|
Form 20-F ☒
|
| |
Form 40-F ☐
|
|
| | | | Hesai Group | | ||||||
| | | | By: | | |
/s/ Yifan Li
|
| |||
| | | | | | | Name: | | | Yifan Li | |
| | | | | | | Title: | | | Chief Executive Officer | |
| |
The following section presents updates relating to selected information subsequent to the filing of our 2024 Form 20-F.
|
| |
| |
The following section sets forth certain risk factors that have been updated and supplemented since the filing of our 2024 Form 20-F as well as additional new risk factors relating to the Listing.
|
| |
| |
The following section sets forth new information and statistics relating to the industry in which we operate. Such information and statistics were extracted from different official government publications, available sources from public market research, and other sources from independent suppliers.
|
| |
Ranking
|
| |
Company
|
| |
Revenue
|
| |
Market Share
|
| ||||||
| | | | | |
(US$ in millions)
|
| |
(%)
|
| ||||||
1
|
| |
The Company
|
| | | | 267 | | | | | | 17.0% | | |
2
|
| |
Company A(1)
|
| | | | ~230 | | | | | | 14.9% | | |
3
|
| |
Company B(2)
|
| | | | 226 | | | | | | 14.3% | | |
4
|
| |
Company C(3)
|
| | | | ~150 | | | | | | 9.6% | | |
5
|
| |
Company D(4)
|
| | | | ~90 | | | | | | 5.8% | | |
Ranking
|
| |
Company
|
| |
Revenue
(US Billion) |
| |
Market Share
(%) |
| ||||||
1
|
| |
Company A
|
| | | | ~0.23 | | | | | | 23.6% | | |
2
|
| |
Company B
|
| | | | 0.18 | | | | | | 18.4% | | |
3
|
| |
The Company
|
| | | | 0.17 | | | | | | 17.6% | | |
4
|
| |
Company C
|
| | | | ~0.15 | | | | | | 15.2% | | |
5
|
| |
Company D
|
| | | | ~0.09 | | | | | | 9.4% | | |
Ranking
|
| |
Company
|
| |
Revenue
(US Billion) |
| |
Market Share
(%) |
| ||||||
1
|
| |
The Company
|
| | | | 0.09 | | | | | | 16.2% | | |
2
|
| |
Company E
|
| | | | ~0.09 | | | | | | 15.6% | | |
3
|
| |
Company B
|
| | | | 0.03 | | | | | | 4.8% | | |
| |
The following section sets forth updated information concerning certain regulations to which we are subject subsequent to the filing of our 2024 Form 20-F.
|
| |
| |
The following section sets forth updated and supplemental information since the filing of our 2024 Form 20-F relating to selected aspects of our history and corporate structure.
|
| |
Year
|
| |
Event
|
|
2014
|
| |
•
Commenced operations through Hesai Photonics Technology Co., Ltd., now known as Hesai Technology Co., Ltd., with an initial focus on high-performance laser sensors used in natural gas and other industries
|
|
2015
|
| |
•
Received angel round funding
|
|
2016
|
| |
•
Completed Series A-1 and A-2 financing
|
|
| | |
•
Shifted our primary business focus to the development, manufacturing and sales of LiDAR products
|
|
2017
|
| |
•
Established HESAI INC., our primary sales platform in the U.S.
|
|
| | |
•
Established ASIC R&D institute
•
Completed Series A+ and Series B financing
|
|
2018
|
| |
•
Completed Series B+ financing
|
|
| | |
•
Launched Pandar40P, the 40-channel long-range LiDAR product with interference rejection
|
|
2019
|
| |
•
Established Shanghai Hesai Trade Co., Ltd., our primary sales platform in the PRC
|
|
| | |
•
Completed Series C-1, C-2 and C-3 financing
|
|
| | |
•
Launched Pandar64, the 64-channel long-range LiDAR
|
|
2020
|
| |
•
Launched (i) QT64, the ultra-wide view LiDAR; (ii) Pandar128, the high-performance long-range LiDAR; and (iii) the mid-range XT sensor for use in Robotics
|
|
| | |
•
Put forward the UL4700 proposal, which was incorporated into the American National Standard
|
|
2021
|
| |
•
Established an offshore holding company, Hesai Group, to facilitate offshore financing
|
|
| | |
•
Completed Series D financing
|
|
| | |
•
Launched AT128, the automotive-grade long-range LiDAR
|
|
| | |
•
Received world’s first ISO 26262 Functional Safety Certificate for LiDAR (ASIL-B)
|
|
| | |
•
Chaired the Drafting Committee of China’s National Standards for Automotive LiDAR
|
|
Year
|
| |
Event
|
|
2022
|
| |
•
Launched (i) QT128, the 128-channel ultra-wide view LiDAR; and (ii) FT120, the automotive-grade fully solid-state LiDAR
|
|
| | |
•
Commenced mass production of AT128, our automotive-grade long-range LiDAR
|
|
| | |
•
Reached 100,000 cumulative LiDAR units delivery milestone and became the first LiDAR company globally to achieve 10,000 units shipment volume in a single month by September 2022
|
|
| | |
•
Became the group leader for the ISO Automotive LiDAR Working Group which formulates international standards for automotive LiDAR
|
|
2023
|
| |
•
Completed its initial public offering and listing of ADSs on Nasdaq under the symbol “HSAI”
|
|
| | |
•
Launched ET25, the automotive-grade ultra-thin long-range LiDAR
|
|
| | |
•
Opened office in Europe’s “Car Capital” — Stuttgart, Germany
|
|
| | |
•
Accumulatively served over 1,000 customers in the ADAS and Robotics markets and accumulatively recognized revenues from over 200,000 units of LiDAR shipped
|
|
2024
|
| |
•
Opened an office in Guangzhou
|
|
| | |
•
Launched (i) ATX, the new ultra-compact high-performance long-range LiDAR; (ii) OT128, the world’s only mechanical LiDAR that implemented an ASIC approach for both TX and RX systems; and (iii) AT512, the automotive-grade ultra-high resolution long-range LiDAR
|
|
| | |
•
Secured an exclusive design win with a top European OEM, launching a multi-year program that will extend into the next decade across both ICE and EV platforms
|
|
| | |
•
By December 2024, became the first LiDAR company globally to achieve 100,000 units shipment in a single month, and the first LiDAR company globally to achieve 20,000 units shipment in a single month for Robotics applications
|
|
| | |
•
Became the first publicly-listed LiDAR company globally to achieve full-year non-GAAP net profit (non-GAAP measure, see “Financial Information — Non-GAAP Measures” of this document) in 2024, according to CIC
|
|
Name
|
| |
Principal business activities
|
| |
Date and jurisdiction
of establishment |
|
Hesai Hong Kong Limited
|
| | Investment holding | | |
May 6, 2021,
Hong Kong |
|
Hesai Technology Co., Ltd.
|
| | Manufacturing and sales of LiDAR and R&D | | |
October 22, 2014,
PRC |
|
Hertz Technology Co., Ltd.
|
| | Manufacturing of LiDAR | | |
October 13, 2022,
PRC |
|
Shanghai Hesai Zhineng Keji Co., Ltd.
|
| | Business operation and R&D | | |
November 8, 2023,
PRC |
|
| |
The following section sets forth updated and supplemental information since the filing of our 2024 Form 20-F relating to selected aspects of our business and operations as well as a current description of our overview, strengths, and strategies.
|
| |
| | |
AT Series
|
| |
ET
Series(1) |
| |
FT
Series(1) |
| |
Pandar
Series |
| |
OT Series
|
| |
XT Series
|
| |
QT Series
|
| |
JT Series
|
|
| | |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
Application
|
| |
ADAS –
long range detection |
| |
ADAS –
long range detection |
| |
ADAS –
blind spot detection |
| |
Robotics –
long-range detection |
| |
Robotics –
long-range detection |
| |
Robotics –
mid- range detection |
| |
Robotics –
blind- spot detection |
| |
Robotics –
short- range 3D detection |
|
Release date
|
| | July 2021 | | | April 2023 | | |
November
2022 |
| |
April
2017 |
| |
September
2024 |
| |
October
2020 |
| |
January
2020 |
| |
January
2025 |
|
Operating principle
|
| | ToF(4) | | | ToF | | | ToF | | | ToF | | | ToF | | | ToF | | | ToF | | | ToF | |
Type
|
| |
Hybrid
Solid State |
| |
Hybrid
Solid State |
| | Solid State | | | Mechanical | | | Mechanical | | | Mechanical | | | Mechanical | | | Mechanical | |
Channel
|
| |
up to 1440
|
| |
up to 512
|
| | – | | |
up to 128
|
| | 128 | | | up to 32 | | |
up to 128
|
| |
up to 256
|
|
Range(2)
|
| | up to 300 m | | | up to 400 m | | | up to 30 m | | | up to 200 m | | | up to 200 m | | | up to 80 m | | | up to 20 m | | |
up to 60
m |
|
Point cloud frequency
|
| |
up to
12.29 million points/ second |
| |
up to 5.60 million points/ second |
| |
up to 0.49 million
points/ second |
| |
up to 3.46 million
points/ second |
| |
3.46 million
points/ second |
| |
up to 0.64 million
points/ second |
| |
up to 0.86 million
points/ second |
| |
up to
1.15 million points/ second |
|
FOV(5) (vertical)
|
| | up to 25.4° | | |
up to 25°
|
| |
up to 140°
|
| | 40° | | | 40° | | |
up to
40.3° |
| |
up to
105.2° |
| |
up to 189°
|
|
FOV (horizontal)
|
| | up to 140° finest | | | 120° | | |
up to 180°
|
| | 360° | | | 360° | | | 360° | | | 360° | | | 360° | |
Resolution (vertical)
|
| | up to 0.0125° | | | 0.05° finest | | |
up to 0.6°
|
| | up to 0.125° finest | | | 0.125° finest | | | up to 1° | | | up to 0.4° finest | | | — | |
Resolution (horizontal)(3)
|
| | up to 0.02° | | | 0.05° finest | | |
up to 0.6°
|
| |
up to 0.1° finest
(10 Hz frame rate)
|
| |
0.1° finest
|
| | 0.18° (10 Hz frame rate) | | |
up to 0.4° finest
(10 Hz frame rate)
|
| | — | |
Interference rejection technology
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
Intelligent point cloud engine
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
ASIC-based one dimensional electronic scanning
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
X
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
VCSEL technology
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
X
|
| |
![]() |
| |
X
|
| |
![]() |
| |
![]() |
|
ASIC approach
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
X
|
| |
![]() |
| |
![]() |
| |
![]() |
| |
![]() |
|
Minimum Power
consumption |
| | 8 W | | | 11 W | | | <6 W | | | 18 W | | | 29 W | | | 10 W | | | 10 W | | | <8 W | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LiDAR Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– ADAS
|
| | | | 316,571 | | | | | | 26.3 | | | | | | 698,043 | | | | | | 37.2 | | | | | | 1,272,431 | | | | | | 61.3 | | | | | | 159,169 | | | | | | 44.3 | | | | | | 329,262 | | | | | | 45,374 | | | | | | 62.7 | | |
– Robotics
|
| | | | 805,666 | | | | | | 67.0 | | | | | | 1,037,211 | | | | | | 55.3 | | | | | | 674,344 | | | | | | 32.4 | | | | | | 191,427 | | | | | | 53.3 | | | | | | 178,915 | | | | | | 24,655 | | | | | | 34.1 | | |
Subtotal | | | | | 1,122,237 | | | | | | 93.3 | | | | | | 1,735,254 | | | | | | 92.5 | | | | | | 1,946,775 | | | | | | 93.7 | | | | | | 350,596 | | | | | | 97.6 | | | | | | 508,177 | | | | | | 70,029 | | | | | | 96.8 | | |
Other Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– Gas products, service and others
|
| | | | 80,433 | | | | | | 6.7 | | | | | | 141,735 | | | | | | 7.5 | | | | | | 130,382 | | | | | | 6.3 | | | | | | 8,524 | | | | | | 2.4 | | | | | | 17,125 | | | | | | 2,360 | | | | | | 3.2 | | |
Total | | | | | 1,202,670 | | | | | | 100.0 | | | | | | 1,876,989 | | | | | | 100.0 | | | | | | 2,077,157 | | | | | | 100.0 | | | | | | 359,120 | | | | | | 100.0 | | | | | | 525,302 | | | | | | 72,389 | | | | | | 100.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months
Ended March 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||
LiDAR Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– ADAS products
|
| | | | 61,918 | | | | | | 194,910 | | | | | | 456,386 | | | | | | 52,462 | | | | | | 146,087 | | |
– Robotics products
|
| | | | 18,544 | | | | | | 27,206 | | | | | | 45,503 | | | | | | 6,639 | | | | | | 49,731 | | |
Total | | | | | 80,462 | | | | | | 222,116 | | | | | | 501,889 | | | | | | 59,101 | | | | | | 195,818 | | |
Rank
|
| |
Customer
|
| |
Type of products/
services purchased |
| |
Customer Background
|
| |
Year of
Commencing Business Relationship |
| |
Revenue
amount |
| |
% of our
total revenue |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | |
Customer A(1)
|
| |
LiDAR products for
ADAS |
| |
Customer A is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of electric vehicles. Customer A is listed on the NASDAQ and the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 292,357 | | | | | | 24.3% | | |
2 | | | Customer B | | |
LiDAR products for
Robotics and engineering design, development and validation service |
| |
Customer B is a company
headquartered in the United States, primarily engaged in the manufacturing and sales of automobiles and the provision of related services. Customer B is listed on the New York Stock Exchange. |
| | | | 2017 | | | | | | 164,872 | | | | | | 13.7% | | |
3 | | | Customer C | | |
LiDAR products for
Robotics |
| |
Customer C is a private
company headquartered in China that is a leading developer of L4/L5 autonomous driving technologies in China. It focuses on delivering integrated hardware and software systems for autonomous driving. |
| | | | 2018 | | | | | | 78,394 | | | | | | 6.5% | | |
4 | | | Customer D | | |
LiDAR products for
Robotics |
| |
Customer D is a company
headquartered in China that engages in the R&D and application of autonomous driving technologies. Customer D is listed on the NASDAQ and the Hong Kong Stock Exchange. |
| | | | 2018 | | | | | | 55,009 | | | | | | 4.6% | | |
5
|
| |
Customer E
|
| |
LiDAR products for
Robotics |
| |
Customer E is a company
headquartered in Germany with core businesses in premium passenger vehicles, light commercial vehicles, mobility services and energy solutions. Customer E is listed on the Frankfurt Stock Exchange and Stuttgart Stock Exchange. |
| | | | 2020 | | | | | | 47,579 | | | | | | 4.0% | | |
Total | | | | | | | | | | | | | | | | | | | | 638,211 | | | | | | 53.1% | | |
Rank
|
| |
Customer
|
| |
Type of products/
services purchased |
| |
Customer Background
|
| |
Year of
Commencing Business Relationship |
| |
Revenue
amount |
| |
% of our
total revenue |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
Year ended December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | | Customer B | | |
LiDAR products for
Robotics and engineering design, development and validation service |
| |
Customer B is a company
headquartered in the United States, primarily engaged in the manufacturing and sales of automobiles and the provision of related services. Customer B is listed on the New York Stock Exchange. |
| | | | 2017 | | | | | | 532,627 | | | | | | 28.4% | | |
2 | | | Customer A | | |
LiDAR products for
ADAS |
| |
Customer A is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of electric vehicles. Customer A is listed on the NASDAQ and the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 480,263 | | | | | | 25.6% | | |
3 | | |
Customer F(2)
|
| |
LiDAR products for
ADAS |
| |
Customer F is a company
headquartered in China, primarily engaged in automobile manufacturing and investment holding. It is involved in the research, production, marketing and sales of automobiles and related components. Customer F is listed on the Hong Kong Stock Exchange. |
| | | | 2022 | | | | | | 101,867 | | | | | | 5.4% | | |
4 | | |
Customer G(3)
|
| |
LiDAR products for
Robotics and engineering design, development and validation service |
| |
Customer G is a private construction company headquartered in China.
