| | | |
MacKenzie Partners, Inc.
1407 Broadway, 27th Floor New York, NY 10018 (800) 322-2885 (toll free) (212) 929-5500 (call collect) Email: proxy@mackenziepartners.com |
| | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 21 | | | |
| | | | 73 | | | |
| | | | 101 | | | |
| | | | 102 | | | |
| | | | 104 | | | |
| | | | 105 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | 113 | | | |
| | | | 114 | | | |
| | | | 125 | | | |
| | | | 127 | | | |
| | | | 127 | | | |
| | | | 129 | | | |
| | | | 130 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | |
Selected Company
|
| |
EV / 2022E EBITDA Multiple
|
| |||
American Woodmark Corporation
|
| | | | 8.0x | | |
JELD-WEN Holdings, Inc.
|
| | | | 6.4x | | |
Masonite International Corp.
|
| | | | 5.9x | | |
Owens Corning
|
| | | | 5.1x | | |
PGT Innovations, Inc.
|
| | | | 8.2x | | |
Median | | | | | 6.4x | | |
Announcement Date
|
| |
Acquiror
|
| |
Target
|
| |
EV / LTM EBITDA
Multiple |
| |||
July 2021
|
| | Carlisle Companies Inc. | | | Henry Company | | | | | 13.2x | | |
June 2021
|
| | Westlake Chemical | | | Boral’s N.A. Building Products | | | | | 10.4x | | |
June 2021
|
| | Nucor Corporation | | |
Cornerstone’s Insulated Metal Panels
|
| | | | 13.3x | | |
November 2019
|
| | ACProducts, Inc. | | | Masco Cabinetry* | | | | | 9.8x | | |
November 2019
|
| | Saint-Gobain S.A | | | Continental Building Products | | | | | 10.4x | | |
July 2018
|
| | NCI Building Systems | | | Ply Gem, LLC** | | | | | 10.9x | | |
January 2018
|
| | CD&R | | | Ply Gem, LLC | | | | | 9.7x | | |
December 2017
|
| |
American Woodmark Corp.
|
| | RSI Home Products, Inc. | | | | | 8.7x | | |
Median | | | | | | | | | | | 10.4x | | |
Mean | | | | | | | | | | | 10.8x | | |
($ in millions)
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |||||||||||||||
Revenue
|
| | | $ | 6,061 | | | | | $ | 6,290 | | | | | $ | 6,346 | | | | | $ | 6,443 | | | | | $ | 6,749 | | |
Adjusted EBITDA, unburdened for stock-based compensation(2)
|
| | | | 692 | | | | | | 755 | | | | | | 798 | | | | | | 853 | | | | | | 943 | | |
Unlevered Free Cash Flow, unburdened for stock-based compensation(3)
|
| | | | 375 | | | | | | 516 | | | | | | 542 | | | | | | 560 | | | | | | 585 | | |
($ in millions)
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |||||||||||||||
Revenue
|
| | | $ | 6,235 | | | | | $ | 6,601 | | | | | $ | 6,947 | | | | | $ | 7,318 | | | | | $ | 7,767 | | |
Adjusted EBITDA, unburdened for stock-based compensation(2)
|
| | | | 775 | | | | | | 880 | | | | | | 981 | | | | | | 1,090 | | | | | | 1,216 | | |
Unlevered Free Cash Flow, unburdened for stock-based compensation(3)
|
| | | | 389 | | | | | | 562 | | | | | | 599 | | | | | | 652 | | | | | | 719 | | |
Named Executive Officer
|
| |
Cash ($)(2)
|
| |
Equity
Awards ($)(3) |
| |
Other(4)
|
| |
Total ($)
|
| ||||||||||||
James S. Metcalf(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Rose Lee
|
| | | | 4,695,890 | | | | | | — | | | | | | 25,294 | | | | | | 4,721,185 | | |
Jeffrey S. Lee
|
| | | | 733,151 | | | | | | 6,854,509 | | | | | | 13,539 | | | | | | 7,601,198 | | |
James F. Keppler
|
| | | | 610,603 | | | | | | 1,553,113 | | | | | | 16,838 | | | | | | 2,180,553 | | |
Alena S. Brenner
|
| | | | 473,973 | | | | | | — | | | | | | 8,620 | | | | | | 482,592 | | |
Katy K. Theroux
|
| | | | 533,219 | | | | | | 3,198,829 | | | | | | 16,863 | | | | | | 3,748,911 | | |
John L. Buckley(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Named Executive Officer
|
| |
Lump Sum
Cash Severance ($) |
| |
Prorated
Bonus ($) |
| |
Total ($)
|
| |||||||||
James S. Metcalf
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Rose Lee
