|
Delaware
|
| |
2000
|
| |
85-3374823
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iv | | | |
| | | | v | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 49 | | | |
| | | | 60 | | | |
| | | | 76 | | | |
| | | | 83 | | | |
| | | | 93 | | | |
| | | | 98 | | | |
| | | | 102 | | | |
| | | | 108 | | | |
| | | | 109 | | | |
| | | | 116 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | F-1 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(In thousands, except per share data)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenues
|
| | | $ | 147,212 | | | | | $ | 114,348 | | | | | $ | 79,523 | | |
Cost of sales
|
| | | | 148,157 | | | | | | 102,430 | | | | | | 70,961 | | |
Gross (loss) profit
|
| | | | (945) | | | | | | 11,918 | | | | | | 8,562 | | |
Operating expenses:
Research and development |
| | | | 40,578 | | | | | | 29,457 | | | | | | 24,810 | | |
Selling, general and administrative expenses
|
| | | | 81,552 | | | | | | 37,446 | | | | | | 27,457 | | |
Impairment of goodwill
|
| | | | — | | | | | | 4,832 | | | | | | — | | |
Total operating expenses
|
| | | | 122,130 | | | | | | 71,735 | | | | | | 52,267 | | |
Loss from operations
|
| | | | (123,075) | | | | | | (59,817) | | | | | | (43,705) | | |
Other expense (income):
Interest expense, net |
| | | | 4,490 | | | | | | 6,708 | | | | | | 195 | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | | | | | — | | |
Change in fair value of warrants
|
| | | | (12,127) | | | | | | 661 | | | | | | — | | |
Other income, net
|
| | | | (1,164) | | | | | | (75) | | | | | | (9) | | |
Total other expense (income), net
|
| | | | 2,941 | | | | | | 7,294 | | | | | | 186 | | |
Net loss before income tax
|
| | | | (126,016) | | | | | | (67,111) | | | | | | (43,891) | | |
Income tax expense
|
| | | | 231 | | | | | | 48 | | | | | | 19 | | |
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | | | | $ | (43,910) | | |
Net loss per common share:
Basic and diluted loss per common share |
| | | $ | (1.04) | | | | | $ | (0.81) | | | | | $ | (0.65) | | |
Weighted average shares outstanding:
Basic and diluted weighted average shares outstanding |
| | | | 121,838 | | | | | | 83,295 | | | | | | 67,707 | | |
| | |
As of December 31,
|
| ||||||||||||
(In thousands)
|
| |
2021
|
| | | | |
2020
|
| ||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 534,897 | | | | | | | | $ | 231,785 | | |
Total liabilities
|
| | | | 283,450 | | | |
|
| | | | 99,103 | | |
Total stockholders’ equity
|
| | | | 251,447 | | | |
|
| | | | 132,682 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 534,897 | | | |
|
| | | $ | 231,785 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | $ | (117,750) | | | | | $ | (52,678) | | | | | $ | (44,353) | | |
Net cash used in investing activities
|
| | | | (154,589) | | | | | | (100,672) | | | | | | (4,546) | | |
Net cash provided by financing activities
|
| | | | 341,555 | | | | | | 160,703 | | | | | | 48,547 | | |
Effect of exchange rate changes on cash
|
| | | | 4 | | | | | | (226) | | | | | | (21) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 69,220 | | | | | | 7,127 | | | | | | (373) | | |
Cash and cash equivalents, beginning of year
|
| | | | 9,743 | | | | | | 2,616 | | | | | | 2,989 | | |
Cash and cash equivalent, end of year
|
| | | $ | 78,963 | | | | | $ | 9,743 | | | | | $ | 2,616 | | |
| | |
Year Ended October 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Statement of Operations Data: | | | | ||||||||||
Revenues
|
| | | $ | 130,408 | | | | | $ | 101,734 | | |
Cost of sales
|
| | | | 123,281 | | | | | | 96,397 | | |
Gross profit
|
| | | | 7,127 | | | | | | 5,337 | | |
Selling, general, and administrative expenses
|
| | | | 2,489 | | | | | | 2,144 | | |
Income from operations
|
| | | | 4,638 | | | | | | 3,193 | | |
Other (income) expense | | | | | | | | | | | | | |
Interest (income) expense
|
| | | | (80) | | | | | | 312 | | |
Net Income
|
| | | $ | 4,718 | | | | | $ | 2,881 | | |
| | |
Year Ended October 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Cash Flow Data: | | | | ||||||||||
Net cash from operating activities
|
| | | $ | 856 | | | | | $ | 6,153 | | |
Net cash used in investing activities
|
| | | | (9,604) | | | | | | (7,224) | | |
Net cash from financing activities
|
| | | | 8,748 | | | | | | 1,071 | | |
Net change in cash
|
| | | $ | — | | | | | $ | — | | |
| | |
As of October 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Balance Sheet Data: | | | | ||||||||||
Total assets
|
| | | $ | 54,323 | | | | | $ | 44,950 | | |
Total liabilities
|
| | | | 37,060 | | | | | | 32,307 | | |
Members’ equity
|
| | | | 17,263 | | | | | | 12,643 | | |
Total liabilities and members’ equity
|
| | | $ | 54,323 | | | | | $ | 44,950 | | |
| | |
Historical
|
| | | | | | | |||||||||||||||
(In thousands)
|
| |
Benson Hill
|
| |
STPC
Period of January 1, 2021 through September 28, 2021 |
| |
ZFS Creston
|
| |
Pro Forma
Combined |
| ||||||||||||
Statement of Operations Data – Year ended December 31, 2021:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | $ | 147,212 | | | | | $ | — | | | | | $ | 130,408 | | | | | $ | 276,877 | | |
Cost of sales
|
| | | | 148,157 | | | | | | — | | | | | | 123,281 | | | | | | 277,299 | | |
Operating expenses
|
| | | | 122,130 | | | | | | 7,010 | | | | | | 2,489 | | | | | | 130,175 | | |
(Loss) income from operations
|
| | | | (123,075) | | | | | | (7,010) | | | | | | 4,638 | | | | | | (130,597) | | |
Net (loss) income
|
| | | | (126,247) | | | | | | (33,608) | | | | | | 4,718 | | | | | | (196,816) | | |
(In thousands)
|
| |
Benson Hill
(Historical) |
| |
Pro Forma
Combined |
| ||||||
Balance Sheet Data – As of December 31, 2021: | | | | | | | | | | | | | |
Total current assets
|
| | | $ | 283,358 | | | | | $ | 364,451 | | |
Total assets
|
| | | | 534,897 | | | | | | 615,990 | | |
Total current liabilities
|
| | | | 71,682 | | | | | | 71,682 | | |
Total liabilities
|
| | | | 283,450 | | | | | | 329,899 | | |
Total stockholders’ equity
|
| | | | 251,447 | | | | | | 286,091 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 534,897 | | | | | | 615,990 | | |
| | |
Historical
|
| | | | | | | | | | | | | | ||||||||||||||||||||
| | |
Benson Hill
|
| |
STPC Period of
January 1, 2021 through September 28, 2021 |
| |
ZFS Creston
|
| |
Pro Forma
Adjustments (Note 5) |
| | | | | | | |
Pro Forma
Combined |
| |||||||||||||||
Revenues
|
| | | $ | 147,212 | | | | | $ | — | | | | | $ | 130,408 | | | | | $ | (743) | | | | | | (a) | | | | | $ | 276,877 | | |
Cost of sales
|
| | | | 148,157 | | | | | | — | | | | | | 123,281 | | | | | | 5,861 | | | | | | (b) | | | | | | 277,299 | | |
Gross profit
|
| | | | (945) | | | | | | — | | | | | | 7,127 | | | | | | (6,604) | | | | | | | | | | | | (422) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Research and development
|
| | | | 40,578 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 40,578 | | |
Selling, general and administrative expenses
|
| | | | 81,552 | | | | | | 7,010 | | | | | | 2,489 | | | | | | (1,454) | | | | | | (c) | | | | | | 89,597 | | |
Total operating expenses
|
| | | | 122,130 | | | | | | 7,010 | | | | | | 2,489 | | | | | | (1,454) | | | | | | | | | | | | 130,175 | | |
(Loss) income from operations
|
| | | | (123,075) | | | | | | (7,010) | | | | | | 4,638 | | | | | | (5,150) | | | | | | | | | | | | (130,597) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Interest expense (income), net
|
| | | | 4,490 | | | | | | — | | | | | | (80) | | | | | | 16,820 | | | | | | (d) | | | | | | 21,230 | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 11,742 | | |
Change in fair value of
warrants |
| | | | (12,127) | | | | | | 25,906 | | | | | | — | | | | | | 19,845 | | | | | | (f) | | | | | | 33,624 | | |
Other (income) expense, net
|
| | | | (1,164) | | | | | | 692 | | | | | | — | | | | | | (136) | | | | | | (e) | | | | | | (608) | | |
Total other expense (income), net
|
| | | | 2,941 | | | | | | 26,598 | | | | | | (80) | | | | | | 36,529 | | | | | | | | | | | | 65,988 | | |
Net (loss) income before income tax
|
| | | | (126,016) | | | | | | (33,608) | | | | | | 4,718 | | | | | | (41,679) | | | | | | | | | | | | (196,585) | | |
Income tax expense
|
| | | | 231 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 231 | | |
Net (loss) income
|
| | | $ | (126,247) | | | | | $ | (33,608) | | | | | $ | 4,718 | | | | | $ | (41,679) | | | | | | | | | | | $ | (196,816) | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Basic and diluted loss per common
share |
| | | $ | (1.04) | | | | | $ | (3.36) | | | | | | N/A(1) | | | | | | | | | | | | | | | | | $ | (1.11) | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Basic and diluted weighted average shares
outstanding |
| | | | 121,838 | | | | | | 10,012 | | | | | | N/A(1) | | | | | | | | | | | | | | | | | | 177,953 | | |
| | |
Historical
|
| |
Pro Forma
Adjustments (Note 6) |
| | | | |
Pro Forma
Combined |
| |||||||||
| | |
Benson Hill
|
| | |||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | |||||
Current assets: | | | | | | | | | | | | | | | | | | |||||
Cash and cash equivalents
|
| | | $ | 78,963 | | | | | $ | 81,093 | | | |
(g)
|
| | | $ | 160,056 | | |
Marketable securities
|
| | | | 103,689 | | | | | | — | | | | | | | | | 103,689 | | |
Accounts receivable, net
|
| | | | 31,729 | | | | | | — | | | | | | | | | 31,729 | | |
Inventories, net
|
| | | | 48,724 | | | | | | — | | | | | | | | | 48,724 | | |
Prepaid expenses and other current assets
|
| | | | 20,253 | | | | | | — | | | | | | | | | 20,253 | | |
Total current assets
|
| | | | 283,358 | | | | | | 81,093 | | | | | | | | | 364,451 | | |
Property and equipment, net
|
| | | | 126,885 | | | | | | — | | | | | | | | | 126,885 | | |
Right of use asset, net
|
| | | | 77,452 | | | | | | — | | | | | | | | | 77,452 | | |
Goodwill and intangible assets, net
|
| | | | 42,664 | | | | | | — | | | | | | | | | 42,664 | | |
Other assets
|
| | | | 4,538 | | | | | | — | | | | | | | | | 4,538 | | |
Total Assets
|
| | | $ | 534,897 | | | | | $ | 81,093 | | | | | | | | $ | 615,990 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 35,508 | | | | | $ | — | | | | | | | | $ | 35,508 | | |
