| |
Delaware
|
| |
6211
|
| |
87-0836313
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
Cayman Islands*
|
| |
6211
|
| |
Not applicable
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
Joseph A. Hall
Evan Rosen Dan Gibbons Davis Polk & Wardwell LLP 450 Lexington Ave. New York, NY 10017 (212) 450-4000 |
| |
Geoff Belsher
Eric Moncik Blake, Cassels & Graydon LLP 595 Burrard Street Vancouver, BC V7X 1L3 (416) 863-2400 |
| |
Jo Cunningham
Suzanne Correy Tim Coak Maples and Calder (Cayman) LLP PO Box 309, Ugland House Grand Cayman, Cayman Islands KY1-1104 (345) 949-8066 |
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☐
|
|
| | | | |
Emerging growth company
☐
|
|
| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | i | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iv | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 16 | | | |
| | | | | 45 | | | |
| | | | | 47 | | | |
| | | | | 129 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 159 | | | |
| | | | | 184 | | | |
| | | | | 195 | | | |
| | | | | 239 | | | |
| | | | | 246 | | | |
| | | | | 270 | | | |
| | | | | 277 | | | |
| | | | | 279 | | | |
| | | | | 288 | | | |
| | | | | 291 | | | |
| | | | | 293 | | | |
| | | | | 297 | | | |
| | | | | 308 | | | |
| | | | | 312 | | | |
| | | | | 312 | | | |
| | | | | 312 | | | |
| | | | | 314 | | | |
| | | | | F-1 | | | |
| | | | | C-i | | | |
| | | | | | | | |
| | | | | | | | |
|
Appendix 3—Change of Auditor Reporting Package
|
| | | | | | |
| | Annex A—Existing Memorandum and Articles of Association of GDHL | |
| | Annex B—Proposed Charter | |
| | Annex C—Proposed Bylaws | |
|
Held for:
|
| |
Asset
|
| |
Quantity
|
|
| GPL Customers | | |
BTC
|
| |
153.46 units
|
|
| | | |
XMR
|
| |
70,312.34 units
|
|
| | | |
ETH
|
| |
.02 units
|
|
| GPL | | |
USDT
|
| |
9,786.09 units
|
|
| | | |
ETH
|
| |
.14 units
|
|
| | | |
SOL
|
| |
.05 units
|
|
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
|
Quorum for Shareholder Action—Organizational Documents Proposal A
|
| | The Existing Organizational Documents provide that two or more GDHL shareholders holding at least 25% in par value of the GDHL ordinary shares entitled to vote constitutes a quorum for a GDHL shareholder meeting. | | | The Proposed Organizational Documents provide that presence of a majority of the outstanding voting power of GDH Delaware at a GDH Delaware shareholder meeting constitutes a quorum for a GDH Delaware shareholder meeting, except where a separate vote by a class or series of classes of shares is required, the presence in person or by proxy of a majority of the voting power of all outstanding shares of stock of such class or series of classes, as applicable, constitutes quorum. | |
|
Removal of Directors— Organizational Documents Proposal B
|
| | The Existing Organizational Documents provide that any director may be removed by an affirmative vote of at least 662∕3% of the total voting power of the outstanding GDHL ordinary shares. | | | The Proposed Organizational Documents provide that directors may be removed, with or without cause, by the majority vote of the total voting power of outstanding shares of GDH Delaware common stock, voting together as a single class. | |
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
|
Exclusive Forum— Organizational Documents Proposal C
|
| | The Existing Organizational Documents do not contain a provision adopting an exclusive forum for certain shareholder litigation. | | | The Proposed Organizational Documents provide that, unless GDH Delaware consents to a different forum, (i) certain specified actions and proceedings may only be brought before the Court of Chancery of the State of Delaware (or another state or federal district court in the State of Delaware), and (ii) any complaint asserting a cause of action arising under the Securities Act may only be brought before the federal district courts of the United States. | |
|
Ownership Limitations— Organizational Documents Proposal D
|
| | The Existing Organizational Documents do not contain provisions relating to ownership limitations. | | | In order to comply with applicable money transmitter laws in the United States, the Proposed Organizational Documents provide that GDH Delaware’s board may take certain actions including (i) preventing the transfer of capital stock, (ii) redeeming capital stock at par or (iii) restricting the exercise of rights with respect to capital stock, in certain circumstances in which a stockholder would potentially hold more than 9.9% of the total issued and outstanding shares of GDH Delaware on a fully diluted basis. | |
| | | |
For the nine months ended September 30,
|
| |
For the years ended December 31,
|
| ||||||||||||||||||||||||
|
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020 (restated)
|
| |
2019 (restated)
|
| |||||||||||||||
|
Net revenues
|
| | | $ | 101,506,165 | | | | | $ | 107,947,667 | | | | | $ | 136,124,135 | | | | | $ | 15,956,818 | | | | | $ | 2,923,178 | | |
|
Total cost of revenues
|
| | | | 101,844,452 | | | | | | 106,391,599 | | | | | | 134,098,694 | | | | | | 15,387,425 | | | | | | 2,818,279 | | |
|
Gross profit
|
| | | | (338,287) | | | | | | 1,556,068 | | | | | | 2,025,441 | | | | | | 569,393 | | | | | | 104,899 | | |
|
Total operating expenses
|
| | | | 308,146 | | | | | | 247,359 | | | | | | 284,806 | | | | | | 72,001 | | | | | | 77,286 | | |
|
Total other income
|
| | | | 84,150 | | | | | | (18,037) | | | | | | (25,239) | | | | | | (14,859) | | | | | | 292 | | |
|
Net income
|
| | | $ | (543,959) | | | | | $ | 1,272,203 | | | | | $ | 1,671,710 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
|
Net income attributable to Unit holders
|
| | | | (438,799) | | | | | | 1,107,473 | | | | | | 1,474,334 | | | | | $ | 329,148 | | | | | $ | 28,080 | | |
|
Adjusted net income(1)
|
| | | $ | (412,017) | | | | | $ | 1,197,389 | | | | | $ | 1,603,511 | | | | | $ | 360,225 | | | | | $ | 55,836 | | |
| | | |
As of September 30,
2022 |
| |
As of December 31,
|
| ||||||||||||
|
(in thousands)
|
| |
2021
|
| |
2020 (restated)
|
| ||||||||||||
|
Cash
|
| | | $ | 1,038,176 | | | | | $ | 840,776 | | | | | $ | 142,403 | | |
|
Digital intangible assets
|
| | | | 654,036 | | | | | | 1,751,367 | | | | | | 926,768 | | |
|
Digital financial assets
|
| | | | 191,292 | | | | | | 335,594 | | | | | | 0 | | |
|
Other current assets
|
| | | | 468,191 | | | | | | 754,890 | | | | | | 192,229 | | |
|
Non-current assets
|
| | | | 959,155 | | | | | | 1,210,392 | | | | | | 297,253 | | |
|
Total assets
|
| | | $ | 3,310,850 | | | | | $ | 4,893,019 | | | | | $ | 1,558,653 | | |
|
Total liabilities
|
| | | | 1,507,704 | | | | | | 2,443,791 | | | | | | 532,289 | | |
|
Redeemable noncontrolling interest
|
| | | | 56,652 | | | | | | 161,536 | | | | | | 285,956 | | |
|
Unit holders’ capital
|
| | | | 1,746,494 | | | | | | 2,287,692 | | | | | | 740,408 | | |
|
Total liabilities and equity
|
| | | $ | 3,310,850 | | | | | $ | 4,893,019 | | | | | $ | 1,558,653 | | |
| | | |
For the nine months ended
September 30, 2022 |
| |
For the year ended
December 31, 2021 |
| ||||||
| | | |
Pro Forma for the Reorganization and
the Reorganization Merger |
| |||||||||
| | | |
(in thousands)
|
| |||||||||
|
Net revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 101,506,165 | | | | | $ | 136,124,135 | | |
|
Cost of revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 101,844,452 | | | | | | 134,098,694 | | |
|
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (338,287) | | | | | | 2,025,441 | | |
|
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 308,146 | | | | | | 284,806 | | |
|
Total other income/(expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 84,150 | | | | | | (27,771) | | |
|
Income tax (benefit)/expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (47,444) | | | | | | 122,727 | | |
|
Net (loss)/income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (514,839) | | | | | | 1,590,137 | | |
|
Net (loss)/ income attributable to Common shareholders . . . . . . .
|
| | | $ | (123,313) | | | | | $ | 419,221 | | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
|
Stockholder/Shareholder Approval of Business Combinations
|
| | Mergers require a special resolution (i.e., 66 2/3% in value of shareholders in attendance and voting at a shareholders’ meeting), and any other authorization as may be specified in the relevant memorandum and articles of association. Parties holding certain security interests in the constituent companies must also consent. | | |
Mergers generally require approval of a majority of all outstanding shares.
Certain business combinations involving “interested stockholders” (i.e., holders of 15% or more of voting shares) are prohibited within first three years of such person becoming an interested stockholder, unless certain conditions are met (including either (x) obtaining prior board approval or (y) if prior board approval was not obtained, then following the combination, obtaining board approval and the affirmative vote of at least 66 2/3% of voting power of disinterested stockholders).
|
|
| | | | All mergers (other than parent/subsidiary mergers) require shareholder approval – no exception for smaller mergers. | | | Mergers in which less than 20% of the acquirer’s stock is issued generally do not require acquirer stockholder approval. | |
| | | | Where a bidder has acquired 90% or more of the shares in a Cayman Islands company, it can compel the acquisition of the shares of the remaining shareholders and thereby become the sole shareholder. | | | Mergers in which one corporation owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders. | |
| | | | A Cayman Islands company may also be acquired through a “scheme of | | | N/A | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
| | | | arrangement” sanctioned by a Cayman Islands court and approved by 75% in value of shareholders in attendance and voting at a shareholders’ meeting. | | | | |
|
Stockholder/Shareholder Votes for Routine Matters
|
| |
Under the Cayman Islands Companies Act (As Revised), routine corporate matters may be approved by an ordinary resolution (being a resolution passed by a simple majority of the shareholders as being entitled to do so).
Certain specified amendments to the constitutional documents of a company require a special resolution to be passed (see threshold above).
|
| |
Generally, approval of routine corporate matters that are put to a stockholder vote require the affirmative vote of the majority of shares present in person or represented by proxy at the meeting and entitled to vote on the subject matter.
Certain specified amendments to the Proposed Organizational Documents require an affirmative vote of at least 66 2/3% of the total voting power of the outstanding shares.
|
|
|
Regulatory Restrictions on Transfers
|
| | N/A | | | In order to comply with applicable money transmitter laws in the United States, the Proposed Organizational Documents provide that GDH Delaware’s (or, following the Reorganization Merger, Pubco’s) board may take certain actions including (i) preventing the transfer of capital stock, (ii) redeeming capital stock at par or (iii) restricting the exercise of rights with respect to capital stock, in certain circumstances in which a stockholder would potentially hold more than 9.9% of the total issued and outstanding shares of GDH Delaware (or, following the Reorganization Merger, Pubco) on a fully diluted basis. | |
|
Appraisal Rights
|
| | Minority shareholders that dissent from a merger are entitled to be paid the fair market value of their shares, which if necessary may ultimately be determined by the court. | | | With certain exceptions, generally, a stockholder of a publicly traded corporation does not have appraisal rights in connection with a merger. In the event appraisal rights are available in connection with a merger or consolidation, pursuant to the DGCL, stockholders who properly demand and perfect appraisal rights in connection with such merger or consolidation will have the right to receive payment of the fair value of their shares as determined by the Delaware Court of Chancery, plus interest, if any, on the amount determined to be the fair value, from the effective time of the merger or consolidation through the date of payment of the judgment. | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
|
Inspection of Books and Records
|
| | Shareholders generally do not have any rights to inspect or obtain copies of the register of shareholders or other corporate records of a company (but do have a right to know who the directors of a company are and to receive a copy of the memorandum and articles of association of the company). | | | Any stockholder may inspect the corporation’s books and records for a proper purpose during the usual hours for business. | |
|
Stockholder/Shareholder Lawsuits
|
| | In the Cayman Islands, the decision to institute proceedings on behalf of a company is generally taken by the company’s board of directors. A shareholder may be entitled to bring a derivative action on behalf of the company, but only in certain limited circumstances. | | | A stockholder may bring a derivative suit subject to procedural requirements. | |
|
Fiduciary Duties of Directors
|
| | A director owes fiduciary duties to a company, including to exercise loyalty, honesty and good faith to the company as a whole. In addition to fiduciary duties, directors owe a duty of care, diligence and skill. Such duties are owed to the company but may also be owed directly be owed direct to creditors or shareholders in certain limited circumstances. | | |
Directors must exercise a duty of care and duty of loyalty and good faith to a corporation and its stockholders.
The Proposed Organizational Documents waive any corporate opportunity doctrine and similar claims against any non-employee directors (other than to the extent any corporate opportunity is offered to a non-employee director in his or her capacity as a director).
|
|
|
Indemnification of Directors and Officers
|
| | A Cayman Islands company generally may indemnify its directors or officers except with regard to actual fraud or willful default. | | |
A corporation is generally permitted to indemnify its director and officers.
The Proposed Bylaws provide for indemnification of executive officers and directors acting in good faith. GDH Delaware (or, following the Reorganization Merger, Pubco) may also enter into a contractual indemnification agreement with each of its directors at the time of the Nasdaq listing, if successful.
|
|
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
|
Quorum for Shareholder Action—Organizational Documents Proposal A
|
| | The Existing Organizational Documents provide that two or more GDHL shareholders holding at least 25% in par value of the GDHL ordinary shares entitled to vote constitutes a quorum for a GDHL shareholder meeting. | | | The Proposed Organizational Documents provide that presence of a majority of the outstanding voting power of GDH Delaware at a GDH Delaware shareholder meeting constitutes a quorum for a GDH Delaware shareholder meeting, except where a separate vote by a class or series of classes of shares is required, the presence in person or by proxy of a majority of the voting power of all outstanding shares of stock of such class or series of classes, as applicable, constitutes | |
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
| | | | | | | quorum. | |
|
Removal of Directors—Organizational Documents Proposal B
|
| | The Existing Organizational Documents provide that any director may be removed by an affirmative vote of at least 66 2/3% of the total voting power of the outstanding GDHL ordinary shares. | | | The Proposed Organizational Documents provide that directors may be removed, with or without cause, by the majority vote of the total voting power of outstanding shares of GDH Delaware common stock, voting together as a single class. | |
|
Exclusive Forum— Organizational Documents Proposal C
|
| | The Existing Organizational Documents do not contain a provision adopting an exclusive forum for certain shareholder litigation. | | | The Proposed Organizational Documents provide that, unless GDH Delaware consents to a different forum, (i) certain specified actions and proceedings may only be brought before the Court of Chancery of the State of Delaware (or another state or federal district court in the State of Delaware), and (ii) any complaint asserting a cause of action arising under the Securities Act or the Exchange Act may only be brought before the federal district courts of the United States. | |
|
Ownership Limitations— Organizational Documents Proposal D
|
| | The Existing Organizational Documents do not contain provisions relating to ownership limitations. | | | In order to comply with applicable money transmitter laws in the United States, the Proposed Organizational Documents provide that GDH Delaware’s board may take certain actions including (i) preventing the transfer of capital stock, (ii) redeeming capital stock at par or (iii) restricting the exercise of rights with respect to capital stock, in certain circumstances in which a stockholder would potentially hold more than 9.9% of the total issued and outstanding shares of GDH Delaware on a fully diluted basis. | |
|
Name
|
| |
Relationship with GDHL
|
| |
Number of GDHL
Ordinary Shares |
| |
% Voting Participation
|
|
| Michael Novogratz(1) | | | Interested Party | | | [•] | | | [•]% | |
| Christopher Ferraro | | | Interested Party | | | [•] | | | [•]% | |
| Steve Kurz | | | Interested Party | | | [•] | | | [•]% | |
| Andrew Siegel | | | Interested Party | | | [•] | | | [•]% | |
| Michael Ashe | | | Interested Party | | | [•] | | | [•]% | |
| Kim Pillemer(2) | | | Interested Party | | | [•] | | | [•]% | |
| Sam Englebardt | | | Interested Party | | | [•] | | | [•]% | |
|
(in thousands)
|
| |
Nine Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2021 |
| ||||||
|
Net income/(loss)
|
| | | $ | (543,959) | | | | | $ | 1,272,203 | | |
|
Less: Net income/ (loss) attributable to Redeemable non-controlling interests
|
| | | | (105,160) | | | | | | 164,730 | | |
|
Net income/ (loss) attributable to Unit holders of the Company
|
| | |
|
(438,799)
|
| | | |
|
1,107,473
|
| |
| Add back: | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (20,005) | | | | | | 24,802 | | |
|
Unrealized gain on notes payable – derivative
|
| | | | (56,556) | | | | | | — | | |
|
Equity based compensation
|
| | | | 71,087 | | | | | | 38,131 | | |
|
BitGo related transaction costs(1)
|
| | | | (10,943) | | | | | | 16,764 | | |
|
Reorganization and Reorganization Merger costs
|
| | | | 5,237 | | | | | | 7,985 | | |
|
Depreciation and amortization expense
|
| | | | 9,624 | | | | | | 2,234 | | |
|
Mining related impairment loss
|
| | | | 26,655 | | | | | | — | | |
|
Severance
|
| | | | 1,683 | | | | | | — | | |
|
Adjusted net income/(loss)
|
| | | $ | (412,017) | | | | | $ | 1,197,389 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
Net income
|
| | | $ | 1,671,710 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
|
Less: Net income/ (loss) attributable to Redeemable non-controlling interests
|
| | | | 197,376 | | | | | | 153,385 | | | | | | (175) | | |
|
Net income/ (loss) attributable to Unit Holders of the Company
|
| | |
|
1,474,334
|
| | | |
|
329,148
|
| | | |
|
28,080
|
| |
| Add back: | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | 45,644 | | | | | | 14,318 | | | | | | — | | |
|
Unrealized gain on notes payable – derivative
|
| | | | (12,132) | | | | | | — | | | | | | — | | |
|
Equity based compensation
|
| | | | 57,675 | | | | | | 14,769 | | | | | | 26,371 | | |
|
BitGo related transaction costs
|
| | | | 17,497 | | | | | | 634 | | | | | | — | | |
|
Reorganization and Reorganization Merger costs
|
| | | | 11,314 | | | | | | — | | | | | | — | | |
|
Depreciation and amortization expense
|
| | | | 4,252 | | | | | | 910 | | | | | | 1,083 | | |
|
Lease abandonment expense
|
| | | | 4,927 | | | | | | — | | | | | | — | | |
|
Severance expense
|
| | | | — | | | | | | 446 | | | | | | 302 | | |
|
Adjusted net income
|
| | | $ | 1,603,511 | | | | | $ | 360,225 | | | | | $ | 55,836 | | |
| | | |
Nine Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2021 |
| |
Change
|
| |
% Change
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 100,727,804 | | | | | $ | 105,884,313 | | | | | $ | (5,156,509) | | | | | | (4.9)% | | |
|
Income from lending
|
| | | | 31,086 | | | | | | 39,395 | | | | | | (8,309) | | | | | | (21.1)% | | |
|
Advisory and management fees
|
| | | | 22,710 | | | | | | 7,845 | | | | | | 14,865 | | | | | | 189.5% | | |
|
Net gain on digital assets
|
| | | | 840,340 | | | | | | 1,269,094 | | | | | | (428,754) | | | | | | (33.8)% | | |
|
Net (loss)/gain on investments
|
| | | | (321,002) | | | | | | 626,287 | | | | | | (947,289) | | | | | | (151.3)% | | |
|
Net gain on derivatives trading
|
| | | | 179,821 | | | | | | 105,355 | | | | | | 74,466 | | | | | | 70.7% | | |
|
Income from mining
|
| | | | 25,406 | | | | | | 15,378 | | | | | $ | 10,028 | | | | | | 65.2% | | |
|
Net revenues
|
| | | | 101,506,165 | | | | | | 107,947,667 | | | | | | (6,441,502) | | | | | | (6.0)% | | |
| Cost of Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 96,638,544 | | | | | | 98,937,900 | | | | | | (2,299,356) | | | | | | (2.3)% | | |
|
Impairment of digital assets
|
| | | | 5,164,691 | | | | | | 7,396,067 | | | | | | (2,231,376) | | | | | | (30.2)% | | |
|
Borrowing costs
|
| | | | 31,268 | | | | | | 50,986 | | | | | | (19,718) | | | | | | (38.7)% | | |
|
Mining costs
|
| | | | 9,949 | | | | | | 6,646 | | | | | | 3,303 | | | | | | 49.7% | | |
|
Total cost of revenues
|
| | | | 101,844,452 | | | | | | 106,391,599 | | | | | | (4,547,147) | | | | | | (4.3)% | | |
|
Gross Profit
|
| | | | (338,287) | | | | | | 1,556,068 | | | | | | (1,894,355) | | | | | | (121.7)% | | |
| | | |
Nine Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2021 |
| |
Change
|
| |
% Change
|
| ||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 183,030 | | | | | | 175,268 | | | | | | 7,762 | | | | | | 4.4% | | |
|
General and administrative
|
| | | | 68,010 | | | | | | 11,657 | | | | | | 56,353 | | | | | | 483.4% | | |
|
Technology
|
| | | | 10,975 | | | | | | 5,429 | | | | | | 5,546 | | | | | | 102.2% | | |
|
Profit share arrangement expense
|
| | | | — | | | | | | 14,032 | | | | | | (14,032) | | | | | | N/M | | |
|
Professional fees
|
| | | | 15,271 | | | | | | 37,147 | | | | | | (21,876) | | | | | | (58.9)% | | |
|
Marketing
|
| | | | 8,747 | | | | | | 3,826 | | | | | | 4,921 | | | | | | 128.6% | | |
|
Notes interest expense
|
| | | | 22,113 | | | | | | — | | | | | | 22,113 | | | | | | N/M | | |
|
Total operating expenses
|
| | | | 308,146 | | | | | | 247,359 | | | | | | 60,787 | | | | | | 24.6% | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | 20,005 | | | | | | (24,802) | | | | | | 44,807 | | | | | | N/M | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 56,556 | | | | | | — | | | | | | 56,556 | | | | | | 100.0% | | |
|
Other income, net
|
| | | | 7,589 | | | | | | 6,765 | | | | | | 824 | | | | | | 12.2% | | |
|
Total other income/(expense)
|
| | | | 84,150 | | | | | | (18,037) | | | | | | 102,187 | | | | | | (566.5)% | | |
|
Net (loss)/ income before taxes
|
| | | $ | (562,283) | | | | | $ | 1,290,672 | | | | | $ | (1,852,955) | | | | | | (143.6)% | | |
|
Income tax (benefit) /expense
|
| | | | (18,324) | | | | | | 18,469 | | | | | | (36,793) | | | | | | 100.0% | | |
|
Net (loss)/ income
|
| | | $ | (543,959) | | | | | $ | 1,272,203 | | | | | $ | (1,816,162) | | | | | | (142.8)% | | |
| Net (loss)/ income attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | | | (105,160) | | | | | | 164,730 | | | | | | (269,890) | | | | | | (163.8)% | | |
|
Unit holders of the Company
|
| | | $ | (438,799) | | | | | $ | 1,107,473 | | | | | $ | (1,546,272) | | | | | | (139.6)% | | |
| | |||||||||||||||||||||||||
| | | |
For the years ended December 31,
|
| | | | | | | | | | | | | |||||||||
| | | |
2021
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 133,555,390 | | | | | $ | 15,512,334 | | | | | $ | 118,043,056 | | | | | | 761.0% | | |
|
Income from lending
|
| | | | 73,051 | | | | | | 6,132 | | | | | | 66,919 | | | | | | 1,091.3% | | |
|
Advisory and management fees
|
| | | | 15,736 | | | | | | 9,577 | | | | | | 6,159 | | | | | | 64.3% | | |
|
Net gain on digital assets
|
| | | | 1,659,358 | | | | | | 321,705 | | | | | | 1,337,653 | | | | | | 415.8% | | |
|
Net gain on investments
|
| | | | 784,731 | | | | | | 101,383 | | | | | | 683,348 | | | | | | 674.0% | | |
|
Net gain on derivatives trading
|
| | | | 10,761 | | | | | | 5,687 | | | | | | 5,074 | | | | | | 89.2% | | |
|
Income from mining
|
| | | | 25,108 | | | | | | — | | | | | | 25,108 | | | | | | N/M | | |
|
Net revenues
|
| | | | 136,124,135 | | | | | | 15,956,818 | | | | | | 120,167,317 | | | | | | 753.1% | | |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 124,724,158 | | | | | | 14,646,949 | | | | | | 110,077,209 | | | | | | 751.5% | | |
|
Impairment of digital assets
|
| | | | 9,295,551 | | | | | | 731,397 | | | | | | 8,564,154 | | | | | | 1,170.9% | | |
|
Borrowing costs
|
| | | | 69,016 | | | | | | 9,079 | | | | | | 59,937 | | | | | | 660.2% | | |
|
Mining costs
|
| | | | 9,969 | | | | | | — | | | | | | 9,969 | | | | | | N/M | | |
|
Total cost of revenues
|
| | | | 134,098,694 | | | | | | 15,387,425 | | | | | | 118,711,269 | | | | | | 771.5% | | |
|
Gross Profit
|
| | | | 2,025,441 | | | | | | 569,393 | | | | | | 1,456,048 | | | | | | 255.7% | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 172,436 | | | | | | 48,934 | | | | | | 123,502 | | | | | | 252.4% | | |
|
General and administrative
|
| | | | 25,528 | | | | | | 9,696 | | | | | | 15,832 | | | | | | 163.3% | | |
|
Technology
|
| | | | 8,239 | | | | | | 3,278 | | | | | | 4,961 | | | | | | 151.3% | | |
|
Profit share arrangement expense
|
| | | | 16,568 | | | | | | — | | | | | | 16,568 | | | | | | N/M | | |
|
Professional fees
|
| | | | 53,329 | | | | | | 7,664 | | | | | | 45,665 | | | | | | 595.8% | | |
|
Marketing
|
| | | | 6,937 | | | | | | 2,429 | | | | | | 4,508 | | | | | | 185.6% | | |
|
Notes interest expense
|
| | | | 1,769 | | | | | | — | | | | | | 1,769 | | | | | | N/M | | |
|
Total operating expenses
|
| | | | 284,806 | | | | | | 72,001 | | | | | | 212,805 | | | | | | 295.6% | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (45,644) | | | | | | (14,318) | | | | | | (31,326) | | | | | | 218.8% | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 12,132 | | | | | | — | | | | | | 12,132 | | | | | | N/M | | |
|
Other income/(expense), net
|
| | | | 8,273 | | | | | | (541) | | | | | | 8,814 | | | | | | (1,629.2)% | | |
|
Total other (expense)/income
|
| | | | (25,239) | | | | | | (14,859) | | | | | | (10,380) | | | | | | 69.9% | | |
|
Net income before taxes
|
| | | $ | 1,715,396 | | | | | $ | 482,533 | | | | | $ | 1,232,863 | | | | | | 255.5% | | |
|
Income taxes expense/(benefit)
|
| | | | 43,686 | | | | | | — | | | | | | 43,686 | | | | | | N/M | | |
|
Net income
|
| | | $ | 1,671,710 | | | | | $ | 482,533 | | | | | | 1,189,177 | | | | | | 246.4% | | |
| Net (loss)/ income attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable non-controlling interests
|
| | | | 197,376 | | | | | | 153,385 | | | | | | 43,991 | | | | | | 28.7% | | |
|
Unit holders of the Company
|
| | | $ | 1,474,334 | | | | | $ | 329,148 | | | | | $ | 1,145,186 | | | | | | 347.9% | | |
| | | |
For the years ended December 31,
|
| | | | | | | | | | | | | |||||||||
| | | |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 15,512,334 | | | | | $ | 2,846,382 | | | | | $ | 12,665,952 | | | | | | 445.0% | | |
|
Income from lending
|
| | | | 6,132 | | | | | | 4,230 | | | | | | 1,902 | | | | | | 45.0% | | |
|
Advisory and management fees
|
| | | | 9,577 | | | | | | 5,454 | | | | | | 4,123 | | | | | | 75.6% | | |
|
Net gain/ (loss) on digital assets
|
| | | | 321,705 | | | | | | 29,273 | | | | | | 292,432 | | | | | | 999.0% | | |
|
Net gain on investments
|
| | | | 101,383 | | | | | | 25,401 | | | | | | 75,982 | | | | | | 299.1% | | |
|
Net gain on derivatives trading
|
| | | | 5,687 | | | | | | 12,438 | | | | | | (6,751) | | | | | | (54.3)% | | |
|
Net revenues
|
| | | | 15,956,818 | | | | | | 2,923,178 | | | | | | 13,033,640 | | | | | | 445.9% | | |
| Cost of Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 14,646,949 | | | | | | 2,509,762 | | | | | | 12,137,187 | | | | | | 483.6% | | |
|
Impairment of digital assets
|
| | | | 731,397 | | | | | | 305,996 | | | | | | 425,401 | | | | | | 139.0% | | |
|
Borrowing costs
|
| | | | 9,079 | | | | | | 2,521 | | | | | | 6,558 | | | | | | 260.1% | | |
|
Total cost of revenues
|
| | | | 15,387,425 | | | | | | 2,818,279 | | | | | | 12,569,146 | | | | | | 446.0% | | |
|
Gross Profit
|
| | | | 569,393 | | | | | | 104,899 | | | | | | 464,494 | | | | | | 442.8% | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 48,934 | | | | | | 54,953 | | | | | | (6,019) | | | | | | (11.0)% | | |
|
General and administrative
|
| | | | 9,696 | | | | | | 11,300 | | | | | | (1,604) | | | | | | (14.2)% | | |
|
Technology
|
| | | | 3,278 | | | | | | 2,843 | | | | | | 435 | | | | | | 15.3% | | |
|
Professional fees
|
| | | | 7,664 | | | | | | 8,177 | | | | | | (513) | | | | | | (6.3)% | | |
|
Marketing
|
| | | | 2,429 | | | | | | 13 | | | | | | 2,416 | | | | | | N/M | | |
|
Total operating expenses
|
| | | | 72,001 | | | | | | 77,286 | | | | | | (5,285) | | | | | | (6.8)% | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (14,318) | | | | | | — | | | | | | (14,318) | | | | | | N/M | | |
|
Other (expense)/income, net
|
| | | | (541) | | | | | | 292 | | | | | | (833) | | | | | | (285.3)% | | |
|
Total other (expense)/income
|
| | | $ | (14,859) | | | | | $ | 292 | | | | | $ | (15,151) | | | | | | (5,188.7)% | | |
| | | |
For the years ended December 31,
|
| | | | | | | | | | | | | |||||||||
| | | |
2020
|
| |
2019
|
| |
Change
|
| |
% Change
|
| ||||||||||||
|
Net income/ (loss)
|
| | | $ | 482,533 | | | | | $ | 27,905 | | | | | $ | 454,628 | | | | | | 1,629.2% | | |
| Net income/ (loss) attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable non-controlling interests
|
| | |
|
153,385
|
| | | |
|
(175)
|
| | | |
|
153,560
|
| | | |
|
N/M
|
| |
|
Unit holders of the Company
|
| | | $ | 329,148 | | | | | $ | 28,080 | | | | | $ | 301,068 | | | | | | 1,072.2% | | |
| | |||||||||||||||||||||||||
|
(in millions)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| |||||||||
|
Digital asset trading platforms
|
| | | $ | 256.9 | | | | | $ | 57.3 | | | | | $ | 20.0 | | |
|
Other financial institutions(1)
|
| | | | 781.3 | | | | | | 783.5 | | | | | | 122.4 | | |
| Total | | | | $ | 1,038.2 | | | | | $ | 840.8 | | | | | $ | 142.4 | | |
|
(in thousands)
|
| |
September 30,
2022 |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||
|
Total assets
|
| | | $ | 3,310,850 | | | | | $ | 4,893,019 | | | | | $ | 1,558,653 | | |
|
Total liabilities
|
| | | | 1,507,704 | | | | | | 2,443,791 | | | | | | 532,289 | | |
|
Redeemable noncontrolling interests
|
| | | | 56,652 | | | | | | 161,536 | | | | | | 285,956 | | |
|
Unit holders’ capital
|
| | | | 1,746,494 | | | | | | 2,287,692 | | | | | | 740,408 | | |
| | | |
For the Nine months ended
|
| |||||||||
|
(in thousands)
|
| |
September 30,
2022 |
| |
September 30,
2021 |
| ||||||
|
Net cash provided by (used in) operating activities
|
| | | $ | 288,519 | | | | | $ | 201,332 | | |
|
Net cash provided by (used in) investing activities
|
| | | | (1,411) | | | | | | (89,027) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (89,708) | | | | | | 21,225 | | |
| | | |
For the years ended
|
| |||||||||||||||
|
(in thousands)
|
| |
December 31,
2021 |
| |
December 31,
2020 |
| |
December 31,
2019 |
| |||||||||
|
Net cash provided by (used in) operating activities
|
| | | $ | 491,507 | | | | | $ | (139,934) | | | | | $ | (8,268) | | |
|
Net cash provided by (used in) investing activities
|
| | | | (318,765) | | | | | | 8,527 | | | | | | 52,624 | | |
|
Net cash provided by (used in) financing activities
|
| | | | 525,631 | | | | | | 167,531 | | | | | | (4,565) | | |
|
Entity
|
| |
Entity Type
|
| |
Entity Domicile
|
| |
Collateral Type
|
|
| Binance | | | Digital asset trading platform | | |
United Kingdom
|
| |
Digital assets
|
|
| Bullish | | | Digital asset trading platform | | |
United Kingdom
|
| |
Digital assets
|
|
| Deribit | | |
Digital asset derivatives platform
|
| | Panama | | |
Digital assets
|
|
| FTX(1) | | | Digital asset trading platform | | | Bahamas | | |
Digital assets
|
|
| Huobi | | | Digital asset trading platform | | | Seychelles | | |
Digital assets
|
|
| OKX | | | Digital asset trading platform | | | Seychelles | | |
Digital assets
|
|
| Wootrade | | | Digital asset trading platform | | | Taiwan | | |
Digital assets
|
|
| | | |
Historical
GDH LP |
| |
Reorganization and
Reorganization Merger Pro Forma Adjustments (2a) |
| |
NOTE
|
| |
Pro Forma
Pubco |
| |||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,038,176 | | | | | $ | — | | | | | | | | $ | 1,038,176 | | |
|
Digital intangible assets
|
| | | | 654,036 | | | | | | — | | | | | | | | | 654,036 | | |
|
Digital financial assets
|
| | | | 191,292 | | | | | | — | | | | | | | | | 191,292 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 110,349 | | | | | | — | | | | | | | | | 110,349 | | |
|
Assets posted as collateral
|
| | | | 95,140 | | | | | | — | | | | | | | | | 95,140 | | |
|
Counterparty digital assets
|
| | | | 48,424 | | | | | | — | | | | | | | | | 48,424 | | |
|
Derivative assets
|
| | | | 23,909 | | | | | | — | | | | | | | | | 23,909 | | |
|
Accounts receivable
|
| | | | 41,057 | | | | | | — | | | | | | | | | 41,057 | | |
|
Digital assets receivable
|
| | | | 21,012 | | | | | | — | | | | | | | | | 21,012 | | |
|
Loans receivable
|
| | | | 76,028 | | | | | | — | | | | | | | | | 76,028 | | |
|
Prepaid expenses and other assets
|
| | | | 52,272 | | | | | | — | | | | | | | | | 52,272 | | |
|
Total current assets
|
| | | | 2,351,695 | | | | | | — | | | | | | | | | 2,351,695 | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets receivable
|
| | | | 11,172 | | | | | | — | | | | | | | | | 11,172 | | |
|
Investments
|
| | | | 743,156 | | | | | | — | | | | | | | | | 743,156 | | |
|
Property and equipment, net
|
| | | | 140,619 | | | | | | — | | | | | | | | | 140,619 | | |
|
Other non-current assets
|
| | | | 39,563 | | | | | | 10,412 | | | |
2(b)
|
| | | | 49,975 | | |
|
Goodwill
|
| | | | 24,645 | | | | | | — | | | | | | | | | 24,645 | | |
|
Total non-current assets
|
| | | | 959,155 | | | | | | 10,412 | | | | | | | | | 969,567 | | |
|
Total assets
|
| | | $ | 3,310,850 | | | | | $ | 10,412 | | | | | | | | $ | 3,321,262 | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | 19,334 | | | | | $ | — | | | | | | | | $ | 19,334 | | |
|
Accounts payable and accrued liabilities
|
| | | | 119,823 | | | | | | — | | | | | | | | | 119,823 | | |
|
Digital assets borrowed
|
| | | | 501,119 | | | | | | — | | | | | | | | | 501,119 | | |
|
Payable to customers
|
| | | | 22,771 | | | | | | — | | | | | | | | | 22,771 | | |
|
Loans payable
|
| | | | 112,528 | | | | | | — | | | | | | | | | 112,528 | | |
|
Collateral payable
|
| | | | 206,187 | | | | | | — | | | | | | | | | 206,187 | | |
|
Counterparty digital assets obligations
|
| | | | 48,424 | | | | | | — | | | | | | | | | 48,424 | | |
|
Other current liabilities
|
| | | | 19,372 | | | | | | (3,999) | | | |
2(b)
|
| | | | 15,373 | | |
|
Total current liabilities
|
| | | | 1,049,558 | | | | | | (3,999) | | | | | | | | | 1,045,559 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | |
|
Notes payable
|
| | | | 425,629 | | | | | | 59,258 | | | |
2(e)
|
| | | | 484,887 | | |
|
Other non-current liabilities
|
| | | | 32,517 | | | | | | 60,868 | | | |
2(b)
|
| | | | 93,385 | | |
|
Total non-current liabilities
|
| | | | 458,146 | | | | | | 120,126 | | | | | | | | | 578,272 | | |
|
Total liabilities
|
| | | | 1,507,704 | | | | | | 116,127 | | | | | | | | | 1,623,831 | | |
| | | |
Historical
GDH LP |
| |
Reorganization and
Reorganization Merger Pro Forma Adjustments (2a) |
| |
NOTE
|
| |
Pro Forma
Pubco |
| |||||||||
| Commitments and contingencies (Note 15) | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | | | 56,652 | | | | | | — | | | | | | | | | 56,652 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | |
|
Unit holders’ capital
|
| | | | 1,746,494 | | | | | | (1,746,494) | | | |
2(c)
|
| | | | — | | |
|
Class A Common Stock
|
| | | | — | | | | | | 107 | | | |
2(c)
|
| | | | 107 | | |
|
Class B Common Stock
|
| | | | — | | | | | | 219 | | | |
2(c)
|
| | | | 219 | | |
|
Additional paid-in capital
|
| | | | — | | | | | | 466,111 | | | |
2(c), 2(e)
|
| | | | 466,111 | | |
|
Retained earnings/(Accumulated deficit)
|
| | | | — | | | | | | (46,457) | | | |
2(b)
|
| | | | (46,457) | | |
|
Noncontrolling interests
|
| | | | — | | | | | | 1,220,799 | | | |
2(d)
|
| | | | 1,220,799 | | |
|
Total equity
|
| | | | 1,746,494 | | | | | | (105,715) | | | | | | | | | 1,640,779 | | |
|
Total liabilities and equity
|
| | | $ | 3,310,850 | | | | | $ | 10,412 | | | | | | | | $ | 3,321,262 | | |
| | ||||||||||||||||||||||
| | | |
Historical
GDH LP |
| |
Reorganization and
Reorganization Merger Pro Forma Adjustments |
| |
NOTE
|
| |
Pro Forma Pubco
|
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 100,727,804 | | | | | $ | — | | | | | | | | $ | 100,727,804 | | |
|
Income from lending
|
| | | | 31,086 | | | | | | — | | | | | | | | | 31,086 | | |
|
Advisory and management fees
|
| | | | 22,710 | | | | | | — | | | | | | | | | 22,710 | | |
|
Net gain on digital assets
|
| | | | 840,340 | | | | | | — | | | | | | | | | 840,340 | | |
|
Net loss on investments
|
| | | | (321,002) | | | | | | — | | | | | | | | | (321,002) | | |
|
Net gain on derivatives trading
|
| | | | 179,821 | | | | | | — | | | | | | | | | 179,821 | | |
|
Income from mining
|
| | | | 25,406 | | | | | | — | | | | | | | | | 25,406 | | |
|
Net revenues
|
| | | | 101,506,165 | | | | | | — | | | | | | | | | 101,506,165 | | |
| Cost of Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 96,638,544 | | | | | | — | | | | | | | | | 96,638,544 | | |
|
Impairment of digital assets
|
| | | | 5,164,691 | | | | | | — | | | | | | | | | 5,164,691 | | |
|
Borrowing costs
|
| | | | 31,268 | | | | | | — | | | | | | | | | 31,268 | | |
|
Mining costs
|
| | | | 9,949 | | | | | | — | | | | | | | | | 9,949 | | |
|
Total cost of revenues
|
| | | | 101,844,452 | | | | | | — | | | | | | | | | 101,844,452 | | |
|
Gross Profit
|
| | | | (338,287) | | | | | | — | | | | | | | | | (338,287) | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 183,030 | | | | | | — | | | | | | | | | 183,030 | | |
|
General and administrative
|
| | | | 68,010 | | | | | | — | | | | | | | | | 68,010 | | |
|
Technology
|
| | | | 10,975 | | | | | | — | | | | | | | | | 10,975 | | |
|
Professional fees
|
| | | | 15,271 | | | | | | — | | | | | | | | | 15,271 | | |
|
Profit share arrangement expense
|
| | | | — | | | | | | — | | | | | | | | | — | | |
|
Marketing
|
| | | | 8,747 | | | | | | — | | | | | | | | | 8,747 | | |
|
Notes interest expense
|
| | | | 22,113 | | | | | | — | | | | | | | | | 22,113 | | |
|
Total operating expenses
|
| | | | 308,146 | | | | | | — | | | | | | | | | 308,146 | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | 20,005 | | | | | | — | | | | | | | | | 20,005 | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 56,556 | | | | | | — | | | | | | | | | 56,556 | | |
|
Other income, net
|
| | | | 7,589 | | | | | | — | | | | | | | | | 7,589 | | |
|
Total other income/(expense)
|
| | | | 84,150 | | | | | | — | | | | | | | | | 84,150 | | |
|
Net income before taxes
|
| | | $ | (562,283) | | | | | $ | — | | | | | | | | $ | (562,283) | | |
|
Income taxes
|
| | | | (18,324) | | | | | | (29,120) | | | |
3(a)
|
| | | | (47,444) | | |
|
Net income
|
| | | $ | (543,959) | | | | | $ | 29,120 | | | | | | | | $ | (514,839) | | |
| Net income attributed to: | | | | | | | | | | | | | | | | | | | | | | |
|
Unit Holders of the Company
|
| | | | (438,799) | | | | | | 438,799 | | | |
3(b)
|
| | | | — | | |
|
Common shareholders
|
| | | | — | | | | | | (123,313) | | | |
3(a),3(b)
|
| | | | (123,313) | | |
|
Noncontrolling interests
|
| | | | — | | | | | | (286,366) | | | |
3(b)
|
| | | | (286,366) | | |
| | | |
Historical
GDH LP |
| |
Reorganization and
Reorganization Merger Pro Forma Adjustments |
| |
NOTE
|
| |
Pro Forma Pubco
|
| |||||||||
|
Redeemable noncontrolling interests
|
| | | | (105,160) | | | | | | — | | | | | | | | | (105,160) | | |
| | | | | $ | (543,959) | | | | | $ | 29,120 | | | | | | | | $ | (514,839) | | |
|
Net loss attributable to Common shareholders
per Class A common share (Note 4): |
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | | | | | | | | | | | | | | |
$
|
(1.17)
|
| |
|
Diluted
|
| | | | | | | | | | | | | | | | | | $ | (1.31) | | |
|
Pro forma weighted average shares of Class A
common stock outstanding: |
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | | | | | | | | | | | | | | |
|
105,559,492
|
| |
|
Diluted
|
| | | | | | | | | | | | | | | | | |
|
105,990,165
|
| |
| | | |
Historical GDH LP
|
| |
Reorganization
and Reorganization Merger Pro Forma Adjustments |
| |
NOTE
|
| |
Pro Forma Pubco
|
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 133,555,390 | | | | | $ | — | | | | | | | | $ | 133,555,390 | | |
|
Income from lending
|
| | | | 73,051 | | | | | | — | | | | | | | | | 73,051 | | |
|
Advisory and management fees
|
| | | | 15,736 | | | | | | — | | | | | | | | | 15,736 | | |
|
Net gain on digital assets
|
| | | | 1,659,358 | | | | | | — | | | | | | | | | 1,659,358 | | |
|
Net (loss)/gain on investments
|
| | | | 784,731 | | | | | | — | | | | | | | | | 784,731 | | |
|
Net gain on derivatives trading
|
| | | | 10,761 | | | | | | — | | | | | | | | | 10,761 | | |
|
Income from mining
|
| | | | 25,108 | | | | | | — | | | | | | | | | 25,108 | | |
|
Net revenues
|
| | | | 136,124,135 | | | | | | — | | | | | | | | | 136,124,135 | | |
| Cost of Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 124,724,158 | | | | | | — | | | | | | | | | 124,724,158 | | |
|
Impairment of digital assets
|
| | | | 9,295,551 | | | | | | — | | | | | | | | | 9,295,551 | | |
|
Borrowing costs
|
| | | | 69,016 | | | | | | — | | | | | | | | | 69,016 | | |
|
Mining costs
|
| | | | 9,969 | | | | | | — | | | | | | | | | 9,969 | | |
|
Total cost of revenues
|
| | | | 134,098,694 | | | | | | — | | | | | | | | | 134,098,694 | | |
|
Gross Profit
|
| | | | 2,025,441 | | | | | | — | | | | | | | | | 2,025,441 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 172,436 | | | | | | — | | | | | | | | | 172,436 | | |
|
General and administrative
|
| | | | 25,528 | | | | | | — | | | | | | | | | 25,528 | | |
|
Technology
|
| | | | 8,239 | | | | | | — | | | | | | | | | 8,239 | | |
|
Professional fees
|
| | | | 53,329 | | | | | | — | | | | | | | | | 53,329 | | |
|
Profit share arrangement expense
|
| | | | 16,568 | | | | | | — | | | | | | | | | 16,568 | | |
|
Marketing
|
| | | | 6,937 | | | | | | — | | | | | | | | | 6,937 | | |
|
Notes interest expense
|
| | | | 1,769 | | | | | | — | | | | | | | | | 1,769 | | |
|
Total operating expenses
|
| | | | 284,806 | | | | | | — | | | | | | | | | 284,806 | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (45,644) | | | | | | — | | | | | | | | | (45,644) | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 12,132 | | | | | | — | | | | | | | | | 12,132 | | |
|
Other income, net
|
| | | | 8,273 | | | | | | (2,532) | | | |
3(a)
|
| | | | 5,741 | | |
|
Total other income/(expense)
|
| | | | (25,239) | | | | | | (2,532) | | | | | | | | | (27,771) | | |
|
Net (loss)/ income before taxes
|
| | | $ | 1,715,396 | | | | | $ | (2,532) | | | | | | | | $ | 1,712,864 | | |
|
Income tax (benefit) /expense
|
| | | | 43,686 | | | | | | 79,041 | | | |
3(a)
|
| | | | 122,727 | | |
|
Net (loss)/ income
|
| | | $ | 1,671,710 | | | | | $ | (81,573) | | | | | | | | $ | 1,590,137 | | |
| Net (loss)/ income attributed to: | | | | | | | | | | | | | | | | | | | | | | |
|
Unit holders of the Company
|
| | | | 1,474,334 | | | | | | (1,474,334) | | | |
3(b)
|
| | | | — | | |
|
Common shareholders
|
| | | | — | | | | | | 419,221 | | | |
3(a),3(b)
|
| | | | 419,221 | | |
|
Noncontrolling interest
|
| | | | — | | | | | | 973,540 | | | |
3(b)
|
| | | | 973,540 | | |
| | | |
Historical GDH LP
|
| |
Reorganization
and Reorganization Merger Pro Forma Adjustments |
| |
NOTE
|
| |
Pro Forma Pubco
|
| |||||||||
|
Redeemable noncontrolling interests
|
| | | | 197,376 | | | | | | — | | | | | | | | | 197,376 | | |
| | | | | $ | 1,671,710 | | | | | $ | (81,573) | | | | | | | | $ | 1,590,137 | | |
|
Net loss attributable to Common shareholders per Class A common share (Note 4):
|
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | | | | | | | | | | | | | | |
$
|
4.45
|
| |
|
Diluted
|
| | | | | | | | | | | | | | | | | | $ | 1.19 | | |
|
Pro forma weighted average shares of Class A common stock outstanding:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | | | | | | | | | | | | | | |
|
94,195,024
|
| |
|
Diluted
|
| | | | | | | | | | | | | | | | | |
|
345,000,709
|
| |
| | | |
