|
|
|
|
|
|
|
|
|
| PROXY STATEMENT | |
| PROXY STATEMENT | |
|
QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING OF STOCKHOLDERS
|
|
|
QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING OF STOCKHOLDERS
|
|
|
QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING OF STOCKHOLDERS
|
|
Proposal
|
| |
Votes required
|
| |
Effect of
Abstentions and Broker Non-Votes |
|
Proposal 1: Election of Directors
|
| |
The majority of the votes cast. This means that the number of votes cast “FOR” a director’s election must exceed the number of votes cast “AGAINST” that director’s election.
|
| |
Abstentions and broker non-votes will have no effect.
|
|
Proposal 2: Ratification of Appointment of Independent Registered Public Accounting Firm
|
| |
The affirmative vote of a majority of the outstanding shares present at the Annual Meeting online or by proxy and entitled to vote.
|
| |
Abstentions will have the same effect as a vote against the proposal. We do not expect any broker nonvotes on this proposal.
|
|
|
|
| |
Recommendation of the Board of Directors
The Board of Directors unanimously recommends a vote FOR the election of each of the below director nominees.
|
|
| PROPOSALS TO BE VOTED ON | |
Name
|
| |
Age
|
| |
Position with AerSale
|
|
Nicolas Finazzo
|
| |
65
|
| |
Chairman, Chief Executive Officer, Division
President, TechOps and Director |
|
Robert B. Nichols
|
| |
65
|
| |
Vice Chairman, Division President,
Asset Management Solutions and Director |
|
Sai S. Devabhaktuni
|
| |
50
|
| |
Director
|
|
General C. Robert Kehler
|
| |
70
|
| |
Director
|
|
Michael Kirton
|
| |
40
|
| |
Director
|
|
Peter Nolan
|
| |
63
|
| |
Director
|
|
Jonathan Seiffer
|
| |
50
|
| |
Director
|
|
Richard J. Townsend
|
| |
71
|
| |
Director
|
|
Eric J. Zahler
|
| |
71
|
| |
Director
|
|
| PROPOSALS TO BE VOTED ON | |
Nicolas Finazzo
|
| |||
Age: 65
Position: Chairman,
Chief Executive Officer, Division President, TechOps and Director |
| |
Nicolas Finazzo has served on our Board since December 2020. Mr. Finazzo founded AerSale Corp. in 2008 and has served as Chairman and Chief Executive Officer from inception until January 2019, and again since December 2019. He has also served as Division President, TechOps since December 2019. From January 2019 to December 2019, Mr. Finazzo was Executive Chairman of AerSale Corp. From 1997 to 2008, Mr. Finazzo was Co-Founder and Chief Executive Officer of AeroTurbine, Inc., a supplier of aircraft and engine products and MRO service provider. In 1997, Mr. Finazzo was Vice President and General Counsel of AeroThrust, Inc., parts supplier, MRO service provider and aircraft engine leasing company. From 1991 to 1997, Mr. Finazzo was Vice President and General Counsel of International Air Leases, Inc., a used aircraft leasing company. From 1987 to 1991, Mr. Finazzo was Vice President of Contracts for Greenwich Air Services, a jet engine MRO service provider. From 1981 to 1987, Mr. Finazzo was President of Southern Express Airways, Inc., a commuter airline operating in the United States.
As one of our founders, Chairman and Chief Executive Officer, Mr. Finazzo brings to the Board significant senior leadership and institutional knowledge of the Company with considerable expertise in MRO services, parts distribution and aircraft and engine leasing sectors of the industry.
|
|
Robert B. Nichols
|
| |||
Age: 65
Position: Chairman,
Vice Chairman, Division President, Asset Management Solutions and Director |
| |
Robert B. Nichols has served on our Board since December 2020. Mr. Nichols founded AerSale Corp. in 2008 and has served as Vice Chairman since January 2019. He has also served as Division President, Asset Management Solutions since December 2019. From 2017 to December 2019, Mr. Nichols was Principal of AerSale Corp. From 2008 to 2017, Mr. Nichols also was Chief Operating Officer of AerSale Corp. From 1997 to 2008, Mr. Nichols was Co-Founder and Chief Operating Officer of AeroTurbine, Inc. From 1990 to 1997, Mr. Nichols was Vice President of Engine Sales and Leasing for AeroThrust, Inc. From 1989 to 1990, Mr. Nichols was Director of Engine Sales and Leasing for Greenwich Air Services.