Revolving line of credit
|
| | | | 47 | | | | | | — | | | | | | | | | 47 | | |
Current lease liability
|
| | | | 2,422 | | | | | | — | | | | | | | | | 2,422 | | |
Current maturities of long-term debt
|
| | | | 6,934 | | | | | | — | | | | | | | | | 6,934 | | |
Accrued expenses and other current liabilities
|
| | | | 26,771 | | | | | | — | | | | | | | | | 26,771 | | |
Total current liabilities
|
| | | | 71,682 | | | | | | — | | | | | | | | | 71,682 | | |
Long-term debt
|
| | | | 77,170 | | | | | | — | | | | | | | | | 77,170 | | |
Long-term lease liability
|
| | | | 79,154 | | | | | | — | | | | | | | | | 79,154 | | |
Warrant liabilities
|
| | | | 46,051 | | | | | | 29,183 | | | |
(g&h)
|
| | | | 75,234 | | |
Conversion option liability
|
| | | | 8,783 | | | | | | 17,266 | | | |
(h)
|
| | | | 26,049 | | |
Deferred tax liabilities
|
| | | | 294 | | | | | | — | | | | | | | | | 294 | | |
Other non-current liabilities
|
| | | | 316 | | | | | | — | | | | | | | | | 316 | | |
Total liabilities
|
| | | | 283,450 | | | | | | 46,449 | | | | | | | | | 329,899 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | |
Common stock(2)
|
| | | | 18 | | | | | | 3 | | | |
(g)
|
| | | | 21 | | |
Additional paid-in capital
|
| | | | 533,101 | | | | | | 54,486 | | | |
(g)
|
| | | | 587,587 | | |
Accumulated deficit
|
| | | | (280,569) | | | | | | (19,845) | | | |
(h)
|
| | | | (300,414) | | |
Accumulated other comprehensive loss
|
| | | | (1,103) | | | | | | — | | | | | | | | | (1,103) | | |
Total stockholders’ equity
|
| | | | 251,447 | | | | | | 34,644 | | | | | | | | | 286,091 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 534,897 | | | | | $ | 81,093 | | | | | | | | $ | 615,990 | | |
| | |
Year Ended
December 31, 2021 |
| |||
Eliminate revenue on sales from Benson Hill to ZFS Creston
|
| | | $ | (402) | | |
Eliminate revenue on sales from ZFS Creston to Benson Hill
|
| | | | (341) | | |
Total elimination
|
| | | $ | (743) | | |
| | |
Year Ended
December 31, 2021 |
| |||
Eliminate cost of sales on sales from Benson Hill to ZFS Creston
|
| | | $ | (382) | | |
Eliminate cost of sales on sales from ZFS Creston to Benson Hill
|
| | | | (319) | | |
Estimated depreciation expense related to property and equipment fair value
adjustment |
| | | | 2,793 | | |
Estimated amortization expense related to intangible asset fair value adjustment
|
| | | | 250 | | |
Adjustment to value ZFS Creston’s inventory at cost to align with Benson Hill’s accounting policy
|
| | | | 77 | | |
Adjustment to align ZFS Creston’s accounting for commodity purchase and sales contract with Benson Hill’s accounting policy
|
| | | | 3,442 | | |
Estimated adjustment to cost of sales
|
| | | $ | 5,861 | | |
| | |
Year Ended
December 31, 2021 |
| |||
Eliminate Benson Hill and ZFS Creston transaction costs incurred
|
| | | $ | (2,078) | | |
Estimated depreciation expense related to property and equipment fair value
adjustment |
| | | | 57 | | |
Estimated amortization expense related to intangible asset fair value adjustment
|
| | | | 567 | | |
Estimated adjustment to selling, general and administrative expenses
|
| | | $ | (1,454) | | |
| | |
Year Ended
December 31, 2021 |
| |||
Elimination of certain interest expense, amortization of debt discount and debt issuance costs associated with certain debt repaid with proceeds from the Merger
|
| | | $ | (1,539) | | |
Additional interest expense associated with the issuance of an $80.0 million convertible note payable to partially fund the Acquisition
|
| | | | 12,335 | | |
Additional interest expense associated with the issuance of a $5.0 million note payable to
partially fund the Acquisition |
| | | | 57 | | |
Amortization of debt issuance costs, debt discounts and commitment assets associated with the convertible note payable and note payable issued to partially fund the Acquisition
|
| | | | 5,887 | | |
Elimination of ZFS Creston interest expense, including PPP loan forgiveness, on debt not
assumed by Benson Hill in the Acquisition |
| | | | 80 | | |
Estimated adjustment to interest expense
|
| | | $ | 16,820 | | |
Weighted Average Common Shares Outstanding:
|
| |
Year Ended
December 31, 2021 |
| |||
Legacy Benson Hill
|
| | | | 111,769 | | |
Merger shares
|
| | | | 40,034 | | |
PIPE investment
|
| | | | 26,150 | | |
Total weighted average common shares outstanding
|
| | | | 177,953 | | |
Anti-dilutive common share equivalents:
|
| |
Year Ended
December 31, 2021 |
| |||
Public warrants
|
| | | | 10,063 | | |
Private placement warrants
|
| | | | 6,553 | | |
PIPE warrants (March 2022 Warrants)
|
| | | | 8,717 | | |
Loan warrants
|
| | | | 1,229 | | |
Loan conversion option
|
| | | | 8,197 | | |
Benson Hill warrants
|
| | | | 577 | | |
Benson Hill options
|
| | | | 6,773 | | |
Benson Hill RSUs
|
| | | | 116 | | |
Total weighted average common shares outstanding
|
| | | | 42,225 | | |
| | |
Year Ended December 31,
|
| |||||||||
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Revenues
|
| | | $ | 147,212 | | | | | $ | 114,348 | | |
Cost of sales
|
| | | | 148,157 | | | | | | 102,430 | | |
Gross (loss) profit
|
| | | | (945) | | | | | | 11,918 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 40,578 | | | | | | 29,457 | | |
Selling, general and administrative expenses
|
| | | | 81,552 | | | | | | 37,446 | | |
Impairment of goodwill
|
| | | | — | | | | | | 4,832 | | |
Total operating expenses
|
| | | | 122,130 | | | | | | 71,735 | | |
Loss from operations
|
| | | | (123,075) | | | | | | (59,817) | | |
Other expense (income): | | | | | | | | | | | | | |
Interest expense, net
|
| | | | 4,490 | | | | | | 6,708 | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | |
Change in fair value of warrants
|
| | | | (12,127) | | | | | | 661 | | |
Other income, net
|
| | | | (1,164) | | | | | | (75) | | |
Total other expense (income), net
|
| | | | 2,941 | | | | | | 7,294 | | |
Net loss before income tax
|
| | | | (126,016) | | | | | | (67,111) | | |
Income tax expense
|
| | | | 231 | | | | | | 48 | | |
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | |
| | |
Year Ended December 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Revenues | | | | | | | | | | | | | |
Ingredients
|
| | | $ | 90,654 | | | | | $ | 58,566 | | |
Fresh
|
| | | | 56,266 | | | | | | 55,278 | | |
Unallocated and Other
|
| | | | 292 | | | | | | 504 | | |
Total Revenues
|
| | | $ | 147,212 | | | | | $ | 114,348 | | |
| | |
Year Ended December 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Adjusted EBITDA | | | | | | | | | | | | | |
Ingredients
|
| | | $ | (29,592) | | | | | $ | (7,999) | | |
Fresh
|
| | | | (3,069) | | | | | | 218 | | |
Unallocated and Other
|
| | | | (47,719) | | | | | | (38,690) | | |
Total Adjusted EBITDA
|
| | | $ | (80,380) | | | | | $ | (46,471) | | |
Adjustments to reconcile consolidated net loss to Adjusted EBITDA | | | | | | | | | | | | | |
Consolidated net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | |
Interest expense, net
|
| | | | 4,490 | | | | | | 6,708 | | |
Income tax expense (benefit)
|
| | | | 231 | | | | | | 48 | | |
Depreciation and amortization
|
| | | | 12,817 | | | | | | 7,504 | | |
Stock-based compensation
|
| | | | 7,183 | | | | | | 1,010 | | |
Change in fair value of warrants
|
| | | | (12,127) | | | | | | 661 | | |
Other non-recurring costs, including acquisition costs
|
| | | | 3,994 | | | | | | (75) | | |
Employee retention credit
|
| | | | (2,226) | | | | | | — | | |
Merger transaction costs
|
| | | | 11,693 | | | | | | — | | |
Non-recurring public company readiness costs
|
| | | | 5,265 | | | | | | — | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | |
South America seed production costs
|
| | | | 2,805 | | | | | | — | | |
Impairment of goodwill
|
| | | | — | | | | | | 4,832 | | |
Adjusted EBITDA
|
| | | $ | (80,380) | | | | | $ | (46,471) | | |
| | |
Year Ended December 31,
|
| |||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| ||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | $ | (117,750) | | | | | $ | (52,678) | | |
Net cash provided used in investing activities
|
| | | | (154,589) | | | | | | (100,672) | | |
Net cash provided by financing activities
|
| | | | 341,555 | | | | | | 160,703 | | |
Effect of exchange rate changes on cash
|
| | | | 4 | | | | | | (226) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 69,220 | | | | | | 7,127 | | |
Cash and cash equivalents, beginning of period
|
| | | | 9,743 | | | | | | 2,616 | | |
Cash and cash equivalents, end of period
|
| | | $ | 78,963 | | | | | $ | 9,743 | | |
(In thousands)
Contractual obligations |
| |
Payments Due by Period
|
| |||||||||||||||||||||||||||
|
Total
|
| |
<1 Year
|
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
>5 Years
|
| |||||||||||||||||
Principal payments on debt
|
| | | $ | 95,816 | | | | | $ | 6,980 | | | | | $ | 85,462 | | | | | $ | 3,374 | | | | | $ | — | | |
Interest payments on debt
|
| | | | 15,126 | | | | | | 7,148 | | | | | | 7,972 | | | | | | 6 | | | | | | — | | |
Operating leases
|
| | | | 4,476 | | | | | | 1,540 | | | | | | 1,599 | | | | | | 806 | | | | | | 531 | | |
Financing leases
|
| | | | 151,643 | | | | | | 5,985 | | | | | | 18,937 | | | | | | 22,028 | | | | | | 104,693 | | |
Forward purchase obligations
|
| | | | 71,406 | | | | | | 69,699 | | | | | | 1,707 | | | | | | — | | | | | | — | | |
| | |
2021
|
| |
2020
|
|
Expected term
|
| |
6.1 years
|
| |
6.2 years
|
|
Risk-free interest rate
|
| |
0.7%
|
| |
1.0%
|
|
Expected volatility
|
| |
63%
|
| |
58%
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
Name
|
| |
Age
|
| |
Position
|
|
Matthew Crisp | | |
39
|
| | Chief Executive Officer and Director | |
Dean Freeman | | |
58
|
| | Chief Financial Officer | |
Jason Bull | | |
55
|
| | Chief Technology Officer | |
Bruce Bennett | | |
51
|
| | President, Ingredients | |
Yevgeny Fundler | | |
52
|
| | Chief Legal Officer and Corporate Secretary | |
Daniel Jacobi | | |
67
|
| | Chairperson | |
DeAnn Brunts | | |
60
|
| | Director | |
J. Stephan Dolezalek | | |
65
|
| | Director | |
Adrienne Elsner | | |
59
|
| | Director | |
David Lee | | |
