|
Ontario, Canada
(Province or other jurisdiction of incorporation or organization) |
| |
2836
(Primary Standard Industrial Classification Code Number (if applicable)) |
| |
Not applicable
(I.R.S. Employer Identification Number (if applicable)) |
|
|
Copies to:
|
| ||||||
|
Philippe Tardif
Borden Ladner Gervais LLP Bay Adelaide Centre, East Tower 22 Adelaide St. W Toronto, Ontario M5H 4E3 Canada (416) 367-6060 |
| |
David Elsley
Cardiol Therapeutics Inc. 602-2265 Upper Middle Road East Oakville, Ontario L6H 0G5 Canada Telephone: (289) 910-0850 |
| |
Thomas M. Rose
Shona Smith Troutman Pepper Hamilton Sanders LLP 401 9th Street, N.W., Suite 1000 Washington, DC 20004 United States Telephone: (757) 687-7715 |
|
A.
|
☐
|
upon filing with the Commission, pursuant to Rule 467(a) (if in connection with an offering being made contemporaneously in the United States and Canada). |
B.
|
☒
|
at some future date (check appropriate box below) |
1.
|
☐
|
pursuant to Rule 467(b) on (date) at (time) (designate a time not sooner than 7 calendar days after filing). |
2.
|
☐
|
pursuant to Rule 467(b) on (date) at (time) (designate a time 7 calendar days or sooner after filing) because the securities regulatory authority in the review jurisdiction has issued a receipt or notification of clearance on (date). |
3.
|
☐
|
pursuant to Rule 467(b) as soon as practicable after notification of the Commission by the Registrant or the Canadian securities regulatory authority of the review jurisdiction that a receipt or notification of clearance has been issued with respect hereto. |
4.
|
☒
|
after the filing of the next amendment to this Form (if preliminary material is being filed). |
| | ||||||||||||||||||||||||||||
Title of each class of
securities to be registered(1) |
| | |
Amount to be
registered (2) (3) |
| | |
Proposed maximum
offering price per unit |
| | |
Proposed maximum
aggregate offering price (4)(5) |
| | |
Amount of
registration Fee |
| ||||||||||||
Common Shares (no par value)
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Debt Securities
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Warrants
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Subscription Receipts
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Units
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Total
|
| | | | US$ | 80,350,000 | | | | | | | | | | | | | US$ | 80,350,000 | | | | | | US$ | 8,767 | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 45 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 50 | | | |
| | | | | 50 | | |
Name of Person
|
| |
Name and Address of Agent
|
|
Dr. Guillermo Torre Amione | | | Cardiol Therapeutics Inc., Suite 602 – 2265 Upper Middle Road East, Oakville, Ontario L6H 0G5 | |
Colin Stott | | | Cardiol Therapeutics Inc., Suite 602 – 2265 Upper Middle Road East, Oakville, Ontario L6H 0G5 | |
| | |
Six Months Ended
|
| |
Year Ended
|
| ||||||||||||||||||
|
June 30,
2020 |
| |
June 30,
2021 |
| |
December 31,
2019 |
| |
December 31,
2020 |
| ||||||||||||||
Highest rate during the period
|
| | | | 1.4496 | | | | | | 1.2828 | | | | | | 1.3600 | | | | | | 1.4496 | | |
Lowest rate during the period
|
| | | | 1.2970 | | | | | | 1.2040 | | | | | | 1.2988 | | | | | | 1.2718 | | |
Average rate for the period
|
| | | | 1.3651 | | | | | | 1.2470 | | | | | | 1.3269 | | | | | | 1.3415 | | |
Rate at the end of the period
|
| | | | 1.3628 | | | | | | 1.2394 | | | | | | 1.2988 | | | | | | 1.2732 | | |
Designation
|
| |
Authorized
|
| |
Issued
|
| |
As at
March 31, 2021 (unaudited) |
| |
As at
March 31, 2021 (unaudited, pro forma after giving effect to the May Offering)(1) |
| ||||||||||||
Cash and cash equivalents
|
| | | | | | | | | | | | | | | $ | 18,003,856 | | | | | $ | 38,789,614 | | |
Share capital
|
| |
Unlimited
|
| | | | 42,946,594* | | | | | $ | 67,753,920 | | | | | $ | 88,531,530 | | | |||
Warrants
|
| | | | 4,614,630* | | | | | | 4,614,630* | | | | | $ | 1,549,444 | | | | | $ | 1,557,592(2) | | |
Contributed surplus
|
| | | | — | | | | | | — | | | | | $ | 9,724,712 | | | | | $ | 9,724,712 | | |
Deficit
|
| | | | — | | | | | | — | | | | | $ | (60,789,467) | | | | | $ | (60,789,467) | | |
Total Capitalization
|
| | | | | | | | | | | | | | | $ | 18,238,609 | | | | | $ | 39,024,367 | | |
Month
|
| |
High ($)
|
| |
Low ($)
|
| |
Trading Volume
|
| |||||||||
July 2021 (to July 6, 2021)
|
| | | | 3.03 | | | | | | 2.92 | | | | | | 216,232 | | |
June 2021
|
| | | | 3.35 | | | | | | 2.87 | | | | | | 2,677,984 | | |
May 2021
|
| | | | 4.42 | | | | | | 2.72 | | | | | | 6,372,440 | | |
April 2021
|
| | | | 4.49 | | | | | | 3.68 | | | | | | 2,456,879 | | |
March 2021
|
| | | | 5.06 | | | | | | 3.45 | | | | | | 5,123,100 | | |
February 2021
|
| | | | 5.32 | | | | | | 3.05 | | | | | | 6,092,761 | | |
January 2021
|
| | | | 3.66 | | | | | | 2.61 | | | | | | 3,321,624 | | |
December 2020
|
| | | | 2.98 | | | | | | 2.32 | | | | | | 1,619,214 | | |
November 2020
|
| | | | 3.15 | | | | | | 2.41 | | | | | | 2,045,283 | | |
October 2020
|
| | | | 3.75 | | | | | | 2.70 | | | | | | 2,282,457 | | |
September 2020
|
| | | | 3.63 | | | | | | 2.48 | | | | | | 2,049,616 | | |
August 2020
|
| | | | 3.01 | | | | | | 1.98 | | | | | | 1,479,773 | | |
July 2020
|
| | | | 2.62 | | | | | | 2.21 | | | | | | 830,555 | | |
June 2020
|
| | | | 3.05 | | | | | | 2.26 | | | | | | 1,960,604 | | |
May 2020
|
| | | | 3.50 | | | | | | 2.35 | | | | | | 2,434,072 | | |
April 2020
|
| | | | 3.25 | | | | | | 2.32 | | | | | | 1,639,880 | | |
March 2020
|
| | | | 3.69 | | | | | | 1.87 | | | | | | 1,427,500 | | |
February 2020
|
| | | | 4.35 | | | | | | 2.70 | | | | | | 535,262 | | |
January 2020
|
| | | | 5.00 | | | | | | 3.80 | | | | | | 966,253 | | |
Month
|
| |
High ($)
|
| |
Low ($)
|
| |
Trading Volume
|
| |||||||||
July 2021 (to July 6, 2021)
|
| | | | 0.91 | | | | | | 0.85 | | | | | | 10,000 | | |
June 2021
|
| | | | 1.15 | | | | | | 0.85 | | | | | | 168,300 | | |
May 12, 2021 to May 31, 2021
|
| | | | 1.10 | | | | | | 0.48 | | | | | | 432,024 | | |
Date of Issuance
|
| |
Number of
Common Shares |
| |
Issuance Prices
(CAN$) |
| ||||||
September 16, 2020
|
| | | | 15,000 | | | | | $ | 3.25 | | |
September 17, 2020
|
| | | | 12,600 | | | | | $ | 3.25 | | |
November 2, 2020
|
| | | | 6,500(1) | | | | | $ | 2.90 | | |
November 2, 2020
|
| | | | 37,591 | | | | | $ | 2.50 | | |
December 17, 2020
|
| | | | 4,000(1) | | | | | $ | 2.53 | | |
January 11, 2021
|
| | | | 12,054(1) | | | | | $ | 2.80 | | |
January 13, 2021
|
| | | | 169,227 | | | | | $ | 2.50 | | |
January 27, 2021
|
| | | | 2,500(1) | | | | | $ | 3.19 | | |
February 4, 2021
|
| | | | 3,805 | | | | | $ | 3.25 | | |
February 5, 2021
|
| | | | 90,243 | | | | | $ | 3.25 | | |
February 8, 2021
|
| | | | 139,567 | | | | | $ | 3.25 | | |
February 8, 2021
|
| | | | 20,000 | | | | | $ | 2.50 | | |
February 9, 2021
|
| | | | 54,250 | | | | | $ | 3.25 | | |
February 10, 2021
|
| | | | 268,462 | | | | | $ | 3.25 | | |
February 10, 2021
|
| | | | 208,333 | | | | | $ | 2.58 | | |
February 11, 2021
|
| | | | 34,883 | | | | | $ | 3.25 | | |
February 12, 2021
|
| | | | 550,300 | | | | | $ | 3.25 | | |
February 16, 2021
|
| | | | 208,333 | | | | | $ | 2.58 | | |
February 17, 2021
|
| | | | 349,550 | | | | | $ | 3.25 | | |
February 18, 2021
|
| | | | 91,950 | | | | | $ | 3.25 | | |
February 19, 2021
|
| | | | 38,900 | | | | | $ | 3.25 | | |
February 22, 2021
|
| | | | 357,400 | | | | | $ | 3.25 | | |
February 23, 2021
|
| | | | 134,000 | | | | | $ | 3.25 | | |
February 23, 2021
|
| | | | 90,000 | | | | | $ | 3.28 | | |
February 23, 2021
|
| | | | 20,000 | | | | | $ | 3.54 | | |
February 24, 2021
|
| | | | 12,000 | | | | | $ | 2.50 | | |
February 24, 2021
|
| | | | 85,750 | | | | | $ | 3.25 | | |
February 24, 2021
|
| | | | 50,000 | | | | | $ | 3.34 | | |
February 24, 2021
|
| | | | 40,000 | | | | | $ | 3.16 | | |
February 24, 2021
|
| | | | 75,000 | | | | | $ | 2.50 | | |
February 26, 2021
|
| | | | 75,000 | | | | | $ | 3.05 | | |
March 1, 2021
|
| | | | 50,000 | | | | | $ | 2.58 | | |
March 1, 2021
|
| | | | 26,500 | | | | | $ | 3.25 | | |
March 2, 2021
|
| | | | 229,000 | | | | | $ | 3.25 | | |
March 8, 2021
|
| | | | 106,618(1) | | | | | $ | 4.14 | | |
March 15, 2021
|
| | | | 70,000 | | | | | $ | 3.25 | | |
March 19, 2021
|
| | | | 27,200 | | | | | $ | 3.25 | | |
March 19, 2021
|
| | | | 37,000(1) | | | | | $ | 4.50 | | |
March 31, 2021
|
| | | | 2,478(1) | | | | | $ | 4.54 | | |
April 12, 2021
|
| | | | 153,500(1)(2) | | | | | $ | 4.56 | | |
May 3, 2021
|
| | | | 20,000 | | | | | $ | 3.25 | | |
May 12, 2021
|
| | | | 6,112,000 | | | | | $ | 3.60 | | |
May 19, 2021
|
| | | | 30,500(1) | | | | | $ | 2.93 | | |
May 25, 2021
|
| | | | 40,000 | | | | | $ | 2.59 | | |
TOTAL
|
| | |
|
10,161,994
|
| | | | | N/A | | |
Date of Issuance
|
| |
Type of
convertible security |
| |
Number of
convertible securities Issued |
| |
Exercise Prices
(CAN$) |
| ||||||
August 20, 2020
|
| |
Options
|
| | | | 100,000(1) | | | | | $ | 2.12 | | |
August 20, 2020
|
| |
Options
|
| | | | 50,000(1) | | | | | $ | 2.58 | | |
August 20, 2020
|
| |
Options
|
| | | | 75,000(1) | | | | | $ | 2.50 | | |
September 9, 2020
|
| |
Options
|
| | | | 100,000(1) | | | | | $ | 3.25 | | |
October 1, 2020
|
| |
Options
|
| | | | 75,000(1) | | | | | $ | 3.05 | | |
October 8, 2020
|
| |
Options
|
| | | | 35,000(1) | | | | | $ | 2.90 | | |
November 2, 2020
|
| |
Warrants
|
| | | | 18,796(3) | | | | | $ | 3.25 | | |
December 3, 2020
|
| |
Options
|
| | | | 210,000(1) | | | | | $ | 2.59 | | |
January 13, 2021
|
| |
Warrants
|
| | | | 84,614(3) | | | | | $ | 3.25 | | |
February 1, 2021
|
| |
Options
|
| | | | 40,000(1) | | | | | $ | 3.16 | | |
February 8, 2021
|
| |
Warrants
|
| | | | 10,000(3) | | | | | $ | 3.25 | | |
February 9, 2021
|
| |
Options
|
| | | | 416,666(1) | | | | | $ | 4.56 | | |
February 19, 2021
|
| |
Options
|
| | | | 560,000(1) | | | | | $ | 4.80 | | |
February 23, 2021
|
| |
Options
|
| | | | 130,000(1) | | | | | $ | 4.46 | | |
February 24, 2021
|
| |
Warrants
|
| | | | 6,000(3) | | | | | $ | 3.25 | | |
March 30, 2021
|
| |
Options
|
| | | | 400,000(1) | | | | | $ | 4.51 | | |
May 12, 2021
|
| |
Warrants
|
| | | | 3,489,400(4) | | | | | $ | 4.60 | | |
May 13, 2021
|
| |
Options
|
| | | | 100,000(1) | | | | | $ | 3.00 | | |
TOTAL
|
| | | | | |
|
5,900,476
|
| | | | | N/A | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ David Elsley
David Elsley
|
| |
Chief Executive Officer and Director
(principal executive officer) |
| |
July 8, 2021
|
|
|
/s/ Chris Waddick
Chris Waddick
|
| |
Chief Financial Officer
(principal financial and accounting officer) |
| |
July 8, 2021
|
|
|
/s/ Guillermo Torre-Amione
Guillermo Torre-Amione
|
| | Director, Chair | | |
July 8, 2021
|
|
|
/s/ Deborah Brown
Deborah Brown
|
| | Director | | |
July 8, 2021
|
|
|
/s/ Peter Pekos
Peter Pekos
|
| | Director | | |
July 8, 2021
|
|
|
/s/ Colin G. Stott
Colin G. Stott
|
| | Director | | |
July 8, 2021
|
|
|
/s/ Iain Chalmers
Iain Chalmers
|
| | Director | | |
July 8, 2021
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 34 | | | |
| | | | 46 | | | |
| | | | 64 | | | |
| | | | 64 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 79 | | | |
| | | | 79 | | | |
| | | | 79 | | | |
| | | | A-1 | | |
|
Country
|
| |
Publication Number
|
| |
Application Date
|
| |
Status
|
|
|
Canada
|
| |
CA2857023C
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Canada
|
| |
CA2646425C
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
France
|
| |
FR2730604B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
France
|
| |
FR1994081B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Switzerland
|
| |
CH2730604B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Switzerland
|
| |
CH1994081B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
United Kingdom
|
| |
GB2730604B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
United Kingdom
|
| |
GB1994081B1
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Germany
|
| |
DE602007056634.7.
