|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
85-3940478
(I.R.S. Employer
Identification Number) |
|
|
Lee Hochbaum
W. Soren Kreider IV Davis Polk & Wardwell LLP 450 Lexington Ave New York, NY 10017 Telephone: (212) 450-4736 |
| |
B. Shayne Kennedy
J. Ross McAloon Latham & Watkins LLP 650 Town Center Drive, 20th Floor Costa Mesa, California 92626 Telephone: (714) 540-1235 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | iii | | | |
| | | | iii | | | |
| | | | iii | | | |
| | | | x | | | |
| | | | xiv | | | |
| | | | 1 | | | |
| | | | 20 | | | |
| | | | 22 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 94 | | | |
| | | | 100 | | | |
| | | | 139 | | | |
| | | | 154 | | | |
| | | | 169 | | | |
| | | | 171 | | | |
| | | | 173 | | | |
| | | | 175 | | | |
| | | | 177 | | | |
| | | | 182 | | | |
| | | | 186 | | | |
| | | | 187 | | | |
| | | | 197 | | | |
| | | | 216 | | | |
| | | | 247 | | | |
| | | | 279 | | | |
| | | | 283 | | | |
| | | | 293 | | | |
| | | | 303 | | | |
| | | | 304 | | | |
| | | | 314 | | | |
| | | | 315 | | | |
| | | | 321 | | | |
| | | | 322 | | | |
| | | | 324 | | | |
| | | | 325 | | | |
| | | | 326 | | | |
| | | | 327 | | | |
| | |
| | |
No Additional
Redemptions(1) |
| |
%
|
| |
Maximum
Redemptions(2) |
| |
%
|
| ||||||||||||
AEON Stockholders(3)(4)(5)
|
| | | | 19,279,557 | | | | | | 82.3% | | | | | | 19,279,557 | | | | | | 90.0% | | |
Public Stockholders(6)(7)
|
| | | | 2,002,272 | | | | | | 8.5% | | | | | | — | | | | | | —% | | |
Sponsor(8)(9)
|
| | | | 2,147,586 | | | | | | 9.2% | | | | | | 2,147,586 | | | | | | 10.0% | | |
Pro forma Class A Common Stock as of December 31, 2022
|
| | | | 23,429,415 | | | | | | 100.0% | | | | | | 21,427,143 | | | | | | 100.0% | | |
Potential sources of dilution: | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Placement Warrants
|
| | | | 5,280,000 | | | | | | 22.5% | | | | | | 5,280,000 | | | | | | 24.6% | | |
Public Warrants
|
| | | | 9,200,000 | | | | | | 39.3% | | | | | | 9,200,000 | | | | | | 42.9% | | |
AEON Options
|
| | | | 3,515,218 | | | | | | 15.0% | | | | | | 3,515,218 | | | | | | 16.4% | | |
AEON RSUs
|
| | | | 1,041,565 | | | | | | 4.4% | | | | | | 1,041,565 | | | | | | 4.9% | | |
Contingent Consideration Shares
|
| | | | 16,000,000 | | | | | | 68.3% | | | | | | 16,000,000 | | | | | | 74.7% | | |
Contingent Founder Shares
|
| | | | 4,830,000 | | | | | | 20.6% | | | | | | 4,830,000 | | | | | | 22.5% | | |
|
Sources of Funds
(in millions) |
| | | | | | | |
Uses
(in millions) |
| | | | | | |
|
Cash held in Trust Account(1)
|
| | | $ | 20.6 | | | |
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | $ | 165.0 | | |
|
Committed Financing(2)
|
| | | | 20.0 | | | |
Transaction and other costs(4)
|
| | | | 14.0 | | |
|
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | | 165.0 | | | |
Cash to Combined Company balance
sheet |
| | | | 26.6 | | |
|
Total Sources
|
| | | $ | 205.6 | | | |
Total Uses
|
| | | $ | 205.6 | | |
|
Sources of Funds
(in millions) |
| | | | | | | |
Uses
(in millions) |
| | | | | | |
|
Cash held in Trust Account(1)
|
| | | $ | — | | | |
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | $ | 165.0 | | |
|
Committed Financing(2)
|
| | | | 20.0 | | | |
Transaction and other costs(4)
|
| | | | 14.0 | | |
|
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | | 165.0 | | | |
Cash to Combined Company balance
sheet |
| | | | 6.0 | | |
|
Total Sources
|
| | | $ | 185.0 | | | |
Total Uses
|
| | | $ | 185.0 | | |
| | |
No Additional
Redemptions(1) |
| |
%
|
| |
Maximum
Redemptions(2) |
| |
%
|
| ||||||||||||
AEON Stockholders(3)(4)(5)
|
| | | | 19,279,557 | | | | | | 82.3% | | | | | | 19,279,557 | | | | | | 90.0% | | |
Public Stockholders(6)(7)
|
| | | | 2,002,272 | | | | | | 8.5% | | | | | | — | | | | | | —% | | |
Sponsor(8)(9)
|
| | | | 2,147,586 | | | | | | 9.2% | | | | | | 2,147,586 | | | | | | 10.0% | | |
Pro forma Class A Common Stock as of December 31, 2022
|
| | | | 23,429,415 | | | | | | 100.0% | | | | | | 21,427,143 | | | | | | 100.0% | | |
Potential sources of dilution: | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Placement Warrants
|
| | | | 5,280,000 | | | | | | 22.5% | | | | | | 5,280,000 | | | | | | 24.6% | | |
Public Warrants
|
| | | | 9,200,000 | | | | | | 39.3% | | | | | | 9,200,000 | | | | | | 42.9% | | |
AEON Options
|
| | | | 3,515,218 | | | | | | 15.0% | | | | | | 3,515,218 | | | | | | 16.4% | | |
AEON Restricted Stock Units
|
| | | | 1,041,565 | | | | | | 4.4% | | | | | | 1,041,565 | | | | | | 4.9% | | |
Contingent Consideration Shares
|
| | | | 16,000,000 | | | | | | 68.3% | | | | | | 16,000,000 | | | | | | 74.7% | | |
Contingent Founder Shares
|
| | | | 4,830,000 | | | | | | 20.6% | | | | | | 4,830,000 | | | | | | 22.5% | | |
| | |
For the
Year ended December 31, 2022 (As restated) |
| |
For the
Year ended December 31, 2021 |
| |
For the Period from
November 17, 2020 (inception) through December 31, 2020 |
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 68 | | | | | $ | 497 | | | | | $ | — | | |
Investments held in Trust Account
|
| | | $ | 279,384 | | | | | $ | 276,080 | | | | | $ | — | | |
Total assets
|
| | | $ | 279,494 | | | | | $ | 276,949 | | | | | $ | 81 | | |
Total liabilities
|
| | | $ | 10,444 | | | | | $ | 17,879 | | | | | $ | 60 | | |
Class A Common Stock subject to possible redemption
|
| | | $ | 278,487 | | | | | $ | 276,000 | | | | | $ | — | | |
Total stockholders’ deficit
|
| | | $ | (9,437) | | | | | $ | (16,930) | | | | | $ | 21 | | |
| | |
For the
Year ended December 31, 2022 (As restated) |
| |
For the
Year ended December 31, 2021 |
| |
For the Period From
November 17, 2020 (Inception) Through December 31, 2020 |
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Loss from operations
|
| | | $ | (3,326) | | | | | $ | (1,936) | | | | | $ | (4) | | |
Interest earned on investments held in Trust Account
|
| | | | 3,707 | | | | | | 80 | | | | | | — | | |
Net income (loss)
|
| | | $ | 6,376 | | | | | $ | 8,201 | | | | | $ | (4) | | |
Basic and diluted weighted average shares outstanding, Class A Common Stock subject to possible redemption
|
| | | | 27,600,000 | | | | | | 24,499,726 | | | | | | — | | |
Basic and diluted net income per share, Class A Common Stock subject to possible redemption
|
| | | $ | 0.18 | | | | | $ | 0.26 | | | | | $ | — | | |
Basic and diluted weighted average shares outstanding, Class B Common Stock
|
| | | | 6,900,000 | | | | | | 6,806,301 | | | | | | 6,000,000 | | |
Basic and diluted net income (loss) per share, Class B
Common Stock |
| | | $ | 0.18 | | | | | $ | 0.26 | | | | | $ | (0.00) | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| |
For the Period From
November 17, 2020 (Inception) Through December 31, 2020 |
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Statement of Cash Flows Data: | | | | | | | | | | ||||||||||
Net cash used in operating activities
|
| | | $ | (981) | | | | | $ | (1,495) | | | | | $ | — | | |
Net cash used in investing activities
|
| | | $ | 401 | | | | | $ | (276,000) | | | | | $ | — | | |
Net cash provided by financing activities
|
| | | $ | 150 | | | | | $ | 277,992 | | | | | $ | — | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 9,746 | | | | | $ | 5,128 | | |
Total assets
|
| | | $ | 10,778 | | | | | $ | 6,436 | | |
Total liabilities
|
| | | $ | 143,242 | | | | | $ | 92,311 | | |
Total convertible preferred stock
|
| | | $ | 137,949 | | | | | $ | 137,949 | | |
Total AEON Biopharma, Inc. stockholders’ deficit
|
| | | $ | (287,500) | | | | | $ | (234,944) | | |
Total deficit
|
| | | $ | (270,413) | | | | | $ | (223,824) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Statement of Operations Data: | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Research and development
|
| | | $ | 34,754 | | | | | $ | 25,728 | | |
Selling, general and administrative
|
| | | $ | 13,675 | | | | | $ | 11,153 | | |
Litigation settlement
|
| | | $ | — | | | | | $ | 28,966 | | |
Operating loss
|
| | | $ | (48,429) | | | | | $ | (65,847) | | |
Net loss
|
| | | $ | (52,556) | | | | | $ | (55,637) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 138,825,356 | | | | | | 126,252,622 | | |
Basic and diluted net loss per share attributable to common stockholders
|
| | | $ | (0.38) | | | | | $ | (0.44) | | |
Statement of Cash Flows Data: | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | $ | (35,584) | | | | | $ | (28,433) | | |
Net cash used in investing activities
|
| | | $ | (306) | | | | | $ | (170) | | |
Net cash provided by financing activities
|
| | | $ | 40,508 | | | | | $ | 13,563 | | |
| | |
Pro Forma Combined
|
| |||||||||
| | |
No Additional
Redemptions |
| |
Maximum
Redemptions |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Summary Unaudited Pro Forma Condensed Consolidated Combined Statement of Operations Data For the Year Ended December 31, 2022
|
| | | | | | | | | | | | |
Net loss
|
| | | $ | (372,646) | | | | | $ | (372,646) | | |
Basic and diluted net loss per share
|
| | | $ | (15.91) | | | | | $ | (17.39) | | |
Weighted average shares outstanding
|
| | | | 23,429,415 | | | | | | 21,427,143 | | |
Summary Unaudited Pro Forma Condensed Consolidated Combined Balance Sheet Data As of December 31, 2022
|
| | | | | | | | | | | | |
Total assets
|
| | | $ | 37,338 | | | | | $ | 16,746 | | |
Total liabilities
|
| | | $ | 146,451 | | | | | $ | 146,451 | | |
Total stockholders’ equity (deficit)
|
| | | $ | (109,113) | | | | | $ | (129,705) | | |
| | |
No Additional
Redemptions(1) |
| |
%
|
| |
Maximum
Redemptions(2) |
| |
%
|
| ||||||||||||
AEON Stockholders(3)(4)(5)
|
| | | | 39,836,340 | | | | | | 62.9% | | | | | | 39,836,340 | | | | | | 65.0% | | |
Public Stockholders(6)(7)
|
| | | | 11,202,272 | | | | | | 17.7% | | | | | | 9,200,000 | | | | | | 15.0% | | |
Sponsor(8)(9)
|
| | | | 12,257,586 | | | | | | 19.4% | | | | | | 12,257,586 | | | | | | 20.0% | | |
Pro forma fully diluted Class A Common Stock as of December 31, 2022
|
| | | | 63,296,198 | | | | | | 100.0% | | | | | | 61,293,926 | | | | | | 100.0% | | |
| | |
No
Additional Redemptions(2) |
| |
Maximum
Redemptions(3) |
| ||||||
IPO underwriting fees(1)
|
| | | $ | 6,775,800 | | | | | $ | 6,775,800 | | |
IPO proceeds net of redemptions
|
| | | $ | 20,994,440 | | | | | $ | 0 | | |
Underwriting fees as a percentage of IPO proceeds net of
redemptions |
| | | | 32.3% | | | | | | N/A% | | |
Company
|
| |
Market
Capitalization |
| |
Net Debt
(Cash) |
| |
Enterprise
Value |
| |
TEV /
Peak Sales |
| |
Gross Margin
at Peak Sales |
| |
Peak Sales(1)
|
| |
Phase
|
| |
Indication
|
| |||||||||||||||
Intra-Cellular Therapies,
Inc. |
| | | $ | 4,932 | | | | | $ | (629) | | | | | $ | 4,303 | | | | | | 3.3x | | | |
88%
|
| | | $ | 1,290 | | | | Marketed | | | Schizophrenia | |
Harmony Biosciences Holdings, Inc.
|
| | | $ | 3,398 | | | | | $ | (124) | | | | | $ | 3,273 | | | | | | 1.9x | | | |
73%
|
| | | $ | 1,740 | | | | Marketed | | | Narcolepsy | |
Axsome Therapeutics, Inc.
|
| | | $ | 2,486 | | | | | $ | (134) | | | | | $ | 2,353 | | | | | | 2.9x | | | |
93%
|
| | | $ | 800 | | | | Marketed | | |
Major Depressive Disorder (MDD)
|
|
Revance Therapeutics, Inc.
