|
Cayman Islands*
(State or other jurisdiction of incorporation or organization) |
| |
6770
(Primary Standard Industrial Classification Code Number) |
| |
98-1572314
(I.R.S. Employer Identification No.) |
|
|
Christian O. Nagler, Esq.
Peter Seligson, Esq. Kirkland & Ellis LLP 601 Lexington Avenue New York, New York 10022 Tel: (212) 446-4800 Fax: (212) 446-4900 |
| |
Rosa A. Testani, Esq.
Jonathan R. Pavlich, Esq. Akin Gump Strauss Hauer & Feld LLP One Bryant Park New York, New York 10036 Tel: (212) 872-1000 Fax: (212) 872-1002 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | i | | | |
| | | | i | | | |
| | | | ii | | | |
| | | | ix | | | |
| | | | 1 | | | |
| | | | 32 | | | |
| | | | 34 | | | |
| | | | 36 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 42 | | | |
| | | | 102 | | | |
| | | | 109 | | | |
| | | | 154 | | | |
| | | | 157 | | | |
| | | | 158 | | | |
| | | | 161 | | | |
| | | | 163 | | | |
| | | | 165 | | | |
| | | | 167 | | | |
| | | | 170 | | | |
| | | | 172 | | | |
| | | | 175 | | | |
| | | | 181 | | | |
| | | | 182 | | | |
| | | | 196 | | | |
| | | | 208 | | |
| | |
Page
|
| |||
| | | | 224 | | | |
| | | | 228 | | | |
| | | | 242 | | | |
| | | | 261 | | | |
| | | | 269 | | | |
| | | | 274 | | | |
| | | | 278 | | | |
| | | | 289 | | | |
| | | | 302 | | | |
| | | | 303 | | | |
| | | | 304 | | | |
| | | | 304 | | | |
| | | | 304 | | | |
| | | | 304 | | | |
| | | | 304 | | | |
| | | | 305 | | | |
| | | | 305 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | | |
| | | | J-1 | | | |
| | | | K-1 | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||||||||
| | |
No redemptions
|
| |
Maximum redemptions(2)
|
| ||||||
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
| ||||||
Tailwind Two public shareholders(3)
|
| | | | 20.8% | | | | | | 3.8% | | |
Tailwind Two’s Initial Shareholders(4)
|
| | | | 5.2% | | | | | | 6.4% | | |
PIPE Investors(5)
|
| | | | 3.1% | | | | | | 3.7% | | |
Debt Providers(6)
|
| | | | 2.8% | | | | | | 3.0% | | |
Current Terran Orbital Stockholders(7)
|
| | | | 68.1% | | | | | | 83.1% | | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation
|
|
Authorized Shares
(Advisory Governing Documents Proposal A) |
| | The share capital under the Existing Governing Documents is US$55,100 divided into 500,000,000 Class A ordinary shares of par value US$0.0001 per share, 50,000,000 Class B ordinary shares of par value US$0.0001 per share and 1,000,000 preference shares of par value US$0.0001 per share. | | | The Proposed Certificate of Incorporation authorizes 300,000,000 shares of New Terran Orbital Common Stock, par value $0.0001 per share, and 50,000,000 shares of New Terran Orbital Preferred Stock, par value $0.0001 per share. | |
| | | See paragraph 5 of the Amended and Restated Memorandum of Association. | | | See Article IV of the Proposed Certificate of Incorporation. | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation
|
|
Authorize the Board of Directors to Issue Preferred Stock Without Stockholder Consent
(Advisory Governing Documents Proposal B) |
| | The Existing Governing Documents authorize the issuance of 1,000,000 preference shares with such designation, rights and preferences as may be determined from time to time by our board of directors. Accordingly, our board of directors is empowered under the Existing Governing Documents, without shareholder approval, to issue preference shares with dividend, liquidation, redemption, voting or other rights which could adversely affect the voting power or other rights of the holders of ordinary shares. | | | The Proposed Certificate of Incorporation authorizes the board of directors (or any authorized committee of the board of directors) to issue shares of New Terran Orbital Preferred Stock in one or more series and to fix the designations, powers (including voting powers, full or limited, or no voting powers), preferences, and rights, and the qualifications, limitations or restrictions thereof. These powers, preferences and rights could include dividend rights, conversion rights, voting rights, redemption rights, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series, any or all of which may be greater than the rights of common stock. | |
| | | See paragraph 8 of the Memorandum of Association and Article 3 of the Articles of Association. | | | See Article IV, Section B of the Proposed Certificate of Incorporation. | |
Shareholder/Stockholder Written Consent In Lieu of a Meeting (Advisory Governing Documents Proposal C)
|
| | The Existing Governing Documents provide that resolutions may be passed by a vote in person, by proxy at a general meeting, or by unanimous written resolution. | | | The Proposed Certificate of Incorporation and the Proposed Bylaws allow stockholders to vote in person or by proxy at a meeting of stockholders, but the Proposed Certificate of Incorporation prohibits the ability of stockholders to act by written consent in lieu of a meeting. | |
| | | See Articles 22, 23 and 24 of our Articles of Association. | | | See Article V, Section 1 of the Proposed Certificate of Incorporation and Article I Section 6 of the Proposed Bylaws. | |
Corporate Name
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents provide the name of the company is “Tailwind Two Acquisition Corp.” | | | The Proposed Certificate of Incorporation will provide that the name of the corporation will be “Terran Orbital Corporation” | |
| | | See paragraph 1 of our Memorandum of Association. | | | See Article I of the Proposed Certificate of Incorporation. | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation
|
|
Perpetual Existence
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents provide that if we do not consummate a business combination (as defined in the Existing Governing Documents) by March 9, 2023 (twenty-four months after the closing of Tailwind Two’s Initial Public Offering), Tailwind Two will cease all operations except for the purposes of winding up and will redeem the shares issued in Tailwind Two’s Initial Public Offering and liquidate its Trust Account. | | | The Proposed Certificate of Incorporation does not limit the duration of the corporation’s existence, and therefore New Terran Orbital will have perpetual existence, which is the default under the DGCL. | |
| | | See Article 49.7 of our Articles of Association. | | | | |
Takeovers by Interested Stockholders
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents do not provide restrictions on takeovers of Tailwind Two by a related shareholder following a business combination. | | | The Proposed Certificate of Incorporation opts out of Section 203 of the DGCL, and therefore, New Terran Orbital will not be subject to Section 203 of the DGCL relating to business combinations with interested stockholders. | |
| | | | | | See Article XI, Section 1 of the Proposed Certificate of Incorporation. | |
Provisions Related to Status as Blank Check Company
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents set forth various provisions related to our status as a blank check company prior to the consummation of a business combination. | | | The Proposed Certificate of Incorporation does not include such provisions related to our status as a blank check company, which no longer will apply upon consummation of the Business Combination, as we will cease to be a blank check company at such time. | |
| | | See Article 49 of our Articles of Association. | | | | |
Adoption of Supermajority Vote Requirement to Amend the Proposed Governing Documents
(Advisory Governing Documents Proposal E) |
| | The Existing Governing Documents provide that amendments to change Tailwind Two’s name, alter or add to the Articles of Association, alter or add to the amended and restated memorandum of association of Tailwind Two with respect to any objects, powers or other matters specified therein or to reduce its | | | The Proposed Organizational Documents require the affirmative vote of (i) at least two-thirds of the voting power of the outstanding shares to amend or repeal the Proposed Bylaws, (ii) at least two-thirds of the voting power of the outstanding shares (both voting together as a single class and separately by | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| ||||||||||||||||||||||||||||||||
Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Terran Orbital Stockholders(6)
|
| | | | 112,910,346 | | | | | | 68.1% | | | | | | 112,910,346 | | | | | | 71.9% | | | | | | 112,910,346 | | | | | | 76.2% | | | | | | 112,910,346 | | | | | | 81.0% | | | | | | 112,910,346 | | | | | | 83.1% | | |
Tailwind Two Public Shareholders
|
| | | | 34,500,000 | | | | | | 20.8% | | | | | | 25,875,000 | | | | | | 16.5% | | | | | | 17,250,000 | | | | | | 11.6% | | | | | | 8,625,000 | | | | | | 6.2% | | | | | | 5,175,000 | | | | | | 3.8% | | |
Tailwind Two Initial Shareholders(7)
|
| | | | 8,625,000 | | | | | | 5.2% | | | | | | 8,625,000 | | | | | | 5.5% | | | | | | 8,625,000 | | | | | | 5.8% | | | | | | 8,625,000 | | | | | | 6.2% | | | | | | 8,625,000 | | | | | | 6.3% | | |
PIPE Investors
|
| | | | 5,080,409 | | | | | | 3.1% | | | | | | 5,080,409 | | | | | | 3.2% | | | | | | 5,080,409 | | | | | | 3.4% | | | | | | 5,080,409 | | | | | | 3.6% | | | | | | 5,080,409 | | | | | | 3.7% | | |
Debt Providers
|
| | | | 4,662,217 | | | | | | 2.8% | | | | | | 4,486,196 | | | | | | 2.9% | | | | | | 4,310,176 | | | | | | 2.9% | | | | | | 4,134,155 | | | | | | 3.0% | | | | | | 4,063,747 | | | | | | 3.0% | | |
Total Shares Outstanding Excluding “Additional Dilution Sources”
|
| | | | 165,777,971 | | | | | | 100.0% | | | | | | 156,976,951 | | | | | | 100.0% | | | | | | 148,175,931 | | | | | | 100.0% | | | | | | 139,374,910 | | | | | | 100.0% | | | | | | 135,854,502 | | | | | | 100.0% | | |
Total Pro Forma Equity Value
Post-Redemptions ($’000)(8) |
| | | $ | 1,657,780 | | | | | | | | | | | $ | 1,569,770 | | | | | | | | | | | $ | 1,481,759 | | | | | | | | | | | $ | 1,393,749 | | | | | | | | | | | $ | 1,358,545 | | | | | | | | |
Total Pro Forma Book Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-Redemptions
($’000)(9) |
| | | $ | 205,934 | | | | | | | | | | | $ | 121,385 | | | | | | | | | | | $ | 36,836 | | | | | | | | | | | $ | (47,713) | | | | | | | | | | | $ | (81,533) | | | | | | | | |
Pro Forma Book Value Per Share(10)
|
| | | $ | 1.24 | | | | | | | | | | | $ | 0.77 | | | | | | | | | | | $ | 0.25 | | | | | | | | | | | $ | (0.34) | | | | | | | | | | | $ | (0.60) | | | | | | | | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Ownership in
Shares |
| |
Equity %(11)
|
| |
Ownership in
Shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| ||||||||||||||||||||||||||||||||
Additional Dilution Sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Terran Orbital Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Terran Orbital Public Warrants
|
| | | | 11,500,000 | | | | | | 5.2% | | | | | | 11,500,000 | | | | | | 5.4% | | | | | | 11,500,000 | | | | | | 5.7% | | | | | | 11,500,000 | | | | | | 6.0% | | | | | | 11,500,000 | | | | | | 6.1% | | |
New Terran Orbital Private Placement Warrants
|
| | | | 7,800,000 | | | | | | 3.5% | | | | | | 7,800,000 | | | | | | 3.7% | | | | | | 7,800,000 | | | | | | 3.9% | | | | | | 7,800,000 | | | | | | 4.0% | | | | | | 7,800,000 | | | | | | 4.1% | | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Deferred Discount
|
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| ||||||||||||||||||||||||||||||
Effective Deferred Discount ($’000)(12)
|
| | | $ | 12,075 | | | | | | 3.5% | | | | | $ | 12,075 | | | | | | 4.7% | | | | | $ | 12,075 | | | | | | 7.0% | | | | | $ | 12,075 | | | | | | 14.0% | | | | | $ | 12,075 | | | | | | 23.3% | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||
| | |
No redemptions
|
| |
Maximum
redemptions(2) |
|
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
|
Tailwind Two public shareholders(3)
|
| |
20.8%
|
| |
3.8%
|
|
Tailwind Two’s Initial Shareholders(4)
|
| |
5.2%
|
| |
6.4%
|
|
PIPE Investors(5)
|
| |
3.1%
|
| |
3.7%
|
|
Debt Providers(6)
|
| |
2.8%
|
| |
3.0%
|
|
Current Terran Orbital Stockholders(7)
|
| |
68.1%
|
| |
83.1%
|
|
|
Source of Funds(1)
(in millions) |
| |
Uses(1)
(in millions) |
| ||||||||||||
| | | | | | | | | | Estimated Transaction | | | | | | | |
|
Existing Cash held in Trust Account(2)
|
| | | $ | 345.0 | | | |
Fees and Expenses(4)
|
| | | $ | 51.8 | | |
|
PIPE Financing
|
| | | $ | 50.8 | | | |
Repayment of Senior Notes
|
| | | $ | 67.3 | | |
|
Pre-Combination Notes
|
| | | $ | 30.0 | | | |
Cash to Balance Sheet
|
| | | $ | 347.4 | | |
|
Conditional Notes
|
| | | $ | 20.0 | | | |
Senior Note Rollover
|
| | | $ | 25.0 | | |
|
Senior Note Rollover
|
| | | $ | 25.0 | | | | | | | | | | | |
|
Cash on Balance Sheet(3)
|
| | | $ | 20.7 | | | | | | | | | | | |
|
Total Sources
|
| | | $ | 491.5 | | | |
Total Uses
|
| | | $ | 491.5 | | |
|
Source of Funds(1)
(in millions) |
| |
Uses(1)
(in millions) |
| ||||||||||||
|
Existing Cash held in trust account(2)
|
| | | $ | 345.0 | | | | Estimated Transaction | | | | | | | |
| | | | | | | | | |
Fees and Expenses(4)
|
| | | $ | 51.8 | | |
|
PIPE Financing
|
| | | $ | 50.8 | | | |
Repayment of Senior Notes
|
| | | $ | 42.3 | | |
|
Pre-Combination Notes
|
| | | $ | 30.0 | | | |
Cash to Balance Sheet
|
| | | $ | 179.1 | | |
|
Conditional Notes
|
| | | $ | 120.0 | | | |
Senior Note Rollover
|
| | | $ | 50.0 | | |
|
Senior Note Rollover
|
| | | $ | 50.0 | | | |
Shareholder Redemptions(5)
|
| | | $ | 293.3 | | |
|
Cash on Balance Sheet(3)
|
| | | $ | 20.7 | | | | | | | | | | | |
|
Total Sources
|
| | | $ | 616.5 | | | |
Total Uses
|
| | | $ | 616.5 | | |
| | |
Nine Months
Ended September 30, |
| |
For the period from
November 18, 2020 (inception) through December 31, |
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
General and administrative expenses
|
| | | $ | 1,838,523 | | | | | $ | 6,093 | | |
Loss from operations
|
| | | | (1,838,523) | | | | | | (6,093) | | |
Other income (expense): | | | | | | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | (193,000) | | | | | | — | | |
Transaction costs allocable to warrants
|
| | | | (649,349) | | | | | | — | | |
Interest earned on investments held in Trust Account
|
| | | | 55,724 | | | | | | — | | |
Total other income (expense), net
|
| | | | (786,625) | | | | | | | | |
Net loss
|
| | | $ | (2,625,148) | | | | |
|
—
|
| |
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 25,906,593 | | | | | | — | | |
Basic and diluted net loss per share, Class A ordinary shares
|
| | | $ | (0.08) | | | | |
|
—
|
| |
Weighted average shares outstanding, Class B ordinary shares(1)
|
| | | | 8,348,901 | | | | | | 7,500,000 | | |
Basic and diluted net loss per share, Class B ordinary shares
|
| | | $ | (0.08) | | | | | | (0.00) | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 3,191,581 | | | | | $ | — | | |
Prepaid expenses and other current assets
|
| | | | 565,282 | | | | | | — | | |
Total Current Assets
|
| | | | 3,756,863 | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | 197,790 | | |
Investments held in Trust Account
|
| | | | 345,055,724 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 1,320,800 | | | | | $ | 6,093 | | |
Accrued offering costs
|
| | | | 12,000 | | | | | | 120,540 | | |
Promissory note – related party
|
| | | | — | | | | | | 52,250 | | |
Total Current Liabilities
|
| | | | 1,332,800 | | | | | | 178,883 | | |
Warrant liabilities
|
| | | | 19,107,000 | | | | | | — | | |
Deferred underwriting fee payable
|
| | | | 12,075,000 | | | | | | — | | |
Total Liabilities
|
| | | | 32,514,800 | | | | | | 178,883 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption 34,500,000 and
no shares at $10.00 per share redemption value as of September 30, 2021, and December 31, 2020, respectively |
| | | | 345,000,000 | | | | | | — | | |
Shareholders’ (Deficit) Equity | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none
issued or outstanding |
| | | | — | | | | | | — | | |
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized no shares issued and outstanding, excluding 34,500,000 and no shares subject to possible redemption, as of September 30, 2021, and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding as of September 30, 2021, and December 31, 2020
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | 24,137 | | |
Accumulated deficit
|
| | | | (28,703,076) | | | | | | (6,093) | | |
Total Shareholders’ (Deficit) Equity
|
| | | | (28,702,213) | | | | | | 18,907 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
| | |
Nine Months
Ended September 30, 2021 |
| |
Nine Months
Ended September 30, 2020 |
| |
Year
Ended December 31, |
| |
Year
Ended December 31, |
| ||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
2020
|
| |
2019
|
| ||||||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 24,879 | | | | | | 21,761 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | | | | | 16,860 | | | | | | 15,793 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | | | | | 8,019 | | | | | | 5,968 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | | | | | 17,438 | | | | | | 20,354 | | |
Loss from operations
|
| | | $ | (24,327) | | | | | | (4,913) | | | | | $ | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 1,216 | | | | | | 1,324 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | — | | | | | | — | | |
Other expense (income):
|
| | | | 104 | | | | | | (43) | | | | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | | | | | (10,639) | | | | | | (15,709) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | (184) | | | | | | (22) | | |
Net loss
|
| | | $ | (98,729) | | | | | | (5,590) | | | | | $ | (10,455) | | | | | | (15,687) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 162 | | | | | | (86) | | | | | | (194) | | | | | | (10) | | |
Total comprehensive loss
|
| | | $ | (98,567) | | | | | | (5,676) | | | | | $ | (10,649) | | | | | | (15,697) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | | | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share, basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | | | | $ | (4.35) | | | | | | (6.70) | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 12,336 | | |
Accounts receivable, net of allowance for credit losses of $857 and $635 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 5,743 | | | | | | 2,526 | | |
Contract assets
|
| | | | 3,599 | | | | | | 1,859 | | |
Inventory
|
| | | | 6,591 | | | | | | 2,819 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 5,216 | | |
Total current assets
|
| | | | 40,600 | | | | | | 24,756 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | 19,521 | | |
Other assets
|
| | | | 111 | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
Liabilities, mezzanine equity and shareholders’ deficit | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 23 | | | | | $ | 1,403 | | |
Accounts payable
|
| | | | 6,599 | | | | | | 2,904 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | 18,069 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | 2,220 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 2,631 | | |
Total current liabilities
|
| | | $ | 29,917 | | | | | | 27,227 | | |
Long-term debt
|
| | | | 85,501 | | | | | | 35,629 | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | — | | |
Other liabilities
|
| | | | 1,460 | | | | | | 512 | | |
Total liabilities
|
| | | $ | 121,330 | | | | | | 63,368 | | |
| | | | | | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | | |
Mezzanine equity | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of $0.0001 par value; issued and outstanding shares of 396,870 as of September 30, 2021 and December 31, 2020
|
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ Deficit | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and outstanding shares of 2,843,111 and 2,439,634 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | 7,454 | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (58,084) | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | (204) | | |
Non-controlling interest
|
| | | | — | | | | | | 23,743 | | |
Total shareholders’ deficit
|
| | | | (59,401) | | | | | | (27,091) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | | 44,277 | | |
(in thousands, except share and per share data)
|
| |
Pro Forma
Combined (Assuming No Redemptions) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||
Statement of Operations Data for the Nine Months Ended September 30, 2021
|
| | | | | | | | | | | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 30,158 | | |
Net loss
|
| | | $ | (110,451) | | | | | $ | (119,122) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.67) | | | | | $ | (0.88) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 165,777,971 | | | | | | 135,854,502 | | |
Statement of Operations Data for the Year Ended December 31, 2020 | | | | | | | | | | | | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 24,879 | | |
Net loss
|
| | | $ | (185,132) | | | | | $ | (184,876) | | |
Net loss per share – basic and diluted
|
| | | $ | (1.12) | | | | | $ | (1.36) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 165,777,971 | | | | | | 135,854,502 | | |
| | | | | | | | | | | | | | |
Combined Pro Forma
|
| |||||||||
(in thousands, except share and per share amounts)
|
| |
Terran Orbital
(Historical) |
| |
Tailwind Two
(Historical) |
| |
(Assuming No
Redemption) |
| |
(Assuming
Maximum Redemption) |
| ||||||||||||
As of and for the Nine Months Ended September 30,
2021 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ (deficit) equity(1)
|
| | | $ | (59,401) | | | | | $ | 316,298 | | | | | $ | 205,934 | | | | | $ | (81,533) | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (2,625) | | | | | $ | (110,451) | | | | | $ | (119,122) | | |
Common stock issued and outstanding
|
| | | | 2,843,111 | | | | | | 34,500,000 | | | | | | 165,777,971 | | | | | | 135,854,502 | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 25,906,593 | | | | | | 165,777,971 | | | | | | 135,854,502 | | |
Shareholders’ (deficit) equity per share(1)
|
| | | $ | (20.89) | | | | | $ | 9.17 | | | | | $ | 1.24 | | | | | $ | (0.60) | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (0.08) | | | | | $ | (0.67) | | | | | $ | (0.88) | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||||||||
| | |
No redemptions
|
| |
Maximum
redemptions(2) |
| ||||||
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
| ||||||
Tailwind Two public shareholders(3)
|
| | | | 20.8% | | | | | | 3.8% | | |
Tailwind Two’s Initial Shareholders(4)
|
| | | | 5.2% | | | | | | 6.4% | | |
PIPE Investors(5)
|
| | | | 3.1% | | | | | | 3.7% | | |
Debt Providers(6)
|
| | | | 2.8% | | | | | | 3.0% | | |
Current Terran Orbital Stockholders(7)
|
| | | | 68.1% | | | | | | 83.1% | | |
(dollars in millions)
|
| |
Fiscal Year Ended
December 31, 2020 |
| |
Fiscal Year Ending December 31,
|
| |
CAGR
2021E to 2026E |
| |||||||||||||||||||||||||||||||||||||||
|
2021E
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| ||||||||||||||||||||||||||||||||
Satellite Solutions
|
| | | | 24.9 | | | | | | 35.2 | | | | | | 93.6 | | | | | | 283.1 | | | | | | 434.6 | | | | | | 639.6 | | | | | | 918.5 | | | | | | | | |
Earth Observation Solutions
|
| | | | 0.0 | | | | | | 0.2 | | | | | | 2.6 | | | | | | 127.6 | | | | | | 532.1 | | | | | | 1,060.2 | | | | | | 1,721.1 | | | | | | | | |
Total Revenue
|
| | | $ | 24.9 | | | | | $ | 35.3 | | | | | $ | 96.1 | | | | | $ | 410.7 | | | | | $ | 966.7 | | | | | $ | 1,699.8 | | | | | $ | 2,639.6 | | | | | | 136.9% | | |
Growth %
|
| | | | — | | | | | | 42.0% | | | | | | 172.1% | | | | | | 327.2% | | | | | | 135.4% | | | | | | 75.8% | | | | | | 55.3% | | | | | | | | |
Satellite Solutions
|
| | | | 9.9 | | | | | | 9.6 | | | | | | 31.7 | | | | | | 107.1 | | | | | | 178.8 | | | | | | 279.5 | | | | | | 422.9 | | | | | | | | |
Earth Observation Solutions
|
| | | | 0.0 | | | | | | (0.3) | | | | | | (0.0) | | | | | | 110.0 | | | | | | 480.8 | | | | | | 959.1 | | | | | | 1,556.7 | | | | | | | | |
Adjusted Gross Profit
|
| | | $ | 9.9 | | | | | $ | 9.3 | | | | | $ | 31.6 | | | | | $ | 217.1 | | | | | $ | 659.6 | | | | | $ | 1,238.7 | | | | | $ | 1,979.6 | | | | | | | | |
Margin %
|
| | | | 39.9% | | | | | | 26.4% | | | | | | 32.9% | | | | | | 52.9% | | | | | | 68.2% | | | | | | 72.9% | | | | | | 75.0% | | | | | | | | |
Operating Expenses
|
| | | | (15.2) | | | | | | (31.1) | | | | | | (68.0) | | | | | | (132.1) | | | | | | (225.2) | | | | | | (306.1) | | | | | | (375.0) | | | | | | | | |
Adjusted EBITDA
|
| | | $ | (5.3) | | | | | $ | (21.8) | | | | | $ | (36.4) | | | | | $ | 85.0 | | | | | $ | 434.4 | | | | | $ | 932.5 | | | | | $ | 1,604.6 | | | | | | | | |
Margin %
|
| | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | 20.7% | | | | | | 44.9% | | | | | | 54.9% | | | | | | 60.8% | | | | | | | | |
Growth %
|
| | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | 411.3% | | | | | | 114.7% | | | | | | 72.1% | | | | | | | | |
Capital Expenditures
|
| | | | (7.3) | | | | | | (20.3) | | | | | | (95.7) | | | | | | (139.5) | | | | | | (233.0) | | | | | | (262.7) | | | | | | (106.4) | | | | | | | | |
Change in Net Working Capital
|
| | | | (6.2) | | | | | | 1.3 | | | | | | (1.7) | | | | | | (9.2) | | | | | | (13.8) | | | | | | (20.7) | | | | | | (29.1) | | | | | | | | |
Cash Taxes(1)
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | (3.0) | | | | | | (81.2) | | | | | | (225.6) | | | | | | (393.4) | | | | | | | | |
Adjusted Free Cash Flow(2)
|
| | | $ | (18.8) | | | | | $ | (40.8) | | | | | $ | (133.7) | | | | | $ | (66.7) | | | | | $ | 106.5 | | | | | $ | 423.5 | | | | | $ | 1,075.7 | | | | | | | | |
Earth Observation Solutions Operational Information
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Total Satellites
|
| | | | 0 | | | | | | 0 | | | | | | 2 | | | | | | 16 | | | | | | 32 | | | | | | 64 | | | | | | 96 | | | |
| | |
Enterprise Value / Net Revenue
|
| |||||||||
Selected Companies
|
| |
FY 2023E
|
| |
FY 2024E
|
| ||||||
Earth Intelligence Data & Analytics | | | | | | | | | | | | | |
BlackSky Technology Inc.
|
| | | | 4.4x | | | | | | 2.5x | | |
Maxar Technologies Inc.
|
| | | | 2.1x | | | | | | 2.0x | | |
Spire Global, Inc.
|
| | | | 4.7x | | | | |
|
NA
|
| |
Small Satellite Engineering & Sub-components | | | | | | | | | | | | | |
AAC Clyde Space AB (publ)
|
| | | | 1.2x | | | | |
|
NA
|
| |
GomSpace Group AB (publ) $
|
| | | | 1.4x | | | | |
|
NA
|
| |
Redwire Corporation
|
| | | | 2.0x | | | | | | 1.2x | | |
Space Launch & Propulsion Systems | | | | | | | | | | | | | |
Aerojet Rocketdyne Holdings, Inc.
|
| | | | 1.4x | | | | |
|
NA
|
| |
Astra Space, Inc.
|
| | | | 11.3x | | | | | | 4.7x | | |
Avio S.p.A.
|
| | | | 0.7x | | | | | | 0.7x | | |
Rocket Lab USA, Inc.
|
| | | | 18.7x | | | | | | 11.3x | | |
Defense & Intelligence Solutions | | | | | | | | | | | | | |
Airbus SE
|
| | | | 1.2x | | | | | | 1.1x | | |
General Dynamics Corporation
|
| | | | 1.6x | | | | | | 1.6x | | |
L3Harris Technologies, Inc.
|
| | | | 2.8x | | | | | | 2.7x | | |
Leidos Holdings, Inc.
|
| | | | 1.3x | | | | | | 1.2x | | |
Lockheed Martin Corporation
|
| | | | 1.6x | | | | | | 1.5x | | |
Northrop Grumman Corporation
|
| | | | 1.9x | | | | | | 1.8x | | |
Raytheon Technologies Corporation
|
| | | | 2.1x | | | | | | 2.0x | | |
Thales S.A.
