SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

SCHEDULE 13E-3

RULE 13E-3 TRANSACTION STATEMENT

UNDER SECTION 13(E) OF

THE SECURITIES EXCHANGE ACT OF 1934

AMENDMENT NO. 1 

 

FOCUS FINANCIAL PARTNERS INC.

(Name of the Issuer)

 

Focus Financial Partners Inc.

Focus Financial Partners, LLC

Ferdinand FFP Merger Sub 1, Inc.

Ferdinand FFP Merger Sub 2, LLC

Ferdinand FFP Acquisition, LLC

Ferdinand FFP Intermediate Holdings, LLC

Ferdinand FFP Ultimate Holdings, LP

Ferdinand FFP GP, LLC

Clayton, Dubilier & Rice Fund XII

CD&R Associates XII, L.P.

CD&R Investment Associates XII, Ltd.

Clayton, Dubilier & Rice, LLC

Trident FFP LP

Trident VI, L.P.

Trident VI Parallel Fund, L.P.

Trident VI DE Parallel Fund, L.P.

Trident IX, L.P.

Trident IX Parallel Fund, L.P.

Trident IX Professionals Fund, L.P.

Trident FFP GP LLC

Trident Capital VI, L.P.

Trident Capital IX, L.P.

Stone Point GP, Ltd.

Stone Point Capital LLC

(Names of Persons Filing Statement)

 

Class A Common Stock, par value $0.01 per share

(Title of Class of Securities)

 

34417P100

(CUSIP Number of Class of Securities)

 

Focus Financial Partners Inc.

Focus Financial Partners, LLC

c/o 515 N. Flagler Drive

Suite 550

West Palm Beach, FL 33401

(646) 519-2456

Attn: J. Russell McGranahan

 

Ferdinand FFP Merger Sub 1, Inc.

Ferdinand FFP Merger Sub 2, LLC

Ferdinand FFP Acquisition, LLC

Ferdinand FFP Intermediate Holdings, LLC

Ferdinand FFP Ultimate Holdings, LP

Ferdinand FFP GP, LLC

Clayton, Dubilier & Rice Fund XII

CD&R Associates XII, L.P.

CD&R Investment Associates XII, Ltd.

Clayton, Dubilier & Rice, LLC

c/o Clayton, Dubilier & Rice, LLC

375 Park Avenue, 18th Floor

New York, NY 10152

(212) 407-5227

Attn: Rima Simson

Trident FFP LP

Trident VI, L.P.

Trident VI Parallel Fund, L.P.

Trident VI DE Parallel Fund, L.P.

Trident IX, L.P.

Trident IX Parallel Fund, L.P.

Trident IX Professionals Fund, L.P.

Trident FFP GP LLC

Trident Capital VI, L.P.

Trident Capital IX, L.P.

Stone Point GP, Ltd.

Stone Point Capital LLC

c/o Stone Point Capital LLC

20 Horseneck Lane

Greenwich, CT 06830

(203) 862-2900

Attn: Jacqueline Giammarco

 

(Name, Address, and Telephone Numbers of Person Authorized to Receive Notices
and Communications on Behalf of the Persons Filing Statement)

 

With copies to

 

Vinson & Elkins LLP

1114 Avenue of the Americas,

32nd Floor

New York, NY 10036

(212) 237-0000

Attn: Brenda Lenahan & Stancell Haigwood

Kirkland & Ellis LLP

601 Lexington Avenue

New York, NY 10022

(212) 446-4800

Attn: David Klein, P.C. &

Rachael Coffey, P.C.

Simpson Thacher & Bartlett LLP

425 Lexington Avenue

New York, NY 10017

(212) 455-2000

Attn: Elizabeth A. Cooper & Mark C. Viera

AND

Kirkland & Ellis LLP

300 N. LaSalle Street

Chicago, IL 60654

(312) 862-2000

Attn: Richard Campbell, P.C. & Kevin Mausert, P.C.

 

This statement is filed in connection with (check the appropriate box):

 

a. x The filing of solicitation materials or an information statement subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the Securities Exchange Act of 1934.

b. ¨ The filing of a registration statement under the Securities Act of 1933.

c. ¨ A tender offer.

d. ¨ None of the above.

 

Check the following box if the soliciting materials or information statement referred to in checking box (a) are preliminary copies: x

 

Check the following box if the filing is a final amendment reporting the results of the transaction: ¨

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of this transaction, passed upon the merits or fairness of this transaction or passed upon the adequacy or accuracy of the disclosure in this document. Any representation to the contrary is a criminal offense. 

 

 

 

 

 

Introduction

 

This Amendment No. 1 to the Transaction Statement on Schedule 13E-3 (as originally filed on April 25, 2023, and together with all exhibits hereto, this “Amended Transaction Statement”) is being filed with the U.S. Securities and Exchange Commission (the “SEC”) pursuant to Section 13(e) of the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the “Exchange Act”), by (1) Focus Financial Partners Inc. (“Focus Financial” or the “Company”); (2) Focus Financial Partners, LLC, a Delaware limited liability company and a subsidiary of the Company (“Focus LLC”), (3) Ferdinand FFP Acquisition, LLC, a Delaware limited liability company (“Parent”), (4) Ferdinand FFP Merger Sub 1, Inc., a Delaware corporation and a wholly owned subsidiary of Parent (“Company Merger Sub”), (5) Ferdinand FFP Merger Sub 2, LLC, a Delaware limited liability company and a wholly owned subsidiary of Parent (“LLC Merger Sub”, and together with Company Merger Sub, collectively, the “Merger Subs”), (6) Ferdinand FFP Intermediate Holdings, LLC, a Delaware limited liability company, (7) Ferdinand FFP Ultimate Holdings, LP, a Delaware limited partnership, (8) Ferdinand FFP GP, LLC, a Delaware limited liability company, (9) Clayton, Dubilier & Rice Fund XII, L.P., a Cayman Islands exempted limited partnership, (10) Clayton, Dubilier & Rice, LLC, a Delaware limited liability company (“CD&R”), (11) Trident FFP LP, a Delaware limited partnership, (12) Trident VI, L.P., a Cayman Islands exempted limited partnership, (13) Trident VI Parallel Fund, L.P., a Cayman Islands exempted limited partnership, (14) Trident VI DE Parallel Fund, L.P., a Delaware limited partnership, (15) Trident IX, L.P., a Cayman Islands exempted limited partnership, (16) Trident IX Parallel Fund, L.P., a Cayman Islands exempted limited partnership, (17) Trident IX Professionals Fund, L.P., a Cayman Islands exempted limited partnership, (18) Trident FFP GP LLC, a Delaware, limited liability company, (19) Trident Capital VI, L.P., a Cayman Islands exempted limited partnership, (20) Trident Capital IX, L.P., a Cayman Islands exempted limited partnership, (21) Stone Point GP Ltd., a Cayman Islands exempted company, and (22) Stone Point Capital LLC, a Delaware limited liability company (“Stone Point”) (each of (1) through (22) a “Filing Person,” and collectively, the “Filing Persons”). Each of Trident FFP LP, Trident VI, L.P., Trident VI Parallel Fund, L.P., Trident VI DE Parallel Fund, L.P. Trident IX, L.P., Trident IX Parallel Fund, L.P., Trident IX Professionals Fund, L.P., Trident FFP GP LLC, Trident Capital VI, L.P., Trident Capital IX, L.P. and Stone Point GP Ltd., is an investment fund or investment vehicle affiliated with or managed by Stone Point. Each of Parent, Company Merger Sub and LLC Merger Sub are affiliated with CD&R and Stone Point. Investment funds managed by or affiliated with Stone Point owned approximately 20.6% of the issued and outstanding shares of Class A common stock, par value $0.01 per share of the Company (“Class A Common Stock”) and Class B common stock, par value $0.01 per share of the Company (“Class B Common Stock” and, together with the Class A Common Stock, “Company Common Stock”) as of February 27, 2023. Terms used but not defined in this Amended Transaction Statement have the meanings assigned to them in the Proxy Statement.

 

This Amended Transaction Statement relates to that certain Agreement and Plan of Merger, dated as of February 27, 2023 (as may be amended, supplemented or otherwise modified from time to time, the “Merger Agreement”), by and among the Company, Parent, the Merger Subs and Focus LLC. In connection with the Merger Agreement, certain investment funds affiliated with or managed by CD&R and Stone Point (such funds, the “Guarantors”) have provided to the Company limited guarantees in favor of the Company and pursuant to which the Guarantors are guaranteeing certain obligations of Parent and Merger Subs in connection with the Merger Agreement.

 

Upon the terms and subject to the conditions set forth in the Merger Agreement, (a) LLC Merger Sub will merge with and into Focus LLC (the “LLC Merger”), with Focus LLC surviving the LLC Merger and (b) Company Merger Sub will merge with and into the Company (the “Company Merger” and, collectively with the LLC Merger, the “Mergers”), with the Company surviving the Company Merger.

 

At the effective time of the Company Merger (the “Company Merger Effective Time”), (a) each share of Class A Common Stock issued and outstanding immediately prior to the Company Merger Effective Time, other than Excluded Shares, will be converted into the right to receive $53.00 per share of Class A Common Stock in cash, without interest (the “Merger Consideration”), and (b) each share of Class B Common Stock issued and outstanding immediately prior to the Company Merger Effective Time will automatically be cancelled and no payment will be made with respect thereto. At the effective time of the LLC Merger (the “LLC Merger Effective Time”), each of the Common Units and Incentive Units of Focus LLC (each, a “Focus LLC Unit”) issued and outstanding immediately prior to the LLC Merger Effective Time and after the Vested Units Exchanges, other than (i) the Rollover Units and any other Focus LLC Units owned by Parent and (ii) the Focus LLC Units owned by the Company or any of its wholly owned subsidiaries, will be cancelled and forfeited for no consideration.

 

 

 

 

At the Company Merger Effective Time, (a) each then outstanding option to purchase shares of Company Stock (a “Company Option”) that is vested and has a per share exercise price that is less than the Merger Consideration immediately prior to the Company Merger Effective Time, will be cancelled and converted into the right to receive an amount in cash equal to the product of (i) the number of shares of Company Stock subject to the Company Option immediately prior to the Company Merger Effective Time multiplied by (ii) the excess, if any, of (A) the Merger Consideration over (B) the exercise price per share of Company Stock of such Company Option (the “Option Consideration”), (b) each then outstanding Company Option that is unvested and has a per share exercise price that is less than the Merger Consideration immediately prior to the Company Merger Effective Time will be cancelled and converted into a contingent cash payment equal to the Option Consideration with respect to such Company Option, (c) each Company Option (whether vested or unvested) that has a per share exercise price equal to or greater than the Merger Consideration will be cancelled for no consideration, and (d) each then outstanding restricted stock unit award corresponding to shares of Company Stock (a “Company RSU”) that is unvested immediately prior to the Company Merger Effective Time will be cancelled and converted into a contingent cash payment in an amount equal to the product of (i) the number of shares of Company Stock corresponding to such Company RSU immediately prior to the Company Merger Effective Time, and by (ii) the Merger Consideration.

 

Immediately prior to and conditioned upon the LLC Merger Effective Time, the Company will require each member of Focus LLC (other than the Company and its wholly-owned subsidiaries and Parent) to effect an Exchange (as defined in the Fourth Amended and Restated Operating Agreement of Focus LLC, dated as of July 30, 2018, as amended (the “Focus LLC Agreement”)) of all outstanding Vested Common Units held by such member (including, with respect to each such member who holds Vested Incentive Units, the applicable number of Vested Common Units received as a result of the conversion (based on the IU Conversion Ratio) of Vested Incentive Units held by such member that have a Hurdle Amount that is less than the Merger Consideration), other than the Rollover Units, together with, as applicable, the surrender for cancellation of the corresponding number of shares of Class B Common Stock, in accordance with the Focus LLC Agreement (the “Vested Units Exchanges”). Also on the date of the Closing and prior to the LLC Merger Effective Time, each Incentive Unit, whether a Vested Incentive Unit or unvested Incentive Unit, that has a Hurdle Amount that is equal to or greater than the Merger Consideration shall, automatically and without any action on the part of Focus LLC, Parent, the Company, or the holder thereof, be cancelled for no consideration.

 

At the Company Merger Effective Time, each outstanding unvested Common Unit held by a member of Focus LLC (other than the Company and its wholly owned Subsidiaries or Parent) (including, with respect to each such member who holds unvested Incentive Units, each unvested Common Unit received as a result of the conversion (based on the IU Conversion Ratio) of unvested Incentive Units held by such member that have a Hurdle Amount that is less than the Merger Consideration) shall automatically be cancelled and converted into a Contingent Cash Award equal to the Merger Consideration, which Contingent Cash Award will vest and become payable pursuant to the same vesting schedule applicable to the corresponding unvested Common Unit or Incentive Unit, as applicable. 

 

Concurrently with the filing of this Amended Transaction Statement, the Company is filing with the SEC Amendment No. 1 to its proxy statement (the “Proxy Statement”) under Regulation 14A of the Exchange Act, pursuant to which the Company’s board of directors (the “Board”) is soliciting proxies from stockholders of the Company in connection with the Mergers. The Proxy Statement is attached hereto as Exhibit (a)(1). A copy of the Merger Agreement is attached to the Proxy Statement as Annex A and is incorporated herein by reference. As of the date hereof, the Proxy Statement is in preliminary form, and is subject to completion or amendment. Terms used but not defined in this Amended Transaction Statement have the meanings assigned to them in the Proxy Statement. 

 

 

 

 

The Board formed a special committee comprised solely of disinterested and independent members of the Board (the “Special Committee”), which, among other things, reviewed, evaluated and negotiated the Merger Agreement and the transactions contemplated by the Merger Agreement, including the Mergers in consultation with its legal and financial advisors and, where appropriate, with Company management and the Company’s legal advisors. The Special Committee unanimously (1) determined that the Merger Agreement and the transactions contemplated thereby, including the Mergers, are fair to, and in the best interests of, the Company and the holders of Company Common Stock, excluding those shares of Company Common Stock held, directly or indirectly, by or on behalf of: (a) CD&R, its investment fund affiliates and its portfolio companies majority owned by such investment fund affiliates with respect to which CD&R has the right to vote or direct the voting of such shares held by such portfolio companies (and excluding any shares of Company Common Stock that constitute Non-Controlled Stock; (b) Stone Point, its investment fund affiliates, its portfolio companies majority owned by such investment fund affiliates with respect to which Stone Point has the right to vote or direct the voting of such shares held by such portfolio companies (and excluding any shares of Company Common Stock that constitute Non-Controlled Stock) and those members of the Board who are employees of Stone Point or one of its investment fund affiliates; and (c) any person that the Company has determined to be an “officer” of the Company within the meaning of Rule 16a-1(f) of the Exchange Act (the “Unaffiliated Stockholders”), (2) recommended that the Board approve and declare advisable the Merger Agreement and the transactions contemplated thereby, including the Mergers, and determine that the Merger Agreement and the transactions contemplated thereby, including the Mergers, are fair to, and in the best interests of, the Company and the Unaffiliated Stockholders, and (3) recommended that, subject to Board approval, the Board submit the Merger Agreement to the stockholders of the Company for their adoption and recommend that the stockholders of the Company vote in favor of the adoption of the Merger Agreement. In addition, the Special Committee believes that the Mergers are fair to Company’s “unaffiliated security holders,” as such term is defined in Rule 13e-3 under the Securities Exchange Act of 1934, as amended (the "Exchange Act").

 

Pursuant to General Instruction F to Schedule 13E-3, the information in the Proxy Statement, including all annexes thereto, is expressly incorporated by reference herein in its entirety, and responses to each item herein are qualified in their entirety by the information contained in the Proxy Statement and the annexes thereto. The cross-references below are being supplied pursuant to General Instruction G to Schedule 13E-3 and show the location in the Proxy Statement of the information required to be included in response to the items of Schedule 13E-3.

 

While each of the Filing Persons acknowledges that the Mergers are a going private transaction for purposes of Rule 13e-3 under the Exchange Act, the filing of this Amended Transaction Statement shall not be construed as an admission by any Filing Person, or by any affiliate of a Filing Person, that the Company is “controlled” by any of the Filing Persons and/or their respective affiliates.

 

All information contained in, or incorporated by reference into, this Amended Transaction Statement concerning each Filing Person has been supplied by such Filing Person. No Filing Person, including the Company, is responsible for the accuracy of any information supplied by any other Filing Person.

 

Jefferies LLC has consented to the inclusion of its materials filed in the Proxy Statement and as Exhibits under Item 16 of this Schedule 13E-3.

 

Item 1. Summary Term Sheet

Regulation M-A Item 1001

 

The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

Item 2. Subject Company Information

Regulation M-A Item 1002

 

(a) Name and address. Focus Financial’s name, and the address and telephone number of its principal executive offices are:

 

Focus Financial Partners Inc.

875 Third Avenue, 28th Floor

New York, NY 10022

(646) 519-2456

 

(b) Securities. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“THE SPECIAL MEETING—Record Date and Quorum”

 

 

 

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Security Ownership of Certain Beneficial Owners and Management”

 

(c) Trading market and price. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Market Price of Company Common Stock and Dividends”

 

(d) Dividends. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Market Price of Company Common Stock and Dividends”

 

“THE MERGER AGREEMENT—Conduct of Our Business Pending the Mergers”

 

(e) Prior public offerings. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Prior Public Offerings”

 

(f) Prior stock purchases. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Certain Transactions in the Shares of Company Common Stock”

 

Item 3. Identity and Background of Filing Person

Regulation M-A Item 1003

 

The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

(a) – (b) Name and address; Business and background of entities.

 

“SUMMARY TERM SHEET—Parties to the Mergers”

 

“PARTIES TO THE MERGERS”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Directors and Executive Officers of the Company”

 

“OTHER IMPORTANT INFORMATION REGARDING THE PARENT ENTITIES”

 

“WHERE YOU CAN FIND MORE INFORMATION”

 

(c) Business and background of natural persons.

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Directors and Executive Officers of the Company”

 

“OTHER IMPORTANT INFORMATION REGARDING THE PARENT ENTITIES”

 

“WHERE YOU CAN FIND MORE INFORMATION”

 

 

 

 

Item 4. Terms of the Transaction

Regulation M-A Item 1004

 

(a) Material terms.

 

(1) Tender offer. Not applicable

 

(2) Merger or similar transactions.

 

(i) A brief description of the transaction; the information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Effective Time of the Mergers”

 

“SPECIAL FACTORS—Payment of Merger Consideration”

 

“THE MERGER AGREEMENT—Conditions to the Mergers”

 

(ii) The consideration offered to security holders; the information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Payment of Merger Consideration”

 

“THE MERGER AGREEMENT—Treatment of Company Common Stock and Company Equity Awards”

 

(iii) The reasons for engaging in the transaction; the information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

“SPECIAL FACTORS—Unaudited Prospective Financial Information of the Company”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

 

 

 

Annex B – Opinion of Goldman Sachs & Co. LLC

 

Annex C – Opinion of Jefferies LLC

 

(iv) The vote required for approval of the transaction; the information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“THE MERGER AGREEMENT—Stockholders Meeting”

 

“THE SPECIAL MEETING—Vote Required”

 

(v) An explanation of any material differences in the rights of security holders as a result of the transaction, if material; the information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

(vi) A brief statement as to the accounting treatment of the transaction, if material; the information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“SPECIAL FACTORS—Accounting Treatment”

 

(vii) The federal income tax consequences of the transaction, if material; the information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“SPECIAL FACTORS—Material U.S. Federal Income Tax Consequences of the Mergers”

 

(c) Different terms. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“THE MERGER AGREEMENT—Treatment of Company Common Stock and Company Equity Awards”

 

“THE SUPPORT AGREEMENT”

 

“TRA WAIVER AND EXCHANGE AGREEMENTS”

 

(d) Appraisal rights. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Appraisal Rights”

 

 

 

 

(e) Provisions for unaffiliated security holders. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

(f) Eligibility for listing or trading. Not applicable.