|
| | | $ | 1,818 | | | | | $ | 0 | | | | | $ | 1,819 | | | | | | 2.0x | | | |
85%
|
| | | $ | 925 | | | | Marketed | | |
Moderate to Severe Glabellar Lines
|
|
Supernus Pharmaceuticals, Inc.
|
| | | $ | 1,872 | | | | | $ | (122) | | | | | $ | 1,750 | | | | | | 3.7x | | | |
90%
|
| | | $ | 475 | | | | Marketed | | | Migraine | |
Xenon Pharmaceuticals Inc.
|
| | | $ | 2,126 | | | | | $ | (752) | | | | | $ | 1,374 | | | | | | 1.1x | | | |
94%
|
| | | $ | 1,300 | | | | Phase 2* | | | Epilepsy | |
Anavex Life Sciences Corp.
|
| | | $ | 891 | | | | | $ | (149) | | | | | $ | 742 | | | | | | 0.8x | | | |
90%
|
| | | $ | 885 | | | |
Phase 2b/3
|
| | Alzheimer’s Disease (AD) | |
Evolus, Inc.
|
| | | $ | 438 | | | | | $ | 6 | | | | | $ | 444 | | | | | | 0.7x | | | |
67%
|
| | | $ | 663 | | | | Marketed | | |
Moderate to Severe Glabellar Lines
|
|
Heron Therapeutics, Inc.
|
| | | $ | 342 | | | | | $ | 27 | | | | | $ | 370 | | | | | | 0.8x | | | |
79%
|
| | | $ | 440 | | | | Marketed | | | Post-operative Pain | |
Hyloris Pharmaceuticals SA
|
| | | $ | 384 | | | | | $ | (46) | | | | | $ | 338 | | | | | | 1.0x | | | |
Undisclosed
|
| | | $ | 325 | | | | NDA | | | Post-operative pain | |
Annovis Bio, Inc.
|
| | | $ | 106 | | | | | $ | (32) | | | | | $ | 74 | | | | | | 0.1x | | | |
90%
|
| | | $ | 599 | | | | Phase 3 | | | Parkinson’s Disease (PD) | |
Mean | | | | $ | 1,709 | | | | | $ | (178) | | | | | $ | 1,531 | | | | | | 1.7x | | | |
85%
|
| | | $ | 858 | | | | ― | | | ― | |
Median | | | | $ | 1,818 | | | | | $ | (122) | | | | | $ | 1,374 | | | | | | 1.1x | | | |
89%
|
| | | $ | 800 | | | | ― | | | ― | |
|
Sources of Funds
(in millions) |
| | | | | | | |
Uses
(in millions) |
| | | | | | |
|
Cash held in Trust Account(1)
|
| | | $ | 20.6 | | | |
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | $ | 165.0 | | |
|
Committed Financing(2)
|
| | | | 20.0 | | | |
Transaction and other costs(4)
|
| | | | 14.0 | | |
|
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | | 165.0 | | | |
Cash to Combined Company balance
sheet |
| | | | 26.6 | | |
|
Total Sources
|
| | | $ | 205.6 | | | |
Total Uses
|
| | | $ | 205.6 | | |
|
Sources of Funds
(in millions) |
| | | | | | | |
Uses
(in millions) |
| | | | | | |
|
Cash held in Trust Account(1)
|
| | | $ | — | | | |
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | $ | 165.0 | | |
|
Committed Financing(2)
|
| | | | 20.0 | | | |
Transaction and other costs(4)
|
| | | | 14.0 | | |
|
Common stock of Combined Company
issued to AEON Stockholders(3) |
| | | | 165.0 | | | |
Cash to Combined Company balance
sheet |
| | | | 6.0 | | |
|
Total Sources
|
| | | $ | 185.0 | | | |
Total Uses
|
| | | $ | 185.0 | | |
| | |
Assuming No
Additional Redemptions (Shares) |
| |
%
|
| |
Assuming
Maximum Redemptions (Shares) |
| |
%
|
| ||||||||||||
AEON Stockholders(1)(2)(3)
|
| | | | 19,279,557 | | | | | | 82.3% | | | | | | 19,279,557 | | | | | | 90.0% | | |
Public Stockholders(4)(5)
|
| | | | 2,002,272 | | | | | | 8.5% | | | | | | — | | | | | | —% | | |
Sponsor(6)(7)
|
| | | | 2,147,586 | | | | | | 9.2% | | | | | | 2,147,586 | | | | | | 10.0% | | |
Pro forma Class A Common Stock as of December 31, 2022
|
| | | | 23,429,415 | | | | | | 100.0% | | | | | | 21,427,143 | | | | | | 100.0% | | |
| | |
Priveterra
Acquisition Corp. (Restated Historical) |
| |
AEON
Biopharma, Inc. (Historical) |
| |
No Additional Redemptions
|
| |
Maximum Redemption Scenario
|
| ||||||||||||||||||||||||||||||||||||
| | |
Transaction
Accounting Adjustments |
| | | | | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments |
| | | | | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||
Additional paid-in capital
|
| | | | 32 | | | | | | 187,348 | | | | | | 20,000 | | | | |
|
B
|
| | | | | 203,552 | | | | | | (20,591) | | | | |
|
N
|
| | | | | 182,961 | | |
| | | | | | | | | | | | | | | | | (2,750) | | | | |
|
D
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 19,693 | | | | |
|
G
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (319,812) | | | | |
|
H
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 167,750 | | | | |
|
I
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | |
|
J
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 131,290 | | | | |
|
K
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (9,470) | | | | | | (474,839) | | | | | | (3,678) | | | | |
|
D
|
| | | | | (312,668) | | | | | | | | | | | | | | | | | | (312,668) | | |
| | | | | | | | | | | | | | | | | (699) | | | | |
|
E
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 4,637 | | | | |
|
F
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 474,839 | | | | |
|
H
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (304,047) | | | | |
|
I
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 589 | | | | |
|
M
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock
|
| | | | — | | | | | | (23) | | | | | | 23 | | | | |
|
H
|
| | | | | — | | | | | | | | | | | | | | | | | | — | | |
Total stockholders’ equity (deficit)
|
| | | | (9,437) | | | | | | (287,500) | | | | | | 187,824 | | | | | | | | | | | | (109,113) | | | | | | (20,592) | | | | | | | | | | | | (129,705) | | |
Non-controlling interest
|
| | | | — | | | | | | 17,087 | | | | | | (17,087) | | | | |
|
H
|
| | | | | — | | | | | | | | | | | | | | | | | | — | | |
Total deficit
|
| | | $ | (9,437) | | | | | $ | (270,413) | | | | | $ | 170,737 | | | | | | | | | | | $ | (109,113) | | | | | $ | (20,592) | | | | | | | | | | | $ | (129,705) | | |
Total liabilities, redeemable
preferred stock and stockholders’ equity (deficit) |
| | | $ | 279,494 | | | | | $ | 10,778 | | | | | $ | (252,934) | | | | | | | | | | | $ | 37,338 | | | | | $ | (20,592) | | | | | | | | | | | $ | 16,746 | | |
|
| | |
Priveterra
Acquisition Corp. (Restated Historical) |
| |
AEON
Biopharma, Inc. (Historical) |
| |
No Additional Redemptions
|
| |
Maximum Redemption Scenario
|
| ||||||||||||||||||||||||||||||
| | |
Transaction
Accounting Adjustments |
| | | | | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments(1) |
| |
Pro Forma
Combined |
| ||||||||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Total revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | — | | | | | | 34,754 | | | | | | 314,723 | | | | |
|
D.1
|
| | | | | 349,477 | | | | | | — | | | | | | 349,477 | | |
Selling, general and administrative
|
| | | | 3,326 | | | | | | 13,675 | | | | | | 699 | | | | |
|
B.1
|
| | | | | 24,323 | | | | | | — | | | | | | 24,323 | | |
| | | | | | | | | | | | | | | | | 6,623 | | | | |
|
G.1
|
| | | | | | | | | | | | | | | | | | | |
Total expenses
|
| | | | 3,326 | | | | | | 48,429 | | | | | | 322,045 | | | | | | | | | | | | 373,800 | | | | | | — | | | | | | 373,800 | | |
Operating loss
|
| | | | (3,326) | | | | | | (48,429) | | | | | | (322,045) | | | | | | | | | | | | (373,800) | | | | | | — | | | | | | (373,800) | | |
Other income (expense)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income from investments held in Trust Account
|
| | | | 3,707 | | | | | | — | | | | | | (3,707) | | | | |
|
A.1
|
| | | | | — | | | | | | — | | | | | | — | | |
Unrealized gain on change in
fair value of warrants |
| | | | 6,715 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,715 | | | | | | — | | | | | | 6,715 | | |
Gain on extinguishment of deferred underwriters’ discount
|
| | | | 163 | | | | | | — | | | | | | 200 | | | | |
|
E.1
|
| | | | | 363 | | | | | | — | | | | | | 363 | | |
Change in fair value of convertible notes
|
| | | | — | | | | | | (4,416) | | | | | | 4,416 | | | | |
|
C.1
|
| | | | | — | | | | | | — | | | | | | — | | |
Other income (loss), net
|
| | | | — | | | | | | 289 | | | | | | — | | | | | | | | | | | | 289 | | | | | | — | | | | | | 289 | | |
Total other income (expense)
|
| | | | 10,585 | | | | | | (4,127) | | | | | | 909 | | | | | | | | | | | | 7,367 | | | | | | — | | | | | | 7,367 | | |
Income (loss) before provision for income taxes
|
| | | | 7,259 | | | | | | (52,556) | | | | | | (321,136) | | | | | | | | | | | | (366,433) | | | | | | — | | | | | | (366,433) | | |
Provision for income taxes
|
| | | | (883) | | | | | | | | | | | | 589 | | | | |
|
F.1
|
| | | | | (294) | | | | | | — | | | | | | (294) | | |
Net income (loss)
|
| | | $ | 6,376 | | | | | $ | (52,556) | | | | | $ | (320,547) | | | | | | | | | | | $ | (366,727) | | | | | $ | — | | | | | $ | (366,727) | | |
Net loss per share (Note 4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted
average shares outstanding, Class A common stock |
| | | | 27,600,000 | | | | | | 138,825,356 | | | | | | | | | | | | | | | | | | 23,429,415 | | | | | | | | | | | | 21,427,143 | | |
Basic and diluted net loss per
share |
| | | $ | 0.18 | | | | | $ | (0.38) | | | | | | | | | | | | | | | | | $ | (15.65) | | | | | | | | | | | $ | (17.12) | | |
Basic and diluted weighted
average shares outstanding, Class B common stock |
| | | | 6,900,000 | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Basic and diluted net loss per
share |
| | | $ | 0.18 | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
|
Number of Class A Common Stock of the combined company to be issued
|
| | | | 16,500,000 | | |
|
Multiplied by the Priveterra Share Value, per the Business Combination Agreement
|
| | | $ | 10.00 | | |
| Total | | | | $ | 165,000 | | |
|
Estimated fair value of Contingent Consideration Shares
|
| | | | 136,297 | | |
|
Priveterra estimated transaction costs
|
| | | | 2,750 | | |
|
Total estimated purchase price
|
| | | $ | 304,047 | | |
| Preliminary Purchase Price Allocation: | | | | | | | |
|
Net working capital (excluding cash)
|
| | | $ | (11,616) | | |
|
Long-term assets
|
| | | | 940 | | |
|
Acquired in-process research and development
|
| | | | 314,723 | | |
|
Net assets acquired
|
| | | $ | 304,047 | | |
| | |
December 31, 2022
|
| |||
| | |
(in thousands)
|
| |||
Expensed IPR&D acquired (D.1)
|
| | | $ | 314,723 | | |
Net working capital (excluding cash)
|
| | | | (11,616) | | |
Long-term assets
|
| | | | 940 | | |
Total adjustment to accumulated deficit (I)
|
| | | $ | 304,047 | | |
| | |
Twelve Months Ended
December 31, 2022(1) |
| |||||||||
| | |
No Additional
Redemptions |
| |
Maximum Redemption
Scenario |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Pro forma net loss
|
| | | $ | (366,727) | | | | | $ | (366,727) | | |
Weighted average shares outstanding — basic and diluted
|
| | | | 23,429,415 | | | | | | 21,427,143 | | |
Net loss per share — basic and diluted
|
| | | $ | (15.65) | | | | | $ | (17.12) | | |
Excluded securities:(2) | | | | | | | | | | | | | |
SPAC Private Placement Warrants
|
| | | | 5,280,000 | | | | | | 5,280,000 | | |
SPAC Public Warrants
|
| | | | 9,200,000 | | | | | | 9,200,000 | | |
AEON Options
|
| | | | 3,515,218 | | | | | | 3,515,218 | | |
AEON Restricted Stock Units
|
| | | | 1,041,565 | | | | | | 1,041,565 | | |
Contingent Consideration Shares
|
| | | | 16,000,000 | | | | | | 16,000,000 | | |
Contingent Founder Shares
|
| | | | 4,830,000 | | | | | | 4,830,000 | | |
Name
|
| |
Age
|
| |
Position
|
|
Robert Palmisano | | |
78
|
| | Chairman and Chief Executive Officer | |
Vikram Malik | | |
60
|
| | President and Director | |
Oleg Grodnensky | | |
45
|
| | Chief Operating Officer, Chief Financial Officer, and Secretary | |
Lance A. Berry | | |
50
|
| | Director | |
James A. Lightman | | |
65
|
| | Director | |
Julie B. Andrews | | |
51
|
| | Director | |
Individual(1)
|
| |
Entity
|
| |
Entity’s business
|
| |
Affiliation
|
|
Robert Palmisano | | | Stryker Corporation (as successor-in-interest to Wright Medical) | | | Medical technologies | | | Former Chief Executive Officer of Wright Medical | |
Vikram Malik | | |
Evolus, Inc.
