|
Cayman Islands*
(State or other jurisdiction of incorporation or organization) |
| |
6770
(Primary Standard Industrial Classification Code Number) |
| |
98-1572314
(I.R.S. Employer Identification No.) |
|
|
Christian O. Nagler, Esq.
Peter Seligson, Esq. Kirkland & Ellis LLP 601 Lexington Avenue New York, New York 10022 Tel: (212) 446-4800 Fax: (212) 446-4900 |
| |
Rosa A. Testani, Esq.
Jonathan R. Pavlich, Esq. Akin Gump Strauss Hauer & Feld LLP One Bryant Park New York, New York 10036 Tel: (212) 872-1000 Fax: (212) 872-1002 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | i | | | |
| | | | i | | | |
| | | | ii | | | |
| | | | ix | | | |
| | | | 1 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 37 | | | |
| | | | 39 | | | |
| | | | 40 | | | |
| | | | 43 | | | |
| | | | 103 | | | |
| | | | 110 | | | |
| | | | 156 | | | |
| | | | 159 | | | |
| | | | 160 | | | |
| | | | 163 | | | |
| | | | 165 | | | |
| | | | 167 | | | |
| | | | 169 | | | |
| | | | 172 | | | |
| | | | 174 | | | |
| | | | 177 | | | |
| | | | 183 | | | |
| | | | 184 | | | |
| | | | 198 | | | |
| | | | 210 | | |
| | |
Page
|
| |||
| | | | 226 | | | |
| | | | 230 | | | |
| | | | 244 | | | |
| | | | 264 | | | |
| | | | 273 | | | |
| | | | 278 | | | |
| | | | 282 | | | |
| | | | 293 | | | |
| | | | 306 | | | |
| | | | 307 | | | |
| | | | 308 | | | |
| | | | 308 | | | |
| | | | 308 | | | |
| | | | 308 | | | |
| | | | 308 | | | |
| | | | 309 | | | |
| | | | 309 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | | |
| | | | J-1 | | | |
| | | | K-1 | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||||||||
| | |
No redemptions
|
| |
Maximum redemptions(2)
|
| ||||||
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
| ||||||
Tailwind Two Public Shareholders(3)
|
| | | | 20.8% | | | | | | 3.8% | | |
Tailwind Two’s Initial Shareholders(4)
|
| | | | 5.2% | | | | | | 6.4% | | |
PIPE Investors(5)
|
| | | | 3.1% | | | | | | 3.7% | | |
Debt Providers(6)
|
| | | | 2.8% | | | | | | 3.0% | | |
Current Terran Orbital Stockholders(7)
|
| | | | 68.1% | | | | | | 83.1% | | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation
|
|
Authorized Shares
(Advisory Governing Documents Proposal A) |
| | The share capital under the Existing Governing Documents is US$55,100 divided into 500,000,000 Class A ordinary shares of par value US$0.0001 per share, 50,000,000 Class B ordinary shares of par value US$0.0001 per share and 1,000,000 preference shares of par value US$0.0001 per share. | | | The Proposed Certificate of Incorporation authorizes 300,000,000 shares of New Terran Orbital Common Stock, par value $0.0001 per share, and 50,000,000 shares of New Terran Orbital Preferred Stock, par value $0.0001 per share. | |
| | | See paragraph 5 of the Amended and Restated Memorandum of Association. | | | See Article IV of the Proposed Certificate of Incorporation. | |
Authorize the Board of Directors to Issue Preferred Stock Without Stockholder Consent
(Advisory Governing Documents Proposal B) |
| | The Existing Governing Documents authorize the issuance of 1,000,000 preference shares with such designation, rights and preferences as may be | | | The Proposed Certificate of Incorporation authorizes the board of directors (or any authorized committee of the board of directors) to issue shares | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation
|
|
| | | determined from time to time by our board of directors. Accordingly, our board of directors is empowered under the Existing Governing Documents, without shareholder approval, to issue preference shares with dividend, liquidation, redemption, voting or other rights which could adversely affect the voting power or other rights of the holders of ordinary shares. | | | of New Terran Orbital Preferred Stock in one or more series and to fix the designations, powers (including voting powers, full or limited, or no voting powers), preferences, and rights, and the qualifications, limitations or restrictions thereof. These powers, preferences and rights could include dividend rights, conversion rights, voting rights, redemption rights, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series, any or all of which may be greater than the rights of common stock. | |
| | | See paragraph 8 of the Memorandum of Association and Article 3 of the Articles of Association. | | | See Article IV, Section B of the Proposed Certificate of Incorporation. | |
Shareholder/Stockholder Written Consent In Lieu of a Meeting (Advisory Governing Documents Proposal C)
|
| | The Existing Governing Documents provide that resolutions may be passed by a vote in person, by proxy at a general meeting, or by unanimous written resolution. | | | The Proposed Certificate of Incorporation and the Proposed Bylaws allow stockholders to vote in person or by proxy at a meeting of stockholders, but the Proposed Certificate of Incorporation prohibits the ability of stockholders to act by written consent in lieu of a meeting. | |
| | | See Articles 22, 23 and 24 of our Articles of Association. | | | See Article V, Section 1 of the Proposed Certificate of Incorporation and Article I Section 6 of the Proposed Bylaws. | |
Corporate Name
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents provide the name of the company is “Tailwind Two Acquisition Corp.” | | | The Proposed Certificate of Incorporation will provide that the name of the corporation will be “Terran Orbital Corporation” | |
| | | See paragraph 1 of our Memorandum of Association. | | | See Article I of the Proposed Certificate of Incorporation. | |
Perpetual Existence
(Advisory Governing Documents Proposal D) |
| | The Existing Governing Documents provide that if we do not consummate a business combination (as defined in the Existing Governing Documents) by March 9, 2023 (twenty-four months after the closing of | | | The Proposed Certificate of Incorporation does not limit the duration of the corporation’s existence, and therefore New Terran Orbital will have perpetual existence, which is the default under the DGCL. | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| |
Ownership in
shares |
| |
Equity %
|
| ||||||||||||||||||||||||||||||||
Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Terran Orbital Stockholders(6)
|
| | | | 112,910,346 | | | | | | 68.1% | | | | | | 112,910,346 | | | | | | 71.9% | | | | | | 112,910,346 | | | | | | 76.2% | | | | | | 112,910,346 | | | | | | 81.0% | | | | | | 112,910,346 | | | | | | 83.1% | | |
Tailwind Two Public Shareholders
|
| | | | 34,500,000 | | | | | | 20.8% | | | | | | 25,875,000 | | | | | | 16.5% | | | | | | 17,250,000 | | | | | | 11.6% | | | | | | 8,625,000 | | | | | | 6.2% | | | | | | 5,175,000 | | | | | | 3.8% | | |
Tailwind Two Initial Shareholders(7)
|
| | | | 8,625,000 | | | | | | 5.2% | | | | | | 8,625,000 | | | | | | 5.5% | | | | | | 8,625,000 | | | | | | 5.8% | | | | | | 8,625,000 | | | | | | 6.2% | | | | | | 8,625,000 | | | | | | 6.3% | | |
PIPE Investors
|
| | | | 5,080,409 | | | | | | 3.1% | | | | | | 5,080,409 | | | | | | 3.2% | | | | | | 5,080,409 | | | | | | 3.4% | | | | | | 5,080,409 | | | | | | 3.6% | | | | | | 5,080,409 | | | | | | 3.7% | | |
Debt Providers
|
| | | | 4,662,217 | | | | | | 2.8% | | | | | | 4,486,196 | | | | | | 2.9% | | | | | | 4,310,176 | | | | | | 2.9% | | | | | | 4,134,155 | | | | | | 3.0% | | | | | | 4,063,747 | | | | | | 3.0% | | |
Total Shares Outstanding Excluding “Additional Dilution Sources”
|
| | | | 165,777,971 | | | | | | 100.0% | | | | | | 156,976,951 | | | | | | 100.0% | | | | | | 148,175,931 | | | | | | 100.0% | | | | | | 139,374,910 | | | | | | 100.0% | | | | | | 135,854,502 | | | | | | 100.0% | | |
Total Pro Forma Equity Value
Post-Redemptions ($’000)(8) |
| | | $ | 1,657,780 | | | | | | | | | | | $ | 1,569,770 | | | | | | | | | | | $ | 1,481,759 | | | | | | | | | | | $ | 1,393,749 | | | | | | | | | | | $ | 1,358,545 | | | | | | | | |
Total Pro Forma Book Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-Redemptions
($’000)(9) |
| | | $ | 205,934 | | | | | | | | | | | $ | 121,385 | | | | | | | | | | | $ | 36,836 | | | | | | | | | | | $ | (47,713) | | | | | | | | | | | $ | (81,533) | | | | | | | | |
Pro Forma Book Value Per Share(10)
|
| | | $ | 1.24 | | | | | | | | | | | $ | 0.77 | | | | | | | | | | | $ | 0.25 | | | | | | | | | | | $ | (0.34) | | | | | | | | | | | $ | (0.60) | | | | | | | | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Ownership in
Shares |
| |
Equity %(11)
|
| |
Ownership in
Shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| |
Ownership in
shares |
| |
Equity %(11)
|
| ||||||||||||||||||||||||||||||||
Additional Dilution Sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Terran Orbital Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Terran Orbital Public Warrants
|
| | | | 11,500,000 | | | | | | 5.2% | | | | | | 11,500,000 | | | | | | 5.4% | | | | | | 11,500,000 | | | | | | 5.7% | | | | | | 11,500,000 | | | | | | 6.0% | | | | | | 11,500,000 | | | | | | 6.1% | | |
New Terran Orbital Private Placement Warrants
|
| | | | 7,800,000 | | | | | | 3.5% | | | | | | 7,800,000 | | | | | | 3.7% | | | | | | 7,800,000 | | | | | | 3.9% | | | | | | 7,800,000 | | | | | | 4.0% | | | | | | 7,800,000 | | | | | | 4.1% | | |
| | |
Assuming No Redemption(1)
|
| |
Assuming 25% Redemption(2)
|
| |
Assuming 50% Redemption(3)
|
| |
Assuming 75% Redemption(4)
|
| |
Assuming Maximum Redemption(5)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Deferred Discount
|
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| |
Amount ($)
|
| |
% of Trust
Account |
| ||||||||||||||||||||||||||||||
Effective Deferred Discount ($’000)(12)
|
| | | $ | 12,075 | | | | | | 3.5% | | | | | $ | 12,075 | | | | | | 4.7% | | | | | $ | 12,075 | | | | | | 7.0% | | | | | $ | 12,075 | | | | | | 14.0% | | | | | $ | 12,075 | | | | | | 23.3% | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||
| | |
No redemptions
|
| |
Maximum
redemptions(2) |
|
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
|
Tailwind Two public shareholders(3)
|
| |
20.8%
|
| |
3.8%
|
|
Tailwind Two’s Initial Shareholders(4)
|
| |
5.2%
|
| |
6.4%
|
|
PIPE Investors(5)
|
| |
3.1%
|
| |
3.7%
|
|
Debt Providers(6)
|
| |
2.8%
|
| |
3.0%
|
|
Current Terran Orbital Stockholders(7)
|
| |
68.1%
|
| |
83.1%
|
|
|
Source of Funds(1)
(in millions) |
| |
Uses(1)
(in millions) |
| ||||||||||||
| | | | | | | | | | Estimated Transaction | | | | | | | |
|
Existing Cash held in Trust Account(2)
|
| | | $ | 345.0 | | | |
Fees and Expenses(4)
|
| | | $ | 51.8 | | |
|
PIPE Financing
|
| | | $ | 50.8 | | | |
Repayment of Senior Notes
|
| | | $ | 67.3 | | |
|
Pre-Combination Notes
|
| | | $ | 30.0 | | | |
Cash to Balance Sheet
|
| | | $ | 347.4 | | |
|
Conditional Notes
|
| | | $ | 20.0 | | | |
Senior Note Rollover
|
| | | $ | 25.0 | | |
|
Senior Note Rollover
|
| | | $ | 25.0 | | | | | | | | | | | |
|
Cash on Balance Sheet(3)
|
| | | $ | 20.7 | | | | | | | | | | | |
|
Total Sources
|
| | | $ | 491.5 | | | |
Total Uses
|
| | | $ | 491.5 | | |
|
Source of Funds(1)
(in millions) |
| |
Uses(1)
(in millions) |
| ||||||||||||
|
Existing Cash held in trust account(2)
|
| | | $ | 345.0 | | | | Estimated Transaction | | | | | | | |
| | | | | | | | | |
Fees and Expenses(4)
|
| | | $ | 51.8 | | |
|
PIPE Financing
|
| | | $ | 50.8 | | | |
Repayment of Senior Notes
|
| | | $ | 42.3 | | |
|
Pre-Combination Notes
|
| | | $ | 30.0 | | | |
Cash to Balance Sheet
|
| | | $ | 179.1 | | |
|
Conditional Notes
|
| | | $ | 120.0 | | | |
Senior Note Rollover
|
| | | $ | 50.0 | | |
|
Source of Funds(1)
(in millions) |
| |
Uses(1)
(in millions) |
| ||||||||||||
|
Senior Note Rollover
|
| | | $ | 50.0 | | | |
Shareholder Redemptions(5)
|
| | | $ | 293.3 | | |
|
Cash on Balance Sheet(3)
|
| | | $ | 20.7 | | | | | | | | | | | |
|
Total Sources
|
| | | $ | 616.5 | | | |
Total Uses
|
| | | $ | 616.5 | | |
|
| | |
Nine Months
Ended September 30, |
| |
For the period from
November 18, 2020 (inception) through December 31, |
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
General and administrative expenses
|
| | | $ | 1,838,523 | | | | | $ | 6,093 | | |
Loss from operations
|
| | | | (1,838,523) | | | | | | (6,093) | | |
Other income (expense): | | | | | | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | (193,000) | | | | | | — | | |
Transaction costs allocable to warrants
|
| | | | (649,349) | | | | | | — | | |
Interest earned on investments held in Trust Account
|
| | | | 55,724 | | | | | | — | | |
Total other income (expense), net
|
| | | | (786,625) | | | | | | | | |
Net loss
|
| | | $ | (2,625,148) | | | | |
|
—
|
| |
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 25,906,593 | | | | | | — | | |
Basic and diluted net loss per share, Class A ordinary shares
|
| | | $ | (0.08) | | | | |
|
—
|
| |
Weighted average shares outstanding, Class B ordinary shares(1)
|
| | | | 8,348,901 | | | | | | 7,500,000 | | |
Basic and diluted net loss per share, Class B ordinary shares
|
| | | $ | (0.08) | | | | | | (0.00) | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 3,191,581 | | | | | $ | — | | |
Prepaid expenses and other current assets
|
| | | | 565,282 | | | | | | — | | |
Total Current Assets
|
| | | | 3,756,863 | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | 197,790 | | |
Investments held in Trust Account
|
| | | | 345,055,724 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 1,320,800 | | | | | $ | 6,093 | | |
Accrued offering costs
|
| | | | 12,000 | | | | | | 120,540 | | |
Promissory note – related party
|
| | | | — | | | | | | 52,250 | | |
Total Current Liabilities
|
| | | | 1,332,800 | | | | | | 178,883 | | |
Warrant liabilities
|
| | | | 19,107,000 | | | | | | — | | |
Deferred underwriting fee payable
|
| | | | 12,075,000 | | | | | | — | | |
Total Liabilities
|
| | | | 32,514,800 | | | | | | 178,883 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption 34,500,000 and
no shares at $10.00 per share redemption value as of September 30, 2021, and December 31, 2020, respectively |
| | | | 345,000,000 | | | | | | — | | |
Shareholders’ (Deficit) Equity | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none
issued or outstanding |
| | | | — | | | | | | — | | |
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized no shares issued and outstanding, excluding 34,500,000 and no shares subject to possible redemption, as of September 30, 2021, and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding as of September 30, 2021, and December 31, 2020
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | 24,137 | | |
Accumulated deficit
|
| | | | (28,703,076) | | | | | | (6,093) | | |
Total Shareholders’ (Deficit) Equity
|
| | | | (28,702,213) | | | | | | 18,907 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
| | |
Nine Months
Ended September 30, 2021 |
| |
Nine Months
Ended September 30, 2020 |
| |
Year
Ended December 31, |
| |
Year
Ended December 31, |
| ||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
2020
|
| |
2019
|
| ||||||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 24,879 | | | | | | 21,761 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | | | | | 16,860 | | | | | | 15,793 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | | | | | 8,019 | | | | | | 5,968 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | | | | | 17,438 | | | | | | 20,354 | | |
Loss from operations
|
| | | $ | (24,327) | | | | | | (4,913) | | | | | $ | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 1,216 | | | | | | 1,324 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | — | | | | | | — | | |
Other expense (income):
|
| | | | 104 | | | | | | (43) | | | | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | | | | | (10,639) | | | | | | (15,709) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | (184) | | | | | | (22) | | |
Net loss
|
| | | $ | (98,729) | | | | | | (5,590) | | | | | $ | (10,455) | | | | | | (15,687) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 162 | | | | | | (86) | | | | | | (194) | | | | | | (10) | | |
Total comprehensive loss
|
| | | $ | (98,567) | | | | | | (5,676) | | | | | $ | (10,649) | | | | | | (15,697) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | | | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share, basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | | | | $ | (4.35) | | | | | | (6.70) | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 12,336 | | |
Accounts receivable, net of allowance for credit losses of $857 and $635 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 5,743 | | | | | | 2,526 | | |
Contract assets
|
| | | | 3,599 | | | | | | 1,859 | | |
Inventory
|
| | | | 6,591 | | | | | | 2,819 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 5,216 | | |
Total current assets
|
| | | | 40,600 | | | | | | 24,756 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | 19,521 | | |
Other assets
|
| | | | 111 | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
Liabilities, mezzanine equity and shareholders’ deficit | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 23 | | | | | $ | 1,403 | | |
Accounts payable
|
| | | | 6,599 | | | | | | 2,904 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | 18,069 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | 2,220 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 2,631 | | |
Total current liabilities
|
| | | $ | 29,917 | | | | | | 27,227 | | |
Long-term debt
|
| | | | 85,501 | | | | | | 35,629 | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | — | | |
Other liabilities
|
| | | | 1,460 | | | | | | 512 | | |
Total liabilities
|
| | | $ | 121,330 | | | | | | 63,368 | | |
| | | | | | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | | |
Mezzanine equity | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of $0.0001 par value; issued and outstanding shares of 396,870 as of September 30, 2021 and December 31, 2020
|
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ Deficit | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and outstanding shares of 2,843,111 and 2,439,634 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | 7,454 | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (58,084) | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | (204) | | |
Non-controlling interest
|
| | | | — | | | | | | 23,743 | | |
Total shareholders’ deficit
|
| | | | (59,401) | | | | | | (27,091) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | | 44,277 | | |
(in thousands, except share and per share data)
|
| |
Pro Forma
Combined (Assuming No Redemptions) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||
Statement of Operations Data for the Nine Months Ended September 30, 2021
|
| | | | | | | | | | | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 30,158 | | |
Net loss
|
| | | $ | (110,451) | | | | | $ | (119,122) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.67) | | | | | $ | (0.88) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 165,777,971 | | | | | | 135,854,502 | | |
Statement of Operations Data for the Year Ended December 31, 2020 | | | | | | | | | | | | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 24,879 | | |
Net loss
|
| | | $ | (185,132) | | | | | $ | (184,876) | | |
Net loss per share – basic and diluted
|
| | | $ | (1.12) | | | | | $ | (1.36) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 165,777,971 | | | | | | 135,854,502 | | |
| | | | | | | | | | | | | | |
Combined Pro Forma
|
| |||||||||
(in thousands, except share and per share amounts)
|
| |
Terran Orbital
(Historical) |
| |
Tailwind Two
(Historical) |
| |
(Assuming No
Redemption) |
| |
(Assuming
Maximum Redemption) |
| ||||||||||||
As of and for the Nine Months Ended September 30,
2021 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ (deficit) equity(1)
|
| | | $ | (59,401) | | | | | $ | 316,298 | | | | | $ | 205,934 | | | | | $ | (81,533) | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (2,625) | | | | | $ | (110,451) | | | | | $ | (119,122) | | |
Common stock issued and outstanding
|
| | | | 2,843,111 | | | | | | 34,500,000 | | | | | | 165,777,971 | | | | | | 135,854,502 | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 25,906,593 | | | | | | 165,777,971 | | | | | | 135,854,502 | | |
Shareholders’ (deficit) equity per share(1)
|
| | | $ | (20.89) | | | | | $ | 9.17 | | | | | $ | 1.24 | | | | | $ | (0.60) | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (0.08) | | | | | $ | (0.67) | | | | | $ | (0.88) | | |
| | |
Share Ownership in New Terran Orbital(1)
|
| |||||||||
| | |
No redemptions
|
| |
Maximum
redemptions(2) |
| ||||||
| | |
Percentage of
Outstanding Shares |
| |
Percentage of
Outstanding Shares |
| ||||||
Tailwind Two Public Shareholders(3)
|
| | | | 20.8% | | | | | | 3.8% | | |
Tailwind Two’s Initial Shareholders(4)
|
| | | | 5.2% | | | | | | 6.4% | | |
PIPE Investors(5)
|
| | | | 3.1% | | | | | | 3.7% | | |
Debt Providers(6)
|
| | | | 2.8% | | | | | | 3.0% | | |
Current Terran Orbital Stockholders(7)
|
| | | | 68.1% | | | | | | 83.1% | | |
(dollars in millions)
|
| |
Fiscal Year Ended
December 31, 2020 |
| |
Fiscal Year Ending December 31,
|
| |
CAGR
2021E to 2026E |
| |||||||||||||||||||||||||||||||||||||||
|
2021E
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| ||||||||||||||||||||||||||||||||
Satellite Solutions
|
| | | | 24.9 | | | | | | 35.2 | | | | | | 93.6 | | | | | | 283.1 | | | | | | 434.6 | | | | | | 639.6 | | | | | | 918.5 | | | | | | | | |
Earth Observation Solutions
|
| | | | 0.0 | | | | | | 0.2 | | | | | | 2.6 | | | | | | 127.6 | | | | | | 532.1 | | | | | | 1,060.2 | | | | | | 1,721.1 | | | | | | | | |
Total Revenue
|
| | | $ | 24.9 | | | | | $ | 35.3 | | | | | $ | 96.1 | | | | | $ | 410.7 | | | | | $ | 966.7 | | | | | $ | 1,699.8 | | | | | $ | 2,639.6 | | | | | | 136.9% | | |
Growth %
|
| | | | — | | | | | | 42.0% | | | | | | 172.1% | | | | | | 327.2% | | | | | | 135.4% | | | | | | 75.8% | | | | | | 55.3% | | | | | | | | |
Satellite Solutions
|
| | | | 9.9 | | | | | | 9.6 | | | | | | 31.7 | | | | | | 107.1 | | | | | | 178.8 | | | | | | 279.5 | | | | | | 422.9 | | | | | | | | |
Earth Observation Solutions
|
| | | | 0.0 | | | | | | (0.3) | | | | | | (0.0) | | | | | | 110.0 | | | | | | 480.8 | | | | | | 959.1 | | | | | | 1,556.7 | | | | | | | | |
Adjusted Gross Profit
|
| | | $ | 9.9 | | | | | $ | 9.3 | | | | | $ | 31.6 | | | | | $ | 217.1 | | | | | $ | 659.6 | | | | | $ | 1,238.7 | | | | | $ | 1,979.6 | | | | | | | | |
Margin %
|
| | | | 39.9% | | | | | | 26.4% | | | | | | 32.9% | | | | | | 52.9% | | | | | | 68.2% | | | | | | 72.9% | | | | | | 75.0% | | | | | | | | |
Operating Expenses
|
| | | | (15.2) | | | | | | (31.1) | | | | | | (68.0) | | | | | | (132.1) | | | | | | (225.2) | | | | | | (306.1) | | | | | | (375.0) | | | | | | | | |
Adjusted EBITDA
|
| | | $ | (5.3) | | | | | $ | (21.8) | | | | | $ | (36.4) | | | | | $ | 85.0 | | | | | $ | 434.4 | | | | | $ | 932.5 | | | | | $ | 1,604.6 | | | | | | | | |
Margin %
|
| | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | 20.7% | | | | | | 44.9% | | | | | | 54.9% | | | | | | 60.8% | | | | | | | | |
Growth %
|
| | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | NMF | | | | | | 411.3% | | | | | | 114.7% | | | | | | 72.1% | | | | | | | | |
Capital Expenditures
|
| | | | (7.3) | | | | | | (20.3) | | | | | | (95.7) | | | | | | (139.5) | | | | | | (233.0) | | | | | | (262.7) | | | | | | (106.4) | | | | | | | | |
Change in Net Working Capital
|
| | | | (6.2) | | | | | | 1.3 | | | | | | (1.7) | | | | | | (9.2) | | | | | | (13.8) | | | | | | (20.7) | | | | | | (29.1) | | | | | | | | |
Cash Taxes(1)
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | (3.0) | | | | | | (81.2) | | | | | | (225.6) | | | | | | (393.4) | | | | | | | | |
Adjusted Free Cash Flow(2)
|
| | | $ | (18.8) | | | | | $ | (40.8) | | | | | $ | (133.7) | | | | | $ | (66.7) | | | | | $ | 106.5 | | | | | $ | 423.5 | | | | | $ | 1,075.7 | | | | | | | | |
Earth Observation Solutions Operational Information
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Total Satellites
|
| | | | 0 | | | | | | 0 | | | | | | 2 | | | | | | 16 | | | | | | 32 | | | | | | 64 | | | | | | 96 | | | |
| | |
Enterprise Value / Net Revenue
|
| |||||||||
Selected Companies
|
| |
FY 2023E
|
| |
FY 2024E
|
| ||||||
Earth Intelligence Data & Analytics | | | | | | | | | | | | | |
BlackSky Technology Inc.
|
| | | | 4.4x | | | | | | 2.5x | | |
Maxar Technologies Inc.
|
| | | | 2.1x | | | | | | 2.0x | | |
Spire Global, Inc.
|
| | | | 4.7x | | | | |
|
NA
|
| |
Small Satellite Engineering & Sub-components | | | | | | | | | | | | | |
AAC Clyde Space AB (publ)
|
| | | | 1.2x | | | | |
|
NA
|
| |
GomSpace Group AB (publ) $
|
| | | | 1.4x | | | | |
|
NA
|
| |
Redwire Corporation
|
| | | | 2.0x | | | | | | 1.2x | | |
Space Launch & Propulsion Systems | | | | | | | | | | | | | |
Aerojet Rocketdyne Holdings, Inc.
|
| | | | 1.4x | | | | |
|
NA
|
| |
Astra Space, Inc.
|
| | | | 11.3x | | | | | | 4.7x | | |
Avio S.p.A.
|
| | | | 0.7x | | | | | | 0.7x | | |
Rocket Lab USA, Inc.
|
| | | | 18.7x | | | | | | 11.3x | | |
Defense & Intelligence Solutions | | | | | | | | | | | | | |
Airbus SE
|
| | | | 1.2x | | | | | | 1.1x | | |
General Dynamics Corporation
|
| | | | 1.6x | | | | | | 1.6x | | |
L3Harris Technologies, Inc.
|
| | | | 2.8x | | | | | | 2.7x | | |
Leidos Holdings, Inc.
|
| | | | 1.3x | | | | | | 1.2x | | |
Lockheed Martin Corporation
|
| | | | 1.6x | | | | | | 1.5x | | |
Northrop Grumman Corporation
|
| | | | 1.9x | | | | | | 1.8x | | |
Raytheon Technologies Corporation
|
| | | | 2.1x | | | | | | 2.0x | | |
Thales S.A.
