ | 104 | | | | | $ | 833 | | | | | $ | (729) | | | | | | (87.5)% | | |
| | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands, except for % changes)
|
| |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
Other expense, net
|
| | | $ | (26) | | | | | $ | (5) | | | | | $ | (21) | | | | | | 420.0% | | |
| | |
Three Months Ended
March 31, |
| |||||||||
In thousands
|
| |
2021
|
| |
2020
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | $ | (10,736) | | | | | $ | (8,177) | | |
Net cash used in investing activities
|
| | | | (500) | | | | | | (262) | | |
Net cash provided by financing activities
|
| | | | 980 | | | | | | 10,290 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | $ | (10,256) | | | | | $ | 1,851 | | |
(in thousands)
|
| |
Total
|
| |
< 1 Year
|
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
> 5 Years
|
| |||||||||||||||
Notes payable
|
| | | $ | 1,749 | | | | | $ | 1,749 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | |
$
|
1,749
|
| | | |
$
|
1,749
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | |
Name and Address of Beneficial Owner
|
| |
Number of
shares of Class A Common Stock |
| |
%
|
| |
Number of
shares Class B Common stock |
| |
%
|
| |
% of
Total Voting Power** |
| |||||||||||||||
Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1)
|
| | | | 15,692,967 | | | | | | 13.5% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 80.4% | | |
John Stark
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Claudia Drayton
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D.(2)
|
| | | | 797,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Matthew Dyer, Ph.D.(3)
|
| | | | 543,662 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Christian LaPointe, Ph.D.(4)
|
| | | | 50,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Marijn Dekkers, Ph.D.(5)
|
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Ruth Fattori
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brigid A. Makes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
Michael Mina, M.D., Ph.D.(6)
|
| | | | 29,906 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Kevin Rakin(7)
|
| | | | 1,901,000 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | |
James Tananbaum, M.D.(8)
|
| | | | 8,403,805 | | | | | | 7.2% | | | | | | — | | | | | | — | | | | | | 1.6% | | |
All Directors and Executive Officers of the Company as a
Group (12 Individuals)(9) |
| | | | 27,918,840 | | | | | | 23.9% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 82.8% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1)
|
| | | | 15,692,967 | | | | | | 13.5% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 80.4% | | |
Foresite Capital(8)
|
| | | | 8,403,805 | | | | | | 7.2% | | | | | | — | | | | | | — | | | | | | 1.6% | | |
Glenview Capital Management, LLC(10)
|
| | | | 7,033,739 | | | | | | 6.0% | | | | | | | | | | | | | | | | | | 1.4% | | |
| | |
Shares of
Class A Common Stock Beneficially Owned Prior to this Offering |
| |
Shares of Class B
Common Stock Beneficially Owned Prior to this Offering |
| |
Private Placement
Warrants Beneficially Owned prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered |
| |
Number of
Shares of Class B Common Stock Being Offered |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Shares of Class B
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Warrants are Sold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling Securityholders
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
4C Holdings I, LLC(1)(2)
|
| | | | 17,943,750 | | | | | | 15.4% | | | | | | 17,943,750 | | | | | | 90% | | | | | | — | | | | | | — | | | | | | 17,943,750 | | | | | | 17,943,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2012 JMR Trust Common LLC(1)
|
| | | | 12,480,108 | | | | | | 10.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,480,108 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Palmer Portfolio Trust, LLC(3)
|
| | | | 5,000,000 | | | | | | 4.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
YF Genomics Limited(4)
|
| | | | 3,809,713 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,809,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shanghai Yunfeng Qihui Investment
Center (LP)(5) |
| | | | 3,809,713 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,809,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alyeska Master Fund, L.P.(6)
|
| | | | 3,301,774 | | | | | | 2.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | — | | | | | | 301,774 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Integrated Core Strategies (US) LLC(7)
|
| | | | 2,750,000 | | | | | | 2.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jonathan M. Rothberg, Ph.D.(1)(8)
|
| | | | 2,542,882 | | | | | | 2.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,522,370 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SMALLCAP World Fund, Inc.(9)
|
| | | | 2,500,000 | | | | | | 2.1% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Foresite Capital Fund V, L.P.(10)
|
| | | | 2,342,061 | | | | | | 2.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,598,125 | | | | | | — | | | | | | — | | | | | | 743,936 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Capital Acquisition LLC(11)
|
| | | | 2,223,750 | | | | | | 1.9% | | | | | | — | | | | | | — | | | | | | 135,000 | | | | | | 100% | | | | | | 2,223,750 | | | | | | — | | | | | | 135,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Master Fund, Ltd.(12)
|
| | | | 2,206,406 | | | | | | 1.9% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,913,372 | | | | | | — | | | | | | — | | | | | | 293,034 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John Stark(1)(13)
|
| | | | 2,157,237 | | | | | | 1.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,157,237 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hildred Holdings, LLC
(Series F)(14) |
| | | | 2,110,377 | | | | | | 1.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,110,377 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ARK PIPE Fund I LLC(15)
|
| | | | 2,000,000 | | | | | | 1.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Logos Global Master Fund LP(16)
|
| | | | 2,000,000 | | | | | | 1.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings V, LLC(1)(2)
|
| | | | 1,993,750 | | | | | | 1.7% | | | | | | 1,993,750 | | | | | | 10% | | | | | | — | | | | | | — | | | | | | 1,993,750 | | | | | | 1,993,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
23rd Century Capital LLC(1)
|
| | | | 1,917,067 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,917,067 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
T. Rowe Price Health(17)
|
| | | | 1,866,008 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,866,008 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Offshore Opportunity Fund, L.P.(12)
|
| | | | 1,689,481 | | | | | | 1.5% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,369,620 | | | | | | — | | | | | | — | | | | | | 319,861 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Opportunity
Fund, L.P.(12) |
| | | | 1,673,485 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,673,485 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Foresite Capital Opportunity
Fund V, L.P.(10) |
| | | | 1,598,125 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,598,125 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albany Private Equity
PTY LTD(18) |
| | | | 1,453,976 | | | | | | 1.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | 1,203,976 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deerfield Partners, L.P.(19)
|
| | | | 1,400,000 | | | | | | 1.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400,000 | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CVI Investments, Inc.(20)
|
| | | | 1,200,000 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Partners QP II, L.P.(21)
|
| | | | 1,175,473 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,175,473 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CD-Venture GMBH(22)
|
| | | | 1,111,413 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 811,413 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D.(23)
|
| | | | 877,250 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 877,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Blackstone Aqua Master Sub-Fund(24)
|
| | | | 850,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Citadel Multi-Strategy Equities Master Fund Ltd.(25)
|
| | | | 850,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Joseph D. Samberg Revocable Trust(26)
|
| | | | 791,749 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | 691,749 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Offshore Master Fund, Ltd.(27)
|
| | | | 756,535 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 756,535 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kepos Alpha Master Fund L.P.(28)
|
| | | | 750,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Institutional Partners, L.P.(12)
|
| | | | 746,043 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 641,271 | | | | | | — | | | | | | — | | | | | | 104,772 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew Dyer, Ph.D.(1)(29)
|
| | | | 735,130 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 735,130 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Offshore Investors II,
L.P.(30) |
| | | | 635,600 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 635,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Partners II QSI Invest, L.P.(21)
|
| | | | 601,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 601,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TY INVEST KG(31)
|
| | | | 532,767 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 232,767 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HC Holdco III LLC(32)
|
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Novalis Lifesciences Investments I, LP(1)(33)
|
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rothberg Family Fund, I
LLC.(1)(34) |
| | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional Partners, L.P.(30)
|
| | | | 493,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 493,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DS Liquid Div RVA MON
LLC(35) |
| | | | 390,407 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 390,407 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Shares of
Class A Common Stock Beneficially Owned Prior to this Offering |
| |
Shares of Class B
Common Stock Beneficially Owned Prior to this Offering |
| |
Private Placement
Warrants Beneficially Owned prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered |
| |
Number of
Shares of Class B Common Stock Being Offered |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Shares of
Class B Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Warrants are Sold |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling Securityholders
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| |