Strathspey Crown
(resigned 2022)
AEON Biopharma, Inc.
AccessElite
Alphaeon Credit, Inc.
|
| |
Medical aesthetics
Growth equity
Biopharmaceuticals
Corporate wellness
Patient financing |
| |
Chairman
Manager
Director
Director
Chairman
|
|
Lance A. Berry | | |
Vapotherm Inc.
Stryker Corporation (as successor-in-interest to Wright Medical) |
| |
Medical devices
Medical technologies |
| |
Director
Former Executive Vice President, Chief Financial and Operations Officer of Wright Medical |
|
| | | Treace Medical Concepts, Inc. | | | Medical devices | | | Director | |
James A. Lightman | | | Vapotherm Inc. | | | Medical devices | | | Senior Vice President and General Counsel | |
| | | Stryker Corporation (as successor-in-interest to Wright Medical) | | | Medical technologies | | | Former Senior Vice President, General Counsel and Secretary of Wright Medical | |
Julie B. Andrews | | | Stryker Corporation (as successor-in-interest to Wright Medical) | | | Medical technologies | | | Former Senior Vice President, Global Finance of Wright Medical | |
| | | RxSight, Inc. | | | Medical technologies | | | Director, Chairperson of the Audit Committee | |
| | | Smart Wires Technology Ltd. | | | Power technologies | | | Chief Financial Officer | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Operating costs and expenses: | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | $ | 13,675 | | | | | $ | 11,153 | | |
Research and development
|
| | | | 34,754 | | | | | | 25,728 | | |
Litigation settlement
|
| | | | — | | | | | | 28,966 | | |
Total operating costs and expenses
|
| | | | 48,429 | | | | | | 65,847 | | |
Loss from operations
|
| | | | (48,429) | | | | | | (65,847) | | |
Other (loss) income: | | | | | | | | | | | | | |
Change in fair value of convertible notes
|
| | | | (4,416) | | | | | | 795 | | |
Gain on cancellation of Clarion unwind fee
|
| | | | — | | | | | | 9,550 | | |
Other (loss) income, net
|
| | | | 289 | | | | | | (135) | | |
Total other (loss) income
|
| | | | (4,127) | | | | | | 10,210 | | |
(Loss) before taxes
|
| | | | (52,556) | | | | | | (55,637) | | |
Income tax benefit
|
| | | | — | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (52,556) | | | | | $ | (55,637) | | |
Grant Date
|
| |
# of Shares
Underlying Option Grants/ RSU Award |
| |
Exercise Price
per Share |
| |
Common Stock
Value Per Share on Grant Date |
| |||||||||
2/26/2021 | | | | | 154,207 | | | | | $ | 12.98 | | | | | $ | 12.98 | | |
3/5/2021 | | | | | 104,047 | | | | | $ | 12.98 | | | | | $ | 12.98 | | |
8/23/2021 | | | | | 223,235 | | | | | $ | 13.45 | | | | | $ | 13.45 | | |
9/9/2021 | | | | | 324,448 | | | | | $ | 14.93 | | | | | $ | 14.93 | | |
10/20/2021 | | | | | 32,068 | | | | | $ | 14.14 | | | | | $ | 14.14 | | |
10/25/2021 | | | | | 19,024 | | | | | $ | 14.14 | | | | | $ | 14.14 | | |
3/9/2022 | | | | | 972,919 | | | | | $ | 11.57 | | | | | $ | 11.57 | | |
10/5/2022 | | | | | 32,456 | | | | | $ | 11.57 | | | | | $ | 11.57 | | |
4/26/2023 | | | | | 1,169,366 | | | | | | — | | | | | $ | 7.00 | | |
Name and Principal Position
|
| |
Salary ($)(2)
|
| |
Bonus ($)(2)
|
| |
Option
Awards ($)(1)(2) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| |||||||||||||||
Marc Forth
|
| | | $ | 550,000 | | | | | $ | 577,500 | | | | | $ | 3,675,662 | | | | | $ | 1,475 | | | | | $ | 4,804,637 | | |
Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chris Carr(3)
|
| | | $ | 276,923(4) | | | | | $ | 161,500 | | | | | $ | 898,958 | | | | | $ | 10,863(5) | | | | | $ | 1,186,744 | | |
Former Chief Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chad Oh
|
| | | $ | 425,000 | | | | | $ | 161,500 | | | | | $ | 735,331 | | | | | $ | 900 | | | | | $ | 1,322,731 | | |
Chief Medical Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Named Executive Officer
|
| |
2022 Stock
Options Granted |
| |||
Marc Forth
|
| | | | 4,913 | | |
Marc Forth
|
| | | | 2,500 | | |
Chris Carr
|
| | | | 1,483 | | |
Chris Carr
|
| | | | 330 | | |
Chad Oh
|
| | | | 1,483 | | |
| | | | | | | | |
Option Awards
|
| ||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Vesting
Commencement Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($)(1) |
| |
Option
Expiration Date |
| |||||||||
Marc Forth
|
| |
11/20/19
|
| |
6/11/19
|
| | | | 9,375 | | | | | | 3,125(2)(3)(4) | | | | | $ | 962.00 | | | |
11/20/29
|
|
| | |
8/5/20
|
| |
7/1/20
|
| | | | 2,086 | | | | | | 2,087(2) | | | | | $ | 862.92 | | | |
8/5/30
|
|
| | |
9/9/21
|
| |
3/5/21
|
| | | | 938 | | | | | | 2,814(2) | | | | | $ | 1,159.00 | | | |
9/9/31
|
|
| | |
3/9/22
|
| |
3/9/22
|
| | | | — | | | | | | 4,913(2) | | | | | $ | 898.58 | | | |
3/9/32
|
|
| | |
3/9/22
|
| |
3/9/22
|
| | | | — | | | | | | 2,500(2) | | | | | $ | 898.58 | | | |
3/9/32
|
|
Chad Oh
|
| |
8/23/21
|
| |
5/31/21
|
| | | | 486 | | | | | | 1,407(2) | | | | | $ | 1,044.00 | | | |
8/23/31
|
|
| | |
3/9/22
|
| |
3/9/22
|
| | | | — | | | | | | 1,483(2) | | | | | $ | 898.58 | | | |
3/9/32
|
|
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Option
Awards ($)(1) |
| |
Total
($) |
| |||||||||
Simone Blank
|
| | | | — | | | | | $ | 165,148 | | | | | $ | 165,148 | | |
Jost Fischer
|
| | | | — | | | | | $ | 131,062 | | | | | $ | 131,062 | | |
Robert E. Grant
|
| | | | — | | | | | $ | 131,062 | | | | | $ | 131,062 | | |
Vikram Malik
|
| | | | — | | | | | $ | 131,062 | | | | | $ | 131,062 | | |
Darren O’Brien(2)
|
| | | | — | | | | | | — | | | | | | — | | |
Richard H. Taketa
|
| | | | — | | | | | $ | 131,062 | | | | | $ | 131,062 | | |
Name
|
| |
2013 Plan
|
| |
ABP 2019 Plan
|
| ||||||
Simone Blank
|
| | | | 489,585 | | | | | | 1,321 | | |
Jost Fischer
|
| | | | 489,653 | | | | | | 811 | | |
Robert E. Grant
|
| | | | 6,217,400 | | | | | | 811 | | |
Vikram Malik
|
| | | | 1,297,645 | | | | | | 1,411 | | |
Darren O’Brien
|
| | | | — | | | | | | — | | |
Richard H. Taketa
|
| | | | 351,982 | | | | | | 811 | | |
| | | | | | | | |
ABP 2019 Plan
|
| | |||||||||||
Name
|
| |
RSUs
|
| |
Vested
options |
| |
Unvested
options |
| | |||||||||||
Directors | | | | | | | | | | | | | | | | | | | | | | |
Simone Blank
|
| | | | 960 | | | | | | 1,284 | | | | | | 38 | | | | ||
Jost Fischer
|
| | | | 782 | | | | | | 811 | | | | | | 0 | | | | ||
Robert E. Grant
|
| | | | 3,962 | | | | | | 811 | | | | | | 0 | | | | ||
Vikram Malik
|
| | | | 1,380 | | | | | | 1,336 | | | | | | 75 | | | | ||
Darren O’Brien
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | ||
Richard H. Taketa
|
| | | | 636 | | | | | | 811 | | | | | | 0 | | | | ||
Executive Officers | | | | | | | | | | | | | | | | | | | | | | |
Marc Forth
|
| | | | 3,604 | | | | | | 17,277 | | | | | | 10,561 | | | | ||
Chad Oh
|
| | | | 1,293 | | | | | | 840 | | | | | | 2,519 | | | |
| | |
Pre-Business Combination
|
| |
New AEON Post-Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Class A Common
Stock |
| |
Class B Common
Stock(8) |
| |
% of
Common Stock |
| |
Assuming
No Redemptions |
| |
Assuming Maximum
Redemptions |
| |||||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares |
| |
%
|
| |
Number of
Shares |
| |
%
|
| |
Number of
Shares of New AEON Common Stock |
| |
%
of New AEON Common Stock |
| |
Number of
Shares of New AEON Common Stock |
| |
%
of New AEON Common Stock |
| ||||||||||||||||||||||||||||||
5% Holders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Priveterra Sponsor, LLC(1)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,070,000 | | | | | | 8.8% | | | | | | 2,070,000 | | | | | | 9.7% | | |
Medytox, Inc.(2)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 1,650,000 | | | | | | 7.0% | | | | | | 1,650,000 | | | | | | 7.7% | | |
Daewoong Pharmaceutical Co., Ltd.(3)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 6,529,585 | | | | | | 27.9% | | | | | | 6,529,585 | | | | | | 30.5% | | |
Strathspey Crown Holdings Group,
LLC(5) |
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 7,321,606 | | | | | | 31.2% | | | | | | 7,321,606 | | | | | | 34.2% | | |
Directors and Executive Officers Pre-Business Combination
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Robert Palmisano(4)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,070,000 | | | | | | 8.8% | | | | | | 2,070,000 | | | | | | 9.7% | | |
Vikram Malik(4)(9)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,073,370 | | | | | | 8.8% | | | | | | 2,073,370 | | | | | | 9.7% | | |
Oleg Grodnensky(4)(10)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,070,900 | | | | | | 8.8% | | | | | | 2,070,900 | | | | | | 9.7% | | |
Lance A. Berry(4)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
James A. Lightman(4)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
Julie B. Andrews(4)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
All Priveterra directors and executive officers as a group (six individuals)(4)(6)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,074,270 | | | | | | 8.9% | | | | | | 2,074,270 | | | | | | 9.7% | | |
Directors and Executive Officers Post-Business
Combination |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jost Fischer(7)(11)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 3,715 | | | | | | * | | | | | | 3,715 | | | | | | * | | |
Eric Carter(7)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
Robert Palmisano(4)
|
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,070,000 | | | | | | 8.8% | | | | | | 2,070,000 | | | | | | 9.7% | | |
Shelley Thunen(7)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
Marc Forth(7)(12)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 32,968 | | | | | | * | | | | | | 32,968 | | | | | | * | | |
Peter Reynolds(7)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 0 | | | | | | * | | | | | | 0 | | | | | | * | | |
Chad Oh(7)(13)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 2,354 | | | | | | * | | | | | | 2,354 | | | | | | * | | |
Alex Wilson(7)(14)
|
| | | | 0 | | | | | | 0.0% | | | | | | 0 | | | | | | 0.0% | | | | | | * | | | | | | 1,141 | | | | | | * | | | | | | 1,141 | | | | | | * | | |
All Combined Company directors and executive officers as a group
(eight individuals) |
| | | | 0 | | | | | | 0.0% | | | | | | 2,070,000 | | | | | | 6.0% | | | | | | 6.0% | | | | | | 2,110,178 | | | | | | 9.0% | | | | | | 2,110,178 | | | | | | 9.8% | | |
Related Person
|
| |
Shares of Class A
Common Stock |
| |
Cash
Purchase Price |
| ||||||
Alphaeon 1 LLC
|
| | | | 2,142,857 | | | | | $ | 15,000,000 | | |
Daewoong Pharmaceutical Co., Ltd.
|
| | | | 714,286 | | | | | $ | 5,000,000 | | |
Noteholders
|
| |
Aggregate Principal
Amount |
| |||
Dental Innovations Investment A BV(1)
|
| | | $ | 3,003,231.82 | | |
Dental Innovation Apus Investment BV(1)
|
| | | $ | 1,985,513.45 | | |
Strathspey Crown(2)
|
| | | $ | 997,745.45 | | |
Noteholders
|
| |
Aggregate Principal
Amount |
| |||
Alphaeon 1 LLC(1)
|
| | | $ | 24,500,000.00 | | |
| | |
Fair Market Value of Class A Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption Date (period to
expiration of warrants) |
| |
=/<10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
=/>18.00
|
| |||||||||||||||||||||||||||
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
|
Priveterra
|
| |
New AEON
|
|
|
Name Change
|
| |||
| Priveterra’s current name is Priveterra Acquisition Corp. | | | Priveterra will change its corporate name to AEON Biopharma, Inc. | |
|
Purpose
|
| |||
| The purpose of the corporation is to engage in any lawful act or activity for which corporations may be organized under the DGCL. In addition, Priveterra has the powers and privileges that are necessary or convenient to the conduct, promotion or attainment of the business or purposes of Priveterra, including, but not limited to, effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination, involving Priveterra and one or more businesses. | | | The purpose of the corporation will be to engage in any lawful act or activity for which corporations may be organized in Delaware. | |
|
Authorized Capital Stock
|
| |||
|
The total number of shares of all classes of capital stock which Priveterra is authorized to issue is 301,000,000 shares, each with a par value of $0.0001 per share, consisting of:
Priveterra Common Stock. The authorized common stock of Priveterra consists of
|
| |
The total number of shares of all classes of capital stock which New AEON is authorized to issue will be 501,000,000 shares each with a par value of $0.0001 per share.
