|
Cayman Islands
(State or other jurisdiction of
incorporation or organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification No.) |
|
|
Mitchell S. Nussbaum, Esq.
Giovanni Caruso, Esq. Loeb & Loeb LLP 345 Park Avenue New York, NY 10154 Tel: (212) 407-4000 Fax: (212) 407-4990 |
| |
Ari Edelman, Esq.
Eric S. Klee, Esq. McDermott Will & Emery LLP One Vanderbilt Avenue New York, NY 10017 Tel: (212) 547-5400 Fax: (212) 547-5444 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
|
/s/
Someit Sidhu
Chief Executive Officer JATT Acquisition Corp , 2023 |
| | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 25 | | | |
| | | | 47 | | | |
| | | | 105 | | | |
| | | | 110 | | | |
| | | | 136 | | | |
| | | | 149 | | | |
| | | | 151 | | | |
| | | | 154 | | | |
| | | | 156 | | | |
| | | | 164 | | | |
| | | | 166 | | | |
| | | | 170 | | | |
| | | | 171 | | | |
| | | | 184 | | | |
| | | | 185 | | | |
| | | | 189 | | | |
| | | | 190 | | | |
| | | | 197 | | | |
| | | | 198 | | | |
| | | | 201 | | | |
| | | | 207 | | | |
| | | | 251 | | | |
| | | | 263 | | | |
| | | | 272 | | | |
| | | | 275 | | | |
| | | | 283 | | | |
| | | | 287 | | | |
| | | | 295 | | | |
| | | | 302 | | | |
| | | | 304 | | | |
| | | | 310 | | | |
| | | | 310 | | | |
| | | | 311 | | | |
| | | | 311 | | |
| | |
Page
|
| |||
| | | | 311 | | | |
| | | | 311 | | | |
| | | | 311 | | | |
| | | | 312 | | | |
| | | | F-1 | | | |
| | | | A-1 | | |
| | |
No Redemption Scenario
|
| |
50% Redemption Scenario
|
| |
Maximum Redemption Scenario
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||
JATT Public Shareholders(1)
|
| | | | 1,688,978 | | | | | | 6.3% | | | | | | 844,489 | | | | | | 3.2% | | | | | | — | | | | | | — | | |
JATT Initial Shareholders(2)
|
| | | | 3,450,000 | | | | | | 12.9% | | | | | | 3,450,000 | | | | | | 13.0% | | | | | | 3,450,000 | | | | | | 13.0% | | |
PIPE Investor(3)
|
| | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.6% | | | | | | 2,000,000 | | | | | | 7.5% | | |
FPA Investors(4)
|
| | | | 3,000,000 | | | | | | 11.2% | | | | | | 3,582,077 | | | | | | 13.5% | | | | | | 4,500,000 | | | | | | 16.9% | | |
Eli Lilly(5)
|
| | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | |
Zura Holdco Shareholders(6)
|
| | | | 16,053,700 | | | | | | 60.0% | | | | | | 16,053,700 | | | | | | 60.6% | | | | | | 16,053,700 | | | | | | 60.5% | | |
Amit Munshi(7)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Total Shares at the Closing(8)
|
| | | | 26,742,678 | | | | | | 100% | | | | | | 26,480,266 | | | | | | 100% | | | | | | 26,553,700 | | | | | | 100% | | |
Total Equity Value Post-Redemption(9)
|
| | | $ | 274,379,876 | | | | | | | | | | | $ | 271,687,531 | | | | | | | | | | | $ | 272,440,962 | | | | | | | | |
Assumed Per Share Value
|
| | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | |
| | |
No redemptions(1)
|
| |
50% Redemptions(2)
|
| |
100% Redemptions(3)
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| ||||||||||||||||||
JATT Public Shareholders
|
| | | | 1,688,978 | | | | | | 4.2% | | | | | | 844,489 | | | | | | 2.1% | | | | | | — | | | | | | 0 | | |
JATT Initial Shareholders
|
| | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | |
PIPE Investor
|
| | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | |
FPA Investors
|
| | | | 3,000,000 | | | | | | 7.4% | | | | | | 3,582,077 | | | | | | 9.0% | | | | | | 4,500,000 | | | | | | 11.2% | | |
Eli Lilly
|
| | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | |
Zura Holdco Shareholders
|
| | | | 16,053,700 | | | | | | 39.8% | | | | | | 16,053,700 | | | | | | 40.1% | | | | | | 16,053,700 | | | | | | 40.0% | | |
Amit Munshi(5)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Exercising Redeemable Public Warrants(6)
|
| | | | 6,900,000 | | | | | | 17.1% | | | | | | 6,900,000 | | | | | | 17.2% | | | | | | 6,900,000 | | | | | | 17.2% | | |
Exercising JATT Private Placement
Warrants(7) |
| | | | 5,910,000 | | | | | | 14.7% | | | | | | 5,910,000 | | | | | | 14.8% | | | | | | 5,910,000 | | | | | | 14.7% | | |
| | |
No redemptions(1)
|
| |
50% Redemptions(2)
|
| |
100% Redemptions(3)
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| ||||||||||||||||||
Exercising Lender Warrants(8)
|
| | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | |
Exercising Holdco Options(9)
|
| | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | |
Total Additional Dilution Sources
|
| | | | 13,556,300 | | | | | | 33.6% | | | | | | 13,556,300 | | | | | | 33.9% | | | | | | 13,556,300 | | | | | | 33.8% | | |
Total Fully-Diluted Shares
|
| | | | 40,298,978 | | | | | | 100% | | | | | | 40,036,566 | | | | | | 100% | | | | | | 40,110,000 | | | | | | 100% | | |
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
100%
Redemptions |
| |||||||||
Public Ordinary Shares plus PIPE Investor and FPA Investors Shares
|
| | | | 6,688,978(1) | | | | | | 6,426,566(2) | | | | | | 6,500,000(3) | | |
Deferred underwriting commission
|
| | | $ | 4,010,000 | | | | | $ | 4,010,000 | | | | | $ | 4,010,000 | | |
Deferred underwriting commission at $10 per share
|
| | | | 401,000 | | | | | | 401,000 | | | | | | 401,000 | | |
Deferred underwriting commissions as a percentage of post-redemption shares
|
| | | | 6.0% | | | | | | 6.2% | | | | | | 6.2% | | |
|
US Toll Free
|
| | | | 1-800-450-7155 | | |
|
International Toll (Standard rates apply)
|
| | | | 1-857-999-9155 | | |
|
Participant Passcode
|
| | | | [ ]# | | |
| | |
No Redemption
Scenario |
| |
50% Redemption
Scenario |
| |
Maximum Redemption
Scenario |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||
JATT Public Shareholders(1)
|
| | | | 1,688,978 | | | | | | 6.3% | | | | | | 844,489 | | | | | | 3.2% | | | | | | — | | | | | | — | | |
JATT Initial Shareholders(2)
|
| | | | 3,450,000 | | | | | | 12.9% | | | | | | 3,450,000 | | | | | | 13.0% | | | | | | 3,450,000 | | | | | | 13.0% | | |
PIPE Investor(3)
|
| | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.6% | | | | | | 2,000,000 | | | | | | 7.5% | | |
FPA Investors(4)
|
| | | | 3,000,000 | | | | | | 11.2% | | | | | | 3,582,077 | | | | | | 13.5% | | | | | | 4,500,000 | | | | | | 16.9% | | |
Eli Lilly(5)
|
| | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | |
Zura Holdco Shareholders(6)
|
| | | | 16,053,700 | | | | | | 60.0% | | | | | | 16,053,700 | | | | | | 60.6% | | | | | | 16,053,700 | | | | | | 60.5% | | |
Amit Munshi(7)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Total Shares at the Closing(8)
|
| | |
|
26,742,678
|
| | | |
|
100%
|
| | | |
|
26,480,266
|
| | | |
|
100%
|
| | | |
|
26,553,700
|
| | | |
|
100%
|
| |
Total Equity Value
Post-Redemption(9) |
| | | $ | 274,379,876 | | | | | | | | | | | $ | 271,687,531 | | | | | | | | | | | $ | 272,440,962 | | | | | | | | |
Assumed Per Share Value
|
| | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | |
| | |
No redemptions(1)
|
| |
50% Redemptions(2)
|
| |
100% Redemptions(3)
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| ||||||||||||||||||
JATT Public Shareholders
|
| | | | 1,688,978 | | | | | | 4.2% | | | | | | 844,489 | | | | | | 2.1% | | | | | | — | | | | | | 0 | | |
JATT Initial Shareholders
|
| | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | |
PIPE Investor
|
| | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | |
FPA Investors
|
| | | | 3,000,000 | | | | | | 7.4% | | | | | | 3,582,077 | | | | | | 9.0% | | | | | | 4,500,000 | | | | | | 11.2% | | |
Eli Lilly
|
| | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | |
Zura Holdco Shareholders
|
| | | | 16,053,700 | | | | | | 39.8% | | | | | | 16,053,700 | | | | | | 40.1% | | | | | | 16,053,700 | | | | | | 40.0% | | |
Amit Munshi(5)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Exercising Redeemable Public Warrants(6)
|
| | | | 6,900,000 | | | | | | 17.1% | | | | | | 6,900,000 | | | | | | 17.2% | | | | | | 6,900,000 | | | | | | 17.2% | | |
Exercising JATT Private Placement Warrants(7)
|
| | | | 5,910,000 | | | | | | 14.7% | | | | | | 5,910,000 | | | | | | 14.8% | | | | | | 5,910,000 | | | | | | 14.7% | | |
Exercising Lender Warrants(8)
|
| | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | |
Exercising Holdco Options(9)
|
| | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | |
Total Additional Dilution Sources
|
| | | | 13,556,300 | | | | | | 33.6% | | | | | | 13,556,300 | | | | | | 33.9% | | | | | | 13,556,300 | | | | | | 33.8% | | |
Total Fully-Diluted Shares
|
| | | | 40,298,978 | | | | | | 100% | | | | | | 40,036,566 | | | | | | 100% | | | | | | 40,110,000 | | | | | | 100% | | |
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
100%
Redemptions |
| |||||||||
Public Ordinary Shares plus PIPE Investor and FPA Investors Shares
|
| | | | 6,688,978(1) | | | | | | 6,426,566(2) | | | | | | 6,500,000(3) | | |
Deferred underwriting commission
|
| | | $ | 4,010,000 | | | | | $ | 4,010,000 | | | | | $ | 4,010,000 | | |
Deferred underwriting commission in shares (at
$10 per share) |
| | | | 401,000 | | | | | | 401,000 | | | | | | 401,000 | | |
Deferred underwriting commissions as a
percentage of post-redemption shares |
| | | | 6.0% | | | | | | 6.2% | | | | | | 6.2% | | |
Jurisdiction
|
| |
Status
|
|
Canada | | |
Granted (active)*
|
|
Europe: France, Germany, Ireland, Italy, Spain, UK | | |
Granted (active)*
|
|
Japan | | |
Granted (active)*
|
|
Japan | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
PCT | | | Phase Ended | |
|
US Toll Free
|
| | | | 1-800-450-7155 | | |
|
International Toll (Standard rates apply)
|
| | | | 1-857-999-9155 | | |
|
Participant Passcode
|
| | | | [ ]# | | |
Company
|
| |
Most Recent
Clinical Trial Completion Date |
| |
Total Trials
Enrollment |
| |
Date of Latest
Raise |
| |
Total Capital
Raised to Latest Raise Date |
| |
Invested
Capital per Trial Subject |
| |||||||||||||||
Acticor Biotech
|
| | | | Sep-21 | | | | | | 220 | | | | | | Sep-21 | | | | | $ | 36 | | | | | $ | 0.16 | | |
GamaMabs Pharma
|
| | | | Feb-21 | | | | | | 143 | | | | | | Sep-21 | | | | | $ | 31 | | | | | $ | 0.22 | | |
Kymab
|
| | | | Nov-20 | | | | | | 177 | | | | | | Apr-21 | | | | | $ | 258 | | | | | $ | 1.46 | | |
ILiAD Biotechnologies
|
| | | | Jun-20 | | | | | | 300 | | | | | | Mar-21 | | | | | $ | 30 | | | | | $ | 0.10 | | |
LENZ Therapeutics
|
| | | | May-20 | | | | | | 78 | | | | | | Nov-20 | | | | | $ | 12 | | | | | $ | 0.15 | | |
AptaTargets
|
| | | | Mar-20 | | | | | | 46 | | | | | | Oct-20 | | | | | $ | 13 | | | | | $ | 0.28 | | |
Star Therapeutics
|
| | | | Feb-20 | | | | | | 97 | | | | | | Feb-22 | | | | | $ | 100 | | | | | $ | 1.03 | | |
ImaginAb
|
| | | | Aug-18 | | | | | | 72 | | | | | | Jun-21 | | | | | $ | 59 | | | | | $ | 0.82 | | |
Pfenex
|
| | | | May-18 | | | | | | 342 | | | | | | Oct-20 | | | | | $ | 70 | | | | | $ | 0.21 | | |
Reprixys Pharmaceuticals
|
| | | | Mar-16 | | | | | | 198 | | | | | | Nov-16 | | | | | $ | 52 | | | | | $ | 0.26 | | |
NKT Therapeutics
|
| | | | May-15 | | | | | | 21 | | | | | | Jun-18 | | | | | $ | 28 | | | | | $ | 1.33 | | |
Minka Therapeutics
|
| | | | Dec-14 | | | | | | 33 | | | | | | May-15 | | | | | $ | 19 | | | | | $ | 0.58 | | |
Biosceptre
|
| | | | Apr-14 | | | | | | 21 | | | | | | Jul-14 | | | | | $ | 5 | | | | | $ | 0.22 | | |
Avaxia Biologics
|
| | | | Dec-13 | | | | | | 33 | | | | | | Jul-15 | | | | | $ | 24 | | | | | $ | 0.72 | | |
Theraclone Sciences
|
| | | | Mar-13 | | | | | | 88 | | | | | | Apr-15 | | | | | $ | 59 | | | | | $ | 0.67 | | |
Ligocyte Pharmaceuticals
|
| | | | Oct-09 | | | | | | 61 | | | | | | May-10 | | | | | $ | 28 | | | | | $ | 0.46 | | |
Invested Capital per Clinical Trial Subject
|
| |
Median
|
| |
Average
|
| ||||||
Invested Capital per Trial Subject
|
| | | $ | 0.37 | | | | | $ | 0.54 | | |
Company Total Trials Enrollment
|
| | | | 117 | | | | | | 117 | | |
Estimated Invested Capital
|
| | | $ | 44 | | | | | $ | 64 | | |
Target Company
|
| |
IPO Date
|
| |
Development-stage
at IPO Date |
| |
Pre-$ IPO
Equity Value |
| |
Capital Raised Prior
to IPO |
| |
Return on IC
Pre-$ IPO Equity Value / Capital Raised |
| |
Current
Market Cap |
| ||||||||||||
AN2 Therapeutics (NAS: ANTX)
|
| |
Mar-22
|
| |
Clinical Trials – Phase 1
|
| | | $ | 212 | | | | | $ | 92 | | | | | | 2.31x | | | | | $ | 158 | | |
Arcellx (NAS: ACLX)
|
| |
Feb-22
|
| |
Clinical Trials – Phase 1
|
| | | $ | 379 | | | | | $ | 229 | | | | | | 1.66x | | | | | $ | 639 | | |
Vigil Neuro (NAS: VIGL)
|
| |
Jan-22
|
| |
Clinical Trials – Phase 1
|
| | | $ | 298 | | | | | $ | 140 | | | | | | 2.13x | | | | | $ | 82 | | |
Immix Biopharma (NAS: IMMX)
|
| |
Dec-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 17 | | | | | $ | 1 | | | | | | 22.51x | | | | | $ | 34 | | |
Xilio Therapeutics (NAS: XLO)
|
| |
Oct-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 309 | | | | | $ | 246 | | | | | | 1.26x | | | | | $ | 65 | | |
Ventyx Biosciences (NAS: VTYX)
|
| |
Oct-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 631 | | | | | $ | 275 | | | | | | 2.30x | | | | | $ | 662 | | |
Cognition Therapeutics (NAS: CGTX)
|
| |
Oct-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 211 | | | | | $ | 36 | | | | | | 5.95x | | | | | $ | 46 | | |
Theseus (NAS: THRX)
|
| |
Oct-21
|
| |
Clinical Trials – General
|
| | | $ | 440 | | | | | $ | 122 | | | | | | 3.61x | | | | | $ | 194 | | |
Dermata (NAS: DRMA)
|
| |
Aug-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 40 | | | | | $ | 25 | | | | | | 1.64x | | | | | $ | 5 | | |
Eliem Therapeutics (NAS: ELYM)
|
| |
Aug-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 237 | | | | | $ | 140 | | | | | | 1.69x | | | | | $ | 124 | | |
Adagio Therapeutics (NAS: ADGI)
|
| |
Aug-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 1,535 | | | | | $ | 466 | | | | | | 3.30x | | | | | $ | 290 | | |
IN8bio (NAS: INAB)
|
| |
Jul-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 148 | | | | | $ | 35 | | | | | | 4.21x | | | | | $ | 39 | | |
Erasca (NAS: ERAS)
|
| |
Jul-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 1,558 | | | | | $ | 420 | | | | | | 3.71x | | | | | $ | 592 | | |
Imago BioSciences (NAS: IMGO)
|
| |
Jul-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 379 | | | | | $ | 161 | | | | | | 2.36x | | | | | $ | 430 | | |
TransCode Therapeutics (NAS: RNAZ)
|
| |
Jul-21
|
| |
Clinical Trials – General
|
| | | $ | 23 | | | | | $ | 1 | | | | | | 19.03x | | | | | $ | 16 | | |
Aerovate Therapeutics (NAS:
AVTE) |
| |
Jun-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 202 | | | | | $ | 82 | | | | | | 2.48x | | | | | $ | 282 | | |
Elevation Oncology (NAS: ELEV)
|
| |
Jun-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 265 | | | | | $ | 95 | | | | | | 2.79x | | | | | $ | 33 | | |
Lyell (NAS: LYEL)
|
| |
Jun-21
|
| |
Clinical Trials – General
|
| | | $ | 3,703 | | | | | $ | 851 | | | | | | 4.35x | | | | | $ | 1,113 | | |
Verve Therapeutics (NAS: VERV)
|
| |
Jun-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 609 | | | | | $ | 216 | | | | | | 2.83x | | | | | $ | 570 | | |
Janux Therapeutics (NAS: JANX)
|
| |
Jun-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 485 | | | | | $ | 201 | | | | | | 2.41x | | | | | $ | 444 | | |
Day One Biopharmaceuticals
(NAS: DAWN) |
| |
May-21
|
| |
Clinical Trials – General
|
| | | $ | 807 | | | | | $ | 190 | | | | | | 4.25x | | | | | $ | 980 | | |
Singular Genomics (NAS: OMIC)
|
| |
May-21
|
| |
Clinical Trials – General
|
| | | $ | 1,302 | | | | | $ | 70 | | | | | | 18.60x | | | | | $ | 202 | | |
Vera Therapeutics (NAS: VERA)
|
| |
May-21
|
| |
Clinical Trials – General
|
| | | $ | 177 | | | | | $ | 131 | | | | | | 1.35x | | | | | $ | 347 | | |
Target Company
|
| |
IPO Date
|
| |
Development-stage
at IPO Date |
| |
Pre-$ IPO
Equity Value |
| |
Capital Raised Prior
to IPO |
| |
Return on IC
Pre-$ IPO Equity Value / Capital Raised |
| |
Current
Market Cap |
| ||||||||||||
Talaris Therapeutics (NAS: TALS)
|
| |
May-21
|
| |
Clinical Trials – Phase 3
|
| | | $ | 551 | | | | | $ | 215 | | | | | | 2.56x | | | | | $ | 323 | | |
Werewolf Therapeutics (NAS: HOWL)
|
| |
Apr-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 321 | | | | | $ | 128 | | | | | | 2.50x | | | | | $ | 130 | | |
Rain Therapeutics (NAS: RAIN)
|
| |
Apr-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 316 | | | | | $ | 92 | | | | | | 3.44x | | | | | $ | 64 | | |
Biomea Fusion (NAS: BMEA)
|
| |
Apr-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 336 | | | | | $ | 56 | | | | | | 6.00x | | | | | $ | 249 | | |
VectivBio (NAS: VECT)
|
| |
Apr-21
|
| |
Clinical Trials – Phase 3
|
| | | $ | 451 | | | | | $ | 145 | | | | | | 3.11x | | | | | $ | 214 | | |
Connect Biopharmaceuticals
(NAS: CNTB) |
| |
Mar-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 758 | | | | | $ | 230 | | | | | | 3.30x | | | | | $ | 40 | | |
Finch (NAS: FNCH)
|
| |
Mar-21
|
| |
Clinical Trials – Phase 3
|
| | | $ | 674 | | | | | $ | 194 | | | | | | 3.47x | | | | | $ | 127 | | |
Longboard Pharmaceuticals
(NAS: LBPH) |
| |
Mar-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 191 | | | | | $ | 56 | | | | | | 3.40x | | | | | $ | 73 | | |
NexImmune (NAS:
NEXI) |
| |