|
| | | | 4,400,000 | | | | | | 295,890 | | | | | | 4,695,890 | | |
Jeffrey S. Lee
|
| | | | 600,000 | | | | | | 133,151 | | | | | | 733,151 | | |
James F. Keppler
|
| | | | 510,000 | | | | | | 100,603 | | | | | | 610,603 | | |
Alena S. Brenner
|
| | | | 400,000 | | | | | | 73,973 | | | | | | 473,973 | | |
Katy K. Theroux
|
| | | | 450,000 | | | | | | 83,219 | | | | | | 533,219 | | |
John L. Buckley
|
| | | | — | | | | | | — | | | | | | — | | |
Description
|
| |
Amount
|
| |||
Financial advisory fees and expenses
|
| | | $ | [ ] | | |
Legal, accounting and other professional fees and expenses
|
| | | $ | [ ] | | |
SEC filing fees
|
| | | $ | 302,423.05 | | |
Printing, proxy solicitation and mailing costs
|
| | | $ | [ ] | | |
Miscellaneous
|
| | | $ | [ ] | | |
Total
|
| | | $ | [ ] | | |
Name
|
| |
Age
|
| |
Position
|
|
Kathleen J. Affeldt | | |
73
|
| | Director | |
George L. Ball | | |
63
|
| | Director | |
Gary L. Forbes | | |
78
|
| | Director | |
John J. Holland | | |
72
|
| | Director | |
William E. Jackson | | |
59
|
| | Director | |
Wilbert W. James, Jr. | | |
66
|
| | Director | |
Daniel Janki | | |
53
|
| | Director | |
John Krenicki, Jr. | | |
59
|
| | Director | |
Rose Lee(a) | | |
56
|
| | Director, President and Chief Executive Officer | |
Timothy O’Brien | | |
58
|
| | Director | |
Judith Reinsdorf | | |
58
|
| | Director | |
Nathan K. Sleeper | | |
48
|
| | Director | |
Jonathan L. Zrebiec | | |
42
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Rose Lee | | |
56
|
| | President and Chief Executive Officer | |
Alena S. Brenner | | |
45
|
| | Executive Vice President, General Counsel and Corporate Secretary | |
James F. Keppler | | |
54
|
| | Executive Vice President, Operations | |
Jeffrey S. Lee | | |
53
|
| | Executive Vice President, Chief Financial Officer and Chief Accounting Officer | |
Katy K. Theroux | | |
53
|
| | Executive Vice President and Chief Human Resources Officer | |
Fiscal Year
|
| |
High
|
| |
Low
|
| |
Dividend Paid
|
| |||||||||
2020 | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 9.79 | | | | | $ | 2.54 | | | | | | — | | |
Second Quarter
|
| | | $ | 7.05 | | | | | $ | 3.60 | | | | | | — | | |
Third Quarter
|
| | | $ | 9.43 | | | | | $ | 4.68 | | | | | | — | | |
Fourth Quarter
|
| | | $ | 10.20 | | | | | $ | 7.25 | | | | | | — | | |
2021 | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 14.71 | | | | | $ | 9.26 | | | | | | — | | |
Second Quarter
|
| | | $ | 19.73 | | | | | $ | 13.30 | | | | | | — | | |
Third Quarter
|
| | | $ | 17.99 | | | | | $ | 14.15 | | | | | | — | | |
Fourth Quarter
|
| | | $ | 17.72 | | | | | $ | 13.51 | | | | | | — | | |
2022 | | | | | | | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 24.44 | | | | | $ | 13.54 | | | | | | — | | |
| | |
Beneficial Ownership(1)
|
| |||||||||
Name of Beneficial Owner or Group
|
| |
Number of Shares of
Common Stock |
| |
Percent
|
| ||||||
CD&R Pisces Holdings, L.P.(2)
|
| | | | 39,128,929 | | | | | | 30.73 | | |
Clayton, Dubilier & Rice Fund VIII, L.P.(3)
|
| | | | 22,744,823 | | | | | | 17.86 | | |
CD&R Friends & Family Fund VIII, L.P.(3)
|
| | | | 56,940 | | | | | | * | | |
GG Shareholders(4)
|
| | | | 7,489,402 | | | | | | 5.88 | | |
Kathleen J. Affeldt(5)
|
| | | | 60,515 | | | | | | * | | |
George L. Ball(5)
|
| | | | 391,490 | | | | | | * | | |
Alena Brenner(5)
|
| | | | 8,769 | | | | | | * | | |
John L. Buckley
|
| | | | 57,717 | | | | | | * | | |
Gary L. Forbes(5)
|
| | | | 167,826 | | | | | | * | | |
John J. Holland(5)
|
| | | | 102,038 | | | | | | * | | |
William E. Jackson
|
| | | | 19,081 | | | | | | * | | |
Wilbert W. James, Jr.