Shares
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Michael Mina, M.D., Ph.D.(1)(36)
|
| | | | 379,387 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 358,875 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Fund, LP(27)
|
| | | | 361,760 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 361,760 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BEMAP Master Fund Ltd(25)
|
| | | | 323,653 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 323,653 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Partners, L.P.(12)
|
| | | | 301,236 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 261,362 | | | | | | — | | | | | | — | | | | | | 39,874 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Acadia Woods Partners, LLC(37)
|
| | | | 300,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Partners, L.P. (30)
|
| | | | 297,900 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 297,900 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Claudia Drayton(1)(38)
|
| | | | 287,099 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 287,099 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Redmile Strategic Master Fund, LP(27)
|
| | | | 286,757 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 286,757 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bonnie E. Gould Rothberg,
M.D.(1) |
| | | | 273,422 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 273,422 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeffrey S. Samberg Amended and Restated Revocable Trust Indenture(39)
|
| | | | 254,230 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | 54,230 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arrivi Vermogensverwaltungs GMBH(40)
|
| | | | 252,750 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 202,750 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Solitario Fund LP(35)
|
| | | | 246,753 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 246,753 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christian LaPointe, Ph.D.(1)(41)
|
| | | | 220,346 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 220,346 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TOMS Capital Investments
LLC(42) |
| | | | 206,591 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 206,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Offshore II Master Fund, Ltd.(27)
|
| | | | 203,564 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 203,564 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TCIM Opportunities I Ltd.(42)
|
| | | | 200,529 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,529 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Pure Alpha SPV I LP(35)
|
| | | | 192,367 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192,367 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
IB Invest GMBH(43)
|
| | | | 186,098 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 136,098 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sculptor Special Funding, LP(44)
|
| | | | 181,050 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,050 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marijin Dekkers, Ph.D.(1)(45)
|
| | | | 170,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ruth Fattori(1)(46)
|
| | | | 170,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TD Mutual Funds – TD Health(17)
|
| | | | 150,662 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,662 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland(1)(47)
|
| | | | 147,876 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 147,876 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Healthcare Master Fund, L.P.(12)
|
| | | | 147,617 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 140,890 | | | | | | — | | | | | | — | | | | | | 6,727 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
EKG Verwaltungs GmbH(48)
|
| | | | 147,499 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | 117,499 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Darius Shahida(1)(49)
|
| | | | 142,191 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | 117,191 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matt Dyer and Rose Dyer, as Joint Tenants with Right of Survivorship(1)
|
| | | | 142,118 | | | | | | * | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 142,118 | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Farallon Capital F5
Master I, L.P.(30) |
| | | | 100,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albert Boehringer(50)
|
| | | | 100,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional
Partners II, L.P.(30) |
| | | | 93,400 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 93,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PBCAY One Limited(42)
|
| | | | 92,880 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland and Gregory
T. Mulhern, as Joint Tenants With Right of Survivorship(1) |
| | | | 85,790 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 85,790 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
T. Rowe Price Health Sciences Portfolio(17)
|
| | | | 83,330 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,330 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kevin Rakin(51)
|
| | | | 70,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Four Crossings Institutional
Partners V, L.P.(30) |
| | | | 62,800 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Map 20 Segregated Portfolio(27)
|
| | | | 61,704 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 61,704 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SFL SPV I LLC(35)
|
| | | | 54,926 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,926 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Kevin L Rakin Irrevocable Trust(52)
|
| | | | 50,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional
Partners III, L.P.(30) |
| | | | 48,100 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 48,100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bespoke Alpha MAC MIM LP(35)
|
| | | | 41,894 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 41,894 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sculptor Enhanced Master Fund, Ltd.(44)
|
| | | | 31,950 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,950 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Coplman(53)
|
| | | | 30,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Antony Loebel(53)
|
| | | | 30,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
John Stark | | |
47
|
| | Chief Executive Officer and Director | |
Claudia Drayton | | |
53
|
| | Chief Financial Officer | |
Michael P. McKenna, Ph.D. | | |
59
|
| | President and Chief Operating Officer | |
Matthew Dyer, Ph.D. | | |
40
|
| | Chief Business Officer | |
Christian LaPointe, Ph.D. | | |
50
|
| | General Counsel and Corporate Secretary | |
Non-Employee Directors: | | | | | | | |
Jonathan M. Rothberg, Ph.D. | | |
58
|
| | Executive Chairman of the Board | |
Marijn Dekkers, Ph.D. | | |
63
|
| | Director | |
Ruth Fattori | | |
69
|
| | Director | |
Brigid A. Makes | | |
65
|
| | Director | |
Michael Mina, M.D., Ph.D. | | |
37
|
| | Director and Chief Medical Advisor | |
Kevin Rakin | | |
60
|
| | Director | |
James Tananbaum, M.D. | | |
58
|
| | Director | |
Name and Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
John Stark, ............................
Chief Executive Officer and Director(2) |
| | | | 2020 | | | | | $ | 58,333 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 7,564(3) | | | | | $ | 65,897 | | |
Michael P. McKenna, Ph.D. ..
President and Chief Operating Officer |
| | | | 2020 | | | | | $ | 262,500 | | | | | $ | 75,000 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 337,500 | | |
| | | | | 2019 | | | | | $ | 250,000 | | | | | $ | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 300,000 | | |
Matthew Dyer, Ph.D. .............Chief Business Officer
|
| | | | 2020 | | | | | $ | 262,500 | | | | | $ | 75,000 | | | | | | — | | | | | $ | 257,500(4) | | | | | $ | 58,868(5) | | | | | $ | 653,868 | | |
| | | | | 2019 | | | | | $ | 250,000 | | | | | $ | 20,000 | | | | | | — | | | | | $ | 742,788(6) | | | | | $ | 44,747(7) | | | | | $ | 1,057,535 | | |
| | | | | | | | |
Option Awards
|
| | | | | | | | | | | | | |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number
of Securities Underlying Unexercised Options Exercisable (#) |
| |
Number
of Securities Underlying Unexercised Options Unexercisable (#) |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price |
| |
Option
Expiration Date |
| |
Number of
Shares or Units That have Not Vested |
| |
Market
Value of Shares or Units of Stock That Have Not Vested |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Unit Rights That Have Not Vested |
| ||||||||||||||||||||||||||||||
John Stark
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew Dyer, Ph.D.
|
| | | | 6/28/2016 | | | | | | 3,229 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 6/28/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 7/26/2016 | | | | | | 59,812 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 7/26/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 10/10/2026 | | | | | | 1,355 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 10/10/2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 12/22/2016 | | | | | | 19,951 | | | | | | — | | | | | | — | | | | | $ | 2.56 | | | | | | 12/22/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 6/27/2017 | | | | | | 8,453 | | | | | | — | | | | | | — | | | | | $ | 2.56 | | | | | | 6/27/2027 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 1/11/2018 | | | | | | 29,893(1) | | | | | | 9,981 | | | | | | — | | | | | $ | 2.56 | | | | | | 1/11/2028 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 8/23/2019 | | | | | | 79,737(2) | | | | | | 79,762 | | | | | | — | | | | | $ | 3.03 | | | | | | 8/23/2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 8/23/2019 | | | | | | 99,687(3) | | | | | | 139,562 | | | | | | — | | | | | $ | 3.03 | | | | | | 8/23/2029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 5/17/2020 | | | | | | 36,605(4) | | | | | | 109,842 | | | | | | — | | | | | $ | 2.90 | | | | | | 5/17/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Position
|
| |
Retainer
|
| |||
Audit committee chairperson
|
| | | $ | 20,000 | | |
Audit committee member
|
| | | $ | 10,000 | | |
Compensation committee chairperson
|
| | | $ | 15,000 | | |
Compensation committee member
|
| | | $ | 7,500 | | |
Nominating and corporate governance committee chairperson
|
| | | $ | 10,000 | | |
Nominating and corporate governance committee member
|
| | | $ | 5,000 | | |
Name
|
| |
Shares
|
| |
Aggregate Purchase Price
|
| |
Date of Issuance
|
| ||||||
Foresite Capital Fund IV, L.P.
|
| | | | 1,865,672 | | | | | $ | 10,000,002 | | | |
February 21, 2020
|
|
Foresite Capital Fund IV, L.P.
|
| | | | 3,731,343 | | | | | $ | 19,999,998 | | | |
December 29, 2020
|
|
Foresite Capital Fund V, L.P.