New AEON common stock. The authorized common stock of New AEON will consist of
|
|
|
Priveterra
|
| |
New AEON
|
|
|
(i) 300,000,000 shares of common stock, including 280,000,000 shares of Class A Common Stock, of which 2,002,272 were issued and outstanding as of the Record Date, and (ii) 20,000,000 shares of Class B Common Stock, of which 6,900,000 were issued and outstanding as of the Record Date.
Priveterra preferred stock. The authorized preferred stock of Priveterra consists of 1,000,000 shares of preferred stock, of which no shares were issued and outstanding as of the Record Date.
|
| |
500,000,000 shares of common stock.
New AEON preferred stock. The authorized preferred stock of New AEON will consist of 1,000,000 shares of preferred stock.
|
|
|
Rights of Preferred Stock
|
| |||
| The Current Charter permits the Board to provide out of the unissued shares of preferred stock for one or more series of preferred stock and to establish from time to time the number of shares to be included in each such series and to fix the voting rights, if any, designations, powers, preferences and relative, participating, optional, special and other rights, if any, of each such series and any qualifications, limitations and restrictions thereof. The rights of each series of preferred stock shall be stated in the resolution or resolutions adopted by the Board providing for the issuance of such series of preferred stock and included in a certificate of designation (a “Preferred Stock Designation”) filed pursuant to the DGCL. | | | The Proposed Charter would permit the New AEON Board to provide out of the unissued shares of preferred stock for one or more series of preferred stock and to establish from time to time the number of shares to be included in each such series, to fix the designations, powers, including voting powers, full or limited, or no voting powers, preferences and the relative, participating, optional or other special rights of the shares of the each series and any qualifications, limitations and restrictions thereof. The rights of each series of preferred stock shall be stated in the resolution or resolutions adopted by the New AEON Board providing for the issuance of such series of preferred stock and included in a Preferred Stock certificate of designation filed pursuant to the DGCL. | |
|
Conversion
|
| |||
| The Class B Common Stock shall convert into Class A Common Stock on a one-for-one basis (a) at any time and from time to time at the option of the holder and (b) automatically upon the closing of the initial business combination, provided that in the case of the additional issuance of certain securities above specified amounts, the conversion ratio shall be adjusted. The adjustment of the conversion ratio may be waived by written consent of a majority of the holders of Class B Common Stock then outstanding consenting or agreeing separately as a single class in the manner provided in Section 4.3(b)(iii) of the Current Charter, but in no event shall the conversion ratio be less than one-to-one. | | | Any right of conversion of New AEON preferred stock, as it may be issued from time to time, into any other series of preferred stock or common stock, shall be fixed by the New AEON Board as part of the preferred stock’s terms. | |
|
Number and Qualification of Directors
|
| |||
| Subject to the rights of holders of any series of preferred stock to elect directors, the number of directors that constitute the Priveterra shall be determined from time to time by resolution of the majority of the Board. Directors need not be stockholders of Priveterra. | | | The number of directors that constitute the New AEON Board shall be determined from time to time by resolution of the majority of the New AEON Board. The Proposed Charter and Proposed Bylaws do not require that directors be stockholders of New AEON. | |
|
Priveterra
|
| |
New AEON
|
|
|
Structure of Board; Election of Directors
|
| |||
|
Delaware law permits a corporation to classify its board of directors into as many as three classes with staggered terms of office. Under the Current Charter, the Board is classified into three classes of directors with staggered terms of office.
If the number of directors changes, the change will be distributed to keep the class sizes as close as possible, but a decrease in the number of directors will not shorten the term of any incumbent. If one or more series of preferred stock are granted the right to elect one or more directors, those directors shall be excluded from the allocation of directors into three classes unless otherwise expressly provided in the applicable Preferred Stock Designation.
Subject to the rights of the holders of one or more series of preferred stock to elect directors, the election of directors shall be determined by a plurality of the votes cast.
|
| |
Delaware law permits a corporation to classify its board of directors into as many as three classes with staggered terms of office. Under the Proposed Charter, the New AEON Board will be classified into three classes of directors with staggered terms of office.
If the number of directors changes, the New AEON Board will determine the class or classes to which the increased or decreased number of directors shall be apportioned. A decrease in the number of directors will not shorten the term of any incumbent. If one or more series of preferred stock are granted the right to elect one or more directors, those directors shall be excluded from the allocation of directors into three classes unless otherwise expressly provided in the applicable Preferred Stock Designation.
Subject to the rights of the holders of one or more series of preferred stock to elect directors, the election of directors shall be determined by a plurality of the votes cast.
|
|
|
Removal of Directors
|
| |||
| Directors may be removed at any time, but only for cause and only by the affirmative vote of the majority of the voting power of all then outstanding capital shares of Priveterra entitled to vote generally in the election of directors, voting together as a single class. | | | Directors may be removed at any time, but only for cause and only by the affirmative vote of at least 662∕3% of the voting power of all then outstanding capital shares of New AEON entitled to vote in the election of directors, voting together as a single class. | |
|
Voting
|
| |||
|
Except as otherwise required by statute, the Current Charter or any Preferred Stock Designation, the Priveterra Common Stock possesses all power of voting, and each share of Priveterra Common Stock shall entitle the holder to one vote. The Priveterra Common Stock shall generally vote as a single class.
Subject to the rights of the holders of one or more series of preferred stock, voting separately by class or series, to elect directors pursuant to the terms of one or more series of preferred stock, at all meetings at which a quorum is present, the election of directors shall be determined by a plurality of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote thereon. All other matters presented to the stockholders at a meeting at which a quorum is present shall be determined by the vote of a majority of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote thereon, unless the matter is one upon which, by applicable law, the Current Charter,
|
| |
Except as otherwise required by statute, the Proposed Charter or any Preferred Stock Designation that may be adopted, the common stock will possess all power of voting, and each share of common stock shall entitle the holder to one vote.
Subject to the rights of the holders of preferred stock to elect directors pursuant to the terms of one or more series of preferred stock, as it may be issued from time to time, at all meetings at which a quorum is present, the election of directors shall be determined by a plurality of the votes cast. All other matters presented to the stockholders at a meeting at which a quorum is present shall be determined by the vote of a majority of the votes, unless the matter is one upon which, by applicable law, the Proposed Charter, the Proposed Bylaws or applicable stock exchange rules, a different vote is required, in which case such provision shall govern and control.
Except as otherwise required by law, holders of New AEON common stock, as such, shall not have the right to vote on any amendment to the Proposed
|
|
|
Priveterra
|
| |
New AEON
|
|
|
the Current Bylaws or applicable stock exchange rules, a different vote is required, in which case such provision shall govern and control the decision of such matter.
The Priveterra Common Stock shall not have the right to vote on any amendment to the Current Charter affecting the rights of any class of preferred stock or Priveterra Common Stock if the Current Charter, including any Preferred Stock Designation, grants exclusive rights to vote on the amendment to one or more specified series of preferred stock or Priveterra Common Stock.
In addition, the powers, preferences, and rights of the Class B Common Stock may not be modified without the prior vote or written consent of a majority of the holders of the Class B Common Stock then outstanding.
|
| | Charter (including any certificate of designation) solely affecting the rights of any class of preferred stock that may be issued. | |
|
Supermajority Voting Provisions
|
| |||
| Any amendment to Article IX of the Current Charter, restricting certain actions by Priveterra prior to the Business Combination requires an affirmative vote of at least 65% of the holders of all then outstanding shares of Priveterra Common Stock. | | | Removal of any director during their term may only be for cause and must be pursuant to the affirmative vote of not less than 662∕3 of the voting power of the then outstanding capital stock entitled to vote in the election of directors and each class entitled to vote thereof as a class. | |
| The Current Bylaws provide that any amendments to Article VIII of the Bylaws, concerning indemnification of directors, officers, and other specified individuals, requires an affirmative vote of at least 66.7% of the voting power of all outstanding shares of capital stock of Priveterra. | | | The affirmative vote of not less than 662∕3 the then-outstanding shares of capital stock entitled to vote on such amendment and of each class entitled to vote thereon as a class will be required to amend, alter, change or repeal the provisions of the Proposed Charter governing the election and functions of the New AEON Board and the provisions governing certain other amendments to the Proposed Charter. | |
|
Cumulative Voting
|
| |||
| Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation; however, the Current Bylaws bars cumulative voting. | | | Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation; however, the Proposed Charter does not provide for cumulative voting. | |
|
Vacancies on the Board of Directors
|
| |||
| Vacancies may be filled solely and exclusively by a majority vote of the remaining directors then in office, even if less than a quorum, or by a sole remaining director (and not by stockholders). Any director so chosen shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until his or her successor has been elected and qualified, subject, however, to such director’s earlier death, resignation, retirement, disqualification or removal. | | | Vacancies may be filled exclusively by a majority of the directors then in office, even if less than a quorum, or by a sole remaining director (and not by stockholders). Any director so chosen shall hold office for the remainder of the full term of the class of directors in which a new directorship was created or a vacancy occurred and until his or her successor has been elected and qualified, subject, however, to such director’s earlier resignation, death or removal. | |
|
Priveterra
|
| |
New AEON
|
|
|
Special Meeting of the Board of Directors
|
| |||
| Current Bylaws provide that special meetings of Priveterra may be called by the chairman of the Board, the Chief Executive Officer, or the Board pursuant to a resolution adopted by a majority of the Board. Notice of the special meeting must be provided to directors in advance unless waived. Unless otherwise specified in the Current Charter or Current Bylaws or by statute, the Board may undertake any business permitted at a regular meeting at a special meeting and the meeting notice need not disclose the purpose of the meeting. | | | The Proposed Charter will provide that special meetings of the New AEON Board may be called by or at the request of the New AEON Board, the chairperson of the New AEON Board if one is elected, the Chief Executive Officer or the President. Notice of the special meeting must be provided to directors in advance unless waived. Unless otherwise specified in the Proposed Charter or Proposed Bylaws or by statute, the New AEON Board may undertake any business permitted at a regular meeting at a special meeting. | |
|
Amendment to Certificate of Incorporation
|
| |||
|
The Current Charter may be amended as permitted under Delaware law.
Prior to an initial Business Combination (as defined in the Current Charter), the Current Charter provides that any amendment to the business combination provisions of the Current Charter requires the approval of the holders of at least 65% of all outstanding shares of Priveterra Common Stock.
|
| |
The Proposed Charter may be amended as permitted under Delaware law.
In addition to any affirmative vote of the holders of any particular class or series of the capital stock of New AEON required by law or the Proposed Charter, including any Preferred Stock Designation, the Proposed Charter may be amended by the affirmative vote of (i) the majority of the outstanding shares of capital stock entitled to vote on such amendment or appeal, and the affirmative vote of the majority of the outstanding shares of each class entitled to vote thereon as a class, at a duly constituted meeting of stockholders called expressly for such purpose to amend or repeal the Proposed Charter and (ii) with respect to certain specified provisions, not less than two-thirds of the voting power of the then-outstanding shares of capital stock entitled to vote on such amendment voting together as a single class.