Feb-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 256 | | | | | $ | 73 | | | | | | 3.49x | | | | | $ | 47 | | |
Terns Pharmaceuticals (NAS:
TERN) |
| |
Feb-21
|
| |
Clinical Trials – Phase 2
|
| | | $ | 280 | | | | | $ | 197 | | | | | | 1.42x | | | | | $ | 49 | | |
Landos Biopharma (NAS: LABP)
|
| |
Feb-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 527 | | | | | $ | 70 | | | | | | 7.52x | | | | | $ | 32 | | |
Sensei Biotherapeutics (NAS:
SNSE) |
| |
Feb-21
|
| |
Clinical Trials – Phase 1
|
| | | $ | 429 | | | | | $ | 93 | | | | | | 4.59x | | | | | $ | 60 | | |
Silverback Therapeutics (NAS: SBTX)
|
| |
Dec-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 453 | | | | | $ | 232 | | | | | | 1.95x | | | | | $ | 141 | | |
Kinnate Biopharma (NAS: KNTE)
|
| |
Dec-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 591 | | | | | $ | 195 | | | | | | 3.04x | | | | | $ | 384 | | |
Olema Oncology (NAS: OLMA)
|
| |
Nov-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 523 | | | | | $ | 151 | | | | | | 3.45x | | | | | $ | 134 | | |
Atea Pharmaceuticals (NAS:
AVIR) |
| |
Oct-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 1,638 | | | | | $ | 283 | | | | | | 5.78x | | | | | $ | 555 | | |
Foghorn Therapeutics (NAS:
FHTX) |
| |
Oct-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 451 | | | | | $ | 189 | | | | | | 2.39x | | | | | $ | 525 | | |
Aligos Therapeutics (NAS: ALGS)
|
| |
Oct-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 403 | | | | | $ | 225 | | | | | | 1.79x | | | | | $ | 57 | | |
Kiromic (NAS: KRBP)
|
| |
Oct-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 73 | | | | | $ | 20 | | | | | | 3.72x | | | | | $ | 7 | | |
Tarsus Pharmaceuticals (NAS: TARS)
|
| |
Oct-20
|
| |
Clinical Trials – Phase 3
|
| | | $ | 220 | | | | | $ | 64 | | | | | | 3.44x | | | | | $ | 333 | | |
Spruce Biosciences (NAS: SPRB)
|
| |
Oct-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 244 | | | | | $ | 116 | | | | | | 2.10x | | | | | $ | 37 | | |
Immunome (NAS:
IMNM) |
| |
Oct-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 81 | | | | | $ | 43 | | | | | | 1.90x | | | | | $ | 36 | | |
Graybug Vision (NAS: GRAY)
|
| |
Sep-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 231 | | | | | $ | 159 | | | | | | 1.45x | | | | | $ | 17 | | |
Prelude Therapeutics (NAS: PRLD)
|
| |
Sep-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 648 | | | | | $ | 145 | | | | | | 4.47x | | | | | $ | 204 | | |
Target Company
|
| |
IPO Date
|
| |
Development-stage
at IPO Date |
| |
Pre-$ IPO
Equity Value |
| |
Capital Raised Prior
to IPO |
| |
Return on IC
Pre-$ IPO Equity Value / Capital Raised |
| |
Current
Market Cap |
| ||||||||||||
Athira Pharma (NAS: ATHA)
|
| |
Sep-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 274 | | | | | $ | 113 | | | | | | 2.43x | | | | | $ | 302 | | |
Metacrine (NAS: MTCR)
|
| |
Sep-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 252 | | | | | $ | 135 | | | | | | 1.87x | | | | | $ | 19 | | |
Inhibrx (NAS: INBX)
|
| |
Aug-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 504 | | | | | $ | 55 | | | | | | 9.24x | | | | | $ | 333 | | |
Checkmate
Pharmaceuticals |
| |
Aug-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 247 | | | | | $ | 175 | | | | | | 1.41x | | | | | $ | 231 | | |
Annexon Biosciences (NAS: ANNX)
|
| |
Jul-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 361 | | | | | $ | 254 | | | | | | 1.42x | | | | | $ | 121 | | |
Inozyme Pharma (NAS: INZY)
|
| |
Jul-20
|
| |
Clinical Trials – General
|
| | | $ | 245 | | | | | $ | 150 | | | | | | 1.64x | | | | | $ | 181 | | |
Nurix (NAS: NRIX)
|
| |
Jul-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 495 | | | | | $ | 223 | | | | | | 2.21x | | | | | $ | 434 | | |
Relay Therapeutics (NAS: RLAY)
|
| |
Jul-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 1,338 | | | | | $ | 520 | | | | | | 2.57x | | | | | $ | 1,507 | | |
Poseida Therapeutics (NAS:
PSTX) |
| |
Jul-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 765 | | | | | $ | 324 | | | | | | 2.36x | | | | | $ | 131 | | |
Generation Bio (NAS: GBIO)
|
| |
Jun-20
|
| |
Clinical Trials – General
|
| | | $ | 648 | | | | | $ | 235 | | | | | | 2.75x | | | | | $ | 313 | | |
Lantern Pharma (NAS: LTRN)
|
| |
Jun-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 67 | | | | | $ | 5 | | | | | | 14.29x | | | | | $ | 53 | | |
Applied Molecular Transport
(NAS: AMTI) |
| |
Jun-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 300 | | | | | $ | 99 | | | | | | 3.04x | | | | | $ | 117 | | |
ORIC Pharmaceuticals (NAS: ORIC)
|
| |
Apr-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 341 | | | | | $ | 173 | | | | | | 1.97x | | | | | $ | 156 | | |
Zentalis Pharmaceuticals (NAS: ZNTL)
|
| |
Apr-20
|
| |
Clinical Trials – General
|
| | | $ | 456 | | | | | $ | 85 | | | | | | 5.36x | | | | | $ | 1,212 | | |
Imara (NAS: IMRA)
|
| |
Mar-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 190 | | | | | $ | 114 | | | | | | 1.67x | | | | | $ | 28 | | |
Revolution Medicines (NAS:
RVMD) |
| |
Feb-20
|
| |
Clinical Trials – Phase 1
|
| | | $ | 729 | | | | | $ | 226 | | | | | | 3.23x | | | | | $ | 1,248 | | |
Arcutis Biotherapeutics (NAS: ARQT)
|
| |
Jan-20
|
| |
Clinical Trials – Phase 3
|
| | | $ | 463 | | | | | $ | 166 | | | | | | 2.79x | | | | | $ | 1,019 | | |
Annovis Bio (NYS:
ANVS) |
| |
Jan-20
|
| |
Clinical Trials – Phase 2
|
| | | $ | 27 | | | | | $ | 11 | | | | | | 2.56x | | | | | $ | 91 | | |
| | |
Return on IC
Pre-$ Initial Public Offering Equity Value/Capital Raised |
| |
Observed
Value - Median Estimated Invested Capital ($44) |
| |
Observed
Value - Average Estimated Invested Capital ($64) |
| | | | |||||||||
Lower (First) Quartile:
|
| | | | 2.10x | | | | | $ | 92 | | | | | $ | 134 | | | | ||
Median:
|
| | | | 2.79x | | | | | $ | 121 | | | | | $ | 177 | | | | | |
Average:
|
| | | | 4.0x | | | | | $ | 174 | | | | | $ | 254 | | | | | |
Upper (Third) Quartile:
|
| | | | 3.71x | | | | | $ | 162 | | | | | $ | 236 | | | | | |
| | |
Return on IC
Pre-$ Initial Public Offering Equity Value/Capital Raised |
| |
Observed
Value - Median Estimated Invested Capital ($44) |
| |
Observed
Value - Average Estimated Invested Capital ($64) |
| |||||||||
Lower (First) Quartile:
|
| | | | 2.33x | | | | | $ | 102 | | | | | $ | 148 | | |
Median:
|
| | | | 3.30x | | | | | $ | 144 | | | | | $ | 210 | | |
Average:
|
| | | | 4.62x | | | | | $ | 201 | | | | | $ | 293 | | |
Upper (Third) Quartile:
|
| | | | 4.23x | | | | | $ | 184 | | | | | $ | 269 | | |
| | |
Pre-$ Initial
Public Offering Equity Value/Capital Raised |
| |||
Lower (First) Quartile:
|
| | | $ | 309 | | |
Median:
|
| | | $ | 518 | | |
Average:
|
| | | $ | 471 | | |
Upper (Third) Quartile:
|
| | | $ | 552 | | |
| | |
Current
Market Cap |
| |||
Lower (First) Quartile:
|
| | | $ | 66 | | |
Median:
|
| | | $ | 136 | | |
Average:
|
| | | $ | 274 | | |
Upper (Third) Quartile:
|
| | | $ | 343 | | |
Target Company
|
| |
Most Recent Deal
Date |
| |
Development
Stage at Deal Date |
| |
Deal
Type |
| |
Pre-
money Valuation |
| |
Post-money
Valuation |
| |||||||||||||||
Electra Therapeutics
|
| | | | Feb-2022 | | | | | | ClinicalTrials – Phase 1 | | | | | | EarlyStageVC | | | | | $ | 250 | | | | | $ | 334 | | |
Q32 Bio
|
| | | | Oct-2020 | | | | | | ClinicalTrials – Phase 1 | | | | | | LaterStageVC | | | | | $ | 72 | | | | | | 132 | | |
| | |
No Redemption Scenario
|
| |
50% Redemption Scenario
|
| |
Maximum Redemption Scenario
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||
JATT Public Shareholders(1)
|
| | | | 1,688,978 | | | | | | 6.3% | | | | | | 844,489 | | | | | | 3.2% | | | | | | — | | | | | | — | | |
JATT Initial Shareholders(2)
|
| | | | 3,450,000 | | | | | | 12.9% | | | | | | 3,450,000 | | | | | | 13.0% | | | | | | 3,450,000 | | | | | | 13.0% | | |
PIPE Investor(3)
|
| | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.6% | | | | | | 2,000,000 | | | | | | 7.5% | | |
FPA Investors(4)
|
| | | | 3,000,000 | | | | | | 11.2% | | | | | | 3,582,077 | | | | | | 13.5% | | | | | | 4,500,000 | | | | | | 16.9% | | |
Eli Lilly(5)
|
| | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | |
Zura Holdco Shareholders(6)
|
| | | | 16,053,700 | | | | | | 60.0% | | | | | | 16,053,700 | | | | | | 60.6% | | | | | | 16,053,700 | | | | | | 60.5% | | |
Amit Munshi(7)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Total Shares at the Closing(8)
|
| | | | 26,742,678 | | | | | | 100% | | | | | | 26,480,266 | | | | | | 100% | | | | | | 26,553,700 | | | | | | 100% | | |
Total Equity Value Post-Redemption(9)
|
| | | $ | 274,379,876 | | | | | | | | | | | $ | 271,687,531 | | | | | | | | | | | $ | 272,440,962 | | | | | | | | |
Assumed Per Share Value
|
| | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | | | | $ | 10.26 | | | | | | | | |
| | |
No redemptions(1)
|
| |
50% Redemptions(2)
|
| |
100% Redemptions(3)
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| |
Shares
|
| |
%(4)
|
| ||||||||||||||||||
JATT Public Shareholders
|
| | | | 1,688,978 | | | | | | 4.2% | | | | | | 844,489 | | | | | | 2.1% | | | | | | — | | | | | | 0 | | |
JATT Initial Shareholders
|
| | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | | | | | 3,450,000 | | | | | | 8.6% | | |
PIPE Investor
|
| | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | | | | | 2,000,000 | | | | | | 5.0% | | |
FPA Investors
|
| | | | 3,000,000 | | | | | | 7.4% | | | | | | 3,582,077 | | | | | | 9.0% | | | | | | 4,500,000 | | | | | | 11.2% | | |
Eli Lilly
|
| | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | | | | | 550,000 | | | | | | 1.4% | | |
Zura Holdco Shareholders
|
| | | | 16,053,700 | | | | | | 39.8% | | | | | | 16,053,700 | | | | | | 40.1% | | | | | | 16,053,700 | | | | | | 40.0% | | |
Amit Munshi(5)
|
| | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | | | | | — | | | | | | 0 | | |
Exercising Redeemable Public Warrants(6)
|
| | | | 6,900,000 | | | | | | 17.1% | | | | | | 6,900,000 | | | | | | 17.2% | | | | | | 6,900,000 | | | | | | 17.2% | | |
Exercising JATT Private Placement Warrants(7)
|
| | | | 5,910,000 | | | | | | 14.7% | | | | | | 5,910,000 | | | | | | 14.8% | | | | | | 5,910,000 | | | | | | 14.7% | | |
Exercising Lender Warrants(8)
|
| | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | | | | | 300,000 | | | | | | 0.7% | | |
Exercising Holdco Options(9)
|
| | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | | | | | 446,300 | | | | | | 1.1% | | |
Total Additional Dilution Sources
|
| | | | 13,556,300 | | | | | | 33.6% | | | | | | 13,556,300 | | | | | | 33.9% | | | | | | 13,556,300 | | | | | | 33.8% | | |
Total Fully-Diluted Shares
|
| | | | 40,298,978 | | | | | | 100% | | | | | | 40,036,566 | | | | | | 100% | | | | | | 40,110,000 | | | | | | 100% | | |
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
100%
Redemptions |
| |||||||||
Public Ordinary Shares plus PIPE Investor and FPA Investors Shares
|
| | | | 6,688,978(1) | | | | | | 6,426,566(2) | | | | | | 6,500,000(3) | | |
Deferred underwriting commission
|
| | | $ | 4,010,000 | | | | | $ | 4,010,000 | | | | | $ | 4,010,000 | | |
Deferred underwriting commission at $10 per share
|
| | | | 401,000 | | | | | | 401,000 | | | | | | 401,000 | | |
Deferred underwriting commissions as a percentage of post-redemption shares
|
| | | | 6.0% | | | | | | 6.2% | | | | | | 6.2% | | |
(i)
|
(a)
|
hold JATT Class A Ordinary Shares, or |
Advisory Governing Documents
Proposal |
| |
JATT’s Existing MAA
|
| |
Proposed MAA
|
|
Advisory Proposal A — Number of Directors
|
| | Pursuant to the Existing MAA, there shall be a board of directors consisting of not less than one person; provided, however, that JATT may, by ordinary resolution, increase or reduce the limits in the number of directors. | | | The Proposed MAA provides that subject to the rights of any holders of preferred share to appoint directors, the number of directors that shall constitute the New JATT board shall be as determined from time to time exclusively by the New JATT board. | |
Advisory Proposal B — Required Vote for the Removal of Directors
|
| | The Existing MAA provides that holders of JATT Class B ordinary shares may, by ordinary resolution, remove any director. A director may be removed if all of the other directors (being not less than two in number) determine that he should be removed as a director, either by a resolution passed by all of the other directors at a meeting of the directors duly convened and held in accordance with the Existing MAA or by a resolution in writing signed by all of the other directors. | | | The Proposed MAA provides that directors may be removed for cause or by the affirmative vote of the holders of at least two-thirds (662∕3%) of the voting power of all then-outstanding shares of New JATT entitled to vote thereon, voting together as a single class. | |
Advisory Proposal C — Required Vote to Amend the Proposed MAA
|
| | The Existing MAA provides that as regards to matters to be dealt with by ordinary resolution, | | | The Proposed MAA provides that the affirmative vote of the holders of a majority of at least | |
Advisory Governing Documents
Proposal |
| |
JATT’s Existing MAA
|
| |
Proposed MAA
|
|
| | | JATT may, by special resolution, alter or add to JATT’s existing amended and restated articles of association. | | | two-thirds (662∕3% ) of the voting power of the outstanding shares entitled to vote thereon, voting together as a single class, shall be required in order for the shareholders of New JATT to alter, amend or repeal, in whole or in part, any provision of the Proposed MAA or to adopt any provision inconsistent therewith. | |
Advisory Proposal D — Shareholder Action by Written Consent; Eliminate Blank Check Status Provisions
|
| | The Existing MAA permits the shareholders to approve resolutions by way of unanimous written resolution. | | | The Proposed MAA provides that any action required or permitted to be taken by the shareholders of New JATT must be effected by a duly called annual or extraordinary general meeting of such shareholders. Further, the specific provisions in the Existing MAA pertaining to blank check status are eliminated. | |
Name and Position
|
| |
Dollar
Value ($)(1) |
| |
Number of
Restricted Stock Units |
| |
Number of
Stock Options |
| |||||||||
Amit Munshi, Non-Employee Executive Chairman
|
| | | $ | 5,810,000 | | | | | | 500,000(2) | | | | | | 270,000(3)(4) | | |
All current executive officers as a group
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
All current directors who are not executive officers as a group
|
| | | $ | 5,810,000 | | | | | | 500,000(2) | | | | | | 270,000(3)(4) | | |
All employees, including current officers who are not executive officers
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
| | |
Pro Forma Combined
(Assuming No Further Redemptions) |
| |
Pro Forma Combined
(Assuming Maximum Redemptions) |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Selected Unaudited Pro Forma Condensed Combined | | | | | | | | | | | | | |
Statement of Operations – Nine Months Ended September 30, 2022
|
| | | | | | | | | | | | |
Total expenses
|
| | | $ | 11,842 | | | | | $ | 11,842 | | |
Operating loss
|
| | | | (11,842) | | | | | | (11,842) | | |
Net loss
|
| | | $ | (9,924) | | | | | $ | (9,924) | | |
Basic and diluted net loss per share
|
| | | $ | (0.37) | | | | | $ | (0.37) | | |
Basic and diluted weighted average shares outstanding
|
| | | | 26,742,678 | | | | | | 26,553,700 | | |
Selected Unaudited Pro Forma Condensed Combined | | | | | | | | | | | | | |
Statement of Operations – Period Ended March 31, 2022 | | | | | | | | | | | | | |
Total expenses
|
| | | $ | 29,640 | | | | | $ | 29,640 | | |
Operating loss
|
| | | | (29,640) | | | | | | (29,640) | | |
Net loss attributable to common shareholders
|
| | | $ | (32,830) | | | | | $ | (32,830) | | |
Basic and diluted net loss per share
|
| | | $ | (1.23) | | | | | $ | (1.24) | | |
Basic and diluted weighted average shares outstanding
|
| | | | 26,742,678 | | | | | | 26,553,700 | | |
Selected Unaudited Pro Forma Condensed Combined | | | | | | | | | | | | | |
Balance Sheet Data as of September 30, 2022 | | | | | | | | | | | | | |
Total assets
|
| | | $ | 50,727 | | | | | $ | 48,558 | | |
Total liabilities
|
| | | $ | 2,575 | | | | | $ | 2,575 | | |
Temporary equity
|
| | | $ | 22,500 | | | | | $ | 22,500 | | |
Total shareholders’ equity
|
| | | $ | 25,652 | | | | | $ | 23,483 | | |
| | |
Assuming No Further Redemptions
|
| |
Assuming Maximum Redemptions
|
| ||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||
JATT Public shareholders
|
| | | | 1,688,978 | | | | | | 6.3% | | | | | | — | | | | | | 0.0% | | |
JATT shares issued – Lilly license
|
| | | | 550,000 | | | | | | 2.1% | | | | | | 550,000 | | | | | | 2.1% | | |
Redemption Backstop
|
| | | | — | | | | | | 0.0% | | | | | | 1,500,000 | | | | | | 5.6% | | |
JATT Founders
|
| | | | 3,450,000 | | | | | | 12.9% | | | | | | 3,450,000 | | | | | | 13.0% | | |
PIPE
|
| | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.5% | | |
Forward Purchase Agreement
|
| | | | 3,000,000 | | | | | | 11.2% | | | | | | 3,000,000 | | | | | | 11.3% | | |
