|
Cayman Islands
(State or other jurisdiction of
incorporation or organization) |
| |
2300
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification Number) |
|
|
Michael Kaplan
Li He Roshni Banker Cariello Davis Polk & Wardwell LLP 450 Lexington Avenue New York, NY 10017 +1 212 450-4000 |
| |
Jutta Karlsson
General Counsel Konepajankuja 6 00511 Helsinki Finland +358 (0)20 712 2500 |
| |
Marc D. Jaffe
Ian D. Schuman Michael Benjamin Adam J. Gelardi Latham & Watkins LLP 1271 Avenue of the Americas New York, NY 10020 +1 212 906-1200 |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 31 | | | |
| | | | 77 | | | |
| | | | 79 | | | |
| | | | 80 | | | |
| | | | 81 | | | |
| | | | 83 | | | |
| | | | 85 | | | |
| | | | 126 | | | |
| | | | 163 | | | |
| | | | 175 | | | |
| | | | 177 | | | |
| | | | 182 | | | |
| | | | 197 | | | |
| | | | 199 | | | |
| | | | 203 | | | |
| | | | 216 | | | |
| | | | 217 | | | |
| | | | 217 | | | |
| | | | 218 | | | |
| | | | 219 | | | |
| | | | F-1 | | |
|
![]() |
| |
![]() |
|
|
Courtney Dauwalter smashes ultramarathon world records
wearing Salomon shoes, apparel and packs |
| |
Marta Kostyuk takes the court at Roland-Garros,
playing head-to-toe in Wilson |
|
|
![]() |
| |
![]() |
|
|
Pro freeskier, Chris Benchetler, is protected from the elements
in his Arc’teryx jacket |
| |
Winning her 88th World Cup race in 2023, Mikaela Shiffrin has the record for most Alpine World Cup victories in history
|
|
|
Technical Apparel
|
| | |
Outdoor Performance
|
| | |
Ball & Racquet Sports
|
| |||
|
![]() ![]() |
| | |
![]() ![]() ![]() ![]() |
| | |
![]() |
| |||
|
![]() |
| |
![]() |
| ||||||||
|
![]() |
| |
![]() |
|
| Revenue | | | Gross Profit Margin | | | Net Income / (Loss) | | | Adjusted EBITDA | |
|
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2023
(Estimated) |
| |
2022
|
| ||||||||||||
| | |
Low
|
| |
High
|
| | | | | | | ||||||
| | |
($ in millions)
|
| |||||||||||||||
Revenue
|
| | | $ | 4,353.4 | | | | | $ | 4,363.4 | | | | | $ | 3,548.8 | | |
Net loss
|
| | | $ | (234.0) | | | | | $ | (204.0) | | | | | $ | (252.7) | | |
Adjusted EBITDA(1)
|
| | | $ | 597.0 | | | | | $ | 607.0 | | | | | $ | 453.0 | | |
| | |
For the Year Ended
December 31, |
| |||||||||||||||
| | |
2023
(Estimated) |
| |
2022
|
| ||||||||||||
| | |
Low
|
| |
High
|
| | | | | | | ||||||
| | |
($ in millions)
|
| |||||||||||||||
Net loss
|
| | |
$
|
(234.0)
|
| | | |
$
|
(204.0)
|
| | | |
$
|
(252.7)
|
| |
Income tax expense(1)
|
| | | | 105.6 | | | | | | 98.1 | | | | | | 48.5 | | |
Finance cost(2)
|
| | | | 417.5 | | | | | | 412.5 | | | | | | 236.0 | | |
Depreciation and amortization(3)
|
| | | | 224.9 | | | | | | 219.4 | | | | | | 197.0 | | |
Finance income(4)
|
| | | | (6.9) | | | | | | (5.9) | | | | | | (3.3) | | |
Loss from discontinued operations(5)
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 19.4 | | |
Restructuring expenses(6)
|
| | | | 2.8 | | | | | | 2.3 | | | | | | 5.8 | | |
Impairment losses on goodwill and intangible assets(7)
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 198.1 | | |
Expenses related to transaction activities(8)
|
| | | | 35.9 | | | | | | 33.4 | | | | | | 0.3 | | |
Expenses related to certain legal proceedings(9)
|
| | | | 3.3 | | | | | | 3.3 | | | | | | 3.9 | | |
Share-based payments(10)
|
| | | | 47.9 | | | | | | 47.9 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 597.0 | | | | | $ | 607.0 | | | | | $ | 453.0 | | |
| | |
For the Nine Months Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Revenue
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | | | | $ | 3,548.8 | | | | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
Cost of goods sold
|
| | | | (1,460.5) | | | | | | (1,188.5) | | | | | | (1,785.2) | | | | | | (1,560.9) | | | | | | (1,297.4) | | |
Gross profit
|
| | | | 1,592.9 | | | | | | 1,161.6 | | | | | | 1,763.6 | | | | | | 1,505.6 | | | | | | 1,148.9 | | |
Selling and marketing expenses
|
| | | | (956.8) | | | | | | (754.3) | | | | | | (1,107.6) | | | | | | (962.6) | | | | | | (733.2) | | |
Administrative and other
expenses |
| | | | (392.2) | | | | | | (299.8) | | | | | | (415.1) | | | | | | (364.4) | | | | | | (277.3) | | |
Impairment losses
|
| | | | (4.6) | | | | | | (0.9) | | | | | | (201.7) | | | | | | (0.7) | | | | | | (20.5) | | |
Other operating income
|
| | | | 3.3 | | | | | | 2.2 | | | | | | 11.4 | | | | | | 9.0 | | | | | | 7.2 | | |
Operating profit
|
| | | $ | 242.6 | | | | | $ | 108.7 | | | | | $ | 50.6 | | | | | $ | 186.9 | | | | | $ | 125.1 | | |
Finance income
|
| | | | 4.5 | | | | | | 2.1 | | | | | | 3.3 | | | | | | 2.3 | | | | | | 1.6 | | |
Finance cost (1)
|
| | | | (296.6) | | | | | | (168.5) | | | | | | (236.5) | | | | | | (279.0) | | | | | | (274.1) | | |
Net finance cost
|
| | | | (292.1) | | | | | | (166.4) | | | | | | (233.2) | | | | | | (276.7) | | | | | | (272.5) | | |
Loss before tax
|
| | | $ | (49.5) | | | | | $ | (57.7) | | | | | $ | (182.6) | | | | | $ | (89.8) | | | | | $ | (147.4) | | |
Income tax expense
|
| | | | (64.4) | | | | | | (24.9) | | | | | | (48.3) | | | | | | (34.7) | | | | | | (26.2) | | |
Loss from continuing operations
|
| | | $ | (113.9) | | | | | $ | (82.6) | | | | | $ | (230.9) | | | | | $ | (124.5) | | | | | $ | (173.6) | | |
Loss from discontinued operations, net of tax
|
| | | | — | | | | | | (21.8) | | | | | | (21.8) | | | | | | (1.8) | | | | | | (63.6) | | |
Net loss
|
| | | $ | (113.9) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Net loss margin
|
| | | | (3.7)% | | | | | | (4.4)% | | | | | | (7.1)% | | | | | | (4.1)% | | | | | | (9.7)% | | |
| | |
For the Nine Months Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Net loss attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the company
|
| | | | (115.6) | | | | | | (104.4) | | | | | | (252.7) | | | | | | (126.3) | | | | | | (237.2) | | |
Non-controlling interests
|
| | | | 1.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss per ordinary share—basic and diluted
|
| | | | (0.99) | | | | | | (0.91) | | | | | | (2.19) | | | | | | (1.10) | | | | | | (2.06) | | |
Weighted average number
of ordinary shares outstanding—basic and diluted |
| | | | 115,572,938 | | | | | | 115,494,673 | | | | | | 115,514,239 | | | | | | 115,220,745 | | | | | | 115,220,745 | | |
Pro forma net profit/(loss) (2)
|
| | | | 47.9 | | | | | | | | | | | | (133.8) | | | | | | | | | | | | | | |
Pro forma net profit/(loss) per ordinary shares—basic and diluted (2)
|
| | | | 0.10 | | | | | | | | | | | | (0.28) | | | | | | | | | | | | | | |
Pro forma weighted average number of ordinary shares outstanding (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 484,499,607 | | | | | | | | | | | | 484,304,322 | | | | | | | | | | | | | | |
Diluted
|
| | | | 486,126,124 | | | | | | | | | | | | 484,304,322 | | | | | | | | | | | | | | |
| | |
Nine Months Ended
September 30, 2023 |
| |
Year Ended
December 31, 2022 |
| ||||||
| | |
($ in millions)
|
| |||||||||
Net loss as reported
|
| | | $ | (113.9) | | | | | $ | (252.7) | | |
Decrease in interest expense(a)
|
| | | $ | 174.1 | | | | | $ | 142.3 | | |
Increase in share-based payments(b)
|
| | | $ | (12.3) | | | | | $ | (23.4) | | |
Pro forma net profit/(loss)(c)
|
| | | $ | 47.9 | | | | | $ | (133.8) | | |
Pro forma weighted average number of ordinary shares outstanding(d)
|
| | | | | | | | | | | | |
Basic
|
| | | | 484,499,607 | | | | | | 484,304,322 | | |
Diluted
|
| | | | 486,126,124 | | | | | | 484,304,322 | | |
Pro forma net profit/(loss) per share | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.10 | | | | | $ | (0.28) | | |
Diluted
|
| | | $ | 0.10 | | | | | $ | (0.28) | | |
| | |
As of September 30, 2023
|
| |
As of December 31, 2022
|
| ||||||||||||
| | |
Actual
|
| |
As Adjusted (1)
|
| |
Actual Restated
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Total assets
|
| | | $ | 8,147.0 | | | | | $ | 8,050.8 | | | | | $ | 7,895.1 | | |
Total liabilities
|
| | | $ | 8,138.2 | | | | | $ | 3,946.0 | | | | | $ | 7,969.0 | | |
Total equity
|
| | | $ | 8.8 | | | | | $ | 4,104.8 | | | | | $ | (73.9) | | |
| | |
For the Nine Months Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Total net cash flows (used in)/from operating activities
|
| | | $ | (106.1) | | | | | $ | (179.7) | | | | | $ | (91.7) | | | | | $ | 268.0 | | | | | $ | 297.9 | | |
Net cash flow (used in)/from investing activities
|
| | | $ | (95.6) | | | | | $ | (82.4) | | | | | $ | (118.6) | | | | | $ | 295.4 | | | | | $ | (106.7) | | |
| | |
For the Nine Months Ended
September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Net cash flow from/(used in) financing activities
|
| | | $ | 97.3 | | | | | $ | 47.8 | | | | | $ | 81.1 | | | | | $ | (369.7) | | | | | $ | (165.3) | | |
| | |
For the Nine Months Ended September 30,
|
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Constant Currency Revenue
|
| | | $ | 3,103.3 | | | | | | — | | | | | $ | 3,771.1 | | | | | $ | 2,982.9 | | | | | | — | | |
EBITDA
|
| | | $ | 401.1 | | | | | $ | 234.2 | | | | | $ | 225.5 | | | | | $ | 388.7 | | | | | $ | 281.6 | | |
Adjusted EBITDA
|
| | | $ | 422.1 | | | | | $ | 261.8 | | | | | $ | 453.0 | | | | | $ | 416.8 | | | | | $ | 311.4 | | |
Adjusted EBITDA Margin
|
| | | | 13.8% | | | | | | 11.1% | | | | | | 12.8% | | | | | | 13.6% | | | | | | 12.7% | | |
Adjusted Net Income
|
| | | $ | (94.2) | | | | | $ | (75.5) | | | | | $ | (29.9) | | | | | $ | (98.7) | | | | | $ | (170.0) | | |
| | |
As of September 30, 2023
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(3)
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 284.2 | | | | | $ | 284.2 | | |
Short-term debt | | | | | | | | | | | | | |
Revolving Facility
|
| | | | 331.9 | | | | | | 147.6 | | |
Term Loan Facility
|
| | | | — | | | | | | — | | |
Loans from related parties(1)
|
| | | | — | | | | | | — | | |
Other debt
|
| | | | 50.0 | | | | | | 50.0 | | |
Long-term debt | | | | | | | | | | | | | |
Revolving Facility
|
| | | | — | | | | | | — | | |
Term Loan Facility
|
| | | | 1,784.9 | | | | | | 1,784.9 | | |
Loans from related parties(1)
|
| | | | 4,012.8 | | | | | | — | | |
Other debt
|
| | | | — | | | | | | — | | |
Share capital | | | | | | | | | | | | | |
Class A voting shares, EUR 0.10 par value, 150,000,000 shares authorized, 115,220,745 issued and outstanding actual; 0 shares authorized, 0 issued and outstanding, as adjusted(2)
|
| | | | 640.4 | | | | | | — | | |
Class B non-voting shares, EUR 0.10 par value, 5,000,000 shares authorized, 352,193 issued and outstanding actual; 0 shares authorized, 0 issued and outstanding, as adjusted(2)
|
| | | | 1.8 | | | | | | — | | |
Ordinary shares, EUR 0.0300580119630888 par value, 0 shares authorized, 0 issued and outstanding actual; 2,495,175,000 shares authorized, 484,499,607 issued and outstanding, as adjusted(2)
|
| | | | — | | | | | | 2,264.2 | | |
Reserves
|
| | | | 13.1 | | | | | | 13.1 | | |
Accumulated (deficit)/profit
|
| | | | (651.8) | | | | | | 1,818.7 | | |
Non-controlling interests
|
| | | | 5.3 | | | | | | 5.3 | | |
Total equity(1)
|
| | | | 8.8 | | | | | | 4,101.3 | | |
Total capitalization
|
| | | $ | 6,188.4 | | | | | $ | 6,083.8 | | |
|
Assumed initial public offering price per ordinary share
|
| | | | | | | | | $ | 17.00 | | |
|
Net tangible book value per ordinary share at September 30, 2023
|
| | | $ | (12.85) | | | | | | | | |
|
Adjusted net tangible book value per ordinary share at September 30,
2023 |
| | | | (6.37) | | | | | | | | |
|
Increase in net tangible book value per ordinary share attributable to new investors
|
| | | | 4.59 | | | | | | | | |
|
As further adjusted net tangible book value per ordinary share after the offering
|
| | | | | | | | | | (1.78) | | |
|
Dilution per ordinary share to new investors
|
| | | | | | | | | $ | 18.78 | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Ordinary Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | ||||||||||||
Existing shareholders
|
| | | | 384,499,607 | | | | | | 79.4% | | | | | $ | 3,233,258,652 | | | | | | 65.5% | | | | | $ | 8.41 | | |
New investors
|
| | | | 100,000,000 | | | | | | 20.6% | | | | | | 1,700,000,000 | | | | | | 34.5% | | | | | $ | 17.00 | | |
Totals
|
| | | | 484,499,607 | | | | | | 100.0% | | | | | $ | 4,933,258,652 | | | | | | 100.0% | | | | | $ | 10.18 | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Revenue
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | | | | $ | 3,548.8 | | | | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
Constant Currency Revenue (1)
|
| | | $ | 3,103.3 | | | | | | — | | | | | $ | 3,771.1 | | | | | $ | 2,982.9 | | | | | | — | | |
Net loss
|
| | | $ | (113.9) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Net loss margin
|
| | | | (3.7)% | | | | | | (4.4)% | | | | | | (7.1)% | | | | | | (4.1)% | | | | | | (9.7)% | | |
EBITDA (2)
|
| | | $ | 401.1 | | | | | $ | 234.2 | | | | | $ | 225.5 | | | | | $ | 388.7 | | | | | $ | 281.6 | | |
Adjusted EBITDA (2)
|
| | | $ | 422.1 | | | | | $ | 261.8 | | | | | $ | 453.0 | | | | | $ | 416.8 | | | | | $ | 311.4 | | |
Adjusted EBITDA Margin (2)
|
| | | | 13.8% | | | | | | 11.1% | | | | | | 12.8% | | | | | | 13.6% | | | | | | 12.7% | | |
Adjusted Net Income (2)
|
| | | $ | (94.2) | | | | | $ | (75.5) | | | | | $ | (29.9) | | | | | $ | (98.7) | | | | | $ | (170.0) | | |
Segment Revenue | | | | | | | |||||||||||||||||||||||||
Technical Apparel
|
| | | $ | 1,042.7 | | | | | $ | 658.8 | | | | | $ | 1,095.5 | | | | | $ | 950.7 | | | | | $ | 685.4 | | |
Outdoor Performance
|
| | | $ | 1,144.4 | | | | | $ | 902.8 | | | | | $ | 1,416.5 | | | | | $ | 1,235.7 | | | | | $ | 1,091.6 | | |
Ball & Racquet Sports
|
| | | $ | 866.3 | | | | | $ | 788.5 | | | | | $ | 1,036.7 | | | | | $ | 880.1 | | | | | $ | 669.3 | | |
Segment Adjusted Operating Profit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Technical Apparel
|
| | | $ | 186.0 | | | | | $ | 71.3 | | | | | $ | 171.4 | | | | | $ | 164.2 | | | | | $ | 117.2 | | |
Outdoor Performance
|
| | | $ | 103.2 | | | | | $ | 46.9 | | | | | $ | 117.6 | | | | | $ | 91.7 | | | | | $ | 81.8 | | |
Ball & Racquet Sports
|
| | | $ | 55.6 | | | | | $ | 64.2 | | | | | $ | 60.9 | | | | | $ | 57.2 | | | | | $ | 31.7 | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 (1) |
| |
Restated
2021 (1) |
| |
Restated
2020 (1) |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Revenue
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | | | | $ | 3,548.8 | | | | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
Cost of goods sold
|
| | | | (1,460.5) | | | | | | (1,188.5) | | | | | | (1,785.2) | | | | | | (1,560.9) | | | | | | (1,297.4) | | |
Gross profit
|
| | | $ | 1,592.9 | | | | | $ | 1,161.6 | | | | | $ | 1,763.6 | | | | | $ | 1,505.6 | | | | | $ | 1,148.9 | | |
Selling and marketing expenses
|
| | | | (956.8) | | | | | | (754.3) | | | | | | (1,107.6) | | | | | | (962.6) | | | | | | (733.2) | | |
Administrative and other expenses
|
| | | | (392.2) | | | | | | (299.8) | | | | | | (415.1) | | | | | | (364.4) | | | | | | (277.3) | | |
Impairment losses
|
| | | | (4.6) | | | | | | (0.9) | | | | | | (201.7) | | | | | | (0.7) | | | | | | (20.5) | | |
Other operating income
|
| | | | 3.3 | | | | | | 2.2 | | | | | | 11.4 | | | | | | 9.0 | | | | | | 7.2 | | |
Operating profit
|
| | | $ | 242.6 | | | | | $ | 108.7 | | | | | $ | 50.6 | | | | | $ | 186.9 | | | | | $ | 125.1 | | |
Finance income
|
| | | | 4.5 | | | | | | 2.1 | | | | | | 3.3 | | | | | | 2.3 | | | | | | 1.6 | | |
Finance cost (2)
|
| | | | (296.6) | | | | | | (168.5) | | | | | | (236.5) | | | | | | (279.0) | | | | | | (274.1) | | |
Net finance cost
|
| | | $ | (292.1) | | | | | $ | (166.4) | | | | | $ | (233.2) | | | | | $ | (276.7) | | | | | $ | (272.5) | | |
Loss before tax
|
| | | $ | (49.5) | | | | | $ | (57.7) | | | | | $ | (182.6) | | | | | $ | (89.8) | | | | | $ | (147.4) | | |
Income tax expense
|
| | | | (64.4) | | | | | | (24.9) | | | | | | (48.3) | | | | | | (34.7) | | | | | | (26.2) | | |
Loss from continuing operations
|
| | | $ | (113.9) | | | | | $ | (82.6) | | | | | $ | (230.9) | | | | | $ | (124.5) | | | | | $ | (173.6) | | |
Loss from discontinued operations, net of tax
|
| | | | — | | | | | | (21.8) | | | | | | (21.8) | | | | | | (1.8) | | | | | | (63.6) | | |
Net loss
|
| | | $ | (113.9) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Loss attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the company
|
| | | $ | (115.6) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Non-controlling interests
|
| | | $ | 1.7 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the Nine Months Ended September 30,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Channel Revenues | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 2,051.1 | | | | | $ | 1,710.4 | | |
DTC
|
| | | | 1,002.3 | | | | | | 639.7 | | |
E-Commerce
|
| | | | 445.4 | | | | | | 303.4 | | |
Retail
|
| | | | 556.9 | | | | | | 336.2 | | |
Total
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | |
Geographic Revenues | | | | | | | | | | | | | |
EMEA
|
| | | $ | 998.5 | | | | | $ | 814.6 | | |
Americas
|
| | | | 1,226.4 | | | | | | 1,027.6 | | |
Greater China (1)
|
| | | | 593.0 | | | | | | 353.8 | | |
Asia Pacific (2)
|
| | | | 235.4 | | | | | | 154.1 | | |
Total
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | |
| | |
For the Year Ended
December 31 |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Channel Revenues | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 2,502.7 | | | | | $ | 2,236.3 | | |
DTC
|
| | | | 1,046.1 | | | | | | 830.2 | | |
E-Commerce
|
| | | | 513.8 | | | | | | 404.4 | | |
Retail
|
| | | | 532.3 | | | | | | 425.8 | | |
Total
|
| | | $ | 3,548.8 | | | | | $ | 3,066.5 | | |
Geographic Revenues | | | | | | | | | | | | | |
EMEA
|
| | | $ | 1,270.7 | | | | | $ | 1,225.6 | | |
Americas
|
| | | | 1,504.4 | | | | | | 1,253.0 | | |
Greater China (1)
|
| | | | 523.8 | | | | | | 372.9 | | |
Asia Pacific (2)
|
| | | | 249.9 | | | | | | 215.0 | | |
Total
|
| | | $ | 3,548.8 | | | | | $ | 3,066.5 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Channel Revenues | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 2,236.3 | | | | | $ | 1,916.3 | | |
DTC
|
| | | | 830.2 | | | | | | 530.0 | | |
E-Commerce
|
| | | | 404.4 | | | | | | 273.5 | | |
Retail
|
| | | | 425.8 | | | | | | 256.6 | | |
Total
|
| | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
Geographic Revenues | | | | | | | | | | | | | |
EMEA
|
| | | $ | 1,225.6 | | | | | $ | 1,080.4 | | |
Americas
|
| | | | 1,253.0 | | | | | | 984.0 | | |
Greater China (1)
|
| | | | 372.9 | | | | | | 202.3 | | |
Asia Pacific (2)
|
| | | | 215.0 | | | | | | 179.6 | | |
Total
|
| | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Technical Apparel
|
| | | $ | 1,042.7 | | | | | $ | 658.8 | | |
Outdoor Performance
|
| | | | 1,144.4 | | | | | | 902.8 | | |
Ball & Racquet Sports
|
| | | | 866.3 | | | | | | 788.5 | | |
Total
|
| | | $ | 3,053.4 | | | | | $ | 2,350.1 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Technical Apparel (2)
|
| | | $ | 186.0 | | | | | $ | 71.3 | | |
Outdoor Performance (3)
|
| | | | 103.2 | | | | | | 46.9 | | |
Ball & Racquet Sports (4)
|
| | | | 55.6 | | | | | | 64.2 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Arc’teryx
|
| | | $ | 941.2 | | | | | $ | 569.4 | | |
Peak Performance
|
| | | | 101.5 | | | | | | 89.3 | | |
Total
|
| | | $ | 1,042.7 | | | | | $ | 658.8 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Store count (1)
|
| | | | 179 | | | | | | 167 | | |
Comparable sales growth (2)
|
| | | | 70.3% | | | | | | 31.9% | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Salomon
|
| | | $ | 949.3 | | | | | $ | 705.5 | | |
Atomic
|
| | | | 160.7 | | | | | | 156.9 | | |
Other (1)
|
| | | | 34.3 | | | | | | 40.4 | | |
Total
|
| | | $ | 1,144.4 | | | | | $ | 902.8 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Channel Revenues | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 916.9 | | | | | $ | 748.1 | | |
DTC
|
| | | | 227.5 | | | | | | 154.7 | | |
Total
|
| | | $ | 1,144.4 | | | | | $ | 902.8 | | |
| | |
For the Nine Months
Ended September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Channel Revenues
|
| | | | | | | | | | | | |
Wholesale
|
| | | $ | 748.2 | | | | | $ | 696.3 | | |
DTC
|
| | | | 118.1 | | | | | | 92.2 | | |
Total
|
| | | $ | 866.3 | | | | | $ | 788.5 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Technical Apparel
|
| | | $ | 1,095.5 | | | | | $ | 950.7 | | | | | $ | 685.4 | | |
Outdoor Performance
|
| | | | 1,416.5 | | | | | | 1,235.7 | | | | | | 1,091.6 | | |
Ball & Racquet Sports
|
| | | | 1,036.7 | | | | | | 880.1 | | | | | | 669.3 | | |
Total
|
| | | $ | 3,548.8 | | | | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Technical Apparel (2)
|
| | | $ | 171.4 | | | | | $ | 164.2 | | | | | $ | 117.2 | | |
Outdoor Performance (3)
|
| | | | 117.6 | | | | | | 91.7 | | | | | | 81.8 | | |
Ball & Racquet Sports (4)
|
| | | | 60.9 | | | | | | 57.2 | | | | | | 31.7 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Arc’teryx
|
| | | $ | 952.6 | | | | | $ | 783.1 | | | | | $ | 547.7 | | |
Peak Performance
|
| | | | 142.9 | | | | | | 167.6 | | | | | | 137.7 | | |
Total
|
| | | $ | 1,095.5 | | | | | $ | 950.7 | | | | | $ | 685.4 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Store count (1)
|
| | | | 172 | | | | | | 167 | | | | | | 153 | | |
Comparable sales growth (2)
|
| | | | 33.4% | | | | | | 50.2% | | | | | | — | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Channel Revenues | | | | | | | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 416.0 | | | | | $ | 421.8 | | | | | $ | 374.8 | | |
DTC
|
| | | | 679.5 | | | | | | 528.9 | | | | | | 310.6 | | |
Total
|
| | | $ | 1,095.5 | | | | | $ | 950.7 | | | | | $ | 685.4 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Salomon
|
| | | $ | 1,073.5 | | | | | $ | 961.2 | | | | | $ | 852.1 | | |
Atomic
|
| | | | 286.0 | | | | | | 218.5 | | | | | | 194.6 | | |
Other (1)
|
| | | | 57.0 | | | | | | 56.0 | | | | | | 44.9 | | |
Total
|
| | | $ | 1,416.5 | | | | | $ | 1,235.7 | | | | | $ | 1,091.6 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Channel Revenues | | | | | | | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 1,178.4 | | | | | $ | 1,028.0 | | | | | $ | 928.8 | | |
DTC
|
| | | | 238.1 | | | | | | 207.7 | | | | | | 162.8 | | |
Total
|
| | | $ | 1,416.5 | | | | | $ | 1,235.7 | | | | | $ | 1,091.6 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Channel Revenues | | | | | | | | | | | | | | | | | | | |
Wholesale
|
| | | $ | 908.3 | | | | | $ | 786.6 | | | | | $ | 612.6 | | |
DTC
|
| | | | 128.5 | | | | | | 93.5 | | | | | | 56.6 | | |
Total
|
| | | $ | 1,036.7 | | | | | $ | 880.1 | | | | | $ | 669.3 | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Revenue | | | | $ | 3,053.4 | | | | | $ | 2,350.1 | | | | | $ | 3,548.8 | | | | | $ | 3,066.5 | | | | | $ | 2,446.3 | | |
Net loss
|
| | | $ | (113.9) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Income tax expense (1)
|
| | | | 64.4 | | | | | | 25.0 | | | | | | 48.5 | | | | | | 31.9 | | | | | | 14.8 | | |
Finance cost (2)
|
| | | | 296.6 | | | | | | 168.0 | | | | | | 236.0 | | | | | | 279.3 | | | | | | 275.5 | | |
Depreciation and amortization (3)
|
| | | | 158.5 | | | | | | 147.7 | | | | | | 197.0 | | | | | | 206.1 | | | | | | 230.1 | | |
Finance income (4)
|
| | | | (4.5) | | | | | | (2.1) | | | | | | (3.3) | | | | | | (2.3) | | | | | | (1.6) | | |
EBITDA | | | | $ | 401.1 | | | | | $ | 234.2 | | | | | $ | 225.5 | | | | | $ | 388.7 | | | | | $ | 281.6 | | |
Loss from discontinued operations (5)
|
| | | | — | | | | | | 18.3 | | | | | | 19.4 | | | | | | (6.1) | | | | | | 23.4 | | |
Restructuring expenses (6)
|
| | | | 2.3 | | | | | | 5.5 | | | | | | 5.8 | | | | | | 33.6 | | | | | | 11.0 | | |
Impairment losses on goodwill and intangible assets (7)
|
| | | | — | | | | | | — | | | | | | 198.1 | | | | | | — | | | | | | — | | |
Expenses related to transaction activities (8)
|
| | | | 18.7 | | | | | | — | | | | | | 0.3 | | | | | | 0.6 | | | | | | (4.7) | | |
Expenses related to certain legal
proceedings (9) |
| | | | — | | | | | | 3.9 | | | | | | 3.9 | | | | | | — | | | | | | — | | |
Share-based payments (10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 422.1 | | | | | $ | 261.8 | | | | | $ | 453.0 | | | | | $ | 416.8 | | | | | $ | 311.4 | | |
Net loss margin
|
| | | | (3.7)% | | | | | | (4.4)% | | | | | | (7.1)% | | | | | | (4.1)% | | | | | | (9.7)% | | |
Adjusted EBITDA Margin
|
| | | | 13.8% | | | | | | 11.1% | | | | | | 12.8% | | | | | | 13.6% | | | | | | 12.7% | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
Net loss
|
| | | $ | (113.9) | | | | | $ | (104.4) | | | | | $ | (252.7) | | | | | $ | (126.3) | | | | | $ | (237.2) | | |
Loss from discontinued operations
|
| | | | — | | | | | | 21.8 | | | | | | 21.6 | | | | | | 4.6 | | | | | | 75.0 | | |
Restructuring expenses (1)
|
| | | | 2.3 | | | | | | 5.5 | | | | | | 5.8 | | | | | | 33.6 | | | | | | 11.0 | | |
Impairment losses on goodwill and intangible
assets (2) |
| | | | — | | | | | | — | | | | | | 198.1 | | | | | | — | | | | | | — | | |
Expenses related to transaction activities (3)
|
| | | | 18.7 | | | | | | — | | | | | | 0.3 | | | | | | 0.6 | | | | | | (4.7) | | |
Expenses related to certain legal proceedings (4)
|
| | | | — | | | | | | 3.9 | | | | | | 3.9 | | | | | | — | | | | | | — | | |
Share-based payments (5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Income tax expense (6)
|
| | | | (1.3) | | | | | | (2.2) | | | | | | (6.9) | | | | | | (11.2) | | | | | | (14.2) | | |
Adjusted Net Income
|
| | | $ | (94.2) | | | | | $ | (75.5) | | | | | $ | (29.9) | | | | | $ | (98.7) | | | | | $ | (170.0) | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||
Loss from discontinued operations
|
| | | | — | | | | | | 0.1 | | | | | | 0.2 | | | | | | (2.8) | | | | | | (11.4) | | |
Restructuring expenses
|
| | | | (0.5) | | | | | | (1.4) | | | | | | (1.5) | | | | | | (8.4) | | | | | | (2.8) | | |
Impairment losses on goodwill and intangible assets
|
| | | | — | | | | | | — | | | | | | (4.7) | | | | | | — | | | | | | — | | |
Expenses related to transaction activities
|
| | | | (0.8) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Expenses related to certain legal proceedings
|
| | | | — | | | | | | (0.9) | | | | | | (0.9) | | | | | | — | | | | | | — | | |
Share-based payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total income tax expense
|
| | | | (1.3) | | | | | | (2.2) | | | | | $ | (6.9) | | | | | $ | (11.2) | | | | | $ | (14.2) | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2022 |
| |
June 30,
2022 |
| |
Sept. 30,
2022 |
| |
Dec. 31,
2022 |
| |
March 31,
2023 |
| |
June 30,
2023 |
| |
Sept. 30,
2023 |
| |||||||||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 809.2 | | | | | $ | 693.5 | | | | | $ | 847.4 | | | | | $ | 1,198.8 | | | | | $ | 1,050.3 | | | | | $ | 856.8 | | | | | $ | 1,146.3 | | |
Gross margin
|
| | | | 49.5% | | | | | | 47.4% | | | | | | 51.0% | | | | | | 50.2% | | | | | | 52.8% | | | | | | 53.3% | | | | | | 50.7% | | |
Net income (loss)
|
| | | $ | (29.0) | | | | | $ | (73.1) | | | | | $ | (2.3) | | | | | $ | (148.3) | | | | | $ | 18.9 | | | | | $ | (96.9) | | | | | $ | (35.9) | | |
Non-IFRS Financial Measures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 104.6 | | | | | $ | 39.5 | | | | | $ | 117.7 | | | | | $ | 191.2 | | | | | $ | 182.5 | | | | | $ | 62.7 | | | | | $ | 176.9 | | |
Adjusted Net Income
|
| | | $ | (14.8) | | | | | $ | (58.9) | | | | | $ | (1.7) | | | | | $ | 45.5 | | | | | $ | 19.0 | | | | | $ | (94.2) | | | | | $ | (19.1) | | |
Segment Information | | | | | | | | | |||||||||||||||||||||||||||||||||||
Segment Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Technical Apparel
|
| | | $ | 261.3 | | | | | $ | 169.8 | | | | | $ | 227.7 | | | | | $ | 436.7 | | | | | $ | 355.2 | | | | | $ | 303.0 | | | | | $ | 384.6 | | |
Outdoor Performance
|
| | | $ | 263.4 | | | | | $ | 246.5 | | | | | $ | 392.9 | | | | | $ | 513.8 | | | | | $ | 377.5 | | | | | $ | 273.6 | | | | | $ | 493.2 | | |
Ball & Racquet Sports
|
| | | $ | 284.5 | | | | | $ | 277.2 | | | | | $ | 226.8 | | | | | $ | 248.3 | | | | | $ | 317.6 | | | | | $ | 280.2 | | | | | $ | 268.5 | | |
Segment Adjusted Operating Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Technical Apparel
|
| | | $ | 57.0 | | | | | $ | (10.7) | | | | | $ | 25.0 | | | | | $ | 100.1 | | | | | $ | 83.1 | | | | | $ | 39.6 | | | | | $ | 63.3 | | |
Outdoor Performance
|
| | | $ | (14.2) | | | | | $ | (6.4) | | | | | $ | 67.6 | | | | | $ | 70.7 | | | | | $ | 31.1 | | | | | $ | (16.2) | | | | | $ | 88.3 | | |
Ball & Racquet Sports
|
| | | $ | 36.2 | | | | | $ | 29.4 | | | | | $ | (1.5) | | | | | $ | (3.3) | | | | | $ | 45.8 | | | | | $ | 7.5 | | | | | $ | 2.4 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2022 |
| |
June 30,
2022 |
| |
Sept. 30,
2022 |
| |
Dec. 31,
2022 |
| |
March 31,
2023 |
| |
June 30,
2023 |
| |
Sept. 30,
2023 |
| |||||||||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
| | | $ | (29.0) | | | | | $ | (73.1) | | | | | $ | (2.3) | | | | | $ | (148.3) | | | | | $ | 18.9 | | | | | $ | (96.9) | | | | | $ | (35.9) | | |
Income tax expense (1)
|
| | | | 11.7 | | | | | | (3.7) | | | | | | 17.0 | | | | | | 23.6 | | | | | | 26.6 | | | | | | 5.3 | | | | | | 32.6 | | |
Finance cost (2)
|
| | | | 57.6 | | | | | | 55.0 | | | | | | 55.3 | | | | | | 68.1 | | | | | | 86.1 | | | | | | 101.1 | | | | | | 109.4 | | |
Depreciation and amortization expenses (3)
|
| | | | 49.7 | | | | | | 50.4 | | | | | | 47.6 | | | | | | 49.1 | | | | | | 52.0 | | | | | | 52.3 | | | | | | 54.1 | | |
Finance income (4)
|
| | | | (0.7) | | | | | | (0.9) | | | | | | (0.5) | | | | | | (1.3) | | | | | | (1.3) | | | | | | (1.8) | | | | | | (1.4) | | |
Loss from discontinued operations (5)
|
| | | | 9.5 | | | | | | 8.3 | | | | | | 0.4 | | | | | | 1.2 | | | | | | — | | | | | | — | | | | | | — | | |
Restructuring expenses (6)
|
| | | | 5.8 | | | | | | (0.4) | | | | | | 0.1 | | | | | | 0.3 | | | | | | — | | | | | | — | | | | | | 2.3 | | |
Impairment losses on goodwill and intangible assets (7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 198.1 | | | | | | — | | | | | | — | | | | | | — | | |
Expenses related to transaction activities (8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.2 | | | | | | 2.7 | | | | | | 15.8 | | |
Expenses related to certain legal proceedings (9)
|
| | | | — | | | | | | 3.9 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based payments (10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 104.6 | | | | | $ | 39.5 | | | | | $ | 117.7 | | | | | $ | 191.2 | | | | | $ | 182.5 | | | | | $ | 62.7 | | | | | $ | 176.9 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2022 |
| |
June 30,
2022 |
| |
Sept. 30,
2022 |
| |
Dec. 31,
2022 |
| |
March 31,
2023 |
| |
June 30,
2023 |
| |
Sept. 30
2023 |
| |||||||||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
| | | $ | (29.0) | | | | | $ | (73.1) | | | | | $ | (2.3) | | | | | $ | (148.3) | | | | | $ | 18.9 | | | | | $ | (96.9) | | | | | $ | (35.9) | | |
Loss from discontinued operations
|
| | | | 9.9 | | | | | | 11.4 | | | | | | 0.5 | | | | | | (0.1) | | | | | | — | | | | | | — | | | | | | — | | |
Restructuring expenses (1)
|
| | | | 5.8 | | | | | | (0.4) | | | | | | 0.1 | | | | | | 0.3 | | | | | | — | | | | | | — | | | | | | 2.3 | | |
Impairment losses on goodwill and intangible assets (2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 198.1 | | | | | | — | | | | | | — | | | | | | — | | |
Expenses related to transaction activities (3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.2 | | | | | | 2.7 | | | | | | 15.8 | | |
Expenses related to certain legal proceedings (4)
|
| | | | — | | | | | | 3.9 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based payments (5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Income tax expense (6)
|
| | | | (1.4) | | | | | | (0.8) | | | | | | (0.0) | | | | | | (4.8) | | | | | | — | | | | | | — | | | | | | (1.3) | | |
Adjusted Net Income
|
| | | $ | (14.8) | | | | | $ | (58.9) | | | | | $ | (1.7) | | | | | $ | 45.5 | | | | | $ | 19.0 | | | | | $ | (94.2) | | | | | | (19.1) | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2022 |
| |
June 30,
2022 |
| |
Sept. 30,
2022 |
| |
Dec. 31,
2022 |
| |
March 31,
2023 |
| |
June 30,
2023 |
| |
Sept. 30,
2023 |
| |||||||||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||||||||||||||
Loss from discontinued operations
|
| | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | (0.0) | | | | | $ | 0.1 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Restructuring expenses
|
| | | | (1.4) | | | | | | 0.1 | | | | | | (0.0) | | | | | | (0.1) | | | | | | — | | | | | | — | | | | | | (0.5) | | |
Impairment losses on goodwill and intangible assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4.7) | | | | | | — | | | | | | — | | | | | | — | | |
Expenses related to transaction activities
|
| | | | — | | | | | | — | | | | | | — | | | | | | (0.1) | | | | | | — | | | | | | — | | | | | | (0.8) | | |
Expenses related to certain legal proceedings
|
| | | | — | | | | | | (0.9) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total income tax expense
|
| | | $ | (1.4) | | | | | $ | (0.8) | | | | | $ | (0.0) | | | | | $ | (4.8) | | | | | $ | — | | | | | $ | — | | | | | $ | (1.3) | | |
| | |
For the Nine Months
Ended September 30, |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Total net cash flows (used in)/from operating activities
|
| | | $ | (106.1) | | | | | $ | (179.7) | | | | | $ | (91.7) | | | | | $ | 268.0 | | | | | $ | 297.9 | | |
Net cash flow (used in)/from investing activities
|
| | | $ | (95.6) | | | | | $ | (82.4) | | | | | $ | (118.6) | | | | | $ | 295.4 | | | | | $ | (106.7) | | |
Net cash flow from/(used in) financing activities
|
| | | $ | 97.3 | | | | | $ | 47.8 | | | | | $ | 81.1 | | | | | $ | (369.7) | | | | | $ | (165.3) | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations and Commitments
|
| |
Total
|
| |
Less than 1
year |
| |
1–3 years
|
| |
3–5 years
|
| |
More than 5
years |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Lease liabilities
|
| | | $ | 196.5 | | | | | $ | 63.5 | | | | | $ | 90.2 | | | | | $ | 22.5 | | | | | $ | 20.3 | | |
Loans from financial institutions
|
| | | | 2,000.5 | | | | | | 208.3 | | | | | | — | | | | | | 1,792.2 | | | | | | — | | |
Loans from related parties (1)
|
| | | | 4,039.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,039.0 | | |
Accounts payable
|
| | | | 435.6 | | | | | | 435.6 | | | | | | — | | | | | | — | | | | | | — | | |
Other commitments (2)
|
| | | | 245.3 | | | | | | 65.8 | | | | | | 74.7 | | | | | | 60.9 | | | | | | 43.9 | | |
Total
|
| | | $ | 6,916.9 | | | | | $ | 773.2 | | | | | $ | 164.9 | | | | | $ | 1,875.6 | | | | | $ | 4,103.2 | | |
|
![]() |
| |
![]() |
|
|
Courtney Dauwalter smashes ultramarathon world records
wearing Salomon shoes, apparel and packs |
| |
Marta Kostyuk takes the court at Roland-Garros,
playing head-to-toe in Wilson |
|
|
![]() |
| |
![]() |
|
|
Pro freeskier, Chris Benchetler, is protected from the elements
in his Arc’teryx jacket |
| |
Winning her 88th World Cup race in 2023, Mikaela Shiffrin has the record for most Alpine World Cup victories in history
|
|
|
Technical Apparel
|
| | |
Outdoor Performance
|
| | |
Ball & Racquet Sports
|
| |||
|
![]() ![]() |
| | |
![]() ![]() ![]() ![]() |
| | |
![]() |
| |||
|
![]() |
| |
![]() |
| ||||||||
|
![]() |
| |
![]() |
|
| | | |
![]() |
| |
![]() |
| |
![]() |
|
|
Founded
|
| |
1989
|
| |
1947
|
| |
1914
|
|
|
Purpose
|
| |
Lead the world in snow, trail and climb products for the mountain athlete
|
| |
We exist to unleash the best in people through mountain sports
|
| |
Empower every human to live life like an athlete
|
|
|
Activities
|
| |
Climbing, hiking, mountaineering, skiing, snowboarding
|
| |
Trail running, road running, hiking, snowboarding, alpine skiing, Nordic skiing
|
| |
Racquet sports, baseball, softball, football, basketball, volleyball, golf
|
|
|
Key Product
|
| |
Performance Outerwear
|
| |
Running Shoes
|
| |
Tennis Racket
|
|
|
Key Brand Attributes
|
| |
Delivering leading mountain outerwear designed for the point of extreme need
|
| |
Global leader in footwear and winter sports equipment, creating a 365-day, year-round brand fueled by innovation
|
| |
Comprehensive sports hardgoods manufacturer that delivers consistent growth and performance
|
|
|
Geographic Revenue Mix by Brand
(for 2022 and the nine months ended September 30, 2023 and 2022) |
| |
![]() |
| |
![]() |
| |
![]() |
|
Arc'teryx Revenue by Geography
Nine months ended September 30, |
| |
Salomon Revenue by Geography
Nine months ended September 30, |
| |
Wilson Sporting Goods Revenue by Geography
Nine months ended September 30, |
| |||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| | | | |
2023
|
| |
2022
|
| | | | |
2023
|
| |
2022
|
| |||||||||||||||
EMEA
|
| |
$110.2
|
| | | $ | 71.0 | | | | EMEA | | | | $ | 529.6 | | | | | $ | 403.3 | | | | EMEA | | | | $ | 153.5 | | | | | $ | 152.1 | | |
Americas
|
| |
295.2
|
| | | | 171.0 | | | | Americas | | | | | 249.1 | | | | | | 220.0 | | | | Americas | | | | | 603.7 | | | | | | 547.0 | | |
Greater China
|
| |
452.6
|
| | | | 279.8 | | | |
Greater China
|
| | | | 91.2 | | | | | | 34.0 | | | | Greater China | | | | | 45.0 | | | | | | 36.3 | | |
Asia Pacific
|
| |
83.3
|
| | | | 47.6 | | | | Asia Pacific | | | | | 79.5 | | | | | | 47.9 | | | | Asia Pacific | | | | | 64.1 | | | | | | 53.1 | | |
Total | | |
$941.2
|
| | | $ | 569.5 | | | | Total | | | | $ | 949.3 | | | | | $ | 705.2 | | | | Total | | | | $ | 866.3 | | | | | $ | 788.5 | | |
| Revenue | | | Gross Profit Margin | | | Net Income / (Loss) | | | Adjusted EBITDA | |
|
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
|
2022 Revenue by Geography
|
| |
2022 Revenue by Quarter
|
|
| | | | | |
|
![]() |
| |
![]() |
|
| | |
Athletic Apparel
|
| |
Athletic Footwear
|
| ||||||||||||||||||
| | |
2022
|
| |
’22−’27
CAGR |
| |
2022
|
| |
’22−’27
CAGR |
| ||||||||||||
| | |
($ in billions)
|
| |||||||||||||||||||||
North America
|
| | | $ | 104.5 | | | | | | 5.5% | | | | | $ | 48.5 | | | | | | 4.7% | | |
Greater China (1)
|
| | | $ | 22.7 | | | | | | 9.0% | | | | | $ | 30.3 | | | | | | 8.8% | | |
Asia Pacific (2)
|
| | | $ | 22.1 | | | | | | 8.6% | | | | | $ | 19.8 | | | | | | 9.2% | | |
EMEA
|
| | | $ | 46.4 | | | | | | 4.6% | | | | | $ | 29.5 | | | | | | 5.3% | | |
Rest of World
|
| | | $ | 24.0 | | | | | | 8.4% | | | | | $ | 24.0 | | | | | | 8.2% | | |
Total
|
| | | $ | 219.6 | | | | | | 6.4% | | | | | $ | 152.1 | | | | | | 6.8% | | |
|
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
| | | | | | | | | | | |
|
Atom LT Hoody ($300)
|
| |
Alpha SV Jacket ($900)
|
| |
Acrux LT GTX Boot ($400)
|
| |
Bora 75 Backpack ($360)
|
|
|
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
| | | | | | | | | | | |
|
S/LAB PULSAR 2 Trail Shoes ($180)
|
| |
Bonatti Trail Jacket ($180)
|
| |
Sportstyle XT-6 Shoe ($200)
|
| |
S/RACE GS Skis (€1150)
|
|
|
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
| | | | | | | | | | | |
|
Pro Staff RF97 V14 Racket ($220)
|
| |
A2000 Infield Baseball Glove ($300)
|
| |
“The Duke” NFL Football ($150)
|
| |
Midtown Tennis Skirt ($70)
|
|
Location
|
| |
Principal Activity
|
| |
Leased or
Owned |
| |
Square
Feet |
| |||
Helsinki, Finland
|
| | Corporate Offices | | | Leased | | | | | 60,041 | | |
Vancouver, Canada
|
| | Administrative Office | | | Leased | | | | | 59,632 | | |
Metz-Tessy, France
|
| | Administrative Office | | | Owned | | | | | 356,446 | | |
Chicago, Illinois
|
| | Administrative Office | | | Leased | | | | | 87,386 | | |
Stockholm, Sweden
|
| | Administrative Office | | | Leased | | | | | 2,497 | | |
Altenmarkt, Austria
|
| | Administrative Office | | | Owned | | | | | 484,376 | | |
Krakow, Poland
|
| |
Shared Financial Services Center
|
| | Leased | | | | | 23,304 | | |
Hong Kong, China
|
| | Sourcing Office | | | Leased | | | | | 10,301 | | |
Taichung, Taiwan
|
| | Sourcing Office | | | Leased | | | | | 16,146 | | |
Kaohsiung, Taiwan
|
| | Sourcing Office | | | Leased | | | | | 1,184 | | |
Orastie, Romania
|
| | Manufacturing | | | Owned | | | | | 129,168 | | |
Location
|
| |
Principal Activity
|
| |
Leased or
Owned |
| |
Square
Feet |
| |||
Oradea, Romania
|
| | Manufacturing | | | Hybrid | | | | | 89,125 | | |
Oradea, Romania
|
| | Manufacturing | | | Owned | | | | | 45,208 | | |
Chepelare, Bulgaria
|
| | Manufacturing | | | Owned | | | | | 225,161 | | |
Asenovgrad, Bulgaria
|
| | Manufacturing | | | Owned | | | | | 204,514 | | |
Ada, Ohio
|
| | Manufacturing | | | Owned | | | | | 80,000 | | |
Hillsboro, Oregon
|
| | Manufacturing | | | Owned | | | | | 44,994 | | |
Moorabbin, Australia
|
| | Warehouse | | | Leased | | | | | 82,398 | | |
New Westminster, Canada
|
| | Warehouse | | | Leased | | | | | 243,610 | | |
Belleville, Canada
|
| | Warehouse | | | Leased | | | | | 149,996 | | |
Überherrn, Germany
|
| | Warehouse | | | Owned | | | | | 129,168 | | |
Saint Vulbas, France
|
| | Warehouse | | | Leased | | | | | 559,723 | | |
Ogden, Utah
|
| | Warehouse | | | Leased | | | | | 300,316 | | |
Mt. Juliet, Tennessee
|
| | Warehouse/Distribution Center | | | Leased | | | | | 575,000 | | |
Nashville, Tennessee
|
| | Warehouse/Distribution Center | | | Leased | | | | | 252,262 | | |
Nashville, Tennessee
|
| | Warehouse/Distribution Center | | | Owned | | | | | 299,993 | | |
Name
|
| |
Position
|
| |
Age
|
|
Jie (James) Zheng* | | | Chief Executive Officer and Director Nominee | | |
55
|
|
Andrew E. Page | | | Chief Financial Officer | | |
54
|
|
Michael Hauge Sørensen | | | Chief Operating Officer | | |
50
|
|
Wen-Chang (Victor) Chen | | | Chief Strategy Officer | | |
45
|
|
Stuart C. Haselden | | | Chief Executive Officer of Arc’teryx | | |
54
|
|
Franco Fogliato | | | President and Chief Executive Officer of Salomon | | |
54
|
|
Joseph Dudy | | | President and Chief Executive Officer of Wilson | | |
53
|
|
Mingwei Bi* | | | Director Nominee | | |
51
|
|
Shizhong Ding* | | | Director and Chair Nominee | | |
53
|
|
Bruno Sälzer* | | | Director Nominee | | |
66
|
|
Catherine (Trina) Spear* | | | Director Nominee | | |
40
|
|
Frank K. Tang | | | Director | | |
55
|
|
Tak Yan (Dennis) Tao | | | Director | | |
47
|
|
Carrie Teffner* | | | Director Nominee | | |
57
|
|
Dennis J. (Chip) Wilson* | | | Director Nominee | | |
68
|
|
Ling Xiong* | | | Director Nominee | | |
55
|
|
Kin Wah Stephen Yiu* | | | Director Nominee | | |
63
|
|
| | |
Shares Beneficially Owned Prior to the Offering
|
| |
Shares Beneficially Owned after the Offering
|
| ||||||||||||||||||
Shareholder
|
| |
Ordinary
Shares |
| |
%
|
| |
Ordinary
Shares |
| |
%
|
| ||||||||||||
5% or Greater Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
ANTA Sports Products
Limited (1) |
| | | | 215,405,704 | | | | | | 56.0% | | | | | | 215,405,704 | | | | | | 44.5% | | |
FountainVest Partners (2)
|
| | | | 61,407,041 | | | | | | 16.0% | | | | | | 61,407,041 | | | | | | 12.7% | | |
Anamered Investments Inc. (3)
|
| | | | 79,093,956 | | | | | | 20.6% | | | | | | 79,093,956 | | | | | | 16.3% | | |
Tencent Holdings Limited (4)
|
| | | | 21,588,293 | | | | | | 5.6% | | | | | | 21,588,293 | | | | | | 4.5% | | |
Executive Officers, Directors and Director Nominees:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Jie (James) Zheng
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Andrew E. Page
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Hauge Sørensen
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Wen-Chang (Victor) Chen
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Stuart C. Haselden
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Franco Fogliato
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Joseph Dudy
|
| | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Mingwei Bi
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shizhong Ding
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bruno Sälzer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Catherine (Trina) Spear
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Frank K. Tang
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tak Yan (Dennis) Tao
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Carrie Teffner
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dennis J. (Chip) Wilson(3)
|
| | | | 79,093,956 | | | | | | 20.6% | | | | | | 79,093,956 | | | | | | 16.3% | | |
Ling Xiong
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kin Wah Stephen Yiu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All directors, director nominees
and executive officers as a group (17 persons) |
| | | | 85,486,278 | | | | | | 22.2% | | | | | | 85,486,278 | | | | | | 17.6% | | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
|
Mergers and similar arrangements
|
| |||
| Under the Delaware General Corporation Law, with certain exceptions, a merger, consolidation, sale, lease or transfer of all or substantially all of the assets of a corporation must be approved by the board of directors and a majority of the outstanding shares entitled to vote thereon. A stockholder of a Delaware corporation participating in certain major corporate transactions may, under certain circumstances, be entitled to appraisal rights pursuant to which such stockholder may receive cash in the amount of the fair value of the shares held by such stockholder (as determined by a court) in lieu of the consideration such stockholder would otherwise receive in the transaction. The Delaware General Corporation Law also provides that a parent corporation, by resolution of its board of directors, may merge with any subsidiary, of which it owns at least 90.0% of each class of capital stock, without a vote by the stockholders of such subsidiary. Upon any such merger, dissenting stockholders of the subsidiary would have appraisal rights. | | |
The Companies Act permits mergers and consolidations between Cayman Islands companies and between Cayman Islands companies and non-Cayman Islands companies.