|
|
|
Provisions Specific to a Blank Check Company
|
| |||
| The Current Charter prohibits Priveterra from entering into an initial Business Combination with solely another blank check company or similar company with nominal operations. | | | Not applicable. | |
|
Amendment of Bylaws
|
| |||
| The Board is expressly authorized to adopt, amend, alter or repeal the Current Bylaws on affirmative vote of the majority of directors. In addition, the bylaws may be adopted, amended, altered or repealed by Priveterra stockholders by the affirmative vote of the holders of at least a majority of the voting power of all then outstanding capital stock of Priveterra entitled to vote in the election of directors, voting together as a class. Adoption and amendment of the bylaws by stockholders shall not invalidate any prior act of the Board that would have been valid absent the adoption of the new bylaws. | | | The New AEON Board would be expressly authorized to adopt, amend, alter or repeal the Proposed Bylaws on affirmative vote of the majority of directors. In addition, the bylaws could be amended or repealed by New AEON stockholders by the affirmative vote of the holders of at least two-thirds of the voting power of all then outstanding capital stock of New AEON entitled to vote on such amendment or repeal, voting together as a class. | |
|
Priveterra
|
| |
New AEON
|
|
| or permitted by statute, all notices of meetings with Priveterra stockholders shall be in writing and shall be sent or otherwise given in accordance with the Current Bylaws not less than ten nor more than 60 days before the date of the meeting to each stockholder entitled to vote at such meeting. The notice shall specify the place (if any), date and time of the meeting, and the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at such meeting and the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, and in the case of a special meeting, the purpose or purposes for which the meeting is called. Notice of meetings also may be given to stockholders by means of electronic transmission in accordance with statute. | | | Proposed Bylaws or permitted by statute, all notices of meetings with New AEON stockholders shall be in writing and shall be sent or otherwise given in accordance with the Proposed Bylaws not less than ten nor more than 60 days before the date of the meeting to each stockholder entitled to vote at such meeting. The notice shall specify the place (if any), date and hour of the meeting, and the means of remote communication, if any, by which stockholders and proxyholders may be deemed to be present in person and vote at such meeting, and in the case of a special meeting, the purpose or purposes for which the meeting is called. Notice of meetings also may be given to stockholders by means of electronic transmission in accordance with statute. | |
|
Stockholder Nominations of Persons for Election as Directors
|
| |||
| Nominations of persons for election to the Board may be made at an annual meeting or at a special meeting of stockholders at which directors are to be elected pursuant to Priveterra’s notice of meeting only by giving notice to the secretary. Notice must be received by the secretary at the principal executive offices of Priveterra (i) in the case of an annual meeting, not later than the close of business on the 90th day nor earlier than the opening of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is called for a date that is not within 30 days before or 60 days after such anniversary date, notice by the stockholder to be timely must be so received no earlier than the opening of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of business on the 10th day following the day on which public announcement of the date of the annual meeting was first made by Priveterra; and (ii) in the case of a special meeting of stockholders called for the purpose of electing directors, not later than the close of business on the tenth day following the day on which public announcement of the date of the special meeting is first made by Priveterra. The stockholder’s notice to the secretary must be in proper form, including all information required by the Current Bylaws and comply with all applicable requirements of the Exchange Act. | | | Nominations of persons for election to the New AEON Board may be made at an annual meeting or at a special meeting of stockholders at which directors are to be elected pursuant to New AEON’s notice of meeting only by giving notice to the secretary. Notice will be required to be received by the secretary at the principal executive offices of New AEON (i) in the case of an annual meeting, not later than the close of business on the 90th day nor earlier than the close of business on the 120th day before the one-year anniversary of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is first convened more than 30 days before or more than 60 days after such anniversary date, or if no annual meeting were held in the preceding year, notice by the stockholder to be timely must be so received not later than the close of business on the later of the 90th day prior to the scheduled date of such annual meeting or the 10th day following the day on which public announcement of the date of the annual meeting was first made by New AEON. The stockholder’s notice to the secretary must be in proper form, including all information to be required by the Proposed Bylaws and comply with all applicable requirements of the Exchange Act. | |
|
Priveterra
|
| |
New AEON
|
|
|
Stockholder Proposals (Other than Nomination of Persons for Election as Directors)
|
| |||
| In order for a stockholder to bring a matter before the annual meeting, the stockholder must give timely notice to the secretary of Priveterra, as described in the Current Bylaws. The notice requirements are also deemed satisfied if the stockholder complies with the requirements of Rule 14a-8 (or any successor thereof) of the Exchange Act. | | | In order for a stockholder to bring a matter before the annual meeting, the stockholder will be required to give timely notice to the secretary of New AEON, as described in the Proposed Bylaws. The notice requirements will also be deemed satisfied if the stockholder complies with the requirements of Rule 14a-8 (or any successor thereof) of the Exchange Act. | |
|
Limitation of Liability of Directors and Officers
|
| |||
| To the fullest extent permitted by the DGCL, a director of Priveterra shall not be personally liable to Priveterra or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL as the same exists or may hereafter be amended unless such director violated his or her duty of loyalty to the Corporation or its stockholders, acted in bad faith, knowingly or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or derived improper personal benefit from his or her actions as a director. | | | To the fullest extent permitted by the DGCL, a director of New AEON shall not be personally liable to New AEON or its stockholders for monetary damages for breach of fiduciary duty as a director, except for breaches of their duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, unlawful payments of dividends, unlawful stock purchases or redemptions, or any transaction from which a director derived an improper personal benefit. | |
|
Indemnification of Directors, Officers, Employees and Agents
|
| |||
| Priveterra is required to indemnify against all expenses, to the fullest extent permitted by law, any person made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, administrative or investigative by reason of the fact that he or she is or was a director or officer of Priveterra or, while a director or officer of Priveterra, is or was serving at the request of Priveterra as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust, other enterprise or nonprofit entity, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director, officer, employee or agent, or in any other capacity while serving as a director, officer, employee or agent. | | | New AEON will be required to indemnify against all expenses to the fullest extent permitted by law any director or officer made or threatened to be made a party to an action, suit or proceeding, whether criminal, civil, administrative or investigative, by reason of the fact that he or she, is serving or was serving, as a director, officer or employee of New AEON, or serves or served at any other enterprise as a director or officer at the request of New AEON. | |
|
Priveterra
|
| |
New AEON
|
|
|
Corporate Opportunity Provision
|
| |||
| The Current Charter limits the application of the doctrine of corporate opportunity under certain circumstances. | | | The doctrine of corporate opportunity, as applied under Delaware law, would apply without modification to directors and officers of New AEON under the Proposed Charter. | |
|
Dividends, Distributions and Stock Repurchases
|
| |||
| The Current Charter provides that, subject to applicable law, the rights, if any, of the holders of any outstanding series of Priveterra preferred stock and the Current Charter requirements relating to business combinations, holders of shares of Priveterra Common Stock are entitled to receive such dividends and other distributions (payable in cash, property or capital stock of Priveterra) when, as and if declared thereon by the Board from time to time out of any assets or funds legally available therefor and will share equally on a per share basis in such dividends and distributions. | | | The Proposed Charter provides that, subject to applicable law, the rights, if any, of the holders of any outstanding series of New AEON preferred stock that may be issued, holders of shares of New AEON common stock are entitled to receive such dividends when and as declared by the New AEON Board or any authorized committee thereof out of any assets or funds legally available therefor. | |
|
Liquidation
|
| |||
| In the event of a voluntary or involuntary liquidation, dissolution or winding-up of Priveterra, after payment of the debts and liabilities of Priveterra and subject to the provisions of statute and the Current Charter and any rights of the holders of Priveterra preferred stock, the holders of shares of Priveterra Common Stock shall be entitled to all remaining assets of Priveterra ratably on the basis of Class A Common Stock (on an as-converted basis with respect to the Class B Common Stock) they hold. | | | In the event of a voluntary or involuntary liquidation, dissolution or winding-up of New AEON, after payment of the debts and liabilities of New AEON and subject to the provisions of statute and the Proposed Charter and any rights of the holders of any New AEON preferred stock that may be issued, the holders of shares of common stock would be entitled to a distribution of all remaining net assets of New AEON ratably on the basis of the common stock they hold. | |
|
Inspection of Books and Records; Stockholder Lists
|
| |||
|
Inspection. Under Section 220 of the DGCL, any Priveterra stockholder, in person or by attorney or other agent, has, upon written demand under oath stating the purpose thereof, the right during the usual hours for business to inspect for any proper purpose and to make copies and extracts from Priveterra’s stock ledger, a list of its stockholders and its other books and records.
Voting List. Priveterra will prepare and make available, at least ten days before every meeting of the stockholders, a complete list of the stockholders entitled to vote at such meeting. The list will be open to the examination of any stockholder, for any purpose germane to the meeting, as required by applicable law.
|
| |
Inspection. Under Section 220 of the DGCL, any New AEON stockholder, in person or by attorney or other agent, will have, upon written demand under oath stating the purpose thereof, the right during the usual hours for business to inspect for any proper purpose and to make copies and extracts from New AEON’s stock ledger, a list of its stockholders and its other books and records.
Voting List. New AEON will prepare and make available, at least ten days before every meeting of the stockholders, a complete list of the stockholders entitled to vote at such meeting. The list will be open to the examination of any stockholder, for any purpose germane to the meeting, as required by applicable law.
|
|
|
Priveterra
|
| |
New AEON
|
|
|
Choice of Forum
|
| |||
| Unless Priveterra consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware is designated in the Current Charter as the sole and exclusive forum for (A) any derivative action or proceeding asserting a claim on behalf of Priveterra, (B) any action or proceeding asserting a claim of breach of a fiduciary duty owed by any director, officer, or other employee of Priveterra to Priveterra or Priveterra’s stockholders, (C) any action asserting a claim against Priveterra, its directors, officers or employees arising pursuant to any provision of the DGCL or its Current Charter or the Current Bylaws, or (D) any action asserting a claim against Priveterra, its directors, officers or employees governed by the internal affairs doctrine, in each case subject to said Court of Chancery having personal jurisdiction over the indispensable parties named as defendants therein. If the suit is brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel, subject to certain exceptions. This provision does not apply to suits brought to enforce liability or duties created by the Exchange Act or any other claim where the U.S. federal courts have exclusive jurisdiction. This provision also does not apply for any claims made under the Securities Act and the rules and regulations issued thereunder, for which the U.S. federal courts will be the exclusive forum unless Priveterra agrees otherwise in writing. | | | Unless New AEON consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware is designated in the Proposed Charter as the sole and exclusive forum for any state law claims including (A) any derivative action or proceeding asserting a claim on behalf of New AEON, (B) any action or proceeding asserting a claim of or a claim based on breach of a fiduciary duty owed by any current or former director, officer, or other employee of New AEON to New AEON or New AEON’s stockholders, (C) any action or proceeding asserting a claim against New AEON arising pursuant to any provision of the DGCL or the Proposed Charter or Proposed Bylaws (including the interpretation, validity or enforceability thereof), or (D) any action, suit or proceeding asserting a claim against New AEON governed by the internal affairs doctrine. This provision does not apply to suits brought to enforce liability or duties created by the Exchange Act or any other claim where the U.S. federal courts have exclusive jurisdiction. This provision also does not apply for any claims made under the Securities Act and the rules and regulations issued thereunder, for which the U.S. federal courts will be the exclusive forum unless New AEON agrees otherwise in writing. | |
|
Name
|
| |
Age
|
| |
Position(s) Held
|
|
| Executive Officers | | | | | | | |
|
Marc Forth
|
| |
52
|
| |
Chief Executive Officer and Director Nominee
|
|
|
Peter Reynolds
|
| |
64
|
| | Chief Financial Officer | |
|
Chad Oh, M.D
|
| |
65
|
| | Chief Medical Officer | |
| Non-Employee Directors | | | | | | | |
|
Jost Fischer
|
| |
69
|
| | Chairman and Director Nominee | |
|
Eric Carter, Ph.D, M.D.