Zura Equityholders
|
| | | | 16,053,700 | | | | | | 60.0% | | | | | | 16,053,700 | | | | | | 60.5% | | |
Shares outstanding
|
| | | | 26,742,678 | | | | | | 100.0% | | | | | | 26,553,700 | | | | | | 100.0% | | |
| | |
For the
Period From January 18, 2022 (Inception) Through March 31, 2022 |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | | | | |
For the
Period From January 18, 2022 (Inception) Through March 31, 2022 |
| |
For the
Period From March 10, 2021 (Inception) Through December 31, 2021 |
| |
Transaction
Accounting Adjustments (Assuming No Further Redemptions) (Note 2) |
| | | | |
For the
Period From January 18, 2022 (Inception) Through March 31, 2022 |
| |
Additional
Transaction Accounting Adjustments (Assuming Maximum Redemptions) (Note 2) |
| |
For the
Period From January 18, 2022 (Inception) Through March 31, 2022 |
| ||||||||||||||||||||||||
| | |
Zura
(Historical) |
| | | | | | | |
Pro Forma
Zura |
| |
JATT
(Historical) |
| | | | |
Pro Forma
Combined (Assuming No Further Redemptions) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| |||||||||||||||||||||||||||||||||
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 319 | | | | | $ | — | | | | | | | | | | | $ | 319 | | | | | $ | 720 | | | | | $ | 3,490 | | | |
(dd)
|
| | | $ | 4,529 | | | | | $ | — | | | | | $ | 4,529 | | |
Research and development — license acquired
|
| | | | 7,500 | | | | | | 17,443 | | | | |
|
(aa)
|
| | | | | 24,943 | | | | | | — | | | | | | — | | | | | | | | | 24,943 | | | | | | — | | | | | | 24,943 | | |
General and administrative — related party
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 168 | | | | | | — | | | | | | | | | 168 | | | | | | — | | | | | | 168 | | |
Total expenses
|
| | | | 7,819 | | | | | | 17,443 | | | | | | | | | | | | 25,262 | | | | | | 888 | | | | | | 3,490 | | | | | | | | | 29,640 | | | | | | — | | | | | | 29,640 | | |
Operating loss
|
| | | | (7,819) | | | | | | (17,443) | | | | | | | | | | | | (25,262) | | | | | | (888) | | | | | | (3,490) | | | | | | | | | (29,640) | | | | | | — | | | | | | (29,640) | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss upon issuance of private placement
warrants |
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | (1,773) | | | | | | — | | | | | | | | | (1,773) | | | | | | — | | | | | | (1,773) | | |
Offering costs associated with derivative warrant liabilities
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | (747) | | | | | | — | | | | | | | | | (747) | | | | | | — | | | | | | (747) | | |
Change in fair value of derivative warrant
liabilities |
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 10,238 | | | | | | (5,451) | | | |
(ee)
|
| | | | 4,787 | | | | | | — | | | | | | 4,787 | | |
Investment income on Trust Account
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 19 | | | | | | (19) | | | |
(ff)
|
| | | | — | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | | | | | | | (400) | | | | | | (bb) | | | | | | (400) | | | | | | — | | | | | | — | | | | | | | | | (400) | | | | | | — | | | | | | (400) | | |
Total other income (expense)
|
| | | | — | | | | | | (400) | | | | | | | | | | | | (400) | | | | | | 7,737 | | | | | | (5,470) | | | | | | | | | 1,867 | | | | | | — | | | | | | 1,867 | | |
Net loss before non-controlling interest
|
| | | | (7,819) | | | | | | (17,843) | | | | | | | | | | | | (25,662) | | | | | | 6,849 | | | | | | (8,960) | | | | | | | | | (27,773) | | | | | | — | | | | | | (27,773) | | |
Non-controlling interest
|
| | | | — | | | | | | 1,907 | | | | | | | | | | | | 1,907 | | | | | | — | | | | | | — | | | | | | | | | 1,907 | | | | | | — | | | | | | 1,907 | | |
Net loss
|
| | | $ | (7,819) | | | | | $ | (15,936) | | | | | | | | | | | $ | (23,775) | | | | | $ | 6,849 | | | | | $ | (8,960) | | | | | | | | $ | (25,866) | | | | | $ | — | | | | | $ | (25,886) | | |
Adjustment to Zura subsidiary’s preferred
stock to redemption value |
| | | | — | | | | | | (6,964) | | | | |
|
(cc)
|
| | | | | (6,964) | | | | | | — | | | | | | — | | | | | | | | | (6,964) | | | | | | — | | | | | | (6,964) | | |
Net loss attributable to common
shareholders |
| | | $ | (7,819) | | | | | $ | (22,900) | | | | | | | | | | | $ | (30,719) | | | | | $ | 6,849 | | | | | $ | (8,960) | | | | | | | | $ | (32,830) | | | | | $ | — | | | | | $ | (32,830) | | |
Weighted average Class A ordinary shares
outstanding, basic and diluted |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,834,343 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income (loss) per Class A ordinary share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted net income (loss) per Class A ordinary share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average Class B ordinary shares
outstanding, basic |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,130,303 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average Class B ordinary shares
outstanding, diluted |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,310,606 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income per Class B ordinary share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted net income per Class B ordinary
share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per ordinary share
|
| | | $ | (7,818,712.00) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average ordinary shares outstanding
|
| | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per common share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1.23) | | | | | | | | | | | $ | (1.24) | | |
Basic and diluted weighted average common
shares outstanding |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,742,678 | | | | | | | | | | | | 26,553,700 | | |
| | |
Nine Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2022 |
| |
Transaction
Accounting Adjustments (Assuming No Further Redemptions) (Note 2) |
| | | | |
Nine Months
Ended September 30, 2022 |
| |
Additional
Transaction Accounting Adjustments (Assuming Maximum Redemptions) (Note 2) |
| |
Nine Months
Ended September 30, 2022 |
| ||||||||||||||||||
| | |
Zura
(Historical) |
| |
JATT
(Historical) |
| | | | |
Pro Forma
Combined (Assuming No Further Redemptions) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||||||||||||||||||||
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 1,814 | | | | | $ | 1,688 | | | | | $ | — | | | | | | | | $ | 3,502 | | | | | $ | — | | | | | $ | 3,502 | | |
Research and development — license acquired
|
| | | | 7,500 | | | | | | — | | | | | | — | | | | | | | | | 7,500 | | | | | | — | | | | | | 7,500 | | |
Research and development
|
| | | | 500 | | | | | | — | | | | | | — | | | | | | | | | 500 | | | | | | — | | | | | | 500 | | |
General and administrative — related party
|
| | | | — | | | | | | 340 | | | | | | — | | | | | | | | | 340 | | | | | | — | | | | | | 340 | | |
Total expenses
|
| | | | 9,814 | | | | | | 2,028 | | | | | | — | | | | | | | | | 11,842 | | | | | | — | | | | | | 11,842 | | |
Operating loss
|
| | | | (9,814) | | | | | | (2,028) | | | | | | — | | | | | | | | | (11,842) | | | | | | — | | | | | | (11,842) | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | (32) | | | | | | — | | | | | | — | | | | | | | | | (32) | | | | | | — | | | | | | (32) | | |
Offering costs associated with derivative warrant liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of derivative warrant liabilities
|
| | | | — | | | | | | 4,020 | | | | | | (2,070) | | | |
(ee)
|
| | | | 1,950 | | | | | | — | | | | | | 1,950 | | |
Investment income on Trust Account
|
| | | | — | | | | | | 885 | | | | | | (885) | | | |
(ff)
|
| | | | — | | | | | | — | | | | | | — | | |
Total other income (expense)
|
| | | | (32) | | | | | | 4,905 | | | | | | (2,955) | | | | | | | | | 1,918 | | | | | | — | | | | | | 1,918 | | |
Net loss
|
| | | $ | (9,846) | | | | | $ | 2,877 | | | | | $ | (2,955) | | | | | | | | $ | (9,924) | | | | | $ | — | | | | | $ | (9,924) | | |
Weighted average Class A ordinary shares outstanding, basic and diluted
|
| | | | | | | | | | 13,800,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net income (loss) per Class A ordinary share
|
| | | | | | | | | $ | 0.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average Class B ordinary shares outstanding, basic and diluted
|
| | | | | | | | | | 3,450,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net income per Class B ordinary share
|
| | | | | | | | | $ | 0.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per ordinary share
|
| | | $ | (6,205.28) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average ordinary
shares outstanding |
| | | $ | 1,587 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share
|
| | | | | | | | | | | | | | | | | | | | | | | | $ | (0.37) | | | | | | | | | | | $ | (0.37) | | |
Basic and diluted weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26,742,678 | | | | | | | | | | | | 26,553,700 | | |
| | |
Public
|
| |
Private
|
| |
Total
|
| |||||||||
IPO, fair value
|
| | | $ | 8,625,000 | | | | | $ | 7,683,000 | | | | | $ | 16,308,000 | | |
Change in fair value
|
| | | $ | (5,451,000) | | | | | $ | (4,787,000) | | | | | $ | (10,238,000) | | |
December 31, 2021, fair value
|
| | | $ | 3,174,000 | | | | | $ | 2,896,000 | | | | | $ | 6,070,000 | | |
Change in fair value
|
| | | $ | (2,070,000) | | | | | $ | (1,950,400) | | | | | $ | (4,020,400) | | |
September 30, 2022, fair value
|
| | | $ | 1,104,000 | | | | | $ | 945,600 | | | | | $ | 2,049,600 | | |
| | |
Assuming No
Redemptions |
| |
Assuming Maximum
Redemptions |
| ||||||
Nine Months Ended September 30, 2022 | | | | | | | | | | | | | |
Pro forma net loss
|
| | | $ | (9,924,000) | | | | | $ | (9,924,000) | | |
Pro forma weighted average shares outstanding – basic and
diluted |
| | | | 26,742,678 | | | | | | 26,553,700 | | |
Net loss per share – basic and diluted
|
| | | $ | (0.37) | | | | | $ | (0.37) | | |
Period Ended March 31, 2022 | | | | | | | | | | | | | |
Pro forma net loss attributable to common shareholders
|
| | | $ | (32,830,000) | | | | | $ | (32,830,000) | | |
Pro forma weighted average shares outstanding – basic and
diluted |
| | | | 26,742,678 | | | | | | 26,553,700 | | |
Net loss per share – basic and diluted
|
| | | $ | (1.23) | | | | | $ | (1.24) | | |
Pro Forma Weighted Average Shares | | | | | | | | | | | | | |
JATT Public shareholders
|
| | | | 1,688,978 | | | | | | — | | |
JATT shares issued – Lilly license
|
| | | | 550,000 | | | | | | 550,000 | | |
Redemption Backstop
|
| | | | — | | | | | | 1,500,000 | | |
JATT Founders
|
| | | | 3,450,000 | | | | | | 3,450,000 | | |
PIPE
|
| | | | 2,000,000 | | | | | | 2,000,000 | | |
Forward Purchase Agreement
|
| | | | 3,000,000 | | | | | | 3,000,000 | | |
Zura Equityholders
|
| | | | 16,053,700 | | | | | | 16,053,700 | | |
Pro forma weighted average shares outstanding, basic and diluted
|
| | | | 26,742,678 | | | | | | 26,553,000 | | |
AE, MedDRA version 19.1 preferred term
|
| |
ZB-168
1 mg/kg Q2W (n= 8) |
| |
ZB-168
3 mg/kg Q2W (n= 9) |
| |
ZB-168
8 mg/kg Q2W (n= 8) |
| |
ZB-168
6 mg/kg Q1wk (n= 5) |
| |
Placebo
(n= 7) |
|
Headache
|
| |
2 (25.0)
|
| |
2 (22.2)
|
| |
3 (37.5)
|
| |
—
|
| |
—
|
|
Hypoglycemia
|
| |
1 (12.5)
|
| |
1(11.1)
|
| |
—
|
| |
1 (20.0)
|
| |
2 (28 .6)
|
|
Fatigue
|
| |
1 (12.5)
|
| |
—
|
| |
1 (12.5)
|
| |
—
|
| |
2 (28 .6)
|
|
Lymphocytes decreased
|
| |
1 (12.5)
|
| |
—
|
| |
1 (12.5)
|
| |
2 (40.0)
|
| |
—
|
|
Nasopharyngitis
|
| |
—
|
| |
—
|
| |
2 (25 .0)
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Nausea
|
| |
1 (12.5)
|
| |
2 (22.2)
|
| |
—
|
| |
1 (20.0)
|
| |
—
|
|
Cough
|
| |
1 (12.5)
|
| |
—
|
| |
1 (12.5)
|
| |
1 (20.0)
|
| |
—
|
|
Diarrhea
|
| |
—
|
| |
—
|
| |
1 (12.5)
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Injection site erythema
|
| |
—
|
| |
—
|
| |
1 (12.5)
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Injection site pain
|
| |
—
|
| |
—
|
| |
1 (12.5)
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Lymphadenopathy
|
| |
1 (12.5)
|
| |
—
|
| |
1 (12 .5)
|
| |
1 (20.0)
|
| |
—
|
|
Oropharyngeal pain
|
| |
1 (12.5)
|
| |
—
|
| |
1 (12.5)
|
| |
1 (20.0)
|
| |
—
|
|
WBC decreased
|
| |
1 (12.5)
|
| |
—
|
| |
—
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Abdominal distension
|
| |
—
|
| |
1 (11.1)
|
| |
—
|
| |
—
|
| |
1 (14.3)
|
|
Hyperhidrosis
|
| |
1 (12.5)
|
| |
—
|
| |
—
|
| |
—
|
| |
1 (14.3)
|
|
Injection site bruising
|
| |
—
|
| |
1 (11.1)
|
| |
—
|
| |
1 (20.0)
|
| |
—
|
|
Injection site pruritus
|
| |
—
|
| |
—
|
| |
1 (12.5)
|
| |
—
|
| |
1 (14.3)
|
|
Lethargy
|
| |
—
|
| |
1 (11.1)
|
| |
—
|
| |
1 (20.0)
|
| |
—
|
|
Neutrophils decreased
|
| |
—
|
| |
—
|
| |
—
|
| |
1 (20.0)
|
| |
1 (14.3)
|
|
Rash
|
| |
1 (12.5)
|
| |
—
|
| |
—
|
| |
—
|
| |
1 (14.3)
|
|
Vomiting
|
| |
—
|
| |
1 (11.1)
|
| |
—
|
| |
—
|
| |
1 (14.3)
|
|
Jurisdiction
|
| |
Status
|
| |
Number
|
| |
Expiration Date
|
|
Canada | | |
Granted (active)*
|
| |
3039232
|
| |
24-Oct-37
|
|
Europe: France, Germany, Ireland, Italy, Spain, UK
|
| |
Granted (active)*
|
| |
3532499
|
| |
24-Oct-37
|
|
Japan | | |
Granted (active)*
|
| |
6830533
|
| |
24-Oct-37
|
|
US | | |
Granted (active)*
|
| |
10501536
|
| |
24-Oct-37
|
|
US | | |
Granted (active)*
|
| |
10913793
|
| |
25-Oct-39
|
|
PCT | | | | | |
WO2018/081075
|
| | | |
Jurisdiction
|
| |
Status
|
|
Canada | | |
Granted (active)*
|
|
Europe: France, Germany, Ireland, Italy, Spain, UK
|
| |
Granted (active)*
|
|
Japan | | |
Granted (active)*
|
|
Japan | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
US | | |
Granted (active)*
|
|
PCT | | | Phase Ended | |
Name
|
| |
Age
|
| |
Position
|
|
Someit Sidhu, MD | | |
33
|
| | Chairman and Chief Executive Officer | |
Tauhid Ali, PhD, | | |
54
|
| | Chief Operating Officer and Director | |
Verender S. Badial | | |
49
|
| | Chief Financial Officer | |
Arnout Ploos van Amstel | | |
58
|
| | Director | |
Javier Cote-Sierra, PhD | | |
59
|
| | Director | |
Graeme Sloan | | |
58
|
| | Director | |
Yuan-Hua Ding, PhD | | | | | | Advisor | |
Name
|
| |
Age
|
| |
Position(s)
|
|
Executive Officers | | | | | | | |
Someit Sidhu | | | 33 | | | Chief Executive Officer and Director | |
Javier Cote-Sierra | | | 58 | | | Chief Scientific Officer | |
Non-employee Directors | | | | | | | |
Amit Munshi | | | 53 | | | Non-Employee Executive Chairman | |
Sandeep Kulkarni | | | 41 | | | Director | |
[Other non-employee directors to be added.] | | | | | | | |
| | |
Pre-Business
Combination(2) |
| |
Post-Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Number of Shares
|
| |
Assuming
No Redemption(3) |
| |
Assuming
50% Interim Redemption(4) |
| |
Assuming
Maximum Redemption(5) |
| ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1)
|
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| ||||||||||||||||||||||||
Directors and executive officers of JATT prior to the Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Someit Sidhu(6)
|
| | | | 3,255,000 | | | | | | 63.3% | | | | | | 3,255,000% | | | | | | 12.1% | | | | | | 3,255,000 | | | | | | 12.3% | | | | | | 3,255,000 | | | | | | 12.2% | | |
Verender S. Badial
|
| | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | |
Tauhid Ali, PhD
|
| | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | |
Javier Cote-Sierra, PhD
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | |
Arnout Ploos van Amstel
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | |
Graeme Sloan
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | |
All directors and executive officers of JATT
prior to the Business Combination as a group (6 individuals) |
| | | | 3,375,000(7) | | | | | | 65.7% | | | | | | 3,375,000 | | | | | | 12.6% | | | | | | 3,375,000 | | | | | | 12.7% | | | | | | 3,375,000 | | | | | | 12.7% | | |
| | |
Pre-Business
Combination(2) |
| |
Post-Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Number of Shares
|
| |
Assuming
No Redemption(3) |
| |
Assuming
50% Interim Redemption(4) |
| |
Assuming
Maximum Redemption(5) |
| ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1)
|
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| |
Number
of Shares |
| |
% of
Class |
| ||||||||||||||||||||||||
Directors and executive officers of New JATT
after consummation of the Business Combination |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Someit Sidhu(6)
|
| | | | 3,255,000 | | | | | | 63.3% | | | | | | 3,255,000 | | | | | | 12.1% | | | | | | 3,255,000 | | | | | | 12.2% | | | | | | 3,255,000 | | | | | | 12.2% | | |
Javier Cote-Sierra
|
| | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | | | | | 20,000 | | | | | | * | | |
Sandeep Kulkarni(8)
|
| | | | — | | | | | | — | | | | | | 81,534 | | | | | | * | | | | | | 81,534 | | | | | | * | | | | | | 81,534 | | | | | | * | | |
Amit Munshi(9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All directors and executive officers following
the Business Combination as a group (7 individuals) |
| | | | 3,275,000 | | | | | | 63.7% | | | | | | 3,356,534 | | | | | | 12.5% | | | | | | 3,356,534 | | | | | | 12.6% | | | | | | 3,356,534 | | | | | | 12.6% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JATT Ventures, L.P.
