|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
85-3230987
(I.R.S. Employer
Identification No.) |
|
|
Michael H. Irvine
Jeffrey R. Vetter Daniel Reichert Gunderson Dettmer Stough Villeneuve Franklin & Hachigian, LLP One Bush Plaza, 12th Floor San Francisco, California 94104 Tel: (415) 801-4880 |
| |
David Hitchcock
Interim Chief Financial Officer 4360 Park Terrace Drive Suite 100 Westlake Village, California 93161 Tel: (805) 852-0000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 43 | | | |
| | | | | 53 | | | |
| | | | | 63 | | | |
| | | | | 74 | | | |
| | | | | 80 | | | |
| | | | | 91 | | | |
| | | | | 100 | | | |
| | | | | 102 | | | |
| | | | | 109 | | | |
| | | | | 117 | | | |
| | | | | 122 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | F-1 | | |
| | |
Shares
|
| |
%
|
| ||||||
EV – Common Stock(1)
|
| | | | 106,318,576 | | | | | | 80.4% | | |
Public Shares(2)
|
| | | | 4,079,078 | | | | | | 3.1% | | |
Founder/ Sponsor Shares(3)
|
| | | | 2,357,333 | | | | | | 1.8% | | |
PIPE
|
| | | | 19,500,005 | | | | | | 14.7% | | |
Pro Forma common stock at December 31, 2021
|
| | |
|
132,254,992
|
| | | | | 100.0% | | |
| | |
Energy Vault
(Historical) |
| |
Novus
(Historical) |
| |
Combined
|
| |
Pro Forma
Adjustments |
| | | | |
Pro Forma
Combined |
| |||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Cash and cash equivalents
|
| | | $ | 105,124,886 | | | | | $ | 396,295 | | | | | $ | 105,521,181 | | | | | $ | 287,515,823 | | | |
(B)
|
| | | $ | 299,219,686 | | |
| | | | | | | | | | | | | | | | | | | | | | | (208,913) | | | |
(D)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (41,899,235) | | | |
(I)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 195,000,050 | | | |
(A)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (246,709,220) | | | |
(K)
|
| | | | | | |
Prepaid expenses and other current assets
|
| | | | 5,537,759 | | | | | | 114,583 | | | | | | 5,652,342 | | | | | | (3,587,650) | | | |
(I)
|
| | | | 2,064,692 | | |
Total current assets
|
| | | | 110,662,645 | | | | | | 510,878 | | | | | | 111,173,523 | | | | | | 190,110,855 | | | | | | | | | 301,284,378 | | |
Marketable securities held in Trust
Account |
| | | | | | | | | | 287,515,823 | | | | | | 287,515,823 | | | | | | (287,515,823) | | | |
(B)
|
| | | | — | | |
Property, plant and equipment, net
|
| | | | 11,867,840 | | | | | | — | | | | | | 11,867,840 | | | | | | | | | | | | | | | 11,867,840 | | |
Right of use assets, net
|
| | | | 1,238,052 | | | | | | — | | | | | | 1,238,052 | | | | | | | | | | | | | | | 1,238,052 | | |
Convertible note receivable, net
|
| | | | 654,449 | | | | | | | | | | | | 654,449 | | | | | | | | | | | | | | | 654,449 | | |
Derivative Asset – conversion option
|
| | | | 350,000 | | | | | | | | | | | | 350,000 | | | | | | | | | | | | | | | 350,000 | | |
Other noncurrent assets
|
| | | | 521,436 | | | | | | — | | | | | | 521,436 | | | | | | — | | | | | | | | | 521,436 | | |
TOTAL ASSETS
|
| | | $ | 125,294,422 | | | | | $ | 288,026,701 | | | | | $ | 413,321,123 | | | | | $ | (97,404,968) | | | | | | | | $ | 315,916,155 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | 1,980,597 | | | | | | 208,913 | | | | | | 2,189,510 | | | | | | (208,913) | | | |
(D)
|
| | | | 1,451,819 | | |
| | | | | | | | | | | | | | | | | | | | | | | (528,778) | | | |
(I)
|
| | | | | | |
Accrued liabilities
|
| | | | 4,704,137 | | | | | | — | | | | | | 4,704,137 | | | | | | | | | | | | | | | 4,704,137 | | |
Long term finance leases, current portion
|
| | | | 47,719 | | | | | | — | | | | | | 47,719 | | | | | | | | | | | | | | | 47,719 | | |
Long term operating leases, current
portion |
| | | | 611,714 | | | | | | — | | | | | | 611,714 | | | | | | | | | | | | | | | 611,714 | | |
Total current liabilities
|
| | | | 7,344,167 | | | | | | 208,913 | | | | | | 7,553,080 | | | | | | (737,691) | | | | | | | | | 6,815,389 | | |
Deferred pension liability
|
| | | | 733,778 | | | | | | — | | | | | | 733,778 | | | | | | | | | | | | | | | 733,778 | | |
Asset retirement obligation
|
| | | | 977,635 | | | | | | — | | | | | | 977,635 | | | | | | | | | | | | | | | 977,635 | | |
Deferred revenue
|
| | | | 1,500,000 | | | | | | — | | | | | | 1,500,000 | | | | | | | | | | | | | | | 1,500,000 | | |
Long term finance leases
|
| | | | 33,677 | | | | | | — | | | | | | 33,677 | | | | | | | | | | | | | | | 33,677 | | |
Long term operating leases
|
| | | | 661,643 | | | | | | — | | | | | | 661,643 | | | | | | | | | | | | | | | 661,643 | | |
Warrant liability
|
| | | | — | | | | | | 18,437,499 | | | | | | 18,437,499 | | | | | | | | | | | | | | | 18,437,499 | | |
Total liabilities
|
| | | | 11,250,900 | | | | | | 18,646,412 | | | | | | 29,897,312 | | | | | | (737,691) | | | | | | | | | 29,159,621 | | |
Common stock subject to possible
redemption |
| | | | — | | | | | | 287,500,000 | | | | | | 287,500,000 | | | | | | (287,500,000) | | | |
(F)
|
| | | | — | | |
Preferred stock
|
| | | | 182,709,406 | | | | | | | | | | | | 182,709,406 | | | | | | (182,709,406) | | | |
(E)
|
| | | | — | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 304 | | | | | | — | | | | | | 304 | | | | | | 1,950 | | | |
(A)
|
| | | | 13,226 | | |
| | | | | | | | | | | | | | | | | | | | | | | 1,754 | | | |
(H)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 2,641 | | | |
(F)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 719 | | | |
(J)
|
| | | | | | |
| | |
Energy Vault
(Historical) |
| |
Novus
(Historical) |
| |
Combined
|
| |
Pro Forma
Adjustments |
| | | | |
Pro Forma
Combined |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | (2,467) | | | |
(K)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (249) | | | |
(L)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 8,574 | | | |
(E)
|
| | | | | | |
Class B common stock
|
| | | | — | | | | | | 719 | | | | | | 719 | | | | | | (719) | | | |
(J)
|
| | | | | | |
Treasury stock
|
| | | | (2) | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | (2) | | |
Additional paid-in capital
|
| | | | 713,332 | | | | | | | | | | | | 713,332 | | | | | | 194,998,100 | | | |
(A)
|
| | | | 378,593,415 | | |
| | | | | | | | | | | | | | | | | | | | | | | (18,120,430) | | | |
(C)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 182,700,832 | | | |
(E)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 287,497,359 | | | |
(F)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 3,471,406 | | | |
(G)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (25,958,926) | | | |
(I)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (246,706,753) | | | |
(K)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (1,754) | | | |
(H)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 249 | | | |
(L)
|
| | | | | | |
Retained earnings/(accumulated deficit)
|
| | | | (68,966,472) | | | | | | (18,120,430) | | | | | | (87,086,902) | | | | | | 18,120,430 | | | |
(C)
|
| | | | (91,437,059) | | |
| | | | | | | | | | | | | | | | | | | | | | | (3,471,406) | | | |
(G)
|
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (18,999,181) | | | |
(I)
|
| | | | | | |
Accumulated other comprehensive loss
|
| | | | (413,046) | | | | | | — | | | | | | (413,046) | | | | | | | | | | | | | | | (413,046) | | |
Total stockholders’ equity (deficit)
|
| | | | (68,665,884) | | | | | | (18,119,711) | | | | | | (86,785,595) | | | | | | 373,542,129 | | | | | | | | | 286,756,534 | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT) |
| | | $ | 125,294,422 | | | | | $ | 288,026,701 | | | | | $ | 413,321,123 | | | | | $ | (97,404,968) | | | | | | | | $ | 315,916,155 | | |
|
| | |
Energy Vault
(Historical) |
| |
Novus
(Historical) |
| |
Combined
(Historical) |
| |
Pro Forma
Adjustments |
| | | | | | | |
Pro Forma
Combined |
| |||||||||||||||
Net Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | |
Cost of revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Gross profit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Formation costs
|
| | | | — | | | | | | 1,247,217 | | | | | | 1,247,217 | | | | | | | | | | | | | | | | | | 1,247,217 | | |
Selling and marketing expenses
|
| | | | 845,302 | | | | | | — | | | | | | 845,302 | | | | | | 332,578 | | | | | | (AA) | | | | | | 1,177,880 | | |
Research and development expenses
|
| | | | 7,911,548 | | | | | | — | | | | | | 7,911,548 | | | | | | 2,747,724 | | | | | | (AA) | | | | | | 10,659,272 | | |
General and administrative expenses
|
| | | | 18,055,570 | | | | | | — | | | | | | 18,055,570 | | | | | | 4,189,788 | | | | | | (AA) | | | | | | 41,244,539 | | |
| | | | | | | | | | | | | | | | | | | | | | | 18,999,181 | | | | | | (CC) | | | | | | | | |
Inventory write-down
|
| | | | 2,723,985 | | | | | | — | | | | | | 2,723,985 | | | | | | | | | | | | | | | | | | 2,723,985 | | |
Operating loss
|
| | | | (29,536,405) | | | | | | (1,247,217) | | | | | | (30,783,622) | | | | | | (26,269,271) | | | | | | | | | | | | (57,052,894) | | |
Other income (expense)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest earned on marketable securities held in Trust Account
|
| | | | — | | | | | | 15,823 | | | | | | 15,823 | | | | | | (15,823) | | | | | | (BB) | | | | | | — | | |
Interest expense
|
| | | | (7,385) | | | | | | — | | | | | | (7,385) | | | | | | | | | | | | | | | | | | (7,385) | | |
Transaction costs incurred in connection with
warrant liability |
| | | | — | | | | | | (241,311) | | | | | | (241,311) | | | | | | | | | | | | | | | | | | (241,311) | | |
Change in fair value of warrants
|
| | | | — | | | | | | (1,865,833) | | | | | | (1,865,833) | | | | | | | | | | | | | | | | | | (1,865,833) | | |
Other income (expense)
|
| | | | (1,793,671) | | | | | | — | | | | | | (1,793,671) | | | | | | | | | | | | | | | | | | (1,793,671) | | |
Loss before income taxes
|
| | | | (31,337,461) | | | | | | (3,338,538) | | | | | | (34,675,999) | | | | | | (26,285,094) | | | | | | | | | | | | (60,961,094) | | |
Income taxes
|
| | | | (1,400) | | | | | | — | | | | | | (1,400) | | | | | | | | | | | | | | | | | | (1,400) | | |
Net loss attributable to common stockholders
|
| | | $ | (31,338,861) | | | | | $ | (3,338,538) | | | | | $ | (34,677,399) | | | | | $ | (26,285,094) | | | | | | | | | | | $ | (60,962,494) | | |
Weighted average shares outstanding – Common
stock |
| | | | 1,886,798 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132,254,992 | | |
Common stock – basic and diluted
|
| | | $ | (16.61) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.46) | | |
Weighted average shares outstanding – Class A stock
|
| | | | | | | | | | 25,678,082 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock – basic and diluted
|
| | | | | | | | | $ | (0.10) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding – Class B stock
|
| | | | | | | | | | 7,087,329 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class B common stock – basic and diluted
|
| | | | | | | | | $ | (0.10) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
For the Year ended
December 31, 2021 |
| |||
Pro forma net loss
|
| | | $ | (60,962,494) | | |
Weighted average shares outstanding of common stock
|
| | |
|
132,254,992
|
| |
Net loss per share (Basic and Diluted) attributable to common stockholders(1)
|
| | | $ | (0.46) | | |
Potential anti-dilutive instruments not considered | | | | | | | |
EV Earnout shares
|
| | | | 9,000,000 | | |
Sponsor Earnout shares
|
| | | | 1,617,188 | | |
Private warrants
|
| | | | 5,166,666 | | |
Public warrants
|
| | | | 9,583,333 | | |
EV Stock options
|
| | | | 1,344,540 | | |
Total | | | | | 26,711,727 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
Changes
|
| |||||||||||||||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 845,302 | | | | | | 311,135 | | | | | | 534,167 | | | | | | 171.7% | | |
Research and development
|