As of
September 30, 2022 |
|
|
Historical GDH LP Unit holders’ capital
|
| |
$1,746,494
|
|
|
Post Reorganization and Reorganization Merger expected non-controlling interest holdings
|
| |
69.9%
|
|
|
Pro forma adjustment to allocate Historical GDH LP Unit holders’ capital and pro forma adjustment 2(b) to non-controlling interests
|
| |
1,220,799
|
|
| | | |
For the Nine
Months Ended September 30, 2022 |
| |
For the fiscal
year ended December 31, 2021 |
|
|
Historical GDH LP Net (loss)/income
|
| |
$(438,799)
|
| |
$1,474,334
|
|
|
Net income impact from adjustments 3(a)
|
| |
29,120
|
| |
(81,573)
|
|
|
Total GDH LP balance to bifurcate between Net income/(loss) attributed to Common shareholders and non-controlling interests(1)
|
| |
(409,679)
|
| |
1,392,761
|
|
|
Post Reorganization and Reorganization Merger expected non-controlling interest holdings
|
| |
69.9%
|
| |
69.9%
|
|
|
Pro forma adjustment to allocate Historical GDH LP Net income/ (loss) attributed to Common shareholders and pro forma Income tax expense to Net income/(loss) attributed to non-controlling interests
|
| |
(286,366)
|
| |
973,540
|
|
|
Pro forma adjustment to attribute remaining Historical GDH LP Net income/(loss) to Common shareholders
|
| |
(123,313)
|
| |
419,221
|
|
|
(in thousands except share and per share data)
|
| |
Nine Months Ended
September 30, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
| Net income/ (loss) per share – Basic: | | | | | | | | | | | | | |
|
Numerator
|
| | | | | | | | | | | | |
|
Net income/ (loss)
|
| | | $ | (514,839) | | | | | $ | 1,590,137 | | |
|
Less: Net income/ (loss) attributable to noncontrolling interests
|
| | | | (286,366) | | | | | | 973,540 | | |
|
Less: Net income/ (loss) attributable to redeemable noncontrolling interests
|
| | | | (105,160) | | | | | | 197,376 | | |
|
Net income/ (loss) attributable to Common shareholders per Class A common share – Basic
|
| | | $ | (123,313) | | | | | $ | 419,221 | | |
|
Denominator
|
| | | | — | | | | | | — | | |
|
Historic weighted average number of common shares outstanding – Basic
|
| | | | 105,559,492 | | | | | | 94,195,024 | | |
|
Net income/ (loss) per share – Basic
|
| | | $ | (1.17) | | | | | $ | 4.45 | | |
|
(in thousands except share and per share data)
|
| |
Nine Months Ended
September 30, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
| Net income per share – Diluted: | | | | | | | | | | | | | |
|
Numerator
|
| | | | | | | | | | | | |
|
Net income/ (loss) attributable to Common shareholders per Class A common share – Basic
|
| | | $ | (123,313) | | | | | $ | 419,221 | | |
|
Add: loss related to Exchangeable Notes
|
| | | | — | | | | | | (7,720) | | |
|
Add: loss related to Warrants
|
| | | | (15,027) | | | | | | — | | |
|
Net income attributable to Common shareholders per Class A common share – Diluted
|
| | | $ | (138,340) | | | | | $ | 411,501 | | |
|
Denominator
|
| | | ||||||||||
|
Historic weighted average number of common shares outstanding – Basic
|
| | | | 105,559,492 | | | | | | 94,195,024 | | |
|
Exchangeable Class B common stock
|
| | | | — | | | | | | 224,464,902 | | |
|
Compensatory awards
|
| | | | — | | | | | | 25,436,888 | | |
|
Warrants
|
| | | | 430,674 | | | | | | — | | |
|
Exchangeable Notes
|
| | | | — | | | | | | 903,895 | | |
|
Total weighted average number of common shares outstanding – Diluted
|
| | | | 105,990,166 | | | | | | 345,000,709 | | |
|
Net income/ (loss) per share – Diluted
|
| | | $ | (1.31) | | | | | $ | 1.19 | | |
| | | |
Nine Months Ended
September 30, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
|
Exchangeable Class B common stock
|
| | | | 222,039,851 | | | | | | — | | |
|
Compensatory awards
|
| | | | 15,747,460 | | | | | | — | | |
|
Warrants
|
| | | | — | | | | | | 2,564,620 | | |
|
Exchangeable Notes
|
| | | | 14,891,467 | | | | | | — | | |
| Total | | | | | 252,678,778 | | | | | | 2,564,620 | | |
| | |
Token
|
| | |
Trading
|
| | |
Lending
|
| | ||||
| |
No Restrictions
|
| | |
Non-U.S. Only
|
| | |||||||||
| | |
1INCH
|
| | | | | | |
X
|
| | | | | |
| | |
AAVE
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ADA
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
AION
|
| | | | | | |
X
|
| | | | | |
| | |
AKRO
|
| | | | | | |
X
|
| | | | | |
| | |
AKT
|
| | | | | | |
X
|
| | | | | |
| | |
ALGO
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ALPHA
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
AMP
|
| | | | | | |
X
|
| | | | | |
| | |
ANT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
APE
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
AR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ATOM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
AVAX
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
AXS
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BADGER
|
| | | | | | |
X
|
| | | | | |
| | |
BAND
|
| | | | | | |
X
|
| | | | | |
| | |
BAT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BCH
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BEAM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BNB
|
| | | | | | |
X
|
| | | | | |
| | |
BNT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BRZ
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BSV
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BTC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
BTRST
|
| | | | | | |
X
|
| | | | | |
| | |
BUSD
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
CNHT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
COMP
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
CREAM
|
| | | | | | |
X
|
| | | | | |
| | |
DAI
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
DASH
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
DCR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
DOGE
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
DOT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ENJ
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
EOS
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
Token
|
| | |
Trading
|
| | |
Lending
|
| | ||||
| |
No Restrictions
|
| | |
Non-U.S. Only
|
| | |||||||||
| | |
ERD
|
| | | | | | |
X
|
| | | | | |
| | |
ETC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ETH
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ETHW
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
EUROC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
FIL
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
FLOW
|
| | | | | | |
X
|
| | | | | |
| | |
FOAM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
FTM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
FTT
|
| | | | | | |
X
|
| | | | | |
| | |
GRIN
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
GRT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
GUSD
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
HBAR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
HNS
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
HNT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
HT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ICP
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
KAVA
|
| | | | | | |
X
|
| | | | | |
| | |
KCS
|
| | | | | | |
X
|
| | | | | |
| | |
KNC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
KSM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
LDO
|
| | | | | | |
X
|
| | | | | |
| | |
LEO
|
| | | | | | |
X
|
| | | | | |
| | |
LINK
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
LND
|
| | | | | | |
X
|
| | | | | |
| | |
LPT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
LRC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
LTC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
LUNA
|
| | | | | | |
X
|
| | | | | |
| | |
MANA
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
MATIC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
MFT
|
| | | | | | |
X
|
| | | | | |
| | |
MKR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
MONA
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
NEAR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
NEO
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
OMG
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
OXT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
OXY
|
| | | | | | |
X
|
| | | | | |
| | |
PAX
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
Token
|
| | |
Trading
|
| | |
Lending
|
| | ||||
| |
No Restrictions
|
| | |
Non-U.S. Only
|
| | |||||||||
| | |
PAXG
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
REN
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
RHOC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
RLY
|
| | | | | | |
X
|
| | | | | |
| | |
RUNE
|
| | | | | | |
X
|
| | | | | |
| | |
RVN
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SAI
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SAND
|
| | | | | | |
X
|
| | | | | |
| | |
SHIB
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SNX
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SOL
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
stETH
|
| | | | | | |
X
|
| | | | | |
| | |
STX
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SUSHI
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
SXP
|
| | | | | | |
X
|
| | | | | |
| | |
SYN
|
| | | | | | |
X
|
| | | | | |
| | |
TRAXX
|
| | | | | | |
X
|
| | | | | |
| | |
TRX
|
| | | | | | |
X
|
| | | | | |
| | |
TUSD
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
UNI
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
USDC
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
USDT
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
VBK
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
VET
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
WAVES
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
XEM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
XLM
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
XMR
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
XTZ
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
YFI
|
| | |
X
|
| | | | | | |
X
|
| |
| | |
ZEC
|
| | | | | | |
X
|
| | | | | |
| | |
ZIL
|
| | | | | | |
X
|
| | | | | |
| | |
ZRX
|
| | |
X
|
| | | | | | |
X
|
| |
|
Name
|
| |
Age
|
| |
Position
|
|
|
Michael Novogratz
|
| |
58
|
| | Founder, Chief Executive Officer and Director | |
|
Michael Daffey
|
| |
56
|
| | Chair of the Board of Directors | |
|
Bill Koutsouras(1)(3)
|
| |
50
|
| | Lead Director | |
|
Theagenis Iliadis(1)(2)
|
| |
57
|
| | Director | |
|
Nereida Flannery(2)
|
| |
52
|
| | Director | |
|
Dominic Docherty(1)
|
| |
46
|
| | Director | |
|
Jane Dietze(1)(3)
|
| |
57
|
| | Director | |
|
Damien Vanderwilt
|
| |
45
|
| | Director | |
|
Rhonda Adams Medina(3)
|
| |
57
|
| | Director Nominee | |
|
Richard Tavoso(2)
|
| |
57
|
| | Director Nominee | |
|
Christopher Ferraro
|
| |
38
|
| | President | |
|
Alex Ioffe
|
| |
55
|
| | Chief Financial Officer | |
|
Erin Brown
|
| |
40
|
| | Chief Operating Officer | |
|
Andrew Siegel
|
| |
57
|
| | General Counsel & Chief Compliance Officer | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus ($)
(1)
|
| |
Stock Awards ($)
(2)
|
| |
Option
Awards ($)
(2)
|
| |
All Other
Compensation ($)(3) |
| |
Total
Compensation ($) |
| |||||||||||||||||||||
|
Michael Novogratz(4)
|
| | | | 2022 | | | | | | 0 | | | | | | 0 | | | | | | — | | | | | | — | | | | | | 3,496 | | | | | | 3,496 | | |
| Chairman and CEO | | | | | 2021 | | | | | | 0 | | | | | | 0 | | | | | | — | | | | | | — | | | | | | 4,625 | | | | | | 4,625 | | |
| | | | | | 2020 | | | | | | 0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Alex Ioffe(5)
|
| | | | 2022 | | | | | | 400,000 | | | | | | 0 | | | | | | 1,604,744 | | | | | | — | | | | | | 9,150 | | | | | | 2,013,894 | | |
| CFO | | | | | 2021 | | | | | | 304,615 | | | | | | 656,000 | | | | | | 5,266,297 | | | | | | 10,221,155 | | | | | | 9,138 | | | | | | 16,457,205 | | |
|
Christopher Ferraro
|
| | | | 2022 | | | | | | 500,000 | | | | | | 0 | | | | | | 10,648,091 | | | | | | | | | | | | 9,561 | | | | | | 11,157,652 | | |
| President, Chief | | | | | 2021 | | | | | | 500,000 | | | | | | 3,500,000 | | | | | | 18,537,364 | | | | | | | | | | | | 9,325 | | | | | | 22,546,689 | | |
| Investment Officer | | | | | 2020 | | | | | | 316,667 | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | 12,750 | | | | | | 2,329,417 | | |
|
Erin Brown(6)
|
| | | | 2022 | | | | | | 400,000 | | | | | | 0 | | | | | | 1,066,074 | | | | | | — | | | | | | 24,150 | | | | | | 1,490,224 | | |
| Chief Operating Officer | | | | | 2021 | | | | | | 254,615 | | | | | | 1,000,000 | | | | | | 5,266,297 | | | | | | 10,221,155 | | | | | | 10,138 | | | | | | 16,752,205 | | |
|
Damien Vanderwilt
|
| | | | 2022 | | | | | | 500,000 | | | | | | 0 | | | | | | 7,516,295 | | | | | | — | | | | | | 540,353 | | | | | | 8,556,648 | | |
| Director | | | | | 2021 | | | | | | 500,000 | | | | | | 3,500,000 | | | | | | | | | | | | — | | | | | | 13,950 | | | | | | 4,013,950 | | |
| | | | | | 2020 | | | | | | 38,251 | | | | | | 0 | | | | | | 8,702,481 | | | | | | 23,957,652 | | | | | | — | | | | | | 32,698,384 | | |
|
Name
|
| |
Grant Date
|
| |
All Other
Stock Awards: Number of Shares of Stocks or Units (#) |
| |
All Other
Option Awards: Number of Securities Under-lying Options |
| |
Grant Date
Fair Value of Stock and Option Awards |
| |||||||||
|
Michael Novogratz
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | |
|
Alex Ioffe
|
| |
4/1/2022
|
| | | | 73,493 | | | | | | — | | | | | | 1,252,722 | | |
| | | |
4/1/2022
|
| | | | 20,652 | | | | | | | | | | | | 352,023 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
Christopher Ferraro
|
| |
4/1/2022
|
| | | | 110,239 | | | | | | — | | | | | | 1,879,074 | | |
| | | |
4/1/2022
|
| | | | 514,449 | | | | | | | | | | | | 8,769,017 | | |
|
Erin Brown
|
| |
4/1/2022
|
| | | | 52,621 | | | | | | — | | | | | | 896,949 | | |
| | | |
4/1/2022
|
| | | | 9,922 | | | | | | | | | | | | 169,125 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
Damien Vanderwilt
|
| |
4/1/2022
|
| | | | 330,717 | | | | | | — | | | | | | 5,637,222 | | |
| | | |
4/1/2022
|
| | | | 110,239 | | | | | | | | | | | | 1,879,074 | | |
|
Event
|
| |
Provisions
|
|
|
Death or incapacity
|
| | All unvested options will vest, all outstanding options with an exercise price less than the fair market value of an Ordinary Share on the date of termination will be automatically exercised, and all other options will be forfeited | |
|
Termination for cause
|
| | Forfeiture of all vested and unvested options as of the date of termination | |
|
Resignation without good reason
|
| | All outstanding, vested options with an exercise price less than the fair market value of an Ordinary | |
|
Event
|
| |
Provisions
|
|
| | | | Share on the date of termination will be immediately exercised or forfeited and all other options will be forfeited | |
|
Termination without cause or resignation for good reason
|
| | Options scheduled to vest at the next vesting date will automatically vest, all outstanding, vested options with an exercise price less than the fair market value of an Ordinary Share on the date of termination will be immediately exercised or forfeited and all other options will be forfeited | |
|
Event
|
| |
Provisions
|
|
|
Death or Disability
|
| | As of the date of Termination, any outstanding, non-Vested Options, Stock Appreciation Rights, Share Units or Restricted Stock granted to such Participant will immediately Vest and automatically be exercised and all outstanding Vested Options, Stock Appreciation Rights Share Units or Restricted Stock granted to such Participant will be immediately and automatically exercised or settled, as applicable. | |
|
Termination for Cause
|
| | As of the date of Termination, all outstanding Options, SARs, Share Units or Restricted Stock granted to such Participant, whether Vested or non-Vested, will be forfeited and be of no further force or effect whatsoever and such Participant will no longer be eligible for a grant of Options, SARs, Share Units or Restricted Stock. | |
|
Resignation without Good Reason
|
| | As of the date of Termination, all outstanding, non-Vested Options, Stock Appreciation Rights, Share Units or Restricted Stock granted to such Participant will be forfeited and be of no further force or effect whatsoever and all outstanding Vested Options, SARs, Share Units or Restricted Stock granted to such Participant will be immediately and automatically exercised or settled, as applicable; provided that, if permitted under Applicable Law, and to the extent applicable, the Participant will have the earlier of 90 days and the remaining term of the Vested Options, or SARs granted to such Participant to exercise, at which date they will be forfeited and be of no further force or effect whatsoever. | |
|
Termination without Cause or resignation for Good Reason
|
| | As of the date of Termination, (1) all outstanding Vested Options, SARs, Share Units or Restricted Stock granted to such Participant will be immediately exercised or settled, as applicable; provided, however, that, if permitted under Applicable Law, and to the extent applicable, the Participant will have the earlier of 90 days and the remaining term of the Vested Options, or SARs granted to such Participant to exercise, at which date they will be forfeited and be of no further force or effect whatsoever, (2) the tranche of Options, SARs, Share Units or Restricted Stock granted to that Participant that is scheduled to Vest on the next Vesting date will Vest; provided that such next Vesting date is within 6-months of the Participant’s Termination and be immediately and automatically exercised or settled, as applicable; provided, however, that, if permitted under Applicable Law, and to the extent applicable, the Participant will have the earlier of 90 days and the remaining term of the Options, or SARs, at which date they will be forfeited and be of no further force or effect and (3) all non-Vested Options, SARs, Share Units or Restricted Stock granted to such Participant will be forfeited and be of no further force or effect whatsoever. | |
| | | |
Option Awards
|
| |
Stock Awards
|
| |||||||||||||||||||||||||||||||||
|
Name
|
| |
Grant Date
|
| |
Numbers of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Numbers of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price (C$)(1) |
| |
Option
Expiration Date |
| |
Number of shares
or units of stock that have not vested (#) |
| |
Market value of
shares or units of stock that have not vested ($)(2) |
| ||||||||||||||||||
|
Michael Novogratz
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | | | | | | | | | |
|
Alex Ioffe
|
| | | | 5/27/2021 | | | | | | — | | | | | | 500,000(3) | | | | | | 23.12 | | | |
5/27/2026
|
| | | | | | | | | | | | |
| | | | | | 5/27/2021 | | | | | | — | | | | | | 250,000(4) | | | | | | 25.00 | | | |
5/27/2026
|
| | | | | | | | | | | | |
| | | | | | 5/27/2021 | | | | | | — | | | | | | | | | | | | | | | | | | | | | 206,250(5) | | | | | | 589,329 | | |
| | | | | | 4/1/2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | 94,145(6) | | | | | | 269,006 | | |
|
Christopher Ferraro
|
| | | | 7/31/2018 | | | | | | 1,005,700 | | | | | | — | | | | | | 3.00 | | | |
7/23/2023
|
| | | | | | | | | | | | |
| | | | | | 5/27/2021 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 968,000(7) | | | | | | 2,765,918 | | |
| | | | | | 4/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 624,688(8) | | | | | | 1,784,955 | | |
|
Erin Brown
|
| | | | 5/27/2021 | | | | | | — | | | | | | 500,000(9) | | | | | | 23.12 | | | |
5/27/2026
|
| | | | | | | | | | | | |
| | | | | | 5/27/2021 | | | | | | — | | | | | | 250,000(10) | | | | | | 25.00 | | | |
5/27/2026
|
| | | | | | | | | | | | |
| | | | | | 5/27/2021 | | | | | | — | | | | | | | | | | | | | | | |
—
|
| | | | 184,250(11) | | | | | | 526,467 | | |
| | | | | | 4/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 62,543(12) | | | | | | 178,707 | | |
|
Damien Vanderwilt(2)
|
| | | | 12/3/2020 | | | | | | 3,634,300 | | | | | | 3,750,000(13) | | | | | | 6.21 | | | |
12/3/2025
|
| | | | | | | | | | | | |
| | | | | | 12/15/2020 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 1,079,971(14) | | | | | | 3,085,859 | | |
| | | | | | 4/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 440,956(15) | | | | | | 1,259,967 | | |
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||
|
Name
|
| |
Number of
Shares Acquired on Exercise (#) |
| |
Value
Realized on Exercise ($) |
| |
Number of
Shares Acquired on Vesting (#) (1) |
| |
Value Realized
on Vesting ($) (2) |
| ||||||||||||
|
Michael Novogratz
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Alex Ioffe
|
| | | | — | | | | | | — | | | | | | 68,750 | | | | | | 1,171,875 | | |
|
Christopher Ferraro
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Erin Brown
|
| | | | — | | | | | | — | | | | | | 90,750 | | | | | | 583,331 | | |
|
Damien Vanderwilt
|
| | | | 53,000 | | | | | | 525,329 | | | | | | 545,029 | | | | | | 1,709,220 | | |
|
Name
|
| |
Value of
accelerated options upon qualifying termination after change of control ($)(1) |
| |
Value of accelerated
GDH LP B Units and Restricted Stock or Units upon qualifying termination after change of control ($)(1) |
|
|
Michael Novogratz
|
| |
—
|
| |
—
|
|
|
Alex Ioffe
|
| |
—
|
| |
858,335
|
|
|
Christopher Ferraro
|
| |
—
|
| |
4,550,873
|
|
|
Erin Brown(2)
|
| |
—
|
| |
705,175
|
|
|
Damien Vanderwilt(2)
|
| |
—
|
| |
4,831,660
|
|
|
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Stock Awards
($)(i) |
| |
Option
Awards ($)(ii) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
Change in
Pension Value and Non-qualified Deferred Compensation Earnings ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Bill Koutsouras
|
| | | | 80,000 | | | | | | 100,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 180,001 | | |
|
Theagenis Iliadis
|
| | | | 55,000 | | | | | | 100,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 155,001 | | |
|
Nereida Flannery
|
| | | | 50,000 | | | | | | 100,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,001 | | |
|
Dominic Docherty
|
| | | | 50,000 | | | | | | 100,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,001 | | |
|
Jane Dietze (iii)
|
| | | | 50,000 | | | | | | 584,969 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 634,969 | | |
|
Michael Daffey(iv)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Class B Common Stock
to Be Issued in the Reorganization |
| |||
| | | |
Number of Shares
|
| |||
|
Galaxy Group Investments LLC(1)
|
| | | | [•]% | | |
|
Christopher Ferraro
|
| | | | [•]% | | |
|
Andrew Siegel
|
| | | | [•]% | | |
|
Michael Ashe
|
| | | | [•]% | | |
|
Steve Kurz
|
| | | | [•]% | | |
| | | | |
Nine months ended
September 30, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
| | | | |
Pro Forma
Pubco |
| |
Pro Forma
Pubco |
| ||||||
| |
Pro forma weighted average shares of Class A common stock outstanding – basic
|
| | | | 105,559,492 | | | | | | 94,195,024 | | |
| |
Pro forma weighted average shares of Class A common stock outstanding – diluted
|
| | | | 105,990,165 | | | | | | 345,000,709 | | |
| |
Pro forma net loss attributable to common shareholders per share of Class A common stock – basic
|
| | | $ | (1.17) | | | | | $ | 4.45 | | |
| |
Pro forma net loss attributable to common shareholders per share of Class A common stock – diluted
|
| | | $ | (1.31) | | | | | $ | 1.19 | | |
| | | |
Shares owned before the contemplated Reorganization
and Reorganization Merger |
| |||||||||||||||||||||
| | | |
GDHL ordinary shares(1)
|
| |
GDH LP Class B Units(2)
|
| ||||||||||||||||||
|
Name of beneficial owner
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| ||||||||||||
| 5% stockholders | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Galaxy Group Investments LLC(3)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | |
|
CI Investments Inc.(4)
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
| Directors and executive officers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Michael Novogratz(3)
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Michael Daffey
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Bill Koutsouras
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Theagenis Iliadis
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Nereida Flannery
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Dominic Docherty
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Rhonda Adams Medina
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Christopher Ferraro
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Jane Dietze
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Damien Vanderwilt
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Richard Tavoso
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Alex Ioffe
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Erin Brown
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Andrew Siegel
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
All directors and executive officers as a group
(14 persons) |
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | |
| | | |
Pubco shares owned after
Reorganization and Reorganization Merger |
| | | | | | | |||||||||||||||||||||
| | | |
Class A
common stock(1) |
| |
Class B
common stock(2) |
| | | | | | | ||||||||||||||||||
|
Name of beneficial owner
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| |
% of
combined voting power(3) |
| |||||||||||||||
| 5% stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Galaxy Group Investments LLC(4)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | | | | | [•]% | | |
|
Directors and executive officers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Michael Novogratz(4)
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Michael Daffey
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Bill Koutsouras
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Theagenis Iliadis
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Nereida Flannery
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Dominic Docherty
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Rhonda Adams Medina
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Christopher Ferraro
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Jane Dietze
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Damien Vanderwilt
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Richard Tavoso
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Alex Ioffe
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Erin Brown
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
Andrew Siegel
|
| | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | | | | | [•] | | |
|
All directors and executive officers as a group (14 persons)
|
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | | | | | [•]% | | |
|
Name
|
| |
Number of Class B
Units of GDH LP Currently Held |
| |
Number of Shares of Class B
Common Stock of Pubco to Ultimately Be Issued |
| |
Anticipated Percentage of
Voting Control of Pubco via Class B Common Stock |
| |||||||||
|
Michael Novogratz
Chairman Chief Executive Officer Manager |
| | | | 205,096,000(1) | | | | | | 205,096,000 | | | | | | [•]% | | |
|
Christopher Ferraro
Co-President Manager |
| | | | 4,661,001(2) | | | | | | 4,661,001 | | | | | | [•]% | | |
|
Steve Kurz
Head of Asset Management |
| | | | 1,520,278(3) | | | | | | 1,520,278 | | | | | | [•]% | | |
|
Andrew Siegel
General Counsel & Chief Compliance Officer |
| | | | 223,169(4) | | | | | | 223,169 | | | | | | [•]% | | |
|
Michael Ashe
Head of Investment Banking |
| | | | 60,903(5) | | | | | | 60,903 | | | | | | [•]% | | |
|
Other Holders of Class B Units of GDH LP
|
| | | | — | | | | | | — | | | | | | — | | |
| | | |
Page
|
| |||
| Galaxy Digital Holdings LP | | | | | | | |
| Unaudited Interim Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-7 | | | |
|
Audited Annual Consolidated Financial Statements
|
| | | | | | |
| | | | | F-41 | | | |
| | | | | F-46 | | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-51 | | | |
| | Galaxy Digital Inc. | | | | | | | |
| | Unaudited Interim Consolidated Financial Statements | | | |||||
| | | | | | F-126 | | | |
| | | | | | F-127 | | | |
| | Audited Annual Consolidated Financial Statements | | | |||||
| | | | | | F-128 | | | |
| | | | | | F-129 | | | |
| | | | | | F-130 | | | |
| | | |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||
| Revenues: | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 100,727,804 | | | | | $ | 105,884,313 | | |
|
Income from lending
|
| | | | 31,086 | | | | | | 39,395 | | |
|
Advisory and management fees
|
| | | | 22,710 | | | | | | 7,845 | | |
|
Net gain on digital assets
|
| | | | 840,340 | | | | | | 1,269,094 | | |
|
Net (loss)/gain on investments
|
| | | | (321,002) | | | | | | 626,287 | | |
|
Net gain on derivatives trading
|
| | | | 179,821 | | | | | | 105,355 | | |
|
Income from mining
|
| | | | 25,406 | | | | | | 15,378 | | |
|
Net revenues
|
| | | | 101,506,165 | | | | | | 107,947,667 | | |
| Cost of revenues: | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 96,638,544 | | | | | | 98,937,900 | | |
|
Impairment of digital assets
|
| | | | 5,164,691 | | | | | | 7,396,067 | | |
|
Borrowing costs
|
| | | | 31,268 | | | | | | 50,986 | | |
|
Mining costs
|
| | | | 9,949 | | | | | | 6,646 | | |
|
Total cost of revenues
|
| | | | 101,844,452 | | | | | | 106,391,599 | | |
|
Gross Profit
|
| | | | (338,287) | | | | | | 1,556,068 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 183,030 | | | | | | 175,268 | | |
|
General and administrative
|
| | | | 68,010 | | | | | | 11,657 | | |
|
Technology
|
| | | | 10,975 | | | | | | 5,429 | | |
|
Profit share arrangement expense
|
| | | | — | | | | | | 14,032 | | |
|
Professional fees
|
| | | | 15,271 | | | | | | 37,147 | | |
|
Marketing
|
| | | | 8,747 | | | | | | 3,826 | | |
|
Notes interest expense
|
| | | | 22,113 | | | | | | — | | |
|
Total operating expenses
|
| | | | 308,146 | | | | | | 247,359 | | |
| Other (expense)/income: | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | 20,005 | | | | | | (24,802) | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 56,556 | | | | | | — | | |
|
Other income, net
|
| | | | 7,589 | | | | | | 6,765 | | |
|
Total other income/(expense)
|
| | | | 84,150 | | | | | | (18,037) | | |
|
Net (loss)/ income before taxes
|
| | | $ | (562,283) | | | | | $ | 1,290,672 | | |
|
Income tax (benefit) /expense
|
| | | | (18,324) | | | | | | 18,469 | | |
|
Net (loss)/ income
|
| | | $ | (543,959) | | | | | $ | 1,272,203 | | |
| Net (loss)/ income attributed to: | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | | | (105,160) | | | | | | 164,730 | | |
|
Unit holders of the Company
|
| | | $ | (438,799) | | | | | $ | 1,107,473 | | |
| | | |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash(1)
|
| | | $ | 1,038,176 | | | | | $ | 840,776 | | |
|
Digital intangible assets (includes $88.9 and $288.5 million measured
at fair value)(1) |
| | | | 654,036 | | | | | | 1,751,367 | | |
|
Digital financial assets
|
| | | | 191,292 | | | | | | 335,594 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 110,349 | | | | | | 192,683 | | |
|
Assets posted as collateral
|
| | | | 95,140 | | | | | | 71,400 | | |
|
Counterparty digital assets
|
| | | | 48,424 | | | | | | 116,768 | | |
|
Derivative assets
|
| | | | 23,909 | | | | | | 45,669 | | |
|
Accounts receivable(1) (includes $5.4 and $25.2 million due from related parties)
|
| | | | 41,057 | | | | | | 60,345 | | |
|
Digital assets receivable
|
| | | | 21,012 | | | | | | 52,997 | | |
|
Loans receivable
|
| | | | 76,028 | | | | | | 190,087 | | |
|
Prepaid expenses and other assets(1)
|
| | | | 52,272 | | | | | | 24,941 | | |
|
Total current assets
|
| | | | 2,351,695 | | | | | | 3,682,627 | | |
| Non-current assets | | | | | | | | | | | | | |
|
Digital assets receivable
|
| | | | 11,172 | | | | | | 18,659 | | |
|
Investments (includes $470.0 and $801.5 million measured at fair value)
|
| | | | 743,156 | | | | | | 1,080,788 | | |
|
Property and equipment, net
|
| | | | 140,619 | | | | | | 54,329 | | |
|
Other non-current assets
|
| | | | 39,563 | | | | | | 31,971 | | |
|
Goodwill
|
| | | | 24,645 | | | | | | 24,645 | | |
|
Total non-current assets
|
| | | | 959,155 | | | | | | 1,210,392 | | |
|
Total assets
|
| | | $ | 3,310,850 | | | | | $ | 4,893,019 | | |
| Liabilities and Equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | 19,334 | | | | | $ | 25,567 | | |
|
Accounts payable and accrued liabilities (includes $28.0 and $17.2 million due to related parties)(1)
|
| | | | 119,823 | | | | | | 159,458 | | |
|
Digital assets borrowed
|
| | | | 501,119 | | | | | | 905,013 | | |
|
Payable to customers
|
| | | | 22,771 | | | | | | 142,441 | | |
|
Loans payable
|
| | | | 112,528 | | | | | | 33,289 | | |
|
Collateral payable
|
| | | | 206,187 | | | | | | 480,088 | | |
|
Counterparty digital assets obligations
|
| | | | 48,424 | | | | | | 116,768 | | |
|
Other current liabilities
|
| | | | 19,372 | | | | | | 68,572 | | |
|
Total current liabilities
|
| | | | 1,049,558 | | | | | | 1,931,196 | | |
| Non-current liabilities | | | | | | | | | | | | | |
|
Notes payable
|
| | | | 425,629 | | | | | | 475,330 | | |
|
Other non-current liabilities
|
| | | | 32,517 | | | | | | 37,265 | | |
|
Total non-current liabilities
|
| | | | 458,146 | | | | | | 512,595 | | |
|
Total liabilities
|
| | | | 1,507,704 | | | | | | 2,443,791 | | |
|
Commitments and contingencies (Note 15)
|
| | | | | | | | | | | | |
|
Redeemable noncontrolling interests(1)
|
| | | | 56,652 | | | | | | 161,536 | | |
| Equity | | | | | | | | | | | | | |
|
Unit holders’ capital
|
| | | | 1,746,494 | | | | | | 2,287,692 | | |
|
Total equity
|
| | | | 1,746,494 | | | | | | 2,287,692 | | |
|
Total liabilities and equity
|
| | | $ | 3,310,850 | | | | | $ | 4,893,019 | | |
| | | |
Class A Unit Capital
|
| |
Class B Unit Capital
|
| |
Total
|
| |
Redeemable
noncontrolling interests |
| ||||||||||||||||||||||||
| | | |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance at December 31, 2020
|
| | | | 91,248,507 | | | | | $ | 336,442 | | | | | | 222,905,934 | | | | | $ | 403,966 | | | | | $ | 740,408 | | | | | $ | 285,956 | | |
|
Equity based compensation
|
| | | | — | | | | | | 11,324 | | | | | | — | | | | | | 26,807 | | | | | | 38,131 | | | | | | — | | |
|
Contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 316,529 | | |
|
Distributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | (34,967) | | | | | | (34,967) | | | | | | (287,865) | | |
|
Vesting of Class B units
|
| | | | — | | | | | | — | | | | | | 5,857,109 | | | | | | — | | | | | | — | | | | | | — | | |
|
Net exchange of Class B
Units |
| | | | 667,895 | | | | | | 2,551 | | | | | | (667,895) | | | | | | (2,551) | | | | | | — | | | | | | — | | |
|
Issuance of Class A Units on exercise of warrants, options and restricted stock
|
| | | | 5,039,048 | | | | | | 12,200 | | | | | | — | | | | | | — | | | | | | 12,200 | | | | | | — | | |
|
Shares issued for acquisitions
|
| | | | 1,220,185 | | | | | | 4,955 | | | | | | | | | | | | | | | | | | 4,955 | | | | | | | | |
|
Other
|
| | | | | | | | | | 75 | | | | | | | | | | | | (3,394) | | | | | | (3,319) | | | | | | | | |
|
Income for the period
|
| | | | — | | | | | | 325,897 | | | | | | — | | | | | | 781,576 | | | | | | 1,107,473 | | | | | | 164,730 | | |
|
Balance at September 30, 2021
|
| | | | 98,175,635 | | | | | $ | 693,444 | | | | | | 228,095,148 | | | | | $ | 1,171,437 | | | | | $ | 1,864,881 | | | | | $ | 479,350 | | |
|
Balance at December 31, 2021
|
| | | | 101,550,494 | | | | | $ | 856,371 | | | | | | 228,110,373 | | | | | $ | 1,431,321 | | | | | $ | 2,287,692 | | | | | $ | 161,536 | | |
|
Equity based compensation
|
| | | | — | | | | | | 23,102 | | | | | | — | | | | | | 47,985 | | | | | | 71,087 | | | | | | — | | |
|
Contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,574 | | |
|
Distributions
|
| | | | — | | | | | | (43,463) | | | | | | — | | | | | | (93,691) | | | | | | (137,154) | | | | | | (19,298) | | |
|
Net exchange of Class B
Units |
| | | | 9,326,763 | | | | | | 64,737 | | | | | | (9,326,763) | | | | | | (64,737) | | | | | | — | | | | | | — | | |
|
Cancellation of Class A
Units |
| | | | (6,894,427) | | | | | | (41,166) | | | | | | — | | | | | | — | | | | | | (41,166) | | | | | | — | | |
|
Issuance of Class A Units on exercise of warrants, options, and restricted stock
|
| | | | 3,216,765 | | | | | | 5,563 | | | | | | — | | | | | | — | | | | | | 5,563 | | | | | | — | | |
|
Other
|
| | | | | | | | | | (507) | | | | | | | | | | | | (222) | | | | | | (729) | | | | | | | | |
|
Income for the period
|
| | | | — | | | | | | (146,369) | | | | | | — | | | | | | (292,430) | | | | | | (438,799) | | | | | | (105,160) | | |
|
Balance at September 30, 2022
|
| | | | 107,199,595 | | | | | $ | 718,268 | | | | | | 218,783,610 | | | | | $ | 1,028,226 | | | | | | 1,746,494 | | | | | $ | 56,652 | | |
| | | |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Income for the period
|
| | | $ | (543,959) | | | | | $ | 1,272,203 | | |
| Adjustments for: | | | | | | | | | | | | | |
|
Digital assets sales revenue(1)
|
| | | | (43,676,511) | | | | | | (84,029,791) | | |
|
Digital assets sales cost(1)
|
| | | | 41,616,669 | | | | | | 78,331,087 | | |
|
Impairment of digital assets(1)
|
| | | | 2,224,136 | | | | | | 5,855,612 | | |
|
Bad debt expense
|
| | | | — | | | | | | 122 | | |
|
Provision for credit losses
|
| | | | 10,123 | | | | | | — | | |
|
Depreciation and amortization
|
| | | | 9,624 | | | | | | 2,234 | | |
|
Impairment loss
|
| | | | 26,655 | | | | | | — | | |
|
Equity based compensation
|
| | | | 71,087 | | | | | | 38,131 | | |
|
Expenses from borrowing
|
| | | | 31,268 | | | | | | 50,986 | | |
|
Income from lending
|
| | | | (31,086) | | | | | | (39,395) | | |
|
Net (gain) on digital assets
|
| | | | (840,340) | | | | | | (1,269,094) | | |
|
Net loss/(gain) on investments
|
| | | | 321,002 | | | | | | (626,287) | | |
|
Net realized loss on disposal
|
| | | | 1,445 | | | | | | — | | |
|
Net (gain) on derivatives trading
|
| | | | (179,821) | | | | | | (105,355) | | |
|
Net unrealized (loss) on notes payable – derivative
|
| | | | (56,556) | | | | | | — | | |
|
Change in fair value of warrant liability
|
| | | | (20,005) | | | | | | 24,802 | | |
|
Net (gain) on sale of mining equipment
|
| | | | (512) | | | | | | (4,602) | | |
|
Notes interest expense
|
| | | | 13,163 | | | | | | — | | |
|
Net deferred tax expense
|
| | | | (15,996) | | | | | | 6,701 | | |
|
Unrealized foreign currency loss/(gain)
|
| | | | (799) | | | | | | (1,566) | | |
|
Impact of exchange rate change on cash and other
|
| | | | 1,428 | | | | | | 261 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Digital assets
|
| | | | 1,228,979 | | | | | | 349,533 | | |
|
Digital assets receivable
|
| | | | (16,370) | | | | | | — | | |
|
Derivative asset/liabilities
|
| | | | 195,347 | | | | | | 91,097 | | |
|
Accounts receivable
|
| | | | 56,756 | | | | | | (17,812) | | |
|
Loans receivable
|
| | | | — | | | | | | — | | |
|
Prepaid expenses and other assets
|
| | | | (38,580) | | | | | | (3,145) | | |
|
Other non-current assets
|
| | | | 991 | | | | | | 4,749 | | |
|
Collateral Payable
|
| | | | 63,632 | | | | | | 21,935 | | |
|
Accounts payable and accrued liabilities
|
| | | | (28,100) | | | | | | 109,601 | | |
|
Payable to customers
|
| | | | (119,669) | | | | | | 140,183 | | |
|
Other current liabilities
|
| | | | (13,303) | | | | | | (785) | | |
|
Other non-current liabilities
|
| | | | (2,179) | | | | | | (73) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 288,519 | | | | | | 201,332 | | |
| Investing activities | | | | | | | | | | | | | |
|
Proceeds from paydowns and maturities of Loans receivable
|
| | | | 298,643 | | | | | | 94,540 | | |
|
Disbursements for Loans receivable
|
| | | | (184,584) | | | | | | (196,643) | | |
|
Purchase of property and equipment
|
| | | | (115,471) | | | | | | (29,864) | | |
| | | |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||
|
Disposal of property and equipment
|
| | | | 1,092 | | | | | | — | | |
|
Purchase of investments
|
| | | | (136,303) | | | | | | (196,732) | | |
|
Proceeds and distributions from investments
|
| | | | 151,939 | | | | | | 245,007 | | |
|
Cash paid for purchase of intangible asset
|
| | | | — | | | | | | (1,761) | | |
|
Cash paid for business combinations, net
|
| | | | — | | | | | | (3,863) | | |
|
Cash assumed on acquisitions
|
| | | | — | | | | | | 289 | | |
|
Cash held in deconsolidated funds
|
| | | | (16,727) | | | | | | — | | |
|
Net cash provided by (used in) investing activities
|
| | | | (1,411) | | | | | | (89,027) | | |
| Financing activities | | | | | | | | | | | | | |
|
Proceeds from warrant exercise
|
| | | | 5,362 | | | | | | 7,309 | | |
|
Proceeds from loans payable
|
| | | | 79,240 | | | | | | 7,185 | | |
|
Repayment of notes payable
|
| | | | (2,200) | | | | | | — | | |
|
Distributions
|
| | | | (137,154) | | | | | | (34,967) | | |
|
Capital contributions from noncontrolling interests
|
| | | | 16,066 | | | | | | 314,748 | | |
|
Distribution to noncontrolling interests
|
| | | | (9,968) | | | | | | (273,050) | | |
|
Cancellation of Class A Units withheld
|
| | | | (41,054) | | | | | | — | | |
|
Net cash provided by (used in) financing activities
|
| | | | (89,708) | | | | | | 21,225 | | |
|
Net increase/(decrease) in cash
|
| | | | 197,400 | | | | | | 133,530 | | |
|
Cash, beginning of period
|
| | | | 840,776 | | | | | | 142,403 | | |
|
Cash, end of period
|
| | | $ | 1,038,176 | | | | | $ | 275,933 | | |
|
Supplemental disclosure of cash flow information and non-cash investing
and financing activities: |
| | | | | | | | | | | | |
| Cash paid during the year for: | | | | | | | | | | | | | |
|
Interest
|
| | | $ | (14,812) | | | | | $ | (9,764) | | |
|
Taxes
|
| | | | 25,554 | | | | | | (291) | | |
| Significant non-cash investing and financing activities: | | | | | | | | | | | | | |
|
Purchase of digital assets receivable in digital assets
|
| | | $ | 35,721 | | | | | $ | — | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 151,198 | | | | | | 185,760 | | |
|
Assets posted as collateral
|
| | | | 23,740 | | | | | | 14,602 | | |
|
Digital assets borrowed
|
| | | | 403,894 | | | | | | 277,353 | | |
|
Collateral payable – digital assets portion
|
| | | | 337,534 | | | | | | 363,747 | | |
|
Purchase of investments paid in digital assets
|
| | | | 2,950 | | | | | | 9,205 | | |
|
Purchase of investments with non-cash distributions
|
| | | | 2,100 | | | | | | — | | |
|
Proceeds from investments received as digital assets
|
| | | | 2,558 | | | | | | 45,700 | | |
|
Deconsolidation of investment funds
|
| | | | 6,060 | | | | | | — | | |
|
Recognition of right of use asset and lease liability
|
| | | | 3,234 | | | | | | 11,810 | | |
|
Total value of exercised warrants
|
| | | | 165 | | | | | | 4,890 | | |
|
In-kind receipts from non-controlling interests liability holders
|
| | | | 3,508 | | | | | | 1,781 | | |
|
In-kind disbursements from non-controlling interests liability holders
|
| | | | 9,330 | | | | | | 14,815 | | |
|
(in thousands)
|
| | | | | | |
| Fair value of consideration transferred | | | | | | | |
|
Cash
|
| | | $ | 5,438 | | |
|
Common stock(1)
|
| | | | 4,323 | | |
|
Total allocated purchase price
|
| | | $ | 9,761 | | |
| Less: Identifiable net assets acquired, at fair value | | | | | | | |
| Assets: | | | | | | | |
|
Cash
|
| | | $ | 289 | | |
|
Receivables and other net assets
|
| | | | 10 | | |
|
Intangible asset – software technology
|
| | | | 332 | | |
|
Goodwill
|
| | | | 9,130 | | |
| | | | | $ | 9,761 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Digital assets held in self-custody
|
| | | $ | 206,504 | | | | | $ | 622,900 | | |
|
Digital assets held on trading platforms
|
| | | | 549,969 | | | | | | 1,175,572 | | |
|
Digital assets held by investment companies
|
| | | | 88,855 | | | | | | 288,489 | | |
| | | | | $ | 845,328 | | | | | $ | 2,086,961 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(in thousands)
Assets |
| |
Carrying
value as of December 31, 2021 |
| |
Purchases
and receipts(1) |
| |
Carrying
value of digital assets sold or disbursed(2) |
| |
Net
transferred (borrow / loaned)(3) |
| |
Impairment
|
| |
Change in
fair value |
| |
Deconsolidation
|
| |
Carrying
value as of September 30, 2022 |
| ||||||||||||||||||||||||
|
Digital intangible assets
|
| | | $ | 1,462,878 | | | | | $ | 101,150,024 | | | | | $ | (97,236,717) | | | | | $ | 353,687 | | | | | $ | (5,164,691) | | | | | $ | — | | | | | $ | — | | | | | $ | 565,181 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | 288,489 | | | | | | 81,597 | | | | | | (62,198) | | | | | | (15,204) | | | | | | — | | | | | | (185,908) | | | | | | (17,921) | | | | | | 88,855 | | |
|
Digital financial assets
|
| | | | 335,594 | | | | | | 5,159,821 | | | | | | (5,175,827) | | | | | | (128,296) | | | | | | — | | | | | | — | | | | | | — | | | | | | 191,292 | | |
|
Total Digital Assets
|
| | | $ | 2,086,961 | | | | | $ | 106,391,442 | | | | | $ | (102,474,742) | | | | | $ | 210,187 | | | | | $ | (5,164,691) | | | | | $ | (185,908) | | | | | $ | (17,921) | | | | | $ | 845,328 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(in thousands)
Assets |
| |
Carrying
value as of December 31, 2020 |
| |
Purchases
and receipts(1) |