|
| | | | 932,836 | | | | | $ | 5,000,001 | | | |
December 29, 2020
|
|
Rothberg Family Fund I, LLC(1)
|
| | | | 186,567 | | | | | $ | 999,999 | | | |
July 12, 2019
|
|
Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
Unaudited Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-29 | | |
Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-43 | | | |
| | | | F-44 | | | |
| | | | F-45 | | | |
| | | | F-46 | | | |
| | | | F-47 | | | |
| | | | F-48 | | |
Unaudited Financial Statements and Financial Statement Schedules
|
| |
Number
|
| |||
| | | | F-68 | | | |
| | | | F-69 | | | |
| | | | F-70 | | | |
| | | | F-71 | | | |
| | | | F-72 | | |
| ASSETS | | | | | | | |
| Current Assets | | | | | | | |
|
Cash
|
| | | $ | 1,034,163 | | |
|
Prepaid expenses
|
| | | | 149,727 | | |
|
Total Current Assets
|
| | | | 1,183,890 | | |
|
Cash and cash equivalents held in Trust Account
|
| | | | 115,002,152 | | |
|
TOTAL ASSETS
|
| | | $ | 116,186,042 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |||||
| Current Liabilities | | | | | | | |
|
Accounts payable and accrued expenses
|
| | | $ | 146,558 | | |
|
Total Current Liabilities
|
| | | | 146,558 | | |
|
Warrant liability
|
| | | | 4,525,250 | | |
|
Deferred underwriting fee payable
|
| | | | 4,025,000 | | |
|
Total Liabilities
|
| | | | 8,696,808 | | |
| Commitments and Contingencies | | | | | | | |
|
Class A common stock subject to possible redemption, 10,248,923 shares at $10.00 per share
|
| | | | 102,489,230 | | |
| Stockholder’s Equity | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | |
|
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 1,656,077 issued
and outstanding (excluding 10,248,923 shares subject to possible redemption) |
| | | | 166 | | |
|
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 2,875,000 shares issued and outstanding
|
| | | | 288 | | |
|
Additional paid-in capital
|
| | | | 8,585,940 | | |
|
Accumulated deficit
|
| | | | (3,586,390) | | |
|
Total Stockholders’ Equity
|
| | | | 5,000,004 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | $ | 116,186,042 | | |
|
Formation and general and administrative expenses
|
| | | $ | 265,291 | | |
|
Loss from operations
|
| | | | (265,291) | | |
| Other income (expense): | | | | | | | |
|
Interest earned on cash and cash equivalents held in Trust Account
|
| | | | 2,152 | | |
|
Change in fair value of warrant liability
|
| | | | (3,096,650) | | |
|
Transaction costs
|
| | | | (226,601) | | |
|
Net loss
|
| | | $ | (3,586,390) | | |
|
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 11,500,000 | | |
|
Basic and diluted income per share, Class A redeemable common stock
|
| | | $ | 0.00 | | |
|
Weighted average shares outstanding of Class A and Class B non-redeemable
common stock |
| | | | 3,100,220 | | |
|
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock
|
| | |
$
|
(1.16)
|
| |
| | |
Class A
|
| |
Class B
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| | | | |||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Common Stock
|
| | | | | | | | | | ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | | | ||||||||||||||||||||||||||||||||||||
Balance – June 10, 2020
(inception) |
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | ||||||
Issuance of Class B common stock to Sponsors
|
| | | | — | | | | | | — | | | | | | 2,875,000 | | | | | | 288 | | | | | | 24,712 | | | | | | — | | | | | | 25,000 | | | | | | ||||||
Sale of 11,500,000 Units,
net of underwriting discounts and warrant liability |
| | | | 11,500,000 | | | | | | 1,150 | | | | | | — | | | | | | — | | | | | | 107,048,074 | | | | | | — | | | | | | 107,049,224 | | | | | | ||||||
Sale of 405,000 Private Placement Units, net of warrant liability
|
| | | | 405,000 | | | | | | 41 | | | | | | — | | | | | | — | | | | | | 4,001,359 | | | | | | — | | | | | | 4,001,400 | | | | | | ||||||
Class A common stock subject to possible redemption
|
| | | | (10,248,923) | | | | | | (1,025) | | | | | | — | | | | | | — | | | | | | (102,488,205) | | | | | | — | | | | | | (102,489,230) | | | | | | ||||||
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,586,390) | | | | | | (3,586,390) | | | | | | ||||||
Balance – December 31,
2020 |
| | | | 1,656,077 | | | | | $ | 166 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 8,585,940 | | | | | $ | (3,586,390) | | | | | $ | 5,000,004 | | | | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (3,586,390) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | (2,521) | | |
|
Change in fair value of warrant liability
|
| | | | 3,096,650 | | |
|
Transaction costs
|
| | | | 226,601 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (149,727) | | |
|
Accrued expenses
|
| | | | 146,558 | | |
|
Net cash used in operating activities
|
| | | | (268,460) | | |
| Cash Flows from Investing Activities: | | | | | | | |
|
Investment of cash into Trust Account
|
| | | | (115,000,000) | | |
|
Net cash used in investing activities
|
| | | | (115,000,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds from issuance of Class B common stock to Sponsor
|
| | | | 25,000 | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 112,700,000 | | |
|
Proceeds from sale of Private Placement Units
|
| | | | 4,050,000 | | |
|
Repayment of promissory note – related party
|
| | | | (99,627) | | |
|
Payment of offering costs
|
| | | | (372,750) | | |
|
Net cash provided by financing activities
|
| | | | 116,302,623 | | |
|
Net Change in Cash
|
| | | | 1,034,163 | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | 1,034,163 | | |
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | | | | | | | |
|
Initial classification of Class A common stock subject to possible redemption
|
| | | $ | 105,848,020 | | |
|
Change in value of Class A common stock subject to possible redemption
|
| | | $ | (3,358,790) | | |
|
Deferred underwriting fee payable
|
| | | $ | 4,025,000 | | |
|
Payment of offering costs through promissory note – related party
|
| | | $ | 99,627 | | |
|
Initial Classification of warrant liability in connection with Initial Public Offering and Private Placement
|
| | | $ | 1,428,600 | | |
| | |
As
Previously Reported |
| |
Adjustments
|
| |
As
Restated |
| |||||||||
Balance sheet as of September 9, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability
|
| | | $ | — | | | | | $ | 1,428,600 | | | | | $ | 1,428,600 | | |
Total Liabilities
|
| | | | 4,169,627 | | | | | | 1,428,600 | | | | | | 5,598,227 | | |
Class A Common Stock Subject to Possible Redemption
|
| | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Class A Common Stock
|
| | | | 118 | | | | | | 15 | | | | | | 133 | | |
Additional Paid-in Capital
|
| | | | 5,000,597 | | | | | | 226,586 | | | | | | 5,227,183 | | |
Accumulated Deficit
|
| | | | (1,000) | | | | | | (226,601) | | | | | | (227,601) | | |
Number of Class A Common Stock Subject to Redemption
|
| | | | 10,727,662 | | | | | | (142,860) | | | | | | 10,584,802 | | |
Balance sheet as of September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability
|
| | | $ | — | | | | | $ | 1,825,433 | | | | | $ | 1,825,433 | | |
Total Liabilities
|
| | | | 4,113,342 | | | | | | 1,825,433 | | | | | | 5,938,775 | | |
Class A Common Stock Subject to Possible Redemption
|
| | | | 107,226,360 | | | | | | (1,825,433) | | | | | | 105,400,927 | | |
Class A Common Stock
|
| | | | 118 | | | | | | 19 | | | | | | 137 | | |
Additional Paid-in Capital
|
| | | | 5,050,857 | | | | | | 623,415 | | | | | | 5,674,272 | | |
Accumulated Deficit
|
| | | | (51,253) | | | | | | (623,434) | | | | | | (674,687) | | |
Number of Class A Common Stock Subject to Redemption
|
| | | | 10,722,636 | | | | | | (182,543) | | | | | | 10,540,093 | | |
Balance sheet as of December 31, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability
|
| | | $ | — | | | | | $ | 4,525,250 | | | | | $ | 4,525,250 | | |
Total Liabilities
|
| | | | 4,171,558 | | | | | | 4,525,250 | | | | | | 8,696,808 | | |
Class A Common Stock Subject to Possible Redemption
|
| | | | 107,014,480 | | | | | | (4,525,250) | | | | | | 102,489,230 | | |
Class A Common Stock
|
| | | | 120 | | | | | | 46 | | | | | | 166 | | |
| | |
As
Previously Reported |
| |
Adjustments
|
| |
As
Restated |
| |||||||||
Additional Paid-in Capital
|
| | | | 5,262,735 | | | | | | 3,323,205 | | | | | | 8,585,940 | | |
Accumulated Deficit
|
| | | | (263,139) | | | | | | (3,323,251) | | | | | | (3,586,390) | | |
Number of Class A Common Stock Subject to Redemption
|
| | | | 10,701,448 | | | | | | (452,525) | | | | | | 10,248,923 | | |
Three months ended September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability
|
| | | $ | — | | | | | $ | 396,833 | | | | | $ | 238,100 | | |
Transactions costs allocated to warrant liability
|
| | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss
|
| | | | (50,253) | | | | | | (623,434) | | | | | | (673,687) | | |
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net loss per share, Class A redeemable common
stock |
| | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common stock
|
| | | | 3,280,000 | | | | | | — | | | | | | 3,280,000 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock
|
| | | | (0.02) | | | | | | (0.14) | | | | | | (0.16) | | |
Period from June 10, 2020 (inception) to September 30, 2020 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability
|
| | | $ | — | | | | | $ | 396,833 | | | | | $ | 238,100 | | |
Transactions costs allocated to warrant liability
|
| | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss
|
| | | | (51,253) | | | | | | (623,434) | | | | | | (674,687) | | |
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net income per share, Class A redeemable common stock
|
| | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common stock
|
| | | | 3,280,000 | | | | | | — | | | | | | 3,280,000 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock
|
| | | | (0.02) | | | | | | (0.14) | | | | | | (0.16) | | |
Period from June 10, 2020 (inception) to December 31, 2020 (audited)
|
| | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability
|
| | | $ | — | | | | | $ | 3,096,650 | | | | | $ | 3,096,650 | | |
Transactions costs
|
| | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss
|
| | | | (263,139) | | | | | | (3,323,251) | | | | | | (3,586,390) | | |
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net income per share, Class A redeemable common stock
|
| | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common shares
|
| | | | 3,100,220 | | | | | | — | | | | | | 3,100,220 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock
|
| | | | (0.08) | | | | | | (1.08) | | | | | | (1.16) | | |
| | |
As
Previously Reported |
| |
Adjustments
|
| |
As
Restated |
| |||||||||
Cash Flow Statement for the Period from June 10, 2020 (inception)
to September 30, 2020 (unaudited) |
| | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (51,253) | | | | | $ | (623,434) | | | | | $ | (674,687) | | |
Allocation of initial public offering costs
|
| | | | | | | | | | 226,601 | | | | | | 226,601 | | |
Change in fair value of warrant liability
|
| | | | — | | | | | | 396,833 | | | | | | 396,833 | | |
Initial classification of warrant liability
|
| | | | — | | | | | | 1,428,600 | | | | | | 1,428,600 | | |
Initial classification of common stock subject to possible redemption
|
| | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Change in value of common stock subject to possible redemption
|
| | | | (50,260) | | | | | | (396,833) | | | | | | (447,093) | | |
Cash Flow Statement for the Period from June 10, 2020 (inception)
to December 31, 2020 (audited) |
| | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (263,139) | | | | | $ | (3,323,251) | | | | | $ | (3,586,390) | | |
Allocation of initial public offering costs
|
| | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Change in fair value of warrant liability
|
| | | | — | | | | | | 3,096,650 | | | | | | 3,096,650 | | |
Initial classification of warrant liability
|
| | | | — | | | | | | 1,428,600 | | | | | | 1,428,600 | | |
Initial classification of common stock subject to possible redemption
|
| | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Change in value of common stock subject to possible redemption
|
| | | | (103,590) | | | | | | (3,255,200) | | | | | | (3,358,790) | | |
| | |
For the Period From
June 10, 2020 (inception) Through December 31, 2020 |
| |||
Redeemable Class A Common Stock | | | | | | | |
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
| | | | | | |
Interest Income
|
| | | $ | 2,152 | | |
Income and Franchise Tax
|
| | | | (2,152) | | |
Net Earnings
|
| | | $ | — | | |
Denominator: Weighted Average Redeemable Class A Common Stock
|
| | | | | | |
Redeemable Class A Common Stock, Basic and Diluted
|
| | | | 11,500,000 | | |
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
| | | $ | 0.00 | | |
Non-Redeemable Class A and B Common Stock | | | | | | | |
Numerator: Net Loss minus Redeemable Net Earnings
|
| | | | | | |
Net Loss
|
| | | $ | (3,586,390) | | |
Redeemable Net Earnings
|
| | | | — | | |
Non-Redeemable Net Loss
|
| | | $ | (3,589,390) | | |
Denominator: Weighted Average Non-Redeemable Class A and B Common Stock
|
| | | | | | |
Non-Redeemable Class A and B Common Stock, Basic and Diluted(1)
|
| | | | 3,100,220 | | |
Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock.
