|
Delaware
(State or other jurisdiction of
incorporation or organization)
11025 N. Torrey Pines Road, Suite 140
La Jolla, California
(Address of principal executive offices)
|
| |
99-0613523
(I.R.S. Employer
Identification No.)
92037
(Zip Code)
|
|
|
Title of each class to be so registered
|
| |
Name of each exchange on which each class is to be registered
|
|
|
Common stock, par value $0.0001 per share
|
| |
The Nasdaq Stock Market LLC
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
Exhibit
|
| |
Description
|
|
10.15†
|
| | | |
10.16 | | | Amendment to License Agreement, dated November 23, 2018, by and among INBRX 103, LLC, Celgene Corporation and Inhibrx, Inc. (incorporated by reference to Exhibit 10.12 of Inhibrx, Inc.’s Form S-1 (File No. 333-231907) filed on June 3, 2019). | |
21.1 | | | | |
99.1 | | | | |
99.2 | | | Form of Notice of Internet Availability of Information Statement Materials.* | |
| | | | Inhibrx Biosciences, Inc. | | | ||||||||
| | | | By: | | |
/s/ Kelly Deck
|
| | |||||
| | | | | | | Name: | | | Kelly Deck | | | | |
| | | | | | | Title: | | | Chief Financial Officer | | | | |
| Date: May 8, 2024 | | | | | | | | | | | |
| | |
Page
|
| |||
| | | | iv | | | |
| | | | vi | | | |
| | | | vii | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 9 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 14 | | | |
| | | | 25 | | | |
| | | | 31 | | | |
| | | | 40 | | | |
| | | | 52 | | | |
| | | | 59 | | | |
| | | | 61 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 65 | | | |
| | | | 77 | | | |
| | | | 83 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 95 | | | |
| | | | 97 | | | |
| | | | 107 | | | |
| | | | 108 | | |
| | |
Page
|
| |||
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 127 | | | |
| | | | 127 | | | |
| | | | 127 | | | |
| | | | 127 | | | |
| | | | 128 | | | |
| | | | 129 | | | |
| | | | 130 | | | |
| | | | 131 | | | |
| | | | 139 | | | |
| | | | 139 | | | |
| | | | 146 | | | |
License Agreements
|
| | | | | | |
| | | | 140 | | | |
| | | | 143 | | | |
| | | | 148 | | | |
| | | | 149 | | | |
| | | | 151 | | | |
| | | | 152 | | | |
| | | | 152 | | | |
| | | | 158 | | | |
License Agreements
|
| | | | | | |
| | | | 154 | | | |
| | | | 156 | | | |
| | | | 161 | | | |
| | | | 161 | | | |
| | | | 163 | | | |
| | | | 164 | | | |
| | | | 164 | | | |
| | | | 166 | | | |
| | | | 166 | | | |
| | | | 166 | | | |
| | | | 167 | | | |
| | | | 167 | | | |
| | | | 168 | | | |
| | | | 169 | | | |
| | | | 170 | | |
| | |
Page
|
| |||
| | | | 172 | | | |
| | | | 187 | | | |
| | | | 187 | | | |
| | | | 187 | | | |
| | | | 188 | | | |
| | | | 188 | | | |
| | | | 188 | | | |
| | | | 188 | | | |
| | | | 189 | | | |
| | | | 190 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 192 | | | |
| | | | 194 | | | |
| | | | 194 | | | |
| | | | 194 | | | |
| | | | 195 | | | |
| | | | 195 | | | |
| | | | 198 | | | |
| | | | 198 | | | |
| | | | 199 | | | |
| | | | 201 | | | |
| | | | F-1 | | |
| | |
Pro Forma
|
| |
Historical
|
| ||||||||||||
| | |
Year Ended
December 31, 2023 |
| |
Years Ended December 31,
|
| ||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||
| | |
(In thousands, except per share amounts)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
License fee revenue
|
| | | $ | 1,634 | | | | | $ | 1,800 | | | | | $ | 2,178 | | |
Grant revenue
|
| | | | — | | | | | | — | | | | | | 14 | | |
Total revenue
|
| | | | 1,634 | | | | | | 1,800 | | | | | | 2,192 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 177,267 | | | | | | 191,640 | | | | | | 110,186 | | |
General and administrative
|
| | | | 114,390 | | | | | | 29,381 | | | | | | 21,123 | | |
Total operating expenses
|
| | | | 291,657 | | | | | | 221,021 | | | | | | 131,309 | | |
Loss from operations
|
| | | | (290,023) | | | | | | (219,221) | | | | | | (129,117) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | |
| | |
Pro Forma
|
| |
Historical
|
| ||||||||||||
| | |
Year Ended
December 31, 2023 |
| |
Years Ended December 31,
|
| ||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||
| | |
(In thousands, except per share amounts)
|
| |||||||||||||||
Interest income (expense), net
|
| | | | 11,917 | | | | | | (19,923) | | | | | | (16,107) | | |
Other income (expense), net
|
| | | | 1,670,069 | | | | | | (580) | | | | | | 1 | | |
Total other expense
|
| | | | 1,681,986 | | | | | | (20,503) | | | | | | (16,106) | | |
Income (loss) before provision for income taxes
|
| | | | 1,391,963 | | | | | | (239,724) | | | | | | (145,223) | | |
Provision for income taxes
|
| | | | (19,419) | | | | | | 3 | | | | | | 3 | | |
Loss on equity method investment
|
| | | | 1,634 | | | | | | 1,634 | | | | | | — | | |
Net income (loss)
|
| | | $ | 1,409,748 | | | | | $ | (241,361) | | | | | $ | (145,226) | | |
Net loss per share, basic and diluted
|
| | | $ | 96.87 | | | | | $ | (5.12) | | | | | $ | (3.62) | | |
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | 14,553 | | | | | | 47,130 | | | | | | 40,108 | | |
|
| | |
Pro Forma
|
| |
Historical
|
| ||||||||||||
| | |
As of December 31,
2023 |
| |
As of December 31,
|
| ||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||
| | |
(In thousands)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 277,924 | | | | | $ | 277,924 | | | | | $ | 273,865 | | |
Long-term debt
|
| | | | — | | | | | | 206,968 | | | | | | 202,069 | | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
US
|
| | 10,526,397 | | | 2/24/2036 | | | Composition | | | NON-IMMUNOGENIC SINGLE DOMAIN ANTIBODIES | |
|
AU
|
| | 2016209247 | | | 2/7/2036 | | | Composition | | | NON-IMMUNOGENIC SINGLE DOMAIN ANTIBODIES | |
|
JP
|
| | 7001474 | | | 2/7/2036 | | | Composition | | | NON-IMMUNOGENIC SINGLE DOMAIN ANTIBODIES | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
US
|
| | 10,308,720 | | | 7/18/2036 | | | Composition | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
US
|
| | 11,117,973 | | | 11/22/2036 | | | Method | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS AND METHODS OF TREATING NEOPLASMS | |
|
AU
|
| | 2016291701 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
CN
|
| | ZL201680041274.2 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
EP (Validated in: AL, AT, BE, BG, CH, CY, CZ, DE, DK, EE, ES, FI, FR, GB, GR, HR, HU, IE, IS, IT, LI, LT, LU, LV, MC, MK, MT, NL, NO, PL, PT, RO, RS, SE, SI, SK, SM, TR)
|
| | 3322734 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
HK
|
| | 1254433 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
ID
|
| | P000075513 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
IL
|
| | 256772 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
IN
|
| | 401979 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
JP
|
| | 6807606 | | | 7/18/2036 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
JP
|
| | 7244938 | | | 7/18/2036 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
MX
|
| | 400419 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
RU
|
| | 2748620 | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
SG
|
| | 11201800223W | | | 7/18/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
ZA
|
| | 2018/00238 | | | 7/18/2036 | | | | | | MULTIVALENT AND MULTISPECIFIC DR5-BINDING FUSION PROTEINS | |
|
US
|
| | 10,093,742 | | | 7/22/2036 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC GITR-BINDING FUSION PROTEINS | |
|
US
|
| | 10,844,129 | | | 7/22/2036 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC GITR-BINDING FUSION PROTEINS | |
|
AU
|
| | 2,016,297,249 | | | 7/22/2036 | | | Composition, method and use | | | MULTIVALENT AND MULTISPECIFIC GITR-BINDING FUSION PROTEINS | |
|
NZ
|
| | 739130 | | | 7/22/2036 | | | Composition, method and use | | | MULTIVALENT AND MULTISPECIFIC GITR-BINDING FUSION PROTEINS | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
US
|
| | 11,117,972 | | | 5/4/2037 | | | Composition | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
ID
|
| | P000085528 | | | 1/11/2037 | | | Composition | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
IL
|
| | 260531 | | | 1/11/2037 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
JP
|
| | 7,328,761 | | | 1/11/2037 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
RU
|
| | 2,773,052 | | | 7/22/2036 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
US
|
| | 11,447,556 | | | 2/8/2040 | | | Composition | | | MULTIVALENT AND MULTISPECIFIC OX40- BINDING FUSION PROTEINS | |
|
RU
|
| | 2,802,070 | | | 8/12/2039 | | | Composition, method and use | | | OX40-BINDING POLYPEPTIDES AND USES THEREOF | |
|
US
|
| | 10,501,551 | | | 8/14/2037 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
US
|
| | 11,566,078 | | | 2/23/2038 | | | Composition | | | PDL1-BINDING PROTEINS (AS AMENDED) | |
|
AU
|
| | 2,017,207,742 | | | 1/11/2037 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
ID
|
| | P000089844 | | | 1/11/2037 | | | Composition method and use | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
IL
|
| | 260530 | | | 1/11/2037 | | | Composition and use | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
JP
|
| | 7,022,993 | | | 1/11/2037 | | | Composition and method | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
RU
|
| | 2,789,648 | | | 1/11/2037 | | | Composition, method and use | | | MULTIVALENT AND MULTISPECIFIC 41BB-BINDING FUSION PROTEINS | |
|
US
|
| | 11,434,297 | | | 12/24/2040 | | | Composition, method and use | | | CD123-BINDING POLYPEPTIDES AND USES THEREOF | |
|
US
|
| | 11,560,428 | | | 12/4/2040 | | | Composition and use | | | CD33-BINDING POLYPEPTIDES AND USES THEREOF | |