|
| | | | 2023 | | | | | | 89,952 | | | | | | 4.8% | | |
5
|
| |
Customer H
|
| |
LiDAR products for
Robotics |
| |
Customer H is a private
company headquartered in the United States that focuses on the research, development and commercialization of L4 autonomous driving Robotaxi services. |
| | | | 2018 | | | | | | 62,500 | | | | | | 3.3% | | |
Total | | | | | | | | | | | | | | | | | | | | 1,267,209 | | | | | | 67.5% | | |
|
Rank
|
| |
Customer
|
| |
Type of products/
services purchased |
| |
Customer Background
|
| |
Year of
Commencing Business Relationship |
| |
Revenue
amount |
| |
% of our
total revenue |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
Year ended December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | | Customer A | | |
LiDAR products for
ADAS |
| |
Customer A is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of electric vehicles. Customer A is listed on the NASDAQ and the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 700,761 | | | | | | 33.7% | | |
2 | | | Customer I | | |
LiDAR products for
ADAS |
| |
Customer I is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of new energy intelligent electric vehicles. Customer I’s group is listed on the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 291,968 | | | | | | 14.1% | | |
3 | | |
Customer J(4)
|
| |
LiDAR products for
ADAS |
| |
Customer J is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of new energy intelligent electric vehicles. Customer J is listed on the Shanghai Stock Exchange and the Hong Kong Stock Exchange. |
| | | | 2023 | | | | | | 110,484 | | | | | | 5.3% | | |
4 | | | Customer H | | |
LiDAR products for
Robotics |
| |
Customer H is a private
company headquartered in the United States that focuses on the research, development and commercialization of L4 autonomous driving Robotaxi services. |
| | | | 2018 | | | | | | 86,043 | | | | | | 4.1% | | |
5
|
| |
Customer E
|
| |
LiDAR products for
ADAS and Robotics |
| |
Customer E is a company
headquartered in Germany with core businesses in premium passenger vehicles, light commercial vehicles, mobility services and energy solutions. Customer E is listed on the Frankfurt Stock Exchange and Stuttgart Stock Exchange. |
| | | | 2020 | | | | | | 56,583 | | | | | | 2.7% | | |
Total | | | | | | | | | | | | | | | | | | | | 1,245,839 | | | | | | 59.9% | | |
|
Rank
|
| |
Customer
|
| |
Type of products/
services purchased |
| |
Customer Background
|
| |
Year of
Commencing Business Relationship |
| |
Revenue
amount |
| |
% of our
total revenue |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
Three months ended March 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | | Customer I | | |
LiDAR products for
ADAS |
| |
Customer I is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of new energy intelligent electric vehicles. Customer I’s group is listed on the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 126,274 | | | | | | 24.0% | | |
2 | | | Customer A | | |
LiDAR products for
ADAS |
| |
Customer A is a company
headquartered in China that engages in the designing, developing, manufacturing and sales of electric vehicles. Customer A is listed on the NASDAQ and the Hong Kong Stock Exchange. |
| | | | 2021 | | | | | | 107,388 | | | | | | 20.5% | | |
3 | | | Customer K | | |
LiDAR products for
ADAS |
| |
Customer K is a company
headquartered in China that is principally engaged in automobile business which mainly includes new energy vehicles, handset components and assembly services, rechargeable batteries and photovoltaics business. Customer K is listed on the Hong Kong Stock Exchange and the Shenzhen Stock Exchange. |
| | | | 2023 | | | | | | 46,753 | | | | | | 8.9% | | |
4 | | | Customer L | | |
LiDAR products for
Robotics |
| |
Customer L is a private
company headquartered in China that focuses on high-end consumer electronics and intelligent manufacturing. |
| | | | 2025 | | | | | | 40,940 | | | | | | 7.8% | | |
5
|
| |
Customer H
|
| |
LiDAR products for
Robotics |
| |
Customer H is a private
company headquartered in the United States that focuses on the research, development and commercialization of L4 autonomous driving Robotaxi services. |
| | | | 2018 | | | | | | 37,326 | | | | | | 7.1% | | |
Total | | | | | | | | | | | | | | | | | | | | 358,681 | | | | | | 68.3% | | |
|
| | |
As of December 31,
|
| |
As of
March 31, 2025 |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
Design wins (in terms of vehicle models)
|
| | | | 16 | | | | | | 27 | | | | | | 90 | | | | | | 120 | | |
Vehicle models for which we achieved SOP
|
| | | | 3 | | | | | | 5 | | | | | | 17 | | | | | | 27 | | |
Rank
|
| |
Supplier
|
| |
Type of products/
services provided |
| |
Supplier Background
|
| |
Year of
Commencing Business Relationship |
| |
Purchase
amount |
| |
% of our
total purchase |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | |
Supplier A
|
| |
LiDAR components
|
| |
A global provider of products,
services, and solutions to industrial and commercial users of electronic components and enterprise computing solutions |
| | | | 2018 | | | | | | 80,501 | | | | | | 12.3% | | |
2 | | |
Supplier B
|
| |
LiDAR components
|
| |
A leading platform in
electronic component distribution, customized module design, field application support, and providing technical services to the industry |
| | | | 2018 | | | | | | 49,411 | | | | | | 7.6% | | |
3 | | |
Supplier C
|
| |
LiDAR components
|
| |
A company specializing in providing comprehensive solutions for optical modules
|
| | | | 2019 | | | | | | 43,343 | | | | | | 6.6% | | |
4 | | |
Supplier D
|
| |
LiDAR components
|
| |
A leading manufacturer of
integrated optical components and products manufacturer in the world |
| | | | 2019 | | | | | | 28,428 | | | | | | 4.3% | | |
5
|
| |
Supplier E
|
| |
LiDAR components
|
| |
A leading provider specializing
in photonics technologies |
| | | | 2017 | | | | | | 24,120 | | | | | | 3.7% | | |
Total | | | | | | | | | | | | | | | | | | | | 225,803 | | | | | | 34.5% | | |
Year ended December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | |
Supplier B
|
| |
LiDAR components
|
| |
A leading platform in
electronic component distribution, customized module design, field application support, and providing technical services to the industry |
| | | | 2018 | | | | | | 63,768 | | | | | | 8.5% | | |
2 | | |
Supplier A
|
| |
LiDAR components
|
| |
A global provider of products,
services, and solutions to industrial and commercial users of electronic components and enterprise computing solutions |
| | | | 2018 | | | | | | 43,456 | | | | | | 5.8% | | |
3 | | |
Supplier F
|
| |
LiDAR components
|
| |
A leading manufacturer of precision optical instruments and optical components in China
|
| | | | 2020 | | | | | | 38,316 | | | | | | 5.1% | | |
4 | | |
Supplier G
|
| |
LiDAR components
|
| | A world leader in specialty foundry | | | | | 2019 | | | | | | 27,291 | | | | | | 3.6% | | |
Rank
|
| |
Supplier
|
| |
Type of products/
services provided |
| |
Supplier Background
|
| |
Year of
Commencing Business Relationship |
| |
Purchase
amount |
| |
% of our
total purchase |
| |||||||||
| | | | | | | | | | | | | | | | | |
(RMB’000)
|
| | | | | | | |||
5
|
| |
Supplier C
|
| |
LiDAR components
|
| |
A company specializing in providing comprehensive solutions for optical modules
|
| | | | 2019 | | | | | | 26,924 | | | | | | 3.6% | | |
Total | | | | | | | | | | | | | | | | | | | | 199,755 | | | | | | 26.6% | | |
Year ended December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | |
Supplier B
|
| |
LiDAR components
|
| |
A leading platform in
electronic component distribution, customized module design, field application support, and providing technical services to the industry |
| | | | 2018 | | | | | | 88,241 | | | | | | 9.3% | | |
2 | | |
Supplier F
|
| |
LiDAR components
|
| |
A leading manufacturer of precision optical instruments and optical components in China
|
| | | | 2020 | | | | | | 67,350 | | | | | | 7.1% | | |
3 | | |
Supplier D
|
| |
LiDAR components
|
| |
A leading manufacturer of
integrated optical components and products manufacturer in the world |
| | | | 2019 | | | | | | 40,192 | | | | | | 4.2% | | |
4 | | |
Supplier H
|
| |
LiDAR components
|
| |
A company that specializes in SPAD-based dToF sensor chips and system solutions
|
| | | | 2020 | | | | | | 32,464 | | | | | | 3.4% | | |
5
|
| |
Supplier I
|
| |
LiDAR components
|
| |
A global leader in the
manufacturing of exterior and structural automotive parts |
| | | | 2021 | | | | | | 31,934 | | | | | | 3.4% | | |
Total | | | | | | | | | | | | | | | | | | | | 260,181 | | | | | | 27.4% | | |
Three months ended March 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | ||||||
1 | | |
Supplier D
|
| |
LiDAR components
|
| |
A leading manufacturer of
integrated optical components and products manufacturer in the world |
| | | | 2019 | | | | | | 15,556 | | | | | | 6.3% | | |
2 | | |
Supplier I
|
| |
LiDAR components
|
| |
A global leader in the
manufacturing of exterior and structural automotive parts |
| | | | 2021 | | | | | | 11,473 | | | | | | 4.7% | | |
3 | | |
Supplier F
|
| |
LiDAR components
|
| |
A leading manufacturer of precision optical instruments and optical components in China
|
| | | | 2020 | | | | | | 11,317 | | | | | | 4.6% | | |
4 | | |
Supplier J
|
| |
LiDAR components
|
| |
A leading provider of precision
manufacturing in China |
| | | | 2024 | | | | | | 10,482 | | | | | | 4.3% | | |
5
|
| |
Supplier K
|
| |
LiDAR components
|
| |
A leading professional service
provider focusing on the global semiconductor distribution industry |
| | | | 2022 | | | | | | 8,395 | | | | | | 3.4% | | |
Total | | | | | | | | | | | | | | | | | | | | 57,223 | | | | | | 23.3% | | |
|
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended
March 31, |
| ||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Net revenues
|
| | | | 1,202,670 | | | | | | 1,876,989 | | | | | | 2,077,157 | | | | | | 359,120 | | | | | | 525,302 | | | | | | 72,389 | | |
Gross profit
|
| | | | 471,987 | | | | | | 661,378 | | | | | | 884,585 | | | | | | 139,222 | | | | | | 219,235 | | | | | | 30,212 | | |
Net loss
|
| | | | (300,765) | | | | | | (475,968) | | | | | | (102,376) | | | | | | (106,925) | | | | | | (17,549) | | | | | | (2,418) | | |
Share-based compensation expenses, net of
tax |
| | | | 105,219 | | | | | | 234,624 | | | | | | 116,064 | | | | | | 37,800 | | | | | | 26,186 | | | | | | 3,609 | | |
Adjusted net income/(loss)
(non-GAAP measure) |
| | | | (195,546) | | | | | | (241,344) | | | | | | 13,688 | | | | | | (69,125) | | | | | | 8,637 | | | | | | 1,190 | | |
Net cash (used in) provided by operating activities
|
| | | | (696,015) | | | | | | 57,261 | | | | | | 63,503 | | | | | | (328,622) | | | | | | (256,990) | | | | | | (35,411) | | |
| | |
Year Ended December 31,
|
| |
Three Months Ended
March 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||
Research and development expenses as a percentage of net
revenues |
| | | | 46.2 | | | | | | 42.1 | | | | | | 41.2 | | | | | | 54.1 | | | | | | 34.9 | | |
Sales and marketing expenses as a percentage of net revenues
|
| | | | 8.7 | | | | | | 7.9 | | | | | | 9.3 | | | | | | 11.7 | | | | | | 9.6 | | |
General and administrative expenses as a percentage of net revenues
|
| | | | 16.7 | | | | | | 17.1 | | | | | | 15.3 | | | | | | 19.1 | | | | | | 10.3 | | |
Other operating income
|
| | | | (0.9) | | | | | | (1.4) | | | | | | (13.3) | | | | | | (7.6) | | | | | | (6.7) | | |
Total operating expenses as a percentage of net revenues
|
| | | | 70.7 | | | | | | 65.7 | | | | | | 52.5 | | | | | | 77.3 | | | | | | 48.1 | | |
| | |
For the Year Ended December 31,
|
| |
For the
Three Months ended March 31, |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| ||||||||||||
Total electricity consumption (MWh)
|
| | | | 11,756.22 | | | | | | 22,161.73 | | | | | | 29,683.91 | | | | | | 6,067.38 | | |
Intensity of electricity consumption
(MWh/RMB million) |
| | | | 9.78 | | | | | | 11.81 | | | | | | 14.29 | | | | | | 11.55 | | |
Total water consumption (ton)
|
| | | | 44,251 | | | | | | 70,955 | | | | | | 97,737 | | | | | | 19,673 | | |
Intensity of water consumption (ton/RMB million)
|
| | | | 36.8 | | | | | | 37.8 | | | | | | 47.1 | | | | | | 37.5 | | |
Hazardous waste (ton)
|
| | | | 4.38 | | | | | | 3.83 | | | | | | 5.98 | | | | | | 3.09 | | |
Hazardous waste intensity (ton/RMB million)
|
| | | | 0.004 | | | | | | 0.002 | | | | | | 0.003 | | | | | | 0.006 | | |
Non-hazardous waste (ton)
|
| | | | 559.15 | | | | | | 756.65 | | | | | | 790.98 | | | | | | 229.55 | | |
Non-hazardous waste intensity (ton/RMB million)
|
| | | | 0.5 | | | | | | 0.4 | | | | | | 0.4 | | | | | | 0.4 | | |
Waste water (ton)
|
| | | | 35,401 | | | | | | 56,764 | | | | | | 73,867 | | | | | | 15,738 | | |
Total greenhouse gas emissions (tCO2e)
|
| | | | 6,717.3 | | | | | | 12,649.4 | | | | | | 15,940.8 | | | | | | 3,257.1 | | |
Greenhouse gas emission intensity
(tCO2e/RMB million) |
| | | | 5.59 | | | | | | 6.74 | | | | | | 7.67 | | | | | | 6.20 | | |
Scope 1 greenhouse gas emissions (tCO2e)
|
| | | | 12.74 | | | | | | 12.31 | | | | | | 14.01 | | | | | | 1.73 | | |
Scope 2 greenhouse gas emissions (tCO2e)
|
| | | | 6,704.57 | | | | | | 12,637.09 | | | | | | 15,926.75 | | | | | | 3,255.35 | | |
Strategy Theme
|
| |
Target
|
|
Structure Optimization
|
| |
By 2050, we target 100% renewable energy usage and net-zero emissions for products globally.
|
|
Energy Conservation and Efficiency Enhancement
|
| |
By 2050, we aim to improve energy efficiency by 40% and reduce material usage by 40%.
|
|
Function
|
| |
Number of
Employees |
| |
Percentage
|
| ||||||
Research and development
|
| | | | 547 | | | | | | 53.4% | | |
Production and supply chain
|
| | | | 173 | | | | | | 16.9% | | |
Management
|
| | | | 52 | | | | | | 5.1% | | |
Sales and marketing
|
| | | | 105 | | | | | | 10.3% | | |
Others
|
| | | | 147 | | | | | | 14.4% | | |
Total | | | | | 1,024 | | | | | | 100.0% | | |
Location
|
| |
Approximate Space
|
| |
Use
|
| |
Lease Term
|
| |||
| | |
(square meters)
|
| | | | | | | |||
Shanghai, China
|
| | | | 7,080 | | | | Office space | | | Six years | |
Hangzhou, China
|
| | | | 28,140 | | | |
Research and development and manufacturing facility
|
| |
Four and a half years
|
|
Shanghai, China
|
| | | | 1,000 | | | | Warehouse | | | Two years | |
Entity
|
| |
Name of the License, Approval or Permit
|
| |
Expiry Date
|
|
Hesai Technology Co., Ltd. | | | Receipt of Registration for Consignee and Consignor of Imported and Exported Goods with Customs (海關進出口貨物收發貨人備案回執) | | | N/A(1) | |
Hertz Technology Co. Ltd | | | Certificate of Registration for Customs Declaration Entity (報關單位備案證明) | | | N/A(1) | |
Shanghai Hesai Trade Co. Ltd | | | Receipt of Registration for Consignee and Consignor of Imported and Exported Goods with Customs (海關進出口貨物收發貨人備案回執) | | | N/A(1) | |
Hertz Technology Co. Ltd | | | Radiation Safety License (輻射安全許可證) | | | May 16, 2029 | |
Hesai Technology Co., Ltd. | | | Radiation Safety License (輻射安全許可證) | | | August 26, 2026 | |
Award/Recognition
|
| |
Award Year
|
| |
Awarding Institution/Authority
|
|
China Globalization Rising Star
中國全球化未來新星 |
| |
2024
|
| |
Fortune
財富 |
|
Top 100 New Automotive Supply Chain Enterprises in China
中國汽車新供應鏈百強 |
| |
2024
|
| |
Gasgoo
蓋世汽車 |
|
Outstanding Public Company Award
優秀上市公司獎 |
| |
2024
|
| |
Stock Star
證券之星 |
|
Most Commercially Valuable Enterprise of the Year
年度最具商業價值企業 |
| |
2024
|
| |
36Kr
36氪
|
|
Best Technical Product
最佳技術產品 |
| |
2024
|
| |
IAQSA (International Automotive Quality Standardization Association)
國際汽車品質標準化協會 |
|
Excellence Innovation Award
卓越創新獎 |
| |
2024
|
| |
Silicon Valley Innovation & Entrepreneurship Forum
矽谷高創會 |
|
Best Supplier Award
最佳供應獎 |
| |
2024
|
| |
Li Auto
理想汽車 |
|
Outstanding Partner Award
優秀夥伴獎 |
| |
2024
|
| |
Leapmotor
零跑汽車 |
|
CES 2024 Innovation Award
2024 CES 創新獎 |
| |
2023
|
| | Consumer Electronics Show | |
The Main Chinese Overseas
Players Worthy of Attention in 2023 2023年值得關注的中國出海主力 |
| |
2023
|
| |
Fortune
財富 |
|
2024 Strategic Partner
2024戰略合作伙伴 |
| |
2023
|
| |
Li Auto
理想汽車 |
|
Top 50 National Innovation Companies in the 21st Century
21世紀(全國)創新公司50強 |
| |
2022
|
| | 21st Century Business Herald 21世紀經濟報道 | |
Top 50 Chinese Innovative Enterprises in 2022
2022中國創新力企業50強 |
| |
2022
|
| |
Forbes
福布斯 |
|
Award/Recognition
|
| |
Award Year
|
| |
Awarding Institution/Authority
|
|
Fortune China’s Most Socially Influential Startups in 2022
2022年《財富》中國最具社會影響力創業公司 |
| |
2022
|
| |
Fortune
財富 |
|
The 5th China Leading Autotech 50 第五屆中國領先汽車科技企業50 | | |
2022
|
| |
KPMG
畢馬威 |
|
55 Tech Startups to Bet Your
Career on in 2022 2022年最值得押注職業生涯的55家初創科技公司 |
| |
2022
|
| | Business Insider | |
WISE 2021 King of China’s New Economy Unicorn Enterprises WISE 2021中國新經濟之王獨角獸企業 | | |
2021
|
| |
36Kr
36氪 |
|
MIT Technology Review’s 50 Smartest Companies of 2020
MIT科技評論2020年度50家聰明公司 |
| |
2020
|
| |
MIT Technology Review
麻省理工科技評論 |
|
2020 Forbes China High-Growth Gazelle Enterprises List
2020福布斯中國高增長瞪羚企業榜 |
| |
2020
|
| |
Forbes China
福布斯中國 |
|
Red Dot Award: Product Design
紅點產品設計獎 |
| |
2018
|
| | Zentrum Nordrhein Westfalen | |
Shortlisted for the Prism Awards
入圍美國光學棱鏡獎 |
| |
2017
|
| | SPIE & PHOTONICS MEDIA | |
| |
The following section sets forth supplemental financial information for the years ended December 31, 2022, 2023, and 2024, the three months ended March 31, 2024 and 2025, and as of December 31, 2022, 2023, and 2024 and March 31, 2025, including certain new disclosures made in connection with the Listing.
|
| |
Assumption
|
| |
Basic Point
Change |
| |
Increase/(Decrease)
|
| ||||||||||||||||||||||||
| | | | | | | | |
As of December 31,
|
| |
As of
March 31, 2025 |
| ||||||||||||||||||
| | | | | | | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
| | | | | | | | |
(RMB in thousands)
|
| |||||||||||||||||||||
Probability of default
|
| | |
|
+/−100
|
| | | | | 212/(212) | | | | | | 1,033/(1,033) | | | | | | 1,210/(1,210) | | | | | | 979/(979) | | |
Loss given default
|
| | |
|
+/−100
|
| | | | | 599/(599) | | | | | | 5,550/(5,550) | | | | | | 7,995/(7,995) | | | | | | 9,963/(9,963) | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues
|
| | | | 1,202,670 | | | | | | 100.0 | | | | | | 1,876,989 | | | | | | 100.0 | | | | | | 2,077,157 | | | | | | 100.0 | | | | | | 359,120 | | | | | | 100.0 | | | | | | 525,302 | | | | | | 72,389 | | | | | | 100.0 | | |
Cost of revenues(1)
|
| | | | (730,683) | | | | | | (60.8) | | | | | | (1,215,611) | | | | | | (64.8) | | | | | | (1,192,572) | | | | | | (57.4) | | | | | | (219,898) | | | | | | (61.2) | | | | | | (306,067) | | | | | | (42,177) | | | | | | (58.3) | | |
Gross profit
|
| | | | 471,987 | | | | | | 39.2 | | | | | | 661,378 | | | | | | 35.2 | | | | | | 884,585 | | | | | | 42.6 | | | | | | 139,222 | | | | | | 38.8 | | | | | | 219,235 | | | | | | 30,212 | | | | | | 41.7 | | |
Sales and marketing
expenses(1) |
| | | | (104,835) | | | | | | (8.7) | | | | | | (148,798) | | | | | | (7.9) | | | | | | (193,032) | | | | | | (9.3) | | | | | | (41,964) | | | | | | (11.7) | | | | | | (50,546) | | | | | | (6,965) | | | | | | (9.6) | | |
General and administrative expenses(1)
|
| | | | (201,007) | | | | | | (16.7) | | | | | | (320,144) | | | | | | (17.1) | | | | | | (316,913) | | | | | | (15.3) | | | | | | (68,767) | | | | | | (19.1) | | | | | | (54,087) | | | | | | (7,453) | | | | | | (10.3) | | |
Research and development expenses(1)
|
| | | | (555,179) | | | | | | (46.2) | | | | | | (790,547) | | | | | | (42.1) | | | | | | (855,641) | | | | | | (41.2) | | | | | | (194,402) | | | | | | (54.1) | | | | | | (183,306) | | | | | | (25,260) | | | | | | (34.9) | | |
Other operating income, net
|
| | | | 10,817 | | | | | | 0.9 | | | | | | 26,520 | | | | | | 1.4 | | | | | | 276,093 | | | | | | 13.3 | | | | | | 27,456 | | | | | | 7.6 | | | | | | 35,256 | | | | | | 4,858 | | | | | | 6.7 | | |
Total operating expenses
|
| | | | (850,204) | | | | | | (70.7) | | | | | | (1,232,969) | | | | | | (65.7) | | | | | | (1,089,493) | | | | | | (52.5) | | | | | | (277,677) | | | | | | (77.3) | | | | | | (252,683) | | | | | | (34,820) | | | | | | (48.1) | | |
Loss from operations
|
| | | | (378,217) | | | | | | (31.4) | | | | | | (571,591) | | | | | | (30.5) | | | | | | (204,908) | | | | | | (9.9) | | | | | | (138,455) | | | | | | (38.6) | | | | | | (33,448) | | | | | | (4,608) | | | | | | (6.4) | | |
Interest income
|
| | | | 58,734 | | | | | | 4.9 | | | | | | 99,813 | | | | | | 5.3 | | | | | | 104,401 | | | | | | 5.0 | | | | | | 32,795 | | | | | | 9.1 | | | | | | 20,521 | | | | | | 2,828 | | | | | | 3.9 | | |
Interest expenses
|
| | | | — | | | | | | — | | | | | | (3,069) | | | | | | (0.2) | | | | | | (12,827) | | | | | | (0.6) | | | | | | (2,286) | | | | | | (0.6) | | | | | | (5,007) | | | | | | (690) | | | | | | (1.0) | | |