|
| | | | 1.1x | | | | | | 1.0x | | |
The Boeing Company
|
| | | | 1.8x | | | | | | 1.7x | | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation and
Proposed Bylaws |
|
Authorized Shares (Advisory Governing Documents Proposal A)
|
| | The share capital under the Existing Governing Documents is US$55,100 divided into 500,000,000 Class A ordinary shares of par value US$0.0001 per share, 50,000,000 Class B ordinary shares of par value US$0.0001 per share and 1,000,000 preference shares of par value US$0.0001 per share. | | | The Proposed Certificate of Incorporation authorizes 300,000,000 shares of New Terran Orbital Common Stock, par value $0.0001 per share, and 50,000,000 shares of New Terran Orbital Preferred Stock, par value $0.0001 per share. | |
| | | See paragraph 5 of the Amended and Restated Memorandum of Association. | | | See Article IV of the Proposed Certificate of Incorporation. | |
Authorize the Board of Directors to Issue Preferred Stock Without Stockholder Consent (Advisory Governing Documents Proposal B)
|
| | The Existing Governing Documents authorize the issuance of 1,000,000 preference shares with such designation, rights and preferences as may be determined from time to time by our board of directors. Accordingly, our board of directors is empowered under the Existing Governing Documents, without shareholder approval, to issue preference shares with dividend, liquidation, | | | The Proposed Certificate of Incorporation authorizes the board of directors (or any authorized committee of the board of directors) to issue shares of New Terran Orbital Preferred Stock in one or more series and to fix the designations, powers (including voting powers, full or limited, or no voting powers), preferences, and rights, and the qualifications, limitations or restrictions thereof. These powers, | |
| | |
Existing Governing Documents
|
| |
Proposed Certificate of Incorporation and
Proposed Bylaws |
|
| | | redemption, voting or other rights which could adversely affect the voting power or other rights of the holders of ordinary shares. | | | preferences and rights could include dividend rights, conversion rights, voting rights, redemption rights, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series, any or all of which may be greater than the rights of common stock. | |
| | | See paragraph 8 of the Memorandum of Association and Article 3 of the Articles of Association. | | | See Article IV, Section B of the Proposed Certificate of Incorporation. | |
Shareholder/Stockholder Written Consent In Lieu of a Meeting (Advisory Governing Documents Proposal C)
|
| | The Existing Governing Documents provide that resolutions may be passed by a vote in person, by proxy at a general meeting, or by unanimous written resolution. | | | The Proposed Certificate of Incorporation and the Proposed Bylaws allow stockholders to vote in person or by proxy at a meeting of stockholders, but the Proposed Certificate of Incorporation prohibits the ability of stockholders to act by written consent in lieu of a meeting. | |
| | | See Articles 22, 23 and 24 of our Articles of Association. | | | See Article V, Section 1 of the Proposed Certificate of Incorporation and Article I Section 6 of the Proposed Bylaws. | |
Corporate Name (Advisory Governing Documents Proposal D)
|
| | The Existing Governing Documents provide the name of the company is “Tailwind Two Acquisition Corp.” | | | The Proposed Certificate of Incorporation will provide that the name of the corporation will be “Terran Orbital Corporation” | |
| | | See paragraph 1 of our Memorandum of Association. | | | See Article I of the Proposed Certificate of Incorporation. | |
Perpetual Existence (Advisory Governing Documents Proposal D)
|
| | The Existing Governing Documents provide that if we do not consummate a business combination (as defined in the Existing Governing Documents) by March 9, 2023 (twenty-four months after the closing of Tailwind Two’s Initial Public Offering), Tailwind Two will cease all operations except for the purposes of winding up and will redeem the shares issued in Tailwind Two’s Initial Public Offering and liquidate its Trust Account. | | | The Proposed Certificate of Incorporation does not limit the duration of the corporation’s existence, and therefore New Terran Orbital will have perpetual existence, which is the default rule under the DGCL. | |
| | | See Article 49.7 of our Articles of Association. | | | | |
Total Capitalization (in millions)
|
| |
Assuming No Redemptions
|
| |
Assuming Maximum
Redemptions(1) |
| ||||||||||||||||||||||||||||||
|
$
|
| |
Shares
|
| |
%
|
| |
$
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||
Terran Orbital Stockholders(2)
|
| | | | 1,129 | | | | | | 112.9 | | | | | | 68.1 | | | | | | 1,129 | | | | | | 112.9 | | | | | | 83.1 | | |
Tailwind Two Public Stockholders
|
| | | | 345 | | | | | | 34.5 | | | | | | 20.8 | | | | | | 52 | | | | | | 5.2 | | | | | | 3.8 | | |
SPAC Sponsor(3)
|
| | | | 86 | | | | | | 8.6 | | | | | | 5.2 | | | | | | 86 | | | | | | 8.6 | | | | | | 6.4 | | |
PIPE Investors(4)
|
| | | | 51 | | | | | | 5.1 | | | | | | 3.1 | | | | | | 51 | | | | | | 5.1 | | | | | | 3.7 | | |
Lender Equity – FP
|
| | | | 37 | | | | | | 3.7 | | | | | | 2.2 | | | | | | 33 | | | | | | 3.3 | | | | | | 2.4 | | |
Lender Equity – BPC
|
| | | | 5 | | | | | | 0.5 | | | | | | 0.3 | | | | | | 4 | | | | | | 0.4 | | | | | | 0.3 | | |
Lender Equity – LMT
|
| | | | 5 | | | | | | 0.5 | | | | | | 0.3 | | | | | | 4 | | | | | | 0.4 | | | | | | 0.3 | | |
Total Shares
|
| | | | 1,658 | | | | | | 165.8 | | | | | | 100.0 | | | | | | 1,359 | | | | | | 135.9 | | | | | | 100.0 | | |
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 3,192 | | | | | $ | 345,056 | | | | | | (A) | | | | | $ | 348,315 | | | | | $ | (293,298) | | | | | | (O) | | | | | $ | 180,017 | | |
| | | | | | | | | | | | | | | | | 50,804 | | | | | | (C) | | | | | | | | | | | | 25,000 | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | (44,615) | | | | | | (D) | | | | | | | | | | | | 100,000 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (92,252) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 25,000 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 43,600 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 5,743 | | | | | | — | | | | | | — | | | | | | | | | | | | 5,743 | | | | | | — | | | | | | | | | | | | 5,743 | | |
Contract assets
|
| | | | 3,599 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,599 | | | | | | — | | | | | | | | | | | | 3,599 | | |
Inventory
|
| | | | 6,591 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,591 | | | | | | — | | | | | | | | | | | | 6,591 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 565 | | | | | | (1,548) | | | | | | (D) | | | | | | 6,154 | | | | | | — | | | | | | | | | | | | 6,154 | | |
Total current assets
|
| | | | 40,600 | | | | | | 3,757 | | | | | | 326,045 | | | | | | | | | | | | 370,402 | | | | | | (168,298) | | | | | | | | | | | | 202,104 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | — | | | | | | — | | | | | | | | | | | | 29,218 | | | | | | — | | | | | | | | | | | | 29,218 | | |
Other assets
|
| | | | 111 | | | | | | — | | | | | | — | | | | | | | | | | | | 111 | | | | | | — | | | | | | | | | | | | 111 | | |
Marketable securities held in Trust Account
|
| | | | — | | | | | | 345,056 | | | | | | (345,056) | | | | | | (A) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 348,813 | | | | | $ | (19,011) | | | | | | | | | | | $ | 399,731 | | | | | $ | (168,298) | | | | | | | | | | | $ | 231,433 | | |
Liabilities, mezzanine equity, and shareholders’ deficit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 6,599 | | | | | $ | — | | | | | $ | (547) | | | | | | (D) | | | | | $ | 6,052 | | | | | $ | — | | | | | | | | | | | $ | 6,052 | | |
Current portion of long term debt
|
| | | | 23 | | | | | | — | | | | | | — | | | | | | | | | | | | 23 | | | | | | — | | | | | | | | | | | | 23 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | — | | | | | | — | | | | | | | | | | | | 17,722 | | | | | | — | | | | | | | | | | | | 17,722 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | — | | | | | | — | | | | | | | | | | | | 871 | | | | | | — | | | | | | | | | | | | 871 | | |
Accrued offering costs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | | | | | | | 12 | | | | | | — | | | | | | | | | | | | 12 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 1,321 | | | | | | (166) | | | | | | (D) | | | | | | 5,857 | | | | | | — | | | | | | | | | | | | 5,857 | | |
Total current liabilities
|
| | | | 29,917 | | | | | | 1,333 | | | | | | (713) | | | | | | | | | | | | 30,537 | | | | | | — | | | | | | | | | | | | 30,537 | | |
Deferred underwriting fee payable
|
| | | | — | | | | | | 12,075 | | | | | | (12,075) | | | | | | (D) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | 19,107 | | | | | | (4,452) | | | | | | (J) | | | | | | 68,258 | | | | | | (4,088) | | | | | | (Q) | | | | | | 62,427 | | |
| | | | | | | | | | | | | | | | | 10,652 | | | | | | (L) | | | | | | | | | | | | (1,743) | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | 38,499 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt
|
| | | | 85,501 | | | | | | — | | | | | | (85,443) | | | | | | (K) | | | | | | 68,658 | | | | | | 25,000 | | | | | | (P) | | | | | | 193,658 | | |
| | | | | | | | | | | | | | | | | 25,000 | | | | | | (L) | | | | | | | | | | | | 100,000 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | 43,600 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other liabilities
|
| | | | 1,460 | | | | | | — | | | | | | 25,818 | | | | | | (C) | | | | | | 26,344 | | | | | | — | | | | | | | | | | | | 26,344 | | |
| | | | | | | | | | | | | | | | | (934) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 121,330 | | | | | | 32,515 | | | | | | 39,952 | | | | | | | | | | | | 193,797 | | | | | | 119,169 | | | | | | | | | | | | 312,966 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption (R)
|
| | | | — | | | | | | 345,000 | | | | | | (345,000) | | | | | | (B) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Redeemable convertible preferred stock (R)
|
| | | | 8,000 | | | | | | — | | | | | | (8,000) | | | | | | (G) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Shareholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock (R)
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | (B) | | | | | | 18 | | | | | | (3) | | | | | | (O) | | | | | | 15 | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (C) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 8 | | | | | | (E) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (F) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (G) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 2 | | | | | | (I) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class B ordinary shares (R)
|
| | | | — | | | | | | 1 | | | | | | (1) | | | | | | (F) | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | — | | | | | | 344,997 | | | | | | (B) | | | | | | 515,233 | | | | | | (293,295) | | | | | | (O) | | | | | | 215,951 | | |
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | 50,803 | | | | | | (C) | | | | | | | | | | | | (1,497) | | | | | | (P) | | | | | | | | |
| | | | | | | | | | | | | | | | | (19,599) | | | | | | (D) | | | | | | | | | | | | (4,490) | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (8) | | | | | | (E) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 7,999 | | | | | | (G) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 8,722 | | | | | | (H) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (2) | | | | | | (I) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 6,949 | | | | | | (J) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 9,155 | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 37,466 | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (28,703) | | | | | | (N) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (28,703) | | | | | | (25,818) | | | | | | (C) | | | | | | (309,275) | | | | | | 3,240 | | | | | | (P) | | | | | | (297,457) | | |
| | | | | | | | | | | | | | | | | (13,776) | | | | | | (D) | | | | | | | | | | | | 8,578 | | | | | | (Q) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,497) | | | | | | (J) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5,875) | | | | | | (K) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (19,808) | | | | | | (L) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (75,966) | | | | | | (M) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 28,703 | | | | | | (N) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | — | | | | | | — | | | | | | | | | | | | (42) | | | | | | — | | | | | | | | | | | | (42) | | |
Total shareholders’ (deficit) equity
|
| | | | (59,401) | | | | | | (28,702) | | | | | | 294,037 | | | | | | | | | | | | 205,934 | | | | | | (287,467) | | | | | | | | | | | | (81,533) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | $ | 348,813 | | | | | $ | (19,011) | | | | | | | | | | | $ | 399,731 | | | | | $ | (168,298) | | | | | | | | | | | $ | 231,433 | | |
|
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| | | | | | | |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| | |||||||||||||||||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 30,158 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 30,158 | | | | |||||
Cost of sales
|
| | |
|
23,905
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | |
|
23,905
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
23,905
|
| | | |||||
Gross profit
|
| | | | 6,253 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,253 | | | | | | | | | | | | — | | | | | | | | | | | | 6,253 | | | | |||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 1,839 | | | | | | 8,068 | | | | | | (BB) | | | | | | 40,487 | | | | | | | | | | | | — | | | | | | | | | | | | 40,487 | | | | |||||
Loss from operations
|
| | | | (24,327) | | | | | | (1,839) | | | | | | (8,068) | | | | | | | | | | | | (34,234) | | | | | | | | | | | | — | | | | | | | | | | | | (34,234) | | | | |||||
Interest expense, net
|
| | | | 6,174 | | | | | | — | | | | | | (5,742) | | | | | | (CC) | | | | | | 7,223 | | | | | | | | | | | | 8,671 | | | | | | (GG) | | | | | | 15,894 | | | | |||||
| | | | | | | | | | | | | | | | | 6,164 | | | | | | (DD) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 627 | | | | | | (EE) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | — | | | | | | | | | | | | 68,102 | | | | | | | | | | | | — | | | | | | | | | | | | 68,102 | | | | |||||
Change in fair value of warrant liability
|
| | | | — | | | | | | 193 | | | | | | — | | | | | | | | | | | | 193 | | | | | | | | | | | | — | | | | | | | | | | | | 193 | | | | |||||
Transaction costs allocable to warrants
|
| | | | — | | | | | | 649 | | | | | | — | | | | | | | | | | | | 649 | | | | | | | | | | | | — | | | | | | | | | | | | 649 | | | | |||||
Interest earned on
marketable securities held in Trust Account |
| | | | — | | | | | | (56) | | | | | | 56 | | | | | | (AA) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | |||||
Other expense
|
| | | | 104 | | | | | | — | | | | | | (76) | | | | | | (FF) | | | | | | 28 | | | | | | | | | | | | — | | | | | | | | | | | | 28 | | | | |||||
Loss before income taxes
|
| | | | (98,707) | | | | | | (2,625) | | | | | | (9,097) | | | | | | | | | | | | (110,429) | | | | | | | | | | | | (8,671) | | | | | | | | | | | | (119,100) | | | | |||||
Provision for income taxes
|
| | | | 22 | | | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | | | 22 | | | | | | | | | | |
|
—
|
| | | | | | | | | | | 22 | | | | |||||
Net loss
|
| | | $ | (98,729) | | | | | $ | (2,625) | | | | | $ | (9,097) | | | | | | | | | | | $ | (110,451) | | | | | | | | | | | $ | (8,671) | | | | | | | | | | | $ | (119,122) | | | | |||||
Weighted-average shares outstanding, Class A ordinary shares
|
| | | | | | | | | | 25,906,593 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share, Class A ordinary shares – basic and diluted
|
| | | | | | | | | $ | (0.08) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding, Class B ordinary shares
|
| | | | | | | | | | 8,348,901 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share, Class B ordinary shares – basic and diluted
|
| | | | | | | | | $ | (0.08) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | | | | | | | | | | | | | | | | | | | 165,777,971 | | | | | | (HH) | | | | | | | | | | | | | | | | | | 135,854,502 | | | | | | (HH) | | |
Net loss per share – basic and
diluted |
| | | $ | (35.79) | | | | | | | | | | | | | | | | | | | | | | | $ | (0.67) | | | | | | (HH) | | | | | | | | | | | | | | | | | $ | (0.88) | | | | | | (HH) | | |
| | |
For the Year
Ended December 31, 2020 |
| |
For the Period
November 18, 2020 (inception) through December 31, 2020 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
| | |
Terran
Orbital Historical |
| |
Tailwind
Two Historical |
| |
Pro Forma
Adjustments Assuming No Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming No Redemptions |
| | | | | | | |
Pro Forma
Adjustments Assuming Maximum Redemptions |
| | | | | | | |
Pro Forma
Combined Assuming Maximum Redemptions |
| | |||||||||||||||||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 24,879 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 24,879 | | | | |||||
Cost of sales
|
| | | | 16,860 | | | | | | — | | | | | | — | | | | | | | | | | | | 16,860 | | | | | | | | | | | | — | | | | | | | | | | | | 16,860 | | | | |||||
Gross profit
|
| | | | 8,019 | | | | | | — | | | | | | — | | | | | | | | | | | | 8,019 | | | | | | | | | | | | — | | | | | | | | | | | | 8,019 | | | | |||||
Operating expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Formation and operating
costs |
| | | | — | | | | | | 6 | | | | | | — | | | | | | | | | | | | 6 | | | | | | | | | | | | — | | | | | | | | | | | | 6 | | | | |||||
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | — | | | | | | 8,722 | | | | | | (II) | | | | | | 39,315 | | | | | | | | | | | | — | | | | | | | | | | | | 39,315 | | | | |||||
| | | | | | | | | | | | | | | | | 13,155 | | | | | | (JJ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss from operations
|
| | | | (9,419) | | | | | | (6) | | | | | | (21,877) | | | | | | | | | | | | (31,302) | | | | | | | | | | | | — | | | | | | | | | | | | (31,302) | | | | |||||
Interest expense, net
|
| | | | 1,216 | | | | | | — | | | | | | 8,218 | | | | | | (KK) | | | | | | 9,336 | | | | | | | | | | | | 11,562 | | | | | | (SS) | | | | | | 20,898 | | | | |||||
| | | | | | | | | | | | | | | | | (934) | | | | | | (LL) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 836 | | | | | | (OO) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | 6,809 | | | | | | (LL) | | | | | | 26,617 | | | | | | | | | | | | (3,240) | | | | | | (TT) | | | | | | 23,377 | | | | |||||
| | | | | | | | | | | | | | | | | 19,808 | | | | | | (MM) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Other expense
|
| | | | 4 | | | | | | — | | | | | | 75,966 | | | | | | (NN) | | | | | | 118,061 | | | | | | | | | | | | (8,578) | | | | | | (TT) | | | | | | 109,483 | | | | |||||
| | | | | | | | | | | | | | | | | 25,818 | | | | | | (PP) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | | | | | | | | | | | | 13,776 | | | | | | (RR) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss before income taxes
|
| | | | (10,639) | | | | | | (6) | | | | | | (174,671) | | | | | | | | | | | | (185,316) | | | | | | | | | | | | 256 | | | | | | | | | | | | (185,060) | | | | |||||
Benefit from income taxes
|
| | | | (184) | | | | | | — | | | | | | — | | | | | | | | | | | | (184) | | | | | | | | | | | | — | | | | | | | | | | | | (184) | | | | |||||
Net loss
|
| | | $ | (10,455) | | | | | $ | (6) | | | | | $ | (174,671) | | | | | | | | | | | $ | (185,132) | | | | | | | | | | | $ | 256 | | | | | | | | | | | $ | (184,876) | | | | |||||
Weighted-average shares outstanding – basic and
diluted |
| | | | | | | | | | 7,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Net loss per share – basic and
diluted |
| | | | | | | | | $ | (0.00) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Weighted-average shares outstanding – basic and
diluted |
| | | | 2,403,755 | | | | | | | | | | | | | | | | | | | | | | | | 165,777,971 | | | | | | (UU) | | | | | | | | | | | | | | | | | | 135,854,502 | | | | | | (UU) | | |
Net loss per share – basic and
diluted |
| | | $ | (4.35) | | | | | | | | | | | | | | | | | | | | | | | $ | (1.12) | | | | | | (UU) | | | | | | | | | | | | | | | | | $ | (1.36) | | | | | | (UU) | | |
| | |
As of September 30, 2021
|
| |
Pro Forma Combined
Assuming No Redemptions |
| |
Pro Forma Combined
Assuming Maximum Redemptions |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |
Authorized
|
| |
Issued
|
| |
Outstanding
|
| |||||||||||||||||||||||||||
Terran Oribtal redeemable convertible preferred stock
|
| | | | 744,130 | | | | | | 396,870 | | | | | | 396,870 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Terran Orbital common stock
|
| | | | 5,000,000 | | | | | | 2,843,111 | | | | | | 2,843,111 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two preference shares
|
| | | | 1,000,000 | | | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two Class A ordinary shares subject to possible redemption
|
| | | | 500,000,000 | | | | | | 34,500,000 | | | | | | 34,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two Class B ordinary shares
|
| | | | 50,000,000 | | | | | | 8,625,000 | | | | | | 8,625,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
New Terran Orbital preferred
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | 50,000,000 | | | | | | — | | | | | | — | | | | | | 50,000,000 | | | | | | — | | | | | | — | | |
New Terran Orbital common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | 300,000,000 | | | | | | 165,777,971 | | | | | | 165,777,971 | | | | | | 300,000,000 | | | | | | 135,854,502 | | | | | | 135,854,502 | | |
Name
|
| |
Age
|
| |
Position
|
|
Philip Krim
|
| |
38
|
| | Chairman | |
Matt Eby
|
| |
50
|
| |
Co-Chief Executive Officer, Chief Financial Officer and Director
|
|
Chris Hollod
|
| |
38
|
| | Co-Chief Executive Officer and Director | |
Wisdom Lu
|
| |
55
|
| | Director | |
Tommy Stadlen
|
| |
35
|
| | Director | |
Boris Revsin
|
| |
35
|
| | Director | |
Michael Kim
|
| |
53
|
| | Director | |
INDIVIDUAL
|
| |
ENTITY
|
| |
ENTITY’S BUSINESS
|
| |
AFFILIATION
|
|
Philip Krim | | | Casper Sleep Inc. | | | E-Commerce of Mattress | | | Chief Executive Officer and Director | |
| | |
Tailwind Acquisition Corp.
Tailwind International Acquisition Corp.
|
| |
Special Purpose Acquisition Company
Special Purpose Acquisition Company
|
| |
Chairman
Chairman
|
|
Matt Eby | | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Chief Financial Officer and Director | |
| | |
Tailwind International Acquisition Corp.