|
ID
|
| | P000090304 | | | 12/4/2040 | | | Composition and use | | | CD33-BINDING POLYPEPTIDES AND USES THEREOF | |
|
JP
|
| | 7,164,544 | | | 4/11/2038 | | | Composition, method and use | | | MULTISPECIFIC POLYPEPTIDE CONSTRUCTS HAVING CONSTRAINED CD3 BINDING AND METHODS OF USING THE SAME | |
|
NZ
|
| | 758264 | | | 4/11/2038 | | | Composition, method and use | | | MULTISPECIFIC POLYPEPTIDE CONSTRUCTS HAVING CONSTRAINED CD3 BINDING AND METHODS OF USING THE SAME | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
US
|
| | 9,045,541 | | | 2/6/2033 | | | Composition | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
US
|
| | 9,663,575 | | | 2/6/2033 | | | Method | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Australia
|
| | 2013217114 | | | 2/6/2033 | | | Composition and method | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Chile
|
| | 60943 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
China
|
| |
ZL201380017900.0
|
| | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Colombia
|
| | 14171778 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Costa Rica
|
| | 4109 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Eurasia
(validated in Russia) |
| | 34778 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Europe
(validated in AL, AT, BA, BE, BG, CH, CY, CZ, DE, DK, EE, ES, FI, FR, GB, GR, HR, HU, IE, IS, IT, LI, LU, LV, MC, ME, MK, MT, NL, NO, PL, PT, RO, RS, SE, SI, SK, SM, TR) |
| | 2812443 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Hong Kong
|
| | 1205195 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Indonesia
|
| | IDP00005873 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Israel
|
| | 233934 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
India
|
| | 395453 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Japan
|
| | 6273212 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Korea
|
| | 10-2100388 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Korea
|
| | 10-2338833 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Mexico
|
| | 360772 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Malaysia
|
| | MY-169341-A | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
New Zealand
|
| | 628314 | | | 2/6/2033 | | | Composition and use | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Philippines
|
| | 1/2014/501758 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Singapore
|
| | 11201404638S | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Ukraine
|
| | 116772 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
South Africa
|
| | 201405864 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Vietnam
|
| | 10028772 | | | 2/6/2033 | | | | | | CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Australia
|
| | 2013377886 | | | 8/6/2033 | | | Composition, method, and use | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Australia
|
| | 2019200942 | | | 8/6/2033 | | | Composition, method, and use | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Chile
|
| | CL63005B | | | 2/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
China
(also registered in Macao) |
| |
ZL201380075409.3
|
| | 8/6/2033 | | | Composition and use | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
Eurasia
(validated in Russia) |
| | 036963 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Europe
(validated in DE, ES, FR, GB, IT) |
| | 2953643 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Hong Kong
|
| | 1218863 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Indonesia
|
| | IDP000058855 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Israel
|
| | 240390 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Israel
|
| | 274566 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Japan
|
| | 6726238 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
Korea
|
| | 10-2170196 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Korea
|
| | 10-2276974 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Macao
|
| | J/003573 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Mexico
|
| | MX393557 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
New Zealand
|
| | 710695 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Peru
|
| | 9897 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Philippines
|
| | 12015501729 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Jurisdiction
|
| |
Patent Number
|
| |
Expected
Expiration Date |
| |
Type
|
| |
Title
|
|
|
Singapore
|
| | 10201706383X | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
South Africa
|
| | 2015/05745 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
South Africa
|
| | 201905292 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
|
Vietnam
|
| | 10029478 | | | 8/6/2033 | | | | | | NON-PLATELET DEPLETING AND NON-RED BLOOD CELL DEPLETING CD47 ANTIBODIES AND METHODS OF USE THEREOF | |
| | |
As of December 31, 2023
|
| |||||||||
| | |
Historical
Inhibrx, Inc. |
| |
Pro Forma
SpinCo |
| ||||||
| | |
(In thousands, except
for share amounts) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 277,924 | | | | | $ | 277,924 | | |
Debt, including current and long-term: | | | | | | | | | | | | | |
Long-term debt, including final payment fee
|
| | | | 206,968 | | | | | | — | | |
Total debt
|
| | | | 206,968 | | | | | | — | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 15,000,000 shares authorized and no shares outstanding as of December 31, 2023 (historical Inhibrx, Inc.); 15,000,000 shares authorized and no shares outstanding as of December 31, 2023 (pro forma SpinCo)
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value, 120,000,000 shares authorized and
47,369,511 shares issued and outstanding as of December 31, 2023 (historical Inhibrx, Inc.); 120,000,000 shares authorized and 12,874,148 shares issued and outstanding as of December 31, 2023 (pro forma SpinCo) |
| | | | 5 | | | | | | 1 | | |
Additional paid-in-capital
|
| | | | 657,232 | | | | | | 269,950 | | |
Accumulated deficit earnings
|
| | | | (613,734) | | | | | | — | | |
Total stockholders’ equity
|
| | | | 43,503 | | | | | | 269,951 | | |
Total capitalization
|
| | | $ | 250,471 | | | | | $ | 269,951 | | |
| | |
Historical
Inhibrx, Inc. (Note 1) |
| |
Separation
of the RemainCo Business (Note 2) |
| |
Transaction
Accounting Adjustments (Note 3) |
| | | | |
Autonomous
Entity Adjustments (Note 4) |
| | | | |
Pro Forma
|
| | | | | | | |||||||||||||||
| | |
(In thousands, except per share amounts)
|
| | | |||||||||||||||||||||||||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
License fee revenue
|
| | | $ | 1,800 | | | | | $ | (166) | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 1,634 | | | | | ||||
Grant revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | ||||
Total revenue
|
| | | | 1,800 | | | | | | (166) | | | | | | — | | | | | | | | | — | | | | | | | | | 1,634 | | | | | ||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Research and development
|
| | | | 191,640 | | | | | | (54,320) | | | | | | 33,031 | | | |
(B)
|
| | | | 6,916 | | | |
(I)
|
| | | | 177,267 | | | | | ||||
General and administrative
|
| | | | 29,381 | | | | | | (1,377) | | | | | | 86,386 | | | |
(A), (B)
|
| | | | — | | | | | | | | | 114,390 | | | | | ||||
Total operating expenses
|
| | | | 221,021 | | | | | | (55,697) | | | | | | 119,417 | | | | | | | | | 6,916 | | | | | | | | | 291,657 | | | | | ||||
Loss from operations
|
| | | | (219,221) | | | | | | 55,531 | | | | | | (119,417) | | | | | | | | | (6,916) | | | | | | | | | (290,023) | | | | | ||||
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Interest expense
|
| | | | (31,840) | | | | | | — | | | | | | 31,840 | | | |
(E)
|
| | | | — | | | | | | | | | — | | | | | ||||
Interest income
|
| | | | 11,917 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 11,917 | | | | | ||||
Other expense, net
|
| | | | (580) | | | | | | 11,032 | | | | | | 1,652,181 | | | |
(C)
|
| | | | 7,436 | | | |
(I)
|
| | | | 1,670,069 | | | | | ||||
Total other expense
|
| | | | (20,503) | | | | | | 11,032 | | | | | | 1,684,021 | | | | | | | | | 7,436 | | | | | | | | | 1,681,986 | | | | | ||||
Income (loss) before provision for income taxes
|
| | | | (239,724) | | | | | | 66,563 | | | | | | 1,564,604 | | | | | | | | | 520 | | | | | | | | | 1,391,963 | | | | | ||||
Provision for income taxes
|
| | | | 3 | | | | | | — | | | | | | (19,538) | | | |
(F)
|
| | | | 116 | | | |
(J)
|
| | | | (19,419) | | | | | ||||
Loss on equity method investment
|
| | | | 1,634 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 1,634 | | | | | ||||
Net income (loss)
|
| | | $ | (241,361) | | | | | $ | 66,563 | | | | | $ | 1,584,142 | | | | | | | | $ | 404 | | | | | | | | $ | 1,409,748 | | | | | ||||
Net income (loss) per share, basic
and diluted |
| | | $ | (5.12) | | | | | | | | | | | | | | | | | | | | | | | | |
(H)
|
| | | $ | 96.87 | | | | | ||||
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | 47,130 | | | | | | | | | | | | | | | | | | | | | | | | |
(H)
|
| | | | 14,553 | | | | |
| | |
Historical
Inhibrx, Inc. (Note 1) |
| |
Separation
of the RemainCo Business (Note 2) |
| |
Transaction
Accounting Adjustments (Note 3) |
| | | | |
Autonomous
Entity Adjustments (Note 4) |
| |
Pro Forma
|
| | | | |||||||||||||||
| | |
(In thousands, except share and per share amounts)
|
| | ||||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Cash and cash equivalents
|
| | | $ | 277,924 | | | | | $ | — | | | | | $ | — | | | |
(C), (D)
|