|
| | | | 3,255,000 | | | | | | 63.3% | | | | | | 3,255,000 | | | | | | 12.1% | | | | | | 3,255,000 | | | | | | 12.3% | | | | | | 3,255,000 | | | | | | 12.2% | | |
Athanor Capital LP(10)
|
| | | | — | | | | | | — | | | | | | 3,000,000 | | | | | | 11.2% | | | | | | 3,582,077 | | | | | | 13.5% | | | | | | 4,500,000 | | | | | | 16.9% | | |
Hana Immunotherapeutics LLC(11)
|
| | | | — | | | | | | — | | | | | | 12,491,135 | | | | | | 46.5% | | | | | | 12,491,135 | | | | | | 47.0% | | | | | | 12,491,135 | | | | | | 46.9% | | |
Pfizer Inc.(12)
|
| | | | — | | | | | | — | | | | | | 3,122,753 | | | | | | 11.6% | | | | | | 3,122,753 | | | | | | 11.8% | | | | | | 3,122,753 | | | | | | 11.7% | | |
Ewon Comfortech Co., Ltd.(13)
|
| | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.5% | | | | | | 2,000,000 | | | | | | 7.5% | | |
|
Current Governance
|
| |
Proposed Governance
|
|
|
Name Change
|
| |||
| JATT’s current name is JATT Acquisition Corp. | | | Upon Closing, JATT’s name will be Zura Bio Limited. | |
|
Authorized Share Capital
|
| |||
| The Existing MAA provides that the authorized share capital of JATT is US$22,100 divided into 200,000,000 Class A Ordinary Shares of a par value of US$0.0001 each, 20,000,000 Class B Ordinary Shares of a par value of US$0.0001 each and 1,000,000 preference shares of a par value of US$0.0001 each. | | | Under the Proposed MAA, the authorized share capital of New JATT is US$[•] divided into [•] New JATT Class A Ordinary Shares of a par value of US$0.0001 each, [•] New JATT Class B Ordinary Shares of a par value of US$0.0001 each and [•] New JATT preference shares of a par value of US$0.0001 each. | |
|
Structure of the Board
|
| |||
| Pursuant to the Existing MAA, there shall be a board of directors consisting of not less than one person; provided, however, that JATT may, by ordinary resolution of the holders of JATT Class B Ordinary Shares, increase or reduce the limits in the number of directors. | | | Under the Proposed MAA, there shall be a board of directors and, subject to the rights of any holders of preference shares to appoint directors, the number of directors that shall constitute the board of directors shall be as determined from time to time exclusively by the then-existing board of directors by the vote of a majority of the remaining directors then in office, although less than a quorum (as defined in the Proposed MAA), or by the sole remaining director. | |
|
Appointment and removal of Directors
|
| |||
| Pursuant to the Existing MAA, prior to the consummation of a business combination, the holders of the Class B Ordinary Shares may by ordinary resolution appoint any person to be a director or remove any director. Prior to the consummation of a business combination, holders of Class A Ordinary Shares have no right to vote on the appointment or removal of any director. | | | Under the Proposed MAA, the shareholders may by ordinary resolution appoint any person to be a director. However, a director may only be removed for cause or by the affirmative vote of a majority of at least two-thirds (662∕3%) of the voting power of all then-outstanding shares of New JATT entitled to vote thereon, voting together as a single class. | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Financial Statements | | | | | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-24 | | | |
| | | | F-25 | | | |
| | | | F-26 | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-50 | | | |
| | | | | F-51 | | | |
| | | | | F-52 | | |
| | | | | F-59 | | | |
| | | | | F-60 | | | |
| | | | | F-61 | | | |
| | | | | F-62 | | | |
| | | | | F-63 | | |
| Assets | | | | | | | |
| Current assets: | | | | | | | |
|
Cash
|
| | | $ | 729,223 | | |
|
Prepaid expenses
|
| | | | 422,894 | | |
|
Total current assets
|
| | | | 1,152,117 | | |
|
Investments held in Trust Account
|
| | | | 139,399,054 | | |
|
Total Assets
|
| | | $ | 140,551,171 | | |
|
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit
|
| | | | | | |
| Current liabilities: | | | | | | | |
|
Accounts payable
|
| | | $ | 69,855 | | |
|
Accrued expenses
|
| | | | 199,565 | | |
|
Due to related party
|
| | | | 2,872 | | |
|
Total current liabilities
|
| | | | 272,292 | | |
|
Deferred underwriting commissions
|
| | | | 4,010,000 | | |
|
Derivative warrant liabilities
|
| | | | 6,069,900 | | |
|
Total Liabilities
|
| | | | 10,352,192 | | |
| Commitments and Contingencies (Note 5) | | | | | | | |
|
Class A ordinary shares subject to possible redemption; 13,800,000 shares subject to possible redemption at $10.10 per share
|
| | | | 139,380,000 | | |
| Shareholders’ Deficit: | | | | | | | |
|
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
|
| | | | — | | |
|
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; no non-redeemable shares issued or outstanding
|
| | | | — | | |
|
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 3,450,000 shares issued and outstanding
|
| | | | 345 | | |
|
Accumulated deficit
|
| | | | (9,181,366) | | |
|
Total shareholders’ deficit
|
| | | | (9,181,021) | | |
|
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’
Deficit |
| | | $ | 140,551,171 | | |
|
General and administrative expenses
|
| | | $ | 720,696 | | |
|
General and administrative expenses – related party
|
| | | | 167,849 | | |
|
Loss from operations
|
| | | | (888,545) | | |
| Other income (expenses): | | | | | | | |
|
Loss upon issuance of private placement warrants
|
| | | | (1,773,000) | | |
|
Income from investments held in Trust Account
|
| | | | 19,054 | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | 10,238,100 | | |
|
Interest earned
|
| | | | 51 | | |
|
Offering costs associated with derivative warrant liabilities
|
| | | | (747,015) | | |
|
Total other income (expenses)
|
| | | | 7,737,190 | | |
|
Net Income
|
| | | $ | 6,848,645 | | |
|
Weighted average number of shares of Class A ordinary shares – basic and diluted
|
| | |
|
7,834,343
|
| |
|
Basic net income per share, Class A ordinary shares
|
| | | $ | 0.62 | | |
|
Diluted net income per share, Class A ordinary shares
|
| | | $ | 0.61 | | |
|
Weighted average number of shares of Class B ordinary shares – basic
|
| | |
|
3,130,303
|
| |
|
Weighted average number of shares of Class B ordinary shares – diluted
|
| | |
|
3,310,606
|
| |
|
Basic net income per share, Class B ordinary shares
|
| | | $ | 0.62 | | |
|
Diluted net income per share, Class B ordinary shares
|
| | | $ | 0.61 | | |
| | |
Ordinary Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – March 10, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B ordinary shares to Sponsor
|
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | 24,655 | | | | | | — | | | | | | 25,000 | | |
Deemed capital contribution by from Sponsor
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,738,051 | | | | | | — | | | | | | 4,738,051 | | |
Fair value adjustment to Class A ordinary shares subject to redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,762,706) | | | | | | (16,030,011) | | | | | | (20,792,717) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,848,645 | | | | | | 6,848,645 | | |
Balance – December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | 3,450,000 | | | | | $ | 345 | | | | | $ | — | | | | | $ | (9,181,366) | | | | | $ | (9,181,021) | | |
| Cash Flows from Operating Activities: | | | | | | | |
|
Net income
|
| | | | 6,848,645 | | |
| Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (10,238,100) | | |
|
Income on investments held in the Trust Account
|
| | | | (19,054) | | |
|
Offering costs associated with warrants
|
| | | | 747,015 | | |
|
Loss upon issuance of private placement warrants
|
| | | | 1,773,000 | | |
|
General and administrative expenses paid by related parties
|
| | | | 25,950 | | |
| Changes in operating assets and liabilities: | | | | | | | |
|
Prepaid expenses
|
| | | | (422,894) | | |
|
Due to related party
|
| | | | 2,872 | | |
|
Accounts payable
|
| | | | 69,855 | | |
|
Accrued expenses
|
| | | | 114,565 | | |
|
Net cash used in operating activities
|
| | | | (1,098,146) | | |
| Cash Flows from Investing Activities | | | | | | | |
|
Cash deposited in Trust Account
|
| | | | (139,380,000) | | |
|
Net cash used in investing activities
|
| | | | (139,380,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
|
Proceeds from issuance of Class B ordinary shares to Sponsor
|
| | | | 25,000 | | |
|
Repayment of loan to related party
|
| | | | (117,381) | | |
|
Proceeds received from initial public offering, gross
|
| | | | 138,000,000 | | |
|
Proceeds received from private placement
|
| | | | 5,910,000 | | |
|
Reimbursement from underwriter
|
| | | | 480,000 | | |
|
Offering costs paid
|
| | | | (3,090,250) | | |
|
Net cash provided by financing activities
|
| | | | 141,207,369 | | |
|
Net change in cash
|
| | | | 729,223 | | |
|
Cash – beginning of the period
|
| | |
|
—
|
| |
|
Cash – end of the period
|
| | | | 729,223 | | |
| Supplemental disclosure of non-cash investing and financing activities: | | | | | | | |
|
Offering costs included in accrued expenses
|
| | | | 85,000 | | |
|
Offering costs paid by related party under promissory note
|
| | | | 91,431 | | |
|
Deferred underwriting commissions
|
| | | | 4,010,000 | | |
|
Fair value adjustment to Class A ordinary shares subject to redemption
|
| | | | 20,792,717 | | |
| | |
For The Period From March 10, 2021
(Inception) through December 31, 2021 |
| |||||||||
| | |
Class A
|
| |
Class B
|
| ||||||
Basic and diluted net income per ordinary share: | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | |
Allocation of net income (loss) – basic
|
| | | $ | 4,893,422 | | | | | $ | 1,955,233 | | |
Allocation of net income (loss) – diluted
|
| | | | 4,814,256 | | | | | | 2,034,389 | | |
Denominator: | | | | | | | | | | | | | |
Basic and diluted weighted average ordinary shares outstanding
|
| | | | 7,834,343 | | | | | | 3,130,303 | | |
Diluted weighted average ordinary shares outstanding
|
| | | | 7,834,343 | | | | | | 3,310,606 | | |
Basic net income per ordinary share
|
| | | $ | 0.62 | | | | | $ | 0.62 | | |
Diluted net income per ordinary share
|
| | | $ | 0.61 | | | | | $ | 0.61 | | |
|
Gross proceeds
|
| | | $ | 138,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (8,625,000) | | |
|
Class A ordinary share issuance costs, net of reimbursement from underwriter
|
| | | | (10,787,717) | | |
| Plus: | | | | | | | |
|
Fair value adjustment of carrying value of Class A ordinary shares to redemption
value |
| | | | 20,792,717 | | |
|
Class A ordinary shares subject to possible redemption
|
| | | $ | 139,380,000 | | |
Description
|
| |
Quoted Prices in Active
Markets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant Other
Unobservable Inputs (Level 3) |
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Investments held in Trust Account – U.S. Treasury Securities
|
| | | $ | 139,399,054 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Derivative warrant liabilities – Public Warrants
|
| | | $ | 3,174,000 | | | | | $ | — | | | | | $ | — | | |
Derivative warrant liabilities – Private Warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,895,900 | | |
| | | |
At initial issuance
|
| |
As of December 31, 2021
|
|
|
Exercise price
|
| |
$ 11.50
|
| |
$11.50
|
|
|
Stock price
|
| |
$9.34
|
| |
$9.87
|
|
|
Volatility
|
| |
23.0%
|
| |
9.5%
|
|
|
Term (years)
|
| |
5
|
| |
0.54
|
|
|
Risk-free rate
|
| |
0.07% – 1.10%
|
| |
1.43%
|
|
|
Probability of completing business combination
|
| |
95.0%
|
| |
95.0%
|
|
|
Dividend yield
|
| |
0.0%
|
| |
0.0%
|
|
|
Derivative warrant liabilities at March 10, 2021
|
| | | $ | — | | |
|
Issuance of Public and Private Warrants – Level 3 – July 2021
|
| | | | 16,308,000 | | |
|
Transfer of Public Warrants to Level 1 measurement
|
| | | | (8,625,000) | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (4,787,100) | | |
|
Derivative warrant liabilities at December 31, 2021 – Level 3
|
| | | $ | 2,895,900 | | |
| | |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Assets | | | | ||||||||||
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 74,453 | | | | | $ | 729,223 | | |
Prepaid expenses
|
| | | | 122,202 | | | | | | 422,894 | | |
Total current assets
|
| | | | 196,655 | | | | | | 1,152,117 | | |
Investments held in Trust Account
|
| | | | 140,283,110 | | | | | | 139,399,054 | | |
Total Assets
|
| | | $ | 140,479,765 | | | | | $ | 140,551,171 | | |
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and
Shareholders’ Deficit |
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 159,240 | | | | | $ | 69,855 | | |
Accounts payable – related party
|
| | | | 48,893 | | | | | | 2,872 | | |
Accrued expenses
|
| | | | 836,165 | | | | | | 199,565 | | |
Note Payable – related party
|
| | | | 299,981 | | | | | | — | | |
Total current liabilities
|
| | | | 1,344,279 | | | | | | 272,292 | | |
Deferred underwriting commissions
|
| | | | 4,010,000 | | | | | | 4,010,000 | | |
Derivative warrant liabilities
|
| | | | 2,049,600 | | | | | | 6,069,900 | | |
Total Liabilities
|
| | | | 7,403,879 | | | | | | 10,352,192 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A ordinary shares subject to possible redemption; 13,800,000
shares subject to possible redemption at $10.16 and $10.10 per share as of September 30, 2022 and December 31, 2021, respectively |
| | | | 140,183,110 | | | | | | 139,380,000 | | |
Shareholders’ Deficit: | | | | | | | | | | | | | |
Preference shares, $0.0001 par value; 1,000,000 shares authorized;
none issued or outstanding at September 30, 2022 and December 31, 2021 |
| | | | — | | | | | | — | | |
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; no non-redeemable shares issued or outstanding at September 30, 2022 and December 31, 2021
|
| | | | — | | | | | | — | | |
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 3,450,000 shares issued and outstanding at September 30, 2022 and December 31, 2022
|
| | | | 345 | | | | | | 345 | | |
Accumulated deficit
|
| | | | (7,107,569) | | | | | | (9,181,366) | | |
Total shareholders’ deficit
|
| | | | (7,107,224) | | | | | | (9,181,021) | | |
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit
|
| | | $ | 140,479,765 | | | | | $ | 140,551,171 | | |
| | |
Three Months
Ended September 30, 2022 |
| |
Three Months
Ended September 30, 2021 |
| |
For the Nine Months
Ended September 30, 2022 |
| |
For the Period from
March 10, 2021 (inception) through September 30, 2021 |
| ||||||||||||
General and administrative expenses
|
| | | $ | 491,890 | | | | | $ | 242,013 | | | | | $ | 1,688,021 | | | | | $ | 294,193 | | |
General and administrative expenses –
related party |
| | | | 51,708 | | | | | | 79,850 | | | | | | 339,708 | | | | | | 79,850 | | |
Loss from operations
|
| | | | (543,598) | | | | | | (321,863) | | | | | | (2,027,729) | | | | | | (374,043) | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss upon issuance of private placements warrants
|
| | | | — | | | | | | (1,773,000) | | | | | | — | | | | | | (1,773,000) | | |
Income from investments held in Trust Account
|
| | | | 686,544 | | | | | | 6,919 | | | | | | 884,056 | | | | | | 6,919 | | |
Change in fair value of derivative warrant liabilities
|
| | | | 315,300 | | | | | | 8,622,000 | | | | | | 4,020,300 | | | | | | 8,622,000 | | |
Interest income on operating account
|
| | | | 224 | | | | | | 29 | | | | | | 280 | | | | | | 29 | | |
Offering costs associated with derivative
warrant liabilities |
| | | | — | | | | | | (747,015) | | | | | | — | | | | | | (747,015) | | |
Total other income
|
| | | | 1,002,068 | | | | | | 6,108,933 | | | | | | 4,904,636 | | | | | | 6,108,933 | | |
Net Income
|
| | | $ | 458,470 | | | | | $ | 5,787,070 | | | | | $ | 2,876,907 | | | | | $ | 5,734,890 | | |
Weighted average number of shares of Class A ordinary shares – basic and diluted
|
| | |
|
13,800,000
|
| | | |
|
11,491,304
|
| | | |
|
13,800,000
|
| | | |
|
5,157,073
|
| |
Basic net income per share, Class A ordinary shares
|
| | | $ | 0.03 | | | | | $ | 0.39 | | | | | $ | 0.17 | | | | | $ | 0.70 | | |
Diluted net income per share, Class A ordinary shares
|
| | | $ | 0.03 | | | | | $ | 0.39 | | | | | $ | 0.17 | | | | | $ | 0.68 | | |
Weighted average number of shares of Class B ordinary shares – basic and diluted(1)
|
| | |
|
3,450,000
|
| | | |
|
3,361,957
|
| | | |
|
3,450,000
|
| | | |
|
2,986,829
|
| |
Weighted average number of shares of Class B ordinary shares – basic and diluted
|
| | |
|
3,450,000
|
| | | |
|
3,450,000
|
| | | |
|
3,450,000
|
| | | |
|
3,248,049
|
| |
Basic net income per share, Class B ordinary shares
|
| | | $ | 0.03 | | | | | $ | 0.39 | | | | | $ | 0.17 | | | | | $ | 0.70 | | |
Diluted net income per share, Class B ordinary shares
|
| | | $ | 0.03 | | | | | $ | 0.39 | | | | | $ | 0.17 | | | | | $ | 0.68 | | |
| | |
Ordinary Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | 3,450,000 | | | | | $ | 345 | | | | | $ | — | | | | | $ | (9,181,366) | | | | | $ | (9,181,021) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 147,856 | | | | | | 147,856 | | |
Balance – March 31, 2022
(unaudited) |
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | — | | | | | | (9,033,510) | | | | | | (9,033,165) | | |
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (116,566) | | | | | | (116,566) | | |
Net income
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 2,270,581 | | | | | | 2,270,581 | | |
Balance – June 30, 2022
(unaudited) |