| | | | 7,911,548 | | | | | | 8,519,541 | | | | | | (607,993) | | | | | | (7.1)% | | |
General and administrative
|
| | | | 18,055,570 | | | | | | 5,674,756 | | | | | | 12,380,814 | | | | | | 218.2% | | |
Inventory write-down
|
| | | | 2,723,985 | | | | | | — | | | | | | 2,723,985 | | | | | | N/A | | |
Total operating expense
|
| | | | 29,536,405 | | | | | | 14,505,432 | | | | | | 15,030,973 | | | | | | 103.6% | | |
Loss from operations
|
| | | | (29,536,405) | | | | | | (14,505,432) | | | | | | (15,030,973) | | | | | | 103.6% | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of derivative
|
| | | | — | | | | | | (11,923,000) | | | | | | 11,923,000 | | | | | | N/A | | |
Interest expense
|
| | | | (7,385) | | | | | | (128,134) | | | | | | (120,749) | | | | | | (94.2)% | | |
Other income (expense), net
|
| | | | (1,793,671) | | | | | | 2,386,395 | | | | | | (4,180,066) | | | | | | (175.2)% | | |
Total other expenses, net
|
| | | | (1,801,056) | | | | | | (9,664,739) | | | | | | 7,863,683 | | | | | | (81.4)% | | |
Net loss before income tax
|
| | | | (31,337,461) | | | | | | (24,170,171) | | | | | | (7,167,290) | | | | | | 29.7% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash used in operating activities
|
| | | $ | (22,065,930) | | | | | $ | (16,700,304) | | |
Net cash used in investing activities
|
| | | | (1,169,404) | | | | | | (1,754,504) | | |
Net cash provided by financing activities
|
| | | | 116,377,818 | | | | | | 15,641,814 | | |
Effects of exchange rate changes on cash
|
| | | | 1,931,251 | | | | | | (1,795,567) | | |
Net increase (decrease) in cash
|
| | | | 95,073,735 | | | | | | (4,608,561) | | |
Cash, beginning of year
|
| | | | 10,051,151 | | | | | | 14,659,712 | | |
Cash, end of year
|
| | | $ | 105,124,886 | | | | | $ | 10,051,151 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Robert Piconi | | |
51
|
| | Chief Executive Officer and Director | |
David Hitchcock | | |
61
|
| | Interim Chief Financial Officer | |
Andrea Pedretti | | |
48
|
| | Chief Technology Officer | |
Christopher K. Wiese | | |
62
|
| | Chief Operating Officer | |
Marco Terruzzin | | |
48
|
| | Chief Product Officer | |
Goncagul Icoren | | |
46
|
| | Chief People Officer | |
Richard Espy | | |
45
|
| | Chief Information Officer, VP of Software Enablement | |
John Jung | | |
54
|
| | President of EVS | |
Laurence Alexander | | |
56
|
| | Chief Marketing Officer | |
Non-Employee Directors | | | | | | | |
Larry M. Paulson(2)(3) | | |
68
|
| | Director | |
Henry Elkus(3) | | |
26
|
| | Director | |
Bill Gross | | |
63
|
| | Director | |
Zia Huque(1)(2) | | |
54
|
| | Director | |
Thomas Ertel(1)(2) | | |
66
|
| | Director | |
Mary Beth Mandanas(1)(3) | | |
55
|
| | Director | |
| | |
Year
|
| |
Salary
($)(1) |
| |
Bonus
($)(3) |
| |
Stock Awards
($)(4) |
| |
All Other
Compensation ($)(5) |
| |
Total
($) |
| ||||||||||||||||||
Robert Piconi,
Chief Executive Officer |
| | | | 2020 | | | | | | 340,312 | | | | | | 43,600 | | | | | | — | | | | | | — | | | | | | 383,912 | | |
| | | | | 2021 | | | | | | 514,824 | | | | | | 430,550 | | | | | | 3,586,359 | | | | | | 105,651 | | | | | | 4,636,934 | | |
Andrea Pedretti,
Chief Technology Officer |
| | | | 2020 | | | | | | 272,231 | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | 287,231 | | |
| | | | | 2021 | | | | | | 285,000 | | | | | | 125,000 | | | | | | 1,712,537 | | | | | | 19,064 | | | | | | 2,141,601 | | |
Marco Terruzzin,
Chief Product Officer |
| | | | 2020 | | | | | | 234,484 | | | | | | 188,500(2) | | | | | | — | | | | | | — | | | | | | 332,985 | | |
| | | | | 2021 | | | | | | 300,000 | | | | | | 180,000 | | | | | | 595,825 | | | | | | — | | | | | | 1,075,825 | | |
Name
|
| |
Type of
Award
|
| |
Number
of shares or units of stock that have not vested (#) |
| |
Market
value of shares or units of stock that have not vested ($)(4) |
| |
Purchase
Price ($) |
| |||||||||
Robert Piconi(1)
|
| |
Restricted Stock
|
| | | | 724,883 | | | | | | 48,610,654 | | | | | | 0.0025 | | |
Andrea Pedretti(2)
|
| |
RSU
|
| | | | 345,967 | | | | | | 23,200,547 | | | | | | — | | |
Marco Terruzzin(3)
|
| |
Restricted Stock
|
| | | | 90,000 | | | | | | 6,035,400 | | | | | | 0.0025 | | |
Redemption Date
(period to expiration of warrants) |
| |
≤$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
≥$18.00
|
| |||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Name and Address of Beneficial Owner
|
| |
Number of
Shares of Common Stock Beneficially Owned |
| |
Percentage
of Outstanding Common Stock |
| ||||||
Named Executive Officers and Directors | | | | | | | | | | | | | |
Robert Piconi(1)
|
| | | | 14,841,504 | | | | | | 11.1% | | |
Andrea Pedretti(2)
|
| | | | 2,389,415 | | | | | | 2.6% | | |
Marco Terruzzin(3)
|
| | | | 609,615 | | | | | | * | | |
Henry Elkus(4)
|
| | | | 9,727,259 | | | | | | 7.3% | | |
Bill Gross(5)
|
| | | | 15,583,548 | | | | | | 11.7% | | |
Zia Huque(6)
|
| | | | 7,462,364 | | | | | | 5.6% | | |
Thomas Ertel
|
| | | | — | | | | | | — | | |
Mary Beth Mandanas
|
| | | | — | | | | | | — | | |
Larry M. Paulson(7)
|
| | | | 1,165,756 | | | | | | * | | |
All Directors and Executive Officers of Energy Vault as a
Group (15 individuals)(8) |
| | | | 52,185,870 | | | | | | 38.5% | | |
Five Percent Holders | | | | | | | | | | | | | |
Helena(9)
|
| | | | 9,727,259 | | | | | | 7.3% | | |
Idealab Studio, LLC(10)
|
| | | | 15,583,548 | | | | | | 11.7% | | |
NeoTribe Ventures I, L.P. for itself and as nominee for NeoTribe Associates I, L.P.(11)
|
| | | | 9,276,423 | | | | | | 6.9% | | |
Prime Movers Lab(12)
|
| | | | 7,462,364 | | | | | | 5.6% | | |
SoftBank Vision Fund (AIV M2) L.P. acting by its manager, SB Investment Advisers (UK) Limited(13)
|
| | | | 18,535,631 | | | | | | 13.9% | | |
| | |
Number of Shares
Beneficially Owned Before Sale of All Shares of Common Stock Offered Hereby |
| |
Number of
Shares of Common Stock to be Sold in the Offering |
| |
Number of Shares
Beneficially Owned After Sale of All Shares of Common Stock Offered Hereby |
| |||||||||||||||||||||
| | |
Number
|
| |
%(1)
|
| |
Number
|
| |
Number
|
| |
%
|
| |||||||||||||||
Novus Selling Securityholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Korea Zinc Co., Ltd.(2)
|
| | | | 5,000,000 | | | | | | 3.7% | | | | | | 5,000,000 | | | | | | — | | | | | | — | | |
Atlas Renewable LLC(3)
|
| | | | 5,000,000 | | | | | | 3.7% | | | | | | 5,000,000 | | | | | | — | | | | | | — | | |
Adage Capital Advisors, L.L.C. (Adage Capital Partners, L.P.)(4)
|
| | | | 2,400,000 | | | | | | 1.8% | | | | | | 900,000 | | | | | | 1,500,000 | | | | | | 1.1% | | |
Cemex Ventures B.V.(5)
|
| | | | 1,730,095 | | | | | | 1.3% | | | | | | 300,000 | | | | | | 1,430,095 | | | | | | 1.1% | | |
Alternate Ventures LLC(6)
|
| | | | 1,667,133 | | | | | | 1.2% | | | | | | 700,000 | | | | | | 967,133 | | | | | | * | | |
Inteligo Bank Ltd.(7)
|
| | | | 1,667,134 | | | | | | 1.2% | | | | | | 700,000 | | | | | | 967,134 | | | | | | * | | |
Palantir Technologies Inc.(8)
|
| | | | 850,000 | | | | | | * | | | | | | 850,000 | | | | | | — | | | | | | — | | |
Uppsala LP(9)
|
| | | | 547,772 | | | | | | * | | | | | | 230,000 | | | | | | 317,772 | | | | | | * | | |
LightVC, Ltd.(10)
|
| | | | 500,000 | | | | | | * | | | | | | 500,000 | | | | | | — | | | | | | — | | |
Victory Global Energy Transition Fund(11)
|
| | | | 428,035 | | | | | | * | | | | | | 179,725 | | | | | | 248,310 | | | | | | * | | |
DNE SPAC AH LLC(12)
|
| | | | 285,277 | | | | | | * | | | | | | 100,000 | | | | | | 185,277 | | | | | | * | | |
True VC, LLC – Series 15(13)
|
| | | | 220,000 | | | | | | * | | | | | | 220,000 | | | | | | — | | | | | | — | | |
ESK Partners LLC(14)
|
| | | | 200,000 | | | | | | * | | | | | | 200,000 | | | | | | — | | | | | | — | | |
Jay D. Stein Ten Year Grantor Retained Annuity Trust(15)
|
| | | | 174,206 | | | | | | * | | | | | | 100,000 | | | | | | 74,206 | | | | | | * | | |
The Trustees of the University of Pennsylvania(16)
|
| | | | 137,088 | | | | | | * | | | | | | 57,560 | | | | | | 79,528 | | | | | | * | | |
Crown Property Management II,L.L.C.(17)
|
| | | | 90,000 | | | | | | * | | | | | | 50,000 | | | | | | 40,000 | | | | | | * | | |
Other Selling Securityholders(18)
|
| | | | 1,253,268 | | | | | | * | | | | | | 817,720 | | | | | | 435,548 | | | | | | * | | |
Energy Vault, Inc. Securityholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Helena(19)
|
| | | | 9,727,259 | | | | | | 7.3% | | | | | | 9,727,259 | | | | | | — | | | | | | — | | |
Idealab Studio, LLC(20)
|
| | | | 15,583,548 | | | | | | 11.7% | | | | | | 15,583,548 | | | | | | — | | | | | | — | | |
NeoTribe Ventures I, L.P. for itself and as nominee for NeoTribe Associates I, L.P(21)
|
| | | | 9,276,423 | | | | | | 6.9% | | | | | | 9,276,423 | | | | | | — | | | | | | — | | |
Prime Movers Lab(22)
|
| | | | 7,462,364 | | | | | | 5.6% | | | | | | 7,462,365 | | | | | | — | | | | | | — | | |
SoftBank Vision Fund (AIV M2) L.P. acting by its manager, SB Investment Advisers (UK)
Limited(23) |
| | | | 18,535,631 | | | | | | 13.9% | | | | | | 18,535,631 | | | | | | — | | | | | | — | | |
Robert Piconi(24)
|
| | | | 14,841,504 | | | | | | 11.1% | | | | | | 14,841,504 | | | | | | — | | | | | | — | | |
Founder Selling Securityholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Robert J. Laikin(25)
|
| | | | 3,579,967 | | | | | | 2.6% | | | | | | 1,356,801 | | | | | | — | | | | | | — | | |
Zak Laikin(26)
|
| | | | 152,958 | | | | | | * | | | | | | 95,625 | | | | | | 57,333 | | | | | | * | | |
Cooper Laikin(27)
|
| | | | 30,625 | | | | | | * | | | | | | 30,625 | | | | | | — | | | | | | — | | |
Hanna Laikin(28)
|
| | | | 30,625 | | | | | | * | | | | | | 30,625 | | | | | | — | | | | | | — | | |
Larry Paulson(29)
|
| | | | 1,165,756 | | | | | | * | | | | | | 609,256 | | | | | | — | | | | | | — | | |
Jeffrey Foster(30)
|
| | | | 1,365,756 | | | | | | 1.0% | | | | | | 809,256 | | | | | | — | | | | | | — | | |
Ronald J. Sznaider(31)
|
| | | | 255,802 | | | | | | * | | | | | | 150,802 | | | | | | — | | | | | | — | | |
Ryan Levy(32)
|
| | | | 538,782 | | | | | | * | | | | | | 289,407 | | | | | | — | | | | | | — | | |
Vincent Donargo(33)
|
| | | | 2,692,691 | | | | | | 2.0% | | | | | | 816,025 | | | | | | — | | | | | | — | | |
Novus Capital Associates, LLC(34)
|
| | | | 2,281,085 | | | | | | 1.7% | | | | | | 614,419 | | | | | | — | | | | | | — | | |
Hersch Klaff(35)
|
| | | | 1,716,347 | | | | | | 1.3% | | | | | | 968,222 | | | | | | — | | | | | | — | | |
NCCII Co-Invest LLC(36)
|
| | | | 686,010 | | | | | | * | | | | | | 336,010 | | | | | | — | | | | | | — | | |
Heather Goodman(37)
|
| | | | 579,285 | | | | | | * | | | | | | 411,285 | | | | | | — | | | | | | — | | |
| | |
Number of Private
Warrants Beneficially Owned Prior to Offering |
| |
Private Warrants
Being Offered Hereby |
| |
Number of Private
Warrants Beneficially Owned After Offering |
| |||||||||||||||||||||
| | |
Number
|
| |
%
|
| |
Number
|
| |
Number
|
| |
%
|
| |||||||||||||||
Robert J. Laikin(25)
|
| | | | 2,223,166 | | | | | | 26.2% | | | | | | 2,223,166 | | | | | | — | | | | | | — | | |
Larry Paulson(29)
|
| | | | 556,500 | | | | | | 6.5% | | | | | | 556,500 | | | | | | — | | | | | | — | | |
Jeffrey Foster(30)
|
| | | | 556,500 | | | | | | 6.5% | | | | | | 556,500 | | | | | | — | | | | | | — | | |
Ronald J. Sznaider(31)
|
| | | | 105,000 | | | | | | 1.2% | | | | | | 105,000 | | | | | | — | | | | | | — | | |
Ryan Levy(32)
|
| | | | 249,375 | | | | | | 2.9% | | | | | | 249,375 | | | | | | — | | | | | | — | | |
Vincent Donargo(33)
|
| | | | 1,876,666 | | | | | | 22.1% | | | | | | 1,876,666 | | | | | | — | | | | | | — | | |
Novus Capital Associates, LLC(34)
|
| | | | 1,666,666 | | | | | | 19.6% | | | | | | 1,666,666 | | | | | | — | | | | | | — | | |
Hersch Klaff(35)
|