Foreign exchange gain/(loss), net
|
| | | | 20,858 | | | | | | 1.7 | | | | | | (452) | | | | | | 0.0 | | | | | | 14,577 | | | | | | 0.7 | | | | | | 1,493 | | | | | | 0.4 | | | | | | 1,024 | | | | | | 141 | | | | | | 0.2 | | |
Other (loss)/income, net
|
| | | | (2,161) | | | | | | (0.2) | | | | | | 34 | | | | | | 0.0 | | | | | | (2,476) | | | | | | (0.1) | | | | | | (212) | | | | | | (0.1) | | | | | | (694) | | | | | | (96) | | | | | | (0.1) | | |
Net loss before income tax and share of loss in equity method investments
|
| | | | (300,786) | | | | | | (25.0) | | | | | | (475,265) | | | | | | (25.3) | | | | | | (101,233) | | | | | | (4.9) | | | | | | (106,665) | | | | | | (29.7) | | | | | | (17,604) | | | | | | (2,425) | | | | | | (3.4) | | |
Income tax benefit/(expense)
|
| | | | 66 | | | | | | 0.0 | | | | | | (658) | | | | | | 0.0 | | | | | | (1,130) | | | | | | (0.1) | | | | | | (248) | | | | | | (0.1) | | | | | | 67 | | | | | | 9 | | | | | | 0.0 | | |
Share of loss in equity method investment
|
| | | | (45) | | | | | | (0.0) | | | | | | (45) | | | | | | 0.0 | | | | | | (13) | | | | | | 0.0 | | | | | | (12) | | | | | | 0.0 | | | | | | (12) | | | | | | (2) | | | | | | 0.0 | | |
Net loss
|
| | | | (300,765) | | | | | | (25.0) | | | | | | (475,968) | | | | | | (25.4) | | | | | | (102,376) | | | | | | (4.9) | | | | | | (106,925) | | | | | | (29.8) | | | | | | (17,549) | | | | | | (2,418) | | | | | | (3.3) | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months
Ended March 31, |
| ||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Share-based compensation expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | 8,037 | | | | | | 16,245 | | | | | | 6,932 | | | | | | 2,249 | | | | | | 1,935 | | | | | | 267 | | |
Sales and marketing expenses
|
| | | | 6,291 | | | | | | 20,682 | | | | | | 12,972 | | | | | | 2,782 | | | | | | 4,158 | | | | | | 573 | | |
General and administrative
expenses |
| | | | 48,998 | | | | | | 63,326 | | | | | | 27,776 | | | | | | 14,948 | | | | | | 4,193 | | | | | | 578 | | |
Research and development
expenses |
| | | | 41,893 | | | | | | 134,371 | | | | | | 68,384 | | | | | | 17,821 | | | | | | 15,900 | | | | | | 2,191 | | |
Total | | | | | 105,219 | | | | | | 234,624 | | | | | | 116,064 | | | | | | 37,800 | | | | | | 26,186 | | | | | | 3,609 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months
Ended March 31, |
| ||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Loss from operations
|
| | | | (378,217) | | | | | | (571,591) | | | | | | (204,908) | | | | | | (138,455) | | | | | | (33,448) | | | | | | (4,609) | | |
Add: Share-based compensation expenses,
net of tax |
| | | | 105,219 | | | | | | 234,624 | | | | | | 116,064 | | | | | | 37,800 | | | | | | 26,186 | | | | | | 3,609 | | |
Adjusted loss from operations (non-GAAP measure)
|
| | | | (272,998) | | | | | | (336,967) | | | | | | (88,844) | | | | | | (100,655) | | | | | | (7,262) | | | | | | (1,001) | | |
Net loss
|
| | | | (300,765) | | | | | | (475,968) | | | | | | (102,376) | | | | | | (106,925) | | | | | | (17,549) | | | | | | (2,418) | | |
Add: Share-based compensation expenses,
net of tax |
| | | | 105,219 | | | | | | 234,624 | | | | | | 116,064 | | | | | | 37,800 | | | | | | 26,186 | | | | | | 3,609 | | |
Adjusted net income/(loss) (non-GAAP measure)
|
| | | | (195,546) | | | | | | (241,344) | | | | | | 13,688 | | | | | | (69,125) | | | | | | 8,637 | | | | | | 1,190 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LiDAR products
|
| | | | 1,122,237 | | | | | | 93.3 | | | | | | 1,735,254 | | | | | | 92.5 | | | | | | 1,946,775 | | | | | | 93.7 | | | | | | 350,596 | | | | | | 97.6 | | | | | | 508,177 | | | | | | 70,029 | | | | | | 96.7 | | |
Other products
|
| | | | 29,630 | | | | | | 2.5 | | | | | | 29,636 | | | | | | 1.5 | | | | | | 19,259 | | | | | | 1.0 | | | | | | 2,381 | | | | | | 0.7 | | | | | | 2,476 | | | | | | 341 | | | | | | 0.5 | | |
Subtotal | | | | | 1,151,867 | | | | | | 95.8 | | | | | | 1,764,890 | | | | | | 94.0 | | | | | | 1,966,034 | | | | | | 94.7 | | | | | | 352,977 | | | | | | 98.3 | | | | | | 510,653 | | | | | | 70,370 | | | | | | 97.2 | | |
Service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Engineering design, development and validation services
|
| | | | 43,101 | | | | | | 3.6 | | | | | | 100,493 | | | | | | 5.4 | | | | | | 100,290 | | | | | | 4.8 | | | | | | 2,291 | | | | | | 0.6 | | | | | | 12,649 | | | | | | 1,743 | | | | | | 2.4 | | |
Other services
|
| | | | 7,702 | | | | | | 0.6 | | | | | | 11,606 | | | | | | 0.6 | | | | | | 10,833 | | | | | | 0.5 | | | | | | 3,852 | | | | | | 1.1 | | | | | | 2,000 | | | | | | 276 | | | | | | 0.4 | | |
Subtotal | | | | | 50,803 | | | | | | 4.2 | | | | | | 112,099 | | | | | | 6.0 | | | | | | 111,123 | | | | | | 5.3 | | | | | | 6,143 | | | | | | 1.7 | | | | | | 14,649 | | | | | | 2,019 | | | | | | 2.8 | | |
Total | | | | | 1,202,670 | | | | | | 100.0 | | | | | | 1,876,989 | | | | | | 100.0 | | | | | | 2,077,157 | | | | | | 100.0 | | | | | | 359,120 | | | | | | 100.0 | | | | | | 525,302 | | | | | | 72,389 | | | | | | 100.0 | | |
| | |
For the year ended December 31,
|
| |
For the three months ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
Revenues by geographic location
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mainland China
|
| | | | 697,294 | | | | | | 58.0 | | | | | | 991,912 | | | | | | 52.8 | | | | | | 1,542,793 | | | | | | 74.3 | | | | | | 228,883 | | | | | | 63.7 | | | | | | 423,271 | | | | | | 58,328 | | | | | | 80.6 | | |
North America
|
| | | | 358,549 | | | | | | 29.8 | | | | | | 748,147 | | | | | | 39.9 | | | | | | 280,874 | | | | | | 13.5 | | | | | | 73,778 | | | | | | 20.5 | | | | | | 67,382 | | | | | | 9,285 | | | | | | 12.8 | | |
Europe
|
| | | | 86,153 | | | | | | 7.2 | | | | | | 70,500 | | | | | | 3.8 | | | | | | 161,095 | | | | | | 7.8 | | | | | | 35,565 | | | | | | 9.9 | | | | | | 18,255 | | | | | | 2,516 | | | | | | 3.5 | | |
Other regions(1)
|
| | | | 60,674 | | | | | | 5.0 | | | | | | 66,430 | | | | | | 3.5 | | | | | | 92,395 | | | | | | 4.4 | | | | | | 20,894 | | | | | | 5.8 | | | | | | 16,394 | | | | | | 2,260 | | | | | | 3.1 | | |
Total | | | | | 1,202,670 | | | | | | 100.0 | | | | | | 1,876,989 | | | | | | 100.0 | | | | | | 2,077,157 | | | | | | 100.0 | | | | | | 359,120 | | | | | | 100.0 | | | | | | 525,302 | | | | | | 72,389 | | | | | | 100.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Material and component cost
|
| | | | 432,229 | | | | | | 36.0 | | | | | | 679,098 | | | | | | 36.2 | | | | | | 711,119 | | | | | | 34.2 | | | | | | 130,329 | | | | | | 36.3 | | | | | | 196,440 | | | | | | 27,070 | | | | | | 37.4 | | |
Manufacturing cost
|
| | | | 171,844 | | | | | | 14.3 | | | | | | 280,284 | | | | | | 14.9 | | | | | | 371,910 | | | | | | 17.9 | | | | | | 63,335 | | | | | | 17.6 | | | | | | 78,711 | | | | | | 10,847 | | | | | | 15.0 | | |
Labor cost
|
| | | | 44,872 | | | | | | 3.7 | | | | | | 57,740 | | | | | | 3.1 | | | | | | 31,154 | | | | | | 1.5 | | | | | | 6,269 | | | | | | 1.7 | | | | | | 9,311 | | | | | | 1,283 | | | | | | 1.8 | | |
Other cost(1)
|
| | | | 81,738 | | | | | | 6.8 | | | | | | 198,489 | | | | | | 10.6 | | | | | | 78,389 | | | | | | 3.8 | | | | | | 19,965 | | | | | | 5.6 | | | | | | 21,605 | | | | | | 2,977 | | | | | | 4.1 | | |
Total cost of revenues
|
| | | | 730,683 | | | | | | 60.8 | | | | | | 1,215,611 | | | | | | 64.8 | | | | | | 1,192,572 | | | | | | 57.4 | | | | | | 219,898 | | | | | | 61.2 | | | | | | 306,067 | | | | | | 42,177 | | | | | | 58.3 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Gross profit
|
| | | | 471,987 | | | | | | 661,378 | | | | | | 884,585 | | | | | | 139,222 | | | | | | 219,235 | | | | | | 30,212 | | |
Gross profit margin (%)
|
| | | | 39.2 | | | | | | 35.2 | | | | | | 42.6 | | | | | | 38.8 | | | | | | 41.7 | | | | | | 41.7 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales and marketing expenses
|
| | | | 104,835 | | | | | | 8.7 | | | | | | 148,798 | | | | | | 7.9 | | | | | | 193,032 | | | | | | 9.3 | | | | | | 41,964 | | | | | | 11.7 | | | | | | 50,546 | | | | | | 6,965 | | | | | | 9.6 | | |
General and administrative expenses
|
| | | | 201,007 | | | | | | 16.7 | | | | | | 320,144 | | | | | | 17.1 | | | | | | 316,913 | | | | | | 15.3 | | | | | | 68,767 | | | | | | 19.1 | | | | | | 54,087 | | | | | | 7,453 | | | | | | 10.3 | | |
Research and development expenses
|
| | | | 555,179 | | | | | | 46.2 | | | | | | 790,547 | | | | | | 42.1 | | | | | | 855,641 | | | | | | 41.2 | | | | | | 194,402 | | | | | | 54.1 | | | | | | 183,306 | | | | | | 25,260 | | | | | | 34.9 | | |
Other operating income, net
|
| | | | (10,817) | | | | | | (0.9) | | | | | | (26,520) | | | | | | (1.4) | | | | | | (276,093) | | | | | | (13.3) | | | | | | (27,456) | | | | | | (7.6) | | | | | | (35,256) | | | | | | (4,858) | | | | | | (6.7) | | |
Total operating expenses
|
| | |
|
850,204
|
| | | |
|
70.7
|
| | | |
|
1,232,969
|
| | | |
|
65.7
|
| | | |
|
1,089,493
|
| | | |
|
52.5
|
| | | |
|
277,677
|
| | | |
|
77.3
|
| | | |
|
252,683
|
| | | |
|
34,820
|
| | | |
|
48.1
|
| |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee benefit expenses
|
| | | | 77,736 | | | | | | 74.2 | | | | | | 104,462 | | | | | | 70.2 | | | | | | 124,548 | | | | | | 64.5 | | | | | | 27,821 | | | | | | 66.3 | | | | | | 40,249 | | | | | | 5,546 | | | | | | 79.6 | | |
Marketing and business development
expenses |
| | | | 8,080 | | | | | | 7.7 | | | | | | 15,496 | | | | | | 10.4 | | | | | | 32,521 | | | | | | 16.8 | | | | | | 7,540 | | | | | | 18.0 | | | | | | 4,718 | | | | | | 650 | | | | | | 9.3 | | |
Rental expenses
|
| | | | 6,480 | | | | | | 6.2 | | | | | | 11,893 | | | | | | 8.0 | | | | | | 8,609 | | | | | | 4.5 | | | | | | 2,272 | | | | | | 5.4 | | | | | | 1,841 | | | | | | 254 | | | | | | 3.6 | | |
Others
|
| | | | 12,539 | | | | | | 11.9 | | | | | | 16,947 | | | | | | 11.4 | | | | | | 27,354 | | | | | | 14.2 | | | | | | 4,331 | | | | | | 10.3 | | | | | | 3,738 | | | | | | 515 | | | | | | 7.4 | | |
Total | | | | | 104,835 | | | | | | 100.0 | | | | | | 148,798 | | | | | | 100.0 | | | | | | 193,032 | | | | | | 100.0 | | | | | | 41,964 | | | | | | 100.0 | | | | | | 50,546 | | | | | | 6,965 | | | | | | 100.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended
March 31, |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee benefit expenses
|
| | | | 126,986 | | | | | | 63.2 | | | | | | 175,600 | | | | | | 54.9 | | | | | | 146,239 | | | | | | 46.1 | | | | | | 41,899 | | | | | | 60.9 | | | | | | 30,307 | | | | | | 4,176 | | | | | | 56.0 | | |
Professional service fees
|
| | | | 11,013 | | | | | | 5.5 | | | | | | 57,537 | | | | | | 18.0 | | | | | | 77,471 | | | | | | 24.4 | | | | | | 10,428 | | | | | | 15.2 | | | | | | 10,488 | | | | | | 1,445 | | | | | | 19.4 | | |
Expected credit losses
|
| | | | (1,810) | | | | | | (0.9) | | | | | | 43,004 | | | | | | 13.4 | | | | | | 15,619 | | | | | | 4.9 | | | | | | 823 | | | | | | 1.2 | | | | | | (2,731) | | | | | | (376) | | | | | | (5.0) | | |
Depreciation and amortization
|
| | | | 7,214 | | | | | | 3.6 | | | | | | 12,145 | | | | | | 3.8 | | | | | | 13,827 | | | | | | 4.4 | | | | | | 3,956 | | | | | | 5.8 | | | | | | 3,690 | | | | | | 508 | | | | | | 6.8 | | |
Suspension loss
|
| | | | 30,405 | | | | | | 15.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Others
|
| | | | 27,199 | | | | | | 13.5 | | | | | | 31,858 | | | | | | 10.0 | | | | | | 63,757 | | | | | | 20.2 | | | | | | 11,661 | | | | | | 17.0 | | | | | | 12,333 | | | | | | 1,700 | | | | | | 22.8 | | |
Total | | | | | 201,007 | | | | | | 100.0 | | | | | | 320,144 | | | | | | 100.0 | | | | | | 316,913 | | | | | | 100.0 | | | | | | 68,767 | | | | | | 100.0 | | | | | | 54,087 | | | | | | 7,453 | | | | | | 100.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee benefit expenses
|
| | | | 381,700 | | | | | | 68.8 | | | | | | 592,223 | | | | | | 74.9 | | | | | | 594,567 | | | | | | 69.5 | | | | | | 132,817 | | | | | | 68.3 | | | | | | 132,044 | | | | | | 18,196 | | | | | | 72.0 | | |
Material expenses
|
| | | | 59,602 | | | | | | 10.7 | | | | | | 75,093 | | | | | | 9.5 | | | | | | 70,057 | | | | | | 8.2 | | | | | | 15,809 | | | | | | 8.1 | | | | | | 16,101 | | | | | | 2,219 | | | | | | 8.8 | | |
Depreciation and amortization
|
| | | | 23,825 | | | | | | 4.3 | | | | | | 29,194 | | | | | | 3.7 | | | | | | 75,174 | | | | | | 8.8 | | | | | | 20,197 | | | | | | 10.4 | | | | | | 17,310 | | | | | | 2,385 | | | | | | 9.4 | | |
Others
|
| | | | 90,052 | | | | | | 16.2 | | | | | | 94,037 | | | | | | 11.9 | | | | | | 115,843 | | | | | | 13.5 | | | | | | 25,579 | | | | | | 13.2 | | | | | | 17,850 | | | | | | 2,460 | | | | | | 9.7 | | |
Total | | | | | 555,179 | | | | | | 100.0 | | | | | | 790,547 | | | | | | 100.0 | | | | | | 855,641 | | | | | | 100.0 | | | | | | 194,402 | | | | | | 100.0 | | | | | | 183,306 | | | | | | 25,260 | | | | | | 100.0 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Total current assets
|
| | | | 3,135,111 | | | | | | 4,397,609 | | | | | | 4,682,656 | | | | | | 4,555,906 | | | | | | 627,822 | | |
Total non-current assets
|
| | | | 704,285 | | | | | | 1,264,934 | | | | | | 1,306,955 | | | | | | 1,271,476 | | | | | | 175,214 | | |
Total assets
|
| | | | 3,839,396 | | | | | | 5,662,543 | | | | | | 5,989,611 | | | | | | 5,827,382 | | | | | | 803,036 | | |
Total current liabilities
|
| | | | 955,538 | | | | | | 1,335,101 | | | | | | 1,628,940 | | | | | | 1,122,351 | | | | | | 154,665 | | |
Total non-current liabilities
|
| | | | 42,125 | | | | | | 465,124 | | | | | | 428,940 | | | | | | 427,897 | | | | | | 58,966 | | |
Total liabilities
|
| | | | 997,663 | | | | | | 1,800,225 | | | | | | 2,057,880 | | | | | | 1,550,248 | | | | | | 213,631 | | |
Total mezzanine equity
|
| | | | 5,986,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total shareholders’ (deficit)/equity
|
| | | | (3,145,177) | | | | | | 3,862,318 | | | | | | 3,931,731 | | | | | | 4,277,134 | | | | | | 589,405 | | |
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity
|
| | | | 3,839,396 | | | | | | 5,662,543 | | | | | | 5,989,611 | | | | | | 5,827,382 | | | | | | 803,036 | | |
| | |
As of December 31,
|
| |
As of
March 31, 2025 |
| |
As of
June 30, 2025 |
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 913,277 | | | | | | 1,554,583 | | | | | | 2,838,966 | | | | | | 2,826,605 | | | | | | 389,517 | | | | | | 2,734,345 | | | | | | 381,700 | | |
Restricted cash
|
| | | | — | | | | | | 3,541 | | | | | | 3,594 | | | | | | 3,589 | | | | | | 495 | | | | | | 4,079 | | | | | | 569 | | |
Short-term investments
|
| | | | 945,865 | | | | | | 1,586,005 | | | | | | 362,195 | | | | | | 30,482 | | | | | | 4,201 | | | | | | 110,514 | | | | | | 15,427 | | |
Notes receivable
|
| | | | — | | | | | | — | | | | | | 22,341 | | | | | | 20,579 | | | | | | 2,836 | | | | | | 33,020 | | | | | | 4,609 | | |
Accounts receivable
|
| | | | 485,044 | | | | | | 524,818 | | | | | | 765,027 | | | | | | 957,644 | | | | | | 131,967 | | | | | | 1,057,372 | | | | | | 147,603 | | |
Contract assets
|
| | | | 12,600 | | | | | | 19,688 | | | | | | 9,909 | | | | | | 9,909 | | | | | | 1,365 | | | | | | 9,909 | | | | | | 1,383 | | |
Amounts due from related parties
|
| | | | 5,021 | | | | | | 5,015 | | | | | | 5,039 | | | | | | 5,036 | | | | | | 694 | | | | | | — | | | | | | — | | |
Inventories
|
| | | | 646,852 | | | | | | 495,877 | | | | | | 482,137 | | | | | | 489,974 | | | | | | 67,520 | | | | | | 599,252 | | | | | | 83,652 | | |
Prepayments and other current
assets |
| | | | 126,452 | | | | | | 208,082 | | | | | | 193,448 | | | | | | 212,088 | | | | | | 29,227 | | | | | | 273,777 | | | | | | 38,218 | | |
Total current assets
|
| | |
|
3,135,111
|
| | | |
|
4,397,609
|
| | | |
|
4,682,656
|
| | | |
|
4,555,906
|
| | | |
|
627,822
|
| | | |
|
4,822,268
|
| | | |
|
673,161
|
| |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | | — | | | | | | 111,682 | | | | | | 345,253 | | | | | | 280,266 | | | | | | 38,622 | | | | | | 478,230 | | | | | | 66,758 | | |
Notes payable
|
| | | | — | | | | | | 7,255 | | | | | | 10,096 | | | | | | 53,982 | | | | | | 7,439 | | | | | | 120,498 | | | | | | 16,821 | | |
Accounts payable
|
| | | | 206,681 | | | | | | 269,439 | | | | | | 345,011 | | | | | | 346,867 | | | | | | 47,800 | | | | | | 461,879 | | | | | | 64,476 | | |
Contract liabilities
|
| | | | 40,378 | | | | | | 79,925 | | | | | | 32,994 | | | | | | 26,978 | | | | | | 3,718 | | | | | | 31,669 | | | | | | 4,421 | | |
| | |
As of December 31,
|
| |
As of
March 31, 2025 |
| |
As of
June 30, 2025 |
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Amounts due to related parties
|
| | | | 334,283 | | | | | | 340,051 | | | | | | 335,253 | | | | | | 5,335 | | | | | | 735 | | | | | | — | | | | | | — | | |
Accrued warranty liability
|
| | | | 17,694 | | | | | | 28,425 | | | | | | 43,607 | | | | | | 48,180 | | | | | | 6,639 | | | | | | 57,605 | | | | | | 8,041 | | |
Accrued expenses and other current liabilities
|
| | | | 356,502 | | | | | | 498,324 | | | | | | 516,726 | | | | | | 360,743 | | | | | | 49,712 | | | | | | 365,951 | | | | | | 51,084 | | |
Total current liabilities
|
| | |
|
955,538
|
| | | |
|
1,335,101
|
| | | |
|
1,628,940
|
| | | |
|
1,122,351
|
| | | |
|
154,665
|
| | | |
|
1,515,832
|
| | | |
|
211,601
|
| |
Net current assets
|
| | |
|
2,179,573
|
| | | |
|
3,062,508
|
| | | |
|
3,053,716
|
| | | |
|
3,433,555
|
| | | |
|
473,157
|
| | | |
|
3,306,436
|
| | | |
|
461,560
|
| |
|
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| | ||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | |||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||
Accounts receivable
|
| | | | 491,293 | | | | | | 573,950 | | | | | | 819,999 | | | | | | 1,009,885 | | | | | | 139,166 | | | | ||
Less: allowance for expected credit
losses |
| | | | (6,249) | | | | | | (49,132) | | | | | | (54,972) | | | | | | (52,241) | | | | | | (7,199) | | | | ||
Total accounts receivable, net
|
| | | | 485,044 | | | | | | 524,818 | | | | | | 765,027 | | | | | | 957,644 | | | | | | 131,967 | | | |
| | |
For the Year
Ended December 31, |
| |
For the Three
Months Ended March 31, 2025 |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
Accounts receivable turnover days
|
| | | | 113 | | | | | | 108 | | | | | | 112 | | | | | | 149 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Within six months
|
| | | | 477,183 | | | | | | 556,142 | | | | | | 757,045 | | | | | | 948,064 | | | | | | 130,647 | | |
Seven months to one year
|
| | | | 9,964 | | | | | | 15,042 | | | | | | 41,483 | | | | | | 9,140 | | | | | | 1,260 | | |
One year to two years
|
| | | | 4,008 | | | | | | 1,678 | | | | | | 19,006 | | | | | | 52,681 | | | | | | 7,260 | | |
Over two years
|
| | | | 138 | | | | | | 1,088 | | | | | | 2,465 | | | | | | — | | | | | | — | | |
Less: allowance for expected credit losses
|
| | | | (6,249) | | | | | | (49,132) | | | | | | (54,972) | | | | | | (52,241) | | | | | | (7,199) | | |
Total | | | | | 485,044 | | | | | | 524,818 | | | | | | 765,027 | | | | | | 957,644 | | | | | | 131,968 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Raw materials
|
| | | | 290,121 | | | | | | 126,347 | | | | | | 191,578 | | | | | | 201,930 | | | | | | 27,827 | | |
Work-in-process
|
| | | | 180,367 | | | | | | 199,153 | | | | | | 225,726 | | | | | | 226,833 | | | | | | 31,258 | | |
Finished goods
|
| | | | 176,364 | | | | | | 170,377 | | | | | | 64,833 | | | | | | 61,211 | | | | | | 8,435 | | |
Inventories | | | | | 646,852 | | | | | | 495,877 | | | | | | 482,137 | | | | | | 489,974 | | | | | | 67,520 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| | ||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | |||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||
Within 6 months
|
| | | | 579,986 | | | | | | 359,546 | | | | | | 318,687 | | | | | | 350,362 | | | | | | 48,281 | | | | ||
7 months to 1 year
|
| | | | 53,404 | | | | | | 62,062 | | | | | | 81,836 | | | | | | 52,021 | | | | | | 7,169 | | | | ||
Over 1 year
|
| | | | 80,803 | | | | | | 136,484 | | | | | | 146,051 | | | | | | 153,951 | | | | | | 21,215 | | | | ||
Inventory provision
|
| | | | (67,341) | | | | | | (62,215) | | | | | | (64,437) | | | | | | (66,360) | | | | | | (9,145) | | | | ||
Total | | | | | 646,852 | | | | | | 495,877 | | | | | | 482,137 | | | | | | 489,974 | | | | | | 67,520 | | | |
| | |
For the Year
Ended December 31, |
| |
For the Three
Months Ended March 31, 2025 |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
Inventory turnover days
|
| | | | 278 | | | | | | 191 | | | | | | 169 | | | | | | 143 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| | ||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | |||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||
Advances to suppliers
|
| | | | 82,419 | | | | | | 120,556 | | | | | | 112,385 | | | | | | 127,594 | | | | | | 17,583 | | | | ||
Deposits
|
| | | | 11,998 | | | | | | 22,042 | | | | | | 11,033 | | | | | | 11,746 | | | | | | 1,619 | | | | ||
Prepaid expenses
|
| | | | 10,108 | | | | | | 16,372 | | | | | | 23,076 | | | | | | 40,022 | | | | | | 5,515 | | | | ||
Value-added tax recoverable
|
| | | | 6,748 | | | | | | 21,888 | | | | | | 28,468 | | | | | | 24,657 | | | | | | 3,398 | | | | ||
Others
|
| | | | 15,179 | | | | | | 27,224 | | | | | | 18,486 | | | | | | 8,069 | | | | | | 1,112 | | | | ||
Total | | | | | 126,452 | | | | | | 208,082 | | | | | | 193,448 | | | | | | 212,088 | | | | | | 29,227 | | | |
| | |
For the Year
Ended December 31, |
| |
For the Three
Months Ended March 31, 2025 |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||
Accounts payable turnover days
|
| | | | 72 | | | | | | 71 | | | | | | 94 | | | | | | 102 | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| | ||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | |||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||
Within six months
|
| | | | 206,379 | | | | | | 268,908 | | | | | | 344,802 | | | | | | 345,344 | | | | | | 47,590 | | | | ||
Seven months to one year
|
| | | | 73 | | | | | | 302 | | | | | | — | | | | | | 1,253 | | | | | | 173 | | | | ||
One year to two years
|
| | | | 229 | | | | | | — | | | | | | — | | | | | | 61 | | | | | | 8 | | | | ||
Over two years
|
| | | | — | | | | | | 229 | | | | | | 209 | | | | | | 209 | | | | | | 29 | | | | ||
Total | | | | | 206,681 | | | | | | 269,439 | | | | | | 345,011 | | | | | | 346,867 | | | | | | 47,800 | | | |
| | |
As of December 31,
|
| |
As of March 31, 2025
|
| | ||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | |||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||
Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Land
|
| | | | — | | | | | | 39,312 | | | | | | 39,312 | | | | | | 40,551 | | | | | | 5,588 | | | | ||
Buildings
|
| | | | — | | | | | | — | | | | | | 342,673 | | | | | | 342,673 | | | | | | 47,222 | | | | ||
Electronic equipment
|
| | | | 79,663 | | | | | | 114,237 | | | | | | 139,418 | | | | | | 155,983 | | | | | | 21,495 | | | | ||
Leasehold improvements
|
| | | | 63,995 | | | | | | 67,677 | | | | | | 81,431 | | | | | | 80,211 | | | | | | 11,053 | | | | ||
Machinery and equipment
|
| | | | 121,614 | | | | | | 186,890 | | | | | | 350,483 | | | | | | 365,954 | | | | | | 50,430 | | | | ||
Furniture and fixture
|
| | | | 54,851 | | | | | | 78,169 | | | | | | 193,190 | | | | | | 193,246 | | | | | | 26,630 | | | | ||
Transportation vehicles
|
| | | | 4,411 | | | | | | 5,400 | | | | | | 6,487 | | | | | | 7,842 | | | | | | 1,081 | | | | ||
Total cost
|
| | | | 324,534 | | | | | | 491,685 | | | | | | 1,152,994 | | | | | | 1,186,460 | | | | | | 163,499 | | | | ||
Less: Accumulated depreciation
|
| | | | (84,329) | | | | | | (154,473) | | | | | | (274,177) | | | | | | (304,918) | | | | | | (42,019) | | | | ||
Property and equipment, net
|
| | | | 240,205 | | | | | | 337,212 | | | | | | 878,817 | | | | | | 881,542 | | | | | | 121,480 | | | | ||
Construction in progress(1)
|
| | | | 264,748 | | | | | | 534,399 | | | | | | 65,401 | | | | | | 98,744 | | | | | | 13,607 | | | | ||
Total | | | | | 504,953 | | | | | | 871,611 | | | | | | 944,218 | | | | | | 980,286 | | | | | | 135,087 | | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended
March 31, |
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2024
|
| |
2025
|
| | |||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| | | | | | | | | | | | | | |||||
| | |
(in thousands)
|
| | |||||||||||||||||||||||||||||||||||
Net cash (used in)/provided by operating
activities |
| | | | (696,015) | | | | | | 57,261 | | | | | | 63,503 | | | | | | (328,622) | | | | | | (256,990) | | | | | | (35,411) | | | | ||
Net cash provided by/(used in) investing activities
|
| | | | 1,119,646 | | | | | | (1,060,393) | | | | | | 955,876 | | | | | | 244,859 | | | | | | 267,227 | | | | | | 36,825 | | | | ||
Net cash provided by/(used in) financing
activities |
| | | | 15,176 | | | | | | 1,590,356 | | | | | | 250,675 | | | | | | 90,996 | | | | | | (22,242) | | | | | | (3,065) | | | | ||
Net increase/(decrease) in cash and cash equivalents
|
| | | | 438,807 | | | | | | 587,224 | | | | | | 1,270,054 | | | | | | 7,233 | | | | | | (12,005) | | | | | | (1,651) | | | | ||
Effect of foreign currency exchange rate
changes on cash and cash equivalents, and restricted cash |
| | | | 25,118 | | | | | | 57,623 | | | | | | 14,382 | | | | | | 1,686 | | | | | | (361) | | | | | | (52) | | | | ||
Cash and cash equivalents, and restricted
cash at the beginning of the year/ period |
| | | | 449,352 | | | | | | 913,277 | | | | | | 1,558,124 | | | | | | 1,558,124 | | | | | | 2,842,560 | | | | | | 391,715 | | | | ||
Cash and cash equivalents, and restricted
cash at the end of the year/period |
| | | | 913,277 | | | | | | 1,558,124 | | | | | | 2,842,560 | | | | | | 1,567,043 | | | | | | 2,830,194 | | | | | | 390,012 | | | |
| | |
For the year ended of December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||||||||||||||
Consolidated Statement of Operations and
Comprehensive Loss (Extract) |
| | | | | | | |
Classification
and measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Cost of revenues
|
| | | | (730,683) | | | | | | — | | | | | | (4,467) | | | | | | — | | | | | | — | | | | | | (735,150) | | |
Sales and marketing expenses
|
| | | | (104,835) | | | | | | — | | | | | | (4,968) | | | | | | — | | | | | | — | | | | | | (109,803) | | |
General and administrative expenses
|
| | | | (201,007) | | | | | | — | | | | | | (14,060) | | | | | | (6,078) | | | | | | — | | | | | | (221,145) | | |
Research and development expenses
|
| | | | (555,179) | | | | | | — | | | | | | (27,929) | | | | | | — | | | | | | — | | | | | | (583,108) | | |
Other income (loss), net
|
| | | | (2,161) | | | | | | (20,723) | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,884) | | |
Net loss
|
| | | | (300,765) | | | | | | (20,723) | | | | | | (51,424) | | | | | | (6,078) | | | | | | — | | | | | | (378,990) | | |
Deemed dividend
|
| | | | (446,419) | | | | | | 446,419 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (747,184) | | | | | | 425,696 | | | | | | (51,424) | | | | | | (6,078) | | | | | | — | | | | | | (378,990) | | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (12,073) | | | | | | (622,093) | | | | | | — | | | | | | — | | | | | | 28,387 | | | | | | (605,779) | | |
Comprehensive loss
|
| | | | (312,838) | | | | | | (642,816) | | | | | | (51,424) | | | | | | (6,078) | | | | | | 28,387 | | | | | | (984,769) | | |
| | |
For the year ended of December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||||||||||||||
Consolidated Statement of Operation and
Comprehensive Loss (Extract) |
| | | | | | | |
Classification
and measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Cost of revenues
|
| | | | (1,215,611) | | | | | | — | | | | | | (1,904) | | | | | | — | | | | | | — | | | | | | (1,217,515) | | |
Sales and marketing expenses
|
| | | | (148,798) | | | | | | — | | | | | | (13,297) | | | | | | — | | | | | | — | | | | | | (162,095) | | |
General and administrative expenses
|
| | | | (320,144) | | | | | | — | | | | | | 17,028 | | | | | | (20,770) | | | | | | — | | | | | | (323,886) | | |
Research and development expenses
|
| | | | (790,547) | | | | | | — | | | | | | (2,115) | | | | | | — | | | | | | — | | | | | | (792,662) | | |
Other income (loss), net
|
| | | | 34 | | | | | | 149,435 | | | | | | — | | | | | | — | | | | | | — | | | | | | 149,469 | | |
Net loss
|
| | | | (475,968) | | | | | | 149,435 | | | | | | (288) | | | | | | (20,770) | | | | | | — | | | | | | (347,591) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (475,968) | | | | | | 149,435 | | | | | | (288) | | | | | | (20,770) | | | | | | — | | | | | | (347,591) | | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 42,048 | | | | | | 182,341 | | | | | | — | | | | | | — | | | | | | 3,933 | | | | | | 228,322 | | |
Comprehensive loss
|
| | | | (433,920) | | | | | | 331,776 | | | | | | (288) | | | | | | (20,770) | | | | | | 3,933 | | | | | | (119,269) | | |
| | |
For the year ended of December 31, 2024
|
| |||||||||||||||||||||
Consolidated Statement of Operations and Comprehensive Loss (Extract)
|
| |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||
| | | | | | |
Share-based
compensation (Note (b)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenues
|
| | | | (1,192,572) | | | | | | 1,317 | | | | | | — | | | | | | (1,191,255) | | |
Sales and marketing expenses
|
| | | | (193,032) | | | | | | (5,531) | | | | | | — | | | | | | (198,563) | | |
General and administrative expenses
|
| | | | (316,913) | | | | | | 10,142 | | | | | | — | | | | | | (306,771) | | |
Research and development expenses
|
| | | | (855,641) | | | | | | 351 | | | | | | — | | | | | | (855,290) | | |
Net loss
|
| | | | (102,376) | | | | | | 6,279 | | | | | | — | | | | | | (96,097) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (102,376) | | | | | | 6,279 | | | | | | — | | | | | | (96,097) | | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 18,535 | | | | | | — | | | | | | 4,807 | | | | | | 23,342 | | |
Comprehensive loss
|
| | | | (83,841) | | | | | | 6,279 | | | | | | 4,807 | | | | | | (72,755) | | |
| | |
For the three months ended of March 31, 2024 (unaudited)
|
| |||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||
Consolidated Statement of Operations and Comprehensive (Loss)
income (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Share-based
compensation |
| |
Subscription
receivables |
| |
Amounts as
reported under IFRSs |
| ||||||||||||
| | | | | | | | |
(Note (b))
|
| |
(Note (d))
|
| | | | | | | ||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||
Cost of revenues
|
| | | | (219,898) | | | | | | 289 | | | | | | — | | | | | | (219,609) | | |
Sales and marketing expenses
|
| | | | (41,964) | | | | | | (2,845) | | | | | | — | | | | | | (44,809) | | |
General and administrative expenses
|
| | | | (68,767) | | | | | | 5,537 | | | | | | — | | | | | | (63,230) | | |
Research and development expenses
|
| | | | (194,402) | | | | | | (3,720) | | | | | | — | | | | | | (198,122) | | |
Net loss
|
| | | | (106,925) | | | | | | (739) | | | | | | — | | | | | | (107,664) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (106,925) | | | | | | (739) | | | | | | — | | | | | | (107,664) | | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 3,088 | | | | | | — | | | | | | 559 | | | | | | 3,647 | | |
Comprehensive (loss) income
|
| | | | (103,837) | | | | | | (739) | | | | | | 559 | | | | | | (104,017) | | |
| | |
For the three months ended of March 31, 2025
|
| |||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||
Consolidated Statement of Operations and Comprehensive (Loss)
income (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Share-based
compensation |
| |
Subscription
receivables |
| |
Amounts as
reported under IFRSs |
| ||||||||||||
| | | | | | | | |
(Note (b))
|
| |
(Note (d))
|
| | | | | | | ||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||
Cost of revenues
|
| | | | (306,067) | | | | | | 606 | | | | | | — | | | | | | (305,461) | | |
Sales and marketing expenses
|
| | | | (50,546) | | | | | | 418 | | | | | | — | | | | | | (50,128) | | |
General and administrative expenses
|
| | | | (54,087) | | | | | | 765 | | | | | | — | | | | | | (53,322) | | |
Research and development expenses
|
| | | | (183,306) | | | | | | 2,525 | | | | | | — | | | | | | (180,781) | | |
Net loss
|
| | | | (17,549) | | | | | | 4,314 | | | | | | — | | | | | | (13,235) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (17,549) | | | | | | 4,314 | | | | | | — | | | | | | (13,235) | | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 31,898 | | | | | | — | | | | | | (33,179) | | | | | | (1,281) | | |
Comprehensive (loss) income
|
| | | | 14,349 | | | | | | 4,314 | | | | | | (33,179) | | | | | | (14,516) | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||||||||||||||
Consolidated Balance Sheet (Extract)
|
| | | | | | | |
Classification
and measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Prepayments and other current
assets |
| | | | 126,452 | | | | | | — | | | | | | — | | | | | | (8,593) | | | | | | 335,722 | | | | | | 453,581 | | |
Total Assets
|
| | | | 3,839,396 | | | | | | — | | | | | | — | | | | | | (8,593) | | | | | | 335,722 | | | | | | 4,166,525 | | |
Financial liabilities at fair value through profit or loss
|
| | | | — | | | | | | 7,369,985 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,369,985 | | |
Total Liabilities
|
| | | | 997,663 | | | | | | 7,369,985 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,367,648 | | |
Mezzanine equity
|
| | | | 5,986,910 | | | | | | (5,986,910) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shareholders’ (deficit) equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | — | | | | | | 79,758 | | | | | | 105,216 | | | | | | — | | | | | | — | | | | | | 184,974 | | |
Subscription receivables
|
| | | | (310,227) | | | | | | — | | | | | | — | | | | | | — | | | | | | 310,227 | | | | | | — | | |
Accumulated other comprehensive income (loss)
|
| | | | (3,608) | | | | | | (561,480) | | | | | | — | | | | | | — | | | | | | 25,495 | | | | | | (539,593) | | |
Accumulated deficit
|
| | | | (2,831,381) | | | | | | (901,353) | | | | | | (105,216) | | | | | | (8,593) | | | | | | — | | | | | | (3,846,543) | | |
Total Shareholders’ Deficit
|
| | | | (3,145,177) | | | | | | (1,383,075) | | | | | | — | | | | | | (8,593) | | | | | | 335,722 | | | | | | (4,201,123) | | |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||||||||||||||
Interim Condensed Consolidated Balance Sheet
(Extract) |
| | | | | | | |
Classification
and measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Prepayments and other current
assets |
| | | | 208,082 | | | | | | — | | | | | | — | | | | | | — | | | | | | 322,149 | | | | | | 530,231 | | |
Total Assets
|
| | | | 5,662,543 | | | | | | — | | | | | | — | | | | | | — | | | | | | 322,149 | | | | | | 5,984,692 | | |
Shareholders’ (deficit) equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 7,423,862 | | | | | | 1,577,476 | | | | | | 105,504 | | | | | | 29,363 | | | | | | — | | | | | | 9,136,205 | | |
Subscription receivables
|
| | | | (292,721) | | | | | | — | | | | | | — | | | | | | — | | | | | | 292,721 | | | | | | — | | |
Accumulated other comprehensive income
|
| | | | 38,440 | | | | | | (379,139) | | | | | | — | | | | | | — | | | | | | 29,428 | | | | | | (311,271) | | |
Accumulated deficit
|
| | | | (3,307,349) | | | | | | (1,198,337) | | | | | | (105,504) | | | | | | (29,363) | | | | | | — | | | | | | (4,640,553) | | |
Total Shareholders’ Equity
|
| | | | 3,862,318 | | | | | | — | | | | | | — | | | | | | — | | | | | | 322,149 | | | | | | 4,184,467 | | |
| | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | |
Amounts as
reported under U.S. GAAP |
| |
IFRS adjustments
|
| |
Amounts as
reported under IFRSs |
| |||||||||||||||||||||||||||
Interim Condensed Consolidated Balance Sheet
(Extract) |
| | | | | | | |
Classification
and measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| | | | | | | ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Prepayments and other current
assets |
| | | | 193,448 | | | | | | — | | | | | | — | | | | | | — | | | | | | 326,956 | | | | | | 520,404 | | |
Total Assets
|
| | | | 5,989,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | 326,956 | | | | | | 6,316,567 | | |
Shareholders’ (deficit) equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 7,577,113 | | | | | | 1,577,476 | | | | | | 99,225 | | | | | | 29,363 | | | | | | — | | | | | | 9,283,177 | | |
Subscription receivables
|
| | | | (292,721) | | | | | | — | | | | | | — | | | | | | — | | | | | | 292,721 | | | | | | — | | |
Accumulated other comprehensive income
|
| | | | 56,975 | | | | | | (379,139) | | | | | | — | | | | | | — | | | | | | 34,235 | | | | | | (287,929) | | |
Accumulated deficit
|
| | | | (3,409,725) | | | | | | (1,198,337) | | | | | | (99,225) | | | | | | (29,363) | | | | | | — | | | | | | (4,736,650) | | |
Total Shareholders’ Equity
|
| | | | 3,931,731 | | | | | | — | | | | | | — | | | | | | — | | | | | | 326,956 | | | | | | 4,258,687 | | |
| | |
As of March 31, 2025
|
| |||||||||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||||||||
Interim Condensed Consolidated
Balance Sheet (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Classification
and measurement of redeemable shares |
| |
Share-based
compensation |
| |
Listing
expense |
| |
Amounts as
reported under IFRSs |
| |||||||||||||||
| | | | | | | | |
(Note (a))
|
| |
(Note (b))
|
| |
(Note (c))
|
| | | | | | | |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Shareholders’ (deficit) equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 7,615,445 | | | | | | 1,577,476 | | | | | | 94,911 | | | | | | 29,363 | | | | | | 9,317,195 | | |
Accumulated other comprehensive (loss) income
|
| | | | 88,873 | | | | | | (379,139) | | | | | | — | | | | | | — | | | | | | (290,266) | | |
Accumulated deficit
|
| | | | (3,427,274) | | | | | | (1,198,337) | | | | | | (94,911) | | | | | | (29,363) | | | | | | (4,749,885) | | |
Total Shareholders’ Equity
|
| | | | 4,277,134 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,277,134 | | |
| | |
As of December 31,
|
| |
As of
March 31, 2025 |
| |
As of June 30, 2025
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$(1)
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Short-term borrowings
|
| | | | — | | | | | | 111,682 | | | | | | 345,253 | | | | | | 280,266 | | | | | | 38,622 | | | | | | 478,230 | | | | | | 66,758 | | |
Long-term borrowings
|
| | | | 18,472 | | | | | | 285,898 | | | | | | 269,438 | | | | | | 300,288 | | | | | | 41,381 | | | | | | 273,435 | | | | | | 38,170 | | |
Total borrowings
|
| | |
|
18,472
|
| | | |
|
397,580
|
| | | |
|
614,691
|
| | | |
|
580,554
|
| | | |
|
80,003
|
| | | |
|
751,665
|
| | | |
|
104,928
|
| |
Lease liabilities
|
| | | | 45,114 | | | | | | 154,406 | | | | | | 114,473 | | | | | | 87,482 | | | | | | 12,055 | | | | | | 99,246 | | | | | | 13,854 | | |
Amounts due to related parties
|
| | | | 334,283 | | | | | | 340,051 | | | | | | 335,253 | | | | | | 5,335 | | | | | | 735 | | | | | | — | | | | | | — | | |
Notes payable
|
| | | | — | | | | | | 7,255 | | | | | | 10,096 | | | | | | 53,982 | | | | | | 7,439 | | | | | | 120,498 | | | | | | 16,821 | | |
Total indebtedness
|
| | |
|
397,869
|
| | | |
|
899,292
|
| | | |
|
1,074,513
|
| | | |
|
727,353
|
| | | |
|
100,232
|
| | | |
|
971,409
|
| | | |
|
135,603
|
| |
| | |
Payment due by December 31,
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
After
|
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Capital expenditure commitments(1)
|
| | | | 188,878 | | | | | | 188,878 | | | | | | — | | | | | | — | | | | | | — | | |
| | |
For the six months ended June 30,
|
| |||||||||||||||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(unaudited)
|
| |||||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
Net revenues
|
| | | | 817,982 | | | | | | 100.0 | | | | | | 1,231,690 | | | | | | 171,937 | | | | | | 100.0 | | |
Cost of revenues
|
| | | | (471,934) | | | | | | (57.7) | | | | | | (711,977) | | | | | | (99,388) | | | | | | (57.8) | | |
Gross profit
|
| | | | 346,048 | | | | | | 42.3 | | | | | | 519,713 | | | | | | 72,549 | | | | | | 42.2 | | |
Sales and marketing expenses
|
| | | | (97,709) | | | | | | (11.9) | | | | | | (92,857) | | | | | | (12,962) | | | | | | (7.5) | | |
General and administrative expenses
|
| | | | (134,913) | | | | | | (16.5) | | | | | | (117,807) | | | | | | (16,445) | | | | | | (9.6) | | |
Research and development expenses
|
| | | | (393,011) | | | | | | (48.0) | | | | | | (382,525) | | | | | | (53,398) | | | | | | (31.1) | | |
Other operating income, net
|
| | | | 45,354 | | | | | | 5.5 | | | | | | 62,880 | | | | | | 8,778 | | | | | | 5.1 | | |
Total operating expenses
|
| | | | (580,279) | | | | | | (70.9) | | | | | | (530,309) | | | | | | (74,027) | | | | | | (43.1) | | |
Loss from operations
|
| | | | (234,231) | | | | | | (28.6) | | | | | | (10,596) | | | | | | (1,478) | | | | | | (0.9) | | |
Interest income
|
| | | | 56,392 | | | | | | 6.9 | | | | | | 41,488 | | | | | | 5,792 | | | | | | 3.4 | | |
Interest expenses
|
| | | | (5,620) | | | | | | (0.7) | | | | | | (11,552) | | | | | | (1,613) | | | | | | (0.9) | | |
Foreign exchange gain/(loss), net
|
| | | | 5,038 | | | | | | 0.6 | | | | | | 7,960 | | | | | | 1,111 | | | | | | 0.6 | | |
Other (loss)/income, net
|
| | | | 71 | | | | | | 0.0 | | | | | | (713) | | | | | | (100) | | | | | | (0.1) | | |
Net (loss) income before income tax and share of loss in equity method investments
|
| | | | (178,350) | | | | | | (21.8) | | | | | | 26,587 | | | | | | 3,712 | | | | | | 2.2 | | |
Income tax expenses .