| |
Carrying
value of digital assets sold or disbursed(2) |
| |
Net
transferred (borrow / loaned)(3) |
| |
Impairment
|
| |
Change in
fair value |
| |
Deconsolidation
|
| |
Carrying
value as of December 31, 2021 |
| ||||||||||||||||||||||||
|
Digital intangible assets
|
| | | $ | 540,217 | | | | | $ | 134,996,302 | | | | | $ | (126,364,206) | | | | | $ | 1,586,116 | | | | | $ | (9,295,551) | | | | | $ | — | | | | | $ | — | | | | | $ | 1,462,878 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | 386,551 | | | | | | 378,685 | | | | | | (354,529) | | | | | | (54,409) | | | | | | — | | | | | | 295,134 | | | | | | (362,943) | | | | | | 288,489 | | |
|
Digital financial assets
|
| | | | — | | | | | | 6,457,076 | | | | | | (6,223,198) | | | | | | 101,716 | | | | | | — | | | | | | — | | | | | | — | | | | | | 335,594 | | |
|
Total Digital Assets
|
| | | $ | 926,768 | | | | | $ | 141,832,063 | | | | | $ | (132,941,933) | | | | | $ | 1,633,423 | | | | | $ | (9,295,551) | | | | | $ | 295,134 | | | | | $ | (362,943) | | | | | $ | 2,086,961 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |||
|
Bitcoin
|
| | | $ | 285,563 | | |
|
USDC
|
| | | | 194,055 | | |
|
Ether
|
| | | | 175,019 | | |
|
USDT
|
| | | | 131,460 | | |
|
Other
|
| | | | 59,231 | | |
|
Digital assets
|
| | | $ | 845,328 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |||
|
Ether
|
| | | $ | 510,220 | | |
|
Bitcoin
|
| | | | 474,658 | | |
|
USDC
|
| | | | 335,042 | | |
|
Solana
|
| | | | 206,935 | | |
|
Terra
|
| | | | 182,492 | | |
|
Other
|
| | | | 377,614 | | |
|
Digital assets
|
| | | $ | 2,086,961 | | |
|
(in thousands)
|
| |
Absolute Notional
|
| |
Gross Fair
Value—Derivative Assets |
| |
Gross Fair
Value—Derivative Liabilities |
| |||||||||
|
Digital Currency Futures
|
| | | $ | 37,726 | | | | | $ | 214 | | | | | $ | (188) | | |
|
Digital Currency Forwards
|
| | | | 9,332 | | | | | | 3,669 | | | | | | (2,479) | | |
|
Digital Currency Options
|
| | | | 617,313 | | | | | | 12,126 | | | | | | (10,349) | | |
|
Digital Currency Swaps
|
| | | | 33,107 | | | | | | 218 | | | | | | (149) | | |
|
Foreign Currency Swaps
|
| | | | 10,032 | | | | | | 143 | | | | | | (4) | | |
|
Foreign Currency Forwards
|
| | | | 981,093 | | | | | | 1,883 | | | | | | (4,345) | | |
|
Foreign Currency Options
|
| | | | 271,562 | | | | | | 1,443 | | | | | | (418) | | |
|
Exchange Traded Treasury Futures(1)
|
| | | | 1,258,008 | | | | | | 1,443 | | | | | | (1,034) | | |
|
Exchange Traded Index Futures(1)
|
| | | | 9,932 | | | | | | 224 | | | | | | — | | |
|
Exchange Traded Digital Currency Options(1)
|
| | | | 512 | | | | | | 742 | | | | | | (263) | | |
|
Exchange Traded Digital Currency Futures(1)
|
| | | | 58,297 | | | | | | 1,748 | | | | | | — | | |
|
Index Futures
|
| | | | 10,275 | | | | | | 56 | | | | | | (105) | | |
| | | | | | 3,297,189 | | | | | | 23,909 | | | | | | (19,334) | | |
|
Digital assets receivable
|
| | | | 39,209 | | | | | | 32,184 | | | | | | — | | |
|
Embedded derivatives – Digital assets borrowed
|
| | | | 473,577 | | | | | | 33,269 | | | | | | (25,662) | | |
|
Embedded derivatives – Collateral payable
|
| | | | 215,727 | | | | | | 20,277 | | | | | | (767) | | |
|
Warrant liability
|
| | | | 9,738 | | | | | | — | | | | | | (318) | | |
|
Embedded derivative – Notes payable
|
| | | | 496,500 | | | | | | — | | | | | | (2,310) | | |
| | | |
Absolute Notional
|
| |
Gross Fair
Value—Derivative Assets |
| |
Gross Fair
Value—Derivative Liabilities |
| |||||||||
|
Digital currency futures
|
| | | $ | 1,630 | | | | | $ | — | | | | | $ | — | | |
|
Digital currency forwards
|
| | | | 4,637 | | | | | | — | | | | | | (4,378) | | |
|
Digital currency options
|
| | | | 1,818,720 | | | | | | 39,574 | | | | | | (9,166) | | |
|
Digital currency swaps
|
| | | | 44,876 | | | | | | 1 | | | | | | — | | |
|
Treasury futures
|
| | | | 1,682,238 | | | | | | — | | | | | | (4,542) | | |
|
Foreign currency swaps
|
| | | | 13,206 | | | | | | 59 | | | | | | (65) | | |
|
Index futures
|
| | | | 94,965 | | | | | | — | | | | | | (4,920) | | |
|
Exchange traded digital currency options(1)
|
| | | | 53,302 | | | | | | 6,035 | | | | | | (194) | | |
|
Exchange traded digital currency futures(1)
|
| | | | 43,851 | | | | | | — | | | | | | (2,302) | | |
| | | | | | 3,757,425 | | | | | | 45,669 | | | | | | (25,567) | | |
|
Digital assets receivable
|
| | | | 25,400 | | | | | | 71,657 | | | | | | — | | |
|
Embedded derivative – Digital assets borrowed
|
| | | | 660,350 | | | | | | 97,379 | | | | | | (42,871) | | |
|
Embedded derivative – Collateral payable
|
| | | | 467,192 | | | | | | 32,451 | | | | | | (18,898) | | |
|
Warrant liability
|
| | | | 10,741 | | | | | | — | | | | | | (20,488) | | |
|
Embedded derivative – Notes payable
|
| | | | 500,000 | | | | | | — | | | | | | (58,866) | | |
| | | |
Carrying Value
|
| |
Impairment
|
| |
Upward Adjustments
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Period to date
|
| |
Cumulative
|
| |
Period to date
|
| |
Cumulative
|
| ||||||||||||||||||
|
September 30, 2022
|
| | | $ | 246,066 | | | | | $ | (55,172) | | | | | $ | (72,098) | | | | | $ | 35,359 | | | | | $ | 207,006 | | |
|
December 31, 2021
|
| | | $ | 259,746 | | | | | $ | (1,052) | | | | | $ | (17,331) | | | | | $ | 193,045 | | | | | $ | 198,835 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Digital financial assets
|
| | | $ | 191,292 | | | | | $ | 335,594 | | |
| Investments(1) | | | | | 338,955 | | | | | | 549,417 | | |
| Total | | | | $ | 530,247 | | | | | $ | 885,011 | | |
| | | |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||||||||||||||
|
(in thousands)
|
| |
Realized
Gains / (Losses) |
| |
Net Change in
Unrealized (Losses) / Gains |
| |
Realized
Gains / (Losses) |
| |
Net Change in
Unrealized Gains / (Losses) |
| ||||||||||||
|
Investments
|
| | | $ | 48,525 | | | | | $ | (236,164) | | | | | $ | 128,024 | | | | | $ | 248,889 | | |
|
(in thousands)
|
| |
As of September 30, 2022
|
| |||||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital financial assets
|
| | | $ | — | | | | | $ | 191,292 | | | | | $ | — | | | | | $ | 191,292 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | — | | | | | | 88,855 | | | | | | — | | | | | | 88,855 | | |
|
Digital financial assets loan receivable, net of allowance
|
| | | | — | | | | | | 34,553 | | | | | | — | | | | | | 34,553 | | |
|
Digital assets receivable
|
| | | | — | | | | | | 1,651 | | | | | | 30,533 | | | | | | 32,184 | | |
|
Assets posted as collateral
|
| | | | — | | | | | | 95,140 | | | | | | — | | | | | | 95,140 | | |
|
Counterparty digital assets
|
| | | | — | | | | | | 48,424 | | | | | | — | | | | | | 48,424 | | |
|
Derivative assets
|
| | | | — | | | | | | 23,909 | | | | | | — | | | | | | 23,909 | | |
|
Embedded derivative – Collateral payable
|
| | | | — | | | | | | 20,277 | | | | | | — | | | | | | 20,277 | | |
|
Embedded derivative – Digital assets borrowed
|
| | | | — | | | | | | 33,269 | | | | | | — | | | | | | 33,269 | | |
| Investments(1) | | | | | 46,887 | | | | | | — | | | | | | 208,486 | | | | | | 255,373 | | |
| | | | | $ | 46,887 | | | | | $ | 537,370 | | | | | $ | 239,019 | | | | | $ | 823,276 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments sold short
|
| | | | 7,960 | | | | | | — | | | | | | — | | | | | | 7,960 | | |
|
Counterparty digital assets obligation
|
| | | | — | | | | | | 48,424 | | | | | | — | | | | | | 48,424 | | |
|
Derivative liabilities
|
| | | | — | | | | | | 19,334 | | | | | | — | | | | | | 19,334 | | |
|
Digital assets borrowed(2)
|
| | | | — | | | | | | 25,662 | | | | | | — | | | | | | 25,662 | | |
|
Collateral payable(2)
|
| | | | — | | | | | | 767 | | | | | | — | | | | | | 767 | | |
|
Embedded derivatives – Notes payable
|
| | | | — | | | | | | 2,310 | | | | | | — | | | | | | 2,310 | | |
|
Warrant liability
|
| | | | — | | | | | | 318 | | | | | | — | | | | | | 318 | | |
| | | | | $ | 7,960 | | | | | $ | 96,815 | | | | | $ | — | | | | | $ | 104,775 | | |
|
(in thousands)
|
| |
As of December 31, 2021
|
| |||||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital financial assets
|
| | | $ | — | | | | | $ | 335,594 | | | | | $ | — | | | | | $ | 335,594 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | — | | | | | | 288,489 | | | | | | — | | | | | | 288,489 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | — | | | | | | 111,704 | | | | | | — | | | | | | 111,704 | | |
|
Digital assets receivable
|
| | | | — | | | | | | 10,035 | | | | | | 61,621 | | | | | | 71,656 | | |
|
Assets posted as collateral
|
| | | | — | | | | | | 71,400 | | | | | | — | | | | | | 71,400 | | |
|
Counterparty digital assets
|
| | | | — | | | | | | 116,768 | | | | | | — | | | | | | 116,768 | | |
|
(in thousands)
|
| |
As of December 31, 2021
|
| |||||||||||||||||||||
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||
|
Derivative assets
|
| | | | — | | | | | | 45,669 | | | | | | — | | | | | | 45,669 | | |
|
Embedded derivative – Collateral payable
|
| | | | — | | | | | | 32,451 | | | | | | — | | | | | | 32,451 | | |
|
Embedded derivative – Digital assets borrowed
|
| | | | — | | | | | | 97,379 | | | | | | — | | | | | | 97,379 | | |
| Investments(1) | | | | | 64,072 | | | | | | — | | | | | | 444,023 | | | | | | 508,095 | | |
| | | | | $ | 64,072 | | | | | $ | 1,109,489 | | | | | $ | 505,644 | | | | | $ | 1,679,205 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments sold short
|
| | | | 11,630 | | | | | | — | | | | | | — | | | | | | 11,630 | | |
|
Counterparty digital assets obligation
|
| | | | — | | | | | | 116,768 | | | | | | — | | | | | | 116,768 | | |
|
Derivative liabilities
|
| | | | — | | | | | | 25,567 | | | | | | — | | | | | | 25,567 | | |
|
Digital assets borrowed(2)
|
| | | | — | | | | | | 42,871 | | | | | | — | | | | | | 42,871 | | |
|
Collateral payable(2)
|
| | | | — | | | | | | 18,898 | | | | | | — | | | | | | 18,898 | | |
|
Embedded derivative – Notes payable
|
| | | | — | | | | | | 58,866 | | | | | | — | | | | | | 58,866 | | |
|
Warrant liability
|
| | | | — | | | | | | 20,488 | | | | | | — | | | | | | 20,488 | | |
| | | | | $ | 11,630 | | | | | $ | 283,458 | | | | | $ | — | | | | | $ | 295,088 | | |
| | |||||||||||||||||||||||||
|
(in thousands)
Assets |
| |
Fair value,
Beginning Balance |
| |
Purchases
|
| |
Sales/
Distributions |
| |
Net Realized
Gain/(Loss) on Digital Assets and Investments |
| |
Net Unrealized
Gain/(Loss) on Digital Assets and Investments |
| |
Transfers
in /(out) of Level 3 |
| |
Fair value,
Ending Balance |
| |||||||||||||||||||||
| Digital assets receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
September 30, 2022
|
| | | $ | 61,621 | | | | | $ | 40,965 | | | | | $ | — | | | | | $ | — | | | | | $ | (42,072) | | | | | $ | (29,981) | | | | | $ | 30,533 | | |
|
December 31, 2021
|
| | | $ | 19,724 | | | | | $ | 16,368 | | | | | $ | — | | | | | $ | — | | | | | $ | 37,613 | | | | | $ | (12,084) | | | | | $ | 61,621 | | |
| Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
September 30, 2022
|
| | | $ | 444,023 | | | | | $ | 17,365 | | | | | $ | (14,095) | | | | | $ | 3,798 | | | | | $ | (197,138) | | | | | $ | (45,467) | | | | | $ | 208,486 | | |
|
December 31, 2021
|
| | | $ | 97,470 | | | | | $ | 136,866 | | | | | $ | (23,407) | | | | | $ | 19,697 | | | | | $ | 211,600 | | | | | $ | 1,797 | | | | | $ | 444,023 | | |
|
Financial Instrument
|
| |
Fair Value at
September 30, 2022 (in thousands) |
| |
Significant Unobservable Inputs
|
| |
Range
|
| |
Weighted
Average |
| |||
|
Digital assets receivable
|
| | | $ | 30,533 | | | | Marketability discount | | |
7.2% – 72.0%
|
| |
31.6%
|
|
|
Investments
|
| | | $ | 208,486 | | | | Time to liquidity event (years) | | |
3.25-5.0
|
| |
4.9
|
|
| | | | | | | | | | Volatility | | |
90%
|
| |
90%
|
|
| | | | | | | | | | Risk free rate | | |
0.2% – 4.2%
|
| |
3.3%
|
|
| | | | | | | | | | Control discount | | |
10.0%
|
| |
10.0%
|
|
| | | | | | | | | | Marketability discount | | |
10.0% – 75.0%
|
| |
39.4%
|
|
| | | | | | | | | | Enterprise value to revenue multiple | | |
2.5x – 4.0x
|
| |
3.3x
|
|
| | | | | | | | | |
Enterprise value to EBITDA multiple
|
| |
6.0x
|
| |
6.0x
|
|
| | | | | | | | | | Terminal value | | |
$—
|
| |
$—
|
|
|
Financial Instrument
|
| |
Fair Value at
December 31, 2021 (in thousands) |
| |
Significant Unobservable Inputs
|
| |
Range
|
| |
Weighted
Average |
| |||
|
Digital assets receivable
|
| | | $ | 61,621 | | | | Marketability discount | | |
15.7% – 61.2%
|
| |
45.5%
|
|
|
Investments
|
| | | $ | 444,023 | | | | Time to liquidity event (years) | | |
0.3 – 5.0
|
| |
2.90
|
|
| | | | | | | | | | Volatility | | |
50.0% – 120.0%
|
| |
67.1%
|
|
| | | | | | | | | | Risk free rate | | |
(0.1)% – 1.0%
|
| |
0.6%
|
|
| | | | | | | | | | Control discount | | |
10.0%
|
| |
10.0%
|
|
| | | | | | | | | | Marketability discount | | |
10.0% – 25.1%
|
| |
15.4%
|
|
| | | | | | | | | |
Enterprise value to revenue multiple
|
| |
6.25x – 7.0x
|
| |
6.8x
|
|
| | | | | | | | | | Discount rate | | |
56.0%
|
| |
56.0%
|
|
| | | | | | | | | | Terminal value | | |
$261,772
|
| |
$261,772
|
|
| | | |
As of September 30, 2022
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Carrying Value
|
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
|
Cash
|
| | | $ | 1,038,176 | | | | | $ | 1,038,176 | | | | | $ | 1,038,176 | | | | | $ | — | | | | | $ | — | | |
|
Accounts receivable
|
| | | | 41,057 | | | | | | 41,057 | | | | | | 41,057 | | | | | | — | | | | | | — | | |
|
Loans receivable
|
| | | | 76,028 | | | | | | 76,028 | | | | | | — | | | | | | — | | | | | | 76,028 | | |
|
Total Assets
|
| | | $ | 1,155,261 | | | | | $ | 1,155,261 | | | | | $ | 1,079,233 | | | | | $ | — | | | | | $ | 76,028 | | |
|
Accounts payable and accrued liabilities
|
| | | | 119,823 | | | | | | 119,823 | | | | | | 119,823 | | | | | | — | | | | | | — | | |
|
Total Liabilities
|
| | | $ | 119,823 | | | | | $ | 119,823 | | | | | $ | 119,823 | | | | | $ | — | | | | | $ | — | | |
| | | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Carrying Value
|
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
|
Cash
|
| | | $ | 840,776 | | | | | $ | 840,776 | | | | | $ | 840,776 | | | | | $ | — | | | | | $ | — | | |
|
Accounts receivable
|
| | | | 60,345 | | | | | | 60,345 | | | | | | 60,345 | | | | | | — | | | | | | — | | |
|
Loans receivable
|
| | | | 190,087 | | | | | | 190,087 | | | | | | — | | | | | | — | | | | | | 190,087 | | |
|
Total Assets
|
| | | $ | 1,091,208 | | | | | $ | 1,091,208 | | | | | $ | 901,121 | | | | | $ | — | | | | | $ | 190,087 | | |
|
Accounts payable and accrued liabilities
|
| | | | 159,458 | | | | | | 159,458 | | | | | | 159,458 | | | | | | — | | | | | | — | | |
|
Total Liabilities
|
| | | $ | 159,458 | | | | | $ | 159,458 | | | | | $ | 159,458 | | | | | $ | — | | | | | | — | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Furniture, fixtures and office equipment
|
| | | $ | 1,536 | | | | | $ | 624 | | |
|
Computer equipment
|
| | | | 2,824 | | | | | | 1,584 | | |
|
Mining equipment
|
| | | | 29,333 | | | | | | 12,628 | | |
|
Leaseholds improvements
|
| | | | 7,511 | | | | | | 3,499 | | |
|
WIP / Construction in progress(1)
|
| | | | 127,693 | | | | | | 41,940 | | |
|
Property and equipment, gross
|
| | |
|
168,897
|
| | | |
|
60,275
|
| |
|
Less: Accumulated depreciation
|
| | | | (9,848) | | | | | | (2,918) | | |
|
Less: Impairment/Loss on disposal(2)
|
| | | | (18,430) | | | | | | (3,028) | | |
|
Property and equipment, net
|
| | | $ | 140,619 | | | | | $ | 54,329 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
September 30, 2021
|
| ||||||
| Cash Flows from Operating Activities | | | | | | | | | | | | | |
|
Cash paid in the measurement of operating lease liabilities
|
| | | $ | 4,023 | | | | | $ | 777 | | |
|
(in thousands, except lease term and discount rate)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Operating lease right-of-use assets
|
| | | $ | 13,234 | | | | | $ | 11,746 | | |
|
Operating lease liabilities
|
| | | | 16,452 | | | | | | 14,971 | | |
|
Weighted average remaining lease term
|
| |
5.0 years
|
| |
6.2 years
|
| ||||||
|
Weighted average discount rate(1)
|
| | | | 10% | | | | | | 10% | | |
|
(in thousands)
|
| |
Lease liability
|
| |||
| Year ending December 31, | | | | | | | |
|
2022
|
| | | $ | 1,321 | | |
|
2023
|
| | | | 5,421 | | |
|
2024
|
| | | | 3,851 | | |
|
2025
|
| | | | 2,901 | | |
|
2026
|
| | | | 2,557 | | |
|
2027 and beyond
|
| | | | 5,573 | | |
|
Total future minimum lease payments
|
| | | | 21,624 | | |
|
Less: Interest
|
| | | | 5,172 | | |
|
Total lease liability
|
| | | $ | 16,452 | | |
|
(in thousands)
|
| |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||
| Revenues | | | | | | | | | | | | | |
|
Leasing income
|
| | | $ | 5,040 | | | | | $ | 2,393 | | |
|
Sales of mining equipment
|
| | | | 2,965 | | | | | | 7,427 | | |
| Cost of sales | | | | | | | | | | | | | |
|
Mining equipment sales costs
|
| | | | 2,453 | | | | | | 3,462 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Balance, beginning of period
|
| | | $ | 24,645 | | | | | $ | 15,515 | | |
|
Additions due to acquisitions (Note 3)
|
| | | | — | | | | | | 9,130 | | |
|
Balance, end of period
|
| | | $ | 24,645 | | | | | $ | 24,645 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Software technology
|
| | | $ | 3,339 | | | | | $ | 2,738 | | |
|
Indefinite-lived intangible asset
|
| | | | 1,761 | | | | | | 1,761 | | |
|
Intangible assets, gross
|
| | |
|
5,100
|
| | | |
|
4,499
|
| |
|
Less: Accumulated amortization
|
| | | | (2,358) | | | | | | (1,412) | | |
|
Intangible assets, net
|
| | | $ | 2,742 | | | | | $ | 3,087 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Prepaid expenses
|
| | | $ | 1,815 | | | | | $ | 3,103 | | |
|
Prepaid mining expenses(1)
|
| | | | 38,759 | | | | | | 16,616 | | |
| Other(2) | | | | | 11,698 | | | | | | 5,222 | | |
| | | | | $ | 52,272 | | | | | $ | 24,941 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
|
Compensation and compensation related
|
| | | $ | 40,951 | | | | | $ | 62,143 | | |
|
Professional fees
|
| | | | 13,151 | | | | | | 17,925 | | |
|
Interest
|
| | | | 7,621 | | | | | | 8,055 | | |
|
Payable for digital asset trades
|
| | | | 4,589 | | | | | | 13,216 | | |
|
Promissory note(1)
|
| | | | 37,184 | | | | | | — | | |
|
Profit share arrangement
|
| | | | — | | | | | | 16,568 | | |
|
Payable for investment purchased
|
| | | | 500 | | | | | | 1,500 | | |
|
Accrued transaction fees
|
| | | | — | | | | | | 21,775 | | |
|
Accounts payable
|
| | | | 8,530 | | | | | | 4,509 | | |
|
Deferred revenue
|
| | | | 2,163 | | | | | | 25 | | |
|
Other
|
| | | | 5,134 | | | | | | 13,742 | | |
| | | | | $ | 119,823 | | | | | $ | 159,458 | | |
|
(in thousands)
|
| |
Commitment
Amount |
| |
Amount Paid as of
September 30, 2022 |
| |
Remaining
Commitment |
| |||||||||
|
Mining equipment and infrastructure
|
| | | $ | 111,224 | | | | | $ | 109,501 | | | | | $ | 1,723 | | |
|
(in thousands)
|
| |
September 30, 2022
|
| |
December 31, 2021
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 1,451 | | | | | $ | 6,143 | | |
|
Digital assets
|
| | | | 88,854 | | | | | | 288,488 | | |
|
Accounts receivable
|
| | | | 31 | | | | | | 4 | | |
|
Prepaid expenses and other assets
|
| | | | — | | | | | | 590 | | |
|
Total assets of consolidated VIEs
|
| | | $ | 90,336 | | | | | $ | 295,225 | | |
| Liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | $ | 1,904 | | | | | $ | 9,194 | | |
|
Other liabilities
|
| | | | 941 | | | | | | — | | |
|
Total liabilities of consolidated VIEs
|
| | | | 2,845 | | | | | | 9,194 | | |
|
Redeemable noncontrolling interests
|
| | | | 56,652 | | | | | | 161,536 | | |
|
Net interest in consolidated VIEs
|
| | | | 30,839 | | | | | | 124,495 | | |
|
Total liabilities and equity of consolidated VIEs
|
| | | $ | 90,336 | | | | | $ | 295,225 | | |
|
(in thousands)
|
| |
Nine Months Ended
September 30, 2022 |
| |
Nine Months Ended
September 30, 2021 |
| ||||||
|
Net gain/(loss) on consolidated VIEs
|
| | | $ | (185,159) | | | | | $ | 245,389 | | |
|
Net income/(loss) attributable to NCI on consolidated VIEs
|
| | | $ | (105,160) | | | | | $ | 164,730 | | |
| | | |
September 30, 2022
|
| | |
December 31, 2021
|
| ||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair Value
of Investment |
| |
Unfunded
Commitments |
| |
Maximum
Exposure |
| | |
Fair Value
of Investment |
| |
Unfunded
Commitments |
| |
Maximum
Exposure |
| ||||||||||||||||||
|
Non-Consolidated Sponsored Investment Funds
|
| | | $ | 157,791 | | | | | $ | 71,511 | | | | | $ | 229,302 | | | | | | $ | 151,370 | | | | | $ | 21,511 | | | | | $ | 172,881 | | |
|
Other VIE’s
|
| | | | 107,355 | | | | | | 13,331 | | | | | | 120,686 | | | | | | | 232,446 | | | | | | 12,398 | | | | | | 244,844 | | |
| Total | | | | $ | 265,146 | | | | | $ | 84,842 | | | | | $ | 349,988 | | | | | | $ | 383,816 | | | | | $ | 33,909 | | | | | $ | 417,725 | | |
| | | |
Nine Months Ended
|
| |||||||||
|
(in thousands)
|
| |
September 30, 2022
|
| |
September 30, 2021
|
| ||||||
|
Equity Options
|
| | | $ | 21,206 | | | | | $ | 17,992 | | |
|
Restricted Stock (Restricted Stock and Restricted Stock Units)
|
| | | | 49,289 | | | | | | 14,257 | | |
| Compensatory Class B Unit Awards | | | | | | | | | | | | | |
|
Standard Units
|
| | | | — | | | | | | — | | |
|
Profit Interest Units
|
| | | | 592 | | | | | | 5,882 | | |
| | | | | $ | 71,087 | | | | | $ | 38,131 | | |
|
Description
|
| |
Number of
Options |
| |
Weighted
Average Exercise Price (C$) |
| |
Weighted-
Average Remaining Terms (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
|
Balance, December 31, 2020
|
| | | | 31,565,634 | | | | | $ | 4.03 | | | | | | 3.91 | | | | | $ | 170,172 | | |
|
Granted
|
| | | | 5,025,000 | | | | | | 24.25 | | | | | | | | | | | | | | |
| Exercised(1) | | | | | (5,293,963) | | | | | | 2.86 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (883,326) | | | | | | 1.77 | | | | | | | | | | | | | | |
|
Balance, December 31, 2021
|
| | |
|
30,413,345
|
| | | |
|
7.64
|
| | | |
|
3.43
|
| | | |
|
366,012
|
| |
|
Granted
|
| | | | 1,565,000 | | | | | | 19.63 | | | | | | | | | | | | | | |
| Exercised(1) | | | | | (2,175,621) | | | | | | 2.89 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (1,387,499) | | | | | | 12.51 | | | | | | | | | | | | | | |
|
Balance, September 30, 2022
|
| | | | 28,415,225 | | | | | $ | 8.42 | | | | | | 2.86 | | | | | $ | 24,072 | | |
|
Vested and expected to vest as of September 30, 2022
|
| | | | 28,415,225 | | | | | $ | 8.42 | | | | | | 2.86 | | | | | $ | 24,072 | | |
|
Options exercisable as of September 30, 2022
|
| | | | 9,974,816 | | | | | $ | 3.62 | | | | | | 1.96 | | | | | $ | 19,160 | | |
|
Vested and expected to vest as of December 31, 2021
|
| | | | 30,413,345 | | | | | $ | 7.64 | | | | | | 3.43 | | | | | $ | 366,012 | | |
|
Options exercisable as of December 31, 2021
|
| | | | 8,702,604 | | | | | $ | 3.42 | | | | | | 2.74 | | | | | $ | 131,497 | | |
|
Inputs to the Black-Scholes Model
|
| |
September 30, 2022
|
| |
December 31, 2021
|
|
|
Share price
|
| |
C$4.83 – C$20.40
|
| |
C$19.15 – C$29.12
|
|
|
Exercise price
|
| |
C$5.39 – C$21.3
|
| |
C$20.00 – C$35.00
|
|
|
Expected term (in years)
|
| |
5.00
|
| |
5.00
|
|
|
Expected volatility
|
| |
98% – 120%
|
| |
95% – 98%
|
|
|
Risk-free interest rate
|
| |
2.48% – 3.00%
|
| |
0.82% – 1.44%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Description
|
| |
Class B Units
|
| |
Weighted-Average
Grant Date Fair Value (C$) |
| ||||||
|
Balance, December 31, 2020
|
| | | | 15,251,886 | | | | | $ | 1.79 | | |
|
Granted/ Transferred
|
| | | | — | | | | | | — | | |
|
Exchanged
|
| | | | (326,090) | | | | | | 1.19 | | |
|
Forfeited
|
| | | | (35,593) | | | | | | 0.85 | | |
|
Forfeited/ Transferred
|
| | | | — | | | | | | — | | |
|
Balance, December 31, 2021
|
| | | | 14,890,203 | | | | | | 1.81 | | |
|
Exchanged
|
| | | | (696,763) | | | | | | 2.61 | | |
|
Forfeited
|
| | | | — | | | | | | — | | |
|
Balance September 30, 2022
|
| | | | 14,193,440 | | | | | $ | 1.58 | | |
|
Class B Units exercisable, September 30, 2022
|
| | | | 13,602,733 | | | | | | 1.48 | | |
|
Class B Units exercisable, December 31, 2021
|
| | | | 14,299,496 | | | | | | 1.53 | | |
|
Description
|
| |
Number of Units(1)
|
| |
Weighted Average
Grant Price (C$) |
| ||||||
|
Balance, December 31, 2020
|
| | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 8,038,345 | | | | | | 23.31 | | |
|
Exercised
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (204,686) | | | | | | 23.04 | | |
|
Balance, December 31, 2021
|
| | | | 7,833,659 | | | | | | 23.32 | | |
|
Granted
|
| | | | 6,598,554 | | | | | | 18.36 | | |
|
Exercised
|
| | | | (1,050,096) | | | | | | 22.17 | | |
|
Forfeited/ Cancelled
|
| | | | (466,118) | | | | | | 22.93 | | |
|
Balance, September 30, 2022
|
| | | | 12,915,999 | | | | | $ | 20.89 | | |
|
Units vested as of September 30, 2022
|
| | | | 1,087,645 | | | | | | 22.10 | | |
| | | |
Nine months ended
|
| |||||||||
|
(in thousands)
|
| |
September 30, 2022
|
| |
September 30, 2021
|
| ||||||
|
Base compensation and accrued bonuses(1)
|
| | | $ | 14,842 | | | | | $ | 62,906 | | |
|
Benefits
|
| | | | 342 | | | | | | 373 | | |
|
Equity based compensation
|
| | | | 18,522 | | | | | | 22,785 | | |
| Total | | | | $ | 33,706 | | | | | $ | 86,064 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Total
|
| |||||||||||||||||||||
|
Total assets
|
| | | $ | 1,966,443 | | | | | $ | 817,101 | | | | | $ | 89,672 | | | | | $ | 22,853 | | | | | $ | 350,075 | | | | | $ | 64,706 | | | | | $ | 3,310,850 | | |
|
Total liabilities
|
| | | $ | 935,778 | | | | | $ | 242 | | | | | $ | 2,485 | | | | | $ | 2,102 | | | | | $ | 3,037 | | | | | $ | 564,060 | | | | | $ | 1,507,704 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Total
|
| |||||||||||||||||||||
|
Total assets
|
| | | $ | 2,754,039 | | | | | $ | 1,288,720 | | | | | $ | 193,436 | | | | | $ | 10,728 | | | | | $ | 295,461 | | | | | $ | 350,635 | | | | | $ | 4,893,019 | | |
|
Total liabilities
|
| | | $ | 1,783,253 | | | | | $ | 174 | | | | | $ | 10,248 | | | | | $ | 122 | | | | | $ | 3,202 | | | | | $ | 646,792 | | | | | $ | 2,443,791 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 100,727,804 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 100,727,804 | | |
|
Income from lending
|
| | | | 30,908 | | | | | | 178 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,086 | | |
|
Advisory and management fees
|
| | | | 446 | | | | | | — | | | | | | 11,143 | | | | | | 11,121 | | | | | | — | | | | | | — | | | | | | 22,710 | | |
|
Net gain/(loss) on digital assets
|
| | | | 1,111,578 | | | | | | (169,883) | | | | | | (101,355) | | | | | | — | | | | | | — | | | | | | — | | | | | | 840,340 | | |
|
Net loss on investments
|
| | | | (13,687) | | | | | | (306,201) | | | | | | (1,114) | | | | | | — | | | | | | — | | | | | | — | | | | | | (321,002) | | |
|
Net gain on derivatives trading
|
| | | | 179,821 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 179,821 | | |
|
Income from mining
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,406 | | | | | | — | | | | | | 25,406 | | |
|
Net revenues
|
| | | | 102,036,870 | | | | | | (475,906) | | | | | | (91,326) | | | | | | 11,121 | | | | | | 25,406 | | | | | | — | | | | | | 101,506,165 | | |
| Cost of revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 96,638,544 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 96,638,544 | | |
|
Impairment of digital assets
|
| | | | 5,164,691 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,164,691 | | |
|
Borrowing costs
|
| | | | 31,268 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,268 | | |
|
Mining costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,949 | | | | | | — | | | | | | 9,949 | | |
|
Total cost of revenues
|
| | | | 101,834,503 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,949 | | | | | | — | | | | | | 101,844,452 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
|
Operating expenses
|
| | | | 87,228 | | | | | | 6,763 | | | | | | 39,425 | | | | | | 7,329 | | | | | | 44,719 | | | | | | 122,682 | | | | | | 308,146 | | |
| Other (expense)/income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,005 | | | | | | 20,005 | | |
|
Net unrealized gain on notes payable – derivative
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,556 | | | | | | 56,556 | | |
|
Other income, net
|
| | | | 4,519 | | | | | | 2,958 | | | | | | 112 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,589 | | |
|
Total other (expense)/income
|
| | | | 4,519 | | | | | | 2,958 | | | | | | 112 | | | | | | — | | | | | | — | | | | | | 76,561 | | | | | | 84,150 | | |
|
Net income/(loss) for the period, before taxes
|
| | | $ | 119,658 | | | | | $ | (479,711) | | | | | $ | (130,639) | | | | | $ | 3,792 | | | | | $ | (29,262) | | | | | $ | (46,121) | | | | | $ | (562,283) | | |
|
Income taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,324) | | | | | | (18,324) | | |
|
Net income/(loss) for the period
|
| | | $ | 119,658 | | | | | $ | (479,711) | | | | | $ | (130,639) | | | | | $ | 3,792 | | | | | $ | (29,262) | | | | | $ | (27,797) | | | | | $ | (543,959) | | |
|
Net loss attributable to redeemable noncontrolling interests
|
| | | | — | | | | | | — | | | | | | (105,160) | | | | | | — | | | | | | — | | | | | | — | | | | | | (105,160) | | |
|
Net income (loss) attributable to Galaxy
Digital Holdings LP |
| | | $ | 119,658 | | | | | $ | (479,711) | | | | | $ | (25,479) | | | | | $ | 3,792 | | | | | $ | (29,262) | | | | | $ | (27,797) | | | | | $ | (438,799) | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sale revenue
|
| | | $ | 105,884,313 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 105,884,313 | | |
|
Income from lending
|
| | | | 39,066 | | | | | | 329 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 39,395 | | |
|
Advisory and management fees
|
| | | | 217 | | | | | | — | | | | | | 7,628 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,845 | | |
|
Net gain on digital assets
|
| | | | 979,362 | | | | | | 127,920 | | | | | | 161,812 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,269,094 | | |
|
Net gain on investments
|
| | | | 21,469 | | | | | | 609,950 | | | | | | (5,132) | | | | | | — | | | | | | — | | | | | | — | | | | | | 626,287 | | |
|
Net gain on derivatives trading
|
| | | | 80,355 | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 105,355 | | |
|
Income from mining
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,378 | | | | | | — | | | | | | 15,378 | | |
|
Net revenues
|
| | | | 107,004,782 | | | | | | 763,199 | | | | | | 164,308 | | | | | | — | | | | | | 15,378 | | | | | | — | | | | | | 107,947,667 | | |
| Cost of revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 98,937,900 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 98,937,900 | | |
|
Impairment of digital assets
|
| | | | 7,396,067 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,396,067 | | |
|
Borrowing costs
|
| | | | 50,986 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,986 | | |
|
Mining costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,646 | | | | | | — | | | | | | 6,646 | | |
|
Total cost of revenues
|
| | | | 106,384,953 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,646 | | | | | | — | | | | | | 106,391,599 | | |
|
Operating expenses
|
| | | | 110,360 | | | | | | 16,484 | | | | | | 16,669 | | | | | | 3,266 | | | | | | 2,300 | | | | | | 98,280 | | | | | | 247,359 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Other (expense)/Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant
liability |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,802) | | | | | | (24,802) | | |
|
Other income, net
|
| | | | 4,665 | | | | | | 2,025 | | | | | | 75 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,765 | | |
|
Total other (expense)/income
|
| | | | 4,665 | | | | | | 2,025 | | | | | | 75 | | | | | | — | | | | | | — | | | | | | (24,802) | | | | | | (18,037) | | |
|
Net income/(loss) for the period, before taxes
|
| | | $ | 514,134 | | | | | $ | 748,740 | | | | | $ | 147,714 | | | | | $ | (3,266) | | | | | $ | 6,432 | | | | | $ | (123,082) | | | | | $ | 1,290,672 | | |
|
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,469 | | | | | | 18,469 | | |
|
Net income/(loss) for the period
|
| | | $ | 514,134 | | | | | $ | 748,740 | | | | | $ | 147,714 | | | | | $ | (3,266) | | | | | $ | 6,432 | | | | | $ | (141,551) | | | | | $ | 1,272,203 | | |
|
Net income attributable to redeemable noncontrolling interests
|
| | | | — | | | | | | — | | | | | | 164,730 | | | | | | — | | | | | | — | | | | | | — | | | | | | 164,730 | | |
|
Net income (loss) attributable to Galaxy Digital Holdings LP
|
| | | $ | 514,134 | | | | | $ | 748,740 | | | | | $ | (17,016) | | | | | $ | (3,266) | | | | | $ | 6,432 | | | | | $ | (141,551) | | | | | $ | 1,107,473 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
For the years ended
|
| |||||||||||||||
| | | |
December 31,
2021 |
| |
December 31, 2020
(Restated) |
| |
December 31, 2019
(Restated) |
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 133,555,390 | | | | | $ | 15,512,334 | | | | | $ | 2,846,382 | | |
|
Income from lending
|
| | | | 73,051 | | | | | | 6,132 | | | | | | 4,230 | | |
|
Advisory and management fees
|
| | | | 15,736 | | | | | | 9,577 | | | | | | 5,454 | | |
|
Net gain on digital assets
|
| | | | 1,659,358 | | | | | | 321,705 | | | | | | 29,273 | | |
|
Net gain on investments
|
| | | | 784,731 | | | | | | 101,383 | | | | | | 25,401 | | |
|
Net gain on derivatives trading
|
| | | | 10,761 | | | | | | 5,687 | | | | | | 12,438 | | |
|
Income from mining
|
| | | | 25,108 | | | | | | — | | | | | | — | | |
|
Net revenues
|
| | | | 136,124,135 | | | | | | 15,956,818 | | | | | | 2,923,178 | | |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 124,724,158 | | | | | | 14,646,949 | | | | | | 2,509,762 | | |
|
Impairment of digital assets
|
| | | | 9,295,551 | | | | | | 731,397 | | | | | | 305,996 | | |
|
Borrowing costs
|
| | | | 69,016 | | | | | | 9,079 | | | | | | 2,521 | | |
|
Mining costs
|
| | | | 9,969 | | | | | | — | | | | | | — | | |
|
Total cost of revenues
|
| | | | 134,098,694 | | | | | | 15,387,425 | | | | | | 2,818,279 | | |
|
Gross Profit
|
| | | | 2,025,441 | | | | | | 569,393 | | | | | | 104,899 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 172,436 | | | | | | 48,934 | | | | | | 54,953 | | |
|
General and administrative
|
| | | | 25,528 | | | | | | 9,696 | | | | | | 11,300 | | |
|
Technology
|
| | | | 8,239 | | | | | | 3,278 | | | | | | 2,843 | | |
|
Profit share arrangement expense
|
| | | | 16,568 | | | | | | — | | | | | | — | | |
|
Professional fees
|
| | | | 53,329 | | | | | | 7,664 | | | | | | 8,177 | | |
|
Marketing
|
| | | | 6,937 | | | | | | 2,429 | | | | | | 13 | | |
|
Notes interest expense
|
| | | | 1,769 | | | | | | — | | | | | | — | | |
|
Total operating expenses
|
| | | | 284,806 | | | | | | 72,001 | | | | | | 77,286 | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (45,644) | | | | | | (14,318) | | | | | | — | | |
|
Unrealized gain on notes payable – derivative
|
| | | | 12,132 | | | | | | — | | | | | | — | | |
|
Other income/(expense), net
|
| | | | 8,273 | | | | | | (541) | | | | | | 292 | | |
|
Total other (expense)/income
|
| | | | (25,239) | | | | | | (14,859) | | | | | | 292 | | |
|
Net income before taxes
|
| | | $ | 1,715,396 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
|
Income taxes expense/(benefit)
|
| | | | 43,686 | | | | | | — | | | | | | — | | |
|
Net income
|
| | | $ | 1,671,710 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
| Net income/(loss) attributed to: | | | | | | | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | | | 197,376 | | | | | | 153,385 | | | | | | (175) | | |
|
Unit holders of the Company
|
| | | $ | 1,474,334 | | | | | $ | 329,148 | | | | | $ | 28,080 | | |
| | | |
December 31,
2021 |
| |
December 31, 2020
(Restated) |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash(1)
|
| | | $ | 840,776 | | | | | $ | 142,403 | | |
|
Digital intangible assets (includes $288.5 and $386.6 million measured at fair value)(1)
|
| | | | 1,751,367 | | | | | | 926,768 | | |
|
Digital financial assets
|
| | | | 335,594 | | | | | | — | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 192,683 | | | | | | 97,354 | | |
|
Assets posted as collateral
|
| | | | 71,400 | | | | | | 15,768 | | |
|
Counterparty digital assets
|
| | | | 116,768 | | | | | | — | | |
|
Derivative assets
|
| | | | 45,669 | | | | | | 39,025 | | |
|
Accounts receivable (includes $25.2 and $0 million due from related parties)(1)
|
| | | | 60,345 | | | | | | 16,083 | | |
|
Digital assets receivable
|
| | | | 52,997 | | | | | | 12,813 | | |
|
Loans receivable
|
| | | | 190,087 | | | | | | 8,510 | | |
|
Prepaid expenses and other assets(1)
|
| | | | 24,941 | | | | | | 2,676 | | |
|
Total current assets
|
| | | | 3,682,627 | | | | | | 1,261,400 | | |
| Non-current assets | | | | | | | | | | | | | |
|
Digital assets receivable
|
| | | | 18,659 | | | | | | 6,911 | | |
|
Investments (includes $801.5 and $200.1 million measured at fair
value)(1) |
| | | | 1,080,788 | | | | | | 260,383 | | |
|
Property and equipment, net
|
| | | | 54,329 | | | | | | 7,343 | | |
|
Other non-current assets
|
| | | | 31,971 | | | | | | 7,101 | | |
|
Goodwill
|
| | | | 24,645 | | | | | | 15,515 | | |
|
Total non-current assets
|
| | | | 1,210,392 | | | | | | 297,253 | | |
|
Total assets
|
| | | $ | 4,893,019 | | | | | $ | 1,558,653 | | |
| Liabilities and Equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | | 25,567 | | | | | | 23,103 | | |
|
Accounts payable and accrued liabilities (includes $17.2 and $3.6 million due to related parties)(1)
|
| | | | 159,458 | | | | | | 67,847 | | |
|
Digital assets borrowed
|
| | | | 905,013 | | | | | | 360,978 | | |
|
Payable to customers
|
| | | | 142,441 | | | | | | — | | |
|
Loans payable
|
| | | | 33,289 | | | | | | — | | |
|
Collateral payable
|
| | | | 480,088 | | | | | | 44,660 | | |
|
Counterparty digital assets obligations
|
| | | | 116,768 | | | | | | — | | |
|
Other current liabilities
|
| | | | 68,572 | | | | | | 30,443 | | |
|
Total current liabilities
|
| | | | 1,931,196 | | | | | | 527,031 | | |
| Non-current liabilities | | | | | | | | | | | | | |
|
Notes payable
|
| | | | 475,330 | | | | | | — | | |
|
Other non-current liabilities
|
| | | | 37,265 | | | | | | 5,258 | | |
|
Total non-current liabilities
|
| | | | 512,595 | | | | | | 5,258 | | |
|
Total liabilities
|
| | | | 2,443,791 | | | | | | 532,289 | | |
| Commitments and contingencies (Note 15) | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests(1)
|
| | | | 161,536 | | | | | | 285,956 | | |
| Equity | | | | | | | | | | | | | |
|
Unit holders’ capital
|
| | | | 2,287,692 | | | | | | 740,408 | | |
|
Total equity
|
| | | | 2,287,692 | | | | | | 740,408 | | |
|
Total liabilities and equity
|
| | | $ | 4,893,019 | | | | | $ | 1,558,653 | | |
| | | |
Class A Unit Capital
|
| |
Class B Unit Capital
|
| |
Total equity
(Restated) |
| |
Redeemable
noncontrolling interests (Restated) |
| ||||||||||||||||||||||||
| | | |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| ||||||||||||||||||||||||
|
Balance at December 31, 2018
|
| | | | 65,117,305 | | | | | $ | 180,367 | | | | | | 215,713,955 | | | | | $ | 116,383 | | | | | $ | 296,750 | | | | | $ | 4,167 | | |
|
Purchase of noncontrolling interest
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (140) | | |
|
Equity based compensation
|
| | | | — | | | | | | 6,139 | | | | | | 11,939,207 | | | | | | 20,232 | | | | | | 26,371 | | | | | | — | | |
|
Contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,363 | | |
|
Distributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (896) | | |
|
Net exchange of Class B Units
|
| | | | 2,834,669 | | | | | | 3,542 | | | | | | (2,834,669) | | | | | | (3,542) | | | | | | — | | | | | | — | | |
|
Cancellation of Class A Units
|
| | | | (1,315,434) | | | | | | (1,225) | | | | | | — | | | | | | — | | | | | | (1,225) | | | | | | — | | |
|
Cancellation of Class B Units
withheld |
| | | | — | | | | | | — | | | | | | (5,485,586) | | | | | | (6,667) | | | | | | (6,667) | | | | | | — | | |
|
Other
|
| | | | | | | | | | 59 | | | | | | | | | | | | 197 | | | | | | 256 | | | | | | | | |
|
Income (Loss) for the year
|
| | | | — | | | | | | 6,544 | | | | | | — | | | | | | 21,536 | | | | | | 28,080 | | | | | | (175) | | |
|
Balance at December 31, 2019
|
| | |
|
66,636,540
|
| | | |
|
195,426
|
| | | |
|
219,332,907
|
| | | |
|
148,139
|
| | | |
|
343,565
|
| | | |
|
7,319
|
| |
|
Equity based compensation
|
| | | | — | | | | | | 3,576 | | | | | | 7,063,639 | | | | | | 11,193 | | | | | | 14,769 | | | | | | — | | |
|
Contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 153,574 | | |
|
Distributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,932) | | | | | | (1,932) | | | | | | (28,322) | | |
|
Net exchange of Class B Units
|
| | | | 3,469,661 | | | | | | 4,525 | | | | | | (3,490,612) | | | | | | (4,563) | | | | | | (38) | | | | | | — | | |
|
Cancellation of Class A Units
|
| | | | (3,600,997) | | | | | | (2,875) | | | | | | — | | | | | | — | | | | | | (2,875) | | | | | | — | | |
|
Issuance of Class A Units on exercise of
warrants, options and restricted stock |
| | | | 2,002,832 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Shares issued for Private Investment in Public Entity (PIPE) transaction (net of issuance costs)
|
| | | | 19,070,000 | | | | | | 49,278 | | | | | | — | | | | | | — | | | | | | 49,278 | | | | | | — | | |
|
Warrant liability allocation
|
| | | | — | | | | | | (6,463) | | | | | | — | | | | | | — | | | | | | (6,463) | | | | | | — | | |
|
Issuance of shares for acquisitions
|
| | | | 3,670,471 | | | | | | 14,938 | | | | | | — | | | | | | — | | | | | | 14,938 | | | | | | — | | |
|
Other
|
| | | | | | | | | | 5 | | | | | | | | | | | | 13 | | | | | | 18 | | | | | | | | |
|
Income for the year
|
| | | | — | | | | | | 78,032 | | | | | | — | | | | | | 251,116 | | | | | | 329,148 | | | | | | 153,385 | | |
|
Balance at December 31, 2020
|
| | |
|
91,248,507
|
| | | |
|
336,442
|
| | | |
|
222,905,934
|
| | | |
|
403,966
|
| | | |
|
740,408
|
| | | |
|
285,956
|
| |
|
Equity based compensation
|
| | | | — | | | | | | 17,214 | | | | | | 5,872,334 | | | | | | 40,461 | | | | | | 57,675 | | | | | | — | | |
|
Contributions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 386,777 | | |
|
Distributions
|
| | | | — | | | | | | (19,717) | | | | | | — | | | | | | (45,652) | | | | | | (65,369) | | | | | | (708,573) | | |
|
Net exchange of Class B Units
|
| | | | 667,895 | | | | | | 2,551 | | | | | | (667,895) | | | | | | (2,551) | | | | | | — | | | | | | — | | |
|
Issuance of Class A Units on exercise of
warrants, options and restricted stock |
| | | | 8,413,907 | | | | | | 78,407 | | | | | | — | | | | | | — | | | | | | 78,407 | | | | | | — | | |
|
Shares issued for acquisitions
|
| | | | 1,220,185 | | | | | | 4,955 | | | | | | — | | | | | | — | | | | | | 4,955 | | | | | | — | | |
|
Other
|
| | | | — | | | | | | 47 | | | | | | — | | | | | | (2,765) | | | | | | (2,718) | | | | | | — | | |
|
Income for the year
|
| | | | — | | | | | | 436,472 | | | | | | — | | | | | | 1,037,862 | | | | | | 1,474,334 | | | | | | 197,376 | | |
|
Balance at December 31, 2021
|
| | | | 101,550,494 | | | | | $ | 856,371 | | | | | | 228,110,373 | | | | | $ | 1,431,321 | | | | | $ | 2,287,692 | | | | | $ | 161,536 | | |
| | | |
For the years ended
|
| |||||||||||||||
| | | |
December 31, 2021
|
| |
December 31, 2020
(Restated) |
| |
December 31, 2019
(Restated) |
| |||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | |
|
Income for the year
|
| | | $ | 1,671,710 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue(1)
|
| | | | (100,500,431) | | | | | | (12,316,793) | | | | | | (2,260,027) | | |
|
Digital assets sales cost(1)
|
| | | | 93,973,481 | | | | | | 11,938,399 | | | | | | 1,994,206 | | |
|
Impairment of digital assets(1)
|
| | | | 7,003,738 | | | | | | 596,145 | | | | | | 243,138 | | |
|
Bad debt expense
|
| | | | 122 | | | | | | 240 | | | | | | 2,308 | | |
|
Depreciation and amortization
|
| | | | 4,252 | | | | | | 910 | | | | | | 1,083 | | |
|
Impairment of property and equipment
|
| | | | 3,028 | | | | | | — | | | | | | — | | |
|
Impairment of right of use asset
|
| | | | 1,899 | | | | | | — | | | | | | — | | |
|
Equity based compensation
|
| | | | 57,675 | | | | | | 14,769 | | | | | | 26,371 | | |
|
Expense from digital asset borrowing
|
| | | | 69,016 | | | | | | 9,079 | | | | | | 2,521 | | |
|
Income from digital asset lending
|
| | | | (73,051) | | | | | | (6,132) | | | | | | (4,230) | | |
|
Net (gain)/loss on digital assets
|
| | | | (1,659,358) | | | | | | (321,705) | | | | | | (29,273) | | |
|
Net (gain) on investments
|
| | | | (784,731) | | | | | | (101,383) | | | | | | (25,401) | | |
|
Net (gain) on derivatives trading
|
| | | | (10,761) | | | | | | (5,687) | | | | | | (12,438) | | |
|
Net unrealized (loss) on notes payable –
derivative |
| | | | (12,132) | | | | | | — | | | | | | — | | |
|
Change in fair value of warrant liability
|
| | | | 45,644 | | | | | | 14,318 | | | | | | — | | |
|
Net (gain) on sale of mining equipment
|
| | | | (5,142) | | | | | | — | | | | | | — | | |
|
Notes interest expense
|
| | | | 1,769 | | | | | | — | | | | | | — | | |
|
Net deferred tax expense
|
| | | | 11,610 | | | | | | — | | | | | | — | | |