 

Item 5. Past Contacts, Transactions, Negotiations and Agreements

Regulation M-A Item 1005

 

(a)(1) – (2) Transactions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“THE MERGER AGREEMENT—Treatment of Company Common Stock and Company Equity Awards”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Certain Transactions in the Shares of Company Common Stock”

 

(b) – (c) Significant corporate events; Negotiations or contacts. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“SPECIAL FACTORS—Limited Guarantees”

 

“THE MERGER AGREEMENT”

 

“THE SUPPORT AGREEMENT”

 

“TRA WAIVER AND EXCHANGE AGREEMENTS”

 

Annex A—Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC.

 

Annex D—Support Agreement, dated February 27, 2023, by and between Focus Financial Partners Inc. Ferdinand FFP Acquisition, LLC, Ferdinand FFP Ultimate Holdings, LP, Ferdinand FFP Parent, Inc., Trident FFP L.P., Trident VI, L.P., Trident VI Parallel Fund, L.P. and Trident VI DE Parallel Fund, L.P.

 

 

 

 

Annex E—Form of TRA Waiver and Exchange Agreement.

 

(e) Agreements involving the subject company’s securities. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“SPECIAL FACTORS—Limited Guarantees”

 

“THE MERGER AGREEMENT”

 

“THE SUPPORT AGREEMENT”

 

“TRA WAIVER AND EXCHANGE AGREEMENTS”

 

“THE SPECIAL MEETING—Vote Required”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Certain Transactions in the Shares of Company Common Stock”

 

Annex A—Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC.

 

Annex D— Support Agreement, dated February 27, 2023, by and between Focus Financial Partners, Inc. Ferdinand FFP Acquisition, LLC, Ferdinand FFP Ultimate Holdings, LP, Ferdinand FFP Parent, Inc., Trident FFP L.P., Trident VI, L.P., Trident VI Parallel Fund, L.P. and Trident VI DE Parallel Fund, L.P.

 

Annex E—Form of TRA Waiver and Exchange Agreement.

 

Item 6. Purposes of the Transaction, and Plans or Proposals.

Regulation M-A Item 1006

 

(b) Use of securities acquired. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers for Parent”

 

“SPECIAL FACTORS—Certain Effects on the Company if the Mergers Are Not Completed”

 

“SPECIAL FACTORS—Payment of Merger Consideration”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Market Price of Common Stock and Dividends”

 

 

 

 

“DELISTING AND DEREGISTRATION OF THE COMPANY’S CLASS A COMMON STOCK”

 

(c)(1) – (8) Plans. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers for Parent”

 

“SPECIAL FACTORS—Certain Effects on the Company if the Mergers Are Not Completed”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“SPECIAL FACTORS—Limited Guarantees”

 

“THE SUPPORT AGREEMENT”

 

“TRA WAIVER AND EXCHANGE AGREEMENTS”

 

“THE MERGER AGREEMENT—Effects of the Mergers; Directors and Officers; Articles of Incorporation; Bylaws”

 

“THE MERGER AGREEMENT—Treatment of Company Common Stock and Company Equity Awards”

 

“THE MERGER AGREEMENT—Conduct of Our Business Pending the Mergers”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Market Price of Company Common Stock and Dividends”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Directors and Executive Officers of the Company”

 

“DELISTING AND DEREGISTRATION OF THE COMPANY’S CLASS A COMMON STOCK”

 

Annex A—Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC.

 

Annex D—Support Agreement, dated February 27, 2023, by and between Focus Financial Partners, Inc. Ferdinand FFP Acquisition, LLC, Ferdinand FFP Ultimate Holdings, LP, Ferdinand FFP Parent, Inc., Trident FFP L.P., Trident VI, L.P., Trident VI Parallel Fund, L.P. and Trident VI DE Parallel Fund, L.P.

 

Annex E—Form of TRA Waiver and Exchange Agreement.

 

 

 

 

Item 7. Purposes, Alternatives, Reasons and Effects

Regulation M-A Item 1013

 

(a) Purposes. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

(b) Alternatives. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

(c) Reasons. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

 

 

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

“SPECIAL FACTORS—Unaudited Prospective Financial Information of the Company”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

Annex B – Opinion of Goldman Sachs & Co. LLC

 

Annex C – Opinion of Jefferies LLC

 

(d) Effects. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Plans for the Company After the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers for Parent”

 

“SPECIAL FACTORS—Certain Effects on the Company if the Mergers Are Not Completed”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“SPECIAL FACTORS—Material U.S. Federal Income Tax Consequences of the Mergers”

 

“SPECIAL FACTORS—Accounting Treatment”

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“SPECIAL FACTORS—Fees and Expenses”

 

“SPECIAL FACTORS—Payment of Merger Consideration”

 

“THE MERGER AGREEMENT—Effects of the Mergers; Directors and Officers; Articles of Incorporation; Bylaws”

 

“THE MERGER AGREEMENT—Treatment of Common Stock and Company Equity Awards”

 

“THE MERGER AGREEMENT—Conduct of Our Business Pending the Mergers”

 

“TRA WAIVER AND EXCHANGE AGREEMENTS”

 

 

 

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Market Price of Company Common Stock and Dividends”

 

“DELISTING AND DEREGISTRATION OF THE COMPANY’S CLASS A COMMON STOCK”

 

Annex A—Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC.

 

Annex E—Form of TRA Waiver and Exchange Agreement.

 

Item 8. Fairness of the Transaction

Regulation M-A Item 1014

 

(a) – (b) Fairness; Factors considered in determining fairness. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

Annex B – Opinion of Goldman Sachs & Co. LLC

 

Annex C – Opinion of Jefferies LLC

 

(c) Approval of security holders. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“THE MERGER AGREEMENT—Stockholders Meeting”

 

“THE MERGER AGREEMENT—Conditions to the Mergers”

 

“THE SPECIAL MEETING”

 

 

 

 

Annex A—Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC.

 

(d) Unaffiliated representative. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

(e) Approval of directors. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“THE MERGER (THE MERGER AGREEMENT PROPOSAL—PROPOSAL 1)”

 

(f) Other offers. Not applicable.

 

Item 9. Reports, Opinions, Appraisals and Negotiations

Regulation M-A Item 1015

 

(a) – (c) Report, opinion or appraisal; Preparer and summary of the report, opinion or appraisal; Availability of documents. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

 

 

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Opinion of Goldman Sachs & Co. LLC”

 

“SPECIAL FACTORS—Opinion of Jefferies LLC”

 

“WHERE YOU CAN FIND MORE INFORMATION”

 

Annex B – Opinion of Goldman Sachs & Co. LLC

 

Annex C – Opinion of Jefferies LLC

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated November 16, 2022, is attached hereto as Exhibit (c)(1) and are incorporated herein by reference.

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated November 23, 2022, is attached hereto as Exhibit (c)(2) and are incorporated herein by reference.

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated December 14, 2022, is attached hereto as Exhibit (c)(3) and are incorporated herein by reference.

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated December 16, 2022, is attached hereto as Exhibit (c)(4) and are incorporated herein by reference.

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated February 25, 2023, is attached hereto as Exhibit (c)(5) and are incorporated herein by reference.

 

Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated February 26, 2023, is attached hereto as Exhibit (c)(6) and are incorporated herein by reference.

 

Discussion Materials of Jefferies LLC for the Board, dated January 4, 2023, is attached hereto as Exhibit (c)(8) and are incorporated herein by reference.

 

Discussion Materials of Jefferies LLC for the Special Committee, dated February 25, 2023, is attached hereto as Exhibit (c)(9) and are incorporated herein by reference.

 

Discussion Materials of Jefferies LLC for the Board, dated February 26, 2023, is attached hereto as Exhibit (c)(10) and are incorporated herein by reference.

 

The reports, opinions or appraisals referenced in this Item 9 will be made available for inspection and copying at the principal executive offices of Focus Financial during its regular business hours by any interested equity security holder of Focus Financial or representative who has been so designated in writing.

 

Item 10. Source and Amounts of Funds or Other Consideration

Regulation M-A Item 1007

 

(a) – (b) Source of funds; Conditions. The information set forth in the Proxy Statement under the following caption is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“SPECIAL FACTORS—Limited Guarantees”

 

“THE MERGER AGREEMENT—Equity Financing”

 

“THE MERGER AGREEMENT—Cooperation With Debt Financing”

 

 

 

 

Debt Commitment Letter, dated February 27, 2023, by and among Ferdinand FFP Acquisition, LLC,, and Royal Bank of Canada, RBC Capital Markets, Truist Bank, Truist Securities, Inc., Citizens Bank, N.A., MUFG Bank, Ltd., MUFG Union Bank, N.A., MUFG Securities Americas Inc., Fifth Third Bank, National Association, Bank of Montreal, BMO Capital Markets Corp. and Capital One, National Association, is attached hereto as Exhibit (b)(1) and is incorporated herein by reference.

 

Equity Commitment Letter, dated February 27, 2023, by and between Clayton, Dubilier & Rice Fund XII, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(2) and is incorporated herein by reference.

 

Equity Commitment Letter, dated February 27, 2023, by and between Trident IX, L.P., Trident IX Parallel Fund, L.P., Trident IX Professionals Fund, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(3) and is incorporated herein by reference.

 

(c) Expenses. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“SPECIAL FACTORS—Fees and Expenses”

 

“THE MERGER AGREEMENT—Termination”

 

“THE MERGER AGREEMENT—Company Termination Fee”

 

“THE MERGER AGREEMENT—Expenses” 

 

(d) Borrowed funds. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Financing of the Mergers”

 

“THE MERGER AGREEMENT—Cooperation with Debt Financing”

 

Debt Commitment Letter, dated February 27, 2023, by and among Ferdinand FFP Acquisition, LLC,, and Royal Bank of Canada, RBC Capital Markets, Truist Bank, Truist Securities, Inc., Citizens Bank, N.A., MUFG Bank, Ltd., MUFG Union Bank, N.A., MUFG Securities Americas Inc., Fifth Third Bank, National Association, Bank of Montreal, BMO Capital Markets Corp. and Capital One, National Association, is attached hereto as Exhibit (b)(1) and is incorporated herein by reference.

 

Equity Commitment Letter, dated February 27, 2023, by and between Clayton, Dubilier & Rice Fund XII, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(1) and is incorporated herein by reference.

 

Equity Commitment Letter, dated February 27, 2023, by and between Trident IX, L.P., Trident IX Parallel Fund, L.P., Trident IX Professionals Fund, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(2) and is incorporated herein by reference.

 

Item 11. Interest in Securities of the Subject Company

Regulation M-A Item 1008

 

(a) Securities ownership. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Security Ownership of Certain Beneficial Owners and Management”

 

(b) Securities transactions. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Certain Transactions in the Shares of Company Common Stock”

 

 

 

 

Item 12. The Solicitation or Recommendation

Regulation M-A Item 1012

 

(d) Intent to tender or vote in a going-private transaction. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

“SPECIAL FACTORS—Intent to Vote in Favor of the Mergers”

 

“THE MERGER AGREEMENT—Stone Point Vote” 

 

“THE SPECIAL MEETING—Vote Required”

 

“THE SPECIAL MEETING—Existing Stockholders’ Obligation to Vote in Favor of the Mergers”

 

“THE SUPPORT AGREEMENT”

 

Annex D—Support Agreement, dated as of February 27, 2023 by and among Trident FFP L.P., Trident VI, L.P., Trident VI Parallel Fund, L.P., Trident VI DE Parallel Fund, L.P., Ferdinand FFP Ultimate Holdings, LP, Ferdinand FFP Parent, Inc., Focus Financial Partners Inc. and Ferdinand FFP Acquisition, LLC.

 

(e) Recommendation of others. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

 

 

 

“SPECIAL FACTORS—Position of the Parent Entities as to the Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Parent Entities for the Mergers”

 

Item 13. Financial Statements

Regulation M-A Item 1010

 

(a) Financial information. The audited consolidated financial statements of the Company for the fiscal years ended December 31, 2022 and 2021 are incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed on February 16, 2023 (see “Item 8. Financial Statements and Supplementary Data” beginning on page 49) and the unaudited consolidated financial statements of the Company for the quarterly period ended March 31, 2023 are incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2023, filed on May 4, 2023 (see “Item 1. Financial Statements” beginning on page 2).

 

The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Unaudited Prospective Financial Information of the Company”

 

“OTHER IMPORTANT INFORMATION REGARDING THE COMPANY—Book Value per Share”

 

“WHERE YOU CAN FIND MORE INFORMATION”

 

(b) Pro forma information. Not applicable.

 

Item 14. Persons/Assets, Retained, Employed, Compensated or Used

Regulation M-A Item 1009

 

(a) – (b) Solicitations or recommendations; Employees and corporate assets. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS”

 

“SPECIAL FACTORS—Background of the Mergers”

 

“SPECIAL FACTORS—Reasons for the Mergers; Recommendation of the Board; Fairness of the Mergers”

 

“SPECIAL FACTORS—Purpose and Reasons of the Company for the Mergers”

 

“SPECIAL FACTORS—Fees and Expenses”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers”

 

“THE SPECIAL MEETING—Solicitation of Proxies; Payment of Solicitation Expenses”

 

 

 

 

Item 15. Additional Information

Regulation M-A Item 1011

 

(b) Golden Parachute Compensation. The information set forth in the Proxy Statement under the following captions is incorporated herein by reference:

 

“SUMMARY TERM SHEET”

 

“QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGERS—What am I being asked to vote on at the Special Meeting?”

 

“SPECIAL FACTORS—Certain Effects of the Mergers”

 

“SPECIAL FACTORS—Interests of Executive Officers and Directors of the Company in the Mergers—Golden Parachute Compensation”

 

“THE MERGER AGREEMENT—Treatment of Company Common Stock and Company Equity Awards”

 

“THE SPECIAL MEETING—Time, Place and Purpose of the Special Meeting”

 

“MERGER-RELATED EXECUTIVE COMPENSATION ARRANGEMENTS (THE MERGER-RELATED COMPENSATION PROPOSAL—PROPOSAL 3)”

 

(c) Other material information. The information set forth in the Proxy Statement, including all annexes thereto, is incorporated herein by reference.

 

Item 16. Exhibits

Regulation M-A Item 1016

 

(a)(1) Amendment No. 1 to the Preliminary Proxy Statement of Focus Financial Partners Inc. (the “Proxy Statement”) (incorporated herein by reference to the Schedule 14A filed concurrently with the SEC).

 

(a)(2) Form of Proxy Card (incorporated herein by reference to the Proxy Statement).

 

(a)(3) Letter to Focus Financial Partners Inc. Stockholders (incorporated herein by reference to the Proxy Statement).

 

(a)(4) Notice of Special Meeting of Stockholders (incorporated herein by reference to the Proxy Statement).

 

(a)(5) Press Release, dated February 27, 2023 (filed as Exhibit 99.1 to Focus Financial Partners Inc.’s Current Report on Form 8-K, filed February 27, 2023 and incorporated herein by reference).

 

(b)(1)¥ Debt Commitment Letter, dated February 27, 2023, by and among Ferdinand FFP Acquisition, LLC,, and Royal Bank of Canada, RBC Capital Markets, Truist Bank, Truist Securities, Inc., Citizens Bank, N.A., 32 MUFG Bank, Ltd., MUFG Union Bank, N.A., MUFG Securities Americas Inc., Fifth Third Bank, National Association, Bank of Montreal, BMO Capital Markets Corp. and Capital One, National Association, is attached hereto as Exhibit (b)(1) and is incorporated herein by reference.

 

(b)(2)¥ Equity Commitment Letter, dated February 27, 2023, by and between Clayton, Dubilier & Rice Fund XII, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(2) and is incorporated herein by reference.

 

(b)(3)¥ Equity Commitment Letter, dated February 27, 2023, by and between Trident IX, L.P., Trident IX Parallel Fund, L.P., Trident IX Professionals Fund, L.P. and Ferdinand FFP Acquisition, LLC, is attached hereto as Exhibit (b)(3) and is incorporated herein by reference.

 

(c)(1)¥ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated November 16, 2022.**

 

 

 

 

(c)(2)¥ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated November 23, 2022. **

 

(c)(3)∆ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated December 14, 2022. **

 

(c)(4)∆ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated December 16, 2022. **

 

(c)(5)¥ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated February 25, 2023.

 

(c)(6)¥ Discussion Materials of Goldman Sachs & Co. LLC for the Special Committee, dated February 26, 2023.

 

(c)(7) Opinion of Goldman Sachs & Co. LLC, dated February 27, 2023 (incorporated herein by reference to Annex B of the Proxy Statement).

 

(c)(8)¥ Discussion Materials of Jefferies LLC for the Board, dated January 4, 2023.

 

(c)(9)+ Discussion Materials of Jefferies LLC for the Special Committee, dated February 25, 2023.

 

(c)(10)¥ Discussion Materials of Jefferies LLC for the Board, dated February 26, 2023.

 

(c)(11) Opinion of Jefferies LLC, dated February 26, 2023 (incorporated herein by reference to Annex C of the Proxy Statement).

 

(d)(1) Agreement and Plan of Merger, dated as of February 27, 2023, by and among Ferdinand FFP Acquisition, LLC, Ferdinand FFP Merger Sub 1, Inc., Ferdinand FFP Merger Sub 2, LLC, Focus Financial Partners Inc. and Focus Financial Partners, LLC (incorporated herein by reference to Annex A of the Proxy Statement).

 

(d)(2)¥ Limited Guarantee, dated February 27, 2023, by Clayton, Dubilier & Rice Fund XII, L.P. in favor of Focus Financial Partners Inc.

 

(d)(3)¥ Limited Guarantee, dated February 27, 2023, by Trident IX, L.P., Trident IX Parallel Fund, L.P. and Trident IX Professionals Fund, L.P. in favor of Focus Financial Partners Inc.

 

(d)(4) Support Agreement, dated as of February 27, 2023 by and among Trident FFP L.P., Trident VI, L.P., Trident VI Parallel Fund, L.P., Trident VI DE Parallel Fund, L.P., Company, Parent and certain affiliates of Parent (incorporated herein by reference to Annex D of the Proxy Statement).

 

(d)(5) Form of TRA Waiver and Exchange Agreement (incorporated herein by reference to Annex E of the Proxy Statement).

 

(d)(6)¥ Interim Investors Agreement, dated February 27, 2023, by and among Ferdinand FFP Ultimate Holdings, LP, its subsidiaries, Ferdinand FFP Acquisition, LLC and the other parties appearing on the signature pages thereto and any person that executes a joinder hereto in such capacity in accordance with the terms thereof.

 

107∆ Filing Fee Table.

 

+Filed herewith.

 

¥ Previously filed with the Schedule 13E-3 filed with the SEC on April 25, 2023.

 

Amended copy filed herewith.

 

**Certain portions of this exhibit have been redacted and separately filed with the Securities and Exchange Commission pursuant to a request for confidential treatment.

 

 

 

 

SIGNATURE

 

After due inquiry and to the best of each of the undersigned’s knowledge and belief, each of the undersigned certifies that the information set forth in this statement is true, complete and correct.

 

Dated as of May 26, 2023.  
   
  FOCUS FINANCIAL PARTNERS INC.
   