50
|
| | Director | |
Molly Montgomery | | |
55
|
| | Director | |
Craig Rohr | | |
39
|
| | Director | |
Linda Whitley-Taylor | | |
58
|
| | Director | |
Name and Position
|
| |
Year
|
| |
Salary($)
|
| |
Bonus($)(1)
|
| |
Stock
Awards($)(2)(3) |
| |
Option
Awards($)(2) |
| | | | |
Incentive Plan
Compensation($)(4) |
| |
All Other
Compensation($)(5) |
| |
Total($)
|
|
Matthew Crisp
Chief Executive Officer(6) |
| |
2021
|
| |
455,712
|
| |
—
|
| |
2,900,420
|
| |
912,803
|
| |
(8)
|
| |
657,012
|
| |
15,838
|
| |
4,941,784
|
|
|
2020
|
| |
338,866
|
| |
—
|
| |
—
|
| |
—
|
| | | | |
78,893
|
| |
11,400
|
| |
429,159
|
| ||
DeAnn Brunts
Chief Financial Officer(7) |
| |
2021
|
| |
470,280
|
| |
350,000
|
| |
840,691
|
| |
898,378
|
| |
(9)
|
| |
269,231
|
| |
46,633
|
| |
2,875,213
|
|
|
2020
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| | | | |
—
|
| |
—
|
| |
—
|
| ||
Jason Bull
Chief Technology Officer |
| |
2021
|
| |
330,808
|
| |
—
|
| |
618,798
|
| |
306,476
|
| |
(10)
|
| |
219,210
|
| |
12,693
|
| |
1,487,984
|
|
|
2020
|
| |
117,692
|
| |
—
|
| |
—
|
| |
164,667
|
| | | | |
34,344
|
| |
—
|
| |
316,703
|
|
| | | | | |
Option Awards
|
| | | | | | | | | | | | | ||||||||||||||||||||||||
Name
|
| | | | |
Number of
Securities Underlying Unexercised Options Exercisable(#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable(#)(1) |
| |
Equity Incentive
Plan Awards Number of Securities Underlying Unexercised Unearned Options |
| |
Option
Exercise Price($) |
| |
Option
Expiration Date |
| |
Equity Incentive
Plan Awards: Number of Unearned Shares, Units, Or Other Rights That Have Note Vested(#)(2) |
| |
Equity Incentive
Plan Awards: Market or Payout Value Of Unearned Shares, Units or Other Rights That Have Not Vested($) |
| ||||||||||||||||||
Matthew Crisp
|
| |
(3)
|
| | | | 80,656 | | | | | | — | | | | | | — | | | | | | 0.15 | | | |
10/31/2025
|
| | | | — | | | | | | — | | |
| | |
(4)
|
| | | | 215,080 | | | | | | — | | | | | | — | | | | | | 0.15 | | | |
5/10/2026
|
| | | | — | | | | | | — | | |
| | |
(5)
|
| | | | 322,620 | | | | | | — | | | | | | — | | | | | | 0.50 | | | |
11/24/2027
|
| | | | — | | | | | | — | | |
| | |
(6)
|
| | | | 403,275 | | | | | | 134,425 | | | | | | — | | | | | | 1.10 | | | |
8/13/2028
|
| | | | — | | | | | | — | | |
| | |
(7)
|
| | | | 67,211 | | | | | | 201,638 | | | | | | — | | | | | | 1.35 | | | |
10/12/2029
|
| | | | — | | | | | | — | | |
| | |
(8)
|
| | | | 67,212 | | | | | | 201,638 | | | | | | — | | | | | | 1.99 | | | |
1/24/2031
|
| | | | — | | | | | | — | | |
| | |
(9)
|
| | | | 134,425 | | | | | | 403,275 | | | | | | — | | | | | | 1.99 | | | |
2/8/2031
|
| | | | — | | | | | | — | | |
| | |
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 193,107 | | | | | | 1,465,682 | | |
| | |
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 189,030 | | | | | | 1,434,738 | | |
DeAnn Brunts
|
| |
(11)
|
| | | | — | | | | | | 645,240 | | | | | | — | | | | | | 1.99 | | | |
1/24/2031
|
| | | | — | | | | | | — | | |
| | |
(12)
|
| | | | 86,032 | | | | | | 86,032 | | | | | | — | | | | | | 1.99 | | | |
1/24/2031
|
| | | | — | | | | | | — | | |
| | |
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 110,763 | | | | | | 840,691 | | |
Jason Bull
|
| |
(13)
|
| | | | 53,770 | | | | | | 161,310 | | | | | | — | | | | | | 1.35 | | | |
5/31/2030
|
| | | | — | | | | | | — | | |
| | |
(14)
|
| | | | 26,885 | | | | | | 80,655 | | | | | | — | | | | | | 1.99 | | | |
2/8/2031
|
| | | | — | | | | | | — | | |
| | |
(15)
|
| | | | — | | | | | | 161,310 | | | | | | — | | | | | | 1.99 | | | |
2/8/2031
|
| | | | — | | | | | | — | | |
| | |
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 81,528 | | | | | | 618,798 | | |
Name
|
| |
Fees Earned
or Paid in Cash($) |
| |
Option
Awards ($)(1) |
| |
RSU
Awards ($)(2)(3) |
| |
Total($)
|
| ||||||||||||
Adrienne Elsner
|
| | | | 60,000 | | | | | | — | | | | | | 466,360 | | | | | | 526,360 | | |
Craig Rohr(4)
|
| | | | 13,750 | | | | | | — | | | | | | 330,000 | | | | | | 343,750 | | |
Daniel Jacobi
|
| | | | 66,250 | | | | | | — | | | | | | 539,230 | | | | | | 605,480 | | |
David Lee(5)
|
| | | | 60,000 | | | | | | — | | | | | | 204,030 | | | | | | 264,030 | | |
Linda Whitley-Taylor(6)
|
| | | | 60,000 | | | | | | — | | | | | | 233,180 | | | | | | 293,180 | | |
Molly Montgomery(7)
|
| | | | 15,000 | | | | | | — | | | | | | 330,000 | | | | | | 345,000 | | |
Stephan Dolezalek(8)
|
| | | | 15,000 | | | | | | — | | | | | | 330,000 | | | | | | 345,000 | | |
Name and Address of Beneficial Owners(1)
|
| |
Number of
Shares of Common Stock Beneficially Owned |
| |
Percentage of
Outstanding Common Stock |
| ||||||
5% Stockholders: | | | | | | | | | | | | | |
Star Peak Sponsor II LLC(2)
|
| | | | 16,535,954 | | | | | | 7.8% | | |
Michael C. Morgan(2)(3)
|
| | | | 17,235,954 | | | | | | 8.1% | | |
Eric Scheyer(2)
|
| | | | 16,535,954 | | | | | | 7.8% | | |
Alec Litowitz(2)(4)
|
| | | | 17,175,954 | | | | | | 8.2% | | |
Entities affiliated with GV(5)
|
| | | | 17,849,461 | | | | | | 8.7% | | |
Argonautic Ventures(6)
|
| | | | 16,503,474 | | | | | | 8.0% | | |
Chiu Wing Nga Rita(6)
|
| | | | 16,503,474 | | | | | | 8.0% | | |
Prelude Fund, LP(7)
|
| | | | 11,050,714 | | | | | | 5.4% | | |
Mark Cupta(7)
|
| | | | 11,050,714 | | | | | | 5.4% | | |
Gabriel Kra(7)
|
| | | | 11,050,714 | | | | | | 5.4% | | |
Tim Woodward(7)
|
| | | | 11,050,714 | | | | | | 5.4% | | |
S2G Ventures(8)
|
| | | | 11,909,533 | | | | | | 5.8% | | |
Lukas T. Walton(8)
|
| | | | 11,909,533 | | | | | | 5.8% | | |
Funds Managed by Mercury(9)
|
| | | | 13,444,888 | | | | | | 6.5% | | |
Adrian Fortino(9)
|
| | | | 13,444,888 | | | | | | 6.5% | | |
Blair Garrou(9)
|
| | | | 13,444,888 | | | | | | 6.5% | | |
Name and Address of Beneficial Owners(1)
|
| |
Number of
Shares of Common Stock Beneficially Owned |
| |
Percentage of
Outstanding Common Stock |
| ||||||
Aziz Gilani(9).
|
| | | | 13,444,888 | | | | | | 6.5% | | |
Dan Watkins(9)
|
| | | | 13,444,888 | | | | | | 6.5% | | |
Wheatsheaf Group U.S. Inc.(10)
|
| | | | 11,573,376 | | | | | | 5.6% | | |
Directors and Named Executive Officers | | | | | | | | | | | | | |
Matthew Crisp(11)
|
| | | | 5,380,478 | | | | | | 2.6% | | |
DeAnn Brunts(12)
|
| | | | 430,160 | | | | | | * | | |
Jason Bull(13)
|
| | | | 120,982 | | | | | | * | | |
Daniel Jacobi(14)
|
| | | | 354,882 | | | | | | * | | |
J. Stephan Dolezalek
|
| | | | — | | | | | | — | | |
Adrienne Elsner(15)
|
| | | | 258,096 | | | | | | * | | |
David Lee(16)
|
| | | | 107,540 | | | | | | * | | |
Craig Rohr
|
| | | | — | | | | | | — | | |
Molly Montgomery
|
| | | | — | | | | | | — | | |
Linda Whitley-Taylor(17)
|
| | | | 107,540 | | | | | | * | | |
All directors and executive officers as a group (12 individuals)
|
| | | | 6,813,448 | | | | | | 3.3% | | |
| | |
Securities
Beneficially Owned Prior to this Offering |
| |
Securities to be Sold in this Offering
|
| |
Securities
Beneficially Owned After this Offering |
| |||||||||||||||||||||||||||
Name of Selling Securityholder
|
| |
Shares of
Common Stock(1) |
| |
Shares of
Common Stock(2) |
| |
Shares Underlying
March 2022 Warrants(3) |
| |
March 2022
Warrants |
| |
Shares of
Common Stock |
| |
%
|
| ||||||||||||||||||
BlackRock, Inc.(4)
|
| | | | 9,523,564 | | | | | | 6,475,000 | | | | | | 2,158,333 | | | | | | 6 | | | | | | 890,231 | | | | | | * | | |
Wheatsheaf Group U.S. Inc.(5)
|
| | | | 11,573,376 | | | | | | 2,300,000 | | | | | | 766,666 | | | | | | 1 | | | | | | 8,506,710 | | | | | | 4.1 | | |
Alyeska Master Fund L.P.(6)
|
| | | | 3,066,666 | | | | | | 2,300,000 | | | | | | 766,666 | | | | | | 1 | | | | | | 0 | | | | | | * | | |
Entities Affiliated with Millennium Management
LLC(7) |
| | | | 4,418,207 | | | | | | 2,250,000 | | | | | | 750,000 | | | | | | 1 | | | | | | 1,418,207 | | | | | | * | | |
Apollo SPAC Fund I, L.P.(8)
|
| | | | 2,533,333 | | | | | | 1,900,000 | | | | | | 633,333 | | | | | | 1 | | | | | | 0 | | | | | | * | | |
Major Tom Private Capital LLC(9)
|
| | | | 2,891,206 | | | | | | 1,500,000 | | | | | | 500,000 | | | | | | 1 | | | | | | 891,206 | | | | | | * | | |
Funds Managed by HITE Hedge Asset Management LLC(10)
|
| | | | 2,263,015 | | | | | | 1,500,000 | | | | | | 500,000 | | | | | | 7 | | | | | | 263,015 | | | | | | * | | |
Funds Managed by Saba Capital Management, LP(11)
|
| | | | 2,000,000 | | | | | | 1,500,000 | | | | | | 500,000 | | | | | | 3 | | | | | | 0 | | | | | | * | | |
Funds Managed by Mercury(12)
|
| | | | 13,444,888 | | | | | | 1,300,000 | | | | | | 433,332 | | | | | | 3 | | | | | | 11,711,556 | | | | | | 5.7 | | |
S2G Builders Food & Agriculture Fund III, LP(13)
|
| | | | 11,909,533 | | | | | | 1,250,000 | | | | | | 416,666 | | | | | | 1 | | | | | | 10,242,867 | | | | | | 5.0 | | |
Woodline Master Fund LP(14)
|
| | | | 1,000,000 | | | | | | 750,000 | | | | | | 250,000 | | | | | | 1 | | | | | | 0 | | | | | | * | | |
Caisse du dépôt et placement du Québec(15)
|
| | | | 5,942,116 | | | | | | 700,000 | | | | | | 233,333 | | | | | | 1 | | | | | | 5,008,783 | | | | | | 2.4 | | |
Entities Affiliated with GV 2017, L.P.(16)
|
| | | | 17,849,461 | | | | | | 600,000 | | | | | | 200,000 | | | | | | 1 | | | | | | 17,049,461 | | | | | | 8.3 | | |
Funds Managed by Lazard Asset Management LLC(17)
|
| | | | 916,666 | | | | | | 500,000 | | | | | | 166,666 | | | | | | 5 | | | | | | 250,000 | | | | | | * | | |
Polar Multi-Strategy Master Fund(18)
|
| | | | 666,666 | | | | | | 500,000 | | | | | | 166,666 | | | | | | 1 | | | | | | 0 | | | | | | * | | |
Portcullis Partners, LP(19)
|
| | | | 700,000 | | | | | | 300,000 | | | | | | 100,000 | | | | | | 1 | | | | | | 300,000 | | | | | | * | | |
Funds Managed by Westech Investment Advisors
LLC(20) |
| | | | 2,149,378 | | | | | | 300,000 | | | | | | 100,000 | | | | | | 2 | | | | | | 1,749,378 | | | | | | * | | |
Astrum Partners LLC(21)
|
| | | | 640,000 | | | | | | 150,000 | | | | | | 50,000 | | | | | | 1 | | | | | | 440,000 | | | | | | * | | |
CVI Investments, Inc.(22)
|
| | | | 100,000 | | | | | | 75,000 | | | | | | 25,000 | | | | | | 1 | | | | | | 0 | | | | | | * | | |
| | |
Page No.
