Exhibit 99.1
|
|
|
BIOHITECH GLOBAL, Inc.
|
|
|
|
80 Red Schoolhouse Road, Suite 101
|
|
|
|
Chestnut Ridge, NY 10977
|
BIOHITECH GLOBAL REPORTS SECOND
QUARTER 2021 FINANCIAL RESULTS WITH RECORD REVENUE
Third Consecutive Quarter of
Record Revenue
Conference Call to be held Today,
August 9, 2021, at 4:30pm
CHESTNUT RIDGE, NY – August 9, 2021
– BioHiTech Global, Inc. (“BioHiTech” or the “Company”) (NASDAQ: BHTG), a sustainable technology and services
company, today announces financial results for its fiscal second quarter ending June 30, 2021.
Q2 2021 Financial Highlights
|
|
·
|
The
Company continued its revenue growth in the quarter ended June 30, 2021, with total revenues of $3.5 million increasing 14% over the
first quarter of 2021, 38% over the fourth quarter of 2020 and 171% over the comparative second quarter of 2020. Total revenues of $3.5
million mark the third consecutive quarter of record revenue since the Company went public in 2015.
|
|
|
·
|
Second
quarter 2021 Digester and Corporate line of business revenues increased by over 700% from $381,000 to $3,078,000 versus Q2 2020, driven
by Carnival Cruise Lines equipment sales.
|
Corporate Highlights Q2 2021
|
|
·
|
May
2021 - BioHiTech received additional purchase orders totaling approximately $2.3 million for the Company's Revolution Series™ Digesters
for 16 additional ships from Carnival Corporation.
|
|
|
·
|
May
2021 - West Virginia signed Senate Bill 368 into law, effectively eliminating solid waste assessment fees for mixed waste processing
and resource recovery facilities, such as BioHiTech’s Martinsburg, WV HEBioT Plant, helping to make renewable energy a more attractive
investment and making the development of renewable facilities economically viable.
|
|
|
·
|
June
2021 - BioHiTech entered into a project management services agreement with Lone Cypress Energy Services to evaluate and develop new High-Efficiency
Biological Treatment projects. The two companies are exploring additional uses of Solid Recovered Fuel as well as other potential fuels
that could be developed.
|
Tony Fuller, BioHiTech’s CEO commented: “Our second quarter 2021 performance demonstrates consistent execution across both
our complementary waste technology solutions. Revenue of $3.5 million represents our third straight quarter of record revenue since we
went public in 2015. This growth was largely driven by digester purchases by Carnival Corporation as we continue to fulfil orders across
the expanse of the Carnival brands.
“Our complementary waste technology solutions
are but two of many, both deployed and those yet to be developed or deployed, in the broad spectrum of solutions. Our vision is to drive
sustainability and lead improved environmental outcomes, reduce carbon emissions, reduce landfill usage, and create alternative fuels
from that which had been destined for a landfill. Action and deep commitment are needed to reverse damaging impacts of climate change.
We are more driven than ever to provide real-world solutions that make immediate impacts.
“The continued expansion of our relationship
with Carnival Corporation is encouraging as we support their commitment to drive sustainability through environmentally friendly food
waste disposal. Moreover, our digester data analytics platform provides real-time waste transparency which promote changes in supply chain
management, purchasing, handling, and food preparation, reducing food waste at its source. We are actively engaged in opportunities across
not only the maritime sector but also retail, healthcare, government, hospitality, food service, and others, which we hope to convert
into new client wins in the coming quarters.
“We are keenly focused on driving client
utilization of our EPA-recognized Solid Recovered Fuel (SRF) which we produce at our Martinsburg, WV HEBioT plant. This facility is capable
of processing 110,000 tons of municipal solid waste annually while producing 50,000 – 60,000 tons of SRF for use by cement manufacturers
and others as a replacement for coal. We have improved plant operations throughout the quarter as our investment in solving past inefficiencies
and curing mechanical and operational issues sets the stage for reliability in process and consistency in production. Maintenance and
repairs shutdowns at our SRF customer led to weaker than anticipated performance. Those issues have been largely resolved, and we expect
more consistent production, delivery, and sales growth in the coming quarters.