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | — | | | | | | (6,879,495) | | | | | | (6,879,150) | | |
Net income
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 458,470 | | | | | | 458,470 | | |
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (686,544) | | | | | | (686,544) | | |
Balance – September 30, 2022 (unaudited)
|
| | | | — | | | | | $ | — | | | | | | 3,450,000 | | | | | $ | 345 | | | | | $ | — | | | | | $ | (7,107,569) | | | | | $ | (7,107,224) | | |
| | |
Ordinary Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – March 10, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B ordinary shares
to Sponsor(1) |
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | 24,655 | | | | | | — | | | | | | 25,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (33,039) | | | | | | (33,039) | | |
Balance – March 31, 2021 (unaudited)
|
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | 24,655 | | | | | | (33,039) | | | | | | (8,039) | | |
Net loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (19,141) | | | | | | (19,141) | | |
Balance – June 30, 2021
(unaudited) |
| | | | — | | | | | | — | | | | | | 3,450,000 | | | | | | 345 | | | | | | 24,655 | | | | | | (52,180) | | | | | | (27,180) | | |
Deemed capital contribution by Sponsor (restated)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,738,051 | | | | | | — | | | | | | 4,738,051 | | |
Fair value adjustment to Class A ordinary share redemption amount (restated)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,762,706) | | | | | | (16,030,011) | | | | | | (20,792,717) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,787,070 | | | | | | 5,787,070 | | |
Balance – September 30, 2021 (unaudited)
|
| | | | — | | | | | $ | — | | | | | | 3,450,000 | | | | | $ | 345 | | | | | $ | — | | | | | $ | (10,295,121) | | | | | $ | (10,294,776) | | |
| | |
For the Nine Months
Ended September 30, 2022 |
| |
For The Period From
March 10, 2021 (Inception) through September 30, 2021 |
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 2,876,907 | | | | | $ | 5,734,890 | | |
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | |
Change in fair value of derivative warrant liabilities
|
| | | | (4,020,300) | | | | | | (8,622,000) | | |
Income from investments held in the Trust Account
|
| | | | (884,056) | | | | | | (6,919) | | |
Offering costs associated with warrants
|
| | | | — | | | | | | 747,015 | | |
Loss upon issuance of private placement warrants
|
| | | | — | | | | | | 1,773,000 | | |
General and administrative expenses paid by related parties
|
| | | | — | | | | | | 25,950 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | 300,692 | | | | | | (531,248) | | |
Due form related party
|
| | | | — | | | | | | (9,573) | | |
Accounts payable
|
| | | | 89,385 | | | | | | 29,885 | | |
Accounts payable – related party
|
| | | | 46,021 | | | | | | — | | |
Accrued expenses
|
| | | | 636,600 | | | | | | 18,278 | | |
Net cash used in operating activities
|
| | | | (954,751) | | | | | | (840,722) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Cash deposited in Trust Account
|
| | | | — | | | | | | (139,380,000) | | |
Net cash used in investing activities
|
| | |
|
—
|
| | | | | (139,380,000) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Cash deposited in Trust Account
|
| | | | — | | | | | | 25,000 | | |
Proceeds received from note payable
|
| | | | 299,981 | | | | | | (117,381) | | |
Proceeds from issuance of Clas B ordinary share to Sponsor
|
| | | | — | | | | | | 138,000,000 | | |
Proceeds received from private placement
|
| | | | — | | | | | | 5,910,000 | | |
Reimbursement from underwriter
|
| | | | — | | | | | | 480,000 | | |
Offering costs paid
|
| | | | — | | | | | | (3,090,250) | | |
Net cash provided by financing activities
|
| | | | 299,981 | | | | | | 141,207,369 | | |
Net change in cash
|
| | | | (654,770) | | | | | | 986,647 | | |
Cash – beginning of the period
|
| | |
|
729,223
|
| | | |
|
—
|
| |
Cash – end of the period
|
| | | $ | 74,453 | | | | | $ | 986,647 | | |
Supplemental disclosure of non-cash investing and financing activities:
|
| | | | | | | | | | | | |
Offering costs included in accounts payable
|
| | |
|
—
|
| | | | | | | |
Offering costs included in accrued expenses
|
| | | | — | | | | | | 85,000 | | |
Offering costs paid by related party under promissory note
|
| | | | — | | | | | | 91,431 | | |
Deferred underwriting commissions
|
| | | | — | | | | | | 4,010,000 | | |
Increase in redemption value of Class A common stock subject to
possible redemption |
| | | | 803,110 | | | | | | — | | |
Fair value adjustment to Class A ordinary shares subject to possible redemption
|
| | | | — | | | | | | 20,792,717 | | |
| | |
For the Three Months Ended
September 30, 2022 |
| |
For the Nine Months Ended
September 30, 2022 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income per ordinary share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net income – basic and diluted
|
| | | $ | 366,776 | | | | | $ | 91,694 | | | | | $ | 2,301,526 | | | | | $ | 575,381 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average ordinary shares outstanding
|
| | | | 13,800,000 | | | | | | 3,450,000 | | | | | | 13,800,000 | | | | | | 3,450,000 | | |
Basic and diluted net income per ordinary share
|
| | | $ | 0.03 | | | | | $ | 0.03 | | | | | $ | 0.17 | | | | | $ | 0.17 | | |
| | |
For the Three Months Ended
September 30, 2021 |
| |
For the Period from March 10, 2021
(inception) through September 30, 2021 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income per ordinary share:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net income – basic
|
| | | $ | 4,477,198 | | | | | $ | 1,309,873 | | | | | $ | 3,631,582 | | | | | $ | 2,103,308 | | |
Allocation of net income – diluted
|
| | | $ | 4,450,815 | | | | | $ | 1,336,255 | | | | | $ | 3,518,717 | | | | | $ | 2,216,173 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic weighted average ordinary shares outstanding
|
| | | | 11,491,304 | | | | | | 3,361,957 | | | | | | 5,157,073 | | | | | | 2,986,829 | | |
Diluted weighted average ordinary shares outstanding
|
| | | | 11,491,304 | | | | | | 3,450,000 | | | | | | 5,157,073 | | | | | | 3,248,049 | | |
Basic net income per ordinary share
|
| | | $ | 0.39 | | | | | $ | 0.39 | | | | | $ | 0.70 | | | | | $ | 0.70 | | |
Diluted net income per ordinary share
|
| | | $ | 0.39 | | | | | $ | 0.39 | | | | | $ | 0.68 | | | | | $ | 0.68 | | |
|
Gross proceeds
|
| | | $ | 138,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (8,625,000) | | |
|
Class A ordinary share issuance costs, net of reimbursement from underwriter
|
| | | | (9,150,115) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | | 19,155,115 | | |
|
Class A common stock subject to possible redemption – December 31, 2021
|
| | | | 139,380,000 | | |
|
Increase in redemption value of Class A common stock subject to possible redemption
|
| | | | 803,110 | | |
|
Class A common stock subject to possible redemption – September 30, 2022
|
| | | $ | 140,183,110 | | |
Description
|
| |
Quoted Prices in Active
Markets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant Other
Unobservable Inputs (Level 3) |
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Investments held in Trust Account – U.S. Treasury
Securities |
| | | $ | 140,283,110 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Derivative warrant liabilities – Public Warrants
|
| | | $ | 1,104,000 | | | | | $ | — | | | | | $ | — | | |
Derivative warrant liabilities – Private Warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 945,600 | | |
Description
|
| |
Quoted Prices in
Active Markets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant Other
Unobservable Inputs (Level 3) |
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Investments held in Trust Account – U.S. Treasury Securities
|
| | | $ | 139,399,054 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Derivative warrant liabilities – Public Warrants
|
| | | $ | 3,174,000 | | | | | $ | — | | | | | $ | — | | |
Derivative warrant liabilities – Private Warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,895,900 | | |
| | |
As of September 30,
2022 |
| |
As of December 31,
2021 |
| ||||||
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock price
|
| | | $ | 10.05 | | | | | $ | 9.87 | | |
Volatility
|
| | | | 1.0% | | | | | | 9.5% | | |
Term (years)
|
| | | | 4.71 | | | | | | 0.54 | | |
Risk-free rate
|
| | | | 4.09% | | | | | | 1.43% | | |
Dividend yield
|
| | | | 0.0% | | | | | | 0.0% | | |
|
Derivative warrant liabilities at December 31, 2021 – Level 3
|
| | | $ | 2,895,900 | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (336,870) | | |
|
Derivative warrant liabilities at March 31, 2022 – Level 3
|
| | | | 2,559,030 | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (1,436,130) | | |
|
Derivative warrant liabilities at June 30, 2022 – Level 3
|
| | | | 1,122,900 | | |
|
Change in fair value of derivative warrant liabilities
|
| | | | (177,300) | | |
|
Derivative warrant liabilities at September 30, 2022 – Level 3
|
| | | $ | 945,600 | | |
| | |
March 31,
2022 |
| |||
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents
|
| | | $ | 4,720 | | |
Total current assets
|
| | | | 4,720 | | |
Total assets
|
| | | $ | 4,720 | | |
LIABILITIES, PREFERRED SHARES AND SHAREHOLDERS’ DEFICIT | | | | | | | |
Current liabilities | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 39 | | |
Total current liabilities
|
| | | | 39 | | |
Total liabilities
|
| | | | 39 | | |
Commitments and contingencies – Note 6 | | | | | | | |
Convertible preferred shares | | | | | | | |
Series A-1 convertible preferred shares, $0.001 par value per share; 125,000 shares authorized as
of March 31, 2022, 125,000 shares issued and outstanding as of March 31, 2022 |
| | | | 12,500 | | |
Shareholders’ deficit | | | | | | | |
Ordinary Shares, $0.001 par value per share; 1 share authorized as of March 31, 2022; 1 share issued and outstanding as of March 31, 2022
|
| | | | — | | |
Accumulated deficit
|
| | | | (7,819) | | |
Total shareholders’ deficit
|
| | | | (7,819) | | |
Total liabilities, convertible preferred shares and shareholders’ deficit
|
| | | $ | 4,720 | | |
| | |
For the Period from
January 18, 2022 (date of inception) to March 31, 2022 |
| |||
Operating expenses: | | | | | | | |
General and administrative
|
| | | $ | 319 | | |
Research and development – license acquired
|
| | | | 7,500 | | |
Total operating expenses
|
| | | | 7,819 | | |
Loss from operations
|
| | |
|
(7,819)
|
| |
Net loss
|
| | | $ | (7,819) | | |
Net loss per Ordinary Share, basic and diluted
|
| | | $ | (7,818,712) | | |
Weighted average Ordinary Shares outstanding, basic and diluted
|
| | | | 1 | | |
| | |
Convertible
Preferred Shares |
| | |
Ordinary Shares
|
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| ||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance as of January 18, 2022 (date of inception)
|
| | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Ordinary Share at inception
|
| | | | — | | | | | | — | | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series A-1 convertible preferred shares for cash
|
| | | | 100,000 | | | | | | 10,000 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series A-1 convertible preferred shares for license
|
| | | | 25,000 | | | | | | 2,500 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (7,819) | | | | | | (7,819) | | |
Balance as of March 31, 2022
|
| | | | 125,000 | | | | | $ | 12,500 | | | | | | | 1 | | | | | $ | — | | | | | $ | (7,819) | | | | | $ | (7,819) | | |
| | |
For the Period from
January 18, 2022 (date of inception) to March 31, 2022 |
| |||
Cash flows from operating activities | | | | | | | |
Net loss
|
| | | $ | (7,819) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
Research and development-acquired license, expensed
|
| | | | 7,500 | | |
Changes in operating assets and liabilities:
|
| | | | | | |
Accounts payable
|
| | | | 39 | | |
Net cash used in operating activities
|
| | | | (280) | | |
Cash flows from investing activities
|
| | | | | | |
Purchase of research and development license
|
| | | | (5,000) | | |
Net cash used in investing activities
|
| | | | (5,000) | | |
Cash flows from financing activities
|
| | | | | | |
Proceeds from issuance of Series A-1 convertible preferred shares
|
| | | | 10,000 | | |
Net cash provided by financing activities
|
| | | | 10,000 | | |
Net increase in cash and cash equivalents
|
| | |
|
4,720
|
| |
Cash and cash equivalents at the beginning of the period
|
| | |
|
—
|
| |
Cash and cash equivalents at the end of the period
|
| | | $ | 4,720 | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for income taxes
|
| | | $ | — | | |
Cash paid for interest
|
| | | $ | — | | |
Supplemental disclosure of noncash investing and financing activities: | | | | | | | |
Issuance of Series A-1 convertible preferred shares for license
|
| | | $ | 2,500 | | |
| | |
For the Period from
January 18, 2022 (date of inception) to March 31, 2022 |
| |||
Shares issuable upon conversion of Series A-1 convertible preferred shares
|
| | | | 125,000 | | |
Total
|
| | | | 125,000 | | |
| | |
For the Period from
January 18, 2022 (date of inception) to March 31, 2022 |
| |||
Statutory income tax rate
|
| | | | 19.0% | | |
Change in valuation allowance
|
| | | | (19.0)% | | |
Income tax provision (benefit)
|
| | | | 0.0% | | |
| | |
March 31,
2022 |
| |||
Deferred tax assets: | | | | | | | |
Net operating loss carryforward
|
| | | $ | 522 | | |
License
|
| | | | 964 | | |
Total deferred income tax assets
|
| | | | 1,486 | | |
Valuation allowance
|
| | | | (1,486) | | |
Deferred tax assets, net of valuation allowance
|
| | | $ | — | | |
| | |
September 30,
2022 |
| |
March 31,
2022 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,049 | | | | | $ | 4,720 | | |
Prepaid expenses and other current assets
|
| | | | 211 | | | | | | — | | |
Total current assets
|
| | | | 3,260 | | | | | | 4,720 | | |
Deferred offering costs
|
| | | | 1,911 | | | | | | — | | |
Total assets
|
| | | $ | 5,171 | | | | | $ | 4,720 | | |
LIABILITIES, PREFERRED SHARES AND SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 2,196 | | | | | $ | 39 | | |
Total current liabilities
|
| | | | 2,196 | | | | | | 39 | | |
Total liabilities
|
| | | | 2,196 | | | | | | 39 | | |
Commitments and contingencies – Note 7 | | | | | | | | | | | | | |
Convertible preferred shares | | | | | | | | | | | | | |
Series A-1 convertible preferred shares, $0.001 par value per share; 125,000 shares
authorized as of September 30, 2022 and March 31, 2022, 125,000 shares issued and outstanding as of September 30, 2022 and March 31, 2022 |
| | | | 12,500 | | | | | | 12,500 | | |
Shareholders’ deficit | | | | | | | | | | | | | |
Ordinary Shares, $0.001 par value per share; 17,437 shares and 1 share authorized
as of September 30, 2022 and March 31, 2022, respectively; 3,548 shares and 1 share issued and outstanding as of September 30, 2022 and March 31, 2022, respectively |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 321 | | | | | | — | | |
Accumulated deficit
|
| | | | (9,846) | | | | | | (7,819) | | |
Total shareholders’ deficit
|
| | | | (9,525) | | | | | | (7,819) | | |
Total liabilities, convertible preferred shares and shareholders’ deficit
|
| | | $ | 5,171 | | | | | $ | 4,720 | | |
| | |
Three Months
Ended September 30, 2022 |
| |
Six Months
Ended September 30, 2022 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 653 | | | | | $ | 1,495 | | |
Research and development
|
| | | | 415 | | | | | | 500 | | |
Total operating expenses
|
| | | | 1,068 | | | | | | 1,995 | | |
Loss from operations
|
| | | | (1,068) | | | | | | (1,995) | | |
Other expense
|
| | | | (34) | | | | | | (32) | | |
Net loss
|
| | | $ | (1,102) | | | | | $ | (2,027) | | |
Net loss per Ordinary Share, basic and diluted
|
| | | $ | (310.26) | | | | | $ | (908.48) | | |
Weighted average Ordinary Shares outstanding, basic and diluted
|
| | | | 3,548 | | | | | | 2,230 | | |
| | |
Convertible
Preferred Shares |
| | |
Ordinary
Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance as of June 30, 2022
|
| | | | 125,000 | | | | |
$
|
12,500
|
| | | | | | 3,548 | | | | |
$
|
—
|
| | | |
$
|
309
|
| | | |
$
|
(8,744)
|
| | | |
$
|
(8,435)
|
| |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 12 | | | | | | — | | | | | | 12 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,102) | | | | | | (1,102) | | |
Balance as of September 30, 2022
|
| | | | 125,000 | | | | | $ | 12,500 | | | | | | | 3,548 | | | | | $ | — | | | | | $ | 321 | | | | | $ | (9,846) | | | | | $ | (9,525) | | |
| | |
Convertible
Preferred Shares |
| | |
Ordinary
Shares |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance as of March 31, 2022
|
| | | | 125,000 | | | | |
$
|
12,500
|
| | | | | | 1 | | | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
(7,819)
|
| | | |
$
|
(7,819)
|
| |
Exercises of stock options
|
| | | | — | | | | | | — | | | | | | | 3,547 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 321 | | | | | | — | | | | | | 321 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,027) | | | | | | (2,027) | | |
Balance as of September 30, 2022
|
| | | | 125,000 | | | | | $ | 12,500 | | | | | | | 3,548 | | | | | $ | — | | | | | $ | 321 | | | | | $ | (9,846) | | | | | $ | (9,525) | | |
| | |
Six Months
Ended September 30, 2022 |
| |||
Cash flows from operating activities | | | | | | | |
Net loss
|
