|
AstraZeneca Finance LLC
$1,100,000,000 4.875% Notes due 2028
$650,000,000 4.900% Notes due 2030 $500,000,000 4.875% Notes due 2033
in each case, fully and unconditionally guaranteed by AstraZeneca PLC
|
|
| | |
Price to Public(1)
|
| |
Underwriting
Discounts |
| |
Proceeds to
Issuer (before expenses) |
| |||||||||
Per AZ Finance 2028 Note
|
| | | | 99.798% | | | | | | 0.225% | | | | | | 99.573% | | |
Total for AZ Finance 2028 Notes
|
| | | $ | 1,097,778,000 | | | | | $ | 2,475,000 | | | | | $ | 1,095,303,000 | | |
Per AZ Finance 2030 Note
|
| | | | 99.590% | | | | | | 0.275% | | | | | | 99.315% | | |
Total for AZ Finance 2030 Notes
|
| | | $ | 647,335,000 | | | | | $ | 1,787,500 | | | | | $ | 645,547,500 | | |
Per AZ Finance 2033 Note
|
| | | | 99.726% | | | | | | 0.325% | | | | | | 99.401% | | |
Total for AZ Finance 2033 Notes
|
| | | $ | 498,630,000 | | | | | $ | 1,625,000 | | | | | $ | 497,005,000 | | |
Total | | | | $ | 2,243,743,000 | | | | | $ | 5,887,500 | | | | | $ | 2,237,855,500 | | |
| BofA Securities | | | HSBC | | | Mizuho | | |
Santander
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-1 | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-23 | | | |
| | | | S-27 | | | |
| | | | S-27 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 31 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 37 | | | |
| | | | | 44 | | | |
| | | | | 46 | | | |
| | | | | 46 | | |
| | |
As at
December 31, 2022 |
| |||||||||
| | |
Actual
|
| |
As Adjusted(3)
|
| ||||||
| | |
(in $ millions)
|
| |||||||||
Cash and cash equivalents
|
| | | | 6,166 | | | | | $ | 8,404 | | |
Current liabilities
|
| | | | | | | | | | | | |
Interest-bearing loans and borrowings
|
| | | | 4,964 | | | | | | 4,964 | | |
Overdrafts and short-term borrowings(1)
|
| | | | 350 | | | | | | 350 | | |
Total
|
| | | | 5,314 | | | | | | 5,314 | | |
Lease liabilities
|
| | | | 228 | | | | | | 228 | | |
Total
|
| | |
|
5,542
|
| | | |
|
5,542
|
| |
| | | | | | | | | | | | | |
Non-current liabilities
|
| | | | | | | | | | | | |
Interest-bearing loans and borrowings
|
| | | | 22,965 | | | | | | 22,965 | | |
Lease liabilities
|
| | | | 725 | | | | | | 725 | | |
Notes offered hereby
|
| | | | | | | | | | | | |
AZ Finance 2028 Notes
|
| | | | — | | | | | $ | 1,095 | | |
AZ Finance 2030 Notes
|
| | | | — | | | | | $ | 646 | | |
AZ Finance 2033 Notes
|
| | | | — | | | | | $ | 497 | | |
Total
|
| | |
|
23,690
|
| | | |
$
|
25,928
|
| |
| | | | | | | | | | | | | |
Equity
|
| | | | | | | | | | | | |
Share capital
|
| | | | 387 | | | | | | 387 | | |
Share premium account
|
| | | | 35,155 | | | | | | 35,155 | | |
Other reserves(2)
|
| | | | 2,069 | | | | | | 2,069 | | |
Retained earnings
|
| | | | (574) | | | | | | (574) | | |
Total
|
| | | | 37,037 | | | | | | 37,037 | | |
Non-controlling interests
|
| | | | 21 | | | | | | 21 | | |
Total equity
|
| | |
|
37,058
|
| | | |
|
37,058
|
| |
Total capitalization
|
| | | | 66,290 | | | | | $ | 68,528 | | |
Notes
|
| |
ISIN
|
| |
CUSIP
|
|
AZ Finance 2028 Notes
|
| | US04636NAF06 | | | 04636NAF0 | |
AZ Finance 2030 Notes
|
| | US04636NAG88 | | | 04636NAG8 | |
AZ Finance 2033 Notes
|
| | US04636NAH61 | | | 04636NAH6 | |
| | |
AZ Finance 2028
Notes |
| |
AZ Finance 2030
Notes |
| |
AZ Finance 2033
Notes |
| |||||||||
BofA Securities, Inc.
|
| | | $ | 203,500,000 | | | | | $ | 120,250,000 | | | | | $ | 92,500,000 | | |
HSBC Securities (USA) Inc.
|
| | | $ | 203,500,000 | | | | | $ | 120,250,000 | | | | | $ | 92,500,000 | | |
Mizuho Securities USA LLC
|
| | | $ | 203,500,000 | | | | | $ | 120,250,000 | | | | | $ | 92,500,000 | | |
Santander US Capital Markets LLC
|
| | | $ | 203,500,000 | | | | | $ | 120,250,000 | | | | | $ | 92,500,000 | | |
Barclays Capital Inc.
|
| | | $ | 29,334,000 | | | | | $ | 17,333,000 | | | | | $ | 13,333,000 | | |
BNP Paribas
|
| | | $ | 29,334,000 | | | | | $ | 17,333,000 | | | | | $ | 13,333,000 | | |
Citigroup Global Markets Inc.
|
| | | $ | 29,334,000 | | | | | $ | 17,333,000 | | | | | $ | 13,333,000 | | |
Deutsche Bank Securities Inc.