|
| | | | 1.1x | | | | | | 1.0x | | |
The Boeing Company
|
| | | | 1.8x | | | | | | 1.7x | | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation and
Proposed Bylaws |
|
Authorized Shares (Advisory Governing Documents Proposal A)
|
| | The share capital under the Existing Governing Documents is US$55,100 divided into 500,000,000 Class A ordinary shares of par value US$0.0001 per share, 50,000,000 Class B ordinary shares of par value US$0.0001 per share and 1,000,000 preference shares of par value US$0.0001 per share. | | | The Proposed Certificate of Incorporation authorizes 300,000,000 shares of New Terran Orbital Common Stock, par value $0.0001 per share, and 50,000,000 shares of New Terran Orbital Preferred Stock, par value $0.0001 per share. | |
| | | See paragraph 5 of the Amended and Restated Memorandum of Association. | | | See Article IV of the Proposed Certificate of Incorporation. | |
Authorize the Board of Directors to Issue Preferred Stock Without Stockholder Consent (Advisory Governing Documents Proposal B)
|
| | The Existing Governing Documents authorize the issuance of 1,000,000 preference shares with such designation, rights and preferences as may be determined from time to time by our board of directors. Accordingly, our board of directors is empowered under the Existing Governing Documents, without shareholder approval, to issue preference shares with dividend, liquidation, redemption, voting or other | | | The Proposed Certificate of Incorporation authorizes the board of directors (or any authorized committee of the board of directors) to issue shares of New Terran Orbital Preferred Stock in one or more series and to fix the designations, powers (including voting powers, full or limited, or no voting powers), preferences, and rights, and the qualifications, limitations or restrictions thereof. These powers, preferences and rights could | |
Total Capitalization (in millions)
|
| |
Assuming No Redemptions
|
| |
Assuming Maximum
Redemptions(1) |
| ||||||||||||||||||||||||||||||
|
$
|
| |
Shares
|
| |
%
|
| |
$
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||
Terran Orbital Stockholders(2)
|
| | | | 1,129 | | | | | | 112.9 | | | | | | 68.1 | | | | | | 1,129 | | | | | | 112.9 | | | | | | 83.1 | | |
Tailwind Two Public Stockholders
|
| | | | 345 | | | | | | 34.5 | | | | | | 20.8 | | | | | | 52 | | | | | | 5.2 | | | | | | 3.8 | | |
SPAC Sponsor(3)
|
| | | | 86 | | | | | | 8.6 | | | | | | 5.2 | | | | | | 86 | | | | | | 8.6 | | | | | | 6.4 | | |
PIPE Investors(4)
|
| | | | 51 | | | | | | 5.1 | | | | | | 3.1 | | | | | | 51 | | | | | | 5.1 | | | | | | 3.7 | | |
Lender Equity – FP
|
| | | | 37 | | | | | | 3.7 | | | | | | 2.2 | | | | | | 33 | | | | | | 3.3 | | | | | | 2.4 | | |
Lender Equity – BPC
|
| | | | 5 | | | | | | 0.5 | | | | | | 0.3 | | | | | | 4 | | | | | | 0.4 | | | | | | 0.3 | | |
Lender Equity – LMT
|
| | | | 5 | | | | | | 0.5 | | | | | | 0.3 | | | | | | 4 | | | | | | 0.4 | | | | | | 0.3 | | |
Total Shares
|
| | | | 1,658 | | | | | | 165.8 | | | | | | 100.0 | | | | | | 1,359 | | | | | | 135.9 | | | | | | 100.0 | | |
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 3,192 | | | | | $ | 345,056 | | | | | | (A) | | | | | $ | 348,315 | | | | | $ | (293,298) | | | | | | (O) | | | | | $ | 180,017 | | |
| | | | | | | | | | | | | | | | | 50,804 | | | | | | (C) | | | | | | | | | | | | 25,000 | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | (44,615) | | | | | | (D) | | | | | | | | | | | | 100,000 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (92,252) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 25,000 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 43,600 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 5,743 | | | | | | — | | | | | | — | | | | | | | | | | | | 5,743 | | | | | | — | | | | | | | | | | | | 5,743 | | |
Contract assets
|
| | | | 3,599 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,599 | | | | | | — | | | | | | | | | | | | 3,599 | | |
Inventory
|
| | | | 6,591 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,591 | | | | | | — | | | | | | | | | | | | 6,591 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 565 | | | | | | (1,548) | | | | | | (D) | | | | | | 6,154 | | | | | | — | | | | | | | | | | | | 6,154 | | |
Total current assets
|
| | | | 40,600 | | | | | | 3,757 | | | | | | 326,045 | | | | | | | | | | | | 370,402 | | | | | | (168,298) | | | | | | | | | | | | 202,104 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | — | | | | | | — | | | | | | | | | | | | 29,218 | | | | | | — | | | | | | | | | | | | 29,218 | | |
Other assets
|
| | | | 111 | | | | | | — | | | | | | — | | | | | | | | | | | | 111 | | | | | | — | | | | | | | | | | | | 111 | | |
Marketable securities held in Trust Account
|
| | | | — | | | | | | 345,056 | | | | | | (345,056) | | | | | | (A) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 348,813 | | | | | $ | (19,011) | | | | | | | | | | | $ | 399,731 | | | | | $ | (168,298) | | | | | | | | | | | $ | 231,433 | | |
Liabilities, mezzanine equity, and shareholders’ deficit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 6,599 | | | | | $ | — | | | | | $ | (547) | | | | | | (D) | | | | | $ | 6,052 | | | | | $ | — | | | | | | | | | | | $ | 6,052 | | |
Current portion of long term debt
|
| | | | 23 | | | | | | — | | | | | | — | | | | | | | | | | | | 23 | | | | | | — | | | | | | | | | | | | 23 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | — | | | | | | — | | | | | | | | | | | | 17,722 | | | | | | — | | | | | | | | | | | | 17,722 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | — | | | | | | — | | | | | | | | | | | | 871 | | | | | | — | | | | | | | | | | | | 871 | | |
Accrued offering costs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | | | | | | | 12 | | | | | | — | | | | | | | | | | | | 12 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 1,321 | | | | | | (166) | | | | | | (D) | | | | | | 5,857 | | | | | | — | | | | | | | | | | | | 5,857 | | |
Total current liabilities
|
| | | | 29,917 | | | | | | 1,333 | | | | | | (713) | | | | | | | | | | | | 30,537 | | | | | | — | | | | | | | | | | | | 30,537 | | |
Deferred underwriting fee payable
|
| | | | — | | | | | | 12,075 | | | | | | (12,075) | | | | | | (D) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | 19,107 | | | | | | (4,452) | | | | | | (J) | | | | | | 68,258 | | | | | | (4,088) | | | | | | (Q) | | | | | | 62,427 | | |
| | | | | | | | | | | | | | | | | 10,652 | | | | | | (L) | | | | | | | | | | | | (1,743) | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | 38,499 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt
|
| | | | 85,501 | | | | | | — | | | | | | (85,443) | | | | | | (K) | | | | | | 68,658 | | | | | | 25,000 | | | | | | (P) | | | | | | 193,658 | | |
| | | | | | | | | | | | | | | | | 25,000 | | | | | | (L) | | | | | | | | | | | | 100,000 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | 43,600 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other liabilities
|
| | | | 1,460 | | | | | | — | | | | | | 25,818 | | | | | | (C) | | | | | | 26,344 | | | | | | — | | | | | | | | | | | | 26,344 | | |
| | | | | | | | | | | | | | | | | (934) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 121,330 | | | | | | 32,515 | | | | | | 39,952 | | | | | | | | | | | | 193,797 | | | | | | 119,169 | | | | | | | | | | | | 312,966 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption (R)
|
| | | | — | | | | | | 345,000 | | | | | | (345,000) | | | | | | (B) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Redeemable convertible preferred stock (R)
|
| | | | 8,000 | | | | | | — | | | | | | (8,000) | | | | | | (G) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Shareholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock (R)
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | (B) | | | | | | 18 | | | | | | (3) | | | | | | (O) | | | | | | 15 | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (C) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 8 | | | | | | (E) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (F) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (G) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 2 | | | | | | (I) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class B ordinary shares (R)
|
| | | | — | | | | | | 1 | | | | | | (1) | | | | | | (F) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | — | | | | | | 344,997 | | | | | | (B) | | | | | | 515,233 | | | | | | (293,295) | | | | | | (O) | | | | | | 215,951 | | |
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | 50,803 | | | | | | (C) | | | | | | | | | | | | (1,497) | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | (19,599) | | | | | | (D) | | | | | | | | | | | | (4,490) | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (8) | | | | | | (E) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 7,999 | | | | | | (G) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 8,722 | | | | | | (H) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (2) | | | | | | (I) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 6,949 | | | | | | (J) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 9,155 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 37,466 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (28,703) | | | | | | (N) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (28,703) | | | | | | (25,818) | | | | | | (C) | | | | | | (309,275) | | | | | | 3,240 | | | | | | (P) | | | | | | (297,457) | | |
| | | | | | | | | | | | | | | | | (13,776) | | | | | | (D) | | | | | | | | | | | | 8,578 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,497) | | | | | | (J) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5,875) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (19,808) | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (75,966) | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 28,703 | | | | | | (N) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | — | | | | | | — | | | | | | | | | | | | (42) | | | | | | — | | | | | | | | | | | | (42) | | |
Total shareholders’ (deficit) equity
|
| | | | (59,401) | | | | | | (28,702) | | | | | | 294,037 | | | | | | | | | | | | 205,934 | | | | | | (287,467) | | | | | | | | | | | | (81,533) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | $ | 348,813 | | | | | $ | (19,011) | | | | | | | | | | | $ | 399,731 | | | | | $ | (168,298) | | | | | | | | | | | $ | 231,433 | | |
|
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| | | | | | | |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| | |||||||||||||||||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 30,158 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 30,158 | | | | |||||
Cost of sales
|
| | |
|
23,905
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | |
|
23,905
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
23,905
|
| | | |||||
Gross profit
|
| | | | 6,253 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,253 | | | | | | | | | | | | — | | | | | | | | | | | | 6,253 | | | | |||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 1,839 | | | | | | 8,068 | | | | | | (BB) | | | | | | 40,487 | | | | | | | | | | | | — | | | | | | | | | | | | 40,487 | | | | |||||
Loss from operations
|
| | | | (24,327) | | | | | | (1,839) | | | | | | (8,068) | | | | | | | | | | | | (34,234) | | | | | | | | | | | | — | | | | | | | | | | | | (34,234) | | | | |||||
Interest expense, net
|
| | | | 6,174 | | | | | | — | | | | | | (5,742) | | | | | | (CC) | | | | | | 7,223 | | | | | | | | | | | | 8,671 | | | | | | (GG) | | | | | | 15,894 | | | | |||||
| | | | | | | | | | | | | | | | | 6,164 | | | | | | (DD) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 627 | | | | | | (EE) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | — | | | | | | | | | | | | 68,102 | | | | | | | | | | | | — | | | | | | | | | | | | 68,102 | | | | |||||
Change in fair value of warrant liability
|
| | | | — | | | | | | 193 | | | | | | — | | | | | | | | | | | | 193 | | | | | | | | | | | | — | | | | | | | | | | | | 193 | | | | |||||
Transaction costs allocable to warrants
|
| | | | — | | | | | | 649 | | | | | | — | | | | | | | | | | | | 649 | | | | | | | | | | | | — | | | | | | | | | | | | 649 | | | | |||||
Interest earned on
marketable securities held in Trust Account |
| | | | — | | | | | | (56) | | | | | | 56 | | | | | | (AA) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | |||||
Other expense
|
| | | | 104 | | | | | | — | | | | | | (76) | | | | | | (FF) | | | | | | 28 | | | | | | | | | | | | — | | | | | | | | | | | | 28 | | | | |||||
Loss before income taxes
|
| | | | (98,707) | | | | | | (2,625) | | | | | | (9,097) | | | | | | | | | | | | (110,429) | | | | | | | | | | | | (8,671) | | | | | | | | | | | | (119,100) | | | | |||||
Provision for income taxes
|
| | | | 22 | | | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | | | 22 | | | | | | | | | | |
|
—
|
| | | | | | | | | | | 22 | | | | |||||
Net loss
|
| | | $ | (98,729) | | | | | $ | (2,625) | | | | | $ | (9,097) | | | | | | | | | | | $ | (110,451) | | | | | | | | | | | $ | (8,671) | | | | | | | | | | | $ | (119,122) | | | | |||||
Weighted-average shares outstanding, Class A ordinary shares
|
| | | | | | | | | | 25,906,593 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share, Class A ordinary shares – basic and diluted
|
| | | | | | | | | $ | (0.08) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding, Class B ordinary shares
|
| | | | | | | | | | 8,348,901 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share, Class B ordinary shares – basic and diluted
|
| | | | | | | | | $ | (0.08) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | | | | | | | | | | | | | | | | | | | 165,777,971 | | | | | | (HH) | | | | | | | | | | | | | | | | | | 135,854,502 | | | | | | (HH) | | |
Net loss per share – basic and
diluted |
| | | $ | (35.79) | | | | | | | | | | | | | | | | | | | | | | | $ | (0.67) | | | | | | (HH) | | | | | | | | | | | | | | | | | $ | (0.88) | | | | | | (HH) | | |
| | |
For the Year
Ended December 31, 2020 |
| |
For the Period
November 18, 2020 (inception) through December 31, 2020 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| | | | | | | |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| | |||||||||||||||||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 24,879 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 24,879 | | | | |||||
Cost of sales
|
| | | | 16,860 | | | | | | — | | | | | | — | | | | | | | | | | | | 16,860 | | | | | | | | | | | | — | | | | | | | | | | | | 16,860 | | | | |||||
Gross profit
|
| | | | 8,019 | | | | | | — | | | | | | — | | | | | | | | | | | | 8,019 | | | | | | | | | | | | — | | | | | | | | | | | | 8,019 | | | | |||||
Operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Formation and operating
costs |
| | | | — | | | | | | 6 | | | | | | — | | | | | | | | | | | | 6 | | | | | | | | | | | | — | | | | | | | | | | | | 6 | | | | |||||
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | — | | | | | | 8,722 | | | | | | (II) | | | | | | 39,315 | | | | | | | | | | | | — | | | | | | | | | | | | 39,315 | | | | |||||
| | | | | | | | | | | | | | | | | 13,155 | | | | | | (JJ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss from operations
|
| | | | (9,419) | | | | | | (6) | | | | | | (21,877) | | | | | | | | | | | | (31,302) | | | | | | | | | | | | — | | | | | | | | | | | | (31,302) | | | | |||||
Interest expense, net
|
| | | | 1,216 | | | | | | — | | | | | | 8,218 | | | | | | (KK) | | | | | | 9,336 | | | | | | | | | | | | 11,562 | | | | | | (SS) | | | | | | 20,898 | | | | |||||
| | | | | | | | | | | | | | | | | (934) | | | | | | (LL) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 836 | | | | | | (OO) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | 6,809 | | | | | | (LL) | | | | | | 26,617 | | | | | | | | | | | | (3,240) | | | | | | (TT) | | | | | | 23,377 | | | | |||||
| | | | | | | | | | | | | | | | | 19,808 | | | | | | (MM) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Other expense
|
| | | | 4 | | | | | | — | | | | | | 75,966 | | | | | | (NN) | | | | | | 118,061 | | | | | | | | | | | | (8,578) | | | | | | (TT) | | | | | | 109,483 | | | | |||||
| | | | | | | | | | | | | | | | | 25,818 | | | | | | (PP) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 13,776 | | | | | | (RR) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss before income taxes
|
| | | | (10,639) | | | | | | (6) | | | | | | (174,671) | | | | | | | | | | | | (185,316) | | | | | | | | | | | | 256 | | | | | | | | | | | | (185,060) | | | | |||||
Benefit from income taxes
|
| | | | (184) | | | | | | — | | | | | | — | | | | | | | | | | | | (184) | | | | | | | | | | | | — | | | | | | | | | | | | (184) | | | | |||||
Net loss
|
| | | $ | (10,455) | | | | | $ | (6) | | | | | $ | (174,671) | | | | | | | | | | | $ | (185,132) | | | | | | | | | | | $ | 256 | | | | | | | | | | | $ | (184,876) | | | | |||||
Weighted-average shares outstanding – basic and
diluted |
| | | | | | | | | | 7,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share – basic and
diluted |
| | | | | | | | | $ | (0.00) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding – basic and
diluted |
| | | | 2,403,755 | | | | | | | | | | | | | | | | | | | | | | | | 165,777,971 | | | | | | (UU) | | | | | | | | | | | | | | | | | | 135,854,502 | | | | | | (UU) | | |
Net loss per share – basic and
diluted |
| | | $ | (4.35) | | | | | | | | | | | | | | | | | | | | | | | $ | (1.12) | | | | | | (UU) | | | | | | | | | | | | | | | | | $ | (1.36) | | | | | | (UU) | | |
| | |
As of September 30, 2021
|
| |
Pro Forma Combined
Assuming No Redemptions |
| |
Pro Forma Combined
Assuming Maximum Redemptions |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |||||||||||||||||||||||||||
Terran Oribtal redeemable convertible preferred stock
|
| | | | 744,130 | | | | | | 396,870 | | | | | | 396,870 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Terran Orbital common stock
|
| | | | 5,000,000 | | | | | | 2,843,111 | | | | | | 2,843,111 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two preference shares
|
| | | | 1,000,000 | | | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two Class A ordinary shares subject to possible redemption
|
| | | | 500,000,000 | | | | | | 34,500,000 | | | | | | 34,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two Class B ordinary shares
|
| | | | 50,000,000 | | | | | | 8,625,000 | | | | | | 8,625,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
New Terran Orbital preferred
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | 50,000,000 | | | | | | — | | | | | | — | | | | | | 50,000,000 | | | | | | — | | | | | | — | | |
New Terran Orbital common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | 300,000,000 | | | | | | 165,777,971 | | | | | | 165,777,971 | | | | | | 300,000,000 | | | | | | 135,854,502 | | | | | | 135,854,502 | | |
Name
|
| |
Age
|
| |
Position
|
|
Philip Krim
|
| |
38
|
| | Chairman | |
Matt Eby
|
| |
50
|
| |
Co-Chief Executive Officer, Chief Financial Officer and Director
|
|
Chris Hollod
|
| |
38
|
| | Co-Chief Executive Officer and Director | |
Wisdom Lu
|
| |
55
|
| | Director | |
Tommy Stadlen
|
| |
35
|
| | Director | |
Boris Revsin
|
| |
35
|
| | Director | |
Michael Kim
|
| |
53
|
| | Director | |
INDIVIDUAL
|
| |
ENTITY
|
| |
ENTITY’S BUSINESS
|
| |
AFFILIATION
|
|
Philip Krim | | | Casper Sleep Inc. | | | E-Commerce of Mattress | | | Chief Executive Officer and Director | |
| | |
Tailwind Acquisition Corp.
Tailwind International Acquisition Corp.
|
| |
Special Purpose Acquisition Company
Special Purpose Acquisition Company
|
| |
Chairman
Chairman
|
|
Matt Eby | | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Chief Financial Officer and Director | |
| | |
Tailwind International Acquisition Corp.
|
| |
Special Purpose Acquisition Company
|
| |
Chief Financial Officer and Director
|
|
| | | El Cap Holdings | | | Fitness Company | | |
Chairman of the Board of Directors
|
|
| | | Lime Crime | | | Beauty Products | | | Chairman of the Board of Directors | |
| | | Algenist | | | Beauty Products | | | Director | |
| | |
Revive
Cos Bar
Seawall Capital
Kent Water Sports
|
| |
Beauty Products
Specialty Retail
Private Equity Firm
Sporting Goods Company
|
| |
Director
Director
Founder and Managing Partner
Chairman of the Board of Directors
|
|
Chris Hollod | | | Hollod Holdings | | | Private Equity and Advisory | | |
Founder and Managing Partner
|
|
| | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
Widsom Lu | | |
Stibel & Co and Bryant Stibel
|
| | Private Equity | | | Founding Partner | |
| | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
INDIVIDUAL
|
| |
ENTITY
|
| |
ENTITY’S BUSINESS
|
| |
AFFILIATION
|
|
Tommy Stadlen
|
| | Tailwind International Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
| | | Giant Ventures | | | Venture Capital Firm | | | General Partner | |
| | | Firstminute Capital | | | Venture Capital Firm | | | LP & Venture Partner | |
Boris Revsin | | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
| | | Republic | | | Investment Crowdfunding | | | Managing Director and Head of Private Capital | |
Michael Kim | | | Cendana Capital | | |
Investment Management Firm
|
| |
Founder and Managing Partner
|
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 11,749 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | | | | | 13,117 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | | | | | (1,368) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | | | | | 18,046 | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | | | | | (19,414) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 5,270 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | 68,102 | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | | | | | 147 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | | | | | (92,933) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | 206 | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | | | | $ | (93,139) | | |
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 30,133 | | | | | $ | 18,390 | | | | | $ | 11,743 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 19 | | | | | | 6 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 11,749 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 23,778 | | | | | $ | 10,623 | | | | | $ | 13,155 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 8 | | | | | | 17 | | |
Share-based compensation expense
|
| | | | 102 | | | | | | 157 | | | | | | (55) | | |
Cost of sales
|
| | | $ | 23,905 | | | | | $ | 10,788 | | | | | $ | 13,117 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 6,594 | | | | | $ | 7,498 | | | | | $ | (904) | | |
Earth Observation Solutions
|
| | | | 2,961 | | | | | | 1,804 | | | | | | 1,157 | | |
Corporate and other
|
| | | | 20,596 | | | | | | 2,530 | | | | | | 18,066 | | |
Share-based compensation expense
|
| | | | 429 | | | | | | 702 | | | | | | (273) | | |
Selling, general and administrative expenses
|
| | | $ | 30,580 | | | | | $ | 12,534 | | | | | $ | 18,046 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | | | | $ | 3,118 | | |
Cost of sales
|
| | | | 16,860 | | | | | | 15,793 | | | | | | 1,067 | | |
Gross profit
|
| | | | 8,019 | | | | | | 5,968 | | | | | | 2,051 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | 20,354 | | | | | | (2,916) | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | | | | | 4,967 | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | | | | | (108) | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | | | | | 5 | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | | | | | 5,070 | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | | | | | (162) | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | | | | $ | 5,232 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 24,860 | | | | | $ | 21,761 | | | | | $ | 3,099 | | |
Earth Observation Solutions
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | | | | $ | 3,118 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 16,657 | | | | | $ | 15,616 | | | | | $ | 1,041 | | |
Earth Observation Solutions
|
| | | | 8 | | | | | | — | | | | | | 8 | | |
Share-based compensation expense
|
| | | | 195 | | | | | | 177 | | | | | | 18 | | |
Cost of sales
|
| | | $ | 16,860 | | | | | $ | 15,793 | | | | | $ | 1,067 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 10,331 | | | | | $ | 16,039 | | | | | $ | (5,708) | | |
Earth Observation Solutions
|
| | | | 2,714 | | | | | | 364 | | | | | | 2,350 | | |
Corporate and other
|
| | | | 3,394 | | | | | | 3,219 | | | | | | 175 | | |
Share-based compensation expense
|
| | | | 999 | | | | | | 732 | | | | | | 267 | | |
Selling, general and administrative expenses
|
| | | $ | 17,438 | | | | | $ | 20,354 | | | | | $ | (2,916) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Gross profit
|
| | | $ | 6,253 | | | | | $ | 7,621 | | | | | $ | (1,368) | | |
Share-based compensation expense
|
| | | | 102 | | | | | | 157 | | | | | | (55) | | |
Depreciation and amortization
|
| | | | 1,415 | | | | | | 1,308 | | | | | | 107 | | |
Adjusted gross profit
|
| | | $ | 7,770 | | | | | $ | 9,086 | | | | | $ | (1,316) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Gross profit
|
| | | $ | 8,019 | | | | | $ | 5,968 | | | | | $ | 2,051 | | |
Share-based compensation expense
|
| | | | 195 | | | | | | 177 | | | | | | 18 | | |
Depreciation and amortization
|
| | | | 1,718 | | | | | | 1,115 | | | | | | 603 | | |
Adjusted gross profit
|
| | | $ | 9,932 | | | | | $ | 7,260 | | | | | $ | 2,672 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | | | | $ | (93,139) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 5,270 | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | 206 | | |
Depreciation and amortization
|
| | | | 2,217 | | | | | | 2,243 | | | | | | (26) | | |
Share-based compensation expense
|
| | | | 531 | | | | | | 859 | | | | | | (328) | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | 68,102 | | |
Other, net(a)
|
| | | | 6,830 | | | | | | (43) | | | | | | 6,873 | | |
Adjusted EBITDA
|
| | | $ | (14,853) | | | | | $ | (1,811) | | | | | $ | (13,042) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | | | | $ | 5,232 | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | | | | | (108) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | | | | | (162) | | |
Depreciation and amortization
|
| | | | 2,934 | | | | | | 2,571 | | | | | | 363 | | |
Share-based compensation expense
|
| | | | 1,194 | | | | | | 909 | | | | | | 285 | | |
Other, net(a)
|
| | | | 4 | | | | | | (1) | | | | | | 5 | | |
Adjusted EBITDA
|
| | | $ | (5,291) | | | | | $ | (10,906) | | | | | $ | 5,615 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (27,886) | | | | | $ | (12,472) | | | | | $ | (15,414) | | |
Net cash used in investing activities
|
| | | | (10,523) | | | | | | (4,753) | | | | | | (5,770) | | |
Net cash provided by financing activities
|
| | | | 43,729 | | | | | | 17,087 | | | | | | 26,642 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (126) | | | | | | 86 | | | | | | (212) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 5,194 | | | | | $ | (52) | | | | | $ | 5,246 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (11,474) | | | | | $ | (7,540) | | | | | $ | (3,934) | | |
Net cash used in investing activities
|
| | | | (7,325) | | | | | | (5,143) | | | | | | (2,182) | | |
Net cash provided by financing activities
|
| | | | 15,101 | | | | | | 9,271 | | | | | | 5,830 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | 138 | | | | | | (13) | | | | | | 151 | | |
Net decrease in cash and cash equivalents
|
| | | $ | (3,560) | | | | | $ | (3,425) | | | | | $ | (135) | | |
Name and Principal Position(1)
|
| |
Year
|
| |
Salary
($) (2) |
| |
Bonus
($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
All Other
Compensation ($)(3) |
| |
Total ($)
|
| |||||||||||||||||||||
Anthony Previte,
Co-Founder, Chief Executive Officer and President |
| | | | 2020 | | | | | | 333,665 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 12,862 | | | | | | 333,665 | | |
Marc Bell,
Co-Founder, Executive Chairman |
| | | | 2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,116,667 | | | | | | 1,116,667 | | |
Marco Villa,
Chief Operations Officer of Tyvak |
| | | | 2020 | | | | | | 394,939 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 8,158 | | | | | | 352,469 | | |
Name
|
| |
Age
|
| |
Position
|
|
Marc H. Bell | | |
54
|
| |
Co-Founder, Chairman and Chief Executive Officer
|
|
Anthony Previte | | |
56
|
| | Co-Founder & Chief Strategy Officer | |
Marco Villa | | |
46
|
| | Chief Revenue Officer | |
Gary A. Hobart | | |
53
|
| | Chief Financial Officer and Treasurer | |
Hilary Hageman | | |
53
|
| | General Counsel | |
Mathieu Riffel | | |
37
|
| | Vice President and Controller | |
Daniel C. Staton | | |
68
|
| | Director and Vice Chairman | |
| | | | | | | | | | | | | | |
After Business Combination
|
| |||||||||||||||||||||
| | |
Prior to Business
Combination |
| |
Assuming No
Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
Name and Address of Beneficial Owners
|
| |
Number
of Shares |
| |
%
|
| |
Number
of Shares |
| |
%
|
| |
Number
of Shares |
| |
%
|
| ||||||||||||||||||
Tailwind Two directors and officers Pre-Business Combination(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Philip Krim
|
| | | | 8,550,000 | | | | | | 19.8% | | | | | | 8,550,000 | | | | | | 5.2% | | | | | | 8,550,000 | | | | | | 6.3% | | |
Matt Eby
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris Hollod
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wisdom Lu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tommy Stadlen
|
| | | | 75,000 | | | | | | * | | | | | | 75,000 | | | | | | * | | | | | | 75,000 | | | | | | * | | |
Boris Revsin
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Kim
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two directors and officers Pre-Business Combination as a group (seven persons)
|
| | | | 8,625,000 | | | | | | 19.8% | | | | | | 8,625,000 | | | | | | 5.2% | | | | | | 8,625,000 | | | | | | 6.3% | | |
Tailwind Two Five Percent Holders Pre-Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tailwind Two Sponsor LLC(2)(3)
|
| | | | 8,550,000 | | | | | | 19.8% | | | | | | 8,550,000 | | | | | | 5.2% | | | | | | 8,550,000 | | | | | | 6.3% | | |
New Terran Orbital directors and officers Post-Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Marc H. Bell(4)
|
| | | | — | | | | | | — | | | | | | 11,585,628 | | | | | | 7.0% | | | | | | 11,585,628 | | | | | | 8.5% | | |
Anthony Previte(5)
|
| | | | — | | | | | | — | | | | | | 10,418,002 | | | | | | 6.3% | | | | | | 10,418,002 | | | | | | 7.7% | | |
Marco Villa(6)
|
| | | | — | | | | | | — | | | | | | 5,833,313 | | | | | | 3.5% | | | | | | 5,833,313 | | | | | | 4.3% | | |
Gary A. Hobart
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Hilary Hageman
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Mathieu Riffel
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Daniel C. Staton(7)(8)
|
| | | | — | | | | | | — | | | | | | 12,330,869 | | | | | | 7.4% | | | | | | 12,330,869 | | | | | | 9.1% | | |
New Terran Orbital directors and officers
Post-Business Combination as a group (seven persons): |
| | | | — | | | | | | — | | | | | | 40,217,813 | | | | | | 24.3% | | | | | | 40,217,813 | | | | | | 29.6% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Francisco Partners Parties(9)
|
| | | | | | | | | | | | | | | | 13,556,171 | | | | | | 7.7% | | | | | | 11,504,276 | | | | | | 8.0% | | |
Lockheed Martin Parties(10)
|
| | | | | | | | | | | | | | | | 14,996,710 | | | | | | 8.9% | | | | | | 14,624,727 | | | | | | 10.7% | | |
Beach Point Capital Parties(11)
|
| | | | | | | | | | | | | | | | 22,142,649 | | | | | | 13.2% | | | | | | 21,800,667 | | | | | | 15.9% | | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Stockholder/Shareholder Approval of Business Combinations
|
| |
Mergers in which the corporation is a constituent to the merger generally require approval of a majority of the voting power of all outstanding shares entitled to vote thereon, unless the certificate of incorporation requires a higher or additional vote.
Mergers in which less than 20% of the acquirer’s stock is issued do not, in certain circumstances, require acquirer stockholder approval.
Certain mergers in which one entity owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders.
|
| |
Mergers require a special resolution, and any other authorization as may be specified in the relevant articles of association. Parties holding certain security interests in the constituent companies must also consent.
All mergers (other than parent/subsidiary mergers) require shareholder approval — there is no exception for smaller mergers.
Where a bidder has acquired 90% or more of the shares in a Cayman Islands company, it can compel the acquisition of the shares of the remaining shareholders and thereby become the sole shareholder.
A Cayman Islands company may also be acquired through a “scheme of arrangement” sanctioned by a Cayman Islands court and approved by 50%+1 in number and 75% in value of shareholders in attendance and voting at a shareholders’ meeting.
|
|
Stockholder/ Shareholder Votes for Routine Matters
|
| | Generally, unless a corporation’s governing documents provide a different standard, approval of routine corporate matters that are put to a stockholder vote (other than the election of directors) require the affirmative vote of the majority of the voting power of the shares present in person or represented by proxy at the meeting and entitled to vote on the subject matter. | | | Under Cayman Islands law and the Existing Governing Documents, routine corporate matters may be approved by an ordinary resolution (being a resolution passed by a simple majority of the shareholders as being entitled to do so). | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Appraisal Rights
|
| | Generally a stockholder of a publicly traded corporation does not have appraisal rights in connection with a merger if the merger consideration is stock of the surviving entity or a publicly traded entity; stockholders generally will have appraisal rights if the merger consideration is cash. | | | Minority shareholders that dissent from a Cayman Islands statutory merger are entitled to be paid the fair market value of their shares, which if necessary may ultimately be determined by the court. | |
Inspection of Books and Records
|
| | Any stockholder may inspect the corporation’s books and records upon making written demand under oath stating a proper purpose during the usual hours for business, subject to certain procedural requirements. | | | Shareholders generally do not have any rights to inspect or obtain copies of the register of shareholders or other corporate records of a company. | |
Stockholder/ Shareholder Lawsuits
|
| | A stockholder may bring a derivative suit subject to procedural requirements (including complying with exclusive forum provisions as per the Proposed Certificate of Incorporation). | | | In the Cayman Islands, the decision to institute proceedings on behalf of a company is generally taken by the company’s board of directors. A shareholder may be entitled to bring a derivative action on behalf of the company, but only in certain limited circumstances. | |
Fiduciary Duties of Directors
|
| | Directors must exercise a duty of care and duty of loyalty (which generally includes a duty of good faith) to the company and its stockholders. | | |
A director owes fiduciary duties to a company, including to exercise loyalty, honesty and good faith to the company as a whole.