| | | $ | — | | | | | $ | 277,924 | | | | ||
Accounts receivable
|
| | | | 778 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 778 | | | | ||
Receivables from related parties
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | ||
Prepaid expenses and other current assets
|
| | | | 16,656 | | | | | | (3,969) | | | | | | — | | | | | | | | | — | | | | | | 12,687 | | | | ||
Total current assets
|
| | | | 295,358 | | | | | | (3,969) | | | | | | — | | | | | | | | | — | | | | | | 291,389 | | | | ||
Property and equipment, net
|
| | | | 6,419 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 6,419 | | | | ||
Operating right-of-use asset
|
| | | | 2,952 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 2,952 | | | | ||
Other non-current assets
|
| | | | 3,164 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 3,164 | | | | ||
Total assets
|
| | | $ | 307,893 | | | | | $ | (3,969) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | 303,924 | | | | ||
Liabilities and stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Accounts payable
|
| | | $ | 10,954 | | | | | $ | (2,643) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | 8,311 | | | | ||
Accrued expenses
|
| | | | 43,295 | | | | | | (88,468) | | | | | | 67,662 | | | |
(A)
|
| | | | — | | | | | | 22,489 | | | | ||
Current portion of deferred revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | ||
Current portion of lease liability
|
| | | | 2,063 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 2,063 | | | | ||
Total current liabilities
|
| | | | 56,312 | | | | | | (91,111) | | | | | | 67,662 | | | | | | | | | — | | | | | | 32,863 | | | | ||
Long-term debt
|
| | | | 206,968 | | | | | | (206,968) | | | | | | — | | | | | | | | | — | | | | | | — | | | | ||
Non-current portion of lease liability
|
| | | | 1,110 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 1,110 | | | | ||
Total liabilities
|
| | | | 264,390 | | | | | | (298,079) | | | | | | 67,662 | | | | | | | | | — | | | | | | 33,973 | | | | ||
Commitments and contingencies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Preferred stock, $0.0001 par value, 15,000,000
shares authorized and no shares outstanding as of December 31, 2023 |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | ||
Common stock, $0.0001 par value, 120,000,000
shares authorized as of December 31, 2023; 47,369,511 shares issued and outstanding as of December 31, 2023 |
| | | | 5 | | | | | | — | | | | | | (5) | | | |
(G)
|
| | | | — | | | | | | — | | | | ||
Common stock, $0.0001 par value; 120,000,000
shares authorized and 12,874,148 shares issued and outstanding on a pro forma basis |
| | | | — | | | | | | — | | | | | | 1 | | | |
(G)
|
| | | | — | | | | | | 1 | | | | ||
Additional paid-in-capital
|
| | | | 657,232 | | | | | | — | | | | | | (387,282) | | | |
(B), (C),
(D), (G)
|
| | | | — | | | | | | 269,950 | | | | ||
Accumulated deficit
|
| | | | (613,734) | | | | | | 294,110 | | | | | | 319,624 | | | |
(A), (B),
(C), (D)
|
| | | | — | | | | | | — | | | | ||
Total stockholders’ equity
|
| | | | 43,503 | | | | | | 294,110 | | | | | | (67,662) | | | | | | | | | — | | | | | | 269,951 | | | | ||
Total liabilities and stockholders’ equity
|
| | | $ | 307,893 | | | | | $ | (3,969) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | 303,924 | | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |
CHANGE
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
($)
|
| |
(%)
|
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License fee revenue
|
| | | $ | 1,800 | | | | | $ | 2,178 | | | | | $ | (378) | | | | | | (17)% | | |
Grant revenue
|
| | | | — | | | | | | 14 | | | | | | (14) | | | | | | (100)% | | |
Total revenue
|
| | | | 1,800 | | | | | | 2,192 | | | | | | (392) | | | | | | (18)% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 191,640 | | | | | | 110,186 | | | | | | 81,454 | | | | | | 74% | | |
General and administrative
|
| | | | 29,381 | | | | | | 21,123 | | | | | | 8,258 | | | | | | 39% | | |
Total operating expenses
|
| | | | 221,021 | | | | | | 131,309 | | | | | | 89,712 | | | | | | 68% | | |
Loss from operations
|
| | | | (219,221) | | | | | | (129,117) | | | | | | (90,104) | | | | | | 70% | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (31,840) | | | | | | (18,181) | | | | | | (13,659) | | | | | | 75% | | |
Interest income
|
| | | | 11,917 | | | | | | 2,074 | | | | | | 9,843 | | | | | | 475% | | |
Other income (expense), net
|
| | | | (580) | | | | | | 1 | | | | | | (581) | | | | | | (58,100)% | | |
Total other expense
|
| | | | (20,503) | | | | | | (16,106) | | | | | | (4,397) | | | | | | 27% | | |
Provision for income taxes
|
| | | | 3 | | | | | | 3 | | | | | | — | | | | | | —% | | |
Loss on equity method investment
|
| | | | 1,634 | | | | | | — | | | | | | 1,634 | | | | | | 100% | | |
Net loss
|
| | | $ | (241,361) | | | | | $ | (145,226) | | | | | $ | (96,135) | | | | | | 66% | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |
CHANGE
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
($)
|
| |
(%)
|
| ||||||||||||
External expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contract manufacturing
|
| | | $ | 77,248 | | | | | $ | 27,367 | | | | | $ | 49,881 | | | | | | 182% | | |
Clinical trials
|
| | | | 42,960 | | | | | | 28,988 | | | | | | 13,972 | | | | | | 48% | | |
Other external research and development
|
| | | | 10,480 | | | | | | 6,760 | | | | | | 3,720 | | | | | | 55% | | |
Internal expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel
|
| | | | 47,818 | | | | | | 35,937 | | | | | | 11,881 | | | | | | 33% | | |
Equipment, depreciation, and facility
|
| | | | 7,361 | | | | | | 6,151 | | | | | | 1,210 | | | | | | 20% | | |
Other internal research and development
|
| | | | 5,773 | | | | | | 4,983 | | | | | | 790 | | | | | | 16% | | |
Total research and development expenses
|
| | | $ | 191,640 | | | | | $ | 110,186 | | | | | $ | 81,454 | | | | | | 74% | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Net cash used in operating activities
|
| | | $ | (193,309) | | | | | $ | (115,301) | | |
Net cash used in investing activities
|
| | | | (4,593) | | | | | | (686) | | |
Net cash provided by financing activities
|
| | | | 201,961 | | | | | | 258,551 | | |
Net increase in cash
|
| | | $ | 4,059 | | | | | $ | 142,564 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |
CHANGE
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
($)
|
| |
(%)
|
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License fee revenue
|
| | | $ | 1,634 | | | | | $ | 1,301 | | | | | $ | 333 | | | | | | 26% | | |
Grant revenue
|
| | | | — | | | | | | 14 | | | | | | (14) | | | | | | (100)% | | |
Total revenue
|
| | | | 1,634 | | | | | | 1,315 | | | | | | 319 | | | | | | 24% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 130,133 | | | | | | 101,603 | | | | | | 28,530 | | | | | | 28% | | |
General and administrative
|
| | | | 24,248 | | | | | | 15,035 | | | | | | 9,213 | | | | | | 61% | | |
Total operating expenses
|
| | | | 154,381 | | | | | | 116,638 | | | | | | 37,743 | | | | | | 32% | | |
Loss from operations
|
| | | | (152,747) | | | | | | (115,323) | | | | | | (37,424) | | | | | | 32% | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income (expense), net
|
| | | | (580) | | | | | | 1 | | | | | | (581) | | | | | | (58,100)% | | |
Total other income (expense)
|
| | | | (580) | | | | | | 1 | | | | | | (581) | | | | | | (58,100)% | | |
Provision for income taxes
|
| | | | 3 | | | | | | 3 | | | | | | — | | | | | | —% | | |
Loss on equity method investment
|
| | | | 1,634 | | | | | | — | | | | | | 1,634 | | | | | | 100% | | |
Net loss
|
| | | $ | (154,964) | | | | | $ | (115,325) | | | | | $ | (39,639) | | | | | | 34% | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |
CHANGE
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
($)
|
| |
(%)
|
| ||||||||||||
External expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Clinical trials
|
| | | $ | 35,270 | | | | | $ | 25,927 | | | | | $ | 9,343 | | | | | | 36% | | |
Contract manufacturing
|
| | | | 32,020 | | | | | | 25,500 | | | | | | 6,520 | | | | | | 26% | | |
Other external research and development
|
| | | | 9,155 | | | | | | 6,360 | | | | | | 2,795 | | | | | | 44% | | |
Internal expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel
|
| | | | 41,275 | | | | | | 33,523 | | | | | | 7,752 | | | | | | 23% | | |
Equipment, depreciation, and facility
|
| | | | 6,853 | | | | | | 5,818 | | | | | | 1,035 | | | | | | 18% | | |
Other internal research and development
|
| | | | 5,560 | | | | | | 4,475 | | | | | | 1,085 | | | | | | 24% | | |
Total research and development expenses
|
| | | $ | 130,133 | | | | | $ | 101,603 | | | | | $ | 28,530 | | | | | | 28% | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Net cash used in operating activities
|
| | | $ | (129,007) | | | | | $ | (90,811) | | |
Net cash used in investing activities
|
| | | | (4,593) | | | | | | (686) | | |
Net cash provided by financing activities
|
| | | | 133,600 | | | | | | 91,497 | | |
Net increase in cash
|
| | | $ | — | | | | | $ | — | | |
Name
|
| |
Age
|
| |
Position
|
|
Mark P. Lappe | | | 57 | | | Chief Executive Officer, President and Chairman of the board of directors | |
Kelly D. Deck, C.P.A | | | 44 | | | Chief Financial Officer | |
Brendan P. Eckelman, Ph.D. | | | 45 | | | Chief Scientific Officer | |
Douglas G. Forsyth | | | 55 | | | Director | |
Jon Faiz Kayyem, Ph.D. | | | 60 | | | Director | |
Kimberly Manhard | | | 64 | | | Director | |
Kristiina Vuori, M.D., Ph.D.
