|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
04-3510455
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
24 North Street, Pittsfield, Massachusetts
|
|
01201
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Page
|
||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
|
|
||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
(In thousands, except share data)
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||
Cash and due from banks
|
|
$
|
62,827
|
|
|
$
|
71,494
|
|
Short-term investments
|
|
29,219
|
|
|
41,581
|
|
||
Total cash and cash equivalents
|
|
92,046
|
|
|
113,075
|
|
||
Trading security, at fair value
|
|
12,603
|
|
|
13,229
|
|
||
Securities available for sale, at fair value
|
|
1,341,013
|
|
|
1,209,537
|
|
||
Securities held to maturity (fair values of $402,799 and $337,680)
|
|
395,065
|
|
|
334,368
|
|
||
Federal Home Loan Bank stock and other restricted securities
|
|
75,117
|
|
|
71,112
|
|
||
Total securities
|
|
1,823,798
|
|
|
1,628,246
|
|
||
Loans held for sale, at fair value
|
|
143,745
|
|
|
120,673
|
|
||
Commercial real estate
|
|
2,671,237
|
|
|
2,616,438
|
|
||
Commercial and industrial loans
|
|
1,254,947
|
|
|
1,062,038
|
|
||
Residential mortgages
|
|
1,983,126
|
|
|
1,893,131
|
|
||
Consumer loans
|
|
1,038,096
|
|
|
978,180
|
|
||
Total loans
|
|
6,947,406
|
|
|
6,549,787
|
|
||
Less: Allowance for loan losses
|
|
(49,004
|
)
|
|
(43,998
|
)
|
||
Net loans
|
|
6,898,402
|
|
|
6,505,789
|
|
||
Premises and equipment, net
|
|
94,729
|
|
|
93,215
|
|
||
Other real estate owned
|
|
288
|
|
|
151
|
|
||
Goodwill
|
|
403,106
|
|
|
403,106
|
|
||
Other intangible assets
|
|
17,136
|
|
|
19,445
|
|
||
Cash surrender value of bank-owned life insurance policies
|
|
161,290
|
|
|
139,257
|
|
||
Deferred tax assets, net
|
|
39,467
|
|
|
41,128
|
|
||
Other assets
|
|
92,696
|
|
|
98,457
|
|
||
Total assets
|
|
$
|
9,766,703
|
|
|
$
|
9,162,542
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Demand deposits
|
|
$
|
1,221,043
|
|
|
$
|
1,278,875
|
|
NOW deposits
|
|
573,607
|
|
|
570,583
|
|
||
Money market deposits
|
|
1,751,190
|
|
|
1,781,605
|
|
||
Savings deposits
|
|
670,683
|
|
|
657,486
|
|
||
Time deposits
|
|
2,573,623
|
|
|
2,333,543
|
|
||
Total deposits
|
|
6,790,146
|
|
|
6,622,092
|
|
||
Short-term debt
|
|
1,061,300
|
|
|
1,082,044
|
|
||
Long-term Federal Home Loan Bank advances
|
|
338,054
|
|
|
142,792
|
|
||
Subordinated borrowings
|
|
89,295
|
|
|
89,161
|
|
||
Total borrowings
|
|
1,488,649
|
|
|
1,313,997
|
|
||
Other liabilities
|
|
203,381
|
|
|
133,155
|
|
||
Total liabilities
|
|
$
|
8,482,176
|
|
|
$
|
8,069,244
|
|
(continued)
|
||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
Shareholders’ equity
|
|
|
|
|
|
|
||
Common stock ($.01 par value; 50,000,000 shares authorized and 41,369,819 shares issued and 40,423,777 shares outstanding in 2017; 36,732,129 shares issued and 35,672,817 shares outstanding in 2016)
|
|
412
|
|
|
366
|
|
||
Additional paid-in capital
|
|
1,053,509
|
|
|
898,989
|
|
||
Unearned compensation
|
|
(7,770
|
)
|
|
(6,374
|
)
|
||
Retained earnings
|
|
251,835
|
|
|
217,494
|
|
||
Accumulated other comprehensive income
|
|
11,187
|
|
|
9,766
|
|
||
Treasury stock, at cost (946,042 shares in 2017 and 1,059,312 shares in 2016)
|
|
(24,646
|
)
|
|
(26,943
|
)
|
||
Total shareholders’ equity
|
|
1,284,527
|
|
|
1,093,298
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
9,766,703
|
|
|
$
|
9,162,542
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans
|
|
$
|
76,024
|
|
|
$
|
61,571
|
|
|
$
|
216,950
|
|
|
$
|
179,716
|
|
Securities and other
|
|
13,036
|
|
|
8,940
|
|
|
37,485
|
|
|
28,289
|
|
||||
Total interest and dividend income
|
|
89,060
|
|
|
70,511
|
|
|
254,435
|
|
|
208,005
|
|
||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits
|
|
10,984
|
|
|
7,790
|
|
|
30,053
|
|
|
22,327
|
|
||||
Borrowings
|
|
6,078
|
|
|
4,750
|
|
|
15,953
|
|
|
12,569
|
|
||||
Total interest expense
|
|
17,062
|
|
|
12,540
|
|
|
46,006
|
|
|
34,896
|
|
||||
Net interest income
|
|
71,998
|
|
|
57,971
|
|
|
208,429
|
|
|
173,109
|
|
||||
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage banking originations
|
|
13,374
|
|
|
1,862
|
|
|
42,333
|
|
|
4,018
|
|
||||
Loan related income
|
|
6,081
|
|
|
5,102
|
|
|
15,535
|
|
|
11,046
|
|
||||
Deposit related fees
|
|
6,445
|
|
|
6,278
|
|
|
19,294
|
|
|
18,678
|
|
||||
Insurance commissions and fees
|
|
2,581
|
|
|
2,601
|
|
|
8,305
|
|
|
8,154
|
|
||||
Wealth management fees
|
|
2,315
|
|
|
2,269
|
|
|
7,127
|
|
|
7,006
|
|
||||
Total fee income
|
|
30,796
|
|
|
18,112
|
|
|
92,594
|
|
|
48,902
|
|
||||
Other, net
|
|
(2,255
|
)
|
|
188
|
|
|
(2,438
|
)
|
|
(440
|
)
|
||||
(Loss) Gain on sale of securities, net
|
|
(1
|
)
|
|
78
|
|
|
12,568
|
|
|
101
|
|
||||
Gain on sale of business operations, net
|
|
296
|
|
|
563
|
|
|
296
|
|
|
563
|
|
||||
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
|
—
|
|
||||
Total non-interest income
|
|
28,836
|
|
|
18,941
|
|
|
96,391
|
|
|
49,126
|
|
||||
Total net revenue
|
|
100,834
|
|
|
76,912
|
|
|
304,820
|
|
|
222,235
|
|
||||
Provision for loan losses
|
|
4,900
|
|
|
4,734
|
|
|
14,884
|
|
|
13,262
|
|
||||
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and benefits
|
|
37,643
|
|
|
26,119
|
|
|
110,759
|
|
|
76,497
|
|
||||
Occupancy and equipment
|
|
8,267
|
|
|
6,650
|
|
|
25,971
|
|
|
19,900
|
|
||||
Technology and communications
|
|
6,644
|
|
|
4,902
|
|
|
19,614
|
|
|
14,573
|
|
||||
Marketing and promotion
|
|
2,128
|
|
|
671
|
|
|
7,304
|
|
|
2,081
|
|
||||
Professional services
|
|
2,247
|
|
|
1,744
|
|
|
6,888
|
|
|
4,533
|
|
||||
FDIC premiums and assessments
|
|
1,651
|
|
|
1,208
|
|
|
4,537
|
|
|
3,644
|
|
||||
Other real estate owned and foreclosures
|
|
(23
|
)
|
|
46
|
|
|
35
|
|
|
702
|
|
||||
Amortization of intangible assets
|
|
739
|
|
|
749
|
|
|
2,310
|
|
|
2,355
|
|
||||
Acquisition, restructuring, and other expenses
|
|
1,420
|
|
|
2,170
|
|
|
16,005
|
|
|
3,828
|
|
||||
Other
|
|
5,104
|
|
|
4,585
|
|
|
16,246
|
|
|
14,099
|
|
||||
Total non-interest expense
|
|
65,820
|
|
|
48,844
|
|
|
209,669
|
|
|
142,212
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
30,114
|
|
|
23,334
|
|
|
80,267
|
|
|
66,761
|
|
||||
Income tax expense
|
|
7,211
|
|
|
6,953
|
|
|
22,210
|
|
|
18,422
|
|
||||
Net income
|
|
$
|
22,903
|
|
|
$
|
16,381
|
|
|
$
|
58,057
|
|
|
$
|
48,339
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
1.55
|
|
|
$
|
1.58
|
|
Diluted
|
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
1.54
|
|
|
$
|
1.57
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
39,984
|
|
|
30,621
|
|
|
37,547
|
|
|
30,584
|
|
||||
Diluted
|
|
40,145
|
|
|
30,811
|
|
|
37,708
|
|
|
30,757
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
22,903
|
|
|
$
|
16,381
|
|
|
$
|
58,057
|
|
|
$
|
48,339
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in unrealized gain on securities available-for-sale
|
|
1,461
|
|
|
(5,654
|
)
|
|
(4,044
|
)
|
|
21,639
|
|
||||
Changes in unrealized gains and losses on derivative hedges
|
|
—
|
|
|
2,730
|
|
|
6,573
|
|
|
(2,660
|
)
|
||||
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Changes in unrealized gain on securities available-for-sale
|
|
(605
|
)
|
|
2,218
|
|
|
1,481
|
|
|
(8,330
|
)
|
||||
Changes in unrealized gains and losses on derivative hedges
|
|
—
|
|
|
(1,096
|
)
|
|
(2,589
|
)
|
|
1,067
|
|
||||
Total other comprehensive income/(loss)
|
|
856
|
|
|
(1,802
|
)
|
|
1,421
|
|
|
11,716
|
|
||||
Total comprehensive income
|
|
$
|
23,759
|
|
|
$
|
14,579
|
|
|
$
|
59,478
|
|
|
$
|
60,055
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
other |
|
|
|
|
|||||||||||||||
|
|
Common stock
|
|
paid-in
|
|
Unearned
|
|
Retained
|
|
comprehensive
|
|
Treasury
|
|
|
|||||||||||||||||
(In thousands)
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
income
|
|
stock
|
|
Total
|
|||||||||||||||
Balance at December 31, 2015
|
|
30,974
|
|
|
$
|
322
|
|
|
$
|
742,619
|
|
|
$
|
(6,997
|
)
|
|
$
|
183,885
|
|
|
$
|
(3,305
|
)
|
|
$
|
(29,335
|
)
|
|
$
|
887,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,339
|
|
|
—
|
|
|
—
|
|
|
48,339
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,716
|
|
|
—
|
|
|
11,716
|
|
|||||||
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,339
|
|
|
11,716
|
|
|
—
|
|
|
60,055
|
|
|||||||
Acquisition of 44 Business Capital
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,217
|
|
|
1,217
|
|
|||||||
Cash dividends declared ($0.60 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,675
|
)
|
|
—
|
|
|
—
|
|
|
(18,675
|
)
|
|||||||
Treasury stock adjustment
(1)
|
|
—
|
|
|
—
|
|
|
4,632
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,632
|
)
|
|
—
|
|
|||||||
Forfeited shares
|
|
(63
|
)
|
|
—
|
|
|
106
|
|
|
1,592
|
|
|
—
|
|
|
—
|
|
|
(1,698
|
)
|
|
—
|
|
|||||||
Exercise of stock options
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
238
|
|
|
142
|
|
|||||||
Restricted stock grants
|
|
185
|
|
|
—
|
|
|
504
|
|
|
(5,052
|
)
|
|
—
|
|
|
—
|
|
|
4,548
|
|
|
—
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,466
|
|
|||||||
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Other, net
|
|
(28
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(784
|
)
|
|
(800
|
)
|
|||||||
Balance at September 30, 2016
|
|
31,122
|
|
|
$
|
322
|
|
|
$
|
747,844
|
|
|
$
|
(6,991
|
)
|
|
$
|
213,453
|
|
|
$
|
8,411
|
|
|
$
|
(30,446
|
)
|
|
$
|
932,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2016
|
|
35,673
|
|
|
$
|
366
|
|
|
$
|
898,989
|
|
|
$
|
(6,374
|
)
|
|
$
|
217,494
|
|
|
$
|
9,766
|
|
|
$
|
(26,943
|
)
|
|
$
|
1,093,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,421
|
|
|
—
|
|
|
1,421
|
|
|||||||
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
|
1,421
|
|
|
—
|
|
|
59,478
|
|
|||||||
Common stock issued
|
|
4,638
|
|
|
46
|
|
|
152,879
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,925
|
|
|||||||
Cash dividends declared ($0.63 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,515
|
)
|
|
—
|
|
|
—
|
|
|
(23,515
|
)
|
|||||||
Treasury stock adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Forfeited shares
|
|
(10
|
)
|
|
—
|
|
|
63
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
|||||||
Exercise of stock options
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
293
|
|
|
161
|
|
|||||||
Restricted stock grants
|
|
156
|
|
|
—
|
|
|
1,582
|
|
|
(5,565
|
)
|
|
—
|
|
|
—
|
|
|
3,983
|
|
|
—
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,865
|
|
|||||||
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other, net
|
|
(44
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(1,612
|
)
|
|
(1,685
|
)
|
|||||||
Balance at September 30, 2017
|
|
40,424
|
|
|
$
|
412
|
|
|
$
|
1,053,509
|
|
|
$
|
(7,770
|
)
|
|
$
|
251,835
|
|
|
$
|
11,187
|
|
|
$
|
(24,646
|
)
|
|
$
|
1,284,527
|
|
|
|
Nine Months Ended
September 30, |
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net income
|
|
$
|
58,057
|
|
|
$
|
48,339
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Provision for loan losses
|
|
14,884
|
|
|
13,262
|
|
||
Net amortization of securities
|
|
2,103
|
|
|
3,476
|
|
||
Change in unamortized net loan costs and premiums
|
|
1,388
|
|
|
(3,825
|
)
|
||
Premises and equipment depreciation and amortization expense
|
|
7,448
|
|
|
6,226
|
|
||
Stock-based compensation expense
|
|
3,865
|
|
|
3,466
|
|
||
Accretion of purchase accounting entries, net
|
|
(11,837
|
)
|
|
(7,266
|
)
|
||
Amortization of other intangibles
|
|
2,310
|
|
|
2,355
|
|
||
Write down of other real estate owned
|
|
10
|
|
|
395
|
|
||
Excess tax loss from stock-based payment arrangements
|
|
—
|
|
|
(105
|
)
|
||
Income from cash surrender value of bank-owned life insurance policies
|
|
(2,343
|
)
|
|
(2,905
|
)
|
||
Gain on sales of securities, net
|
|
(12,568
|
)
|
|
(101
|
)
|
||
Net decrease (increase) in loans held for sale
|
|
(23,072
|
)
|
|
(7,280
|
)
|
||
Loss on disposition of assets
|
|
912
|
|
|
32
|
|
||
(Gain) loss on sale of real estate
|
|
(54
|
)
|
|
62
|
|
||
Amortization of interest in tax-advantaged projects
|
|
6,129
|
|
|
4,454
|
|
||
Net change in other
|
|
8,845
|
|
|
(1,089
|
)
|
||
Net cash provided by operating activities