As one of our founders and our Vice Chairman, Mr. Nichols brings to the Board significant senior leadership, marketing, technical and global experience along with deep institutional knowledge of the Company, its operations and customer relations.
|
|
Sai S. Devabhaktuni
|
| |||
Age: 50
Position: Director
|
| |
Sai S. Devabhaktuni has served on our Board since December 2020 and previously served on the Board of Monocle Holdings, Inc. prior to the Business Combination. Mr. Devabhaktuni is a Co-Founder and managing member of Monocle Partners, LLC. Mr. Devabhaktuni served as Co-Founder and Chairman of the Board of Directors of Monocle Acquisition Corporation (“Monocle”; formerly Nasdaq: MNCL), whose business combination with AerSale Corp. was consummated in 2020. Prior to Monocle, Mr. Devabhaktuni was Head of Corporate Distressed Portfolio Management at Pacific Investment Management Company (“PIMCO”). While at PIMCO, Mr. Devabhaktuni served in various capacities on investment committees of numerous investment funds. Prior to PIMCO, and from 1998 to 2010, he was a Managing Principal at MHR Fund Management LLC (“MHR”) where he was involved in all aspects of the investment process and worked closely with senior management teams of portfolio companies on operational improvements and growth initiatives. Prior to MHR, Mr. Devabhaktuni was a member of the event-driven strategies group at Highbridge Capital Management LLC, and a member of the corporate finance, capital markets and emerging markets groups of Nomura Securities. Mr. Devabhaktuni holds a Bachelor of Science in Economics, with concentrations in Finance, Economics and Legal Studies from the Wharton School of the University of Pennsylvania. Mr. Devabhaktuni has served on the Board of Directors of Loral Space & Communications, Inc. (Nasdaq: LORL) and Applied Natural Gas Fuels Inc., and currently serves on the Board of Directors of Sequa Corporation. Mr. Devabhaktuni is also an Advisory Board Member of Scepter, Inc.
Mr. Devabhaktuni brings to the board experience in finance, asset management, capital markets and capital management, experience as a senior executive and perspective as an institutional investor.
|
|
| PROPOSALS TO BE VOTED ON | |
General C. Robert Kehler
|
| |||
Age: 69
Position: Director
|
| |
General C. Robert Kehler, USAF (ret), served as a director of Monocle Acquisition Corp until the business combination merger with AerSale. He has 43 years of leadership, strategy and governance experience related to military operations of the United States of America. General Kehler currently serves on the board of directors of Maxar Technologies Ltd. (Ticker: MAXR) and Connect Bidco Ltd. (parent of Inmarsat) and is a senior advisor to McKinsey and Company.
General Kehler retired from the United States Air Force in December 2013 after almost 39 years of distinguished service. From January 2011 until November 2013, he served as the Commander, United States Strategic Command (“USSTRATCOM”), where he was directly responsible to the Secretary of Defense and President for the plans and operations of all U.S. forces conducting strategic deterrence, nuclear alert, global strike, space, cyberspace and associated operations. Prior to commanding USSTRATCOM, General Kehler commanded United States Air Force Space Command (predecessor to the United States Space Force) and two operational space wings conducting space launch, missile warning, and space control missions. He also commanded an intercontinental ballistic missile squadron and group.
General Kehler entered the Air Force in 1975 as a Distinguished Graduate of the Pennsylvania State University R.O.T.C. program, has master’s degrees in Public Administration and National Security and Strategic Studies, and completed executive development programs at Carnegie-Mellon, Syracuse, and Harvard Universities. His military awards include the Defense Distinguished and Superior Service Medals, the Distinguished Service Medal (2 awards), Legion of Merit (3 awards), and the French Legion of Honor (Officer). General Kehler is an Affiliate of Stanford’s Center for International Security and Cooperation and a Senior Fellow of the National Defense University.