|
| | 56 | | | Director | |
|
Class I
|
| |
Class II
|
| |
Class III
|
|
|
First Annual Meeting
|
| |
Second Annual Meeting
|
| |
Third Annual Meeting
|
|
|
Jon Faiz Kayyem, Ph.D.
|
| |
Douglas G. Forsyth
|
| |
Mark P. Lappe
|
|
|
Kristiina Vuori, M.D., Ph.D.
|
| |
Kimberly Manhard
|
| | | |
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($)(2) |
| |
Total ($)
|
| |||||||||||||||
Douglas G. Forsyth
|
| | | $ | 63,000 | | | | | $ | — | | | | | $ | 254,030 | | | | | $ | — | | | | | $ | 317,030 | | |
Jon Faiz Kayyem, Ph.D.
|
| | | $ | 52,500 | | | | | $ | — | | | | | $ | 254,030 | | | | | $ | — | | | | | $ | 306,530 | | |
Kimberly Manhard
|
| | | $ | 44,000 | | | | | $ | — | | | | | $ | 254,030 | | | | | $ | — | | | | | $ | 298,030 | | |
Kristiina Vuori, M.D., Ph.D.
|
| | | $ | 46,500 | | | | | $ | — | | | | | $ | 254,030 | | | | | $ | — | | | | | $ | 300,530 | | |
Name
|
| |
Stock Awards
Outstanding at December 31, 2023 (#) |
| |
Option
Awards Outstanding at December 31, 2023 (#) |
| ||||||
Douglas G. Forsyth.
|
| | | | — | | | | | | 62,259 | | |
Jon Faiz Kayyem, Ph.D.
|
| | | | — | | | | | | 62,259 | | |
Kimberly Manhard
|
| | | | — | | | | | | 65,759 | | |
Kristiina Vuori, M.D., Ph.D.
|
| | | | — | | | | | | 60,000 | | |
Position
|
| |
Retainer
|
| |||
Board Member
|
| | | $ | 35,000 | | |
Board Chairperson
|
| | | $ | 35,000 | | |
Audit Committee Chair
|
| | | $ | 15,000 | | |
Compensation Committee Chair
|
| | | $ | 10,000 | | |
Nominating Committee Chair
|
| | | $ | 8,000 | | |
Audit Committee Member
|
| | | $ | 7,500 | | |
Compensation Committee Member
|
| | | $ | 5,000 | | |
Nominating Committee Member
|
| | | $ | 4,000 | | |
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus ($)
|
| |
Option
Awards ($)(1) |
| |
Non-Equity
Incentive Plan Compensation ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total ($)
|
| |||||||||||||||||||||
Mark P. Lappe
Chief Executive Officer and President |
| | | | 2023 | | | | | | 675,000 | | | | | | — | | | | | | 1,706,771 | | | | | | 405,000 | | | | | | 15,250 | | | | | | 2,802,021 | | |
| | | 2022 | | | | | | 650,000 | | | | | | — | | | | | | — | | | | | | 357,500 | | | | | | 15,250 | | | | | | 1,022,750 | | | ||
Brendan P. Eckelman, Ph.D.
Chief Scientific Officer |
| | | | 2023 | | | | | | 520,000 | | | | | | | | | | | | 682,708 | | | | | | 234,000 | | | | | | 15,250 | | | | | | 1,451,958 | | |
| | | 2022 | | | | | | 475,000 | | | | | | — | | | | | | — | | | | | | 213,750 | | | | | | 15,250 | | | | | | 704,000 | | | ||
Kelly D. Deck, C.P.A.
Chief Financial Officer |
| | | | 2023 | | | | | | 430,000 | | | | | | | | | | | | 512,031 | | | | | | 193,500 | | | | | | 13,368 | | | | | | 1,148,899 | | |
| | | 2022 | | | | | | 380,000 | | | | | | — | | | | | | 491,327 | | | | | | 133,000 | | | | | | 18,168 | | | | | | 1,022,495 | | |
Name
|
| |
Cash
Severance |
| |
Health and
Other Insurance Benefits |
| |
Stock
Options (Unvested and Accelerated) |
| |
Total
|
| ||||||||||||
Mark P. Lappe | | | | | | | | | | | | | | | | | | | | | | | | | |
Termination for reasons other than Cause, death or Disability, or for Good Reason
|
| | | $ | 675,000 | | | | | $ | 28,271 | | | | | $ | 1,739,781 | | | | | $ | 2,443,052 | | |
Termination in connection with a Change of Control
|
| | | $ | 1,620,000 | | | | | $ | 42,406 | | | | | $ | 2,705,552 | | | | | $ | 4,367,958 | | |
Brendan P. Eckelman, Ph.D. | | | | | | | | | | | | | | | | | | | | | | | | | |
Termination for reasons other than Cause, death or Disability, or for Good Reason
|
| | | $ | 520,000 | | | | | $ | 28,425 | | | | | $ | 581,467 | | | | | $ | 1,129,893 | | |
Termination in connection with a Change of Control
|
| | | $ | 1,131,000 | | | | | $ | 42,638 | | | | | $ | 958,225 | | | | | $ | 2,131,863 | | |
Kelly D. Deck, C.P.A. | | | | | | | | | | | | | | | | | | | | | | | | | |
Termination for reasons other than Cause, death or Disability, or for Good Reason
|
| | | $ | 430,000 | | | | | $ | 28,271 | | | | | $ | 836,837 | | | | | $ | 1,295,108 | | |
Termination in connection with a Change of Control
|
| | | $ | 935,250 | | | | | $ | 42,406 | | | | | $ | 1,273,677 | | | | | $ | 2,251,333 | | |
Name
|
| |
Title
|
| |
Fiscal
Year 2023 Incentive Bonus Rate at Target |
| |
2023
Evaluation of Company Performance |
| |
Final Ratio
Incentive Bonus as a Percentage of Base Salary |
| |
Fiscal Year
2023 Incentive Bonus Award ($) |
| ||||||||||||
Mark P. Lappe
|
| |
Chief Executive Officer
and President |
| | | | 60% | | | | | | 100% | | | | | | 60% | | | | | $ | 405,000 | | |
Brendan P. Eckelman, Ph.D.
|
| |
Chief Scientific Officer
|
| | | | 45% | | | | | | 100% | | | | | | 45% | | | | | $ | 234,000 | | |
Kelly D. Deck, C.P.A.
|
| |
Chief Financial Officer
|
| | | | 45% | | | | | | 100% | | | | | | 45% | | | | | $ | 193,500 | | |
| | |
Option Awards
|
| |||||||||||||||||||||||||||
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
Mark P. Lappe
|
| | | | 105,729 | | | | | | 39,271 | | | | | | — | | | | | $ | 33.63 | | | | | | 1/15/2031(1) | | |
| | | | | — | | | | | | 100,000 | | | | | | — | | | | | $ | 23.30 | | | | | | 1/3/2033(2) | | |
Brendan P. Eckelman, Ph.D.
