| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 28 | | | |
| | | | | 37 | | | |
| | | | | 46 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 56 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 75 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 77 | | | |
| | | | | 78 | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 94 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 113 | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 117 | | | |
| | | | | 117 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 122 | | | |
| | | | | 123 | | | |
| | | | | 123 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 126 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | |
Public Trading Multiples
|
| |
Selected Comparable
QAD Multiple Ranges |
| |
Implied Value Per
Share ($) |
|
CY 2021E AV / Revenue | | | | | | | |
Street Case
|
| |
3.0x – 6.0x
|
| |
51.56 – 95.79
|
|
Management Case
|
| |
3.0x – 6.0x
|
| |
51.71 – 96.10
|
|
CY 2022E AV / Revenue | | | | | | | |
Street Case
|
| |
3.0x – 5.5x
|
| |
55.31 – 95.28
|
|
Management Case
|
| |
3.0x – 5.5x
|
| |
56.50 – 97.47
|
|
CY 2021E AV / EBITDA | | | | | | | |
Street Case
|
| |
15.0x – 30.0x
|
| |
30.63 – 54.30
|
|
Management Case
|
| |
15.0x – 30.0x
|
| |
31.28 – 55.59
|
|
CY 2022E AV / EBITDA | | | | | | | |
Street Case
|
| |
15.0x – 25.0x
|
| |
36.64 – 56.40
|
|
Management Case
|
| |
15.0x – 25.0x
|
| |
32.74 – 49.93
|
|
Based on Calendar Year 2023
|
| |
Selected AV /
Estimated Revenue Multiple Ranges |
| |
Implied Value Per
Share ($) |
|
Estimated Revenue | | | | | | | |
Street Case
|
| |
3.0x – 6.0x
|
| |
53.26 – 97.33
|
|
Management Case
|
| |
3.0x – 6.0x
|
| |
55.11 – 101.21
|
|
Estimated EBITDA | | | | | | | |
Street Case
|
| |
15.0x – 30.0x
|
| |
38.68 – 68.46
|
|
Management Case
|
| |
15.0x – 30.0x
|
| |
38.02 – 67.14
|
|
| | |
Implied Value Per
Share ($) |
|
Street Case
|
| |
53.41 – 88.61
|
|
Management Case
|
| |
66.06 – 109.92
|
|
Selected Software Transactions (Target/Acquiror)
|
| |
AV / NTM
Revenue |
| |
AV / NTM
EBITDA |
|
Athenahealth, Inc. / Veritas Capital and Evergreen Coast Capital
|
| |
3.9x
|
| |
14.1x
|
|
AVG Technologies N.V. / Avast Software
|
| |
3.3x
|
| |
9.0x
|
|
Barracuda Networks, Inc. / Thoma Bravo, L.P.
|
| |
3.8x
|
| |
19.6x
|
|
CA Technologies / Broadcom Inc.
|
| |
4.3x
|
| |
10.8x
|
|
Callidus Software Inc. / SAP SE
|
| |
8.3x
|
| |
52.0x
|
|
Carbon Black, Inc. / VMware, Inc.
|
| |
8.0x
|
| |
N.M.
|
|
Carbonite, Inc. / Open Text Corp.
|
| |
2.7x
|
| |
9.9x
|
|
Cision Ltd. / Platinum Equity, LLC
|
| |
3.5x
|
| |
9.9x
|
|
Cloudera, Inc. / Clayton, Dubilier & Rice LLC and KKR & Co.
|
| |
5.3x
|
| |
20.1x
|
|
Ellie Mae Inc. / Thoma Bravo, L.P.
|
| |
6.8x
|
| |
24.5x
|
|
Endurance International Group Holdings, Inc. / Clearlake Capital Group LP
|
| |
2.7x
|
| |
9.9x
|
|
Forescout Technologies / Advent International Corporation and Crosspoint Capital Partners LP
|
| |
4.9x
|
| |
N.M.
|
|
Gigamon Inc. / Elliot Management Corporation
|
| |
3.7x
|
| |
17.1x
|
|
Imperva, Inc. / Thoma Bravo, L.P.
|
| |
4.7x
|
| |
41.1x
|
|
Infoblox Inc. / Vista Equity Partners, LLC
|
| |
3.6x
|
| |
26.2x
|
|
LifeLock, Inc. / NortonLifeLock Inc. (formerly known as Symantec Corporation)
|
| |
3.2x
|
| |
23.9x
|
|
LogMeIn, Inc. / Francisco Partners and Evergreen Coast Capital (Elliott Management Corp.)
|
| |
3.4x
|
| |
10.6x
|
|
Proofpoint, Inc. / Thoma Bravo, L.P.
|
| |
9.3x
|
| |
52.0x
|
|
RealPage, Inc. / Thoma Bravo, L.P.
|
| |
8.2x
|
| |
29.2x
|
|
Red Hat, Inc. / International Business Machines Corporation
|
| |
9.4x
|
| |
35.0x
|
|
Sophos Group plc / Thoma Bravo, L.P.
|
| |
5.1x
|
| |
31.3x
|
|
Talend S.A. / Thoma Bravo, L.P.