| | | | 748,125 | | | | | | 8.8% | | | | | | 748,125 | | | | | | — | | | | | | — | | |
NCCII Co-Invest LLC(36)
|
| | | | 350,000 | | | | | | 4.1% | | | | | | 350,000 | | | | | | — | | | | | | — | | |
Heather Goodman(37)
|
| | | | 168,000 | | | | | | 2.1% | | | | | | 168,000 | | | | | | — | | | | | | — | | |
| | |
Shares of Series A-1 Preferred Stock
|
| |||||||||
Purchaser
|
| |
Number of
Shares |
| |
Aggregate Gross
Consideration ($) |
| ||||||
Robert Piconi(1)
|
| | | | 84,069 | | | | | $ | 252,116 | | |
NeoTribe Ventures I, L.P.(2)
|
| | | | 840,694 | | | | | $ | 2,521,174 | | |
| | |
Shares of Series A-2 Preferred Stock
|
| |||||||||
Purchaser
|
| |
Number of
Shares |
| |
Aggregate Gross
Consideration ($) |
| ||||||
Neotribe Ventures I, L.P.(1)
|
| | | | 528,823 | | | | | $ | 2,504,717 | | |
| | |
Shares of Series B Preferred Stock
|
| |||||||||
Purchaser
|
| |
Number of
Shares |
| |
Aggregate Gross
Consideration ($) |
| ||||||
Entity affiliated SoftBank Vision Fund(1)
|
| | | | 2,163,433 | | | | | $ | 25,000,004 | | |
| | |
Shares of Series B-1 Preferred Stock
|
| |||||||||
Purchaser
|
| |
Number of
Shares |
| |
Aggregate Gross
Consideration ($) |
| ||||||
Entities affiliated with Helena(1)
|
| | | | 1,388,958 | | | | | $ | 20,149,266 | | |
Entities affiliated with ALM JPC Ventures, LLC(2)
|
| | | | 219,690 | | | | | $ | 3,186,999 | | |
| | |
Shares of Series C Preferred Stock
|
| |||||||||
Purchaser
|
| |
Number of
Shares |
| |
Aggregate Gross
Consideration ($) |
| ||||||
Entities affiliated with Prime Movers Lab(1)
|
| | | | 917,884 | | | | | $ | 44,999,997 | | |
Entities affiliated with Helena(2)
|
| | | | 47,118 | | | | | $ | 2,309.998 | | |
Entities affiliated with SoftBank Vision Fund(3)
|
| | | | 203,974 | | | | | $ | 9,999,989 | | |
Entities affiliated with ALM JPC Ventures, LLC(4)
|
| | | | 10,199 | | | | | $ | 500,014 | | |
| | |
Page
|
| |||
ENERGY VAULT FINANCIAL STATEMENTS | | | | | | | |
Consolidated Financial Statements of Energy Vault, Inc. | | | | | | | |
| | | | F-2 | | | |
Consolidated Financial Statements | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
NOVUS FINANCIAL STATEMENTS | | | | | | | |
| | | | F-35 | | | |
Consolidated Financial Statements: | | | |||||
| | | | F-36 | | | |
| | | | F-37 | | | |
| | | | F-38 | | | |
| | | | F-39 | | | |
| | | | F-40 | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 105,124,886 | | | | | $ | 10,051,151 | | |
Prepaid expenses and other current assets
|
| | | | 5,537,759 | | | | | | 749,922 | | |
Total current assets
|
| | | | 110,662,645 | | | | | | 10,801,073 | | |
Inventory, long-term
|
| | | | — | | | | | | 14,629,896 | | |
Property and equipment, net
|
| | | | 11,867,840 | | | | | | 2,825,759 | | |
Right-of-use assets, net
|
| | | | 1,238,052 | | | | | | 1,356,523 | | |
Loans receivable from related party
|
| | | | — | | | | | | 406,536 | | |
Convertible note receivable, net
|
| | | | 654,449 | | | | | | — | | |
Derivative Asset – conversion option
|
| | | | 350,000 | | | | | | — | | |
Other assets
|
| | | | 521,436 | | | | | | 363,029 | | |
Total assets
|
| | | $ | 125,294,422 | | | | | $ | 30,382,816 | | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,980,597 | | | | | $ | 2,057,518 | | |
Accrued expenses
|
| | | | 4,704,137 | | | | | | 1,294,077 | | |
Asset retirement obligation, current portion
|
| | | | — | | | | | | 123,414 | | |
Long-term finance leases, current portion
|
| | | | 47,719 | | | | | | 30,133 | | |
Long-term operating leases, current portion
|
| | | | 611,714 | | | | | | 394,262 | | |
Total current liabilities
|
| | | | 7,344,167 | | | | | | 3,899,404 | | |
Long-Term Liabilities | | | | | | | | | | | | | |
Deferred pension obligation
|
| | | | 733,778 | | | | | | 833,487 | | |
Asset retirement obligation
|
| | | | 977,635 | | | | | | — | | |
Deferred revenue
|
| | | | 1,500,000 | | | | | | 1,500,000 | | |
Long-term finance leases
|
| | | | 33,677 | | | | | | 63,152 | | |
Long-term operating leases
|
| | | | 661,643 | | | | | | 875,997 | | |
Notes payable, net of current portion
|
| | | | — | | | | | | 795,667 | | |
Total long-term liabilities
|
| | | | 3,906,733 | | | | | | 4,068,303 | | |
Total liabilities
|
| | | | 11,250,900 | | | | | | 7,967,707 | | |
Commitments | | | | | | | | | | | | | |
Convertible preferred stock, $0.0001 par value; 12,658,321 shares authorized, 12,658,312 shares issued and outstanding at December 31, 2021; 13,191,776 shares authorized, 9,419,740 shares issued and outstanding at December 31, 2020; liquidation preference of $171,347,526 and $49,028,024 as of December 31, 2021 and 2020, respectively
|
| | | | 182,709,406 | | | | | | 62,041,682 | | |
Stockholders’ Deficit | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 17,800,000 shares authorized, 3,038,093
shares issued and 3,016,442 outstanding at December 31, 2021; 17,800,000 shares authorized, 2,148,210 shares issued and outstanding at December 31, 2020 |
| | | | 304 | | | | | | 215 | | |
Treasury stock, at cost, 21,651 shares at December 31, 2021
|
| | | | (2) | | | | | | — | | |
Additional paid-in capital
|
| | | | 713,332 | | | | | | 98,499 | | |
Accumulated deficit
|
| | | | (68,966,472) | | | | | | (37,627,611) | | |
Accumulated other comprehensive loss
|
| | | | (413,046) | | | | | | (2,097,676) | | |
Total stockholders’ deficit
|
| | | | (68,665,884) | | | | | | (39,626,573) | | |
Total liabilities, convertible preferred stock, and stockholders’ deficit
|
| | | $ | 125,294,422 | | | | | $ | 30,382,816 | | |
| | |
2021
|
| |
2020
|
| ||||||
REVENUE
|
| | | $ | — | | | | | $ | — | | |
OPERATING EXPENSES | | | | | | | | | | | | | |
Sales and marketing
|
| | | | 845,302 | | | | | | 311,135 | | |
Research and development
|
| | | | 7,911,548 | | | | | | 8,519,541 | | |
General and administrative
|
| | | | 18,055,570 | | | | | | 5,674,756 | | |
Inventory write-down
|
| | | | 2,723,985 | | | | | | — | | |
Loss from operations
|
| | | | 29,536,405 | | | | | | 14,505,432 | | |
OTHER INCOME (EXPENSE) | | | | | | | | | | | | | |
Change in fair value of derivative
|
| | | | — | | | | | | (11,923,000) | | |
Interest expense
|
| | | | (7,385) | | | | | | (128,134) | | |
Other income (expense), net
|
| | | | (1,793,671) | | | | | | 2,386,395 | | |
Other expense, net
|
| | | | (1,801,056) | | | | | | (9,664,739) | | |
Loss before income taxes
|
| | | | (31,337,461) | | | | | | (24,170,171) | | |
PROVISION FOR INCOME TAXES
|
| | | | (1,400) | | | | | | (830) | | |
NET LOSS
|
| | | | (31,338,861) | | | | | | (24,171,001) | | |
Net loss per share of common stock – basic and diluted
|
| | | $ | (16.61) | | | | | $ | (18.06) | | |
Weighted average shares of common stock – basic and diluted
|
| | |
|
1,886,798
|
| | | |
|
1,338,666
|
| |
OTHER COMPREHENSIVE INCOME (LOSS) – NET OF TAX | | | | | | | | | | | | | |
Actuarial loss on pension
|
| | | $ | 165,997 | | | | | $ | (183,928) | | |
Foreign currency translation gain (loss)
|
| | | | 1,518,633 | | | | | | (1,250,390) | | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) – NET OF TAX
|
| | | $ | 1,684,630 | | | | | $ | (1,434,318) | | |
Total Comprehensive Loss
|
| | | $ | (29,654,231) | | | | | $ | (25,605,319) | | |
| | |
Convertible Preferred Stock
|
| | |
Common Stock
|
| |
Treasury Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
| | | | 8,338,666 | | | | | $ | 46,533,769 | | | | | | | 2,148,210 | | | | | $ | 215 | | | | | | — | | | | | $ | — | | | | | $ | 70,355 | | | | | $ | (13,456,610) | | | | | $ | (663,358) | | | | | $ | (14,049,398) | | |
Issuance of B-1 preferred
stock upon conversion of B-1 notes payable |
| | | | 544,773 | | | | | | 7,902,908 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of B-1 preferred stock for cash
|
| | | | 536,301 | | | | | | 7,779,985 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Preferred stock issuance costs
|
| | | | — | | | | | | (174,980) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock based
compensation |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 28,144 | | | | | | — | | | | | | — | | | | | | 28,144 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,171,001) | | | | | | — | | | | | | (24,171,001) | | |
Actuarial loss on pension
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (183,928) | | | | | | (183,928) | | |
Foreign currency translation loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,250,390) | | | | | | (1,250,390) | | |
Balance at December 31, 2020
|
| | | | 9,419,740 | | | | | | 62,041,682 | | | | | | | 2,148,210 | | | | | | 215 | | | | | | — | | | | | | — | | | | | | 98,499 | | | | | | (37,627,611) | | | | | | (2,097,676) | | | | | | (39,626,573) | | |
Issuance of Series B-1 preferred stock for cash
|
| | | | 1,056,057 | | | | | | 15,319,955 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Series B-1 preferred stock issuance costs
|
| | | | — | | | | | | (24,958) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series C preferred stock for cash
|
| | | | 2,182,515 | | | | | | 106,999,544 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Series C preferred stock issuance costs
|
| | | | — | | | | | | (1,626,817) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock option
|
| | | | — | | | | | | — | | | | | | | 55,000 | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 10,474 | | | | | | — | | | | | | — | | | | | | 10,480 | | |
Stock based compensation and conversion to common stock
|
| | | | — | | | | | | — | | | | | | | 834,883 | | | | | | 83 | | | | | | — | | | | | | — | | | | | | 604,359 | | | | | | — | | | | | | — | | | | | | 604,442 | | |
Purchase of Treasury stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (21,651) | | | | | | (2) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,338,861) | | | | | | — | | | | | | (31,338,861) | | |
Actuarial gain on pension
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 165,997 | | | | | | 165,997 | | |
Foreign currency translation gain
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,518,633 | | | | | | 1,518,633 | | |
Balance at December 31, 2021
|
| | | | 12,658,312 | | | | | $ | 182,709,406 | | | | | | | 3,038,093 | | | | | $ | 304 | | | | | | (21,651) | | | | | $ | (2) | | | | | $ | 713,332 | | | | | $ | (68,966,472) | | | | | $ | (413,046) | | | | | $ | (68,665,884) | | |
| | |
2021
|
| |
2020
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (31,338,861) | | | | | $ | (24,171,001) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 2,319,857 | | | | | | 54,648 | | |
Non-cash lease expense
|
| | | | 116,629 | | | | | | 552,457 | | |
Stock based compensation
|
| | | | 499,868 | | | | | | 28,144 | | |
Impairment of long-lived assets
|
| | | | — | | | | | | 27,696 | | |
Inventory write-down
|
| | | | 3,225,142 | | | | | | — | | |
Interest accrued on convertible notes
|
| | | | — | | | | | | 125,408 | | |
Change in fair value of derivative
|
| | | | — | | | | | | 11,923,000 | | |
Change in estimated asset retirement obligation
|
| | | | (51,518) | | | | | | — | | |
Change in pension obligation
|
| | | | 92,383 | | | | | | 85,860 | | |
Foreign exchange gains and losses
|
| | | | 63,541 | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Inventory, long-term
|
| | | | (212,979) | | | | | | (7,550,101) | | |
Prepaid expenses and other current assets
|
| | | | 217,883 | | | | | | (389,049) | | |
Accounts payable and accrued expenses
|
| | | | 3,002,125 | | | | | | 2,612,634 | | |
Net cash used in operating activities
|
| | | | (22,065,930) | | | | | | (16,700,304) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchase of property and equipment and other assets
|
| | | | (169,404) | | | | | | (1,754,504) | | |
Payment for purchase of convertible notes
|
| | | | (1,000,000) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (1,169,404) | | | | | | (1,754,504) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Proceeds from issuance of debt