| | | $ | (2,027) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
Share-based compensation expense
|
| | | | 321 | | |
Foreign exchange transaction loss
|
| | | | 32 | | |
Changes in operating assets and liabilities:
|
| | | | | | |
Prepaid expenses and other current assets
|
| | | | (211) | | |
Accounts payable and accrued expenses
|
| | | | 598 | | |
Net cash used in operating activities
|
| | | | (1,287) | | |
Cash flows from financing activities | | | | | | | |
Payment of deferred offering costs
|
| | | | (358) | | |
Net cash used in financing activities
|
| | | | (358) | | |
Effect of foreign exchange rates on cash
|
| | | | (26) | | |
Net decrease in cash and cash equivalents
|
| | | | (1,671) | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 4,720 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 3,049 | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for income taxes
|
| | | $ | — | | |
Cash paid for interest
|
| | | $ | — | | |
Supplemental disclosure of noncash investing and financing activities: | | | | | | | |
Unpaid deferred offering costs included in accounts payable and accrued expenses
|
| | | $ | 1,553 | | |
| | |
Three Months Ended
September 30, 2022 |
| |
Six Months Ended
September 30, 2022 |
| ||||||
Shares issuable upon conversion of Series A-1 convertible preferred shares
|
| | | | 125,000 | | | | | | 125,000 | | |
Shares issuable upon exercise of options to purchase ordinary shares
|
| | | | 3,547 | | | | | | 3,547 | | |
Total
|
| | | | 128,547 | | | | | | 128,547 | | |
| | |
September 30,
2022 |
| |
March 31,
2022 |
| ||||||
Accounts payable
|
| | | $ | 1,148 | | | | | $ | 7 | | |
Accrued offering costs
|
| | | | 682 | | | | | | — | | |
Research and development costs
|
| | | | 189 | | | | | | — | | |
Accrued legal costs
|
| | | | 166 | | | | | | 32 | | |
Other accrued expenses
|
| | | | 11 | | | | | | — | | |
Total
|
| | | $ | 2,196 | | | | | $ | 39 | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price (per share) |
| |
Weighted
Average Remaining Contractual Life (in years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Outstanding as of April 1, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 3,547 | | | | | | — | | | | | | 9.7 | | | | | | 295 | | |
Exercised
|
| | | | (3,547) | | | | | | — | | | | | | — | | | | | | 295 | | |
Outstanding as of September 30, 2022
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercisable as of September 30, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
|
Risk-free interest rate
|
| | | | 3.0% | | |
|
Expected dividend yield
|
| | | | — | | |
|
Expected term (years)
|
| | | | 5.9 | | |
|
Expected volatility
|
| | | | 95.1% | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price (per share) |
| |
Weighted
Average Remaining Contractual Life (in years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Outstanding as of April 1, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 3,547 | | | | | | 90.50 | | | | | | 9.7 | | | | | | — | | |
Exercised
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Outstanding as of September 30, 2022
|
| | | | 3,547 | | | | | | 90.50 | | | | | | 9.7 | | | | | | — | | |
Exercisable as of September 30, 2022
|
| | | | 409 | | | | | $ | 90.50 | | | | | | 9.7 | | | | | $ | — | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | |
|
| |
| Notices to ZB Companies | | | with copies to (which shall not constitute notice): | |
|
Zura Bio Limited
3rd Floor 1 Ashley Road Altrincham WA14 2DT Attention: Oliver Levy Email: oliver.levy@zurabio.com |
| |
McDermott Will & Emery, LLP
110 Bishopsgate London EC2N 4AY Attention: Gary Howes Email: ghowes@mwe.com |
|
| Notices to SPAC, Merger Sub and Merger Sub 2: | | | with copies to (which shall not constitute notice): | |
|
JATT Acquisition Corp.
PO Box 309, Ugland House Grand Cayman, Cayman Islands Attention: Verender Badial E-mail: verender.badial@jattacquisition.com |
| |
Loeb & Loeb LLP
345 Park Avenue New York, NY 10154 Attention: Mitchell Nussbaum E-Mail: mnussbaum@loeb.com |
|
Address: |
|
Shareholder
|
| |
Number of
Shares |
| |
Address for Notices
|
|
JATT Ventures, L.P.
|
| |
3,255,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Someit Sidhu, MD*
|
| |
3,255,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Tauhid Ali, PhD
|
| |
30,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Verender S. Badial
|
| |
30,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Josh Distler, J.D.
|
| |
75,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Arnout Ploos van Amstel
|
| |
20,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Javier Cote-Sierra, PhD
|
| |
20,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Graeme Sloan
|
| |
20,000
|
| |
c/o JATT Acquisition Corp,
c/o Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands |
|
Shareholder
|
| |
Number of
Ordinary Shares |
| |
Number
of Shares |
| |
Notice Details
|
| ||||||
Hana Immunotherapeutics LLC
|
| | | | 1 | | | | | | 100,000 | | | | chris.kim@hanaimmunotx.com | |
Pfizer Inc.
|
| | | | 0 | | | | | | 25,000 | | | |
Email address: rana.al-hallaq@pfizer.com
Correspondence address: For the attention of
Rana Al-Hallaq, Pfizer Inc., 235 East 42nd Street, New York, NY 10017
With a copy (which shall not constitute
notice) to:
Email address: Brandon.Miller@pfizer.com
Correspondence address: For the attention of
Brandon Miller, Pfizer Inc., 235 East 42nd Street, New York, NY 10017 |
|
Oliver Levy
|
| | | | 3,200 | | | | | | 0 | | | | oliver.levy@zurabio.com | |
David Brady
|
| | | | 347 | | | | | | 0 | | | | david.brady@zurabio.com | |
By: |
|
Date: |
|
|
Exhibit
|
| |
Description
|
|
|
104
|
| | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*** | |
|
107
|
| | |
| | | | JATT Acquisition Corp | | |||
| | | | By: | | |
/s/ Someit Sidhu
Name: Someit Sidhu
Title: Chairman and Chief Executive Officer |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Someit Sidhu, MD
Someit Sidhu, MD
|
| |
Chairman and Chief Executive Officer
(Principal Executive Officer) |
| |
February 2, 2023
|
|
|
/s/ Verender S. Badial
Verender S. Badial
|
| |
Chief Financial Officer and Director
(Principal Financial and Accounting Officer) |
| |
February 2, 2023
|
|
|
*
Tauhid Ali, PhD
|
| |
Director
|
| |
February 2, 2023
|
|
|
*
Javier Cote-Sierra, PhD
|
| |
Director
|
| |
February 2, 2023
|
|
|
*
Arnout Ploos van Amstel
|
| |
Director
|
| |
February 2, 2023
|
|
|
*
Graeme Sloan
|
| |
Director
|
| |
February 2, 2023
|
|
|
*By:
/s/ Verender S. Badial
Name: Verender S. Badial
Title: Attorney-in-fact |
| | | | | | |
Exhibit 10.29
ZURA BIO LIMITED
2022 EQUITY INCENTIVE PLAN
1. Purposes of the Plan. The purposes of this Plan are:
· | to attract and retain the best available personnel for positions of substantial responsibility; |
· | to provide additional incentive to Employees, Directors, and Consultants; and |
· | to promote the success of the Company’s business. |
The Plan permits the grant of Incentive Stock Options and Nonstatutory Stock Options.
2. Definitions. Any term defined in the Articles and not definedhange herein has the same meaning as in the Articles. As used herein, the following definitions will apply:
(a) “Act” means the United Kingdom Companies Act 2006.
(b) “Administrator” means the Board or any Committee established by the Board to administer the Plan, in accordance with Section 4 of the Plan.
(c) “Applicable Laws” means the legal and regulatory requirements relating to the administration of equity-based awards, including but not limited to, under the Act, U.S. federal and state securities laws, the Code, any stock exchange or quotation system on which the Shares are listed or quoted and the applicable laws of any foreign country or jurisdiction where Awards are, or will be, granted under the Plan.
(d) “Articles” means the Company’s articles of association (as amended from time to time).
(e) “Award” means a grant of Options under the Plan.
(f) “Award Agreement” means the written or electronic agreement setting forth the terms and provisions applicable to each Award granted under the Plan. The Award Agreement is subject to the terms and conditions of the Plan.
(g) “Award” means a grant of Options under the Plan.
(h) “Board” means the Board of Directors of the Company.
(i) “Cause” means, unless otherwise specified in the Award Agreement, “cause” as defined in the Articles.
(j) “Change in Control” means the occurrence of any of the following events
(i) Change in Ownership of the Company. A change in the ownership of the Company which occurs on the date that any one person, or more than one person acting as a group (“Person”), acquires ownership of shares in the Company that, together with the shares held by such Person, constitutes more than fifty percent (50%) of the total voting power of the shares in the Company; provided, however, that for purposes of this subsection, the acquisition of additional shares by any one Person, who is considered to own more than fifty percent (50%) of the total voting power of the shares in the Company will not be considered a Change in Control; provided, further, that any change in the ownership of the shares in the Company as a result of a private financing of the Company that is approved by the Board may, at the discretion of the Board, not be considered a Change in Control. Further, if the shareholders of the Company immediately before such change in ownership continue to retain immediately after the change in ownership, in substantially the same proportions as their ownership of the Company’s voting shares immediately prior to the change in ownership, direct or indirect beneficial ownership of fifty percent (50%) or more of the total voting power of the shares in the Company or of the ultimate parent entity of the Company, such event shall not be considered a Change in Control under this subsection (i). For this purpose, indirect beneficial ownership shall include, without limitation, an interest resulting from ownership of the voting securities of one or more corporations or other business entities which own the Company, as the case may be, either directly or through one or more subsidiary corporations or other business entities; or
(ii) Change in Effective Control of the Company. If the Company has a class of securities registered pursuant to Section 12 of the Exchange Act, a change in the effective control of the Company which occurs on the date that a majority of members of the Board is replaced during any twelve (12) month period by Directors whose appointment or election is not endorsed by a majority of the members of the Board prior to the date of the appointment or election. For purposes of this subsection (ii), if any Person is considered to be in effective control of the Company, the acquisition of additional control of the Company by the same Person will not be considered a Change in Control; or
(iii) Change in Ownership of a Substantial Portion of the Company’s Assets. A change in the ownership of a substantial portion of the Company’s assets which occurs on the date that any Person acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the Company that have a total gross fair market value equal to or more than fifty percent (50%) of the total gross fair market value of all of the assets of the Company immediately prior to such acquisition or acquisitions; provided, however, that for purposes of this subsection (iii), the following will not constitute a change in the ownership of a substantial portion of the Company’s assets: (A) a transfer to an entity that is controlled by the Company’s shareholders immediately after the transfer, or (B) a transfer of assets by the Company to: (1) a shareholder of the Company (immediately before the asset transfer) in exchange for or with respect to the Company’s shares, (2) an entity, fifty percent (50%) or more of the total value or voting power of which is owned, directly or indirectly, by the Company, (3) a Person, that owns, directly or indirectly, fifty percent (50%) or more of the total value or voting power of all the outstanding shares in the Company, or (4) an entity, at least fifty percent (50%) of the total value or voting power of which is owned, directly or indirectly, by a Person described in this subsection (iii)(B)(3). For purposes of this subsection (iii), gross fair market value means the value of the assets of the Company, or the value of the assets being disposed of, determined without regard to any liabilities associated with such assets.
-2-
For purposes of this Section 2, persons will be considered to be acting as a group if they are owners of a corporation that enters into a merger, consolidation, purchase or acquisition of shares, or similar business transaction with the Company.
Notwithstanding the foregoing, a transaction will not be deemed a Change in Control unless the transaction qualifies as a change in control event within the meaning of Code Section 409A, as it has been and may be amended from time to time, and any proposed or final Treasury Regulations and Internal Revenue Service guidance that has been promulgated or may be promulgated thereunder from time to time.
Further and for the avoidance of doubt, a transaction will not constitute a Change in Control if: (i) its sole purpose is to change the jurisdiction of the Company’s incorporation, or (ii) its sole purpose is to create a holding company that will be owned, directly or indirectly, in substantially the same proportions by the persons who held the Company’s securities immediately before such transaction.
(k) “Code” means the Internal Revenue Code of 1986, as amended. Any reference to a section of the Code herein will be a reference to any successor or amended section of the Code.
(l) “Committee” means a committee of Directors or of other individuals satisfying Applicable Laws appointed by the Board, or by the compensation committee of the Board, in accordance with Section 4 hereof.
(m) “Shares” means ordinary shares of £0.001 each in the capital of the Company.
(n) “Company” means Zura Bio Limited, a private limited company organized under the laws of the England and Wales, or any successor thereto.
(o) “Consultant” means any natural person, including an advisor, engaged by the Company or a Parent or Subsidiary to render bona fide services to such entity, provided the services (i) are not in connection with the offer or sale of securities in a capital-raising transaction, and (ii) do not directly promote or maintain a market for the Company’s securities, in each case, within the meaning of Form S-8 promulgated under the Securities Act, and provided further, that a Consultant will include only those persons to whom the issuance of Shares may be registered under Form S-8 promulgated under the Securities Act.
(p) “Director” means a member of the Board or the board of a Parent or Subsidiary.
(q) “Disability” means total and permanent disability as defined in Code Section 22(e)(3), provided that in the case of Awards other than Incentive Stock Options, the Administrator in its discretion may determine whether a permanent and total disability exists in accordance with uniform and non-discriminatory standards adopted by the Administrator from time to time.
(r) “Employee” means any person, including officers and Directors, employed by the Company or any Parent or Subsidiary of the Company. Neither service as a Director nor payment of a director’s fee by the Company will be sufficient to constitute “employment” by the Company.
(s) “Exchange Act” means the Securities Exchange Act of 1934, as amended.
-3-
(t) “Exchange Program” means a program under which (i) outstanding Awards are surrendered or cancelled in exchange for Awards of the same type (which may have higher or lower exercise prices and different terms), Awards of a different type, and/or cash, (ii) Participants would have the opportunity to transfer any outstanding Awards to a financial institution or other person or entity selected by the Administrator, and/or (iii) the exercise price of an outstanding Award is reduced or increased. The Administrator will determine the terms and conditions of any Exchange Program in its sole discretion.
(u) “Fair Market Value” means, as of any date, the value of Shares determined as follows:
(i) If the Shares are listed on any established stock exchange or a national market system, including without limitation the Nasdaq Global Select Market, the Nasdaq Global Market or the Nasdaq Capital Market of The Nasdaq Stock Market, its Fair Market Value will be the closing sales price for such stock (or, if no closing sales price was reported on that date, as applicable, on the last trading date such closing sales price was reported) as quoted on such exchange or system on the day of determination, as reported in The Wall Street Journal or such other source as the Administrator deems reliable;
(ii) If the Shares are regularly quoted by a recognized securities dealer but selling prices are not reported, the Fair Market Value of a Share will be the mean between the high bid and low asked prices for the Shares on the day of determination (or, if no bids and asks were reported on that date, as applicable, on the last trading date such bids and asks were reported), as reported in The Wall Street Journal or such other source as the Administrator deems reliable; or
(iii) In the absence of an established market for the Shares, the Fair Market Value will be determined in good faith by the Administrator.