|
| | | | 23,891 | | | | | | * | | |
Daniel Janki
|
| | | | 221,541 | | | | | | * | | |
James F. Keppler
|
| | | | 49,503 | | | | | | * | | |
| | |
Beneficial Ownership(1)
|
| |||||||||
Name of Beneficial Owner or Group
|
| |
Number of Shares of
Common Stock |
| |
Percent
|
| ||||||
John Krenicki, Jr.(2)(3)(6)
|
| | | | — | | | | | | * | | |
Jeffrey S. Lee(5)
|
| | | | 339,310 | | | | | | * | | |
Rose Lee(5)
|
| | | | — | | | | | | * | | |
James S. Metcalf(5)
|
| | | | 773,660 | | | | | | * | | |
Timothy O’Brien(5)
|
| | | | 24,086 | | | | | | * | | |
Nathan K. Sleeper(2)(3)(6)
|
| | | | — | | | | | | * | | |
Arthur Steinhafel(7)
|
| | | | 131,272 | | | | | | * | | |
Katy Theroux
|
| | | | 120,035 | | | | | | * | | |
Jonathan L. Zrebiec(2)(3)(6)
|
| | | | — | | | | | | * | | |
All directors and executive officers as a group (18 persons)(6)(8)
|
| | | | 2,490,734 | | | | | | 1.96 | | |
| | |
Options
|
| | | | | | | | | | | | | |||||||||
| | |
Exercisable
Within 60 Days (included in the table above) |
| |
Not Exercisable
Within 60 Days (not included in the table above) |
| |
Unvested
Restricted Stock Units (not included in the table above) |
| |
Unvested
Performance Share Units (not included in the table above) |
| ||||||||||||
Kathleen J. Affeldt
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
George L. Ball
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
John L. Buckley
|
| | | | 19,075 | | | | | | 0 | | | | | | 0 | | | | | | 17,356 | | |
Gary L. Forbes
|
| | | | 14,163 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
John J. Holland
|
| | | | 26,365 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
William E. Jackson
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
Wilbert W. James, Jr.
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
Daniel Janki
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
James F. Keppler
|
| | | | 91,813 | | | | | | 65,401 | | | | | | 49,781 | | | | | | 59,715 | | |
John Krenicki, Jr.(6)
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
Jeffrey S. Lee
|
| | | | 299,465 | | | | | | 224,973 | | | | | | 81,915 | | | | | | 171,860 | | |
Rose Lee
|
| | | | 0 | | | | | | 262,466 | | | | | | 183,268 | | | | | | 213,813 | | |
James S. Metcalf
|
| | | | 810,372 | | | | | | 264,502 | | | | | | 102,313 | | | | | | 306,123 | | |
Timothy O’Brien
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
Judith Reinsdorf
|
| | | | 0 | | | | | | 0 | | | | | | 6,850 | | | | | | 0 | | |
Nathan K. Sleeper(6)
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
Jonathan L. Zrebiec(6)
|
| | | | 0 | | | | | | 0 | | | | | | 7,719 | | | | | | 0 | | |
| | |
Options
|
| | | | | | | | | | | | | |||||||||
| | |
Exercisable
Within 60 Days (included in the table above) |
| |
Not Exercisable
Within 60 Days (not included in the table above) |
| |
Unvested
Restricted Stock Units (not included in the table above) |
| |
Unvested
Performance Share Units (not included in the table above) |
| ||||||||||||
Alena S. Brenner
|
| | | | 13,168 | | | | | | 26,344 | | | | | | 24,956 | | | | | | 18,716 | | |
Arthur W. Steinhafel(7)
|
| | | | 146,113 | | | | | | 105,484 | | | | | | 46,898 | | | | | | 46,046 | | |
Katy K. Theroux
|