  By: /s/ Ruediger Adolf
    Name: Ruediger Adolf
    Title: Chief Executive Officer and Chairman
   
  Focus Financial Partners, LLC
 

 

By: Focus Financial Partners, Inc., as Managing Member of Focus LLC

   
 

By:

/s/ Ruediger Adolf
    Name: Ruediger Adolf
    Title: Chief Executive Officer and Chairman
   
  FERDINAND FFP ACQUISITION, LLC
   
  By: Ferdinand FFP Intermediate Holdings, LLC, its sole member
  By: Ferdinand FFP Parent, Inc., its sole member
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  FERDINAND FFP MERGER SUB 1, INC.
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  FERDINAND FFP MERGER SUB 2, LLC
   
  By: Ferdinand FFP Acquisition, LLC, its sole member
  By: Ferdinand FFP Intermediate Holdings, LLC, its sole member
  By: Ferdinand FFP Parent, Inc., its sole member
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary

 

 

 

 

  Ferdinand FFP Intermediate Holdings, LLC
   
  By: Ferdinand FFP Parent, Inc., its sole member
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  Ferdinand FFP Ultimate Holdings, LP
   
  By: Ferdinand FFP GP, LLC, its general partner
  By: Clayton, Dubilier & Rice Fund XII, L.P., its sole member
  By: CD&R Associates XII, L.P., its general partner
  By: CD&R Investment Associates XII, Ltd., its general partner
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  Ferdinand FFP GP, LLC
   
  By: Clayton, Dubilier & Rice Fund XII, L.P., its sole member
  By: CD&R Associates XII, L.P., its general partner
  By: CD&R Investment Associates XII, Ltd., its general partner
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  Clayton, Dubilier & Rice Fund XII
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
   
  Clayton, Dubilier & Rice, LLC
   
  By: /s/ Rima Simson
    Name: Rima Simson
    Title: Vice President, Treasurer and Secretary
   
  Trident FFP LP
   
  By: Trident FFP GP LLC, its general partner
  By: DW Trident VI, LLC, its member
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President

 

 

 

 

  Trident VI, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director
   
  Trident VI Parallel Fund, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director
   
  Trident VI DE Parallel Fund, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director
   
  Trident ix, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director
   
  Trident ix Parallel Fund, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director

 

 

 

 

  Trident ix Professionals Fund, L.P.
   
  By: Stone Point Capital LLC, its manager
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Managing Director
   
  Trident FFP GP LLC
   
  By: DW Trident VI, LLC, its member
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President
   
  Trident Capital VI, L.P.
   
  By: DW Trident VI, LLC, its general partner
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President
   
  Trident CAPITAL ix, L.P.
   
  By: DW Trident GP, LLC, as its general partner
     
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President
   
  Stone Point GP, Ltd.
   
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President
   
  Stone Point Capital LLC
   
  By: /s/ Jacqueline Giammarco
    Name: Jacqueline Giammarco
    Title: Vice President

 

 

 

Exhibit 99.(c)(9)

GRAPHIC

Jefferies LLC Member SIPC The information provided in this document, including valuation discussions, represents the views of Jefferies Investment Banking. There is no assurance that the views expressed herein will be consistent with the views expressed by Jefferies Research or its Analysts. Nothing in this document should be understood as a promise or offer of favorable research coverage. Project Ferdinand Fairness Opinion February 2023 / Confidential Preliminary draft for discussion purposes only

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Table of Contents Transaction Overview 3 Review of Management Provided Financial Forecast 7 Valuation Analysis 11 Appendix 21 2

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Transaction Overview 3

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Share Price / Mkt Cap $46.27 / 4.0bn Enterprise Value $6.7bn P / ’23E EPS 11.2x EV / ’23E EBITDA 11.3x $10 $20 $30 $40 $50 $60 $70 $80 Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand S&P 500 $46.27 +40% Ferdinand Public Market Overview Market Performance: IPO – Pre-announcement +45% Source: Public filings, Capital IQ. Market data as of 02/01/2023. Note: Market capitalization and enterprise value calculated using fully-diluted share count based on treasury stock method. (1) Based on consensus estimates from Wall Street research as of 02/24/23. Debt, cash, and contingent consideration from Company’s form 10-K as filed on 02/16/23, capitalization table is as of 01/31/23 as provided by management, except for Class As and Bs, which are as of 02/13/23 per 10-K. EBITDA represents Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (2) Treats incentive units and options issued at IPO where vesting is according to price as if no Change-of-Control (Coc) occurs. (3) Represents common equivalent shares to be issued on close of Origin acquisition in Q1’23. Indexed to Ferdinand’s IPO Price of $33.00 (2) (1) (1) (3) (1) (1) 02/16/2022 (52-week high): $54.61 10/20/22 (52-week low): $30.27 $ in millions, except per share amounts Share price as of February 1, 2023, the day prior to press release disclosing non-binding proposal and exclusivity agreement 12/28/22 (day the Special Committee specifically authorized its financial advisors to broaden their outreach and contact other potential bidders regarding interest in a definitive transaction): $35.81 11/01/2022 (Special Committee of the BoD formed to evaluate a non-binding offer received from CD&R and to explore alternative transactions): $34.98 02/01/23 (Day prior to the announcement of exclusivity with CD&R): $46.27 (2) (1) As of Data Share price 02/01/23 $46.27 Class A Common Stock 02/13/23 65.9 Class B Common Stock 02/13/23 11.8 LLC Restricted Common Units 01/31/23 0.3 LLC Incentive Units (net in-$) 01/31/23 6.1 RSUs 01/31/23 0.3 Stock Options (net in-$) 01/31/23 0.5 Origin Common Share Issue Fixed 0.7 Fully Diluted Common Share Equivalents 85.6 Equity value $3,960 Plus: Debt 12/31/22 2,564 Less: Cash 12/31/22 (140) Plus: Contingent Consideration 12/31/22 326 Enterprise Value $6,710 4

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Transaction Overview Source: Management Forecast dated 11/28/22, Public filings, Capital IQ. Note: 30-Trading Day VWAP, 60-Trading VWAP, 52-Week Low and High, All Time High, Average Closing Price Since IPO and Median Price Target as of or through 02/01/23 closing, the day prior to press release announcing non-binding proposal and exclusivity agreement. Market capitalization and enterprise value calculated using fully-diluted share count based on the treasury stock method. Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. Treatment of IPO Incentive Units and Options $ in millions, except per share data No CoC Yes CoC Stock price $53.00 $53.00 Implied premium / (discount) to: Data Current (02/24/23) $50.20 5.6% 5.6% Close Prior to Exclusivity Agreement Announcement (02/01/23) 46.27 14.5% 14.5% Close Prior to Broadening Outreach (12/28/22) 35.81 48.0% 48.0% 30-Trading Day VWAP 42.50 24.7% 24.7% 60-Trading Day VWAP 39.91 32.8% 32.8% 52-Week Low (10/20/22) 30.27 75.1% 75.1% 52-Week High (02/16/22) 54.61 (2.9%) (2.9%) All Time High (11/18/21) 68.21 (22.3%) (22.3%) Average Closing Price Since IPO 38.43 37.9% 37.9% Median Price Target 49.50 7.1% 7.1% Fully Diluted Common Share Equivalents 86.5 86.9 Equity Value $4,587 $4,606 Plus: Debt at 12/31/22 2,564 2,564 Plus: Contingent Consideration at 12/31/22 326 326 Less: Cash at 12/31/22 (140) (140) Enterprise Value $7,337 $7,356 Actual Data 2022A $537.5 13.7x 13.7x 2022A As Reported + Credit Agreement M&A Adjustment 560.8 13.1 13.1 Management Forecast 2023E $628 11.7x 11.7x 2024E 792 9.3 9.3 Wall Street Consensus 2023E $592 12.4x 12.4x 2024E 705 10.4 10.4 Actual 2022A $4.39 12.1x 12.1x Management Forecast 2023E $4.43 12.0x 12.0x 2024E 5.12 10.4 10.4 Wall Street Consensus 2023E $4.14 12.8x 12.8x 2024E 4.83 11.0 11.0 Enterprise Value / Adjusted EBITDA Price/Adjusted Net Income Including Tax Adjustments Per Share 5

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Summary of Key Transaction Terms* ❑ CD&R’s acquisition vehicle (“Parent”) will acquire Ferdinand by means of successive mergers of wholly-owned subsidiaries of Parent (“Merger Subs”) (1) into Focus Financial Partners, LLC (“Ferdinand LLC”), a subsidiary of Ferdinand that holds all of the assets of Ferdinand and (2) into Ferdinand, with Ferdinand LLC and Ferdinand surviving as wholly-owned subsidiaries of Parent Transaction Overview ❑ Ferdinand has an Up-C structure with Class A common stock (public) and Class B common stock (stapled to common units of Ferdinand LLC) ❑ Ferdinand stockholders (other than holders of rollover shares) will receive $[●] in cash for each share of Class A common stock ❑ On the closing date and before the mergers, Ferdinand LLC will cause exchanges of vested common units of Ferdinand LLC into shares of Class A common stock of Ferdinand and unvested common units of Ferdinand LLC into restricted shares of Ferdinand, in accordance with Ferdinand LLC’s LLC agreement ❑ Any other common units of Ferdinand LLC that are not rolled over will be canceled for no consideration and cease to exist ❑ Tax Receivables Agreements (“TRA”) to be terminated at closing, with an agreed amount to be paid by Ferdinand in connection with such termination Consideration ❑ Parent to provide equity commitments at signing in an amount sufficient to pay the aggregate merger consideration and the amount required to be paid under the TRA at closing ❑ The acquisition is not subject to a financing condition (but Parent is not required to close until completion of a customary marketing period) Financing Sources ❑ Adoption of the merger agreement by (1) a majority of the voting power of outstanding shares of Class A and Class B common stock, voting as a single class and (2) a majority of the voting power of the outstanding shares of Class A and Class B common stock held by the unaffiliated stockholders, voting as a single class [definition of “unaffiliated stockholders” TBD] ❑ HSR clearance and other specified non-US antitrust approvals ❑ Absence of any law or injunction prohibiting the transaction ❑ Accuracy of reps and warranties (generally subject to an MAE standard) and compliance with covenants in all material respects Key Conditions to the Merger ❑ Go-shop period of 40 days following signing ❑ Customary no-shop obligation of Ferdinand commences following go-shop period, with standard fiduciary outs: ▪ The Ferdinand board is permitted to terminate the merger agreement (subject to payment of a termination fee) to accept a superior proposal ▪ The Ferdinand board is also permitted to change its recommendation in response to a superior proposal or intervening event ❑ Termination fee of 3.25% of transaction equity value (on a fully diluted basis) to be paid by Ferdinand to Parent in event of: (1) termination by Parent following a change in recommendation by the Ferdinand board, (2) termination by Ferdinand to accept a superior proposal or (3) entry by Ferdinand into a definitive agreement providing for an alternative transaction (or consummation of such a transaction) during a customary 12 month “tail” period following termination under specified circumstances ❑ A lower termination fee of 1.5% of transaction equity value is payable if Ferdinand terminates the merger agreement to accept a superior proposal either (1) during the go-shop period or (2) if the counterparty submitted an alternative proposal that the Ferdinand board determined to be a superior proposal during the go-shop period, within 50 days after signing Deal Protection ❑ Outside date of [●] [TBD] ❑ Parent may terminate if the Ferdinand board changes its recommendation to vote in favor of the Merger ❑ Ferdinand may terminate in order to accept a superior proposal ❑ Other customary termination rights Termination Provisions ❑ Ferdinand is entitled to full specific performance of Parent’s obligations under the merger agreement, including the obligation to consummate the merger ❑ Monetary damages payable by Parent, Merger Subs and their affiliates are capped at 6.5% of transaction equity value (on a fully diluted basis) ❑ The merger agreement does not include a reverse termination fee payable by Parent Remedies Against Parent * Based on Ferdinand’s draft of the merger agreement dated February 22, 2023 6

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Review of Management Provided Financial Forecast 7

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Management Forecast Assumptions ◼ Market growth assumptions form the basis for revenue throughout the projected period ◼ Investment baskets assume 60% equities / 40% fixed income which form a weighted average market growth rate based on below performance of asset classes: ─ Equities basket comprised of MSCI ex. US and S&P indices grow 2.5% in 2023 and 7% thereafter ─ Fixed income comprised of the AGG index and grows 4% in 2023 and beyond Market Growth ◼ Revenue growth is driven by several factors: ─ Correlation to equities and fixed income markets ─ Non-market correlated revenue growth for RIAs of 5% annually ─ Organic growth of 4% annually ─ Certain subset of affiliates also have business manager fees which grow 7% annually ◼ Acquisitions assume the same equities, fixed income and non-market correlated growth assumptions as existing affiliates ─ With the remaining growth coming from organic growth and business manager fees Revenue Assumptions ◼ SG&A and compensation grow 3% annually throughout the forecast for existing affiliates and new acquisitions ◼ Management fees automatically adjust with profitability of respective partner firms via contractual base and target earnings Expense Assumptions ◼ M&A is based on assumed EBITDA acquired each year which increases from ~$114 million in 2023 to ~$138 million in 2027 ◼ Capital deployed increases from ~$880 million in 2023 to ~$1.5B in 2027 ◼ Blended purchase multiples (New Partners, Mergers, Connectus) of 10x in 2023 through 2024, and 11x in 2025 through 2027 ─ 100% cash consideration for Mergers and Connectus, and 90% for New Partners ─ Purchase price is separated into upfront vs. deferred consideration where a portion of the EBITDA multiple is paid at transaction close M&A Expenditures Source: Management Forecast dated 11/28/22, public filings. 8

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Management Forecast Assumptions (Cont’d) ◼ Ferdinand went public via an “Up-C” structure in 2018 resulting in two common stock classes: Class A (vote and value) and Class B (vote only) ◼ The common units are exchangeable, one-for-one, into Class A shares. On exchange of a common unit, the corresponding Class B share is cancelled ◼ On exchange of common units into Class A shares, a tax benefit is created due to a step-up in basis ◼ Company is party to Tax Receivable Agreements (“TRAs”) that pass along 85% of this cash tax benefit to TRA holders (predominantly, pre-IPO owners, including Stone Point and certain members of management) ◼ On a change-in-control, the TRAs can be terminated early by lump-sum payments to TRA holders pursuant to a pre-defined formula (essentially, a present value estimate of future obligations) ◼ Net benefit to Company of resulting step-up in basis (e.g., 100% of tax benefit minus 85% of tax benefit paid out to TRA holders) treated as a separately valued tax attribute in analysis according to: ─ Existing (e.g., TRAs created by previous common unit to Class A share exchanges) expected TRA payouts per management, and ─ Hypothetical (e.g., assumed exchange of remaining common units to Class A shares at $53.00 per share) expected TRA payouts per management Up-C Structure and Tax Receivable Agreement Fixed Asset Purchases ◼ Assumes ~$15 million in 2023 to ~$30 million in 2027 ◼ M&A targets are typically a purchase of assets that generate a step-up in tax basis for the Company offering significant future tax shield as the underlying intangible asset is amortized ◼ Model assumes existing and to be created (through future M&A) intangible assets are amortized over a 15-year period creating a cash tax benefit based on an assumed tax rate of 27% Purchase Intangibles Tax Benefit Source: Management Forecast dated 11/28/22, public filings. 9

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only $628 $792 $1,018 $1,286 $1,586 2023E 2024E 2025E 2026E 2027E (Base) EBITDA (Acquired) EBITDA $2,450 $3,012 $3,661 $4,415 $5,251 2023E 2024E 2025E 2026E 2027E (Base) Revenue (Acquired) Revenue Management Forecast Summary Source: Management Forecast dated 11/28/22. (1) EBITDA splits calculated excluding Holdco and income from equity method investments. (2) Business Manager Affiliates: Gelfand, NKSFB, AGS and Provident. Revenue ($ in millions) Adjusted EBITDA ($ in millions) Acquisition Spend ($ in millions) Adjusted EBITDA Contribution(1)(2) Total Growth: Total Growth: Multiple: % Margin: Leverage: 18.4% 26.0% 28.6% 26.3% 23.3% 25.7% 26.3% 27.8% 29.1% 30.2% 10.0x 10.0x 11.0x 11.0x 11.0x 4.0x 4.2x 4.2x 3.8x 3.4x $881 $1,302 $1,574 $1,498 $1,525 2023E 2024E 2025E 2026E 2027E Cash Outlay Deferred Consideration Equity Consideration (Base) Growth: (Base) Growth: 8.6% 7.7% 8.9% 8.9% 9.0% 15.4% 23.0% 21.5% 20.6% 18.9% 9.1% 5.3% 11.8% 11.5% 11.6% 38.8% 61.2% 46.5% 53.5% 67.6% 32.4% 71.9% 28.1% % of $ Growth % of $ Growth 2022 EBITDA 2027E EBITDA Remaining RIA, 44% Remaining Acquisitions, 31% Connectus Acquisitions, 10% Connectus Existing, 4% Business Managers, 6% Remaining RIA, Buckingham, 6% 74% Business Managers, 10% Buckingham, 10% Connectus Existing, 6% 10

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Valuation Analysis 11

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only 52 Week Range Analyst Price Targets Price/ Adjusted EPS Enterprise Value/ Adjusted EBITDA as Reported Enterprise Value/ Adjusted EBITDA as Reported Enterprise Value/ Adjusted EBITDA as Reported + Credit Agreement M&A Adj Discounted Cash Flow Analysis $54.61 $55.00 $55.38 $55.19 $72.14 $45.86 $60.16 $30.27 $35.00 $42.09 $34.79 $37.60 $56.71 Source: Management Forecast dated 11/28/22, public filings, press releases and presentations, Capital IQ. Market data for Ferdinand as of the close on 02/01/23, the day prior to press release announcing non-binding proposal and exclusivity agreement. Note: Based on capitalization table as of 01/31/23. Public trading multiples analysis and precedent transaction multiples analysis assume net debt and contingent consideration of $2,750 as of 12/31/22. DCF analysis assumes net debt of $2,424 at 12/31/22; deferred and contingent consideration is captured in enterprise value as and when paid through Management Forecast of cash flows on a present value basis. Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (1) Represents discount rate applied to unlevered free cash flow; tax attributes (benefits of amortization of purchased intangibles and TRA) are discounted at a range of 11.4%-12.6%. Implied Equity Value per Share Market Observations Public Trading Multiples Analysis Precedent Transaction Multiples Analysis DCF Analysis 9.5x-12.5x 2023E Management Forecast of $4.43/share 9.0x-12.0x 2023E Management Forecast of $628M 11.0x-17.0x 2022A Adjusted EBITDA of $537M 13.7x 2022A Adjusted EBITDA as Reported + Credit Agreement M&A Adjustment of $561M 8.75x-9.75x Terminal EBITDA Multiple and 10.5%-11.5% Discount Rate For reference only For reference only For reference only At Deal $53.00 As of 02/01/23 closing, the day prior to press release announcing non-binding proposal and exclusivity agreement: $46.27 For reference only Summary Valuation Analysis 12

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only $55 $52 $51 $50 $50 $49 $46 $44 $41 $35 Analyst 1 Analyst 2 Analyst 3 Analyst 4 Analyst 5 Analyst 6 Analyst 7 Analyst 8 Analyst 9 Analyst 10 Analyst Price Targets and Methodologies Median: $49.50 Source: Wall Street analyst research reports, Capital IQ. Price Targets as of 02/1/2023, the day prior to press release disclosing non-binding proposal and exclusivity agreement. Closing price on 02/01/23: $46.27 Price Targets % Upside/ (Downside) DCF Valuation Methodology EV/ EBITDA P/E ▪ Rolling EV / EBITDA multiple predicated on the linear relationship between EBITDA growth and EV/EBITDA among 13 comparable stocks 19% --- ✓ --- 12% --- --- ✓ 10% --- --- ✓ 8% --- --- ✓ 8% --- ✓ --- 6% --- --- ✓ (1%) --- --- ✓ (5%) --- --- ✓ (11%) --- ✓ (24%) --- ✓ ✓ ✓ ▪ Triangulating P/E and EV/EBITDA ▪ Multiple haircut vs comps, reflecting limited disclosure on net new money flows & quarterly client asset trends ▪ 10.0x forward Q5-Q8 P / E multiple; management highlighted that deal multiples have improved as rates have increased ▪ 11.5X 2024 cash EPS estimate; meaningful multiple expansion of the market and peers ▪ 9.7x 2024E EBITDA ▪ Would represent premium to Financial Advisor peers, currently trading…5x to 9x 2024E EBITDA ▪ 10.0x forward earnings multiple to $4.89 adjusted 2024 EPS estimate ▪ 10-14x multiple on 2023 EPS estimate; risks include lower equity markets, access to debt markets, and increased regulatory scrutiny ▪ Target P/E of 10.5x; based on a P/E-derived fair value estimate supplemented by a DCF analysis ▪ 10x 2024 EPS; no true public comps are RIA consolidators; closest wealth manager comps currently trade at 8-14x consensus EPS ▪ 12x CY23 EPS estimate; no single good public peer; target multiple in line with a broad peer group’s simple average as well as indicative of the company’s sustained high leverage (01/9/2023) (01/11/2023) (01/9/2022) (01/27/2023) (01/24/2023) (01/16/2023) (01/5/2023) (01/12/2023) (01/5/2023) (11/29/2022) Buy Rating Sell Rating Median: 7% Total: 1 3 8 13