|
| | | $ | (1.16) | | |
| Deferred tax assets | | | | | | | |
|
Net operating loss carryforward
|
| | | $ | 13,427 | | |
|
Organizational costs/startup expenses
|
| | | | 41,833 | | |
|
Total deferred tax assets
|
| | | | 55,260 | | |
|
Valuation allowance
|
| | | | (55,260) | | |
|
Deferred tax asset, net of allowance
|
| | | $ | — | | |
| Federal | | | | | | | |
|
Current
|
| | | $ | — | | |
|
Deferred
|
| | | | (55,260) | | |
| State | | | | | | | |
|
Current
|
| | | $ | — | | |
|
Deferred
|
| | | | — | | |
|
Change in valuation allowance
|
| | | | 55,260 | | |
|
Income tax provision
|
| | | $ | — | | |
|
Statutory federal income tax rate
|
| | | | 21.0% | | |
|
State taxes, net of federal tax benefit
|
| | | | 0.0% | | |
|
Change in fair value of warrant liability
|
| | | | (19.5)% | | |
|
Change in valuation allowance
|
| | | | (1.5)% | | |
|
Income tax provision
|
| | | | 0.0% | | |
| | |
Level
|
| |
December 31, 2020
|
| ||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents held in Trust Account – U.S. Treasury Securities Money
Market Fund |
| | | | 1 | | | | | $ | 115,002,152 | | |
Liabilities: | | | | | | | | | | | | | |
Warrant Liability – Public Warrants
|
| | | | 1 | | | | | $ | 4,370,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 3 | | | | | $ | 155,250 | | |
Input
|
| |
September 9, 2020
(Initial Measurement) |
| |
September 30, 2020
|
| |
December 31, 2020
|
| |||||||||
Risk-free interest rate
|
| | | | 0.34% | | | | | | 0.34% | | | | | | 0.34% | | |
Trading days per year
|
| | | | 252 | | | | | | 252 | | | | | | 252 | | |
Expected volatility
|
| | | | 27.0% | | | | | | 27.0% | | | | | | 27.0% | | |
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock Price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | |
| | |
Private Placement
|
| |
Public
|
| |
Warrant Liabilities
|
| |||||||||
Fair value as of June 10, 2020 (inception)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Initial measurement on September 9, 2020
|
| | | | 48,600 | | | | | | 1,380,000 | | | | | | 1,428,600 | | |
Change in valuation inputs or other assumptions
|
| | | | 106,650 | | | | | | 2,990,000 | | | | | | 3,096,650 | | |
Fair value as of December 31, 2020
|
| | | $ | 155,250 | | | | | $ | 4,370,000 | | | | | $ | 4,525,250 | | |
| | |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
| | |
(Unaudited)
|
| |
(as Restated)
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 591,130 | | | | | $ | 1,034,163 | | |
Prepaid expenses
|
| | | | 164,058 | | | | | | 149,727 | | |
Total Current Assets
|
| | | | 755,188 | | | | | | 1,183,890 | | |
Cash and cash equivalents held in Trust Account
|
| | | | 115,003,881 | | | | | | 115,002,152 | | |
Total Assets
|
| | | $ | 115,759,069 | | | | | $ | 116,186,042 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 1,605,439 | | | | | $ | 146,558 | | |
Total Current Liabilities
|
| | | | 1,605,439 | | | | | | 146,558 | | |
Warrant liability
|
| | | | 13,045,299 | | | | | | 4,525,250 | | |
Deferred underwriting fee payable
|
| | | | 4,025,000 | | | | | | 4,025,000 | | |
Total Liabilities
|
| | |
|
18,675,738
|
| | | | | 8,696,808 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A common stock subject to possible redemption, 9,208,333 and 10,248,923 shares at March 31, 2021 and December 31, 2020 at $10.00 per share, respectively
|
| | | | 92,083,330 | | | | | | 102,489,230 | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 2,696,667 and 1,656,077 shares issued and outstanding (excluding 9,208,333 and 10,248,923 shares subject to possible redemption) at March 31, 2021 and December 31, 2020, respectively
|
| | | | 270 | | | | | | 166 | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 2,875,000 shares issued and outstanding at March 31, 2021 and December 31, 2020
|
| | | | 288 | | | | | | 288 | | |
Additional paid-in capital
|
| | | | 18,991,736 | | | | | | 8,585,940 | | |
Accumulated deficit
|
| | | | (13,992,293) | | | | | | (3,586,390) | | |
Total Stockholders’ Equity
|
| | | | 5,000,001 | | | | | | 5,000,004 | | |
Total Liabilities and Stockholders’ Equity
|
| | | $ | 115,759,069 | | | | | $ | 116,186,042 | | |
|
Formation and general and administrative expenses
|
| | | $ | 1,887,583 | | |
|
Loss from operations
|
| | | | (1.887,583) | | |
| Other income (expense): | | | | | | | |
|
Interest earned on cash and cash equivalents held in Trust Account
|
| | | | 1,729 | | |
|
Change in fair value of warrant liability
|
| | | | (8,520,049) | | |
|
Net loss
|
| | | $ | (10,405,903) | | |
|
Weighted average shares outstanding of Class A redeemable common stock
|
| | | | 11,500,000 | | |
|
Basic and diluted income per share, Class A redeemable common stock
|
| | | $ | 0.00 | | |
|
Weighted average shares outstanding of Class A and Class B non-redeemable common stock
|
| | | | 3,280,000 | | |
|
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock
|
| | | $ | (3.17) | | |
| | |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – January 1, 2021
|
| | | | 1,656,077 | | | | | $ | 166 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 8,585,940 | | | | | $ | (3,586,390) | | | | | $ | 5,000,004 | | |
Change in value of common
stock subject to possible redemption |
| | | | 1,040,590 | | | | | | 104 | | | | | | — | | | | | | — | | | | | | 10,405,796 | | | | | | — | | | | | | 10,405,900 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,405,903) | | | | | | (10,405,903) | | |
Balance – March 31, 2021
|
| | | | 2,696,667 | | | | | $ | 270 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 18,991,736 | | | | | $ | (13,992,293) | | | | | $ | 5,000,001 | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (10,405,903) | | |
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
| | | | | | |
|
Change in fair value of warrant liability
|
| | | | 8,520,049 | | |
|
Interest earned on marketable securities held in Trust Account
|
| | | | (1,729) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (14,331) | | |
|
Accounts payable and accrued expenses
|
| | | | 1,458,881 | | |
|
Net cash (used in) operating activities
|
| | | | (443,033) | | |
|
Net Change in Cash
|
| | | | (443,033) | | |
|
Cash – Beginning of period
|
| | | | 1,034,163 | | |
|
Cash – End of period
|
| | |
$
|
591,130
|
| |
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | | | | | | | |
|
Change in value of Class A common stock subject to possible redemption
|
| | | $ | 10,405,900 | | |
| | |
March 31,
2021 |
| |||
Redeemable Class A Common Stock | | | | | | | |
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
| | | | | | |
Interest Income
|
| | | $ | 1,729 | | |
Income and Franchise Tax
|
| | | | (1,729) | | |
Net Earnings
|
| | | $ | — | | |
Denominator: Weighted Average Redeemable Class A Common Stock
|
| | | | | | |
Redeemable Class A Common Stock, Basic and Diluted
|
| | | | 11,500,000 | | |
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
| | | $ | 0.00 | | |
| | | | | | | |
| | |
March 31,
2021 |
| |||
Non-Redeemable Class A and B Common Stock | | | | | | | |
Numerator: Net Loss minus Redeemable Net Earnings
|
| | | | | | |
Net Loss
|
| | | $ | (10,405,903) | | |
Redeemable Net Earnings
|
| | | | — | | |
Non-Redeemable Net Loss
|
| | | $ | (10,405,903) | | |
Denominator: Weighted Average Non-Redeemable Class A and B Common Stock
|
| | | | | | |
Non-Redeemable Class A and B Common Stock, Basic and Diluted(1)
|
| | | | 3,280,000 | | |
Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock
|
| | | $ | (3.17) | | |
Description
|
| |
Level
|
| |
March 31,
2021 |
| |
December 31,
2020 |
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents held in Trust Account – U.S. Treasury Securities Money Market Fund
|
| | | | 1 | | | | | $ | 115,003,880 | | | | | $ | 115,002,152 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants
|
| | | | 1 | | | | | $ | 12,534,999 | | | | | $ | 4,370,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 3 | | | | | $ | 510,300 | | | | | $ | 115,250 | | |
| | |
Private Placement
|
| |
Public
|
| |
Warrant Liabilities
|
| |||||||||
Fair value as January 1, 2021
|
| | | $ | 155,250 | | | | | $ | 4,370,000 | | | | | $ | 4,525,250 | | |
Change in valuation inputs or other assumptions
|
| | | | 355,050 | | | | | | 8,164,999 | | | | | | 8,520,049 | | |
Fair value as of March 31, 2021
|
| | | $ | 510,300 | | | | | $ | 12,534,999 | | | | | $ | 13,045,299 | | |
Input
|
| |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
Risk-free interest rate
|
| | | | 0.94% | | | | | | 0.41% | | |
Trading days per year
|
| | | | 252 | | | | | | 252 | | |
Expected volatility
|
| | | | 34.0% | | | | | | 18.6% | | |
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock Price
|
