|
Delaware
(Jurisdiction of Incorporation or
Organization) |
| |
6770
Primary Standard Industrial
Classification Code Number) |
| |
86-2171699
(I.R.S. Employer
Identification Number) |
|
|
Alan I. Annex
Jason T. Simon Greenberg Traurig, LLP 1750 Tysons Boulevard Suite 1000 McLean, VA 22102 (703) 749-1386 |
| |
Albert Lung, Esq.
Morgan, Lewis & Bockius LLP 1400 Page Mill Road Palo Alto, CA 94304 (650) 843-4000 |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☒
|
|
| | | | | | | | | |
Emerging growth company ☒
|
|
| , 2024 | | |
Sincerely,
Bob Diamond Chairman of the Board of Directors |
|
| | | | | | |
By Order of the Board of Directors,
|
|
| | | | | | | Bob Diamond | |
| , 2024 | | | | | |
Chairman of the Board of Directors
|
|
| | |
Page
|
| |||
| | | | iii | | | |
| | | | iv | | | |
| | | | vii | | | |
| | | | 1 | | | |
| | | | 14 | | | |
| | | | 18 | | | |
| | | | 20 | | | |
| | | | 70 | | | |
| | | | 89 | | | |
| | | | 96 | | | |
| | | | 107 | | | |
| | | | 112 | | | |
| | | | 115 | | | |
| | | | 124 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | 142 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 149 | | | |
| | | | 164 | | | |
| | | | 168 | | | |
| | | | 184 | | | |
| | | | 186 | | | |
| | | | 197 | | | |
| | | | 206 | | | |
| | | | 213 | | | |
| | | | 218 | | | |
| | | | 225 | | | |
| | | | 232 | | | |
| | | | 234 | | | |
| | | | 238 | | | |
| | | | 239 | | | |
| | | | 240 | | | |
| | | | F-1 | | |
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | |
Holders
|
| |
No
Redemption Scenario(1) |
| |
% of
Total |
| |
50%
Redemption Scenario(2) |
| |
% of
Total |
| |
Maximum
Redemption Scenario(3) |
| |
% of
Total |
| ||||||||||||||||||
Public Stockholders
|
| | | | 3,941,361 | | | | | | 7.9% | | | | | | 1,970,681 | | | | | | 4.2% | | | | | | — | | | | | | — | | |
Concord III Initial Stockholders(4)
|
| | | | 5,444,267 | | | | | | 10.9% | | | | | | 4,536,855 | | | | | | 9.6% | | | | | | 3,523,892 | | | | | | 8.0% | | |
GCT Equityholders(5)
|
| | | | 34,378,722 | | | | | | 68.7% | | | | | | 34,378,722 | | | | | | 72.9% | | | | | | 34,378,722 | | | | | | 77.8% | | |
PIPE Investors
|
| | | | 4,484,854 | | | | | | 9.0% | | | | | | 4,484,854 | | | | | | 9.5% | | | | | | 4,484,854 | | | | | | 10.2% | | |
NRA Investors
|
| | | | 1,781,626 | | | | | | 3.6% | | | | | | 1,781,626 | | | | | | 3.8% | | | | | | 1,781,626 | | | | | | 4.0% | | |
Total Shares Outstanding, Excluding Additional Dilution
Sources(6) |
| | | | 50,030,830 | | | | | | 100% | | | | | | 47,152,738 | | | | | | 100% | | | | | | 44,169,094 | | | | | | 100% | | |
Total Equity Value Post-Redemptions(7)
|
| | | $ | 500,308,300 | | | | | | | | | | | $ | 471,527,380 | | | | | | | | | | | $ | 441,690,940 | | | | | | | | |
Additional Dilution Sources
|
| |
No
Redemption Scenario(1) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |
50%
Redemption Scenario(2) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |
Maximum
Redemption Scenario (3) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |||||||||||||||||||||||||||
Earnout Shares(9)
|
| | | | 20,000,000 | | | | | | 28.6% | | | | | $ | | | | | | | 20,000,000 | | | | | | 29.8% | | | | | $ | | | | | | | 20,000,000 | | | | | | 31.2% | | | | | $ | | | |
Public Warrants(10)
|
| | | | 17,250,000 | | | | | | 25.6% | | | | | $ | | | | | | | 17,250,000 | | | | | | 26.8% | | | | | $ | | | | | | | 17,250,000 | | | | | | 28.1% | | | | | $ | | | |
Private Warrants(11)
|
| | | | 6,580,000 | | | | | | 11.6% | | | | | $ | | | | | | | 6,580,000 | | | | | | 12.2% | | | | | $ | | | | | | | 6,580,000 | | | | | | 13.0% | | | | | $ | | | |
Equity Incentive Plan(12)
|
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | |||
Employee Stock Purchase
Plan(13) |
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | |||
Total Additional Dilution Sources(14)
|
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | % | | | | | $ | | | |
| | |
Assuming No
Redemption(1) |
| |
Assuming 50%
Redemption(2) |
| |
Assuming
Maximum Redemption(3) |
| |||||||||
(Amounts in thousands, except for shares and per share amounts)
|
| | | | | | | | | | | | | | | | | | |
Concord III Class A Common Stock not redeemed
|
| | | | 3,941,361 | | | | | | 1,970,681 | | | | | | — | | |
Gross Cash Proceeds of Trust Account at $10.69 per share
|
| | | $ | 42,133,149 | | | | | $ | 21,066,579 | | | | | | — | | |
Gross Cash Proceeds from Note Financing
|
| | | $ | 18,300,000 | | | | | $ | 18,300,000 | | | | | $ | 18,300,000 | | |
Gross Cash Proceeds from PIPE Investments
|
| | | $ | 29,913,976 | | | | | $ | 29,913,976 | | | | | $ | 29,913,976 | | |
Total Gross Cash Proceeds
|
| | | $ | 90,347,125 | | | | | $ | 69,280,555 | | | | | $ | 48,213,976 | | |
Estimated Transaction Expenses
|
| | | $ | 32,302,000 | | | | | $ | 32,302,000 | | | | | $ | 32,302,000 | | |
Net Cash Proceeds
|
| | | $ | 58,045,125 | | | | | $ | 36,978,555 | | | | | $ | 15,911,976 | | |
Total Shares Outstanding
|
| | | | 50,030,830 | | | | | | 47,152,738 | | | | | | 44,169,094 | | |
Net Cash Proceeds per share of New GCT Common Stock
Outstanding |
| | | $ | 1.16 | | | | | $ | 0.78 | | | | | $ | 0.36 | | |
| | |
Assuming
No Redemptions |
| |
% of
Trust Account |
| |
Assuming
50% Redemptions |
| |
% of
Trust Account |
| |
Assuming
Maximum Redemptions |
| |
% of
Trust Account |
| ||||||||||||||||||
Deferred Underwriting Fee(1)
|
| | | $ | 5,083,575 | | | | | | 12.1% | | | | | $ | 5,083,575 | | | | | | 24.1% | | | | | $ | 5,083,575 | | | | | | n/a(2) | | |
Holders
|
| |
No
Redemption Scenario(1) |
| |
% of
Total |
| |
50%
Redemption Scenario(2) |
| |
% of
Total |
| |
Maximum
Redemption Scenario(3) |
| |
% of
Total |
| ||||||||||||||||||
Public Stockholders
|
| | | | 3,941,361 | | | | | | 7.9% | | | | | | 1,970,681 | | | | | | 4.2% | | | | | | — | | | | | | — | | |
Concord III Initial Stockholders(4)
|
| | | | 5,444,267 | | | | | | 10.9% | | | | | | 4,536,855 | | | | | | 9.6% | | | | | | 3,523,892 | | | | | | 8.0% | | |
GCT Equityholders(5)
|
| | | | 34,378,722 | | | | | | 68.7% | | | | | | 34,378,722 | | | | | | 72.9% | | | | | | 34,378,722 | | | | | | 77.8% | | |
PIPE Investors
|
| | | | 4,484,854 | | | | | | 9.0% | | | | | | 4,484,854 | | | | | | 9.5% | | | | | | 4,484,854 | | | | | | 10.2% | | |
Holders
|
| |
No
Redemption Scenario(1) |
| |
% of
Total |
| |
50%
Redemption Scenario(2) |
| |
% of
Total |
| |
Maximum
Redemption Scenario(3) |
| |
% of
Total |
| ||||||||||||||||||
NRA Investors
|
| | | | 1,781,626 | | | | | | 3.6% | | | | | | 1,781,626 | | | | | | 3.8% | | | | | | 1,781,626 | | | | | | 4.0% | | |
Total Shares Outstanding, Excluding Additional Dilution Sources(6)
|
| | | | 50,030,830 | | | | | | 100% | | | | | | 47,152,738 | | | | | | 100% | | | | | | 44,169,094 | | | | | | 100% | | |
Total Equity Value Post-Redemptions(7)
|
| | | $ | 500,308,300 | | | | | | | | | | | $ | 471,527,380 | | | | | | | | | | | $ | 441,690,940 | | | |
Additional Dilution Sources
|
| |
No
Redemption Scenario(1) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |
50%
Redemption Scenario(2) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |
Maximum
Redemption Scenario(3) |
| |
% of
Total(8a) |
| |
Per
Share Value(8b) |
| |||||||||||||||||||||||||||
Earnout Shares(9)
|
| | | | 20,000,000 | | | | | | 28.6% | | | | | $ | | | | | | | 20,000,000 | | | | | | 29.8% | | | | | $ | | | | | | | 20,000,000 | | | | | | 31.2% | | | | | $ | | | |
Public Warrants(10)
|
| | | | 17,250,000 | | | | | | 25.6% | | | | | $ | | | | | | | 17,250,000 | | | | | | 26.8% | | | | | $ | | | | | | | 17,250,000 | | | | | | 28.1% | | | | | $ | | | |
Private Warrants(11)
|
| | | | 6,580,000 | | | | | | 11.6% | | | | | $ | | | | | | | 6,580,000 | | | | | | 12.2% | | | | | $ | | | | | | | 6,580,000 | | | | | | 13.0% | | | | | $ | | | |
Equity Incentive Plan(12)
|
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | |
Employee Stock Purchase Plan(13)
|
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | |
Total Additional Dilution Sources(14)
|
| | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | | | | | | | | | | | % | | | | | $ | | | |
| | |
Pro Forma Combined
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
75%
Redemptions |
| |
Maximum
Redemptions |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||||||
Concord III Public stockholders – Class A Common Stock(1)
|
| | | | 3,941,361 | | | | | | 8.2% | | | | | | 1,970,681 | | | | | | 4.3% | | | | | | 985,341 | | | | | | 2.2% | | | | | | — | | | | | | 0.0% | | |
Concord III Class B Common Stock(2)
|
| | | | 6,704,625 | | | | | | 14.0% | | | | | | 6,704,625 | | | | | | 14.5% | | | | | | 6,704,625 | | | | | | 14.9% | | | | | | 6,704,625 | | | | | | 15.2% | | |
Former GCT stockholders(3)
|
| | | | 32,979,615 | | | | | | 68.5% | | | | | | 32,979,615 | | | | | | 71.5% | | | | | | 32,979,615 | | | | | | 73.0% | | | | | | 32,979,615 | | | | | | 74.7% | | |
PIPE investors
|
| | | | 4,484,854 | | | | | | 9.3% | | | | | | 4,484,854 | | | | | | 9.7% | | | | | | 4,484,854 | | | | | | 9.9% | | | | | | 4,484,854 | | | | | | 10.1% | | |
Pro forma total shares of the Post-Combination Company Common Stock outstanding at Closing(4)
|
| | | | 48,110,455 | | | | | | 100.0% | | | | | | 46,139,775 | | | | | | 100.0% | | | | | | 45,154,435 | | | | | | 100.0% | | | | | | 44,169,094 | | | | | | 100.0% | | |
| | |
Pro Forma Combined
|
| |||||||||||||||||||||
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
75%
Redemptions |
| |
Maximum
Redemptions |
| ||||||||||||
| | |
(in thousands, except shares and per share data)
|
| |||||||||||||||||||||
Selected Unaudited Pro Forma Condensed Combined Statement of Operations Data – Nine Months Ended September 30, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net revenues
|
| | | $ | 11,839 | | | | | $ | 11,839 | | | | | $ | 11,839 | | | | | $ | 11,839 | | |
Operating expenses
|
| | | | 18,917 | | | | | | 18,917 | | | | | | 18,917 | | | | | | 18,917 | | |
Loss from operations
|
| | | | (14,038) | | | | | | (14,038) | | | | | | (14,038) | | | | | | (14,038) | | |
Net loss
|
| | | | (14,041) | | | | | | (14,041) | | | | | | (14,041) | | | | | | (14,041) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.29) | | | | | $ | (0.30) | | | | | $ | (0.31) | | | | | $ | (0.32) | | |
Weighted average shares – basic and diluted
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
Selected Unaudited Pro Forma Condensed Combined
Statement of Operations Data – Year Ended December 31, 2022 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net revenues
|
| | | $ | 16,669 | | | | | $ | 16,669 | | | | | $ | 16,669 | | | | | $ | 16,669 | | |
Operating expenses
|
| | | | 35,909 | | | | | | 35,909 | | | | | | 35,909 | | | | | | 35,909 | | |
Loss from operations
|
| | | | (30,856) | | | | | | (30,856) | | | | | | (30,856) | | | | | | (30,856) | | |
Net loss
|
| | | | (17,144) | | | | | | (17,144) | | | | | | (17,144) | | | | | | (17,144) | | |
Net loss per share – basic and diluted
|
| | | $ | (0.36) | | | | | $ | (0.37) | | | | | $ | (0.38) | | | | | $ | (0.39) | | |
Weighted average shares – basic and diluted
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
Selected Unaudited Pro Forma Condensed Combined Balance
Sheet Data – As of September 30, 2023 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets
|
| | | $ | 71,793 | | | | | $ | 50,766 | | | | | $ | 40,252 | | | | | $ | 29,739 | | |
Total assets
|
| | | | 75,729 | | | | | | 54,702 | | | | | | 44,188 | | | | | | 33,675 | | |
Total current liabilities
|
| | | | 83,272 | | | | | | 83,272 | | | | | | 83,272 | | | | | | 83,272 | | |
Total liabilities
|
| | | | 94,790 | | | | | | 94,790 | | | | | | 94,790 | | | | | | 94,790 | | |
Total stockholders’ deficit
|
| | | | (19,061) | | | | | | (40,088) | | | | | | (50,602) | | | | | | (61,115) | | |
|
Shares held by Public Stockholders
|
| | | | 3,941,361 shares | | |
|
Shares held by the Sponsor
|
| | | | 7,957,727shares | | |
|
Shares held by the independent directors of Concord III
|
| | | | 90,000shares | | |
|
Shares held by CA2
|
| | | | 577,273shares | | |
|
Total shares of common stock
|
| | | | 12,566,361shares | | |
|
Total funds in trust(1)
|
| | | $ | 43,181,282 | | |
|
Public Stockholders’ investment per Public Share(2)
|
| | | $ | 10.00 | | |
|
Sponsor’s investment per Founder Share(3)
|
| | | $ | 0.004 | | |
|
Current and former directors’ investment per Founder Share(4)
|
| | | $ | — | | |
|
CA2’s investment per Founder Share
|
| | | $ | 0.0001 | | |
|
Implied value per share of New GCT Common Stock immediately following the Closing
|
| | | $ | 3.44 | | |
| | |
Pro Forma Combined
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
No Redemptions
|
| |
50% Redemptions
|
| |
75% Redemptions
|
| |
Maximum
Redemptions |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||||||||||||
Concord III Public stockholders – Class A Common Stock(1)
|
| | | | 4,039,934 | | | | | | 8.4% | | | | | | 4,039,934 | | | | | | 8.8% | | | | | | 4,039,934 | | | | | | 9.0% | | | | | | 4,039,934 | | | | | | 9.1% | | |
Less: shares of Concord III Class A Common Stock redeemed
|
| | | | (98,573) | | | | | | (0.2)% | | | | | | (2,069,253) | | | | | | (4.5)% | | | | | | (3,054,593) | | | | | | (6.8)% | | | | | | (4,039,934) | | | | | | (9.1)% | | |
Total held by Concord III Public stockholders – Class A Common
Stock |
| | | | 3,941,361 | | | | | | 8.2% | | | | | | 1,970,681 | | | | | | 4.3% | | | | | | 985,341 | | | | | | 2.2% | | | | | | — | | | | | | — | | |
Concord III Class B Common Stock(2)
|
| | | | 6,704,625 | | | | | | 14.0% | | | | | | 6,704,625 | | | | | | 14.5% | | | | | | 6,704,625 | | | | | | 14.9% | | | | | | 6,704,625 | | | | | | 15.2% | | |
Former GCT stockholders(3)
|
| | | | 32,979,615 | | | | | | 68.5% | | | | | | 32,979,615 | | | | | | 71.5% | | | | | | 32,979,615 | | | | | | 73.0% | | | | | | 32,979,615 | | | | | | 74.7% | | |
PIPE investors
|
| | | | 4,484,854 | | | | | | 9.3% | | | | | | 4,484,854 | | | | | | 9.7% | | | | | | 4,484,854 | | | | | | 9.9% | | | | | | 4,484,854 | | | | | | 10.1% | | |
Pro forma total shares of the Post-Combination Company Common
Stock outstanding at Closing(4) |
| | | | 48,110,455 | | | | | | 100.0% | | | | | | 46,139,775 | | | | | | 100.0% | | | | | | 45,154,435 | | | | | | 100.0% | | | | | | 44,169,094 | | | | | | 100.0% | | |
| | | | | | | | | | | | | | |
No Redemptions
|
| |
50% Redemptions
|
| |
75% Redemptions
|
| |
Maximum Redemptions
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Concord III
(Historical) |
| |
GCT
(Historical) |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 213 | | | | | $ | 120 | | | | | | (123) | | | |
A
|
| | | $ | 58,371 | | | | | $ | (123) | | | |
A
|
| | | $ | 37,344 | | | | | $ | (123) | | | |
A
|
| | | $ | 26,830 | | | | | $ | (123) | | | |
A
|
| | | $ | 16,317 | | |
| | | | | | | | | | | | | | | | | 42,249 | | | |
B
|
| | | | — | | | | | | 42,249 | | | |
B
|
| | | | — | | | | | | 42,249 | | | |
B
|
| | | | — | | | | | | 42,249 | | | |
B
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 29,914 | | | |
C
|
| | | | — | | | | | | 29,914 | | | |
C
|
| | | | — | | | | | | 29,914 | | | |
C
|
| | | | — | | | | | | 29,914 | | | |
C
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 18,300 | | | |
CC
|
| | | | — | | | | | | 18,300 | | | |
CC
|
| | | | — | | | | | | 18,300 | | | |
CC
|
| | | | — | | | | | | 18,300 | | | |
CC
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (15,302) | | | |
D
|
| | | | — | | | | | | (15,302) | | | |
D
|
| | | | — | | | | | | (15,302) | | | |
D
|
| | | | — | | | | | | (15,302) | | | |
D
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (17,000) | | | |
DD
|
| | | | — | | | | | | (17,000) | | | |
DD
|
| | | | — | | | | | | (17,000) | | | |
DD
|
| | | | — | | | | | | (17,000) | | | |
DD
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (21,027) | | | |
H
|
| | | | — | | | | | | (31,541) | | | |
HH
|
| | | | — | | | | | | (42,054) | | | |
HHH
|
| | | | — | | |
Accounts receivable, net
|
| | | | — | | | | | | 6,950 | | | | | | — | | | | | | | | | 6,950 | | | | | | — | | | | | | | | | 6,950 | | | | | | — | | | | | | | | | 6,950 | | | | | | — | | | | | | | | | 6,950 | | |
Inventory
|
| | | | — | | | | | | 1,664 | | | | | | — | | | | | | | | | 1,664 | | | | | | — | | | | | | | | | 1,664 | | | | | | — | | | | | | | | | 1,664 | | | | | | — | | | | | | | | | 1,664 | | |
Contract assets
|
| | | | — | | | | | | 2,870 | | | | | | — | | | | | | | | | 2,870 | | | | | | — | | | | | | | | | 2,870 | | | | | | — | | | | | | | | | 2,870 | | | | | | — | | | | | | | | | 2,870 | | |
Prepaid expenses and other
assets |
| | | | 50 | | | | | | 1,888 | | | | | | — | | | | | | | | | 1,938 | | | | | | — | | | | | | | | | 1,938 | | | | | | — | | | | | | | | | 1,938 | | | | | | — | | | | | | | | | 1,938 | | |
Total current assets
|
| | | | 263 | | | | | | 13,492 | | | | | | 58,038 | | | | | | | | | 71,793 | | | | | | 37,011 | | | | | | | | | 50,766 | | | | | | 26,497 | | | | | | | | | 40,252 | | | | | | 15,984 | | | | | | | | | 29,739 | | |
Property and equipment, net
|
| | | | — | | | | | | 899 | | | | | | — | | | | | | | | | 899 | | | | | | — | | | | | | | | | 899 | | | | | | — | | | | | | | | | 899 | | | | | | — | | | | | | | | | 899 | | |
Operating lease right-of-use assets
|
| | | | — | | | | | | 1,651 | | | | | | — | | | | | | | | | 1,651 | | | | | | — | | | | | | | | | 1,651 | | | | | | — | | | | | | | | | 1,651 | | | | | | — | | | | | | | | | 1,651 | | |
Finance lease right-of-use
assets |
| | | | — | | | | | | 2 | | | | | | — | | | | | | | | | 2 | | | | | | — | | | | | | | | | 2 | | | | | | — | | | | | | | | | 2 | | | | | | — | | | | | | | | | 2 | | |
Marketable securities and cash held in Trust Account
|
| | | | 43,181 | | | | | | — | | | | | | 123 | | | |
A
|
| | | | — | | | | | | 123 | | | |
A
|
| | | | — | | | | | | 123 | | | |
A
|
| | | | — | | | | | | 123 | | | |
A
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (1,055) | | | |
F
|
| | | | — | | | | | | (1,055) | | | |
F
|
| | | | — | | | | | | (1,055) | | | |
F
|
| | | | — | | | | | | (1,055) | | | |
F
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (42,249) | | | |
B
|
| | | | — | | | | | | (42,249) | | | |
B
|
| | | | — | | | | | | (42,249) | | | |
B
|
| | | | — | | | | | | (42,249) | | | |
B
|
| | | | — | | |
Intangibles, net
|
| | | | — | | | | | | 478 | | | | | | — | | | | | | | | | 478 | | | | | | — | | | | | | | | | 478 | | | | | | — | | | | | | | | | 478 | | | | | | — | | | | | | | | | 478 | | |
Other assets
|
| | | | — | | | | | | 906 | | | | | | — | | | | | | | | | 906 | | | | | | — | | | | | | | | | 906 | | | | | | — | | | | | | | | | 906 | | | | | | — | | | | | | | | | 906 | | |
Total assets
|
| | | $ | 43,444 | | | | | $ | 17,428 | | | | | $ | 14,857 | | | | | | | | $ | 75,729 | | | | | $ | (6,170) | | | | | | | | $ | 54,702 | | | | | $ | (16,684) | | | | | | | | $ | 44,188 | | | | | $ | (27,197) | | | | | | | | $ | 33,675 | | |
Liabilities, Redeemable Convertible
Preferred Stock, Common Stock Subject to Possible Redemption, and Stockholders’ Equity (Deficit) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 131 | | | | | $ | 18,273 | | | | | $ | — | | | | | | | | $ | 18,404 | | | | | $ | — | | | | | | | | $ | 18,404 | | | | | $ | — | | | | | | | | $ | 18,404 | | | | | $ | — | | | | | | | | $ | 18,404 | | |
Due to related party
|
| | | | 44 | | | | | | — | | | | | | — | | | | | | | | | 44 | | | | | | — | | | | | | | | | 44 | | | | | | — | | | | | | | | | 44 | | | | | | — | | | | | | | | | 44 | | |
Accrued income taxes
|
| | | | 249 | | | | | | — | | | | | | (249) | | | |
E
|
| | | | — | | | | | | (249) | | | |
E
|
| | | | — | | | | | | (249) | | | |
E
|
| | | | — | | | | | | (249) | | | |
E
|
| | | | — | | |
Contract liabilities
|
| | | | — | | | | | | 667 | | | | | | — | | | | | | | | | 667 | | | | | | — | | | | | | | | | 667 | | | | | | — | | | | | | | | | 667 | | | | | | — | | | | | | | | | 667 | | |
Accrued and other current
liabilities |
| | | | 2,725 | | | | | | 19,872 | | | | | | (2,725) | | | |
DD
|
| | | | 19,872 | | | | | | (2,725) | | | |
DD
|
| | | | 19,872 | | | | | | (2,725) | | | |
DD
|
| | | | 19,872 | | | | | | (2,725) | | | |
DD
|
| | | | 19,872 | | |
Excise tax payable
|
| | | | 3,174 | | | | | | — | | | | | | (3,174) | | | |
DD
|
| | | | — | | | | | | (3,174) | | | |
DD
|
| | | | — | | | | | | (3,174) | | | |
DD
|
| | | | — | | | | | | (3,174) | | | |
DD
|
| | | | — | | |
Borrowings
|
| | | | — | | | | | | 43,617 | | | | | | — | | | | | | | | | 43,617 | | | | | | — | | | | | | | | | 43,617 | | | | | | — | | | | | | | | | 43,617 | | | | | | — | | | | | | | | | 43,617 | | |
Convertible promissory notes
|
| | | | — | | | | | | 29,989 | | | | | | (29,989) | | | |
I
|
| | | | — | | | | | | (29,989) | | | |
I
|
| | | | — | | | | | | (29,989) | | | |
I
|
| | | | — | | | | | | (29,989) | | | |
I
|
| | | | — | | |
Operating lease liabilities, current
|
| | | | — | | | | | | 664 | | | | | | — | | | | | | | | | 664 | | | | | | — | | | | | | | | | 664 | | | | | | — | | | | | | | | | 664 | | | | | | — | | | | | | | | | 664 | | |
Finance lease liabilities, current
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | |
Total current liabilities
|
| | | | 6,323 | | | | | | 113,086 | | | | | | (36,137) | | | | | | | | | 83,272 | | | | | | (36,137) | | | | | | | | | 83,272 | | | | | | (36,137) | | | | | | | | | 83,272 | | | | | | (36,137) | | | | | | | | | 83,272 | | |
Net defined benefit liabilities
|
| | | | — | | | | | | 7,233 | | | | | | — | | | | | | | | | 7,233 | | | | | | — | | | | | | | | | 7,233 | | | | | | — | | | | | | | | | 7,233 | | | | | | — | | | | | | | | | 7,233 | | |
Long-term operating lease
liabilities |
| | | | — | | | | | | 994 | | | | | | — | | | | | | | | | 994 | | | | | | — | | | | | | | | | 994 | | | | | | — | | | | | | | | | 994 | | | | | | — | | | | | | | | | 994 | | |
Income tax payable
|
| | | | — | | | | | | 1,788 | | | | | | — | | | | | | | | | 1,788 | | | | | | — | | | | | | | | | 1,788 | | | | | | — | | | | | | | | | 1,788 | | | | | | — | | | | | | | | | 1,788 | | |
Other liabilities
|
| | | | — | | | | | | 73 | | | | | | — | | | | | | | | | 73 | | | | | | — | | | | | | | | | 73 | | | | | | — | | | | | | | | | 73 | | | | | | — | | | | | | | | | 73 | | |
Warrant liability
|
| | | | 1,599 | | | | | | — | | | | | | (169) | | | |
M
|
| | | | 1,430 | | | | | | (169) | | | |
M
|
| | | | 1,430 | | | | | | (169) | | | |
M
|
| | | | 1,430 | | | | | | (169) | | | |
M
|
| | | | 1,430 | | |
Sponsor loans, at fair value
|
| | | | 1,664 | | | | | | — | | | | | | (1,664) | | | |
J
|
| | | | — | | | | | | (1,664) | | | |
J
|
| | | | — | | | | | | (1,664) | | | |
J
|
| | | | — | | | | | | (1,664) | | | |
J
|
| | | | — | | |
Deferred underwriters’ discount
|
| | | | 12,075 | | | | | | — | | | | | | (5,084) | | | |
DD
|
| | | | — | | | | | | (5,084) | | | |
DD
|
| | | | — | | | | | | (5,084) | | | |
DD
|
| | | | — | | | | | | (5,084) | | | |
DD
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (6,991) | | | |
DDD
|
| | | | — | | | | | | (6,991) | | | |
DDD
|
| | | | — | | | | | | (6,991) | | | |
DDD
|
| | | | — | | | | | | (6,991) | | | |
DDD
|
| | | | — | | |
Total liabilities
|
| | | | 21,661 | | | | | | 123,174 | | | | | | (50,045) | | | | | | | | | 94,790 | | | | | | (50,045) | | | | | | | | | 94,790 | | | | | | (50,045) | | | | | | | | | 94,790 | | | | | | (50,045) | | | | | | | | | 94,790 | | |
| | | | | | | | | | | | | | |
No Redemptions
|
| |
50% Redemptions
|
| |
75% Redemptions
|
| |
Maximum Redemptions
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Concord III
(Historical) |
| |
GCT
(Historical) |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||||||||
Common stock subject to possible redemption (Concord III)
|
| | | | 43,106 | | | | | | — | | | | | | 249 | | | |
E
|
| | | | — | | | | | | 249 | | | |
E
|
| | | | — | | | | | | 249 | | | |
E
|
| | | | — | | | | | | 249 | | | |
E
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (1,055) | | | |
F
|
| | | | | | | | | | (1,055) | | | |
F
|
| | | | | | | | | | (1,055) | | | |
F
|
| | | | | | | | | | (1,055) | | | |
F
|
| | | | | | |
| | | | | — | | | | | | — | | | | | | (42,300) | | | |
G
|
| | | | — | | | | | | (42,300) | | | |
G
|
| | | | — | | | | | | (42,300) | | | |
G
|
| | | | — | | | | | | (42,300) | | | |
G
|
| | | | — | | |
Stockholders’ Equity (Deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock (Concord III)
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
New GCT common stock
|
| | | | — | | | | | | — | | | | | | 1 | | | |
C
|
| | | | 6 | | | | | | 1 | | | |
C
|
| | | | 6 | | | | | | 1 | | | |
C
|
| | | | 6 | | | | | | 1 | | | |
C
|
| | | | 6 | | |
| | | | | — | | | | | | — | | | | | | 1 | | | |
CC
|
| | | | — | | | | | | 1 | | | |
CC
|
| | | | — | | | | | | 1 | | | |
CC
|
| | | | — | | | | | | 1 | | | |
CC
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 1 | | | |
I
|
| | | | — | | | | | | 1 | | | |
I
|
| | | | — | | | | | | 1 | | | |
I
|
| | | | — | | | | | | 1 | | | |
I
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 3 | | | |
K
|
| | | | — | | | | | | 3 | | | |
K
|
| | | | — | | | | | | 3 | | | |
K
|
| | | | — | | | | | | 3 | | | |
K
|
| | | | — | | |
Common stock (GCT)
|
| | | | — | | | | | | 129 | | | | | | (129) | | | |
K
|
| | | | — | | | | | | (129) | | | |
K
|
| | | | — | | | | | | (129) | | | |
K
|
| | | | — | | | | | | (129) | | | |
K
|
| | | | — | | |
Class A Common Stock (Concord III)
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Class B Common Stock (Concord III)
|
| | | | 1 | | | | | | — | | | | | | (1) | | | |
K
|
| | | | — | | | | | | (1) | | | |
K
|
| | | | — | | | | | | (1) | | | |
K
|
| | | | — | | | | | | (1) | | | |
K
|
| | | | — | | |
Additional paid-in capital
|
| | | | — | | | | | | 434,092 | | | | | | (15,302) | | | |
D
|
| | | | 520,900 | | | | | | (15,302) | | | |
D
|
| | | | 499,873 | | | | | | (15,302) | | | |
D
|
| | | | 489,359 | | | | | | (15,302) | | | |
D
|
| | | | 478,846 | | |
| | | | | — | | | | | | — | | | | | | 6,619 | | | |
DDD
|
| | | | — | | | | | | 6,619 | | | |
DDD
|
| | | | — | | | | | | 6,619 | | | |
DDD
|
| | | | — | | | | | | 6,619 | | | |
DDD
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 42,300 | | | |
G
|
| | | | — | | | | | | 42,300 | | | |
G
|
| | | | — | | | | | | 42,300 | | | |
G
|
| | | | — | | | | | | 42,300 | | | |
G
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (21,027) | | | |
H
|
| | | | — | | | | | | (31,541) | | | |
HH
|
| | | | — | | | | | | (42,054) | | | |
HHH
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 29,913 | | | |
C
|
| | | | — | | | | | | 29,913 | | | |
C
|
| | | | — | | | | | | 29,913 | | | |
C
|
| | | | — | | | | | | 29,913 | | | |
C
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 18,299 | | | |
CC
|
| | | | — | | | | | | 18,299 | | | |
CC
|
| | | | — | | | | | | 18,299 | | | |
CC
|
| | | | — | | | | | | 18,299 | | | |
CC
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 29,988 | | | |
I
|
| | | | — | | | | | | 29,988 | | | |
I
|
| | | | — | | | | | | 29,988 | | | |
I
|
| | | | — | | | | | | 29,988 | | | |
I
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 1,664 | | | |
J
|
| | | | — | | | | | | 1,664 | | | |
J
|
| | | | — | | | | | | 1,664 | | | |
J
|
| | | | — | | | | | | 1,664 | | | |
J
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 127 | | | |
K
|
| | | | — | | | | | | 127 | | | |
K
|
| | | | — | | | | | | 127 | | | |
K
|
| | | | — | | | | | | 127 | | | |
K
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | (26,969) | | | |
L
|
| | | | — | | | | | | (26,969) | | | |
L
|
| | | | — | | | | | | (26,969) | | | |
L
|
| | | | — | | | | | | (26,969) | | | |
L
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 169 | | | |
M
|
| | | | — | | | | | | 169 | | | |
M
|
| | | | — | | | | | | 169 | | | |
M
|
| | | | — | | | | | | 169 | | | |
M
|
| | | | — | | |
Accumulated other comprehensive loss
|
| | | | — | | | | | | (476) | | | | | | — | | | | | | | | | (476) | | | | | | — | | | | | | | | | (476) | | | | | | — | | | | | | | | | (476) | | | | | | — | | | | | | | | | (476) | | |
Accumulated deficit
|
| | | | (21,324) | | | | | | (539,491) | | | | | | (6,017) | | | |
DD
|
| | | | (539,491) | | | | | | (6,017) | | | |
DD
|
| | | | (539,491) | | | | | | (6,017) | | | |
DD
|
| | | | (539,491) | | | | | | (6,017) | | | |
DD
|
| | | | (539,491) | | |
| | | | | | | | | | | | | | | | | 372 | | | |
DDD
|
| | | | — | | | | | | 372 | | | |
DDD
|
| | | | — | | | | | | 372 | | | |
DDD
|
| | | | — | | | | | | 372 | | | |
DDD
|
| | | | — | | |
| | | | | — | | | | | | — | | | | | | 26,969 | | | |
L
|
| | | | — | | | | | | 26,969 | | | |
L
|
| | | | — | | | | | | 26,969 | | | |
L
|
| | | | — | | | | | | 26,969 | | | |
L
|
| | | | — | | |
Total stockholder’s equity (deficit)
|
| | | | (21,323) | | | | | | (105,746) | | | | | | 108,008 | | | | | | | | | (19,061) | | | | | | 86,981 | | | | | | | | | (40,088) | | | | | | 76,467 | | | | | | | | | (50,602) | | | | | | 65,954 | | | | | | | | | (61,115) | | |
Total Liabilities, Redeemable
Convertible Preferred Stock, Common Stock Subject to Possible Redemption, and Stockholders’ Equity (Deficit) |
| | | $ | 43,444 | | | | | $ | 17,428 | | | | | | 14,857 | | | | | | | | $ | 75,729 | | | | | $ | (6,170) | | | | | | | | $ | 54,702 | | | | | $ | (16,684) | | | | | | | | $ | 44,188 | | | | | $ | (27,197) | | | | | | | | $ | 33,675 | | |
|
| | | | | | | | | | | | | | |
No Redemptions
|
| |
50% Redemptions
|
| |
75% Redemptions
|
| |
Maximum Redemptions
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Concord III
(Historical) |
| |
GCT
(Historical) |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||||||||
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | $ | — | | | | | $ | 8,667 | | | | | $ | — | | | | | | | | $ | 8,667 | | | | | $ | — | | | | | | | | $ | 8,667 | | | | | $ | — | | | | | | | | $ | 8,667 | | | | | $ | — | | | | | | | | $ | 8,667 | | |
Service
|
| | | | — | | | | | | 3,172 | | | | | | — | | | | | | | | | 3,172 | | | | | | — | | | | | | | | | 3,172 | | | | | | — | | | | | | | | | 3,172 | | | | | | — | | | | | | | | | 3,172 | | |
Total net revenues
|
| | | | — | | | | | | 11,839 | | | | | | — | | | | | | | | | 11,839 | | | | | | — | | | | | | | | | 11,839 | | | | | | — | | | | | | | | | 11,839 | | | | | | — | | | | | | | | | 11,839 | | |
Cost of net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | — | | | | | | 5,954 | | | | | | — | | | | | | | | | 5,954 | | | | | | — | | | | | | | | | 5,954 | | | | | | — | | | | | | | | | 5,954 | | | | | | — | | | | | | | | | 5,954 | | |
Service
|
| | | | — | | | | | | 1,006 | | | | | | — | | | | | | | | | 1,006 | | | | | | — | | | | | | | | | 1,006 | | | | | | — | | | | | | | | | 1,006 | | | | | | — | | | | | | | | | 1,006 | | |
Total cost of net revenues
|
| | | | — | | | | | | 6,960 | | | | | | — | | | | | | | | | 6,960 | | | | | | — | | | | | | | | | 6,960 | | | | | | — | | | | | | | | | 6,960 | | | | | | — | | | | | | | | | 6,960 | | |
Gross profit
|
| | | | — | | | | | | 4,879 | | | | | | — | | | | | | | | | 4,879 | | | | | | — | | | | | | | | | 4,879 | | | | | | — | | | | | | | | | 4,879 | | | | | | — | | | | | | | | | 4,879 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | — | | | | | | 7,254 | | | | | | — | | | | | | | | | 7,254 | | | | | | — | | | | | | | | | 7,254 | | | | | | — | | | | | | | | | 7,254 | | | | | | — | | | | | | | | | 7,254 | | |
Sales and marketing
|
| | | | — | | | | | | 2,337 | | | | | | — | | | | | | | | | 2,337 | | | | | | — | | | | | | | | | 2,337 | | | | | | — | | | | | | | | | 2,337 | | | | | | — | | | | | | | | | 2,337 | | |
General and administrative
|
| | | | — | | | | | | 5,537 | | | | | | — | | | | | | | | | 5,537 | | | | | | — | | | | | | | | | 5,537 | | | | | | — | | | | | | | | | 5,537 | | | | | | — | | | | | | | | | 5,537 | | |
Operating costs
|
| | | | 3,789 | | | | | | — | | | | | | — | | | | | | | | | 3,789 | | | | | | — | | | | | | | | | 3,789 | | | | | | — | | | | | | | | | 3,789 | | | | | | — | | | | | | | | | 3,789 | | |
Total operating expenses
|
| | | | 3,789 | | | | | | 15,128 | | | | | | — | | | | | | | | | 18,917 | | | | | | — | | | | | | | | | 18,917 | | | | | | — | | | | | | | | | 18,917 | | | | | | — | | | | | | | | | 18,917 | | |
Loss from operations
|
| | | | (3,789) | | | | | | (10,249) | | | | | | — | | | | | | | | | (14,038) | | | | | | — | | | | | | | | | (14,038) | | | | | | — | | | | | | | | | (14,038) | | | | | | — | | | | | | | | | (14,038) | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | — | | | | | | 16 | | | | | | — | | | | | | | | | 16 | | | | | | — | | | | | | | | | 16 | | | | | | — | | | | | | | | | 16 | | | | | | — | | | | | | | | | 16 | | |
Interest expense
|
| | | | — | | | | | | (4,878) | | | | | | 2,976 | | | |
N
|
| | | | (1,902) | | | | | | 2,976 | | | |
N
|
| | | | (1,902) | | | | | | 2,976 | | | |
N
|
| | | | (1,902) | | | | | | 2,976 | | | |
N
|
| | | | (1,902) | | |
Other income (expense), net
|
| | | | — | | | | | | 2,930 | | | | | | (1,116) | | | |
O
|
| | | | 1,814 | | | | | | (1,116) | | | |
O
|
| | | | 1,814 | | | | | | (1,116) | | | |
O
|
| | | | 1,814 | | | | | | (1,116) | | | |
O
|
| | | | 1,814 | | |
Income from operating bank account
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | | | | 3 | | | | | | — | | | | | | | | | 3 | | | | | | — | | | | | | | | | 3 | | | | | | — | | | | | | | | | 3 | | |
Income from investments held in trust account
|
| | | | 6,289 | | | | | | — | | | | | | (6,289) | | | |
P
|
| | | | — | | | | | | (6,289) | | | |
P
|
| | | | — | | | | | | (6,289) | | | |
P
|
| | | | — | | | | | | (6,289) | | | |
P
|
| | | | — | | |
Change in fair value of warrant liability and sponsor loans
|
| | | | (450) | | | | | | — | | | | | | 664 | | | |
Q
|
| | | | 191 | | | | | | 664 | | | |
Q
|
| | | | 191 | | | | | | 664 | | | |
Q
|
| | | | 191 | | | | | | 664 | | | |
Q
|
| | | | 191 | | |
| | | | | — | | | | | | — | | | | | | (23) | | | |
R
|
| | | | — | | | | | | (23) | | | |
R
|
| | | | — | | | | | | (23) | | | |
R
|
| | | | — | | | | | | (23) | | | |
R
|
| | | | — | | |
Total other income (expense), net
|
| | | | 5,842 | | | | | | (1,932) | | | | | | (3,788) | | | | | | | | | 122 | | | | | | (3,788) | | | | | | | | | 122 | | | | | | (3,788) | | | | | | | | | 122 | | | | | | (3,788) | | | | | | | | | 122 | | |
Income (loss) before provision for income taxes
|
| | | | 2,053 | | | | | | (12,181) | | | | | | (3,788) | | | | | | | | | (13,916) | | | | | | (3,788) | | | | | | | | | (13,916) | | | | | | (3,788) | | | | | | | | | (13,916) | | | | | | (3,788) | | | | | | | | | (13,916) | | |
Provision for income taxes
|
| | | | (1,290) | | | | | | (125) | | | | | | 1,290 | | | |
P
|
| | | | (125) | | | | | | 1,290 | | | |
P
|
| | | | (125) | | | | | | 1,290 | | | |
P
|
| | | | (125) | | | | | | 1,290 | | | |
P
|
| | | | (125) | | |
Net loss
|
| | | $ | 763 | | | | | $ | (12,306) | | | | | $ | (2,498) | | | | | | | | $ | (14,041) | | | | | $ | (2,498) | | | | | | | | $ | (14,041) | | | | | $ | (2,498) | | | | | | | | $ | (14,041) | | | | | $ | (2,498) | | | | | | | | $ | (14,041) | | |
Weighted average shares outstanding of New GCT Common Stock – basic and diluted
|
| | | | — | | | | | | — | | | | | | 48,110,455 | | | |
S
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | |
S
|
| | | | 46,139,775 | | | | | | 45,154,435 | | | |