|
| |||
BENSON HILL, INC. AND SUBSIDIARIES | | | | | | | |
Audited Consolidated Financial Statements of Benson Hill, Inc. as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019
|
| | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
ZFS CRESTON, LLC | | | | | | | |
Audited Financial Statements of ZFS Creston, LLC as of October 31, 2021 and 2020 and for the years ended October 31, 2021 and 2020
|
| | | | | | |
| | | | F-51 | | | |
| | | | F-52 | | | |
| | | | F-53 | | | |
| | | | F-54 | | | |
| | | | F-55 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 78,963 | | | | | $ | 9,743 | | |
Marketable securities
|
| | | | 103,689 | | | | | | 100,334 | | |
Accounts receivable, net
|
| | | | 31,729 | | | | | | 14,271 | | |
Inventories, net
|
| | | | 48,724 | | | | | | 13,040 | | |
Prepaid expenses and other current assets
|
| | | | 20,253 | | | | | | 3,061 | | |
Total current assets
|
| | | | 283,358 | | | | | | 140,449 | | |
Property and equipment, net
|
| | | | 126,885 | | | | | | 31,624 | | |
Right of use asset, net
|
| | | | 77,452 | | | | | | 34,117 | | |
Goodwill and intangible assets, net
|
| | | | 42,664 | | | | | | 24,083 | | |
Other assets
|
| | | | 4,538 | | | | | | 1,512 | | |
Total assets
|
| | | $ | 534,897 | | | | | $ | 231,785 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 35,508 | | | | | $ | 16,128 | | |
Revolving line of credit
|
| | | | 47 | | | | | | — | | |
Current lease liability
|
| | | | 2,422 | | | | | | 1,627 | | |
Current maturities of long-term debt
|
| | | | 6,934 | | | | | | 5,466 | | |
Accrued expenses and other liabilities
|
| | | | 26,771 | | | | | | 12,315 | | |
Total current liabilities
|
| | | | 71,682 | | | | | | 35,536 | | |
Long-term debt
|
| | | | 77,170 | | | | | | 24,344 | | |
Long-term lease liability
|
| | | | 79,154 | | | | | | 33,982 | | |
Warrant liabilities
|
| | | | 46,051 | | | | | | 5,241 | | |
Conversion option liability
|
| | | | 8,783 | | | | | | — | | |
Deferred tax liabilities
|
| | | | 294 | | | | | | — | | |
Other non-current liabilities
|
| | | | 316 | | | | | | — | | |
Total liabilities
|
| | | | 283,450 | | | | | | 99,103 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Redeemable convertible preferred stock, $0.0001 par value; 1,000 and 105,922 shares authorized, 0 shares issued and outstanding as of December 31, 2021 and 2020, respectively
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value, 440,000 and 128,467 shares authorized, 178,089 and 108,697 shares issued and outstanding as of December 31, 2021 and 2020, respectively
|
| | | | 18 | | | | | | 11 | | |
Additional paid-in capital
|
| | | | 533,101 | | | | | | 287,318 | | |
Accumulated deficit
|
| | | | (280,569) | | | | | | (154,322) | | |
Accumulated other comprehensive loss
|
| | | | (1,103) | | | | | | (325) | | |
Total stockholders’ equity
|
| | | | 251,447 | | | | | | 132,682 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 534,897 | | | | | $ | 231,785 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenues
|
| | | $ | 147,212 | | | | | $ | 114,348 | | | | | $ | 79,523 | | |
Cost of sales
|
| | | | 148,157 | | | | | | 102,430 | | | | | | 70,961 | | |
Gross (loss) profit
|
| | | | (945) | | | | | | 11,918 | | | | | | 8,562 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 40,578 | | | | | | 29,457 | | | | | | 24,810 | | |
Selling, general and administrative expenses
|
| | | | 81,552 | | | | | | 37,446 | | | | | | 27,457 | | |
Impairment of goodwill
|
| | | | — | | | | | | 4,832 | | | | | | — | | |
Total operating expenses
|
| | | | 122,130 | | | | | | 71,735 | | | | | | 52,267 | | |
Loss from operations
|
| | | | (123,075) | | | | | | (59,817) | | | | | | (43,705) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | |
Interest expense, net
|
| | | | 4,490 | | | | | | 6,708 | | | | | | 195 | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | | | | | — | | |
Change in fair value of warrants
|
| | | | (12,127) | | | | | | 661 | | | | | | — | | |
Other income, net
|
| | | | (1,164) | | | | | | (75) | | | | | | (9) | | |
Total other expense (income), net
|
| | | | 2,941 | | | | | | 7,294 | | | | | | 186 | | |
Net loss before income tax
|
| | | | (126,016) | | | | | | (67,111) | | | | | | (43,891) | | |
Income tax expense
|
| | | | 231 | | | | | | 48 | | | | | | 19 | | |
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | | | | $ | (43,910) | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share
|
| | | $ | (1.04) | | | | | $ | (0.81) | | | | | $ | (0.65) | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding
|
| | | | 121,838 | | | | | | 83,295 | | | | | | 67,707 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | | | | $ | (43,910) | | |
Foreign currency: | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss)
|
| | | | 4 | | | | | | (226) | | | | | | (21) | | |
| | | | | 4 | | | | | | (226) | | | | | | (21) | | |
Marketable securities: | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss)
|
| | | | (1,813) | | | | | | (109) | | | | | | 374 | | |
Adjustments for net (losses) income realized in net loss
|
| | | | 1,031 | | | | | | 223 | | | | | | (17) | | |
| | | | | (782) | | | | | | 114 | | | | | | 357 | | |
Total other comprehensive (loss) income
|
| | | | (778) | | | | | | (112) | | | | | | 336 | | |
Total comprehensive loss
|
| | | $ | (127,025) | | | | | $ | (67,271) | | | | | $ | (43,574) | | |
| | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Stockholders’ Equity (Deficit) |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018
|
| | | | 57,571 | | | | | $ | 102,006 | | | | | | | 5,241 | | | | | $ | 1 | | | | | $ | 4 | | | | | $ | (39,485) | | | | | $ | (549) | | | | | $ | (40,029) | | |
Retroactive application of recapitalization
|
| | | | (57,571) | | | | | | (102,006) | | | | | | | 57,571 | | | | | | 5 | | | | | | 102,001 | | | | | | — | | | | | | — | | | | | | 102,006 | | |
Adjusted balance, beginning of period
|
| | | | — | | | | | | — | | | | | | | 62,812 | | | | | | 6 | | | | | | 102,005 | | | | | | (39,485) | | | | | | (549) | | | | | | 61,977 | | |
Issuance of common stock upon exercise
of stock options |
| | | | — | | | | | | — | | | | | | | 226 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | — | | | | | | 90 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 644 | | | | | | — | | | | | | — | | | | | | 644 | | |
Sale of Series C-1 redeemable convertible
preferred stock, net of issuance costs of $82 |
| | | | — | | | | | | — | | | | | | | 8,862 | | | | | | 1 | | | | | | 32,560 | | | | | | — | | | | | | — | | | | | | 32,561 | | |
Comprehensive income
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (43,910) | | | | | | 336 | | | | | | (43,574) | | |
Balance as of December 31, 2019
|
| | | | — | | | | | $ | — | | | | | | | 71,900 | | | | | $ | 7 | | | | | $ | 135,299 | | | | | $ | (83,395) | | | | | $ | (213) | | | | | $ | 51,698 | | |
Impact of adoption of Topic 606
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 519 | | | | | | — | | | | | | 519 | | |
Issuance of common stock upon exercise
of stock options |
| | | | — | | | | | | — | | | | | | | 332 | | | | | | — | | | | | | 72 | | | | | | — | | | | | | — | | | | | | 72 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,010 | | | | | | — | | | | | | — | | | | | | 1,010 | | |
Sale of Series D redeemable convertible
preferred stock, net of issuance costs of $4,668 |
| | | | — | | | | | | — | | | | | | | 38,412 | | | | | | 4 | | | | | | 154,416 | | | | | | — | | | | | | — | | | | | | 154,420 | | |
Retirement of redeemable convertible preferred stock, including deemed dividend:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retirement of Series A
|
| | | | — | | | | | | — | | | | | | | (1,543) | | | | | | — | | | | | | (1,164) | | | | | | — | | | | | | — | | | | | | (1,164) | | |
Retirement of Series B
|
| | | | — | | | | | | — | | | | | | | (404) | | | | | | — | | | | | | (500) | | | | | | — | | | | | | — | | | | | | (500) | | |
Deemed dividend
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (1,815) | | | | | | (4,287) | | | | | | — | | | | | | (6,102) | | |
Comprehensive loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (67,159) | | | | | | (112) | | | | | | (67,271) | | |
Balance as of December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | | 108,697 | | | | | $ | 11 | | | | | $ | 287,318 | | | | | $ | (154,322) | | | | | $ | (325) | | | | | $ | 132,682 | | |
Merger and PIPE Shares, net of transaction costs of $36,770
|
| | | | — | | | | | | — | | | | | | | 68,069 | | | | | | 7 | | | | | | 233,333 | | | | | | — | | | | | | — | | | | | | 233,340 | | |
Conversion of warrants into common
stock and issuance of equity classified warrants upon Merger |
| | | | — | | | | | | — | | | | | | | 325 | | | | | | — | | | | | | 4,576 | | | | | | — | | | | | | — | | | | | | 4,576 | | |
Issuance of common stock upon exercise
of stock options |
| | | | — | | | | | | — | | | | | | | 998 | | | | | | — | | | | | | 713 | | | | | | — | | | | | | — | | | | | | 713 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 7,183 | | | | | | — | | | | | | — | | | | | | 7,183 | | |
Other
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (22) | | | | | | — | | | | | | — | | | | | | (22) | | |
Comprehensive loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (126,247) | | | | | | (778) | | | | | | (127,025) | | |
Balance as of December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | | 178,089 | | | | | $ | 18 | | | | | $ | 533,101 | | | | | $ | (280,569) | | | | | $ | (1,103) | | | | | $ | 251,447 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Operating activities | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | | | | $ | (43,910) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 12,817 | | | | | | 7,504 | | | | | | 3,790 | | |
Stock-based compensation expense
|
| | | | 7,183 | | | | | | 1,010 | | | | | | 644 | | |
Bad debt expense
|
| | | | 309 | | | | | | 133 | | | | | | 281 | | |
Change in fair value of warrants
|
| | | | (12,127) | | | | | | 661 | | | | | | — | | |
Amortization related to financing activities
|
| | | | 1,389 | | | | | | 2,507 | | | | | | 18 | | |
Loss on extinguishment of debt
|
| | | | 11,742 | | | | | | — | | | | | | — | | |
Impairment of goodwill
|
| | | | — | | | | | | 4,832 | | | | | | — | | |
Other
|
| | | | (65) | | | | | | 364 | | | | | | 48 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (7,038) | | | | | | 693 | | | | | | (2,597) | | |
Inventories
|
| | | | (11,690) | | | | | | (5,364) | | | | | | (4,287) | | |
Prepaid expenses and other current assets
|
| | | | (13,149) | | | | | | (30) | | | | | | (1,241) | | |
Accounts payable
|
| | | | 11,293 | | | | | | (1,949) | | | | | | 4,291 | | |
Accrued expenses
|
| | | | 7,539 | | | | | | 4,120 | | | | | | 106 | | |
Other liabilities
|