|
| |
7.3x
|
| |
N.M.
|
|
Precedent Multiples (Street Case)
|
| |
Representative
Ranges |
| |
Implied Value Per
Share ($) |
|
Aggregate Value to Estimated NTM Revenue
|
| |
4.0x – 7.0x
|
| |
66.31 – 110.53
|
|
Aggregate Value to Estimated NTM EBITDA
|
| |
12.0x – 30.0x
|
| |
25.85 – 54.30
|
|
Premia
|
| |
Representative
Ranges |
| |
Implied Value Per
share of Class A Common Stock ($) |
|
Premia to 1-Day Unaffected Share Price
|
| |
20% – 40%
|
| |
87.48 – 102.06
|
|
Premia to 30-Day Unaffected Average Share Price
|
| |
20% – 40%
|
| |
86.54 – 100.97
|
|
Premia to 52-Week High Unaffected Share Price
|
| |
(15)% – 18%
|
| |
66.80 – 93.10
|
|
Periods Ended June 25, 2021
|
| |
Range of Trading Prices Per share of Class A
Common Stock ($) |
| |||
Last 30 Days
|
| | | | 63.86 – 79.00 | | |
Last 90 Days
|
| | | | 59.98 – 79.00 | | |
Last 365 Days
|
| | | | 38.98 – 79.00 | | |
(Dollars in millions)
|
| |
FY2022E(1)
|
| |
FY2023E
|
| |
FY2024E
|
| |
FY2025E
|
| |
FY2026E
|
| |
FY2027E
|
| |
FY2028E
|
| |
FY2029E
|
| |
FY2030E
|
| |
FY2031E
|
| ||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 336 | | | | | $ | 373 | | | | | $ | 421 | | | | | $ | 491 | | | | | $ | 584 | | | | | $ | 707 | | | | | $ | 824 | | | | | $ | 924 | | | | | $ | 997 | | | | | $ | 1,032 | | |
Adjusted EBITDA(2)
|
| | | $ | 37 | | | | | $ | 39 | | | | | $ | 53 | | | | | $ | 76 | | | | | $ | 109 | | | | | $ | 146 | | | | | $ | 173 | | | | | $ | 197 | | | | | $ | 216 | | | | | $ | 227 | | |
Name of Director and/or Executive Officer
|
| |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||||||||
|
Shares
Owned |
| |
Company
SARs/ Outstanding |
| |
Company
RSUs Outstanding |
| |
Company
PSUs Outstanding(1) |
| |
Shares
Owned |
| |
Company
RSUs Outstanding |
| |
Total
Payments |
| |||||||||||||||||||||||
Scott J. Adelson
|
| | | | 59,672 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,267 | | | | | | — | | | | | $ | 5,769,663 | | |
Anton Chilton
|
| | | | 23,054 | | | | | | — | | | | | | 94,750 | | | | | | 35,376 | | | | | | 5 | | | | | | — | | | | | $ | 13,403,688 | | |
Kathleen M. Crusco
|
| | | | 9,534 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 834,225 | | |
Peter R. van Cuylenburg
|
| | | | 37,595 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 3,289,563 | | |
Pamela M. Lopker
|
| | | | 5,440,353 | | | | | | 860,000 | | | | | | 57,750 | | | | | | 35,376 | | | | | | 2,562,775 | | | | | | 90,000 | | | | | $ | 762,898,325 | | |
Lee. D. Roberts(2)
|
| | | | 30,150 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,368 | | | | | | — | | | | | $ | 2,845,325 | | |
Daniel Lender
|
| | | | 122,594 | | | | | | — | | | | | | 39,062 | | | | | | 20,100 | | | | | | 8,045 | | | | | | — | | | | | $ | 16,607,588 | | |
Kara L. Bellamy
|
| | | | 8,100 | | | | | | — | | | | | | 7,812 | | | | | | 4,020 | | | | | | 1,862 | | | | | | — | | | | | $ | 1,906,975 | | |
| | | | | | | | |
Change in Control and Termination of Employment
|
| |||||||||||||||||||||||||||
Name
|
| |
Change in
Control Only |
| |
Cash ($)(2)
|
| |
Equity ($)(3)
|
| |
Perquisites/
Benefits ($)(4) |
| |
Tax
Reimbursement ($)(5) |
| |
Total ($)(6)
|
| ||||||||||||||||||
|
Equity ($)(1)
|
| |||||||||||||||||||||||||||||||||||
Anton Chilton, Chief Executive Officer
|
| | | | 5,693,013 | | | | | | 1,575,000 | | | | | | 5,693,012 | | | | | | 66,938 | | | | | | 3,294,338 | | | | | | 16,322,301 | | |
Pamela M. Lopker,
President |
| | | | 4,881,763 | | | | | | 1,044,048 | | | | | | 4,881,762 | | | | | | 48,085 | | | | | | — | | | | | | 10,855,658 | | |
Daniel Lender, Executive Vice President and Chief Financial Officer
|
| | | | 2,588,338 | | | | | | 1,231,521 | | | | | | 2,588,337 | | | | | | 66,938 | | | | | | — | | | | | | 6,475,134 | | |