|
|
56,077
|
|
|
59,496
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
||
Net decrease in trading security
|
|
468
|
|
|
446
|
|
||
Proceeds from sales of securities available for sale
|
|
57,308
|
|
|
283,755
|
|
||
Proceeds from maturities, calls and prepayments of securities available for sale
|
|
139,434
|
|
|
128,566
|
|
||
Purchases of securities available for sale
|
|
(323,292
|
)
|
|
(186,392
|
)
|
||
Proceeds from maturities, calls and prepayments of securities held to maturity
|
|
8,094
|
|
|
5,946
|
|
||
Purchases of securities held to maturity
|
|
(70,153
|
)
|
|
(5,969
|
)
|
||
Net change in loans
|
|
(330,869
|
)
|
|
(284,440
|
)
|
||
Purchases of bank owned life insurance
|
|
(20,000
|
)
|
|
—
|
|
||
Proceeds from surrender of bank-owned life insurance
|
|
310
|
|
|
258
|
|
||
Proceeds from sale of Federal Home Loan Bank stock
|
|
72,820
|
|
|
18,544
|
|
||
Purchase of Federal Home Loan Bank stock
|
|
(76,646
|
)
|
|
(8,803
|
)
|
||
Net investment in limited partnership tax credits
|
|
(4,742
|
)
|
|
(5,189
|
)
|
||
Proceeds from the sale of premises and equipment
|
|
—
|
|
|
226
|
|
||
Purchase of premises and equipment, net
|
|
(9,740
|
)
|
|
(4,314
|
)
|
||
Acquisitions, net of cash (paid) acquired
|
|
—
|
|
|
(55,542
|
)
|
||
Payment to terminate cash flow hedges
|
|
6,573
|
|
|
—
|
|
||
Proceeds from sale of other real estate
|
|
352
|
|
|
1,483
|
|
||
Net cash (used) by investing activities
|
|
(550,083
|
)
|
|
(111,425
|
)
|
||
(continued)
|
|
|
Nine Months Ended
September 30, |
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
||
Net increase in deposits
|
|
170,381
|
|
|
161,114
|
|
||
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
5,291,601
|
|
|
7,264,120
|
|
||
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(5,116,876
|
)
|
|
(7,389,048
|
)
|
||
Exercise of stock options
|
|
161
|
|
|
141
|
|
||
Common stock cash dividends paid
|
|
(23,515
|
)
|
|
(18,675
|
)
|
||
Common stock issued, net
|
|
152,925
|
|
|
—
|
|
||
Acquisition contingent consideration paid
|
|
(1,700
|
)
|
|
—
|
|
||
Net cash provided by financing activities
|
|
472,977
|
|
|
17,652
|
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
(21,029
|
)
|
|
(34,277
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
113,075
|
|
|
103,562
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
92,046
|
|
|
$
|
69,285
|
|
|
|
|
|
|
||||
Supplemental cash flow information:
|
|
|
|
|
|
|
||
Interest paid on deposits
|
|
$
|
29,822
|
|
|
$
|
21,954
|
|
Interest paid on borrowed funds
|
|
15,775
|
|
|
12,166
|
|
||
Income taxes paid, net
|
|
9,467
|
|
|
10,995
|
|
||
|
|
|
|
|
||||
Acquisition of non-cash assets and liabilities:
|
|
|
|
|
|
|
||
Assets acquired
|
|
—
|
|
|
56,976
|
|
||
Liabilities assumed
|
|
—
|
|
|
(109
|
)
|
||
|
|
|
|
|
||||
Other non-cash changes:
|
|
|
|
|
|
|
||
Other net comprehensive income
|
|
1,421
|
|
|
11,716
|
|
||
Real estate owned acquired in settlement of loans
|
|
444
|
|
|
295
|
|
•
|
ASU No. 2016-05, Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships;
|
•
|
ASU No. 2016-06, Contingent Put and Call Options in Debt Instruments;
|
•
|
ASU No. 2016-07, Simplifying the Transition to the Equity Method of Accounting
|
•
|
ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments; and
|
•
|
ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
$
|
114,365
|
|
|
$
|
4,828
|
|
|
$
|
(433
|
)
|
|
$
|
118,760
|
|
Agency collateralized mortgage obligations
|
|
807,772
|
|
|
2,538
|
|
|
(2,874
|
)
|
|
807,436
|
|
||||
Agency mortgage-backed securities
|
|
217,626
|
|
|
911
|
|
|
(1,470
|
)
|
|
217,067
|
|
||||
Agency commercial mortgage-backed securities
|
|
64,296
|
|
|
126
|
|
|
(1,378
|
)
|
|
63,044
|
|
||||
Corporate bonds
|
|
66,321
|
|
|
1,059
|
|
|
(146
|
)
|
|
67,234
|
|
||||
Trust preferred securities
|
|
11,350
|
|
|
442
|
|
|
—
|
|
|
11,792
|
|
||||
Other bonds and obligations
|
|
10,095
|
|
|
204
|
|
|
(8
|
)
|
|
10,291
|
|
||||
Total debt securities
|
|
1,291,825
|
|
|
10,108
|
|
|
(6,309
|
)
|
|
1,295,624
|
|
||||
Marketable equity securities
|
|
36,054
|
|
|
9,645
|
|
|
(310
|
)
|
|
45,389
|
|
||||
Total securities available for sale
|
|
1,327,879
|
|
|
19,753
|
|
|
(6,619
|
)
|
|
1,341,013
|
|
||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
268,990
|
|
|
6,196
|
|
|
(1,300
|
)
|
|
273,886
|
|
||||
Agency collateralized mortgage obligations
|
|
74,277
|
|
|
1,679
|
|
|
(356
|
)
|
|
75,600
|
|
||||
Agency mortgage-backed securities
|
|
8,080
|
|
|
—
|
|
|
(142
|
)
|
|
7,938
|
|
||||
Agency commercial mortgage-backed securities
|
|
10,497
|
|
|
—
|
|
|
(180
|
)
|
|
10,317
|
|
||||
Tax advantaged economic development bonds
|
|
32,899
|
|
|
1,837
|
|
|
—
|
|
|
34,736
|
|
||||
Other bonds and obligations
|
|
322
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||
Total securities held to maturity
|
|
395,065
|
|
|
9,712
|
|
|
(1,978
|
)
|
|
402,799
|
|
||||
Total
|
|
$
|
1,722,944
|
|
|
$
|
29,465
|
|
|
$
|
(8,597
|
)
|
|
$
|
1,743,812
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
$
|
117,910
|
|
|
$
|
2,955
|
|
|
$
|
(1,049
|
)
|
|
$
|
119,816
|
|
Agency collateralized mortgage obligations
|
|
652,680
|
|
|
2,522
|
|
|
(3,291
|
)
|
|
651,911
|
|
||||
Agency mortgage-backed securities
|
|
230,308
|
|
|
557
|
|
|
(2,181
|
)
|
|
228,684
|
|
||||
Agency commercial mortgage-backed securities
|
|
65,673
|
|
|
229
|
|
|
(1,368
|
)
|
|
64,534
|
|
||||
Corporate bonds
|
|
56,320
|
|
|
408
|
|
|
(722
|
)
|
|
56,006
|
|
||||
Trust preferred securities
|
|
11,578
|
|
|
368
|
|
|
(59
|
)
|
|
11,887
|
|
||||
Other bonds and obligations
|
|
10,979
|
|
|
195
|
|
|
(16
|
)
|
|
11,158
|
|
||||
Total debt securities
|
|
1,145,448
|
|
|
7,234
|
|
|
(8,686
|
)
|
|
1,143,996
|
|
||||
Marketable equity securities
|
|
47,858
|
|
|
19,296
|
|
|
(1,613
|
)
|
|
65,541
|
|
||||
Total securities available for sale
|
|
1,193,306
|
|
|
26,530
|
|
|
(10,299
|
)
|
|
1,209,537
|
|
||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
203,463
|
|
|
3,939
|
|
|
(2,416
|
)
|
|
204,986
|
|
||||
Agency collateralized mortgage obligations
|
|
75,655
|
|
|
1,281
|
|
|
(411
|
)
|
|
76,525
|
|
||||
Agency mortgage-backed securities
|
|
9,102
|
|
|
—
|
|
|
(243
|
)
|
|
8,859
|
|
||||
Agency commercial mortgage-backed securities
|
|
10,545
|
|
|
—
|
|
|
(434
|
)
|
|
10,111
|
|
||||
Tax advantaged economic development bonds
|
|
35,278
|
|
|
1,596
|
|
|
—
|
|
|
36,874
|
|
||||
Other bonds and obligations
|
|
325
|
|
|
—
|
|
|
—
|
|
|
325
|
|
||||
Total securities held to maturity
|
|
334,368
|
|
|
6,816
|
|
|
(3,504
|
)
|
|
337,680
|
|
||||
Total
|
|
$
|
1,527,674
|
|
|
$
|
33,346
|
|
|
$
|
(13,803
|
)
|
|
$
|
1,547,217
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
Within 1 year
|
|
$
|
623
|
|
|
$
|
626
|
|
|
$
|
2,640
|
|
|
$
|
2,642
|
|
Over 1 year to 5 years
|
|
31,653
|
|
|
32,254
|
|
|
26,324
|
|
|
27,305
|
|
||||
Over 5 years to 10 years
|
|
56,336
|
|
|
57,943
|
|
|
8,467
|
|
|
8,925
|
|
||||
Over 10 years
|
|
113,519
|
|
|
117,254
|
|
|
264,780
|
|
|
270,072
|
|
||||
Total bonds and obligations
|
|
202,131
|
|
|
208,077
|
|
|
302,211
|
|
|
308,944
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Marketable equity securities
|
|
36,054
|
|
|
45,389
|
|
|
—
|
|
|
—
|
|
||||
Mortgage-backed securities
|
|
1,089,694
|
|
|
1,087,547
|
|
|
92,854
|
|
|
93,855
|
|
||||
Total
|
|
$
|
1,327,879
|
|
|
$
|
1,341,013
|
|
|
$
|
395,065
|
|
|
$
|
402,799
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
$
|
52
|
|
|
$
|
3,046
|
|
|
$
|
381
|
|
|
$
|
8,828
|
|
|
$
|
433
|
|
|
$
|
11,874
|
|
Agency collateralized mortgage obligations
|
|
2,547
|
|
|
466,132
|
|
|
327
|
|
|
15,320
|
|
|
2,874
|
|
|
481,452
|
|
||||||
Agency mortgage-backed securities
|
|
1,121
|
|
|
106,495
|
|
|
349
|
|
|
12,654
|
|
|
1,470
|
|
|
119,149
|
|
||||||
Agency commercial mortgage-backed securities
|
|
681
|
|
|
32,357
|
|
|
697
|
|
|
20,678
|
|
|
1,378
|
|
|
53,035
|
|
||||||
Corporate bonds
|
|
—
|
|
|
—
|
|
|
146
|
|
|
15,859
|
|
|
146
|
|
|
15,859
|
|
||||||
Other bonds and obligations
|
|
8
|
|
|
2,109
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
2,109
|
|
||||||
Total debt securities
|
|
4,409
|
|
|
610,139
|
|
|
1,900
|
|
|
73,339
|
|
|
6,309
|
|
|
683,478
|
|
||||||
Marketable equity securities
|
|
310
|
|
|
4,950
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
4,950
|
|
||||||
Total securities available for sale
|
|
4,719
|
|
|
615,089
|
|
|
1,900
|
|
|
73,339
|
|
|
6,619
|
|
|
688,428
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
856
|
|
|
64,187
|
|
|
444
|
|
|
12,362
|
|
|
1,300
|
|
|
76,549
|
|
||||||
Agency collateralized mortgage obligations
|
|
356
|
|
|
13,557
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
13,557
|
|
||||||
Agency mortgage-backed securities
|
|
142
|
|
|
7,938
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
7,938
|
|
||||||
Agency commercial mortgage-backed securities
|
|
180
|
|
|
10,317
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
10,317
|
|
||||||
Total securities held to maturity
|
|
1,534
|
|
|
95,999
|
|
|
444
|
|
|
12,362
|
|
|
1,978
|
|
|
108,361
|
|
||||||
Total
|
|
$
|
6,253
|
|
|
$
|
711,088
|
|
|
$
|
2,344
|
|
|
$
|
85,701
|
|
|
$
|
8,597
|
|
|
$
|
796,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
Agency collateralized mortgage obligations
|
|
3,291
|
|
|
319,448
|
|
|
—
|
|
|
—
|
|
|
3,291
|
|
|
319,448
|
|
||||||
Agency mortgage-backed securities
|
|
2,153
|
|
|
130,766
|
|
|
28
|
|
|
2,061
|
|
|
2,181
|
|
|
132,827
|
|
||||||
Agency commercial mortgage-backed securities
|
|
1,368
|
|
|
44,860
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
44,860
|
|
||||||
Corporate bonds
|
|
11
|
|
|
4,780
|
|
|
711
|
|
|
19,655
|
|
|
722
|
|
|
24,435
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
59
|
|
|
1,204
|
|
|
59
|
|
|
1,204
|
|
||||||
Other bonds and obligations
|
|
15
|
|
|
3,014
|
|
|
1
|
|
|
27
|
|
|
16
|
|
|
3,041
|
|
||||||
Total debt securities
|
|
7,887
|
|
|
516,707
|
|
|
799
|
|
|
22,947
|
|
|
8,686
|
|
|
539,654
|
|
||||||
Marketable equity securities
|
|
157
|
|
|
6,600
|
|
|
1,456
|
|
|
5,927
|
|
|
1,613
|
|
|
12,527
|
|
||||||
Total securities available for sale
|
|
8,044
|
|
|
523,307
|
|
|
2,255
|
|
|
28,874
|
|
|
10,299
|
|
|
552,181
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
2,416
|
|
|
69,308
|
|
|
—
|
|
|
—
|
|
|
2,416
|
|
|
69,308
|
|
||||||
Agency collateralized mortgage obligations
|
|
411
|
|
|
14,724
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
14,724
|
|
||||||
Agency mortgage-backed securities
|
|
243
|
|
|
8,859
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
8,859
|
|
||||||
Agency commercial mortgage-backed securities
|
|
434
|
|
|
10,111
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|
10,111
|
|
||||||
Total securities held to maturity
|
|
3,504
|
|
|
103,002
|
|
|
—
|
|
|
—
|
|
|
3,504
|
|
|
103,002
|
|
||||||
Total
|
|
$
|
11,548
|
|
|
$
|
626,309
|
|
|
$
|
2,255
|
|
|
$
|
28,874
|
|
|
$
|
13,803
|
|
|
$
|
655,183
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
(In thousands)
|
Business
Activities Loans |
Acquired
Loans |
Total
|
|
Business
Activities Loans |
Acquired
Loans |
Total
|
||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction
|
$
|
265,059
|
|
$
|
18,490
|
|
$
|
283,549
|
|
|
$
|
253,302
|
|
$
|
34,207
|
|
$
|
287,509
|
|
Single and multi-family
|
342,426
|
|
84,668
|
|
427,094
|
|
|
191,819
|
|
125,672
|
|
317,491
|
|
||||||
Other commercial real estate
|
1,462,500
|
|
498,094
|
|
1,960,594
|
|
|
1,481,223
|
|
530,215
|
|
2,011,438
|
|
||||||
Total commercial real estate
|
2,069,985
|
|
601,252
|
|
2,671,237
|
|
|
1,926,344
|
|
690,094
|
|
2,616,438
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial loans:
|
1,154,988
|
|
99,959
|
|
1,254,947
|
|
|
908,102
|
|
153,936
|
|
1,062,038
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total commercial loans
|
3,224,973
|
|
701,211
|
|
3,926,184
|
|
|
2,834,446
|
|
844,030
|
|
3,678,476
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 family
|
1,717,160
|
|
258,789
|
|
1,975,949
|
|
|
1,583,794
|
|
297,355
|
|
1,881,149
|
|
||||||
Construction
|
6,933
|
|
244
|
|
7,177
|
|
|
11,178
|
|
804
|
|
11,982
|
|
||||||
Total residential mortgages
|