(v) “Incentive Stock Option” means an Option that by its terms qualifies and is otherwise intended to qualify as an incentive stock option within the meaning of Code Section 422 and the regulations promulgated thereunder.
(w) “Nonstatutory Stock Option” means an Option that by its terms does not qualify or is not intended to qualify as an Incentive Stock Option.
(x) “Option” means a share option granted pursuant to the Plan.
(y) “Parent” means a “parent corporation,” whether now or hereafter existing, as defined in Code Section 424(e).
(z) “Participant” means the holder of an outstanding Award.
(aa) “Plan” means this 2022 Equity Incentive Plan.
(bb) “Securities Act” means the Securities Act of 1933, as amended.
-4-
(cc) “Service Provider” means an Employee, Director, or Consultant.
(dd) “Subsidiary” means a “subsidiary corporation,” whether now or hereafter existing, as defined in Code Section 424(f).
3. Shares Subject to the Plan.
(a) Shares Subject to the Plan. Subject to the provisions of Section 10 of the Plan, the maximum aggregate number of Shares that may be subject to Awards and sold under the Plan is 3547. The Shares may be newly issuedtransferred out of treasury.
(b) Lapsed Awards. If an Award expires or becomes unexercisable without having been exercised in full, or is surrendered pursuant to an Exchange Program, the unpurchased Shares which were subject thereto will become available for future grant or sale under the Plan (unless the Plan has terminated and subject to the Act and other Applicable Laws). Shares that have actually been issued under the Plan under any Award will not be returned to the Plan and will not become available for future distribution under the Plan. To the extent an Award under the Plan is paid out in cash rather than Shares, such cash payment will not result in reducing the number of Shares available for issuance under the Plan. Notwithstanding the foregoing and, subject to adjustment as provided in Section 10, the maximum number of Shares that may be issued upon the exercise of Incentive Stock Options will equal the aggregate Share number stated in Section 3(a).
(c) Share Reserve. The Company, during the term of this Plan, will at all times reserve and keep available such number of Shares as will be sufficient to satisfy the requirements of the Plan.
4. Administration of the Plan.
(a) Board Administration. The Plan will be administered by the Board or a Committee established by the Board, which Committee will be constituted to satisfy Applicable Laws.
(b) Powers of the Administrator. Subject to the provisions of the Plan, and in the case of a Committee, subject to the specific duties delegated by the Board to such Committee, the Administrator will have the authority, in its discretion:
(i) to determine the Fair Market Value;
(ii) to select the Service Providers to whom Awards may be granted hereunder;
(iii) to determine the number of Shares to be covered by each Award granted hereunder;
(iv) to approve forms of Award Agreements for use under the Plan;
-5-
(v) to determine the terms and conditions, not inconsistent with the terms of the Plan, of any Award granted hereunder. Such terms and conditions include, but are not limited to, the exercise price, the time or times when Awards may be exercised (which may be based on performance criteria), any vesting acceleration or waiver of forfeiture restrictions, and any restriction or limitation regarding any Award or the Shares relating thereto, based in each case on such factors as the Administrator will determine;
(vi) to institute and determine the terms and conditions of an Exchange Program;
(vii) to construe and interpret the terms of the Plan and Awards granted pursuant to the Plan;
(viii) to prescribe, amend and rescind rules and regulations relating to the Plan, including rules and regulations relating to sub-plans established for the purpose of satisfying applicable foreign laws or for qualifying for favorable tax treatment under applicable foreign laws;
(ix) to modify or amend each Award (subject to Section 15(c)of the Plan), including but not limited to the discretionary authority to extend the post-termination exercisability period of Awards, to extend the maximum term of an Option (subject to Section 6(d)) and to unilaterally amend the exercise price if it determines it is appropriate to do so in order to avoid adverse consequences under Code Section 409A;
(x) to allow Participants to satisfy withholding tax obligations in a manner prescribed in Section 11;
(xi) to authorize any person to execute on behalf of the Company any instrument required to effect the grant of an Award previously granted by the Administrator;
(xii) to allow a Participant to defer the receipt of the payment of cash or the delivery of Shares that otherwise would be due to such Participant under an Award; and
(xiii) to make all other determinations deemed necessary or advisable for administering the Plan.
(c) Effect of Administrator’s Decision. The Administrator’s decisions, determinations and interpretations will be final and binding on all Participants and any other holders of Awards and will be given the maximum deference permitted by Applicable Laws.
5. Eligibility. Nonstatutory Stock Options may be granted to Service Providers. Incentive Stock Options may be granted only to Employees.
6. Options.
(a) Grant of Options. Subject to the terms and provisions of the Plan and Applicable Laws, the Administrator, at any time and from time to time, may grant Options in such amounts as the Administrator, in its sole discretion, will determine.
(b) Option Agreement. Each Award of an Option will be evidenced by an Award Agreement that will specify the exercise price, the term of the Option, the number of Shares subject to the Option, the exercise restrictions, if any, applicable to the Option, and such other terms and conditions as the Administrator, in its sole discretion, will determine.
-6-
(c) Limitations. Each Option will be designated in the Award Agreement as either an Incentive Stock Option or a Nonstatutory Stock Option. Notwithstanding such designation, however, to the extent that the aggregate Fair Market Value of the Shares with respect to which Incentive Stock Options are exercisable for the first time by the Participant during any calendar year (under all plans of the Company and any Parent or Subsidiary) exceeds one hundred thousand dollars ($100,000), such Options will be treated as Nonstatutory Stock Options. For purposes of this Section 6(c), Incentive Stock Options will be taken into account in the order in which they were granted, the Fair Market Value of the Shares will be determined as of the time the Option with respect to such Shares is granted, and the calculation will be performed in accordance with Code Section 422 and Treasury Regulations promulgated thereunder.
(d) Term of Option. The term of each Option will be stated in the Award Agreement; provided, however, that the term will be no more than ten (10) years from the date of grant thereof. In the case of an Incentive Stock Option granted to a Participant who, at the time the Incentive Stock Option is granted, owns shares representing more than ten percent (10%) of the total combined voting power of all classes of shares in the Company or any Parent or Subsidiary, the term of the Incentive Stock Option will be five (5) years from the date of grant or such shorter term as may be provided in the Award Agreement.
(e) Option Exercise Price and Consideration.
(i) Exercise Price. The per Share exercise price for the Shares to be issued pursuant to the exercise of an Option will be determined by the Administrator, but will be no less than the higher of (a) one hundred percent (100%) of the Fair Market Value per Share on the date of grant and (b) the nominal value of a Share. In addition, in the case of an Incentive Stock Option granted to an Employee who owns representing more than ten percent (10%) of the voting power of all classes of shares in the Company or any Parent or Subsidiary, the per Share exercise price will be no less than one hundred ten percent (110%) of the Fair Market Value per Share on the date of grant. Notwithstanding the foregoing provisions of this Section 6(e)(i), Options may be granted with a per Share exercise price of less than one hundred percent (100%) of the Fair Market Value per Share on the date of grant pursuant to a transaction described in, and in a manner consistent with, Code Section 424(a).
(ii) Waiting Period and Exercise Dates. At the time an Option is granted, the Administrator will fix the period within which the Option may be exercised and will determine any conditions that must be satisfied before the Option may be exercised.
(iii) Form of Consideration. The Administrator will determine the acceptable form of consideration for exercising an Option, including the method of payment, subject to Applicable Laws. In the case of an Incentive Stock Option, the Administrator will determine the acceptable form of consideration at the time of grant. Such consideration may consist entirely of: (1) cash; (2) check; (3) promissory note, to the extent permitted by Applicable Laws; (4) consideration received by the Company under cashless exercise program (whether through a broker or otherwise) implemented by the Company in connection with the Plan in accordance with Applicable Laws; (6) by net exercise, to the extent permitted by Applicable Laws, (7) any other consideration and method of payment for the issuance of Shares to the extent permitted by Applicable Laws; or (8) any combination of the foregoing methods of payment. In making its determination as to the type of consideration to accept, the Administrator will consider if acceptance of such consideration may be reasonably expected to benefit the Company.
-7-
(f) Exercise of Option.
(i) Procedure for Exercise; Rights as a Shareholder. Any Option granted hereunder will be exercisable according to the terms of the Plan and at such times and under such conditions as determined by the Administrator, from time to time, and set forth in the Award Agreement. An Option may not be exercised for a fraction of a Share.
An Option will be deemed exercised when the Company receives: (i) notice of exercise (in such form as the Administrator may specify from time to time) from the person entitled to exercise the Option, (ii) full payment for the Shares with respect to which the Option is exercised (together with applicable tax withholding) and (iii) any deed of adherence or similar document in respect of any shareholders’ agreement in force with respect to the Company that may be required by the Administrator in accordance with the terms of that agreement. Full payment may consist of any consideration and method of payment authorized by the Administrator and permitted by the Award Agreement and the Plan. Shares issued upon exercise of an Option will be issued in the name of the Participant or, if requested by the Participant, in the name of the Participant and his or her spouse. Until the Shares are issued (as evidenced by the appropriate entry in the register of members of the Company), no right to vote or receive dividends or any other rights as a shareholder will exist with respect to the Shares subject to an Option, notwithstanding the exercise of the Option. The Company will issue (or cause to be issued) such Shares promptly after the Option is exercised. No adjustment will be made for a dividend or other right for which the record date is prior to the date the Shares are issued, except as provided in Section 10 of the Plan.
Exercising an Option in any manner will decrease the number of Shares thereafter available, both for purposes of the Plan and for sale under the Option, by the number of Shares as to which the Option is exercised.
(ii) Termination of Relationship as a Service Provider. If a Participant ceases to be a Service Provider, other than upon the Participant’s termination for Cause or as the result of the Participant’s death or Disability, the Participant may exercise his or her Option within three (3) months of termination, or such period of time as specified in the Award Agreement (but in no event later than the expiration of the term of such Option as set forth in the Award Agreement) to the extent that the Option is vested on the date of termination. Unless otherwise provided by the Administrator, if, on the date of termination, the Participant is not vested as to his or her entire Option, the Shares covered by the unvested portion of the Option will revert to the Plan. If after termination the Participant does not exercise his or her Option within the time specified by the Administrator, the Option will terminate, and the Shares covered by such Option will revert to the Plan, subject to Applicable Laws.
-8-
(iii) Disability of Participant. If a Participant ceases to be a Service Provider as a result of the Participant’s Disability, the Participant may exercise his or her Option within one (1) year of termination, or such period of time as is specified in the Award Agreement (but in no event later than the expiration of the term of such Option as set forth in the Award Agreement) to the extent the Option is vested on the date of termination. Unless otherwise provided by the Administrator, if on the date of termination the Participant is not vested as to his or her entire Option, the Shares covered by the unvested portion of the Option will revert to the Plan. If after termination the Participant does not exercise his or her Option within the time specified herein, the Option will terminate, and the Shares covered by such Option will revert to the Plan, subject to Applicable Laws.
(iv) Death of Participant. If a Participant dies while a Service Provider, the Option may be exercised within one (1) year following the Participant’s death, or within such period of time as is specified in the Award Agreement (but in no event later than the expiration of the term of such Option as set forth in the Award Agreement) to the extent that the Option is vested on the date of death, by the Participant’s designated beneficiary, provided such beneficiary has been designated prior to the Participant’s death in a form acceptable to the Administrator. If no such beneficiary has been designated by the Participant, then such Option may be exercised by the personal representative of the Participant’s estate or by the person(s) to whom the Option is transferred pursuant to the Participant’s will or in accordance with the laws of descent and distribution. Unless otherwise provided by the Administrator, if at the time of death Participant is not vested as to his or her entire Option, the Shares covered by the unvested portion of the Option will immediately revert to the Plan. If the Option is not so exercised within the time specified herein, the Option will terminate, and the Shares covered by such Option will revert to the Plan, subject to Applicable Laws.
(v) Termination for Cause. Unless the Administrator determines otherwise, if a Participant ceases to be a Service Provider as the result of the Participant’s termination for Cause, his or her Option will immediately terminate, and the Shares covered by such Option will revert to the Plan, subject to Applicable Laws.
7. Compliance With Code Section 409A. Awards will be designed and operated in such a manner that they are either exempt from the application of, or comply with, the requirements of Code Section 409A, except as otherwise determined in the sole discretion of the Administrator. The Plan and each Award Agreement under the Plan is intended to meet the requirements of Code Section 409A and will be construed and interpreted in accordance with such intent, except as otherwise determined in the sole discretion of the Administrator. To the extent that an Award or payment, or the settlement or deferral thereof, is subject to Code Section 409A the Award will be granted, paid, settled or deferred in a manner that will meet the requirements of Code Section 409A, such that the grant, payment, settlement or deferral will not be subject to the additional tax or interest applicable under Code Section 409A.
8. Leaves of Absence/Transfer Between Locations. Unless the Administrator provides otherwise, vesting of Awards granted hereunder will be suspended during any unpaid leave of absence. A Participant will not cease to be an Employee in the case of (i) any leave of absence approved by the Company or (ii) transfers between locations of the Company or between the Company, its Parent, or any Subsidiary. For purposes of Incentive Stock Options, no such leave may exceed three (3) months, unless reemployment upon expiration of such leave is guaranteed by statute or contract. If reemployment upon expiration of a leave of absence approved by the Company is not so guaranteed, then six (6) months following the first (1st) day of such leave, any Incentive Stock Option held by the Participant will cease to be treated as an Incentive Stock Option and will be treated for tax purposes as a Nonstatutory Stock Option.
-9-
9. Limited Transferability of Awards.
(a) Unless determined otherwise by the Administrator, Awards may not be sold, pledged, assigned, hypothecated, or otherwise transferred in any manner other than by will or by the laws of descent and distribution, and may be exercised, during the lifetime of the Participant, only by the Participant. If the Administrator makes an Award transferable, such Award may only be transferred (i) by will, (ii) by the laws of descent and distribution, or (iii) as permitted by Rule 701 of the Securities Act.
(b) Further, until the Company becomes subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act, or after the Administrator determines that it is, will, or may no longer be relying upon the exemption from registration under the Exchange Act as set forth in Rule 12h-1(f) promulgated under the Exchange Act (the “Rule 12h-1(f) Exemption”), an Option, or prior to exercise, the Shares subject to the Option, may not be pledged, hypothecated or otherwise transferred or disposed of, in any manner, including by entering into any short position, any “put equivalent position” or any “call equivalent position” (as defined in Rule 16a-1(h) and Rule 16a-1(b) of the Exchange Act, respectively), other than to (i) persons who are “family members” (as defined in Rule 701(c)(3) of the Securities Act) through gifts or domestic relations orders, or (ii) to an executor or guardian of the Participant upon the death or disability of the Participant, in each case, to the extent required for continued reliance on the Rule 12h-1(f) Exemption. Notwithstanding the foregoing sentence, the Administrator, in its sole discretion, may determine to permit transfers to the Company or in connection with a Change in Control or other acquisition transactions involving the Company to the extent permitted by Rule 12h-1(f) or, if the Company is not relying on the Rule 12h-1(f) Exemption, to the extent permitted by the Plan.
10. Adjustments; Dissolution or Liquidation; Merger or Change in Control.
(a) Adjustments. In the event that any dividend or other distribution (whether in the form of cash, Shares, other securities, or other property), recapitalization, share split, reverse share split, reorganization, merger, consolidation, split-up, spin-off, combination, repurchase, or exchange of Shares or other securities of the Company, or other change in the corporate structure of the Company affecting the Shares occurs, the Administrator, in order to prevent diminution or enlargement of the benefits or potential benefits intended to be made available under the Plan, will adjust the number and class of shares that may be delivered under the Plan and/or the number, class, and price of shares covered by each outstanding Award consistent with the requirements under Treasury Regulation Section 1.409A-1(b)(5).
(b) Dissolution or Liquidation. In the event of the proposed dissolution or liquidation of the Company, the Administrator will notify each Participant as soon as practicable prior to the effective date of such proposed transaction. To the extent it has not been previously exercised, an Award will terminate immediately prior to the consummation of such proposed action.
-10-
(c) Merger, Change in Control or Reorganization. In the event of a merger of the Company with or into another corporation or other entity, a Change in Control or a reorganization of the Company, each outstanding Award will be treated as the Administrator determines (subject to the provisions of the following paragraph) without a Participant’s consent, including, without limitation, that (i) Awards will be assumed, or substantially equivalent Awards will be substituted, by the acquiring or succeeding corporation (or an affiliate thereof) with appropriate adjustments as to the number and kind of shares and prices; (ii) upon written notice to a Participant, that the Participant’s Awards will terminate upon or immediately prior to the consummation of such merger or Change in Control; (iii) outstanding Awards will vest and become exercisable, realizable, or payable, or restrictions applicable to an Award will lapse, in whole or in part prior to or upon consummation of such merger or Change in Control, and, to the extent the Administrator determines, terminate upon or immediately prior to the effectiveness of such merger or Change in Control; (iv) (A) the termination of an Award in exchange for an amount of cash and/or property, if any, equal to the amount that would have been attained upon the exercise of such Award or realization of the Participant’s rights as of the date of the occurrence of the transaction (and, for the avoidance of doubt, if as of the date of the occurrence of the transaction the Administrator determines in good faith that no amount would have been attained upon the exercise of such Award or realization of the Participant’s rights, then such Award may be terminated by the Company without payment), or (B) the replacement of such Award with other rights or property selected by the Administrator in its sole discretion; or (v) any combination of the foregoing. In taking any of the actions permitted under this subsection (c) the Administrator will not be obligated to treat all Awards, all Awards held by a Participant, or all Awards of the same type, similarly.
In the event that the successor corporation does not assume or substitute for the Award (or portion thereof), the Participant will fully vest in and have the right to exercise all of his or her outstanding Options and Share Appreciation Rights, including Shares as to which such Awards would not otherwise be vested or exercisable, all restrictions on Restricted Share and Restricted Share Units will lapse, and, with respect to Awards with performance-based vesting, all performance goals or other vesting criteria will be deemed achieved at one hundred percent (100%) of target levels and all other terms and conditions met. In addition, if an Option or Share Appreciation Right is not assumed or substituted in the event of a merger or Change in Control, the Administrator will notify the Participant in writing or electronically that the Option will be exercisable for a period of time determined by the Administrator in its sole discretion, and the Option will terminate upon the expiration of such period.