S
|
| | | | 45,154,435 | | | | | | 44,169,094 | | | |
S
|
| | | | 44,169,094 | | |
Basic and diluted net loss per share – New GCT Common Stock
|
| | | | — | | | | | | — | | | | | $ | (0.29) | | | |
S
|
| | | $ | (0.29) | | | | | $ | (0.30) | | | |
S
|
| | | $ | (0.30) | | | | | $ | (0.31) | | | |
S
|
| | | $ | (0.31) | | | | | $ | (0.32) | | | |
S
|
| | | $ | (0.32) | | |
Weighted average number of shares outstanding (GCT)
|
| | | | — | | | | | | 128,154,343 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net loss per share (GCT)
|
| | | | — | | | | | $ | (0.10) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted weighted average shares outstanding, Class A Common Stock subject to possible redemption (Concord III)
|
| | | | 17,875,275 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net (loss) income per share, Class A
Common Stock subject to possible redemption (Concord III) |
| | | $ | 0.03 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted weighted average shares outstanding, Class B Common Stock
(Concord III) |
| | | | 8,625,000 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net (loss) income per share, Class B
Common Stock (Concord III) |
| | | $ | 0.03 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | |
Concord III
(Historical) |
| |
GCT
(Historical) |
| |
No Redemptions
|
| |
50% Redemptions
|
| |
75% Redemptions
|
| |
Maximum Redemptions
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | |
Pro Forma
Combined |
| ||||||||||||||||||||||||||||||||||||||
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | $ | — | | | | | $ | 12,977 | | | | | $ | — | | | | | | | | $ | 12,977 | | | | | $ | — | | | | | | | | $ | 12,977 | | | | | $ | — | | | | | | | | $ | 12,977 | | | | | $ | — | | | | | | | | $ | 12,977 | | |
Service
|
| | | | — | | | | | | 3,692 | | | | | | — | | | | | | | | | 3,692 | | | | | | — | | | | | | | | | 3,692 | | | | | | — | | | | | | | | | 3,692 | | | | | | — | | | | | | | | | 3,692 | | |
Total net revenues
|
| | | | — | | | | | | 16,669 | | | | | | — | | | | | | | | | 16,669 | | | | | | — | | | | | | | | | 16,669 | | | | | | — | | | | | | | | | 16,669 | | | | | | — | | | | | | | | | 16,669 | | |
Cost of net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | — | | | | | | 10,250 | | | | | | — | | | | | | | | | 10,250 | | | | | | — | | | | | | | | | 10,250 | | | | | | — | | | | | | | | | 10,250 | | | | | | — | | | | | | | | | 10,250 | | |
Service
|
| | | | — | | | | | | 1,366 | | | | | | — | | | | | | | | | 1,366 | | | | | | — | | | | | | | | | 1,366 | | | | | | — | | | | | | | | | 1,366 | | | | | | — | | | | | | | | | 1,366 | | |
Total cost of net revenues
|
| | | | — | | | | | | 11,616 | | | | | | — | | | | | | | | | 11,616 | | | | | | — | | | | | | | | | 11,616 | | | | | | — | | | | | | | | | 11,616 | | | | | | — | | | | | | | | | 11,616 | | |
Gross profit
|
| | | | — | | | | | | 5,053 | | | | | | — | | | | | | | | | 5,053 | | | | | | — | | | | | | | | | 5,053 | | | | | | — | | | | | | | | | 5,053 | | | | | | — | | | | | | | | | 5,053 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | — | | | | | | 17,385 | | | | | | — | | | | | | | | | 17,385 | | | | | | — | | | | | | | | | 17,385 | | | | | | — | | | | | | | | | 17,385 | | | | | | — | | | | | | | | | 17,385 | | |
Sales and marketing
|
| | | | — | | | | | | 2,836 | | | | | | — | | | | | | | | | 2,836 | | | | | | — | | | | | | | | | 2,836 | | | | | | — | | | | | | | | | 2,836 | | | | | | — | | | | | | | | | 2,836 | | |
General and administrative
|
| | | | — | | | | | | 7,585 | | | | | | 913 | | | |
T
|
| | | | 14,515 | | | | | | 913 | | | |
T
|
| | | | 14,515 | | | | | | 913 | | | |
T
|
| | | | 14,515 | | | | | | 913 | | | |
T
|
| | | | 14,515 | | |
| | | | | | | | | | | | | | | | | 6,017 | | | |
BB
|
| | | | | | | | | | 6,017 | | | |
BB
|
| | | | | | | | | | 6,017 | | | |
BB
|
| | | | | | | | | | 6,017 | | | |
BB
|
| | | | | | |
Formation and operating costs
|
| | | | 1,173 | | | | | | — | | | | | | — | | | | | | | | | 1,173 | | | | | | — | | | | | | | | | 1,173 | | | | | | — | | | | | | | | | 1,173 | | | | | | — | | | | | | | | | 1,173 | | |
Total operating expenses
|
| | | | 1,173 | | | | | | 27,806 | | | | | | 6,930 | | | | | | | | | 35,909 | | | | | | 6,930 | | | | | | | | | 35,909 | | | | | | 6,930 | | | | | | | | | 35,909 | | | | | | 6,930 | | | | | | | | | 35,909 | | |
Loss from operations
|
| | | | (1,173) | | | | | | (22,753) | | | | | | (6,930) | | | | | | | | | (30,856) | | | | | | (6,930) | | | | | | | | | (30,856) | | | | | | (6,930) | | | | | | | | | (30,856) | | | | | | (6,930) | | | | | | | | | (30,856) | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | | | | | — | | | | | | | | | 4 | | |
Interest expense
|
| | | | — | | | | | | (3,364) | | | | | | 1,860 | | | |
U
|
| | | | (1,504) | | | | | | 1,860 | | | |
U
|
| | | | (1,504) | | | | | | 1,860 | | | |
U
|
| | | | (1,504) | | | | | | 1,860 | | | |
U
|
| | | | (1,504) | | |
Other income (expense), net
|
| | | | — | | | | | | (178) | | | | | | 450 | | | |
V
|
| | | | 272 | | | | | | 450 | | | |
V
|
| | | | 272 | | | | | | 450 | | | |
V
|
| | | | 272 | | | | | | 450 | | | |
V
|
| | | | 272 | | |
Income from investments held in trust account
|
| | | | 5,091 | | | | | | — | | | | | | (5,091) | | | |
W
|
| | | | — | | | | | | (5,091) | | | |
W
|
| | | | — | | | | | | (5,091) | | | |
W
|
| | | | — | | | | | | (5,091) | | | |
W
|
| | | | — | | |
Change in fair value of warrant liability and sponsor
loans |
| | | | 21,333 | | | | | | — | | | | | | (4,490) | | | |
X
|
| | | | 15,061 | | | | | | (4,490) | | | |
X
|
| | | | 15,061 | | | | | | (4,490) | | | |
X
|
| | | | 15,061 | | | | | | (4,490) | | | |
X
|
| | | | 15,061 | | |
| | | | | — | | | | | | — | | | | | | (1,782) | | | |
Y
|
| | | | — | | | | | | (1,782) | | | |
Y
|
| | | | — | | | | | | (1,782) | | | |
Y
|
| | | | — | | | | | | (1,782) | | | |
Y
|
| | | | — | | |
Total other income (expense), net
|
| | | | 26,424 | | | | | | (3,538) | | | | | | (9,053) | | | | | | | | | 13,833 | | | | | | (9,053) | | | | | | | | | 13,833 | | | | | | (9,053) | | | | | | | | | 13,833 | | | | | | (9,053) | | | | | | | | | 13,833 | | |
Income (loss) before provision for income taxes
|
| | | | 25,251 | | | | | | (26,291) | | | | | | (15,983) | | | | | | | | | (17,023) | | | | | | (15,983) | | | | | | | | | (17,023) | | | | | | (15,983) | | | | | | | | | (17,023) | | | | | | (15,983) | | | | | | | | | (17,023) | | |
Provision for income taxes
|
| | | | (995) | | | | | | (121) | | | | | | 995 | | | |
W
|
| | | | (121) | | | | | | 995 | | | |
W
|
| | | | (121) | | | | | | 995 | | | |
W
|
| | | | (121) | | | | | | 995 | | | |
W
|
| | | | (121) | | |
Net income (loss)
|
| | | $ | 24,256 | | | | | $ | (26,412) | | | | | $ | (14,988) | | | | | | | | $ | (17,144) | | | | | $ | (14,988) | | | | | | | | $ | (17,144) | | | | | $ | (14,988) | | | | | | | | $ | (17,144) | | | | | $ | (14,988) | | | | | | | | $ | (17,144) | | |
Accretion for Series G redeemable convertible preferred stock to redemption amount
|
| | | | — | | | | | | (2,237) | | | | | | 2,237 | | | |
Z
|
| | | | — | | | | | | 2,237 | | | |
Z
|
| | | | — | | | | | | 2,237 | | | |
Z
|
| | | | — | | | | | | 2,237 | | | |
Z
|
| | | | — | | |
Net loss attributable to common shareholders
|
| | | $ | 24,256 | | | | | $ | (28,649) | | | | | $ | (12,751) | | | | | | | | $ | (17,144) | | | | | $ | (12,751) | | | | | | | | $ | (17,144) | | | | | $ | (12,751) | | | | | | | | $ | (17,144) | | | | | $ | (12,751) | | | | | | | | $ | (17,144) | | |
Weighted average shares outstanding of New GCT Common Stock – basic and diluted
|
| | | | — | | | | | | — | | | | | | 48,110,455 | | | |
AA
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | |
AA
|
| | | | 46,139,775 | | | | | | 45,154,435 | | | |
AA
|
| | | | 45,154,435 | | | | | | 44,169,094 | | | |
AA
|
| | | | 44,169,094 | | |
Basic and diluted net loss per share – New GCT Common Stock
|
| | | | — | | | | | | — | | | | | $ | (0.36) | | | |
AA
|
| | | $ | (0.36) | | | | | $ | (0.37) | | | |
AA
|
| | | $ | (0.37) | | | | | $ | (0.38) | | | |
AA
|
| | | $ | (0.38) | | | | | $ | (0.39) | | | |
AA
|
| | | $ | (0.39) | | |
Weighted average number of shares outstanding (GCT)
|
| | | | — | | | | | | 92,958,570 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net loss per share (GCT)
|
| | | | — | | | | | $ | (0.31) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted weighted average shares outstanding,
Class A Common Stock subject to possible redemption (Concord III) |
| | | | 34,500,000 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net (loss) income per share, Class A
Common Stock subject to possible redemption (Concord III) |
| | | $ | 0.56 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted weighted average shares outstanding,
Class B Common Stock (Concord III) |
| | | | 8,625,000 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Basic and diluted net (loss) income per share, Class B
Common Stock (Concord III) |
| | | $ | 0.56 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | |
For the nine months ended September 30, 2023
|
| |||||||||||||||||||||
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
75%
Redemptions |
| |
Maximum
Redemptions |
| ||||||||||||
Weighted average shares calculation, basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Pro forma net loss
|
| | | $ | (14,041) | | | | | $ | (14,041) | | | | | $ | (14,041) | | | | | $ | (14,041) | | |
Basic weighted average shares outstanding
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
Pro forma net loss per share, basic and diluted
|
| | | $ | (0.29) | | | | | $ | (0.30) | | | | | $ | (0.31) | | | | | $ | (0.32) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Concord III Public stockholders – Class A Common Stock
|
| | | | 3,941,361 | | | | | | 1,970,681 | | | | | | 985,341 | | | | | | — | | |
Concord III Class B Common Stock
|
| | | | 6,704,625 | | | | | | 6,704,625 | | | | | | 6,704,625 | | | | | | 6,704,625 | | |
Former GCT stockholders (Common Stock and Convertible Notes)
|
| | | | 32,979,615 | | | | | | 32,979,615 | | | | | | 32,979,615 | | | | | | 32,979,615 | | |
PIPE investors
|
| | | | 4,484,854 | | | | | | 4,484,854 | | | | | | 4,484,854 | | | | | | 4,484,854 | | |
Total weighted average shares outstanding, basic and diluted
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
| | |
For the year ended December 31, 2022
|
| |||||||||||||||||||||
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
75%
Redemptions |
| |
Maximum
Redemptions |
| ||||||||||||
Weighted average shares calculation, basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Pro forma net loss
|
| | | $ | (17,144) | | | | | $ | (17,144) | | | | | $ | (17,144) | | | | | $ | (17,144) | | |
Basic weighted average shares outstanding
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
Pro forma net loss per share, basic and diluted
|
| | | $ | (0.36) | | | | | $ | (0.37) | | | | | $ | (0.38) | | | | | $ | (0.39) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Concord III Public stockholders – Class A Common Stock
|
| | | | 3,941,361 | | | | | | 1,970,681 | | | | | | 985,341 | | | | | | — | | |
Concord III Class B Common Stock
|
| | | | 6,704,625 | | | | | | 6,704,625 | | | | | | 6,704,625 | | | | | | 6,704,625 | | |
Former GCT stockholders (Common Stock and Convertible Notes)
|
| | | | 32,979,615 | | | | | | 32,979,615 | | | | | | 32,979,615 | | | | | | 32,979,615 | | |
PIPE investors
|
| | | | 4,484,854 | | | | | | 4,484,854 | | | | | | 4,484,854 | | | | | | 4,484,854 | | |
Total weighted average shares outstanding, basic and diluted
|
| | | | 48,110,455 | | | | | | 46,139,775 | | | | | | 45,154,435 | | | | | | 44,169,094 | | |
| | |
No
Redemptions |
| |
50%
Redemptions |
| |
75%
Redemptions |
| |
Maximum
Redemptions |
| ||||||||||||
Former GCT Stock Options
|
| | | | 612,572 | | | | | | 612,572 | | | | | | 612,572 | | | | | | 612,572 | | |
Former GCT Shareholder Earnout Shares
|
| | | | 20,000,000 | | | | | | 20,000,000 | | | | | | 20,000,000 | | | | | | 20,000,000 | | |
Former GCT Warrants
|
| | | | 299,999 | | | | | | 299,999 | | | | | | 299,999 | | | | | | 299,999 | | |
Concord III Public Warrants
|
| | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | | | | | 17,250,000 | | |
Sponsor Earnout Shares
|
| | | | 1,920,375 | | | | | | 1,012,963 | | | | | | 508,210 | | | | | | — | | |
Company Insider Incentive Warrants
|
| | | | 2,618,537 | | | | | | 2,618,537 | | | | | | 2,618,537 | | | | | | 2,618,537 | | |
Public Stockholder Incentive Warrants
|
| | | | 201,463 | | | | | | 201,463 | | | | | | 201,463 | | | | | | 201,463 | | |
Sponsor Warrants
|
| | | | 3,760,000 | | | | | | 3,760,000 | | | | | | 3,760,000 | | | | | | 3,760,000 | | |
Total
|
| | | | 46,662,946 | | | | | | 45,755,534 | | | | | | 45,250,781 | | | | | | 44,742,571 | | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
Name | | |
Concord Acquisition Corp III
|
| | GCT Semiconductor Holding, Inc. | | | The change in name will reflect the identity of New GCT’s business following the consummation of the Business Combination. | |
Purpose | | | The purpose of Concord III is to engage in any lawful act or activity for which corporations may be organized under the DGCL. In addition to the powers and privileges conferred upon Concord III by law and those incidental thereto, Concord III shall possess and may exercise all the powers and privileges that are necessary or convenient to the conduct, promotion or attainment of the business or purposes of Concord III, including, but not limited to, effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination, involving Concord III and one or more businesses. | | | The purpose of New GCT is to engage in any lawful act or activity for which a corporation may be organized under the DGCL. New GCT shall possess and may exercise all the powers and privileges that are necessary or convenient to the conduct, promotion or attainment of the business or purposes of New GCT. | | | The provision that refers to effecting a business combination relates to the operation of Concord III as a special purpose acquisition company prior to the consummation of a business combination and will not be applicable to New GCT. Accordingly, Concord III’s board of directors believes that it will serve no further purpose and will be confusing. | |
Provisions Specific to Special Purpose Acquisition Companies | | | The Existing Certificate of Incorporation sets forth various provisions related to Concord III’s operations as a special purpose acquisition company prior to the consummation of an initial business combination, including the time period during which Concord III must consummate its initial business combination or wind up and liquidate if it does not, redemption rights for holders of Public Shares upon the consummation of its initial business combination, the creation of, and distributions from, the Trust Account, and share issuances prior to its initial business combination. | | | None. | | | The provisions of the Existing Certificate of Incorporation that relate to the operation of Concord III as a special purpose acquisition company prior to the consummation of the business combination would not be applicable to New GCT and would serve no purpose following the Business Combination. | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
Capitalization | | | The total number of authorized shares of all classes of capital stock is 221,000,000 shares, each with a par value of $0.0001 per share, consisting of (a)220,000,000 shares of common stock, including (i) 200,000,000 shares of Concord III Class A Common Stock and (ii) 20,000,000 shares of Concord III Class B Common Stock, and (b) 1,000,000 shares of preferred stock. | | | The total number of shares of all classes of capital stock, each with a par value of $0.0001 per share, which the Corporation is authorized to issue is [ ] shares, consisting of: (a) [ ] shares of common stock and (b) [ ] shares of preferred stock. | | | Concord III’s board of directors believes that the greater number of authorized shares of capital stock is important and desirable for New GCT (i) to have sufficient shares to issue to the GCT Stockholders as consideration for the Business Combination, (ii) to have available for issuance a number of authorized shares of common stock sufficient to support New GCT’s growth and (iii) to provide flexibility for future corporate needs, including as part of financing for future growth acquisitions, capital raising transactions consisting of equity or convertible debt, stock dividends or issuances under current and any future stock incentive plans. | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
Removal of Directors | | | Subject to rights of stockholders of preferred stock and the contractual rights of any stockholder, in accordance with the DGCL, any or all of the directors may be removed from office at any time, but only for cause and only by the affirmative vote of holders of a majority of the voting power of all then | | | Subject to the special rights of the holders of any series of preferred stock to elect directors, the directors of New GCT may be removed only for cause by the affirmative vote of the holders of at least 66 2/3% of the outstanding shares of capital stock of New GCT entitled to vote in the election of directors or | | | Concord III’s board of directors believes that increasing the percentage of voting power required to remove a director from office is a prudent corporate governance measure to reduce the possibility that a relatively small number of stockholders could seek to implement a sudden and | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
| | | outstanding shares of capital stock of Concord III entitled to vote generally in the election of directors, voting together as a single class. | | | class of directors, voting together as a single class, at a meeting of stockholders called for that purpose. | | | opportunistic change in control of New GCT’s Board without the support of the then incumbent board of directors. These changes will enhance the likelihood of continuity and stability in the composition of New GCT board of directors, avoid costly takeover battles, reduce New GCT’s vulnerability to a hostile change of control and enhance the ability of New GCT board of directors to maximize shareholder value in connection with any unsolicited offer to acquire New GCT. | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
Ability to Call Special Meetings of Stockholders | | | Subject to the rights, if any, of the holders of any outstanding series of the preferred stock, and to the requirements of applicable law, special meetings of stockholders of Concord III may be called only by the Chairman of the Board, the Chief Executive Officer of Concord III, or the Board pursuant to a resolution adopted by a majority of the Board, and the ability of the stockholders of Concord III to call a special meeting is hereby specifically denied. Except as provided in the foregoing sentence, special meetings of stockholders of Concord III may not be called by another person or persons. | | | Subject to any special rights of the holders of any series of preferred stock, and to the requirements of applicable law, special meetings of stockholders of New GCT may be called only by or at the direction of the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors. | | | Concord III’s board of directors believes that special meetings to be called by individual board members could cause New GCT to incur substantial expense, be disruptive to its business operations and divert the focus of New GCT board and executive officers from effectively managing. | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
Choice of Forum | | |
Unless Concord III consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for any stockholder to bring (i) any derivative action or proceeding brought on behalf of Concord III, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Concord III to Concord III or its stockholders, (iii) any action asserting a claim against Concord III, its directors, officers or employees arising pursuant to any provision of the DGCL or the Existing Certificate of Incorporation or the existing Concord III bylaws, or (iv) any action asserting a claim against Concord III, its directors, officers or employees governed by the internal affairs doctrine.
Notwithstanding the foregoing, the Court of Chancery of the State of Delaware is not the sole and exclusive forum for any action arising under the Securities Act, as to which the Court of Chancery and the federal district court for the District of Delaware will have concurrent jurisdiction.
|
| |
Unless New GCT consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have jurisdiction, the federal district court for the District of Delaware or other state courts of the State of Delaware) will, to the fullest extent permitted by law, be the sole and exclusive forum for (i) any derivative action brought by a stockholder on behalf of New GCT, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer, or stockholder of New GCT to New GCT’s stockholders, (iii) any action arising pursuant to any provision of the DGCL or New GCT Bylaws or the Proposed Certificate of Incorporation or (iv) any action asserting a claim against New GCT governed by the internal affairs doctrine.
Subject to the foregoing, the Proposed Certificate of Incorporation designates the federal district courts of the United States as the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act.
Furthermore, the foregoing will not apply to suits
|
| | Concord III’s board of directors believes that the choice of forum provision is desirable to delineate matters for which the Court of Chancery of the State of Delaware or the federal district courts of the U.S., as applicable, is the sole and exclusive forum, unless New GCT consents in writing to the selection of an alternative forum. | |
| | |
Existing Certificate of
Incorporation |
| |
Proposed Certificate of
Incorporation |
| |
Reason for the Proposed
Change |
|
| | | Furthermore, the foregoing do not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction. | | | brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal courts of the U.S. have exclusive jurisdiction. | | | | |
4G Technology
|
| |
Features
|
| |
Carrier Bandwidth
|
| |
Downlink peak
throughput |
|
LTE
(4G : CAT3) |
| | Technology that is approximately 5 times faster for downloads and about 7 times faster for uploads than traditional WCDMA | | | 10MHz | | | 75Mbps | |
Wideband LTE
(4G : CAT4) |
| | Mobile communication services that are twice as fast as LTE, utilizing a 20MHz wideband LTE frequency | | | 20MHz | | | 150Mbps | |
Wideband LTE-A
(4.5G : CAT6) |
| | Mobile communication services that utilize CA (Carrier Aggregation) technology by combining a 20MHz wideband LTE frequency with a 10MHz LTE frequency | | |
30MHz
(20+10MHz) |
| | 225Mbps | |
4x4MIMO LTE-A
(4.5G : CAT5) |
| | Mobile communication services that use 4x4 MIMO (Multiple Input Multiple Output) with 4 antennas to double the speed on a 20MHz wideband LTE frequency | | | 20MHz | | | 300Mbps | |
3Band LTE-A
(4.75G : CAT12) |
| | Mobile communication services that utilize CA technology to use a 40MHz LTE frequency. | | |
60MHz
(20+20+20MHz) |
| | 600Mbps | |
5G Technology
|
| |
Features
|
| |
Carrier
Bandwidth |
| |
Downlink peak
throughput |
|
Sub-6Ghz (FR1) NR
|
| | 5G that support frequency bands ranging from 400MHz to 6GHz, offering over 4 times faster response processing than LTE and more than twice the frequency bandwidth | | | 100MHz | | | 2.3Gbps | |
mmWave(FR2) NR | | | 5G that utilize millimeter-wave frequency bands of 24GHz, 28GHz, and 39GHz, providing over 8 times faster response processing than LTE and supporting over 8 times wider frequency bandwidth | | |
800MHz
(8 x 100MHz) |
| | 6.5Gbps | |
EN-DC (NSA) | | | 5G that transmit data combining both 4G LTE and 5G NR, aggregating them to increase transmission speed and address initial 5G network coverage issues | | |
4G LTE band + 5G FR1 100MHz or
5G FR2 800MHz |
| |
3Gbps (FR1)
7Gbps (FR2) |
|
FR1 NR SA | | | 5G standalone mode mobile communication services in the Sub-6GHz frequency band without 4G LTE | | |
200MHz
(100 + 100MHz) |
| | 4.6Gbps | |
FR1+FR2 NR-DC | | | 5G standalone mode dual-connectivity mobile communication services that connect Sub-6GHz frequency band NR and millimeter-wave frequency band NR simultaneously | | |
500MHz
(100 + 400MHz) |
| | 6Gbps | |
Technology
|
| |
Product
|
| |
Type
|
| |
Function
|
| |
Expected
Availability |
| |
Key Features
|
|
4G
|
| |
GDM7243S
|
| |
CAT1/4
|
| |
RF+BB
|
| |
NOW
|
| |
Integrated DRAM, multi-band RF
|
|
| GDM7243ST | | | CA1/4 | | | RF+BB | | | NOW | | | Integrated DRAM, 400MHz~3.8GHz | | ||
| GDM7243SL | | | CAT1/4 | | | RF+BB | | | H2 2024 | | | Enhancement features | | ||
| GDM7243Si | | | CAT1 | | | RF+BB | | | H2 2024 | | | Cost optimization integrating RAM/ROM | | ||
| GDM7243i | | | CAT-M1/NB1 | | | RF+BB | | | NOW | | | eMTC/NB-IoT | | ||
| GDM7243iX | | | CAT-1/M1/NB1 | | | RF+BB | | | H2 2024 | | | Combo CAT1 + eMTC/NB-IoT | | ||
4.5G
|
| |
GDM7243Q
|
| |
CAT-5/6/7
|
| |
RF+BB
|
| |
NOW
|
| |
2CA, 4x4MIMO, Integrating DRAM
|
|
| GDM7243QT | | | CAT-5/6/7 | | | RF+BB | | | NOW | | | 2CA, 4x4MIMO, 600MHz~3.8GHz RF | | ||
4.75G
|
| |
GDM7243A
|
| |
CAT-12/15
|
| |
RF+BB
|
| |
NOW
|
| |
4CA, 4x4MIMO, 256QAM
|
|
| GDM7243AU | | | CAT-12/15 | | | RF+BB | | | NOW | | | 4CA, 4x4MIMO, 256QAM, 600MHz~6GHz | | ||
| GRF7243AU | | | — | | | BB | | | NOW | | | 600MHz~6GHz, 4Rx/2Tx | | ||
5G
|
| |
GDM7259X
|
| |
FR1, FR2, CAT19
|
| |
BB
|
| |
H2 2024
|
| |
8Rx/4Tx, 8CA, 400MHz FR1, 800MHz FR2
|
|
| GRF7259NR | | | — | | | RF | | | H2 2024 | | | 16Rx/4Tx, 400MHz~7GHz RF | | ||
| GRF7255IF | | | — | | | RF | | | H2 2024 | | | 2Rx/2Tx, 800MHz BW, 7~9GHz IF | | ||
| GDM7265X | | | FR1, FR2, CAT15 | | | BB | | | H2 2024 | | | 8Rx/4Tx, 4CA, 200MHz FR1, 400MHz FR2 | | ||
| GRF7265NR | | | — | | | RF | | | H2 2024 | | | 8Rx/2Tx, 400MHz~7GHz RF | | ||
| GDM7262X | | | FR1, FR2, CAT15 | | | BB | | | H2 2024 | | | 8Rx/2Tx, 2CA, 100MHz FR1, V2X/NTN | | ||
| GDM7235X | | | Redcap, CAT1 | | | RF+BB | | | 2025 | | | 2Rx/2Tx, FR1 | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Stock Awards
($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||
John Brian Schlaefer
Chief Executive Officer |
| | | | 2023 | | | | | | 373,333 | | | | | | 78,844 | | | | | | 8,155 | | | | | | 460,332 | | |
| | | 2022 | | | | | | 337,500 | | | | | | 0 | | | | | | 9,728 | | | | | | 347,228 | | | ||
David Yoon
Vice President of Finance |
| | | | 2023 | | | | | | 285,000 | | | | | | 50,520 | | | | | | 7,506 | | | | | | 343,026 | | |
| | | 2022 | | | | | | 285,000 | | | | | | 0 | | | | | | 8,931 | | | | | | 293,931 | | | ||
Alex Sum
Vice President of Sales and Marketing |
| | | | 2023 | | | | | | 296,517 | | | | | | 32,890 | | | | | | 5,272 | | | | | | 334,679 | | |
| | | 2022 | | | | | | 263,600 | | | | | | 0 | | | | | | 7,888 | | | | | | 271,488 | | |
| | |
Option Awards
|
| |
Stock Awards
|
| |||||||||||||||||||||||||||
Name
|
| |
Number of
securities underlying unexercised stock options (#) Exercisable(1) |
| |
Number of
securities underlying unexercised stock options (#) unexercisable |
| |
Stock option
exercise price ($) |
| |
Stock option
expiration date |
| |
Number of
shares or units of stock that have not vested(7) |
| |
Market Value
of shares or units of stock that have not vested(8) |
| |||||||||||||||
John Brian Schlaefer
Chief Executive Officer |
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | 68,560 | | | | | |
| | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | 190,990(2) | | | | | | — | | | | | $ | 0.02 | | | | | | 2/23/2025 | | | | | | | | | | | | ||
| | | 150,950(3) | | | | | | — | | | | | $ | 0.02 | | | | | | 3/14/2028 | | | | | | | | | | | | ||
| | | 115,300(4) | | | | | | — | | | | | $ | 0.02 | | | | | | 4/19/2029 | | | | | | | | | | | | ||
| | | 270,000(5) | | | | | | — | | | | | $ | 0.02 | | | | | | 6/8/2030 | | | | | | | | | | | | ||
David Yoon
Vice President of Finance |
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | 43,930 | | | | | |
| | | 35,000(2) | | | | | | — | | | | | $ | 0.02 | | | | | | 2/23/2025 | | | | | | | | | | | | ||
| | | 50,500(3) | | | | | | — | | | | | $ | 0.02 | | | | | | 3/14/2028 | | | | | | | | | | | | ||
| | | 72,500(4) | | | | | | — | | | | | $ | 0.02 | | | | | | 4/19/2029 | | | | | | | | | | | | ||
| | | 110,000(5) | | | | | | — | | | | | $ | 0.02 | | | | | | 6/8/2030 | | | | | | | | | | | | ||
| | | 100,000(6) | | | | | | — | | | | | $ | 0.02 | | | | | | 11/4/2031 | | | | | | | | | | | | ||
Alex Sum
Vice President of Sales and Marketing |
| | | | | | | | | | — | | | | | | | | | | | | | | | | | | 28,600 | | | | | |
| | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | 71,000(2) | | | | | | — | | | | | $ | 0.02 | | | | | | 2/23/2025 | | | | | | | | | | | | ||
| | | 74,000(3) | | | | | | — | | | | | $ | 0.02 | | | | | | 3/14/2028 | | | | | | | | | | | | ||
| | | 72,500(4) | | | | | | — | | | | | $ | 0.02 | | | | | | 4/19/2029 | | | | | | | | | | | | ||
| | | 50,000(5) | | | | | | — | | | | | $ | 0.02 | | | | | | 6/8/2030 | | | | | | | | | | | |
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Stock
Awards ($)(1) |
| |
Total ($)
|
| |||||||||
Robert Barker
|
| | | $ | 30,000 | | | | | $ | 23,000 | | | | | $ | 53,000 | | |
Kukjin Chun
|
| | | $ | 30,000 | | | | | $ | 23,000 | | | | | $ | 53,000 | | |
Hyunsoo Shin
|
| | | $ | 30,000 | | | | | $ | 23,000 | | | | | $ | 53,000 | | |
Dr. Kyeongho Lee
|
| | | | | | | | | $ | 575,000 | | | | | $ | 575,000 | | |
| | |
Nine Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2023
|
| |
2022
|
| |
$ — change
|
| |
% — change
|
| ||||||||||||
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | $ | 8,667 | | | | | $ | 9,689 | | | | | $ | (1,022) | | | | | | (11)% | | |
Service
|
| | | | 3,172 | | | | | | 4,817 | | | | | | (1,645) | | | | | | (34)% | | |
Total net revenues
|
| | | | 11,839 | | | | | | 14,506 | | | | | | (2,667) | | | | | | (18)% | | |
Cost of net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 5,954 | | | | | | 7,555 | | | | | | (1,601) | | | | | | (21)% | | |
Service
|
| | | | 1,006 | | | | | | 1,171 | | | | | | (165) | | | | | | (14)% | | |
Total cost of net revenues
|
| | | | 6,960 | | | | | | 8,726 | | | | | | (1,766) | | | | | | (20)% | | |
Gross profit
|
| | | | 4,879 | | | | | | 5,780 | | | | | | (901) | | | | | | (16)% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 7,254 | | | | | | 14,856 | | | | | | (7,602) | | | | | | (51)% | | |
Sales and marketing
|
| | | | 2,337 | | | | | | 2,142 | | | | | | 195 | | | | | | 9% | | |
General and administrative
|
| | | | 5,537 | | | | | | 3,129 | | | | | | 2,408 | | | | | | 77% | | |
Total operating expenses
|
| | | | 15,128 | | | | | | 20,127 | | | | | | (4,999) | | | | | | (25)% | | |
Loss from operations
|
| | | | (10,249) | | | | | | (14,347) | | | | | | 4,098 | | | | | | (29)% | | |
Interest income
|
| | | | 16 | | | | | | 1 | | | | | | 15 | | | | | | 1500% | | |
Interest expense
|
| | | | (4,878) | | | | | | (2,543) | | | | | | (2,335) | | | | | | 92% | | |
Other income (expense), net
|
| | | | 2,930 | | | | | | 1,140 | | | | | | 1,790 | | | | | | 157% | | |
Loss before provision for income taxes
|
| | | | (12,181) | | | | | | (15,749) | | | | | | 3,568 | | | | | | (23)% | | |
Provision for income taxes
|
| | | | 125 | | | | | | 606 | | | | | | (481) | | | | | | (79)% | | |
Net loss
|
| | | $ | (12,306) | | | | | $ | (16,355) | | | | | $ | 4,049 | | | | | | (25)% | | |
| | |
Year Ended December 31,
|
| | | | | | | | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
$ — change
|
| |
% — change
|
| ||||||||||||
Net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | $ | 12,977 | | | | | $ | 18,997 | | | | | $ | (6,020) | | | | | | (32)% | | |
Service
|
| | | | 3,692 | | | | | | 6,527 | | | | | | (2,835) | | | | | | (43)% | | |
Total net revenues
|
| | | | 16,669 | | | | | | 25,524 | | | | | | (8,855) | | | | | | (35)% | | |
Cost of net revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product
|
| | | | 10,250 | | | | | | 13,846 | | | | | | (3,596) | | | | | | (26)% | | |
Service
|
| | | | 1,366 | | | | | | 3,519 | | | | | | (2,153) | | | | | | (61)% | | |
Total cost of net revenues
|
| | | | 11,616 | | | | | | 17,365 | | | | | | (5,749) | | | | | | (33)% | | |
Gross profit
|
| | | | 5,053 | | | | | | 8,159 | | | | | | (3,106) | | | | | | (38)% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 17,385 | | | | | | 19,132 | | | | | | (1,747) | | | | | | (9)% | | |
Sales and marketing
|
| | | | 2,836 | | | | | | 2,823 | | | | | | 13 | | | | | | 0% | | |
General and administrative
|
| | | | 7,585 | | | | | | 4,008 | | | | | | 3,577 | | | | | | 89% | | |
Total operating expenses
|
| | | | 27,806 | | | | | | 25,963 | | | | | | 1,843 | | | | | | 7% | | |
Loss from operations
|
| | | | (22,753) | | | | | | (17,804) | | | | | | (4,949) | | | | | | 28% | | |
Interest income
|
| | | | 4 | | | | | | 1 | | | | | | 3 | | | | | | 300% | | |
Interest expense
|
| | | | (3,364) | | | | | | (4,539) | | | | | | 1,175 | | | | | | (26)% | | |
Other income (expense), net
|
| | | | (178) | | | | | | (4,110) | | | | | | 3,932 | | | | | | (96)% | | |
Loss before provision for income taxes
|
| | | | (26,291) | | | | | | (26,452) | | | | | | 161 | | | | | | (1)% | | |
Provision for income taxes
|
| | | | 121 | | | | | | 359 | | | | | | (238) | | | | | | (66)% | | |
Net loss
|
| | | $ | (26,412) | | | | | $ | (26,811) | | | | | $ | 399 | | | | | | (1)% | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash used in operating activities
|
| | | $ | (7,920) | | | | | $ | (12,942) | | |
Cash used in investing activities
|
| | | | (284) | | | | | | (493) | | |
Cash provided by financing activities
|
| | | | 7,591 | | | | | | 17,969 | | |
Effect of exchange rate changes on cash
|
| | | | (665) | | | | | | (576) | | |
Net increase (decrease) in cash
|
| | | $ | (1,278) | | | | | $ | 3,958 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash used in operating activities
|
| | | $ | (18,087) | | | | | $ | (17,740) | | |
Cash used in investing activities
|
| | | | (903) | | | | | | (637) | | |
Cash provided by financing activities
|
| | | | 19,273 | | | | | | 10,570 | | |
Effect of exchange rate changes on cash
|
| | | | (136) | | | | | | 539 | | |
Net increase (decrease) in cash
|
| | | $ | 147 | | | | | $ | (7,268) | | |
|
Concord III
|
| |
New GCT
|
|
|
Authorized Capital Stock
|
| |||
| The total number of shares of all classes of capital stock, each with a par value of $0.0001 per share, which Concord III is authorized to issue is 221,000,000 shares, consisting of (a) 220,000,000 shares of common stock, including (i) 200,000,000 shares of Concord III Class A Common Stock and (ii) 20,000,000 shares of Concord III Class B Common Stock, and (b) 1,000,000 shares of preferred stock. | | |
The total number of shares of all classes of capital stock of New GCT, each with a par value of $0.0001 per share, which New GCT is authorized to issue is [•] shares, consisting of: (a) [•] shares of New GCT Common Stock and (b) [•] shares of preferred stock of New GCT.