|
| | | | (615) | | | | | | (0.1) | | | | | | (27) | | | | | | (4) | | | | | | (0.0) | | |
Share of loss in equity method investment
|
| | | | (19) | | | | | | (0.0) | | | | | | (23) | | | | | | (3) | | | | | | (0.0) | | |
Net (loss) income
|
| | | | (178,984) | | | | | | (21.9) | | | | | | 26,537 | | | | | | 3,705 | | | | | | 2.2 | | |
| | |
As of
December 31, |
| |
As of June 30,
|
| ||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
Total current assets
|
| | | | 4,682,656 | | | | | | 4,822,268 | | | | | | 673,161 | | |
Total non-current assets
|
| | | | 1,306,955 | | | | | | 1,439,817 | | | | | | 200,991 | | |
Total assets
|
| | | | 5,989,611 | | | | | | 6,262,085 | | | | | | 874,152 | | |
Total current liabilities
|
| | | | 1,628,940 | | | | | | 1,515,832 | | | | | | 211,601 | | |
Total non-current liabilities
|
| | | | 428,940 | | | | | | 391,019 | | | | | | 54,584 | | |
Total liabilities
|
| | | | 2,057,880 | | | | | | 1,906,851 | | | | | | 266,185 | | |
Net current assets
|
| | | | 3,053,716 | | | | | | 3,306,436 | | | | | | 461,560 | | |
Net assets
|
| | | | 3,931,731 | | | | | | 4,355,234 | | | | | | 607,967 | | |
Total shareholders’ equity
|
| | | | 3,931,731 | | | | | | 4,355,234 | | | | | | 607,967 | | |
Total liabilities and shareholders’ equity
|
| | | | 5,989,611 | | | | | | 6,262,085 | | | | | | 874,152 | | |
| | |
For the six months
ended June 30, |
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net cash used in operating activities
|
| | | | (373,362) | | | | | | (265,432) | | | | | | (37,055) | | |
Net cash provided by investing activities
|
| | | | 939,360 | | | | | | 19,382 | | | | | | 2,705 | | |
Net cash provided by financing activities
|
| | | | 118,087 | | | | | | 142,949 | | | | | | 19,954 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 684,085 | | | | | | (103,101) | | | | | | (14,396) | | |
Cash and cash equivalents, and restricted cash at the beginning of the period
|
| | | | 1,558,124 | | | | | | 2,842,560 | | | | | | 396,806 | | |
Effect of foreign currency exchange rate changes on cash and cash equivalents, and restricted cash
|
| | | | 1,985 | | | | | | (1,035) | | | | | | (141) | | |
Cash and cash equivalents, and restricted cash at the end of the period
|
| | | | 2,244,194 | | | | | | 2,738,424 | | | | | | 382,269 | | |
| | |
For the six months ended June 30, 2024 (unaudited)
|
| |||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||
Condensed Consolidated Statement of Operations and Comprehensive
(Loss) income (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Share-based
compensation (Note (b)) |
| |
Subscription
receivables (Note (d)) |
| |
Amounts as
reported under IFRSs |
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenues
|
| | | | (471,934) | | | | | | (325) | | | | | | — | | | | | | (472,259) | | |
Sales and marketing expenses
|
| | | | (97,709) | | | | | | (1,653) | | | | | | — | | | | | | (99,362) | | |
General and administrative expenses
|
| | | | (134,913) | | | | | | 6,728 | | | | | | — | | | | | | (128,185) | | |
Research and development expenses
|
| | | | (393,011) | | | | | | (4,730) | | | | | | — | | | | | | (397,741) | | |
Net loss attributable to ordinary shareholders of the Company .
|
| | | | (178,984) | | | | | | 20 | | | | | | — | | | | | | (178,964) | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 6,021 | | | | | | — | | | | | | 2,006 | | | | | | 8,027 | | |
Comprehensive loss
|
| | | | (172,963) | | | | | | 20 | | | | | | 2,006 | | | | | | (170,937) | | |
| | |
For the six months ended June 30, 2025 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||||||||||||||
Condensed Consolidated Statement of
Operations and Comprehensive income (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Share-based
compensation (Note (b)) |
| |
[REDACTED]
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| |
Long-term
investments (Note (e)) |
| |
Amounts as
reported under IFRSs |
| ||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Cost of revenues
|
| | | | (711,977) | | | | | | 589 | | | | | | — | | | | | | — | | | | | | — | | | | | | (711,388) | | |
Sales and marketing expenses
|
| | | | (92,857) | | | | | | (440) | | | | | | — | | | | | | — | | | | | | — | | | | | | (93,297) | | |
General and administrative expenses
|
| | | | (117,807) | | | | | | 1,328 | | | | | | [REDACTED] | | | | | | — | | | | | | — | | | | | | (136,949) | | |
Research and development expenses
|
| | | | (382,525) | | | | | | 4,937 | | | | | | — | | | | | | — | | | | | | — | | | | | | (377,588) | | |
Other operating income, net .
|
| | | | 62,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,595 | | | | | | 142,475 | | |
Net income attributable to ordinary
shareholders of the Company |
| | | | 26,537 | | | | | | 6,414 | | | | |
|
[REDACTED]
|
| | | |
|
—
|
| | | | | 79,595 | | | | | | 92,076 | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 30,245 | | | | | | — | | | | | | — | | | | | | (33,179) | | | | | | — | | | | | | (2,934) | | |
Comprehensive income
|
| | | | 56,782 | | | | | | 6,414 | | | | |
|
[REDACTED]
|
| | | | | (33,179) | | | | | | 79,595 | | | | | | 89,142 | | |
| | |
As of December 31, 2024 (audited)
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||||||||||||||
Condensed Consolidated Balance Sheet
(Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Classification and
measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
Listing
expense (Note (c)) |
| |
Subscription
receivables (Note (d)) |
| |
Amounts as
reported under IFRSs |
| ||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Prepayments and other current assets, net
|
| | | | 193,448 | | | | | | — | | | | | | — | | | | | | — | | | | | | 326,956 | | | | | | 520,404 | | |
Total assets
|
| | | | 5,989,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | 326,956 | | | | | | 6,316,567 | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 7,577,113 | | | | | | 1,577,476 | | | | | | 99,225 | | | | | | 29,363 | | | | | | — | | | | | | 9,283,177 | | |
Subscription receivables .
|
| | | | (292,721) | | | | | | — | | | | | | — | | | | | | — | | | | | | 292,721 | | | | | | — | | |
Accumulated other comprehensive income (loss)
|
| | | | 56,975 | | | | | | (379,139) | | | | | | — | | | | | | — | | | | | | 34,235 | | | | | | (287,929) | | |
Accumulated deficit
|
| | | | (3,409,725) | | | | | | (1,198,337) | | | | | | (99,225) | | | | | | (29,363) | | | | | | — | | | | | | (4,736,650) | | |
Total shareholders’ equity
|
| | |
|
3,931,731
|
| | | | | — | | | | | | — | | | | | | — | | | | |
|
326,956
|
| | | |
|
4,258,687
|
| |
| | |
As of June 30, 2025 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | |
IFRS adjustments
|
| | | | | | | |||||||||||||||||||||
Condensed Consolidated Balance
Sheet (Extract) |
| |
Amounts as
reported under U.S. GAAP |
| |
Classification and
measurement of redeemable shares (Note (a)) |
| |
Share-based
compensation (Note (b)) |
| |
[REDACTED]
expense (Note (c)) |
| |
Long-term
investments (Note (e)) |
| |
Amounts as
reported under IFRSs |
| ||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Prepayments and other current assets, net
|
| | | | 273,777 | | | | | | — | | | | | | — | | | | | | [REDACTED] | | | | | | — | | | | | | 253,307 | | |
Long-term investments
|
| | | | 131,776 | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,595 | | | | | | 211,371 | | |
Total assets
|
| | |
|
6,262,085
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | [REDACTED] | | | | |
|
79,595
|
| | | |
|
6,321,210
|
| |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 7,651,112 | | | | | | 1,577,476 | | | | | | 92,811 | | | | | | 29,363 | | | | | | — | | | | | | 9,350,762 | | |
Accumulated other comprehensive income (loss)
|
| | | | 87,220 | | | | | | (379,139) | | | | | | — | | | | | | — | | | | | | — | | | | | | (291,919) | | |
Accumulated deficit
|
| | | | (3,383,188) | | | | | | (1,198,337) | | | | | | (92,811) | | | | | | [REDACTED] | | | | | | 79,595 | | | | | | (4,644,574) | | |
Total shareholders’ equity
|
| | |
|
4,355,234
|
| | | | | — | | | | | | — | | | | | | [REDACTED] | | | | |
|
79,595
|
| | | |
|
4,414,359
|
| |
| |
The following section sets forth updated information concerning substantial shareholders subsequent to the filing of our 2024 Form 20-F.
|
| |
Name of substantial shareholder
|
| |
Capacity/Nature of Interest
|
| |
Number of
Shares |
| |
Approximate
percentage of shareholding in each class of shares of our Company as at the Latest Practicable Date |
| |
Approximate
percentage of shareholding in each class of shares of our Company after the [REDACTED] |
| |||||||||
Class A Ordinary Shares | | | | | | | | | | | | | | | | | | | | | | |
ALBJ Limited(1)
|
| |
Beneficial owner
|
| | | | 8,879,636 | | | | | | 32.89% | | | | | | [REDACTED]% | | |
Asian LBJ Limited(1)
|
| |
Interest in controlled corporations
|
| | | | 8,879,636 | | | | | | 32.89% | | | | | | [REDACTED]% | | |
Yifan Li(1)(4)
|
| |
Interest in controlled corporations
|
| | | | 8,879,636 | | | | | | 32.89% | | | | | | [REDACTED]% | | |
Fermat Star Limited(2)
|
| |
Beneficial owner
|
| | | | 9,228,622 | | | | | | 34.18% | | | | | | [REDACTED]% | | |
Rock Ocean Limited(2)
|
| |
Interest in controlled corporations
|
| | | | 9,228,622 | | | | | | 34.18% | | | | | | [REDACTED]% | | |
Kai Sun(2)(4)
|
| |
Interest in controlled corporations
|
| | | | 9,228,622 | | | | | | 34.18% | | | | | | [REDACTED]% | | |
Galbadia Limited(3)
|
| |
Beneficial owner
|
| | | | 8,890,603 | | | | | | 32.93% | | | | | | [REDACTED]% | | |
Balamb Limited(3)
|
| |
Interest in controlled corporations
|
| | | | 8,890,603 | | | | | | 32.93% | | | | | | [REDACTED]% | | |
Shaoqing Xiang(3)(4)
|
| |
Interest in controlled corporations
|
| | | | 8,890,603 | | | | | | 32.93% | | | | | | [REDACTED]% | | |
| |
The following section sets forth updated information concerning directors and senior management subsequent to the filing of our 2024 Form 20-F.
|
| |
Name
|
| |
Age
|
| |
Position and Responsibility
|
| |
Date of joining the Group
|
| |
Date of appointment as
a Director |
|
Dr. Yifan Li
(李 – 帆) |
| | 39 | | | Chairman of the Board(1), Executive Director, Co-Founder and Chief Executive Officer, in charge of the overall executive and business direction and overall management of our Group | | | October 22, 2014 | | | April 21, 2021 | |
Dr. Kai Sun
(孫愷) |
| | 40 | | | Executive Director, Co-Founder and Chief Scientist, in charge of our Group’s technology research and development, procurement and supply chain management, intellectual property, etc. | | | October 22, 2014 | | | April 21, 2021 | |
Mr. Shaoqing Xiang
(向少卿) |
| | 40 | | | Executive Director, Co-Founder Chief Technology Officer, in charge of our Group’s product development and planning, product manufacturing and information technology infrastructure and security | | | October 22, 2014 | | | April 21, 2021 | |
Ms. Cailian Yang
(楊彩蓮) |
| | 34 | | | Executive Director and Vice President of Operations, and a joint company secretary, in charge of the administrative operations and oversees major projects of our Group | | |
December 16, 2014
|
| | April 21, 2021 | |
Ms. Yi Zhang
(張懌) |
| | 51 | | | Independent non-executive Director(2) | | | February 8, 2023 | | |
February 8, 2023
|
|
Dr. Jie Chen
(陳劼) |
| | 45 | | | Independent non-executive Director(2) | | | February 8, 2023 | | |
February 8, 2023
|
|
Mr. Jia Ren
(任佳) |
| | 62 | | | Independent non-executive Director(3) | | |
Date of this
[REDACTED] |
| |
Date of this
[REDACTED] |
|
Name
|
| |
Age
|
| |
Position and Responsibility
|
| |
Date of joining the Group
|
|
Dr. Yifan Li
(李 – 帆) |
| | 39 | | | Chairman of the Board, Executive Director, Co-Founder and Chief Executive Officer, in charge of the overall executive and business direction and overall management of our Group | | | October 22, 2014 | |
Dr. Kai Sun
(孫愷) |
| | 40 | | | Executive Director, Co-Founder and Chief Scientist, in charge of our Group’s technology research and development, procurement and supply chain management, intellectual property, etc. | | | October 22, 2014 | |
Mr. Shaoqing Xiang
(向少卿) |
| | 40 | | | Executive Director, Co-Founder and Chief Technology Officer, in charge of our Group’s product development and planning, product manufacturing and information technology infrastructure and security | | | October 22, 2014 | |
Ms. Cailian Yang
(楊彩蓮) |
| | 34 | | | Executive Director and Vice President of Operations, and a joint company secretary, in charge of the administrative operations and oversees major projects of our Group | | |
December 16, 2014
|
|
Mr. Peng Fan
(樊鵬) |
| | 43 | | | Chief Financial Officer, in charge of overseeing corporate finance and accounting matters and financial reporting of the Group | | |
November 25, 2024
|
|
| |
The following section sets forth updated and supplemental information concerning our share incentive plans in the Listing Document.
|
| |
Name
|
| |
Position
|
| |
Address
|
| |
Date of Grant
|
| |
Vesting Period(1)
|
| |
Exercise
Price (per Share in US$) |
| |
Number of
Class B Ordinary Shares Underlying Options Granted |
| |
Approximate
percentage of equity interest of the issued Shares immediately after completion of [REDACTED](2) |
| |
Approximate
percentage of voting interest of the issued Shares immediately after completion of [REDACTED](3) |
| ||||||||||||
Ms. Cailian Yang
|
| |
Executive
Director, Vice President of Operations and Joint Company Secretary |
| |
Building 4,
No. 508 Deyuan South Road, Jiading District, Shanghai |
| | July 3, 2021 | | | July 3, 2021 | | | | | 2.10 | | | | | | 181,042 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | | | | | | | |
November 22, 2021
|
| |
August 31, 2022 –
August 31, 2025 |
| | | | 3.30 | | | | | | 37,766 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | | | | | | | | June 5, 2023 | | |
May 1, 2024 –
May 1, 2027 |
| | | | 1.63 | | | | | | 27,273 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | | | | | | | | June 5, 2023 | | |
June 1, 2023 –
May 1, 2027 |
| | | | 1.63 | | | | | | 2,993 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | | | | | | | |
November 18, 2024
|
| |
January 31, 2026 –
January 31, 2029 |
| | | | 0.90 | | | | | | 32,000 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Mr. Peng Fan
|
| |
Chief Financial
Officer |
| |
2/F, Hong
Garden, 37 Ho Man Tin Street, Ho Man Tin, Kowloon, Hong Kong |
| |
November 18, 2024
|
| |
February 1, 2025 –
January 1, 2029 |
| | | | 0.90 | | | | | | 13,168 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | | | | | | | |
November 18, 2024
|
| |
January 31, 2026 –
January 31, 2029 |
| | | | 0.90 | | | | | | 40,000 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Total: | | | 2 grantees | | | | | | | | | | | | | | | | | | | | 334,242 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Category by Number of
Underlying Class B Ordinary Shares |
| |
Number of
Grantees |
| |
Date of Grant
|
| |
Vesting
Period(1) |
| |
Expiry Date
|
| |
Exercise
Price (per Share in US$) |
| |
Number of
Class B Ordinary Shares Underlying Options Granted |
| |
Approximate
percentage of equity interest of the issued Shares immediately after completion of [REDACTED](2) |
| |
Approximate
percentage of voting interest of the issued Shares immediately after completion of [REDACTED](3) |
| ||||||||||||
More than 200,000
|
| | 1 | | |
July 3 2021 – November 18, 2024 |
| |
October 25, 2021 –
January 31, 2029 |
| |
July 3, 2028 – November 18, 2031 |
| | | | 0.1-3.73 | | | | | | 237,108 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
100,001 to 200,000
|
| | 13 | | |
July 3 2021 –
November 25, 2024 |
| |
July 3, 2021 –
January 31, 2029 |
| |
July 3, 2028 –
November 25, 2031 |
| | | | 0.1-3.8 | | | | | | 1,852,107 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
1 to 100,000
|
| | 751 | | |
July 3 2021 –
August 14, 2025 |
| |
June 3, 2021 –
August 31, 2029 |
| |
September 2, 2025 –
August 14, 2032 |
| | | | 0.01-4.66 | | | | | | 6,776,394 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Subtotal: | | |
(765
grantees) |
| | | | | | | | | | | | | | | | | | | 8,865,609 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Name
|
| |
Position
|
| |
Date of Grant
|
| |
Vesting Period
|
| |
Purchase Price
(per Share in US$) |
| |
Number of Class B
Ordinary Shares Underlying Awards Granted |
| |
Approximate
percentage of equity interest of the issued Shares immediately after completion of [REDACTED](1) |
| |
Approximate
percentage of voting interest of the issued Shares immediately after completion of [REDACTED](2) |
| |||||||||
Ms. Yi Zhang
|
| | Independent Non-executive Director | | | February 7, 2025 | | |
February 7, 2026 –
February 7, 2027 |
| |
Nil
|
| | | | 11,905 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Dr. Jie Chen
|
| | Independent Non-executive Director | | | February 7, 2025 | | |
February 7, 2026 –
February 7, 2027 |
| |
Nil
|
| | | | 5,953 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Mr. Peng Fan
|
| |
Chief Financial
Officer |
| | November 25, 2024 | | |
September 19, 2025 –
September 19, 2028 |
| |
Nil
|
| | | | 200,000 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Total: | | | 3 grantees | | | | | | | | | | | | | | 217,858 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Category by Number
of Underlying Class B Ordinary Shares |
| |
Number of
grantees |
| |
Date of Grant
|
| |
Vesting Period
|
| |
Purchase
Price (per Share in US$) |
| |
Number of
Class B Ordinary Shares Underlying Awards Granted |
| |
Approximate
percentage of equity interest of the issued Shares immediately after completion of [REDACTED](1) |
| |
Approximate
percentage of voting interest of the issued Shares immediately after completion of [REDACTED](2) |
| |||||||||
50,001 to 100,000
|
| | 2 | | |
May 30, 2023 –
November 18, 2024 |
| |
April 18, 2023 –
May 1, 2028 |
| |
Nil
|
| | | | 141,153 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
1 to 50,000
|
| | 9 | | |
May 30, 2023 –
April 22, 2025 |
| |
April 3, 2024 –
May 1, 2029 |
| |
Nil
|
| | | | 78,740 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
Total: | | |
11 grantees
|
| | | | | | | | | | | | | 219,893 | | | | | | [REDACTED] | | | | | | [REDACTED] | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | | | | | | | | | | | | | |
(Note 2)
|
| |||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 2,838,966 | | | | | | 2,826,605 | | | | | | 389,517 | | |
Restricted cash
|
| | | | 3,594 | | | | | | 3,589 | | | | | | 495 | | |
Short-term investments
|
| | | | 362,195 | | | | | | 30,482 | | | | | | 4,201 | | |
Notes receivable
|
| | | | 22,341 | | | | | | 20,579 | | | | | | 2,836 | | |
Accounts receivable, net (net of allowance of RMB54,972 and RMB52,241 as of December 31, 2024 and March 31, 2025, respectively)
|
| | | | 765,027 | | | | | | 957,644 | | | | | | 131,967 | | |
Contract assets, net (net of allowance of RMB9,901 and RMB9,901 as
of December 31, 2024 and March 31, 2025, respectively) |
| | | | 9,909 | | | | | | 9,909 | | | | | | 1,365 | | |
Amounts due from related parties
|
| | | | 5,039 | | | | | | 5,036 | | | | | | 694 | | |
Inventories
|
| | | | 482,137 | | | | | | 489,974 | | | | | | 67,520 | | |
Prepayments and other current assets, net
|
| | | | 193,448 | | | | | | 212,088 | | | | | | 29,227 | | |
Total current assets
|
| | | | 4,682,656 | | | | | | 4,555,906 | | | | | | 627,822 | | |
Property and equipment, net
|
| | | | 944,218 | | | | | | 980,286 | | | | | | 135,087 | | |
Intangible assets, net
|
| | | | 76,554 | | | | | | 79,763 | | | | | | 10,992 | | |
Land-use rights, net
|
| | | | 39,879 | | | | | | 39,663 | | | | | | 5,466 | | |
Long-term investments
|
| | | | 31,798 | | | | | | 31,787 | | | | | | 4,380 | | |
Operating lease right-of-use assets
|
| | | | 114,260 | | | | | | 81,928 | | | | | | 11,290 | | |
Other non-current assets
|
| | | | 100,246 | | | | | | 58,049 | | | | | | 7,999 | | |
Total non-current assets
|
| | | | 1,306,955 | | | | | | 1,271,476 | | | | | | 175,214 | | |
TOTAL ASSETS
|
| | | | 5,989,611 | | | | | | 5,827,382 | | | | | | 803,036 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | | 345,253 | | | | | | 280,266 | | | | | | 38,622 | | |
Notes payable
|
| | | | 10,096 | | | | | | 53,982 | | | | | | 7,439 | | |
Accounts payable
|
| | | | 345,011 | | | | | | 346,867 | | | | | | 47,800 | | |
Contract liabilities
|
| | | | 32,994 | | | | | | 26,978 | | | | | | 3,718 | | |
Amounts due to related parties
|
| | | | 335,253 | | | | | | 5,335 | | | | | | 735 | | |
Accrued warranty liability
|
| | | | 43,607 | | | | | | 48,180 | | | | | | 6,639 | | |
Accrued expenses and other current liabilities
|
| | | | 516,726 | | | | | | 360,743 | | | | | | 49,712 | | |
Total current liabilities
|
| | | | 1,628,940 | | | | | | 1,122,351 | | | | | | 154,665 | | |
Operating lease liabilities
|
| | | | 98,370 | | | | | | 69,796 | | | | | | 9,618 | | |
Long-term borrowings
|
| | | | 269,438 | | | | | | 300,288 | | | | | | 41,381 | | |
Other non-current liabilities
|
| | | | 61,132 | | | | | | 57,813 | | | | | | 7,967 | | |
Total non-current liabilities
|
| | | | 428,940 | | | | | | 427,897 | | | | | | 58,966 | | |
TOTAL LIABILITIES
|
| | | | 2,057,880 | | | | | | 1,550,248 | | | | | | 213,631 | | |
Commitments and contingencies (Note 26) | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
Class A Ordinary shares (US$0.0001 par value, 50,000,000 shares authorized, 30,015,905 and 26,998,861 shares issued and outstanding as of December 31, 2024 and March 31, 2025, respectively)
|
| | | | 19 | | | | | | 17 | | | | | | 2 | | |
Class B Ordinary shares (US$0.0001 par value, 900,000,000 shares
authorized, 101,143,806 and 106,660,850 shares issued, 101,143,806 and 105,155,743 shares outstanding as of December 31, 2024 and March 31, 2025, respectively) |
| | | | 70 | | | | | | 73 | | | | | | 11 | | |
Additional paid-in capital
|
| | | | 7,577,113 | | | | | | 7,615,445 | | | | | | 1,049,436 | | |
Subscription receivables
|
| | | | (292,721) | | | | | | — | | | | | | — | | |
Accumulated other comprehensive income
|
| | | | 56,975 | | | | | | 88,873 | | | | | | 12,247 | | |
Accumulated deficit
|
| | | | (3,409,725) | | | | | | (3,427,274) | | | | | | (472,291) | | |
Total Shareholders’ equity
|
| | | | 3,931,731 | | | | | | 4,277,134 | | | | | | 589,405 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 5,989,611 | | | | | | 5,827,382 | | | | | | 803,036 | | |
| | |
Three months ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| | | | | | | |
(Note 2)
|
| ||||||
Net revenues
|
| | | | 359,120 | | | | | | 525,302 | | | | | | 72,389 | | |
Cost of revenues
|
| | | | (219,898) | | | | | | (306,067) | | | | | | (42,177) | | |
Gross Profit
|
| | | | 139,222 | | | | | | 219,235 | | | | | | 30,212 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (41,964) | | | | | | (50,546) | | | | | | (6,965) | | |
General and administrative expenses
|
| | | | (68,767) | | | | | | (54,087) | | | | | | (7,453) | | |
Research and development expenses
|
| | | | (194,402) | | | | | | (183,306) | | | | | | (25,260) | | |
Other operating income, net
|
| | | | 27,456 | | | | | | 35,256 | | | | | | 4,858 | | |
Total operating expenses
|
| | | | (277,677) | | | | | | (252,683) | | | | | | (34,820) | | |
Loss from operations
|
| | | | (138,455) | | | | | | (33,448) | | | | | | (4,608) | | |
Interest income
|
| | | | 32,795 | | | | | | 20,521 | | | | | | 2,828 | | |
Interest expenses
|
| | | | (2,286) | | | | | | (5,007) | | | | | | (690) | | |
Foreign exchange gain, net
|
| | | | 1,493 | | | | | | 1,024 | | | | | | 141 | | |
Other loss, net
|
| | | | (212) | | | | | | (694) | | | | | | (96) | | |
Net loss before income tax and share of loss in equity method investments
|
| | | | (106,665) | | | | | | (17,604) | | | | | | (2,425) | | |
Income tax (expenses) benefit
|
| | | | (248) | | | | | | 67 | | | | | | 9 | | |
Share of loss in equity method investment
|
| | | | (12) | | | | | | (12) | | | | | | (2) | | |
Net loss
|
| | | | (106,925) | | | | | | (17,549) | | | | | | (2,418) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (0.84) | | | | | | (0.13) | | | | | | (0.02) | | |
Weighted average shares used in calculating net loss per share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 127,336,569 | | | | | | 131,456,631 | | | | | | 131,456,631 | | |
Net loss
|
| | | | (106,925) | | | | | | (17,549) | | | | | | (2,418) | | |
Other comprehensive income, net of tax of nil: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 3,088 | | | | | | 31,898 | | | | | | 4,396 | | |
Comprehensive (loss) income, net of tax of nil
|
| | | | (103,837) | | | | | | 14,349 | | | | | | 1,978 | | |
| | | | | | | | |
Additional
paid-in capital |
| |
Subscription
receivables |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive income (loss) |
| |
Total
Shareholders’ (deficit) equity |
| |||||||||||||||||||||||||||||||||
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Number
|
| |
RMB*
|
| |
Number
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||||||||||||||
Balance as of December 31, 2023
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 96,995,110 | | | | | | 67 | | | | | | 7,423,862 | | | | | | (292,721) | | | | | | (3,307,349) | | | | | | 38,440 | | | | | | 3,862,318 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (106,925) | | | | | | — | | | | | | (106,925) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,088 | | | | | | 3,088 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 37,634 | | | | | | — | | | | | | — | | | | | | — | | | | | | 37,634 | | |
Issuance of ordinary shares upon the
exercise of share options and vesting of restricted share units |
| | | | — | | | | | | — | | | | | | 864,204 | | | | | | 1 | | | | | | 3,946 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,947 | | |
Balance as of March 31, 2024 (unaudited)
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 97,859,314 | | | | | | 68 | | | | | | 7,465,442 | | | | | | (292,721) | | | | | | (3,414,274) | | | | | | 41,528 | | | | | | 3,800,062 | | |
Balance as of December 31, 2024
|
| | | | 30,015,905 | | | | | | 19 | | | | | | 101,143,806 | | | | | | 70 | | | | | | 7,577,113 | | | | | | (292,721) | | | | | | (3,409,725) | | | | | | 56,975 | | | | | | 3,931,731 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,549) | | | | | | — | | | | | | (17,549) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,898 | | | | | | 31,898 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26,186 | | | | | | — | | | | | | — | | | | | | — | | | | | | 26,186 | | |
Issuance of ordinary shares upon the
exercise of share options and vesting of restricted share units |
| | | | — | | | | | | — | | | | | | 994,893 | | | | | | 1 | | | | | | 12,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,147 | | |
Conversion of Class A Ordinary shares into Class B Ordinary shares
|
| | | | (3,017,044) | | | | | | (2) | | | | | | 3,017,044 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Settlement of subscription receivables
in connection the 2021 reorganization |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 292,721 | | | | | | — | | | | | | — | | | | | | 292,721 | | |
Balance as of March 31, 2025
|
| | | | 26,998,861 | | | | | | 17 | | | | | | 105,155,743 | | | | | | 73 | | | | | | 7,615,445 | | | | | | — | | | | | | (3,427,274) | | | | | | 88,873 | | | | | | 4,277,134 | | |
| | |
Three months ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| | | | | | | |
(Note 2)
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (106,925) | | | | | | (17,549) | | | | | | (2,418) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 34,892 | | | | | | 34,825 | | | | | | 4,799 | | |
Share-based compensation
|
| | | | 37,800 | | | | | | 26,186 | | | | | | 3,609 | | |
Provision (reversal of) for allowance for credit loss
|
| | | | 823 | | | | | | (2,731) | | | | | | (376) | | |
Loss from disposal of property and equipment
|
| | | | — | | | | | | 1,466 | | | | | | 202 | | |
Fair value change of short-term investments
|
| | | | (4,379) | | | | | | (464) | | | | | | (64) | | |
Share of loss in equity method investee
|
| | | | 12 | | | | | | 12 | | | | | | 2 | | |
Foreign exchange (gain) loss, net
|
| | | | (690) | | | | | | 226 | | | | | | 31 | | |
Non-cash lease expenses
|
| | | | 13,217 | | | | | | 3,540 | | | | | | 488 | | |
Inventory write-down
|
| | | | 14,016 | | | | | | 1,923 | | | | | | 265 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Notes receivable
|
| | | | (717) | | | | | | 1,762 | | | | | | 243 | | |
Accounts receivable
|
| | | | (45,538) | | | | | | (190,153) | | | | | | (26,204) | | |
Inventories
|
| | | | (156,486) | | | | | | (13,630) | | | | | | (1,878) | | |
Prepayments and other current assets
|
| | | | (15,376) | | | | | | (20,074) | | | | | | (2,766) | | |
Other non-current assets
|
| | | | — | | | | | | (1,482) | | | | | | (204) | | |
Amounts due to related parties
|
| | | | — | | | | | | (3,477) | | | | | | (479) | | |
Contract liabilities
|
| | | | (38,341) | | | | | | (6,014) | | | | | | (829) | | |
Accounts payable
|
| | | | 66,821 | | | | | | 1,913 | | | | | | 264 | | |
Notes payable
|
| | | | — | | | | | | 43,886 | | | | | | 6,048 | | |
Accrued expenses and other current liabilities
|
| | | | (112,873) | | | | | | (110,655) | | | | | | (15,249) | | |
Operating leases liabilities
|
| | | | (10,917) | | | | | | (3,181) | | | | | | (438) | | |
Other non-current liabilities
|
| | | | (3,961) | | | | | | (3,319) | | | | | | (457) | | |
Net cash used in operating activities
|
| | | | (328,622) | | | | | | (256,990) | | | | | | (35,411) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (913,910) | | | | | | (50,000) | | | | | | (6,890) | | |
Maturity of short-term investments
|
| | | | 1,242,830 | | | | | | 382,176 | | | | | | 52,665 | | |
Purchases of property and equipment
|
| | | | (82,824) | | | | | | (57,872) | | | | | | (7,975) | | |
Purchases of intangible assets
|
| | | | (1,237) | | | | | | (7,077) | | | | | | (975) | | |
Net cash provided by investing activities
|
| | | | 244,859 | | | | | | 267,227 | | | | | | 36,825 | | |
| | |
Three months ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| | | | | | | |
(Note 2)
|
| ||||||
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Cash distribution to former shareholders of Shanghai Hesai in connection with the 2021 Reorganization
|
| | | | — | | | | | | (292,721) | | | | | | (40,338) | | |
Cash contribution from shareholders in connection with the 2021 Reorganization
|
| | | | — | | | | | | 292,721 | | | | | | 40,338 | | |
Proceeds from long-term borrowings
|
| | | | 40,817 | | | | | | 32,843 | | | | | | 4,526 | | |
Proceeds from short-term borrowings
|
| | | | 161,750 | | | | | | 111,776 | | | | | | 15,403 | | |
Repayment of short-term borrowings
|
| | | | (111,682) | | | | | | (178,800) | | | | | | (24,639) | | |
Proceeds from issuance of ordinary shares upon the exercise of share
options |
| | | | 111 | | | | | | 11,939 | | | | | | 1,645 | | |
Net cash provided by (used in) financing activities
|
| | | | 90,996 | | | | | | (22,242) | | | | | | (3,065) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 7,233 | | | | | | (12,005) | | | | | | (1,651) | | |
Cash, cash equivalents and restricted cash, beginning of the period
|
| | | | 1,558,124 | | | | | | 2,842,560 | | | | | | 391,715 | | |
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
| | | | 1,686 | | | | | | (361) | | | | | | (52) | | |
Cash, cash equivalents and restricted cash, end of the period
|
| | | | 1,567,043 | | | | | | 2,830,194 | | | | | | 390,012 | | |
Cash paid during the period for: | | | | | | | | | | | | | | | | | | | |
Income taxes
|
| | | | — | | | | | | 425 | | | | | | 59 | | |
Interest (net of capitalized amount of RMB378 and RMB651 for the
three months ended March 31, 2024 and 2025, respectively) |
| | | | 2,113 | | | | | | 5,701 | | | | | | 786 | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
Accrued purchases of property and equipment
|
| | | | 146,049 | | | | | | 90,720 | | | | | | 12,502 | | |
Decrease in lease liabilities due to partial termination of lease contact
|
| | | | — | | | | | | 28,787 | | | | | | 3,967 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(unaudited)
|
| | | | | | | |
(Note 2)
|
| ||||||
Cash and cash equivalents
|
| | | | 1,563,496 | | | | | | 2,826,605 | | | | | | 389,517 | | |
Restricted cash
|
| | | | 3,547 | | | | | | 3,589 | | | | | | 495 | | |
Cash, cash equivalents and restricted cash
|
| | | | 1,567,043 | | | | | | 2,830,194 | | | | | | 390,012 | | |
| | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||
Description
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Short-term investments – structured financial products
|
| | | | — | | | | | | 362,195 | | | | | | — | | |
| | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||
Description
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Short-term investments – structured financial products
|
| | | | — | | | | | | 30,482 | | | | | | — | | |
|
Buildings
|
| | 20 years | |
|
Electronic equipment
|
| | 3 – 5 years | |
|
Machinery and equipment
|
| | 10 years | |
|
Furniture and fixture
|
| | 5 years | |
|
Transportation vehicles
|
| | 4 years | |
|
Leasehold improvements
|
| |
Over the shorter of the expected lease term or useful lives
|
|
|
Software
|
| | 3 – 10 years | |
|
Technology
|
| | 3 – 8 years | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Balance as of the beginning of the period
|
| | | | 28,425 | | | | | | 43,607 | | |
Warranty provision
|
| | | | 5,038 | | | | | | 8,447 | | |
Consumption
|
| | | | (3,648) | | | | | | (3,874) | | |
Balance as of the end of the period
|
| | | | 29,815 | | | | | | 48,180 | | |
| | | | ||||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Customer A
|
| | | | 35.2% | | | | | | 20.5% | | |
Customer B
|
| | | | * | | | | | | * | | |
Customer D
|