Mr. Kehler brings to the Board over 40 years of leadership and governance experience and extensive involvement serving as a director and member of board committees.
|
|
Michael Kirton
|
| |||
Age: 40
Position: Director
|
| |
Michael Kirton has served on our Board since December 2020. Mr. Kirton currently serves as Partner with Leonard Green & Partners, L.P. (“Leonard Green”), a private equity firm which is one of AerSale Corporation’s significant shareholders, which he joined in 2007. Before joining Leonard Green, he worked in corporate finance at Credit Suisse First Boston. Mr. Kirton currently serves on the boards of Charter Next Generation, Fineline Technologies, ProMach, Pure Gym, The Wrench Group, and Stella Environmental. Mr. Kirton brings particular knowledge and experience in finance and broad-based experience in the leadership of middle-market businesses.
Mr. Kirton brings to the board experience in finance, asset management, capital markets and capital management, experience as a senior executive and perspective as an institutional investor.
|
|
Peter Nolan
|
| |||
Age: 63
Position: Director
|
| |
Peter Nolan has served on our Board since December 2020. Mr. Nolan is the Chairman of Nolan Capital, a private investment company, and is also a senior advisor to Leonard Green & Partners, L.P., a private equity firm, which is one of AerSale Corporation’s significant shareholders, and was previously a managing partner of Leonard Green & Partners. Mr. Nolan currently serves on the board of directors of Activision, among others. Prior to becoming a partner at Leonard Green & Partners in 1997, Mr. Nolan served as a managing director and the Co-Head of Donaldson, Lufkin and Jenrette’s Los Angeles Investment Banking Division from 1990 to 1997, as a First Vice President in corporate finance at Drexel Burnham Lambert from 1986 to 1990, and as a Vice President at Prudential Securities, Inc. from 1982 to 1986. Prior to 1982, Mr. Nolan was an associate at Manufacturers Hanover Trust Company.
Mr. Nolan brings to the board experience in finance, asset management, capital markets and capital management, experience as a senior executive and perspective as an institutional investor.
|
|
| PROPOSALS TO BE VOTED ON | |
Jonathan Seiffer
|
| |||
Age: 50
Position: Director
|
| |
Jonathan Seiffer has served on our Board since December 2020. Mr. Seiffer currently serves as Senior Partner with Leonard Green & Partners, L.P., a private equity firm which is one of AerSale Corporation’s significant shareholders, which he joined in 1994. Before joining Leonard Green, he worked in corporate finance at Donaldson, Lufkin & Jenrette. Mr. Seiffer currently serves on the boards of Signet Jewelers Limited, Authentic Brands Group, Caliber Collision Centers, Mister Car Wash, SRS Distribution, Mariner Wealth Advisors, Parts Town, West Shore Home and Sun Auto. Mr. Seiffer brings particular knowledge and experience in finance, and broad-based experience in the leadership of distribution businesses.
Mr. Seiffer brings to the board significant strategic leadership, experience in the investment industry and valuable global business perspective.
|
|
Richard J. Townsend
|
| |||
Age: 71
Position: Director
|
| |
Richard J. Townsend has served on our Board since December 2020. Prior to the Business Combination, Mr. Townsend served as the Executive Vice President and Chief Financial Officer of Monocle Acquisition Corporation (“Monocle”; formerly Nasdaq: MNCL), whose business combination with AerSale Corp. was consummated in 2020. Mr. Townsend brings 40 years of knowledge and experience in finance, strategy and operations. Prior to Monocle, Mr. Townsend was a Managing Partner at Rangeley Capital (“Rangeley”), with responsibilities as a Portfolio Manager and Chief Operating Officer from 2008 to 2017, and subsequently as an Advisory Partner. Prior to Rangeley, Mr. Townsend was Executive Vice President and Chief Financial Officer of Loral Space & Communications, Inc. (Nasdaq: LORL) from 1998 to 2007, where he was responsible for all financial aspects of the business. From 1996 to 1998, Mr. Townsend served as the Corporate Controller and Director of Strategy of ITT Industries (NYSE: ITT). Mr. Townsend spent the prior 17 years in various roles in operations and financial Management at IBM (NYSE: IBM), including serving as Controller for EMEA (Europe, Middle East and Africa) in France. Prior to IBM, Mr. Townsend was a mechanical engineer at General Electric’s Nuclear Energy Division (NYSE: GE). Mr. Townsend holds a Bachelor of Science degree in Mechanical Engineering from the University of Michigan, a Master of Science degree in Engineering from the University of California at Berkeley and an MBA from Stanford University.