Kara L. Bellamy, Senior Vice
President, Corporate Controller and Chief Accounting Officer |
| | | | 517,650 | | | | | | 421,275 | | | | | | 517,650 | | | | | | 42,540 | | | | | | — | | | | | | 1,499,115 | | |
Name
|
| |
Company
SARs (#) |
| |
Company
SARs ($) |
| |
Company
RSUs (#) |
| |
Company
RSUs ($) |
| |
Company
PSUs (#) |
| |
Company
PSUs ($) |
| ||||||||||||||||||
Anton Chilton
|
| | | | — | | | | | | — | | | | | | 47,375 | | | | | | 4,145,313 | | | | | | 17,688 | | | | | | 1,547,700 | | |
Pamela M. Lopker
|
| | | | 23,750 | | | | | | 807,500 | | | | | | 28,875 | | | | | | 2,526,563 | | | | | | 17,688 | | | | | | 1,547,700 | | |
Daniel Lender
|
| | | | — | | | | | | — | | | | | | 19,531 | | | | | | 1,708,963 | | | | | | 10,050 | | | | | | 879,375 | | |
Kara L. Bellamy
|
| | | | — | | | | | | — | | | | | | 3,906 | | | | | | 341,775 | | | | | | 2,010 | | | | | | 175,875 | | |
Name
|
| |
Base
Salary Severance ($) |
| |
Annual
Cash Bonus Severance ($) |
| ||||||
Anton Chilton
|
| | | | 787,500 | | | | | | 787,500 | | |
Pamela M. Lopker
|
| | | | 522,024 | | | | | | 522,024 | | |
Daniel Lender
|
| | | | 769,701 | | | | | | 461,820 | | |
Kara L. Bellamy
|
| | | | 287,096 | | | | | | 134,179 | | |
Name
|
| |
Company
SARs (#) |
| |
Company
SARs ($) |
| |
Company
RSUs (#) |
| |
Company
RSUs ($) |
| |
Company
PSUs (#) |
| |
Company
PSUs ($) |
| ||||||||||||||||||
Anton Chilton
|
| | | | — | | | | | | — | | | | | | 47,375 | | | | | | 4,145,312 | | | | | | 17,688 | | | | | | 1,547,700 | | |
Pamela M. Lopker
|
| | | | 23,750 | | | | | | 807,500 | | | | | | 28,875 | | | | | | 2,526,562 | | | | | | 17,688 | | | | | | 1,547,700 | | |
Daniel Lender
|
| | | | — | | | | | | — | | | | | | 19,531 | | | | | | 1,708,962 | | | | | | 10,050 | | | | | | 879,375 | | |
Kara L. Bellamy
|
| | | | — | | | | | | — | | | | | | 3,906 | | | | | | 341,775 | | | | | | 2,010 | | | | | | 175,875 | | |
Description
|
| |
Amount
|
| |||
Financial advisory fees and expenses
|
| | | $ | [ ] | | |
Legal fees and expenses
|
| | | $ | [ ] | | |
Accounting and tax advisory fees
|
| | | $ | [ ] | | |
SEC filing fees
|
| | | $ | 213,825.17 | | |
Printing, proxy solicitation and mailing costs
|
| | | $ | [ ] | | |
Miscellaneous
|
| | | $ | [ ] | | |
Total
|
| | | $ | [ ] | | |
Name
|
| |
Age
|
| |
Position
|
|
Scott J. Adelson | | |
60
|
| | Independent Director | |
Anton Chilton | | |
53
|
| | Director | |
Kathleen M. Crusco | | |
56
|
| | Independent Director | |
Peter R. van Cuylenburg | | |
73
|
| | Chairman of the QAD Board, Independent Director | |
Pamela M. Lopker | | |
66
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Anton Chilton | | |
53
|
| | Chief Executive Officer | |
Pamela M. Lopker | | |
66
|
| | President | |
Daniel Lender | | |
54
|
| | Chief Financial Officer and Executive Vice President | |
Kara L. Bellamy | | |
46
|
| | Chief Accounting Officer, Corporate Controller and Senior Vice President | |
| | |
Fiscal Quarters Ended
|
| |
Fiscal Years Ended
January 31, |
| ||||||||||||||||||
|
April 30,
2021 |
| |
April 30,
2020 |
| |
2021
|
| |
2020
|
| ||||||||||||||
STATEMENT OF OPERATIONS DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscription Fees
|
| | | $ | 36,686 | | | | | $ | 30,771 | | | | | $ | 131,133 | | | | | $ | 107,168 | | |
License fees
|
| | | | 3,115 | | | | | | 1,221 | | | | | | 11,152 | | | | | | 16,570 | | |
Maintenance and other
|
| | | | 26,563 | | | | | | 26,408 | | | | | | 107,083 | | | | | | 117,896 | | |
Professional services
|
| | | | 16,607 | | | | | | 15,747 | | | | | | 58,497 | | | | | | 69,138 | | |
Total Revenue
|
| | | | 82,971 | | | | | | 74,147 | | | | | | 307,865 | | | | | | 310,772 | | |
Operating Income (loss)
|
