| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 29 | | | |
| | | | | 36 | | | |
| | | | | 41 | | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| | | | | 49 | | | |
| | | | | 55 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 65 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 70 | | | |
| | | | | 73 | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 100 | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 110 | | | |
| | | | | 110 | | | |
| | | | | 110 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| ANNEX A — AGREEMENT AND PLAN OF MERGER | | | | | | | |
| ANNEX B — VOTING AND SUPPORT AGREEMENT | | | | | | | |
| ANNEX C — OPINION OF SOLOMON PARTNERS SECURITIES, LLC | | | | | | | |
| ANNEX D — SECTION 262 OF THE DELAWARE GENERAL CORPORATION LAW | | | | | | | |
| | |
Selected Companies
|
| |||||||||||||||
EV as a Multiple of:
|
| | | | | | | | | | | | | |
Median
|
| |||
CY 2024E EBITDA
|
| | | | Range: | | | | | | 2.6x – 5.0x | | | | | | 4.5x | | |
|
Target
|
| |
Acquiror
|
| |
Announcement Date
|
|
| McGavigan Holdings Ltd. | | | CCL Industries Inc. | | | January 2022 | |
| Vehicle Safety Holding Corp. | | | VOXX International Corporation | | | February 2020 | |
| Pro Audio GmbH | | | Focusrite plc | | | July 2019 | |
|
Harman International Industries, Inc.
|
| | Samsung Electronics Co., Ltd. | | | November 2016 | |
| Skullcandy, Inc. | | | Mill Road Capital II, L.P. | | | August 2016 | |
| | |
Selected Transactions Range:
|
| |||
Transaction Enterprise Value as a Multiple of: | | | | | | | |
LTM Adjusted EBITDA
|
| | | | 5.5x – 11.8x | | |
| | |
Prior to the Consummation of the Merger
|
| |
After the Consummation of the Merger
|
| ||||||||||||||||||||||||||||||
(in thousands, except %)
|
| |
%
Ownership(1) |
| |
Net
Book Value |
| |
Net
Earnings (Loss) |
| |
%
Ownership |
| |
Net
Book Value |
| |
Net
Earnings (Loss) |
| ||||||||||||||||||
Gentex and its affiliates
|
| | | | 28.7% | | | | | $ | | | | | $ | | | | | | 100% | | | | | $ | | | | | $ | | |
August Forecasts
(in millions) |
| |
FY 2025
|
| |
FY2026
|
| ||||||
Net Sales
|
| | | $ | 408.9 | | | | | $ | 480.6 | | |
Gross Profit
|
| | | $ | 122.2 | | | | | $ | 153.8 | | |
EBITDA
|
| | | $ | 32.3 | | | | | $ | 46.9 | | |
Adjusted EBITDA
|
| | | $ | 17.1 | | | | | $ | 47.0 | | |
October Forecasts
(in millions) |
| |
FY 2025
|
| |
FY2026
|
| ||||||
Net Sales
|
| | | $ | 405.1 | | | | | $ | 478.6 | | |
Gross Profit
|
| | | $ | 116.2 | | | | | $ | 148.9 | | |
EBITDA
|
| | | $ | 31.4 | | | | | $ | 38.5 | | |
Adjusted EBITDA
|
| | | $ | 12.1 | | | | | $ | 39.2 | | |
December Forecasts
(in millions) |
| |
FY 2025
|
| |||
Net Sales
|
| | | $ | 375.9 | | |
Gross Profit
|
| | | $ | 103.7 | | |
EBITDA
|
| | | $ | 15.0 | | |
Adjusted EBITDA
|
| | | $ | 1.3 | | |
Name
|
| |
Number of Shares of Company
Common Stock Subject to Company RSU Awards |
| |
Value ($)
|
| ||||||
John J. Shalam
|
| | | | 162,132 | | | | | | 1,215,990 | | |
Ari M. Shalam
|
| | | | 10,000 | | | | | | 75,000 | | |
Beat Kahli
|
| | | | — | | | | | | — | | |
Patrick M. Lavelle
|
| | | | 214,187 | | | | | | 1,606,403 | | |
Denise Waund Gibson
|
| | | | 10,000 | | | | | | 75,000 | | |
John Adamovich, Jr.
|
| | | | 10,000 | | | | | | 75,000 | | |
Steven Downing
|
| | | | — | | | | | | — | | |
Loriann Shelton
|
| | | | 102,681 | | | | | | 770,108 | | |
Charles M. Stoehr
|
| | | | 92,487 | | | | | | 693,653 | | |
T. Paul Jacobs
|
| | | | 128,554 | | | | | | 964,155 | | |
Ed Mas
|
| | | | 34,194 | | | | | | 256,455 | | |
Janine Russo
|
| | | | — | | | | | | — | | |
Ian Geise
|
| | | | — | | | | | | — | | |
Richard Maddia
|
| | | | — | | | | | | — | | |
Peter A. Lesser
|
| | | | — | | | | | | — | | |
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Perquisites/
Benefits ($)(3) |
| |
Total ($)
|
| ||||||||||||
Patrick M. Lavelle
|
| | | | 2,084,161 | | | | | | 1,606,403 | | | | | | 23,797 | | | | | | 3,714,361 | | |
Loriann Shelton
|
| | | | 1,733,396 | | | | | | 770,108 | | | | | | 25,021 | | | | | | 2,528,525 | | |
Charles M. Stoehr
|
| | | | 433,542 | | | | | | 693,653 | | | | | | 23,051 | | | | | | 1,150,246 | | |
Paul Jacobs
|
| | | | 982,023 | | | | | | 964,155 | | | | | | 33,368 | | | | | | 1,979,546 | | |
John J. Shalam(4)
|
| | | | — | | | | | | 1,215,990 | | | | | | — | | | | | | 1,215,990 | | |
Description
|
| |
Amount
|
| |||
Financial advisory fees and expenses
|
| | | $ | 4,400,000 | | |
Legal fees and expenses
|
| | | $ | 1,700,000 | | |
Accounting and tax advisory fees
|
| | | $ | 42,000 | | |
SEC filing fees
|
| | | $ | 27,111 | | |
Printing, proxy solicitation and mailing costs
|
| | | $ | 55,000 | | |
Miscellaneous
|
| | | $ | 50,000 | | |
Total | | | | $ | 6,274,111 | | |
Name
|
| |
Age
|
| |
Position
|
|
Ari M. Shalam | | | 54 | | | Chairman of the Board | |
Patrick M. Lavelle | | | 72 | | |
Director, Chief Executive Officer
|
|
Beat Kahli | | | 60 | | | Director | |
John J. Shalam | | | 90 | | | Director, Chairman Emeritus | |
Denise Waund Gibson | | | 64 | | | Director | |
John Adamovich, Jr. | | | 71 | | | Director | |
Steven Downing | | | 46 | | | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Loriann Shelton | | | 67 | | |
Senior Vice President, Chief Financial Officer, Chief
Operating Officer |
|
Charles Michael Stoehr | | | 77 | | | Senior Vice President, Treasurer | |
T. Paul Jacobs | | | 65 | | |
President and CEO of Premium Audio Company LLC,
a wholly owned subsidiary of Company |
|
Edward D. Mas | | | 62 | | |
President of VOXX Automotive Corporation, a wholly
owned subsidiary of Company |
|
Janine Russo | | | 62 | | | Corporate Secretary | |
Calendar Year
|
| |
High
|
| |
Low
|
| ||||||
2023 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 12.35 | | | | | $ | 8.10 | | |
Second Quarter
|
| | | $ | 14.75 | | | | | $ | 8.23 | | |
Third Quarter
|
| | | $ | 13.23 | | | | | $ | 7.27 | | |
Fourth Quarter
|
| | | $ | 11.74 | | | | | $ | 7.25 | | |
2024 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 11.31 | | | | | $ | 7.55 | | |
Second Quarter
|
| | | $ | 8.40 | | | | | $ | 3.00 | | |
Third Quarter
|
| | | $ | 6.75 | | | | | $ | 2.27 | | |
Fourth Quarter
|
| | | $ | 8.12 | | | | | $ | 5.87 | | |
2025 | | | | | | | | | | | | | |
First Quarter (through , 2025)
|
| | | $ | | | | | $ | | | |
Name and Address of Beneficial Owner
|
| |
Shares of
Class A Common Stock Beneficially Owned(1) |
| |
Percentage of
Class A Common Stock Beneficially Owned(1) |
| |
Shares of
Class B Common Stock Beneficially Owned(1) |
| |
Percentage of
Class B Common Stock Beneficially Owned(1) |
| |
Voting
Power(2) |
| |||||||||||||||
5% Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gentex Corporation(3)
|
| | | | 6,463,808 | | | | | | 31.9% | | | | | | — | | | | | | — | | | | | | 15.1% | | |
Dimensional Fund Advisors LP(4)
|
| | | | 1,072,975 | | | | | | 5.3% | | | | | | — | | | | | | — | | | | | | 2.5% | | |
Named Executive Officers and Directors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
John J. Shalam(5)
|
| | | | 1,915,373 | | | | | | 9.5% | | | | | | 2,144,152 | | | | | | 94.8% | | | | | | 54.5% | | |
Ari M. Shalam(6)
|
| | | | 1,934,430 | | | | | | 9.6% | | | | | | 2,183,086 | | | | | | 96.6% | | | | | | 55.4% | | |
Beat Kahli
|
| | | | 20,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Patrick M. Lavelle(7)
|
| | | | 604,072 | | | | | | 3.0% | | | | | | — | | | | | | — | | | | | | 1.4% | | |
Denise Waund Gibson
|
| | | | 32,100 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
John Adamovich, Jr.
|
| | | | 13,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Steven Downing(8)
|
| | | | 6,463,808 | | | | | | 31.9% | | | | | | — | | | | | | — | | | | | | 15.1% | | |
Loriann Shelton
|
| | | | 24,957 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Charles M. Stoehr
|
| | | | 13,673 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Ian Geise(9)
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
T. Paul Jacobs
|
| | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
All directors and executive officers as
a group (12 persons)(10) |
| | | | 11,021,413 | | | | | | 54.4% | | | | | | 2,183,086 | | | | | | 96.6% | | | | | | 76.6% | | |
Period
|
| |
Total Number
of Shares Purchased |
| |
Range of
Prices Paid Per Share |
| |
Average
Purchase Price Per Share |
| ||||||
2023 Q1
|
| | | | 418,398 | | | |
$9.29 – $12.00
|
| | | $ | 11.15 | | |
2023 Q2
|
| | | | 365,793 | | | |
$8.38 – $12.00
|
| | | $ | 10.64 | | |
2023 Q3
|
| | | | 150,977 | | | |
$7.47 – $8.73
|
| | | $ | 7.97 | | |
2023 Q4
|
| | | | 113,089 | | | |
$7.25 – $10.00
|
| | | $ | 7.69 | | |
2024 Q1
|
| | | | 60,866 | | | |
$7.92 – $8.96
|
| | | $ | 8.56 | | |
2024 Q2
|
| | | | 64,142 | | | |
$3.62 – $4.23
|
| | | $ | 3.81 | | |
2024 Q3
|
| | | | 0 | | | |
—
|
| | | | — | | |
2024 Q4
|
| | | | 0 | | | |
—
|
| | | | — | | |
Period
|
| |
Total Number
of Shares Purchased |
| |
Range of
Prices Paid Per Share |
| |
Average
Purchase Price Per Share |
| ||||||
2023 Q1
|
| | | | 12,449 | | | |
$8.55 – $9.60
|
| | | $ | 8.83 | | |
2023 Q2
|
| | | | 29,340 | | | |
$9.45 – $12.25
|
| | | $ | 11.87 | | |
2023 Q3
|
| | | | 86,000 | | | |
$7.84 – $11.99
|
| | | $ | 9.25 | | |
2023 Q4
|
| | | | 1,568,750 | | | |
$10.00 – $10.00
|
| | | $ | 10.00 | | |
2024 Q1
|
| | | | 1,568,750 | | | |
$10.00 – $10.00
|
| | | $ | 10.00 | | |
2024 Q2
|
| | | | 0 | | | |
—
|
| | | | — | | |
2024 Q3
|
| | | | 3,152,500 | | | |
$5.00 – $5.00
|
| | | $ | 5.00 | | |
2024 Q4
|
| | | | 0 | | | |
—
|
| | | | — | | |
Name
|
| |
Age
|
| |
Position
|
|
Richard Schaum | | | 78 | | | Chairman of the Board | |
Joseph B. Anderson Jr. | | | 82 | | | Director | |
Leslie Brown | | | 71 | | | Director | |
Garth Deur | | | 68 | | | Director | |
Steven Downing | | | 46 | | |
Director and Chief Executive Officer
|
|
Bill Pink | | | 58 | | | Director | |
Kathy Starkoff | | | 67 | | | Director | |
Brian Walker | | | 63 | | | Director | |
Dr. Ling Zang | | | 56 | | | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Neil Boehm | | | 53 | | | Chief Operations Officer and Chief Technology Officer | |
Kevin Nash | | | 50 | | |
Vice President, Finance, Chief Financial Officer and Treasurer
|
|
Mathew Chido | | | 59 | | | Chief Sales Officer and Senior Vice President, Sales | |
Scott Ryan | | | 44 | | | Vice President, General Counsel and Corporate Secretary | |
Name
|
| |
Age
|
| |
Position
|
|
Neil Boehm | | | 53 | | | Director and Chief Executive Officer | |
Kevin Nash | | | 50 | | |
Director and Chief Financial Officer and Treasurer
|
|
Scott Ryan | | | 44 | | | Director and Secretary | |
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-9 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-10 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-28 | | |
| | |
Page
|
| |||
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-45 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-47 | | |
| | |
Page
|
| |||
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | |
|
| |
Defined Term
|
| |
Section
|
|
Acquisition Agreement | | | Section 5.03(a) | |
Acquisition Proposal | | | Section 5.03(h)(i) | |
Agreement | | | Preamble | |
Anti-Corruption Laws | | | Section 3.12 | |
Bankruptcy and Equity Exceptions | | | Section 3.02(a) | |
Board | | | Recitals | |
Book-Entry Shares | | | Section 2.07(c) | |
Certificate | | | Section 2.07(c) | |
Certificate of Merger | | | Section 2.03 | |
Class A Common Stock | | | Section 3.04(a) | |
Class B Common Stock | | | Section 3.04(a) | |
Closing | | | Section 2.02 | |
Closing Date | | | Section 2.02 | |
Closure | | | Section 5.05(d) | |
Company | | | Preamble | |
Company Adverse Recommendation Change | | | Section 5.03(d) | |
Company Preferred Stock | | | Section 3.04(a) | |
Company Proxy Statement | | | Section 3.07 | |
Company Recommendation | | | Section 3.02(b) | |
Company RSU | | | Section 2.08(a) | |
Company RSU Consideration | | | Section 2.08(a) | |
Company SEC Documents | | | Section 3.06(a) | |
Company Series Preferred Stock | | | Section 3.04(a) | |
Company Stockholder Approval | | | Section 3.02(a) | |
Company Stockholder Meeting | | | Section 5.02 | |
Defined Term
|
| |
Section
|
|
Confidentiality Agreement | | | Section 5.04 | |
Continuing Employees | | | Section 5.08(a) | |
Credit Agreement | | | Section 5.14 | |
D&O Insurance | | | Section 5.07(d) | |
Delaware Courts | | | Section 8.08 | |
Delaware Secretary of State | | | Section 2.03 | |
DGCL | | | Recitals | |
Disclosure Schedule | | | Article 3 | |
Dissenting Shares | | | Section 2.10 | |
Effective Time | | | Section 2.03 | |
End Date | | | Section 7.01(b)(i) | |
Excluded Shares | | | Section 2.07(b) | |
Facility | | | Section 3.19(c)(iv) | |
Indemnified Parties | | | Section 5.07(a) | |
Intervening Event | | | Section 5.03(h)(ii) | |
Lease | | | Section 3.19(b) | |
Leased Real Property | | | Section 3.19(b) | |
Material Contract | | | Section 3.14 | |
Material Customer | | | Section 3.21(a) | |
Material Supplier | | | Section 3.21(b) | |
Merger | | | Section 2.01 | |
Merger Sub | | | Preamble | |
Owned Real Property | | | Section 3.19(a) | |
Parent | | | Preamble | |
Parent Benefit Plan | | | Section 5.08(b) | |
Parent 401(k) | | | Section 5.05(d) | |
Parties | | | Preamble | |
Pay-off Amount | | | Section 5.14 | |
Paying Agent | | | Section 2.09(a) | |
Paying Agent Agreement | | | Section 2.09(a) | |
Payment Fund | | | Section 2.09(a) | |
Per Share Merger Consideration | | | Section 2.07(c) | |
Permits | | | Section 3.11(b) | |
Real Property | | | Section 3.19(b) | |
Schedule 13E-3 | | | Section 3.07 | |
Second Request | | | Section 5.05(b) | |
SOX | | | Section 3.06(a) | |
Specified Date | | | Section 3.04(a) | |
Superior Proposal | | | Section 5.03(h)(iii) | |
Surviving Corporation | | | Section 2.01 | |
Tail Period | | | Section 5.07(d) | |
Transaction Committee | | | Recitals | |
WARN Act | | | Section 3.16(e) | |
Stockholder
|
| |
Number of Shares Beneficially Owned
|
|
SHALVOXX A HOLDCO LLC | | | 1,915,373 shares of Class A Common Stock | |
SHALVOXX B HOLDCO LLC | | | 2,144,152 shares of Class B Common Stock | |
Ari M. Shalam | | |
19,057 shares of Class A Common Stock
38,934 shares of Class B Common Stock
|
|
David Shalam | | |
734 shares of Class A Common Stock
38,934 shares of Class B Common Stock
|
|
Marc Shalam | | |
734 shares of Class A Common Stock
38,934 shares of Class B Common Stock
|
|
Exhibit 107
CALCULATION OF FILING FEE TABLES
Schedule 14A
(Form Type)
VOXX International Corporation
(Exact Name of Registrant and Name of Person Filing Statement)
Table 1: Transaction Valuation
Proposed |
Fee Rate |
Amount of Filing Fee |
||||||
Fees to be Paid | $ | 177,075,202.50 | (1)(2) | 0.00015310 | $ | 27,110.21 | (3) | |
Fees Previously Paid | $ | 0 | $ | 0 | ||||
Total Transaction Valuation | $ | 177,075,202.50 | ||||||
Total Fees Due forFiling | $ | 27,110.21 | ||||||
Total Fees Previously Paid | $ | 0 | ||||||
Total Fee Offsets | $ | 0 | ||||||
Net Fee Due | $ | 27,110.21 |
(1) | Aggregate number of securities to which transaction applies: As of January 13, 2025, the maximum number of shares of VOXX International Corporation’s common stock to which this transaction applies is estimated to be 23,610,027 which consists of (a) 20,266,915 outstanding shares of Class A common stock, par value $0.01 per share (“Class A Common Stock”) entitled to receive the per share merger consideration of $7.50, (b) 2,260,954 outstanding shares of Class B common stock, par value $0.01 per share (“Class B Common Stock”) entitled to receive the per share merger consideration of $7.50, (c) 1,032,158 shares of Class A Common Stock underlying outstanding restricted stock units, which may be entitled to receive the per share merger consideration of $7.50, and (d) the estimated maximum of 50,000 shares of Class A Common Stock in respect of restricted stock units that may be granted prior to the merger and may be entitled to receive the per share merger consideration of $7.50. |
(2) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): Estimated solely for the purposes of calculating the filing fee, the underlying value of the transaction was calculated based on the sum of (a) the product of 20,266,915 shares of Class A Common Stock and the per share merger consideration of $7.50, (b) the product of 2,260,954 shares of Class B common stock and the per share merger consideration of $7.50, (c) 1,032,158 shares of Class A Common Stock underlying restricted stock units and the per share merger consideration of $7.50, and (d) the product of an estimated maximum of 50,000 shares of Class A Common Stock in respect of restricted stock units that may be granted prior to the merger and the per share merger consideration of $7.50. |
(3) | In accordance with Section 14(g) of the Securities Exchange Act of 1934, as amended, the filing fee was determined by multiplying the sum calculated in note (2) above by 0.00015310. |