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Germany
|
| |
DE602007036834.0.
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Japan
|
| |
JP5933889B2
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
United States
|
| |
US9139553B2
|
| |
26 Sep 2012
|
| |
Granted
|
|
|
United States
|
| |
US8309515B2
|
| |
21 Mar 2007
|
| |
Granted
|
|
|
Country
|
| |
Application Number
|
| |
Application Date
|
| |
Status
|
|
|
United States
|
| |
62/597740
|
| |
12 December 2017
|
| |
Completed
|
|
|
United States
|
| |
16/772113
|
| |
10 December 2018
[national phase entry date is 11 June 2020] |
| |
Pending
|
|
|
WIPO
|
| |
PCT/CA2018/051573
|
| |
10 December 2018
|
| |
Completed
|
|
|
Canada
|
| |
3076248
|
| |
10 December 2018
|
| |
Pending
|
|
|
Europe
|
| |
18889068.5
|
| |
10 December 2018
|
| |
Pending
|
|
|
Australia
|
| |
2018384096
|
| |
10 December 2018
|
| |
Allowed
|
|
|
New Zealand
|
| |
762418
|
| |
10 December 2018
|
| |
Pending
|
|
|
Mexico
|
| |
MX/a/2020/006005
|
| |
10 December 2018
|
| |
Pending
|
|
|
Brazil
|
| |
112020006191-3
|
| |
10 December 2018
|
| |
Pending
|
|
|
Country
|
| |
TRADEMARK
|
| |
APPLICATION
SERIAL NUMBER |
| |
Effective
Filing Date |
| |
Current Class(es): Goods / Services
|
|
| Canada | | | CARDIOL (standard character mark) | | | 1917764 | | | August 31, 2018 | | | Class 5: Pharmaceutical preparations containing cannabidiol (CBD); CBD oil 35: Sale of pharmaceuticals and supplements | |
| Canada | | | CARDIOLRX (standard character mark) | | | 1917765 | | | August 31, 2018 | | | Class 5: Pharmaceutical preparations containing | |
|
Country
|
| |
TRADEMARK
|
| |
APPLICATION
SERIAL NUMBER |
| |
Effective
Filing Date |
| |
Current Class(es): Goods / Services
|
|
| | | | | | | | | | | | | cannabidiol (CBD); CBD oil | |
| Canada | | |
CARDIOL THERAPEUTICS
(standard character mark) |
| | 1917766 | | | August 31, 2018 | | | Class 5: Pharmaceutical preparations containing cannabidiol (CBD); CBD oil Class 35: Sale of pharmaceuticals and supplements | |
|
Canada
|
| |
(design mark)
|
| |
1917767
|
| |
August 31, 2018
|
| |
Class 5: Pharmaceutical preparations containing cannabidiol (CBD); CBD oil Class 35: Sale of pharmaceuticals and supplements
|
|
| Canada | | | CORTALEX (word mark) | | | 2014492 | | | February 27, 2020 | | | Class 5: Therapeutic products, namely, pharmaceutical preparations and natural health products, whether sold-over-the-counter or by prescription, and including therapeutic products containing cannabinoids. | |
|
Canada
|
| |
(design mark)
|
| |
2019187
|
| |
March 25, 2020
|
| |
Class 5: Therapeutic products, namely, pharmaceutical preparations and natural health products, whether sold-over-the-counter or by prescription, and including therapeutic products containing cannabinoids.
|
|
Province / Territory
|
| |
Legal Age
|
| |
Where it is Legal to Purchase
|
|
Alberta | | |
18
|
| |
Private licensed stores or government-operated online store
|
|
British Columbia | | |
19
|
| |
Government-operated in-person and online stores or private licensed in-person stores
|
|
Manitoba | | |
19
|
| |
Private licensed stores or online
|
|
New Brunswick | | |
19
|
| |
Government-operated stores or online
|
|
Newfoundland and Labrador | | |
19
|
| |
Private licensed in-person stores or government-operated online store
|
|
Northwest Territories | | |
19
|
| |
Government-operated stores or online
|
|
Nova Scotia | | |
19
|
| |
Government-operated stores or online
|
|
Nunavut | | |
19
|
| |
Government-operated stores or online or by phone
|
|
Ontario | | |
19
|
| |
Private licensed in-person stores or government-operated online store
|
|
Prince Edward Island | | |
19
|
| |
Government-operated stores or online
|
|
Quebec | | |
21
|
| |
Government-operated stores or online
|
|
Saskatchewan | | |
19
|
| |
Private licensed stores or online
|
|
Province / Territory
|
| |
Legal Age
|
| |
Where it is Legal to Purchase
|
|
Yukon | | |
19
|
| |
Private licensed in-person stores or government-operated online store
|
|
Expiry date
|
| |
Exercise
price ($) |
| |
Warrants
outstanding |
| | | | ||||||
June 4, 2022
|
| | | | 3.25 | | | | | | 1,090,048 | | | | Warrants | |
June 4, 2022
|
| | | | 2.50 | | | | | | 55,182 | | | | Compensation Warrants | |
August 31, 2022
|
| | | | 4.00 | | | | | | 824,000 | | | |
CARO Compensation Warrants
|
|
Total | | | | | | | | | | | 1,969,230 | | | | | |
Expiry date
|
| |
Grant Date
|
| |
Exercise
price ($) |
| |
Options
outstanding |
| |
Options
exercisable |
| |||||||||
June 22, 2022
|
| | June 23, 2020 | | | | | 2.58 | | | | | | 83,334 | | | | | | 83,334 | | |
February 8, 2023
|
| |
February 9, 2021
|
| | | | 4.56 | | | | | | 416,666 | | | | | | 416,666 | | |
February 18, 2023
|
| |
February 19, 2021
|
| | | | 4.80 | | | | | | 560,000 | | | | | | 250,000 | | |
February 23, 2023
|
| |
February 24, 2021
|
| | | | 4.46 | | | | | | 130,000 | | | | | | 30,000 | | |
October 15, 2024
|
| |
October 16, 2019
|
| | | | 3.23 | | | | | | 110,000 | | | | | | 36,667 | | |
December 2, 2024
|
| |
December 3, 2019
|
| | | | 4.08 | | | | | | 60,000 | | | | | | 20,000 | | |
December 5, 2024
|
| |
December 6, 2019
|
| | | | 3.69 | | | | | | 60,000 | | | | | | 30,000 | | |
February 23,2025
|
| |
February 24, 2020
|
| | | | 3.54 | | | | | | 86,300 | | | | | | 86,300 | | |
August 16, 2025
|
| | August 16, 2018 | | | | | 5.00 | | | | | | 200,000 | | | | | | 200,000 | | |
August 19, 2025
|
| | August 20, 2020 | | | | | 2.12 | | | | | | 100,000 | | | | | | — | | |
August 30, 2025
|
| |
September 5, 2018
|
| | | | 5.00 | | | | | | 580,000 | | | | | | 423,330 | | |
October 7, 2025
|
| | October 8, 2020 | | | | | 2.90 | | | | | | 35,000 | | | | | | — | | |
December 2, 2025
|
| |
December 3, 2020
|
| | | | 2.59 | | | | | | 210,000 | | | | | | — | | |
January 2, 2026
|
| | January 3, 2019 | | | | | 4.30 | | | | | | 150,000 | | | | | | 150,000 | | |
January 24, 2026
|
| | January 24, 2019 | | | | | 5.34 | | | | | | 60,000 | | | | | | 40,000 | | |
March 29, 2026
|
| | March 30, 2021 | | | | | 4.51 | | | | | | 400,000 | | | | | | — | | |
April 1, 2026
|
| | April 2, 2019 | | | | | 5.77 | | | | | | 140,000 | | | | | | 46,667 | | |
April 4, 2026
|
| | April 5, 2019 | | | | | 5.42 | | | | | | 60,000 | | | | | | 20,000 | | |
Total | | | | | | | | | | | | | | 3,441,300 | | | | | | 1,832,964 | | |
| | |
Common Shares
Price Range |
| | ||||||||||||||
Month
|
| |
High
($) |
| |
Low
($) |
| |
Total Volume
|
| |||||||||
January 2020
|
| | | | 5.00 | | | | | | 3.80 | | | | | | 966,523 | | |
February 2020
|
| | | | 4.35 | | | | | | 2.70 | | | | | | 535,262 | | |
March 2020
|
| | | | 3.69 | | | | | | 1.87 | | | | | | 1,427,500 | | |
April 2020
|
| | | | 3.25 | | | | | | 2.32 | | | | | | 1,639,880 | | |
May 2020
|
| | | | 3.50 | | | | | | 2.35 | | | | | | 2,434,072 | | |
June 2020
|
| | | | 3.05 | | | | | | 2.26 | | | | | | 1,960,604 | | |
July 2020
|
| | | | 2.62 | | | | | | 2.21 | | | | | | 830,535 | | |
August 2020
|
| | | | 3.01 | | | | | | 1.98 | | | | | | 1,479,773 | | |
September 2020
|
| | | | 3.63 | | | | | | 2.48 | | | | | | 2,049,616 | | |
October 2020
|
| | | | 3.75 | | | | | | 2.70 | | | | | | 2,282,457 | | |
November 2020
|
| | | | 3.15 | | | | | | 2.41 | | | | | | 2,045,283 | | |
December 2020
|
| | | | 2.98 | | | | | | 2.32 | | | | | | 1,619,214 | | |
January 2021
|
| | | | 3.66 | | | | | | 2.61 | | | | | | 3,321,624 | | |
February 2021
|
| | | | 5.32 | | | | | | 3.05 | | | | | | 6,092,761 | | |
March 2021
|
| | | | 5.06 | | | | | | 3.45 | | | | | | 5,123,100 | | |
Name and Province or
State and Country of Residence |
| |
Position with the
Corporation |
| |
Since
|
| |
Principal Occupation
|
|
David Elsley
Ontario, Canada |
| | Director, President, and Chief Executive Officer | | | January 19, 2017 | | | President, Chief Executive Officer, and Secretary of Cardiol since January 19, 2017. Self-employed, investigated drug formulations that are the foundation of Cardiol’s business (from 2013 to 2017). | |
Chris Waddick
Ontario, Canada |
| | Chief Financial Officer and Corporate Secretary | | | August 16, 2018 | | | Chief Financial Officer and Corporate Secretary of Cardiol since August 16, 2018. Executive Vice President and CFO of Active Energy Inc., a private energy company, since January 2013 and President of NRJ Consulting Inc., a consulting company, since November 2009. | |
Bernard Lim
Ontario, Canada |
| | Chief Operating Officer | | | December 3, 2020 | | | Chief Operating Officer of Cardiol since December 3, 2020. Chair of the Board and interim CEO of AndersDx (UK) a technology company since 2009. Chair of the Board for Altus Assessments Inc. a technology company focused on professional screening for academic institutions since 2014. Chair of the Board of Front Line Medical, a vascular trauma medical device company since 2020. Director of Aventamed (Ireland) a medical device company since 2015. | |
Dr. Andrew Hamer
Nelson, New Zealand |
| | Chief Medical Officer (CMO) | | | March 29, 2021 | | | Chief Medical Officer of Cardiol since March 29, 2021. Served as Executive Director, Global Development — Cardiometabolic at California-based Amgen Inc. | |
Dr. Eldon R. Smith
Alberta, Canada |
| | Chairman, Director, and Former CMO(6) | | | Chairman since August 21, 2018, Director since January 19, 2017 | | | President & CEO, Eldon R. Smith and Associates Ltd., a consulting company, and professor emeritus at the University of Calgary, Faculty of Medicine. Served as Chief Medical Officer of Cardiol from January 19, 2017 to March 29, 2021. | |
Deborah Brown(1)(2)(3)(5)
Ontario, Canada |
| | Director | | | August 20, 2018 | | | Managing Partner of Accelera Canada Ltd., a specialty consultancy firm that assists emerging international biopharma ventures with the development and implementation of Canadian market | |
Name and Province or
State and Country of Residence |
| |
Position with the
Corporation |
| |
Since
|
| |
Principal Occupation
|
|
| | | | | | | | | entry approaches; formerly with EMD Serono, an affiliate of Merck KGaA, from 2000 to 2014, including serving as Executive Vice-President of Neuroimmunology for the company’s U.S. operations and President and Managing Director of the company’s Canadian operations. | |
Iain Chalmers(2)(4)
Ontario, Canada |
| | Director | | | August 20, 2018 | | | Professor of Marketing and Alcohol Business Management, Centennial College, Toronto. Previously, Vice-President of Marketing and Innovation for Diageo Canada (from 2000 to 2016). | |
Thomas Moffatt
Ontario, Canada |
| | Chief Commercial Officer | | | March 1, 2019 | | | Chief Commercial Officer of Cardiol. Previously Chief Operating Officer and Vice President Operations at Rx Drug Mart Inc. | |
Peter Pekos(2)
Ontario, Canada |
| | Director | | |
December 15, 2017
|
| | President and Chief Executive Officer of Dalton Pharma Services. | |
Dr. Guillermo Torre-Amione(1)(5)
Monterrey, Mexico |
| | Director | | | August 20, 2018 | | | President of TecSalud. Previously, Chief of Heart Failure Division and Medical Director of Cardiac Transplantation, Houston Methodist DeBakey Heart & Vascular Center. | |