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Company & Market Data Valuation Operational Metrics (for reference only) Share Price Equity Enterprise 52-Wk High Enterprise Value / EBITDA Price / EPS Revenue Growth EBITDA Growth EBITDA Margin Net Leverage Aggregate M&A Spend 2/24/2023 Market Cap Value % of CY22 CY23 CY23 CY24 22-'24 CAGR 22-'24 CAGR CY22 CY22 Since Ferdinand IPO Ferdinand @ Current Wall Street Consensus $46.27 $3,960 $6,710 84.7% 12.5x 11.3x 11.2x 9.6x 15.0% 14.5% 25.4% 4.5x $3,112 Mgmt. Forecast 46.27 3,960 6,710 84.7% 12.5 10.7 10.4 9.0 19.1% 21.4% 25.4% 4.5 3,112 46.27 3,960 6,710 84.7% 12.0 9.7 10.4 9.0 19.1% 23.3% 26.5% 4.3 3,112 Ferdinand @ Deal Wall Street Consensus $53.00 $4,587 $7,337 97.1% 13.7 12.4 12.8 11.0 15.0% 14.5% 25.4% 4.5x 3,112 Mgmt. Forecast 53.00 4,587 7,337 97.1% 13.7 11.7 12.0 10.4 19.1% 21.4% 25.4% 4.5 3,112 53.00 4,587 7,337 97.1% 13.1 10.6 12.0 10.4 19.1% 23.3% 26.5% 4.3 3,112 Independent Broker Dealers LPL Financial $247.30 $20,054 $21,924 91.1% 13.5x 8.9x 12.5x 11.8x 12.3% 24.5% 19.0% 1.1x $370 Avantax 29.31 1,488 1,224 97.0% NM 10.8 NM NM 9.5% 33.1% 10.9% NM 268 Mean 13.5x 9.9x 12.5x 11.8x 10.9% 28.8% 15.0% 1.1x $319 Median 13.5x 9.9x 12.5x 11.8x 10.9% 28.8% 15.0% 1.1x $319 TAMPs AssetMark $30.57 $2,295 $2,271 99.5% 11.6x 9.9x 14.9x 13.7x 11.3% 13.0% 43.5% NM $179 SEI 59.75 8,083 7,230 92.4% 12.0 12.7 16.0 14.3 0.2% 1.6% 30.3% NM 160 Envestnet 61.75 3,555 4,166 73.0% 19.0 16.5 29.0 22.0 9.1% 20.3% 17.7% 2.8 490 Mean 14.2x 13.1x 20.0x 16.7x 6.9% 11.6% 30.5% 2.8x $276 Median 12.0x 12.7x 16.0x 14.3x 9.1% 13.0% 30.3% 2.8x $179 Multi-Affiliate Asset Managers AMG $158.78 $6,132 $8,238 87.9% 7.0x 7.5x 7.4x 6.5x 0.1% (0.3%) 49.2% 1.8x $0 Virtus 208.16 1,585 1,637 83.5% 5.2 5.7 8.1 7.1 6.3% (0.0%) 40.6% NM 427 Artisan Partners 32.70 2,623 2,708 80.4% 6.8 7.5 10.2 9.5 0.5% (1.5%) 40.5% 0.2 0 CI Financial 11.24 2,125 4,863 71.1% 6.7 6.7 4.5 4.1 8.7% 2.8% 41.5% 3.8 1,516 Victory 33.14 2,388 3,352 96.1% 7.9 7.9 7.2 6.5 2.1% 3.6% 49.8% 2.3 1,930 Mean 6.7x 7.1x 7.5x 6.7x 3.5% 0.9% 44.3% 2.0x $775 Median 6.8x 7.5x 7.4x 6.5x 2.1% (0.0%) 41.5% 2.0x $427 Bank-Regulated Wealth Firms (For Reference Only) Raymond James $107.77 $24,147 $21,278 85.5% 9.8x 8.8x 9.9% Stifel 66.72 8,110 7,084 89.5% 8.2 7.2 8.0% Charles Schwab 80.60 151,890 126,248 86.5% 17.9 14.5 9.5% Mean 11.9x 10.2x 9.2% Median 9.8x 8.8x 9.5% Mgmt. Forecast + Credit Agmt M&A Adj Mgmt. Forecast + Credit Agmt M&A Adj Public Trading Analysis Source: Management Forecast dated 11/28/22, public filings, Capital IQ, Visible Alpha. Market data as of 02/24/23. (1) Equity market capitalization calculated using fully-diluted share count based on the treasury stock method. (2) Enterprise value equals fully diluted market capitalization plus debt (net of cash on balance sheet), preferred stock, and minority interest. (3) Forward valuation multiples calculated using consensus estimate data, except for Avantax: as a function of Blucora spinning off its TaxAct business to become the wealth-management focused Avantax, there is limited research coverage of the new entity. Therefore, a Cantor Fitzgerald model of Blucora that projected the wealth management segment of the business independently is being used in this analysis. (4) EV/EBITDA and CY24 P/EPS valuation metrics are for reference only. EBITDA and EPS has been normalized across the comp set to exclude stock-based compensation expense. For Ferdinand, underlying EBITDA is Adjusted EBITDA per Company’s key financial metric reporting methodology and underlying EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (5) Net Leverage calculated as Net Debt / EBITDA. (6) Ferdinand @ Current represents share price as of the close on 02/01/23 the day prior to announcement of non-binding proposal and exclusivity agreement. Market Cap calculation treats incentive units and options issued at IPO where vesting is according to price as if no Change-of-Control (Coc) occurs. (1) (2) (3) (4) ($ in millions, except per share amounts) (6) (4) (5) 14

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Precedent Transactions Analysis 6.6x 9.9x 9.9x 11.1x 19.5x 7.9x 11.2x 12.0x 13.5x 16.8x 17.3x 18.0x Source: Company filings, press releases and presentations. Note: See ‘Precedent Transactions Footnotes’ slide in the appendix for further detail on calculations. (1) Represents premium to unaffected stock price prior to announcement; “--- “represents that data point is not available since the target was privately held. Enterprise Value / LTM EBITDA Announced Target Acquiror Enterprise Value ($ in millions) Premium Dec-20 $1,621 48% Nov-19 $1,198 25% Apr-18 $2,779 32% Oct 20 $6,725 49% Feb-20 $5,498 23% Mar-19 $180 --- Apr-17 $1,731 --- Oct-15 $580 --- Nov-15 $560 --- Apr-17 $777 --- For reference only; inclusive of full year impact of 2016 acquisitions and 2017 acquisitions through April 30, 2017 (13.7x) Median 13.5x Median 9.9x Wealth Management TAMPS Multi-Affiliate M&A Feb-20 $472 --- (1) Nov-18 AMCO $1,000 --- Average: 35% 15

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Management Forecast of Unlevered Free Cash Flow Source: Management Forecast dated 11/28/22. Note: Adjusted EBITDA per Company’s key financial metric reporting methodology. ◼ For purposes of the preliminary discounted cash flow analysis: ─ Non-cash equity compensation expense is treated as a cash expense ─ Portions of M&A capital deployment through equity consideration are treated as cash outflows in the year of acquisition; deferred consideration is as and when paid ─ Deferred consideration on balance sheet at the end of 2027 of ~$622M, of which ~$68M (on a present value basis) that will be paid off in 2029, with the remaining $554M estimated to be paid off on average, 4.5 years following 2027 (e.g., June 2032) per management ─ Cash tax benefits associated with the amortization of purchased intangibles and the net benefit of the Tax Receivable Agreements are evaluated separately from the core business cash flows above Management Forecast FYE December, 31 Terminal $ in millions, except per share data 2023E 2024E 2025E 2026E 2027E Year Equity Value Revenue $2,123 $2,450 $3,012 $3,661 $4,415 $5,251 $5,251 % YoY Growth 15.4% 23.0% 21.5% 20.6% 18.9% 18.9% Adjusted EBITDA $628 $792 $1,018 $1,286 $1,586 $1,586 % Adjusted EBITDA Margin 25.7% 26.3% 27.8% 29.1% 30.2% 30.2% Less: non-cash equity compensation expense (33) (31) (40) (52) (60) (60) Adjusted EBITDA after non-cash equity compensation expense $596 $761 $978 $1,234 $1,526 $1,526 Less: Depreciation and other amortization (19) (21) (21) (23) (26) (30) Adjusted EBITA after non-cash equity compensation expense $576 $740 $957 $1,212 $1,500 $1,497 Less: Taxes (27%) (156) (200) (258) (327) (405) (404) Less: Amortization of intangibles (287) (332) (381) (429) (469) (469) NOPAT $134 $208 $317 $455 $626 $624 Plus: Amortization of intangibles 287 332 381 429 469 469 Plus: Depreciation and other amortization 19 21 21 23 26 30 Less: Increase in NWC (excluding deferred compensation paid) 19 4 5 8 8 0 Less: Capital expenditures (16) (17) (21) (25) (30) (30) Unlevered Free Cash Flow (before Acquisition-related capital deployment) $443 $549 $705 $891 $1,100 $1,093 Less: Acquisition-related capital deployment, of which is: ($881) ($1,302) ($1,574) ($1,498) ($1,525) $0 Deferred consideration (111) (267) (274) (148) (150) 0 Upfront cash consideration (686) (972) (1,222) (1,269) (1,293) 0 Equity consideration (84) (63) (78) (81) (83) 0 Unlevered Free Cash Flow (after Acquisition-related capital deployment) ($438) ($753) ($869) ($607) ($424) $1,093 16

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% $4,294 $4,775 $5,256 11.0% $4,105 $4,575 $5,046 11.5% $3,922 $4,382 $4,842 Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% $49.86 $55.02 $60.16 11.0% $47.82 $52.88 $57.92 11.5% $45.86 $50.80 $55.73 (before M&A capital deployment) Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% 2.1% 2.5% 2.9% 11.0% 2.5% 2.9% 3.3% 11.5% 2.9% 3.4% 3.8% (for reference only) Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% 8.30x 9.05x 9.80x 11.0% 8.28x 9.04x 9.79x 11.5% 8.27x 9.02x 9.77x Discounted Cash Flow Analysis PV of '23-'27 Unlevered FCF PV of Terminal Value PV of '23-'27 M&A Capital Deployment Enterprise Value PV of Purchase Intangibles Tax Benefit PV of TRAs Cash Tax Benefit Net Debt Equity Value $2,739 $8,706 ($5,428) $6,017 $940 $42 ($2,424) $4,575 (1) (2) (4) For Reference Only: Components of Discounted Cash Flow Value ($in millions, except per share data) Per share $31.66 $100.63 ($62.74) $69.55 $10.87 $0.48 ($28.02) $52.88 Shown illustratively at midpoint discount rate and terminal EBITDA multiple assuming: ▪ 27% cash tax rate ▪ 9.25x terminal EBITDA multiple ▪ 11.0% discount rate(2) Note: Represents present value as of 12/31/22 based on Management Forecast dated 11/28/22. Analysis utilizes mid-year convention to discount cash flows to present (except for the present value of TRA payments which are based on specific annual payment dates). “PV” means “Present Value”. (1) Figure includes PV of deferred and contingent considerations to be paid beyond 2027 ($68 million PV as of 12/31/2022 and $554 million to be paid 6/30/2032 with latter discounted at weighted average cost of capital. (2) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (3) In addition to existing liabilities, analysis considers the PV of newly created TRAs resulting from further exchanges of Class B shares into Class A shares in the future at the price of $53.00 per share. (4) Based on cash and debt outstanding as of 12/31/22 per company filings. Equity Value ($ in millions) Equity Value per Share Implied Perpetual Growth Rate in UFCF Implied Terminal Equity Value / Adj. Net Income incl. Tax Adj. (2) (3) (2) (2) (2) (2) 17

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Intangible Cash PV of Cash Tax Benefit Amort Tax Tax Discount At Discount Rate of Year for Tax Rate Benefit Period 11.4% 12.0% 12.6% 2023E $264 27% $71 0.5 $67 $67 $67 2024E 323 27% 87 1.5 74 74 73 2025E 397 27% 107 2.5 82 81 80 2026E 480 27% 129 3.5 89 87 85 2027E 561 27% 152 4.5 93 91 89 2028E 598 27% 161 5.5 89 87 84 2029E 595 27% 161 6.5 80 77 74 2030E 589 27% 159 7.5 71 68 65 2031E 575 27% 155 8.5 62 59 57 2032E 560 27% 151 9.5 54 52 49 2033E 537 27% 145 10.5 47 44 42 2034E 503 27% 136 11.5 39 37 35 2035E 483 27% 130 12.5 34 32 30 2036E 445 27% 120 13.5 28 26 24 2037E 377 27% 102 14.5 21 20 18 2038E 342 27% 92 15.5 17 16 15 2039E 279 27% 75 16.5 13 12 11 2040E 203 27% 55 17.5 8 8 7 2041E 119 27% 32 18.5 4 4 4 2042E 34 27% 9 19.5 1 1 1 Total $8,265 $2,232 $974 $940 $908 ($ in millions) Discounted Cash Flow Analysis: Tax Attributes (Intangible Amortization) Intangible Amortization Tax Benefits Note: Cash flows and tax rate represent Management Forecast as of 11/28/22. (1) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (1) 18

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only TRA Pmt Implied Implied Discount PV of as % of Company Less Company Period Existing TRA Flows Payment TRA Tax Gross TRA Net as of At Discount Rate of Date Pmt Benefit Benefit Pmt Benefit 12/31/22 11.4% 12.0% 12.6% 02/16/23 $10 85% $11 ($10) $2 0.13 $2 $2 $2 04/15/23 12 85% 15 (12) 2 0.29 2 2 2 04/15/24 13 85% 15 (13) 2 1.29 2 2 2 04/15/25 13 85% 15 (13) 2 2.29 2 2 2 04/15/26 13 85% 16 (13) 2 3.29 2 2 2 04/15/27 14 85% 16 (14) 2 4.29 2 1 1 04/15/28 14 85% 16 (14) 2 5.30 1 1 1 04/16/29 23 85% 27 (23) 4 6.30 2 2 2 04/16/30 14 85% 17 (14) 3 7.30 1 1 1 04/16/31 15 85% 18 (15) 3 8.30 1 1 1 04/15/32 15 85% 18 (15) 3 9.30 1 1 1 04/16/33 15 85% 18 (15) 3 10.30 1 1 1 04/16/34 15 85% 18 (15) 3 11.30 1 1 1 04/16/35 15 85% 18 (15) 3 12.30 1 1 1 04/15/36 16 85% 19 (16) 3 13.30 1 1 1 04/16/37 9 85% 11 (9) 2 14.30 0 0 0 04/16/38 2 85% 3 (2) 0 15.30 0 0 0 04/16/39 1 85% 1 (1) 0 16.30 0 0 0 04/15/40 0 85% 0 (0) 0 17.30 0 0 0 04/16/41 0 85% 0 (0) 0 18.30 0 0 0 Total $230 $271 ($230) $41 $21 $20 $20 TRA Pmt Implied Implied Discount PV of as % of Company Less Company Period Existing TRA Flows Payment TRA Tax Gross TRA Net as of At Discount Rate of Date Pmt Benefit Benefit Pmt Benefit 12/31/22 11.4% 12.0% 12.6% 02/13/23 $0 85% $0 $0 $0 0.12 $0 $0 $0 02/13/24 0 85% 0 0 0 1.12 0 0 0 04/15/24 15 85% 18 (15) 3 1.29 2 2 2 04/15/25 15 85% 18 (15) 3 2.29 2 2 2 04/15/26 16 85% 18 (16) 3 3.29 2 2 2 04/15/27 16 85% 19 (16) 3 4.29 2 2 2 04/14/28 16 85% 19 (16) 3 5.29 2 2 2 04/15/29 25 85% 30 (25) 4 6.29 2 2 2 04/15/30 17 85% 20 (17) 3 7.29 1 1 1 04/15/31 18 85% 21 (18) 3 8.29 1 1 1 04/14/32 18 85% 22 (18) 3 9.30 1 1 1 04/15/33 19 85% 22 (19) 3 10.30 1 1 1 04/15/34 20 85% 24 (20) 4 11.30 1 1 1 04/15/35 21 85% 24 (21) 4 12.30 1 1 1 04/14/36 22 85% 26 (22) 4 13.30 1 1 1 04/15/37 24 85% 28 (24) 4 14.30 1 1 1 04/15/38 28 85% 33 (28) 5 15.30 1 1 1 04/15/39 6 85% 8 (6) 1 16.30 0 0 0 04/14/40 1 85% 2 (1) 0 17.30 0 0 0 04/15/41 1 85% 1 (1) 0 18.30 0 0 0 Total $300 $353 ($300) $53 $22 $21 $20 Discounted Cash Flow Analysis: Tax Attributes (TRA) Existing Tax Receivable Agreement Flows Hypothetical Tax Receivable Agreement Flows ($ in millions) ($ in millions) Note: For purposes of the hypothetical Tax Receivable Agreement flows, Management has indicated that we should assume the cash flows (underlying payment to TRA holders) assuming a $53.00 exchange. Cash flows and tax rate represent Management Forecast of such flows as of 1/31/23. (1) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (1) (1) 19

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only $2.14 ($5.06) $4.56 $2.60 $4.62 ($2.08) $5.04 ($4.57) ($4.54) Discounted Cash Flow Sensitivity Analysis Source: Management Forecast as of 11/28/22 and company filings, press releases and presentations. Note: As the TRA flows are not dynamic, changes in share value do no reflect minor impacts to value that may be created by flexing assumptions that impact the timing of TRA payments. Discounted Cash Flow Sensitivity Analysis Base Assumption Sensitivity Assumption 5.8% Blended +/- 100 bps 3% Annual Growth +/- 100 bps 11.0x Blended +/- 1.0x 9.3x +/- 0.5x Midpoint DCF Value of $52.88/share Market Growth Cost Base Acquisitions Multiple Terminal EBITDA Multiple Discount Rate 11.0% +/- 50 bps ($11.55) $(2.74) Management Forecast assumes Adjusted EBITDA margin expands 455 bps between 2023E and 2027E. The red box sensitivity illustrates the Company only achieving slightly less than half of this margin expansion (213bps). Compares to 2017A-2022A margin expansion of 317 bps. +300bps For Reference Only +100bps $(8.81) 20