|
| |
71
|
| | Director Nominee | |
|
Robert Palmisano
|
| |
78
|
| | Director Nominee | |
|
Shelley Thunen
|
| |
70
|
| | Director Nominee | |
| | |
Page
|
| |||
PRIVETERRA ACQUISITION CORP. | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
AEON BIOPHARMA, INC. | | | | | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 67,909 | | | | | $ | 497,412 | | |
Prepaid assets
|
| | | | 41,287 | | | | | | 337,812 | | |
Total Current Assets
|
| | | | 109,196 | | | | | | 835,224 | | |
Prepaid assets – non-current
|
| | | | — | | | | | | 34,619 | | |
Investments held in Trust Account
|
| | | | 279,384,429 | | | | | | 276,079,687 | | |
Total Assets
|
| | | $ | 279,493,625 | | | | | $ | 276,949,530 | | |
Liabilities, Common Stock Subject to Possible Redemption and Stockholders’
Deficit |
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 2,620,682 | | | | | $ | 634,585 | | |
Franchise tax payable
|
| | | | 226,936 | | | | | | 200,000 | | |
Promissory Note – Related Party
|
| | | | 150,000 | | | | | | — | | |
Deferred tax liability
|
| | | | 588,899 | | | | | | — | | |
Income tax payable
|
| | | | 294,430 | | | | | | — | | |
Total current liabilities
|
| | | | 3,880,947 | | | | | | 834,585 | | |
Warrant liabilities
|
| | | | 669,759 | | | | | | 7,384,800 | | |
Deferred underwriting commission
|
| | | | 5,892,600 | | | | | | 9,660,000 | | |
Total liabilities
|
| | | | 10,443,306 | | | | | | 17,879,385 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A common stock subject to possible redemption, 27,600,000 shares as
of December 31, 2022 and 2021, at redemption value of $10.09 and $10.00, respectively |
| | | | 278,487,272 | | | | | | 276,000,000 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued
or outstanding |
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 280,000,000 shares authorized; 0 shares issued and outstanding (excluding 27,600,000 shares subject to possible redemption) as of December 31, 2022 and 2021, respectively
|
| | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized;
6,900,000 shares issued and outstanding at December 31, 2022 and 2021, respectively |
| | | | 690 | | | | | | 690 | | |
Additional paid-in capital
|
| | | | 32,000 | | | | | | 32,000 | | |
Accumulated deficit
|
| | | | (9,469,643) | | | | | | (16,962,545) | | |
Total Stockholders’ Deficit
|
| | | | (9,436,953) | | | | | | (16,929,855) | | |
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 279,493,625 | | | | | $ | 276,949,530 | | |
| | |
For the
Year ended December 31, 2022 |
| |
For the
Year ended December 31, 2021 |
| ||||||
Operating costs
|
| | | $ | 3,325,605 | | | | | $ | 1,935,943 | | |
Loss from operations
|
| | | | (3,325,605) | | | | | | (1,935,943) | | |
Other income | | | | | | | | | | | | | |
Unrealized change in fair value of warrants liabilities
|
| | | | 6,715,041 | | | | | | 10,712,133 | | |
Gain on forgiveness of deferred underwriting fee payable
|
| | | | 162,571 | | | | | | — | | |
Offering costs allocated to warrant liabilities
|
| | | | — | | | | | | (655,046) | | |
Interest earned on investments held in Trust Account
|
| | | | 3,706,667 | | | | | | 79,687 | | |
Total other income, net
|
| | | | 10,584,279 | | | | | | 10,136,774 | | |
Income before provision for income taxes
|
| | | | 7,258,674 | | | | | | 8,200,831 | | |
Provision for income taxes
|
| | | | (883,329) | | | | | | — | | |
Net Income
|
| | | $ | 6,375,345 | | | | | $ | 8,200,831 | | |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption
|
| | | | 27,600,000 | | | | | | 24,499,726 | | |
Basic and diluted net income per share, Class A common stock subject to possible redemption
|
| | | $ | 0.18 | | | | | $ | 0.26 | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 6,900,000 | | | | | | 6,806,301 | | |
Basic and diluted net income per share, Class B common stock
|
| | | $ | 0.18 | | | | | $ | 0.26 | | |
| | |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance – December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 24,310 | | | | | $ | (3,588) | | | | | $ | 21,412 | | |
Excess cash over fair value for Private Placement Warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,199,067 | | | | | | — | | | | | | 1,199,067 | | |
Accretion of Class A common stock to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,223,377) | | | | | | (25,159,788) | | | | | | (26,383,165) | | |
Excess cash received over the fair value of the converted working capital loan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 32,000 | | | | | | — | | | | | | 32,000 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,200,831 | | | | | | 8,200,831 | | |
Balance – December 31, 2021
|
| | | | — | | | | | | — | | | | | | 6,900,000 | | | | | | 690 | | | | | | 32,000 | | | | | | (16,962,545) | | | | | | (16,929,855) | | |
Accretion of Class A common stock to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,117,557 | | | | | | 1,117,557 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,375,345 | | | | | | 6,375,345 | | |
Balance – December 31, 2022
|
| | | | — | | | | | $ | — | | | | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 32,000 | | | | | $ | (9,469,643) | | | | | $ | (9,436,953) | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 6,375,345 | | | | | $ | 8,200,831 | | |
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | |
Interest earned on investments held in Trust Account
|
| | | | (3,706,667) | | | | | | (79,687) | | |
Unrealized change in fair value of warrants liabilities
|
| | | | (6,715,041) | | | | | | (10,712,133) | | |
Gain on forgiveness of deferred underwriting fee payable
|
| | | | (162,571) | | | | | | | | |
Offering costs allocated to warrant liabilities
|
| | | | — | | | | | | 655,046 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid assets
|
| | | | 331,144 | | | | | | (372,430) | | |
Franchise tax payable
|
| | | | 321,366 | | | | | | 200,000 | | |
Deferred tax liability
|
| | | | 588,899 | | | | | | — | | |
Accrued expenses
|
| | | | 1,986,097 | | | | | | 613,585 | | |
Net cash used in operating activities
|
| | | | (981,428) | | | | | | (1,494,788) | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | | |
Principal invested into Trust account
|
| | | | — | | | | | | (276,000,000) | | |
Withdraw from Trust Account
|
| | | | 401,925 | | | | | | — | | |
Net cash provided by (used in) investing activities
|
| | | | 401,925 | | | | | | (276,000,000) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Proceeds from sale of Units, net of underwriter fee
|
| | | | — | | | | | | 270,480,000 | | |
Offering costs
|
| | | | — | | | | | | (369,212) | | |
Proceeds from issuance of Private Placement Warrants
|
| | | | — | | | | | | 7,820,000 | | |
Proceeds from working capital loans
|
| | | | — | | | | | | 100,000 | | |
Borrowing from promissory note
|
| | | | 150,000 | | | | | | 35,192 | | |
Repayment of promissory note
|
| | | | — | | | | | | (73,780) | | |
Net cash provided by financing activities
|
| | | | 150,000 | | | | | | 277,992,200 | | |
Net Change in Cash
|
| | | | (429,503) | | | | | | 497,412 | | |
Cash – Beginning of Year
|
| | | | 497,412 | | | | | | — | | |
Cash – End of Year
|
| | | $ | 67,909 | | | | | $ | 497,412 | | |
Supplemental Disclosure of Non-cash Financing Activities: | | | | | | | | | | | | | |
Deferred underwriters’ discount payable
|
| | | $ | — | | | | | $ | 9,660,000 | | |
Forgiveness of deferred underwriting fee payable allocated to Class A common stock
|
| | | $ | 3,604,829 | | | | | $ | — | | |
Conversion of Working Capital Loans to Private Placement Warrants
|
| | | $ | — | | | | | $ | 100,000 | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||
| | |
As Previously
Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
Statement of Operations | | | | | |||||||||||||||
Gain on forgiveness of deferred underwriting fee payable
|
| | | | 3,767,400 | | | | | | 3,604,829 | | | | | | 162,571 | | |
Total other income (expenses)
|
| | | | 14,189,108 | | | | | | (3,604,829) | | | | | | 10,584,279 | | |
Income before provision for income taxes
|
| | | | 10,863,503 | | | | | | (3,604,829) | | | | | | 7,258,674 | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||
| | |
As Previously
Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
Net income
|
| | | | 9,980,174 | | | | | | (3,604,829) | | | | | | 6,375,345 | | |
Basic and diluted weighted average shares outstanding — Class A
ordinary shares |
| | | | 27,600,000 | | | | | | — | | | | | | 27,600,000 | | |
Basic and diluted earnings per share — Class A ordinary shares
|
| | | $ | 0.29 | | | | | $ | (0.11) | | | | | $ | 0.18 | | |
Basic and diluted weighted average shares outstanding — Class B
ordinary shares |
| | | | 6,900,000 | | | | | | — | | | | | | 6,900,000 | | |
Basic and diluted earnings per share — Class B ordinary shares
|
| | | $ | 0.29 | | | | | $ | (0.11) | | | | | $ | 0.18 | | |
| | |
Additional Paid-in Capital
|
| |
Accumulated Deficit
|
| ||||||||||||||||||||||||||||||
| | |
As
Previously Reported |
| |
Adjustment
|
| |
As
Restated |
| |
As Previously
Reported |
| |
Adjustment
|
| |
As
Restated |
| ||||||||||||||||||
Statement of Changes in Stockholders’ Deficit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance – December 31, 2021
|
| | | $ | 32,000 | | | | | $ | — | | | | | $ | 32,000 | | | | | $ | (16,962,545) | | | | | $ | — | | | | | $ | (16,962,545) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,980,174 | | | | | | (3,604,829) | | | | | | 6,375,345 | | |
Accretion of Class A common stock to redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,487,272) | | | | | | 3,604,829 | | | | | | 1,117,557 | | |
Balance – December 31, 2022
|
| | | $ | 32,000 | | | | | $ | — | | | | | $ | 32,000 | | | | | $ | (9,469,643) | | | | | $ | — | | | | | $ | (9,469,643) | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||
| | |
As Previously
Reported |
| |
Restatement
Adjustment |
| |
As Restated
|
| |||||||||
Statement of Cash Flow | | | | | |||||||||||||||
Net Income
|
| | | | 9,980,174 | | | | | | (3,604,829) | | | | | | 6,375,345 | | |
Gain on forgiveness of deferred underwriting fee payable
|
| | | | (3,767,400) | | | | | | (3,604,829) | | | | | | (162,571) | | |
Supplemental disclosure of noncash activities: | | | | | | | | | | | | | | | | | | | |
Forgiveness of deferred underwriting fee payable allocated to Class A common stock
|
| | | | — | | | | | | 3,604,829 | | | | | | 3,604,829 | | |
|
Gross proceeds from IPO
|
| | | $ | 276,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (11,408,000) | | |
|
Class A common stock issuance costs
|
| | | | (14,975,165) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | | 26,383,165 | | |
|
Class A common stock subject to possible redemption, December 31, 2021
|
| | | | 276,000,000 | | |
| Plus: | | | | | | | |
|
Waiver of Class A share issuance costs
|
| | | | 3,604,829 | | |
| Less: | | | |||||
|
Accretion of carrying value to redemption value
|
| | | | (1,117,557) | | |
|
Class A common stock subject to possible redemption, December 31, 2022
|
| | | $ | 278,487,272 | | |
| | |
For the Year Ended
December 31, 2022 |
| |
For the Year Ended
December 31, 2021 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income per common share | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net income
|
| | | $ | 5,100,276 | | | | | $ | 1,275,069 | | | | | $ | 6,417,873 | | | | | $ | 1,782,958 | | |
Denominator
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding
|
| | | | 27,600,000 | | | | | | 6,900,000 | | | | | | 24,499,726 | | | | | | 6,806,301 | | |
Basic and diluted net income per common share
|
| | | $ | 0.18 | | | | | $ | 0.18 | | | | | $ | 0.26 | | | | | $ | 0.26 | | |
| | |
Held-To-Maturity
|
| |
Level
|
| |
Amortized
Cost |
| |
Gross
Holding Gain |
| |
Fair Value
|
| ||||||||||||
December 31, 2022
|
| |
U.S. Treasury Bill
(Matures on 01/05/2023) |
| | | | 1 | | | | | $ | 279,339,034 | | | | | $ | 40,537 | | | | | $ | 279,379,571 | | |
December 31, 2021
|
| |
U.S. Treasury Bill
(Matures on 01/06/2022) |
| | | | 1 | | | | | $ | 276,079,635 | | | | | $ | 1,273 | | | | | $ | 276,080,908 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Private Placement Warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 250,239 | | |
Public Warrants
|
| | | $ | — | | | | | $ | 419,520 | | | | | $ | — | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | |
Private Placement Warrants
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,692,800 | | |
Public Warrants
|
| | | $ | 4,692,000 | | | | | $ | — | | | | | $ | — | | |
Input
|
| |
December 31,
2021 |
| |
December 31,
2022 |
| ||||||
Risk-free interest rate
|
| | | | 1.26% | | | | | | 4.75% | | |
Expected term (years)
|
| | | | 5.0 | | | | | | 5.71 | | |
Expected volatility
|
| | | | 10.50% | | | | | | 9.8% | | |
Dividend rate
|
| | | | 0.0% | | | | | | 0.0% | | |
Exercise price
|
| | | $ | 11.50 | | | | | $ | 11.50 | | |
Market implied likelihood of Initial Business Combination
|
| | | | —% | | | | | | 8.9% | | |
|
Fair value at issuance February 11, 2021
|
| | | $ | 18,028,933 | | |
|
Public Warrants reclassified to level 1
|
| | | | (9,200,000) | | |