|
Unrealized foreign currency (gain)/loss
|
| | | | (3,025) | | | | | | 517 | | | | | | (148) | | |
|
Impact of exchange rate on cash and other
|
| | | | 158 | | | | | | 17 | | | | | | 254 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
|
Digital assets
|
| | | | 405,421 | | | | | | (434,837) | | | | | | 16,717 | | |
|
Digital assets receivable
|
| | | | (16,368) | | | | | | (4,000) | | | | | | — | | |
|
Derivative assets/liabilities
|
| | | | 6,581 | | | | | | (10,223) | | | | | | 12,426 | | |
|
Accounts receivable
|
| | | | 36,986 | | | | | | (6,674) | | | | | | 2,647 | | |
|
Prepaid expenses and other assets
|
| | | | (8,858) | | | | | | 43 | | | | | | (547) | | |
|
Other non-current assets
|
| | | | (11,606) | | | | | | — | | | | | | — | | |
|
Collateral payable
|
| | | | 27,650 | | | | | | — | | | | | | — | | |
|
Accounts payable and accrued liabilities
|
| | | | 73,074 | | | | | | 20,320 | | | | | | (5,590) | | |
|
Payable to customers
|
| | | | 142,441 | | | | | | — | | | | | | — | | |
|
Other current liabilities
|
| | | | 40,667 | | | | | | (9,529) | | | | | | (50) | | |
|
Other non-current liabilities
|
| | | | 48 | | | | | | (261) | | | | | | (140) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 491,507 | | | | | | (139,934) | | | | | | (8,268) | | |
| Investing activities | | | | | | | | | | | | | | | | | | | |
|
Proceeds from paydowns and maturities of Loans receivable
|
| | | | 143,330 | | | | | | 26,616 | | | | | | 18,735 | | |
|
Disbursements for Loans receivable
|
| | | | (324,908) | | | | | | (22,983) | | | | | | (11,720) | | |
|
Purchase of property and equipment
|
| | | | (51,713) | | | | | | (3,759) | | | | | | (403) | | |
|
Disposal of property and equipment
|
| | | | — | | | | | | — | | | | | | 35 | | |
|
Purchase of investments
|
| | | | (324,111) | | | | | | (23,400) | | | | | | (29,607) | | |
|
Proceeds and distributions from investments
|
| | | | 246,389 | | | | | | 35,359 | | | | | | 75,584 | | |
|
Cash paid for purchase of intangible asset
|
| | | | (1,761) | | | | | | — | | | | | | — | | |
| | | |
For the years ended
|
| |||||||||||||||
| | | |
December 31, 2021
|
| |
December 31, 2020
(Restated) |
| |
December 31, 2019
(Restated) |
| |||||||||
|
Cash paid for business combinations, net
|
| | | | (5,438) | | | | | | (3,306) | | | | | | — | | |
|
Deconsolidated cash within investment funds
|
| | | | (842) | | | | | | — | | | | | | — | | |
|
Cash assumed on acquisitions
|
| | | | 289 | | | | | | — | | | | | | — | | |
|
Net cash provided by (used in) investing activities
|
| | | | (318,765) | | | | | | 8,527 | | | | | | 52,624 | | |
| Financing activities | | | | | | | | | | | | | | | | | | | |
|
Proceeds from warrant exercise
|
| | | | 7,309 | | | | | | — | | | | | | — | | |
|
Proceeds from loans payable
|
| | | | 33,289 | | | | | | — | | | | | | — | | |
|
Proceeds from notes payable
|
| | | | 500,000 | | | | | | — | | | | | | — | | |
|
Notes payable – issuance costs
|
| | | | (13,391) | | | | | | — | | | | | | — | | |
|
Distributions
|
| | | | (65,369) | | | | | | (1,932) | | | | | | — | | |
|
Receipts from non-controlling interests liability holders
|
| | | | 384,994 | | | | | | 151,420 | | | | | | 4,363 | | |
|
Disbursements to non-controlling interests liability
holders |
| | | | (321,201) | | | | | | (28,322) | | | | | | (896) | | |
|
Cancellation of Class A Units withheld
|
| | | | — | | | | | | (2,875) | | | | | | (1,225) | | |
|
Cancellation of Class B Units withheld
|
| | | | — | | | | | | (38) | | | | | | (6,667) | | |
|
Purchase of additional interest
|
| | | | — | | | | | | — | | | | | | (140) | | |
|
Proceeds from PIPE transaction (net of issuance costs)
|
| | | | — | | | | | | 49,278 | | | | | | — | | |
|
Net cash provided by (used in) financing activities
|
| | | | 525,631 | | | | | | 167,531 | | | | | | (4,565) | | |
|
Net increase in cash
|
| | | | 698,373 | | | | | | 36,124 | | | | | | 39,791 | | |
|
Cash, beginning of year
|
| | | | 142,403 | | | | | | 106,279 | | | | | | 66,488 | | |
|
Cash, end of year
|
| | | $ | 840,776 | | | | | $ | 142,403 | | | | | $ | 106,279 | | |
|
Supplemental disclosure of cash flow information and non-cash investing and financing activities:
|
| | | | | | | | | | | | | | | | | | |
| Cash paid during the year for: | | | | | | | | | | | | | | | | | | | |
|
Interest
|
| | | $ | 10,257 | | | | | $ | — | | | | | $ | — | | |
|
Taxes
|
| | | | 1,985 | | | | | | 592 | | | | | | 66 | | |
|
Significant non-cash investing and financing activities:
|
| | | | | | | | | | | | | | | | | | |
|
Equity issued for warrants exercised
|
| | | $ | 45,938 | | | | | $ | — | | | | | $ | — | | |
|
Shares issued for acquisition
|
| | | | 4,954 | | | | | | 14,938 | | | | | | — | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 95,329 | | | | | | 81,292 | | | | | | 16,062 | | |
|
Assets posted as collateral
|
| | | | 55,632 | | | | | | 5,183 | | | | | | 10,586 | | |
|
Digital assets borrowed
|
| | | | 544,035 | | | | | | 349,844 | | | | | | 11,134 | | |
|
Collateral payable – digital assets portion
|
| | | | 407,778 | | | | | | 44,226 | | | | | | 434 | | |
|
Recognition of right of use asset and lease
liability |
| | | | 12,490 | | | | | | — | | | | | | 5,603 | | |
|
Due from related party for equity issued for warrants and stock options exercised
|
| | | | 12,093 | | | | | | — | | | | | | — | | |
|
Purchase of investments paid in digital assets
|
| | | | 16,362 | | | | | | 12,085 | | | | | | 133 | | |
|
In-kind receipts from noncontrolling interests liability holders
|
| | | | 1,781 | | | | | | 2,154 | | | | | | — | | |
|
In-kind disbursements to noncontrolling interests liability holders
|
| | | | 14,815 | | | | | | — | | | | | | — | | |
|
(in thousands)
|
| |
December 31, 2020
(as reported) |
| |
Effect of
Restatement(1) |
| |
December 31, 2020
(restated) |
| |||||||||
|
Digital assets / Digital intangible assets
|
| | | $ | 844,634 | | | | | $ | 73,149 | | | | | $ | 926,768 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 89,508 | | | | | | (39,805) | | | | | | 97,354 | | |
|
Assets posted as collateral
|
| | | | 14,592 | | | | | | (8,357) | | | | | | 15,768 | | |
|
(in thousands)
|
| |
December 31, 2020
(as reported) |
| |
Effect of
Restatement(1) |
| |
December 31, 2020
(restated) |
| |||||||||
|
Total current assets
|
| | | | 1,173,893 | | | | | | 24,987 | | | | | | 1,261,400 | | |
|
Total assets
|
| | | | 1,467,496 | | | | | | 24,987 | | | | | | 1,558,653 | | |
|
Accounts payable and accrued liabilities
|
| | | | 67,484 | | | | | | 363 | | | | | | 67,847 | | |
|
Digital assets borrowed
|
| | | | 307,499 | | | | | | 53,479 | | | | | | 360,978 | | |
|
Total current liabilities
|
| | | | 473,189 | | | | | | 53,842 | | | | | | 527,031 | | |
|
Total liabilities
|
| | | | 478,447 | | | | | | 53,842 | | | | | | 532,289 | | |
|
Redeemable noncontrolling interests (Mezzanine
equity) |
| | | | — | | | | | | 285,956 | | | | | | 285,956 | | |
|
Unit holders’ capital
|
| | | | 703,093 | | | | | | 34,512 | | | | | | 740,408 | | |
|
Noncontrolling interests (Equity)
|
| | | | 285,956 | | | | | | (285,956) | | | | | | — | | |
|
Total equity
|
| | | | 989,049 | | | | | | (251,444) | | | | | | 740,408 | | |
|
Total liabilities and equity
|
| | | | 1,467,496 | | | | | | 88,354 | | | | | | 1,558,653 | | |
|
(in thousands)
|
| |
Year ended
December 31, 2020 (as reported) |
| |
Effect of
Restatement(1) |
| |
Year ended
December 31, 2020 (restated) |
| | |
Year ended
December 31, 2019 (as reported) |
| |
Effect of
Restatement(1) |
| |
Year ended
December 31, 2019 (restated) |
| ||||||||||||||||||
|
Digital assets sales revenue
|
| | | $ | 9,559,690 | | | | | $ | 5,952,644 | | | | | $ | 15,512,334 | | | | | | $ | 2,376,419 | | | | | $ | 469,963 | | | | | $ | 2,846,382 | | |
|
Net gain/(loss) on digital assets
|
| | | | 260,231 | | | | | | (32,230) | | | | | | 321,705 | | | | | | | (10,981) | | | | | | 34,007 | | | | | | 29,273 | | |
|
Net revenues
|
| | | | 9,942,738 | | | | | | 5,920,414 | | | | | | 15,956,818 | | | | | | | 2,412,837 | | | | | | 503,970 | | | | | | 2,923,178 | | |
|
Digital assets sales cost
|
| | | | 8,844,546 | | | | | | 5,772,309 | | | | | | 14,646,949 | | | | | | | 2,042,449 | | | | | | 463,816 | | | | | | 2,509,762 | | |
|
Impairment of digital
assets |
| | | | 553,677 | | | | | | 177,477 | | | | | | 731,397 | | | | | | | 266,395 | | | | | | 39,654 | | | | | | 305,996 | | |
|
Total cost of revenues
|
| | | | 9,407,302 | | | | | | 5,949,786 | | | | | | 15,387,425 | | | | | | | 2,311,365 | | | | | | 503,470 | | | | | | 2,818,279 | | |
|
Gross Profit
|
| | | | 535,436 | | | | | | (29,372) | | | | | | 569,393 | | | | | | | 101,472 | | | | | | 500 | | | | | | 104,899 | | |
|
Net income/(loss)
|
| | | | 448,555 | | | | | | (29,389) | | | | | | 482,533 | | | | | | | 24,856 | | | | | | 246 | | | | | | 27,905 | | |
|
Unit holders of the
Company |
| | | | 295,170 | | | | | | (29,389) | | | | | | 329,148 | | | | | | | 25,031 | | | | | | 246 | | | | | | 28,080 | | |
| | • Furniture and fixtures | | | 10 years | |
| | • Office equipment | | | 6 years | |
| | • Computer equipment | | | 3 – 5 years | |
| | • Mining equipment | | | 3 years | |
| | • Leasehold improvements | | |
The shorter of the lease term or useful life of the assets
|
|
|
(in thousands)
|
| | | | | | |
| Fair value of consideration transferred | | | | | | | |
|
Cash
|
| | | $ | 5,438 | | |
|
Common stock(1)
|
| | | | 4,323 | | |
|
Total allocated purchase price
|
| | | $ | 9,761 | | |
| Less: Identifiable net assets acquired, at fair value | | | | | | | |
| Assets: | | | | | | | |
|
Cash
|
| | | $ | 289 | | |
|
Receivables and other net assets
|
| | | | 10 | | |
|
Intangible asset – software technology
|
| | | | 332 | | |
|
Goodwill
|
| | | | 9,130 | | |
| | | | | $ | 9,761 | | |
|
(in thousands)
|
| | | | | | |
| Fair value of consideration transferred | | | | | | | |
|
Ordinary Shares(1)
|
| | | $ | 9,433 | | |
|
Cash
|
| | | | 7,489 | | |
| | | | | $ | 16,922 | | |
| Less: Identifiable net assets acquired, at fair value | | | | | | | |
| Assets: | | | | | | | |
|
Cash
|
| | | $ | 4,223 | | |
|
Accounts receivable
|
| | | | 151 | | |
|
Digital assets
|
| | | | 111,833 | | |
|
Capitalized software and other intangible assets
|
| | | | 2,406 | | |
|
Goodwill
|
| | | | 7,123 | | |
| | | | | | 125,736 | | |
| Liabilities: | | | | | | | |
|
Accounts payable
|
| | | | 983 | | |
|
Digital assets borrowed
|
| | | | 107,831 | | |
| | | | | $ | 16,922 | | |
|
(in thousands)
|
| |
December 31, 2020
(unaudited) |
| |
December 31, 2019
(unaudited) |
| ||||||
|
Revenue
|
| | | $ | 124,082,464 | | | | | $ | 120,878,428 | | |
|
Net income attributable to Galaxy
|
| | | $ | 329,036 | | | | | $ | 27,957 | | |
|
(in thousands)
|
| | | | | | |
| Fair value of consideration transferred | | | | | | | |
|
Ordinary Shares(1)(2)
|
| | | $ | 6,135 | | |
|
Cash
|
| | | | 273 | | |
| | | | | $ | 6,408 | | |
| Less: Identifiable net assets acquired, at fair value | | | | | | | |
| Assets: | | | | | | | |
|
Cash
|
| | | $ | 234 | | |
|
Accounts receivable
|
| | | | 141 | | |
|
Digital assets
|
| | | | 28 | | |
|
Prepaid expenses and other assets
|
| | | | 101 | | |
|
Goodwill
|
| | | | 8,392 | | |
| | | | | | 8,896 | | |
| Liabilities: | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 488 | | |
|
Promissory note
|
| | | | 2,000 | | |
| | | | | $ | 6,408 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
(Restated) |
| ||||||
|
Digital assets held in self-custody
|
| | | $ | 622,900 | | | | | $ | 178,772 | | |
|
Digital assets held on trading platforms
|
| | | | 1,175,572 | | | | | | 361,445 | | |
|
Digital assets held by investment companies
|
| | | | 288,489 | | | | | | 386,551 | | |
| | | | | $ | 2,086,961 | | | | | $ | 926,768 | | |
|
Assets (in thousands)
|
| |
Carrying
value as of December 31, 2020 (Restated) |
| |
Purchases
and receipts(1) |
| |
Carrying
value of digital assets sold or disbursed(2) |
| |
Net
transferred (borrow / loaned)(3) |
| |
Impairment
|
| |
Change in
fair value |
| |
Deconsolidation
|
| |
Carrying
value as of December 31, 2021 |
| ||||||||||||||||||||||||
|
Digital intangible assets
|
| | | $ | 540,217 | | | | | $ | 134,996,302 | | | | | $ | (126,364,206) | | | | | $ | 1,586,116 | | | | | $ | (9,295,551) | | | | | $ | — | | | | | $ | — | | | | | $ | 1,462,878 | | |
|
Digital intangible assets at fair
value (held by Investment Companies) |
| | | | 386,551 | | | | | | 378,685 | | | | | | (354,529) | | | | | | (54,409) | | | | | | — | | | | | | 295,134 | | | | | | (362,943) | | | | | | 288,489 | | |
|
Digital financial assets
|
| | | | — | | | | | | 6,457,076 | | | | | | (6,223,198) | | | | | | 101,716 | | | | | | — | | | | | | — | | | | | | — | | | | | | 335,594 | | |
|
Total Digital Assets
|
| | | $ | 926,768 | | | | | $ | 141,832,063 | | | | | $ | (132,941,933) | | | | | $ | 1,633,423 | | | | | $ | (9,295,551) | | | | | $ | 295,134 | | | | | $ | (362,943) | | | | | $ | 2,086,961 | | |
|
Assets (in thousands)
|
| |
Carrying
value as of December 31, 2019 (restated) |
| |
Purchases
and receipts(1) |
| |
Carrying
value of digital assets sold or disbursed(2) |
| |
Net
transferred (borrow / loaned)(3) |
| |
Impairment
|
| |
Change in
fair value |
| |
Carrying
value as of December 31, 2020 (restated) |
| |||||||||||||||||||||
|
Digital intangible assets
|
| | | $ | 71,066 | | | | | $ | 15,983,575 | | | | | $ | (14,908,983) | | | | | $ | 125,956 | | | | | $ | (731,397) | | | | | $ | — | | | | | $ | 540,217 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | 32,063 | | | | | | 147,501 | | | | | | (23,168) | | | | | | — | | | | | | — | | | | | | 230,155 | | | | | | 386,551 | | |
|
Digital financial assets
|
| | | | 2,822 | | | | | | 1,029,414 | | | | | | (1,062,105) | | | | | | 29,869 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Digital Assets
|
| | | $ | 105,951 | | | | | $ | 17,160,490 | | | | | $ | (15,994,256) | | | | | $ | 155,825 | | | | | $ | (731,397) | | | | | $ | 230,155 | | | | | $ | 926,768 | | |
|
(in thousands)
|
| |
Year Ended December 31,
2021 |
| |||
|
Ether
|
| | | $ | 510,220 | | |
|
Bitcoin
|
| | | | 474,658 | | |
|
USDC
|
| | | | 335,042 | | |
|
Solana
|
| | | | 206,935 | | |
|
Terra
|
| | | | 182,492 | | |
|
Other
|
| | | | 377,614 | | |
|
Digital assets
|
| | | $ | 2,086,961 | | |
| | | |
Absolute Notional
|
| |
Gross Fair
Value—Derivative Assets |
| |
Gross Fair
Value—Derivative Liabilities |
| |||||||||
|
Digital currency futures
|
| | | $ | 1,630 | | | | | $ | — | | | | | $ | — | | |
|
Digital currency forwards
|
| | | | 4,637 | | | | | | — | | | | | | (4,378) | | |
|
Digital currency options
|
| | | | 1,818,720 | | | | | | 39,574 | | | | | | (9,166) | | |
|
Digital currency swaps
|
| | | | 44,876 | | | | | | 1 | | | | | | — | | |
|
Treasury futures
|
| | | | 1,682,238 | | | | | | — | | | | | | (4,542) | | |
|
Foreign currency swaps
|
| | | | 13,206 | | | | | | 59 | | | | | | (65) | | |
|
Index futures
|
| | | | 94,965 | | | | | | — | | | | | | (4,920) | | |
|
Exchange traded digital currency options(1)
|
| | | | 53,302 | | | | | | 6,035 | | | | | | (194) | | |
|
Exchange traded digital currency futures(1)
|
| | | | 43,851 | | | | | | — | | | | | | (2,302) | | |
| | | | | | 3,757,425 | | | | | | 45,669 | | | | | | (25,567) | | |
|
Digital assets receivable
|
| | | | 25,400 | | | | | | 71,657 | | | | | | — | | |
|
Embedded derivatives – Digital assets borrowed
|
| | | | 660,350 | | | | | | 97,379 | | | | | | (42,871) | | |
|
Embedded derivatives – Collateral payable
|
| | | | 467,192 | | | | | | 32,451 | | | | | | (18,898) | | |
|
Warrant liability
|
| | | | 10,741 | | | | | | — | | | | | | (20,488) | | |
|
Embedded derivative – Notes payable
|
| | | | 500,000 | | | | | | — | | | | | | (58,866) | | |
| | | |
Absolute
Notional |
| |
Gross Fair
Value of Derivative Assets |
| |
Gross Fair
Value of Derivative Liabilities |
| |||||||||
|
Digital currency futures
|
| | | $ | 121,158 | | | | | $ | 1,543 | | | | | $ | (4,088) | | |
|
Digital currency forwards
|
| | | | 850 | | | | | | 473 | | | | | | (385) | | |
|
Digital currency options
|
| | | | 163,022 | | | | | | 36,787 | | | | | | (18,148) | | |
|
Digital currency swaps
|
| | | | 22,728 | | | | | | 88 | | | | | | (198) | | |
|
Foreign currency swaps
|
| | | | 4,538 | | | | | | 3 | | | | | | (20) | | |
|
Nasdaq futures
|
| | | | 10,824 | | | | | | — | | | | | | (264) | | |
|
Exchange traded digital currency options(1)
|
| | | | 470 | | | | | | 131 | | | | | | — | | |
| | | | | | 323,590 | | | | | | 39,025 | | | | | | (23,103) | | |
|
Digital assets receivable
|
| | | | 5,699 | | | | | | 19,724 | | | | | | — | | |
|
Embedded derivatives – Digital assets sold short
|
| | | | 14,153 | | | | | | 7,298 | | | | | | — | | |
|
Embedded derivatives – Digital assets borrowed
|
| | | | 163,808 | | | | | | 49,068 | | | | | | (37,385) | | |
|
Embedded derivatives – Collateral payable
|
| | | | 28,481 | | | | | | 118 | | | | | | (8,845) | | |
|
Warrant liability
|
| | | | 30,868 | | | | | | — | | | | | | (20,781) | | |
| | | |
Carrying Value
|
| |
Impairment
|
| |
Upward Adjustments
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Period to date
|
| |
Cumulative
|
| |
Period to date
|
| |
Cumulative
|
| ||||||||||||||||||
|
December 31, 2021
|
| | | $ | 259,746 | | | | | $ | (1,052) | | | | | $ | (17,331) | | | | | $ | 193,045 | | | | | $ | 198,835 | | |
|
December 31, 2020
|
| | | $ | 55,938 | | | | | $ | (15,529) | | | | | $ | (22,754) | | | | | $ | 1,596 | | | | | $ | 7,729 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
(Restated) |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Digital financial assets
|
| | | $ | 335,594 | | | | | $ | — | | |
| Investments(1) | | | | | 549,417 | | | | | | 134,535 | | |
| Total | | | | $ | 885,011 | | | | | $ | 134,535 | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Realized
Gains / (Losses) |
| |
Net Change
in Unrealized Gains / (Losses) |
| |
Realized
Gains / (Losses) |
| |
Net Change
in Unrealized Gains / (Losses) |
| |
Realized
Gains / (Losses) |
| |
Net Change
in Unrealized Gains / (Losses) |
| ||||||||||||||||||
|
Investments
|
| | | $ | 129,737 | | | | | $ | 275,928 | | | | | $ | 18,962 | | | | | $ | 61,776 | | | | | $ | — | | | | | $ | (867) | | |
| | | |
As of December 31, 2021
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital financial assets
|
| | | $ | — | | | | | $ | 335,594 | | | | | $ | — | | | | | $ | 335,594 | | |
|
Digital intangible assets at fair value (held by Investment Companies)
|
| | | | — | | | | | | 288,489 | | | | | | — | | | | | | 288,489 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | — | | | | | | 111,704 | | | | | | — | | | | | | 111,704 | | |
|
Digital assets receivable
|
| | | | — | | | | | | 10,035 | | | | | | 61,621 | | | | | | 71,656 | | |
|
Assets posted as collateral
|
| | | | — | | | | | | 71,400 | | | | | | — | | | | | | 71,400 | | |
| | | |
As of December 31, 2021
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
|
Counterparty digital assets
|
| | | | — | | | | | | 116,768 | | | | | | — | | | | | | 116,768 | | |
|
Derivative assets
|
| | | | — | | | | | | 45,669 | | | | | | — | | | | | | 45,669 | | |
|
Embedded derivative – Collateral payable
|
| | | | — | | | | | | 32,451 | | | | | | — | | | | | | 32,451 | | |
|
Embedded derivative – Digital assets borrowed
|
| | | | — | | | | | | 97,379 | | | | | | — | | | | | | 97,379 | | |
| Investments(1) | | | | | 64,072 | | | | | | — | | | | | | 444,023 | | | | | | 508,095 | | |
| | | | | $ | 64,072 | | | | | $ | 1,109,489 | | | | | $ | 505,644 | | | | | $ | 1,679,205 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments sold short
|
| | | | 11,630 | | | | | | — | | | | | | — | | | | | | 11,630 | | |
|
Counterparty digital assets obligation
|
| | | | — | | | | | | 116,768 | | | | | | — | | | | | | 116,768 | | |
|
Derivative liabilities
|
| | | | — | | | | | | 25,567 | | | | | | — | | | | | | 25,567 | | |
|
Digital assets borrowed(2)
|
| | | | — | | | | | | 42,871 | | | | | | — | | | | | | 42,871 | | |
|
Collateral payable(2)
|
| | | | — | | | | | | 18,898 | | | | | | — | | | | | | 18,898 | | |
|
Embedded derivative – Notes payable
|
| | | | — | | | | | | 58,866 | | | | | | — | | | | | | 58,866 | | |
|
Warrant liability
|
| | | | — | | | | | | 20,488 | | | | | | — | | | | | | 20,488 | | |
| | | | | $ | 11,630 | | | | | $ | 283,458 | | | | | $ | — | | | | | $ | 295,088 | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
|
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital intangible assets at fair value (held by Investment Companies) (restated)
|
| | | $ | — | | | | | $ | 386,551 | | | | | $ | — | | | | | $ | 386,551 | | |
|
Digital assets loan receivable, net of allowance (restated)
|
| | | | — | | | | | | 9,598 | | | | | | — | | | | | | 9,598 | | |
|
Digital assets receivable
|
| | | | — | | | | | | — | | | | | | 19,724 | | | | | | 19,724 | | |
|
Assets posted as collateral
|
| | | | — | | | | | | 15,768 | | | | | | — | | | | | | 15,768 | | |
|
Derivative assets (restated)
|
| | | | — | | | | | | 39,025 | | | | | | — | | | | | | 39,025 | | |
|
Embedded derivative – Collateral payable
|
| | | | — | | | | | | 118 | | | | | | — | | | | | | 118 | | |
|
Embedded derivative – Digital assets borrowed
|
| | | | — | | | | | | 49,068 | | | | | | — | | | | | | 49,068 | | |
| Investments(1) | | | | | 19,633 | | | | | | 41,664 | | | | | | 97,470 | | | | | | 158,767 | | |
| | | | | $ | 19,633 | | | | | $ | 541,792 | | | | | $ | 117,194 | | | | | $ | 678,619 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sold short
|
| | | | — | | | | | | 5,278 | | | | | | — | | | | | | 5,278 | | |
|
Investments sold short
|
| | | | 4,384 | | | | | | — | | | | | | — | | | | | | 4,384 | | |
|
Derivative liabilities
|
| | | | — | | | | | | 23,103 | | | | | | — | | | | | | 23,103 | | |
|
Digital assets borrowed(2)
|
| | | | — | | | | | | 37,385 | | | | | | — | | | | | | 37,385 | | |
|
Collateral payable(2)
|
| | | | — | | | | | | 8,845 | | | | | | — | | | | | | 8,845 | | |
|
Warrant liability
|
| | | | — | | | | | | 20,781 | | | | | | — | | | | | | 20,781 | | |
| | | | | $ | 4,384 | | | | | $ | 95,392 | | | | | $ | — | | | | | $ | 99,776 | | |
|
(in thousands)
Assets |
| |
Fair value,
Beginning Balance |
| |
Purchases
|
| |
Sales/
Distributions |
| |
Net Realized
Gain/(Loss) on Digital Assets and Investments |
| |
Net Unrealized
Gain/(Loss) on Digital Assets and Investments |
| |
Transfers
in/(out) of Level 3 |
| |
Fair value,
Ending Balance |
| |||||||||||||||||||||
| Digital assets receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2021
|
| | | $ | 19,724 | | | | | $ | 16,368 | | | | | $ | — | | | | | $ | — | | | | | $ | 37,613 | | | | | $ | (12,084) | | | | | $ | 61,621 | | |
|
2020
|
| | | $ | — | | | | | $ | 4,700 | | | | | $ | (808) | | | | | $ | 468 | | | | | $ | 14,864 | | | | | $ | 500 | | | | | $ | 19,724 | | |
| Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2021
|
| | | $ | 97,470 | | | | | $ | 136,866 | | | | | $ | (23,407) | | | | | $ | 19,697 | | | | | $ | 211,600 | | | | | $ | 1,797 | | | | | $ | 444,023 | | |
|
2020
|
| | | $ | 13,726 | | | | | $ | 19,581 | | | | | $ | (90) | | | | | $ | — | | | | | $ | 63,803 | | | | | $ | 450 | | | | | $ | 97,470 | | |
|
Financial Instrument
|
| |
Fair Value at
December 31, 2021 (in thousands) |
| |
Significant Unobservable Inputs
|
| |
Range
|
| |
Weighted
Average |
| |||
|
Digital assets receivable
|
| | | $ | 61,621 | | | | Marketability discount | | |
15.7% – 61.2%
|
| |
45.5%
|
|
|
Investments
|
| | | $ | 444,023 | | | | Time to liquidity event (years) | | |
0.3 – 5.0
|
| |
2.90
|
|
| | | | | | | | | | Volatility | | |
50.0% – 120.0%
|
| |
67.1%
|
|
| | | | | | | | | | Risk free rate | | |
(0.1)% – 1.0%
|
| |
0.6%
|
|
| | | | | | | | | | Control discount | | |
10.0%
|
| |
10.0%
|
|
| | | | | | | | | | Marketability discount | | |
10.0% – 25.1%
|
| |
15.4%
|
|
| | | | | | | | | |
Enterprise value to revenue multiple
|
| |
6.25x – 7.0x
|
| |
6.8x
|
|
| | | | | | | | | | Discount rate | | |
56.0%
|
| |
56.0%
|
|
| | | | | | | | | | Terminal value | | |
$261,772
|
| |
$261,772
|
|
|
Financial Instrument
|
| |
Fair Value at
December 31, 2020 (in thousands, restated) |
| |
Significant Unobservable Inputs
|
| |
Range
|
| |
Weighted
Average |
| |||
|
Digital assets receivable
|
| | | $ | 19,724 | | | | Marketability discount | | |
20.1% – 73.4%
|
| |
58.8%
|
|
|
Investments
|
| | | $ | 97,470 | | | | Time to liquidity event (years) | | |
0.01 – 5.00
|
| |
1.30
|
|
| | | | | | | | | | Exercise price | | |
$15.50 – $24.68
|
| |
$21.00
|
|
| | | | | | | | | | Underlying price | | |
$15.50 – $24.68
|
| |
$21.00
|
|
| | | | | | | | | | Volatility | | |
90% – 150%
|
| |
130%
|
|
| | | | | | | | | | Risk free rate | | |
0.1% – 1.7%
|
| |
0.23%
|
|
| | | | | | | | | | Expected dividend payout ratio | | |
—%
|
| |
—%
|
|
| | | | | | | | | | Control discount | | |
5.0%
|
| |
5.0%
|
|
| | | | | | | | | | Marketability discount | | |
5.7% – 43.2%
|
| |
25.4%
|
|
| | | | | | | | | | Scenario Analysis(1) | | | | | | | |
| | | | | | | | | |
Downside
|
| |
25%
|
| |
25%
|
|
| | | | | | | | | |
Upside
|
| |
25%
|
| |
25%
|
|
| | | | | | | | | |
Best
|
| |
50%
|
| |
50%
|
|
| | | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Carrying Value
|
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
|
Cash
|
| | | $ | 840,776 | | | | | $ | 840,776 | | | | | $ | 840,776 | | | | | $ | — | | | | | $ | — | | |
|
Accounts receivable
|
| | | | 60,345 | | | | | | 60,345 | | | | | | 60,345 | | | | | | — | | | | | | — | | |
|
Loans receivable
|
| | | | 190,087 | | | | | | 190,087 | | | | | | — | | | | | | — | | | | | | 190,087 | | |
|
Total Assets
|
| | | $ | 1,091,208 | | | | | $ | 1,091,208 | | | | | $ | 901,121 | | | | | $ | — | | | | | $ | 190,087 | | |
|
Accounts payable and accrued liabilities
|
| | | | 159,458 | | | | | | 159,458 | | | | | | 159,458 | | | | | | — | | | | | | — | | |
|
Loans payable
|
| | | | 33,289 | | | | | | 33,289 | | | | | | — | | | | | | — | | | | | | 33,289 | | |
|
Total Liabilities
|
| | | $ | 192,747 | | | | | $ | 192,747 | | | | | $ | 159,458 | | | | | $ | — | | | | | $ | 33,289 | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||
|
(in thousands)
|
| |
Carrying Value
|
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
|
Cash
|
| | | $ | 137,951 | | | | | $ | 137,951 | | | | | $ | 137,951 | | | | | $ | — | | | | | $ | — | | |
|
Accounts receivable
|
| | | | 16,083 | | | | | | 16,083 | | | | | | 16,083 | | | | | | — | | | | | | — | | |
|
Loans receivable
|
| | | | 8,510 | | | | | | 8,510 | | | | | | — | | | | | | — | | | | | | 8,510 | | |
|
Total Assets
|
| | | $ | 162,544 | | | | | $ | 162,544 | | | | | $ | 154,034 | | | | | $ | — | | | | | $ | 8,510 | | |
|
Accounts payable and accrued liabilities
|
| | | | 67,847 | | | | | | 67,847 | | | | | | 67,847 | | | | | | — | | | | | | — | | |
|
Total Liabilities
|
| | | $ | 67,847 | | | | | $ | 67,847 | | | | | $ | 67,847 | | | | | $ | — | | | | | | — | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
|
Furniture, fixtures and office equipment
|
| | | $ | 624 | | | | | $ | 624 | | |
|
Computer equipment
|
| | | | 1,584 | | | | | | 785 | | |
|
Leaseholds improvements
|
| | | | 3,499 | | | | | | 3,499 | | |
|
Mining equipment
|
| | | | 12,628 | | | | | | — | | |
|
WIP / Construction in progress(1)
|
| | | | 41,940 | | | | | | 3,650 | | |
|
Property and equipment, gross
|
| | |
|
60,275
|
| | | |
|
8,558
|
| |
|
Less: Accumulated depreciation
|
| | | | (2,918) | | | | | | (1,215) | | |
|
Less: Impairment / Loss on disposal(2)
|
| | | | (3,028) | | | | | | — | | |
|
Property and equipment, net
|
| | | $ | 54,329 | | | | | $ | 7,343 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
| Cash Flows from Operating Activities | | | | | | | | | | | | | |
|
Cash paid in the measurement of operating lease liabilities
|
| | | $ | 1,091 | | | | | $ | 911 | | |
|
(in thousands, except lease term and discount rate)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
|
Operating lease right-of-use assets
|
| | | $ | 11,746 | | | | | $ | 4,695 | | |
|
Operating lease liabilities
|
| | | | 14,971 | | | | | | 5,258 | | |
|
Weighted average remaining lease term
|
| |
6.2 years
|
| |
7.5 years
|
| ||||||
|
Weighted average discount rate(1)
|
| | | | 10% | | | | | | 12% | | |
|
(in thousands)
|
| |
Lease liability
|
| |||
| Year ending December 31, | | | | | | | |
|
2022
|
| | | $ | 3,290 | | |
|
2023
|
| | | | 4,116 | | |
|
2024
|
| | | | 2,545 | | |
|
2025
|
| | | | 2,388 | | |
|
2026
|
| | | | 2,557 | | |
|
2027 and beyond
|
| | | | 5,572 | | |
|
Total future minimum lease payments
|
| | | | 20,468 | | |
|
Less: Interest
|
| | | | (5,497) | | |
|
Total lease liability
|
| | | $ | 14,971 | | |
|
(in thousands)
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
| Revenues | | | | | | | | | | | | | | | | | | | |
|
Leasing income
|
| | | $ | 491 | | | | | $ | — | | | | | $ | — | | |
|
Sales of mining equipment
|
| | | | 13,694 | | | | | | — | | | | | | — | | |
| Cost of sales | | | | | | | | | | | | | | | | | | | |
|
Mining equipment sales costs
|
| | | | 8,553 | | | | | | — | | | | | | — | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2021
|
| |
2020
|
| ||||||
|
Balance, beginning of period
|
| | | $ | 15,515 | | | | | $ | — | | |
|
Additions due to acquisitions (Note 3)
|
| | | | 9,130 | | | | | | 15,515 | | |
|
Balance, end of period
|
| | |
$
|
24,645
|
| | | |
$
|
15,515
|
| |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
|
Software technology
|
| | | $ | 2,738 | | | | | $ | 2,406 | | |
|
Indefinite-lived intangible asset
|
| | | | 1,761 | | | | | | — | | |
|
Intangible assets, gross
|
| | |
|
4,499
|
| | | |
|
2,406
|
| |
|
Less: Accumulated amortization
|
| | | | (1,412) | | | | | | — | | |
|
Intangible assets, net
|
| | | $ | 3,087 | | | | | $ | 2,406 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
|
Prepaid expenses
|
| | | $ | 3,103 | | | | | $ | 1,696 | | |
|
Prepaid mining expenses
|
| | | | 16,616 | | | | | | — | | |
| Other(1) | | | | | 5,222 | | | | | | 980 | | |
| | | | | $ | 24,941 | | | | | $ | 2,676 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
|
Compensation and compensation related
|
| | | $ | 62,143 | | | | | $ | 12,720 | | |
|
Professional fees
|
| | | | 17,925 | | | | | | 2,236 | | |
|
Payable for digital asset trades
|
| | | | 13,216 | | | | | | 31,144 | | |
|
Interest
|
| | | | 8,055 | | | | | | 1,723 | | |
|
Profit share arrangement
|
| | | | 16,568 | | | | | | — | | |
|
Accrued transaction fees
|
| | | | 21,775 | | | | | | — | | |
|
Accounts payable
|
| | | | 4,509 | | | | | | 1,185 | | |
|
Payable for investment purchased
|
| | | | 1,500 | | | | | | — | | |
|
Other
|
| | | | 13,767 | | | | | | 18,839 | | |
| | | | | $ | 159,458 | | | | | $ | 67,847 | | |
|
(in thousands)
|
| |
Commitment
Amount |
| |
Amount
Paid as of Period End |
| |
Net
|
| |||||||||
|
Mining equipment and infrastructure
|
| | | $ | 66,936 | | | | | $ | 44,340 | | | | | $ | 22,596 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 6,143 | | | | | $ | 7,651 | | |
|
Digital assets
|
| | | | 288,488 | | | | | | 386,551 | | |
|
Accounts receivable
|
| | | | 4 | | | | | | 9,147 | | |
|
Investments
|
| | | | — | | | | | | 33 | | |
|
Prepaid expenses and other assets
|
| | | | 590 | | | | | | 496 | | |
|
Total assets of consolidated VIEs
|
| | | $ | 295,225 | | | | | $ | 403,878 | | |
| Liabilities | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | $ | 9,194 | | | | | $ | 17,861 | | |
|
Total liabilities of consolidated VIEs
|
| | | | 9,194 | | | | | | 17,861 | | |
|
Redeemable noncontrolling interests
|
| | | | 161,536 | | | | | | 285,956 | | |
|
Net interest in consolidated VIEs
|
| | | | 124,495 | | | | | | 100,061 | | |
|
Total liabilities and equity of consolidated VIEs
|
| | | $ | 295,225 | | | | | $ | 403,878 | | |
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| |||||||||
|
Net gain/(loss) on consolidated VIEs
|
| | | $ | 301,984 | | | | | $ | 227,422 | | | | | $ | (2,914) | | |
|
Net income/(loss) attributable to NCI on consolidated VIEs
|
| | | $ | 197,376 | | | | | $ | 153,385 | | | | | $ | (175) | | |
| | | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Fair Value of
Investment |
| |
Unfunded
Commitments |
| |
Maximum
Exposure |
| |
Fair Value of
Investment |
| |
Unfunded
Commitments |
| |
Maximum
Exposure |
| ||||||||||||||||||
|
Non-Consolidated Sponsored
Investment Funds |
| | | $ | 151,370 | | | | | $ | 21,511 | | | | | $ | 172,881 | | | | | $ | 18,779 | | | | | $ | 6,801 | | | | | $ | 25,580 | | |
|
Other VIE’s
|
| | | | 232,446 | | | | | | 12,398 | | | | | | 244,844 | | | | | | 109,363 | | | | | | 375 | | | | | | 109,738 | | |
| Total | | | | $ | 383,816 | | | | | $ | 33,909 | | | | | $ | 417,725 | | | | | $ | 128,142 | | | | | $ | 7,176 | | | | | $ | 135,318 | | |
|
(in thousands)
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
|
Equity Options
|
| | | $ | 26,152 | | | | | $ | 7,455 | | | | | $ | 8,264 | | |
|
Restricted Stock and Restricted Stock Units(1)
|
| | | | 25,441 | | | | | | 36 | | | | | | — | | |
| Compensatory Class B Unit Awards | | | | | | | | | | | | | | | | | | | |
|
Standard Units
|
| | | | — | | | | | | 141 | | | | | | 12,739 | | |
|
Profit Interest Units
|
| | | | 6,082 | | | | | | 7,137 | | | | | | 4,533 | | |
|
Class B Units to First Coin
|
| | | | — | | | | | | — | | | | | | 835 | | |
| | | | | $ | 57,675 | | | | | $ | 14,769 | | | | | $ | 26,371 | | |
|
Description
|
| |
Number of
Options |
| |
Weighted
Average Exercise Price (C$) |
| |
Weighted-
Average Remaining Terms (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
|
Balance as of December 31, 2018
|
| | | | 21,691,035 | | | | | $ | 4.86 | | | | | | 4.58 | | | | | $ | — | | |
|
Granted
|
| | | | 4,567,500 | | | | | | 2.12 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (2,861,035) | | | | | | 4.04 | | | | | | | | | | | | | | |
|
Reduction in number of options due to repricing adjustment
|
| | | | (5,713,200) | | | | | | 2.90 | | | | | | | | | | | | | | |
|
Balance, December 31, 2019
|
| | |
|
17,684,300
|
| | | |
|
2.74
|
| | | |
|
3.81
|
| | | |
|
—
|
| |
|
Granted
|
| | | | 21,895,000 | | | | | | 4.45 | | | | | | | | | | | | | | |
| Exercised(1) | | | | | (1,809,800) | | | | | | 2.52 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (6,203,866) | | | | | | 2.32 | | | | | | | | | | | | | | |
|
Balance, December 31, 2020
|
| | |
|
31,565,634
|
| | | |
|
4.03
|
| | | |
|
3.91
|
| | | |
|
170,172
|
| |
|
Granted
|
| | | | 5,025,000 | | | | | | 24.25 | | | | | | | | | | | | | | |
| Exercised(1) | | | | | (5,293,963) | | | | | | 2.86 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (883,326) | | | | | | 1.77 | | | | | | | | | | | | | | |
|
Balance, December 31, 2021
|
| | | | 30,413,345 | | | | | $ | 7.64 | | | | | | 3.43 | | | | | $ | 366,012 | | |
|
Vested and expected to vest as of December 31, 2021
|
| | | | 30,413,345 | | | | | $ | 7.64 | | | | | | 3.43 | | | | | $ | 366,012 | | |
|
Options exercisable as of December 31,
2021 |
| | | | 8,702,604 | | | | | $ | 3.42 | | | | | | 2.74 | | | | | $ | 131,497 | | |
|
Vested and expected to vest as of December 31, 2020
|
| | | | 31,565,634 | | | | | $ | 4.03 | | | | | | 3.91 | | | | | $ | 170,172 | | |
|
Options exercisable as of December 31,
2020 |
| | | | 5,207,000 | | | | | $ | 2.86 | | | | | | 2.74 | | | | | $ | 32,843 | | |
|
Inputs to the Black-Scholes Model
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| |
December 31, 2019
|
|
|
Share price
|
| |
C$19.15 – C$29.12
|
| |
C$0.97 – C$8.02
|
| |
C$1.95 – C$2.15
|
|
|
Exercise price
|
| |
C$20.00 – C$35.00
|
| |
C$1.35 – C$8.02
|
| |
C$1.95 – C$2.15
|
|
|
Expected term (in years)
|
| |
5.00
|
| |
5.00
|
| |
5.00
|
|
|
Expected volatility
|
| |
95% – 98%
|
| |
85% – 90%
|
| |
90%
|
|
|
Risk-free interest rate
|
| |
0.82% – 1.44%
|
| |
0.35% – 0.60%
|
| |
1.15% – 1.33%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
| |
0%
|
|
|
Description
|
| |
Class B Units
|
| |
Weighted-Average
Grant Date Fair Value (C$) |
| ||||||
|
Balance, December 31, 2018
|
| | | | 27,114,000 | | | | | $ | 1.68 | | |
|
Granted/ Transferred
|
| | | | 5,280,695 | | | | | | 0.91 | | |
|
Exchanged
|
| | | | (1,347,237) | | | | | | 1.78 | | |
|
Forfeited/ Transferred
|
| | | | (12,782,911) | | | | | | 1.56 | | |
|
Balance, December 31, 2019
|
| | | | 18,264,547 | | | | | | 1.53 | | |
|
Description
|
| |
Class B Units
|
| |
Weighted-Average
Grant Date Fair Value (C$) |
| ||||||
|
Granted/ Transferred
|
| | | | 1,295,932 | | | | | | 3.13 | | |
|
Exchanged
|
| | | | (2,991,710) | | | | | | 1.10 | | |
|
Forfeited
|
| | | | (20,951) | | | | | | 1.90 | | |
|
Forfeited/ Transferred
|
| | | | (1,295,932) | | | | | | 1.01 | | |
|
Balance, December 31, 2020
|
| | | | 15,251,886 | | | | | | 1.79 | | |
|
Granted/ Transferred
|
| | | | — | | | | | | — | | |
|
Exchanged
|
| | | | (326,090) | | | | | | 1.19 | | |
|
Forfeited
|
| | | | (35,593) | | | | | | 0.85 | | |
|
Forfeited/ Transferred
|
| | | | — | | | | | | — | | |
|
Balance, December 31, 2021
|
| | | | 14,890,203 | | | | | $ | 1.81 | | |
|
Class B Units exercisable, December 31, 2021
|
| | | | 14,299,496 | | | | | $ | 1.53 | | |
|
Class B Units exercisable, December 31, 2020
|
| | | | 8,753,252 | | | | | $ | 1.64 | | |
| | | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
|
|
Share price
|
| |
C$0 – C$100
|
| |
C$0 – C$50
|
|
|
Expected term (in years)
|
| |
5.04
|
| |
5.92
|
|
|
Discount rate
|
| |
0.5%
|
| |
1.85%
|
|
|
Scenario probability
|
| |
5% – 65%
|
| |
2.50% – 70%
|
|
|
Description
|
| |
Number of Units
|
| |
Weighted Average
Grant Price (C$) |
| ||||||
|
Balance, December 31, 2019
|
| | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 1,079,791 | | | | | | 5.35 | | |
|
Balance, December 31, 2020
|
| | | | 1,079,791 | | | | | | 5.35 | | |
|
Granted
|
| | | | 845,428 | | | | | | 19.11 | | |
|
Balance, December 31, 2021
|
| | | | 1,925,219 | | | | | $ | 11.39 | | |
|
Description
|
| |
Number of Units
|
| |
Weighted Average
Grant Price (C$) |
| ||||||
|
Balance, December 31, 2019 and 2020
|
| | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 8,038,345 | | | | | | 23.31 | | |
|
Description
|
| |
Number of Units
|
| |
Weighted Average
Grant Price (C$) |
| ||||||
|
Exercised
|
| | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (204,686) | | | | | | 23.04 | | |
|
Balance, December 31, 2021
|
| | | | 7,833,659 | | | | | $ | 23.32 | | |
|
Units exercisable as of December 31, 2021
|
| | | | — | | | | | | — | | |
|
(in thousands)
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
|
Base compensation and accrued bonuses(1)
|
| | | $ | 21,089 | | | | | $ | 6,901 | | | | | $ | 5,908 | | |
|
Benefits
|
| | | | 410 | | | | | | 295 | | | | | | 272 | | |
|
Equity based compensation
|
| | | | 13,799 | | | | | | 13,106 | | | | | | 21,546 | | |
| Total | | | | $ | 35,298 | | | | | $ | 20,302 | | | | | $ | 27,726 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
|
Total assets
|
| | | $ | 2,754,039 | | | | | $ | 1,288,720 | | | | | $ | 193,436 | | | | | $ | 10,728 | | | | | $ | 295,461 | | | | | $ | 350,635 | | | | | $ | 4,893,019 | | |
|
Total liabilities
|
| | | $ | 1,783,253 | | | | | $ | 174 | | | | | $ | 10,248 | | | | | $ | 122 | | | | | $ | 3,202 | | | | | $ | 646,792 | | | | | $ | 2,443,791 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
|
Total assets
|
| | | $ | 894,504 | | | | | $ | 320,231 | | | | | $ | 306,085 | | | | | $ | 5,959 | | | | | $ | 3,633 | | | | | $ | 28,241 | | | | | $ | 1,558,653 | | |
|
Total liabilities
|
| | | $ | 493,608 | | | | | $ | 101 | | | | | $ | 18,170 | | | | | $ | 22 | | | | | $ | — | | | | | $ | 20,388 | | | | | $ | 532,289 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 133,555,390 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 133,555,390 | | |
|
Income from lending
|
| | | | 73,051 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 73,051 | | |
|
Advisory and management fees
|
| | | | 253 | | | | | | — | | | | | | 11,391 | | | | | | 4,092 | | | | | | — | | | | | | — | | | | | | 15,736 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
|
Net gain on digital assets
|
| | | | 1,286,864 | | | | | | 176,721 | | | | | | 195,773 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,659,358 | | |
|
Net gain on investments
|
| | | | 23,904 | | | | | | 752,221 | | | | | | 8,606 | | | | | | — | | | | | | — | | | | | | — | | | | | | 784,731 | | |
|
Net gain on derivatives trading
|
| | | | (14,239) | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,761 | | |
|
Income from mining
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,108 | | | | | | — | | | | | | 25,108 | | |
|
Net revenues
|
| | | | 134,925,223 | | | | | | 953,942 | | | | | | 215,770 | | | | | | 4,092 | | | | | | 25,108 | | | | | | — | | | | | | 136,124,135 | | |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 124,724,158 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 124,724,158 | | |
|
Impairment of digital assets
|
| | | | 9,295,551 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,295,551 | | |
|
Borrowing costs
|
| | | | 69,016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 69,016 | | |
|
Mining costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,969 | | | | | | — | | | | | | 9,969 | | |
|
Total cost of revenues
|
| | | | 134,088,725 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,969 | | | | | | — | | | | | | 134,098,694 | | |
|
Operating expenses
|
| | | | 93,769 | | | | | | 14,085 | | | | | | 46,310 | | | | | | 10,890 | | | | | | 6,560 | | | | | | 113,192 | | | | | | 284,806 | | |
| Other (expense)/income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant
liability |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,644) | | | | | | (45,644) | | |
|
Unrealized gain on notes payable – derivative
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,132 | | | | | | 12,132 | | |
|
Other income/(expense), net
|
| | | | 6,097 | | | | | | 2,025 | | | | | | 78 | | | | | | 58 | | | | | | 15 | | | | | | — | | | | | | 8,273 | | |
|
Total other (expense)/income
|
| | |
|
6,097
|
| | | |
|
2,025
|
| | | |
|
78
|
| | | |
|
58
|
| | | |
|
15
|
| | | |
|
(33,512)
|
| | | |
|
(25,239)
|
| |
|
Net income/(loss) for the year, before taxes
|
| | | $ | 748,826 | | | | | $ | 941,882 | | | | | $ | 169,538 | | | | | $ | (6,740) | | | | | $ | 8,594 | | | | | $ | (146,704) | | | | | $ | 1,715,396 | | |
|
Income taxes expense/(benefit)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,686 | | | | | | 43,686 | | |
|
Net income/(loss) for the year
|
| | | $ | 748,826 | | | | | $ | 941,882 | | | | | $ | 169,538 | | | | | $ | (6,740) | | | | | $ | 8,594 | | | | | $ | (190,390) | | | | | $ | 1,671,710 | | |
|
Net income/(loss) attributable to NCI
|
| | | | — | | | | | | — | | | | | | 197,376 | | | | | | — | | | | | | — | | | | | | — | | | | | | 197,376 | | |
|
Net income (loss) attributable to Galaxy Digital Holdings LP
|
| | | $ | 748,826 | | | | | $ | 941,882 | | | | | $ | (27,838) | | | | | $ | (6,740) | | | | | $ | 8,594 | | | | | $ | (190,390) | | | | | $ | 1,474,334 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 15,512,334 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 15,512,334 | | |
|
Income from lending
|
| | | | 6,132 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,132 | | |
|
Advisory and management fees
|
| | | | 26 | | | | | | — | | | | | | 5,278 | | | | | | 4,273 | | | | | | — | | | | | | — | | | | | | 9,577 | | |
|
Net gain on digital assets
|
| | | | 81,025 | | | | | | 85,776 | | | | | | 154,904 | | | | | | — | | | | | | — | | | | | | — | | | | | | 321,705 | | |
|
Net gain on investments
|
| | | | 42,201 | | | | | | 59,182 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 101,383 | | |
|
Net gain on derivatives trading
|
| | | | 5,687 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,687 | | |
|
Net revenues
|
| | | | 15,647,405 | | | | | | 144,958 | | | | | | 160,182 | | | | | | 4,273 | | | | | | — | | | | | | — | | | | | | 15,956,818 | | |
| Cost of revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 14,646,949 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,646,949 | | |
|
Impairment of digital assets
|
| | | | 731,397 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 731,397 | | |
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
|
Borrowing costs
|
| | | | 9,079 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,079 | | |
| | | | | | 15,387,425 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,387,425 | | |
|
Operating expenses
|
| | | | 27,054 | | | | | | 2,684 | | | | | | 12,984 | | | | | | 3,486 | | | | | | 749 | | | | | | 25,044 | | | | | | 72,001 | | |
| Other (expense)/income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,318) | | | | | | (14,318) | | |
|
Other income/(expense), net
|
| | | | (525) | | | | | | 22 | | | | | | (45) | | | | | | 7 | | | | | | — | | | | | | — | | | | | | (541) | | |
| | | | | | (525) | | | | | | 22 | | | | | | (45) | | | | | | 7 | | | | | | 0 | | | | | | (14,318) | | | | | | (14,859) | | |
|
Net income/(loss) for the year
|
| | | $ | 232,401 | | | | | $ | 142,296 | | | | | $ | 147,153 | | | | | $ | 794 | | | | | $ | (749) | | | | | $ | (39,362) | | | | | $ | 482,533 | | |
|
Net income/(loss) attributable to NCI
|
| | | | — | | | | | | — | | | | | | 153,385 | | | | | | — | | | | | | — | | | | | | — | | | | | | 153,385 | | |