1,724,093
|
|
259,033
|
|
1,983,126
|
|
|
1,594,972
|
|
298,159
|
|
1,893,131
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
290,144
|
|
95,746
|
|
385,890
|
|
|
313,521
|
|
80,279
|
|
393,800
|
|
||||||
Auto and other
|
601,905
|
|
50,301
|
|
652,206
|
|
|
478,368
|
|
106,012
|
|
584,380
|
|
||||||
Total consumer loans
|
892,049
|
|
146,047
|
|
1,038,096
|
|
|
791,889
|
|
186,291
|
|
978,180
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total loans
|
$
|
5,841,115
|
|
$
|
1,106,291
|
|
$
|
6,947,406
|
|
|
$
|
5,221,307
|
|
$
|
1,328,480
|
|
$
|
6,549,787
|
|
|
|
Three Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
|
$
|
5,767
|
|
|
$
|
6,213
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
||
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
10
|
|
|
688
|
|
||
Change in cash flows that do not affect nonaccretable difference
|
|
—
|
|
|
—
|
|
||
Reclassification to TDR
|
|
—
|
|
|
—
|
|
||
Accretion
|
|
(1,712
|
)
|
|
(2,298
|
)
|
||
Balance at end of period
|
|
$
|
4,065
|
|
|
$
|
4,603
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
|
$
|
8,738
|
|
|
$
|
6,925
|
|
Acquisitions
|
|
—
|
|
|
708
|
|
||
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
343
|
|
|
2,106
|
|
||
Change in cash flows that do not affect nonaccretable difference
|
|
—
|
|
|
—
|
|
||
Reclassification to TDR
|
|
—
|
|
|
(185
|
)
|
||
Accretion
|
|
(5,016
|
)
|
|
(4,951
|
)
|
||
Balance at end of period
|
|
$
|
4,065
|
|
|
$
|
4,603
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,059
|
|
|
$
|
265,059
|
|
|
$
|
—
|
|
Single and multi-family
|
|
143
|
|
|
260
|
|
|
326
|
|
|
729
|
|
|
341,697
|
|
|
342,426
|
|
|
163
|
|
|||||||
Other commercial real estate
|
|
307
|
|
|
—
|
|
|
4,369
|
|
|
4,676
|
|
|
1,457,824
|
|
|
1,462,500
|
|
|
—
|
|
|||||||
Total
|
|
450
|
|
|
260
|
|
|
4,695
|
|
|
5,405
|
|
|
2,064,580
|
|
|
2,069,985
|
|
|
163
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
1,370
|
|
|
640
|
|
|
8,483
|
|
|
10,493
|
|
|
1,144,495
|
|
|
1,154,988
|
|
|
32
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
1,055
|
|
|
1,396
|
|
|
2,093
|
|
|
4,544
|
|
|
1,712,616
|
|
|
1,717,160
|
|
|
125
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,933
|
|
|
6,933
|
|
|
—
|
|
|||||||
Total
|
|
1,055
|
|
|
1,396
|
|
|
2,093
|
|
|
4,544
|
|
|
1,719,549
|
|
|
1,724,093
|
|
|
125
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
74
|
|
|
267
|
|
|
1,872
|
|
|
2,213
|
|
|
287,931
|
|
|
290,144
|
|
|
228
|
|
|||||||
Auto and other
|
|
2,620
|
|
|
384
|
|
|
1,115
|
|
|
4,119
|
|
|
597,786
|
|
|
601,905
|
|
|
31
|
|
|||||||
Total
|
|
2,694
|
|
|
651
|
|
|
2,987
|
|
|
6,332
|
|
|
885,717
|
|
|
892,049
|
|
|
259
|
|
|||||||
Total
|
|
$
|
5,569
|
|
|
$
|
2,947
|
|
|
$
|
18,258
|
|
|
$
|
26,774
|
|
|
$
|
5,814,341
|
|
|
$
|
5,841,115
|
|
|
$
|
579
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253,302
|
|
|
$
|
253,302
|
|
|
$
|
—
|
|
Single and multi-family
|
|
618
|
|
|
110
|
|
|
624
|
|
|
1,352
|
|
|
190,467
|
|
|
191,819
|
|
|
155
|
|
|||||||
Other commercial real estate
|
|
481
|
|
|
2,243
|
|
|
4,212
|
|
|
6,936
|
|
|
1,474,287
|
|
|
1,481,223
|
|
|
—
|
|
|||||||
Total
|
|
1,099
|
|
|
2,353
|
|
|
4,836
|
|
|
8,288
|
|
|
1,918,056
|
|
|
1,926,344
|
|
|
155
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
3,090
|
|
|
1,301
|
|
|
6,290
|
|
|
10,681
|
|
|
897,421
|
|
|
908,102
|
|
|
5
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
1,393
|
|
|
701
|
|
|
4,179
|
|
|
6,273
|
|
|
1,577,521
|
|
|
1,583,794
|
|
|
1,956
|
|
|||||||
Construction
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
11,168
|
|
|
11,178
|
|
|
—
|
|
|||||||
Total
|
|
1,403
|
|
|
701
|
|
|
4,179
|
|
|
6,283
|
|
|
1,588,689
|
|
|
1,594,972
|
|
|
1,956
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
99
|
|
|
—
|
|
|
2,981
|
|
|
3,080
|
|
|
310,441
|
|
|
313,521
|
|
|
306
|
|
|||||||
Auto and other
|
|
2,483
|
|
|
494
|
|
|
968
|
|
|
3,945
|
|
|
474,423
|
|
|
478,368
|
|
|
16
|
|
|||||||
Total
|
|
2,582
|
|
|
494
|
|
|
3,949
|
|
|
7,025
|
|
|
784,864
|
|
|
791,889
|
|
|
322
|
|
|||||||
Total
|
|
$
|
8,174
|
|
|
$
|
4,849
|
|
|
$
|
19,254
|
|
|
$
|
32,277
|
|
|
$
|
5,189,030
|
|
|
$
|
5,221,307
|
|
|
$
|
2,438
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
18,490
|
|
|
$
|
—
|
|
Single and multi-family
|
|
421
|
|
|
78
|
|
|
2,600
|
|
|
3,099
|
|
|
3,285
|
|
|
84,668
|
|
|
2,385
|
|
|||||||
Other commercial real estate
|
|
1,633
|
|
|
145
|
|
|
481
|
|
|
2,259
|
|
|
18,962
|
|
|
498,094
|
|
|
—
|
|
|||||||
Total
|
|
2,624
|
|
|
223
|
|
|
3,081
|
|
|
5,928
|
|
|
22,247
|
|
|
601,252
|
|
|
2,385
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
634
|
|
|
52
|
|
|
1,284
|
|
|
1,970
|
|
|
1,497
|
|
|
99,959
|
|
|
54
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
624
|
|
|
383
|
|
|
1,154
|
|
|
2,161
|
|
|
7,167
|
|
|
258,789
|
|
|
30
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|||||||
Total
|
|
624
|
|
|
383
|
|
|
1,154
|
|
|
2,161
|
|
|
7,167
|
|
|
259,033
|
|
|
30
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
23
|
|
|
2
|
|
|
1,220
|
|
|
1,245
|
|
|
930
|
|
|
95,746
|
|
|
—
|
|
|||||||
Auto and other
|
|
258
|
|
|
29
|
|
|
416
|
|
|
703
|
|
|
358
|
|
|
50,301
|
|
|
14
|
|
|||||||
Total
|
|
281
|
|
|
31
|
|
|
1,636
|
|
|
1,948
|
|
|
1,288
|
|
|
146,047
|
|
|
14
|
|
|||||||
Total
|
|
$
|
4,163
|
|
|
$
|
689
|
|
|
$
|
7,155
|
|
|
$
|
12,007
|
|
|
$
|
32,199
|
|
|
$
|
1,106,291
|
|
|
$
|
2,483
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
34,207
|
|
|
$
|
—
|
|
Single and multi-family
|
|
2
|
|
|
—
|
|
|
437
|
|
|
439
|
|
|
4,726
|
|
|
125,672
|
|
|
—
|
|
|||||||
Other commercial real estate
|
|
1,555
|
|
|
—
|
|
|
765
|
|
|
2,320
|
|
|
30,047
|
|
|
530,215
|
|
|
—
|
|
|||||||
Total
|
|
1,557
|
|
|
—
|
|
|
1,202
|
|
|
2,759
|
|
|
34,820
|
|
|
690,094
|
|
|
—
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
1,850
|
|
|
15
|
|
|
1,262
|
|
|
3,127
|
|
|
3,369
|
|
|
153,936
|
|
|
24
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
297,355
|
|
|
443
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
—
|
|
|||||||
Total
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
298,159
|
|
|
443
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
753
|
|
|
—
|
|
|
870
|
|
|
1,623
|
|
|
957
|
|
|
80,279
|
|
|
353
|
|
|||||||
Auto and other
|
|
542
|
|
|
314
|
|
|
1,686
|
|
|
2,542
|
|
|
387
|
|
|
106,012
|
|
|
791
|
|
|||||||
Total
|
|
1,295
|
|
|
314
|
|
|
2,556
|
|
|
4,165
|
|
|
1,344
|
|
|
186,291
|
|
|
1,144
|
|
|||||||
Total
|
|
$
|
5,023
|
|
|
$
|
672
|
|
|
$
|
7,035
|
|
|
$
|
12,730
|
|
|
$
|
46,816
|
|
|
$
|
1,328,480
|
|
|
$
|
1,611
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(In thousands)
|
|
Business
Activities Loans |
|
Acquired
Loans (1) |
|
Total
|
|
Business
Activities Loans |
|
Acquired
Loans (2) |
|
Total
|
||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Single and multi-family
|
|
163
|
|
|
215
|
|
|
378
|
|
|
469
|
|
|
437
|
|
|
906
|
|
||||||
Other commercial real estate
|
|
4,369
|
|
|
481
|
|
|
4,850
|
|
|
4,212
|
|
|
765
|
|
|
4,977
|
|
||||||
Total
|
|
4,532
|
|
|
696
|
|
|
5,228
|
|
|
4,681
|
|
|
1,202
|
|
|
5,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
8,451
|
|
|
1,147
|
|
|
9,598
|
|
|
6,285
|
|
|
1,155
|
|
|
7,440
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 family
|
|
1,968
|
|
|
1,124
|
|
|
3,092
|
|
|
2,223
|
|
|
1,572
|
|
|
3,795
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
1,968
|
|
|
1,124
|
|
|
3,092
|
|
|
2,223
|
|
|
1,572
|
|
|
3,795
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity
|
|
1,644
|
|
|
1,220
|
|
|
2,864
|
|
|
2,675
|
|
|
517
|
|
|
3,192
|
|
||||||
Auto and other
|
|
1,084
|
|
|
402
|
|
|
1,486
|
|
|
952
|
|
|
895
|
|
|
1,847
|
|
||||||
Total
|
|
2,728
|
|
|
1,622
|
|
|
4,350
|
|
|
3,627
|
|
|
1,412
|
|
|
5,039
|
|
||||||
Total non-accrual loans
|
|
$
|
17,679
|
|
|
$
|
4,589
|
|
|
$
|
22,268
|
|
|
$
|
16,816
|
|
|
$
|
5,341
|
|
|
$
|
22,157
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
34,064
|
|
|
$
|
10,164
|
|
|
$
|
2,205
|
|
|
$
|
1,860
|
|
|
$
|
48,293
|
|
Collectively evaluated for impairment
|
|
2,035,921
|
|
|
1,144,824
|
|
|
1,721,888
|
|
|
890,189
|
|
|
5,792,822
|
|
|||||
Total
|
|
$
|
2,069,985
|
|
|
$
|
1,154,988
|
|
|
$
|
1,724,093
|
|
|
$
|
892,049
|
|
|
$
|
5,841,115
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
25,549
|
|
|
$
|
5,705
|
|
|
$
|
2,775
|
|
|
$
|
2,703
|
|
|
$
|
36,732
|
|
Collectively evaluated for impairment
|
|
1,900,795
|
|
|
902,397
|
|
|
1,592,197
|
|
|
789,186
|
|
|
5,184,575
|
|
|||||
Total
|
|
$
|
1,926,344
|
|
|
$
|
908,102
|
|
|
$
|
1,594,972
|
|
|
$
|
791,889
|
|
|
$
|
5,221,307
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
2,770
|
|
|
$
|
592
|
|
|
$
|
475
|
|
|
$
|
950
|
|
|
$
|
4,787
|
|
Purchased credit-impaired loans
|
|
22,247
|
|
|
1,497
|
|
|
7,167
|
|
|
1,288
|
|
|
32,199
|
|
|||||
Collectively evaluated for impairment
|
|
576,235
|
|
|
97,870
|
|
|
251,391
|
|
|
143,809
|
|
|
1,069,305
|
|
|||||
Total
|
|
$
|
601,252
|
|
|
$
|
99,959
|
|
|
$
|
259,033
|
|
|
$
|
146,047
|
|
|
$
|
1,106,291
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
4,256
|
|
|
$
|
635
|
|
|
$
|
308
|
|
|
$
|
406
|
|
|
$
|
5,605
|
|
Purchased credit-impaired loans
|
|
34,820
|
|
|
3,369
|
|
|
7,283
|
|
|
1,344
|
|
|
46,816
|
|
|||||
Collectively evaluated for impairment
|
|
651,018
|
|
|
149,932
|
|
|
290,568
|
|
|
184,541
|
|
|
1,276,059
|
|
|||||
Total
|
|
$
|
690,094
|
|
|
$
|
153,936
|
|
|
$
|
298,159
|
|
|
$
|
186,291
|
|
|
$
|
1,328,480
|
|
|
|
September 30, 2017
|
||||||||||
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
19,005
|
|
|
19,005
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
2,043
|
|
|
2,043
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
1,033
|
|
|
1,033
|
|
|
—
|
|
|||
Consumer - home equity
|
|
769
|
|
|
769
|
|
|
—
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
162
|
|
|
$
|
163
|
|
|
$
|
1
|
|
Other commercial real estate loans
|
|
14,758
|
|
|
14,896
|
|
|
138
|
|
|||
Commercial and industrial loans
|
|
7,842
|
|
|
8,121
|
|
|
279
|
|
|||
Residential mortgages - 1-4 family
|
|
1,036
|
|
|
1,172
|
|
|
136
|
|
|||
Consumer - home equity
|
|
1,052
|
|
|
1,091
|
|
|
39
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
33,925
|
|
|
$
|
34,064
|
|
|
$
|
139
|
|
Commercial and industrial loans
|
|
9,885
|
|
|
10,164
|
|
|
279
|
|
|||
Residential mortgages
|
|
2,069
|
|
|
2,205
|
|
|
136
|
|
|||
Consumer
|
|
1,821
|
|
|
1,860
|
|
|
39
|
|
|||
Total impaired loans
|
|
$
|
47,700
|
|
|
$
|
48,293
|
|
|
$
|
593
|
|
|
|
December 31, 2016
|
||||||||||
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
18,905
|
|
|
18,905
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
382
|
|
|
382
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
2,101
|
|
|
2,101
|
|
|
—
|
|
|||
Consumer - home equity
|
|
1,605
|
|
|
1,605
|
|
|
—
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
179
|
|
|
$
|
181
|
|
|
$
|
2
|
|
Other commercial real estate loans
|
|
6,306
|
|
|
6,462
|
|
|
156
|
|
|||
Commercial and industrial loans
|
|
5,060
|
|
|
5,324
|
|
|
264
|
|
|||
Residential mortgages - 1-4 family
|
|
538
|
|
|
674
|
|
|
136
|
|
|||
Consumer - home equity
|
|
942
|
|
|
1,098
|
|
|
156
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
25,390
|
|
|
$
|
25,548
|
|
|
$
|
158
|
|
Commercial and industrial loans
|
|
5,442
|
|
|
5,706
|
|
|
264
|
|
|||
Residential mortgages
|
|
2,639
|
|
|
2,775
|
|
|
136
|
|
|||
Consumer
|
|
2,547
|
|
|
2,703
|
|
|
156
|
|
|||
Total impaired loans
|
|
$
|
36,018
|
|
|
$
|
36,732
|
|
|
$
|
714
|
|
|
|
September 30, 2017
|
||||||||||
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
216
|
|
|
$
|
216
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
195
|
|
|
195
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
287
|
|
|
287
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
165
|
|
|
165
|
|
|
—
|
|
|||
Consumer - home equity
|
|
581
|
|
|
581
|
|
|
—
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
871
|
|
|
$
|
892
|
|
|
$
|
21
|
|
Other commercial real estate loans
|
|
1,442
|
|
|
1,467
|
|
|
25
|
|
|||
Commercial and industrial loans
|
|
303
|
|
|
305
|
|
|
2
|
|
|||
Residential mortgages - 1-4 family
|
|
291
|
|
|
310
|
|
|