In addition to fiduciary duties, directors owe a duty of care, diligence and skill.
Such duties are owed to the company but may be owed direct to creditors or shareholders in certain limited circumstances.
|
|
Indemnification of Directors and Officers
|
| | A corporation is generally permitted to indemnify its directors and officers acting in good faith and in a manner the person reasonably believed to be in or not opposed to the best interests of the corporation, and. with respect to any criminal proceeding, had no reasonable cause to believe their conduct was unlawful. If the proceeding was brought by or on behalf of the corporation, no indemnification may be made in respect of any matter as to which a person is adjudged liable except under certain circumstances. | | | A Cayman Islands company generally may indemnify its directors or officers except with regard to fraud or willful default. | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Limited Liability of Directors
|
| | Delaware law permits limiting or eliminating the monetary liability of a director to a corporation or its stockholders, except with regard to breaches of duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, certain unlawful repurchases or dividends, or transactions in which a director receives an improper personal benefit. | | | Liability of directors may be unlimited, except with regard to their own fraud or willful default. | |
REDEMPTION DATE
(PERIOD TO EXPIRATION OF WARRANTS) |
| |
FAIR MARKET VALUE OF CLASS A ORDINARY SHARES
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
$10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
REDEMPTION DATE
(PERIOD TO EXPIRATION OF WARRANTS) |
| |
FAIR MARKET VALUE OF CLASS A ORDINARY SHARES
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
$10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
|
| | |
Page
|
| |||
| | | | FIN-3 | | | |
| | | | FIN-4 | | | |
| | | | FIN-5 | | | |
| | | | FIN-6 | | | |
| | | | FIN-7 | | | |
| | | | FIN-8 | | |
| | |
Page
|
| |||
| | | | FIN-19 | | | |
| | | | Fin-20 | | | |
| | | | Fin-21 | | | |
| | | | Fin-22 | | | |
| | | | Fin-23 | | |
| | |
Page(s)
|
| |||
| | | | FIN-41 | | | |
Consolidated Financial Statements | | | | | | | |
| | | | FIN-42 | | | |
| | | | FIN-43 | | | |
| | | | FIN-44 | | | |
| | | | FIN-45 | | | |
| | | | FIN-46 | | |
| | |
Page(s)
|
| |||
Condensed Consolidated Financial Statements | | | | | | | |
| | | | FIN-77 | | | |
| | | | FIN-78 | | | |
| | | | FIN-79 | | |
| ASSETS | | | |||||
|
Deferred offering costs
|
| | | $ | 197,790 | | |
|
TOTAL ASSETS
|
| | | $ | 197,790 | | |
| LIABILITIES AND SHAREHOLDER’S EQUITY | | | |||||
| Current Liabilities | | | | | | | |
|
Accrued expenses
|
| | | $ | 6,093 | | |
|
Accrued offering costs
|
| | | | 120,540 | | |
|
Promissory note – related party
|
| | | | 52,250 | | |
|
Total Current Liabilities
|
| | | | 178,883 | | |
| Commitments and Contingencies | | | |||||
| Shareholder’s Equity | | | |||||
|
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | |
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding(1)
|
| | | | 863 | | |
|
Additional paid-in capital
|
| | | | 24,137 | | |
|
Accumulated deficit
|
| | | | (6,093) | | |
|
Total Shareholder’s Equity
|
| | | | 18,907 | | |
|
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
|
| | | $ | 197,790 | | |
|
Formation and operating costs
|
| | | $ | 6,093 | | |
|
Net loss
|
| | | $ | (6,093) | | |
|
Weighted average shares outstanding, basic and diluted(1)
|
| | | | 7,500,000 | | |
|
Basic and diluted net loss per ordinary share
|
| | | $ | (0.00) | | |
| | |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholder’s Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance – November 18, 2020 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B ordinary shares to Sponsor(1)
|
| | | | 8,625,000 | | | | | | 863 | | | | | | 24,137 | | | | | | — | | | | | | 25,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (6,093) | | | | | | (6,093) | | |
Balance – December 31, 2020
|
| | | | 8,625,000 | | | | | $ | 863 | | | | | $ | 24,137 | | | | | $ | (6,093) | | | | | $ | 18,907 | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (6,093) | | |
| Changes in operating assets and liabilities: | | | | | | | |
|
Accrued expenses
|
| | | | 6,093 | | |
|
Net cash used in operating activities
|
| | | | — | | |
|
Net Change in Cash
|
| | | | — | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | — | | |
| Non-cash investing and financing activities: | | | | | | | |
|
Deferred offering costs included in accrued offering costs
|
| | | $ | 120,540 | | |
|
Deferred offering costs paid by Sponsor in exchange for the issuance of Class B ordinary
shares |
| | | $ | 25,000 | | |
|
Offering costs paid through promissory note – related party
|
| | | $ | 52,250 | | |
| | |
Page
|
| |||
| | | | Fin-19 | | | |
| | | | Fin-20 | | | |
| | | | Fin-21 | | | |
| | | | Fin-22 | | | |
| | | | Fin-23 | | |
| | |
September 30,
2021 |
| |
December 31,
2020 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 3,191,581 | | | | | $ | — | | |
Prepaid expenses and other current assets
|
| | | | 565,282 | | | | | | — | | |
Total Current Assets
|
| | | | 3,756,863 | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | 197,790 | | |
Investments held in Trust Account
|
| | | | 345,055,724 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
Current liabilities
|
| | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 1,320,800 | | | | | $ | 6,093 | | |
Accrued offering costs
|
| | | | 12,000 | | | | | | 120,540 | | |
Promissory note – related party
|
| | | | — | | | | | | 52,250 | | |
Total Current Liabilities
|
| | | | 1,332,800 | | | | | | 178,883 | | |
Warrant liabilities
|
| | | | 19,107,000 | | | | | | — | | |
Deferred underwriting fee payable
|
| | | | 12,075,000 | | | | | | — | | |
Total Liabilities
|
| | | | 32,514,800 | | | | | | 178,883 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption 34,500,000 and no shares at $10.00 per share redemption value as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 345,000,000 | | | | | | — | | |
Shareholders’ (Deficit) Equity | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued
or outstanding |
| | | | — | | | | | | — | | |
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized no
shares issued and outstanding, excluding 34,500,000 and no shares subject to possible redemption, as of September 30, 2021 and December 31, 2020, respectively |
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | 24,137 | | |
Accumulated deficit
|
| | | | (28,703,076) | | | | | | (6,093) | | |
Total Shareholders’ (Deficit) Equity
|
| | | | (28,702,213) | | | | | | 18,907 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
| | |
Three Months
Ended September 30, |
| |
Nine Months
Ended September 30, |
| ||||||
| | |
2021
|
| |
2021
|
| ||||||
General and administrative expenses
|
| | | $ | 1,597,881 | | | | | $ | 1,838,523 | | |
Loss from operations
|
| | | | (1,597,881) | | | | | | (1,838,523) | | |
Other income (expense): | | | | | | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | 193,000 | | | | | | (193,000) | | |
Transaction costs allocable to warrants
|
| | | | — | | | | | | (649,349) | | |
Interest earned on investments held in Trust Account
|
| | | | 21,223 | | | | | | 55,724 | | |
Total other income (expense), net
|
| | | | 214,223 | | | | | | (786,625) | | |
Net loss
|
| | | $ | (1,383,658) | | | | | $ | (2,625,148) | | |
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 34,500,000 | | | | | | 25,906,593 | | |
Basic and diluted net loss per share, Class A ordinary shares
|
| | | $ | (0.03) | | | | | $ | (0.08) | | |
Weighted average shares outstanding, Class B ordinary shares
|
| | | | 8,625,000 | | | | | | 8,348,901 | | |
Basic and diluted net loss per share, Class B ordinary shares
|
| | | $ | (0.03) | | | | | $ | (0.08) | | |
| | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
(Accumulated
Deficit) |
| |
Total
Shareholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – January 1, 2021
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | 24,137 | | | | | $ | (6,093) | | | | | $ | 18,907 | | |
Proceeds received in excess of fair value of Private
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Placement Warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,056,000 | | | | | | — | | | | | | 4,056,000 | | |
Accretion to Class A Ordinary Shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,080,137) | | | | | | (26,071,835) | | | | | | (30,151,972) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,526,692 | | | | | | 4,526,692 | | |
Balance – March 31, 2021 (as Restated)
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (21,551,236) | | | | | $ | (21,550,373) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,768,182) | | | | | | (5,768,182) | | |
Balance – June 30, 2021 (as Restated)
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (27,319,418) | | | | | $ | (27,318,555) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,383,658) | | | | | | (1,383,658) | | |
Balance – September 30, 2021
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (28,703,076) | | | | | $ | (28,702,213) | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (2,625,148) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
|
Interest earned on investments held in Trust Account
|
| | | | (55,724) | | |
|
Change in fair value of warrant liabilities
|
| | | | 193,000 | | |
|
Transaction costs allocable to warrants
|
| | | | 649,349 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (565,282) | | |
|
Accrued expenses
|
| | | | 1,314,707 | | |
|
Net cash used in operating activities
|
| | | $ | (1,089,098) | | |
| Cash Flows from Investing Activities: | | | | | | | |
|
Investment of cash in Trust Account
|
| | | | (345,000,000) | | |
|
Net cash used in investing activities
|
| | | $ | (345,000,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 338,100,000 | | |
|
Proceeds from sale of Private Placement Warrants
|
| | | | 11,700,000 | | |
|
Repayment of promissory note – related party
|
| | | | (89,890) | | |
|
Payment of offering costs
|
| | | | (429,431) | | |
|
Net cash used in financing activities
|
| | | $ | 349,280,679 | | |
|
Net Change in Cash
|
| | | | 3,191,581 | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | 3,191,581 | | |
| Non-Cash investing and financing activities: | | | | | | | |
|
Offering costs included in accrued offering costs
|
| | | $ | 12,000 | | |
|
Offering costs paid through promissory note
|
| | | $ | 37,640 | | |
|
Deferred underwriting fee payable
|
| | | $ | 12,075,000 | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Class A ordinary shares subject to possible redemption
|
| | | $ | 313,273,580 | | | | | $ | 31,726,420 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 317 | | | | | $ | (317) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 5,654,268 | | | | | $ | (5,654,268) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | (655,442) | | | | | $ | (26,071,835) | | | | | $ | (26,727,277) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,006 | | | | | $ | (31,726,420) | | | | | $ | (26,726,414) | | |
Number of Shares Subject to Redemption
|
| | | | 31,327,358 | | | | | | 3,172,642 | | | | | | 34,500,000 | | |
Balance Sheet as of March 31, 2021 (unaudited) | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption
|
| | | $ | 318,449,620 | | | | | $ | 26,550,380 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 266 | | | | | $ | (266) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 487,279 | | | | | $ | (478,279) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | 4,520,599 | | | | | $ | (26,071,835) | | | | | $ | (21,551,236) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,007 | | | | | $ | (26,550,380) | | | | | $ | (21,550,373) | | |
Number of Shares Subject to Redemption
|
| | | | 31,844,962 | | | | | | 2,655,038 | | | | | | 34,500,000 | | |
Balance Sheet as of June 30, 2021 (unaudited) | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption
|
| | | $ | 312,681,440 | | | | | $ | 32,318,560 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 323 | | | | | $ | (323) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 6,246,402 | | | | | $ | (6,246,402) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | (1,247,583) | | | | | $ | (26,071,835) | | | | | $ | (27,319,418) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,005 | | | | | $ | (32,318,560) | | | | | $ | (27,318,555) | | |
Number of Shares Subject to Redemption
|
| | | | 31,268,144 | | | | | | 3,231,856 | | | | | | 34,500,000 | | |
Statement of Operations for the Three Months Ended March 31, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | (26,066,667) | | | | | | 8,433,333 | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Basic and diluted net (income) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | 0.28 | | | | | $ | 0.28 | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 7,787,500 | | | | | | — | | | | | | 7,787,500 | | |
Basic and diluted net (income) per share, Class B Ordinary Shares
|
| | | $ | 0.58 | | | | | $ | (0.30) | | | | | $ | 0.28 | | |
Statement of Operations for the Three Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | — | | | | | | 34,500,000 | | |
Basic and diluted net (loss) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | (0.13) | | | | | $ | (0.13) | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 8,625,000 | | | | | | — | | | | | | 8,625,000 | | |
Basic and diluted net (loss) per share, Class B Ordinary
|
| | | | | | | | | | | | | | | | | | |
Shares
|
| | | $ | (0.67) | | | | | $ | 0.54 | | | | | $ | (0.13) | | |
Statement of Operations for the Six Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | (12,961,326) | | | | | | 21,538,674 | | |
Basic and diluted net (loss) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | (0.04) | | | | | $ | (0.04) | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 8,208,564 | | | | | | — | | | | | | 8,208,564 | | |
Basic and diluted net (loss) per share, Class B Ordinary Shares
|
| | | $ | (0.16) | | | | | $ | 0.12 | | | | | $ | (0.04) | | |
Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Disclosure of initial classification of ordinary shares subject
to possible redemption |
| | | $ | 313,273,580 | | | | | $ | (313,273,580) | | | | | $ | — | | |
Disclosure of change in value of Class A ordinary shares subject to possible redemption
|
| | | $ | 5,176,040 | | | | | $ | (5,176,040) | | | | | $ | — | | |
Statement of Cash Flows for the Six Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Disclosure of initial classification of ordinary shares subject
to possible redemption |
| | | $ | 313,273,580 | | | | | $ | (313,273,580) | | | | | $ | — | | |
Disclosure of change in value of Class A ordinary shares subject to possible redemption
|
| | | $ | 5,768,180 | | | | | $ | (5,768,180) | | | | | $ | — | | |
Statement of Changes in Shareholders’ Equity (Deficit) for the
Period Ended March 31, 2021 (unaudited) |
| | | | | | | | | | | | | | | | | | |
Sale of 34,500,000 Units, net of underwriting discounts, offering costs and fair value of Public Warrant liability
|
| | | | 314,848,028 | | | | | | (314,848,028) | | | | | | — | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Class A ordinary shares subject to possible redemption
|
| | | | (318,449,620) | | | | | | 318,449,620 | | | | | | — | | |
Accretion to Class A Ordinary Shares subject to possible redemption
|
| | | | — | | | | | | (30,151,972) | | | | | | (30,151,972) | | |
Total Shareholders’ Equity (Deficit)
|
| | | | 5,000,007 | | | | | | (26,550,380) | | | | | | (21,550,373) | | |
Statement of Changes in Shareholders’ Equity (Deficit) for the
Period Ended June 30, 2021 (unaudited) |
| | | | | | | | | | | | | | | | | | |
Change in value of Class A ordinary shares subject to redemption
|
| | | | 5,768,180 | | | | | | (5,768,180) | | | | | | — | | |
|
Gross proceeds
|
| | | $ | 345,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (11,270,000) | | |
|
Class A ordinary shares issuance costs
|
| | | | (18,881,972) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | | 30,151,972 | | |
|
Class A ordinary shares subject to possible redemption
|
| | | $ | 345,000,000 | | |
| | |
Three Months Ended
September 30, 2021 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net loss per ordinary share | | | | | | ||||||||||||||||||||
Numerator: | | | | | | ||||||||||||||||||||
Allocation of net loss, as adjusted
|
| | | $ | (1,106,926) | | | | | $ | (276,732) | | | | | $ | (1,985,335) | | | | | $ | (639,813) | | |
Denominator: | | | | | | ||||||||||||||||||||
Weighted average shares outstanding
|
| | | | 34,500,000 | | | | | | 8,625,000 | | | | | | 25,906,593 | | | | | | 8,348,901 | | |
Basic and diluted net loss per ordinary share
|
| | | $ | (0.03) | | | | | $ | (0.03) | | | | | $ | (0.08) | | | | | $ | (0.08) | | |
| | |
Held-To-Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair
Value |
| |||||||||
September 30, 2021
|
| |
U.S. Treasury Securities (Mature on 12/9/2021)
|
| | | $ | 345,054,751 | | | | | $ | 8,995 | | | | | $ | 345,063,746 | | |
Description
|
| |
Level
|
| |
September 30,
2021 |
| ||||||
Liabilities: | | | | | | | | | | | | | |
Warrant Liability – Public Warrants
|
| | | | 1 | | | | | $ | 11,385,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 2 | | | | | $ | 7,722,000 | | |
| | |
Private
Placement |
| |
Public
|
| |
Warrant
Liabilities |
| |||||||||
Fair value as of January 1, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Initial measurement on March 9, 2021
|
| | | | 7,644,000 | | | | | | 11,270,000 | | | | | | 18,914,000 | | |
Change in fair value
|
| | | | (2,106,000) | | | | | | (3,105,000) | | | | | | (5,211,000) | | |
Fair value as of March 31, 2021
|
| | | | 5,538,000 | | | | | | 8,165,000 | | | | | | 13,703,000 | | |
Change in fair value
|
| | | | 2,262,000 | | | | | | 3,335,000 | | | | | | 5,597,000 | | |
Transfer to Level 1
|
| | | | — | | | | | | (11,500,000) | | | | | | (11,500,000) | | |
Transfer to Level 2
|
| | | | (7,800,000) | | | | | | — | | | | | | (7,800,000) | | |
Fair value as of June 30, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Change in fair value
|
| | | | — | | | | | | — | | | | | | — | | |
Fair value as of September 30, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 12,336 | | | | | $ | 15,896 | | |
Accounts receivable, net of allowance for credit losses of $635 and $116, respectively
|
| | | | 2,526 | | | | | | 1,688 | | |
Unbilled receivables
|
| | | | — | | | | | | 1,413 | | |
Contract assets
|
| | | | 1,859 | | | | | | — | | |
Inventory
|
| | | | 2,819 | | | | | | 496 | | |
Prepaid expenses and other current assets
|
| | | | 5,216 | | | | | | 1,072 | | |
Total current assets
|
| | | | 24,756 | | | | | | 20,565 | | |
Property, plant and equipment, net
|
| | | | 19,521 | | | | | | 15,124 | | |
Other assets
|
| | | | — | | | | | | 250 | | |
Total assets
|
| | | $ | 44,277 | | | | | $ | 35,939 | | |
Liabilities, mezzanine equity and shareholders’ deficit: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 1,403 | | | | | $ | 15 | | |
Accounts payable
|
| | | | 2,904 | | | | | | 3,826 | | |
Deferred revenue
|
| | | | — | | | | | | 9,296 | | |
Contract liabilities
|
| | | | 18,069 | | | | | | — | | |
Reserve for anticipated losses on contracts
|
| | | | 2,220 | | | | | | 6,994 | | |
Accrued expenses and other current liabilities
|
| | | | 2,631 | | | | | | 4,731 | | |
Total current liabilities
|
| | | | 27,227 | | | | | | 24,862 | | |
Long-term debt
|
| | | | 35,629 | | | | | | 33,107 | | |
Other liabilities
|
| | | | 512 | | | | | | 2,230 | | |
Total liabilities
|
| | | | 63,368 | | | | | | 60,199 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of
$0.0001 par value; issued and outstanding shares of 396,870 as of December 31, 2020 and 2019 |
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ deficit: | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and
outstanding shares of 2,439,634 and 2,407,946 as of December 31, 2020 and 2019, respectively |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 7,454 | | | | | | 6,111 | | |
Accumulated deficit
|
| | | | (58,084) | | | | | | (47,629) | | |
Accumulated other comprehensive loss
|
| | | | (204) | | | | | | (10) | | |
Non-controlling interest
|
| | | | 23,743 | | | | | | 9,268 | | |
Total shareholders’ deficit
|
| | | | (27,091) | | | | | | (32,260) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 44,277 | | | | | $ | 35,939 | | |
| | |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
Cost of sales
|
| | | | 16,860 | | | | | | 15,793 | | |
Gross profit
|
| | | | 8,019 | | | | | | 5,968 | | |
Operating expenses: | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | 20,354 | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | |
Net loss
|
| | | | (10,455) | | | | | | (15,687) | | |
Other comprehensive loss, net of tax: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (194) | | | | | | (10) | | |
Total comprehensive loss
|
| | | $ | (10,649) | | | | | $ | (15,697) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share – basic and diluted
|
| | | $ | (4.35) | | | | | $ | (6.70) | | |
| | |
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-controlling
Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,414,068 | | | | | $ | — | | | | | $ | 5,185 | | | | | $ | (31,942) | | | | | $ | — | | | | | $ | — | | | | | $ | (26,757) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,687) | | | | | | — | | | | | | — | | | | | | (15,687) | | |
Other comprehensive loss, net
of tax |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10) | | | | | | — | | | | | | (10) | | |
Contributions from non-controlling
interest, net of issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,268 | | | | | | 9,268 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (13,542) | | | | | | — | | | | | | 909 | | | | | | — | | | | | | — | | | | | | — | | | | | | 909 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 7,420 | | | | | | — | | | | | | 17 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17 | | |
Balance as of December 31, 2019
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,407,946 | | | | | $ | — | | | | | $ | 6,111 | | | | | $ | (47,629) | | | | | $ | (10) | | | | | $ | 9,268 | | | | | $ | (32,260) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,455) | | | | | | — | | | | | | — | | | | | | (10,455) | | |
Other comprehensive loss, net
of tax |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (194) | | | | | | — | | | | | | (194) | | |
Contributions from non-controlling
interest, net of issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,475 | | | | | | 14,475 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (6,250) | | | | | | — | | | | | | 1,230 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,230 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 37,938 | | | | | | — | | | | | | 113 | | | | | | — | | | | | | — | | | | | | — | | | | | | 113 | | |
Balance as of December 31, 2020
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,439,634 | | | | | $ | — | | | | | $ | 7,454 | | | | | $ | (58,084) | | | | | $ | (204) | | | | | $ | 23,743 | | | | | $ | (27,091) | | |
| | |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 2,934 | | | | | | 2,571 | | |
Non-cash interest expense
|
| | | | 1,286 | | | | | | 1,332 | | |
Share-based compensation expense
|
| | | | 1,194 | | | | | | 909 | | |
Provision for losses on receivables and inventory
|
| | | | 1,690 | | | | | | 116 | | |
Other non-cash, net
|
| | | | (13) | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (1,980) | | | | | | 3,072 | | |
Unbilled receivables
|
| | | | — | | | | | | (622) | | |
Contract assets
|
| | | | (195) | | | | | | — | | |
Inventory
|
| | | | (3,188) | | | | | | (360) | | |
Prepaid expenses and other current assets
|
| | | | (4,058) | | | | | | 202 | | |
Accounts payable
|
| | | | (438) | | | | | | (38) | | |
Deferred revenue
|
| | | | — | | | | | | 3,548 | | |
Contract liabilities
|
| | | | 6,591 | | | | | | — | | |
Reserve for anticipated losses on contracts
|
| | | | (4,796) | | | | | | (2,734) | | |
Accrued expenses and other current liabilities
|
| | | | (123) | | | | | | 13 | | |
Other, net
|
| | | | 77 | | | | | | 138 | | |
Net cash used in operating activities
|
| | | | (11,474) | | | | | | (7,540) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | (7,325) | | | | | | (5,143) | | |
Net cash used in investing activities
|
| | | | (7,325) | | | | | | (5,143) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from long-term debt
|
| | | | 2,537 | | | | | | — | | |
Contributions from non-controlling interest, net of issuance costs
|
| | | | 14,475 | | | | | | 9,268 | | |
Repayment of long-term debt
|
| | | | (15) | | | | | | (14) | | |
Payment of deferred financing costs
|
| | | | (2,009) | | | | | | — | | |
Proceeds from exercise of stock options
|
| | | | 113 | | | | | | 17 | | |
Net cash provided by financing activities
|
| | | | 15,101 | | | | | | 9,271 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | 138 | | | | | | (13) | | |
Net decrease in cash and cash equivalents
|
| | | | (3,560) | | | | | | (3,425) | | |
Cash and cash equivalents at beginning of period
|
| | | | 15,896 | | | | | | 19,321 | | |
Cash and cash equivalents at end of period
|
| | | $ | 12,336 | | | | | $ | 15,896 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Share-based compensation included in inventory
|
| | | $ | 36 | | | | | $ | — | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment in accounts payable
|
| | | | — | | | | | | 153 | | |
Purchases of property, plant and equipment in accrued expenses and other current liabilities
|
| | | | 125 | | | | | | — | | |
Deferred financing costs in accrued expenses and other current liabilities
|
| | | | — | | | | | | 2,009 | | |
Non-cash interest capitalized to property, plant and equipment
|
| | | | 119 | | | | | | 13 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Payroll-related accruals
|
| | | $ | 1,834 | | | | | $ | 1,528 | | |
Other current liabilities
|
| | | | 797 | | | | | | 3,203 | | |
Accrued expenses and other current liabilities
|
| | | $ | 2,631 | | | | | $ | 4,731 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Mission support
|
| | | $ | 19,362 | | | | | $ | 16,286 | | |
Launch support
|
| | | | 1,304 | | | | | | 3,033 | | |
Operations
|
| | | | 2,558 | | | | | | 1,798 | | |
Studies, design and other
|
| | | | 1,655 | | | | | | 644 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | $ | 8,871 | | | | | $ | 10,052 | | |
Cost-plus fee
|
| | | | 3,053 | | | | | | 1,550 | | |
| | | | | 11,924 | | | | | | 11,602 | | |
Foreign government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | | 884 | | | | | | 1,083 | | |
Commercial contracts | | | | | | | | | | | | | |
Fixed price, U.S.
|
| | | | 5,602 | | | | | | 4,896 | | |
Fixed price, International
|
| | | | 6,414 | | | | | | 4,180 | | |
Cost-plus fee
|
| | | | 55 | | | | | | — | | |
| | | | | 12,071 | | | | | | 9,076 | | |
Revenue | | | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Contract assets (unbilled receivables)
|
| | | $ | 1,859 | | | | | $ | 1,413 | | |
Contract assets (unbilled receivables) in other assets
|
| | | | — | | | | | | 250 | | |
Total contract assets (unbilled receivables)
|
| | | $ | 1,859 | | | | | $ | 1,663 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Contract liabilities (deferred revenue)
|
| | | $ | 18,069 | | | | | $ | 9,296 | | |
Contract liabilities (deferred revenue) in other liabilities
|
| | | | — | | | | | | 1,807 | | |
Total contract liabilities (deferred revenue)
|
| | | $ | 18,069 | | | | | $ | 11,103 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Beginning balance
|
| | | $ | (116) | | | | | $ | (116) | | |
Provision for credit losses
|
| | | | (794) | | | | | | — | | |
Write-offs
|
| | | | 275 | | | | | | — | | |
Ending balance
|
| | | $ | (635) | | | | | $ | (116) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Raw materials
|
| | | $ | 681 | | | | | $ | 274 | | |
Work in process
|
| | | | 2,138 | | | | | | 222 | | |
Total inventory
|
| | | $ | 2,819 | | | | | $ | 496 | | |
| Machinery and equipment | | | 5-7 years | |
| Ground station equipment | | | 5-7 years | |
| Office equipment and furniture | | | 5-7 years | |
| Computer equipment and software | | | 3-5 years | |
| Leasehold improvements | | | Shorter of the estimated useful life or remaining lease term | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Machinery and equipment
|
| | | $ | 5,742 | | | | | $ | 5,372 | | |
Ground station equipment
|
| | | | 1,331 | | | | | | 1,330 | | |
Office equipment and furniture
|
| | | | 2,106 | | | | | | 2,022 | | |
Computer equipment and software
|
| | | | 149 | | | | | | 139 | | |
Leasehold improvements
|
| | | | 7,391 | | | | | | 7,295 | | |
Construction in process
|
| | | | 10,039 | | | | | | 3,248 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Property, plant and equipment, gross
|
| | | | 26,758 | | | | | | 19,406 | | |
Accumulated depreciation
|
| | | | (7,237) | | | | | | (4,282) | | |
Property, plant and equipment, net
|
| | | $ | 19,521 | | | | | $ | 15,124 | | |
|
| | |
Issued
|
| |
Maturity
|
| |
Interest
Rate |
| |
Interest
Payable |
| |
December 31,
|
| |||||||||
(in thousands)
Description |
| |
2020
|
| |
2019
|
| ||||||||||||||||||
Convertible Notes due
2028 |
| |
July and August 2018
|
| |
July 2028
|
| |
3.05%
|
| |
6/30 and 12/31
|
| | | $ | 36,654 | | | | | $ | 35,558 | | |
PPP Loan
|
| |
May 2020
|
| |
May 2022
|
| |
1.00%
|
| |
Monthly
|
| | | | 2,537 | | | | | | — | | |
Capital leases
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| | | | 49 | | | | | | 64 | | |
Unamortized deferred financing costs
|
| | | | | | | | | | | | | | | | (2,208) | | | | | | (2,500) | | |
Total debt
|
| | | | | | | | | | | | | | | | 37,032 | | | | | | 33,122 | | |
Current portion of long-term debt
|
| | | | | | | | | | | | | | | | 1,403 | | | | | | 15 | | |
Long-term debt
|
| | | | | | | | | | | | | | | $ | 35,629 | | | | | $ | 33,107 | | |
(in thousands)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
|
Carrying Amount
|
| |
Fair Value
|
| |
Carrying Amount
|
| |
Fair Value
|
| ||||||||||||||
Convertible Notes due 2028
|
| | | $ | 36,654 | | | | | $ | 106,679 | | | | | $ | 35,558 | | | | | $ | 53,569 | | |
(in thousands)
|
| |
Years ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Stock options
|
| | | $ | 580 | | | | | $ | 304 | | |
Restricted stock awards
|
| | | | 540 | | | | | | 605 | | |
PredaSAR stock options
|
| | | | 110 | | | | | | — | | |
Share-based compensation
|
| | | $ | 1,230 | | | | | $ | 909 | | |
| | |
Years ended December 31,
|
| |||||||||||||||||||||
|
2020
|
| |
2019
|
| ||||||||||||||||||||
|
Range
|
| |
Range
|
| ||||||||||||||||||||
|
Low
|
| |
High
|
| |
Low
|
| |
High
|
| ||||||||||||||
Expected term (in years)
|
| | | | 6.25 | | | | | | 6.25 | | | | | | 6.25 | | | | | | 6.25 | | |
Expected volatility
|
| | | | 110% | | | | | | 120% | | | | | | 50% | | | | | | 50% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
Risk-free interest rate
|
| | | | 0.46% | | | | | | 0.56% | | | | | | 1.95% | | | | | | 2.70% | | |
| | |
Number of
Options |
| |
Weighted-Average
Exercise Price |
| |
Aggregate Intrinsic
Value (in thousands) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| ||||||||||||
Outstanding as of December 31, 2019
|
| | | | 177,671 | | | | | $ | 15.31 | | | | | $ | 3,623 | | | | | | 5.75 | | |
Granted
|
| | | | 36,490 | | | | | | 38.85 | | | | | | | | | | | | | | |
Exercised
|
| | | | (37,938) | | | | | | 3.14 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (60,432) | | | | | | 19.38 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2020
|
| | | | 115,791 | | | | | $ | 24.59 | | | | | $ | 5,763 | | | | | | 6.25 | | |
Exerciseable as of December 31, 2020
|
| | | | 65,814 | | | | | $ | 15.90 | | | | | $ | 3,847 | | | | | | 4.70 | | |
| | |
Number of RSAs
|
| |
Weighted-Average
Grant-Date Fair Value |
| ||||||
Unvested as of December 31, 2019
|
| | | | 37,086 | | | | | $ | 17.06 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (30,836) | | | | | | 17.35 | | |
Forfeited
|
| | | | (6,250) | | | | | | 15.58 | | |
Unvested as of December 31, 2020
|
| | | | — | | | | | $ | — | | |
| | |
Number of
Options |
| |
Weighted-Average
Exercise Price |
| |
Aggregate Intrinsic
Value (in thousands) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| ||||||||||||
Outstanding as of December 31, 2019
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
Granted
|
| | | | 2,147 | | | | | | 989.59 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (180) | | | | | | 1,000.00 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2020
|
| | | | 1,967 | | | | | $ | 988.64 | | | | | $ | — | | | | | | 9.50 | | |
Exerciseable as of December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
(in shares of common stock)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Convertible Notes due 2028
|
| | | | 940,160 | | | | | | 921,681 | | |
Series A Preferred Stock
|
| | | | 396,870 | | | | | | 396,870 | | |
Series Seed Preferred Stock
|
| | | | 25,000 | | | | | | 9,810 | | |
Stock options
|
| | | | 115,791 | | | | | | 177,671 | | |
Restricted stock awards
|
| | | | — | | | | | | 37,086 | | |
PredaSAR stock options
|
| | | | 1,967 | | | | | | — | | |
(in thousands, except per share and share amounts)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share – basic and diluted
|
| | | $ | (4.35) | | | | | $ | (6.70) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | (10,727) | | | | | $ | (13,620) | | |
Foreign
|
| | | | 88 | | | | | | (2,089) | | |
Loss before income taxes
|
| | | $ | (10,639) | | | | | $ | (15,709) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Current: | | | | | | | | | | | | | |
Federal
|
| | | $ | (186) | | | | |
$
|
—
|
| |
State
|
| | | | 2 | | | | | | 4 | | |
Foreign
|
| | | | — | | | | | | (26) | | |
Current income tax benefit
|
| | | | (184) | | | | | | (22) | | |
Deferred: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
Deferred income tax benefit
|
| | | | — | | | | | | — | | |
Benefit from income taxes
|
| | | $ | (184) | | | | | $ | (22) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Income taxes computed at the U.S. federal statutory rate
|
| | | $ | (2,234) | | | | | $ | (3,299) | | |
State and local income taxes, net of federal benefit
|
| | | | (616) | | | | | | (799) | | |
Permanent differences
|
| | | | 83 | | | | | | 72 | | |
Change in valuation allowance
|
| | | | 3,055 | | | | | | 3,696 | | |
Federal refund – CARES Act
|
| | | | (186) | | | | | | — | | |
Other, net
|
| | | | (286) | | | | | | 308 | | |
Benefit from income taxes
|
| | | $ | (184) | | | | | $ | (22) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Share-based compensation
|
| | | | 552 | | | | | | 315 | | |
Property, plant and equipment
|
| | | | 52 | | | | | | — | | |
Disallowed interest
|
| | | | 715 | | | | | | 408 | | |
Legal accrual
|
| | | | 230 | | | | | | 236 | | |
Deferred financing costs
|
| | | | — | | | | | | 77 | | |
Reserve for anticipated losses on contracts
|
| | | | 540 | | | | | | 1,778 | | |
Net operating losses
|
| | | | 13,695 | | | | | | 9,663 | | |
Accrued liabilities
|
| | | | 226 | | | | | | 187 | | |
Total deferred tax assets
|
| | | | 16,010 | | | | | | 12,664 | | |
Valuation allowance
|
| | | | (15,498) | | | | | | (12,443) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Deferred tax assets, net of valuation allowance
|
| | | $ | 512 | | | | | $ | 221 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Property, plant and equipment
|
| | | $ | — | | | | | $ | (221) | | |
Deferred financing costs
|
| | | | (512) | | | | | | — | | |
Total deferred tax liabilities
|
| | | | (512) | | | | | | (221) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
|
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Beginning balance
|
| | | $ | (12,443) | | | | | $ | (8,747) | | |
Income tax expense
|
| | | | (3,055) | | | | | | (3,696) | | |
Ending balance
|
| | | $ | (15,498) | | | | | $ | (12,443) | | |
Jurisdiction
|
| |
Years Open to Audit
|
|
Federal | | |
2017 – 2020
|
|
State | | |
2016 – 2020
|
|
Italy | | |
2016 – 2020
|
|
(in thousands)
|
| |
Minimum Lease Payments
|
| |||
2021
|
| | | $ | 842 | | |
2022
|
| | | | 737 | | |
2023
|
| | | | 766 | | |
2024
|
| | | | 741 | | |
2025
|
| | | | 716 | | |
Thereafter
|
| | | | 1,332 | | |
Total
|
| | | $ | 5,134 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Satellite Solutions
|
| | | $ | 24,860 | | | | | $ | 21,761 | | |
Earth Observation Solutions
|
| | | | 19 | | | | | | — | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Satellite Solutions
|
| | | $ | (2,128) | | | | | $ | (9,894) | | |
Earth Observation Solutions
|
| | | | (2,703) | | | | | | (364) | | |
Loss from operations by segment
|
| | | $ | (4,831) | | | | | $ | (10,258) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Loss from operations by segment
|
| | | $ | (4,831) | | | | | $ | (10,258) | | |
Corporate and other
|
| | | | (3,394) | | | | | | (3,219) | | |
Share-based compensation expense
|
| | | | (1,194) | | | | | | (909) | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | 21,215 | | | | | $ | 19,352 | | |
Europe
|
| | | | 3,664 | | | | | | 2,409 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | 18,956 | | | | | $ | 14,426 | | |
Europe
|
| | | | 565 | | | | | | 698 | | |
Property, plant and equipment, net
|
| | | $ | 19,521 | | | | | $ | 15,124 | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 12,336 | | |
Accounts receivable, net of allowance for credit losses of $857 and $635 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 5,743 | | | | | | 2,526 | | |
Contract assets
|
| | | | 3,599 | | | | | | 1,859 | | |
Inventory
|
| | | | 6,591 | | | | | | 2,819 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 5,216 | | |
Total current assets
|
| | | | 40,600 | | | | | | 24,756 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | 19,521 | | |
Other assets
|
| | | | 111 | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
Liabilities, mezzanine equity and shareholders’ deficit: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 23 | | | | | $ | 1,403 | | |
Accounts payable
|
| | | | 6,599 | | | | | | 2,904 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | 18,069 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | 2,220 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 2,631 | | |
Total current liabilities
|
| | | | 29,917 | | | | | | 27,227 | | |
Long-term debt
|
| | | | 85,501 | | | | | | 35,629 | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | — | | |
Other liabilities
|
| | | | 1,460 | | | | | | 512 | | |
Total liabilities
|
| | | | 121,330 | | | | | | 63,368 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of $0.0001 par value; issued and outstanding shares of 396,870 as of September 30, 2021 and December 31, 2020
|
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ deficit: | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and outstanding shares of 2,843,111 and 2,439,634 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | 7,454 | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (58,084) | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | (204) | | |
Non-controlling interest
|
| | | | — | | | | | | 23,743 | | |
Total shareholders’ deficit
|
| | | | (59,401) | | | | | | (27,091) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | |
Operating expenses: | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | |
Net loss
|
| | | | (98,729) | | | | | | (5,590) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 162 | | | | | | (86) | | |
Total comprehensive loss
|
| | | $ | (98,567) | | | | | $ | (5,676) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | |
| | |
For the nine months ended September 30, 2021
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-
controlling Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,439,634 | | | | | | — | | | | | | 7,454 | | | | | | (58,084) | | | | | | (204) | | | | | | 23,743 | | | | | | (27,091) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (98,729) | | | | | | — | | | | | | — | | | | | | (98,729) | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 162 | | | | | | — | | | | | | 162 | | |
Issuance of common stock in exchange for non-controlling interest, net of issuance costs
|
| | | | — | | | | | | — | | | | | | | 388,064 | | | | | | — | | | | | | 23,311 | | | | | | — | | | | | | — | | | | | | (23,743) | | | | | | (432) | | |
Issuance of warrants, net of issuance costs
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 66,060 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,060 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 531 | | | | | | — | | | | | | — | | | | | | — | | | | | | 531 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 15,413 | | | | | | — | | | | | | 98 | | | | | | — | | | | | | — | | | | | | — | | | | | | 98 | | |
Balance as of September 30, 2021
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,843,111 | | | | | | — | | | | | | 97,454 | | | | | | (156,813) | | | | | | (42) | | | | | | — | | | | | | (59,401) | | |
| | |
For the nine months ended September 30, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-
controlling Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,407,946 | | | | | | — | | | | | | 6,111 | | | | | | (47,629) | | | | | | (10) | | | | | | 9,268 | | | | | | (32,260) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,590) | | | | | | — | | | | | | — | | | | | | (5,590) | | |
Other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (86) | | | | | | — | | | | | | (86) | | |
Contributions from non-controlling interest, net of
issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,475 | | | | | | 14,475 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (6,250) | | | | | | — | | | | | | 883 | | | | | | — | | | | | | — | | | | | | — | | | | | | 883 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 35,022 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | — | | | | | | — | | | | | | 88 | | |
Balance as of September 30, 2020
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,436,718 | | | | | | — | | | | | | 7,082 | | | | | | (53,219) | | | | | | (96) | | | | | | 23,743 | | | | | | (22,490) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 2,217 | | | | | | 2,243 | | |
Non-cash interest expense
|
| | | | 6,149 | | | | | | 978 | | |
Share-based compensation expense
|
| | | | 531 | | | | | | 859 | | |
Provision for losses on receivables and inventory
|
| | | | 570 | | | | | | 896 | | |
Loss on extinguishment of debt
|
| | | | 67,954 | | | | | | — | | |
Other non-cash, net
|
| | | | 76 | | | | | | (10) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (3,471) | | | | | | 2 | | |
Contract assets
|
| | | | (1,740) | | | | | | (64) | | |
Inventory
|
| | | | (4,117) | | | | | | (2,362) | | |
Prepaid expenses and other current assets
|
| | | | (363) | | | | | | (2,408) | | |
Accounts payable
|
| | | | 2,595 | | | | | | (1,102) | | |
Contract liabilities
|
| | | | (133) | | | | | | (840) | | |
Reserve for anticipated losses on contracts
|
| | | | (1,337) | | | | | | (4,543) | | |
Accrued expenses and other current liabilities
|
| | | | 2,060 | | | | | | (538) | | |
Other, net
|
| | | | (148) | | | | | | 7 | | |
Net cash used in operating activities
|
| | | | (27,886) | | | | | | (12,472) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | (10,523) | | | | | | (4,753) | | |
Net cash used in investing activities
|
| | | | (10,523) | | | | | | (4,753) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of long-term debt
|
| | | | 47,481 | | | | | | 2,537 | | |
Proceeds from issuance of warrants
|
| | | | 2,519 | | | | | | — | | |
Contributions from issuance of non-controlling interest, net of issuance costs
|
| | | | — | | | | | | 14,475 | | |
Repayment of long-term debt
|
| | | | (13) | | | | | | (11) | | |
Payment of issuance costs
|
| | | | (6,356) | | | | | | — | | |
Proceeds from exercise of stock options
|
| | | | 98 | | | | | | 86 | | |
Net cash provided by financing activities
|
| | | | 43,729 | | | | | | 17,087 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (126) | | | | | | 86 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 5,194 | | | | | | (52) | | |
Cash and cash equivalents at beginning of period
|
| | | | 12,336 | | | | | | 15,896 | | |
Cash and cash equivalents at end of period
|
| | | $ | 17,530 | | | | | $ | 15,844 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Purchases of property, plant and equipment not yet paid
|
| | | $ | 701 | | | | | $ | 917 | | |
Non-cash interest capitalized to property, plant and equipment
|
| | | | 798 | | | | | | 70 | | |
Issuance costs not yet paid
|
| | | | 713 | | | | | | — | | |
Non-cash exchange and extinguishment of long-term debt
|
| | | | 36,859 | | | | | | — | | |
Shared-based compensation capitalized to inventory
|
| | | | — | | | | | | 24 | | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Payroll-related accruals
|
| | | $ | 3,828 | | | | | $ | 1,834 | | |
Other current liabilities
|
| | | | 874 | | | | | | 797 | | |
Accrued expenses and other current liabilities
|
| | | $ | 4,702 | | | | | $ | 2,631 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Customer A
|
| | | | 47% | | | | | | 19% | | |
Customer B
|
| | | | 8% | | | | | | 14% | | |
Customer C
|
| | | | 6% | | | | | | 12% | | |
Customer D
|
| | | | 3% | | | | | | 11% | | |
Total
|
| | | | 64% | | | | | | 56% | | |
| | |
September 30,
2021 |
| |
December 31,
2020 |
| ||||||
Customer A
|
| | | | 81% | | | | | | 15% | | |
Customer B
|
| | | | 0% | | | | | | 37% | | |
Total
|
| | | | 81% | | | | | | 52% | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Mission support
|
| | | $ | 26,874 | | | | | $ | 13,614 | | |
Launch support
|
| | | | 1,030 | | | | | | 1,201 | | |
Operations
|
| | | | 1,653 | | | | | | 2,132 | | |
Studies, design and other
|
| | | | 601 | | | | | | 1,462 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | $ | 14,377 | | | | | $ | 6,788 | | |
Cost-plus fee
|
| | | | 2,911 | | | | | | 2,630 | | |
| | | | | 17,288 | | | | | | 9,418 | | |
Foreign government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | | 2,745 | | | | | | 700 | | |
Commercial contracts | | | | | | | | | | | | | |
Fixed price, U.S.
|
| | | | 5,732 | | | | | | 3,891 | | |
Fixed price, International
|
| | | | 4,274 | | | | | | 4,369 | | |
Cost-plus fee
|
| | | | 119 | | | | | | 31 | | |
| | | | | 10,125 | | | | | | 8,291 | | |
Revenue | | | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Beginning balance
|
| | | $ | (635) | | | | | $ | (116) | | |
Provision for credit losses
|
| | | | (226) | | | | | | (105) | | |
Write-offs
|
| | | | — | | | | | | 221 | | |
Foreign currency translation adjustments
|
| | | | 4 | | | | | | — | | |
Ending balance
|
| | | $ | (857) | | | | | $ | — | | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Raw materials
|
| | | $ | 3,763 | | | | | $ | 681 | | |
Work in process
|
| | | | 2,828 | | | | | | 2,138 | | |
Total inventory
|
| | | $ | 6,591 | | | | | $ | 2,819 | | |
| Machinery and equipment | | | 5-7 years | |
| Satellites | | | 3-5 years | |
| Ground station equipment | | | 5-7 years | |
| Office equipment and furniture | | | 5-7 years | |
| Computer equipment and software | | | 3-5 years | |
| Leasehold improvements | | | Shorter of the estimated useful life or remaining lease term | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Machinery and equipment
|
| | | $ | 6,763 | | | | | $ | 5,742 | | |
Satellites
|
| | | | 2,209 | | | | | | — | | |
Ground station equipment
|
| | | | 1,708 | | | | | | 1,331 | | |
Office equipment and furniture
|
| | | | 2,176 | | | | | | 2,106 | | |
Computer equipment and software
|
| | | | 190 | | | | | | 149 | | |
Leasehold improvements
|
| | | | 7,388 | | | | | | 7,391 | | |
Construction in process
|
| | | | 18,221 | | | | | | 10,039 | | |
Property, plant and equipment, gross
|
| | | | 38,655 | | | | | | 26,758 | | |
Accumulated depreciation
|
| | | | (9,437) | | | | | | (7,237) | | |
Property, plant and equipment, net
|
| | | $ | 29,218 | | | | | $ | 19,521 | | |
(in thousands)
Description |
| |
Issued
|
| |
Maturity
|
| |
Interest
Rate |
| |
Interest
Payable |
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||||||||||||||
Senior Secured notes due 2026
|
| |
March 2021
|
| |
April 2026
|
| |
11.00%
|
| |
Quarterly
|
| | | $ | 92,252 | | | | | $ | — | | |
Convertible Notes due
2028 |
| |
July and August 2018
|
| |
July 2028
|
| |
3.05%
|
| |
6/30 and 12/31
|
| | | | — | | | | | | 36,654 | | |
PPP Loan
|
| |
May 2020
|
| |
May 2022
|
| |
1.00%
|
| |
Monthly
|
| | | | — | | | | | | 2,537 | | |
Capital leases
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| | | | 81 | | | | | | 49 | | |
Unamortized discount
|
| | | | | | | | | | | | | | | | (4,162) | | | | | | — | | |
Unamortized deferred financing costs
|
| | | | | | | | | | | | | | | | (2,647) | | | | | | (2,208) | | |
Total debt
|
| | | | | | | | | | | | | | | | 85,524 | | | | | | 37,032 | | |
Current portion of long-term debt
|
| | | | | | | | | | | | | | | | 23 | | | | | | 1,403 | | |
Long-term debt
|
| | | | | | | | | | | | | | | $ | 85,501 | | | | | $ | 35,629 | | |
(in thousands)
|
| |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
|
Carrying Amount
|
| |
Fair Value
|
| |
Carrying Amount
|
| |
Fair Value
|
| ||||||||||||||
Senior Secured Notes due 2026
|
| | | $ | 92,252 | | | | | $ | 82,199 | | | | | $ | — | | | | | $ | — | | |
Convertible Notes due 2028
|
| | | | — | | | | | | — | | | | | | 36,654 | | | | | | 106,679 | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | 4,452 | | | | | | — | | | | | | — | | |
(in thousands)
|
| |
Nine Months Ended
September 30, 2021 |
| |||
Beginning balance
|
| | | $ | — | | |
Initial recognition of warrant liabilities
|
| | | | 4,376 | | |
Fair value remeasurement in other expense
|
| | | | 76 | | |
Ending balance
|
| | | $ | 4,452 | | |
| | |
Range
|
| |||||||||
|
Low
|
| |
High
|
| ||||||||
Expected term (in years)
|
| | | | 5.50 | | | | | | 6.01 | | |
Expected volatility
|
| | | | 105% | | | | | | 105% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | |
Risk-free interest rate
|
| | | | 0.95% | | | | | | 0.95% | | |
(in shares of common stock)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Convertible Notes due 2028
|
| | | | — | | | | | | 935,504 | | |
Detachable Warrants
|
| | | | 943,613 | | | | | | — | | |
Series A Preferred Stock
|
| | | | 396,870 | | | | | | 396,870 | | |
(in shares of common stock)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Series Seed Preferred Stock
|
| | | | — | | | | | | 25,000 | | |
Stock options
|
| | | | 87,259 | | | | | | 134,154 | | |
Restricted stock awards
|
| | | | — | | | | | | 7,502 | | |
PredaSAR stock options
|
| | | | — | | | | | | 1,697 | | |
Restricted stock units
|
| | | | 549,145 | | | | | | — | | |
Inducement Warrants
|
| | | | 16,805 | | | | | | — | | |
(in thousands, except per share and share amounts)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | |
(in thousands)
|
| |
Minimum Lease
Payments |
| |||
2021
|
| | | $ | 299 | | |
2022
|
| | | | 3,456 | | |
2023
|
| | | | 4,681 | | |
2024
|
| | | | 4,790 | | |
2025
|
| | | | 4,912 | | |
Thereafter
|
| | | | 10,060 | | |
Total
|
| | | $ | 28,198 | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Satellite Solutions
|
| | | $ | 30,133 | | | | | $ | 18,390 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 19 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Satellite Solutions
|
| | | $ | (239) | | | | | $ | 269 | | |
Earth Observation Solutions
|
| | | | (2,961) | | | | | | (1,793) | | |
Loss from operations by segment
|
| | | $ | (3,200) | | | | | $ | (1,524) | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Loss from operations by segment
|
| | | $ | (3,200) | | | | | $ | (1,524) | | |
Corporate and other
|
| | | | (20,596) | | | | | | (2,530) | | |
Share-based compensation expense
|
| | | | (531) | | | | | | (859) | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | |
Benefit from income taxes
|
| | | | 22 | | | | | | (184) | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
| | |
Page
|
| |||
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-42 | | |
| | |
Page
|
| |||
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | |
| | |
Page
|
| |||
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
| | | | A-67 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-79 | | |
| | |
Page
|
| |||
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-80 | | |
|
“Affiliate”
|
| | in respect of a person, means any other person that, directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such person, and (a) in the case of a natural person, shall include, without limitation, such person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in-law, whether by blood, marriage or adoption or anyone residing in such person’s home, a trust for the benefit of any of the foregoing, a company, partnership or any natural person or entity wholly or jointly owned by any of the foregoing and (b) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity. | |
|
“Applicable Law”
|
| | means, with respect to any person, all provisions of laws, statutes, ordinances, rules, regulations, permits, certificates, judgments, decisions, decrees or orders of any governmental authority applicable to such person. | |
|
“Articles”
|
| | means these amended and restated articles of association of the Company. | |
|
“Audit Committee”
|
| | means the audit committee of the board of directors of the Company established pursuant to the Articles, or any successor committee. | |
|
“Auditor”
|
| | means the person for the time being performing the duties of auditor of the Company (if any). | |
|
“Business Combination”
|
| | means a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganisation or similar business combination involving the Company, with one or more businesses or entities (the “target business”), which Business Combination: (a) as long as the securities of the Company are listed on the New York Stock Exchange, must occur with one or more target businesses that together have an aggregate fair market value of at least 80 per cent of the assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on the income earned on the Trust Account) at the time of the signing of the definitive agreement to enter into such | |
| | | | Business Combination; and (b) must not be solely effectuated with another blank cheque company or a similar company with nominal operations. | |
|
“business day”
|
| | means any day other than a Saturday, a Sunday or a legal holiday or a day on which banking institutions or trust companies are authorised or obligated by law to close in New York City. | |
|
“Clearing House”
|
| | means a clearing house recognised by the laws of the jurisdiction in which the Shares (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction. | |
|
“Class A Share”
|
| | means a Class A ordinary share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Class B Share”
|
| | means a Class B ordinary share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Company”
|
| | means the above named company. | |
|
“Company’s Website”
|
| | means the website of the Company and/or its web-address or domain name (if any). | |
|
“Compensation Committee”
|
| | means the compensation committee of the board of directors of the Company established pursuant to the Articles, or any successor committee. | |
|
“Designated Stock Exchange”
|
| | means any United States national securities exchange on which the securities of the Company are listed for trading, including the New York Stock Exchange. | |
|
“Directors”
|
| | means the directors for the time being of the Company. | |
|
“Dividend”
|
| | means any dividend (whether interim or final) resolved to be paid on Shares pursuant to the Articles. | |
|
“Electronic Communication”
|
| | means a communication sent by electronic means, including electronic posting to the Company’s Website, transmission to any number, address or internet website (including the website of the Securities and Exchange Commission) or other electronic delivery methods as otherwise decided and approved by the Directors. | |
|
“Electronic Record”
|
| | has the same meaning as in the Electronic Transactions Act. | |
|
“Electronic Transactions Act”
|
| | means the Electronic Transactions Act (As Revised) of the Cayman Islands. | |
|
“Equity-linked Securities”
|
| | means any debt or equity securities that are convertible, exercisable or exchangeable for Class A Shares issued in a financing transaction in connection with a Business Combination, including but not limited to a private placement of equity or debt. | |
|
“Exchange Act”
|
| | means the United States Securities Exchange Act of 1934, as amended, or any similar U.S. federal statute and the rules and regulations of the Securities and Exchange Commission thereunder, all as the same shall be in effect at the time. | |
|
“Founders”
|
| | means all Members immediately prior to the consummation of the IPO. | |
|
“Independent Director”
|
| | has the same meaning as in the rules and regulations of the Designated Stock Exchange or in Rule 10A-3 under the Exchange Act, as the case may be. | |
|
“IPO”
|
| | means the Company’s initial public offering of securities. | |
|
“Member”
|
| | has the same meaning as in the Statute. | |
|
“Memorandum”
|
| | means the amended and restated memorandum of association of the Company. | |
|
“Nominating and Corporate
|
| | means the nominating and corporate governance committee of the board of directors of the Company | |
|
Governance Committee”
|
| |
established pursuant to the Articles, or any successor committee.
|
|
|
“Officer”
|
| | means a person appointed to hold an office in the Company. | |
|
“Ordinary Resolution”
|
| | means a resolution passed by a simple majority of the Members as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at a general meeting, and includes a unanimous written resolution. In computing the majority when a poll is demanded regard shall be had to the number of votes to which each Member is entitled by the Articles. | |
|
“Over-Allotment Option”
|
| | means the option of the Underwriters to purchase up to an additional 15 per cent of the firm units (as described in the Articles) issued in the IPO at a price equal to US$10 per unit, less underwriting discounts and commissions. | |
|
“Preference Share”
|
| | means a preference share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Public Share”
|
| | means a Class A Share issued as part of the units (as described in the Articles) issued in the IPO. | |
|
“Redemption Notice”
|
| | means a notice in a form approved by the Directors by which a holder of Public Shares is entitled to require the Company to redeem its Public Shares, subject to any conditions contained therein. | |
|
“Register of Members”
|
| | means the register of Members maintained in accordance with the Statute and includes (except where otherwise stated) any branch or duplicate register of Members. | |
|
“Registered Office”
|
| | means the registered office for the time being of the Company. | |
|
“Representative”
|
| | means a representative of the Underwriters. | |
|
“Seal”
|
| | means the common seal of the Company and includes every duplicate seal. | |
|
“Securities and Exchange Commission”
|
| | means the United States Securities and Exchange Commission. | |
|
“Share”
|
| | means a Class A Share, a Class B Share, or a Preference Share and includes a fraction of a share in the Company. | |
|
“Special Resolution”
|
| | subject to Article 29.4, has the same meaning as in the Statute, and includes a unanimous written resolution. | |
|
“Sponsor”
|
| | means Tailwind Two Sponsor LLC, a Delaware limited liability company, and its successors or assigns. | |
|
“Statute”
|
| |
means the Companies Law (As Revised) of the Cayman Islands.
|
|
|
“Treasury Share”
|
| | means a Share held in the name of the Company as a treasury share in accordance with the Statute. | |
|
“Trust Account”
|
| | means the trust account established by the Company upon the consummation of its IPO and into which a certain amount of the net proceeds of the IPO, together with a certain amount of the proceeds of a private placement of warrants simultaneously with the closing date of the IPO, will be deposited. | |
|
“Underwriter”
|
| | means an underwriter of the IPO from time to time and any successor underwriter. | |
| Name of Investor: | | | State/Country of Formation or Domicile: | |
|
By:
Name:
Title:
|
| | ||
| Name in which Shares are to be registered (if different): | | | Date: , 2021 | |
| Investor’s EIN: | | | | |
| Business Address-Street: | | | Mailing Address-Street (if different): | |
| City, State, Zip: | | | City, State, Zip: | |
|
Attn:
|
| |
Attn:
|
|
| Telephone No.: | | | Telephone No.: | |
| Facsimile No.: | | | Facsimile No.: | |
| Number of Shares subscribed for: | | | | |
| Aggregate Subscription Amount: $ | | | Price Per Share: $10.00 | |
By: |
|
| Name of Investor: | | | State/Country of Formation or Domicile: | |
|
By:
Name:
Title:
|
| | ||
| Name in which Shares are to be registered (if different): | | | Date: , 2021 | |
| Investor’s EIN: | | | | |
| Business Address-Street: | | | Mailing Address-Street (if different): | |
| City, State, Zip: | | | City, State, Zip: | |
|
Attn:
|
| |
Attn:
|
|
| Telephone No.: | | | Telephone No.: | |
| Facsimile No.: | | | Facsimile No.: | |
| Number of Shares subscribed for: | | | | |
| Aggregate Subscription Amount: $ | | | Price Per Share: $10.00 | |
By: |
|
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | |
By: Name:
Title: |
| |
|
|
| | | | TERRAN ORBITAL CORPORATION | | |||
| | | | By: Name: Title: | | |
|
|
| | | | [HOLDER] | | |||
| | | | By: Name: Title: | | |
|
|
|
Equity Securities
|
| |
Number
|
|
|
Company Common Stock
|
| |
[•]
|
|
|
Company Preferred Stock
|
| |
[•]
|
|
|
Company Exchange Warrants
|
| |
[•]
|
|
|
Company Inducement Warrants
|
| |
[•]
|
|
|
Company Options
|
| |
[•]
|
|
|
Company Restricted Stock Units
|
| |
[•]
|
|
|
Holder
|
| |
Outstanding Principal
Amount of Debt Securities11 |
| |
Principal
Amount of Exchanged Debt Securities |
|
|
[•]
|
| |
[•]
|
| |
[•]
|
|
| | | | TAILWIND TWO SPONSOR, LLC | | |||
| | | | By: | | |
/s/ Chris Hollod
|
|
| | | | | | | Name: Chris Hollod | |
| | | | | | | Title: Co-Chief Executive Officer | |
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | | By: | | |
/s/ Philip Krim
|
|
| | | | | | | Name: Philip Krim | |
| | | | | | | Title: President | |
| | | | TERRAN ORBITAL CORPORATION | | |||
| | | | By: | | |
/s/ Marc Bell
|
|
| | | | | | | Name: Marc Bell | |
| | | | | | | Title: President | |
| | | |
/s/ Tommy Stadlen
Tommy Stadlen
|
|
| | | |
/s/ Philip Krim
Philip Krim
|
|
| | | |
/s/ Matthew Eby
Matthew Eby
|
|
| | | |
/s/ Chris Hollod
Chris Hollod
|
|
| | | |
/s/ Wisdom Lu
Wisdom Lu
|
|
| | | |
/s/ Michael Kim
Michael Kim
|
|
| | | |
/s/ Boris Revsin
Boris Revsin
|
|
Holder
|
| |
Acquiror Class B Shares
|
|
Tommy Stadlen
|
| |
75,000
|
|
Tailwind Two Sponsor LLC
|
| |
8,550,000
|
|
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-5 | | | |
| | | | | J-6 | | | |
| | | | | J-6 | | | |
| | | | | J-8 | | | |
| | | | | J-10 | | | |
| | | | | J-11 | | | |
| | | | | J-12 | | | |
| | | | | J-15 | | | |
| | | | | J-16 | | | |
| | | | | J-16 | | | |
| | | | | J-17 | | | |
| | | | | J-19 | | | |
| | | | | J-19 | | | |
| | | | | J-20 | | | |
| | | | | J-20 | | | |
| | | | | J-20 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | |
|
Company:
|
| | TERRAN ORBITAL CORPORATION | | | | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: President |
| |
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | | By: | | |
/s/ Chris Hollod
Name: Chris Hollod
Title: Co-Chief Executive Officer |
|
|
Investors:
|
| |
/s/ Marc Bell
Marc Bell
|
|
| | | | EMANON INVESTMENTS 5, LLC | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: President |
|
| | | | TERRAN ORBITAL MANAGEMENT INVESTORS LLC | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: Managing Member |
|
| | | |
/s/ Anthony Previte
Anthony Previte
|
|
| | | | ASTROLINK INTERNATIONAL LLC | | |||
| | | | By: | | |
/s/ JC Moran
Name: JC Moran
Title: VP/GM LM Ventures |
|
| | | | LOCKHEED MARTIN CORPORATION | | |||
| | | | By: | | |
/s/ Jack Enright
Name: Jack Enright
Title: Director, Corporate Development |
|
| | | | TAILWIND TWO SPONSOR LLC | | |||
| | | | By: | | |
/s/ Philip Krim
Name: Philip Krim
Title: Manager |
|
| | | |
/s/ Tommy Stadlen
Tommy Stadlen
|
|
| | | | BPC LENDING II, LLC | | |||
| | | | By: | | |
/s/ Lawrence M. Goldman
Name: Lawrence M. Goldman
Title: Chief Accounting Officer |
|
| | | |
BEACH POINT SCF XI LP
BEACH POINT SCF IV LLC BEACH POINT SCF MULTI-PORT LP BPC OPPORTUNITIES FUND III LP BEACH POINT SELECT FUND LP BEACH POINT SECURITIZED CREDIT FUND LP BEACH POINT TX SCF LP |
| |||
| | | | By: | | | Beach Point Capital Management LP, its Investment Manager | |
| | | | By: | | |
/s/ Allan Schweitzer
Name: Allan Schweitzer
Title: Portfolio Manager |
|
| | | | BROAD STREET PRINCIPAL INVESTMENTS, L.L.C. | | |||
| | | | By: | | |
/s/ Dominick Totino
Name: Dominick Totino
Title: Vice President |
|
| | | | FP CREDIT PARTNERS, L.P. | | |||
| | | | By: | | |
FP Credit Partners GP, L.P.
Its: General Partner |
|
| | | | By: | | | FP Credit Partners GP Management, LLC Its: General Partner | |
| | | | By: | | |
/s/ Scott Eisenberg
Name: Scott Eisenberg
Title: Managing Director |
|
| | | |
/s/ Austin Williams
Austin Williams
|
|
| | | |
/s/ Daniel Staton
Daniel Staton
|
|
| | | | FUEL VENTURE CAPITAL CO-INVEST SERIES, LLC | | |||
| | | | By: | | |
/s/ Jeff Ransdell
Name: Jeff Ransdell
Title: Managing Director |
|
| | | | FUEL VENTURE CAPITAL FUND I, LP | | |||
| | | | By: | | |
/s/ Jeff Ransdell
Name: Jeff Ransdell
Title: Managing Director |
|
| | | |
/s/ James LaChance
James LaChance
|
|
| | | |
/s/ Jordi Puig-Suari
Jordi Puig-Suari
|
|
| | | |
/s/ Joseph Berenato
Joseph Berenato
|
|
| | | |
/s/ Marco Villa
Marco Villa
|
|
| | | | ROARK’S DRIFT, LLC | | |||
| | | | By: | | |
/s/ Joseph Roos
Name: Joseph Roos
Title: Managing Member |
|
| | | |
/s/ Roland Coelho
Roland Coelho
|
|
| | | |
/s/ Sean Fitzsimmons
Sean Fitzsimmons
|
|
| | | | STATON TYVAK FAMILY LIMITED PARTNERSHIP | | |||
| | | | By: | | |
/s/ Daniel Staton
Name: Daniel Staton
Title: Managing Member |
|
| | | |
/s/ Stratton Scalavos
Stratton Scalavos
|
|
| | | | VVP TO, LLC | | |||
| | | | By: | | |
/s/ Amit Raizada
Name: Amit Raizada
Title: Manager |
|
| |
Name
|
| | |
Notice Address
|
| |
| | Austin Williams | | | | | | |
| | Daniel Staton | | | | | | |
| | Fuel Venture Capital Co-Invest Series, LLC | | | | | | |
| | Fuel Venture Capital Fund I, LP | | | | | | |
| | James LaChance | | | | | | |
| | Jordi Puig-Suari | | | | | | |
| | Joseph Berenato | | | | | | |
| | Marco Villa | | | | | | |
| | Roark’s Drift, LLC | | | | | | |
| | Roland Coelho | | | | | | |
| | Sean Fitzsimmons | | | | | | |
| | Staton Tyvak Family Limited Partnership | | | | | | |
| | Stratton Scalavos | | | | | | |
| | VVP TO, LLC | | | | | | |
Exhibit
Number |
| |
Description
|
|
2.1†† | | | | |
3.1 | | | | |
3.2 | | | | |
3.3 | | | | |
4.1* | | | | |
4.2** | | | Form of Certificate of Corporate Domestication of Tailwind Two, to be filed with the Secretary of the State of Delaware. | |
4.3*** | | | | |
5.1** | | | Opinion of Kirkland & Ellis LLP. | |
8.1** | | | Tax Opinion of Kirkland & Ellis LLP. | |
10.1* | | | Sponsor Letter Agreement, dated as of October 28, 2021, by and among Tailwind Two Sponsor, LLC, certain other holders set forth on Schedule I thereto, Tailwind Two Acquisition Corp. and Terran Orbital Corporation (included as Annex I to the proxy statement/prospectus). | |
10.2 | | | | |
10.3 | | | |
Exhibit
Number |
| |
Description
|
|
10.4 | | | | |
10.5 | | | | |
10.6+ | | | | |
10.7* | | | | |
10.8*+ | | | | |
10.9***+ | | | | |
10.10***+ | | | | |
10.11* | | | Note Purchase Agreement, dated as of November 24, 2021, by and among Terran Orbital Corporation, the guarantors from time to time party hereto, the purchasers from time to time party hereto and Wilmington Savings Fund Society, FSB, as agent. | |
10.12** | | | Second Amended and Restated Strategic Cooperation Agreement, dated as of October 28, 2021, by and among Lockheed Martin Corporation, Terran Orbital Corporation, Tyvak Nano-Satellite Systems, Inc. and PredaSAR Corporation. | |
21.1* | | | List of subsidiaries of Tailwind Two Acquisition Corp. | |
23.1*** | | | | |
23.2*** | | | | |
23.3** | | | Consent of Kirkland & Ellis LLP (included as part of Exhibit 5.1). | |
23.4** | | | Consent of Kirkland & Ellis LLP (included as part of Exhibit 8.1). | |
24.1*** | | | | |
99.1*** | | | | |
99.2** | | | Form of Proxy for the Extraordinary General Meeting. | |
|
NAME
|
| |
POSITION
|
| |
DATE
|
|
|
/s/ Philip Krim
Philip Krim
|
| | Chairman of the Board of Directors | | |
January 3, 2022
|
|
|
/s/ Matt Eby
Matt Eby
|
| | Co-Chief Executive Officer and Chief Financial Officer (Co-Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) | | |
January 3, 2022
|
|
|
/s/ Chris Hollod
Chris Hollod
|
| | Co-Chief Executive Officer (Co-Principal Executive Officer) | | |
January 3, 2022
|
|
|
/s/ Wisdom Lu
Wisdom Lu
|
| | Director | | |
January 3, 2022
|
|
|
/s/ Tommy Stadlen
Tommy Stadlen
|
| | Director | | |
January 3, 2022
|
|
|
/s/ Boris Revsin
Boris Revsin
|
| | Director | | |
January 3, 2022
|
|
|
/s/ Michael Kim
Michael Kim
|
| | Director | | |
January 3, 2022
|
|
EXHIBIT 4.3
WARRANT AGREEMENT
between
TAILWIND TWO ACQUISITION CORP.
and
CONTINENTAL STOCK TRANSFER & TRUST COMPANY
Dated March 9, 2021
THIS WARRANT AGREEMENT (this “Agreement”), dated March 9, 2021, is by and between Tailwind Two Acquisition Corp., a Cayman Islands exempted company (the “Company”), and Continental Stock Transfer & Trust Company, a New York corporation, as warrant agent (in such capacity, the “Warrant Agent”).
WHEREAS, the Company has entered into that certain Private Placement Warrants Purchase Agreement, with Tailwind Two Sponsor LLC, a Delaware limited liability company (the “Sponsor”), pursuant to which the Sponsor has purchased an aggregate of 7,800,000 warrants, simultaneously with the closing of the Offering (as defined below), bearing the legend set forth in Exhibit B hereto (the “Private Placement Warrants”) at a purchase price of $1.50 per Private Placement Warrant. Each Private Placement Warrant entitles the holder thereof to purchase one Ordinary Share (as defined below) at a price of $11.50 per share, subject to adjustment as described herein; and
WHEREAS, in order to finance the Company’s transaction costs in connection with an intended initial merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination, involving the Company and one or more businesses or entities (a “Business Combination”), the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as the Company may require, of which up to $1,500,000 of such loans may be convertible into up to an additional 1,000,000 Private Placement Warrants at a price of $1.50 per Private Placement Warrant; and
WHEREAS, the Company is engaged in an initial public offering (the “Offering”) of units of the Company’s equity securities, each such unit comprised of one Ordinary Share and one-third of one Public Warrant (as defined below) (the “Units”) and, in connection therewith, has determined to issue and deliver up to 11,500,000 redeemable warrants to public investors in the Offering (the “Public Warrants” and, together with the Private Placement Warrants, the “Warrants”). Each whole Warrant entitles the holder thereof to purchase one Class A ordinary share of the Company, par value $0.0001 per share (“Ordinary Shares”), for $11.50 per share, subject to adjustment as described herein. Only whole Warrants are exercisable. A holder of the Public Warrants will not be able to exercise any fraction of a Warrant; and
WHEREAS, the Company has filed with the Securities and Exchange Commission (the “Commission”) registration statement on Form S-1, File Number 333-253224, and a prospectus (the “Prospectus”), for the registration, under the Securities Act of 1933, as amended (the “Securities Act”), of the Units, the Public Warrants and the Ordinary Shares included in the Units; and
WHEREAS, the Company desires the Warrant Agent to act on behalf of the Company, and the Warrant Agent is willing to so act, in connection with the issuance, registration, transfer, exchange, redemption and exercise of the Warrants; and
WHEREAS, the Company desires to provide for the form and provisions of the Warrants, the terms upon which they shall be issued and exercised, and the respective rights, limitation of rights, and immunities of the Company, the Warrant Agent and the holders of the Warrants; and
WHEREAS, all acts and things have been done and performed which are necessary to make the Warrants, when executed on behalf of the Company and countersigned by or on behalf of the Warrant Agent (if a physical certificate is issued), as provided herein, the valid, binding and legal obligations of the Company, and to authorize the execution and delivery of this Agreement.
NOW, THEREFORE, in consideration of the mutual agreements herein contained, the parties hereto agree as follows:
1. Appointment of Warrant Agent. The Company hereby appoints the Warrant Agent to act as agent for the Company for the Warrants, and the Warrant Agent hereby accepts such appointment and agrees to perform the same in accordance with the terms and conditions set forth in this Agreement.
2. | Warrants. |
2.1. | Form of Warrant. Each Warrant shall initially be issued in registered form only. |
2.2. Effect of Countersignature. If a physical certificate is issued, unless and until countersigned by the Warrant Agent pursuant to this Agreement, a certificated Warrant shall be invalid and of no effect and may not be exercised by the holder thereof.
2.3. | Registration. |
2.3.1. Warrant Register. The Warrant Agent shall maintain books (the “Warrant Register”), for the registration of original issuance and the registration of transfer of the Warrants. Upon the initial issuance of the Warrants in book-entry form, the Warrant Agent shall issue and register the Warrants in the names of the respective holders thereof in such denominations and otherwise in accordance with instructions delivered to the Warrant Agent by the Company. Ownership of beneficial interests in the Public Warrants shall be shown on, and the transfer of such ownership shall be effected through, records maintained by institutions that have accounts with The Depository Trust Company (the “Depositary”) (such institution, with respect to a Warrant in its account, a “Participant”).
2
If the Depositary subsequently ceases to make its book-entry settlement system available for the Public Warrants, the Company may instruct the Warrant Agent regarding making other arrangements for book-entry settlement. In the event that the Public Warrants are not eligible for, or it is no longer necessary to have the Public Warrants available in, book-entry form, the Warrant Agent shall provide written instructions to the Depositary to deliver to the Warrant Agent for cancellation each book-entry Public Warrant, and the Company shall instruct the Warrant Agent to deliver to the Depositary definitive certificates in physical form evidencing such Warrants (“Definitive Warrant Certificates”) which shall be in the form annexed hereto as Exhibit A.
Physical certificates, if issued, shall be signed by, or bear the facsimile signature of, the Chairman of the Board, Chief Executive Officer, President, Chief Financial Officer, Chief Operating Officer, General Counsel, Secretary or other principal officer of the Company. In the event the person whose facsimile signature has been placed upon any Warrant shall have ceased to serve in the capacity in which such person signed the Warrant before such Warrant is issued, it may be issued with the same effect as if he or she had not ceased to be such at the date of issuance.
2.3.2. Registered Holder. Prior to due presentment for registration of transfer of any Warrant, the Company and the Warrant Agent may deem and treat the person in whose name such Warrant is registered in the Warrant Register (the “Registered Holder”) as the absolute owner of such Warrant and of each Warrant represented thereby, for the purpose of any exercise thereof, and for all other purposes, and neither the Company nor the Warrant Agent shall be affected by any notice to the contrary.
2.4. Detachability of Warrants. The Ordinary Shares and Public Warrants comprising the Units shall begin separate trading on the 52nd day following the date of the Prospectus or, if such 52nd day is not on a day, other than a Saturday, Sunday or federal holiday, on which banks in New York City are generally open for normal business (a “Business Day”), then on the immediately succeeding Business Day following such date, or earlier (the “Detachment Date”) with the consent of Jefferies LLC, but in no event shall the Ordinary Shares and the Public Warrants comprising the Units be separately traded until (A) the Company has filed a Current Report on Form 8-K with the Commission containing an audited balance sheet reflecting the receipt by the Company of the gross proceeds of the Offering, including the proceeds received by the Company from the exercise by the underwriters of their right to purchase additional Units in the Offering, and (B) the Company issues a press release announcing when such separate trading shall begin.
2.5. Fractional Warrants. The Company shall not issue fractional Warrants other than as part of the Units, each of which is comprised of one Ordinary Share and one-third of one whole Public Warrant. If, upon the detachment of Public Warrants from the Units or otherwise, a holder of Warrants would be entitled to receive a fractional Warrant, the Company shall round down to the nearest whole number the number of Warrants to be issued to such holder.
3
2.6. | Private Placement Warrants. |
2.6.1. The Private Placement Warrants shall be identical to the Public Warrants, except that so long as they are held by the Sponsor or any of its Permitted Transferees (as defined below) the Private Placement Warrants: (i) may be exercised for cash or on a “cashless basis,” pursuant to subsection 3.3.1(c) hereof, (ii) including the Ordinary Shares issuable upon exercise of the Private Placement Warrants, may not be transferred, assigned or sold until thirty (30) days after the completion by the Company of an initial Business Combination, (iii) shall not be redeemable by the Company pursuant to Section 6.1 hereof and (iv) shall only be redeemable by the Company pursuant to Section 6.2 if the Reference Value (as defined below) is less than $18.00 per share (subject to adjustment in compliance with Section 4 hereof); provided, however, that in the case of (ii), the Private Placement Warrants and any Ordinary Shares issued upon exercise of the Private Placement Warrants may be transferred by the holders thereof:
(a) to the Company’s officers or directors, any affiliates or family members of any of the Company’s officers or directors, any members or partners of the Sponsor or their affiliates, any affiliates of the Sponsor, or any employees of such affiliates;
(b) in the case of an individual, by gift to a member of one of the individual’s immediate family, any estate planning vehicle or to a trust, the beneficiary of which is a member of the individual’s immediate family, an affiliate of such person or to a charitable organization;
(c) in the case of an individual, by virtue of laws of descent and distribution upon death of the individual;
(d) | in the case of an individual, pursuant to a qualified domestic relations order; |
(e) by private sales or transfers made in connection with any forward purchase agreement or similar agreement or in connection with the consummation of the Company’s Business Combination at prices no greater than the price at which the Private Placement Warrants or Ordinary Shares, as applicable, were originally purchased;
(f) | by virtue of the Sponsor’s organizational documents upon liquidation or dissolution of the Sponsor; |
(g) | pro rata distributions from the Sponsor to its members, partners, or stockholders pursuant to the Sponsor’s operating agreement |
(h) | to the Company for no value for cancellation in connection with the consummation of our initial Business Combination; |
(i) | in the event of the Company’s liquidation prior to the completion of its initial Business Combination; or |
(j) in the event of the Company’s completion of a liquidation, merger, share exchange or other similar transaction which results in all of the public shareholders having the right to exchange their Ordinary Shares for cash, securities or other property subsequent to the completion of the Company’s initial Business Combination; provided, however, that, in the case of clauses (a) through (g), these permitted transferees (the “Permitted Transferees”) must enter into a written agreement with the Company agreeing to be bound by the transfer restrictions in this Agreement.
4
3. | Terms and Exercise of Warrants. |
3.1. Warrant Price. Each whole Warrant shall entitle the Registered Holder thereof, subject to the provisions of such Warrant and of this Agreement, to purchase from the Company the number of Ordinary Shares stated therein, at the price of $11.50 per share, subject to the adjustments provided in Section 4 hereof and in the last sentence of this Section 3.1. The term “Warrant Price” as used in this Agreement shall mean the price per share (including in cash or by payment of Warrants pursuant to a “cashless exercise,” to the extent permitted hereunder) described in the prior sentence at which Ordinary Shares may be purchased at the time a Warrant is exercised. The Company in its sole discretion may lower the Warrant Price at any time prior to the Expiration Date (as defined below) for a period of not less than fifteen Business Days (unless otherwise required by the Commission, any national securities exchange on which the Warrants are listed or applicable law); provided that the Company shall provide at least five days’ prior written notice of such reduction to Registered Holders of the Warrants; and provided further, that any such reduction shall be identical among all of the Warrants.
3.2. Duration of Warrants. A Warrant may be exercised only during the period (the “Exercise Period”) (A) commencing on the later of: (i) the date that is thirty (30) days after the first date on which the Company completes a Business Combination, and (ii) the date that is twelve (12) months from the date of the closing of the Offering, and (B) terminating at the earliest to occur of (x) 5:00 p.m., New York City time on the date that is five (5) years after the date on which the Company completes its initial Business Combination, (y) the liquidation of the Company in accordance with the Company’s amended and restated memorandum and articles of association, as amended from time to time, if the Company fails to complete a Business Combination, and (z) other than with respect to the Private Placement Warrants then held by the Sponsor or its Permitted Transferees with respect to a redemption pursuant to Section 6.1 hereof or, if the Reference Value equals or exceeds $18.00 per share (subject to adjustment in compliance with Section 4 hereof), Section 6.2 hereof, 5:00 p.m., New York City time on the Redemption Date (as defined below) as provided in Section 6.3 hereof (the “Expiration Date”); provided, however, that the exercise of any Warrant shall be subject to the satisfaction of any applicable conditions, as set forth in subsection 3.3.2 below, with respect to an effective registration statement or a valid exemption therefrom being available. Except with respect to the right to receive the Redemption Price (as defined below) (other than with respect to a Private Placement Warrant then held by the Sponsor or its Permitted Transferees in connection with a redemption pursuant to Section 6.1 hereof or, if the Reference Value equals or exceeds $18.00 per share (subject to adjustment in compliance with Section 4 hereof), Section 6.2 hereof) in the event of a redemption (as set forth in Section 6 hereof), each Warrant (other than a Private Placement Warrant then held by the Sponsor or its Permitted Transferees in the event of a redemption pursuant to Section 6.1 hereof or, if the Reference Value equals or exceeds $18.00 per share (subject to adjustment in compliance with Section 4 hereof), Section 6.2 hereof) not exercised on or before the Expiration Date shall become void, and all rights thereunder and all rights in respect thereof under this Agreement shall cease at 5:00 p.m. New York City time on the Expiration Date. The Company in its sole discretion may extend the duration of the Warrants by delaying the Expiration Date; provided that the Company shall provide at least twenty (20) days prior written notice of any such extension to Registered Holders of the Warrants and, provided further that any such extension shall be identical in duration among all the Warrants.
5
3.3. | Exercise of Warrants. |
3.3.1. Payment. Subject to the provisions of the Warrant and this Agreement, a Warrant may be exercised by the Registered Holder thereof by delivering to the Warrant Agent at its corporate trust department (i) the Definitive Warrant Certificate evidencing the Warrants to be exercised, or, in the case of a Warrant represented by a book-entry, the Warrants to be exercised (the “Book-Entry Warrants”) on the records of the Depositary to an account of the Warrant Agent at the Depositary designated for such purposes in writing by the Warrant Agent to the Depositary from time to time, (ii) an election to purchase (“Election to Purchase”) any Ordinary Shares pursuant to the exercise of a Warrant, properly completed and executed by the Registered Holder on the reverse of the Definitive Warrant Certificate or, in the case of a Book-Entry Warrant, properly delivered by the Participant in accordance with the Depositary’s procedures, and (iii) the payment in full of the Warrant Price for each Ordinary Share as to which the Warrant is exercised and any and all applicable taxes due in connection with the exercise of the Warrant, the exchange of the Warrant for the Ordinary Shares and the issuance of such Ordinary Shares, as follows:
(a) | in good certified check or wire payable to the order of the Warrant Agent; |
(b) | [Reserved]; |
(c) with respect to any Private Placement Warrant, so long as such Private Placement Warrant is held by the Sponsor or a Permitted Transferee, by surrendering the Warrants for that number of Ordinary Shares equal to (i) if in connection with a redemption of Private Placement Warrants pursuant to Section 6.2 hereof, as provided in Section 6.2 hereof with respect to a Make-Whole Exercise and (ii) in all other scenarios the quotient obtained by dividing (x) the product of the number of Ordinary Shares underlying the Warrants, multiplied by the excess of the “Sponsor Exercise Fair Market Value” (as defined in this subsection 3.3.1(c)) over the Warrant Price by (y) the Sponsor Exercise Fair Market Value. Solely for purposes of this subsection 3.3.1(c), the “Sponsor Exercise Fair Market Value” shall mean the average last reported sale price of the Ordinary Shares for the ten (10) trading days ending on the third (3rd) trading day prior to the date on which notice of exercise of the Private Placement Warrant is sent to the Warrant Agent;
(d) | as provided in Section 6.2 hereof with respect to a Make-Whole Exercise; or |
(e) | as provided in Section 7.4 hereof. |
3.3.2. Issuance of Ordinary Shares on Exercise. As soon as practicable after the exercise of any Warrant and the clearance of the funds in payment of the Warrant Price (if payment is pursuant to subsection 3.3.1(a)), the Company shall issue to the Registered Holder of such Warrant a book-entry position or certificate, as applicable, for the number of Ordinary Shares to which he, she or it is entitled, registered in such name or names as may be directed by him, her or it on the register of members of the Company, and if such Warrant shall not have been exercised in full, a new book-entry position or countersigned Warrant, as applicable, for the number of shares as to which such Warrant shall not have been exercised. Notwithstanding the foregoing, the Company shall not be obligated to deliver any Ordinary Shares pursuant to the exercise of a Warrant and shall have no obligation to settle such Warrant exercise unless a registration statement under the Securities Act with respect to the Ordinary Shares underlying the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company’s satisfying its obligations under Section 7.4 or a valid exemption from registration is available. No Warrant shall be exercisable and the Company shall not be obligated to issue Ordinary Shares upon exercise of a Warrant unless the Ordinary Shares issuable upon such Warrant exercise have been registered, qualified or deemed to be exempt from registration or qualification under the securities laws of the state of residence of the Registered Holder of the Warrants. Subject to Section 4.6 of this Agreement, a Registered Holder of Warrants may exercise its Warrants only for a whole number of Ordinary Shares. The Company may require holders of Public Warrants to settle the Warrant on a “cashless basis” pursuant to Section 7.4. If, by reason of any exercise of Warrants on a “cashless basis”, the holder of any Warrant would be entitled, upon the exercise of such Warrant, to receive a fractional interest in an Ordinary Share, the Company shall round down to the nearest whole number, the number of Ordinary Shares to be issued to such holder.
6
3.3.3. Valid Issuance. All Ordinary Shares issued upon the proper exercise of a Warrant in conformity with this Agreement shall be validly issued, fully paid and nonassessable.
3.3.4. Date of Issuance. Each person in whose name any book-entry position or certificate, as applicable, for Ordinary Shares is issued and who is registered in the register of members of the Company shall for all purposes be deemed to have become the holder of record of such Ordinary Shares on the date on which the Warrant, or book-entry position representing such Warrant, was surrendered and payment of the Warrant Price was made, irrespective of the date of delivery of such certificate in the case of a certificated Warrant, except that, if the date of such surrender and payment is a date when the register of members of the Company or book-entry system of the Warrant Agent are closed, such person shall be deemed to have become the holder of such shares at the close of business on the next succeeding date on which the share transfer books or book- entry system are open.
3.3.5. Maximum Percentage. A holder of a Warrant may notify the Company in writing in the event it elects to be subject to the provisions contained in this subsection 3.3.5; however, no holder of a Warrant shall be subject to this subsection 3.3.5 unless he, she or it makes such election. If the election is made by a holder, the Warrant Agent shall not effect the exercise of the holder’s Warrant, and such holder shall not have the right to exercise such Warrant, to the extent that after giving effect to such exercise, such person (together with such person’s affiliates), to the Warrant Agent’s actual knowledge, would beneficially own in excess of 9.8% (the “Maximum Percentage”) of the Ordinary Shares outstanding immediately after giving effect to such exercise. For purposes of the foregoing sentence, the aggregate number of Ordinary Shares beneficially owned by such person and its affiliates shall include the number of Ordinary Shares issuable upon exercise of the Warrant with respect to which the determination of such sentence is being made, but shall exclude Ordinary Shares that would be issuable upon (x) exercise of the remaining, unexercised portion of the Warrant beneficially owned by such person and its affiliates and (y) exercise or conversion of the unexercised or unconverted portion of any other securities of the Company beneficially owned by such person and its affiliates (including, without limitation, any convertible notes or convertible preferred shares or warrants) subject to a limitation on conversion or exercise analogous to the limitation contained herein. Except as set forth in the preceding sentence, for purposes of this paragraph, beneficial ownership shall be calculated in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). For purposes of the Warrant, in determining the number of outstanding Ordinary Shares, the holder may rely on the number of outstanding Ordinary Shares as reflected in (1) the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10- Q, Current Report on Form 8-K or other public filing with the Commission as the case may be, (2) a more recent public announcement by the Company or (3) any other notice by the Company or Continental Stock Transfer & Trust Company, as transfer agent (in such capacity, the “Transfer Agent”), setting forth the number of Ordinary Shares outstanding. For any reason at any time, upon the written request of the holder of the Warrant, the Company shall, within two (2) Business Days, confirm orally and in writing to such holder the number of Ordinary Shares then outstanding. In any case, the number of issued and outstanding Ordinary Shares shall be determined after giving effect to the conversion or exercise of equity securities of the Company by the holder and its affiliates since the date as of which such number of issued and outstanding Ordinary Shares was reported. By written notice to the Company, the holder of a Warrant may from time to time increase or decrease the Maximum Percentage applicable to such holder to any other percentage specified in such notice; provided, however, that any such increase shall not be effective until the sixty-first (61st) day after such notice is delivered to the Company.
7
4. | Adjustments. |
4.1. | Share Capitalizations. |
4.1.1. Sub-Divisions. If after the date hereof, and subject to the provisions of Section 4.6 below, the number of issued and outstanding Ordinary Shares is increased by a capitalization or share dividend of Ordinary Shares, or by a sub-division of Ordinary Shares or other similar event, then, on the effective date of such share capitalization, sub-division or similar event, the number of Ordinary Shares issuable on exercise of each Warrant shall be increased in proportion to such increase in the issued and outstanding Ordinary Shares. A rights offering made to all or substantially all holders of Ordinary Shares entitling holders to purchase Ordinary Shares at a price less than the “Historical Fair Market Value” (as defined below) shall be deemed a capitalization of a number of Ordinary Shares equal to the product of (i) the number of Ordinary Shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for the Ordinary Shares) multiplied by (ii) one (1) minus the quotient of (x) the price per Ordinary Share paid in such rights offering divided by (y) the Historical Fair Market Value. For purposes of this subsection 4.1.1, (i) if the rights offering is for securities convertible into or exercisable for Ordinary Shares, in determining the price payable for Ordinary Shares, there shall be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) “Historical Fair Market Value” means the volume weighted average price of the Ordinary Shares during the ten (10) trading day period ending on the trading day prior to the first date on which the Ordinary Shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights. No Ordinary Shares shall be issued at less than their par value.
8
4.1.2. Extraordinary Dividends. If the Company, at any time while the Warrants are outstanding and unexpired, pays to all or substantially all of the holders of the Ordinary Shares a dividend or make a distribution in cash, securities or other assets on account of such Ordinary Shares (or other shares into which the Warrants are convertible), other than (a) as described in subsection 4.1.1 above, (b) Ordinary Cash Dividends (as defined below), (c) to satisfy the redemption rights of the holders of the Ordinary Shares in connection with a proposed initial Business Combination, (d) to satisfy the redemption rights of the holders of the Ordinary Shares in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (i) to modify the substance or timing of the Company’s obligation to provide holders of Ordinary Shares the right to have their shares redeemed in connection with the Company’s initial Business Combination or to redeem 100% of the Company’s public shares if it does not complete its initial Business Combination within the time period required by the Company’s Amended and Restated Memorandum and Articles of Association, as amended from time to time, or (ii) with respect to any other provision relating to the rights of holders of Ordinary Shares, (e) as a result of the repurchase of Ordinary Shares by the Company if a proposed initial Business Combination is presented to the shareholders of the Company for approval or (f) in connection with the redemption of public shares upon the failure of the Company to complete its initial Business Combination and any subsequent distribution of its assets upon its liquidation (any such non-excluded event being referred to herein as an “Extraordinary Dividend”), then the Warrant Price shall be decreased, effective immediately after the effective date of such Extraordinary Dividend, by the amount of cash and/or the fair market value (as determined by the Company’s board of directors (the “Board”), in good faith) of any securities or other assets paid on each Ordinary Share in respect of such Extraordinary Dividend. For purposes of this subsection 4.1.2, “Ordinary Cash Dividends” means any cash dividend or cash distribution which, when combined on a per share basis, with the per share amounts of all other cash dividends and cash distributions paid on the Ordinary Shares during the 365-day period ending on the date of declaration of such dividend or distribution to the extent it does not exceed $0.50 (which amount shall be adjusted to appropriately reflect any of the events referred to in other subsections of this Section 4 and excluding cash dividends or cash distributions that resulted in an adjustment to the Warrant Price or to the number of Ordinary Shares issuable on exercise of each Warrant).
4.2. Aggregation of Shares. If after the date hereof, and subject to the provisions of Section 4.6 hereof, the number of issued and outstanding Ordinary Shares is decreased by a consolidation, combination, reverse share split or reclassification of Ordinary Shares or other similar event, then, on the effective date of such consolidation, combination, reverse share split, reclassification or similar event, the number of Ordinary Shares issuable on exercise of each Warrant shall be decreased in proportion to such decrease in issued and outstanding Ordinary Shares.
4.3. Adjustments in Exercise Price. Whenever the number of Ordinary Shares purchasable upon the exercise of the Warrants is adjusted, as provided in subsection 4.1.1 or Section 4.2 above, the Warrant Price shall be adjusted (to the nearest cent) by multiplying such Warrant Price immediately prior to such adjustment by a fraction (x) the numerator of which shall be the number of Ordinary Shares purchasable upon the exercise of the Warrants immediately prior to such adjustment, and (y) the denominator of which shall be the number of Ordinary Shares so purchasable immediately thereafter.
9
4.4. Raising of the Capital in Connection with the Initial Business Combination. If (x) the Company issues additional Ordinary Shares or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per Ordinary Share (with such issue price or effective issue price to be determined in good faith by the Board and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Class B ordinary shares, par value $0.0001 per share, of the Company held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination on the date of the completion of the Company’s initial Business Combination (net of redemptions), and (z) the volume-weighted average trading price of Ordinary Shares during the twenty (20) trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the Warrant Price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described in Section 6.1 and Section 6.2 shall be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price and the $10.00 per share redemption trigger price described in Section 6.2 shall be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.
10
4.5. Replacement of Securities upon Reorganization, etc. In case of any reclassification or reorganization of the issued and outstanding Ordinary Shares (other than a change under Section 4.1 or Section 4.2 hereof or that solely affects the par value of such Ordinary Shares), or in the case of any merger or consolidation of the Company with or into another corporation (other than a consolidation or merger in which the Company is the continuing corporation and that does not result in any reclassification or reorganization of the issued and outstanding Ordinary Shares), or in the case of any sale or conveyance to another corporation or entity of the assets or other property of the Company as an entirety or substantially as an entirety in connection with which the Company is dissolved, the holders of the Warrants shall thereafter have the right to purchase and receive, upon the basis and upon the terms and conditions specified in the Warrants and in lieu of the Ordinary Shares of the Company immediately theretofore purchasable and receivable upon the exercise of the rights represented thereby, the kind and amount of shares or stock or other securities or property (including cash) receivable upon such reclassification, reorganization, merger or consolidation, or upon a dissolution following any such sale or transfer, that the holder of the Warrants would have received if such holder had exercised his, her or its Warrant(s) immediately prior to such event (the “Alternative Issuance”); provided, however, that (i) if the holders of the Ordinary Shares were entitled to exercise a right of election as to the kind or amount of securities, cash or other assets receivable upon such consolidation or merger, then the kind and amount of securities, cash or other assets constituting the Alternative Issuance for which each Warrant shall become exercisable shall be deemed to be the weighted average of the kind and amount received per share by the holders of the Ordinary Shares in such consolidation or merger that affirmatively make such election, and (ii) if a tender, exchange or redemption offer shall have been made to and accepted by the holders of the Ordinary Shares (other than a tender, exchange or redemption offer made by the Company in connection with redemption rights held by shareholders of the Company as provided for in the Company’s amended and restated memorandum and articles of association or as a result of the repurchase of Ordinary Shares by the Company if a proposed initial Business Combination is presented to the shareholders of the Company for approval) under circumstances in which, upon completion of such tender or exchange offer, the maker thereof, together with members of any group (within the meaning of Rule 13d-5(b)(1) under the Exchange Act) of which such maker is a part, and together with any affiliate or associate of such maker (within the meaning of Rule 12b-2 under the Exchange Act) and any members of any such group of which any such affiliate or associate is a part, own beneficially (within the meaning of Rule 13d-3 under the Exchange Act) more than 50% of the issued and outstanding Ordinary Shares, the holder of a Warrant shall be entitled to receive as the Alternative Issuance, the highest amount of cash, securities or other property to which such holder would actually have been entitled as a shareholder if such Warrant holder had exercised the Warrant prior to the expiration of such tender or exchange offer, accepted such offer and all of the Ordinary Shares held by such holder had been purchased pursuant to such tender or exchange offer, subject to adjustments (from and after the consummation of such tender or exchange offer) as nearly equivalent as possible to the adjustments provided for in this Section 4; provided further that if less than 70% of the consideration receivable by the holders of the Ordinary Shares in the applicable event is payable in the form of shares in the successor entity that is listed for trading on a national securities exchange or is quoted in an established over-the-counter market, or is to be so listed for trading or quoted immediately following such event, and if the Registered Holder properly exercises the Warrant within thirty (30) days following the public disclosure of the consummation of such applicable event by the Company pursuant to a Current Report on Form 8-K filed with the Commission, the Warrant Price shall be reduced by an amount (in dollars) equal to the difference of (i) the Warrant Price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined below) (but in no event less than zero) minus (B) the Black-Scholes Warrant Value (as defined below). The “Black- Scholes Warrant Value” means the value of a Warrant immediately prior to the consummation of the applicable event based on the Black-Scholes Warrant Model for a Capped American Call on Bloomberg Financial Markets (assuming zero dividends) (“Bloomberg”). For purposes of calculating such amount, (i) Section 6 of this Agreement shall be taken into account, (ii) the price of each Ordinary Share shall be the volume weighted average price of the Ordinary Shares during the ten (10) trading day period ending on the trading day prior to the effective date of the applicable event, (iii) the assumed volatility shall be the 90 day volatility obtained from the HVT function on Bloomberg determined as of the trading day immediately prior to the day of the announcement of the applicable event and (iv) the assumed risk-free interest rate shall correspond to the U.S. Treasury rate for a period equal to the remaining term of the Warrant. “Per Share Consideration” means (i) if the consideration paid to holders of the Ordinary Shares consists exclusively of cash, the amount of such cash per Ordinary Share, and (ii) in all other cases, the volume weighted average price of the Ordinary Shares during the ten (10) trading day period ending on the trading day prior to the effective date of the applicable event. If any reclassification or reorganization also results in a change in Ordinary Shares covered by subsection 4.1.1, then such adjustment shall be made pursuant to subsection 4.1.1 or Sections 4.2, 4.3 and this Section 4.5. The provisions of this Section 4.5 shall similarly apply to successive reclassifications, reorganizations, mergers or consolidations, sales or other transfers. In no event shall the Warrant Price be reduced to less than the par value per share issuable upon exercise of such Warrant.
4.6. Notices of Changes in Warrant. Upon every adjustment of the Warrant Price or the number of shares issuable upon exercise of a Warrant, the Company shall give written notice thereof to the Warrant Agent, which notice shall state the Warrant Price resulting from such adjustment and the increase or decrease, if any, in the number of shares purchasable at such price upon the exercise of a Warrant, setting forth in reasonable detail the method of calculation and the facts upon which such calculation is based. Upon the occurrence of any event specified in Sections 4.1, 4.2, 4.3, 4.4 or 4.5, the Company shall give written notice of the occurrence of such event to each holder of a Warrant, at the last address set forth for such holder in the Warrant Register, of the record date or the effective date of the event. Failure to give such notice, or any defect therein, shall not affect the legality or validity of such event.
11
4.7. No Fractional Shares. Notwithstanding any provision contained in this Agreement to the contrary, the Company shall not issue fractional shares upon the exercise of Warrants. If, by reason of any adjustment made pursuant to this Section 4, the holder of any Warrant would be entitled, upon the exercise of such Warrant, to receive a fractional interest in a share, the Company shall, upon such exercise, round down to the nearest whole number the number of Ordinary Shares to be issued to such holder.
4.8. Form of Warrant. The form of Warrant need not be changed because of any adjustment pursuant to this Section 4, and Warrants issued after such adjustment may state the same Warrant Price and the same number of shares as is stated in the Warrants initially issued pursuant to this Agreement; provided, however, that the Company may at any time in its sole discretion make any change in the form of Warrant that the Company may deem appropriate and that does not affect the substance thereof, and any Warrant thereafter issued or countersigned, whether in exchange or substitution for an outstanding Warrant or otherwise, may be in the form as so changed.
5. | Transfer and Exchange of Warrants. |
5.1. Registration of Transfer. The Warrant Agent shall register the transfer, from time to time, of any outstanding Warrant upon the Warrant Register, upon surrender of such Warrant for transfer, properly endorsed with signatures properly guaranteed and accompanied by appropriate instructions for transfer. Upon any such transfer, a new Warrant representing an equal aggregate number of Warrants shall be issued and the old Warrant shall be cancelled by the Warrant Agent. In the case of certificated Warrants, the Warrants so cancelled shall be delivered by the Warrant Agent to the Company from time to time upon request.
5.2. Procedure for Surrender of Warrants. Warrants may be surrendered to the Warrant Agent, together with a written request for exchange or transfer, and thereupon the Warrant Agent shall issue in exchange therefor one or more new Warrants as requested by the Registered Holder of the Warrants so surrendered, representing an equal aggregate number of Warrants; provided, however, that except as otherwise provided herein or with respect to any Book-Entry Warrant, each Book-Entry Warrant may be transferred only in whole and only to the Depositary, to another nominee of the Depositary, to a successor depository, or to a nominee of a successor depository; provided further, however that in the event that a Warrant surrendered for transfer bears a restrictive legend (as in the case of the Private Placement Warrants), the Warrant Agent shall not cancel such Warrant and issue new Warrants in exchange thereof until the Warrant Agent has received an opinion of counsel for the Company stating that such transfer may be made and indicating whether the new Warrants must also bear a restrictive legend.
5.3. Fractional Warrants. The Warrant Agent shall not be required to effect any registration of transfer or exchange which shall result in the issuance of a warrant certificate or book-entry position for a fraction of a warrant, except as part of the Units.
5.4. Service Charges. No service charge shall be made for any exchange or registration of transfer of Warrants.
12
5.5. Warrant Execution and Countersignature. The Warrant Agent is hereby authorized to countersign and to deliver, in accordance with the terms of this Agreement, the Warrants required to be issued pursuant to the provisions of this Section 5, and the Company, whenever required by the Warrant Agent, shall supply the Warrant Agent with Warrants duly executed on behalf of the Company for such purpose.
5.6. Transfer of Warrants. Prior to the Detachment Date, the Public Warrants may be transferred or exchanged only together with the Unit in which such Warrant is included, and only for the purpose of effecting, or in conjunction with, a transfer or exchange of such Unit. Furthermore, each transfer of a Unit on the register relating to such Units shall operate also to transfer the Warrants included in such Unit. Notwithstanding the foregoing, the provisions of this Section 5.6 shall have no effect on any transfer of Warrants on and after the Detachment Date.
6. | Redemption. |
6.1. Redemption of Warrants. When Shares Trade At or Above $18.00. Subject to Section 6.5 hereof, not less than all of the outstanding Warrants may be redeemed, at the option of the Company, at any time during the Exercise Period, at the office of the Warrant Agent, upon notice to the Registered Holders of the Warrants, as described in Section 6.3 below, at a Redemption Price of $0.01 per Warrant, provided that (a) the Reference Value equals or exceeds $18.00 per share (subject to adjustment in compliance with Section 4 hereof) and (b) there is an effective registration statement covering the issuance of the Ordinary Shares issuable upon exercise of the Warrants, and a current prospectus relating thereto, available throughout the 30-day Redemption Period (as defined in Section 6.3 below).
6.2. Redemption of Warrants When Ordinary Shares Trade At or Above $10.00. Subject to Section 6.5 hereof, not less than all of the outstanding Warrants may be redeemed, at the option of the Company, at any time during the Exercise Period, at the office of the Warrant Agent, upon notice to the Registered Holders of the Warrants, as described in Section 6.3 below, at a Redemption Price of $0.10 per Warrant, provided that (i) the Reference Value equals or exceeds $10.00 per share (subject to adjustment in compliance with Section 4 hereof) and (ii) if the Reference Value is less than $18.00 per share (subject to adjustment in compliance with Section 4 hereof), the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants. During the 30-day Redemption Period in connection with a redemption pursuant to this Section 6.2, Registered Holders of the Warrants may elect to exercise their Warrants on a “cashless basis” pursuant to subsection 3.3.1 and receive a number of Ordinary Shares determined by reference to the table below, based on the Redemption Date (calculated for purposes of the table as the period to expiration of the Warrants) and the “Redemption Fair Market Value” (as such term is defined in this Section 6.2) (a “Make-Whole Exercise”). Solely for purposes of this Section 6.2, the “Redemption Fair Market Value” shall mean the volume weighted average price of the Ordinary Shares for the ten (10) trading days immediately following the date on which notice of redemption pursuant to this Section 6.2 is sent to the Registered Holders. In connection with any redemption pursuant to this Section 6.2, the Company shall provide the Registered Holders with the Redemption Fair Market Value no later than one (1) Business Day after the ten (10) trading day period described above ends.
13
Redemption
Fair Market Value of Ordinary Shares
|
||||||||||||||||||
Redemption Date |
< 10.00 |
11.00 |
12.00 |
13.00 |
14.00 |
15.00 |
16.00 |
17.00 |
> 18.00 |
|||||||||
60 months | 0.261 | 0.280 | 0.297 | 0.311 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||
57 months | 0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||
54 months | 0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.361 | |||||||||
51 months | 0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.361 | |||||||||
48 months | 0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.361 | |||||||||
45 months | 0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.361 | |||||||||
42 months | 0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.361 | |||||||||
39 months | 0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.361 | |||||||||
36 months | 0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.361 | |||||||||
33 months | 0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.361 | |||||||||
30 months | 0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.361 | |||||||||
27 months | 0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.361 | |||||||||
24 months | 0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.361 | |||||||||
21 months | 0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.361 | |||||||||
18 months | 0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.361 | |||||||||
15 months | 0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.361 | |||||||||
12 months | 0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.361 | |||||||||
9 months | 0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.361 | |||||||||
6 months | 0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.361 | |||||||||
3 months | 0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||
0 months | — | — | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
The exact Redemption Fair Market Value and Redemption Date may not be set forth in the table above, in which case, if the Redemption Fair Market Value is between two values in the table or the Redemption Date is between two redemption dates in the table, the number of Ordinary Shares to be issued for each Warrant exercised in a Make-Whole Exercise shall be determined by a straight- line interpolation between the number of shares set forth for the higher and lower Redemption Fair Market Values and the earlier and later redemption dates, as applicable, based on a 365- or 366-day year, as applicable.
14
The share prices set forth in the column headings of the table above shall be adjusted as of any date on which the number of shares issuable upon exercise of a Warrant or the Exercise Price is adjusted pursuant to Section 4 hereof. If the number of shares issuable upon exercise of a Warrant is adjusted pursuant to Section 4 hereof, the adjusted share prices in the column headings shall equal the share prices immediately prior to such adjustment, multiplied by a fraction, the numerator of which is the number of shares deliverable upon exercise of a Warrant immediately prior to such adjustment and the denominator of which is the number of shares deliverable upon exercise of a Warrant as so adjusted. The number of shares in the table above shall be adjusted in the same manner and at the same time as the number of shares issuable upon exercise of a Warrant. If the Exercise Price of a warrant is adjusted, (a) in the case of an adjustment pursuant to Section 4.4 hereof, the adjusted share prices in the column headings shall equal the share prices immediately prior to such adjustment multiplied by a fraction, the numerator of which is the higher of the Market Value and the Newly Issued Price and the denominator of which is $10.00 and (b) in the case of an adjustment pursuant to Section 4.1.2 hereof, the adjusted share prices in the column headings shall equal the share prices immediately prior to such adjustment less the decrease in the Exercise Price pursuant to such Exercise Price adjustment. In no event shall the number of shares issued in connection with a Make-Whole Exercise exceed 0.361 Ordinary Shares per Warrant (subject to adjustment).
6.3. Date Fixed for, and Notice of, Redemption; Redemption Price; Reference Value. In the event that the Company elects to redeem the Warrants pursuant to Sections 6.1 or 6.2, the Company shall fix a date for the redemption (the “Redemption Date”). Notice of redemption shall be mailed by first class mail, postage prepaid, by the Company not less than thirty (30) days prior to the Redemption Date (the “30-day Redemption Period”) to the Registered Holders of the Warrants to be redeemed at their last addresses as they shall appear on the registration books. Any notice mailed in the manner herein provided shall be conclusively presumed to have been duly given whether or not the Registered Holder received such notice. As used in this Agreement, (a) “Redemption Price” shall mean the price per Warrant at which any Warrants are redeemed pursuant to Sections 6.1 or 6.2 and (b) “Reference Value” shall mean the last reported sales price of the Ordinary Shares for any twenty (20) trading days within the thirty (30) trading-day period ending on the third trading day prior to the date on which notice of the redemption is given.
6.4. Exercise After Notice of Redemption. The Warrants may be exercised, for cash (or on a “cashless basis” in accordance with Section 6.2 of this Agreement) at any time after notice of redemption shall have been given by the Company pursuant to Section 6.3 hereof and prior to the Redemption Date. On and after the Redemption Date, the record holder of the Warrants shall have no further rights except to receive, upon surrender of the Warrants, the Redemption Price.
6.5. Exclusion of Private Placement Warrants. The Company agrees that (a) the redemption rights provided in Section 6.1 hereof shall not apply to the Private Placement Warrants if at the time of the redemption such Private Placement Warrants continue to be held by the Sponsor or its Permitted Transferees and (b) if the Reference Value equals or exceeds $18.00 per share (subject to adjustment in compliance with Section 4 hereof), the redemption rights provided in Section 6.2 hereof shall not apply to the Private Placement Warrants if at the time of the redemption such Private Placement Warrants continue to be held by the Sponsor or its Permitted Transferees. However, once such Private Placement Warrants are transferred (other than to Permitted Transferees in accordance with Section 2.6 hereof), the Company may redeem the Private Placement Warrants pursuant to Section 6.1 or 6.2 hereof, provided that the criteria for redemption are met, including the opportunity of the holder of such Private Placement Warrants to exercise the Private Placement Warrants prior to redemption pursuant to Section 6.4 hereof. Private Placement Warrants that are transferred to persons other than Permitted Transferees shall upon such transfer cease to be Private Placement Warrants and shall become Public Warrants under this Agreement, including for purposes of Section 9.8 hereof.
15
7. | Other Provisions Relating to Rights of Holders of Warrants. |
7.1. No Rights as Shareholder. A Warrant does not entitle the Registered Holder thereof to any of the rights of a shareholder of the Company, including, without limitation, the right to receive dividends, or other distributions, exercise any preemptive rights to vote or to consent or to receive notice as shareholders in respect of the meetings of shareholders or the election of directors of the Company or any other matter.
7.2. Lost, Stolen, Mutilated, or Destroyed Warrants. If any Warrant is lost, stolen, mutilated, or destroyed, the Company and the Warrant Agent may on such terms as to indemnity or otherwise as they may in their discretion impose (which shall, in the case of a mutilated Warrant, include the surrender thereof), issue a new Warrant of like denomination, tenor, and date as the Warrant so lost, stolen, mutilated, or destroyed. Any such new Warrant shall constitute a substitute contractual obligation of the Company, whether or not the allegedly lost, stolen, mutilated, or destroyed Warrant shall be at any time enforceable by anyone.
7.3. Reservation of Ordinary Shares. The Company shall at all times reserve and keep available a number of its authorized but unissued Ordinary Shares that shall be sufficient to permit the exercise in full of all outstanding Warrants issued pursuant to this Agreement.
7.4. | Registration of Ordinary Shares; Cashless Exercise at Company’s Option. |
7.4.1. Registration of the Ordinary Shares. The Company agrees that as soon as practicable, but in no event later than twenty (20) Business Days after the closing of its initial Business Combination, it shall use its commercially reasonable efforts to file with the Commission a registration statement for the registration, under the Securities Act, of the Ordinary Shares issuable upon exercise of the Warrants. The Company shall use its commercially reasonable efforts to cause the same to become effective within sixty (60) Business Days following the closing of its initial Business Combination and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration or redemption of the Warrants in accordance with the provisions of this Agreement. If any such registration statement has not been declared effective by the sixtieth (60th) Business Day following the closing of the Business Combination, holders of the Warrants shall have the right, during the period beginning on the sixty-first (61st) Business Day after the closing of the Business Combination and ending upon such registration statement being declared effective by the Commission, and during any other period when the Company shall fail to have maintained an effective registration statement covering the issuance of the Ordinary Shares issuable upon exercise of the Warrants, to exercise such Warrants on a “cashless basis,” by exchanging the Warrants (in accordance with Section 3(a)(9) of the Securities Act or another exemption) for that number of Ordinary Shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of Ordinary Shares underlying the Warrants, multiplied by the excess of the “Fair Market Value” (as defined below) over the Warrant Price by (y) the Fair Market Value and (B) 0.361. Solely for purposes of this subsection 7.4.1, “Fair Market Value” shall mean the volume-weighted average price of the Ordinary Shares as reported during the ten (10) trading day period immediately following the date that notice of exercise is received by the Warrant Agent from the holder of such Warrants or its securities broker or intermediary. The date that notice of “cashless exercise” is received by the Warrant Agent shall be conclusively determined by the Warrant Agent. In connection with the “cashless exercise” of a Public Warrant, the Company shall, upon request, provide the Warrant Agent with an opinion of counsel for the Company (which shall be an outside law firm with securities law experience) stating that (i) the exercise of the Warrants on a “cashless basis” in accordance with this subsection 7.4.1 is not required to be registered under the Securities Act and (ii) the Ordinary Shares issued upon such exercise shall be freely tradable under United States federal securities laws by anyone who is not an affiliate (as such term is defined in Rule 144 under the Securities Act) of the Company and, accordingly, shall not be required to bear a restrictive legend. Except as provided in subsection 7.4.2, for the avoidance of doubt, unless and until all of the Warrants have been exercised or have expired, the Company shall continue to be obligated to comply with its registration obligations under the first three sentences of this subsection 7.4.1.
16 |
7.4.2. Cashless Exercise at Company’s Option. If the Ordinary Shares are at the time of any exercise of a Public Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, (i) require holders of Public Warrants who exercise Public Warrants to exercise such Public Warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act as described in subsection 7.4.1 and (ii) in the event the Company so elects, the Company shall (x) not be required to file or maintain in effect a registration statement for the registration, under the Securities Act, of the Ordinary Shares issuable upon exercise of the Warrants, notwithstanding anything in this Agreement to the contrary, and (y) use its commercially reasonable efforts to register or qualify for sale the Ordinary Shares issuable upon exercise of the Public Warrant under applicable blue sky laws to the extent an exemption is not available.
8. | Concerning the Warrant Agent and Other Matters. |
8.1. Payment of Taxes. The Company shall from time to time promptly pay all taxes and charges that may be imposed upon the Company or the Warrant Agent in respect of the issuance or delivery of Ordinary Shares upon the exercise of the Warrants, but the Company shall not be obligated to pay any transfer taxes in respect of the Warrants or such shares.
8.2. | Resignation, Consolidation, or Merger of Warrant Agent. |
8.2.1. Appointment of Successor Warrant Agent. The Warrant Agent, or any successor to it hereafter appointed, may resign its duties and be discharged from all further duties and liabilities hereunder after giving sixty (60) days’ notice in writing to the Company. If the office of the Warrant Agent becomes vacant by resignation or incapacity to act or otherwise, the Company shall appoint in writing a successor Warrant Agent in place of the Warrant Agent. If the Company shall fail to make such appointment within a period of thirty (30) days after it has been notified in writing of such resignation or incapacity by the Warrant Agent or by the holder of a Warrant (who shall, with such notice, submit his, her or its Warrant for inspection by the Company), then the holder of any Warrant may apply to the Supreme Court of the State of New York for the County of New York for the appointment of a successor Warrant Agent at the Company’s cost. Any successor Warrant Agent, whether appointed by the Company or by such court, shall be a corporation or other entity organized and existing under the laws of the State of New York, in good standing and having its principal office in the United States of America, and authorized under such laws to exercise corporate trust powers and subject to supervision or examination by federal or state authority. After appointment, any successor Warrant Agent shall be vested with all the authority, powers, rights, immunities, duties, and obligations of its predecessor Warrant Agent with like effect as if originally named as Warrant Agent hereunder, without any further act or deed; but if for any reason it becomes necessary or appropriate, the predecessor Warrant Agent shall execute and deliver, at the expense of the Company, an instrument transferring to such successor Warrant Agent all the authority, powers, and rights of such predecessor Warrant Agent hereunder; and upon request of any successor Warrant Agent the Company shall make, execute, acknowledge, and deliver any and all instruments in writing for more fully and effectually vesting in and confirming to such successor Warrant Agent all such authority, powers, rights, immunities, duties, and obligations.
17 |
8.2.2. Notice of Successor Warrant Agent. In the event a successor Warrant Agent shall be appointed, the Company shall give notice thereof to the predecessor Warrant Agent and the Transfer Agent for the Ordinary Shares not later than the effective date of any such appointment.
8.2.3. Merger or Consolidation of Warrant Agent. Any entity into which the Warrant Agent may be merged or with which it may be consolidated or any entity resulting from any merger or consolidation to which the Warrant Agent shall be a party shall be the successor Warrant Agent under this Agreement without any further act.
8.3. | Fees and Expenses of Warrant Agent. |
8.3.1. Remuneration. The Company agrees to pay the Warrant Agent reasonable remuneration for its services as such Warrant Agent hereunder and shall, pursuant to its obligations under this Agreement, reimburse the Warrant Agent upon demand for all expenditures that the Warrant Agent may reasonably incur in the execution of its duties hereunder.
8.3.2. Further Assurances. The Company agrees to perform, execute, acknowledge, and deliver or cause to be performed, executed, acknowledged, and delivered all such further and other acts, instruments, and assurances as may reasonably be required by the Warrant Agent for the carrying out or performing of the provisions of this Agreement.
8.4. | Liability of Warrant Agent. |
8.4.1. Reliance on Company Statement. Whenever in the performance of its duties under this Agreement, the Warrant Agent shall deem it necessary or desirable that any fact or matter be proved or established by the Company prior to taking or suffering any action hereunder, such fact or matter (unless other evidence in respect thereof be herein specifically prescribed) may be deemed to be conclusively proved and established by a statement signed by the Chief Executive Officer, the President, the Chief Financial Officer, the Chief Operating Officer, the General Counsel, the Secretary or the Chairman of the Board of the Company and delivered to the Warrant Agent. The Warrant Agent may rely upon such statement for any action taken or suffered in good faith by it pursuant to the provisions of this Agreement.
8.4.2. Indemnity. The Warrant Agent shall be liable hereunder only for its own gross negligence, willful misconduct, fraud or bad faith. The Company agrees to indemnify the Warrant Agent and save it harmless against any and all liabilities, including judgments, out-of- pocket costs and reasonable outside counsel fees, for anything done or omitted by the Warrant Agent in the execution of this Agreement, except as a result of the Warrant Agent’s gross negligence, willful misconduct, fraud or bad faith.
8.4.3. Exclusions. The Warrant Agent shall have no responsibility with respect to the validity of this Agreement or with respect to the validity or execution of any Warrant (except its countersignature thereof). The Warrant Agent shall not be responsible for any breach by the Company of any covenant or condition contained in this Agreement or in any Warrant. The Warrant Agent shall not be responsible to make any adjustments required under the provisions of Section 4 hereof or responsible for the manner, method, or amount of any such adjustment or the ascertaining of the existence of facts that would require any such adjustment; nor shall it by any act hereunder be deemed to make any representation or warranty as to the authorization or reservation of any Ordinary Shares to be issued pursuant to this Agreement or any Warrant or as to whether any Ordinary Shares shall, when issued, be valid and fully paid and nonassessable.
18 |
8.5. Acceptance of Agency. The Warrant Agent hereby accepts the agency established by this Agreement and agrees to perform the same upon the terms and conditions herein set forth and among other things, shall account promptly to the Company with respect to Warrants exercised and concurrently account for, and pay to the Company, all monies received by the Warrant Agent for the purchase of Ordinary Shares through the exercise of the Warrants.
8.6. Waiver. The Warrant Agent has no right of set-off or any other right, title, interest or claim of any kind (“Claim”) in, or to any distribution of, the Trust Account (as defined in that certain Investment Management Trust Agreement, dated as of the date hereof, by and between the Company and Continental Stock Transfer & Trust Company as trustee thereunder) and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim against the Trust Account for any reason whatsoever. The Warrant Agent hereby waives any and all Claims against the Trust Account and any and all rights to seek access to the Trust Account.
9. | Miscellaneous Provisions. |
9.1. Successors. All the covenants and provisions of this Agreement by or for the benefit of the Company or the Warrant Agent shall bind and inure to the benefit of their respective successors and assigns.
9.2. Notices. Any notice, statement or demand authorized by this Agreement to be given or made by the Warrant Agent or by the holder of any Warrant to or on the Company shall be sufficiently given when so delivered if by hand or overnight delivery or if sent by certified mail or private courier service within five (5) days after deposit of such notice, postage prepaid, addressed (until another address is filed in writing by the Company with the Warrant Agent), as follows:
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, NY 10006
Attention: Matthew Eby
with a copy to:
Kirkland & Ellis LLP
601 Lexington Avenue
New York, New York 10022
Attention: Christian O. Nagler
Peter S. Seligson
Aaron M. Schleicher
Any notice, statement or demand authorized by this Agreement to be given or made by the holder of any Warrant or by the Company to or on the Warrant Agent shall be sufficiently given when so delivered if by hand or overnight delivery or if sent by certified mail or private courier service within five (5) days after deposit of such notice, postage prepaid, addressed (until another address is filed in writing by the Warrant Agent with the Company), as follows:
Continental Stock Transfer & Trust Company
One State Street, 30th Floor
New York, NY 10004
Attention: Compliance Department
19 |
9.3. Applicable Law and Exclusive Forum. The validity, interpretation, and performance of this Agreement and of the Warrants shall be governed in all respects by the laws of the State of New York. Subject to applicable law, the Company hereby agrees that any action, proceeding or claim against it arising out of or relating in any way to this Agreement shall be brought and enforced in the courts of the State of New York or the United States District Court for the Southern District of New York, and irrevocably submits to such jurisdiction, which jurisdiction shall be the exclusive forum for any such action, proceeding or claim. The Company hereby waives any objection to such exclusive jurisdiction and that such courts represent an inconvenient forum. Notwithstanding the foregoing, the provisions of this paragraph will not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal district courts of the United States of America are the sole and exclusive forum.
Any person or entity purchasing or otherwise acquiring any interest in the Warrants shall be deemed to have notice of and to have consented to the forum provisions in this Section 9.3. If any action, the subject matter of which is within the scope the forum provisions above, is filed in a court other than a court located within the State of New York or the United States District Court for the Southern District of New York (a “foreign action”) in the name of any warrant holder, such warrant holder shall be deemed to have consented to: (x) the personal jurisdiction of the state and federal courts located within the State of New York or the United States District Court for the Southern District of New York in connection with any action brought in any such court to enforce the forum provisions (an “enforcement action”), and (y) having service of process made upon such warrant holder in any such enforcement action by service upon such warrant holder’s counsel in the foreign action as agent for such warrant holder.
9.4. Persons Having Rights under this Agreement. Nothing in this Agreement shall be construed to confer upon, or give to, any person, corporation or other entity other than the parties hereto and the Registered Holders of the Warrants any right, remedy, or claim under or by reason of this Agreement or of any covenant, condition, stipulation, promise, or agreement hereof. All covenants, conditions, stipulations, promises, and agreements contained in this Agreement shall be for the sole and exclusive benefit of the parties hereto and their successors and assigns and of the Registered Holders of the Warrants.
9.5. Examination of the Warrant Agreement. A copy of this Agreement shall be available at all reasonable times at the office of the Warrant Agent in the United States of America, for inspection by the Registered Holder of any Warrant. The Warrant Agent may require any such holder to submit such holder’s Warrant for inspection by the Warrant Agent.
9.6. Counterparts. This Agreement may be executed in any number of original or facsimile counterparts and each of such counterparts shall for all purposes be deemed to be an original, and all such counterparts shall together constitute but one and the same instrument.
9.7. Effect of Headings. The section headings herein are for convenience only and are not part of this Agreement and shall not affect the interpretation thereof.
20 |
9.8. Amendments. This Agreement may be amended by the parties hereto without the consent of any Registered Holder for the purpose of (i) curing any ambiguity or to correct any mistake, including to conform the provisions hereof to the description of the terms of the Warrants and this Agreement set forth in the Prospectus, or defective provision contained herein, (ii) amending the definition of “Ordinary Cash Dividend” as contemplated by and in accordance with the second sentence of subsection 4.1.2 or (iii) adding or changing any provisions with respect to matters or questions arising under this Agreement as the parties may deem necessary or desirable and that the parties deem shall not adversely affect the rights of the Registered Holders under this Agreement. All other modifications or amendments, including any modification or amendment to increase the Warrant Price or shorten the Exercise Period and any amendment to the terms of only the Private Placement Warrants, shall require the vote or written consent of the Registered Holders of 65% of the then-outstanding Public Warrants and, solely with respect to any amendment to the terms of the Private Placement Warrants or any provision of this Agreement with respect to the Private Placement Warrants, 65% of the then-outstanding Private Placement Warrants. Notwithstanding the foregoing, the Company may lower the Warrant Price or extend the duration of the Exercise Period pursuant to Sections 3.1 and 3.2, respectively, without the consent of the Registered Holders.
9.9. Severability. This Agreement shall be deemed severable, and the invalidity or unenforceability of any term or provision hereof shall not affect the validity or enforceability of this Agreement or of any other term or provision hereof. Furthermore, in lieu of any such invalid or unenforceable term or provision, the parties hereto intend that there shall be added as a part of this Agreement a provision as similar in terms to such invalid or unenforceable provision as may be possible and be valid and enforceable.
Exhibit A — Form of Warrant Certificate
Exhibit B Legend — Private Placement Warrants
21 |
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the date first above written.
TAILWIND TWO ACQUISITION CORP. | ||
By: | /s/ Matthew Eby | |
Name: Matthew Eby | ||
Title: Co-Chief Executive Officer and Chief Financial Officer |
CONTINENTAL STOCK TRANSFER& TRUST COMPANY, | |
as Warrant Agent | |
By: | /s/ Douglas Reed | |
Name: Douglas Reed | ||
Title: Vice President |
[Signature Page to Warrant Agreement]
EXHIBIT A
[FACE]
Number
Warrants
THIS WARRANT SHALL BE VOID IF NOT EXERCISED PRIOR TO THE EXPIRATION OF THE EXERCISE PERIOD PROVIDED FOR IN THE WARRANT AGREEMENT DESCRIBED BELOW
Tailwind Two Acquisition Corp.
Incorporated Under the Laws of the Cayman Islands
CUSIP G86613 125
Warrant Certificate
This Warrant Certificate certifies that [ ], or registered assigns, is the registered holder of [ ] warrant(s) (the “Warrants” and each, a “Warrant”) to purchase Class A ordinary shares, $0.0001 par value (“Ordinary Shares”), of Tailwind Two Acquisition Corp., a Cayman Islands exempted company (the “Company”). Each Warrant entitles the holder, upon exercise during the period set forth in the Warrant Agreement referred to below, to receive from the Company that number of fully paid and nonassessable Ordinary Shares as set forth below, at the exercise price (the “Exercise Price”) as determined pursuant to the Warrant Agreement, payable in lawful money (or through “cashless exercise” as provided for in the Warrant Agreement) of the United States of America upon surrender of this Warrant Certificate and payment of the Exercise Price at the office or agency of the Warrant Agent referred to below, subject to the conditions set forth herein and in the Warrant Agreement. Defined terms used in this Warrant Certificate but not defined herein shall have the meanings given to them in the Warrant Agreement.
Each whole Warrant is initially exercisable for one fully paid and non-assessable Ordinary Share. Fractional shares shall not be issued upon exercise of any Warrant. If, upon the exercise of Warrants, a holder would be entitled to receive a fractional interest in an Ordinary Share, the Company shall, upon exercise, round down to the nearest whole number the number of Ordinary Shares to be issued to the Warrant holder. The number of Ordinary Shares issuable upon exercise of the Warrants is subject to adjustment upon the occurrence of certain events as set forth in the Warrant Agreement.
The initial Exercise Price per one Ordinary Share for any Warrant is equal to $11.50 per share. The Exercise Price is subject to adjustment upon the occurrence of certain events as set forth in the Warrant Agreement.
Subject to the conditions set forth in the Warrant Agreement, the Warrants may be exercised only during the Exercise Period and to the extent not exercised by the end of such Exercise Period, such Warrants shall become void. The Warrants may be redeemed, subject to certain conditions, as set forth in the Warrant Agreement.
Reference is hereby made to the further provisions of this Warrant Certificate set forth on the reverse hereof and such further provisions shall for all purposes have the same effect as though fully set forth at this place.
This Warrant Certificate shall not be valid unless countersigned by the Warrant Agent, as such term is used in the Warrant Agreement. This Warrant Certificate shall be governed by and construed in accordance with the internal laws of the State of New York.
24
TAILWIND TWO ACQUISITION CORP. | |
By: | |
Name: | |
Title: Authorized Signatory | |
CONTINENTAL STOCK TRANSFER & TRUST COMPANY, | |
AS WARRANT AGENT | |
By: | |
Name: | |
Title: |
[Form of Warrant Certificate]
[Reverse]
The Warrants evidenced by this Warrant Certificate are part of a duly authorized issue of Warrants entitling the holder on exercise to receive [ ] Ordinary Shares and are issued or to be issued pursuant to a Warrant Agreement dated as of March 9, 2021 (the “Warrant Agreement”), duly executed and delivered by the Company to Continental Stock Transfer & Trust Company, a New York corporation, as warrant agent (the “Warrant Agent”), which Warrant Agreement is hereby incorporated by reference in and made a part of this instrument and is hereby referred to for a description of the rights, limitation of rights, obligations, duties and immunities thereunder of the Warrant Agent, the Company and the holders (the words “holders” or “holder” meaning the Registered Holders or Registered Holder, respectively) of the Warrants. A copy of the Warrant Agreement may be obtained by the holder hereof upon written request to the Company. Defined terms used in this Warrant Certificate but not defined herein shall have the meanings given to them in the Warrant Agreement.
Warrants may be exercised at any time during the Exercise Period set forth in the Warrant Agreement. The holder of Warrants evidenced by this Warrant Certificate may exercise them by surrendering this Warrant Certificate, with the form of Election to Purchase set forth hereon properly completed and executed, together with payment of the Exercise Price as specified in the Warrant Agreement (or through “cashless exercise” as provided for in the Warrant Agreement) at the principal corporate trust office of the Warrant Agent. In the event that upon any exercise of Warrants evidenced hereby the number of Warrants exercised shall be less than the total number of Warrants evidenced hereby, there shall be issued to the holder hereof or his, her or its assignee, a new Warrant Certificate evidencing the number of Warrants not exercised.
Notwithstanding anything else in this Warrant Certificate or the Warrant Agreement, no Warrant may be exercised unless at the time of exercise (i) a registration statement covering the issuance of the Ordinary Shares to be issued upon exercise is effective under the Securities Act and (ii) a prospectus thereunder relating to the Ordinary Shares is current, except through “cashless exercise” as provided for in the Warrant Agreement.
The Warrant Agreement provides that upon the occurrence of certain events the number of Ordinary Shares issuable upon exercise of the Warrants set forth on the face hereof may, subject to certain conditions, be adjusted. If, upon exercise of a Warrant, the holder thereof would be entitled to receive a fractional interest in an Ordinary Share, the Company shall, upon exercise, round down to the nearest whole number of Ordinary Shares to be issued to the holder of the Warrant.
Warrant Certificates, when surrendered at the principal corporate trust office of the Warrant Agent by the Registered Holder thereof in person or by legal representative or attorney duly authorized in writing, may be exchanged, in the manner and subject to the limitations provided in the Warrant Agreement, but without payment of any service charge, for another Warrant Certificate or Warrant Certificates of like tenor evidencing in the aggregate a like number of Warrants.
Upon due presentation for registration of transfer of this Warrant Certificate at the office of the Warrant Agent a new Warrant Certificate or Warrant Certificates of like tenor and evidencing in the aggregate a like number of Warrants shall be issued to the transferee(s) in exchange for this Warrant Certificate, subject to the limitations provided in the Warrant Agreement, without charge except for any tax or other governmental charge imposed in connection therewith.
The Company and the Warrant Agent may deem and treat the Registered Holder(s) hereof as the absolute owner(s) of this Warrant Certificate (notwithstanding any notation of ownership or other writing hereon made by anyone), for the purpose of any exercise hereof, of any distribution to the holder(s) hereof, and for all other purposes, and neither the Company nor the Warrant Agent shall be affected by any notice to the contrary.
Neither the Warrants nor this Warrant Certificate entitles any holder hereof to any rights of a shareholder of the Company.
27
Election to Purchase
(To Be Executed Upon Exercise of Warrant)
The undersigned hereby irrevocably elects to exercise the right, represented by this Warrant Certificate, to receive [ ] Ordinary Shares and herewith tenders payment for such Ordinary Shares to the order of Tailwind Two Acquisition Corp. (the “Company”) in the amount of $[ ] in accordance with the terms hereof. The undersigned requests that a certificate for such Ordinary Shares be registered in the name of [ ], whose address is [ ] and that such Ordinary Shares be delivered to [ ] whose address is [ ]. If said [ ] number of Ordinary Shares is less than all of the Ordinary Shares purchasable hereunder, the undersigned requests that a new Warrant Certificate representing the remaining balance of such Ordinary Shares be registered in the name of [ ], whose address is [ ] and that such Warrant Certificate be delivered to [ ], whose address is [ ].
In the event that the Warrant has been called for redemption by the Company pursuant to Section 6.2 of the Warrant Agreement and a holder thereof elects to exercise its Warrant pursuant to a Make-Whole Exercise, the number of Ordinary Shares that this Warrant is exercisable for shall be determined in accordance with subsection 3.3.1(c) or Section 6.2 of the Warrant Agreement, as applicable.
In the event that the Warrant is a Private Placement Warrant that is to be exercised on a “cashless” basis pursuant to subsection 3.3.1(c) of the Warrant Agreement, the number of Ordinary Shares that this Warrant is exercisable for shall be determined in accordance with subsection 3.3.1(c) of the Warrant Agreement.
In the event that the Warrant is to be exercised on a “cashless” basis pursuant to Section 7.4 of the Warrant Agreement, the number of Ordinary Shares that this Warrant is exercisable for shall be determined in accordance with Section 7.4 of the Warrant Agreement.
In the event that the Warrant may be exercised, to the extent allowed by the Warrant Agreement, through cashless exercise (i) the number of Ordinary Shares that this Warrant is exercisable for would be determined in accordance with the relevant section of the Warrant Agreement which allows for such cashless exercise and (ii) the holder hereof shall complete the following: The undersigned hereby irrevocably elects to exercise the right, represented by this Warrant Certificate, through the cashless exercise provisions of the Warrant Agreement, to receive Ordinary Shares. If said number of shares is less than all of the Ordinary Shares purchasable hereunder (after giving effect to the cashless exercise), the undersigned requests that a new Warrant Certificate representing the remaining balance of such Ordinary Shares be registered in the name of [ ], whose address is [ ] and that such Warrant Certificate be delivered to [ ], whose address is [ ].
[Signature Page Follows]
Date: [ ], 20 | |
(Signature) | |
(Address) | |
(Tax Identification Number) |
Signature Guaranteed:
THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM, PURSUANT TO S.E.C. RULE 17Ad-15 UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED).
EXHIBIT B
LEGEND
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS, AND MAY NOT BE OFFERED, SOLD, TRANSFERRED OR OTHERWISE DISPOSED OF UNLESS REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND ANY APPLICABLE STATE SECURITIES LAWS OR AN EXEMPTION FROM REGISTRATION IS AVAILABLE. IN ADDITION, SUBJECT TO ANY ADDITIONAL LIMITATIONS ON TRANSFER DESCRIBED IN THE LETTER AGREEMENT BY AND AMONG TAILWIND TWO ACQUISITION CORP. (THE “COMPANY”), TAILWIND TWO SPONSOR LLC AND THE OTHER PARTIES THERETO, THE SECURITIES REPRESENTED BY THIS CERTIFICATE MAY NOT BE SOLD OR TRANSFERRED PRIOR TO THE DATE THAT IS THIRTY (30) DAYS AFTER THE DATE UPON WHICH THE COMPANY COMPLETES ITS INITIAL BUSINESS COMBINATION (AS DEFINED IN THE RECITALS OF THE WARRANT AGREEMENT REFERRED TO HEREIN) EXCEPT TO A PERMITTED TRANSFEREE (AS DEFINED IN SECTION 2 OF THE WARRANT AGREEMENT) WHO AGREES IN WRITING WITH THE COMPANY TO BE SUBJECT TO SUCH TRANSFER PROVISIONS.
SECURITIES EVIDENCED BY THIS CERTIFICATE AND CLASS A ORDINARY SHARES OF THE COMPANY ISSUED UPON EXERCISE OF SUCH SECURITIES SHALL BE ENTITLED TO REGISTRATION RIGHTS UNDER A REGISTRATION AND SHAREHOLDER RIGHTS AGREEMENT TO BE EXECUTED BY THE COMPANY.
NO. [ ] WARRANT
Exhibit 10.9
EMPLOYMENT AGREEMENT
Terran Orbital Corporation (the “Company”) and Anthony Previte (“Executive”) (collectively, the “Parties”) agree to enter into this Employment Agreement (“Agreement”), effective as of March 15, 2021 (“Effective Date”), as follows:
1. | EMPLOYMENT |
The Company hereby agrees to employ Executive, and Executive hereby agrees to be employed by the Company, upon the terms and subject to the conditions set forth in this Agreement.
2. | TERM OF EMPLOYMENT |
This Agreement shall become effective, if at all, only upon the Effective Date. The period of Executive’s employment under this Agreement shall begin upon the Effective Date and shall continue for a period of five (5) years following the Effective Date (the “Expiration Date”), unless terminated in accordance with Section 5 below. As used in this Agreement, the phrase “Employment Term” refers to Executive’s period of employment from the date of this Agreement until the date his employment is terminated or terminates.
3. | DUTIES AND RESPONSIBILITIES | |
(a) | The Company will employ Executive as Co-Founder and Chief Strategy Officer of the Company, as well as Executive Chairman of its U.S. subsidiary, Tyvak Nano-Satellite Systems, Inc., and President and CEO of the Company’s U.S. subsidiary which will be formed upon receipt of funding and which will oversee Project Leviathan (as the responsibilities may evolve, his “Position”). In such capacity, Executive shall perform the customary duties and have the customary responsibilities of such Position and such other duties as may be assigned to Executive from time to time by the Chairman and Chief Executive Officer of the Company (“CEO”). |
(b) | Executive’s primary work location will be in the Company’s offices in Brevard County, Florida. | |
(c) | Executive agrees to faithfully serve the Company, devote his full working time, attention and energies to the business of the Company, its wholly owned U.S. subsidiaries, and perform the duties under this Agreement to the best of his abilities. Executive may participate in other outside business, charitable and/or civic activities, provided they do not interfere with Executive’s duties under this Agreement and will not be disadvantageous to the Company. Executive may also act as an agent of the U.S. government or provide advisory services to the U.S. government, as may be required in his agreements, if any, with the U.S. Government. |
(d) | Executive agrees (i) to comply with all applicable laws, rules and regulations; (ii) to comply with the Company’s rules, procedures, policies, requirements, and directions; and (iii) not to engage in any other business, self- employment or employment, whether a competing business or otherwise, without the advanced written consent of an officer or director of the Company, except as may be otherwise specifically provided for herein. |
4. | COMPENSATION AND BENEFITS | |
(a) | Base Salary. During the Employment Term, the Company shall pay Executive a base salary at the annualized rate of [995,000.00 to be modified] or such higher rate as may be determined from time to time by the Company (“Base Salary”). Such Base Salary shall be paid in accordance with the Company’s standard payroll practice for executives, which may change prospectively from time to time as may be determined by the Company. |
(b) | Annual Bonus. During the Employment Term, Executive shall be eligible to earn an annual performance-based bonus for each calendar year based on the achievement of goals set by the CEO for each calendar year. Executive’s target annual bonus will be 100% of Base Salary (“Target Annual Bonus”). To earn an annual bonus Executive must remain employed by the Company through December 31st of the applicable performance year. Any annual bonus will be paid in the calendar year immediately following the end of the applicable performance year, but in no event later than March 15’ of such year. |
(c) | Expense Reimbursement. The Company shall promptly reimburse Executive for the ordinary and necessary business expenses reasonably incurred by Executive in the performance of his duties under this Agreement in accordance with the Company’s customary practices applicable to executives, including but not limited to business related travel expenses. Executive will be permitted to fly business class or better, if business class is not available, and Executive will be permitted to stay in non-leisure class hotels for business travel. Such expenses are incurred and accounted for in accordance with the Company’s policy and applicable laws. |
(d) | Restricted Stock Unit Grant. Executive shall be granted, within thirty (30) days following the Effective Date, Seventy Thousand (70,000) Restricted Stock Units under the Amended and Restated Terran Orbital Corporation 2014 Equity Incentive Plan (“Plan”), subject to the approval of the Board and in such form and with such terms as determined by the Board. |
(e) | Project Leviathan Bonus. Subject to Executive’s continued employment and approval by the CEO, Executive shall earn a bonus in the amount of $2,000,000.00 (“Leviathan Bonus”) upon the date the Company or its subsidiaries legally occupy one or more buildings built for Project Leviathan and Brevard County, Florida (the “Occupation Date”), provided that if the Occupation Date occurs prior to the Effective Date, subject to Executive’s continued employment, he shall earn the Leviathan Bonus upon the Effective Date. The Leviathan Bonus, if earned, will be paid within thirty (30) days following the date it is earned. In no event shall Executive earn the Leviathan Bonus if he is not employed by the Company on the date it would have been earned pursuant this Section 4(e). |
(f) | Signing and Relocation Bonus. The Company shall pay Executive a one-time signing and relocation bonus of up to $200,000.00 within thirty (30) days following the Effective Date. The actual amount of the signing and relocation bonus shall be as determined by the Executive and upon approval of the CEO. |
(g) | Other Benefit Plans, Fringe Benefits and Vacations. During the Employment Term, Executive shall be eligible to participate in or receive benefits under any 401(k) savings plan, nonqualified deferred compensation plan, supplemental executive retirement plan, medical and dental benefits plan, life insurance plan, short-term and long-term disability plans, supplemental and/or incentive compensation plans, or any other employee benefit or fringe benefit plan, generally made available by the Company to executives in accordance with the eligibility and participation requirements of such plans, as well as vacation and sick time in accordance with Company policy, and to the extent that there is any variance between the language of the relevant plan and this Agreement, the plan language shall control. |
2
5. | TERMINATION OF EMPLOYMENT | |
Executive’s employment under this Agreement may be terminated under any of the circumstances set forth in this Section 5. Upon termination, Executive (or his beneficiary or estate, as the case may be) shall be entitled to receive the compensation and benefits described in Section 6 below, and, if applicable, Section 7 below. Upon any termination of employment hereunder, the Company’s acting Facilities Security Officer shall notify Executive’s security clearance sponsor, if any, of Executive’s change in status.
(a) | Death. Executive’s employment shall terminate upon Executive’s death. | |
(b) | Total Disability. The Company may terminate Executive’s employment upon him becoming “Totally Disabled.” For purposes of this Agreement, the term “Totally Disabled” means the Executive is unable to perform the normal duties and responsibilities he was performing prior to the onset of any sickness, injury or disability, with or without reasonable accommodation, for a period of one hundred eighty (180) consecutive days with no reasonable prospect of returning to a normal work schedule within a reasonable period of time. A determination of whether the Executive is Totally Disabled shall be made by the Company in its sole discretion, based on then-available information provided by Executive. If the Company has short-term and long-term disability plans, then the Executive’s compensation during the period in which he is Totally Disabled shall be exclusively governed by such plans. |
(c) | Termination by the Company for Cause. The Company may terminate Executive’s employment for Cause at any time after providing written notice to Executive, if after providing Executive with notice of the breach, Executive fails to cure the breach, if curable, within seven (7) days after receipt of the notice of breach. For purposes of this Agreement, the term “Cause” shall mean: |
(i) | conviction or plea of no lo contendere of any felony; | |
(ii) | deliberate and repeated refusal to perform the customary and legal employment duties reasonably related to his Position (other than as a result of vacation, sickness, illness or injury); | |
(iii) | in the good faith judgment of the Company, fraud or embezzlement of Company property or assets; |
3
(iv) | willful misconduct or gross negligence with respect to the Company or any of its subsidiaries that may, in the good faith judgment of the Company, result in a breach of trust or have a material adverse effect on the Company; or |
(v) | a breach or violation of any provision of this Agreement. | |
(d) | Termination by the Company without Cause. The Company may terminate Executive’s employment without Cause at any time after providing written notice to Executive. A termination of employment upon the Expiration Date shall not be deemed to be a termination without Cause. |
(e) | Termination by Executive without Good Reason. Executive may terminate his employment under this Agreement without Good Reason after providing not less than sixty (60) days’ advance written notice to the Company. |
(f) | Termination by Executive with Good Reason. Executive may terminate his employment under this Agreement for Good Reason. For purposes of this Agreement, “Good Reason” shall mean termination by the Executive within ninety (90) days of the initial existence of one of the conditions described below which occurs without the Executive’s consent: (i) a material diminution in the Executive’s Base Salary; (ii) material diminution in the Executive’s authority, duties, or responsibilities as compared to those on the date of this Agreement; (iii) a change of more than 75 miles in the geographic location at which the Executive must perform the services under this Agreement; (iv) any other action or inaction that constitutes a material breach of the Agreement by the Company. In order to terminate for Good Reason, the Executive must provide notice to the Company of the existence of the applicable condition described above within thirty (30) days of the initial existence of the condition, upon the notice of which the Company must be provided a period of sixty (60) days during which it may remedy the condition and not be required to pay any amounts as set forth in Section 6 below for a Termination by Executive with Good Reason. A termination of employment upon the Expiration Date shall not be deemed to be a termination by Executive for Good Reason. |
(g) | Termination Upon Expiration of the Agreement. Unless terminated earlier pursuant to this Agreement, this Agreement shall automatically expire on the Expiration Date. | |
6. | COMPENSATION FOLLOWING TERMINATION OF EMPLOYMENT | |
Upon termination of Executive’s employment under this Agreement, Executive (or his designated beneficiary or estate, as the case may be) shall be entitled to receive the following compensation:
(a) | Earned but Unpaid Compensation, Expense Reimbursement. The Company shall pay Executive any accrued but unpaid Base Salary for services rendered to the date of termination, any accrued but unpaid expenses required to be reimbursed under this Agreement, and any vacation accrued but unused to the date of termination. |
(b) | Other Compensation and Benefits. Except as may be provided under this Agreement, |
4
(i) | any benefits to which Executive may be entitled pursuant to the plans, policies and arrangements referred to in Section 4 above shall be determined and paid in accordance with the terms of such plans, policies and arrangements, and |
(ii) | Executive shall have no right to receive any other compensation, or to participate in any other plan, arrangement or benefit, with respect to future periods after such termination or resignation. | |
7. ADDITIONAL COMPENSATION PAYABLE FOLLOWING TERMINATION WITHOUT CAUSE OR BY EXECUTIVE FOR GOOD REASON PRIOR TO THE EXPIRATION DATE
(a) | Requirements for Additional Compensation. In addition to the compensation set forth in Section 6 above, Executive will receive the additional compensation set forth in subsection (b) below, if the following requirements are met: |
(i) | Executive’s employment is terminated prior to the Expiration Date by the Company without Cause pursuant to Section 5(d) or prior to the Expiration Date Executive terminates employment for Good Reason pursuant to Section 5(f); |
(ii) | Executive strictly abides by the restrictive covenants set forth in Section 8 below; and | |
(iii) | Executive executes (and does not revoke) a separation agreement and release in a form satisfactory to the Company on or after his employment termination date, but no later than the date required by the Company (which shall not be later than 60 days following Executive’s termination). |
(b) | Additional Compensation. The Company shall provide Executive with the following compensation and benefits: | |
(i) | An amount equal to twenty-four (24) months of Executive’s then current Base Salary, paid in a lump sum within seventy (70) days following Executive’s termination; |
(ii) | An amount equal to Executive’s Target Annual Bonus for the year in which the termination occurs, paid in a lump sum within seventy (70) days following Executive’s termination; | |
(iii) | All the outstanding equity awards granted to Executive by the Company or any affiliates shall become immediately vested in full as of the date of Executive’s termination, provided that this acceleration provision shall not apply to any equity award that has not been outstanding for at least twelve (12) months as of the date of Executive’s termination of employment; plus |
(iv) | Subject to (x) Executive’s timely election of continuation coverage under COBRA, and (y) Executive’s continued copayment of premiums at the same level and cost to Executive as if Executive were an employee of the Company (excluding, for purposes of calculating cost, an employee’s ability to pay premiums with pre-tax dollars), continued payment by the Company of his health, dental, and vision insurance coverage during the eighteen (18) month period following the date of termination to the same extent that the Company paid for such coverage immediately prior to the date of termination, in a manner intended to avoid any excise tax under Section 4980D of the Internal Revenue Code, subject to the eligibility requirements and other terms and conditions of such insurance plans then in place. |
5
8. | RESTRICTIVE COVENANTS |
Executive agrees that during the course of employment with the Company, Executive has and will come into contact with and have access to various forms of confidential information and trade secrets, which are the property of the Company. Executive agrees to comply with terms of any confidentiality, non-disclosure or similar agreements between Executive and the Company and any affiliates.
9. | WITHHOLDING OF TAXES |
The Company shall withhold from any compensation and benefits payable under this Agreement all applicable federal, state, local, or other taxes.
10. | NO CLAIM AGAINST ASSETS |
Nothing in this Agreement shall be construed as giving Executive any claim against any specific assets of the Company or as imposing any trustee relationship upon the Company in respect of Executive. The Company shall not be required to establish a special or separate fund or to segregate any of its assets in order to provide for the satisfaction of its obligations under this Agreement. Executive’s rights under this Agreement shall be limited to those of an unsecured general creditor of the Company and its affiliates.
11. | SUCCESSORS AND ASSIGNS |
Except as otherwise provided in this Agreement, this Agreement shall inure to the benefit of and be binding upon the Parties hereto and their respective heirs, representatives, successors and assigns. The Company agrees that in the event the Company engages in any corporate transaction in which it is not the surviving entity, it will require any successor to the Company to be bound by this Agreement. The rights and benefits of Executive under this Agreement are personal to him and no such right or benefit shall be subject to voluntary or involuntary alienation, assignment or transfer; provided, however, that nothing in this Section 11 shall preclude Executive from designating a beneficiary or beneficiaries to receive any benefit payable on his death.
12. | ENTIRE AGREEMENT; AMENDMENT |
Other than any agreements and plans related to any equity granted to Executive by the Company or an affiliate, all of which shall remain in full force and effect, this Agreement shall supersede any and all existing oral or written agreements, representations, or warranties between Executive and the Company or any of its subsidiaries or affiliated entities relating to the terms of Executive’s employment. This Agreement supplements the Plan and any Restricted Stock Unit Agreement or other documents that may be executed in connection with it. This Agreement may not be amended except by a written agreement signed by both Parties and, in the case of the Company, signed by an officer or director of the Company.
6
13. | GOVERNING LAW |
This Agreement shall be governed by and construed in accordance with the domestic substantive laws of the State of Florida, without giving effect to any conflicts or choice of laws rule or provision that would result in the application of the domestic substantive laws of any other jurisdiction. Any dispute under this Agreement shall be brought in state or federal court in Palm Beach County, Florida. Executive agrees and acknowledges that this is a proper and convenient forum and will not raise objections to this venue based on inconvenient forum, improper venue or similar grounds.
14. | SECTION 409A | |
(a) | Although the Company does not guarantee the tax treatment of any payments under the Agreement, the intent of the Parties is that the payments and benefits under this Agreement be exempt from, or comply with, Section 409A of the Internal Revenue Code of 1986, as amended, and all Treasury Regulations and guidance promulgated thereunder (“Code Section 409A”) and to the maximum extent permitted the Agreement shall be limited, construed and interpreted in accordance with such intent. In no event whatsoever shall the Company or its affiliates or their respective officers, directors, employees or agents be liable for any additional tax, interest or penalties that may be imposed on Executive by Code Section 409A or damages for failing to comply with Code Section 409A. |
(b) | Notwithstanding any other provision of this Agreement to the contrary, to the extent that any reimbursement of expenses constitutes “deferred compensation” under Code Section 409A, such reimbursement shall be provided no later than December 31 of the year following the year in which the expense was incurred. The amount of expenses reimbursed in one year shall not affect the amount eligible for reimbursement in any subsequent year. The amount of any in-kind benefits provided in one year shall not affect the amount of in-kind benefits provided in any other year. |
(c) | For purposes of Code Section 409A (including, without limitation, for purposes of Treasury Regulation Section 1.409A-2(b)(2)(iii)), the right to receive payments in the form of installment payments shall be treated as a right to receive a series of separate payments and, accordingly, each installment payment shall at all times be considered a separate and distinct payment. Whenever a payment under this Agreement may be paid within a specified period, the actual date of payment within the specified period shall be within the sole discretion of the Company. |
(d) | Notwithstanding any other provision of this Agreement to the contrary, if at the time of Executive’s separation from service (as defined in Code Section 409A), Executive is a “Specified Employee,” then the Company will defer the payment or commencement of any nonqualified deferred compensation subject to Code Section 409A payable upon separation from service (without any reduction in such payments or benefits ultimately paid or provided to Executive) until the date that is six (6) months following separation from service or, if earlier, the earliest other date as is permitted under Code Section 409A (and any amounts that otherwise would have been paid during this deferral period will be paid in a lump sum on the day after the expiration of the six (6) month period or such shorter period, if applicable). Executive will be a “Specified Employee” for purposes of this Agreement if, on the date of Executive’s separation from service, Executive is an individual who is, under the method of determination adopted by the Company designated as, or within the category of employees deemed to be, a “Specified Employee” within the meaning and in accordance with Treasury Regulation Section 1.409A-1(i). The Company shall determine in its sole discretion all matters relating to who is a “Specified Employee” and the application of and effects of the change in such determination. |
7
(e) | Notwithstanding anything in this Agreement or elsewhere to the contrary, a termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits that constitute “non-qualified deferred compensation” within the meaning of Code Section 409A upon or following a termination of the Employee’s employment unless such termination is also a “separation from service” within the meaning of Code Section 409A and, for purposes of any such provision of this Agreement, references to a “termination,” “termination of employment” or like terms shall mean “separation from service” and the date of such separation from service shall be the date of termination for purposes of any such payment or benefits. |
15. | LIMITATION ON PAYMENTS | |
(a) | In the event that any payments and other benefits provided for in this Agreement or otherwise payable to Executive (i) constitute “parachute payments” within the meaning of Section 280G of the Code, and (ii) but for this Section 15, would be subject to the excise tax imposed by Section 4999 of the Code, then any post-termination severance benefits payable under this Agreement or otherwise will be either: |
(i) | delivered in full, or | |
(ii) | delivered as to such lesser extent which would result in no portion of such benefits being subject to excise tax under Section 4999 of the Code, | |
(iii) | whichever of the foregoing amounts, taking into account the applicable federal, state and local income taxes and the excise tax imposed by Section 4999, results in the receipt by Executive on an after-tax basis, of the greatest amount of benefits, notwithstanding that all or some portion of such benefits may be taxable under Section 4999 of the Code. |
(b) | If a reduction in severance and other benefits constituting “parachute payments” is necessary so that benefits are delivered to a lesser extent, reduction will occur in the following order: (i) reduction of cash payments; (ii) cancellation of accelerated vesting of equity awards (by cutting back performance-based awards first and then time-based awards, based on reverse order of vesting dates (rather than grant dates)), if applicable; and (iii) reduction of employee benefits. |
8
(c) | Unless the Company and Executive otherwise agree in writing, any determination required under this Section 15 will be made in writing by the Company’s independent public accountants or by such other person or entity to which the parties mutually agree (the “Firm”), whose determination will be conclusive and binding upon Executive and the Company. For purposes of making the calculations required by this Section 15, the Firm may make reasonable assumptions and approximations concerning applicable taxes and may rely on reasonable, good faith interpretations concerning the application of Sections 280G and 4999 of the Code. The Company and Executive will furnish to the Firm such information and documents as the Firm may reasonably request in order to make a determination under this Section. The Company will bear all costs the Firm may incur in connection with any calculations contemplated by this Section 15. |
16. | NOTICES |
Any notice, consent, request or other communication made or given in connection with this Agreement shall be in writing and shall be deemed to have been duly given when delivered or mailed by nationally recognized overnight courier services, by registered or certified mail, return receipt requested, by facsimile or by hand delivery, to those listed below at their following respective addresses or at such other address as each may specify by notice to the others:
To the Company:
Office of the General Counsel
gc@terranorbital.com
To Executive:
[aprevite@starsmith.com]
17. | MISCELLANEOUS | |
(a) | Waiver. The failure of a party to insist upon strict adherence to any term of this Agreement on any occasion shall not be considered a waiver thereof or deprive that party of the right thereafter to insist upon strict adherence to that term or any other term of this Agreement. |
(b) | Separability. If any term or provision of this Agreement above is declared illegal or unenforceable by any court of competent jurisdiction and cannot be modified to be enforceable, such term or provision shall immediately become null and void, leaving the remainder of this Agreement in full force and effect. |
(c) | Headings. Section headings are used herein for convenience of reference only and shall not affect the meaning of any provision of this Agreement. | |
(d) | Rules of Construction. Whenever the context so requires, the use of the singular shall be deemed to include the plural and vice versa. |
(e) | Counterparts. This Agreement may be executed via electronic signature, PDF, transmitted by hand delivery, regular or overnight mail, facsimile or e-mail, and in any number of counterparts, each of which so executed shall be deemed to be an original, and such counterparts will together constitute but one Agreement. |
9
IN WITNESS WHEREOF, the Parties hereto have duly executed this Agreement as of the day and year set forth below.
TERRAN ORBITAL CORPORATION | ANTHONY PREVITE | |||
By: | /s/ Marc Bell | By: | /s/ Anthony Previte | |
Name: Marc Bell | Date: March 11, 2021 | |||
Title: Chief Executive Officer | Address: | |||
Date: March 11, 2021 |
EXHIBIT A
Form of Restricted Stock Unit Agreement
Exhibit 10.10
EMPLOYMENT AGREEMENT
Terran Orbital Corporation (the “Company”) and Marco Villa (“Executive”) (collectively, the “Parties”) agree to enter into this Employment Agreement (“Agreement”), effective as of March 22, 2021 (“Effective Date”), as follows:
1. | EMPLOYMENT | |
The Company hereby agrees to employ Executive, and Executive hereby agrees to be employed by the Company, upon the terms and subject to the conditions set forth in this Agreement.
2. | TERM OF EMPLOYMENT |
This Agreement shall become effective, if at all, only upon the Effective Date. The period of Executive’s employment under this Agreement shall begin upon the Effective Date and shall continue for a period of five (5) years following the Effective Date (the “Expiration Date”), unless terminated in accordance with Section 5 below. As used in this Agreement, the phrase “Employment Term” refers to Executive’s period of employment from the date of this Agreement until the date his employment is terminated or terminates.
3. | DUTIES AND RESPONSIBILITIES | |
(a) | The Company will employ Executive as Chief Revenue Officer and Executive Vice President and Head of international Business of the Company (as the responsibilities may evolve, his “Position”). In such capacity, Executive shall perform the customary duties and have the customary responsibilities of such Position and such other duties as may be assigned to Executive from time to time by the Chairman and Chief Executive Officer of the Company (“CEO”). As part of his duties and responsibilities, Executive will be required to travel to, and work from, Terran Orbital’s U.S. and international offices. |
(b) | Executive’s primary work location will be in the Company’s offices in Boca Raton, Florida. | |
(c) | Executive agrees to faithfully serve the Company, devote his full working time, attention and energies to the business of the Company, its wholly owned U.S. subsidiaries, and perform the duties under this Agreement to the best of his abilities. Executive may participate in other outside business, charitable and/or civic activities, if Executive provides advance written notice to the CEO or Board, and either the CEO or the Board consents to such activities in writing and provided they do not interfere with Executive’s duties under this Agreement and will not be disadvantageous to the Company. Executive may also act as an agent of the U.S. government or provide advisory services to the U.S. government, as may be required in his agreements, if any, with the U.S. Government. |
(d) | Executive agrees (i) to comply with all applicable laws, rules and regulations; (ii) to comply with the Company’s rules, procedures, policies, requirements, and directions; and (iii) not to engage in any other business, self- employment or employment, whether a competing business or otherwise, without the advanced written consent of an officer or director of the Company, except as may be otherwise specifically provided for herein. |
4. | COMPENSATION AND BENEFITS | |
(a) | Base Salary. During the Employment Term, the Company shall pay Executive a base salary at the annualized rate of $450,000.00 or such higher rate as may be determined from time to time by the Company (“Base Salary”). Such Base Salary shall be paid in accordance with the Company’s standard payroll practice for executives, which may change prospectively from time to time as may be determined by the Company. |
(b) | Annual Bonus: During the Employment Term, Executive shall be eligible to earn an annual performance-based bonus for each calendar year based on the achievement of goals set by the Company’s Board of the Directors (the “Board”) for each calendar year. Executive’s target annual bonus will be 100% of Base Salary (“Target Annual Bonus”). To earn an annual bonus Executive must remain employed by the Company through December 31’ of the applicable performance year. Any annual bonus will be paid in the calendar year immediately following the end of the applicable performance year, but in no event later than March 15th of such year. |
(c) | Expense Reimbursement. The Company shall promptly reimburse Executive for the ordinary and necessary business expenses reasonably incurred by Executive in the performance of his duties under this Agreement in accordance with the Company’s customary practices applicable to executives, including but not limited to business related travel expenses. Executive will be permitted to fly business class or better, if business class is not available, and Executive will be permitted to stay in non-leisure class hotels for business travel. Such expenses are incurred and accounted for in accordance with the Company’s policy and applicable laws. |
(d) | Restricted Stock Unit Grant. Executive shall be granted, within thirty (30) days following the Effective Date, Fifteen Thousand (15,000) Restricted Stock Units under the Amended and Restated Terran Orbital Corporation 2014 Equity Incentive Plan (“Plan”), subject to the approval of the Board and in such form and with such terms as determined by the Board. |
(e) | Relocation Expenses. The Company shall pay Executive a one-time signing and relocation bonus of $140,000 within forty (40) days following the Effective Date. | |
(f) | Other Benefit Plans, Fringe Benefits and Vacations. During the Employment Term, Executive shall be eligible to participate in or receive benefits under any 401(k) savings plan, nonqualified deferred compensation plan, supplemental executive retirement plan, medical and dental benefits plan, life insurance plan, short-term and long- term disability plans, supplemental and/or incentive compensation plans, or any other employee benefit or fringe benefit plan, generally made available by the Company to executives in accordance with the eligibility and participation requirements of such plans, as well as vacation and sick time in accordance with Company policy, and to the extent that there is any variance between the language of the relevant plan and this Agreement, the plan language shall control. |
2
5. | TERMINATION OF EMPLOYMENT | |
Executive’s employment under this Agreement may be terminated under any of the circumstances set forth in this Section 5. Upon termination, Executive (or his beneficiary or estate, as the case may be) shall be entitled to receive the compensation and benefits described in Section 6 below, and, if applicable, Section 7 below. Upon any termination of employment hereunder, the Company’s acting Facilities Security Officer shall notify Executive’s security clearance sponsor, if any, of Executive’s change in status.
(a) | Death. Executive’s employment shall terminate upon Executive’s death. | |
(b) | Total Disability. The Company may terminate Executive’s employment upon him becoming “Totally Disabled.” For purposes of this Agreement, the term “Totally Disabled” means the Executive is unable to perform the normal duties and responsibilities he was performing prior to the onset of any sickness, injury or disability, with or without reasonable accommodation, for a period of one hundred eighty (180) consecutive days with no reasonable prospect of returning to a normal work schedule within a reasonable period of time. A determination of whether the Executive is Totally Disabled shall be made by the Company in its sole discretion, based on then-available information provided by Executive. If the Company has short-term and long-term disability plans, then the Executive’s compensation during the period in which he is Totally Disabled shall be exclusively governed by such plans. |
(c) | Termination by the Company for Cause. The Company may terminate Executive’s employment for Cause at any time after providing written notice to Executive, if after providing Executive with notice of the breach, Executive fails to cure the breach, if curable, within seven (7) days after receipt of the notice of breach. For purposes of this Agreement, the term “Cause” shall mean: |
(i) | conviction or plea of no lo contendere of any felony; | |
(ii) | deliberate and repeated refusal to perform the customary and legal employment duties reasonably related to his Position (other than as a result of vacation, sickness, illness or injury); | |
(iii) | in the good faith judgment of the Company, fraud or embezzlement of Company property or assets; | |
(iv) | willful misconduct or gross negligence with respect to the Company or any of its subsidiaries that may, in the good faith judgment of the Company, result in a breach of trust or have a material adverse effect on the Company; or |
(v) | a breach or violation of any provision of this Agreement. | |
(d) | Termination by the Company without Cause. The Company may terminate Executive’s employment without Cause at any time after providing written notice to Executive. A termination of employment upon the Expiration Date shall not be deemed to be a termination without Cause. |
3
(e) | Termination by Executive without Good Reason. Executive may terminate his employment under this Agreement without Good Reason after providing not less than sixty (60) days’ advance written notice to the Company. |
(f) | Termination by Executive with Good Reason. Executive may terminate his employment under this Agreement for Good Reason. For purposes of this Agreement, “Good Reason” shall mean termination by the Executive within ninety (90) days of the initial existence of one of the conditions described below which occurs without the Executive’s consent: (i) a material diminution in the Executive’s Base Salary; (ii) material diminution in the Executive’s authority, duties, or responsibilities as compared to those on the date of this Agreement; (iii) a change of more than 75 miles in the geographic location at which the Executive must perform the services under this Agreement; (iv) any other action or inaction that constitutes a material breach of the Agreement by the Company. In order to terminate for Good Reason, the Executive must provide notice to the Company of the existence of the applicable condition described above within thirty (30) days of the initial existence of the condition, upon the notice of which the Company must be provided a period of sixty (60) days during which it may remedy the condition and not be required to pay any amounts as set forth in Section 6 below for a Termination by Executive with Good Reason. A termination of employment upon the Expiration Date shall not be deemed to be a termination by Executive for Good Reason. |
(g) | Termination Upon Expiration of the Agreement. Unless terminated earlier pursuant to this Agreement, this Agreement shall automatically expire on the Expiration Date. | |
6. | COMPENSATION FOLLOWING TERMINATION OF EMPLOYMENT |
Upon termination of Executive’s employment under this Agreement, Executive (or his designated beneficiary or estate, as the case may be) shall be entitled to receive the following compensation:
(a) | Earned but Unpaid Compensation, Expense Reimbursement. The Company shall pay Executive any accrued but unpaid Base Salary for services rendered to the date of termination, any accrued but unpaid expenses required to be reimbursed under this Agreement, and any vacation accrued but unused to the date of termination. |
(b) | Other Compensation and Benefits. Except as may be provided under this Agreement, | |
(i) | any benefits to which Executive may be entitled pursuant to the plans, policies and arrangements referred to in Section 4 above shall be determined and paid in accordance with the terms of such plans, policies and arrangements, and |
(ii) | Executive shall have no right to receive any other compensation, or to participate in any other plan, arrangement or benefit, with respect to future periods after such termination or resignation. |
4
7. | ADDITIONAL COMPENSATION PAYABLE FOLLOWING TERMINATION WITHOUT CAUSE OR BY EXECUTIVE FOR GOOD REASON PRIOR TO THE EXPIRATION DATE | |
(a) | Requirements for Additional Compensation. In addition to the compensation set forth in Section 6 above, Executive will receive the additional compensation set forth in subsection (b) below, if the following requirements are met: |
(i) | Executive’s employment is terminated prior to the Expiration Date by the Company without Cause pursuant to Section 5(d) or prior to the Expiration Date Executive terminates employment for Good Reason pursuant to Section 5(f); |
(ii) | Executive strictly abides by the restrictive covenants set forth in Section 8 below; and | |
(iii) | Executive executes (and does not revoke) a separation agreement and release in a form satisfactory to the Company on or after his employment termination date, but no later than the date required by the Company (which shall not be later than 60 days following Executive’s term i nation). |
(b) | Additional Compensation. The Company shall provide Executive with the following compensation and benefits: | |
(i) | An amount equal to twenty-four (24) months of Executive’s then current Base Salary, paid in a lump sum within seventy (70) days following Executive’s termination; | |
(ii) | An amount equal to Executive’s Target Annual Bonus for the year in which the termination occurs, paid in a lump sum within seventy (70) days following Executive’s termination; | |
(iii) | All the outstanding equity awards granted to Executive by the Company or any affiliates shall become immediately vested in full as of the date of Executive’s termination, provided that this acceleration provision shall not apply to any equity award that has not been outstanding for at least twelve (12) months as of the date of Executive’s termination of employment; plus |
(iv) | Subject to (x) Executive’s timely election of continuation coverage under COBRA, and (y) Executive’s continued copayment of premiums at the same level and cost to Executive as if Executive were an employee of the Company (excluding, for purposes of calculating cost, an employee’s ability to pay premiums with pre-tax dollars), continued payment by the Company of his health, dental, and vision insurance coverage during the eighteen (18) month period following the date of termination to the same extent that the Company paid for such coverage immediately prior to the date of termination, in a manner intended to avoid any excise tax under Section 4980D of the Internal Revenue Code, subject to the eligibility requirements and other terms and conditions of such insurance plans then in place. |
5
8. | RESTRICTIVE COVENANTS | |
Executive agrees that during the course of employment with the Company, Executive has and will come into contact with and have access to various forms of confidential information and trade secrets, which are the property of the Company. Executive agrees to comply with terms of any confidentiality, non-disclosure or similar agreements between Executive and the Company and any affiliates.
9. | WITHHOLDING OF TAXES |
The Company shall withhold from any compensation and benefits payable under this Agreement all applicable federal, state, local, or other taxes.
10. | NO CLAIM AGAINST ASSETS |
Nothing in this Agreement shall be construed as giving Executive any claim against any specific assets of the Company or as imposing any trustee relationship upon the Company in respect of Executive. The Company shall not be required to establish a special or separate fund or to segregate any of its assets in order to provide for the satisfaction of its obligations under this Agreement. Executive’s rights under this Agreement shall be limited to those of an unsecured general creditor of the Company and its affiliates.
11. | SUCCESSORS AND ASSIGNS |
Except as otherwise provided in this Agreement, this Agreement shall inure to the benefit of and be binding upon the Parties hereto and their respective heirs, representatives, successors and assigns. The Company agrees that in the event the Company engages in any corporate transaction in which it is not the surviving entity, it will require any successor to the Company to be bound by this Agreement. The rights and benefits of Executive under this Agreement are personal to him and no such right or benefit shall be subject to voluntary or involuntary alienation, assignment or transfer; provided, however, that nothing in this Section 11 shall preclude Executive from designating a beneficiary or beneficiaries to receive any benefit payable on his death.
12. | ENTIRE AGREEMENT; AMENDMENT |
Other than the Confidentiality Agreement signed by Executive and annexed hereto, and any agreements and plans related to any equity granted to Executive by the Company or an affiliate, all of which shall remain in full force and effect, this Agreement shall supersede any and all existing oral or written agreements, representations, or warranties between Executive and the Company or any of its subsidiaries or affiliated entities relating to the terms of Executive’s employment. This Agreement supplements the Plan and any Restricted Stock Unit Agreement or other documents that may be executed in connection with it. This Agreement may not be amended except by a written agreement signed by both Parties and, in the case of the Company, signed by an officer or director of the Company.
6
13. | GOVERNING LAW |
This Agreement shall be governed by and construed in accordance with the domestic substantive laws of the State of Florida, without giving effect to any conflicts or choice of laws rule or provision that would result in the application of the domestic substantive laws of any other jurisdiction. Any dispute under this Agreement shall be brought in state or federal court in Palm Beach County, Florida. Executive agrees and acknowledges that this is a proper and convenient forum and will not raise objections to this venue based on inconvenient forum, improper venue or similar grounds.
14. | SECTION 409A | |
(a) | Although the Company does not guarantee the tax treatment of any payments under the Agreement, the intent of the Parties is that the payments and benefits under this Agreement be exempt from, or comply with, Section 409A of the Internal Revenue Code of 1986, as amended, and all Treasury Regulations and guidance promulgated thereunder (“Code Section 409A”) and to the maximum extent permitted the Agreement shall be limited, construed and interpreted in accordance with such intent. In no event whatsoever shall the Company or its affiliates or their respective officers, directors, employees or agents be liable for any additional tax, interest or penalties that may be imposed on Executive by Code Section 409A or damages for failing to comply with Code Section 409A. |
(b) | Notwithstanding any other provision of this Agreement to the contrary, to the extent that any reimbursement of expenses constitutes “deferred compensation” under Code Section 409A, such reimbursement shall be provided no later than December 31 of the year following the year in which the expense was incurred. The amount of expenses reimbursed in one year shall not affect the amount eligible for reimbursement in any subsequent year. The amount of any in-kind benefits provided in one year shall not affect the amount of in-kind benefits provided in any other year. |
(c) | For purposes of Code Section 409A (including, without limitation, for purposes of Treasury Regulation Section 1.409A-2(b)(2)(iii)), the right to receive payments in the form of installment payments shall be treated as a right to receive a series of separate payments and, accordingly, each installment payment shall at all times be considered a separate and distinct payment. Whenever a payment under this Agreement may be paid within a specified period, the actual date of payment within the specified period shall be within the sole discretion of the Company. |
(d) | Notwithstanding any other provision of this Agreement to the contrary, if at the time of Executive’s separation from service (as defined in Code Section 409A), Executive is a “Specified Employee,” then the Company will defer the payment or commencement of any nonqualified deferred compensation subject to Code Section 409A payable upon separation from service (without any reduction in such payments or benefits ultimately paid or provided to Executive) until the date that is six (6) months following separation from service or, if earlier, the earliest other date as is permitted under Code Section 409A (and any amounts that otherwise would have been paid during this deferral period will be paid in a lump sum on the day after the expiration of the six (6) month period or such shorter period, if applicable). Executive will be a “Specified Employee” for purposes of this Agreement if, on the date of Executive’s separation from service, Executive is an individual who is, under the method of determination adopted by the Company designated as, or within the category of employees deemed to be, a “Specified Employee” within the meaning and in accordance with Treasury Regulation Section 1.409A-1(i). The Company shall determine in its sole discretion all matters relating to who is a “Specified Employee” and the application of and effects of the change in such determination. |
7
(e) | Notwithstanding anything in this Agreement or elsewhere to the contrary, a termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment of any amounts or benefits that constitute “non-qualified deferred compensation” within the meaning of Code Section 409A upon or following a termination of the Employee’s employment unless such termination is also a “separation from service” within the meaning of Code Section 409A and, for purposes of any such provision of this Agreement, references to a “termination,” “termination of employment” or like terms shall mean “separation from service” and the date of such separation from service shall be the date of termination for purposes of any such payment or benefits. |
15. | LIMITATION ON PAYMENTS | |
(a) | In the event that any payments and other benefits provided for in this Agreement or otherwise payable to Executive (i) constitute “parachute payments” within the meaning of Section 280G of the Code, and (ii) but for this Section 15, would be subject to the excise tax imposed by Section 4999 of the Code, then any post-termination severance benefits payable under this Agreement or otherwise will be either: |
(i) | delivered in full, or | |
(ii) | delivered as to such lesser extent which would result in no portion of such benefits being subject to excise tax under Section 4999 of the Code, | |
(iii) | whichever of the foregoing amounts, taking into account the applicable federal, state and local income taxes and the excise tax imposed by Section 4999, results in the receipt by Executive on an after-tax basis, of the greatest amount of benefits, notwithstanding that all or some portion of such benefits may be taxable under Section 4999 of the Code. |
(b) | If a reduction in severance and other benefits constituting “parachute payments” is necessary so that benefits are delivered to a lesser extent, reduction will occur in the following order: (i) reduction of cash payments; (ii) cancellation of accelerated vesting of equity awards (by cutting back performance-based awards first and then time-based awards, based on reverse order of vesting dates (rather than grant dates)), if applicable; and (iii) reduction of employee benefits. |
(c) | Unless the Company and Executive otherwise agree in writing, any determination required under this Section 15 will be made in writing by the Company’s independent public accountants or by such other person or entity to which the parties mutually agree (the “Firm”), whose determination will be conclusive and binding upon Executive and the Company. For purposes of making the calculations required by this Section 15, the Firm may make reasonable assumptions and approximations concerning applicable taxes and may rely on reasonable, good faith interpretations concerning the application of Sections 280G and 4999 of the Code. The Company and Executive will furnish to the Firm such information and documents as the Firm may reasonably request in order to make a determination under this Section. The Company will bear all costs the Firm may incur in connection with any calculations contemplated by this Section 15. |
8
16. | NOTICES |
Any notice, consent, request or other communication made or given in connection with this Agreement shall be in writing and shall be deemed to have been duly given when delivered or mailed by nationally recognized overnight courier services, by registered or certified mail, return receipt requested, by facsimile or by hand delivery, to those listed below at their following respective addresses or at such other address as each may specify by notice to the others:
To the Company:
gc@terranorbital.com
Attention: Office of the General Counsel
To Executive:
vecio75protonmail.com
17. | MISCELLANEOUS | |
(a) | Waiver. The failure of a party to insist upon strict adherence to any term of this Agreement on any occasion shall not be considered a waiver thereof or deprive that party of the right thereafter to insist upon strict adherence to that term or any other term of this Agreement. |
(b) | Separability. If any term or provision of this Agreement above is declared illegal or unenforceable by any court of competent jurisdiction and cannot be modified to be enforceable, such term or provision shall immediately become null and void, leaving the remainder of this Agreement in full force and effect. |
(c) | Headings. Section headings are used herein for convenience of reference only and shall not affect the meaning of any provision of this Agreement. | |
(d) | Rules of Construction. Whenever the context so requires, the use of the singular shall be deemed to include the plural and vice versa. |
(e) | Counterparts. This Agreement may be executed via electronic signature, PDF, transmitted by hand delivery, regular or overnight mail, facsimile or e-mail, and in any number of counterparts, each of which so executed shall be deemed to be an original, and such counterparts will together constitute but one Agreement. |
9
IN WITNESS WHEREOF, the Parties hereto have duly executed this Agreement as of the day and year set forth below.
TERRAN ORBITAL CORPORATION | MARCO VILLA | |||
By: | /s/ Marc Bell | By: | /s/ Marco Villa | |
Name: Marc Bell | Date: March 22, 2021 | |||
Title: Chief Executive Officer | Address: | |||
Date: March 22, 2021 |
EXHIBIT A
Form of Restricted Stock Unit Agreement
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Amendment No. 1 to Form S-4 of our report dated February 17, 2021, relating to the financial statements of Tailwind Two Acquisition Corp., which is contained in the Prospectus. We also consent to the reference to our Firm under the caption “Experts” in the Prospectus.
/s/ WithumSmith+Brown, PC
New York, New York
January 3, 2022
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated November 26, 2021, with respect to the consolidated financial statements of Terran Orbital Corporation, included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG LLP
Irvine, California
January 3, 2022
Exhibit 99.1
CONSENT OF HOULIHAN LOKEY CAPITAL, INC.
January 3, 2022
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, New York 10006
Attn: Board of Directors
RE: Proxy Statement / Prospectus of Tailwind Two Acquisition Corp. (“Tailwind Two”) which forms part of Amendment No. 1 to the Registration Statement on Form S-4 of Tailwind Two (the “Registration Statement”).
Dear Members of the Board of Directors:
Reference is made to our opinion letter (“opinion”), dated October 27, 2021, to the Board of Directors (the “Board”) of Tailwind Two. We understand that Tailwind Two has determined to include our opinion in the Proxy Statement / Prospectus of Tailwind Two (the “Proxy Statement/Prospectus”) included in the above referenced Amendment No. 1 to the Registration Statement.
Our opinion was provided for the Board (in its capacity as such) in connection with its consideration of the transaction contemplated therein and may not be used, circulated, quoted or otherwise referred to for any other purpose, nor is it to be filed with, included in or referred to in whole or in part in any registration statement, proxy statement or any other document, except, in each instance, in accordance with our prior written consent. In that regard, we hereby consent to the reference to our opinion in the Proxy Statement/Prospectus included in Amendment No. 1 to the Registration Statement filed with the Securities and Exchange Commission as of the date hereof under the captions “QUESTIONS AND ANSWERS FOR SHAREHOLDERS OF TAILWIND TWO,” “SUMMARY OF THE PROXY STATEMENT/PROSPECTUS — The Tailwind Two Board’s Reasons for the Business Combination,” “SUMMARY OF THE PROXY STATEMENT/PROSPECTUS — Opinion of the Financial Advisor to Tailwind Two,” “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL —Background to the Business Combination,” “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL — The Tailwind Two Board’s Reasons for the Business Combination,” and “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL — Opinion of the Financial Advisor to Tailwind Two” and to the inclusion of our opinion as Annex K to the Proxy Statement/Prospectus. Notwithstanding the foregoing, it is understood that this consent is being delivered solely in connection with the filing of the above-mentioned Amendment No. 1 to the Registration Statement as of the date hereof and that our opinion is not to be filed with, included in or referred to in whole or in part in any other registration statement (including any other amendments to the above-mentioned Registration Statement), proxy statement or any other document, except, in each instance, in accordance with our prior written consent.
In giving such consent, we do not thereby admit that we are experts with respect to any part of such Registration Statement within the meaning of the term “expert” as used in, or that we come within the category of persons whose consent is required under, the Securities Act of 1933, as amended, or the rules and regulations of the Securities and Exchange Commission promulgated thereunder.
Very truly yours,
/s/ Houlihan Lokey Capital, Inc.
HOULIHAN LOKEY CAPITAL, INC.