|
| |
Special Purpose Acquisition Company
|
| |
Chief Financial Officer and Director
|
|
| | | El Cap Holdings | | | Fitness Company | | |
Chairman of the Board of Directors
|
|
| | | Lime Crime | | | Beauty Products | | | Chairman of the Board of Directors | |
| | | Algenist | | | Beauty Products | | | Director | |
| | |
Revive
Cos Bar
Seawall Capital
Kent Water Sports
|
| |
Beauty Products
Specialty Retail
Private Equity Firm
Sporting Goods Company
|
| |
Director
Director
Founder and Managing Partner
Chairman of the Board of Directors
|
|
Chris Hollod | | | Hollod Holdings | | | Private Equity and Advisory | | |
Founder and Managing Partner
|
|
| | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
Widsom Lu | | |
Stibel & Co and Bryant Stibel
|
| | Private Equity | | | Founding Partner | |
| | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
INDIVIDUAL
|
| |
ENTITY
|
| |
ENTITY’S BUSINESS
|
| |
AFFILIATION
|
|
Tommy Stadlen
|
| | Tailwind International Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
| | | Giant Ventures | | | Venture Capital Firm | | | General Partner | |
| | | Firstminute Capital | | | Venture Capital Firm | | | LP & Venture Partner | |
Boris Revsin | | | Tailwind Acquisition Corp. | | | Special Purpose Acquisition Company | | | Director | |
| | | Republic | | | Investment Crowdfunding | | | Managing Director and Head of Private Capital | |
Michael Kim | | | Cendana Capital | | |
Investment Management Firm
|
| |
Founder and Managing Partner
|
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 11,749 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | | | | | 13,117 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | | | | | (1,368) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | | | | | 18,046 | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | | | | | (19,414) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 5,270 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | 68,102 | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | | | | | 147 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | | | | | (92,933) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | 206 | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | | | | $ | (93,139) | | |
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 30,133 | | | | | $ | 18,390 | | | | | $ | 11,743 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 19 | | | | | | 6 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | | | | $ | 11,749 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 23,778 | | | | | $ | 10,623 | | | | | $ | 13,155 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 8 | | | | | | 17 | | |
Share-based compensation expense
|
| | | | 102 | | | | | | 157 | | | | | | (55) | | |
Cost of sales
|
| | | $ | 23,905 | | | | | $ | 10,788 | | | | | $ | 13,117 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 6,594 | | | | | $ | 7,498 | | | | | $ | (904) | | |
Earth Observation Solutions
|
| | | | 2,961 | | | | | | 1,804 | | | | | | 1,157 | | |
Corporate and other
|
| | | | 20,596 | | | | | | 2,530 | | | | | | 18,066 | | |
Share-based compensation expense
|
| | | | 429 | | | | | | 702 | | | | | | (273) | | |
Selling, general and administrative expenses
|
| | | $ | 30,580 | | | | | $ | 12,534 | | | | | $ | 18,046 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | | | | $ | 3,118 | | |
Cost of sales
|
| | | | 16,860 | | | | | | 15,793 | | | | | | 1,067 | | |
Gross profit
|
| | | | 8,019 | | | | | | 5,968 | | | | | | 2,051 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | 20,354 | | | | | | (2,916) | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | | | | | 4,967 | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | | | | | (108) | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | | | | | 5 | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | | | | | 5,070 | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | | | | | (162) | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | | | | $ | 5,232 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 24,860 | | | | | $ | 21,761 | | | | | $ | 3,099 | | |
Earth Observation Solutions
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | | | | $ | 3,118 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 16,657 | | | | | $ | 15,616 | | | | | $ | 1,041 | | |
Earth Observation Solutions
|
| | | | 8 | | | | | | — | | | | | | 8 | | |
Share-based compensation expense
|
| | | | 195 | | | | | | 177 | | | | | | 18 | | |
Cost of sales
|
| | | $ | 16,860 | | | | | $ | 15,793 | | | | | $ | 1,067 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Satellite Solutions
|
| | | $ | 10,331 | | | | | $ | 16,039 | | | | | $ | (5,708) | | |
Earth Observation Solutions
|
| | | | 2,714 | | | | | | 364 | | | | | | 2,350 | | |
Corporate and other
|
| | | | 3,394 | | | | | | 3,219 | | | | | | 175 | | |
Share-based compensation expense
|
| | | | 999 | | | | | | 732 | | | | | | 267 | | |
Selling, general and administrative expenses
|
| | | $ | 17,438 | | | | | $ | 20,354 | | | | | $ | (2,916) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Gross profit
|
| | | $ | 6,253 | | | | | $ | 7,621 | | | | | $ | (1,368) | | |
Share-based compensation expense
|
| | | | 102 | | | | | | 157 | | | | | | (55) | | |
Depreciation and amortization
|
| | | | 1,415 | | | | | | 1,308 | | | | | | 107 | | |
Adjusted gross profit
|
| | | $ | 7,770 | | | | | $ | 9,086 | | | | | $ | (1,316) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Gross profit
|
| | | $ | 8,019 | | | | | $ | 5,968 | | | | | $ | 2,051 | | |
Share-based compensation expense
|
| | | | 195 | | | | | | 177 | | | | | | 18 | | |
Depreciation and amortization
|
| | | | 1,718 | | | | | | 1,115 | | | | | | 603 | | |
Adjusted gross profit
|
| | | $ | 9,932 | | | | | $ | 7,260 | | | | | $ | 2,672 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | | | | $ | (93,139) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | | | | | 5,270 | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | | | | | 206 | | |
Depreciation and amortization
|
| | | | 2,217 | | | | | | 2,243 | | | | | | (26) | | |
Share-based compensation expense
|
| | | | 531 | | | | | | 859 | | | | | | (328) | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | | | | | 68,102 | | |
Other, net(a)
|
| | | | 6,830 | | | | | | (43) | | | | | | 6,873 | | |
Adjusted EBITDA
|
| | | $ | (14,853) | | | | | $ | (1,811) | | | | | $ | (13,042) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | | | | $ | 5,232 | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | | | | | (108) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | | | | | (162) | | |
Depreciation and amortization
|
| | | | 2,934 | | | | | | 2,571 | | | | | | 363 | | |
Share-based compensation expense
|
| | | | 1,194 | | | | | | 909 | | | | | | 285 | | |
Other, net(a)
|
| | | | 4 | | | | | | (1) | | | | | | 5 | | |
Adjusted EBITDA
|
| | | $ | (5,291) | | | | | $ | (10,906) | | | | | $ | 5,615 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (27,886) | | | | | $ | (12,472) | | | | | $ | (15,414) | | |
Net cash used in investing activities
|
| | | | (10,523) | | | | | | (4,753) | | | | | | (5,770) | | |
Net cash provided by financing activities
|
| | | | 43,729 | | | | | | 17,087 | | | | | | 26,642 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (126) | | | | | | 86 | | | | | | (212) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 5,194 | | | | | $ | (52) | | | | | $ | 5,246 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (11,474) | | | | | $ | (7,540) | | | | | $ | (3,934) | | |
Net cash used in investing activities
|
| | | | (7,325) | | | | | | (5,143) | | | | | | (2,182) | | |
Net cash provided by financing activities
|
| | | | 15,101 | | | | | | 9,271 | | | | | | 5,830 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | 138 | | | | | | (13) | | | | | | 151 | | |
Net decrease in cash and cash equivalents
|
| | | $ | (3,560) | | | | | $ | (3,425) | | | | | $ | (135) | | |
Name and Principal Position(1)
|
| |
Year
|
| |
Salary
($)(2) |
| |
Bonus
($)(3) |
| |
Stock
Awards ($)(4) |
| |
Non-Equity
Incentive Plan Compensation ($)(5) |
| |
All Other
Compensation ($)(6) |
| |
Total
($) |
| |||||||||||||||||||||
Marc Bell,
Co-Founder, Executive Chairman |
| | | | 2021 | | | | | | 803,654 | | | | | | — | | | | | | 5,685,698 | | | | | | — | | | | | | 125,000 | | | | | | 6,614,352 | | |
| | | 2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,116,667 | | | | | | 1,116,667 | | | ||
Anthony Previte,
Co-Founder, Chief Executive Officer and President |
| | | | 2021 | | | | | | 872,885 | | | | | | 200,000 | | | | | | 12,439,047 | | | | | | — | | | | | | 10,356 | | | | | | 13,522,288 | | |
| | | 2020 | | | | | | 333,665 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,862 | | | | | | 333,665 | | | ||
Marco Villa,
Chief Revenue Officer, Executive Vice President and Head of International Business of Terran Orbital |
| | | | 2021 | | | | | | 439,423 | | | | | | 140,000 | | | | | | 3,003,349 | | | | | | — | | | | | | 16,524 | | | | | | 3,599,296 | | |
| | | 2020 | | | | | | 394,939 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,158 | | | | | | 352,469 | | |
Restricted Stock Unit Awards
|
| ||||||||||||||||||
Name
|
| |
Number of Units of
Stock that Have Not Vested (#) |
| |
Market Value of Units of
Stock that Have not Vested ($) |
| |
Equity Incentive
Plan: Number of Unearned Units that Have Not Vested (#) |
| |
Equity Incentive
Plan: Market or Payout Value of Unearned Units That Have not Vested ($) |
| ||||||
Marc Bell
|
| | | | | | | | | | 70,000(1) | | | | | | * | | |
Anthony Previte
|
| | | | | | | | | | 84,633(2) | | | | | | * | | |
| | | | | | | | | 70,000(3) | | | | | | * | | | ||
Marco Villa
|
| | | | | | | | | | 22,316(4) | | | | | | * | | |
| | | | | | | | | 15,000(5) | | | | | | * | | |
Note
|
| |
Grant Date
|
| |
Vesting Start
Date |
| |
Vesting
|
|
(1)
|
| | 3/15/2021 | | | 3/15/2021 | | | Vest based on satisfaction of (x) a service condition; annually over four years with 25% of the units vesting on each the first, second, third, and fourth anniversary of the vesting start date, subject to full acceleration on a change in control and (y) the occurrence of a liquidity event. | |
(2)
|
| | 2/24/2021 | | | 2/24/2021 | | | Vest based on the satisfaction of (x) a service condition; 34,633 units vest annually over four years with 25% of the units vesting on each the first, second, third, and fourth anniversary of the vesting start date and 40,000 units vest annually over two years with 50% of the units vesting on the first anniversary of the vesting start date and 50% of the units vesting on the second anniversary of the vesting start date, in each case, subject to full acceleration on a change in control and (y) the occurrence of a liquidity event. | |
(3)
|
| | 3/15/2021 | | | 3/15/2021 | | | Vest based on the satisfaction of (x) a service condition; annually over four years with 25% of the units vesting on each the first, second, third, and fourth anniversary of the vesting start date, subject to full acceleration on a change in control and (y) the occurrence of a liquidity event. | |
Note
|
| |
Grant Date
|
| |
Vesting Start
Date |
| |
Vesting
|
|
(4)
|
| | 2/24/2021 | | | 2/24/2021 | | | Vest based on the satisfaction of (x) a service condition; annually over four years with 25% of the units vesting on each the first, second, third, and fourth anniversary of the vesting start date, subject to full acceleration on a change in control and (y) the occurrence of a liquidity event. | |
(5)
|
| | 3/22/2021 | | | 3/15/2021 | | | Vest based on the satisfaction of (x) a service condition; annually over four years with 25% of the units vesting on each the first, second, third, and fourth anniversary of the vesting start date, subject to full acceleration on a change in control and (y) the occurrence of a liquidity event. | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Stock Awards
($)(1)(2) |
| |
Total
($) |
| |||||||||
Daniel Staton
|
| | | | — | | | | | | 2,865,590 | | | | | | 2,865,590 | | |
James LaChance
|
| | | | — | | | | | | 1,069,578 | | | | | | 1,069,578 | | |
Stratton Sclavos
|
| | | | — | | | | | | 818,740 | | | | | | 818,740 | | |
Joseph Berenato
|
| | | | — | | | | | | 818,740 | | | | | | 818,740 | | |
Mark Calassa
|
| | | | — | | | | | | 818,740 | | | | | | 818,740 | | |
Name
|
| |
Age
|
| |
Position
|
|
Marc H. Bell | | |
54
|
| |
Director, Co-Founder, Chairman and Chief Executive Officer
|
|
Anthony Previte | | |
56
|
| | Director, Co-Founder & Chief Strategy Officer | |
Marco Villa | | |
46
|
| | Chief Revenue Officer | |
Gary A. Hobart | | |
54
|
| | Chief Financial Officer and Treasurer | |
Hilary Hageman | | |
53
|
| | General Counsel | |
Mathieu Riffel | | |
37
|
| | Vice President and Controller | |
Daniel C. Staton | | |
68
|
| | Director and Vice Chairman | |
| | | | | | | | | | | | | | |
After Business Combination
|
| |||||||||||||||||||||
| | |
Prior to Business
Combination |
| |
Assuming No
Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||
Name and Address of Beneficial Owners
|
| |
Number
of Shares |
| |
%
|
| |
Number
of Shares |
| |
%
|
| |
Number
of Shares |
| |
%
|
| ||||||||||||||||||
Tailwind Two directors and officers Pre-Business Combination(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Philip Krim
|
| | | | 8,550,000 | | | | | | 19.8% | | | | | | 8,550,000 | | | | | | 5.2% | | | | | | 8,550,000 | | | | | | 6.3% | | |
Matt Eby
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris Hollod
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wisdom Lu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tommy Stadlen
|
| | | | 75,000 | | | | | | * | | | | | | 75,000 | | | | | | * | | | | | | 75,000 | | | | | | * | | |
Boris Revsin
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Kim
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tailwind Two directors and officers Pre-Business Combination as a group (seven persons)
|
| | | | 8,625,000 | | | | | | 19.8% | | | | | | 8,625,000 | | | | | | 5.2% | | | | | | 8,625,000 | | | | | | 6.3% | | |
Tailwind Two Five Percent Holders Pre-Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tailwind Two Sponsor LLC(2)(3)
|
| | | | 8,550,000 | | | | | | 19.8% | | | | | | 8,550,000 | | | | | | 5.2% | | | | | | 8,550,000 | | | | | | 6.3% | | |
New Terran Orbital directors and officers Post-Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Marc H. Bell(4)
|
| | | | — | | | | | | — | | | | | | 11,585,628 | | | | | | 7.0% | | | | | | 11,585,628 | | | | | | 8.5% | | |
Anthony Previte(5)
|
| | | | — | | | | | | — | | | | | | 10,418,002 | | | | | | 6.3% | | | | | | 10,418,002 | | | | | | 7.7% | | |
Marco Villa(6)
|
| | | | — | | | | | | — | | | | | | 5,833,313 | | | | | | 3.5% | | | | | | 5,833,313 | | | | | | 4.3% | | |
Gary A. Hobart
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Hilary Hageman
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Mathieu Riffel
|
| | | | — | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | * | | |
Daniel C. Staton(7)(8)
|
| | | | — | | | | | | — | | | | | | 12,330,869 | | | | | | 7.4% | | | | | | 12,330,869 | | | | | | 9.1% | | |
New Terran Orbital directors and officers
Post-Business Combination as a group (seven persons): |
| | | | — | | | | | | — | | | | | | 40,217,813 | | | | | | 24.3% | | | | | | 40,217,813 | | | | | | 29.6% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Francisco Partners Parties(9)
|
| | | | | | | | | | | | | | | | 13,556,171 | | | | | | 7.7% | | | | | | 11,504,276 | | | | | | 8.0% | | |
Lockheed Martin Parties(10)
|
| | | | | | | | | | | | | | | | 14,996,710 | | | | | | 8.9% | | | | | | 14,624,727 | | | | | | 10.7% | | |
Beach Point Capital Parties(11)
|
| | | | | | | | | | | | | | | | 22,142,649 | | | | | | 13.2% | | | | | | 21,800,667 | | | | | | 15.9% | | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Stockholder/Shareholder Approval of Business Combinations
|
| |
Mergers in which the corporation is a constituent to the merger generally require approval of a majority of the voting power of all outstanding shares entitled to vote thereon, unless the certificate of incorporation requires a higher or additional vote.
Mergers in which less than 20% of the acquirer’s stock is issued do not, in certain circumstances, require acquirer stockholder approval.
Certain mergers in which one entity owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders.
|
| |
Mergers require a special resolution, and any other authorization as may be specified in the relevant articles of association. Parties holding certain security interests in the constituent companies must also consent.
All mergers (other than parent/subsidiary mergers) require shareholder approval — there is no exception for smaller mergers.
Where a bidder has acquired 90% or more of the shares in a Cayman Islands company, it can compel the acquisition of the shares of the remaining shareholders and thereby become the sole shareholder.
A Cayman Islands company may also be acquired through a “scheme of arrangement” sanctioned by a Cayman Islands court and approved by 50%+1 in number and 75% in value of shareholders in attendance and voting at a shareholders’ meeting.
|
|
Stockholder/ Shareholder Votes for Routine Matters
|
| | Generally, unless a corporation’s governing documents provide a different standard, approval of routine corporate matters that are put to a stockholder vote (other than the election of directors) require the affirmative vote of the majority of the voting power of the shares present in person or represented by proxy at the meeting and entitled to vote on the subject matter. | | | Under Cayman Islands law and the Existing Governing Documents, routine corporate matters may be approved by an ordinary resolution (being a resolution passed by a simple majority of the shareholders as being entitled to do so). | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Appraisal Rights
|
| | Generally a stockholder of a publicly traded corporation does not have appraisal rights in connection with a merger if the merger consideration is stock of the surviving entity or a publicly traded entity; stockholders generally will have appraisal rights if the merger consideration is cash. | | | Minority shareholders that dissent from a Cayman Islands statutory merger are entitled to be paid the fair market value of their shares, which if necessary may ultimately be determined by the court. | |
Inspection of Books and Records
|
| | Any stockholder may inspect the corporation’s books and records upon making written demand under oath stating a proper purpose during the usual hours for business, subject to certain procedural requirements. | | | Shareholders generally do not have any rights to inspect or obtain copies of the register of shareholders or other corporate records of a company. | |
Stockholder/ Shareholder Lawsuits
|
| | A stockholder may bring a derivative suit subject to procedural requirements (including complying with exclusive forum provisions as per the Proposed Certificate of Incorporation). | | | In the Cayman Islands, the decision to institute proceedings on behalf of a company is generally taken by the company’s board of directors. A shareholder may be entitled to bring a derivative action on behalf of the company, but only in certain limited circumstances. | |
Fiduciary Duties of Directors
|
| | Directors must exercise a duty of care and duty of loyalty (which generally includes a duty of good faith) to the company and its stockholders. | | |
A director owes fiduciary duties to a company, including to exercise loyalty, honesty and good faith to the company as a whole.
In addition to fiduciary duties, directors owe a duty of care, diligence and skill.
Such duties are owed to the company but may be owed direct to creditors or shareholders in certain limited circumstances.
|
|
Indemnification of Directors and Officers
|
| | A corporation is generally permitted to indemnify its directors and officers acting in good faith and in a manner the person reasonably believed to be in or not opposed to the best interests of the corporation, and. with respect to any criminal proceeding, had no reasonable cause to believe their conduct was unlawful. If the proceeding was brought by or on behalf of the corporation, no indemnification may be made in respect of any matter as to which a person is adjudged liable except under certain circumstances. | | | A Cayman Islands company generally may indemnify its directors or officers except with regard to fraud or willful default. | |
| | |
Delaware
|
| |
Cayman Islands
|
|
Limited Liability of Directors
|
| | Delaware law permits limiting or eliminating the monetary liability of a director to a corporation or its stockholders, except with regard to breaches of duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, certain unlawful repurchases or dividends, or transactions in which a director receives an improper personal benefit. | | | Liability of directors may be unlimited, except with regard to their own fraud or willful default. | |
REDEMPTION DATE
(PERIOD TO EXPIRATION OF WARRANTS) |
| |
FAIR MARKET VALUE OF CLASS A ORDINARY SHARES
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
$10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
REDEMPTION DATE
(PERIOD TO EXPIRATION OF WARRANTS) |
| |
FAIR MARKET VALUE OF CLASS A ORDINARY SHARES
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
$10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
|
| | |
Page
|
| |||
| | | | FIN-3 | | | |
| | | | FIN-4 | | | |
| | | | FIN-5 | | | |
| | | | FIN-6 | | | |
| | | | FIN-7 | | | |
| | | | FIN-8 | | |
| | |
Page
|
| |||
| | | | FIN-19 | | | |
| | | | Fin-20 | | | |
| | | | Fin-21 | | | |
| | | | Fin-22 | | | |
| | | | Fin-23 | | |
| | |
Page(s)
|
| |||
| | | | FIN-41 | | | |
Consolidated Financial Statements | | | | | | | |
| | | | FIN-42 | | | |
| | | | FIN-43 | | | |
| | | | FIN-44 | | | |
| | | | FIN-45 | | | |
| | | | FIN-46 | | |
| | |
Page(s)
|
| |||
Condensed Consolidated Financial Statements | | | | | | | |
| | | | FIN-77 | | | |
| | | | FIN-78 | | | |
| | | | FIN-79 | | |
| ASSETS | | | |||||
|
Deferred offering costs
|
| | | $ | 197,790 | | |
|
TOTAL ASSETS
|
| | | $ | 197,790 | | |
| LIABILITIES AND SHAREHOLDER’S EQUITY | | | |||||
| Current Liabilities | | | | | | | |
|
Accrued expenses
|
| | | $ | 6,093 | | |
|
Accrued offering costs
|
| | | | 120,540 | | |
|
Promissory note – related party
|
| | | | 52,250 | | |
|
Total Current Liabilities
|
| | | | 178,883 | | |
| Commitments and Contingencies | | | |||||
| Shareholder’s Equity | | | |||||
|
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | |
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding(1)
|
| | | | 863 | | |
|
Additional paid-in capital
|
| | | | 24,137 | | |
|
Accumulated deficit
|
| | | | (6,093) | | |
|
Total Shareholder’s Equity
|
| | | | 18,907 | | |
|
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
|
| | | $ | 197,790 | | |
|
Formation and operating costs
|
| | | $ | 6,093 | | |
|
Net loss
|
| | | $ | (6,093) | | |
|
Weighted average shares outstanding, basic and diluted(1)
|
| | | | 7,500,000 | | |
|
Basic and diluted net loss per ordinary share
|
| | | $ | (0.00) | | |
| | |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholder’s Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance – November 18, 2020 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B ordinary shares to Sponsor(1)
|
| | | | 8,625,000 | | | | | | 863 | | | | | | 24,137 | | | | | | — | | | | | | 25,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (6,093) | | | | | | (6,093) | | |
Balance – December 31, 2020
|
| | | | 8,625,000 | | | | | $ | 863 | | | | | $ | 24,137 | | | | | $ | (6,093) | | | | | $ | 18,907 | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (6,093) | | |
| Changes in operating assets and liabilities: | | | | | | | |
|
Accrued expenses
|
| | | | 6,093 | | |
|
Net cash used in operating activities
|
| | | | — | | |
|
Net Change in Cash
|
| | | | — | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | — | | |
| Non-cash investing and financing activities: | | | | | | | |
|
Deferred offering costs included in accrued offering costs
|
| | | $ | 120,540 | | |
|
Deferred offering costs paid by Sponsor in exchange for the issuance of Class B ordinary
shares |
| | | $ | 25,000 | | |
|
Offering costs paid through promissory note – related party
|
| | | $ | 52,250 | | |
| | |
Page
|
| |||
| | | | Fin-19 | | | |
| | | | Fin-20 | | | |
| | | | Fin-21 | | | |
| | | | Fin-22 | | | |
| | | | Fin-23 | | |
| | |
September 30,
2021 |
| |
December 31,
2020 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 3,191,581 | | | | | $ | — | | |
Prepaid expenses and other current assets
|
| | | | 565,282 | | | | | | — | | |
Total Current Assets
|
| | | | 3,756,863 | | | | | | — | | |
Deferred offering costs
|
| | | | — | | | | | | 197,790 | | |
Investments held in Trust Account
|
| | | | 345,055,724 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
Current liabilities
|
| | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 1,320,800 | | | | | $ | 6,093 | | |
Accrued offering costs
|
| | | | 12,000 | | | | | | 120,540 | | |
Promissory note – related party
|
| | | | — | | | | | | 52,250 | | |
Total Current Liabilities
|
| | | | 1,332,800 | | | | | | 178,883 | | |
Warrant liabilities
|
| | | | 19,107,000 | | | | | | — | | |
Deferred underwriting fee payable
|
| | | | 12,075,000 | | | | | | — | | |
Total Liabilities
|
| | | | 32,514,800 | | | | | | 178,883 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption 34,500,000 and no shares at $10.00 per share redemption value as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 345,000,000 | | | | | | — | | |
Shareholders’ (Deficit) Equity | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued
or outstanding |
| | | | — | | | | | | — | | |
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized no
shares issued and outstanding, excluding 34,500,000 and no shares subject to possible redemption, as of September 30, 2021 and December 31, 2020, respectively |
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,625,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | 24,137 | | |
Accumulated deficit
|
| | | | (28,703,076) | | | | | | (6,093) | | |
Total Shareholders’ (Deficit) Equity
|
| | | | (28,702,213) | | | | | | 18,907 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | $ | 348,812,587 | | | | | $ | 197,790 | | |
| | |
Three Months
Ended September 30, |
| |
Nine Months
Ended September 30, |
| ||||||
| | |
2021
|
| |
2021
|
| ||||||
General and administrative expenses
|
| | | $ | 1,597,881 | | | | | $ | 1,838,523 | | |
Loss from operations
|
| | | | (1,597,881) | | | | | | (1,838,523) | | |
Other income (expense): | | | | | | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | 193,000 | | | | | | (193,000) | | |
Transaction costs allocable to warrants
|
| | | | — | | | | | | (649,349) | | |
Interest earned on investments held in Trust Account
|
| | | | 21,223 | | | | | | 55,724 | | |
Total other income (expense), net
|
| | | | 214,223 | | | | | | (786,625) | | |
Net loss
|
| | | $ | (1,383,658) | | | | | $ | (2,625,148) | | |
Weighted average shares outstanding, Class A ordinary shares
|
| | | | 34,500,000 | | | | | | 25,906,593 | | |
Basic and diluted net loss per share, Class A ordinary shares
|
| | | $ | (0.03) | | | | | $ | (0.08) | | |
Weighted average shares outstanding, Class B ordinary shares
|
| | | | 8,625,000 | | | | | | 8,348,901 | | |
Basic and diluted net loss per share, Class B ordinary shares
|
| | | $ | (0.03) | | | | | $ | (0.08) | | |
| | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Additional
Paid-in Capital |
| |
(Accumulated
Deficit) |
| |
Total
Shareholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – January 1, 2021
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | 24,137 | | | | | $ | (6,093) | | | | | $ | 18,907 | | |
Proceeds received in excess of fair value of Private
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Placement Warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,056,000 | | | | | | — | | | | | | 4,056,000 | | |
Accretion to Class A Ordinary Shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,080,137) | | | | | | (26,071,835) | | | | | | (30,151,972) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,526,692 | | | | | | 4,526,692 | | |
Balance – March 31, 2021 (as Restated)
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (21,551,236) | | | | | $ | (21,550,373) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,768,182) | | | | | | (5,768,182) | | |
Balance – June 30, 2021 (as Restated)
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (27,319,418) | | | | | $ | (27,318,555) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,383,658) | | | | | | (1,383,658) | | |
Balance – September 30, 2021
|
| | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (28,703,076) | | | | | $ | (28,702,213) | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net loss
|
| | | $ | (2,625,148) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
|
Interest earned on investments held in Trust Account
|
| | | | (55,724) | | |
|
Change in fair value of warrant liabilities
|
| | | | 193,000 | | |
|
Transaction costs allocable to warrants
|
| | | | 649,349 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Prepaid expenses
|
| | | | (565,282) | | |
|
Accrued expenses
|
| | | | 1,314,707 | | |
|
Net cash used in operating activities
|
| | | $ | (1,089,098) | | |
| Cash Flows from Investing Activities: | | | | | | | |
|
Investment of cash in Trust Account
|
| | | | (345,000,000) | | |
|
Net cash used in investing activities
|
| | | $ | (345,000,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 338,100,000 | | |
|
Proceeds from sale of Private Placement Warrants
|
| | | | 11,700,000 | | |
|
Repayment of promissory note – related party
|
| | | | (89,890) | | |
|
Payment of offering costs
|
| | | | (429,431) | | |
|
Net cash used in financing activities
|
| | | $ | 349,280,679 | | |
|
Net Change in Cash
|
| | | | 3,191,581 | | |
|
Cash – Beginning of period
|
| | | | — | | |
|
Cash – End of period
|
| | | $ | 3,191,581 | | |
| Non-Cash investing and financing activities: | | | | | | | |
|
Offering costs included in accrued offering costs
|
| | | $ | 12,000 | | |
|
Offering costs paid through promissory note
|
| | | $ | 37,640 | | |
|
Deferred underwriting fee payable
|
| | | $ | 12,075,000 | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Class A ordinary shares subject to possible redemption
|
| | | $ | 313,273,580 | | | | | $ | 31,726,420 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 317 | | | | | $ | (317) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 5,654,268 | | | | | $ | (5,654,268) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | (655,442) | | | | | $ | (26,071,835) | | | | | $ | (26,727,277) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,006 | | | | | $ | (31,726,420) | | | | | $ | (26,726,414) | | |
Number of Shares Subject to Redemption
|
| | | | 31,327,358 | | | | | | 3,172,642 | | | | | | 34,500,000 | | |
Balance Sheet as of March 31, 2021 (unaudited) | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption
|
| | | $ | 318,449,620 | | | | | $ | 26,550,380 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 266 | | | | | $ | (266) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 487,279 | | | | | $ | (478,279) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | 4,520,599 | | | | | $ | (26,071,835) | | | | | $ | (21,551,236) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,007 | | | | | $ | (26,550,380) | | | | | $ | (21,550,373) | | |
Number of Shares Subject to Redemption
|
| | | | 31,844,962 | | | | | | 2,655,038 | | | | | | 34,500,000 | | |
Balance Sheet as of June 30, 2021 (unaudited) | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption
|
| | | $ | 312,681,440 | | | | | $ | 32,318,560 | | | | | $ | 345,000,000 | | |
Class A ordinary shares
|
| | | $ | 323 | | | | | $ | (323) | | | | | $ | — | | |
Additional paid-in capital
|
| | | $ | 6,246,402 | | | | | $ | (6,246,402) | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | (1,247,583) | | | | | $ | (26,071,835) | | | | | $ | (27,319,418) | | |
Total Shareholders’ Deficit
|
| | | $ | 5,000,005 | | | | | $ | (32,318,560) | | | | | $ | (27,318,555) | | |
Number of Shares Subject to Redemption
|
| | | | 31,268,144 | | | | | | 3,231,856 | | | | | | 34,500,000 | | |
Statement of Operations for the Three Months Ended March 31, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | (26,066,667) | | | | | | 8,433,333 | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Basic and diluted net (income) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | 0.28 | | | | | $ | 0.28 | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 7,787,500 | | | | | | — | | | | | | 7,787,500 | | |
Basic and diluted net (income) per share, Class B Ordinary Shares
|
| | | $ | 0.58 | | | | | $ | (0.30) | | | | | $ | 0.28 | | |
Statement of Operations for the Three Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | — | | | | | | 34,500,000 | | |
Basic and diluted net (loss) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | (0.13) | | | | | $ | (0.13) | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 8,625,000 | | | | | | — | | | | | | 8,625,000 | | |
Basic and diluted net (loss) per share, Class B Ordinary
|
| | | | | | | | | | | | | | | | | | |
Shares
|
| | | $ | (0.67) | | | | | $ | 0.54 | | | | | $ | (0.13) | | |
Statement of Operations for the Six Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A Ordinary Shares
|
| | | | 34,500,000 | | | | | | (12,961,326) | | | | | | 21,538,674 | | |
Basic and diluted net (loss) per share, Class A Ordinary Shares
|
| | | $ | — | | | | | $ | (0.04) | | | | | $ | (0.04) | | |
Basic and diluted weighted average shares outstanding, Class B Ordinary Shares
|
| | | | 8,208,564 | | | | | | — | | | | | | 8,208,564 | | |
Basic and diluted net (loss) per share, Class B Ordinary Shares