| | | | 761 | | | | | | (933) | | | | | | 12,698 | | | | | | (5,688) | | |
Net income (loss)
|
| | | $ | 1,832 | | | | | $ | (410) | | | | | $ | 11,065 | | | | | $ | (15,949) | | |
Basic net income (loss) per Share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A
|
| | | $ | 0.09 | | | | | $ | (0.02) | | | | | $ | 0.55 | | | | | $ | (0.82) | | |
Class B
|
| | | $ | 0.08 | | | | | $ | (0.02) | | | | | $ | 0.46 | | | | | $ | (0.69) | | |
Diluted net (loss) income per Share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A
|
| | | $ | 0.09 | | | | | $ | (0.02) | | | | | $ | 0.53 | | | | | $ | (0.82) | | |
Class B
|
| | | $ | 0.07 | | | | | $ | (0.02) | | | | | $ | 0.45 | | | | | $ | (0.69) | | |
| | |
Fiscal Quarters Ended
|
| |
Fiscal Years Ended
January 31, |
| ||||||||||||||||||
|
April 30,
2021 |
| |
April 30,
2020 |
| |
2021
|
| |
2020
|
| ||||||||||||||
Dividends declared per common Share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A
|
| | | $ | 0.07 | | | | | $ | 0.07 | | | | | $ | 0.29 | | | | | $ | 0.29 | | |
Class B
|
| | | $ | 0.06 | | | | | $ | 0.06 | | | | | $ | 0.24 | | | | | $ | 0.24 | | |
BALANCE SHEET AND CASH FLOW DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and equivalents
|
| | | | 153,127 | | | | | | 140,154 | | | | | | 142,501 | | | | | | 136,717 | | |
Working capital
|
| | | | 60,229 | | | | | | 70,841 | | | | | | 68,549 | | | | | | 69,610 | | |
Total assets
|
| | | | 340,051 | | | | | | 286,959 | | | | | | 350,787 | | | | | | 322,804 | | |
Current portion of long-term debt
|
| | | | 533 | | | | | | 510 | | | | | | 527 | | | | | | 503 | | |
Long-term debt
|
| | | | 11,691 | | | | | | 12,213 | | | | | | 11,825 | | | | | | 12,341 | | |
Total stockholders’ equity
|
| | | | 133,137 | | | | | | 113,871 | | | | | | 129,466 | | | | | | 116,065 | | |
Cash provided by operations
|
| | | | 20,686 | | | | | | 10,912 | | | | | | 32,872 | | | | | | 16,997 | | |
|
Fiscal Year
|
| |
QADA
|
| |
QADB
|
| ||||||||||||||||||||||||||||||
|
High
|
| |
Low
|
| |
Dividends
Declared |
| |
High
|
| |
Low
|
| |
Dividends
Declared |
| ||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 47.54 | | | | | $ | 40.50 | | | | | $ | 0.072 | | | | | $ | 33.89 | | | | | $ | 29.89 | | | | | $ | 0.06 | | |
Second Quarter
|
| | | $ | 49.65 | | | | | $ | 38.32 | | | | | $ | 0.072 | | | | | $ | 34.75 | | | | | $ | 29.25 | | | | | $ | 0.06 | | |
Third Quarter
|
| | | $ | 47.60 | | | | | $ | 35.00 | | | | | $ | 0.072 | | | | | $ | 36.53 | | | | | $ | 27.50 | | | | | $ | 0.06 | | |
Fourth Quarter
|
| | | $ | 54.54 | | | | | $ | 46.55 | | | | | $ | 0.072 | | | | | $ | 38.04 | | | | | $ | 33.76 | | | | | $ | 0.06 | | |
2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 54.44 | | | | | $ | 28.21 | | | | | $ | 0.072 | | | | | $ | 38.00 | | | | | $ | 20.53 | | | | | $ | 0.06 | | |
Second Quarter
|
| | | $ | 48.33 | | | | | $ | 37.38 | | | | | $ | 0.072 | | | | | $ | 33.17 | | | | | $ | 25.50 | | | | | $ | 0.06 | | |
Third Quarter
|
| | | $ | 48.16 | | | | | $ | 37.02 | | | | | $ | 0.072 | | | | | $ | 35.31 | | | | | $ | 28.16 | | | | | $ | 0.06 | | |
Fourth Quarter
|
| | | $ | 69.46 | | | | | $ | 41.33 | | | | | $ | 0.072 | | | | | $ | 51.35 | | | | | $ | 29.14 | | | | | $ | 0.06 | | |
2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 78.95 | | | | | $ | 59.61 | | | | | $ | 0.072 | | | | | $ | 53.00 | | | | | $ | 41.50 | | | | | $ | 0.06 | | |
Second Quarter (through July 23, 2021)
|
| | | $ | 87.82 | | | | | $ | 63.04 | | | | | $ | 0.072 | | | | | $ | 86.90 | | | | | $ | 44.75 | | | | | $ | 0.06 | | |
Name and Address of Beneficial Owner
|
| |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||
|
Shares
Owned |
| |
Company SARs/