|
Issuance of Private Placement Warrants upon conversion of Working Capital Loans
|
| | | | 68,000 | | |
|
Change in fair value
|
| | | | (6,204,133) | | |
|
Fair Value at December 31, 2021
|
| | | $ | 2,692,800 | | |
|
Fair Value at December 31, 2021
|
| | | $ | 2,692,800 | | |
|
Change in fair value
|
| | | | (2,442,561) | | |
|
Fair Value at December 31, 2022
|
| | | $ | 250,239 | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforward
|
| | | $ | — | | | | | $ | 25,360 | | |
Startup Costs
|
| | | | 1,231,442 | | | | | | 364,454 | | |
Unrealized gain/loss – Trust
|
| | | | (588,900) | | | | | | — | | |
Total deferred tax assets
|
| | | | 642,542 | | | | | | 389,814 | | |
Valuation allowance
|
| | | | (1,231,441) | | | | | | (389,814) | | |
Deferred tax assets, net of allowance
|
| | | $ | (588,899) | | | | | $ | — | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Federal | | | | | | | | | | | | | |
Current
|
| | | $ | 230,537 | | | | | $ | — | | |
Deferred
|
| | | | (119,370) | | | | | | (389,814) | | |
State | | | | | | | | | | | | | |
Current
|
| | | $ | 63,893 | | | | | $ | | | |
Deferred
|
| | | | (133,358) | | | | | | — | | |
Change in valuation allowance
|
| | | | 841,627 | | | | | | 389,814 | | |
Provision for income taxes
|
| | | $ | 883,329 | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Statutory federal income tax rate
|
| | | | 21.0% | | | | | | 21.0% | | |
State taxes, net of federal tax benefit
|
| | | | 5.5% | | | | | | 0.0% | | |
State tax credit
|
| | | | (0.2)% | | | | | | 0.0% | | |
Deferred tax liability change in rate
|
| | | | (1.4)% | | | | | | 0.0% | | |
Business combination expense
|
| | | | 0.7% | | | | | | 0.0% | | |
Penalties and interest
|
| | | | 0.1% | | | | | | 0.0% | | |
Offering costs
|
| | | | 0.0% | | | | | | 1.7% | | |
Change in fair value of warrant liability
|
| | | | (24.5)% | | | | | | (27.4)% | | |
Reduction in deferred underwriting fee
|
| | | | (0.6)% | | | | | | 0.0% | | |
Valuation allowance
|
| | | | 11.6% | | | | | | 4.7% | | |
Income tax provision
|
| | | | 12.2% | | | | | | 0.0% | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | | | | | | | | | | | | |
ASSETS
|
| | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 9,746 | | | | | $ | 5,128 | | |
Prepaid expenses and other current assets
|
| | | | 92 | | | | | | 26 | | |
Total current assets
|
| | | | 9,838 | | | | | | 5,154 | | |
Property and equipment, net
|
| | | | 431 | | | | | | 193 | | |
Operating lease right-of-use asset
|
| | | | 475 | | | | | | 729 | | |
Other assets
|
| | | | 34 | | | | | | 360 | | |
Total assets
|
| | | $ | 10,778 | | | | | $ | 6,436 | | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND DEFICIT
|
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 7,805 | | | | | $ | 1,192 | | |
Accrued clinical trials expenses
|
| | | | 2,051 | | | | | | 2,246 | | |
Accrued compensation
|
| | | | 1,112 | | | | | | 1,066 | | |
Other accrued expenses
|
| | | | 740 | | | | | | 697 | | |
Current portion of convertible notes at fair value, including related party amount of $38,834 and $11,162 at December 31, 2022 and 2021, respectively
|
| | | | 70,866 | | | | | | 15,603 | | |
Total current liabilities
|
| | | | 82,574 | | | | | | 20,804 | | |
Convertible notes at fair value, including related party amount of $23,132 and $35,751, at December 31, 2022 and 2021, respectively
|
| | | | 60,426 | | | | | | 70,762 | | |
Operating lease liability
|
| | | | 242 | | | | | | 524 | | |
Other liabilities
|
| | | | — | | | | | | 221 | | |
Total liabilities
|
| | | | 143,242 | | | | | | 92,311 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Convertible preferred stock issuable in series, $0.0001 par value; 44,666,035 shares authorized;
21,257,708 shares issued and outstanding at December 31, 2022 and 2021; liquidation preference of $141,920 at December 31, 2022 and 2021, respectively |
| | | | 137,949 | | | | | | 137,949 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
AEON Biopharma, Inc. stockholders’ deficit:
|
| | | | | | | | | | | | |
Common stock, $0.0001 par value; 207,450,050 shares authorized; 138,825,356 shares issued and outstanding at December 31, 2022 and 2021
|
| | | | 14 | | | | | | 14 | | |
Additional paid-in capital
|
| | | | 187,348 | | | | | | 187,348 | | |
Accumulated deficit
|
| | | | (474,839) | | | | | | (422,283) | | |
Treasury stock, at cost, 22,821 shares at December 31, 2022 and 2021
|
| | | | (23) | | | | | | (23) | | |
Total AEON Biopharma, Inc. stockholders’ deficit
|
| | | | (287,500) | | | | | | (234,944) | | |
Non-controlling interest
|
| | | | 17,087 | | | | | | 11,120 | | |
Total deficit
|
| | | | (270,413) | | | | | | (223,824) | | |
Total liabilities, convertible preferred stock and deficit
|
| | | $ | 10,778 | | | | | $ | 6,436 | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Selling, general and administrative
|
| | | $ | 13,675 | | | | | $ | 11,153 | | |
Research and development
|
| | | | 34,754 | | | | | | 25,728 | | |
Litigation settlement
|
| | | | — | | | | | | 28,966 | | |
Total operating costs and expenses
|
| | | | 48,429 | | | | | | 65,847 | | |
Loss from operations
|
| | | | (48,429) | | | | | | (65,847) | | |
Other (loss) income: | | | | | | | | | | | | | |
Change in fair value of convertible
notes |
| | | | (4,416) | | | | | | 795 | | |
Gain on cancellation of unwind fee
|
| | | | — | | | | | | 9,550 | | |
Other income (loss), net
|
| | | | 289 | | | | | | (135) | | |
Total other (loss) income
|
| | | | (4,127) | | | | | | 10,210 | | |
Loss before taxes
|
| | | | (52,556) | | | | | | (55,637) | | |
Income taxes
|
| | | | — | | | | | | — | | |
Loss and comprehensive loss
|
| | | $ | (52,556) | | | | | $ | (55,637) | | |
Basic and diluted net loss per share
|
| | | $ | (0.38) | | | | | $ | (0.44) | | |
Weighted average shares of common stock outstanding used to compute basic and diluted net loss per share
|
| | | | 138,825,356 | | | | | | 126,252,622 | | |
| | |
Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Treasury Stock
|
| |
Non-
controlling Interest |
| |
Total
Deficit |
| |||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | | 112,167,666 | | | | | $ | 11 | | | | | $ | 158,385 | | | | | $ | (366,646) | | | | | $ | (22,821) | | | | | $ | (23) | | | | | $ | 5,039 | | | | | $ | (203,234) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (55,637) | | | | | | — | | | | | | — | | | | | | — | | | | | | (55,637) | | |
Issuance of common stock in connection with litigation
settlement |
| | | | — | | | | | | — | | | | | | | 26,680,511 | | | | | | 3 | | | | | | 28,963 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 28,966 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,081 | | | | | | 6,081 | | |
Balance as of December 31, 2021
|
| | | | 21,257,708 | | | | | | 137,949 | | | | | | | 138,848,177 | | | | | | 14 | | | | | | 187,348 | | | | | | (422,283) | | | | | | (22,821) | | | | | | (23) | | | | | | 11,120 | | | | | | (223,824) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,967 | | | | | | 5,967 | | |
Balance as of December 31, 2022
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (52,556) | | | | | $ | (55,637) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation
|
| | | | 68 | | | | | | 3 | | |
Gain on cancellation of unwind fee
|
| | | | — | | | | | | (9,550) | | |
Write-off of deferred offering costs
|
| | | | 331 | | | | | | 1,978 | | |
Stock-based compensation expense
|
| | | | 5,892 | | | | | | 5,220 | | |
Change in fair value of convertible notes
|
| | | | 4,416 | | | | | | (795) | | |
Litigation settlement, non-cash through the issuance of equity
|
| | | | — | | | | | | 28,966 | | |
Other
|
| | | | (3) | | | | | | (34) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (66) | | | | | | 182 | | |
Accounts payable
|
| | | | 6,613 | | | | | | (898) | | |
Accrued expenses and other liabilities
|
| | | | (105) | | | | | | 2,158 | | |
Other assets and liabilities
|
| | | | (174) | | | | | | (26) | | |
Net cash used in operating activities
|
| | | | (35,584) | | | | | | (28,433) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (306) | | | | | | (170) | | |
Net cash used in investing activities
|
| | | | (306) | | | | | | (170) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of convertible notes
|
| | | | 44,500 | | | | | | 15,000 | | |
Payments for offering costs
|
| | | | — | | | | | | (1,437) | | |
Repayment of convertible notes
|
| | | | (3,992) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 40,508 | | | | | | 13,563 | | |
Net increase (decrease) in cash
|
| | | | 4,618 | | | | | | (15,040) | | |
Cash at beginning of period
|
| | | | 5,128 | | | | | | 20,168 | | |
Cash at end of period
|
| | | $ | 9,746 | | | | | $ | 5,128 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Non-cash investing activities | | | | | | | | | | | | | |
Property and equipment assets obtained in exchange for accounts payable
|
| | | $ | — | | | | | $ | 27 | | |
Non-cash financing activities: | | | | | | | | | | | | | |
Issuance of common stock in connection with litigation settlement
|
| | | $ | — | | | | | $ | 28,966 | | |
Operating lease assets obtained in exchange for operating lease liabilities
|
| | | $ | — | | | | | $ | 747 | | |
Unpaid deferred offering costs
|
| | | $ | — | | | | | $ | 33 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Furniture and fixtures
|
| | | $ | 199 | | | | | $ | 130 | | |
Equipment
|
| | | | 237 | | | | | | — | | |
Leasehold improvements
|
| | | | 66 | | | | | | 66 | | |
Property and equipment
|
| | | | 502 | | | | | | 196 | | |
Accumulated depreciation
|
| | | | (71) | | | | | | (3) | | |
Property and equipment, net
|
| | | $ | 431 | | | | | $ | 193 | | |
Year ended December 31, 2022
|
| | | | | | |
Net loss available to AEON common stockholders
|
| | | $ | (52,556) | | |
Weighted average common shares outstanding, basic and diluted
|
| | | | 138,825,356 | | |
Net loss per share attributable to AEON common stockholders, basic and
diluted |
| | | $ | (0.38) | | |
Year Ended December 31, 2021
|
| | | | | | |
Net loss available to AEON common stockholders
|
| | | $ | (55,637) | | |
Weighted average common shares outstanding, basic and diluted
|
| | | | 126,252,622 | | |
Net loss per share attributable to AEON common stockholders, basic and
diluted |
| | | $ | (0.44) | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Convertible preferred stock outstanding
|
| | | | 21,257,708 | | | | | | 21,257,708 | | |
Convertible preferred stock warrants outstanding
|
| | | | 342,011 | | | | | | 342,011 | | |
Common stock options
|
| | | | 9,694,890 | | | | | | 10,516,525 | | |
| | | | | 31,294,609 | | | | | | 32,116,244 | | |
| Minimum lease payments by fiscal year | | | | | | | |
| 2023 | | | | $ | 309 | | |
| 2024 | | | | | 292 | | |
|
Total future minimum lease payments
|
| | | | 601 | | |
|
Less: Imputed interest
|
| | | | (77) | | |
|
Present value of lease payments
|
| | | | 524 | | |
|
Less: Current portion (included in other accrued expenses)
|
| | | | (282) | | |
|
Noncurrent operating lease liability
|
| | | $ | 242 | | |
|
Operating lease right-of-use asset
|
| | | $ | 475 | | |
|
Remaining lease term in years
|
| | | | 1.9 | | |
|
Discount rate
|
| | | | 10% | | |
| | |
Years ended
December 31 |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cost of operating leases
|
| | | $ | 279 | | | | | $ | 124 | | |
Cash paid for operating leases
|
| | | | 248 | | | | | | 121 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Deferred tax assets: | | |
|
| | ||||||||
Accrued compensation
|
| | | $ | 296 | | | | | $ | 289 | | |
Accrued other expense
|
| | | | 123 | | | | | | 114 | | |
Stock compensation
|
| | | | 5,303 | | | | | | 3,913 | | |
Start-up costs and other intangibles
|
| | | | 13,727 | | | | | | 14,104 | | |
Lease liability
|
| | | | 157 | | | | | | 219 | | |
Net operating losses
|
| | | | 20,131 | | | | | | 13,536 | | |
Capitalized Research and Development Expenses
|
| | | | 6,387 | | | | | | — | | |
Other
|
| | | | 32 | | | | | | 22 | | |
| | | | | 46,156 | | | | | | 32,197 | | |
Less: valuation allowance
|
| | | | (45,923) | | | | | | (31,939) | | |
Total deferred tax assets
|
| | | | 228 | | | | | | 258 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Depreciation
|
| | | | (89) | | | | | | (40) | | |
ROU Asset
|
| | | | (138) | | | | | | (218) | | |
Total deferred tax liabilities
|
| | | | (228) | | | | | | (258) | | |
Net deferred income taxes
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Income tax at statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
Convertible notes
|
| | | | (1.80)% | | | | | | 0.3% | | |
Stock compensation
|
| | | | (0.5)% | | | | | | (0.4)% | | |
Change in valuation allowance
|
| | | | (18.7)% | | | | | | (20.9)% | | |
Effective tax rate
|
| | | | 0.0% | | | | | | 0.0% | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Balance, beginning of year
|
| | | $ | 7,270 | | | | | $ | 4,989 | | |
Increases due to current year tax positions
|
| | | | 3,791 | | | | | | 2,281 | | |
Decreases due to prior year tax positions
|
| | |
|
—
|
| | | |
|
—
|
| |
Balance, end of year
|
| | | $ | 11,061 | | | | | $ | 7,270 | | |
| | |
Shares
Authorized |
| |
Shares Issued
and Outstanding |
| |
Per Share
Preference |
| |
Preferential
Liquidation Value (in thousands) |
| |
Carrying Value,
Net of Issuance Costs (in thousands) |
| |||||||||||||||
Series | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A
|
| | | | 7,393,333 | | | | | | 2,505,508 | | | | | $ | 5.4779 | | | | | $ | 13,725 | | | | | $ | 13,819 | | |
Series A-1
|
| | | | 4,107,414 | | | | | | — | | | | | | 5.4779 | | | | | | — | | | | | | — | | |
Series A-2
|
| | | | 4,846,750 | | | | | | 4,846,750 | | | | | | 5.4779 | | | | | | 26,550 | | | | | | 26,379 | | |
Series B
|
| | | | 20,520,678 | | | | | | 6,244,395 | | | | | | 7.3097 | | | | | | 45,645 | | | | | | 43,896 | | |
Series B-1
|
| | | | 136,805 | | | | | | — | | | | | | 7.3097 | | | | | | — | | | | | | — | | |
Series B-2
|
| | | | 7,661,055 | | | | | | 7,661,055 | | | | | | 7.3097 | | | | | | 56,000 | | | | | | 53,855 | | |
| | | | | 44,666,035 | | | | | | 21,257,708 | | | | | | | | | | | $ | 141,920 | | | | | $ | 137,949 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Conversion of convertible preferred stock
|
| | | | 21,257,708 | | | | | | 21,257,708 | | |
Stock options issued and outstanding
|
| | | | 9,694,890 | | | | | | 10,516,525 | | |
Shares available for future issuance under the stock incentive plan
|
| | | | 27,884,000 | | | | | | 27,884,000 | | |
Convertible preferred stock warrants outstanding
|
| | | | 342,011 | | | | | | 342,011 | | |
Total common stock reserved
|
| | | | 59,178,609 | | | | | | 60,000,244 | | |
| | |
December 31
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |||||
Outstanding, beginning of period
|
| | | | 10,516,525 | | | | | $ | 1.51 | | | | | | 10,516,525 | | | | | $ | 1.51 | | |
Options granted
|
| | | | | | | | | | | | | | | | — | | | | | | — | | |
Options forfeited
|
| | | | (821,635) | | | | | $ | 1.23 | | | | | | — | | | | | | — | | |
Outstanding, end of period
|
| | | | 9,694,890 | | | | | $ | 1.53 | | | | | | 10,516,525 | | | | | $ | 1.51 | | |
Exercisable, end of period
|
| | | | 9,694,890 | | | | | $ | 1.53 | | | | | | 10,516,525 | | | | | $ | 1.51 | | |
| | |
December 31
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| ||||||||||||
| | | | | | | | | | | | | | | | ||||||||||
Outstanding, beginning of period
|
| | | | 38,172 | | | | | $ | 986.36 | | | | | | 27,555 | | | | | $ | 929.08 | | |
Options granted
|
| | | | 16,437 | | | | | | 898.58 | | | | | | 13,192 | | | | | | 1,089.41 | | |
Options forfeited
|
| | | | 9,075 | | | | | | 965.92 | | | | | | 2,575 | | | | | | 901.40 | | |
Outstanding, end of period
|
| | | | 45,534 | | | | | $ | 958.75 | | | | | | 38,172 | | | | | $ | 986.36 | | |
Exercisable, end of period
|
| | | | 23,155 | | | | | $ | 958.56 | | | | | | 13,061 | | | | | $ | 942.69 | | |
| | |
December 31,
|
| |||
| | |
2022
|
| |
2021
|
|
| | | | | | | |
Expected volatility
|
| |
47% – 61%
|
| |
56% – 60%
|
|
Risk-free interest rate
|
| |
1.87% – 3.92%
|
| |
0.79% – 1.33%
|
|
Expected life (in years)
|
| |
5.75 – 6.25
|
| |
5.30 – 6.25
|
|
Expected dividend yield
|
| |
—
|
| |
—
|
|
| | |
Page
|
| |||
ARTICLE 1
CERTAIN DEFINITIONS |
| ||||||
| | | | A-3 | | | |
| | | | A-15 | | | |
ARTICLE 2
THE MERGER |
| ||||||
| | | | A-18 | | | |
| | | | A-20 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
ARTICLE 3
REPRESENTATIONS AND WARRANTIES RELATING TO THE COMPANY |
| ||||||
| | | | A-27 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-43 | | | |
| | | | A-43 | | |
| | |
Page
|
| |||
| | | | A-43 | | | |
ARTICLE 4
REPRESENTATIONS AND WARRANTIES RELATING TO THE PRIVETERRA PARTIES |
| ||||||
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
ARTICLE 5
COVENANTS |
| ||||||
| | | | A-52 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
| | | | A-65 | | | |
| | | | A-66 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | |
| | |
Page
|
| |||
| | | | A-69 | | | |
| | | | A-69 | | | |
ARTICLE 6
CONDITIONS TO CONSUMMATION OF THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT
|
| ||||||
| | | | A-70 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
ARTICLE 7
TERMINATION |
| ||||||
| | | | A-72 | | | |
| | | | A-73 | | | |
ARTICLE 8
MISCELLANEOUS |
| ||||||
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | |
|
Exhibit A
Sponsor Support Agreement
|
|
|
Exhibit B-1
Form of Company Stockholder Support Agreement
|
|
|
Exhibit B-2
Form of Company Noteholder Support Agreement
|
|
|
Exhibit C
Form of A&R Registration Rights Agreement
|
|
|
Exhibit D
Form of A&R Certificate of Incorporation
|
|
|
Exhibit E
Form of A&R Bylaws
|
|
Term
|
| |
Section
|
|
ABP Merger Sub Certificates | | | 2.1(a)(vi) | |
ABP Sub | | | 2.1(a)(i) | |
Additional Company Financial Statements | | | 5.7 | |
Additional Priveterra SEC Reports | | | 4.7 | |
Agreement | | | Introduction | |
Allocation Schedule | | | 2.4 | |
A&R Registration Rights Agreement | | | Recitals | |
Audited Company Financial Statements | | | 3.5 | |
Bridge Loan | | | 5.17(c) | |
Bridge Loan Amount | | | 5.17(c) | |
CARES Act | | | 3.17(o) | |
Term
|
| |
Section
|
|
CD BLA Outside Date | | | 2.2(a)(ii) | |
CD BLA Contingent Consideration Shares | | | 2.2(a)(ii) | |
Certificate of Merger | | | 2.1(b)(ii) | |
Certificates | | | 2.1(b)(vii) | |
Change of Control | | | 2.2(d) | |
Chronic Migraine Outside Date | | | 2.2(a)(iv) | |
Chronic Migraine Contingent Consideration Shares | | | 2.2(a)(iv) | |
Closing | | | 2.3 | |
Closing Date | | | 2.3 | |
Closing Filing | | | 5.4(b) | |
Closing Press Release | | | 5.4(b) | |
Company | | | Introduction | |
Company Bridge Loan | | | 5.17(b) | |
Company Bridge Loan Amount | | | 5.17(b) | |
Company Bridge Loan Date | | | 5.17(b) | |
Company Board | | | Recitals | |
Company D&O Persons | | | 5.15(a) | |
Company D&O Tail Policy | | | 5.15(c) | |
Company Designees | | | 5.16(b) | |
Company Interim Financing Agreement | | | 5.17(d) | |
Company Financial Statements | | | 3.5 | |
Company Related Party | | | 3.20 | |
Company Related Party Transactions | | | 3.20 | |
Company Stockholder Interim Financing Commitments | | | 5.17(a) | |
Company Noteholder Support Agreements | | | Recitals | |
Company Support Agreements | | | Recitals | |
Company Stockholder Support Agreements | | | Recitals | |
Company Stockholder Written Consent | | | 5.13 | |
Company Stockholder Written Consent Deadline | | | 5.13 | |
Confidential Intellectual Property | | | 3.14(f) | |
Contingent Consideration | | | 2.2(a) | |
Contingent Consideration Shares | | | 2.2(a) | |
Creator | | | 3.14(e) | |
DGCL | | | Recitals | |
Dissenting Shares | | | 2.6 | |
Effective Time | | | 2.1(b)(ii) | |
Enforceability Exceptions | | | 3.3 | |
Episodic Migraine Outside Date | | | 2.2(a)(iii) | |
Episodic Migraine Contingent Consideration Shares | | | 2.2(a)(iii) | |
Excess Expenses Amount | | | 5.18 | |
Exchange Agent | | | 2.7(a) | |
Exchange Agent Agreement | | | 2.7(a) | |
Exchange Fund | | | 2.7(c) | |
Term
|
| |
Section
|
|
Extension Approval | | | 5.23(b) | |
Extension Meeting | | | 5.23(a) | |
Extension Proxy Statement | | | 5.23(a) | |
FDCA | | | 3.24(d) | |
Government Funded IP | | | 3.14(l) | |
Intended Tax Treatment | | | Recitals | |
Interim Period | | | 5.1 | |
Investors | | | Recitals | |
Leased Real Property | | | 3.19(b) | |
Letter of Transmittal | | | 2.7(b) | |
Licensed Patents | | | 3.14(a) | |
Material Contracts | | | 3.8(a) | |
Material Permits | | | 3.7 | |
Merger | | | Recitals | |
Merger Sub | | | Introduction | |
Migraine Phase 3 Outside Date | | | 2.2(a)(i) | |
Migraine Phase 3 Contingent Consideration Shares | | | 2.2(a)(i) | |
New Equity Incentive Plan | | | 5.7 | |
New ESPP | | | 5.20 | |
Non-Redemption Agreements | | | Recitals | |
Officers | | | 5.16(b) | |
Outside Dates | | | 2.2(a)(iv) | |
Parties | | | Introduction | |
Permitted Transfer | | | 2.2(f) | |
Privacy and Data Security Policies | | | 3.21(a) | |
Privacy Requirements | | | 3.21(a) | |
Private Placement Warrants | | | Recitals | |
Priveterra | | | Introduction | |
Priveterra Bridge Loan | | | 5.17(c) | |
Priveterra Bridge Loan Amount | | | 5.17(c) | |
Priveterra Bridge Loan Date | | | 5.17(c) | |
Priveterra Board | | | Recitals | |
Priveterra D&O Persons | | | 5.14(a) | |
Priveterra D&O Tail Policy | | | 5.14(c) | |
Priveterra Designee | | | 5.16(c) | |
Priveterra Interim Financing Agreement | | | 5.17(c) | |
Priveterra Financial Statements | | | 4.13(d) | |
Priveterra Related Party | | | 4.9 | |
Priveterra Related Party Transactions | | | 4.9 | |
Priveterra SEC Reports | | | 4.7 | |
Priveterra Stockholders Meeting | | | 5.8 | |
Proxy Statement/Prospectus | | | 5.7 | |
Public Stockholders | | | 8.18 | |
Term
|
| |
Section
|
|
Qualifying License | | | 2.2(a)(iv) | |
Registration Statement | | | 5.7 | |
Registration Statement/Proxy Statement | | | 5.7 | |
Required Transaction Proposals | | | 5.8 | |
Rollover Option | | | 2.5(b) | |
Shortfall | | | 2.2(c) | |
Signing Filing | | | 5.4(b) | |
Signing Press Release | | | 5.4(b) | |
Sponsor | | | Recitals | |
Sponsor Support Agreement | | | Recitals | |
Subsidiary Merger | | | 2.5(a) | |
Subsidiary Merger Certificate of Merger | | | 2.1(a)(ii) | |
Subsidiary Merger Effective Time | | | 2.1(a)(ii) | |
Subsidiary Merger Surviving Corporation | | | 2.1(a)(i) | |
Subsidiary Option Exchange Ratio | | | 2.5(a) | |
Subsidiary Rollover Options | | | 2.5(a) | |
Subsidiary Securities | | | 3.4(b) | |
Surviving Corporation | | | 2.1(b)(i) | |
Termination Date | | | 7.1(d) | |
Transaction Litigation | | | 5.19 | |
Trust Account | | | 8.18 | |
Trust Agreement | | | 4.8 | |
Trustee | | | 4.8 | |
Unaudited Company Financial Statements | | | 3.5 | |
Waived 280G Payments | | | 5.21 | |
Waived Amount | | | 5.17(b) | |
|
Name of Stockholder
|
| |
Company Common Stock
|
| |
Company Preferred Stock
|
| |
Convertible Equity
|
|
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
|
Name of Noteholder
|
| |
Existing Convertible Notes
|
| |
Equity Securities
|
|
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
By: |
|
| | |
Page
|
| |||
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-1 | | | |
| | | | C-4 | | | |
| | | | C-6 | | | |
| | | | C-8 | | | |
| | | | C-8 | | | |
| | | | C-8 | | | |
| | | | C-8 | | | |
| | | | C-9 | | | |
| | | | C-9 | | | |
| | | | C-9 | | | |
| | | | C-10 | | | |
| | | | C-10 | | | |
| | | | C-10 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-11 | | | |
| | | | C-12 | | | |
| | | | C-12 | | | |
| | | | C-12 | | | |
| | | | C-12 | | | |
| | | | C-12 | | | |
| | | | C-12 | | | |
| | | | C-13 | | | |
| | | | C-13 | | | |
| | | | C-13 | | | |
| | | | C-13 | | | |
| | | | C-13 | | | |
| | | | C-14 | | | |
| | | | C-14 | | |
| | |
Page
|
| |||
| | | | C-14 | | | |
| | | | C-14 | | | |
| | | | C-14 | | | |
| | | | C-14 | | | |
| | | | C-14 | | | |
| | | | C-14 | | | |
| | | | C-15 | | | |
| | | | C-15 | | | |
| | | | C-15 | | | |
| | | | C-15 | | | |
| | | | C-15 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-16 | | | |
| | | | C-17 | | | |
| | | | C-17 | | | |
| | | | C-19 | | | |
| | | | C-19 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-20 | | | |
| | | | C-21 | | | |
| | | | C-21 | | | |
| | | | C-21 | | | |
| | | | C-21 | | | |
| | | | C-22 | | |
Address: |
|
|
Name:
Its: |
| | | | | | |
|
Exhibit
Number |
| |
Description of Exhibit
|
|
| 10.15*^ | | | | |
| 10.15(a)*^ | | | | |
| 10.16*^ | | | | |
| 10.16(a)*^ | | | | |
| 10.17*^ | | | Amendme nt No. 1 to Sponsor Support Agreement by and among Priveterra Sponsor, LLC, Priveterra Acquisition Corp., and the other parties thereto. | |
| 10.18^ | | | | |
| 10.19+^ | | | | |
| 23.1^ | | | | |
| 23.2 | | | | |
| 23.3^ | | | | |
| 24.1^ | | | | |
| 99.1^ | | | | |
| 99.2^ | | | | |
| 99.3^ | | | | |
| 99.4^ | | | | |
| 99.5^ | | | | |
| 101.INS | | | XBRL Instance Document-this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
| 101.SCH | | | XBRL Taxonomy Extension Schema Document. | |
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document. | |
|
104
|
| | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). | |
|
107
|
| | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Robert J. Palmisano
Robert J. Palmisano
|
| |
Chairman and Chief Executive Officer
|
| |
May 9, 2023
|
|
|
/s/ Oleg Grodnensky
Oleg Grodnensky
|
| |
Chief Operating Officer and Chief Financial Officer
|
| |
May 9, 2023
|
|
|
*
Vikram Malik
|
| |
President and Director
|
| |
May 9, 2023
|
|
|
*
Lance A. Berry
|
| |
Director
|
| |
May 9, 2023
|
|
|
*
James A. Lightman
|
| |
Director
|
| |
May 9, 2023
|
|
|
*
Julie B. Andrews
|
| |
Director
|
| |
May 9, 2023
|
|
Exhibit 23.2
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption “Experts” and to the use of our report dated March 9, 2023, with respect to the consolidated financial statements of AEON Biopharma, Inc. included in the Amendment No. 4 to the Registration Statement on Form S-4 and related Prospectus of Priveterra Acquisition Corp. dated May 9, 2023, for the registration of shares of its common stock and warrants.
/s/ Ernst & Young LLP |
Irvine, California
May 9, 2023