“With the passage of West Virginia’s
Senate Bill 368 into law in May 2021, the state effectively eliminated solid waste assessment fees for mixed waste processing and resource
recovery facilities such as ours in Martinsburg, WV. This is most promising for our expansion plans into additional communities within
the state. We expect this to drive positive and near-term environmental impact through landfill diversion, transportation, and fuel conservation.
This bodes well for BioHiTech and our stakeholders as we forge ahead to make renewable energy the norm and leverage the opportunities
offered by the state’s actions to make the development of additional renewable facilities economically more attractive.
“To those ends, in June, we entered into
a project management services agreement with Lone Cypress Energy Services, a firm specializing in the development of waste-to-energy solutions.
Together we are evaluating and developing new plans for HEBioT projects. We are also exploring additional uses of our SRF. This includes
additional projects in connection with hydrogen and other renewable technologies including the use of our feedstock for gasification and
bioplastics.
“In summary, we are executing on our growth
plans, our corporate objectives and our overarching goals of 2021. We continue to drive record revenue. We are smartly leveraging our
expense structure. We have significantly improved plant operations. We have engaged with and learned from our shareholders as we have
shared our story. And we have strengthened our team and executed at record levels. As always, I look forward to elaborating more on our
progress in our earnings conference call later this afternoon and throughout the quarter,” concluded Mr. Fuller.
Financial Results for the Quarter ended June
30, 2021
The Company continued its revenue growth in the
quarter ended June 30, 2021, with total revenues of $3.5 million increasing 14% over the first quarter of 2021, 38% over the fourth quarter
of 2020 and 171% over the comparative second quarter of 2020. Total revenues of $3.5 million mark the third consecutive new quarterly
high since the Company went public in 2015. During the second quarter of 2021, all of the business lines reported revenue growth over
the first quarter of 2021.
The overall contribution (revenues, less direct
costs) increased to 14% of revenue in the second quarter of 2021, as compared to 8% in the comparative second quarter of 2020, however
decreased from 29% in the first quarter of 2021 primarily driven by supply chain pressures and an increase in stainless steel prices in
equipment sales.
Selling, general and administrative expenses as
a percentage of revenues increased to 58% in the second quarter of 2021, as compared to 54% in the first quarter of 2021 and decreased
as compared to 149% in the comparative second quarter of 2020. The increase in the second quarter was the result of a decrease of $190,000
in the Digester and Corporate line offset by an increase of $305,264 in the HEBioT line.
The loss from operations as a percentage of revenue
decreased to 59% in in the second quarter of 2021, as compared to 186% in the comparative second quarter of 2020, and decreased from 42%
in the first quarter of 2021.
The Company continues to achieve growth in the
Digester and Corporate line of business that has been driven by sales to Carnival Corporation such that the second quarter revenues increased
in the second quarter of 2021 by 15% to $3.1 million as compared to the first quarter revenues of $2.7 million.
The revenues of the HEBioT line have continued
to be hampered by maintenance and repairs shutdowns at its SRF customer resulting in a 7% increase in revenues to $377,000 during the
second quarter of 2021 as compared to the first quarter of 2021. As compared to the second quarter of 2020, the second quarter of 2021
Digester and Corporate line of business revenues increased by over 700% from $381,000 to $3.1 million driven by Carnival Corporation equipment
sales, while the HEBioT line decreased by 58% from $893,000 to $377,000 due to the continuing maintenance and repairs shutdowns at its
SRF customer, as well as by an adjustment in 2020 relating to a take-or-pay provision in the SRF customer’s contract.
For the three months ended June 30, 2021, the
Company had a consolidated loss attributable to the parent of $2.4 million, a consolidated net loss of $3.1 million and incurred a consolidated
loss from operations of $2.0 million and for the six months ended June 30, 2021 used net cash in consolidated operating activities of
$4.2 million.
At June 30, 2021, unrestricted cash was $2.3 million.
Conference Call to be held Monday, August 9,
2021, at 4:30 PM ET
Mr. Tony Fuller, Chief Executive Officer
of BioHiTech, will host a conference call on Monday, August 9, 2021, at 4:30 p.m. EDT to discuss the Company's financial
results for the second quarter ended June 30, 2021. Also joining Mr. Fuller on the call from management will be Brian Essman,
Chief Financial Officer. Following management’s formal remarks, there will be a live question-and-answer session.
Participants are asked to pre-register for the
call via the following link:
https://dpregister.com/sreg/10159374/ec2df07762
Please note that registered participants will
receive their dial-in number upon registration and will dial directly into the call without delay. Those without Internet access or who
are unable to pre-register may dial in by calling 1-866-652-5200 (domestic) or 1-412-317-6060 (international). All callers should dial
in approximately 10 minutes prior to the scheduled start time and ask to be joined into the BioHiTech Global call.
The conference call will be available through
a live webcast found here.
It will also be broadcast live through the Company’s
website with the following link:
http://investors.biohitechglobal.com/events-and-webcasts
A webcast replay of the call will be available
approximately one hour after the end of the call through November 9, 2021. The webcast replay can be accessed through the above links
or by calling 1-877-344-7529 (domestic) or 1-412-317-0088 (international) and using access code 10159374. A telephonic replay of the call
will be available through August 23, 2021.
About BioHiTech Global
BioHiTech Global, Inc. (NASDAQ: BHTG), is a technology
services company focused on providing cost-effective solutions that improve environmental outcomes. Our technologies for waste management
include the patented processing of municipal solid waste into a valuable renewable fuel, biological disposal of food waste on-site, and
proprietary real-time data analytics tools to reduce food waste generation. When used individually or in combination, our solutions lower
the carbon footprint associated with waste transportation and can reduce or virtually eliminate landfill usage. Our unique solutions
enable businesses and municipalities of all sizes to solve everyday problems in a smarter and more cost-effective way while reducing
their impact on the environment. For more information, please visit www.biohitech.com.
Forward Looking Statements
Statements in this document contain certain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as
amended. These statements, including statements about the estimated future results, contract value, additional purchase orders or deliveries,
and the ability of the Company’s products to improve environmental outcomes and achieve corporate sustainability goals, are based
on many assumptions and estimates and are not guarantees of future performance. These statements may involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance or achievements of BioHiTech Global, Inc. to be materially
different from future results, performance or achievements expressed or implied by such forward-looking statements. BioHiTech Global,
Inc. assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual
results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available
in the future. Our actual results may differ materially from the results anticipated in these forward-looking statements due to a variety
of factors, including, without limitation those set forth as "Risk Factors" in our filings with the Securities and Exchange
Commission ("SEC"). There may be other factors not mentioned above or included in the BioHiTech's SEC filings that may cause
actual results to differ materially from those projected in any forward-looking statement. BioHiTech Global, Inc. assumes no obligation
to update any forward-looking statements as a result of new information, future events or developments, except as required by securities
laws.
Company Contact:
BioHiTech Global, Inc.
Lisa Giovannielli
VP, Corporate Communications
O: 888.876.9300
E: lgiovannielli@biohitech.com
Investors:
ir@biohitech.com
Financial Tables Follow
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of
Operations and Comprehensive Loss (Unaudited)
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment sales
|
|
$
|
2,630,993
|
|
|
$
|
—
|
|
|
$
|
4,897,506
|
|
|
$
|
323,116
|
|
|
Rental, service and maintenance
|
|
|
447,427
|
|
|
|
356,033
|
|
|
|
868,656
|
|
|
|
827,126
|
|
|
HEBioT
|
|
|
376,554
|
|
|
|
892,899
|
|
|
|
729,102
|
|
|
|
1,383,031
|
|
|
Management advisory and other fees (related party)
|
|
|
—
|
|
|
|
25,000
|
|
|
|
—
|
|
|
|
100,000
|
|
|
Total revenue
|
|
|
3,454,974
|
|
|
|
1,273,932
|
|
|
|
6,495,264
|
|
|
|
2,633,273
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment sales
|
|
|
1,806,324
|
|
|
|
—
|
|
|
|
3,042,340
|
|
|
|
146,404
|
|
|
Rental, service and maintenance
|
|
|
297,463
|
|
|
|
151,695
|
|
|
|
553,172
|
|
|
|
412,530
|
|
|
HEBioT processing
|
|
|
879,491
|
|
|
|
1,020,277
|
|
|
|
1,556,768
|
|
|
|
1,832,704
|
|
|
Selling, general and administrative
|
|
|
2,012,397
|
|
|
|
1,897,442
|
|
|
|
3,658,354
|
|
|
|
3,815,865
|
|
|
Depreciation and amortization
|
|
|
501,098
|
|
|
|
569,764
|
|
|
|
1,002,931
|
|
|
|
1,184,966
|
|
|
Total operating expenses
|
|
|
5,496,773
|
|
|
|
3,639,178
|
|
|
|
9,813,565
|
|
|
|
7,392,469
|
|
|
Loss from operations
|
|
|
(2,041,799
|
)
|
|
|
(2,365,246
|
)
|
|
|
(3,318,301
|
)
|
|
|
(4,759,196
|
)
|
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income)
|
|
|
(123
|
)
|
|
|
(5,355
|
)
|
|
|
(310
|
)
|
|
|
(17,622
|
)
|
|
Interest expense
|
|
|
1,031,011
|
|
|
|
1,025,319
|
|
|
|
2,059,416
|
|
|
|
2,037,610
|
|
|
Loss from unconsolidated entity
|
|
|
2,746
|
|
|
|
—
|
|
|
|
32,749
|
|
|
|
—
|
|
|
Total other expenses
|
|
|
1,033,634
|
|
|
|
1,019,964
|
|
|
|
2,091,855
|
|
|
|
2,019,988
|
|
|
Net loss
|
|
|
(3,075,433
|
)
|
|
|
(3,385,210
|
)
|
|
|
(5,410,156
|
)
|
|
|
(6,779,184
|
)
|
|
Net loss attributable to non-controlling interests
|
|
|
(695,229
|
)
|
|
|
(720,329
|
)
|
|
|
(1,395,739
|
)
|
|
|
(1,543,006
|
)
|
|
Net loss attributable to Parent
|
|
|
(2,380,204
|
)
|
|
|
(2,664,881
|
)
|
|
|
(4,014,417
|
)
|
|
|
(5,236,178
|
)
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(5,369
|
)
|
|
|
(1,437
|
)
|
|
|
(16,044
|
)
|
|
|
(30,136
|
)
|
|
Comprehensive loss
|
|
$
|
(2,385,573
|
)
|
|
$
|
(2,666,318
|
)
|
|
$
|
(4,030,461
|
)
|
|
$
|
(5,266,314
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Parent
|
|
$
|
(2,380,204
|
)
|
|
$
|
(2,664,881
|
)
|
|
$
|
(4,014,417
|
)
|
|
$
|
(5,236,178
|
)
|
|
Less – preferred stock dividends
|
|
|
(175,169
|
)
|
|
|
(204,941
|
)
|
|
|
(358,024
|
)
|
|
|
(382,313
|
)
|
|
Net loss – common shareholders
|
|
|
(2,555,373
|
)
|
|
|
(2,869,822
|
)
|
|
|
(4,372,441
|
)
|
|
|
(5,618,491
|
)
|
|
Net loss per common share - basic and diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.32
|
)
|
|
Weighted average number of common shares outstanding - basic and diluted
|
|
|
28,259,677
|
|
|
|
17,437,068
|
|
|
|
26,301,029
|
|
|
|
17,406,788
|
|
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
|
|
|
June 30,
|
|
|
|
|
|
|
|
2021
|
|
|
December 31,
|
|
|
|
|
(Unaudited)
|
|
|
2020
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,279,060
|
|
|
$
|
2,403,859
|
|
|
Restricted cash
|
|
|
3,808,751
|
|
|
|
1,884,691
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $181,565 and $151,459 as of June 30, 2021 and December 31, 2020, respectively
|
|
|
1,847,746
|
|
|
|
1,574,047
|
|
|
Inventory
|
|
|
1,381,338
|
|
|
|
695,110
|
|
|
Prepaid expenses and other current assets
|
|
|
259,374
|
|
|
|
184,274
|
|
|
Total Current Assets
|
|
|
9,576,269
|
|
|
|
6,741,981
|
|
|
Restricted cash
|
|
|
2,603,440
|
|
|
|
2,607,945
|
|
|
Equipment on operating leases, net
|
|
|
1,158,558
|
|
|
|
1,311,755
|
|
|
HEBioT facility, equipment, fixtures and vehicles, net
|
|
|
35,330,255
|
|
|
|
35,946,225
|
|
|
License and capitalized MBT facility development costs
|
|
|
8,037,859
|
|
|
|
8,072,471
|
|
|
Other assets
|
|
|
1,924,203
|
|
|
|
2,006,048
|
|
|
Total Assets
|
|
$
|
58,630,584
|
|
|
$
|
56,686,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,720,443
|
|
|
$
|
2,492,606
|
|
|
Accrued expenses and liabilities
|
|
|
1,332,718
|
|
|
|
2,515,724
|
|
|
Accrued interest payable
|
|
|
1,344,293
|
|
|
|
1,279,018
|
|
|
Customer deposits
|
|
|
2,026,555
|
|
|
|
1,802,725
|
|
|
Current portion of notes, bonds, debts and borrowings
|
|
|
10,992,863
|
|
|
|
10,120,457
|
|
|
Deferred revenue
|
|
|
268,871
|
|
|
|
138,961
|
|
|
Total Current Liabilities
|
|
|
18,685,743
|
|
|
|
18,349,491
|
|
|
Non-current portion of notes, bonds, debts and borrowings
|
|
|
29,352,846
|
|
|
|
29,645,227
|
|
|
Accrued interest (related party)
|
|
|
1,896,467
|
|
|
|
1,807,857
|
|
|
Non-current lease liabilities
|
|
|
1,157,414
|
|
|
|
1,216,861
|
|
|
Liabilities to non-controlling interests to be settled in subsidiary membership units
|
|
|
—
|
|
|
|
1,585,812
|
|
|
Total Liabilities
|
|
|
51,092,470
|
|
|
|
52,605,248
|
|
|
Series A redeemable convertible preferred stock, 333,401 shares designated and issued, and 95,312 and 125,312 outstanding as of June 30, 2021 and December 31, 2020, respectively
|
|
|
476,560
|
|
|
|
626,553
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; 3,209,210 designated; 1,936,214 issued; 542,673 and 848,292 outstanding as of June 30, 2021 and December 31, 2020, respectively:
|
|
|
5,057,942
|
|
|
|
6,621,576
|
|
|
Common stock, $0.0001 par value, 50,000,000 shares authorized, 28,348,684 and 23,354,130 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
|
|
|
2,835
|
|
|
|
2,334
|
|
|
Additional paid in capital
|
|
|
69,682,816
|
|
|
|
60,253,664
|
|
|
Accumulated deficit
|
|
|
(68,852,919
|
)
|
|
|
(64,419,802
|
)
|
|
Accumulated other comprehensive (loss)
|
|
|
(159,858
|
)
|
|
|
(143,814
|
)
|
|
Stockholders’ equity attributable to Parent
|
|
|
5,730,816
|
|
|
|
2,313,958
|
|
|
Stockholders’ equity attributable to non-controlling interests
|
|
|
1,330,738
|
|
|
|
1,140,666
|
|
|
Total Stockholders’ Equity
|
|
|
7,061,554
|
|
|
|
3,454,624
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
58,630,584
|
|
|
$
|
56,686,425
|
|
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,410,156
|
)
|
|
$
|
(6,779,184
|
)
|
|
Adjustments to reconcile net loss to net cash used in operations:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,002,931
|
|
|
|
1,184,966
|
|
|
Amortization of operating lease right of use assets
|
|
|
38,996
|
|
|
|
53,552
|
|
|
Provision for bad debts
|
|
|
30,000
|
|
|
|
61,119
|
|
|
Share based employee and vendor compensation
|
|
|
345,488
|
|
|
|
707,653
|
|
|
Interest resulting from amortization of financing costs and discounts
|
|
|
219,437
|
|
|
|
265,776
|
|
|
Loss from unconsolidated entity
|
|
|
32,749
|
|
|
|
—
|
|
|
Changes in operating assets and liabilities
|
|
|
(519,750
|
)
|
|
|
593,507
|
|
|
Net cash used in operating activities
|
|
|
(4,260,305
|
)
|
|
|
(3,912,611
|
)
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of facility, equipment, fixtures and vehicles
|
|
|
(184,914
|
)
|
|
|
(50,731
|
)
|
|
Refund of deposit
|
|
|
—
|
|
|
|
5,000
|
|
|
MBT facility development costs incurred
|
|
|
(28,388
|
)
|
|
|
(36,996
|
)
|
|
Net cash used in investing activities
|
|
|
(213,302
|
)
|
|
|
(82,727
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from the sales of common stock
|
|
|
6,895,618
|
|
|
|
—
|
|
|
Proceeds from the sale of Series F convertible preferred stock units
|
|
|
—
|
|
|
|
1,560,450
|
|
|
Proceeds from Payroll Protection Program Loan
|
|
|
—
|
|
|
|
421,300
|
|
|
Repayment of Senior secured note
|
|
|
(625,000
|
)
|
|
|
—
|
|
|
Repayments of long-term debt
|
|
|
(2,163
|
)
|
|
|
(2,496
|
)
|
|
Related party advances, net
|
|
|
—
|
|
|
|
725,000
|
|
|
Net cash provided by financing activities
|
|
|
6,268,455
|
|
|
|
2,704,254
|
|
|
Effect of exchange rate on cash (restricted and unrestricted)
|
|
|
(92
|
)
|
|
|
(20,208
|
)
|
|
Net change in cash (restricted and unrestricted)
|
|
|
1,794,756
|
|
|
|
(1,311,292
|
)
|
|
Cash - beginning of period (restricted and unrestricted)
|
|
|
6,896,495
|
|
|
|
5,536,952
|
|
|
Cash - end of period (restricted and unrestricted)
|
|
$
|
8,691,251
|
|
|
$
|
4,225,660
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flow information (cash paid during the periods):
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,524,097
|
|
|
$
|
1,491,867
|
|
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
|
Transfer of inventory to leased equipment
|
|
$
|
54,000
|
|
|
$
|
67,604
|
|
|
Acquisition of right of use leased asset and creation of lease liability
|
|
|
—
|
|
|
|
412,647
|
|
|
Accrual of Series A preferred stock dividends
|
|
|
24,821
|
|
|
|
35,109
|
|
|
Payment of Series A preferred stock dividends in common stock
|
|
|
79,181
|
|
|
|
25,000
|
|
|
Payment of preferred stock dividends in common stock
|
|
|
390,460
|
|
|
|
—
|
|
|
Issuance of subsidiary membership interest in exchange for liabilities due non-controlling interest entity
|
|
|
1,918,947
|
|
|
|
—
|
|
|
Exchange of subsidiary non-controlling interest in exchange for liabilities owed Company by non-controlling interest entity
|
|
|
333,135
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Cash and Restricted Cash:
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,279,060
|
|
|
$
|
342,182
|
|
|
Restricted cash (current)
|
|
|
3,808,751
|
|
|
|
1,237,097
|
|
|
Restricted cash (non-current)
|
|
|
2,603,440
|
|
|
|
2,646,381
|
|
|
Total cash and restricted cash at the end of the period
|
|
$
|
8,691,251
|
|
|
$
|
4,225,660
|
|