|
| | | $ | (0.16) | | | | | $ | 0.12 | | | | | $ | (0.04) | | |
Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Disclosure of initial classification of ordinary shares subject
to possible redemption |
| | | $ | 313,273,580 | | | | | $ | (313,273,580) | | | | | $ | — | | |
Disclosure of change in value of Class A ordinary shares subject to possible redemption
|
| | | $ | 5,176,040 | | | | | $ | (5,176,040) | | | | | $ | — | | |
Statement of Cash Flows for the Six Months Ended June 30, 2021 (unaudited)
|
| | | | | | | | | | | | | | | | | | |
Disclosure of initial classification of ordinary shares subject
to possible redemption |
| | | $ | 313,273,580 | | | | | $ | (313,273,580) | | | | | $ | — | | |
Disclosure of change in value of Class A ordinary shares subject to possible redemption
|
| | | $ | 5,768,180 | | | | | $ | (5,768,180) | | | | | $ | — | | |
Statement of Changes in Shareholders’ Equity (Deficit) for the
Period Ended March 31, 2021 (unaudited) |
| | | | | | | | | | | | | | | | | | |
Sale of 34,500,000 Units, net of underwriting discounts, offering costs and fair value of Public Warrant liability
|
| | | | 314,848,028 | | | | | | (314,848,028) | | | | | | — | | |
Balance Sheet as of March 9, 2021 (audited)
|
| |
As Previously
Reported |
| |
Adjustment
|
| |
As Restated
|
| |||||||||
Class A ordinary shares subject to possible redemption
|
| | | | (318,449,620) | | | | | | 318,449,620 | | | | | | — | | |
Accretion to Class A Ordinary Shares subject to possible redemption
|
| | | | — | | | | | | (30,151,972) | | | | | | (30,151,972) | | |
Total Shareholders’ Equity (Deficit)
|
| | | | 5,000,007 | | | | | | (26,550,380) | | | | | | (21,550,373) | | |
Statement of Changes in Shareholders’ Equity (Deficit) for the
Period Ended June 30, 2021 (unaudited) |
| | | | | | | | | | | | | | | | | | |
Change in value of Class A ordinary shares subject to redemption
|
| | | | 5,768,180 | | | | | | (5,768,180) | | | | | | — | | |
|
Gross proceeds
|
| | | $ | 345,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (11,270,000) | | |
|
Class A ordinary shares issuance costs
|
| | | | (18,881,972) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | | 30,151,972 | | |
|
Class A ordinary shares subject to possible redemption
|
| | | $ | 345,000,000 | | |
| | |
Three Months Ended
September 30, 2021 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net loss per ordinary share | | | | | | ||||||||||||||||||||
Numerator: | | | | | | ||||||||||||||||||||
Allocation of net loss, as adjusted
|
| | | $ | (1,106,926) | | | | | $ | (276,732) | | | | | $ | (1,985,335) | | | | | $ | (639,813) | | |
Denominator: | | | | | | ||||||||||||||||||||
Weighted average shares outstanding
|
| | | | 34,500,000 | | | | | | 8,625,000 | | | | | | 25,906,593 | | | | | | 8,348,901 | | |
Basic and diluted net loss per ordinary share
|
| | | $ | (0.03) | | | | | $ | (0.03) | | | | | $ | (0.08) | | | | | $ | (0.08) | | |
| | |
Held-To-Maturity
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair
Value |
| |||||||||
September 30, 2021
|
| |
U.S. Treasury Securities (Mature on 12/9/2021)
|
| | | $ | 345,054,751 | | | | | $ | 8,995 | | | | | $ | 345,063,746 | | |
Description
|
| |
Level
|
| |
September 30,
2021 |
| ||||||
Liabilities: | | | | | | | | | | | | | |
Warrant Liability – Public Warrants
|
| | | | 1 | | | | | $ | 11,385,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 2 | | | | | $ | 7,722,000 | | |
| | |
Private
Placement |
| |
Public
|
| |
Warrant
Liabilities |
| |||||||||
Fair value as of January 1, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Initial measurement on March 9, 2021
|
| | | | 7,644,000 | | | | | | 11,270,000 | | | | | | 18,914,000 | | |
Change in fair value
|
| | | | (2,106,000) | | | | | | (3,105,000) | | | | | | (5,211,000) | | |
Fair value as of March 31, 2021
|
| | | | 5,538,000 | | | | | | 8,165,000 | | | | | | 13,703,000 | | |
Change in fair value
|
| | | | 2,262,000 | | | | | | 3,335,000 | | | | | | 5,597,000 | | |
Transfer to Level 1
|
| | | | — | | | | | | (11,500,000) | | | | | | (11,500,000) | | |
Transfer to Level 2
|
| | | | (7,800,000) | | | | | | — | | | | | | (7,800,000) | | |
Fair value as of June 30, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Change in fair value
|
| | | | — | | | | | | — | | | | | | — | | |
Fair value as of September 30, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 12,336 | | | | | $ | 15,896 | | |
Accounts receivable, net of allowance for credit losses of $635 and $116, respectively
|
| | | | 2,526 | | | | | | 1,688 | | |
Unbilled receivables
|
| | | | — | | | | | | 1,413 | | |
Contract assets
|
| | | | 1,859 | | | | | | — | | |
Inventory
|
| | | | 2,819 | | | | | | 496 | | |
Prepaid expenses and other current assets
|
| | | | 5,216 | | | | | | 1,072 | | |
Total current assets
|
| | | | 24,756 | | | | | | 20,565 | | |
Property, plant and equipment, net
|
| | | | 19,521 | | | | | | 15,124 | | |
Other assets
|
| | | | — | | | | | | 250 | | |
Total assets
|
| | | $ | 44,277 | | | | | $ | 35,939 | | |
Liabilities, mezzanine equity and shareholders’ deficit: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 1,403 | | | | | $ | 15 | | |
Accounts payable
|
| | | | 2,904 | | | | | | 3,826 | | |
Deferred revenue
|
| | | | — | | | | | | 9,296 | | |
Contract liabilities
|
| | | | 18,069 | | | | | | — | | |
Reserve for anticipated losses on contracts
|
| | | | 2,220 | | | | | | 6,994 | | |
Accrued expenses and other current liabilities
|
| | | | 2,631 | | | | | | 4,731 | | |
Total current liabilities
|
| | | | 27,227 | | | | | | 24,862 | | |
Long-term debt
|
| | | | 35,629 | | | | | | 33,107 | | |
Other liabilities
|
| | | | 512 | | | | | | 2,230 | | |
Total liabilities
|
| | | | 63,368 | | | | | | 60,199 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of
$0.0001 par value; issued and outstanding shares of 396,870 as of December 31, 2020 and 2019 |
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ deficit: | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and
outstanding shares of 2,439,634 and 2,407,946 as of December 31, 2020 and 2019, respectively |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 7,454 | | | | | | 6,111 | | |
Accumulated deficit
|
| | | | (58,084) | | | | | | (47,629) | | |
Accumulated other comprehensive loss
|
| | | | (204) | | | | | | (10) | | |
Non-controlling interest
|
| | | | 23,743 | | | | | | 9,268 | | |
Total shareholders’ deficit
|
| | | | (27,091) | | | | | | (32,260) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 44,277 | | | | | $ | 35,939 | | |
| | |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
Cost of sales
|
| | | | 16,860 | | | | | | 15,793 | | |
Gross profit
|
| | | | 8,019 | | | | | | 5,968 | | |
Operating expenses: | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 17,438 | | | | | | 20,354 | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | |
Net loss
|
| | | | (10,455) | | | | | | (15,687) | | |
Other comprehensive loss, net of tax: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (194) | | | | | | (10) | | |
Total comprehensive loss
|
| | | $ | (10,649) | | | | | $ | (15,697) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share – basic and diluted
|
| | | $ | (4.35) | | | | | $ | (6.70) | | |
| | |
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-controlling
Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,414,068 | | | | | $ | — | | | | | $ | 5,185 | | | | | $ | (31,942) | | | | | $ | — | | | | | $ | — | | | | | $ | (26,757) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,687) | | | | | | — | | | | | | — | | | | | | (15,687) | | |
Other comprehensive loss, net
of tax |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10) | | | | | | — | | | | | | (10) | | |
Contributions from non-controlling
interest, net of issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,268 | | | | | | 9,268 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (13,542) | | | | | | — | | | | | | 909 | | | | | | — | | | | | | — | | | | | | — | | | | | | 909 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 7,420 | | | | | | — | | | | | | 17 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17 | | |
Balance as of December 31, 2019
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,407,946 | | | | | $ | — | | | | | $ | 6,111 | | | | | $ | (47,629) | | | | | $ | (10) | | | | | $ | 9,268 | | | | | $ | (32,260) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,455) | | | | | | — | | | | | | — | | | | | | (10,455) | | |
Other comprehensive loss, net
of tax |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (194) | | | | | | — | | | | | | (194) | | |
Contributions from non-controlling
interest, net of issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,475 | | | | | | 14,475 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (6,250) | | | | | | — | | | | | | 1,230 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,230 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 37,938 | | | | | | — | | | | | | 113 | | | | | | — | | | | | | — | | | | | | — | | | | | | 113 | | |
Balance as of December 31, 2020
|
| | | | 396,870 | | | | | $ | 8,000 | | | | | | | 2,439,634 | | | | | $ | — | | | | | $ | 7,454 | | | | | $ | (58,084) | | | | | $ | (204) | | | | | $ | 23,743 | | | | | $ | (27,091) | | |
| | |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 2,934 | | | | | | 2,571 | | |
Non-cash interest expense
|
| | | | 1,286 | | | | | | 1,332 | | |
Share-based compensation expense
|
| | | | 1,194 | | | | | | 909 | | |
Provision for losses on receivables and inventory
|
| | | | 1,690 | | | | | | 116 | | |
Other non-cash, net
|
| | | | (13) | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (1,980) | | | | | | 3,072 | | |
Unbilled receivables
|
| | | | — | | | | | | (622) | | |
Contract assets
|
| | | | (195) | | | | | | — | | |
Inventory
|
| | | | (3,188) | | | | | | (360) | | |
Prepaid expenses and other current assets
|
| | | | (4,058) | | | | | | 202 | | |
Accounts payable
|
| | | | (438) | | | | | | (38) | | |
Deferred revenue
|
| | | | — | | | | | | 3,548 | | |
Contract liabilities
|
| | | | 6,591 | | | | | | — | | |
Reserve for anticipated losses on contracts
|
| | | | (4,796) | | | | | | (2,734) | | |
Accrued expenses and other current liabilities
|
| | | | (123) | | | | | | 13 | | |
Other, net
|
| | | | 77 | | | | | | 138 | | |
Net cash used in operating activities
|
| | | | (11,474) | | | | | | (7,540) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | (7,325) | | | | | | (5,143) | | |
Net cash used in investing activities
|
| | | | (7,325) | | | | | | (5,143) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from long-term debt
|
| | | | 2,537 | | | | | | — | | |
Contributions from non-controlling interest, net of issuance costs
|
| | | | 14,475 | | | | | | 9,268 | | |
Repayment of long-term debt
|
| | | | (15) | | | | | | (14) | | |
Payment of deferred financing costs
|
| | | | (2,009) | | | | | | — | | |
Proceeds from exercise of stock options
|
| | | | 113 | | | | | | 17 | | |
Net cash provided by financing activities
|
| | | | 15,101 | | | | | | 9,271 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | 138 | | | | | | (13) | | |
Net decrease in cash and cash equivalents
|
| | | | (3,560) | | | | | | (3,425) | | |
Cash and cash equivalents at beginning of period
|
| | | | 15,896 | | | | | | 19,321 | | |
Cash and cash equivalents at end of period
|
| | | $ | 12,336 | | | | | $ | 15,896 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Share-based compensation included in inventory
|
| | | $ | 36 | | | | | $ | — | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment in accounts payable
|
| | | | — | | | | | | 153 | | |
Purchases of property, plant and equipment in accrued expenses and other current liabilities
|
| | | | 125 | | | | | | — | | |
Deferred financing costs in accrued expenses and other current liabilities
|
| | | | — | | | | | | 2,009 | | |
Non-cash interest capitalized to property, plant and equipment
|
| | | | 119 | | | | | | 13 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Payroll-related accruals
|
| | | $ | 1,834 | | | | | $ | 1,528 | | |
Other current liabilities
|
| | | | 797 | | | | | | 3,203 | | |
Accrued expenses and other current liabilities
|
| | | $ | 2,631 | | | | | $ | 4,731 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Mission support
|
| | | $ | 19,362 | | | | | $ | 16,286 | | |
Launch support
|
| | | | 1,304 | | | | | | 3,033 | | |
Operations
|
| | | | 2,558 | | | | | | 1,798 | | |
Studies, design and other
|
| | | | 1,655 | | | | | | 644 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | $ | 8,871 | | | | | $ | 10,052 | | |
Cost-plus fee
|
| | | | 3,053 | | | | | | 1,550 | | |
| | | | | 11,924 | | | | | | 11,602 | | |
Foreign government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | | 884 | | | | | | 1,083 | | |
Commercial contracts | | | | | | | | | | | | | |
Fixed price, U.S.
|
| | | | 5,602 | | | | | | 4,896 | | |
Fixed price, International
|
| | | | 6,414 | | | | | | 4,180 | | |
Cost-plus fee
|
| | | | 55 | | | | | | — | | |
| | | | | 12,071 | | | | | | 9,076 | | |
Revenue | | | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Contract assets (unbilled receivables)
|
| | | $ | 1,859 | | | | | $ | 1,413 | | |
Contract assets (unbilled receivables) in other assets
|
| | | | — | | | | | | 250 | | |
Total contract assets (unbilled receivables)
|
| | | $ | 1,859 | | | | | $ | 1,663 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Contract liabilities (deferred revenue)
|
| | | $ | 18,069 | | | | | $ | 9,296 | | |
Contract liabilities (deferred revenue) in other liabilities
|
| | | | — | | | | | | 1,807 | | |
Total contract liabilities (deferred revenue)
|
| | | $ | 18,069 | | | | | $ | 11,103 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Beginning balance
|
| | | $ | (116) | | | | | $ | (116) | | |
Provision for credit losses
|
| | | | (794) | | | | | | — | | |
Write-offs
|
| | | | 275 | | | | | | — | | |
Ending balance
|
| | | $ | (635) | | | | | $ | (116) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Raw materials
|
| | | $ | 681 | | | | | $ | 274 | | |
Work in process
|
| | | | 2,138 | | | | | | 222 | | |
Total inventory
|
| | | $ | 2,819 | | | | | $ | 496 | | |
| Machinery and equipment | | | 5-7 years | |
| Ground station equipment | | | 5-7 years | |
| Office equipment and furniture | | | 5-7 years | |
| Computer equipment and software | | | 3-5 years | |
| Leasehold improvements | | | Shorter of the estimated useful life or remaining lease term | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Machinery and equipment
|
| | | $ | 5,742 | | | | | $ | 5,372 | | |
Ground station equipment
|
| | | | 1,331 | | | | | | 1,330 | | |
Office equipment and furniture
|
| | | | 2,106 | | | | | | 2,022 | | |
Computer equipment and software
|
| | | | 149 | | | | | | 139 | | |
Leasehold improvements
|
| | | | 7,391 | | | | | | 7,295 | | |
Construction in process
|
| | | | 10,039 | | | | | | 3,248 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Property, plant and equipment, gross
|
| | | | 26,758 | | | | | | 19,406 | | |
Accumulated depreciation
|
| | | | (7,237) | | | | | | (4,282) | | |
Property, plant and equipment, net
|
| | | $ | 19,521 | | | | | $ | 15,124 | | |
|
| | |
Issued
|
| |
Maturity
|
| |
Interest
Rate |
| |
Interest
Payable |
| |
December 31,
|
| |||||||||
(in thousands)
Description |
| |
2020
|
| |
2019
|
| ||||||||||||||||||
Convertible Notes due
2028 |
| |
July and August 2018
|
| |
July 2028
|
| |
3.05%
|
| |
6/30 and 12/31
|
| | | $ | 36,654 | | | | | $ | 35,558 | | |
PPP Loan
|
| |
May 2020
|
| |
May 2022
|
| |
1.00%
|
| |
Monthly
|
| | | | 2,537 | | | | | | — | | |
Capital leases
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| | | | 49 | | | | | | 64 | | |
Unamortized deferred financing costs
|
| | | | | | | | | | | | | | | | (2,208) | | | | | | (2,500) | | |
Total debt
|
| | | | | | | | | | | | | | | | 37,032 | | | | | | 33,122 | | |
Current portion of long-term debt
|
| | | | | | | | | | | | | | | | 1,403 | | | | | | 15 | | |
Long-term debt
|
| | | | | | | | | | | | | | | $ | 35,629 | | | | | $ | 33,107 | | |
(in thousands)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
|
Carrying Amount
|
| |
Fair Value
|
| |
Carrying Amount
|
| |
Fair Value
|
| ||||||||||||||
Convertible Notes due 2028
|
| | | $ | 36,654 | | | | | $ | 106,679 | | | | | $ | 35,558 | | | | | $ | 53,569 | | |
(in thousands)
|
| |
Years ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Stock options
|
| | | $ | 580 | | | | | $ | 304 | | |
Restricted stock awards
|
| | | | 540 | | | | | | 605 | | |
PredaSAR stock options
|
| | | | 110 | | | | | | — | | |
Share-based compensation
|
| | | $ | 1,230 | | | | | $ | 909 | | |
| | |
Years ended December 31,
|
| |||||||||||||||||||||
|
2020
|
| |
2019
|
| ||||||||||||||||||||
|
Range
|
| |
Range
|
| ||||||||||||||||||||
|
Low
|
| |
High
|
| |
Low
|
| |
High
|
| ||||||||||||||
Expected term (in years)
|
| | | | 6.25 | | | | | | 6.25 | | | | | | 6.25 | | | | | | 6.25 | | |
Expected volatility
|
| | | | 110% | | | | | | 120% | | | | | | 50% | | | | | | 50% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | | | | | 0% | | | | | | 0% | | |
Risk-free interest rate
|
| | | | 0.46% | | | | | | 0.56% | | | | | | 1.95% | | | | | | 2.70% | | |
| | |
Number of
Options |
| |
Weighted-Average
Exercise Price |
| |
Aggregate Intrinsic
Value (in thousands) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| ||||||||||||
Outstanding as of December 31, 2019
|
| | | | 177,671 | | | | | $ | 15.31 | | | | | $ | 3,623 | | | | | | 5.75 | | |
Granted
|
| | | | 36,490 | | | | | | 38.85 | | | | | | | | | | | | | | |
Exercised
|
| | | | (37,938) | | | | | | 3.14 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (60,432) | | | | | | 19.38 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2020
|
| | | | 115,791 | | | | | $ | 24.59 | | | | | $ | 5,763 | | | | | | 6.25 | | |
Exerciseable as of December 31, 2020
|
| | | | 65,814 | | | | | $ | 15.90 | | | | | $ | 3,847 | | | | | | 4.70 | | |
| | |
Number of RSAs
|
| |
Weighted-Average
Grant-Date Fair Value |
| ||||||
Unvested as of December 31, 2019
|
| | | | 37,086 | | | | | $ | 17.06 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (30,836) | | | | | | 17.35 | | |
Forfeited
|
| | | | (6,250) | | | | | | 15.58 | | |
Unvested as of December 31, 2020
|
| | | | — | | | | | $ | — | | |
| | |
Number of
Options |
| |
Weighted-Average
Exercise Price |
| |
Aggregate Intrinsic
Value (in thousands) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| ||||||||||||
Outstanding as of December 31, 2019
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
Granted
|
| | | | 2,147 | | | | | | 989.59 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (180) | | | | | | 1,000.00 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2020
|
| | | | 1,967 | | | | | $ | 988.64 | | | | | $ | — | | | | | | 9.50 | | |
Exerciseable as of December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
(in shares of common stock)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Convertible Notes due 2028
|
| | | | 940,160 | | | | | | 921,681 | | |
Series A Preferred Stock
|
| | | | 396,870 | | | | | | 396,870 | | |
Series Seed Preferred Stock
|
| | | | 25,000 | | | | | | 9,810 | | |
Stock options
|
| | | | 115,791 | | | | | | 177,671 | | |
Restricted stock awards
|
| | | | — | | | | | | 37,086 | | |
PredaSAR stock options
|
| | | | 1,967 | | | | | | — | | |
(in thousands, except per share and share amounts)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,403,755 | | | | | | 2,342,952 | | |
Net loss per share – basic and diluted
|
| | | $ | (4.35) | | | | | $ | (6.70) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | (10,727) | | | | | $ | (13,620) | | |
Foreign
|
| | | | 88 | | | | | | (2,089) | | |
Loss before income taxes
|
| | | $ | (10,639) | | | | | $ | (15,709) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Current: | | | | | | | | | | | | | |
Federal
|
| | | $ | (186) | | | | |
$
|
—
|
| |
State
|
| | | | 2 | | | | | | 4 | | |
Foreign
|
| | | | — | | | | | | (26) | | |
Current income tax benefit
|
| | | | (184) | | | | | | (22) | | |
Deferred: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
Deferred income tax benefit
|
| | | | — | | | | | | — | | |
Benefit from income taxes
|
| | | $ | (184) | | | | | $ | (22) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Income taxes computed at the U.S. federal statutory rate
|
| | | $ | (2,234) | | | | | $ | (3,299) | | |
State and local income taxes, net of federal benefit
|
| | | | (616) | | | | | | (799) | | |
Permanent differences
|
| | | | 83 | | | | | | 72 | | |
Change in valuation allowance
|
| | | | 3,055 | | | | | | 3,696 | | |
Federal refund – CARES Act
|
| | | | (186) | | | | | | — | | |
Other, net
|
| | | | (286) | | | | | | 308 | | |
Benefit from income taxes
|
| | | $ | (184) | | | | | $ | (22) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Share-based compensation
|
| | | | 552 | | | | | | 315 | | |
Property, plant and equipment
|
| | | | 52 | | | | | | — | | |
Disallowed interest
|
| | | | 715 | | | | | | 408 | | |
Legal accrual
|
| | | | 230 | | | | | | 236 | | |
Deferred financing costs
|
| | | | — | | | | | | 77 | | |
Reserve for anticipated losses on contracts
|
| | | | 540 | | | | | | 1,778 | | |
Net operating losses
|
| | | | 13,695 | | | | | | 9,663 | | |
Accrued liabilities
|
| | | | 226 | | | | | | 187 | | |
Total deferred tax assets
|
| | | | 16,010 | | | | | | 12,664 | | |
Valuation allowance
|
| | | | (15,498) | | | | | | (12,443) | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Deferred tax assets, net of valuation allowance
|
| | | $ | 512 | | | | | $ | 221 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Property, plant and equipment
|
| | | $ | — | | | | | $ | (221) | | |
Deferred financing costs
|
| | | | (512) | | | | | | — | | |
Total deferred tax liabilities
|
| | | | (512) | | | | | | (221) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
|
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Beginning balance
|
| | | $ | (12,443) | | | | | $ | (8,747) | | |
Income tax expense
|
| | | | (3,055) | | | | | | (3,696) | | |
Ending balance
|
| | | $ | (15,498) | | | | | $ | (12,443) | | |
Jurisdiction
|
| |
Years Open to Audit
|
|
Federal | | |
2017 – 2020
|
|
State | | |
2016 – 2020
|
|
Italy | | |
2016 – 2020
|
|
(in thousands)
|
| |
Minimum Lease Payments
|
| |||
2021
|
| | | $ | 842 | | |
2022
|
| | | | 737 | | |
2023
|
| | | | 766 | | |
2024
|
| | | | 741 | | |
2025
|
| | | | 716 | | |
Thereafter
|
| | | | 1,332 | | |
Total
|
| | | $ | 5,134 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Satellite Solutions
|
| | | $ | 24,860 | | | | | $ | 21,761 | | |
Earth Observation Solutions
|
| | | | 19 | | | | | | — | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Satellite Solutions
|
| | | $ | (2,128) | | | | | $ | (9,894) | | |
Earth Observation Solutions
|
| | | | (2,703) | | | | | | (364) | | |
Loss from operations by segment
|
| | | $ | (4,831) | | | | | $ | (10,258) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
Loss from operations by segment
|
| | | $ | (4,831) | | | | | $ | (10,258) | | |
Corporate and other
|
| | | | (3,394) | | | | | | (3,219) | | |
Share-based compensation expense
|
| | | | (1,194) | | | | | | (909) | | |
Loss from operations
|
| | | | (9,419) | | | | | | (14,386) | | |
Interest expense, net
|
| | | | 1,216 | | | | | | 1,324 | | |
Other expense (income)
|
| | | | 4 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (10,639) | | | | | | (15,709) | | |
Benefit from income taxes
|
| | | | (184) | | | | | | (22) | | |
Net loss
|
| | | $ | (10,455) | | | | | $ | (15,687) | | |
(in thousands)
|
| |
Years Ended December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | 21,215 | | | | | $ | 19,352 | | |
Europe
|
| | | | 3,664 | | | | | | 2,409 | | |
Revenue
|
| | | $ | 24,879 | | | | | $ | 21,761 | | |
(in thousands)
|
| |
December 31,
|
| |||||||||
|
2020
|
| |
2019
|
| ||||||||
United States
|
| | | $ | 18,956 | | | | | $ | 14,426 | | |
Europe
|
| | | | 565 | | | | | | 698 | | |
Property, plant and equipment, net
|
| | | $ | 19,521 | | | | | $ | 15,124 | | |
| | |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,530 | | | | | $ | 12,336 | | |
Accounts receivable, net of allowance for credit losses of $857 and $635 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | 5,743 | | | | | | 2,526 | | |
Contract assets
|
| | | | 3,599 | | | | | | 1,859 | | |
Inventory
|
| | | | 6,591 | | | | | | 2,819 | | |
Prepaid expenses and other current assets
|
| | | | 7,137 | | | | | | 5,216 | | |
Total current assets
|
| | | | 40,600 | | | | | | 24,756 | | |
Property, plant and equipment, net
|
| | | | 29,218 | | | | | | 19,521 | | |
Other assets
|
| | | | 111 | | | | | | — | | |
Total assets
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
Liabilities, mezzanine equity and shareholders’ deficit: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 23 | | | | | $ | 1,403 | | |
Accounts payable
|
| | | | 6,599 | | | | | | 2,904 | | |
Contract liabilities
|
| | | | 17,722 | | | | | | 18,069 | | |
Reserve for anticipated losses on contracts
|
| | | | 871 | | | | | | 2,220 | | |
Accrued expenses and other current liabilities
|
| | | | 4,702 | | | | | | 2,631 | | |
Total current liabilities
|
| | | | 29,917 | | | | | | 27,227 | | |
Long-term debt
|
| | | | 85,501 | | | | | | 35,629 | | |
Warrant liabilities
|
| | | | 4,452 | | | | | | — | | |
Other liabilities
|
| | | | 1,460 | | | | | | 512 | | |
Total liabilities
|
| | | | 121,330 | | | | | | 63,368 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | |
Redeemable convertible preferred stock – authorized 744,130 shares of $0.0001 par value; issued and outstanding shares of 396,870 as of September 30, 2021 and December 31, 2020
|
| | | | 8,000 | | | | | | 8,000 | | |
Shareholders’ deficit: | | | | | | | | | | | | | |
Common stock – authorized 5,000,000 shares of $0.0001 par value; issued and outstanding shares of 2,843,111 and 2,439,634 as of September 30, 2021 and December 31, 2020, respectively
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 97,454 | | | | | | 7,454 | | |
Accumulated deficit
|
| | | | (156,813) | | | | | | (58,084) | | |
Accumulated other comprehensive loss
|
| | | | (42) | | | | | | (204) | | |
Non-controlling interest
|
| | | | — | | | | | | 23,743 | | |
Total shareholders’ deficit
|
| | | | (59,401) | | | | | | (27,091) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | $ | 69,929 | | | | | $ | 44,277 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
Cost of sales
|
| | | | 23,905 | | | | | | 10,788 | | |
Gross profit
|
| | | | 6,253 | | | | | | 7,621 | | |
Operating expenses: | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 30,580 | | | | | | 12,534 | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | |
Provision for (benefit from) income taxes
|
| | | | 22 | | | | | | (184) | | |
Net loss
|
| | | | (98,729) | | | | | | (5,590) | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 162 | | | | | | (86) | | |
Total comprehensive loss
|
| | | $ | (98,567) | | | | | $ | (5,676) | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | |
| | |
For the nine months ended September 30, 2021
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-
controlling Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,439,634 | | | | | | — | | | | | | 7,454 | | | | | | (58,084) | | | | | | (204) | | | | | | 23,743 | | | | | | (27,091) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (98,729) | | | | | | — | | | | | | — | | | | | | (98,729) | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 162 | | | | | | — | | | | | | 162 | | |
Issuance of common stock in exchange for non-controlling interest, net of issuance costs
|
| | | | — | | | | | | — | | | | | | | 388,064 | | | | | | — | | | | | | 23,311 | | | | | | — | | | | | | — | | | | | | (23,743) | | | | | | (432) | | |
Issuance of warrants, net of issuance costs
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 66,060 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,060 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 531 | | | | | | — | | | | | | — | | | | | | — | | | | | | 531 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 15,413 | | | | | | — | | | | | | 98 | | | | | | — | | | | | | — | | | | | | — | | | | | | 98 | | |
Balance as of September 30, 2021
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,843,111 | | | | | | — | | | | | | 97,454 | | | | | | (156,813) | | | | | | (42) | | | | | | — | | | | | | (59,401) | | |
| | |
For the nine months ended September 30, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mezzanine Equity
Redeemable Convertible Preferred Stock |
| | |
Shareholders’ Deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Non-
controlling Interest |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
|
Shares
|
| |
Amounts
|
| | |
Shares
|
| |
Amounts
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,407,946 | | | | | | — | | | | | | 6,111 | | | | | | (47,629) | | | | | | (10) | | | | | | 9,268 | | | | | | (32,260) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,590) | | | | | | — | | | | | | — | | | | | | (5,590) | | |
Other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (86) | | | | | | — | | | | | | (86) | | |
Contributions from non-controlling interest, net of
issuance costs |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,475 | | | | | | 14,475 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | | (6,250) | | | | | | — | | | | | | 883 | | | | | | — | | | | | | — | | | | | | — | | | | | | 883 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 35,022 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | — | | | | | | — | | | | | | 88 | | |
Balance as of September 30, 2020
|
| | | | 396,870 | | | | | | 8,000 | | | | | | | 2,436,718 | | | | | | — | | | | | | 7,082 | | | | | | (53,219) | | | | | | (96) | | | | | | 23,743 | | | | | | (22,490) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 2,217 | | | | | | 2,243 | | |
Non-cash interest expense
|
| | | | 6,149 | | | | | | 978 | | |
Share-based compensation expense
|
| | | | 531 | | | | | | 859 | | |
Provision for losses on receivables and inventory
|
| | | | 570 | | | | | | 896 | | |
Loss on extinguishment of debt
|
| | | | 67,954 | | | | | | — | | |
Other non-cash, net
|
| | | | 76 | | | | | | (10) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (3,471) | | | | | | 2 | | |
Contract assets
|
| | | | (1,740) | | | | | | (64) | | |
Inventory
|
| | | | (4,117) | | | | | | (2,362) | | |
Prepaid expenses and other current assets
|
| | | | (363) | | | | | | (2,408) | | |
Accounts payable
|
| | | | 2,595 | | | | | | (1,102) | | |
Contract liabilities
|
| | | | (133) | | | | | | (840) | | |
Reserve for anticipated losses on contracts
|
| | | | (1,337) | | | | | | (4,543) | | |
Accrued expenses and other current liabilities
|
| | | | 2,060 | | | | | | (538) | | |
Other, net
|
| | | | (148) | | | | | | 7 | | |
Net cash used in operating activities
|
| | | | (27,886) | | | | | | (12,472) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | (10,523) | | | | | | (4,753) | | |
Net cash used in investing activities
|
| | | | (10,523) | | | | | | (4,753) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of long-term debt
|
| | | | 47,481 | | | | | | 2,537 | | |
Proceeds from issuance of warrants
|
| | | | 2,519 | | | | | | — | | |
Contributions from issuance of non-controlling interest, net of issuance costs
|
| | | | — | | | | | | 14,475 | | |
Repayment of long-term debt
|
| | | | (13) | | | | | | (11) | | |
Payment of issuance costs
|
| | | | (6,356) | | | | | | — | | |
Proceeds from exercise of stock options
|
| | | | 98 | | | | | | 86 | | |
Net cash provided by financing activities
|
| | | | 43,729 | | | | | | 17,087 | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (126) | | | | | | 86 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 5,194 | | | | | | (52) | | |
Cash and cash equivalents at beginning of period
|
| | | | 12,336 | | | | | | 15,896 | | |
Cash and cash equivalents at end of period
|
| | | $ | 17,530 | | | | | $ | 15,844 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Purchases of property, plant and equipment not yet paid
|
| | | $ | 701 | | | | | $ | 917 | | |
Non-cash interest capitalized to property, plant and equipment
|
| | | | 798 | | | | | | 70 | | |
Issuance costs not yet paid
|
| | | | 713 | | | | | | — | | |
Non-cash exchange and extinguishment of long-term debt
|
| | | | 36,859 | | | | | | — | | |
Shared-based compensation capitalized to inventory
|
| | | | — | | | | | | 24 | | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Payroll-related accruals
|
| | | $ | 3,828 | | | | | $ | 1,834 | | |
Other current liabilities
|
| | | | 874 | | | | | | 797 | | |
Accrued expenses and other current liabilities
|
| | | $ | 4,702 | | | | | $ | 2,631 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Customer A
|
| | | | 47% | | | | | | 19% | | |
Customer B
|
| | | | 8% | | | | | | 14% | | |
Customer C
|
| | | | 6% | | | | | | 12% | | |
Customer D
|
| | | | 3% | | | | | | 11% | | |
Total
|
| | | | 64% | | | | | | 56% | | |
| | |
September 30,
2021 |
| |
December 31,
2020 |
| ||||||
Customer A
|
| | | | 81% | | | | | | 15% | | |
Customer B
|
| | | | 0% | | | | | | 37% | | |
Total
|
| | | | 81% | | | | | | 52% | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Mission support
|
| | | $ | 26,874 | | | | | $ | 13,614 | | |
Launch support
|
| | | | 1,030 | | | | | | 1,201 | | |
Operations
|
| | | | 1,653 | | | | | | 2,132 | | |
Studies, design and other
|
| | | | 601 | | | | | | 1,462 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | $ | 14,377 | | | | | $ | 6,788 | | |
Cost-plus fee
|
| | | | 2,911 | | | | | | 2,630 | | |
| | | | | 17,288 | | | | | | 9,418 | | |
Foreign government contracts | | | | | | | | | | | | | |
Fixed price
|
| | | | 2,745 | | | | | | 700 | | |
Commercial contracts | | | | | | | | | | | | | |
Fixed price, U.S.