|
| | | | — | | | | | | 8,605,850 | | |
Repayment of debt
|
| | | | (765,070) | | | | | | — | | |
Payment of finance lease obligations
|
| | | | (52,924) | | | | | | (569,041) | | |
Proceeds from issue of shares, net of issuance cost
|
| | | | 130,354 | | | | | | — | | |
Proceeds from Series B-1 preferred stock, net of issuance costs
|
| | | | 15,294,997 | | | | | | 7,605,005 | | |
Proceeds from Series C preferred stock, net of issuance costs
|
| | | | 105,372,727 | | | | | | — | | |
Purchase of treasury stock
|
| | | | (9,959) | | | | | | — | | |
Payment made for merger related expenses
|
| | | | (3,592,307) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 116,377,818 | | | | | | 15,641,814 | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
| | | | 1,931,251 | | | | | | (1,795,567) | | |
Net increase (decrease) in cash
|
| | | | 95,073,735 | | | | | | (4,608,561) | | |
CASH – beginning of year
|
| | | | 10,051,151 | | | | | | 14,659,712 | | |
CASH – end of year
|
| | | $ | 105,124,886 | | | | | $ | 10,051,151 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | | | | | | |
Income taxes paid
|
| | | $ | 860 | | | | | $ | 810 | | |
Cash paid for interest
|
| | | $ | 69,414 | | | | | $ | 82,006 | | |
Issue of restricted stock awards
|
| | | $ | 81 | | | | | $ | — | | |
Reclassification of inventory costs
|
| | | $ | 11,156,060 | | | | | $ | — | | |
Merger related costs in account payable
|
| | | $ | 528,778 | | | | | $ | — | | |
Actuarial gain (loss) on pension
|
| | | $ | 165,997 | | | | | $ | (183,928) | | |
Property and equipment financed through accounts payable
|
| | | $ | 38,705 | | | | | $ | — | | |
Assets acquired on finance lease
|
| | | $ | 44,032 | | | | | $ | — | | |
Notes payable conversion to preferred stock
|
| | | $ | — | | | | | $ | 7,777,500 | | |
| Brick Machines | | | 6 years | |
| Vehicles | | | 4 years | |
| Office equipment | | | 7 years | |
| Computer equipment | | | 3 years | |
| Demonstration & test equipment | | | 2.25 years | |
| Leasehold improvements | | | Shorter of remaining lease-term or estimated life of the assets | |
| | |
Preferred Stock
Tranche Asset |
| |
Preferred Stock
Tranche Liability |
| |
Derivative Asset
Conversion Feature |
| |||||||||
Balance at January 1, 2020
|
| | | $ | 12,527,000 | | | | | $ | (604,000) | | | | | $ | — | | |
Change in fair value
|
| | | | (12,527,000) | | | | | | 604,000 | | | | | | — | | |
Balance at December 31, 2020
|
| | | | — | | | | | | — | | | | | | — | | |
Addition
|
| | | | — | | | | | | — | | | | | | 350,000 | | |
Change in fair value
|
| | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | 350,000 | | |
| | |
2021
|
| |
2020
|
| ||||||
Deferred merger costs
|
| | | $ | 4,121,085 | | | | | $ | — | | |
Prepaid expense
|
| | | | 1,140,026 | | | | | | — | | |
Tax refund receivable
|
| | | | 121,317 | | | | | | 357,045 | | |
Other
|
| | | | 155,331 | | | | | | 392,877 | | |
Total
|
| | | $ | 5,537,759 | | | | | $ | 749,922 | | |
| | |
2021
|
| |
2020
|
| ||||||
Brick machines
|
| | | $ | 2,515,461 | | | | | $ | 2,534,700 | | |
Right-of-Use assets – vehicles
|
| | | | 175,416 | | | | | | 135,620 | | |
Furniture and equipment
|
| | | | 176,167 | | | | | | 84,514 | | |
Leasehold improvements
|
| | | | 178,491 | | | | | | 138,630 | | |
Demonstration & test equipment
|
| | | | 11,217,876 | | | | | | — | | |
Total property and equipment
|
| | | | 14,263,411 | | | | | | 2,893,464 | | |
Less: accumulated depreciation
|
| | | | (2,395,571) | | | | | | (67,705) | | |
Property and equipment, net
|
| | | $ | 11,867,840 | | | | | $ | 2,825,759 | | |
| | |
2021
|
| |
2020
|
| ||||||
Employee costs
|
| | | $ | 3,756,411 | | | | | $ | 696,176 | | |
Prototype costs
|
| | | | 715,720 | | | | | | 360,146 | | |
Professional fees
|
| | | | 80,535 | | | | | | 194,211 | | |
Other
|
| | | | 151,471 | | | | | | 43,544 | | |
| | | | $ | 4,704,137 | | | | | $ | 1,294,077 | | |
| | |
2021
|
| |
2020
|
| ||||||
Balance as of January 1,
|
| | | $ | 123,414 | | | | | $ | — | | |
Changes in estimates
|
| | | | 749,682 | | | | | | — | | |
Accretion expense
|
| | | | 107,472 | | | | | | 116,283 | | |
Foreign currency translation gain (loss)
|
| | | | (2,933) | | | | | | 7,131 | | |
Balance as of December 31,
|
| | | $ | 977,635 | | | | | $ | 123,414 | | |
Change in Benefit Obligation:
|
| |
2021
|
| |
2020
|
| ||||||
Benefit obligation at beginning of year
|
| | | $ | 2,425,080 | | | | | $ | 1,552,570 | | |
Service cost
|
| | | | 130,409 | | | | | | 95,294 | | |
Interest cost
|
| | | | 4,642 | | | | | | 3,314 | | |
Actuarial (gain) loss
|
| | | | 99,114 | | | | | | 219,914 | | |
Benefits paid
|
| | | | 40,351 | | | | | | 352,875 | | |
Plan participant’s contributions
|
| | | | 85,481 | | | | | | 70,034 | | |
Plan amendments
|
| | | | (50,138) | | | | | | (33,189) | | |
Exchange rate changes
|
| | | | (73,082) | | | | | | 164,268 | | |
Benefit obligation at end of year
|
| | | $ | 2,661,857 | | | | | $ | 2,425,080 | | |
Change in Plan Assets:
|
| |
2021
|
| |
2020
|
| ||||||
Fair value of plans’ assets at beginning of year
|
| | | $ | 1,591,593 | | | | | $ | 984,102 | | |
Actual return on plans’ assets
|
| | | | 214,423 | | | | | | 47,431 | | |
Employer contributions
|
| | | | 42,654 | | | | | | 31,810 | | |
Benefits paid
|
| | | | 40,351 | | | | | | 352,875 | | |
Plan participant’s contributions
|
| | | | 85,481 | | | | | | 70,034 | | |
Foreign currency translation adjustments
|
| | | | (46,423) | | | | | | 105,341 | | |
Fair value of plans’ assets at end of year
|
| | | $ | 1,928,079 | | | | | $ | 1,591,593 | | |
Funded status
|
| | | $ | (733,778) | | | | | $ | (833,487) | | |
Components of Net Periodic Benefit Cost
|
| |
2021
|
| |
2020
|
| ||||||
Employer service costs
|
| | | $ | 130,409 | | | | | $ | 95,294 | | |
Interest cost
|
| | | | 4,642 | | | | | | 3,314 | | |
Expected return on plan assets
|
| | | | (53,113) | | | | | | (36,490) | | |
Amortization of net prior service credit
|
| | | | (7,239) | | | | | | (3,301) | | |
Amortization of net loss
|
| | | | 59,691 | | | | | | 46,349 | | |
Total benefit cost for year
|
| | | $ | 134,390 | | | | | $ | 105,166 | | |
| | |
2021
|
| |
2020
|
| ||||||
Discount rate
|
| | | | 0.35% | | | | | | 0.20% | | |
Expected long-term return on plan assets
|
| | | | 3.75% | | | | | | 3.35% | | |
Rate of compensation increase
|
| | | | 1.00% | | | | | | 1.00% | | |
Pension increase rate (in payment)
|
| | | | 0.00% | | | | | | 0.00% | | |
| | |
Plan Assets
|
| |||||||||||||||
| | |
2021
Actual Allocation |
| |
2020
Actual Allocation |
| |
Target Allocation
|
| |||||||||
Equity instruments
|
| | | | 50.2% | | | | | | 54.2% | | | | | | 30 – 55% | | |
Debt instruments
|
| | | | 10.6% | | | | | | 11.2% | | | | | | 5 – 30% | | |
Real estate
|
| | | | 26.4% | | | | | | 25.6% | | | | | | 15 – 40% | | |
Alternative investments
|
| | | | 5.3% | | | | | | 4.1% | | | | | | 0 – 15% | | |
Cash and equivalents
|
| | | | 7.5% | | | | | | 4.9% | | | | | | 0 – 10% | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | | | |
Year Ending December 31,
|
| |
Future Benefits
|
| |||
2022
|
| | | $ | 22,318 | | |
2023
|
| | | | 22,542 | | |
2024
|
| | | | 22,766 | | |
2025
|
| | | | 22,994 | | |
2026
|
| | | | 23,225 | | |
2027-2031
|
| | | | 117,282 | | |
Total
|
| | | $ | 231,127 | | |
| | |
Shares
Designated |
| |
Issued and
Outstanding |
| |
Liquidation
Preference |
| |||||||||
Series C preferred stock
|
| | | | 2,182,524 | | | | | | 2,182,515 | | | | | $ | 106,999,547 | | |
Series B-1 preferred stock
|
| | | | 2,137,131 | | | | | | 2,137,131 | | | | | | 31,002,825 | | |
Series B preferred stock
|
| | | | 2,163,433 | | | | | | 2,163,433 | | | | | | 25,003,011 | | |
Series A-2 preferred stock
|
| | | | 750,510 | | | | | | 750,510 | | | | | | 3,554,716 | | |
Series A-1 preferred stock
|
| | | | 1,025,646 | | | | | | 1,025,646 | | | | | | 3,075,830 | | |
Series Seed 2 preferred stock
|
| | | | 626,994 | | | | | | 626,994 | | | | | | 933,939 | | |
Series Seed 1 preferred stock
|
| | | | 1,652,083 | | | | | | 1,652,083 | | | | | | 752,658 | | |
Series FR preferred stock
|
| | | | 2,120,000 | | | | | | 2,120,000 | | | | | | 25,000 | | |
Balance at December 31, 2021
|
| | | | 12,658,321 | | | | | | 12,658,312 | | | | | $ | 171,347,526 | | |
| | |
Shares
Designated |
| |
Issued and
Outstanding |
| |
Liquidation
Preference |
| |||||||||
Series B-1 preferred stock
|
| | | | 4,853,110 | | | | | | 1,081,074 | | | | | $ | 15,682,870 | | |
Series B preferred stock
|
| | | | 2,163,433 | | | | | | 2,163,433 | | | | | | 25,003,011 | | |
Series A-2 preferred stock
|
| | | | 750,510 | | | | | | 750,510 | | | | | | 3,554,716 | | |
Series A-1 preferred stock
|
| | | | 1,025,646 | | | | | | 1,025,646 | | | | | | 3,075,830 | | |
Series Seed 2 preferred stock
|
| | | | 626,994 | | | | | | 626,994 | | | | | | 933,939 | | |
Series Seed 1 preferred stock
|
| | | | 1,652,083 | | | | | | 1,652,083 | | | | | | 752,658 | | |
Series FR preferred stock
|
| | | | 2,120,000 | | | | | | 2,120,000 | | | | | | 25,000 | | |
Balance at December 31, 2020
|
| | | | 13,191,776 | | | | | | 9,419,740 | | | | | $ | 49,028,024 | | |
| | |
2021
|
| |
2020
|
| ||||||
Shares reserved for Series C preferred stock
|
| | | | 2,182,524 | | | | | | — | | |
Shares reserved for Series B-1 preferred stock
|
| | | | 2,137,131 | | | | | | 4,853,110 | | |
Shares reserved for Series B preferred stock
|
| | | | 2,163,433 | | | | | | 2,163,433 | | |
Shares reserved for Series A-2 preferred stock
|
| | | | 750,510 | | | | | | 750,510 | | |
Shares reserved for Series A-1 preferred stock
|
| | | | 1,025,646 | | | | | | 1,025,646 | | |
Shares reserved for Series Seed 2 preferred stock
|
| | | | 626,994 | | | | | | 626,994 | | |
Shares reserved for Series Seed 1 preferred stock
|
| | | | 1,652,083 | | | | | | 1,652,083 | | |
Shares reserved for Series FR preferred stock
|
| | | | 2,120,000 | | | | | | 2,120,000 | | |
Shares reserved for future issuances under the 2017 and 2020 Stock Plan
|
| | | | 1,031,257 | | | | | | 1,921,140 | | |
Total shares reserved for future issuance
|
| | | | 13,689,578 | | | | | | 15,112,916 | | |
| | |
Options Outstanding
|
| |||||||||||||||||||||
| | |
Number of
Options |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Balance as of December 31, 2019
|
| | | | 85,000 | | | | | $ | 0.63 | | | | | | 8.48 | | | | | $ | 623,100 | | |
Stock options granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Stock options exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Stock options forfeited, canceled, or expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Balance as of December 31, 2020
|
| | | | 85,000 | | | | | $ | 0.63 | | | | | | 7.48 | | | | | $ | 422,500 | | |
Stock options granted
|
| | | | 168,500 | | | | | | 6.01 | | | | | | | | | | | | | | |
Stock options exercised
|
| | | | (55,000) | | | | | | 0.10 | | | | | | | | | | | $ | 302,500 | | |
Stock options forfeited, cancelled, or expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Balance as of December 31, 2021
|
| | | | 198,500 | | | | | | 5.35 | | | | | | 9.11 | | | | | $ | 7,024,429 | | |
Options exercisable as of December 31, 2021
|
| | | | 95,544 | | | | | | 4.40 | | | | | | 8.76 | | | | | $ | 3,471,200 | | |
Options vested and expected to vest as of
December 30, 2021 |
| | | | 198,500 | | | | | $ | 5.35 | | | | | | 9.11 | | | | | $ | 7,024,429 | | |
|
Expected volatility
|
| |
90%
|
|
|
Common stock value
|
| |
$5.6 – $33.7
|
|
|
Risk free interest rate
|
| |
0.06%
|
|
|
Expected dividend yield
|
| |
—
|
|
|
Expected term (years)
|
| |
6.25
|
|
| | |
Unvested
Common Stock |
| |||
Balances outstanding at December 31, 2020
|
| | | | 450,424 | | |
New grants or issues
|