Colin Stott(1)(5)
Southport, United Kingdom |
| | Director | | | December 3, 2019 | | | Chief Operating Officer of Alinova Biosciences Ltd. Previously Scientific Affairs Director, International and R&D Operations Director for GW Pharmaceuticals plc | |
Fee Category
|
| |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Audit Fees
|
| | | $ | 90,000 | | | | | $ | 70,000 | | |
Audit-Related Fees
|
| | | $ | 40,000 | | | | | $ | 45,000 | | |
Tax Fees
|
| | | $ | nil | | | | | $ | nil | | |
All Other Fees
|
| | | $ | 20,000 | | | | | $ | 5,000 | | |
Total | | | | $ | 150,000 | | | | | $ | 120,000 | | |
| | |
As at
December 31, 2020 |
| |
As at
December 31, 2019 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets
Cash and cash equivalents (note 6) |
| | |
$
|
14,025,187
|
| | | | $ | 6,956,203 | | |
Accounts receivable
|
| | |
|
5,793
|
| | | | | 11,666 | | |
Other receivables
|
| | |
|
214,130
|
| | | | | 916,202 | | |
Prepaid expenses (note 16)
|
| | |
|
347,808
|
| | | | | 283,666 | | |
Prepaid inventory (note 15(iv))
|
| | |
|
339,051
|
| | | | | 5,084,199 | | |
Inventory (note 16)
|
| | |
|
17,968
|
| | | | | 1,118,748 | | |
Total current assets
|
| | |
|
14,949,937
|
| | | | | 14,370,684 | | |
Non-current assets
Property and equipment (note 7) |
| | |
|
479,554
|
| | | | | 584,047 | | |
Intangible assets (note 9)
|
| | |
|
463,690
|
| | | | | 548,134 | | |
Total assets
|
| | |
$
|
15,893,181
|
| | | | $ | 15,502,865 | | |
EQUITY AND LIABILITIES | | | | | | | | | | | | | |
Current liabilities
Accounts payable and accrued liabilities (note 16) |
| | |
$
|
2,466,262
|
| | | | $ | 640,076 | | |
Current portion of lease liability (note 8)
|
| | |
|
51,915
|
| | | | | 50,473 | | |
Total current liabilities
|
| | |
|
2,518,177
|
| | | | | 690,549 | | |
Non-current liabilities | | | | | | | | | | | | | |
Lease liability (note 8)
|
| | |
|
104,651
|
| | | | | 140,279 | | |
Total liabilities
|
| | |
|
2,622,828
|
| | | | | 830,828 | | |
Equity (deficiency)
Share capital (note 11) |
| | |
|
51,923,471
|
| | | | | 39,413,506 | | |
Warrants (note 13)
|
| | |
|
4,460,728
|
| | | | | 1,731,250 | | |
Contributed surplus (note 12)
|
| | |
|
8,765,773
|
| | | | | 4,765,965 | | |
Deficit
|
| | |
|
(51,879,619)
|
| | | | | (31,238,684) | | |
Total equity (deficiency)
|
| | |
|
13,270,353
|
| | | | | 14,672,037 | | |
Total equity (deficiency) and liabilities
|
| | |
$
|
15,893,181
|
| | | | $ | 15,502,865 | | |
|
“David Elsley”, Director
|
| |
“Eldon Smith”, Director
|
|
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Operating expenses (note 16) | | | | | | | | | | | | | |
Administration
|
| | |
$
|
3,287,340
|
| | | | $ | 3,112,872 | | |
Depreciation of property and equipment (note 7)
|
| | |
|
145,095
|
| | | | | 66,128 | | |
Amortization of intangible assets (note 9)
|
| | |
|
84,444
|
| | | | | 84,444 | | |
Accretion and interest on convertible debentures (note 10)
|
| | |
|
—
|
| | | | | 621 | | |
Investor relations and promotions
|
| | |
|
1,642,514
|
| | | | | 2,081,417 | | |
Research and development
|
| | |
|
10,515,256
|
| | | | | 3,530,183 | | |
Salaries and benefits
|
| | |
|
2,086,177
|
| | | | | 1,833,892 | | |
Transfer agent and regulatory
|
| | |
|
164,576
|
| | | | | 152,546 | | |
Share-based compensation (note 12)
|
| | |
|
2,765,059
|
| | | | | 3,266,287 | | |
Loss before other income (expenses)
|
| | |
|
(20,690,461)
|
| | | | | (14,128,390) | | |
Interest income
|
| | |
|
76,583
|
| | | | | 245,422 | | |
Loss on foreign exchange
|
| | |
|
(34,455)
|
| | | | | (99,850) | | |
Other income (note 17)
|
| | |
|
7,398
|
| | | | | 298,795 | | |
Net loss and comprehensive loss for the year
|
| | |
$
|
(20,640,935)
|
| | | | $ | (13,684,023) | | |
Basic and diluted net loss per share (note 14)
|
| | |
$
|
(0.69)
|
| | | | $ | (0.53) | | |
Weighted average number of common shares outstanding
|
| | |
|
29,857,136
|
| | | | | 25,822,262 | | |
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Operating activities | | | | | | | | | | | | | |
Net loss and other comprehensive loss for the year
|
| | |
$
|
(20,640,935)
|
| | | | $ | (13,684,023) | | |
Adjustments for: | | | | | | | | | | | | | |
Depreciation of property and equipment
|
| | |
|
145,095
|
| | | | | 66,128 | | |
Amortization of intangible assets
|
| | |
|
84,444
|
| | | | | 84,444 | | |
Share-based compensation
|
| | |
|
2,765,059
|
| | | | | 3,266,287 | | |
Accretion on convertible debentures
|
| | |
|
—
|
| | | | | 621 | | |
Accretion on lease liability
|
| | |
|
16,286
|
| | | | | 10,622 | | |
Shares for services
|
| | |
|
49,712
|
| | | | | — | | |
Research and development expenses to be settled through warrant
exercise |
| | |
|
78,992
|
| | | | | 496,500 | | |
Changes in non-cash working capital items: Accounts receivable
|
| | |
|
5,873
|
| | | | | 22,425 | | |
Other receivables
|
| | |
|
702,072
|
| | | | | (489,513) | | |
Prepaid expenses
|
| | |
|
(64,142)
|
| | | | | 205,173 | | |
Prepaid inventory
|
| | |
|
4,745,148
|
| | | | | — | | |
Inventory
|
| | |
|
1,100,780
|
| | | | | 142,578 | | |
Accounts payable and accrued liabilities
|
| | |
|
1,826,186
|
| | | | | (1,501,322) | | |
Net cash used in operating activities
|
| | |
|
(9,185,430)
|
| | | | | (11,380,080) | | |
Investing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | |
|
(40,602)
|
| | | | | (424,305) | | |
Net cash used in investing activities
|
| | |
|
(40,602)
|
| | | | | (424,305) | | |
Financing activities | | | | | | | | | | | | | |
Issuance of units
|
| | |
|
17,250,000
|
| | | | | — | | |
Share issuance costs
|
| | |
|
(1,088,190)
|
| | | | | — | | |
Proceeds from initial public offering, net of commission
|
| | |
|
—
|
| | | | | 1,667,127 | | |
Proceeds from warrants exercised
|
| | |
|
183,678
|
| | | | | 382,150 | | |
Payment of lease liability
|
| | |
|
(50,472)
|
| | | | | (20,189) | | |
Net cash provided by financing activities
|
| | |
|
16,295,016
|
| | | | | 2,029,088 | | |
Net change in cash and cash equivalents
|
| | |
|
7,068,984
|
| | | | | (9,775,297) | | |
Cash and cash equivalents, beginning of year
|
| | |
|
6,956,203
|
| | | | | 16,731,500 | | |
Cash and cash equivalents, end of year
|
| | |
$
|
14,025,187
|
| | | | $ | 6,956,203 | | |
| | |
Share capital
|
| | | | | | | |
Contributed
surplus |
| |
Equity portion
of convertible debenture |
| | | | | | | | | | | | | |||||||||||||||
| | |
Number
|
| |
Amount
|
| |
Warrants
|
| |
Deficit
|
| |
Total
|
| |||||||||||||||||||||||||||
Balance, December 31, 2018
|
| | | | 22,726,712 | | | | | $ | 36,722,454 | | | | | $ | 1,593,608 | | | | | $ | 1,253,295 | | | | | $ | 259,463 | | | | | $ | (17,554,661) | | | | | $ | 22,274,159 | | |
Initial public offering – Common shares
|
| | | | 374,544 | | | | | | 1,730,393 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,730,393 | | |
Share issuance costs
|
| | | | — | | | | | | (121,845) | | | | | | 58,579 | | | | | | — | | | | | | — | | | | | | — | | | | | | (63,266) | | |
Fair value of warrants expired
|
| | | | — | | | | | | — | | | | | | (246,383) | | | | | | 246,383 | | | | | | — | | | | | | — | | | | | | — | | |
Convertible debentures
conversion |
| | | | 2,700,000 | | | | | | 529,300 | | | | | | — | | | | | | — | | | | | | (259,463) | | | | | | — | | | | | | 269,837 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,266,287 | | | | | | — | | | | | | — | | | | | | 3,266,287 | | |
Warrants exercised
|
| | | | 76,430 | | | | | | 382,150 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 382,150 | | |
Fair value of warrants exercised
|
| | | | — | | | | | | 171,054 | | | | | | (171,054) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fair value of warrants earned
|
| | | | — | | | | | | — | | | | | | 496,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 496,500 | | |
Net loss and comprehensive loss for
the year |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,684,023) | | | | | | (13,684,023) | | |
Balance, December 31, 2019
|
| | | | 25,877,686 | | | | | $ | 39,413,506 | | | | | $ | 1,731,250 | | | | | $ | 4,765,965 | | | | | $ | — | | | | | $ | (31,238,684) | | | | | $ | 14,672,037 | | |
Issuance of units
|
| | | | 6,900,000 | | | | | | 13,446,249 | | | | | | 3,803,751 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,250,000 | | |
Share issuance costs
|
| | | | — | | | | | | (1,243,485) | | | | | | 155,295 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,088,190) | | |
Fair value of warrants expired
|
| | | | — | | | | | | — | | | | | | (1,234,749) | | | | | | 1,234,749 | | | | | | — | | | | | | — | | | | | | — | | |
Warrants exercised
|
| | | | 65,191 | | | | | | 162,226 | | | | | | 21,452 | | | | | | — | | | | | | — | | | | | | — | | | | | | 183,678 | | |
Fair value of warrants exercised
|
| | | | — | | | | | | 95,263 | | | | | | (95,263) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares for services
|
| | | | 17,414 | | | | | | 49,712 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 49,712 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,765,059 | | | | | | — | | | | | | — | | | | | | 2,765,059 | | |
Fair value of warrants earned
|
| | | | — | | | | | | — | | | | | | 78,992 | | | | | | — | | | | | | — | | | | | | — | | | | | | 78,992 | | |
Net loss and comprehensive loss for
the year |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (20,640,935) | | | | | | (20,640,935) | | |
Balance, December 31, 2020
|
| | | | 32,860,291 | | | | | $ | 51,923,471 | | | | | $ | 4,460,728 | | | | | $ | 8,765,773 | | | | | $ | — | | | | | $ | (51,879,619) | | | | | $ | 13,270,353 | | |
| Computer equipment | | | 30% per annum | |
| Office equipment | | | 20% per annum | |
| Equipment | | | 30% per annum | |
| Right-of-use asset | | |
straight-line basis over the 5-year term of the lease
|
|
| Leasehold improvements | | |
straight-line basis over the 5-year term of the lease
|
|
As at December 31, 2020
|
| |
Carrying
amount |
| |
Payable
within 1 year |
| |
1 – 3 years
|
| |
4 – 5 years
|
| |
Total
|
| |||||||||||||||
Accounts payable and accrued liabilities
|
| | | $ | 2,466,262 | | | | | $ | 2,466,262 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,466,262 | | |
Lease liability
|
| | | | 156,566 | | | | | | 51,915 | | | | | | 109,310 | | | | | | 23,073 | | | | | | 184,298 | | |
| | | | $ | 2,622,828 | | | | | $ | 2,518,177 | | | | | $ | 109,310 | | | | | $ | 23,073 | | | | | $ | 2,650,560 | | |
Cost
|
| |
Right-of-use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2018
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,129 | | | | | $ | 32,605 | | | | | $ | 35,734 | | |
Additions
|
| | | | 200,319 | | | | | | 116,578 | | | | | | 234,772 | | | | | | 49,788 | | | | | | 23,167 | | | | | | 624,624 | | |
Balance, December 31, 2019
|
| | | | 200,319 | | | | | | 116,578 | | | | | | 234,772 | | | | | $ | 52,917 | | | | | $ | 55,772 | | | | | $ | 660,358 | | |
Additions
|
| | | | — | | | | | | 6,480 | | | | | | 2,476 | | | | | | 12,799 | | | | | | 18,847 | | | | | | 40,602 | | |