|
| | | | 29,167 | | | | | | 10,833 | | | | | | — | | | | | $ | 33.63 | | | | | | 1/15/2031(1) | | |
| | | | | — | | | | | | 40,000 | | | | | | — | | | | | $ | 23.30 | | | | | | 1/3/2033(2) | | |
Kelly D. Deck, C.P.A.
|
| | | | 80,543 | | | | | | — | | | | | | — | | | | | $ | 10.52 | | | | | | 11/26/2028(3) | | |
| | | | | 31,641 | | | | | | 2,877 | | | | | | — | | | | | $ | 11.25 | | | | | | 4/21/2030(4) | | |
| | | | | 51,042 | | | | | | 18,958 | | | | | | — | | | | | $ | 33.63 | | | | | | 1/15/2031(1) | | |
| | | | | 9,583 | | | | | | 10,417 | | | | | | — | | | | | $ | 34.16 | | | | | | 1/11/2032(5) | | |
| | | | | — | | | | | | 30,000 | | | | | | — | | | | | $ | 23.30 | | | | | | 1/3/2033(2) | | |
Year
|
| |
Summary
Compensation Table Total for PEO |
| |
Compensation
Actually Paid to PEO(1) |
| |
Summary
Compensation Table Total for Non-PEO NEOs(2) |
| |
Average
Compensation Actually Paid to Non-PEO NEOs(1) |
| |
Value of
Initial Fixed $100 Investment Based on Total Shareholder Return(3) |
| |
Net Loss
(Thousands) |
| ||||||||||||||||||
2023
|
| | | $ | 2,802,021 | | | | | $ | 3,995,183 | | | | | $ | 1,300,429 | | | | | $ | 1,765,074 | | | | | $ | 115.26 | | | | | $ | (241,361) | | |
2022
|
| | | $ | 1,022,750 | | | | | $ | (1,285,896) | | | | | $ | 863,248 | | | | | $ | (488,036) | | | | | $ | 74.73 | | | | | $ | (145,226) | | |
2021
|
| | | $ | 4,682,073 | | | | | $ | 5,554,531 | | | | | $ | 2,520,785 | | | | | $ | 3,097,637 | | | | | $ | 132.45 | | | | | $ | (81,768) | | |
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||||||||||||||
| | |
PEO
|
| |
Non-PEO
NEOs (Average) |
| |
PEO
|
| |
Non-PEO
NEOs (Average) |
| |
PEO
|
| |
Non-PEO
NEOs (Average) |
| ||||||||||||||||||
Summary compensation table total
|
| | | $ | 2,802,021 | | | | | $ | 1,300,429 | | | | | $ | 1,022,750 | | | | | $ | 863,248 | | | | | $ | 4,682,073 | | | | | $ | 2,520,785 | | |
Less: Grant date fair value of option awards granted during the year
|
| | | $ | (1,706,771) | | | | | $ | (597,370) | | | | | $ | — | | | | | $ | (245,664) | | | | | $ | (3,687,792) | | | | | $ | (1,949,867) | | |
Adjusted fair value of equity awards(i) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value at year-end of awards granted during the year that are outstanding and unvested
|
| | | $ | 2,704,000 | | | | | $ | 946,400 | | | | | $ | — | | | | | $ | 158,600 | | | | | $ | 4,560,250 | | | | | $ | 2,411,167 | | |
Change in fair value at year-end of awards granted in prior years that are outstanding and unvested from prior year-end
|
| | | $ | 296,889 | | | | | $ | 179,360 | | | | | $ | (1,252,138) | | | | | $ | (578,496) | | | | | $ | — | | | | | $ | 240,359 | | |
Change in fair value at vesting date of
equity awards granted in prior years that vested during the year from prior year-end |
| | | $ | (100,956) | | | | | $ | (63,745) | | | | | $ | (1,056,508) | | | | | $ | (685,724) | | | | | $ | — | | | | | $ | (124,807) | | |
Compensation actually paid
|
| | | $ | 3,995,183 | | | | | $ | 1,765,074 | | | | | $ | (1,285,896) | | | | | $ | (488,036) | | | | | $ | 5,554,531 | | | | | $ | 3,097,637 | | |
Plan Category
|
| |
Number of
Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights(a) |
| |
Weighted
Average Exercise Price of Outstanding Options, Warrants and Rights(b) |
| |
Number of
Securities Remaining Available for Future Issuance under Equity Compensation Plan (Excluding Securities Reflected in Column (a))(c) |
| |||||||||
Equity compensation plans approved by security holders(1)
|
| | | | 6,493,526 | | | | | $ | 23.22 | | | | | | 532,550 | | |
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 6,493,526 | | | | | $ | 23.22 | | | | | | 532,550(2) | | |
Purchaser
|
| |
Shares of
Common Stock |
| |
Warrant Shares
Underlying Pre-Funded Warrant |
| |
Aggregate
Purchase Price |
| |||||||||
Viking Global Opportunities Illiquid Investments Sub-Master LP
|
| | | | — | | | | | | 1,038,765 | | | | | $ | 20,099,998.87 | | |
Viking Global Opportunities Drawdown (Aggregator) LP
|
| | | | 511,627 | | | | | | — | | | | | $ | 9,899,982.45 | | |
RA Capital Healthcare Fund, L.P.
|
| | | | 870,340 | | | | | | 2,747,245 | | | | | $ | 69,999,995.03 | | |
Perceptive Life Sciences Master Fund, Ltd.
|
| | | | 688,960 | | | | | | 2,928,626 | | | | | $ | 69,999,996.24 | | |
| | |
Beneficial Ownership(1)
|
| |||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percentage of
Shares Beneficially Owned |
| ||||||
Principal Stockholders: | | | | | | | | | | | | | |
Inhibrx, Inc.(2)
|
| | | | 1,139,147 | | | | | | 8.0% | | |
Entities affiliated with Viking Global Opportunities Illiquid Investments Sub-Master LP(3)
|
| | | | 1,787,705 | | | | | | 12.6% | | |
Entities affiliated with RA Capital Healthcare Fund, L.P(4)
|
| | | | 1,183,342 | | | | | | 8.3% | | |
Entities affiliated with Perceptive Life Sciences Master Fund, Ltd.(5)
|
| | | | 1,462,500 | | | | | | 9.9% | | |
Entities affiliated with BlackRock, Inc.(6).
|
| | | | 678,918 | | | | | | 4.8% | | |
Named Executive Officers and Directors: | | | | | | | | | | | | | |
Mark P. Lappe(7)
|
| | | | 761,413 | | | | | | 5.4% | | |
Brendan P. Eckelman, Ph.D.(8)
|
| | | | 588,888 | | | | | | 4.1% | | |
Kelly D. Deck, C.P.A.
|
| | | | — | | | | | | *% | | |
Jon Faiz Kayyem, Ph.D.(9)
|
| | | | 818,575 | | | | | | 5.8% | | |
Douglas G. Forsyth(10)
|
| | | | 149,564 | | | | | | 1.1% | | |
Kimberly Manhard
|
| | | | — | | | | | | *% | | |
Kristiina Vuori, M.D., Ph.D.