|
| | | | 5,732 | | | | | | 3,891 | | |
Fixed price, International
|
| | | | 4,274 | | | | | | 4,369 | | |
Cost-plus fee
|
| | | | 119 | | | | | | 31 | | |
| | | | | 10,125 | | | | | | 8,291 | | |
Revenue | | | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Beginning balance
|
| | | $ | (635) | | | | | $ | (116) | | |
Provision for credit losses
|
| | | | (226) | | | | | | (105) | | |
Write-offs
|
| | | | — | | | | | | 221 | | |
Foreign currency translation adjustments
|
| | | | 4 | | | | | | — | | |
Ending balance
|
| | | $ | (857) | | | | | $ | — | | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Raw materials
|
| | | $ | 3,763 | | | | | $ | 681 | | |
Work in process
|
| | | | 2,828 | | | | | | 2,138 | | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Total inventory
|
| | | $ | 6,591 | | | | | $ | 2,819 | | |
|
| Machinery and equipment | | | 5-7 years | |
| Satellites | | | 3-5 years | |
| Ground station equipment | | | 5-7 years | |
| Office equipment and furniture | | | 5-7 years | |
| Computer equipment and software | | | 3-5 years | |
| Leasehold improvements | | | Shorter of the estimated useful life or remaining lease term | |
(in thousands)
|
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||
Machinery and equipment
|
| | | $ | 6,763 | | | | | $ | 5,742 | | |
Satellites
|
| | | | 2,209 | | | | | | — | | |
Ground station equipment
|
| | | | 1,708 | | | | | | 1,331 | | |
Office equipment and furniture
|
| | | | 2,176 | | | | | | 2,106 | | |
Computer equipment and software
|
| | | | 190 | | | | | | 149 | | |
Leasehold improvements
|
| | | | 7,388 | | | | | | 7,391 | | |
Construction in process
|
| | | | 18,221 | | | | | | 10,039 | | |
Property, plant and equipment, gross
|
| | | | 38,655 | | | | | | 26,758 | | |
Accumulated depreciation
|
| | | | (9,437) | | | | | | (7,237) | | |
Property, plant and equipment, net
|
| | | $ | 29,218 | | | | | $ | 19,521 | | |
(in thousands)
Description |
| |
Issued
|
| |
Maturity
|
| |
Interest
Rate |
| |
Interest
Payable |
| |
Balance as of
|
| |||||||||
|
September 30,
2021 |
| |
December 31,
2020 |
| ||||||||||||||||||||
Senior Secured notes due 2026
|
| |
March 2021
|
| |
April 2026
|
| |
11.00%
|
| |
Quarterly
|
| | | $ | 92,252 | | | | | $ | — | | |
Convertible Notes due
2028 |
| |
July and August 2018
|
| |
July 2028
|
| |
3.05%
|
| |
6/30 and 12/31
|
| | | | — | | | | | | 36,654 | | |
PPP Loan
|
| |
May 2020
|
| |
May 2022
|
| |
1.00%
|
| |
Monthly
|
| | | | — | | | | | | 2,537 | | |
Capital leases
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| | | | 81 | | | | | | 49 | | |
Unamortized discount
|
| | | | | | | | | | | | | | | | (4,162) | | | | | | — | | |
Unamortized deferred financing costs
|
| | | | | | | | | | | | | | | | (2,647) | | | | | | (2,208) | | |
Total debt
|
| | | | | | | | | | | | | | | | 85,524 | | | | | | 37,032 | | |
Current portion of long-term debt
|
| | | | | | | | | | | | | | | | 23 | | | | | | 1,403 | | |
Long-term debt
|
| | | | | | | | | | | | | | | $ | 85,501 | | | | | $ | 35,629 | | |
(in thousands)
|
| |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
|
Carrying Amount
|
| |
Fair Value
|
| |
Carrying Amount
|
| |
Fair Value
|
| ||||||||||||||
Senior Secured Notes due 2026
|
| | | $ | 92,252 | | | | | $ | 82,199 | | | | | $ | — | | | | | $ | — | | |
Convertible Notes due 2028
|
| | | | — | | | | | | — | | | | | | 36,654 | | | | | | 106,679 | | |
(in thousands)
|
| |
September 30, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||
|
Carrying Amount
|
| |
Fair Value
|
| |
Carrying Amount
|
| |
Fair Value
|
| ||||||||||||||
Warrant liabilities
|
| | | | 4,452 | | | | | | 4,452 | | | | | | — | | | | | | — | | |
(in thousands)
|
| |
Nine Months Ended
September 30, 2021 |
| |||
Beginning balance
|
| | | $ | — | | |
Initial recognition of warrant liabilities
|
| | | | 4,376 | | |
Fair value remeasurement in other expense
|
| | | | 76 | | |
Ending balance
|
| | | $ | 4,452 | | |
| | |
Range
|
| |||||||||
|
Low
|
| |
High
|
| ||||||||
Expected term (in years)
|
| | | | 5.50 | | | | | | 6.01 | | |
Expected volatility
|
| | | | 105% | | | | | | 105% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | |
Risk-free interest rate
|
| | | | 0.95% | | | | | | 0.95% | | |
(in shares of common stock)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Convertible Notes due 2028
|
| | | | — | | | | | | 935,504 | | |
Detachable Warrants
|
| | | | 943,613 | | | | | | — | | |
Series A Preferred Stock
|
| | | | 396,870 | | | | | | 396,870 | | |
Series Seed Preferred Stock
|
| | | | — | | | | | | 25,000 | | |
Stock options
|
| | | | 87,259 | | | | | | 134,154 | | |
Restricted stock awards
|
| | | | — | | | | | | 7,502 | | |
PredaSAR stock options
|
| | | | — | | | | | | 1,697 | | |
Restricted stock units
|
| | | | 549,145 | | | | | | — | | |
Inducement Warrants
|
| | | | 16,805 | | | | | | — | | |
(in thousands, except per share and share amounts)
|
| |
Nine Months Ended September 30,
|
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding – basic and diluted
|
| | | | 2,758,735 | | | | | | 2,394,856 | | |
Net loss per share – basic and diluted
|
| | | $ | (35.79) | | | | | $ | (2.33) | | |
(in thousands)
|
| |
Minimum Lease
Payments |
| |||
2021
|
| | | $ | 299 | | |
2022
|
| | | | 3,456 | | |
2023
|
| | | | 4,681 | | |
2024
|
| | | | 4,790 | | |
2025
|
| | | | 4,912 | | |
Thereafter
|
| | | | 10,060 | | |
Total
|
| | | $ | 28,198 | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Satellite Solutions
|
| | | $ | 30,133 | | | | | $ | 18,390 | | |
Earth Observation Solutions
|
| | | | 25 | | | | | | 19 | | |
Revenue
|
| | | $ | 30,158 | | | | | $ | 18,409 | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Satellite Solutions
|
| | | $ | (239) | | | | | $ | 269 | | |
Earth Observation Solutions
|
| | | | (2,961) | | | | | | (1,793) | | |
Loss from operations by segment
|
| | | $ | (3,200) | | | | | $ | (1,524) | | |
(in thousands)
|
| |
Nine Months Ended
September 30, |
| |||||||||
|
2021
|
| |
2020
|
| ||||||||
Loss from operations by segment
|
| | | $ | (3,200) | | | | | $ | (1,524) | | |
Corporate and other
|
| | | | (20,596) | | | | | | (2,530) | | |
Share-based compensation expense
|
| | | | (531) | | | | | | (859) | | |
Loss from operations
|
| | | | (24,327) | | | | | | (4,913) | | |
Interest expense, net
|
| | | | 6,174 | | | | | | 904 | | |
Loss on extinguishment of debt
|
| | | | 68,102 | | | | | | — | | |
Other expense (income)
|
| | | | 104 | | | | | | (43) | | |
Loss before income taxes
|
| | | | (98,707) | | | | | | (5,774) | | |
Benefit from income taxes
|
| | | | 22 | | | | | | (184) | | |
Net loss
|
| | | $ | (98,729) | | | | | $ | (5,590) | | |
| | |
Page
|
| |||
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-42 | | |
| | |
Page
|
| |||
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-58 | | |
| | |
Page
|
| |||
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
| | | | A-67 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-79 | | |
| | |
Page
|
| |||
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-80 | | |
|
“Affiliate”
|
| | in respect of a person, means any other person that, directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such person, and (a) in the case of a natural person, shall include, without limitation, such person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in-law, whether by blood, marriage or adoption or anyone residing in such person’s home, a trust for the benefit of any of the foregoing, a company, partnership or any natural person or entity wholly or jointly owned by any of the foregoing and (b) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity. | |
|
“Applicable Law”
|
| | means, with respect to any person, all provisions of laws, statutes, ordinances, rules, regulations, permits, certificates, judgments, decisions, decrees or orders of any governmental authority applicable to such person. | |
|
“Articles”
|
| | means these amended and restated articles of association of the Company. | |
|
“Audit Committee”
|
| | means the audit committee of the board of directors of the Company established pursuant to the Articles, or any successor committee. | |
|
“Auditor”
|
| | means the person for the time being performing the duties of auditor of the Company (if any). | |
|
“Business Combination”
|
| | means a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganisation or similar business combination involving the Company, with one or more businesses or entities (the “target business”), which Business Combination: (a) as long as the securities of the Company are listed on the New York Stock Exchange, must occur with one or more target businesses that together have an aggregate fair market value of at least 80 per cent of the assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on the income earned on the Trust Account) at the time of the signing of the definitive agreement to enter into such | |
| | | | Business Combination; and (b) must not be solely effectuated with another blank cheque company or a similar company with nominal operations. | |
|
“business day”
|
| | means any day other than a Saturday, a Sunday or a legal holiday or a day on which banking institutions or trust companies are authorised or obligated by law to close in New York City. | |
|
“Clearing House”
|
| | means a clearing house recognised by the laws of the jurisdiction in which the Shares (or depositary receipts therefor) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction. | |
|
“Class A Share”
|
| | means a Class A ordinary share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Class B Share”
|
| | means a Class B ordinary share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Company”
|
| | means the above named company. | |
|
“Company’s Website”
|
| | means the website of the Company and/or its web-address or domain name (if any). | |
|
“Compensation Committee”
|
| | means the compensation committee of the board of directors of the Company established pursuant to the Articles, or any successor committee. | |
|
“Designated Stock Exchange”
|
| | means any United States national securities exchange on which the securities of the Company are listed for trading, including the New York Stock Exchange. | |
|
“Directors”
|
| | means the directors for the time being of the Company. | |
|
“Dividend”
|
| | means any dividend (whether interim or final) resolved to be paid on Shares pursuant to the Articles. | |
|
“Electronic Communication”
|
| | means a communication sent by electronic means, including electronic posting to the Company’s Website, transmission to any number, address or internet website (including the website of the Securities and Exchange Commission) or other electronic delivery methods as otherwise decided and approved by the Directors. | |
|
“Electronic Record”
|
| | has the same meaning as in the Electronic Transactions Act. | |
|
“Electronic Transactions Act”
|
| | means the Electronic Transactions Act (As Revised) of the Cayman Islands. | |
|
“Equity-linked Securities”
|
| | means any debt or equity securities that are convertible, exercisable or exchangeable for Class A Shares issued in a financing transaction in connection with a Business Combination, including but not limited to a private placement of equity or debt. | |
|
“Exchange Act”
|
| | means the United States Securities Exchange Act of 1934, as amended, or any similar U.S. federal statute and the rules and regulations of the Securities and Exchange Commission thereunder, all as the same shall be in effect at the time. | |
|
“Founders”
|
| | means all Members immediately prior to the consummation of the IPO. | |
|
“Independent Director”
|
| | has the same meaning as in the rules and regulations of the Designated Stock Exchange or in Rule 10A-3 under the Exchange Act, as the case may be. | |
|
“IPO”
|
| | means the Company’s initial public offering of securities. | |
|
“Member”
|
| | has the same meaning as in the Statute. | |
|
“Memorandum”
|
| | means the amended and restated memorandum of association of the Company. | |
|
“Nominating and Corporate
|
| | means the nominating and corporate governance committee of the board of directors of the Company | |
|
Governance Committee”
|
| |
established pursuant to the Articles, or any successor committee.
|
|
|
“Officer”
|
| | means a person appointed to hold an office in the Company. | |
|
“Ordinary Resolution”
|
| | means a resolution passed by a simple majority of the Members as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at a general meeting, and includes a unanimous written resolution. In computing the majority when a poll is demanded regard shall be had to the number of votes to which each Member is entitled by the Articles. | |
|
“Over-Allotment Option”
|
| | means the option of the Underwriters to purchase up to an additional 15 per cent of the firm units (as described in the Articles) issued in the IPO at a price equal to US$10 per unit, less underwriting discounts and commissions. | |
|
“Preference Share”
|
| | means a preference share of a par value of US$0.0001 in the share capital of the Company. | |
|
“Public Share”
|
| | means a Class A Share issued as part of the units (as described in the Articles) issued in the IPO. | |
|
“Redemption Notice”
|
| | means a notice in a form approved by the Directors by which a holder of Public Shares is entitled to require the Company to redeem its Public Shares, subject to any conditions contained therein. | |
|
“Register of Members”
|
| | means the register of Members maintained in accordance with the Statute and includes (except where otherwise stated) any branch or duplicate register of Members. | |
|
“Registered Office”
|
| | means the registered office for the time being of the Company. | |
|
“Representative”
|
| | means a representative of the Underwriters. | |
|
“Seal”
|
| | means the common seal of the Company and includes every duplicate seal. | |
|
“Securities and Exchange Commission”
|
| | means the United States Securities and Exchange Commission. | |
|
“Share”
|
| | means a Class A Share, a Class B Share, or a Preference Share and includes a fraction of a share in the Company. | |
|
“Special Resolution”
|
| | subject to Article 29.4, has the same meaning as in the Statute, and includes a unanimous written resolution. | |
|
“Sponsor”
|
| | means Tailwind Two Sponsor LLC, a Delaware limited liability company, and its successors or assigns. | |
|
“Statute”
|
| |
means the Companies Law (As Revised) of the Cayman Islands.
|
|
|
“Treasury Share”
|
| | means a Share held in the name of the Company as a treasury share in accordance with the Statute. | |
|
“Trust Account”
|
| | means the trust account established by the Company upon the consummation of its IPO and into which a certain amount of the net proceeds of the IPO, together with a certain amount of the proceeds of a private placement of warrants simultaneously with the closing date of the IPO, will be deposited. | |
|
“Underwriter”
|
| | means an underwriter of the IPO from time to time and any successor underwriter. | |
| Name of Investor: | | | State/Country of Formation or Domicile: | |
|
By:
Name:
Title:
|
| | ||
| Name in which Shares are to be registered (if different): | | | Date: , 2021 | |
| Investor’s EIN: | | | | |
| Business Address-Street: | | | Mailing Address-Street (if different): | |
| City, State, Zip: | | | City, State, Zip: | |
|
Attn:
|
| |
Attn:
|
|
| Telephone No.: | | | Telephone No.: | |
| Facsimile No.: | | | Facsimile No.: | |
| Number of Shares subscribed for: | | | | |
| Aggregate Subscription Amount: $ | | | Price Per Share: $10.00 | |
By: |
|
| Name of Investor: | | | State/Country of Formation or Domicile: | |
|
By:
Name:
Title:
|
| | ||
| Name in which Shares are to be registered (if different): | | | Date: , 2021 | |
| Investor’s EIN: | | | | |
| Business Address-Street: | | | Mailing Address-Street (if different): | |
| City, State, Zip: | | | City, State, Zip: | |
|
Attn:
|
| |
Attn:
|
|
| Telephone No.: | | | Telephone No.: | |
| Facsimile No.: | | | Facsimile No.: | |
| Number of Shares subscribed for: | | | | |
| Aggregate Subscription Amount: $ | | | Price Per Share: $10.00 | |
By: |
|
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | |
By: Name:
Title: |
| |
|
|
| | | | TERRAN ORBITAL CORPORATION | | |||
| | | | By: Name: Title: | | |
|
|
| | | | [HOLDER] | | |||
| | | | By: Name: Title: | | |
|
|
|
Equity Securities
|
| |
Number
|
|
|
Company Common Stock
|
| |
[•]
|
|
|
Company Preferred Stock
|
| |
[•]
|
|
|
Company Exchange Warrants
|
| |
[•]
|
|
|
Company Inducement Warrants
|
| |
[•]
|
|
|
Company Options
|
| |
[•]
|
|
|
Company Restricted Stock Units
|
| |
[•]
|
|
|
Holder
|
| |
Outstanding Principal
Amount of Debt Securities11 |
| |
Principal
Amount of Exchanged Debt Securities |
|
|
[•]
|
| |
[•]
|
| |
[•]
|
|
| | | | TAILWIND TWO SPONSOR, LLC | | |||
| | | | By: | | |
/s/ Chris Hollod
|
|
| | | | | | | Name: Chris Hollod | |
| | | | | | | Title: Co-Chief Executive Officer | |
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | | By: | | |
/s/ Philip Krim
|
|
| | | | | | | Name: Philip Krim | |
| | | | | | | Title: President | |
| | | | TERRAN ORBITAL CORPORATION | | |||
| | | | By: | | |
/s/ Marc Bell
|
|
| | | | | | | Name: Marc Bell | |
| | | | | | | Title: President | |
| | | |
/s/ Tommy Stadlen
Tommy Stadlen
|
|
| | | |
/s/ Philip Krim
Philip Krim
|
|
| | | |
/s/ Matthew Eby
Matthew Eby
|
|
| | | |
/s/ Chris Hollod
Chris Hollod
|
|
| | | |
/s/ Wisdom Lu
Wisdom Lu
|
|
| | | |
/s/ Michael Kim
Michael Kim
|
|
| | | |
/s/ Boris Revsin
Boris Revsin
|
|
Holder
|
| |
Acquiror Class B Shares
|
|
Tommy Stadlen
|
| |
75,000
|
|
Tailwind Two Sponsor LLC
|
| |
8,550,000
|
|
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-1 | | | |
| | | | | J-5 | | | |
| | | | | J-6 | | | |
| | | | | J-6 | | | |
| | | | | J-8 | | | |
| | | | | J-10 | | | |
| | | | | J-11 | | | |
| | | | | J-12 | | | |
| | | | | J-15 | | | |
| | | | | J-16 | | | |
| | | | | J-16 | | | |
| | | | | J-17 | | | |
| | | | | J-19 | | | |
| | | | | J-19 | | | |
| | | | | J-20 | | | |
| | | | | J-20 | | | |
| | | | | J-20 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-21 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-22 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | | |
| | | | | J-23 | | |
|
Company:
|
| | TERRAN ORBITAL CORPORATION | | | | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: President |
| |
| | | | TAILWIND TWO ACQUISITION CORP. | | |||
| | | | By: | | |
/s/ Chris Hollod
Name: Chris Hollod
Title: Co-Chief Executive Officer |
|
|
Investors:
|
| |
/s/ Marc Bell
Marc Bell
|
|
| | | | EMANON INVESTMENTS 5, LLC | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: President |
|
| | | | TERRAN ORBITAL MANAGEMENT INVESTORS LLC | | |||
| | | | By: | | |
/s/ Marc Bell
Name: Marc Bell
Title: Managing Member |
|
| | | |
/s/ Anthony Previte
Anthony Previte
|
|
| | | | ASTROLINK INTERNATIONAL LLC | | |||
| | | | By: | | |
/s/ JC Moran
Name: JC Moran
Title: VP/GM LM Ventures |
|
| | | | LOCKHEED MARTIN CORPORATION | | |||
| | | | By: | | |
/s/ Jack Enright
Name: Jack Enright
Title: Director, Corporate Development |
|
| | | | TAILWIND TWO SPONSOR LLC | | |||
| | | | By: | | |
/s/ Philip Krim
Name: Philip Krim
Title: Manager |
|
| | | |
/s/ Tommy Stadlen
Tommy Stadlen
|
|
| | | | BPC LENDING II, LLC | | |||
| | | | By: | | |
/s/ Lawrence M. Goldman
Name: Lawrence M. Goldman
Title: Chief Accounting Officer |
|
| | | |
BEACH POINT SCF XI LP
BEACH POINT SCF IV LLC BEACH POINT SCF MULTI-PORT LP BPC OPPORTUNITIES FUND III LP BEACH POINT SELECT FUND LP BEACH POINT SECURITIZED CREDIT FUND LP BEACH POINT TX SCF LP |
| |||
| | | | By: | | | Beach Point Capital Management LP, its Investment Manager | |
| | | | By: | | |
/s/ Allan Schweitzer
Name: Allan Schweitzer
Title: Portfolio Manager |
|
| | | | BROAD STREET PRINCIPAL INVESTMENTS, L.L.C. | | |||
| | | | By: | | |
/s/ Dominick Totino
Name: Dominick Totino
Title: Vice President |
|
| | | | FP CREDIT PARTNERS, L.P. | | |||
| | | | By: | | |
FP Credit Partners GP, L.P.