|
| | | $ | 29,333,000 | | | | | $ | 17,334,000 | | | | | $ | 13,333,000 | | |
Goldman Sachs & Co. LLC
|
| | | $ | 29,333,000 | | | | | $ | 17,334,000 | | | | | $ | 13,333,000 | | |
J.P. Morgan Securities LLC
|
| | | $ | 29,333,000 | | | | | $ | 17,334,000 | | | | | $ | 13,333,000 | | |
Morgan Stanley & Co. LLC
|
| | | $ | 29,333,000 | | | | | $ | 17,333,000 | | | | | $ | 13,334,000 | | |
SEB Securities, Inc.
|
| | | $ | 29,333,000 | | | | | $ | 17,333,000 | | | | | $ | 13,334,000 | | |
SG Americas Securities, LLC
|
| | | $ | 29,333,000 | | | | | $ | 17,333,000 | | | | | $ | 13,334,000 | | |
R. Seelaus & Co., LLP
|
| | | $ | 11,000,000 | | | | | $ | 6,500,000 | | | | | $ | 5,000,000 | | |
Tigress Financial Partners, LLC
|
| | | $ | 11,000,000 | | | | | $ | 6,500,000 | | | | | $ | 5,000,000 | | |
Total | | | | $ | 1,100,000,000 | | | | | $ | 650,000,000 | | | | | $ | 500,000,000 | | |
| | |
Paid by Us
|
| |||
Per AZ Finance 2028 Note
|
| | | | 0.225% | | |
| | |
Paid by Us
|
| |||
Per AZ Finance 2030 Note
|
| | | | 0.275% | | |
Per AZ Finance 2033 Note
|
| | | | 0.325% | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 14 | | | |
| | | | 31 | | | |
| | | | 35 | | | |
| | | | 35 | | | |
| | | | 37 | | | |
| | | | 44 | | | |
| | | | 46 | | | |
| | | | 46 | | |
(In millions of dollars)
(unaudited) |
| |
Year ended
December 31, 2020 |
| |
Three months ended
March 31, 2021 |
| ||||||
Total revenue
|
| | | $ | — | | | | | $ | — | | |
Gross profit
|
| | | | — | | | | | | — | | |
Operating loss
|
| | | | (45) | | | | | | (20) | | |
Loss for the period
|
| | | | (663) | | | | | | (166) | | |
Transactions with subsidiaries that are not issuers or guarantors
|
| | | $ | 2,637 | | | | | $ | 2,148 | | |
| | |
At December 31, 2020
|
| |
At March 31, 2021
|
| ||||||
Current assets
|
| | | $ | 26 | | | | | $ | 28 | | |
Noncurrent assets
|
| | | | 4 | | | | | | 4 | | |
Current liabilities
|
| | | | (1,720) | | | | | | (1,656) | | |
Noncurrent liabilities
|
| | | | (17,161) | | | | | | (17,072) | | |
Amounts due from subsidiaries that are not issuers or guarantors
|
| | | | 7,011 | | | | | | 6,243 | | |
Amounts due to subsidiaries that are not issuers or guarantors
|
| | | $ | (290) | | | | | $ | (295) | | |
|
AstraZeneca PLC
The Company Secretary 1 Francis Crick Avenue Cambridge Biomedical Campus Cambridge CB2 0AA England Tel. No.: +44-20-3749-5000 |
| |
AstraZeneca PLC
Investor Relations 1 Francis Crick Avenue Cambridge Biomedical Campus Cambridge CB2 0AA England Tel. No.: +44-20-3749-5000 |
|
|
BofA Securities
|
| |
HSBC
|
| |
Mizuho
|
| |
Santander
|
|
|
Morgan Stanley
|
| | SEB | | |
SOCIETE GENERALE
|
| |
R. Seelaus & Co., LLC
|
| |
Tigress Financial Partners
|
|
Exhibit 107
Calculation of Filing Fee Tables
FORM F-3
(Form Type)
AstraZeneca PLC
AstraZeneca Finance LLC
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
The prospectus supplement to which this Exhibit is attached is a final prospectus for the related offerings. The maximum aggregate amount of those offerings is $2,243,743,000.
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Registration Fee | |||||||||||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||||||
Fees to Be Paid | Debt | 4.875% Notes due 2028 | 457(r) | $ | 1,100,000,000 | 99.798 | % | $ | 1,097,778,000 | $110.20 per million | $ | 120,975.14 | ||||||||||||||||
Fees to Be Paid | Debt | Guarantees of 4.875% Notes due 2028 | 457(n) | — | — | — | — | — | ||||||||||||||||||||
Fees to Be Paid | Debt | 4.900% Notes due 2030 | 457(r) | $ | 650,000,000 | 99.590 | % | $ | 647,335,000 | $110.20 per million | $ | 71,336.32 | ||||||||||||||||
Fees to Be Paid | Debt | Guarantees of 4.900% Notes due 2030 | 457(n) | — | — | — | — | — | ||||||||||||||||||||
Fees to Be Paid | Debt | 4.875% Notes due 2033 | 457(r) | $ | 500,000,000 | 99.726 | % | $ | 498,630,000 | $110.20 per million | $ | 54,949.03 | ||||||||||||||||
Fees to Be Paid | Debt | Guarantees of 4.875% Notes due 2033 | 457(n) | — | — | — | — | — | ||||||||||||||||||||
Total Offering Amounts | $ | 2,250,000,000 | — | $ | 2,243,743,000 | $ | 247,260.49 | |||||||||||||||||||||
Total Fees Previously Paid | $ | 0 | ||||||||||||||||||||||||||
Total Fee Offsets | $ | 0 | ||||||||||||||||||||||||||
Net Fee Due | $ | 247,260.49 |