Upon the filing of the Proposed Certificate of Incorporation, each outstanding share of Concord III Class A Common Stock and Concord III Class B Common Stock will be redesignated as New GCT Common Stock.
|
|
|
Rights of Preferred Stock
|
| |||
| Subject to certain requirements relating to an initial business combination set forth in the Existing Certificate of Incorporation, the board of directors of Concord III is authorized to provide, out of the unissued shares of Concord III preferred stock, for one or more series of Concord III preferred stock and to establish the number of shares to be included in each such series and to fix the voting rights, if any, designations, powers, preferences and relative, | | | The Proposed Certificate of Incorporation authorizes New GCT’s board of directors, subject to any limitations prescribed by the law of the State of Delaware, by resolution or resolutions adopted from time to time, to provide for the issuance of shares of preferred stock in one or more series, and, by filing a certificate of designation pursuant to the applicable law of the State of Delaware, to establish from time to time the number of shares to be | |
|
Concord III
|
| |
New GCT
|
|
| participating, optional, special and other rights, if any, of each such series and any qualifications, limitations and restrictions thereof, as will be stated in the resolution or resolutions adopted by the Board providing for the issuance of such series and included in a certificate of designation. | | | included in each such series, to fix the powers, designations, preferences, and relative, participating, optional, or other special rights, if any, and the qualifications and restrictions, if any, including without limitation dividend rights, conversion rights, voting rights (if any), redemption privileges, and liquidation preferences of any such series. | |
|
Voting Rights
|
| |||
| Except as otherwise required by law or this Amended and Restated Certificate (including any Preferred Stock Designation), the holders of shares of Common Stock will be entitled to one vote for each such share on each matter properly submitted to the stockholders on which the holders of the Common Stock are entitled to vote. | | | Each outstanding share of New GCT Common Stock will entitle the holder thereof to one vote on each matter properly submitted to the stockholders of New GCT for their vote; provided, however, that, except as otherwise required by law, holders of New GCT Common Stock will not be entitled to vote on any amendment to the Proposed Certificate of Incorporation (including any certificate of designation relating to any series of preferred stock) that relates solely to the terms of one or more outstanding series of preferred stock if the holders of such affected series are entitled, either separately or together as a class with the holders of one or more other such series, to vote thereon pursuant to the Proposed Certificate of Incorporation (including any certificate of designation relating to any series of preferred stock). | |
|
Cumulative Voting
|
| |||
| Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation. However, the Existing Certificate of Incorporation does not authorize cumulative voting. | | | Delaware law provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation; however, the Proposed Certificate of Incorporation does not authorize cumulative voting. | |
|
Number of Directors and Structure of Board
|
| |||
| Concord III’s current Bylaws provide that the number of directors of Concord III, other than those who may be elected by the holders of one or more series of the Preferred Stock voting separately by class or series, will be fixed exclusively by the Board of Concord III pursuant to a resolution adopted by a majority of the Board of Concord III. The Existing Certificate of Incorporation divides the Concord III board of directors into three classes of directors, as nearly equal in number as possible, with each class being elected to a staggered three-year term. Each director will hold office until the annual meeting for the year in which his or her term expires and until his or her successor has been elected and qualified, subject, however, to such director’s earlier death, resignation or removal. | | |
The Proposed Certificate of Incorporation provides that, subject to the special rights of the holders of any series of preferred stock of New GCT to elect directors, the number of directors which will constitute the New GCT board of directors will be fixed exclusively by the New GCT board of directors from time to time in accordance with the New GCT Bylaws. No decrease in the number of directors constituting the whole board will shorten the term of any incumbent director.
The Proposed Certificate of Incorporation divides the board of directors into three classes of directors, as nearly equal as reasonably possible, with each class being elected to a staggered three-year term. Each director will hold office until the annual meeting at which such director’s term expires and until such director’s successor is elected and qualified, or until such director’s earlier death, incapacity, resignation or removal.
|
|
|
Concord III
|
| |
New GCT
|
|
|
Election of Directors
|
| |||
| Subject to the rights of the holders of any series of the preferred stock to elect directors, the Existing Certificate of Incorporation and Concord III’s current Bylaws require that the election of directors will be determined by a plurality of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote. | | | The New GCT Bylaws require that directors be elected by a plurality of the votes cast, present in person or represented by proxy at the meeting and entitled to vote on the election of directors. | |
|
Manner of Acting by Board
|
| |||
| Concord III’s current Bylaws provide that a majority of the Concord III board of directors will constitute a quorum for the transaction of business at any meeting of the Board of Concord III, and the act of a majority of the directors present at any meeting at which there is a quorum will be the act of the Concord III’s board of directors, except as may be otherwise specifically provided by applicable law, the Existing Certificate of Incorporation or these Bylaws. If a quorum will not be present at any meeting, a majority of the directors present may adjourn the meeting from time to time, without notice other than announcement at the meeting, until a quorum is present. | | | The New GCT Bylaws provide that a majority of the members of the New GCT board of directors will constitute a quorum for the transaction of business, and the vote of a majority of the directors present at a meeting at which a quorum is present will be the act of the board. | |
|
Removal of Directors
|
| |||
| The Existing Certificate of Incorporation provides that any or all of the directors may be removed from office at any time, but only for cause and only by the affirmative vote of holders of a majority of the voting power of all then outstanding shares of capital stock of Concord III entitled to vote generally in the election of directors, voting together as a single class. | | | The Proposed Certificate of Incorporation provides that, subject to the special rights of the holders of any series of preferred stock, no director may be removed from the board of directors except for cause and only by the affirmative vote of the holders of at least 662∕3% of the outstanding shares of capital stock of New GCT entitled to vote for the election of directors or class of directors, voting together as a single class. | |
|
Vacancies on the Board
|
| |||
| Subject to Concord III’s current Bylaws and the contractual rights of any stockholder, newly created directorships resulting from an increase in the number of directors and any vacancies on the Board of Concord III resulting from death, resignation, retirement, disqualification, removal or other cause may be filled solely and exclusively by a majority vote of the remaining directors then in office, even if less than a quorum, or by a sole remaining director (and not by stockholders), and any director so chosen will hold office for the remainder of the full term of the class of directors to which the new directorship was added or in which the vacancy occurred and until his or her successor has been elected and qualified, subject, however, to such director’s earlier death, resignation, retirement, disqualification or removal. | | | The Proposed Certificate of Incorporation provides that any new directorships or vacancies in the New GCT board of directors, including new directorships resulting from any increase in the number of directors to serve in the New GCT board of directors and/or any unfilled vacancies by reason of death, resignation, disqualification, removal for cause, failure to elect or otherwise with respect to any director, may be filled only by the vote of a majority of the remaining directors then in office, although less than a quorum, or by the sole remaining director. | |
|
Concord III
|
| |
New GCT
|
|
|
Special Meetings of the Board
|
| |||
| Concord III’s current Bylaws provide that special meetings of board of directors of Concord III (a) may be called by the chairman of the board or president and (b) shall be called by the chairman of the board, president or secretary on the written request of at least a majority of directors then in office, or the sole director, as the case may be, and shall be held at such time, date and place (within or without the State of Delaware) as may be determined by the person calling the meeting or, if called upon the request of directors or the sole director, as specified in such written request. | | | Special meetings of the New GCT board of directors may be called by the chairperson of the New GCT board of directors, if any, or the chief executive officer or shall be called by the secretary on the written request of two or more directors. | |
|
Amendments to Certificate of Incorporation
|
| |||
| The Existing Certificate of Incorporation provides that Concord III reserves the right at any time and from time to time to amend, alter, change or repeal any provision contained in the Existing Certificate of Incorporation (including any preferred stock designation); and, except as set forth in the Existing Certificate of Incorporation, all rights, preferences and privileges of stockholders, directors or any other persons by and pursuant to this Existing Certificate of Incorporation in its present form or as hereafter amended are granted; provided, however, that no amendment to Article IX of the Existing Certificate of Incorporation will be effective prior to the consummation of the initial business combination unless approved by the affirmative vote of the holders of at least sixty-five percent (65%) of all then outstanding shares of the Concord III Common Stock. | | |
Under the DGCL, an amendment to a corporation’s certificate of incorporation generally requires the approval of the New GCT board of directors and a majority of the combined voting power of the then-outstanding shares of voting stock, voting together as a single class.
New GCT reserves the right to amend, alter, change, or repeal any provision contained in the Proposed Certificate of Incorporation, in the manner prescribed by the DGCL.
|
|
|
Amendments to Bylaws
|
| |||
| The Existing Certificate of Incorporation provides that the Concord III board of directors will have the power and is expressly authorized to adopt, amend, alter or repeal Concord III’s current Bylaws. The affirmative vote of a majority of the Board will be required to adopt, amend, alter or repeal Concord III’s current Bylaws. Concord III’s current Bylaws also may be adopted, amended, altered or repealed by the stockholders; provided, however, that in addition to any vote of the holders of any class or series of capital stock of Concord III required by law, the Existing Certificate of Incorporation, the affirmative vote of the holders of at least a majority of the voting power of all then outstanding shares of capital stock of Concord III entitled to vote generally in the election of directors, voting together as a single class, will be required for the stockholders to adopt, amend, alter or repeal Concord III’s current Bylaws; and provided further, | | | The Proposed Certificate of Incorporation provides that the New GCT Bylaws may be adopted, amended or repealed by a majority of the outstanding shares entitled to vote generally in the election of directors. Concord III’s current Bylaws also may be adopted, amended, altered or repealed by the affirmative vote of a majority of all of the members of the New GCT board of directors. | |
|
Concord III
|
| |
New GCT
|
|
| however, that no Bylaws hereafter adopted by the stockholders will invalidate any prior act of the Board that would have been valid if such Bylaws had not been adopted. | | | | |
|
Quorum for Stockholder Meeting
|
| |||
| Except as otherwise provided by applicable law, the Existing Certificate of Incorporation, or Concord III’s current Bylaws, the presence, in person or by proxy, at a stockholders meeting of the holders of shares of outstanding capital stock of Concord III representing a majority of the voting power of all outstanding shares of capital stock of Concord III entitled to vote at such meeting will constitute a quorum for the transaction of business at such meeting, except that when specified business is to be voted on by a class or series of stock voting as a class, the holders of shares representing a majority of the voting power of the outstanding shares of such class or series will constitute a quorum of such class or series for the transaction of such business. | | | At all meetings of the New GCT’s stockholders the holders of a majority of the stock issued and outstanding and entitled to vote thereat, present in person or represented by proxy, will constitute a quorum requisite for the transaction of business. | |
|
Stockholder Action by Written Consent
|
| |||
| The Existing Certificate of Incorporation provides that, except as may be otherwise provided for, subsequent to the consummation of the Offering, any action required or permitted to be taken by the stockholders of Concord III must be effected by a duly called annual or special meeting of such stockholders and may not be effected by written consent of the stockholders other than with respect to Concord III Class B Common Stock with respect to which action may be taken by written consent. | | | Unless otherwise provided in the Proposed Certificate of Incorporation, any action required to be taken at any annual or special meeting of New GCT’s stockholders, or any action that may be taken at any annual or special meeting of such New GCT’s stockholders, may be taken only at such a meeting, and not by written consent of New GCT’s stockholders. | |
|
Special Stockholder Meetings
|
| |||
| Concord III’s current Bylaws provide that, subject to the rights of the holders of any outstanding series of the Preferred Stock, special meetings of stockholders, for any purpose or purposes, may be called only by the Chairman of the Board, the Chief Executive Officer, or the Board pursuant to a resolution adopted by a majority of the Board, and may not be called by any other person. | | |
The Proposed Certificate of Incorporation provides that special meetings of New GCT’s stockholders may be called only by or at the direction of the New GCT board of directors pursuant to a resolution adopted by a majority of the total number of directors.
|
|
|
Manner of Acting by Stockholders
|
| |||
| Concord III’s current Bylaws provide that at all meetings of stockholders all matters other than the election of directors presented to the stockholders at a meeting at which a quorum is present will be determined by the vote of a majority of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote thereon, unless the matter is one upon which, by applicable law, the Certificate of Incorporation, | | | In all other matters, unless otherwise required by law, the Proposed Certificate of Incorporation or New GCT By-laws, the affirmative vote of the holders of a majority of the votes cast at the meeting will be the act of New GCT’s stockholders. | |
|
Concord III
|
| |
New GCT
|
|
| these By Laws or applicable stock exchange rules, a different vote is required, in which case such provision will govern and control the decision of such matter. | | | | |
|
Notice of Stockholder Meetings
|
| |||
| Concord III’s current Bylaws provide that written notice of each stockholders meeting stating the place, if any, date, and time of the meeting, and the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and vote at such meeting, and the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, will be given in the manner permitted by Concord III’s current Bylaws to each stockholder entitled to vote thereat as of the record date for determining the stockholders entitled to notice of the meeting, by Concord III not less than 10 nor more than 60 days before the date of the meeting unless otherwise required. If said notice is for a stockholders meeting other than an annual meeting, it will in addition state the purpose or purposes for which the meeting is called, and the business transacted at such meeting will be limited to the matters so stated in Concord III’s notice of meeting (or any supplement thereto). Any meeting of stockholders as to which notice has been given may be postponed, and any meeting of stockholders as to which notice has been given may be cancelled, by the Board upon public announcement given before the date previously scheduled for such meeting. | | | The New GCT Bylaws provide that notice of annual meetings of New GCT’s stockholders will be given not less than 10, nor more than 60, days before the date of the meeting to each stockholder of record entitled to vote at such meeting. Written notice of special meetings of GCT’s stockholders, stating the time and place and purpose or purposes thereof, will be given not less than 10, nor more than 60, days before the date of the meeting to each stockholder of record entitled to vote at such meeting. | |
|
Advance Notice Provisions
|
| |||
|
Business other than nomination of persons for election as directors
No business (other than nominations of individual(s) for election to the Board) may be transacted at an annual meeting of stockholders, other than business that is either (i) specified in Concord III’s notice of meeting (or any supplement thereto), (ii) otherwise properly brought before the annual meeting by or at the direction of the Board or (iii) otherwise properly brought before the annual meeting by any stockholder of Concord III (x) who is a stockholder of record on the date of the giving of the notice provided for in Concord III’s current Bylaws and on the record date for the determination of stockholders entitled to vote at such annual meeting and (y) who complies with the notice procedures set forth in Concord III’s current Bylaws. Notwithstanding anything in Concord III’s current
|
| |
Business other than nomination of persons for election as directors
The New GCT Bylaws provide that business proposals to be considered by the stockholders of New GCT may be made at an annual meeting of stockholders only: (i) pursuant to New GCT’s notice of such meeting (or any supplement thereto) or (ii) by any stockholder of New GCT who was a stockholder of record at the time of giving of the notice (the “Record Stockholder”), who is entitled to vote at such meeting and who complies with the notice and other procedures set forth in the New GCT Bylaws.
To be timely, a Record Stockholder’s notice must be delivered to the Secretary of New GCT at the principal executive offices of New GCT not later than the close of business on the 90th day nor
|
|
|
Concord III
|
| |
New GCT
|
|
|
Bylaws to the contrary, only persons nominated for election as a director to fill any term of a directorship that expires on the date of the annual meeting pursuant to Concord III’s current Bylaws will be considered for election at such meeting.
In addition to any other applicable requirements, for business (other than nominations) to be properly brought before an annual meeting by a stockholder, such stockholder must have given timely notice thereof in proper written form to the Secretary of Concord III and such business must otherwise be a proper matter for stockholder action. A stockholder’s notice to the Secretary with respect to such business, to be timely, must be delivered to the Secretary at the principal executive offices of Concord III not later than the close of business on the 90th day nor earlier than the close of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is more than 30 days before or more than 70 days after such anniversary date, notice by the stockholder to be timely must be so delivered not earlier than the close of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of business on the 10th day following the day on which public announcement of the date of the annual meeting is first made by Concord III. The public announcement of an adjournment or postponement of an annual meeting will not commence a new time period (or extend any time period) for the giving of a stockholder’s notice as described in Concord III’s current Bylaws. |
| | earlier than the close of business on the 120th day prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that no annual meeting was held during the preceding year or the date of the annual meeting is more than 30 days before, or more than 60 days after, such anniversary date, notice by the Record Stockholder to be timely must be so delivered (a) no earlier than the close of business on the 120th day prior to such annual meeting and (b) no later than the close of business on the later of the 90th day prior to such annual meeting or the close of business on the 10th day following the day on which public announcement of the date of such meeting is first made by New GCT. | |
|
Stockholder nominations of persons for election as directors
Nominations of persons for election to the Board at any annual meeting of stockholders, or at any special meeting of stockholders called for the purpose of electing directors as set forth in Concord III’s notice of such special meeting, may be made (i) by or at the direction of the Board or (ii) by any stockholder of Concord III (x) who is a stockholder of record on the date of the giving of the notice provided for in Concord III’s current Bylaws on the record date for the determination of stockholders entitled to vote at such meeting and (y) who complies with the notice procedures set forth in Concord III’s current Bylaws.
For a nomination to be made by a stockholder, such stockholder must have given timely notice thereof in
|
| |
Stockholder nominations of persons for election as directors
The New GCT Bylaws provide that nominations of persons for election to the board of directors may be made at an annual meeting of stockholders only: (i) pursuant to New GCT’s notice of such meeting (or any supplement thereto) or (ii) by any stockholder of New GCT who was a Record Stockholder, who is entitled to vote at such meeting and who complies with the notice and other procedures set forth in the New GCT Bylaws.
To be timely, a Record Stockholder’s notice must be delivered to the Secretary of New GCT at the principal executive offices of New GCT not later than the close of business on the 90th day nor earlier than the close of business on the 120th day prior to the first anniversary of the preceding year’s
|
|
|
Concord III
|
| |
New GCT
|
|
| proper written form to the Secretary of Concord III. To be timely, a stockholder’s notice to the Secretary must be delivered to the Secretary at the principal executive offices of Concord III (i) in the case of an annual meeting, not later than the close of business on the 90th day nor earlier than the close of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is more than 30 days before or more than 70 days after such anniversary date, notice by the stockholder to be timely must be so delivered not earlier than the close of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of business on the 10th day following the day on which public announcement of the date of the annual meeting was first made by Concord III; and (ii) in the case of a special meeting of stockholders called for the purpose of electing directors, not later than the close of business on the 10th day following the day on which public announcement of the date of the special meeting is first made by Concord III. In no event will the public announcement of an adjournment or postponement of an annual meeting or special meeting commence a new time period (or extend any time period) for the giving of a stockholder’s notice as described in Concord III’s current Bylaws. | | | annual meeting; provided, however, that in the event that no annual meeting was held during the preceding year or the date of the annual meeting is more than 30 days before, or more than 60 days after, such anniversary date, notice by the Record Stockholder to be timely must be so delivered (a) no earlier than the close of business on the 120th day prior to such annual meeting and (b) no later than the close of business on the later of the 90th day prior to such annual meeting or the close of business on the 10th day following the day on which public announcement of the date of such meeting is first made by New GCT. | |
|
Limitation of Liability of Directors and Officers
|
| |||
| The Existing Certificate of Incorporation provides that a director of Concord III will not be personally liable to Concord III or its stockholders for monetary damages for breach of fiduciary duty as a director. Any amendment, modification or repeal of the foregoing sentence will not adversely affect any right or protection of a director of Concord III hereunder in respect of any act or omission occurring prior to the time of such amendment, modification or repeal. | | | The DGCL permits limiting or eliminating the monetary liability of a director or certain officers to a corporation or its stockholders, except with regard to breaches of the duty of loyalty, intentional misconduct, unlawful repurchases or dividends, or improper personal benefit. The Proposed Certificate of Incorporation provides that the liability of the directors and officers of New GCT to New GCT or New GCT’s stockholders for monetary damages for breach of fiduciary duty as a director or officer, as applicable, will be eliminated or limited to the fullest extent permitted under applicable law. | |
|
Indemnification of Directors, Officers, Employees and Agents
|
| |||
| The Existing Certificate of Incorporation provides that, to the fullest extent permitted by applicable law, Concord III will indemnify and hold harmless each person who is or was made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative by reason of the fact | | | The DGCL generally permits a corporation to indemnify its directors, officers, employees and agents acting in good faith. Under the DGCL, the corporation through its stockholders, directors or independent legal counsel, will determine that the conduct of the person seeking indemnity conformed with the statutory provisions governing indemnity. The New GCT Bylaws provide that to the fullest | |
|
Concord III
|
| |
New GCT
|
|
| that he or she is or was a director or officer of Concord III or, while a director or officer of Concord III, is or was serving at the request of Concord III as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust, other enterprise or nonprofit entity, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director, officer, employee or agent, or in any other capacity while serving as a director, officer, employee or agent, against all liability and loss suffered and expenses (including, without limitation, attorneys’ fees, judgments, fines, ERISA excise taxes and penalties and amounts paid in settlement) reasonably incurred by such indemnitee in connection with such proceeding. Concord III will to the fullest extent not prohibited by applicable law pay the expenses (including attorneys’ fees) incurred by an indemnitee in defending or otherwise participating in any proceeding in advance of its final disposition; provided, however, that, to the extent required by applicable law, such payment of expenses in advance of the final disposition of the proceeding will be made only upon receipt of an undertaking, by or on behalf of the indemnitee, to repay all amounts so advanced if it will ultimately be determined that the indemnitee is not entitled to be indemnified. | | | extent permitted by applicable law, New GCT will indemnify and hold harmless each natural person who is or was made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (a “proceeding”) by reason of the fact that he or she is or was a director or officer of New GCT or, while a director or officer of New GCT, is or was serving at the request of New GCT as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust, other enterprise or nonprofit entity, including service with respect to an employee benefit plan (an “indemnitee”), whether the basis of such proceeding is alleged action in an official capacity as a director, officer, employee or agent, or in any other capacity while serving as a director, officer, employee or agent, against all liability and loss suffered and expenses (including, without limitation, attorneys’ fees, judgments, fines, ERISA excise taxes and penalties and amounts paid in settlement) reasonably incurred by such indemnitee in connection with such proceeding. New GCT will to the fullest extent not prohibited by applicable law pay the expenses (including, without limitation, attorneys’ fees) incurred by an indemnitee in defending or otherwise participating in any proceeding in advance of its final disposition; provided, however, that, to the extent required by applicable law, such payment of expenses in advance of the final disposition of the proceeding will be made only upon receipt of an undertaking, by or on behalf of the indemnitee, to repay all amounts so advanced if it will ultimately be determined that the indemnitee is not entitled to be indemnified under Section 7.1 of the New GCT By-laws or otherwise. | |
|
Corporate Opportunity
|
| |||
| The Existing Certificate of Incorporation provides that, to the extent allowed by law, the doctrine of corporate opportunity, or any other analogous doctrine, will not apply with respect to Concord III or any of its officers or directors, or any of their respective affiliates, in circumstances where the application of any such doctrine would conflict with any fiduciary duties or contractual obligations they may have as of the date of this Amended and Restated Certificate or in the future, and Concord III renounces any expectancy that any of the directors or officers of Concord III will offer any such corporate opportunity of which he or she may become aware to Concord III, except, the doctrine of corporate opportunity will apply with | | | The Proposed Certificate of Incorporation of New GCT provides that New GCT renounces, to the fullest extent permitted by law, any interest or expectancy of New GCT in, or in being offered an opportunity to participate in, any Excluded Opportunity pursuant to Section 122(17) of the DGCL. An “Excluded Opportunity” is any matter, transaction or interest that is presented to, or acquired, created or developed by, or which otherwise comes into the possession of (i) any director of the New GCT who is not an employee of the New GCT or any of its subsidiaries, or (ii) any holder of GCT Common Stock or GCT Preferred Stock or any partner, member, director, stockholder, employee or agent of any such holder, other than | |
|
Concord III
|
| |
New GCT
|
|
| respect to any of the directors or officers of Concord III only with respect to a corporate opportunity that was offered to such person solely in his or her capacity as a director or officer of Concord III and such opportunity is one Concord III is legally and contractually permitted to undertake and would otherwise be reasonable for Concord III to pursue. | | | someone who is an employee of the New GCT or any of its subsidiaries (collectively, “Covered Persons”), unless such matter, transaction or interest is presented to, or acquired, created or developed by, or otherwise comes into the possession of, a Covered Person expressly and solely in such Covered Person’s capacity as a director of the New GCT, such opportunity is one the New GCT is legally and contractually permitted to undertake and would otherwise be reasonable for the New GCT to pursue, and to the extent the director is permitted to refer that opportunity to the New GCT without violating any legal or contractual obligation. | |
|
Exclusive Forum Selection
|
| |||
|
Unless Concord III consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will to the fullest extent permitted by law be the sole and exclusive forum for any stockholder (including a beneficial owner) to bring (i) any derivative action or proceeding brought on behalf of Concord III, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Concord III to Concord III or Concord III’s stockholders, (iii) any action asserting a claim against Concord III, its directors, officers or employees arising pursuant to any provision of the DGCL or this Amended and Restated Certificate or Concord III’s current Bylaws, or (iv) any action asserting a claim against Concord III, its directors, officers or employees governed by the internal affairs doctrine, except for, as to each of (i) through (iv) above, any claim as to which the Court of Chancery determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or for which the Court of Chancery does not have subject matter jurisdiction.