Mr. Townsend brings to the Board extensive experience as a senior operating and finance executive for large public companies.
|
|
| PROPOSALS TO BE VOTED ON | |
Eric J. Zahler
|
| |||
Age: 71
Position: Director
|
| |
Eric J. Zahler has served on our Board as the Lead Independent Director since December 2020 and previously served on the Board of Monocle Holdings, Inc. prior to the Merger. Mr. Zahler is a Co-Founder and managing member of Monocle Partners, LLC. Mr. Zahler served as Co-Founder, President and Chief Executive Officer of Monocle Acquisition Corporation (formerly Nasdaq: MNCL), whose business combination with AerSale Corp. was consummated in 2020. He has over 35 years of senior leadership, strategy, operations, and governance experience with aerospace and defense companies. Until 2018, Mr. Zahler was a Co-Founder and Managing Director of Sagamore Capital, a private equity firm pursuing investments in the aerospace and defense, industrial electronics, and selected business service markets. Prior to founding Sagamore Capital. Mr. Zahler was President and Chief Operating Officer of Loral Space & Communications, Inc. for eight years and also served on Loral’s Board of Directors. Mr. Zahler was a senior member of the management of Loral since 1992. Mr. Zahler is a member of the Board of Directors of Maxar Technologies (NYSE: MAXR; TSX: MAXR), a leading global provider of advanced space technology solutions for commercial and government markets. He is also a member of the Board of Directors of Sequa Corporation, a portfolio company of The Carlyle Group, which provides the global airline industry with a broad range of aftermarket services, and is Chairman of the Board of Nexteon Technologies, Inc., a development-stage, private company pursuing opportunities in commercial air traffic management and aircraft navigation and surveillance. Previously, Mr. Zahler served on the board of directors of ExactEarth, Ltd. (TSX: XCT), Actel Corporation (NASDAQ: ACTL), and EasyLink Services Corporation, (NASDAQ: EASY). From 1975 to 1992, Mr. Zahler was an attorney at Fried, Frank, Harris, Shriver & Jacobson, where he was elected Partner in 1983. At Fried, Frank, he represented numerous aerospace and defense companies in all aspects of their interactions with the U.S. government. Mr. Zahler holds a Bachelor of Science degree in mathematics from Yale University and a law degree from Harvard Law School.
Mr. Zahler brings to the Board, leadership and operations experience in executive leadership roles at global public companies, as well as accounting and financial expertise with corporate governance experience.
|
|
| PROPOSALS TO BE VOTED ON | |
|
|
| |
Recommendation of the Board of Directors
The Board of Directors unanimously recommends a vote FOR the Ratification of the Appointment of Grant Thornton LLP as our Independent Registered Public Accounting Firm for the fiscal year ending December 31, 2022.