Company RSUs/ Company PSUs Vested or Expected to Vest within 60 days |
| |
Percentage of
Outstanding |
| |
Shares
Owned |
| |
Company SARs/
Company RSUs/ Company PSUs Vested or Expected to Vest within 60 days |
| |
Percentage of
Outstanding |
| ||||||||||||||||||||
Scott J. Adelson
|
| | | | 59,672 | | | | | | — | | | | | | 0.34% | | | | | | 6,267 | | | | | | — | | | | | | 0.19% | | |
Anton Chilton
|
| | | | 23,054 | | | | | | — | | | | | | 0.13% | | | | | | 5 | | | | | | — | | | | | | — | | |
Kathleen M. Crusco
|
| | | | 9,534 | | | | | | — | | | | | | 0.05% | | | | | | — | | | | | | — | | | | | | — | | |
Peter R. van Cuylenburg
|
| | | | 37,595 | | | | | | — | | | | | | 0.21% | | | | | | — | | | | | | — | | | | | | — | | |
Pamela M. Lopker(1)
|
| | | | 5,440,353 | | | | | | 812,500 | | | | | | 33.84% | | | | | | 2,562,775 | | | | | | 90,000 | | | | | | 77.23% | | |
Lee D. Roberts(5)
|
| | | | 30,150 | | | | | | — | | | | | | 0.17% | | | | | | 2,368 | | | | | | — | | | | | | 0.07% | | |
Daniel Lender
|
| | | | 122,594 | | | | | | — | | | | | | 0.69% | | | | | | 8,045 | | | | | | — | | | | | | 0.24% | | |
Kara L. Bellamy
|
| | | | 8,100 | | | | | | — | | | | | | 0.05% | | | | | | 1,862 | | | | | | — | | | | | | 0.06% | | |
Name and Address of Beneficial Owner
|
| |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||
|
Shares
Owned |
| |
Company SARs/
Company RSUs/ Company PSUs Vested or Expected to Vest within 60 days |
| |
Percentage of
Outstanding |
| |
Shares
Owned |
| |
Company SARs/
Company RSUs/ Company PSUs Vested or Expected to Vest within 60 days |
| |
Percentage of
Outstanding |
| ||||||||||||||||||||
All Executive Officers and Directors as a Group
|
| | | | 5,731,052 | | | | | | 812,500 | | | | | | 35.42% | | | | | | 2,581,322 | | | | | | 90,000 | | | | | | 77.77% | | |
BlackRock Inc.(2)
|
| | | | 1,062,593 | | | | | | — | | | | | | 6.02% | | | | | | 28,260 | | | | | | — | | | | | | 0.84% | | |
Nantahala Capital Management
LLC(3) |
| | | | 959,666 | | | | | | — | | | | | | 5.43% | | | | | | — | | | | | | — | | | | | | — | | |
Tikvah Management LLC(4)
|
| | | | 980,010 | | | | | | — | | | | | | 5.55% | | | | | | 85,957 | | | | | | — | | | | | | 2.57% | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-20 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-62 | | | |
| | | | | A-64 | | | |
| | | | | A-64 | | |
| | | | | A-64 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | | | A-68 | | | |
| | | | | A-68 | | | |
| | | | | A-68 | | |
| | | | QAD Inc. | | | | | |||
| | | | By: | | |
/s/ Anton Chilton
Name: Anton Chilton
Title: CEO |
| |
| | | | Project Quick Parent, LLC | | | | | |||
| | | | By: | | |
/s/ Scott Crabill
Name: S. Scott Crabill
Title: President and Assistant Treasurer |
| |
| | | | Project Quick Merger Sub, Inc. | | | | | |||
| | | | By: | | |
/s/ Scott Crabill
Name: S. Scott Crabill
Title: President and Assistant Treasurer |
| |
| |
Stockholder Name/ Notice
Address: |
| | |
Name of Person/ Entity
Through Whom Beneficial Ownership of Stockholder’s Shares is Held |
| | |
Amount and Class of
Stockholder’s Shares(1) |
| | |
Total Shares
|
| |
| |
Pamela Lopker 9516 SE 15th Street, Bellevue, WA 98004
|
| | |
1.
Estate of Karl F. Lopker
|
| | |
634,982 of Class A Common Stock
|
| | |
Total Shares of Class A Common Stock:
5,077,289
|
| |
|
2.
Pamela M. Lopker(2)
|
| | |
320,362 of Class A Common Stock
|
| | |||||||||
|
3.
The Lopker Living Trust dated November 18, 2013
|
| | |
4,121,945 of Class A Common Stock
|
| | |||||||||
|
4.
Estate of Karl F. Lopker
|
| | |
108,868 of Class B Common Stock
|
| | |
Total Shares of Class B Common Stock:
2,541,700
|
| | |||||
|
5.
Pamela M. Lopker
|
| | |
75,297 of Class B Common Stock
|
| | |||||||||
|
6.