For these purposes, (a) “merger” means the merging of two or more constituent companies and the vesting of their undertaking, property and liabilities in one of such companies as the surviving company and (b) a “consolidation” means the combination of two or more constituent companies into a consolidated company and the vesting of the undertaking, property and liabilities of such companies in the consolidated company. In order to effect such a merger or consolidation, the directors of each constituent company must approve a written plan of merger or consolidation, which must then be authorized by (a) a special resolution of the shareholders of each constituent company; and (b) such other authorization, if any, as may be specified in such constituent company’s memorandum and articles of association. The plan must be filed with the Registrar of Companies of the Cayman Islands together with a declaration as to the solvency of the consolidated or surviving company, a list of the assets and liabilities of each constituent company and an undertaking that a copy of the certificate of merger or consolidation will be given to the members and creditors of each constituent company and that notification of the merger or consolidation will be published in the Cayman Islands Gazette. Court approval is not required for a merger or consolidation which is effected in compliance with these statutory procedures.
|
|
| | | | A merger between a Cayman parent company and its Cayman subsidiary or subsidiaries does not require authorization by a resolution of shareholders of that Cayman subsidiary if a copy of the plan of merger is given to every member of that Cayman subsidiary to be merged unless that member agrees otherwise. For this purpose, a company is a “parent” of a subsidiary if it holds issued shares that together represent at least | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
| | | | order appointing a restructuring officer or make any other order as the court thinks fit. | |
|
Shareholders’ suits
|
| |||
| Class actions and derivative actions generally are available to stockholders of a Delaware corporation for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law. In such actions, the court has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action. | | |
In principle, we would normally be the proper plaintiff and as a general rule a derivative action may not be brought by a minority shareholder. However, based on English authorities, which would in all likelihood be of persuasive authority in the Cayman Islands, the Cayman Islands courts can be expected to follow and apply the common law principles (namely the rule in Foss v. Harbottle and the exceptions thereto) so that a non-controlling shareholder may be permitted to commence a class action against or derivative actions in the name of the company to challenge actions where:
•
a company acts or proposes to act illegally or ultra vires;
•
the act complained of, although not ultra vires, could only be effected duly if authorized by more than the number of votes which have actually been obtained; and
•
those who control the company are perpetrating a “fraud on the minority.”
A shareholder may have a direct right of action against us where the individual rights of that shareholder have been infringed or are about to be infringed. Our second amended and restated memorandum and articles of association contain a provision by virtue of which our shareholders waive any claim or right of action that they have, both individually and on our behalf, against any director in relation to any action or failure to take action by such director in the performance of his or her duties with or for our company, except in respect of any fraud, willful default or dishonesty of such director.
|
|
|
Shareholder vote on board and management compensation
|
| |||
| Under the Delaware General Corporation Law, the board of directors has the authority to fix the compensation of directors, unless otherwise restricted by the certificate of incorporation or bylaws. | | | Under our second amended and restated memorandum and articles of association, directors shall receive such remuneration as the board of directors may from time to time determine. | |
|
Annual vote on board renewal
|
| |||
| Unless directors are elected by written consent in lieu of an annual meeting, directors are elected in an annual meeting of stockholders on a date and at a time designated by or in the manner provided in the | | | Directors shall be elected or appointed in accordance with our second amended and restated memorandum and articles of association. Subject to our second amended and restated memorandum | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
| bylaws. Re-election is possible. Classified boards are permitted. | | | and articles of association and the Companies Act, shareholders may by ordinary resolution elect any person to be a director either to fill a casual vacancy or as an addition to the existing board of directors. The directors shall have the power from time to time and at any time to appoint any person as a director to fill a casual vacancy on the board of directors or as an addition to the existing board of directors subject to the Company’s compliance with director nomination procedures required under the rules and regulations of the relevant stock exchange, unless the board of directors resolves to follow any available exceptions or exemptions. | |
|
Indemnification of directors and executive officers and limitation of liability
|
| |||
|
The Delaware General Corporation Law provides that a certificate of incorporation may contain a provision eliminating or limiting the personal liability of directors or officers (but not other controlling persons) of the corporation for monetary damages for breach of a fiduciary duty as a director, except no provision in the certificate of incorporation may eliminate or limit the liability of:
•
a director or officer for any breach of a director’s duty of loyalty to the corporation or its stockholders;
•
a director or officer for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law;
•
a director for statutory liability for unlawful payment of dividends or unlawful share purchase or redemption;
•
a director or officer for any transaction from which the director derived an improper benefit; or
•
an officer in any action by or in right of the corporation.
A Delaware corporation may indemnify any person
who was or is a party or is threatened to be made a party to any proceeding, other than an action by or on behalf of the corporation, because the person is or was a director or officer, against liability incurred in connection with the proceeding if the director or officer acted in good faith and in a manner reasonably believed to be in, or not opposed to, the best interests of the corporation; and the director or officer, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful.
|
| |
Cayman Islands law does not limit the extent to which a company’s memorandum and articles of association may provide for indemnification of officers and directors, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public policy, such as to provide indemnification against civil fraud or the consequences of committing a crime. Our second amended and restated memorandum and articles of association provide that we shall indemnify our directors and officers, and their personal representatives, against all actions, proceedings, costs, charges, expenses, losses, damages or liabilities incurred or sustained by such persons, other than by reason of such person’s dishonesty, willful default or fraud, in or about the conduct of our company’s business or affairs (including as a result of any mistake of judgment) or in the execution or discharge of his duties, powers, authorities or discretions, including without prejudice to the generality of the foregoing, any costs, expenses, losses or liabilities incurred by such director or officer in defending (whether successfully or otherwise) any civil proceedings concerning our company or its affairs in any court whether in the Cayman Islands or elsewhere.
In addition, we intend to enter into indemnification agreements with our directors and executive officers that provide such persons with additional indemnification beyond that provided in our second amended and restated memorandum and articles of association.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling us under the foregoing provisions, we have been informed that in the opinion of the SEC, such
|
|
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
|
Unless ordered by a court, any foregoing indemnification is subject to a determination that the director or officer has met the applicable standard of conduct:
•
by a majority vote of the directors who are not parties to the proceeding, even though less than a quorum;
•
by a committee of directors designated by a majority vote of the eligible directors, even though less than a quorum;
•
by independent legal counsel in a written opinion if there are no eligible directors, or if the eligible directors so direct; or
•
by the stockholders.
Moreover, a Delaware corporation may not indemnify a director or officer in connection with any proceeding in which the director or officer has been adjudged to be liable to the corporation unless and only to the extent that the court determines that, despite the adjudication of liability but in view of all the circumstances of the case, the director or officer is fairly and reasonably entitled to indemnity for those expenses which the court deems proper.
|
| | indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. | |
|
Directors’ fiduciary duties
|
| |||
|
A director of a Delaware corporation has a fiduciary duty to the corporation and its stockholders. This duty has two components:
•
the duty of care; and
•
the duty of loyalty.
The duty of care requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself or herself of, and disclose to stockholders, all material information reasonably available regarding a significant transaction.
The duty of loyalty requires that a director act in a manner he or she reasonably believes to be in the best interests of the corporation. He or she must not use his or her corporate position for personal gain or advantage. This duty prohibits self-dealing by a director and mandates that the best interest of the corporation and its stockholders take precedence over any interest possessed by a director, officer or controlling stockholder and not shared by the stockholders generally. In general, actions of a
|
| | As a matter of Cayman Islands law, a director of a Cayman Islands company is in the position of a fiduciary with respect to the company and therefore it is considered that he owes the following duties to the company—a duty to act in good faith in the best interests of the company, a duty not to make a personal profit based on his position as director (unless the company permits him to do so), a duty not to put himself in a position where the interests of the company conflict with his personal interest or his duty to a third party and a duty to exercise powers for the purpose for which such powers were intended. A director of a Cayman Islands company owes to the company a duty to act with skill and care. It was previously considered that a director need not exhibit in the performance of his duties a greater degree of skill than may reasonably be expected from a person of his knowledge and experience. However, English and Commonwealth courts have moved towards an objective standard with regard to the required skill and care and these authorities are likely to be followed in the Cayman Islands. | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
| incorporation provides for it. | | | and articles of association do not provide for cumulative voting. As a result, our shareholders are not afforded any less protections or rights on this issue than shareholders of a Delaware corporation. | |
|
Removal of directors
|
| |||
| A Delaware corporation with a classified board may be removed only for cause with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | | | Under our second amended and restated memorandum and articles of association, subject to certain restrictions as contained therein, directors may be removed with or without cause, by an ordinary resolution of our shareholders. An appointment of a director may be on terms that the director shall automatically retire from office (unless he has sooner vacated office) at the next or a subsequent annual general meeting or upon any specified event or after any specified period in a written agreement between the company and the director, if any; but no such term shall be implied in the absence of express provision. Under our second amended and restated memorandum and articles of association, a director’s office shall be vacated if the director (i) becomes bankrupt or has a receiving order made against him or suspends payment or compounds with his creditors; (ii) is found to be or becomes of unsound mind or dies; (iii) resigns his office by notice in writing to the company; (iv) without special leave of absence from our board of directors, is absent from three consecutive meetings of the board and the board resolves that his office be vacated; (v) is prohibited by law from being a director or; (vi) is removed from office pursuant to the laws of the Cayman Islands or any other provisions of our second amended and restated memorandum and articles of association. | |
|
Transactions with interested shareholders
|
| |||
| The Delaware General Corporation Law generally prohibits a Delaware corporation from engaging in certain business combinations with an “interested stockholder” for three years following the date that such person becomes an interested stockholder. An interested stockholder generally is a person or group who or which owns or owned 15.0% or more of the corporation’s outstanding voting shares within the past three years. | | | Cayman Islands law has no comparable statute. As a result, we cannot avail ourselves of the types of protections afforded by the Delaware business combination statute. However, although Cayman Islands law does not regulate transactions between a company and its significant shareholders, it does provide that the board of directors owe duties to ensure that these transactions are entered into bona fide in the best interests of the company and not with the effect of constituting a fraud on the minority shareholders. | |
|
Dissolution; Winding up
|
| |||
| Unless the board of directors of a Delaware corporation approves the proposal to dissolve, | | | Under Cayman Islands law, a company may be wound up by either an order of the courts of the | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
| dissolution must be approved by stockholder holding 100.0% of the total voting power of the corporation. Only if the dissolution is initiated by the board of directors may it be approved by a simple majority of the corporation’s outstanding shares. Delaware law allows a Delaware corporation to include in its certificate of incorporation a supermajority voting requirement in connection with dissolutions initiated by the board. | | | Cayman Islands or by a special resolution of its members or, if the company resolves by ordinary resolution that it be wound up because it is unable to pay its debts. The court has authority to order winding up in a number of specified circumstances including where it is, in the opinion of the court, just and equitable to do so. | |
|
Variation of rights of shares
|
| |||
| A Delaware corporation may vary the rights of a class of shares with the approval of a majority of the outstanding shares of such class, unless the certificate of incorporation provides otherwise. | | | Under our second amended and restated articles of association, if the share capital is divided into more than one class of shares, the rights attached to any class may only be varied with the written consent of the holders of two-thirds of the shares of that class or the sanction of a special resolution passed at a separate meeting of the holders of the shares of that class. | |
|
Amendment of governing documents
|
| |||
| A Delaware corporation’s governing documents may be amended with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | | | Under Cayman Islands law, our second amended and restated memorandum and articles of association may only be amended with a special resolution of our shareholders. | |
|
Inspection of books and records
|
| |||
| Stockholders of a Delaware corporation, upon written demand under oath stating the purpose thereof, have the right during the usual hours for business to inspect for any proper purpose, and to obtain copies of list(s) of stockholders and other books and records of the corporation and its subsidiaries, if any, to the extent the books and records of such subsidiaries are available to the corporation. | | | Holders of our ordinary shares will have no general right under Cayman Islands law to inspect or obtain copies of our list of shareholders or our corporate records. However, our second amended and restated memorandum and articles of association have provisions that provide our shareholders the right to inspect our register of shareholders without charge, and to receive our annual audited financial statements. See “Where You Can Find Additional Information.” | |
|
Payment of dividends
|
| |||
|
The board of directors may approve a dividend without stockholder approval. Subject to any restrictions contained in its certificate of incorporation, the board may declare and pay dividends upon the shares of its capital stock either:
•
out of its surplus, or
•
in case there is no such surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
Stockholder approval is required to authorize
|
| | The holders of our ordinary shares are entitled to such dividends as may be declared by our board of directors. Our second amended and restated memorandum and articles of association provide that dividends may be declared and paid out of the funds of our company lawfully available therefor. Under the laws of the Cayman Islands, our company may pay a dividend out of either profit or share premium account; provided that in no circumstances may a dividend be paid out of our share premium if this would result in our company | |
|
DELAWARE CORPORATE LAW
|
| |
CAYMAN ISLANDS CORPORATE LAW
|
|
| capital stock in excess of that provided in the charter. Directors may issue authorized shares without stockholder approval. | | | being unable to pay its debts as they fall due in the ordinary course of business. | |
|
Creation and issuance of new shares
|
| |||
| All creation of shares requires the board of directors to adopt a resolution or resolutions, pursuant to authority expressly vested in the board of directors by the provisions of the company’s certificate of incorporation. | | |
Our second amended and restated memorandum and articles of association authorizes our board of directors to issue additional ordinary shares from time to time as our board of directors shall determine, to the extent of available authorized but unissued shares.
Our second amended and restated memorandum and articles of association also authorizes our board of directors to establish from time to time one or more series of preference shares and to determine, with respect to any series of preference shares, the terms and rights of that series, including, among other things:
•
the designation of the series;
•
the number of shares of the series;
•
the dividend rights, dividend rates, conversion rights and voting rights; and
•
the rights and terms of redemption and liquidation preferences.
Our board of directors may issue preference shares without action by our shareholders to the extent of available authorized but unissued shares. Issuance of these shares may dilute the voting power of holders of ordinary shares.
|
|
Underwriters
|
| |
Number of
Ordinary Shares |
| |||
Goldman Sachs & Co. LLC
|
| |
|
| |||
BofA Securities, Inc
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
Morgan Stanley & Co. LLC
|
| | |||||
Citigroup Global Markets Inc.
|
| | | | | | |
UBS Securities LLC
|
| | | | | | |
Robert W. Baird & Co. Incorporated
|
| | |||||
BNP Paribas Securities Corp.
|
| | | | | | |
China International Capital Corporation Hong Kong Securities Limited
|
| | | | | | |
CLSA Limited.
|
| | | | | | |
Evercore Group L.L.C.
|
| | | | | | |
Cowen and Company, LLC
|
| | | | | | |
Wells Fargo Securities, LLC
|
| | | | | | |
Deutsche Bank Securities Inc.
|
| | | | | | |
HSBC Securities (USA) Inc.
|
| | | | | | |
Blaylock Van, LLC
|
| | | | | | |
Drexel Hamilton, LLC
|
| | | | | | |
Loop Capital Markets LLC
|
| | | | | | |
Samuel A. Ramirez & Company, Inc.
|
| | | | | | |
Siebert Williams Shank & Co., LLC
|
| | | | | | |
Tigress Financial Partners
|
| | | | | | |
Total
|
| | | | 100,000,000 | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Ordinary Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
Expenses
|
| |
Amount
|
| |||
U.S. Securities and Exchange Commission registration fee
|
| | | $ | 305,532 | | |
NYSE listing fee
|
| | | | 295,000 | | |
FINRA filing fee
|
| | | | 225,500 | | |
Printing and engraving expenses
|
| | | | 200,000 | | |
Legal fees and expenses
|
| | | | 7,000,000 | | |
Transfer agent and registrar fee
|
| | | | 5,500 | | |
Accounting fees and expenses
|
| | | | 10,000,000 | | |
Miscellaneous costs
|
| | | | 21,968,468 | | |
Total
|
| | | $ | 40,000,000 | | |
|
Unaudited Condensed Consolidated Interim Financial Statements as of September 30, 2023 and September 30, 2022 and for the Nine Months Ended September 30, 2023 and September 30, 2022—Amer Sports, Inc.
|
| | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
|
Audited Consolidated Financial Statements as of December 31, 2022, December 31, 2021 and
January 1, 2021 and for the Years Ended December 31, 2022, December 31, 2021 and December 31, 2020—Amer Sports, Inc. |
| | | | | | |
| | | | | F-26 | | | |
| | | | | F-28 | | | |
| | | | | F-29 | | | |
| | | | | F-30 | | | |
| | | | | F-31 | | | |
| | | | | F-32 | | |
| Domicile: | | | Cayman Islands | |
| Address: | | |
Cricket Square, Hutchins Drive
P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands |
|
| Entity registration number: | | | 358866 | |
| | | | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million (except for loss per share information)
|
| |
Notes
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Continuing operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| |
4
|
| | | | 1,146.3 | | | | | | 847.4 | | | | | | 3,053.4 | | | | | | 2,350.1 | | |
Cost of goods sold
|
| | | | | | | -564.9 | | | | | | -415.2 | | | | | | -1,460.5 | | | | | | -1,188.5 | | |
Gross profit
|
| | | | | | | 581.4 | | | | | | 432.2 | | | | | | 1,592.9 | | | | | | 1,161.6 | | |
Selling and marketing expenses
|
| | | | | | | -334.2 | | | | | | -263.6 | | | | | | -956.8 | | | | | | -754.3 | | |
Administrative and other expenses
|
| | | | | | | -147.1 | | | | | | -100.5 | | | | | | -392.2 | | | | | | -299.8 | | |
Impairment losses
|
| | | | | | | 2.9 | | | | | | 2.7 | | | | | | -4.6 | | | | | | -0.9 | | |
Other operating income
|
| | | | | | | 1.7 | | | | | | -0.5 | | | | | | 3.3 | | | | | | 2.2 | | |
Operating profit
|
| | | | | | | 104.7 | | | | | | 70.3 | | | | | | 242.6 | | | | | | 108.7 | | |
Finance income
|
| | | | | | | 1.4 | | | | | | 0.6 | | | | | | 4.5 | | | | | | 2.1 | | |
Finance cost
|
| | | | | | | -109.4 | | | | | | -55.6 | | | | | | -296.6 | | | | | | -168.5 | | |
Net finance cost
|
| |
7
|
| | | | -108.0 | | | | | | -55.0 | | | | | | -292.1 | | | | | | -166.4 | | |
Loss (profit) before tax
|
| | | | | | | -3.3 | | | | | | 15.3 | | | | | | -49.5 | | | | | | -57.7 | | |
Income tax expense
|
| |
8
|
| | | | -32.6 | | | | | | -17.0 | | | | | | -64.4 | | | | | | -24.9 | | |
Loss from continuing operations
|
| | | | | | | -35.9 | | | | | | -1.7 | | | | | | -113.9 | | | | | | -82.6 | | |
Loss from discontinued operations, net of tax
|
| |
18
|
| | | | — | | | | | | -0.5 | | | | | | — | | | | | | -21.8 | | |
Net loss
|
| | | | | | | -35.9 | | | | | | -2.3 | | | | | | -113.9 | | | | | | -104.4 | | |
Loss attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | | | | -37.7 | | | | | | -2.3 | | | | | | -115.6 | | | | | | -104.4 | | |
Non-controlling interests
|
| | | | | | | 1.8 | | | | | | — | | | | | | 1.7 | | | | | | — | | |
Loss per share
|
| |
19
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic loss per share (continuing operations)
|
| | | | | | | -0.31 | | | | | | -0.01 | | | | | | -0.99 | | | | | | -0.72 | | |
Diluted loss per share (continuing operations)
|
| | | | | | | -0.31 | | | | | | -0.01 | | | | | | -0.99 | | | | | | -0.72 | | |
Basic loss per share (discontinued operations)
|
| | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | -0.19 | | |
Diluted loss per share (discontinued operations)
|
| | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | -0.19 | | |
Total Basic loss per share
|
| | | | | | | -0.31 | | | | | | -0.01 | | | | | | -0.99 | | | | | | -0.91 | | |
Total Diluted loss per share
|
| | | | | | | -0.31 | | | | | | -0.01 | | | | | | -0.99 | | | | | | -0.91 | | |
Net loss
|
| | | | | | | -35.9 | | | | | | -2.3 | | | | | | -113.9 | | | | | | -104.4 | | |
Other comprehensive income and loss (OCI) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that will not be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement effects of postemployment benefit plans
|
| | | | | | | -2.1 | | | | | | -3.9 | | | | | | -8.2 | | | | | | 7.1 | | |
Income tax related to remeasurement effects
|
| | | | | | | 0.3 | | | | | | 0.9 | | | | | | 2.0 | | | | | | -1.1 | | |
Writedown of other investments through OCI
|
| | | | | | | — | | | | | | -5.1 | | | | | | — | | | | | | -5.1 | | |
Items that subsequently may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Translation differences
|
| | | | | | | 89.8 | | | | | | 173.1 | | | | | | 18.6 | | | | | | 420.0 | | |
Cash flow hedges
|
| | | | | | | 17.0 | | | | | | 22.6 | | | | | | 20.2 | | | | | | 40.9 | | |
Income tax related to cash flow hedges
|
| | | | | | | -3.4 | | | | | | -4.5 | | | | | | -4.0 | | | | | | -8.2 | | |
Other comprehensive income (loss), net of tax
|
| | | | | | | 101.6 | | | | | | 183.1 | | | | | | 28.6 | | | | | | 453.6 | | |
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | 65.7 | | | | | | 180.8 | | | | | | -85.2 | | | | | | 349.2 | | |
Total comprehensive income (loss) attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | | | | 63.9 | | | | | | 180.8 | | | | | | -86.9 | | | | | | 349.2 | | |
Non-controlling interests
|
| | | | | | | 1.8 | | | | | | — | | | | | | 1.7 | | | | | | — | | |
USD million
|
| |
Notes
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
ASSETS | | | | | | | | | | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | | | | | | | | | |
Intangible assets
|
| |
9
|
| | | | 2,710.7 | | | | | | 2,755.9 | | |
Goodwill
|
| |
9
|
| | | | 2,237.5 | | | | | | 2,242.4 | | |
Property, plant and equipment
|
| |
10
|
| | | | 388.6 | | | | | | 361.9 | | |
Right-of-use assets
|
| |
10
|
| | | | 262.5 | | | | | | 183.6 | | |
Non-current financial assets
|
| | | | | | | 8.8 | | | | | | 8.9 | | |
Other non-current assets
|
| | | | | | | 69.3 | | | | | | 61.0 | | |
Deferred tax assets
|
| | | | | | | 109.6 | | | | | | 108.7 | | |
TOTAL NON-CURRENT ASSETS
|
| | | | | | | 5,786.9 | | | | | | 5,722.4 | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | |
Inventories
|
| |
11
|
| | | | 1,197.5 | | | | | | 912.5 | | |
Accounts receivable, net
|
| | | | | | | 654.5 | | | | | | 658.7 | | |
Related party receivable
|
| |
16
|
| | | | 17.3 | | | | | | 16.7 | | |
Prepaid expenses and other receivables
|
| | | | | | | 201.5 | | | | | | 173.3 | | |
Current tax assets
|
| | | | | | | 5.1 | | | | | | 9.5 | | |
Cash and cash equivalents
|
| | | | | | | 284.2 | | | | | | 402.0 | | |
TOTAL CURRENT ASSETS
|
| | | | | | | 2,360.1 | | | | | | 2,172.7 | | |
TOTAL ASSETS
|
| | | | | | | 8,147.0 | | | | | | 7,895.1 | | |
SHAREHOLDERS’ EQUITY (DEFICIT) AND LIABILITIES
EQUITY (DEFICIT) |
| | | | | | | | | | | |||||
Share capital
|
| |
12
|
| | | | 642.2 | | | | | | 642.2 | | |
Reserves
|
| |
12
|
| | | | 13.1 | | | | | | -3.1 | | |
Accumulated deficit
|
| |
12
|
| | | | -651.8 | | | | | | -713.0 | | |
Equity (deficit) attributable to equity holders of the parent company
|
| | | | | | | 3.5 | | | | | | -73.9 | | |
Non-controlling interests
|
| | | | | | | 5.3 | | | | | | — | | |
TOTAL EQUITY (DEFICIT)
|
| | | | | | | 8.8 | | | | | | -73.9 | | |
LIABILITIES | | | | | | | | | | | | | | | | |
LONG-TERM LIABILITIES | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
13
|
| | | | 185.0 | | | | | | 133.0 | | |
Loans from financial institutions
|
| |
13
|
| | | | 1,784.9 | | | | | | 1,792.2 | | |
Loans from related parties
|
| |
13, 16
|
| | | | 4,012.8 | | | | | | 4,039.0 | | |
Defined benefit pension liabilities
|
| |
5
|
| | | | 23.0 | | | | | | 31.8 | | |
Other liabilities
|
| | | | | | | 15.6 | | | | | | 11.9 | | |
Provisions
|
| |
14
|
| | | | 4.9 | | | | | | 5.6 | | |
Long-term tax liabilities
|
| | | | | | | 28.2 | | | | | | 20.8 | | |
Deferred tax liabilities
|
| | | | | | | 648.8 | | | | | | 655.3 | | |
TOTAL LONG-TERM LIABILITIES
|
| | | | | | | 6,703.2 | | | | | | 6,689.6 | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | |
Interest-bearing liabilities
|
| |
13
|
| | | | 381.9 | | | | | | 208.3 | | |
Lease liabilities
|
| |
13
|
| | | | 74.4 | | | | | | 63.5 | | |
Accounts payable
|
| | | | | | | 389.4 | | | | | | 435.6 | | |
Other liabilities
|
| | | | | | | 526.7 | | | | | | 498.8 | | |
Provisions
|
| |
14
|
| | | | 29.6 | | | | | | 32.2 | | |
Current tax liabilities
|
| | | | | | | 33.0 | | | | | | 41.0 | | |
TOTAL CURRENT LIABILITIES
|
| | | | | | | 1,435.0 | | | | | | 1,279.4 | | |
TOTAL LIABILITIES
|
| | | | | | | 8,138.2 | | | | | | 7,969.0 | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) AND LIABILITIES
|
| | | | | | | 8,147.0 | | | | | | 7,895.1 | | |
| | | | | |
Nine months ended
September 30, |
| |||||||||
USD million
|
| |
Notes
|
| |
2023
|
| |
2022
|
| ||||||
NET CASH FLOW FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | -113.9 | | | | | | -104.4 | | |
Adjustments for: | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | | | | 158.5 | | | | | | 147.7 | | |
Impairment losses on continuing operations
|
| | | | | | | 4.6 | | | | | | 0.9 | | |
(Gains)/losses on sale of discontinued operations
|
| |
18
|
| | | | — | | | | | | 0.7 | | |
Other non-cash valuation (gains)/losses
|
| | | | | | | 11.0 | | | | | | 7.1 | | |
Net finance expenses
|
| | | | | | | 292.1 | | | | | | 166.4 | | |
Income tax expense
|
| | | | | | | 64.4 | | | | | | 24.9 | | |
Changes in: | | | | | | | | | | | | | | | | |
Inventories
|
| | | | | | | -309.9 | | | | | | -338.3 | | |
Trade receivables
|
| | | | | | | -1.9 | | | | | | 6.6 | | |
Other current receivables
|
| | | | | | | -7.0 | | | | | | -39.4 | | |
Accounts payables
|
| | | | | | | -41.9 | | | | | | 162.7 | | |
Other liabilities
|
| | | | | | | 13.8 | | | | | | -51.4 | | |
Cash generated from operating activities
|
| | | | | | | 69.8 | | | | | | -16.4 | | |
Interest paid
|
| | | | | | | -111.4 | | | | | | -107.2 | | |
Interest received
|
| | | | | | | 4.8 | | | | | | 1.9 | | |
Income taxes paid
|
| | | | | | | -69.3 | | | | | | -58.1 | | |
Total net cash flows (used in)/from operating activities
|
| | | | | | | -106.1 | | | | | | -179.7 | | |
NET CASH FLOW FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
Disposal of discontinued operations, net of cash disposed
|
| |
18
|
| | | | — | | | | | | 20.3 | | |
Acquisition of property, plant and equipment
|
| | | | | | | -82.9 | | | | | | -43.1 | | |
Acquisition of intangible assets
|
| | | | | | | -7.1 | | | | | | -31.6 | | |
Proceeds from sale of property, plant and equipment
|
| | | | | | | 0.4 | | | | | | 0.0 | | |
Acquisition of non-current financial assets
|
| | | | | | | — | | | | | | -19.4 | | |
Acquisition of right-of-use assets
|
| | | | | | | -6.1 | | | | | | -8.6 | | |
Net cash flow (used in)/from investing activities
|
| | | | | | | -95.6 | | | | | | -82.4 | | |
NET CASH FLOW FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
Proceeds from short-term borrowings from financial institutions
|
| | | | | | | 807.9 | | | | | | 189.5 | | |
Repayments of short-term borrowings from financial institutions
|
| | | | | | | -627.9 | | | | | | -35.0 | | |
Proceeds from long-term borrowings from related parties
|
| | | | | | | 0.0 | | | | | | 11.7 | | |
Payments of lease liabilities
|
| | | | | | | -57.0 | | | | | | -54.1 | | |
Other financing items*
|
| | | | | | | -25.6 | | | | | | -64.3 | | |
Net cash flow from/(used in) financing activities
|
| | | | | | | 97.3 | | | | | | 47.8 | | |
CHANGE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | -104.4 | | | | | | -214.3 | | |
Cash and cash equivalents | | | | | | | | | | | | | | | | |
Cash and cash equivalents at period end
|
| | | | | | | 284.2 | | | | | | 279.6 | | |
Translation differences
|
| | | | | | | -13.4 | | | | | | -73.7 | | |
Cash and cash equivalents at the beginning of the period
|
| | | | | | | 402.0 | | | | | | 567.6 | | |
CHANGE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | -104.4 | | | | | | -214.3 | | |
| | |
Equity attributable to the equity holders of the parent company
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
USD million
|
| |
Share
capital |
| |
Cash flow
hedge reserve |
| | |
Translation
differences |
| |
Remeasurements
|
| |
Accumulated
deficit of the period |
| | |
Accumulated
deficit (Total) |
| | |
Non-
controlling interests |
| | |
Total
|
| ||||||||||||||||||||||||
Balance at January 1, 2022
|
| | | | 640.4 | | | | | | 6.2 | | | | | |
|
-38.3
|
| | | |
|
25.9
|
| | | |
|
-596.2
|
| | | | | | -608.6 | | | | | | | — | | | | | | | 38.0 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Translation differences
|
| | | | — | | | | | | — | | | | | |
|
420.0
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | 420.0 | | | | | | | — | | | | | | | 420.0 | | |
Remeasurement effects of postemployment
benefit plans |
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
7.1
|
| | | |
|
—
|
| | | | | | 7.1 | | | | | | | — | | | | | | | 7.1 | | |
Cash flow hedges
|
| | | | — | | | | | | 40.9 | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 40.9 | | |
Income tax related to OCI
|
| | | | — | | | | | | -8.2 | | | | | | | — | | | | |
|
-1.1
|
| | | | | — | | | | | | | -1.1 | | | | | | | — | | | | | | | -9.3 | | |
Writedown of other investment through OCI
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | |
|
-5.1
|
| | | | | | -5.1 | | | | | | | — | | | | | | | -5.1 | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | |
|
-104.4
|
| | | | | | -104.4 | | | | | | | — | | | | | | | -104.4 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | 32.7 | | | | | |
|
420.0
|
| | | |
|
6.0
|
| | | |
|
-109.5
|
| | | | | | 316.5 | | | | | | | — | | | | | | | 349.2 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital increase
|
| | | | 1.8 | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 1.8 | | |
Balance at September 30, 2022
|
| | | | 642.2 | | | | | | 38.9 | | | | | |
|
381.7
|
| | | |
|
31.9
|
| | | |
|
-705.7
|
| | | | | | -292.1 | | | | | | | — | | | | | | | 389.0 | | |
Balance at January 1, 2023
|
| | | | 642.2 | | | | | | -3.1 | | | | | |
|
109.8
|
| | | |
|
37.0
|
| | | |
|
-859.8
|
| | | | | | -713.0 | | | | | | | — | | | | | | | -73.9 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Translation differences
|
| | | | — | | | | | | — | | | | | |
|
18.6
|
| | | | | — | | | | | | — | | | | | | | 18.6 | | | | | | | — | | | | | | | 18.6 | | |
Remeasurement effects of postemployment
benefit plans |
| | | | — | | | | | | — | | | | | | | — | | | | |
|
-8.2
|
| | | | | — | | | | | | | -8.2 | | | | | | | — | | | | | | | -8.2 | | |
Cash flow hedges
|
| | | | — | | | | | | 20.2 | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 20.2 | | |
Income tax related to OCI
|
| | | | — | | | | | | -4.0 | | | | | | | — | | | | |
|
2.0
|
| | | | | — | | | | | | | 2.0 | | | | | | | — | | | | | | | -2.0 | | |
Writedown of other investment through OCI
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | |
|
-115.6
|
| | | | | | -115.6 | | | | | | | 1.7 | | | | | | | -113.9 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | 16.2 | | | | | |
|
18.6
|
| | | |
|
-6.2
|
| | | |
|
-115.6
|
| | | | | | -103.1 | | | | | | | 1.7 | | | | | | | -85.2 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital increase
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
Capital contribution
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | |
|
164.4
|
| | | | | | 164.4 | | | | | | | — | | | | | | | 164.4 | | |
Initial investment from non-controlling owners
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | 3.6 | | | | | | | 3.6 | | |
Balance at September 30, 2023
|
| | | | 642.2 | | | | | | 13.1 | | | | | |
|
128.4
|
| | | |
|
30.8
|
| | | |
|
-811.0
|
| | | | | | -651.8 | | | | | | | 5.3 | | | | | | | 8.8 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconciliation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 384.6 | | | | | | 493.2 | | | | | | 268.5 | | | | | | — | | | | | | 1,146.3 | | |
Depreciation and amortization
|
| | | | 22.2 | | | | | | 23.4 | | | | | | 6.8 | | | | | | 1.6 | | | | | | 54.1 | | |
Adjusted operating profit
|
| | | | 63.3 | | | | | | 88.3 | | | | | | 2.4 | | | | | | -20.4 | | | | | | 133.5 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.7 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.3 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.8 | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.4 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.4 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.3 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconciliation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 227.7 | | | | | | 392.9 | | | | | | 226.8 | | | | | | — | | | | | | 847.4 | | |
Depreciation and amortization
|
| | | | 21.1 | | | | | | 20.7 | | | | | | 6.0 | | | | | | -0.4 | | | | | | 47.4 | | |
Adjusted operating profit
|
| | | | 25.0 | | | | | | 67.6 | | | | | | -1.5 | | | | | | -10.9 | | | | | | 80.2 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.9 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.1 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.6 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.6 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.3 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconciliation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 1,042.7 | | | | | | 1,144.4 | | | | | | 866.3 | | | | | | — | | | | | | 3,053.4 | | |
Depreciation and amortization
|
| | | | 63.3 | | | | | | 70.6 | | | | | | 19.8 | | | | | | 4.8 | | | | | | 158.5 | | |
Adjusted operating profit
|
| | | | 186.0 | | | | | | 103.2 | | | | | | 55.6 | | | | | | -49.2 | | | | | | 295.7 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.1 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.3 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.7 | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.6 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.5 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.5 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconciliation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 658.8 | | | | | | 902.8 | | | | | | 788.5 | | | | | | — | | | | | | 2,350.1 | | |
Depreciation and amortization
|
| | | | 58.4 | | | | | | 63.7 | | | | | | 17.1 | | | | | | 4.5 | | | | | | 143.7 | | |
Adjusted operating profit
|
| | | | 71.3 | | | | | | 46.9 | | | | | | 64.2 | | | | | | -32.1 | | | | | | 150.3 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.3 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.5 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.9 | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -168.5 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.1 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.7 | | |
| | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
EMEA (1)
|
| | | | 411.5 | | | | | | 296.8 | | | | | | 998.5 | | | | | | 814.6 | | |
Americas (2)
|
| | | | 450.9 | | | | | | 356.0 | | | | | | 1,226.4 | | | | | | 1,027.6 | | |
Greater China (3)
|
| | | | 199.9 | | | | | | 139.9 | | | | | | 593.0 | | | | | | 353.8 | | |
Asia Pacific (4)
|
| | | | 84.1 | | | | | | 54.8 | | | | | | 235.4 | | | | | | 154.1 | | |
Total
|
| | | | 1,146.3 | | | | | | 847.4 | | | | | | 3,053.4 | | | | | | 2,350.1 | | |
| | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Wholesale
|
| | | | 812.5 | | | | | | 639.1 | | | | | | 2,051.1 | | | | | | 1,710.4 | | |
Retail
|
| | | | 183.4 | | | | | | 115.6 | | | | | | 556.9 | | | | | | 336.2 | | |
E-Commerce
|
| | | | 150.4 | | | | | | 92.7 | | | | | | 445.4 | | | | | | 303.4 | | |
Total
|
| | | | 1,146.3 | | | | | | 847.4 | | | | | | 3,053.4 | | | | | | 2,350.1 | | |
| | |
Nine months ended September 30, 2023
|
| ||||||
| | |
Number of options
|
| |
Exercise price
|
| |||
Outstanding at January 1
|
| | | | 2,897,797 | | | |
EUR 23.60
|
|
Granted during the period
|
| | | | 558,820 | | | |
EUR 23.60
|
|
Forfeited during the period
|
| | | | 0 | | | |
0
|
|
Exercised during the period
|
| | | | 0 | | | |
0
|
|
Outstanding at September 30
|
| | | | 3,456,617 | | | |
EUR 23.60
|
|
Exercisable at September 30
|
| | | | 0 | | | |
0
|
|
| | |
Nine months ended September 30, 2023
|
| ||||||
| | |
Number of options
|
| |
Exercise price
|
| |||
Outstanding at January 1
|
| | | | 0 | | | |
EUR 32.20
|
|
Granted during the period
|
| | | | 1,036,992 | | | |
EUR 32.20
|
|
Forfeited during the period
|
| | | | -11,522 | | | |
EUR 32.20
|
|
Exercised during the period
|
| | | | 0 | | | |
0
|
|
Outstanding at September 30
|
| | | | 1,025,470 | | | |
EUR 32.20
|
|
Exercisable at September 30
|
| | | | 0 | | | |
0
|
|
| | |
Equity-settled awards
|
| |
Cash-settled awards
|
| ||||||
| | |
September 30,
2023 |
| |
December 31,
2022 |
| |
September 30,
2023 |
| |
December 31,
2022 |
|
| | |
Fair value at grant dates:
|
| |
Remeasured fair value at period end dates:
|
| ||||||
Time vested options
|
| |
EUR 23.13–27.84
|
| |
EUR 18.88–22.94
|
| |
EUR 28.90–30.15
|
| |
EUR 22.22–22.87
|
|
Brand performance based options
|
| |
EUR 22.08–22.86
|
| |
EUR 18.32–22.02
|
| |
EUR 28.73–31.11
|
| | EUR 22.22 | |
Group performance based options
|
| |
EUR 7.74–10.75
|
| |
EUR 8.72–10.91
|
| |
EUR 20.04– 20.22
|
| | EUR 11.01 | |
Fair value of underlying share at grant dates
|
| |
EUR 41.24–46.63
|
| |
EUR 37.63–41.24
|
| | EUR 50.58 | | | EUR 41.24 | |
Exercise price
|
| | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | |
Expected volatility
|
| | 40.3%–45.5% | | | 39.0%–45.5% | | | 40.7%–42.7% | | | 41.8%–45.7% | |
Expected life
|
| | 1.75–6.00 years | | | 3.05–6.00 years | | | 1.50–4.50 years | | | 3.00–5.25 years | |
Expected dividends
|
| | 0% | | | 0% | | | 0% | | | 0% | |
Risk-free interest rate
|
| | 2.3%–3.2% | | | 0.3%–2.0% | | | 2.8%–3.3% | | | 2.5% | |
| | |
Equity-settled awards
|
| |
Cash-settled awards
|
|
| | |
September 30,
2023 |
| |
September 30,
2023 |
|
| | |
Fair value at grant dates:
|
| |
Remeasured fair value at
period end dates: |
|
Time vested options
|
| | EUR 18.29–21.39 | | | EUR 23.82 | |
Brand performance based options
|
| | EUR 17.08–17.51 | | | EUR 21.89–25.70 | |
Group performance based options
|
| | EUR 5.78–8.82 | | | — | |
Fair value of underlying share at grant dates
|
| | EUR 42.71–46.63 | | | EUR 50.58 | |
Exercise price
|
| | EUR 32.20 | | | EUR 32.20 | |
Expected volatility
|
| | 40.3%–44.0% | | | 40.9%–42.4% | |
Expected life
|
| | 1.63–4.00 years | | | 1.50–3.52 years | |
Expected dividends
|
| | 0% | | | 0% | |
Risk-free interest rate
|
| | 2.3%–3.2% | | | 3.0%–3.3% | |
| | |
Three months
ended September 30, |
| |
Nine months
ended September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Finance income
|
| | | | 1.4 | | | | | | 0.6 | | | | | | 4.5 | | | | | | 2.1 | | |
Finance cost | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest cost to related parties
|
| | | | -58.7 | | | | | | -31.1 | | | | | | -165.8 | | | | | | -97.8 | | |
Interest cost on other interest bearing debt
|
| | | | -48.3 | | | | | | -23.9 | | | | | | -122.4 | | | | | | -71.6 | | |
Exchange rate gains or losses
|
| | | | 0.3 | | | | | | 0.4 | | | | | | -1.0 | | | | | | 4.7 | | |
Other finance cost
|
| | | | -2.7 | | | | | | -1.0 | | | | | | -7.4 | | | | | | -3.8 | | |
| | | | | -109.4 | | | | | | -55.6 | | | | | | -296.6 | | | | | | -168.5 | | |
Net finance cost
|
| | | | -108.0 | | | | | | -55.0 | | | | | | -292.1 | | | | | | -166.4 | | |
| | |
Goodwill
|
| |
Trademarks
|
| ||||||||||||||||||
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||||||||
Winter Sports Equipment
|
| | | | 75.8 | | | | | | 149.0 | | | | | | 127.0 | | | | | | 270.9 | | |
Salomon (previously Salomon Apparel and Footwear)
|
| | | | 651.7 | | | | | | 583.4 | | | | | | 616.7 | | | | | | 477.8 | | |
USD million
|
| |
Land
|
| |
Buildings
and constructions |
| |
Machinery
and equipment |
| |
Advances
paid and construction in progress |
| | |
Property,
plant and equipment |
| |||||||||||||||
Initial cost at January 1, 2023
|
| | | | 34.9 | | | | | | 327.6 | | | | | | 419.6 | | | | | | 33.8 | | | | | | | 815.9 | | |
Additions
|
| | | | — | | | | | | 17.5 | | | | | | 14.5 | | | | | | 50.9 | | | | | | | 82.9 | | |
Divestments and disposals
|
| | | | — | | | | | | — | | | | | | -1.4 | | | | | | — | | | | | | | -1.4 | | |
Transfers
|
| | | | — | | | | | | 18.3 | | | | | | 6.4 | | | | | | -38.5 | | | | | | | -13.8 | | |
Translation differences
|
| | | | -0.2 | | | | | | -4.4 | | | | | | -4.8 | | | | | | -0.2 | | | | | | | -9.6 | | |
Balance at September 30, 2023
|
| | | | 34.7 | | | | | | 359.0 | | | | | | 434.3 | | | | | | 45.9 | | | | | | | 874.0 | | |
Accumulated depreciation and impairment losses at
January 1, 2023 |
| | | | — | | | | | | 181.4 | | | | | | 272.5 | | | | | | — | | | | | | | 453.9 | | |
Depreciation during the period
|
| | | | — | | | | | | 24.9 | | | | | | 27.8 | | | | | | — | | | | | | | 52.6 | | |
USD million
|
| |
Land
|
| |
Buildings
and constructions |
| |
Machinery
and equipment |
| |
Advances
paid and construction in progress |
| | |
Property,
plant and equipment |
| |||||||||||||||
Divestments and disposals
|
| | | | — | | | | | | 0.0 | | | | | | -1.0 | | | | | | — | | | | | | | -1.0 | | |
Transfers
|
| | | | — | | | | | | -6.2 | | | | | | -7.3 | | | | | | — | | | | | | | -13.6 | | |
Translation differences
|
| | | | — | | | | | | -2.7 | | | | | | -3.9 | | | | | | — | | | | | | | -6.6 | | |
Balance at September 30, 2023
|
| | | | 0.0 | | | | | | 197.3 | | | | | | 288.1 | | | | | | 0.0 | | | | | | | 485.4 | | |
Balance at September 30, 2023
|
| | | | 34.7 | | | | | | 161.7 | | | | | | 146.2 | | | | | | 45.9 | | | | | | | 388.6 | | |
| | | | | | | | | | | | | | | | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Inventories net realizable value valuation provision
|
| | | | 32.3 | | | | | | 24.7 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Gross inventories
|
| | | | 1,229.8 | | | | | | 937.2 | | |
Net realizable value valuation provision
|
| | | | -32.3 | | | | | | -24.7 | | |
Net inventories
|
| | | | 1,197.5 | | | | | | 912.5 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Net inventories | | | | | | | | | | | | | |
Raw materials and consumables
|
| | | | 53.5 | | | | | | 46.9 | | |
Work in progress
|
| | | | 62.1 | | | | | | 36.3 | | |
Finished goods
|
| | | | 1,081.9 | | | | | | 829.3 | | |
| | | | | 1,197.5 | | | | | | 912.5 | | |
USD million
|
| |
Consolidated
statement of financial position value September 30, 2023 |
| |
Nominal
interest rates |
| |||
| | | | | | | | |
Long term
7.65%, Short term |
|
Loans from financial institutions
|
| | | | 2,116.8 | | | |
6.34%–8.41%
|
|
Loans from related parties
|
| | | | 4,012.8 | | | |
7.90%, 5.67%
|
|
Lease liabilities
|
| | | | 259.4 | | | |
4.87%
|
|
Other interest-bearing liabilities
|
| | | | 50.0 | | | |
7.86%
|
|
Total
|
| | | | 6,438.9 | | | | | |
USD million
|
| |
Consolidated
statement of financial position value December 31, 2022 |