| | | | 129,208 | | | | | | 95,793 | | | | | | 38,496 | | | | | | 76,369 | | |
| | |
Total Number of
Shares Purchased(1) |
| |
Range of Prices
Paid per Share |
| |
Average Price
Paid per Share |
| |||||||||
2020 Q1
|
| | | | 37,794 | | | | | $ | 7.46 – $9.24 | | | | | $ | 8.63 | | |
2020 Q2
|
| | | | 1,129,085 | | | | | $ | 3.98 – $6.17 | | | | | $ | 5.82 | | |
2020 Q3
|
| | | | 1,635 | | | | | $ | 6.89 – $8.01 | | | | | $ | 7.16 | | |
2020 Q4
|
| | | | 129,739 | | | | | $ | 7.96 – $9.10 | | | | | $ | 8.38 | | |
2021 Q1
|
| | | | 111,868 | | | | | $ | 9.28 – $13.84 | | | | | $ | 13.78 | | |
2021 Q2
|
| | | | — | | | | | | — | | | | | | — | | |
2021 Q3
|
| | | | 88,380 | | | | | $ | 14.94 – $14.94 | | | | | $ | 14.94 | | |
2021 Q4
|
| | | | 411,813 | | | | | $ | 15.16 – $16.61 | | | | | $ | 16.57 | | |
| | | |
Page
|
| |||
|
ARTICLE I
|
| | | | | | |
|
The Merger; Closing; Effective Time
|
| | | | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
|
ARTICLE II
|
| | | | | | |
|
Certificate of Incorporation and Bylaws of the Surviving Corporation
|
| | | | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
|
ARTICLE III
|
| | | | | | |
|
Directors and Officers of the Surviving Corporation
|
| | | | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
|
ARTICLE IV
|
| | | | | | |
|
Effect of the Merger on Capital Stock; Exchange of Share Certificates
|
| | | | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-6 | | | |
| | | | | A-8 | | | |
|
ARTICLE V
|
| | | | | | |
|
Representations and Warranties
|
| | | | | | |
| | | | | A-8 | | | |
| | | | | A-21 | | | |
|
ARTICLE VI
|
| | | | | | |
|
Covenants
|
| | | | | | |
| | | | | A-24 | | | |
| | | | | A-27 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | |
| | | |
Page
|
| |||
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-41 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
|
ARTICLE VII
|
| | | | | | |
|
Conditions
|
| | | | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
|
ARTICLE VIII
|
| | | | | | |
|
Termination
|
| | | | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
|
ARTICLE IX
|
| | | | | | |
|
Miscellaneous and General
|
| | | | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-1 | | | |
|
Exhibit A
Form of Certificate of Incorporation of the Surviving Corporation
|
| | | | | | |
Term
|
| |
Section
|
|
2020 Company PSU Award | | |
4.3(c)(i)
|
|
2021 Company Executive PSU Award | | |
4.3(c)(i)
|
|
2021 Company Non-Executive PSU Award | | |
4.3(c)(i)
|
|
Action | | |
5.1(h)
|
|
Agreement | | |
Preamble
|
|
Alternative Acquisition Agreement | | |
6.2(c)(iv)
|
|
Alternative Debt Financing | | |
6.13(d)
|
|
Antitrust Law | | |
6.5(f)
|
|
Applicable Date | | |
5.1(e)(i)
|
|
Bankruptcy and Equity Exception | | |
5.1(c)(i)
|
|
Benefit Plans | | |
5.1(i)(i)
|
|
Book-Entry Shares | | |
4.1(a)
|
|
Bylaws | | |
2.2
|
|
Change of Recommendation | | |
6.2(c)(iv)
|
|
Charter | | |
2.1
|
|
Chosen Courts | | |
9.5(a)
|
|
Closing | | |
1.2
|
|
Closing Date | | |
1.2
|
|
Term
|
| |
Section
|
|
Code | | |
4.2(h)
|
|
Committed Lenders | | |
5.2(f)(ii)
|
|
Company | | |
Preamble
|
|
Company Board | | |
Recitals
|
|
Company Bonus Plans | | |
6.9(c)
|
|
Company Disclosure Schedule | | |
5.1
|
|
Company Equity Awards | | |