The Lopker Living Trust dated November 18, 2013
|
| | |
2,357,535 of Class B Common Stock
|
| |
|
Rollover Investor:
|
| | Collectively, Pamela M. Lopker, The Lopker Living Trust dated November 18, 2013 and the Estate of Karl F. Lopker | | |||
|
Number and Type of
Rollover Shares: |
| |
3,428,571 Shares of Company Common Stock, comprised of [____] shares of Class A Common Stock and [____] shares of Class B Common Stock;
*For purposes of clarity, prior to the Effective Time and in accordance with Section 1(a), the Rollover Investor may modify the mix of shares and/or particular shares of Class A Common Stock and Class B Common Stock.
|
| |||
|
Aggregate Value of
Rollover Shares: |
| |
$299,999,962.50
|
|
|
Class A Units
|
| |
Value per Class A Unit
|
| |
Aggregate Value of Rollover
Investor’s Class A Units |
|
|
299,999.9625
Class B Units |
| |
$1,000.00
Value per Class B Unit |
| |
$299,999,962.50
Aggregate Value of Rollover Investor’s Class B Units |
|
|
[____]
|
| |
$0.00
|
| | | |
| | | | | | |
$0.00
|
|
|
Aggregate Value of Parent Units
|
| |
$299,999,962.50
|
| | | |
|
Board of Managers
|
| | The Partnership shall be managed by a Board of Managers (the “Board”), which managers, subject to the immediately following sentence, shall all be appointed, removed and replaced solely by TB. Co-Investor shall be entitled to one seat on the Board (and any committee to which the Board might delegate broad duties such that such committee effectively acts like the Board, but excluding (for the avoidance of doubt) the audit and cyber security committees with customary duties) for so long as Co-Investor (including her Permitted Transferees) holds at least 40% of the equity acquired by Co-Invest pursuant to the Contribution and Exchange Agreement. An action of the Board will require the approval of a majority of the managers obtained at a meeting called with at least 24 hours notice or by written consent of the Board that is either unanimous or sent to Co-Investor no fewer than 48 hours prior to such action being effective. | |
|
Terms of Securities
|
| |
TB and Co-Investor shall acquire equity interests of the Partnership in “strips” of Class A Units and Class B Units. For each dollar invested, Co-Investor shall receive the same strip of Class A Units and Class B Units received by TB in exchange for each dollar invested by TB. All of the invested dollars at Closing (including Co-Investor’s rollover contribution) will be allocated to the Class A Units for purposes of determining capital contributions.
The Class A Units will, in priority and preference to the Class B Units, entitle the holders thereof to an amount equal to the capital contributions with respect to the Class A Units plus any accrued and unpaid yield at a rate of 9% per annum, compounded quarterly (the “Liquidation Value”). After payment in full of the Liquidation Value, proceeds shall be allocated pro-rata amongst the holders of Class B Units in accordance with the LP Agreement.
|
|
|
Preemptive Rights
|
| | Co-Investor shall have customary preemptive rights (based on relative pro rata ownership) in the event that the Partnership or any of its subsidiaries authorizes the issuance or sale of any new equity securities (including securities convertible into equity securities) of the Partnership or any of its subsidiaries to TB or its affiliates, subject to customary exceptions. | |
|
Transfer Restrictions
|
| | Prior to a Sale of the Partnership (as defined below), Co-Investor shall not transfer, assign, pledge or otherwise dispose of any interest without the prior written consent of TB (which may be given or withheld in its sole discretion), except transfers (i) to Permitted Transferees, (ii) as a participating unitholder in a sale by TB, (iii) pursuant to a conversion of the Partnership or (iv) in an Approved Sale (as defined below). | |
| | | | In the case of Co-Investor, a transfer to a “Permitted Transferee” shall include transfers to (i) a trust solely for the benefit of Co-Investor and/or her spouse and/or descendants and any family partnership or similar estate | |
| | | | planning vehicle, the partners, members or equityholders of which consist solely of Co-Investor, her spouse and/or descendants and (ii) family foundations for the benefit of Co-Investor and her spouse and/or descendants and (iii) to any other family member. | |
| | | | For the avoidance of doubt, Co-Investor shall not have the right to appoint or transfer Co-Investor’s Board seat. | |
|
Participation Rights
|
| | Prior to a Sale of the Partnership, if TB intends to transfer a portion of its interests (subject to customary exceptions, such as transfers to Permitted Transferees, which will include affiliated investment funds), Co-Investor will have customary “tag along” rights and be entitled to sell in the contemplated transfer the same class(es) of units at the same price as TB on a pro rata basis. Unitholders participating in such transfer shall be required to agree to the same terms as TB is required to agree to in connection with such transfer and shall (i) be required to pay their pro rata share (based on the amount of consideration received by such holder of Partnership units in such transfer for such holder’s units) of the aggregate expenses incurred by TB and the participating unitholders in connection with such transfer and (ii) join on a several, and not joint and several, basis (based on the amount of consideration received by such holder of Partnership Units in such transfer for such holder’s units) in any indemnification or other obligations that TB agrees to provide in connection with such transfer, up to the net proceeds actually received by such participating unitholder (other than such indemnification or other obligations that relate specifically to the equity interests of any such unitholder being transferred in the transaction), subject to customary conditions and limitations (including that (a) no participating holder shall be required to make representations or warranties that are different in any material respect from those made by all other participating holders, and (b) no participating holder shall be liable for the inaccuracy of any representation or warranty made by any other participating holder in connection with such transaction, other than the Partnership). | |