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Appendix 21

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Summary of Key Changes from Prior Presentation (for reference only) Analysis Metric Prior Presentation (01/04/23) Current Presentation Observed Share Price (for reference only) Current $37.27 (12/30/22) $46.27 (02/01/23) 52-week low $30.27 (10/20/22) $30.27 (10/20/22) 52-week high $62.24 (01/04/22) $54.61 (02/16/22) Analyst Price Targets (for reference only) Low $35.00 $35.00 High $57.00 $55.00 Median $46.00 $49.50 Public Trading Analysis Ferdinand Price/CY23 EPS 8.9x 11.2x IBDs Price/CY23 EPS Range 11.1x (1 data point) 12.5x (1 data point) TAMPs Price/CY23 EPS Range 11.6x – 28.7x 14.9x – 29.0x MAAMs Price/CY23 EPS Range 4.2x – 11.5x 4.5x – 10.2x Selected Price/CY23 EPS Range 8.5x – 11.0x 9.5x – 12.5x Precedent Transaction Multiples Analysis Wealth Mgmt EV/LTM EBITDA Range 7.9x – 18.0x 7.9x – 18.0x TAMPs EV/LTM EBITDA Range 19.5x (1 data point) 19.5x (1 data point) MAAMs M&A EV/LTM EBITDA Range 6.6x – 11.1x 6.6x – 11.1x Selected EV/LTM EBITDA Range 11.0 – 17.0x 11.0 – 17.0x 2022 Adjusted EBITDA as Reported $531M (Estimated) $537M (Actual) Discounted Cash Flow Analysis Terminal EBITDA Multiple Range 8.5x – 9.5x 8.75x – 9.75x Discount Rate(1) 11.0% – 12.0% 10.5% – 11.5% Implied Perpetual Growth in UFCF Range 2.3% – 4.0% 2.1% – 3.8% Implied Terminal Equity Value/ANI + Tax Adj --- 8.27x – 9.80x Discount Rate Components Risk Free Rate 4.0% 4.1% Market Risk Premium 7.46% 7.17% Debt / Debt + Equity 15.0% 15.0% Selected Levered Beta Range 0.90 – 1.45 0.90 – 1.40 Pre-tax Cost of Debt 7.6% 7.6% Capitalization Table As of 12/31/22 01/31/23 IPO Units and Options CoC Linear Interpolation Stand-alone Linear Interpolation Balance Sheet Items Net Debt / Debt-Like $2,430 (Estimated at 12/31/22) $2,750M (Actual at 12/31/22), including $326M of Contingent Consideration (1) Represents discount rate applied to unlevered free cash flow; tax attributes are discounted at a range of 11.4%-12.6% (implied cost of equity) in current presentation. 22

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Precedent Transactions Footnotes Note: Enterprise value for public targets represents offer price multiplied by diluted share count (calculated using TSM methodology) plus net debt and preferred shares. Enterprise value for private targets represents disclosed purchase price. EV/EBITDA excludes stock-based compensation (“SBC”) expense from EBITDA calculation. A. Waddell & Reed LTM EBITDA calculated as LTM Adjusted Operating Income (as of 9/30/20) plus SBC and D&A expense. B. Ladenburg LTM EBITDA calculated as LTM Adjusted EBITDA as of 9/30/19. C. 1st Global LTM EBITDA calculated as 2018 Core EBITDA disclosed in Blucora Investor Presentation. D. Financial Engines LTM EV/EBITDA represents disclosed Total EV / 2017 Adjusted EBITDA per company merger proxy. E. Focus EV excludes contribution of SCS Financial. Focus LTM EBITDA calculated as 2016 Adjusted EBITDA. F. Mutual Fund Store LTM EV/EBITDA value disclosed in Financial Engines earnings transcript. G. HD Vest LTM EBITDA calculated as 2015E Unlevered FCF disclosed in Blucora Investor Presentation. H. AssetMark LTM EBITDA calculated as 2015 Adjusted EBITDA disclosed in Huatai filings. I. Eaton Vance LTM EBITDA calculated as LTM Operating Income (as of 9/30/20) plus SBC and D&A expense. J. Legg Mason EV includes retention payments to investment affiliates. Legg Mason LTM EBITDA calculated as LTM Adjusted Operating Income (as of 9/30/19) plus SBC and D&A expense. K. USAA EV excludes earn-out purchase price. USAA LTM EV/EBITDA represents disclosed upfront purchase EBITDA multiple per Victory earnings transcript. L. Ridgeworth LTM EBITDA calculated as 9/30/16 LTM Adjusted EBITDA as disclosed in Virtus Investor Presentation. 23

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Ferdinand Weighted Average Cost of Capital ($ in millions) Source: Capital IQ, Bloomberg, Duff & Phelps and Company filings. Note: Data as of February 24, 2023. Note: Go-forward tax rate of 27.0% based on Mgmt. assumption. (1) Represents the 20-year US Treasury yield as of February 24, 2023. (2) Duff & Phelps long-horizon expected risk premium (historical) as of February 24, 2023. (3) Based on Bloomberg adjusted beta for the past two years on a weekly basis as of February 24, 2023. (4) Weighted average cost of debt based on current market estimate. (5) Debt to Total Capitalization based on target capital structure. (6) Market value of equity based as of February 24, 2023. (7) Total Debt based on latest Q4’22A company filings except AMK and ENV as of Q3’22A. (8) Re-levered at Debt/Total Cap Target. Illustrative WACC Calculation Beta Determination Discount Rate Summary Adjusted 2-Yr Market Value Unlevered Re-Levered Company Beta(3) of Equity(6) Total Debt(7) D/E D/(D+E) 2-Yr Beta 2-Yr Beta(8) Risk-free Rate of Return (Rf)(1) 4.1% LPL Financial 0.914 $20,054.2 $2,717.4 13.6% 11.9% 0.832 0.939 Equity Risk Premium (Rm-Rf)(2) 7.17% SEI 1.008 8,082.9 - - - 1.008 1.138 Levered Beta(3) 0.9 - 1.4 AMG 1.342 6,132.4 2,535.3 41.3% 29.3% 1.031 1.164 Cost of Equity (Ke) 10.6% - 14.2% Envestnet 1.016 3,554.5 852.6 24.0% 19.3% 0.865 0.976 Artisan Partners 1.287 2,622.9 200.0 7.6% 7.1% 1.219 1.376 Pre-Tax Cost of Debt (Kd)(4) 7.6% Victory 1.071 2,388.1 1,002.0 42.0% 29.6% 0.820 0.925 Post-Tax Cost of Debt 5.5% AssetMark 0.874 2,295.0 113.7 5.0% 4.7% 0.844 0.952 Debt/Total Cap Target(5) 15.0% Virtus 1.424 1,584.6 390.2 24.6% 19.8% 1.207 1.363 Avantax 0.944 1,487.9 - - - 0.944 1.066 Mean 1.098 $5,355.8 $867.9 17.6% 13.5% 0.974 1.100 Calculated Discount Rate 9.8% - 12.9% Median 1.016 2,622.9 390.2 13.6% 11.9% 0.944 1.066 Selected Discount Rate 10.5% - 11.5% Ferdinand 1.415 $4,325.6 $2,890.4 66.8% 40.1% 0.951 1.074 Implied Cost of Equity 11.4% - 12.6% Ferdinand (As of 2/1) 1.430 $3,959.8 $2,890.4 73.0% 42.2% 0.933 1.053 Implied Cost of Capital Debt/Capital Cost of equity Ratio 10.3% 11.2% 12.1% 13.0% 13.9% 10.0% 9.8% 10.6% 11.4% 12.3% 13.1% 12.5% 9.7% 10.5% 11.3% 12.1% 12.9% 15.0% 9.6% 10.4% 11.1% 11.9% 12.6% 17.5% 9.5% 10.2% 11.0% 11.7% 12.4% 20.0% 9.4% 10.1% 10.8% 11.5% 12.2% Implied Cost of Capital Pre-Tax Cost of Debt Cost of equity Rate 10.3% 11.2% 12.1% 13.0% 13.9% 7.0% 9.5% 10.3% 11.1% 11.8% 12.6% 7.3% 9.6% 10.3% 11.1% 11.8% 12.6% 7.5% 9.6% 10.3% 11.1% 11.9% 12.6% 7.8% 9.6% 10.4% 11.1% 11.9% 12.7% 8.0% 9.6% 10.4% 11.2% 11.9% 12.7% 24

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Projected CAGR 2019A 2020A 2021A 2022A 2023E 2024E 2025E 2026E 2027E '22E - '27E Wealth Management Fees Revenue $1,150 $1,286 $1,717 $2,056 $2,369 $2,929 $3,576 $4,329 $5,163 Other Revenue 69 75 81 87 81 83 85 87 89 Total Revenue $1,218 $1,361 $1,798 $2,143 $2,450 $3,012 $3,661 $4,415 $5,251 19.6% % Growth 11.7% 32.1% 19.2% 14.3% 23.0% 21.5% 20.6% 18.9% Compensation & Related Expenses (413) (454) (560) (699) (796) (942) (1,090) (1,259) (1,445) Selling, General & Administrative (233) (236) (298) (376) (409) (493) (571) (660) (759) Other One-Time Transaction Expenses (incl. in Comp and SG&A) 1 - 1 - - - - - - Total Costs & Expenses ($645) ($690) ($856) ($1,076) ($1,205) ($1,435) ($1,661) ($1,920) ($2,204) 15.4% Management Fees(1) (305) (349) (491) (530) (618) (787) (983) (1,212) (1,464) Adjusted EBITDA (pre equity method) $269 $322 $451 $537 $627 $790 $1,016 $1,284 $1,584 24.1% % Growth 19.5% 40.2% 19.2% 16.8% 25.9% 28.7% 26.3% 23.4% % Margin 22.1% 23.6% 25.1% 25.1% 25.6% 26.2% 27.8% 29.1% 30.2% Income from Equity Method Investments & Other Dividends 1 0 1 0 1 2 2 2 2 Total Adjusted EBITDA $270 $322 $451 $537 $628 $792 $1,018 $1,286 $1,586 24.2% % Growth 19.2% 40.3% 19.1% 16.9% 26.0% 28.6% 26.3% 23.3% % Margin 22.1% 23.6% 25.1% 25.1% 25.7% 26.3% 27.8% 29.1% 30.2% Adj. Net Income Excluding Tax Adjustments Per Share $1.96 $2.46 $3.36 $3.62 $3.59 $4.14 $5.46 $7.32 $9.36 20.9% Tax Adjustments Per Share $0.42 $0.47 $0.56 $0.77 $0.84 $0.98 $1.16 $1.37 $1.57 Historical Income Statement Forecast Source: Management Forecast dated 11/28/22. (1) Represents payments to principals of affiliates firms consisting of EBPC in excess of Base Earnings up to Target Earnings plus a percentage of EBPC in excess of Target Earnings. ($ in millions, except per share amounts) 25

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Historical Trading Observations 0x 5x 10x 15x 20x 25x Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand IBDs TAMPs Multi-affiliate Asset Managers TAMPS: 13.9x Ferdinand: 10.9x MAAMs: 7.7x IBDs(1): 8.9x 0x 5x 10x 15x 20x 25x 30x 35x Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand IBDs TAMPs Multi-affiliate Asset Managers TAMPS: 18.0x Ferdinand: 11.9x MAAMs: 8.9x IBDs(1): 13.9x EV / NTM EBITDA P / NTM EPS Source: Public filings, Capital IQ. (1) Avantax excluded from IBDs composite after 12/30/22 due to skewing effects of TaxAct sale. Since Ferdinand IPO Last 1 Year @ Ferdinand IPO 2/1/2023 Low High Average Low High Average Ferdinand 19.3x 11.9x 4.8x 23.1x 12.1x 6.8x 14.0x 9.3x IBDs 16.8 13.9 5.1 18.3x 13.4 10.4 17.7 13.6x TAMPs 19.2 18.0 13.4 30.7x 19.3 13.6 18.9 16.3x MAAMs 9.4 8.9 3.7 10.0x 7.5 5.1 8.9 6.8x Since Ferdinand IPO Last 1 Year @ Ferdinand IPO 2/1/2023 Low High Average Low High Average Ferdinand 17.6x 10.9x 7.1x 20.1x 12.0x 8.0x 14.2x 9.8x IBDs 13.2 8.9 5.2 13.2 9.7 7.6x 11.6x 9.5x TAMPs 18.4 13.9 8.9 19.7 14.0 9.7x 14.5x 12.0x MAAMs 6.1 7.7 4.1 8.0 6.0 5.4x 8.0x 6.4x For Reference Only 26

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Historical Ferdinand Trading Observations $2.00 $2.50 $3.00 $3.50 $4.00 $4.50 $5.00 5.0x 7.5x 10.0x 12.5x 15.0x 17.5x 20.0x Jan-20 Apr-20 Jul-20 Oct-20 Jan-21 Apr-21 Jul-21 Oct-21 Jan-22 Apr-22 Jul-22 Oct-22 Jan-23 P/LTM EPS Last 6 Mos Avg P/LTM EPS Last 1 Yr Avg P/LTM EPS Last 2 Yr Avg P/LTM EPS Last 3 Yr Avg P/LTM EPS LTM EPS Last 6 Mos Avg: 8.5x 3 Yr Avg: 12.5x Last 1 Yr Avg: 9.3x P / LTM EPS Source: Public filings, Capital IQ. Market data as of 02/01/23. Note: EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. 2 Yr Avg: 12.5x Current: 10.3x For Reference Only 27

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only Ferdinand is the Only Publicly Traded RIA Roll-Up Platform Ferdinand Integrated Roll-Ups Independent Broker Dealer (“IBD”) Ownership ▪ Public ▪ Sponsor-backed (minority and majority) ▪ Public and sponsor-owned Acquisition Economics and Deal Structure ▪ Acquire substantially all assets but only 40-60% of Target economics ▪ Enter into management agreement with Target partners for multi-year term with non-competes) ▪ Maintain a preferred position in Target economics (provides downside protection) ▪ Typically acquire 100% assets and economics, mix of cash and stock (majority cash) consideration ▪ ~25-50% deferred consideration based on asset retention and growth (provides downside protection) ▪ IBD platform acquisitions – acquire 100% assets and economics ▪ Advisor recruitment: offer multi-year forgivable loans to independent advisors to join BD Level of Integration ▪ Does not integrate; affiliates maintain brand and independence ▪ Offer value-add services to affiliates (including marketing, business development, and M&A expertise) ▪ Leverage platform scale through cash, credit and trust solutions to all affiliates ▪ Full systematic integration ▪ Standardized modular deliverables to ensure consistent client outcomes ▪ Integrated technology, systems and back-office ▪ Sometimes keep brand ▪ Full integration on back-end: tech-stack and solutions, back-office and support functions Cost Synergies ▪ Minimal post-acquisition cost synergies from new partner firms ▪ Able to capture cost synergies from acquisitions by partner firms ▪ Achieve post-acquisition cost synergies from technology, back-office and support function integration ▪ Achieve post-acquisition cost synergies from integration (high probability) ▪ Guaranteed revenue synergies from new advisor platform fees, cash spread EBITDA Margins ▪ ~25% ▪ ~30-50% ▪ ~10-20% ▪ Tend to be lower since advisor-generated revenue payout > 90% Leverage ▪ ~4.0x-4.5x ▪ ~5.0x-7.0x ▪ ~2.0x (public) - 4.5x (sponsor-owned) Examples ▪ Public ▪ Private Comparison of Business Models 28

GRAPHIC

Jefferies LLC / February 2023 / Preliminary draft for discussion purposes only No Perfect Peer Set Exists for Ferdinand in the Public Markets Independent Broker Dealers (“IBDs”) Turnkey Asset Management Programs (“TAMPs”) Multi-Affiliate Asset Managers (“MAAMs”) Overview ▪ Independent broker-dealers that serve licensed, independent financial advisors that conduct brokerage and fee-based services to clients ▪ Offers compliance, technology and cash management solutions to advisors ▪ TAMPs provide technology and investment solutions to wealth management community ▪ Traditional investment managers that manage mutual funds and institutional funds for individual and institutional clients ▪ Operate through separately branded investment affiliates (with investment autonomy) with varying levels of back-office and support services integration ▪ Trade at meaningful discount to more integrated peers Revenue Sources ▪ Advisor fees and commissions (paid by clients) ▪ Platform fees (paid by advisors) ▪ Spread income from insured bank sweep vehicles ▪ Asset-based and subscription-based revenues for access to technology platform ▪ Fund management fees Similarities ▪ Majority of gross revenue is derived from financial advisor services and is AUM-based and correlated to public markets ▪ Serves independent financial advisors ▪ Vital component of the wealth management ecosystem (benefit from same industry trends) ▪ Charge asset-based fees (in which assets are highly correlated to public markets) ▪ M&A driven/roll-up business model ▪ Revenue is AUM-based and highly correlated to public markets ▪ Use leverage capacity for new acquisitions Key Differences ▪ Interest rate sensitive; earn spread income on cash held in client brokerage accounts ▪ Financial advisors keep up to 90% of their fee and commission revenue ▪ Collect significant platform fees from advisors ▪ Technology companies that (for the most part) do not provide financial advice directly to individuals ▪ Financial advisors are the client ▪ Some SaaS like revenue streams ▪ Significantly higher client redemption rates and lower net flows ▪ Asset management sector generally lower organic growth compared to wealth management sector ▪ Higher scale threshold for affiliate acquisitions (overall less industry M&A) Representative Companies 29

Exhibit 99.(c)(10)

 

GRAPHIC

Jefferies LLC Member SIPC The information provided in this document, including valuation discussions, represents the views of Jefferies Investment Banking. There is no assurance that the views expressed herein will be consistent with the views expressed by Jefferies Research or its Analysts. Nothing in this document should be understood as a promise or offer of favorable research coverage. Project Ferdinand Fairness Opinion February 2023 / Confidential

GRAPHIC

Jefferies LLC / February 2023 Table of Contents Transaction Overview 3 Review of Management Provided Financial Forecast 7 Valuation Analysis 11 Appendix 21 2

GRAPHIC

Jefferies LLC / February 2023 Transaction Overview 3

GRAPHIC

Jefferies LLC / February 2023 As of Data Share price 02/01/23 $46.27 Class A Common Stock 02/24/23 65.9 Class B Common Stock 02/24/23 11.8 LLC Restricted Common Units 02/24/23 0.3 LLC Incentive Units (net in-$) 02/24/23 6.1 RSUs 02/24/23 0.3 Stock Options (net in-$) 02/24/23 0.5 Origin Common Share Issue Fixed 0.7 Fully Diluted Common Share Equivalents 85.6 Equity value $3,960 Plus: Debt 12/31/22 2,564 Less: Cash 12/31/22 (140) Plus: Contingent Consideration 12/31/22 326 Enterprise Value $6,711 Share Price / Mkt Cap $46.27 / 4.0bn Enterprise Value $6.7bn P / ’23E EPS 11.2x EV / ’23E EBITDA 11.3x $10 $20 $30 $40 $50 $60 $70 $80 Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand S&P 500 $46.27 +40% Ferdinand Public Market Overview Market Performance: IPO – Pre-announcement +45% Source: Public filings, Capital IQ. Market data as of 02/01/2023. Note: Market capitalization and enterprise value calculated using fully-diluted share count based on treasury stock method. (1) Based on consensus estimates from Wall Street research as of 02/24/23. Debt, cash, and contingent consideration from Company’s form 10-K as filed on 02/16/23, capitalization table is as of 02/24/23 as provided by management. EBITDA represents Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (2) Treats incentive units and options issued at IPO where vesting is according to price as if no Change-of-Control (Coc) occurs. (3) Represents common equivalent shares to be issued on close of Origin acquisition in Q1’23. Indexed to Ferdinand’s IPO Price of $33.00 (2) (1) (1) (3) (1) (1) 02/16/2022 (52-week high): $54.61 10/20/22 (52-week low): $30.27 $ in millions, except per share amounts Share price as of February 1, 2023, the day prior to press release disclosing non-binding proposal and exclusivity agreement 12/28/22 (day the Special Committee specifically authorized its financial advisors to broaden their outreach and contact other potential bidders regarding interest in a definitive transaction): $35.81 11/01/2022 (Special Committee of the BoD formed to evaluate a non-binding offer received from CD&R and to explore alternative transactions): $34.98 02/01/23 (Day prior to the announcement of exclusivity with CD&R): $46.27 (2) (1) 4