| | | | 294 | | | | | | — | | | | | | (1,496) | | |
Net cash used in operating activities
|
| | | | (117,750) | | | | | | (52,678) | | | | | | (44,353) | | |
Investing activities | | | | | | | | | | | | | | | | | | | |
Purchases of marketable securities
|
| | | | (648,923) | | | | | | (208,780) | | | | | | (36,348) | | |
Proceeds from maturities of marketable securities
|
| | | | 2,499 | | | | | | 9,070 | | | | | | 10,700 | | |
Proceeds from sales of marketable securities
|
| | | | 639,612 | | | | | | 107,243 | | | | | | 54,765 | | |
Payments for acquisitions of property and equipment
|
| | | | (31,490) | | | | | | (9,855) | | | | | | (6,841) | | |
Payments made in connection with business acquisitions
|
| | | | (116,287) | | | | | | — | | | | | | (26,822) | | |
Proceeds from divestitures
|
| | | | — | | | | | | 1,650 | | | | | | — | | |
Net cash used in investing activities
|
| | | | (154,589) | | | | | | (100,672) | | | | | | (4,546) | | |
Financing activities | | | | | | | | | | | | | | | | | | | |
Net contributions from Merger and PIPE financing, net of transaction costs of $34,940
|
| | | | 285,378 | | | | | | — | | | | | | — | | |
Payments for extinguishment of debt
|
| | | | (43,082) | | | | | | — | | | | | | — | | |
Principal payments on debt
|
| | | | (4,400) | | | | | | (8,941) | | | | | | (831) | | |
Proceeds from issuance of debt
|
| | | | 103,634 | | | | | | 24,534 | | | | | | 15,293 | | |
Borrowing under revolving line of credit
|
| | | | 20,954 | | | | | | 25,587 | | | | | | 28,518 | | |
Repayments under revolving line of credit
|
| | | | (20,907) | | | | | | (27,082) | | | | | | (27,023) | | |
Proceeds from issuance of redeemable convertible preferred stock, net of costs
|
| | | | — | | | | | | 154,420 | | | | | | 32,561 | | |
Retirement of redeemable convertible preferred stock
|
| | | | — | | | | | | (7,766) | | | | | | — | | |
Repayments of financing lease obligations
|
| | | | (703) | | | | | | (121) | | | | | | (60) | | |
Proceeds from the exercise of stock options and warrants
|
| | | | 681 | | | | | | 72 | | | | | | 89 | | |
Net cash provided by financing activities
|
| | | | 341,555 | | | | | | 160,703 | | | | | | 48,547 | | |
Effect of exchange rate changes on cash
|
| | | | 4 | | | | | | (226) | | | | | | (21) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 69,220 | | | | | | 7,127 | | | | | | (373) | | |
Cash and cash equivalents, beginning of year
|
| | | | 9,743 | | | | | | 2,616 | | | | | | 2,989 | | |
Cash and cash equivalents, end of year
|
| | | $ | 78,963 | | | | | $ | 9,743 | | | | | $ | 2,616 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | | | | | | | |
Cash paid for taxes
|
| | | $ | 53 | | | | | $ | — | | | | | $ | 5 | | |
Cash paid for interest
|
| | | $ | 6,591 | | | | | $ | 4,685 | | | | | $ | 622 | | |
Supplemental disclosure of non-cash activities | | | | | | | | | | | | | | | | | | | |
Issuance of Notes Payable Warrants and Convertible Notes Payable Warrants
|
| | | $ | 6,663 | | | | | $ | 4,580 | | | | | $ | — | | |
Conversion of Notes Payable Warrants upon Merger
|
| | | $ | 4,576 | | | | | $ | — | | | | | $ | — | | |
Public Warrants and Private Placement Warrants acquired in Merger
|
| | | $ | 50,850 | | | | | $ | — | | | | | $ | — | | |
Issuance of conversion option
|
| | | $ | 8,783 | | | | | $ | — | | | | | $ | — | | |
Purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities
|
| | | $ | 3,578 | | | | | $ | 669 | | | | | $ | 952 | | |
Purchases of inventory included in accounts payable and accrued expenses and other current liabilities
|
| | | $ | 1,854 | | | | | $ | — | | | | | $ | — | | |
Financing leases
|
| | | $ | 46,021 | | | | | $ | 33,523 | | | | | $ | — | | |
| Furniture and fixtures | | | 5 – 7 years | |
| Machinery, field and laboratory equipment | | | 5 – 15 years | |
| Computer equipment | | | 3 – 5 years | |
| Vehicles | | | 3 – 7 years | |
| Buildings and building improvements | | | 5 – 20 years | |
| | |
Recapitalization
|
| |||
Cash – STPC trust and working capital cash
|
| | | $ | 95,318 | | |
Cash – PIPE Financing
|
| | | | 225,000 | | |
Non-cash net assets assumed from STPC
|
| | | | 642 | | |
Less: fair value of assumed common stock Public Warrants and Private Placement
Warrants |
| | | | (50,850) | | |
Less: transaction costs allocated to equity
|
| | | | (36,770) | | |
Net impact on total stockholders’ equity
|
| | | $ | 233,340 | | |
Less: cash payments for transaction costs at Closing
|
| | | | (34,940) | | |
Less: non-cash net assets assumed from STPC
|
| | | | (642) | | |
Add: transaction costs allocated to equity
|
| | | | 36,770 | | |
Add: fair value of assumed common stock Public Warrants and Private Placement
Warrants |
| | | | 50,850 | | |
Net impact on net cash provided by financing activities
|
| | | $ | 285,378 | | |
Less: transaction costs included in net cash used in operating activities(a)
|
| | | | (11,693) | | |
Total net increase in cash and cash equivalents
|
| | | $ | 273,685 | | |
| | |
Estimated Fair Value at
December 30, 2021 |
| |||
Assets: | | | | | | | |
Cash and cash equivalents
|
| | | $ | 56 | | |
Accounts receivable
|
| | | | 10,729 | | |
Inventories
|
| | | | 18,209 | | |
Prepaid expenses and other current assets
|
| | | | 3,627 | | |
Property and equipment
|
| | | | 60,000 | | |
Right of use asset
|
| | | | 853 | | |
Other assets
|
| | | | 2,000 | | |
Identified intangible assets
|
| | | | 11,000 | | |
Goodwill
|
| | | | 6,045 | | |
Total assets acquired
|
| | | $ | 112,519 | | |
Liabilities: | | | | | | | |
Accounts payable
|
| | | | 4,661 | | |
Lease liability
|
| | | | 853 | | |
Accrued expenses and other liabilities
|
| | | | 4,940 | | |
Total liabilities assumed
|
| | | $ | 10,454 | | |
Total purchase price
|
| | | $ | 102,065 | | |
| | |
Fair Value at
September 17, 2021 |
| |||
Assets: | | | | | | | |
Inventories
|
| | | $ | 3,932 | | |
Property and equipment
|
| | | | 7,875 | | |
Right of use asset
|
| | | | 785 | | |
Identified intangible assets
|
| | | | 380 | | |
Goodwill
|
| | | | 2,380 | | |
Total assets acquired
|
| | | $ | 15,352 | | |
Liabilities: | | | | | | | |
Accounts payable
|
| | | | — | | |
Lease liability
|
| | | | 785 | | |
Accrued expenses and other liabilities
|
| | | | — | | |
Total liabilities assumed
|
| | | $ | 785 | | |
Total purchase price
|
| | | $ | 14,567 | | |
| | |
Fair Value at
May 31, 2019 |
| |||
Assets: | | | | | | | |
Accounts receivable
|
| | | $ | 7,827 | | |
Inventories
|
| | | | 1,814 | | |
Prepaid expenses and other current assets
|
| | | | 612 | | |
Property and equipment
|
| | | | 4,033 | | |
Right of use asset
|
| | | | 1,345 | | |
Identified intangible assets
|
| | | | 8,950 | | |
Goodwill
|
| | | | 1,878 | | |
Total assets acquired
|
| | | $ | 26,459 | | |
Liabilities: | | | | | | | |
Accounts payable
|
| | | | 8,294 | | |
Lease liability
|
| | | | 1,345 | | |
Accrued expenses and other liabilities
|
| | | | 2,562 | | |
Total liabilities assumed
|
| | | $ | 12,201 | | |
Total purchase price
|
| | | $ | 14,258 | | |
| | |
Fair Value at
February 7, 2019 |
| |||
Assets: | | | | | | | |
Accounts receivable
|
| | | $ | 247 | | |
Inventories
|
| | | | 70 | | |
Property and equipment
|
| | | | 785 | | |
Right of use asset
|
| | | | 33 | | |
IPRD
|
| | | | 4,710 | | |
Goodwill
|
| | | | 9,260 | | |
Total assets acquired
|
| | | $ | 15,105 | | |
Liabilities: | | | | | | | |
Accounts payable
|
| | | | 1,047 | | |
Lease liability
|
| | | | 33 | | |
Deferred revenue
|
| | | | 211 | | |
Total liabilities assumed
|
| | | $ | 1,291 | | |
Total purchase price
|
| | | $ | 13,814 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. treasury securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Corporate bonds
|
| | | | — | | | | | | 82,086 | | | | | | — | | | | | | 82,086 | | |
Preferred stock
|
| | | | — | | | | | | 21,603 | | | | | | — | | | | | | 21,603 | | |
Marketable securities
|
| | | $ | — | | | | | $ | 103,689 | | | | | $ | — | | | | | $ | 103,689 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | 12,377 | | | | | $ | — | | | | | $ | 33,674 | | | | | $ | 46,051 | | |
Conversion option liability
|
| | | | — | | | | | | — | | | | | | 8,783 | | | | | | 8,783 | | |
Total liabilities
|
| | | $ | 12,377 | | | | | $ | — | | | | | $ | 42,457 | | | | | $ | 54,834 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. treasury securities
|
| | | $ | 76 | | | | | $ | — | | | | | $ | — | | | | | $ | 76 | | |
Corporate bonds
|
| | | | — | | | | | | 100,258 | | | | | | — | | | | | | 100,258 | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marketable securities
|
| | | $ | 76 | | | | | $ | 100,258 | | | | | $ | — | | | | | $ | 100,334 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 5,241 | | | | | $ | 5,241 | | |
| | |
Year Ended
December 31, 2021 |
| |||
Balance, beginning of period
|
| | | $ | 5,241 | | |
Issuance of Notes Payable Warrants and Convertible Notes Payable Warrants
|
| | | | 6,663 | | |
Issuance of Convertible Notes Payable conversion option
|
| | | | 8,783 | | |
Assumption of Private Placement Warrants upon Merger
|
| | | | 34,045 | | |
Change in estimated fair value
|
| | | | (7,699) | | |
Conversion of Notes Payable Warrants upon Merger
|
| | | | (4,576) | | |
Balance, end of period
|
| | | $ | 42,457 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Balance, beginning of period
|
| | | $ | — | | |
Issuance of Notes Payable Warrants
|
| | | | 4,580 | | |
Change in estimated fair value
|
| | | | 661 | | |
Balance, end of period
|
| | | $ | 5,241 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||
| | |
Cost Basis
|
| |
Gross Unrealized
Gains |
| |
Gross Unrealized
Losses |
| |
Fair Value
|
| ||||||||||||
U.S government and agency securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Corporate notes and bonds
|
| | | | 82,007 | | | | | | 572 | | | | | | (493) | | | | | | 82,086 | | |
Preferred stock
|
| | | | 21,553 | | | | | | 126 | | | | | | (76) | | | | | | 21,603 | | |
Total investments
|
| | | $ | 103,560 | | | | | $ | 698 | | | | | $ | (569) | | | | | $ | 103,689 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Cost Basis
|
| |
Gross Unrealized
Gains |
| |
Gross Unrealized
Losses |
| |
Fair Value
|
| ||||||||||||
U.S government and agency securities
|
| | | $ | 75 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 76 | | |
Corporate notes and bonds
|
| | | | 100,235 | | | | | | 242 | | | | | | (219) | | | | | | 100,258 | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total investments
|
| | | $ | 100,310 | | | | | $ | 243 | | | | | $ | (219) | | | | | $ | 100,334 | | |
| | |
Asset Derivative
|
| |
Liability
Derivative |
| ||||||
Soybeans
|
| | | $ | 18 | | | | | $ | 48 | | |
Soybean oil
|
| | | | 5 | | | | | | 1 | | |
Soybean meal
|
| | | | — | | | | | | 1,228 | | |
Effect of daily cash settlement