Notwithstanding the foregoing, the Existing Certificate of Incorporation provides that the exclusive forum provision will not apply to suits brought to enforce any duty or liability created by the Exchange Act, the Securities, or any other claim for which the federal courts have exclusive jurisdiction. Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the
|
| | Unless New GCT consents in writing to the selection of an alternative forum, (i) (a) any derivative action or proceeding brought on behalf of New GCT, (b) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or stockholder of New GCT to New GCT or New GCT’s stockholders, (c) any action asserting a claim against New GCT or its current or directors, officers, employees, or New GCT’s stockholders arising pursuant to any provision of the General Corporation Law of the State of Delaware, the Proposed Certificate of Incorporation or the New GCT’s Bylaws (as either may be amended or restated) or as to which the General Corporation Law of the State of Delaware confers jurisdiction on the Court of Chancery of the State of Delaware or (d) any action asserting a claim against New GCT or its current or former directors, officers, employees, or stockholders governed by the internal affairs doctrine of the law of the State of Delaware will, to the fullest extent permitted by law, be brought by any stockholder (including a beneficial owner) exclusively in the Court of Chancery of the State of Delaware or, solely if such court does not have subject matter jurisdiction thereof, in the United States District Court for the District of Delaware; and (ii) the federal district courts of the United States will be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. | |
|
Concord III
|
| |
New GCT
|
|
| Exchange Act or the rules and regulations thereunder and Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. | | | | |
|
Liquidation
|
| |||
| The Existing Certificate of Incorporation provides that, subject to applicable law, the rights, if any, of the holders of any outstanding series of the preferred stock and the provisions of Article IX, in the event of any voluntary or involuntary liquidation, dissolution or winding up of Concord III, after payment or provision for payment of the debts and other liabilities of Concord III, the holders of shares of Concord III Common Stock will be entitled to receive all the remaining assets of Concord III available for distribution to its stockholders, ratably in proportion to the number of shares of Concord III Class A Common Stock (on an as converted basis with respect to the Concord III Class B Common Stock) held by them. | | | Upon the dissolution or liquidation or winding up of the affairs of New GCT, whether voluntary or involuntary, holders of New GCT Common Stock will be entitled to receive all assets of New GCT available for distribution to New GCT’s stockholders equally on a per share basis, subject to any preferential rights of any then outstanding shares of preferred stock of New GCT and after payment or provision for payment of New GCT’s debts. | |
|
Redemption Rights
|
| |||
| Prior to the consummation of the initial business combination, Concord III will provide all holders of Public Shares with the opportunity to have their Public Shares redeemed upon the consummation of the initial business combination pursuant to the Existing Certificate of Incorporation for cash equal to the applicable redemption price per share determined in accordance with Existing Certificate of Incorporation. | | | None. | |
Name
|
| |
Age
|
| |
Title
|
|
Bob Diamond | | |
72
|
| | Chairman of the Board | |
Jeff Tuder | | |
50
|
| | Chief Executive Officer and Director | |
Michele Cito | | |
34
|
| | Chief Financial Officer | |
Peter Ort | | |
53
|
| | Director | |
Thomas King | | |
63
|
| | Director | |
Larry Leibowitz | | |
63
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
John Schlaefer | | |
60
|
| | President, Chief Executive Officer and Director | |
David Yoon | | |
57
|
| | Vice President of Finance | |
Dr. Jeemee Kim | | |
53
|
| |
Vice President of Engineering and Chief Technology Officer
|
|
Alex Sum | | |
76
|
| | Vice President of Marketing and Sales | |
Dr. Kyeongho Lee | | |
54
|
| | Chairman and Class [•] Director | |
Robert Barker | | |
77
|
| | Class [•] Director | |
Kukjin Chun | | |
68
|
| | Class [•] Director | |
Hyunsoo Shin | | |
69
|
| | Class [•] Director | |
Jeff Tuder | | |
50
|
| | Class [•] Director | |
[•] | | |
[•]
|
| | Class [•] Director | |
Name and Address of Beneficial Owner
|
| |
Pre-Business
Combination |
| |
Post-Business Combination
|
| ||||||||||||||||||||||||||||||
|
Number of Shares
|
| |
Assuming
No Redemptions |
| |
Assuming
Maximum Redemptions |
| |||||||||||||||||||||||||||||
|
Number of
Shares Beneficially Outstanding Owned |
| |
% of
Common Stock |
| |
Number of
Shares Outstanding |
| |
% of
Common Stock |
| |
Number of
Shares Outstanding |
| |
% of
Common Stock |
| ||||||||||||||||||||
Pre-Business Combination directors and officers(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Diamond(2)
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Jeff Tuder(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michele Cito(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Peter Ort(2)
|
| | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | |
Thomas King(2)
|
| | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | |
Larry Leibowitz(2)
|
| | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | | | | | 30,000 | | | | | | * | | |
All pre-Business Combination officers and directors as a group (6 individuals)(2)
|
| | | | 90,000 | | | | | | *% | | | | | | 90,000 | | | | | | *% | | | | | | 90,000 | | | | | | *% | | |
Five Percent Holders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Concord Sponsor Group III LLC(3)
|
| | | | 7,957,727 | | | | | | 63.3% | | | | | | 4,992,126 | | | | | | 10.0% | | | | | | 3,201,637 | | | | | | 7.2% | | |
683 Capital Management, LLC(4)(5)
|
| | | | 2,475,000 | | | | | | 19.7% | | | | | | 2,475,000 | | | | | | 4.9% | | | | | | 2,475,000 | | | | | | 5.6% | | |
Highbridge Capital Management, LLC(6)(5)
|
| | | | 1,907,038 | | | | | | 15.2% | | | | | | 1,907,038 | | | | | | 3.8% | | | | | | 1,907,038 | | | | | | 4.3% | | |
Saba Capital Management, L.P.(7)(5)
|
| | | | 2,595,089 | | | | | | 20.7% | | | | | | 2,595,089 | | | | | | 5.2% | | | | | | 2,595,089 | | | | | | 5.9% | | |
Anapass, Inc.(8)
|
| | | | — | | | | | | — | | | | | | 6,442,751 | | | | | | 12.9% | | | | | | 6,422,751 | | | | | | 14.5% | | |
Post-Business Combination directors and officers(9)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
John Schlaefer(10)
|
| | | | — | | | | | | — | | | | | | 208,485 | | | | | | * | | | | | | 208,485 | | | | | | * | | |
David Yoon(11)
|
| | | | — | | | | | | — | | | | | | 91,155 | | | | | | * | | | | | | 91,155 | | | | | | * | | |
Dr. Jeemee Kim(12)
|
| | | | — | | | | | | — | | | | | | 285,755 | | | | | | * | | | | | | 285,755 | | | | | | * | | |
Alex Sum(13)
|
| | | | — | | | | | | — | | | | | | 136,639 | | | | | | * | | | | | | 136,639 | | | | | | * | | |
Dr. Kyeongho Lee(14)
|
| | | | — | | | | | | — | | | | | | 340,319 | | | | | | * | | | | | | 340,319 | | | | | | * | | |
Robert Barker(15)
|
| | | | — | | | | | | — | | | | | | 15,504 | | | | | | * | | | | | | 15,504 | | | | | | * | | |
Kukjin Chun(16)
|
| | | | — | | | | | | — | | | | | | 2,792 | | | | | | * | | | | | | 2,792 | | | | | | * | | |
Hyunsoo Shin(17)
|
| | | | — | | | | | | — | | | | | | 3,504 | | | | | | * | | | | | | 3,504 | | | | | | * | | |
Jeff Tuder(18)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All post-Business Combination officers and directors as a group (9 individuals)
|
| | | | — | | | | | | —% | | | | | | 1,084,153 | | | | | | 2.2% | | | | | | 1,084,153 | | | | | | 2.5% | | |
| | |
Page
|
| |||
CONCORD ACQUISITION CORP III FINANCIAL STATEMENTS | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-34 | | | |
GCT SEMICONDUCTOR, INC. FINANCIAL STATEMENTS | | | | | | | |
| | | | F-54 | | | |
| | | | F-55 | | | |
| | | | F-56 | | | |
| | | | F-57 | | | |
| | | | F-58 | | | |
| | | | F-59 | | | |
| | | | F-92 | | | |
| | | | F-93 | | | |
| | | | F-94 | | | |
| | | | F-95 | | | |
| | | | F-96 | | | |
| | | | F-97 | | | |
| | | | F-98 | | |
| | |
September 30, 2023
(unaudited) |
| |
December 31, 2022
|
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 212,936 | | | | | $ | 521,149 | | |
Prepaid expenses
|
| | | | 49,476 | | | | | | 331,453 | | |
Total Current Assets
|
| | | | 262,412 | | | | | | 852,602 | | |
Marketable securities and cash held in Trust Account
|
| | | | 43,181,282 | | | | | | 356,190,233 | | |
Total Assets
|
| | | $ | 43,443,694 | | | | | $ | 357,042,835 | | |
Liabilities and Stockholders’ Deficit | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Due to related party
|
| | | $ | 44,174 | | | | | $ | 10,024 | | |
Accrued income taxes
|
| | | | 248,950 | | | | | | 485,207 | | |
Accounts payable and accrued expenses
|
| | | | 2,856,179 | | | | | | 79,569 | | |
Excise tax payable
|
| | | | 3,173,873 | | | | | | — | | |
Total Current Liabilities
|
| | | | 6,323,176 | | | | | | 574,800 | | |
Warrant liability
|
| | | | 1,599,000 | | | | | | 1,812,200 | | |
Sponsor loans, at fair value
|
| | | | 1,664,000 | | | | | | 1,000,000 | | |
Deferred underwriters’ discount
|
| | | | 12,075,000 | | | | | | 12,075,000 | | |
Total Liabilities
|
| | | | 21,661,176 | | | | | | 15,462,000 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Common stock subject to possible redemption, 4,039,934 and 34,500,000 shares at redemption value of $10.67 and $10.31 at September 30, 2023 and December 31, 2022, respectively
|
| | | | 43,105,937 | | | | | | 355,643,935 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 200,000,000 shares
authorized; 0 shares issued and outstanding, excluding 4,039,934 and 34,500,000 shares subject to possible redemption at September 30, 2023 and December 31, 2022, respectively |
| | | | — | | | | | | — | | |
Class B Common stock, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (21,324,282) | | | | | | (14,063,963) | | |
Total Stockholders’ Deficit
|
| | | | (21,323,419) | | | | | | (14,063,100) | | |
Total Liabilities and Stockholders’ Deficit
|
| | | $ | 43,443,694 | | | | | $ | 357,042,835 | | |
| | |
For the Three Months Ended
September 30, |
| |
For the Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Operating costs
|
| | | $ | 500,148 | | | | | $ | 286,566 | | | | | $ | 3,788,909 | | | | | $ | 895,786 | | |
Loss From Operations
|
| | | | (500,148) | | | | | | (286,566) | | | | | | (3,788,909) | | | | | | (895,786) | | |
Other (Expense) Income, net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from operating Bank Account
|
| | | | 997 | | | | | | — | | | | | | 3,205 | | | | | | — | | |
Income from investments held in Trust Account
|
| | | | 555,280 | | | | | | 1,588,513 | | | | | | 6,289,385 | | | | | | 2,116,670 | | |
Change in fair value of warrant liability and sponsor loans
|
| | | | (1,057,000) | | | | | | 2,222,000 | | | | | | (450,800) | | | | | | 17,918,000 | | |
Total other (expense) income, net
|
| | | | (500,723) | | | | | | 3,810,513 | | | | | | 5,841,790 | | | | | | 20,034,670 | | |
(Loss) income before provision for income taxes
|
| | | | (1,000,871) | | | | | | 3,523,947 | | | | | | 2,052,881 | | | | | | 19,138,884 | | |
Provision for income taxes
|
| | | | (106,318) | | | | | | (323,088) | | | | | | (1,290,002) | | | | | | (381,057) | | |
Net (loss) income
|
| | | $ | (1,107,189) | | | | | $ | 3,200,859 | | | | | $ | 762,879 | | | | | $ | 18,757,827 | | |
Basic and diluted weighted average shares
outstanding, Class A common stock subject to possible redemption |
| | | | 4,039,934 | | | | | | 34,500,000 | | | | | | 17,875,275 | | | | | | 34,500,000 | | |
Basic and diluted net (loss) income per share, Class A common stock subject to possible redemption
|
| | | $ | (0.09) | | | | | $ | 0.07 | | | | | $ | 0.03 | | | | | $ | 0.43 | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 8,625,000 | | | | | | 8,625,000 | | | | | | 8,625,000 | | | | | | 8,625,000 | | |
Basic and diluted net (loss) income per share, Class B common stock
|
| | | $ | (0.09) | | | | | $ | 0.07 | | | | | $ | 0.03 | | | | | $ | 0.43 | | |
| | |
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Preferred Stock
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| | | | ||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2023
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (14,063,963) | | | | | $ | (14,063,100) | | | | | | ||||||
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,450,363) | | | | | | (4,450,363) | | | | | | ||||||
Net income
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | | | 1,870,068 | | | | | | 1,870,068 | | | | | | ||||||
Contribution – non-redemption agreements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 884,554 | | | | | | — | | | | | | 884,554 | | | | | | ||||||
Fair value of shareholder non-redemption agreements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (884,554) | | | | | | — | | | | | | (884,554) | | | | | | ||||||
Excise tax payable attributable to redemption of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,173,873) | | | | | | (3,173,873) | | | | | | ||||||
Balance as of June 30, 2023
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,625,000 | | | | | | 863 | | | | | | — | | | | | | (19,818,131) | | | | | | (19,817,268) | | | | | | ||||||
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (398,962) | | | | | | (398,962) | | | | | | ||||||
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,107,189) | | | | | | (1,107,189) | | | | | | ||||||
Balance as of September 30, 2023
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (21,324,282) | | | | | $ | (21,323,419) | | | | | |
| | |
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Preferred Stock
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (34,576,312) | | | | | $ | (34,575,449) | | |
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (218,133) | | | | | | (218,133) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,556,968 | | | | | | 15,556,968 | | |
Balance as of June 30, 2022
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,625,000 | | | | | | 863 | | | | | | — | | | | | | (19,237,477) | | | | | | (19,236,614) | | |
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,215,425) | | | | | | (1,215,425) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,200,859 | | | | | | 3,200,859 | | |
Balance as of September 30, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (17,252,043) | | | | | $ | (17,251,180) | | |
| | |
For the Nine months Ended September 30,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash flows from Operating Activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 762,879 | | | | | $ | 18,757,827 | | |
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | |
Income from investments held in Trust Account
|
| | | | (6,289,385) | | | | | | (2,116,670) | | |
Changes in fair value of warrant liability and sponsor loans
|
| | | | 450,800 | | | | | | (17,918,000) | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses
|
| | | | 281,977 | | | | | | 278,480 | | |
Due to related party
|
| | | | 34,150 | | | | | | 5,140 | | |
Accrued income taxes
|
| | | | (236,257) | | | | | | 381,057 | | |
Accounts payable and accrued expenses
|
| | | | 2,776,610 | | | | | | (192,744) | | |
Net cash used in operating activities
|
| | | | (2,219,226) | | | | | | (804,910) | | |
Cash flows from Investing Activities: | | | | | | | | | | | | | |
Cash withdrawn from Trust Account to pay taxes
|
| | | | 1,911,013 | | | | | | — | | |
Cash withdrawn from Trust Account in connection with redemptions
|
| | | | 317,387,323 | | | | | | — | | |
Net cash provided by investing activities
|
| | | | 319,298,336 | | | | | | — | | |
Cash flows from Financing Activities: | | | | | | | | | | | | | |
Redemption of Common Stock
|
| | | | (317,387,323) | | | | | | — | | |
Net cash used in financing activities
|
| | | | (317,387,323) | | | | | | — | | |
Net change in cash
|
| | | | (308,213) | | | | | | (804,910) | | |
Cash, beginning of the period
|
| | | | 521,149 | | | | | | 1,214,555 | | |
Cash, end of the period
|
| | | $ | 212,936 | | | | | $ | 409,645 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Non-cash financing transactions: | | | | | | | | | | | | | |
Increase in redemption value of shares subject to possible redemption
|
| | | $ | 4,849,325 | | | | | $ | 1,433,558 | | |
Non-cash contribution – non-redemption agreements
|
| | | $ | 884,554 | | | | | $ | — | | |
Excise tax payable attributable to redemption of common stock
|
| | | $ | 3,173,873 | | | | | $ | — | | |
| | |
Shares
|
| |
Amount
|
| ||||||
Class A common stock subject to possible redemption at January 1, 2022
|
| | | | 34,500,000 | | | | | $ | 351,900,000 | | |
Plus: | | | | | | | | | | | | | |
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | 1,433,558 | | |
Class A common stock subject to possible redemption at September 30, 2022
|
| | | | 34,500,000 | | | | | $ | 353,333,558 | | |
Class A common stock subject to possible redemption at January 1, 2023
|
| | | | 34,500,000 | | | | | $ | 355,643,935 | | |
Plus: | | | | | | | | | | | | | |
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | 4,849,325 | | |
Less: | | | | | | | | | | | | | |
Decrease due to share redemption
|
| | | | (30,460,066) | | | | | | (317,387,323) | | |
Class A common stock subject to possible redemption at September 30, 2023
|
| | | | 4,039,934 | | | | | $ | 43,105,937 | | |
| | |
For the Three Months Ended September 30,
|
| | | |||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| | | | | | | ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| | | ||||||||||||||||
Basic and diluted net (loss) income per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Numerator:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Allocation of net (loss) income
|
| | | $ | (353,178) | | | | | $ | (754,011) | | | | | $ | 2,560,687 | | | | | $ | 640,172 | | | | | ||||
Denominator:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Weighted-average shares outstanding
|
| | | | 4,039,934 | | | | | | 8,625,000 | | | | | | 34,500,000 | | | | | | 8,625,000 | | | | | ||||
Basic and diluted net (loss) income per share
|
| | | $ | (0.09) | | | | | $ | (0.09) | | | | | $ | 0.07 | | | | | $ | 0.07 | | | | |
| | |
For the Nine months Ended September 30,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income per share
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Numerator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net income
|
| | | $ | 514,586 | | | | | $ | 248,293 | | | | | $ | 15,006,262 | | | | | $ | 3,751,565 | | |
Denominator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted-average shares outstanding
|
| | | | 17,875,275 | | | | | | 8,625,000 | | | | | | 34,500,000 | | | | | | 8,625,000 | | |
Basic and diluted net income per share
|
| | | $ | 0.03 | | | | | $ | 0.03 | | | | | $ | 0.43 | | | | | $ | 0.43 | | |
Assets:
|
| |
Level
|
| |
September 30, 2023
|
| |
December 31, 2022
|
| |||||||||
Marketable securities and cash held in Trust Account
|
| | | | 1 | | | | | $ | 43,181,282 | | | | | $ | 356,190,233 | | |
Liabilities:
|
| |
Level
|
| |
September 30, 2023
|
| |
December 31, 2022
|
| |||||||||
Warrant Liability – Public Warrants
|
| | | | 2 | | | | | $ | 1,035,000 | | | | | $ | 1,173,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 3 | | | | | $ | 564,000 | | | | | $ | 639,200 | | |
Sponsor Loans
|
| | | | 3 | | | | | $ | 1,664,000 | | | | | $ | 1,000,000 | | |
Liabilities:
|
| |
Fair Value
|
| |
Unpaid
Principal Balance |
| ||||||
September 30, 2023
|
| | | $ | 1,664,000 | | | | | $ | 6,900,000 | | |
December 31, 2022
|
| | | $ | 1,000,000 | | | | | $ | 6,900,000 | | |
Input
|
| |
September 30, 2023
|
| |
December 31, 2022
|
|
Common stock price
|
| |
$10.78
|
| |
$10.19
|
|
Risk-free interest rate (Bond)
|
| |
5.46%
|
| |
4.51%
|
|
Risk-free forward interest rate (Conversion Option)
|
| |
4.47%
|
| |
3.91%
|
|
Expected term in years
|
| |
0.41 years
|
| |
0.36 years
|
|
Expected volatility
|
| |
0.00%
|
| |
0.00%
|
|
Credit spread
|
| |
3.41%
|
| |
5.33%
|
|
Input
|
| |
September 30, 2023
|
| |
December 31, 2022
|
|
Common stock price
|
| |
$10.78
|
| |
$10.19
|
|
Risk-free interest rate
|
| |
4.55%
|
| |
3.95%
|
|
Expected term in years
|
| |
5.41 years
|
| |
5.36 years
|
|
Expected volatility
|
| |
0.00%
|
| |
0.00%
|
|
Exercise price
|
| |
$11.50
|
| |
$11.50
|
|
Warrant fair value
|
| |
$0.06
|
| |
$0.07
|
|
| | |
Private Placement
Warrants |
| |
Sponsor Loans
|
| ||||||
Fair value as of January 1, 2023
|
| | | $ | 639,200 | | | | | $ | 1,000,000 | | |
Change in valuation inputs or other assumptions
|
| | | | 394,800 | | | | | | (347,000) | | |
Fair value as of March 31, 2023
|
| | | | 1,034,000 | | | | | | 653,000 | | |
Change in valuation inputs or other assumptions
|
| | | | (846,000) | | | | | | 1,020,000 | | |
Fair value as of June 30, 2023
|
| | | | 188,000 | | | | | | 1,673,000 | | |
Change in valuation inputs or other assumptions
|
| | | | 376,000 | | | | | | (9,000) | | |
Fair value as of September 30, 2023
|
| | | $ | 564,000 | | | | | $ | 1,664,000 | | |
| | |
Page
|
| |||
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-34 | | |
| | |
December 31, 2022
|
| |
December 31, 2021
|
| ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 521,149 | | | | | $ | 1,214,555 | | |
Prepaid expenses
|
| | | | 331,453 | | | | | | 396,482 | | |
Total Current Assets
|
| | | | 852,602 | | | | | | 1,611,037 | | |
Long-term prepaid expenses
|
| | | | — | | | | | | 323,985 | | |
Marketable securities and cash held in Trust Account
|
| | | | 356,190,233 | | | | | | 351,921,694 | | |
Total Assets
|
| | | $ | 357,042,835 | | | | | $ | 353,856,716 | | |
Liabilities and Stockholders’ Deficit | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Due to related party
|
| | | | 10,024 | | | | | | 2,727 | | |
Accrued income taxes
|
| | | | 485,207 | | | | | | — | | |
Accounts payable and accrued expenses
|
| | | | 79,569 | | | | | | 309,438 | | |
Total Current Liabilities
|
| | | | 574,800 | | | | | | 312,165 | | |
Warrant liability
|
| | | | 1,812,200 | | | | | | 18,655,000 | | |
Sponsor loans, at fair value
|
| | | | 1,000,000 | | | | | | 5,490,000 | | |
Deferred underwriters’ discount
|
| | | | 12,075,000 | | | | | | 12,075,000 | | |
Total Liabilities
|
| | | | 15,462,000 | | | | | | 36,532,165 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Common stock subject to possible redemption, 34,500,000 shares at redemption value of $10.31 and $10.20 at December 31, 2022 and 2021, respectively
|
| | | | 355,643,935 | | | | | | 351,900,000 | | |
Stockholders’ Deficit: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 0 shares issued and outstanding, excluding 34,500,000 shares subject to possible redemption
|
| | | | — | | | | | | — | | |
Class B Common stock, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding
|
| | | | 863 | | | | | | 863 | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (14,063,963) | | | | | | (34,576,312) | | |
Total Stockholders’ Deficit
|
| | | | (14,063,100) | | | | | | (34,575,449) | | |
Total Liabilities and Stockholders’ Deficit
|
| | | $ | 357,042,835 | | | | | $ | 353,856,716 | | |
| | |
Year ended
December 31, 2022 |
| |
For the period
from February18, 2021 (inception) through December 31, 2021 |
| ||||||
Formation and operating costs
|
| | | $ | 1,172,506 | | | | | $ | 361,567 | | |
Loss From Operations
|
| | | | (1,172,506) | | | | | | (361,567) | | |
Other Income (Expense): | | | | | | | | | | | | | |
Income from investments held in Trust Account
|
| | | | 5,091,197 | | | | | | 21,694 | | |
Change in fair value of warrant liability and sponsor loans
|
| | | | 21,332,800 | | | | | | 11,431,645 | | |
Offering costs attributable to warrant liability
|
| | | | — | | | | | | (1,035,747) | | |
Fair value of Private Placement Warrants in excess of purchase price
|
| | | | — | | | | | | (886,420) | | |
Total Other Income, Net
|
| | | | 26,423,997 | | | | | | 9,531,172 | | |
Income before provision for income taxes
|
| | | | 25,251,491 | | | | | | 9,169,605 | | |
Provision for income taxes
|
| | | | 995,207 | | | | | | — | | |
Net Income
|
| | | $ | 24,256,284 | | | | | $ | 9,169,605 | | |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption
|
| | | | 34,500,000 | | | | | | 5,876,972 | | |
Basic net income per share, Class A common stock subject to possible redemption
|
| | | $ | 0.56 | | | | | $ | 0.69 | | |
Diluted net income per share, Class A common stock subject to possible redemption
|
| | | $ | 0.56 | | | | | $ | 0.68 | | |
Basic weighted average shares outstanding, Class B common stock
|
| | | | 8,625,000 | | | | | | 7,459,967 | | |
Diluted weighted average shares outstanding, Class B common stock
|
| | | | 8,625,000 | | | | | | 7,619,690 | | |
Basic net income per share, Class B common stock
|
| | | $ | 0.56 | | | | | $ | 0.69 | | |
Diluted net income per share, Class B common stock
|
| | | $ | 0.56 | | | | | $ | 0.68 | | |
| | |
Preferred Stock
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional Paid-
In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (34,576,312) | | | | | $ | (34,575,449) | | |
Increase in redemption value of shares subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,743,935) | | | | | $ | (3,743,935) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,256,284 | | | | | | 24,256,284 | | |
Balance as of December 31, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (14,063,963) | | | | | $ | (14,063,100) | | |
| | |
Preferred Stock
|
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional Paid-
In Capital |
| |
Accumulated
Deficit |
| |
Stockholders’
Deficit |
| ||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance – February 18, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock
to Sponsor |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,625,000 | | | | | | 863 | | | | | | 24,137 | | | | | | | | | | | | 25,000 | | |
Remeasurement of shares subject to redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,137) | | | | | | (43,745,917) | | | | | | (43,770,054) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,169,605 | | | | | | 9,169,605 | | |
Balance as of December 31, 2021
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 8,625,000 | | | | | $ | 863 | | | | | $ | — | | | | | $ | (34,576,312) | | | | | $ | (34,575,449) | | |
| | |
For the Year ended
December 31, 2022 |
| |
For the period from
February 18, 2021 (inception) through December 31, 2021 |
| ||||||
Cash Flows From Operating Activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 24,256,284 | | | | | $ | 9,169,605 | | |
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | |
Income from investments held in Trust Account
|
| | | | (5,091,197) | | | | | | (21,694) | | |
Changes in fair value of warrant liability and sponsor loans
|
| | | | (21,332,800) | | | | | | (11,431,645) | | |
Fair value of Private Placement Warrants in excess of purchase price
|
| | | | — | | | | | | 886,420 | | |
Offering costs attributable to warrant liability
|
| | | | — | | | | | | 1,035,747 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | 389,014 | | | | | | (720,467) | | |
Due to related party
|
| | | | 7,297 | | | | | | 2,727 | | |
Accrued income taxes
|
| | | | 485,207 | | | | | | — | | |
Accounts payable and accrued offering costs
|
| | | | (229,869) | | | | | | 224,438 | | |
Net Cash Used In Operating Activities
|
| | | | (1,516,064) | | | | | | (854,869) | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | |
Amounts withdrawn from Trust Account to pay taxes
|
| | | | 822,658 | | | | | | — | | |
Investment of cash in Trust Account
|
| | | | — | | | | | | (351,900,000) | | |
Net Cash Provided (Used) In Operating Activities
|
| | | | 822,658 | | | | | | (351,900,000) | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | |
Proceeds from sale of Units, net of underwriters’ discount
|
| | | | — | | | | | | 338,100,000 | | |
Proceeds from issuance of private placement warrants
|
| | | | — | | | | | | 9,400,000 | | |
Proceeds from issuance of sponsor loans
|
| | | | — | | | | | | 6,900,000 | | |
Proceeds from sale of common stock to initial shareholders
|
| | | | — | | | | | | 25,000 | | |
Proceeds from issuance of promissory note to related party
|
| | | | — | | | | | | 175,000 | | |
Payment of offering costs
|
| | | | — | | | | | | (455,576) | | |
Repayment of promissory note to related party
|
| | | | — | | | | | | (175,000) | | |
Net Cash Provided By Financing Activities
|
| | | | — | | | | | | 353,969,424 | | |
Net change in cash
|
| | | | (693,406) | | | | | | 1,214,555 | | |
Cash, beginning of the period
|
| | | | 1,214,555 | | | | | | — | | |
Cash, end of the period
|
| | | $ | 521,149 | | | | | $ | 1,214,555 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Non-cash financing transactions: | | | | | | | | | | | | | |
Increase in redemption value of shares subject to possible redemption
|
| | | $ | 3,743,935 | | | | | $ | — | | |
Initial classification of warrant liability
|
| | | $ | — | | | | | $ | 28,676,645 | | |
Deferred underwriting fee payable
|
| | | $ | — | | | | | $ | 12,075,000 | | |
Offering costs included in accounts payable and accrued offering expenses
|
| | | $ | — | | | | | $ | 85,000 | | |
Other supplemental cash flow information: | | | | | | | | | | | | | |
Federal income tax paid
|
| | | $ | 510,000 | | | | | $ | — | | |
|
Gross proceeds
|
| | | $ | 345,000,000 | | |
| Less: | | | | | | | |
|
Deferred underwriting costs, net of amounts attributable to warrant liability
|
| | | | (11,431,342) | | |
|
Paid underwriting fees, net of amounts attributable to warrant liability
|
| | | | (6,532,196) | | |
|
Proceeds allocated to Public Warrants
|
| | | | (18,390,225) | | |
|
Other offering costs paid
|
| | | | (516,291) | | |
| Plus: | | | | | | | |
|
Remeasurement of shares subject to redemption
|
| | | | 43,770,054 | | |
|
Class A common stock subject to possible redemption, December 31, 2021
|
| | | | 351,900,000 | | |
| Plus: | | | | | | | |
|
Increase in redemption value of shares subject to possible redemption
|
| | | | 3,743,935 | | |
|
Class A common stock subject to possible redemption, December 31, 2022
|
| | | $ | 355,643,935 | | |
| | |
Year ended December 31, 2022
|
| |
Period from February 18, 2021
(inception) through December 31, 2021 |
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net income (Basic net income per
share) |
| | | $ | 19,405,027 | | | | | $ | 4,851,257 | | | | | $ | 4,040,620 | | | | | $ | 5,128,985 | | |
Dilutive effect of contingently issued stock
|
| | | $ | — | | | | | $ | — | | | | | $ | (47,817) | | | | | $ | 47,817 | | |
Allocation of net income (Diluted net income per share)
|
| | | $ | 19,405,027 | | | | | $ | 4,851,257 | | | | | $ | 3,992,803 | | | | | $ | 5,176,802 | | |
Denominator
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic weighted-average shares outstanding
|
| | | | 34,500,000 | | | | | | 8,625,000 | | | | | | 5,876,972 | | | | | | 7,459,967 | | |
Dilutive effect of contingently issued stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | 159,723 | | |
Diluted weighted-average shares outstanding
|
| | | | 34,500,000 | | | | | | 8,625,000 | | | | | | 5,876,972 | | | | | | 7,619,690 | | |
Basic net income per share
|
| | | $ | 0.56 | | | | | $ | 0.56 | | | | | $ | 0.69 | | | | | $ | 0.69 | | |
Diluted net income per share
|
| | | $ | 0.56 | | | | | $ | 0.56 | | | | | $ | 0.68 | | | | | $ | 0.68 | | |
| | | | | | | | |
December 31,
|
| |||||||||
Assets:
|
| |
Level
|
| |
2022
|
| |
2021
|
| |||||||||
Marketable securities and cash held in Trust Account