|
Sale of the Partnership
|
| | If TB approves a Sale of the Partnership (an “Approved Sale”), each holder of Partnership units shall vote for, consent to and raise no objections against such Approved Sale. If the Approved Sale is structured as a (i) merger, equity exchange or consolidation, each holder of Partnership units shall waive any dissenters’ rights, appraisal rights or similar rights in connection with such merger, equity exchange or consolidation, (ii) sale of Partnership units or equity exchange, each holder of Partnership units shall agree to sell or exchange, as applicable, all of his, her or its Partnership units or rights to acquire Partnership units on the same terms and conditions applicable to TB or (iii) sale of the Partnership’s assets (including its wholly-owned subsidiaries), each holder of Partnership units shall, to the extent a vote is required, vote his, her or its Partnership units to approve such sale and any subsequent liquidation of the Partnership or other pro rata distribution of the proceeds therefrom to the Partnership unitholders on a pari passu basis with TB in accordance with the distribution waterfall, whether by written consent or at a unitholders’ meeting. | |
| | | | Each holder of Partnership units shall take all necessary or desirable actions in connection with the consummation of the Approved Sale as reasonably requested by the Board or TB. In connection with an Approved Sale, the holders of Partnership units shall agree to appoint Thoma Bravo, L.P. or its designee as the representative for all holders of Partnership units and Thoma Bravo, L.P. or its designee shall have customary rights and privileges | |
| | | | as the representative and agent for the selling unitholders in such an Approved Sale, provided that Thoma Bravo, L.P. shall not be permitted to (I) serve as proxy, attorney-in-fact or otherwise execute any agreement on behalf of Co-Investor, (II) commence or defend litigation where Co-Investor is named as plaintiff or defendant without Co-Investor’s consent (it being understood that the foregoing limitation shall not restrict the Thoma Bravo, L.P.’s ability to commence or defend litigation on behalf of all partners collectively or to commence or defend litigation on behalf of the Partnership and its Subsidiaries) or agree to any term or condition as part of any settlement that would involve any obligation of Co-Investor other than the payment of monetary damages payable on a several and not joint and several basis by all similarly situated holders or (III) take any action on behalf of Co-Investor that is otherwise not permitted to be taken by TB under the LP Agreement. | |
| | | | Holders of Partnership units will (i) bear their pro rata (based upon the amount of consideration received by such holder of Partnership units in the Approved Sale for such holder’s units) portion of the costs of any Approved Sale to the extent such costs are incurred for the benefit of all holders of Partnership units and are not otherwise paid by the Partnership or the acquiring party and (ii) be obligated to join on a several, and not joint and several, basis (based upon the amount of consideration received by such holder of Partnership units in the Approved Sale for such holder’s units) in any indemnification or other obligations TB agrees to provide in connection with such Approved Sale, up to the net proceeds actually received by such unitholder (other than such indemnification or other obligations that relate specifically to any such unitholder), subject to customary conditions and limitations (including that (a) no holder shall be required to make representations or warranties that are different in any material respect from those made by all other holders, and (b) no holder shall be liable for the inaccuracy of any representation or warranty made by any other holder in connection with such transaction, other than the Partnership). | |
| | | | “Sale of the Partnership” means any transaction or series of related transactions pursuant to which any person(s) or entity(ies) in the aggregate acquire(s) (i) units of the Partnership possessing the power (other than voting rights accruing only in the event of a default, breach or event of noncompliance) to elect a majority of the Board (whether by merger, consolidation, reorganization, combination, sale or transfer of the Partnership’s units, unitholder or voting agreement, proxy, power of attorney or otherwise) or (ii) all or substantially all of the Partnership’s assets determined on a consolidated basis. | |
| | | | In the event that TB proposes to transfer any of its units to the Partnership, then TB shall have the right to compel the other holders to transfer their pro rata portion of the aggregate interests of the class or series of units so proposed to be transferred by TB, subject to the procedures and protections described above, as applicable. | |
|
Conversion to a Corporation; Subsidiary IPO
|
| | In the event TB desires to convert the Partnership into a corporation in connection with an IPO or for any other reason, the unitholders shall agree to take all actions requested by TB or the Partnership in connection with such conversion, including, without limitation, voting for or consenting to such conversion and entering into a stockholders agreement and/or other agreements reasonably necessary or appropriate in order to reflect substantially the same terms set forth in the LP Agreement, and the same economic terms in respect of the economic interests held by TB and | |