4.2(b)
|
|
Company Option | | |
4.3(a)(i)
|
|
Company Permits | | |
5.1(j)(ii)
|
|
Company PSU Award | | |
4.3(c)(i)
|
|
Company Recommendation | | |
5.1(c)(iii)(A)
|
|
Company Reports | | |
5.1(e)(i)
|
|
Company RSU Award | | |
4.3(b)
|
|
Company Severance Plan | | |
6.9(a)
|
|
Company Stockholders Meeting | | |
6.4
|
|
Company Termination Fee | | |
8.2(a)
|
|
Confidentiality Agreement | | |
6.6(b)
|
|
Constituent Corporations | | |
Preamble
|
|
Continuing Employee | | |
6.9(a)
|
|
Contract | | |
5.1(d)(ii)
|
|
D&O Insurance | | |
6.11(c)
|
|
Debt Commitment Letters | | |
5.2(f)(ii)
|
|
Debt Financing | | |
5.2(f)(ii)
|
|
Debt Marketing Materials | | |
6.14(a)(iii)
|
|
Definitive Financing Agreements | | |
6.13(a)
|
|
Delaware Certificate of Merger | | |
1.3
|
|
DGCL | | |
Recitals
|
|
Dissenting Shares | | |
4.1(a)
|
|
DOJ | | |
6.5(b)
|
|
DTC | | |
4.2(c)(i)
|
|
Earned PSUs | | |
4.3(c)(ii)
|
|
Effective Time | | |
1.3
|
|
Employees | | |
5.1(i)(i)
|
|
Enforcement Costs | | |
8.2(d)
|
|
Equity Commitment Letter | | |
5.2(f)(i)
|
|
Equity Financing | | |
5.2(f)(i)
|
|
ERISA | | |
5.1(i)(i)
|
|
Exchange Act | | |
5.1(d)(i)
|
|
Excluded Benefits | | |
6.9(a)
|
|
Excluded Shares | | |
4.1(a)
|
|
Extended Outside Date | | |
8.1(a)
|
|
Financing | | |
5.2(f)(ii)
|
|
Financing Conditions | | |
5.2(f)(iii)
|
|
Term
|
| |
Section
|
|
Financing Letters | | |
5.2(f)(ii)
|
|
Foreign Plan | | |
5.1(i)(vii)
|
|
FTC | | |
6.5(b)
|
|
Governmental Authority | | |
5.1(d)(i)
|
|
Guarantee | | |
Recitals
|
|
Guarantor | | |
Recitals
|
|
HSR Act | | |
5.1(d)(i)
|
|
Indemnified Parties | | |
6.11(a)
|
|
Initial Outside Date | | |
8.1(a)
|
|
Insurance Policies | | |
5.1(r)
|
|
Intervening Event | | |
6.2(d)(ii)
|
|
IRS | | |
5.1(i)(i)
|
|
Laws | | |
5.1(j)(i)
|
|
Letter of Transmittal | | |
4.2(c)(i)
|
|
Material Contract | | |
5.1(k)(i)
|
|
material weakness | | |
5.1(e)(ii)
|
|
Merger | | |
Recitals
|
|
Merger Consideration | | |
4.1(a)
|
|
Merger Sub | | |
Preamble
|
|
Multiemployer Plan | | |
5.1(h)(ii)
|
|
New York Courts | | |
9.5(a)
|
|
Order | | |
7.1(c)
|
|
Owned Real Property | | |
5.1(l)(i)(B)
|
|
Parent | | |
Preamble
|
|
Parent Disclosure Schedule | | |
5.2
|
|
Parent Termination Fee | | |
8.2(c)
|
|
Parties | | |
Preamble
|
|
Paying Agent | | |
4.2(a)
|
|
Payment Fund | | |
4.2(b)
|
|
PBGC | | |
5.1(i)(v)
|
|
Prohibited Financing Modifications | | |
6.13(b)
|
|
Proxy Statement | | |
6.3
|
|
Reimbursement Obligations | | |
6.14(a)
|
|
Required Amounts | | |
5.2(f)(vi)
|
|
Schedule 13e-3 | | |
6.3(b)
|
|
SEC | | |
5.1(e)(i)
|
|
SEC Clearance Date | | |
6.3(c)
|
|
Securities Act | | |
5.1(d)(i)
|
|
Share Certificate | | |
4.1(a)
|
|
Shares | | |
Recitals
|
|
significant deficiency | | |
5.1(e)(ii)
|
|
Special Committee | | |
Recitals
|
|
Specified Acquisition | | |
6.1(d)
|
|
Term
|
| |
Section
|
|
Support Agreement | | |
Recitals
|
|
Surviving Corporation | | |
1.1
|
|
Tail Period | | |
6.11(c)
|
|
Takeover Statute | | |
5.1(m)
|
|
Termination Payment | | |
8.2(d)
|
|
Trade Controls | | |
5.1(j)(iii)
|
|
Unaffiliated Stockholders | | |
Recitals
|
|
WARN Act | | |
5.1(p)(ii)
|
|
Record or Beneficial Owner
|
| |
No. of Shares Owned
|
| |||
Clayton, Dubilier & Rice Fund VIII, L.P.