| |
Nominal
interest rates |
| |||
| | | | | | | | |
Long term
5.13%, Short term |
|
Loans from financial institutions
|
| | | | 1,965.5 | | | |
4.78%–7.78%
|
|
Loans from related parties
|
| | | | 4,039.0 | | | |
5.38%, 3.06%
|
|
Lease liabilities
|
| | | | 196.5 | | | |
4.46%
|
|
Other interest-bearing liabilities
|
| | | | 35.0 | | | |
7.10%
|
|
Total
|
| | | | 6,236.0 | | | | | |
USD million
|
| |
Product
warranty |
| |
Restructuring
|
| |
Other
|
| |
Total
|
| ||||||||||||
Balance at January 1, 2023
|
| | | | 22.9 | | | | | | 6.0 | | | | | | 8.9 | | | | | | 37.8 | | |
Translation differences
|
| | | | -0.2 | | | | | | -0.1 | | | | | | 0.5 | | | | | | 0.2 | | |
Provisions made during the period
|
| | | | 3.8 | | | | | | 0.1 | | | | | | 0.6 | | | | | | 4.5 | | |
Provisions used during the period
|
| | | | -3.3 | | | | | | -2.6 | | | | | | -2.1 | | | | | | -8.0 | | |
Balance at September 30, 2023
|
| | | | 23.2 | | | | | | 3.4 | | | | | | 7.9 | | | | | | 34.5 | | |
Long-term provisions
|
| | | | | | | | | | | | | | | | | | | | | | 4.9 | | |
Current provisions
|
| | | | | | | | | | | | | | | | | | | | | | 29.6 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | 34.5 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Guarantees
|
| | | | 19.9 | | | | | | 14.7 | | |
Other commitments
|
| | | | 237.7 | | | | | | 217.8 | | |
| | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Purchases of goods and services from ANTA Sports
|
| | | | 5.7 | | | | | | 1.5 | | | | | | 18.5 | | | | | | 3.3 | | |
Sales to ANTA Sports
|
| | | | 0.1 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 1.2 | | |
| | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Salaries and other short-term employee benefits
|
| | | | 4.2 | | | | | | 2.4 | | | | | | 9.5 | | | | | | 8.5 | | |
Post-employment benefits
|
| | | | 0.1 | | | | | | 0.1 | | | | | | 0.4 | | | | | | 0.2 | | |
Other long-term benefits
|
| | | | 0.1 | | | | | | 0.2 | | | | | | 0.2 | | | | | | 0.7 | | |
Total
|
| | | | 4.4 | | | | | | 2.7 | | | | | | 10.1 | | | | | | 9.4 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
Long-term loans from the parent company: | | | | | | | | | | | | | |
Investment Loan
|
| | | | 2,636.6 | | | | | | 2,654.5 | | |
Facility A Loan
|
| | | | 1,377.2 | | | | | | 1,386.6 | | |
Total
|
| | | | 4,013.8 | | | | | | 4,041.1 | | |
| | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
USD million
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Interest expenses to the parent company: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Loan
|
| | | | 54.7 | | | | | | 30.8 | | | | | | 151.7 | | | | | | 91.3 | | |
Facility A Loan
|
| | | | 5.9 | | | | | | 3.0 | | | | | | 15.8 | | | | | | 9.3 | | |
Total
|
| | | | 60.6 | | | | | | 33.8 | | | | | | 167.5 | | | | | | 100.6 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
ANTA Sports | | | | | | | | | | | | | |
Current payables (purchases of goods and services from ANTA Sports)
|
| | | | 6.6 | | | | | | 5.3 | | |
Current receivables (sales to ANTA Sports)
|
| | | | 0.0 | | | | | | 0.0 | | |
Amer Sports Holding (Cayman) Limited | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 17.6 | | | | | | 16.7 | | |
Key management personnel | | | | | | | | | | | | | |
Provisions short and long-term incentive
|
| | | | 4.2 | | | | | | 3.7 | | |
Amer Sports Management Company (Cayman) Limited | | | | | | | | | | | | | |
Loans from related parties taken in 2022
|
| | | | 11.4 | | | | | | 11.1 | | |
September 30, 2023
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
NON-CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | | | | | | | | | | | | | 58.8 | | | | | | 8.8 | | | | | | 67.5 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | | | | | | | 5.7 | | | | | | | | | | | | | | | | | | 5.7 | | |
Interest rate derivatives
|
| | | | 4.8 | | | | | | | | | | | | | | | | | | | | | | | | 4.8 | | |
CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivable
|
| | | | | | | | | | | | | | | | 633.8 | | | | | | | | | | | | 633.8 | | |
Available for sale factoring receivables
|
| | | | | | | | | | | | | | | | | | | | | | 20.7 | | | | | | 20.7 | | |
Other non-interest yielding receivables (1)
|
| | | | | | | | | | | | | | | | 137.5 | | | | | | | | | | | | 137.5 | | |
Promissory notes (1)
|
| | | | | | | | | | | | | | | | | | | | | | 2.4 | | | | | | 2.4 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 4.5 | | | | | | 21.9 | | | | | | | | | | | | | | | | | | 26.4 | | |
Interest rate derivatives
|
| | | | | | | | | | 1.0 | | | | | | | | | | | | | | | | | | 1.0 | | |
Cash and cash equivalents
|
| | | | | | | | | | | | | | | | 284.2 | | | | | | | | | | | | 284.2 | | |
Balance by category at September 30, 2023
|
| | | | 9.3 | | | | | | 28.6 | | | | | | 1,114.3 | | | | | | 31.9 | | | | | | 1,184.1 | | |
LONG-TERM FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term interest-bearing liabilities | | | | | | | | | | | | | | | | | 5,797.7 | | | | | | | | | | | | 5,797.7 | | |
Long-term lease liabilities
|
| | | | | | | | | | | | | | | | 185.0 | | | | | | | | | | | | 185.0 | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | 43.9 | | | | | | | | | | | | 43.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | | | | | | | 0.6 | | | | | | | | | | | | | | | | | | 0.6 | | |
CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 381.9 | | | | | | | | | | | | 381.9 | | |
Current lease liabilities
|
| | | | | | | | | | | | | | | | 74.4 | | | | | | | | | | | | 74.4 | | |
Accounts payable
|
| | | | | | | | | | | | | | | | 389.4 | | | | | | | | | | | | 389.4 | | |
Other current liabilities (2)
|
| | | | | | | | | | | | | | | | 440.6 | | | | | | | | | | | | 440.6 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 8.1 | | | | | | 11.2 | | | | | | | | | | | | | | | | | | 19.3 | | |
Interest rate derivatives
|
| | | | | | | | | | 1.4 | | | | | | | | | | | | | | | | | | 1.4 | | |
Balance by category at September 30, 2023
|
| | | | 8.1 | | | | | | 13.2 | | | | | | 7,312.8 | | | | | | 0.0 | | | | | | 7,334.1 | | |
December 31, 2022
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
NON-CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | | | | | | | | | | | | | 55.3 | | | | | | 8.9 | | | | | | 64.2 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 5.7 | | | | | | | | | | | | | | | | | | | | | | | | 5.7 | | |
CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivable
|
| | | | | | | | | | | | | | | | 658.7 | | | | | | | | | | | | 658.7 | | |
Other non-interest yielding receivables (1)
|
| | | | | | | | | | | | | | | | 124.4 | | | | | | | | | | | | 124.4 | | |
Promissory notes (1)
|
| | | | | | | | | | | | | | | | | | | | | | 5.5 | | | | | | 5.5 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 5.9 | | | | | | 17.6 | | | | | | | | | | | | | | | | | | 23.5 | | |
Cash and cash equivalents
|
| | | | | | | | | | | | | | | | 402.0 | | | | | | | | | | | | 402.0 | | |
Balance by category at December 31, 2022
|
| | | | 11.5 | | | | | | 17.6 | | | | | | 1,240.4 | | | | | | 14.4 | | | | | | 1,284.0 | | |
LONG-TERM FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 5,831.2 | | | | | | | | | | | | 5,831.2 | | |
Long-term lease liabilities
|
| | | | | | | | | | | | | | | | 133.0 | | | | | | | | | | | | 133.0 | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | 32.7 | | | | | | | | | | | | 32.7 | | |
CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 208.3 | | | | | | | | | | | | 208.3 | | |
Current lease liabilities
|
| | | | | | | | | | | | | | | | 63.5 | | | | | | | | | | | | 63.5 | | |
Accounts payable
|
| | | | | | | | | | | | | | | | 435.6 | | | | | | | | | | | | 435.6 | | |
Other current liabilities (2)
|
| | | | | | | | | | | | | | | | 444.3 | | | | | | | | | | | | 444.3 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 3.9 | | | | | | 19.7 | | | | | | | | | | | | | | | | | | 23.7 | | |
Interest rate derivatives
|
| | | | | | | | | | 2.0 | | | | | | | | | | | | | | | | | | 2.0 | | |
Balance by category at December 31, 2022
|
| | | | 3.9 | | | | | | 21.8 | | | | | | 7,148.5 | | | | | | — | | | | | | 7,174.2 | | |
USD million
|
| |
September 30,
2023 |
| |
December 31,
2022 |
| ||||||
(1) Other non-interest yielding receivables | | | | | | | | | | | | | |
Prepaid expenses and other receivables
|
| | | | 201.5 | | | | | | 173.3 | | |
Other tax receivables
|
| | | | 34.1 | | | | | | 19.9 | | |
Derivative financial instruments
|
| | | | 27.4 | | | | | | 23.5 | | |
Promissory notes
|
| | | | 2.4 | | | | | | 5.5 | | |
Total
|
| | | | 137.5 | | | | | | 124.4 | | |
(2) Other current liabilities | | | | | | | | | | | | | |
Accrued liabilities
|
| | | | 526.7 | | | | | | 498.8 | | |
Other tax liabilities
|
| | | | 65.4 | | | | | | 28.8 | | |
Derivative financial instruments
|
| | | | 20.7 | | | | | | 25.7 | | |
Total
|
| | | | 440.6 | | | | | | 444.3 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss
|
| | | | — | | | | | | 9.3 | | | | | | — | | | | | | 9.3 | | |
Derivative financial instruments used in hedge accounting
|
| | | | — | | | | | | 28.6 | | | | | | — | | | | | | 28.6 | | |
Other non-current financial assets at fair value through OCI
|
| | | | — | | | | | | — | | | | | | 31.9 | | | | | | 31.9 | | |
Total
|
| | | | — | | | | | | 37.9 | | | | | | 31.9 | | | | | | 69.8 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss
|
| | | | — | | | | | | 8.1 | | | | | | — | | | | | | 8.1 | | |
Derivative financial instruments used in hedge accounting
|
| | | | — | | | | | | 13.2 | | | | | | — | | | | | | 13.2 | | |
Total
|
| | | | — | | | | | | 21.3 | | | | | | — | | | | | | 21.3 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss
|
| | | | — | | | | | | 11.5 | | | | | | — | | | | | | 11.5 | | |
Derivative financial instruments used in hedge accounting
|
| | | | — | | | | | | 17.6 | | | | | | — | | | | | | 17.6 | | |
Other non-current financial assets at fair value through OCI
|
| | | | — | | | | | | — | | | | | | 14.4 | | | | | | 14.4 | | |
Total
|
| | | | — | | | | | | 29.1 | | | | | | 14.4 | | | | | | 43.5 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss
|
| | | | — | | | | | | 3.9 | | | | | | — | | | | | | 3.9 | | |
Derivative financial instruments used in hedge accounting
|
| | | | — | | | | | | 21.8 | | | | | | — | | | | | | 21.8 | | |
Total
|
| | | | — | | | | | | 25.7 | | | | | | — | | | | | | 25.7 | | |
Type
|
| |
Valuation technique
|
| |
Significant unobservable input
|
|
Unlisted equity securities | | | Market comparison approach: fair value of unlisted equity securities is determined by reference to market multiples of comparable listed companies, adjusted by discount for lack of marketability. | | |
(i)
Sales growth factor
(ii)
Risk-adjusted discount rate
|
|
Promissory notes | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | |
Available for sale factoring receivables | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | |
USD million
|
| |
Unlisted equity
securities |
| |
Promissory
notes |
| |
Available
for sale factoring receivables |
| |
Total
|
| ||||||||||||
Opening balance January 1, 2023
|
| | | | 8.9 | | | | | | 5.5 | | | | | | 0.0 | | | | | | 14.4 | | |
Additions
|
| | | | — | | | | | | — | | | | | | 20.7 | | | | | | 20.7 | | |
Disposals
|
| | | | — | | | | | | -3.1 | | | | | | — | | | | | | -3.1 | | |
Losses recognized in OCI
|
| | | | -0.1 | | | | | | — | | | | | | — | | | | | | -0.1 | | |
Losses recognized in the consolidated statement of loss *
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Closing balance September 30, 2023
|
| | | | 8.8 | | | | | | 2.4 | | | | | | 20.7 | | | | | | 31.9 | | |
| | |
Three months ended
September 30, 2023 |
| |
Three months ended
September 30, 2022 |
| ||||||||||||||||||||||||||||||
USD million (except for share and loss per share
information) |
| |
Continuing
operations |
| |
Discontinued
operation |
| |
Total
|
| |
Continuing
operations |
| |
Discontinued
operation |
| |
Total
|
| ||||||||||||||||||
Loss for the period, attributable to the owners of the Company
|
| | | | -35.9 | | | | | | — | | | | | | -35.9 | | | | | | -1.7 | | | | | | -0.5 | | | | | | -2.2 | | |
Weighted-average number of ordinary shares
|
| | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,572,938 | | |
Loss per share basic
|
| | | | -0.31 | | | | | | — | | | | | | -0.31 | | | | | | -0.01 | | | | | | 0.00 | | | | | | -0.01 | | |
Loss per share diluted
|
| | | | -0.31 | | | | | | — | | | | | | -0.31 | | | | | | -0.01 | | | | | | 0.00 | | | | | | -0.01 | | |
| | |
Nine months ended
September 30, 2023 |
| |
Nine months ended
September 30, 2022 |
| ||||||||||||||||||||||||||||||
USD million (except for share and loss per share
information) |
| |
Continuing
operations |
| |
Discontinued
operation |
| |
Total
|
| |
Continuing
operations |
| |
Discontinued
operation |
| |
Total
|
| ||||||||||||||||||
Loss for the period, attributable to the owners of the Company
|
| | | | -113.9 | | | | | | — | | | | | | -113.9 | | | | | | -82.6 | | | | | | -21.8 | | | | | | -104.4 | | |
Weighted-average number of ordinary shares
|
| | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,572,938 | | | | | | 115,494,673 | | | | | | 115,494,673 | | | | | | 115,494,673 | | |
Loss per share basic
|
| | | | -0.99 | | | | | | — | | | | | | -0.99 | | | | | | -0.72 | | | | | | -0.19 | | | | | | -0.91 | | |
Loss per share diluted
|
| | | | -0.99 | | | | | | — | | | | | | -0.99 | | | | | | -0.72 | | | | | | -0.19 | | | | | | -0.91 | | |
| | | | | |
For the year ended December 31,
|
| |||||||||||||||
USD million (except for loss per share information)
|
| |
Notes
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||
Continuing operations | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| |
5
|
| | | | 3,548.8 | | | | | | 3,066.5 | | | | | | 2,446.3 | | |
Cost of goods sold
|
| | | | | | | -1,785.2 | | | | | | -1,560.9 | | | | | | -1,297.4 | | |
Gross profit
|
| | | | | | | 1,763.6 | | | | | | 1,505.6 | | | | | | 1,148.9 | | |
Selling and marketing expenses
|
| | | | | | | -1,107.6 | | | | | | -962.6 | | | | | | -733.2 | | |
Administrative and other expenses
|
| | | | | | | -415.1 | | | | | | -364.4 | | | | | | -277.3 | | |
Impairment losses
|
| |
9; 28
|
| | | | -201.7 | | | | | | -0.7 | | | | | | -20.5 | | |
Other operating income
|
| |
6
|
| | | | 11.4 | | | | | | 9.0 | | | | | | 7.2 | | |
Operating profit
|
| | | | | | | 50.6 | | | | | | 186.9 | | | | | | 125.1 | | |
Finance income
|
| | | | | | | 3.3 | | | | | | 2.3 | | | | | | 1.6 | | |
Finance cost
|
| | | | | | | -236.5 | | | | | | -279.0 | | | | | | -274.1 | | |
Net finance cost
|
| |
11
|
| | | | -233.2 | | | | | | -276.7 | | | | | | -272.5 | | |
Loss before tax
|
| | | | | | | -182.6 | | | | | | -89.8 | | | | | | -147.4 | | |
Income tax expense
|
| |
12
|
| | | | -48.3 | | | | | | -34.7 | | | | | | -26.2 | | |
Loss from continuing operations
|
| | | | | | | -230.9 | | | | | | -124.5 | | | | | | -173.6 | | |
Loss from discontinued operations, net of tax
|
| |
29
|
| | | | -21.8 | | | | | | -1.8 | | | | | | -63.6 | | |
Net loss
|
| | | | | | | -252.7 | | | | | | -126.3 | | | | | | -237.2 | | |
Loss attributable to: | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | | | | -252.7 | | | | | | -126.3 | | | | | | -237.2 | | |
Loss per share
|
| |
30
|
| | | | | | | | | | | | | | | | | | |
Basic loss per share (continuing operations)
|
| | | | | | | -2.00 | | | | | | -1.08 | | | | | | -1.51 | | |
Diluted loss per share (continuing operations)
|
| | | | | | | -2.00 | | | | | | -1.08 | | | | | | -1.51 | | |
Basic loss per share (discontinued operations)
|
| | | | | | | -0.19 | | | | | | -0.02 | | | | | | -0.55 | | |
Diluted loss per share (discontinued operations)
|
| | | | | | | -0.19 | | | | | | -0.02 | | | | | | -0.55 | | |
Total Basic loss per share
|
| | | | | | | -2.19 | | | | | | -1.10 | | | | | | -2.06 | | |
Total Diluted loss per share
|
| | | | | | | -2.19 | | | | | | -1.10 | | | | | | -2.06 | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | -252.7 | | | | | | -126.3 | | | | | | -237.2 | | |
Other comprehensive income (OCI) | | | | | | | | | | | | | | | | | | | | | | |
Items that will not be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement effects of postemployment benefit plans
|
| |
8
|
| | | | 14.1 | | | | | | 23.2 | | | | | | 2.6 | | |
Income tax related to remeasurement effects
|
| | | | | | | -3.0 | | | | | | -5.2 | | | | | | -0.5 | | |
Writedown of other investments through OCI
|
| | | | | | | -10.9 | | | | | | — | | | | | | — | | |
Items that subsequently may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | |
Translation differences
|
| | | | | | | 148.1 | | | | | | 260.5 | | | | | | -285.7 | | |
Translation differences of disposed foreign subsidiary
|
| | | | | | | — | | | | | | -4.9 | | | | | | — | | |
Cash flow hedges
|
| |
25
|
| | | | -11.6 | | | | | | 54.5 | | | | | | -29.2 | | |
Income tax related to cash flow hedges
|
| |
25
|
| | | | 2.3 | | | | | | -10.9 | | | | | | 5.9 | | |
Other comprehensive income (loss), net of tax
|
| | | | | | | 139.0 | | | | | | 317.2 | | | | | | -306.9 | | |
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | -113.7 | | | | | | 190.9 | | | | | | -544.1 | | |
Total comprehensive income (loss) attributable to: | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | | | | -113.7 | | | | | | 190.9 | | | | | | -544.1 | | |
USD million
|
| |
Notes
|
| |
Restated
December 31, 2022 |
| |
Restated
December 31, 2021 |
| |
Restated
January 1, 2021 |
| |||||||||
ASSETS | | | | | | |||||||||||||||||
NON-CURRENT ASSETS | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| |
13
|
| | | | 2,755.9 | | | | | | 2,870.4 | | | | | | 3,083.3 | | |
Goodwill
|
| |
13
|
| | | | 2,242.4 | | | | | | 2,480.3 | | | | | | 2,561.2 | | |
Property, plant and equipment
|
| |
14
|
| | | | 361.9 | | | | | | 368.7 | | | | | | 401.9 | | |
Right-of-use assets
|
| |
22
|
| | | | 183.6 | | | | | | 211.8 | | | | | | 251.7 | | |
Non-current financial assets
|
| |
15
|
| | | | 8.9 | | | | | | 0.3 | | | | | | 0.4 | | |
Other non-current assets
|
| | | | | | | 61.0 | | | | | | 24.7 | | | | | | 13.5 | | |
Deferred tax assets
|
| |
12
|
| | | | 108.7 | | | | | | 101.6 | | | | | | 154.9 | | |
TOTAL NON-CURRENT ASSETS
|
| | | | | | | 5,722.4 | | | | | | 6,057.8 | | | | | | 6,466.9 | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | | | | |
Inventories
|
| |
16
|
| | | | 912.5 | | | | | | 582.8 | | | | | | 569.5 | | |
Accounts receivable, net
|
| |
28
|
| | | | 658.7 | | | | | | 530.5 | | | | | | 589.1 | | |
Related party receivable
|
| |
26
|
| | | | 16.7 | | | | | | 19.5 | | | | | | 13.8 | | |
Prepaid expenses and other receivables
|
| |
17
|
| | | | 173.3 | | | | | | 119.1 | | | | | | 109.5 | | |
Current tax assets
|
| | | | | | | 9.5 | | | | | | 13.7 | | | | | | 15.0 | | |
Cash and cash equivalents
|
| |
15
|
| | | | 402.0 | | | | | | 566.7 | | | | | | 389.5 | | |
Assets held for sale
|
| |
29
|
| | | | — | | | | | | 60.0 | | | | | | 469.2 | | |
TOTAL CURRENT ASSETS
|
| | | | | | | 2,172.7 | | | | | | 1,892.3 | | | | | | 2,155.6 | | |
TOTAL ASSETS
|
| | | | | | | 7,895.1 | | | | | | 7,950.1 | | | | | | 8,622.5 | | |
SHAREHOLDERS’ EQUITY (DEFICIT) AND LIABILITIES
EQUITY (DEFICIT) |
| | | | | | | | | | | | | | | | | | | | | |
Share capital
|
| |
18
|
| | | | 642.2 | | | | | | 640.4 | | | | | | 640.4 | | |
Reserves
|
| |
18
|
| | | | -3.1 | | | | | | 6.2 | | | | | | -37.4 | | |
Accumulated deficit
|
| |
18
|
| | | | -713.0 | | | | | | -608.6 | | | | | | -755.9 | | |
TOTAL EQUITY (DEFICIT)
|
| | | | | | | -73.9 | | | | | | 38.0 | | | | | | -152.9 | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | |
LONG-TERM LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| |
19; 22
|
| | | | 133.0 | | | | | | 158.2 | | | | | | 195.0 | | |
Loans from financial institutions
|
| |
19
|
| | | | 1,792.2 | | | | | | 1,896.2 | | | | | | 2,161.4 | | |
Loans from related parties
|
| |
19; 26
|
| | | | 4,039.0 | | | | | | 4,139.8 | | | | | | 4,364.9 | | |
Defined benefit pension liabilities
|
| |
8
|
| | | | 31.8 | | | | | | 51.9 | | | | | | 79.0 | | |
Other liabilities
|
| | | | | | | 11.9 | | | | | | 13.6 | | | | | | 25.7 | | |
Provisions
|
| |
21
|
| | | | 5.6 | | | | | | 5.6 | | | | | | 6.2 | | |
Long-term tax liabilities
|
| | | | | | | 20.8 | | | | | | 21.3 | | | | | | 21.6 | | |
Deferred tax liabilities
|
| |
12
|
| | | | 655.3 | | | | | | 678.3 | | | | | | 761.7 | | |
TOTAL LONG-TERM LIABILITIES
|
| | | | | | | 6,689.6 | | | | | | 6,964.9 | | | | | | 7,615.5 | | |
CURRENT LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities
|
| |
19
|
| | | | 208.3 | | | | | | 34.8 | | | | | | 198.2 | | |
Lease liabilities
|
| |
19; 22
|
| | | | 63.5 | | | | | | 66.5 | | | | | | 66.0 | | |
Accounts payable
|
| | | | | | | 435.6 | | | | | | 320.2 | | | | | | 293.0 | | |
Other liabilities
|
| |
20
|
| | | | 498.8 | | | | | | 410.5 | | | | | | 386.6 | | |
Provisions
|
| |
21
|
| | | | 32.2 | | | | | | 45.3 | | | | | | 27.6 | | |
Current tax liabilities
|
| | | | | | | 41.0 | | | | | | 41.1 | | | | | | 37.3 | | |
Liabilities directly associated with assets held for sale
|
| |
29
|
| | | | — | | | | | | 28.8 | | | | | | 151.2 | | |
TOTAL CURRENT LIABILITIES
|
| | | | | | | 1,279.4 | | | | | | 947.2 | | | | | | 1,159.9 | | |
TOTAL LIABILITIES
|
| | | | | | | 7,969.0 | | | | | | 7,912.1 | | | | | | 8,775.4 | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) AND LIABILITIES
|
| | | | | | | 7,895.1 | | | | | | 7,950.1 | | | | | | 8,622.5 | | |
| | | | | |
For the year ended December 31,
|
| |||||||||||||||
USD million
|
| |
Notes
|
| |
Restated
2022 |
| |
Restated
2021 |
| |
Restated
2020 |
| |||||||||
NET CASH FLOW FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | -252.7 | | | | | | -126.3 | | | | | | -237.2 | | |
Adjustments for: | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | | | | 197.0 | | | | | | 206.1 | | | | | | 230.1 | | |
Impairment losses on continuing operations
|
| | | | | | | 201.7 | | | | | | 0.7 | | | | | | 20.5 | | |
Impairment losses on discontinued operations
|
| | | | | | | — | | | | | | 77.5 | | | | | | 20.8 | | |
(Gains)/losses on sale of discontinued operations
|
| | | | | | | 0.7 | | | | | | -116.0 | | | | | | — | | |
Gain on sale of property, plant and equipment
|
| | | | | | | -0.3 | | | | | | — | | | | | | -0.1 | | |
Other non-cash valuation (gains)/losses
|
| | | | | | | 11.3 | | | | | | -6.1 | | | | | | 6.7 | | |
Net finance expenses
|
| | | | | | | 232.7 | | | | | | 277.0 | | | | | | 273.9 | | |
Income tax expense
|
| | | | | | | 48.5 | | | | | | 31.9 | | | | | | 14.8 | | |
Changes in: | | | | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | | | | -355.2 | | | | | | -50.9 | | | | | | 43.8 | | |
Trade receivables
|
| | | | | | | -149.1 | | | | | | 36.2 | | | | | | 114.8 | | |
Other current receivables
|
| | | | | | | -24.9 | | | | | | -17.9 | | | | | | 26.2 | | |
Accounts payables
|
| | | | | | | 115.5 | | | | | | 43.4 | | | | | | -31.4 | | |
Other liabilities
|
| | | | | | | 58.8 | | | | | | 67.9 | | | | | | -33.1 | | |
Cash generated from operating activities
|
| | | | | | | 84.0 | | | | | | 423.5 | | | | | | 449.8 | | |
Interest paid
|
| | | | | | | -118.1 | | | | | | -125.7 | | | | | | -124.6 | | |
Interest received
|
| | | | | | | 3.1 | | | | | | 1.5 | | | | | | 0.6 | | |
Income taxes paid
|
| | | | | | | -60.7 | | | | | | -31.3 | | | | | | -27.9 | | |
Total net cash flows (used in)/from operating activities
|
| | | | | | | -91.7 | | | | | | 268.0 | | | | | | 297.9 | | |
NET CASH FLOW FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
Disposal of discontinued operations, net of cash disposed
|
| |
29
|
| | | | 20.3 | | | | | | 393.8 | | | | | | — | | |
Acquisition of property, plant and equipment
|
| | | | | | | -77.7 | | | | | | -60.7 | | | | | | -91.3 | | |
Acquisition of intangible assets
|
| | | | | | | -32.1 | | | | | | -33.0 | | | | | | -14.7 | | |
Proceeds from sale of property, plant and equipment
|
| | | | | | | 0.2 | | | | | | 0.5 | | | | | | 0.1 | | |
Acquisition of non-current financial assets
|
| | | | | | | -19.4 | | | | | | — | | | | | | — | | |
Acquisition of right-of-use assets
|
| | | | | | | -9.9 | | | | | | -5.2 | | | | | | -0.8 | | |
Net cash flow (used in)/from investing activities
|
| | | | | | | -118.6 | | | | | | 295.4 | | | | | | -106.7 | | |
NET CASH FLOW FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from short-term borrowings from financial institutions
|
| | | | | | | 409.8 | | | | | | 135.0 | | | | | | 691.1 | | |
Repayments of short-term borrowings from financial institutions
|
| | | | | | | -237.5 | | | | | | -293.8 | | | | | | -724.9 | | |
Proceeds from long-term borrowings from financial institutions
|
| | | | | | | — | | | | | | — | | | | | | 111.0 | | |
Proceeds from long-term borrowings from related parties
|
| | | | | | | 11.7 | | | | | | — | | | | | | 13.9 | | |
Repayments of long-term borrowings from financial institutions
|
| | | | | | | — | | | | | | -120.8 | | | | | | -180.9 | | |
Repayments of long-term borrowings from related parties
|
| | | | | | | — | | | | | | -15.4 | | | | | | — | | |
Payments of lease liabilities
|
| | | | | | | -73.5 | | | | | | -72.8 | | | | | | -65.6 | | |
Other financing items*
|
| | | | | | | -29.4 | | | | | | -1.9 | | | | | | -9.9 | | |
Net cash flow from/(used in) financing activities
|
| | | | | | | 81.1 | | | | | | -369.7 | | | | | | -165.3 | | |
CHANGE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | -129.2 | | | | | | 193.6 | | | | | | 25.9 | | |
Cash and cash equivalents | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at year end, continuing operations
|
| |
15
|
| | | | 402.0 | | | | | | 566.7 | | | | | | 389.5 | | |
Cash and cash equivalents at year end, discontinued operations
|
| | | | | | | — | | | | | | 0.9 | | | | | | 6.9 | | |
Translation differences
|
| | | | | | | -36.4 | | | | | | -22.4 | | | | | | 27.1 | | |
Cash and cash equivalents at year beginning
|
| | | | | | | 567.6 | | | | | | 396.4 | | | | | | 343.4 | | |
CHANGE IN CASH AND CASH EQUIVALENTS
|
| | | | | | | -129.2 | | | | | | 193.6 | | | | | | 25.9 | | |
| | |
Equity attributable to the equity holders of the parent company
|
| ||||||||||||||||||||||||||||||||||||||||||
USD million
|
| |
(Restated)
Share capital |
| |
(Restated)
Cash flow hedge reserve |
| | |
(Restated)
Translation differences |
| |
(Restated)
Remeasurements |
| |
(Restated)
Accumulated deficit of the period |
| | |
(Restated)
Accumulated deficit (Total) |
| | |
(Restated)
Total |
| |||||||||||||||||||||
Balance at January 1, 2020
|
| | | | 640.4 | | | | | | -14.1 | | | | | |
|
-8.2
|
| | | |
|
5.8
|
| | | |
|
-232.7
|
| | | | | | -235.1 | | | | | | | 391.2 | | |
Other comprehensive income:
Translation differences |
| | | | — | | | | | | — | | | | | |
|
-285.7
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | -285.7 | | | | | | | -285.7 | | |
Remeasurement effects of postemployment benefit plans
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
2.6
|
| | | |
|
—
|
| | | | | | 2.6 | | | | | | | 2.6 | | |
Cash flow hedges
|
| | | | — | | | | | | -29.2 | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | — | | | | | | | -29.2 | | |
Income tax related to OCI
|
| | | | — | | | | | | 5.9 | | | | | |
|
—
|
| | | |
|
-0.5
|
| | | |
|
—
|
| | | | | | -0.5 | | | | | | | 5.4 | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
-237.2
|
| | | | | | -237.2 | | | | | | | -237.2 | | |
Other comprehensive loss, net of tax
|
| | | | — | | | | | | -23.3 | | | | | | | -285.7 | | | | | | 2.1 | | | | | | -237.2 | | | | | | | -520.8 | | | | | | | -544.1 | | |
Balance at December 31, 2020 / January 1, 2021
|
| | | | 640.4 | | | | | | -37.4 | | | | | |
|
-293.9
|
| | | |
|
7.9
|
| | | |
|
-469.9
|
| | | | | | -755.9 | | | | | | | -152.9 | | |
Other comprehensive income:
Translation differences |
| | | | — | | | | | | — | | | | | |
|
255.6
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | 255.6 | | | | | | | 255.6 | | |
Remeasurement effects of postemployment benefit plans
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
23.2
|
| | | |
|
—
|
| | | | | | 23.2 | | | | | | | 23.2 | | |
Cash flow hedges
|
| | | | — | | | | | | 54.5 | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | — | | | | | | | 54.5 | | |
Income tax related to OCI
|
| | | | — | | | | | | -10.9 | | | | | |
|
—
|
| | | |
|
-5.2
|
| | | |
|
—
|
| | | | | | -5.2 | | | | | | | -16.1 | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
-126.3
|
| | | | | | -126.3 | | | | | | | -126.3 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | 43.6 | | | | | |
|
255.6
|
| | | |
|
18.0
|
| | | |
|
-126.3
|
| | | | | | 147.3 | | | | | | | 190.9 | | |
Balance at December 31, 2021
|
| | | | 640.4 | | | | | | 6.2 | | | | | |
|
-38.3
|
| | | |
|
25.9
|
| | | |
|
-596.2
|
| | | | | | -608.6 | | | | | | | 38.0 | | |
Other comprehensive income:
Translation differences |
| | | | — | | | | | | — | | | | | |
|
148.1
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | 148.1 | | | | | | | 148.1 | | |
Remeasurement effects of postemployment benefit plans
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
14.1
|
| | | |
|
—
|
| | | | | | 14.1 | | | | | | | 14.1 | | |
Cash flow hedges
|
| | | | — | | | | | | -11.6 | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | — | | | | | | | -11.6 | | |
Income tax related to OCI
|
| | | | — | | | | | | 2.3 | | | | | |
|
—
|
| | | |
|
-3.0
|
| | | |
|
—
|
| | | | | | -3.0 | | | | | | | -0.7 | | |
Writedown of other investment through OCI
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
-10.9
|
| | | | | | -10.9 | | | | | | | -10.9 | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
-252.7
|
| | | | | | -252.7 | | | | | | | -252.7 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | -9.3 | | | | | |
|
148.1
|
| | | |
|
11.1
|
| | | |
|
-263.6
|
| | | | | | -104.4 | | | | | | | -113.7 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital increase
|
| | | | 1.8 | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | — | | | | | | | 1.8 | | |
Balance at December 31, 2022
|
| | | | 642.2 | | | | | | -3.1 | | | | | |
|
109.8
|
| | | |
|
37.0
|
| | | |
|
-859.8
|
| | | | | | -713.0 | | | | | | | -73.9 | | |
Asset category
|
| |
Estimated useful life
|
|
Buildings and constructions | | |
25–40 years
|
|
Machinery and equipment | | |
3–10 years
|
|
Leasehold improvements | | |
shorter of the lease term or useful life
|
|
| | | | | |
As of and for the year ended
December 31, 2022 |
| |
As of and for the year ended
December 31, 2021 |
| |
As of January 1, 2021 and for the
year ended December 31, 2020 |
| |||||||||||||||||||||||||||||||||||||||||||||
USD million
|
| |
Reference
|
| |
As previously
reported, adjusted for reclassifications |
| |
Adjustment
|
| |
As restated
|
| |
As previously
reported, adjusted for reclassifications |
| |
Adjustment
|
| |
As restated
|
| |
As previously
reported, adjusted for reclassifications |
| |
Adjustment
|
| |
As restated
|
| |||||||||||||||||||||||||||
STATEMENT OF FINANCIAL POSITION DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill
|
| | (g) | | | | | 2,383.3 | | | | | | -140.9 | | | | | | 2,242.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | (c), (g) | | | | | 2,772.8 | | | | | | -16.9 | | | | | | 2,755.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| | (c) | | | | | 360.8 | | | | | | 1.1 | | | | | | 361.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | (c) | | | | | 183.5 | | | | | | 0.1 | | | | | | 183.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current financial assets
|
| | (e) | | | | | 19.8 | | | | | | -10.9 | | | | | | 8.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current assets
|
| | (c), (f) | | | | | 45.3 | | | | | | 15.7 | | | | | | 61.0 | | | | | | 19.5 | | | | | | 5.2 | | | | | | 24.7 | | | | | | | | | | | | | | | | | | | | |
TOTAL NON-CURRENT
ASSETS |
| | | | | | | 5,874.2 | | | | | | -151.8 | | | | | | 5,722.4 | | | | | | 6,052.6 | | | | | | 5.2 | | | | | | 6,057.8 | | | | | | 6,466.9 | | | | | | 0.0 | | | | | | 6,466.9 | | |
Inventories
|
| |
(c), (d), (i)
|
| | | | 899.3 | | | | | | 13.2 | | | | | | 912.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts receivables, net
|
| |
(c), (f), (i)
|
| | | | 642.0 | | | | | | 16.7 | | | | | | 658.7 | | | | | | 523.9 | | | | | | 6.6 | | | | | | 530.5 | | | | | | 581.0 | | | | | | 8.1 | | | | | | 589.1 | | |
Prepaid expenses and other receivables
|
| | (f) | | | | | 194.7 | | | | | | -21.4 | | | | | | 173.3 | | | | | | 124.3 | | | | | | -5.2 | | | | | | 119.1 | | | | | | | | | | | | | | | | | | | | |
Assets held for sale
|
| | (c) | | | | | 10.5 | | | | | | -10.5 | | | | | | 0.0 | | | | | | 57.3 | | | | | | 2.7 | | | | | | 60.0 | | | | | | | | | | | | | | | | | | | | |
TOTAL CURRENT ASSETS
|
| | | | | | | 2,174.7 | | | | | | -2.0 | | | | | | 2,172.7 | | | | | | 1,888.2 | | | | | | 4.1 | | | | | | 1,892.3 | | | | | | 2,147.5 | | | | | | 8.1 | | | | | | 2,155.6 | | |
TOTAL ASSETS
|
| | | | | | | 8,048.9 | | | | | | -153.8 | | | | | | 7,895.1 | | | | | | 7,940.8 | | | | | | 9.3 | | | | | | 7,950.1 | | | | | | 8,614.4 | | | | | | 8.1 | | | | | | 8,622.5 | | |
Accumulated deficit
|
| | | | | | | -549.0 | | | | | | -164.0 | | | | | | -713.0 | | | | | | -613.0 | | | | | | 4.4 | | | | | | -608.6 | | | | | | -762.0 | | | | | | 6.1 | | | | | | -755.9 | | |
TOTAL EQUITY
|
| | | | | | | 90.1 | | | | | | -164.0 | | | | | | -73.9 | | | | | | 33.6 | | | | | | 4.4 | | | | | | 38.0 | | | | | | -159.0 | | | | | | 6.1 | | | | | | -152.9 | | |
Long-term tax liabilities
|
| | (h) | | | | | 0.0 | | | | | | 20.8 | | | | | | 20.8 | | | | | | 0.0 | | | | | | 21.3 | | | | | | 21.3 | | | | | | 0.0 | | | | | | 21.6 | | | | | | 21.6 | | |
Deferred tax liabilities
|
| | (a), (g) | | | | | 658.0 | | | | | | -2.7 | | | | | | 655.3 | | | | | | 675.1 | | | | | | 3.2 | | | | | | 678.3 | | | | | | | | | | | | | | | | | | | | |
TOTAL LONG-TERM
LIABILITIES |
| | | | | | | 6,671.5 | | | | | | 18.1 | | | | | | 6,689.6 | | | | | | 6,940.4 | | | | | | 24.5 | | | | | | 6,964.9 | | | | | | 7,593.9 | | | | | | 21.6 | | | | | | 7,615.5 | | |
Accounts payable
|
| | (c) | | | | | 435.0 | | | | | | 0.6 | | | | | | 435.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other liabilities
|
| | (c), (d) | | | | | 484.1 | | | | | | 14.7 | | | | | | 498.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current tax liabilities
|
| | (h), (i) | | | | | 60.4 | | | | | | -19.4 | | | | | | 41.0 | | | | | | 60.7 | | | | | | -19.6 | | | | | | 41.1 | | | | | | 56.9 | | | | | | -19.6 | | | | | | 37.3 | | |
Liabilities directly associated with assets held for sale
|
| | (c) | | | | | 3.8 | | | | | | -3.8 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL CURRENT LIABILITIES
|
| | | | | | | 1,287.3 | | | | | | -7.9 | | | | | | 1,279.4 | | | | | | 966.8 | | | | | | -19.6 | | | | | | 947.2 | | | | | | 1,179.5 | | | | | | -19.6 | | | | | | 1,159.9 | | |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
|
| | | | | | | 8,048.9 | | | | | | -153.8 | | | | | | 7,895.1 | | | | | | 7,940.8 | | | | | | 9.3 | | | | | | 7,950.1 | | | | | | 8,614.4 | | | | | | 8.1 | | | | | | 8,622.5 | | |
STATEMENT OF LOSS AND OTHER
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME AND LOSS DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | (i) | | | | | 3,551.4 | | | | | | -2.6 | | | | | | 3,548.8 | | | | | | 3,068.0 | | | | | | -1.5 | | | | | | 3,066.5 | | | | | | 2,445.5 | | | | | | 0.8 | | | | | | 2,446.3 | | |
Cost of goods sold
|
| | (i) | | | | | -1,786.7 | | | | | | 1.5 | | | | | | -1,785.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative and other expenses
|
| | (a) | | | | | -424.0 | | | | | | 8.9 | | | | | | -415.1 | | | | | | -377.1 | | | | | | 12.7 | | | | | | -364.4 | | | | | | | | | | | | | | | | | | | | |
Impairment losses
|
| | (b), (g) | | | | | -42.8 | | | | | | -158.9 | | | | | | -201.7 | | | | | | | | | | | | | | | | | | | | | | | | -12.3 | | | | | | -8.2 | | | | | | -20.5 | | |
Income tax expense
|
| |
(a), (g), (i)
|
| | | | -51.3 | | | | | | 3.0 | | | | | | -48.3 | | | | | | -31.9 | | | | | | -2.8 | | | | | | -34.7 | | | | | | -26.0 | | | | | | -0.2 | | | | | | -26.2 | | |
Loss from continuing operations
|
| | (b) | | | | | -82.8 | | | | | | -148.1 | | | | | | -230.9 | | | | | | -132.9 | | | | | | 8.4 | | | | | | -124.5 | | | | | | -166.0 | | | | | | -7.6 | | | | | | -173.6 | | |
Loss from discontinued operations
|
| | (b), (c) | | | | | -21.8 | | | | | | 0.0 | | | | | | -21.8 | | | | | | -4.5 | | | | | | 2.7 | | | | | | -1.8 | | | | | | -71.8 | | | | | | 8.2 | | | | | | -63.6 | | |
Loss for the period
|
| | | | | | | -104.6 | | | | | | -148.1 | | | | | | -252.7 | | | | | | -137.4 | | | | | | 11.1 | | | | | | -126.3 | | | | | | -237.8 | | | | | | 0.6 | | | | | | -237.2 | | |
Write-down of other investment through OCI
|
| | (e) | | | | | 0.0 | | | | | | -10.9 | | | | | | -10.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Translation differences
|
| | (g) | | | | | 149.2 | | | | | | -1.1 | | | | | | 148.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net
of tax |
| | | | | | | 149.9 | | | | | | -10.9 | | | | | | 139.0 | | | | | | 317.2 | | | | | | 0.0 | | | | | | 317.2 | | | | | | | | | | | | | | | | | | | | |
TOTAL COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | 45.3 | | | | | | -159.0 | | | | | | -113.7 | | | | | | 179.8 | | | | | | 11.1 | | | | | | 190.9 | | | | | | -544.7 | | | | | | 0.6 | | | | | | -544.1 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconcilation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 1,095.5 | | | | | | 1,416.5 | | | | | | 1,036.7 | | | | | | — | | | | | | 3,548.8 | | |
Depreciation and amortization
|
| | | | 79.7 | | | | | | 84.4 | | | | | | 23.4 | | | | | | 6.8 | | | | | | 194.3 | | |
Adjusted operating profit
|
| | | | 171.4 | | | | | | 117.6 | | | | | | 60.9 | | | | | | -48.9 | | | | | | 301.0 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.3 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.8 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -198.1 | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.3 | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.9 | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -236.5 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.3 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.6 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconcilation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 950.7 | | | | | | 1,235.7 | | | | | | 880.1 | | | | | | — | | | | | | 3,066.5 | | |
Depreciation and amortization
|
| | | | 73.6 | | | | | | 95.9 | | | | | | 20.4 | | | | | | 5.8 | | | | | | 195.7 | | |
Adjusted operating profit
|
| | | | 164.2 | | | | | | 91.7 | | | | | | 57.2 | | | | | | -42.6 | | | | | | 270.6 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.5 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.6 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.6 | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.0 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.3 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.8 | | |
USD million
|
| |
Technical
Apparel |
| |
Outdoor
Performance |
| |
Ball & Racquet
Sports |
| |
Reconcilation (6)
|
| |
Group
|
| |||||||||||||||
Revenue | | | | | 685.4 | | | | | | 1,091.6 | | | | | | 669.3 | | | | | | — | | | | | | 2,446.3 | | |
Depreciation and amortization
|
| | | | 65.1 | | | | | | 88.2 | | | | | | 21.2 | | | | | | 5.4 | | | | | | 179.9 | | |
Adjusted operating profit
|
| | | | 117.2 | | | | | | 81.8 | | | | | | 31.7 | | | | | | -51.1 | | | | | | 179.5 | | |
Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PPA (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.1 | | |
Restructuring expenses (2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.0 | | |
Impairment losses on goodwill and intangible assets (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Expenses related to M&A activities (4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.7 | | |
Expenses related to certain legal proceedings (5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Finance cost
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -274.1 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.6 | | |
Loss before tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -147.4 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
EMEA (1)
|
| | | | 1,270.7 | | | | | | 1,225.6 | | | | | | 1,080.4 | | |
Americas (2)
|
| | | | 1,504.4 | | | | | | 1,253.0 | | | | | | 984.0 | | |
Greater China (3)
|
| | | | 523.8 | | | | | | 372.9 | | | | | | 202.3 | | |
Asia Pacific (4)
|
| | | | 249.9 | | | | | | 215.0 | | | | | | 179.6 | | |
Total
|
| | | | 3,548.8 | | | | | | 3,066.5 | | | | | | 2,446.3 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Technical Apparel
|
| | | | 1,095.5 | | | | | | 950.7 | | | | | | 685.4 | | |
Outdoor Performance
|
| | | | 1,416.5 | | | | | | 1,235.7 | | | | | | 1,091.6 | | |
Ball & Racquet Sports
|
| | | | 1,036.7 | | | | | | 880.1 | | | | | | 669.3 | | |
Total
|
| | | | 3,548.8 | | | | | | 3,066.5 | | | | | | 2,446.3 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Wholesale
|
| | | | 2,502.7 | | | | | | 2,236.3 | | | | | | 1,916.3 | | |
Retail
|
| | | | 532.3 | | | | | | 425.8 | | | | | | 256.6 | | |
E-commerce
|
| | | | 513.8 | | | | | | 404.4 | | | | | | 273.5 | | |
Total
|
| | | | 3,548.8 | | | | | | 3,066.5 | | | | | | 2,446.3 | | |
USD million
|
| |
December 31, 2022
|
| |
December 31, 2021
|
| |
January 1, 2021
|
| |||||||||
Right of return assets
|
| | | | 11.4 | | | | | | 9.3 | | | | | | 7.2 | | |
Refund liabilities
|
| | | | 38.2 | | | | | | 26.4 | | | | | | 21.5 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Gain on sale of property, plant and equipment
|
| | | | 0.3 | | | | | | 0.0 | | | | | | 0.1 | | |
Government subsidies
|
| | | | 7.0 | | | | | | 5.3 | | | | | | 3.4 | | |
Credits for research and competitiveness taxes
|
| | | | 0.6 | | | | | | 0.4 | | | | | | 0.6 | | |
Insurance compensations
|
| | | | 0.2 | | | | | | 0.8 | | | | | | 0.2 | | |
Other
|
| | | | 3.3 | | | | | | 2.5 | | | | | | 2.9 | | |
Total
|
| | | | 11.4 | | | | | | 9.0 | | | | | | 7.2 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Wages and salaries
|
| | | | 541.3 | | | | | | 514.3 | | | | | | 392.0 | | |
Social expenditure | | | | | | | | | | | | | | | | | | | |
Pensions–defined contribution plans
|
| | | | 27.2 | | | | | | 25.9 | | | | | | 16.1 | | |
Pensions–defined benefit plans
|
| | | | 3.1 | | | | | | 4.7 | | | | | | 4.8 | | |
Social security expenses
|
| | | | 102.4 | | | | | | 98.8 | | | | | | 85.7 | | |
Total
|
| | | | 674.0 | | | | | | 643.7 | | | | | | 498.6 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Present value of funded obligations
|
| | | | 168.4 | | | | | | 231.1 | | | | | | 251.3 | | |
Fair value of plan assets
|
| | | | -136.6 | | | | | | -179.2 | | | | | | -172.3 | | |
Net liability in the consolidated statement of financial position
|
| | | | 31.8 | | | | | | 51.9 | | | | | | 79.0 | | |
USD million
|
| |
Present
value of obligation |
| |
Fair
value of plan asset |
| |
Total
|
| |||||||||
At January 1, 2022
|
| | | | 231.1 | | | | | | -179.1 | | | | | | 51.9 | | |
Current service cost
|
| | | | 3.1 | | | | | | 0.0 | | | | | | 3.1 | | |
Past service cost and gains and losses on settlements
|
| | | | -0.4 | | | | | | 0.0 | | | | | | -0.4 | | |
Administration cost paid from plan assets
|
| | | | -0.4 | | | | | | 0.4 | | | | | | 0.0 | | |
Interest expense/(income)
|
| | | | 4.8 | | | | | | -4.4 | | | | | | 0.4 | | |
Cost recognized in the consolidated statement of loss
|
| | | | 7.0 | | | | | | -3.9 | | | | | | 3.1 | | |
Remeasurements: | | | | | | | | | | | | | | | | | | | |
Return on plan assets, excluding amounts included in interest expenses/(income)
|
| | | | 0.0 | | | | | | 39.9 | | | | | | 39.9 | | |
(Gain)/loss from change in demographic assumptions
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | |
(Gain)/loss from change in financial assumptions
|
| | | | -49.8 | | | | | | 0.0 | | | | | | -49.8 | | |
Experience (gains)/losses
|
| | | | -1.3 | | | | | | 0.0 | | | | | | -1.3 | | |
Remeasurements effects recognized in OCI
|
| | | | -51.0 | | | | | | 39.9 | | | | | | -11.1 | | |
Contributions: | | | | | | | | | | | | | | | | | | | |
Employers
|
| | | | 0.1 | | | | | | -7.6 | | | | | | -7.5 | | |
Employees
|
| | | | 0.3 | | | | | | -0.3 | | | | | | 0.0 | | |
Benefits paid from plan assets
|
| | | | -10.3 | | | | | | 8.9 | | | | | | -1.4 | | |
Other changes
|
| | | | -2.2 | | | | | | 2.1 | | | | | | -0.1 | | |
Exchange rate differences
|
| | | | -6.6 | | | | | | 3.4 | | | | | | -3.2 | | |
At December 31, 2022
|
| | | | 168.4 | | | | | | -136.6 | | | | | | 31.8 | | |
USD million
|
| |
Present
value of obligation |
| |
Fair
value of plan asset |
| |
Total
|
| |||||||||
At January 1, 2021
|
| | | | 251.4 | | | | | | -172.4 | | | | | | 79.0 | | |
Current service cost
|
| | | | 4.6 | | | | | | 0.0 | | | | | | 4.6 | | |
Past service cost and gains and losses on settlements
|
| | | | -2.5 | | | | | | 0.0 | | | | | | -2.5 | | |
Administration cost paid from plan assets
|
| | | | -0.6 | | | | | | 0.6 | | | | | | 0.0 | | |
Interest expense/(income)
|
| | | | 4.7 | | | | | | -3.8 | | | | | | 0.9 | | |
Cost recognized in the consolidated statement of loss
|
| | | | 6.3 | | | | | | -3.3 | | | | | | 3.0 | | |
Remeasurements: | | | | | | | | | | | | | | | | | | | |
Return on plan assets, excluding amounts included in interest expenses/(income)
|
| | | | 0.0 | | | | | | -5.9 | | | | | | -5.9 | | |
(Gain)/loss from change in demographic assumptions
|
| | | | 0.5 | | | | | | 0.0 | | | | | | 0.5 | | |
(Gain)/loss from change in financial assumptions
|
| | | | -7.8 | | | | | | 0.0 | | | | | | -7.8 | | |
Experience (gains)/losses
|
| | | | -1.8 | | | | | | 0.0 | | | | | | -1.8 | | |
Other changes
|
| | | | -3.0 | | | | | | 0.0 | | | | | | -3.0 | | |
Remeasurements effects recognized in OCI
|
| | | | -12.2 | | | | | | -5.9 | | | | | | -18.0 | | |
Contributions: | | | | | | | | | | | | | | | | | | | |
Employers
|
| | | | -1.9 | | | | | | -7.7 | | | | | | -9.6 | | |
Employees
|
| | | | 0.4 | | | | | | -0.4 | | | | | | 0.0 | | |
Benefits paid from plan assets
|
| | | | -10.3 | | | | | | 9.2 | | | | | | -1.1 | | |
Exchange rate differences
|
| | | | -2.7 | | | | | | 1.3 | | | | | | -1.4 | | |
At December 31, 2021
|
| | | | 231.1 | | | | | | -179.1 | | | | | | 51.9 | | |
USD million
|
| |
Present
value of obligation |
| |
Fair
value of plan asset |
| |
Total
|
| |||||||||
At January 1, 2020
|
| | | | 242.9 | | | | | | -166.6 | | | | | | 76.3 | | |
Current service cost
|
| | | | 4.8 | | | | | | 0.0 | | | | | | 4.8 | | |
Past service cost and gains and losses on settlements
|
| | | | -0.5 | | | | | | 0.0 | | | | | | -0.5 | | |
Administration cost paid from plan assets
|
| | | | -2.2 | | | | | | 0.8 | | | | | | -1.4 | | |
Interest expense/(income)
|
| | | | 5.1 | | | | | | -4.0 | | | | | | 1.1 | | |
Cost recognized in the consolidated statement of loss
|
| | | | 7.2 | | | | | | -3.2 | | | | | | 4.0 | | |
Remeasurements: | | | | | | | | | | | | | | | | | | | |
Return on plan assets, excluding amounts included in interest expenses/(income)
|
| | | | 0.0 | | | | | | -15.0 | | | | | | -15.0 | | |
(Gain)/loss from change in demographic assumptions
|
| | | | -2.3 | | | | | | 0.0 | | | | | | -2.3 | | |
(Gain)/loss from change in financial assumptions
|
| | | | 16.0 | | | | | | 0.0 | | | | | | 16.0 | | |
Experience (gains)/losses
|
| | | | -0.8 | | | | | | 0.0 | | | | | | -0.8 | | |
Remeasurements effects recognized in OCI
|
| | | | 12.9 | | | | | | -15.0 | | | | | | -2.1 | | |
USD million
|
| |
Present
value of obligation |
| |
Fair
value of plan asset |
| |
Total
|
| |||||||||
Contributions: | | | | | | | | | | | | | | | | | | | |
Employers
|
| | | | -0.1 | | | | | | -1.6 | | | | | | -1.7 | | |
Employees
|
| | | | 0.5 | | | | | | -0.5 | | | | | | 0.0 | | |
Benefits paid from plan assets
|
| | | | -11.4 | | | | | | 9.5 | | | | | | -1.9 | | |
Other changes
|
| | | | -7.7 | | | | | | 8.3 | | | | | | 0.6 | | |
Exchange rate differences
|
| | | | 7.1 | | | | | | -3.3 | | | | | | 3.8 | | |
At December 31, 2020
|
| | | | 251.4 | | | | | | -172.4 | | | | | | 79.0 | | |
|
| | |
December 31, 2022
|
| ||||||||||||||||||||||||
%
|
| |
USA
|
| |
UK
|
| |
France
|
| |
Switzerland
|
| |
Austria
|
| |
Japan
|
| |||||||||
Discount rate
|
| |
2.65 / 5.35
|
| |
4.80
|
| | | | 3.70 | | | |
2.00 / 2.10
|
| | | | 3.30 | | | | | | 1.30 | | |
Inflation