|
|
Fee Category
|
| |
2021
|
| |
2020
|
| ||||||
Audit Fees
|
| | | $ | 703,000 | | | | | $ | 640,000 | | |
Audit-Related Fees
|
| | | $ | 17,000 | | | | | $ | 135,000 | | |
Tax Fees
|
| | | $ | 153,430 | | | | | $ | 187,000 | | |
All Other Fees
|
| | | $ | 41,000 | | | | | $ | 111,000 | | |
Total Fees
|
| | | $ | 914,430 | | | | | $ | 1,073,000 | | |
Name
|
| |
Age
|
| |
Position
|
|
Nicolas Finazzo(1)
|
| |
65
|
| |
Chairman, Chief Executive Officer, Division President, TechOps, and Director
|
|
Robert Nichols(2)
|
| |
65
|
| |
Vice Chairman, Division President, Asset Management Solutions and Director
|
|
Martin Garmendia(3)
|
| |
47
|
| |
Chief Financial Officer and Treasurer
|
|
Basil Barimo(4)
|
| |
57
|
| |
Division President, MRO Services
|
|
Craig Wright(5)
|
| |
54
|
| |
Division President, Aircraft & Engine Management
|
|
Gary Jones(6)
|
| |
59
|
| |
Division President, Airframe & Engine Materials
|
|
Iso Nezaj(7)
|
| |
66
|
| |
Division President, Engineered Solutions and
|
|
Charles McDonald(8)
|
| |
57
|
| |
Chief Technical Officer and Division President of Heavy MRO Services
|
|
James Fry(9)
|
| |
60
|
| |
Executive Vice President, General Counsel and Secretary
|
|
| EXECUTIVE OFFICERS | |
| CORPORATE GOVERNANCE | |
| CORPORATE GOVERNANCE | |
| CORPORATE GOVERNANCE | |
| CORPORATE GOVERNANCE | |
| CORPORATE GOVERNANCE | |
Name
|
| |
Audit
|
| |
Compensation
|
| |
Nominating and
Corporate Governance |
|
Sai S. Devabhaktuni
|
| |
X
|
| | | | |
X
|
|
General C. Robert Kehler
|
| | | | |
X
|
| | | |
Peter Nolan
|
| |
X
|
| | | | |
X
|
|
Jonathan Seiffer
|
| | | | |
Chair
|
| |
Chair
|
|
Richard J. Townsend
|
| |
Chair
|
| | | | | | |
Eric Zahler
|
| | | | |
X
|
| | | |
| COMMITTEES OF THE BOARD | |
| COMMITTEES OF THE BOARD | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
Name and Principal Position($)
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation ($)(4) |
| |
Total
($) |
| |||||||||||||||||||||
Nicolas Finazzo
Chairman, Chief Executive Officer and Division President, TechOps |
| | | | 2021 | | | | | | 1,005,769 | | | | | | | | | | | $ | 0 | | | | | | 280,000 | | | | | | 61,780 | | | | | | 1,347,549 | | |
| | | 2020 | | | | | | 500,000 | | | | | | | | | | | | | | | | | | 785,000 | | | | | | 52,515 | | | | | | 1,337,515 | | | ||
Robert Nichols
Vice Chairman and Division President Asset Management Solutions |
| | | | 2021 | | | | | | 500,000 | | | | | | | | | | | $ | 0 | | | | | | 790,000 | | | | | | 51,948 | | | | | | 1,341,948 | | |
| | | 2020 | | | | | | 500,000 | | | | | | | | | | | | | | | | | | 790,000 | | | | | | 45,051 | | | | | | 1,335,051 | | | ||
Gary Jones
Division President Engineered Airframe and Engine Materials |
| | | | 2021 | | | | | | 350,000 | | | | | | | | | | | $ | 0 | | | | | | 350,000 | | | | | | 27,273 | | | | | | 727,273 | | |
| | | 2020 | | | | | | 318,269 | | | | | | 14,583 | | | | | | | | | | | | 175,000 | | | | | | 18,665 | | | | | | 526,517 | | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
| | |
2021
Bonus Paid |
| |
Target(1)
|
| |
Actual
Achievement(1)(2) |
| |||||||||
Nicolas Finazzo
|
| | | $ | 280,000 | | | | | | 100% | | | | | | 28.1% | | |
Robert B. Nichols
|