| | | $ | 11.92 | | | | | $ | 10.15 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
OPERATING EXPENSES: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 27,555 | | | | | $ | 28,102 | | |
General and administrative
|
| | | | 7,984 | | | | | | 7,884 | | |
Sales and marketing
|
| | | | 1,152 | | | | | | 634 | | |
Total operating expenses
|
| | | | 36,691 | | | | | | 36,620 | | |
LOSS FROM OPERATIONS
|
| | | $ | (36,691) | | | | | $ | (36,620) | | |
INTEREST INCOME
|
| | | | 104 | | | | | | 833 | | |
OTHER EXPENSE, NET
|
| | | | (26) | | | | | | (5) | | |
LOSS BEFORE INCOME TAXES
|
| | | $ | (36,613) | | | | | $ | (35,792) | | |
PROVISION FOR INCOME TAXES
|
| | | | — | | | | | | — | | |
NET LOSS AND COMPREHENSIVE LOSS
|
| | | $ | (36,613) | | | | | $ | (35,792) | | |
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED
|
| | | $ | (5.45) | | | | | $ | (5.55) | | |
WEIGHTED-AVERAGE SHARES USED TO COMPUTE NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED
|
| | | | 6,715,314 | | | | | | 6,453,890 | | |
| | |
Convertible Preferred Stock
|
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
BALANCE, January 1, 2019
|
| | | | 80,810,340 | | | | | $ | 142,429 | | | | | | | 6,328,881 | | | | | $ | 1 | | | | | $ | 7,699 | | | | | $ | (99,838) | | | | |
$
|
(92,138)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (35,792) | | | | | | (35,792) | | |
Issuance of series E convertible
preferred stock, net of issuance costs |
| | | | 3,391,230 | | | | | | 18,126 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 270,997 | | | | | | — | | | | | | 116 | | | | | | — | | | | | | 116 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,715 | | | | | | — | | | | | | 2,715 | | |
BALANCE, December 31,
2019 |
| | | | 84,201,570 | | | | | $ | 160,555 | | | | | | | 6,599,878 | | | | | $ | 1 | | | | | $ | 10,530 | | | | | $ | (135,630) | | | | |
$
|
(125,099)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (36,613) | | | | | | (36,613) | | |
Issuance of series E convertible
preferred stock, net of issuance costs |
| | | | 6,587,698 | | | | | | 35,259 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 144,055 | | | | | | — | | | | | | 63 | | | | | | — | | | | | | 63 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,924 | | | | | | — | | | | | | 1,924 | | |
BALANCE, December 31,
2020 |
| | | | 90,789,268 | | | | | $ | 195,814 | | | | | | | 6,743,933 | | | | | $ | 1 | | | | | $ | 12,517 | | | | | $ | (172,243) | | | | | $ | (159,725) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (36,613) | | | | | $ | (35,792) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 894 | | | | | | 780 | | |
Loss on disposal of fixed assets
|
| | | | 2 | | | | | | 1 | | |
Stock-based compensation expense
|
| | | | 1,924 | | | | | | 2,715 | | |
Write-off of intellectual property
|
| | | | — | | | | | | 500 | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (238) | | | | | | 234 | | |
Due from related parties
|
| | | | 226 | | | | | | 591 | | |
Other assets – related party
|
| | | | 256 | | | | | | (41) | | |
Accounts payable
|
| | | | 552 | | | | | | 164 | | |
Due to related parties
|
| | | | (16) | | | | | | (434) | | |
Accrued expenses and other current liabilities
|
| | | | 440 | | | | | | 574 | | |
Net cash used in operating activities
|
| | | $ | (32,573) | | | | | $ | (30,708) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (461) | | | | | | (1,241) | | |
Net cash used in investing activities
|
| | | $ | (461) | | | | | $ | (1,241) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
Proceeds from exercise of stock options
|
| | | | 63 | | | | | | 116 | | |
Proceeds from issuance of Series E convertible preferred stock
|
| | | | 35,311 | | | | | | 18,177 | | |
Stock issuance costs for Series E convertible preferred stock
|
| | | | (52) | | | | | | (51) | | |
Proceeds from issuance of notes payable
|
| | | | 1,749 | | | | | | — | | |
Principal payments under capital lease obligations
|
| | | | (57) | | | | | | (25) | | |
Net cash provided by financing activities
|
| | | $ | 37,014 | | | | | $ | 18,217 | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 3,980 | | | | | | (13,732) | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
| | | | 32,930 | | | | | | 46,662 | | |
CASH AND CASH EQUIVALENTS, END OF YEAR
|
| | | $ | 36,910 | | | | | $ | 32,930 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | | | | | | |
Cash received from exchange of research and development tax credits
|
| | | $ | — | | | | | $ | 352 | | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION: | | | | | | | | | | | | | |
Noncash acquisition of property and equipment
|
| | | $ | 30 | | | | | $ | 260 | | |
Forgiveness of related party promissory notes
|
| | | $ | 20 | | | | | $ | 50 | | |
Property and equipment
|
| |
Estimated useful life
|
|
Computer equipment
|
| |
5 years
|
|
Laboratory equipment
|
| |
5 years
|
|
Furnitures and fixtures
|
| |
7 years
|
|
Software.
|
| |
3 years
|
|
| | |
2020
|
| |
2019
|
| ||||||
Laboratory equipment
|
| | | $ | 4,245 | | | | | $ | 3,983 | | |
Computer equipment
|
| | | | 765 | | | | | | 737 | | |
Software
|
| | | | 136 | | | | | | 116 | | |
Furniture and fixtures
|
| | | | 47 | | | | | | 47 | | |
Construction in process
|
| | | | 35 | | | | | | 9 | | |
| | | | | 5,228 | | | | | | 4,892 | | |
Less: Accumulated depreciation and amortization
|
| | | | (3,232) | | | | | | (2,341) | | |
Property and equipment, net
|
| | | $ | 1,996 | | | | | $ | 2,551 | | |
| | |
2020
|
| |
2019
|
| ||||||
Salary and bonus
|
| | | $ | 511 | | | | | $ | 110 | | |
Contracted services
|
| | | | 399 | | | | | | 374 | | |
Legal fees
|
| | | | 447 | | | | | | 467 | | |
Other
|
| | | | 68 | | | | | | 63 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 1,425 | | | | | $ | 1,014 | | |
Class
|
| |
Year of
Issuance |
| |
Issuance Price
per share |
| |
Shares
Authorized |
| |
Shares Issued
and Outstanding |
| |
Total Proceeds
or Exchange Value |
| |
Issuance
Costs |
| |
Net Carrying
Value |
| |
Initial
Liquidation Price per share |
| |||||||||||||||||||||
Series A
|
| |
2013
|
| | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B
|
| |
2015
|
| | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C
|
| |
2015 – 2016
|
| | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D
|
| |
2017
|
| | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E
|
| |
2018 – 2020
|
| | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 171 | | | | | | 72,918 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class
|
| |
Year of
Issuance |
| |
Issuance Price
per share |
| |
Shares
Authorized |
| |
Shares Issued
and Outstanding |
| |
Total Proceeds
or Exchange Value |
| |
Issuance
Costs |
| |
Net Carrying
Value |
| |
Initial
Liquidation Price per share |
| |||||||||||||||||||||
Series A
|
| |
2013
|
| | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B
|
| |
2015
|
| | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C
|
| |
2015 – 2016
|
| | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D
|
| |
2017
|
| | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E
|
| |
2018 – 2019
|
| | | | 5.36 | | | | | | 7,233,604 | | | | | | 7,048,394 | | | | | | 37,779 | | | | | | 120 | | | | | | 37,659 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 84,386,780 | | | | | | 84,201,570 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at January 1, 2019
|
| | | | 7,781,967 | | | | | $ | 1.61 | | | | | | 7.88 | | | | | $ | 7,851 | | |
Granted
|
| | | | 3,196,721 | | | | | | 2.41 | | | | | | | | | | | | | | |
Exercised
|
| | | | (270,997) | | | | | | 0.43 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (813,934) | | | | | | 1.92 | | | | | | | | | | | | | | |
Outstanding at December 31, 2019
|
| | | | 9,893,757 | | | | | $ | 1.88 | | | | | | 7.72 | | | | | | 5,280 | | |
Granted
|
| | | | 790,433 | | | | | | 2.31 | | | | | | | | | | | | | | |
Exercised
|
| | | | (144,055) | | | | | | 0.44 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (1,299,205) | | | | | | 2.19 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020
|
| | | | 9,240,930 | | | | | $ | 1.89 | | | | | | 6.77 | | | | | | 4,094 | | |
Options exercisable at December 31, 2019
|
| | | | 5,810,260 | | | | | $ | 1.59 | | | | | | 6.76 | | | | | | 4,788 | | |
Options exercisable at December 31, 2020
|
| | | | 6,954,472 | | | | | $ | 1.76 | | | | | | 6.20 | | | | | | 3,945 | | |
Vested and expected to vest at December 31, 2019
|
| | | | 9,657,854 | | | | | $ | 1.87 | | | | | | 7.75 | | | | | | 5,251 | | |
Vested and expected to vest at December 31, 2020
|
| | | | 9,045,548 | | | | | $ | 1.88 | | | | | | 6.73 | | | | | | 4,082 | | |
| | |
2020
|
| |
2019
|
|
Risk free interest rate . . . . . . . . . . . . . . . . . . . . . .