Balance, December 31, 2020
|
| | | $ | 200,319 | | | | | $ | 123,058 | | | | | $ | 237,248 | | | | | $ | 65,716 | | | | | $ | 74,619 | | | | | $ | 700,960 | | |
Accumulated Depreciation
|
| |
Right-of-use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2018
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 876 | | | | | $ | 9,307 | | | | | $ | 10,183 | | |
Depreciation for the year
|
| | | | 23,373 | | | | | | 23,996 | | | | | | 4,192 | | | | | | 2,940 | | | | | | 11,627 | | | | | | 66,128 | | |
Balance, December 31, 2019
|
| | | $ | 23,373 | | | | | $ | 23,996 | | | | | $ | 4,192 | | | | | $ | 3,816 | | | | | $ | 20,934 | | | | | $ | 76,311 | | |
Depreciation for the year
|
| | | | 40,068 | | | | | | 29,056 | | | | | | 50,840 | | | | | | 11,828 | | | | | | 13,303 | | | | | | 145,095 | | |
Balance, December 31, 2020
|
| | | $ | 63,441 | | | | | $ | 53,052 | | | | | $ | 55,032 | | | | | $ | 15,644 | | | | | $ | 34,237 | | | | | $ | 221,406 | | |
Carrying value
|
| |
Right-of-use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2019
|
| | | $ | 176,946 | | | | | $ | 92,582 | | | | | $ | 230,580$ | | | | | | 49,101 | | | | | $ | 34,838 | | | | | $ | 584,047 | | |
Balance, December 31, 2020
|
| | | $ | 136,878 | | | | | $ | 70,006 | | | | | $ | 182,216$ | | | | | | 50,072 | | | | | $ | 40,382 | | | | | $ | 479,554 | | |
| | |
Carrying
Value |
| |||
Balance, December 31, 2018
|
| | | $ | — | | |
Additions(i) | | | | | 200,319 | | |
Repayments
|
| | | | (20,189) | | |
Accretion
|
| | | | 10,622 | | |
Balance, December 31, 2019
|
| | | $ | 190,752 | | |
Repayments
|
| | | | (50,472) | | |
Accretion
|
| | | | 16,286 | | |
Balance, December 31, 2020
|
| | | $ | 156,566 | | |
Current portion
|
| | | | 51,915 | | |
Long-term portion
|
| | | $ | 104,651 | | |
Cost
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2018, December 31, 2019, and December 31, 2020
|
| | | $ | 767,228 | | |
Accumulated Amortization
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2018
|
| | | $ | 134,650 | | |
Amortization for the year
|
| | | | 84,444 | | |
Balance, December 31, 2019
|
| | | $ | 219,094 | | |
Amortization for the year
|
| | | | 84,444 | | |
Accumulated Amortization
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2020
|
| | | $ | 303,538 | | |
|
Carrying Value
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2019
|
| | | $ | 548,134 | | |
Balance, December 31, 2020
|
| | | $ | 463,690 | | |
| | |
Number of
common shares |
| |
Amount
|
| ||||||
Balance, December 31, 2018
|
| | | | 22,726,712 | | | | | $ | 36,722,454 | | |
Convertible debentures conversion(i)
|
| | | | 2,700,000 | | | | | | 529,300 | | |
Initial public offering – Common shares(ii)
|
| | | | 374,544 | | | | | | 1,730,393 | | |
Share issuance costs(ii)
|
| | | | — | | | | | | (121,845) | | |
Warrants exercised (note 13)
|
| | | | 76,430 | | | | | | 382,150 | | |
Fair value of warrants exercised (note 13)
|
| | | | — | | | | | | 171,054 | | |
Balance, December 31, 2019
|
| | | | 25,877,686 | | | | | $ | 39,413,506 | | |
Shares for services(iii)
|
| | | | 17,414 | | | | | | 49,712 | | |
Issuance of units(iv)
|
| | | | 6,900,000 | | | | | | 17,250,000 | | |
Fair value of warrants(iv)
|
| | | | — | | | | | | (3,803,751) | | |
Share issuance costs(iv)
|
| | | | — | | | | | | (1,243,485) | | |
Warrants exercised (note 13)
|
| | | | 65,191 | | | | | | 183,678 | | |
Fair value of warrants exercised (note 13)
|
| | | | — | | | | | | 95,263 | | |
Fair value of warrants earned (note 13)
|
| | | | — | | | | | | (21,452) | | |
Balance, December 31, 2020
|
| | | | 32,860,291 | | | | | $ | 51,923,471 | | |
| | |
Number of
stock options |
| |
Weighted average
exercise price ($) |
| ||||||
Balance, December 31, 2018
|
| | | | 820,000 | | | | | $ | 5.00 | | |
Issued
|
| | | | 1,055,000 | | | | | | 4.50 | | |
Expired
|
| | | | (75,000) | | | | | | 5.34 | | |
Cancelled
|
| | | | (40,000) | | | | | | 5.00 | | |
Balance, December 31, 2019
|
| | | | 1,760,000 | | | | | $ | 4.68 | | |
Issued
|
| | | | 1,304,300 | | | | | | 2.73 | | |
Expired
|
| | | | (203,000) | | | | | | 4.79 | | |
Balance, December 31, 2020
|
| | | | 2,861,300 | | | | | $ | 3.78 | | |
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Fair value of stock options at grant date
|
| | | $ | 1.52 | | | | | $ | 3.61 | | |
Share price
|
| | | $ | 2.68 | | | | | $ | 4.50 | | |
Exercise price
|
| | | $ | 2.73 | | | | | $ | 4.50 | | |
Risk-free interest rate
|
| | | | 0.41% | | | | | | 1.67% | | |
Expected volatility
|
| | | | 95% | | | | | | 121% | | |
Expected life in years
|
| | | | 3.01 | | | | | | 4.96 | | |
Expected dividend yield
|
| | | | Nil | | | | | | Nil | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Weighted average
remaining contractual life (years) |
| |
Number of
options outstanding |
| |
Number of
options vested (exercisable) |
| ||||||||||||
March 9, 2021
|
| | | | 3.04 | | | | | | 0.19 | | | | | | 50,000 | | | | | | 50,000 | | |
October 29, 2021
|
| | | | 3.28 | | | | | | 0.83 | | | | | | 90,000 | | | | | | 90,000 | | |
November 24, 2021
|
| | | | 3.34 | | | | | | 0.90 | | | | | | 50,000 | | | | | | 50,000 | | |
June 22, 2022
|
| | | | 2.58 | | | | | | 1.47 | | | | | | 500,000 | | | | | | 500,000 | | |
August 19, 2022
|
| | | | 2.58 | | | | | | 1.63 | | | | | | 50,000 | | | | | | 25,000 | | |
August 19, 2022(i)
|
| | | | 2.50 | | | | | | 1.63 | | | | | | 75,000 | | | | | | 18,750 | | |
September 8, 2022
|
| | | | 3.25 | | | | | | 1.69 | | | | | | 100,000 | | | | | | 100,000 | | |
September 30, 2022(i)
|
| | | | 3.05 | | | | | | 1.75 | | | | | | 75,000 | | | | | | — | | |
October 15, 2024
|
| | | | 3.23 | | | | | | 3.79 | | | | | | 110,000 | | | | | | 36,667 | | |
December 2, 2024
|
| | | | 4.08 | | | | | | 3.92 | | | | | | 60,000 | | | | | | 20,000 | | |
December 5, 2024
|
| | | | 3.69 | | | | | | 3.93 | | | | | | 60,000 | | | | | | 30,000 | | |
February 23, 2025(i)
|
| | | | 3.54 | | | | | | 4.15 | | | | | | 106,300 | | | | | | 53,150 | | |
August 16, 2025
|
| | | | 5.00 | | | | | | 4.63 | | | | | | 200,000 | | | | | | 200,000 | | |
August 19, 2025
|
| | | | 2.12 | | | | | | 4.64 | | | | | | 100,000 | | | | | | — | | |
August 30, 2025(i)
|
| | | | 5.00 | | | | | | 4.67 | | | | | | 580,000 | | | | | | 393,330 | | |
October 7, 2025
|
| | | | 2.90 | | | | | | 4.77 | | | | | | 35,000 | | | | | | — | | |
December 2, 2025
|
| | | | 2.59 | | | | | | 4.92 | | | | | | 210,000 | | | | | | — | | |
January 2, 2026
|
| | | | 4.30 | | | | | | 5.01 | | | | | | 150,000 | | | | | | 150,000 | | |
January 24, 2026
|
| | | | 5.34 | | | | | | 5.07 | | | | | | 60,000 | | | | | | 20,000 | | |
April 1, 2026
|
| | | | 5.77 | | | | | | 5.25 | | | | | | 140,000 | | | | | | 46,667 | | |
April 4, 2026
|
| | | | 5.42 | | | | | | 5.26 | | | | | | 60,000 | | | | | | 20,000 | | |
| | | | | 3.78 | | | | | | 3.53 | | | | | | 2,861,300 | | | | | | 1,803,564 | | |
| | |
Number of
warrants |
| |
Amount
|
| ||||||
Balance, December 31, 2018
|
| | | | 4,378,544 | | | | | $ | 1,593,608 | | |
Issued (note 11(ii))
|
| | | | 22,472 | | | | | | 58,579 | | |
Expired
|
| | | | (112,560) | | | | | | (246,383) | | |
Exercised
|
| | | | (76,430) | | | | | | (171,054) | | |
Earned(i) | | | | | — | | | | | | 496,500 | | |
Balance, December 31, 2019
|
| | | | 4,212,026 | | | | | $ | 1,731,250 | | |
Issued (note 11(iv)),(ii)
|
| | | | 3,762,796 | | | | | | 3,980,498 | | |
Expired
|
| | | | (3,388,026) | | | | | | (1,234,749) | | |
Exercised
|
| | | | (65,191) | | | | | | (95,263) | | |
Earned(i) | | | | | — | | | | | | 78,992 | | |
Balance, December 31, 2020
|
| | | | 4,521,605 | | | | | $ | 4,460,728 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Remaining
contractual life (years) |
| |
Warrants
exercisable |
| |||||||||
June 4, 2022
|
| | | | 3.25 | | | | | | 1.42 | | | | | | 3,441,196 | | |
June 4, 2022(1)
|
| | | | 2.50 | | | | | | 1.42 | | | | | | 256,409 | | |
August 31, 2022
|
| | | | 4.00 | | | | | | 1.64 | | | | | | 824,000 | | |
| | | | | 3.34 | | | | | | 1.46 | | | | | | 4,521,605 | | |
| | |
Base rent
|
| |
Variable rent
|
| |
Total
|
| |||||||||
2021
|
| | | $ | 51,915 | | | | | $ | 51,846 | | | | | $ | 103,761 | | |
2022
|
| | | | 53,934 | | | | | | 51,846 | | | | | | 105,780 | | |
2023
|
| | | | 55,376 | | | | | | 51,846 | | | | | | 107,222 | | |
2024
|
| | | | 23,073 | | | | | | 21,603 | | | | | | 44,676 | | |
| | | | $ | 184,298 | | | | | $ | 177,141 | | | | | $ | 361,439 | | |
|
2021
|
| | | $ | 830,763 | | |
| | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| ||||||
Salaries and benefits
|
| | |
$
|
1,499,613
|
| | | | $ | 1,145,571 | | |
Share-based payments
|
| | |
|
617,999
|
| | | | | 1,506,339 | | |
| | | |
$
|
2,117,612
|
| | | | $ | 2,651,910 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Loss before income taxes
|
| | |
$
|
(20,640,935)
|
| | | | $ | (13,684,023) | | |
Statutory income tax rate
|
| | |
|
26.50%
|
| | | | | 26.50% | | |
Expected income tax recovery
|
| | |
|
(5,469,848)
|
| | | | | (3,626,266) | | |
Non-taxable income or non-deductible expenses
|
| | |
|
759,036
|
| | | | | 898,469 | | |
Tax rate differential and other
|
| | |
|
(192,855)
|
| | | | | (237,466) | | |
Unapplied non-capital losses
|
| | |
|
4,903,667
|
| | | | | 2,965,263 | | |
| | | |
$
|
—
|
| | | | $ | — | | |
|
2036
|
| | |
$
|
1,368,251
|
| |
|
2037
|
| | |
|
5,394,542
|
| |
|
2038
|
| | |
|
636,496
|
| |
|
2039
|
| | |
|
11,189,673
|
| |
|
2040
|
| | |
|
18,504,405
|
| |
| | | | | $ | 37,093,367 | | |
Use of Proceeds
|
| |
Amount
|
| |
Spent
|
| |
Remaining
|
| |||||||||
Cardiol CTX product series and acute myocarditis: | | | | | | | | | | | | | | | | | | | |
Basic science, preclinical studies, and a Phase 1
clinical program(1) |
| | | | 1,700,000 | | | | | | 1,700,000 | | | | | | — | | |
Phase 2 clinical trial program(1)
|
| | | | 2,500,000 | | | | | | 106,977 | | | | | | 2,393,023 | | |
Glioblastoma Multiforme: | | | | | | | | | | | | | | | | | | | |
Fund the development of immunotherapy in combination with cannabinoids for its target indication of
Glioblastoma Multiforme |
| | | | 1,100,000 | | | | | | — | | | | | | 1,100,000 | | |
Market introduction, distribution, and marketing of a pharmaceutically
manufactured commercial cannabidiol oil product: |
| | | | | | | | | | | | | | | | | | |
Direct-to-consumer sales expenditure, including website development and marketing to third-party partners
and logistics |
| | | | 1,500,000 | | | | | | 338,743 | | | | | | 1,161,257 | | |
Prescription sales expenditure, including physician information, creative developments, and producing material samples
|
| | | | 2,000,000 | | | | | | 329,136 | | | | | | 1,670,864 | | |
Other: | | | | | | | | | | | | | | | | | | | |
Exclusivity payment to Noramco (USD $3.0 million)(2)
|
| | | | 3,900,000 | | | | | | 3,900,000 | | | | | | — | | |
100,000 expected to be made on the initiation of a Phase 2 program,
to Meros |
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | |
Use of Proceeds
|
| |
Amount
|
| |
Spent
|
| |
Remaining
|