| | | $ | 790,000 | | | | | | 100% | | | | | | 158% | | |
Gary Jones
|
| | | $ | 350,000 | | | | | | 50% | | | | | | 100% | | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
| | |
Equity Grant Date Fair Value(1)
|
| |
Target Achieved
|
| |
Performance Stock Units Granted(2)
|
| |||||||||
Nicolas Finazzo
|
| | | $ | 0 | | | | | | 200% | | | | | | 1,200,000 | | |
Robert B. Nichols
|
| | | $ | 0 | | | | | | 200% | | | | | | 750,000 | | |
Gary Jones
|
| | | $ | 0 | | | | | | 200% | | | | | | 200,000 | | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
Name
|
| |
Equity Incentive plan awards:
Number of unearned shares, units or other rights that have not vested (#)(1) |
| |
Equity Incentive plan awards
Market or payout value of unearned shares, units or other rights that have not vested ($)(2) |
| ||||||
Nicolas Finazzo
|
| | | | 1,200,000 | | | | | $ | 21,288,000 | | |
Robert Nichols
|
| | | | 750,000 | | | | | $ | 13,305,000 | | |
Gary Jones
|
| | | | 200,000 | | | | | $ | 3,548,000 | | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
Name
|
| |
Fees earned or paid in cash
($) |
| |
Stock awards
($)(1)(2) |
| |
Total
($) |
| |||||||||
Eric Zahler, Lead Independent Director(3)
|
| | |
$
|
75,000
|
| | | |
$
|
60,000
|
| | | |
$
|
135,000
|
| |
Rich Townsend(4)
|
| | |
$
|
75,000
|
| | | |
$
|
60,000
|
| | | |
$
|
135,000
|
| |
Peter Nolan
|
| | | $ | 50,000 | | | | | $ | 60,000 | | | | | $ | 110,000 | | |
Sai Devabhaktuni
|
| | | $ | 50,000 | | | | | $ | 60,000 | | | | | $ | 110,000 | | |
General C. Robert Kehler
|
| | | $ | 50,000 | | | | | $ | 60,000 | | | | | $ | 110,000 | | |
Jonathan Seiffer(5)
|
| | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Michael Kirton(5)
|
| | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
| EXECUTIVE AND DIRECTOR COMPENSATION | |
| | |
Beneficial Ownership
|
| |||||||||
Name and Address of Beneficial Owner(1)
|
| |
Number of Shares
|
| |
Percentage
|
| ||||||
Directors and Officers
|
| | | | | | | | | | | | |
Nicolas Finazzo
|
| | | | 2,932,249(2) | | | | | | 5.7% | | |
Robert B. Nichols
|
| | | | 2,828,886(3) | | | | | | 5.5% | | |
Gary Jones
|
| | | | 1,252(4) | | | | | | * | | |
Eric J. Zahler
|
| | | | 1,998,219(5)(6) | | | | | | 3.9% | | |
Sai S. Devabhaktuni
|
| | | | 1,998,219(5)(6) | | | | | | 3.9% | | |
Richard J. Townsend
|
| | | | 1,998,219(5)(6) | | | | | | 3.9% | | |
C. Robert Kehler
|
| | | | 21,000 | | | | | | * | | |
Jonathan Seiffer
|
| | | | 27,984,740(7) | | | | | | 54.2% | | |
Peter Nolan
|
| | | | 6,000(8) | | | | | | * | | |
Michael Kirton
|
| | | | 27,984,740(7) | | | | | | 54.2% | | |
All Directors and Officers as a Group (16 individuals)
|
| | | | 35,933,674 | | | | | | 69.5% | | |
Green Equity Investors CF, L.P., Green Equity Investors Side CF, L.P., LGP Associates CF LLC, GEI Capital CF, LLC, Leonard Green & Partners, L.P., LGP Management, Inc., Peridot Coinvest Manager LLC
|
| | | | 27,984,740(7) | | | | | | 54.2% | | |
George P. Bauer Revocable Trust, dated 7/20/1990 and Greg P. Bauer
|
| | | | 2,858,202(9) | | | | | | 5.5% | | |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
|
| CERTAIN RELATIONSHIPS AND RELATED PERSON TRANSACTIONS | |
| | |