|
| |
2.25
|
| |
2.30 / 3.00
|
| | | | 3.70 | | | |
1.00
|
| | | | n/a | | | | | | 0.00 | | |
Future salary increases
|
| |
2.50
|
| |
2.30
|
| | | | 3.00 | | | |
1.00
|
| | | | 5.00 | | | | | | 1.70 | | |
Future pension increases
|
| |
0.00
|
| |
2.00
|
| | | | 2.20 | | | |
0.00
|
| | | | n/a | | | | | | 0.00 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||||||||
%
|
| |
USA
|
| |
UK
|
| |
France
|
| |
Switzerland
|
| |
Austria
|
| |
Japan
|
| ||||||||||||
Discount rate
|
| |
2.55 / 2.85
|
| | | | 1.80 | | | | | | 0.90 | | | |
0.20 / 0.30
|
| | | | 1.05 | | | | | | 0.40 | | |
Inflation
|
| |
2.25
|
| | | | 3.50 | | | | | | 1.62 | | | |
1.00
|
| | | | n/a | | | | | | 0.00 | | |
Future salary increases
|
| |
2.50
|
| | | | 2.80 | | | | | | 2.50 | | | |
1.00
|
| | | | 2.50 | | | | | | 1.70 | | |
Future pension increases
|
| |
0.00
|
| | | | 2.30 | | | | | | 1.00 | | | |
0.00
|
| | | | n/a | | | | | | 0.00 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||||||||
%
|
| |
USA
|
| |
UK
|
| |
France
|
| |
Switzerland
|
| |
Austria
|
| |
Japan
|
| ||||||||||||
Discount rate
|
| |
2.20 / 3.30
|
| | | | 1.25 | | | | | | 0.35 | | | |
0.20 / 0.30
|
| | | | 0.85 | | | | | | 0.40 | | |
Inflation
|
| |
2.25 / 2.50
|
| | | | 3.00 | | | | | | 1.00 | | | |
1.00
|
| | | | n/a | | | | | | 0.00 | | |
Future salary increases
|
| |
2.50
|
| | | | 2.20 | | | | | | 2.50 | | | |
1.00
|
| | | | 1.80 | | | | | | 1.70 | | |
Future pension increases
|
| |
0.00
|
| | | | 2.00 | | | | | | 1.00 | | | |
0.00
|
| | | | n/a | | | | | | 0.00 | | |
| | | | | |
Impact on defined obligation
(USD million) |
| |||||||||||||||
|
Change in assumption
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||
Discount rate
|
| | 0.25% decrease | | | | | 4.5 | | | | | | 7.7 | | | | | | 8.7 | | |
Inflation rate
|
| | 0.25% increase | | | | | 1.1 | | | | | | 1.6 | | | | | | 2.8 | | |
Mortality rate
|
| |
1 year increase in life expectancy
|
| | | | 3.6 | | | | | | 6.3 | | | | | | 6.9 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
US equities
|
| | | | 23.2 | | | | | | 29.3 | | | | | | 32.4 | | |
UK equities
|
| | | | 5.1 | | | | | | 7.6 | | | | | | 6.6 | | |
Other equities
|
| | | | 22.1 | | | | | | 26.4 | | | | | | 28.1 | | |
Corporate bonds
|
| | | | 58.6 | | | | | | 79.3 | | | | | | 73.8 | | |
Government bonds
|
| | | | 21.4 | | | | | | 30.6 | | | | | | 26.0 | | |
Other including cash
|
| | | | 6.2 | | | | | | 5.9 | | | | | | 5.4 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Amortization: | | | | | | | | | | | | | | | | | | | |
Customer relationship
|
| | | | 23.3 | | | | | | 25.9 | | | | | | 26.8 | | |
Other intangible assets
|
| | | | 34.4 | | | | | | 32.6 | | | | | | 29.0 | | |
Depreciation: | | | | | | | | | | | | | | | | | | | |
Buildings and constructions
|
| | | | 30.2 | | | | | | 26.7 | | | | | | 21.4 | | |
Machinery and equipment
|
| | | | 33.0 | | | | | | 36.4 | | | | | | 33.5 | | |
Right-of-use buildings and constructions
|
| | | | 65.4 | | | | | | 66.4 | | | | | | 59.4 | | |
Right-of-use machinery and equipment
|
| | | | 7.9 | | | | | | 7.7 | | | | | | 9.8 | | |
Total
|
| | | | 194.3 | | | | | | 195.7 | | | | | | 179.9 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Goodwill
|
| | | | 179.0 | | | | | | — | | | | | | — | | |
Trademarks
|
| | | | 19.1 | | | | | | — | | | | | | — | | |
Total
|
| | | | 198.1 | | | | | | — | | | | | | — | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Cost of goods sold
|
| | | | 34.0 | | | | | | 36.9 | | | | | | 34.3 | | |
Selling and marketing
|
| | | | 112.2 | | | | | | 113.8 | | | | | | 102.3 | | |
Administrative and other expenses
|
| | | | 48.2 | | | | | | 45.0 | | | | | | 43.3 | | |
Impairment losses on non-financial assets
|
| | | | 198.1 | | | | | | — | | | | | | — | | |
Total
|
| | | | 392.4 | | | | | | 195.7 | | | | | | 179.9 | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Winter Sports Equipment
|
| | | | 8.7% | | | | | | 11.9% | | | | | | 8.5% | | |
Salomon Apparel and Footwear
|
| | | | 18.9% | | | | | | 19.8% | | | | | | 15.1% | | |
Arc’teryx Apparel and Gear
|
| | | | 27.0% | | | | | | 24.5% | | | | | | 23.6% | | |
Peak Performance
|
| | | | 12.2% | | | | | | 14.8% | | | | | | 22.2% | | |
Sports Instruments (Suunto)
|
| | | | n/a | | | | | | n/a | | | | | | 5.6% | | |
Ball & Racquet Sports
|
| | | | 9.3% | | | | | | 8.7% | | | | | | 15.4% | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Winter Sports Equipment
|
| | | | 4.8% | | | | | | 5.3% | | | | | | 2.6% | | |
Salomon Apparel and Footwear
|
| | | | 6.9% | | | | | | 7.9% | | | | | | 7.7% | | |
Arc’teryx Apparel and Gear
|
| | | | 11.2% | | | | | | 8.1% | | | | | | 9.3% | | |
Peak Performance
|
| | | | 7.2% | | | | | | 10.1% | | | | | | 9.1% | | |
Sports Instruments (Suunto)
|
| | | | n/a | | | | | | n/a | | | | | | 5.2% | | |
Ball & Racquet Sports
|
| | | | 4.5% | | | | | | 4.5% | | | | | | 5.8% | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Winter Sports Equipment
|
| | | | 2% | | | | | | 2% | | | | | | 2% | | |
Salomon Apparel and Footwear
|
| | | | 2% | | | | | | 2% | | | | | | 2% | | |
Arc’teryx Apparel and Gear
|
| | | | 3% | | | | | | 3% | | | | | | 3% | | |
Peak Performance
|
| | | | 2% | | | | | | 2% | | | | | | 2% | | |
Sports Instruments (Suunto)
|
| | | | n/a | | | | | | n/a | | | | | | 1% | | |
Ball & Racquet Sports
|
| | | | 2% | | | | | | 2% | | | | | | 2% | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Winter Sports Equipment
|
| | | | 12.8% | | | | | | 10.3% | | | | | | 10.1% | | |
Salomon Apparel and Footwear
|
| | | | 19.0% | | | | | | 14.3% | | | | | | 12.3% | | |
Arc’teryx Apparel and Gear
|
| | | | 15.5% | | | | | | 13.1% | | | | | | 12.1% | | |
Peak Performance
|
| | | | 15.5% | | | | | | 13.1% | | | | | | 13.2% | | |
Sports Instruments (Suunto)
|
| | | | n/a | | | | | | n/a | | | | | | 12.5% | | |
Ball & Racquet Sports
|
| | | | 15.1% | | | | | | 12.2% | | | | | | 12.7% | | |
The main components of the discount rate were:
|
| |
2022
|
| |
2021
|
| |
2020
|
|
Risk Free Interest Rate of Debt
|
| |
2.4%–3.9%
|
| |
0.1%–1.5%
|
| |
0.0%–0.9%
|
|
Post-beta Market Risk Premium
|
| |
5.4%–7.2%
|
| |
4.7%–6.2%
|
| |
5.2%–6.6%
|
|
Risk Premium
|
| |
1.7%–5.6%
|
| |
2.7%–5.6%
|
| |
3.2%–5.2%
|
|
Pre-Tax Cost of Debt
|
| |
7.1%–8.2%
|
| |
3.7%–5.4%
|
| |
4.0%–7.8%
|
|
Tax Rate
|
| |
25%
|
| |
25%
|
| |
25%
|
|
| | |
Goodwill
|
| |
Trademarks
|
| ||||||||||||||||||||||||||||||
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| ||||||||||||||||||
Winter Sports Equipment
|
| | | | 149.0 | | | | | | 158.2 | | | | | | 171.4 | | | | | | 270.9 | | | | | | 287.7 | | | | | | 311.7 | | |
Salomon Apparel and Footwear
|
| | | | 583.4 | | | | | | 619.5 | | | | | | 671.1 | | | | | | 477.8 | | | | | | 507.4 | | | | | | 549.7 | | |
Arc’teryx Apparel and Gear
|
| | | | 1,361.7 | | | | | | 1,361.7 | | | | | | 1,361.7 | | | | | | 943.7 | | | | | | 943.7 | | | | | | 943.7 | | |
Peak Performance
|
| | | | — | | | | | | 192.6 | | | | | | 208.7 | | | | | | 151.6 | | | | | | 181.2 | | | | | | 196.3 | | |
Sports Instruments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29.2 | | |
Ball & Racquet Sports
|
| | | | 148.3 | | | | | | 148.3 | | | | | | 148.3 | | | | | | 550.5 | | | | | | 550.5 | | | | | | 550.5 | | |
Total
|
| | | | 2,242.4 | | | | | | 2,480.3 | | | | | | 2,561.2 | | | | | | 2,394.5 | | | | | | 2,470.5 | | | | | | 2,581.1 | | |
| | |
Change required for carrying amount to
equal recoverable amount |
| |||||||||||||||
In percent
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Peak Performance | | | | | | | | | | | | | | | | | | | |
– Terminal growth rate
|
| | | | n/a* | | | | | | -0.5% | | | | | | -1.0% | | |
– Discount rate
|
| | | | n/a* | | | | | | 0.2% | | | | | | 0.5% | | |
Winter Sports Equipment | | | | | | | | | | | | | | | | | | | |
– Terminal growth rate
|
| | | | -0.8% | | | | | | -0.3% | | | | | | -1.1% | | |
– Discount rate
|
| | | | 0.3% | | | | | | 0.1% | | | | | | 0.6% | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
In thousands of options
|
| |
Number of
options |
| |
Weighted-
average exercise price |
| |
Number of
options |
| |
Weighted-
average exercise price |
| |
Number of
options |
| |
Weighted-
average exercise price |
| |||||||||
Outstanding at January 1
|
| | | | 2,724,970 | | | |
EUR 23.60
|
| | | | 2,143,105 | | | |
EUR 23.60
|
| | | | 0 | | | |
EUR 23.60
|
|
Granted during the year
|
| | | | 201,636 | | | |
EUR 23.60
|
| | | | 1,244,384 | | | |
EUR 23.60
|
| | | | 2,200,715 | | | |
EUR 23.60
|
|
Forfeited during the year
|
| | | | -28,805 | | | |
EUR 23.60
|
| | | | -662,519 | | | |
EUR 23.60
|
| | | | -57,610 | | | |
EUR 23.60
|
|
Exercised during the year
|
| | | | 0 | | | |
0
|
| | | | 0 | | | |
0
|
| | | | 0 | | | |
0
|
|
Outstanding at December 31
|
| | | | 2,897,801 | | | |
EUR 23.60
|
| | | | 2,724,970 | | | |
EUR 23.60
|
| | | | 2,143,105 | | | |
EUR 23.60
|
|
Exercisable at December 31
|
| | | | 0 | | | |
0
|
| | | | 0 | | | |
|
| | | | | | | |
|
|
| | |
Equity-settled awards:
|
| |
Cash-settled awards:
|
| ||||||||||||
| | |
December, 31 2022
|
| |
December, 31 2021
|
| |
December, 31 2020
|
| |
December, 31 2022
|
| |
December, 31 2021
|
| |
December, 31 2020
|
|
Fair value at grant dates: | | | | | | | | | | | | Remeasured fair value: | | | | | |||
Time vested options
|
| |
EUR 18.88–22.94
|
| |
EUR 8.10–14.03
|
| | EUR 4.95–6.04 | | |
EUR 22.22–22.87
|
| |
EUR 18.25–18.43
|
| |
EUR 8.03–8.06
|
|
Brand performance
based options |
| |
EUR 18.32–22.02
|
| |
EUR 7.94–13.67
|
| | EUR 4.94–6.01 | | | EUR 22.22 | | | EUR 18.25 | | | EUR 8.02 | |
Group performance
based options |
| |
EUR 8.72–10.91
|
| | EUR 2.82–5.84 | | | EUR 1.24–2.15 | | | EUR 11.01 | | | EUR 8.89 | | | EUR 2.92 | |
Fair value of underlying share at grant dates
|
| |
EUR 37.63–41.24
|
| |
EUR 23.92–32.08
|
| |
EUR 20.01–20.31
|
| | EUR 41.24 | | | EUR 37.63 | | | EUR 23.92 | |
Exercise price
|
| | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | | | EUR 23.60 | |
Expected volatility
|
| | 39.0%–45.5% | | | 37.8%–40.1% | | | 30.9%–37.7% | | | 41.8%–45.7% | | | 38.9%–41.1% | | | 38.2% | |
Expected life
|
| | 3.05–6.00 years | | | 4.18–6.00 years | | | 5.33–6.00 years | | | 3.00–5.25 years | | | 4.00–5.39 years | | | 5.00–5.25 years | |
Expected dividends
|
| | 0% | | | 0% | | | 0% | | | 0% | | | 0% | | | 0% | |
Risk-free interest rate
|
| | 0.3%–2.0% | | | 0% | | | 0% | | | 2.5% | | | 0% | | | 0% | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Finance income | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 3.1 | | | | | | 1.6 | | | | | | 1.0 | | |
Other finance income
|
| | | | 0.2 | | | | | | 0.7 | | | | | | 0.6 | | |
| | | | | 3.3 | | | | | | 2.3 | | | | | | 1.6 | | |
Finance cost | | | | | | | | | | | | | | | | | | | |
Interest cost
|
| | | | | | | | | | | | | | | | | | |
Interest cost on interest bearing debt
|
| | | | -90.5 | | | | | | -98.3 | | | | | | -101.8 | | |
Interest cost related to derivative instruments
|
| | | | -5.8 | | | | | | -3.6 | | | | | | -7.2 | | |
Interest cost to related parties
|
| | | | -138.5 | | | | | | -142.6 | | | | | | -133.5 | | |
Interest cost on lease liabilities
|
| | | | -8.5 | | | | | | -9.1 | | | | | | -8.2 | | |
Interest cost related to pension liabilities
|
| | | | -0.6 | | | | | | -1.0 | | | | | | -1.2 | | |
Other interest cost*
|
| | | | 6.4 | | | | | | -10.7 | | | | | | -8.1 | | |
Total interest cost
|
| | | | -237.5 | | | | | | -265.3 | | | | | | -260.0 | | |
Change in fair value of derivative instruments not used in hedge accounting
|
| | | | 7.0 | | | | | | 1.4 | | | | | | 0.9 | | |
Exchange rate gains or losses
|
| | | | 6.0 | | | | | | -0.8 | | | | | | -1.4 | | |
Other finance cost
|
| | | | -12.0 | | | | | | -14.3 | | | | | | -13.6 | | |
| | | | | -236.5 | | | | | | -279.0 | | | | | | -274.1 | | |
Net finance cost
|
| | | | -233.2 | | | | | | -276.7 | | | | | | -272.5 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Current taxes
|
| | | | 65.5 | | | | | | 28.5 | | | | | | 51.0 | | |
Deferred taxes of deferred tax assets
|
| | | | -3.4 | | | | | | 15.0 | | | | | | -15.0 | | |
Deferred taxes of deferred tax liabilities
|
| | | | -13.8 | | | | | | -8.8 | | | | | | -9.8 | | |
Total deferred taxes
|
| | | | -17.2 | | | | | | 6.2 | | | | | | -24.8 | | |
Total
|
| | | | 48.3 | | | | | | 34.7 | | | | | | 26.2 | | |
Thereof for prior periods’ current taxes
|
| | | | -5.4 | | | | | | -1.4 | | | | | | 1.4 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Loss from continuing operations before income tax expense
|
| | | | -182.6 | | | | | | -89.8 | | | | | | -147.4 | | |
Effective tax rate
|
| | | | -26% | | | | | | -39% | | | | | | -18% | | |
Income tax using the effective tax rate
|
| | | | 48.3 | | | | | | 34.7 | | | | | | 26.2 | | |
Taxes at local rates applicable to earnings in countries concerned*
|
| | | | -4.3 | | | | | | -9.5 | | | | | | -24.4 | | |
Permanent differences
|
| | | | 0.0 | | | | | | 1.1 | | | | | | -3.7 | | |
Deferred taxes on temporary differences which were not recognized
|
| | | | 41.9 | | | | | | 29.5 | | | | | | 34.3 | | |
Deferred taxes on net operating losses which were not recognized
|
| | | | 5.4 | | | | | | 1.7 | | | | | | 7.8 | | |
Changes in tax rates
|
| | | | -0.4 | | | | | | 0.2 | | | | | | 2.0 | | |
Changes in uncertain tax positions
|
| | | | 0.6 | | | | | | 1.4 | | | | | | 1.5 | | |
Taxes for prior periods
|
| | | | -1.2 | | | | | | 3.1 | | | | | | -0.5 | | |
Tax credits/withholding tax
|
| | | | 6.1 | | | | | | 3.9 | | | | | | 1.4 | | |
Other US taxes (BEAT & GILTI)
|
| | | | 1.7 | | | | | | 3.6 | | | | | | 3.1 | | |
Other
|
| | | | -1.5 | | | | | | -0.3 | | | | | | 4.7 | | |
Taxes recognized in the statement of loss
|
| | | | 48.3 | | | | | | 34.7 | | | | | | 26.2 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | | | | | | | |
Provisions
|
| | | | 39.8 | | | | | | 32.7 | | | | | | 25.4 | | |
Carryforward of unused tax losses
|
| | | | 19.8 | | | | | | 24.5 | | | | | | 26.9 | | |
Employee benefits
|
| | | | 4.2 | | | | | | 8.0 | | | | | | 14.0 | | |
Impairment
|
| | | | 3.0 | | | | | | 3.0 | | | | | | 3.0 | | |
Fair value adjustments
|
| | | | 5.0 | | | | | | 2.3 | | | | | | 9.5 | | |
Tax credits
|
| | | | 2.5 | | | | | | 12.3 | | | | | | 13.0 | | |
Internal inventory margin
|
| | | | 11.0 | | | | | | 5.9 | | | | | | 14.0 | | |
Other temporary differences
|
| | | | 15.1 | | | | | | 11.5 | | | | | | 5.9 | | |
Total
|
| | | | 100.4 | | | | | | 100.2 | | | | | | 111.7 | | |
Deferred tax liabilities: | | | | | | | | | | | | | | | | | | | |
Depreciation differences
|
| | | | -20.9 | | | | | | -19.8 | | | | | | -12.2 | | |
Difference between carrying value and fair value
|
| | | | | | | | | | | | | | | | | | |
adjustment due to acquisition of Amer Sports Corporation
|
| | | | | | | | | | | | | | | | | | |
Trademarks
|
| | | | -505.9 | | | | | | -515.0 | | | | | | -536.1 | | |
Other intangible assets
|
| | | | -68.3 | | | | | | -81.5 | | | | | | -105.6 | | |
Property, plant and equipment
|
| | | | -17.7 | | | | | | -20.0 | | | | | | -22.8 | | |
| | | | | -591.9 | | | | | | -616.5 | | | | | | -664.5 | | |
Other temporary differences*
|
| | | | -34.2 | | | | | | -40.6 | | | | | | -41.8 | | |
Total
|
| | | | -647.0 | | | | | | -676.9 | | | | | | -718.5 | | |
Net deferred tax liabilities
|
| | | | -546.6 | | | | | | -576.7 | | | | | | -606.8 | | |
USD million
|
| |
January 1,
2022 |
| |
Charge in
consolidated statement of loss |
| |
Translation
differences |
| |
Charged
to OCI |
| |
December 31,
2022 |
| |||||||||||||||
Provisions
|
| | | | 32.7 | | | | | | 8.5 | | | | | | -1.4 | | | | | | — | | | | | | 39.8 | | |
Carryforward of unused tax losses
|
| | | | 24.5 | | | | | | -3.9 | | | | | | -0.8 | | | | | | — | | | | | | 19.8 | | |
Employee benefits
|
| | | | 8.0 | | | | | | -1.2 | | | | | | 0.1 | | | | | | -2.7 | | | | | | 4.2 | | |
Impairment
|
| | | | 3.0 | | | | | | 0.1 | | | | | | -0.1 | | | | | | — | | | | | | 3.0 | | |
Fair value adjustments
|
| | | | 2.3 | | | | | | 0.0 | | | | | | 0.4 | | | | | | 2.3 | | | | | | 5.0 | | |
Tax credits
|
| | | | 12.3 | | | | | | -9.4 | | | | | | -0.4 | | | | | | — | | | | | | 2.5 | | |
Internal inventory margin
|
| | | | 5.9 | | | | | | 5.4 | | | | | | -0.3 | | | | | | — | | | | | | 11.0 | | |
Depreciation differences
|
| | | | -19.8 | | | | | | -1.0 | | | | | | -0.1 | | | | | | — | | | | | | -20.9 | | |
Difference between carrying value and fair value
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.0 | | |
adjustment due to acquisition of Amer Sports Corporation
|
| | | | -616.5 | | | | | | 10.6 | | | | | | 14.0 | | | | | | — | | | | | | -591.9 | | |
Other temporary differences
|
| | | | -29.1 | | | | | | 8.1 | | | | | | 1.9 | | | | | | — | | | | | | -19.1 | | |
Total
|
| | | | -576.7 | | | | | | 17.2 | | | | | | 13.3 | | | | | | -0.4 | | | | | | -546.6 | | |
USD million
|
| |
January 1,
2021 |
| |
Charge in
consolidated statement of loss |
| |
Translation
differences |
| |
Charged
to OCI |
| |
Reclassified
to assets and liabilities held for sale |
| |
Reclassified
to continuing business |
| |
December 31,
2021 |
| |||||||||||||||||||||
Provisions
|
| | | | 25.4 | | | | | | 9.0 | | | | | | -0.7 | | | | | | — | | | | | | -1.2 | | | | | | 0.2 | | | | | | 32.7 | | |
Carryforward of unused tax losses
|
| | | | 26.9 | | | | | | -17.6 | | | | | | 0.4 | | | | | | — | | | | | | 14.8 | | | | | | — | | | | | | 24.5 | | |
Employee benefits
|
| | | | 14.0 | | | | | | -1.3 | | | | | | -0.7 | | | | | | -4.0 | | | | | | — | | | | | | — | | | | | | 8.0 | | |
Impairment
|
| | | | 3.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3.0 | | |
Fair value adjustments
|
| | | | 9.5 | | | | | | 3.6 | | | | | | 0.0 | | | | | | -10.8 | | | | | | — | | | | | | — | | | | | | 2.3 | | |
Tax credits
|
| | | | 13.0 | | | | | | -0.9 | | | | | | -0.6 | | | | | | — | | | | | | — | | | | | | 0.8 | | | | | | 12.3 | | |
Internal inventory margin
|
| | | | 14.0 | | | | | | -7.1 | | | | | | -1.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5.9 | | |
Depreciation differences
|
| | | | -12.2 | | | | | | -2.8 | | | | | | -0.9 | | | | | | — | | | | | | -1.9 | | | | | | -2.0 | | | | | | -19.8 | | |
Difference between carrying
value and fair value |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | |
adjustment due to acquisition of Amer Sports Corporation
|
| | | | -664.5 | | | | | | 12.6 | | | | | | 21.9 | | | | | | — | | | | | | 13.5 | | | | | | — | | | | | | -616.5 | | |
Other temporary differences
|
| | | | -35.9 | | | | | | -1.7 | | | | | | 2.3 | | | | | | — | | | | | | — | | | | | | 6.2 | | | | | | -29.1 | | |
Total
|
| | | | -606.8 | | | | | | -6.2 | | | | | | 20.7 | | | | | | -14.8 | | | | | | 25.2 | | | | | | 5.2 | | | | | | -576.7 | | |
| | | | | |
Amount of losses
|
| |
Amount of deferred tax assets relating to losses
|
| ||||||||||||||||||||||||||||||
Jurisdiction
|
| |
Expiry
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| ||||||||||||||||||
France
|
| |
indefinite
|
| | | | 51.6 | | | | | | 53.9 | | | | | | 39.9 | | | | | | 12.9 | | | | | | 13.5 | | | | | | 10.4 | | |
the United States
|
| |
indefinite
|
| | | | — | | | | | | 12.8 | | | | | | 23.5 | | | | | | — | | | | | | 3.5 | | | | | | 5.2 | | |
Sweden
|
| |
indefinite
|
| | | | 22.4 | | | | | | 22.9 | | | | | | 28.5 | | | | | | 4.6 | | | | | | 4.7 | | | | | | 5.9 | | |
Switzerland
|
| |
2027
|
| | | | — | | | | | | — | | | | | | 24.3 | | | | | | — | | | | | | — | | | | | | 3.4 | | |
Others
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.9 | | | | | | 2.8 | | | | | | 1.7 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.4 | | | | | | 24.5 | | | | | | 26.6 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Unused tax losses carried forward, for which no deferred tax assets were recognized
|
| | | | 57.6 | | | | | | 37.6 | | | | | | 122.1 | | |
Other temporary differences, for which no deferred tax assets were recognized
|
| | | | 668.1 | | | | | | 504.2 | | | | | | 384.5 | | |
Unrecognized net deferred tax assets
|
| | | | 155.1 | | | | | | 113.7 | | | | | | 106.6 | | |
USD million
|
| |
Goodwill
|
| |
Trademarks
|
| |
Customer
relationship |
| |
Other
intangibles |
| |
Intangible
advances paid and construction in progress |
| | |
Total
|
| ||||||||||||||||||
Initial cost at January 1, 2022
|
| | | | 2,480.3 | | | | | | 2,470.5 | | | | | | 294.2 | | | | | | 412.7 | | | | | | 35.2 | | | | | | | 5,693.0 | | |
Additions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10.9 | | | | | | 21.2 | | | | | | | 32.1 | | |
Transfers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 58.1 | | | | | | -50.4 | | | | | | | 7.7 | | |
Translation differences
|
| | | | -58.8 | | | | | | -56.9 | | | | | | -15.4 | | | | | | -16.5 | | | | | | -2.4 | | | | | | | -150.0 | | |
Balance at December 31, 2022
|
| | | | 2,421.4 | | | | | | 2,413.6 | | | | | | 278.9 | | | | | | 465.2 | | | | | | 3.6 | | | | | | | 5,582.7 | | |
Accumulated amortization and impairment losses at January 1, 2022
|
| | | | — | | | | | | — | | | | | | 68.5 | | | | | | 273.7 | | | | | | — | | | | | | | 342.3 | | |
Amortization during the period
|
| | | | — | | | | | | — | | | | | | 23.3 | | | | | | 34.4 | | | | | | — | | | | | | | 57.7 | | |
Impairment losses
|
| | | | 179.0 | | | | | | 19.1 | | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | | 198.1 | | |
Transfers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1.8 | | | | | | — | | | | | | | 1.8 | | |
Translation differences
|
| | | | — | | | | | | — | | | | | | -3.6 | | | | | | -12.0 | | | | | | — | | | | | | | -15.6 | | |
Balance at December 31, 2022
|
| | | | 179.0 | | | | | | 19.1 | | | | | | 88.2 | | | | | | 298.0 | | | | | | — | | | | | | | 584.4 | | |
Balance at December 31, 2022
|
| | | | 2,242.4 | | | | | | 2,394.5 | | | | | | 190.7 | | | | | | 167.2 | | | | | | 3.6 | | | | | | | 4,998.3 | | |
USD million
|
| |
Goodwill
|
| |
Trademarks
|
| |
Customer
relationship |
| |
Other
intangibles |
| |
Intangible
advances paid and construction in progress |
| | |
Total
|
| ||||||||||||||||||
Initial cost at January 1, 2021
|
| | | | 2,561.2 | | | | | | 2,581.1 | | | | | | 335.9 | | | | | | 498.6 | | | | | | 12.8 | | | | | | | 5,989.6 | | |
Additions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3.8 | | | | | | 22.7 | | | | | | | 26.5 | | |
Transfers
|
| | | | — | | | | | | — | | | | | | — | | | | | | -3.9 | | | | | | — | | | | | | | -3.9 | | |
Translation differences
|
| | | | -80.9 | | | | | | -81.4 | | | | | | -23.5 | | | | | | -7.5 | | | | | | -0.3 | | | | | | | -193.6 | | |
Reclassified to assets and liabilities held for
sale |
| | | | — | | | | | | -29.2 | | | | | | -18.1 | | | | | | -78.2 | | | | | | — | | | | | | | -125.5 | | |
Balance at December 31, 2021
|
| | | | 2,480.3 | | | | | | 2,470.5 | | | | | | 294.2 | | | | | | 412.7 | | | | | | 35.2 | | | | | | | 5,693.0 | | |
Accumulated amortization and impairment losses at January 1, 2021
|
| | | | — | | | | | | — | | | | | | 50.4 | | | | | | 294.7 | | | | | | — | | | | | | | 345.1 | | |
Amortization during the period
|
| | | | — | | | | | | — | | | | | | 25.9 | | | | | | 32.6 | | | | | | — | | | | | | | 58.5 | | |
Transfers
|
| | | | — | | | | | | — | | | | | | — | | | | | | -4.7 | | | | | | — | | | | | | | -4.7 | | |
Translation differences
|
| | | | — | | | | | | — | | | | | | -4.7 | | | | | | -9.6 | | | | | | — | | | | | | | -14.3 | | |
Reclassified to assets and liabilities held for
sale |
| | | | — | | | | | | — | | | | | | -3.1 | | | | | | -39.3 | | | | | | — | | | | | | | -42.4 | | |
Balance at December 31, 2021
|
| | | | — | | | | | | — | | | | | | 68.5 | | | | | | 273.7 | | | | | | — | | | | | | | 342.3 | | |
Balance at December 31, 2021
|
| | | | 2,480.3 | | | | | | 2,470.5 | | | | | | 225.7 | | | | | | 139.0 | | | | | | 35.2 | | | | | | | 5,350.7 | | |
USD million
|
| |
Land
|
| |
Buildings and
constructions |
| |
Machinery
and equipment |
| |
Advances
paid and construction in progress |
| | |
Property,
plant and equipment |
| |||||||||||||||
Initial cost at January 1, 2022
|
| | | | 35.6 | | | | | | 315.6 | | | | | | 436.4 | | | | | | 34.1 | | | | | | | 821.7 | | |
Additions
|
| | | | — | | | | | | 28.5 | | | | | | 15.1 | | | | | | 33.1 | | | | | | | 76.7 | | |
Divestments and disposals
|
| | | | — | | | | | | 0.0 | | | | | | -0.1 | | | | | | — | | | | | | | -0.2 | | |
Transfers
|
| | | | 0.9 | | | | | | -2.4 | | | | | | -9.7 | | | | | | -32.2 | | | | | | | -43.4 | | |
Translation differences
|
| | | | -1.6 | | | | | | -14.0 | | | | | | -22.0 | | | | | | -1.3 | | | | | | | -39.0 | | |
Balance at December 31, 2022
|
| | | | 34.9 | | | | | | 327.6 | | | | | | 419.6 | | | | | | 33.8 | | | | | | | 815.9 | | |
Accumulated depreciation and impairment losses at January 1, 2022
|
| | | | — | | | | | | 167.7 | | | | | | 285.3 | | | | | | — | | | | | | | 453.0 | | |
Depreciation during the period
|
| | | | — | | | | | | 30.2 | | | | | | 33.0 | | | | | | — | | | | | | | 63.3 | | |
Divestments and disposals
|
| | | | — | | | | | | 0.0 | | | | | | -0.1 | | | | | | — | | | | | | | -0.1 | | |
Transfers
|
| | | | — | | | | | | -8.6 | | | | | | -30.1 | | | | | | — | | | | | | | -38.8 | | |
Translation differences
|
| | | | — | | | | | | -7.9 | | | | | | -15.6 | | | | | | — | | | | | | | -23.5 | | |
Balance at December 31, 2022
|
| | | | — | | | | | | 181.4 | | | | | | 272.5 | | | | | | — | | | | | | | 454.0 | | |
Balance at December 31, 2022
|
| | | | 34.9 | | | | | | 146.2 | | | | | | 147.1 | | | | | | 33.8 | | | | | | | 361.9 | | |
USD million
|
| |
Land
|
| |
Buildings and
constructions |
| |
Machinery
and equipment |
| |
Advances
paid and construction in progress |
| | |
Property,
plant and equipment |
| |||||||||||||||
Initial cost at January 1, 2021
|
| | | | 37.6 | | | | | | 315.4 | | | | | | 464.5 | | | | | | 33.8 | | | | | | | 851.4 | | |
Additions
|
| | | | 0.3 | | | | | | 15.8 | | | | | | 11.7 | | | | | | 30.7 | | | | | | | 58.5 | | |
Divestments and disposals
|
| | | | — | | | | | | — | | | | | | -0.5 | | | | | | — | | | | | | | -0.5 | | |
Transfers
|
| | | | — | | | | | | 11.7 | | | | | | 1.2 | | | | | | -28.5 | | | | | | | -15.6 | | |
Translation differences
|
| | | | -2.3 | | | | | | -14.5 | | | | | | -22.1 | | | | | | -2.1 | | | | | | | -41.1 | | |
Reclassified to assets and liabilities held for sale
|
| | | | — | | | | | | -12.9 | | | | | | -18.4 | | | | | | 0.2 | | | | | | | -31.0 | | |
Balance at December 31, 2021
|
| | | | 35.6 | | | | | | 315.6 | | | | | | 436.4 | | | | | | 34.1 | | | | | | | 821.7 | | |
Accumulated depreciation and impairment losses at January 1, 2021
|
| | | | — | | | | | | 158.5 | | | | | | 291.0 | | | | | | — | | | | | | | 449.5 | | |
Depreciation during the period
|
| | | | — | | | | | | 26.7 | | | | | | 36.4 | | | | | | — | | | | | | | 63.1 | | |
Divestments and disposals
|
| | | | — | | | | | | -0.1 | | | | | | -0.6 | | | | | | — | | | | | | | -0.7 | | |
Transfers
|
| | | | — | | | | | | -0.1 | | | | | | -10.5 | | | | | | — | | | | | | | -10.6 | | |
Translation differences
|
| | | | — | | | | | | -7.5 | | | | | | -15.6 | | | | | | — | | | | | | | -23.1 | | |
Reclassified to assets and liabilities held for sale
|
| | | | — | | | | | | -9.8 | | | | | | -15.3 | | | | | | — | | | | | | | -25.1 | | |
Balance at December 31, 2021
|
| | | | — | | | | | | 167.7 | | | | | | 285.3 | | | | | | — | | | | | | | 453.0 | | |
Balance at December 31, 2021
|
| | | | 35.6 | | | | | | 147.8 | | | | | | 151.1 | | | | | | 34.1 | | | | | | | 368.7 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Cash in hand and at bank
|
| | | | 402.0 | | | | | | 564.8 | | | | | | 388.3 | | |
Deposits
|
| | | | 0.0 | | | | | | 1.9 | | | | | | 1.2 | | |
Total
|
| | | | 402.0 | | | | | | 566.7 | | | | | | 389.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Inventories net realizable value valuation provision
|
| | | | 24.7 | | | | | | 26.4 | | | | | | 41.2 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Gross inventories
|
| | | | 937.2 | | | | | | 609.2 | | | | | | 610.7 | | |
Net realizable value valuation provision
|
| | | | -24.7 | | | | | | -26.4 | | | | | | -41.2 | | |
Net inventories
|
| | | | 912.5 | | | | | | 582.8 | | | | | | 569.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Net inventories | | | | | | | | | | | | | | | | | | | |
Raw materials and consumables
|
| | | | 46.9 | | | | | | 31.1 | | | | | | 29.7 | | |
Work in progress
|
| | | | 36.3 | | | | | | 15.6 | | | | | | 12.1 | | |
Finished goods
|
| | | | 829.3 | | | | | | 536.1 | | | | | | 527.7 | | |
| | | | | 912.5 | | | | | | 582.8 | | | | | | 569.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Related to financing activities: | | | | | | | | | | | | | | | | | | | |
Prepaid interest to related parties
|
| | | | 40.3 | | | | | | 30.5 | | | | | | 18.9 | | |
Derivative instruments
|
| | | | 23.5 | | | | | | 14.5 | | | | | | 19.9 | | |
Prepaid interest
|
| | | | 16.0 | | | | | | 1.8 | | | | | | 9.6 | | |
Related to operating and other activities: | | | | | | | | | | | | | | | | | | | |
Other tax receivables
|
| | | | 19.9 | | | | | | 16.6 | | | | | | 9.8 | | |
Prepaid advertising and promotion
|
| | | | 6.6 | | | | | | 4.2 | | | | | | 3.9 | | |
Prepaid insurance
|
| | | | 2.8 | | | | | | 2.1 | | | | | | 2.8 | | |
Accrued employee benefits
|
| | | | 0.5 | | | | | | 0.6 | | | | | | 0.5 | | |
Other receivables (1)
|
| | | | 63.7 | | | | | | 48.8 | | | | | | 44.1 | | |
Total
|
| | | | 173.3 | | | | | | 119.1 | | | | | | 109.5 | | |
USD million
|
| |
Consolidated
statement of financial position value December 31, 2022 |
| |
Nominal
interest rates |
| |
Repayments
|
| ||||||||||||||||||||||||||||||||||||
|
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
and after |
| |||||||||||||||||||||||||||||
Loans from financial
institutions |
| | | | 1,965.5 | | | |
Long term 5.13%,
Short term 4.78% –7.78% |
| | | | 173.3 | | | | | | | | | | | | | | | | | | 1,792.2 | | | | | | | | | | | | | | |
Loans from related parties
|
| | | | 4,039.0 | | | |
5.38%, 3.06%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,039.0 | | |
Lease liabilities
|
| | | | 196.5 | | | |
4.46%
|
| | | | 63.5 | | | | | | 65.7 | | | | | | 24.5 | | | | | | 13.0 | | | | | | 9.5 | | | | | | 20.3 | | |
Other interest-bearing liabilities
|
| | | | 35.0 | | | |
7.10%
|
| | | | 35.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| | | | 6,236.0 | | | | | | | | | 271.8 | | | | | | 65.7 | | | | | | 24.5 | | | | | | 1,805.2 | | | | | | 9.5 | | | | | | 4,059.3 | | |
USD million
|
| |
Consolidated
statement of financial position value December 31, 2021 |
| |
Nominal
interest rates |
| |
Repayments
|
| ||||||||||||||||||||||||||||||||||||
|
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
and after |
| |||||||||||||||||||||||||||||
Loans from financial institutions
|
| | | | 1,896.2 | | | |
Long term 4,50%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,896.2 | | | | | | | | |
Loans from related parties
|
| | | | 4,139.8 | | | |
4.75%, 1.75%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,139.8 | | |
Lease liabilities
|
| | | | 224.7 | | | |
4.11%
|
| | | | 66.5 | | | | | | 71.1 | | | | | | 33.5 | | | | | | 15.7 | | | | | | 12.5 | | | | | | 25.4 | | |
Other interest-bearing
liabilities |
| | | | 34.8 | | | |
2.68%
|
| | | | 34.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| | | | 6,295.5 | | | | | | | | | 101.3 | | | | | | 71.1 | | | | | | 33.5 | | | | | | 15.7 | | | | | | 1,908.7 | | | | | | 4,165.2 | | |
USD million
|
| |
Consolidated
statement of financial position value January 1, 2021 |
| |
Nominal
interest rates |
| |
Repayments
|
| ||||||||||||||||||||||||||||||||||||
|
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
and after |
| |||||||||||||||||||||||||||||
Loans from financial institutions
|
| | | | 2,359.6 | | | |
Long term
4.50%, 6.25%, Short term 3.25%–3.50% |
| | | | 198.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,161.4 | | |
Loans from related parties
|
| | | | 4,364.9 | | | |
4.75%, 1.75%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,364.9 | | |
Lease liabilities
|
| | | | 261.0 | | | |
3.77%
|
| | | | 66.0 | | | | | | 67.1 | | | | | | 46.5 | | | | | | 24.1 | | | | | | 16.2 | | | | | | 41.1 | | |
Total
|
| | | | 6,985.5 | | | | | | | | | 264.2 | | | | | | 67.1 | | | | | | 46.5 | | | | | | 24.1 | | | | | | 16.2 | | | | | | 6,567.4 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Related to financing activities: | | | | | | | | | | | | | | | | | | | |
Accrued interest
|
| | | | 50.1 | | | | | | 40.8 | | | | | | 34.0 | | |
Payables related to derivatives
|
| | | | 25.7 | | | | | | 7.1 | | | | | | 57.1 | | |
Related to operating and other activities: | | | | | | | | | | | | | | | | | | | |
Accrued personnel costs
|
| | | | 120.3 | | | | | | 114.9 | | | | | | 104.0 | | |
Accrued advertising and promotion
|
| | | | 42.4 | | | | | | 29.7 | | | | | | 19.1 | | |
Refund liabilities
|
| | | | 38.2 | | | | | | 26.4 | | | | | | 21.5 | | |
Value added tax
|
| | | | 28.8 | | | | | | 29.1 | | | | | | 41.6 | | |
Contract liabilities
|
| | | | 20.8 | | | | | | 14.8 | | | | | | 11.8 | | |
Accrued royalties
|
| | | | 13.8 | | | | | | 6.1 | | | | | | 4.1 | | |
Goods received not invoiced
|
| | | | 25.1 | | | | | | 38.2 | | | | | | 26.4 | | |
Other accrued liabilities
|
| | | | 133.6 | | | | | | 103.4 | | | | | | 67.0 | | |
Total
|
| | | | 498.8 | | | | | | 410.5 | | | | | | 386.6 | | |
USD million
|
| |
Product
warranty |
| |
Restructuring
|
| |
Other
|
| |
Total
|
| ||||||||||||
Balance at January 1, 2022
|
| | | | 22.5 | | | | | | 20.0 | | | | | | 8.4 | | | | | | 50.9 | | |
Translation differences
|
| | | | -0.4 | | | | | | -1.2 | | | | | | 0.1 | | | | | | -1.5 | | |
Provisions made during the year
|
| | | | 7.0 | | | | | | 4.5 | | | | | | 3.5 | | | | | | 15.0 | | |
Provisions used during the year
|
| | | | -6.2 | | | | | | -17.3 | | | | | | -3.1 | | | | | | -26.6 | | |
Balance at December 31, 2022
|
| | | | 22.9 | | | | | | 6.0 | | | | | | 8.9 | | | | | | 37.8 | | |
Long-term provisions
|
| | | | | | | | | | | | | | | | | | | | | | 5.6 | | |
Current provisions
|
| | | | | | | | | | | | | | | | | | | | | | 32.2 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | 37.8 | | |
USD million
|
| |
Product
warranty |
| |
Restructuring
|
| |
Other
|
| |
Total
|
| ||||||||||||
Balance at January 1, 2021
|
| | | | 22.9 | | | | | | 0.8 | | | | | | 10.1 | | | | | | 33.8 | | |
Translation differences
|
| | | | -1.4 | | | | | | -0.1 | | | | | | 0.1 | | | | | | -1.4 | | |
Provisions made during the year
|
| | | | 16.6 | | | | | | 19.7 | | | | | | 2.6 | | | | | | 38.9 | | |
Provisions used during the year
|
| | | | -10.4 | | | | | | -0.4 | | | | | | -3.3 | | | | | | -14.1 | | |
Provisions reversed during the year
|
| | | | -1.5 | | | | | | | | | | | | -1.1 | | | | | | -2.6 | | |
Transfer to assets held for sale
|
| | | | -3.7 | | | | | | | | | | | | | | | | | | -3.7 | | |
Balance at December 31, 2021
|
| | | | 22.5 | | | | | | 20.0 | | | | | | 8.4 | | | | | | 50.9 | | |
Long-term provisions
|
| | | | | | | | | | | | | | | | | | | | | | 5.6 | | |
Current provisions
|
| | | | | | | | | | | | | | | | | | | | | | 45.3 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | 50.9 | | |
USD million
|
| |
Product
warranty |
| |
Restructuring
|
| |
Other
|
| |
Total
|
| ||||||||||||
Balance at January 1, 2020
|
| | | | 29.2 | | | | | | 9.3 | | | | | | 14.9 | | | | | | 53.4 | | |
Translation differences
|
| | | | 1.3 | | | | | | -0.8 | | | | | | 0.7 | | | | | | 1.2 | | |
Provisions made during the year
|
| | | | 4.2 | | | | | | | | | | | | 2.6 | | | | | | 6.8 | | |
Provisions used during the year
|
| | | | -9.9 | | | | | | -7.7 | | | | | | -8.1 | | | | | | -25.7 | | |
Provisions reversed during the year
|
| | | | -1.9 | | | | | | | | | | | | | | | | | | -1.9 | | |
Balance at December 31, 2020
|
| | | | 22.9 | | | | | | 0.8 | | | | | | 10.1 | | | | | | 33.8 | | |
Long-term provisions
|
| | | | | | | | | | | | | | | | | | | | | | 6.2 | | |
Current provisions
|
| | | | | | | | | | | | | | | | | | | | | | 27.6 | | |
Total
|
| | | | | | | | | | | | | | | | | | | | | | 33.8 | | |
USD million
|
| |
Land
|
| |
Buildings
|
| |
Machinery
and equipment |
| | |
Right-of-use
assets |
| | |
Lease liabilities
|
| |||||||||||||||
Initial cost at January 1, 2022
|
| | | | 0.2 | | | | | | 357.7 | | | | | | 53.5 | | | | | | | 411.5 | | | | | | | 224.7 | | |
Additions
|
| | | | — | | | | | | 47.1 | | | | | | 3.5 | | | | | | | 50.6 | | | | | | | 45.3 | | |
Transfers
|
| | | | — | | | | | | -26.2 | | | | | | -3.2 | | | | | | | -29.4 | | | | | | | — | | |
USD million
|
| |
Land
|
| |
Buildings
|
| |
Machinery
and equipment |
| | |
Right-of-use
assets |
| | |
Lease liabilities
|
| |||||||||||||||
Translation differences
|
| | | | — | | | | | | -18.9 | | | | | | -3.1 | | | | | | | -22.0 | | | | | | | — | | |
Balance at December 31, 2022
|
| | | | 0.2 | | | | | | 359.7 | | | | | | 50.7 | | | | | | | 410.6 | | | | | | | 270.0 | | |
Accumulated depreciations at January 1, 2022
|
| | | | — | | | | | | 165.6 | | | | | | 34.1 | | | | | | | 199.7 | | | | | | | — | | |
Depreciations during the period
|
| | | | — | | | | | | 65.4 | | | | | | 7.9 | | | | | | | 73.3 | | | | | | | — | | |
Transfers
|
| | | | — | | | | | | -31.3 | | | | | | -3.9 | | | | | | | -35.2 | | | | | | | — | | |
Translation differences
|
| | | | — | | | | | | -8.8 | | | | | | -2.0 | | | | | | | -10.8 | | | | | | | — | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | 8.5 | | |
Payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | -82.0 | | |
Balance at December 31, 2022
|
| | | | 0.2 | | | | | | 168.9 | | | | | | 14.5 | | | | | | | 183.6 | | | | | | | 196.5 | | |
| | | | | | | | | | | | | | | | | | |
USD million
|
| |
Land
|
| |
Buildings
|
| |
Machinery
and equipment |
| | |
Right-of-
use assets |
| | |
Lease
liabilities |
| |||||||||||||||
Initial cost at January 1, 2021
|
| | | | 0.3 | | | | | | 341.9 | | | | | | 55.4 | | | | | | | 397.5 | | | | | | | 261.1 | | |
Additions
|
| | | | — | | | | | | 42.4 | | | | | | 6.0 | | | | | | | 48.5 | | | | | | | 50.0 | | |
Transfers
|
| | | | — | | | | | | 6.8 | | | | | | -3.0 | | | | | | | 3.8 | | | | | | | — | | |
Translation differences
|
| | | | 0.0 | | | | | | -8.7 | | | | | | -4.0 | | | | | | | -12.8 | | | | | | | — | | |
Reclassified to assets and liabilities held for sale
|
| | | | — | | | | | | -24.8 | | | | | | -0.8 | | | | | | | -25.6 | | | | | | | -13.6 | | |
Balance at December 31, 2021
|
| | | | 0.2 | | | | | | 357.7 | | | | | | 53.5 | | | | | | | 411.5 | | | | | | | 297.5 | | |
Accumulated depreciations at January 1, 2021
|
| | | | — | | | | | | 115.4 | | | | | | 30.4 | | | | | | | 145.7 | | | | | | | — | | |
Depreciations during the period
|
| | | | — | | | | | | 66.4 | | | | | | 7.7 | | | | | | | 74.1 | | | | | | | — | | |
Transfers
|
| | | | — | | | | | | -2.2 | | | | | | -1.0 | | | | | | | -3.3 | | | | | | | — | | |
Translation differences
|
| | | | — | | | | | | -3.6 | | | | | | -2.4 | | | | | | | -6.0 | | | | | | | — | | |
Reclassified to assets and liabilities held for sale
|
| | | | — | | | | | | -10.3 | | | | | | -0.4 | | | | | | | -10.8 | | | | | | | — | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | 9.1 | | |
Payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | | -81.9 | | |
Balance at December 31, 2021
|
| | | | 0.2 | | | | | | 192.1 | | | | | | 19.4 | | | | | | | 211.8 | | | | | | | 224.7 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Right-of-use depreciation expenses included in cost of goods sold
|
| | | | 1.7 | | | | | | 2.6 | | | | | | 1.7 | | |
Right-of-use depreciation expenses included in operating expenses
|
| | | | 71.5 | | | | | | 71.4 | | | | | | 67.5 | | |
Rent expenses relating to short-term leases
|
| | | | 4.1 | | | | | | 3.4 | | | | | | 2.7 | | |
Rent expenses relating to leases of low value assets, excluding short-term leases of low-value assets
|
| | | | 0.9 | | | | | | 0.6 | | | | | | 0.3 | | |
Rent expenses for variable leases
|
| | | | 15.7 | | | | | | 11.7 | | | | | | 4.7 | | |
Covid-19 rent concessions
|
| | | | -0.2 | | | | | | -1.8 | | | | | | -3.4 | | |
Operating profit
|
| | | | 93.7 | | | | | | 87.9 | | | | | | 73.5 | | |
Interest on lease liabilities
|
| | | | 8.5 | | | | | | 9.1 | | | | | | 8.2 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Total rent expense of non-cancellable leases recognized in the consolidated statement of loss
|
| | | | 17.5 | | | | | | 15.7 | | | | | | 10.2 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
The future minimum payments of non-cancellable leases: | | | | | | | | | | | | | | | | | | | |
Not later than one year
|
| | | | 5.1 | | | | | | 13.0 | | | | | | 9.5 | | |
Later than one year but not later than five years
|
| | | | 6.4 | | | | | | 12.8 | | | | | | 18.5 | | |
Later than five years
|
| | | | 1.3 | | | | | | 0.7 | | | | | | 2.4 | | |
Total
|
| | | | 12.8 | | | | | | 26.5 | | | | | | 30.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Guarantees
|
| | | | 14.7 | | | | | | 24.0 | | | | | | 13.6 | | |
Other commitments
|
| | | | 217.8 | | | | | | 210.2 | | | | | | 232.1 | | |
Group holding, %
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Amer Sports Holding (HK) Limited, Hong Kong, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding 3 Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding 2 Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding 1 Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Corporation, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Industries EEU SRL, Romania
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports (China) Co. Ltd., Shanghai, China
|
| | | | 100 | | | | | | 100 | | | | | | — | | |
Shanghai Wilson Sporting Goods Co., Shanghai,
China |
| | | | 100 | | | | | | 100 | | | | | | — | | |
Group holding, %
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Amer Sports Digital Services Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Europe GmbH, Garching, Germany
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Czech Republic s.r.o., Praha, Czech
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Deutschland GmbH, Garching,
Germany |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Europe Services GmbH, Garching, Germany
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Export GmbH, Garching, Germany
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Spain, S.A., Barcelona, Spain
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports UK Services Limited, Irvine, UK
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports UK Limited, Irvine, UK
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports International Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amernet Holding B.V., Leusden, the Netherlands
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Asia Services Limited, Hong Kong, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports B.V., Leusden, the Netherlands
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Canada Inc., British Columbia,
Canada |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports European Center AG, Hagendorn, Switzerland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports HK Limited, Hong Kong, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Macau Sociedade Unipessoal, Macao,
China |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Shanghai Trading Ltd, Shanghai, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Shanghai Amer Sports Operations, Shanghai, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding GmbH, Altenmarkt, Austria
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Austria GmbH, Bergheim bei Salzburg, Austria
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Bulgaria EOOD, Chepelare,
Bulgaria |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Danmark A.p.S., Kokkedal,
Denmark |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Financial Shared Service Sp. z o.o, Krakow, Poland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Italia S.p.A., Nervesa della Battaglia, Italy
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Luxembourg S.a r.l., Luxemburg
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Norge A/S, Sandvika, Norway
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Poland Sp. z o.o., Krakow, Poland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Atomic Austria GmbH, Altenmarkt, Austria
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
ZAO Amer Sports, Moscow, Russia
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Netherlands B.V., Leusden, the Netherlands
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Group holding, %
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Amer Sports Sourcing Ltd, Hong Kong, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Sourcing (Shenzhen) Limited, Shenzhen, China
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Sverige AB, Borås, Sweden
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Vietnam Limited, Ho Chi Minh City, Vietnam
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Peak Performance Canada Inc., Quebec, Canada
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
SSO Portugal, Unipessoal LDA, Lisbon, Portugal
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Company, Chicago, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Albany Sports Co., Wilmington, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Portland Design Center, Inc., Portland, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Ski Acquisition Company, Delaware, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports U.S. Financing Llc, Delaware, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Winter & Outdoor Company, Ogden, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
ENVE Composites LLC, Ogden, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Wilson Sporting Goods Co., Chicago, USA
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Australia Pty Ltd, Braeside,
Australia |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Brazil LTDA., Sao Paulo, Brazil
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Japan, Inc., Tokyo, Japan
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Korea, Ltd., Seoul, South Korea
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Malaysia Sdn Bhd, Kuala Lumpur, Malaysia
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Wilson Sporting Goods Co. de Mexico, S.A. de C.V.,
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Mexico City, Mexico
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Holding S.A.S., Annecy, France
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports France S.A.S., Villefontaine, France
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Salomon S.A., Annecy, France
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports SA, Hagendorn, Switzerland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports RO s.r.l., Romania
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Suomi Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amerintie 1 Oy, Helsinki, Finland
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amernet Holding Sverige AB, Borås, Sweden
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Peak Performance Production AB, Stockholm,
Sweden |
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
Amer Sports Belgium NV, Wemmel, Belgium
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
USD million
|
| | | | | | |
Balance at January 1, 2022
|
| | | | 6.1 | | |
Gains and losses deferred to shareholders’ equity
Hedging of operating cash flows |
| | | | -11.6 | | |
Total of changes during the year
|
| | | | -11.6 | | |
Deferred taxes
|
| | | | 2.3 | | |
Balance at December 31, 2022
|
| | | | -3.0 | | |
Balance at January 1, 2021
|
| | | | -37.4 | | |
Gains and losses deferred to shareholders’ equity
Hedging of operating cash flows |
| | | | 54.5 | | |
Total of changes during the year
|
| | | | 54.5 | | |
Deferred taxes
|
| | | | -10.9 | | |
Balance at December 31, 2021
|
| | | | 6.1 | | |
Balance at January 1, 2020
|
| | | | -14.1 | | |
Gains and losses deferred to shareholders’ equity
Hedging of operating cash flows |
| | | | -29.2 | | |
Total of changes during the year
|
| | | | -29.2 | | |
Deferred taxes
|
| | | | 5.9 | | |
Balance at December 31, 2020
|
| | | | -37.4 | | |
| Related parties of the Company comprise the following: | | | | |
| Owners, each with significant influence over Amer Sports, Inc.: | | | | |
|
ANTA Sports Products Limited, Anamered Investments Inc.