|
| | | | (23) | | | | | | (1,277) | | |
Net derivatives as classified in the balance sheet
|
| | | $ | — | | | | | $ | — | | |
| | |
Year Ended December 31, 2021
|
| |||||||||||||||
| | |
Gain (loss) realized on
derivatives |
| |
Unrealized (loss) gain on
derivatives |
| |
Total (loss) gain
recognized in income |
| |||||||||
Soybeans
|
| | | $ | 211 | | | | | $ | (30) | | | | | $ | 181 | | |
Soybean oil
|
| | | | 1,148 | | | | | | 4 | | | | | | 1,152 | | |
Soybean meal
|
| | | | (680) | | | | | | (1,228) | | | | | | (1,908) | | |
Total
|
| | | $ | 679 | | | | | $ | (1,254) | | | | | $ | (575) | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Raw materials and supplies
|
| | | $ | 20,578 | | | | | $ | 2,263 | | |
Work-in-process
|
| | | | 11,580 | | | | | | 5,348 | | |
Finished goods
|
| | | | 16,566 | | | | | | 5,429 | | |
Total inventories
|
| | | $ | 48,724 | | | | | $ | 13,040 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Land
|
| | | $ | 7,545 | | | | | $ | 342 | | |
Furniture and fixtures
|
| | | | 3,116 | | | | | | 2,732 | | |
Machinery, field, and laboratory equipment
|
| | | | 72,283 | | | | | | 7,393 | | |
Computer equipment
|
| | | | 2,041 | | | | | | 1,288 | | |
Vehicles
|
| | | | 2,660 | | | | | | 1,288 | | |
Buildings and building improvements
|
| | | | 36,732 | | | | | | 25,259 | | |
Construction in progress
|
| | | | 18,158 | | | | | | 1,355 | | |
| | | | | 142,535 | | | | | | 39,657 | | |
Less accumulated depreciation
|
| | | | (15,650) | | | | | | (8,033) | | |
Property and equipment, net
|
| | | $ | 126,885 | | | | | $ | 31,624 | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Lease cost | | | | | | | | | | | | | | | | | | | |
Finance lease cost: | | | | | | | | | | | | | | | | | | | |
Amortization of right-of-use assets
|
| | | $ | 3,901 | | | | | $ | 1,809 | | | | | $ | 51 | | |
Interest on lease liabilities
|
| | | | 3,916 | | | | | | 1,704 | | | | | | 7 | | |
Operating lease cost
|
| | | | 1,263 | | | | | | 1,741 | | | | | | 1,151 | | |
Short-term lease cost
|
| | | | 1,982 | | | | | | 2,055 | | | | | | 1,684 | | |
Variable lease cost
|
| | | | 1,296 | | | | | | 435 | | | | | | 80 | | |
Total lease cost
|
| | | $ | 12,358 | | | | | $ | 7,744 | | | | | $ | 2,973 | | |
| | |
2021
|
| |
2020
|
| ||||||
Assets | | | | | | | | | | | | | |
Finance lease right-of-use assets
|
| | | $ | 72,469 | | | | | $ | 31,888 | | |
Operating lease right-of-use assets
|
| | | | 4,983 | | | | | | 2,229 | | |
Liabilities | | | | | | | | | | | | | |
Current | | | | | | | | | | | | | |
Finance lease liabilities
|
| | | $ | 1,045 | | | | | $ | 602 | | |
Operating lease liabilities
|
| | | | 1,377 | | | | | | 1,025 | | |
Noncurrent | | | | | | | | | | | | | |
Finance lease liabilities
|
| | | $ | 76,712 | | | | | $ | 32,909 | | |
Operating lease liabilities
|
| | | | 2,442 | | | | | | 1,073 | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Other information | | | | | | | | | | | | | | | | | | | |
Cash paid for amounts included in measurement of liabilities: | | | | | | | | | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 2,456 | | | | | $ | 3,612 | | | | | $ | 2,245 | | |
Operating cash flows from finance leases
|
| | | | 3,332 | | | | | | 1,472 | | | | | | 7 | | |
Financing cash flows from finance leases
|
| | | | 703 | | | | | | 88 | | | | | | 60 | | |
Right-of-use assets obtained in exchange for new lease liabilities: | | | | | | | | | | | | | | | | | | | |
Finance leases
|
| | | $ | 46,021 | | | | | $ | 33,523 | | | | | $ | — | | |
Operating leases
|
| | | | 2,874 | | | | | | 1,447 | | | | | | 1,992 | | |
| | |
Finance Lease
|
| |
Operating Lease
|
| ||||||
2022
|
| | | $ | 5,985 | | | | | $ | 1,540 | | |
2023
|
| | | | 8,206 | | | | | | 880 | | |
2024
|
| | | | 10,731 | | | | | | 719 | | |
2025
|
| | | | 10,921 | | | | | | 484 | | |
2026
|
| | | | 11,107 | | | | | | 322 | | |
Thereafter
|
| | | | 104,693 | | | | | | 531 | | |
Total lease payments
|
| | | | 151,643 | | | | | | 4,476 | | |
Less: NPV discount
|
| | | | 73,886 | | | | | | 657 | | |
Present value of lease liabilities
|
| | | $ | 77,757 | | | | | $ | 3,819 | | |
| | |
Useful Life
|
| |
Gross Amount
|
| |
Accumulated
Amortization |
| |
Net
|
| |||||||||
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| |
Indefinite
|
| | | $ | 17,685 | | | | | $ | — | | | | | $ | 17,685 | | |
Customer relationships
|
| |
15 years
|
| | | | 14,686 | | | | | | (1,634) | | | | | | 13,052 | | |
Trade names
|
| |
10 years
|
| | | | 4,355 | | | | | | (643) | | | | | | 3,712 | | |
Developed and acquired technology
|
| |
15 years
|
| | | | 7,710 | | | | | | (362) | | | | | | 7,348 | | |
Permits
|
| |
10 years
|
| | | | 880 | | | | | | (13) | | | | | | 867 | | |
| | | | | | | $ | 45,316 | | | | | $ | (2,652) | | | | | $ | 42,664 | | |
| | |
Useful Life
|
| |
Gross Amount
|
| |
Accumulated
Amortization |
| |
Net
|
| |||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| |
Indefinite
|
| | | $ | 9,260 | | | | | $ | — | | | | | $ | 9,260 | | |
Customer relationships
|
| |
15 years
|
| | | | 9,186 | | | | | | (1,021) | | | | | | 8,165 | | |
Trade names
|
| |
10 years
|
| | | | 2,355 | | | | | | (407) | | | | | | 1,948 | | |
Employment agreements
|
| |
2 years
|
| | | | 436 | | | | | | (436) | | | | | | — | | |
IPRD
|
| |
Indefinite
|
| | | | 4,710 | | | | | | — | | | | | | 4,710 | | |
| | | | | | | $ | 25,947 | | | | | $ | (1,864) | | | | | $ | 24,083 | | |
|
Customer relationships
|
| |
13.5 years
|
|
|
Trade names
|
| |
8.8 years
|
|
|
Developed technology
|
| |
13.2 years
|
|
|
Permits
|
| |
9.9 years
|
|
|
Total
|
| |
12.6 years
|
|
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Prepaid expenses
|
| | | $ | 9,325 | | | | | $ | 1,636 | | |
Contract asset
|
| | | | 2,588 | | | | | | 450 | | |
Derivative margin asset
|
| | | | 3,273 | | | | | | — | | |
Tax receivable
|
| | | | 2,254 | | | | | | 55 | | |
Deposits
|
| | | | 650 | | | | | | 411 | | |
Commitment asset
|
| | | | 416 | | | | | | — | | |
Other
|
| | | | 1,747 | | | | | | 509 | | |
| | | | $ | 20,253 | | | | | $ | 3,061 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Payroll and employee benefits
|
| | | $ | 9,144 | | | | | $ | 2,951 | | |
Insurance premiums
|
| | | | 4,099 | | | | | | — | | |
Litigation
|
| | | | — | | | | | | 2,675 | | |
Professional services
|
| | | | 2,517 | | | | | | 1,812 | | |
Research and development
|
| | | | 1,043 | | | | | | 700 | | |
Inventory
|
| | | | 3,168 | | | | | | 1,029 | | |
Interest
|
| | | | 178 | | | | | | 364 | | |
Contract liability
|
| | | | 2,652 | | | | | | — | | |
Other
|
| | | | 3,970 | | | | | | 2,784 | | |
| | | | $ | 26,771 | | | | | $ | 12,315 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
DDB Term Loan, due April 2024
|
| | | $ | 8,531 | | | | | $ | 9,916 | | |
DDB Equipment Loan, due April 2024
|
| | | | 1,925 | | | | | | 2,625 | | |
Notes Payable, due May 2024
|
| | | | — | | | | | | 19,768 | | |
Convertible Notes Payable, due January 2025
|
| | | | 80,000 | | | | | | — | | |
Creston Note Payable, due August 2022
|
| | | | 5,000 | | | | | | — | | |
Notes payable, varying maturities through June 2026
|
| | | | 313 | | | | | | 356 | | |
DDB Revolver
|
| | | | 47 | | | | | | — | | |
Less: unamortized debt discount and debt issuance costs
|
| | | | (11,665) | | | | | | (2,855) | | |
| | | | | 84,151 | | | | | | 29,810 | | |
Less: DDB Revolver
|
| | | | (47) | | | | | | — | | |
Less: current maturities of long-term debt
|
| | | | (6,934) | | | | | | (5,466) | | |
Long-term debt
|
| | | $ | 77,170 | | | | | $ | 24,344 | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Domestic operations
|
| | | $ | (125,555) | | | | | $ | (67,232) | | | | | $ | (43,808) | | |
Foreign operations
|
| | | | (461) | | | | | | 121 | | | | | | (83) | | |
Total loss before income taxes
|
| | | $ | (126,016) | | | | | $ | (67,111) | | | | | $ | (43,891) | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | 7 | | | | | | — | | |
Foreign
|
| | | | (63) | | | | | | 41 | | | | | | 19 | | |
Total current
|
| | | | (63) | | | | | | 48 | | | | | | 19 | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 54 | | | | | | — | | | | | | — | | |
State
|
| | | | 43 | | | | | | — | | | | | | — | | |
Foreign
|
| | | | 197 | | | | | | — | | | | | | — | | |
Total deferred
|
| | | | 294 | | | | | | — | | | | | | — | | |
Income tax expense
|
| | | $ | 231 | | | | | $ | 48 | | | | | $ | 19 | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Tax at federal statutory rate
|
| | | $ | (26,463) | | | | | $ | (14,026) | | | | | $ | (9,215) | | |
State taxes, net of federal effect
|
| | | | (2,593) | | | | | | (2,197) | | | | | | (1,117) | | |
Non-deductible items
|
| | | | 644 | | | | | | 818 | | | | | | 159 | | |
R&D Credit
|
| | | | (2,442) | | | | | | (1,289) | | | | | | (666) | | |
Valuation allowance
|
| | | | 31,035 | | | | | | 16,366 | | | | | | 10,618 | | |
Warrant revaluation
|
| | | | (3,682) | | | | | | 173 | | | | | | — | | |
Transaction costs
|
| | | | 2,900 | | | | | | — | | | | | | — | | |
Prior loss limitations
|
| | | | 672 | | | | | | — | | | | | | — | | |
Other, net
|
| | | | 160 | | | | | | 203 | | | | | | 240 | | |
Provision for income taxes
|
| | | $ | 231 | | | | | $ | 48 | | | | | $ | 19 | | |
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating losses and tax credits
|
| | | $ | 52,898 | | | | | $ | 32,190 | | |
R&D credits
|
| | | | 6,672 | | | | | | 3,620 | | |
Interest limitation carryover
|
| | | | 3,683 | | | | | | 1,345 | | |
Intangible assets
|
| | | | 11,168 | | | | | | 971 | | |
Right of use lease liabilities
|
| | | | 20,254 | | | | | | 9,359 | | |
Other
|
| | | | 3,610 | | | | | | 1,589 | | |
Gross deferred tax assets
|
| | | | 98,285 | | | | | | 49,074 | | |
Less valuation allowance
|
| | | | (67,748) | | | | | | (36,713) | | |
Net deferred tax assets
|
| | | $ | 30,537 | | | | | $ | 12,361 | | |
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax liabilities: | | | | | | | | | | | | | |
Right of use assets
|
| | | $ | (18,952) | | | | | $ | (8,948) | | |
Property and equipment
|
| | | | (11,580) | | | | | | (2,697) | | |
Other
|
| | | | (299) | | | | | | (716) | | |
Gross deferred tax liabilities
|
| | | | (30,831) | | | | | | (12,361) | | |
Net deferred tax liability
|
| | | $ | (294) | | | | | $ | — | | |
| | |
Cumulative
Foreign Currency Translation |
| |
Unrealized
Gains/(Losses) on Marketable Securities |
| |
Total
|
| |||||||||
Balance as of December 31, 2018
|
| | | $ | (133) | | | | | $ | (416) | | | | | $ | (549) | | |
Other comprehensive (loss) income before reclassifications
|
| | | | (21) | | | | | | 374 | | | | | | 353 | | |
Amounts reclassified from AOCI
|
| | | | — | | | | | | (17) | | | | | | (17) | | |
Other comprehensive (loss) income
|
| | | | (21) | | | | | | 357 | | | | | | 336 | | |