| | | | 834,883 | | |
Common stock vested
|
| | | | (448,773) | | |
Repurchased stock
|
| | | | (21,651) | | |
Balances outstanding at December 31, 2021
|
| | | | 814,883 | | |
| | |
2021
|
| |
2020
|
| ||||||
Sales and marketing
|
| | | $ | 67,119 | | | | | $ | 22,805 | | |
Research and development
|
| | | | 369,434 | | | | | | — | | |
General and administrative
|
| | | | 63,315 | | | | | | 5,339 | | |
Total stock-based compensation expense
|
| | | $ | 499,868 | | | | | $ | 28,144 | | |
| | |
2021
|
| |
2020
|
| ||||||
Net loss
|
| | | $ | (31,338,861) | | | | | $ | (24,171,001) | | |
Weighted-average shares outstanding – Basic and Diluted
|
| | | | 1,886,798 | | | | | | 1,338,666 | | |
Net loss per share – Basic and Diluted
|
| | | $ | (16.61) | | | | | $ | (18.06) | | |
| | |
2021
|
| |
2020
|
| ||||||
Stock options
|
| | | | 198,500 | | | | | | 85,000 | | |
Convertible preferred stock
|
| | | | 12,658,312 | | | | | | 9,419,740 | | |
Unvested Common Stock
|
| | | | — | | | | | | 629,043 | | |
Total
|
| | | | 12,856,812 | | | | | | 10,133,783 | | |
| | |
2021
|
| |
2020
|
| ||||||
United States
|
| | | $ | (12,308,488) | | | | | $ | (15,334,965) | | |
Switzerland
|
| | | | (19,028,973) | | | | | | (8,835,206) | | |
Total loss before tax
|
| | | $ | (31,337,461) | | | | | $ | (24,170,171) | | |
| | |
2021
|
| |
2020
|
| ||||||
US federal statutory income tax rate
|
| | | | 21.00% | | | | | | 21.00% | | |
State and local income taxes, net of Federal benefit
|
| | | | 0.31% | | | | | | 0.02% | | |
Non-Deductible expenses
|
| | | | -0.54% | | | | | | -10.51% | | |
Credits
|
| | | | 0.39% | | | | | | 0.23% | | |
Foreign rate differential
|
| | | | -0.61% | | | | | | -0.36% | | |
Valuation allowance
|
| | | | -20.56% | | | | | | -10.39% | | |
Effective income tax rate
|
| | | | 0.00% | | | | | | 0.00% | | |
| | |
2021
|
| |
2020
|
| ||||||
Current | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | 1,400 | | | | | | 830 | | |
Foreign
|
| | | | — | | | | | | — | | |
Total current tax provision
|
| | | | 1,400 | | | | | | 830 | | |
Deferred | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
Total deferred tax provision
|
| | | | — | | | | | | — | | |
Total provision for income taxes
|
| | | $ | 1,400 | | | | | $ | 830 | | |
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 10,905,027 | | | | | $ | 4,796,086 | | |
Accrued expense
|
| | | | 425,447 | | | | | | 114,117 | | |
Credits
|
| | | | 167,053 | | | | | | 102,705 | | |
Operating lease liabilities
|
| | | | 228,393 | | | | | | 224,047 | | |
Other
|
| | | | 139,161 | | | | | | 153,924 | | |
Gross deferred tax assets
|
| | | | 11,865,081 | | | | | | 5,390,879 | | |
Less: valuation allowance
|
| | | | (11,405,336) | | | | | | (5,114,407) | | |
Net deferred tax assets
|
| | | | 459,745 | | | | | | 276,472 | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | (88,716) | | | | | | (40,046) | | |
Right of use assets
|
| | | | (213,786) | | | | | | (209,608) | | |
Other
|
| | | | (157,243) | | | | | | (26,819) | | |
Total deferred tax assets, net of valuation allowance
|
| | | $ | — | | | | | $ | — | | |
| | |
Unrecognized
Tax Benefits |
| |||
Balance as of December 31, 2020
|
| | | $ | 881,796 | | |
Increase related to prior year tax positions
|
| | | | 13,281 | | |
Decrease related to prior year tax positions
|
| | | | (17,656) | | |
Increase related to current year tax positions
|
| | | | 30,675 | | |
Decrease related to lapsing status of limitation
|
| | | | — | | |
Balance as of December 31, 2021
|
| | | $ | 908,095 | | |
Interest balance as of December 31, 2021
|
| | | | — | | |
Penalties as of December 31, 2021
|
| | | | — | | |
| | |
Operating
Leases |
| |
Finance
Leases |
| ||||||
2022
|
| | | $ | 681,003 | | | | | $ | 49,416 | | |
2023
|
| | | | 487,744 | | | | | | 34,178 | | |
2024
|
| | | | 208,800 | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
2026
|
| | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | — | | |
Total
|
| | | | 1,377,547 | | | | | | 83,594 | | |
Less: interest
|
| | | | (104,190) | | | | | | (2,198) | | |
Total lease liability
|
| | | $ | 1,273,357 | | | | | $ | 81,396 | | |
| | |
For the years ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Lease expense | | | | | | | | | | | | | |
Finance lease expense | | | | | | | | | | | | | |
Amortization of finance ROU assets
|
| | | $ | 45,010 | | | | | $ | 22,178 | | |
Interest on finance lease liabilities
|
| | | | 2,738 | | | | | | 1,389 | | |
Total
|
| | | | 47,748 | | | | | | 23,567 | | |
Operating lease expense
|
| | | | 647,100 | | | | | | 463,998 | | |
Short-term lease expense
|
| | | | 80,434 | | | | | | 102,698 | | |
Variable lease expense
|
| | | | 2,888 | | | | | | 10,279 | | |
Total
|
| | | $ | 778,170 | | | | | $ | 600,542 | | |
Cash paid for amounts included in the measurement of lease liabilities for finance
leases |
| | | | | | | | | | | | |
Operating cash flows
|
| | | $ | 2,675 | | | | | $ | 1,389 | | |
Financing cash flows
|
| | | $ | 53,079 | | | | | $ | 19,700 | | |
Cash paid for amounts included in the measurement of lease liabilities for operating leases
|
| | | | | | | | | | | | |
Operating cash flows
|
| | | $ | 531,707 | | | | | $ | 436,364 | | |
Right-of-use assets obtained in exchange for lease liabilities | | | | | | | | | | | | | |
Finance leases
|
| | | $ | 44,031 | | | | | $ | — | | |
Operating leases
|
| | | $ | 475,765 | | | | | $ | 268,228 | | |
Weighted average remaining lease term (in months) | | | | | | | | | | | | | |
Finance leases
|
| | | | 21 | | | | | | 33 | | |
Operating leases
|
| | | | 26 | | | | | | 46 | | |
Weighted average discount rate | | | | | | | | | | | | | |
Finance leases
|
| | | | 2.79% | | | | | | 1.85% | | |
Operating leases
|
| | | | 7.41% | | | | | | 5.37% | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 396,295 | | | | | $ | 172,854 | | |
Prepaid expenses
|
| | | | 114,583 | | | | | | — | | |
Total Current Assets
|
| | | | 510,878 | | | | | | 172,854 | | |
Deferred offering costs
|
| | | | — | | | | | | 37,042 | | |
Marketable securities held in Trust Account
|
| | | | 287,515,823 | | | | | | — | | |
TOTAL ASSETS
|
| | | $ | 288,026,701 | | | | | $ | 209,896 | | |
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accrued expenses
|
| | | $ | 208,913 | | | | | $ | 1,000 | | |
Accrued offering costs
|
| | | | — | | | | | | 25,000 | | |
Promissory note – related party
|
| | | | — | | | | | | 160,000 | | |
Total Current Liabilities
|
| | | | 208,913 | | | | | | 186,000 | | |
Warrant liability
|
| | | | 18,437,499 | | | | | | — | | |
TOTAL LIABILITIES
|
| | | | 18,646,412 | | | | | | 186,000 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A common stock subject to possible redemption 28,750,000 and no shares
at redemption value at December 31, 2021 and 2020, respectively |
| | | | 287,500,000 | | | | | | — | | |
Stockholders’ (Deficit) Equity | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 7,187,500 shares issued and outstanding, at December 31, 2021 and 2020
|
| | | | 719 | | | | | | 719 | | |
Additional paid-in capital
|
| | | | — | | | | | | 24,281 | | |
Accumulated deficit
|
| | | | (18,120,430) | | | | | | (1,104) | | |
Total Stockholders’ (Deficit) Equity
|
| | | | (18,119,711) | | | | | | 23,896 | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
| | | $ | 288,026,701 | | | | | $ | 209,896 | | |
| | |
Year Ended
December 31,2021 |
| |
For the Period from
September 29, 2020 (Inception) Through December 31,2020 |
| ||||||
Operating and formation costs
|
| | | $ | 1,247,217 | | | | | $ | 1,104 | | |
Loss from operations
|
| | | | (1,247,217) | | | | | | (1,104) | | |
Other income (expense): | | | | | | | | | | | | | |
Interest earned on marketable securities held in Trust Account
|
| | | | 15,823 | | | | | | — | | |
Transaction costs incurred in connection with warrants
|
| | | | (241,311) | | | | | | — | | |
Change in fair value of warrants
|
| | | | (1,865,833) | | | | | | — | | |
Total other expense, net
|
| | | | (2,091,321) | | | | | | — | | |
Net loss
|
| | | $ | (3,338,538) | | | | | $ | (1,104) | | |
Basic and diluted weighted average shares outstanding, Class A common stock
|
| | | | 25,678,082 | | | | |
|
—
|
| |
Basic and diluted net loss per share, Class A common stock
|
| | | $ | (0.10) | | | | | $ | — | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 7,087,329 | | | | | | 6,250,000 | | |
Basic and diluted net loss per share, Class B common stock
|
| | | $ | (0.10) | | | | | $ | — | | |
| | |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – September 29, 2020 (Inception)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Class B Common Stock to Sponsor
|
| | | | — | | | | | $ | — | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | 24,281 | | | | | $ | — | | | | | $ | 25,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,104) | | | | | | (1,104) | | |
Balance – December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | 24,281 | | | | | $ | (1,104) | | | | | $ | 23,896 | | |
Remeasurement adjustment on redeemable common stock
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (1,935,948) | | | | | | (14,780,788) | | | | | | (16,716,736) | | |
Cash paid in excess of private warrants
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 1,911,667 | | | | |
|
—
|
| | | | | 1,911,667 | | |
Net loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (3,338,538) | | | | | | (3,338,538) | | |
Balance – December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | 7,187,500 | | | | | $ | 719 | | | | | $ | — | | | | | $ | (18,120,430) | | | | | $ | (18,119,711) | | |
| | |
Year Ended
December 31, |
| |
For the Period from
September 29, 2020 (Inception) Through December 31, |
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (3,338,538) | | | | | $ | (1,104) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | 1,865,833 | | | | | | — | | |
Interest earned on marketable securities held in Trust Account
|
| | | | (15,823) | | | | | | — | | |
Transaction costs incurred in connection with warrants
|
| | | | 241,311 | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | (114,583) | | | | | | — | | |
Accrued expenses
|
| | | | 207,913 | | | | | | 1,000 | | |
Net cash used in operating activities
|
| | | | (1,153,887) | | | | | | (104) | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | | |
Investment of cash into Trust Account
|
| | | | (287,500,000) | | | | | | — | | |
Net cash used in investing activities
|
| | |
|
(287,500,000)
|
| | | | | — | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Proceeds from sale of Units, net of underwriting discounts paid
|
| | | | 281,750,000 | | | | | | — | | |
Proceeds from issuance of Class B common stock to Sponsor
|
| | | | — | | | | | | 25,000 | | |
Proceeds from promissory note – related party
|
| | | | — | | | | | | 160,000 | | |
Proceeds from sale of Private Placement Warrants
|
| | | | 7,750,000 | | | | | | — | | |
Repayment of promissory note – related party
|
| | | | (160,000) | | | | | | — | | |
Payment of offering costs
|
| | | | (462,672) | | | | | | (12,042) | | |
Net cash provided by financing activities
|
| | |
|
288,877,328
|
| | | | | 172,958 | | |
Net Change in Cash
|
| | | | 223,441 | | | | | | 172,854 | | |
Cash – Beginning
|
| | | | 172,854 | | | | | | — | | |
Cash – Ending | | | | $ | 396,295 | | | | | $ | 172,854 | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
Deferred offering costs included in accrued offering costs
|
| | | $ | — | | | | | $ | 25,000 | | |
Remeasurement adjustment on redeemable common stock
|
| | | $ | 16,716,736 | | | | | $ | — | | |
Payment of deferred offering costs by the Sponsor in exchange for the issuance of Class B common stock
|
| | | $ | 35,000 | | | | | $ | — | | |
|
Gross proceeds
|