|
| | | |
|
FountainVest Partners
|
| | | |
| Parent company and ultimate controlling party: Amer Sports Holding (Cayman) Limited | | | | |
| The Boards of Directors of | | | | |
|
Amer Sports, Inc.,
|
| | | |
|
Amer Sports Holding (Cayman) Limited
|
| | | |
|
Amer Sports Holding 3 Oy
|
| | | |
| The Executive Committee and the Executive Board of Amer Sports | | | | |
| Amer Sports Management Company (Cayman) Limited | | | | |
| President and CEO of Amer Sports Corporation | | | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Purchases of goods and services from ANTA Sports
|
| | | | 8.6 | | | | | | 5.9 | | | | | | 3.3 | | |
Sales to ANTA Sports
|
| | | | 1.9 | | | | | | 4.9 | | | | | | 0.5 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Salaries and other short-term employee benefits
|
| | | | 11.0 | | | | | | 11.9 | | | | | | 7.0 | | |
Post-employment benefits
|
| | | | 0.2 | | | | | | 0.3 | | | | | | 0.5 | | |
Other long-term benefits
|
| | | | 0.8 | | | | | | — | | | | | | 0.3 | | |
Total
|
| | | | 12.0 | | | | | | 12.2 | | | | | | 7.8 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Long-term loans from the parent company: | | | | | | | | | | | | | | | | | | | |
Investment Loan
|
| | | | 2,654.5 | | | | | | 2,684.7 | | | | | | 2,775.1 | | |
Facility A Loan
|
| | | | 1,386.6 | | | | | | 1,472.4 | | | | | | 1,595.2 | | |
Capital Loan
|
| | | | — | | | | | | — | | | | | | 0.5 | | |
Total
|
| | | | 4,041.1 | | | | | | 4,157.1 | | | | | | 4,370.8 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Interest expenses to the parent company: | | | | | | | | | | | | | | | | | | | |
Investment Loan
|
| | | | 124.7 | | | | | | 128.9 | | | | | | 118.7 | | |
Facility A Loan
|
| | | | 13.8 | | | | | | 13.8 | | | | | | 13.3 | | |
Capital Loan
|
| | | | — | | | | | | 0.2 | | | | | | 0.5 | | |
Total
|
| | | | 138.5 | | | | | | 142.9 | | | | | | 132.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
ANTA Sports | | | | | | | | | | | | | | | | | | | |
Current payables (purchases of goods and services from ANTA Sports)
|
| | | | 5.3 | | | | | | 1.5 | | | | | | 0.1 | | |
Current receivables (sales to ANTA Sports)
|
| | | | 0.0 | | | | | | 2.7 | | | | | | 0.0 | | |
Amer Sports Holding (Cayman) Limited | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 16.7 | | | | | | 16.8 | | | | | | 13.8 | | |
Key management personnel | | | | | | | | | | | | | | | | | | | |
Provisions short and long-term incentive
|
| | | | 3.7 | | | | | | 3.4 | | | | | | 1.5 | | |
Amer Sports Management Company (Cayman) Limited | | | | | | | | | | | | | | | | | | | |
Loans from related parties taken in 2022
|
| | | | 11.1 | | | | | | — | | | | | | — | | |
December 31, 2022
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
NON-CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | | | | | | | | | | | | | 55.3 | | | | | | 8.9 | | | | | | 64.2 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 5.7 | | | | | | | | | | | | | | | | | | | | | | | | 5.7 | | |
CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivable
|
| | | | | | | | | | | | | | | | 658.7 | | | | | | | | | | | | 658.7 | | |
Other non-interest yielding receivables (1)
|
| | | | | | | | | | | | | | | | 124.4 | | | | | | | | | | | | 124.4 | | |
Promissory notes (1)
|
| | | | | | | | | | | | | | | | | | | | | | 5.5 | | | | | | 5.5 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 5.9 | | | | | | 17.6 | | | | | | | | | | | | | | | | | | 23.5 | | |
Cash and cash equivalents
|
| | | | | | | | | | | | | | | | 402.0 | | | | | | | | | | | | 402.0 | | |
Balance by category at December 31, 2022
|
| | | | 11.5 | | | | | | 17.6 | | | | | | 1,240.4 | | | | | | 14.4 | | | | | | 1,284.0 | | |
LONG-TERM FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2022
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
Long-term interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 5,831.2 | | | | | | | | | | | | 5,831.2 | | |
Long-term lease liabilities
|
| | | | | | | | | | | | | | | | 133.0 | | | | | | | | | | | | 133.0 | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | 32.7 | | | | | | | | | | | | 32.7 | | |
CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 208.3 | | | | | | | | | | | | 208.3 | | |
Current lease liabilities
|
| | | | | | | | | | | | | | | | 63.5 | | | | | | | | | | | | 63.5 | | |
Accounts payable
|
| | | | | | | | | | | | | | | | 435.6 | | | | | | | | | | | | 435.6 | | |
Other current liabilities (2)
|
| | | | | | | | | | | | | | | | 444.3 | | | | | | | | | | | | 444.3 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 3.9 | | | | | | 19.7 | | | | | | | | | | | | | | | | | | 23.7 | | |
Interest rate derivatives
|
| | | | | | | | | | 2.0 | | | | | | | | | | | | | | | | | | 2.0 | | |
Balance by category at December 31, 2022
|
| | | | 3.9 | | | | | | 21.8 | | | | | | 7,148.5 | | | | | | — | | | | | | 7,174.2 | | |
December 31, 2021
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
NON-CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | | | | | | | | | | | | | 24.7 | | | | | | 0.3 | | | | | | 25.0 | | |
CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivable
|
| | | | | | | | | | | | | | | | 504.0 | | | | | | | | | | | | 504.0 | | |
Available for sale factoring receivables
|
| | | | | | | | | | | | | | | | | | | | | | 29.2 | | | | | | 29.2 | | |
Other non-interest yielding receivables (1)
|
| | | | | | | | | | | | | | | | 82.1 | | | | | | | | | | | | 82.1 | | |
Promissory notes (1)
|
| | | | | | | | | | | | | | | | | | | | | | 5.9 | | | | | | 5.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 1.0 | | | | | | 13.5 | | | | | | | | | | | | | | | | | | 14.5 | | |
Cash and cash equivalents
|
| | | | | | | | | | | | | | | | 566.7 | | | | | | | | | | | | 566.7 | | |
Balance by category at December 31, 2021
|
| | | | 1.0 | | | | | | 13.5 | | | | | | 1,177.5 | | | | | | 35.4 | | | | | | 1,227.4 | | |
LONG-TERM FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 6,036.0 | | | | | | | | | | | | 6,036.0 | | |
Long-term lease liabilities
|
| | | | | | | | | | | | | | | | 158.2 | | | | | | | | | | | | 158.2 | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | 34.9 | | | | | | | | | | | | 34.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 1.5 | | | | | | | | | | | | | | | | | | | | | | | | 1.5 | | |
CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 34.8 | | | | | | | | | | | | 34.8 | | |
Current lease liabilities
|
| | | | | | | | | | | | | | | | 66.5 | | | | | | | | | | | | 66.5 | | |
Accounts payable
|
| | | | | | | | | | | | | | | | 320.2 | | | | | | | | | | | | 320.2 | | |
Other current liabilities (2)
|
| | | | | | | | | | | | | | | | 374.3 | | | | | | | | | | | | 374.3 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2021
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
Foreign exchange derivatives
|
| | | | 1.9 | | | | | | 4.8 | | | | | | | | | | | | | | | | | | 6.7 | | |
Interest rate derivatives
|
| | | | | | | | | | 0.3 | | | | | | | | | | | | | | | | | | 0.3 | | |
Balance by category at December 31, 2021
|
| | | | 3.4 | | | | | | 5.1 | | | | | | 7,024.9 | | | | | | — | | | | | | 7,033.4 | | |
January 1, 2021
USD million |
| |
Financial
assets/ liabilities at fair value through profit and loss |
| |
Derivative
financial instruments used in cash flow hedge accounting |
| |
Financial
assets/ liabilities measured at amortized cost |
| |
Financial
assets at fair value through OCI |
| |
Carrying
amount by balance sheet item |
| |||||||||||||||
NON-CURRENT FINANCIAL ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | | | | | | | | | | | | | 13.5 | | | | | | 0.4 | | | | | | 13.9 | | |
CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivable
|
| | | | | | | | | | | | | | | | 558.3 | | | | | | | | | | | | 558.3 | | |
Available for sale factoring receivables
|
| | | | | | | | | | | | | | | | | | | | | | 30.8 | | | | | | 30.8 | | |
Other non-interest yielding
receivables (1) |
| | | | | | | | | | | | | | | | 74.9 | | | | | | | | | | | | 74.9 | | |
Promissory notes (1)
|
| | | | | | | | | | | | | | | | | | | | | | 4.9 | | | | | | 4.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 6.7 | | | | | | 9.7 | | | | | | | | | | | | | | | | | | 16.4 | | |
Interest rate derivatives
|
| | | | 3.1 | | | | | | 0.5 | | | | | | | | | | | | | | | | | | 3.6 | | |
Cash and cash equivalents
|
| | | | | | | | | | | | | | | | 389.5 | | | | | | | | | | | | 389.5 | | |
Balance by category at January 1, 2021
|
| | | | 9.8 | | | | | | 10.2 | | | | | | 1,036.2 | | | | | | 36.1 | | | | | | 1,092.3 | | |
LONG-TERM FINANCIAL LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 6,526.3 | | | | | | | | | | | | 6,526.3 | | |
Long-term lease liabilities
|
| | | | | | | | | | | | | | | | 195.0 | | | | | | | | | | | | 195.0 | | |
Other long-term liabilities
|
| | | | | | | | | | | | | | | | 47.3 | | | | | | | | | | | | 47.3 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | | | | | | | 1.5 | | | | | | | | | | | | | | | | | | 1.5 | | |
Interest rate derivatives
|
| | | | 3.1 | | | | | | | | | | | | | | | | | | | | | | | | 3.1 | | |
CURRENT FINANCIAL LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current interest-bearing liabilities
|
| | | | | | | | | | | | | | | | 198.2 | | | | | | | | | | | | 198.2 | | |
Current lease liabilities
|
| | | | | | | | | | | | | | | | 66.0 | | | | | | | | | | | | 66.0 | | |
Accounts payable
|
| | | | | | | | | | | | | | | | 293.0 | | | | | | | | | | | | 293.0 | | |
Other current liabilities (2)
|
| | | | | | | | | | | | | | | | 287.9 | | | | | | | | | | | | 287.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 0.7 | | | | | | 53.4 | | | | | | | | | | | | | | | | | | 54.1 | | |
Interest rate derivatives
|
| | | | 3.1 | | | | | | | | | | | | | | | | | | | | | | | | 3.1 | | |
Balance by category at January 1, 2021
|
| | | | 6.9 | | | | | | 54.9 | | | | | | 7,613.7 | | | | | | — | | | | | | 7,675.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
(1) Other non-interest yielding receivables | | | | | | | | | | | | | | | | | | | |
Prepaid expenses and other receivables
|
| | | | 173.3 | | | | | | 119.1 | | | | | | 109.5 | | |
Other tax receivables
|
| | | | 19.9 | | | | | | 16.6 | | | | | | 9.8 | | |
Derivative financial instruments
|
| | | | 23.5 | | | | | | 14.5 | | | | | | 19.9 | | |
Promissory notes
|
| | | | 5.5 | | | | | | 5.9 | | | | | | 4.9 | | |
Total
|
| | | | 124.4 | | | | | | 82.1 | | | | | | 74.9 | | |
(2) Other current liabilities | | | | | | | | | | | | | | | | | | | |
Accrued liabilities
|
| | | | 498.8 | | | | | | 410.5 | | | | | | 386.6 | | |
Other tax liabilities
|
| | | | 28.8 | | | | | | 29.1 | | | | | | 41.6 | | |
Derivative financial instruments
|
| | | | 25.7 | | | | | | 7.1 | | | | | | 57.1 | | |
Total
|
| | | | 444.3 | | | | | | 374.3 | | | | | | 287.9 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss
|
| | | | | | | 11.5 | | | | | | | | | | | | 11.5 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 17.6 | | | | | | | | | | | | 17.6 | | |
Other non-current financial assets at fair value through OCI
|
| | | | | | | | | | | | | 14.4 | | | | | | 14.4 | | |
Total
|
| | | | | | | 29.1 | | | | | | 14.4 | | | | | | 43.5 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss
|
| | | | | | | 3.9 | | | | | | | | | | | | 3.9 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 21.8 | | | | | | | | | | | | 21.8 | | |
Total
|
| | | | | | | 25.7 | | | | | | | | | | | | 25.7 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss
|
| | | | | | | 1.0 | | | | | | | | | | | | 1.0 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 13.5 | | | | | | | | | | | | 13.5 | | |
Other non-current financial assets at fair value through OCI
|
| | | | | | | | | | | | | 35.4 | | | | | | 35.4 | | |
Total
|
| | | | | | | 14.5 | | | | | | 35.4 | | | | | | 49.9 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss
|
| | | | | | | 3.4 | | | | | | | | | | | | 3.4 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 5.1 | | | | | | | | | | | | 5.1 | | |
Total
|
| | | | | | | 8.5 | | | | | | | | | | | | 8.5 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss
|
| | | | | | | 9.8 | | | | | | | | | | | | 9.8 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 10.2 | | | | | | | | | | | | 10.2 | | |
Other non-current financial assets at fair value through OCI
|
| | | | | | | | | | | | | 36.1 | | | | | | 36.1 | | |
Total
|
| | | | | | | 19.9 | | | | | | 36.1 | | | | | | 56.1 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Financial liabilities at fair value through profit or loss
|
| | | | | | | 6.9 | | | | | | | | | | | | 6.9 | | |
Derivative financial instruments used in hedge accounting
|
| | | | | | | 54.9 | | | | | | | | | | | | 54.9 | | |
Total
|
| | | | | | | 61.7 | | | | | | | | | | | | 61.8 | | |
Type
|
| |
Valuation technique
|
| |
Significant unobservable input
|
|
Unlisted equity securities | | | Market comparison approach: fair value of unlisted equity securities is determined by reference to market multiples of comparable listed companies, adjusted by discount for lack of marketability. | | |
(i)
Sales growth factor
(ii)
Risk-adjusted discount rate
|
|
Promissory notes | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | |
Available for sale factoring receivables | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | | | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | |
USD million
|
| |
Unlisted equity
securities |
| |
Promissory
notes |
| |
Available
for sale factoring receivables |
| |
Total
|
| ||||||||||||
Opening balance January 1, 2021
|
| | | | 0.4 | | | | | | 4.9 | | | | | | 30.8 | | | | | | 36.1 | | |
Additions
|
| | | | — | | | | | | 5.9 | | | | | | 29.5 | | | | | | 35.4 | | |
Disposals
|
| | | | -0.1 | | | | | | -4.9 | | | | | | -30.8 | | | | | | -35.8 | | |
Losses recognized in the consolidated statement of loss *
|
| | | | — | | | | | | — | | | | | | -0.3 | | | | | | -0.3 | | |
Closing balance December 31, 2021
|
| | | | 0.3 | | | | | | 5.9 | | | | | | 29.2 | | | | | | 35.4 | | |
Additions
|
| | | | 19.5 | | | | | | 5.5 | | | | | | — | | | | | | 25.0 | | |
Disposals
|
| | | | 0.0 | | | | | | -5.9 | | | | | | -27.8 | | | | | | -33.7 | | |
Losses recognized in OCI
|
| | | | -10.9 | | | | | | 0.0 | | | | | | — | | | | | | -10.9 | | |
Losses recognized in the consolidated statement of loss *
|
| | | | — | | | | | | 0.0 | | | | | | -1.4 | | | | | | -1.4 | | |
Closing balance December 31, 2022
|
| | | | 8.9 | | | | | | 5.5 | | | | | | 0.0 | | | | | | 14.4 | | |
| | |
December 31, 2022
|
| |
< 1 year
|
| |
1–2 years
|
| |
2–3 years
|
| |
3–4 years
|
| |
> 5 years
|
| ||||||||||||||||||||||||||||||
USD million
|
| |
Consolidated
statement of financial position value |
| |
Available
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
Loans from financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 1,965.5 | | | | | | | | | | | | 1,965.5 | | | | | | 173.3 | | | | | | | | | | | | | | | | | | 1,792.2 | | | | | | | | |
Interest
|
| | | | | | | | | | | | | | | | 478.3 | | | | | | 151.1 | | | | | | 142.1 | | | | | | 130.1 | | | | | | 54.9 | | | | | | | | |
Loans from related parties | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 4,039.0 | | | | | | | | | | | | 4,039.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,039.0 | | |
Interest
|
| | | | | | | | | | | | | | | | 1,065.8 | | | | | | 59.9 | | | | | | 36.4 | | | | | | | | | | | | | | | | | | 969.5 | | |
Lease liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 196.5 | | | | | | | | | | | | 196.5 | | | | | | 63.5 | | | | | | 65.7 | | | | | | 24.5 | | | | | | 13.0 | | | | | | 29.8 | | |
Interest
|
| | | | | | | | | | | | | | | | 11.7 | | | | | | 4.7 | | | | | | 2.9 | | | | | | 1.8 | | | | | | 1.1 | | | | | | 1.2 | | |
Other interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 35.0 | | | | | | | | | | | | 35.0 | | | | | | 35.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest
|
| | | | | | | | | | | | | | | | 0.6 | | | | | | 0.6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 435.6 | | | | | | | | | | | | 435.6 | | | | | | 435.6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 6,671.6 | | | | | | | | | | | | 6,671.6 | | | | | | 707.4 | | | | | | 65.7 | | | | | | 24.5 | | | | | | 1,805.2 | | | | | | 4,068.8 | | |
Interest
|
| | | | | | | | | | | | | | | | 1,556.3 | | | | | | 216.3 | | | | | | 181.4 | | | | | | 131.9 | | | | | | 56.0 | | | | | | 970.7 | | |
Committed revolving credit facility
|
| | | | | | | | | | 336.0 | | | | | | 173.5 | | | | | | 173.3 | | | | | | 0.2 | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge
accounting |
| | | | | | | | | | | | | | | | 1,053.5 | | | | | | 1,053.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 822.6 | | | | | | 822.6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge
accounting |
| | | | | | | | | | | | | | | | 1,057.0 | | | | | | 1,057.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 823.6 | | | | | | 823.6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other interest rate derivatives, fair value
|
| | | | 5.7 | | | | | | | | | | | | 5.7 | | | | | | | | | | | | | | | | | | 5.7 | | | | | | | | | | | | | | |
| | |
December 31, 2021
|
| |
< 1 year
|
| |
1–2 years
|
| |
2–3 years
|
| |
3–4 years
|
| |
> 5 years
|
| ||||||||||||||||||||||||||||||
USD million
|
| |
Consolidated
statement of financial position value |
| |
Available
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
Loans from financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 1,896.2 | | | | | | | | | | | | 1,896.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,896.2 | | |
Interest
|
| | | | | | | | | | | | | | | | 410.0 | | | | | | 124.7 | | | | | | 87.9 | | | | | | 88.1 | | | | | | 87.9 | | | | | | 21.4 | | |
Loans from related parties | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 4,139.8 | | | | | | | | | | | | 4,139.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,139.8 | | |
Interest
|
| | | | | | | | | | | | | | | | 1,485.0 | | | | | | 26.2 | | | | | | 26.2 | | | | | | 13.0 | | | | | | | | | | | | 1,419.6 | | |
Lease liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 224.7 | | | | | | | | | | | | 224.7 | | | | | | 66.5 | | | | | | 71.1 | | | | | | 33.5 | | | | | | 15.7 | | | | | | 37.9 | | |
Interest
|
| | | | | | | | | | | | | | | | 20.6 | | | | | | 7.5 | | | | | | 5.1 | | | | | | 3.3 | | | | | | 2.0 | | | | | | 2.7 | | |
Other interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 34.8 | | | | | | | | | | | | 34.8 | | | | | | 34.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest
|
| | | | | | | | | | | | | | | | 0.2 | | | | | | 0.2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 320.2 | | | | | | | | | | | | 320.2 | | | | | | 320.2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 6,615.7 | | | | | | | | | | | | 6,615.7 | | | | | | 421.5 | | | | | | 71.1 | | | | | | 33.5 | | | | | | 15.7 | | | | | | 6,073.9 | | |
Interest
|
| | | | | | | | | | | | | | | | 1,915.8 | | | | | | 158.6 | | | | | | 119.2 | | | | | | 104.4 | | | | | | 89.9 | | | | | | 1,443.7 | | |
Committed revolving credit facility
|
| | | | | | | | | | 356.8 | | | | | | 4.5 | | | | | | 4.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge accounting
|
| | | | | | | | | | | | | | | | 745.7 | | | | | | 743.3 | | | | | | 2.4 | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 357.8 | | | | | | 357.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other interest rate derivatives, fair value
|
| | | | 1.5 | | | | | | | | | | | | 1.5 | | | | | | | | | | | | | | | | | | | | | | | | 1.5 | | | | | | | | |
Derivative assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge accounting
|
| | | | | | | | | | | | | | | | 752.8 | | | | | | 750.6 | | | | | | 2.3 | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 356.5 | | | | | | 356.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
January 1, 2021
|
| |
< 1 year
|
| |
1–2 years
|
| |
2–3 years
|
| |
3–4 years
|
| |
> 5 years
|
| ||||||||||||||||||||||||||||||
USD million
|
| |
Consolidated
statement of financial position value |
| |
Available
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
Loans from financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 2,359.6 | | | | | | | | | | | | 2,359.6 | | | | | | 198.2 | | | | | | | | | | | | | | | | | | | | | | | | 2,161.4 | | |
Interest
|
| | | | | | | | | | | | | | | | 566.6 | | | | | | 131.3 | | | | | | 102.5 | | | | | | 102.5 | | | | | | 102.8 | | | | | | 127.5 | | |
Loans from related parties | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 4,364.9 | | | | | | | | | | | | 4,364.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,364.9 | | |
Interest
|
| | | | | | | | | | | | | | | | 1,643.3 | | | | | | 29.1 | | | | | | 29.1 | | | | | | 29.1 | | | | | | 14.8 | | | | | | 1,541.2 | | |
Lease liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 261.0 | | | | | | | | | | | | 261.0 | | | | | | 66.0 | | | | | | 67.1 | | | | | | 46.5 | | | | | | 24.1 | | | | | | 57.3 | | |
Interest
|
| | | | | | | | | | | | | | | | 25.0 | | | | | | 8.1 | | | | | | 5.8 | | | | | | 4.0 | | | | | | 2.7 | | | | | | 4.4 | | |
Accounts payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 293.0 | | | | | | | | | | | | 293.0 | | | | | | 293.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments
|
| | | | 7,278.5 | | | | | | | | | | | | 7,278.5 | | | | | | 557.2 | | | | | | 67.1 | | | | | | 46.5 | | | | | | 24.1 | | | | | | 6,583.6 | | |
Interest
|
| | | | | | | | | | | | | | | | 2,234.9 | | | | | | 168.5 | | | | | | 137.4 | | | | | | 135.6 | | | | | | 120.3 | | | | | | 1,673.1 | | |
Committed revolving credit facility
|
| | | | | | | | | | 386.5 | | | | | | 183.1 | | | | | | 183.1 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge
accounting |
| | | | | | | | | | | | | | | | 1,037.2 | | | | | | 1,015.5 | | | | | | 21.7 | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 377.6 | | | | | | 371.3 | | | | | | 6.3 | | | | | | | | | | | | | | | | | | | | |
Other interest rate derivatives, fair value
|
| | | | 3.1 | | | | | | | | | | | | 3.1 | | | | | | 0.0 | | | | | | | | | | | | | | | | | | | | | | | | 3.1 | | |
Derivative assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives under hedge
accounting |
| | | | | | | | | | | | | | | | 998.3 | | | | | | 977.8 | | | | | | 20.5 | | | | | | | | | | | | | | | | | | | | |
Other foreign exchange derivatives
|
| | | | | | | | | | | | | | | | 383.1 | | | | | | 377.0 | | | | | | 6.1 | | | | | | | | | | | | | | | | | | | | |
USD million
|
| |
Current
interest- bearing loans |
| |
Current
obligations under leases |
| |
Long-term
interest- bearing loans |
| |
Long-term
obligations under leases |
| |
Derivative
financial instruments (3) |
| |
Total
|
| ||||||||||||||||||
Balance at January 1, 2022
|
| | | | 34.8 | | | | | | 66.5 | | | | | | 6,036.0 | | | | | | 158.2 | | | | | | 8.5 | | | | | | 6,304.0 | | |
Cash flows
|
| | | | 172.3 | | | | | | -82.0 | | | | | | 11.7 | | | | | | | | | | | | | | | | | | 102.0 | | |
Foreign exchange movement
|
| | | | 1.2 | | | | | | | | | | | | -355.0 | | | | | | | | | | | | | | | | | | -353.8 | | |
Changes in fair values (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.2 | | | | | | 17.2 | | |
Transfers from long-term to short-term
|
| | | | | | | | | | 71.1 | | | | | | | | | | | | -71.1 | | | | | | | | | | | | 0.0 | | |
Changes in leases
|
| | | | | | | | | | 7.9 | | | | | | | | | | | | 45.9 | | | | | | | | | | | | 53.8 | | |
Capitalization of accrued interest
|
| | | | | | | | | | | | | | | | 126.2 | | | | | | | | | | | | | | | | | | 126.2 | | |
Other
|
| | | | | | | | | | | | | | | | 12.2 | | | | | | | | | | | | | | | | | | 12.2 | | |
Balance at December 31, 2022
|
| | | | 208.3 | | | | | | 63.5 | | | | | | 5,831.1 | | | | | | 133.0 | | | | | | 25.7 | | | | | | 6,261.7 | | |
Balance at January 1, 2021
|
| | | | 198.2 | | | | | | 66.0 | | | | | | 6,526.3 | | | | | | 195.0 | | | | | | 61.7 | | | | | | 7,047.2 | | |
Cash flows
|
| | | | -158.8 | | | | | | -81.9 | | | | | | -136.2 | | | | | | | | | | | | | | | | | | -376.9 | | |
Foreign exchange movement
|
| | | | -4.6 | | | | | | | | | | | | -499.3 | | | | | | | | | | | | | | | | | | -503.9 | | |
Changes in fair values (3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.2 | | | | | | -53.2 | | |
Transfers from long-term to short-term
|
| | | | | | | | | | 66.0 | | | | | | | | | | | | -66.0 | | | | | | | | | | | | 0.0 | | |
Changes in leases
|
| | | | | | | | | | | | | | | | | | | | | | 29.2 | | | | | | | | | | | | 29.2 | | |
Capitalization of accrued interest
|
| | | | | | | | | | | | | | | | 123.4 | | | | | | | | | | | | | | | | | | 123.4 | | |
Other
|
| | | | | | | | | | 16.4 | | | | | | 21.8 | | | | | | | | | | | | | | | | | | 38.2 | | |
Balance at December 31, 2021
|
| | | | 34.8 | | | | | | 66.5 | | | | | | 6,036.0 | | | | | | 158.2 | | | | | | 8.5 | | | | | | 6,304.0 | | |
| | |
December 31, 2022
|
| | |
December 31, 2021
|
| | |
January 1, 2021
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD million
|
| |
USD
|
| |
CAD
|
| |
HKD
|
| |
CHF
|
| |
SEK
|
| | |
USD
|
| |
CAD
|
| |
HKD
|
| |
CHF
|
| |
SEK
|
| | |
USD
|
| |
CAD
|
| |
CNH
|
| |
CHF
|
| |
SEK
|
| |||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing intercompany receivables
|
| | | | 172.0 | | | | | | 109.3 | | | | | | | | | | | | | | | | | | 5.1 | | | | | | | 146.4 | | | | | | 32.5 | | | | | | | | | | | | | | | | | | | | | | | | | 233.5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
External receivables
|
| | | | 37.0 | | | | | | -21.7 | | | | | | | | | | | | 1.9 | | | | | | 0.5 | | | | | | | 1.9 | | | | | | -10.0 | | | | | | | | | | | | 0.6 | | | | | | -0.1 | | | | | | | 6.1 | | | | | | -11.8 | | | | | | | | | | | | 1.1 | | | | | | -2.3 | | |
Intercompany receivables
|
| | | | 28.2 | | | | | | -47.9 | | | | | | 0.1 | | | | | | 4.9 | | | | | | 7.5 | | | | | | | 35.8 | | | | | | -28.1 | | | | | | | | | | | | 10.1 | | | | | | 10.5 | | | | | | | 33.4 | | | | | | -10.3 | | | | | | 6.4 | | | | | | 6.1 | | | | | | 10.1 | | |
Interest-bearing external liabilities
|
| | | | -155.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.7 | | | | | | 57.7 | | | | | | | | | | | | | | | | | | | | |
Interest-bearing intercompany liabilities
|
| | | | | | | | | | | | | | | | -67.3 | | | | | | -1.4 | | | | | | | | | | | | | | | | | | | | | | | | | -26.4 | | | | | | -9.1 | | | | | | -12.9 | | | | | | | | | | | | | -38.8 | | | | | | | | | | | | -1.8 | | | | | | -59.6 | | |
External payables
|
| | | | -157.1 | | | | | | 40.9 | | | | | | | | | | | | -1.1 | | | | | | 0.2 | | | | | | | -49.0 | | | | | | 24.4 | | | | | | | | | | | | -0.3 | | | | | | | | | | | | | -104.8 | | | | | | 28.1 | | | | | | | | | | | | -1.1 | | | | | | | | |
Intercompany payables
|
| | | | -45.9 | | | | | | 32.2 | | | | | | | | | | | | -1.0 | | | | | | 0.3 | | | | | | | -20.3 | | | | | | 6.9 | | | | | | | | | | | | -6.0 | | | | | | -1.9 | | | | | | | -11.4 | | | | | | 5.4 | | | | | | 5.4 | | | | | | -0.7 | | | | | | -7.1 | | |
Foreign exchange derivatives
|
| | | | 453.3 | | | | | | -133.5 | | | | | | 61.9 | | | | | | -59.7 | | | | | | -59.5 | | | | | | | 289.5 | | | | | | -73.6 | | | | | | 25.8 | | | | | | -43.8 | | | | | | -61.2 | | | | | | | 295.7 | | | | | | -103.6 | | | | | | -45.2 | | | | | | -49.5 | | | | | | -49.3 | | |
Total
|
| | | | 332.5 | | | | | | -20.7 | | | | | | -5.3 | | | | | | -56.4 | | | | | | -45.9 | | | | | | | 369.3 | | | | | | -47.9 | | | | | | -0.6 | | | | | | -48.5 | | | | | | -65.6 | | | | | | | 475.2 | | | | | | -73.3 | | | | | | -33.4 | | | | | | -45.9 | | | | | | -108.2 | | |
Dec 31, 2022
USD million |
| |
USD
|
| |
CAD
|
| |
HKD
|
| |
CHF
|
| |
SEK
|
| |||||||||||||||
Statement of shareholders’ equity (deficit)
|
| | | | -61.0 | | | | | | -0.2 | | | | | | 0.0 | | | | | | 5.0 | | | | | | 4.5 | | |
Statement of loss
|
| | | | 28.4 | | | | | | 2.2 | | | | | | 0.5 | | | | | | 0.5 | | | | | | 0.1 | | |
Dec 31, 2021
USD million |
| |
USD
|
| |
CAD
|
| |
HKD
|
| |
CHF
|
| |
SEK
|
| |||||||||||||||
Statement of shareholders’ equity (deficit)
|
| | | | -44.6 | | | | | | 2.3 | | | | | | 0.0 | | | | | | 3.3 | | | | | | 5.5 | | |
Statement of loss
|
| | | | 7.7 | | | | | | 2.5 | | | | | | 0.0 | | | | | | 1.6 | | | | | | 1.0 | | |
Jan 1, 2021
USD million |
| |
USD
|
| |
CAD
|
| |
CNH
|
| |
CHF
|
| |
SEK
|
| |||||||||||||||
Statement of shareholders’ equity (deficit)
|
| | | | -54.1 | | | | | | 6.5 | | | | | | 4.5 | | | | | | 4.4 | | | | | | 6.1 | | |
Statement of loss
|
| | | | 6.6 | | | | | | 0.9 | | | | | | -1.2 | | | | | | 0.2 | | | | | | 4.7 | | |
|
USD
|
| |
CNH
|
| |
SEK
|
| |
GBP
|
| |
CHF
|
| |
NOK
|
| |
CZK
|
| |
PLN
|
| |
Other
|
| ||||||||||||||||||||||||
|
-1,350.3
|
| | | | 233.6 | | | | | | 157.9 | | | | | | 147.2 | | | | | | 136.5 | | | | | | 114.1 | | | | | | 54.4 | | | | | | 50.1 | | | | | | 123.7 | | |
|
USD
|
| |
CNH
|
| |
SEK
|
| |
GBP
|
| |
CHF
|
| |
NOK
|
| |
CZK
|
| |
PLN
|
| |
Other
|
| ||||||||||||||||||||||||
|
544.0
|
| | | | -83.2 | | | | | | -44.8 | | | | | | -53.3 | | | | | | -52.3 | | | | | | -39.5 | | | | | | -21.3 | | | | | | -18.1 | | | | | | -48.0 | | |
|
USD
|
| |
SEK
|
| |
GBP
|
| |
CAD
|
| |
CHF
|
| |
CNH
|
| |
NOK
|
| |
JPY
|
| |
Other
|
| ||||||||||||||||||||||||
|
-1,322.3
|
| | | | 214.3 | | | | | | 157.8 | | | | | | 147.0 | | | | | | 140.1 | | | | | | 93.9 | | | | | | 88.6 | | | | | | 58.2 | | | | | | 172.4 | | |
|
USD
|
| |
SEK
|
| |
GBP
|
| |
CAD
|
| |
CHF
|
| |
CNH
|
| |
NOK
|
| |
JPY
|
| |
Other
|
| ||||||||||||||||||||||||
|
386.0
|
| | | | -58.4 | | | | | | -43.8 | | | | | | -22.8 | | | | | | -39.2 | | | | | | -50.1 | | | | | | -33.3 | | | | | | -16.7 | | | | | | -64.7 | | |
|
USD
|
| |
SEK
|
| |
CAD
|
| |
GBP
|
| |
CHF
|
| |
NOK
|
| |
CNY
|
| |
CZK
|
| |
Other
|
| ||||||||||||||||||||||||
|
-1,184.7
|
| | | | 224.5 | | | | | | 165.4 | | | | | | 159.4 | | | | | | 158.2 | | | | | | 77.2 | | | | | | 71.6 | | | | | | 70.7 | | | | | | 180.4 | | |
|
USD
|
| |
SEK
|
| |
CAD
|
| |
GBP
|
| |
CHF
|
| |
NOK
|
| |
CNY
|
| |
CZK
|
| |
Other
|
| ||||||||||||||||||||||||
|
550.3
|
| | | | -65.9 | | | | | | -61.4 | | | | | | -75.9 | | | | | | -49.3 | | | | | | -28.3 | | | | | | -45.2 | | | | | | -19.8 | | | | | | -88.4 | | |
USD million
|
| |
Position
|
| |
December 31,
2022 |
| ||||||
Statement of shareholders’ equity (deficit)
|
| | | | — | | | | | | — | | |
Statement of loss
|
| | | | 5,967.1 | | | | | | -52.5 | | |
Statement of loss due to ineffective
Other interest rate derivatives |
| | | | 106.7 | | | | | | 1.9 | | |
USD million
|
| |
Position
|
| |
December 31,
2021 |
| ||||||
Statement of shareholders’ equity (deficit)
|
| | | | — | | | | | | — | | |
Statement of loss
|
| | | | 6,004.3 | | | | | | -48.5 | | |
Statement of loss due to ineffective | | | | | | | | | | | | | |
Other interest rate derivatives
|
| | | | 113.3 | | | | | | 3.9 | | |
USD million
|
| |
Position
|
| |
January 1,
2021 |
| ||||||
Statement of shareholders’ equity (deficit)
|
| | | | — | | | | | | — | | |
Statement of loss
|
| | | | 6,636.6 | | | | | | -49.1 | | |
Statement of loss due to ineffective | | | | | | | | | | | | | |
Other interest rate derivatives
|
| | | | 147.7 | | | | | | 5.6 | | |
USD million
|
| |
Statement of
financial position value or fair value December 31, 2022 |
| |
Statement of
financial position value or fair value December 31, 2021 |
| |
Statement of
financial position value or fair value January 1, 2021 |
| |||||||||
Non-current financial assets | | | | | | | | | | | | | | | | | | | |
Other non-current financial assets
|
| | | | 64.2 | | | | | | 25.0 | | | | | | 13.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 5.7 | | | | | | — | | | | | | — | | |
Current financial assets | | | | | | | | | | | | | | | | | | | |
Hold-to-collect accounts receivables
|
| | | | 658.7 | | | | | | 504.0 | | | | | | 558.3 | | |
Available for sale factoring receivables
|
| | | | 0.0 | | | | | | 29.2 | | | | | | 30.8 | | |
Other interest-free receivables
|
| | | | 124.4 | | | | | | 82.1 | | | | | | 74.9 | | |
Promissory notes
|
| | | | 5.5 | | | | | | 5.9 | | | | | | 4.9 | | |
Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 23.5 | | | | | | 14.5 | | | | | | 16.4 | | |
Interest rate derivatives
|
| | | | — | | | | | | — | | | | | | 3.6 | | |
Cash and cash equivalents
|
| | | | 402.0 | | | | | | 566.7 | | | | | | 389.5 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Accounts receivable reserve
|
| | | | 17.3 | | | | | | 17.9 | | | | | | 21.1 | | |
December 31, 2022
USD million |
| |
Receivable
amount |
| |
Receivable
reserve |
| |
Net
|
| |||||||||
Not due
|
| | | | 590.0 | | | | | | -4.5 | | | | | | 585.5 | | |
1–30 days overdue
|
| | | | 40.1 | | | | | | -1.0 | | | | | | 39.1 | | |
31–60 days overdue
|
| | | | 17.0 | | | | | | -0.9 | | | | | | 16.1 | | |
61–90 days overdue
|
| | | | 4.9 | | | | | | -0.3 | | | | | | 4.6 | | |
91–120 days overdue
|
| | | | 1.4 | | | | | | -0.2 | | | | | | 1.2 | | |
more than 120 days overdue
|
| | | | 22.6 | | | | | | -10.4 | | | | | | 12.2 | | |
Total
|
| | | | 676.0 | | | | | | -17.3 | | | | | | 658.7 | | |
December 31, 2021
USD million |
| |
Receivable
amount |
| |
Receivable
reserve |
| |
Net
|
| |||||||||
Not due
|
| | | | 477.8 | | | | | | -3.9 | | | | | | 473.9 | | |
1–30 days overdue
|
| | | | 18.8 | | | | | | -0.6 | | | | | | 18.2 | | |
31–60 days overdue
|
| | | | 7.6 | | | | | | -0.5 | | | | | | 7.1 | | |
61–90 days overdue
|
| | | | 1.0 | | | | | | -0.9 | | | | | | 0.1 | | |
91–120 days overdue
|
| | | | 1.0 | | | | | | -0.9 | | | | | | 0.1 | | |
more than 120 days overdue
|
| | | | 42.2 | | | | | | -11.1 | | | | | | 31.1 | | |
Total
|
| | | | 548.4 | | | | | | -17.9 | | | | | | 530.5 | | |
January 1, 2021
USD million |
| |
Receivable
amount |
| |
Receivable
reserve |
| |
Net
|
| |||||||||
Not due
|
| | | | 493.7 | | | | | | -2.8 | | | | | | 490.9 | | |
1–30 days overdue
|
| | | | 37.1 | | | | | | -2.2 | | | | | | 34.9 | | |
31–60 days overdue
|
| | | | 8.2 | | | | | | -0.6 | | | | | | 7.6 | | |
61–90 days overdue
|
| | | | 1.8 | | | | | | -0.2 | | | | | | 1.6 | | |
91–120 days overdue
|
| | | | 2.5 | | | | | | -0.1 | | | | | | 2.4 | | |
more than 120 days overdue
|
| | | | 66.9 | | | | | | -15.2 | | | | | | 51.7 | | |
Total
|
| | | | 610.2 | | | | | | -21.1 | | | | | | 589.1 | | |
| | |
December 31, 2022
|
| ||||||||||||||||||||||||
USD million
|
| |
Nominal
value |
| |
Fair
value |
| |
2023
|
| |
2024
|
| |
2025
and after |
| ||||||||||||
Hedge accounting-related | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives hedging cash flows from operations
|
| | | | 1,057.0 | | | | | | -1.4 | | | | | | 1,057.0 | | | | | | | | | | | |
Other derivative contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 823.6 | | | | | | 1.4 | | | | | | 823.6 | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 213.3 | | | | | | 5.7 | | | | | | | | | | | | | | | 213.3 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||||||||
USD million
|
| |
Nominal
value |
| |
Fair
value |
| |
2022
|
| |
2023
|
| |
2024
and after |
| |||||||||||||||
Hedge accounting-related | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives hedging cash flows from
operations |
| | | | 752.9 | | | | | | 8.2 | | | | | | 750.6 | | | | | | 2.3 | | | | | | | | |
Other derivative contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 356.5 | | | | | | -1.1 | | | | | | 356.5 | | | | | | | | | | | | | | |
Interest rate derivatives
|
| | | | 226.5 | | | | | | -1.5 | | | | | | | | | | | | | | | | | | 226.5 | | |
| | |
January 1, 2021
|
| |||||||||||||||||||||||||||
USD million
|
| |
Nominal
value |
| |
Fair
value |
| |
2021
|
| |
2022
|
| |
2023
and after |
| |||||||||||||||
Hedge accounting-related | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives hedging cash flows from
operations |
| | | | 998.3 | | | | | | -39.5 | | | | | | 977.8 | | | | | | 20.5 | | | | | | | | |
Other derivative contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivatives
|
| | | | 383.1 | | | | | | 5.8 | | | | | | 377.0 | | | | | | 6.1 | | | | | | | | |
Interest rate derivatives
|
| | | | 270.4 | | | | | | -3.1 | | | | | | 25.0 | | | | | | | | | | | | 245.4 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
Interest-bearing liabilities
|
| | | | 6,236.0 | | | | | | 6,295.5 | | | | | | 6,985.5 | | |
Cash and cash equivalents
|
| | | | 402.0 | | | | | | 566.7 | | | | | | 389.5 | | |
Net debt
|
| | | | 5,834.0 | | | | | | 5,728.8 | | | | | | 6,596.0 | | |
Total shareholders’ equity
|
| | | | -73.9 | | | | | | 38.0 | | | | | | -152.9 | | |
| | |
Related amounts not set off
|
| |||||||||||||||||||||
USD million
|
| |
Gross amount of
derivative financial instruments |
| |
Related assets (+) or
liabilities (-) subject to master netting agreements |
| |
Collateral
received (-) or given (+) |
| |
Net
exposure |
| ||||||||||||
Derivative assets
|
| | | | 36.7 | | | | | | -30.3 | | | | | | 10.7 | | | | | | 17.1 | | |
Derivative liabilities
|
| | | | -30.9 | | | | | | 30.3 | | | | | | — | | | | | | -0.6 | | |
| | |
Related amounts not set off
|
| |||||||||||||||||||||
USD million
|
| |
Gross amount of
derivative financial instruments |
| |
Related assets (+) or
liabilities (-) subject to master netting agreements |
| |
Collateral
received (-) or given (+) |
| |
Net
exposure |
| ||||||||||||
Derivative assets
|
| | | | 16.1 | | | | | | -7.8 | | | | | | — | | | | | | 8.3 | | |
Derivative liabilities
|
| | | | -10.5 | | | | | | 7.8 | | | | | | — | | | | | | -2.7 | | |
| | |
Related amounts not set off
|
| |||||||||||||||||||||
USD million
|
| |
Gross amount of
derivative financial instruments |
| |
Related assets (+) or
liabilities (-) subject to master netting agreements |
| |
Collateral
received (-) or given (+) |
| |
Net
exposure |
| ||||||||||||
Derivative assets
|
| | | | 16.8 | | | | | | -16.8 | | | | | | — | | | | | | 0.0 | | |
Derivative liabilities
|
| | | | -53.6 | | | | | | 16.8 | | | | | | — | | | | | | -36.8 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Revenue
|
| | | | 31.3 | | | | | | 192.0 | | | | | | 427.2 | | |
Cost of goods sold
|
| | | | -24.9 | | | | | | -114.2 | | | | | | -280.2 | | |
Gross profit
|
| | | | 6.4 | | | | | | 77.8 | | | | | | 147.0 | | |
Selling and marketing expenses
|
| | | | -12.2 | | | | | | -65.3 | | | | | | -129.5 | | |
Administrative and other expenses
|
| | | | -11.9 | | | | | | -58.4 | | | | | | -72.9 | | |
Impairment losses on non-financial assets
|
| | | | — | | | | | | -77.5 | | | | | | -20.8 | | |
Profit and loss on sale of divested businesses
|
| | | | -5.5 | | | | | | 116.0 | | | | | | 0.0 | | |
Other operating income
|
| | | | 1.1 | | | | | | 3.1 | | | | | | 2.6 | | |
Operating loss
|
| | | | -22.1 | | | | | | -4.3 | | | | | | -73.6 | | |
Finance income
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | |
Finance expenses
|
| | | | 0.5 | | | | | | -0.3 | | | | | | -1.4 | | |
Net finance cost
|
| | | | 0.5 | | | | | | -0.3 | | | | | | -1.4 | | |
Loss before tax
|
| | | | -21.6 | | | | | | -4.6 | | | | | | -75.0 | | |
Income tax expense
|
| | | | -0.2 | | | | | | 2.8 | | | | | | 11.4 | | |
Profit (loss) for the period
|
| | | | -21.8 | | | | | | -1.8 | | | | | | -63.6 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | — | | | | | | 3.7 | | | | | | 158.9 | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | 85.8 | | |
Property, plant and equipment
|
| | | | — | | | | | | 2.5 | | | | | | 29.8 | | |
Right-of-use assets
|
| | | | — | | | | | | 5.4 | | | | | | 19.3 | | |
Other non-current receivables
|
| | | | — | | | | | | 0.0 | | | | | | 2.8 | | |
Deferred tax assets
|
| | | | — | | | | | | 8.9 | | | | | | 9.6 | | |
TOTAL NON-CURRENT ASSETS
|
| | | | 0.0 | | | | | | 20.5 | | | | | | 306.2 | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | — | | | | | | 17.0 | | | | | | 82.1 | | |
Accounts receivable, net
|
| | | | — | | | | | | 20.2 | | | | | | 62.2 | | |
Prepaid expenses and other receivables
|
| | | | — | | | | | | 1.4 | | | | | | 11.8 | | |
Cash and cash equivalents
|
| | | | — | | | | | | 0.9 | | | | | | 6.9 | | |
TOTAL CURRENT ASSETS
|
| | | | 0.0 | | | | | | 39.5 | | | | | | 163.0 | | |
TOTAL ASSETS HELD FOR SALE
|
| | | | 0.0 | | | | | | 60.0 | | | | | | 469.2 | | |
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
January 1,
2021 |
| |||||||||
LIABILITIES | | | | | | | | | | | | | | | | | | | |
LONG-TERM LIABILITIES | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | — | | | | | | 4.4 | | | | | | 14.3 | | |
Provisions
|
| | | | — | | | | | | 0.4 | | | | | | 1.3 | | |
Other liabilities
|
| | | | — | | | | | | — | | | | | | 21.1 | | |
Deferred tax liabilities
|
| | | | — | | | | | | 1.3 | | | | | | 37.1 | | |
TOTAL LONG-TERM LIABILITIES
|
| | | | 0.0 | | | | | | 6.1 | | | | | | 73.8 | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities
|
| | | | — | | | | | | 0.2 | | | | | | — | | |
Lease liabilities
|
| | | | — | | | | | | 1.3 | | | | | | 6.6 | | |
Accounts payable
|
| | | | — | | | | | | 12.4 | | | | | | 34.6 | | |
Other liabilities
|
| | | | — | | | | | | 6.9 | | | | | | 20.6 | | |
Provisions
|
| | | | — | | | | | | 1.9 | | | | | | 15.6 | | |
TOTAL CURRENT LIABILITIES
|
| | | | 0.0 | | | | | | 22.7 | | | | | | 77.4 | | |
TOTAL LIABILITIES HELD FOR SALE
|
| | | | 0.0 | | | | | | 28.8 | | | | | | 151.2 | | |
NET ASSETS HELD FOR SALE
|
| | | | 0.0 | | | | | | 31.2 | | | | | | 318.0 | | |
|
USD million
|
| |
December 31,
2022 |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||
Operating
|
| | | | -10.3 | | | | | | -38.4 | | | | | | 40.3 | | |
Divested operations
|
| | | | 20.3 | | | | | | 393.8 | | | | | | — | | |
Investing
|
| | | | -1.0 | | | | | | -8.7 | | | | | | -17.1 | | |
Financing
|
| | | | -0.4 | | | | | | -4.6 | | | | | | -7.7 | | |
Net cash outflow
|
| | | | 8.6 | | | | | | 342.1 | | | | | | 15.5 | | |
USD million
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
NON-CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | 6.5 | | | | | | 159.0 | | | | | | — | | |
Goodwill
|
| | | | 0.0 | | | | | | 77.4 | | | | | | — | | |
Property, plant and equipment
|
| | | | 3.1 | | | | | | 28.8 | | | | | | — | | |
Right-of-use assets
|
| | | | 4.5 | | | | | | 16.8 | | | | | | — | | |
Other non-current receivables
|
| | | | — | | | | | | 2.9 | | | | | | — | | |
Deferred tax assets
|
| | | | 4.2 | | | | | | 3.5 | | | | | | — | | |
TOTAL LONG-TERM LIABILITIES
|
| | | | 18.3 | | | | | | 288.4 | | | | | | — | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | 20.1 | | | | | | 82.6 | | | | | | — | | |
Accounts receivable, net
|
| | | | 5.6 | | | | | | 44.2 | | | | | | — | | |
Prepaid expenses and other receivables
|
| | | | 1.9 | | | | | | 6.5 | | | | | | — | | |
Current tax receivables
|
| | | | — | | | | | | — | | | | | | — | | |
Cash and cash equivalents
|
| | | | 2.7 | | | | | | 28.7 | | | | | | — | | |
TOTAL CURRENT ASSETS
|
| | | | 30.3 | | | | | | 162.0 | | | | | | — | | |
TOTAL ASSETS SOLD
|
| | | | 48.6 | | | | | | 450.4 | | | | | | — | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | |
LONG-TERM LIABILITIES | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | 3.8 | | | | | | 12.1 | | | | | | — | | |
Provisions
|
| | | | — | | | | | | 1.1 | | | | | | — | | |
Other liabilities
|
| | | | — | | | | | | 26.4 | | | | | | — | | |
Deferred tax liabilities
|
| | | | — | | | | | | 37.5 | | | | | | — | | |
TOTAL LONG-TERM LIABILITIES
|
| | | | 3.8 | | | | | | 77.1 | | | | | | — | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | 1.1 | | | | | | 5.9 | | | | | | — | | |
Accounts payable
|
| | | | 6.4 | | | | | | 25.5 | | | | | | — | | |
Other liabilities
|
| | | | 11.4 | | | | | | 23.5 | | | | | | — | | |
Provisions
|
| | | | 2.0 | | | | | | 16.8 | | | | | | — | | |
TOTAL CURRENT LIABILITIES
|
| | | | 20.9 | | | | | | 71.7 | | | | | | — | | |
TOTAL LIABILITIES SOLD
|
| | | | 24.7 | | | | | | 148.8 | | | | | | — | | |
NET ASSETS SOLD
|
| | | | 23.9 | | | | | | 301.6 | | | | | | — | | |
Total net assets sold
|
| | | | 23.9 | | | | | | 301.6 | | | | | | — | | |
Cumulative translation difference from divested subsidiaries
|
| | | | — | | | | | | 4.9 | | | | | | — | | |
Sale consideration, net of transaction cost
|
| | | | 23.1 | | | | | | 422.5 | | | | | | — | | |
Profit (loss) on sale
|
| | | | -0.7 | | | | | | 116.0 | | | | | | — | | |
Cash flow | | | | | | | | | | | | | | | | | | | |
Consideration received, net of transaction cost
|
| | | | 23.1 | | | | | | 422.5 | | | | | | — | | |
Cash and cash equivalents of the divested business
|
| | | | -2.8 | | | | | | -28.7 | | | | | | — | | |
Net cash impact
|
| | | | 20.3 | | | | | | 393.8 | | | | | | — | | |
USD million
|
| |
Continuing
operations |
| |
2022
Discontinued operation |
| |
Total
|
| |
Continuing
operations |
| |
2021
Discontinued operation |
| |
Total
|
| |
Continuing
operations |
| |
2020
Discontinued operation |
| |
Total
|
| |||||||||||||||||||||||||||
Loss for the year, attributable to the owners of the Company
|
| | | | -230.9 | | | | | | -21.8 | | | | | | -252.7 | | | | | | -124.5 | | | | | | -1.8 | | | | | | -126.3 | | | | | | -173.6 | | | | | | -63.6 | | | | | | -237.2 | | |
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Weighted-average number of ordinary shares at
December 31, |
| | | | 115,514,239 | | | | | | 115,220,745 | | | | | | 115,220,745 | | |
USD million (except for
share and loss per share information) |
| |
Continuing
operations |
| |
2022
Discontinued operation |
| |
Total
|
| |
Continuing
operations |
| |
2021
Discontinued operation |
| |
Total
|
| |
Continuing
operations |
| |
2020
Discontinued operation |
| |
Total
|
| |||||||||||||||||||||||||||
Loss for the year, attributable to the owners of the Company
|
| | | | -230.9 | | | | | | -21.8 | | | | | | -252.7 | | | | | | -124.5 | | | | | | -1.8 | | | | | | -126.3 | | | | | | -173.6 | | | | | | -63.6 | | | | | | -237.2 | | |
Weighted-average number of ordinary shares
|
| | | | 115,514,239 | | | | | | 115,514,239 | | | | | | 115,514,239 | | | | | | 115,220,745 | | | | | | 115,220,745 | | | | | | 115,220,745 | | | | | | 115,220,745 | | | | | | 115,220,745 | | | | | | 115,220,745 | | |
Loss per share basic
|
| | | | -2.00 | | | | | | -0.19 | | | | | | -2.19 | | | | | | -1.08 | | | | | | -0.02 | | | | | | -1.10 | | | | | | -1.51 | | | | | | -0.55 | | | | | | -2.06 | | |
Loss per share diluted
|
| | | | -2.00 | | | | | | -0.19 | | | | | | -2.19 | | | | | | -1.08 | | | | | | -0.02 | | | | | | -1.10 | | | | | | -1.51 | | | | | | -0.55 | | | | | | -2.06 | | |
|
Goldman Sachs
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
|
Citigroup
|
| |
UBS Investment Bank
|
|
Baird | BNP PARIBAS | CICC | CLSA | Evercore ISI | TD Cowen | Wells Fargo Securities | Deutsche Bank Securities | HSBC |
| 99.5 | | | | |
| 99.6 | | | | |
| 99.7 | | | | |
| 99.8 | | | | |
| 99.9 | | | | |
| 99.10* | | | | |
| 107* | | | |
|
Name
|
| |
Title
|
|
|
/s/ Jie (James) Zheng
Jie (James) Zheng
|
| |
Chief Executive Officer
(principal executive officer) |
|
|
/s/ Andrew E. Page
Andrew E. Page
|
| |
Chief Financial Officer
(principal financial officer and principal accounting officer) |
|
|
*
Frank K. Tang
|
| |
Director
|
|
|
*
Tak Yan (Dennis) Tao
|
| |
Director
|
|
|
*
/s/ Andrew E. Page
Andrew E. Page, as Attorney-in-Fact
|
| |
Exhibit 1.1
Amer Sports, Inc.
[ · ] Ordinary Shares
Underwriting Agreement
[ · ], 2024
Goldman Sachs & Co. LLC
BofA Securities, Inc.
J.P. Morgan Securities LLC
Morgan Stanley & Co. LLC,
As representatives (the “Representatives”) of the several Underwriters
named in Schedule I hereto,
c/o Goldman Sachs & Co. LLC
200 West Street
New York, New York 10282
c/o BofA Securities, Inc.
One Bryant Park
New York, New York 10036
c/o J.P. Morgan Securities LLC
383 Madison Avenue
New York, New York 10179
c/o Morgan Stanley & Co. LLC
1585 Broadway
New York, New York 10036
Ladies and Gentlemen:
Amer Sports, Inc., an exempted company incorporated under the laws of the Cayman Islands with limited liability (the “Company”), proposes, subject to the terms and conditions stated in this agreement (this “Agreement”), to issue and sell to the Underwriters named in Schedule I hereto (the “Underwriters”) an aggregate of [ · ] shares (the “Firm Shares”) and, at the election of the Underwriters, up to [ · ] additional shares (the “Optional Shares”) of the Company’s ordinary shares, par value EUR 0.0300580119630888 per share (the “Ordinary Shares”). The Firm Shares and the Optional Shares that the Underwriters elect to purchase pursuant to Section 2 hereof are collectively called the “Shares.”
Morgan Stanley & Co. LLC (the “Directed Share Underwriter”) has agreed to reserve a portion of the Shares to be purchased by it under this Agreement for sale to the Company’s directors, officers, employees and business associates and other parties related to the Company (collectively, “Participants”), as set forth in the Pricing Prospectus under the heading “Underwriters” (the “Directed Share Program”). The Shares to be sold by the Directed Share Underwriter and its affiliates pursuant to the Directed Share Program, at the direction of the Company, are referred to hereinafter as the “Directed Shares.” Any Directed Shares not orally confirmed for purchase by any Participant by the end of the business day on which this Agreement is executed will be offered to the public by the Underwriters as set forth in the Prospectus.
1. The Company represents and warrants to, and agrees with, each of the Underwriters that:
(a) A registration statement on Form F-1 (File No. 333-276370) (the “Initial Registration Statement”) in respect of the Shares has been filed with the U.S. Securities and Exchange Commission (the “Commission”); the Initial Registration Statement and any post-effective amendment thereto, each in the form heretofore delivered to you, have been declared effective by the Commission in such form; other than a registration statement, if any, increasing the size of the offering (a “Rule 462(b) Registration Statement”), filed pursuant to Rule 462(b) under the Securities Act of 1933, as amended (the “Act”), which became effective upon filing, no other document with respect to the Initial Registration Statement has been filed with the Commission; and no stop order suspending the effectiveness of the Initial Registration Statement, any post-effective amendment thereto or the Rule 462(b) Registration Statement, if any, has been issued and no proceeding for that purpose or pursuant to Section 8A of the Act has been initiated or, to the knowledge of the Company, threatened by the Commission (any preliminary prospectus included in the Initial Registration Statement or filed with the Commission pursuant to Rule 424(a) of the rules and regulations of the Commission under the Act is hereinafter called a “Preliminary Prospectus;” the various parts of the Initial Registration Statement and the Rule 462(b) Registration Statement, if any, including all exhibits thereto and including the information contained in the form of final prospectus filed with the Commission pursuant to Rule 424(b) under the Act in accordance with Section 5(a) hereof and deemed by virtue of Rule 430A under the Act to be part of the Initial Registration Statement at the time it was declared effective, each as amended at the time such part of the Initial Registration Statement became effective or such part of the Rule 462(b) Registration Statement, if any, became or hereafter becomes effective, are hereinafter collectively called the “Registration Statement;” the Preliminary Prospectus relating to the Shares that was included in the Registration Statement immediately prior to the Applicable Time (as defined in Section 1(c) hereof) is hereinafter called the “Pricing Prospectus;” such final prospectus, in the form first filed pursuant to Rule 424(b) under the Act, is hereinafter called the “Prospectus;” any oral or written communication with potential investors undertaken in reliance on Rule 163B under the Act is hereinafter called a “Testing-the-Waters Communication;” any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Act is hereinafter called a “Written Testing-the-Waters Communication;” and any “issuer free writing prospectus” as defined in Rule 433 under the Act relating to the Shares is hereinafter called an “Issuer Free Writing Prospectus”);
(b) (A) No order preventing or suspending the use of any Preliminary Prospectus or any Issuer Free Writing Prospectus has been issued by the Commission, and (B) each Preliminary Prospectus, at the time of filing thereof, conformed in all material respects to the applicable requirements of the Act and the rules and regulations of the Commission thereunder, and did not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to any statements or omissions made in reliance upon and in conformity with the Underwriter Information (as defined in Section 9(b) of this Agreement);
2
(c) For the purposes of this Agreement, the “Applicable Time” is [ · ] p.m. (Eastern time) on the date of this Agreement. The Pricing Prospectus, as supplemented by the information listed on Schedule II(c) hereto, taken together (collectively, the “Pricing Disclosure Package”), as of the Applicable Time, did not, and as of each Time of Delivery (as defined in Section 4(a) of this Agreement) will not, include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; and each Issuer Free Writing Prospectus and each Written Testing-the-Waters Communication does not conflict with the information contained in the Registration Statement, the Pricing Prospectus or the Prospectus and each Issuer Free Writing Prospectus and each Written Testing-the-Waters Communication, as supplemented by and taken together with the Pricing Disclosure Package, as of the Applicable Time, did not, and as of each Time of Delivery will not, include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to statements or omissions made in reliance upon and in conformity with the Underwriter Information;
(d) No documents were filed with the Commission since the Commission’s close of business on the business day immediately prior to the date of this Agreement and prior to the execution of this Agreement, except as set forth on Schedule II(b) hereto;
(e) The Registration Statement, and any amendments or supplements to the Registration Statement, as of its applicable effective date, and the Prospectus and any further amendments or supplements to the Prospectus, as of its date and as of each Time of Delivery, will conform, in all material respects to the applicable requirements of the Act and the rules and regulations of the Commission thereunder and do not and will not, as of the applicable effective date as to each part of the Registration Statement, as of the applicable filing date as to the Prospectus and any amendment or supplement thereto, and as of each Time of Delivery, contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the case of the Prospectus, in light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to any statements or omissions made in reliance upon and in conformity with the Underwriter Information;
3
(f) Neither the Company nor any of its subsidiaries has, since the date of the latest audited financial statements included in the Pricing Prospectus, (i) sustained any loss or interference with its business from fire, explosion, flood or other calamity, whether or not covered by insurance, or from any labor dispute or court or governmental action, order or decree, that is material to the Company and its subsidiaries taken as a whole or (ii) entered into any transaction or agreement (whether or not in the ordinary course of business) that is material to the Company and its subsidiaries taken as a whole or incurred any liability or obligation, direct or contingent, that is material to the Company and its subsidiaries taken as a whole, in each case otherwise than as set forth or contemplated in the Pricing Prospectus; and, since the respective dates as of which information is given in the Registration Statement and the Pricing Prospectus, there has not been (x) any change in the share capital (other than as a result of (i) the exercise, if any, of stock options that are described as outstanding in the Pricing Prospectus and the Prospectus or the award, if any, of stock options or restricted stock units in the ordinary course of business pursuant to the Company’s equity plans that are described in the Pricing Prospectus and the Prospectus or (ii) the issuance, if any, of shares upon conversion, reclassification or sub-division of Company securities as described in the Pricing Prospectus and the Prospectus) or long-term or short-term debt of the Company or any of its subsidiaries other than as set forth or contemplated in the Pricing Prospectus and the Prospectus or (y) any Material Adverse Effect (as defined below); as used in this Agreement, “Material Adverse Effect” shall mean any material adverse change or effect in or affecting (i) the business, properties, general affairs, management, prospects, financial position, shareholders’ equity or results of operations of the Company and its subsidiaries, taken as a whole, except as set forth or contemplated in the Pricing Prospectus, or (ii) the ability of the Company to perform its obligations under this Agreement, including the issuance and sale of the Shares, or to consummate the transactions contemplated in the Pricing Prospectus and the Prospectus. The Company does not own or control, directly or indirectly, any corporation, association or other entity other than the “Significant Subsidiaries” listed in Schedule IV hereto, except for subsidiaries that would not constitute a “significant subsidiary” (as defined in Rule 1-02 of Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”));
(g) The Company and its subsidiaries have good and marketable title in fee simple to all real property and good and marketable title to all personal property owned by them, in each case free and clear of all liens, encumbrances and defects except such as do not materially affect the value of such property and do not materially interfere with the use made and proposed to be made of such property by the Company and its subsidiaries; and any real property and buildings held under lease by the Company and its subsidiaries are held by them under valid, subsisting and enforceable leases with such exceptions as are not material and do not materially interfere with the use made and proposed to be made of such property and buildings by the Company and its subsidiaries;
(h) Each of the Company and each of its Significant Subsidiaries has been (i) duly incorporated or organized and is validly existing and in good standing (to the extent such concept is applicable in the relevant jurisdiction) under the laws of its jurisdiction of organization, with power and authority (corporate and other) to own its properties and conduct its business as described in the Pricing Prospectus, and (ii) duly qualified as a foreign corporation or other entity types, as applicable, for the transaction of business and is in good standing (to the extent such concept is applicable in the relevant jurisdiction) under the laws of each other jurisdiction in which it owns or leases properties or conducts any business so as to require such qualification, except, in the case of this clause (ii), where the failure to be so qualified or in good standing would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
4
(i) The Company has an authorized share capital as set forth in the Pricing Prospectus and all of the issued and outstanding shares of the Company have been duly and validly authorized and issued and are fully paid and non-assessable (which, as a matter of Cayman Islands law, means that no further sums are required to be paid by the holders thereof in connection with the issue of such Ordinary Shares) and conform, in all material respects, to the description of the Ordinary Shares contained in the Pricing Disclosure Package and Prospectus; and all of the issued and outstanding shares of each subsidiary of the Company have been duly and validly authorized and issued, are fully paid and non-assessable (which, as a matter of Cayman Islands law, means that no further sums are required to be paid by the holders thereof in connection with the issue of such Ordinary Shares) except where the failure to be fully paid would not reasonably be expected to have a Material Adverse Effect and (except, in the case of any foreign subsidiary, for directors’ qualifying shares) are owned directly or indirectly by the Company, free and clear of all liens, encumbrances, equities or claims;
(j) The Shares to be issued and sold by the Company have been duly and validly authorized and, when issued and delivered against payment therefor as provided herein, will be duly and validly issued and fully paid and non-assessable (which, as a matter of Cayman Islands law, means that no further sums are required to be paid by the holders thereof in connection with the issue of such Ordinary Shares) and will conform, in all material respects, to the description of the Ordinary Shares contained in the Pricing Disclosure Package and the Prospectus; and the issuance of the Shares is not subject to any preemptive or similar rights;
(k) The issue and sale of the Shares and the compliance by the Company with this Agreement and the consummation of the transactions contemplated in this Agreement and the Pricing Prospectus will not conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, (A) any indenture, mortgage, deed of trust, loan agreement, lease or other agreement or instrument to which the Company or any of its subsidiaries is a party or by which the Company or any of its subsidiaries is bound or to which any of the property or assets of the Company or any of its subsidiaries is subject, except, in the case of this clause (A) for such defaults, breaches, or violations that would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect, (B) the memorandum and articles of association or by-laws (or other applicable organizational document) of the Company or any of its Significant Subsidiaries, or (C) any statute or any judgment, order, rule or regulation of any court or governmental agency or body having jurisdiction over the Company or any of its subsidiaries or any of their properties, except in the case of this clause (C), as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect; and no consent, approval, filing, authorization, order, registration or qualification of or with any such court or governmental agency or body is required for the issue and sale of the Shares or the consummation by the Company of the transactions contemplated by this Agreement, except such as have been obtained under the Act, the cybersecurity review as has been completed by the Cyberspace Administration of China with respect to the proposed listing of the Shares in the United States as disclosed in the Pricing Prospectus, the approval by the Financial Industry Regulatory Authority (“FINRA”) of the underwriting terms and arrangements and such consents, approvals, authorizations, orders, registrations or qualifications as may be required under state securities or Blue Sky laws in connection with the purchase and distribution of the Shares by the Underwriters;
5
(l) Neither the Company nor any of its Significant Subsidiaries is (i) in violation of its memorandum and articles of association or by-laws (or other applicable organizational document), (ii) in violation of any statute applicable to the Company or any of its Significant Subsidiaries or any judgment, order, rule or regulation of any court or governmental agency or body having jurisdiction over the Company or any of its Significant Subsidiaries or any of their properties, or (iii) in default in the performance or observance of any obligation, agreement, covenant or condition contained in any indenture, mortgage, deed of trust, loan agreement, lease or other agreement or instrument to which it is a party or by which it or any of its properties may be bound, except, in the case of the foregoing clauses (ii) and (iii), for such violations or defaults as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
(m) The statements set forth in the Pricing Prospectus and Prospectus under the caption “Description of Share Capital,” insofar as they purport to constitute a summary of the terms of the Ordinary Shares, under the caption “Taxation—Material U.S. Federal Income Tax Considerations,” insofar as they purport to constitute a summary of U.S. federal law or regulation with respect thereto, under the caption “Taxation—Cayman Islands Taxation,” insofar as they purport to constitute a summary of Cayman Islands law or regulation with respect thereto, and under the caption “Underwriting,” insofar as they purport to describe the provisions of the laws and documents referred to therein, and in each case subject to the qualifications, limitations and assumptions set forth therein, are accurate, complete and fair in all material respects;
(n) There are no legal, governmental or regulatory investigations, actions, demands, claims, suits, arbitrations, inquiries or proceedings (“Actions”) pending to which the Company or any of its subsidiaries or, to the Company’s knowledge, any officer or director of the Company, is a party or of which any property or assets of the Company or any of its subsidiaries or, to the Company’s knowledge, any officer or director of the Company, is the subject which, if determined adversely to the Company or any of its subsidiaries (or such officer or director), would, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect; and, to the Company’s knowledge, no such proceedings are threatened or contemplated by governmental authorities or others; there are no current or pending Actions that are required under the Act to be described in the Registration Statement or the Pricing Prospectus that are not so described therein; and there are no statutes, regulations or contracts or other documents that are required under the Act to be filed as exhibits to the Registration Statement or described in the Registration Statement, the Pricing Prospectus that are not so filed as exhibits to the Registration Statement or described in the Registration Statement and the Pricing Prospectus;
(o) The Company is not and, after giving effect to the offering and sale of the Shares and the application of the proceeds thereof, will not be an “investment company,” as such term is defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”);
(p) At the time of filing the Initial Registration Statement and any post-effective amendment thereto, at the earliest time thereafter that the Company or any offering participant made a bona fide offer (within the meaning of Rule 164(h)(2) under the Act) of the Shares, and at the date hereof, the Company was not and is not an “ineligible issuer,” as defined under Rule 405 under the Act;
(q) KPMG AB, who have audited certain financial statements of the Company and its subsidiaries, is an independent registered public accounting firm as required by the Act and the rules and regulations of the Commission thereunder;
6
(r) The Company maintains a system of internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that (i) is designed to comply with the requirements of the Exchange Act applicable to it, (ii) has been designed by the Company’s principal executive officer and principal financial officer, or under their supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards (“IFRS”) and (iii) is sufficient to provide reasonable assurance that (A) transactions are executed in accordance with management’s general or specific authorization, (B) transactions are recorded as necessary to permit preparation of financial statements in conformity with generally accepted accounting principles and to maintain accountability for assets, (C) access to assets is permitted only in accordance with management’s general or specific authorization and (D) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences; and except as disclosed in the Pricing Prospectus, the Company’s internal control over financial reporting is effective and the Company is not aware of any material weaknesses in its internal control over financial reporting except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus (it being understood that this subsection shall not require the Company to comply with Section 404 of the Sarbanes-Oxley Act of 2002, as amended and the rules and regulations promulgated in connection therewith (the “Sarbanes-Oxley Act”) as of an earlier date than it would otherwise be required to so comply under applicable law);
(s) Except as disclosed in the Pricing Prospectus, since the date of the latest audited financial statements included in the Pricing Prospectus, there has been no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting;
(t) The Company maintains disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act) that are designed to comply with the requirements of the Exchange Act; such disclosure controls and procedures have been designed to ensure that material information relating to the Company and its subsidiaries is made known to the Company’s principal executive officer and principal financial officer by others within those entities; and such disclosure controls and procedures are effective;
(u) This Agreement has been duly authorized, executed and delivered by the Company;
(v) Neither the Company nor any of its subsidiaries, nor any director or officer of the Company or any of its subsidiaries nor, to the knowledge of the Company, any employee, agent, affiliate or other person associated with or acting on behalf of the Company or any of its subsidiaries has, in connection with the business of the Company, (i) made, offered, promised or authorized any unlawful contribution, gift, entertainment or other unlawful expense (or taken any act in furtherance thereof); (ii) made, offered, promised or authorized any direct or indirect unlawful payment; or (iii) violated or is in violation of any provision of the Foreign Corrupt Practices Act of 1977, as amended, or the rules and regulations thereunder, the Bribery Act 2010 of the United Kingdom or any other applicable anti-corruption, anti-bribery or related law, statute or regulation (collectively, “Anti-Corruption Laws”); the Company and its subsidiaries have conducted, and will continue to conduct, their businesses in compliance with Anti-Corruption Laws and have instituted and maintained and will continue to maintain policies and procedures reasonably designed to promote and achieve compliance with such laws and with the representations and warranties contained herein; neither the Company nor any of its subsidiaries will use, directly or indirectly, the proceeds of the offering in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of money, or anything else of value, to any person in violation of Anti-Corruption Laws; and no action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving the Company or any of its subsidiaries with respect to the Anti-Corruption Laws is pending or, to the knowledge of the Company, threatened;
7
(w) The operations of the Company and its subsidiaries are and have been conducted at all times in compliance with the requirements of applicable anti-money laundering laws, including, but not limited to, the Bank Secrecy Act of 1970, as amended by the USA PATRIOT ACT of 2001, and the rules and regulations promulgated thereunder, and the anti-money laundering laws of the various jurisdictions in which the Company and its subsidiaries conduct business, the rules and regulations thereunder and any related or similar rules, regulation or guidelines issued, administered or enforced by any governmental agency (collectively, the “Money Laundering Laws”); the Company will not directly or indirectly use the proceeds of the offering of the Shares hereunder, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity (i) to fund or facilitate any money laundering or terrorist financing activities or (ii) in any other manner that would cause or result in a violation of any Money Laundering Laws by any person (including any person participating in the offering, whether as an underwriter, advisor, investor or otherwise); and no action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving the Company or any of its subsidiaries with respect to the Money Laundering Laws is pending or, to the knowledge of the Company, threatened;
(x) Neither the Company nor any of its subsidiaries, nor any director or officer of the Company or any of its subsidiaries nor, to the knowledge of the Company, any employee, agent, affiliate or other person associated with or acting on behalf of the Company or any of its subsidiaries is (i) currently the subject or the target of any sanctions administered or enforced by the U.S. Government, including, without limitation, the Office of Foreign Assets Control of the U.S. Department of the Treasury (“OFAC”), or the U.S. Department of State and including, without limitation, the designation as a “specially designated national” or “blocked person,” the European Union or any of its Member States, His Majesty’s Treasury, the United Nations Security Council, or other relevant sanctions authority (collectively, “Sanctions”) with jurisdiction over the Company or any of its subsidiaries, located, organized, or resident in a country or territory that is the subject or target of Sanctions (at the date of this Agreement, Cuba, Iran, North Korea, Syria, the Crimea region of Ukraine, the so-called Donetsk People’s Republic, and the so-called Luhansk People’s Republic) (a “Sanctioned Jurisdiction”), and the Company will not directly or indirectly use the proceeds of the offering of the Shares hereunder, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity (i) to fund or facilitate any activities of or business with any person, or in any country or territory, that, at the time of such funding, is the subject or the target of Sanctions or (ii) in any other manner that will result in a violation by any person (including any person participating in the transaction, whether as underwriter, advisor, investor or otherwise) of Sanctions; neither the Company nor any of its subsidiaries is engaged in, or has, at any time in the past five years, engaged directly, except to the extent permitted by applicable law, or knowingly indirectly in, any dealings or transactions with or involving any individual or entity that was or is, as applicable, at the time of such dealing or transaction, the subject or target of Sanctions or with any Sanctioned Jurisdiction; the Company and its subsidiaries have instituted and maintained, and will continue to maintain, policies and procedures reasonably designed to promote and achieve continued compliance with Sanctions;
8
(y) The financial statements included in the Registration Statement, the Pricing Prospectus and the Prospectus, together with the related schedules and notes, present fairly in all material respects the financial position of the Company and its subsidiaries at the dates indicated and the consolidated statement of loss and other comprehensive income and loss, consolidated financial position and consolidated cash flows of the Company and its subsidiaries for the periods specified; said financial statements have been prepared in conformity with IFRS applied on a consistent basis throughout the periods involved. The supporting schedules, if any, present fairly in accordance with IFRS the information required to be stated therein. The summary financial and other information included in the Registration Statement, the Pricing Prospectus and the Prospectus present fairly the information shown therein and have been compiled on a basis consistent with that of the audited financial statements included therein. Except as included therein, no historical or pro forma financial statements or supporting schedules are required to be included in the Registration Statement, the Pricing Prospectus or the Prospectus under the Act or the rules and regulations promulgated thereunder. All disclosures contained in the Registration Statement, the Pricing Prospectus and the Prospectus regarding “non-IFRS financial measures” (as such term is defined by the rules and regulations of the Commission) comply, in all material respects, with Regulation G of the Exchange Act and Item 10 of Regulation S-K of the Act, to the extent applicable;
(z) Except as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect, each “employee benefit plan” (within the meaning of Section 3(3) of the Employee Retirement Security Act of 1974, as amended (“ERISA”)) for which the Company or any member of its “Controlled Group” (defined as any organization which is a member of a controlled group of corporations within the meaning of Section 414 of the Internal Revenue Code of 1986, as amended (the “Code”) or 4001 of ERISA) would have any liability (each, a “Plan”) (i) complies in form with the requirements of all applicable statutes, rules and regulations including ERISA and the Code, and has been maintained and administered in substantial compliance with its terms and with the requirements of all applicable statutes, rules and regulations including ERISA and the Code; (ii) with respect to each Plan subject to Title IV of ERISA or Section 302 of ERISA or Sections 412 and 430 of the Code (A) no “reportable event” (within the meaning of Section 4043(c) of ERISA) has occurred, (B) no failure to satisfy the minimum funding standard (within the meaning of Section 302 of ERISA or Sections 412 and 430 of the Code), whether or not waived, has occurred, and (C) none of the Company or any member of their respective Controlled Group has incurred any liability under Title IV of ERISA in respect of a Plan (including a “multiemployer plan,” within the meaning of Section 4001(c)(3) of ERISA); (iii) each Plan that is intended to be qualified under Section 401(a) of the Code is so qualified and nothing has occurred, whether by action or by failure to act, which would cause the loss of such qualification; and (iv) no prohibited transaction, within the meaning of Section 406 of ERISA or Section 4975 of the Code, has occurred with respect to any Plan excluding transactions to which a statutory or administrative prohibited transaction exemption applies;
9
(aa) No labor dispute with the employees of the Company or any of its subsidiaries exists or, to the knowledge of the Company, is imminent, and neither the Company nor any subsidiary is aware of any existing or imminent labor disturbance by the employees of any of its, or any subsidiary’s, principal direct or indirect suppliers, manufacturers, customers or contractors, which, in either case, would result in a Material Adverse Effect;
(bb) The Company and each of its subsidiaries is in compliance with all, and has not violated any, applicable federal, state, local or foreign statutes, laws (including common law), rules, regulations, ordinances, codes, judicial or administrative orders, consents, decrees or judgments, relating to pollution or occupational health or safety, the environment (including, without limitation, ambient air, climate, surface water, groundwater, land surface or subsurface strata) or wildlife, the release or threatened release of chemicals, pollutants, contaminants, wastes, toxic substances, hazardous substances, petroleum or petroleum products, asbestos or asbestos-containing materials, radioactive materials, pesticides, per- or polyfluoroalkyl substances or polychlorinated biphenyls (collectively, “Hazardous Materials”) or the manufacture, processing, distribution, use, treatment, storage, disposal, transport, labeling or handling of Hazardous Materials (collectively, “Environmental Laws”), (B) the Company and each of its subsidiaries is in compliance with all, and has not violated any, permits, licenses, certificates, authorizations or approvals required under any Environmental Laws, (C) neither the Company nor any of its subsidiaries has received written notice of any actual or potential liability or obligation under or relating to, or any actual or potential violation of, any Environmental Law, including written notice of any pending or threatened investigation or remediation of any disposal or release of Hazardous Materials, except, in the case of (A), (B) or (C) above, for any such matter as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect; and (ii) except as disclosed in the Pricing Prospectus, (A) there is no pending or threatened administrative, regulatory or judicial action, suit, demand, demand letter, claim, lien, notice of noncompliance or violation, investigation or proceeding against the Company or any of its subsidiaries under any Environmental Law in which a governmental entity is also a party, that is reasonably believed will result in the imposition of monetary sanctions of $300,000 or more, (B) to the knowledge of the Company, there are no events or circumstances regarding compliance with Environmental Laws or liabilities or other obligations under Environmental Laws that would reasonably be expected to have a material effect on the capital expenditures, earnings or competitive position of the Company and its subsidiaries, and (C) neither the Company nor any of its subsidiaries anticipates material capital expenditures relating to any Environmental Laws;
(cc) The Company and its subsidiaries have paid all foreign, federal, state, local and other taxes and other assessments (whether imposed directly or indirectly or through withholding) including any interest, additions to tax, or penalties applicable thereto or claimed to be due from such entities, and have timely filed all tax returns required to be filed, each through the date hereof, except where the failure to so file or pay would not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect. Except as otherwise disclosed in the Pricing Prospectus and the Prospectus, there is no tax deficiency that has been, or could reasonably be expected to be, asserted against the Company or any of its subsidiaries or any of their respective properties or assets, which has had, or would have, individually or in the aggregate, a Material Adverse Effect;
10
(dd) Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, the Company (i) does not have any material lending or other relationship with any bank or lending affiliate of any Underwriter and (ii) does not intend to use any of the proceeds from the sale of the Shares to repay any outstanding debt owed to any affiliate of any Underwriter;
(ee) To the knowledge of the Company, the operations of neither the Company nor any of its subsidiaries involve the sale or import into the United States of any goods, wares, articles, or merchandise mined, produced, or manufactured wholly or in part in a manner contrary to Section 307 of the Tariff Act of 1930 or Public Law 117-78 of the United States, or by an entity on the Department of Homeland Security’s Entity List developed under Public Law 117-78 of the United States. In the past five (5) years, none of the goods the Company or any of its subsidiaries have sold or imported into the United States have been seized by Customs and Border Patrol as being contrary to Section 307 of the Tariff Act of 1930 in the production of such goods, and neither the Company nor its subsidiaries have been the subject of any fines, penalties, enforcement actions, litigation, or other liability in relation to the use of forced labor or alleged forced labor in the supply chain of the products it sells or imports into the United States. The Company and its subsidiaries have implemented policies and controls reasonably designed to mitigate the risks of forced labor in their supply chains and to ensure compliance with Section 307 of the Tariff Act of 1930.
(ff) Except as would not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect, the Company and each of its subsidiaries (i) have the right to use all patents, trademarks, service marks, trade names, domain names, copyrights, trade secrets and other intellectual property rights in confidential or proprietary information, know-how and technology, and all other intellectual property rights (“Intellectual Property”) necessary for the conduct of their respective businesses, (ii) to the knowledge of the Company, do not, through the conduct of their respective businesses, infringe, misappropriate, dilute or otherwise violate any Intellectual Property of others, (iii) have not received any written notice of any unresolved claim that the Company or any of its subsidiaries has infringed, misappropriated, diluted or otherwise violated any Intellectual Property of others in the past six (6) years and (iv) have not received any written notice of any unresolved claim challenging the validity, enforceability, registration, ownership or scope of any of their Intellectual Property (excluding office actions and other ordinary course notices from the U.S. Patent and Trademark Office or its foreign equivalents);
11
(gg) Except as would not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect: (i) the Company’s and each of its subsidiaries’ information technology assets and equipment, computers, systems, networks, hardware, software, websites, applications, and databases (collectively, “IT Systems”) are adequate for, and operate and perform in all respects as required in connection with the operation of, the business of the Company and its subsidiaries as currently conducted, and are, to the knowledge of the Company, free and clear of all bugs, vulnerabilities, errors, defects, Trojan horses, time bombs, malware and other corruptants; (ii) the Company and its subsidiaries have implemented and maintained commercially reasonable, appropriate technical and organizational security measures, controls, policies, procedures, and safeguards, including as required by Privacy Laws, designed to maintain and protect their confidential information and the integrity, continuous operation, redundancy and security of all IT Systems and data (including all personal, personally identifiable, sensitive, special, confidential or regulated data (“Personal Data”)) used in connection with their businesses; (iii) there have been no breaches, security incidents, violations, outages or accidental, unlawful or unauthorized uses, disclosures, accesses, destruction, losses, alterations or other compromises of or relating to the IT Systems and Personal Data used or processed in connection with the Company’s and its subsidiaries’ businesses (each a “Security Incident”); (iv) neither the Company nor its subsidiaries have been notified of, or been required to notify any person or any court, governmental body, regulatory body, administrative agency or other governmental authority, body or agency having jurisdiction over the Company or any of its subsidiaries or any of their respective properties, assets or operations (“Governmental Entity”) of any event or condition that could reasonably be expected to result in a Security Incident, and there is no action, suit, investigation or proceeding by or before any Governmental Entity pending or, to the knowledge of the Company, threatened against the Company or its subsidiaries alleging non-compliance with Privacy Laws; (v) the Company and its subsidiaries are in compliance with all applicable laws, statutes and binding industry standards, all applicable judgments, orders, rules, binding guidelines, and regulations of any Governmental Entity, and all applicable contractual or other legal obligations, in each case, relating to the processing (including the collection, use, transfer, storage, disposal and disclosure) of Personal Data, or the privacy and security of IT Systems and Personal Data and the protection of such IT Systems and Personal Data, including with respect to data breach notifications, website and mobile application privacy policies and practices, processing and security of payment card information, and email, text message, or telephone communications (collectively, “Privacy Laws”); (vi) the Company and its subsidiaries have provided notice of their privacy policies to relevant individuals to the extent required by, and in compliance with, Privacy Laws; and (vii) the execution, delivery and performance of this Agreement by the Company and the consummation of the transactions contemplated in this Agreement will not result in a breach or violation of any Privacy Laws by the Company or any of its subsidiaries;
(hh) No forward-looking statement (within the meaning of Section 27A of the Act and Section 21E of the Exchange Act) included in any of the Registration Statement, the Pricing Prospectus or the Prospectus has been made or reaffirmed without a reasonable basis or has been disclosed other than in good faith;
(ii) Nothing has come to the attention of the Company that has caused the Company to believe that the statistical and market-related data included in each of the Registration Statement, the Pricing Prospectus and the Prospectus is not based on or derived from sources that are reliable and accurate in all material respects;
(jj) There is and has been no failure on the part of the Company or any of the Company’s directors or officers, in their capacities as such, to comply with any provision of the Sarbanes-Oxley Act, including Section 402 related to loans and Sections 302 and 906 related to certifications (it being understood that this subsection shall not require the Company to comply with any provision of the Sarbanes-Oxley Act as of an earlier date than it would otherwise be required to so comply under applicable law);
(kk) Neither the Company nor any of its controlled affiliates has taken or will take, directly or indirectly, any action designed to or that would reasonably be expected to cause or result in the stabilization or manipulation of the price of any security of the Company or any of its subsidiaries in connection with the offering of the Shares;
12
(ll) The Company and each of its subsidiaries have such permits, licenses, approvals, consents, franchises, certificates of need and other approvals or authorizations of governmental or regulatory authorities (“Permits”) as are necessary under applicable law to own their respective properties and conduct their respective businesses in the manner described in the Registration Statement, the Pricing Prospectus and the Prospectus, except for any of the foregoing that would not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect. Neither the Company nor any of its subsidiaries has received notice of any proceedings related to the revocation or modification of any such Permits that, individually or in the aggregate, if the subject of an unfavorable decision, ruling or finding, would reasonably be expected to have a Material Adverse Effect;
(mm) The Company and its subsidiaries, taken as a whole, are insured against such losses and risks and in such amounts as the Company considers prudent and customary in the businesses in which they are engaged and as required by law;
(nn) The Company is a “foreign private issuer” as defined in Rule 405 of the Act;
(oo) Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, there are no persons with registration rights or other similar rights to have any securities registered for sale pursuant to the Registration Statement or otherwise registered for sale or sold by the Company under the Act pursuant to this Agreement;
(pp) Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, under current laws and regulations of the Cayman Islands and any political subdivision thereof and any other Relevant Taxing Jurisdiction (as defined below), all dividends and other distributions declared and payable on the Shares may be paid by the Company to the holders thereof in U.S. dollars and freely transferred out of the Cayman Islands and any other Relevant Taxing Jurisdiction and all such payments made to holders thereof or therein who are non-residents of the Cayman Islands or of any other Relevant Taxing Jurisdiction will not be subject to income, withholding or other taxes under laws and regulations of the Cayman Islands or any political subdivision or taxing authority thereof or therein or of any other Relevant Taxing Jurisdiction and will otherwise be free and clear of any other tax, duty, withholding or deduction in the Cayman Islands or any political subdivision or taxing authority thereof or therein or any other Relevant Taxing Jurisdiction and without the necessity of obtaining any governmental authorization in the Cayman Islands or any political subdivision or taxing authority thereof or therein or any other Relevant Taxing Jurisdiction. All payments to be made under this Agreement are not subject to any withholding or deduction for or on account of any taxes, levies, imposts, duties, or governmental charges whatsoever levied in any Relevant Taxing Jurisdiction;
13
(qq) Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, no stamp, registration, documentary, capital, issuance, transfer or other similar taxes or duties, other than New York State stock transfer taxes (“Stamp Taxes”), are payable by or on behalf of the Company or the Underwriters in the Cayman Islands, the United States or any other jurisdiction in which the Company is organized or incorporated, engaged in business or is otherwise a resident for tax purposes or has a permanent establishment, any jurisdiction from or through which a payment is made by or on behalf of the Company, or any political subdivision, authority or agency in or of any of the foregoing having power to tax (each, a “Relevant Taxing Jurisdiction”) in connection with (i) the issuance or delivery by the Company of the Shares, (ii) the purchase by the Underwriters of the Shares in the manner contemplated by this Agreement, (iii) the initial resale and delivery by the Underwriters of the Shares in the manner contemplated by this Agreement and the Prospectus, (iv) the execution and delivery of this Agreement, or (v) the consummation of the transactions contemplated by this Agreement, provided that this Agreement may be subject to Cayman Islands stamp duty if they are executed in or brought into the Cayman Islands;
(rr) Subject to the qualifications, limitations and assumptions set forth in the Prospectus, the Company does not expect to be a “passive foreign investment company” as defined in Section 1297 of the Code for its 2023 taxable year or in the foreseeable future;
(ss) Neither the Company nor any of its subsidiaries or their properties or assets has immunity under Cayman Islands, U.S. federal or New York state law from any legal action, suit or proceeding, from the giving of any relief in any such legal action, suit or proceeding, from set-off or counterclaim, from the jurisdiction of any Cayman Islands, U.S. federal or New York state court, from service of process, attachment upon or prior to judgment, or attachment in aid of execution of judgment, or from execution of a judgment, or other legal process or proceeding for the giving of any relief or for the enforcement of a judgment, in any such court with respect to their respective obligations, liabilities or any other matter under or arising out of or in connection herewith; and, to the extent that the Company or any of its subsidiaries or any of its properties, assets or revenues may have or may hereafter become entitled to any such right of immunity in any such court in which proceedings arising out of, or relating to the transactions contemplated by this Agreement, may at any time be commenced, the Company has, pursuant to Section 20 of this Agreement, waived, and it will waive, or will cause its subsidiaries to waive, such right to the extent permitted by law;
(tt) Although there is no statutory enforcement in the Cayman Islands of judgments obtained in the federal or state courts of the United States, the courts of the Cayman Islands would recognize as a valid judgment, a final and conclusive judgment in personam obtained in the federal or state courts of the United States, including any United States federal or New York state court located in the State of New York, against the Company based upon the transaction documents under which a sum of money is payable (other than a sum of money payable in respect of multiple damages, taxes or other charges of a like nature or in respect of a fine or other penalty) or, in certain circumstances, an in personam judgment for non-monetary relief, and would give a judgment based thereon provided that (a) such courts had proper jurisdiction over the parties subject to such judgment; (b) such courts did not contravene the rules of natural justice of the Cayman Islands; (c) such judgment was not obtained by fraud; (d) the enforcement of the judgment would not be contrary to the public policy of the Cayman Islands; (e) no new admissible evidence relevant to the action is submitted prior to the rendering of the judgment by the courts of the Cayman Islands; and (f) there is due compliance with the correct procedures under the laws of the Cayman Islands;
14
(uu) The choice of laws of the State of New York as the governing law of this Agreement is a valid choice of law under the laws of Cayman Islands and will be honored by the courts of Cayman Islands, subject to the restrictions described under the caption “Enforceability of Civil Liabilities” in the Registration Statement, the Pricing Prospectus and the Prospectus. The Company has the power to submit, and pursuant to Section 19 of this Agreement, has legally, validly, effectively and irrevocably submitted, to the personal jurisdiction of each New York state and United States federal court sitting in the City of New York and has validly and irrevocably waived any objection to the laying of venue of any suit, action or proceeding brought in such court;
(vv) The indemnification and contribution provisions set forth in Sections 9 and 10 hereof do not contravene Cayman Islands law or public policy;
(ww) The legality, validity, enforceability or admissibility into evidence of any of the Registration Statement, the Pricing Disclosure Package, the Prospectus, this Agreement or the Shares in any jurisdiction in which the Company is organized or does business is not dependent upon such document being submitted into, filed or recorded with any court or other authority in any such jurisdiction on or before the date hereof or that any tax, imposition or charge be paid in any such jurisdiction on or in respect of any such document;
(xx) Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, any holder of the Shares and each Underwriter are each entitled to sue as plaintiff in the court of the jurisdiction of formation and domicile of the Company for the enforcement of their respective rights under this Agreement and the Shares and such access to such courts will not be subject to any conditions which are not applicable to residents of such jurisdiction or a company incorporated in such jurisdiction;
(yy) The Registration Statement, the Pricing Disclosure Package and the Prospectus, any Preliminary Prospectus, any Issuer Free Writing Prospectuses and any Written Testing-the-Waters Communication comply, and any further amendments or supplements thereto will comply, with any applicable laws or regulations of foreign jurisdictions in which the Pricing Disclosure Package, the Prospectus, any Preliminary Prospectus, any Issuer Free Writing Prospectus and any Written Testing-the-Waters Communication, as amended or supplemented, if applicable, are distributed in connection with the Directed Share Program;
(zz) No consent, approval, authorization or order of, or qualification with, any governmental body or agency, other than those obtained, is required in connection with the offering of the Directed Shares in any jurisdiction where the Directed Shares are being offered;
(aaa) The Company has specifically directed in writing the allocation of Shares to each Participant in the Directed Share Program, and neither the Directed Share Underwriter nor any other Underwriter has had any involvement or influence, directly or indirectly, in such allocation decision; and
(bbb) The Company has not offered, or caused the Directed Share Underwriter or any Morgan Stanley Entity (as defined in Section 10) to offer, Ordinary Shares to any person pursuant to the Directed Share Program (i) for any consideration other than the cash payment of the Initial Public Offering Price (as defined below) per share set forth in Schedule II hereof or (ii) with the specific intent to unlawfully influence (x) a customer or supplier of the Company to alter the customer’s or supplier’s level or type of business with the Company, or (y) a trade journalist or publication to write or publish favorable information about the Company or its products.