|
| | | | — | | | | | | *% | | |
All current directors and executive officers as a group (7 persons)
|
| | | | 2,318,440 | | | | | | 16.3% | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | |
Page
|
| |||
| | | | F-31 | | | |
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-34 | | | |
| | | | F-35 | | | |
| | | | F-36 | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 277,924 | | | | | $ | 273,865 | | |
Accounts receivable
|
| | | | 778 | | | | | | 243 | | |
Receivables from related parties
|
| | | | — | | | | | | 14 | | |
Prepaid expenses and other current assets
|
| | | | 16,656 | | | | | | 6,371 | | |
Total current assets
|
| | | | 295,358 | | | | | | 280,493 | | |
Property and equipment, net
|
| | | | 6,419 | | | | | | 2,501 | | |
Operating right-of-use asset
|
| | | | 2,952 | | | | | | 4,717 | | |
Other non-current assets
|
| | | | 3,164 | | | | | | 3,164 | | |
Total assets
|
| | | $ | 307,893 | | | | | $ | 290,875 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 10,954 | | | | | $ | 8,326 | | |
Accrued expenses
|
| | | | 43,295 | | | | | | 17,224 | | |
Deferred revenue
|
| | | | — | | | | | | 166 | | |
Current portion of lease liability
|
| | | | 2,063 | | | | | | 1,860 | | |
Total current liabilities
|
| | | | 56,312 | | | | | | 27,576 | | |
Long-term debt, including final payment fee
|
| | | | 206,968 | | | | | | 202,069 | | |
Non-current portion of lease liability
|
| | | | 1,110 | | | | | | 3,173 | | |
Total liabilities
|
| | | | 264,390 | | | | | | 232,818 | | |
Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 15,000,000 shares authorized and no shares outstanding as of December 31, 2023 and December 31, 2022
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value, 120,000,000 shares authorized as of December 31, 2023 and December 31, 2022; 47,369,511 and 43,564,283 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
|
| | | | 5 | | | | | | 4 | | |
Additional paid-in-capital
|
| | | | 657,232 | | | | | | 430,426 | | |
Accumulated deficit
|
| | | | (613,734) | | | | | | (372,373) | | |
Total stockholders’ equity
|
| | | | 43,503 | | | | | | 58,057 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 307,893 | | | | | $ | 290,875 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Revenue: | | | | | | | | | | | | | |
License fee revenue
|
| | | $ | 1,800 | | | | | $ | 2,178 | | |
Grant revenue
|
| | | | — | | | | | | 14 | | |
Total revenue
|
| | | | 1,800 | | | | | | 2,192 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 191,640 | | | | | | 110,186 | | |
General and administrative
|
| | | | 29,381 | | | | | | 21,123 | | |
Total operating expenses
|
| | | | 221,021 | | | | | | 131,309 | | |
Loss from operations
|
| | | | (219,221) | | | | | | (129,117) | | |
Other income (expense): | | | | | | | | | | | | | |
Interest expense
|
| | | | (31,840) | | | | | | (18,181) | | |
Interest income
|
| | | | 11,917 | | | | | | 2,074 | | |
Other income (expense), net
|
| | | | (580) | | | | | | 1 | | |
Total other expense
|
| | | | (20,503) | | | | | | (16,106) | | |
Loss before provision for income taxes
|
| | | | (239,724) | | | | | | (145,223) | | |
Provision for income taxes
|
| | | | 3 | | | | | | 3 | | |
Loss on equity method investment
|
| | | | 1,634 | | | | | | — | | |
Net loss
|
| | | $ | (241,361) | | | | | $ | (145,226) | | |
Net loss per share, basic and diluted
|
| | | $ | (5.12) | | | | | $ | (3.62) | | |
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | 47,130 | | | | | | 40,108 | | |
| | |
Common Stock
(Shares) |
| |
Common Stock
(Amount) |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| |||||||||||||||
Balance as of December 31, 2021
|
| | | | 38,991 | | | | | $ | 4 | | | | | $ | 279,526 | | | | | $ | (227,147) | | | | | $ | 52,383 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 20,450 | | | | | | — | | | | | | 20,450 | | |
Issuance of shares upon exercise of stock options
|
| | | | 241 | | | | | | — | | | | | | 2,757 | | | | | | — | | | | | | 2,757 | | |
Issuance of shares, net of issuance costs
|
| | | | 4,332 | | | | | | — | | | | | | 126,981 | | | | | | — | | | | | | 126,981 | | |
Issuance of warrants
|
| | | | — | | | | | | — | | | | | | 712 | | | | | | — | | | | | | 712 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (145,226) | | | | | | (145,226) | | |
Balance as of December 31, 2022
|
| | | | 43,564 | | | | | $ | 4 | | | | | $ | 430,426 | | | | | $ | (372,373) | | | | | $ | 58,057 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 24,846 | | | | | | — | | | | | | 24,846 | | |
Issuance of shares upon exercise of stock options
|
| | | | 184 | | | | | | — | | | | | | 2,316 | | | | | | — | | | | | | 2,316 | | |
Issuance of common stock and pre-funded warrants in private placement, net of issuance costs
|
| | | | 3,621 | | | | | | 1 | | | | | | 199,644 | | | | | | — | | | | | | 199,645 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (241,361) | | | | | | (241,361) | | |
Balance as of December 31, 2023
|
| | | | 47,369 | | | | | $ | 5 | | | | | $ | 657,232 | | | | | $ | (613,734) | | | | | $ | 43,503 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (241,361) | | | | | $ | (145,226) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,191 | | | | | | 1,225 | | |
Accretion of debt discount and non-cash interest expense
|
| | | | 4,899 | | | | | | 3,448 | | |
Stock-based compensation expense
|
| | | | 24,846 | | | | | | 20,450 | | |
Non-cash lease expense
|
| | | | 1,765 | | | | | | 1,621 | | |
Loss from equity method investment
|
| | | | 1,634 | | | | | | — | | |
Non-cash license revenue
|
| | | | (1,634) | | | | | | — | | |
Loss on disposal of fixed assets
|
| | | | 3 | | | | | | 19 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (535) | | | | | | 130 | | |
Receivables from related parties
|
| | | | 14 | | | | | | 491 | | |
Prepaid expenses and other current assets
|
| | | | (10,285) | | | | | | 612 | | |
Other non-current assets
|
| | | | — | | | | | | (1,317) | | |
Accounts payable
|
| | | | 2,109 | | | | | | (705) | | |
Accrued expenses
|
| | | | 26,071 | | | | | | 7,603 | | |
Operating lease liability
|
| | | | (1,860) | | | | | | (1,674) | | |
Deferred revenue, current portion
|
| | | | (166) | | | | | | (1,868) | | |
Deferred revenue, non-current portion
|
| | | | — | | | | | | (110) | | |
Net cash used in operating activities
|
| | | | (193,309) | | | | | | (115,301) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of fixed assets
|
| | | | (4,593) | | | | | | (686) | | |
Net cash used in investing activities
|
| | | | (4,593) | | | | | | (686) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of common stock and pre-funded warrants in private placement
|
| | | | 200,000 | | | | | | — | | |
Issuance costs associated with issuance of common stock and pre-funded warrants in private placement
|
| | | | (355) | | | | | | — | | |
Proceeds from ATM offering
|
| | | | — | | | | | | 127,371 | | |
Costs associated with ATM offering
|
| | | | — | | | | | | (390) | | |
Proceeds from the issuance of debt
|
| | | | — | | | | | | 128,863 | | |
Payment of fees associated with debt
|
| | | | — | | | | | | (50) | | |
Proceeds from exercise of stock options
|
| | | | 2,316 | | | | | | 2,757 | | |
Net cash provided by financing activities
|
| | | | 201,961 | | | | | | 258,551 | | |
Net increase in cash
|
| | | | 4,059 | | | | | | 142,564 | | |
Cash and cash equivalents at beginning of period
|
| | | | 273,865 | | | | | | 131,301 | | |
Cash and cash equivalents at end of period
|
| | | $ | 277,924 | | | | | $ | 273,865 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 26,717 | | | | | $ | 13,090 | | |
Cash paid for income taxes
|
| | | $ | 3 | | | | | $ | 4 | | |
Supplemental schedule of non-cash investing and financing activities | | | | | | | | | | | | | |
Payable for purchase of fixed assets
|
| | | $ | 519 | | | | | $ | — | | |
Fair value of warrants issued to lender in conjunction with February 2022 Amendment (as defined in Note 3)
|
| | | $ | — | | | | | $ | 712 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Outstanding stock options
|
| | | | 6,336 | | | | | | 5,018 | | |
Warrant to purchase common stock
|
| | | | 47 | | | | | | 45 | | |
| | | | | 6,383 | | | | | | 5,063 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Clinical drug substance and product manufacturing(1)
|
| | | $ | 9,888 | | | | | $ | 1,171 | | |
Clinical trials(2)
|
| | | | 5,409 | | | | | | 4,294 | | |
Licenses
|
| | | | 728 | | | | | | 493 | | |
Outside research and development services(3)
|
| | | | 265 | | | | | | 232 | | |
Other
|
| | | | 366 | | | | | | 181 | | |
Prepaid expense and other current assets
|
| | | $ | 16,656 | | | | | $ | 6,371 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Machinery and equipment
|
| | | $ | 8,480 | | | | | $ | 7,023 | | |
Furniture, fixtures and other
|
| | | | 540 | | | | | | 524 | | |
Leasehold improvements
|
| | | | 441 | | | | | | 441 | | |
Computer software
|
| | | | 53 | | | | | | 53 | | |
Construction in process(1)
|
| | | | 3,592 | | | | | | — | | |
Total property and equipment
|
| | | | 13,106 | | | | | | 8,041 | | |
Less: accumulated depreciation and amortization
|
| | | | (6,687) | | | | | | (5,540) | | |
Property and equipment, net
|
| | | $ | 6,419 | | | | | $ | 2,501 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 992 | | | | | $ | 1,003 | | |
General and administrative
|
| | | | 199 | | | | | | 222 | | |
Total depreciation and amortization expense
|
| | | $ | 1,191 | | | | | $ | 1,225 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Clinical drug substance and product manufacturing(1)
|
| | | $ | 22,805 | | | | | $ | 5,381 | | |
Clinical trials(2)
|
| | | | 9,224 | | | | | | 4,527 | | |
Compensation expense
|
| | | | 6,506 | | | | | | 3,374 | | |
Interest expense
|
| | | | 2,348 | | | | | | 2,124 | | |
Other outside research and development(3)
|
| | | | 1,129 | | | | | | 1,164 | | |
Professional fees
|
| | | | 780 | | | | | | 428 | | |
Other
|
| | | | 503 | | | | | | 226 | | |
Accrued expenses
|
| | | $ | 43,295 | | | | | $ | 17,224 | | |
| | |
AS OF
DECEMBER 31, 2023 |
| |||
2025
|
| | | $ | 86,956 | | |
2026
|
| | | | 104,348 | | |
2027
|
| | | | 26,696 | | |
Total future minimum payments
|
| | | | 218,000 | | |
Less: unamortized debt discount
|
| | | | (11,032) | | |
Total debt
|
| | | $ | 206,968 | | |
Expiration Date
|
| |
Shares of Common Stock Issuable
Upon Exercise of Warrants |
| |
Exercise Price
per Share |
| ||||||
July 15, 2030
|
| | | | 7,354 | | | | | $ | 17.00 | | |
February 18, 2032
|
| | | | 40,000 | | | | | $ | 45.00 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Options to purchase common stock issued and outstanding
|
| | | | 6,494 | | | | | | 5,305 | | |
Shares available for future equity grants
|
| | | | 533 | | | | | | 162 | | |
Pre-funded warrants issued and outstanding
|
| | | | 6,715 | | | | | | — | | |
Warrants issued and outstanding
|
| | | | 47 | | | | | | 47 | | |
Total common stock reserved for future issuance
|
| | | | 13,789 | | | | | | 5,514 | | |
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (In Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of December 31, 2022
|
| | | | 5,305 | | | | | $ | 22.95 | | | | | | | | | | | | | | |
Granted
|
| | | | 1,615 | | | | | $ | 22.98 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (242) | | | | | $ | 23.88 | | | | | | | | | | | | | | |
Exercised
|
| | | | (184) | | | | | $ | 12.59 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2023
|
| | | | 6,494 | | | | | $ | 23.22 | | | | | | 7.6 | | | | | $ | 96,548 | | |
Vested and exercisable as of December 31, 2023
|
| | | | 3,322 | | | | | $ | 21.80 | | | | | | 6.6 | | | | | $ | 54,101 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Risk-free interest rate
|
| | | | 3.77% | | | | | | 2.63% | | |
Expected volatility
|
| | | | 84.31% | | | | | | 85.26% | | |
Expected dividend yield
|
| | | | —% | | | | | | —% | | |
Expected term
|
| | | | 6.08 | | | | | | 6.08 | | |
Weighted average fair value
|
| | | $ | 16.88 | | | | | $ | 17.72 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 16,630 | | | | | $ | 14,513 | | |
General and administrative
|
| | | | 8,216 | | | | | | 5,937 | | |
Total stock-based compensation expense
|
| | | $ | 24,846 | | | | | $ | 20,450 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
License fee revenue | | | | | | | | | | | | | |
Phylaxis BioScience, LLC
|
| | | $ | 1,634 | | | | | $ | 1,101 | | |
Chiesi Farmaceutici S.p.A.