|
| | | | 22,744,823 | | |
CD&R Friends & Family Fund VIII, L.P.
|
| | | | 56,940 | | |
CD&R Pisces Holdings, L.P.
|
| | | | 39,128,929 | | |
Clayton, Dubilier & Rice, LLC
|
| | | | 212,723 | | |
Exhibit 107
Exhibit Fee Table
Calculation of Filing Fee Tables
SCHEDULE 14A
(Form Type)
Cornerstone Building Brands, Inc.
(Name of Registrant as Specified in its Charter)
Table 1: Transaction Valuation
Proposed Maximum Aggregate Value of Transaction |
Fee rate | Amount of Filing Fee |
||||||||||
Fees to Be Paid | $ | 3,262,384,568.25 | (1) | .0000927 | $ | 302,423.05 | (2) | |||||
Fees Previously Paid | – | – | ||||||||||
Total Transaction Valuation | $ | 3,262,384,568.25 | ||||||||||
Total Fees Due for Filing | $ | 302,423.05 | ||||||||||
Total Fees Previously Paid | – | |||||||||||
Total Fee Offsets | – | |||||||||||
Net Fee Due | $ | 302,423.05 |
(1) | Aggregate number of securities to which transaction applies: As of March 4, 2022, the maximum number of shares of Company common stock to which this transaction applies is estimated to be 130,415,167, which consists of (a) 127,009,563 shares of Company common stock entitled to receive the per share merger consideration of $24.65; (b) 1,974,983 shares of Company common stock underlying outstanding restricted stock units entitled to receive the per share merger consideration of $24.65; and (c) 1,430,621 shares of Company common stock underlying outstanding restricted stock units subject to performance-based vesting, which are expected to pay out at target level of performance and are entitled to receive the per share merger consideration of $24.65. As of March 4, 2022, the maximum number of shares of Company common stock underlying outstanding Company stock options to which this transaction applies is estimated to be 3,274,744, which are entitled to receive the per share merger consideration of $24.65 minus any applicable exercise price. |
(2) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): Estimated solely for the purposes of calculating the filing fee, as of March 4, 2022, the underlying value of the transaction was calculated based on the sum of (a) the product of 127,009,563 shares of Company common stock and the per share merger consideration of $24.65; (b) the product of 1,974,983 shares of Company common stock underlying outstanding restricted stock units and the per share merger consideration of $24.65; (c) the product of 1,430,621 shares of Company common stock underlying outstanding restricted stock units subject to performance-based vesting and the per share merger consideration of $24.65 (assuming the 1,430,621 shares are paid out at target level of performance); and (d) the product of 3,274,744 shares of Company common stock underlying Company stock options and $14.55 (which is the difference between the per share merger consideration of $24.65 and the weighted average exercise price of the Company stock options of $10.10). In accordance with Section 14(g) of the Exchange Act, the filing fee was determined by multiplying the sum calculated in the preceding sentence by .0000927. |
Table 2: Fee Offset Claims and Sources
Registrant or Filer Name |
Form or Filing Type |
File Number |
Initial Filing Date |
Filing Date |
Fee Offset Claimed |
Fee Paid with Fee Offset Source |
|||||||||||||||||||||
Fee Offset Claims | – | – | – | – | |||||||||||||||||||||||
Fee Offset Sources | – | – | – | – | – |