Three months ended December 31,
|
| |
Twelve months ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2021
|
| |
% of
Total Revenue |
| |
2020
|
| |
% of
Total Revenue |
| |
2021
|
| |
% of
Total Revenue |
| |
2020
|
| |
% of
Total Revenue |
| ||||||||||||||||||||||||
Reported Net Income/(Loss)
|
| | | | 11,185 | | | | | | 9.6% | | | | | | 253 | | | | | | 0.5% | | | | | | 36,115 | | | | | | 10.6% | | | | | | 8,094 | | | | | | 3.9% | | |
Addbacks:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Write-Off
|
| | | | 1,640 | | | | | | 1.4% | | | | | | — | | | | | | 0.0% | | | | | | 6,416 | | | | | | 1.9% | | | | | | 15,924 | | | | | | 7.6% | | |
Loss on Investment
|
| | | | 5,421 | | | | | | 4.6% | | | | | | — | | | | | | 0.0% | | | | | | 5,421 | | | | | | 1.6% | | | | | | — | | | | | | 0.0% | | |
Change in FV of Warrant Liability
|
| | | | 210 | | | | | | 0.2% | | | | | | 388 | | | | | | 0.8% | | | | | | 2,945 | | | | | | 0.9% | | | | | | 388 | | | | | | 0.2% | | |
Stock Compensation
|
| | | | 3,822 | | | | | | 3.3% | | | | | | 1,042 | | | | | | 2.1% | | | | | | 12,721 | | | | | | 3.7% | | | | | | 1,042 | | | | | | 0.5% | | |
Transaction Costs
|
| | | | — | | | | | | 0.0% | | | | | | (1,869) | | | | | | (3.8%) | | | | | | — | | | | | | 0.0% | | | | | | (1,436) | | | | | | (0.7%) | | |
Adjusted Net Income (loss)
|
| | | | 22,278 | | | | | | 19.1% | | | | | | (186) | | | | | | -0.4% | | | | | | 63,618 | | | | | | 18.7% | | | | | | 24,012 | | | | | | 11.5% | | |
Interest Expense
|
| | | | 230 | | | | | | 0.2% | | | | | | 338 | | | | | | 0.7% | | | | | | 980 | | | | | | 0.3% | | | | | | 1,645 | | | | | | 0.8% | | |
Income Tax Expense (Benefit)
|
| | | | 2,922 | | | | | | 2.5% | | | | | | (870) | | | | | | (1.8%) | | | | | | 11,659 | | | | | | 3.4% | | | | | | 1,650 | | | | | | 0.8% | | |
Depreciation and Amortization
|
| | | | 3,130 | | | | | | 2.7% | | | | | | 3,710 | | | | | | 7.5% | | | | | | 12,998 | | | | | | 3.8% | | | | | | 24,223 | | | | | | 11.6% | | |
Adjusted EBITDA
|
| | | | 28,561 | | | | | | 24.5% | | | | | | 2,992 | | | | | | 6.1% | | | | | | 89,255 | | | | | | 26.2% | | | | | | 51,530 | | | | | | 24.7% | | |
Reported Diluted EPS
|
| | | | 0.21 | | | | | | | | | | | | 0.06 | | | | | | | | | | | | 0.76 | | | | | | | | | | | | 7.39 | | | | | | | | |
Addbacks:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory Write-Off
|
| | | | 0.03 | | | | | | | | | | | | — | | | | | | | | | | | | 0.14 | | | | | | | | | | | | 14.54 | | | | | | | | |
Loss on Related Party Investment
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | | | | | | | | | | | | — | | | | | | | | |
Change in FV of warrant liability
|
| | | | 0.00 | | | | | | | | | | | | 0.09 | | | | | | | | | | | | 0.06 | | | | | | | | | | | | 0.35 | | | | | | | | |
Stock-based compensation
|
| | | | 0.07 | | | | | | | | | | | | 0.24 | | | | | | | | | | | | 0.27 | | | | | | | | | | | | 0.95 | | | | | | | | |
Transaction Costs
|
| | | | — | | | | | | | | | | | | (0.44) | | | | | | | | | | | | — | | | | | | | | | | | | (1.31) | | | | | | | | |
Adjusted Diluted EPS
|
| | | | 0.31 | | | | | | | | | | | | (0.05) | | | | | | | | | | | | 1.34 | | | | | | | | | | | | 21.92 | | | | | | | | |