GRAPHIC

Jefferies LLC / February 2023 Treatment of IPO Incentive Units and Options $ in millions, except per share data No CoC Yes CoC Stock price $53.00 $53.00 Implied premium / (discount) to: Data Current (02/24/23) $50.20 5.6% 5.6% Close Prior to Exclusivity Agreement Announcement (02/01/23) 46.27 14.5% 14.5% Close Prior to Broadening Outreach (12/28/22) 35.81 48.0% 48.0% 30-Trading Day VWAP 40.91 29.6% 29.6% 60-Trading Day VWAP 38.92 36.2% 36.2% 52-Week Low (10/20/22) 30.27 75.1% 75.1% 52-Week High (02/16/22) 54.61 (2.9%) (2.9%) All Time High (11/18/21) 68.21 (22.3%) (22.3%) Average Closing Price Since IPO 38.43 37.9% 37.9% Median Price Target 49.50 7.1% 7.1% Fully Diluted Common Share Equivalents 86.5 87.3 Equity Value $4,587 $4,626 Plus: Debt at 12/31/22 2,564 2,564 Plus: Contingent Consideration at 12/31/22 326 326 Less: Cash at 12/31/22 (140) (140) Enterprise Value $7,337 $7,377 Actual Data 2022A $537 13.7x 13.7x 2022A As Reported + Credit Agreement M&A Adjustment 561 13.1 13.2 Management Forecast 2023E $628 11.7x 11.7x 2024E 792 9.3 9.3 Wall Street Consensus 2023E $592 12.4x 12.5x 2024E 705 10.4 10.5 Actual 2022A $4.39 12.1x 12.1x Management Forecast 2023E $4.43 12.0x 12.0x 2024E 5.12 10.4 10.4 Wall Street Consensus 2023E $4.14 12.8x 12.8x 2024E 4.83 11.0 11.0 Enterprise Value / Adjusted EBITDA Price/Adjusted Net Income Including Tax Adjustments Per Share Transaction Overview Source: Management forecast dated 11/28/22, Public filings, Capital IQ. Note: 30-Trading Day VWAP, 60- Trading Day VWAP, 52-Week Low and High, All Time High, Average Closing Price Since IPO and Median Price Target as of or through 02/01/23 closing, the day prior to press release announcing non-binding proposal and exclusivity agreement. Market capitalization and enterprise value calculated using fully-diluted share count based on the treasury stock method. Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (1) For IPO incentive units and options held by non named executive officers (NEOs), vesting is according to implied interpolation at deal price between $33.00 and $110.00 per share as per management. For IPO incentive units held by NEOs, vesting is according to the NEO incentive unit waiver letter as per management. (2) VWAP calculated as volume-weighted average of daily VWAPs from Capital IQ. (1) (2) (2) 5

GRAPHIC

Jefferies LLC / February 2023 ❑ CD&R’s acquisition vehicle (“Parent”) will acquire Ferdinand by means of successive mergers of wholly-owned subsidiaries of Parent (“Merger Subs”) (1) into Focus Financial Partners, LLC (“Ferdinand LLC”), a subsidiary of Ferdinand that holds all of the assets of Ferdinand, and (2) into Ferdinand, with Ferdinand LLC and Ferdinand surviving as wholly-owned subsidiaries of Parent ❑ Stone Point Capital LLC (“Stone Point”) and certain other equityholders of Ferdinand and Ferdinand LLC will roll over their shares and common units as part of the transaction Transaction Overview ❑ Ferdinand has an Up-C structure with Class A common stock (public) and Class B common stock (stapled to common units of Ferdinand LLC) ❑ Ferdinand stockholders (other than holders of rollover shares) will receive $53.00 in cash for each share of Class A common stock ❑ On the closing date and before the mergers, Ferdinand LLC will cause exchanges of vested common units of Ferdinand LLC into shares of Class A common stock of Ferdinand and unvested common units of Ferdinand LLC into restricted shares of Ferdinand, in accordance with Ferdinand LLC’s LLC agreement ❑ Any other common units of Ferdinand LLC that are not rolled over will either remain outstanding or be canceled for no consideration and cease to exist ❑ Tax Receivable Agreements (“TRA”) to be terminated at closing, with an agreed amount to be paid by Ferdinand in connection with such termination Consideration ❑ Parent to provide equity commitments at signing in an amount sufficient to pay the aggregate merger consideration and the amount required to be paid under the TRA at closing ❑ The acquisition is not subject to a financing condition (but Parent is not required to close until completion of a customary marketing period) Financing Sources ❑ Adoption of the merger agreement by (1) a majority of the voting power of outstanding shares of Class A and Class B common stock, voting as a single class, and (2) a majority of the voting power of the outstanding shares of Class A and Class B common stock held by the unaffiliated stockholders (holders other than CD&R, Stone Point and their portfolio companies (excluding non-controlled stock) and officers of Ferdinand), voting as a single class. ❑ HSR clearance and other specified non-US antitrust approvals ❑ Absence of any law or injunction prohibiting the transaction ❑ Accuracy of reps and warranties (generally subject to an MAE standard) and compliance with covenants in all material respects Key Conditions to the Merger ❑ Go-shop period of 40 days following signing ❑ Customary no-shop obligation of Ferdinand commences following go-shop period, with standard fiduciary outs: ▪ The Ferdinand board is permitted to terminate the merger agreement (subject to payment of a termination fee) to accept a superior proposal ▪ The Ferdinand board is also permitted to change its recommendation in response to a superior proposal or intervening event ❑ Termination fee of 3.25% of transaction equity value (on a fully diluted basis) to be paid by Ferdinand to Parent in event of: (1) termination by Parent following a change in recommendation by the Ferdinand board, (2) termination by Ferdinand to accept a superior proposal or (3) entry by Ferdinand into a definitive agreement providing for an alternative transaction (or consummation of such a transaction) during a customary 12 month “tail” period following termination under specified circumstances ❑ A lower termination fee of 1.5% of transaction equity value is payable if Ferdinand terminates the merger agreement to accept a superior proposal either (1) during the go-shop period or (2) if the counterparty submitted an alternative proposal that the Ferdinand board determined to be a superior proposal during the go-shop period, within 50 days after signing Deal Protection ❑ Outside date of nine months after signing ❑ Parent may terminate if the Ferdinand board changes its recommendation to vote in favor of the Merger ❑ Ferdinand may terminate in order to accept a superior proposal ❑ Other customary termination rights Termination Provisions ❑ Ferdinand is entitled to full specific performance of Parent’s obligations under the merger agreement, including the obligation to consummate the merger ❑ Monetary damages payable by Parent, Merger Subs and their affiliates are capped at 6.5% of transaction equity value (on a fully diluted basis) ❑ The merger agreement does not include a reverse termination fee payable by Parent Remedies Against Parent * Based on Ferdinand’s draft of the merger agreement dated February 25, 2023 Summary of Key Transaction Terms* 6

GRAPHIC

Jefferies LLC / February 2023 Review of Management Provided Financial Forecast 7

GRAPHIC

Jefferies LLC / February 2023 Management Forecast Assumptions ◼ Market growth assumptions form the basis for revenue throughout the projected period ◼ Investment baskets assume 60% equities / 40% fixed income which form a weighted average market growth rate based on below performance of asset classes: ─ Equities basket comprised of MSCI ex. US and S&P indices grow 2.5% in 2023 and 7% thereafter ─ Fixed income comprised of the AGG index and grows 4% in 2023 and beyond Market Growth ◼ Revenue growth is driven by several factors: ─ Correlation to equities and fixed income markets ─ Non-market correlated revenue growth for RIAs of 5% annually ─ Organic growth of 4% annually ─ Certain subset of affiliates also have business manager fees which grow 7% annually ◼ Acquisitions assume the same equities, fixed income and non-market correlated growth assumptions as existing affiliates ─ With the remaining growth coming from organic growth and business manager fees Revenue Assumptions ◼ SG&A and compensation grow 3% annually throughout the forecast for existing affiliates and new acquisitions ◼ Management fees automatically adjust with profitability of respective partner firms via contractual base and target earnings Expense Assumptions ◼ M&A is based on assumed EBITDA(1) acquired each year which increases from ~$114 million in 2023 to ~$138 million in 2027 ◼ Capital deployed increases from ~$880 million in 2023 to ~$1.5B in 2027 ◼ Blended purchase multiples (New Partners, Mergers, Connectus) of 10x in 2023 through 2024, and 11x in 2025 through 2027 ─ 100% cash consideration for Mergers and Connectus, and 90% for New Partners ─ Purchase price is separated into upfront vs. deferred consideration where a portion of the EBITDA multiple is paid at transaction close M&A Expenditures Source: Management Forecast dated 11/28/22, public filings. (1) Acquired EBITDA in forecast is based on revenue minus expenses and management fees. 8

GRAPHIC

Jefferies LLC / February 2023 Management Forecast Assumptions (Cont’d) ◼ Ferdinand went public via an “Up-C” structure in 2018 resulting in two common stock classes: Class A (vote and value) and Class B (vote only) ◼ The common units are exchangeable, one-for-one, into Class A shares. On exchange of a common unit, the corresponding Class B share is cancelled ◼ On exchange of common units into Class A shares, a tax benefit is created due to a step-up in basis ◼ Company is party to Tax Receivable Agreements (“TRAs”) that pass along 85% of this cash tax benefit to TRA holders (predominantly, pre-IPO owners, including Stone Point and certain members of management) ◼ On a change-in-control, the TRAs can be terminated early by lump-sum payments to TRA holders pursuant to a pre-defined formula (essentially, a present value estimate of future obligations assuming all units are exchanged) ◼ Net benefit to Company of resulting step-up in basis (e.g., 100% of tax benefit minus 85% of tax benefit paid out to TRA holders) treated as a separately valued tax attribute in analysis according to: ─ Existing (e.g., TRAs created by previous common unit to Class A share exchanges) expected TRA payouts per management, and ─ Hypothetical (e.g., assumed exchange of remaining common units to Class A shares at $53.00 per share) expected TRA payouts per management Up-C Structure and Tax Receivable Agreement Fixed Asset Purchases ◼ Assumes ~$15 million in 2023 to ~$30 million in 2027 ◼ M&A targets are typically a purchase of assets that generate a step-up in tax basis for the Company offering significant future tax shield as the underlying intangible asset is amortized ◼ Model assumes existing and to be created (through future M&A) intangible assets are amortized over a 15-year period creating a cash tax benefit based on an assumed tax rate of 27% per management forecast Purchase Intangibles Tax Benefit Source: Management Forecast dated 11/28/22, public filings. 9

GRAPHIC

Jefferies LLC / February 2023 $628 $792 $1,018 $1,286 $1,586 2023E 2024E 2025E 2026E 2027E (Base) EBITDA (Acquired) EBITDA $2,450 $3,012 $3,661 $4,415 $5,251 2023E 2024E 2025E 2026E 2027E (Base) Revenue (Acquired) Revenue Management Forecast Summary Source: Management Forecast dated 11/28/22. Adjusted EBITDA definition as defined in 2022 10K. (1) EBITDA splits calculated excluding Holdco and income from equity method investments. (2) Business Manager Affiliates: Gelfand, NKSFB, AGS and Provident. Revenue ($ in millions) Adjusted EBITDA ($ in millions) Acquisition Spend ($ in millions) Adjusted EBITDA Contribution(1)(2) Total Growth: Total Growth: Multiple: % Margin: Leverage: 18.4% 26.0% 28.6% 26.3% 23.3% 25.7% 26.3% 27.8% 29.1% 30.2% 10.0x 10.0x 11.0x 11.0x 11.0x 4.0x 4.2x 4.2x 3.8x 3.4x $881 $1,302 $1,574 $1,498 $1,525 2023E 2024E 2025E 2026E 2027E Cash Outlay Deferred Consideration Equity Consideration (Base) Growth: (Base) Growth: 8.6% 7.7% 8.9% 8.9% 9.0% 15.4% 23.0% 21.5% 20.6% 18.9% 9.1% 5.3% 11.8% 11.5% 11.6% 38.8% 61.2% 46.5% 53.5% 67.6% 32.4% 71.9% 28.1% % of $ Growth % of $ Growth 2022 EBITDA 2027E EBITDA Remaining RIA, 44% Remaining Acquisitions, 31% Connectus Acquisitions, 10% Connectus Existing, 4% Business Managers, 6% Remaining RIA, Buckingham, 6% 74% Business Managers, 10% Buckingham, 10% Connectus Existing, 6% 10

GRAPHIC

Jefferies LLC / February 2023 Valuation Analysis 11

GRAPHIC

Jefferies LLC / February 2023 52 Week Range Analyst Price Targets Price/ Adjusted EPS Enterprise Value/ Adjusted EBITDA as Reported Enterprise Value/ Adjusted EBITDA as Reported Enterprise Value/ Adjusted EBITDA as Reported + Credit Agreement M&A Adj Discounted Cash Flow Analysis $54.61 $55.00 $55.38 $55.19 $72.14 $45.85 $60.16 $30.27 $35.00 $42.09 $34.78 $37.60 $56.71 Source: Management Forecast dated 11/28/22, public filings, press releases and presentations, Capital IQ. Market data for Ferdinand as of the close on 02/01/23, the day prior to press release announcing non-binding proposal and exclusivity agreement. Note: Based on capitalization table as of 02/24/23. Public trading multiples analysis and precedent transaction multiples analysis assume net debt and contingent consideration of $2,750 as of 12/31/22. DCF analysis assumes net debt of $2,424 at 12/31/22; deferred and contingent consideration is captured in enterprise value as and when paid through Management Forecast of cash flows on a present value basis. Adjusted EBITDA per Company’s key financial metric reporting methodology and EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (1) Represents discount rate applied to unlevered free cash flow; tax attributes (benefits of amortization of purchased intangibles and TRA) are discounted at a range of 11.4%-12.6%. Implied Equity Value per Share Market Observations Public Trading Multiples Analysis Precedent Transaction Multiples Analysis DCF Analysis 9.5x-12.5x 2023E Management Forecast of $4.43/share 9.0x-12.0x 2023E Management Forecast of $628M 11.0x-17.0x 2022A Adjusted EBITDA of $537M 13.7x 2022A Adjusted EBITDA as Reported + Credit Agreement M&A Adjustment of $561M 8.75x-9.75x Terminal EBITDA Multiple and 10.5%-11.5%(1) Discount Rate For reference only For reference only For reference only At Deal $53.00 As of 02/01/23 closing, the day prior to press release announcing non-binding proposal and exclusivity agreement: $46.27 For reference only Summary Valuation Analysis 12

GRAPHIC

Jefferies LLC / February 2023 $55 $52 $51 $50 $50 $49 $46 $44 $41 $35 Analyst 1 Analyst 2 Analyst 3 Analyst 4 Analyst 5 Analyst 6 Analyst 7 Analyst 8 Analyst 9 Analyst 10 Analyst Price Targets and Methodologies Median: $49.50 Source: Wall Street analyst research reports, Capital IQ. Price Targets as of 02/01/23, the day prior to press release disclosing non-binding proposal and exclusivity agreement. Closing price on 02/01/23: $46.27 Price Targets % Upside/ (Downside) DCF Valuation Methodology EV/ EBITDA P/E ▪ Rolling EV / EBITDA multiple predicated on the linear relationship between EBITDA growth and EV/EBITDA among 13 comparable stocks 19% --- ✓ --- 12% --- --- ✓ 10% --- --- ✓ 8% --- --- ✓ 8% --- ✓ --- 6% --- --- ✓ (1%) --- --- ✓ (5%) --- --- ✓ (11%) --- ✓ (24%) --- ✓ ✓ ✓ ▪ Triangulating P/E and EV/EBITDA ▪ Multiple haircut vs comps, reflecting limited disclosure on net new money flows & quarterly client asset trends ▪ 10.0x forward Q5-Q8 P / E multiple; management highlighted that deal multiples have improved as rates have increased ▪ 11.5X 2024 cash EPS estimate; meaningful multiple expansion of the market and peers ▪ 9.7x 2024E EBITDA ▪ Would represent premium to Financial Advisor peers, currently trading…5x to 9x 2024E EBITDA ▪ 10.0x forward earnings multiple to $4.89 adjusted 2024 EPS estimate ▪ 10-14x multiple on 2023 EPS estimate; risks include lower equity markets, access to debt markets, and increased regulatory scrutiny ▪ Target P/E of 10.5x; based on a P/E-derived fair value estimate supplemented by a DCF analysis ▪ 10x 2024 EPS; no true public comps are RIA consolidators; closest wealth manager comps currently trade at 8-14x consensus EPS ▪ 12x CY23 EPS estimate; no single good public peer; target multiple in line with a broad peer group’s simple average as well as indicative of the company’s sustained high leverage (01/9/2023) (01/11/2023) (01/9/2022) (01/27/2023) (01/24/2023) (01/16/2023) (01/5/2023) (01/12/2023) (01/5/2023) (11/29/2022) Buy Rating Sell Rating Median: 7% Total: 1 3 8 13

GRAPHIC

Jefferies LLC / February 2023 Company & Market Data Valuation Operational Metrics (for reference only) Share Price Equity Enterprise 52-Wk High Enterprise Value / EBITDA Price / EPS Revenue Growth EBITDA Growth EBITDA Margin Net Leverage Aggregate M&A Spend 2/24/2023 Market Cap Value % of CY22 CY23 CY23 CY24 22-'24 CAGR 22-'24 CAGR CY22 CY22 Since Ferdinand IPO Ferdinand @ Current Wall Street Consensus $46.27 $3,960 $6,711 84.7% 12.5x 11.3x 11.2x 9.6x 15.0% 14.5% 25.4% 4.5x $3,112 Mgmt. Forecast 46.27 3,960 6,711 84.7% 12.5 10.7 10.4 9.0 19.1% 21.4% 25.4% 4.5 3,112 46.27 3,960 6,711 84.7% 12.0 9.7 10.4 9.0 19.1% 23.3% 26.5% 4.3 3,112 Ferdinand @ Deal Wall Street Consensus $53.00 $4,587 $7,337 97.1% 13.7 12.4 12.8 11.0 15.0% 14.5% 25.4% 4.5x 3,112 Mgmt. Forecast 53.00 4,587 7,337 97.1% 13.7 11.7 12.0 10.4 19.1% 21.4% 25.4% 4.5 3,112 53.00 4,587 7,337 97.1% 13.1 10.6 12.0 10.4 19.1% 23.3% 26.5% 4.3 3,112 Independent Broker Dealers LPL Financial $247.30 $20,054 $21,924 91.1% 13.5x 8.9x 12.5x 11.8x 12.3% 24.5% 19.0% 1.1x $370 Avantax 29.31 1,488 1,224 97.0% NM 10.8 NM NM 9.5% 33.1% 10.9% NM 268 Mean 13.5x 9.9x 12.5x 11.8x 10.9% 28.8% 15.0% 1.1x $319 Median 13.5x 9.9x 12.5x 11.8x 10.9% 28.8% 15.0% 1.1x $319 TAMPs AssetMark $30.57 $2,295 $2,271 99.5% 11.6x 9.9x 14.9x 13.7x 11.3% 13.0% 43.5% NM $179 SEI 59.75 8,083 7,230 92.4% 12.0 12.7 16.0 14.3 0.2% 1.6% 30.3% NM 160 Envestnet 61.75 3,555 4,166 73.0% 19.0 16.5 29.0 22.0 9.1% 20.3% 17.7% 2.8 490 Mean 14.2x 13.1x 20.0x 16.7x 6.9% 11.6% 30.5% 2.8x $276 Median 12.0x 12.7x 16.0x 14.3x 9.1% 13.0% 30.3% 2.8x $179 Multi-Affiliate Asset Managers AMG $158.78 $6,132 $8,238 87.9% 7.0x 7.5x 7.4x 6.5x 0.1% (0.3%) 49.2% 1.8x $0 Virtus 208.16 1,585 1,637 83.5% 5.2 5.7 8.1 7.1 6.3% (0.0%) 40.6% NM 427 Artisan Partners 32.70 2,623 2,708 80.4% 6.8 7.5 10.2 9.5 0.5% (1.5%) 40.5% 0.2 0 CI Financial 11.24 2,125 4,863 71.1% 6.7 6.7 4.5 4.1 8.7% 2.8% 41.5% 3.8 1,516 Victory 33.14 2,388 3,352 96.1% 7.9 7.9 7.2 6.5 2.1% 3.6% 49.8% 2.3 1,930 Mean 6.7x 7.1x 7.5x 6.7x 3.5% 0.9% 44.3% 2.0x $775 Median 6.8x 7.5x 7.4x 6.5x 2.1% (0.0%) 41.5% 2.0x $427 Bank-Regulated Wealth Firms (For Reference Only) Raymond James $107.77 $24,147 $21,278 85.5% 9.8x 8.8x 9.9% Stifel 66.72 8,110 7,084 89.5% 8.2 7.2 8.0% Charles Schwab 80.60 151,890 126,248 86.5% 17.9 14.5 9.5% Mean 11.9x 10.2x 9.2% Median 9.8x 8.8x 9.5% Mgmt. Forecast + Credit Agmt M&A Adj Mgmt. Forecast + Credit Agmt M&A Adj Public Trading Analysis Source: Management Forecast dated 11/28/22, public filings, Capital IQ, Visible Alpha. Market data as of 02/24/23. (1) Equity market capitalization calculated using fully-diluted share count based on the treasury stock method. (2) Enterprise value equals fully diluted market capitalization plus debt (net of cash on balance sheet), preferred stock, and minority interest. (3) Forward valuation multiples calculated using consensus estimate data, except for Avantax: as a function of Blucora spinning off its TaxAct business to become the wealth-management focused Avantax, there is limited research coverage of the new entity. Therefore, a Cantor Fitzgerald model of Blucora that projected the wealth management segment of the business independently is being used in this analysis. (4) EV/EBITDA and CY24 P/EPS valuation metrics are for reference only. EBITDA and EPS has been normalized across the comp set to exclude stock-based compensation expense. For Ferdinand, underlying EBITDA is Adjusted EBITDA per Company’s key financial metric reporting methodology and underlying EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. (5) Net Leverage calculated as Net Debt / EBITDA. (6) Ferdinand @ Current represents share price as of the close on 02/01/23 the day prior to announcement of non-binding proposal and exclusivity agreement. Market Cap calculation treats incentive units and options issued at IPO where vesting is according to price as if no Change-of-Control (Coc) occurs. (7) Market Cap calculation treats incentive units and options issued at IPO where vesting is according to price as if no Change-of-Control (CoC) occurs. (1) (2) (3) (4) ($ in millions, except per share amounts) (6) (4) (5) (7) 14