|
| | | | 166 | | | | | | 877 | | |
2seventy bio, Inc.
|
| | | | — | | | | | | 200 | | |
Total license fee revenue
|
| | | | 1,800 | | | | | | 2,178 | | |
Grant revenue | | | | | | | | | | | | | |
Congressionally Directed Medical Research Program
|
| | | | — | | | | | | 14 | | |
Total grant revenue
|
| | | | — | | | | | | 14 | | |
Total revenue
|
| | | $ | 1,800 | | | | | $ | 2,192 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Current expense: | | | | | | | | | | | | | |
State
|
| | | $ | 3 | | | | | $ | 3 | | |
Total current expense
|
| | | $ | 3 | | | | | $ | 3 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Expected income tax benefit at federal statutory rate
|
| | | $ | (50,684) | | | | | $ | (30,497) | | |
State income tax expense (benefit), net of federal benefit
|
| | | | (3,568) | | | | | | (2,495) | | |
Permanent items
|
| | | | 1,524 | | | | | | 583 | | |
R&D credits
|
| | | | (2,322) | | | | | | (1,261) | | |
Unrecognized tax benefits (FIN 48)
|
| | | | 1,054 | | | | | | 751 | | |
Return to provision true-ups
|
| | | | (420) | | | | | | (135) | | |
Valuation allowance
|
| | | | 54,419 | | | | | | 33,057 | | |
Income tax expense
|
| | | $ | 3 | | | | | $ | 3 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Deferred income tax assets | | | | | | | | | | | | | |
Net operating loss carryforward
|
| | | $ | 68,254 | | | | | $ | 52,970 | | |
Research and development credits
|
| | | | 12,648 | | | | | | 9,728 | | |
Intangibles
|
| | | | 3,289 | | | | | | 3,684 | | |
Accruals
|
| | | | 1,412 | | | | | | 696 | | |
Stock compensation
|
| | | | 8,581 | | | | | | 5,130 | | |
Capitalized research and development costs
|
| | | | 51,772 | | | | | | 19,585 | | |
Deferred revenue
|
| | | | — | | | | | | 37 | | |
Operating lease liabilities
|
| | | | 697 | | | | | | 1,118 | | |
Other
|
| | | | 10 | | | | | | — | | |
Gross deferred tax assets
|
| | | | 146,663 | | | | | | 92,948 | | |
Less: Valuation allowance
|
| | | | (146,005) | | | | | | (91,586) | | |
Total deferred tax assets
|
| | | | 658 | | | | | | 1,362 | | |
Deferred income tax liabilities | | | | | | | | | | | | | |
Fixed assets
|
| | | | (10) | | | | | | (35) | | |
Operating lease right-of-use assets
|
| | | | (648) | | | | | | (1,048) | | |
Other
|
| | | | — | | | | | | (279) | | |
Total deferred tax liabilities
|
| | | | (658) | | | | | | (1,362) | | |
Net deferred tax assets (liabilities)
|
| | | $ | — | | | | | $ | — | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Beginning balance
|
| | | $ | 3,597 | | | | | $ | 2,846 | | |
Increases related to current year tax positions
|
| | | | 1,054 | | | | | | 751 | | |
Ending balance
|
| | | $ | 4,651 | | | | | $ | 3,597 | | |
| | |
AS OF
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Operating right-of-use asset
|
| | | $ | 2,952 | | | | | $ | 4,717 | | |
Operating lease liability | | | | | | | | | | | | | |
Current
|
| | | | 2,063 | | | | | | 1,860 | | |
Non-current
|
| | | | 1,110 | | | | | | 3,173 | | |
Total operating lease liability
|
| | | $ | 3,173 | | | | | $ | 5,033 | | |
| | |
AS OF
DECEMBER 31, 2023 |
| |||
2024
|
| | | $ | 2,247 | | |
2025
|
| | | | 1,137 | | |
Total future minimum lease payments
|
| | | $ | 3,384 | | |
Less: imputed interest
|
| | | | (211) | | |
Present value of operating lease liability
|
| | | | 3,173 | | |
Less: current portion of operating lease liability
|
| | | | (2,063) | | |
Non-current portion of operating lease liability
|
| | | $ | 1,110 | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Accounts receivable
|
| | | $ | 778 | | | | | $ | 243 | | |
Receivables from related parties
|
| | | | — | | | | | | 14 | | |
Prepaid expenses and other current assets
|
| | | | 12,687 | | | | | | 6,006 | | |
Total current assets
|
| | | | 13,465 | | | | | | 6,263 | | |
Property and equipment, net
|
| | | | 6,419 | | | | | | 2,501 | | |
Operating right-of-use asset
|
| | | | 2,952 | | | | | | 4,717 | | |
Other non-current assets
|
| | | | 3,164 | | | | | | 3,164 | | |
Total assets
|
| | | $ | 26,000 | | | | | $ | 16,645 | | |
Liabilities and equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 8,311 | | | | | $ | 4,343 | | |
Accrued expenses
|
| | | | 22,489 | | | | | | 14,569 | | |
Current portion of lease liability
|
| | | | 2,063 | | | | | | 1,860 | | |
Total current liabilities
|
| | | | 32,863 | | | | | | 20,772 | | |
Non-current portion of lease liability
|
| | | | 1,110 | | | | | | 3,173 | | |
Total liabilities
|
| | | | 33,973 | | | | | | 23,945 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | |
Net parent investment
|
| | | | (7,973) | | | | | | (7,300) | | |
Total equity
|
| | | | (7,973) | | | | | | (7,300) | | |
Total liabilities and equity
|
| | | $ | 26,000 | | | | | $ | 16,645 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Revenue: | | | | | | | | | | | | | |
License fee revenue
|
| | | $ | 1,634 | | | | | $ | 1,301 | | |
Grant revenue
|
| | | | — | | | | | | 14 | | |
Total revenue
|
| | | | 1,634 | | | | | | 1,315 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 130,133 | | | | | | 101,603 | | |
General and administrative
|
| | | | 24,248 | | | | | | 15,035 | | |
Total operating expenses
|
| | | | 154,381 | | | | | | 116,638 | | |
Loss from operations
|
| | | | (152,747) | | | | | | (115,323) | | |
Other income (expense): | | | | | | | | | | | | | |
Other income (expense), net
|
| | | | (580) | | | | | | 1 | | |
Total other income (expense)
|
| | | | (580) | | | | | | 1 | | |
Loss before provision for income taxes
|
| | | | (153,327) | | | | | | (115,322) | | |
Provision for income taxes
|
| | | | 3 | | | | | | 3 | | |
Loss on equity method investment
|
| | | | 1,634 | | | | | | — | | |
Net loss
|
| | | $ | (154,964) | | | | | $ | (115,325) | | |
| | |
Net Parent
Investment |
| |||
Balance as of December 31, 2021
|
| | | $ | (1,313) | | |
Stock-based compensation expense
|
| | | | 17,791 | | |
Net loss
|
| | | | (115,325) | | |
Net transfers from Parent
|
| | | | 91,547 | | |
Balance as of December 31, 2022
|
| | | | (7,300) | | |
Stock-based compensation expense
|
| | | | 20,691 | | |
Net loss
|
| | | | (154,964) | | |
Net transfers from Parent
|
| | | | 133,600 | | |
Balance as of December 31, 2023
|
| | | $ | (7,973) | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (154,964) | | | | | $ | (115,325) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 1,191 | | | | | | 1,225 | | |
Stock-based compensation expense
|
| | | | 20,691 | | | | | | 17,791 | | |
Non-cash lease expense
|
| | | | 1,765 | | | | | | 1,621 | | |
Loss from equity method investment
|
| | | | 1,634 | | | | | | — | | |
Non-cash license revenue
|
| | | | (1,634) | | | | | | — | | |
Loss on disposal of fixed assets
|
| | | | 3 | | | | | | 19 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (535) | | | | | | 130 | | |
Receivables from related parties
|
| | | | 14 | | | | | | 491 | | |
Prepaid expenses and other current assets
|