15
2. Subject to the terms and conditions herein set forth, (a)(5) the Company agrees to issue and sell to each of the Underwriters, and each of the Underwriters agrees, severally and not jointly, to purchase from the Company, at a purchase price per share of $[ · ] (the “Initial Public Offering Price”), the number of Firm Shares set forth opposite the name of such Underwriter in Schedule I hereto and (b) in the event and to the extent that the Underwriters shall exercise the election to purchase Optional Shares as provided below, the Company agrees to issue and sell to each of the Underwriters, and each of the Underwriters agrees, severally and not jointly, to purchase from the Company, at the purchase price per share set forth in clause (a) of this Section 2 (provided that the purchase price per Optional Share shall be reduced by an amount per share equal to any dividends or distributions declared by the Company and payable on the Firm Shares but not payable on the Optional Shares), that portion of the number of Optional Shares as to which such election shall have been exercised (to be adjusted by you so as to eliminate fractional shares) determined by multiplying such number of Optional Shares by a fraction, the numerator of which is the maximum number of Optional Shares which such Underwriter is entitled to purchase as set forth opposite the name of such Underwriter in Schedule I hereto and the denominator of which is the maximum number of Optional Shares that all of the Underwriters are entitled to purchase hereunder.
The Company hereby grants to the Underwriters the right to purchase at their election up to [ · ] Optional Shares, at the purchase price per share set forth in the paragraph above, for the sole purpose of covering sales of shares in excess of the number of Firm Shares, provided that the purchase price per Optional Share shall be reduced by an amount per share equal to any dividends or distributions declared by the Company and payable on the Firm Shares but not payable on the Optional Shares. Any such election to purchase Optional Shares may be exercised only by written notice from you to the Company, given within a period of 30 calendar days after the date of this Agreement, setting forth the aggregate number of Optional Shares to be purchased and the date on which such Optional Shares are to be delivered, as determined by you but in no event earlier than the First Time of Delivery (as defined in Section 4 hereof) or, unless you and the Company otherwise agree in writing, earlier than two or later than ten business days after the date of such notice.
3. Upon the authorization by you of the release of the Shares, the several Underwriters propose to offer the Shares for sale upon the terms and conditions set forth in the Pricing Disclosure Package and the Prospectus.
4. (a) The Shares to be purchased by each Underwriter hereunder, in definitive or book-entry form, and in such authorized denominations and registered in such names as the Representatives may request upon at least forty-eight hours’ prior notice to the Company shall be delivered by or on behalf of the Company to the Representatives, through the facilities of the Depository Trust Company (“DTC”), for the account of such Underwriter, against payment by or on behalf of such Underwriter of the purchase price therefor by wire transfer of Federal (same-day) funds to the account specified by the Company to the Representatives at least forty-eight hours in advance with any transfer or similar taxes payable in connection with the sale of the Firm Shares to be paid by the Company. The Company will cause the certificates, if any, representing the Shares to be made available for checking and packaging at least twenty-four hours prior to the Time of Delivery (as defined below) with respect thereto at the office of DTC or its designated custodian (the “Designated Office”). The time and date of such delivery and payment shall be, with respect to the Firm Shares, 9:30 a.m., New York City time, on [ · ], 2024 or such other time and date as the Representatives and the Company may agree upon in writing, and, with respect to the Optional Shares, 9:30 a.m., New York time, on the date specified by the Representatives in each written notice given by the Representatives of the Underwriters’ election to purchase such Optional Shares, or such other time and date as the Representatives and the Company may agree upon in writing. Such time and date for delivery of the Firm Shares is herein called the “First Time of Delivery,” each such time and date for delivery of the Optional Shares, if not the First Time of Delivery, is herein called the “Second Time of Delivery,” and each such time and date for delivery is herein called a “Time of Delivery.”
16
(b) The documents to be delivered at each Time of Delivery by or on behalf of the parties hereto pursuant to Section 8 hereof, including the cross receipt for the Shares and any additional documents reasonably requested by the Underwriters pursuant to Section 8(n) hereof, will be delivered at the offices of Latham & Watkins LLP, 1271 Avenue of the Americas, New York, New York, 10020 (the “Closing Location”), and the Shares will be delivered at the Designated Office, all at such Time of Delivery. A meeting will be held at the Closing Location at [ · ] [a.m/p.m.], New York City time, on the New York Business Day next preceding such Time of Delivery, at which meeting the final drafts of the documents to be delivered pursuant to the preceding sentence will be available for review by the parties hereto. For the purposes of this Section 4, “New York Business Day” shall mean each Monday, Tuesday, Wednesday, Thursday and Friday which is not a day on which banking institutions in New York City are generally authorized or obligated by law or executive order to close.
5. The Company agrees with each of the Underwriters:
(a) To prepare the Prospectus in a form approved by you and to file such Prospectus pursuant to Rule 424(b) under the Act not later than the Commission’s close of business on the second business day following the execution and delivery of this Agreement, or, if applicable, such earlier time as may be required by Rule 430A(a)(3) under the Act; to make no further amendment or any supplement to the Registration Statement or the Prospectus prior to the last Time of Delivery which shall be disapproved by you promptly after reasonable notice thereof; to advise you, promptly after it receives notice thereof, of the time when any amendment to the Registration Statement has been filed or becomes effective or any amendment or supplement to the Prospectus has been filed and to furnish you with copies thereof; to file promptly all material required to be filed by the Company with the Commission pursuant to Rule 433(d) under the Act; to advise you, promptly after it receives notice thereof, of the issuance by the Commission of any stop order or of any order preventing or suspending the use of any Preliminary Prospectus or other prospectus in respect of the Shares, of the suspension of the qualification of the Shares for offering or sale in any jurisdiction, of the initiation or, to the Company’s knowledge, threatening of any proceeding for any such purpose, or of any request by the Commission for the amending or supplementing of the Registration Statement or the Prospectus or for additional information; and, in the event of the issuance of any stop order or of any order preventing or suspending the use of any Preliminary Prospectus or other prospectus relating to the Shares or suspending any such qualification, to promptly use its best efforts to obtain the withdrawal of such order;
17
(b) Promptly from time to time to take such action as you may reasonably request to qualify the Shares for offering and sale under the securities laws of such jurisdictions as you may reasonably request and to comply with such laws so as to permit the continuance of sales and dealings therein in such jurisdictions for as long as may be necessary to complete the distribution of the Shares, provided that in connection therewith the Company shall not be required to qualify as a foreign corporation (where not otherwise required) or to file a general consent to service of process in any jurisdiction (where not otherwise required) or to subject themselves to taxation in respect of doing business in any jurisdiction;
(c) Prior to 10:00 a.m., New York City time, on the second New York Business Day next succeeding the date of this Agreement and from time to time, to furnish the Underwriters with written and electronic copies of the Prospectus in New York City in such quantities as you may reasonably request, and, if the delivery of a prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the Act) is required at any time prior to the expiration of nine months after the time of issue of the Prospectus in connection with the offering or sale of the Shares and if at such time any event shall have occurred as a result of which the Prospectus as then amended or supplemented would include an untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made when such Prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the Act) is delivered, not misleading, or, if for any other reason it shall be necessary during such same period to amend or supplement the Prospectus in order to comply with the Act, to notify you and upon your request to prepare and furnish without charge to each Underwriter and to any dealer in securities as many written and electronic copies as you may from time to time reasonably request of an amended Prospectus or a supplement to the Prospectus which will correct such statement or omission or effect such compliance; and in case any Underwriter is required to deliver a prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the Act) in connection with sales of any of the Shares at any time nine months or more after the time of issue of the Prospectus, upon your request but at the expense of such Underwriter, to prepare and deliver to such Underwriter as many written and electronic copies as you may reasonably request of an amended or supplemented Prospectus complying with Section 10(a)(3) of the Act;
(d) To make generally available to its securityholders as soon as reasonably practicable, but in any event not later than sixteen months after the effective date of the Registration Statement (as defined in Rule 158(c) under the Act), an earnings statement of the Company and its subsidiaries (which need not be audited) complying with Section 11(a) of the Act and the rules and regulations of the Commission thereunder (including, at the option of the Company, Rule 158) provided the Company will be deemed to have furnished such statements to its security holders and the Representatives to the extent they have filed on the Commission’s Electronic Data Gathering, Analysis, and Retrieval system (“EDGAR”);
18
(e)(1) During the period beginning from the date hereof and continuing to and including the date 180 days after the date of the Prospectus (the “Lock-Up Period”), not to (i) offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or otherwise transfer or dispose of, directly or indirectly, or file with the Commission a registration statement under the Act relating to, any Ordinary Shares, including but not limited to any options or warrants to purchase Ordinary Shares or any securities that are convertible into or exchangeable for, or that represent the right to receive, Ordinary Shares or any such substantially similar securities (the “Lock-Up Securities”), or (ii) enter into any swap or other agreement that transfers, in whole or in part, any of the economic consequences of ownership of the Lock-Up Securities, or publicly disclose the intention to undertake any of the foregoing in clause (i) or (ii), whether any such transaction described in clause (i) or (ii) above is to be settled by delivery of Lock-Up Securities, in cash or otherwise, without the prior written consent of Goldman Sachs & Co. LLC and BofA Securities, Inc.; provided, however, that the foregoing restrictions shall not apply to (1) the Shares to be sold hereunder, (2) any Ordinary Shares issued upon the reclassification and exchange of Ordinary Shares outstanding on the date of this Agreement in connection with the offering contemplated by this Agreement and as described in the Registration Statement and the Prospectus, (3) any Ordinary Shares or any securities or other awards convertible into, exercisable for, or that represent the right to receive, shares of Ordinary Shares pursuant to any employee stock option plans existing on, or upon the conversion or exchange of convertible or exchangeable securities outstanding as of, the date of this Agreement, (4) grants or settlement of options, restricted stock units or other equity or equity-based awards or restricted shares to officers, directors, employees and consultants of the Company or its subsidiaries in accordance with the terms of the Existing Plans (as defined below) or the issuance by the Company of Ordinary Shares upon the exercise of such instruments (including by way of “net” or “cashless” exercise), (5) the filing of any registration statement on Form S-8 or a successor form relating to the securities granted or to be granted pursuant to the Existing Plans or any assumed incentive compensation plans or agreements pursuant to an acquisition or similar strategic transaction, (6) the offer or issuance of Ordinary Shares in connection with an acquisition, joint venture, commercial or collaborative relationship or the acquisition or license by the Company of the securities, business property or other assets of another person or entity or pursuant to any employee benefit plan as assumed by the Company in connection with any such acquisition, provided that the aggregate number of Ordinary Shares that the Company may offer or issue pursuant to this clause (6) shall not exceed 5% of the total number of Ordinary Shares issued and outstanding immediately following the completion of the transactions contemplated by this Agreement and any recipient of Ordinary Shares pursuant to clause (6) shall enter into a written agreement substantially in the form of Annex II hereto for the remainder of the Lock-Up Period, (7) the confidential submission of a registration statement with the Commission by the Company under the Act relating to any Lock-Up Securities; provided that, with respect to this clause (7), (i) no public filing with the Commission or any other public announcement may be made during the Lock-Up Period in relation to such registration, (ii) the Representatives must have received prior written notice from the Company of a confidential submission of a registration statement with the Commission during the Lock-Up Period at least seven business days prior to such submission and (iii) such registration shall not result in an offer, sale, contract to sell, pledge, option to purchase, short sale or other transfer or disposition of, directly or indirectly, any Lock-Up Securities or (8) the facilitation of establishing a trading plan for any officers or directors of the Company pursuant to Rule 10b5-1 under the Exchange Act for the transfer of Lock-Up Securities during the Lock-Up Period, provided that no public announcement, report filing under the Exchange Act or otherwise is required of or will be voluntarily made by the Company, or any such officer or director, during the Lock-Up Period regarding the establishment of such plan;
19
In addition, during the Lock-Up Period, the Company agrees to (A) enforce the Lock-Up ESOP Provisions (as defined below) and any similar transfer restrictions contained in the Company’s employee stock option plans existing as of the date of this Agreement, except that this provision shall not prevent the Company from effecting a waiver or amendment to permit a transfer of securities that would be permissible under the terms of the lock-up agreement in the form attached as Annex II hereto, and (B) not amend or waive any such transfer restrictions with respect to any such holder without the prior written consent of Goldman Sachs & Co. LLC and BofA Securities, Inc. Each such Lock-Up ESOP Provision is in full force and effect as of the date hereof and shall remain in full force and effect during the Lock-Up Period, except as described in (A) above. For purposes of this provision, “Lock-Up ESOP Provisions” shall refer to the lock-up provisions set forth in the Amer Sports, Inc. 2019 Stock Option Plan Rules and the Amer Sports, Inc. 2023 Stock Option Plan Rules (each, as amended and together, the “Existing Plans”), pursuant to which such plan participants have agreed not to sell, make any short sale of, loan, grant any option for the purchase of, or otherwise dispose of, such holder’s securities during the Lock-Up Period without the consent of the Company.
(e)(2) If Goldman Sachs & Co. LLC and BofA Securities, Inc. agree to release or waive the restrictions set forth in lock-up letters pursuant to Section 8(l) hereof, in each case for an officer or director of the Company and provides the Company with notice of the impending release or waiver at least three business days before the effective date of the release or waiver, the Company agrees to announce the impending release or waiver by a press release substantially in the form of Annex I hereto through a major news service at least two business days before the effective date of the release or waiver;
(f) To furnish to its shareholders as soon as practicable after the end of each fiscal year an annual report (including a balance sheet and statements of income, shareholders’ equity and cash flows of the Company and its consolidated subsidiaries certified by independent public accountants) and, as soon as practicable after the end of each of the first three quarters of each fiscal year (beginning with the fiscal quarter ending after the effective date of the Registration Statement), to make available to its shareholders consolidated summary financial information of the Company and its subsidiaries for such quarter in reasonable detail provided that such information shall be deemed furnished if filed with EDGAR;
(g) During a period of two years from the effective date of the Registration Statement, to furnish to you copies of all reports or other communications (financial or other) furnished to shareholders, and to deliver to you (i) as soon as practicable after the date that they are available, copies of any reports and financial statements furnished to or filed with the Commission or any national securities exchange on which any class of securities of the Company is listed; and (ii) such additional information concerning the business and financial condition of the Company as you may from time to time reasonably request (such financial statements to be on a consolidated basis to the extent the accounts of the Company and its subsidiaries are consolidated in reports furnished to its shareholders generally or to the Commission); provided that such information shall be deemed furnished if filed with EDGAR;
20
(h) To use the net proceeds received by it from the sale of the Shares pursuant to this Agreement in the manner specified in the Pricing Prospectus under the caption “Use of Proceeds;”
(i) To use its best efforts to list for trading, subject to official notice of issuance, the Shares on the New York Stock Exchange (the “Exchange”);
(j) To file with the Commission such information on Form 6-K or Form 20-F as may be required by Rule 463 under the Act;
(k) If the Company elects to rely upon Rule 462(b), the Company shall file a Rule 462(b) Registration Statement with the Commission in compliance with Rule 462(b) by 10:00 P.M., Washington, D.C. time, on the date of this Agreement, and the Company shall at the time of filing either pay to the Commission the filing fee for the Rule 462(b) Registration Statement or give irrevocable instructions for the payment of such fee pursuant to Rule 3a(c) of the Commission’s Informal and Other Procedures (16 CFR 202.3a);
(l) Upon request of any Underwriter, to furnish, or cause to be furnished, to such Underwriter an electronic version of the Company’s trademarks, servicemarks and corporate logo for use on the website, if any, operated by such Underwriter for the purpose of facilitating the on-line offering of the Shares (the “License”); provided, however, that the License shall be used solely for the purpose described above, is granted without any fee and may not be assigned or transferred;
(m) The Company will deliver to the Representatives, on or prior to the date of execution of this Agreement, a properly completed and executed Certification Regarding Beneficial Owners of Legal Entity Customers, together with copies of identifying documentation, and the Company undertakes to provide such additional supporting documentation as the Representatives may reasonably request in connection with the verification of the foregoing certification;
(n) Prior to the filing of the Initial Registration Statement, the Company will receive from King & Wood Mallesons a legal memorandum with the conclusion that the Company does not constitute a “domestic company” as defined in Article 15 of the Trial Administrative Measures of Overseas Securities Offering and Listing by Domestic Companies (the “Overseas Listing Rule”) issued by the China Securities Regulatory Commission (the “CSRC”), and accordingly, is not required to obtain regulatory approval from or attend filing with the CSRC pursuant to the Overseas Listing Rule in connection with the offering and listing of the Shares; and
(m) To comply with all applicable securities and other laws, rules and regulations in each jurisdiction in which the Directed Shares are offered in connection with the Directed Share Program.
6. (a) The Company represents and agrees that, without the prior consent of the Representatives, it has not made and will not make any offer relating to the Shares that would constitute a “free writing prospectus” as defined in Rule 405 under the Act; each Underwriter represents and agrees that, without the prior consent of the Company and the Representatives, it has not made and will not make any offer relating to the Shares that would constitute a free writing prospectus required to be filed with the Commission; any such free writing prospectus the use of which has been consented to by the Company and the Representatives is listed on Schedule II(a) hereto;
21
(b) The Company has complied and will comply with the requirements of Rule 433 under the Act applicable to any Issuer Free Writing Prospectus, including timely filing with the Commission or retention where required and legending; and the Company represents that it has satisfied and agrees that it will satisfy the conditions under Rule 433 under the Act to avoid a requirement to file with the Commission any electronic road show;
(c) The Company agrees that if at any time following issuance of an Issuer Free Writing Prospectus or Written Testing-the-Waters Communication authorized by the Company any event occurred or occurs as a result of which such Issuer Free Writing Prospectus or Written Testing-the-Waters Communication would conflict with the information in the Registration Statement, the Pricing Prospectus or the Prospectus or would include an untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances then prevailing, not misleading, the Company will give prompt notice thereof to the Representatives and, if requested by the Representatives, will prepare and furnish without charge to each Underwriter an Issuer Free Writing Prospectus, Written Testing-the-Waters Communication or other document which will correct such conflict, statement or omission; provided however, that this covenant shall not apply to any statements or omissions in an Issuer Free Writing Prospectus or Written Testing-the-Waters Communication made in reliance upon and in conformity with the Underwriter Information;
(d) The Company represents and agrees that (i) it has not engaged in, or authorized any other person to engage in, any Testing-the-Waters Communications, other than Testing-the-Waters Communications with the prior consent of the Representatives with entities that the Company reasonably believes are qualified institutional buyers as defined in Rule 144A under the Act or institutions that are accredited investors as defined in Rule 501(a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) under the Act; and (ii) it has not distributed, or authorized any other person to distribute, any Written Testing-the-Waters Communications, other than those distributed with the prior consent of the Representatives that are listed on Schedule II(d) hereto; and the Company reconfirms that the Underwriters have been authorized to act on its behalf in engaging in Testing-the-Waters Communications; and
(e) Each Underwriter represents and agrees that any Testing-the-Waters Communications undertaken by it were with entities that such Underwriter reasonably believes are qualified institutional buyers as defined in Rule 144A under the Act or institutions that are accredited investors as defined in Rule 501(a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) under the Act, and each Underwriter has not distributed or authorized any other person to distribute, and will not distribute or authorize any other person to distribute, any Written Testing-the-Waters Communication other than those distributed with the prior written consent or authorization of the Company.
22
7. The Company covenants and agrees with the several Underwriters that the Company will pay or cause to be paid the following: (i) the fees, disbursements and expenses of the Company’s counsel and accountants in connection with the registration of the Shares under the Act and all other expenses in connection with the preparation, printing, reproduction and filing of the Registration Statement, any Preliminary Prospectus, any Written Testing-the-Waters Communication, any Issuer Free Writing Prospectus and the Prospectus and amendments and supplements thereto and the mailing and delivering of copies thereof to the Underwriters and dealers; (ii) the cost of printing or producing any Agreement among Underwriters, this Agreement, the Blue Sky Memorandum, closing documents (including any compilations thereof) and any other documents in connection with the offering, purchase, sale and delivery of the Shares; (iii) all expenses in connection with the qualification of the Shares for offering and sale under state securities laws as provided in Section 5(b) hereof, including the reasonable and documented fees and disbursements of counsel for the Underwriters in connection with such qualification and in connection with the Blue Sky survey (iv) all fees and expenses in connection with listing the Shares on the Exchange; (v) the filing fees incident to, and the reasonable and documented fees and disbursements of counsel for the Underwriters in connection with, any required review by FINRA of the terms of the sale of the Shares; (vi) the cost of preparing stock certificates, if applicable; (vii) the cost and charges of any transfer agent or registrar; (viii) all Stamp Taxes payable in connection with the authorization and issuance of the Shares and the sale and delivery of the Shares to the Underwriters; (ix) all fees and disbursements of counsel incurred by the Underwriters in connection with the Directed Share Program and stamp duties, similar taxes or duties or other taxes, if any, incurred by the Underwriters in connection with the Directed Share Program; and (x) all other costs and expenses incident to the performance of its obligations hereunder which are not otherwise specifically provided for in this Section; provided, however, that the amount payable by the Company for the fees and disbursements of counsel to the Underwriters described in subsections (iii) and (v) of this Section 7 shall not exceed an aggregate of $40,000. It is understood, however, that, except as provided in this Section, and Sections 9, 10 and 13 hereof, (i) the Underwriters will pay all of their own costs and expenses, including the fees of their counsel, stock transfer taxes on resale of any of the shares by them (for the avoidance of doubt, other than any Stamp Taxes covered under Section 9(f) hereof) and any advertising expenses connected with any offers they may make, (ii) the Company will bear all of the Company’s (but not the Underwriters’) travel and lodging expenses and the Underwriters will bear all of the Underwriters’ (but not the Company’s) travel and lodging expenses, in each case, in connection with any “roadshow” presentation to investors and (iii) notwithstanding clause (ii), the Company, on the one hand, and the Underwriters, on the other hand, shall each pay 50% of the cost of any chartered plane, chartered jet or other chartered aircraft used in connection with any “roadshow” presentation to investors.
8. The obligations of the Underwriters hereunder, as to the Shares to be delivered at each Time of Delivery, shall be subject, in their discretion, to the condition that all representations and warranties and other statements of the Company herein are, at and as of the Applicable Time and such Time of Delivery, true and correct, the condition that the Company shall have performed all of its obligations hereunder theretofore to be performed, and the following additional conditions:
(a) The Prospectus shall have been filed with the Commission pursuant to Rule 424(b) under the Act within the applicable time period prescribed for such filing by the rules and regulations under the Act and in accordance with Section 5(a) hereof; all material required to be filed by the Company pursuant to Rule 433(d) under the Act shall have been filed with the Commission within the applicable time period prescribed for such filing by Rule 433; if the Company has elected to rely upon Rule 462(b) under the Act, the Rule 462(b) Registration Statement shall have become effective by 10:00 P.M., Washington, D.C. time, on the date of this Agreement; no stop order suspending the effectiveness of the Registration Statement or any part thereof shall have been issued and no proceeding for that purpose or pursuant to Section 8A of the Act shall have been initiated or, to the Company’s knowledge, threatened by the Commission; no stop order suspending or preventing the use of the Pricing Prospectus, Prospectus or any Issuer Free Writing Prospectus shall have been initiated or, to the Company’s knowledge, threatened by the Commission; and all requests for additional information on the part of the Commission shall have been complied with to your reasonable satisfaction;
23
(b) Latham & Watkins LLP, counsel for the Underwriters, shall have furnished to you such written opinion or opinions and negative assurance letter or letters, dated such Time of Delivery, in form and substance reasonably satisfactory to you, and such counsel shall have received such papers and information as they may reasonably request to enable them to pass upon such matters;
(c) Davis Polk & Wardwell LLP, counsel for the Company, shall have furnished to you their written opinion and negative assurance letter, dated such Time of Delivery, in form and substance reasonably satisfactory to you;
(d) Conyers Dill & Pearman, special Cayman Islands counsel for the Company, shall have furnished to you their written opinion, dated such Time of Delivery, in form and substance reasonably satisfactory to you;
(e) On the date of the Prospectus at a time prior to the execution of this Agreement, at 9:30 a.m., New York City time, on the effective date of any post-effective amendment to the Registration Statement filed subsequent to the date of this Agreement and also at each Time of Delivery, KPMG AB shall have furnished to you a letter or letters, dated the respective dates of delivery thereof, in form and substance reasonably satisfactory to you;
(f) The Company shall have delivered to you on the date of the Prospectus at a time prior to the execution of this Agreement and at such Time of Delivery a certificate of the Chief Financial Officer of the Company, in form and substance reasonably satisfactory to you;
(g) (i) Neither the Company nor any of its subsidiaries shall have sustained since the date of the latest audited financial statements included in the Pricing Prospectus any loss or interference with its business from fire, explosion, flood or other calamity, whether or not covered by insurance, or from any labor dispute or court or governmental action, order or decree, otherwise than as set forth or contemplated in the Pricing Prospectus, and (ii) since the respective dates as of which information is given in the Pricing Prospectus there shall not have been any change in the capital stock or long-term debt of the Company or any of its subsidiaries or any change or effect in or affecting (x) the business, properties, general affairs, management, prospects, financial position, shareholders’ equity or results of operations of the Company and its subsidiaries, taken as a whole, except as set forth or contemplated in the Pricing Prospectus, or (y) the ability of the Company to perform its obligations under this Agreement, including the issuance and sale of the Shares, or to consummate the transactions contemplated in the Pricing Prospectus and the Prospectus, the effect of which, in any such case described in clause (i) or (ii), is in your judgment so material and adverse as to make it impracticable or inadvisable to proceed with the public offering or the delivery of the Shares being delivered at such Time of Delivery on the terms and in the manner contemplated in the Pricing Prospectus and the Prospectus;
24
(h) There are no debt securities or preferred stock issued or guaranteed by the Company or any of its subsidiaries that are rated by a “nationally recognized statistical rating organization,” as such term is defined in Section 3(a)(62) under the Exchange Act;
(i) On or after the Applicable Time there shall not have occurred any of the following: (i) a suspension or material limitation in trading in securities generally on the New York Stock Exchange or on the NASDAQ Global Market; (ii) a suspension or material limitation in trading in the Company’s securities on the Exchange; (iii) a general moratorium on commercial banking activities declared by either Federal, New York State or Cayman Island authorities or a material disruption in commercial banking or securities settlement or clearance services in the United States; (iv) the outbreak or escalation of hostilities involving the United States or the declaration by the United States of a national emergency or war or (v) the occurrence of any other calamity or crisis or any change in financial, political or economic conditions in the United States or elsewhere, if the effect of any such event specified in clause (iv) or (v) in your judgment makes it impracticable or inadvisable to proceed with the public offering or the delivery of the Shares being delivered at such Time of Delivery on the terms and in the manner contemplated in the Pricing Prospectus and the Prospectus;
(j) The Shares to be sold at such Time of Delivery shall have been duly listed, subject to official notice of issuance, on the Exchange;
(k) FINRA has confirmed that it has not raised any objection with respect to the fairness and reasonableness of the underwriting terms and arrangements relating to the offering of the Shares;
(l) The Company shall have obtained and delivered to the Underwriters executed copies of an agreement from each officer, director, and shareholder of the Company listed on Schedule III hereto and substantially all of the shareholders of the Company, substantially to the effect set forth in Annex II hereto in form and substance reasonably satisfactory to you;
(m) The Company shall have complied with the provisions of Section 5(c) hereof with respect to the furnishing of prospectuses on the second New York Business Day next succeeding the date of this Agreement; and
(n) The Company shall have furnished or caused to be furnished to you at such Time of Delivery certificates of officers of the Company reasonably satisfactory to you as to the accuracy of the representations and warranties of the Company herein at and as of such Time of Delivery, as to the performance by the Company of all of its obligations hereunder to be performed at or prior to such Time of Delivery, as to such other matters as you may reasonably request, and the Company shall have furnished or cause to be furnished certificates as to the matters set forth in subsections (a) and (g) of this Section and as to such other matters as you may reasonably request.
25
9. (a) The Company will indemnify and hold harmless each Underwriter against any losses, claims, damages or liabilities, joint or several, to which such Underwriter may become subject, under the Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, any Issuer Free Writing Prospectus, any “roadshow” as defined in Rule 433(h) under the Act (a “roadshow”), any “issuer information” filed or required to be filed pursuant to Rule 433(d) under the Act or any Written Testing-the-Waters Communication prepared or authorized by the Company, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein (in the case of the Preliminary Prospectus, the Pricing Prospectus, the Prospectus, or any amendment or supplement thereto, and any Issuer Free Writing Prospectus in the light of the circumstances under which they were made) not misleading, and will reimburse each Underwriter for any legal or other expenses reasonably incurred by such Underwriter in connection with investigating or defending any such action or claim as such expenses are incurred; provided, however, that the Company shall not be liable in any such case to the extent that any such loss, claim, damage or liability arises out of or is based upon an untrue statement or alleged untrue statement or omission or alleged omission made in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus, any roadshow, or any Written Testing-the-Waters Communication, in reliance upon and in conformity with the Underwriter Information.
(b) Each Underwriter, severally and not jointly, will indemnify and hold harmless the Company against any losses, claims, damages or liabilities to which the Company may become subject, under the Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus, or any roadshow or any Written Testing-the-Waters Communication, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading, in each case to the extent, but only to the extent, that such untrue statement or alleged untrue statement or omission or alleged omission was made in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus, or any roadshow or any Written Testing-the-Waters Communication, in reliance upon and in conformity with the Underwriter Information; and will reimburse the Company for any legal or other expenses reasonably incurred by the Company in connection with investigating or defending any such action or claim as such expenses are incurred. As used in this Agreement with respect to an Underwriter and an applicable document, “Underwriter Information” shall mean the written information furnished to the Company by such Underwriter through the Representatives expressly for use therein; it being understood and agreed upon that the only such information furnished by any Underwriter consists of the following information in the Prospectus furnished on behalf of each Underwriter: the names of the Underwriters appearing on the front and back cover pages of the Preliminary Prospectus and the Prospectus; the names of the Underwriters set forth in the table of underwriters in the first paragraph under the caption “Underwriting”; the concession and reallowance figures appearing in the fifth paragraph under the caption “Underwriting” and the information contained in the twelfth to fourteenth paragraphs under the caption “Underwriting.”
26
(c) Promptly after receipt by an indemnified party under subsection (a) or (b) above of notice of the commencement of any action, such indemnified party shall, if a claim in respect thereof is to be made against the indemnifying party under such subsection, notify the indemnifying party in writing of the commencement thereof; provided that the failure to notify the indemnifying party shall not relieve it from any liability that it may have under the preceding paragraphs of this Section 9 except to the extent that it has been materially prejudiced (through the forfeiture of substantive rights or defenses) by such failure; and provided further that the failure to notify the indemnifying party shall not relieve it from any liability that it may have to an indemnified party otherwise than under the preceding paragraphs of this Section 9. In case any such action shall be brought against any indemnified party and it shall notify the indemnifying party of the commencement thereof, the indemnifying party shall be entitled to participate therein and, to the extent that it shall wish, jointly with any other indemnifying party similarly notified, to assume the defense thereof, with counsel reasonably satisfactory to such indemnified party (who shall not, except with the consent of the indemnified party, be counsel to the indemnifying party), and, after notice from the indemnifying party to such indemnified party of its election so to assume the defense thereof, the indemnifying party shall not be liable to such indemnified party under such subsection for any legal expenses of other counsel or any other expenses, in each case subsequently incurred and documented by such indemnified party, in connection with the defense thereof other than reasonable costs of investigation. The indemnifying party under this Section 9 shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent or if there be a final judgment for the plaintiff, the indemnifying party agrees to indemnify the indemnified party against any loss, claim, damage, liability or expense by reason of such settlement or judgment. Notwithstanding the foregoing sentence, if at any time an indemnified party shall have requested an indemnifying party to reimburse the indemnified party for fees and expenses of counsel as contemplated this paragraph, the indemnifying party shall be liable for any settlement of any proceeding effected without its written consent if (i) such settlement is entered into more than 45 days after receipt by such indemnifying party of the aforesaid request, (ii) such indemnifying party shall have received notice of the terms of such settlement at least 30 days prior to such settlement being entered into and (ii) such indemnifying party shall not have reimbursed the indemnified party in accordance with such request prior to the date of such settlement. It is understood that the indemnifying party or parties shall not, in connection with any one action or proceeding or separate but substantially similar actions or proceedings arising out of the same general allegations, be liable for the fees and expenses of more than one separate firm of attorneys at any time for all indemnified parties except to the extent that (i) local counsel (in addition to any regular counsel) is required to effectively defend against any such action or proceeding; provided that the fees and expenses of such local counsel shall be reasonably incurred; (ii) the indemnifying party and the indemnified party shall have mutually agreed in writing to the contrary; (iii) the indemnifying party has failed within a reasonable time to retain counsel reasonably satisfactory to the indemnified party; (iv) the indemnified party shall have reasonably concluded that there may be legal defenses available to it that are different from or in addition to those available to the indemnifying party; or (v) the named parties in any such proceeding (including any impleaded parties) include both the indemnifying party and the indemnified party and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them. Any such separate firm for any Underwriter, its affiliates, directors and officers and any control persons of such Underwriter shall be designated in writing by Goldman Sachs & Co. LLC and BofA Securities, Inc. and any such separate firm for the Company, its directors, its officers who signed the Registration Statement and any control persons of the Company shall be designated in writing by the Company. No indemnifying party shall, without the written consent of the indemnified party, effect the settlement or compromise of, or consent to the entry of any judgment with respect to, any pending or threatened action or claim in respect of which indemnification or contribution may be sought hereunder (whether or not the indemnified party is an actual or potential party to such action or claim) unless such settlement, compromise or judgment (i) includes an unconditional release of the indemnified party from all liability arising out of such action or claim and (ii) does not include a statement as to or an admission of fault, culpability or a failure to act, by or on behalf of any indemnified party.
27
(d) If the indemnification provided for in this Section 9 is unavailable to or insufficient to hold harmless an indemnified party under subsection (a) or (b) above in respect of any losses, claims, damages or liabilities (or actions in respect thereof) referred to therein, then each indemnifying party shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages or liabilities (or actions in respect thereof) in such proportion as is appropriate to reflect the relative benefits received by the Company on the one hand and the Underwriters on the other from the offering of the Shares. If, however, the allocation provided by the immediately preceding sentence is not permitted by applicable law, then each indemnifying party shall contribute to such amount paid or payable by such indemnified party in such proportion as is appropriate to reflect not only such relative benefits but also the relative fault of the Company on the one hand and the Underwriters on the other in connection with the statements or omissions which resulted in such losses, claims, damages or liabilities (or actions in respect thereof), as well as any other relevant equitable considerations. The relative benefits received by the Company on the one hand and the Underwriters on the other shall be deemed to be in the same proportion as the total net proceeds from the offering (before deducting expenses) received by the Company bear to the total underwriting discounts and commissions received by the Underwriters, in each case as set forth in the table on the cover page of the Prospectus. The relative fault shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company on the one hand or the Underwriters on the other and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. The Company and the Underwriters agree that it would not be just and equitable if contribution pursuant to this subsection (d) were determined by pro rata allocation (even if the Underwriters were treated as one entity for such purpose) or by any other method of allocation which does not take account of the equitable considerations referred to above in this subsection (d). The amount paid or payable by an indemnified party as a result of the losses, claims, damages or liabilities (or actions in respect thereof) referred to above in this subsection (d) shall be deemed to include any legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending any such action or claim. Notwithstanding the provisions of this subsection (d), no Underwriter shall be required to contribute any amount in excess of the amount by which the total price at which the Shares underwritten by it and distributed to the public were offered to the public exceeds the amount of any damages which such Underwriter has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. The Underwriters’ obligations in this subsection (d) to contribute are several in proportion to their respective underwriting obligations and not joint.
28
(e) The obligations of the Company under this Section 9 shall be in addition to any liability which the Company may otherwise have and shall extend, upon the same terms and conditions, to each employee, officer and director of each Underwriter and each person, if any, who controls any Underwriter within the meaning of the Act and each broker-dealer or other affiliate of any Underwriter; and the obligations of the Underwriters under this Section 9 shall be in addition to any liability which the respective Underwriters may otherwise have and shall extend, upon the same terms and conditions, to each officer and director of the Company (including any person who, with his or her consent, is named in the Registration Statement as about to become a director of the Company) and to each person, if any, who controls the Company within the meaning of the Act.
(f) The Company will indemnify and hold harmless to the fullest extent permitted by applicable law the Underwriters against (to the extent actually paid by the Underwriters) any Stamp Taxes, including any interest and penalties with respect thereto, in any Relevant Taxing Jurisdiction in connection with (i) the creation, issuance or delivery by the Company of the Shares, (ii) the purchase by the Underwriters of the Shares in the manner contemplated by this Agreement, (iii) initial resale and delivery by the Underwriters of the Shares in the manner contemplated by this Agreement and the Prospectus, (iv) the execution and delivery of this Agreement and the other transaction documents, or (v) the consummation of the transactions contemplated by this Agreement or the other transaction documents. The Company agrees that all amounts payable hereunder shall be paid free and clear of, and without any deduction or withholding for or on account of, any current or future taxes, levies, imposts, duties, charges or other deductions or withholdings levied in any Relevant Taxing Jurisdiction, unless such deduction or withholding is required by applicable law, in which event the Company will pay additional amounts so that the persons entitled to such payments will receive the amount that such persons would otherwise have received had such deduction or withholding not been required, other than any taxes that would not have been imposed but for (A) any present or former connection between the Underwriters and any Relevant Taxing Jurisdiction (other than a connection arising solely as a result of entering into, the execution and delivery of, or performance of its obligations under, this Agreement or the consummation of the transactions contemplated hereunder), or (B) a failure of an Underwriter to timely provide upon reasonable request any certification, documentation or form to the extent necessary to eliminate or reduce such withholding or deduction.
29
(g) All payments made by or on behalf of the Company under this Agreement shall be exclusive of any value added tax or any other tax of a similar nature (“VAT”) which is chargeable thereon and if any VAT is or becomes chargeable in respect of any such payment, the Company shall, subject to receipt of an appropriate VAT invoice, pay in addition the amount of such VAT (at the same time and in the same manner as the payment to which such VAT relates). For the avoidance of doubt, all amounts charged by the Underwriters or for which the Underwriters are to be reimbursed will be invoiced and payable together with VAT, where applicable. Any amount for which the Underwriters are to be reimbursed or indemnified under this Agreement will be reimbursed or indemnified together with an amount equal to any VAT payable in relation to the cost, fee, expense or other amount to which the reimbursement or indemnification relates.
(h) The Company agrees to indemnify each Underwriter, each employee, officer and director of each Underwriter. and each person, if any, who controls any Underwriter within the meaning of the Act and each broker-dealer or other affiliate of any Underwriter, against any loss incurred as a result of any judgment or order being given or made for any amount due hereunder and such judgment or order being expressed and paid in a currency (the “judgment currency”) other than U.S. dollars and as a result of any variation as between (i) the rate of exchange at which the U.S. dollar amount is converted into the judgment currency for the purpose of such judgment or order, and (ii) the rate of exchange at which such indemnified person is able to purchase U.S. dollars with the amount of the judgment currency actually received by the indemnified person. The foregoing indemnity shall constitute a separate and independent obligation of the Company and shall continue in full force and effect notwithstanding any such judgment or order as aforesaid. The term “rate of exchange” shall include any premiums and costs of exchange payable in connection with the purchase of, or conversion into, the relevant currency.
10. (a) The Company agrees to indemnify and hold harmless the Directed Share Underwriter, each person, if any, who controls the Directed Share Underwriter within the meaning of either Section 15 of the Securities Act or Section 20 of the Exchange Act and each affiliate of the Directed Share Underwriter within the meaning of Rule 405 of the Securities Act (“Morgan Stanley Entities”) from and against any and all losses, claims, damages and liabilities (including, without limitation, any reasonable and documented legal or other expenses reasonably incurred in connection with defending or investigating any such action or claim) (i) that arise out of, or are based upon, any untrue statement or alleged untrue statement of a material fact contained in any material prepared by or with the consent of the Company for distribution to Participants in connection with the Directed Share Program or arise out of, or are based upon, any omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; (ii) that arise out of, or are based upon, the failure of any Participant to pay for and accept delivery of Directed Shares that the Participant agreed to purchase; or (iii) related to, arising out of, or in connection with the Directed Share Program, other than losses, claims, damages or liabilities (or expenses relating thereto) that are finally judicially determined to have resulted from the bad faith or gross negligence of Morgan Stanley Entities.
30
(b) In case any proceeding (including any governmental investigation) shall be instituted involving any Morgan Stanley Entity in respect of which indemnity may be sought pursuant to Section 10(a), the Morgan Stanley Entity seeking indemnity shall promptly notify the Company in writing and the Company, upon request of the Morgan Stanley Entity, shall retain counsel reasonably satisfactory to the Morgan Stanley Entity to represent the Morgan Stanley Entity and any others the Company may designate in such proceeding and shall pay the reasonable and documented fees and disbursements of such counsel related to such proceeding. In any such proceeding, any Morgan Stanley Entity shall have the right to retain its own counsel, but the fees and expenses of such counsel shall be at the expense of such Morgan Stanley Entity unless (i) the Company shall have agreed to the retention of such counsel or (ii) the named parties to any such proceeding (including any impleaded parties) include both the Company and the Morgan Stanley Entity and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them. The Company shall not, in respect of the legal expenses of the Morgan Stanley Entities in connection with any proceeding or related proceedings in the same jurisdiction, be liable for the fees and expenses of more than one separate firm (in addition to any local counsel) for all Morgan Stanley Entities. Any such separate firm for the Morgan Stanley Entities shall be designated in writing by the Directed Share Underwriter. The Company shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent or if there be a final judgment for the plaintiff, the Company agrees to indemnify the Morgan Stanley Entities from and against any loss or liability by reason of such settlement or judgment. Notwithstanding the foregoing sentence, if at any time a Morgan Stanley Entity shall have requested the Company to reimburse it for fees and expenses of counsel as contemplated by the second and third sentences of this paragraph, the Company agrees that it shall be liable for any settlement of any proceeding effected without its written consent if (i) such settlement is entered into more than 30 days after receipt by the Company of the aforesaid request and (ii) the Company shall not have reimbursed the Morgan Stanley Entity in accordance with such request prior to the date of such settlement. The Company shall not, without the prior written consent of the Directed Share Underwriter, effect any settlement of any pending or threatened proceeding in respect of which any Morgan Stanley Entity is or could have been a party and indemnity could have been sought hereunder by such Morgan Stanley Entity, unless such settlement includes an unconditional release of the Morgan Stanley Entities from all liability on claims that are the subject matter of such proceeding.
(c) To the extent the indemnification provided for in Section 10(a) is unavailable to a Morgan Stanley Entity or insufficient in respect of any losses, claims, damages or liabilities referred to therein, then the Company in lieu of indemnifying the Morgan Stanley Entity thereunder, shall contribute to the amount paid or payable by the Morgan Stanley Entity as a result of such losses, claims, damages or liabilities (i) in such proportion as is appropriate to reflect the relative benefits received by the Company on the one hand and the Morgan Stanley Entities on the other hand from the offering of the Directed Shares or (ii) if the allocation provided by clause 10(c)(i) above is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause 10(c)(i) above but also the relative fault of the Company on the one hand and of the Morgan Stanley Entities on the other hand in connection with any statements or omissions that resulted in such losses, claims, damages or liabilities, as well as any other relevant equitable considerations. The relative benefits received by the Company on the one hand and the Morgan Stanley Entities on the other hand in connection with the offering of the Directed Shares shall be deemed to be in the same respective proportions as the net proceeds from the offering of the Directed Shares (before deducting expenses) and the total underwriting discounts and commissions received by the Morgan Stanley Entities for the Directed Shares, bear to the aggregate Initial Public Offering Price of the Directed Shares. If the loss, claim, damage or liability is caused by an untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact, the relative fault of the Company on the one hand and the Morgan Stanley Entities on the other hand shall be determined by reference to, among other things, whether the untrue or alleged untrue statement or the omission or alleged omission relates to information supplied by the Company or by the Morgan Stanley Entities and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission.
31
(d) The Company and the Morgan Stanley Entities agree that it would not be just or equitable if contribution pursuant to this Section 10 were determined by pro rata allocation (even if the Morgan Stanley Entities were treated as one entity for such purpose) or by any other method of allocation that does not take account of the equitable considerations referred to in Section 10(c). The amount paid or payable by the Morgan Stanley Entities as a result of the losses, claims, damages and liabilities referred to in the immediately preceding paragraph shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by the Morgan Stanley Entities in connection with investigating or defending any such action or claim. Notwithstanding the provisions of this Section 10, no Morgan Stanley Entity shall be required to contribute any amount in excess of the amount by which the total price at which the Directed Shares distributed to the public were offered to the public exceeds the amount of any damages that such Morgan Stanley Entity has otherwise been required to pay. The remedies provided for in this Section 10 are not exclusive and shall not limit any rights or remedies which may otherwise be available to any indemnified party at law or in equity.