19
|
|
|||
Consumer - home equity
|
|
325
|
|
|
369
|
|
|
44
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
x
|
|
|||
Commercial real estate
|
|
$
|
2,724
|
|
|
$
|
2,770
|
|
|
$
|
46
|
|
Commercial and industrial loans
|
|
590
|
|
|
592
|
|
|
2
|
|
|||
Residential mortgages
|
|
456
|
|
|
475
|
|
|
19
|
|
|||
Consumer
|
|
906
|
|
|
950
|
|
|
44
|
|
|||
Total impaired loans
|
|
$
|
4,676
|
|
|
$
|
4,787
|
|
|
$
|
111
|
|
|
|
December 31, 2016
|
||||||||||
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
547
|
|
|
547
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
208
|
|
|
208
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
1,250
|
|
|
$
|
1,358
|
|
|
$
|
108
|
|
Other commercial real estate loans
|
|
2,209
|
|
|
2,351
|
|
|
142
|
|
|||
Commercial and industrial loans
|
|
576
|
|
|
635
|
|
|
59
|
|
|||
Residential mortgages - 1-4 family
|
|
89
|
|
|
100
|
|
|
11
|
|
|||
Consumer - home equity
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
4,006
|
|
|
$
|
4,256
|
|
|
$
|
250
|
|
Commercial and industrial loans
|
|
576
|
|
|
635
|
|
|
59
|
|
|||
Residential mortgages
|
|
297
|
|
|
308
|
|
|
11
|
|
|||
Consumer
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
Total impaired loans
|
|
$
|
5,171
|
|
|
$
|
5,605
|
|
|
$
|
434
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||
(In thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
1
|
|
Other commercial real estate loans
|
|
21,132
|
|
|
934
|
|
|
2,624
|
|
|
111
|
|
||||
Commercial and industrial loans
|
|
1,825
|
|
|
69
|
|
|
805
|
|
|
26
|
|
||||
Residential mortgages - 1-4 family
|
|
1,391
|
|
|
29
|
|
|
2,309
|
|
|
51
|
|
||||
Consumer - home equity
|
|
1,301
|
|
|
26
|
|
|
693
|
|
|
5
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
172
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
10,553
|
|
|
363
|
|
|
10,266
|
|
|
351
|
|
||||
Commercial and industrial loans
|
|
6,493
|
|
|
354
|
|
|
4,609
|
|
|
154
|
|
||||
Residential mortgages - 1-4 family
|
|
1,187
|
|
|
38
|
|
|
684
|
|
|
21
|
|
||||
Consumer - home equity
|
|
1,094
|
|
|
32
|
|
|
999
|
|
|
26
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
104
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
|
$
|
31,941
|
|
|
$
|
1,307
|
|
|
$
|
12,938
|
|
|
$
|
463
|
|
Commercial and industrial loans
|
|
8,318
|
|
|
423
|
|
|
5,414
|
|
|
180
|
|
||||
Residential mortgages
|
|
2,578
|
|
|
67
|
|
|
2,993
|
|
|
72
|
|
||||
Consumer loans
|
|
2,395
|
|
|
58
|
|
|
1,797
|
|
|
34
|
|
||||
Total impaired loans
|
|
$
|
45,232
|
|
|
$
|
1,855
|
|
|
$
|
23,142
|
|
|
$
|
749
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||
(In thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
424
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
483
|
|
|
73
|
|
|
546
|
|
|
20
|
|
||||
Commercial and Industrial loans
|
|
319
|
|
|
4
|
|
|
191
|
|
|
1
|
|
||||
Residential mortgages - 1-4 family
|
|
170
|
|
|
7
|
|
|
321
|
|
|
9
|
|
||||
Consumer - home equity
|
|
567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
140
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
904
|
|
|
$
|
36
|
|
|
$
|
942
|
|
|
$
|
37
|
|
Other commercial real estate loans
|
|
1,481
|
|
|
56
|
|
|
2,606
|
|
|
127
|
|
||||
Commercial and Industrial loans
|
|
332
|
|
|
29
|
|
|
404
|
|
|
10
|
|
||||
Residential mortgages - 1-4 family
|
|
319
|
|
|
12
|
|
|
117
|
|
|
4
|
|
||||
Consumer - home equity
|
|
387
|
|
|
13
|
|
|
356
|
|
|
13
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other commercial real estate loans
|
|
$
|
3,292
|
|
|
$
|
244
|
|
|
$
|
4,094
|
|
|
$
|
184
|
|
Commercial and industrial loans
|
|
651
|
|
|
33
|
|
|
595
|
|
|
11
|
|
||||
Residential mortgages
|
|
489
|
|
|
19
|
|
|
438
|
|
|
13
|
|
||||
Consumer loans
|
|
954
|
|
|
13
|
|
|
496
|
|
|
14
|
|
||||
Total impaired loans
|
|
$
|
5,386
|
|
|
$
|
309
|
|
|
$
|
5,623
|
|
|
$
|
222
|
|
|
|
Three Months Ended September 30, 2017
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial - Other
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
3
|
|
|
1,654
|
|
|
1,654
|
|
||
Residential - 1-4 Family
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer - Home Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
3
|
|
|
$
|
1,654
|
|
|
$
|
1,654
|
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial - Other
|
|
15
|
|
|
$
|
13,445
|
|
|
$
|
11,718
|
|
Commercial and industrial
|
|
8
|
|
|
3,471
|
|
|
3,471
|
|
||
Residential - 1-4 Family
|
|
2
|
|
|
205
|
|
|
188
|
|
||
Consumer - Home Equity
|
|
1
|
|
|
53
|
|
|
53
|
|
||
Total
|
|
26
|
|
|
$
|
17,174
|
|
|
$
|
15,430
|
|
|
|
Three Months Ended September 30, 2016
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial and industrial
|
|
2
|
|
|
404
|
|
|
404
|
|
||
Residential - 1-4 Family
|
|
2
|
|
|
5
|
|
|
5
|
|
||
Total
|
|
4
|
|
|
$
|
409
|
|
|
$
|
409
|
|
|
|
Nine Months Ended September 30, 2016
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial - Other
|
|
2
|
|
|
$
|
1,049
|
|
|
$
|
1,049
|
|
Commercial and industrial
|
|
4
|
|
|
555
|
|
|
555
|
|
||
Residential - 1-4 Family
|
|
2
|
|
|
5
|
|
|
5
|
|
||
Consumer - Home Equity
|
|
1
|
|
|
117
|
|
|
117
|
|
||
Total
|
|
9
|
|
|
$
|
1,726
|
|
|
$
|
1,726
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
Three Months Ended September 30, 2017
|
|||||
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
Troubled Debt Restructurings
|
|
|
|
|
|
|
Commercial - Other
|
—
|
|
|
$
|
—
|
|
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
Nine Months Ended September 30, 2017
|
|||||
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
Troubled Debt Restructurings
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
113
|
|
Commercial and industrial
|
1
|
|
|
$
|
101
|
|
|
|
Three Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Balance at beginning of the period
|
|
$
|
44,556
|
|
|
$
|
22,122
|
|
Principal payments
|
|
(373
|
)
|
|
(932
|
)
|
||
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
Other reductions/increases (2)
|
|
(1,939
|
)
|
|
—
|
|
||
Newly identified TDRs
|
|
1,654
|
|
|
409
|
|
||
Balance at end of the period
|
|
$
|
43,898
|
|
|
$
|
21,599
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Balance at beginning of the period
|
|
$
|
33,829
|
|
|
$
|
22,048
|
|
Principal payments
|
|
(1,527
|
)
|
|
(2,041
|
)
|
||
TDR status change (1)
|
|
—
|
|
|
2,236
|
|
||
Other reductions/increases (2)
|
|
(3,834
|
)
|
|
(2,370
|
)
|
||
Newly identified TDRs
|
|
15,430
|
|
|
1,726
|
|
||
Balance at end of the period
|
|
$
|
43,898
|
|
|
$
|
21,599
|
|
|
|
At or for the three months ended September 30, 2017
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
15,972
|
|
|
$
|
12,588
|
|
|
$
|
8,114
|
|
|
$
|
6,221
|
|
|
$
|
42,895
|
|
Charged-off loans
|
|
1,367
|
|
|
606
|
|
|
42
|
|
|
1,352
|
|
|
3,367
|
|
|||||
Recoveries on charged-off loans
|
|
14
|
|
|
37
|
|
|
241
|
|
|
39
|
|
|
331
|
|
|||||
Provision/(releases) for loan losses
|
|
1,210
|
|
|
1,952
|
|
|
241
|
|
|
1,473
|
|
|
4,876
|
|
|||||
Balance at end of period
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
Individually evaluated for impairment
|
|
139
|
|
|
279
|
|
|
136
|
|
|
39
|
|
|
593
|
|
|||||
Collectively evaluated for impairment
|
|
15,690
|
|
|
13,692
|
|
|
8,418
|
|
|
6,342
|
|
|
44,142
|
|
|||||
Total
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
|
|
At or for the nine months ended September 30, 2017
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
16,499
|
|
|
$
|
9,446
|
|
|
$
|
7,800
|
|
|
$
|
5,484
|
|
|
$
|
39,229
|
|
Charged-off loans
|
|
2,883
|
|
|
2,457
|
|
|
555
|
|
|
2,670
|
|
|
8,565
|
|
|||||
Recoveries on charged-off loans
|
|
71
|
|
|
108
|
|
|
270
|
|
|
211
|
|
|
660
|
|
|||||
Provision/(releases) for loan losses
|
|
2,142
|
|
|
6,874
|
|
|
1,039
|
|
|
3,356
|
|
|
13,411
|
|
|||||
Balance at end of period
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
Individually evaluated for impairment
|
|
139
|
|
|
279
|
|
|
136
|
|
|
39
|
|
|
593
|
|
|||||
Collectively evaluated for impairment
|
|
15,690
|
|
|
13,692
|
|
|
8,418
|
|
|
6,342
|
|
|
44,142
|
|
|||||
Total
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
|
|
At or for the three months ended September 30, 2016
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
16,732
|
|
|
$
|
8,216
|
|
|
$
|
7,453
|
|
|
$
|
4,723
|
|
|
$
|
37,124
|
|
Charged-off loans
|
|
—
|
|
|
1,599
|
|
|
253
|
|
|
434
|
|
|
2,286
|
|
|||||
Recoveries on charged-off loans
|
|
114
|
|
|
37
|
|
|
96
|
|
|
61
|
|
|
308
|
|
|||||
Provision/(releases) for loan losses
|
|
620
|
|
|
1,831
|
|
|
88
|
|
|
936
|
|
|
3,475
|
|
|||||
Balance at end of period
|
|
$
|
17,466
|
|
|
$
|
8,485
|
|
|
$
|
7,384
|
|
|
$
|
5,286
|
|
|
$
|
38,621
|
|
Individually evaluated for impairment
|
|
190
|
|
|
194
|
|
|
89
|
|
|
165
|
|
|
638
|
|
|||||
Collectively evaluated for impairment
|
|
17,276
|
|
|
8,291
|
|
|
7,295
|
|
|
5,121
|
|
|
37,983
|
|
|||||
Total
|
|
$
|
17,466
|
|
|
$
|
8,485
|
|
|
$
|
7,384
|
|
|
$
|
5,286
|
|
|
$
|
38,621
|
|
|
|
At or for the nine months ended September 30, 2016
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
14,610
|
|
|
$
|
7,367
|
|
|
$
|
7,612
|
|
|
$
|
4,985
|
|
|
$
|
34,574
|
|
Charged-off loans
|
|
1,578
|
|
|
4,145
|
|
|
1,340
|
|
|
1,175
|
|
|
8,238
|
|
|||||
Recoveries on charged-off loans
|
|
242
|
|
|
114
|
|
|
101
|
|
|
183
|
|
|
640
|
|
|||||
Provision/(releases) for loan losses
|
|
4,192
|
|
|
5,149
|
|
|
1,011
|
|
|
1,293
|
|
|
11,645
|
|
|||||
Balance at end of period
|
|
$
|
17,466
|
|
|
$
|
8,485
|
|
|
$
|
7,384
|
|
|
$
|
5,286
|
|
|
$
|
38,621
|
|
Individually evaluated for impairment
|
|
190
|
|
|
194
|
|
|
89
|
|
|
165
|
|
|
638
|
|
|||||
Collectively evaluated for impairment
|
|
17,276
|
|
|
8,291
|
|
|
7,295
|
|
|
5,121
|
|
|
37,983
|
|
|||||
Total
|
|
$
|
17,466
|
|
|
$
|
8,485
|
|
|
$
|
7,384
|
|
|
$
|
5,286
|
|
|
$
|
38,621
|
|
|
|
At or for the three months ended September 30, 2017
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
4,464
|
|
Charged-off loans
|
|
95
|
|
|
153
|
|
|
70
|
|
|
111
|
|
|
429
|
|
|||||
Recoveries on charged-off loans
|
|
22
|
|
|
150
|
|
|
1
|
|
|
37
|
|
|
210
|
|
|||||
Provision for loan losses
|
|
109
|
|
|
(149
|
)
|
|
49
|
|
|
15
|
|
|
24
|
|
|||||
Balance at end of period
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
Individually evaluated for impairment
|
|
46
|
|
|
2
|
|
|
19
|
|
|
44
|
|
|
111
|
|
|||||
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Collectively evaluated for impairment
|
|
2,346
|
|
|
860
|
|
|
651
|
|
|
301
|
|
|
4,158
|
|
|||||
Total
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
|
|
At or for the nine months ended September 30, 2017
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
4,769
|
|
Charged-off loans
|
|
765
|
|
|
634
|
|
|
285
|
|
|
601
|
|
|
2,285
|
|
|||||
Recoveries on charged-off loans
|
|
44
|
|
|
151
|
|
|
39
|
|
|
78
|
|
|
312
|
|
|||||
Provision for loan losses
|
|
810
|
|
|
181
|
|
|
150
|
|
|
332
|
|
|
1,473
|
|
|||||
Balance at end of period
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
Individually evaluated for impairment
|
|
46
|
|
|
2
|
|
|
19
|
|
|
44
|
|
|
111
|
|
|||||
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Collectively evaluated for impairment
|
|
2,346
|
|
|
860
|
|
|
651
|
|
|
301
|
|
|
4,158
|
|
|||||
Total
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
|
|
At or for the three months ended September 30, 2016
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
2,140
|
|
|
$
|
776
|
|
|
$
|
881
|
|
|
$
|
476
|
|
|
$
|
4,273
|
|
Charged-off loans
|
|
662
|
|
|
84
|
|
|
332
|
|
|
77
|
|
|
1,155
|
|
|||||
Recoveries on charged-off loans
|
|
—
|
|
|
37
|
|
|
37
|
|
|
33
|
|
|
107
|
|
|||||
Provision for loan losses
|
|
907
|
|
|
210
|
|
|
111
|
|
|
31
|
|
|
1,259
|
|
|||||
Balance at end of period
|
|
$
|
2,385
|
|
|
$
|
939
|
|
|
$
|
697
|
|
|
$
|
463
|
|
|
$
|
4,484
|
|
Individually evaluated for impairment
|
|
704
|
|
|
121
|
|
|
12
|
|
|
135
|
|
|
972
|
|
|||||
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Collectively evaluated for impairment
|
|
1,681
|
|
|
818
|
|
|
685
|
|
|
328
|
|
|
3,512
|
|
|||||
Total
|
|
$
|
2,385
|
|
|
$
|
939
|
|
|
$
|
697
|
|
|
$
|
463
|
|
|
$
|
4,484
|
|
|
|
At or for the nine months ended September 30, 2016