Balance as of December 31, 2019
|
| | | | (154) | | | | | | (59) | | | | | | (213) | | |
Other comprehensive loss before reclassifications
|
| | | | (226) | | | | | | (109) | | | | | | (335) | | |
Amounts reclassified from AOCI
|
| | | | — | | | | | | 223 | | | | | | 223 | | |
Other comprehensive (loss) income
|
| | | | (226) | | | | | | 114 | | | | | | (112) | | |
Balance as of December 31, 2020
|
| | | | (380) | | | | | | 55 | | | | | | (325) | | |
Other comprehensive income before reclassifications
|
| | | | 4 | | | | | | (1,813) | | | | | | (1,809) | | |
Amounts reclassified from AOCI
|
| | | | — | | | | | | 1,031 | | | | | | 1,031 | | |
Other comprehensive (loss) income
|
| | | | 4 | | | | | | (782) | | | | | | (778) | | |
Balance as of December 31, 2021
|
| | | $ | (376) | | | | | $ | (727) | | | | | $ | (1,103) | | |
Anti-dilutive common share equivalents:
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Warrants
|
| | | | 577 | | | | | | 75 | | | | | | 55 | | |
Stock options
|
| | | | 6,773 | | | | | | 2,090 | | | | | | 1,891 | | |
Restricted stock units
|
| | | | 116 | | | | | | — | | | | | | — | | |
Total anti-dilutive common share equivalents
|
| | | | 7,466 | | | | | | 2,165 | | | | | | 1,946 | | |
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Numerator: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (126,247) | | | | | $ | (67,159) | | | | | $ | (43,910) | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding, basic and diluted
|
| | | | 121,838 | | | | | | 83,295 | | | | | | 67,707 | | |
Net loss per common share, basic and diluted
|
| | | $ | (1.04) | | | | | $ | (0.81) | | | | | $ | (0.65) | | |
| | |
Options
Outstanding |
| |
Weighted
Average Exercise Price per Share |
| ||||||
Balance as of December 31, 2020
|
| | | | 7,635 | | | | | $ | 0.98 | | |
Granted
|
| | | | 6,748 | | | | | | 2.44 | | |
Exercised
|
| | | | (913) | | | | | | 0.64 | | |
Cancelled and forfeited
|
| | | | (1,234) | | | | | | 1.55 | | |
Expired
|
| | | | (126) | | | | | | 1.22 | | |
Balance as of December 31, 2021
|
| | | | 12,110 | | | | | $ | 1.76 | | |
| | |
Options
Outstanding |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Nonvested as of December 31, 2020
|
| | | | 3,729 | | | | | $ | 1.16 | | |
Granted
|
| | | | 6,748 | | | | | | 2.44 | | |
Vested
|
| | | | (1,846) | | | | | | 1.77 | | |
Cancelled and forfeited
|
| | | | (1,360) | | | | | | 1.51 | | |
Nonvested Balance as of December 31, 2021
|
| | | | 7,271 | | | | | $ | 2.14 | | |
| | |
Time Based Awards
|
| |
Market Based Performance Awards
|
| ||||||||||||||||||
| | |
RSUs
|
| |
Weighted
Average Grant Date Fair Value |
| |
RSUs
|
| |
Weighted
Average Grant Date Fair Value |
| ||||||||||||
Balance as of December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 226 | | | | | | 8.28 | | | | | | 1,749 | | | | | | 6.14 | | |
Vested
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cancelled and forfeited
|
| | | | — | | | | | | — | | | | | | (67) | | | | | | 6.14 | | |
Balance as of December 31, 2021
|
| | | | 226 | | | | | $ | 8.28 | | | | | | 1,682 | | | | | $ | 6.14 | | |
|
Common stock issued and outstanding
|
| | | | 178,089 | | |
|
Options granted and outstanding
|
| | | | 12,110 | | |
|
Warrants granted and outstanding
|
| | | | 18,398 | | |
|
RSUs granted and outstanding
|
| | | | 1,908 | | |
|
Total
|
| | | | 210,505 | | |
|
Maximum number of shares available for issuance
|
| | | | 229,495 | | |
|
Shares authorized
|
| | | | 440,000 | | |
Year Ended December 31, 2021
|
| |
Revenue
|
| |
Adjusted
EBITDA |
| ||||||
Ingredients
|
| | | $ | 90,654 | | | | | $ | (29,592) | | |
Fresh
|
| | | | 56,266 | | | | | | (3,069) | | |
Unallocated and other
|
| | | | 292 | | | | | | (47,719) | | |
Total segment results
|
| | | $ | 147,212 | | | | | $ | (80,380) | | |
|
Consolidated net loss
|
| | | $ | (126,247) | | |
|
Interest expense, net
|
| | | | 4,490 | | |
|
Income tax expense (benefit)
|
| | | | 231 | | |
|
Depreciation and amortization
|
| | | | 12,817 | | |
|
Stock-based compensation
|
| | | | 7,183 | | |
|
Change in fair value of warrants
|
| | | | (12,127) | | |
|
Other non-recurring costs, including acquisition costs
|
| | | | 3,994 | | |
|
Employee retention credit
|
| | | | (2,226) | | |
|
Merger transaction costs
|
| | | | 11,693 | | |
|
Non-recurring public company readiness costs
|
| | | | 5,265 | | |
|
Loss on extinguishment of debt
|
| | | | 11,742 | | |
|
South America seed production costs
|
| | | | 2,805 | | |
|
Total Adjusted EBITDA
|
| | | $ | (80,380) | | |
Year Ended December 31, 2020
|
| |
Revenue
|
| |
Adjusted
EBITDA |
| ||||||
Ingredients
|
| | | $ | 58,566 | | | | | $ | (7,999) | | |
Fresh
|
| | | | 55,278 | | | | | | 218 | | |
Unallocated and other
|
| | | | 504 | | | | | | (38,690) | | |
Total segment results
|
| | | $ | 114,348 | | | | | $ | (46,471) | | |
|
Consolidated net loss
|
| | | $ | (67,159) | | |
|
Interest expense, net
|
| | | | 6,708 | | |
|
Income tax (expense) benefit
|
| | | | 48 | | |
|
Depreciation and amortization
|
| | | | 7,504 | | |
|
Stock-based compensation
|
| | | | 1,010 | | |
|
Change in fair value of warrants
|
| | | | 661 | | |
|
Other non-recurring costs, including acquisition costs
|
| | | | (75) | | |
|
Impairment of goodwill
|
| | | | 4,832 | | |
|
Total Adjusted EBITDA
|
| | | $ | (46,471) | | |
Year Ended December 31, 2019
|
| |
Revenue
|
| |
Adjusted
EBITDA |
| ||||||
Ingredients
|
| | | $ | 49,193 | | | | | $ | 2,239 | | |
Fresh
|
| | | | 28,573 | | | | | | (1,253) | | |
Unallocated and other
|
| | | | 1,757 | | | | | | (36,247) | | |
Total segment results
|
| | | $ | 79,523 | | | | | $ | (35,261) | | |
|
Consolidated net loss
|
| | | $ | (43,910) | | |
|
Interest expense, net
|
| | | | 195 | | |
|
Income tax (expense) benefit
|
| | | | 19 | | |
|
Depreciation and amortization
|
| | | | 3,790 | | |
|
Stock-based compensation
|
| | | | 644 | | |
|
Other non-recurring costs, including acquisition costs
|
| | | | 4,001 | | |
|
Total Adjusted EBITDA
|
| | | $ | (35,261) | | |
|
|
| | | |
| | | |
Crowe LLP
Independent Member Crowe Global |
|
| | |
2021
|
| |
2020
|
| ||||||
Sales
|
| | | $ | 130,408,079 | | | | | $ | 101,734,333 | | |
Cost of sales
|
| | | | 123,280,883 | | | | | | 96,396,933 | | |
Gross profit
|
| | | | 7,127,196 | | | | | | 5,337,400 | | |
Selling, general, and administrative expenses
|
| | | | 2,488,556 | | | | | | 2,144,299 | | |
Income before other income (expense)
|
| | | | 4,638,640 | | | | | | 3,193,101 | | |
Other income (expense) | | | | | | | | | | | | | |
Interest expense
|
| | | | (890,597) | | | | | | (321,239) | | |
Interest and investment income
|
| | | | 189,730 | | | | | | 9,362 | | |
PPP loan forgiveness
|
| | | | 780,500 | | | | | | — | | |
| | | | | 79,633 | | | | | | (311,877) | | |
Net income
|
| | | | 4,718,273 | | | | | | 2,881,224 | | |
Members’ equity at beginning of year
|
| | | | 12,642,811 | | | | | | 9,881,592 | | |
Member distributions
|
| | | | (98,051) | | | | | | (120,005) | | |
Members’ equity at end of year
|
| | | $ | 17,263,033 | | | | | $ | 12,642,811 | | |
| | |
2021
|
| |
2020
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Accounts receivable (Note 1)
|
| | | $ | 10,107,606 | | | | | $ | 12,847,010 | | |
Inventories (Note 2)
|
| | | | 12,521,355 | | | | | | 10,956,227 | | |
Gains on open forward contracts (Notes 6 and 7)
|
| | | | 3,316,270 | | | | | | 375,066 | | |
Brokerage account (Notes 6 and 7)
|
| | | | 668,651 | | | | | | 1,046,333 | | |
Advances to related parties (Note 9)
|
| | | | 8,267,890 | | | | | | — | | |
Prepaid expenses
|
| | | | 71,905 | | | | | | 77,536 | | |
Total current assets
|
| | | | 34,953,677 | | | | | | 25,302,172 | | |
Property, plant, and equipment, net (Note 3)
|
| | | | 17,369,534 | | | | | | 17,852,801 | | |
Spare parts (Note 1)
|
| | | | 2,000,000 | | | | | | 1,522,785 | | |
Debt issuance costs (Note 5)
|
| | | | — | | | | | | 271,978 | | |
Total assets
|
| | | $ | 54,323,211 | | | | | $ | 44,949,736 | | |
LIABILITIES AND MEMBERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Unfunded checks
|
| | | $ | 3,165 | | | | | $ | 18,037 | | |
Current maturities of long-term debt (Note 5)
|
| | | | 1,560,957 | | | | | | 70,392 | | |
Accounts payable
|
| | | | 3,312,586 | | | | | | 6,430,280 | | |
Losses on open forward contracts (Notes 6 and 7)
|
| | | | 1,265,716 | | | | | | 1,766,621 | | |
Customer deposits
|
| | | | 965,418 | | | | | | 481,391 | | |
Other current liabilities
|
| | | | 887,532 | | | | | | 807,652 | | |
Total current liabilities
|
| | | | 7,995,374 | | | | | | 9,574,373 | | |
Long-term debt (Note 5)
|
| | | | 29,064,804 | | | | | | 1,201,595 | | |
Long-term related party advances (Note 9)
|
| | | | — | | | | | | 21,530,957 | | |
Members’ equity
|
| | | | 17,263,033 | | | | | | 12,642,811 | | |
Total liabilities and members’ equity
|
| | | $ | 54,323,211 | | | | | $ | 44,949,736 | | |
| | |
2021
|
| |
2020
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net income
|
| | | $ | 4,718,273 | | | | | $ | 2,881,224 | | |
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
Depreciation
|
| | | | 1,819,024 | | | | | | 1,504,208 | | |
Amortization of debt issuance costs
|
| | | | 14,708 | | | | | | — | | |
PPP loan forgiveness
|
| | | | (780,500) | | | | | | — | | |
Provision for losses on receivables
|
| | | | 194,234 | | | | | | — | | |
Change in assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | 2,545,170 | | | | | | (602,791) | | |
Inventories
|
| | | | (1,565,128) | | | | | | (1,272,157) | | |
Brokerage account
|
| | | | 377,682 | | | | | | (799,311) | | |
Gains on open forward contracts
|
| | | | (2,941,204) | | | | | | (85,723) | | |
Prepaid expenses
|
| | | | 5,631 | | | | | | 128,313 | | |
Spare parts
|
| | | | (477,215) | | | | | | (650,206) | | |
Accounts payable
|
| | | | (3,117,694) | | | | | | 3,022,405 | | |
Losses on open forward contracts
|
| | | | (500,905) | | | | | | 1,275,985 | | |
Customer deposits
|
| | | | 484,027 | | | | | | 477,550 | | |
Other current liabilities
|
| | | | 79,880 | | | | | | 273,844 | | |
Net cash from operating activities
|
| | | | 855,983 | | | | | | 6,153,341 | | |
Cash flows used in investing activities | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | (1,335,757) | | | | | | (7,224,159) | | |
Advances to related party
|
| | | | (8,267,890) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (9,603,647) | | | | | | (7,224,159) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Unfunded checks
|
| | | | (14,872) | | | | | | 10,752 | | |
Cash paid for debt issuance costs
|
| | | | (42,064) | | | | | | (271,978) | | |
Borrowings on long-term debt
|
| | | | 31,000,000 | | | | | | 1,317,534 | | |
Principal repayment of long-term debt
|
| | | | (566,392) | | | | | | (45,547) | | |