| | | | Co-Investor; provided that Co-Investor’s consent shall be required for any conversion effected other than to facilitate an IPO if such conversion would reasonably be expected to be a taxable event to Co-Investor for U.S. federal income tax purposes and would have a disproportionate adverse economic effect on Co-Investor compared to TB (and for this purpose all TB and the Co-Investor shall be treated as having identical tax characteristics and attributes, including (1) being subject to identical tax rates and (2) being subject to tax in all of the same jurisdictions, and any matters involving Code Sections 704(c) and 737 and the applicable Treasury Regulations thereunder shall not be taken into account). Similarly, in the event TB desires to effect a subsidiary IPO, the unitholders shall agree to take all actions reasonably requested by TB or the Partnership in connection with such IPO, including, without limitation, voting for or consenting to any such actions necessary or desirable in connection therewith and entering into a stockholders agreement and/or other agreements necessary or appropriate in order to reflect substantially the same terms set forth in the LP Agreement. | |
|
Registration Rights
|
| | TB will have demand and piggy-back registration rights at the Partnership’s expense. Co-Investor will be entitled to participate (i.e., piggy back) on a pro rata basis (based on units held) with TB in any registered public offering of Partnership stock (following a reorganization). The Registration Rights Agreement will include customary holdback or lock-up covenants applicable equally to TB and Co-Investor with respect to the IPO and subsequent registered offerings. In addition, at TB’s request, TB and Co-Investor shall enter into a customary two-year coordination agreement in connection with an IPO, provided that each of TB and Co-Investor have the same pro rata access to liquidity. Co-Investor shall have the right to require the Partnership to file and keep effective a shelf-registration statement covering resales by Co-Investor following the second anniversary of the IPO. | |
|
Consent Rights
|
| |
Co-Investor will have a consent right with respect to the following:
(i) non-arms’ length transactions between the Partnership or any of its subsidiaries, on the one hand, and TB or any of its affiliates, on the other hand, subject to customary exceptions for (a) commercial transactions with TB portfolio companies in the ordinary course of business on terms no less favorable in any material respect to the Partnership than would be generally available to other similarly situated companies not affiliated with TB, (b) expense reimbursement, D&O insurance and indemnification agreements, (c) customary compensation arrangements (whether in the form of cash and/or equity) with TB operating partners, (d) an advisory services agreement that provides for an annual monitoring fee equal to 1% of TB’s equity investment, expense reimbursement (including reimbursement of TB’s transaction expenses related to the Transaction) and customary indemnification, (f) an investment purchase agreement pursuant to which TB will acquire equity interests of the Partnership at the closing of the Transaction, and (g) TB’s credit fund participating (in a non-lead role and on terms no more favorable than other participants) in the credit facility or other debt of the Partnership or its Subsidiaries, including the receipt of payments and exercise of rights by TB’s credit fund in accordance with the terms of such credit facility or debt; and
(ii) any non-pro rata distributions to equityholders of the Partnership.
|
|
|
Information Rights
|
| | For so long as Co-Investor holds any outstanding Class B Units, Co-Investor shall receive from the Partnership unaudited quarterly financial statements, audited annual financial statements, an annual budget and such other information reasonably required for tax compliance purposes. | |
|
Approval Rights
|
| | None for Co-Investor; TB will have customary approval rights. | |
|
Voting Rights
|
| | No unitholder will have voting rights. | |
|
Dilution
|
| | Subject to the preemptive rights described above, each of TB and the other unitholders shall be diluted, without dilution protection, by any equity issued or sold to management, board members, operating partners, consultants or employees of the Partnership or its affiliates. | |
|
Amendments
|
| | Any amendment or change to the LP Agreement or Registration Rights Agreement that has a disproportionate and adverse effect on Co-Investor as compared to the other unit holders holding the same class of units shall require the prior written consent of Co-Investor. | |
|
Governing Law
|
| | This summary of terms, and the agreements to be entered into as described herein, shall be governed by and construed under the laws of the State of Delaware without giving effect to any conflict of law principles. | |
|
Tax Matters
|
| | The LP Agreement shall include a customary tax distribution provision. | |
| | | | The Partnership shall use the “traditional method” for purposes of making any allocations required under Section 704(c) of the Internal Revenue Code of 1986, as amended (the “Code”). | |
| | | | For so long as Co-Investor is a unitholder of the Partnership, (X) at the written request of the Co-Investor, the Partnership shall provide Co-Investor with a copy of all income tax returns of the Partnership that have been filed for periods in which the Co-Investor was a unitholder provided that the Partnership in its discretion may redact any information with respect to other partners, and (Y) the Partnership shall use commercially reasonable efforts in connection with any taxable sale of a portion but not all of a specific class of property (including any class of stock of any corporate subsidiary of the Partnership) held by the Partnership to not disproportionately transfer property within such specific class of property that is 704(c) Property. For this purpose, “704(c) Property” means (i) property (other than cash) that was contributed by the Co-Investor or (ii) property issued to the Partnership with respect to property (other than cash) contributed by the Co-Investor to the Partnership that was “section 704(c) property” (within the meaning of Treasury Regulation Section 1.704-3) with respect to the Co-Investor. In the event that the Partnership makes any distribution of any property contributed to the Partnership by Co-Investor within seven years of such contribution and Co-Investor is otherwise entitled to participate in such distribution, the Partnership shall use commercially reasonable efforts to distribute such property to Co-Investor. | |