Its: General Partner |
|
| | | | By: | | | FP Credit Partners GP Management, LLC Its: General Partner | |
| | | | By: | | |
/s/ Scott Eisenberg
Name: Scott Eisenberg
Title: Managing Director |
|
| | | |
/s/ Austin Williams
Austin Williams
|
|
| | | |
/s/ Daniel Staton
Daniel Staton
|
|
| | | | FUEL VENTURE CAPITAL CO-INVEST SERIES, LLC | | |||
| | | | By: | | |
/s/ Jeff Ransdell
Name: Jeff Ransdell
Title: Managing Director |
|
| | | | FUEL VENTURE CAPITAL FUND I, LP | | |||
| | | | By: | | |
/s/ Jeff Ransdell
Name: Jeff Ransdell
Title: Managing Director |
|
| | | |
/s/ James LaChance
James LaChance
|
|
| | | |
/s/ Jordi Puig-Suari
Jordi Puig-Suari
|
|
| | | |
/s/ Joseph Berenato
Joseph Berenato
|
|
| | | |
/s/ Marco Villa
Marco Villa
|
|
| | | | ROARK’S DRIFT, LLC | | |||
| | | | By: | | |
/s/ Joseph Roos
Name: Joseph Roos
Title: Managing Member |
|
| | | |
/s/ Roland Coelho
Roland Coelho
|
|
| | | |
/s/ Sean Fitzsimmons
Sean Fitzsimmons
|
|
| | | | STATON TYVAK FAMILY LIMITED PARTNERSHIP | | |||
| | | | By: | | |
/s/ Daniel Staton
Name: Daniel Staton
Title: Managing Member |
|
| | | |
/s/ Stratton Scalavos
Stratton Scalavos
|
|
| | | | VVP TO, LLC | | |||
| | | | By: | | |
/s/ Amit Raizada
Name: Amit Raizada
Title: Manager |
|
| |
Name
|
| | |
Notice Address
|
| |
| | Austin Williams | | | | | | |
| | Daniel Staton | | | | | | |
| | Fuel Venture Capital Co-Invest Series, LLC | | | | | | |
| | Fuel Venture Capital Fund I, LP | | | | | | |
| | James LaChance | | | | | | |
| | Jordi Puig-Suari | | | | | | |
| | Joseph Berenato | | | | | | |
| | Marco Villa | | | | | | |
| | Roark’s Drift, LLC | | | | | | |
| | Roland Coelho | | | | | | |
| | Sean Fitzsimmons | | | | | | |
| | Staton Tyvak Family Limited Partnership | | | | | | |
| | Stratton Scalavos | | | | | | |
| | VVP TO, LLC | | | | | | |
Exhibit
Number |
| |
Description
|
|
2.1†† | | | | |
3.1 | | | | |
3.2 | | | | |
3.3 | | | | |
4.1* | | | | |
4.2*** | | | | |
4.3* | | | | |
5.1*** | | | | |
8.1*** | | | | |
10.1* | | | Sponsor Letter Agreement, dated as of October 28, 2021, by and among Tailwind Two Sponsor, LLC, certain other holders set forth on Schedule I thereto, Tailwind Two Acquisition Corp. and Terran Orbital Corporation (included as Annex I to the proxy statement/prospectus). | |
10.2 | | | | |
10.3 | | | Form of Subscription Agreement (Inside PIPE Investor) (included as Annex G to the proxy statement/prospectus). | |
Exhibit
Number |
| |
Description
|
|
10.4 | | | Investor Rights Agreement, dated October 28, 2021, by and among Terran Orbital Corporation, Tailwind Two Acquisition Corp. and the other parties thereto (included as Annex J to the proxy statement/prospectus). | |
10.5 | | | Form of Terran Orbital Holder Support Agreement (included as Annex H to the proxy statement/prospectus). | |
10.6+ | | | Form of Terran Orbital Corporation 2021 Omnibus Incentive Plan (included as Annex E to the proxy statement/prospectus). | |
10.7* | | | | |
10.8*+ | | | | |
10.9*+ | | | | |
10.10*+ | | | | |
10.11* | | | Note Purchase Agreement, dated as of November 24, 2021, by and among Terran Orbital Corporation, the guarantors from time to time party hereto, the purchasers from time to time party hereto and Wilmington Savings Fund Society, FSB, as agent. | |
10.12***† | | | | |
21.1* | | | | |
23.1*** | | | | |
23.2*** | | | | |
23.3*** | | | | |
23.4*** | | | | |
24.1* | | | | |
99.1*** | | | | |
99.2*** | | | |
|
NAME
|
| |
POSITION
|
| |
DATE
|
|
|
/s/ Philip Krim
Philip Krim
|
| | Chairman of the Board of Directors | | |
January 27, 2022
|
|
|
/s/ Matthew Eby
Matthew Eby
|
| | Co-Chief Executive Officer and Chief Financial Officer (Co-Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) | | |
January 27, 2022
|
|
|
/s/ Chris Hollod
Chris Hollod
|
| | Co-Chief Executive Officer (Co-Principal Executive Officer) | | |
January 27, 2022
|
|
|
*
Wisdom Lu
|
| | Director | | |
January 27, 2022
|
|
|
*
Tommy Stadlen
|
| | Director | | |
January 27, 2022
|
|
|
*
Boris Revsin
|
| | Director | | |
January 27, 2022
|
|
|
*
Michael Kim
|
| | Director | | |
January 27, 2022
|
|
|
*By:
/s/ Matthew Eby
Name: Matthew Eby
Title: Attorney-in-fact |
| | |
Exhibit 4.2
CERTIFICATE OF CORPORATE DOMESTICATION
OF
TAILWIND TWO ACQUISITION CORP.
Pursuant to Section 388
of the General Corporation Law of the State of Delaware
Tailwind Two Acquisition Corp., presently incorporated as a Cayman Islands exempted company, (the “Company”), DOES HEREBY CERTIFY:
1. The date on which and jurisdiction where the Company was first formed, incorporated, created or otherwise came into being was November 18, 2020 under the laws of the Cayman Islands.
2. The name of the Company immediately prior to the filing of this Certificate of Corporate Domestication with the Secretary of State of the State of Delaware was Tailwind Two Acquisition Corp.
3. The name of the Company as set forth in the Certificate of Incorporation being filed with the Secretary of State of the State of Delaware in accordance with Section 388(b) of the General Corporation Law of the State of Delaware is “Tailwind Two Acquisition Corp.”
4. The jurisdiction that constituted the seat, siege social, or principal place of business or central administration of the Company immediately prior to the filing of this Certificate of Corporate Domestication was the Cayman Islands.
5. The domestication has been approved in the manner provided for by the Memorandum and Articles of Association of the Company, said Memorandum and Articles of Association being the document, instrument, agreement or other writing, as the case may be, governing the internal affairs of the Company and the conduct of its business and the applicable laws of the Cayman Islands.
[SIGNATURE PAGE FOLLOWS]
IN WITNESS WHEREOF, the Company has caused this Certificate of Corporate Domestication to be executed by its duly authorized officer on this [●] day of [●], 2022.
TAILWIND TWO ACQUISITION CORP., a Cayman Islands exempted company | ||
By: | ||
Chris Hollod | ||
Co-Chief Executive Officer |
[Signature
Page to Certificate of Corporate Domestication
of Tailwind Two Acquisition Corp.]
Exhibit 5.1
601 Lexington Avenue | ||
New York, NY 10022 | ||
United States | ||
Facsimile: | ||
+1 212 446 4800 | +1 212 446 4900 | |
www.kirkland.com |
January 27, 2022
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, New York 10006
Ladies and Gentlemen:
We have acted as special legal counsel to Tailwind Two Acquisition Corp., a Cayman Islands exempted company (“Tailwind Two”), in connection with the Registration Statement on Form S-4, initially filed with the U.S. Securities and Exchange Commission (the “Commission”) on November 26, 2021 pursuant to the Securities Act of 1933, as amended (the “Act”) (such Registration Statement, as the same may be amended or supplemented, is hereafter referred to as the “Registration Statement”), relating to the Agreement and Plan of Merger, dated October 28, 2021 (as may be amended, supplemented or otherwise modified from time to time, the “Business Combination Agreement”), by and among Tailwind Two, Titan Merger Sub, Inc., a Delaware corporation (“Merger Sub”), and Terran Orbital Corporation, a Delaware corporation (“Terran Orbital”). Pursuant to the Business Combination Agreement, Tailwind Two will change its jurisdiction of incorporation from the Cayman Islands to the State of Delaware (the “Domestication”) by effecting a deregistration under Part XII of the Cayman Islands Companies Act (As Revised) and domesticate as a Delaware corporation in accordance with Section 388 of the General Corporation Law of the State of Delaware (the “DGCL”) by filing a certificate of corporate domestication simultaneously with a certificate of incorporation, in each case in respect of Tailwind Two with the Secretary of State of the State of Delaware (the “Delaware Secretary of State”). The Domestication is subject to the approval of the shareholders of Tailwind Two. We refer herein to Tailwind Two following effectiveness of the Domestication as “New Terran Orbital”.
Promptly following the consummation of the Domestication, Merger Sub will merge with and into Terran Orbital (the “Merger” and together with the Domestication and related transactions, the “Business Combination”), with Terran Orbital as the surviving company in the Merger and, after giving effect to the Merger, Terran Orbital will be a wholly-owned subsidiary of Tailwind Two (the time that the Merger becomes effective being referred to as the “Effective Time”). In connection with the Domestication, on the date of closing prior to the Effective Time, (i) each issued and outstanding Class A ordinary share, par value $0.0001 per share, of Tailwind Two (the “Class A Ordinary Shares”) will convert automatically by operation of law, on a one-for-one basis, into shares of common stock, par value $0.0001 per share, of New Terran Orbital (the “New Terran Orbital Common Stock”); (ii) each issued and outstanding Class B ordinary share, par value $0.0001 per share, of Tailwind Two (the “Class B Ordinary Shares”) will convert automatically by operation of law, on a one-for-one basis, into shares of New Terran Orbital Common Stock; (iii) each issued and outstanding whole warrant of Tailwind Two (the “Warrants”) to purchase Class A Ordinary Shares will be converted automatically into a warrant to purchase one share of New Terran Orbital Common Stock at an exercise price of $11.50 per share on the terms and conditions set forth in that certain Warrant Agreement, dated as of March 9, 2021, by and among Tailwind Two and Continental Stock Transfer & Trust Company, as warrant agent (the “Warrant Agreement”); and (iv) each issued and outstanding unit of Tailwind Two that has not been previously separated into the underlying Class A Ordinary Share and underlying one-third of one Warrant upon the request of the holder thereof, will be cancelled and will entitle the holder thereof to one share of New Terran Orbital Common Stock and one-third of one Warrant. Following the Domestication and in connection with the consummation of the Business Combination, New Terran Orbital will also issue shares of New Terran Orbital Common Stock to holders of securities of Terran Orbital in exchange for such securities (the “Rollover Holders”).
Austin Bay Area Beijing Boston Brussels Chicago Dallas Hong Kong Houston London Los Angeles Munich Paris Salt Lake City Shanghai Washington, D.C.
Tailwind Two Acquisition Corp.
Page 2
This opinion is being rendered in connection with the registration under the above-referenced Registration Statement of (i) 182,738,883 shares of New Terran Orbital Common Stock, representing (a) 34,500,000 shares to be issued to the holders of Class A Ordinary Shares (including those currently held in the form of units of Tailwind Two), (b) 8,625,000 shares to be issued to the holders of Class B Ordinary Shares, and (c) up to 139,613,883 shares to be issued to the Rollover Holders (the “Consideration Shares”), (ii) 19,300,000 shares of New Terran Orbital Common Stock to be issued upon the exercise of the Warrants (the “Warrants Shares”) and (iii)19,300,000 Warrants (including those currently held in the form of units of Tailwind Two).
In connection with the preparation of this opinion, we have, among other things, read:
(a) | a copy of the Business Combination Agreement, filed as Exhibit 2.1 to the Registration Statement; |
(b) | the Registration Statement; |
(c) | the form of proposed certificate of incorporation of New Terran Orbital, to be filed with the Delaware Secretary of State (the “Certificate of Incorporation”), in the form filed as Exhibit 3.2 to the Registration Statement; |
(d) | the form of proposed Bylaws of New Terran Orbital, to be adopted by New Terran Orbital in connection with the Domestication (the “Bylaws”), in the form filed as Exhibit 3.3 to the Registration Statement; |
(e) | the form of proposed certificate of corporate domestication of Tailwind Two, to be filed with the Secretary of State of the State of Delaware (the “Certificate of Domestication”), in the form filed as Exhibit 4.2 to the Registration Statement; |
(f) | a copy of the Warrant Agreement, including the specimen certificate included therein, filed as Exhibit 4.3 to the Registration Statement; and |
(g) | such other documents, records and other instruments as we have deemed necessary or appropriate in order to deliver the opinions set forth herein. |
For purposes of this opinion, we have assumed the authenticity of all documents submitted to us as originals, the conformity to the originals of all documents submitted to us as copies and the authenticity of the originals of all documents submitted to us as copies. We have also assumed the legal capacity of all natural persons, the genuineness of the signatures of persons signing all documents in connection with which this opinion is rendered, the authority of such persons signing on behalf of the parties thereto and the due authorization, execution and delivery of all documents by the parties thereto. We have not independently established or verified any facts relevant to the opinion expressed herein, but have relied upon statements and representations of officers and other representatives of Tailwind Two and others as to factual matters.
Subject to the assumptions, qualifications, exclusions and other limitations which are identified in this opinion, we advise you that:
1. | Upon (i) the effectiveness of the Domestication and (ii) the filing of the Certificate of Incorporation with the Delaware Secretary of State, the issued and outstanding Class A Ordinary Shares (including those currently held in the form of units of Tailwind Two) and Class B Ordinary Shares will automatically convert by operation of law, on a one-for-one basis, into duly authorized, validly issued, fully paid and non-assessable shares of New Terran Orbital Common Stock. |
Tailwind Two Acquisition Corp.
Page 3
2. | Upon (i) the effectiveness of the Domestication, (ii) the filing of the Certificate of Incorporation with the Delaware Secretary of State and (iii) the exercise by the holders of Warrants and the payment of the exercise price for the Warrant Shares pursuant to the Warrant Agreement, the Warrant Shares will be duly authorized, validly issued, fully paid and non-assessable. |
3. | Upon (i) the effectiveness of the Domestication and (ii) the filing of the Certificate of Incorporation with the Delaware Secretary of State, each issued and outstanding Warrant will be a valid and binding obligation of New Terran Orbital, enforceable against New Terran Orbital in accordance with its terms under the laws of the State of New York. |
4. | Upon (i) the effectiveness of the Domestication and (ii) the filing of the Certificate of Incorporation with the Delaware Secretary of State, the Consideration Shares, when issued, will be duly authorized, validly issued, fully paid and non-assessable. |
In addition, in rendering the foregoing opinions we have assumed that:
(a) | Tailwind Two (i) is duly incorporated and is validly existing and in good standing, (ii) has requisite legal status and legal capacity under the laws of the jurisdiction of its organization and (iii) has complied and will comply with all aspects of the laws of the jurisdiction of its organization in connection with the transactions contemplated by, and the performance of its obligations under, the Warrant Agreement; |
(b) | Tailwind Two had the corporate power and authority to execute and deliver, and has the corporate power and authority to perform all of its obligations under the Warrant Agreement; |
(c) | The performance by Tailwind Two of its obligations under the Warrant Agreement: (i) does not constitute or will not constitute a violation of, or a default under, any lease, indenture, instrument or other agreement to which Tailwind Two or its property is subject, (ii) does not contravene or will not contravene any order or decree of any governmental authority to which Tailwind Two or its property is subject, and (iii) does not violate or will not violate any law, rule or regulation to which Tailwind Two or its property is subject (except that we do not make the assumption set forth in this clause (iii) with respect to the laws of the State of New York or the DGCL); |
(d) | The performance by Tailwind Two of its obligations under the Warrant Agreement does not require or will not require the consent, approval, licensing or authorization of, or any filing, recording or registration with, any governmental authority under any law, rule or regulation of any jurisdiction; |
(e) | Prior to effecting the Domestication and prior to the issuance of securities by New Terran Orbital: (i) the shareholders of Tailwind Two will have approved, among other things, the Domestication; and (ii) all other necessary action will have been taken under the applicable laws of the Cayman Islands to authorize and permit the Domestication, and any and all consents, approvals and authorizations from applicable Cayman Islands governmental and regulatory authorities required to authorize and permit the Domestication will have been obtained; and |
(f) | The current draft of the Certificate of Incorporation, in the form thereof submitted for our review, without alteration or amendment (other than identifying the appropriate date), will be duly authorized and executed and thereafter be duly filed with the Delaware Secretary of State in accordance with Section 103 of the DGCL, that no other certificate or document, other than the Certificate of Domestication as required under Section 388 of the DGCL, has been, or prior to the filing of the Certificate of Incorporation will be, filed by or in respect of Tailwind Two with the Delaware Secretary of State and that Tailwind Two will pay all fees and other charges required to be paid in connection with the filing of the Certificate of Incorporation. |
Tailwind Two Acquisition Corp.
Page 4
Our opinions expressed above are subject to the qualifications that we express no opinion as to the applicability of, compliance with, or effect of (i) any bankruptcy, insolvency, reorganization, fraudulent transfer, fraudulent conveyance, moratorium or other similar law or judicially developed doctrine in this area (such as substantive consolidation or equitable subordination) affecting the enforcement of creditors’ rights generally, (ii) general principles of equity (regardless of whether enforcement is considered in a proceeding in equity or at law), (iii) an implied covenant of good faith and fair dealing, (iv) public policy considerations which may limit the rights of parties to obtain certain remedies, (v) any requirement that a claim with respect to any security denominated in other than U.S. dollars (or a judgment denominated in other than U.S. dollars in respect of such claim) be converted into U.S. dollars at a rate of exchange prevailing on a date determined in accordance with applicable law, (vi) governmental authority to limit, delay or prohibit the making of payments outside of the United States or in a foreign currency or currency unit and (vii) any laws except the DGCL or the laws of the State of New York. We advise you that issues addressed by this letter may be governed in whole or in part by other laws, but we express no opinion as to whether any relevant difference exists between the laws upon which our opinions are based and any other laws which may actually govern. We do not find it necessary for the purposes of this opinion, and accordingly we do not purport to cover herein, the application of the securities or “Blue Sky” laws of the various states to the issuance of the Securities.
This opinion is limited to the specific issues addressed herein, and no opinion may be inferred or implied beyond that expressly stated herein. We assume no obligation to revise or supplement this opinion should the DGCL be changed by legislative action, judicial decision or otherwise.
We hereby consent to the filing of this opinion with the Commission as Exhibit 5.1 to the Registration Statement. We also consent to the reference to our firm under the heading “Legal Matters” in the Registration Statement. In giving this consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission.
Very truly yours, | |
/s/ KIRKLAND & ELLIS LLP |
Exhibit 8.1
601 Lexington Avenue | ||
New York, NY 10022 | ||
United States | ||
Facsimile: | ||
+1 212 446 4800 | +1 212 446 4900 | |
www.kirkland.com |
January 27, 2022
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, NY 10006
Ladies and Gentlemen:
We are United States tax counsel to Tailwind Two Acquisition Corp., a Cayman Islands exempted company (“Tailwind Two”), in connection with the preparation of the registration statement on Form S-4 (as amended, and together with the Proxy Statement/Prospectus filed therewith, the “Registration Statement”) (Registration No. 333-261378) originally filed with the Securities and Exchange Commission (the “Commission”) on January 3, 2022, under the Securities Act of 1933, as amended (the “Securities Act”), by Tailwind Two. The Registration Statement relates to the registration of 182,738,883 shares of common stock of New Terran Orbital, 19,300,000 shares of common stock of New Terran Orbital issuable upon the exercise of New Terran Orbital warrants, and 19,300,000 warrants to purchase shares of common stock of New Terran Orbital which, in connection with the transactions described in the Registration Statement will be domesticated as a Delaware corporation (the “Domestication”) and renamed as Terran Orbital Corporation (“New Terran Orbital”).
The Registration Statement is being filed in connection with the transactions contemplated by the Business Combination Agreement, dated as of October 28, 2021 (the “Business Combination Agreement”), by and among Tailwind Two, Titan Merger Sub, Inc., a Delaware corporation and Terran Orbital Corporation, a Delaware corporation (“Terran Orbital”) (such transactions, including the Domestication, the “Business Combination”).
Capitalized terms not otherwise defined herein shall have the same meanings attributed to such terms in the Registration Statement.
You have requested our opinion concerning the discussion of the Domestication set forth in the section entitled “Material U.S. Federal Income Tax Considerations—U.S. Holders—Effect of the Domestication on U.S. Holders” in the Registration Statement (the “Tax Disclosure”). In providing this opinion, we have assumed (without any independent investigation or review thereof) that:
a. All original documents submitted to us (including signatures thereto) are authentic, all documents submitted to us as copies conform to the original documents, all such documents have been duly and validly executed and delivered where due execution and delivery are a prerequisite to the effectiveness thereof, and all parties to such documents had or will have, as applicable, the requisite corporate powers and authority to enter into such documents and to undertake and consummate the Business Combination;
Austin Bay Area Beijing Boston Brussels Chicago Dallas Hong Kong Houston London Los Angeles Munich Paris Salt Lake City Shanghai Washington, D.C.
Tailwind Two
January 27, 2022
Page 2
b. All factual representations, warranties and statements made or agreed to by the parties to the Business Combination Agreement, the Sponsor Letter Agreement, and the other agreements referred to in each of the foregoing (collectively, the “Agreements” and, together with the Registration Statement, the “Documents”), and in the representation letter provided to us by Tailwind Two, are true, correct and complete as of the date hereof and will remain true, correct and complete through the consummation of Transactions (as defined below), in each case without regard to any qualification as to knowledge, belief, materiality, or otherwise;
c. The descriptions of Tailwind Two in the Registration Statement, the registration statement filed in connection with Tailwind Two’s initial public offering, and Tailwind Two’s other public filings are true, accurate and complete;
d. The description of the Business Combination and other transactions related to the Business Combination (together, the “Transactions”) in the Registration Statement is and will remain true, accurate and complete, the Business Combination will be consummated in accordance with such description and with the Business Combination Agreement and the other Agreements, without any waiver or breach of any material provision thereof, and the Business Combination will be effective under applicable corporate law as described in the Business Combination Agreement and the other Agreements; and
e. The Documents represent the entire understanding of the parties with respect to the Business Combination and other Transactions, there are no other written or oral agreements regarding the Transactions other than the Agreements, and none of the material terms and conditions thereof have been or will be waived or modified.
This opinion is based on current provisions of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), the U.S. Treasury Regulations promulgated thereunder, and the interpretation of the Code and such regulations by the courts and the U.S. Internal Revenue Service, in each case, as they are in effect and exist at the date of this opinion. It should be noted that statutes, regulations, judicial decisions and administrative interpretations are subject to change at any time and, in some circumstances, with retroactive effect. Any change that is made after the date hereof in any of the foregoing bases for our opinion, or any inaccuracy in the facts or assumptions on which we have relied in issuing our opinion, could adversely affect our conclusion. We assume no responsibility to inform you of any such change or inaccuracy that may occur or come to our attention or to supplement or revise our opinion to reflect any legal developments or factual matters arising subsequent to the date hereof. No opinion is expressed as to any transactions other than the Domestication in connection with the Business Combination, or any matter other than those specifically covered by this opinion. In particular, this opinion is limited to the matters discussed in the Tax Disclosure, subject to the assumptions, limitations and qualifications stated therein, and, as further described in the Tax Disclosure, does not address (i) the U.S. federal income tax treatment of any shareholder subject to special rules under the Code or the Treasury Regulations, as further described in the Tax Disclosure, (ii) any matter arising in connection with Section 367 of the Code, or (iii) any matter arising in connection with the “passive foreign investment company” rules of Sections 1291–1297 of the Code.
Tailwind Two
January 27, 2022
Page 3
The U.S. federal income tax consequences of the transactions described in the Registration Statement are complex and are subject to varying interpretations. Our opinion is not binding on the U.S. Internal Revenue Service or any court, and there can be no assurance or guarantee that either will agree with our conclusions. Indeed, the U.S. Internal Revenue Service may challenge one or more of the conclusions contained herein and the U.S. Internal Revenue Service may take a position that is inconsistent with the views expressed herein. There can be no assurance or guarantee that a court would, if presented with the issues addressed herein, reach the same or similar conclusions as we have reached.
Based upon and subject to the foregoing, we confirm that the statements set forth in the Registration Statement under the heading “U.S. Federal Income Tax Considerations—U.S. Holders—Effect of the Domestication on U.S. Holders,” insofar as they address the material U.S. federal income tax considerations for beneficial owners of Tailwind Two Class A Ordinary Shares of the Domestication, and discuss matters of U.S. federal income tax law and regulations or legal conclusions with respect thereto, and except to the extent stated otherwise therein, are our opinion, subject to the assumptions, qualifications and limitations stated herein and therein.
This opinion is furnished to you solely for use in connection with the Registration Statement. This opinion is based on facts and circumstances existing on the date hereof. We hereby consent to the filing of this opinion as an exhibit to the Registration Statement. In giving such consent, we do not thereby concede that we are within the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the Commission thereunder.
Very truly yours, | |
/s/ Kirkland & Ellis LLP |
Exhibit 10.12
REDACTED
Pursuant to Item 601(b)(10) of Regulation S-K, certain information, indicated by [*****], has been excluded from this exhibit because it is both (i) not material and (ii) the type of information that the company ordinarily treats as private and confidential.
SECOND AMENDED AND RESTATED STRATEGIC COOPERATION AGREEMENT
THIS SECOND AMENDED AND RESTATED STRATEGIC COOPERATION AGREEMENT (this “Agreement”) is entered into and effective as of October 28, 2021 (the “Effective Date”), by and among LOCKHEED MARTIN CORPORATION, a corporation incorporated under the laws of Maryland (“Lockheed Martin”), TERRAN ORBITAL CORPORATION, a corporation incorporated under the laws of Delaware (“Terran Orbital”), Tyvak Nano-Satellite Systems, Inc., a Delaware corporation (“Tyvak”), and PREDASAR CORPORATION, a Delaware corporation (“PredaSAR”). Terran Orbital, Tyvak and PredaSAR are referred to herein collectively as “Terran” or the “Company”. Terran and Lockheed Martin collectively may be referred to herein as the “Parties” to this Agreement, and the term “Party” shall refer to either Terran or Lockheed Martin as the context so requires.
Recitals:
WHEREAS, Terran Orbital and Lockheed Martin are parties to that certain Strategic Cooperation Agreement, dated as of June 26, 2017, (the “Original SCA”);
WHEREAS, Terran Orbital and Lockheed Martin amended and restated the Original SCA pursuant to that certain Amended and Restated Strategic Cooperation Agreement, dated as of March 8, 2021 (the “Amended and Restated SCA”);
WHEREAS, the Amended and Restated SCA enables the parties to collaborate regarding the development and sale of small satellites for use in U.S. Government spacecraft and spacecraft-related procurements;
WHEREAS, the Amended and Restated SCA establishes a strategic cooperation framework to enable the Parties to enter into projects, research and development agreements, supply agreements or other business arrangements with respect to such collaboration; and
WHEREAS, the Parties desire to further amend and restate the Amended and Restated SCA to extend the term of the Amended and Restated SCA, and make such other modifications and amendments as are set forth herein.
NOW, THEREFORE, in consideration of the foregoing and the mutual obligations undertaken in this Agreement, the Parties agree as follows:
1. | Definitions. |
1.1 “Affiliate” of a Party means any Person that as of the Effective Date or at any time during the Term is directly or indirectly controlled by or under common control with such Party, where “control” means (i) the direct or indirect beneficial ownership of fifty percent (50%) or more of the outstanding voting shares or other voting interests of such an entity, or (ii) direct or indirect possession of other rights, authority or power to direct, or cause the direction of, management, operation, or policies of such Person, whether through the ownership of securities.
1.2 “Assigns” means, with respect to Intellectual Property to be assigned by one Party to the other Party, that the assigning Party agrees to and hereby does irrevocably, unconditionally and without encumbrance of any kind assign, forever waive and agree never to assert, and that such Party shall cause all of its employees, agents, consultants and contractors to irrevocably, unconditionally and without encumbrance of any kind assign to the other Party, and forever waive and agree never to assert, all right, title and interest in and to all such Intellectual Property, and that such Party further agrees to execute any documents and take any other actions reasonably requested by the other Party (and shall cause its employees, agents. consultants and contractors to do likewise), including promptly disclosing to the other Party any such Intellectual Property in reasonable detail, in order to give effect to the other Party's rights in such Intellectual Property.
1.3 “Base Intellectual Property” means, with respect to a Party, any Intellectual Property: (i) that was developed or created independently or possessed by such Party prior to the initiation of a Project; or (ii) that is developed or created independently by personnel of such Party other than in the performance of or in connection with a Project (and is not either Joint Intellectual Property or Commissioned Intellectual Property).
1.4 “Commissioned Intellectual Property” means all Intellectual Property and associated Intellectual Property Rights in work that is undertaken by Terran, directly or by a contractor, at the direction of and/or paid for by Lockheed Martin pursuant to the terms of this Agreement and any SOW executed in connection herewith.
1.5 “Deemed Liquidation Event” means (a) a merger, consolidation, reorganization, sale, share exchange or similar transaction in which (i) the Company is a constituent party, or (ii) an Affiliate of the Company is a constituent party, that results in any individual, group or entity acquiring direct or indirect (including through one or more intervening entities) control of a majority of the voting power of the capital stock of the Company; or (b) the sale, lease, transfer, exclusive license or other disposition (whether by merger or otherwise), in a single transaction or series of related transactions, by the Company or any direct or indirect subsidiary of the Company of all or substantially all the assets of the Company and its subsidiaries taken as a whole, or the sale or disposition (whether by merger or otherwise) of one or more direct or indirect subsidiaries of the Company of substantially all of the assets of the Company and its subsidiaries taken as a whole are held by such subsidiary or subsidiaries, except where such sale, lease, transfer, exclusive license or other disposition is to a wholly owned subsidiary of the Company.
1.6 “Control” and “Controlled” mean as to Intellectual Property Rights that are owned by a Party or licensed by a Third Party to a Party, the possession of the ability to grant licenses or sublicenses (including, where applicable, as provided for herein) without violating the terms of any agreement or other arrangement with any Third Party.
1.7 “Focus Domain” means the development and sale of Small Satellites for use in U.S. Government or non U.S. Government customer spacecraft and spacecraft-related procurements.
1.8 “Intellectual Property” means all inventions, developments, works of authorship or expression, trade secrets, ideas, concepts, data, know-how, data, writings, discoveries, improvements, methods, technologies, systems, specifications, analyses, products, algorithms, logic designs, mask works, formulations, creative works, specifications, methods, circuit designs, practices, devices, tools, protocols, techniques, in each case whether or not patentable or copyrightable.
2
1.9 “Intellectual Property Rights” means any and all rights arising under any patent laws (including patents and patent applications), or under any copyright or copyright-related laws (including copyright and mask work registrations and applications therefor), or under any laws protecting Intellectual Property, including any confidential information, trade secrets, including any tools, methods, processes, devices, prototypes and/or any manufacturing or production processes, materials and techniques.
1.10 “Joint Intellectual Property” means all Intellectual Property invented, created, or otherwise originated jointly by Terran and its Affiliates or contractors, on the one hand, and Lockheed Martin and its Affiliates or contractors, on the other, as determined by U.S. patent and other applicable Intellectual Property law, as the case may be, regardless of the jurisdiction where such Intellectual Property was developed.
1.11 “Leviathan” means the production facility expected to be constructed by Terran at the Shuttle Landing Facility on Merritt Island, Florida. For the avoidance of doubt, if the actual location of this facility changes, Leviathan will refer to the facility at the alternative location.
1.12 “Person” means any natural person, corporation, firm, business trust, joint venture, association, organization, company, partnership, or other business entity, or any government or any agency or political subdivision thereof.
1.13 “Project” means a project directed to designing, developing, prototyping, manufacturing and/or refining satellites or related products and services. A Project shall not include any contract with funding that originates under a prime contract with the U.S. Government or a lower tier contract, or under any contract or lower tier contract with a commercial customer.
1.14 “Proprietary Information” of a Party means all non-public information that (a) relates to the subject matter of this Agreement, (b) is disclosed by such Party to the other Party in connection with a Project or pursuant to this Agreement, and (c) is marked confidential at the time of disclosure or, for disclosures not initially made in writing, is reduced to writing and so marked by such Party within thirty (30) days of disclosure, including but not limited to trade secrets, product ideas, designs, configurations, processes, materials, toolkits, techniques, formulas, software, improvements, inventions, data, know-how, mask works and copyrightable works of such Party.
Notwithstanding the foregoing, the inadvertent failure by a “disclosing Party” to designate, label or mark disclosed information as Proprietary Information, or to confirm oral disclosures in writing as provided herein, shall not prevent the information from constituting Proprietary Information, and such information shall constitute Proprietary Information if a reasonable person would believe the information to be Proprietary Information of the disclosing Party given the nature of the information and the circumstances of disclosure. Proprietary Information of a Party shall include such Party's non-public Base Intellectual Property.
1.15 “Small Satellites” means satellites of less than 500kg of mass and related bus, subsystems, mission design and operations.
1.16 “Team” or “Teaming” means an arrangement in which a potential prime contractor agrees with one or more other companies to have them act as its subcontractors under a specified government contract or acquisition program.
1.17 “Third Party” means any Person who or which is neither a Party nor an Affiliate of a Party.
3
2. | Strategic Cooperation Activities. |
2.1 Projects. The Parties will work from time to time to identify one or more Projects to collaborate on. To the extent the Parties agree to pursue and perform work on a Project, and subject to and in accordance with the terms and conditions of this Agreement, Lockheed Martin and Terran shall each use commercially reasonable efforts to perform their respective responsibilities in each Project in good faith in accordance with this Agreement. The initial scope, subject matter and responsibilities of each Party for each Project (“Project Activities“) will be set forth on a statement of work executed by the Parties and attached hereto (a “SOW”), and each SOW shall be deemed to incorporate by reference the terms and conditions of this Agreement. Prior to conducting any Project Activities, the Parties shall agree upon and execute a SOW for such Project Activities. Each SOW must be signed by both Parties, and should include at a minimum: (i) a statement that it is a SOW under this Agreement, (ii) an effective date, (iii) a description of the specific Project Activities to be conducted by each Party, along with any applicable requirements and/or specifications, (iv) a list of each Party's contributions of research, development or other participation or commitment, and deliverables to be provided, together with appropriate procedural limitations and adequate precautions in contexts where substantial overlap of the Parties’ Base Intellectual Property may create potential for contamination or misappropriation of either Party’s Intellectual Property Rights, (v) a schedule for the development activities, (vi) agreement as to the allocation of expenses and other financial provisions related to the Project, and (vii) such other terms and conditions as may be mutually agreed by the Parties. The Parties intend to enter into SOWs from time to time upon mutual written agreement to further define, modify or expand the scope or subject matter of the collaboration plans between the Parties. In the event that any portion of an executed SOW conflicts with any of the terms of this Agreement, the terms of this Agreement shall prevail unless the Parties expressly state their intent to the contrary in the SOW, in which event such terms of the SOW shall govern solely for purposes of the Project Activities conducted pursuant to that SOW.
2.2 Lockheed Martin Assured Access to Terran Production. The Parties acknowledge and agree that access to Small Satellite production for Lockheed Martin is of the essence to this Agreement. The Parties agree to take the following steps to coordinate their activities to assure, to the greatest extent possible, that Lockheed Martin will have assured access to Terran’s production capability.
(a) Terran’s Duty to Bid in Response to Lockheed Martin Requests for Proposal. Any time Lockheed Martin issues a request for proposal (RFP) for the manufacture of Small Satellites, Terran agrees that it will provide to Lockheed Martin a binding proposal to perform such work where the terms of such proposal shall [*****].
(b) Lockheed Martin Production Priority. Lockheed Martin orders for the manufacturing of satellites or spacecraft related products shall preempt and be given priority over any manufacturing Terran is performing for its own internal purposes, including, without limitation, priority over production for the Company’s SAR satellites.
(c) Terran Manufacturing Capability Reporting. Terran shall provide Lockheed Martin’s Project Representatives with [*****] updates regarding [*****] as well as [*****].
4
(d) Lockheed Martin’s Right of First Refusal to Constrained Production Capability. If at any time during the Term of this Agreement, Terran is offered an order or orders (whether individually or in the aggregate) from Third Party(ies) (other than from the United States government) that would either (i) consume more than [*****] of Terran’s production capability or (ii) prevent Terran from accepting an order from Lockheed Martin to produce [*****] Small Satellites (hereinafter “Minimum Capacity”) within [*****] of Lockheed Martin placing an order, Terran will immediately notify the Lockheed Martin Project Representatives that Terran’s production may be constrained. Following receipt of such notice, Lockheed Martin shall have [*****] in which to place an order for [*****] from Terran on terms and conditions that are subject to Section 2.8 below. The duty to notify Lockheed Martin under this provision will continue to apply (except with respect to an order from the United States government) to each and every additional Third Party order received by Terran until Terran’s available manufacturing capacity exceeds the thresholds in this paragraph (d), such that neither clause (i) or (ii) above is triggered.
(e) [*****].
2.3 Subject Matter Experts. Lockheed Martin, at its own discretion, may assist Terran in the development of the Leviathan. Lockheed Martin at its own expense may make available Subject Matter Experts (SME) and other knowledgeable staff to assist Terran in the creation of Leviathan production lines, production facilities, and supply chain. Lockheed Martin shall not be responsible for advice, direction, or guidance provided in this assistance. Lockheed Martin’s participation is to ensure that Leviathan is capable of meeting Lockheed Martin’s production & manufacturing needs.
2.4 Access to SAR Data. Subject to the Company’s regulatory and compliance obligations and any contractual restrictions, the Company shall grant access to , and hereby grants Lockheed Martin, a worldwide, perpetual, royalty-free license for internal use only, to the Company’s library and archives of unprocessed synthetic aperture radar (“SAR”) data, including metadata. Lockheed Martin shall not be required to pay a per-image fee or separate subscription fee for such images. Lockheed Martin may copy SAR data and store it on Lockheed Martin servers for this purpose. Promptly following the written request of the Company upon conclusion of the Term, Lockheed Martin shall return or destroy the data in accordance with applicable laws. For the avoidance of doubt, Lockheed may not resell data meant for internal purposes and to extent Lockheed Martin intends to resell SAR data to Third Parties, the Parties agree to negotiate in good faith and at commercially reasonable prices an agreement for subscription and/or per-image fees for such SAR data. For the avoidance of doubt, the Company shall not obtain any rights in any tools, solutions, data or other derivative work developed by Lockheed Martin with the use of the SAR data.
2.5 Testing and Technology Demonstrations. The Parties agree to negotiate one or more agreements to work together on testing and technology demonstrations for customers on Small Satellites, including for fleet command and control, mission management, fleet visualization, SAR advanced geospatial intelligence, sensors, subsystem components, and any other endeavors mutually agreed upon by the Parties.
2.6 Teaming Activities. During the Term, the Parties shall cause the Project Representatives to engage in the process and procedures relating to teaming activities as set forth on Schedule I hereto, which may be supplemented, modified or amended from time to time by mutual agreement of the Parties.
2.7 Procurement of Lockheed Martin Products and Services. During the Term, as such opportunities arise, the Company will notify and provide Lockheed Martin the right to bid on and sell to the Company the following products and services: ground software integration and development, ground system operation services, space-to-ground networks.
5
2.8 Supply or Contract Manufacturing Agreement. The Parties anticipate that they may desire to enter into one or more supply agreements or contract manufacturing agreements pursuant to which Lockheed Martin would purchase from Terran, and Terran would supply to Lockheed Martin its products and services, including without limitation, Small Satellites and related services, and data and imagery. The terms and conditions of any such agreement entered into by the Parties would be commercially reasonable and would include provisions customary for such an agreement. Any such agreement shall be subject to the mutual written agreement of the Parties; provided that, except with respect to the United States government, the price of such products and services shall be at least as favorable as the price Terran charges to any Third Party for similar products and services on substantially the same terms and conditions (taken as a whole). Such agreement shall also contain reasonable audit rights in favor of Lockheed Martin to ensure compliance with such most-favored nations' provision.
2.9 Employee Obligations. Each Party shall (i) prior to beginning work related to any aspect of a Project, require each employee, agent or other person working under or for such Party in connection with this Agreement to enter into an agreement with such Party conveying by means of a present assignment all Intellectual Property Rights in work performed during a Project to such Party and agreeing to maintain in confidence all work performed during a Project and Proprietary Information of the other Party and (ii) not terminate, amend or waive any rights under any such agreement. For clarity, each Party may satisfy the foregoing obligation with respect to its employees using its existing employment or loyalty agreement to the extent such agreements are consistent with this Section 2.8. Each Party shall be responsible for the failure of any employee, agent or other person working under or for such Party in connection with this Agreement to comply with the terms and conditions of this Agreement.
2.10 Additional Commercial Agreements. The Parties may, from time to time upon mutual written agreement, enter into other commercial agreements in connection with Projects hereunder, including additional research and development activities, licenses or other business arrangements. Terms and conditions of such commercial agreements would be consistent with this Agreement, including such other terms and conditions as may be mutually agreed by the Parties (including further definition, modification or expansion of the scope of this Agreement).
2.11 Project Representatives. The Lockheed Martin representatives with respect to potential Projects are [*****] and the Terran representatives with respect to potential Projects are [*****] (each, a “Project Representative”). All communications for potential projects between the Parties shall be made through the Project Representatives unless separately agreed upon otherwise by both Parties. A Party may change its Project Representative at any time upon written notice to the other Party; provided, however, that each Party shall ensure that it has designated a Project Representative for technical aspects and a Project Representative for management aspects of each Project. If a Project Representative becomes unable to serve for any reason, the Party who appointed that Project Representative shall promptly appoint a replacement. The Project Representatives will meet within four (4) weeks after execution of this Agreement and at least once each calendar quarter thereafter. Meetings may be held at such times and either by teleconference, videoconference or in person at such locations as are mutually agreed by the Project Representatives from time to time. The Project Representatives shall have the primary responsibility for reviewing and assessing the progress of each Project. The Project Representatives shall coordinate the Project Activities only, and they shall have no power to amend this Agreement or a SOW (which power will be held only by an authorized signatory of each Party), waive a Party’s rights or obligations hereunder, or require action by either Party not contemplated by this Agreement. The Project Representatives will strive to reach consensus on matters within their authority. If the Project Representatives are unable to reach consensus on a particular issue, they will internally escalate such issues for good faith resolution by such executives of the Parties having sufficient decision-making authority to resolve the issue conclusively. For the avoidance of doubt, any contracts between the Parties relating to a Project shall specify the individuals performing thereunder.
6
2.12 Insurance Matters. For as long as Lockheed Martin owns any shares of Series A Preferred Stock purchased by it pursuant to that certain Series A Preferred Stock Purchase Agreement, dated as of June 26, 2017 (the “Stock Purchase Agreement”) pursuant to which Lockheed Martin acquired certain shares of Terran Series A Convertible Preferred Stock (as defined in the Stock Purchase Agreement), Terran shall maintain an aerospace liability insurance policy reflecting a limit of no less than $10 million per occurrence and naming Lockheed Martin as an additional insured and will deliver to Lockheed Martin, on an annual basis, a certificate of insurance reflecting the foregoing. Appendix A attached hereto contains a true, complete and correct copy of a current certificate of insurance reflecting the Terran’s aerospace liability policy limit of $10 million per occurrence and naming Lockheed Martin as an “additional insured”.
3. | Intellectual Property Rights and Licenses. |
3.1 Base Intellectual Property. The provisions of this Section 3.1 shall apply to each SOW and the Projects and Project Activities described therein.
3.1.1 Disclosures during the Project Activities. During the Project Activities, to the extent not already disclosed in published patent applications or patents, each Party may, in its sole discretion, elect to disclose or provide Base Intellectual Property to the other Party to the extent the providing Party believes that such Base Intellectual Property may be useful in the performance of the Project Activities. In each case, the other Party's use and disclosure of such Base Intellectual Property shall be subject to the terms and conditions of this Agreement. Except for the licenses granted under this Section 3.1, each Party will retain sole ownership of and Control of its Base Intellectual Property.
3.1.2 Use and Disclosure of Base intellectual Property. Without limiting the Parties' obligations with respect to Proprietary Information, except where specifically authorized in this Agreement or any SOW, each Party agrees that it: (i) will use the Base Intellectual Property disclosed or provided to it by the other Party solely for the purpose of conducting the Project Activities; (ii) will not copy any portion of the Base Intellectual Property except as necessary to conduct the Project Activities, and will maintain all copyright notices and other proprietary legends or notices on any copies made; (iii) will not file any patent applications or seek other forms of statutory protection on the other Party's Base Intellectual Property; (iv) will not decompile, disassemble, modify or reverse engineer the other Party's Base Intellectual Property; (v) will not use the other Party's Base Intellectual Property in any activity that is subject to any consulting, licensing or other obligation to any Affiliate or Third Party; (vi) will not disclose or provide any of the other Party's Base Intellectual Property to any Person other than its employees working at its facilities who have a need to know such information in connection with Project Activities; and (vii) will, upon termination of this Agreement, discontinue use of the Base Intellectual Property and arrange for the return to the providing Party of all tangible embodiments of such Base Intellectual Property and destroy all remaining copies thereof and provide written proof of such destruction, if requested by the other Party in writing. Notwithstanding the foregoing, the restrictions set forth in this Section 3.1.2 shall not restrict either Party's rights with respect to (1) its own Base Intellectual Property, (2) the other Party's Base Intellectual Property that is already part of the public domain at the time of disclosure or becomes part of the public domain after the time of disclosure, for a reason other than a breach of this Agreement, or (3) Intellectual Property that is or has previously been independently developed by the receiving Party without access to or use of the other Party's Base Intellectual Property or Proprietary Information, as shown by clear and convincing proof from the records of the Party relying on this exception.
3.1.3 License to Lockheed Martin under Terran Base Intellectual Property. Subject to the terms and conditions of this Agreement, Terran agrees to grant and hereby grants to Lockheed Martin a perpetual, worldwide non-exclusive, royalty-free license under any Terran Base Intellectual Property to (a) conduct the Project Activities described in any SOW, (b) to the extent Lockheed Martin doesn’t have the rights as provided in Sections 3.2 and 3.3 below, make, have made, make use of, and sublicense Joint Intellectual Property and Commissioned Intellectual Property or (c) use any other products sold to Lockheed Martin by Terran.
7
3.2 Commissioned Intellectual Property. The provisions of this Section 3.2 shall apply to any SOW and the Projects and Project Activities described therein. Lockheed Martin shall be the sole owner of all Commissioned Intellectual Property and Terran hereby Assigns all right, title and interest in and to the Commissioned Intellectual Property to Lockheed Martin and shall take such actions and execute and deliver such documents as reasonably necessary to effectuate and confirm any such transfer and Lockheed Martin's ownership of such Commissioned Intellectual Property.
3.3 Joint Ownership. Subject to the remaining provisions of this Section 3.3, the Parties shall jointly own all right, title and interest in and to all Joint Intellectual Property to the extent such Intellectual Property is not Commissioned Intellectual Property. Subject to the terms of this Agreement, each Party shall have an equal, undivided interest in any such Joint Intellectual Property (including any patent issuing thereon), and shall be free to practice and license such Joint Intellectual Property for any purpose, without accounting, notice or payment to the other Party unless otherwise agreed by both Parties. To the extent such Intellectual Property Rights do not vest in the appropriate Party, each Party agrees to Assign and hereby Assigns to the appropriate Party rights in such Joint Intellectual Property consistent with the provisions hereof. To the extent any Joint Intellectual Property shall be deemed to constitute the Proprietary Information of each of the Parties, each Party may disclose Joint Intellectual Property only (i) under conditions of confidentiality reasonably sufficient to preserve any trade secret status available with respect thereto, (ii) where the disclosure will be useful or necessary to the procurement of patent rights, or (iii) in accordance with permitted disclosures under Article 13; and neither Party shall be obligated under Article 13 to destroy originals or copies of Joint Intellectual Property. The Parties shall mutually agree on whether or not to file a patent application claiming Joint Intellectual Property in any jurisdiction, including the timing of filing such patent applications, countries in which such patent applications are filed, and which Party should prosecute such patent application. The non-prosecuting Party will assist and cooperate with the prosecuting Party wherever and whenever reasonably necessary. Expenses incurred in connection with prosecution and maintenance of such patent applications and patents issuing thereon shall be shared equally or as otherwise agreed by the Parties; all invoices for sharing such expenses shall be invoiced by the prosecuting Party to the non-prosecuting Party within six (6) months of incurring the relevant expense, and shall be payable by the non-prosecuting Party within thirty (30) days of receipt of such invoice; failure by the prosecuting Party to invoice the non-prosecuting Parry within such six (6) month period shall constitute a waiver of the right to be reimbursed for such expense sharing, and the non-prosecuting Party's failure to pay any such non-invoiced expenses shall not constitute a breach of this Agreement. If a Party elects not to share such expenses with respect to any jurisdiction, or otherwise desires to discontinue prosecution or maintenance in any jurisdiction or ceases assisting and cooperating with the prosecuting Party, such Party shall Assign its rights with respect to such jurisdiction to the other Party. In the event of such assignment, the assigning Party shall have a nonexclusive, non-transferable, royalty-free, paid up license to practice the Joint Intellectual Property under any patent that may issue thereunder. Except as against the United States directly or indirectly (pursuant to 28 U.S.C.§ 1498), in the event of infringement by a Third Party of Intellectual Property Rights in Joint Intellectual Property, either Party may assert such Intellectual Property Right and initiate an action for infringement, provided, however, that the other Party is given an opportunity in advance to join in the action and to share equally in the expenses and recoveries. If a Party does not share in the expenses related to an action for infringement, such Party shall not share in any recovery. Each Party agrees to cooperate and assist the other Party in any infringement action of such Intellectual Property Rights in Joint Intellectual property brought by the other Party in accordance with this provision, including joining the action to the extent necessary to permit the other Party to maintain the suit.
8
3.4 Solely Developed Intellectual Property. Intellectual Property developed solely by one party under any of the Projects without a material contribution of the other Party shall be solely owned by the Party who developed it and will become the Base Intellectual Property of that Party and shall be subject to the use and disclosure restrictions, licensing terms and the other terms and conditions set forth in Sections 3.1, 3.1.1, 3.1.2 and 3.1.3 above.
3.5 No Implied Rights or Licenses. Except to the extent expressly set forth in this Article 3, nothing in this Agreement shall be construed to grant to either Party any license or other rights in or with respect to any Intellectual Property Rights of the other Party, and neither Party shall have any obligation to disclose or provide to the other Party any Intellectual Property or any such license. No license rights shall be created under this Agreement by implication, estoppel or otherwise.
3.6 Bankruptcy. All rights and licenses granted by either Party in this Article 3 are, and shall otherwise be deemed to be, for the purpose of Section 365(n) of the United States Bankruptcy Code, as amended (the “Bankruptcy Code”), licenses of rights to "intellectual property" as defined under Section 101 of the Bankruptcy Code. The Parties agree that each Party, as licensee of such rights under this Agreement, shall retain and may fully exercise all of its rights and elections under the Bankruptcy Code. The Parties hereto further agree that, in the event that a creditor or other claimant takes possession of, or a receiver, administrator or similar officer is appointed over all or substantially all of the assets of a Party pursuant to bankruptcy, receivership or similar insolvency laws, or in the event that such Party becomes subject to any court or administration order for dissolution pursuant to any bankruptcy or insolvency law, the other Party, as a licensee under this Agreement, shall have the right to retain and enforce its licenses and rights in and to the first Party's Intellectual Property Rights under this Agreement in accordance with Section 365(n) of the Bankruptcy Code.
4. | Representations and Warranties; Disclaimer; Indemnification. |
4.1 Mutual Representations and Warranties; Covenants. Each Party represents and warrants to the other Party, as of the Effective Date, that (i) it has the lawful right to grant the licenses provided under this Agreement and perform its obligations hereunder, (ii) it shall perform the Project Activities described in this Agreement in a professional and workmanlike manner in compliance with the terms and conditions of this Agreement, and (iii) its entering into and performance of this Agreement does not and will not violate, conflict with or result in a material default under its certificate or articles of incorporation or by-laws or any contracts, judgment, or encumbrance binding on it. Each Party hereby agrees to comply with all applicable national and international laws in connection with the performance of such Party's obligations under this Agreement, including all applicable import/export controls in the United States and in all other countries in which the Parties conduct activities under this Agreement. Terran further (a) represents and warrants that Terran’s Base Intellectual Property and the products developed hereunder do not and will not infringe or misappropriate the Intellectual Property Rights of any Third Party (other than Joint Intellectual Property, and/or to the extent caused by compliance with Lockheed Martin specifications), and (b) represents, warrants and covenants that Terran does and shall, during the term hereof, maintain systems related to data security, privacy and protection of confidential information that are consistent with the industry standards related thereto and in the event of any breach or compromise of such data security systems, will promptly notify Lockheed Martin of such breach and reasonably cooperate with Lockheed Martin to correct and remediate such breach.
9
4.2 Exclusions. EXCEPT AS EXPRESSLY SET FORTH IN THIS ARTICLE 4, NEITHER PARTY MAKES ANY OTHER REPRESENTATIONS NOR EXTENDS ANY OTHER WARRANTIES OF ANY KIND, EITHER EXPRESS OR IMPLIED, WITHOUT LIMITATION OF THE FOREGOING. EACH PARTY EXPRESSLY DISCLAIMS ANY EXPRESS OR IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE WITH REGARD TO ANY COMPONENTS OR WITH REGARD TO ANY INFORMATION, TECHNOLOGY OR MATERIALS PROVIDED BY THAT PARTY IN CONNECTION WITH THIS AGREEMENT.
4.3 | Indemnification. |
4.3.1 Terran Indemnification for Third Party Claims. Terran shall defend, hold harmless and indemnify Lockheed Martin and its Affiliates, agents, directors, officers and employees from and against any and all losses resulting directly or indirectly from any Third Party claims, suits, actions or demands, whether brought during or after the termination of this Agreement, arising out of: (i) any breach of this Agreement by Terran; (ii) any claim that any products or services provided by Terran hereunder infringe or misappropriate the Intellectual Property Rights of a Third Party (other than to the extent such claim of infringement is based on compliance with Lockheed Martin specifications), or (iii) Terran's gross negligence or intentional misconduct (or the gross negligence or intentional misconduct of Third Parties engaged by Terran for any Project). Subject to this Section 4.3.1, Terran shall control the defense and settlement of any such claims, at its option, with counsel reasonably acceptable to Lockheed Martin.
4.3.2 Lockheed Martin Indemnification for Third Party Claims. Lockheed Martin shall defend, hold harmless and indemnify Terran and its Affiliates, agents, directors, officers and employees from and against any and all losses resulting directly or indirectly from any Third Party claims, suits, actions or demands. whether brought during or after the termination of this Agreement, arising out of: (i) any breach of this Agreement by Lockheed Martin; (ii) any claim that any products or services provided by Lockheed Martin hereunder infringe or misappropriate the Intellectual Property Rights of a Third Party (other than to the extent such claim of infringement is based on compliance with Terran specifications), or (iii) Lockheed Martin's gross negligence or intentional misconduct (or the gross negligence or intentional misconduct of Third Parties engaged by Lockheed Martin for any Project). Subject to this Section 4.3.2, Lockheed Martin shall control the defense and settlement of any such claims, at its option, with counsel reasonably acceptable to Terran.
4.4 Exclusion of Certain Damages. IN NO EVENT WILL EITHER PARTY BE LIABLE FOR ANY INDIRECT, INCIDENTAL, SPECIAL, PUNITIVE OR CONSEQUENTIAL DAMAGES (INCLUDING BUT NOT LIMITED TO LOST PROFITS OR LOST REVENUE) RELATING TO THIS AGREEMENT OR SUCH PARTY'S PERFORMANCE HEREUNDER, REGARDLESS OF THE FORM OF ACTION, WHETHER IN CONTRACT, TORT, NEGLIGENCE, STRICT PRODUCT LIABILITY, OR OTHERWISE, EVEN IF INFORMED OF OR AWARE OF THE POSSIBILITY OF ANY SUCH DAMAGES IN ADVANCE.