|
| |
0.3% – 0.6%
|
| |
1.4% – 1.9%
|
|
Expected dividend yield . . . . . . . . . . . . . . . . . . . .
|
| |
0%
|
| |
0%
|
|
Expected term . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| |
5.0 years – 6.0 years
|
| |
5.0 years – 6.2 years
|
|
Expected volatility . . . . . . . . . . . . . . . . . . . . . . .
|
| |
70%
|
| |
70%
|
|
| | |
2019
|
|
Risk free interest rate
|
| |
1.4% – 1.9%
|
|
Expected dividend yield
|
| |
0%
|
|
Expected term
|
| |
4.0 years – 10.0 years
|
|
Expected volatility
|
| |
70%
|
|
| | |
2020
|
| |
2019
|
| ||||||
Employee awards
|
| | | $ | 1,376 | | | | | $ | 2,021 | | |
Nonemployee awards
|
| | | | 548 | | | | | | 694 | | |
Total stock-based compensation expense
|
| | | $ | 1,924 | | | | | $ | 2,715 | | |
| | |
2020
|
| |
2019
|
| ||||||
Stock options granted to employees
|
| | | | 697,433 | | | | | | 2,730,000 | | |
Stock options granted to nonemployees
|
| | | | 93,000 | | | | | | 466,721 | | |
Total stock options granted
|
| | | | 790,433 | | | | | | 3,196,721 | | |
| | |
2020
|
| |
2019
|
| ||||||
Research and development
|
| | | $ | 1,290 | | | | | $ | 2,163 | | |
General and administrative
|
| | | | 324 | | | | | | 354 | | |
Sales and marketing
|
| | | | 310 | | | | | | 198 | | |
Total stock-based compensation expense
|
| | | $ | 1,924 | | | | | $ | 2,715 | | |
| | |
2020
|
| |
2019
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (36,613) | | | | | $ | (35,792) | | |
Numerator for Basic and Dilutive EPS – Loss available to common stockholders
|
| | | $ | (36,613) | | | | | $ | (35,792) | | |
Denominator: | | | | | | | | | | | | | |
Common Stock
|
| | | | 6,715,314 | | | | | | 6,453,890 | | |
Denominator for Basic and Dilutive EPS – Weighted-average common stock
|
| | | | 6,715,314 | | | | | | 6,453,890 | | |
Basic and dilutive loss per share
|
| | | $ | (5.45) | | | | | $ | (5.55) | | |
| | |
2020
|
| |
2019
|
| ||||||
Outstanding options to purchase common stock
|
| | | | 9,240,930 | | | | | | 9,893,757 | | |
Outstanding convertible preferred stock (Series A through E)
|
| | | | 90,789,268 | | | | | | 84,201,570 | | |
Total anti-dilutive common equivalent shares
|
| | | | 100,030,198 | | | | | | 94,095,327 | | |
| | |
As of December 31
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Gross deferred tax assets (liabilities): | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 42,589 | | | | | $ | 33,333 | | |
Tax credit carryforwards
|
| | | | 7,178 | | | | | | 5,707 | | |
Fixed assets
|
| | | | (161) | | | | | | (152) | | |
Non-deductible stock-based compensation
|
| | | | 1,586 | | | | | | 1,377 | | |
Other
|
| | | | 182 | | | | | | 176 | | |
Total Deferred tax assets
|
| | | $ | 51,374 | | | | | $ | 40,441 | | |
Valuation allowance
|
| | | | (51,374) | | | | | | (40,441) | | |
Net deferred tax assets (liabilities)
|
| | | $ | — | | | | | $ | — | | |
| | |
Years Ended December 31
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Statutory Tax Rate
|
| | | | 21.00% | | | | | | 21.00% | | |
State taxes, net of federal benefit
|
| | | | 6.70 | | | | | | 6.50 | | |
Federal research and development credit
|
| | | | 3.00 | | | | | | 2.00 | | |
Non-deductible stock-based compensation
|
| | | | (0.70) | | | | | | (0.90) | | |
Return to provision – permanent items
|
| | | | (0.30) | | | | | | — | | |
Other
|
| | | | 0.20 | | | | | | 0.40 | | |
Valuation allowance
|
| | | | (29.90) | | | | | | (29.00) | | |
Effective Tax Rate
|
| | | | 0.00% | | | | | | 0.00% | | |
| | |
Amount
|
| |
Expire Through
|
| ||||||
Tax net operating loss carryforwards: | | | | | | | | | | | | | |
Federal (pre-2018 NOLs)
|
| | | $ | 65,494 | | | | | | 2037 | | |
Federal (post-2017 NOLs)
|
| | | | 92,737 | | | | | | — | | |
Connecticut
|
| | | | 157,980 | | | | | | 2040 | | |
Tax credit carryforwards: | | | | | | | | | | | | | |
Federal research and development
|
| | | | 5,601 | | | | | | 2040 | | |
Connecticut research and development
|
| | | | 1,969 | | | | | | — | | |
Connecticut other
|
| | | | 58 | | | | | | 2025 | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
OPERATING EXPENSES: | | | | ||||||||||
Research and development
|
| | | $ | 7,972 | | | | | $ | 7,924 | | |
General and administrative
|
| | | | 3,417 | | | | | | 2,220 | | |
Sales and marketing
|
| | | | 390 | | | | | | 259 | | |
Total operating expenses
|
| | | | 11,779 | | | | | | 10,403 | | |
LOSS FROM OPERATIONS
|
| | |
|
(11,779)
|
| | | |
|
(10,403)
|
| |
INTEREST INCOME
|
| | | | — | | | | | | 89 | | |
LOSS BEFORE PROVISION FOR INCOME TAXES
|
| | |
|
(11,779)
|
| | | |
|
(10,314)
|
| |
PROVISION FOR INCOME TAXES
|
| | | | — | | | | | | — | | |
NET LOSS AND COMPREHENSIVE LOSS
|
| | | $ | (11,779) | | | | | $ | (10,314) | | |
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED
|
| | | $ | (1.70) | | | | | $ | (1.54) | | |
WEIGHTED-AVERAGE SHARES USED TO COMPUTE NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED
|
| | | | 6,932,353 | | | | | | 6,696,563 | | |
| | |
Three months ended March 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Convertible Preferred Stock
|
| |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
BALANCE, December 31, 2019
|
| | | | 84,201,570 | | | | | $ | 160,555 | | | | | | 6,599,878 | | | | | $ | 1 | | | | | $ | 10,530 | | | | | $ | (135,630) | | | | | $ | (125,099) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,314) | | | | | | (10,314) | | |
Issuance of series E convertible preferred stock, net of issuance costs
|
| | | | 1,923,519 | | | | | | 10,288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | 110,089 | | | | | | — | | | | | | 18 | | | | | | — | | | | | | 18 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 642 | | | | | | — | | | | | | 642 | | |
BALANCE, March 31, 2020
|
| | | | 86,125,089 | | | | | $ | 170,843 | | | | | | 6,709,967 | | | | | $ | 1 | | | | | $ | 11,190 | | | | | $ | (145,944) | | | | | $ | (134,753) | | |
| | |
Three months ended March 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Convertible Preferred Stock
|
| |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
BALANCE, December 31, 2020
|
| | | | 90,789,268 | | | | | $ | 195,814 | | | | | | 6,743,933 | | | | | $ | 1 | | | | | $ | 12,517 | | | | | $ | (172,243) | | | | | $ | (159,725) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,779) | | | | | | (11,779) | | |
Issuance of series E convertible preferred stock, net of issuance costs
|
| | | | — | | | | | | (4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | 728,824 | | | | | | — | | | | | | 999 | | | | | | — | | | | | | 999 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 457 | | | | | | — | | | | | | 457 | | |
BALANCE, March 31, 2021
|
| | | | 90,789,268 | | | | | $ | 195,810 | | | | | | 7,472,757 | | | | | $ | 1 | | | | | $ | 13,973 | | | | | $ | (184,022) | | | | | $ | (170,048) | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (11,779) | | | | | $ | (10,314) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 213 | | | | | | 229 | | |
Loss on disposal of fixed assets
|
| | | | — | | | | | | 2 | | |
Stock-based compensation expense
|
| | | | 457 | | | | | | 642 | | |
Changes in assets and liabilities:
|
| | | ||||||||||
Prepaid expenses and other current assets
|
| | | | (2,527) | | | | | | (99) | | |
Due from related parties
|
| | | | 144 | | | | | | (154) | | |
Other assets – related party
|
| | | | — | | | | | | 150 | | |
Accounts payable
|
| | | | 737 | | | | | | 1,359 | | |
Due to related parties
|
| | | | 507 | | | | | | 119 | | |
Accrued expenses and other current liabilities
|
| | | | 1,512 | | | | | | (111) | | |
Net cash used in operating activities
|
| | | $ | (10,736) | | | | | $ | (8,177) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (500) | | | | | | (262) | | |
Net cash used in investing activities
|
| | | $ | (500) | | | | | $ | (262) | | |
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options |
| | | | 999 | | | | | | 18 | | |
Proceeds from issuance of Series E convertible preferred stock
|
| | | | — | | | | | | 10,310 | | |
Stock issuance costs for Series E convertible preferred stock
|
| | | | (4) | | | | | | (22) | | |
Principal payments under capital lease obligations
|
| | | | (15) | | | | | | (16) | | |
Net cash provided by financing activities
|
| | | $ | 980 | | | | | $ | 10,290 | | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
| | | | (10,256) | | | | | | 1,851 | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | | | 36,910 | | | | | | 32,930 | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
| | | $ | 26,654 | | | | | $ | 34,781 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash received from exchange of research and development tax credits |
| | | $ | 377 | | | | | $ | — | | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION: | | | | | | | | | | | | | |
Noncash acquisition of property and equipment
|
| | | $ | 86 | | | | | $ | 55 | | |
Forgiveness of related party promissory notes
|
| | | $ | 150 | | | | | $ | 20 | | |
| | |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
Laboratory equipment
|
| | | $ | 4,440 | | | | | $ | 4,245 | | |