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
1,903
|
|
|
$
|
1,330
|
|
|
$
|
976
|
|
|
$
|
525
|
|
|
$
|
4,734
|
|
Charged-off loans
|
|
788
|
|
|
359
|
|
|
696
|
|
|
457
|
|
|
2,300
|
|
|||||
Recoveries on charged-off loans
|
|
—
|
|
|
213
|
|
|
141
|
|
|
79
|
|
|
433
|
|
|||||
Provision for loan losses
|
|
1,270
|
|
|
(245
|
)
|
|
276
|
|
|
316
|
|
|
1,617
|
|
|||||
Balance at end of period
|
|
$
|
2,385
|
|
|
$
|
939
|
|
|
$
|
697
|
|
|
$
|
463
|
|
|
$
|
4,484
|
|
Individually evaluated for impairment
|
|
704
|
|
|
121
|
|
|
12
|
|
|
135
|
|
|
972
|
|
|||||
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Collectively evaluated for impairment
|
|
1,681
|
|
|
818
|
|
|
685
|
|
|
328
|
|
|
3,512
|
|
|||||
Total
|
|
$
|
2,385
|
|
|
$
|
939
|
|
|
$
|
697
|
|
|
$
|
463
|
|
|
$
|
4,484
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
|
$
|
265,059
|
|
|
$
|
253,302
|
|
|
$
|
339,846
|
|
|
$
|
189,310
|
|
|
$
|
1,419,153
|
|
|
$
|
1,434,762
|
|
|
$
|
2,024,058
|
|
|
$
|
1,877,374
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
529
|
|
|
334
|
|
|
12,604
|
|
|
5,827
|
|
|
13,133
|
|
|
6,161
|
|
||||||||
Substandard
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|
2,175
|
|
|
30,743
|
|
|
40,598
|
|
|
32,794
|
|
|
42,773
|
|
||||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||||
Total
|
|
$
|
265,059
|
|
|
$
|
253,302
|
|
|
$
|
342,426
|
|
|
$
|
191,819
|
|
|
$
|
1,462,500
|
|
|
$
|
1,481,223
|
|
|
$
|
2,069,985
|
|
|
$
|
1,926,344
|
|
|
|
|
Total comm. and industrial loans
|
||||||
(In thousands)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Grade:
|
|
|
|
|
|
|
|
||
Pass
|
|
|
$
|
1,136,498
|
|
|
$
|
890,974
|
|
Special mention
|
|
|
2,522
|
|
|
123
|
|
||
Substandard
|
|
|
12,981
|
|
|
13,825
|
|
||
Doubtful
|
|
|
2,987
|
|
|
3,180
|
|
||
Total
|
|
|
$
|
1,154,988
|
|
|
$
|
908,102
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
|
$
|
1,713,671
|
|
|
$
|
1,578,913
|
|
|
$
|
6,933
|
|
|
$
|
11,178
|
|
|
$
|
1,720,604
|
|
|
$
|
1,590,091
|
|
Special mention
|
|
1,396
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
701
|
|
||||||
Substandard
|
|
2,093
|
|
|
4,179
|
|
|
—
|
|
|
—
|
|
|
2,093
|
|
|
4,179
|
|
||||||
Total
|
|
$
|
1,717,160
|
|
|
$
|
1,583,793
|
|
|
$
|
6,933
|
|
|
$
|
11,178
|
|
|
$
|
1,724,093
|
|
|
$
|
1,594,971
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Performing
|
|
$
|
288,500
|
|
|
$
|
310,846
|
|
|
$
|
600,821
|
|
|
$
|
477,416
|
|
|
$
|
889,321
|
|
|
$
|
788,262
|
|
Nonperforming
|
|
1,644
|
|
|
2,675
|
|
|
1,084
|
|
|
952
|
|
|
2,728
|
|
|
3,627
|
|
||||||
Total
|
|
$
|
290,144
|
|
|
$
|
313,521
|
|
|
$
|
601,905
|
|
|
$
|
478,368
|
|
|
$
|
892,049
|
|
|
$
|
791,889
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
|
$
|
17,221
|
|
|
$
|
33,461
|
|
|
$
|
81,935
|
|
|
$
|
119,414
|
|
|
$
|
454,081
|
|
|
$
|
496,562
|
|
|
$
|
553,237
|
|
|
$
|
649,437
|
|
Special mention
|
|
570
|
|
|
—
|
|
|
607
|
|
|
907
|
|
|
18,626
|
|
|
1,622
|
|
|
19,803
|
|
|
2,529
|
|
||||||||
Substandard
|
|
699
|
|
|
746
|
|
|
2,126
|
|
|
5,351
|
|
|
25,387
|
|
|
32,031
|
|
|
28,212
|
|
|
38,128
|
|
||||||||
Total
|
|
$
|
18,490
|
|
|
$
|
34,207
|
|
|
$
|
84,668
|
|
|
$
|
125,672
|
|
|
$
|
498,094
|
|
|
$
|
530,215
|
|
|
$
|
601,252
|
|
|
$
|
690,094
|
|
|
|
|
Total comm. and industrial loans
|
||||||
(In thousands)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Grade:
|
|
|
|
|
|
|
|
||
Pass
|
|
|
$
|
95,098
|
|
|
$
|
147,102
|
|
Special mention
|
|
|
51
|
|
|
1,260
|
|
||
Substandard
|
|
|
4,810
|
|
|
5,574
|
|
||
Total
|
|
|
$
|
99,959
|
|
|
$
|
153,936
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
|
$
|
253,414
|
|
|
$
|
294,983
|
|
|
$
|
244
|
|
|
$
|
804
|
|
|
$
|
253,658
|
|
|
$
|
295,787
|
|
Special mention
|
|
398
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|
398
|
|
|
343
|
|
||||||
Substandard
|
|
4,977
|
|
|
2,029
|
|
|
—
|
|
|
—
|
|
|
4,977
|
|
|
2,029
|
|
||||||
Total
|
|
$
|
258,789
|
|
|
$
|
297,355
|
|
|
$
|
244
|
|
|
$
|
804
|
|
|
$
|
259,033
|
|
|
$
|
298,159
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
(In thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
Performing
|
|
$
|
94,526
|
|
|
$
|
79,762
|
|
|
$
|
49,900
|
|
|
$
|
105,117
|
|
|
$
|
144,426
|
|
|
$
|
184,879
|
|
Nonperforming
|
|
1,220
|
|
|
517
|
|
|
401
|
|
|
895
|
|
|
1,621
|
|
|
1,412
|
|
||||||
Total
|
|
$
|
95,746
|
|
|
$
|
80,279
|
|
|
$
|
50,301
|
|
|
$
|
106,012
|
|
|
$
|
146,047
|
|
|
$
|
186,291
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
Non-Accrual
|
|
$
|
17,679
|
|
|
$
|
4,672
|
|
|
$
|
22,351
|
|
|
$
|
16,816
|
|
|
$
|
5,424
|
|
|
$
|
22,240
|
|
Substandard Accruing
|
|
36,162
|
|
|
35,089
|
|
|
71,251
|
|
|
51,125
|
|
|
44,177
|
|
|
95,302
|
|
||||||
Total Classified
|
|
53,841
|
|
|
39,761
|
|
|
93,602
|
|
|
67,941
|
|
|
49,601
|
|
|
117,542
|
|
||||||
Special Mention
|
|
17,699
|
|
|
20,284
|
|
|
37,983
|
|
|
7,479
|
|
|
4,323
|
|
|
11,802
|
|
||||||
Total Criticized
|
|
$
|
71,540
|
|
|
$
|
60,045
|
|
|
$
|
131,585
|
|
|
$
|
75,420
|
|
|
$
|
53,924
|
|
|
$
|
129,344
|
|
(In thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Time less than $250,000
|
|
$
|
2,200,338
|
|
|
$
|
2,015,332
|
|
Time $250,000 or more
|
|
373,285
|
|
|
318,211
|
|
||
Total time deposits
|
|
$
|
2,573,623
|
|
|
$
|
2,333,543
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
Average
|
|
|
|
Average
|
||||||
(Dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advances from the FHLB
|
|
$
|
1,061,300
|
|
|
1.27
|
%
|
|
$
|
1,072,044
|
|
|
0.71
|
%
|
Other borrowings
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
2.42
|
|
||
Total short-term borrowings:
|
|
1,061,300
|
|
|
1.27
|
|
|
1,082,044
|
|
|
0.72
|
|
||
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advances from the FHLB and other borrowings
|
|
338,054
|
|
|
1.49
|
|
|
142,792
|
|
|
1.53
|
|
||
Subordinated borrowings
|
|
73,831
|
|
|
7.00
|
|
|
73,697
|
|
|
7.00
|
|
||
Junior subordinated borrowings
|
|
15,464
|
|
|
3.16
|
|
|
15,464
|
|
|
2.77
|
|
||
Total long-term borrowings:
|
|
427,349
|
|
|
2.50
|
|
|
231,953
|
|
|
3.35
|
|
||
Total
|
|
$
|
1,488,649
|
|
|
1.63
|
%
|
|
$
|
1,313,997
|
|
|
1.19
|
%
|
|
|
September 30, 2017
|
|||||
|
|
|
|
Weighted Average
|
|||
(In thousands, except rates)
|
|
Principal
|
|
Rate
|
|||
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
2017
|
|
$
|
1,018,565
|
|
|
1.28
|
%
|
2018
|
|
218,836
|
|
|
1.28
|
|
|
2019
|
|
150,000
|
|
|
1.64
|
|
|
2020
|
|
4,464
|
|
|
1.94
|
|
|
2021 and beyond
|
|
7,489
|
|
|
2.69
|
|
|
Total FHLB advances
|
|
$
|
1,399,354
|
|
|
1.33
|
%
|
|
|
September 30,
2017 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2016 |
|
Regulatory
Minimum to be Well Capitalized |
||||
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
14.3
|
%
|
|
10.0
|
%
|
|
11.9
|
%
|
|
10.0
|
%
|
Common equity tier 1 capital to risk weighted assets
|
|
12.3
|
|
|
6.5
|
|
|
9.9
|
|
|
6.5
|
|
Tier 1 capital to risk weighted assets
|
|
12.5
|
|
|
8.0
|
|
|
10.1
|
|
|
8.0
|
|
Tier 1 capital to average assets
|
|
9.5
|
|
|
5.0
|
|
|
7.9
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
||||
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
11.7
|
%
|
|
10.0
|
%
|
|
11.2
|
%
|
|
10.0
|
%
|
Common equity tier 1 capital to risk weighted assets
|
|
10.4
|
|
|
6.5
|
|
|
10.0
|
|
|
6.5
|
|
Tier 1 capital to risk weighted assets
|
|
10.4
|
|
|
8.0
|
|
|
10.0
|
|
|
8.0
|
|
Tier 1 capital to average assets
|
|
8.0
|
|
|
5.0
|
|
|
7.8
|
|
|
5.0
|
|
(In thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
Net unrealized holding gain on AFS securities
|
|
$
|
21,132
|
|
|
$
|
25,176
|
|
Net unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
(6,573
|
)
|
||
Net unrealized holding loss on pension plans
|
|
(2,954
|
)
|
|
(2,954
|
)
|
||
|
|
|
|
|
||||
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
Net unrealized holding gain on AFS securities
|
|
(8,155
|
)
|
|
(9,636
|
)
|
||
Net unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
2,589
|
|
||
Net unrealized holding loss on pension plans
|
|
1,164
|
|
|
1,164
|
|
||
Accumulated other comprehensive income
|
|
$
|
11,187
|
|
|
$
|
9,766
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
Net unrealized gains arising during the period
|
|
$
|
1,460
|
|
|
$
|
(605
|
)
|
|
$
|
855
|
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Net unrealized holding gain on AFS securities
|
|
1,461
|
|
|
(605
|
)
|
|
856
|
|
|||
|
|
|
|
|
|
|
||||||
Net unrealized gain on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized (loss) arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: reclassification adjustment for (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net unrealized gain on cash flow hedging derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income
|
|
$
|
1,461
|
|
|
$
|
(605
|
)
|
|
$
|
856
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding (loss) on AFS securities:
|
|
|
|
|
|
|
|
|
||||
Net unrealized (losses) arising during the period
|
|
$
|
(5,576
|
)
|
|
$
|
2,190
|
|
|
$
|
(3,386
|
)
|
Less: reclassification adjustment for gains realized in net income
|
|
78
|
|
|
(28
|
)
|
|
50
|
|
|||
Net unrealized holding (loss) on AFS securities
|
|
(5,654
|
)
|
|
2,218
|
|
|
(3,436
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net unrealized gain on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||||
Net unrealized gain arising during the period
|
|
1,363
|
|
|
(547
|
)
|
|
816
|
|
|||
Less: reclassification adjustment for (losses) realized in net income
|
|
(1,367
|
)
|
|
549
|
|
|
(818
|
)
|
|||
Net unrealized gain on cash flow hedging derivatives
|
|
2,730
|
|
|
(1,096
|
)
|
|
1,634
|
|
|||
Other comprehensive (loss)
|
|
$
|
(2,924
|
)
|
|
$
|
1,122
|
|
|
$
|
(1,802
|
)
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding (loss) on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
Net unrealized gains arising during the period
|
|
$
|
8,524
|
|
|
$
|
(3,232
|
)
|
|
$
|
5,292
|
|
Less: reclassification adjustment for gains realized in net income
|
|
12,568
|
|
|
(4,713
|
)
|
|
7,855
|
|
|||
Net unrealized holding (loss) on AFS securities
|
|
(4,044
|
)
|
|
1,481
|
|
|
(2,563
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net unrealized gain on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized (loss) arising during the period
|
|
(449
|
)
|
|
180
|
|
|
(269
|
)
|
|||
Less: reclassification adjustment for (losses) realized in net income
|
|
(7,022
|
)
|
|
2,769
|
|
|
(4,253
|
)
|
|||
Net unrealized gain on cash flow hedging derivatives
|
|
6,573
|
|
|
(2,589
|
)
|
|
3,984
|
|
|||
Other comprehensive income
|
|
$
|
2,529
|
|
|
$
|
(1,108
|
)
|
|
$
|
1,421
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
Net unrealized gains arising during the period
|
|
$
|
21,740
|
|
|
$
|
(8,366
|
)
|
|
$
|
13,374
|
|
Less: reclassification adjustment for gains realized in net income
|
|
101
|
|
|
(36
|
)
|
|
65
|
|
|||
Net unrealized holding gain on AFS securities
|
|
21,639
|
|
|
(8,330
|
)
|
|
13,309
|
|
|||
|
|
|
|
|
|
|
||||||
Net unrealized (loss) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized (loss) arising during the period
|
|
(5,322
|
)
|
|
2,136
|
|
|
(3,186
|
)
|
|||
Less: reclassification adjustment for (losses) realized in net income
|
|
(2,662
|
)
|
|
1,069
|
|
|
(1,593
|
)
|
|||
Net unrealized (loss) on cash flow hedging derivatives
|
|
(2,660
|
)
|
|
1,067
|
|
|
(1,593
|
)
|
|||
Other comprehensive income
|
|
$
|
18,979
|
|
|
$
|
(7,263
|
)
|
|
$
|
11,716
|
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
10,331
|
|
Other comprehensive gain before reclassifications
|
|
855
|
|
|
—
|
|
|
—
|
|
|
855
|
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Total other comprehensive income
|
|
856
|
|
|
—
|
|
|
—
|
|
|
856
|
|
||||
Balance at End of Period
|
|
$
|
12,977
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
11,187
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
20,625
|
|
|
$
|
(8,335
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
10,213
|
|
Other comprehensive (loss) gain before reclassifications
|
|
(3,386
|
)
|
|
816
|
|
|
—
|
|
|
(2,570
|
)
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
50
|
|
|
(818
|
)
|
|
—
|
|
|
(768
|
)
|
||||
Total other comprehensive (loss) income
|
|
(3,436
|
)
|
|
1,634
|
|
|
—
|
|
|
(1,802
|
)
|
||||
Balance at End of Period
|
|
$
|
17,189
|
|
|
$
|
(6,701
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
8,411
|
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
15,540
|
|
|
$
|
(3,984
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
9,766
|
|
Other comprehensive gain (loss) before reclassifications
|
|
5,292
|
|
|
(269
|
)
|
|
—
|
|
|
5,023
|
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
7,855
|
|
|
(4,253
|
)
|
|
—
|
|
|
3,602
|
|
||||
Total other comprehensive (loss) income
|
|
(2,563
|
)
|
|
3,984
|
|
|
—
|
|
|
1,421
|
|
||||
Balance at End of Period
|
|
$
|
12,977
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
11,187
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
3,880
|
|
|
$
|
(5,108
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
(3,305
|
)
|
Other comprehensive gain (loss) before reclassifications
|
|
13,374
|
|
|
(3,186
|
)
|
|
—
|
|
|
10,188
|
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
65
|
|
|
(1,593
|
)
|
|
—
|
|
|
(1,528
|
)
|
||||
Total other comprehensive income (loss)
|
|
13,309
|
|
|
(1,593
|
)
|
|
—
|
|
|
11,716
|
|
||||
Balance at End of Period
|
|
$
|
17,189
|
|
|
$
|
(6,701
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
8,411
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
Three Months Ended September 30,
|
|
Statement where Net Income
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
|
is Presented
|
||||
Realized (losses)/gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
$
|
(1
|
)
|
|
$
|
78
|
|
|
Non-interest income
|
|
|
—
|
|
|
(28
|
)
|
|
Tax expense
|
||
|
|
(1
|
)
|
|
50
|
|
|
Net of tax
|
||
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
—
|
|
|
(1,367
|
)
|
|
Non-interest income
|
||
|
|
—
|
|
|
549
|
|
|
Tax expense
|
||
|
|
—
|
|
|
(818
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
(1
|
)
|
|
$
|
(768
|
)
|
|
Net of tax
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
Nine Months Ended September 30,
|
|
Statement where Net Income
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
|
is Presented
|
||||
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
$
|
12,568
|
|
|
$
|
101
|
|
|
Non-interest income
|
|
|
(4,713
|
)
|
|
(36
|
)
|
|
Tax expense
|
||
|
|
7,855
|
|
|
65
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|||
|
|
(393
|
)
|
|
—
|
|
|
Interest expense
|
||
|
|
(6,629
|
)
|
|
—
|
|
|
Non-interest income
|
||
|
|
—
|
|
|
(2,662
|
)
|
|
Non-interest expense
|
||
|
|
2,769
|
|
|
1,069
|
|
|
Tax benefit
|
||
|
|
(4,253
|
)
|
|
(1,593
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
3,602
|
|
|
$
|
(1,528
|
)
|
|
Net of tax
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
$
|
22,903
|
|
|
$
|
16,381
|
|
|
$
|
58,057
|
|
|
$
|
48,339
|
|
|
|
|
|
|
|
|
|
||||||||
Average number of common shares issued
|
41,370
|
|
|
32,273
|
|
|
38,958
|
|
|
32,216
|
|
||||
Less: average number of treasury shares
|
947
|
|
|
1,137
|
|
|
970
|
|
|
1,117
|
|
||||
Less: average number of unvested stock award shares
|
439
|
|
|
515
|
|
|
441
|
|
|
515
|
|
||||
Average number of basic common shares outstanding
|
39,984
|
|
|
30,621
|
|
|
37,547
|
|
|
30,584
|
|
||||
Plus: dilutive effect of unvested stock award shares
|
116
|
|
|
131
|
|
|
116
|
|
|
115
|
|
||||
Plus: dilutive effect of stock options outstanding
|
45
|
|
|
59
|
|
|
45
|
|
|
58
|
|
||||
Average number of diluted common shares outstanding
|
40,145
|
|
|
30,811
|
|
|
37,708
|
|
|
30,757
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
1.55
|
|
|
$
|
1.58
|
|
Diluted
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
1.54
|
|
|
$
|
1.57
|
|
|
|
|
Non-Vested Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
(Shares in thousands)
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
December 31, 2016
|
|
|
448
|
|
|
$
|
26.28
|
|
|
109
|
|
|
$
|
15.72
|
|
Granted
|
|
|
156
|
|
|
35.60
|
|
|
—
|
|
|
—
|
|
||
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
14.47
|
|
||
Stock awards vested
|
|
|
(162
|
)
|
|
25.56
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
|
(10
|
)
|
|
29.26
|
|
|
—
|
|
|
—
|
|
||
Expired
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
33.46
|
|
||
September 30, 2017
|
|
|
432
|
|
|
$
|
29.64
|
|
|
88
|
|
|
$
|
13.86
|
|
Exercisable options at September 30, 2017
|
|
88
|
|
|
$
|
13.86
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap on tax advantaged economic development bond
|
10,916
|
|
|
12.2
|
|
1.60
|
%
|
|
5.09
|
%
|
|
(1,827
|
)
|
||
Interest rate swaps on loans with commercial loan customers
|
796,914
|
|
|
6.1
|
|
3.09
|
%
|
|
4.19
|
%
|
|
(8,576
|
)
|
||
Reverse interest rate swaps on loans with commercial loan customers
|
796,914
|
|
|
6.1
|
|
4.19
|
%
|
|
3.09
|
%
|
|
8,572
|
|
||
Risk participation agreements with dealer banks
|
117,067
|
|
|
9.4
|
|
|
|
|
|
|
|
12
|
|
||
Forward sale commitments
|
459,203
|
|
|
0.2
|
|
|
|
|
|
|
|
500
|
|
||
Total economic hedges
|
2,181,014
|
|
|
|
|
|
|
|
|
|
|
(1,319
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commitments to lend
|
310,327
|
|
|
0.2
|
|
|
|
|
|
|
|
6,455
|
|
||
Total non-hedging derivatives
|
310,327
|
|
|
|
|
|
|
|
|
|
|
6,455
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
$
|
2,491,341
|
|
|
|
|
|
|
|
|
|
|
$
|
5,136
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swaps on FHLB borrowings
|
$
|
300,000
|
|
|
2.3
|
|
0.63
|
%
|
|
2.29
|
%
|
|
$
|
(6,573
|
)
|
Total cash flow hedges
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(6,573
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap on tax advantaged economic development bond
|
11,386
|
|
|
12.9
|
|
0.98
|
%
|
|
5.09
|
%
|
|
(2,021
|
)
|
||
Interest rate swaps on loans with commercial loan customers
|
668,541
|
|
|
6.2
|
|
2.43
|
%
|
|
4.21
|
%
|
|
(6,752
|
)
|
||
Reverse interest rate swaps on loans with commercial loan customers
|
668,541
|
|
|
6.2
|
|
4.21
|
%
|
|
2.43
|
%
|
|
7,077
|
|
||
Risk participation agreements with dealer banks
|
83,360
|
|
|
11.6
|
|
|
|
|
|
|
|
5
|
|
||
Forward sale commitments
|
259,889
|
|
|
0.2
|
|
|
|
|
|
|
|
722
|
|
||
Total economic hedges
|
1,691,717
|
|
|
|
|
|
|
|
|
|
|
(969
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commitments to lend
|
208,145
|
|
|
0.2
|
|
|
|
|
|
|
|
4,738
|
|
||
Total non-hedging derivatives
|
208,145
|
|
|
|
|
|
|
|
|
|
|
4,738
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
$
|
2,199,862
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,804
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Interest rate swaps on FHLB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized (loss) recognized in accumulated other comprehensive loss
|
$
|
—
|
|
|
$
|
1,363
|
|
|
$
|
(449
|
)
|
|
$
|
(5,322
|
)
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to interest expense
|
—
|
|
|
(1,367
|
)
|
|
(393
|
)
|
|
(2,662
|
)
|
||||
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to other non-interest expense
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
|
—
|
|
||||
Net tax (expense) benefit on items recognized in accumulated other comprehensive income
|
—
|
|
|
(1,096
|
)
|
|
(2,589
|
)
|
|
1,067
|
|
||||
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
$
|
—
|
|
|
$
|
1,634
|
|
|
$
|
3,984
|
|
|
$
|
(1,593
|
)
|
•
|
Best efforts loan sales,
|
•
|
Mandatory delivery loan sales, and
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) recognized in other non-interest income
|
$
|
70
|
|
|
$
|
29
|
|
|
$
|
194
|
|
|
$
|
(802
|
)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized (loss) recognized in other non-interest income
|
(142
|
)
|
|
2,411
|
|
|
(1,824
|
)
|
|
(18,911
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain recognized in other non-interest income
|
142
|
|
|
(2,411
|
)
|
|
1,824
|
|
|
18,911
|
|
||||
(Unfavorable) Favorable change in credit valuation adjustment recognized in other non-interest income
|
(53
|
)
|
|
(62
|
)
|
|
(329
|
)
|
|
(495
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Risk participation agreements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain recognized in other non-interest income
|
2
|
|
|
(14
|
)
|
|
7
|
|
|
102
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Forward commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) recognized in other non-interest income
|
500
|
|
|
(582
|
)
|
|
224
|
|
|
(1,898
|
)
|
||||
Realized gain (loss) in other non-interest income
|
(983
|
)
|
|
109
|
|
|
(3,651
|
)
|
|
(224
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to lend
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain recognized in other non-interest income
|
$
|
6,455
|
|
|
$
|
1,574
|
|
|
$
|
21,891
|
|
|
$
|
3,635
|
|
Realized gain in other non-interest income
|
7,402
|
|
|
760
|
|
|
23,869
|
|
|
2,505
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63
|
|
Commercial counterparties
|
|
11,909
|
|
|
—
|
|
|
11,909
|
|
|
—
|
|
|
—
|
|
|
11,909
|
|
||||||
Total
|
|
$
|
11,972
|
|
|
$
|
—
|
|
|
$
|
11,972
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,972
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
(13,903
|
)
|
|
$
|
3,450
|
|
|
$
|
(10,453
|
)
|
|
$
|
9,043
|
|
|
$
|
1,410
|
|
|
$
|
—
|
|
Commercial counterparties
|
|
(3,369
|
)
|
|
32
|
|
|
(3,337
|
)
|
|
—
|
|
|
—
|
|
|
(3,337
|
)
|
||||||
Total
|
|
$
|
(17,272
|
)
|
|
$
|
3,482
|
|
|
$
|
(13,790
|
)
|
|
$
|
9,043
|
|
|
$
|
1,410
|
|
|
$
|
(3,337
|
)
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Commercial counterparties
|
|
11,461
|
|
|
—
|
|
|
11,461
|
|
|
—
|
|
|
—
|
|
|
11,461
|
|
||||||
Total
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
(20,077
|
)
|
|
$
|
4,689
|
|
|
$
|
(15,388
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
—
|
|
Commercial counterparties
|
|
(4,407
|
)
|
|
23
|
|
|
(4,384
|
)
|
|
—
|
|
|
—
|
|
|
(4,384
|
)
|
||||||
Total
|
|
$
|
(24,484
|
)
|
|
$
|
4,712
|
|
|
$
|
(19,772
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
(4,384
|
)
|
|
September 30, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,603
|
|
|
$
|
12,603
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||||||
Municipal bonds and obligations
|
—
|
|
|
118,760
|
|
|
—
|
|
|
118,760
|
|
||||
Agency collateralized mortgage obligations
|
—
|
|
|
807,436
|
|
|
—
|
|
|
807,436
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
|
217,067
|
|
|
—
|
|
|
217,067
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
63,044
|
|
|
—
|
|
|
63,044
|
|
||||
Corporate bonds
|
—
|
|
|
67,234
|
|
|
—
|
|
|
67,234
|
|
||||
Trust preferred securities
|
—
|
|
|
11,792
|
|
|
—
|
|
|
11,792
|
|
||||
Other bonds and obligations
|
—
|
|
|
10,291
|
|
|
—
|
|
|
10,291
|
|
||||
Marketable equity securities
|
45,055
|
|
|
334
|
|
|
—
|
|
|
45,389
|
|
||||
Loans held for sale
|
—
|
|
|
143,745
|
|
|
—
|
|
|
143,745
|
|
||||
Derivative assets
|
518
|
|
|
15,379
|
|
|
6,437
|
|
|
22,334
|
|
||||
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
2,707
|
|
|
2,707
|
|
||||
Derivative liabilities
|
—
|
|
|
17,198
|
|
|
—
|
|
|
17,198
|
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,229
|
|
|
$
|
13,229
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Municipal bonds and obligations
|
—
|
|
|
119,816
|
|
|
—
|
|
|
119,816
|
|
||||
Agency collateralized mortgage obligations
|
—
|
|
|
651,911
|
|
|
—
|
|
|
651,911
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
|
228,684
|
|
|
—
|
|
|
228,684
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
64,534
|
|
|
—
|
|
|
64,534
|
|
||||
Corporate bonds
|
—
|
|
|
56,006
|
|
|
—
|
|
|
56,006
|
|
||||
Trust preferred securities
|
—
|
|
|
11,887
|
|
|
—
|
|
|
11,887
|
|
||||
Other bonds and obligations
|
—
|
|
|
11,158
|
|
|
—
|
|
|
11,158
|
|
||||
Marketable equity securities
|
62,284
|
|
|
3,257
|
|
|
—
|
|
|
65,541
|
|
||||
Loans held for sale
|
—
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
||||
Derivative assets
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|
21,617
|
|
||||
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
798
|
|
|
798
|
|
||||
Derivative liabilities
|
—
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
September 30, 2017
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
Loans Held for Sale