| | | $ | 287,500,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | $ | (10,733,333) | | |
|
Issuance costs allocated to Class A common stock
|
| | | | (5,983,403) | | |
| Plus: | | | | | | | |
|
Remeasurement adjustment on redeemable common stock
|
| | | $ | 16,716,736 | | |
|
Class A common stock subject to possible redemption
|
| | | $ | 287,500,000 | | |
| | |
Year Ended December 31
|
| |
For the Period from
September 29, 2020 (Inception) Through December 31, |
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net loss per common stock | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net loss, as adjusted
|
| | | $ | (2,616,395) | | | | | $ | (722,143) | | | | | $ | — | | | | | $ | (1,104) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding
|
| | | | 25,678,082 | | | | | | 7,087,329 | | | | | | — | | | | | | 6,250,000 | | |
Basic and diluted net loss per common stock
|
| | | $ | (0.10) | | | | | $ | (0.10) | | | | | $ | — | | | | | $ | — | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforward
|
| | | $ | 34,842 | | | | | $ | 232 | | |
Startup/Organization Expenses
|
| | | | 223,983 | | | | | | — | | |
Total deferred tax assets
|
| | | | 258,825 | | | | | | 232 | | |
Valuation Allowance
|
| | | | (258,825) | | | | | | (232) | | |
Deferred tax assets (liability)
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Federal | | | | | | | | | | | | | |
Current
|
| | | $ | — | | | | | $ | — | | |
Deferred
|
| | | | (258,593) | | | | | | (232) | | |
State and Local | | | | | | | | | | | | | |
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Change in valuation allowance
|
| | | | 258,593 | | | | | | 232 | | |
Income tax provision
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
Statutory federal income tax rate
|
| | | | 21.0% | | | | | | 21.0% | | |
State taxes, net of federal tax benefit
|
| | | | 0.0% | | | | | | 0.0% | | |
Deferred tax liability change in rate
|
| | | | 0.0% | | | | | | 0.0% | | |
Change in fair value of Warrant Liability
|
| | | | (11.7)% | | | | | | —% | | |
Compensation Expense
|
| | | | 0.0% | | | | | | —% | | |
Transaction costs – warrants
|
| | | | (1.5)% | | | | | | —% | | |
Meals and entertainment
|
| | | | 0.0% | | | | | | 0.0% | | |
Valuation allowance
|
| | | | (7.8)% | | | | | | (21.0)% | | |
Income tax provision
|
| | | | 0.0% | | | | | | 0.0% | | |
Description
|
| |
December 31, 2021
|
| |
Quoted Prices
in Active Markets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Other Unobservable Inputs (Level 3) |
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Marketable securities held in Trust Account
|
| | | $ | 287,515,823 | | | | | $ | 287,515,823 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants
|
| | | $ | 11,979,166 | | | | | $ | 11,979,166 | | | | | $ | — | | | | | $ | — | | |
Warrant Liability – Private Placement Warrants
|
| | | $ | 6,458,333 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,458,333 | | |
| | |
February 8, 2021
Initial Measurement |
| |
December 31,
2021 |
| ||||||||||||
Input
|
| |
Public
Warrants |
| |
Private
Warrants |
| |
Private
Warrants |
| |||||||||
Risk-free interest rate
|
| | | | 0.48% | | | | | | 0.48% | | | | | | 1.26% | | |
Expected term (years)
|
| | | | 5.00 | | | | | | 5.00 | | | | | | 5.00 | | |
Expected volatility
|
| | | | 21.0% | | | | | | 21.0% | | | | | | 18.12% | | |
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock Price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 9.90 | | |
| | |
Private
Placement |
| |
Public
|
| |
Warrant
Liabilities |
| |||||||||
Fair value as of January 1, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Initial measurement on February 8, 2021
|
| | | | 5,838,333 | | | | | | 10,733,333 | | | | | | 16,571,666 | | |
Change in fair value
|
| | | | 620,000 | | | | | | 1,245,833 | | | | | | 1,865,833 | | |
Transfer to Level 1
|
| | | | — | | | | | | (11,979,166) | | | | | | (11,979,166) | | |
Fair value as of December 31, 2021
|
| | | $ | 6,458,333 | | | | | $ | — | | | | | $ | 6,458,333 | | |
Expense
|
| |
Estimated
Amount |
| |||
Securities and Exchange Commission registration fee
|
| | | $ | 85,965 | | |
Accounting fees and expenses
|
| | | $ | 107,564 | | |
Legal fees and expenses
|
| | | $ | 125,000 | | |
Financial printing and miscellaneous expenses
|
| | | $ | 197,436 | | |
Total
|
| | | $ | 515,965 | | |
|
Exhibit
Number |
| | | | |
Incorporated by Reference
|
| |||||||||
|
Description of Document
|
| |
Schedule/Form
|
| |
File Number
|
| |
Exhibits
|
| |
Filing Date
|
| |||
| 2.1 | | | | | Form 8-K | | | 001-39982 | | | 2.1 | | |
September 9, 2021
|
| |
| 3.1 | | | | | Form 8-K | | | 001-39982 | | | 3.1 | | |
February 14, 2022
|
| |
| 3.2 | | | | | Form 8-K | | | 001-39982 | | | 3.2 | | |
February 14, 2022
|
| |
| 4.1 | | | | | Form 8-K | | | 001-39982 | | | 4.1 | | | February 8, 2021 | | |
| 5.1** | | | Opinion of Gunderson Dettmer Stough Villeneuve Franklin & Hachigian, LLP | | | | | | | | | | | | | |
| 10.1 | | | | | Form 8-K | | | 001-39982 | | | 10.2 | | | February 8, 2021 | | |
| 10.2 | | | | | Form 8-K | | | 001-39982 | | | 10.2 | | |
February 14, 2022
|
| |
| 10.3 | | | | | Form 8-K | | | 001-39982 | | | 10.3 | | |
September 9, 2021
|
| |
| 10.4 | | | | | Form 8-K | | | 001-39982 | | | 10.4 | | |
February 14, 2022
|
| |
| 10.5 | | | | | Form 8-K | | | 001-39982 | | | 10.5 | | |
February 14, 2022
|
| |
| 10.6# | | | | | Form S-4 | | | 333-260307 | | | 10.13 | | |
December 30, 2021
|
| |
| 10.7 | | | | | Form 8-K | | | 001-39982 | | | 10.7 | | |
February 14, 2022
|
| |
| 10.8# | | | | | Form S-4 | | | 333-260307 | | | 10.15 | | | October 18, 2021 | | |
| 10.9# | | | | | Form S-4 | | | 333-260307 | | | 10.16 | | |
October 18, 2021
|
|
|
Exhibit
Number |
| | | | |
Incorporated by Reference
|
| |||||||||
|
Description of Document
|
| |
Schedule/Form
|
| |
File Number
|
| |
Exhibits
|
| |
Filing Date
|
| |||
| 10.10# | | | | | Form S-4 | | |
333-260307
|
| | 10.17 | | | October 18, 2021 | | |
| 10.11# | | | | | Form S-4 | | |
333-260307
|
| | 10.18 | | | October 18, 2021 | | |
| 10.12# | | | | | Form S-4 | | |
333-260307
|
| | 10.19 | | | October 18, 2021 | | |
| 10.13# | | | | | Form S-4 | | |
333-260307
|
| | 10.20 | | | October 18, 2021 | | |
| 10.14# | | | | | Form S-4 | | |
333-260307
|
| | 10.21 | | | October 18, 2021 | | |
| 10.15# | | | | | Form S-4 | | |
333-260307
|
| | 10.22 | | | October 18, 2021 | | |
| 10.16# | | | | | Form S-4 | | |
333-260307
|
| | 10.23 | | | October 18, 2021 | | |
| 10.17 | | | | | Form S-4 | | |
333-260307
|
| | 10.24 | | | October 18, 2021 | | |
| 10.18# | | | | | Form S-4 | | |
333-260307
|
| | 10.25 | | | October 18, 2021 | | |
| 10.19# | | | | | Form S-4 | | |
333-260307
|
| | 10.26 | | | October 18, 2021 | | |
| 10.20# | | | | | Form S-4 | | |
333-260307
|
| | 10.27 | | | October 18, 2021 | | |
| 10.21# | | | | | Form S-4 | | |
333-260307
|
| | 10.28 | | |
October 18, 2021
|
| |
| 10.22# | | | | | Form S-4 | | |
333-260307
|
| | 10.29 | | | October 18, 2021 | | |
| 10.23# | | | | | Form S-4 | | |
333-260307
|
| | 10.30 | | | October 18, 2021 | |
|
Exhibit
Number |
| | | | |
Incorporated by Reference
|
| |||||||||
|
Description of Document
|
| |
Schedule/Form
|
| |
File Number
|
| |
Exhibits
|
| |
Filing Date
|
| |||
| 10.24† | | | | | Form S-4 | | |
333-260307
|
| | 10.31 | | | October 18, 2021 | | |
| 10.25† | | | | | Form S-4 | | |
333-260307
|
| | 10.32 | | | October 18, 2021 | | |
| 10.26† | | | | | Form S-4 | | |
333-260307
|
| | 10.33 | | | October 18, 2021 | | |
| 10.27† | | | | | Form S-4 | | |
333-260307
|
| | 10.34 | | | October 18, 2021 | | |
| 10.28† | | | | | Form S-4 | | |
333-260307
|
| | 10.35 | | | October 18, 2021 | | |
| 10.29 | | | | | Form S-4 | | |
333-260307
|
| | 10.36 | | | October 18, 2021 | | |
| 10.30 | | | | | Form S-4 | | |
333-260307
|
| | 10.37 | | | October 18, 2021 | | |
| 10.31# | | | | | Form S-4 | | |
333-260307
|
| | 10.38 | | |
November 24, 2021
|
| |
| 10.32 | | | | | Form S-4 | | |
333-260307
|
| | 10.39 | | |
November 24, 2021
|
| |
| 10.33†* | | | | | Form S-4 | | |
333-260307
|
| | 10.40 | | |
November 24, 2021
|
| |
| 10.34 | | | | | Form 8-K | | | 001-39982 | | | 10.31 | | |
February 14, 2022
|
| |
| 10.35#** | | | Offer Letter, dated April 14, 2022, byand between Energy Vault Holdings,Inc. and David Hitchcock. | | | | | | | | | | | | | |
| 16.1 | | | | | Form 8-K | | | 001-39982 | | | 16.1 | | |
February 14, 2022
|
| |
| 21.1 | | | | | Form 8-K | | | 001-39982 | | | 21.1 | | |
February 14, 2022
|
| |
| 23.1** | | | Consent of BDO USA, LLP, independent registered public accounting firm | | | | | | | | | | | | | |
|
Exhibit
Number |
| | | | |
Incorporated by Reference
|
| |||||||||
|
Description of Document
|
| |
Schedule/Form
|
| |
File Number
|
| |
Exhibits
|
| |
Filing Date
|
| |||
| 23.2** | | | | | | | | | | | | | | | | |
| 23.3** | | | Consent of Gunderson Dettmer Stough Villeneuve Franklin & Hachigian (included in Exhibit 5.1) | | | | | | | | | | | | | |
| 24.1 | | | | | Form S-1 | | |
333-262720
|
| | 24.1 | | |
February 14, 2022
|
| |
| 101.INS | | | XBRL Instance Document | | | | | | | | | | | | | |
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | | | | | | | |
| 101.SCH | | | XBRL Taxonomy Extension Schema Document | | | | | | | | | | | | | |
| 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | | | | | | | |
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | | | | | | | | | | | | | |
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | | | | | | | | | | | | | |
| 107.1** | | | | | | | | | | | | | | | |
| | | | ENERGY VAULT HOLDINGS, INC. | | |||
| | | | By: | | |
/s/ Robert Piconi
Robert Piconi
Chief Executive Officer |
|
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ Robert Piconi
Robert Piconi
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| | May 3, 2022 | |
|
/s/ David Hitchcock
David Hitchcock
|
| |
Interim Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
| | May 3, 2022 | |
|
*
Larry Paulson
|
| | Director | | | May 3, 2022 | |
|
*
Bill Gross
|
| | Director | | | May 3, 2022 | |
|
*
Henry Elkus
|
| | Director | | | May 3, 2022 | |
|
*
Zia Huque
|
| | Director | | | May 3, 2022 | |
|
*
Thomas Ertel
|
| | Director | | | May 3, 2022 | |
|
*
Mary Beth Mandanas
|
| | Director | | | May 3, 2022 | |
Exhibit 5.1
May 3, 2022
Energy Vault Holdings, Inc.
4360 Park Terrace Drive, Suite 100
Westlake Village, California 93161
Ladies and Gentlemen:
You have requested our opinion with respect to certain matters in connection with the registration by Energy Vault Holdings, Inc., a Delaware corporation (the “Company”), of (i) the issuance of (A) up to an aggregate of up to 9,583,256 shares (the “Public Warrant Shares”) of the Company’s common stock, $0.0001 par value per share (“Common Stock”) upon the exercise of the Company’s publicly-traded warrants (the “Public Warrants”) by the holders thereof and (B) up to 5,166,666 shares (the “Private Warrant Shares,” and together with the Public Warrant Shares, the “Warrant Shares”) of Common Stock upon exercise of private placement warrants (the “Private Warrants,” and together with the Public Warrants, the “Warrants”) by the holders thereof, all of which are authorized but heretofore unissued shares, (ii) the resale of up to 96,401,254 shares of Common Stock to be offered and sold by the named selling stockholders or their permitted transferees (the “Selling Stockholder Shares”), and (iii) the resale of the Private Warrants to be offered and sold by the named selling securityholders or their permitted transferees, pursuant to the Registration Statement on Form S-1 (the “Registration Statement”) filed with the Securities and Exchange Commission (the “Commission”) under the Securities Act of 1933, as amended (the “Act”), on February 14, 2021.