|
Net income (loss) attributable to Galaxy Digital
Holdings LP |
| | | $ | 232,401 | | | | | $ | 142,296 | | | | | $ | (6,232) | | | | | $ | 794 | | | | | $ | (749) | | | | | $ | (39,362) | | | | | $ | 329,148 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
Trading
|
| |
Principal
Investments |
| |
Asset
Management |
| |
Investment
Banking |
| |
Mining
|
| |
Corporate
and Other |
| |
Totals
|
| |||||||||||||||||||||
| Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 2,846,382 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,846,382 | | |
|
Income from lending
|
| | | | 4,230 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,230 | | |
|
Advisory and management fees
|
| | | | — | | | | | | — | | | | | | 5,127 | | | | | | 327 | | | | | | — | | | | | | — | | | | | | 5,454 | | |
|
Net gain on digital assets
|
| | | | 32,175 | | | | | | (2,902) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,273 | | |
|
Net gain on investments
|
| | | | — | | | | | | 25,401 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,401 | | |
|
Net gain on derivatives trading
|
| | | | 12,438 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,438 | | |
|
Net Revenues
|
| | | | 2,895,225 | | | | | | 22,499 | | | | | | 5,127 | | | | | | 327 | | | | | | — | | | | | | — | | | | | | 2,923,178 | | |
| Cost of Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 2,509,762 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,509,762 | | |
|
Impairment of digital assets
|
| | | | 305,996 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 305,996 | | |
|
Borrowing costs
|
| | | | 2,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,521 | | |
|
Total cost of revenues
|
| | | | 2,818,279 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,818,279 | | |
|
Operating expenses
|
| | | | 30,756 | | | | | | 4,377 | | | | | | 14,925 | | | | | | 4,309 | | | | | | — | | | | | | 22,919 | | | | | | 77,286 | | |
| Other (expense)/income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other income/(expense), net
|
| | | | (65) | | | | | | 413 | | | | | | (56) | | | | | | — | | | | | | — | | | | | | — | | | | | | 292 | | |
|
Total other (expense)/income
|
| | | | (65) | | | | | | 413 | | | | | | (56) | | | | | | — | | | | | | — | | | | | | — | | | | | | 292 | | |
|
Net income (loss) for the year
|
| | | $ | 46,125 | | | | | $ | 18,535 | | | | | $ | (9,854) | | | | | $ | (3,982) | | | | | $ | — | | | | | $ | (22,919) | | | | | $ | 27,905 | | |
|
Net income/(loss) attributable to NCI
|
| | | | — | | | | | | — | | | | | | (175) | | | | | | — | | | | | | — | | | | | | — | | | | | | (175) | | |
|
Net income (loss) attributable to Galaxy Digital Holdings LP
|
| | | $ | 46,125 | | | | | $ | 18,535 | | | | | $ | (9,679) | | | | | $ | (3,982) | | | | | $ | — | | | | | $ | (22,919) | | | | | $ | 28,080 | | |
|
(in thousands)
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
| Income before taxes: | | | | | | | | | | | | | | | | | | | |
|
Cayman Islands
|
| | | $ | 147,183 | | | | | $ | 195,357 | | | | | $ | 88,257 | | |
|
Foreign
|
| | | | 1,582,756 | | | | | | 287,176 | | | | | | (60,352) | | |
| Total | | | | $ | 1,729,939 | | | | | $ | 482,533 | | | | | $ | 27,905 | | |
|
(in thousands)
|
| |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
| Income tax expense | | | | | | | | | | | | | | | | | | | |
|
Partnership level tax
|
| | | $ | 27,530 | | | | | $ | — | | | | | $ | — | | |
| Corporate subsidiaries | | | | | | | | | | | | | | | | | | | |
|
Cayman Islands
|
| | | | — | | | | | | — | | | | | | — | | |
|
Foreign
|
| | | | 12,773 | | | | | | — | | | | | | — | | |
|
Current tax expense
|
| | | | 40,303 | | | | | | — | | | | | | — | | |
|
Deferred tax expense
|
| | | | 3,383 | | | | | | — | | | | | | — | | |
| Total | | | | $ | 43,686 | | | | | $ | — | | | | | $ | — | | |
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
|
Earnings before income taxes
|
| | | $ | 1,729,939 | | | | | | | | | | | $ | 482,533 | | | | | | | | | | | $ | 27,905 | | | | | | | | |
|
Income tax at Cayman statutory tax rate
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
|
Increase (decrease) in the income tax rate resulting from:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign rate differential on entity level partnership tax
|
| | | | 39,137 | | | | | | 2.26% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
|
(in thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
|
Foreign subsidiaries taxed at different rates
|
| | | | 4,549 | | | | | | 0.26% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
|
Total income tax expense and effective income tax rate
|
| | | $ | 43,686 | | | | | | 2.52% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
| | |||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||
| Deferred income tax assets: | | | | | | | | | | | | | |
| Differences between book and tax basis: | | | | | | | | | | | | | |
|
Partnership investments
|
| | | $ | 7,478 | | | | | $ | — | | |
|
Other
|
| | | | 1,789 | | | | | | — | | |
|
Total deferred income tax assets
|
| | | $ | 9,267 | | | | | $ | — | | |
| Deferred income tax liabilities: | | | | | | | | | | | | | |
| Differences between book and tax basis: | | | | | | | | | | | | | |
|
Digital Assets
|
| | | $ | (11,233) | | | | | $ | — | | |
|
Investment Basis Differences
|
| | | | (3,386) | | | | | | — | | |
|
Other
|
| | | | (1,121) | | | | | | — | | |
|
Total deferred income tax liability
|
| | |
|
(15,740)
|
| | | |
|
—
|
| |
|
Net deferred tax liability
|
| | | $ | (6,473) | | | | | $ | — | | |
|
(in thousands)
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||
| |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 137,951 | | | | | $ | — | | | | | | | | $ | 4,452 | | | | | $ | 142,403 | | |
|
Digital assets
|
| | | | 844,634 | | | | | | — | | | | | | | | | (844,634) | | | | | | — | | |
|
Digital intangible assets
|
| | | | — | | | | | | 73,149 | | | |
4, 2
|
| | | | 853,619 | | | | | | 926,768 | | |
|
Digital assets loan receivable, net of allowance
|
| | | | 89,508 | | | | | | (39,805) | | | |
2
|
| | | | 47,651 | | | | | | 97,354 | | |
|
Assets posted as collateral
|
| | | | 14,592 | | | | | | (8,357) | | | |
2
|
| | | | 9,533 | | | | | | 15,768 | | |
|
Derivative assets
|
| | | | 39,025 | | | | | | — | | | | | | | | | — | | | | | | 39,025 | | |
|
Accounts receivable
|
| | | | 20,367 | | | | | | — | | | | | | | | | (4,284) | | | | | | 16,083 | | |
|
Digital assets receivable
|
| | | | 12,813 | | | | | | — | | | | | | | | | — | | | | | | 12,813 | | |
|
Loans receivable, fiat
|
| | | | 8,510 | | | | | | — | | | | | | | | | — | | | | | | 8,510 | | |
|
Prepaid expenses and other assets
|
| | | | 6,493 | | | | | | — | | | | | | | | | (3,817) | | | | | | 2,676 | | |
|
Total current assets
|
| | | | 1,173,893 | | | | | | 24,987 | | | | | | | | | 62,520 | | | | | | 1,261,400 | | |
|
Non-current assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets receivable
|
| | | | 6,911 | | | | | | — | | | | | | | | | — | | | | | | 6,911 | | |
|
Investments
|
| | | | 260,383 | | | | | | — | | | | | | | | | — | | | | | | 260,383 | | |
|
Right-of-use asset
|
| | | | 4,695 | | | | | | — | | | | | | | | | (4,695) | | | | | | — | | |
|
Property and equipment, net
|
| | | | 3,693 | | | | | | — | | | | | | | | | 3,650 | | | | | | 7,343 | | |
|
Capitalized software and other intangible
assets, net |
| | | | 2,406 | | | | | | — | | | | | | | | | (2,406) | | | | | | — | | |
|
Other non-current assets
|
| | | | — | | | | | | — | | | | | | | | | 7,101 | | | | | | 7,101 | | |
|
Goodwill
|
| | | | 15,515 | | | | | | — | | | | | | | | | — | | | | | | 15,515 | | |
|
Total non-current assets
|
| | | | 293,603 | | | | | | — | | | | | | | | | 3,650 | | | | | | 297,253 | | |
|
Total assets
|
| | | $ | 1,467,496 | | | | | $ | 24,987 | | | | | | | | $ | 66,170 | | | | | $ | 1,558,653 | | |
|
(in thousands)
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||
| |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||||
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sold short
|
| | | $ | 5,278 | | | | | $ | — | | | | | | | | $ | (5,278) | | | | | $ | — | | |
|
Investments sold short
|
| | | | 4,384 | | | | | | — | | | | | | | | | (4,384) | | | | | | — | | |
|
Derivative liabilities
|
| | | | 23,103 | | | | | | — | | | | | | | | | — | | | | | | 23,103 | | |
|
Accounts payable and accrued liabilities
|
| | | | 67,484 | | | | | | 363 | | | |
4
|
| | | | — | | | | | | 67,847 | | |
|
Digital assets borrowed
|
| | | | 307,499 | | | | | | 53,479 | | | |
4
|
| | | | — | | | | | | 360,978 | | |
|
Collateral payable
|
| | | | 44,660 | | | | | | — | | | | | | | | | — | | | | | | 44,660 | | |
|
Warrant liability
|
| | | | 20,781 | | | | | | — | | | | | | | | | (20,781) | | | | | | — | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | 30,443 | | | | | | 30,443 | | |
|
Total current liabilities
|
| | | | 473,189 | | | | | | 53,842 | | | | | | | | | — | | | | | | 527,031 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liability
|
| | | | 5,258 | | | | | | — | | | | | | | | | (5,258) | | | | | | — | | |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | | | | 5,258 | | | | | | 5,258 | | |
|
Total non-current liabilities
|
| | | | 5,258 | | | | | | — | | | | | | | | | — | | | | | | 5,258 | | |
|
Total liabilities
|
| | | | 478,447 | | | | | | 53,842 | | | | | | | | | — | | | | | | 532,289 | | |
| Commitments and contingencies (Note 15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable Noncontrolling interests
|
| | | | — | | | | | | 285,956 | | | |
5
|
| | | | — | | | | | | 285,956 | | |
|
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Unit holders’ capital
|
| | | | 703,093 | | | | | | 34,512 | | | |
2
|
| | | | 2,803 | | | | | | 740,408 | | |
|
Noncontrolling interests
|
| | | | 285,956 | | | | | | (285,956) | | | |
5
|
| | | | — | | | | | | — | | |
|
Total equity
|
| | | | 989,049 | | | | | | (251,444) | | | | | | | | | 2,803 | | | | | | 740,408 | | |
|
Total liabilities and equity
|
| | | $ | 1,467,496 | | | | | $ | 88,354 | | | | | | | | $ | 2,803 | | | | | $ | 1,558,653 | | |
| | ||||||||||||||||||||||||||||
| | | |
Year ended December 31, 2020
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 9,559,690 | | | | | $ | 5,952,644 | | | |
1, 2, 3
|
| | | $ | — | | | | | $ | 15,512,334 | | |
|
Income from lending
|
| | | | 6,132 | | | | | | — | | | | | | | | | — | | | | | | 6,132 | | |
|
Advisory and management fees
|
| | | | 9,615 | | | | | | — | | | | | | | | | (38) | | | | | | 9,577 | | |
|
Net gain on digital assets
|
| | | | 260,231 | | | | | | (32,230) | | | |
2, 3
|
| | | | 93,704 | | | | | | 321,705 | | |
|
Net gain on investments
|
| | | | 101,383 | | | | | | — | | | | | | | | | — | | | | | | 101,383 | | |
|
Net gain on derivatives trading
|
| | | | 5,687 | | | | | | — | | | | | | | | | — | | | | | | 5,687 | | |
|
Net revenues
|
| | |
|
9,942,738
|
| | | |
|
5,920,414
|
| | | | | | |
|
93,666
|
| | | |
|
15,956,818
|
| |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 8,844,546 | | | | | | 5,772,309 | | | |
1, 2, 3
|
| | | | 30,094 | | | | | | 14,646,949 | | |
|
Impairment of digital assets
|
| | | | 553,677 | | | | | | 177,477 | | | |
2, 3
|
| | | | 243 | | | | | | 731,397 | | |
|
Borrowing costs
|
| | | | 9,079 | | | | | | — | | | | | | | | | — | | | | | | 9,079 | | |
|
Total cost of revenues
|
| | |
|
9,407,302
|
| | | |
|
5,949,786
|
| | | | | | |
|
30,337
|
| | | |
|
15,387,425
|
| |
| | | |
Year ended December 31, 2020
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
|
Gross Profit
|
| | |
|
535,436
|
| | | |
|
(29,372)
|
| | | | | | |
|
63,329
|
| | | |
|
569,393
|
| |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 48,934 | | | | | | — | | | | | | | | | — | | | | | | 48,934 | | |
|
General and administrative
|
| | | | 9,705 | | | | | | — | | | | | | | | | (9) | | | | | | 9,696 | | |
|
Technology
|
| | | | 3,278 | | | | | | — | | | | | | | | | — | | | | | | 3,278 | | |
|
Professional fees
|
| | | | 7,664 | | | | | | — | | | | | | | | | — | | | | | | 7,664 | | |
|
Marketing
|
| | | | 2,420 | | | | | | — | | | | | | | | | 9 | | | | | | 2,429 | | |
|
Total operating expenses
|
| | |
|
72,001
|
| | | |
|
—
|
| | | | | | |
|
—
|
| | | |
|
72,001
|
| |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (14,318) | | | | | | — | | | | | | | | | — | | | | | | (14,318) | | |
|
Other income/(expense), net
|
| | | | (562) | | | | | | (17) | | | |
2
|
| | | | 38 | | | | | | (541) | | |
|
Total other (expense)/income
|
| | |
|
(14,880)
|
| | | |
|
(17)
|
| | | | | | |
|
38
|
| | | |
|
(14,859)
|
| |
|
Income before taxes
|
| | | $ | 448,555 | | | | | $ | (29,389) | | | | | | | | $ | 63,367 | | | | | $ | 482,533 | | |
|
Income taxes
|
| | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | |
|
Net income/(loss)
|
| | | $ | 448,555 | | | | | $ | (29,389) | | | | | | | | $ | 63,367 | | | | | $ | 482,533 | | |
| Net income/(loss) attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | |
|
153,385
|
| | | | | — | | | | | | | | | — | | | | |
|
153,385
|
| |
|
Unit holders of the Company
|
| | | $ | 295,170 | | | | | $ | (29,389) | | | | | | | | $ | 63,367 | | | | | $ | 329,148 | | |
| | ||||||||||||||||||||||||||||
| | | |
Total equity
|
| ||||||||||||||||||||||||
| | | |
As previously
reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As restated(1)
|
| ||||||||||||
|
Balance at December 31, 2019
|
| | | $ | 347,565 | | | | | $ | (6,804) | | | | | | | | $ | 2,804 | | | | | $ | 343,565 | | |
|
Equity based compensation
|
| | | | 14,769 | | | | | | — | | | | | | | | | — | | | | | | 14,769 | | |
|
Contributions
|
| | | | 141,573 | | | | | | (141,573) | | | |
5
|
| | | | — | | | | | | — | | |
|
Distributions
|
| | | | (18,253) | | | | | | 16,321 | | | |
5
|
| | | | — | | | | | | (1,932) | | |
|
Net Exchange of Class B Units
|
| | | | (38) | | | | | | — | | | | | | | | | — | | | | | | (38) | | |
|
Cancellation of Class A Units
|
| | | | (2,875) | | | | | | — | | | | | | | | | — | | | | | | (2,875) | | |
|
Issuance of Class A Units on exercise of options and restricted stock
|
| | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | |
|
Shares issued for (PIPE) transaction (net of issuance costs)
|
| | | | 49,278 | | | | | | — | | | | | | | | | — | | | | | | 49,278 | | |
|
Warrant liability allocation
|
| | | | (6,463) | | | | | | — | | | | | | | | | — | | | | | | (6,463) | | |
|
Issuance of shares for acquisitions
|
| | | | 14,938 | | | | | | — | | | | | | | | | — | | | | | | 14,938 | | |
|
Other
|
| | | | — | | | | | | 18 | | | |
2
|
| | | | — | | | | | | 18 | | |
|
Income for the year
|
| | | | 448,555 | | | | | | (182,773) | | | |
2, 5
|
| | | | 63,366 | | | | | | 329,148 | | |
|
Balance at December 31, 2020
|
| | | $ | 989,049 | | | | | $ | (314,811) | | | | | | | | $ | 66,170 | | | | | $ | 740,408 | | |
| | | |
Redeemable noncontrolling interests
|
| |||||||||||||||||||||
| | | |
As previously
reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
As restated
|
| ||||||||||||
|
Balance at December 31, 2019
|
| | | $ | 7,319 | | | | | $ | — | | | | | | | | | | | $ | 7,319 | | |
|
Contributions
|
| | | | 141,573 | | | | | | 12,001 | | | | |
|
6
|
| | | | | 153,574 | | |
|
Distributions
|
| | | | (16,321) | | | | | | (12,001) | | | | |
|
6
|
| | | | | (28,322) | | |
|
Income for the year
|
| | | | 153,385 | | | | | | — | | | | | | | | | | | | 153,385 | | |
|
Balance at December 31, 2020
|
| | | $ | 285,956 | | | | | $ | — | | | | | | | | | | | $ | 285,956 | | |
| | | |
For the year ended December 31, 2020
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income/(loss) for the year
|
| | | $ | 448,555 | | | | | $ | (29,389) | | | |
2
|
| | | $ | 63,367 | | | | | $ | 482,533 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue(1)
|
| | | | — | | | | | | (12,316,793) | | | |
7
|
| | | | — | | | | | | (12,316,793) | | |
|
Digital assets sales cost(1)
|
| | | | — | | | | | | 11,938,399 | | | |
7
|
| | | | — | | | | | | 11,938,399 | | |
|
Impairment of digital assets(1)
|
| | | | 553,677 | | | | | | 42,468 | | | |
2, 7
|
| | | | — | | | | | | 596,145 | | |
|
Digital assets cost of sales adjustment
|
| | | | (465,859) | | | | | | — | | | | | | | | | 465,859 | | | | | | — | | |
|
Bad debt expense
|
| | | | 240 | | | | | | — | | | | | | | | | — | | | | | | 240 | | |
|
Depreciation and amortization
|
| | | | 910 | | | | | | — | | | | | | | | | — | | | | | | 910 | | |
|
Equity based compensation
|
| | | | 14,769 | | | | | | — | | | | | | | | | — | | | | | | 14,769 | | |
|
Expense from digital asset borrowing
|
| | | | 9,079 | | | | | | — | | | | | | | | | — | | | | | | 9,079 | | |
|
Income from digital asset lending
|
| | | | (6,132) | | | | | | — | | | | | | | | | — | | | | | | (6,132) | | |
|
Net (gain)/loss on digital assets
|
| | | | (260,231) | | | | | | 37,150 | | | |
2
|
| | | | (98,624) | | | | | | (321,705) | | |
|
Net (gain)/loss on investments
|
| | | | (101,383) | | | | | | — | | | | | | | | | — | | | | | | (101,383) | | |
|
Net (gain) on derivatives trading
|
| | | | (5,687) | | | | | | — | | | | | | | | | — | | | | | | (5,687) | | |
|
Change in fair value of warrant liability
|
| | | | 14,318 | | | | | | — | | | | | | | | | — | | | | | | 14,318 | | |
|
Unrealized foreign currency (gain) loss
|
| | | | 517 | | | | | | — | | | | | | | | | — | | | | | | 517 | | |
|
Impact of exchange rate on cash and other
|
| | | | — | | | | | | 17 | | | |
2
|
| | | | — | | | | | | 17 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets
|
| | | | (334,722) | | | | | | (100,115) | | | |
2, 7
|
| | | | — | | | | | | (434,837) | | |
|
Digital assets sold short
|
| | | | (13,339) | | | | | | — | | | | | | | | | 13,339 | | | | | | — | | |
|
Digital assets receivable
|
| | | | (4,000) | | | | | | — | | | | | | | | | — | | | | | | (4,000) | | |
|
Derivative assets/liabilities
|
| | | | — | | | | | | — | | | | | | | | | (10,223) | | | | | | (10,223) | | |
|
Accounts receivable
|
| | | | (702) | | | | | | 1,013 | | | |
8
|
| | | | (6,985) | | | | | | (6,674) | | |
|
Derivative asset
|
| | | | (33,147) | | | | | | — | | | | | | | | | 33,147 | | | | | | — | | |
|
Derivative liability
|
| | | | 22,924 | | | | | | — | | | | | | | | | (22,924) | | | | | | — | | |
|
Prepaid expenses and other assets
|
| | | | (3,775) | | | | | | — | | | | | | | | | 3,818 | | | | | | 43 | | |
| | | |
For the year ended December 31, 2020
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
|
Accounts payable and accrued liabilities
|
| | | | 13,062 | | | | | | 364 | | | |
4
|
| | | | 6,894 | | | | | | 20,320 | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (9,529) | | | | | | (9,529) | | |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (261) | | | | | | (261) | | |
|
Lease liability
|
| | | | (261) | | | | | | — | | | | | | | | | 261 | | | | | | — | | |
|
Net cash provided by (used in) operating activities
|
| | | | (151,187) | | | | | | (426,886) | | | | | | | | | 438,139 | | | | | | (139,934) | | |
| Investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from paydowns and maturities of loans receivable
|
| | | | — | | | | | | 26,616 | | | |
8
|
| | | | — | | | | | | 26,616 | | |
|
Disbursements for loans receivable
|
| | | | — | | | | | | (22,983) | | | |
8
|
| | | | — | | | | | | (22,983) | | |
|
Purchase of property and equipment
|
| | | | (109) | | | | | | — | | | | | | | | | (3,650) | | | | | | (3,759) | | |
|
Purchase of investments
|
| | | | (27,210) | | | | | | — | | | | | | | | | 3,810 | | | | | | (23,400) | | |
|
Proceeds and distributions from
investments |
| | | | 35,359 | | | | | | — | | | | | | | | | — | | | | | | 35,359 | | |
|
Proceeds from investments sold short
|
| | | | 3,810 | | | | | | — | | | | | | | | | (3,810) | | | | | | — | | |
|
Loans receivable, fiat
|
| | | | 4,646 | | | | | | (4,646) | | | |
8
|
| | | | — | | | | | | — | | |
|
Cash paid for business combinations, net
|
| | | | (3,306) | | | | | | — | | | | | | | | | — | | | | | | (3,306) | | |
|
Net cash provided by (used in) investing activities
|
| | | | 13,190 | | | | | | (1,013) | | | | | | | | | (3,650) | | | | | | 8,527 | | |
| Financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receipts from non-controlling interests liability holders
|
| | | | 141,573 | | | | | | 12,001 | | | |
6
|
| | | | (2,154) | | | | | | 151,420 | | |
|
Distributions
|
| | | | (1,932) | | | | | | — | | | | | | | | | — | | | | | | (1,932) | | |
|
Distributions to non-controlling interests liability holders
|
| | | | (16,321) | | | | | | (12,001) | | | |
6
|
| | | | — | | | | | | (28,322) | | |
|
Cancellation of Class A Units withheld
|
| | | | (2,875) | | | | | | — | | | | | | | | | — | | | | | | (2,875) | | |
|
Cancellation of Class B Units withheld
|
| | | | (38) | | | | | | — | | | | | | | | | — | | | | | | (38) | | |
|
Proceeds from PIPE transaction (net of issuance costs)
|
| | | | 49,278 | | | | | | — | | | | | | | | | — | | | | | | 49,278 | | |
|
Net cash provided by (used in) financing activities
|
| | | | 169,685 | | | | | | — | | | | | | | | | (2,154) | | | | | | 167,531 | | |
| | | | | | — | | | | | | | | | | | | | | | | | | | | | — | | |
|
Net increase in cash
|
| | | | 31,688 | | | | | | (427,899) | | | | | | | | | 432,335 | | | | | | 36,124 | | |
|
Cash, beginning of year
|
| | | | 106,263 | | | | | | — | | | | | | | | | 16 | | | | | | 106,279 | | |
|
Cash, end of year
|
| | | $ | 137,951 | | | | | $ | (427,899) | | | | | | | | $ | 432,351 | | | | | $ | 142,403 | | |
|
Significant non-cash investing and financing activities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
In-kind receipts from noncontrolling interests
liability holders |
| | | $ | — | | | | | $ | — | | | | | | | | $ | 2,154 | | | | | $ | 2,154 | | |
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Effect of
Reclassification |
| |
As Restated
|
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 106,263 | | | | | $ | — | | | | | | | | $ | 16 | | | | | $ | 106,279 | | |
|
Digital assets
|
| | | | 78,979 | | | | | | — | | | | | | | | | (78,979) | | | | | | — | | |
|
Digital intangible assets
|
| | | | — | | | | | | 2,619 | | | |
2
|
| | | | 76,438 | | | | | | 79,057 | | |
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Effect of
Reclassification |
| |
As Restated
|
| ||||||||||||
|
Digital financial assets
|
| | | | — | | | | | | — | | | | | | | | | 2,822 | | | | | | 2,822 | | |
|
Digital assets loan receivable, net of
allowance |
| | | | 15,905 | | | | | | (1,636) | | | |
2
|
| | | | 1,793 | | | | | | 16,062 | | |
|
Assets posted as collateral
|
| | | | 10,323 | | | | | | (466) | | | |
2
|
| | | | 729 | | | | | | 10,586 | | |
|
Derivative assets
|
| | | | 191 | | | | | | — | | | | | | | | | — | | | | | | 191 | | |
|
Accounts receivable
|
| | | | 2,199 | | | | | | — | | | | | | | | | (16) | | | | | | 2,183 | | |
|
Loans receivable, fiat
|
| | | | 11,720 | | | | | | — | | | | | | | | | — | | | | | | 11,720 | | |
|
Prepaid expenses and other assets
|
| | | | 2,565 | | | | | | — | | | | | | | | | — | | | | | | 2,565 | | |
|
Total current assets
|
| | | | 228,145 | | | | | | 517 | | | | | | | | | 2,803 | | | | | | 231,465 | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments
|
| | | | 158,163 | | | | | | — | | | | | | | | | — | | | | | | 158,163 | | |
|
Right-of-use asset
|
| | | | 5,054 | | | | | | — | | | | | | | | | (5,054) | | | | | | — | | |
|
Property and equipment, net
|
| | | | 4,058 | | | | | | — | | | | | | | | | — | | | | | | 4,058 | | |
|
Other non-current assets
|
| | | | — | | | | | | — | | | | | | | | | 5,054 | | | | | | 5,054 | | |
|
Total non-current assets
|
| | | | 167,275 | | | | | | — | | | | | | | | | — | | | | | | 167,275 | | |
|
Total assets
|
| | | $ | 395,420 | | | | | $ | 517 | | | | | | | | $ | 2,803 | | | | | $ | 398,740 | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sold short
|
| | | $ | 18,617 | | | | | $ | — | | | | | | | | $ | (18,617) | | | | | $ | — | | |
|
Derivative liabilities
|
| | | | 179 | | | | | | — | | | | | | | | | — | | | | | | 179 | | |
|
Accounts payable and accrued liabilities
|
| | | | 11,972 | | | | | | — | | | | | | | | | — | | | | | | 11,972 | | |
|
Digital assets borrowed
|
| | | | 11,134 | | | | | | — | | | | | | | | | — | | | | | | 11,134 | | |
|
Collateral payable
|
| | | | 434 | | | | | | — | | | | | | | | | — | | | | | | 434 | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | 18,617 | | | | | | 18,617 | | |
|
Total current liabilities
|
| | | | 42,336 | | | | | | — | | | | | | | | | — | | | | | | 42,336 | | |
|
Non-current liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liability
|
| | | | 5,519 | | | | | | — | | | | | | | | | (5,519) | | | | | | — | | |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | | | | 5,519 | | | | | | 5,519 | | |
|
Total non-current liabilities
|
| | | | 5,519 | | | | | | — | | | | | | | | | — | | | | | | 5,519 | | |
|
Total liabilities
|
| | | | 47,855 | | | | | | — | | | | | | | | | — | | | | | | 47,855 | | |
| Commitments and contingencies (Note 15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable Noncontrolling interests
|
| | | | — | | | | | | 7,319 | | | |
3
|
| | | | — | | | | | | 7,319 | | |
|
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Unit holders’ capital
|
| | | | 340,246 | | | | | | 270 | | | |
2
|
| | | | 3,050 | | | | | | 343,566 | | |
|
Noncontrolling interests
|
| | | | 7,319 | | | | | | (7,319) | | | |
3
|
| | | | — | | | | | | — | | |
|
Total equity
|
| | | | 347,565 | | | | | | (7,049) | | | | | | | | | 3,050 | | | | | | 343,566 | | |
|
Total liabilities and equity
|
| | | $ | 395,420 | | | | | $ | 270 | | | | | | | | $ | 3,050 | | | | | $ | 398,740 | | |
| | ||||||||||||||||||||||||||||
| | | |
For the year ended December 31, 2019
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 2,376,419 | | | | | $ | 469,963 | | | |
1, 2
|
| | | $ | — | | | | | $ | 2,846,382 | | |
|
Income from digital asset lending
|
| | | | 4,230 | | | | | | — | | | | | | | | | — | | | | | | 4,230 | | |
|
Advisory and management fees
|
| | | | 5,330 | | | | | | — | | | | | | | | | 124 | | | | | | 5,454 | | |
|
Net gain/(loss) on digital assets
|
| | | | (10,981) | | | | | | 34,007 | | | |
2
|
| | | | 6,247 | | | | | | 29,273 | | |
|
Net gain/(loss) on investments
|
| | | | 25,401 | | | | | | — | | | | | | | | | — | | | | | | 25,401 | | |
|
Net gain on derivatives trading
|
| | | | 12,438 | | | | | | — | | | | | | | | | — | | | | | | 12,438 | | |
|
Net revenues
|
| | | | 2,412,837 | | | | | | 503,970 | | | | | | | | | 6,371 | | | | | | 2,923,178 | | |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 2,042,449 | | | | | | 463,816 | | | |
1, 2
|
| | | | 3,497 | | | | | | 2,509,762 | | |
|
Impairment of digital assets
|
| | | | 266,395 | | | | | | 39,654 | | | |
2
|
| | | | (53) | | | | | | 305,996 | | |
|
Expense from digital asset borrowing
|
| | | | 2,521 | | | | | | — | | | | | | | | | — | | | | | | 2,521 | | |
|
Total cost of revenues
|
| | | | 2,311,365 | | | | | | 503,470 | | | | | | | | | 3,444 | | | | | | 2,818,279 | | |
|
Gross profit
|
| | | | 101,472 | | | | | | 500 | | | | | | | | | 2,927 | | | | | | 104,899 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 54,953 | | | | | | — | | | | | | | | | — | | | | | | 54,953 | | |
|
General and administrative
|
| | | | 11,313 | | | | | | — | | | | | | | | | (13) | | | | | | 11,300 | | |
|
Technology
|
| | | | 2,843 | | | | | | — | | | | | | | | | — | | | | | | 2,843 | | |
|
Professional fees
|
| | | | 8,177 | | | | | | — | | | | | | | | | — | | | | | | 8,177 | | |
|
Marketing
|
| | | | — | | | | | | — | | | | | | | | | 13 | | | | | | 13 | | |
|
Total operating expenses
|
| | | | 77,286 | | | | | | — | | | | | | | | | — | | | | | | 77,286 | | |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other (expense)/income, net
|
| | | | 670 | | | | | | (254) | | | |
2
|
| | | | (124) | | | | | | 292 | | |
|
Total other (expense)/ income
|
| | | | 670 | | | | | | (254) | | | | | | | | | (124) | | | | | | 292 | | |
|
Income before taxes
|
| | | $ | 24,856 | | | | | $ | 246 | | | | | | | | $ | 2,803 | | | | | $ | 27,905 | | |
|
Income taxes
|
| | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | |
|
Net income/(loss)
|
| | | $ | 24,856 | | | | | $ | 246 | | | | | | | | $ | 2,803 | | | | | $ | 27,905 | | |
| Net income (loss) attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noncontrolling interests
|
| | |
|
(175)
|
| | | | | — | | | | | | | | | — | | | | |
|
(175)
|
| |
|
Unit holders of the Company
|
| | | $ | 25,031 | | | | | $ | 246 | | | | | | | | $ | 2,803 | | | | | $ | 28,080 | | |
| | | |
Total equity
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated(1)
|
| ||||||||||||
|
Balance at December 31, 2018
|
| | | $ | 300,903 | | | | | $ | (4,153) | | | |
3
|
| | | $ | — | | | | | $ | 296,750 | | |
|
Purchase of noncontrolling interest
|
| | | | (140) | | | | | | 140 | | | |
3
|
| | | | — | | | | | | — | | |
|
Equity based compensation
|
| | | | 26,371 | | | | | | — | | | | | | | | | — | | | | | | 26,371 | | |
|
Contributions
|
| | | | 4,363 | | | | | | (4,363) | | | |
3
|
| | | | — | | | | | | — | | |
|
Distributions
|
| | | | (896) | | | | | | 896 | | | |
3
|
| | | | — | | | | | | — | | |
|
Cancellation of Class A Units
|
| | | | (1,225) | | | | | | — | | | | | | | | | — | | | | | | (1,225) | | |
|
Cancellation of Class B Units withheld
|
| | | | (6,667) | | | | | | — | | | | | | | | | — | | | | | | (6,667) | | |
|
Other
|
| | | | — | | | | | | 256 | | | |
2
|
| | | | — | | | | | | 256 | | |
|
Income (Loss) for the year
|
| | | | 24,856 | | | | | | 420 | | | |
2, 3
|
| | | | 2,804 | | | | | | 28,080 | | |
|
Balance at December 31, 2019
|
| | | $ | 347,565 | | | | | $ | (6,804) | | | | | | | | $ | 2,804 | | | | | $ | 343,565 | | |
| | | |
For the year ended December 31, 2019
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income/(loss) for the year
|
| | | $ | 24,856 | | | | | $ | 246 | | | |
2
|
| | | $ | 2,803 | | | | | $ | 27,905 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue(1)
|
| | | | — | | | | | | (2,260,027) | | | |
4
|
| | | | — | | | | | | (2,260,027) | | |
|
Digital assets sales cost(1)
|
| | | | — | | | | | | 1,994,206 | | | |
4
|
| | | | — | | | | | | 1,994,206 | | |
|
Impairment of digital assets (non-cash portion)
|
| | | | 266,395 | | | | | | (23,257) | | | |
2, 4
|
| | | | — | | | | | | 243,138 | | |
|
Digital assets cost of sales adjustment
|
| | | | (263,430) | | | | | | — | | | | | | | | | 263,430 | | | | | | — | | |
|
Bad debt expense
|
| | | | 2,311 | | | | | | — | | | | | | | | | (3) | | | | | | 2,308 | | |
|
Depreciation and amortization
|
| | | | 1,083 | | | | | | — | | | | | | | | | — | | | | | | 1,083 | | |
|
Equity based compensation
|
| | | | 26,371 | | | | | | — | | | | | | | | | — | | | | | | 26,371 | | |
|
Expense from digital asset borrowing
|
| | | | 2,521 | | | | | | — | | | | | | | | | — | | | | | | 2,521 | | |
|
Income from digital asset lending
|
| | | | (4,230) | | | | | | — | | | | | | | | | — | | | | | | (4,230) | | |
|
Net (gain)/loss on digital assets
|
| | | | 10,981 | | | | | | (34,008) | | | |
2
|
| | | | (6,246) | | | | | | (29,273) | | |
|
Net (gain)/loss on investments
|
| | | | (25,401) | | | | | | — | | | | | | | | | — | | | | | | (25,401) | | |
|
Net (gain) on derivatives trading
|
| | | | (12,438) | | | | | | — | | | | | | | | | — | | | | | | (12,438) | | |
|
Unrealized foreign currency (gain) loss
|
| | | | (148) | | | | | | — | | | | | | | | | — | | | | | | (148) | | |
|
Impact of exchange rate on cash and other
|
| | | | — | | | | | | 254 | | | |
2
|
| | | | — | | | | | | 254 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets
|
| | | | (45,897) | | | | | | 62,614 | | | |
2, 4
|
| | | | — | | | | | | 16,717 | | |
|
Digital assets sold short
|
| | | | (50) | | | | | | — | | | | | | | | | 50 | | | | | | — | | |
|
Derivative assets/liabilities
|
| | | | — | | | | | | — | | | | | | | | | 12,426 | | | | | | 12,426 | | |
| | | |
For the year ended December 31, 2019
|
| ||||||||||||||||||||||||
| | | |
As Previously
Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As Restated
|
| ||||||||||||
|
Accounts receivable
|
| | | | 1,370 | | | | | | 2,466 | | | |
5
|
| | | | (1,189) | | | | | | 2,647 | | |
|
Derivative asset
|
| | | | 12,247 | | | | | | — | | | | | | | | | (12,247) | | | | | | — | | |
|
Derivative liability
|
| | | | 179 | | | | | | — | | | | | | | | | (179) | | | | | | — | | |
|
Prepaid expenses and other assets
|
| | | | (564) | | | | | | — | | | | | | | | | 17 | | | | | | (547) | | |
|
Accounts payable and accrued liabilities
|
| | | | (6,767) | | | | | | — | | | | | | | | | 1,177 | | | | | | (5,590) | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (50) | | | | | | (50) | | |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (140) | | | | | | (140) | | |
|
Lease liability
|
| | | | (139) | | | | | | — | | | | | | | | | 139 | | | | | | — | | |
|
Net cash provided by (used in) operating activities
|
| | | | (10,750) | | | | | | (257,506) | | | | | | | | | 259,988 | | | | | | (8,268) | | |
| Investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from paydowns and maturities of loans receivable
|
| | | | — | | | | | | 18,735 | | | |
5
|
| | | | — | | | | | | 18,735 | | |
|
Disbursements for loans receivable
|
| | | | — | | | | | | (11,720) | | | |
5
|
| | | | — | | | | | | (11,720) | | |
|
Purchase of property and equipment
|
| | | | (403) | | | | | | — | | | | | | | | | — | | | | | | (403) | | |
|
Disposal of property and equipment
|
| | | | 35 | | | | | | — | | | | | | | | | — | | | | | | 35 | | |
|
Purchase of investments
|
| | | | (29,607) | | | | | | — | | | | | | | | | — | | | | | | (29,607) | | |
|
Proceeds and distributions from
investments |
| | | | 75,584 | | | | | | — | | | | | | | | | — | | | | | | 75,584 | | |
|
Loans receivable, fiat
|
| | | | 9,481 | | | | | | (9,481) | | | |
5
|
| | | | — | | | | | | — | | |
|
Net cash provided by (used in) investing activities
|
| | | | 55,090 | | | | | | (2,466) | | | | | | | | | — | | | | | | 52,624 | | |
| Financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receipts from non-controlling interests liability holders
|
| | | | 4,363 | | | | | | — | | | | | | | | | — | | | | | | 4,363 | | |
|
Disbursements to non-controlling interests liability holders
|
| | | | (896) | | | | | | — | | | | | | | | | — | | | | | | (896) | | |
|
Cancellation of Class A Units withheld
|
| | | | (1,225) | | | | | | — | | | | | | | | | — | | | | | | (1,225) | | |
|
Cancellation of Class B Units withheld
|
| | | | (6,667) | | | | | | — | | | | | | | | | — | | | | | | (6,667) | | |
|
Purchase of additional interest
|
| | | | (140) | | | | | | — | | | | | | | | | — | | | | | | (140) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (4,565) | | | | | | — | | | | | | | | | — | | | | | | (4,565) | | |
| | | | | | — | | | | | | | | | | | | | | | | | | | | | | | |
|
Net increase in cash
|
| | | | 39,775 | | | | | | (259,972) | | | | | | | | | 259,988 | | | | | | 39,791 | | |
|
Cash, beginning of year
|
| | | | 66,488 | | | | | | — | | | | | | | | | — | | | | | | 66,488 | | |
|
Cash, end of year
|
| | | $ | 106,263 | | | | | $ | (259,972) | | | | | | | | $ | 259,988 | | | | | $ | 106,279 | | |
| | ||||||||||||||||||||||||||||
| | | |
September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 275,767 | | | | | $ | — | | | | | | | | $ | 166 | | | | | $ | 275,933 | | |
|
Digital assets
|
| | | | 1,837,882 | | | | | | — | | | | | | | | | (1,837,882) | | | | | | — | | |
|
Digital intangible assets
|
| | | | — | | | | | | 79,432 | | | |
2
|
| | | | 1,710,881 | | | | | | 1,790,313 | | |
|
Digital financial assets
|
| | | | — | | | | | | — | | | | | | | | | 128,675 | | | | | | 128,675 | | |
|
Digital assets loan receivable, net
|
| | | | 261,164 | | | | | | (64,406) | | | |
2
|
| | | | 86,357 | | | | | | 283,115 | | |
|
Assets posted as collateral
|
| | | | 27,367 | | | | | | (7,123) | | | |
2
|
| | | | 10,126 | | | | | | 30,370 | | |
|
Counterparty digital assets(1)
|
| | | | — | | | | | | — | | | | | | | | | 74,870 | | | | | | 74,870 | | |
|
Derivative assets
|
| | | | 53,297 | | | | | | — | | | | | | | | | — | | | | | | 53,297 | | |
|
Accounts receivable
|
| | | | 46,499 | | | | | | — | | | | | | | | | 1,347 | | | | | | 47,846 | | |
|
Digital assets receivable
|
| | | | 138,065 | | | | | | 62,589 | | | |
5
|
| | | | — | | | | | | 200,654 | | |
| | | |
September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
|
Loans receivable, fiat
|
| | | | 110,613 | | | | | | — | | | | | | | | | — | | | | | | 110,613 | | |
|
Prepaid expenses and other assets
|
| | | | 37,418 | | | | | | — | | | | | | | | | (31,597) | | | | | | 5,821 | | |
|
Total current assets
|
| | | | 2,788,072 | | | | | | 70,492 | | | | | | | | | 142,943 | | | | | | 3,001,507 | | |
| Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets receivable
|
| | | | 9,670 | | | | | | 381 | | | |
5
|
| | | | — | | | | | | 10,051 | | |
|
Investments
|
| | | | 779,858 | | | | | | 23,900 | | | |
6
|
| | | | — | | | | | | 803,758 | | |
|
Right-of-use asset
|
| | | | 15,951 | | | | | | — | | | | | | | | | (15,951) | | | | | | — | | |
|
Net investment in sales-type leases
|
| | | | 5,727 | | | | | | — | | | | | | | | | (5,727) | | | | | | — | | |
|
Property and equipment, net
|
| | | | 6,228 | | | | | | — | | | | | | | | | 30,084 | | | | | | 36,312 | | |
|
Capitalized software and other intangible assets, net
|
| | | | 3,713 | | | | | | — | | | | | | | | | (3,713) | | | | | | — | | |
|
Other non-current assets
|
| | | | — | | | | | | — | | | | | | | | | 25,391 | | | | | | 25,391 | | |
|
Goodwill
|
| | | | 24,645 | | | | | | — | | | | | | | | | — | | | | | | 24,645 | | |
|
Total non-current assets
|
| | | | 845,792 | | | | | | 24,281 | | | | | | | | | 30,084 | | | | | | 900,157 | | |
|
Total assets
|
| | | $ | 3,633,864 | | | | | $ | 94,773 | | | | | | | | $ | 173,027 | | | | | $ | 3,901,664 | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | 23,117 | | | | | $ | — | | | | | | | | $ | — | | | | | $ | 23,117 | | |
|
Accounts payable and accrued liabilities
|
| | | | 183,966 | | | | | | — | | | | | | | | | (17,486) | | | | | | 166,480 | | |
|
Digital assets borrowed
|
| | | | 638,331 | | | | | | — | | | | | | | | | — | | | | | | 638,331 | | |
|
Payable to customers
|
| | | | 140,183 | | | | | | — | | | | | | | | | — | | | | | | 140,183 | | |
|
Loans payable
|
| | | | 7,185 | | | | | | — | | | | | | | | | — | | | | | | 7,185 | | |
|
Collateral payable
|
| | | | 430,342 | | | | | | — | | | | | | | | | — | | | | | | 430,342 | | |
|
Counterparty digital assets obligations(1)
|
| | | | — | | | | | | — | | | | | | | | | 74,870 | | | | | | 74,870 | | |
|
Warrant liability
|
| | | | 40,693 | | | | | | — | | | | | | | | | (40,693) | | | | | | — | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | 53,230 | | | | | | 53,230 | | |
|
Total current liabilities
|
| | | | 1,463,817 | | | | | | — | | | | | | | | | 69,921 | | | | | | 1,533,738 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Lease liability
|
| | | | 16,994 | | | | | | — | | | | | | | | | (16,994) | | | | | | — | | |
|
Other non-current liabilities
|
| | | | — | | | | | | 1,751 | | | |
8
|
| | | | 21,944 | | | | | | 23,695 | | |
|
Total non-current liabilities
|
| | | | 16,994 | | | | | | 1,751 | | | | | | | | | 4,950 | | | | | | 23,695 | | |
|
Total liabilities
|
| | | | 1,480,811 | | | | | | 1,751 | | | | | | | | | 74,871 | | | | | | 1,557,433 | | |
| Commitments and contingencies (Note 15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable Noncontrolling interests
|
| | | | — | | | | | | 479,350 | | | |
3, 6
|
| | | | — | | | | | | 479,350 | | |
|
Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Unit holders’ capital
|
| | | | 1,682,303 | | | | | | 116,409 | | | |
3, 7
|
| | | | 66,169 | | | | | | 1,864,881 | | |
|
Noncontrolling interests
|
| | | | 470,750 | | | | | | (470,750) | | | |
3
|
| | | | — | | | | | | — | | |
|
Total equity
|
| | | | 2,153,053 | | | | | | (354,341) | | | | | | | | | 66,169 | | | | | | 1,864,881 | | |
|
Total liabilities and equity
|
| | | $ | 3,633,864 | | | | | $ | 126,760 | | | | | | | | $ | 141,040 | | | | | $ | 3,901,664 | | |
| | ||||||||||||||||||||||||||||
| | | |
For the nine months ended September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue
|
| | | $ | 61,205,395 | | | | | $ | 44,678,918 | | | |
1, 2
|
| | | $ | — | | | | | $ | 105,884,313 | | |
|
Income from digital asset lending
|
| | | | 39,395 | | | | | | — | | | | | | | | | — | | | | | | 39,395 | | |
|
Advisory and management fees
|
| | | | 7,881 | | | | | | — | | | | | | | | | (36) | | | | | | 7,845 | | |
|
Net gain/(loss) on digital assets
|
| | | | 1,270,574 | | | | | | (161,612) | | | |
2, 4, 5
|
| | | | 160,132 | | | | | | 1,269,094 | | |
|
Net gain/(loss) on investments
|
| | | | 602,387 | | | | | | 23,900 | | | |
6
|
| | | | — | | | | | | 626,287 | | |
|
Net gain on derivatives trading
|
| | | | 148,743 | | | | | | (43,388) | | | |
4
|
| | | | — | | | | | | 105,355 | | |
|
Income from mining
|
| | | | — | | | | | | — | | | | | | | | | 15,378 | | | | | | 15,378 | | |
|
Net revenues
|
| | |
|
63,274,375
|
| | | |
|
44,497,818
|
| | | | | | |
|
175,474
|
| | | |
|
107,947,667
|
| |
| Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales cost
|
| | | | 54,520,343 | | | | | | 44,322,218 | | | |
1, 2
|
| | | | 95,339 | | | | | | 98,937,900 | | |
|
Impairment of digital assets
|
| | | | 7,311,290 | | | | | | 53,269 | | | |
2
|
| | | | 31,508 | | | | | | 7,396,067 | | |
|
Expense from digital asset borrowing
|
| | | | 50,986 | | | | | | — | | | | | | | | | — | | | | | | 50,986 | | |
|
Mining costs
|
| | | | — | | | | | | — | | | | | | | | | 6,646 | | | | | | 6,646 | | |
|
Total cost of revenues
|
| | |
|
61,882,619
|
| | | |
|
44,375,487
|
| | | | | | |
|
133,493
|
| | | |
|
106,391,599
|
| |
|
Gross profit
|
| | |
|
1,391,756
|
| | | |
|
122,331
|
| | | | | | |
|
41,981
|
| | | |
|
1,556,068
|
| |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Compensation and benefits
|
| | | | 172,088 | | | | | | 3,120 | | | |
7
|
| | | | 60 | | | | | | 175,268 | | |
|
General and administrative
|
| | | | 28,876 | | | | | | (412) | | | |
7
|
| | | | (16,807) | | | | | | 11,657 | | |
|
Technology
|
| | | | 5,429 | | | | | | — | | | | | | | | | — | | | | | | 5,429 | | |
|
Professional fees
|
| | | | 37,147 | | | | | | — | | | | | | | | | — | | | | | | 37,147 | | |
|
Marketing
|
| | | | 3,796 | | | | | | — | | | | | | | | | 30 | | | | | | 3,826 | | |
|
Profit share arrangement expense
|
| | | | 14,032 | | | | | | — | | | | | | | | | — | | | | | | 14,032 | | |
|
Total operating expenses
|
| | |
|
261,368
|
| | | |
|
2,708
|
| | | | | | |
|
(16,717)
|
| | | |
|
247,359
|
| |
| Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in fair value of warrant liability
|
| | | | (24,802) | | | | | | — | | | | | | | | | — | | | | | | (24,802) | | |
|
Other (expense)/income, net
|
| | | | 15,799 | | | | | | (337) | | | |
2
|
| | | | (8,697) | | | | | | 6,765 | | |
|
Total other (expense)/ income
|
| | | | (9,003) | | | | | | (337) | | | | | | | | | (8,697) | | | | | | (18,037) | | |
|
Income before taxes
|
| | | $ | 1,121,385 | | | | | $ | 119,286 | | | | | | | | $ | 50,001 | | | | | $ | 1,290,672 | | |
|
Income taxes
|
| | | | — | | | | | | 1,753 | | | |
8
|
| | | | 16,716 | | | | | | 18,469 | | |
|
Net income/(loss)
|
| | | $ | 1,121,385 | | | | | $ | 117,533 | | | | | | | | $ | 33,285 | | | | | $ | 1,272,203 | | |
| Net income (loss) attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | |
|
156,130
|
| | | |
|
8,600
|
| | |
6
|
| | | | — | | | | |
|
164,730
|
| |
|
Unit holders of the Company
|
| | | $ | 965,255 | | | | | $ | 108,933 | | | | | | | | $ | 33,285 | | | | | $ | 1,107,473 | | |
| | | |
Total equity
|
| ||||||||||||||||||||||||
| | | |
As
previously reported |
| |
Effect of
Restatements |
| |
Reference
|
| |
Other
|
| |
As
restated(1) |
| ||||||||||||
|
Balance at December 31, 2020
|
| | | $ | 989,049 | | | | | $ | (314,811) | | | | | | | | $ | 66,170 | | | | | $ | 740,408 | | |
|
Equity based compensation
|
| | | | 35,347 | | | | | | 2,708 | | | |
7
|
| | | | 76 | | | | | | 38,131 | | |
|
Contributions and acquired
|
| | | | 418,823 | | | | | | (418,823) | | | |
3
|
| | | | — | | | | | | — | | |
|
Distributions
|
| | | | (428,705) | | | | | | 390,159 | | | |
3
|
| | | | 3,579 | | | | | | (34,967) | | |
|
Issuance of Class A Units on exercise of options and restricted stock
|
| | | | 12,200 | | | | | | — | | | | | | | | | — | | | | | | 12,200 | | |
|
Shares issued for acquisitions
|
| | | | 4,954 | | | | | | — | | | | | | | | | 1 | | | | | | 4,955 | | |
|
Other
|
| | | | — | | | | | | 337 | | | |
2
|
| | | | (3,656) | | | | | | (3,319) | | |
|
Income for the period
|
| | | | 1,121,385 | | | | | | (47,197) | | | |
2, 3, 5, 6, 7, 8
|
| | | | 33,285 | | | | | | 1,107,473 | | |
|
Balance at September 30, 2021
|
| | | $ | 2,153,053 | | | | | $ | (387,627) | | | | | | | | $ | 99,455 | | | | | $ | 1,864,881 | | |
| | | |
Redeemable noncontrolling interests
|
| ||||||||||||||||||
| | | |
As
previously reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
As
restated |
| |||||||||
|
Balance at December 31, 2020
|
| | | $ | 285,956 | | | | | $ | — | | | | | | | | $ | 285,956 | | |
|
Contributions
|
| | | | 418,823 | | | | | | (102,294) | | | |