| | | | * | | | | | | 24.0% | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
Customer A
|
| | | | 23.5% | | | | | | 28.8% | | |
Customer B
|
| | | | * | | | | | | * | | |
Customer C
|
| | | | * | | | | | | * | | |
Customer D
|
| | | | 16.8% | | | | | | 17.0% | | |
Customer E
|
| | | | 11.8% | | | | | | * | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Structured bank financial products
|
| | | | 362,195 | | | | | | 30,482 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Accounts receivable
|
| | | | 819,999 | | | | | | 1,009,885 | | |
Less: allowance for expected credit losses
|
| | | | (54,972) | | | | | | (52,241) | | |
Total accounts receivable, net
|
| | | | 765,027 | | | | | | 957,644 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Balance at beginning of period
|
| | | | 49,132 | | | | | | 54,972 | | |
Provision (reversal) for expected credit losses
|
| | | | 823 | | | | | | (2,731) | | |
Balance at end of period
|
| | | | 49,955 | | | | | | 52,241 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Raw materials
|
| | | | 191,578 | | | | | | 201,930 | | |
Work-in-process
|
| | | | 225,726 | | | | | | 226,833 | | |
Finished goods
|
| | | | 64,833 | | | | | | 61,211 | | |
Inventories | | | | | 482,137 | | | | | | 489,974 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Advances to suppliers
|
| | | | 112,385 | | | | | | 127,594 | | |
Deposits
|
| | | | 11,033 | | | | | | 11,746 | | |
Prepaid expenses
|
| | | | 23,076 | | | | | | 40,022 | | |
Value-added tax recoverable
|
| | | | 28,468 | | | | | | 24,657 | | |
Others
|
| | | | 18,486 | | | | | | 8,069 | | |
Total | | | | | 193,448 | | | | | | 212,088 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Cost | | | | | | | | | | | | | |
Land
|
| | | | 39,312 | | | | | | 40,551 | | |
Buildings
|
| | | | 342,673 | | | | | | 342,673 | | |
Electronic equipment
|
| | | | 139,418 | | | | | | 155,983 | | |
Leasehold improvements
|
| | | | 81,431 | | | | | | 80,211 | | |
Machinery and equipment
|
| | | | 350,483 | | | | | | 365,954 | | |
Furniture and fixture
|
| | | | 193,190 | | | | | | 193,246 | | |
Transportation vehicles
|
| | | | 6,487 | | | | | | 7,842 | | |
Total cost
|
| | | | 1,152,994 | | | | | | 1,186,460 | | |
Less: Accumulated depreciation
|
| | | | (274,177) | | | | | | (304,918) | | |
Property and equipment, net
|
| | | | 878,817 | | | | | | 881,542 | | |
Construction in Progress
|
| | | | 65,401 | | | | | | 98,744 | | |
Total | | | | | 944,218 | | | | | | 980,286 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Software
|
| | | | 53,750 | | | | | | 59,795 | | |
Technology
|
| | | | 61,445 | | | | | | 62,477 | | |
Total cost
|
| | | | 115,195 | | | | | | 122,272 | | |
Less: Accumulated amortization
|
| | | | (38,641) | | | | | | (42,509) | | |
Intangible assets, net
|
| | | | 76,554 | | | | | | 79,763 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Investments in equity securities without readily determinable fair value
|
| | | | 30,000 | | | | | | 30,000 | | |
Investments in equity method investee
|
| | | | 1,798 | | | | | | 1,787 | | |
Total | | | | | 31,798 | | | | | | 31,787 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Prepayments for purchase of property and equipment
|
| | | | 89,847 | | | | | | 46,168 | | |
Demonstration fleet
|
| | | | 3,521 | | | | | | 3,347 | | |
Long-term deposits
|
| | | | 6,111 | | | | | | 7,369 | | |
Others
|
| | | | 767 | | | | | | 1,165 | | |
Other non-current assets
|
| | | | 100,246 | | | | | | 58,049 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Short-term borrowings: | | | | | | | | | | | | | |
Short-term bank borrowings
|
| | | | 148,800 | | | | | | 51,776 | | |
Secured bank borrowings related to discounted notes receivable
|
| | | | 80,000 | | | | | | 110,000 | | |
Long-term bank borrowings, current portion
|
| | | | 116,453 | | | | | | 118,490 | | |
Total | | | | | 345,253 | | | | | | 280,266 | | |
Long-term borrowings: | | | | | | | | | | | | | |
Long-term bank borrowings
|
| | | | 269,438 | | | | | | 300,288 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
2026
|
| | | | 116,453 | | | | | | 116,453 | | |
2027
|
| | | | 119,355 | | | | | | 119,355 | | |
2028 and after
|
| | | | 33,630 | | | | | | 64,480 | | |
Total | | | | | 269,438 | | | | | | 300,288 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Salaries and welfare payables
|
| | | | 232,927 | | | | | | 88,325 | | |
Payables for purchase of property and equipment
|
| | | | 124,333 | | | | | | 90,720 | | |
Accrued expenses
|
| | | | 111,877 | | | | | | 121,941 | | |
Current portion of operating lease liabilities
|
| | | | 16,103 | | | | | | 17,686 | | |
VAT and other tax payables
|
| | | | 28,563 | | | | | | 39,356 | | |
Advances from employees
|
| | | | 2,923 | | | | | | 2,715 | | |
Total | | | | | 516,726 | | | | | | 360,743 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
2025
|
| | | | 18,963 | | | | | | 14,986 | | |
2026
|
| | | | 24,672 | | | | | | 18,502 | | |
2027
|
| | | | 24,672 | | | | | | 18,502 | | |
2028
|
| | | | 27,139 | | | | | | 20,352 | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
2029
|
| | | | 27,139 | | | | | | 20,352 | | |
Total lease payment
|
| | | | 122,585 | | | | | | 92,694 | | |
Less: imputed interest
|
| | | | (8,112) | | | | | | (5,212) | | |
Present value of minimum operating lease payments
|
| | | | 114,473 | | | | | | 87,482 | | |
Less: Current operating lease liabilities
|
| | | | (16,103) | | | | | | (17,686) | | |
Long-term operating lease liabilities
|
| | | | 98,370 | | | | | | 69,796 | | |
|
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Product revenues | | | | | | | | | | | | | |
Revenue from LiDAR products
|
| | | | 350,596 | | | | | | 508,177 | | |
Other product revenues
|
| | | | 2,381 | | | | | | 2,476 | | |
Service revenues | | | | | | | | | | | | | |
Engineering design, development and validation service and solution revenue
|
| | | | 2,291 | | | | | | 12,649 | | |
Other service revenues
|
| | | | 3,852 | | | | | | 2,000 | | |
Total | | | | | 359,120 | | | | | | 525,302 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Revenue recognized at a point of time
|
| | | | 359,120 | | | | | | 525,302 | | |
Revenue recognized over time
|
| | | | — | | | | | | — | | |
Total | | | | | 359,120 | | | | | | 525,302 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Revenue by geographic location | | | | | | | | | | | | | |
Mainland China
|
| | | | 228,883 | | | | | | 423,271 | | |
North America
|
| | | | 73,778 | | | | | | 67,382 | | |
Europe
|
| | | | 35,565 | | | | | | 18,255 | | |
Other regions
|
| | | | 20,894 | | | | | | 16,394 | | |
Total | | | | | 359,120 | | | | | | 525,302 | | |
| | |
Accounts
Receivable |
| |
Contract
assets |
| |
Contract
liabilities |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Ending Balance as of January 1, 2024
|
| | | | 524,818 | | | | | | 19,688 | | | | | | 79,925 | | |
Increase (decrease), net
|
| | | | 240,209 | | | | | | (9,779) | | | | | | (46,931) | | |
Ending Balance as of December 31, 2024
|
| | | | 765,027 | | | | | | 9,909 | | | | | | 32,994 | | |
Increase (decrease), net
|
| | | | 192,617 | | | | | | — | | | | | | (6,016) | | |
Ending Balance as of March 31, 2025
|
| | | | 957,644 | | | | | | 9,909 | | | | | | 26,978 | | |
| | | | ||||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Government grants
|
| | | | 20,034 | | | | | | 30,098 | | |
Others
|
| | | | 7,422 | | | | | | 5,158 | | |
Total | | | | | 27,456 | | | | | | 35,256 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Current tax expenses (benefits)
|
| | | | 248 | | | | | | (67) | | |
Deferred tax (benefits) expenses
|
| | | | — | | | | | | — | | |
Income tax (benefits) expenses
|
| | | | 248 | | | | |
|
(67)
|
| |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Net loss before income tax from PRC operations
|
| | | | (98,502) | | | | | | (840) | | |
Net (loss) gain before income tax from non-PRC operations
|
| | | | (8,175) | | | | | | (16,776) | | |
Total net loss before income tax
|
| | | | (106,677) | | | | | | (17,616) | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Statutory income tax rate
|
| | | | 25.00% | | | | | | 25.00% | | |
Effect of different tax rate of different jurisdictions
|
| | | | (2.70)% | | | | | | 11.87% | | |
Non-deductible expenses*
|
| | | | (10.45)% | | | | | | (37.45)% | | |
Effect of super deduction on R&D expenses
|
| | | | 26.77% | | | | | | 186.09% | | |
Tax-free income
|
| | | | 0.26% | | | | | | 0.01% | | |
Effect of change of valuation allowance
|
| | | | (39.11)% | | | | | | (185.14)% | | |
Income tax expenses
|
| | | | (0.23)% | | | | | | 0.38% | | |
| | |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
– Net operating loss carry forwards
|
| | | | 712,079 | | | | | | 748,671 | | |
– Deductible temporary differences
|
| | | | 79,736 | | | | | | 81,617 | | |
– Deferred revenue
|
| | | | 15,283 | | | | | | 14,453 | | |
Less: valuation allowance
|
| | | | (807,098) | | | | | | (844,741) | | |
Net deferred tax assets
|
| | | | — | | | | | | — | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Balance at beginning of the period
|
| | | | 639,234 | | | | | | 807,098 | | |
Addition
|
| | | | 51,470 | | | | | | 37,643 | | |
Total | | | | | 690,704 | | | | | | 844,741 | | |
| | |
For the three months ended
March 31, |
| |||
| | |
2024
|
| |
2025
|
|
| | |
(unaudited)
|
| | | |
Expected volatility
|
| |
84.00% – 85.00%
|
| |
99.00%
|
|
Risk-free interest rate (per annum)
|
| |
4.30% – 4.32%
|
| |
4.10%
|
|
Expected dividend yield
|
| |
0.00%
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
7.50%
|
| |
15.60%
|
|
Exercise multiples
|
| |
2.50
|
| |
2.50
|
|
Expected term
|
| |
7.00
|
| |
7.00
|
|
Fair value of underlying ordinary share (per share)
|
| |
US$3.62 – 4.39
|
| |
US$16.01
|
|
Fair value of awards on valuation date
|
| |
US$3.14 – 4.63
|
| |
US$13.83
|
|
| | |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average grant date fair value |
| |
Weighted
average remaining contract life |
| |
Aggregate
intrinsic value |
| |||||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
Years
|
| |
RMB
|
| ||||||||||||
Outstanding at January 1, 2025
|
| | | | 9,917,509 | | | | | | 11.52 | | | | | | 42.10 | | | | | | 5.41 | | | | | | 887,259 | | |
Granted
|
| | | | 372,780 | | | | | | 25.33 | | | | | | 99.38 | | | | | | — | | | | | | — | | |
Forfeited
|
| | | | 273,765 | | | | | | 10.10 | | | | | | — | | | | | | — | | | | | | — | | |
Exercised
|
| | | | 942,508 | | | | | | 12.74 | | | | | | — | | | | | | — | | | | | | 84,552 | | |
Outstanding at March 31, 2025
|
| | | | 9,074,016 | | | | | | 10.09 | | | | | | 43.02 | | | | | | 5.04 | | | | | | 881,695 | | |
Vested and expected to vest as of March 31, 2025
|
| | | | 9,074,016 | | | | | | 10.09 | | | | | | 43.02 | | | | | | 5.04 | | | | | | 881,695 | | |
Exercisable as of March 31, 2025
|
| | | | 2,838,448 | | | | | | 11.43 | | | | | | 48.10 | | | | | | 3.68 | | | | | | 271,860 | | |
| | |
Numbers
of RSUs |
| |
Weighted
average grant date fair value |
| ||||||
| | | | | | | | |
RMB
|
| |||
Outstanding at January 1, 2025
|
| | | | 550,347 | | | | | | 38.25 | | |
Granted
|
| | | | 22,166 | | | | | | 118.90 | | |
Forfeited
|
| | | | 20,623 | | | | | | 30.54 | | |
Vested
|
| | | | 52,385 | | | | | | 45.27 | | |
Outstanding at March 31, 2025
|
| | | | 499,505 | | | | | | 41.42 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Cost of revenues
|
| | | | 2,249 | | | | | | 1,935 | | |
Sales and marketing expenses
|
| | | | 2,782 | | | | | | 4,158 | | |
General and administrative expenses
|
| | | | 14,948 | | | | | | 4,193 | | |
Research and development expenses
|
| | | | 17,821 | | | | | | 15,900 | | |
Total | | | | | 37,800 | | | | | | 26,186 | | |
Name of the related parties
|
| |
Relationship
|
|
Mr. Kai Sun | | |
Founding Shareholder
|
|
Mr. Yifan Li | | |
Founding Shareholder
|
|
Mr. Shaoqing Xiang | | |
Founding Shareholder
|
|
Mr. Minglie Hu | | |
Shareholder
|
|
Shanghai Leyi Technology L.P. | | |
An affiliate of the shareholder of the Group
|
|
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Payment for equity acquisition consideration | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders
|
| | | | — | | | | | | 292,721 | | |
Total | | | | | — | | | | | | 292,721 | | |
| | |
For three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Subscription consideration received from shareholders | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders
|
| | | | — | | | | | | 292,721 | | |
Total | | | | | — | | | | | | 292,721 | | |
| | |
As of December 31,
2024 |
| |
As of March 31,
2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Amounts due to related parties, net of allowance | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders(i)
|
| | | | 326,256 | | | | | | — | | |
An affiliate of the shareholder of the Group(ii)
|
| | | | 8,997 | | | | | | 5,335 | | |
Total | | | | | 335,253 | | | | | | 5,335 | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Numerator | | | | | | | | | | | | | |
Net loss attributable to ordinary shareholders
|
| | | | (106,925) | | | | | | (17,549) | | |
Denominator | | | | | | | | | | | | | |
Weighted average number of ordinary shares outstanding-basic and diluted
|
| | | | 127,336,569 | | | | | | 131,456,631 | | |
Basic and diluted net loss per share attributable to ordinary shareholders
|
| | | | (0.84) | | | | | | (0.13) | | |
| | |
For the three months ended
March 31, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
Number
|
| |
Number
|
| ||||||
| | |
(unaudited)
|
| | | | | | | |||
Shares issuable upon exercise of share options
|
| | | | 11,141,927 | | | | | | 9,074,016 | | |
Shares issuable upon vest of restricted share units
|
| | | | 309,644 | | | | | | 499,505 | | |
Shares issuable upon exercise of tandem award
|
| | | | 60,000 | | | | | | — | | |
Total | | | | | 11,511,571 | | | | | | 9,573,521 | | |
| | |
As of
March 31, 2025 |
| |||
| | |
RMB
|
| |||
2025
|
| | | | 188,878 | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| |
US$
(Note 2) |
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 2,838,966 | | | | | | 2,734,345 | | | | | | 381,700 | | |
Restricted cash
|
| | | | 3,594 | | | | | | 4,079 | | | | | | 569 | | |
Short-term investments
|
| | | | 362,195 | | | | | | 110,514 | | | | | | 15,427 | | |
Notes receivable
|
| | | | 22,341 | | | | | | 33,020 | | | | | | 4,609 | | |
Accounts receivable, net (net of allowance of RMB54,972 and RMB59,213
as of December 31, 2024 and June 30, 2025, respectively) |
| | | | 765,027 | | | | | | 1,057,372 | | | | | | 147,603 | | |
Contract assets, net (net of allowance of RMB9,901 and RMB9,901 as of December 31, 2024 and June 30, 2025, respectively)
|
| | | | 9,909 | | | | | | 9,909 | | | | | | 1,383 | | |
Amounts due from related parties
|
| | | | 5,039 | | | | | | — | | | | | | — | | |
Inventories
|
| | | | 482,137 | | | | | | 599,252 | | | | | | 83,652 | | |
Prepayments and other current assets, net
|
| | | | 193,448 | | | | | | 273,777 | | | | | | 38,218 | | |
Total current assets
|
| | | | 4,682,656 | | | | | | 4,822,268 | | | | | | 673,161 | | |
Property and equipment, net
|
| | | | 944,218 | | | | | | 1,014,431 | | | | | | 141,609 | | |
Intangible assets, net
|
| | | | 76,554 | | | | | | 89,844 | | | | | | 12,542 | | |
Land-use rights, net
|
| | | | 39,879 | | | | | | 39,447 | | | | | | 5,507 | | |
Long-term investments
|
| | | | 31,798 | | | | | | 131,776 | | | | | | 18,395 | | |
Operating lease right-of-use assets
|
| | | | 114,260 | | | | | | 92,580 | | | | | | 12,924 | | |
Other non-current assets
|
| | | | 100,246 | | | | | | 71,739 | | | | | | 10,014 | | |
Total non-current assets
|
| | | | 1,306,955 | | | | | | 1,439,817 | | | | | | 200,991 | | |
TOTAL ASSETS
|
| | | | 5,989,611 | | | | | | 6,262,085 | | | | | | 874,152 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | | 345,253 | | | | | | 478,230 | | | | | | 66,758 | | |
Notes payable
|
| | | | 10,096 | | | | | | 120,498 | | | | | | 16,821 | | |
Accounts payable
|
| | | | 345,011 | | | | | | 461,879 | | | | | | 64,476 | | |
Contract liabilities
|
| | | | 32,994 | | | | | | 31,669 | | | | | | 4,421 | | |
Amounts due to related parties
|
| | | | 335,253 | | | | | | — | | | | | | — | | |
Accrued warranty liability
|
| | | | 43,607 | | | | | | 57,605 | | | | | | 8,041 | | |
Accrued expenses and other current liabilities
|
| | | | 516,726 | | | | | | 365,951 | | | | | | 51,084 | | |
Total current liabilities
|
| | | | 1,628,940 | | | | | | 1,515,832 | | | | | | 211,601 | | |
Operating lease liabilities
|
| | | | 98,370 | | | | | | 77,313 | | | | | | 10,792 | | |
Long-term borrowings
|
| | | | 269,438 | | | | | | 273,435 | | | | | | 38,170 | | |
Other non-current liabilities
|
| | | | 61,132 | | | | | | 40,271 | | | | | | 5,622 | | |
Total non-current liabilities
|
| | | | 428,940 | | | | | | 391,019 | | | | | | 54,584 | | |
TOTAL LIABILITIES
|
| | | | 2,057,880 | | | | | | 1,906,851 | | | | | | 266,185 | | |
Commitments and contingencies (Note 16) | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
Class A Ordinary shares (US$0.0001 par value, 50,000,000 shares authorized, 30,015,905 and 26,998,861 shares issued and outstanding as of December 31, 2024 and June 30, 2025, respectively)
|
| | | | 19 | | | | | | 17 | | | | | | 2 | | |
Class B Ordinary shares (US$0.0001 par value, 900,000,000 shares authorized, 101,143,806 and 106,660,850 shares issued, 101,143,806 and 105,877,327 shares outstanding as of December 31, 2024 and June 30, 2025, respectively)
|
| | | | 70 | | | | | | 73 | | | | | | 11 | | |
Additional paid-in capital
|
| | | | 7,577,113 | | | | | | 7,651,112 | | | | | | 1,068,054 | | |
Subscription receivables
|
| | | | (292,721) | | | | | | — | | | | | | — | | |
Accumulated other comprehensive income
|
| | | | 56,975 | | | | | | 87,220 | | | | | | 12,175 | | |
Accumulated deficit
|
| | | | (3,409,725) | | | | | | (3,383,188) | | | | | | (472,275) | | |
Total Shareholders’ equity
|
| | | | 3,931,731 | | | | | | 4,355,234 | | | | | | 607,967 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 5,989,611 | | | | | | 6,262,085 | | | | | | 874,152 | | |
| | |
Six months ended June 30,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| |
US$
(Note 2) |
| |||||||||
Net revenues
|
| | | | 817,982 | | | | | | 1,231,690 | | | | | | 171,937 | | |
Cost of revenues
|
| | | | (471,934) | | | | | | (711,977) | | | | | | (99,388) | | |
Gross Profit
|
| | | | 346,048 | | | | | | 519,713 | | | | | | 72,549 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (97,709) | | | | | | (92,857) | | | | | | (12,962) | | |
General and administrative expenses
|
| | | | (134,913) | | | | | | (117,807) | | | | | | (16,445) | | |
Research and development expenses
|
| | | | (393,011) | | | | | | (382,525) | | | | | | (53,398) | | |
Other operating income, net
|
| | | | 45,354 | | | | | | 62,880 | | | | | | 8,778 | | |
Total operating expenses
|
| | | | (580,279) | | | | | | (530,309) | | | | | | (74,027) | | |
Loss from operations
|
| | | | (234,231) | | | | | | (10,596) | | | | | | (1,478) | | |
Interest income
|
| | | | 56,392 | | | | | | 41,488 | | | | | | 5,792 | | |
Interest expenses
|
| | | | (5,620) | | | | | | (11,552) | | | | | | (1,613) | | |
Foreign exchange gain, net
|
| | | | 5,038 | | | | | | 7,960 | | | | | | 1,111 | | |
Other loss, net
|
| | | | 71 | | | | | | (713) | | | | | | (100) | | |
Net (loss) income before income tax and share of loss in equity method investments
|
| | | | (178,350) | | | | | | 26,587 | | | | | | 3,712 | | |
Income tax expenses
|
| | | | (615) | | | | | | (27) | | | | | | (4) | | |
Share of loss in equity method investment
|
| | | | (19) | | | | | | (23) | | | | | | (3) | | |
Net (loss) income attributable to ordinary shareholders of the Company
|
| | | | (178,984) | | | | | | 26,537 | | | | | | 3,705 | | |
(Losses) Earnings per share: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (1.40) | | | | | | 0.20 | | | | | | 0.03 | | |
Diluted
|
| | | | (1.40) | | | | | | 0.19 | | | | | | 0.03 | | |
Weighted average shares used in computation: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 128,208,174 | | | | | | 131,937,885 | | | | | | 131,937,885 | | |
Diluted
|
| | | | 128,208,174 | | | | | | 138,952,264 | | | | | | 138,952,264 | | |
Net (loss) income
|
| | | | (178,984) | | | | | | 26,537 | | | | | | 3,705 | | |
Other comprehensive income, net of tax of nil: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 6,021 | | | | | | 30,245 | | | | | | 4,222 | | |
Comprehensive (loss) income, net of tax of nil
|
| | | | (172,963) | | | | | | 56,782 | | | | | | 7,927 | | |
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Additional
paid-in capital |
| |
Subscription
receivables |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive income |
| |
Total
Shareholders’ equity |
| |||||||||||||||||||||||||||||||||
| | |
Number
|
| |
RMB
|
| |
Number
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||||||||||||||
Balance as of December 31, 2023