| |||||||||
Clinical Trials (Phase I and Phase II/III)
|
| | | | 6,400,000 | | | | | | 1,172,184 | | | | | | 5,227,816 | | |
Pre-clinical studies
|
| | | | 900,000 | | | | | | 180,550 | | | | | | 719,450 | | |
Product Development
|
| | | | 1,100,000 | | | | | | 44,896 | | | | | | 1,055,104 | | |
Marketing & Business Development
|
| | | | 900,000 | | | | | | — | | | | | | 900,000 | | |
Year Ended December 31
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Net loss
|
| | | $ | (20,640,935) | | | | | $ | (13,684,023) | | | | | $ | (15,893,735) | | |
Net loss per share (basic and fully diluted)
|
| | | $ | (0.69) | | | | | $ | (0.53) | | | | | $ | (1.03) | | |
As at December 31
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Total assets
|
| | | $ | 15,893,181 | | | | | $ | 15,502,865 | | | | | $ | 24,684,773 | | |
Total long-term financial liabilities
|
| | | $ | 104,651 | | | | | $ | 140,279 | | | | | $ | 269,216 | | |
Three Months Ended
|
| |
Total
Revenue ($) |
| |
Profit or (Loss)
|
| |
Total
Assets ($) |
| |||||||||||||||
|
Total ($)
|
| |
Per Share(9)
($) |
| ||||||||||||||||||||
December 31, 2020(1)
|
| | | | nil | | | | | | (9,666,527) | | | | | | (0.15) | | | | | | 15,893,181 | | |
September 30, 2020(2)
|
| | | | nil | | | | | | (4,401,243) | | | | | | (0.13) | | | | | | 24,455,341 | | |
June 30, 2020(3)
|
| | | | nil | | | | | | (3,624,518) | | | | | | (0.13) | | | | | | 27,421,000 | | |
March 31, 2020(4)
|
| | | | nil | | | | | | (2,948,647) | | | | | | (0.11) | | | | | | 13,351,298 | | |
December 31, 2019(5)
|
| | | | nil | | | | | | (3,058,709) | | | | | | (0.12) | | | | | | 15,502,865 | | |
September 30, 2019(6)
|
| | | | nil | | | | | | (3,491,816) | | | | | | (0.13) | | | | | | 18,303,737 | | |
June 30, 2019(7)
|
| | | | nil | | | | | | (3,642,636) | | | | | | (0.14) | | | | | | 20,535,419 | | |
March 31, 2019(8)
|
| | | | nil | | | | | | (3,490,862) | | | | | | (0.14) | | | | | | 22,914,147 | | |
Contractual Obligations
|
| |
Total
($) |
| |
Up to 1 year
($) |
| |
1 – 3 years
($) |
| |
4 – 5 years
($) |
| |
After 5
years ($) |
| |||||||||||||||
Amounts payable and
|
| | | | 2,466,262 | | | | | | 2,466,262 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
other liabilities Office lease(1)
|
| | | | 361,439 | | | | | | 103,761 | | | | | | 213,002 | | | | | | 44,676 | | | | | | Nil | | |
Consulting agreements
|
| | | | 830,763 | | | | | | 830,763 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
Contract research
|
| | | | 1,271,434 | | | | | | 1,271,434 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
Total | | | | | 4,929,898 | | | | | | 4,672,220 | | | | | | 213,002 | | | | | | 44,676 | | | | | | Nil | | |
| | |
Year ended
December 31, 2020 ($) |
| |
Year ended
December 31, 2019 ($) |
| ||||||
Salaries and benefits
|
| | | | 1,499,613 | | | | | | 1,145,571 | | |
Share-based payments
|
| | | | 617,999 | | | | | | 1,506,339 | | |
| | | | | 2,117,612 | | | | | | 2,651,910 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Options
outstanding |
| |
Options
exercisable |
| |||||||||
June 22, 2022
|
| | | | 2.58 | | | | | | 83,334 | | | | | | 83,334 | | |
February 8, 2023
|
| | | | 4.56 | | | | | | 416,666 | | | | | | 416,666 | | |
February 18, 2023
|
| | | | 4.80 | | | | | | 560,000 | | | | | | 250,000 | | |
February 23, 2023
|
| | | | 4.46 | | | | | | 130,000 | | | | | | 30,000 | | |
October 15, 2024
|
| | | | 3.23 | | | | | | 110,000 | | | | | | 36,667 | | |
December 2, 2024
|
| | | | 4.08 | | | | | | 60,000 | | | | | | 20,000 | | |
December 5, 2024
|
| | | | 3.69 | | | | | | 60,000 | | | | | | 30,000 | | |
February 23, 2025
|
| | | | 3.54 | | | | | | 86,300 | | | | | | 86,300 | | |
August 16, 2025
|
| | | | 5.00 | | | | | | 200,000 | | | | | | 200,000 | | |
August 19, 2025
|
| | | | 2.12 | | | | | | 100,000 | | | | | | — | | |
August 30, 2025
|
| | | | 5.00 | | | | | | 580,000 | | | | | | 423,330 | | |
October 7, 2025
|
| | | | 2.90 | | | | | | 35,000 | | | | | | — | | |
December 2, 2025
|
| | | | 2.59 | | | | | | 210,000 | | | | | | — | | |
January 2, 2026
|
| | | | 4.30 | | | | | | 150,000 | | | | | | 150,000 | | |
January 24, 2026
|
| | | | 5.34 | | | | | | 60,000 | | | | | | 40,000 | | |
March 29, 2026
|
| | | | 4.51 | | | | | | 400,000 | | | | | | — | | |
April 1, 2026
|
| | | | 5.77 | | | | | | 140,000 | | | | | | 46,667 | | |
April 4, 2026
|
| | | | 5.42 | | | | | | 60,000 | | | | | | 20,000 | | |
Total | | | | | | | | | | | 3,441,300 | | | | | | 1,832,964 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Warrants
outstanding |
| ||||||
June 4, 2022
|
| | | | 3.25 | | | | | | 1,090,048 | | |
June 4, 2022(1)
|
| | | | 2.50 | | | | | | 55,182 | | |
August 31, 2022
|
| | | | 4.00 | | | | | | 824,000 | | |
Total | | | | | | | | | | | 1,969,230 | | |
Fiscal year
|
| | | | | | |
2021
|
| | | | 103,761 | | |
2022
|
| | | | 105,780 | | |
2023
|
| | | | 107,222 | | |
2024
|
| | | | 44,676 | | |
Total | | | | $ | 361,439 | | |
Fiscal year
|
| | | | | | |
2021
|
| | | $ | 830,763 | | |
| | |
Year ended
December 31, 2020 ($) |
| |
Year ended
December 31, 2019 ($) |
| ||||||
Contract research
|
| | | | 3,815,700 | | | | | | 2,031,194 | | |
Wages
|
| | | | 424,681 | | | | | | 230,654 | | |
Supplies
|
| | | | 6,021,365 | | | | | | 506,322 | | |
Regulatory
|
| | | | 253,510 | | | | | | 762,013 | | |
| | | | | 10,515,256 | | | | | | 3,530,183 | | |
| | | | | | | | | | | | | |
| | |
Year ended
December 31, 2020 ($) |
| |
Year ended
December 31, 2019 ($) |
| ||||||
Administration
|
| | | | 3,287,340 | | | | | | 3,112,872 | | |
Depreciation of property and equipment
|
| | | | 145,095 | | | | | | 66,128 | | |
Amortization of intangible assets
|
| | | | 84,444 | | | | | | 84,444 | | |
Accretion and interest on convertible debentures
|
| | | | — | | | | | | 621 | | |
Investor relations and promotions
|
| | | | 1,642,514 | | | | | | 2,081,417 | | |
Salaries and benefits
|
| | | | 2,086,177 | | | | | | 1,833,892 | | |
Transfer agent and regulatory
|
| | | | 164,576 | | | | | | 152,546 | | |
Share-based compensation
|
| | | | 2,765,059 | | | | | | 3,266,287 | | |
| | | | | 10,175,205 | | | | | | 10,598,207 | | |
| | |
As at
December 31, 2020 ($) |
| |
As at
December 31, 2019 ($) |
| ||||||
Exclusive global license agreement
|
| | | | 767,228 | | | | | | 767,228 | | |
Accumulated amortization
|
| | | | (303,538) | | | | | | (219,094) | | |
Carrying value
|
| | | | 463,690 | | | | | | 548,134 | | |
Meeting Type
|
| |
Nomination Deadline
|
|
Annual meeting of Shareholders | | | Either (a) no more than ten days after the date of the first public filing or announcement of the date of the meeting, if the meeting is called for a date that is fewer than 50 days after the date of that public filing or announcement or (b) no fewer than 30 days and no more than 65 days prior to the date of the meeting. | |
Special meeting of Shareholders (which is not also an annual meeting) | | | No more than 15 days after the date of the first public filing or announcement of the date of the meeting. | |
Name, Province and
Country of Ordinary Residence and Positions Held with the Corporation |
| |
Present Principal Occupation and/or Past Principal
Occupation Within the Previous Five Years |
| |
Director Since(6)
|
| |
No. of Shares
Beneficially Owned, Directly or Indirectly |
|
David Elsley Ontario, Canada President & CEO
Director |
| | President and Chief Executive Officer of Cardiol since January 19, 2017. Self employed, investigating drug formulations that are the foundation of Cardiol’s business (from 2013 to 2017) | | | January 19, 2017 | | | 1,969,500 | |
Name, Province and
Country of Ordinary Residence and Positions Held with the Corporation |
| |
Present Principal Occupation and/or Past Principal
Occupation Within the Previous Five Years |
| |
Director Since(6)
|
| |
No. of Shares
Beneficially Owned, Directly or Indirectly |
|
Dr. Eldon R. Smith Alberta, Canada Chief Medical Officer Director | | | Chairman of Cardiol since January 19, 2017. Served as Chief Medical Officer from January 19, 2017 to March 29, 2021. President & CEO, Eldon R. Smith and Associates Ltd., a consulting company, and professor emeritus at the University of Calgary, Faculty of Medicine. | | | January 19, 2017 | | | 1,274,000 | |
Deborah Brown(1)(2)(3)(5) Ontario, Canada Director | | | Managing Partner of Accelera Canada Ltd., a specialty consultancy firm that assists emerging international biopharma ventures with the development and implementation of Canadian market entry approaches; formerly with EMD Serono, an affiliate of Merck KGaA, including serving as Executive Vice-President of Neuroimmunology for the company’s U.S. operations and President and Managing Director of the company’s Canadian operations. | | | August 20, 2018 | | | 7,450 | |
Iain Chalmers(2)(4) Ontario, Canada Director | | | Professor of Marketing and Alcohol Business Management, Centennial College, Toronto. Formerly, Chief Marketing Officer of Cardiol from April 8, 2019 to September 30, 2019. Previously, Vice-President of Marketing and Innovation for Diageo Canada (from 2000 to 2016). | | | August 20, 2018 | | | 600 | |
Peter Pekos(2)(5) Ontario, Canada Director | | | President and Chief Executive Officer of Dalton Pharma Services (“Dalton”), a cGMP manufacturer of pharmaceuticals. | | |
December 15, 2017
|
| | 447,290 | |
Dr. Guillermo Torre- Amione(1)(5)
Monterrey, Mexico Director |
| | President of TecSalud del Tecnológico de Monterrey, Mexico, part of the Instituto Tecnológico y de Estudios Superiorers de Monterrey, Mexico. Previously, Chief of Heart Failure Division and Medical Director of Cardiac Transplantation, Houston Methodist DeBakey Heart & Vascular Center. | | | August 20, 2018 | | | 14,532 | |
Colin Stott(1)(5)
Southport, United Kingdom Director |
| | Director of Phytotherapeutix Ltd. Previously Chief Operating Officer of Alinova Biosciences Ltd. (July 2019 to December 2020). Previously Scientific Affairs Director, International (from 2017 to 2019) and R&D Operations Director (from 2001 to 2017) for GW Pharmaceuticals plc. | | | December 3, 2019 | | | 82,500 | |
| Iain Chalmers: | | | Mr. Chalmers is a professor of Marketing and Alcohol Business Management at Centennial College in Toronto, Ontario, as well as part owner of Niagara Falls Craft Distillery. Prior to this, he spent over eight years as Vice President of Marketing and Innovation at Diageo Canada, and eleven years at Gillette/Procter & Gamble in various senior positions. | |
|
Deborah Brown:
|
| | Ms. Brown is Managing Partner of Accelera Canada Ltd., a specialty consultancy firm that assists emerging biopharma ventures with the development and implementation of their Canadian market strategy. Ms. Brown also sits on the boards of Oncolytics Biotech Inc. (and also serves as Chair of its Compensation Committee and as a member of its Audit Committee), Sernova Corp. (and also serves as a member of its Compensation Committee and Nominating and Corporate Governance Committee) and the Hamilton-Burlington SPCA. | |