Computer equipment
|
| | | | 772 | | | | | | 765 | | |
Software
|
| | | | 144 | | | | | | 136 | | |
Furniture and fixtures
|
| | | | 46 | | | | | | 47 | | |
Construction in process
|
| | | | 382 | | | | | | 35 | | |
| | | | | 5,784 | | | | | | 5,228 | | |
Less: Accumulated Depreciation
|
| | | | (3,445) | | | | | | (3,232) | | |
Property and equipment, net
|
| | | $ | 2,339 | | | | | $ | 1,996 | | |
| | |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||
Salary and bonus
|
| | | $ | 587 | | | | | $ | 511 | | |
Contracted service
|
| | | | 1,276 | | | | | | 399 | | |
Legal fees
|
| | | | 1,019 | | | | | | 447 | | |
Other
|
| | | | 39 | | | | | | 68 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 2,921 | | | | | $ | 1,425 | | |
March 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||||||||
Class
|
| |
Year of
Class Issuance |
| |
Issuance
Price per share |
| |
Shares
Authorized |
| |
Shares
Issued and Outstanding |
| |
Total
Proceeds or Exchange Value |
| |
Issuance
Costs |
| |
Net Carrying
Value |
| |
Initial
Liquidation Price per share |
| |||||||||||||||||||||
Series A
|
| |
2013
|
| | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B
|
| |
2015
|
| | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C
|
| |
2015 – 2016
|
| | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D
|
| |
2017
|
| | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E
|
| |
2018 – 2020
|
| | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 175 | | | | | | 72,914 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||||||||
Class
|
| |
Year of
Class Issuance |
| |
Issuance
Price per share |
| |
Shares
Authorized |
| |
Shares
Issued and Outstanding |
| |
Total
Proceeds or Exchange Value |
| |
Issuance
Costs |
| |
Net Carrying
Value |
| |
Initial
Liquidation Price per share |
| |||||||||||||||||||||
Series A
|
| |
2013
|
| | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B
|
| |
2015
|
| | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C
|
| |
2015 – 2016
|
| | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D
|
| |
2017
|
| | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E
|
| |
2018 – 2020
|
| | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 171 | | | | | | 72,918 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at December 31, 2020
|
| | | | 9,240,930 | | | | | $ | 1.89 | | | | | | 6.77 | | | | | $ | 4,094 | | |
Granted
|
| | | | 1,286,250 | | | | | | 6.80 | | | | | | | | | | | | | | |
Exercised
|
| | | | (728,824) | | | | | | 1.37 | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding at March 31, 2021
|
| | | | 9,798,356 | | | | | $ | 2.57 | | | | | | 7.16 | | | | | $ | 41,406 | | |
Options exercisable at March 31, 2021
|
| | | | 6,496,490 | | | | | $ | 1.82 | | | | | | 6.25 | | | | | $ | 32,326 | | |
Vested and expected to vest at March 31, 2021
|
| | | | 9,516,206 | | | | | $ | 2.53 | | | | | | 7.11 | | | | | $ | 40,630 | | |
| | |
Number of
Shares of Restricted Stock |
| |
Weighted Average
Grant-Date Fair Value |
| ||||||
Outstanding non-vested restricted stock at December 31, 2020
|
| | | | — | | | | | | | | |
Granted
|
| | | | 5,610,752 | | | | | $ | 6.53 | | |
Repurchased
|
| | | | — | | | | | | — | | |
Restrictions lapsed
|
| | | | — | | | | | | — | | |
Outstanding non-vested restricted stock at March 31, 2021
|
| | | | 5,610,752 | | | | | $ | 6.53 | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Research and development
|
| | | $ | 340 | | | | | $ | 534 | | |
General and administrative
|
| | | | 40 | | | | | | 49 | | |
Sales and marketing
|
| | | | 77 | | | | | | 59 | | |
Total Stock-based compensation expense
|
| | | $ | 457 | | | | | $ | 642 | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Numerator | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (11,779) | | | | | $ | (10,314) | | |
Numerator for Basic and Dilutive Net Loss per Share – Loss attributable to Common Stockholders
|
| | | $ | (11,779) | | | | | $ | (10,314) | | |
Denominator | | | | | | | | | | | | | |
Common Stock
|
| | | | 6,932,353 | | | | | | 6,696,563 | | |
Denominator for Basic and Dilutive Net Loss per Share – Weighted-average Common Stock
|
| | | | 6,932,353 | | | | | | 6,696,563 | | |
Basic and dilutive net loss per share
|
| | | $ | (1.70) | | | | | $ | (1.54) | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Outstanding options to purchase common stock
|
| | | | 15,409,108 | | | | | | 9,635,470 | | |
Outstanding convertible preferred stock (Series A through E)
|
| | | | 90,789,268 | | | | | | 86,125,089 | | |
| | | | | 106,198,376 | | | | | | 95,760,559 | | |
Expense
|
| |
Estimated Amount
|
| |||
Securities and Exchange Commission registration fee
|
| | | $ | 141,251.49 | | |
Accounting fees and expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Financial printing and miscellaneous expenses
|
| | | | * | | |
Total
|
| | | $ | * | | |
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed Herewith
|
| |
Incorporated by
Reference Herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
10.9+ | | | Offer Letter of Employment, dated as of June 1, 2015, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Michael P. McKenna, Ph.D. | | | | | |
Form S-4 (Exhibit 10.10)
|
| |
3/1/2021
|
| |
333-253691
|
|
10.10+ | | | Offer Letter of Employment, dated as of March 16, 2016, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Matthew Dyer, Ph.D. | | | | | |
Form S-4 (Exhibit 10.11)
|
| |
3/1/2021
|
| |
333-253691
|
|
10.11+ | | |
Consulting Agreement, dated as of April 19, 2021, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Michael
Mina, M.D., Ph.D. |
| | | | |
Form S-4/A (Exhibit 10.13)
|
| |
5/11/2021
|
| |
333-253691
|
|
10.12 | | | Technology and Services Exchange Agreement, dated as of February 17, 2021, by and among Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and the participants named therein | | | | | |
Form S-4 (Exhibit 10.12)
|
| |
3/1/2021
|
| |
333-253691
|
|
10.13.1+ | | | | | | | |
Form 8-K (Exhibit 10.13.1)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.13.2+ | | | | | | | |
Form 8-K (Exhibit 10.13.2)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.13.3+ | | | | | | | |
Form 8-K (Exhibit 10.13.3)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.14.1+ | | | | | | | |
Form 8-K (Exhibit 10.14.1)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.14.2+ | | | | | | | |
Form 8-K (Exhibit 10.14.2)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.14.3+ | | | | | | | |
Form 8-K (Exhibit 10.14.3)
|
| |
6/15/2021
|
| |
001-39486
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed Herewith
|
| |
Incorporated by
Reference Herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
10.15+ | | | | | | | |
Form 8-K (Exhibit 10.15)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.16+ | | | | | | | |
Form 8-K (Exhibit 10.16)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.17 | | | Amended and Restated Registration Rights Agreement, dated as of June 10, 2021, by and among Quantum-Si Incorporated (formerly HighCape Capital Acquisition Corp.) and certain of its securityholders | | | | | |
Form 8-K (Exhibit 10.17)
|
| |
6/15/2021
|
| |
001-39486
|
|
10.18 | | | | | | | |
Form 8-K (Exhibit 10.18)
|
| |
6/15/2021
|
| |
001-39486
|
| |
10.19 | | | | | | | |
Form 8-K (Exhibit 10.1)
|
| |
6/24/2021
|
| |
001-39486
|
| |
10.20+* | | | Quantum-Si Incorporated Executive Severance Plan | | | | | | | | | | | | ||
21.1 | | | | | | | |
Form 8-K (Exhibit 21.1)
|
| |
6/15/2021
|
| |
001-39486
|
| |
23.1 | | | Consent of WithumSmith+Brown, PC, independent registered public accounting firm of Quantum-Si Incorporated (formerly HighCape Capital Acquisition Corp.) | | | X | | | | | | | | | | |
23.2 | | | Consent of Deloitte & Touche LLP, independent registered public accounting firm of Q-SI Operations Inc. (formerly Quantum-Si Incorporated) | | | X | | | | | | | | | | |
23.3 | | | Consent of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. (included in Exhibit 5.1) | | | X | | | | | | | | | | |
24.1 | | | Power of Attorney (included on the signature page hereof) | | | X | | | | | | | | | | |
101.INS | | |
XBRL Instance Document
|
| | X | | | | | | | | | | |
101.SCH | | | XBRL Taxonomy Extension Schema Document | | | X | | | | | | | | | | |
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed Herewith
|
| |
Incorporated by
Reference Herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
|
101.CAL
|
| | XBRL Taxonomy Extension Calculation Linkbase Document | | | X | | | | | | | | | | |
101.DEF
|
| | XBRL Taxonomy Extension Definition Linkbase Document | | | X | | | | | | | | | | |
101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | | | X | | | | | | | | | | |
101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | | | X | | | | | | | | | | |
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ John Stark
John Stark
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
July 2, 2021
|
|
|
/s/ Claudia Drayton
Claudia Drayton
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
July 2, 2021
|
|
|
/s/ Jonathan M. Rothberg, Ph.D.