|
| | | | 1 | | | | | $ | 356,190,233 | | | | | $ | — | | |
| | | | | | | | |
December 31,
|
| |||||||||
Liabilities:
|
| |
Level
|
| |
2022
|
| |
2021
|
| |||||||||
Warrant Liability – Public Warrants(a)
|
| | |
|
(a)
|
| | | | $ | 1,173,000 | | | | | $ | 12,075,000 | | |
Warrant Liability – Private Placement Warrants
|
| | | | 3 | | | | | $ | 639,200 | | | | | $ | 6,580,000 | | |
Sponsor Loans
|
| | | | 3 | | | | | $ | 1,000,000 | | | | | $ | 5,490,000 | | |
Liabilities:
|
| |
Fair Value
|
| |
Unpaid Principal Balance
|
| ||||||
December 31, 2022
|
| | | $ | 1,000,000 | | | | | $ | 6,900,000 | | |
December 31, 2021
|
| | | $ | 5,490,000 | | | | | $ | 6,900,000 | | |
| | |
December 31,
|
| |||
Input
|
| |
2022
|
| |
2021
|
|
Common stock price
|
| |
$10.19
|
| |
$9.90
|
|
Risk-free interest rate (Bond)
|
| |
4.51%
|
| |
0.33%
|
|
Risk-free forward interest rate (Conversion Option)
|
| |
3.91%
|
| |
1.50%
|
|
Expected term in years
|
| |
0.36 years
|
| |
0.85 years
|
|
Expected volatility
|
| |
0.00%
|
| |
10.40%
|
|
Credit spread
|
| |
5.33%
|
| |
3.19%
|
|
| | |
December 31,
|
| |||
Input
|
| |
2022
|
| |
2021
|
|
Common stock price
|
| |
$10.19
|
| |
$9.90
|
|
Risk-free interest rate
|
| |
3.95%
|
| |
1.34%
|
|
Expected term in years
|
| |
5.36 years
|
| |
5.85 years
|
|
Expected volatility
|
| |
0.00%
|
| |
10.40%
|
|
Exercise price
|
| |
$11.50
|
| |
$11.50
|
|
Warrant fair value
|
| |
$0.07
|
| |
$0.69
|
|
| | |
December 31, 2021
|
|
Input
|
| |
Public Warrants
|
|
Common stock price
|
| |
$9.90
|
|
Risk-free interest rate
|
| |
1.34%
|
|
Expected term in years
|
| |
5.85 years
|
|
Expected volatility
|
| |
10.40%
|
|
Exercise price
|
| |
$11.50
|
|
Warrant fair value
|
| |
$0.69
|
|
|
Initial measurement of fair value of Warrant liabilities measured with level 3 inputs at November 8, 2021:
|
| | | $ | 28,676,645 | | |
|
Change in fair value
|
| | | | (10,021,645) | | |
|
Fair Value at December 31, 2021 – Warrant liabilities
|
| | | $ | 18,655,000 | | |
|
Warrant liabilities measured with level 3 inputs at January 1, 2022:
|
| | | $ | 18,655,000 | | |
|
Public Warrants reclassified to level 1(1)
|
| | | | (6,727,500) | | |
|
Change in fair value
|
| | | | (11,288,300) | | |
|
Fair Value at December 31, 2022 – private placement warrants
|
| | | $ | 639,200 | | |
| | |
Public
Warrants |
| |
Private Placement
Warrants |
| |
Warrant
Liability |
| |
Sponsor
Loans |
| ||||||||||||
Initial measurement of fair value on November 8, 2021
|
| | | $ | 18,390,225 | | | | | $ | 10,286,420 | | | | | $ | 28,676,645 | | | | | $ | 6,900,000 | | |
Change in valuation inputs or other assumptions
|
| | | | 6,315,225 | | | | | | 3,706,420 | | | | | | 10,021,645 | | | | | | 1,410,000 | | |
Fair value as of December 31, 2021
|
| | | $ | 12,075,000 | | | | | $ | 6,580,000 | | | | | $ | 18,655,000 | | | | | $ | 5,490,000 | | |
Change in valuation inputs or other assumptions
|
| | | | (10,902,000) | | | | | | (5,940,800) | | | | | | (16,842,800) | | | | | | (4,490,000) | | |
Fair value as of December 31, 2022
|
| | | $ | 1,173,000 | | | | | $ | 639,200 | | | | | $ | 1,812,200 | | | | | $ | 1,000,000 | | |
Deferred tax asset:
|
| |
2022
|
| |
2021
|
| ||||||
Organizational costs/Startup expenses
|
| | | $ | 243,656 | | | | | $ | 39,442 | | |
Federal net operating loss
|
| | | | — | | | | | | 31,932 | | |
Total deferred tax asset
|
| | | | 243,656 | | | | | | 71,374 | | |
Valuation allowance
|
| | | | (243,656) | | | | | | (71,374) | | |
Deferred tax asset, net of allowance
|
| | | $ | — | | | | | $ | — | | |
| | |
For the year
December 31, 2022 |
| |
For the period from
February 18, 2021 (inception) through December 31, 2021 |
| ||||||
Federal: | | | | | | | | | | | | | |
Current
|
| | | $ | 995,207 | | | | | $ | — | | |
Deferred
|
| | | | 172,282 | | | | | | 71,374 | | |
State: | | | | | | | | | | | | | |
Current
|
| | | | — | | | | | | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Valuation allowance
|
| | | | (172,282) | | | | | | (71,374) | | |
Income tax provision
|
| | | $ | 995,207 | | | | | $ | — | | |
| | |
For the year
December 31, 2022 |
| |
For the period from
February 18, 2021 (inception) through December 31, 2021 |
| ||||||
Statutory federal income tax rate
|
| | | | 21.0% | | | | | | 21.0% | | |
Transaction costs
|
| | | | 0.0% | | | | | | 2.4% | | |
Change in fair value of the warrant liability and Sponsor Loans
|
| | | | (17.7)% | | | | | | (26.2)% | | |
Fair value of Private Placement Warrants in excess of purchase price
|
| | | | 0.0% | | | | | | 2.0% | | |
Change in valuation allowance
|
| | | | 0.7% | | | | | | 0.8% | | |
Income tax provision
|
| | | | 4.0% | | | | | | 0.0% | | |
(in thousands, except share and per share data)
|
| |
September 30, 2023
|
| |
December 31, 2022
|
| ||||||
ASSETS
|
| | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 120 | | | | | $ | 1,398 | | |
Accounts receivable, net
|
| | | | 6,950 | | | | | | 4,453 | | |
Inventory
|
| | | | 1,664 | | | | | | 3,480 | | |
Contract assets
|
| | | | 2,870 | | | | | | 886 | | |
Prepaid expenses and other current assets
|
| | | | 1,888 | | | | | | 2,673 | | |
Total current assets
|
| | | | 13,492 | | | | | | 12,890 | | |
Property and equipment, net
|
| | | | 899 | | | | | | 1,111 | | |
Operating lease right-of-use assets
|
| | | | 1,651 | | | | | | 796 | | |
Finance lease right-of-use assets
|
| | | | 2 | | | | | | 14 | | |
Intangibles, net
|
| | | | 478 | | | | | | 672 | | |
Other assets
|
| | | | 906 | | | | | | 993 | | |
Total assets
|
| | | $ | 17,428 | | | | | $ | 16,476 | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 18,273 | | | | | $ | 19,017 | | |
Contract liabilities
|
| | | | 667 | | | | | | 651 | | |
Accrued and other current liabilities
|
| | | | 19,872 | | | | | | 12,496 | | |
Borrowings
|
| | | | 43,617 | | | | | | 18,331 | | |
Convertible promissory notes
|
| | | | 29,989 | | | | | | 31,166 | | |
Opearating lease liabilities, current
|
| | | | 664 | | | | | | 228 | | |
Finance lease liabilities, current
|
| | | | 4 | | | | | | 17 | | |
Total current liabilities
|
| | | | 113,086 | | | | | | 81,906 | | |
Long-term borrowings
|
| | | | — | | | | | | 20,025 | | |
Net defined benefit liabilities
|
| | | | 7,233 | | | | | | 6,905 | | |
Long-term operating lease liabilities
|
| | | | 994 | | | | | | 570 | | |
Income tax payable
|
| | | | 1,788 | | | | | | 1,923 | | |
Other liabilities
|
| | | | 73 | | | | | | 76 | | |
Total liabilities
|
| | | | 123,174 | | | | | | 111,405 | | |
Commitments and contingencies (Note 5) | | | | | | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, par value $0.001 per share, 200,000,000 shares authorized; 128,905,177 and 127,760,265 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
|
| | | | 129 | | | | | | 128 | | |
Additional paid-in capital
|
| | | | 434,092 | | | | | | 433,990 | | |
Accumulated other comprehensive loss
|
| | | | (476) | | | | | | (1,862) | | |
Accumulated deficit
|
| | | | (539,491) | | | | | | (527,185) | | |
Total stockholders’ deficit
|
| | | | (105,746) | | | | | | (94,929) | | |
Total liabilities and stockholders’ deficit
|
| | | $ | 17,428 | | | | | $ | 16,476 | | |
| | |
Nine-month periods ended September 30
|
| |||||||||
(in thousands, except share and per share data)
|
| |
2023
|
| |
2022
|
| ||||||
Net revenues | | | | | | | | | | | | | |
Product
|
| | | $ | 8,667 | | | | | $ | 9,689 | | |
Service
|
| | | | 3,172 | | | | | | 4,817 | | |
Total net revenues
|
| | | | 11,839 | | | | | | 14,506 | | |
Cost of net revenues | | | | | | | | | | | | | |
Product
|
| | | | 5,954 | | | | | | 7,555 | | |
Service
|
| | | | 1,006 | | | | | | 1,171 | | |
Total cost of net revenues
|
| | | | 6,960 | | | | | | 8,726 | | |
Gross profit
|
| | | | 4,879 | | | | | | 5,780 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 7,254 | | | | | | 14,856 | | |
Sales and marketing
|
| | | | 2,337 | | | | | | 2,142 | | |
General and administrative
|
| | | | 5,537 | | | | | | 3,129 | | |
Total operating expenses
|
| | | | 15,128 | | | | | | 20,127 | | |
Loss from operations
|
| | | | (10,249) | | | | | | (14,347) | | |
Interest income
|
| | | | 16 | | | | | | 1 | | |
Interest expense
|
| | | | (4,878) | | | | | | (2,543) | | |
Other income (expense), net
|
| | | | 2,930 | | | | | | 1,140 | | |
Loss before provision for income taxes
|
| | | | (12,181) | | | | | | (15,749) | | |
Provision for income taxes
|
| | | | 125 | | | | | | 606 | | |
Net loss
|
| | | | (12,306) | | | | | | (16,355) | | |
Accretion of Series G redeemable convertible
preferred stock to redemption amount |
| | | | — | | | | | | (2,237) | | |
Net loss attributable to common stockholders
|
| | | $ | (12,306) | | | | | $ | (18,592) | | |
Net loss per common share – basic and diluted
|
| | | $ | (0.10) | | | | | $ | (0.23) | | |
Weighted average number of common shares used in computing net loss
per common share – basic and diluted |
| | | | 128,154,343 | | | | | | 81,230,525 | | |
| | |
Nine-month periods ended September 30
|
| |||||||||
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Comprehensive loss, net of taxes | | | | | | | | | | | | | |
Net loss
|
| | | $ | (12,306) | | | | | $ | (16,355) | | |
Foreign currency translation adjustment
|
| | | | 1,386 | | | | | | 4,105 | | |
Comprehensive loss
|
| | | $ | (10,920) | | | | | $ | (12,250) | | |
| | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||
(in thousands, except share data)
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2022
|
| | | | 73,259,663 | | | | | $ | 382,288 | | | | | | | 13,183,259 | | | | | $ | 13 | | | | | $ | 13,682 | | | | | $ | (3,445) | | | | | $ | (498,536) | | | | | $ | (488,286) | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | | — | | | | | | 2,237 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,237) | | | | | | (2,237) | | |
Conversion of redeemable convertible preferred stock to common stock
|
| | | | (73,259,663) | | | | | | (384,525) | | | | | | | 73,203,888 | | | | | | 74 | | | | | | 384,451 | | | | | | — | | | | | | — | | | | | | 384,525 | | |
Common stock dividends issued to Series C and Series G redeemable convertible preferred stock
|
| | | | — | | | | | | — | | | | | | | 28,685,582 | | | | | | 29 | | | | | | (29) | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common stock from option exercises
|
| | | | — | | | | | | — | | | | | | | 2,459,014 | | | | | | 2 | | | | | | 49 | | | | | | — | | | | | | — | | | | | | 51 | | |
Issuance of common stock from convertible promissory notes conversion
|
| | | | — | | | | | | — | | | | | | | 10,228,522 | | | | | | 10 | | | | | | 35,820 | | | | | | — | | | | | | — | | | | | | 35,830 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 12 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,105 | | | | | | — | | | | | | 4,105 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,355) | | | | | | (16,355) | | |
Balances as of September 30, 2022
|
| | | | — | | | | | $ | — | | | | | | | 127,760,265 | | | | | $ | 128 | | | | | $ | 433,985 | | | | | $ | 660 | | | | | $ | (517,128) | | | | | $ | (82,355) | | |
Balances as of January 1, 2023
|
| | | | — | | | | | $ | — | | | | | | | 127,760,265 | | | | | $ | 128 | | | | | $ | 433,990 | | | | | $ | (1,862) | | | | | $ | (527,185) | | | | | $ | (94,929) | | |
Issuance of common stock from option exercises
|
| | | | — | | | | | | — | | | | | | | 1,120,898 | | | | | | 1 | | | | | | 22 | | | | | | — | | | | | | — | | | | | | 23 | | |
Issuance of common stock from convertible promissory notes conversion
|
| | | | | | | | | | | | | | | | | 20,681 | | | | | | — | | | | | | 72 | | | | | | — | | | | | | — | | | | | | 72 | | |
Issuance of common stock from cancellation of promissory note
|
| | | | — | | | | | | — | | | | | | | 3,333 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 8 | | | | | | — | | | | | | — | | | | | | 8 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,386 | | | | | | — | | | | | | 1,386 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,306) | | | | | | (12,306) | | |
Balances as of September 30, 2023
|
| | | | — | | | | | $ | — | | | | | | | 128,905,177 | | | | | $ | 129 | | | | | $ | 434,092 | | | | | $ | (476) | | | | | $ | (539,491) | | | | | $ | (105,746) | | |
| | |
Nine-month periods
ended September 30 |
| |||||||||
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (12,306) | | | | | $ | (16,355) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 654 | | | | | | 582 | | |
Operating lease right-of-use amortization
|
| | | | 581 | | | | | | 556 | | |
Stock-based compensation
|
| | | | 8 | | | | | | 12 | | |
Provision for credit losses
|
| | | | 793 | | | | | | 29 | | |
Loss (gain) on valuation of convertible promissory notes
|
| | | | (1,116) | | | | | | 2,445 | | |
Loss on redemption of convertible promissory notes
|
| | | | — | | | | | | 41 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (3,290) | | | | | | 2,506 | | |
Inventory
|
| | | | 1,816 | | | | | | (2,247) | | |
Contract assets
|
| | | | (1,984) | | | | | | (2,392) | | |
Prepaid expenses and other current assets
|
| | | | 785 | | | | | | (1,188) | | |
Other assets
|
| | | | 87 | | | | | | 83 | | |
Accounts payable
|
| | | | (744) | | | | | | 6,368 | | |
Contract liabilities
|
| | | | 16 | | | | | | (766) | | |
Accrued and other current liabilities
|
| | | | 7,387 | | | | | | 540 | | |
Net defined benefit liabilities
|
| | | | 328 | | | | | | (1,646) | | |
Income tax payable
|
| | | | (135) | | | | | | (306) | | |
Lease liabilities
|
| | | | (797) | | | | | | (570) | | |
Other liabilities
|
| | | | (3) | | | | | | (634) | | |
Net cash used in operating activities
|
| | | | (7,920) | | | | | | (12,942) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | (284) | | | | | | (213) | | |
Purchase of intangibles
|
| | | | — | | | | | | (280) | | |
Net cash used in investing activities
|
| | | | (284) | | | | | | (493) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from:
|
| | | | | | | | | | | | |
Borrowings
|
| | | | 7,604 | | | | | | 11,848 | | |
Exercise of stock options
|
| | | | 23 | | | | | | 51 | | |
Issuance of convertible promissory note
|
| | | | — | | | | | | 9,000 | | |
Repayment of convertible promissory note
|
| | | | — | | | | | | (1,180) | | |
Payments of finance lease liabilities
|
| | | | (13) | | | | | | (15) | | |
Repayment of borrowings
|
| | | | (23) | | | | | | (1,735) | | |
Net cash provided by financing activities
|
| | | | 7,591 | | | | | | 17,969 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (665) | | | | | | (576) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (1,278) | | | | | | 3,958 | | |
Cash and cash equivalents: | | | | | | | | | | | | | |
Beginning of period
|
| | | | 1,398 | | | | | | 1,251 | | |
End of period
|
| | | $ | 120 | | | | | $ | 5,209 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 1,515 | | | | | $ | 3,677 | | |
Cash paid for income taxes
|
| | | $ | 47 | | | | | $ | 249 | | |
Noncash financing activities: | | | | | | | | | | | | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | $ | — | | | | | $ | 2,237 | | |
Issuance of common stock from convertible promissory notes conversion
|
| | | $ | 72 | | | | | $ | 35,830 | | |
Conversion of redeemable convertible preferred stock to common stock
|
| | | $ | — | | | | | $ | 384,525 | | |
Operating lease right-of-use assets obtained in exchange for operating lease liabilities
|
| | | $ | 1,473 | | | | | $ | 111 | | |
| | |
Nine-month periods ended September 30,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Convertible promissory notes
|
| | | | 9,670,673 | | | | | | 9,688,740 | | |
Warrants
|
| | | | 11,857,142 | | | | | | 3,942,853 | | |
Options
|
| | | | 3,589,711 | | | | | | 4,790,907 | | |
Total
|
| | | | 25,117,526 | | | | | | 18,422,500 | | |
(in thousands)
|
| |
Nine-month period
ended September 30, 2023 |
| |||||||||||||||
|
Product
Revenues |
| |
Service
Revenues |
| |
Total
|
| |||||||||||
Timing of revenue recognition | | | | | | | | | | | | | | | | | | | |
At a point in time
|
| | | $ | 8,667 | | | | | $ | — | | | | | $ | 8,667 | | |
Over time
|
| | | | — | | | | | | 3,172 | | | | | | 3,172 | | |
Total
|
| | | $ | 8,667 | | | | | $ | 3,172 | | | | | $ | 11,839 | | |
(in thousands)
|
| |
Nine-month period
ended September 30, 2022 |
| |||||||||||||||
|
Product
Revenues |
| |
Service
Revenues |
| |
Total
|
| |||||||||||
Timing of revenue recognition | | | | | | | | | | | | | | | | | | | |
At a point in time
|
| | | $ | 9,689 | | | | | $ | — | | | | | $ | 9,689 | | |
Over time
|
| | | | — | | | | | | 4,817 | | | | | | 4,817 | | |
Total
|
| | | $ | 9,689 | | | | | $ | 4,817 | | | | | $ | 14,506 | | |
(in thousands)
|
| |
Revenues from external customers
Nine-month periods ended September 30, |
| |||||||||
|
2023
|
| |
2022
|
| ||||||||
China
|
| | | $ | 5,133 | | | | | $ | 5,481 | | |
Taiwan
|
| | | | 453 | | | | | | 3,398 | | |
United States
|
| | | | 2,888 | | | | | | 4,269 | | |
Korea
|
| | | | 3,010 | | | | | | 1,333 | | |
Germany
|
| | | | 353 | | | | | | — | | |
Other
|
| | | | 2 | | | | | | 25 | | |
Total
|
| | | $ | 11,839 | | | | | $ | 14,506 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Contract assets
|
| | | $ | 2,870 | | | | | $ | 886 | | |
Assets recognized for costs incurred to fulfill a contract(*)
|
| | | | 19 | | | | | | 39 | | |
Contract liabilities
|
| | | | 667 | | | | | | 651 | | |
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Revenues recognized that were included in the contract liability balance at the beginning of the nine-month periods ended September 30,
|
| | | $ | 651 | | | | | $ | 767 | | |
(in thousands)
|
| |
Net Revenues
|
| |
Accounts Receivable
|
| ||||||||||||||||||
|
Nine-month periods
ended September 30, |
| |
September 30,
2023 |
| |
December 31,
2022 |
| |||||||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||||||||
Customer A
|
| | | $ | 3,000 | | | | | $ | * | | | | | $ | 3,000 | | | | | $ | * | | |
Customer B
|
| | | | 2,639 | | | | | | 2,080 | | | | | | 1,933 | | | | | | 590 | | |
Customer C
|
| | | | 1,486 | | | | | | 1,702 | | | | | | * | | | | | | * | | |
Customer D
|
| | | | * | | | | | | 3,398 | | | | | | * | | | | | | 1,228 | | |
Customer E
|
| | | | * | | | | | | 1,670 | | | | | | * | | | | | | 687 | | |
Customer F
|
| | | | * | | | | | | 1,547 | | | | | | * | | | | | | 1,400 | | |
Customer G
|
| | | | * | | | | | | * | | | | | | 1,088 | | | | | | * | | |
Customer H
|
| | | | * | | | | | | * | | | | | | * | | | | | | 610 | | |
(in thousands)
|
| |
Nine-month periods
ended September 30, |
| |||||||||
|
2023
|
| |
2022
|
| ||||||||
Beginning balance
|
| | | $ | 64 | | | | | $ | 106 | | |
Additional provisions
|
| | | | 5 | | | | | | — | | |
Adjustments to prior provisions
|
| | | | (27) | | | | | | (38) | | |
Ending balance
|
| | | $ | 42 | | | | | $ | 68 | | |
(in thousands)
|
| |
Nine-month periods
ended September 30, |
| |||||||||
|
2023
|
| |
2022
|
| ||||||||
Foreign currency gain, net
|
| | | $ | 1,784 | | | | | $ | 3,518 | | |
(in thousands)
|
| |
September 30, 2023
|
| |||||||||||||||||||||
|
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||
Convertible promissory notes
|
| | | $ | — | | | | | $ | — | | | | | $ | 29,989 | | | | | $ | 29,989 | | |
(in thousands)
|
| |
December 31, 2022
|
| |||||||||||||||||||||
|
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||
Convertible promissory notes
|
| | | $ | — | | | | | $ | — | | | | | $ | 31,166 | | | | | $ | 31,166 | | |
(in thousands)
|
| |
Valuation
techniques |
| |
Inputs
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| |||||||||
Convertible promissory notes
|
| | | | PWERM | | | |
Scenario of initial
public offering (“IPO”) and merger & acquisition (“M&A”) |
| | | $ | 29,989 | | | | | $ | 31,166 | | |
(in thousands)
|
| |
Nine-month periods ended September 30,
|
| |||||||||
|
2023
|
| |
2022
|
| ||||||||
Fair value as of beginning of period
|
| | | $ | 31,166 | | | | | $ | 56,996 | | |
Change in fair value of convertible promissory notes
|
| | | | (1,116) | | | | | | 2,445 | | |
Conversion of convertible promissory notes
|
| | | | (61) | | | | | | (33,140) | | |
Repayment of convertible promissory notes
|
| | | | — | | | | | | (1,140) | | |
Transfer of convertible promissory notes to borrowings
|
| | | | — | | | | | | (1,000) | | |
Borrowing of convertible promissory notes
|
| | | | — | | | | | | 9,000 | | |
Fair value as of end of period
|
| | | $ | 29,989 | | | | | $ | 33,161 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Raw materials
|
| | | $ | 507 | | | | | $ | 182 | | |
Work-in-process
|
| | | | 848 | | | | | | 891 | | |
Finished goods
|
| | | | 309 | | | | | | 2,407 | | |
| | | | $ | 1,664 | | | | | $ | 3,480 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Prepaid inventory
|
| | | $ | 569 | | | | | $ | 1,310 | | |
Costs incurred to fulfill a contract
|
| | | | 19 | | | | | | 39 | | |
Prepaid expenses
|
| | | | 1,183 | | | | | | 1,660 | | |
Other receivables
|
| | | | 502 | | | | | | 102 | | |
Lease deposit
|
| | | | 521 | | | | | | 555 | | |
| | | | | 2,794 | | | | | | 3,666 | | |
Less: Non-current assets
|
| | | | (906) | | | | | | (993) | | |
Prepaid expenses and other current assets
|
| | | $ | 1,888 | | | | | $ | 2,673 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Production equipment
|
| | | $ | 14,380 | | | | | $ | 14,800 | | |
IT equipment
|
| | | | 1,090 | | | | | | 1,212 | | |
Furniture and fixtures
|
| | | | 760 | | | | | | 799 | | |
Leasehold improvements
|
| | | | 284 | | | | | | 388 | | |
Fixed assets in process
|
| | | | — | | | | | | 39 | | |
Total property and equipment
|
| | | | 16,514 | | | | | | 17,238 | | |
Less: accumulated depreciation and amortization
|
| | | | (15,615) | | | | | | (16,127) | | |
| | | | $ | 899 | | | | | $ | 1,111 | | |
| | |
Nine-month periods
ended September 30, |
| |||||||||
(in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Operating lease expense
|
| | | $ | 581 | | | | | $ | 557 | | |
Finance lease expense | | | | | | | | | | | | | |
Amortization of right of use assets
|
| | | | 11 | | | | | | 14 | | |
Interest on lease liabilities
|
| | | | 1 | | | | | | 2 | | |
Total finance lease expense
|
| | | | 12 | | | | | | 16 | | |
| | | | $ | 593 | | | | | $ | 573 | | |
| | |
Nine-month periods ended
September 30, |
| |||
(in thousands
|
| |
2023
|
| |
2022
|
|
Supplemental cash flow information: | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | | | | |
Cash used in operations for operating leases
|
| |
$797
|
| |
$570
|
|
Cash used in operations for finance leases
|
| |
1
|
| |
2
|
|
Payments made on finance leases
|
| |
13
|
| |
15
|
|
ROU assets obtained in exchange for lease obligations: | | | | | | | |
Operating leases
|
| |
1,473
|
| |
111
|
|
Weighted average remaining lease term: | | | | | | | |
Operating leases
|
| |
2.47 years
|
| |
1.58 years
|
|
Finance leases
|
| |
0.17 years
|
| |
1.13 years
|
|
Weighted average discount rate: | | | | | | | |
Operating leases
|
| |
5.28%
|
| |
4.00%
|
|
Finance leases
|
| |
9.65%
|
| |
9.75%
|
|
(in thousands)
|
| |
Operating
leases |
| |
Finance
leases |
| ||||||
2023 (remaining three months of 2023)
|
| | | $ | 188 | | | | | $ | 4 | | |
2024
|
| | | | 722 | | | | | | — | | |
2025
|
| | | | 692 | | | | | | — | | |
2026
|
| | | | 169 | | | | | | | | |
Total undiscounted lease payments
|
| | | | 1,771 | | | | | | 4 | | |
Less imputed interest
|
| | | | 113 | | | | | | — | | |
Total lease liabilities
|
| | | $ | 1,658 | | | | | $ | 4 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Intellectual properties
|
| | | $ | 927 | | | | | $ | 943 | | |
Intangible assets in process
|
| | | | 180 | | | | | | 180 | | |
Total acquired intangibles
|
| | | | 1,107 | | | | | | 1,123 | | |
Less: accumulated amortization
|
| | | | (629) | | | | | | (451) | | |
| | | | $ | 478 | | | | | $ | 672 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Payroll and related expenses
|
| | | $ | 7,851 | | | | | $ | 6,635 | | |
Accrued payables
|
| | | | 4,661 | | | | | | 2,233 | | |
Royalty and license fee
|
| | | | 478 | | | | | | 37 | | |
Professional fees
|
| | | | 436 | | | | | | 479 | | |
Current portion of interest payable
|
| | | | 6,306 | | | | | | 2,944 | | |
Product warranty
|
| | | | 42 | | | | | | 64 | | |
Other
|
| | | | 98 | | | | | | 104 | | |
| | | | $ | 19,872 | | | | | $ | 12,496 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Severance payments liability
|
| | | $ | 73 | | | | | $ | 76 | | |
Category
|
| |
Creditor
|
| |
Maturity date
|
| |
Annual interest
rate (%) |
|
Korean Won
|
| |
KEB Hana Bank
|
| |
7/12/2024
|
| |
5.230%
|
|
Korean Won
|
| |
IBK Industrial Bank
|
| |
11/18/2023(*1)
|
| |
5.654%
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
7/25/2024
|
| |
5.50%
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
5/10/2024
|
| |
5.50%
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
9/15/2024
|
| |
5.50%
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/19/2023(*1)
|
| |
9.00%
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
5/27/2024
|
| |
0%
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/24/2023
|
| |
6.80%
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/30/2023(*1)
|
| |
7.50%
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
12/1/2023(*1)
|
| |
7.50%
|
|
Korean Won
|
| |
M-Venture Investment, Inc.(*3)
|
| |
10/28/2023(*1)
|
| |
6.50%
|
|
Korean Won
|
| |
M-Venture Investment, Inc.
|
| |
4/26/2024
|
| |
6.50% – 8.65%(*5)
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.(*4)
|
| |
12/14/2023(*2)
|
| |
6.50%
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| |
12/22/2023
|
| |
6.50%
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| |
10/12/2023(*2)
|
| |
6.50%
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| |
11/12/2023(*2)
|
| |
6.50%
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| |
12/14/2023
|
| |
6.50%
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| |
1/26/2024
|
| |
6.50%
|
|
Promissory Note
|
| |
One (1) individual investor
|
| |
6/30/2024
|
| |
4.00%
|
|
(in thousands)
|
| |
Creditor
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| | ||||||||
Category
|
| | |||||||||||||||||
Korean Won
|
| |
KEB Hana Bank
|
| | | $ | 6,692 | | | | | $ | 7,102 | | | | ||
Korean Won
|
| |
IBK Industrial Bank
|
| | | | 6,841 | | | | | | 7,260 | | | | ||
Korean Won
|
| |
Anapass, Inc.
|
| | | | 4,462 | | | | | | 4,735 | | | | ||
Korean Won
|
| |
Anapass, Inc.
|
| | | | 2,231 | | | | | | 2,367 | | | | ||
Korean Won
|
| |
Anapass, Inc.
|
| | | | 2,974 | | | | | | 3,156 | | | | ||
Korean Won
|
| |
Kyeongho Lee
|
| | | | 372 | | | | | | 395 | | | | ||
Korean Won
|
| |
Kyeongho Lee
|
| | | | 82 | | | | | | 87 | | | | ||
Korean Won
|
| |
Kyeongho Lee
|
| | | | — | | | | | | 24 | | | | ||
Korean Won
|
| |
Kyeongho Lee
|
| | | | 372 | | | | | | 395 | | | | ||
Korean Won
|
| |
Kyeongho Lee
|
| | | | 744 | | | | | | 789 | | | | ||
Korean Won
|
| |
M-Venture Investment, Inc.(*3)
|
| | | | 2,974 | | | | | | 3,156 | | | | ||
Korean Won
|
| |
M-Venture Investment, Inc.
|
| | | | 4,462 | | | | | | 4,734 | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.(*4)
|
| | | | 2,974 | | | | | | 3,156 | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| | | | 744 | | | | | | — | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| | | | 1,487 | | | | | | — | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| | | | 2,231 | | | | | | — | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| | | | 2,231 | | | | | | — | | | | ||
Korean Won
|
| |
i Best Investment Co., Ltd.
|
| | | | 744 | | | | | | — | | | | ||
Promissory Note
|
| |
One (1) individual investor
|
| | | | 1,000 | | | | | | 1,000 | | | | ||
Borrowings
|
| | | | | | $ | 43,617 | | | | | $ | 38,356 | | | | | |
(in thousands)
|
| | | | | | |
September 30, 2024
|
| | | $ | 32,314 | | |
September 30, 2025
|
| | | | 11,303 | | |
Total
|
| | | $ | 43,617 | | |
(in thousands)
|
| | | | |
September 30,
2023 |
| |
December 31,
2022 |
| | ||||||||
Category
|
| |
Creditor
|
| | ||||||||||||||
Current convertible notes(*6) | | | | | | | | | | | | | | | | | |||
1st | | | SG Ace Inc.(*7)(*8) | | | | $ | 7,151 | | | | | $ | 8,461 | | | | ||
2nd | | | M-Venture Investment, Inc. and one (1) institution(*7)(*9) | | | | | 7,151 | | | | | | 8,461 | | | | ||
7th | | |
NA Korea Trans Fund No.4, one(1) institution and nine(9) individual investors(*10) (*11)
|
| | | | 2,064 | | | | | | 1,932 | | | | ||
16th | | |
NA Korea Trans Fund No.4 and two(2) individual investors (*10)
|
| | | | 364 | | | | | | 330 | | | | ||
22nd | | | i Best Investment Co., Ltd. | | | | | 3,038 | | | | | | 2,746 | | | | ||
23rd | | | Jeju Semiconductor Corp. | | | | | 854 | | | | | | 771 | | | | ||
24th | | | One (1) individual investor | | | | | 625 | | | | | | 565 | | | | ||
25th | | | M-Venture Investment Inc. and one (1) individual investor | | | | | 3,885 | | | | | | 3,511 | | | | ||
26th | | | Access Bio, Inc. | | | | | 4,857 | | | | | | 4,389 | | | | ||
| | |
Total
|
| | | $ | 29,989 | | | | | $ | 31,166 | | | |
(in thousands)
|
| | | | | | |
September 30, 2024
|
| | | $ | 20,622 | | |
September 30, 2025
|
| | | | 9,367 | | |
Total
|
| | | $ | 29,989 | | |
| | |
1st
|
| |
2nd
|
| |
7th
|
| |
16th
|
| |
22nd
|
| |
23rd
|
| |
24th
|
| |
25th
|
| |
26th
|
|
Issue Year
|
| |
2017
|
| |
2017
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2022
|
| |
2022
|
|
Early repayment | | |
(*1)
|
| |
(*1)
|
| |
(*2)
|
| |
(*1)
|
| |
(*1)
|
| |
(*1)
|
| |
(*1)
|
| |
(*2)
|
| |
(*3)
|
|
Repayment at maturity
|
| | The payment shall be made three years after the date of issue at an annual interest rate of 4%. | | |
The payment shall be made three years after the date of issue at an annual interest rate of 7%.
|
| |
The payment shall be made three years after the date of issue at an annual interest rate of 5%.
|
| |
The payment shall be made three years after the date of issue at an annual interest rate of 4%.
|
| |||||||||||||||
Rates applied at the repayment date
|
| |
Upon repayment, there is a clause to reimburse the US Dollar amount converted at the Won-Dollar exchange rate on the redemption date based on the Won amount converted at the Won-Dollar exchange rate at the date of issue.
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| ||||||
Conversion price | | | $3.50 per share | | | | | | | | | | | | | | | | | | ||||||||
Conversion | | |
—
The holder of convertible notes can covert it at any time.
—
If the Company issues a new equity instrument after issuing convertible notes, the holder of convertible notes may participate in conversion with the issuance value of the new equity instruments (1st and 2nd convertible notes)/$3.50 per share up to seven days prior to the issuance of the equity instruments.
—
Conversion upon demand at holder’s discretion with conversion price equal to $3.50 per share after issue date.
—
Automatic conversion in an initial public offering (“IPO”) (conversion price is adjusted to $3.50 per share).
—
If the price at the time of issuance of a new equity instrument or the IPO is lower than $3.50, the conversion price of the convertible note is adjusted.
—
Conversion price is adjusted every three months for one year after an IPO at KOSDAQ (However, adjusted price cannot be lower than 70% of $3.50 per share and cannot be higher than $3.50 per share) (7th convertible note).
|
| ||||||||||||||||||||||||
Number of convertible shares(*4)
|
| |
5,142,858 shares
|
| |
553,790 shares
|
| |
102,597 shares
|
| |
874,286 shares
|
| |
245,714 shares
|
| |
180,000 shares
|
| |
1,142,857 shares
|
| |
1,428,571 shares
|
| |||
Collateral and guarantee | | |
(*5)
|
| |
(*6)
|
| |
N/A
|
| |
(*7)
|
| |
N/A
|
| |
(*6)
|
| |
N/A
|
| |
N/A
|
|
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| |
Secured Creditor
|
| | ||||||||
Cash and cash equivalents
|
| | | $ | 94 | | | | | $ | 1,363 | | | |
Anapass, Inc.