GRAPHIC

Jefferies LLC / February 2023 Precedent Transactions Analysis 6.6x 9.9x 9.9x 11.1x 19.5x 7.9x 11.2x 12.0x 13.5x 16.8x 17.3x 18.0x Source: Company filings, press releases and presentations. Note: See ‘Precedent Transactions Footnotes’ slide in the appendix for further detail on calculations. (1) Represents premium to unaffected stock price prior to announcement; “--- “represents that data point is not available since the target was privately held. Enterprise Value / LTM EBITDA Announced Target Acquiror Enterprise Value ($ in millions) Premium Dec-20 $1,621 48% Nov-19 $1,198 25% Apr-18 $2,779 32% Oct 20 $6,725 49% Feb-20 $5,498 23% Mar-19 $180 --- Apr-17 $1,731 --- Oct-15 $580 --- Nov-15 $560 --- Apr-17 $777 --- For reference only; inclusive of full year impact of 2016 acquisitions and 2017 acquisitions through April 30, 2017 (13.7x) Median 13.5x Median 9.9x Wealth Management TAMPS Multi-Affiliate M&A Feb-20 $472 --- (1) Nov-18 AMCO $1,000 --- Average: 35% 15

GRAPHIC

Jefferies LLC / February 2023 Management Forecast of Unlevered Free Cash Flow Source: Management Forecast dated 11/28/22. Note: Adjusted EBITDA per Company’s key financial metric reporting methodology. ◼ For purposes of the preliminary discounted cash flow analysis: ─ Non-cash equity compensation expense is treated as a cash expense ─ Portions of M&A capital deployment through equity consideration are treated as cash outflows in the year of acquisition; deferred consideration is as and when paid ─ Deferred consideration on balance sheet at the end of 2027 of ~$622M, of which ~$68M (on a present value basis) that will be paid off in 2029, with the remaining $554M estimated to be paid off on average, 4.5 years following 2027 (e.g., June 2032) per management ─ Cash tax benefits associated with the amortization of purchased intangibles and the net benefit of the Tax Receivable Agreements are evaluated separately from the core business cash flows above Management Forecast FYE December, 31 Terminal $ in millions, except per share data 2023E 2024E 2025E 2026E 2027E Year Equity Value Revenue $2,123 $2,450 $3,012 $3,661 $4,415 $5,251 $5,251 % YoY Growth 15.4% 23.0% 21.5% 20.6% 18.9% 18.9% Adjusted EBITDA $628 $792 $1,018 $1,286 $1,586 $1,586 % Adjusted EBITDA Margin 25.7% 26.3% 27.8% 29.1% 30.2% 30.2% Less: non-cash equity compensation expense (33) (31) (40) (52) (60) (60) Adjusted EBITDA after non-cash equity compensation expense $596 $761 $978 $1,234 $1,526 $1,526 Less: Depreciation and other amortization (19) (21) (21) (23) (26) (30) Adjusted EBITA after non-cash equity compensation expense $576 $740 $957 $1,212 $1,500 $1,497 Less: Taxes (27%) (156) (200) (258) (327) (405) (404) Less: Amortization of intangibles (287) (332) (381) (429) (469) (469) NOPAT $134 $208 $317 $455 $626 $624 Plus: Amortization of intangibles 287 332 381 429 469 469 Plus: Depreciation and other amortization 19 21 21 23 26 30 Less: Increase in NWC (excluding deferred compensation paid) 19 4 5 8 8 0 Less: Capital expenditures (16) (17) (21) (25) (30) (30) Unlevered Free Cash Flow (before Acquisition-related capital deployment) $443 $549 $705 $891 $1,100 $1,093 Less: Acquisition-related capital deployment, of which is: ($881) ($1,302) ($1,574) ($1,498) ($1,525) $0 Deferred consideration (111) (267) (274) (148) (150) 0 Upfront cash consideration (686) (972) (1,222) (1,269) (1,293) 0 Equity consideration (84) (63) (78) (81) (83) 0 Unlevered Free Cash Flow (after Acquisition-related capital deployment) ($438) ($753) ($869) ($607) ($424) $1,093 16

GRAPHIC

Jefferies LLC / February 2023 Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% $49.85 $55.02 $60.16 11.0% $47.82 $52.88 $57.92 11.5% $45.85 $50.80 $55.73 Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% $4,294 $4,775 $5,256 11.0% $4,105 $4,575 $5,046 11.5% $3,922 $4,382 $4,842 (before M&A capital deployment) Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% 2.1% 2.5% 2.9% 11.0% 2.5% 2.9% 3.3% 11.5% 2.9% 3.4% 3.8% (for reference only) Discount Terminal EBITDA Multiple Rate 8.75x 9.25x 9.75x 10.5% 8.30x 9.05x 9.80x 11.0% 8.28x 9.04x 9.79x 11.5% 8.27x 9.02x 9.77x Discounted Cash Flow Analysis PV of '23-'27 Unlevered FCF PV of Terminal Value PV of '23-'27 M&A Capital Deployment Enterprise Value PV of Purchase Intangibles Tax Benefit PV of TRAs Cash Tax Benefit Net Debt Equity Value $2,739 $8,706 ($5,428) $6,017 $940 $42 ($2,424) $4,575 (1) (2) (4) For Reference Only: Components of Discounted Cash Flow Value ($in millions, except per share data) Per share $31.65 $100.62 ($62.73) $69.54 $10.87 $0.48 ($28.01) $52.88 Shown illustratively at midpoint discount rate and terminal EBITDA multiple assuming: ▪ 27% cash tax rate ▪ 9.25x terminal EBITDA multiple ▪ 11.0% discount rate(2) Note: Represents present value as of 12/31/22 based on Management Forecast dated 11/28/22. Analysis utilizes mid-year convention to discount cash flows to present (except for the present value of TRA payments which are based on specific annual payment dates). “PV” means “Present Value”. (1) Figure includes PV of deferred and contingent considerations to be paid beyond 2027 ($68 million PV as of 12/31/2022 and $554 million to be paid 6/30/2032 with latter discounted at weighted average cost of capital). (2) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (3) In addition to existing liabilities, analysis considers the PV of newly created TRA benefits resulting from further exchanges of Class B shares into Class A shares in the future at the price of $53.00 per share. (4) Based on cash and debt outstanding as of 12/31/22 per company filings. Equity Value ($ in millions) Equity Value per Share Implied Perpetual Growth Rate in UFCF Implied Terminal Equity Value / Adj. Net Income incl. Tax Adj. (2) (3) (2) (2) (2) (2) 17

GRAPHIC

Jefferies LLC / February 2023 Intangible Cash PV of Cash Tax Benefit Amort Tax Tax Discount At Discount Rate of Year for Tax Rate Benefit Period 11.4% 12.0% 12.6% 2023E $264 27% $71 0.5 $67 $67 $67 2024E 323 27% 87 1.5 74 74 73 2025E 397 27% 107 2.5 82 81 80 2026E 480 27% 129 3.5 89 87 85 2027E 561 27% 152 4.5 93 91 89 2028E 598 27% 161 5.5 89 87 84 2029E 595 27% 161 6.5 80 77 74 2030E 589 27% 159 7.5 71 68 65 2031E 575 27% 155 8.5 62 59 57 2032E 560 27% 151 9.5 54 52 49 2033E 537 27% 145 10.5 47 44 42 2034E 503 27% 136 11.5 39 37 35 2035E 483 27% 130 12.5 34 32 30 2036E 445 27% 120 13.5 28 26 24 2037E 377 27% 102 14.5 21 20 18 2038E 342 27% 92 15.5 17 16 15 2039E 279 27% 75 16.5 13 12 11 2040E 203 27% 55 17.5 8 8 7 2041E 119 27% 32 18.5 4 4 4 2042E 34 27% 9 19.5 1 1 1 Total $8,265 $2,232 $974 $940 $908 ($ in millions) Discounted Cash Flow Analysis: Tax Attributes (Intangible Amortization) Intangible Amortization Tax Benefits Note: Cash flows and tax rate represent Management Forecast as of 11/28/22. (1) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (1) 18

GRAPHIC

Jefferies LLC / February 2023 TRA Pmt Implied Implied Discount PV of as % of Company Less Company Period Existing TRA Flows Payment TRA Tax Gross TRA Net as of At Discount Rate of Date Pmt Benefit Benefit Pmt Benefit 12/31/22 11.4% 12.0% 12.6% 02/16/23 $10 85% $11 ($10) $2 0.13 $2 $2 $2 04/15/23 12 85% 15 (12) 2 0.29 2 2 2 04/15/24 13 85% 15 (13) 2 1.29 2 2 2 04/15/25 13 85% 15 (13) 2 2.29 2 2 2 04/15/26 13 85% 16 (13) 2 3.29 2 2 2 04/15/27 14 85% 16 (14) 2 4.29 2 1 1 04/15/28 14 85% 16 (14) 2 5.30 1 1 1 04/16/29 23 85% 27 (23) 4 6.30 2 2 2 04/16/30 14 85% 17 (14) 3 7.30 1 1 1 04/16/31 15 85% 18 (15) 3 8.30 1 1 1 04/15/32 15 85% 18 (15) 3 9.30 1 1 1 04/16/33 15 85% 18 (15) 3 10.30 1 1 1 04/16/34 15 85% 18 (15) 3 11.30 1 1 1 04/16/35 15 85% 18 (15) 3 12.30 1 1 1 04/15/36 16 85% 19 (16) 3 13.30 1 1 1 04/16/37 9 85% 11 (9) 2 14.30 0 0 0 04/16/38 2 85% 3 (2) 0 15.30 0 0 0 04/16/39 1 85% 1 (1) 0 16.30 0 0 0 04/15/40 0 85% 0 (0) 0 17.30 0 0 0 04/16/41 0 85% 0 (0) 0 18.30 0 0 0 Total $230 $271 ($230) $41 $21 $20 $20 TRA Pmt Implied Implied Discount PV of as % of Company Less Company Period Existing TRA Flows Payment TRA Tax Gross TRA Net as of At Discount Rate of Date Pmt Benefit Benefit Pmt Benefit 12/31/22 11.4% 12.0% 12.6% 02/13/23 $0 85% $0 $0 $0 0.12 $0 $0 $0 02/13/24 0 85% 0 0 0 1.12 0 0 0 04/15/24 15 85% 18 (15) 3 1.29 2 2 2 04/15/25 15 85% 18 (15) 3 2.29 2 2 2 04/15/26 16 85% 18 (16) 3 3.29 2 2 2 04/15/27 16 85% 19 (16) 3 4.29 2 2 2 04/14/28 16 85% 19 (16) 3 5.29 2 2 2 04/15/29 25 85% 30 (25) 4 6.29 2 2 2 04/15/30 17 85% 20 (17) 3 7.29 1 1 1 04/15/31 18 85% 21 (18) 3 8.29 1 1 1 04/14/32 18 85% 22 (18) 3 9.30 1 1 1 04/15/33 19 85% 22 (19) 3 10.30 1 1 1 04/15/34 20 85% 24 (20) 4 11.30 1 1 1 04/15/35 21 85% 24 (21) 4 12.30 1 1 1 04/14/36 22 85% 26 (22) 4 13.30 1 1 1 04/15/37 24 85% 28 (24) 4 14.30 1 1 1 04/15/38 28 85% 33 (28) 5 15.30 1 1 1 04/15/39 6 85% 8 (6) 1 16.30 0 0 0 04/14/40 1 85% 2 (1) 0 17.30 0 0 0 04/15/41 1 85% 1 (1) 0 18.30 0 0 0 Total $300 $353 ($300) $53 $22 $21 $20 Discounted Cash Flow Analysis: Tax Attributes (TRA) Existing Tax Receivable Agreement Flows Hypothetical Tax Receivable Agreement Flows ($ in millions) ($ in millions) Note: For purposes of the hypothetical Tax Receivable Agreement flows, Management has indicated that we should assume the cash flows (underlying payment to TRA holders) assuming a $53.00 exchange. Cash flows and tax rate represent Management Forecast of such flows as of 1/31/23. (1) Tax attributes are discounted at implied cost of equity underlying selected discount rate range or 11.4%-12.6% and 12.0% at the midpoint. (1) (1) 19

GRAPHIC

Jefferies LLC / February 2023 $2.14 ($5.06) $4.56 $2.60 $4.62 ($2.08) $5.04 ($4.57) ($4.54) Discounted Cash Flow Sensitivity Analysis Source: Management Forecast as of 11/28/22 and company filings, press releases and presentations. Note: As the TRA flows are not dynamic, changes in share value do no reflect minor impacts to value that may be created by flexing assumptions that impact the timing of TRA payments. Discounted Cash Flow Sensitivity Analysis Base Assumption Sensitivity Assumption 5.8% Blended +/- 100 bps 3% Annual Growth +/- 100 bps 11.0x Blended +/- 1.0x 9.3x +/- 0.5x Midpoint DCF Value of $52.88/share Market Growth Cost Base Acquisitions Multiple Terminal EBITDA Multiple Discount Rate 11.0% +/- 50 bps ($11.55) $(2.75) Management Forecast assumes Adjusted EBITDA margin expands 455 bps between 2023E and 2027E. The red box sensitivity illustrates the Company only achieving slightly less than half of this margin expansion (213bps). Compares to 2017A-2022A margin expansion of 317 bps. +300bps For Reference Only +100bps $(8.81) 20

GRAPHIC

Jefferies LLC / February 2023 Appendix 21

GRAPHIC

Jefferies LLC / February 2023 Summary of Key Changes from Prior Presentation (for reference only) Analysis Metric Prior Presentation (02/24/23) Current Presentation Observed Share Price (for reference only) Current $46.27 (02/01/23) No change 52-week low $30.27 (10/20/22) No change 52-week high $54.61 (02/16/22) No change Analyst Price Targets (for reference only) Low $35.00 No change High $55.00 No change Median $49.50 No change Public Trading Analysis Ferdinand Price/CY23 EPS 11.2x No change IBDs Price/CY23 EPS Range 12.5x (1 data point) No change TAMPs Price/CY23 EPS Range 14.9x – 29.0x No change MAAMs Price/CY23 EPS Range 4.5x – 10.2x No change Selected Price/CY23 EPS Range 9.5x – 12.5x No change Precedent Transaction Multiples Analysis Wealth Mgmt EV/LTM EBITDA Range 7.9x – 18.0x No change TAMPs EV/LTM EBITDA Range 19.5x (1 data point) No change MAAMs M&A EV/LTM EBITDA Range 6.6x – 11.1x No change Selected EV/LTM EBITDA Range 11.0 – 17.0x No change 2022 Adjusted EBITDA as Reported $537M (Actual) No change Discounted Cash Flow Analysis Terminal EBITDA Multiple Range 8.75x – 9.75x No change Discount Rate(1) 10.5% – 11.5% No change Implied Perpetual Growth in UFCF Range 2.1% – 3.8% No change Implied Terminal Equity Value/ANI + Tax Adj 8.27x – 9.80x No change Discount Rate Components Risk Free Rate 4.1% No change Market Risk Premium 7.17% No change Debt / Debt + Equity 15.0% No change Selected Levered Beta Range 0.90 – 1.40 No change Pre-tax Cost of Debt 7.6% No change Capitalization Table As of 01/31/23 02/24/23 IPO Units and Options Stand-alone Linear Interpolation No change Balance Sheet Items Net Debt / Debt-Like $2,750M (Actual at 12/31/22), including $326M of Contingent Consideration No change (1) Represents discount rate applied to unlevered free cash flow; tax attributes are discounted at a range of 11.4%-12.6% (implied cost of equity) in current presentation. 22

GRAPHIC

Jefferies LLC / February 2023 Precedent Transactions Footnotes Note: Enterprise value for public targets represents offer price multiplied by diluted share count (calculated using TSM methodology) plus net debt and preferred shares. Enterprise value for private targets represents disclosed purchase price. EV/EBITDA excludes stock-based compensation (“SBC”) expense from EBITDA calculation. A. Waddell & Reed LTM EBITDA calculated as LTM Adjusted Operating Income (as of 9/30/20) plus SBC and D&A expense. B. Ladenburg LTM EBITDA calculated as LTM Adjusted EBITDA as of 9/30/19. C. 1st Global LTM EBITDA calculated as 2018 Core EBITDA disclosed in Blucora Investor Presentation. D. Financial Engines LTM EV/EBITDA represents disclosed Total EV / 2017 Adjusted EBITDA per company merger proxy. E. Focus EV excludes contribution of SCS Financial. Focus LTM EBITDA calculated as 2016 Adjusted EBITDA. F. Mutual Fund Store LTM EV/EBITDA value disclosed in Financial Engines earnings transcript. G. HD Vest LTM EBITDA calculated as 2015E Unlevered FCF disclosed in Blucora Investor Presentation. H. AssetMark LTM EBITDA calculated as 2015 Adjusted EBITDA disclosed in Huatai filings. I. Eaton Vance LTM EBITDA calculated as LTM Operating Income (as of 9/30/20) plus SBC and D&A expense. J. Legg Mason EV includes retention payments to investment affiliates. Legg Mason LTM EBITDA calculated as LTM Adjusted Operating Income (as of 9/30/19) plus SBC and D&A expense. K. USAA EV excludes earn-out purchase price. USAA LTM EV/EBITDA represents disclosed upfront purchase EBITDA multiple per Victory earnings transcript. L. Ridgeworth LTM EBITDA calculated as 9/30/16 LTM Adjusted EBITDA as disclosed in Virtus Investor Presentation. 23