|
|
$
|
143,745
|
|
|
$
|
139,298
|
|
|
$
|
4,447
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
December 31, 2016
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
Loans Held for Sale
|
|
$
|
120,673
|
|
|
$
|
118,178
|
|
|
$
|
2,495
|
|
|
Assets (Liabilities)
|
||||||||||||||||||
|
|
|
Securities
|
|
|
|
|
|
Capitalized
|
||||||||||
|
Trading
|
|
Available
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||||
(In thousands)
|
Security
|
|
for Sale
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
June 30, 2017
|
$
|
12,837
|
|
|
$
|
—
|
|
|
$
|
7,374
|
|
|
$
|
12
|
|
|
$
|
1,568
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(76
|
)
|
|
—
|
|
|
15,146
|
|
|
(30
|
)
|
|
(132
|
)
|
|||||
Paydown of trading security
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(16,065
|
)
|
|
—
|
|
|
—
|
|
|||||
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,271
|
|
|||||
September 30, 2017
|
$
|
12,603
|
|
|
$
|
—
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
2,707
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
$
|
13,229
|
|
|
$
|
—
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
798
|
|
Unrealized gain, net recognized in other non-interest income
|
(155
|
)
|
|
—
|
|
|
48,963
|
|
|
(118
|
)
|
|
(202
|
)
|
|||||
Paydown of trading security
|
(471
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(47,246
|
)
|
|
—
|
|
|
—
|
|
|||||
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,111
|
|
|||||
September 30, 2017
|
$
|
12,603
|
|
|
$
|
—
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
2,707
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) relating to instruments still held at September 30, 2017
|
$
|
1,763
|
|
|
$
|
—
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
Assets (Liabilities)
|
||||||||||||||||||
|
|
|
Securities
|
|
|
|
|
|
Capitalized
|
||||||||||
|
Trading
|
|
Available
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||||
(In thousands)
|
Security
|
|
for Sale
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
June 30, 2016
|
$
|
14,479
|
|
|
$
|
—
|
|
|
$
|
1,259
|
|
|
$
|
(189
|
)
|
|
$
|
—
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(180
|
)
|
|
—
|
|
|
3,563
|
|
|
(62
|
)
|
|
—
|
|
|||||
Paydown of trading security
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(3,248
|
)
|
|
—
|
|
|
—
|
|
|||||
September 30, 2016
|
$
|
14,149
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
$
|
(251
|
)
|
|
$
|
—
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
$
|
14,189
|
|
|
$
|
708
|
|
|
$
|
323
|
|
|
$
|
9
|
|
|
$
|
—
|
|
Unrealized gain, net recognized in other non-interest income
|
405
|
|
|
—
|
|
|
6,480
|
|
|
(260
|
)
|
|
—
|
|
|||||
Paydown of trading security
|
(445
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers to Level 2
|
—
|
|
|
(708
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(5,229
|
)
|
|
—
|
|
|
—
|
|
|||||
September 30, 2016
|
$
|
14,149
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
$
|
(251
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) relating to instruments still held at September 30, 2016
|
$
|
2,610
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
$
|
(251
|
)
|
|
$
|
—
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
(In thousands)
|
|
September 30, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
Trading Security
|
|
$
|
12,603
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.59
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to Lend
|
|
6,455
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.50
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Forward Commitments
|
|
(18
|
)
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.50
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Capitalized Servicing Rights
|
|
2,707
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment rate (CPR)
|
|
10.20
|
%
|
||
|
|
|
|
|
|
Discount Rate
|
|
10.95
|
%
|
|||
Total
|
|
$
|
21,747
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
(In thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
Trading Security
|
|
$
|
13,229
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.62
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to Lend
|
|
4,738
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Forward Commitments
|
|
100
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Capitalized Servicing Rights
|
|
798
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment rate (CPR)
|
|
10.40
|
%
|
||
|
|
|
|
|
|
Discount Rate
|
|
11.00
|
%
|
|||
Total
|
|
$
|
18,865
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
Fair Value Measurement Date as of September 30, 2017
|
||||
|
|
Level 3
|
|
Level 3
|
|
Level 3
|
||||
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Inputs
|
||||
Assets
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
|
$
|
28,082
|
|
|
$
|
17,761
|
|
|
September 2017
|
Capitalized servicing rights
|
|
12,663
|
|
|
10,726
|
|
|
August/September 2017
|
||
Other real estate owned
|
|
288
|
|
|
151
|
|
|
April 2016 - June 2017
|
||
Total
|
|
$
|
41,033
|
|
|
$
|
28,638
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
(In thousands)
|
|
September 30, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
28,082
|
|
|
Appraised value of collateral
|
|
Discounted cash flow - loss severity
|
|
39.05% to 0.13% (3.70%)
|
|
|
|
|
|
|
|
Appraised value
|
|
$16 to $5,987 ($2,062)
|
|
Capitalized servicing rights
|
|
12,663
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.78% to 13.69% (10.57%)
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 12.76% (11.55%)
|
|
Other real estate owned
|
|
288
|
|
|
Appraised value of collateral
|
|
Appraised value
|
|
$94 to $215 ($226)
|
|
Total
|
|
$
|
41,033
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
Fair Value
|
|
|
|
|
|
|
||
(In thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
17,761
|
|
|
Appraised value of collateral
|
|
Discounted cash flow - loss severity
|
|
0.00% to 88.70% (9.73%)
|
|
|
|
|
|
|
|
Appraised value
|
|
$0 to $2,192 ($1,026)
|
|
Capitalized servicing rights
|
|
10,726
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.35% to 14.28% (10.44%)
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 14.00 (11.77%)
|
|
Other real estate owned
|
|
151
|
|
|
Appraised value of collateral
|
|
Appraised value
|
|
$101 to $129 ($122)
|
|
Total
|
|
$
|
28,638
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
92,046
|
|
|
$
|
92,046
|
|
|
$
|
92,046
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Trading security
|
|
12,603
|
|
|
12,603
|
|
|
—
|
|
|
—
|
|
|
12,603
|
|
|||||
Securities available for sale
|
|
1,341,013
|
|
|
1,341,013
|
|
|
45,055
|
|
|
1,295,958
|
|
|
—
|
|
|||||
Securities held to maturity
|
|
395,065
|
|
|
402,799
|
|
|
—
|
|
|
368,063
|
|
|
34,736
|
|
|||||
FHLB bank stock and restricted securities
|
|
75,117
|
|
|
75,117
|
|
|
—
|
|
|
75,117
|
|
|
—
|
|
|||||
Net loans
|
|
6,898,402
|
|
|
6,930,703
|
|
|
—
|
|
|
—
|
|
|
6,930,703
|
|
|||||
Loans held for sale
|
|
143,745
|
|
|
143,745
|
|
|
—
|
|
|
143,745
|
|
|
—
|
|
|||||
Accrued interest receivable
|
|
29,133
|
|
|
29,133
|
|
|
—
|
|
|
29,133
|
|
|
—
|
|
|||||
Cash surrender value of bank-owned life insurance policies
|
|
161,290
|
|
|
161,290
|
|
|
—
|
|
|
161,290
|
|
|
—
|
|
|||||
Derivative assets
|
|
22,334
|
|
|
22,334
|
|
|
518
|
|
|
15,379
|
|
|
6,437
|
|
|||||
Assets held for sale
|
|
322
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total deposits
|
|
$
|
6,790,146
|
|
|
$
|
6,785,879
|
|
|
$
|
—
|
|
|
$
|
6,785,879
|
|
|
$
|
—
|
|
Short-term debt
|
|
1,061,300
|
|
|
1,061,232
|
|
|
—
|
|
|
1,061,232
|
|
|
—
|
|
|||||
Long-term Federal Home Loan Bank advances
|
|
338,054
|
|
|
337,653
|
|
|
—
|
|
|
337,653
|
|
|
—
|
|
|||||
Subordinated borrowings
|
|
89,295
|
|
|
98,394
|
|
|
—
|
|
|
98,394
|
|
|
—
|
|
|||||
Derivative liabilities
|
|
17,198
|
|
|
17,198
|
|
|
—
|
|
|
17,198
|
|
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Trading security
|
|
13,229
|
|
|
13,229
|
|
|
—
|
|
|
—
|
|
|
13,229
|
|
|||||
Securities available for sale
|
|
1,209,537
|
|
|
1,209,537
|
|
|
62,284
|
|
|
1,147,253
|
|
|
—
|
|
|||||
Securities held to maturity
|
|
334,368
|
|
|
337,680
|
|
|
—
|
|
|
300,806
|
|
|
36,874
|
|
|||||
FHLB bank stock and restricted securities
|
|
71,112
|
|
|
71,112
|
|
|
—
|
|
|
71,112
|
|
|
—
|
|
|||||
Net loans
|
|
6,505,789
|
|
|
6,532,745
|
|
|
—
|
|
|
—
|
|
|
6,532,745
|
|
|||||
Loans held for sale
|
|
120,673
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
|
—
|
|
|||||
Accrued interest receivable
|
|
26,113
|
|
|
26,113
|
|
|
—
|
|
|
26,113
|
|
|
—
|
|
|||||
Cash surrender value of bank-owned life insurance policies
|
|
139,257
|
|
|
139,257
|
|
|
—
|
|
|
139,257
|
|
|
—
|
|
|||||
Derivative assets
|
|
21,617
|
|
|
21,617
|
|
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|||||
Assets held for sale
|
|
322
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total deposits
|
|
$
|
6,622,092
|
|
|
$
|
6,624,108
|
|
|
$
|
—
|
|
|
$
|
6,624,108
|
|
|
$
|
—
|
|
Short-term debt
|
|
1,082,044
|
|
|
1,081,996
|
|
|
—
|
|
|
1,081,996
|
|
|
—
|
|
|||||
Long-term Federal Home Loan Bank advances
|
|
142,792
|
|
|
143,151
|
|
|
—
|
|
|
143,151
|
|
|
—
|
|
|||||
Subordinated borrowings
|
|
89,161
|
|
|
96,973
|
|
|
—
|
|
|
96,973
|
|
|
—
|
|
|||||
Derivative liabilities
|
|
24,420
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net interest income
|
|
$
|
71,998
|
|
|
$
|
57,971
|
|
|
$
|
208,429
|
|
|
$
|
173,109
|
|
Provision for loan losses
|
|
4,900
|
|
|
4,734
|
|
|
14,884
|
|
|
13,262
|
|
||||
Net interest income after provision for loan losses
|
|
$
|
67,098
|
|
|
$
|
53,237
|
|
|
$
|
193,545
|
|
|
$
|
159,847
|
|
|
At or for the
|
|
At or for the
|
||||||||||||
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
PER COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings, diluted
|
$
|
0.57
|
|
|
$
|
0.53
|
|
|
$
|
1.54
|
|
|
$
|
1.57
|
|
Adjusted earnings, diluted
(1)
|
0.59
|
|
|
0.57
|
|
|
1.71
|
|
|
1.64
|
|
||||
Total book value
|
31.78
|
|
|
29.97
|
|
|
31.78
|
|
|
29.97
|
|
||||
Tangible book value
(2)
|
21.38
|
|
|
18.78
|
|
|
21.38
|
|
|
18.78
|
|
||||
Dividends
|
0.21
|
|
|
0.20
|
|
|
0.63
|
|
|
0.60
|
|
||||
Common stock price:
|
|
|
|
|
|
|
0
|
|
|
|
|||||
High
|
39.00
|
|
|
28.37
|
|
|
39.00
|
|
|
28.93
|
|
||||
Low
|
32.85
|
|
|
25.90
|
|
|
32.85
|
|
|
24.71
|
|
||||
Close
|
38.75
|
|
|
27.71
|
|
|
38.75
|
|
|
27.71
|
|
||||
PERFORMANCE RATIOS
(3)
|
|
|
|
|
|
|
|
||||||||
Return on assets
|
0.95
|
%
|
|
0.82
|
%
|
|
0.83
|
%
|
|
0.82
|
%
|
||||
Adjusted return on assets
(1)
|
0.98
|
|
|
0.88
|
|
|
0.92
|
|
|
0.86
|
|
||||
Return on equity
|
7.26
|
|
|
7.29
|
|
|
6.63
|
|
|
7.21
|
|
||||
Adjusted return on equity
(1)
|
7.47
|
|
|
7.75
|
|
|
7.37
|
|
|
7.53
|
|
||||
Adjusted return on tangible equity
(1)
|
11.42
|
|
|
12.99
|
|
|
11.78
|
|
|
12.55
|
|
||||
Net interest margin, fully taxable equivalent (FTE)
(4)
|
3.36
|
|
|
3.27
|
|
|
3.35
|
|
|
3.30
|
|
||||
Fee income/Net interest and fee income
|
29.96
|
|
|
23.81
|
|
|
30.76
|
|
|
22.03
|
|
||||
Efficiency ratio
(2)
|
59.28
|
|
|
57.32
|
|
|
60.96
|
|
|
58.22
|
|
||||
GROWTH RATIOS
|
|
|
|
|
|
|
|
||||||||
Total commercial loans, (annualized)
|
1
|
%
|
|
6
|
%
|
|
9
|
%
|
|
8
|
%
|
||||
Total loans, (annualized)
|
5
|
|
|
3
|
|
|
8
|
|
|
7
|
|
||||
Total deposits, (annualized)
|
4
|
|
|
7
|
|
|
3
|
|
|
4
|
|
||||
Total net revenues, (compared to prior year)
|
31
|
|
|
10
|
|
|
37
|
|
|
13
|
|
||||
Earnings per share, (compared to prior year)
|
8
|
|
|
8
|
|
|
(2
|
)
|
|
31
|
|
||||
Adjusted earnings per share, (compared to prior year)
(1)
|
2
|
|
|
6
|
|
|
4
|
|
|
6
|
|
||||
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
$
|
9,767
|
|
|
$
|
7,931
|
|
|
$
|
9,767
|
|
|
$
|
7,931
|
|
Total earning assets
|
8,944
|
|
|
7,229
|
|
|
8,944
|
|
|
7,229
|
|
||||
Total investments
|
1,853
|
|
|
1,162
|
|
|
1,853
|
|
|
1,162
|
|
||||
Total borrowings
|
1,489
|
|
|
1,138
|
|
|
1,489
|
|
|
1,138
|
|
||||
Total loans
|
6,947
|
|
|
6,047
|
|
|
6,947
|
|
|
6,047
|
|
||||
Allowance for loan losses
|
49
|
|
|
43
|
|
|
49
|
|
|
43
|
|
||||
Total intangible assets
|
420
|
|
|
348
|
|
|
420
|
|
|
348
|
|
||||
Total deposits
|
6,790
|
|
|