|
| | ||
Accounts receivable
|
| | | | 6,950 | | | | | | 4,453 | | | | | | |||
Inventory
|
| | | | 1,664 | | | | | | 3,480 | | | | | | |||
Property and equipment
|
| | | | 401 | | | | | | 485 | | | | | | |||
Intangible assets and others
|
| | | | 412 | | | | | | 531 | | | | | |
|
Options outstanding
|
| | | | 3,589,711 | | |
|
Options available for grant
|
| | | | 2,704,962 | | |
|
Warrants
|
| | | | 11,857,142 | | |
|
Convertible promissory notes
|
| | | | 9,670,673 | | |
|
Total
|
| | | | 27,822,488 | | |
Date of issuance:
|
| |
March 2019 ~
May 2020(*1) |
| |
December 2020
|
| |
February 2021(*2)
|
|
Exercise period:
|
| |
Earlier of within 2 years from the
date of issuance or 2 weeks before U.S. IPO or K-IPO |
| |
Within 18 months from
the date of issuance |
| |||
Number of warrants issued (shares):
|
| |
3,042,853
|
| |
2,514,285
|
| |
342,857
|
|
Type of shares to be issued at exercise:
|
| |
Common stock or Preferred stock
|
| ||||||
Exercise price per share:
|
| |
$3.50(*3)
|
| |
$3.50(*4)
|
| |
$3.50(*3)
|
|
Date of issuance:
|
| |
August
2021 |
| |
September 2021
|
| |
February 2023 ~
June 2023(*6)(*8) |
| |
July 2023(*6)
|
|
Exercise period:
|
| |
Within 3 years from the date of issuance
|
| |||||||||
Number of warrants issued (shares):
|
| |
999,997
|
| |
428,571
|
| |
7,685,717
|
| |
228,572
|
|
Type of shares to be issued at exercise:
|
| |
Common stock or Preferred stock
|
| |||||||||
Exercise price per share:
|
| |
$3.50 (*5)
|
| |
$3.50 (*4)
|
| |
$3.50(*7)
|
| |
$3.50 (*7)
|
|
| | | | | | | | |
Options Outstanding
|
| |||||||||||||||
| | |
Shares
Available for Grant |
| |
Number of
Stock Options Outstanding |
| |
Weighted-
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (Years) |
| ||||||||||||
Balances as of December 31, 2021
|
| | | | 1,679,763 | | | | | | 8,194,822 | | | | | $ | 0.02 | | | | | | 6.1 | | |
Granted
|
| | | | (105,000) | | | | | | 105,000 | | | | | | 0.02 | | | | | | | | |
Exercised
|
| | | | — | | | | | | (2,459,014) | | | | | | 0.02 | | | | | | | | |
Cancelled
|
| | | | 1,049,901 | | | | | | (1,049,901) | | | | | | 0.02 | | | | | | | | |
Balances as of September 30, 2022
|
| | | | 2,624,664 | | | | | | 4,790,907 | | | | | $ | 0.02 | | | | | | 5.5 | | |
Balances as of December 31, 2022
|
| | | | 2,641,679 | | | | | | 4,773,892 | | | | | $ | 0.02 | | | | | | 5.1 | | |
Granted
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | — | | | | | | (1,120,898) | | | | | | 0.02 | | | | | | | | |
Cancelled
|
| | | | 63,283 | | | | | | (63,283) | | | | | | 0.02 | | | | | | | | |
Balances as of September 30, 2023
|
| | | | 2,704,962 | | | | | | 3,589,711 | | | | | $ | 0.02 | | | | | | 5.8 | | |
Vested as of September 30, 2023
|
| | | | | | | | | | 3,168,876 | | | | | $ | 0.02 | | | | | | 5.5 | | |
Vested and expected to be vest
as of September 30, 2023 |
| | | | | | | | | | 3,574,034 | | | | | $ | 0.02 | | | | | | 5.8 | | |
| | |
Nine-month periods
ended September 30 |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Estimated term (in years)
|
| | | | N/A | | | | | | 5.8 | | |
Risk-free interest rate
|
| | | | N/A | | | | | | 1.85% | | |
Expected volatility
|
| | | | N/A | | | | | | 65% | | |
Expected dividend yield
|
| | | | N/A | | | | | | 0% | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Liability for severance payments
|
| | | $ | 7,547 | | | | | $ | 7,248 | | |
Deposit
|
| | | | (314) | | | | | | (343) | | |
| | | | $ | 7,233 | | | | | $ | 6,905 | | |
(in thousands)
|
| |
September 30, 2023
|
| |
December 31, 2022
|
| ||||||||||||||||||
|
Anapass
|
| |
Kyeongho Lee
|
| |
Anapass
|
| |
Kyeongho Lee
|
| ||||||||||||||
Borrowings
|
| | | $ | 9,667 | | | | | $ | 1,570 | | | | | $ | 10,258 | | | | | $ | 1,690 | | |
Other current liabilities
|
| | | | 143 | | | | | | 188 | | | | | | 11 | | | | | | 150 | | |
(in thousands)
|
| |
Nine-month periods ended September 30,
|
| |||||||||||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||||||||
|
Anapass
|
| |
Kyeongho Lee
|
| |
Anapass
|
| |
Kyeongho Lee
|
| ||||||||||||||
Interest expense
|
| | | $ | 411 | | | | | $ | 81 | | | | | $ | 253 | | | | | $ | 111 | | |
(in thousands)
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
United States
|
| | | $ | 1,044 | | | | | $ | 1,295 | | |
South Korea
|
| | | | 1,508 | | | | | | 626 | | |
Total long-lived assets
|
| | | $ | 2,552 | | | | | $ | 1,921 | | |
(in thousands, except share and per share data)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
ASSETS
|
| | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,398 | | | | | $ | 1,251 | | |
Accounts receivable, net
|
| | | | 4,453 | | | | | | 5,860 | | |
Inventory
|
| | | | 3,480 | | | | | | 1,708 | | |
Contract assets
|
| | | | 886 | | | | | | 661 | | |
Prepaid expenses and other current assets
|
| | | | 2,673 | | | | | | 3,823 | | |
Total current assets
|
| | | | 12,890 | | | | | | 13,303 | | |
Property and equipment, net
|
| | | | 1,111 | | | | | | 1,032 | | |
Operating lease right-of-use assets
|
| | | | 796 | | | | | | 746 | | |
Finance lease right-of-use assets
|
| | | | 14 | | | | | | 31 | | |
Intangibles, net
|
| | | | 672 | | | | | | 668 | | |
Other assets
|
| | | | 993 | | | | | | 997 | | |
Total assets
|
| | | $ | 16,476 | | | | | $ | 16,777 | | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
|
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 19,017 | | | | | $ | 12,871 | | |
Contract liabilities
|
| | | | 651 | | | | | | 767 | | |
Accrued and other current liabilities
|
| | | | 12,496 | | | | | | 13,416 | | |
Borrowings
|
| | | | 18,331 | | | | | | 27,718 | | |
Convertible promissory notes
|
| | | | 31,166 | | | | | | 48,244 | | |
Opearating lease liabilities, current
|
| | | | 228 | | | | | | 742 | | |
Finance lease liabilities, current
|
| | | | 17 | | | | | | 20 | | |
Total current liabilities
|
| | | | 81,906 | | | | | | 103,778 | | |
Long-term borrowings
|
| | | | 20,025 | | | | | | — | | |
Convertible promissory notes, net of current
|
| | | | — | | | | | | 8,752 | | |
Net defined benefit liabilities
|
| | | | 6,905 | | | | | | 7,604 | | |
Long-term operating lease liabilities
|
| | | | 570 | | | | | | 22 | | |
Long-term finance lease liabilities
|
| | | | — | | | | | | 16 | | |
Income taxes payable
|
| | | | 1,923 | | | | | | 1,866 | | |
Other liabilities
|
| | | | 76 | | | | | | 737 | | |
Total liabilities
|
| | | | 111,405 | | | | | | 122,775 | | |
Commitments and contingencies (Note 5) | | | | | | | | | | | | | |
Redeemable convertible preferred stock, par value of $0.001 per share: | | | | | | | | | | | | | |
Series A: 622,215 shares authorized, zero and 622,215 shares issued and outstanding as of December 31,
2022 and 2021 |
| | | | — | | | | | | 1,397 | | |
Series B: 577,772 shares authorized, zero and 577,772 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 11,900 | | |
Series C: 7,809,400 shares authorized, zero and 7,809,400 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 80,664 | | |
Series D: 3,485,106 shares authorized, zero and 3,485,106 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 25,903 | | |
Series E: 631,311 shares authorized, zero and 631,311 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 5,825 | | |
Series F: 7,294,345 shares authorized; zero and 7,109,160 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 76,975 | | |
Series G: 61,932,242 shares authorized; zero and 53,024,699 shares issued and outstanding as of December 31, 2022 and 2021
|
| | | | — | | | | | | 179,624 | | |
Total redeemable convertible preferred stock
|
| | | | — | | | | | | 382,288 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, par value $0.001 per share, 200,000,000 and 103,100,000 shares authorized; 127,760,265 and 13,183,259 shares issued and outstanding as of December 31, 2022 and 2021, respectively
|
| | | | 128 | | | | | | 13 | | |
Additional paid-in capital
|
| | | | 433,990 | | | | | | 13,682 | | |
Accumulated other comprehensive loss
|
| | | | (1,862) | | | | | | (3,445) | | |
Accumulated deficit
|
| | | | (527,185) | | | | | | (498,536) | | |
Total stockholders’ deficit
|
| | | | (94,929) | | | | | | (488,286) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
| | | $ | 16,476 | | | | | $ | 16,777 | | |
(in thousands, except share and per share data)
|
| |
2022
|
| |
2021
|
| ||||||
Net revenues | | | | | | | | | | | | | |
Product
|
| | | $ | 12,977 | | | | | $ | 18,997 | | |
Service
|
| | | | 3,692 | | | | | | 6,527 | | |
Total net revenues
|
| | | | 16,669 | | | | | | 25,524 | | |
Cost of net revenues | | | | | | | | | | | | | |
Product
|
| | | | 10,250 | | | | | | 13,846 | | |
Service
|
| | | | 1,366 | | | | | | 3,519 | | |
Total cost of net revenues
|
| | | | 11,616 | | | | | | 17,365 | | |
Gross profit
|
| | | | 5,053 | | | | | | 8,159 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 17,385 | | | | | | 19,132 | | |
Sales and marketing
|
| | | | 2,836 | | | | | | 2,823 | | |
General and administrative
|
| | | | 7,585 | | | | | | 4,008 | | |
Total operating expenses
|
| | | | 27,806 | | | | | | 25,963 | | |
Loss from operations
|
| | | | (22,753) | | | | | | (17,804) | | |
Interest income
|
| | | | 4 | | | | | | 1 | | |
Interest expense
|
| | | | (3,364) | | | | | | (4,539) | | |
Other income (expense), net
|
| | | | (178) | | | | | | (4,110) | | |
Loss before provision for income taxes
|
| | | | (26,291) | | | | | | (26,452) | | |
Provision for income taxes
|
| | | | 121 | | | | | | 359 | | |
Net loss
|
| | | | (26,412) | | | | | | (26,811) | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | | (2,237) | | | | | | (9,078) | | |
Net loss attributable to common stockholders
|
| | | $ | (28,649) | | | | | $ | (35,889) | | |
Net loss per common share – basic and diluted
|
| | | $ | (0.31) | | | | | $ | (3.55) | | |
Weighted average number of common shares used in computing net loss per common share – basic and diluted
|
| | | | 92,958,570 | | | | | | 10,100,894 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Comprehensive loss, net of taxes | | | | | | | | | | | | | |
Net loss
|
| | | $ | (26,412) | | | | | $ | (26,811) | | |
Foreign currency translation adjustment
|
| | | | 1,583 | | | | | | 2,474 | | |
Comprehensive loss
|
| | | $ | (24,829) | | | | | $ | (24,337) | | |
| | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||
(in thousands, except share data)
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2021
|
| | | | 73,259,663 | | | | | $ | 373,210 | | | | | | | 7,050,240 | | | | | $ | 7 | | | | | $ | 992 | | | | | $ | (5,919) | | | | | $ | (462,647) | | | | | $ | (467,567) | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | | — | | | | | | 9,078 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,078) | | | | | | (9,078) | | |
Issuance of common stock from option exercises
|
| | | | — | | | | | | — | | | | | | | 2,451,587 | | | | | | 2 | | | | | | 46 | | | | | | — | | | | | | — | | | | | | 48 | | |
Issuance of common stock from convertible promissory notes
conversion |
| | | | — | | | | | | — | | | | | | | 638,579 | | | | | | 1 | | | | | | 1,977 | | | | | | — | | | | | | — | | | | | | 1,978 | | |
Issuance of common stock from warrant exercises
|
| | | | — | | | | | | — | | | | | | | 3,042,853 | | | | | | 3 | | | | | | 10,647 | | | | | | — | | | | | | — | | | | | | 10,650 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 20 | | | | | | — | | | | | | — | | | | | | 20 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,474 | | | | | | — | | | | | | 2,474 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26,811) | | | | | | (26,811) | | |
Balances as of December 31, 2021
|
| | | | 73,259,663 | | | | | | 382,288 | | | | | | | 13,183,259 | | | | | | 13 | | | | | | 13,682 | | | | | | (3,445) | | | | | | (498,536) | | | | | | (488,286) | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | | — | | | | | | 2,237 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,237) | | | | | | (2,237) | | |
Conversion of redeemable convertible preferred stock to common stock
|
| | | | (73,259,663) | | | | | | (384,525) | | | | | | | 73,203,888 | | | | | | 74 | | | | | | 384,451 | | | | | | — | | | | | | — | | | | | | 384,525 | | |
Common stock dividends issued to Series C and Series G redeemable convertible preferred stockholders
|
| | | | — | | | | | | — | | | | | | | 28,685,582 | | | | | | 29 | | | | | | (29) | | | | | | | | | | | | | | | | | | — | | |
Issuance of common stock from option exercises
|
| | | | — | | | | | | — | | | | | | | 2,459,014 | | | | | | 2 | | | | | | 49 | | | | | | — | | | | | | — | | | | | | 51 | | |
Issuance of common stock from convertible promissory notes
conversion |
| | | | | | | | | | | | | | | | | 10,228,522 | | | | | | 10 | | | | | | 35,820 | | | | | | | | | | | | | | | | | | 35,830 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 17 | | | | | | — | | | | | | — | | | | | | 17 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,583 | | | | | | | | | | | | 1,583 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26,412) | | | | | | (26,412) | | |
Balances as of December 31, 2022
|
| | | | — | | | | | $ | — | | | | | | | 127,760,265 | | | | | $ | 128 | | | | | $ | 433,990 | | | | | $ | (1,862) | | | | | $ | (527,185) | | | | | $ | (94,929) | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (26,412) | | | | | $ | (26,811) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 781 | | | | | | 521 | | |
Operating lease right-of-use amortization
|
| | | | 766 | | | | | | 766 | | |
Stock-based compensation
|
| | | | 17 | | | | | | 20 | | |
Allowance for (recovery of) doubtful accounts
|
| | | | 549 | | | | | | (75) | | |
Gain on extinguishment of debt
|
| | | | — | | | | | | (541) | | |
Loss on valuation of convertible promissory notes
|
| | | | 450 | | | | | | 5,033 | | |
Loss on redemption of convertible promissory notes
|
| | | | 40 | | | | | | 422 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | 858 | | | | | | (1,596) | | |
Inventory
|
| | | | (1,772) | | | | | | 320 | | |
Contract assets
|
| | | | (225) | | | | | | (314) | | |
Prepaid expenses and other current assets
|
| | | | 1,150 | | | | | | 1,000 | | |
Other assets
|
| | | | 4 | | | | | | 146 | | |
Accounts payable
|
| | | | 6,145 | | | | | | 5,886 | | |
Contract liabilities
|
| | | | (116) | | | | | | (1,064) | | |
Accrued and other current liabilities
|
| | | | 1,772 | | | | | | 854 | | |
Net defined benefit liabilities
|
| | | | (699) | | | | | | (1,858) | | |
Income taxes payable
|
| | | | 57 | | | | | | (42) | | |
Lease liabilities
|
| | | | (791) | | | | | | (802) | | |
Other liabilities
|
| | | | (661) | | | | | | 395 | | |
Net cash used in operating activities
|
| | | | (18,087) | | | | | | (17,740) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | (623) | | | | | | (503) | | |
Purchase of intangibles
|
| | | | (280) | | | | | | (134) | | |
Net cash used in investing activities
|
| | | | (903) | | | | | | (637) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from:
|
| | | | | | | | | | | | |
Borrowings
|
| | | | 13,414 | | | | | | 6,748 | | |
Exercise of stock options
|
| | | | 51 | | | | | | 48 | | |
Issuance of convertible promissory note
|
| | | | 9,000 | | | | | | 9,764 | | |
Repayment of convertible promissory note
|
| | | | (1,180) | | | | | | (4,400) | | |
Payments of finance lease liabilities
|
| | | | (24) | | | | | | (21) | | |
Repayment of borrowings
|
| | | | (1,988) | | | | | | (1,569) | | |
Net cash provided by financing activities
|
| | | | 19,273 | | | | | | 10,570 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (136) | | | | | | 539 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 147 | | | | | | (7,268) | | |
Cash and cash equivalents: | | | | | | | | | | | | | |
Beginning of year
|
| | | | 1,251 | | | | | | 8,519 | | |
End of year
|
| | | $ | 1,398 | | | | | $ | 1,251 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 4,175 | | | | | $ | 3,614 | | |
Cash paid for income taxes
|
| | | $ | 333 | | | | | $ | 122 | | |
Noncash financing activities: | | | | | | | | | | | | | |
Accretion of Series G redeemable convertible preferred stock to redemption amount
|
| | | $ | 2,237 | | | | | $ | 9,078 | | |
Conversion of redeemable convertible preferred stock to common stock
|
| | | $ | 384,525 | | | | | $ | — | | |
Issuance of common stock from convertible promissory notes conversion
|
| | | $ | 35,830 | | | | | $ | 1,978 | | |
Exercise of common stock warrants
|
| | | $ | — | | | | | $ | 10,650 | | |
| | |
2022
|
| |
2021
|
| ||||||
Redeemable convertible preferred stock
|
| | | | — | | | | | | 73,259,663 | | |
Convertible promissory notes
|
| | | | 9,688,740 | | | | | | 17,230,950 | | |
Warrants
|
| | | | 3,942,853 | | | | | | 4,285,710 | | |
Options
|
| | | | 4,773,892 | | | | | | 8,194,822 | | |
Total
|
| | | | 18,405,485 | | | | | | 102,971,145 | | |
| | |
For the year ended
December 31, 2022 |
| |||||||||||||||
(in thousands)
|
| |
Product
Revenues |
| |
Service
Revenues |
| |
Total
|
| |||||||||
Timing of revenue recognition
|
| | | | | | | | | | | | | | | | | | |
At a point in time
|
| | | $ | 12,977 | | | | | $ | — | | | | | $ | 12,977 | | |
Over time
|
| | | | — | | | | | | 3,692 | | | | | | 3,692 | | |
Total
|
| | | $ | 12,977 | | | | | $ | 3,692 | | | | | $ | 16,669 | | |
| | |
For the year ended
December 31, 2021 |
| |||||||||||||||
(in thousands)
|
| |
Product
Revenues |
| |
Service
Revenues |
| |
Total
|
| |||||||||
Timing of revenue recognition
|
| | | | | | | | | | | | | | | | | | |
At a point in time
|
| | | $ | 18,997 | | | | | $ | — | | | | | $ | 18,997 | | |
Over time
|
| | | | — | | | | | | 6,527 | | | | | | 6,527 | | |
Total
|
| | | $ | 18,997 | | | | | $ | 6,527 | | | | | $ | 25,524 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Contract assets
|
| | | $ | 886 | | | | | $ | 661 | | |
Assets recognized for costs incurred to fulfill a contract(*)
|
| | | | 39 | | | | | | 161 | | |
Contract liabilities
|
| | | | 651 | | | | | | 767 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Revenues recognized that were included in the contract liability balance at the beginning of the year
|
| | | $ | 766 | | | | | $ | 1,831 | | |
| | |
Net Revenues
|
| |
Accounts Receivable
|
| ||||||||||||||||||
(in thousands)
|
| |
December 31
2022 |
| |
December 31
2021 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||||||||
Customer A
|
| | | $ | 4,639 | | | | | $ | 6,693 | | | | | $ | 1,228 | | | | | $ | 1,530 | | |
Customer B
|
| | | | 2,979 | | | | | | 3,285 | | | | | | 590 | | | | | | * | | |
Customer C
|
| | | | 1,712 | | | | | | 4,970 | | | | | | 1,400 | | | | | | 2,740 | | |
Customer D
|
| | | | 1,670 | | | | | | * | | | | | | 687 | | | | | | * | | |
Customer E
|
| | | | * | | | | | | * | | | | | | 610 | | | | | | * | | |
Customer F
|
| | | | * | | | | | | 2,924 | | | | | | * | | | | | | * | | |
Customer G
|
| | | | * | | | | | | 3,201 | | | | | | * | | | | | | 1,013 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Beginning balance
|
| | | $ | 106 | | | | | $ | 106 | | |
Reversed
|
| | | | (42) | | | | | | — | | |
Ending balance
|
| | | $ | 64 | | | | | $ | 106 | | |
| | |
For the years ended December 31
|
| |||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Foreign currency gain, net
|
| | | $ | 181 | | | | | $ | 773 | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Convertible promissory notes
|
| | | $ | — | | | | | $ | — | | | | | $ | 31,166 | | | | | $ | 31,166 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||
(in thousands)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Convertible promissory notes
|
| | | $ | — | | | | | $ | — | | | | | $ | 48,244 | | | | | $ | 48,244 | | |
Convertible promissory notes, net of current
|
| | | | — | | | | | | — | | | | | | 8,752 | | | | | | 8,752 | | |
(in thousands)
|
| |
Valuation
techniques |
| |
Inputs
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |||||||||
Convertible promissory notes
|
| | | | PWERM | | | |
Scenario of
initial public offering (“IPO”) and merger & acquisition (“M&A”) |
| | | $ | 31,166 | | | | | $ | 48,244 | | |
Convertible promissory notes, net of current
|
| | | | | | | | | | — | | | | | | 8,752 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Fair value as of beginning of period
|
| | | $ | 56,996 | | | | | $ | 47,212 | | |
Change in fair value of convertible promissory notes
|
| | | | 450 | | | | | | 5,034 | | |
Conversion of convertible promissory notes
|
| | | | (33,140) | | | | | | (1,742) | | |
Repayment of convertible promissory notes
|
| | | | (1,140) | | | | | | (3,979) | | |
Transfer of convertible promissory notes to borrowings
|
| | | | (1,000) | | | | | | 707 | | |
Borrowing of convertible promissory notes
|
| | | | 9,000 | | | | | | 9,764 | | |
Fair value as of end of period
|
| | | $ | 31,166 | | | | | $ | 56,996 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Raw materials
|
| | | $ | 182 | | | | | $ | 18 | | |
Work-in-process
|
| | | | 891 | | | | | | 496 | | |
Finished goods
|
| | | | 2,407 | | | | | | 1,194 | | |
| | | | $ | 3,480 | | | | | $ | 1,708 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Prepaid inventory
|
| | | $ | 1,310 | | | | | $ | 593 | | |
Costs incurred to fulfill a contract
|
| | | | 39 | | | | | | 161 | | |
Prepaid expenses
|
| | | | 1,660 | | | | | | 3,489 | | |
Other receivables
|
| | | | 102 | | | | | | 96 | | |
Lease deposit
|
| | | | 555 | | | | | | 481 | | |
| | | | | 3,666 | | | | | | 4,820 | | |
Less: Non-current assets
|
| | | | (993) | | | | | | (997) | | |
Prepaid expenses and other current assets
|
| | | $ | 2,673 | | | | | $ | 3,823 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Production equipment
|
| | | $ | 14,800 | | | | | $ | 15,084 | | |
IT equipment
|
| | | | 1,212 | | | | | | 1,834 | | |
Furniture and fixtures
|
| | | | 799 | | | | | | 840 | | |
Leasehold improvements
|
| | | | 388 | | | | | | 365 | | |
Fixed assets in process
|
| | | | 39 | | | | | | 60 | | |
Total property and equipment
|
| | | | 17,238 | | | | | | 18,183 | | |
Less: accumulated depreciation and amortization
|
| | | | (16,127) | | | | | | (17,151) | | |
| | | | $ | 1,111 | | | | | $ | 1,032 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Operating lease expense
|
| | | $ | 733 | | | | | $ | 784 | | |
Finance lease expense | | | | | | | | | | | | | |
Amortization of right of use assets
|
| | | | 18 | | | | | | 20 | | |
Interest on lease liabilities
|
| | | | 2 | | | | | | 4 | | |
Total finance lease expense
|
| | | | 20 | | | | | | 24 | | |
| | | | $ | 753 | | | | | $ | 808 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
|
Supplemental cash flow information: | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | | | | |
Cash used in operations for operating leases
|
| |
$770
|
| |
$777
|
|
Cash used in operations for finance leases
|
| |
2
|
| |
4
|
|
Payments made on finance leases
|
| |
21
|
| |
24
|
|
ROU assets obtained in exchange for lease obligations: | | | | | | | |
Operating leases
|
| |
826
|
| |
68
|
|
Weighted average remaining lease term: | | | | | | | |
Operating leases
|
| |
3.57 years
|
| |
1.04 years
|
|
Finance leases
|
| |
0.90 years
|
| |
1.80 years
|
|
(in thousands)
|
| |
2022
|
| |
2021
|
|
Weighted average discount rate: | | | | | | | |
Operating leases
|
| |
4.00%
|
| |
3.21%
|
|
Finance leases
|
| |
9.70%
|
| |
9.82%
|
|
(in thousands)
|
| |
Operating
leases |
| |
Finance
leases |
| ||||||
2023
|
| | | $ | 255 | | | | | $ | 18 | | |
2024
|
| | | | 225 | | | | | | — | | |
2025
|
| | | | 210 | | | | | | — | | |
2026
|
| | | | 169 | | | | | | — | | |
2027
|
| | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | — | | |
Total undiscounted lease payments
|
| | | | 859 | | | | | | 18 | | |
Less imputed interest
|
| | | | 61 | | | | | | 1 | | |
Total lease liabilities
|
| | | $ | 798 | | | | | $ | 17 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Intellectual properties
|
| | | $ | 943 | | | | | $ | 563 | | |
Intangible assets in process
|
| | | | 180 | | | | | | 300 | | |
Total acquired intangibles
|
| | | | 1,123 | | | | | | 863 | | |
Less: accumulated amortization
|
| | | | (451) | | | | | | (195) | | |
| | | | $ | 672 | | | | | $ | 668 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Payroll and related expenses
|
| | | $ | 6,635 | | | | | $ | 6,489 | | |
Accrued payables
|
| | | | 2,233 | | | | | | 2,327 | | |
Royalty and license fee
|
| | | | 37 | | | | | | 54 | | |
Professional fees
|
| | | | 479 | | | | | | 953 | | |
Current portion of success fee liability
|
| | | | — | | | | | | 247 | | |
Current portion of interest payable
|
| | | | 2,944 | | | | | | 3,151 | | |
Product warranty
|
| | | | 64 | | | | | | 106 | | |
Other
|
| | | | 104 | | | | | | 89 | | |
| | | | $ | 12,496 | | | | | $ | 13,416 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Severance payments liability
|
| | | $ | 76 | | | | | $ | 133 | | |
Interest payable
|
| | | | — | | | | | | 604 | | |
| | | | $ | 76 | | | | | $ | 737 | | |
|
Category
|
| |
Creditor
|
| |
Maturity date
|
| |
Annual interest rate
(%) |
|
|
Korean Won
|
| |
KEB Hana Bank
|
| |
7/18/2023(*2)
|
| |
6.533%
|
|
|
Korean Won
|
| |
IBK Industrial Bank
|
| |
1/11/2023
|
| |
2.162%
|
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
7/25/2023(*2)
|
| |
5.50%
|
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
5/10/2023(*2)
|
| |
5.50%
|
|
|
Korean Won
|
| |
Anapass, Inc.
|
| |
9/15/2023
|
| |
5.50%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/19/2023
|
| |
4.20%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
5/27/2023(*2)
|
| |
0%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/24/2023
|
| |
6.80%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
11/30/2023
|
| |
7.50%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
12/1/2023
|
| |
7.50%
|
|
|
Korean Won
|
| |
Kyeongho Lee
|
| |
3/17/2023
|
| |
7.50%
|
|
|
Korean Won
|
| |
M-Venture Investment, Inc.(*3)
|
| |
10/28/2023
|
| |
6.50%
|
|
|
Korean Won
|
| |
M-Venture Investment, Inc.
|
| |
4/26/2023(*2)
|
| |
6.50%
|
|
|
Korean Won
|
| |
i Best Investment Co., Ltd.(*4)
|
| |
9/14/2023(*5)
|
| |
6.50%
|
|
|
Promissory Note(*1)
|
| |
One(1) individual investor
|
| |
6/30/2024
|
| |
4.00%
|
|
(in thousands)
|
| | | | | | |
2023
|
| | | $ | 18,331 | | |
2024
|
| | | | 20,025 | | |
2025
|
| | | | — | | |
2026
|
| | | | — | | |
2027
|
| | | | — | | |
Thereafter
|
| | | | — | | |
Total
|
| | | $ | 38,356 | | |
(in thousands)
|
| | | | | | | | | | | |||||
Category
|
| |
Creditor
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Korean Won
|
| |
KEB Hana Bank
|
| | | $ | 7,102 | | | | | $ | 7,592 | | |
Korean Won
|
| |
IBK Industrial Bank
|
| | | | 7,260 | | | | | | 7,760 | | |
Korean Won
|
| |
Anapass, Inc.
|
| | | | 4,735 | | | | | | 5,061 | | |
Korean Won
|
| |
Anapass, Inc.
|
| | | | 2,367 | | | | | | — | | |
Korean Won
|
| |
Anapass, Inc.
|
| | | | 3,156 | | | | | | — | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | 395 | | | | | | 422 | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | 87 | | | | | | 93 | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | 24 | | | | | | 126 | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | 395 | | | | | | 422 | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | 789 | | | | | | 844 | | |
Korean Won
|
| |
Kyeongho Lee
|
| | | | — | | | | | | 1,687 | | |
Korean Won
|
| |
M-Venture Investment, Inc.(*3)
|
| | | | 3,156 | | | | | | 3,711 | | |
Korean Won
|
| |
M-Venture Investment, Inc.
|
| | | | 4,734 | | | | | | — | | |
Korean Won
|
| |
i Best Investment Co., Ltd.(*4)
|
| | | | 3,156 | | | | | | — | | |
Promissory Note(*1)
|
| |
One (1) individual investor
|
| | | | 1,000 | | | | | | — | | |
Borrowings
|
| | | | | | $ | 38,356 | | | | | $ | 27,718 | | |
(in thousands)
|
| | | | | | | | | | | |||||
Category
|
| |
Creditor
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Current convertible notes(*1) | | | | | | | | | | | | |||||
1st | | |
SG Ace Inc.(*2)
|
| | | $ | 8,461 | | | | | $ | 8,732 | | |
2nd | | |
M-Venture Investment, Inc. and
one (1) institution(*2) |
| | | | 8,461 | | | | | | 8,732 | | |
4th | | |
M-Venture Investment Inc.(*7)
|
| | | | — | | | | | | 494 | | |
5th | | |
GNI Partners Co., Ltd.(*3)
|
| | | | — | | | | | | 708 | | |
6th | | |
ASAM Global Mezzanine Focus Hedge
Fund 1(*7) |
| | | | — | | | | | | 3,352 | | |
7th | | |
NA Korea Trans Fund No.4,
one (1) institution and nine (9) individual investors(*8)(*9) |
| | | | 1,932 | | | | | | 12,803 | | |
8th | | |
Amber International Ltd. and
eight (8) other individual investors(*4)(*8) |
| | | | — | | | | | | 2,681 | | |
9th | | |
Two (2) individual investors(*4)(*8)
|
| | | | — | | | | | | 575 | | |
10th | | |
One (1) individual investor(*7)
|
| | | | — | | | | | | 287 | | |
11th | | |
One (1) individual investor(*7)
|
| | | | — | | | | | | 48 | | |
12th | | |
One (1) individual investor(*4)
|
| | | | — | | | | | | 326 | | |
(in thousands)
|
| | | | | | | | | | | |||||
Category
|
| |
Creditor
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
13th | | |
Renaissance Assets Management
Funds(*7) |
| | | | — | | | | | | 369 | | |
14th | | |
One (1) individual investor(*7)
|
| | | | — | | | | | | 916 | | |
15th | | |
M-Venture Investment Inc.,
one (1) institution, and one (1) individual investor(*7) |
| | | | — | | | | | | 5,036 | | |
16th | | |
NA Korea Trans Fund No.4 and
two (2) individual investors(*8)(*9) |
| | | | 330 | | | | | | 3,185 | | |
22nd | | |
i Best Investment Co., Ltd.
|
| | | | 2,746 | | | | | | — | | |
23rd | | |
Jeju Semiconductor Corp.
|
| | | | 771 | | | | | | — | | |
24th | | |
One (1) individual investor
|
| | | | 565 | | | | | | — | | |
25th | | |
M-Venture Investment Inc.
|
| | | | 3,511 | | | | | | — | | |
26th | | |
Access Bio, Inc.
|
| | | | 4,389 | | | | | | — | | |
Subtotal
|
| | | | | | | 31,166 | | | | | | 48,244 | | |
|
(in thousands)
Category |
| |
Creditor
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Non-current convertible notes(*1) | | | | | | | | | | | | | | | | |
18th | | |
JK Company Inc.(*7)
|
| | | | — | | | | | | 1,569 | | |
19th | | |
M-Venture Investment Inc.(*7)
|
| | | | — | | | | | | 807 | | |
20th | | |
Lode Investment Co., Ltd.(*7)
|
| | | | — | | | | | | 1,222 | | |
21st | | |
One (1) individual investor(*6)
|
| | | | — | | | | | | 896 | | |
22nd | | |
i Best Investment Co., Ltd.
|
| | | | — | | | | | | 2,743 | | |
23rd | | |
Jeju Semiconductor Corp. and
one (1) individual investor(*8) |
| | | | — | | | | | | 950 | | |
24th | | |
One (1) individual investor
|
| | | | — | | | | | | 565 | | |
Subtotal
|
| | | | | | | — | | | | | | 8,752 | | |
Total
|
| | | | | | $ | 31,166 | | | | | $ | 56,996 | | |
(in thousands)
|
| | | | | | |
2023
|
| | | $ | 19,184 | | |
2024
|
| | | | 4,082 | | |
2025
|
| | | | 7,900 | | |
2026
|
| | | | — | | |
2027
|
| | | | — | | |
Thereafter
|
| | | | — | | |
Total
|
| | | $ | 31,166 | | |
|
Issue date
|
| |
1st
|
| |
2nd
|
| |
3rd
|
| |
4th
|
| |
5th
|
| |
6th
|
| |
7th
|
| |
8th
|
| |
9th
|
| |
10th
|
| |
11th
|
| |
12th
|
|
|
2017
|
| |
2017
|
| |
2018
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |||
| Early repayment | | | | | | | | |
(*1)
|
| | | | |
(*2)
|
| |
(*3)
|
| |
(*2)
|
| | | | | | | |
(*1)
|
| | | | | | |
|
Repayment at maturity
|
| | The payment shall be made three years after the date of issue at an annual interest rate of 4%. | | |||||||||||||||||||||||||||||||||
|
Rates applied at the repayment date
|
| |
Upon repayment, there is a clause to reimburse the US Dollar amount converted at the Won-Dollar exchange rate on the redemption date based on the Won amount converted to the Won-Dollar exchange rate at the date of issue.
|
| | N/A | | | N/A | | | N/A | | |
Upon repayment, there is a clause to reimburse the US Dollar amount converted at the Won-Dollar exchange rate on the redemption date based on the Won amount converted to the Won-Dollar exchange rate at the date of issue.
|
| | N/A | | | N/A | | |
Upon repayment, there is a clause to reimburse the US Dollar amount converted at the Won-Dollar exchange rate on the redemption date based on the Won amount converted to the Won-Dollar exchange rate at the date of issue.
|
| | N/A | | |||||||||
| Conversion price | | | $3.50 per share | | |||||||||||||||||||||||||||||||||
| Conversion | | |
—
The holder of convertible note can convert it at any time.
—
If the Company issues a new equity instrument after issuing convertible notes, the holder of convertible notes may participate in conversion with the issuance value of the new equity instruments. (1st to 2nd and one individual investor of 8th convertible note)/$3.50 per share up to seven days prior to the issuance of the equity instruments.
—
Conversion upon demand at holder’s discretion with conversion price equal to $3.50 per share after issue date.
—
Automatic conversion in an initial public offering (“IPO”) (conversion price is adjusted to $3.50 per share (public offering price in the case of U.S. IPO for one individual investor of 8th convertible note)).
|
|
|
Issue date
|
| |
1st
|
| |
2nd
|
| |
3rd
|
| |
4th
|
| |
5th
|
| |
6th
|
| |
7th
|
| |
8th
|
| |
9th
|
| |
10th
|
| |
11th
|
| |
12th
|
|
|
2017
|
| |
2017
|
| |
2018
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |
2019
|
| |||
| | | |
—
If the price at the time of issuance of a new equity instrument or the IPO is lower than $3.50, the conversion price of the convertible note is adjusted.
—
Conversion price is adjusted every three months for one year after an IPO at KOSDAQ (However, adjusted price cannot be lower than 70% of $3.50 per share and cannot be higher than $3.50 per share) (7th convertible note).
|
| |||||||||||||||||||||||||||||||||
| Number of convertible shares(*4) | | |
5,142,858
shares |
| | — | | | — | | | — | | | — | | |
571,857
shares |
| | — | | | — | | | — | | | — | | | — | | |||
|
Collateral and Guarantee
|
| |
(*5)
|
| | | | |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
(*5)
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
|
Issue date
|
| |
13th
|
| |
14th
|
| |
15th
|
| |
16th
|
| |
17th
|
| |
18th
|
| |
19th
|
| |
20th
|
| |
21st
|
| |
22nd
|
| |
23rd
|
| |
24th
|
|
|
2020
|
| |
2020
|
| |
2020
|
| |
2020
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |||
| Early repayment | | |
(*2)
|
| | | | |
(*1)
|
| | | | |
(*2)
|
| | | | | | | | | | |
(*1)
|
| | | | | | | | | |
| Repayment at maturity | | | The payment shall be made three years after the date of issue at an annual interest rate of 4%. | | |
The payment shall be made three years after the date of issue at an annual interest rate of 7%.
|
| ||||||||||||||||||||||||||||||
|
Rates applied at the repayment date
|
| |
Upon repayment, there is a clause to reimburse the US Dollar amount converted at the Won-Dollar exchange rate on the redemption date based on the Won amount converted to the Won-Dollar exchange rate at the date of issue.
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
|
Issue date
|
| |
13th
|
| |
14th
|
| |
15th
|
| |
16th
|
| |
17th
|
| |
18th
|
| |
19th
|
| |
20th
|
| |
21st
|
| |
22nd
|
| |
23rd
|
| |
24th
|
|
|
2020
|
| |
2020
|
| |
2020
|
| |
2020
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2021
|
| |||
| Conversion price | | |
$3.50 per
share |
| |||||||||||||||||||||||||||||||||
| Conversion | | |
—
The holder of convertible note can convert it at any time.
—
If the Company issues a new equity instrument after issuing convertible notes, the holder of convertible notes may participate in conversion with the issuance value of $3.50 per share up to seven days prior to the issuance of the equity instruments.
—
Conversion upon demand at holder’s discretion with conversion price equal to $3.50 per share after issue date.
—
Automatic conversion in an IPO (conversion price is adjusted to $3.50 per share).
—
If the price at the time of issuance of a new equity instrument or the IPO is lower than $3.50, the conversion price of the convertible note is adjusted.
—
Conversion price is adjusted every three months for one year after an IPO at KOSDAQ (However, adjusted price cannot be lower than 70% of $3.50 per share and cannot be higher than $3.50 per share) (13th convertible note).
|
| |||||||||||||||||||||||||||||||||
|
Number of convertible
shares(*4)
|
| |
—
|
| |
—
|
| |
—
|
| |
102,597
shares |
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
874,286 shares
|
| |
245,714 shares
|
| |
180,000 shares
|
|
| Collateral and Guarantee | | |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
| |
(*5)
|
| |
N/A
|
| |
(*5)
|
|
|
Issue Year
|
| |
25th
|
| |
26th
|
|
|
2022
|
| |
2022
|
| |||
| Early repayment | | |
(*2)
|
| |
(*3)
|
|
| Repayment at maturity | | | The payment shall be made three years after the date of issue at an annual interest rate of 5%. | | | The payment shall be made three years after the date of issue at an annual interest rate of 4%. | |
| Rates applied at the repayment date | | |
N/A
|
| |
N/A
|
|
| Conversion price | | |
$3.50 per share
—
The holder of convertible note can covert it at any time.
—
If the Company issues a new equity instrument after issuing convertible notes, the holder of convertible notes may participate in conversion with the issuance value of $3.50 per share up to seven days prior to the issuance of the equity instruments.
—
Conversion upon demand at holder’s discretion with conversion price equal to $3.50 per share after issue date.
—
Automatic conversion in an IPO (conversion price is adjusted to $3.50 per share).