9
|
| | | | 316,529 | | |
|
Distributions
|
| | | | (390,159) | | | | | | 102,294 | | | |
9
|
| | | | (287,865) | | |
|
Income for the year
|
| | | | 156,130 | | | | | | 8,600 | | | |
6
|
| | | | 164,730 | | |
|
Balance at September 30, 2021
|
| | | $ | 470,750 | | | | | $ | 8,600 | | | | | | | | $ | 479,350 | | |
| | | |
For the nine months ended September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
| Operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income/(loss) for the year
|
| | | $ | 1,121,385 | | | | | $ | 108,933 | | | |
2, 5, 6, 7, 8
|
| | | $ | 41,885 | | | | | $ | 1,272,203 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets sales revenue (non-cash portion)
|
| | | | — | | | | | | (84,029,791) | | | |
10
|
| | | | — | | | | | | (84,029,791) | | |
|
Digital assets sales cost (non-cash portion)
|
| | | | — | | | | | | 78,331,087 | | | |
10
|
| | | | — | | | | | | 78,331,087 | | |
| | | |
For the nine months ended September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
|
Impairment of digital assets (non-cash
portion) |
| | | | 7,311,290 | | | | | | (1,455,678) | | | |
2, 10
|
| | | | — | | | | | | 5,855,612 | | |
|
Digital assets cost of sales
adjustment |
| | | | (7,663,679) | | | | | | — | | | | | | | | | 7,663,679 | | | | | | — | | |
|
Bad debt expense
|
| | | | 122 | | | | | | — | | | | | | | | | — | | | | | | 122 | | |
|
Depreciation and amortization
|
| | | | 2,234 | | | | | | — | | | | | | | | | — | | | | | | 2,234 | | |
|
Equity based compensation
|
| | | | 35,347 | | | | | | 2,708 | | | |
7
|
| | | | 76 | | | | | | 38,131 | | |
|
Expense from digital asset
borrowing |
| | | | 50,986 | | | | | | — | | | | | | | | | — | | | | | | 50,986 | | |
|
Income from digital asset lending
|
| | | | (39,395) | | | | | | — | | | | | | | | | — | | | | | | (39,395) | | |
|
Net (gain)/loss on digital assets
|
| | | | (346,860) | | | | | | 161,612 | | | |
2, 4
|
| | | | (1,083,846) | | | | | | (1,269,094) | | |
|
Net (gain)/loss on investments
|
| | | | (602,387) | | | | | | (23,900) | | | |
6
|
| | | | — | | | | | | (626,287) | | |
|
Net (gain) on derivatives trading
|
| | | | (148,743) | | | | | | 43,388 | | | |
4
|
| | | | — | | | | | | (105,355) | | |
|
Net (gain) on sale of mining
equipment |
| | | | (4,602) | | | | | | — | | | | | | | | | — | | | | | | (4,602) | | |
|
Gain/(loss) attributable to noncontrolling
|
| | | | — | | | | | | 8,600 | | | |
6
|
| | | | (8,600) | | | | | | — | | |
|
Net deferred tax expense
|
| | | | — | | | | | | 1,753 | | | |
8
|
| | | | 4,948 | | | | | | 6,701 | | |
|
Change in fair value of warrant
liability |
| | | | 24,802 | | | | | | — | | | | | | | | | — | | | | | | 24,802 | | |
|
Unrealized foreign currency (gain)
loss |
| | | | (1,566) | | | | | | — | | | | | | | | | — | | | | | | (1,566) | | |
|
Impact of exchange rate change on cash and other
|
| | | | — | | | | | | 337 | | | |
2
|
| | | | (76) | | | | | | 261 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digital assets
|
| | | | 98,408 | | | | | | 251,125 | | | |
2, 10
|
| | | | — | | | | | | 349,533 | | |
|
Digital assets sold short
|
| | | | (5,278) | | | | | | — | | | | | | | | | 5,278 | | | | | | — | | |
|
Accounts receivable
|
| | | | 1,661 | | | | | | — | | | | | | | | | (19,473) | | | | | | (17,812) | | |
|
Derivative asset/liabilities
|
| | | | 134,485 | | | | | | (43,388) | | | |
4
|
| | | | — | | | | | | 91,097 | | |
|
Prepaid expenses and other assets
|
| | | | (30,924) | | | | | | — | | | | | | | | | 27,779 | | | | | | (3,145) | | |
|
Other non-current assets
|
| | | | — | | | | | | — | | | | | | | | | 4,749 | | | | | | 4,749 | | |
|
Collateral payable – cash
|
| | | | — | | | | | | — | | | | | | | | | 21,935 | | | | | | 21,935 | | |
|
Payable to customers
|
| | | | 140,183 | | | | | | — | | | | | | | | | — | | | | | | 140,183 | | |
|
Other current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (785) | | | | | | (785) | | |
|
Other non-current liabilities
|
| | | | — | | | | | | — | | | | | | | | | (73) | | | | | | (73) | | |
|
Accounts payable and accrued liabilities
|
| | | | 127,450 | | | | | | — | | | | | | | | | (17,849) | | | | | | 109,601 | | |
| | | |
For the nine months ended September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
|
Sales-type lease receivable
|
| | | | (1,125) | | | | | | — | | | | | | | | | 1,125 | | | | | | — | | |
|
Lease liability
|
| | | | (73) | | | | | | — | | | | | | | | | 73 | | | | | | — | | |
|
Net cash provided by (used in)
operating |
| | | | 203,721 | | | | | | (6,643,214) | | | | | | | | | 6,640,825 | | | | | | 201,332 | | |
| Investing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from paydowns and maturities of Loans receivable
|
| | | | — | | | | | | 94,540 | | | |
11
|
| | | | — | | | | | | 94,540 | | |
|
Disbursements for Loans receivable
|
| | | | — | | | | | | (196,643) | | | |
11
|
| | | | — | | | | | | (196,643) | | |
|
Purchase of property and
equipment |
| | | | (3,430) | | | | | | — | | | | | | | | | (26,434) | | | | | | (29,864) | | |
|
Purchase of investments
|
| | | | (192,392) | | | | | | — | | | | | | | | | (4,340) | | | | | | (196,732) | | |
|
Purchase of investments sold short
|
| | | | 32,781 | | | | | | — | | | | | | | | | (32,781) | | | | | | — | | |
|
Proceeds and distributions from investments
|
| | | | 245,007 | | | | | | — | | | | | | | | | — | | | | | | 245,007 | | |
|
Proceeds from investments sold
short |
| | | | (40,826) | | | | | | — | | | | | | | | | 40,826 | | | | | | — | | |
|
Loans receivable, fiat
|
| | | | (102,103) | | | | | | 102,103 | | | |
11
|
| | | | — | | | | | | — | | |
|
Loans payable
|
| | | | 7,185 | | | | | | — | | | | | | | | | (7,185) | | | | | | — | | |
|
Cash paid for purchase of intangible asset
|
| | | | (1,761) | | | | | | — | | | | | | | | | — | | | | | | (1,761) | | |
|
Cash paid for business combinations, net
|
| | | | (3,863) | | | | | | — | | | | | | | | | — | | | | | | (3,863) | | |
|
Cash assumed on acquisitions
|
| | | | 289 | | | | | | — | | | | | | | | | — | | | | | | 289 | | |
|
Net cash provided by (used in) investing activities
|
| | | | (59,113) | | | | | | — | | | | | | | | | (29,914) | | | | | | (89,027) | | |
| Financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from warrant exercise
|
| | | | — | | | | | | — | | | | | | | | | 7,309 | | | | | | 7,309 | | |
|
Proceeds from Loans payable
|
| | | | — | | | | | | — | | | | | | | | | 7,185 | | | | | | 7,185 | | |
|
Receipts from non-controlling interests
liability holders |
| | | | 418,823 | | | | | | (102,294) | | | |
9
|
| | | | (1,781) | | | | | | 314,748 | | |
|
Distributions
|
| | | | (35,456) | | | | | | — | | | | | | | | | 489 | | | | | | (34,967) | | |
|
Distributions to non-controlling interests liability holders
|
| | | | (390,159) | | | | | | 102,294 | | | |
9
|
| | | | 14,815 | | | | | | (273,050) | | |
|
Net cash provided by (used in) financing
activities |
| | | | (6,792) | | | | | | — | | | | | | | | | 28,017 | | | | | | 21,225 | | |
|
Net increase in cash
|
| | | | 137,816 | | | | | | (6,643,214) | | | | | | | | | 6,638,928 | | | | | | 133,530 | | |
|
Cash, beginning of year
|
| | | | 137,951 | | | | | | — | | | | | | | | | 4,452 | | | | | | 142,403 | | |
|
Cash, end of period
|
| | | $ | 275,767 | | | | | $ | (6,643,214) | | | | | | | | $ | 6,643,380 | | | | | $ | 275,933 | | |
| | ||||||||||||||||||||||||||||
| | | |
For the nine months ended September 30, 2021
(Unaudited) |
| ||||||||||||||||||||||||
| | | |
As
Previously Reported |
| |
Effect of
Restatement |
| |
Reference
|
| |
Other
|
| |
As
Restated |
| ||||||||||||
|
Significant non-cash investing and financing activities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Purchase of investments paid in digital
assets |
| | | $ | 14,206 | | | | | $ | — | | | | | | | | $ | (5,001) | | | | | $ | 9,205 | | |
|
In-kind receipts from non-controlling interests liability holders
|
| | | | — | | | | | | — | | | | | | | | | 1,781 | | | | | | 1,781 | | |
|
In-kind disbursements from non-controlling interests liability holders
|
| | | | — | | | | | | — | | | | | | | | | 14,815 | | | | | | 14,815 | | |
| | | |
September 30,
2022 |
| |
December 31,
2021 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | — | | | | | $ | — | | |
|
Total current assets
|
| | | | — | | | | | | — | | |
|
Investment
|
| | | | — | | | | | | — | | |
|
Total assets
|
| | | $ | — | | | | | $ | — | | |
| Liabilities and stockholder’s equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Due to related party
|
| | | $ | — | | | | | $ | — | | |
|
Total liabilities
|
| | | | — | | | | | | — | | |
| Commitments and contingencies | | | | | | | | | | | | | |
| Stockholder’s equity | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share, 1,000 shares authorized, 100 shares issued and outstanding
|
| | | | — | | | | | | — | | |
|
Total stockholder’s equity
|
| | | | — | | | | | | — | | |
|
Total liabilities and stockholder’s equity
|
| | | $ | — | | | | | $ | — | | |
| | | |
December 31,
2021 |
| |
April 23,
2021 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | — | | | | | $ | — | | |
| Total current assets | | | | | | | | | | | | | |
|
Investments
|
| | | | — | | | | | | — | | |
|
Total assets
|
| | | $ | — | | | | | $ | — | | |
| Liabilities and stockholder’s equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Due to related party
|
| | | $ | — | | | | | $ | — | | |
|
Total liabilities
|
| | | | — | | | | | | — | | |
| Commitments and contingencies | | | | | | | | | | | | | |
| Stockholder’s equity | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share, 1,000 shares authorized, 100 shares issued and outstanding
|
| | | | — | | | | | | — | | |
|
Total stockholder’s equity
|
| | | | — | | | | | | — | | |
|
Total liabilities and stockholder’s equity
|
| | | $ | — | | | | | $ | — | | |
| | GLOSSARY | | | | | C-1 | | |
| | | | | | C-6 | | | |
| | | | | | C-7 | | | |
| | | | | | C-7 | | | |
| | | | | | C-11 | | | |
| | | | | | C-18 | | | |
| | | | | | C-18 | | | |
| | | | | | C-18 | | | |
| | | | | | C-20 | | | |
| | | | | | C-20 | | | |
| | | | | | C-20 | | | |
| | | | | | C-21 | | | |
| | | | | | C-21 | | | |
| | | | | | C-22 | | | |
| | | | | | C-24 | | | |
| | | | | | C-26 | | | |
| | | | | | C-26 | | | |
| | | | | | C-26 | | | |
| | | | | | C-34 | | | |
| | | | | | C-34 | | | |
| | | | | | C-35 | | | |
| | | | | | C-36 | | | |
| | | | | | C-36 | | | |
| | | | | | C-36 | | | |
| | | | | | C-36 | | | |
| | | | | | C-37 | | | |
| | | | | | C-37 | | | |
| | | | | | C-37 | | | |
| | | | | | C-38 | | | |
| | | | | | C-39 | | | |
| | | | | | C-40 | | | |
| | | | | | C-42 | | | |
| | | | | | C-42 | | | |
| | | | | | C-43 | | | |
| | | | | | C-43 | | | |
| | | | | | C-43 | | | |
| | | | | | C-44 | | | |
| | | | | | C-44 | | | |
| | | | | | C-44 | | | |
| | | | | | C-44 | | |
| | | | | | C-44 | | | |
| | | | | | C-44 | | | |
| | | | | | C-45 | | | |
| | | | | | C-47 | | | |
| | | | | | C-48 | | | |
| | | | | | C-48 | | | |
| | | | | | C-48 | | | |
| | | | | | C-48 | | | |
| | | | | | C-49 | | | |
| | | | | | C-50 | | | |
| | | | | | C-50 | | | |
| | | | | | C-50 | | | |
| | | | | | C-51 | | | |
| | | | | | C-51 | | | |
| | | | | | C-57 | | | |
| | | | | | C-62 | | | |
| | | | | | C-62 | | | |
| | | | | | C-62 | | | |
| | | | | | C-63 | | | |
| | | | | | C-67 | | | |
| | | | | | C-68 | | | |
| | | | | | C-69 | | | |
| | | | | | C-72 | | | |
| | | | | | C-73 | | | |
| | | | | | C-74 | | | |
| | | | | | C-75 | | |
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
|
Quorum for Shareholder Action—Organizational Documents Proposal A
|
| | The Existing Organizational Documents provide that two or more GDHL shareholders holding at least 25% in par value of the GDHL ordinary shares entitled to vote constitutes a quorum for a GDHL shareholder meeting. | | | The Proposed Organizational Documents provide that the presence of a majority of the outstanding voting power of GDH Delaware at a GDH Delaware shareholder meeting constitutes a quorum for a GDH Delaware shareholder meeting, except where a separate vote by a class or series of classes of shares is required, the presence in person or by proxy of a majority of the voting power of all outstanding shares of stock of such class or series of classes, as applicable, constitutes quorum. | |
|
Removal of Directors—Organizational Documents Proposal B
|
| | The Existing Organizational Documents provide that any director may be removed by an affirmative vote of at least 66 2/3% of the total voting power of the outstanding GDHL ordinary shares. | | | The Proposed Organizational Documents provide that directors may be removed, with or without cause, by the majority vote of the total voting power of outstanding shares of GDH Delaware common stock, voting together as a single class. | |
|
Exclusive Forum—Organizational Documents Proposal C
|
| | The Existing Organizational Documents do not contain a provision adopting an exclusive forum for certain shareholder litigation. | | | The Proposed Organizational Documents provide that, unless GDH Delaware consents to a different forum, (i) certain specified actions and proceedings may only be brought before the Court of Chancery of the State of Delaware (or another state or federal district court in the State of Delaware), and (ii) any complaint asserting a cause of action arising under the Securities Act may only be brought before the federal district courts of the United States. | |
|
Ownership Limitations—Organizational Documents Proposal D
|
| | The Existing Organizational Documents do not contain provisions relating to ownership limitations. | | | In order to comply with applicable money transmitter laws in the United States, the Proposed Organizational Documents provide | |
| | | |
Existing Organizational Documents
|
| |
Proposed Organizational Documents
|
|
| | | | | | | that GDH Delaware’s board may take certain actions including (i) preventing the transfer of capital stock, (ii) redeeming capital stock at par or (iii) restricting the exercise of rights with respect to capital stock, in certain circumstances in which a stockholder would potentially hold more than 9.9% of the total issued and outstanding shares of GDH Delaware on a fully diluted basis. | |
|
Name
|
| |
Relationship with GDHL
|
| |
Number of
Ordinary Shares |
| |
% Voting
Participation |
| ||||||
|
Michael Novogratz(1)
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Michael Ashe
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Christopher Ferraro
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Steve Kurz
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Andrew Siegel
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Kim Pillemer(2)
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Sam Englebardt
|
| | Interested Party | | | | | [•] | | | | | | [•]% | | |
|
Name
|
| |
Number of Securities
|
| |
Percentage of Outstanding Ordinary Shares
|
| |||
| |
Non-diluted(3)
|
| |
Partially
Exchanged(4) |
| |||||
|
Michael Novogratz(1)
|
| |
[•] Ordinary Shares
[•] Class B Units(2) |
| |
[•]%
|
| |
[•]%
|
|
|
Name
|
| |
Number of Class B
Units of GDH LP Currently Held |
| |
Number of Shares of
Class B Common Stock of Pubco to Ultimately Be Issued |
| |
Anticipated
Percentage of Voting Control of Pubco via Class B Common Stock |
| |||||||||
|
Michael Novogratz
Chairman Chief Executive Officer Manager |
| | | | 205,096,000(1) | | | | | | 205,096,000 | | | | | | [•]% | | |
|
Christopher Ferraro
Co-President Manager |
| | | | 4,661,001(2) | | | | | | 4,661,001 | | | | | | [•]% | | |
|
Steve Kurz
Head of Asset Management |
| | | | 1,520,278(3) | | | | | | 1,520,278 | | | | | | [•]% | | |
|
Andrew Siegel
General Counsel & Chief Compliance Officer |
| | | | 223,169(4) | | | | | | 223,169 | | | | | | [•]% | | |
|
Michael Ashe
Head of Investment Banking |
| | | | 60,903(5) | | | | | | 60,903 | | | | | | [•]% | | |
|
Other Holders of Class B Units of GDH LP
|
| | | | — | | | | | | — | | | | | | [•]% | | |
|
Plan Category
|
| |
Number of Securities to
be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted average
exercise price of outstanding options, warrants and rights (b) |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
|
Equity compensation plan approved by securityholders–Stock Option Plan
|
| | | | 20,077,877(2) | | | | | C$ | 4.34 | | | | | | — | | |
|
Equity compensation plan approved by securityholders–LTIP Options
|
| | | | 5,025,000 | | | | | C$ | 24.25 | | | | | | — | | |
|
Equity compensation plan approved by securityholders–LTIP RSUs
|
| | | | 7,799,795 | | | | | | — | | | | | | — | | |
|
Equity compensation plan approved by securityholders–LTIP DSUs
|
| | | | 33,864 | | | | | | — | | | | | | — | | |
|
Equity compensation plans not approved by securityholders–Options
|
| | | | 5,310,468(3) | | | | | C$ | 6.21 | | | | | | — | | |
|
Equity compensation plans not approved by securityholders–Share Units (RSUs)
|
| | | | 1,079,971(3) | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 39,326,975 | | | | | C$ | 10.07 | | | | | | 15,353,942(1) | | |
|
Month
|
| |
High (C$)
|
| |
Low (C$)
|
| |
Volume
|
| |||||||||
|
February 2022
|
| | | | 20.07 | | | | | | 13.26 | | | | | | 12,111,777 | | |
|
March 2022
|
| | | | 27.49 | | | | | | 13.80 | | | | | | 18,665,656 | | |
|
April 2022
|
| | | | 21.73 | | | | | | 13.92 | | | | | | 12,781,739 | | |
|
May 2022
|
| | | | 15.20 | | | | | | 6.06 | | | | | | 30,107,922 | | |
|
June 2022
|
| | | | 8.36 | | | | | | 4.72 | | | | | | 24,681,623 | | |
|
July 2022
|
| | | | 7.58 | | | | | | 4.51 | | | | | | 20,947,065 | | |
|
August 2022
|
| | | | 9.39 | | | | | | 6.07 | | | | | | 23,150,190 | | |
|
September 2022
|
| | | | 8.30 | | | | | | 5.61 | | | | | | 15,688,241 | | |
|
October 2022
|
| | | | 7.67 | | | | | | 5.83 | | | | | | 15,244,877 | | |
|
November 2022
|
| | | | 6.84 | | | | | | 3.63 | | | | | | 24,786,782 | | |
|
December 2022
|
| | | | 4.54 | | | | | | 3.33 | | | | | | 18,050,955 | | |
| January 2023 | | | | | 5.71 | | | | | | 3.86 | | | | | | 14,551,686 | | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
|
Stockholder/Shareholder Approval of Business Combinations
|
| | Mergers require a special resolution (i.e., 662∕3% in value of shareholders in attendance and voting at a shareholders’ meeting), and any other authorization as may be specified in the relevant memorandum and articles of association. Parties holding certain security interests in the constituent companies must also consent. | | |
Mergers generally require approval of a majority of all outstanding shares.
Certain business combinations involving “interested stockholders” (i.e., holders of 15% or more of voting shares) are prohibited within first three years of such person becoming an interested stockholder, unless certain conditions are met (including either (x) obtaining prior board approval or (y) if prior board approval was not obtained, then following the combination, obtaining board approval and the affirmative vote of at least 662∕3% of voting power of disinterested stockholders).
|
|
| | | | All mergers (other than parent/subsidiary mergers) require shareholder approval—no exception for smaller mergers. | | | Mergers in which less than 20% of the acquirer’s stock is issued generally do not require acquirer stockholder approval. | |
| | | | Where a bidder has acquired 90% or more of the shares in a Cayman Islands company, it can compel the acquisition of the shares of the remaining shareholders and thereby become the sole shareholder. | | | Mergers in which one corporation owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders. | |
| | | | A Cayman Islands company may also be acquired through a “scheme of arrangement” sanctioned by a Cayman Islands court and approved by 75% in value of shareholders in attendance and voting at a shareholders’ meeting. | | | N/A | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
|
Stockholder/Shareholder Votes for Routine Matters
|
| |
Under the Cayman Islands Companies Act, routine corporate matters may be approved by an ordinary resolution (being a resolution passed by a simple majority of the shareholders as being entitled to do so).
Certain specified amendments to the constitutional documents of a company require a special resolution to be passed (see threshold above).
|
| |
Generally, approval of routine corporate matters that are put to a stockholder vote require the affirmative vote of the majority of shares present in person or represented by proxy at the meeting and entitled to vote on the subject matter.
Certain specified amendments to the Proposed Organizational Documents require an affirmative vote of at least 662∕3% of the total voting power of the outstanding shares.
|
|
|
Regulatory Restrictions on Transfers
|
| | N/A | | | In order to comply with applicable money transmitter laws in the United States, the Proposed Organizational Documents provide that Pubco board may take certain actions including (i) preventing the transfer of capital stock, (ii) redeeming capital stock at par or (iii) restricting the exercise of rights with respect to capital stock, in certain circumstances in which a stockholder would potentially hold more than 9.9% of the total issued and outstanding shares of Pubco on a fully diluted basis. | |
|
Appraisal Rights
|
| | Minority shareholders that dissent from a merger are entitled to be paid the fair market value of their shares, which if necessary may ultimately be determined by the court. | | | With certain exceptions, generally, a stockholder of a publicly traded corporation will have appraisal rights in connection with a merger or consolidation in which we are a constituent entity. Pursuant to the DGCL, stockholders who properly demand and perfect appraisal rights in connection with such merger or consolidation will have the right to receive payment of the fair value of their shares as determined by the Delaware Court of Chancery, plus interest, if any, on the amount determined to be the fair value, from the effective time of the merger or consolidation through the date of payment of the judgment. | |
|
Inspection of Books and Records
|
| | Shareholders generally do not have any rights to inspect or obtain copies of the register of shareholders or other corporate records of a company (but do have a right to know who the directors of a company are and to receive a copy of the memorandum | | | Any stockholder may inspect the corporation’s books and records for a proper purpose during the usual hours for business. | |
| | | |
Cayman Islands
|
| |
Delaware
|
|
| | | | and articles of association of the company). | | | | |
|
Stockholder/Shareholder Lawsuits
|
| | In the Cayman Islands, the decision to institute proceedings on behalf of a company is generally taken by the company’s board of directors. A shareholder may be entitled to bring a derivative action on behalf of the company, but only in certain limited circumstances. | | | A stockholder may bring a derivative suit subject to procedural requirements. | |
|
Fiduciary Duties of Directors
|
| | A director owes fiduciary duties to a company, including to exercise loyalty, honesty and good faith to the company as a whole. In addition to fiduciary duties, directors owe a duty of care, diligence and skill. Such duties are owed to the company but may also be owed directly be owed direct to creditors or shareholders in certain limited circumstances. | | |
Directors must exercise a duty of care and duty of loyalty and good faith to a corporation and its stockholders.
Pubco’s Proposed Organizational Documents waive any corporate opportunity doctrine and similar claims against any non-employee directors (other than to the extent any corporate opportunity is offered to a non-employee director in his or her capacity as a director).
|
|
|
Indemnification of Directors and Officers
|
| | A Cayman Islands company generally may indemnify its directors or officers except with regard to actual fraud or willful default. | | |
A corporation is generally permitted to indemnify its director and officers.
Pubco’s Proposed Bylaws provide for indemnification of executive officers and directors acting in good faith. Pubco may also enter into a contractual indemnification agreement with each of its directors at the time of the Nasdaq listing, if successful.
|
|
|
Limited Liability of Directors
|
| | Liability of directors may be limited, except with regard to their actual fraud or willful default. | | |
Liability of directors may be limited or eliminated, except with regard to breaches of duty of loyalty, intentional misconduct, unlawful repurchases or dividends or improper personal benefit.
Pubco’s Proposed Organizational Documents limit or eliminate the liability of a director to Pubco or its stockholders to the extent permitted under Delaware law.
|
|
| | | |
Page
|
| |||
|
ARTICLE 1
Definitions |
| | | | | | |
|
ARTICLE 2
Stockholders |
| | | | | | |
| | | | | C-2 | | | |
| | | | | C-2 | | | |
| | | | | C-2 | | | |
| | | | | C-5 | | | |
| | | | | C-5 | | | |
| | | | | C-5 | | | |
| | | | | C-6 | | | |
| | | | | C-6 | | | |
| | | | | C-6 | | | |
| | | | | C-7 | | | |
| | | | | C-7 | | | |
| | | | | C-7 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
|
ARTICLE 3
Directors |
| | | | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-10 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-11 | | | |
| | | | | C-12 | | | |
| | | | | C-12 | | | |
| | | | | C-12 | | | |
| | | | | C-12 | | | |
|
ARTICLE 4
Committees of the Board |
| | | | | | |
|
ARTICLE 5
Officers |
| | | | | | |
| | | | | C-12 | | | |
| | | |
Page
|
| |||
| | | | | C-13 | | | |
| | | | | C-13 | | | |
| | | | | C-13 | | | |
| | | | | C-13 | | | |
| | | | | C-13 | | | |
| | | | | C-14 | | | |
| | | | | C-14 | | | |
|
ARTICLE 6
Indemnification |
| | | | | | |
| | | | | C-14 | | | |
| | | | | C-14 | | | |
| | | | | C-15 | | | |
| | | | | C-15 | | | |
| | | | | C-15 | | | |
| | | | | C-15 | | | |
| | | | | C-16 | | | |
| | | | | C-16 | | | |
| | | | | C-16 | | | |
| | | | | C-16 | | | |
|
ARTICLE 7
General Provisions |
| | | | | | |
| | | | | C-16 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| | | | | C-17 | | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 3.1 | | | | |
| | 3.2* | | | | |
| | 3.3 | | | | |
| | 3.4* | | | | |
| | 4.1* | | | | |
| | 4.2* | | | | |
| | 4.3* | | | | |
| | 4.4 | | | | |
| | 5.1* | | | | |
| | 8.1* | | | | |
| | 8.2* | | | | |
| | 8.3* | | | | |
| | 10.1* | | | | |
| | 10.2* | | | | |
| | 10.3* | | | | |
| | 10.4* | | | | |
| | 10.5*† | | | | |
| | 10.6*† | | | | |
| | 10.7*† | | | | |
| | 10.8*† | | | | |
| | 10.9*† | | | | |
| | 10.10**† | | | [Employment Agreement, dated [•], by and between GDS LLC and Michael Novogratz] | |
| | 10.11**† | | | [Employment Agreement, dated [•], by and between GDS LLC and Christopher Ferraro] | |
| | 10.12**† | | | [Employment Agreement, dated [•], by and between GDS LLC and Alex Ioffe] | |
| | 10.13**† | | | [Employment Agreement, dated [•], by and between GDS LLC and Erin Brown] | |
| | 10.14**† | | |
Employment Agreement, dated March 11, 2022, by and between GDS LLC and Andrew Siegel
|
|
| | 10.15*† | | | | |
| | 10.16*† | | | | |
| | 10.17*† | | | | |
| | 10.18*† | | | | |
| | 10.19*† | | | | |
| | 10.20*† | | | | |
| | 16.1 | | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 21.1* | | | | |
| | 23.1 | | | | |
| | 23.2 | | | Consent of KPMG LLP regarding GDH LP | |
| | 23.3 | | | | |
| | 23.4* | | | Consent of Davis Polk & Wardwell LLP (included in Exhibits 5.1 and 8.1) | |
| | 23.5* | | | | |
| | 23.6* | | | | |
| | 24.1* | | | | |
| | 99.1* | | | | |
| | 99.2* | | | | |
| | 107 | | | |
| | | | | GALAXY DIGITAL HOLDINGS LTD. | | |||
| | | | | By: | | |
/s/ Michael Novogratz
Name: Michael Novogratz
Title: Founder, Chief Executive Officer and Director |
|
| |
Name
|
| |
Title
|
| |
Date
|
| |||
| |
/s/ Michael Novogratz
Michael Novogratz
|
| |
Founder, Chief Executive Officer and Director (principal executive officer)
|
| |
February 9, 2023
|
| |||
| |
/s/ Alex Ioffe
Alex loffe
|
| |
Chief Financial Officer (principal financial officer and principal accounting officer)
|
| |
February 9, 2023
|
| |||
| |
*
Michael Daffey
|
| |
Chair of Board of Directors
|
| |
February 9, 2023
|
| |||
| |
*
Bill Koutsouras
|
| |
Lead Director
|
| |
February 9, 2023
|
| |||
| |
*
Theagenis Iliadis
|
| |
Director
|
| |
February 9, 2023
|
| |||
| |
*
Nereida Flannery
|
| |
Director
|
| |
February 9, 2023
|
| |||
| |
*
Dominic Docherty
|
| |
Director
|
| |
February 9, 2023
|
| |||
| |
Jane Dietze
|
| |
Director
|
| |
February 9, 2023
|
| |||
| |
Name
|
| |
Title
|
| |
Date
|
| |||
| |
*
Damien Vanderwilt
|
| |
Director
|
| |
February 9, 2023
|
| |||
| |
/s/ Michael Novogratz
Michael Novogratz
|
| |
Authorized Representative in the United States
|
| |
February 9, 2023
|
| |||
| |
* By:
|
| |
/s/ Michael Novogratz
Michael Novogratz
Attorney-in-Fact |
| | | ||||
| | | | | GALAXY DIGITAL INC. | | |||
| | | | | By: | | |
/s/ Michael Novogratz
Name: Michael Novogratz
Title: President and Director |
|
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
/s/ Michael Novogratz
Michael Novogratz
|
| |
President and Director
(principal executive officer) |
| |
February 9, 2023
|
|
| |
/s/ Christopher Ferraro
Christopher Ferraro
|
| |
Vice President, Secretary, Treasurer and Director (principal financial officer and principal accounting officer)
|
| |
February 9, 2023
|
|
Exhibit 3.1
CERTIFICATE OF INCORPORATION
of
GALAXY DIGITAL HOLDINGS INC.
(Pursuant to Section 388 of
the General Corporation Law of the State of Delaware)
Galaxy Digital Holdings Inc., for the purposes of incorporating and organizing a corporation under the General Corporation Law of the State of Delaware, does execute this certificate of incorporation and does hereby certify as follows:
FIRST: The name of the Corporation is Galaxy Digital Holdings Inc. (the “Corporation”). The Corporation was domesticated pursuant to the General Corporation Law of the State of Delaware (the “General Corporation Law”) by the filing of a Certificate of Domestication with the Secretary of State of the State of Delaware on [●].
SECOND: This Certificate of Incorporation (this “Certificate of Incorporation”) shall be the Corporation’s certificate of incorporation in accordance with the provisions of Section 388 of the General Corporation Law. The effective date of this Certificate of Incorporation shall be the date it is filed with the Secretary of State of the State of Delaware.
THIRD: This Certificate of Incorporation shall read in its entirety as follows:
1. Name. The name of the Corporation is Galaxy Digital Holdings Inc.
2. Address; Registered Office and Agent. The address of the Corporation’s registered office in the State of Delaware is c/o The Corporation Trust Center, 1209 Orange Street in the City of Wilmington, County of New Castle, Delaware 19801. The name of its registered agent at such address is The Corporation Trust Company.
3. Purposes. The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law.
4. Number of Shares.
4.1 The total number of shares of all classes of stock that the Corporation shall have authority to issue is 2,500,000,000 shares, consisting of: (i) 2,000,000,000 shares of Class A common stock, with the par value of $0.001 per share (the “Class A Common Stock”) and (ii) 500,000,000 shares of Class B common stock, with the par value of $0.001 per share (the “Class B Common Stock” and, together with Class A Common Stock, the “Common Stock”).
2
4.2 The number of authorized shares of any class of the Common Stock may be increased or decreased, in each case by the affirmative vote of the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote thereon, voting together as a single class, irrespective of the provisions of Section 242(b)(2) of the General Corporation Law, and no vote of the holders of any class of the Common Stock voting separately as a class will be required therefor. Notwithstanding the immediately preceding sentence, the number of authorized shares of any particular class may not be decreased below the number of shares of such class then outstanding, plus, in the case of Class A Common Stock, the number of shares of Class A Common Stock issuable in connection with (x) the exchange or redemption of all outstanding LP Units of GDH LP pursuant to Article 10 of the GDH LPA (assuming for this purpose that such exchange or redemption is settled in shares of Class A Common Stock) and (y) the exercise of all outstanding options, warrants, exchange rights, conversion rights or similar rights for Class A Common Stock.
5. Classes of Shares. The designation, relative rights, preferences and limitations of the shares of each class of stock are as follows, subject to Section 5.3:
5.1 Common Stock.
(i) Voting Rights.
(1) Subject to Section 5.2, each holder of Class A Common Stock will be entitled to one vote for each share of Class A Common Stock held of record by such holder on all matters on which stockholders generally are entitled to vote, and, subject to Section 5.2, each holder of Class B Common Stock will be entitled to one vote for each share of Class B Common Stock held of record by such holder on all matters on which stockholders generally are entitled to vote.
(2) (a) The holders of the outstanding shares of Class A Common Stock shall be entitled to vote separately as a class upon any amendment to this Certificate of Incorporation (including by merger, consolidation, reorganization or otherwise) that would alter or change the powers, preferences or special rights of such class of Common Stock in a manner that is disproportionately adverse as compared to the Class B Common Stock and (b) the holders of the outstanding shares of Class B Common Stock shall be entitled to vote separately as a class upon any amendment to this Certificate of Incorporation (including by merger, consolidation, reorganization or otherwise) that would alter or change the powers, preferences or special rights of such class of Common Stock in a manner that is disproportionately adverse as compared to the Class A Common Stock, it being understood that any merger, consolidation or other business combination shall not be deemed an amendment hereof that would give rise to any separate class vote provided by this Section 5.1(i)(2) if such merger, consolidation or other business combination (x) constitutes a Disposition Event in which holders of LP Units are required to exchange such LP Units pursuant to Section 10.04(b) of the GDH LPA in such Disposition Event and receive consideration in such Disposition Event in accordance with the terms of the GDH LPA as in effect prior to such Disposition Event and (y) provides for payments under or in respect of the tax receivable or similar agreement entered into by the Corporation from time to time with any holders of Common Stock and/or securities of GDH LP to be made in connection with any such merger, consolidation or other business combination in accordance with the terms of such tax receivable or similar agreement as in effect prior to such merger, consolidation or other business combination.
(3) Except as otherwise required in this Certificate of Incorporation or by applicable law, the holders of Common Stock will vote together as a single class on all matters.
3
(ii) Dividends; Stock Splits or Combinations.
(1) Subject to applicable law and the rights, if any, of the holders of any outstanding class or series of stock ranking senior to or on parity with the Class A Common Stock with respect to the payment of dividends, dividends of cash or property may be declared and paid on the Class A Common Stock out of the assets of the Corporation that are by law available therefor, at the times and in the amounts as the board of directors of the Corporation (the “Board”) in its discretion may determine.
(2) Except as provided in Section 5.1(ii)(4) with respect to stock dividends, dividends of cash or property shall not be declared or paid on shares of Class B Common Stock.
(3) Stock dividends paid on each class of Common Stock may only be paid with shares of stock of the same class of Common Stock.
(4) In no event may any stock dividend, stock split, reverse stock split or other subdivision of stock, combination of stock, reclassification or recapitalization be declared or made on any shares of Class A Common Stock or Class B Common Stock (each, a “Stock Adjustment”) unless (a) a corresponding Stock Adjustment for the other class of Common Stock at the time outstanding is concurrently made in a manner that maintains the same proportionate economic, voting and other rights of the then outstanding shares of Class A Common Stock and Class B Common Stock and (b) the Stock Adjustment has been reflected in the same economically equivalent manner on all LP Units.
(iii) Liquidation. In the event of any voluntary or involuntary liquidation, dissolution or winding-up of the affairs of the Corporation, after payment or provision for payment of the debts and other liabilities of the Corporation and subject to the rights, if any, of the holders of any outstanding class or series of stock having a preference over or the right to participate with the Common Stock as to distributions upon a liquidation, dissolution or winding up of the Corporation, the holders of all outstanding shares of Class A Common Stock will be entitled to receive, pari passu, an amount per share equal to the par value thereof, and thereafter the holders of all outstanding shares of Class A Common Stock will be entitled to receive the remaining assets of the Corporation available for distribution ratably in proportion to the number of shares of Class A Common Stock. Without limiting the rights of the holders of Class B Common Stock to have their LP Units redeemed or exchanged for shares of Class A Common Stock in accordance with Section 10.01 of the GDH LPA (or for the consideration payable in respect of shares of Class A Common Stock in such voluntary or involuntary liquidation, dissolution or winding-up), the holders of shares of Class B Common Stock, as such, will not be entitled to receive, with respect to such shares, any assets of the Corporation in excess of the par value thereof, in the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Corporation.
4
5.2 Regulatory Restrictions on Transfer; Redemption in Certain Circumstances.
(i) Definitions. For purposes of this Section 5.2, the following terms shall have the respective meanings specified herein:
(1) “Code” shall mean the Internal Revenue Code of 1986, as amended, or any successor statute.
(2) “Contract” shall mean any note, bond, mortgage, indenture, lease, order, contract, commitment, agreement, arrangement or instrument, written or otherwise.
(3) “Disqualified Person” shall mean any stockholder, other Owner or Proposed Transferee as to which clause (1) or (2) of Section 5.2(iii) is applicable.
(4) “Encumbrance” shall mean any security interest, pledge, mortgage, lien, charge, option, warrant, right of first refusal, license, easement, adverse claim of Ownership or use, or other encumbrance of any kind.
(5) “Excepted Holder” shall mean any Person for whom an Excepted Holder Limit is created by the Board pursuant to Section 5.2(v). The term “Excepted Holder Limit” shall mean, provided that the affected Excepted Holder agrees to comply with the requirements established by this Certificate of Incorporation or by the Board pursuant to Section 5.2(v), the percentage limit established for an Excepted Holder by this Certificate of Incorporation or by the Board pursuant to Section 5.2(v).
(6) “Governmental Body” shall mean any government or governmental, judicial, legislative, executive, administrative or regulatory authority of the United States, or of any State, local or foreign government or any political subdivision, agency, commission, office, authority, or bureaucracy of any of the foregoing, including any court or arbitrator (public or private), whether now or hereinafter in existence.
(7) “Legal Requirement” shall mean any (a) judgment, ruling, order, writ, injunction, decree, decision, determination or award of any Governmental Body, (b) law (including common law), statute, code, ordinance, rule, regulation, standard, requirement, guideline, policy or criterion, including any interpretation thereof, of or applicable to any Governmental Body, whether now or hereinafter in existence, (c) permit, authorization, consent, approval, registration, franchise, waiver, variance or license issued or granted by any Governmental Body or (d) binding Contract with any Governmental Body.
5
(8) “Proceeding” shall mean any judgment, ruling, order, writ, injunction, decree, decision, determination, award, action, claim, citation, complaint, inspection, litigation, notice, arbitration or other proceeding of or before any Governmental Body.
(9) “Proposed Transferee” shall mean any person presenting any shares of Common Stock for Transfer into such Person’s name or that otherwise is or purports to be a Transferee with respect to any shares of Common Stock.
(10) “Redemption Date” shall mean the date fixed by the Board for the redemption of any shares of Common Stock pursuant to this Section 5.2.
(11) “Subsidiary” shall mean any corporation, limited liability company, partnership or other entity in which a majority in voting power of the shares or equity interests entitled to vote generally in the election of directors (or equivalent management board) is Owned, directly or indirectly, by the Corporation.
(12) “Transfer” shall mean, with respect to any shares of Common Stock, any direct or indirect issuance, sale, gift, assignment, devise or other transfer or disposition of Ownership of such shares, whether voluntary or involuntary, and whether by merger or other operation of law, as well as any other event or transaction (including the making of, or entering into, any Contract including, any proxy or nominee agreement) that results or would result in the Ownership of such shares by a Person that did not possess such rights prior to such event or transaction. Without limitation as to the foregoing, the term “Transfer” shall include any of the following that results or would result in a change in Ownership: (a) a change in the capital structure of the Corporation, (b) a change in the relationship between two or more Persons, (c) the making of, or entering into, any Contract, including, without limitation, any proxy or nominee agreement, (d) any exercise or disposition of any option or warrant, or any event that causes any option or warrant not theretofore exercisable to become exercisable, (e) any disposition of any securities or rights convertible into or exercisable or exchangeable for such shares or any exercise of any such conversion, exercise or exchange right, and (f) Transfers of interests in other entities. Notwithstanding the foregoing, the granting of a revocable proxy to an officer or director of the Corporation at the request of the Board in connection with actions to be taken at an annual or special meeting of stockholders or any other action of the stockholders permitted by this Certificate of Incorporation shall not be considered a Transfer. The term “Transferee” shall mean any Person that becomes an Owner of any shares of Common Stock as a result of a Transfer.
6
(13) “Violation” shall mean (a) any Person Beneficially Owning more than 9.9% (or, in the case of an Excepted Holder, Beneficially Owning more than such Excepted Holder’s Excepted Holder Limit) of the aggregate outstanding shares of Common Stock on a fully diluted basis (including, for the avoidance of doubt, any LP Units Beneficially Owned by such Person for which there is not a corresponding issued and outstanding share of Class B Common Stock) (with the threshold percentage applicable to any Person being referred to herein as such Person’s “Violation Limit”), (b) any Person (or group of associated Persons) acquiring or having the power, directly or indirectly, to vote outstanding shares of Common Stock if that would require or result in the Person (or group of associated Persons) to file a change in control notice or similar filing with a Governmental Body respect to any Subsidiary, (c) any violation of, or any inconsistency with, any Legal Requirement applicable to the Corporation or any Subsidiary, (d) the loss of, or failure to secure or secure the reinstatement of, any permit, authorization, consent, approval, registration, franchise, waiver, variance or license issued or granted by any Governmental Body held or required by the Corporation or any Subsidiary, (e) the creation, attachment or perfection of any Encumbrance with respect to any property or assets of the Corporation or any Subsidiary, (f) the initiation of a Proceeding against the Corporation or any Subsidiary by any Governmental Body, (g) the effectiveness of any Legal Requirement that, in the judgment of the Board, is adverse to the Corporation or any Subsidiary or any portion of the business of the Corporation or any Subsidiary, or (h) any circumstance or event giving rise to the right of any Governmental Body to require the sale, transfer, assignment or other disposition of any property, assets or rights Owned or held directly or indirectly by the Corporation or any Subsidiary.