Net (repayments to) advances received from related parties
|
| | | | (21,530,957) | | | | | | 180,062 | | |
Distributions paid in cash
|
| | | | (98,051) | | | | | | (120,005) | | |
Net cash from financing activities
|
| | | | 8,747,664 | | | | | | 1,070,818 | | |
Net change in cash
|
| | | | — | | | | | | — | | |
Cash at beginning of year
|
| | | | — | | | | | | — | | |
Cash at end of year
|
| | | $ | — | | | | | $ | — | | |
Supplemental disclosures of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 880,182 | | | | | $ | 316,946 | | |
| | |
2021
|
| |||
Revenues under ASC 815
|
| | | $ | 126,101,910 | | |
Revenues under ASC 606
|
| | | | 4,306,169 | | |
| | | | $ | 130,408,079 | | |
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
% of Sales
|
| |
% of Accounts
Receivable |
| |
% of Sales
|
| |
% of Accounts
Receivable |
| ||||||||||||
Customer A
|
| | | | —% | | | | | | —% | | | | | | 20% | | | | | | 39% | | |
Customer B
|
| | | | 12% | | | | | | —% | | | | | | 14% | | | | | | —% | | |
Customer C
|
| | | | 13% | | | | | | 18% | | | | | | 13% | | | | | | 12% | | |
Customer D
|
| | | | —% | | | | | | 16% | | | | | | —% | | | | | | —% | | |
Customer E
|
| | | | —% | | | | | | 18% | | | | | | —% | | | | | | —% | | |
| | |
2021
|
| |
2020
|
| ||||||
Uninsured deposits with broker
|
| | | $ | 604,030 | | | | | $ | 3,585,078 | | |
Unrealized gains on open futures contracts
|
| | | | 441,345 | | | | | | 1,463,573 | | |
Unrealized losses on open futures contracts
|
| | | | (376,724) | | | | | | (4,002,318) | | |
| | | | $ | 668,651 | | | | | $ | 1,046,333 | | |
| | |
2021
|
| |
2020
|
| ||||||
Soybeans
|
| | | $ | 6,537,864 | | | | | $ | 8,728,571 | | |
Soybean flakes
|
| | | | 895,093 | | | | | | 460,433 | | |
Soybean flour
|
| | | | 970,981 | | | | | | 930,304 | | |
Soybean oil
|
| | | | 3,251,976 | | | | | | 327,535 | | |
Soybean meal
|
| | | | 620,947 | | | | | | 422,323 | | |
Other
|
| | | | 244,494 | | | | | | 87,061 | | |
| | | | $ | 12,521,355 | | | | | $ | 10,956,227 | | |
| | |
2021
|
| |
2020
|
| ||||||
Soybean processing facilities, machinery and equipment
|
| | | $ | 21,419,675 | | | | | $ | 20,175,425 | | |
Land and land improvements
|
| | | | 263,187 | | | | | | 263,187 | | |
Office furniture and fixtures
|
| | | | 147,492 | | | | | | 147,492 | | |
Construction in progress
|
| | | | 229,352 | | | | | | 137,845 | | |
| | | | | 22,059,706 | | | | | | 20,723,949 | | |
Accumulated depreciation
|
| | | | (4,690,172) | | | | | | (2,871,148) | | |
| | | | $ | 17,369,534 | | | | | $ | 17,852,801 | | |
| | |
2021
|
| |
2020
|
| | | | ||||||
Fixed rate note payable, due in monthly principal installments of
$124,000 commencing on August 1, 2021 through maturity on August 1, 2040, at which time the remaining principal is due; accrued interest on the outstanding principal balance is due monthly commencing on December 1, 2020 through maturity; secured by substantially all assets of the Company and guaranteed by certain entities related through common ownership as co-borrowers |
| | | $ | 30,504,000 | | | | | $ | — | | | | ||
Fixed rate note payable due in monthly installments of $7,238 including interest through February 1, 2027; secured by specific equipment
|
| | | | 421,095 | | | | | | 491,487 | | | | ||
PPP Loan
|
| | | | — | | | | | | 780,500 | | | | ||
| | | | | 30,925,095 | | | | | | 1,271,987 | | | | ||
Less, current maturities
|
| | | | (1,560,957) | | | | | | (70,392) | | | | ||
Less, unamortized debt issuance costs
|
| | | | (299,334) | | | | | | — | | | | ||
| | | | $ | 29,064,804 | | | | | $ | 1,201,595 | | | |
|
2022
|
| | | $ | 1,560,957 | | |
|
2023
|
| | | | 1,563,616 | | |
|
2024
|
| | | | 1,566,371 | | |
|
2025
|
| | | | 1,569,227 | | |
|
2026
|
| | | | 1,600,924 | | |
|
Thereafter
|
| | | | 23,064,000 | | |
| | | | | $ | 30,925,095 | | |
| | |
Level 1
Inputs |
| |
Level 2
Inputs |
| |
Total
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | $ | — | | | | | $ | 12,276,861 | | | | | $ | 12,276,861 | | |
Brokerage account
|
| | | | 64,621 | | | | | | — | | | | | | 64,621 | | |
Gains on open forward contracts
|
| | | | — | | | | | | 3,316,270 | | | | | | 3,316,270 | | |
Total assets
|
| | | $ | 64,621 | | | | | $ | 15,593,131 | | | | | $ | 15,657,752 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Losses on open forward contracts
|
| | | $ | — | | | | | $ | 1,265,716 | | | | | $ | 1,265,716 | | |
| | |
Level 1
Inputs |
| |
Level 2
Inputs |
| |
Total
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | $ | — | | | | | $ | 10,869,166 | | | | | $ | 10,869,166 | | |
Brokerage account
|
| | | | (2,538,745) | | | | | | — | | | | | | (2,538,745) | | |
Gains on open forward contracts
|
| | | | — | | | | | | 375,066 | | | | | | 375,066 | | |
Total assets
|
| | | $ | (2,538,745) | | | | | $ | 11,244,232 | | | | | $ | 8,705,487 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Losses on open forward contracts
|
| | | $ | — | | | | | $ | 1,766,621 | | | | | $ | 1,766,621 | | |
Balance Sheet Location
|
| |
2021
|
| |
2020
|
| ||||||
Brokerage account (unrealized gains)
|
| | | $ | 441,345 | | | | | $ | 1,463,573 | | |
Brokerage account (unrealized losses)
|
| | | | (376,724) | | | | | | (4,002,318) | | |
Gains on open forward contracts
|
| | | | 3,316,270 | | | | | | 375,066 | | |
Losses on open forward contracts
|
| | | | (1,265,716) | | | | | | (1,766,621) | | |
| | | | $ | 2,115,175 | | | | | $ | (3,930,300) | | |
| | |
2021
|
| |
2020
|
| ||||||
Sales
|
| | | $ | 126,101,910 | | | | | $ | 101,734,333 | | |
Cost of sales
|
| | | | 111,951,815 | | | | | | 85,851,481 | | |
| | | | $ | 14,150,095 | | | | | $ | 15,882,852 | | |
Commodity
|
| |
Unit of Measure
|
| |
2021
|
| |
2020
|
| ||||||
Soybeans
|
| |
Bushels
|
| | | | 2,239,792 | | | | | | 3,789,722 | | |
Soybean oil
|
| |
Pounds
|
| | | | 32,406,360 | | | | | | 80,493,833 | | |
Soybean meal
|
| |
Tons
|
| | | | 62,440 | | | | | | 118,617 | | |
Soybean flour
|
| |
Tons
|
| | | | 28,906 | | | | | | 17,215 | | |
Soybean flakes
|
| |
Tons
|
| | | | 10,003 | | | | | | 323 | | |
Year
|
| |
Amount
|
| |||
2022
|
| | | $ | 478,138 | | |
2023
|
| | | | 79,910 | | |
| | | | $ | 558,048 | | |
| | |
2021
|
| |
2020
|
| ||||||
Sales
|
| | | $ | 857,865 | | | | | $ | 2,449,374 | | |
Management fee expense
|
| | | | 972,926 | | | | | | 945,000 | | |
Advance to related parties
|
| | | | 8,267,890 | | | | | | — | | |
Advances from related parties
|
| | | | — | | | | | | 21,530,957 | | |
Accounts receivable
|
| | | | 18,953 | | | | | | 20,919 | | |
Accounts payable
|
| | | | 103,678 | | | | | | 109,845 | | |
Interest expense
|
| | | | — | | | | | | 309,796 | | |
Interest income
|
| | | | 180,688 | | | | | | — | | |
| | |
Amount
|
| |||
Securities and Exchange Commission registration fee
|
| | | $ | 10,940.80 | | |
Accounting fees and expenses
|
| | | | 150,000 | | |
Legal fees and expenses
|
| | | | 150,500 | | |
Financial printing and miscellaneous expenses
|
| | | | 95,000 | | |
Total
|
| | | $ | 406,440.80 | | |
Exhibit No.
|
| |
Description
|
|
10.21† | | | | |
10.22† | | | | |
10.23† | | | | |
10.24† | | | | |
10.25 | | | | |
21.1** | | | | |
23.1* | | | | |
23.2* | | | | |
23.3 | | | | |
101.INS*** | | | XBRL Instance Document — the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH*** | | | XBRL Taxonomy Extension Schema Document. | |
101.CAL*** | | | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF*** | | | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB*** | | | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE*** | | | XBRL Taxonomy Extension Presentation Linkbase Document. | |
104*** | | | Cover Page Interactive Data File — the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
107* | | | |
| | | | BENSON HILL, INC. | |
| | | |
By:
/s/ Matthew B. Crisp
Matthew B. Crisp
Chief Executive Officer |
|
|
Name
|
| |
Position
|
|
|
/s/ Matthew B. Crisp
Matthew B. Crisp
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
|
|
/s/ Dean Freeman
Dean Freeman
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
/s/ Daniel Jacobi
Daniel Jacobi
|
| |
Chairperson of the Board
|
|
|
/s/ DeAnn Brunts
DeAnn Brunts
|
| |
Director
|
|
|
/s/ J. Stephan Dolezalek
J. Stephan Dolezalek
|
| |
Director
|
|
|
/s/ Adrienne Elsner
Adrienne Elsner
|
| |
Director
|
|
|
/s/ David J. Lee
David J. Lee
|
| |
Director
|
|
|
/s/ Molly Montgomery
Molly Montgomery
|
| |
Director
|
|
|
/s/ Craig Rohr
Craig Rohr
|
| |
Director
|
|
|
/s/ Linda Whitley-Taylor
Linda Whitley-Taylor
|
| |
Director
|
|
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption "Experts" and to the use of our report dated March 28, 2022 in the Amendment No. 1 to the Registration Statement (Form S-1 No. 333-264228) and related Prospectus of Benson Hill, Inc. for the registration of shares of its common stock and warrants.
/s/ Ernst & Young LLP
St. Louis, Missouri
April 28, 2022
Exhibit 23.2
CONSENT OF INDEPENDENT AUDITOR
We hereby consent to the use in this Amendment No. 1 to Registration Statement on Form S-1 (No. 333-264228) of our report dated March 24, 2022, on the financial statements of ZFS Creston, LLC, and to the reference to us under the heading “Experts” in the Prospectus.
/s/ Crowe LLP | |
Crowe LLP | |
Indianapolis, Indiana | |
April 28, 2022 |
Exhibit 107
EX-FILING FEES
Calculation of Filing Fee Tables
Form S-1
(Form Type)
Benson
Hill, Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Registration Fee | |||||||||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||||
Fees to Be Paid | Equity | Common stock, $0.0001 par value per share | 457(c) | 26,150,000 | $3.385 | (1) | $88,517,750 | (1) | .0000927 | $ | 8,205.60 | |||||||||||||||
Fees to be Paid | Equity | Warrants to purchase common stock | 457(g) | 39 | (2 | ) | ||||||||||||||||||||
Fees to Be Paid | Equity | Common stock, $0.0001 par value per share | 457(c) | 8,716,661 | (3) | $3.385 | (1) | $29,505,897.49 | (1) | .0000927 | $ | 2,735.20 | ||||||||||||||
Total Offering Amounts | $118,023,647.49 | (1) | $ | 10,940.80 | ||||||||||||||||||||||
Total Fees Previously Paid | $ | 10,940.80 | ||||||||||||||||||||||||
Total Fee Offsets | $ | 0.00 | ||||||||||||||||||||||||
Net Fee Due | $ | 0.00 |
(1) Estimated solely for the purpose of calculating the registration fees pursuant to Rule 457(c) promulgated under the Securities Act based upon the average of the high and low prices of the Common Stock as quoted on the New York Stock Exchange on April 5, 2022, which was $3.385.
(2) No registration fee is required pursuant to Rule 457(g) under the Securities Act.
(3) Represents shares issuable upon exercise of outstanding warrants. Pursuant to Rule 416, the securities registered hereunder include such indeterminate number of additional shares as may be issuable to prevent dilution from stock splits, stock dividends or similar transactions.
1