—
If the price at the time of issuance of a new equity instrument or the IPO is lower than $3.50 per share, the conversion price of the convertible note is adjusted.
|
| |||
| Conversion | | |
—
Conversion price is adjusted every three months for one year after an IPO at KOSDAQ (However, adjusted price cannot be lower than 70% of $3.50 per share and cannot be higher than $3.50 per share) (13th convertible note).
|
| |||
| Number of convertible shares4 | | |
1,142,857 shares
|
| |
1,428,571 shares
|
|
| Collateral and guarantee | | |
N/A
|
| |
N/A
|
|
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
Secured Creditor
|
| ||||||
Cash and cash equivalents
|
| | | $ | 1,363 | | | | | $ | 496 | | | | | |
Accounts receivable
|
| | | | 4,453 | | | | | | 5,860 | | | | | |
Inventory
|
| | | | 3,480 | | | | | | 1,708 | | | |
Anapass, Inc.
|
|
Property and equipment
|
| | | | 485 | | | | | | 307 | | | | | |
Intangible assets and others
|
| | | | 531 | | | | | | 416 | | | | | |
|
Options outstanding
|
| | | | 4,773,892 | | |
|
Options available for grant
|
| | | | 2,641,679 | | |
|
Warrants
|
| | | | 3,942,853 | | |
|
Convertible promissory notes
|
| | | | 9,688,740 | | |
|
Total
|
| | | | 21,047,164 | | |
Date of issuance:
|
| |
March 2019 ~
December 2019(*1) |
| |
February 2020 ~
May 2020(*1) |
| |
December 2020
|
| |||||||||
Exercise period:
|
| |
Earlier of within 2 years from the
date of issuance or 2 weeks before US IPO or K-IPO |
| |||||||||||||||
Number of warrants issued (shares):
|
| | | | 2,185,711 | | | | | | 857,142 | | | | | | 2,514,285 | | |
Type of shares to be issued at exercise:
|
| |
Common stock or Preferred stock
|
| |||||||||||||||
Exercise price per share:
|
| | | $ | 3.50(*2) | | | | | $ | 3.50(*2) | | | | | $ | 3.50(*3) | | |
Date of issuance:
|
| |
February 2021(*5)
|
| |
August 2021
|
| |
September 2021
|
| |||||||||
Exercise period:
|
| |
Within 18 months from
the date of issuance |
| |
Within 3 years from
the date of issuance |
| ||||||||||||
Number of warrants issued (shares):
|
| | | | 342,857 | | | | | | 999,997 | | | | | | 428,571 | | |
Type of shares to be issued at exercise:
|
| |
Common stock or Preferred stock
|
| |||||||||||||||
Exercise price per share:
|
| | | $ | 3.50(*2) | | | | | $ | 3.50(*4) | | | | | $ | 3.50(*3) | | |
| | |
Options Outstanding
|
| |||||||||||||||||||||
| | |
Shares
Available for Grant |
| |
Number of
Stock Options Outstanding |
| |
Weighted-
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (Years) |
| ||||||||||||
Balances as of January 1, 2021
|
| | | | 1,997,973 | | | | | | 10,328,199 | | | | | $ | 0.02 | | | | | | 5.9 | | |
Granted
|
| | | | (611,000) | | | | | | 611,000 | | | | | | 0.02 | | | | | | | | |
Exercised
|
| | | | — | | | | | | (2,451,587) | | | | | | 0.02 | | | | | | | | |
Cancelled
|
| | | | 292,790 | | | | | | (292,790) | | | | | | 0.02 | | | | | | | | |
Balances as of December 31, 2021
|
| | | | 1,679,763 | | | | | | 8,194,822 | | | | | | 0.02 | | | | | | 6.1 | | |
Granted
|
| | | | (105,000) | | | | | | 105,000 | | | | | | 0.02 | | | | | | | | |
Exercised
|
| | | | — | | | | | | (2,459,014) | | | | | | 0.02 | | | | | | | | |
Cancelled
|
| | | | 1,066,916 | | | | | | (1,066,916) | | | | | | 0.02 | | | | | | | | |
Balances as of December 31, 2022
|
| | | | 2,641,679 | | | | | | 4,773,892 | | | | | $ | 0.02 | | | | | | 5.1 | | |
Vested as of December 31, 2022
|
| | | | | | | | | | 3,819,337 | | | | | $ | 0.02 | | | | | | 4.4 | | |
Vested and expected to be vest
as of December 31, 2022 |
| | | | | | | | | | 4,726,116 | | | | | $ | 0.02 | | | | | $ | 5.1 | | |
| | |
2022
|
| |
2021
|
| ||||||
Estimated term (in years)
|
| | | | 5.8 | | | | | | 5.8 | | |
Risk-free interest rate
|
| | | | 1.85% | | | | | | 1.20% | | |
Expected volatility
|
| | | | 65% | | | | | | 65% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | |
| | |
2022
|
| |
2021
|
| ||||||
Estimated term (in years)
|
| | | | 6.9 | | | | | | 7.81 | | |
Risk-free interest rate
|
| | | | 3.96% | | | | | | 1.46% | | |
Expected volatility
|
| | | | 65% | | | | | | 65% | | |
Expected dividend yield
|
| | | | 0% | | | | | | 0% | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Domestic
|
| | | $ | (30,559) | | | | | $ | (26,569) | | |
Foreign
|
| | | | 4,268 | | | | | | 117 | | |
Loss before provision for income taxes
|
| | | $ | (26,291) | | | | | $ | (26,452) | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Current | | | | | | | | | | | | | |
Federal
|
| | | $ | 128 | | | | | $ | 13 | | |
State
|
| | | | 1 | | | | | | 1 | | |
Foreign
|
| | | | (8) | | | | | | 345 | | |
Total current
|
| | | | 121 | | | | | | 359 | | |
Deferred | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
Total deferred
|
| | | | — | | | | | | — | | |
Total provision for income taxes
|
| | | $ | 121 | | | | | $ | 359 | | |
(in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Expected benefit at statutory federal rate
|
| | | $ | (6,717) | | | | | $ | (5,330) | | |
State tax – net of federal benefit
|
| | | | 100 | | | | | | 80 | | |
Research and development credits
|
| | | | (564) | | | | | | (227) | | |
Foreign income/losses taxed at different rates
|
| | | | 15 | | | | | | 17 | | |
Unrecognized tax benefits
|
| | | | 126 | | | | | | 75 | | |
Stock-based compensation
|
| | | | 3 | | | | | | 4 | | |
Interest expense
|
| | | | 233 | | | | | | 166 | | |
Exchange rate difference
|
| | | | 551 | | | | | | 1,609 | | |
Change in tax rate
|
| | | | (92) | | | | | | (22) | | |
True-up deferred taxes
|
| | | | 3,254 | | | | | | 3,426 | | |
Accumulated deficit
|
| | | | 10 | | | | | | (118) | | |
Change in valuation allowance
|
| | | | 3,246 | | | | | | 731 | | |
Other
|
| | | | (44) | | | | | | (52) | | |
Total provision for income taxes
|
| | | $ | 121 | | | | | $ | 359 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 78,583 | | | | | $ | 79,661 | | |
Capitalized costs
|
| | | | 3,095 | | | | | | 26 | | |
Accruals and reserves
|
| | | | 4,830 | | | | | | 5,138 | | |
Inventory reserves
|
| | | | 402 | | | | | | 467 | | |
Stock compensation
|
| | | | 368 | | | | | | 361 | | |
(Gain)/Loss on unrealized currency translation
|
| | | | 160 | | | | | | 157 | | |
Research and development credits
|
| | | | 2,490 | | | | | | 1,976 | | |
Financial guarantee liabilities
|
| | | | 5,320 | | | | | | 4,327 | | |
Lease liability
|
| | | | 4 | | | | | | 8 | | |
Allowance for doubtful accounts
|
| | | | 119 | | | | | | — | | |
Gross deferred tax assets
|
| | | | 95,371 | | | | | | 92,121 | | |
Valuation allowance
|
| | | | (94,446) | | | | | | (91,200) | | |
Net deferred tax assets
|
| | | | 925 | | | | | | 921 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax liabilities | | | | | | | | | | | | | |
Revaluation of convertible promissory notes
|
| | | | (742) | | | | | | (832) | | |
Contract assets
|
| | | | (8) | | | | | | (34) | | |
ROU assets
|
| | | | (175) | | | | | | (55) | | |
Gross deferred tax liabilities
|
| | | | (925) | | | | | | (921) | | |
Net deferred tax assets/liabilities
|
| | | $ | — | | | | | $ | — | | |
|
(in thousands of USD)
|
| |
2022
|
| |
2021
|
| ||||||
Beginning gross UTBs
|
| | | $ | 3,106 | | | | | $ | 2,769 | | |
Additions for tax positions taken in a prior year
|
| | | | (35) | | | | | | (31) | | |
Additions for tax provision taken in the current year
|
| | | | 1,093 | | | | | | 556 | | |
Adjustments for tax positions for changes in currency translation
|
| | | | (223) | | | | | | (100) | | |
Reductions for tax positions taken in the prior year
|
| | | | (270) | | | | | | — | | |
Reductions for tax positions taken in the prior year due to statutes lapsing
|
| | | | (468) | | | | | | (88) | | |
Ending gross UTBs
|
| | | | 3,203 | | | | | | 3,106 | | |
UTBs offset by deferred tax assets and/or valuation allowance
|
| | | | (1,714) | | | | | | (1,647) | | |
Net UTBs
|
| | | $ | 1,489 | | | | | $ | 1,459 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Liability for severance payments
|
| | | $ | 7,248 | | | | | $ | 7,978 | | |
Deposit
|
| | | | (343) | | | | | | (374) | | |
| | | | $ | 6,905 | | | | | $ | 7,604 | | |
| | |
December 31, 2022
|
| |
December 31, 2021
|
| ||||||||||||||||||
(in thousands)
|
| |
Anapass
|
| |
Kyeongho Lee
|
| |
Anapass
|
| |
Kyeongho Lee
|
| ||||||||||||
Borrowings
|
| | | $ | 10,257 | | | | | $ | 1,690 | | | | | $ | 5,061 | | | | | $ | 3,594 | | |
Convertible promissory notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | 431 | | |
Other current liabilities
|
| | | | 11 | | | | | | 150 | | | | | | 5 | | | | | | 145 | | |
Net revenues
|
| | | | — | | | | | | — | | | | | | 33 | | | | | | — | | |
Interest expenses
|
| | | | 389 | | | | | | 140 | | | | | | 288 | | | | | | 114 | | |
(in thousands)
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
United States
|
| | | $ | 1,295 | | | | | $ | 569 | | |
South Korea
|
| | | | 626 | | | | | | 1,240 | | |
Total long-lived assets
|
| | | $ | 1,921 | | | | | $ | 1,809 | | |
| | |
Page
|
| |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-12 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-19 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-32 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | |
| | |
Page
|
| |||
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-52 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | |
| | |
Page
|
| |||
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-64 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
EXHIBIT A
Form of Registration Rights Agreement
|
| | | | | | |
EXHIBIT B
Form of Lock-Up Agreement
|
| | | | | | |
EXHIBIT C-1
Form of SPAC Second Amended and Restated Certificate of Incorporation
|
| | | | | | |
EXHIBIT C-2
Form of SPAC Amended and Restated Bylaws
|
| | | | | | |
EXHIBIT D
Form of Certificate of Incorporation of the Surviving Corporation
|
| | | | | | |
SCHEDULE A-1
Company Knowledge Parties
|
| | | | | | |
SCHEDULE A-2
SPAC Knowledge Parties
|
| | | | | | |
SCHEDULE B
Key Company Stockholders
|
| | | | | | |
Defined Term
|
| |
Location of Definition
|
|
2023 Interim Financial Statements
|
| | § 4.07(b) | |
Acquired Company Financials
|
| | § 7.15 | |
Action
|
| | § 4.09 | |
Agreement
|
| | Preamble | |
Assumed Company Option
|
| | § 3.01(c)(i) | |
Assumed Company RSU
|
| | § 3.01(c)(ii) | |
Assumed Company Warrant
|
| | § 3.01(c)(iii) | |
Blue Sky Laws
|
| | § 4.05(b) | |
Business Combination Proposal
|
| | § 7.04(b) | |
Certificate of Merger
|
| | § 2.02(a) | |
Certificates
|
| | § 3.02(b) | |
Claims
|
| | § 6.03 | |
Closing
|
| | § 2.02(b) | |
Closing Date
|
| | § 2.02(b) | |
Code
|
| | § 3.02(i) | |
Company
|
| | Preamble | |
Company Board
|
| | Recitals | |
Company CVT Convertible Notes
|
| | Recitals | |
Company Disclosure Schedule
|
| | Article IV | |
Defined Term
|
| |
Location of Definition
|
|
Company Earnout Period
|
| | § 3.06(a) | |
Company Earnout Recipients
|
| | § 3.06(a)(i) | |
Company Earnout Shares
|
| | § 3.06(a)(ii) | |
Company Earnout Targets
|
| | § 3.06(a)(ii) | |
Company Permits
|
| | § 4.06 | |
Company Stockholder Written Consent
|
| | Recitals | |
Company Subsidiary
|
| | § 4.01(a) | |
Company Unaudited Financials
|
| | § 7.15 | |
Company Waiving Parties
|
| | § 10.11(b) | |
Concurrent Financings
|
| | Recitals | |
Confidentiality Agreement
|
| | § 7.03(b) | |
CVT Financing
|
| | Recitals | |
CVT Investors
|
| | Recitals | |
Data/Privacy Security Requirements
|
| | § 4.13(h) | |
Data Security Requirements
|
| | § 4.13(g) | |
DGCL
|
| | Recitals | |
Dissenting Shares
|
| | § 3.05(a) | |
D&O Tail
|
| | § 7.06(b) | |
Effective Time
|
| | § 2.02(a) | |
Environmental Permits
|
| | § 4.15(e) | |
Equity Incentive Plan
|
| | § 7.17 | |
ESPP
|
| | § 7.17 | |
Exchange Act
|
| | § 4.22 | |
Exchange Agent
|
| | § 3.02(a) | |
Exchange Fund
|
| | § 3.02(a) | |
Financial Statements
|
| | § 4.07(a) | |
First Level Company Earnout Shares
|
| | § 3.06(a)(i) | |
First Level Company Earnout Target
|
| | § 3.06(a)(i) | |
Governmental Authority
|
| | § 4.05(b) | |
Health Plan
|
| | § 4.10(h) | |
Interim Period
|
| | § 6.01(a) | |
IRS
|
| | § 4.10(b) | |
Law
|
| | § 4.05(a) | |
Lease
|
| | § 4.12(b) | |
Letter of Transmittal
|
| | § 3.02(b) | |
Lock-Up Agreement
|
| | Recitals | |
Material Contracts
|
| | § 4.16(a) | |
Merger
|
| | Recitals | |
Merger Intended Tax Treatment
|
| | Preamble | |
Merger Sub
|
| | Preamble | |
Merger Sub Board
|
| | Recitals | |
Merger Sub Common Stock
|
| | § 5.03(b) | |
Outside Date
|
| | § 9.01(b) | |
Defined Term
|
| |
Location of Definition
|
|
Payment Spreadsheet
|
| | § 3.01(a) | |
PCAOB Audited Financials
|
| | § 7.15 | |
PIPE Financing
|
| | Recitals | |
PIPE Investors
|
| | Recitals | |
PIPE Subscription Agreements
|
| | Recitals | |
Plans
|
| | § 4.10(a) | |
PPACA
|
| | § 4.10(h) | |
Privacy Policies
|
| | § 4.13(h) | |
Pro Forma Financials
|
| | § 7.15 | |
Proxy Statement
|
| | § 7.01(a) | |
Registered IP
|
| | § 4.13(a) | |
Registration Rights Agreement
|
| | Recitals | |
Registration Statement
|
| | § 7.01(a) | |
Remedies Exceptions
|
| | § 4.04 | |
Representatives
|
| | § 7.03(a) | |
Required Financials
|
| | § 7.15 | |
SEC
|
| | § 5.07(a) | |
Second Level Company Earnout Shares
|
| | § 3.06(a)(ii) | |
Second Level Company Earnout Target
|
| | § 3.06(a)(ii) | |
Securities Act
|
| | § 5.07(a) | |
Service Agreements
|
| | § 4.10(a) | |
SPAC
|
| | Preamble | |
SPAC Board
|
| | Recitals | |
SPAC Board Recommendation
|
| | § 7.02(a) | |
SPAC Disclosure Schedule
|
| | Article V | |
SPAC Extension Expense Monthly Cap
|
| | § 9.03(d) | |
SPAC Preferred Stock
|
| | § 5.03(a) | |
SPAC Proposals
|
| | § 7.01(a) | |
SPAC SEC Reports
|
| | § 5.07(a) | |
SPAC Second Amended and Restated Certificate of Incorporation
|
| | § 2.04(c) | |
SPAC Stockholders’ Meeting
|
| | § 7.01(a) | |
SPAC Waiving Parties
|
| | § 10.11(a) | |
Sponsor Support Agreement
|
| | Recitals | |
Stockholder Support Agreement
|
| | Recitals | |
Surviving Corporation
|
| | § 2.01 | |
Tax
|
| | § 4.14(q) | |
Tax Return
|
| | § 4.14(q) | |
Terminating Company Breach
|
| | § 9.01(e) | |
Terminating SPAC Breach
|
| | § 9.01(f) | |
Third Level Company Earnout Shares
|
| | § 3.06(a)(ii) | |
Third Level Company Earnout Target
|
| | § 3.06(a)(ii) | |
Transfer Taxes
|
| | § 7.10(b) | |
Trust Account
|
| | § 5.13 | |
Defined Term
|
| |
Location of Definition
|
|
Trust Agreement
|
| | § 5.13 | |
Trust Fund
|
| | § 5.13 | |
Trustee
|
| | § 5.13 | |
Unpaid Company Transaction Expenses
|
| | § 3.04(a) | |
Unpaid SPAC Transaction Expenses
|
| | § 3.04(b) | |
| | | | CONCORD ACQUISITION CORP III | |
| | | |
By
/s/ Jeff Tuder
Name: Jeff Tuder
Title: Chief Executive Officer |
|
| | | | GIBRALTAR MERGER SUB INC. | |
| | | |
By
/s/ Jeff Tuder
Name: Jeff Tuder
Title: President |
|
| | | | GCT SEMICONDUCTOR, INC. | |
| | | |
By
/s/ John Schlaefer
Name: John Schlaefer
Title: Chief Executive Officer |
|
| | | | CONCORD ACQUISITION CORP III | |
| | | |
By:
Name:
Title: |
|
| | | | CONCORD ACQUISITION CORP III | | |||
| | | | By: | | |
/s/ Jeff Tuder
Name: Jeff Tuder
Title:
Chief Executive Officer
|
|
| | | | GCT SEMICONDUCTOR, INC. | | |||
| | | | By: | | |
/s/ John Schlaefer
Name: John Schlaefer
Title:
Chief Executive Officer
|
|
| | | |
Address:
2290 North 1st Street, Suite 201 San Jose, CA 95131 |
|
| | | | STOCKHOLDER: | | |||
| | | |
NAME:
|
| |
|
|
| | | | By: | | |
Name:
Title:
|
|
| | | | Address and email address for purposes of Section 7(b): | | |||
| | | | Address: Email: | | |
|
Sponsor Party
|
| |
SPAC Class B Common Stock
|
| |
SPAC Private Placement Warrants
|
|
|
Concord Sponsor Group III LLC
|
| |
7,957,727
|
| |
8,260,606
|
|
|
CA2 Co-Investment LLC
|
| |
577,273
|
| |
1,139,394
|
|
|
Sponsor / CA2 Ratio
|
| |
7,957,727 / 577,273
|
| |
8,260,606 / 1,139,394
|
|
|
If to SPAC or Merger Sub:
|
| |
Concord Acquisition Corp III
477 Madison Avenue New York, NY 10022 Attention: Jeff Tuder Email: jeff@tremsoncapital.com
with a copy (which shall not constitute notice) to:
Greenberg Traurig, LLP
One Vanderbilt Ave New York, NY 10017 Attention: Michael Helsel; Jason Simon Email: helselm@gtlaw.com; simonj@gtlaw.com |
|
|
If to Pubco or the Company:
|
| |
GCT Semiconductor, Inc.
2290 North 1st Street, Suite 201 San Jose, CA 95131 Attention: John Schlaefer; Dr. Kyeongho (KH) Lee Email: jschlaefer@gctsemi.net; lkh@gctsemi.net
with a copy (which shall not constitute notice) to:
Morgan Lewis & Bockius LLP
1400 Page Mill Road Palo Alto, CA 94304 Attention: Albert Lung; John Park; Karen Abesamis Email: albert.lung@morganlewis.com; john.park@morganlewis.com; karen.abesamis@morganlewis.com |
|
|
If to an Investor:
|
| | To the address set forth underneath such Investor’s name on the signature page or to such Investor’s address as found in Pubco’s books and records. | |
| Very truly yours, | | | | | |||
| [Shareholder/Sponsor] | | | | | |||
| Signature: | | |
|
| | | |
| Name: | | |
|
| | | |
| Title: | | |
|
| | | |
| GCT SEMICONDUCTOR HOLDING, INC. | | ||||||
| Signature: | | |
|
| | ||
| Name: | | |
|
| | ||
| Title: | | |
|
| |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
*
Bob Diamond
|
| | Chairman of the Board | | |
January 10, 2024
|
|
|
/s/ Jeff Tuder
Jeff Tuder
|
| |
Chief Executive Officer
(Principal Executive Officer) |
| |
January 10, 2024
|
|
|
*
Michele Cito
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
January 10, 2024
|
|
|
*
Peter Ort
|
| | Director | | |
January 10, 2024
|
|
|
*
Thomas King
|
| | Director | | |
January 10, 2024
|
|
|
*
Larry Liebowitz
|
| | Director | | |
January 10, 2024
|
|
|
*By:
/s/ Jeff Tuder
Name: Jeff Tuder
Title:
Attorney-in-Fact
|
| | |
Exhibit 8.1
January 10, 2023
Concord Acquisition Corp III
477 Madison Avenue, 22nd Floor
New York, NY 10022
Ladies and Gentlemen:
We have acted as counsel to Concord Acquisition Corp III, a Delaware corporation (“Concord III”), in connection with the transactions (the “Business Combination”) contemplated by the Business Combination Agreement, dated November 2, 2023 (as may be amended and/or restated from time to time, the “Business Combination Agreement”), that Concord III has entered into with Gibraltar Merger Sub Inc., a Delaware corporation, and GCT Semiconductor, Inc., a Delaware corporation.
Concord III has requested that we render our opinion as to certain tax matters relating to the Business Combination in connection with the Registration Statement on Form S-4 (the “Registration Statement”), relating to the registration by Concord III of its securities to be issued in connection with the Business Combination, filed by Concord III with the Securities and Exchange Commission (the “SEC”) pursuant to the Securities Act of 1933, as amended (the “Securities Act”) and the rules and regulations of the SEC promulgated thereunder. Capitalized terms used but not defined herein have the respective meanings ascribed to them in the Registration Statement.
In rendering our opinion, we have examined originals or copies, certified or otherwise identified to our satisfaction, of such agreements and other documents as we have deemed relevant and necessary and we have made such investigations of law as we have deemed appropriate as a basis for the opinion expressed below. In our examination, we have assumed, without independent verification, (i) the authenticity of original documents, (ii) the accuracy of copies and the genuineness of signatures, (iii) that the execution and delivery by each party to a document and the performance by such party of its obligations thereunder have been authorized by all necessary measures and do not violate or result in a breach of or default under such party’s certificate or instrument of formation and by-laws or the laws of such party’s jurisdiction of organization, (iv) that each agreement represents the entire agreement between the parties with respect to the subject matter thereof, (v) that the parties to each agreement have complied, and will comply, with all of their respective covenants, agreements and undertakings contained therein, (vi) that the transactions provided for by each agreement were and will be carried out in accordance with their terms, and (vii) that all factual representations, warranties and statements made in the Business Combination Agreement, the Ancillary Agreements and the Registration Statement are true, correct and complete and will remain true, correct and complete at all times up to the Closing, in each case without regard to any qualification as to knowledge, belief, materiality, or otherwise. In rendering our opinion, we have made no independent investigation of the facts referred to herein and have relied for the purpose of rendering this opinion exclusively upon those facts that have been provided to us by you and your agents, which we assume have been, and will continue to be, true.
The opinion set forth below is based on the Internal Revenue Code of 1986, as amended, administrative rulings, judicial decisions, Treasury regulations and other applicable authorities, all as in effect on the effective date of the Registration Statement. The statutory provisions, regulations, and interpretations upon which our opinion is based are subject to change, and such changes could apply retroactively. Any change in law or the facts regarding the Business Combination or any of the transactions related thereto, or any inaccuracy in the facts or assumptions upon which we relied, could affect the continuing validity of the opinion set forth below. We assume no responsibility to inform you of any such changes or inaccuracy that may occur or come to our attention.
January 10, 2023
Page 2
Based upon and subject to the foregoing, and subject to the limitations and qualifications set forth herein and in the Registration Statement, the discussion set forth in the Registration Statement under the caption “Material U.S. Federal Income Tax Considerations of the Redemption Rights and the Business Combination — U.S. Federal Income Tax Considerations of the Conversion to the Holders of Concord III Class A Common Stock,” insofar as it expresses conclusions as to the application of United States federal income tax law, is our opinion as to the material United States federal income tax consequences of the Business Combination to holders of Concord III Class A Common Stock.
We hereby consent to use of this opinion as an exhibit to the Registration Statement and to the use of our name therein. In giving this consent, we do not admit that we come within the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the SEC thereunder, nor do we admit that we are experts with respect to any part of the Registration Statement within the meaning of the term “experts” as used in the Securities Act or the rules and regulations of the SEC thereunder.
This opinion is being delivered prior to the consummation of the Business Combination and therefore is prospective and dependent on future events. This opinion is expressed as of the date hereof, and we are under no obligation to supplement or revise our opinion to reflect any legal developments, any factual matters arising subsequent to the date hereof, or the impact of any information, document, certificate, record, statement, representation, covenant, or assumption relied upon herein that becomes incorrect or untrue.
We express our opinion herein only as to those matters specifically set forth above and no opinion should be inferred as to the tax consequences of the Business Combination under any state, local or foreign law, or with respect to other areas of United States federal taxation. We do not express any opinion herein concerning any law other than the federal income tax law of the United States.
Very truly yours, | |
/s/ GREENBERG TRAURIG, LLP | |
GREENBERG TRAURIG, LLP |
Exhibit 10.17
CERTAIN INFORMATION CONTAINED IN THIS EXHIBIT, MARKED BY [***], HAS BEEN
EXCLUDED FROM THIS EXHIBIT BECAUSE THE REGISTRANT HAS DETERMINED THAT
IT IS BOTH NOT MATERIAL AND IS THE TYPE THAT THE REGISTRANT TREATS AS
PRIVATE OR CONFIDENTIAL.
MASTER FOUNDRY PRODUCT DEVELOPMENT AGREEMENT
between
GCT Semiconductor, Inc.
GCT Research, Inc.
and
SAMSUNG ELECTRONICS CO., LTD.
Page : 1 of 22
MASTER FOUNDRY PRODUCT DEVELOPMENT AGREEMENT
This Master Foundry Product Development Agreement (“Agreement”) is entered into and is effective as of July 31, 2020 (“Effective Date”), by and between Samsung Electronics Co., Ltd., acting through its Foundry Division, having its principal place of business at 1, Samsung-ro, Giheung-gu, Yongin-si, Gyeonggi-do, 17113, Republic of Korea, on the one part (hereinafter referred to as “Samsung”); and GCT Semiconductor, Inc., a company existing under the laws of the State of Delaware, USA, having its principal place of business at 2121 Ringwood Avenue San Jose, CA 95131 and GCT Research, Inc., a company existing under the laws of the Republic of Korea, having its registered office at Construction Financial Building 11F, 15, Boramae-ro 5-gil, Dongjak-gu, Seoul (07071), Korea (hereinafter collectively referred to as “Customer”).
WHEREAS, Customer wishes to commission Samsung to develop foundry product(s) as more fully described in an applicable Project Statement(s); and
WHEREAS, Samsung wishes to provide applicable development services to Customer in accordance with the terms and conditions set forth in this Agreement; and
NOW, THEREFORE, in consideration of the promises set forth herein, and for other good and valuable considerations, the parties agree as follows:
1. | Definitions |
Unless otherwise defined elsewhere, capitalized terms shall have the following meanings:
1.1 | “Affiliate” shall mean a corporation or any other legal entity which is Controlled by a party, provided that such entity shall be considered an Affiliate only for the time during which such Control exists. “Control,” as used in this Section 1.1, means direct or indirect ownership of more than fifty percent (50%) of the voting rights of such entity. |
1.2 | “Confidential Information” shall mean all business, financial, contractual, marketing and/or technical information, in whatever form embodied, which has been or may be disclosed, or to which access is provided, by a party hereto (“Discloser”) to the other party to this Agreement (“Recipient”), which (a) if in writing, is marked “confidential”, “proprietary” or other similar marking at the time of disclosure, or (b) if provided orally, visually or in any other form (except in writing) such as sample products or test boards, is identified as confidential at the time of disclosure and confirmed in writing to [***]. |
1.3 | “Customer Background Technology” shall mean all Intellectual Property owned by Customer and/or its licensors prior to the Effective Date or developed by Customer and/or its licensors outside of the scope of this Agreement. |
1.4 | “Customer Deliverables” shall mean any information and materials provided to Samsung by Customer and utilized in the development of or otherwise incorporated into the Product, including, without limitation, software, schematics, netlists, microcode, designs or techniques, including those set forth in the SOW. |
Page : 2 of 22
1.5 | “Customer Specification” shall mean the design specification relating to functionality and characteristics of the Product prepared by Customer and set forth in Exhibit A of each Project Statement. |
1.6 | “Engineering Sample” shall mean sample Product(s) provided to Customer for the purpose of Customer’s and/or Customer’s customer’s internal evaluation and verification. Engineering Sample may contain Samsung Deliverables and/or Customer Deliverables. |
1.7 | “Intellectual Property” shall mean all patents, application for patents, copyrights, mask works, trade secrets, know-how, formulas, algorithms, and any other intellectual or proprietary rights recognized by any jurisdiction. |
1.8 | “Non-Recurring Engineering Services (Development Services)” shall mean engineering services provided by Samsung to Customer hereunder, which shall include the manufacture and delivery of Engineering Sample. |
1.9 | “Product” shall mean one or more of foundry product(s) developed under this Agreement as more fully set forth in each applicable Project Statement. |
1.10 | “Product Specification” shall mean the specifications for the Product set forth in Exhibit B of each Project Statement. |
1.11 | “Project Statement” shall mean a “Project Statement” document executed by both parties specific to a particular Product that makes reference to this Agreement and that may include a description of Development Services, Customer Specification, Product Specification, SOWs, NRE Fees and/or other provisions, as applicable. |
1.12 | “Project Results” shall mean the results and items set forth in the SOW which arise out of the Development Services performed hereunder for delivery to Customer. |
1.13 | “Samsung Background Technology” shall mean all Intellectual Property owned by Samsung and/or its licensors prior to the Effective Date or developed by Samsung and/or its licensors outside of the scope of this Agreement, including, without limitation, those contained in processes, libraries, cells, design kits, the technologies and information disclosed to Customer under MUTUAL CONFIDENTIALITY AGREEMENT dated February 1, 2018 (Samsung document number: FOUNDRY-201802ND020F) (“Confidentiality Agreement”), and other Samsung technologies. |
1.14 | “Samsung Deliverables” shall mean any information and materials supplied to Customer by Samsung or its Affiliates hereunder, including, without limitation, software, schematics, netlists, microcode, designs, processes, libraries, cells, and/or design kits, including those set forth in SOW. |
1.15 | “Statement of Work (SOW)” shall mean the statement of work attached in Exhibit C of each Project Statement, which sets forth a description of the estimated works to be performed by the parties for Development Services thereunder. |
Page : 3 of 22
2. | Work Performance |
2.1 | Customer will design the Product based on Samsung Deliverables and Customer Specification, provide the resulting design data in a GDS or other forms as set forth in the Project Statement to Samsung, and assist Samsung with developing the Product and manufacturing Engineering Samples hereunder. Subject to Customer’s payment of NRE Fee, Samsung will develop the Product based on such design data (and, if applicable, other Customer Deliverables), and will manufacture and provide to Customer the number of Engineering Samples as set forth in the SOW. Such Development Services may consist of the following: placement and routing, post-layout simulation, physical verification, tape-out, wafer fabrication, wafer sort, and Engineering Sample delivery , as more fully set forth in the SOW. Detailed terms and schedules will be set forth in the applicable Project Statement. |
2.2 | [***]. The purchase and supply of the Products in commercial volumes shall be handled through a mutually agreed third party distributor or pursuant to a mutually agreed foundry supply agreement between the parties, as the parties may agree. In the event that Samsung does not receive a purchase order for commercial volume of Product [***] from Customer’s acceptance of Engineering Sample, the parties shall have good faith discussion on disposal of the masks made under this Agreement. |
3. | Acceptance |
3.1 | Upon receipt of Engineering Sample, Customer shall have [***] days (to evaluate whether such Engineering Sample conforms to the Product Specification. In case where such Engineering Sample does not conform to such Product Specification, the parties shall have a good faith discussion regarding the resolution such as manufacturing additional Engineering Sample(s). If Samsung does not receive notice from Customer of non-conformance within the said [***] days () period, such Engineering Sample shall be deemed to conform to the Product Specification. If such Engineering Sample does not conform to such Product Specification for causes attributable to Samsung, Samsung shall, as determined by Customer based on good faith discussion with Samsung, either (i) terminate this Agreement with immediate effect and forfeit mutually agreed portion of the NRE Fee, provided that such mutually agreed portion of the NRE Fee shall not exceed the NRE Fee not yet invoiced, or (ii) implement the mutually agreed upon remedy for the non-conformance, which remedy, if agreed, may include the delivery of an additional Engineering Sample within the time period mutually agreed between the parties. |
3.2 | Upon receipt of acceptance by Customer, Samsung may provide commercial volume production to a third party distributor as listed in SOW or as mutually agreed in writing. Samsung may specify the ceiling price of unit cost in SOW, but such ceiling price does not limit price negotiation between Customer and such third party distributor. |
Page : 4 of 22
4. | Ownership Rights / Use Restrictions |
4.1 | Customer shall retain all right, title and interest in and to Customer Background Technology (including, for clarity, those contained in Customer Deliverables and Project Results). |
Subject to Section 4.2, all modifications and improvements to, or arising from, Customer Deliverables are the exclusive property of Customer and all right, title and interest in and to the same vests solely in Customer.
Samsung may use Customer Deliverables which may include Customer Background Technology, including any modifications and improvements thereof, solely to perform Development Services hereunder or to manufacture and supply applicable Products for Customer.
4.2 | Samsung shall retain all right, title and interest in and to Samsung Background Technology (including, for clarity, those contained in Samsung Deliverables and Project Results). |
All modifications and improvements to, or arising from, Samsung Deliverables are the exclusive property of Samsung and all right, title and interest in and to the same vests solely in Samsung.
Customer agrees that any IC designs which are developed using any of Samsung Deliverables shall only be supplied to Samsung for manufacture by Samsung or an agent of Samsung. Customer shall not use Samsung Deliverables to design, fabricate, test or otherwise modify products(s) that are not fabricated by Samsung or an agent of Samsung. For removal of doubt, Customer can supply the Product in the form of chip, wafer, die or packaged device to its customers. Restrictions may apply as set forth in the applicable Project Statement.
Customer further agrees to use Engineering Sample for Customer’s internal evaluation purposes and for Customer’s customer evaluation purposes and use in prototype builds.
4.3 | For masks used in the fabrication of Engineering Sample(s) or Product; (i) Customer shall retain all right, title and interest in and to masks made by Customer and (ii) Customer shall retain all right, title and interest in and to masks made by Samsung and/or Samsung contractor, subject to full payment of mask NRE fee by Customer, provided however that any Samsung Deliverables (but not the masks themselves) and/or Samsung Background Technology that may be incorporated in such masks shall remain owned by Samsung. Samsung shall use such masks solely to manufacture Engineering Sample or other applicable semiconductor products for Customer. [***] |
4.4 | Customer hereby grants to Samsung a [***], license to use Customer Deliverables including any modifications and improvements thereof for the purpose of i) enabling Samsung to perform its Development Service under this Agreement, and ii) after the completion of the development under this Agreement, manufacturing the Product by Samsung and supplying the Product to Customer or designee of Customer by Samsung, its Affiliates, agents or distributors. |
4.5 | Customer shall at all times comply with End-Use Statement set forth in Exhibit E of each Project Statement. |
Page : 5 of 22
5. | Payment |
5.1 | Customer shall pay to Samsung a sum set forth in Exhibit D of each applicable Project Statement for Development Services performed thereunder (“NRE Fee”). |
Samsung shall issue an applicable invoice in accordance with the schedule set forth in a Project Statement, and Customer shall pay the invoiced amount to Samsung-designated bank account within [***] after the receipt of such invoice. The foregoing payments are non-refundable. [***]
For clarity, if Customer desires that Samsung performs any services other than those set forth in the SOW, the parties will discuss in good faith for additional fees to be paid to Samsung.
5.2 | To the extent mutually agreed by the parties in a Project Statement, Customer may terminate such Project Statement by providing [***] written notice, in which case Customer shall be liable for a certain cancellation charge as described in such Project Statement. |
6. | Shipment of Engineering Sample |
Samsung will deliver Engineering Sample on DAP Customer designated location basis per Incoterms 2010. Title to Engineering Sample shall pass to Customer together with the transfer of risk of loss or damage.
7. | Confidential Information |
7.1 | Nondisclosure and Nonuse Obligations. Each of the parties, as Recipient, hereby promises and agrees to receive and hold Confidential Information in confidence, and to protect and safeguard Confidential Information against unauthorized use or disclosure using at least the same degree of care as Recipient accords to its own confidential information of like importance, but in no case less than reasonable care. Without limiting the generality of the foregoing, each party, as Recipient, further promises and agrees: |
(a) | not to, directly or indirectly, in any way, disclose, make accessible, reveal, report, publish, disseminate or transfer any Confidential Information to any third party; |
(b) | not to use any Confidential Information in any manner whatsoever, except in furtherance of the subject matter hereof; |
(c) | to restrict access to Confidential Information to those of its officers, directors and employees (“Representatives”) who have a legitimate need-to-know to carry out the purpose of this Agreement and who are obligated to protect such Confidential Information pursuant to terms and conditions no less protective of Discloser than those contained in this Agreement; and |
(d) | not to reproduce or copy Confidential Information except to the extent necessary to further the purpose of this Agreement. |
Page : 6 of 22
Furthermore, the existence of any business negotiations, discussions or agreements in progress between the parties shall be kept confidential and shall not be disclosed without written approval of all the parties. Recipient shall be liable for any breach by its Representatives of the terms hereof as if such breach was the act or omission of Recipient.