| Peter Pekos: | | | Mr. Pekos is a veteran of the pharmaceutical services industry. In 1986, he was a founder of Dalton Pharma Services (Dalton). Mr. Pekos is currently on the board of and was founding Chairman of ventureLAB, a Regional Innovation Center located at IBM’s York Region campus. | |
| | |
CRDL
|
| |
S&P/TSX
|
| ||||||
December 20, 2018
|
| | | | 100.00 | | | | | | 100.00 | | |
December 31, 2019
|
| | | | 110.36 | | | | | | 120.66 | | |
December 31, 2020
|
| | | | 66.99 | | | | | | 123.28 | | |
Name and principal position
(a) |
| |
Year
(b) |
| |
Salary
($) (c) |
| |
Share
based Awards ($) (d) |
| |
Option
based Awards ($)(1) (e) |
| |
Non-equity incentive
compensation ($) (f) |
| |
Pension
value ($) (g) |
| |
All other
compensation ($) (h) |
| |
Total
compensation ($) (i) |
| ||||||||||||||||||||||||||||||
|
Annual
incentive plans (f1) |
| |
Long-term
incentive plans (f2) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Dr. Eldon R. Smith
Chairman and former Chief Medical Officer(4) |
| | | | 2020 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 312,947(2) | | | | | | 312,947 | | |
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 108,000(2) | | | | | | 108,000 | | | ||
| | | 2018 | | | | | | 88,767 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 66,306(2) | | | | | | 155,073 | | | ||
Mr. David Elsley
President and Chief Executive Officer |
| | | | 2020 | | | | | | 517,430 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 517,430 | | |
| | | 2019 | | | | | | 450,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 450,000 | | | ||
| | | 2018 | | | | | | 362,717 | | | | | | Nil | | | | | | Nil | | | | | | 350,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 712,717 | | | ||
Mr. Chris Waddick
Chief Financial Officer and Corporate Secretary |
| | | | 2020 | | | | | | 204,377 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 204,377 | | |
| | | 2019 | | | | | | 202,100 | | | | | | Nil | | | | | | 593,221 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 795,321 | | | ||
| | | 2018 | | | | | | 173,004 | | | | | | Nil | | | | | | 779,993 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 399,950(3) | | | | | | 1,352,947 | | | ||
Bernard Lim
Chief Operating Officer(7) |
| | | | 2020 | | | | | | 18,261 | | | | | | Nil | | | | | | 240,981 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 259,242 | | |
Dr. Anthony E. Bolton
former Chief Scientific Officer(6) |
| | | | 2020 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
| | | 2019 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 48,495(5) | | | | | | 48,495 | | | ||
| | | 2018 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 220,000(5) | | | | | | 220,000 | | |
Name
(a) |
| |
Option-based Awards
|
| |
Share-based Awards
|
| |||||||||||||||||||||||||||||||||
|
Number of
securities underlying unexercised options (#) (b) |
| |
Option
exercise price ($) (c) |
| |
Option
expiration date (d) |
| |
Value of
unexercised in-the-money- options(1) ($) (e) |
| |
Number of
shares or units of shares that have not vested (#) (f) |
| |
Market or
payout value of share-based awards that have not vested ($) (g) |
| |
Market or
payout value of vested share-based awards not paid out or distributed ($) |
| ||||||||||||||||||||
Dr. Eldon R. Smith
|
| | | | N/A | | | | | | N/A | | | |
N/A
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Mr. David Elsley
|
| | | | N/A | | | | | | N/A | | | |
N/A
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Mr. Chris Waddick
|
| | | | 200,000 | | | | | | 5.00 | | | |
August 16, 2025
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | 150,000 | | | | | | 4.30 | | | |
January 2, 2026
|
| | | | | ||||||||||||||||||||
Mr. Bernard Lim
|
| | | | 120,000 | | | | | | 2.59 | | | |
December 2, 2025
|
| | | | 22,800 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Name
|
| |
Option-based awards — Value
vested during the year ($)(1) |
| |
Share-based awards — Value
vested during the year ($) |
| |
Non-equity incentive plan
compensation — Value earned during the year ($) |
| |||||||||
Dr. Eldon R. Smith
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | |
Mr. David Elsley
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | |
Mr. Chris Waddick
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | |
Mr. Bernard Lim
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | |
Name and principal position
(a) |
| |
Year
(b) |
| |
Fees
earned ($) (c) |
| |
Share
based Awards ($) (d) |
| |
Option
based Awards ($) (e) |
| |
Non-equity
incentive compensation ($) (f) |
| |
Pension
value ($) (g) |
| |
All other
compensation ($) (h) |
| |
Total
compensation ($) (i) |
| ||||||||||||||||||||||||
Dr. Guillermo Torre-Amione
|
| | | | 2020 | | | | | | 45,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 45,000 | | |
Mr. Iain Chalmers
|
| | | | 2020 | | | | | | 50,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 50,000 | | |
Mr. Peter Pekos
|
| | | | 2020 | | | | | | 45,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 45,000 | | |
Ms. Deborah Brown
|
| | | | 2020 | | | | | | 60,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 60,000 | | |
Mr. Colin Stott
|
| | | | 2020 | | | | | | 45,000 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | 45,000 | | |
Name
(a) |
| |
Option-based Awards
|
| |
Share-based Awards
|
| |||||||||||||||||||||||||||
|
Number of
securities underlying unexercised options (#) (b) |
| |
Option
exercise price ($) (c) |
| |
Option expiration
date (d) |
| |
Value of
unexercised in-the-money- options(1) ($) (e) |
| |
Number of
shares or units of shares that have not vested (#) (f) |
| |
Market or
payout value of share-based awards that have not vested ($) (g) |
| |||||||||||||||||
Dr. Guillermo Torre- Amione
|
| | | | 60,000 | | | | | | 5.00 | | | |
August 30, 2025
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | |
Mr. Iain Chalmers
|
| | | | 60,000 | | | | | | 5.00 | | | |
August 30, 2025
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | |
| | | | | 60,000 | | | | | | 5.42 | | | |
April 4, 2026
|
| | | | |||||||||||||||
Mr. Peter Pekos
|
| | | | 60,000 | | | | | | 5.00 | | | |
August 30, 2025
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | |
Ms. Deborah Brown
|
| | | | 60,000 | | | | | | 5.00 | | | |
August 30, 2025
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | |
Mr. Colin Stott
|
| | | | 60,000 | | | | | | 4.08 | | | |
December 2, 2024
|
| | | | Nil | | | | | | N/A | | | | | | N/A | | |
Name
|
| |
Option-based awards — Value
vested during the year ($)(1) |
| |
Share-based awards — Value
vested during the year ($) |
| |
Non-equity incentive plan
compensation — Value earned during the year ($) |
|
Dr. Guillermo Torre-Amione
|
| |
Nil
|
| |
Nil
|
| |
Nil
|
|
Mr. Iain Chalmers
|
| |
Nil
|
| |
Nil
|
| |
Nil
|
|
Mr. Peter Pekos
|
| |
Nil
|
| |
Nil
|
| |
Nil
|
|
Ms. Deborah Brown
|
| |
Nil
|
| |
Nil
|
| |
Nil
|
|
Mr. Colin Stott
|
| |
Nil
|
| |
Nil
|
| |
Nil
|
|
| | |
Number of securities to
be issued upon exercise of outstanding options, warrants, and rights |
| |
Weighted-average
exercise price of outstanding options, warrants, and rights |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) |
|
Equity compensation plans approved by security holders
|
| |
2,861,300(1)
|
| |
$3.78
|
| |
1,190,559(1)
|
|
Equity compensation plans not approved by security holders(2)
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
TOTAL | | |
2,861,300
|
| |
$3.78
|
| |
1,190,559
|
|
| | |
Burn Rate(1)
|
| |||
2020
|
| | | | 4.4% | | |
2019
|
| | | | 4.1% | | |
Name
|
| |
Board
Meetings |
| |
Audit Committee
Meeting |
| |
CG&C
Committee |
| |||||||||
Dr. Eldon R. Smith
|
| | | | 3/3 | | | | | | | | | | | | | | |
Mr. David Elsley
|
| | | | 3/3 | | | | | | | | | | | | | | |
Dr. Guillermo Torre-Amione
|
| | | | 3/3 | | | | | | 5/5 | | | | | | | | |
Mr. Iain Chalmers(1)
|
| | | | 3/3 | | | | | | | | | | | | 5/5 | | |
Mr. Peter Pekos
|
| | | | 3/3 | | | | | | | | | | | | 5/5 | | |
Ms. Deborah Brown(2)
|
| | | | 3/3 | | | | | | 5/5 | | | | | | 5/5 | | |
Mr. Colin Stott
|
| | | | 3/3 | | | | | | 4/5 | | | | | | | | |
Director
|
| |
Other Company
|
|
Dr. Eldon R. Smith | | | Zenith Capital Corp. | |
Ms. Deborah Brown | | | Oncolytics Biotech Inc., Sernova Corp. | |
| | | | BY ORDER OF THE BOARD OF DIRECTORS | |
| | | | | |
| | | |
(signed) “David Elsley”
Director, President and Chief Executive Officer
|
|
| | |
Page
|
| |||
| | | | B-1 | | | |
| | | | B-1 | | | |
| | | | B-1 | | | |
| | | | B-1 | | | |
| | | | B-6 | | | |
| | | | B-7 | | | |
| | | | B-7 | | | |
| | | | B-7 | | | |
| | | | B-8 | | | |
| | | | B-8 | | | |
| | | | B-8 | | | |
| | | | B-8 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-9 | | | |
| | | | B-10 | | | |
| | | | B-10 | | | |
| | | | B-10 | | | |
| | | | B-11 | | | |
| | | | B-11 | | | |
| | | | B-11 | | | |
| | | | B-11 | | | |
| | | | B-11 | | | |
| | | | B-11 | | | |
| | | | B-12 | | | |
| | | | B-12 | | | |
| | | | B-12 | | |
| | |
Page
|
| |||
| | | | B-12 | | | |
| | | | B-12 | | | |
| | | | B-12 | | | |
| | | | B-14 | | | |
| | | | B-14 | | | |
| | | | B-14 | | | |
| | | | B-14 | | | |
| | | | B-14 | | | |
8.1 Share-Based Awards
|
| | | | B-0 | | |
| | | | B-14 | | | |
| | | | B-14 | | | |
| | | | B-15 | | | |
| | | | B-15 | | | |
| | | | B-15 | | | |
| | | | B-15 | | | |
| | | | B-15 | | | |
| | | | B-15 | | | |
| | | | B-18 | | | |
| | | | B-18 | | | |
| | | | B-18 | | | |
| | | | B-19 | | | |
| | | | B-19 | | | |
| | | | B-19 | | | |
| | | | B-19 | | | |
| | | | B-19 | | | |
| | | | B-20 | | | |
| | | | B-20 | | | |
| | | | B-20 | | | |
| | | | B-20 | | | |
| | | | B-20 | | | |
| | | | B-20 | | | |
| | | | B-21 | | | |
| | | | B-21 | | | |
| | | | B-21 | | |
| | |
Page
|
| |||
| | | | B-21 | | | |
| | | | B-21 | | | |
| | | | B-22 | | | |
| | | | B-22 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-23 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-24 | | | |
| | | | B-25 | | | |
| | | | B-26 | | | |
| | | | B-27 | | | |
| | | | B-28 | | |
| Date: | | |
(Name of Participant)
|
|
| | | |
(Signature of Participant)
|
|
| Date: | | |
(Name of Participant)
|
|
| | | |
(Signature of Participant)
|
|
| Date: | | |
(Name of Participant)
|
|
| | | |
(Signature of Participant)
|
|
| | |
As at
March 31, 2021 |
| |
As at
December 31, 2020 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | ||||||||||
Cash and cash equivalents (note 3)
|
| | |
$
|
18,003,856
|
| | | | $ | 14,025,187 | | |
Accounts receivable
|
| | |
|
44,658
|
| | | | | 5,793 | | |
Other receivables
|
| | |
|
271,658
|
| | | | | 214,130 | | |
Prepaid expenses (note 12)
|
| | |
|
1,532,017
|
| | | | | 347,808 | | |
Prepaid inventory (note 11(iv))
|
| | |
|
339,051
|
| | | | | 339,051 | | |
Inventory (note 12)
|
| | |
|
17,968
|
| | | | | 17,968 | | |
Total current assets
|
| | |
|
20,209,208
|
| | | | | 14,949,937 | | |
Non-current assets
Property and equipment (note 4) |
| | |
|
446,045
|
| | | | | 479,554 | | |
Intangible assets (note 6)
|
| | |
|
442,579
|
| | | | | 463,690 | | |
Total assets
|