In connection with this opinion, we have examined and relied upon the Registration Statement and the originals or copies certified to our satisfaction of such other documents, records, certificates, memoranda and other instruments as in our judgment are necessary or appropriate to enable us to render the opinion expressed below. With your consent, we have relied upon certificates and other assurances of officers of the Company as to factual matters without having independently verified such factual matters. We have assumed the genuineness and authenticity of all documents submitted to us as originals, and the conformity to originals of all documents submitted to us as copies thereof and the due execution and delivery of all documents where due execution and delivery are a prerequisite to the effectiveness thereof.
This opinion is being furnished in connection with the requirements of Item 601(b)(5) of Regulation S-K under the Act, and no opinion is expressed herein as to any matter pertaining to the contents of the Registration Statement, other than as expressly stated herein with respect to the issue of the Warrant Shares, Warrants and Selling Stockholder Shares. Our opinion is limited to the matters stated herein and no opinion is implied or may be inferred beyond the matters expressly stated. Our opinion herein is expressed solely with respect to the federal laws of the United States and the General Corporation Law of the State of Delaware (the “DGCL”). Our opinion is based on these laws as in effect on the date hereof, and we disclaim any obligation to advise you of facts, circumstances, events or developments which hereafter may be brought to our attention and which may alter, affect or modify the opinion expressed herein. We are not rendering any opinion as to compliance with any federal or state antifraud law, rule or regulation relating to securities, or to the sale or issuance thereof.
With respect to the Warrant Shares and the Warrants, we express no opinion to the extent that, notwithstanding the Company’s current reservation of shares of Common Stock, future issuances of securities of the Company, including the Warrant Shares, and/or antidilution adjustments to outstanding securities of the Company, including the Warrants, may cause the Warrants to be exercisable for more shares of Common Stock than the number that then remain authorized but unissued. Further, we have assumed the exercise price of the Warrants will not be adjusted to an amount below the par value per share of the shares of Common Stock. We have also assumed that at or prior to the time of the delivery of any of the Warrant Shares, the Registration Statement will have been declared effective under the Act.
Subject to the foregoing and the other matters set forth herein, it is our opinion that (i) the Warrant Shares have been duly authorized and, if issued on the date hereof upon exercise of the Warrants in accordance with the terms of the Warrants and the resolutions adopted by the Board of Directors of the Company, would be validly issued, fully paid and nonassessable, (ii) the Private Warrants constitute valid and legally binding obligations of the Company, enforceable against the Company in accordance with their terms, except as may be limited by the effect of (a) applicable bankruptcy, insolvency, fraudulent conveyance and transfer, receivership, conservatorship, arrangement, moratorium and other similar laws affecting or relating to the rights of creditors generally, (b) general equitable principles (whether considered in a proceeding in equity or at law) and (c) requirements of reasonableness, good faith, materiality and fair dealing and the discretion of the court before which any matter may be brought, and (iii) the Selling Stockholder Shares have been duly authorized and are, or in the case of Private Warrant Shares, when issued and paid for upon exercise of the Private Warrants, in accordance with their terms and subsection (i) of this paragraph, validly issued and are fully paid and nonassessable. In rendering the foregoing opinion, we have assumed that the Company will comply with all applicable notice requirements regarding uncertificated shares provided in the DGCL.
We consent to the reference to our firm under the caption “Legal Matters” in the prospectus included in the Registration Statement and to the filing of this opinion as an exhibit to the Registration Statement. In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Commission thereunder.
Sincerely, | |
/s/ Gunderson Dettmer Stough | |
Villeneuve Franklin & Hachigian, LLP | |
GUNDERSON DETTMER STOUGH | |
VILLENEUVE FRANKLIN & HACHIGIAN, LLP |
Exhibit 10.35
April 14, 2022
David Hitchcock
[* * *]
Re: | Offer and Terms of Employment |
Dear David,
It gives me great pleasure to offer you the position of Chief Financial Officer for Energy Vault Holdings, Inc. (the “Company”). If you accept this offer, the terms and conditions of this offer letter agreement (the “Agreement”), in addition to the attachments enclosed with this Agreement, will apply to your at-will employment with the Company:
1. | Title and Duties. If you accept this offer, and contingent on the other conditions set forth herein, your first day of employment will be April 18, 2022. You will report to Robert A. Piconi, Chairman, Co-Founder & Chief Executive Officer. You shall perform duties consistent with your position in a professional and competent manner, and throughout your employment with the Company devote your time to such matters as the Company may reasonably require. You shall use your best efforts to complete all assignments and adhere to the Company’s procedures and policies in effect. |
2. | Compensation. Your gross annual base salary will be $375,000 subject to standard withholdings and authorized deductions (“Base Salary”), and payable on a bi-weekly basis in accordance with the Company’s normal payroll practices. By virtue of your duties, responsibilities, and compensation, your role is an exempt position, meaning you are not eligible for overtime compensation. Your salary is subject to modification during your employment in accordance with the Company’s practices, policies, or procedures. |
3. | Equity Grant. In addition to your Base Salary, and subject to approval by the Company’s Board of Directors or its Compensation Committee, the Company will grant you an award of 375,000 Restricted Stock Units (“RSUs”). The RSU’s will be subject to the terms and conditions of the Company’s 2022 Equity Incentive Plan, as amended and a notice of RSU award and RSU agreement (collectively, the “RSU Award Agreement”). As will be more fully described in the RSU Award Agreement, it is expected that the RSUs will vest in installments over a three-year period following your Start Date. |
4. | Annual Performance Bonus. You will be eligible for an annual discretionary performance bonus each fiscal year. Each year, your target bonus opportunity will be 100% of your Base Salary. Actual payments will be determined based on the Company’s performance, your performance, and at the sole discretion of the Company. Bonuses, if any, will be paid within 21/2 months after the close of the previous fiscal year. You must be employed by the Company at the time of payment to earn or receive a bonus. The bonus is not earned until paid and no pro-rated amount will be paid if your employment with the Company ends due to resignation or termination for Cause prior to the payment date. For purposes of this Agreement, “Cause” shall include, but is not limited to: failure to perform your duties, including gross negligence or malfeasance in the performance of your duties; dishonesty, willful misconduct or fraud in connection with your employment by the Company; commission of a reportable violation of any applicable banking, securities or commodities laws, rules or regulations that constitutes a serious offense that could or does result in a significant fine; conviction or plea of nolo contendere (or equivalent) to or commission of a felony or any crime involving moral turpitude; engaging in sexual or other forms of harassment; or violation of applicable Company policies, practices, and standards of behavior of the Company of which you have been made aware. |
1
5. | Introductory Period. During the first ninety (90) calendar days of your employment with the Company, you will be considered to be on an “introductory” status. During this period, you will be given the opportunity to demonstrate your ability to achieve a satisfactory level of performance and to determine whether the new positions meets your expectations. The Company will use this period to evaluate your capabilities, work habits, and overall performance. The length of the introductory period may be extended on one or more occasions if the Company deems such an extension necessary or appropriate. Consistent with your at-will status, your employment may be terminated by you or the Company at any time, for any lawful reason or no reason, with or without Cause or advance notice, either during the introductory period, or any time thereafter. |
6. | Remote Work. You will perform your work for the Company remotely – from any location within the United States. By accepting the Company’s offer of employment, you agree that you will keep the Company informed of your remote work location and will not relocate to a new work remote work location without first informing the Company and obtaining the Company’s consent (including by e-mail). Further, you understand and agree that, when directed by the Company, you may be required to attend meetings or work out of the Company’s offices in Westlake Village, California, in addition to any necessary work-related travel. |
7. | Benefits. In addition to your compensation, you will be eligible to receive the benefits that are generally offered to all Company employees, subject to any eligibility requirements and terms set forth in any applicable policies or plans (if any), effective the first of the month following your hire date (except as otherwise provided in such policies or plans). Currently, the Company’s benefits include medical plans, dental plans, and a vision plan. The Company reserves the right to change or rescind its benefit plans and programs and alter employee contribution levels in its discretion. A full description of these benefits is available upon request. |
8. | Sick Leave. You will be entitled to sick leave benefits, in accordance with the Company’s standard policies and in accordance with applicable federal, state, and/or local law. |
9. | Flexible Time Off. You will be able to use Flexible Time Off (FTO) with pay during current and subsequent years of employment in accordance with the Company’s FTO policy. |
10. | Holidays. You will be paid for designated holidays in accordance with the Company’s holiday schedule, as set forth in the Energy Vault Holdings, Inc. Employee Handbook. This schedule is subject to change at the discretion of the Company. |
2
11. | Employee Confidentiality, Non-Disclosure, and Inventions Assignment Agreement. In connection with your employment with the Company, you will receive and have access to Company confidential information and trade secrets. Accordingly, enclosed with this Agreement as Attachment 1 (and incorporated herein by reference) is an Employee Confidentiality, Non-Disclosure, and Inventions Assignment Agreement (“CNIAA”), which contains restrictive covenants and prohibits unauthorized use or disclosure of the Company’s confidential information and trade secrets, among other obligations. Please review the CNIAA and only sign it after careful consideration of its terms. Your offer of employment is contingent on your execution of the enclosed CNIAA, which is incorporated herein by reference. |
12. | Prior Agreements. You represent that you have disclosed to the Company any and all agreements relating to your prior employment that may affect your eligibility to be employed by the Company or limit the manner in which you may be employed. It is the Company’s understanding that any such agreements will not prevent you from performing the duties of your position and you represent that such is the case. |
13. | At-Will Employment. Your employment with the Company is “at-will.” This means that, just as you may resign from the Company at any time for any lawful reason or no reason, the Company may terminate your employment at any time, with or without Cause, and with or without notice. Notwithstanding that your employment is at-will, the Company requests and appreciates that if you decide to leave the Company, you provide as much advance notice as reasonably practicable. |
14. | Tax Matters. |
a. | Withholding. All forms of compensation referred to in this Agreement are subject to reduction to reflect applicable withholding and payroll taxes and other deductions required by law. Regardless of the amount withheld or reported, you are solely responsible for all taxes on compensation under this agreement (including imputed compensation) except the employer’s share of employment taxes. |
b. | Tax Advice. You are encouraged to obtain your own tax advice regarding your compensation from the Company. You agree that the Company does not have a duty to design its compensation policies in a manner that minimizes your tax liabilities, and you will not make any claim against the Company or its Board of Directors related to tax liabilities arising from your compensation. |
c. | Section 409A of the Internal Revenue Code. All payments and other compensation described in this Agreement are intended to comply with or be exempt from the requirements of Section 409A of the Internal Revenue Code. This Agreement shall be interpreted consistently with that intent, provided that nothing in this agreement shall be construed as a warranty of tax treatment or otherwise to transfer liability for any tax under Section 409A from you to the Company or any of its affiliates. Each installment in a series of payments shall be treated as a separate payment. |
3
15. | Offer Contingent Upon Background Check Results. This conditional offer is contingent upon the acceptable results of a background and reference check, as permitted by law. The background check authorization form sent separately asks for your permission to check your conviction history and provides more information about the background check process. |
16. | Mutual Arbitration Agreement. To the maximum extent permitted by law, you and the Company agree that all claims, disputes and controversies of any kind arising out of, relating to or in any way associated with this Agreement and/or your employment by Company or the termination of that employment, including but not limited to all common, constitutional, contract and tort law theories and statutory claims under federal, state and/or local law, shall be submitted to and resolved through final and binding arbitration , before a single arbitrator licensed to practice law and experienced in employment law, and administered by JAMS (http://www.jamsadr.com/) pursuant to its Employment Arbitration Rules & Procedures (the “JAMS Rules”) (available at https://www.jamsadr.com/rules-employment-arbitration/) in effect at the inception of the arbitration, incorporated herein by reference, except as modified or supplemented herein. The arbitration shall take place at JAMS’s office in (or nearest to) your (last) primary work location for the Company, unless the parties agree to a different location or as otherwise required by law. This agreement to arbitrate applies to all claims that the Company may have against you, as well as all claims that you may have against the Company, including any of the Company’s affiliates, parents, subsidiaries, successors, assigns, owners, directors, officers, shareholders, employees, managers, members, and agents. |
Claims not subject to this agreement to arbitrate are expressly limited to: (i) claims for workers’ compensation, disability benefits or unemployment compensation benefits; (ii) claims based on any pension or welfare plan or collective bargaining agreement, the terms of which may contain arbitration or other non-judicial dispute resolution procedure; (iii) any unfair labor practice charge which is to be brought under the National Labor Relations Act; and/or (iv) claims which may not be arbitrated as a matter of law. Nothing in this agreement to arbitrate precludes you from filing an administrative charge/complaint of discrimination with the U.S. Equal Employment Opportunity Commission (“EEOC”), or any similar federal, state, or local government agency for purposes of exhausting your administrative remedies, to the extent required by law; however, any claims, action or lawsuit seeking damages, injunctive relief or other monetary or non-monetary relief by you based on such administrative charges/complaints must be brought in arbitration, in accordance with this agreement to arbitrate. You acknowledge that, should the EEOC, or any state or local government agency pursue claims on your behalf, you have waived your right to recover any money from the Company, other than amounts recoverable through arbitration pursuant to this agreement to arbitrate, if any.
Consistent with JAMS’ rules, the arbitrator shall: (a) have the authority to compel adequate discovery for the resolution of the dispute and to award such relief as would otherwise be permitted by law; (b) issue a written arbitration decision, to include the arbitrator’s essential findings and conclusions and a statement of the award; and (c) be authorized to award any or all remedies that you or the Company would be entitled to seek in a court of law. However, the arbitrator shall have no authority or power to award any remedy in excess of what a party would be able to obtain in a court of law. The arbitrator may hear and determine any dispositive issue of law asserted by you or the Company to the same extent a court could hear and determine a dispositive motion. In ruling on such motions and/or on the admissibility of evidence, the arbitrator shall apply the standards under the Federal Rules of Civil Procedure, the Federal Rules of Evidence, and case law thereunder. The decision of the arbitrator will be final, conclusive, and binding on the parties to the arbitration. Judgment may be entered on the arbitrator’s decision in any court having jurisdiction.