Recipient’s obligation of confidentiality set forth in this Section 7.1 shall be in force for a period of [***] after each instance of disclosure of Confidential Information.
For clarity, neither Party shall disclose the other Party’s Confidential Information to any third party,with the exception of Affiliates with a need-to-know and that require this information to perform duties and responsibilities under this Agreement.
7.2. | Exclusions from Obligations. Confidential Information does not include, and the obligations under Section 7 shall not apply to, information that such Recipient can evidence: (a) is, or later becomes, publicly available through no act or default of Recipient; (b) is rightfully in its possession prior to disclosure to Recipient by Discloser; (c) is received in good faith by Recipient from a third party, free of any obligation of confidentiality; (d) was communicated by such Discloser to an unaffiliated third party on an unrestricted basis; or (e) is independently developed without use of Discloser’s Confidential Information. |
A disclosure by Recipient of Confidential Information of another party in response to a valid order by a court or governmental body or as otherwise required by law shall not be considered to be a breach of this Agreement or a waiver of confidentiality for other purposes; provided, however, to the extent permitted by law, such Recipient shall provide prompt prior written notice thereof to Discloser and permit such Discloser to seek measures to maintain the confidentiality of its Confidential Information.
7.3 | Ownership and Return of Confidential Information. Confidential Information disclosed by Discloser shall remain the property of such Discloser, and, except as expressly set forth herein, no license or other rights to such Discloser’s Confidential Information is granted or implied hereby. Recipient shall reproduce the symbols, legends or other proprietary notices affixed to Confidential Information, and shall not, nor permit any third party to, remove, add or modify the same. |
Recipient shall, upon termination or expiration of this Agreement, or upon written request of Discloser, whichever is earlier, [***] after any notice thereof by Discloser, return (or destroy at Discloser’s option) all copies of such Discloser’s Confidential Information and certify in writing its compliance with this requirement, except that Recipient may retain a copy of such Confidential Information solely for archival purpose.
7.4 | No Reverse Engineering. No party, as Recipient, shall decompile, disassemble, reverse engineer or attempt to reconstruct, identify or discover any source code, underlying ideas, techniques or algorithms in Confidential Information by any means whatever, except as may be specifically authorized in advance by Discloser in writing. |
Page : 7 of 22
7.5 | Independent Development. This Agreement shall not preclude or limit the independent development by or on behalf of any party of any products or systems involving technology or information of a similar nature to that disclosed hereunder or which compete with products or systems contemplated by such information, provided that it is done without use of or reliance upon the other party’s Confidential Information. |
7.6 | Order of Precedence. Without derogating from Customer’s confidentiality obligations set forth herein, Customer’s use of Samsung Confidential Information disclosed under Confidentiality Agreement shall be governed by Confidentiality Agreement. In the case of any conflict, the terms and conditions contained in such Confidentiality Agreement shall prevail. |
8. | Limitation of Liability & Disclaimer |
8.1 | Samsung warrants that Development Services will be performed in a good and workmanlike manner in accordance with industry standards. For clarity, the foregoing warranty shall not apply to the extent caused by (i) Customer’s s abuse, misuse, negligence, mishandling or improper modification, or (ii) Customer Deliverables and the designs, specifications, or instructions provided by Customer. |
8.2 | Except as provided in Section 8.1, all Samsung Deliverables, Engineering Sample, and Project Results provided to Customer shall be provided [***]. EXCEPT AS PROVIDED IN SECTION 8.1, SAMSUNG MAKES NO OTHER REPRESENTATIONS OR WARRANTIES INCLUDING, WITHOUT LIMITATION, THE WARRANTIES OF MERCHANTABILITY, FITNESS FOR PARTICULAR PURPOSE [***]. |
8.3 | Customer agrees, subject to the terms of Agreement, to (a) defend Samsung and its Affiliates, and their respective officers, directors, and employees (“Samsung Indemnitees”) from any and all claims, causes of action, suits or proceedings alleging that the Product supplied to Customer after the completion of the development under this Agreement (other than the Samsung Deliverables embodied in the Product or any process technologies used for manufacturing the Product) or Customer Deliverables infringe any Intellectual Property Rights of a third party (“Samsung Claim”), and (b) indemnify any damages and costs finally awarded against Samsung Indemnitees, including reasonable attorneys’ fees, or any amounts as agreed to by Customer in any final and binding settlement agreement concerning such Samsung Claim, provided that (i) Samsung promptly notifies Customer in writing any of such Samsung Claim, (ii) Samsung provides any assistance as may be reasonably required, (iii) Customer shall have sole control of the defense and any settlement thereof, provided any settlement by Customer of any Samsung Claim shall relieve Samsung Indemnitees of any liability or wrongdoing, and (vi) Samsung Indemnitees shall not settle or compromise any such Samsung Claim without Customer’s prior written consent. Samsung Indemnitees may participate in the defense of Samsung Claim by Customer with counsel of Samsung Indemnitees’ choice, at Samsung Indemnitees’ expense. For purpose of this Agreement, finally awarded means adjudged in a final judgment with no further recourse to appeal or judicial review. |
Page : 8 of 22
8.4 | Samsung agrees, subject to the terms of Agreement, to (a) defend Customer and its Affiliates, and their respective officers, directors, and employees (“Customer Indemnitees”) from any and all claims, causes of action, suits or proceedings alleging that the Samsung Deliverables or any process technologies used for manufacturing the Product infringe any Intellectual Property Rights of a third party (“Customer Claim”), and (b) indemnify any damages and costs finally awarded against Customer Indemnitees, including reasonable attorneys’ fees, or any amounts as agreed to by Samsung in any final and binding settlement agreement concerning such Customer Claim, provided that (i) Customer promptly notifies Samsung in writing any of such Customer Claim, (ii) Customer provides any assistance as may be reasonably required, (iii) Samsung shall have sole control of the defense and any settlement thereof, provided any settlement by Samsung of any Customer Claim shall relieve Customer Indemnitees of any liability or wrongdoing, and (vi) Customer Indemnitees shall not settle or compromise any such Customer Claim without Samsung’s prior written consent. Customer Indemnitees may participate in the defense of Customer Claim by Samsung with counsel of Customer Indemnitees’ choice, at Customer Indemnitees’ expense. For purpose of this Agreement, finally awarded means adjudged in a final judgment with no further recourse to appeal or judicial review. |
8.4.1 | Samsung will have no obligation to defend or indemnify Customer Indemnitees in connection with any Customer Claim to the extent attributable to: (a) modification of Samsung Deliverables or any process technologies for manufacturing the Product by any party other than by Supplier if the Customer Claim would not have arisen but for such, unless Samsung had approved such modification; (b) Samsung’s use of Customer Deliverables in accordance with this Agreement; (c) Customer Indemnitees’ combination of the Samsung Deliverables or any process technologies for manufacturing the Product with materials not provided by Samsung, where (i) the combination is the object of the Customer Claim and (ii) the Samsung Deliverables or any process technologies for manufacturing the Product does not constitute a material part of the Customer Claim; and (d) compliance with design-related industry standard specifications. |
8.5 | EXCEPT FOR THE DAMAGES ARISING OUT OF EITHER PARTY’S BREACH [***], NEITHER PARTY SHALL BE LIABLE FOR ANY INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES RESULTING FROM ITS PERFORMANCE OR FAILURE TO PERFORM UNDER THIS AGREEMENT, WHETHER DUE TO A BREACH OF CONTRACT OR BREACH OF WARRANTY. EXCEPT FOR THE CASE OF SAMSUNG’S BREACH [***], SAMSUNG’S TOTAL LIABILITY UNDER A PROJECT STATEMENT SHALL NOT EXCEED [***]. |
8.6 | For the avoidance of doubt, the liabilities of GCT Semiconductor, Inc. and GCT Research, Inc., hereunder shall be joint and several. |
Page : 9 of 22
9. | Term and Termination |
9.1 | This Agreement shall remain in effect until the later of [***] after the Effective Date and ii) [***], unless extended by the parties upon mutual written agreement. Either party may terminate this Agreement and/or a Project Statement(s) with immediate effect in the case of material breach by the other party of this Agreement, provided that, for a breach which is curable, the non-breaching party will provide written notice to the breaching party and the breaching party will be allowed [***] to cure the breach upon receipt of the notification. |
9.2 | Notwithstanding the above, either party shall have the right to terminate this Agreement (together with all Project Statements) immediately if: |
i) the other party files a petition in bankruptcy, undergoes a reorganization pursuant to a petition in bankruptcy, is adjudicated a bankrupt, becomes insolvent, becomes dissolved or liquidated, files a petition for dissolution or liquidation, makes an assignment for benefit of creditors, or has a receiver appointed for its business;
ii) the other party is subject to property attachment or court injunction or court order which has a substantial negative effect on its ability to fulfill its obligations under this Agreement;
iii) the other party dishonors a bill, its transactions with banks are suspended, or suffers from any other management uncertainties which would render the effective performance of this Agreement; or
iv) a competent governmental authority cancels or suspends the business license of the other party or takes similar actions against such other party.
9.3 | Sections 2.2, 4, 5 (only for payments rightfully accrued up to the time of the termination or expiration), 7, 8, 9, 10, and 11 shall survive any termination or expiration of this Agreement. |
10. | Governing Law / Dispute Resolution |
10.1 | Governing Law. The validity, performance and construction of this Agreement shall be governed [***] (excluding its conflict of law provisions). |
10.2 | Dispute Resolution. All disputes, controversies or differences which may arise out of, in connection with or in relation to this Agreement shall be settled amicably and promptly by mutual consultation between the parties hereto. Except with respect to obtaining equitable and injunctive relief, any controversies and disputes arising out of or relating to this Agreement, which cannot be settled amicably by the parties shall be resolved in accordance with the rules of arbitration of the International Chamber of Commerce. The arbitral award shall be final and binding on the parties. Such arbitration proceeding shall take place in Singapore and be conducted in the English language. |
Page : 10 of 22
11. | General |
11.1 | Assignment. No party may assign its right or delegate its obligations under this Agreement without the prior written consent from the other party. Any purported assignment or delegation without such consent shall have no force or effect and any attempt to do so without such consent shall be void. In the case that Samsung does not provide consent to reasonable assignment of this Agreement to a successor entity of Customer as a result of merger, sale of substantially all of Customers assets or by operation of Law within [***] days after Customer’s written notice for such assignment, and cancellation is the result, then the cancellation fee outlined in Exhibit D shall be waived |
11.2 | Independent Contractor. No party is authorized to act for or on the behalf of the other party under this Agreement. Without limiting the generality of the foregoing, each party is an independent contractor, and no principal/agent or partnership relationship is created among the parties by this Agreement. |
11.3 | No Waiver. No failure or delay by any party to enforce or take advantage of any provision or right under this Agreement shall constitute a subsequent waiver of that provision or right, nor shall it be deemed to be a waiver of any other terms and conditions of this Agreement. |
11.4 | Force Majeure. Neither party to this Agreement shall be liable for its failure or delay to perform any of its obligations hereunder during any period in which such performance is prevented by any cause beyond its reasonable control, including, without limitation, act of God, acts of civil or military authority, fires, epidemics, floods, earthquakes, riots, war sabotage, labor shortages or disputes, and governmental control. In the event of any such delay the date of delivery or performance hereunder shall be extended by a period equal to the time lost by reason of such delay. |
11.5 | Export. Each party shall comply with all then-current applicable laws, regulations and other legal requirements in its performance in connection with this Agreement, including, without limitation, all applicable export control laws, rules and regulations of the United States, the Republic of Korea, and any other relevant countries. |
11.6 | Notice. All notices or communications to be given under this Agreement shall be in writing and shall be deemed delivered upon hand delivery or acknowledgment of telex or facsimile, or by certified, registered or first class mail, addressed to the parties at their addresses set forth above or below. Any notice to be sent to the parties shall be sent as follows: |
(1) | To Samsung |
Name: Hyunjoon Bang
Address: 1, Samsung-ro, Giheung-gu, Yongin-si, Gyeonggi-do, 17113 Korea
Telephone: +82-31-209-2992
e-mail: hjbang@samsung.com
(2) | To Customer |
Name: | Sangbong Kim | |
Address: | Construction Financial Building 11F, 15, Boramae-ro 5-gil, Dongjak-gu, Seoul (07071), Korea | |
Telephone: | +82-2-2167-1215 | |
e-mail: | samkim@gctsemi.com |
Page : 11 of 22
11.7 | Severability. In the event that any provision of this Agreement becomes or is declared by a court of competent jurisdiction to be illegal, unenforceable or void, this Agreement shall continue in full force and effect without said provision. The captions of the sections in this Agreement are intended for convenience only, and shall not be interpretive of the content of the accompanying section. |
11.8 | Modification. The terms and conditions of this Agreement shall not be modified, or amended except in writing indicating a modification thereof, and signed by the authorized representatives of both parties. |
11.9 | Use of Subcontractors. Samsung may use its Affiliates and subcontractors, and disclose applicable Customer Confidential Information to such Affiliates and subcontractors, for the performance of this Agreement, provide that such Affiliates are bound by the relevant portions of this Agreement, including but not limited to Section 7 (Confidential Information) |
11.10 | Publicity. Without procuring the other party’s prior written consent, neither party shall issue any public announcement with respect to the subject matter hereof. |
11.11 | Entire Agreement. This Agreement, including the applicable Project Statements, constitutes the entire agreement between the parties as to the subject matter hereof, and supersedes and replaces all prior or contemporaneous agreements, written or oral, regarding such subject matter, and shall take precedence over any additional or conflicting terms which may be contained in either party's purchase orders or order acknowledgment forms. |
Attachment: Project Statement
[Signature Blocks on the Next Page]
Page : 12 of 22
In Witness Whereof, the parties have executed this Agreement by their duly authorized representatives:
Samsung Electronics Co., Ltd. | GCT Semiconductor, Inc. | |||
By: | /s/ Jason Shin | By: | /s/ John Schlaefer | |
Name: | Jason Shin | Name: | John Schlaefer | |
Date: | August 14, 2020 | Date: | July 31, 2020 |
GCT Research, Inc. | ||||
By: | /s/ Jeong Min Kim | |||
Name: | Jeong Min Kim | |||
Date: | July 31, 2020 |
Page : 13 of 22
Project Statement
Project Statement for Product [***]
This Project Statement (“Project Statement”) is entered into as of July, 31 2020 (“Project Statement Effective Date”) by and between Samsung Electronics Co., Ltd., acting through its Foundry Division, having its principal place of business at 1, Samsung-ro, Giheung-gu, Yongin-si, Gyeonggi-do, 17113, Republic of Korea (“Samsung”); and GCT Semiconductor, Inc., a company existing under the laws of the State of Delaware, USA, having its principal place of business at 2121 Ringwood Avenue San Jose, CA 95131 and GCT Research, Inc., a company existing under the laws of the Republic of Korea, having its registered office at Construction Financial Building 11F, 15, Boramae-ro 5-gil, Dongjak-gu, Seoul (07071), Korea (hereinafter collectively referred to as “Customer”).
WHEREAS, the parties entered into Master Foundry Product Development Agreement (the “Agreement”) with an Effective Date of July 31, 2020 (“Agreement”), and now desire to define Customer Specification, Product Specification, Development Services, NRE Fees, and other terms and conditions, if any, for a specific Product (namely, GDM7243AX) pursuant to the terms and conditions contained in the Agreement;
NOW, THEREFORE, in consideration of the exchange of obligations herein, the parties hereby agree as follows:
1. All capitalized terms not defined herein shall have the meanings ascribed to them in the Agreement
2. Once executed by the parties, this Project Statement shall become an integral part of the Agreement and the terms of the Agreement shall be fully incorporated herein, provided that, in the event of a conflict between this Project Statement and the Agreement, the terms of this Project Statement shall prevail.
3. The parties agree to incorporate the following to the Agreement:
Exhibit A. Customer Specification
Exhibit B. Product Specification
Exhibit C. SOW
Exhibit D. Financial Terms and Other Special Terms
Exhibit E. End-Use Statement
4. This Project Statement shall become effective as of the Project Statement Effective Date and remain in effect [***].
[Signature Blocks on the Next Page]
Page : 14 of 22
In Witness Whereof, the parties have executed this Project Statement by their duly authorized representatives:
Samsung Electronics Co., Ltd. | GCT Semiconductor, Inc. | |||
By: | /s/ Jason Shin | By: | /s/ John Schlaefer | |
Name: | Jason Shin | Name: | John Schlaefer | |
Date: | August 14, 2020 | Date: | July 31, 2020 |
GCT Research, Inc. | ||||
By: | /s/ Jeong Min Kim | |||
Name: | Jeong Min Kim | |||
Date: | July 31, 2020 |
Page : 15 of 22
Exhibit A: Customer Specification
Page : 16 of 22
Exhibit B: Product Specification
Page : 17 of 22
Exhibit C: SOW
1. Customer Deliverables include the following:
2. Samsung Deliverables include the following:
Item | Source | Delivery Type | |
28nm
Low Power Plus CMOS Process (LN28LPP) PDK |
[***] | [***] | |
LN28LPP Library | [***] | [***] | .lib/.db/.v/.lef |
[***] | [***] | .lib/.db/.v/.lef | |
[***] | [***] | FE/Memory compiler | |
CPU | [***] | [***] | .lib/.db/.v/.lef |
Memory Interface | [***] | [***] | .lib/.db/.v/.lef/Netlist |
PCIe | [***] | [***] | Netlist |
USB | [***] | [***] | .lib/.db/.v/.lef |
[***] | [***] | Netlist | |
[***] | [***] | Netlist | |
ADC | [***] | .lib/.db/.v/.lef | |
DAC | [***] | .lib/.db/.v/.lef | |
PLL | [***] | .lib/.db/.v/.lef | |
Temp Sensor | [***] | .lib/.db/.v/.lef |
Page : 18 of 22
3. Project Schedule/Project Results
Phase | Task | Responsibility |
1 | Design Specification: Define DC and AC specifications for the device. Such specifications shall comply with applicable Samsung datasheets. | [***] |
2 | Design Considerations: Define a separate functional and performance vectors for simulation purposes. Review design approach for manufacturability, testability, and quality considerations. | [***] |
3 | Design Capture/Synthesis: Utilizing Samsung design libraries, Capture/Synthesize design. | [***] |
4 | Initial Physical Implementation Requirement Review: Discuss potential implementation issues such as floor planning, clock gating, clock trees requirement, power rings, logic design rules that will affect physical implementation, etc | [***] |
5 | Initial IP Design Review: Review IP development status and design data sheet for PLL, voltage regulator, SRAM, special I/O, etc. | [***] |
6 | Floor Planning and layout Exercise: Initial netlist release to Samsung for floor planning, cell placement, global routing, and RC extraction. GCT expects SDF file from Samsung to perform static timing analysis. | [***] |
7 | Design Verification: Perform best, worst, and nominal functional and performance simulations to verify correct functionality. | [***] |
8 | Final IP Design Review: Review IP development status and design data sheet for PLL, voltage regulator, SRAM, special I/O, etc. | [***] |
9 | 1st Design Sign-off Review: Netlist hand-off and review. | [***] |
10 | Physical Layout: The design will be routed using Samsung layout software. Layout statistics shall be extracted to facilitate post layout simulations. | [***] |
11 | Power simulation & IR drop analysis | [***] |
12 | Post Layout Design Verification: Perform best, worst, and nominal case functional and performance simulations in supported simulator and compare to pre-layout simulations, adjusting design if necessary. Any functional differences at the test strobe points shall be identified to GCT. Layout data shall be provided to GCT for documentation purposes, and back-annotated simulations. | [***] |
13 | Review post layout simulations and sign-off, also test vector hand-off for manufacturing. | [***] |
14 | Prototype Manufacturing: The design shall be released to manufacturing and test program development. Manufacturing will include wafer processing and probe test. | [***] |
15 | Process Characterization Data prior to Design Start | [***] |
16 | Estimated Gross and Net DPW prior to Design Start | [***] |
Page : 19 of 22
Exhibit D. Financial Terms and Other Special Terms
1. NRE Fees
Customer shall pay to Samsung the following NRE Fees for Development Services performed hereunder:
Milestone | NRE Fee |
The execution of this Project Statement | [***] |
PG-out (GDS completion) | [***] |
75 days after delivery of Engineering Sample | [***] |
Total NRE Fee | [***] |
* | With respect to the NRE Fee above, Samsung will conduct test and bump development work, process corner validation, and provide [***] Engineering Sample wafers and [***] corner sample wafers. |
Samsung may issue an applicable invoice [***], and Customer shall pay the invoiced amount to Samsung-designated bank account within [***]after the receipt of such invoice.
For clarity, if Customer desires that Samsung perform any services other than those set forth in the SOW, the parties will discuss in good faith for additional fees.
2. Cancellation Fee
Customer may terminate this Project Statement by providing [***] written notice, in which case Customer shall be liable for a certain cancellation charge as described below (“Cancellation Fee”). For the avoidance doubt i) all NRE Fees paid up to the time of termination shall be counted towards the Cancellation Fee and ii) if NRE fees paid up to the time of termination exceed the Cancellation Fee shown in the below table, then no additional Cancellation Fee is required.
Milestone | Cancellation Fee |
On or after Phase 2 and prior to Phase 4, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 4 and prior to Phase 10, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 10 and prior to Phase 14, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 14 and prior to Phase 16, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
After delivery of Engineering Sample | [***] |
Page : 20 of 22
3. Life-Critical Application
Customer will not use or include the Products in manufacturing or otherwise in connection with anti-personnel landmines, nuclear facilities or weapons, missile technology, space, aircraft or automotive applications, life support or life sustaining equipment, surgical implantation equipment or for any other purpose where the failure or malfunction of the Products could reasonably be expected to result in personal injury, death or severe property or environmental damage.
Page : 21 of 22
Exhibit E. End-Use Statement
End-Use Statement
Customer certifies and agrees that Product [***] (“Item”) supplied by Samsung or distributors will NOT be:
• | used for or in connection with a military or weapons of mass destruction(WMD) end-use, which includes but is not limited to, a military item described on the U.S. Munitions List, Wassenaar Arrangement Munitions List, or Common Military List of the European Union, or any commodity that is designed for the use, development, production or deployment of military items described on these lists; |
• | used directly or indirectly in connection with the design, development, fabrication, testing or maintenance of nuclear weapons or components or subsystems of such a device; or, |
• | used in connection with the design, development, production, stockpiling or use of chemical or biological weapons or precursors. |
Customer further certifies and agrees that Customer will NOT:
• | use or transfer the Item for use in or incorporation into any goods or services in support of, any activity or transaction on behalf of or for the benefit of any person on the List of Specially Designated Nationals and Blocked Persons (the “SDN List”) published by the Office of Foreign Assets Control of the U.S. Department of Treasury (the “OFAC”) or entities owned 50% or more, individually or in the aggregate, by one or more person(s) listed in the SDN List (together with all persons on the SDN List, the “SDNs”); |
• | use or transfer the Item for materially assisting, sponsoring, or providing financial, material, or technological support for, or goods or services in support of the Islamic Revolutionary Guard Corps or any of its officials, agents, or affiliates |
• | enter into any financial transaction with the SDNs in connection with use, sale, or distribution of the Item. |
Customer understands that its use, sale, or distribution of the Item or any product incorporating the Item may constitute exports or re-exports, and as such, must be in accordance with the requirements of all applicable export control and sanctions laws including, without limitation, Korea Foreign Trade Act, the U.S. Export Administration Regulations, the U.S. International Traffic in Arms Regulations, the U.S. Foreign Assets Control Regulations and other regulations administered by the OFAC (“Export Controls and Sanctions”). Customer agrees to comply with all Export Controls and Sanctions and indemnify Samsung and/or its representatives against any claim, penalty, fines, expense, or liability of any kind (including reasonable attorney’s fees) arising under Export Controls and Sanctions in connection with Customer’s export or re-export of the Item.
Page : 22 of 22
Exhibit 10.18
CERTAIN INFORMATION CONTAINED IN THIS EXHIBIT, MARKED BY [***], HAS BEEN
EXCLUDED FROM THIS EXHIBIT BECAUSE THE REGISTRANT HAS DETERMINED THAT
IT IS BOTH NOT MATERIAL AND IS THE TYPE THAT THE REGISTRANT TREATS AS
PRIVATE OR CONFIDENTIAL.
Project Statement for Product [***]
This Project Statement (“Project Statement”) is entered into as of July 31, 2020 (“Project Statement Effective Date”) by and between Samsung Electronics Co., Ltd., acting through its Foundry Division, having its principal place of business at 1, Samsung-ro, Giheung-gu, Yongin-si, Gyeonggi-do, 17113, Republic of Korea (“Samsung”); and GCT Semiconductor, Inc., a company existing under the laws of the State of Delaware, USA, having its principal place of business at 2121 Ringwood Avenue San Jose, CA 95131 and GCT Research, Inc., a company existing under the laws of the Republic of Korea, having its registered office at Construction Financial Building 11F, 15, Boramae-ro 5-gil, Dongjak-gu, Seoul (07071), Korea (hereinafter collectively referred to as “Customer”).
WHEREAS, the parties entered into Master Foundry Product Development Agreement (the “Agreement”) with an Effective Date of July 31, 2020 (“Agreement”), and now desire to define Customer Specification, Product Specification, Development Services, NRE Fees, and other terms and conditions, if any, for a specific Product [***] pursuant to the terms and conditions contained in the Agreement;
NOW, THEREFORE, in consideration of the exchange of obligations herein, the parties hereby agree as follows:
1. All capitalized terms not defined herein shall have the meanings ascribed to them in the Agreement
2. Once executed by the parties, this Project Statement shall become an integral part of the Agreement and the terms of the Agreement shall be fully incorporated herein, provided that, in the event of a conflict between this Project Statement and the Agreement, the terms of this Project Statement shall prevail.
3. The parties agree to incorporate the following to the Agreement:
Exhibit A. Customer Specification
Exhibit B. Product Specification
Exhibit C. SOW
Exhibit D. Financial Terms and Other Special Terms
Exhibit E. End-Use Statement
4. This Project Statement shall become effective as of the Project Statement Effective Date and remain in effect [***].
[Signature Blocks on the Next Page]
Page : 1 of 9
In Witness Whereof, the parties have executed this Project Statement by their duly authorized representatives:
Samsung Electronics Co., Ltd. | GCT Semiconductor, Inc. | |||
By: | /s/ Jason Shin | By: | /s/ John Schlaefer | |
Name: | Jason Shin | Name: | John Schlaefer | |
Date: | August 14, 2020 | Date: | July 31, 2020 |
GCT Research, Inc. | ||||
By: | /s/ Jeong Min Kim | |||
Name: | Jeong Min Kim | |||
Date: | July 31, 2020 |
Page : 2 of 9
Exhibit A: Customer Specification
Page : 3 of 9
Exhibit B: Product Specification
Page : 4 of 9
Exhibit C: SOW
1. Customer Deliverables include the following:
2. Samsung Deliverables include the following:
Item | Source | Delivery Type | |
8nm
Low Power Plus CMOS Process (LN08LPP) PDK |
[***] | [***] | |
LN08LPP Library | [***] | [***] | .lib/.db/.v/.lef |
[***] | [***] | .lib/.db/.v/.lef | |
[***] | [***] | FE/Memory compiler | |
CPU | [***] | [***] | .lib/.db/.v/.lef |
Memory Interface | [***] | [***] | .lib/.db/.v/.lef/Netlist |
[***] | [***] | Netlist | |
PCIe | [***] | [***] | .lib/.db/.v/.lef/Netlist |
[***] | [***] | Netlist | |
Ethernet | [***] | [***] | .lib/.db/.v/.lef/Netlist |
[***] | [***] | Netlist | |
USB | [***] | [***] | .lib/.db/.v/.lef |
[***] | [***] | Netlist | |
[***] | [***] | .lib/.db/.v/.lef | |
ADC | [***] | .lib/.db/.v/.lef | |
PLL | [***] | .lib/.db/.v/.lef | |
OTP | [***] | .lib/.db/.v/.lef | |
Temp Sensor | [***] | .lib/.db/.v/.lef |
Page : 5 of 9
3. Project Schedule/Project Results
Phase | Task | Responsibility |
1 | Design Specification: Define DC and AC specifications for the device. Such specifications shall comply with applicable Samsung datasheets. | [***] |
2 | Design Considerations: Define a separate functional and performance vectors for simulation purposes. Review design approach for manufacturability, testability, and quality considerations. | [***] |
3 | Design Capture/Synthesis: Utilizing Samsung design libraries, Capture/Synthesize design. | [***] |
4 | Initial Physical Implementation Requirement Review: Discuss potential implementation issues such as floor planning, clock gating, clock trees requirement, power rings, logic design rules that will affect physical implementation, etc | [***] |
5 | Initial IP Design Review: Review IP development status and design data sheet for PLL, voltage regulator, SRAM, special I/O, etc. | [***] |
6 | Floor Planning and layout Exercise: Initial netlist release to Samsung for floor planning, cell placement, global routing, and RC extraction. GCT expects SDF file from Samsung to perform static timing analysis. | [***] |
7 | Design Verification: Perform best, worst, and nominal functional and performance simulations to verify correct functionality. | [***] |
8 | Final IP Design Review: Review IP development status and design data sheet for PLL, voltage regulator, SRAM, special I/O, etc. | [***] |
9 | 1st Design Sign-off Review: Netlist hand-off and review. | [***] |
10 | Physical Layout: The design will be routed using Samsung layout software. Layout statistics shall be extracted to facilitate post layout simulations. | [***] |
11 | Power simulation & IR drop analysis | [***] |
12 | Post Layout Design Verification: Perform best, worst, and nominal case functional and performance simulations in supported simulator and compare to pre-layout simulations, adjusting design if necessary. Any functional differences at the test strobe points shall be identified to GCT. Layout data shall be provided to GCT for documentation purposes, and back-annotated simulations. | [***] |
13 | Review post layout simulations and sign-off, also test vector hand-off for manufacturing. | [***] |
14 | Prototype Manufacturing: The design shall be released to manufacturing and test program development. Manufacturing will include wafer processing and probe test. | [***] |
15 | Process Characterization Data prior to Design Start | [***] |
16 | Estimated Gross and Net DPW prior to Design Start | [***] |
Page : 6 of 9
Exhibit D. Financial Terms and Other Special Terms
1. NRE Fees
Customer shall pay to Samsung the following NRE Fees for Development Services performed hereunder:
Milestone | NRE Fee |
The execution of this Project Statement | [***] |
PG-out (GDS completion) | [***] |
75 days after delivery of Engineering Sample | [***] |
Total NRE Fee | [***] |
* | With respect to the NRE Fee above, Samsung will conduct test and bump development work and process corner validation, provide [***] Engineering Sample wafers and [***] corner sample wafers, and manufacture [***] for use in manufacturing the Product. |
Samsung may issue an applicable invoice [***], and Customer shall pay the invoiced amount to Samsung-designated bank account within [***] after the receipt of such invoice.
For clarity, if Customer desires that Samsung perform any services other than those set forth in the SOW, the parties will discuss in good faith for additional fees.
2. Additional NREs
In addition to the NRE fees set forth in Section 1 above, Customer hereby agrees to pay additional NREs in the amount [***] by making additional payments [***] for the [***] (so that the sum of such [***]) on top of the die price agreed by Customer and Samsung or distributor, as the case may be, provided that, if Customer has not purchased [***] after the planned Product first shipment date [***] Samsung may immediately invoice Customer for the remaining amount that is the difference between [***] Customer actually paid for the Products for [***] and Customer shall pay such difference to Samsung-designated bank account [***] after the receipt of such invoice.
3. Cancellation Fee
Customer may terminate this Project Statement by providing [***] written notice, in which case Customer shall be liable for a certain cancellation charge as described below (“Cancellation Fee”). For the avoidance doubt i) all NRE Fees paid up to the time of termination shall be counted towards the Cancellation Fee and ii) if NRE fees paid up to the time of termination exceed the Cancellation Fee shown in the below table, then no additional Cancellation Fee is required (for clarity, total NRE Fee referenced in the table below shall mean [***]).
Milestone | Cancellation Fee |
On or after Phase 2 and prior to Phase 4, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 4 and prior to Phase 10, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 10 and prior to Phase 14, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
On or after Phase 14 and prior to Phase 16, which are set forth in Section 3 of Exhibit C of this Project Statement | [***] |
After delivery of Engineering Sample | [***] |
Page : 7 of 9
4. Life-Critical Application
Products are not intended or authorized for use in manufacturing or otherwise in connection with products or equipment where the failure or malfunction of the Products could reasonably be expected to result in personal injury, death or severe property or environmental damage such as anti-personnel landmines, nuclear facilities or weapons, missile technology, space applications, any control or safety device or system in automotive applications and mechanisms (including but not limited to brake or airbag systems), any control or safety device or system in aviation application and mechanisms, life support or life sustaining equipment, and surgical implantation equipment (“Life Critical Applications”). . Notwithstanding anything contrary to the limitation of liability of Customer as set forth in the Agreement, Customer shall, at its expense, defend, indemnify and hold harmless Samsung from all claims arising from using the Products in the Life Critical Applications, and/or losses incurred or arising out of or in connection with such claims.
Page : 8 of 9
Exhibit E. End-Use Statement
End-Use Statement
Customer certifies and agrees that Product [***] (“Item”) supplied by Samsung or distributors will NOT be:
• | used for or in connection with a military or weapons of mass destruction(WMD) end-use, which includes but is not limited to, a military item described on the U.S. Munitions List, Wassenaar Arrangement Munitions List, or Common Military List of the European Union, or any commodity that is designed for the use, development, production or deployment of military items described on these lists; |
• | used directly or indirectly in connection with the design, development, fabrication, testing or maintenance of nuclear weapons or components or subsystems of such a device; or, |
• | used in connection with the design, development, production, stockpiling or use of chemical or biological weapons or precursors. |
Customer further certifies and agrees that Customer will NOT:
• | use or transfer the Item for use in or incorporation into any goods or services in support of, any activity or transaction on behalf of or for the benefit of any person on the List of Specially Designated Nationals and Blocked Persons (the “SDN List”) published by the Office of Foreign Assets Control of the U.S. Department of Treasury (the “OFAC”) or entities owned 50% or more, individually or in the aggregate, by one or more person(s) listed in the SDN List (together with all persons on the SDN List, the “SDNs”); |
• | use or transfer the Item for materially assisting, sponsoring, or providing financial, material, or technological support for, or goods or services in support of the Islamic Revolutionary Guard Corps or any of its officials, agents, or affiliates |
• | enter into any financial transaction with the SDNs in connection with use, sale, or distribution of the Item. |
Customer understands that its use, sale, or distribution of the Item or any product incorporating the Item may constitute exports or re-exports, and as such, must be in accordance with the requirements of all applicable export control and sanctions laws including, without limitation, Korea Foreign Trade Act, the U.S. Export Administration Regulations, the U.S. International Traffic in Arms Regulations, the U.S. Foreign Assets Control Regulations and other regulations administered by the OFAC (“Export Controls and Sanctions”). Customer agrees to comply with all Export Controls and Sanctions and indemnify Samsung and/or its representatives against any claim, penalty, fines, expense, or liability of any kind (including reasonable attorney’s fees) arising under Export Controls and Sanctions in connection with Customer’s export or re-export of the Item.
Page : 9 of 9
Exhibit 23.1
Independent Registered Public Accounting Firm’s Consent
We consent to the inclusion in this Registration Statement of Concord Acquisition Corp III (the “Company”) on Amendment No. 2 to Form S-4 (File No. 333-275522) of our report dated February 27, 2023, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, with respect to our audits of the financial statements of Concord Acquisition Corp III as of December 31, 2022 and 2021 and for the year ended December 31, 2022 and for the period from February 18, 2021 (inception) through December 31, 2021, which report appears in the proxy statement/prospectus, which is part of this Registration Statement. We also consent to the reference to our Firm under the heading “Experts” in such proxy statement/prospectus.
/s/ Marcum llp
Marcum llp
Philadelphia, Pennsylvania
January 10, 2024
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We hereby consent to the use in this Amendment No. 2 to the Registration Statement on Form S-4 of our report (which contains an explanatory paragraph relating to the Company’s ability to continue as a going concern as described in Note 1 to the consolidated financial statements) dated December 20, 2023, relating to the consolidated financial statements of GCT Semiconductor, Inc., which appears in such Registration Statement. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ BPM LLP
San Jose, California
January 10, 2024