| | |
$
|
21,097,832
|
| | | | $ | 15,893,181 | | |
EQUITY AND LIABILITIES | | | | | | | | | | | | | |
Current liabilities | | | | ||||||||||
Accounts payable and accrued liabilities (note 12)
|
| | |
$
|
2,712,123
|
| | | | $ | 2,466,262 | | |
Current portion of lease liability (note 5)
|
| | |
|
51,915
|
| | | | | 51,915 | | |
Total current liabilities
|
| | |
|
2,764,038
|
| | | | | 2,518,177 | | |
Non-current liabilities
Lease liability (note 5) |
| | |
|
95,185
|
| | | | | 104,651 | | |
Total liabilities
|
| | |
|
2,859,223
|
| | | | | 2,622,828 | | |
Equity (deficiency)
Share capital (note 7) |
| | |
|
67,753,920
|
| | | | | 51,923,471 | | |
Warrants (note 9)
|
| | |
|
1,549,444
|
| | | | | 4,460,728 | | |
Contributed surplus (note 8)
|
| | |
|
9,724,712
|
| | | | | 8,765,773 | | |
Deficit
|
| | |
|
(60,789,467)
|
| | | | | (51,879,619) | | |
Total equity (deficiency)
|
| | |
|
18,238,609
|
| | | | | 13,270,353 | | |
Total equity (deficiency) and liabilities
|
| | |
$
|
21,097,832
|
| | | | $ | 15,893,181 | | |
|
“David Elsley”, Director
|
| |
“Eldon Smith”, Director
|
|
| | |
Three Months
Ended March 31, 2021 |
| |
Three Months
Ended March 31, 2020 |
| ||||||
Operating expenses (note 12) | | | | | | | | | | | | | |
Administration
|
| | |
$
|
1,419,588
|
| | | | $ | 679,545 | | |
Depreciation of property and equipment (note 4)
|
| | |
|
33,509
|
| | | | | 35,243 | | |
Amortization of intangible assets (note 6)
|
| | |
|
21,111
|
| | | | | 21,111 | | |
Corporate communications, marketing and investor relations
|
| | |
|
1,578,679
|
| | | | | 447,372 | | |
Research and development
|
| | |
|
2,609,205
|
| | | | | 584,253 | | |
Salaries and benefits
|
| | |
|
1,130,209
|
| | | | | 511,531 | | |
Transfer agent and regulatory
|
| | |
|
46,617
|
| | | | | 49,222 | | |
Share-based compensation (note 8)
|
| | |
|
2,141,292
|
| | | | | 748,693 | | |
Loss before other income (expenses)
|
| | |
|
(8,980,210)
|
| | | | | (3,076,970) | | |
Interest income
|
| | |
|
16,824
|
| | | | | 19,788 | | |
Gain on foreign exchange
|
| | |
|
53,538
|
| | | | | 101,137 | | |
Other income
|
| | |
|
—
|
| | | | | 7,398 | | |
Net loss and comprehensive loss for the period
|
| | |
$
|
(8,909,848)
|
| | | | $ | (2,948,647) | | |
Basic and diluted net loss per share (note 10)
|
| | |
$
|
(0.26)
|
| | | | $ | (0.11) | | |
Weighted average number of common shares outstanding
|
| | |
|
34,605,264
|
| | | | | 25,877,762 | | |
| | |
Three Months
Ended March 31, 2021 |
| |
Three Months
Ended March 31, 2020 |
| ||||||
Operating activities | | | | | | | | | | | | | |
Net loss and other comprehensive loss for the period
|
| | |
$
|
(8,909,848)
|
| | | | $ | (2,948,647) | | |
Adjustments for: | | | | | | | | | | | | | |
Depreciation of property and equipment
|
| | |
|
33,509
|
| | | | | 35,243 | | |
Amortization of intangible assets
|
| | |
|
21,111
|
| | | | | 21,111 | | |
Share-based compensation
|
| | |
|
2,141,292
|
| | | | | 748,693 | | |
Accretion on lease liability
|
| | |
|
3,513
|
| | | | | 4,327 | | |
Shares for services
|
| | |
|
660,875
|
| | | | | 20,742 | | |
Research and development expenses to be settled through warrant
exercise |
| | |
|
—
|
| | | | | 32,032 | | |
Changes in non-cash working capital items: Accounts receivable
|
| | |
|
(38,865)
|
| | | | | 9,015 | | |
Other receivables
|
| | |
|
(57,528)
|
| | | | | (173,994) | | |
Prepaid expenses
|
| | |
|
(1,184,209)
|
| | | | | (134,255) | | |
Inventory
|
| | |
|
—
|
| | | | | (46,705) | | |
Accounts payable and accrued liabilities
|
| | |
|
245,861
|
| | | | | 3,400 | | |
Net cash used in operating activities
|
| | |
|
(7,084,289)
|
| | | | | (2,429,038) | | |
Investing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | |
|
—
|
| | | | | (18,047) | | |
Net cash used in investing activities
|
| | |
|
—
|
| | | | | (18,047) | | |
Financing activities | | | | | | | | | | | | | |
Proceeds from stock options exercised
|
| | |
|
2,604,649
|
| | | | | — | | |
Proceeds from warrants exercised
|
| | |
|
8,471,288
|
| | | | | — | | |
Payment of lease liability
|
| | |
|
(12,979)
|
| | | | | (12,114) | | |
Net cash provided by (used in) financing activities
|
| | |
|
11,062,958
|
| | | | | (12,114) | | |
Net change in cash and cash equivalents
|
| | |
|
3,978,669
|
| | | | | (2,459,199) | | |
Cash and cash equivalents, beginning of period
|
| | |
|
14,025,187
|
| | | | | 6,956,203 | | |
Cash and cash equivalents, end of period
|
| | |
$
|
18,003,856
|
| | | | $ | 4,497,004 | | |
| | |
Share capital
|
| | | | | | | |
Contributed
surplus |
| | | | | | | | | | | | | ||||||||||||
|
Number
|
| |
Amount
|
| |
Warrants
|
| |
Deficit
|
| |
Total
|
| |||||||||||||||||||||||
Balance, December 31, 2019
|
| | | | 25,877,686 | | | | | $ | 39,413,506 | | | | | $ | 1,731,250 | | | | | $ | 4,765,965 | | | | | $ | (31,238,684) | | | | | $ | 14,672,037 | | |
Fair value of warrants expired
|
| | | | — | | | | | | — | | | | | | (35,144) | | | | | | 35,144 | | | | | | — | | | | | | — | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 748,693 | | | | | | — | | | | | | 748,693 | | |
Shares for services
|
| | | | 6,914 | | | | | | 20,742 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,742 | | |
Fair value of warrants earned
|
| | | | — | | | | | | — | | | | | | 32,032 | | | | | | — | | | | | | — | | | | | | 32,032 | | |
Net loss and comprehensive loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,948,647) | | | | | | (2,948,647) | | |
Balance, March 31, 2020
|
| | | | 25,884,600 | | | | | $ | 39,434,248 | | | | | $ | 1,728,138 | | | | | $ | 5,549,802 | | | | | $ | (34,187,331) | | | | | $ | 12,524,857 | | |
Balance, December 31, 2020
|
| | | | 32,860,291 | | | | | $ | 51,923,471 | | | | | $ | 4,460,728 | | | | | $ | 8,765,773 | | | | | $ | (51,879,619) | | | | | $ | 13,270,353 | | |
Options exercised
|
| | | | 916,666 | | | | | | 2,604,649 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,604,649 | | |
Fair value of options exercised
|
| | | | — | | | | | | 1,182,353 | | | | | | — | | | | | | (1,182,353) | | | | | | — | | | | | | —- | | |
Warrants exercised
|
| | | | 2,652,987 | | | | | | 8,326,527 | | | | | | 144,761 | | | | | | — | | | | | | — | | | | | | 8,471,288 | | |
Fair value of warrants exercised
|
| | | | — | | | | | | 3,056,045 | | | | | | (3,056,045) | | | | | | — | | | | | | — | | | | | | — | | |
Shares for services
|
| | | | 160,650 | | | | | | 660,875 | | | | | | — | | | | | | — | | | | | | — | | | | | | 660,875 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | | | | | | 2,141,292 | | | | | | | | | | | | 2,141,292 | | |
Net loss and comprehensive loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,909,848) | | | | | | (8,909,848) | | |
Balance, March 31, 2021
|
| | | | 36,590,594 | | | | | $ | 67,753,920 | | | | | $ | 1,549,444 | | | | | $ | 9,724,712 | | | | | $ | (60,789,467) | | | | | $ | 18,238,609 | | |
Cost
|
| |
Right-of- use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2019
|
| | | $ | 200,319 | | | | | $ | 116,578 | | | | | $ | 234,772 | | | | | $ | 52,917 | | | | | $ | 55,772 | | | | | $ | 660,358 | | |
Additions
|
| | | | — | | | | | | 6,480 | | | | | | 2,476 | | | | | | 12,799 | | | | | | 18,847 | | | | | | 40,602 | | |
Balance, December 31, 2020
|
| | | | 200,319 | | | | | | 123,058 | | | | | | 237,248 | | | | | $ | 65,716 | | | | | $ | 74,619 | | | | | $ | 700,960 | | |
Balance, March 31, 2021
|
| | | $ | 200,319 | | | | | $ | 123,058 | | | | | $ | 237,248 | | | | | $ | 65,716 | | | | | $ | 74,619 | | | | | $ | 700,960 | | |
Accumulated Depreciation
|
| |
Right-of-use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2019
|
| | | $ | 23,373 | | | | | $ | 23,996 | | | | | $ | 4,192 | | | | | $ | 3,816 | | | | | $ | 20,934 | | | | | $ | 76,311 | | |
Depreciation for the year
|
| | | | 40,068 | | | | | | 29,056 | | | | | | 50,840 | | | | | | 11,828 | | | | | | 13,303 | | | | | | 145,095 | | |
Balance, December 31, 2020
|
| | | $ | 63,441 | | | | | $ | 53,052 | | | | | $ | 55,032 | | | | | $ | 15,644 | | | | | $ | 34,237 | | | | | $ | 221,406 | | |
Depreciation for the period
|
| | | | 10,017 | | | | | | 5,250 | | | | | | 12,710 | | | | | | 2,504 | | | | | | 3,028 | | | | | | 33,509 | | |
Balance, March 31, 2021
|
| | | $ | 73,458 | | | | | $ | 58,302 | | | | | $ | 67,742 | | | | | $ | 18,148 | | | | | $ | 37,265 | | | | | $ | 254,915 | | |
Carrying value
|
| |
Right-of- use
asset |
| |
Equipment
|
| |
Leasehold
improvements |
| |
Office
equipment |
| |
Computer
equipment |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2020
|
| | | $ | 136,878 | | | | | $ | 70,006 | | | | | $ | 182,216$ | | | | | | 50,072 | | | | | $ | 40,382 | | | | | $ | 479,554 | | |
Balance, March 31, 2021
|
| | | $ | 126,861 | | | | | $ | 64,756 | | | | | $ | 169,506$ | | | | | | 47,568 | | | | | $ | 37,354 | | | | | $ | 446,045 | | |
| | |
Carrying
Value |
| |||
Balance, December 31, 2019
|
| | | $ | 190,752 | | |
Repayments
|
| | | | (50,472) | | |
Accretion
|
| | | | 16,286 | | |
Balance, December 31, 2020
|
| | | $ | 156,566 | | |
Repayments
|
| | | | (12,979) | | |
Accretion
|
| | | | 3,513 | | |
Balance, March 31, 2021
|
| | | $ | 147,100 | | |
Current portion
|
| | | | 51,915 | | |
Long-term portion
|
| | | $ | 95,185 | | |
Cost
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2019, December 31, 2020, and March 31, 2021
|
| | | $ | 767,228 | | |
Accumulated Amortization
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2019
|
| | | $ | 219,094 | | |
Amortization for the year
|
| | | | 84,444 | | |
Balance, December 31, 2020
|
| | | $ | 303,538 | | |
Amortization for the period
|
| | | | 21,111 | | |
Balance, March 31, 2021
|
| | | $ | 324,649 | | |
Carrying Value
|
| |
Exclusive global
license agreement |
| |||
Balance, December 31, 2020
|
| | | $ | 463,690 | | |
Balance, March 31, 2021
|
| | | $ | 442,579 | | |
| | |
Number of
common shares |
| |
Amount
|
| ||||||
Balance, December 31, 2019
|
| | | | 25,877,686 | | | | | $ | 39,413,506 | | |
Shares for services(i)
|
| | | | 6,914 | | | | | | 20,742 | | |
Balance, March 31, 2020
|
| | | | 25,884,600 | | | | | $ | 39,434,248 | | |
Balance, December 31, 2020
|
| | | | 32,860,291 | | | | | $ | 51,923,471 | | |
Shares for services(ii)
|
| | | | 160,650 | | | | | | 660,875 | | |
Stock options exercised (note 8)
|
| | | | 916,666 | | | | | | 2,604,649 | | |
Fair value of stock options exercised (note 8)
|
| | | | — | | | | | | 1,182,353 | | |
Warrants exercised (note 9)
|
| | | | 2,652,987 | | | | | | 8,326,527 | | |
Fair value of warrants exercised (note 9)
|
| | | | — | | | | | | 3,056,045 | | |
Balance, March 31, 2021
|
| | | | 36,590,594 | | | | | $ | 67,753,920 | | |
| | |
Number of
stock options |
| |
Weighted average
exercise price ($) |
| ||||||
Balance, December 31, 2019
|
| | | | 1,760,000 | | | | | $ | 4.68 | | |
Issued
|
| | | | 159,300 | | | | | | 3.39 | | |
Balance, March 31, 2020
|
| | | | 1,919,300 | | | | | $ | 4.58 | | |
Balance, December 31, 2020
|
| | | | 2,861,300 | | | | | $ | 3.78 | | |
Issued
|
| | | | 1,546,666 | | | | | | 4.59 | | |