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 96,995,110 | | | | | | 67 | | | | | | 7,423,862 | | | | | | (292,721) | | | | | | (3,307,349) | | | | | | 38,440 | | | | | | 3,862,318 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (178,984) | | | | | | — | | | | | | (178,984) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,021 | | | | | | 6,021 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 65,962 | | | | | | — | | | | | | — | | | | | | — | | | | | | 65,962 | | |
Issuance of ordinary shares upon the exercise of share options and vesting of restricted share units
|
| | | | — | | | | | | — | | | | | | 2,729,425 | | | | | | 2 | | | | | | 17,379 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,381 | | |
Balance as of June 30, 2024 (unaudited)
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 99,724,535 | | | | | | 69 | | | | | | 7,507,203 | | | | | | (292,721) | | | | | | (3,486,333) | | | | | | 44,461 | | | | | | 3,772,698 | | |
Balance as of December 31, 2024
|
| | | | 30,015,905 | | | | | | 19 | | | | | | 101,143,806 | | | | | | 70 | | | | | | 7,577,113 | | | | | | (292,721) | | | | | | (3,409,725) | | | | | | 56,975 | | | | | | 3,931,731 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26,537 | | | | | | — | | | | | | 26,537 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,245 | | | | | | 30,245 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55,384 | | | | | | — | | | | | | — | | | | | | — | | | | | | 55,384 | | |
Issuance of ordinary shares upon the exercise of share options and vesting of restricted share units
|
| | | | — | | | | | | — | | | | | | 1,716,477 | | | | | | 1 | | | | | | 18,615 | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,616 | | |
Conversion of Class A Ordinary shares into Class B Ordinary shares
|
| | | | (3,017,044) | | | | | | (2) | | | | | | 3,017,044 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Settlement of subscription receivables in connection the 2021 reorganization
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 292,721 | | | | | | — | | | | | | — | | | | | | 292,721 | | |
Balance as of June 30, 2025 (unaudited)
|
| | | | 26,998,861 | | | | | | 17 | | | | | | 105,877,327 | | | | | | 73 | | | | | | 7,651,112 | | | | | | — | | | | | | (3,383,188) | | | | | | 87,220 | | | | | | 4,355,234 | | |
| | |
Six months ended June 30,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| |
US$
(Note 2) |
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net (loss) income
|
| | | | (178,984) | | | | | | 26,537 | | | | | | 3,705 | | |
Adjustments to reconcile net (loss) income to net cash used in operating
activities: |
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 61,419 | | | | | | 77,477 | | | | | | 10,815 | | |
Share-based compensation
|
| | | | 66,294 | | | | | | 55,384 | | | | | | 7,731 | | |
Provision for allowance for credit loss
|
| | | | 823 | | | | | | 7,862 | | | | | | 1,097 | | |
Loss from disposal of property and equipment
|
| | | | 8,729 | | | | | | 1,466 | | | | | | 205 | | |
Fair value change of short-term investments
|
| | | | 1,240 | | | | | | (319) | | | | | | (45) | | |
Share of loss in equity method investee
|
| | | | 19 | | | | | | 23 | | | | | | 3 | | |
Foreign exchange (gain) loss, net
|
| | | | (994) | | | | | | 806 | | | | | | 113 | | |
Non-cash lease expenses
|
| | | | 24,797 | | | | | | 9,206 | | | | | | 1,285 | | |
Inventory write-down
|
| | | | 25,900 | | | | | | 18,333 | | | | | | 2,559 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Notes receivable
|
| | | | (4,250) | | | | | | (10,679) | | | | | | (1,491) | | |
Accounts receivable
|
| | | | (174,091) | | | | | | (301,382) | | | | | | (42,071) | | |
Inventories
|
| | | | (207,435) | | | | | | (141,694) | | | | | | (19,780) | | |
Prepayments and other current assets
|
| | | | (34,334) | | | | | | (74,571) | | | | | | (10,410) | | |
Amounts due from related parties
|
| | | | — | | | | | | 5,039 | | | | | | 703 | | |
Other non-current assets
|
| | | | — | | | | | | (1,738) | | | | | | (243) | | |
Amounts due to related parties
|
| | | | — | | | | | | (8,997) | | | | | | (1,256) | | |
Contract liabilities
|
| | | | (35,490) | | | | | | (1,323) | | | | | | (185) | | |
Accounts payable
|
| | | | 91,225 | | | | | | 116,876 | | | | | | 16,315 | | |
Notes payable
|
| | | | 20,924 | | | | | | 110,402 | | | | | | 15,412 | | |
Accrued expenses and other current liabilities
|
| | | | (22,060) | | | | | | (125,547) | | | | | | (17,526) | | |
Operating leases liabilities
|
| | | | (11,324) | | | | | | (7,733) | | | | | | (1,079) | | |
Other non-current liabilities
|
| | | | (5,770) | | | | | | (20,860) | | | | | | (2,912) | | |
Net cash used in operating activities
|
| | | | (373,362) | | | | | | (265,432) | | | | | | (37,055) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (3,185,144) | | | | | | (180,000) | | | | | | (25,127) | | |
Maturity of short-term investments
|
| | | | 4,263,392 | | | | | | 432,000 | | | | | | 60,304 | | |
Purchases of property and equipment
|
| | | | (135,906) | | | | | | (114,874) | | | | | | (16,036) | | |
Purchases of intangible assets
|
| | | | (2,982) | | | | | | (17,744) | | | | | | (2,477) | | |
Purchases of equity securities
|
| | | | — | | | | | | (100,000) | | | | | | (13,959) | | |
Net cash provided by investing activities
|
| | | | 939,360 | | | | | | 19,382 | | | | | | 2,705 | | |
| | |
Six months ended June 30,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| |
US$
(Note 2) |
| |||||||||
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Cash distribution to former shareholders of Shanghai Hesai in connection with the 2021 Reorganization
|
| | | | — | | | | | | (292,721) | | | | | | (40,862) | | |
Cash contribution from shareholders in connection with the 2021 Reorganization
|
| | | | — | | | | | | 292,721 | | | | | | 40,862 | | |
Proceeds from long-term borrowings
|
| | | | 56,632 | | | | | | 64,216 | | | | | | 8,964 | | |
Repayment of long-term borrowings
|
| | | | (8,077) | | | | | | (58,225) | | | | | | (8,128) | | |
Proceeds from short-term borrowings
|
| | | | 168,263 | | | | | | 311,777 | | | | | | 43,522 | | |
Repayment of short-term borrowings
|
| | | | (111,682) | | | | | | (180,794) | | | | | | (25,238) | | |
Payment of offering costs
|
| | | | — | | | | | | (12,242) | | | | | | (1,709) | | |
Proceeds from issuance of ordinary shares upon the exercise of share options
|
| | | | 12,951 | | | | | | 18,217 | | | | | | 2,543 | | |
Net cash provided by financing activities
|
| | | | 118,087 | | | | | | 142,949 | | | | | | 19,954 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 684,085 | | | | | | (103,101) | | | | | | (14,396) | | |
Cash, cash equivalents and restricted cash, beginning of the period
|
| | | | 1,558,124 | | | | | | 2,842,560 | | | | | | 396,806 | | |
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
| | | | 1,985 | | | | | | (1,035) | | | | | | (141) | | |
Cash, cash equivalents and restricted cash, end of the period
|
| | | | 2,244,194 | | | | | | 2,738,424 | | | | | | 382,269 | | |
Cash paid during the period for: | | | | | | | | | | | | | | | | | | | |
Income taxes
|
| | | | — | | | | | | 425 | | | | | | 59 | | |
Interest (net of capitalized amount of RMB756 and RMB651 for the six months ended June 30, 2024 and 2025, respectively)
|
| | | | 5,537 | | | | | | 11,668 | | | | | | 1,629 | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
Accrued purchases of property and equipment
|
| | | | 163,304 | | | | | | 118,185 | | | | | | 16,498 | | |
Accrued offering cost
|
| | | | — | | | | | | 11,281 | | | | | | 1,575 | | |
Decrease in lease liabilities due to partial termination of lease contact
|
| | | | — | | | | | | 28,787 | | | | | | 4,019 | | |
Increase in right-of-use assets in exchange for leases liabilities
|
| | | | — | | | | | | 16,324 | | | | | | 2,279 | | |
| | |
As of June 30,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| |
US$
(Note 2) |
| |||||||||
Cash and cash equivalents
|
| | | | 2,240,631 | | | | | | 2,734,345 | | | | | | 381,700 | | |
Restricted cash
|
| | | | 3,563 | | | | | | 4,079 | | | | | | 569 | | |
Cash, cash equivalents and restricted cash
|
| | | | 2,244,194 | | | | | | 2,738,424 | | | | | | 382,269 | | |
| | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||
Description
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Short-term investments – structured financial products
|
| | | | — | | | | | | 362,195 | | | | | | — | | |
| | |
Fair Value Measurements at Reporting Date Using
|
| |||||||||||||||
Description
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Short-term investments – structured financial products
|
| | | | — | | | | | | 110,514 | | | | | | — | | |
| | |
For the six months ended
June 30, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Balance as of the beginning of the period
|
| | | | 28,425 | | | | | | 43,607 | | |
Warranty provision
|
| | | | 11,416 | | | | | | 20,264 | | |
Consumption
|
| | | | (6,314) | | | | | | (6,266) | | |
Balance as of the end of the period
|
| | | | 33,527 | | | | | | 57,605 | | |
| | |
For the six months ended
June 30, |
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Net Revenues
|
| | | | 817,982 | | | | | | 1,231,690 | | |
Less: | | | | | | | | | | | | | |
Cost of revenues
|
| | | | 471,934 | | | | | | 711,977 | | |
Payroll expenses in sales and marketing expenses*
|
| | | | 63,589 | | | | | | 70,067 | | |
Payroll expenses in general and administrative expenses
|
| | | | 75,658 | | | | | | 62,250 | | |
Payroll expenses in research and development expenses
|
| | | | 274,247 | | | | | | 269,330 | | |
Other segment items**
|
| | | | 111,538 | | | | | | 91,529 | | |
Net (loss) income
|
| | | | (178,984) | | | | | | 26,537 | | |
| | | | ||||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
Customer A
|
| | | | 32.4% | | | | | | 23.7% | | |
Customer B
|
| | | | * | | | | | | 21.0% | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
(audited)
|
| |
(unaudited)
|
| ||||||
Customer A
|
| | | | 23.5% | | | | | | 27.7% | | |
Customer B
|
| | | | 16.8% | | | | | | 14.0% | | |
Customer C
|
| | | | 11.8% | | | | | | * | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Structured bank financial products
|
| | | | 362,195 | | | | | | 110,514 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Accounts receivable
|
| | | | 819,999 | | | | | | 1,116,585 | | |
Less: allowance for expected credit losses
|
| | | | (54,972) | | | | | | (59,213) | | |
Total accounts receivable, net
|
| | | | 765,027 | | | | | | 1,057,372 | | |
| | |
For the year ended
December 31, 2024 |
| |
For the six months ended
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Balance at beginning of year/period
|
| | | | 49,132 | | | | | | 54,972 | | |
Provision for expected credit losses
|
| | | | 5,840 | | | | | | 7,862 | | |
Write-off
|
| | | | — | | | | | | (3,621) | | |
Balance at end of year/period
|
| | | | 54,972 | | | | | | 59,213 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Raw materials
|
| | | | 191,578 | | | | | | 333,231 | | |
Work-in-process
|
| | | | 225,726 | | | | | | 195,970 | | |
Finished goods
|
| | | | 64,833 | | | | | | 70,051 | | |
Inventories | | | | | 482,137 | | | | | | 599,252 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Advances to suppliers
|
| | | | 112,385 | | | | | | 151,158 | | |
Deposits
|
| | | | 11,033 | | | | | | 10,897 | | |
Prepaid expenses
|
| | | | 23,076 | | | | | | 46,661 | | |
Value-added tax recoverable
|
| | | | 28,468 | | | | | | 45,611 | | |
Others
|
| | | | 18,486 | | | | | | 19,450 | | |
Total | | | | | 193,448 | | | | | | 273,777 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Cost | | | | | | | | | | | | | |
Land
|
| | | | 39,312 | | | | | | 41,902 | | |
Buildings
|
| | | | 342,673 | | | | | | 342,717 | | |
Electronic equipment
|
| | | | 139,418 | | | | | | 184,656 | | |
Leasehold improvements
|
| | | | 81,431 | | | | | | 89,822 | | |
Machinery and equipment
|
| | | | 350,483 | | | | | | 393,044 | | |
Furniture and fixture
|
| | | | 193,190 | | | | | | 200,427 | | |
Transportation vehicles
|
| | | | 6,487 | | | | | | 8,024 | | |
Total cost
|
| | | | 1,152,994 | | | | | | 1,260,592 | | |
Less: Accumulated depreciation
|
| | | | (274,177) | | | | | | (340,722) | | |
Property and equipment, net
|
| | | | 878,817 | | | | | | 919,870 | | |
Construction in Progress
|
| | | | 65,401 | | | | | | 94,561 | | |
Total | | | | | 944,218 | | | | | | 1,014,431 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Investments in equity securities without readily determinable fair
value |
| | | | 30,000 | | | | | | 130,000 | | |
Investments in equity method investee
|
| | | | 1,798 | | | | | | 1,776 | | |
Total | | | | | 31,798 | | | | | | 131,776 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Short-term borrowings: | | | | | | | | | | | | | |
Short-term bank borrowings
|
| | | | 148,800 | | | | | | 51,776 | | |
Secured bank borrowings related to discounted intercompany notes receivable
|
| | | | 80,000 | | | | | | 310,000 | | |
Long-term bank borrowings, current portion
|
| | | | 116,453 | | | | | | 116,454 | | |
Total | | | | | 345,253 | | | | | | 478,230 | | |
Long-term borrowings: | | | | | | | | | | | | | |
Long-term bank borrowings
|
| | | | 269,438 | | | | | | 273,435 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
2026
|
| | | | 116,453 | | | | | | 58,227 | | |
2027
|
| | | | 119,355 | | | | | | 119,355 | | |
2028 and after
|
| | | | 33,630 | | | | | | 95,853 | | |
Total | | | | | 269,438 | | | | | | 273,435 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
Salaries and welfare payables
|
| | | | 232,927 | | | | | | 131,363 | | |
Payables for purchase of property and equipment
|
| | | | 124,333 | | | | | | 118,185 | | |
Accrued expenses
|
| | | | 111,877 | | | | | | 65,209 | | |
Current portion of operating lease liabilities
|
| | | | 16,103 | | | | | | 21,933 | | |
VAT and other tax payables
|
| | | | 28,563 | | | | | | 26,736 | | |
Advances from employees
|
| | | | 2,923 | | | | | | 2,525 | | |
Total | | | | | 516,726 | | | | | | 365,951 | | |
| | |
As of
December 31, 2024 |
| |
As of
June 30, 2025 |
| ||||||
| | |
RMB
(audited) |
| |
RMB
(unaudited) |
| ||||||
2025
|
| | | | 18,963 | | | | | | 12,227 | | |
2026
|
| | | | 24,672 | | | | | | 24,411 | | |
2027
|
| | | | 24,672 | | | | | | 24,411 | | |
2028
|
| | | | 27,139 | | | | | | 23,799 | | |
2029
|
| | | | 27,139 | | | | | | 20,352 | | |
Total lease payment
|
| | | | 122,585 | | | | | | 105,200 | | |
Less: imputed interest
|
| | | | (8,112) | | | | | | (5,954) | | |
Present value of minimum operating lease payments
|
| | | | 114,473 | | | | | | 99,246 | | |
Less: Current operating lease liabilities
|
| | | | (16,103) | | | | | | (21,933) | | |
Long-term operating lease liabilities
|
| | | | 98,370 | | | | | | 77,313 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Product revenues | | | | | | | | | | | | | |
Revenue from LiDAR products
|
| | | | 759,881 | | | | | | 1,205,621 | | |
Other product revenues
|
| | | | 3,662 | | | | | | 4,467 | | |
Service revenues | | | | | | | | | | | | | |
Engineering design, development and validation services
|
| | | | 47,419 | | | | | | 16,843 | | |
Other services
|
| | | | 7,020 | | | | | | 4,759 | | |
Total | | | | | 817,982 | | | | | | 1,231,690 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Revenue recognized at a point of time
|
| | | | 817,982 | | | | | | 1,231,690 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Revenue by geographic location | | | | | | | | | | | | | |
Mainland China
|
| | | | 527,895 | | | | | | 998,299 | | |
North America
|
| | | | 146,419 | | | | | | 142,906 | | |
Europe
|
| | | | 110,057 | | | | | | 59,599 | | |
Other regions
|
| | | | 33,611 | | | | | | 30,886 | | |
Total | | | | | 817,982 | | | | | | 1,231,690 | | |
| | |
For the six months ended June 30,
|
| |||
| | |
2024
|
| |
2025
|
|
| | |
(unaudited)
|
| |
(unaudited)
|
|
Expected volatility
|
| |
84.00% – 86.00%
|
| |
99.00% – 103.00%
|
|
Risk-free interest rate (per annum)
|
| |
4.25% – 4.50%
|
| |
4.10% – 4.22%
|
|
Expected dividend yield
|
| |
0.00%
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
7.50% – 11.30%
|
| |
15.06% – 15.63%
|
|
Exercise multiples
|
| |
2.50
|
| |
2.50
|
|
Expected term
|
| |
7.00
|
| |
7.00
|
|
Fair value of underlying ordinary share (per share)
|
| |
US$3.62 – 4.53
|
| |
US$13.09 – 21.26
|
|
Fair value of awards on valuation date
|
| |
US$3.14 – 4.44
|
| |
US$11.65 – 17.11
|
|
| | |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average grant date fair value |
| |
Weighted
average remaining contract life |
| |
Aggregate
intrinsic value |
| |||||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
Years
|
| |
RMB
|
| ||||||||||||
Outstanding at January 1, 2025
|
| | | | 9,917,509 | | | | | | 11.52 | | | | | | 42.10 | | | | | | 5.41 | | | | | | 887,259 | | |
Granted
|
| | | | 1,228,800 | | | | | | 21.00 | | | | | | 93.06 | | | | |
|
—
|
| | | | | — | | |
Forfeited
|
| | | | 407,283 | | | | | | 10.89 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Exercised
|
| | | | 1,620,230 | | | | | | 11.66 | | | | |
|
—
|
| | | |
|
—
|
| | | | | 150,805 | | |
Outstanding at June 30, 2025
|
| | | | 9,118,796 | | | | | | 12.24 | | | | | | 47.39 | | | | | | 5.32 | | | | | | 878,390 | | |
Vested and expected to vest as of June 30, 2025 (unaudited)
|
| | | | 9,118,796 | | | | | | 12.24 | | | | | | 47.39 | | | | | | 5.32 | | | | | | 878,390 | | |
Exercisable as of June 30, 2025 (unaudited)
|
| | | | 2,512,610 | | | | | | 16.32 | | | | | | 49.41 | | | | | | 3.65 | | | | | | 240,140 | | |
| | |
Numbers of
RSUs |
| |
Weighted average
grant date fair value |
| ||||||
| | | | | | | | |
RMB
|
| |||
Outstanding at January 1, 2025
|
| | | | 550,347 | | | | | | 38.25 | | |
Granted
|
| | | | 30,608 | | | | | | 112.50 | | |
Forfeited
|
| | | | 42,579 | | | | | | 39.43 | | |
Vested
|
| | | | 96,247 | | | | | | 47.98 | | |
Outstanding at June 30, 2025
|
| | | | 442,129 | | | | | | 41.16 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Cost of revenues
|
| | | | 3,933 | | | | | | 4,258 | | |
Sales and marketing expenses
|
| | | | 6,547 | | | | | | 8,784 | | |
General and administrative expenses
|
| | | | 20,419 | | | | | | 8,756 | | |
Research and development expenses
|
| | | | 35,395 | | | | | | 33,586 | | |
Total | | | | | 66,294 | | | | | | 55,384 | | |
Name/Identify of the related parties
|
| |
Relationship
|
|
Mr. Kai Sun | | |
Founding Shareholder
|
|
Mr. Yifan Li | | |
Founding Shareholder
|
|
Mr. Shaoqing Xiang | | |
Founding Shareholder
|
|
Shanghai Leyi Technology L.P. | | |
An affiliate of the shareholder of the Group
|
|
Investee | | |
An associate of Founding Shareholders of the Group
|
|
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Payment for equity acquisition consideration | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders
|
| | | | — | | | | | | 292,721 | | |
Total | | | | | — | | | | | | 292,721 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Subscription consideration received from shareholders | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders
|
| | | | — | | | | | | 292,721 | | |
Total | | | | | — | | | | | | 292,721 | | |
| | |
As of December 31,
2024 |
| |
As of June 30,
2025 |
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Amounts due to related parties, net of allowance | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders
|
| | | | 326,256 | | | | | | — | | |
An affiliate of the shareholder of the Group
|
| | | | 8,997 | | | | | | — | | |
Total | | | | | 335,253 | | | | | | — | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
(unaudited) |
| |
RMB
(unaudited) |
| ||||||
Numerator | | | | | | | | | | | | | |
Net (loss) income attributable to ordinary shareholders of the Company – basic and diluted
|
| | | | (178,984) | | | | | | 26,537 | | |
Denominator | | | | | | | | | | | | | |
Weighted average number of ordinary shares outstanding-basic
|
| | | | 128,208,174 | | | | | | 131,937,885 | | |
Incremental weighted-average ordinary shares from assumed exercise
of share options and nonvested restricted stocks |
| | | | — | | | | | | 7,014,379 | | |
Weighted average number of ordinary shares outstanding-diluted
|
| | | | 128,208,174 | | | | | | 138,952,264 | | |
(Losses) Earnings per share – basic
|
| | | | (1.40) | | | | | | 0.20 | | |
(Losses) Earnings per share – diluted
|
| | | | (1.40) | | | | | | 0.19 | | |
| | |
For the six months ended June 30,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
Number
(unaudited) |
| |
Number
(unaudited) |
| ||||||
Shares issuable upon exercise of share options
|
| | | | 9,641,534 | | | | | | 141,024 | | |
Shares issuable upon vest of restricted share units
|
| | | | 307,492 | | | | | | — | | |
Shares issuable upon exercise of tandem award
|
| | | | 60,000 | | | | | | — | | |
Total | | | | | 10,009,026 | | | | | | 141,024 | | |
| | |
As of
June 30, 2025 |
| |||
| | |
RMB
(unaudited) |
| |||
2025
|
| | | | 88,376 | | |