(ii) Requests for Information. If the Corporation has reason to believe that the Ownership, or proposed Ownership, of shares of Common Stock by any stockholder, other Owner or Proposed Transferee could, either by itself or when taken together with the Ownership of any shares of Common Stock (including any securities which are convertible or exchangeable for shares of Common Stock) by any other Person, result in any Violation, such stockholder, other Owner or Proposed Transferee, upon request of the Corporation, shall promptly furnish to the Corporation such information (including information with respect to citizenship, other Ownership interests and affiliations) as the Corporation may reasonably request to determine whether the Ownership of, or the exercise of any rights with respect to, shares of Common Stock by such stockholder, other Owner or Proposed Transferee could result in any Violation.
7
(iii) Rights of the Corporation. If (1) any stockholder, other Owner or Proposed Transferee from whom information is requested should fail to respond to such request pursuant to Section 5.2(ii) within the period of time (including any applicable extension thereof) determined by the Board, or (2) whether or not any stockholder, other Owner or Proposed Transferee timely responds to any request for information pursuant to Section 5.2(ii), the Board concludes that effecting, permitting or honoring any Transfer or the Ownership of any shares of Common Stock, by any such stockholder, other Owner or Proposed Transferee, could result in any Violation, or that it is in the interest of the Corporation to prevent or cure any such Violation or any situation which could result in any such Violation, or mitigate the effects of any such Violation or any situation that could result in any such Violation, then the Corporation may (a) refuse to permit any Transfer of shares of Common Stock that involves a Transfer of such shares to, or Ownership of such shares by, any Disqualified Person, (b) refuse to recognize any such Transfer effected or purported to have been effected, and in such case any such Transfer shall be deemed to have been void ab initio, (c) suspend those rights of stock Ownership the exercise of which could result in any Violation, (d) redeem any such shares in accordance with Section 5.2(iv), and/or (e) take all such other action as the Corporation may deem necessary or advisable in furtherance of the provisions of this Section 5.2(iii), including exercising any and all appropriate remedies, at law or in equity, in any court of competent jurisdiction, against any Disqualified Person.
(iv) Redemption by the Corporation. Notwithstanding any other provision of this Certificate of Incorporation to the contrary, but subject to any limitations imposed by law, Common Stock held by a Disqualified Person shall be redeemable at the option of the Corporation, by action of the Board, at any time if in the judgment of the Board it is required or advisable to take such action with respect to any shares of Common Stock of which any Disqualified Person is the stockholder, other Owner or Proposed Transferee in order to prevent or cure a Violation (it being understood that when curing or preventing a Violation under Section 5.2(i)(13)(a), the Board shall only redeem or take such action with respect to the number of shares of Common Stock held (or proposed to be held) by a Person in excess of such Person’s Violation Limit); provided, however, that no such redemption may be effected that would result in there being no shares of Common Stock outstanding entitled to full voting powers. The terms and conditions of such redemption shall be as follows:
(1) the redemption price of the shares to be redeemed pursuant to this Section 5.2(iv) shall be equal to $0.001 per share, which may be in the form of cash, or any debt or equity securities of the Corporation or any Subsidiary of the Corporation or any other entity, or any combination thereof, having such terms and conditions as shall be approved by the Board in its sole discretion;
(2) if less than all such shares are to be redeemed from a Disqualified Person, the shares to be redeemed shall be selected in such manner as shall be determined by the Board, which may include selection first of the most recently purchased shares thereof, selection by lot or selection in any other manner determined by the Board in its sole discretion;
8
(3) from and after the Redemption Date, any and all rights of whatever nature in respect of the shares selected for redemption (including without limitation any rights to vote or participate in dividends declared on stock of the same class or series as such shares), shall cease and terminate and the record holders of such shares shall thenceforth be entitled only to receive the cash or Redemption Securities payable upon redemption of such shares; and
(4) such other terms and conditions as the Board shall determine in its sole discretion.
(v) Excepted Holders. The Board may exempt (proactively or retroactively) a Person from the restrictions contained in this Section 5.2, as the case may be, if it determines in good faith that such an exemption would not result in a Violation (after giving effect to such Excepted Holder’s Excepted Holder Limit, as applicable). The Board may establish or increase an Excepted Holder Limit for such Person as the Board determines to be appropriate, taking into account (1) any representations, covenants and undertakings as such Person may provide to the Corporation and (2) any facts or circumstances which may exist at such time such that effecting, permitting or honoring the Ownership of shares of Common Stock by such Person in an amount that is less than such Excepted Holder’s Excepted Holder Limit would not result in a Violation (after giving effect to such establishment or increase, as applicable, of such Excepted Holder’s Excepted Holder Limit).
(vi) Specific Enforcement. The Corporation is authorized specifically to seek equitable relief, including injunctive and necessary relief, to enforce the provisions of this Section 5.2. No delay or failure on the part of the Corporation or the Board in exercising any right hereunder shall operate as a waiver of any right of the Corporation or the Board, as the case may be, except to the extent specifically waived in writing as authorized by the Board. In the case of an ambiguity in the application of any of the provisions of this Section 5.2, the Board shall have the power to determine the application of the provisions of this Section 5.2, to any situation based on the facts known to it. In the event this Section 5.2 requires an action by the Board and this Certificate of Incorporation fails to provide specific guidance with respect to such action, the Board shall have the power to determine the action to be taken so long as such action is not contrary to the provisions of this Section 5.2.
(vii) Legends. The Corporation shall, to the extent required by law, note on the certificates of the Common Stock that the shares represented by such certificates are subject to the restrictions set forth in this Section 5.2. If such shares are uncertificated, then the Corporation shall provide any notice required by the General Corporation Law or any other Legal Requirement.
6. Class B Common Stock and LP Units.
6.1 Automatic Transfer of Shares of Class B Common Stock. No holder of Class B Common Stock may transfer shares of Class B Common Stock to any person unless such holder transfers a corresponding number of LP Units to the same person in accordance with the provisions of the GDH LPA, as such agreement may be amended from time to time in accordance with the terms thereof. In the event that any outstanding share of Class B Common Stock ceases to be held directly or indirectly by a holder of an LP Unit as set forth in the books and records of GDH LP, such share of Class B Common Stock, if not transferred to another holder of LP Units in a manner that would result in such other holder holding an equal or greater number of LP Units than the number of shares of Class B Common Stock held by such other holder, shall automatically and without further action on the part of the Corporation or such holder be transferred to the Corporation for no consideration and thereupon shall be retired.
9
6.2 To the extent that any holder of shares of Class B Common Stock exercises its right pursuant to Article 10 of the GDH LPA to have its LP Units redeemed by GDH LP in accordance with the GDH LPA, then simultaneous with the payment of cash or Class A Common Stock consideration to such holder by GDH LP (in the case of a redemption) or the Corporation (in the case of an election by the Corporation pursuant to the GDH LPA to effect a direct exchange with such holder) in accordance with the GDH LPA, the Corporation shall cancel for no consideration a number of shares of Class B Common Stock registered in the name of the redeeming or exchanging holder equal to the number of LP Units held by such holder that are redeemed or exchanged in such redemption or exchange transaction.
6.3 Reservation of Shares of Class A Common Stock. The Corporation will at all times reserve and keep available out of its authorized and unissued shares of Class A Common Stock, solely for the purpose of the issuance the redemption or exchange of LP Units, the number of shares of Class A Common Stock that are issuable upon redemption or exchange of LP Units, pursuant to Article 10 of the GDH LPA (assuming for this purpose that such redemption or exchange is settled in shares of Class A Common Stock). The Corporation covenants that all the shares of Class A Common Stock that are issued upon the exchange or redemption of such LP Units will, upon issuance, be validly issued, fully paid and non-assessable.
6.4 Taxes. The issuance of shares of Class A Common Stock upon the exercise by holders of LP Units of their right under Section 10.01 of the GDH LPA to exchange or redeem LP Units will be made without charge to such holders for any transfer taxes, stamp taxes or duties or other similar tax in respect of the issuance; provided, however, that if any such shares of Class A Common Stock are to be issued in a name other than that of the then record holder of such LP Units being exchanged or redeemed (or The Depository Trust Company or its nominee for the account of a participant of The Depository Trust Company that will hold the shares for the account of such holder), then such holder and/or the Person in whose name such shares are to be delivered, shall pay to the Corporation the amount of any tax that may be payable in respect of any transfer involved in the issuance or shall establish to the reasonable satisfaction of the Corporation that the tax has been paid or is not payable.
6.5 Preemptive Rights. To the extent LP Units are issued pursuant to the GDH LPA to anyone other than the Corporation or a wholly owned subsidiary of the Corporation (including pursuant to Section 9.02 (or any equivalent successor provision) of the GDH LPA), an equivalent number of shares of Class B Common Stock (subject to adjustment as set forth herein) shall be issued at par to the same Person to which such LP Units are issued, subject to receipt by the Corporation of a certificate or other agreement of such Person including certain representations as the Corporation may reasonably request.
10
7. Board of Directors.
7.1 Number of Directors. The business and affairs of the Corporation shall be managed by, or under the direction of, the Board. Subject to the terms of the Director Nomination Agreement (as long as such agreement is in effect), the total number of Directors which shall constitute the whole Board shall be fixed exclusively by resolutions adopted by the Board.
7.2 Election of Directors. The Directors shall be elected at the Corporation’s annual meeting of stockholders, except as provided in Section 7.3 herein. Subject to the terms of the Director Nomination Agreement (including, without limitation, provisions thereof relating to the rights of the parties thereto to nominate individuals for election to the Board), any Director so elected shall hold office for a term expiring at the next annual general meeting or until his or her successor shall be duly elected and qualified, or until such Director’s earlier death, disqualification, resignation or removal. Directors need not be stockholders of the Corporation. Unless and except to the extent that the Amended and Restated By-laws of the Corporation (as such By-laws may be amended from time to time, the “By-laws”) shall so require, the election of the directors of the Corporation (the “Directors”) need not be by written ballot.
7.3 Vacancies and Newly Created Directorships. Subject to the terms of the Director Nomination Agreement (as long as such agreement is in effect), and unless otherwise provided by law, newly created directorships resulting from any increase in the authorized number of Directors or any vacancies on the Board resulting from death, resignation, retirement, disqualification, removal from office or other cause shall be filled only by the affirmative vote of a majority of the remaining Directors then in office, even if less than a quorum of the Board. Any Director so elected shall hold office for a term expiring at the next annual general meeting or until his or her successor shall be duly elected and qualified, or until such Director’s earlier death, disqualification, resignation or removal.
7.4 Removal of Directors. Any Director may be removed, with or without cause, by the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation then entitled to vote generally in the election of Directors, voting together as a single class.
8. Stockholder Actions.
8.1 Action by Consent. Any action required or permitted to be taken at any annual or special meeting of the stockholders of the Corporation may be effected without a meeting, without prior notice and without a vote by the consent in writing of the holders of a majority of the total voting power of the outstanding stock of Corporation entitled to vote thereon.
11
8.2 Meetings of Stockholders. (i) An annual meeting of stockholders for the election of directors to succeed those whose terms expire and for the transaction of such other business as may properly come before the meeting shall be held at such place, if any, either within or without the State of Delaware, on such date, and at such time as the Board shall determine.
(ii) Special meetings of stockholders of the Corporation for any purpose or purposes may be called only (1) by or at the direction of the Board, (2) by or at the direction of the Chairperson, the Chief Executive Officer or the President, or (3) by the Secretary of the Corporation at the request of the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class. Any business transacted at any special meeting of stockholders shall be limited to matters relating to the purpose or purposes stated in the notice of meeting.
8.3 No Cumulative Voting. There shall be no cumulative voting in the election of directors.
9. Business Combinations.
9.1 The Corporation hereby expressly elects not to be governed by Section 203 of the General Corporation Law.
9.2 Notwithstanding the foregoing, the Corporation shall not engage in any Business Combination (as defined below), at any point in time at which the Corporation’s Common Stock is registered under Section 12(b) or 12(g) of the Exchange Act, with any Interested Stockholder (as defined below) for a period of three years following the time that such stockholder became an Interested Stockholder, unless:
(i) prior to such time, the Board approved either the Business Combination or the transaction which resulted in the stockholder becoming an Interested Stockholder, or
(ii) upon consummation of the transaction which resulted in the stockholder becoming an Interested Stockholder, the Interested Stockholder Owned at least 85% of the voting stock (as defined below) of the Corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock Owned by the Interested Stockholder) those shares Owned by (i) persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer, or
(iii) at or subsequent to such time, the Business Combination is approved by the Board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock of the Corporation which is not Owned by the Interested Stockholder.
12
9.3 Solely for purposes of this Article 9, references to:
(i) “Affiliate” means a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, another person.
(ii) “Associate,” when used to indicate a relationship with any person, means: (i) any corporation, partnership, unincorporated association or other entity of which such person is a director, officer or partner or is, directly or indirectly, the owner of 20% or more of any class of voting stock; (ii) any trust or other estate in which such person has at least a 20% beneficial interest or as to which such person serves as trustee or in a similar fiduciary capacity; and (iii) any relative or spouse of such person, or any relative of such spouse, who has the same residence as such person.
(iii) “Business Combination,” when used in reference to the Corporation and any Interested Stockholder of the Corporation, means:
(1) any merger or consolidation of the Corporation or any direct or indirect majority-owned subsidiary of the Corporation (a) with the Interested Stockholder, or (b) with any other corporation, partnership, unincorporated association or other entity if the merger or consolidation is caused by the Interested Stockholder and as a result of such merger or consolidation Section 9.2 of this Article 9 is not applicable to the surviving entity;
(2) any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions), except proportionately as a stockholder of the Corporation, to or with the Interested Stockholder, whether as part of a dissolution or otherwise, of assets of the Corporation or of any direct or indirect majority-owned subsidiary of the Corporation which assets have an aggregate market value equal to 10% or more of either the aggregate market value of all the assets of the Corporation determined on a consolidated basis or the aggregate market value of all the outstanding stock of the Corporation;
(3) any transaction which results in the issuance or transfer by the Corporation or by any direct or indirect majority-owned subsidiary of the Corporation of any stock of the Corporation or of such subsidiary to the Interested Stockholder, except: (a) pursuant to the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which securities were outstanding prior to the time that the Interested Stockholder became such; (b) pursuant to a merger under Section 251(g) of the General Corporation Law; (c) pursuant to a dividend or distribution paid or made, or the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which security is distributed, pro rata to all holders of a class or series of stock of the Corporation subsequent to the time the Interested Stockholder became such; (d) pursuant to an exchange offer by the Corporation to purchase stock made on the same terms to all holders of said stock; or (e) any issuance or transfer of stock by the Corporation; provided, however, that in no case under items (c) through (e) of this subsection (3) shall there be an increase in the Interested Stockholder’s proportionate share of the stock of any class or series of the Corporation or of the voting stock of the Corporation (except as a result of immaterial changes due to fractional share adjustments);
13
(4) any transaction involving the Corporation or any direct or indirect majority-owned subsidiary of the Corporation which has the effect, directly or indirectly, of increasing the proportionate share of the stock of any class or series, or securities convertible into the stock of any class or series, of the Corporation or of any such subsidiary which is Owned by the Interested Stockholder, except as a result of immaterial changes due to fractional share adjustments or as a result of any purchase or redemption of any shares of stock not caused, directly or indirectly, by the Interested Stockholder; or
(5) any receipt by the Interested Stockholder of the benefit, directly or indirectly (except proportionately as a stockholder of the Corporation), of any loans, advances, guarantees, pledges, or other financial benefits (other than those expressly permitted in subsections (i) through (iv) above) provided by or through the Corporation or any direct or indirect majority-owned subsidiary.
(iv) “control,” including the terms “controlling,” “controlled by” and “under common control with,” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting stock, by contract or otherwise. A person who is the owner of 20% or more of the outstanding voting stock of any corporation, partnership, unincorporated association or other entity shall be presumed to have control of such entity, in the absence of proof by a preponderance of the evidence to the contrary; provided that, notwithstanding the foregoing, a presumption of control shall not apply where such person holds voting stock, in good faith and not for the purpose of circumventing this Article 9, as an agent, bank, broker, nominee, custodian or trustee for 1 or more owners who do not individually or as a group have control of such entity.
(v) “Interested Stockholder” means any person (other than the Corporation or any direct or indirect majority-owned subsidiary of the Corporation) that (i) is the owner of 15% or more of the outstanding voting stock of the Corporation, or (ii) is an Affiliate or Associate of the Corporation and was the owner of 15% or more of the outstanding voting stock of the Corporation at any time within the three year period immediately prior to the date on which it is sought to be determined whether such person is an Interested Stockholder; and the Affiliates and Associates of such person; but “Interested Stockholder” shall not include the Continuing Founder LP, any of its Permitted Transferees or any of their respective Affiliates or successors or any “group,” or any member of any such group, to which such persons are a party under Rule 13d-5 of the Exchange Act or (b) any person whose ownership of shares in excess of the 15% limitation set forth herein is the result of any action taken solely by the Corporation; provided, further, that in the case of clause (b) such person shall be an Interested Stockholder if thereafter such person acquires additional shares of voting stock of the Corporation, except as a result of further corporate action not caused, directly or indirectly, by such person. For the purpose of determining whether a person is an Interested Stockholder, the voting stock of the Corporation deemed to be outstanding shall include stock deemed to be Owned by the person but shall not include any other unissued stock of the Corporation which may be issuable pursuant to any agreement, arrangement or understanding, or upon exercise of conversion rights, warrants or options, or otherwise.
(vi) “owner,” including the terms “own” and “owned,” when used with respect to any stock, means a person that individually or with or through any of its Affiliates or associates:
(1) beneficially owns such stock, directly or indirectly; or
14
(2) has (A) the right to acquire such stock (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement, arrangement or understanding, or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise; provided, however, that a person shall not be deemed the owner of stock tendered pursuant to a tender or exchange offer made by such person or any of such person’s Affiliates or associates until such tendered stock is accepted for purchase or exchange; or (B) the right to vote such stock pursuant to any agreement, arrangement or understanding; provided, however, that a person shall not be deemed the owner of any stock because of such person’s right to vote such stock if the agreement, arrangement or understanding to vote such stock arises solely from a revocable proxy or consent given in response to a proxy or consent solicitation made to ten (10) or more persons; or
(3) has any agreement, arrangement or understanding for the purpose of acquiring, holding, voting (except voting pursuant to a revocable proxy or consent as described in item (B) of subsection (2) above), or disposing of such stock with any other person that beneficially owns, or whose Affiliates or associates beneficially own, directly or indirectly, such stock.
(vii) “stock” means, with respect to any corporation, capital stock and, with respect to any other entity, any equity interest.
(viii) “voting stock” means, with respect to any corporation, stock of any class or series entitled to vote generally in the election of directors and, with respect to any entity that is not a corporation, any equity interest entitled to vote generally in the election of the governing body of such entity. Every reference to a percentage of voting stock shall refer to such percentages of the votes of such voting stock.
10. Limitation of Liability.
10.1 To the fullest extent permitted under the General Corporation Law or any other law of the State of Delaware, as amended from time to time, no Director shall be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a Director.
10.2 Neither the amendment or repeal of Section 10.1, nor the adoption of any provision of this Certificate of Incorporation, nor, to the fullest extent permitted by the General Corporation Law, any modification of law shall adversely affect any right or protection of a Director hereunder in respect of any act or omission occurring prior to the time of such amendment, repeal, adoption or modification. If the General Corporation Law is amended after the date of filing this Certificate of Incorporation to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of a director of the Corporation shall be eliminated or limited to the fullest extent permitted by the General Corporation Law, as so amended.
11. Adoption, Amendment or Repeal of By-Laws. In furtherance and not in limitation of the powers conferred by law, the Board is expressly authorized to adopt, alter, amend or repeal the By-laws. The stockholders of the Corporation shall also have the power to adopt, alter, amend or repeal the By-laws; provided, however, that in addition to any greater or additional vote required by law or this Certificate of Incorporation, the affirmative vote of the holders of at least 66 2/3% of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class, shall be required to adopt, alter, amend or repeal the By-laws.
12. Adoption, Amendment and Repeal of Certificate. The Corporation reserves the right to amend, alter, change, adopt or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by the General Corporation Law, and all rights, preferences and privileges of whatsoever nature conferred upon stockholders, Directors or any other Persons whomsoever by and pursuant to this Certificate of Incorporation in its present form or as hereafter amended, are granted and held subject to this reservation. Notwithstanding anything to the contrary contained in this Certificate of Incorporation, and notwithstanding that a lesser percentage may be permitted from time to time by applicable law, no provision of Section 5.2 of Article 5, Sections 7.2, 7.3 and 7.4 of Article 7, Sections 8.1 and 8.2 of Article 8 or Article 9, 11 or 12 may be altered, amended or repealed in any respect, nor may any provision inconsistent therewith be adopted, unless in addition to any greater or additional vote required by this Certificate of Incorporation or by law, such alteration, amendment, repeal or adoption is approved by the affirmative vote of the holders of 66 2/3% of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class,.
15
13. Severability. If any provision or provisions of this Certificate of Incorporation shall be held to be invalid, illegal or unenforceable as applied to any circumstance for any reason whatsoever: (i) the validity, legality and enforceability of such provisions in any other circumstance and of the remaining provisions of this Certificate of Incorporation (including, without limitation, each portion of any paragraph of this Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable that is not itself held to be invalid, illegal or unenforceable) shall not in any way be affected or impaired thereby and (ii) to the fullest extent possible, the provisions of this Certificate of Incorporation (including, without limitation, each such portion of any paragraph of this Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable) shall be construed so as to permit the Corporation to protect its Directors, officers, employees and agents from personal liability in respect of their good faith service to or for the benefit of the Corporation to the fullest extent permitted by law.
14. Corporate Opportunity.
14.1 Certain Acknowledgement. In recognition and anticipation that members of the Board from time to time who are not employees of the Corporation, GDH LP or any of their respective subsidiaries (“Non-Employee Directors”) and their respective Affiliates may now engage and may continue to engage in the same or similar activities or related lines of business as those in which the Corporation, directly or indirectly, may engage and/or other business activities that overlap with or compete with those in which the Corporation, directly or indirectly, may engage, the provisions of this Article 14 are set forth to regulate and define the conduct of certain affairs of the Corporation with respect to certain classes or categories of business opportunities as they may involve any of the Non-Employee Directors or their respective Affiliates and the powers, rights, duties and liabilities of the Corporation and its Directors, officers and stockholders in connection therewith.
14.2 Competition and Corporate Opportunities; Renouncement. No Non-Employee Director (including any Non-Employee Director who serves as an officer of the Corporation, in both his or her Director and officer capacities) or his or her Affiliates (the Persons identified above being referred to, collectively, as “Identified Persons” and, each individually, as an “Identified Person”) shall, to the fullest extent permitted by law, have any duty to refrain from directly or indirectly (i) engaging in the same or similar business activities or lines of business in which the Corporation or any of its Affiliates now engages or proposes to engage or (ii) otherwise competing with the Corporation or any of its Affiliates, and, to the fullest extent permitted by law, no Identified Person shall be liable to the Corporation or its stockholders or to any Affiliate of the Corporation for breach of any fiduciary duty solely by reason of the fact that such Identified Person engages in any such activities. To the fullest extent permitted by law, the Corporation hereby renounces any interest or expectancy in, or right to be offered an opportunity to participate in, any business opportunity which may be a corporate opportunity for an Identified Person and the Corporation or any of its Affiliates, except as provided in Section 14.3 hereof. Subject to Section 14.3, in the event that any Identified Person acquires knowledge of a potential transaction or other business opportunity which may be a corporate opportunity for itself, herself or himself and the Corporation or any of its Affiliates, such Identified Person shall, to the fullest extent permitted by law, have no duty to communicate or offer such transaction or other business opportunity to the Corporation or any of its Affiliates and, to the fullest extent permitted by law, shall not be liable to the Corporation or its stockholders or to any Affiliate of the Corporation for breach of any fiduciary duty as a stockholder, Director or officer of the Corporation solely by reason of the fact that such Identified Person pursues or acquires such corporate opportunity for itself, herself or himself, or offers or directs such corporate opportunity to another Person or does not communicate information regarding such corporate opportunity to the Corporation.
16
14.3 Allocation of Corporate Opportunities. Notwithstanding the foregoing provision of this Article 14, the Corporation does not renounce its interest in any corporate opportunity offered to any Non-Employee Director (including any Non-Employee Director who serves as an officer of the Corporation) if such opportunity is expressly offered to such person expressly and solely in his or her capacity as a Director or officer of the Corporation, and the provisions of Section 14.2 hereof shall not apply to any such corporate opportunity. In addition, notwithstanding anything to the contrary set forth herein, the provisions of this Section 14.3 shall not release any Person who is or was an employee of the Corporation, GDH LP or any of their respective subsidiaries from any obligations or duties that such Person may have pursuant to any other agreement that such Person may have with the Corporation, GDH LP or any such subsidiary.
14.4 Certain Matters Deemed Not Corporate Opportunities. In addition to and notwithstanding the foregoing provisions of this Article 14, a corporate opportunity shall not be deemed to be a potential corporate opportunity for the Corporation if it is a business opportunity that (i) the Corporation is neither financially or legally able, nor contractually permitted to undertake, (ii) from its nature, is not in the line of the Corporation’s business or is of no practical advantage to the Corporation or (iii) is one in which the Corporation has no interest or reasonable expectancy.
14.5 Notice. To the fullest extent permitted by law, any Person purchasing or otherwise acquiring any interest in any shares of capital stock of the Corporation shall be deemed to have notice of and to have consented to the provisions of this Article 14.
15. Forum.
15.1 Unless the Corporation (through approval of the Board) consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware shall be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation; (ii) any action or proceeding asserting a claim of breach of a fiduciary duty owed by any director or officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, creditors or other constituents; (iii) any action or proceeding asserting a claim against the Corporation or any director or officer or other employee of the Corporation arising pursuant to, or seeking to enforce any right, obligation or remedy under, any provision of the DGCL or this Certificate of Incorporation or the Bylaws (as either may be amended from time to time); (iv) any action or proceeding seeking to interpret, apply, enforce or determine the validity of this Certificate of Incorporation or the Bylaws (as either may be amended from time to time); (v) any action or proceeding asserting a claim against the Corporation or any director or officer or other employee of the Corporation governed by the internal affairs doctrine; or (vi) any action or proceeding as to which the DGCL (as it may be amended from time to time) confers jurisdiction on the Court of Chancery of the State of Delaware; provided that, if and only if the Court of Chancery of the State of Delaware dismisses any such action for lack of subject matter jurisdiction, such action may be brought in another state court sitting in the State of Delaware (or, if no state court located within the State of Delaware has jurisdiction, the federal district court for the District of Delaware).
17
15.2 Unless the Corporation (through approval of the Board) consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act, the Exchange Act or other federal securities laws for which there is exclusive federal or concurrent federal and state jurisdiction.
15.3 Any person or entity purchasing or otherwise acquiring or holding any interest in shares of capital stock of the Corporation shall be deemed to have notice of and to have consented to the provisions of this Article 15.
15.4 If any provision or provisions of this Article 15 shall be held to be invalid, illegal or unenforceable for any reason whatsoever, the validity, legality and enforceability of the remaining provisions of this Article 15 shall not in any way be affected or impaired thereby.
16. Definitions. As used in this Certificate of Incorporation, unless the context otherwise requires or as set forth in another Article or Section of this Certificate of Incorporation, the term:
(i) “Affiliate” means, with respect to any Person, any other Person directly or indirectly controlling, controlled by or under common control with such Person; provided, that (1) neither the Corporation nor any of its subsidiaries will be deemed an Affiliate of any stockholder of the Corporation or any of such stockholders’ Affiliates and (2) no stockholder of the Corporation will be deemed an Affiliate of any other stockholder of the Corporation, in each case, solely by reason of any investment in the Corporation or any rights conferred on such stockholder pursuant to the Stockholder Agreement (including any representatives of such stockholder serving on the Board).
(ii) “Beneficial Ownership” (including the terms Beneficial Owner and “Beneficially Owning”) has the meaning assigned to such term in Rule 13d-3 and Rule 13d-5 under the Exchange Act.
(iii) “Board” is defined in Section 5.1(ii)(1).
(iv) “By-laws” is defined in Section 7.1.
(v) “Certificate of Incorporation” is defined in the recitals.
18
(vi) “Chairperson” means the Chairperson of the Board.
(vii) “Chief Executive Officer” means the Chief Executive Officer of the Corporation.
(viii) “Class A Common Stock” is defined in Section 4.1.
(ix) “Class B Common Stock” is defined in Section 4.1.
(x) “Common Stock” is defined in Section 4.1.
(xi) “Continuing Founder LP” means Galaxy Group Investments LLC, a Delaware limited liability company.
(xii) “Continuing LPs” means the Continuing Founder LP and the other existing limited partners of GDH LP immediately prior to the effectiveness of this Certificate of Incorporation (other than the Corporation).
(xiii) “control” (including the terms “controlling” and “controlled”), with respect to the relationship between or among two or more Persons, means the possession, directly or indirectly, of the power to direct or cause the direction of the affairs or management of such subject Person, whether through the Ownership of voting securities, as trustee or executor, by contract or otherwise.
(xiv) “Corporation” has the meaning set forth in the preamble.
(xv) “Director” is defined in Section 7.1.
(xvi) “Director Nomination Agreement” means the Director Nomination Agreement, dated as of [•], 2022, by and among Galaxy Digital Inc., the Continuing Founder LP and the other Persons who may become parties thereto from time to time, as the same may be amended, restated, supplemented and/or otherwise modified, from time to time.
(xvii) “Disposition Event” means any merger, consolidation or other Business Combination of the Corporation, whether effectuated through one transaction or series of related transactions (including a tender offer followed by a merger in which holders of Class A Common Stock receive the same consideration per share paid in the tender offer), unless, following such transaction, all or substantially all of the holders of the voting power of all outstanding classes of Common Stock that are generally entitled to vote in the election of Directors prior to such transaction or series of transactions, continue to hold a majority of the voting power of the surviving entity (or its parent) resulting from such transaction or series of transactions in substantially the same proportions as immediately prior to such transaction or series of transactions.
(xviii) “ERISA” means the Employee Retirement Income Security Act of 1974, as amended from time to time, and the rules and regulations promulgated pursuant thereto.
19
(xix) “Exchange Act” means the Securities Exchange Act of 1934, as amended, and any successor law or statute, together with the rules and regulations promulgated thereunder.
(xx) “Galaxy Digital Inc.” means Galaxy Digital Inc., a Delaware corporation (formerly known as “Galaxy Digital Pubco Inc.”) or any successor thereto.
(xxi) “GDH LP” means Galaxy Digital Holdings LP, a Delaware limited liability company, or any successor thereto.
(xxii) “GDH LPA” means the [Sixth] Amended and Restated Limited Partnership Agreement, dated as of [•], 2022, by and among the Continuing LPs, the Corporation, as general partner, and the other Persons that may become parties thereto from time to time, as the same may be amended, restated, supplemented and/or otherwise modified, from time to time.
(xxiii) “General Corporation Law” is defined in the recitals.
(xxiv) “Identified Person” is defined in Section 14.2.
(xxv) “LP Unit” means a nonvoting limited partnership interest unit of GDH LP.
(xxvi) “Non-Employee Directors” is defined in Section 14.1.
(xxvii) “Ownership” shall mean, with respect to any shares of Common Stock, direct or indirect record ownership or Beneficial Ownership. The term “Owner” shall mean any Person that has or exercises Ownership with respect to any shares of Common Stock.
(xxviii) “Permitted Transferee” means (1) any Person that is an Affiliate of such transferor, (2) in the case of any transferor that is a natural person (a) any Person to whom Common Stock is transferred from such transferor (x) by will or the laws of descent and distribution or (y) who is the child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, sister-in-law, descendant (including adoptive relationships with regards to the foregoing), heir, executor, administrator, testamentary trustee, legatee or beneficiary of such transferor, or (b) a trust, partnership, limited liability company or similar vehicle established and maintained solely for the benefit of (or the sole members or partners of which are) such transferor and/or its Permitted Transferees under (a) above; provided that no “benefit plan investor” within the meaning of Section 3(42) of ERISA may be a Permitted Transferee, (3) any institution qualified as tax-exempt under Section 501(c)(3) of the Code or (4) a donor-advised fund or account that is maintained and operated by a sponsoring organization that is an institution qualified as tax-exempt under Section 501(c)(3) of the Code, where the transferring Partner retains advisory privileges with respect to the distribution of funds and the investment of assets in the fund or account.
(xxix) “Person” means any individual, partnership, firm, corporation, limited liability company, association, trust, unincorporated organization or other entity.
(xxx) “President” means the President of the Corporation.
(xxxi) “Stock Adjustment” is defined in Section 5.1(ii)(3).
[Remainder of page intentionally left blank.]
IN WITNESS WHEREOF, this Certificate of Incorporation of Galaxy Digital Holdings Inc. has been duly executed by the officer below this [•]th day of [•], 2022.
| By: | ||
| Name: Michael Novogratz | ||
| Title: Chief Executive Officer | ||
[Signature Page to Galaxy Digital Holdings Inc. Certificate of Incorporation]
Exhibit 3.3
AMENDED AND RESTATED
CERTIFICATE OF INCORPORATION
of
GALAXY DIGITAL INC.
(Pursuant to Sections 242 and 245 of
the General Corporation Law of the State of Delaware)
Galaxy Digital Inc., for the purposes of incorporating and organizing a corporation under the General Corporation Law of the State of Delaware, does execute this certificate of incorporation and does hereby certify as follows:
FIRST: The name of the Corporation is Galaxy Digital Inc. (the “Corporation”). The Corporation was incorporated pursuant to the General Corporation Law of the State of Delaware (the “General Corporation Law”) by the filing of its original Certificate of Incorporation with the Secretary of State of the State of Delaware on April 23, 2021, under the name of “Galaxy Digital Pubco Inc.”, and changed its name to “Galaxy Digital Inc.” on September 24, 2021.
SECOND: This Amended and Restated Certificate of Incorporation (this “Certificate of Incorporation”) amends and restates in its entirety the Corporation’s certificate of incorporation as currently in effect and has been duly adopted in accordance with the provisions of Sections 242 and 245 of the General Corporation Law, and by written consent of a majority of the Corporation’s directors and the holders of all of the outstanding stock entitled to vote thereon in accordance with the provisions of Section 228 of the General Corporation Law. The effective date of this Certificate of Incorporation shall be the date it is filed with the Secretary of State of the State of Delaware.
THIRD: This Certificate of Incorporation amends and restates in its entirety the original certificate of incorporation of the Corporation to read in its entirety as follows:
1. Name. The name of the Corporation is Galaxy Digital Inc.
2. Address; Registered Office and Agent. The address of the Corporation’s registered office in the State of Delaware is c/o The Corporation Trust Center, 1209 Orange Street in the City of Wilmington, County of New Castle, Delaware 19801. The name of its registered agent at such address is The Corporation Trust Company.
2
3. Purposes. The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law.
4. Number of Shares.
4.1 The total number of shares of all classes of stock that the Corporation shall have authority to issue is 2,500,000,000 shares, consisting of: (i) 2,000,000,000 shares of Class A common stock, with the par value of $0.001 per share (the “Class A Common Stock”) and (ii) 500,000,000 shares of Class B common stock, with the par value of $0.001 per share (the “Class B Common Stock” and, together with Class A Common Stock, the “Common Stock”).
4.2 The number of authorized shares of any class of the Common Stock may be increased or decreased, in each case by the affirmative vote of the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote thereon, voting together as a single class, irrespective of the provisions of Section 242(b)(2) of the General Corporation Law, and no vote of the holders of any class of the Common Stock voting separately as a class will be required therefor. Notwithstanding the immediately preceding sentence, the number of authorized shares of any particular class may not be decreased below the number of shares of such class then outstanding, plus, in the case of Class A Common Stock, the number of shares of Class A Common Stock issuable in connection with (x) the exchange or redemption of all outstanding LP Units of GDH LP pursuant to Article 10 of the GDH LPA (assuming for this purpose that such exchange or redemption is settled in shares of Class A Common Stock) and (y) the exercise of all outstanding options, warrants, exchange rights, conversion rights or similar rights for Class A Common Stock.
5. Classes of Shares. The designation, relative rights, preferences and limitations of the shares of each class of stock are as follows, subject to Section 5.3:
5.1 Common Stock.
(i) Voting Rights.
(1) Subject to Section 5.2, each holder of Class A Common Stock will be entitled to one vote for each share of Class A Common Stock held of record by such holder on all matters on which stockholders generally are entitled to vote, and, subject to Section 5.2, each holder of Class B Common Stock will be entitled to one vote for each share of Class B Common Stock held of record by such holder on all matters on which stockholders generally are entitled to vote.
3
(2) (a) The holders of the outstanding shares of Class A Common Stock shall be entitled to vote separately as a class upon any amendment to this Certificate of Incorporation (including by merger, consolidation, reorganization or otherwise) that would alter or change the powers, preferences or special rights of such class of Common Stock in a manner that is disproportionately adverse as compared to the Class B Common Stock and (b) the holders of the outstanding shares of Class B Common Stock shall be entitled to vote separately as a class upon any amendment to this Certificate of Incorporation (including by merger, consolidation, reorganization or otherwise) that would alter or change the powers, preferences or special rights of such class of Common Stock in a manner that is disproportionately adverse as compared to the Class A Common Stock, it being understood that any merger, consolidation or other business combination shall not be deemed an amendment hereof that would give rise to any separate class vote provided by this Section 5.1(i)(2) if such merger, consolidation or other business combination (x) constitutes a Disposition Event in which holders of LP Units are required to exchange such LP Units pursuant to Section 10.04(b) of the GDH LPA in such Disposition Event and receive consideration in such Disposition Event in accordance with the terms of the GDH LPA as in effect prior to such Disposition Event and (y) provides for payments under or in respect of the tax receivable or similar agreement entered into by the Corporation from time to time with any holders of Common Stock and/or securities of GDH LP to be made in connection with any such merger, consolidation or other business combination in accordance with the terms of such tax receivable or similar agreement as in effect prior to such merger, consolidation or other business combination.
(3) Except as otherwise required in this Certificate of Incorporation or by applicable law, the holders of Common Stock will vote together as a single class on all matters.
(ii) Dividends; Stock Splits or Combinations.
(1) Subject to applicable law and the rights, if any, of the holders of any outstanding class or series of stock ranking senior to or on parity with the Class A Common Stock with respect to the payment of dividends, dividends of cash or property may be declared and paid on the Class A Common Stock out of the assets of the Corporation that are by law available therefor, at the times and in the amounts as the board of directors of the Corporation (the “Board”) in its discretion may determine.
(2) Except as provided in Section 5.1(ii)(4) with respect to stock dividends, dividends of cash or property shall not be declared or paid on shares of Class B Common Stock.
(3) Stock dividends paid on each class of Common Stock may only be paid with shares of stock of the same class of Common Stock.
(4) In no event may any stock dividend, stock split, reverse stock split or other subdivision of stock, combination of stock, reclassification or recapitalization be declared or made on any shares of Class A Common Stock or Class B Common Stock (each, a “Stock Adjustment”) unless (a) a corresponding Stock Adjustment for the other class of Common Stock at the time outstanding is concurrently made in a manner that maintains the same proportionate economic, voting and other rights of the then outstanding shares of Class A Common Stock and Class B Common Stock and (b) the Stock Adjustment has been reflected in the same economically equivalent manner on all LP Units.
4
(iii) Liquidation. In the event of any voluntary or involuntary liquidation, dissolution or winding-up of the affairs of the Corporation, after payment or provision for payment of the debts and other liabilities of the Corporation and subject to the rights, if any, of the holders of any outstanding class or series of stock having a preference over or the right to participate with the Common Stock as to distributions upon a liquidation, dissolution or winding up of the Corporation, the holders of all outstanding shares of Class A Common Stock will be entitled to receive, pari passu, an amount per share equal to the par value thereof, and thereafter the holders of all outstanding shares of Class A Common Stock will be entitled to receive the remaining assets of the Corporation available for distribution ratably in proportion to the number of shares of Class A Common Stock. Without limiting the rights of the holders of Class B Common Stock to have their LP Units redeemed or exchanged for shares of Class A Common Stock in accordance with Section 10.01 of the GDH LPA (or for the consideration payable in respect of shares of Class A Common Stock in such voluntary or involuntary liquidation, dissolution or winding-up), the holders of shares of Class B Common Stock, as such, will not be entitled to receive, with respect to such shares, any assets of the Corporation in excess of the par value thereof, in the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Corporation.
5.2 Regulatory Restrictions on Transfer; Redemption in Certain Circumstances.
(i) Definitions. For purposes of this Section 5.2, the following terms shall have the respective meanings specified herein:
(1) “Code” shall mean the Internal Revenue Code of 1986, as amended, or any successor statute.
(2) “Contract” shall mean any note, bond, mortgage, indenture, lease, order, contract, commitment, agreement, arrangement or instrument, written or otherwise.
(3) “Disqualified Person” shall mean any stockholder, other Owner or Proposed Transferee as to which clause (1) or (2) of Section 5.2(iii) is applicable.
(4) “Encumbrance” shall mean any security interest, pledge, mortgage, lien, charge, option, warrant, right of first refusal, license, easement, adverse claim of Ownership or use, or other encumbrance of any kind.
(5) “Excepted Holder” shall mean any Person for whom an Excepted Holder Limit is created by the Board pursuant to Section 5.2(v). The term “Excepted Holder Limit” shall mean, provided that the affected Excepted Holder agrees to comply with the requirements established by this Certificate of Incorporation or by the Board pursuant to Section 5.2(v), the percentage limit established for an Excepted Holder by this Certificate of Incorporation or by the Board pursuant to Section 5.2(v).
5
(6) “Governmental Body” shall mean any government or governmental, judicial, legislative, executive, administrative or regulatory authority of the United States, or of any State, local or foreign government or any political subdivision, agency, commission, office, authority, or bureaucracy of any of the foregoing, including any court or arbitrator (public or private), whether now or hereinafter in existence.
(7) “Legal Requirement” shall mean any (a) judgment, ruling, order, writ, injunction, decree, decision, determination or award of any Governmental Body, (b) law (including common law), statute, code, ordinance, rule, regulation, standard, requirement, guideline, policy or criterion, including any interpretation thereof, of or applicable to any Governmental Body, whether now or hereinafter in existence, (c) permit, authorization, consent, approval, registration, franchise, waiver, variance or license issued or granted by any Governmental Body or (d) binding Contract with any Governmental Body.
(8) “Proceeding” shall mean any judgment, ruling, order, writ, injunction, decree, decision, determination, award, action, claim, citation, complaint, inspection, litigation, notice, arbitration or other proceeding of or before any Governmental Body.
(9) “Proposed Transferee” shall mean any person presenting any shares of Common Stock for Transfer into such Person’s name or that otherwise is or purports to be a Transferee with respect to any shares of Common Stock.
(10) “Redemption Date” shall mean the date fixed by the Board for the redemption of any shares of Common Stock pursuant to this Section 5.2.
(11) “Subsidiary” shall mean any corporation, limited liability company, partnership or other entity in which a majority in voting power of the shares or equity interests entitled to vote generally in the election of directors (or equivalent management board) is Owned, directly or indirectly, by the Corporation.
(12) “Transfer” shall mean, with respect to any shares of Common Stock, any direct or indirect issuance, sale, gift, assignment, devise or other transfer or disposition of Ownership of such shares, whether voluntary or involuntary, and whether by merger or other operation of law, as well as any other event or transaction (including the making of, or entering into, any Contract including, any proxy or nominee agreement) that results or would result in the Ownership of such shares by a Person that did not possess such rights prior to such event or transaction. Without limitation as to the foregoing, the term “Transfer” shall include any of the following that results or would result in a change in Ownership: (a) a change in the capital structure of the Corporation, (b) a change in the relationship between two or more Persons, (c) the making of, or entering into, any Contract, including, without limitation, any proxy or nominee agreement, (d) any exercise or disposition of any option or warrant, or any event that causes any option or warrant not theretofore exercisable to become exercisable, (e) any disposition of any securities or rights convertible into or exercisable or exchangeable for such shares or any exercise of any such conversion, exercise or exchange right, and (f) Transfers of interests in other entities. Notwithstanding the foregoing, the granting of a revocable proxy to an officer or director of the Corporation at the request of the Board in connection with actions to be taken at an annual or special meeting of stockholders or any other action of the stockholders permitted by this Certificate of Incorporation shall not be considered a Transfer. The term “Transferee” shall mean any Person that becomes an Owner of any shares of Common Stock as a result of a Transfer.
6
(13) “Violation” shall mean (a) any Person Beneficially Owning more than 9.9% (or, in the case of an Excepted Holder, Beneficially Owning more than such Excepted Holder’s Excepted Holder Limit) of the aggregate outstanding shares of Common Stock on a fully diluted basis (including, for the avoidance of doubt, any LP Units Beneficially Owned by such Person for which there is not a corresponding issued and outstanding share of Class B Common Stock) (with the threshold percentage applicable to any Person being referred to herein as such Person’s “Violation Limit”), (b) any Person (or group of associated Persons) acquiring or having the power, directly or indirectly, to vote outstanding shares of Common Stock if that would require or result in the Person (or group of associated Persons) to file a change in control notice or similar filing with a Governmental Body respect to any Subsidiary, (c) any violation of, or any inconsistency with, any Legal Requirement applicable to the Corporation or any Subsidiary, (d) the loss of, or failure to secure or secure the reinstatement of, any permit, authorization, consent, approval, registration, franchise, waiver, variance or license issued or granted by any Governmental Body held or required by the Corporation or any Subsidiary, (e) the creation, attachment or perfection of any Encumbrance with respect to any property or assets of the Corporation or any Subsidiary, (f) the initiation of a Proceeding against the Corporation or any Subsidiary by any Governmental Body, (g) the effectiveness of any Legal Requirement that, in the judgment of the Board, is adverse to the Corporation or any Subsidiary or any portion of the business of the Corporation or any Subsidiary, or (h) any circumstance or event giving rise to the right of any Governmental Body to require the sale, transfer, assignment or other disposition of any property, assets or rights Owned or held directly or indirectly by the Corporation or any Subsidiary.
(ii) Requests for Information. If the Corporation has reason to believe that the Ownership, or proposed Ownership, of shares of Common Stock by any stockholder, other Owner or Proposed Transferee could, either by itself or when taken together with the Ownership of any shares of Common Stock (including any securities which are convertible or exchangeable for shares of Common Stock) by any other Person, result in any Violation, such stockholder, other Owner or Proposed Transferee, upon request of the Corporation, shall promptly furnish to the Corporation such information (including information with respect to citizenship, other Ownership interests and affiliations) as the Corporation may reasonably request to determine whether the Ownership of, or the exercise of any rights with respect to, shares of Common Stock by such stockholder, other Owner or Proposed Transferee could result in any Violation.
7
(iii) Rights of the Corporation. If (1) any stockholder, other Owner or Proposed Transferee from whom information is requested should fail to respond to such request pursuant to Section 5.2(ii) within the period of time (including any applicable extension thereof) determined by the Board, or (2) whether or not any stockholder, other Owner or Proposed Transferee timely responds to any request for information pursuant to Section 5.2(ii), the Board concludes that effecting, permitting or honoring any Transfer or the Ownership of any shares of Common Stock, by any such stockholder, other Owner or Proposed Transferee, could result in any Violation, or that it is in the interest of the Corporation to prevent or cure any such Violation or any situation which could result in any such Violation, or mitigate the effects of any such Violation or any situation that could result in any such Violation, then the Corporation may (a) refuse to permit any Transfer of shares of Common Stock that involves a Transfer of such shares to, or Ownership of such shares by, any Disqualified Person, (b) refuse to recognize any such Transfer effected or purported to have been effected, and in such case any such Transfer shall be deemed to have been void ab initio, (c) suspend those rights of stock Ownership the exercise of which could result in any Violation, (d) redeem any such shares in accordance with Section 5.2(iv), and/or (e) take all such other action as the Corporation may deem necessary or advisable in furtherance of the provisions of this Section 5.2(iii), including exercising any and all appropriate remedies, at law or in equity, in any court of competent jurisdiction, against any Disqualified Person.
(iv) Redemption by the Corporation. Notwithstanding any other provision of this Certificate of Incorporation to the contrary, but subject to any limitations imposed by law, Common Stock held by a Disqualified Person shall be redeemable at the option of the Corporation, by action of the Board, at any time if in the judgment of the Board it is required or advisable to take such action with respect to any shares of Common Stock of which any Disqualified Person is the stockholder, other Owner or Proposed Transferee in order to prevent or cure a Violation (it being understood that when curing or preventing a Violation under Section 5.2(i)(13)(a), the Board shall only redeem or take such action with respect to the number of shares of Common Stock held (or proposed to be held) by a Person in excess of such Person’s Violation Limit); provided, however, that no such redemption may be effected that would result in there being no shares of Common Stock outstanding entitled to full voting powers. The terms and conditions of such redemption shall be as follows:
(1) the redemption price of the shares to be redeemed pursuant to this Section 5.2(iv) shall be equal to $0.001 per share, which may be in the form of cash, or any debt or equity securities of the Corporation or any Subsidiary of the Corporation or any other entity, or any combination thereof, having such terms and conditions as shall be approved by the Board in its sole discretion;
8
(2) if less than all such shares are to be redeemed from a Disqualified Person, the shares to be redeemed shall be selected in such manner as shall be determined by the Board, which may include selection first of the most recently purchased shares thereof, selection by lot or selection in any other manner determined by the Board in its sole discretion;
(3) from and after the Redemption Date, any and all rights of whatever nature in respect of the shares selected for redemption (including without limitation any rights to vote or participate in dividends declared on stock of the same class or series as such shares), shall cease and terminate and the record holders of such shares shall thenceforth be entitled only to receive the cash or Redemption Securities payable upon redemption of such shares; and
(4) such other terms and conditions as the Board shall determine in its sole discretion.