For the purposes of this subsection (c), an Award will be considered assumed if, following the merger or Change in Control, the Award confers the right to purchase or receive, for each Share subject to the Award immediately prior to the merger or Change in Control, the consideration (whether shares, cash, or other securities or property) received in the merger or Change in Control by holders of Shares for each Share held on the effective date of the transaction (and if holders were offered a choice of consideration, the type of consideration chosen by the holders of a majority of the outstanding Shares); provided, however, that if such consideration received in the merger or Change in Control is not solely ordinary shares of the successor corporation or its Parent, the Administrator may, with the consent of the successor corporation, provide for the consideration to be received upon the exercise of an Option for each Share subject to such Award, to be solely ordinary shares of the successor corporation or its Parent equal in fair market value to the per share consideration received by holders of Shares in the merger or Change in Control.
-11-
Notwithstanding anything in this Section 10(c)to the contrary, an Award that vests, is earned or paid-out upon the satisfaction of one or more performance goals will not be considered assumed if the Company or its successor modifies any of such performance goals without the Participant’s consent; provided, however, a modification to such performance goals only to reflect the successor corporation’s post-Change in Control corporate structure will not be deemed to invalidate an otherwise valid Award assumption.
Notwithstanding anything in this Section 10(c) to the contrary, if a payment under an Award Agreement is subject to Code Section 409A and if the Change in Control definition contained in the Award Agreement does not comply with the definition of “change of control” for purposes of a distribution under Code Section 409A, then any payment of an amount that is otherwise accelerated under this Section will be delayed until the earliest time that such payment would be permissible under Code Section 409A without triggering any penalties applicable under Code Section 409A.
11. Tax Withholding.
(a) Withholding Requirements. Prior to the delivery of any Shares or cash pursuant to an Award (or exercise thereof), the Company will have the power and the right to deduct or withhold, or require a Participant to remit to the Company, an amount sufficient to satisfy federal, state, local, foreign or other taxes (including the Participant’s FICA obligation) required to be withheld with respect to such Award (or exercise thereof).
(b) Withholding Arrangements. The Administrator, in its sole discretion and pursuant to such procedures as it may specify from time to time, may permit a Participant to satisfy such tax withholding obligation, in whole or in part by such methods as the Administrator shall determine, subject to Applicable Laws, including, without limitation, (i) paying cash, (ii) electing to have the Company withhold otherwise deliverable Shares having a fair market value equal to the minimum statutory amount required to be withheld or such greater amount if such amount would not have adverse accounting consequences, as the Administrator determines in its sole discretion, (iii) delivering to the Company already-owned Shares having a fair market value equal to the statutory amount required to be withheld or such greater amount, in each case, provided the delivery of such Shares will not result in any adverse accounting consequences, as the Administrator determines in its sole discretion, (iv) selling a sufficient number of Shares otherwise deliverable to the Participant through such means as the Administrator may determine in its sole discretion (whether through a broker or otherwise) equal to the amount required to be withheld, or (v) any combination of the foregoing methods of payment. The amount of the withholding requirement will be deemed to include any amount which the Administrator agrees may be withheld at the time the election is made, not to exceed the amount determined by using the maximum federal, state or local marginal income tax rates applicable to the Participant with respect to the Award on the date that the amount of tax to be withheld is to be determined. The fair market value of the Shares to be withheld or delivered will be determined as of the date that the taxes are required to be withheld.
-12-
12. No Effect on Employment or Service. Neither the Plan nor any Award will confer upon a Participant any right with respect to continuing the Participant’s relationship as a Service Provider with the Company, nor will they interfere in any way with the Participant’s right or the Company’s right to terminate such relationship at any time, with or without cause, to the extent permitted by Applicable Laws.
13. Date of Grant. The date of grant of an Award will be, for all purposes, the date on which the Administrator makes the determination granting such Award, or such other later date as is determined by the Administrator. Notice of the determination will be provided to each Participant within a reasonable time after the date of such grant.
14. Term of Plan. Subject to Section 18 of the Plan, the Plan will become effective upon its adoption by the Board. Unless sooner terminated under Section 15, it will continue in effect for a term of ten (10) years from the later of (a) the effective date of the Plan, or (b) the earlier of the most recent Board or shareholder approval of an increase in the number of Shares reserved for issuance under the Plan.
15. Amendment and Termination of the Plan.
(a) Amendment and Termination. The Board may at any time amend, alter, suspend, or terminate the Plan.
(b) Shareholder Approval. The Company will obtain shareholder approval of any Plan amendment to the extent necessary and desirable to comply with Applicable Laws, it being understood that the Company is not required under Applicable Law to grant Incentive Stock Options or seek shareholder approval to grant Incentive Stock Options.
(c) Effect of Amendment or Termination. No amendment, alteration, suspension, or termination of the Plan will impair the rights of any Participant, unless mutually agreed otherwise between the Participant and the Administrator, which agreement must be in writing and signed by the Participant and the Company. Termination of the Plan will not affect the Administrator’s ability to exercise the powers granted to it hereunder with respect to Awards granted under the Plan prior to the date of such termination.
16. Conditions Upon Issuance of Shares.
(a) Legal Compliance. Shares will not be issued pursuant to the exercise of an Award unless the exercise of such Award and the issuance and delivery of such Shares will comply with Applicable Laws and will be further subject to the approval of counsel for the Company with respect to such compliance.
(b) Investment Representations. As a condition to the exercise of an Award, the Company may require the person exercising such Award to represent and warrant at the time of any such exercise that the Shares are being purchased only for investment and without any present intention to sell or distribute such Shares if, in the opinion of counsel for the Company, such a representation is required.
17. Inability to Obtain Authority. The inability of the Company to obtain authority from any regulatory body having jurisdiction, which authority is deemed by the Company’s counsel to be necessary to the lawful issuance and sale of any Shares hereunder, will relieve the Company of any liability in respect of the failure to issue or sell such Shares as to which such requisite authority will not have been obtained.
-13-
18. Shareholder Approval. The Plan will not be subject to approval by the shareholders of the Company (subject to the requirements of the Act). If the Board decides to grant Incentive Stock Options, it will need to obtain shareholder approval to do so.
19. Cessation of Service.
(i) The Participant’s Shares are subject to the provisions of the Articles relating to departing Employees (as defined in the Articles), but the Participant shall, if granted Awards as a Service Provider, be considered an Employee (for the purposes of these provisions of the Articles) for so long as he is a Service Provider).
20. Information to Participants. If and as required (i) pursuant to Rule 701 of the Securities Act, if the Company is relying on the exemption from registration provided pursuant to Rule 701 of the Securities Act with respect to the applicable Award, and/or (ii) pursuant to Rule 12h-1(f) of the Exchange Act, to the extent the Company is relying on the Rule 12h-1(f) Exemption, then during the period of reliance on the applicable exemption and in each case of (i) and (ii) until such time as the Company becomes subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act, the Company shall provide to each Participant the information described in paragraphs (e)(3), (4), and (5) of Rule 701 under the Securities Act not less frequently than every six (6) months with the financial statements being not more than 180 days old and with such information provided either by physical or electronic delivery to the Participants or by written notice to the Participants of the availability of the information on an Internet site that may be password-protected and of any password needed to access the information. The Company may request that Participants agree to keep the information to be provided pursuant to this section confidential. If a Participant does not agree to keep the information to be provided pursuant to this section confidential, then the Company will not be required to provide the information unless otherwise required pursuant to Rule 12h-1(f)(1) under the Exchange Act (if the Company is relying on the Rule 12h-1(f) Exemption) or Rule 701 of the Securities Act (if the Company is relying on the exemption pursuant to Rule 701 of the Securities Act).
Zura Bio Limited | |
/s/ Oliver Levy | |
(director) |
-14-
Exhibit 10.30
CERTAIN IDENTIFIED INFORMATION HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS
BOTH (I) NOT MATERIAL AND (II) THE TYPE THAT THE REGISTRANT NORMALLY TREATS AS
PRIVATE AND CONFIDENTIAL.
DATED
8th June 2022
Option Certificate
THIS IS AN IMPORTANT DOCUMENT. PLEASE KEEP IT IN A SAFE PLACE, AS YOU WILL NEED IT IF YOU WISH TO EXERCISE YOUR OPTION.
This deed is dated 8th June 2022
Parties
(1) | This DEED is made by Zura Bio Limited incorporated and registered in England and Wales with company number 13856620 whose registered office is at 3rd Floor, 1 Ashley Road, Altrincham, Cheshire WA14 2DT (Company) |
BACKGROUND
(A) | The Company has adopted the Zura Bio Limited Share Option Plan (Plan). |
(B) | The Company wishes to grant an option under the Plan to Oliver Levy of [***] (Option Holder), on the terms specified in this deed (Option Certificate). |
(C) | The Option Holder is an employee of the Company. |
Agreed terms
1. | Interpretation |
1.1 | Terms defined in the rules (but not defined in this Option Certificate) shall have the same meaning in this Option Certificate as in the rules, unless the context requires otherwise. The rules of interpretation in the Plan also apply to the Option Certificate. |
1.2 | A copy of the rules is enclosed. |
1.3 | Terms in the Option Certificate such as you and your refer to and address the Option Holder. |
2. | Grant of Option |
2.1 | Subject to the other terms of the Option Certificate and the rules, the Company grants you an option (Option) to acquire 3,200 ordinary shares (Option Shares) in the Company. |
2.2 | The Grant Date of the Option is the date of execution of this deed. |
1
2.3 | The Exercise Price of the Option is £0.001 for each Option Share. |
3. | Exercise of Option |
3.1 | The earliest date on which you may exercise the Option is the Grant Date. |
3.2 | You may lose the ability to exercise the Option if certain events occur, in accordance with the rules. |
3.3 | You cannot exercise the Option after the tenth anniversary of the Grant Date and it will lapse on that date if it has not lapsed or been exercised in full before then. |
3.4 | You may not transfer the Option and it will lapse if you attempt to do so. However, the Option will not lapse if and when it passes to your personal representatives on your death. |
3.5 | You may not make the Option subject to a charge or any other security interest. For example, you cannot use the Option as security for a loan. The Option will lapse if you attempt to do so. |
3.6 | The Option will lapse if you are declared bankrupt. |
4. | Terms of Option |
4.1 | The Option is subject to the rules (which are incorporated by reference in the Option Certificate). |
4.2 | The rules shall take precedence over any conflicting statement about the terms of the Option. |
5. | Tax and national insurance contributions (NICs) |
5.1 | By accepting the Option, you irrevocably agree to: |
(a) | pay to the Company, your employer or former employer (as appropriate) the amount of any Tax Liability; or |
(b) | enter into arrangements to the satisfaction of the Company, your employer or former employer (as appropriate) for payment of any Tax Liability. |
2
5.2 | By accepting the Option, you irrevocably agree to enter into a joint election in respect of the Option Shares under section 431(1) or section 431(2) of the Income Tax (Earnings and Pensions) Act 2003, if required to do so by the Company, your employer or former employer, on or before the date of exercise of the Option. |
6. | Exercise |
6.1 | To exercise the Option, you should fill in and sign an exercise notice and submit it to the Company. |
An exercise notice form is enclosed with this Option Certificate.
This document has been executed as a deed and is delivered and takes effect on the date stated at the beginning of it.
Executed as a deed by Zura | |
Bio Limited | |
acting by Sandeep Kulkarni a Director, in the presence of: | /s/ Sandeep Kulkarni |
[SIGNATURE] | |
Director | |
[SIGNATURE OF WITNESS] |
3
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Amendment No. 5 to Form S-4 of JATT Acquisition Corp of our report dated June 14, 2022, relating to the financial statements of Zura Bio Limited, as of and for the period ended March 31, 2022, appearing in the Prospectus, which is part of this Registration Statement.
We also consent to the reference to our firm under the heading “Experts” in such Prospectus.
/s/ WithumSmith+Brown, PC | |
East Brunswick, New Jersey | |
February 2, 2023 |
Exhibit 23.2
Independent Registered Public Accounting Firm’s Consent
We consent to the inclusion in this Registration Statement of JATT Acquisition Corp. on Amendment No. 5 to Form S-4 of our report dated April 11, 2022, which includes an explanatory paragraph as to the company’s ability to continue as a going concern, with respect to our audit of the financial statements of JATT Acquisition Corp., as of December 31, 2021 and for the period ended March 10, 2021 (inception) through December 31, 2021, which report appears in the Prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such Prospectus.
/s/ Marcum llp
Marcum llp
New York, NY
February 2, 2023
23516211.1237369 - 10002 JATT ACQUISITION CORP SCAN TO VIEW MATERIALS & VOTE VOTE BY INTERNET Before The Meeting - Go to www.proxyvote.com or scan the QR Barcode above Use the Internet to transmit your voting instructions and for electronic delivery of information up until 11:59 p.m. Eastern Time the day before the cut - off date or meeting date. Have your proxy card in hand when you access the web site and follow the instructions to obtain your records and to create an electronic vo ting instruction form. During The Meeting . Go to www.virtualshareholdermeetinq.com/[• ] You may attend the meeting via the Internet and vote during the meeting. Have the information that is print ed in the box marked by the arrow available and follow the instructions. VOTE BY PHONE - 1 - 800 - [•] Use any touch - tone telephone to transmit your voting instructions up until 11:59 p.m. Eastern Time the day before the cut - off date or meeting date. Have your proxy card in hand when you call and then follow the instructions. VOTE BY MAIL Mark , sign and date your proxy card and return it in the postage - paid envelope we have provided or return it to Vote Processing, c/o Broadridge, 51 Mercedes Way, Edgewood. NY 11717. JATT ACQUISITION CORP THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS FOR THE EXTRAORDINARY GENERAL MEETING TO BE HELD [•], 2023 The undersigned, revoking any previous proxies relating to these shares, hereby acknowledges receipt of the Notice and Proxy Statement, dated [•] , 2023 (the “ Proxy Statement ” ), in connection with the Extraordinary General Meeting to be held at [•] a.m. Eastern Time on [•] , 202 3 virtually at www.virtua lshareholdermeeting.com/[• ] The undersigned hereby appoints Roderick Wong the attorney and proxy of the u ndersigned, with power of subst itution, to vote all of the ordinary shares, of JATT ACQUISITION CORP (the “ Company ”) reg istered in the name provided, which the undersigned is entitled to vote at the Extraordinary General Meeting, and at any adjournments thereof, with all the powers the undersigned would have if personally present. Without limiting the general authorization hereby given, said proxy is in structed to vote or act as follows on the proposal set forth in the Proxy Statement. THIS PROXY, WHEN EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN. IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED "FOR" PROPOSALS 1, 2, 3, 4, 5, 6, 7 and 8 ON THE REVERSE SIDE. (CONTINUED AND TO BE SIGNED ON REVERSE SIDE) |
23516211.1237369 - 10002 and to eliminate provisi ons specific to its status as a blank check company Binding Organizational Proposal C - a proposal to adopt the second amended and restated memorandum and articles of association of the Company (the “ Proposed MAA ”) ☐ ☐ ☐ Proposal 3. The Advisory G overnance Proposals — by an ordinary resolution, to approve and adopt, on a non - binding advisory basis, certain proposed amended and restated memorandum and articles of association , w hich are being presented as four separate sub - proposals: Advisory Governance Proposal A — to provide that subject to the rights of any holders of preferred shares to appoint directors, the number of directors that shall constitute the board shall be as determined from time to time exclusively by the JATT board . ☐ ☐ ☐ Advisory Governance Proposal B — to require the removal of any director for cause or by the affirmative vote of a t least t w o - thi r ds (6 6 2 ∕ 3 %) of the v oting p o w e r o f a ll then - outstanding sha r es of J A TT entitled to vote thereon, voting together as a single class. ☐ ☐ ☐ Advisory Governance Proposal C — — to provide that the alteration, amendment or repeal of the Proposed MAA will r equi r e the a f f i r m a t i v e v ote of the holders of a t least t w o - thi r ds (6 6 2 ∕ 3 %) of the v oting power of the then - outstanding shares entitled to vote thereon, voting together as a single class. ☐ ☐ ☐ Advisory Governance Proposal D — to provide that shareholders will not be permitted to act by written resolution in lieu of holding a meeting of shareholders; and to eliminate provisions specific to its status as a blank check company. ☐ ☐ ☐ Proposal 4. The Director Appointment Proposal — by an ordinary resolution , to elect, effective as of the consummation of the Business Combination, of Someit Sidhu, Amit Munshi, Sandeep Kulkarni, [•], [•], [•] and [•], as directors and to serve on the New JATT board until the expiration of their respective terms and until their respective successors are duly appointed and qualif ied . Someit Sidhu, M.D. ☐ ☐ ☐ |
23516211.1237369 - 10002 Amit Munshi ☐ ☐ ☐ Sandeep Kulkarni ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ ☐ Proposal 5. The Equity Incentive Plan Proposal — by an ordinary resolution, to approve the Zura Bio Limited 2023 Equity Incentive Plan to be effective after the closing of the Business Combination. ☐ ☐ ☐ Proposal 6. The NYSE Proposal — by an ordinary resolution, to approve, for purposes of complying with applicable listing rules of the New York Stock Exchange , the issuance of more than 20% of the issued and outstanding JATT Ordinary Shares and the resulting change in control in connec tion with the Business Combination. ☐ ☐ ☐ Proposal 7 . The ESPP Proposal — by an ordinary resolution, to approve the Zura Bio 2023 Employee Share Purchase Plan (the “ ESPP”) to be effective after the closing of the Business Combination. ☐ ☐ ☐ Proposal 8 . The Adjournment Proposal — by an ordinary resolution, to approve the adjournment of the Extraordinary General Meeting by the chairman thereof to a later date, if necessary, under certain circumstances, including for the purpose of soliciting ad ditional proxies in favor of the foregoi ng Proposals, in the event JATT does not receive the requisite shareholder vote to approve the Proposals. ☐ ☐ ☐ NOTE: Such other business as may properly come before the meeting or any adjournment thereof. Please s ign exactly as your name(s) appear(s) hereon. When signing as attorney, executor, administrator, or other fiduciary, please give full title as such. Joint owners should each sign personally. All holders must sign. If a corporation or partnership, please si gn in full corporate or partnership name by authorized officer. |
23516211.1237369 - 10002 Signature [PLEASE SIGN WITHIN BOX] Date Signature [PLEASE SIGN WITHIN BOX] Date |
23516211.1237369 - 10002 Important Notice Regarding the Availability of Proxy Materials for the Extraordinary General Meeting: The notice of meeting, the accompany proxy statement, and proxy card are available at www.proxyvote com. |