5,750
|
|
|
6,790
|
|
|
5,750
|
|
||||
Total common stockholders’ equity
|
1,285
|
|
|
933
|
|
|
1,285
|
|
|
933
|
|
|
At or for the
|
|
At or for the
|
||||||||||||
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
ASSET QUALITY AND CONDITION RATIOS
(5)
|
|
|
|
|
|
|
|
||||||||
Net charge-offs (annualized)/average loans
|
0.19
|
%
|
|
0.20
|
%
|
|
0.20
|
%
|
|
0.22
|
%
|
||||
Allowance for loan losses/total loans
|
0.71
|
|
|
0.71
|
|
|
0.71
|
|
|
0.71
|
|
||||
Loans/deposits
|
102
|
|
|
105
|
|
|
102
|
|
|
105
|
|
||||
Shareholders' equity to total assets
|
13.15
|
|
|
11.76
|
|
|
13.15
|
|
|
11.76
|
|
||||
Tangible shareholders' equity to tangible assets
(2)
|
9.25
|
|
|
7.70
|
|
|
9.25
|
|
|
7.70
|
|
||||
|
|
|
|
|
|
|
|
||||||||
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income
|
$
|
71,998
|
|
|
$
|
57,971
|
|
|
$
|
208,429
|
|
|
$
|
173,109
|
|
Non-interest income
|
28,836
|
|
|
18,941
|
|
|
96,391
|
|
|
49,126
|
|
||||
Provision for loan losses
|
4,900
|
|
|
4,734
|
|
|
14,884
|
|
|
13,262
|
|
||||
Non-interest expense
|
65,820
|
|
|
48,844
|
|
|
209,669
|
|
|
142,212
|
|
||||
Net income
|
22,903
|
|
|
16,381
|
|
|
58,057
|
|
|
48,339
|
|
||||
Adjusted Income
(1)
|
23,554
|
|
|
17,418
|
|
|
64,513
|
|
|
50,421
|
|
(2)
|
Non-GAAP financial measure.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||||||
($ In millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
Assets
|
|||||||||||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
$
|
2,669
|
|
4.64
|
%
|
$
|
2,261
|
|
4.25
|
%
|
|
$
|
2,664
|
|
4.54
|
%
|
$
|
2,171
|
|
4.27
|
%
|
Commercial and industrial loans
|
1,184
|
|
5.09
|
|
1,010
|
|
5.06
|
|
|
1,129
|
|
5.08
|
|
1,028
|
|
4.96
|
|
||||
Residential mortgages
|
1,978
|
|
3.68
|
|
1,839
|
|
3.62
|
|
|
1,918
|
|
3.62
|
|
1,799
|
|
3.69
|
|
||||
Consumer loans
|
1,030
|
|
3.88
|
|
900
|
|
3.40
|
|
|
1,002
|
|
3.77
|
|
851
|
|
3.41
|
|
||||
Total loans
(1)
|
6,861
|
|
4.33
|
|
6,010
|
|
4.06
|
|
|
6,713
|
|
4.26
|
|
5,849
|
|
4.09
|
|
||||
Investment securities
(2)
|
1,779
|
|
3.43
|
|
1,198
|
|
3.47
|
|
|
1,702
|
|
3.42
|
|
1,263
|
|
3.45
|
|
||||
Short term investments & loans held for sale
(3)
|
168
|
|
3.40
|
|
40
|
|
1.68
|
|
|
145
|
|
2.95
|
|
46
|
|
1.32
|
|
||||
Total interest-earning assets
|
8,808
|
|
4.13
|
|
7,248
|
|
3.95
|
|
|
8,560
|
|
4.07
|
|
7,158
|
|
3.95
|
|
||||
Intangible assets
|
421
|
|
|
|
349
|
|
|
|
|
422
|
|
|
|
343
|
|
|
|
||||
Other non-interest earning assets
|
402
|
|
|
|
360
|
|
|
|
|
387
|
|
|
|
352
|
|
|
|
||||
Total assets
|
$
|
9,631
|
|
|
|
$
|
7,957
|
|
|
|
|
$
|
9,369
|
|
|
|
$
|
7,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and shareholders’ equity
|
|||||||||||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOW
|
$
|
571
|
|
0.26
|
%
|
$
|
475
|
|
0.12
|
%
|
|
$
|
573
|
|
0.24
|
%
|
$
|
484
|
|
0.13
|
%
|
Money market
|
1,768
|
|
0.57
|
|
1,448
|
|
0.46
|
|
|
1,789
|
|
0.54
|
|
1,423
|
|
0.47
|
|
||||
Savings
|
670
|
|
0.14
|
|
608
|
|
0.12
|
|
|
662
|
|
0.14
|
|
608
|
|
0.12
|
|
||||
Time
|
2,588
|
|
1.20
|
|
2,095
|
|
1.10
|
|
|
2,471
|
|
1.14
|
|
2,069
|
|
1.05
|
|
||||
Total interest-bearing deposits
|
5,597
|
|
0.78
|
|
4,626
|
|
0.67
|
|
|
5,495
|
|
0.73
|
|
4,584
|
|
0.65
|
|
||||
Borrowings and notes
(4)
|
1,457
|
|
1.65
|
|
1,247
|
|
1.52
|
|
|
1,418
|
|
1.50
|
|
1,239
|
|
1.36
|
|
||||
Total interest-bearing liabilities
|
7,054
|
|
0.96
|
|
5,873
|
|
0.85
|
|
|
6,913
|
|
0.89
|
|
5,823
|
|
0.80
|
|
||||
Non-interest-bearing demand deposits
|
1,196
|
|
|
|
1,085
|
|
|
|
|
1,177
|
|
|
|
1,048
|
|
|
|
||||
Other non-interest earning liabilities
|
119
|
|
|
|
100
|
|
|
|
|
112
|
|
|
|
89
|
|
|
|
||||
Total liabilities
|
8,369
|
|
|
|
7,058
|
|
|
|
|
8,202
|
|
|
|
6,960
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total shareholders’ equity
(2)
|
1,262
|
|
|
|
899
|
|
|
|
|
1,167
|
|
|
|
893
|
|
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
9,631
|
|
|
|
$
|
7,957
|
|
|
|
|
$
|
9,369
|
|
|
|
$
|
7,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||||||
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
Net interest spread
|
|
|
3.17
|
%
|
|
|
3.10
|
%
|
|
|
|
3.18
|
%
|
|
|
3.15
|
%
|
||||
Net interest margin
(5)
|
|
|
3.36
|
|
|
|
3.27
|
|
|
|
|
3.35
|
|
|
|
3.31
|
|
||||
Cost of funds
|
|
|
0.82
|
|
|
|
0.72
|
|
|
|
|
0.76
|
|
|
|
0.68
|
|
||||
Cost of deposits
|
|
|
0.64
|
|
|
|
0.54
|
|
|
|
|
0.60
|
|
|
|
0.53
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Supplementary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total deposits (In millions)
|
$
|
6,793
|
|
|
|
$
|
5,711
|
|
|
|
|
$
|
6,672
|
|
|
|
$
|
5,632
|
|
|
|
Fully taxable equivalent income adj. (In thousands)
(6)
|
2,950
|
|
|
|
2,004
|
|
|
|
|
8,105
|
|
|
|
5,870
|
|
|
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
(5)
|
Purchased loan accretion totaled $3.1 million and $2.2 million for the three months ended
September 30, 2017
and 2016, respectively. Purchased loan accretion totaled $9.3 million and $6.3 million for the nine months ended September 30, 2017 and 2016, respectively.
|
(6)
|
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
|
|
|
At or for the Three Months Ended September 30,
|
|
At or for the Nine Months Ended September 30,
|
||||||||||
(in thousands)
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
GAAP Net income
|
|
$
|
22,903
|
|
$
|
16,381
|
|
|
$
|
58,057
|
|
$
|
48,339
|
|
Adj: Losses/(gains) on sale of securities, net
|
|
1
|
|
(78
|
)
|
|
(12,568
|
)
|
(101
|
)
|
||||
Adj: Loss on termination of hedges
|
|
—
|
|
—
|
|
|
6,629
|
|
—
|
|
||||
Adj: Net (gains) on sale of business operations
|
|
(296
|
)
|
(563
|
)
|
|
(296
|
)
|
(563
|
)
|
||||
Adj: Merger and acquisition expense
|
|
1,110
|
|
1,453
|
|
|
9,323
|
|
2,681
|
|
||||
Adj: Restructuring and other expense
|
|
310
|
|
717
|
|
|
6,682
|
|
1,147
|
|
||||
Adj: Income taxes
|
|
(474
|
)
|
(492
|
)
|
|
(3,314
|
)
|
(1,082
|
)
|
||||
Total adjusted income (non-GAAP)
|
(A)
|
$
|
23,554
|
|
$
|
17,418
|
|
|
$
|
64,513
|
|
$
|
50,421
|
|
|
|
|
|
|
|
|
||||||||
GAAP Total revenue
|
|
$
|
100,834
|
|
$
|
76,912
|
|
|
$
|
304,820
|
|
$
|
222,235
|
|
Adj: Losses/(gains) on sale of securities, net
|
|
1
|
|
(78
|
)
|
|
(12,568
|
)
|
(101
|
)
|
||||
Adj: Net (gains) on sale of business operations
|
|
(296
|
)
|
(563
|
)
|
|
(296
|
)
|
(563
|
)
|
||||
Adj. Loss on termination of hedges
|
|
—
|
|
—
|
|
|
6,629
|
|
—
|
|
||||
Total operating revenue (non-GAAP)
|
(B)
|
$
|
100,539
|
|
$
|
76,271
|
|
|
$
|
298,585
|
|
$
|
221,571
|
|
|
|
|
|
|
|
|
||||||||
GAAP Total non-interest expense
|
|
$
|
65,820
|
|
$
|
48,844
|
|
|
$
|
209,669
|
|
$
|
142,212
|
|
Less: Total non-operating expense (see above)
|
|
(1,420
|
)
|
(2,170
|
)
|
|
(16,005
|
)
|
(3,828
|
)
|
||||
Operating non-interest expense (non-GAAP)
|
(C)
|
$
|
64,400
|
|
$
|
46,674
|
|
|
$
|
193,664
|
|
$
|
138,384
|
|
|
|
|
|
|
|
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|||||
Total average assets
|
(D)
|
$
|
9,631
|
|
$
|
7,957
|
|
|
$
|
9,369
|
|
$
|
7,852
|
|
Total average shareholders’ equity
|
(E)
|
1,262
|
|
899
|
|
|
1,167
|
|
893
|
|
||||
Total average tangible shareholders’ equity
|
(F)
|
841
|
|
550
|
|
|
746
|
|
551
|
|
||||
Total tangible shareholders’ equity, period-end
(1)
|
(G)
|
864
|
|
584
|
|
|
864
|
|
584
|
|
||||
Total tangible assets, period-end
(1)
|
(H)
|
9,346
|
|
7,583
|
|
|
9,346
|
|
7,583
|
|
||||
Total common shares outstanding, period-end (thousands)
|
(I)
|
40,424
|
|
31,122
|
|
|
40,424
|
|
31,122
|
|
||||
Average diluted shares outstanding (thousands)
|
(J)
|
40,145
|
|
30,811
|
|
|
37,708
|
|
30,757
|
|
||||
|
|
|
|
|
|
|
||||||||
Earnings per share, diluted
|
|
$
|
0.57
|
|
$
|
0.53
|
|
|
$
|
1.54
|
|
$
|
1.57
|
|
Adjusted earnings per share, diluted
|
(A/J)
|
0.59
|
|
0.57
|
|
|
1.71
|
|
1.64
|
|
||||
Book value per share, period-end
|
|
31.78
|
|
29.97
|
|
|
31.78
|
|
29.97
|
|
||||
Tangible book value per share, period-end
|
(G/I)
|
21.38
|
|
18.78
|
|
|
21.38
|
|
18.78
|
|
||||
Total shareholders' equity/total assets
|
|
13.15
|
|
11.76
|
|
|
13.15
|
|
11.76
|
|
||||
Total tangible shareholder's equity/total tangible assets
|
(G)/(H)
|
9.25
|
|
7.70
|
|
|
9.25
|
|
7.70
|
|
||||
|
|
|
|
|
|
|
||||||||
Performance ratios
(2)
|
|
|
|
|
|
|
|
|
|
|||||
GAAP return on assets
|
|
0.95
|
%
|
0.82
|
%
|
|
0.83
|
%
|
0.82
|
%
|
||||
Adjusted return on assets
|
(A/D)
|
0.98
|
|
0.88
|
|
|
0.92
|
|
0.86
|
|
||||
GAAP return on equity
|
|
7.26
|
|
7.29
|
|
|
6.63
|
|
7.21
|
|
||||
Adjusted return on equity
|
(A/E)
|
7.47
|
|
7.75
|
|
|
7.37
|
|
7.53
|
|
||||
Adjusted return on tangible equity
(3)
|
(A/F)
|
11.42
|
|
12.99
|
|
|
11.78
|
|
12.55
|
|
Efficiency ratio
|
(C-M)/(B+K+N)
|
59.28
|
|
57.32
|
|
|
60.96
|
|
58.22
|
|
||||
Supplementary data
(in thousands)
|
|
|
|
|
|
|
|
|
|
|||||
Tax benefit on tax-credit investments
(4)
|
(K)
|
$
|
3,905
|
|
$
|
1,852
|
|
|
$
|
7,225
|
|
$
|
6,217
|
|
Non-interest income charge on tax-credit investments
(5)
|
(L)
|
(3,347
|
)
|
(1,525
|
)
|
|
(6,129
|
)
|
(4,564
|
)
|
||||
Net income on tax-credit investments
|
(K+L)
|
558
|
|
327
|
|
|
1,096
|
|
1,653
|
|
||||
Intangible amortization
|
(M)
|
739
|
|
749
|
|
|
2,310
|
|
2,355
|
|
||||
Fully taxable equivalent income adjustment
|
(N)
|
2,950
|
|
2,004
|
|
|
8,105
|
|
5,870
|
|
(1)
|
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
|
(2)
|
Ratios are annualized and based on average balance sheet amounts, where applicable.
|
(3)
|
Adjusted return on tangible equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.
|
(4)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation, low-income housing, new market projects, and renewable energy projects.
|
(5)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
•
|
Strong growth from organic, de novo, product, and acquisition strategies
|
•
|
Solid capital, core funding, and risk management culture
|
•
|
Experienced executive team focused on earnings and stockholder value
|
•
|
Distinctive brand and culture as America’s Most Exciting Bank®
|
•
|
Diversified integrated financial service revenues
|
•
|
Targeted expansion in Boston and Eastern Massachusetts
|
•
|
Positioned to be regional consolidator in attractive markets.
|
•
|
put together a strategic bank acquisition;
|
•
|
announced a headquarters move to Boston;
|
•
|
expanded its growth initiatives in eastern Massachusetts;
|
•
|
positioned itself for constructively crossing the $10 billion asset threshold;
|
•
|
and publicly placed a stock offering to support its growth initiatives.
|
•
|
9% annualized increase in commercial and industrial loans
|
•
|
14% annualized increase in demand deposit accounts
|
•
|
4% increase in net interest income
|
•
|
3.36% net interest margin
|
•
|
59.3% efficiency ratio
|
•
|
0.95% ROA
|
•
|
0.23% non-performing assets/assets
|
•
|
0.19% net loan charge-offs/average loans
|
•
|
Integrating personnel with diverse business backgrounds;
|
•
|
Combining different corporate cultures; and
|
•
|
Retaining key employees.
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
July 1-31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
August 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
September 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
4.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
(1)
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
(2)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on April 28, 2015.
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
Dated: November 9, 2017
|
By:
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Dated: November 9, 2017
|
By:
|
/s/ James M. Moses
|
|
James M. Moses
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Berkshire Hills Bancorp, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 9, 2017
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Berkshire Hills Bancorp, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 9, 2017
|
/s/ James M. Moses
|
|
James M. Moses
|
|
Senior Executive Vice President, Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.
|
November 9, 2017
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.
|
November 9, 2017
|
/s/ James M. Moses
|
|
James M. Moses
|
|
Senior Executive Vice President, Chief Financial Officer
|