4
Nothing herein shall be construed to preclude a party’s application for temporary or preliminary injunctive relief to a court of relevant jurisdiction, in furtherance of arbitration.
The arbitrator has exclusive authority to resolve any dispute relating to the interpretation, applicability, or enforceability of this Agreement (including this agreement to arbitrate therein). Any party’s right to appeal or to seek modification of rulings by the arbitrator is strictly limited by the Federal Arbitration Act (“FAA”). The parties agree that the Company is engaged in interstate commerce and that, except as provided in this Agreement, the FAA shall govern the interpretation and enforcement of, and all proceedings pursuant to, this agreement to arbitrate. Except as otherwise provided under the FAA or other applicable federal law, this Agreement shall be governed by the laws of the state where you are/were last employed by the Company without reference to any state’s or country’s choice of law provisions to the contrary.
Except as otherwise prohibited by law, neither you, the Company, nor the arbitrator may disclose the existence, content, or results of any arbitration hereunder without the prior written consent of all parties to the arbitration, except your respective attorneys and tax advisors, without any written consent of the other, provided such persons/entities first agree to be bound by this confidentiality provision. Either party may disclose the existence and results of any arbitration in a proceeding to enforce or appeal an arbitral award, as provided under applicable law.
The fees of the arbitrator and all other costs that are unique to the arbitration process shall be paid by the Company if and to the extent required by law. Otherwise, each party shall be solely responsible for paying his/her/their/its own costs for the arbitration, including but not limited to attorneys’ fees. However, if either party prevails on a claim which affords the prevailing party attorneys’ fees pursuant to law, statute, or contract, the arbitrator may award reasonable attorneys’ fees to the prevailing party.
You understand and agree that claims must be brought by either you or the Company in your individual capacity, not as plaintiffs or class members in any purported class or collective proceeding, and the arbitrator shall not have the power to hear the arbitration as a class or collective action or otherwise combine claims by multiple parties in a single arbitration (“Class/Collective Action Waiver”). If this Class/Collective Action Waiver is found to be unenforceable, in whole or in part, any offending provisions shall be severed from this Agreement. To the greatest extent permitted by law, claims must be brought by either you or the Company in your individual capacity, not as representatives in any representative proceeding, and the arbitrator shall not have the power to hear any claims on a representative basis (“Representative Action Waiver”). If this Representative Action Waiver is found to be unenforceable, it shall be severed from this Agreement, and any representative claims brought by either party shall instead be heard in a court of competent jurisdiction and not in arbitration under this Agreement.
5
You and the Company agree and acknowledge that this agreement to arbitrate is supported by good and valuable consideration, including the parties’ mutual agreement to arbitrate all disputes, claims, and controversies between them and your at-will employment with the Company.
BY INITIALING HERE, YOU [/s/ DH] AND THE COMPANY [/s/ RP] ACKNOWLEDGE THAT YOU HAVE FULLY READ, UNDERSTAND, AND ACKNOWLEDGE THE ARBITRATION PROVISIONS HEREIN AND THAT YOU ARE GIVING UP CERTAIN RIGHTS OTHERWISE AFFORDED TO YOU BY CIVIL COURT ACTIONS, INCLUDING BUT NOT LIMITED TO THE RIGHT TO A JURY OR COURT TRIAL AND THE RIGHT TO BRING ANY CLAIM AS A CLASS, COLLECTIVE OR REPRESENTATIVE ACTION, AND THAT YOU VOLUNTARILY AND FREELY AGREE THERETO.
17. | Reservation of Rights. Nothing in this Agreement or the CNIAA shall prohibit you from: (a) discussing or disclosing information about unlawful acts in the workplace, such as harassment or discrimination or any other conduct that you have reason to believe is unlawful or (b) speaking with or providing information to law enforcement, the U.S. Securities and Exchange Commission, the United States Equal Employment Opportunity Commission, and/or any other similar state or local fair employment practices agencies. |
18. | Complete Agreement. This Agreement, the CNIAA, and the attachments referenced herein, supersede and replace any prior agreements, representations or understandings (whether written, oral, implied or otherwise) between you and the Company including, but not limited to, any representations made during your interviews, and constitute the complete agreement between you and the Company regarding the subject matters set forth herein. This letter, including, but not limited to, its at-will employment provision, may not be amended or modified, except by an express written agreement signed by both you and a duly authorized officer of the Company. |
19. | Severability. The invalidity, illegality, or unenforceability of any provision, subsections, or sentences contained in of this Agreement, or any terms hereof, shall not affect the legality, validity or enforceability of any other provision or term of this Agreement. This Agreement will be construed as if such invalid, illegal or unenforceable provision had never been contained in this Agreement. If moreover, any one or more of the provisions contained in this Agreement will for any reason be held to be excessively broad as to duration, geographical scope, activity or subject, it will be construed by limiting and reducing it, so as to be enforceable to the extent compatible with the applicable law as it will then appear. |
6
For purposes of federal immigration law, you will be required to provide the Company documentary evidence of your identity and eligibility for employment in the United States. Such documentation must be provided to us within three (3) business days of your first day of employment with the Company, or our employment relationship with you may be terminated. You should be aware that the Company participates in E-Verify, a federal government system used to verify the employment authorization and social security number of each new employee.
By signing this Agreement, you acknowledge that the terms described in this Agreement, together with the CNIAA and other attachments, set forth the entire understanding between you and the Company and supersedes any prior representations or agreements, whether written or oral; there are no terms, conditions, representations, warranties or covenants other than those contained herein. No term or provision of this letter may be amended waived, released, discharged or modified except in writing, signed by you and an authorized officer of the Company except that the Company may, in its sole discretion, adjust salaries, incentive compensation, benefits, job titles, locations, duties, responsibilities, and reporting relationships.
We hope that you will accept our offer of employment set forth in this Agreement. After you have had an opportunity to review this Agreement, kindly sign your name and the date at the end of this Agreement to signify your understanding and acceptance of these terms.
To accept this offer, sign and return this Agreement within three (3) business days from the date of this letter. This Agreement may be executed and delivered by facsimile signature, PDF or any electronic signature complying with the U.S. federal ESIGN Act of 2000 (e.g., www.docusign.com) – DocuSign is preferred. If we do not receive a signed copy of this Agreement, the offer reflected in this letter may be withdrawn.
Should you have any questions regarding this letter or the terms of your at-will employment with the Company, please feel free to contact me.
Sincerely,
/s/ Robert A. Piconi |
Robert A. Piconi
Chairman, Co-Founder & Chief Executive Officer
Energy Vault Holdings, Inc.
Attachments
1. | Employee Confidentiality, Non-Disclosure, and Inventions Assignment Agreement (with exhibits) |
I have read and accept this employment offer.
/s/ David Hitchcock |
SIGNATURE OF David Hitchcock
7
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
Energy Vault Holdings, Inc.
West Lake Village, California
We hereby consent to the use in the Prospectus constituting a part of this Registration Statement of our report dated March 7, 2022, relating to the consolidated financial statements of Energy Vault, Inc., which is contained in that Prospectus.
We also consent to the reference to us under the caption “Experts” in the Prospectus.
/s/ BDO USA, LLP | |
Melville, New York |
May 3, 2022
Exhibit 23.2
Independent Registered Public Accounting Firm’s Consent
We consent to the inclusion in this Registration Statement of Energy Vault Holdings, Inc. (f/k/a Novus Capital Corporation II) on Amendment No. 3 to Form S-1 (File No. 333-262720) of our report dated February 10, 2022, which includes an explanatory paragraph as to Novus Capital Corporation II’s (now known as Energy Vault Holdings, Inc.) ability to continue as a going concern, with respect to our audits of the financial statements of Novus Capital Corporation II (now known as Energy Vault Holdings, Inc.) as of December 31, 2021 and 2020 for the year ended December 31, 2021 and for the period from September 29, 2020 (inception) through December 31, 2020, which report appears in the Prospectus, which is part of this Registration Statement. We were dismissed as auditors on February 14, 2022 and, accordingly, we have not performed any audit or review procedures with respect to any financial statements appearing in such Prospectus for the periods after the date of our dismissal. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum llp
Marcum llp
Boston, MA
May 3, 2022
Exhibit 107.1
Calculation of Filing Fee Tables
​
S-1
​Energy Vault Holdings, Inc.
​Newly Registered Securities
​
​ |
Security |
Security |
Fee Calculation |
Amount |
​ |
Proposed |
​ |
Maximum |
Fee Rate | ​ |
Amount of |
Newly Registered Securities | |||||||||||
Fees to be Paid | Equity | Common Stock, par value $0.0001 per share (2) | 457(a) (9) | 19,500,005 | ​ | $9.29 | ​ | $181,155,047 | 0.0000927 | ​ | $16,974 |
​ | Equity | Common Stock, par value $0.0001 per share (3) | 457(a) (9) | 58,085,225 | ​ | $9.29 | ​ | $539,611,740 | 0.0000927 | ​ | $50,023 |
​ | Equity | Common Stock, par value $0.0001 per share (4) | 457(a) (9) | 3,974,520 | ​ | $9.29 | ​ | $36,923,291 | 0.0000927 | ​ | $3,423 |
​ | Equity | Common Stock, par value $0.0001 per share (5) | 457(a) (10) | 9,583,256 | ​ | $11.50 | ​ | $110,207,444 | 0.0000927 | ​ | $10,217 |
​ | Equity | Common Stock, par value $0.0001 per share (6) | 457(a) (10) | 5,166,666 | ​ | $11.50 | ​ | $59,416,659 | 0.0000927 | ​ | $5,508 |
​ | Equity | Warrants to purchase Common Stock (7) | Other (11) | 5,166,666 | ​ | — | ​ | — | 0.0000927 | ​ | — |
Equity | Common Stock, par value $0.0001 per share (8) | 457(a) (12) | 14,841,504 | $14.23 | $211,194,602 | 0.0000927 | $19,578 | ||||
​ | Total Offering Amounts | ​ | ​ | ​ | ​ | ​ | ​ | $1,138,508,784 | ​ | ​ | $105,543 |
​ | Total Fees Previously Paid | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $85,965 |
​ | Total Fee Offsets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 0.00 |
​ | Net Fee Due | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $19,578 |
1. | Pursuant to Rule 416(a) under the Securities Act, this registration statement shall also cover any additional shares of Registrant’s common stock that become is issuable as a result of any stock dividend, stock split, recapitalization, or other similar transaction effected without the receipt of consideration that results in an increase to the number of outstanding shares of Registrant’s common stock, as applicable. |
2. | Consists of an aggregate of 19,500,005 outstanding shares of the Registrant’s common stock, par value $0.0001 per share (the “common stock”), beneficially owned by a number of subscribers purchased from the Company, for a purchase price of $10.00 per share, pursuant to separate subscription agreements. These shares are being registered for resale on this Registration Statement. |
3. | Consists of an aggregate of 58,085,225 shares of the Registrant’s common stock beneficially owned by affiliates of the Registrant and former equity holders of Energy Vault, Inc. All of these shares were previously registered pursuant to the registration statement on Form S-4/A (File No. 333-260308) filed on January 12, 2022 to report the business combination between the Registrant and Energy Vault, Inc. These shares are subsequently being registered for resale on this Registration Statement. |
4. | Consists of 3,974,520 shares of the Registrant’s common stock held by the Founders (as defined in this registration statement) or that were transferred to their affiliates. |
5. | Consists of 9,583,256 shares of the Registrant’s common stock issuable upon exercise of warrants that were issued to stockholders in connection with the initial public offering of the Registrant. Each such warrant currently is exercisable for one share of the Registrant’s common stock at a price of $11.50 per share. These shares are being registered for issuance on this Registration Statement. |
6. | Consists of 5,166,666 shares of the Registrant’s common stock issuable upon exercise of certain private placement warrants that were issued to the Founders in connection with the initial public offering of the Registrant. Each such warrant currently is exercisable for one share of the Registrant’s common stock at a price of $11.50 per share. These shares are being registered for issuance on this Registration Statement. |
7. | Consists of warrants to purchase 5,166,666 shares of the Registrant’s common stock issuable upon exercise of certain private placement warrants issued to the Founders or that were transferred to affiliates of the Founders. Each such warrant currently is exercisable for one share of the Registrant’s common stock at a price of $11.50 per share. These warrants are being registered for resale on this Registration Statement. |
8. | Consists of an aggregate of 14,841,504 shares of the Registrant’s common stock beneficially owned by an affiliate of the Registrant, who is also a former equity holders of Energy Vault, Inc. All of these shares were previously registered pursuant to the registration statement on Form S-4/A (File No. 333-260308) filed on January 12, 2022 to report the business combination between the Registrant and Energy Vault, Inc. These shares are subsequently being registered for resale on this Registration Statement. |
9. | The proposed maximum offering price per unit is estimated solely for purposes of calculating the registration fee according to Rule 457(c) under the Securities Act based on the average of the high and low prices of the Registrant’s common stock quoted on the New York Stock Exchange on February 9, 2022. |
10. | The proposed maximum offering price per unit is estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(a) under the Securities Act based on the exercise price of the warrants. |
11. | Pursuant to Rule 457(i), the entire registration fee for the warrants is allocated to the shares of common stock underlying the warrants and no separate fee payable for the warrants. |
12. | The proposed maximum offering price per unit is estimated solely for purposes of calculating the registration fee according to Rule 457(c) under the Securities Act based on the average of the high and low prices of the Registrant’s common stock quoted on the New York Stock Exchange on May 2, 2022. |