(e) The indemnity and contribution provisions contained in this Section 10 shall remain operative and in full force and effect regardless of (i) any termination of this Agreement, (ii) any investigation made by or on behalf of any Morgan Stanley Entity or the Company, its officers or directors or any person controlling the Company and (iii) acceptance of and payment for any of the Directed Shares.
11. (a) If any Underwriter shall default in its obligation to purchase the Shares which it has agreed to purchase hereunder at a Time of Delivery, you may in your discretion arrange for you or another party or other parties reasonably satisfactory to the Company to purchase such Shares on the terms contained herein. If within thirty-six hours after such default by any Underwriter you do not arrange for the purchase of such Shares, then the Company shall be entitled to a further period of thirty-six hours within which to procure another party or other parties reasonably satisfactory to you to purchase such Shares on such terms. In the event that, within the respective prescribed periods, you notify the Company that you have so arranged for the purchase of such Shares, or the Company notifies you that it has so arranged for the purchase of such Shares, you or the Company shall have the right to postpone such Time of Delivery for a period of not more than seven days, in order to effect whatever changes may thereby be made necessary in the Registration Statement or the Prospectus, or in any other documents or arrangements, and the Company agrees to file promptly any amendments or supplements to the Registration Statement or the Prospectus which in your opinion may thereby be made necessary. The term “Underwriter” as used in this Agreement shall include any person substituted under this Section with like effect as if such person had originally been a party to this Agreement with respect to such Shares.
32
(b) If, after giving effect to any arrangements for the purchase of the Shares of a defaulting Underwriter or Underwriters by you and the Company as provided in subsection (a) above, the aggregate number of such Shares which remains unpurchased does not exceed one-eleventh of the aggregate number of all the Shares to be purchased at such Time of Delivery, then the Company shall have the right to require each non-defaulting Underwriter to purchase the number of shares which such Underwriter agreed to purchase hereunder at such Time of Delivery and, in addition, to require each non-defaulting Underwriter to purchase its pro rata share (based on the number of Shares which such Underwriter agreed to purchase hereunder) of the Shares of such defaulting Underwriter or Underwriters for which such arrangements have not been made; but nothing herein shall relieve a defaulting Underwriter from liability for its default.
(c) If, after giving effect to any arrangements for the purchase of the Shares of a defaulting Underwriter or Underwriters by you and the Company as provided in subsection (a) above, the aggregate number of such Shares which remains unpurchased exceeds one-eleventh of the aggregate number of all the Shares to be purchased at such Time of Delivery, or if the Company shall not exercise the right described in subsection (b) above to require non-defaulting Underwriters to purchase Shares of a defaulting Underwriter or Underwriters, then this Agreement (or, with respect to the Second Time of Delivery, the obligations of the Underwriters to purchase and of the Company to sell the Optional Shares) shall thereupon terminate, without liability on the part of any non-defaulting Underwriter or the Company, except for the expenses to be borne by the Company and the Underwriters as provided in Section 7 hereof and the indemnity and contribution agreements in Sections 9 and 10 hereof; but nothing herein shall relieve a defaulting Underwriter from liability for its default.
12. The respective indemnities, rights of contribution, agreements, representations, warranties and other statements of the Company and the several Underwriters, as set forth in this Agreement or made by or on behalf of them, respectively, pursuant to this Agreement, shall remain in full force and effect, regardless of any investigation (or any statement as to the results thereof) made by or on behalf of any Underwriter or any director, officer, employee, affiliate or controlling person of any Underwriter, or the Company, or any officer or director or controlling person of the Company, and shall survive delivery of and payment for the Shares.
13. If this Agreement shall be terminated pursuant to Section 11 hereof, the Company shall not then be under any liability to any Underwriter except as provided in Sections 7 and 9 hereof; but, if for any other reason (other than those set forth in subsections (i), (iii) and (iv) of Section 8(i) hereof), any Shares are not delivered by or on behalf of the Company as provided herein or the Underwriters decline to purchase the Shares for any reason permitted under this Agreement, the Company will reimburse the Underwriters through you for all reasonable and documented out-of-pocket expenses approved in writing by you, including reasonable and documented fees and disbursements of counsel, reasonably incurred by the Underwriters in making preparations for the purchase, sale and delivery of the Shares not so delivered, but the Company shall then be under no further liability to any Underwriter except as provided in Sections 7 and 9 hereof.
33
14. In all dealings hereunder, the Representatives shall act on behalf of each of the Underwriters, and the parties hereto shall be entitled to act and rely upon any statement, request, notice or agreement on behalf of any Underwriter made or given by you jointly or by Goldman Sachs & Co. LLC and BofA Securities, Inc., jointly, on behalf of you as the Representatives.
All statements, requests, notices and agreements hereunder shall be in writing, and if to the Underwriters shall be delivered or sent by mail, telex or facsimile transmission to you as the Representatives: Goldman Sachs & Co. LLC, 200 West Street, New York, New York 10282-2198, Attention: Registration Department; BofA Securities, Inc., One Bryant Park, New York, New York 10036, attention of Syndicate Department (email: dg.ecm_execution_services@bofa.com), with a copy to ECM Legal (email: dg.ecm_legal@bofa.com); J.P. Morgan Securities LLC, 383 Madison Avenue, New York, New York 10179; Attention Equity Syndicate Desk (email: prospectus-eq_fi@jpmorganchase.com); and Morgan Stanley & Co. LLC, 1585 Broadway, New York, New York 10036, Attention: Equity Syndicate Desk, with a copy to the Legal Department; and if to the Company shall be delivered or sent by mail, telex or facsimile transmission to each of the addresses of the Company set forth in the Registration Statement, Attention: General Counsel; provided, however, that any notice to an Underwriter pursuant to Section 9(c) hereof shall be delivered or sent by mail, telex or facsimile transmission to such Underwriter at its address set forth in its Underwriters’ Questionnaire, or telex constituting such Questionnaire, which address will be supplied to the Company by you upon request; provided, further, that notices under subsection 5(e) shall be in writing, and if to the Underwriters shall be delivered or sent by mail, telex or facsimile transmission to you as the Representatives at Goldman Sachs & Co. LLC, 200 West Street, New York, New York 10282-2198, Attention: Control Room, BofA Securities, Inc., One Bryant Park, New York, New York 10036, attention of Syndicate Department (email: dg.ecm_execution_services@bofa.com), with a copy to ECM Legal (email: dg.ecm_legal@bofa.com), J.P. Morgan Securities LLC, 383 Madison Avenue, New York, New York 10179; Attention Equity Syndicate Desk (email: prospectus-eq_fi@jpmorganchase.com), and Morgan Stanley & Co. LLC, 1585 Broadway, New York, New York 10036, Attention: Equity Syndicate Desk, with a copy to the Legal Department. Any such statements, requests, notices or agreements shall take effect upon receipt thereof.
In accordance with the requirements of the USA Patriot Act (Title III of Pub. L. 107-56 (signed into law October 26, 2001)), the underwriters are required to obtain, verify and record information that identifies their respective clients, including the Company, which information may include the name and address of their respective clients, as well as other information that will allow the underwriters to properly identify their respective clients.
34
15. This Agreement shall be binding upon, and inure solely to the benefit of, the Underwriters, the Company and, to the extent provided in Sections 9 and 12 hereof, the officers and directors of the Company (including any person who, with his or her consent, is named in the Registration Statement as a director nominee of the Company) and each person who controls the Company or any Underwriter, or any director, officer, employee, or affiliate of any Underwriter, and their respective heirs, executors, administrators, successors and assigns, and no other person shall acquire or have any right under or by virtue of this Agreement. No purchaser of any of the Shares from any Underwriter shall be deemed a successor or assign by reason merely of such purchase.
16. Time shall be of the essence of this Agreement. As used herein, the term “business day” shall mean any day when the Commission’s office in Washington, D.C. is open for business.
17. The Company acknowledges and agrees that (i) the purchase and sale of the Shares pursuant to this Agreement is an arm’s-length commercial transaction between the Company, on the one hand, and the several Underwriters, on the other, (ii) in connection therewith and with the process leading to such transaction each Underwriter is acting solely as a principal and not the agent or fiduciary of the Company, (iii) no Underwriter has assumed an advisory or fiduciary responsibility in favor of the Company with respect to the offering contemplated hereby or the process leading thereto (irrespective of whether such Underwriter has advised or is currently advising the Company on other matters) or any other obligation to the Company except the obligations expressly set forth in this Agreement, (iv) the Company has consulted its own legal and financial advisors to the extent it deemed appropriate, and (v) none of the activities of the Underwriters in connection with the transactions contemplated herein constitutes a recommendation, investment advice, or solicitation of any action by the Underwriters with respect to any entity or natural person. The Company agrees that it will not claim that the Underwriters, or any of them, has rendered advisory services of any nature or respect, or owes a fiduciary or similar duty to the Company, in connection with such transaction or the process leading thereto.
18. This Agreement supersedes all prior agreements and understandings (whether written or oral) between the Company and the Underwriters, or any of them, with respect to the subject matter hereof.
19. This Agreement and any transaction contemplated by this Agreement and any claim, controversy or dispute arising under or related thereto shall be governed by and construed in accordance with the laws of the State of New York without regard to principles of conflict of laws that would results in the application of any other law than the laws of the State of New York. The Company hereby submits to the exclusive jurisdiction of the U.S. federal and New York state courts in the Borough of Manhattan in The City of New York in any suit or proceeding arising out of or relating to this Agreement or the transactions contemplated hereby. The Company waives any objection which it may now or hereafter have to the laying of venue of any such suit or proceeding in such courts. The Company agrees that final judgment in any such suit, action or proceeding brought in such court shall be conclusive and binding upon the Company and may be enforced in any court to the jurisdiction of which Company is subject by a suit upon such judgment.
35
20. To the extent that the Company has or hereafter may acquire any immunity (sovereign or otherwise) from jurisdiction of any court of (i) Cayman Islands, or any political subdivision thereof, (ii) the United States or the State of New York, (iii) any jurisdiction in which it owns or leases property or assets or from any legal process (whether through service of notice, attachment prior to judgment, attachment in aid of execution, execution, set-off or otherwise) with respect to themselves or their respective property and assets or this Agreement, the Company hereby irrevocably waive such immunity in respect of its obligations under this Agreement to the fullest extent permitted by applicable law.
21. The Company and each of the Underwriters hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Agreement or the transactions contemplated hereby.
22. This Agreement may be executed by any one or more of the parties hereto in any number of counterparts, each of which shall be deemed to be an original, but all such counterparts shall together constitute one and the same instrument. Counterparts may be delivered via facsimile, electronic mail (including any electronic signature covered by the U.S. federal ESIGN Act of 2000, Uniform Electronic Transactions Act, the Electronic Signatures and Records Act or other applicable law, e.g., www.docusign.com) or other transmission method and any counterpart so delivered shall be deemed to have been duly and validly delivered and be valid and effective for all purposes.
23. Notwithstanding anything herein to the contrary, the Company is authorized to disclose to any persons the U.S. federal and state income tax treatment and tax structure of the potential transaction and all materials of any kind (including tax opinions and other tax analyses) provided to the Company relating to that treatment and structure, without the Underwriters imposing any limitation of any kind. However, any information relating to the tax treatment and tax structure shall remain confidential (and the foregoing sentence shall not apply) to the extent necessary to enable any person to comply with securities laws. For this purpose, “tax structure” is limited to any facts that may be relevant to that treatment.
24. Recognition of the U.S. Special Resolution Regimes.
(a) In the event that any Underwriter that is a Covered Entity becomes subject to a proceeding under a U.S. Special Resolution Regime, the transfer from such Underwriter of this Agreement, and any interest and obligation in or under this Agreement, will be effective to the same extent as the transfer would be effective under the U.S. Special Resolution Regime if this Agreement, and any such interest and obligation, were governed by the laws of the United States or a state of the United States.
(b) In the event that any Underwriter that is a Covered Entity or a BHC Act Affiliate of such Underwriter becomes subject to a proceeding under a U.S. Special Resolution Regime, Default Rights under this Agreement that may be exercised against such Underwriter are permitted to be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if this Agreement were governed by the laws of the United States or a state of the United States.
(c) As used in this section:
“BHC Act Affiliate” has the meaning assigned to the term “affiliate” in, and shall be interpreted in accordance with, 12 U.S.C. § 1841(k).
36
“Covered Entity” means any of the following:
(i) a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b);
(ii) a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b); or
(iii) a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b).
“Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81, 47.2 or 382.1, as applicable.
“U.S. Special Resolution Regime” means each of (i) the Federal Deposit Insurance Act and the regulations promulgated thereunder and (ii) Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder.
[remainder of page intentionally left blank]
37
If the foregoing is in accordance with your understanding, please sign and return to us counterparts hereof, and upon the acceptance hereof by you, on behalf of each of the Underwriters, this letter and such acceptance hereof shall constitute a binding agreement between each of the Underwriters and the Company. It is understood that your acceptance of this letter on behalf of each of the Underwriters is pursuant to the authority set forth in a form of Agreement among Underwriters, the form of which shall be submitted to the Company for examination upon request, but without warranty on your part as to the authority of the signers thereof.
Very truly yours, | ||||
AMER SPORTS, INC. | ||||
By: | ||||
Name: | ||||
Title: |
Accepted as of the date hereof: | ||||
GOLDMAN SACHS & CO. LLC | ||||
By: | ||||
Name: | ||||
Title: | ||||
BOFA SECURITIES, INC. | ||||
By: | ||||
Name: | ||||
Title: | ||||
J.P. MORGAN SECURITIES LLC | ||||
By: | ||||
Name: | ||||
Title: | ||||
MORGAN STANLEY & CO. LLC | ||||
By: | ||||
Name: | ||||
Title: |
On behalf of each of the Underwriters
38
SCHEDULE I
Underwriter | Total Number of Firm Shares to be Purchased | Number
of Optional Shares to be Purchased if Maximum Option Exercised | ||
Goldman Sachs & Co. LLC | [ · ] | [ · ] | ||
BofA Securities, Inc | [ · ] | [ · ] | ||
J.P. Morgan Securities LLC | [ · ] | [ · ] | ||
Morgan Stanley & Co. LLC | [ · ] | [ · ] | ||
Citigroup Global Markets Inc. | [ · ] | [ · ] | ||
UBS Securities LLC | [ · ] | [ · ] | ||
Robert W. Baird & Co. Incorporated | [ · ] | [ · ] | ||
BNP Paribas Securities Corp. | [ · ] | [ · ] | ||
China International Capital Corporation Hong Kong Securities Limited | [ · ] | [ · ] | ||
CLSA Limited | [ · ] | [ · ] | ||
Evercore Group, L.L.C. | [ · ] | [ · ] | ||
Cowen and Company, LLC | [ · ] | [ · ] | ||
Wells Fargo Securities, LLC | [ · ] | [ · ] | ||
Deutsche Bank Securities Inc. | [ · ] | [ · ] | ||
HSBC Securities (USA) Inc. | [ · ] | [ · ] | ||
Blaylock Van, LLC | [ · ] | [ · ] | ||
Drexel Hamilton, LLC | [ · ] | [ · ] | ||
Loop Capital Markets LLC | [ · ] | [ · ] | ||
Samuel A. Ramirez & Company, Inc. | [ · ] | [ · ] | ||
Siebert Williams Shank & Co., LLC | [ · ] | [ · ] | ||
Tigress Financial Partners | [ · ] | [ · ] | ||
Total | [ · ] | [ · ] |
39
SCHEDULE II
(a) Issuer Free Writing Prospectuses not included in the Pricing Disclosure Package:
Electronic roadshow dated [ · ]
(b) Additional Documents Incorporated by Reference:
[None]
(c) Information other than the Pricing Prospectus that comprise the Pricing Disclosure Package:
The Initial Public Offering Price per share for the Shares is $[ · ].
The number of Shares purchased by the Underwriters is [ · ].
(d) Written Testing-the-Waters Communications:
Investor Presentations dated September 2023, October 2023 and January 2024
SCHEDULE III
Name of Officer / Director / Shareholder |
2
ANNEX I
FORM OF PRESS RELEASE
Amer Sports, Inc.
[Date]
Amer Sports, Inc. (the “Company”) announced today that Goldman Sachs & Co. LLC and BofA Securities, Inc., joint book-running managers in the Company’s recent public sale of ordinary shares, are [waiving] [releasing] a lock-up restriction with respect to of the Company’s ordinary shares held by [certain officers or directors] [an officer or director] of the Company. The [waiver] [release] will take effect on , 20 , and the shares may be sold on or after such date.
This press release is not an offer for sale of the securities in the United States or in any other jurisdiction where such offer is prohibited, and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the United States Securities Act of 1933, as amended.
ANNEX II
FORM OF LOCK-UP AGREEMENT
Amer Sports, Inc.
Lock-Up Agreement
[Date]
Goldman Sachs & Co. LLC
BofA Securities, Inc.
J.P. Morgan Securities LLC
Morgan Stanley & Co. LLC
As Representatives of the several Underwriters
named in Schedule I to the Underwriting Agreement
c/o Goldman Sachs & Co. LLC
200 West Street
New York, NY 10282-2198
c/o BofA Securities, Inc.
One Bryant Park
New York, NY 10036
c/o J.P. Morgan Securities LLC
383 Madison Avenue
New York, NY 10179
c/o Morgan Stanley & Co. LLC
1585 Broadway
New York, NY 10036
Re: | Amer Sports, Inc. - Lock-Up Agreement |
Ladies and Gentlemen:
The undersigned understands that you, as representatives (the “Representatives”), propose to enter into an underwriting agreement (the “Underwriting Agreement”) on behalf of the several Underwriters named in Schedule I to such agreement (collectively, the “Underwriters”), with Amer Sports, Inc., an exempted company incorporated under the laws of the Cayman Islands with limited liability (the “Company”), providing for a public offering (the “Public Offering”) of ordinary shares, par value EUR 0.0300580119630888 per ordinary share, of the Company (the “Ordinary Shares”) pursuant to a Registration Statement on Form F-1 (the “Registration Statement”) to be filed with the U.S. Securities and Exchange Commission (the “SEC”).
In consideration of the agreement by the Underwriters to offer and sell the Ordinary Shares, and of other good and valuable consideration the receipt and sufficiency of which is hereby acknowledged, the undersigned agrees that, during the period beginning from the date of this letter agreement (the “Lock-Up Agreement”) and continuing to and including the date 180 days after the date of the final prospectus relating to the Public Offering (the “Prospectus”) (such period, the “Lock-Up Period”), the undersigned shall not, and shall not cause or direct any of its affiliates to, (i) offer, sell, contract to sell, pledge, grant any option, right or warrant to purchase, purchase any option or contract to sell, lend or otherwise transfer or dispose of any Ordinary Shares, or any options or warrants to purchase any Ordinary Shares, or any securities convertible into, exchangeable for or that represent the right to receive Ordinary Shares (such Ordinary Shares, options, rights, warrants or other securities, collectively, “Lock-Up Securities”), including without limitation any such Lock-Up Securities now owned or hereafter acquired by the undersigned, (ii) engage in any hedging or other transaction or arrangement (including, without limitation, any short sale or the purchase or sale of, or entry into, any put or call option, or combination thereof, forward, swap or any other derivative transaction or instrument, however described or defined) which is designed to or which reasonably could be expected to lead to or result in a sale, loan, pledge or other disposition (whether by the undersigned or someone other than the undersigned), or transfer of any of the economic consequences of ownership, in whole or in part, directly or indirectly, of any Lock-Up Securities, whether any such transaction or arrangement (or instrument provided for thereunder) would be settled by delivery of Ordinary Shares or other securities, in cash or otherwise (any such sale, loan, pledge or other disposition, or transfer of economic consequences, a “Transfer”), (iii) make any demand for or exercise any right with respect to the registration of any Lock-Up Securities or (iv) otherwise publicly announce any intention to engage in or cause any action, activity, transaction or arrangement described in clause (i), (ii) or (iii) above. The undersigned represents and warrants that the undersigned is not, and has not caused or directed any of its affiliates to be or become, currently a party to any agreement or arrangement that provides for, is designed to or which reasonably could be expected to lead to or result in any Transfer during the Lock-Up Period.
Notwithstanding the foregoing, the undersigned may:
(a) | transfer the undersigned’s Lock-Up Securities |
(i) | as one or more bona fide gifts or charitable contributions, or for bona fide estate planning purposes, |
(ii) | upon death by will, testamentary document or intestate succession, |
(iii) | if the undersigned is a natural person, to any member of the undersigned’s immediate family (for purposes of this Lock-Up Agreement, “immediate family” shall mean any relationship by blood, current or former marriage, domestic partnership or adoption, not more remote than first cousin) or to any trust for the direct or indirect benefit of the undersigned and/or the immediate family of the undersigned or, if the undersigned is a trust, to a trustor or beneficiary of the trust or the estate of a beneficiary of such trust, |
(iv) | to a corporation, partnership, limited liability company or other entity of which the undersigned and the immediate family of the undersigned are the legal and beneficial owner of all of the outstanding equity securities or similar interests, |
(v) | to a nominee or custodian of a person or entity to whom a disposition or transfer would be permissible under clauses (a)(i) through (iv) above, |
(vi) | if the undersigned is a corporation, partnership, limited liability company or other business entity, (A) to another corporation, partnership, limited liability company or other business entity that is an affiliate (as defined in Rule 405 under the Securities Act of 1933, as amended (the “Securities Act”)) of the undersigned, or to any investment fund or other entity which fund or entity is controlled or managed by or under common control with the undersigned or affiliates of the undersigned, or (B) as part of a distribution by the undersigned to its stockholders, partners, members or other equityholders or to the estate of any such stockholders, partners, members or other equityholders, including, but not limited to, the “Distribution” as described in the Prospectus, |
(vii) | by operation of law, such as pursuant to a qualified domestic order, divorce settlement, divorce decree or separation agreement or other court or regulatory agency order, |
(viii) | to the Company from an employee of the Company upon death, disability or termination of employment, in each case, of such employee, |
(ix) | if the undersigned is not an officer or director of the Company, in connection with a sale of Ordinary Shares acquired (A) from the Underwriters in the Public Offering or (B) in open market transactions after the closing date of the Public Offering, |
(x) | to the Company in connection with the vesting, exercise or settlement of options, warrants or other rights to purchase Ordinary Shares (including, in each case, by way of “net” or “cashless” exercise) that are scheduled to expire or automatically vest during the Lock-Up Period, including any transfer to the Company for the payment of tax withholdings or remittance payments due as a result of the vesting, exercise or settlement of such options, warrants or other rights, or in connection with the conversion of convertible securities, in all such cases pursuant to equity awards granted under a stock incentive plan or other equity award plan, or pursuant to the terms of convertible securities, each as described in the Registration Statement, the preliminary prospectus relating to the Ordinary Shares included in the Registration Statement immediately prior to the time the Underwriting Agreement is executed and the Prospectus, provided that any securities received upon such vesting, exercise, settlement or conversion shall be subject to the terms of this Lock-Up Agreement, |
(xi) | with the prior written consent of Goldman Sachs & Co. LLC and BofA Securities, Inc., on behalf of the Underwriters, or |
(xii) | in connection with the conversion, reclassification or exchange of the outstanding share capital of the Company as described in the Prospectus, provided that any such Ordinary Shares received upon such conversion, reclassification or exchange shall remain subject to the provisions of this Lock-Up Agreement; |
provided that (A) in the case of clauses (a)(i), (ii), (iii), (iv), (v), (vi) and (xii) above, such transfer or distribution shall not involve a disposition for value, (B) in the case of clauses (a)(i), (ii), (iii), (iv), (v), (vi) and (vii) above, it shall be a condition to the transfer or distribution that the donee, devisee, transferee or distributee, as the case may be, shall sign and deliver a lock-up agreement in the form of this Lock-Up Agreement, (C) in the case of clauses (a)(i), (ii), (iii), (iv) and (v) above, no filing by any party (including, without limitation, any donor, donee, devisee, transferor, transferee, distributor or distributee) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or other public filing, report or announcement reporting a reduction in beneficial ownership of Lock-Up Securities shall be required or shall be voluntarily made in connection with such transfer or distribution, and (D) in the case of clauses (a)(vi), (vii), (viii), (ix) and (x) above, no filing under the Exchange Act or other public filing, report or announcement shall be voluntarily made, and if any such filing, report or announcement shall be legally required during the Lock-Up Period, such filing, report or announcement shall clearly indicate in the footnotes thereto (A) the circumstances of such transfer or distribution and (B) in the case of a transfer or distribution pursuant to clause (a)(vi) and (vii) above, that the donee, devisee, transferee or distributee has agreed to be bound by a lock-up agreement in the form of this Lock-Up Agreement;
(b) | enter into a written plan meeting the requirements of Rule 10b5-1 under the Exchange Act relating to the transfer, sale or other disposition of the undersigned’s Lock-Up Securities, if then permitted by the Company, provided that none of the securities subject to such plan may be transferred, sold or otherwise disposed of until after the expiration of the Lock-Up Period, and no public announcement, report or filing under the Exchange Act, or any other public filing, report or announcement, shall be required or shall be voluntarily made regarding the establishment of such plan during the Lock-Up Period; |
(c) | transfer the undersigned’s Lock-Up Securities pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction that is approved by the Board of Directors of the Company and made to all holders of the Company’s share capital involving a Change of Control of the Company (for purposes hereof, “Change of Control” shall mean the transfer (whether by tender offer, merger, consolidation or other similar transaction), in one transaction or a series of related transactions, to a person or group of affiliated persons, of share capital if, after such transfer, such person or group of affiliated persons would hold at least a majority of the outstanding voting securities of the Company (or the surviving entity)); provided that in the event that such tender offer, merger, consolidation or other similar transaction is not completed, the undersigned’s Lock-Up Securities shall remain subject to the provisions of this Lock-Up Agreement; and |
(d) | make any demands or requests for, exercise any right with respect to, or take any action in preparation of the registration by the Company under the Securities Act of the undersigned’s Lock-Up Securities or other securities; provided that (i) no public filing with the SEC or any other public announcement may be made during the Lock-Up Period in relation to such registration, (ii) the Representatives must have received prior written notice from the Company and/or the undersigned of a confidential submission of a registration statement with the SEC during the Lock-Up Period at least seven business days prior to such submission and (iii) no Transfers of any Lock-Up Securities or other securities of the Company may be made prior to the expiration of the Lock-Up Period. |
If the undersigned is an officer or director of the Company, the undersigned further agrees that the foregoing provisions shall be equally applicable to any issuer-directed or other Ordinary Shares the undersigned may purchase in the Public Offering.
If the undersigned is not a natural person, the undersigned represents and warrants that no single natural person, entity or “group” (within the meaning of Section 13(d)(3) of the Exchange Act), other than a natural person, entity or “group” (as described above) that has executed a Lock-Up Agreement in substantially the same form as this Lock-Up Agreement, beneficially owns, directly or indirectly, 50% or more of the ordinary equity interests, or 50% or more of the voting power, in the undersigned.
If the undersigned is an officer or director of the Company, (i) Goldman Sachs & Co. LLC and BofA Securities, Inc. agree that, at least three business days before the effective date of any release or waiver of the foregoing restrictions in connection with a transfer of Ordinary Shares, Goldman Sachs & Co. LLC and BofA Securities, Inc. will notify the Company of the impending release or waiver, and (ii) the Company has agreed in the Underwriting Agreement to announce the impending release or waiver by press release through a major news service (or such other method approved by Goldman Sachs & Co. LLC and BofA Securities, Inc. that satisfies the requirements of FINRA Rule 5131(d)(2)) at least two business days before the effective date of the release or waiver. Any release or waiver granted by Goldman Sachs & Co. LLC and BofA Securities, Inc. hereunder to any such officer or director shall only be effective two business days after the publication date of such press release. The provisions of this paragraph will not apply if (i) the release or waiver is effected solely to permit a transfer not for consideration or that is to an immediate family member as defined in FINRA Rule 5130(i)(5) and (ii) the transferee has agreed in writing to be bound by the same terms described in this Lock-Up Agreement to the extent and for the duration that such terms remain in effect at the time of the transfer.
In the event the undersigned seeks any release or waiver by Goldman Sachs & Co. LLC and BofA Securities, Inc. pursuant to this Lock-Up Agreement, the undersigned agrees to provide notice of any consent to such release or waiver to each of J.P. Morgan Securities LLC and Morgan Stanley & Co. LLC, so long as they remain Representatives, reasonably promptly following receipt of such consent and, in any case, at least three business days prior to the occurrence of the transaction for which such consent was sought.
The undersigned’s interest (direct or indirect) in the undersigned’s beneficially owned Lock-Up Securities now is, and, except as contemplated by clauses (a) and (c) of the third paragraph of this Lock-Up Agreement, for the duration of this Lock-Up Agreement will be, free and clear of all liens, encumbrances and claims whatsoever. The undersigned also agrees and consents to the entry of stop transfer instructions with the Company’s transfer agent and registrar against the transfer of the undersigned’s Lock-Up Securities except in compliance with the foregoing restrictions.
The undersigned acknowledges and agrees that none of the Underwriters has made any recommendation or provided any investment or other advice to the undersigned with respect to this Lock-Up Agreement or the subject matter hereof, and the undersigned has consulted its own legal, accounting, financial, regulatory, tax and other advisors with respect to this Lock-Up Agreement and the subject matter hereof to the extent the undersigned has deemed appropriate. The undersigned further acknowledges and agrees that, although the Underwriters may have provided or hereafter provide to the undersigned in connection with the Public Offering a Form CRS and/or certain other disclosures as contemplated by Regulation Best Interest, the Underwriters have not made and are not making a recommendation to the undersigned to enter into this Lock-Up Agreement or to transfer, sell or dispose of, or to refrain from transferring, selling or disposing of, any Ordinary Shares, and nothing set forth in such disclosures or herein is intended to suggest that any Underwriter is making such a recommendation.
In the event that either Goldman Sachs & Co. LLC or BofA Securities, Inc. withdraws or is terminated from, or declines to participate in, the Public Offering, all references in this Lock-Up Agreement to Goldman Sachs & Co. LLC and BofA Securities, Inc. shall refer to the remaining of Goldman Sachs & Co. LLC and BofA Securities, Inc. If each of Goldman Sachs & Co. LLC and BofA Securities, Inc. withdraw, are terminated from or decline to participate in the Public Offering, all references in this Lock-Up Agreement to Goldman Sachs & Co. LLC and BofA Securities, Inc. shall refer to the lead left book runner in the Public Offering (“Replacement Entity”), and in such event, any written consent, waiver or notice given or delivered in connection with this Lock-Up Agreement by or to such Replacement Entity shall be deemed to be sufficient and effective for all purposes under this Lock-Up Agreement.
This Lock-Up Agreement shall automatically terminate and the undersigned shall be released from all of his, her or its obligations hereunder upon the earlier of (i) the date on which the Registration Statement filed with the SEC with respect to the Public Offering is withdrawn, (ii) the date on which for any reason the Underwriting Agreement is terminated (other than the provisions thereof that survive termination) prior to payment for and delivery of the Ordinary Shares to be sold thereunder (other than pursuant to the Underwriters’ option thereunder to purchase additional Ordinary Shares), (iii) the date on which the Company notifies the Representatives, in writing and prior to the execution of the Underwriting Agreement, that it does not intend to proceed with the Public Offering and (iv) March 31, 2024, in the event that the Underwriting Agreement has not been executed by such date (provided, however, that the Company may, by written notice to the undersigned prior to such date, extend such date by a period of up to an additional 90 days).
The undersigned understands that the Company and the Underwriters are relying upon this Lock-Up Agreement in proceeding toward consummation of the Public Offering. The undersigned further understands that this Lock-Up Agreement is irrevocable and shall be binding upon the undersigned’s heirs, legal representatives, successors and assigns. The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this Lock-Up Agreement. This Lock-Up Agreement shall be governed by, and construed in accordance with, the laws of the State of New York, without regard to principles of conflict of laws that would result in the application of any law other than the laws of the State of New York. This Lock-Up Agreement may be delivered via facsimile, electronic mail (including pdf or any electronic signature complying with the U.S. federal ESIGN Act of 2000, e.g., www.docusign.com or www.echosign.com) or other transmission method, and any counterpart so delivered shall be deemed to have been duly and validly delivered and be valid and effective for all purposes.
[Signature page follows]
Very truly yours,
IF AN INDIVIDUAL: | IF AN ENTITY: | |||
By: | ||||
(duly authorized signature) | (please print complete name of entity) | |||
Name: | By: | |||
(please print full name) | (duly authorized signature) | |||
Name: | ||||
(please print full name) | ||||
Title: | ||||
(please print full title) |
[Signature Page to Lock-Up Agreement]
SCHEDULE IV
Significant Subsidiaries of the Company
Amer Sports Austria GmbH
Amer Sports Canada Inc.
Amer Sports Deutschland GmbH
Amer Sports France S.A.S.
Amer Sports Japan, Inc.
Amer Sports Shanghai Trading Ltd
Amer Sports Winter & Outdoor Company
Wilson Sporting Goods Co.
Exhibit 5.1
CONYERS DILL & PEARMAN | ||
![]() |
29th Floor One Exchange Square 8 Connaught Place Central Hong Kong T +852 2524 7106 | F +852 2845 9268 | |
conyers.com |
22 January 2024
Matter No. 837324/109434772
852 2842 9556 / 2842 9566
Christoper.Bickley@conyers.com
Rita.Leung@conyers.com
Amer Sports, Inc.
Cricket Square
Hutchins Drive
PO Box 2681
Grand Cayman
KY1-1111
Cayman Islands
Dear Sir/Madam,
Re: Amer Sports, Inc. (the “Company”)
We have acted as special Cayman Islands legal counsel to the Company in connection with a registration statement on Form F-1 filed with the U.S. Securities and Exchange Commission (the “Commission”) on 4 January 2024, as amended through the date hereof (the “Registration Statement”, which term does not include any other document or agreement whether or not specifically referred to therein or attached as an exhibit or schedule thereto) relating to the registration under the U.S. Securities Act of 1933, as amended, (the “Securities Act”) of ordinary shares, par value EUR 0.0300580119630888 each (the “Ordinary Shares”) of the Company.
1. | DOCUMENTS REVIEWED |
For the purposes of giving this opinion, we have examined a copy of the Registration Statement.
We have also reviewed copies of:
1.1. | the amended and restated memorandum and articles of association of the Company adopted on 28 February 2022 and certified by the Secretary of the Company on 3 January 2024; |
1.2. | unanimous written resolutions of the directors of the Company dated 3 January 2024; |
1.3. | minutes of an extraordinary general meeting of the Company held on 3 January 2024; |
1.4. | written resolutions of a committee of directors of the Company dated 18 January 2024 (collectively with the resolutions referred to in paragraphs 1.2 and 1.3 above, the “Resolutions”) |
1.5. | the latest drafts of the second amended and restated memorandum and articles of association of the Company proposed to become effective immediately prior to the closing of the Company’s initial public offering of Ordinary Shares (the “Listing M&As”); |
1.6. | a Certificate of Good Standing issued by the Registrar of Companies in relation to the Company on 17 January 2024 (the “Certificate Date”); and |
1.7. | such other documents and made such enquiries as to questions of law as we have deemed necessary in order to render the opinion set forth below. |
2. | ASSUMPTIONS |
We have assumed:
2.1. | the genuineness and authenticity of all signatures and the conformity to the originals of all copies (whether or not certified) examined by us and the authenticity and completeness of the originals from which such copies were taken; |
2.2. | that where a document has been examined by us in draft form, it will be or has been executed and/or filed in the form of that draft, and where a number of drafts of a document have been examined by us all changes thereto have been marked or otherwise drawn to our attention; |
2.3. | the accuracy and completeness of all factual representations made in the Registration Statement and other documents reviewed by us; |
2.4. | that the Resolutions were passed at one or more duly convened, constituted and quorate meetings or by unanimous written resolutions, will remain in full force and effect and will not be rescinded or amended; |
2.5. | that the Listing M&As will become effective immediately prior to the closing of the Company’s initial public offering of Ordinary Shares; |
2.6. | that there is no provision of the law of any jurisdiction, other than the Cayman Islands, which would have any implication in relation to the opinions expressed herein; |
2.7. | that upon issue of any Ordinary Shares to be sold by the Company, the Company will receive consideration for the full issue price thereof which shall be equal to at least the par value thereof; |
2.8. | that each and all issued and unissued class A voting shares of a par value of EUR 0.10 each and class B non-voting shares of a par value of EUR 0.10 each in the authorised share capital of the Company will be re-designated and re-classified into Ordinary Shares prior to the closing of the Company’s initial public offering of Ordinary Shares; |
2.9. | that the Company will have sufficient authorised capital to issue under its Listing M&As to effect the issue of any Ordinary Shares at the time of issuance; and |
2.10. | the validity and binding effect under the laws of the United States of America of the Registration Statement and that the Registration Statement will be duly filed with the Commission. |
3. | QUALIFICATIONS |
We have made no investigation of and express no opinion in relation to the laws of any jurisdiction other than the Cayman Islands. This opinion is to be governed by and construed in accordance with the laws of the Cayman Islands and is limited to and is given on the basis of the current law and practice in the Cayman Islands.
conyers.com | 2
4. | OPINION |
On the basis of and subject to the foregoing, we are of the opinion that:
4.1. | The Company is duly incorporated and existing under the laws of the Cayman Islands and, based on the Certificate of Good Standing, is in good standing as at the Certificate Date. Pursuant to the Companies Act (the “Act”), a company is deemed to be in good standing if all fees and penalties under the Act have been paid and the Registrar of Companies has no knowledge that the Company is in default under the Act. |
4.2. | When issued and paid for as contemplated by the Registration Statement, the Ordinary Shares will be validly issued, fully paid and non-assessable (which term when used herein means that no further sums are required to be paid by the holders thereof in connection with the issue of such shares). |
We hereby consent to the filing of this opinion as an exhibit to the Registration Statement and to the references to our firm under the captions “Enforceability of Civil Liabilities” and “Legal Matters” in the prospectus forming a part of the Registration Statement. In giving this consent, we do not hereby admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act or the Rules and Regulations of the Commission promulgated thereunder.
Yours faithfully,
/s/ Conyers Dill & Pearman
conyers.com | 3
Exhibit 10.14
Capitalisation Agreement
dated _______________ 2024 (the Effective Date)
Parties:
1. | AMER SPORTS HOLDING (CAYMAN) LIMITED whose registered office is at c/o Conyers Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands (JVCo); and |
2. | AMER SPORTS, INC., formerly known as AMER SPORTS MANAGEMENT HOLDING (CAYMAN) LIMITED whose registered office is at c/o Conyers Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands (Scheme Issuer). |
whereas:
(A) On 26 March 2019, JVCo and Amer Sports Holding (HK) Limited (HK Holdco) entered into a shareholder loan agreement (the Investment Proceeds Shareholder Loan Agreement) whereby JVCo agreed to advance to HK Holdco a principal amount of EUR2,080,363,462.14.
(B) On 28 February 2022, JVCo, Scheme Issuer and HK Holdco entered into a novation agreement whereby, amongst other things, Scheme Issuer replaced HK Holdco as a party to the Investment Proceeds Shareholder Loan Agreement and HK Holdco was released and discharged from all claims, demands, liabilities and obligations under the Investment Proceeds Shareholder Loan Agreement (the Novation Agreement (Investment Proceeds Shareholder Loan)).
(C) On 29 May 2020, JVCo and HK Holdco entered into a shareholder loan agreement (the Uncommitted Shareholder Loan Agreement) whereby JVCo agreed to make available to HK Holdco an uncommitted facility in a principal amount not exceeding EUR400,000,000.
(D) As of 1 October 2022, JVCo, Scheme Issuer and HK Holdco (amongst others) entered into a novation agreement whereby, amongst other things, Scheme Issuer replaced HK Holdco as a party to the Uncommitted Shareholder Loan Agreement and HK Holdco was released and discharged from all claims, demands, liabilities and obligations under the Uncommitted Shareholder Loan Agreement (the Novation Agreement (Uncommitted Shareholder Loan)).
(E) As at the Effective Date, (i) the principal amount outstanding under the Investment Proceeds Shareholder Loan Agreement is EUR[·](the Investment Proceeds Shareholder Loan) and (ii) no amount is outstanding under the Uncommitted Shareholder Loan Agreement.
(F) As at the Effective Date, JVCo is indebted to Scheme Issuer and/or its subsidiaries in an aggregate amount of EUR[·] by way of intercompany liabilities (the Intercompany Liabilities).
(G) JVCo and Scheme Issuer have mutually agreed to (i) capitalise a portion of the Investment Proceeds Shareholder Loan into share capital of Scheme Issuer (ii) set off a portion of the Investment Proceeds Shareholder Loan against the Intercompany Liabilities and (iii) terminate the Uncommitted Shareholder Loan Agreement.
iT IS aGREED:
1. Investment Proceeds Shareholder Loan Agreement
1.1 In consideration of the mutual undertakings contained in this Agreement, on the Effective Date:
(a) | Scheme Issuer shall repay to JVCo a portion of the principal amount of the Investment Proceeds Shareholder Loan and accrued interest thereon in an aggregate amount of EUR[·](the Repayment Amount) (the Repayment); |
(b) | JVCo shall subscribe for, and Scheme Issuer shall allot and issue to JVCo, one Class A share of Scheme Issuer (the Subscription Share) with a nominal or par value of EUR0.10 for a subscription price of EUR[·](the Subscription Amount) (the Subscription); |
(c) | Scheme Issuer’s obligation to pay the Repayment Amount to JVCo shall be set off against JVCo’s obligation to pay the Subscription Amount to Scheme Issuer, such that no payment in cash nor any further payment shall be required to be made by either Scheme Issuer or JVCo to effect the Repayment and the Subscription. The obligations of Scheme Issuer to pay the Repayment Amount to JVCo and of JVCo to pay the Subscription Amount to Scheme Issuer shall be deemed fully discharged upon the setting off of the Subscription Amount against the Repayment Amount upon the allotment and issue of the Subscription Share by Scheme Issuer; and |
(d) | JVCo's obligation to pay the Intercompany Liabilities to Scheme Issuer and/or its subsidiaries shall be set off against a portion of the principal amount of the Investment Proceeds Shareholder Loan and accrued interest thereon in an aggregate amount of EUR[·] (the Intercompany Liabilities Set-off), such that no payment in cash nor any further payment shall be required to be made by JVCo to Scheme Issuer or its subsidiaries in respect of the Intercompany Liabilities and the principal amount of the Investment Proceeds Shareholder Loan and accrued interest thereon shall be reduced by an aggregate amount of EUR[·]. |
1.2 For the avoidance of doubt, the Investment Proceeds Shareholder Loan Agreement (as novated by the Novation Agreement (Investment Proceeds Shareholder Loan)) shall remain in full force and effect save as expressly set out in this Agreement, and Scheme Issuer shall repay the principal amount of the Investment Proceeds Shareholder Loan and accrued interest thereon (in each case to the extent not satisfied by the Repayment Amount or the Intercompany Liabilities Set-off) to JVCo in accordance with the Investment Proceeds Shareholder Loan Agreement (as novated by the Novation Agreement (Investment Proceeds Shareholder) and as supplement by this Agreement).
2. Uncommitted Shareholder Loan Agreement
In consideration of the mutual undertakings contained in this Agreement, on the Effective Date:
(a) | the Uncommitted Shareholder Loan Agreement (as novated by the Novation Agreement (Uncommitted Shareholder Loan)) shall be terminated in its entirety; and |
(b) | each of JVCo and Scheme Issuer hereby releases and discharges the other party from all claims, demands, liabilities and obligations under the Uncommitted Shareholder Loan Agreement (as novated by the Novation Agreement (Uncommitted Shareholder Loan)) (howsoever arising and whether arising on, before or after the Effective Date). |
3. Further Assurance
Each of the parties agrees to perform (or procure the performance of) all further acts and things, and execute and deliver (or procure the execution and delivery of) such further documents, as may be required by law or as may be necessary or reasonably desirable to implement and/or give effect to this Agreement.
4. Entire Agreement
This Agreement constitutes the entire agreement between the parties in relation to the Repayment, the Subscription, the Intercompany Liabilities Set-off and the termination of the Uncommitted Shareholder Loan Agreement and supersedes any previous agreement, whether express or implied, regarding the Repayment, the Subscription, the Intercompany Payables Set-off and such termination.
5. Counterparts
This Agreement may be executed in any number of counterparts, and by each party on separate counterparts. Each counterpart is an original, but all counterparts shall together constitute one and the same instrument.
6. Third Party Rights
A person who is not a party to this Agreement shall have no right under the Contracts (Rights of Third Parties) Ordinance (Cap 623 of the Laws of Hong Kong) or any other statutory provision to enforce any of its terms.
7. Governing Law and Jurisdiction
7.1 This Agreement shall be governed by, and interpreted in accordance with, the laws of Hong Kong.
7.2 Any Dispute shall be referred to, and finally resolved by, arbitration administered by the Hong Kong International Arbitration Centre (the HKIAC) under the HKIAC Administered Arbitration Rules in force when the notice of arbitration is submitted.
7.3 The tribunal shall consist of three arbitrators; one appointed by the applicant(s), one appointed by the respondent(s) and one who shall be appointed by the mutual agreement of the other two arbitrators. The seat of arbitration shall be Hong Kong and the language to be used in the arbitral proceedings shall be English.
7.4 Notwithstanding this Clause 7, the parties shall retain the right to seek injunctive or interlocutory relief from any court of competent jurisdiction pending the commencement or determination of any arbitration proceedings.
As witness this Agreement has been signed by the duly authorised representatives of the parties and shall be effective as of the Effective Date.
For and on behalf of
AMER SPORTS HOLDING (CAYMAN) LIMITED
By: | ||
Name: | ||
Title: |
[Signature Page – Capitalisation Agreement (JVCo / Listco – EUR2.7bn)]
For and on behalf of
AMER SPORTS, INC.
By: | ||
Name: | ||
Title: |
[Signature Page – Capitalisation Agreement (JVCo / Listco – EUR2.7bn)]
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated August 11, 2023, with respect to the consolidated financial statements of Amer Sports, Inc. and subsidiaries included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG AB
Stockholm, Sweden
January 22, 2024
Exhibit 99.10
Amer Sports, Inc.
Cricket Square, Hutchins Drive,
P.O. Box 2681,
Grand Cayman, KY1-1111,
Cayman Islands
January 22, 2024 | |
Re: |
Amer Sports, Inc. Registration Statement on Form F-1 CIK Code No. 0001988894 |
Division of Corporation Finance
U.S. Securities and Exchange Commission
100 F Street, NE
Washington, DC 20549
VIA EDGAR
Ladies and Gentlemen:
The undersigned, Amer Sports, Inc., a Cayman Islands exempted company with limited liability (the “Company”), is submitting this letter via EDGAR to the U.S. Securities and Exchange Commission (the “Commission”) in connection with the Company’s filing on the date hereof of Amendment No. 1 to its registration statement on Form F-1 (the “Registration Statement”) relating to the initial public offering (“IPO”) of the Company’s ordinary shares. This letter respectfully requests a waiver of the requirements of Item 8.A.4 of Form 20-F.
The Registration Statement contains audited financial statements for the three years ended December 31, 2020, December 31, 2021 and December 31, 2022, in each case prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and unaudited interim financial statements for the nine months ended September 30, 2022 and September 30, 2023. Item 8.A.4 of Form 20-F, which is applicable to the Registration Statement pursuant to Item 4(a) of Form F-1, states that because this will be the Company’s IPO, the Registration Statement must include audited financial statements of a date not older than 12 months unless a waiver is obtained. See also Division of Corporation Finance, Financial Reporting Manual, Section 6220.3.
Instruction 2 to Item 8.A.4 of Form 20-F provides that the Commission will waive the 12-month age of financial statements requirement “in cases where the company is able to represent adequately to us that it is not required to comply with this requirement in any other jurisdiction outside the United States and that complying with this requirement is impracticable or involves undue hardship.” Such instruction also notes that if the Commission “waive[s] the 12-month requirement,” the company must “comply with the 15-month requirement” of Item 8.A.4 of Form 20-F. See also the Staff’s 2004 release entitled International Reporting and Disclosure Issues in the Division of Corporation Finance (available on the Commission’s website at http://www.sec.gov/divisions/corpfin/internatl/cfirdissues1104.htm), Section III.B.c, in which the Staff notes:
“[T]he instruction indicates that the staff will waive the 12-month requirement where it is not applicable in the registrant’s other filing jurisdictions and is impracticable or involves undue hardship. As a result, we expect that the vast majority of IPOs will be subject only to the 15-month rule. The only times that we anticipate audited financial statements will be filed under the 12-month rule are when the registrant must comply with the rule in another jurisdiction, or when those audited financial statements are otherwise readily available.” (emphasis added)
The Company hereby respectfully requests that the Staff of the Commission waive the requirement of Item 8.A.4 of Form 20-F applicable to the Registration Statement, in connection with the filing of such Registration Statement prior to March 31, 2024. In connection with this request, the Company represents to the Commission that:
1. | The Company is not required by any jurisdiction outside the United States to file on or prior to March 31, 2024 any consolidated financial statements, audited under any generally accepted auditing standards, for any period since the year ended December 31, 2022. |
2. | Compliance with Item 8.A.4 of Form 20-F is impracticable and involves undue hardship for the Company. |
3. | The Company does not anticipate that its audited financial statements for the year ended December 31, 2023, will be available until March 2024. |
4. | In no event will the Company seek effectiveness of the Registration Statement if its audited financial statements are older than 15 months at the time of the offering. |
The Company is filing this letter as an exhibit to the Registration Statement pursuant to Instruction 2 to Item 8.A.4 of Form 20-F.
Very truly yours, | |
AMER SPORTS, INC. | |
/s/ Andrew E. Page | |
Andrew E. Page | |
Chief Financial Officer |
Exhibit 107
Calculation of Filing Fee Tables
FORM F-1
(Form Type)
Amer Sports, Inc.
(Exact Name of Registrant as Specified in the Articles of Association)
Table 1: Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Share |
Maximum Aggregate Offering Price(1) |
Fee Rate | Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing
Fee In Connection With Unsold | |
Newly Registered Securities | ||||||||||||
Fees to be Paid | Equity | Ordinary Shares, par value EUR 0.0300580119630888 per share | 457(a) | 115,000,000 | 18.00 | $2,070,000,000(2) | 0.0001476 | $305,532 | ||||
Fees Previously Paid | Equity | Ordinary Shares, par value EUR 0.0300580119630888 per share | 457(o) | -- | -- | $100,000,000(3) | 0.0001476 | $14,760 | ||||
Total Offering Amounts | $2,070,000,000 | $305,532 | ||||||||||
Total Fees Previously Paid | $14,760 | |||||||||||
Total Fee Offsets | $0 | |||||||||||
Net Fee Due | $290,772 |
(1) Includes offering price of additional shares that the underwriters have the option to purchase.
(2) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(a) under the Securities Act of 1933, as amended.
(3) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended.