|
England and Wales
(State or other jurisdiction of incorporation or organization) |
| |
7374
(Primary Standard Industrial Classification Code Number) |
| |
Not applicable
(I.R.S. Employer Identification Number) |
|
|
Nigel D.J. Wilson
Martin A. Wellington Sidley Austin LLP 1001 Page Mill Road, Building 1 Palo Alto, California 94304 (650) 565 7000 |
| |
Stelios G. Saffos
Adam J. Gelardi Scott W. Westhoff Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 (212) 906-1200 |
|
| | | |
PER ADS
|
| |
TOTAL
|
| ||||||
|
Initial public offering price
|
| | | $ | | | | | | $ | | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to Argo Blockchain plc
|
| | | $ | | | | | | $ | | | |
| Jefferies | | |
Barclays
|
|
| TABLE OF CONTENTS | | | |||||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 13 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 72 | | | |
| | | | | 74 | | | |
| | | | | 87 | | | |
| | | | | 102 | | | |
| | | | | 111 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 136 | | | |
| | | | | 149 | | | |
| | | | | 151 | | | |
| | | | | 158 | | | |
| | | | | 166 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | 168 | | | |
| | | | | 170 | | | |
| | | | | F-1 | | |
| | |
As of July 31, 2021
|
| |
As of August 31, 2021
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
$
|
| ||||||||||||
Revenues
|
| | | | 5,925,165 | | | | | | 8,180,283 | | | | | | 7,193,220 | | | | | | 9,930,960 | | |
Profit on sale of digital currencies
|
| | | | — | | | | | | — | | | | | | 305,366 | | | | | | 421,588 | | |
Fair value movement of digital currencies
|
| | | | 5,051,548 | | | | | | 6,974,167 | | | | | | 4,736,507 | | | | | | 6,539,222 | | |
Total revenue
|
| | | | 10,976,712 | | | | | | 15,154,450 | | | | | | 12,235,093 | | | | | | 16,891,769 | | |
Less: Direct costs
|
| | | | (961,396) | | | | | | (1,327,304) | | | | | | (961,180) | | | | | | (1,327,004) | | |
Less: Depreciation
|
| | | | (846,573) | | | | | | (1,168,779) | | | | | | (846,382) | | | | | | (1,168,515) | | |
Gross Profit
|
| | | | 9,168,743 | | | | | | 12,658,366 | | | | | | 10,427,531 | | | | | | 14,396,250 | | |
Gross margin
|
| | | | 84% | | | | | | 84% | | | | | | 85% | | | | | | 85% | | |
Less: Management Fee
|
| | | | (269,892) | | | | | | (372,613) | | | | | | (327,652) | | | | | | (452,356) | | |
Less: Crypto fair asset movement
|
| | | | (5,051,548) | | | | | | (6,974,167) | | | | | | (5,041,873) | | | | | | (6,960,810) | | |
| | |
As of July 31, 2021
|
| |
As of August 31, 2021
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
$
|
| ||||||||||||
Depreciation
|
| | | | 846,573 | | | | | | 1,168,779 | | | | | | 846,382 | | | | | | 1,168,515 | | |
Mining Profit
|
| | | | 4,693,876 | | | | | | 6,480,365 | | | | | | 5,904,389 | | | | | | 8,151,600 | | |
Mining Revenue
|
| | | | 5,655,273 | | | | | | 7,807,670 | | | | | | 6,865,568 | | | | | | 9,478,603 | | |
Mining Margin
|
| | | | 83% | | | | | | 83% | | | | | | 86% | | | | | | 86% | | |
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
Revenues | | | | | 18,957,417 | | | | | | 25,899,623 | | | | | | 8,616,879 | | | | | | 31,085,716 | | | | | | 42,916,940 | | | | | | 11,124,455 | | |
Direct costs
|
| | | | (11,210,889) | | | | | | (15,477,753) | | | | | | (3,476,159) | | | | | | (5,606,856) | | | | | | (7,740,825) | | | | | | (6,787,636) | | |
Depreciation of mining equipment
|
| | | | (5,895,573) | | | | | | (8,139,428) | | | | | | (2,083,636) | | | | | | (4,757,986) | | | | | | (6,568,875) | | | | | | (2,909,480) | | |
Change in fair value of digital
currencies |
| | | | 2,342,538 | | | | | | 3,234,108 | | | | | | (201,747) | | | | | | (6,407,446) | | | | | | (8,846,120) | | | | | | (154,295) | | |
Realized loss on sale of digital
currencies |
| | | | (272,142) | | | | | | (375,719) | | | | | | (132,107) | | | | | | 219,008 | | | | | | 302,362 | | | | | | (90,532) | | |
Gross profit
|
| | | | 3,921,351 | | | | | | 5,413,818 | | | | | | 2,723,230 | | | | | | 14,532,436 | | | | | | 20,063,482 | | | | | | 1,182,512 | | |
Gross margin
|
| | | | 21% | | | | | | 21% | | | | | | 32% | | | | | | 47% | | | | | | 47% | | | | | | 11% | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Consulting fees
|
| | | | 690,430 | | | | | | 953,208 | | | | | | 1,186,450 | | | | | | 304,379 | | | | | | 420,226 | | | | | | 177,328 | | |
Professional fees
|
| | | | 249,440 | | | | | | 344,377 | | | | | | 607,190 | | | | | | 415,066 | | | | | | 573,040 | | | | | | 171,514 | | |
General administrative
|
| | | | 1,498,460 | | | | | | 2,526,764 | | | | | | 1,763,405 | | | | | | 1,136,755 | | | | | | 1,569,404 | | | | | | 183,708 | | |
Share based payment charge
|
| | | | 331,733 | | | | | | — | | | | | | — | | | | | | 1,567,608 | | | | | | 2,164,240 | | | | | | — | | |
Gain from reversal of credit loss
|
| | | | (447,242) | | | | | | (617,462) | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | |
Total operating expenses
|
| | | | 2,322,821 | | | | | | 3,206,887 | | | | | | 3,557,045 | | | | | | 3,423,808 | | | | | | 4,726,910 | | | | | | 532,550 | | |
Operating income/(loss)
|
| | | | 1,598,530 | | | | | | 2,206,931 | | | | | | (833,815) | | | | | | 11,108,628 | | | | | | 15,336,572 | | | | | | 649,962 | | |
Other income (expenses) | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Interest income
|
| | | | 1,389 | | | | | | — | | | | | | 5,617 | | | | | | — | | | | | | — | | | | | | 26 | | |
Interest expense
|
| | | | (157,501) | | | | | | (217,446) | | | | | | (40,853) | | | | | | (410,804) | | | | | | (567,156) | | | | | | (126,914) | | |
|
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
Total other loss
|
| | | | (156,112) | | | | | | (217,446) | | | | | | (35,236) | | | | | | (410,804) | | | | | | (567,156) | | | | | | (126,888) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,483,827) | | | | | | (4,809,772) | | | | | | — | | |
Net income/(loss)
|
| | | | 1,442,418 | | | | | | 1,989,485 | | | | | | (869,051) | | | | | | 7,213,997 | | | | | | 9,959,644 | | | | | | 523,074 | | |
Other comprehensive
income – Foreign exchange gain/(loss) |
| | | | 264,612 | | | | | | 365,323 | | | | | | 178,240 | | | | | | (361,029) | | | | | | (498,437) | | | | | | (431,746) | | |
Total comprehensive income
|
| | | | 1,707,030 | | | | | | 2,354,808 | | | | | | 690,811 | | | | | | 6,852,968 | | | | | | 9,461,207 | | | | | | 91,328 | | |
Basic earnings per share (pence)
|
| | | | 0.6 | | | | | | | | | | | | (0.2) | | | | | | 1.9 | | | | | | | | | | | | 0.2 | | |
Diluted earnings per share (pence)
|
| | | | 0.5 | | | | | | | | | | | | (0.2) | | | | | | 1.8 | | | | | | | | | | | | 0.2 | | |
Weighted average ordinary shares for the purposes of basic earnings per share (millions)
|
| | | | 303.4 | | | | | | | | | | | | 293.8 | | | | | | 381.8 | | | | | | | | | | | | 293.8 | | |
Weighted average ordinary shares for the purposes of diluted earnings per share (millions)
|
| | | | 334.6 | | | | | | | | | | | | 293.8 | | | | | | 393.1 | | | | | | | | | | | | 350.1 | | |
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021(5)
|
| |
2020
|
| ||||||||||||
| | |
(unaudited)
|
| |||||||||||||||||||||
Bitcoin and Bitcoin Equivalents Mined
|
| | | | 2,465 | | | | | | 1,330 | | | | | | 883 | | | | | | 1,669 | | |
Bitcoin and Bitcoin Equivalent Mining Margin(2)
|
| | | | 41% | | | | | | 60% | | | | | | 81% | | | | | | 39% | | |
Average Direct Cost Per Bitcoin or Bitcoin Equivalent Mined(3)
|
| |
£4,548
|
| |
£2,614
|
| |
£6,350
|
| |
£4,067
|
| ||||||||||||
Bitcoin and Bitcoin Equivalents Held (end of period)
|
| | | | 216 | | | | | | 193 | | | | | | 1,268 | | | | | | 127 | | |
EBITDA(4) | | | | £ | 7,625,309 | | | | | £ | 1,387,386 | | | | | £ | 15,970,278 | | | | | £ | 3,662,424 | | |
| | |
AS OF JUNE 30, 2021
|
| |||||||||||||||||||||
| | |
Actual
|
| |
PRO FORMA(6)
|
| |
Pro Forma, As Adjusted(7)
|
| |||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
$
|
| |
£
|
| |
$
|
| ||||||
Cash and cash equivalents
|
| | | | 16,047,609 | | | | | | 22,155,329 | | | | | | | | | ||||||
Total assets
|
| | | | 139,707,663 | | | | | | 192,880,400 | | | | | | | | | ||||||
Total liabilities
|
| | | | 53,755,370 | | | | | | 74,214,664 | | | | | | | | | ||||||
Accumulated surplus
|
| | | | 29,178,867 | | | | | | 40,284,344 | | | | | | | | | ||||||
Total equity
|
| | | | 85,952,293 | | | | | | 118,665,736 | | | | | | | | |
| | |
Year ended
December 31, |
| |
SIX MONTHS ENDED
June 30, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
£
|
| |
£
|
| |
£
|
| |||||||||||||||
Gross profit
|
| | | | 3,921,351 | | | | | | 2,723,230 | | | | | | 14,532,436 | | | | | | 1,202,512 | | |
Gross margin
|
| | | | 21% | | | | | | 32% | | | | | | 47% | | | | | | 11% | | |
Average Total Costs included in Gross Profit per Bitcoin or Bitcoin Equivalent Mined
|
| | | | 6,100 | | | | | | 4,431 | | | | | | 18,747 | | | | | | 13,693 | | |
Depreciation of mining and computer equipment
|
| | | | 5,895,573 | | | | | | 2,083,636 | | | | | | 4,757,986 | | | | | | 2,909,480 | | |
Change in fair value of digital currencies
|
| | | | (2,342,538) | | | | | | 201,747 | | | | | | 6,407,446 | | | | | | 134,295 | | |
Realized loss on sale of digital currencies
|
| | | | 272,142 | | | | | | 132,107 | | | | | | (219,008) | | | | | | 90,532 | | |
Mining profit
|
| | | | 7,746,528 | | | | | | 5,140,720 | | | | | | 25,478,860 | | | | | | 4,336,819 | | |
Bitcoin and Bitcoin Equivalent Mining Margin
|
| | | | 41% | | | | | | 60% | | | | | | 81% | | | | | | 39% | | |
Average Direct Cost Per Bitcoin or Bitcoin Equivalent Mined
|
| | | | 4,548 | | | | | | 2,614 | | | | | | 6,350 | | | | | | 4,067 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
£
|
| |
£
|
| ||||||||||||||||||
Net income/(loss)
|
| | | | 1,442,418 | | | | | | (869,051) | | | | | | 7,213,997 | | | | | | 523,074 | | |
Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 157,501 | | | | | | 40,853 | | | | | | 410,804 | | | | | | 126,914 | | |
Interest income
|
| | | | (1,389) | | | | | | (5,617) | | | | | | — | | | | | | (26) | | |
Depreciation of mining and computer equipment
|
| | | | 5,895,573 | | | | | | 2,066,248 | | | | | | 4,757,986 | | | | | | 2,909,480 | | |
Depreciation of mining facilities
|
| | | | — | | | | | | — | | | | | | 35,155 | | | | | | — | | |
Depreciation of improvements to mining facilities
|
| | | | 17,039 | | | | | | 17,388 | | | | | | 9,544 | | | | | | 6,680 | | |
Amortization
|
| | | | 114,167 | | | | | | 137,565 | | | | | | 68,509 | | | | | | 96,302 | | |
Taxation
|
| | | | — | | | | | | — | | | | | | 3,483,827 | | | | | | — | | |
EBITDA
|
| | | | 7,625,309 | | | | | | 1,387,386 | | | | | | 15,979,822 | | | | | | 3,662,424 | | |
| | |
AS OF JUNE 30, 2021
|
| | | |||||||||||||||||||
| | |
Actual
|
| |
PRO
FORMA |
| |
Pro Forma, As Adjusted(1)
|
| |||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
$
|
| |
£
|
| |
$
|
| ||||||
Cash and cash equivalents
|
| | | | 16,047,609 | | | | | | 22,155,329 | | | |
|
| |
|
| | | ||||
Stockholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | ||||
Common stock, £0.001 par
value; 381,832,335 shares authorized, issued and outstanding at June 30, 2021 |
| | | | 381,832 | | | | | | 527,157 | | | | | | | | | | | ||||
Additional paid-in capital
|
| | | | 55,317,447 | | | | | | 76,371,267 | | | | | | | | | | | ||||
Accumulated other comprehensive income
|
| | | | 81,823 | | | | | | 112,965 | | | | | | | | | | | ||||
Share based payment reserve
|
| | | | 992,324 | | | | | | 1,370,002 | | | | | | | | | | | ||||
Accumulated surplus
|
| | | | 29,178,867 | | | | | | 40,284,344 | | | | | | | | | | | ||||
Total capitalization
|
| | | | | | | | | | | | | | | | | | | | | ||||
|
|
Assumed initial public offering price per ADS
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value per ADS as of June 30, 2021
|
| | | $ | | | | | | | | | |
|
Increase in net tangible book value per ADS attributable to this offering
|
| | | | | | | | | | | | |
|
As adjusted net tangible book value per ADS after this offering
|
| | | | | | | | | | | | |
|
Dilution per ADS to new investors participating in this offering
|
| | | | | | | | | $ | | | |
|
| | |
Ordinary Shares
Purchased (including those represented by ADSs) |
| |
Total
Consideration |
| |
Average Price Per
Ordinary Share (including those represented by ADSs) |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | |||||||||
Existing shareholders
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
Totals
|
| | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | $ | | | |
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
Unaudited
|
| |||||||||||||||||||||
Bitcoin and Bitcoin Equivalents Mined
|
| | | | 2,465 | | | | | | 1,330 | | | | | | 883 | | | | | | 1,669 | | |
Gross Margin
|
| | | | 21% | | | | | | 32% | | | | | | 47% | | | | | | 11% | | |
Bitcoin and Bitcoin Equivalent Mining Margin
|
| | | | 41% | | | | | | 60% | | | | | | 81% | | | | | | 39% | | |
Average Direct Cost Per Bitcoin or Bitcoin Equivalent Mined
|
| | | £ | 4,548 | | | | | £ | 2,614 | | | | | £ | 6,350 | | | | | £ | 4,067 | | |
Bitcoin and Bitcoin Equivalents Held (end of period)
|
| | | | 216 | | | | | | 193 | | | | | | 1,268 | | | | | | 127 | | |
Net Income/(Loss)
|
| | | £ | 1,442,418 | | | | | £ | (869,051) | | | | | £ | 7,213,997 | | | | | £ | 523,074 | | |
EBITDA
|
| | | £ | 7,625,309 | | | | | £ | 1,387,386 | | | | | £ | 15,978,266 | | | | | £ | 3,662,424 | | |
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | | 18,957,417 | | | | | | 25,899,623 | | | | | | 8,616,879 | | | | | | 31,085,716 | | | | | | 42,916,940 | | | | | | 11,124,455 | | |
Direct costs
|
| | | | (11,210,889) | | | | | | (15,316,317) | | | | | | (3,476,159) | | | | | | (5,606,856) | | | | | | (7,740,825) | | | | | | (6,787,636) | | |
Depreciation of mining equipment
|
| | | | (5,895,573) | | | | | | (8,054,532) | | | | | | (2,083,636) | | | | | | (4,757,986) | | | | | | (6,568,875) | | | | | | (2,909,480) | | |
Change in fair value of digital currencies
|
| | | | 2,342,538 | | | | | | 3,200,376 | | | | | | (201,747) | | | | | | (6,407,446) | | | | | | (8,846,120) | | | | | | (154,295) | | |
Realized loss on sale of digital currencies
|
| | | | (272,142) | | | | | | (371,800) | | | | | | (132,107) | | | | | | 219,008 | | | | | | 302,362 | | | | | | (90,532) | | |
Gross profit
|
| | | | 3,921,351 | | | | | | 5,357,350 | | | | | | 2,723,230 | | | | | | 14,532,436 | | | | | | 20,063,481 | | | | | | 1,182,512 | | |
Gross margin
|
| | | | 21% | | | | | | 21% | | | | | | 32% | | | | | | 47% | | | | | | 47% | | | | | | 11% | | |
Operating costs and expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consulting fees
|
| | | | 690,430 | | | | | | 943,265 | | | | | | 1,186,450 | | | | | | 304,379 | | | | | | 420,226 | | | | | | 177,328 | | |
Professional fees
|
| | | | 249,440 | | | | | | 340,785 | | | | | | 607,190 | | | | | | 415,066 | | | | | | 573,040 | | | | | | 171,514 | | |
General administrative
|
| | | | 1,830,193 | | | | | | 2,500,410 | | | | | | 1,763,405 | | | | | | 1,136,755 | | | | | | 1,569,404 | | | | | | 183,708 | | |
Gain from reversal of credit loss
|
| | | | (447,242) | | | | | | (611,022) | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | |
Share based payment
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,567,608 | | | | | | 2,164,240 | | | | | | — | | |
Total operating expenses
|
| | | | 2,322,821 | | | | | | 3,173,438 | | | | | | 3,557,045 | | | | | | 3,423,808 | | | | | | 4,726,909 | | | | | | 532,550 | | |
Operating income/(loss)
|
| | | | 1,598,530 | | | | | | 2,183,912 | | | | | | (833,815) | | | | | | 11,108,628 | | | | | | 15,336,572 | | | | | | 649,962 | | |
Interest income
|
| | | | 1,389 | | | | | | 1,898 | | | | | | 5,617 | | | | | | — | | | | | | — | | | | | | 26 | | |
Interest expense
|
| | | | (157,501) | | | | | | (215,178) | | | | | | (40,853) | | | | | | (410,804) | | | | | | (567,156) | | | | | | (126,914) | | |
Total other income
|
| | | | (156,112) | | | | | | (213,280) | | | | | | (35,236) | | | | | | (410,804) | | | | | | (567,156) | | | | | | (126,888) | | |
Income/(loss) before income taxes
|
| | | | 1,442,418 | | | | | | 1,970,632 | | | | | | (869,051) | | | | | | 10,697,824 | | | | | | 14,769,415 | | | | | | 523,074 | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,483,827) | | | | | | (4,809,771) | | | | | | — | | |
Net income/(loss)
|
| | | | 1,442,418 | | | | | | 1,970,632 | | | | | | (869,051) | | | | | | 7,213,997 | | | | | | 9,959,644 | | | | | | 523,074 | | |
Other comprehensive income – Foreign exchange gain/(loss)
|
| | | | 264,612 | | | | | | 361,513 | | | | | | 178,240 | | | | | | (361,029) | | | | | | (498,437) | | | | | | (431,746) | | |
Total comprehensive income
|
| | | | 1,707,030 | | | | | | 2,332,145 | | | | | | (690,811) | | | | | | 6,852,968 | | | | | | 9,461,208 | | | | | | 91,328 | | |
|
| | |
Year ended December 31,
|
| |
SIX MONTHS ENDED JUNE 30,
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
Net cash flow from / (used in) operating activities.
|
| | | | 2,409,830 | | | | | | 3,292,310 | | | | | | (887,852) | | | | | | 2,372,843 | | | | | | 3,275,947 | | | | | | 3,696,386 | | |
Net cash (used in) investing activities
|
| | | | (1,102,300) | | | | | | (1,505,962) | | | | | | (16,424,467) | | | | | | (50,198,757) | | | | | | (69,304,404) | | | | | | (1,619,997) | | |
Net cash generated from / (used in) financing activities
|
| | | | 581,889 | | | | | | 794,976 | | | | | | 1,084,218 | | | | | | 61,822,761 | | | | | | 85,352,504 | | | | | | (924,369) | | |
Net increase /
(decrease) in cash and cash equivalents |
| | | | 1,889,419 | | | | | | 2,581,324 | | | | | | (16,228,101) | | | | | | 13,996,847 | | | | | | 19,324,047 | | | | | | 1,155,020 | | |
Location
|
| |
Owned or Hosted
|
| |
Facility Size (ft)
|
| |
Power Capacity (MW)(2)
|
|
Quebec, Canada | | | Owned | | | 40,000 | | | 15 | |
Quebec, Canada | | | Owned | | | 100,000 | | | 5 | |
Quebec, Canada | | | Hosted | | | N/A | | | 1.1 | |
Kentucky, United States | | | Hosted | | | 260,000 | | | 17.4 | |
Georgia, United States | | | Hosted | | | 54,000 | | | 3.2 | |
North Carolina, United States | | | Hosted | | | 250,000 | | | 2.9 | |
Texas, United States | | | Owned | | |
Under construction
|
| | Up to 200(1) | |
Name
|
| |
Age
|
| |
Position(s)
|
| |||
Executive Officers | | | | | | | | | | |
Peter Wall(1)
|
| | | | 45 | | | | Chief Executive Officer and Interim Chairman | |
Alex Appleton(2)
|
| | | | 41 | | | | Principal Financial Officer and Director | |
Non-Executive Directors | | | | | | | | | | |
Sarah Gow(3)
|
| | | | 50 | | | | Director | |
Maria Perrella(4)
|
| | |
|
55
|
| | |
Director
|
|
Matthew Shaw
|
| | | | 61 | | | | Director | |
Colleen Sullivan(5)
|
| | | | 47 | | | | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary
(£) |
| |
Bonus(1)
(£) |
| |
Total(2)
(£) |
| ||||||||||||
Peter Wall(3)
|
| | | | 2020 | | | | | | 213,873 | | | | | | 27,049 | | | | | | 240,922 | | |
Chief Executive Officer and Interim Chairman
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ian MacLeod
|
| | | | 2020 | | | | | | 128,539 | | | | | | 36,444 | | | | | | 164,983 | | |
Former Executive Chairman
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Alex Appleton(4)
|
| | | | 2020 | | | | | | 35,500 | | | | | | 4,950 | | | | | | 40,450 | | |
Principal Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | |
James Savage(5)
|
| | | | 2020 | | | | | | 47,035 | | | | | | — | | | | | | 47,035 | | |
Former Principal Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Timothy Le Druillenec(6)
|
| | | | 2020 | | | | | | 30,000 | | | | | | — | | | | | | 30,000 | | |
Former Principal Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Name
|
| |
Ordinary
Shares Underlying Options |
| |
Exercise
Price Per Ordinary Share (£) |
| |
Grant Date
|
| |
Expiration Date
(if applicable) |
| ||||||||||||
Executive officers | | | | | | | | | | | | | | | | | | | | | | | | | |
Peter Wall
|
| | | | 1,000,000 | | | | | | 0.16 | | | | | | 07/25/2018 | | | | | | 07/25/2024 | | |
| | | | | 5,700,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 02/04/2030 | | |
Ian MacLeod
|
| | | | 1,900,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 07/25/2024 | | |
Alex Appleton
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Timothy Le Druillenec
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-executive directors(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
Matthew Shaw
|
| | | | 1,000,000 | | | | | | 0.16 | | | | | | 07/17/2019 | | | | | | 07/17/2025 | | |
| | | | | 475,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 07/25/2024 | | |
James Savage
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marco D’Attanasio
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Fees Delivered
in Cash (£) |
| |
Fees Delivered
in Shares (£) |
| |
Total
Fees (£) |
| |||||||||
Non-executive directors(1) | | | | | | | | | | | | | | | | | | | |
Matthew Shaw
|
| | | | 36,532 | | | | | | — | | | | | | 40,862 | | |
James Savage
|
| | | | 8,750 | | | | | | — | | | | | | 8,750 | | |
Marco D’Attanasio
|
| | | | 12,500 | | | | | | — | | | | | | 12,500 | | |
Timothy Le Druillenec
|
| | | | 6,000 | | | | | | — | | | | | | 6,000 | | |
Name of Beneficial Owner
|
| |
Number of
Ordinary Shares Beneficially Owned |
| |
Percentage of Ordinary Shares
Beneficially Owned |
| ||||||||||||
|
Before Offering
|
| |
After Offering
|
| ||||||||||||||
3% or Greater Shareholders: | | | | | | | | | | | | | | | | | | | |
Amplify Transformational Data Sharing ETF(1)
|
| | | | 20,446,985 | | | | | | % | | | | | | % | | |
Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
Peter Wall
|
| | | | * | | | | | | * | | | | | | * | | |
Alex Appleton*
|
| | | | * | | | | | | * | | | | | | * | | |
Matthew Shaw
|
| | | | * | | | | | | * | | | | | | * | | |
Sarah Gow
|
| | | | * | | | | | | * | | | | | | * | | |
Colleen Sullivan
|
| | | | * | | | | | | * | | | | | | * | | |
Maria Perrella
|
| | | | * | | | | | | * | | | | | | * | | |
All current directors and executive officers as a group (6 persons)
|
| | | | | | | | | | | | | | | | | | |
| | |
Number of
Options and Warrants |
| |
Weighted Average
Exercise Price (£) |
| ||||||
Outstanding, as of January 1, 2021
|
| | | | 41,776,456 | | | | | | 0.12 | | |
Granted
|
| | | | 2,841,886 | | | | | | 1.00 | | |
Exercised
|
| | | | (33,498,922) | | | | | | 0.12 | | |
Lapsed
|
| | | | (360,523) | | | | | | 0.08 | | |
Outstanding, as of June 30, 2021
|
| | | | 10,758,897 | | | | | | 0.33 | | |
Exercisable, as of June 30, 2021
|
| | | | 7,683,868 | | | | | | 0.13 | | |
| | |
England and Wales
|
| |
Delaware
|
|
Number of Directors
|
| | Under the Companies Act, a public limited company must have at least two directors and the number of directors may be fixed by or in the manner provided in a company’s articles of association. | | | Under Delaware law, a corporation must have at least one director and the number of directors shall be fixed by or in the manner provided in the bylaws. | |
Removal of Directors
|
| | Under the Companies Act, shareholders may remove a director without cause by an ordinary resolution (which is passed by a simple majority of those voting in person or by proxy at a general meeting) irrespective of any provisions of any service contract the director has with the company, provided 28 clear days’ notice of the resolution has been given to the company and its shareholders. On receipt of notice of an intended resolution to remove a director, the company must forthwith send a copy of the notice to the director concerned. Certain other procedural requirements under the Companies Act must also be followed such as allowing the director to make representations against his or her removal either at the meeting or in writing. | | | Under Delaware law, any director or the entire board of directors may be removed, with or without cause, by the holders of a majority of the shares then entitled to vote at an election of directors, except (a) unless the certificate of incorporation provides otherwise, in the case of a corporation whose board of directors is classified, shareholders may effect such removal only for cause, or (b) in the case of a corporation having cumulative voting, if less than the entire board of directors is to be removed, no director may be removed without cause if the votes cast against his removal would be sufficient to elect him if then cumulatively voted at an election of the entire board of directors, or, if there are classes of directors, at an election of the class of directors of which he is a part. | |
Vacancies on the Board of Directors
|
| | Under the laws of England and Wales, the procedure by which directors, other than a company’s initial directors, are appointed is generally set out in a company’s articles of association, provided that where two or more persons are appointed as directors of a public limited company by resolution of the shareholders, resolutions appointing each director must be voted on individually. | | | Under Delaware law, vacancies and newly created directorships may be filled by a majority of the directors then in office (even though less than a quorum) or by a sole remaining director unless (a) otherwise provided in the certificate of incorporation or by-laws of the corporation or (b) the certificate of incorporation directs that a particular class of stock is to elect such director, in which case a majority of the other directors elected by such class, or a sole remaining director elected by such class, will fill such vacancy. | |
| | |
England and Wales
|
| |
Delaware
|
|
Annual General Meeting
|
| | Under the Companies Act, a public limited company must hold an annual general meeting in each six-month period following its annual accounting reference date. | | | Under Delaware law, the annual meeting of stockholders shall be held at such place, on such date and at such time as may be designated from time to time by the board of directors or as provided in the certificate of incorporation or by the bylaws. | |
General Meeting
|
| |
Under the Companies Act, a general meeting of the shareholders of a public limited company may be called by the directors.
Shareholders holding at least 5% of the paid-up capital of the company carrying voting rights at general meetings (excluding any paid up capital held as treasury shares) can require the directors to call a general meeting and, if the directors fail to do so within a certain period, may themselves (or any of them representing more than one half of the total voting rights of all of them) convene a general meeting.
|
| | Under Delaware law, special meetings of the stockholders may be called by the board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. | |
Notice of General Meetings
|
| | Subject to a company’s articles of association providing for a longer period, under the Companies Act, 21 clear days’ notice must be given for an annual general meeting and any resolutions to be proposed at the meeting. Under the Companies Act, as a traded company, the minimum notice period for any other general meeting of the Company is also 21 clear days, unless certain conditions relating to the general meeting are met and at the preceding Annual General Meeting shareholders have approved by special resolution the holding of general meetings on 14 clear days’ notice. In addition, certain matters, such as the removal of directors or auditors, require special notice, which is 28 clear | | | Under Delaware law, unless otherwise provided in the certificate of incorporation or bylaws, written notice of any meeting of the stockholders must be given to each stockholder entitled to vote at the meeting not less than 10 nor more than 60 days before the date of the meeting and shall specify the place, date, hour, and purpose or purposes of the meeting. | |
| | |
England and Wales
|
| |
Delaware
|
|
| | | company other than shares that, with respect to dividends and capital, carry a right to participate only up to a specified amount in a distribution, referred to as “ordinary shares,” or (2) rights to subscribe for, or to convert securities into, ordinary shares, proposed to be allotted for cash must be offered first to the existing equity shareholders in the Company in proportion to the respective nominal value of their holdings, unless an exception applies or a special resolution to the contrary has been passed by shareholders in a general meeting or the articles of association provide otherwise in each case in accordance with the provisions of the Companies Act. | | | subscribe to additional issues of stock or to any security convertible into such stock unless, and except to the extent that, such rights are expressly provided for in the certificate of incorporation. | |
Authority to Allot
|
| | Under the Companies Act, the directors of a company must not allot shares or grant of rights to subscribe for or to convert any security into shares unless an exception applies or an ordinary resolution to the contrary has been passed by shareholders in a general meeting or the articles of association provide otherwise in each case in accordance with the provisions of the Companies Act. | | | Under Delaware law, if the corporation’s charter or certificate of incorporation so provides, the board of directors has the power to authorize the issuance of stock. It may authorize capital stock to be issued for consideration consisting of cash, any tangible or intangible property or any benefit to the corporation or any combination thereof. It may determine the amount of such consideration by approving a formula. In the absence of actual fraud in the transaction, the judgment of the directors as to the value of such consideration is conclusive. | |
Liability of Directors and Officers
|
| | Under the Companies Act, any provision, whether contained in a company’s articles of association or any contract or otherwise, that purports to exempt a director of a company, to any extent, from any liability that would otherwise attach to him in connection with any negligence, default, breach of duty or breach of trust in relation to the Company is void. | | | Under Delaware law, a corporation’s certificate of incorporation may include a provision eliminating or limiting the personal liability of a director to the corporation and its stockholders for damages arising from a breach of fiduciary duty as a director. However, no provision can limit the liability of a director for: | |
| | |
England and Wales
|
| |
Delaware
|
|
| | | Any provision by which a company directly or indirectly provides an indemnity, to any extent, for a director of the Company or of an associated company against any liability attaching to him in connection with any negligence, default, breach of duty or breach of trust in relation to the company of which he is a director is also void except as permitted by the Companies Act, which provides exceptions for the company to (a) purchase and maintain insurance against such liability; (b) provide a “qualifying third party indemnity” (being an indemnity against liability incurred by the director to a person other than the company or an associated company or criminal proceedings in which he is convicted); and (c) provide a “qualifying pension scheme indemnity” (being an indemnity against liability incurred in connection with our activities as trustee of an occupational pension plan). | | |
▪
any breach of the director’s duty of loyalty to the corporation or its stockholders;
▪
acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law;
▪
intentional or negligent payment of unlawful dividends or stock purchases or redemptions; or
▪
any transaction from which the director derives an improper personal benefit.
|
|
Voting Rights
|
| | For a company incorporated under the laws of England and Wales, it is usual for the articles of association to provide that, unless a poll is demanded by the shareholders of a company or is required by the chairman of the meeting or our articles of association, shareholders shall vote on all resolutions on a show of hands. Under the Companies Act, a company’s articles may determine the procedure for demanding a poll, provided any provision in the articles is void if it has the effect of making ineffective a demand for a poll by (a) not fewer than five shareholders having the right to vote on the resolution; (b) any shareholder(s) representing not | | | Delaware law provides that, unless otherwise provided in the certificate of incorporation, each stockholder is entitled to one vote for each share of capital stock held by such stockholder. | |
| | |
England and Wales
|
| |
Delaware
|
|
| | |
less than 10% of the total voting rights of all the shareholders having the right to vote on the resolution (excluding any voting rights attaching to treasury shares); or (c) any shareholder(s) holding shares in the company conferring a right to vote on the resolution (excluding any voting rights attaching to treasury shares) being shares on which an aggregate sum has been paid up equal to not less than 10% of the total sum paid up on all the shares conferring that right. A company’s articles of association may provide more extensive rights for shareholders to call a poll.
Under the laws of England and Wales, an ordinary resolution is passed on a show of hands if it is approved by a simple majority (more than 50%) of the votes cast by shareholders present (in person or by proxy) and entitled to vote. If a poll is demanded, an ordinary resolution is passed if it is approved by holders representing a simple majority of the total voting rights of shareholders present, in person or by proxy, who, being entitled to vote, vote on the resolution. Special resolutions require the affirmative vote of not less than 75% of the votes cast by shareholders present, in person or by proxy, at the meeting. If a poll is demanded, a special resolution is passed if it is approved by holders representing not less than 75% of the total voting rights of shareholders in person or by proxy who, being entitled to vote, vote on the resolution.
|
| | | |
Shareholder Vote on Certain Transactions
|
| | The Companies Act provides for schemes of arrangement, which are arrangements or compromises between a company and any class | | | Generally, under Delaware law, unless the certificate of incorporation provides for the vote of a larger portion of the stock, | |
| | |
England and Wales
|
| |
Delaware
|
|
| | |
of shareholders or creditors and used in certain types of reconstructions, amalgamations, capital reorganizations, or takeovers. These arrangements require:
▪
the approval at a shareholders’ or creditors’ meeting convened by order of the court, of a majority in number of shareholders or creditors or a class thereof representing 75% in value of the capital held by, or debt owed to, the class of shareholders or creditors, or class thereof present and voting, either in person or by proxy; and
▪
the approval of the court.
|
| |
completion of a merger, consolidation, sale, lease or exchange of all or substantially all of a corporation’s assets or dissolution requires:
▪
the approval of the board of directors; and
▪
approval by the vote of the holders of a majority of the outstanding stock or, if the certificate of incorporation provides for more or less than one vote per share, a majority of the votes of the outstanding stock of a corporation entitled to vote on the matter.
|
|
Standard of Conduct for Directors
|
| |
Under the laws of England and Wales, a director owes various statutory and fiduciary duties to the company, including:
▪
to act in the way he considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to: (i) the likely consequences of any decision in the long-term, (ii) the interests of the company’s employees, (iii) the need to foster the company’s business relationships with suppliers, customers and others, (iv) the impact of the company’s operations on the community and the environment, (v) the desirability to maintain a reputation for high standards of business conduct, and (vi) the need to act fairly as between members of the company;
▪
to avoid a situation in which he has, or can have, a direct or indirect interest that conflicts, or possibly conflicts, with the
|
| |
Delaware law does not contain specific provisions setting forth the standard of conduct of a director. The scope of the fiduciary duties of directors is generally determined by the courts of the State of Delaware. In general, directors have a duty to act without self-interest, on a well-informed basis and in a manner they reasonably believe to be in the best interest of the stockholders.
Directors of a Delaware corporation owe fiduciary duties of care and loyalty to the corporation and to its shareholders. The duty of care generally requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interests of the corporation. He must not
|
|
| | |
England and Wales
|
| |
Delaware
|
|
| | |
interests of the company;
▪
to act in accordance with our constitution and only exercise his powers for the purposes for which they are conferred;
▪
to exercise independent judgment;
▪
to exercise reasonable care, skill, and diligence;
▪
not to accept benefits from a third party conferred by reason of his being a director or doing, or not doing, anything as a director; and
▪
a duty to declare any interest that he has, whether directly or indirectly, in a proposed or existing transaction or arrangement with the company.
|
| |
use his corporate position for personal gain or advantage. In general, but subject to certain exceptions, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Delaware courts have also imposed a heightened standard of conduct upon directors of a Delaware corporation who take any action designed to defeat a threatened change in control of the corporation.
In addition, under Delaware law, when the board of directors of a Delaware corporation approves the sale or break-up of a corporation, the board of directors may, in certain circumstances, have a duty to obtain the highest value reasonably available to the shareholders.
|
|
Shareholder Litigation
|
| | Under the laws of England and Wales, generally, the company, rather than its shareholders, is the proper claimant in an action in respect of a wrong done to the company or where there is an irregularity in the company’s internal management. Notwithstanding this general position, the Companies Act provides that (1) a court may allow a shareholder to bring a derivative claim (that is, an action in respect of and on behalf of the company) in respect of a cause of action arising from a director’s negligence, default, breach of duty or breach of trust and (2) a shareholder may bring a claim for a court order where our affairs have been or are being conducted | | |
Under Delaware law, a stockholder may initiate a derivative action to enforce a right of a corporation if the corporation fails to enforce the right itself. The complaint must:
▪
state that the plaintiff was a stockholder at the time of the transaction of which the plaintiff complains or that the plaintiff’s shares thereafter devolved on the plaintiff by operation of law; and
▪
allege with particularity the efforts made by the plaintiff to obtain the action the plaintiff desires from the directors and the reasons for the plaintiff’s failure to obtain the action; or
▪
state the reasons for not making the effort.
|
|
| | |
England and Wales
|
| |
Delaware
|
|
| | | in a manner that is unfairly prejudicial to some of its shareholders. | | | Additionally, the plaintiff must remain a stockholder through the duration of the derivative suit. The action will not be dismissed or compromised without the approval of the Delaware Court of Chancery. | |
Underwriter
|
| |
Number of ADSs
|
| |||
Jefferies LLC
|
| | | | | | |
Barclays Capital Inc.
|
| | | | | | |
Total
|
| | | | | | |
|
| | |
Per ADS
|
| |
Total
|
| ||||||||||||||||||
| | |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| |
Without
Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| ||||||||||||
Public offering price
|
| | | $ | | | | | | $ | | | | | | $ | | | | | | $ | | | |
Underwriting discounts and commissions paid by us
|
| | | $ | | | | | | $ | | | | | | $ | | | | | | $ | | | |
Proceeds to us, before expenses
|
| | | $ | | | | | | $ | | | | | | $ | | | | | | $ | | | |
Expense
|
| |
Amount
|
| |||
SEC registration fee
|
| | | $ | | | |
Nasdaq initial listing fee
|
| | | $ | | | |
FINRA filing fee
|
| | | $ | | | |
Printing expenses
|
| | | $ | | | |
Legal fees and expenses
|
| | | $ | | | |
Accounting fees and expenses
|
| | | $ | | | |
Miscellaneous fees and expenses
|
| | | $ | | | |
Total | | | | $ | | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
Consolidated Financial Statements: | | | |||||
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | |
Critical audit matter
|
| |
How we addressed the matter in our audit
|
|
Revenue recognition (Note 19)
There is an inherent risk around the accuracy and completeness of revenue. |
| | In responding to the identified critical audit matter we completed the following audit procedures: | |
Revenues are received from participation in the mining pools, which incorporate both block rewards and transaction fees, and gives rise to a completeness risk. The fair value of crypto assets received are in addition subject to high levels of volatility, therefore generating a significant risk of misstatement in respect of the accuracy of revenue recognised. | | |
▪
Updating our understanding of the internal control environment in operation for the significant income streams and obtaining an understanding of whether the key controls within these systems have been operating in the period under audit;
▪
Performing substantive transactional testing of income recognised in the financial statements, by vouching a sample of transactions within the group’s wallets to the respective blockchain, and testing the fair value on initial recognition;
▪
Vouching a sample of transactions directly from the blockchain back to the group’s wallets to confirm completeness of revenue;
▪
Undertaking an analytical review of total revenue expected to be recognised within these financial statements by assessing the total hashpower contributed onto the network by the group against total block rewards and transaction fees issued over the year;
▪
Vouching a sample of cryptocurrencies sold for fiat currency or separate cryptocurrencies and recalculating the gain or loss on disposal;
▪
Performing a recalculation of the gain or loss on the revaluation on digital assets throughout the year and at the year-end;
▪
Performing a review of post year end cryptocurrency receipts to ensure completeness of income recorded in the accounting period;
▪
Testing the crypto-mining process to ensure delivery is in line with contractual terms, and subsequent revenue is recognised correctly and in accordance with the applicable framework; and
▪
Ensuring disclosures in the financial statements are complete and adequate.
|
|
Recognition and valuation of digital currencies (Note 3)
|
| | In responding to the identified critical audit matter we completed the following audit procedures: | |
The group during the year entered into material transactions involving the purchase, mining and disposal of Crypto assets.
The group has other current assets of £4,637,438 at the period end comprising of Crypto currencies. The type and form of these assets can differ significantly
|
| |
▪
Confirming good title to and quantities of the Crypto assets within the group’s wallets;
▪
Reviewing and testing underlying agreements giving rise to the receipt of Crypto assets;
▪
Agreeing the fair values of the Crypto assets at the transaction date and year end date to an
|
|
Critical audit matter
|
| |
How we addressed the matter in our audit
|
|
with regard to the ability to make payments, trade or exchange. In addition, not all Crypto assets have an active market whereby transactions in the digital currencies take place with sufficient frequency and volume in order to provide pricing information on an ongoing basis. Crypto assets can be subject to high levels of volatility. Therefore, there is a significant risk of material misstatement due to both the significant management estimates involved and the volatility attributed to crypto assets. | | |
independent third party source;
▪
Confirming that only the Crypto currencies traded on an active market have been measured at fair value; and
▪
Performing a post year-end review to identify transactions which support the realisation of the year-end carrying value.
|
|
| | |
Note
|
| |
As at
31 December 2020 £ |
| |
As at
31 December 2019 £ |
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Trade and other receivables
|
| |
12
|
| | | | 2,175,319 | | | | | | 2,085,699 | | |
Digital currencies
|
| |
3
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
Cash and cash equivalents
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
Total current assets
|
| | | | | | | 8,863,518 | | | | | | 3,288,005 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Investments at fair value through income or loss
|
| |
7
|
| | | | 1,393,303 | | | | | | 58,140 | | |
Financial assets fair valued through income or loss
|
| |
8
|
| | | | — | | | | | | 1,346,236 | | |
Intangible assets, net of accumulated amortization of £304,153 and £189,986 for December 31, 2020 and 2019, respectively
|
| |
9
|
| | | | 367,768 | | | | | | 481,935 | | |
Property and equipment, net of accumulated depreciation of £7,425,042 and £2,518,912 for December 31, 2020 and 2019, respectively
|
| |
10
|
| | | | 10,524,232 | | | | | | 15,399,312 | | |
Right-of-use assets, net of accumulated depreciation of £nil
|
| |
10
|
| | | | 7,379,387 | | | | | | — | | |
Other receivables
|
| |
11
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
Total non-current assets
|
| | | | | | | 23,779,416 | | | | | | 21,437,023 | | |
Total assets
|
| | | | | | | 32,642,934 | | | | | | 24,725,028 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade and other payables
|
| |
13
|
| | | | 936,659 | | | | | | 3,987,086 | | |
Lease liability
|
| |
14
|
| | | | 3,469,672 | | | | | | — | | |
Total current liabilities
|
| | | | | | | 4,406,331 | | | | | | 3,987,086 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liability
|
| |
14
|
| | | | 3,909,715 | | | | | | — | | |
Total liabilities
|
| | | | | | | 8,316,046 | | | | | | 3,987,086 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | |
Common stock, £0.001 par value; 303,435,997 shares authorized, issued and outstanding at December 31, 2020 and 293,750,000 shares authorized, issued and outstanding at December 31, 2019
|
| |
16
|
| | | | 303,436 | | | | | | 293,750 | | |
Additional paid-in capital
|
| |
17
|
| | | | 1,615,730 | | | | | | 25,252,288 | | |
Accumulated other comprehensive income
|
| |
17
|
| | | | 442,852 | | | | | | 178,240 | | |
Accumulated surplus/(deficit)
|
| |
17
|
| | | | 21,964,870 | | | | | | (4,986,336) | | |
Total equity
|
| | | | | | | 24,326,888 | | | | | | 20,737,942 | | |
Total equity and liabilities
|
| | | | | | | 32,642,934 | | | | | | 24,725,028 | | |
|
| | |
Note
|
| |
Year ended
31 December 2020 £ |
| |
Year ended
31 December 2019 £ |
| ||||||
Revenues | | | | | | | | | | | | | | | | |
Cryptocurrency mining revenue
|
| |
19
|
| | | | 18,957,417 | | | | | | 8,616,879 | | |
Direct costs
|
| | | | | | | (11,210,889) | | | | | | (3,476,159) | | |
Depreciation of mining equipment
|
| | | | | | | (5,895,573) | | | | | | (2,083,636) | | |
Change in fair value of digital currencies
|
| |
3
|
| | | | 2,342,538 | | | | | | (201,747) | | |
Realized loss on sale of digital currencies
|
| |
3
|
| | | | (272,142) | | | | | | (132,107) | | |
Gross profit
|
| | | | | | | 3,921,351 | | | | | | 2,723,230 | | |
Operating costs and expenses | | | | | | | | | | | | | | | | |
Consulting fees
|
| | | | | | | 690,430 | | | | | | 1,186,450 | | |
Professional fees
|
| | | | | | | 249,440 | | | | | | 607,190 | | |
General and administrative
|
| |
24
|
| | | | 1,830,193 | | | | | | 1,763,405 | | |
Gain from reversal of credit loss
|
| |
24
|
| | | | (447,242) | | | | | | — | | |
Total operating expenses
|
| | | | | | | 2,322,821 | | | | | | 3,557,045 | | |
Operating income/(loss)
|
| | | | | | | 1,598,530 | | | | | | (833,815) | | |
Other income (expenses) | | | | | | | | | | | | | | | | |
Interest income
|
| | | | | | | 1,389 | | | | | | 5,617 | | |
Interest expense
|
| | | | | | | (157,501) | | | | | | (40,853) | | |
Total other income
|
| | | | | | | (156,112) | | | | | | (35,236) | | |
Income/loss before income taxes
|
| | | | | | | 1,442,418 | | | | | | (869,051) | | |
Income tax expense
|
| |
23
|
| | | | — | | | | | | — | | |
Net income/(loss)
|
| | | | | | | 1,442,418 | | | | | | (869,051) | | |
Other comprehensive income | | | | | | | | | | | | | | | | |
Items which may be subsequently reclassified to profit or loss: | | | | | | | | | | | | | | | | |
– Foreign exchange gain
|
| | | | | | | 264,612 | | | | | | 178,240 | | |
Total comprehensive income
|
| | | | | | | 1,707,030 | | | | | | (690,811) | | |
Earnings per share attributable to equity owners (pence) | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| |
3
|
| | | | 0.6p | | | | | | (0.2p) | | |
Diluted earnings per share
|
| |
3
|
| | | | 0.5p | | | | | | (0.2p) | | |
Weighted average shares outstanding | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | 303,435,997 | | | | | | 293,750,000 | | |
Diluted
|
| | | | | | | 334,638,379 | | | | | | 293,750,000 | | |
|
| | |
Common stock
|
| |
Additional
paid in capital £ |
| |
Accumulated
(deficit)/ surplus £ |
| |
Accumulated
other comprehensive income £ |
| |
Total
£ |
| |||||||||||||||||||||
| | |
Number
|
| |
£
|
| ||||||||||||||||||||||||||||||
Balance at 1 January 2019
|
| | | | 293,750,000 | | | | | | 293,750 | | | | | | 25,252,288 | | | | | | (4,117,285) | | | | | | — | | | | | | 21,428,753 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 178,240 | | | | | | 178,240 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (869,051) | | | | | | — | | | | | | (869,051) | | |
Total comprehensive income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | (869,051) | | | | | | 178,240 | | | | | | (690,811) | | |
Balance at 31 December 2019
|
| | | | 293,750,000 | | | | | | 293,750 | | | | | | 25,252,288 | | | | | | (4,986,336) | | | | | | 178,240 | | | | | | 20,737,942 | | |
Stock based compensation charge
|
| | | | | | | | | | — | | | | | | 331,733 | | | | | | — | | | | | | — | | | | | | 331,733 | | |
Common stock warrants lapsed/expired
|
| | | | | | | | | | — | | | | | | (256,500) | | | | | | 256,500 | | | | | | — | | | | | | — | | |
Common stock warrants exercised*
|
| | | | 8,550,000 | | | | | | 8,550 | | | | | | 1,359,450 | | | | | | — | | | | | | — | | | | | | 1,368,000 | | |
Common stock options exercised*
|
| | | | 1,135,997 | | | | | | 1,136 | | | | | | 181,047 | | | | | | — | | | | | | — | | | | | | 182,183 | | |
Cancellation of share premium account
|
| | | | | | | | | | — | | | | | | (25,252,288) | | | | | | 25,252,288 | | | | | | — | | | | | | — | | |
Total transactions with equity owners
|
| | | | 9,685,997 | | | | | | 9,686 | | | | | | (23,636,558) | | | | | | 25,508,788 | | | | | | — | | | | | | 1,881,916 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 264,612 | | | | | | 264,612 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,442,418 | | | | | | — | | | | | | 1,442,418 | | |
Total comprehensive income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,442,418 | | | | | | 264,612 | | | | | | 1,707,030 | | |
Balance at 31 December 2020
|
| | | | 303,435,997 | | | | | | 303,436 | | | | | | 1,615,730 | | | | | | 21,964,870 | | | | | | 442,852 | | | | | | 24,326,888 | | |
|
| | |
Note
|
| |
Year ended
31 December 2020 £ |
| |
Year ended
31 December 2019 £ |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | |
Operating income/(loss)
|
| | | | | | | 1,598,530 | | | | | | (833,815) | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Depreciation/Amortisation
|
| |
9, 10
|
| | | | 6,026,779 | | | | | | 2,221,201 | | |
Foreign exchange movements
|
| | | | | | | 318,921 | | | | | | 178,240 | | |
Loss on disposal of tangible assets
|
| | | | | | | 66,157 | | | | | | — | | |
Stock based compensation
|
| | | | | | | 331,733 | | | | | | — | | |
Interest expense
|
| | | | | | | (157,501) | | | | | | (40,853) | | |
Changes in assets and liabilities: | | | | | | | | | | | | | | | | |