| | | | (6,681) | | | | | | 407 | | |
Other non-current assets
|
| | | | — | | | | | | (1,317) | | |
Accounts payable
|
| | | | 3,449 | | | | | | (378) | | |
Accrued expenses
|
| | | | 7,920 | | | | | | 7,301 | | |
Operating lease liability
|
| | | | (1,860) | | | | | | (1,674) | | |
Deferred revenue, current portion
|
| | | | — | | | | | | (1,102) | | |
Net cash used in operating activities
|
| | | | (129,007) | | | | | | (90,811) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of fixed assets
|
| | | | (4,593) | | | | | | (686) | | |
Net cash used in investing activities
|
| | | | (4,593) | | | | | | (686) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Net transfers from Parent
|
| | | | 133,600 | | | | | | 91,497 | | |
Net cash provided by financing activities
|
| | | | 133,600 | | | | | | 91,497 | | |
Net increase in cash
|
| | | | — | | | | | | — | | |
Cash and cash equivalents at beginning of period
|
| | | | — | | | | | | — | | |
Cash and cash equivalents at end of period
|
| | | $ | — | | | | | $ | — | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for income taxes
|
| | | $ | 3 | | | | | $ | 4 | | |
Supplemental schedule of non-cash investing and financing activities | | | | | | | | | | | | | |
Payable for purchase of fixed assets
|
| | | $ | 519 | | | | | $ | — | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Clinical drug substance and product manufacturing(1)
|
| | | $ | 9,627 | | | | | $ | 806 | | |
Clinical trials(2)
|
| | | | 1,701 | | | | | | 4,294 | | |
Licenses
|
| | | | 728 | | | | | | 493 | | |
Outside research and development services(3)
|
| | | | 265 | | | | | | 232 | | |
Other
|
| | | | 366 | | | | | | 181 | | |
Prepaid expense and other current assets
|
| | | $ | 12,687 | | | | | $ | 6,006 | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Machinery and equipment
|
| | | $ | 8,480 | | | | | $ | 7,023 | | |
Furniture, fixtures and other
|
| | | | 540 | | | | | | 524 | | |
Leasehold improvements
|
| | | | 441 | | | | | | 441 | | |
Computer software
|
| | | | 53 | | | | | | 53 | | |
Construction in process(1)
|
| | | | 3,592 | | | | | | — | | |
Total property and equipment
|
| | | | 13,106 | | | | | | 8,041 | | |
Less: accumulated depreciation and amortization
|
| | | | (6,687) | | | | | | (5,540) | | |
Property and equipment, net
|
| | | $ | 6,419 | | | | | $ | 2,501 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 992 | | | | | $ | 1,003 | | |
General and administrative
|
| | | | 199 | | | | | | 222 | | |
Total depreciation and amortization expense
|
| | | $ | 1,191 | | | | | $ | 1,225 | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Clinical trials(1)
|
| | | $ | 9,224 | | | | | $ | 4,384 | | |
Compensation expense
|
| | | | 6,506 | | | | | | 3,374 | | |
Clinical drug substance and product manufacturing(2)
|
| | | | 4,554 | | | | | | 5,110 | | |
Other outside research and development(3)
|
| | | | 922 | | | | | | 1,047 | | |
Professional fees
|
| | | | 780 | | | | | | 428 | | |
Other
|
| | | | 503 | | | | | | 226 | | |
Accrued expenses
|
| | | $ | 22,489 | | | | | $ | 14,569 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 13,801 | | | | | $ | 13,496 | | |
General and administrative
|
| | | | 6,890 | | | | | | 4,295 | | |
Total stock-based compensation expense
|
| | | $ | 20,691 | | | | | $ | 17,791 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
License fee revenue | | | | | | | | | | | | | |
Phylaxis BioScience, LLC
|
| | | $ | 1,634 | | | | | $ | 1,101 | | |
2seventy bio, Inc.
|
| | | | — | | | | | | 200 | | |
Total license fee revenue
|
| | | | 1,634 | | | | | | 1,301 | | |
Grant revenue | | | | | | | | | | | | | |
Congressionally Directed Medical Research Program
|
| | | | — | | | | | | 14 | | |
Total grant revenue
|
| | | | — | | | | | | 14 | | |
Total revenue
|
| | | $ | 1,634 | | | | | $ | 1,315 | | |
| | |
YEAR ENDED DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Expected income tax benefit at federal statutory rate
|
| | | $ | (32,540) | | | | | $ | (24,217) | | |
State income tax expense (benefit), net of federal benefit
|
| | | | (2,516) | | | | | | (2,037) | | |
Permanent items
|
| | | | 1,265 | | | | | | 495 | | |
Return to provision true-ups
|
| | | | (420) | | | | | | (135) | | |
Attributes remaining with Parent
|
| | | | 30,752 | | | | | | 23,382 | | |
Valuation allowance
|
| | | | 3,462 | | | | | | 2,515 | | |
Income tax expense
|
| | | $ | 3 | | | | | $ | 3 | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Deferred income tax assets | | | | | | | | | | | | | |
Intangibles
|
| | | $ | 2,554 | | | | | $ | 2,862 | | |
Accruals
|
| | | | 1,412 | | | | | | 696 | | |
Stock compensation
|
| | | | 7,122 | | | | | | 4,361 | | |
Operating lease liabilities
|
| | | | 697 | | | | | | 1,118 | | |
Other
|
| | | | 10 | | | | | | — | | |
Gross deferred tax assets
|
| | | | 11,795 | | | | | | 9,037 | | |
Less: Valuation allowance
|
| | | | (11,137) | | | | | | (7,675) | | |
Total deferred tax assets
|
| | | | 658 | | | | | | 1,362 | | |
Deferred income tax liabilities | | | | | | | | | | | | | |
Fixed assets
|
| | | | (10) | | | | | | (35) | | |
Operating lease right-of-use assets
|
| | | | (648) | | | | | | (1,048) | | |
Other
|
| | | | — | | | | | | (279) | | |
Total deferred tax liabilities
|
| | | | (658) | | | | | | (1,362) | | |
Net deferred tax assets (liabilities)
|
| | | $ | — | | | | | $ | — | | |
| | |
AS OF DECEMBER 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Operating right-of-use asset
|
| | | $ | 2,952 | | | | | $ | 4,717 | | |
Operating lease liability | | | | | | | | | | | | | |
Current
|
| | | | 2,063 | | | | | | 1,860 | | |
Non-current
|
| | | | 1,110 | | | | | | 3,173 | | |
Total operating lease liability
|
| | | $ | 3,173 | | | | | $ | 5,033 | | |
| | |
AS OF
DECEMBER 31, |
| |||
| | |
2023
|
| |||
2024
|
| | | $ | 2,247 | | |
2025
|
| | | | 1,137 | | |
Total future minimum lease payments
|
| | | $ | 3,384 | | |
Less: imputed interest
|
| | | | (211) | | |
Present value of operating lease liability
|
| | | | 3,173 | | |
Less: current portion of operating lease liability
|
| | | | (2,063) | | |
Non-current portion of operating lease liability
|
| | | $ | 1,110 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 47,924 | | | | | $ | 38,995 | | |
General and administrative
|
| | | | 19,479 | | | | | | 11,357 | | |
Total allocated operating expenses
|
| | | $ | 67,403 | | | | | $ | 50,352 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
General financing activities
|
| | | $ | 66,194 | | | | | $ | 41,192 | | |
Allocations of Parent’s corporate expenses
|
| | | | 67,403 | | | | | | 50,352 | | |
Income taxes
|
| | | | 3 | | | | | | 3 | | |
Total net transfers from Parent per combined statements of equity
|
| | | $ | 133,600 | | | | | $ | 91,547 | | |
Other
|
| | | | — | | | | | | (50) | | |
Total net transfers from Parent per combined statements of cash flows
|
| | | $ | 133,600 | | | | | $ | 91,497 | | |