5. | Term of the Agreement. |
5.1 Term. Unless otherwise terminated earlier as expressly set forth in Article 6, this Agreement will be in force from the Effective Date and continue until the date that is nine (9) years from the Effective Date (the “Term”); provided, however, that if any amounts under the notes issued to Lockheed Martin pursuant to the Note Purchase Agreement, dated as of the date hereof, by and among Terran, Lockheed Martin and the other purchasers signatory thereto (“NPA”) remain unpaid and outstanding on the first anniversary of the NPA, the Term shall be extended for an additional 12-month period. It is acknowledged and agreed that this Agreement is a continuation of the Amended and Restated SCA and that the term of the Amended and Restated SCA shall continue uninterrupted on the Effective Date. All rights and obligations of the Parties under the Amended and Restated SCA shall continue and shall be governed by and subject to the terms and conditions of this Agreement.
10
5.2 Surviving Provisions. Any expiration or termination of this Agreement will not affect the rights and obligations set forth in the following Sections and Articles: 1 (to the extent required to enforce any other surviving rights or obligations of the Parties), 2.9, 3.1.2, 3.2, 3.3, 3.4, 3.5, 3.6, 4.2, 4.3, 4.4, 5.2, 6.4, 6.5, 7, 9, 10, 12, 13, 14 and 16.1 through 16.7.
6. | Termination. |
6.1 Default of Terran. If Terran materially breaches its obligations under this Agreement or a particular SOW, then Lockheed Martin may give written notice of default ("Notice of Terran Default") to Terran. If Terran fails to cure the default within ninety (90) days from the date on which Terran receives the Notice of Terran Default, then Lockheed Martin may terminate (i) this Agreement or the particular SOW, or (ii) any or all of the licenses (except with respect to any license granted in Joint Intellectual Property as set forth in Section 3.3) granted by Lockheed Martin under this Agreement or the particular SOW, in each case by a second written notice (“Notice of Terran Termination”). If a Notice of Terran Termination is sent to Terran, then this Agreement, the SOW, or such licenses granted by Lockheed Martin, as applicable, will automatically terminate on the date on which Terran receives that notice.
6.2 Default of Lockheed Martin. If Lockheed Martin materially breaches its obligations under this Agreement or a particular SOW, then Terran may give written notice of default (“Notice of Lockheed Martin Default”) to Lockheed Martin. If Lockheed Martin fails to cure the default within ninety (90) days from the date on which Lockheed Martin receives the Notice of Lockheed Martin Default, then Terran may terminate (i) this Agreement or the particular SOW, (ii) any or all of the licenses granted by Terran under this Agreement or the particular SOW, and/or (iii) the exclusivity requirements of Section 2.5 (the “Exclusivity”), in each case by a second written notice (“Notice of Lockheed Martin Termination”). If a Notice of Lockheed Martin Termination is sent to Lockheed Martin, then this Agreement, the SOW, such licenses granted by Terran and/or the Exclusivity, as applicable, will automatically terminate on the date on which Lockheed Martin receives that notice.
6.3 Bankruptcy. Either Party may terminate (i) this Agreement, or (ii) any SOW, in each case immediately upon written notice to the other Party in the event that a creditor or other claimant takes possession of, or a receiver, administrator or similar officer is appointed over all or substantially all of the assets of the other Party pursuant to bankruptcy, receivership or similar insolvency laws, or in the event that the other Party becomes subject to any court or administration order for dissolution pursuant to any bankruptcy or insolvency law, in each of the foregoing cases, if such proceeding or order is not dismissed within one hundred twenty
(120) days after written notice from the other Party.
6.4 Effect of Termination. Any termination under this Article 6 does not relieve either Party of any obligation or liability accrued under this Agreement prior to termination or give either Party a right to rescind any payment made prior to the time termination becomes effective. All licenses granted under this Agreement shall be considered immediately terminated upon termination or expiration of this Agreement, except as set forth in Section 3.5.
6.5 Remedies Not Exclusive. Each Party's rights of termination under this Article 6 are not exclusive of any other right or remedy to which that Party may be entitled and all such remedies shall be cumulative.
11
7. | Use of Names and Trademarks; Publicity. |
Nothing contained in this Agreement confers any right to use in advertising, publicity or other promotional activities any name, trade name, trademark or other designation of either Parry (including contraction, abbreviation or simulation of any of the foregoing). Neither Party will issue a press release or other publicity (except as otherwise permitted under Section 13) about this Agreement without the written approval of the other Party.
8. | [*****]. |
9. | Notices. |
9.1 Notices. Any notice required to be given to either Party will be deemed to have been properly given and to be received effective as of the date specified below if delivered to the respective address given below or to another address as designated by written notice given to the other Party: (i) on the date of delivery if delivered in person; (ii) three (3) days after the date of mailing if mailed by first-class certified mail, postage paid; (iii) on the date of delivery if sent by any commercial carrier service that requires the recipient to sign the documents demonstrating the delivery of such notice or payment; or (iv) one the date of receipt if sent by email.
In the case of Lockheed Martin: | Lockheed Martin Corporation | |
12257 S. Wadsworth Blvd | ||
Littleton, CO 80125 | ||
Email: kenneth.j.johnson@lmco.com | ||
Attention: | ||
Kenneth Johnson | ||
General Counsel, Intellectual Property Space Systems Company | ||
In the case of Terran: | Terran Orbital Corporation | |
6800 Broken Sound Parkway NW, Suite 200 | ||
Boca Raton FL 33487 | ||
Email:terranorbitallegal@terranorbital.com | ||
Attention: Chief Executive Officer |
10. | Assignment. |
Neither Party shall have the right to assign or transfer this Agreement or its rights hereunder, whether expressly or by operation of law, without the prior written consent of the other Party, except that each Party may assign this Agreement and its rights and obligations hereunder in full to its Affiliate or an acquirer of all or substantially all of such Party's business or assets to which this Agreement pertains, whether by merger, reorganization, acquisition, sale or otherwise; provided that the assignee delivers to the other Party a written instrument, in form and substance reasonably satisfactory to such other Party, unconditionally agreeing to be bound by this Agreement.
12
11. | Force Majeure. |
Neither party shall be held liable or responsible to the other party nor be deemed to have defaulted under or breached this Agreement for failure or delay in fulfilling or performing any term of this Agreement if such failure or delay results from an act or event (including fire, floods, embargoes, terrorism, war, acts of war (whether war be declared or not), insurrections, riots, civil commotions, strikes, lockouts or other labor disturbances, acts of God or acts, omissions or delays in acting by any governmental authority or any other Party) that is beyond the reasonable control of and not the fault of the nonperforming Party, and if the nonperforming Party has been unable to avoid or overcome the act or event by the exercise of customary due diligence; provided that the Party affected shall promptly notify the other of the force majeure condition and shall exert reasonable efforts to eliminate, cure or overcome any such causes and to resume performance of its obligations as soon as practicable. Force majeure does not apply to any obligations for the timely payment by the Parties of amounts due unless banks are closed due to the force majeure event, and then delay will be excused only for the period of time that the banks are so closed.
12. | Governing Law. |
This Agreement will be interpreted and construed in accordance with the laws of the State of Delaware, United States of America, without regard to conflict of laws provisions that would result in the application of the laws of another jurisdiction; provided, however, that the scope and validity of any patent or patent application will be governed by the applicable laws of the country of the patent or patent application.
13. | Proprietary Information. |
13.1 Restrictions on Use and Disclosure. Each Party shall maintain the Proprietary Information of the other Party in strict confidence and, except as permitted in this Agreement or as approved in advance in writing by the other Party, shall not disclose Proprietary Information of the other Party to any Third Party or use Proprietary Information of the other Party except to perform this Agreement. Each Party may disclose Proprietary Information of the other Party to such of its employees, agents, consultants or contractors as shall have a need to know, in each case as reasonably determined by such Party, for the purpose of performing this Agreement, provided that each such employee, agent, consultant or contractor must be bound by obligations of confidentiality and non-use which are no less onerous than the obligations set forth in this Agreement. Each Party shall be responsible for any breach of this Agreement by persons to whom it discloses Proprietary Information of the other Party as if such breach were committed by such Party.
13.2 Exceptions. Each Party's obligations of non-disclosure and non-use set forth in this Article 13 shall not apply with respect to any particular Proprietary Information to the extent that such Party can establish by competent proof that such information: (i) was already known to such Party, other than under an obligation of confidentiality owed to the other Party, at the time of disclosure to such Party; (ii) was generally available to the public or otherwise part of the public domain at the time of its disclosure hereunder to such Party; (iii) has become generally available to the public or otherwise part of the public domain after its disclosure to such Party and other than through any act or omission in breach of this Agreement; (iv) was independently developed by such Party without reference to any Proprietary Information of the other Party: or (v) was subsequently disclosed to such Party by a Third Party not under any obligation of confidentiality to other Party with respect to such information.
13.3 Return or Destruction. Promptly upon termination or expiration of this Agreement or termination of applicable licenses granted to a Party pursuant to this Agreement, each Party shall return, or at the other Party's election shall destroy, all Proprietary Information of the other Party (other than any Joint Intellectual Property), and all copies thereof, and shall certify in writing to the other Party that all such Proprietary Information has been returned or destroyed. Notwithstanding the prior sentence, each Party may retain a single copy of Proprietary Information of the other Party for the sole purpose of ascertaining its ongoing rights and responsibilities in respect of such information.
13
13.4 Confidentiality of Agreement and of its Terms and Conditions. Terran and Lockheed Martin agree that the terms and conditions of this Agreement shall be treated as Proprietary Information of each Party subject to this Article 13; provided, however, that either Party may, upon notice to the other, make such public disclosures regarding this Agreement as upon the advice of counsel for such Party are required by applicable securities laws or regulations or by applicable rules or regulations of a securities exchange or market (including, without limitation, any Securities and Exchange Commission filing). Notwithstanding the foregoing, either Party may disclose the terms of this Agreement internally and externally with its legal, accounting and financial advisors in the ordinary course of its business, or in connection with any dispute concerning this Agreement, In addition, Terran may disclose the existence and content of this Agreement to its existing and potential investors and acquirers.
14. Limitation of Liability. IN NO EVENT SHALL EITHER PARTY’S TOTAL LIABILITY ARISING OUT OF OR RELATED TO THIS AGREEMENT EXCEED THE SUM OF THE FEES PAID BY LOCKHEED MARTIN DURING THE TERM OF THIS AGREEMENT. THE PARTIES AGREE THAT THE PRECEDING LIMITATION REPRESENTS A REASONABLE ALLOCATION OF RISK.
15. | [*****]. |
[*****]. From and after the consummation of any Proposed Sale, until the expiration of the Term, and subject to the board of directors and shareholders right to remove or replace directors pursuant the governing documents, Lockheed Martin shall have the option to appoint one (1) director (who shall be [*****] or another appointee reasonably satisfactory to Terran Orbital) to the initial board of directors of the combined company consisting of Terran and/or the acquiring entity, which option Lockheed Martin may exercise in its absolute and sole discretion, and regardless of whether Lockheed Martin maintains any equity interest in Terran or such acquiring entity in connection with or following such Proposed Sale. [*****].
16. | Miscellaneous. |
16.1 Construction. Headings and titles of articles and sections of this Agreement are inserted for convenience of reference only and are not intended to be a part of or to affect the meaning or interpretation of this Agreement. The word “including” and other forms thereof shall be construed to mean “including without limitation.” This Agreement was negotiated between the Parties at arm's length. Each Party had the opportunity to consult with independent legal counsel. Neither of the Parties will be entitled to have any language contained in this Agreement construed against another because of the identity of the drafter.
16.2 Amendment; Waiver. No amendment or modification of this Agreement is valid or binding on the Parties unless made in writing and signed on behalf of each Party by an officer or authorized representative of both Parties. No delay or failure of either Party to exercise any right hereunder and no partial or single exercise thereof will be deemed to constitute a waiver of any such right or any other rights hereunder. Waiver of a breach of this Agreement will not be deemed a waiver of any future breach.
16.3 Entire Agreement. This Agreement, including the Appendices hereto, embodies the entire understanding of the Parties, and supersedes all previous communications, representations or understandings, either oral or written, between the Parties relating to the subject matter hereof, including without limitation that certain Term Sheet between the Parties dated May 16, 2017 and relating to the subject matter hereof.
14
16.4 Severability. If any provision contained in this Agreement is held to be invalid, illegal, or unenforceable in any respect, that invalidity, illegality, or unenforceability will not affect any other provisions of this Agreement and this Agreement will be construed as if the invalid, illegal or unenforceable provision had never been contained in this Agreement; provided, however, that, if the absence of such provision causes a material adverse change in either the risks or benefits of this Agreement to either Party, the Parties shall negotiate in good faith a commercially reasonable substitute or replacement for the invalid or unenforceable provision, which gives effect to the intention of the Parties.
16.5 Independent Contractors. The status of the Parties will be that of independent contractors, and not as employees, partners, joint venturers, fiduciaries, or agents of the other Party. Neither Party has the right to make commitments for or on behalf of the other Party. Each Party shall be solely responsible for payment of any wages, benefits, taxes and other employer obligations related to the services of its personnel. Except as expressly set forth otherwise in this Agreement, each Party shall bear full and sole responsibility for its own expenses, liabilities, costs of operation and the like.
16.6 No Third Party Beneficiaries. This Agreement is for the sole benefit of the Parties hereto and their respective successors and permitted assigns and nothing herein, express or implied, is intended to or shall confer upon any other Person any legal or equitable right, benefit or remedy of any nature whatsoever under or by reason of this Agreement.
16.7 Counterparts. This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which together shall be deemed to be one and the same instrument. Signatures received via facsimile or in scanned pdf electronic files shall be as legally binding as original signatures delivered on printed documents for all purposes.
16.8 Affiliates. Each Party shall cause its Affiliates to comply with the terms of this Agreement, as if such Affiliates were parties hereto.
15
IN WITNESS WHEREOF, the Parties have executed this Second Amended and Restated Strategic Cooperation Agreement on the dates written below.
TERRAN ORBITAL CORPORATION |
By: | /s/ Marc Bell | |
(Signature) |
Name: | Marc Bell | |
(Please Print Name) | ||
Title: | President | |
Date: | 10/28/2021 |
TYVAK NANO-SATELLITE SYSTEMS, INC. |
By: | /s/ Gary Hobart | |
(Signature) |
Name: | Gary Hobart | |
(Please Print Name) |
Title: | Treasurer | |
Date: | 10/26/2021 |
PREDASAR CORPORATION |
By: | /s/ Roger W. Teague | |
(Signature) |
Name: | Roger W. Teague | |
(Please Print Name) |
Title: | President and Chief Executive Officer |
Date: | 10/26/2021 |
Signature Page to Second Amended and Restated Strategic Cooperation
IN WITNESS WHEREOF, the Parties have executed this Amended and Restated Strategic Cooperation Agreement on the dates written below.
LOCKHEED MARTIN CORPORATION |
By: | /s/ Jack Enright | |
(Signature) |
Name: | Jack Enright | |
(Please Print Name) |
Title: | Director, Corporate Development |
Date: | October 27, 2021 |
Signature Page to Second Amended and Restated Strategic Cooperation
Schedule I
Teaming Activities Process and Procedures
1. | [*****]. |
2. | [*****]. |
3. | [*****]. |
4. | [*****]. |
5. | [*****]. |
6. | For any opportunities to engage in work for the United States government (including, without limitation, work to be performed through government support contractors) that require the processing of data from Terran’s constellation of SAR satellites, if, and only if, Terran elects in its sole discretion to enter into a teaming agreement or arrangement with respect to such opportunity, [*****], and [*****] Terran shall negotiate exclusively with Lockheed Martin (relative to any Competitor) to engage in a teaming agreement or arrangement to address such opportunity. [*****]. If Lockheed Martin determines that it does not want to pursue the opportunity, it shall notify Terran of such decision [*****], and thereafter Terran shall be free to negotiate and enter into an agreement with any other firm with respect to such opportunity, without further obligation to Lockheed Martin. If Lockheed Martin and Terran are unable to agree on terms and conditions of a teaming agreement or arrangement [*****], either Party shall be free to pursue such efforts without restrictions. [*****]. |
7. | In the event either Party declines to participate with the other Party on an opportunity, the other Party is free to pursue such efforts without the restrictions provided herein. |
Schedule I
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Registration Statement on Amendment No. 2 to Form S-4 of our report dated February 17, 2021, relating to the financial statements of Tailwind Two Acquisition Corp., which is contained in the Prospectus. We also consent to the reference to our Firm under the caption “Experts” in the Prospectus.
/s/ WithumSmith+Brown, PC
New York, New York
January 27, 2022
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated November 26, 2021, with respect to the consolidated financial statements of Terran Orbital Corporation, included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG LLP
Irvine, California
January 27, 2022
Exhibit 99.1
CONSENT OF HOULIHAN LOKEY CAPITAL, INC.
January 27, 2022
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, New York 10006
Attn: Board of Directors
RE: Proxy Statement / Prospectus of Tailwind Two Acquisition Corp. (“Tailwind Two”) which forms part of Amendment No. 2 to the Registration Statement on Form S-4 of Tailwind Two (the “Registration Statement”).
Dear Members of the Board of Directors:
Reference is made to our opinion letter (“opinion”), dated October 27, 2021, to the Board of Directors (the “Board”) of Tailwind Two. We understand that Tailwind Two has determined to include our opinion in the Proxy Statement / Prospectus of Tailwind Two (the “Proxy Statement/Prospectus”) included in the above referenced Amendment No. 2 to the Registration Statement.
Our opinion was provided for the Board (in its capacity as such) in connection with its consideration of the transaction contemplated therein and may not be used, circulated, quoted or otherwise referred to for any other purpose, nor is it to be filed with, included in or referred to in whole or in part in any registration statement, proxy statement or any other document, except, in each instance, in accordance with our prior written consent. In that regard, we hereby consent to the reference to our opinion in the Proxy Statement/Prospectus included in Amendment No. 2 to the Registration Statement filed with the Securities and Exchange Commission as of the date hereof under the captions “QUESTIONS AND ANSWERS FOR SHAREHOLDERS OF TAILWIND TWO,” “SUMMARY OF THE PROXY STATEMENT/PROSPECTUS — The Tailwind Two Board’s Reasons for the Business Combination,” “SUMMARY OF THE PROXY STATEMENT/PROSPECTUS — Opinion of the Financial Advisor to Tailwind Two,” “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL —Background to the Business Combination,” “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL — The Tailwind Two Board’s Reasons for the Business Combination,” and “PROPOSAL NO. 1 — THE BUSINESS COMBINATION PROPOSAL — Opinion of the Financial Advisor to Tailwind Two” and to the inclusion of our opinion as Annex K to the Proxy Statement/Prospectus. Notwithstanding the foregoing, it is understood that this consent is being delivered solely in connection with the filing of the above-mentioned Amendment No. 2 to the Registration Statement as of the date hereof and that our opinion is not to be filed with, included in or referred to in whole or in part in any other registration statement (including any other amendments to the above-mentioned Registration Statement), proxy statement or any other document, except, in each instance, in accordance with our prior written consent.
In giving such consent, we do not thereby admit that we are experts with respect to any part of such Registration Statement within the meaning of the term “expert” as used in, or that we come within the category of persons whose consent is required under, the Securities Act of 1933, as amended, or the rules and regulations of the Securities and Exchange Commission promulgated thereunder.
Very truly yours,
/s/ Houlihan Lokey Capital, Inc.
HOULIHAN LOKEY CAPITAL, INC.
Exhibit 99.2
PRELIMINARY PROXY CARD
SUBJECT TO COMPLETION
Tailwind Two Acquisition Corp.
150 Greenwich Street, 29th Floor
New York, New York 10006
EXTRAORDINARY GENERAL MEETING
OF SHAREHOLDERS OF TAILWIND TWO ACQUISITION CORP.
YOUR VOTE IS IMPORTANT
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
FOR THE EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS
TO BE HELD ON ____________, 2022.
The undersigned, revoking any previous proxies relating to these shares, hereby acknowledges receipt of the Notice and Proxy Statement, dated _________, 2022, in connection with the extraordinary general meeting of Shareholders (the “Extraordinary General Meeting”) of Tailwind Two Acquisition Corp. (“Tailwind Two”) to be held at _________ a.m. Eastern Time, on _________, 2022, at the offices of Kirkland & Ellis LLP located at 601 Lexington Avenue, New York, New York 10022, and via a virtual meeting, and hereby appoints Matthew Eby, Philip Krim and Chris Hollod, and each of them (with full power to act alone), the attorneys and proxies of the undersigned, with power of substitution to each, to vote all ordinary shares of Tailwind Two registered in the name provided, which the undersigned is entitled to vote at the Extraordinary General Meeting, and at any adjournments thereof, with all the powers the undersigned would have if personally present. Without limiting the general authorization hereby given, said proxies are, and each of them is, instructed to vote or act as follows on the proposals set forth in the accompanying proxy statement/prospectus. THIS PROXY, WHEN EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN. IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED “FOR” PROPOSALS 1 THROUGH 11. |
(Continued and to be marked, dated and signed on reverse side)
Please mark vote as indicated in this example | x | THE BOARD OF DIRECTORS RECOMMENDS A VOTE “FOR” PROPOSALS 1, 2, 3, 4, 5, 6, 7, 8, 9, 10 and 11. |
Proposal No. 3—The Charter Proposal—RESOLVED, as a special resolution, that, upon the Domestication, the amended and restated memorandum and articles of association of Tailwind Two (“Existing Governing Documents”) be amended and restated by the deletion in their entirety and the substitution in their place of the proposed new certificate of incorporation of “Terran Orbital Corporation” upon the Domestication, a copy of which is attached to the accompanying proxy statement/prospectus as Annex C (the “Proposed Certificate of Incorporation”). |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Advisory Governing Documents Proposals—to consider and vote upon, as a non-binding advisory basis, the following governance proposals regarding the Proposed Certificate of Incorporation and proposed bylaws (copies of which are attached to the joint proxy statement/prospectus in respect of the Extraordinary General Meeting as Annex C and Annex D, respectively), and the following material differences between the Existing Governing Documents and the Proposed Certificate of Incorporation and proposed bylaws: | |||
Proposal No. 4—Advisory Governing Documents Proposal A— RESOLVED, that an amendment to change the authorized share capital of Tailwind Two from US$55,100 divided into (i) 500,000,000 Class A ordinary shares, par value $0.0001 per share, (ii) 50,000,000 Class B ordinary shares, par value $0.0001 per share and (iii) 1,000,000 preference shares, par value $0.0001 per share, to (a) 300,000,000 shares of common stock, par value $0.0001 per share, of New Terran Orbital and (b) 50,000,000 shares of preferred stock, par value $0.0001 per share, of New Terran Orbital be approved on a non-binding advisory basis. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 5—Advisory Governing Documents Proposal B— RESOLVED, that an amendment to authorize the board of directors of New Terran Orbital to issue any or all shares of New Terran Orbital preferred stock in one or more classes or series, with such terms and conditions as may be expressly determined by the board of directors of New Terran Orbital and as may be permitted by the Delaware General Corporation Law be approved on a non-binding advisory basis. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 6—Advisory Governing Documents Proposal C— RESOLVED, that an amendment to remove the ability of New Terran Orbital stockholders to take action by written consent in lieu of a meeting be approved on a non-binding advisory basis. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 7—Advisory Governing Documents Proposal D— RESOLVED, that certain other changes in connection with the replacement of Existing Governing Documents with the Proposed Certificate of Incorporation as part of the Domestication (a copy of which is attached to the accompanying proxy statement/prospectus as Annex C), including (i) changing the post-Business Combination corporate name from “Tailwind Two Acquisition Corp.” to “Terran Orbital Corporation” (which is expected to occur after the consummation of the Merger), (ii) making New Terran Orbital’s corporate existence perpetual, (iii) subjecting New Terran Orbital to Section 203 of the Delaware General Corporation Law relating to business combinations with interested stockholders, and (iv) removing certain provisions related to our status as a blank check company that will no longer be applicable upon consummation of the Business Combination be approved on a non-binding advisory basis. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 8—Advisory Governing Documents Proposal E— RESOLVED, that an amendment to require the affirmative vote of the holders of (i) at least two thirds (2/3) of the total voting power of all the then-outstanding shares of New Terran Orbital’s stock entitled to vote thereon, and voting as a single class, to amend or repeal the proposed bylaws (or a majority of the total voting power of the then-outstanding shares of capital stock of New Terran Orbital entitled to vote on such amendment or repeal, voting together as a single class if the New Terran Orbital Board recommends the approval of such amendment or repeal); (ii) at least two thirds (2/3) of the total voting power of all the then-outstanding shares of New Terran Orbital’s stock entitled to vote thereon, and voting as a single class, and at least two thirds (2/3) of the then-outstanding shares of each class entitled to vote thereon as a class, voting separately as a class in order to amend or repeal Articles V(1), V(2), VI(3), VII and VIII of the Proposed Certificate of Incorporation; and (iii) at least two thirds (2/3) of the total voting power of all the then-outstanding shares of New Terran Orbital’s stock entitled to vote thereon, voting as a single class in order to remove a director, be approved on a non-binding advisory basis. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 9—The Exchange Proposal—RESOLVED, as an ordinary resolution, that for the purposes of complying with the applicable provisions of New York Stock Exchange Listing Rule 312.03 or Nasdaq Stock Exchange Listing Rule 5635, as applicable, the issuance of shares of New Terran Orbital Common Stock in connection with the Business Combination, the Debt Financings and the PIPE Financing (each term as defined in the accompanying proxy statement/prospectus) be approved. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 10—The Incentive Award Plan Proposal—RESOLVED, as an ordinary resolution, that the New Terran Orbital 2021 Omnibus Incentive Plan, a copy of which is attached to the accompanying proxy statement/prospectus as Annex E, be adopted and approved. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Proposal No. 11— The Adjournment Proposal—RESOLVED, as an ordinary resolution, that the adjournment of the Extraordinary General Meeting to a later date or dates (A) to the extent necessary to ensure that any required supplement or amendment to the accompanying proxy statement/prospectus is provided to Tailwind Two shareholders or, if as of the time for which the Extraordinary General Meeting is scheduled, there are insufficient Tailwind Two ordinary shares represented (either in person or by proxy) to constitute a quorum necessary to conduct business at the Extraordinary General Meeting or (B) in order to solicit additional proxies from Tailwind Two shareholders in favor of one or more of the proposals at the Extraordinary General Meeting be approved. |
FOR ¨ |
AGAINST ¨ |
ABSTAIN ¨ |
Shareholder Certification I hereby certify that I am not acting in concert or as a “group” as defined in Section 13(d)(3) of the Securities Exchange Act of 1934, as amended, with any other shareholder with respect to the Shares in connection with the proposed business combination. |
SHAREHOLDER
¨ |
Dated: | , 2022 | |
(Signature) | ||
(Signature if held Jointly) |
Signature should agree with name printed hereon. If shares are held in the name of more than one person, EACH joint owner should sign. Executors, administrators, trustees, guardians, and attorneys should indicate the capacity in which they sign. Attorneys should submit powers of attorney.
PLEASE SIGN, DATE AND RETURN THE PROXY IN THE ENVELOPE ENCLOSED TO CONTINENTAL STOCK TRANSFER & TRUST COMPANY. THIS PROXY WILL BE VOTED IN THE MANNER DIRECTED HEREIN BY THE UNDERSIGNED SHAREHOLDER. IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED “FOR” THE PROPOSAL SET FORTH IN PROPOSALS 1, 2, 3, 4, 5, 6, 7, 8, 9, 10 and 11 AND WILL GRANT DISCRETIONARY AUTHORITY TO VOTE UPON SUCH OTHER MATTERS AS MAY PROPERLY COME BEFORE THE MEETING OR ANY ADJOURNMENTS THEREOF. THIS PROXY WILL REVOKE ALL PRIOR PROXIES SIGNED BY YOU.