(Increase) in trade and other receivables
|
| |
12
|
| | | | (89,620) | | | | | | (4,058,043) | | |
(Decrease)/increase in trade and other payables
|
| |
13
|
| | | | (2,106,788) | | | | | | 2,684,300 | | |
(Increase) in digital assets
|
| |
3
|
| | | | (3,578,381) | | | | | | (1,038,882) | | |
Net cash flow from/(used in) operating activities
|
| | | | | | | 2,409,830 | | | | | | (887,852) | | |
Investing activities | | | | | | | | | | | | | | | | |
Investment in GPUone
|
| |
7
|
| | | | — | | | | | | (58,140) | | |
Convertible loan note with GPUone
|
| |
8
|
| | | | — | | | | | | (1,346,236) | | |
Purchase of tangible fixed assets
|
| |
10
|
| | | | (1,807,971) | | | | | | (15,025,708) | | |
Proceeds from disposal of tangible fixed assets
|
| |
10
|
| | | | 704,282 | | | | | | — | | |
Interest received
|
| | | | | | | 1,389 | | | | | | 5,617 | | |
Net cash used in investing activities
|
| | | | | | | (1,102,300) | | | | | | (16,424,467) | | |
Financing activities | | | | | | | | | | | | | | | | |
(Decrease)/Increase in loans
|
| |
13
|
| | | | (968,294) | | | | | | 1,084,218 | | |
Proceeds from shares to be issued from the exercise of stock options
|
| | | | | | | 1,550,183 | | | | | | — | | |
Net cash generated from financing activities
|
| | | | | | | 581,889 | | | | | | 1,084,218 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | | | | | 1,889,419 | | | | | | (16,228,101) | | |
Cash and cash equivalents at beginning of period
|
| | | | | | | 161,342 | | | | | | 16,389,443 | | |
Cash and cash equivalents at end of period
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
|
Group
|
| |
2020
£ |
| |
2019
£ |
| ||||||
Brought forward
|
| | | | 1,040,964 | | | | | | 2,082 | | |
Additions | | | | | | | | | | | | | |
Crypto assets purchased and received
|
| | | | 9,896,641 | | | | | | 237,018 | | |
Crypto assets mined
|
| | | | 18,947,908 | | | | | | 8,348,184 | | |
Total additions
|
| | | | 28,844,549 | | | | | | 8,585,202 | | |
Disposals | | | | | | | | | | | | | |
Crypto assets sold
|
| | | | (27,318,471) | | | | | | (7,212,466) | | |
Total disposals
|
| | | | (27,318,471) | | | | | | (7,212,466) | | |
Fair value movements | | | | | | | | | | | | | |
Movements on crypto asset sales
|
| | | | (13,816) | | | | | | (132,107) | | |
Loss on futures
|
| | | | (258,326) | | | | | | — | | |
Movements on crypto assets held at the year end
|
| | | | 2,342,538 | | | | | | (201,747) | | |
Total fair value movements
|
| | | | 2,070,396 | | | | | | (333,854) | | |
Carried forward
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
|
Group 2020
Crypto asset name |
| |
Coins/tokens
|
| |
Fair value
£ |
| ||||||
Bitcoin – Bitcoin
|
| | | | 183 | | | | | | 3,929,696 | | |
Polkadot – DOT
|
| | | | 75,000 | | | | | | 515,176 | | |
Ethereum – ETH
|
| | | | 254 | | | | | | 138,257 | | |
Binance Coin – BNB
|
| | | | 1,243 | | | | | | 34,260 | | |
USDT,USDC (stable coin – fixed to USD)
|
| | | | 26,509 | | | | | | 19,553 | | |
Alternative coins
|
| | | | — | | | | | | 496 | | |
At 31 December 2020
|
| | | | | | | | | | 4,637,438 | | |
|
Group 2019
Crypto asset name |
| |
Coins/tokens
|
| |
Fair value
£ |
| ||||||
Bitcoin
|
| | | | 63 | | | | | | 339,839 | | |
PAX and USDT (stable coin – fixed to USD)
|
| | | | 404,108 | | | | | | 321,615 | | |
XTZ
|
| | | | 153,198 | | | | | | 158,688 | | |
ETH
|
| | | | 548 | | | | | | 54,149 | | |
BEAM
|
| | | | 66,967 | | | | | | 27,600 | | |
XRP
|
| | | | 130,143 | | | | | | 19,001 | | |
ZEC
|
| | | | 795 | | | | | | 17,155 | | |
LTC
|
| | | | 536 | | | | | | 16,859 | | |
BCH
|
| | | | 107 | | | | | | 16,551 | | |
EOS
|
| | | | 5,240 | | | | | | 10,320 | | |
Alternative coins
|
| | | | Various | | | | | | 59,187 | | |
At 31 December 2019
|
| | | | | | | | | | 1,040,964 | | |
|
| | |
Group
2020 £ |
| |
Group
2019 £ |
| ||||||
Carrying amount of financial assets | | | | ||||||||||
Measured at amortised cost | | | | ||||||||||
– Trade and other receivables
|
| | | | 144,607 | | | | | | 74,929 | | |
– Cash and cash equivalents
|
| | | | 2,050,761 | | | | | | 161,342 | | |
Measured at fair value through income or loss
|
| | | | — | | | | | | — | | |
Total carrying amount of financial assets
|
| | | | 2,195,368 | | | | | | 236,271 | | |
Carrying amount of financial liabilities | | | | ||||||||||
Measured at amortised cost | | | | ||||||||||
– Trade and other payables
|
| | | | 548,293 | | | | | | 2,463,501 | | |
– Short term loans
|
| | | | 115,924 | | | | | | 1,084,218 | | |
– Lease liabilities
|
| | | | 7,409,387 | | | | | | — | | |
Total carrying amount of financial liabilities
|
| | | | 8,073,604 | | | | | | 3,547,719 | | |
|
| | |
2020
|
| |
2019
|
| ||||||
Net gain/(loss) for the period attributable to ordinary equity holders from continuing operations (£)
|
| | | | 1,707,030 | | | | | | (690,811) | | |
Weighted average number of ordinary shares in issue
|
| | | | 303,435,997 | | | | | | 293,750,000 | | |
Basic earnings per share for continuing operations (pence)
|
| | | | 0.6 | | | | | | (0.2) | | |
|
| | |
2020
|
| |
2019
|
| ||||||
Net gain/(loss) for the period attributable to ordinary equity holders for continuing operations (£)
|
| | | | 1,707,030 | | | | | | (690,811) | | |
Diluted number of ordinary shares in issue
|
| | | | 334,638,379 | | | | | | 338,604,769 | | |
Diluted earnings per share for continuing operations (pence)
|
| | | | 0.5 | | | | | | (0.2) | | |
|
Standard or
Interpretation |
| |
Description
|
| |
Effective date for
annual accounting period beginning on or after |
|
IAS 1 | | |
Amendments – Classification of Liabilities as Current or
Non-current |
| |
1 January 2023
|
|
IAS 16 | | | Amendments – Property, Plant and Equipment | | |
1 January 2022
|
|
IAS 8 | | | Amendments – Definition of Accounting Estimates | | |
1 January 2023
|
|
IAS 1 | | | Amendments – Disclosure of Accounting Policies | | |
1 January 2023
|
|
IFRS | | | Annual Improvements to IFRS Standards 2018-2020 | | |
1 January 2022
|
|
Group
|
| |
£
|
| |||
At 1 January 2020
|
| | | | 58,140 | | |
Additions:
|
| | | | 1,335,676 | | |
Foreign exchange movement
|
| | | | (513) | | |
At 31 December 2020
|
| | | | 1,393,303 | | |
|
| | |
£
|
| |||
At 1 January 2020
|
| | | | 1,346,236 | | |
Converted loan note
|
| | | | (1,335,676) | | |
Foreign exchange loss
|
| | | | (10,560) | | |
At 31 December 2020
|
| | | | — | | |
|
| | |
Website
£ |
| |||
Cost | | | | | | | |
As at 31 December 2018 and 2019
|
| | | | 671,921 | | |
Additions
|
| | | | — | | |
At 31 December 2020
|
| | | | 671,921 | | |
Amortisation and impairment | | | | | | | |
At 31 December 2018
|
| | | | 52,421 | | |
Amortisation charged during the period
|
| | | | 137,565 | | |
At 31 December 2019
|
| | | | 189,986 | | |
Amortisation charged during the period
|
| | | | 114,167 | | |
Impairment losses
|
| | | | — | | |
At 31 December 2020
|
| | | | 304,153 | | |
Carrying amount | | | | | | | |
At 31 December 2019
|
| | | | 481,935 | | |
At 31 December 2020
|
| | | | 367,768 | | |
|
| | |
Right of
use Assets £ |
| |
Mining and
Computer Equipment £ |
| |
Improvements
to DATA CENTRE £ |
| |
Total
£ |
| ||||||||||||
Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December 2018
|
| | | | — | | | | | | 2,807,589 | | | | | | 84,927 | | | | | | 2,892,516 | | |
Additions
|
| | | | — | | | | | | 15,025,708 | | | | | | — | | | | | | 15,025,708 | | |
At 31 December 2019
|
| | | | — | | | | | | 17,833,297 | | | | | | 84,927 | | | | | | 17,918,224 | | |
Foreign exchange movement
|
| | | | — | | | | | | (136,479) | | | | | | — | | | | | | (136,479) | | |
Additions
|
| | | | 7,379,387 | | | | | | 1,807,971 | | | | | | — | | | | | | 9,187,358 | | |
Disposals
|
| | | | — | | | | | | (1,640,442) | | | | | | — | | | | | | (1,640,442) | | |
At 31 December 2020
|
| | | | 7,379,387 | | | | | | 17,864,347 | | | | | | 84,927 | | | | | | 25,328,661 | | |
Depreciation and impairment | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December 2018
|
| | | | — | | | | | | 421,711 | | | | | | 13,565 | | | | | | 435,276 | | |
Depreciation charged during the period
|
| | | | — | | | | | | 2,066,248 | | | | | | 17,388 | | | | | | 2,083,636 | | |
At 31 December 2019
|
| | | | — | | | | | | 2,487,959 | | | | | | 30,953 | | | | | | 2,518,912 | | |
Foreign charge movement
|
| | | | | | | | | | 14,658 | | | | | | — | | | | | | 14,658 | | |
Depreciation charged during the period
|
| | | | — | | | | | | 5,895,573 | | | | | | 17,039 | | | | | | 5,912,612 | | |
Depreciation on disposals
|
| | | | — | | | | | | (1,021,140) | | | | | | — | | | | | | (1,021,140) | | |
At 31 December 2020
|
| | | | — | | | | | | 7,377,050 | | | | | | 47,992 | | | | | | 7,425,042 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | |
At 31 December 2019
|
| | | | — | | | | | | 15,345,338 | | | | | | 53,974 | | | | | | 15,399,312 | | |
At 31 December 2020
|
| | | | 7,379,387 | | | | | | 10,487,297 | | | | | | 36,935 | | | | | | 17,903,619 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Deposits
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
Total carrying amount of other receivables
|
| | |
|
4,114,726
|
| | | | | 4,151,400 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Amounts due from group companies
|
| | | | — | | | | | | — | | |
Prepayments and other receivables
|
| | | | 811,684 | | | | | | 268,842 | | |
Other taxation and social security
|
| | | | 1,363,635 | | | | | | 1,816,857 | | |
Total trade and other receivables
|
| | | | 2,175,319 | | | | | | 2,085,699 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Trade payables
|
| | | | 548,292 | | | | | | 2,463,501 | | |
Accruals and other payables
|
| | | | 271,471 | | | | | | 439,367 | | |
Short term loans
|
| | | | 115,924 | | | | | | 1,084,218 | | |
Other taxation and social security
|
| | | | 972 | | | | | | — | | |
Total trade and other creditors
|
| | | | 936,659 | | | | | | 3,987,086 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Lease liability – current
|
| | | | 3,469,672 | | | | | | — | | |
Lease liability – non current
|
| | | | 3,909,715 | | | | |
|
—
|
| |
|
Options /
warrants |
| |
Grant date
|
| |
Expiry date
|
| |
Exercise
price |
| |
Number of
options and warrants outstanding at 31 December 2020 |
| |
Number of
options and warrants exercisable at 31 December 2020 |
| |||||||||
Warrants
|
| | 2 February 2018 | | | 2 February 2023 | | | | £ | 0.08 | | | | | | 2,250,000 | | | | | | 2,250,000 | | |
Warrants
|
| |
23-26 February 2018
|
| |
23-26 February 2021
|
| | | £ | 0.08 | | | | | | 6,580,000 | | | | | | 6,580,000 | | |
Warrants
|
| | 23 February 2018 | | | 23 February 2021 | | | | £ | 0.08 | | | | | | 1,400,000 | | | | | | 1,400,000 | | |
Warrants
|
| | 14-17 June 2018 | | | 14-17 June 2021 | | | | £ | 0.16 | | | | | | 650,000 | | | | | | 650,000 | | |
Warrants
|
| | 15 June 2018 | | | 15 June 2021 | | | | £ | 0.16 | | | | | | 210,453 | | | | | | 210,453 | | |
Warrants
|
| | 3 August 2018 | | | 3 August 2023 | | | | £ | 0.16 | | | | | | 3,231,600 | | | | | | 3,231,600 | | |
Options
|
| | 25 July 2018 | | | 25 July 2024 | | | | £ | 0.16 | | | | | | 10,506,784 | | | | | | 10,506,784 | | |
Options
|
| | 25 July 2018 | | | 30 August 2022 | | | | £ | 0.16 | | | | | | 5,000,000 | | | | | | 5,000,000 | | |
Options
|
| | 17 July 2019 | | | 17 July 2025 | | | | £ | 0.16 | | | | | | 1,000,000 | | | | | | 425,926 | | |
Options
|
| | 5 February 2020 | | | 4 February 2030 | | | | £ | 0.07 | | | | | | 4,750,000 | | | | | | 1,809,524 | | |
Options
|
| | 5 February 2020 | | | 4 February 2030 | | | | £ | 0.07 | | | | | | 475,000 | | | | | | 180,952 | | |
Options
|
| | 5 February 2020 | | | 4 February 2030 | | | | £ | 0.07 | | | | | | 5,700,000 | | | | | | 2,171,429 | | |
Options
|
| | 5 February 2020 | | | 25 July 2024 | | | | £ | 0.07 | | | | | | 22,619 | | | | | | 22,619 | | |
| | | | | | | | | | | | | | | | | 41,776,456 | | | | | | 34,439,287 | | |
|
| | |
Number of
options and warrants |
| |
Weighted
average exercise price £ |
| ||||||
At 1 January 2020
|
| | | | 45,037,075 | | | | | | 0.14 | | |
Granted
|
| | | | 11,400,000 | | | | | | 0.07 | | |
Exercised
|
| | | | (9,685,997) | | | | | | 0.16 | | |
Lapsed
|
| | | | (4,974,622) | | | | | | 0.16 | | |
Outstanding at 31 December 2020
|
| | | | 41,776,456 | | | | | | 0.12 | | |
Exercisable at 31 December 2020
|
| | | | 34,439,287 | | | | | | 0.13 | | |
|
| | |
Number of
options and warrants |
| |
Weighted
average exercise price £ |
| ||||||
At 1 January 2019
|
| | | | 48,230,103 | | | | | | 0.14 | | |
Granted
|
| | | | 1,000,000 | | | | | | 0.16 | | |
Exercised
|
| | | | — | | | | | | — | | |
Lapsed
|
| | | | (4,375,334) | | | | | | 0.16 | | |
Outstanding at 31 December 2019
|
| | | | 44,854,769 | | | | | | 0.14 | | |
Exercisable at 31 December 2019
|
| | | | 37,910,408 | | | | | | 0.14 | | |
|
Grant date
|
| |
Grant date
share price |
| |
Exercise
price |
| |
Volatility
|
| |
Life
|
| |
Risk free
interest rate |
| |
Marketability
discount |
| ||||||||||||||||||
2 February 2018
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 5 years | | | | | | 1% | | | | | | 75% | | |
23-26 February 2018
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 3 years | | | | | | 1% | | | | | | 75% | | |
23 February 2018
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 3 years | | | | | | 1% | | | | | | 75% | | |
14-17 June 2018
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 3 years | | | | | | 1% | | | | | | 75% | | |
15 June 2018
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 3 years | | | | | | 1% | | | | | | 75% | | |
3 August 2018
|
| | | | 0.11 | | | | | | 0.16 | | | | | | 40% | | | | | | 5 years | | | | | | 1% | | | | | | 0% | | |
25 July 2018
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 6 years | | | | | | 1% | | | | | | 75% | | |
25 July 2018
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 6 years | | | | | | 1% | | | | | | 75% | | |
17 July 2019
|
| | | | 0.09 | | | | | | 0.16 | | | | | | 40% | | | | | | 6 years | | | | | | 1% | | | | | | 90% | | |
5 February 2020
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10 years | | | | | | 1% | | | | | | 0% | | |
5 February 2020
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10 years | | | | | | 1% | | | | | | 0% | | |
5 February 2020
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10 years | | | | | | 1% | | | | | | 0% | | |
5 February 2020
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10 years | | | | | | 1% | | | | | | 0% | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
Ordinary share capital | | | | | | | | | | | | | |
Issued and fully paid | | | | | | | | | | | | | |
293,750,000 Ordinary Shares of £0.001 each
|
| | | | 293,750 | | | | | | 293,750 | | |
Fully paid not yet issued | | | | | | | | | | | | | |
9,685,997 Ordinary Shares of £0.001 each
|
| | | | 9,686 | | | | | | — | | |
303,435,997 Ordinary Shares of £0.001 each
|
| | | | 303,436 | | | | | | 293,750 | | |
Additional paid in capital | | | | | | | | | | | | | |
At beginning of the period
|
| | | | 25,252,288 | | | | | | 25,252,288 | | |
Cancelled during the year
|
| | | | (25,252,288) | | | | | | — | | |
Fully paid not yet issued
|
| | | | 1,540,497 | | | | | | — | | |
At the end of period
|
| | | | 1,540,597 | | | | | | 25,252,288 | | |
|
Reserve
|
| |
Description
|
|
Common stock | | | Represents the nominal value of equity shares | |
Additional paid in capital | | | Amount subscribed for share capital in excess of nominal value and the fair value of shares granted during the year and as a result of a change in estimation those granted in prior periods | |
Foreign currency translation
|
| | Cumulative effects of translation of opening balances on non-monetary assets between subsidiary functional currency (Canadian dollars) and Group functional and presentational currency (Sterling). | |