GRAPHIC

Jefferies LLC / February 2023 Ferdinand Weighted Average Cost of Capital ($ in millions) Source: Capital IQ, Bloomberg, Duff & Phelps and Company filings. Note: Data as of February 24, 2023. Note: Go-forward tax rate of 27.0% based on Mgmt. assumption. (1) Represents the 20-year US Treasury yield as of February 24, 2023. (2) Duff & Phelps long-horizon expected risk premium (historical) as of February 24, 2023. (3) Based on Bloomberg adjusted beta for the past two years on a weekly basis as of February 24, 2023. (4) Weighted average cost of debt based on current market estimate. (5) Debt to Total Capitalization based on target capital structure. (6) Market value of equity based as of February 24, 2023. (7) Total Debt based on latest Q4’22A company filings except AMK and ENV as of Q3’22A. (8) Re-levered at Debt/Total Cap Target. Implied Cost of Capital Debt/Capital Cost of equity Ratio 10.3% 11.2% 12.1% 13.0% 13.9% 10.0% 9.8% 10.6% 11.4% 12.3% 13.1% 12.5% 9.7% 10.5% 11.3% 12.1% 12.9% 15.0% 9.6% 10.4% 11.1% 11.9% 12.6% 17.5% 9.5% 10.2% 11.0% 11.7% 12.4% 20.0% 9.4% 10.1% 10.8% 11.5% 12.2% Implied Cost of Capital Pre-Tax Cost of Debt Cost of equity Rate 10.3% 11.2% 12.1% 13.0% 13.9% 7.0% 9.5% 10.3% 11.1% 11.8% 12.6% 7.3% 9.6% 10.3% 11.1% 11.8% 12.6% 7.5% 9.6% 10.3% 11.1% 11.9% 12.6% 7.8% 9.6% 10.4% 11.1% 11.9% 12.7% 8.0% 9.6% 10.4% 11.2% 11.9% 12.7% Illustrative WACC Calculation Beta Determination Discount Rate Summary Adjusted 2-Yr Market Value Unlevered Re-Levered Company Beta(3) of Equity(6) Total Debt(7) D/E D/(D+E) 2-Yr Beta 2-Yr Beta(8) Risk-free Rate of Return (Rf)(1) 4.1% LPL Financial 0.914 $20,054.2 $2,717.4 13.6% 11.9% 0.832 0.939 Equity Risk Premium (Rm-Rf)(2) 7.17% SEI 1.008 8,082.9 - - - 1.008 1.138 Levered Beta(3) 0.9 - 1.4 AMG 1.342 6,132.4 2,535.3 41.3% 29.3% 1.031 1.164 Cost of Equity (Ke) 10.6% - 14.2% Envestnet 1.016 3,554.5 852.6 24.0% 19.3% 0.865 0.976 Artisan Partners 1.287 2,622.9 200.0 7.6% 7.1% 1.219 1.376 Pre-Tax Cost of Debt (Kd)(4) 7.6% Victory 1.071 2,388.1 1,002.0 42.0% 29.6% 0.820 0.925 Post-Tax Cost of Debt 5.5% AssetMark 0.874 2,295.0 113.7 5.0% 4.7% 0.844 0.952 Debt/Total Cap Target(5) 15.0% Virtus 1.424 1,584.6 390.2 24.6% 19.8% 1.207 1.363 Avantax 0.944 1,487.9 - - - 0.944 1.066 Mean 1.098 $5,355.8 $867.9 17.6% 13.5% 0.974 1.100 Calculated Discount Rate 9.8% - 12.9% Median 1.016 2,622.9 390.2 13.6% 11.9% 0.944 1.066 Selected Discount Rate 10.5% - 11.5% Ferdinand 1.415 $4,325.8 $2,890.4 66.8% 40.1% 0.951 1.074 Implied Cost of Equity 11.4% - 12.6% Ferdinand (As of 2/1) 1.430 $3,959.8 $2,890.4 73.0% 42.2% 0.933 1.053 24

GRAPHIC

Jefferies LLC / February 2023 Projected CAGR 2019A 2020A 2021A 2022A 2023E 2024E 2025E 2026E 2027E '22E - '27E Wealth Management Fees Revenue $1,150 $1,286 $1,717 $2,056 $2,369 $2,929 $3,576 $4,329 $5,163 Other Revenue 69 75 81 87 81 83 85 87 89 Total Revenue $1,218 $1,361 $1,798 $2,143 $2,450 $3,012 $3,661 $4,415 $5,251 19.6% % Growth 11.7% 32.1% 19.2% 14.3% 23.0% 21.5% 20.6% 18.9% Compensation & Related Expenses (413) (454) (560) (699) (796) (942) (1,090) (1,259) (1,445) Selling, General & Administrative (233) (236) (298) (376) (409) (493) (571) (660) (759) Other One-Time Transaction Expenses (incl. in Comp and SG&A) 1 - 1 - - - - - - Total Costs & Expenses ($645) ($690) ($856) ($1,076) ($1,205) ($1,435) ($1,661) ($1,920) ($2,204) 15.4% Management Fees(1) (305) (349) (491) (530) (618) (787) (983) (1,212) (1,464) Adjusted EBITDA (pre equity method) $269 $322 $451 $537 $627 $790 $1,016 $1,284 $1,584 24.1% % Growth 19.5% 40.2% 19.2% 16.8% 25.9% 28.7% 26.3% 23.4% % Margin 22.1% 23.6% 25.1% 25.1% 25.6% 26.2% 27.8% 29.1% 30.2% Income from Equity Method Investments & Other Dividends 1 0 1 0 1 2 2 2 2 Total Adjusted EBITDA $270 $322 $451 $537 $628 $792 $1,018 $1,286 $1,586 24.2% % Growth 19.2% 40.3% 19.1% 16.9% 26.0% 28.6% 26.3% 23.3% % Margin 22.1% 23.6% 25.1% 25.1% 25.7% 26.3% 27.8% 29.1% 30.2% Adj. Net Income Excluding Tax Adjustments Per Share $1.96 $2.46 $3.36 $3.62 $3.59 $4.14 $5.46 $7.32 $9.36 20.9% Tax Adjustments Per Share $0.42 $0.47 $0.56 $0.77 $0.84 $0.98 $1.16 $1.37 $1.57 Historical Income Statement Forecast Source: Management Forecast dated 11/28/22. (1) Represents payments to principals of affiliates firms consisting of EBPC in excess of Base Earnings up to Target Earnings plus a percentage of EBPC in excess of Target Earnings. ($ in millions, except per share amounts) 25

GRAPHIC

Jefferies LLC / February 2023 Historical Trading Observations 0x 5x 10x 15x 20x 25x Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand IBDs TAMPs Multi-affiliate Asset Managers TAMPS: 13.9x Ferdinand: 10.9x MAAMs: 7.7x IBDs(1): 8.9x 0x 5x 10x 15x 20x 25x 30x 35x Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Ferdinand IBDs TAMPs Multi-affiliate Asset Managers TAMPS: 18.0x Ferdinand: 11.9x MAAMs: 8.9x IBDs(1): 13.9x EV / NTM EBITDA P / NTM EPS Source: Public filings, Capital IQ. (1) Avantax excluded from IBDs composite after 12/30/22 due to skewing effects of TaxAct sale. Since Ferdinand IPO Last 1 Year @ Ferdinand IPO 2/1/2023 Low High Average Low High Average Ferdinand 19.3x 11.9x 4.8x 23.1x 12.1x 6.8x 14.0x 9.3x IBDs 16.8 13.9 5.1 18.3x 13.4 10.4 17.7 13.6x TAMPs 19.2 18.0 13.4 30.7x 19.3 13.6 18.9 16.3x MAAMs 9.4 8.9 3.7 10.0x 7.5 5.1 8.9 6.8x Since Ferdinand IPO Last 1 Year @ Ferdinand IPO 2/1/2023 Low High Average Low High Average Ferdinand 17.6x 10.9x 7.1x 20.1x 12.0x 8.0x 14.2x 9.8x IBDs 13.2 8.9 5.2 13.2 9.7 7.6x 11.6x 9.5x TAMPs 18.4 13.9 8.9 19.7 14.0 9.7x 14.5x 12.0x MAAMs 6.1 7.7 4.1 8.0 6.0 5.4x 8.0x 6.4x For Reference Only 26

GRAPHIC

Jefferies LLC / February 2023 Historical Ferdinand Trading Observations $2.00 $2.50 $3.00 $3.50 $4.00 $4.50 $5.00 5.0x 7.5x 10.0x 12.5x 15.0x 17.5x 20.0x Jan-20 Apr-20 Jul-20 Oct-20 Jan-21 Apr-21 Jul-21 Oct-21 Jan-22 Apr-22 Jul-22 Oct-22 Jan-23 P/LTM EPS Last 6 Mos Avg P/LTM EPS Last 1 Yr Avg P/LTM EPS Last 2 Yr Avg P/LTM EPS Last 3 Yr Avg P/LTM EPS LTM EPS Last 6 Mos Avg: 8.5x 3 Yr Avg: 12.5x Last 1 Yr Avg: 9.3x P / LTM EPS Source: Public filings, Capital IQ. Market data as of 02/01/23. Note: EPS represents Adjusted Net Income Including Tax Adjustments Per Share per Company’s key financial metric reporting methodology. 2 Yr Avg: 12.5x Current: 10.3x For Reference Only 27

GRAPHIC

Jefferies LLC / February 2023 Ferdinand is the Only Publicly Traded RIA Roll-Up Platform Ferdinand Integrated Roll-Ups Independent Broker Dealer (“IBD”) Ownership ▪ Public ▪ Sponsor-backed (minority and majority) ▪ Public and sponsor-owned Acquisition Economics and Deal Structure ▪ Acquire substantially all assets but only 40-60% of Target economics ▪ Enter into management agreement with Target partners for multi-year term with non-competes) ▪ Maintain a preferred position in Target economics (provides downside protection) ▪ Typically acquire 100% assets and economics, mix of cash and stock (majority cash) consideration ▪ ~25-50% deferred consideration based on asset retention and growth (provides downside protection) ▪ IBD platform acquisitions – acquire 100% assets and economics ▪ Advisor recruitment: offer multi-year forgivable loans to independent advisors to join BD Level of Integration ▪ Does not integrate; affiliates maintain brand and independence ▪ Offer value-add services to affiliates (including marketing, business development, and M&A expertise) ▪ Leverage platform scale through cash, credit and trust solutions to all affiliates ▪ Full systematic integration ▪ Standardized modular deliverables to ensure consistent client outcomes ▪ Integrated technology, systems and back-office ▪ Sometimes keep brand ▪ Full integration on back-end: tech-stack and solutions, back-office and support functions Cost Synergies ▪ Minimal post-acquisition cost synergies from new partner firms ▪ Able to capture cost synergies from acquisitions by partner firms ▪ Achieve post-acquisition cost synergies from technology, back-office and support function integration ▪ Achieve post-acquisition cost synergies from integration (high probability) ▪ Guaranteed revenue synergies from new advisor platform fees, cash spread EBITDA Margins ▪ ~25% ▪ ~30-50% ▪ ~10-20% ▪ Tend to be lower since advisor-generated revenue payout > 90% Leverage ▪ ~4.0x-4.5x ▪ ~5.0x-7.0x ▪ ~2.0x (public) - 4.5x (sponsor-owned) Examples ▪ Public ▪ Private Comparison of Business Models 28

GRAPHIC

Jefferies LLC / February 2023 No Perfect Peer Set Exists for Ferdinand in the Public Markets Independent Broker Dealers (“IBDs”) Turnkey Asset Management Programs (“TAMPs”) Multi-Affiliate Asset Managers (“MAAMs”) Overview ▪ Independent broker-dealers that serve licensed, independent financial advisors that conduct brokerage and fee-based services to clients ▪ Offers compliance, technology and cash management solutions to advisors ▪ TAMPs provide technology and investment solutions to wealth management community ▪ Traditional investment managers that manage mutual funds and institutional funds for individual and institutional clients ▪ Operate through separately branded investment affiliates (with investment autonomy) with varying levels of back-office and support services integration ▪ Trade at meaningful discount to more integrated peers Revenue Sources ▪ Advisor fees and commissions (paid by clients) ▪ Platform fees (paid by advisors) ▪ Spread income from insured bank sweep vehicles ▪ Asset-based and subscription-based revenues for access to technology platform ▪ Fund management fees Similarities ▪ Majority of gross revenue is derived from financial advisor services and is AUM-based and correlated to public markets ▪ Serves independent financial advisors ▪ Vital component of the wealth management ecosystem (benefit from same industry trends) ▪ Charge asset-based fees (in which assets are highly correlated to public markets) ▪ M&A driven/roll-up business model ▪ Revenue is AUM-based and highly correlated to public markets ▪ Use leverage capacity for new acquisitions Key Differences ▪ Interest rate sensitive; earn spread income on cash held in client brokerage accounts ▪ Financial advisors keep up to 90% of their fee and commission revenue ▪ Collect significant platform fees from advisors ▪ Technology companies that (for the most part) do not provide financial advice directly to individuals ▪ Financial advisors are the client ▪ Some SaaS like revenue streams ▪ Significantly higher client redemption rates and lower net flows ▪ Asset management sector generally lower organic growth compared to wealth management sector ▪ Higher scale threshold for affiliate acquisitions (overall less industry M&A) Representative Companies 29

 

Exhibit 107

Exhibit Fee Table

 

Calculation of Filing Fee Tables 

SCHEDULE 13E-3 

(Form Type)

 

Focus Financial Partners Inc. 

Focus Financial Partners, LLC 

Ferdinand FFP Merger Sub 1, Inc. 

Ferdinand FFP Merger Sub 2, LLC 

Ferdinand FFP Acquisition, LLC 

Ferdinand FFP Intermediate Holdings, LLC 

Ferdinand FFP Ultimate Holdings, LP 

Ferdinand FFP GP, LLC 

Clayton, Dubilier & Rice Fund XII 

CD&R Associates XII, L.P. 

CD&R Investment Associates XII, Ltd. 

Clayton, Dubilier & Rice, LLC 

Trident FFP LP 

Trident VI, L.P. 

Trident VI Parallel Fund, L.P. 

Trident VI DE Parallel Fund, L.P. 

Trident IX, L.P. 

Trident IX Parallel Fund, L.P. 

Trident IX Professionals Fund, L.P. 

Trident FFP GP LLC 

Trident Capital VI, L.P. 

Trident Capital IX, L.P. 

Stone Point GP, Ltd. 

Stone Point Capital LLC 

(Name of Registrant and Names of Persons Filing Statement)

 

Table 1: Transaction Valuation

 

    Proposed Maximum
Aggregate Value of
Transaction
    Fee rate     Amount of
Filing Fee
 
Fees to Be Paid   $ 4,628,709,074.58 (1)(2)    0.0001102     $ 510,083.74 (2) 
Fees Previously Paid   $ 0           $ 510,083.74  
Total Transaction Valuation   $ 4,628,709,074.58                
Total Fees Due for Filing                 $ 0  
Total Fees Previously Paid                 $ 510,083.74  
Total Fee Offsets                 $ 510,083.74 (3) 
Net Fee Due                   $ 0  

 

Table 2: Fee Offset Claims and Sources

 

   Registrant or
Filer
Name
  Form or
Filing
Type
  File
Number
  Initial Filing
Date
  Filing
Date
   Fee Offset
Claimed
   Fee Paid with
Fee Offset
Source
 
Fee Offset Claims     PRER 14A  001-38604  May 26, 2023       $510,083.74       
Fee Offset Sources  Focus Financial Partners Inc.  PRER 14A  001-38604      May 26, 2023        $ 510,083.74 (3)  

 

 

 

 

(1) Aggregate number of securities to which transaction applies: As of May 23, 2023, and taking into account adjustments triggered as a result of the transaction, the maximum number of shares of Class A Common Stock to which this transaction applies is estimated to be 88,694,714, which consists of the following securities that are entitled to receive the per share merger consideration noted in the following clauses: (a) 66,015,587 shares of Class A Common Stock entitled to receive the per share merger consideration of $53.00; (b) 20,147,537 shares of Class A Common Stock underlying outstanding Focus LLC Units that are vested and, with respect to Incentive Units, have a per share Hurdle Amount that is less than $53.00, which will be issued in the Vested Units Exchange and be entitled to receive the per share merger consideration of $53.00, (c) 1,150,479 shares of Class A Common Stock underlying outstanding Company Options that are vested and have a per share exercise price that is less than $53.00, which are entitled to receive the per share merger consideration of $53.00 minus any applicable exercise price, (d) a maximum of 811,984 shares of Class A Common Stock underlying outstanding Company Options that are unvested and have a per share exercise price that is less than $53.00, which will be converted into a contingent cash payment and may be entitled to receive the per share merger consideration of $53.00 minus any applicable exercise price (assuming maximum achievement of all applicable performance conditions), (e) a maximum of 252,158 shares of Class A Common Stock underlying outstanding Company RSUs, which will be converted into a contingent cash payment and may be entitled to receive the per share merger consideration of $53.00 (assuming maximum achievement of all applicable performance conditions) and (f) a maximum of 316,969 shares of Class A Common Stock underlying outstanding Focus LLC Units that are unvested and, with respect to Incentive Units, have a per share Hurdle Amount that is less than $53.00, which will be converted into a contingent cash payment and may be entitled to receive the per share merger consideration of $53.00 (assuming maximum achievement of all applicable performance conditions).

 

(2) Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): Estimated solely for the purposes of calculating the filing fee, as of May 23, 2023 and taking into account adjustments triggered as a result of the transaction, the underlying value of the transaction was calculated based on the sum of (a) the product of 66,015,587 shares of Class A Common Stock and the per share merger consideration of $53.00, (b) the product of 20,147,537 shares of Class A Common Stock underlying outstanding Focus LLC Units that are vested and, with respect to Incentive Units, have a per share Hurdle Amount that is less than $53.00, and the per share merger consideration of $53.00, (c) the product of 1,150,479 shares of Class A Common Stock underlying outstanding Company Options that are vested and have a per share exercise price that is less than $53.00 and approximately $19.93 (which is the difference between the per share merger consideration of $53.00 and the weighted average exercise price of the Company Options that are vested and have a per share exercise price that is less than $53.00), (d) the product of 811,984 shares of Class A Common Stock underlying Company Options that are unvested and have a per share exercise price that is less than $53.00, and approximately $11.04 (which is the difference between the per share merger consideration of $53.00 and the weighted average exercise price of the Company Options that are unvested and have a per share exercise price that is less than $53.00) (assuming the contingent cash payments in respect of the Company Options vest at maximum achievement of all applicable performance conditions), (e) the product of 252,158 shares of Class A Common Stock underlying outstanding Company RSUs and the per share merger consideration of $53.00 (assuming the contingent cash payments in respect of Company RSUs vest at maximum achievement of all applicable performance conditions) and (f) the product of 316,969 shares of Class A Common Stock underlying outstanding Focus LLC Units that are unvested and, with respect to Incentive Units, have a per share Hurdle Amount that is less than $53.00, and the per share merger consideration of $53.00 (assuming the contingent cash payments in respect of the Focus LLC Units vest at maximum achievement of all applicable performance conditions). In accordance with Section 14(g) of the Exchange Act, the filing fee was determined by multiplying the sum calculated in the preceding sentence by 0.0001102.

 

(3) Focus Financial Partners Inc. previously paid $509,857.97 upon the filing of its Schedule 14A on April 24, 2023 and $225.27 upon the filing of its Schedule 14A on May 26, 2023 in connection with the transaction reported hereby.