(v) Excepted Holders. The Board may exempt (proactively or retroactively) a Person from the restrictions contained in this Section 5.2, as the case may be, if it determines in good faith that such an exemption would not result in a Violation (after giving effect to such Excepted Holder’s Excepted Holder Limit, as applicable). The Board may establish or increase an Excepted Holder Limit for such Person as the Board determines to be appropriate, taking into account (1) any representations, covenants and undertakings as such Person may provide to the Corporation and (2) any facts or circumstances which may exist at such time such that effecting, permitting or honoring the Ownership of shares of Common Stock by such Person in an amount that is less than such Excepted Holder’s Excepted Holder Limit would not result in a Violation (after giving effect to such establishment or increase, as applicable, of such Excepted Holder’s Excepted Holder Limit).
(vi) Specific Enforcement. The Corporation is authorized specifically to seek equitable relief, including injunctive and necessary relief, to enforce the provisions of this Section 5.2. No delay or failure on the part of the Corporation or the Board in exercising any right hereunder shall operate as a waiver of any right of the Corporation or the Board, as the case may be, except to the extent specifically waived in writing as authorized by the Board. In the case of an ambiguity in the application of any of the provisions of this Section 5.2, the Board shall have the power to determine the application of the provisions of this Section 5.2, to any situation based on the facts known to it. In the event this Section 5.2 requires an action by the Board and this Certificate of Incorporation fails to provide specific guidance with respect to such action, the Board shall have the power to determine the action to be taken so long as such action is not contrary to the provisions of this Section 5.2.
(vii) Legends. The Corporation shall, to the extent required by law, note on the certificates of the Common Stock that the shares represented by such certificates are subject to the restrictions set forth in this Section 5.2. If such shares are uncertificated, then the Corporation shall provide any notice required by the General Corporation Law or any other Legal Requirement.
9
6. Class B Common Stock and LP Units.
6.1 Automatic Transfer of Shares of Class B Common Stock. No holder of Class B Common Stock may transfer shares of Class B Common Stock to any person unless such holder transfers a corresponding number of LP Units to the same person in accordance with the provisions of the GDH LPA, as such agreement may be amended from time to time in accordance with the terms thereof. In the event that any outstanding share of Class B Common Stock ceases to be held directly or indirectly by a holder of an LP Unit as set forth in the books and records of GDH LP, such share of Class B Common Stock, if not transferred to another holder of LP Units in a manner that would result in such other holder holding an equal or greater number of LP Units than the number of shares of Class B Common Stock held by such other holder, shall automatically and without further action on the part of the Corporation or such holder be transferred to the Corporation for no consideration and thereupon shall be retired.
6.2 To the extent that any holder of shares of Class B Common Stock exercises its right pursuant to Article 10 of the GDH LPA to have its LP Units redeemed by GDH LP in accordance with the GDH LPA, then simultaneous with the payment of cash or Class A Common Stock consideration to such holder by GDH LP (in the case of a redemption) or the Corporation (in the case of an election by the Corporation pursuant to the GDH LPA to effect a direct exchange with such holder) in accordance with the GDH LPA, the Corporation shall cancel for no consideration a number of shares of Class B Common Stock registered in the name of the redeeming or exchanging holder equal to the number of LP Units held by such holder that are redeemed or exchanged in such redemption or exchange transaction.
6.3 Reservation of Shares of Class A Common Stock. The Corporation will at all times reserve and keep available out of its authorized and unissued shares of Class A Common Stock, solely for the purpose of the issuance the redemption or exchange of LP Units, the number of shares of Class A Common Stock that are issuable upon redemption or exchange of LP Units, pursuant to Article 10 of the GDH LPA (assuming for this purpose that such redemption or exchange is settled in shares of Class A Common Stock). The Corporation covenants that all the shares of Class A Common Stock that are issued upon the exchange or redemption of such LP Units will, upon issuance, be validly issued, fully paid and non-assessable.
6.4 Taxes. The issuance of shares of Class A Common Stock upon the exercise by holders of LP Units of their right under Section 10.01 of the GDH LPA to exchange or redeem LP Units will be made without charge to such holders for any transfer taxes, stamp taxes or duties or other similar tax in respect of the issuance; provided, however, that if any such shares of Class A Common Stock are to be issued in a name other than that of the then record holder of such LP Units being exchanged or redeemed (or The Depository Trust Company or its nominee for the account of a participant of The Depository Trust Company that will hold the shares for the account of such holder), then such holder and/or the Person in whose name such shares are to be delivered, shall pay to the Corporation the amount of any tax that may be payable in respect of any transfer involved in the issuance or shall establish to the reasonable satisfaction of the Corporation that the tax has been paid or is not payable.
10
6.5 Preemptive Rights. To the extent LP Units are issued pursuant to the GDH LPA to anyone other than the Corporation or a wholly owned subsidiary of the Corporation (including pursuant to Section 9.02 (or any equivalent successor provision) of the GDH LPA), an equivalent number of shares of Class B Common Stock (subject to adjustment as set forth herein) shall be issued at par to the same Person to which such LP Units are issued, subject to receipt by the Corporation of a certificate or other agreement of such Person including certain representations as the Corporation may reasonably request.
7. Board of Directors.
7.1 Number of Directors. The business and affairs of the Corporation shall be managed by, or under the direction of, the Board. Subject to the terms of the Director Nomination Agreement (as long as such agreement is in effect), the total number of Directors which shall constitute the whole Board shall be fixed exclusively by resolutions adopted by the Board.
7.2 Election of Directors. The Directors shall be elected at the Corporation’s annual meeting of stockholders, except as provided in Section 7.3 herein. Subject to the terms of the Director Nomination Agreement (including, without limitation, provisions thereof relating to the rights of the parties thereto to nominate individuals for election to the Board), any Director so elected shall hold office for a term expiring at the next annual general meeting or until his or her successor shall be duly elected and qualified, or until such Director’s earlier death, disqualification, resignation or removal. Directors need not be stockholders of the Corporation. Unless and except to the extent that the Amended and Restated By-laws of the Corporation (as such By-laws may be amended from time to time, the “By-laws”) shall so require, the election of the directors of the Corporation (the “Directors”) need not be by written ballot.
7.3 Vacancies and Newly Created Directorships. Subject to the terms of the Director Nomination Agreement (as long as such agreement is in effect), and unless otherwise provided by law, newly created directorships resulting from any increase in the authorized number of Directors or any vacancies on the Board resulting from death, resignation, retirement, disqualification, removal from office or other cause shall be filled only by the affirmative vote of a majority of the remaining Directors then in office, even if less than a quorum of the Board. Any Director so elected shall hold office for a term expiring at the next annual general meeting or until his or her successor shall be duly elected and qualified, or until such Director’s earlier death, disqualification, resignation or removal.
11
7.4 Removal of Directors. Any Director may be removed, with or without cause, by the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation then entitled to vote generally in the election of Directors, voting together as a single class.
8. Stockholder Actions.
8.1 Action by Consent. Any action required or permitted to be taken at any annual or special meeting of the stockholders of the Corporation may be effected without a meeting, without prior notice and without a vote by the consent in writing of the holders of a majority of the total voting power of the outstanding stock of Corporation entitled to vote thereon.
8.2 Meetings of Stockholders. (i) An annual meeting of stockholders for the election of directors to succeed those whose terms expire and for the transaction of such other business as may properly come before the meeting shall be held at such place, if any, either within or without the State of Delaware, on such date, and at such time as the Board shall determine.
(ii) Special meetings of stockholders of the Corporation for any purpose or purposes may be called only (1) by or at the direction of the Board, (2) by or at the direction of the Chairperson, the Chief Executive Officer or the President, or (3) by the Secretary of the Corporation at the request of the holders of a majority of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class. Any business transacted at any special meeting of stockholders shall be limited to matters relating to the purpose or purposes stated in the notice of meeting.
8.3 No Cumulative Voting. There shall be no cumulative voting in the election of directors.
9. Business Combinations.
9.1 The Corporation hereby expressly elects not to be governed by Section 203 of the General Corporation Law.
9.2 Notwithstanding the foregoing, the Corporation shall not engage in any Business Combination (as defined below), at any point in time at which the Corporation’s Common Stock is registered under Section 12(b) or 12(g) of the Exchange Act, with any Interested Stockholder (as defined below) for a period of three years following the time that such stockholder became an Interested Stockholder, unless:
(i) prior to such time, the Board approved either the Business Combination or the transaction which resulted in the stockholder becoming an Interested Stockholder, or
12
(ii) upon consummation of the transaction which resulted in the stockholder becoming an Interested Stockholder, the Interested Stockholder Owned at least 85% of the voting stock (as defined below) of the Corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock Owned by the Interested Stockholder) those shares Owned by (i) persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer, or
(iii) at or subsequent to such time, the Business Combination is approved by the Board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock of the Corporation which is not Owned by the Interested Stockholder.
9.3 Solely for purposes of this Article 9, references to:
(i) “Affiliate” means a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, another person.
(ii) “Associate,” when used to indicate a relationship with any person, means: (i) any corporation, partnership, unincorporated association or other entity of which such person is a director, officer or partner or is, directly or indirectly, the owner of 20% or more of any class of voting stock; (ii) any trust or other estate in which such person has at least a 20% beneficial interest or as to which such person serves as trustee or in a similar fiduciary capacity; and (iii) any relative or spouse of such person, or any relative of such spouse, who has the same residence as such person.
(iii) “Business Combination,” when used in reference to the Corporation and any Interested Stockholder of the Corporation, means:
(1) any merger or consolidation of the Corporation or any direct or indirect majority-owned subsidiary of the Corporation (a) with the Interested Stockholder, or (b) with any other corporation, partnership, unincorporated association or other entity if the merger or consolidation is caused by the Interested Stockholder and as a result of such merger or consolidation Section 9.2 of this Article 9 is not applicable to the surviving entity;
(2) any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions), except proportionately as a stockholder of the Corporation, to or with the Interested Stockholder, whether as part of a dissolution or otherwise, of assets of the Corporation or of any direct or indirect majority-owned subsidiary of the Corporation which assets have an aggregate market value equal to 10% or more of either the aggregate market value of all the assets of the Corporation determined on a consolidated basis or the aggregate market value of all the outstanding stock of the Corporation;
13
(3) any transaction which results in the issuance or transfer by the Corporation or by any direct or indirect majority-owned subsidiary of the Corporation of any stock of the Corporation or of such subsidiary to the Interested Stockholder, except: (a) pursuant to the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which securities were outstanding prior to the time that the Interested Stockholder became such; (b) pursuant to a merger under Section 251(g) of the General Corporation Law; (c) pursuant to a dividend or distribution paid or made, or the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which security is distributed, pro rata to all holders of a class or series of stock of the Corporation subsequent to the time the Interested Stockholder became such; (d) pursuant to an exchange offer by the Corporation to purchase stock made on the same terms to all holders of said stock; or (e) any issuance or transfer of stock by the Corporation; provided, however, that in no case under items (c) through (e) of this subsection (3) shall there be an increase in the Interested Stockholder’s proportionate share of the stock of any class or series of the Corporation or of the voting stock of the Corporation (except as a result of immaterial changes due to fractional share adjustments);
(4) any transaction involving the Corporation or any direct or indirect majority-owned subsidiary of the Corporation which has the effect, directly or indirectly, of increasing the proportionate share of the stock of any class or series, or securities convertible into the stock of any class or series, of the Corporation or of any such subsidiary which is Owned by the Interested Stockholder, except as a result of immaterial changes due to fractional share adjustments or as a result of any purchase or redemption of any shares of stock not caused, directly or indirectly, by the Interested Stockholder; or
(5) any receipt by the Interested Stockholder of the benefit, directly or indirectly (except proportionately as a stockholder of the Corporation), of any loans, advances, guarantees, pledges, or other financial benefits (other than those expressly permitted in subsections (i) through (iv) above) provided by or through the Corporation or any direct or indirect majority-owned subsidiary.
(iv) “control,” including the terms “controlling,” “controlled by” and “under common control with,” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting stock, by contract or otherwise. A person who is the owner of 20% or more of the outstanding voting stock of any corporation, partnership, unincorporated association or other entity shall be presumed to have control of such entity, in the absence of proof by a preponderance of the evidence to the contrary; provided that, notwithstanding the foregoing, a presumption of control shall not apply where such person holds voting stock, in good faith and not for the purpose of circumventing this Article 9, as an agent, bank, broker, nominee, custodian or trustee for 1 or more owners who do not individually or as a group have control of such entity.
14
(v) “Interested Stockholder” means any person (other than the Corporation or any direct or indirect majority-owned subsidiary of the Corporation) that (i) is the owner of 15% or more of the outstanding voting stock of the Corporation, or (ii) is an Affiliate or Associate of the Corporation and was the owner of 15% or more of the outstanding voting stock of the Corporation at any time within the three year period immediately prior to the date on which it is sought to be determined whether such person is an Interested Stockholder; and the Affiliates and Associates of such person; but “Interested Stockholder” shall not include the Continuing Founder LP, any of its Permitted Transferees or any of their respective Affiliates or successors or any “group,” or any member of any such group, to which such persons are a party under Rule 13d-5 of the Exchange Act or (b) any person whose ownership of shares in excess of the 15% limitation set forth herein is the result of any action taken solely by the Corporation; provided, further, that in the case of clause (b) such person shall be an Interested Stockholder if thereafter such person acquires additional shares of voting stock of the Corporation, except as a result of further corporate action not caused, directly or indirectly, by such person. For the purpose of determining whether a person is an Interested Stockholder, the voting stock of the Corporation deemed to be outstanding shall include stock deemed to be Owned by the person but shall not include any other unissued stock of the Corporation which may be issuable pursuant to any agreement, arrangement or understanding, or upon exercise of conversion rights, warrants or options, or otherwise.
(vi) “owner,” including the terms “own” and “owned,” when used with respect to any stock, means a person that individually or with or through any of its Affiliates or associates:
(1) beneficially owns such stock, directly or indirectly; or
(2) has (A) the right to acquire such stock (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement, arrangement or understanding, or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise; provided, however, that a person shall not be deemed the owner of stock tendered pursuant to a tender or exchange offer made by such person or any of such person’s Affiliates or associates until such tendered stock is accepted for purchase or exchange; or (B) the right to vote such stock pursuant to any agreement, arrangement or understanding; provided, however, that a person shall not be deemed the owner of any stock because of such person’s right to vote such stock if the agreement, arrangement or understanding to vote such stock arises solely from a revocable proxy or consent given in response to a proxy or consent solicitation made to ten (10) or more persons; or
(3) has any agreement, arrangement or understanding for the purpose of acquiring, holding, voting (except voting pursuant to a revocable proxy or consent as described in item (B) of subsection (2) above), or disposing of such stock with any other person that beneficially owns, or whose Affiliates or associates beneficially own, directly or indirectly, such stock.
15
(vii) “stock” means, with respect to any corporation, capital stock and, with respect to any other entity, any equity interest.
(viii) “voting stock” means, with respect to any corporation, stock of any class or series entitled to vote generally in the election of directors and, with respect to any entity that is not a corporation, any equity interest entitled to vote generally in the election of the governing body of such entity. Every reference to a percentage of voting stock shall refer to such percentages of the votes of such voting stock.
10. Limitation of Liability.
10.1 To the fullest extent permitted under the General Corporation Law or any other law of the State of Delaware, as amended from time to time, no Director shall be personally liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a Director.
10.2 Neither the amendment or repeal of Section 10.1, nor the adoption of any provision of this Certificate of Incorporation, nor, to the fullest extent permitted by the General Corporation Law, any modification of law shall adversely affect any right or protection of a Director hereunder in respect of any act or omission occurring prior to the time of such amendment, repeal, adoption or modification. If the General Corporation Law is amended after the date of filing this Certificate of Incorporation to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of a director of the Corporation shall be eliminated or limited to the fullest extent permitted by the General Corporation Law, as so amended.
11. Adoption, Amendment or Repeal of By-Laws. In furtherance and not in limitation of the powers conferred by law, the Board is expressly authorized to adopt, alter, amend or repeal the By-laws. The stockholders of the Corporation shall also have the power to adopt, alter, amend or repeal the By-laws; provided, however, that in addition to any greater or additional vote required by law or this Certificate of Incorporation, the affirmative vote of the holders of at least 66 2/3% of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class, shall be required to adopt, alter, amend or repeal the By-laws.
12. Adoption, Amendment and Repeal of Certificate. The Corporation reserves the right to amend, alter, change, adopt or repeal any provision contained in this Certificate of Incorporation, in the manner now or hereafter prescribed by the General Corporation Law, and all rights, preferences and privileges of whatsoever nature conferred upon stockholders, Directors or any other Persons whomsoever by and pursuant to this Certificate of Incorporation in its present form or as hereafter amended, are granted and held subject to this reservation. Notwithstanding anything to the contrary contained in this Certificate of Incorporation, and notwithstanding that a lesser percentage may be permitted from time to time by applicable law, no provision of Section 5.2 of Article 5, Sections 7.2, 7.3 and 7.4 of Article 7, Sections 8.1 and 8.2 of Article 8 or Article 9, 11 or 12 may be altered, amended or repealed in any respect, nor may any provision inconsistent therewith be adopted, unless in addition to any greater or additional vote required by this Certificate of Incorporation or by law, such alteration, amendment, repeal or adoption is approved by the affirmative vote of the holders of 66 2/3% of the total voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of Directors, voting together as a single class,.
16
13. Severability. If any provision or provisions of this Certificate of Incorporation shall be held to be invalid, illegal or unenforceable as applied to any circumstance for any reason whatsoever: (i) the validity, legality and enforceability of such provisions in any other circumstance and of the remaining provisions of this Certificate of Incorporation (including, without limitation, each portion of any paragraph of this Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable that is not itself held to be invalid, illegal or unenforceable) shall not in any way be affected or impaired thereby and (ii) to the fullest extent possible, the provisions of this Certificate of Incorporation (including, without limitation, each such portion of any paragraph of this Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable) shall be construed so as to permit the Corporation to protect its Directors, officers, employees and agents from personal liability in respect of their good faith service to or for the benefit of the Corporation to the fullest extent permitted by law.
14. Corporate Opportunity.
14.1 Certain Acknowledgement. In recognition and anticipation that members of the Board from time to time who are not employees of the Corporation, GDH LP or any of their respective subsidiaries (“Non-Employee Directors”) and their respective Affiliates may now engage and may continue to engage in the same or similar activities or related lines of business as those in which the Corporation, directly or indirectly, may engage and/or other business activities that overlap with or compete with those in which the Corporation, directly or indirectly, may engage, the provisions of this Article 14 are set forth to regulate and define the conduct of certain affairs of the Corporation with respect to certain classes or categories of business opportunities as they may involve any of the Non-Employee Directors or their respective Affiliates and the powers, rights, duties and liabilities of the Corporation and its Directors, officers and stockholders in connection therewith.
17
14.2 Competition and Corporate Opportunities; Renouncement. No Non-Employee Director (including any Non-Employee Director who serves as an officer of the Corporation, in both his or her Director and officer capacities) or his or her Affiliates (the Persons identified above being referred to, collectively, as “Identified Persons” and, each individually, as an “Identified Person”) shall, to the fullest extent permitted by law, have any duty to refrain from directly or indirectly (i) engaging in the same or similar business activities or lines of business in which the Corporation or any of its Affiliates now engages or proposes to engage or (ii) otherwise competing with the Corporation or any of its Affiliates, and, to the fullest extent permitted by law, no Identified Person shall be liable to the Corporation or its stockholders or to any Affiliate of the Corporation for breach of any fiduciary duty solely by reason of the fact that such Identified Person engages in any such activities. To the fullest extent permitted by law, the Corporation hereby renounces any interest or expectancy in, or right to be offered an opportunity to participate in, any business opportunity which may be a corporate opportunity for an Identified Person and the Corporation or any of its Affiliates, except as provided in Section 14.3 hereof. Subject to Section 14.3, in the event that any Identified Person acquires knowledge of a potential transaction or other business opportunity which may be a corporate opportunity for itself, herself or himself and the Corporation or any of its Affiliates, such Identified Person shall, to the fullest extent permitted by law, have no duty to communicate or offer such transaction or other business opportunity to the Corporation or any of its Affiliates and, to the fullest extent permitted by law, shall not be liable to the Corporation or its stockholders or to any Affiliate of the Corporation for breach of any fiduciary duty as a stockholder, Director or officer of the Corporation solely by reason of the fact that such Identified Person pursues or acquires such corporate opportunity for itself, herself or himself, or offers or directs such corporate opportunity to another Person or does not communicate information regarding such corporate opportunity to the Corporation.
14.3 Allocation of Corporate Opportunities. Notwithstanding the foregoing provision of this Article 14, the Corporation does not renounce its interest in any corporate opportunity offered to any Non-Employee Director (including any Non-Employee Director who serves as an officer of the Corporation) if such opportunity is expressly offered to such person expressly and solely in his or her capacity as a Director or officer of the Corporation, and the provisions of Section 14.2 hereof shall not apply to any such corporate opportunity. In addition, notwithstanding anything to the contrary set forth herein, the provisions of this Section 14.3 shall not release any Person who is or was an employee of the Corporation, GDH LP or any of their respective subsidiaries from any obligations or duties that such Person may have pursuant to any other agreement that such Person may have with the Corporation, GDH LP or any such subsidiary.
14.4 Certain Matters Deemed Not Corporate Opportunities. In addition to and notwithstanding the foregoing provisions of this Article 14, a corporate opportunity shall not be deemed to be a potential corporate opportunity for the Corporation if it is a business opportunity that (i) the Corporation is neither financially or legally able, nor contractually permitted to undertake, (ii) from its nature, is not in the line of the Corporation’s business or is of no practical advantage to the Corporation or (iii) is one in which the Corporation has no interest or reasonable expectancy.
14.5 Notice. To the fullest extent permitted by law, any Person purchasing or otherwise acquiring any interest in any shares of capital stock of the Corporation shall be deemed to have notice of and to have consented to the provisions of this Article 14.
18
15. Forum.
15.1 Unless the Corporation (through approval of the Board) consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware shall be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation; (ii) any action or proceeding asserting a claim of breach of a fiduciary duty owed by any director or officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, creditors or other constituents; (iii) any action or proceeding asserting a claim against the Corporation or any director or officer or other employee of the Corporation arising pursuant to, or seeking to enforce any right, obligation or remedy under, any provision of the DGCL or this Certificate of Incorporation or the Bylaws (as either may be amended from time to time); (iv) any action or proceeding seeking to interpret, apply, enforce or determine the validity of this Certificate of Incorporation or the Bylaws (as either may be amended from time to time); (v) any action or proceeding asserting a claim against the Corporation or any director or officer or other employee of the Corporation governed by the internal affairs doctrine; or (vi) any action or proceeding as to which the DGCL (as it may be amended from time to time) confers jurisdiction on the Court of Chancery of the State of Delaware; provided that, if and only if the Court of Chancery of the State of Delaware dismisses any such action for lack of subject matter jurisdiction, such action may be brought in another state court sitting in the State of Delaware (or, if no state court located within the State of Delaware has jurisdiction, the federal district court for the District of Delaware).
15.2 Unless the Corporation (through approval of the Board) consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act, the Exchange Act or other federal securities laws for which there is exclusive federal or concurrent federal and state jurisdiction.
15.3 Any person or entity purchasing or otherwise acquiring or holding any interest in shares of capital stock of the Corporation shall be deemed to have notice of and to have consented to the provisions of this Article 15.
15.4 If any provision or provisions of this Article 15 shall be held to be invalid, illegal or unenforceable for any reason whatsoever, the validity, legality and enforceability of the remaining provisions of this Article 15 shall not in any way be affected or impaired thereby.
19
16. Definitions. As used in this Certificate of Incorporation, unless the context otherwise requires or as set forth in another Article or Section of this Certificate of Incorporation, the term:
(i) “Affiliate” means, with respect to any Person, any other Person directly or indirectly controlling, controlled by or under common control with such Person; provided, that (1) neither the Corporation nor any of its subsidiaries will be deemed an Affiliate of any stockholder of the Corporation or any of such stockholders’ Affiliates and (2) no stockholder of the Corporation will be deemed an Affiliate of any other stockholder of the Corporation, in each case, solely by reason of any investment in the Corporation or any rights conferred on such stockholder pursuant to the Stockholder Agreement (including any representatives of such stockholder serving on the Board).
(ii) “Beneficial Ownership” (including the terms Beneficial Owner and “Beneficially Owning”) has the meaning assigned to such term in Rule 13d-3 and Rule 13d-5 under the Exchange Act.
(iii) “Board” is defined in Section 5.1(ii)(1).
(iv) “By-laws” is defined in Section 7.1.
(v) “Certificate of Incorporation” is defined in the recitals.
(vi) “Chairperson” means the Chairperson of the Board.
(vii) “Chief Executive Officer” means the Chief Executive Officer of the Corporation.
(viii) “Class A Common Stock” is defined in Section 4.1.
(ix) “Class B Common Stock” is defined in Section 4.1.
(x) “Common Stock” is defined in Section 4.1.
(xi) “Continuing Founder LP” means Galaxy Group Investments LLC, a Delaware limited liability company.
(xii) “Continuing LPs” means the Continuing Founder LP and the other existing limited partners of GDH LP immediately prior to the effectiveness of this Certificate of Incorporation (other than GDH Inc.).
(xiii) “control” (including the terms “controlling” and “controlled”), with respect to the relationship between or among two or more Persons, means the possession, directly or indirectly, of the power to direct or cause the direction of the affairs or management of such subject Person, whether through the Ownership of voting securities, as trustee or executor, by contract or otherwise.
(xiv) “Corporation” has the meaning set forth in the preamble.
20
(xv) “Director” is defined in Section 7.1.
(xvi) “Director Nomination Agreement” means the Director Nomination Agreement, dated as of [•], 2022, by and among the Corporation, the Continuing Founder LP and the other Persons who may become parties thereto from time to time, as the same may be amended, restated, supplemented and/or otherwise modified, from time to time.
(xvii) “Disposition Event” means any merger, consolidation or other Business Combination of the Corporation, whether effectuated through one transaction or series of related transactions (including a tender offer followed by a merger in which holders of Class A Common Stock receive the same consideration per share paid in the tender offer), unless, following such transaction, all or substantially all of the holders of the voting power of all outstanding classes of Common Stock that are generally entitled to vote in the election of Directors prior to such transaction or series of transactions, continue to hold a majority of the voting power of the surviving entity (or its parent) resulting from such transaction or series of transactions in substantially the same proportions as immediately prior to such transaction or series of transactions.
(xvii “ERISA” means the Employee Retirement Income Security Act of 1974, as amended from time to time, and the rules and regulations promulgated pursuant thereto.
(xix) “Exchange Act” means the Securities Exchange Act of 1934, as amended, and any successor law or statute, together with the rules and regulations promulgated thereunder.
(xx) “GDH Inc.” means Galaxy Digital Holdings Inc., a Delaware corporation (formerly known as “Galaxy Digital Holdings Ltd.”, a Cayman Islands exempted company), or any successor thereto (other than, for the avoidance of doubt, the Corporation in connection with the effectiveness of this Certificate of Incorporation).
(xxi) “GDH LP” means Galaxy Digital Holdings LP, a Delaware limited liability company, or any successor thereto.
(xxii) “GDH LPA” means the [Sixth] Amended and Restated Limited Partnership Agreement, dated as of [•], 2022, by and among the Continuing LPs, GDH Inc., as general partner, and the other Persons that may become parties thereto from time to time, as the same may be amended, restated, supplemented and/or otherwise modified, from time to time.
(xxiii) “General Corporation Law” is defined in the recitals.
(xxiv) “Identified Person” is defined in Section 14.2.
21
(xxv) “LP Unit” means a nonvoting limited partnership interest unit of GDH LP.
(xxvi) “Non-Employee Directors” is defined in Section 14.1.
(xxvii) “Ownership” shall mean, with respect to any shares of Common Stock, direct or indirect record ownership or Beneficial Ownership. The term “Owner” shall mean any Person that has or exercises Ownership with respect to any shares of Common Stock.
(xxviii) “Permitted Transferee” means (1) any Person that is an Affiliate of such transferor, (2) in the case of any transferor that is a natural person (a) any Person to whom Common Stock is transferred from such transferor (x) by will or the laws of descent and distribution or (y) who is the child, stepchild, grandchild, parent, stepparent, grandparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, sister-in-law, descendant (including adoptive relationships with regards to the foregoing), heir, executor, administrator, testamentary trustee, legatee or beneficiary of such transferor, or (b) a trust, partnership, limited liability company or similar vehicle established and maintained solely for the benefit of (or the sole members or partners of which are) such transferor and/or its Permitted Transferees under (a) above; provided that no “benefit plan investor” within the meaning of Section 3(42) of ERISA may be a Permitted Transferee, (3) any institution qualified as tax-exempt under Section 501(c)(3) of the Code or (4) a donor-advised fund or account that is maintained and operated by a sponsoring organization that is an institution qualified as tax-exempt under Section 501(c)(3) of the Code, where the transferring Partner retains advisory privileges with respect to the distribution of funds and the investment of assets in the fund or account.
(xxix) “Person” means any individual, partnership, firm, corporation, limited liability company, association, trust, unincorporated organization or other entity.
(xxx) “President” means the President of the Corporation.
(xxxi) “Stock Adjustment” is defined in Section 5.1(ii)(3).
[Remainder of page intentionally left blank.]
IN WITNESS WHEREOF, this Amended and Restated Certificate of Incorporation of Galaxy Digital Inc. has been duly executed by the officer below this [·]th day of [·], 2022.
| By: |
| Name: | Michael Novogratz | |
| Title: | Chief Executive Officer |
[Signature Page to Galaxy Digital Inc. Amended and Restated Certificate of Incorporation]
Exhibit 4.4
GALAXY DIGITAL HOLDINGS LP
PROMISSORY NOTE
April 14, 2022
FOR VALUE RECEIVED, the undersigned, Galaxy Digital Holdings LP, a Cayman Islands exempted limited partnership (the “Partnership”), acting by the Partnership GP (as defined below), pursuant to this promissory note, dated as of the date first written above (as amended, restated, extended, supplemented or otherwise modified from time to time, this “Note”), hereby promises to pay to the order of GDH Intermediate LLC, a Delaware limited liability company (together with its successors and assigns, the “Holder”), the principal amount of all Advances (as defined below) outstanding hereunder (as adjusted in accordance with the terms of this Note, the “Principal Amount”), less amounts repaid, together with all accrued and unpaid interest thereon calculated as set forth below.
| 1. | Certain Definitions. As used in this Note, the following terms have the meanings specified below: |
| (a) | “Business Day” means any day other than a Saturday, a Sunday or a day on which the Federal Reserve Bank of New York is authorized or required by law or executive order to close or be closed. |
| (b) | “Debtor Relief Law” means the Bankruptcy Code of the United States and all other liquidation, dissolution, winding up, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium, rearrangement, compromise, receivership, insolvency, administration, reorganization or similar debtor relief laws of the United States, the Cayman Islands or other applicable jurisdictions from time to time in effect and affecting the rights of creditors generally. |
| (c) | “Distribution” means any distribution made, or proposed to be made, from the Partnership to one or more Partners in accordance with Article 4 of the Partnership Agreement. |
| (d) | “Effective Date” means the date first written above. |
| (e) | “GDHL” means Galaxy Digital Holdings Ltd., an exempted company incorporated under the laws of the Cayman Islands and the ultimate parent of the Holder, together with its successors. |
| (f) | “Indebtedness” means all obligations of the Partnership for borrowed money and all obligations of the Partnership evidenced by bonds, debentures, notes, loan agreements, letters of credit or other similar instruments. |
| (g) | “Interest Payment Date” mean (i) the last Business Day of each June and December upon which any Principal Amount remains outstanding and (ii) the Maturity Date; provided that the initial Interest Payment Date shall be December 31, 2022 (to the extent any Principal Amount is outstanding on such date). |
| (h) | “Interest Period” means the period beginning on (and including) the first date on which an Advance is made hereunder and ending on (but excluding) the first Interest Payment Date and each successive period beginning on (and including) an Interest Payment Date and ending on (but excluding) the next succeeding Interest Payment Date; provided that any Interest Period that would otherwise end on a day that is not a Business Day shall be extended to the next succeeding Business Day unless such Business Day falls in another calendar month, in which case such Interest Period shall end on the next preceding Business Day. |
1
| (i) | “Limited Partner” has the meaning assigned to such term in the Partnership Agreement. |
| (j) | “Note Document” means this Note and any other document or instrument entered into in connection with this Note. |
| (k) | “Partner” has the meaning assigned to such term in the Partnership Agreement. |
| (l) | “Partnership Agreement” means the Fourth Amended and Restated Limited Partnership Agreement of Galaxy Digital Holdings LP, dated June 23, 2020, as amended and restated from time to time (which term shall encompass, from and after the consummation of the Reorganization, any replacement limited partnership agreement that the Partnership may enter into in connection with the Reorganization, and any amendment and restatement thereof from time to time). |
| (m) | “Partnership GP” means Galaxy Digital Holdings GP LLC, a limited liability company formed and registered under the laws of the Cayman Islands and the general partner of the Partnership. |
| (n) | “Reorganization” means a series of related transactions which the Partnership and GDHL intend to consummate in connection with the re-domiciliation of the Partnership and GDHL as a Delaware limited partnership and corporation, respectively, as a result of which, among other things, GDHL will become the general partner of the Partnership. |
Unless a contrary indication expressly appears, any reference to any law, regulation, rule, document, agreement or instrument shall be deemed to include a reference to such law, regulation, rule, document, agreement or instrument as amended, modified, supplemented or waived from time to time.
References in this Note to any action (including, without limitation, any exercise of any power, authority or discretion), omission, or holding of or dealing with any property by the Partnership shall be deemed to refer to such action, omission or holding of or dealing with property by the Partnership acting through its general partner, the Partnership GP, or by the Partnership GP acting in its capacity as general partner of the Partnership.
| 2. | Advances and Interest. From time to time on or after the Effective Date and prior to the Maturity Date, the Partnership may request that the Holder make advances hereunder (each, an “Advance”). The decision to make any Advance, either in whole or in part, shall be in the Holder’s sole and absolute discretion. The aggregate Principal Amount of all Advances hereunder shall not exceed the aggregate amount of all Distributions to the Holder and/or GDHL in their capacities as Limited Partners. The Holder may record the amount of each Advance in its books and records, and such record shall be conclusive evidence to the extent set forth in Section 4. The unpaid Principal Amount of this Note shall accrue interest daily (“Interest”) at a rate per annum equal to 7.0%. Interest shall be payable semi-annually in arrears in respect of each Interest Period on each Interest Payment Date; provided that any accrued Interest due on any such Interest Payment Date may, in the Holder’s sole and absolute discretion, be capitalized and increase the Principal Amount of this Note as of such Interest Payment Date (and thereafter bear interest as set forth herein) in lieu of being paid by the Partnership in cash. Interest shall be computed on the basis of actual number of days elapsed and a year of 360 days. |
| 3. | Maturity Date. This note shall mature, and the then-outstanding Principal Amount, and any accrued and unpaid Interest thereon, shall be due and payable immediately, on December 31, 2024 (the “Maturity Date”) unless extended in writing by Holder, in its sole and absolute discretion. Any payments hereunder that are required to be made in cash shall be made in immediately available funds, in the lawful currency of the United States, at such location as the Holder shall from time to time designate in writing. |
2
| 4. | Records. The Partnership agrees that in the absence of manifest error, the records kept by the Holder in its internal accounting records shall be prima facie and presumptive evidence of the outstanding Principal Amount, accrued and unpaid Interest and other amounts outstanding under this Note. The Holder's failure to make an entry, however, shall not limit or otherwise affect the obligations of the Partnership. |
| 5. | Prepayments. The Principal Amount of this Note may, at the option of the Partnership, be prepaid at any time or from time to time, in whole or in part, without penalty or premium. |
| 6. | Representations and Warranties; Covenants. The Partnership hereby represents and warrants to the Holder, as of the date hereof, that: |
| (a) | the Partnership is duly formed, validly existing and in good standing under the laws of the jurisdiction of its formation; |
| (b) | the execution, delivery and performance by the Partnership of this Note and of each other Note Document, if any, and the transactions contemplated hereby and thereby are within the power of the Partnership under the Partnership Agreement and have been duly authorized in accordance with the terms of the Partnership Agreement; and |
| (c) | this Note and each other Note Document, if any, has been duly executed and delivered by the Partnership and constitutes a legal, valid and binding obligation of the Partnership, enforceable in accordance with its terms, subject to Debtor Relief Laws and general principles of equity. |
| 7. | Events of Default. The following events shall constitute “Events of Default” hereunder: |
| (a) | failure of the Partnership to pay when due and payable (whether on the Maturity Date or otherwise) any portion of the Principal Amount, any accrued Interest thereon or any fee, expense or other amount due hereunder (including pursuant to Section 10 below), and such failure continues un-remedied for five business days; |
| (b) | the Partnership or any of its material subsidiaries institutes or consents to the institution of any proceeding under any Debtor Relief Law, or makes an assignment for the benefit of creditors; or applies for or consents to the appointment of any receiver, trustee, custodian, conservator, liquidator, rehabilitator, administrator, administrative receiver or similar officer for it or for all or any material part of its property; or any receiver, trustee, custodian, conservator, liquidator, rehabilitator, administrator, administrative receiver or similar officer is appointed without the application or consent of such person and the appointment continues undischarged or unstayed for 60 calendar days; or any proceeding under any Debtor Relief Law relating to any such person or to all or any material part of its property is instituted without the consent of such person and continues undismissed or unstayed for 60 calendar days, or an order for relief is entered in any such proceeding; |
| (c) | any representation, warranty or certification made or deemed made by the Partnership in any Note Document shall be untrue in any material respect as of the date made or deemed made and such untrue representation, warranty or certification shall remain untrue for a period of 30 days after written notice from the Holder to the Partnership; and |
| (d) | failure of the Partnership to observe or perform any other covenant, provision or agreement in any Note Document, and such failure continues un-remedied for 30 days after written notice by the Holder to the Partnership. |
3
| 8. | Acceleration. During the continuance of any Event of Default, upon written notice by the Holder to the Partnership, the obligations of the Partnership under this Note any other Note Documents, including to pay the Principal Amount and accrued and unpaid Interest thereon, shall be accelerated and any such amounts shall become immediately due and payable; provided that upon occurrence of an actual or deemed entry of an order for relief under the U.S. Bankruptcy Code, such amounts shall automatically become due and payable without the need for notice or any further act on behalf of the Holder or any other person. |
| 9. | Assignment. The Partnership may not assign, transfer, delegate, sell or convey any of its rights or obligations hereunder without the prior written consent of the Holder. The Holder may assign, transfer, delegate, sell or convey its rights hereunder, and under any other Note Document, upon written notice to the Partnership. |
| 10. | Costs and Expenses; Indemnification. The Partnership shall (x) pay or reimburse the Holder for all reasonable and documented out-of-pocket costs and expenses incurred in connection with this Note, any other Note Document and the transactions contemplated hereby and thereby and (y) indemnify and hold harmless the Holder and its affiliates, and any of their respective officers, directors, employees, partners, agents, advisors and other representatives (collectively the “Indemnitees”) from and against any and all liabilities, obligations, losses, damages, penalties, claims, demands, actions, judgments, suits, costs, expenses and disbursements (including legal fees and expenses) of any kind or nature whatsoever (“Losses”) which may at any time be imposed on, incurred by or asserted against any such Indemnitee in any way relating to or arising out of or in connection with this Note, any other Note Document or any other agreement, letter or instrument delivered in connection with the transactions contemplated hereby and thereby, other than Losses arising from the gross negligence, bad faith or willful misconduct of the Indemnitees. All amounts due under this Section 10 shall be paid within 30 days after written demand therefor (together with backup documentation supporting such reimbursement request). |
| 11. | Illegality and Conflicts. If any provision of this Note is or becomes invalid, illegal or unenforceable in any respect under any law, the validity, legality and enforceability of the remaining provisions shall not be affected or impaired in any way. |
| 12. | Amendments and Waivers. No consent of any third party is required for any amendment (including any release or compromise of any liability) or termination of this Note. This Note shall not be amended or terminated in any manner except by a writing signed by the Partnership and the Holder. The Partnership hereby waives presentment, demand, protest or notice of any kind in connection with the delivery, acceptance, performance or default of this Note and assents to any extension or postponement of time of payment or other indulgence granted by the Holder. No failure to exercise, and no delay in exercising, any rights hereunder on the part of the holder hereof shall operate as a waiver of such rights. |
| 13. | Notices. Any notice to be delivered under or in connection with this Note or any other Note Document shall be in writing (including electronic mail in PDF format) and shall be deemed to have been sufficiently given or made, for all purposes if given or served by being deposited postage prepaid by registered or certified mail in a post office letter box addressed or sent via electronic mail as follows (or to such other address as the applicable person, or its successor or assign, may notify the other parties hereto in writing from time to time): |
To the Holder:
GDH Intermediate LLC
c/o Galaxy Digital Holdings Ltd.
300 Vesey Street
New York, NY 10282
Attention: Andrew Siegel
Email: Andrew.Siegel@galaxydigital.io
4
To the Partnership:
Galaxy Digital Holdings LP
300 Vesey Street
New York, NY 10282
Attention: Andrew Siegel
Email: Andrew.Siegel@galaxydigital.io
| 14. | GOVERNING LAW. THIS NOTE AND ANY NON-CONTRACTUAL OBLIGATIONS ARISING OUT OF OR IN CONNECTION WITH IT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF NEW YORK. |
| 15. | JURISDICTION AND VENUE. EACH PARTY AGREES THAT THE COURTS OF THE STATE OF NEW YORK SITTING IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, THE COURTS OF THE UNITED STATES FOR THE SOUTHERN DISTRICT OF NEW YORK, AND APPELLATE COURTS FROM ANY THEREOF, TO THE EXTENT SUCH COURTS WOULD HAVE SUBJECT MATTER JURISDICTION WITH RESPECT THERETO HAVE EXCLUSIVE JURISDICTION TO DETERMINE ANY DISPUTE OUT OF OR IN CONNECTION WITH THIS NOTE (INCLUDING IN RELATION TO ANY NON-CONTRACTUAL OBLIGATIONS ARISING OUT OF OR IN CONNECTION WITH THIS NOTE). EACH PARTY HERETO HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS NOTE (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS CLAUSE. |
[Remainder of Page Intentionally Left Blank]
5
IN WITNESS WHEREOF this Note has been executed by the Holder and the Partnership on the Effective Date.
| Partnership: | ||
| GALAXY DIGITAL HOLDINGS LP, | ||
| Acting by: Galaxy Digital Holdings GP LLC, its general partner | ||
| By: | /s/ Michael Novogratz | |
| Name: Michael Novogratz | ||
| Title: Manager | ||
| Holder: | ||
| GOH INTERMEDIATE LLC | ||
| Acting by: Galaxy Digital Holdings Ltd., its sole member | ||
| By: | /s/ Michael Novogratz | |
| Name: Michael Novogratz | ||
| Title: Authorized Signatory | ||
[Signature Page to Promissory Note]
Exhibit 16.1
CHANGE IN INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Securities and Exchange Commission
100 F Street, N.E.
Washington, DC 20549
United States
Commissioners:
We have read the statements made by Galaxy Digital Holdings LP. under the caption “Change in Independent Registered Public Accounting Firm” in the Registration Statement on Form S-4 of Galaxy Digital Inc. dated February 9, 2023, which we understand will be filed with the Securities and Exchange Commission, pursuant to Item 304(a)(1) of Regulation S-K. We agree with the statements concerning our Firm contained therein. We also hereby consent to the filing of this letter as an exhibit to the Registration Statement.
| /s/ DAVIDSON & COMPANY LLP | |
| Vancouver, Canada | Chartered Professional Accountants |
| February 9, 2023 |
Exhibit 23.1
CONSENT OF Independent Registered Public Accounting Firm
We consent to the use in this Registration Statement on Form S-4 of Galaxy Digital Holdings LP of our report dated February 7, 2023, relating to the consolidated financial statements of Galaxy Digital Holdings LP. We also consent to the reference to us under the caption “Experts” in this Registration Statement.
| /s/ DAVIDSON & COMPANY LLP | |
| Vancouver, Canada | Chartered Professional Accountants |
| February 8, 2023 |
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated February 8, 2023, with respect to the consolidated financial statements of Galaxy Digital Holdings LP and subsidiaries, included herein, and to the reference to our firm under the heading "Experts" in the prospectus.
/s/ KPMG LLP
New
York, New York
February 8, 2023
Exhibit 23.3
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated February 8, 2023, with respect to the consolidated financial statements of Galaxy Digital Inc. and subsidiary, included herein, and to the reference to our firm under the heading "Experts" in the prospectus.
/s/ KPMG LLP
New York, New
York
February 8, 2023
Exhibit 107
Calculation of Filing Fee Tables
S-4
(Form Type)
Galaxy Digital Inc.
(Exact name of registrant as specified in its charter)
Table 1: Newly Registered and Carry Forward Securities
| Security Type | Security Class Title | Fee Calculation or Carry Forward Rule |
Amount Registered(1) |
Proposed Maximum Offering Price Per Share(2) |
Maximum Aggregate Offering Price(2) |
Fee Rate | Amount of Registration Fee(2) | |
| Newly Registered Securities | ||||||||
| Fees to be Paid | Equity | Class A Common Stock, par value $0.001 per share(3) | 457(f)(1) | 104,811,539 | $4.07 | $426,582,963.73 | 0.0001102 | $47,009.44 |
| Fees Previously Paid | Equity | Class A Common Stock, par value $0.001 per share(4) | 457(f)(1) | 101,612,044 | $11.76 | $1,194,957,637.44 | 0.0000927 | $110,772.57 |
| Equity | Class A Common Stock, par value $0.001 per share(5) | 457(f)(1) | 42,680,995 | $11.76 | $501,928,501.20 | 0.0000927 | $46,528.77 | |
| Equity | Warrants to purchase shares of Class A Common Stock(6) | 457(g) | 1,647,556 | $11.76 | $19,375,258.56 | 0.0000927 | $1,796.09 | |
| Total Offering Amounts | $426,582,963.73 | $47,009.44 | ||||||
| Total Fees Previously Paid | — | $159,097.44 | ||||||
| Total Fee Offsets | — | — | ||||||
| Net Fee Due | — | $0 | ||||||
| (1) | All securities being registered pursuant to this registration statement will be issued by Galaxy Digital Inc. (formerly known as Galaxy Digital Pubco Inc.) (“Pubco”), as the registrant following the consummation of the Reorganization and the Reorganization Merger (as defined under “Explanatory Note” and described in this registration statement). Pursuant to Rule 416 under the Securities Act of 1933, as amended, this registration statement also covers an indeterminate number of additional shares of Pubco Class A common stock as may be issuable as a result of stock splits, stock dividends or the like. |
| (2) | Estimated solely for the purpose of calculating the registration fee based on the U.S. dollar equivalent of the average of the high and low prices for the ordinary shares of Galaxy Digital Holdings Ltd. (“GDHL”) on the Toronto Stock Exchange on February 7, 2023 (such average per share price being $4.07 per share, after converting such average per share price into U.S. dollars at an exchange rate of 1.3399 CAD to 1.00 USD as of February 7, 2023), in accordance with Rule 457(f)(1) under the Securities Act of 1933, as amended. |
| (3) | Represents 104,811,539 shares of Pubco Class A common stock estimated to be issued to existing holders of GDHL ordinary shares pursuant to the transactions described in the Management Circular/Prospectus contained in this registration statement, based on the number of GDHL ordinary shares that were issued and outstanding on February 7, 2023. |
| (4) | Represents 101,612,044 shares of Pubco Class A common stock estimated to be issued to existing holders of GDHL ordinary shares pursuant to the transactions described in the Management Circular/Prospectus contained in this registration statement, based on the number of GDHL ordinary shares that were issued and outstanding on January 14, 2022. |
| (5) | Represents 42,680,995 shares of Pubco Class A common stock, which number of shares was previously estimated to be the maximum number of shares of Pubco Class A common stock that would have been issued to holders of BitGo Holdings, Inc. (“BitGo”) capital stock and applicable equity awards in connection with the BitGo Acquisition (as previously defined under “Explanatory Note” and described in this registration statement) pursuant to the transactions described in the Consent Solicitation Statement/Prospectus previously contained in this registration statement and as contemplated by that certain Agreement and Plan of Merger by and among Pubco, GDHL, Galaxy Digital Holdings LP, Reorganization Merger Sub, GDH Titan Merger Sub 2, Inc., BitGo and Fortis Advisors LLC, dated May 5, 2021 (as it may be amended, modified or otherwise supplemented from time to time). The BitGo Acquisition will not be consummated and such shares are no longer being registered pursuant to this registration statement. |
| (6) | Represents warrants to purchase 1,647,556 shares of Pubco Class A common stock (the “Warrants”), based on the total number of warrants to purchase ordinary shares of GDHL outstanding on January 14, 2022, all of which were, as of the date hereof, either (i) previously exercised for ordinary shares of GDHL or (ii) expired unexercised in November 2022, and are no longer outstanding nor being registered pursuant to this registration statement. |