Retained earnings | | | Cumulative net gains and losses and other transactions with equity holders not recognised elsewhere. | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
Canada (corporate reseller)
|
| | | | — | | | | | | 239,453 | | |
Subscriber revenue – worldwide
|
| | | | 9,509 | | | | | | 29,242 | | |
Cryptocurrency mining – worldwide
|
| | | | 18,947,908 | | | | | | 8,348,184 | | |
Total cryptocurrency revenue
|
| | | | 18,957,417 | | | | | | 8,616,879 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
In relation to statutory audit services
|
| | | | 100,000 | | | | | | 50,000 | | |
Other audit assurance services
|
| | | | 35,000 | | | | | | — | | |
Total auditor’s remuneration
|
| | | | 135,000 | | | | | | 50,000 | | |
|
| | |
2020
Number |
| |
2019
Number |
| ||||||
Directors and employees
|
| | | | 6 | | | | | | 7 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
Wages and salaries
|
| | | | 191,057 | | | | | | 268,620 | | |
Social security costs
|
| | | | 12,939 | | | | | | 16,592 | | |
Pension costs
|
| | | | — | | | | | | 4,060 | | |
Share based payment charge
|
| | | | 23,664 | | | | | | — | | |
| | | | | 227,660 | | | | | | 289,272 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Director’s remuneration for qualifying services
|
| | | | 532,221 | | | | | | 688,767 | | |
Senior management loss of office
|
| | | | — | | | | | | 236,194 | | |
Key management personnel
|
| | | | — | | | | | | 578,103 | | |
Share based payment expense
|
| | | | 20,271 | | | | | | — | | |
Total remuneration for directors and key management
|
| | | | 552,492 | | | | | | 1,503,064 | | |
|
| | |
2020
£ |
| |
2019
£ |
| ||||||
Gain/(loss) before taxation
|
| | | | 1,442,418 | | | | | | (869,051) | | |
Expected tax charge/(credit) based on a weighted average of 24% (UK and Canada)
|
| | | | 346,180 | | | | | | (208,572) | | |
Effect of expenses not deductible in determining taxable gain
|
| | | | 3,260 | | | | | | 31,871 | | |
Capital allowances in excess of depreciation
|
| | | | (100,861) | | | | | | (1,141,206) | | |
Unrealised (gains)/loss on crypto assets
|
| | | | (562,209) | | | | | | 48,419 | | |
Other tax adjustments
|
| | | | (141,428) | | | | | | 45,710 | | |
Unutilised tax losses carried forward
|
| | | | 455,058 | | | | | | 1,223,778 | | |
Taxation charge in the financial statements
|
| | | | — | | | | | | — | | |
|
Administrative expenses
|
| |
2020
£ |
| |
2019
£ |
| ||||||
Salary and other employee costs
|
| | | | 460,881 | | | | | | 289,272 | | |
Depreciation and amortisation
|
| | | | 131,206 | | | | | | 137,565 | | |
Foreign exchange losses
|
| | | | 271,175 | | | | | | 401,038 | | |
Advertising fees
|
| | | | 113,027 | | | | | | 104,806 | | |
Travel and subsistence
|
| | | | 45,624 | | | | | | 168,567 | | |
Research costs
|
| | | | 20,000 | | | | | | 103,973 | | |
Share based payment
|
| | | | 331,733 | | | | | | — | | |
Senior management loss of office
|
| | | | — | | | | | | 236,194 | | |
Other expenses
|
| | | | 456,547 | | | | | | 321,990 | | |
Total administrative expenses
|
| | | | 1,830,193 | | | | | | 1,763,405 | | |
|
| | |
Page
|
| |||
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-34 | | | |
| | | | F-35 | | | |
| | | | F-36 | | |
| | |
NOTE
|
| |
AS AT
30 JUNE 2021 (UNAUDITED) £ |
| |
AS AT
31 DECEMBER 2020 (AUDITED) £ |
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Investments at fair value through income and loss
|
| |
8
|
| | | | 1,411,376 | | | | | | — | | |
Trade and other receivables
|
| |
13
|
| | | | 39,246,333 | | | | | | 2,175,319 | | |
Digital currencies
|
| |
14
|
| | | | 31,896,437 | | | | | | 4,637,438 | | |
Cash and cash equivalents
|
| | | | | | | 16,047,609 | | | | | | 2,050,761 | | |
Total current assets
|
| | | | | | | 88,601,755 | | | | | | 8,863,518 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Investments at fair value through income or loss
|
| |
8
|
| | | | 219,360 | | | | | | 1,393,303 | | |
Investments accounted for using the equity method
|
| |
9
|
| | | | 8,444,820 | | | | | | — | | |
Intangible assets, net of accumulated amortization of £395,043 and £259,192 for December 31, 2020 and 2019, respectively
|
| | | | | | | 291,270 | | | | | | 367,768 | | |
Property and equipment, net of accumulated depreciation of £11,193,988 and £5,438,016 for December 31, 2020 and 2019, respectively
|
| |
11
|
| | | | 35,795,266 | | | | | | 10,524,232 | | |
Right-of-use assets, net of accumulated depreciation of £1,024,195 for 30 June 2021 and nil respectively
|
| |
11
|
| | | | 6,355,192 | | | | | | 7,379,387 | | |
Other receivables
|
| |
12
|
| | | | — | | | | | | 4,114,726 | | |
Total non-current assets
|
| | | | | | | 51,105,908 | | | | | | 23,779,416 | | |
Total assets
|
| | | | | | | 139,707,663 | | | | | | 32,642,934 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade and other payables
|
| |
17
|
| | | | 25,210,780 | | | | | | 936,659 | | |
Loans and borrowings
|
| |
18
|
| | | | 15,383,111 | | | | | | — | | |
Income tax
|
| | | | | | | 3,483,827 | | | | | | — | | |
Lease liability
|
| | | | | | | 3,990,370 | | | | | | 3,469,672 | | |
Total current liabilities
|
| | | | | | | 48,068,088 | | | | | | 4,406,331 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liability
|
| | | | | | | 1,654,918 | | | | | | 3,909,715 | | |
Loans and borrowings
|
| |
18
|
| | | | 4,032,364 | | | | | | — | | |
Total liabilities
|
| | | | | | | 53,755,370 | | | | | | 8,316,046 | | |
Stockholders’ equity | | | | | | | | | | | | | | | | |
Common stock, £0.001 par value; 381,832,335 shares authorized,
issued and outstanding at June 30, 2021 and 303,435,997 shares authorized, issued and outstanding at December 31, 2020 |
| |
15
|
| | | | 381,832 | | | | | | 303,436 | | |
Additional paid-in capital
|
| |
15
|
| | | | 55,317,447 | | | | | | 1,540,497 | | |
Share based payment reserve
|
| |
16
|
| | | | 992,324 | | | | | | 75,233 | | |
Accumulated other comprehensive income
|
| |
16
|
| | | | 81,823 | | | | | | 442,852 | | |
Accumulated surplus/(deficit)
|
| |
16
|
| | | | 29,178,867 | | | | | | 21,964,870 | | |
Total equity
|
| | | | | | | 85,952,293 | | | | | | 24,326,888 | | |
Total equity and liabilities
|
| | | | | | | 139,707,663 | | | | | | 32,642,934 | | |
|
| | |
NOTE
|
| |
SIX MONTHS
ENDED 30 JUNE 2021 £ |
| |
SIX MONTHS
ENDED 30 JUNE 2020 £ |
| ||||||
Revenues | | | | | | | | | | | | | | | | |
Revenues
|
| |
5
|
| | | | 31,085,716 | | | | | | 11,124,455 | | |
Direct costs
|
| | | | | | | (5,606,856) | | | | | | (6,787,636) | | |
Depreciation of mining equipment
|
| |
11
|
| | | | (4,757,986) | | | | | | (2,909,480) | | |
Change in fair value of digital currencies
|
| |
14
|
| | | | (6,407,446) | | | | | | (154,295) | | |
Realized loss on sale of digital currencies
|
| |
11
|
| | | | 219,008 | | | | | | (90,532) | | |
Gross profit
|
| | | | | | | 14,532,436 | | | | | | 1,182,512 | | |
Operating costs and expenses | | | | | | | | | | | | | | | | |
Consulting fees
|
| | | | | | | (304,379) | | | | | | (177,328) | | |
Professional fees
|
| | | | | | | (415,066) | | | | | | (171,514) | | |
General and administrative
|
| | | | | | | (1,136,755) | | | | | | (183,708) | | |
Share based payment
|
| | | | | | | (1,567,608) | | | | | | — | | |
Total operating expenses
|
| | | | | | | 3,423,808 | | | | | | 532,550 | | |
Operating income
|
| | | | | | | 11,108,628 | | | | | | 649,962 | | |
Other income (expenses) | | | | | | | | | | | | | | | | |
Interest income
|
| | | | | | | — | | | | | | 26 | | |
Interest expense
|
| | | | | | | (410,804) | | | | | | (126,914) | | |
Total other income
|
| | | | | | | (410,804) | | | | | | (126,888) | | |
Income/loss before income taxes
|
| | | | | | | 10,697,824 | | | | | | 523,074 | | |
Income tax expense
|
| |
7
|
| | | | (3,483,827) | | | | | | — | | |
Net income/(loss)
|
| | | | | | | 7,213,997 | | | | | | 523,074 | | |
Other comprehensive income | | | | | | | | | | | | | | | | |
Items which may be subsequently reclassified to profit or loss:
|
| | | | | | | | | | | | | | | |
–Foreign exchange gain/(loss)
|
| | | | | | | (361,029) | | | | | | (431,746) | | |
Total comprehensive income
|
| | | | | | | 6,852,968 | | | | | | 91,328 | | |
Earnings per share attributable to equity owners (pence) | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| |
6
|
| | | | 1.9p | | | | | | 0.2p | | |
Diluted earnings per share
|
| |
6
|
| | | | 1.8p | | | | | | 0.2p | | |
Weighted average shares outstanding | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | 381,832,335 | | | | | | 293,750,000 | | |
Diluted
|
| | | | | | | 393,091,232 | | | | | | 350,098,603 | | |
|
| | |
COMMON
STOCK £ |
| |
ADDITIONAL
PAID IN CAPITAL £ |
| |
ACCUMULATED
OTHER COMPREHENSIVE INCOME £ |
| |
SHARE
BASED PAYMENT RESERVE £ |
| |
ACCUMULATED
(DEFICIT)/ SURPLUS £ |
| |
TOTAL
|
| ||||||||||||||||||
Balance at 1 January 2021
|
| | | | 303,436 | | | | | | 1,540,497 | | | | | | 442,852 | | | | | | 75,233 | | | | | | 21,964,870 | | | | | | 24,326,888 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | (361,029) | | | | | | — | | | | | | — | | | | | | (361,029) | | |
Net profit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,213,997 | | | | | | 7,213,997 | | |
Total comprehensive income for the period
|
| | | | — | | | | | | — | | | | | | (361,029) | | | | | | — | | | | | | 7,213,997 | | | | | | 6,852,968 | | |
Transactions with equity owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock to be issued*
|
| | | | 71 | | | | | | 11,296 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,367 | | |
Issue of common stock net of issue costs
|
| | | | 78,235 | | | | | | 53,765,654 | | | | | | — | | | | | | — | | | | | | — | | | | | | 53,843,889 | | |
Stock based compensation charge
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,567,608 | | | | | | — | | | | | | 1,567,608 | | |
Common stock options/warrants exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | (567,523) | | | | | | 567,523 | | | | | | — | | |
Common stock options/warrants lapsed/expired
|
| | | | — | | | | | | — | | | | | | — | | | | | | (82,994) | | | | | | 82,994 | | | | | | — | | |
Total transactions with equity owners
|
| | | | 78,306 | | | | | | 53,776,950 | | | | | | — | | | | | | 917,091 | | | | | | 650,517 | | | | | | 55,422,864 | | |
Balance at 30 June 2021
|
| | | | 381,832 | | | | | | 55,317,447 | | | | | | 81,823 | | | | | | 992,324 | | | | | | 29,178,867 | | | | | | 85,952,293 | | |
|
| | |
COMMON
STOCK £ |
| |
ADDITIONAL
PAID IN CAPITAL £ |
| |
ACCUMULATED
OTHER COMPREHENSIVE INCOME £ |
| |
ACCUMULATED
(DEFICIT)/ SURPLUS £ |
| |
TOTAL
£ |
| |||||||||||||||
Balance at 1 January 2020
|
| | | | 293,750 | | | | | | 25,252,288 | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | (431,746) | | | | | | — | | | | | | (431,746) | | |
Net profit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 523,074 | | | | | | 523,074 | | |
Total comprehensive income for the period
|
| | | | — | | | | | | — | | | | | | (431,746) | | | | | | 523,074 | | | | | | 91,328 | | |
Transactions with equity owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issue of common stock net of issue costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at 30 June 2020
|
| | | | 293,750 | | | | | | 25,252,288 | | | | | | (253,506) | | | | | | (4,463,262) | | | | | | 20,829,270 | | |
|
| | |
NOTE
|
| |
SIX MONTHS
ENDED 30 JUNE 2021 £ |
| |
SIX MONTHS
ENDED 30 JUNE 2020 £ |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | |
Operating income
|
| | | | | | | 11,108,628 | | | | | | 649,962 | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Depreciation/Amortisation
|
| | | | | | | 4,869,638 | | | | | | 3,012,462 | | |
Foreign exchange movements
|
| | | | | | | 25,087 | | | | | | (431,746) | | |
Stock based compensation
|
| | | | | | | 1,567,608 | | | | | | — | | |
Changes in assets and liabilities: | | | | | | | | | | | | | | | | |
(Increase)/decrease in trade and other receivables
|
| |
13
|
| | | | (2,092,532) | | | | | | 534,947 | | |
Increase/(decrease) in trade and other payables
|
| |
17
|
| | | | 15,245,263 | | | | | | (167,503) | | |
(Increase)/decrease in digital assets
|
| |
14
|
| | | | (34,758,295) | | | | | | 203,045 | | |
Fair value change in digital assets
|
| |
14
|
| | | | 6,407,446 | | | | | | (104,781) | | |
Net cash flow from operating activities
|
| | | | | | | 2,372,843 | | | | | | 3,696,386 | | |
Investing activities | | | | | | | | | | | | | | | | |
Acquisition of subsidiaries, net of cash acquired
|
| | | | | | | (271,732) | | | | | | — | | |
Investment in associate
|
| |
9
|
| | | | (7,352,970) | | | | | | — | | |
Other investments
|
| |
8
|
| | | | (219,361) | | | | | | — | | |
Purchase of tangible fixed assets
|
| |
11
|
| | | | (6,883,195) | | | | | | (1,617,024) | | |
Mining equipment prepayments
|
| |
13
|
| | | | (35,471,499) | | | | | | — | | |
Interest received
|
| | | | | | | — | | | | | | 27 | | |
Net cash used in investing activities
|
| | | | | | | (50,198,757) | | | | | | (1,619,997) | | |
Financing activities | | | | | | | | | | | | | | | | |
Increase/(decrease) in loans
|
| |
8
|
| | | | 14,375,021 | | | | | | (797,455) | | |
Lease payments
|
| | | | | | | (1,734,098) | | | | | | — | | |
Interest paid
|
| | | | | | | (410,803) | | | | | | (126,914) | | |
Proceeds from shares issued
|
| | | | | | | 49,592,641 | | | | | | — | | |
Net cash generated from/(used) financing activities
|
| | | | | | | 61,822,761 | | | | | | (924,369) | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | | | | | 13,996,847 | | | | | | 1,155,020 | | |
Cash and cash equivalents at beginning of period
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
Cash and cash equivalents at end of period
|
| | | | | | | 16,047,608 | | | | | | 1,316,362 | | |
|
STANDARD OR
INTERPRETATION |
| |
DESCRIPTION
|
| |
EFFECTIVE DATE
FOR ANNUAL ACCOUNTING PERIOD BEGINNING ON OR AFTER |
|
IAS 1 | | |
Amendments – Classification of Liabilities as Current or Non-current
|
| |
1 January 2023
|
|
IAS 16 | | | Amendments – Property, Plant and Equipment | | |
1 January 2022
|
|
IAS 8 | | | Amendments – Definition of Accounting Estimates | | |
1 January 2023
|
|
IAS 1 | | | Amendments – Disclosure of Accounting Policies | | |
1 January 2023
|
|
IFRS | | | Annual Improvements to IFRS Standards 2018-2020 | | |
1 January 2022
|
|
| | |
PERIOD ENDED
30 JUNE 2021 (UNAUDITED) |
| |
PERIOD ENDED
30 JUNE 2020 (UNAUDITED) |
| ||||||
| | |
£
|
| |
£
|
| ||||||
Crypto currency mining – worldwide
|
| | | | 29,937,270 | | | | | | 11,124,455 | | |
Crypto currency management fees – United States
|
| | | | 1,148,446 | | | | | | — | | |
Total revenue
|
| | | | 31,085,716 | | | | | | 11,124,455 | | |
|
| | |
PERIOD ENDED
30 JUNE 2021 (UNAUDITED) £ |
| |
PERIOD ENDED
30 JUNE 2020 (UNAUDITED) £ |
| ||||||
Net profit for the period attributable to ordinary equity holders from continuing operations (£)
|
| | | | 7,213,997 | | | | | | 523,074 | | |
Weighted average number of ordinary shares in issue
|
| | | | 381,832,335 | | | | | | 293,750,000 | | |
Basic earnings per share for continuing operations (pence)
|
| | | | 1.9 | | | | | | 0.2 | | |
|
| | |
£
|
| |
£
|
| ||||||
Net profit for the period attributable to ordinary equity holders for continuing operations (£)
|
| | | | 7,213,997 | | | | | | 523,074 | | |
Diluted number of ordinary shares in issue
|
| | | | 393,091,232 | | | | | | 350,098,603 | | |
Diluted earnings per share for continuing operations (pence)
|
| | | | 1.8 | | | | | | 0.2 | | |
|
| | |
PERIOD ENDED
30 JUNE 2021 (UNAUDITED) £ |
| |
PERIOD ENDED
30 JUNE 200 (UNAUDITED) £ |
| ||||||
Income tax expense – foreign tax
|
| | | | 3,483,827 | | | | | | — | | |
Deferred tax expense
|
| | | | — | | | | | | — | | |
Taxation charge in the financial statements
|
| | | | 3,483,827 | | | | | | — | | |
|
NON CURRENT
|
| |
As at
30 June 2021 (unaudited) £ |
| |
As at
31 December 2020 (audited) £ |
| ||||||
At 1 January 2021 and 1 January 2020
|
| | | | 1,393,303 | | | | | | 58,140 | | |
Additions
|
| | | | 219,360 | | | | | | 1,335,676 | | |
Foreign exchange movement
|
| | | | 18,073 | | | | | | (513) | | |
Transferred to current investments
|
| | | | (1,411,376) | | | | | | — | | |
At 30 June 2021 and 31 December 2020
|
| | | | 219,360 | | | | | | 1,393,303 | | |
|
CURRENT
|
| | | | | | | | | | | | |
At 1 January 2021 and 1 January 2020
|
| | | | — | | | | | | — | | |
Transferred from non-current investments
|
| | | | 1,411,376 | | | | | | — | | |
At 30 June 2021 and 31 December 2020
|
| | | | 1,411,376 | | | | | | — | | |
|
| | |
As at
30 June 2021 (unaudited) £ |
| |
As at
31 December 2020 (audited) £ |
| ||||||
Opening balance
|
| | | | — | | | | | | — | | |
Acquired during the period
|
| | | | 8,444,820 | | | | | | — | | |
Total Associates
|
| | | | 8,444,820 | | | | | | — | | |
|
| Name of entity | | | Pluto Digital PLC | |
| Address of the registered office | | | Hill Dickinson LLP, 8th Floor The Broadgate Tower, 20 Primrose Street, London, United Kingdom, EC2A 2EW | |
| % of ownership interest | | | 24.65% | |
| Nature of relationship | | | Refer below | |
| Measurement method | | | Equity | |
| | |
£
|
| |||
Cash
|
| | | | 291,867 | | |
Payment for deposits
|
| | | | 666,845 | | |
Cancellation of prepayment and deposits
|
| | | | 4,664,113 | | |
Total consideration
|
| | | | 5,622,825 | | |
|
| | |
£
|
| |||
Cash and cash equivalents
|
| | | | 20,135 | | |
Property, plant and equipment (Note 11)
|
| | | | 10,159,851 | | |
Trade and other receivables
|
| | | | 483,294 | | |
Property mortgages
|
| | | | (5,040,455) | | |
Total | | | | | 5,622,825 | | |
|
| | |
RIGHT OF
USE ASSETS £ |
| |
MINING AND
COMPUTER EQUIPMENT £ |
| |
LAND &
BUILDINGS £ |
| |
IMPROVEMENTS
TO DATA CENTRE £ |
| |
TOTAL
£ |
| |||||||||||||||
Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At 1 January 2021
|
| | | | 7,379,387 | | | | | | 17,864,347 | | | | | | — | | | | | | 84,927 | | | | | | 25,328,661 | | |
Foreign exchange movement
|
| | | | — | | | | | | (132,458) | | | | | | — | | | | | | — | | | | | | (132,457) | | |
Acquisition through business combination
|
| | | | — | | | | | | 163,416 | | | | | | 9,996,435 | | | | | | — | | | | | | 10,159,851 | | |
Additions
|
| | | | — | | | | | | — | | | | | | 19,012,587 | | | | | | — | | | | | | 19,012,587 | | |
At 30 June 2021
|
| | | | 7,379,387 | | | | | | 17,895,305 | | | | | | 29,009,022 | | | | | | 84,927 | | | | | | 54,368,642 | | |
Depreciation and impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At 1 January 2021
|
| | | | — | | | | | | 7,377,050 | | | | | | — | | | | | | 47,992 | | | | | | 7,425,042 | | |
Depreciation charged during the
period |
| | | | 1,024,915 | | | | | | 3,723,527 | | | | | | 35,155 | | | | | | 9,544 | | | | | | 4,793,141 | | |
At 30 June 2021
|
| | | | 1,024,195 | | | | | | 11,101,297 | | | | | | 35,155 | | | | | | 57,536 | | | | | | 12,218,183 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At 1 January 2021
|
| | | | 7,379,387 | | | | | | 10,487,297 | | | | | | — | | | | | | 36,935 | | | | | | 17,903,619 | | |
At 30 June 2021
|
| | | | 6,355,192 | | | | | | 6,794,008 | | | | | | 28,973,867 | | | | | | 27,391 | | | | | | 42,150,459 | | |
|
| | |
AS AT
30 JUNE 2021 (UNAUDITED) £ |
| |
AS AT
31 DECEMBER 2020 (AUDITED) £ |
| ||||||
Deposits | | | | | | | | | | | | | |
Brought forward
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
Exchange movement
|
| | | | — | | | | | | (36,674) | | |
Cancelled on acquisition of GPUone subsidiaries
|
| | | | (4,114,726) | | | | | | — | | |
Total carrying amount of other receivables
|
| | | | — | | | | | | 4,114,726 | | |
|
| | |
AS AT
30 JUNE 2021 (UNAUDITED) £ |
| |
AS AT
31 DECEMBER 2020 (AUDITED) £ |
| ||||||
Mining equipment prepayments
|
| | | | 35,471,499 | | | | | | — | | |
Prepayments and other receivables
|
| | | | 1,957,977 | | | | | | 811,684 | | |
Other taxation and social security
|
| | | | 1,816,857 | | | | | | 1,363,635 | | |
Total trade and other receivables
|
| | | | 39,246,333 | | | | | | 23,227,957 | | |
|
GROUP
|
| |
AS AT
30 JUNE 2021 (UNAUDITED) £ |
| |
AS AT
31 DECEMBER 2020 (AUDITED) £ |
| ||||||
Brought forward
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
Additions | | | | | | | | | | | | | |
Crypto assets purchased and received
|
| | | | 4,383,010 | | | | | | 9,896,641 | | |
Crypto assets mined
|
| | | | 29,937,270 | | | | | | 18,947,908 | | |
Total additions
|
| | | | 34,320,280 | | | | | | 28,844,549 | | |
Disposals | | | | | | | | | | | | | |
Crypto assets sold
|
| | | | (1,091,850) | | | | | | (27,318,471) | | |
Total disposals
|
| | | | (1,091,850) | | | | | | (27,318,471) | | |
Fair value movements | | | | | | | | | | | | | |
Loss on futures
|
| | | | — | | | | | | (258,326) | | |
Movements on crypto asset sales
|
| | | | 219,008 | | | | | | (13,816) | | |
Movements on crypto assets held at the period/year end
|
| | | | (6,407,446) | | | | | | 2,342,538 | | |
Total fair value movements
|
| | | | (6,188,439) | | | | | | 2,070,396 | | |
Carried forward
|
| | | | 31,896,437 | | | | | | 4,637,438 | | |
|
30 JUNE 2021 CRYPTO ASSET NAME
|
| |
COINS/TOKENS
|
| |
FAIR VALUE
£ |
| ||||||
Bitcoin – Bitcoin
|
| | | | 471 | | | | | | 11,700,276 | | |
Bitcoin – held as collateral
|
| | | | 795 | | | | | | 19,748,876 | | |
Ethereum – ETH
|
| | | | 254 | | | | | | 394,963 | | |
Alternative coins
|
| | | | | | | | | | 52,322 | | |
At 31 December 2020
|
| | | | | | | | | | 31,896,437 | | |
|
31 DECEMBER 2020 CRYPTO ASSET NAME
|
| |
COINS/TOKENS
|
| |
FAIR VALUE
£ |
| ||||||
Bitcoin – Bitcoin
|
| | | | 183 | | | | | | 3,929,696 | | |
Polkadot – DOT
|
| | | | 75,000 | | | | | | 515,176 | | |
Ethereum – ETH
|
| | | | 254 | | | | | | 138,257 | | |
Binance Coin – BNB
|
| | | | 1,243 | | | | | | 34,260 | | |
USDT,USDC (stable coin – fixed to USD)
|
| | | | 26,509 | | | | | | 19,553 | | |
Alternative coins
|
| | | | — | | | | | | 496 | | |
At 31 December 2020
|
| | | | | | | | | | 4,637,438 | | |
|
| | |
AS AT
30 JUNE 2021 (UNAUDITED) £ |
| |
AS AT
31 DECEMBER 2020 (AUDITED) £ |
| ||||||
Ordinary share capital | | | | | | | | | | | | | |
Issued and fully paid | | | | | | | | | | | | | |
303,435,997 Ordinary Shares of £0.001 each
|
| | | | 303,436 | | | | | | 293,750 | | |
Issued in the period | | | | | | | | | | | | | |
78,325,292 Ordinary Shares of £0.001 each
|
| | | | 78,325 | | | | | | — | | |
Fully paid not yet issued | | | | | | | | | | | | | |
71,046 Ordinary Shares of £0.001 each
|
| | | | 71 | | | | | | 9,686 | | |
381,832,335 Ordinary Shares of £0.001 each
|
| | | | 381,832 | | | | | | 303,436 | | |
Additional paid in capital | | | | | | | | | | | | | |
At beginning of the period
|
| | | | 1,540,497 | | | | | | 25,252,288 | | |
Cancelled during the year
|
| | | | — | | | | | | (25,252,288) | | |
Issued in the period
|
| | | | 53,765,654 | | | | | | — | | |
Fully paid not yet issued
|
| | | | 11,296 | | | | | | 1,540,497 | | |
At the end of period
|
| | | | 55,317,447 | | | | | | 1,540,597 | | |
|
RESERVE
|
| |
DESCRIPTION
|
|
Common stock | | | Represents the nominal value of equity shares | |
Additional paid in capital | | | Amount subscribed for share capital in excess of nominal value and the fair value of shares granted during the year and as a result of a change in estimation those granted in prior periods | |
Accumulated other comprehensive income | | | Cumulative effects of translation of opening balances on non-monetary assets between subsidiary functional currency (Canadian dollars) and Group functional and presentational currency (Sterling). | |
Retained earnings | | | Cumulative net gains and losses and other transactions with equity holders not recognised elsewhere. | |
Share based payment reserve | | | Represents the fair value of options and warrants granted less amounts transferred on exercise, lapse or expiry | |
| | |
As at
30 June 2021 (unaudited) £ |
| |
As at
31 December 2020 (audited) £ |
| ||||||
Trade payables
|
| | | | 15,233,372 | | | | | | 548,293 | | |
Accruals and other payables
|
| | | | 949,976 | | | | | | 271,471 | | |
Short term loans
|
| | | | — | | | | | | 115,924 | | |
Deferred contingent consideration
|
| | | | 9,025,857 | | | | | | — | | |
Other taxation and social security
|
| | | | 1,575 | | | | | | 972 | | |
Total trade and other payables
|
| | | | 25,210,780 | | | | | | 936,660 | | |
|
NON CURRENT
|
| |
As at
30 June 2021 (unaudited) £ |
| |
As at
31 December 2020 (audited) £ |
| ||||||
Assumed mortgage on acquisition
|
| | | | 4,032,364 | | | | | | — | | |
At 30 June 2021 and 31 December 2020
|
| | | | 4,032,364 | | | | | | — | | |
|
CURRENT
|
| | | | | | | | | | | | |
Short term loan
|
| | | | 14,375,021 | | | | | | — | | |
Assumed mortgage on acquisition
|
| | | | 1,008,090 | | | | | | — | | |
At 30 June 2021 and 31 December 2020
|
| | | | 15,383,111 | | | | | | — | | |
|
| | |
As at
30 June 2021 (unaudited) £ |
| |
As at
31 December 2020 (audited) £ |
| ||||||
Carrying amount of financial assets | | | | | | | | | | | | | |
Measured at amortised cost | | | | | | | | | | | | | |
– Trade and other receivables
|
| | | | 209,498 | | | | | | 144,607 | | |
– Cash and cash equivalents
|
| | | | 16,047,608 | | | | | | 2,050,761 | | |
Measured at fair value through income or loss
|
| | | | 1,630,736 | | | | | | 1,393,303 | | |
Total carrying amount of financial assets
|
| | | | 17,887,842 | | | | | | 3,588,671 | | |
Carrying amount of financial liabilities | | | | | | | | | | | | | |
Measured at amortised cost | | | | | | | | | | | | | |
– Trade and other payables
|
| | | | 16,105,765 | | | | | | 548,293 | | |
– Short term loans
|
| | | | 15,383,111 | | | | | | 115,924 | | |
– Long term loans
|
| | | | 4,032,364 | | | | | | — | | |
– Lease liabilities
|
| | | | 5,645,239 | | | | | | 7,409,387 | | |
Measured at fair value through income or loss
|
| | | | 9,025,857 | | | | | | — | | |
Total carrying amount of financial liabilities
|
| | | | 50,192,336 | | | | | | 8,073,604 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets
|
| |
£
|
| |
£
|
| |
£
|
| |
£
|
| ||||||||||||
Financial assets at fair value through profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | |
– Equity holdings
|
| | | | — | | | | | | — | | | | | | 1,630,736 | | | | | | 1,630,736 | | |
– Digital assets
|
| | | | — | | | | | | 31,896,437 | | | | | | — | | | | | | 31,896,437 | | |
Total at 30 June 2021
|
| | | | — | | | | | | 31,896,437 | | | | | | 1,630,736 | | | | | | 33,527,173 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | |
– Deferred contingent consideration
|
| | | | — | | | | | | — | | | | | | 9,025,857 | | | | | | 9,025,857 | | |
Total at 30 June 2021
|
| | | | — | | | | | | — | | | | | | 9,025,857 | | | | | | 9,025,857 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets
|
| |
£
|
| |
£
|
| |
£
|
| |
£
|
| ||||||||||||
Financial assets at fair value through profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | |
– Equity holdings
|
| | | | — | | | | | | — | | | | | | 1,393,303 | | | | | | 1,393,303 | | |
– Digital assets
|
| | | | — | | | | | | 4,637,438 | | | | | | — | | | | | | 4,637,438 | | |
Total at 31 December 2020
|
| | | | — | | | | | | 4,637,438 | | | | | | 1,393,303 | | | | | | 6,030,741 | | |
Exhibit No.
|
| |
Description
|
|
1.1** | | | Form of Underwriting Agreement | |
3.1* | | | | |
3.2** | | | Amended and Restated Articles of Association of the Registrant | |
4.1* | | | | |
4.2* | | | | |
5.1* | | | | |
10.1* | | | | |
10.2* | | | | |
10.3* | | | | |
10.4* | | |
[Reserved]
|
|
10.5* | | | | |
10.6* | | | | |
10.7* | | | | |
10.8*† | | | | |
10.9 | | | Master Digital Currency Collar Loan Agreement, by and among Galaxy Digital LLC and Argo Innovation Labs Inc., dated September 9, 2021. | |
10.10 | | | | |
21.1* | | | | |
23.1 | | | | |
23.2* | | | | |
24.1 | | | |
|
Name
|
| |
Title
|
|
|
/s/ Peter Wall
Peter Wall
|
| |
Chief Executive Officer and Interim Chairman of the Board
(Principal Executive Officer) |
|
|
/s/ Alex Appleton
Alex Appleton
|
| |
Chief Financial Officer and Member of the Board
(Principal Financial Officer and Principal Accounting Officer) |
|
|
/s/ Matthew Shaw
Matthew Shaw
|
| |
Member of the Board
|
|
|
/s/ Sarah Gow
Sarah Gow
|
| |
Member of the Board
|
|
|
/s/ Colleen Sullivan
Colleen Sullivan
|
| |
Member of the Board
|
|
|
/s/ Maria Perrella
Maria Perrella
|
| |
Member of the Board
|
|
Exhibit 10.9
MASTER DIGITAL CURRENCY COLLAR LOAN AGREEMENT
This Master Digital Currency Collar Loan Agreement (“Agreement”) is made on this 9th Day of September, 2021 (“Effective Date”) by and between Argo Innovation Labs Inc., (“Borrower”), a legal person duly incorporated under the Business Corporations Act (British Columbia),with its principal place of business at 700-401 West Georgia Street, Vancouver, British Columbia, Canada V6B 5A1, and Galaxy Digital LLC (“Galaxy” or “Lender”) a limited liability company organized and existing under the laws of the state of Delaware, with its principal place of business at 101 Hudson Street FL 21, Jersey City, NJ 07302.
RECITALS
WHEREAS, subject to the terms and conditions of this Agreement, Borrower may, from time to time, seek to initiate a transaction pursuant to which Lender makes cash Loans to Borrower and Borrower will repay such Loans, as set forth herein, to Lender upon the termination of such Loans.
NOW, THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Borrower and the Lender hereby agree as follows:
I. | Definitions |
“Affiliate” means, in relation to any person, any entity controlled, directly or indirectly, by the person, any entity that controls, directly or indirectly, the person or any entity directly or indirectly under common control with the person. For this purpose, “control” of any entity or person means ownership of a majority of the voting power of the entity or person.
“Airdrop” means a distribution of a new token or tokens resulting from the ownership of a separate token. For the purposes of Section V, an “Applicable Airdrop” is an Airdrop for which the distribution of new tokens can be definitively calculated according to its distribution method, such as a pro rata distribution based on the amount of the relevant Digital Currency held at a specified time. A “Non-Applicable Airdrop” is an Airdrop for which the distribution of new tokens cannot be definitively calculated, such as a random distribution.
“Applicable Law” means (regardless of jurisdiction) any applicable (i) federal, national, state and local laws, ordinances, regulations, orders, statutory instrument, rules, treaties, codes of practice, guidance notes, policy statements, customary laws, decrees, injunctions, or judgments and any (ii) ruling, declaration, regulation, requirement, request or interpretation issued by any (or any quasi-) regulatory, judicial, administrative or governmental body or person;
1
“Authorized Agent” has the meaning set forth in Exhibit A.
“Borrow Fee” means the fee paid by Borrower to the Lender for the Loan.
“Borrower” means Argo Innovation Labs Inc.
“Business Day” means a day on which Galaxy is open for business. Galaxy follows the New York Stock Exchange calendar of holidays.
“Collateral” means the Digital Currency pledged and conveyed as security for the repayment of the Loan including: 1) the Collateral Account; 2) the Collateral for each Loan, which for the avoidance of doubt, comprises the amount and type of Digital Currency set forth in the Loan Term Sheet; 3) any New Tokens issued with respect to any of the Collateral; 4) any fiat currency deposit account into which additional Collateral has been pledged to Lender; 5) all rights to receive delivery of or withdraw any of the Collateral or equivalent thereof from the custodian of the Collateral Account and all rights against the custodian with respect to the Collateral Account, any of the foregoing Collateral, and the proceeds thereof; and 6) all proceeds of the foregoing.
Collateral Account” is the wallet used by the Lender to hold the Collateral during the Loan.
“Collateral Settlement Price” means the spot rate of the Collateral as published on Coinbase Pro at 11:00 AM New York time.
“Confidential Information” means proprietary, confidential or private information, data or material (in whatever form maintained, whether documentary, computerized, electronic, oral or otherwise) disclosed by Borrower to Lender under or in connection with this Agreement, including, without limitation, (a) if in tangible form, such information, data or material marked as proprietary, confidential or private, (b) if oral, such information, data or material identified as proprietary, confidential, or private; or (c) in all cases, such information, data or material in any form, which upon receipt by Lender should reasonably be understood to be proprietary, confidential or private. Confidential Information includes, without limitation, any written statement of Borrower’s Net Asset Value provided to Lender, Borrower’s wallet addresses, and any Lending Request or Loan Term Sheet.
“Confirmation Protocol” means the requirement that the Transfer of a Digital Currency, may not be deemed settled and completed until (i) the transaction has been recorded in a block and a certain number of subsequent blocks have been added to the applicable blockchain using the Coinbase, Inc. protocol; or (ii) the transaction has met a different protocol for a specific Digital Currency agreed to by the parties and added hereto as Exhibit C. Notwithstanding the foregoing or anything else in this Agreement to the contrary, the Transfer of a Digital Currency will only be deemed settled and completed if the relevant transaction(s) is included in the current longest chain of the applicable blockchain.
2
“Digital Currency” means Bitcoin (BTC), Bitcoin Cash (BCH), Ether (ETH), Ether Classic (ETC), or Litecoin (LTC), any Resulting Currency and any digital currency that the Borrower and Lender agree upon.
“Digital Currency Address” means an identifier of 26-34 alphanumeric characters that represents a possible destination for a Transfer of Digital Currency.
“Dollars” and “$” mean lawful money of the United States of America.
“Fees” mean the Borrow Fee, the Late Fee.
“Fork” means a permanent divergence in the relevant Digital Currency block chain, that commonly occurs when non-upgraded nodes can’t validate blocks created by upgraded nodes that follow newer consensus rules.
“Governmental Authority” means the government of any other nation, or of any political subdivision thereof, whether state or local, and any agency, authority, instrumentality, regulatory body, court or other entity exercising executive, legislative, judicial, taxing, regulatory or administrative powers or functions of or pertaining to government.
“Hard Fork” has the meaning set forth in Section V.
“Hedge” means the Lender’s hedge of its risk with respect to the Loan.
“Late Fee” has the meaning set forth in Section III(b).
“Lender” means Galaxy Digital LLC.
“Liquidity Exchanges” means the top three exchanges reporting prices for the Collateral.
“Loan” means a request for a loan or an actual loan of cash made pursuant to and subject to this Agreement.
“Loan Documents” shall mean this Agreement, all Lending Requests and all exhibits and schedules hereto.
“Loan Effective Date” means the date upon which a Loan begins.
“Loan to Value (LTV) Percentage” or “LTV” shall mean the percentage of the amount of the Loan with respect to the Collateral spot rate on the Pricing Date.
3
“Maturity Date” means the date upon which a Loan is terminated.
“New Tokens” has the meaning as set forth in Section V.
“Price Ceiling” means the fixed price associated with the Collateral and set forth in the applicable Loan Term Sheet in the form attached hereto as Exhibit B that if equal to or exceeded by the Collateral Settlement Price will require, in addition to any other obligation of the Borrower imposed by this Agreement, the payment by the Borrower of the cost of the Hedge as set forth in Section IV(b).
“Price Floor” means the fixed price associated with the Collateral and set forth in the applicable Loan Term Sheet in the form attached hereto as Exhibit B that if the Collateral Settlement Price is equal to or underneath such fixed price will permit the Lender to liquidate the Collateral if the Borrower fails to repay the Loan.
“Pricing Date” means the Business Day on which the Loan is priced by the Lender.
“Recall Delivery Day” shall mean the second (2nd) calendar day from the Recall Request Day unless otherwise agreed to and defined in the relevant Loan Term Sheet.
“Resulting Currency” means a Digital Currency issued as a result of a Hard Fork.
“Specified Entity” means in relation to Borrower, any Affiliate.
“Taxes” means all present or future taxes, levies, imposts, duties, deductions, withholdings, assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to Tax or penalties applicable thereto.
“Term” shall have the meaning set forth in Section XXIII.
“Transfer” shall mean, as applicable, the delivery of Dollars by Lender or Borrower hereunder.
“UCC” shall mean the Uniform Commercial Code as in effect in the State of Delaware to the extent such terms are defined.
II. | General Operation. |
(a) Loans of Dollars
Subject to the terms and conditions hereof, Borrower may, in its sole and absolute discretion, request the Lender to make a Loan to Borrower in a specified amount of cash, and Lender may, in its sole and absolute discretion, extend such Loan or decline to extend such Loan.
4
(b) Loan Procedure
The procedure for requesting and agreeing to the terms of a Loan shall be as follows:
i) | Borrower shall commence the borrowing process for a Loan by requesting a specific amount of cash and specifying the amount of unencumbered Collateral that Borrower proposes to pledge as collateral for a Loan (“Lending Request”). |
ii) | Upon receipt of the Lending Request, the Lender will present Borrower with proposed Loan terms (“Proposed Terms”) which shall indicate: |
(1) | an indicative range for the LTV Percentage and the amount to be borrowed (“Borrowed Amount”), |
(2) | the Borrow Fee for the Loan, and |
(3) | the range of Price Ceilings and Price Floors with respect to the indicative LTV Percentage ranges. |
iii) | If Borrower accepts the Proposed Terms, Borrower will transfer the Collateral for the Loan to a wallet address as instructed by Lender (‘Collateral Account’). Once the Collateral has been received in the Collateral Account, Lender will enter into a Hedge and price the Loan on the Pricing Date and Lender shall provide to Borrower the Loan Term Sheet attached as Exhibit B. |
iv) | After receipt of the Collateral and issuance of the Loan Term Sheet, Lender shall commence transmission of the Borrowed Amount to Borrower’s bank account by wire instruction as set forth by Borrower by 5:00 p.m. New York time on the Pricing Date, or such other day and time as may be agreed between the Lender and the Borrower. |
v) | Borrower understands and agrees that Borrower will be bound by the terms of the Loan Term Sheet and the Agreement. In the event of a conflict of terms between this Agreement and the Loan Term Sheet, the terms in the Loan Term Sheet shall govern. |
vi) | If Borrower rejects the Proposed Terms or does not indicate acceptance by 5:00 p.m. New York time on the day the Proposed Terms were delivered, the loan request will be considered withdrawn and neither Borrower nor Lender shall have any further obligation with respect to that loan request or any related Loan. |
vii) | Borrower understands that market conditions may prevent Lender from being able to issue Borrower a Loan under the Proposed Terms, in which case, Lender will inform Borrower that the Loan Offer has been rescinded and promptly return the Collateral to the Borrower. |
5
(c) Termination of Loan Loans will terminate:
(i) | Upon repayment of the Loan and Fees by Borrower at the Maturity Date; |
(ii) | If prior to the Maturity Date, upon repayment of the Loan and Fees by Borrower: (1) with the written approval of Lender, in its sole discretion; and (2) subject to Section III (c) below; or |
(iii) | At the end of the Term as set forth in Section XXIII. |
(d) Loan Repayment
Upon termination of a Loan according to this Agreement, the Borrower shall commence redelivery of the Borrowed Amount and any Fees to such account or place as Lender shall specify on or before 5:00 pm New York time on the Maturity Date.
III. | Borrow Fees and Transaction Fees. |
(a) Borrow Fee Calculation
When a Loan is executed, the Borrower will be responsible to pay the Borrow Fee as agreed to in the relevant Loan Term Sheet, the Borrow Fee shall be annualized but calculated daily on the basis of a 360-day year for the actual number of days elapsed and is subject to change if agreed to by Borrower and Lender. The Borrow Fee shall be paid in Dollars unless otherwise agreed by the parties.
Lender shall calculate any Borrow Fees owed on a daily basis and provide Borrower with the calculation upon request.
(b) Late Fee
For each Calendar Day in excess of the Maturity Date in which Borrower has not repaid the Loan, Borrower shall incur an additional fee (the “Late Fee”) of 10% (annualized, calculated daily) of the notional amount of the Loan in addition to the Borrow Fee.
(c) Prepayment Prohibited
Borrower may not prepay the Loan before the Maturity Date. If, notwithstanding the foregoing and in violation of this Agreement, Lender is prepaid prior to the Maturity Date, Lender’s damages for such breach shall be calculated based not only on the Fees foregone, but also on any fees, losses or expenses incurred by Lender in connection with offsetting its Hedge. Lender’s determination of any such damages shall be conclusive absent manifest error.
6
(d) Payment of Borrow Fees and Late Fees
An invoice for Borrow Fees and any Late Fees (the “Invoice Amount”) shall be sent out by Lender and shall include any Borrow Fees incurred from the previous month. Borrower shall have up to five (5) Business Days to submit payment for the invoice (the “Invoice Due Date”). Fees unpaid by the Invoice Due Date shall also become subject to the Late Fee commencing the day after the Invoice Due Date.
(e) Application of Payments
Borrower shall, at the time of making each payment under this Agreement, specify to the Lender the Loan to which such payment is to be applied. In the event that the Borrower fails to so specify, or if an Event of Default has occurred and is continuing, the Lender may apply the payment in such manner as it may determine to be appropriate in its sole discretion.
(f) Application of Insufficient Payments
If at any time insufficient amounts are received by the Lender to pay fully all amounts of the Borrowed Amount, Fees, and other amounts then due and payable hereunder, such payment received shall be applied (i) first, to pay Fees then due and payable hereunder, (ii) then, to pay the Borrowed Amount then due and payable hereunder, and (iii) then, to pay other amounts then due and payable under this Agreement.
(g) Non-Business Days
If the due date of any payment under this Agreement would otherwise fall on a day that is not a Business Day, such date shall be extended to the next succeeding Business Day and, in the case of any payment accruing Fees, such Fees shall be payable for the period of such extension.
(h) Computations
Fees shall be computed on the basis of a year of 360 days for the actual number of days (including the first day but excluding the last day) occurring in the period for which payable. Calculation of Fees shall be based on the date when the relevant Transfer is deemed to have occurred.
(i) Taxes
(1) All Taxes assessed on Borrower with respect to the Borrowed Amount shall be paid by Borrower.
7
(2) No Loans made under this Agreement shall be treated as a taxable disposition under Internal Revenue Code section 1001.
IV. | Collateral Requirements |
(a) Collateral
Borrower shall provide as collateral an amount of unencumbered Digital Currency (“Collateral as set forth in the Loan Term Sheet attached as Exhibit B. The Collateral will be defined with respect to the LTV as agreed upon in the Loan Term Sheet.
b) Price Floor and Price Ceiling
i) | Borrower understands and agrees that if the Collateral Settlement Price is equal to or below the Price Floor on the Maturity Date, Lender shall have the right to sell the Collateral at the Price Floor and use the proceeds of the sale to repay the Loan. If any proceeds remain from the sale after repayment of the Loan and Fees, Lender shall promptly remit those proceeds to Borrower. To the extent the proceeds from Lender’s sale of Collateral described in this Section IV(b)(i) are unable to repay the Loan and Fees in full, then: (A) Borrower shall have no obligation to repay such Loan or Fees, and Lender irrevocably waives and such obligation to repay such Loan or Fees (B) no Event of Default shall have occurred with respect to Borrower and (C) the Loan shall terminate, without recourse against Borrower. |
ii) | Borrower understands and agrees that if the Collateral Settlement Price is equal to or exceeds the Price Ceiling on the Maturity Date, Lender may sell all or part of the Collateral at the Price Ceiling, even though a higher price would likely be available on the open market. Lender shall use the proceeds of the sale to repay the Loan, Fees and the costs associated with the settlement of its Hedge and thereafter Lender shall promptly remit any remaining proceeds to Borrower. |
iii) | If the Collateral Settlement Price is greater than the Price Floor and less than the Price Ceiling on the Maturity Date, then Lender shall not sell the Collateral except as permitted by Section IV(c) below for uncured event(s) of default by Borrower. |
(b) Default or Failure to Return Loan; Non-Recourse Loan
In the event that Borrower does not repay the Loan upon Termination or in the event of default pursuant to Section VII of this Agreement, and subject to the provisions of Section IV(b), Lender shall transfer that portion of the Collateral from the Collateral Account to Lender’s operating account necessary for the payment of any liability or obligation or indebtedness created by this Agreement, including the payment of all outstanding Loans and Fees, the costs associated with the settlement of Lender’s Hedge, and any other costs incurred by the Lender due to such default.
8
Notwithstanding anything to the contrary in this Agreement or any Loan Document, no recourse shall be had to Borrower or any of its Affiliates for payment of principal, interest and/or Fees under any Loan, and Lender shall look solely to the Collateral as security for payment of principal, interest and Fees under any Loan. With respect to each Loan, Lender's sole and exclusive remedy for any payment of principal, interest, Fees, breach or Event of Default shall be limited to the Collateral conveyed as security for the repayment of such Loan.
(c) Return of Collateral
Upon Borrower’s repayment of the Loan, Lender shall initiate the return of Collateral to the Borrower’s wallet address.
(d) Cross-Defaults
The occurrence of an Event of Default with respect to a single Loan shall constitute an Event of Default with respect to all outstanding Loans.
V. | Hard Fork |
(a) Notification
In the event of a Hard Fork or an Airdrop in the blockchain for any Digital Currency provided as Collateral, Lender shall provide email notification to Borrower.
(b) No Immediate Termination of Loans Due to Hard Fork
In the event of a Hard Fork or an Airdrop with regards to any Collateral, any outstanding Loans will not be immediately terminated.
(c) Redelivery of Borrowed Digital Currency
Borrower will receive the benefit and ownership of any incremental tokens generated as a result of a Hard Fork for any loaned Digital Currency serving as Collateral in such Digital Currency protocol or an Applicable Airdrop (the “New Tokens”), and Borrower will receive the same benefit and ownership rights for any Digital Currency provided as Collateral.
9
For purposes of this agreement, a Hard Fork or Airdrop will have been deemed to have occurred if any two of the following four conditions are met:
• | Hash Power: the average hash power mining the New Token on the 30th day following the occurrence of the Hard Fork or Applicable Airdrop (calculated as a 30-day average on such date) is at least 5% of the hash power mining the relevant Digital Currency on the day preceding the Hard Fork or Applicable Airdrop (calculated as a 3-day average of the 3 days preceding the hard fork). The source for the relevant Digital Currency hash power will be coinmetrics.io (or, if coinmetrics.io does not provide the required information, bitinfocharts.com, and if neither provides the required information, the parties shall discuss in good faith to mutually agree upon another data source) and the source for the hash power of the New Token will be coinmetrics.io (or, if coinmetrics.io does not provide the required information, the parties shall discuss in good faith to mutually agree upon another data source prior to the 30-day mark of the creation of the New Token). |
• | Market Capitalization: the average market capitalization of the New Token (defined as the total value of all New Tokens) on the 30th day following the occurrence of the Hard Fork or Applicable Airdrop (calculated as a 30-day average on such date) is at least 5% of the average market capitalization of the relevant Digital Currency (defined as the total value of the relevant Digital Currency) (calculated as a 30-day average on such date). The source for the relevant Digital Currency market capitalization will be coinmetrics.io(or, if coinmetrics.io does not provide the required information, messari.io, and if neither provides the required information, the parties shall discuss in good faith to mutually agree upon another data source) and the source for the market capitalization of the New Token will be coinmetrics.io (or, if coinmetrics.io does not provide the required information, the parties shall discuss in good faith to mutually agree upon another data source prior to the 30-day mark of the creation of the New Token). |
• | 24-Hour Trading Volume: the average 24-hour trading volume of the New Token on the 30th day following the occurrence of the Hard Fork or Applicable Airdrop (calculated as a 30-day average on such date) is at least 1% of the average 24-hour trading volume of the relevant Digital Currency (calculated as a 30-day average on such date). The source for the relevant Digital Currency 24-hour trading volume will be messari.io (or, if messari.io does not provide the required information, the parties shall discuss in good faith to mutually agree upon another data source) and the source for the 24-hour trading volume of the New Token will be messari.io (or, if messari.io does not provide the required information, the parties shall discuss in good faith to mutually agree upon another data source prior to the 30-day mark of the creation of the New Token). |
• | Wallet Compatibility: the New Token is supported by either BitGo wallets, Fireblocks wallets, or CME Constituent Exchanges within 30 days of the Hard Fork or Applicable Airdrop. |
10
If the Hard Fork or Applicable Airdrop meets the criteria above for any Collateral, Lender will have up to 30 days from the Hard Fork or Applicable Airdrop determination to pay Borrower. Lender, in its sole discretion may reimburse Borrower for the value of the New Tokens with any combination of a one-time Digital Currency payment of the relevant Digital Currency reflecting the amount of the New Token due using the agreed upon spot rate at the moment of repayment or a Dollar cash payment at the agreed upon spot rate of the New Token at the time of repayment.
VI. | Grant of Security Interest in Collateral. |
(a) | For valuable consideration, the adequacy and receipt of which is hereby acknowledged, Borrower hereby pledges, assigns, transfers and delivers to Lender, and grants to Lender a continuing and unconditional first priority security interest in the Collateral as security for the payment and performance of the Loan. |
(b) | Borrower agrees that the security interest granted by Borrower to Lender constitutes a valid, first priority security interest in the Collateral, and will constitute a valid, first priority security interest in later-acquired Collateral related to any Loan. Notwithstanding any termination of this Agreement, Lender’s security interest in the Collateral shall remain in effect for so long as any Borrower obligation remains outstanding under this Agreement or the Loan Term Sheets. |
(c) | Borrower agrees that Lender has the rights stated in this Agreement and the Loan Term Sheets with respect to the Collateral pledged with respect to each Loan, in addition to all other rights which Lender may have by law. |
(d) | Borrower authorizes Lender at any time and from time to time, at Borrower’s expense, to file in any jurisdiction any financing statements and amendments that: (i) name the Collateral as collateral thereunder, regardless of whether any particular items of Collateral can be perfected by filing a financing statement under the UCC; (ii) contain any other information required by the UCC for sufficiency or filing office acceptance, including organization identification numbers; and (iii) contain such language as Lender determines helpful in protecting or preserving its rights against third parties. Borrower ratifies any such filings made prior to the date hereof. |
(e) | Notwithstanding any other provision of this Agreement or Section 9-207 of the UCC, Borrower agrees that Lender shall be entitled to use the Collateral to conduct its digital currency lending and borrowing business, for the purpose of collateralizing the Hedge, or for any other purpose not prohibited by this Agreement. |
(f) | Borrower acknowledges that the Collateral shall be designated as a “financial asset” for purposes of Section 8-102(a)(9)(iii) of the UCC. |
11
VII. | Representations and Warranties. |
(a) The Borrower represents to the Lender on the date hereof and on the date of each Loan Request made to the Borrower hereunder that each of this Agreement has been duly and validly authorized, executed and delivered on behalf of the Borrower and constitutes the legal, valid and binding obligations of the Borrower enforceable against the Borrower in accordance with its terms (except as such enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors’ rights generally and subject to the availability of equitable remedies) and will not contravene (a) the constitutive documents of Borrower, (b) any Applicable Law, and (c) any judgment, award, injunction or similar legal restriction.
(b) Each party represents that no license, consent, authorization or approval or other action by, or notice to or filing or registration with, any Governmental Authority (including any foreign exchange approval), and no other third-party consent or approval, is necessary for the due execution, delivery and performance by such party of this Agreement or for the legality, validity or enforceability thereof against such party.
(c) Each party hereto represents and warrants that it has not relied on the other for any tax or accounting advice concerning this Agreement and that it has made its own determination as to the tax and accounting treatment of any Loan or any Digital Currency or funds received hereunder.
(d) Borrower represents and warrants that it has the right to transfer all Digital Currency that is provided as Collateral subject to the terms and conditions hereof, and, free and clear of all liens and encumbrances other than those arising under this Agreement and that such Digital Currency Collateral has been acquired in accordance with all Applicable Laws.
(e) Borrower will not create or allow any other security interest or lien on the Collateral, other than those created by this Master Agreement or the Loan Term Sheet. Additionally, upon Lender’s request, Borrower will execute any financing statement or other document necessary to perfect or otherwise record Lender’s security interest in the Collateral.
(f) Neither Borrower nor any of its affiliates or officers, directors, brokers or agents (i) has violated any anti-terrorism laws, (ii) has engaged in any transaction, investment, undertaking or activity that conceals the identity, source or destination of the proceeds from any category of prohibited offenses designated by the Organization for Economic Co-operation and Development’s Financial Action Task Force on Money Laundering, (iii) is publicly identified on the most current list of “Specially Designated Nationals and Blocked Persons” published by the Office of Foreign Assets Control of the U.S. Department of the Treasury (“OFAC”) or resides, is organized or chartered, or has a place of business in a country or territory subject to OFAC sanctions or embargo programs, (iv) is publicly identified as prohibited from doing business with the United States under the International Emergency Economic Powers Act, the Trading With the Enemy Act, or any other law, (v) conducts any business or engages in making or receiving any contribution of goods, services or money to or for the benefit of any person described in clauses (iii) or (iv) above, (vi) deals in, or otherwise engages in any transaction related to, any property or interests in property blocked pursuant to any anti-terrorism law or (vii) engages in or conspires to engage in any transaction that evades or avoids, or has the purpose of evading or avoiding, or attempts to violate, any of the prohibitions set forth in any anti-terrorism law.
12
(g) Borrower is an “eligible contract participant” as such term is defined in the Commodity Exchange Act (7 U.S.C. § 1 et seq.), as amended from time to time, and any successor statute.
VIII. | Default. |
It is further understood that the following defaults shall constitute events of default hereunder and are hereinafter referred to as an “Event of Default” or “Events of Default”:
(a) | the failure of the Borrower to return any Borrowed Amount or pay any Borrow Fees when due hereunder; |
(b) | a material default in the performance by Borrower of any of the other agreements, conditions, covenants, provisions or stipulations contained in any of the Loan Documents; |
(c) | any failure of the Borrower to pay Lender with regards to either a Hard Fork or an Airdrop; |
(d) | any bankruptcy, insolvency, reorganization or liquidation proceedings or other proceedings for the relief of debtors or dissolution proceedings shall be instituted by or against the Borrower and shall not be dismissed within thirty (30) days of their initiation; |
(e) | any Collateral (or intended Collateral) ceases to be the subject of a valid, first priority perfected security interest in favor of Lender to secure the Loan, or Borrower or any of its affiliates or officers, directors, brokers or agents makes a statement in writing to such effect; or |
(f) | any representation or warranty made in any of the Loan Documents proves to be untrue in any material respect as of the date of making or deemed making thereof; |
13
IX. | Other Default Events. |
(a) | Regulatory |
Borrower (i) fails to obtain, (ii) loses, (iii) has withdrawn from it or (iv) fails to obtain renewal of any necessary license or regulatory authorization from any relevant Governmental Authority, which results in Borrower becoming prohibited from operating its business or entering into or performing any Loan under this Agreement.
(b) | Government |
(i) Borrower (1) becomes subject to or is a defendant in any investigation, proceeding or action relating to, (2) is indicted for or (3) is convicted of (x) any felony or (y) any other crime or potential crime relating to securities, investment management or Virtual Currency Transactions or involving fraud or breach of trust; (ii) Borrower becomes subject to any regulatory or administrative investigation, proceeding, action or sanction of or by any Governmental Authority (as defined below); or (iii) Borrower returns any borrowed Digital Currency that does not satisfy Galaxy’s Bank Secrecy Act and Anti-money Laundering obligations. For purposes of this Agreement, “Governmental Authority” means any nation or government, any state or other political subdivision thereof, and any entity exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to government.
(c) | Change in Law |
After a Loan is entered into, (i) due to the adoption of or any change in any applicable law or regulation (including, without limitation, any tax law), or (ii) due to the promulgation of or any change in the interpretation by any court, tribunal or regulatory authority with competent jurisdiction of any applicable law or regulation (including any action taken by a taxing authority), a party to such Loan determines in good faith that such Loan has become illegal. If because of enforcement actions by Governmental Authorities of competent jurisdiction or changes in Applicable Laws (“Government Restrictions”), a party’s ability to transfer or own a Digital Currency that is held by Lender as Collateral is eliminated, materially impaired or declared illegal
(d) | Decline in Net Asset Value |
Borrower’s Net Asset Value as of the last Business Day of any calendar month declines by 25% or more from Borrower’s Net Asset Value as of the last Business Day of the immediately preceding calendar month; (ii) Borrower’s Net Asset Value as of the last Business Day of any calendar month declines by 50% or more from Borrower’s Net Asset Value as of the last Business Day of the third calendar month immediately preceding such day; or (iii) Borrower’s Net Asset Value declines by 50% or more from Borrower’s Net Asset Value as of the last Business Day of any calendar month in the immediately preceding calendar year;
14
(e) | Failure to Deliver Statement of Net Asset Value |
Borrower fails to deliver a written statement of its Net Asset Value on or before the required delivery date specified in Section XI, and such failure is not remedied within 1 Business Day following notice from Party A of such failure; or
(f) | Key Person Event |
A Key Person ceases to be actively involved in or responsible for the management or investment decision making of Borrower (a “Key Person Event”) and such Key Person shall not have been replaced by another person or persons to whom Galaxy has not made a written objection following written notice from Borrower of such change in Key Person, where “Key Person” means Peter Wall.
X. | Remedies. |
Upon the occurrence and during the continuation of any Event of Default pursuant to Section VII or Other Default Event pursuant to Section VIII (referred to herein collectively as “Any Default Event”), the Lender may, at its option, (a) declare all Borrowed Amounts outstanding hereunder due and payable within one business day, (b) terminate this Agreement upon notice to Borrower, and (c) exercise all other rights and remedies available to the Lender hereunder, under applicable law, or in equity; provided, that upon Any Event of Default all Borrowed Amounts and the amount of any Fees then outstanding hereunder shall automatically become and be immediately due and payable.
XI. | Documents to be Delivered. |
Upon request, Borrower shall provide a copy of its annual report containing audited consolidated financial statements for each such fiscal year, certified by independent certified public accountants and prepared in accordance with generally accepted accounting principles in the country in which such party is organized.
Borrower shall also provide a copy of monthly statements that include Borrower’s Net Asset Value provided Galaxy requests such statements in writing and sends the request to alex@argoblockchain.com.
XII. | Rights and Remedies Cumulative. |
No delay or omission by the Lender in exercising any right or remedy hereunder shall operate as a waiver of the future exercise of that right or remedy or of any other rights or remedies hereunder. All rights of the Lender stated herein are cumulative and in addition to all other rights provided by law, in equity.
15
XIII. | Collection Costs. |
In the event Borrower fails to pay any amounts due or to return any Digital Currency and/or Dollars hereunder, the Borrower shall pay to the Lender upon demand all reasonable costs and expenses, including without limitation, reasonable attorneys’ fees and court costs incurred by the Lender in connection with the enforcement of its rights hereunder.
XIV. | Passwords and Security. |
Each party is responsible for maintaining adequate security and control of any and all passwords, private keys, and any other codes that it uses to Transfer or receive Digital Currencies hereunder. Each party will be solely responsible for the private keys that it uses to make the Transfers and maintaining secure back-ups. Each party will promptly notify the others of any security breach of its accounts, systems or networks as soon as possible. Each party will cooperate with the other party in the investigation of any suspected unauthorized Transfers or attempted Transfers using a party’s account credentials or private keys, and any security breach of a party’s accounts, systems, or networks, and provide the other party with the results of any third-party forensic investigation that it may undertake. Each party will be responsible for any unauthorized Transfers made utilizing its passwords, private keys, and any other codes it uses to make or receive Transfers.
XV. | Governing Law; Dispute Resolution. |
This Agreement is governed by, and shall be construed and enforced under, the laws of the State of New York applicable to contracts made and to be performed wholly within such State, without regard to any choice or conflict of laws rules. If a dispute arises out of or relates to this Agreement, or the breach thereof, and if said dispute cannot be settled through negotiation it shall be finally resolved by arbitration administered in the County of New York, State of New York by the American Arbitration Association under its Commercial Arbitration Rules, or such other applicable arbitration body as required by law or regulation, and judgment upon the award rendered by the arbitrators may be entered in any court having jurisdiction. If any proceeding is brought for the enforcement of this Agreement, then the successful or prevailing party shall be entitled to recover attorneys’ fees and other costs incurred in such proceeding in addition to any other relief to which it may be entitled.
16
XVI. | Notices. |
Unless otherwise provided in this Agreement, all notices or demands relating to this Agreement shall be in writing and shall be personally delivered or sent by Express or certified mail (postage prepaid, return receipt requested), overnight courier, electronic mail (at such email addresses as a party may designate in accordance herewith), or to the respective address set forth below:
Lender:
Galaxy Digital LLC
101 Hudson Street Fl 21 Jersey City NJ 07302
Attn: Andrew Siegel
Email: Andrew.Siegel@galaxydigital.io
Borrower:
Argo Innovation Labs Inc.
700-401 West Georgia Street, Vancouver, British
Columbia, Canada V6B 5A1
Attn: Alex Appleton
Email: alex@argoblockchain.com
Either party may change its address by giving the other party written notice of its new address as herein provided.
XVII. | Modifications. |
All modifications or amendments to this Agreement shall be effective only when reduced to writing and signed by both parties hereto.
XVIII. | Entire Agreement. |
This Agreement and each exhibit referenced herein constitutes the entire Agreement among the parties with respect to the subject matter hereof and supersedes any prior negotiations, understandings and agreements.
XIX. | Successors and Assigns. |
This Agreement shall bind and inure to the benefit of the respective successors and assigns of each of the parties; provided, that neither party may assign this Agreement or any rights or duties hereunder without the prior written consent of the other party.
XX. | Severability of Provisions. |
Each provision of this Agreement shall be severable from every other provision of this Agreement for the purpose of determining the legal enforceability of any specific provision.
XXI. | Counterpart Execution. |
This Agreement may be executed in any number of counterparts and by different parties on separate counterparts, each of which, when executed and delivered, shall be deemed to be an original, and all of which, when taken together, shall constitute but one and the same Agreement. Delivery of an executed counterpart of this Agreement by email or other electronic method of transmission shall be equally as effective as delivery of an original executed counterpart of this Agreement. Any party delivering an executed counterpart of this Agreement by email or other electronic method of transmission also shall deliver an original executed counterpart of this Agreement but the failure to deliver an original executed counterpart shall not affect the validity, enforceability, and binding effect of this Agreement.
17
XXII. | Relationship of Parties. |
Nothing contained in this Agreement shall be deemed or construed by the parties, or by any third party, to create the relationship of partnership or joint venture between the parties hereto, it being understood and agreed that no provision contained herein shall be deemed to create any relationship between the parties hereto other than the relationship of Borrower and Lender.
XXIII. | Term and Termination. |
The Term of this Agreement shall commence on the date hereof for a period of one year, and shall automatically renew for successive one-year terms annually, unless either party provides notice of a desire to terminate the contract no less than ten (10) days prior to the end of such one-year period. The foregoing notwithstanding, this Agreement may be terminated as set forth in Section IX or upon 30 days’ notice by either party to the other.
In the event of a termination of this Agreement, all outstanding Loans shall be deemed terminated and any loaned Digital Currency shall be redelivered immediately and any fees owed shall be payable immediately.
XXIV. | Miscellaneous. |
Whenever used herein, the singular number shall include the plural, the plural the singular, and the use of the masculine, feminine, or neuter gender shall include all genders. This Agreement is solely for the benefit of the parties hereto and their respective successors and assigns, and no other Person shall have any right, benefit, priority or interest under, or because of the existence of, this Agreement. The section headings are for convenience only and shall not affect the interpretation or construction of this Agreement. The Parties acknowledge that the Agreement and any Order are the result of negotiation between the Parties which are represented by sophisticated counsel and therefore none of the Agreement’s provisions will be construed against the drafter.
18
XXV. | Confidentiality |
Borrower may disclose Confidential Information to Lender. Lender will keep such Confidential Information strictly confidential and will not (a) divulge, provide or permit access to such Confidential Information to any person without Borrower’s prior written consent and (b) use Confidential Information for any purpose other than to make Loans to Borrower. Upon the termination or expiration of this Agreement, or upon Borrower’s request, Lender will return such Confidential Information to Borrower without maintaining a copy of such Confidential Information. This Section XXIV will survive termination or expiration of this Agreement without limitation.
[signature page follows]
19
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed and delivered as of the date first above written.
LENDER: | ||
GALAXY DIGITAL LLC | ||
By: | /s/ Jason Urban | |
Name: | Jason Urban | |
Title: | Global Head of Trading | |
BORROWER | ||
Argo Innovation Labs Inc. | ||
By: | /s/ Peter Wall | |
Name: | Peter Wall | |
Title: | CEO |
20
EXHIBIT A
Authorized Agents. The following are authorized to deliver Lending Requests on behalf of Borrower in accordance with Section 3 hereof:
Name: Alex Appleton
Email: alex@argoblockchain.com
Name: Peter Wall
Email: pwall@argoblockchain.com
Borrower may change its Authorized Agents by notice given to Lender as provided herein.
21
EXHIBIT B
LOAN TERM SHEET
The following loan agreement dated [DATE] incorporates all of the terms of the Master Digital Currency Loan Agreement entered into by Argo Innovation Labs Inc. (“Borrower”) and GALAXY DIGITAL LLC (“Galaxy”) on [DATE] and the following specific terms:
Borrower: | Argo Innovation Labs Inc. |
Lender: | GALAXY DIGITAL LLC |
Loan Amount:
Borrow Fee:
LTV:
Type Collateral:
Amount of Collateral:
Price Floor:
Price Ceiling:
Pricing Date:
Maturity Date:
Argo Innovation Labs Inc. | GALAXY DIGITAL LLC | |||
By: | By: | |||
Name: | Name: | |||
Title: | Title: |
22
Exhibit 10.10
EXHIBIT B
LOAN TERM SHEET
The following loan confirmation dated September 9th, 2021 incorporates all of the terms of the Master Loan Agreement entered into by Galaxy Digital, LLC (“Galaxy”) and Argo Innovation Labs Inc. (“Borrower”) on September 9th, 2021 and the following specific terms:
Borrower: | ARGO INNOVATION LABS INC. |
Lender: | GALAXY DIGITAL, LLC |
Loan ID: | ARGO102180 |
Loan Amount | $45,000,000 |
Borrower APR | 4.5% |
Interest Charge | $281,250 |
Principal + Interest Due | $45,281,250 |
Loan Date | 9/9/2021 |
Maturity Date | 10/29/2021 |
Loan Days | 50 |
Custodian | Fireblocks |
Trading Counterparty | Galaxy |
Total Collateral Amount | 1504 BTC |
Trade Quantity | 1504 BTC |
Initial Spot Price | $46,200 |
Put Strike / Price Floor | $30,000 |
Price Floor | 64.94% |
Call Strike | $60,850 |
Price Ceiling | 131.71% |
Total Collateral Value | $69,484,800 |
Loan to Value (LTV) | 64.76% |
Argo Innovation Labs Inc | Galaxy Digital LLC | |||
By: | /s/ Peter Wall | By: | /s/ Joe McGrady | |
Name: | Peter Wall | Name: | Joe McGrady | |
Date: | 9/9/2021 | Date: | 9/9/2021 |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Form F-1 of Argo Blockchain plc of our report dated May 20, 2021 relating to the financial statements of Argo Blockchain plc, which appears in this Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ PKF Littlejohn LLP
London, England
September 10, 2021
II-1