Jonathan M. Rothberg, Ph.D
|
| |
Executive Chairman
|
| |
July 2, 2021
|
|
|
/s/ Marijn Dekkers, Ph.D.
Marijn Dekkers, Ph.D.
|
| |
Director
|
| |
July 2, 2021
|
|
|
/s/ Ruth Fattori
Ruth Fattori
|
| |
Director
|
| |
July 2, 2021
|
|
|
/s/ Brigid A. Makes
Brigid A. Makes
|
| |
Director
|
| |
July 2, 2021
|
|
|
/s/ Michael Mina, M.D., Ph.D
Michael Mina, M.D., Ph.D
|
| |
Director
|
| |
July 2, 2021 .
|
|
|
/s/ Kevin Rakin
Kevin Rakin
|
| |
Director
|
| |
July 2, 2021
|
|
|
/s/ James Tananbaum, M.D.
James Tananbaum, M.D.
|
| |
Director
|
| |
July 2, 2021
|
|
Exhibit 5.1
|
One Financial Center Boston, MA 02111 617 542 6000 mintz.com
|
July 2, 2021
Quantum-Si Incorporated
530 Old Whitfield Street
Guilford, CT 06437
Re: Registration Statement on Form S-1
Ladies and Gentlemen:
We are acting as counsel for Quantum-Si Incorporated, a Delaware corporation (the “Company”), in connection with the Registration Statement on Form S-1 (the “Registration Statement”) relating to the registration under the Securities Act of 1933, as amended (the “Act”), of (a) the issuance of shares of Class A common stock, $0.0001 par value per share (“Class A Common Stock”), of the Company upon the exercise of warrants issued by the Company, and (b) the resale of Class A Common Stock, Class B common stock, $0.0001 par value per share (“Class B Common Stock”), and warrants issued by the Company held by certain securityholders of the Company, as follows:
(i) | the issuance of up to 135,000 shares (the “Private Warrant Shares”) of Class A Common Stock that are issuable upon exercise of certain currently outstanding warrants to purchase Class A Common Stock (the “Private Warrants”), all of which are authorized but heretofore unissued shares; |
(ii) | the issuance of up to 3,833,319 shares (the “Public Warrant Shares” and, together with the Private Warrant Shares, the “Warrant Shares”) of Class A Common Stock issuable upon exercise of certain currently outstanding warrants to purchase Class A Common Stock (the “Public Warrants” and, together with the Private Warrants, the “Warrants”), all of which are authorized but heretofore unissued shares; |
(iii) | the resale of up to 97,631,991 shares of Class A Common Stock, including up to (i) 135,000 Private Warrant Shares, (ii) 5,536,938 shares of Class A Common Stock (the “Equity Award Shares”) issuable upon the exercise of stock options (the “Options”) and the vesting of restricted stock units (the “RSUs” and, together with the Options, the “Equity Awards”) that were issued by the Company, and (iii) 19,937,500 shares of Class A Common Stock (the “Class B Conversion Shares”) issuable upon the conversion of shares of Class B Common Stock (the “Class B Shares”) that were issued by the Company (collectively, the “Selling Stockholder Shares”); |
(iv) | the resale of the Class B Shares (which shares will be converted upon sale into Class B Conversion Shares, except in the case of a sale to a Permitted Transferee (as defined in the Company’s amended and restated certificate of incorporation as currently in effect)); and |
(v) | the resale of the Private Warrants. |
The Warrants were issued pursuant to a Warrant Agreement, dated as of September 3, 2020, between the Company and Continental Stock Transfer & Trust Company, as warrant agent (“Warrant Agreement”).
Boston | London | Los Angeles | New York | San Diego | San Francisco | Washington |
MINTZ, LEVIN, COHN, FERRIS, GLOVSKY AND POPEO, P.C.
|
MINTZ | |
July 2, 2021 | |
Page 2 |
We have reviewed the Registration Statement, the Company’s amended and restated certificate of incorporation and amended and restated bylaws, each as currently in effect, and the Warrant Agreement and are familiar with such corporate proceedings and satisfied ourselves as to such other matters as we have considered relevant or necessary as a basis for the opinions expressed in this letter. In such review, we have assumed the accuracy and completeness of all agreements, documents, records, certificates and other materials submitted to us, the conformity with the originals of all such materials submitted to us as copies (whether or not certified and including facsimiles), the authenticity of the originals of such materials and all materials submitted to us as originals, the genuineness of all signatures and the legal capacity of all natural persons.
With respect to the Warrants, the Warrant Shares, the Equity Awards, the Equity Award Shares, the Class B Shares and the Class B Conversion Shares, we express no opinion to the extent that, notwithstanding the Company’s current reservation of shares of Class A Common Stock, future issuances of securities of the Company, including the Warrant Shares, the Equity Award Shares and the Class B Conversion Shares, and/or antidilution adjustments to outstanding securities of the Company, including the Warrants, the Equity Awards and the Class B Shares, may cause the number of shares issuable upon exercise of the Warrants, upon exercise or vesting of the Equity Awards, or upon conversion of the Class B Shares, for more shares of Class A Common Stock than the number that then remain authorized but unissued. Further, we have assumed the Warrant Price (as defined in the Warrant Agreement) and the Exercise Price (as defined in the Options) will not be adjusted to an amount below the par value per share of the shares of Class A Common Stock.
With regard to our opinion concerning the Warrants constituting valid and binding obligations of the Company:
(i) Our opinion is subject to, and may be limited by, (a) applicable bankruptcy, reorganization, insolvency, moratorium, fraudulent conveyance, debtor and creditor, and similar laws which relate to or affect creditors’ rights generally, and (b) general principles of equity (including, without limitation, concepts of materiality, reasonableness, good faith and fair dealing) regardless of whether considered in a proceeding in equity or at law.
(ii) Our opinion is subject to the qualification that the availability of specific performance, an injunction or other equitable remedies is subject to the discretion of the court before which the request is brought.
(iii) We express no opinion as to any provision of the Warrants that: (a) provides for liquidated damages, buy-in damages, monetary penalties, prepayment or make-whole payments or other economic remedies to the extent such provisions may constitute unlawful penalties, (b) relates to advance waivers of claims, defenses, rights granted by law, or notice, opportunity for hearing, evidentiary requirements, statutes of limitations, trial by jury, or procedural rights, (c) restricts non-written modifications and waivers, (d) provides for the payment of legal and other professional fees where such payment is contrary to law or public policy, (e) relates to exclusivity, election or accumulation of rights or remedies, (f) authorizes or validates conclusive or discretionary determinations, or (g) provides that provisions of the Warrants are severable to the extent an essential part of the agreed exchange is determined to be invalid and unenforceable.
MINTZ | |
July 2, 2021 | |
Page 3 |
(iv) We express no opinion as to whether a state court outside of the State of New York or a federal court of the United States would give effect to the choice of New York law provided for in the Warrants.
On the basis of the foregoing and the assumptions set forth below, and subject to the qualifications and limitations set forth herein, we are of the opinion that:
1. | The Warrant Shares have been duly authorized and, when issued and paid for upon exercise of the Warrants in accordance with the terms of the Warrants, will be validly issued, fully paid and nonassessable. |
2. | The Private Warrants constitute valid and legally binding obligations of the Company. |
3. | The Selling Stockholder Shares, other than the Private Warrant Shares and the Option Shares, are validly issued, fully paid and nonassessable. Any Warrant Shares included in the Selling Stockholder Shares, when issued and paid for in accordance with the terms of the Warrants, will be validly issued, fully paid and nonassessable. Any Option Shares included in the Selling Stockholder Shares, when issued and paid for in accordance with the terms of the Options, will be validly issued, fully paid and nonassessable. |
4. | The Class B Shares are validly issued, fully paid and nonassessable. |
We have assumed that at or prior to the time of the delivery of any of the Warrant Shares or Equity Award Shares, the Registration Statement will have been declared effective under the Act. The opinions set forth in this letter are limited to the General Corporation Law of the State of Delaware and the law of the State of New York, in each case as in effect on the date hereof.
We hereby consent to the filing of this opinion letter as Exhibit 5.1 to the Registration Statement and to the use of our name under the caption “Legal Matters” in the Registration Statement and in the Prospectus forming a part thereof and any supplement thereto. In giving this consent, we do not thereby admit that we are within the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission promulgated thereunder.
Very truly yours, | |
/s/ Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. | |
Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in the Prospectus constituting a part of this Registration Statement of Quantum-Si Incorporated on Form S-1, of our report dated May 10, 2021, relating to the financial statements of HighCape Capital Acquisition Corp. (as restated) as of December 31, 2020 and the related statements of operations, changes in stockholders’ equity and cash flows for the year ended December 31, 2020 and for the period from June 10, 2020 (inception) through December 31, 2020, which are contained in that Prospectus. We also consent to the reference to us under the caption “Experts” in the Prospectus.
/s/ WithumSmith+Brown, PC | |
New York, New York | |
July 2, 2021 |
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Form S-1 of our report dated March 1, 2021, relating to the financial statements of Quantum-Si Incorporated. We also consent to the reference to us under the heading "Experts" in such Registration Statement.
/s/ Deloitte & Touche LLP
New York, New York
July 2, 2021