Expired
|
| | | | (90,000) | | | | | | 2.84 | | |
Exercised
|
| | | | (916,666) | | | | | | 2.84 | | |
Balance, March 31, 2021
|
| | | | 3,401,300 | | | | | $ | 4.43 | | |
| | |
Three Months
Ended March 31, 2021 |
| |
Three Months
Ended March 31, 2020 |
| ||||||
Fair value of stock options at grant date
|
| | | $ | 2.41 | | | | | $ | 2.26 | | |
Share price
|
| | | $ | 4.59 | | | | | $ | 3.38 | | |
Exercise price
|
| | | $ | 4.59 | | | | | $ | 3.38 | | |
Risk-free interest rate
|
| | | | 0.41% | | | | | | 1.03% | | |
Expected volatility
|
| | | | 89% | | | | | | 104% | | |
Expected life in years
|
| | | | 2.78 | | | | | | 3.74 | | |
Expected dividend yield
|
| | | | Nil | | | | | | Nil | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Weighted average
remaining contractual life (years) |
| |
Number of
options outstanding |
| |
Number of
options vested (exercisable) |
| ||||||||||||
June 22, 2022
|
| | | | 2.58 | | | | | | 1.23 | | | | | | 83,334 | | | | | | 83,334 | | |
February 8, 2023
|
| | | | 4.56 | | | | | | 1.86 | | | | | | 416,666 | | | | | | 416,666 | | |
February 18, 2023
|
| | | | 4.80 | | | | | | 1.89 | | | | | | 560,000 | | | | | | 250,000 | | |
February 22, 2023
|
| | | | 4.46 | | | | | | 1.90 | | | | | | 130,000 | | | | | | 30,000 | | |
October 15, 2024
|
| | | | 3.23 | | | | | | 3.55 | | | | | | 110,000 | | | | | | 36,667 | | |
December 2, 2024
|
| | | | 4.08 | | | | | | 3.68 | | | | | | 60,000 | | | | | | 20,000 | | |
December 5, 2024
|
| | | | 3.69 | | | | | | 3.68 | | | | | | 60,000 | | | | | | 30,000 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Weighted average
remaining contractual life (years) |
| |
Number of
options outstanding |
| |
Number of
options vested (exercisable) |
| ||||||||||||
February 23, 2025
|
| | | | 3.54 | | | | | | 3.90 | | | | | | 86,300 | | | | | | 86,300 | | |
August 16, 2025
|
| | | | 5.00 | | | | | | 4.38 | | | | | | 200,000 | | | | | | 200,000 | | |
August 19, 2025
|
| | | | 2.12 | | | | | | 4.39 | | | | | | 100,000 | | | | | | — | | |
August 30, 2025
|
| | | | 5.00 | | | | | | 4.42 | | | | | | 580,000 | | | | | | 423,330 | | |
October 7, 2025
|
| | | | 2.90 | | | | | | 4.52 | | | | | | 35,000 | | | | | | — | | |
December 2, 2025
|
| | | | 2.59 | | | | | | 4.68 | | | | | | 170,000 | | | | | | 40,000 | | |
January 2, 2026
|
| | | | 4.30 | | | | | | 4.76 | | | | | | 150,000 | | | | | | 150,000 | | |
January 24, 2026
|
| | | | 5.34 | | | | | | 4.82 | | | | | | 60,000 | | | | | | 40,000 | | |
March 29, 2026
|
| | | | 4.51 | | | | | | 5.00 | | | | | | 400,000 | | | | | | — | | |
April 1, 2026
|
| | | | 5.77 | | | | | | 5.01 | | | | | | 140,000 | | | | | | 46,667 | | |
April 4, 2026
|
| | | | 5.42 | | | | | | 5.01 | | | | | | 60,000 | | | | | | 20,000 | | |
| | | | | 4.43 | | | | | | 3.58 | | | | | | 3,401,300 | | | | | | 1,872,964 | | |
|
| | |
Number of
warrants |
| |
Amount
|
| ||||||
Balance, December 31, 2019
|
| | | | 4,212,026 | | | | | $ | 1,731,250 | | |
Expired
|
| | | | (13,482) | | | | | | (35,144) | | |
Earned(i) | | | | | — | | | | | | 32,032 | | |
Balance, March 31, 2020
|
| | | | 4,198,544 | | | | | $ | 1,728,138 | | |
Balance, December 31, 2020
|
| | | | 4,521,604 | | | | | $ | 4,460,728 | | |
Issued(ii) | | | | | 100,613 | | | | | | 144,761 | | |
Exercised
|
| | | | (2,652,987) | | | | | | (3,056,045) | | |
Balance, March 31, 2021
|
| | | | 1,969,230 | | | | | $ | 1,549,444 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Remaining
contractual life (years) |
| |
Warrants
exercisable |
| |||||||||
June 4, 2022
|
| | | | 3.25 | | | | | | 1.18 | | | | | | 1,090,048 | | |
June 4, 2022(1)
|
| | | | 2.50 | | | | | | 1.18 | | | | | | 55,182 | | |
August 31, 2022
|
| | | | 4.00 | | | | | | 1.39 | | | | | | 824,000 | | |
| | | | | 3.54 | | | | | | 1.27 | | | | | | 1,969,230 | | |
| | |
Base rent
|
| |
Variable rent
|
| |
Total
|
| |||||||||
2021
|
| | | $ | 38,936 | | | | | $ | 38,885 | | | | | $ | 77,821 | | |
2022
|
| | | | 53,934 | | | | | | 51,846 | | | | | | 105,780 | | |
2023
|
| | | | 55,376 | | | | | | 51,846 | | | | | | 107,222 | | |
2024
|
| | | | 23,073 | | | | | | 21,603 | | | | | | 44,676 | | |
| | | | $ | 171,319 | | | | | $ | 164,180 | | | | | $ | 335,499 | | |
| | |
Three Months
Ended March 31, 2021 |
| |
Three Months
Ended March 31, 2020 |
| ||||||
Salaries and benefits
|
| | |
$
|
833,119
|
| | | | $ | 291,375 | | |
Share-based payments
|
| | |
|
153,555
|
| | | | | 222,623 | | |
| | | |
$
|
986,674
|
| | | | $ | 513,998 | | |
Use of Proceeds
|
| |
Amount
|
| |
Spent
|
| |
Remaining
|
| |||||||||
Clinical Trials (Phase I and Phase II/III)
|
| | | | 6,400,000 | | | | | | 2,232,889 | | | | | | 4,167,111 | | |
Pre-clinical studies
|
| | | | 900,000 | | | | | | 459,447 | | | | | | 440,553 | | |
Product Development
|
| | | | 1,100,000 | | | | | | 86,896 | | | | | | 1,013,104 | | |
Marketing & Business Development
|
| | | | 900,000 | | | | | | — | | | | | | 900,000 | | |
Three Months Ended
|
| |
Total
Revenue ($) |
| |
Profit or (Loss)
|
| |
Total
Assets ($) |
| |||||||||||||||
|
Total
($) |
| |
Per Share(9)
($) |
| ||||||||||||||||||||
March 31, 2021(1)
|
| | | | nil | | | | | | (8,909,848) | | | | | | (0.26) | | | | | | 21,097,832 | | |
December 31, 2020(2)
|
| | | | nil | | | | | | (9,666,527) | | | | | | (0.15) | | | | | | 15,893,181 | | |
September 30, 2020(3)
|
| | | | nil | | | | | | (4,401,243) | | | | | | (0.13) | | | | | | 24,455,341 | | |
June 30, 2020(4)
|
| | | | nil | | | | | | (3,624,518) | | | | | | (0.13) | | | | | | 27,421,000 | | |
March 31, 2020(5)
|
| | | | nil | | | | | | (2,948,647) | | | | | | (0.11) | | | | | | 13,351,298 | | |
December 31, 2019(6)
|
| | | | nil | | | | | | (3,058,709) | | | | | | (0.12) | | | | | | 15,502,865 | | |
September 30, 2019(7)
|
| | | | nil | | | | | | (3,491,816) | | | | | | (0.13) | | | | | | 18,303,737 | | |
June 30, 2019(8)
|
| | | | nil | | | | | | (3,642,636) | | | | | | (0.14) | | | | | | 20,535,419 | | |
Contractual Obligations
|
| |
Total
($) |
| |
Up to 1 year
($) |
| |
1 – 3 years
($) |
| |
4 – 5 years
($) |
| |
After 5
years ($) |
| |||||||||||||||
Amounts payable and
|
| | | | 2,712,123 | | | | | | 2,712,123 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
other liabilities Office lease(1)
|
| | | | 335,499 | | | | | | 77,821 | | | | | | 213,002 | | | | | | 44,676 | | | | | | Nil | | |
Consulting agreements
|
| | | | 956,287 | | | | | | 956,287 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
Contract research
|
| | | | 1,148,810 | | | | | | 1,148,810 | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
Total | | | | | 5,152,719 | | | | | | 4,895,041 | | | | | | 213,002 | | | | | | 44,676 | | | | | | Nil | | |
| | |
Three months ended
March 31, 2021 ($) |
| |
Three months ended
March 31, 2020 ($) |
| ||||||
Salaries and benefits
|
| | | | 833,119 | | | | | | 291,375 | | |
Share-based payments
|
| | | | 153,555 | | | | | | 222,623 | | |
| | | | | 986,674 | | | | | | 513,998 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Options
outstanding |
| |
Options
exercisable |
| |||||||||
June 22, 2022
|
| | | | 2.58 | | | | | | 83,334 | | | | | | 83,334 | | |
February 8, 2023
|
| | | | 4.56 | | | | | | 416,666 | | | | | | 416,666 | | |
February 18, 2023
|
| | | | 4.80 | | | | | | 560,000 | | | | | | 250,000 | | |
February 23, 2023
|
| | | | 4.46 | | | | | | 130,000 | | | | | | 30,000 | | |
October 15, 2024
|
| | | | 3.23 | | | | | | 110,000 | | | | | | 36,667 | | |
December 2, 2024
|
| | | | 4.08 | | | | | | 60,000 | | | | | | 20,000 | | |
December 5, 2024
|
| | | | 3.69 | | | | | | 60,000 | | | | | | 30,000 | | |
February 23, 2025
|
| | | | 3.54 | | | | | | 86,300 | | | | | | 86,300 | | |
August 16, 2025
|
| | | | 5.00 | | | | | | 200,000 | | | | | | 200,000 | | |
August 19, 2025
|
| | | | 2.12 | | | | | | 100,000 | | | | | | — | | |
August 30, 2025
|
| | | | 5.00 | | | | | | 580,000 | | | | | | 423,330 | | |
October 7, 2025
|
| | | | 2.90 | | | | | | 35,000 | | | | | | — | | |
December 2, 2025
|
| | | | 2.59 | | | | | | 170,000 | | | | | | 40,000 | | |
January 2, 2026
|
| | | | 4.30 | | | | | | 150,000 | | | | | | 150,000 | | |
January 24, 2026
|
| | | | 5.34 | | | | | | 60,000 | | | | | | 40,000 | | |
March 29, 2026
|
| | | | 4.51 | | | | | | 400,000 | | | | | | — | | |
April 1, 2026
|
| | | | 5.77 | | | | | | 140,000 | | | | | | 46,667 | | |
April 4, 2026
|
| | | | 5.42 | | | | | | 60,000 | | | | | | 20,000 | | |
Total | | | | | | | | | | | 3,401,300 | | | | | | 1,872,964 | | |
Expiry date
|
| |
Exercise
price ($) |
| |
Warrants
outstanding |
| ||||||
June 4, 2022
|
| | | | 3.25 | | | | | | 1,070,048 | | |
June 4, 2022(1)
|
| | | | 2.50 | | | | | | 55,182 | | |
August 31, 2022
|
| | | | 4.00 | | | | | | 824,000 | | |
May 12, 2024
|
| | | | 4.60 | | | | | | 3,489,400 | | |
Total | | | | | | | | | | | 5,438,630 | | |
Fiscal year
|
| | | | | | |
2021
|
| | | | 77,821 | | |
2022
|
| | | | 105,780 | | |
2023
|
| | | | 107,222 | | |
2024
|
| | | | 44,676 | | |
Total | | | | $ | 335,499 | | |
Fiscal year
|
| | | | | | |
2021
|
| | | $ | 956,287 | | |
| | |
Three months ended
March 31, 2021 ($) |
| |
Three months ended
March 31, 2020 ($) |
| ||||||
Contract research
|
| | | | 2,237,119 | | | | | | 506,533 | | |
Wages
|
| | | | 316,879 | | | | | | 79,962 | | |
Supplies
|
| | | | 5,127 | | | | | | (46,705) | | |
Regulatory
|
| | | | 50,080 | | | | | | 44,463 | | |
| | | | | 2,609,205 | | | | | | 584,253 | | |
| | |
Three months ended
March 31, 2021 ($) |
| |
Three months ended
March 31, 2020 ($) |
| ||||||
Administration
|
| | | | 1,419,588 | | | | | | 679,545 | | |
Depreciation of property and equipment
|
| | | | 33,509 | | | | | | 35,243 | | |
Amortization of intangible assets
|
| | | | 21,111 | | | | | | 21,111 | | |
Corporate communications, marketing and investor relations
|
| | | | 1,578,679 | | | | | | 447,372 | | |
Salaries and benefits
|
| | | | 1,130,209 | | | | | | 511,531 | | |
Transfer agent and regulatory
|
| | | | 46,617 | | | | | | 49,222 | | |
Share-based compensation
|
| | | | 2,141,292 | | | | | | 748,693 | | |
| | | | | 6,371,005 | | | | | | 2,492,717 | | |
| | |
As at
March 31, 2021 ($) |
| |
As at
December 31, 2020 ($) |
| ||||||
Exclusive global license agreement
|
| | | | 767,228 | | | | | | 767,228 | | |
Accumulated amortization
|
| | | | (324,649) | | | | | | (303,538) | | |
Carrying value
|
| | | | 442,579 | | | | | | 463,690 | | |
Exhibit 5.1
Phone: 514-931-0841 | BDO Canada s.r.l./S.E.N.C.R.L./LLP | |
Fax: 514-931-9491 | 1000, De la Gauchetière St. West | |
www.bdo.ca | Suite 200 | |
Montreal, Quebec | ||
H3B 4W5 |
Consent of Independent Registered Public Accounting Firm
Cardiol Therapeutics Inc.
Oakville, Ontario
We hereby consent to the use in the Prospectus constituting a part of this Registration Statement of our report dated March 31, 2021, relating to the financial statements of Cardiol Therapeutics Inc., which is contained in that Prospectus.
BDO Canada LLP
Montreal, Quebec
July 7, 2021
BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms.