|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
04-3510455
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
60 State Street, Boston, Massachusetts
|
|
02109
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Page
|
||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
||||
|
|
|
||
|
|
|
||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
(In thousands, except share data)
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||
Cash and due from banks
|
|
$
|
88,193
|
|
|
$
|
91,122
|
|
Short-term investments
|
|
35,694
|
|
|
157,641
|
|
||
Total cash and cash equivalents
|
|
123,887
|
|
|
248,763
|
|
||
Trading security, at fair value
|
|
11,795
|
|
|
12,277
|
|
||
Securities available for sale and other, at fair value
|
|
1,460,660
|
|
|
1,426,099
|
|
||
Securities held to maturity (fair values of $394,296 and $405,276)
|
|
395,337
|
|
|
397,103
|
|
||
Federal Home Loan Bank stock and other restricted securities
|
|
64,038
|
|
|
63,085
|
|
||
Total securities
|
|
1,931,830
|
|
|
1,898,564
|
|
||
Loans held for sale, at fair value
|
|
98,440
|
|
|
153,620
|
|
||
Commercial real estate
|
|
3,266,737
|
|
|
3,264,742
|
|
||
Commercial and industrial loans
|
|
1,818,974
|
|
|
1,803,939
|
|
||
Residential mortgages
|
|
2,181,807
|
|
|
2,102,807
|
|
||
Consumer loans
|
|
1,108,899
|
|
|
1,127,850
|
|
||
Total loans
|
|
8,376,417
|
|
|
8,299,338
|
|
||
Less: Allowance for loan losses
|
|
(53,859
|
)
|
|
(51,834
|
)
|
||
Net loans
|
|
8,322,558
|
|
|
8,247,504
|
|
||
Premises and equipment, net
|
|
111,237
|
|
|
109,352
|
|
||
Goodwill
|
|
519,128
|
|
|
519,287
|
|
||
Other intangible assets
|
|
37,085
|
|
|
38,296
|
|
||
Cash surrender value of bank-owned life insurance policies
|
|
192,379
|
|
|
191,221
|
|
||
Deferred tax assets, net
|
|
51,679
|
|
|
47,061
|
|
||
Other assets
|
|
131,024
|
|
|
117,083
|
|
||
Total assets
|
|
$
|
11,519,247
|
|
|
$
|
11,570,751
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Demand deposits
|
|
$
|
1,575,243
|
|
|
$
|
1,606,656
|
|
NOW and other deposits
|
|
715,581
|
|
|
734,558
|
|
||
Money market deposits
|
|
2,749,763
|
|
|
2,776,157
|
|
||
Savings deposits
|
|
756,711
|
|
|
741,954
|
|
||
Time deposits
|
|
2,885,969
|
|
|
2,890,205
|
|
||
Total deposits
|
|
8,683,267
|
|
|
8,749,530
|
|
||
Short-term debt
|
|
835,891
|
|
|
667,300
|
|
||
Long-term Federal Home Loan Bank advances
|
|
289,969
|
|
|
380,436
|
|
||
Subordinated borrowings
|
|
89,384
|
|
|
89,339
|
|
||
Total borrowings
|
|
1,215,244
|
|
|
1,137,075
|
|
||
Other liabilities
|
|
123,079
|
|
|
187,882
|
|
||
Total liabilities
|
|
$
|
10,021,590
|
|
|
$
|
10,074,487
|
|
(continued)
|
||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
Shareholders’ equity
|
|
|
|
|
|
|
||
Preferred Stock (Series B non-voting convertible preferred stock - $0.01 par value; 1,000,000 shares authorized, 521,607 shares issued and outstanding in 2018; 1,000,000 shares authorized, 521,607 shares issued and outstanding in 2017
|
|
40,633
|
|
|
40,633
|
|
||
Common stock ($.01 par value; 50,000,000 shares authorized and 46,211,894 shares issued and 45,360,369 shares outstanding in 2018; 50,000,000 shares authorized, 46,211,894 shares issued and 45,290,433 shares outstanding in 2017)
|
|
460
|
|
|
460
|
|
||
Additional paid-in capital - common stock
|
|
1,243,590
|
|
|
1,242,487
|
|
||
Unearned compensation
|
|
(8,476
|
)
|
|
(6,531
|
)
|
||
Retained earnings
|
|
259,499
|
|
|
239,179
|
|
||
Accumulated other comprehensive (loss) income
|
|
(15,427
|
)
|
|
4,161
|
|
||
Treasury stock, at cost (851,525 shares in 2018 and 921,461 shares in 2017)
|
|
(22,622
|
)
|
|
(24,125
|
)
|
||
Total shareholders’ equity
|
|
1,497,657
|
|
|
1,496,264
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
11,519,247
|
|
|
$
|
11,570,751
|
|
|
|
Three Months Ended
March 31, |
||||||
(In thousands, except per share data)
|
|
2018
|
|
2017
|
||||
Interest and dividend income
|
|
|
|
|
|
|
||
Loans
|
|
$
|
92,835
|
|
|
$
|
68,943
|
|
Securities and other
|
|
14,405
|
|
|
11,766
|
|
||
Total interest and dividend income
|
|
107,240
|
|
|
80,709
|
|
||
Interest expense
|
|
|
|
|
|
|
||
Deposits
|
|
15,325
|
|
|
9,098
|
|
||
Borrowings
|
|
6,445
|
|
|
4,725
|
|
||
Total interest expense
|
|
21,770
|
|
|
13,823
|
|
||
Net interest income
|
|
85,470
|
|
|
66,886
|
|
||
Non-interest income
|
|
|
|
|
|
|
||
Mortgage banking originations
|
|
10,147
|
|
|
12,678
|
|
||
Loan related income
|
|
5,438
|
|
|
4,179
|
|
||
Deposit related fees
|
|
8,066
|
|
|
6,204
|
|
||
Insurance commissions and fees
|
|
3,025
|
|
|
3,136
|
|
||
Wealth management fees
|
|
2,597
|
|
|
2,526
|
|
||
Total fee income
|
|
29,273
|
|
|
28,723
|
|
||
Other, net
|
|
1,268
|
|
|
93
|
|
||
(Loss)/gain on securities, net
|
|
(1,502
|
)
|
|
12,570
|
|
||
Gain on sale of business operations and other assets, net
|
|
481
|
|
|
—
|
|
||
Loss on termination of hedges
|
|
—
|
|
|
(6,629
|
)
|
||
Total non-interest income
|
|
29,520
|
|
|
34,757
|
|
||
Total net revenue
|
|
114,990
|
|
|
101,643
|
|
||
Provision for loan losses
|
|
5,575
|
|
|
5,095
|
|
||
Non-interest expense
|
|
|
|
|
|
|
||
Compensation and benefits
|
|
42,184
|
|
|
36,119
|
|
||
Occupancy and equipment
|
|
10,082
|
|
|
9,026
|
|
||
Technology and communications
|
|
6,830
|
|
|
6,087
|
|
||
Marketing and promotion
|
|
2,612
|
|
|
1,999
|
|
||
Professional services
|
|
2,053
|
|
|
2,451
|
|
||
FDIC premiums and assessments
|
|
1,195
|
|
|
1,298
|
|
||
Other real estate owned and foreclosures
|
|
67
|
|
|
28
|
|
||
Amortization of intangible assets
|
|
1,268
|
|
|
801
|
|
||
Acquisition, restructuring, and other expenses
|
|
5,093
|
|
|
11,682
|
|
||
Other
|
|
5,485
|
|
|
4,835
|
|
||
Total non-interest expense
|
|
76,869
|
|
|
74,326
|
|
||
|
|
|
|
|
||||
Income before income taxes
|
|
32,546
|
|
|
22,222
|
|
||
Income tax expense
|
|
7,298
|
|
|
6,762
|
|
||
Net income
|
|
$
|
25,248
|
|
|
$
|
15,460
|
|
Preferred stock dividend
|
|
230
|
|
|
—
|
|
||
Income available to common shareholders
|
|
25,018
|
|
|
15,460
|
|
||
|
|
|
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
||
Basic
|
|
$
|
0.55
|
|
|
$
|
0.44
|
|
Diluted
|
|
$
|
0.55
|
|
|
$
|
0.44
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||
Basic
|
|
45,966
|
|
|
35,280
|
|
||
Diluted
|
|
46,200
|
|
|
35,452
|
|
|
|
Three Months Ended
March 31, |
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Net income
|
|
$
|
25,248
|
|
|
$
|
15,460
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
||
Changes in unrealized loss on debt securities available-for-sale
|
|
(19,162
|
)
|
|
(9,433
|
)
|
||
Changes in unrealized loss on derivative hedges
|
|
—
|
|
|
6,573
|
|
||
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
||
Changes in unrealized loss on debt securities available-for-sale
|
|
4,931
|
|
|
3,540
|
|
||
Changes in unrealized gains on derivative hedges
|
|
—
|
|
|
(2,588
|
)
|
||
Total other comprehensive loss
|
|
(14,231
|
)
|
|
(1,908
|
)
|
||
Total comprehensive income
|
|
$
|
11,017
|
|
|
$
|
13,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
||||||||||||||||||
|
|
Preferred stock
|
|
Common stock
|
|
Additional
paid-in
|
|
Unearned
|
|
Retained
|
|
other
comprehensive
|
|
Treasury
|
|
|
||||||||||||||||||||||
(In thousands)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
income/(loss)
|
|
stock
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2016
|
|
—
|
|
|
—
|
|
|
35,673
|
|
|
$
|
366
|
|
|
$
|
898,989
|
|
|
$
|
(6,374
|
)
|
|
$
|
217,494
|
|
|
$
|
9,766
|
|
|
$
|
(26,943
|
)
|
|
$
|
1,093,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,460
|
|
|
—
|
|
|
—
|
|
|
15,460
|
|
||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,908
|
)
|
|
—
|
|
|
(1,908
|
)
|
||||||||
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,460
|
|
|
(1,908
|
)
|
|
—
|
|
|
13,552
|
|
||||||||
Cash dividends declared ($0.21 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,506
|
)
|
|
—
|
|
|
—
|
|
|
(7,506
|
)
|
||||||||
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
20
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
152
|
|
|
81
|
|
||||||||
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
807
|
|
|
(2,859
|
)
|
|
—
|
|
|
—
|
|
|
2,052
|
|
|
—
|
|
||||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
||||||||
Other, net
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(1,019
|
)
|
|
(1,074
|
)
|
||||||||
Balance at March 31, 2017
|
|
—
|
|
|
—
|
|
|
35,729
|
|
|
$
|
366
|
|
|
$
|
899,831
|
|
|
$
|
(7,971
|
)
|
|
$
|
225,307
|
|
|
$
|
7,858
|
|
|
$
|
(25,838
|
)
|
|
$
|
1,099,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2017
|
|
522
|
|
|
$
|
40,633
|
|
|
45,290
|
|
|
$
|
460
|
|
|
$
|
1,242,487
|
|
|
$
|
(6,531
|
)
|
|
$
|
239,179
|
|
|
$
|
4,161
|
|
|
$
|
(24,125
|
)
|
|
$
|
1,496,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,231
|
)
|
|
—
|
|
|
(14,231
|
)
|
||||||||
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
|
(14,231
|
)
|
|
—
|
|
|
11,017
|
|
||||||||
Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,253
|
|
|
(6,253
|
)
|
|
—
|
|
|
—
|
|
||||||||
Adoption of ASU No 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
896
|
|
|
—
|
|
|
—
|
|
||||||||
Cash dividends declared on common shares ($0.22 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,982
|
)
|
|
—
|
|
|
—
|
|
|
(9,982
|
)
|
||||||||
Cash dividends declared on preferred shares ($0.44 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
||||||||
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
31
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
149
|
|
|
76
|
|
||||||||
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
1,056
|
|
|
(3,452
|
)
|
|
—
|
|
|
—
|
|
|
2,396
|
|
|
—
|
|
||||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
||||||||
Other, net
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
(870
|
)
|
||||||||
Balance at March 31, 2018
|
|
522
|
|
|
$
|
40,633
|
|
|
45,360
|
|
|
$
|
460
|
|
|
$
|
1,243,590
|
|
|
$
|
(8,476
|
)
|
|
$
|
259,499
|
|
|
$
|
(15,427
|
)
|
|
$
|
(22,622
|
)
|
|
$
|
1,497,657
|
|
|
|
Three Months Ended
March 31, |
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net income
|
|
$
|
25,248
|
|
|
$
|
15,460
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Provision for loan losses
|
|
5,575
|
|
|
5,095
|
|
||
Net amortization of securities
|
|
743
|
|
|
626
|
|
||
Change in unamortized net loan costs and premiums
|
|
577
|
|
|
1,227
|
|
||
Premises and equipment depreciation and amortization expense
|
|
2,556
|
|
|
2,467
|
|
||
Stock-based compensation expense
|
|
1,382
|
|
|
1,202
|
|
||
Accretion of purchase accounting entries, net
|
|
(3,838
|
)
|
|
(4,597
|
)
|
||
Amortization of other intangibles
|
|
1,268
|
|
|
801
|
|
||
Income from cash surrender value of bank-owned life insurance policies
|
|
(1,158
|
)
|
|
(967
|
)
|
||
Securities losses (gains), net
|
|
1,502
|
|
|
(12,570
|
)
|
||
Originations of loans held for sale
|
|
(479,692
|
)
|
|
(429,181
|
)
|
||
Proceeds from sale of loans held for sale
|
|
545,019
|
|
|
472,791
|
|
||
Net gain on sale of loans and other mortgage banking income
|
|
(10,147
|
)
|
|
(12,678
|
)
|
||
Loss on disposition of assets
|
|
—
|
|
|
662
|
|
||
Loss on sale of real estate
|
|
—
|
|
|
13
|
|
||
Amortization of interest in tax-advantaged projects
|
|
506
|
|
|
1,329
|
|
||
Net change in other
|
|
(3,908
|
)
|
|
6,965
|
|
||
Net cash provided by operating activities
|
|
85,633
|
|
|
48,645
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
||
Net decrease in trading security
|
|
165
|
|
|
157
|
|
||
Proceeds from sales of securities available for sale
|
|
—
|
|
|
26,085
|
|
||
Proceeds from maturities, calls, and prepayments of securities available for sale
|
|
44,069
|
|
|
44,794
|
|
||
Purchases of securities available for sale and other
|
|
(116,423
|
)
|
|
(151,731
|
)
|
||
Purchases of marketable equity securities
|
|
(12,688
|
)
|
|
—
|
|
||
Proceeds from sales of marketable equity securities
|
|
26,096
|
|
|
—
|
|
||
Proceeds from maturities, calls, and prepayments of securities held to maturity
|
|
2,885
|
|
|
3,791
|
|
||
Purchases of securities held to maturity
|
|
(1,618
|
)
|
|
(1,037
|
)
|
||
Net change in loans
|
|
(149,774
|
)
|
|
(82,329
|
)
|
||
Proceeds from surrender of bank-owned life insurance
|
|
—
|
|
|
310
|
|
||
Proceeds from sale of Federal Home Loan Bank stock
|
|
16,661
|
|
|
1,636
|
|
||
Purchase of Federal Home Loan Bank stock
|
|
(17,614
|
)
|
|
(6,931
|
)
|
||
Net investment in limited partnership tax credits
|
|
—
|
|
|
(354
|
)
|
||
Purchase of premises and equipment, net
|
|
(4,376
|
)
|
|
(5,070
|
)
|
||
Payment to terminate cash flow hedges
|
|
—
|
|
|
6,573
|
|
||
Proceeds from sale of other real estate
|
|
—
|
|
|
102
|
|
||
Net cash (used) by investing activities
|
|
(212,617
|
)
|
|
(164,004
|
)
|
||
(continued)
|
|
|
Three Months Ended
March 31, |
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
||
Net (decrease) increase in deposits
|
|
(65,870
|
)
|
|
34,757
|
|
||
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
1,235,892
|
|
|
2,291,600
|
|
||
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(1,157,778
|
)
|
|
(2,221,603
|
)
|
||
Exercise of stock options
|
|
76
|
|
|
81
|
|
||
Common and preferred stock cash dividends paid
|
|
(10,212
|
)
|
|
(7,506
|
)
|
||
Acquisition contingent consideration paid
|
|
—
|
|
|
(1,700
|
)
|
||
Net cash provided by financing activities
|
|
2,108
|
|
|
95,629
|
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
(124,876
|
)
|
|
(19,732
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
248,763
|
|
|
113,075
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
123,887
|
|
|
$
|
93,343
|
|
|
|
|
|
|
||||
Supplemental cash flow information:
|
|
|
|
|
|
|
||
Interest paid on deposits
|
|
$
|
15,345
|
|
|
$
|
9,253
|
|
Interest paid on borrowed funds
|
|
6,725
|
|
|
5,084
|
|
||
Income taxes paid (refund), net
|
|
1,065
|
|
|
(3,685
|
)
|
||
|
|
|
|
|
||||
Other non-cash changes:
|
|
|
|
|
|
|
||
Other net comprehensive income
|
|
(14,231
|
)
|
|
(1,908
|
)
|
||
Real estate owned acquired in settlement of loans
|
|
—
|
|
|
35
|
|
•
|
ASU No. 2014-09, Revenue from Contracts with Customers (additional information is disclosed in Note 14 - Revenue of the Consolidated Financial Statements);
|
•
|
ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale and other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
$
|
112,857
|
|
|
$
|
2,784
|
|
|
$
|
(721
|
)
|
|
$
|
114,920
|
|
Agency collateralized mortgage obligations
|
|
932,723
|
|
|
29
|
|
|
(19,816
|
)
|
|
912,936
|
|
||||
Agency mortgage-backed securities
|
|
195,526
|
|
|
95
|
|
|
(5,523
|
)
|
|
190,098
|
|
||||
Agency commercial mortgage-backed securities
|
|
63,561
|
|
|
—
|
|
|
(3,003
|
)
|
|
60,558
|
|
||||
Corporate bonds
|
|
100,963
|
|
|
861
|
|
|
(32
|
)
|
|
101,792
|
|
||||
Trust preferred securities
|
|
11,297
|
|
|
266
|
|
|
—
|
|
|
11,563
|
|
||||
Other bonds and obligations
|
|
9,473
|
|
|
104
|
|
|
(45
|
)
|
|
9,532
|
|
||||
Total debt securities
|
|
1,426,400
|
|
|
4,139
|
|
|
(29,140
|
)
|
|
1,401,399
|
|
||||
Other securities:
|
|
|
|
|
|
|
|
|
||||||||
Marketable equity securities
|
|
59,261
|
|
|
—
|
|
|
—
|
|
|
59,261
|
|
||||
Total securities available for sale and other
|
|
1,485,661
|
|
|
4,139
|
|
|
(29,140
|
)
|
|
1,460,660
|
|
||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
269,636
|
|
|
4,251
|
|
|
(2,980
|
)
|
|
270,907
|
|
||||
Agency collateralized mortgage obligations
|
|
73,207
|
|
|
433
|
|
|
(1,078
|
)
|
|
72,562
|
|
||||
Agency mortgage-backed securities
|
|
7,712
|
|
|
—
|
|
|
(316
|
)
|
|
7,396
|
|
||||
Agency commercial mortgage-backed securities
|
|
10,465
|
|
|
—
|
|
|
(509
|
)
|
|
9,956
|
|
||||
Tax advantaged economic development bonds
|
|
33,996
|
|
|
361
|
|
|
(1,203
|
)
|
|
33,154
|
|
||||
Other bonds and obligations
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||
Total securities held to maturity
|
|
395,337
|
|
|
5,045
|
|
|
(6,086
|
)
|
|
394,296
|
|
||||
Total
|
|
$
|
1,880,998
|
|
|
$
|
9,184
|
|
|
$
|
(35,226
|
)
|
|
$
|
1,854,956
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale and other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
$
|
113,427
|
|
|
$
|
5,012
|
|
|
$
|
(206
|
)
|
|
$
|
118,233
|
|
Agency collateralized mortgage obligations
|
|
859,705
|
|
|
397
|
|
|
(8,944
|
)
|
|
851,158
|
|
||||
Agency mortgage-backed securities
|
|
218,926
|
|
|
279
|
|
|
(2,265
|
)
|
|
216,940
|
|
||||
Agency commercial mortgage-backed securities
|
|
64,025
|
|
|
41
|
|
|
(1,761
|
)
|
|
62,305
|
|
||||
Corporate bonds
|
|
110,076
|
|
|
882
|
|
|
(237
|
)
|
|
110,721
|
|
||||
Trust preferred securities
|
|
11,334
|
|
|
343
|
|
|
—
|
|
|
11,677
|
|
||||
Other bonds and obligations
|
|
9,757
|
|
|
154
|
|
|
(31
|
)
|
|
9,880
|
|
||||
Total debt securities
|
|
1,387,250
|
|
|
7,108
|
|
|
(13,444
|
)
|
|
1,380,914
|
|
||||
Other securities:
|
|
|
|
|
|
|
|
|
||||||||
Marketable equity securities
|
|
36,483
|
|
|
9,211
|
|
|
(509
|
)
|
|
45,185
|
|
||||
Total securities available for sale and other
|
|
1,423,733
|
|
|
16,319
|
|
|
(13,953
|
)
|
|
1,426,099
|
|
||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal bonds and obligations
|
|
270,310
|
|
|
8,675
|
|
|
(90
|
)
|
|
278,895
|
|
||||
Agency collateralized mortgage obligations
|
|
73,742
|
|
|
1,045
|
|
|
(486
|
)
|
|
74,301
|
|
||||
Agency mortgage-backed securities
|
|
7,892
|
|
|
—
|
|
|
(164
|
)
|
|
7,728
|
|
||||
Agency commercial mortgage-backed securities
|
|
10,481
|
|
|
—
|
|
|
(268
|
)
|
|
10,213
|
|
||||
Tax advantaged economic development bonds
|
|
34,357
|
|
|
596
|
|
|
(1,135
|
)
|
|
33,818
|
|
||||
Other bonds and obligations
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||
Total securities held to maturity
|
|
397,103
|
|
|
10,316
|
|
|
(2,143
|
)
|
|
405,276
|
|
||||
Total
|
|
$
|
1,820,836
|
|
|
$
|
26,635
|
|
|
$
|
(16,096
|
)
|
|
$
|
1,831,375
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
Within 1 year
|
|
$
|
387
|
|
|
$
|
388
|
|
|
$
|
15,013
|
|
|
$
|
15,336
|
|
Over 1 year to 5 years
|
|
33,130
|
|
|
33,297
|
|
|
13,189
|
|
|
13,174
|
|
||||
Over 5 years to 10 years
|
|
75,568
|
|
|
76,746
|
|
|
7,999
|
|
|
8,079
|
|
||||
Over 10 years
|
|
125,505
|
|
|
127,376
|
|
|
267,752
|
|
|
267,793
|
|
||||
Total bonds and obligations
|
|
234,590
|
|
|
237,807
|
|
|
303,953
|
|
|
304,382
|
|
||||
Mortgage-backed securities
|
|
1,191,810
|
|
|
1,163,592
|
|
|
91,384
|
|
|
89,914
|
|
||||
Total
|
|
$
|
1,426,400
|
|
|
$
|
1,401,399
|
|
|
$
|
395,337
|
|
|
$
|
394,296
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
$
|
128
|
|
|
$
|
4,399
|
|
|
$
|
593
|
|
|
$
|
8,582
|
|
|
$
|
721
|
|
|
$
|
12,981
|
|
Agency collateralized mortgage obligations
|
|
16,667
|
|
|
816,169
|
|
|
3,149
|
|
|
78,858
|
|
|
19,816
|
|
|
895,027
|
|
||||||
Agency mortgage-backed securities
|
|
2,715
|
|
|
123,776
|
|
|
2,808
|
|
|
62,093
|
|
|
5,523
|
|
|
185,869
|
|
||||||
Agency commercial mortgage-backed securities
|
|
268
|
|
|
13,647
|
|
|
2,735
|
|
|
46,911
|
|
|
3,003
|
|
|
60,558
|
|
||||||
Corporate bonds
|
|
32
|
|
|
7,544
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
7,544
|
|
||||||
Other bonds and obligations
|
|
18
|
|
|
1,084
|
|
|
27
|
|
|
1,997
|
|
|
45
|
|
|
3,081
|
|
||||||
Total securities available for sale
|
|
19,828
|
|
|
966,619
|
|
|
9,312
|
|
|
198,441
|
|
|
29,140
|
|
|
1,165,060
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
2,779
|
|
|
112,585
|
|
|
201
|
|
|
1,915
|
|
|
2,980
|
|
|
114,500
|
|
||||||
Agency collateralized mortgage obligations
|
|
444
|
|
|
32,112
|
|
|
634
|
|
|
12,317
|
|
|
1,078
|
|
|
44,429
|
|
||||||
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
316
|
|
|
7,397
|
|
|
316
|
|
|
7,397
|
|
||||||
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
509
|
|
|
9,956
|
|
|
509
|
|
|
9,956
|
|
||||||
Tax advantaged economic development bonds
|
|
1,203
|
|
|
15,712
|
|
|
—
|
|
|
—
|
|
|
1,203
|
|
|
15,712
|
|
||||||
Total securities held to maturity
|
|
4,426
|
|
|
160,409
|
|
|
1,660
|
|
|
31,585
|
|
|
6,086
|
|
|
191,994
|
|
||||||
Total
|
|
$
|
24,254
|
|
|
$
|
1,127,028
|
|
|
$
|
10,972
|
|
|
$
|
230,026
|
|
|
$
|
35,226
|
|
|
$
|
1,357,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
8,985
|
|
|
$
|
206
|
|
|
$
|
8,985
|
|
Agency collateralized mortgage obligations
|
|
6,849
|
|
|
655,479
|
|
|
2,095
|
|
|
80,401
|
|
|
8,944
|
|
|
735,880
|
|
||||||
Agency mortgage-backed securities
|
|
765
|
|
|
95,800
|
|
|
1,500
|
|
|
65,323
|
|
|
2,265
|
|
|
161,123
|
|
||||||
Agency commercial mortgage-backed securities
|
|
334
|
|
|
17,379
|
|
|
1,427
|
|
|
39,268
|
|
|
1,761
|
|
|
56,647
|
|
||||||
Corporate bonds
|
|
1
|
|
|
328
|
|
|
236
|
|
|
15,769
|
|
|
237
|
|
|
16,097
|
|
||||||
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other bonds and obligations
|
|
11
|
|
|
1,096
|
|
|
20
|
|
|
2,004
|
|
|
31
|
|
|
3,100
|
|
||||||
Total securities available for sale
|
|
7,960
|
|
|
770,082
|
|
|
5,484
|
|
|
211,750
|
|
|
13,444
|
|
|
981,832
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds and obligations
|
|
35
|
|
|
10,213
|
|
|
55
|
|
|
2,059
|
|
|
90
|
|
|
12,272
|
|
||||||
Agency collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
486
|
|
|
12,946
|
|
|
486
|
|
|
12,946
|
|
||||||
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
164
|
|
|
7,728
|
|
|
164
|
|
|
7,728
|
|
||||||
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
268
|
|
|
10,213
|
|
|
268
|
|
|
10,213
|
|
||||||
Tax advantaged economic development bonds
|
|
1,135
|
|
|
7,305
|
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|
7,305
|
|
||||||
Total securities held to maturity
|
|
1,170
|
|
|
17,518
|
|
|
973
|
|
|
32,946
|
|
|
2,143
|
|
|
50,464
|
|
||||||
Total
|
|
$
|
9,130
|
|
|
$
|
787,600
|
|
|
$
|
6,457
|
|
|
$
|
244,696
|
|
|
$
|
15,587
|
|
|
$
|
1,032,296
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
(In thousands)
|
Business
Activities Loans |
Acquired
Loans |
Total
|
|
Business
Activities Loans |
Acquired
Loans |
Total
|
||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction
|
$
|
255,835
|
|
$
|
91,468
|
|
$
|
347,303
|
|
|
$
|
269,206
|
|
$
|
84,965
|
|
$
|
354,171
|
|
Single and multi-family
|
345,180
|
|
197,040
|
|
542,220
|
|
|
217,083
|
|
206,082
|
|
423,165
|
|
||||||
Other commercial real estate
|
1,680,488
|
|
696,726
|
|
2,377,214
|
|
|
1,731,418
|
|
755,988
|
|
2,487,406
|
|
||||||
Total commercial real estate
|
2,281,503
|
|
985,234
|
|
3,266,737
|
|
|
2,217,707
|
|
1,047,035
|
|
3,264,742
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial loans:
|
1,195,642
|
|
623,332
|
|
1,818,974
|
|
|
1,182,569
|
|
621,370
|
|
1,803,939
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total commercial loans
|
3,477,145
|
|
1,608,566
|
|
5,085,711
|
|
|
3,400,276
|
|
1,668,405
|
|
5,068,681
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 family
|
1,900,592
|
|
274,890
|
|
2,175,482
|
|
|
1,808,024
|
|
289,373
|
|
2,097,397
|
|
||||||
Construction
|
6,121
|
|
204
|
|
6,325
|
|
|
5,177
|
|
233
|
|
5,410
|
|
||||||
Total residential mortgages
|
1,906,713
|
|
275,094
|
|
2,181,807
|
|
|
1,813,201
|
|
289,606
|
|
2,102,807
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
291,094
|
|
109,019
|
|
400,113
|
|
|
294,954
|
|
115,227
|
|
410,181
|
|
||||||
Auto and other
|
607,726
|
|
101,060
|
|
708,786
|
|
|
603,767
|
|
113,902
|
|
717,669
|
|
||||||
Total consumer loans
|
898,820
|
|
210,079
|
|
1,108,899
|
|
|
898,721
|
|
229,129
|
|
1,127,850
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Total loans
|
$
|
6,282,678
|
|
$
|
2,093,739
|
|
$
|
8,376,417
|
|
|
$
|
6,112,198
|
|
$
|
2,187,140
|
|
$
|
8,299,338
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Balance at beginning of period
|
|
$
|
11,561
|
|
|
$
|
8,738
|
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
1,742
|
|
|
418
|
|
||
Change in cash flows that do not affect nonaccretable difference
|
|
(188
|
)
|
|
(747
|
)
|
||
Accretion
|
|
(2,723
|
)
|
|
(1,046
|
)
|
||
Balance at end of period
|
|
$
|
10,392
|
|
|
$
|
7,363
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,835
|
|
|
$
|
255,835
|
|
|
$
|
—
|
|
Single and multi-family
|
|
—
|
|
|
—
|
|
|
443
|
|
|
443
|
|
|
344,737
|
|
|
345,180
|
|
|
10
|
|
|||||||
Other commercial real estate
|
|
1,673
|
|
|
15,305
|
|
|
5,580
|
|
|
22,558
|
|
|
1,657,930
|
|
|
1,680,488
|
|
|
64
|
|
|||||||
Total
|
|
1,673
|
|
|
15,305
|
|
|
6,023
|
|
|
23,001
|
|
|
2,258,502
|
|
|
2,281,503
|
|
|
74
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total
|
|
1,492
|
|
|
1,275
|
|
|
5,876
|
|
|
8,643
|
|
|
1,186,999
|
|
|
1,195,642
|
|
|
4
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
861
|
|
|
543
|
|
|
2,465
|
|
|
3,869
|
|
|
1,896,723
|
|
|
1,900,592
|
|
|
425
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,121
|
|
|
6,121
|
|
|
—
|
|
|||||||
Total
|
|
861
|
|
|
543
|
|
|
2,465
|
|
|
3,869
|
|
|
1,902,844
|
|
|
1,906,713
|
|
|
425
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
161
|
|
|
99
|
|
|
2,695
|
|
|
2,955
|
|
|
288,139
|
|
|
291,094
|
|
|
97
|
|
|||||||
Auto and other
|
|
2,174
|
|
|
695
|
|
|
1,774
|
|
|
4,643
|
|
|
603,083
|
|
|
607,726
|
|
|
112
|
|
|||||||
Total
|
|
2,335
|
|
|
794
|
|
|
4,469
|
|
|
7,598
|
|
|
891,222
|
|
|
898,820
|
|
|
209
|
|
|||||||
Total
|
|
$
|
6,361
|
|
|
$
|
17,917
|
|
|
$
|
18,833
|
|
|
$
|
43,111
|
|
|
$
|
6,239,567
|
|
|
$
|
6,282,678
|
|
|
$
|
712
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,206
|
|
|
$
|
269,206
|
|
|
$
|
—
|
|
Single and multi-family
|
|
—
|
|
|
—
|
|
|
451
|
|
|
451
|
|
|
216,632
|
|
|
217,083
|
|
|
—
|
|
|||||||
Other commercial real estate
|
|
1,925
|
|
|
48
|
|
|
5,023
|
|
|
6,996
|
|
|
1,724,422
|
|
|
1,731,418
|
|
|
457
|
|
|||||||
Total
|
|
1,925
|
|
|
48
|
|
|
5,474
|
|
|
7,447
|
|
|
2,210,260
|
|
|
2,217,707
|
|
|
457
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
4,031
|
|
|
1,912
|
|
|
6,023
|
|
|
11,966
|
|
|
1,170,603
|
|
|
1,182,569
|
|
|
128
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
2,412
|
|
|
242
|
|
|
2,186
|
|
|
4,840
|
|
|
1,803,184
|
|
|
1,808,024
|
|
|
520
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,177
|
|
|
5,177
|
|
|
—
|
|
|||||||
Total
|
|
2,412
|
|
|
242
|
|
|
2,186
|
|
|
4,840
|
|
|
1,808,361
|
|
|
1,813,201
|
|
|
520
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
444
|
|
|
1,235
|
|
|
1,747
|
|
|
3,426
|
|
|
291,528
|
|
|
294,954
|
|
|
120
|
|
|||||||
Auto and other
|
|
3,389
|
|
|
599
|
|
|
1,597
|
|
|
5,585
|
|
|
598,182
|
|
|
603,767
|
|
|
143
|
|
|||||||
Total
|
|
3,833
|
|
|
1,834
|
|
|
3,344
|
|
|
9,011
|
|
|
889,710
|
|
|
898,721
|
|
|
263
|
|
|||||||
Total
|
|
$
|
12,201
|
|
|
$
|
4,036
|
|
|
$
|
17,027
|
|
|
$
|
33,264
|
|
|
$
|
6,078,934
|
|
|
$
|
6,112,198
|
|
|
$
|
1,368
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,651
|
|
|
$
|
91,468
|
|
|
$
|
—
|
|
Single and multi-family
|
|
185
|
|
|
—
|
|
|
228
|
|
|
413
|
|
|
2,530
|
|
|
197,040
|
|
|
—
|
|
|||||||
Other commercial real estate
|
|
225
|
|
|
—
|
|
|
4,958
|
|
|
5,183
|
|
|
37,704
|
|
|
696,726
|
|
|
1,050
|
|
|||||||
Total
|
|
410
|
|
|
—
|
|
|
5,186
|
|
|
5,596
|
|
|
47,885
|
|
|
985,234
|
|
|
1,050
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
822
|
|
|
107
|
|
|
1,906
|
|
|
2,835
|
|
|
36,461
|
|
|
623,332
|
|
|
348
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
434
|
|
|
396
|
|
|
3,736
|
|
|
4,566
|
|
|
6,903
|
|
|
274,890
|
|
|
—
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|
—
|
|
|||||||
Total
|
|
434
|
|
|
396
|
|
|
3,736
|
|
|
4,566
|
|
|
6,903
|
|
|
275,094
|
|
|
—
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
216
|
|
|
81
|
|
|
1,251
|
|
|
1,548
|
|
|
1,965
|
|
|
109,019
|
|
|
—
|
|
|||||||
Auto and other
|
|
277
|
|
|
57
|
|
|
500
|
|
|
834
|
|
|
431
|
|
|
101,060
|
|
|
15
|
|
|||||||
Total
|
|
493
|
|
|
138
|
|
|
1,751
|
|
|
2,382
|
|
|
2,396
|
|
|
210,079
|
|
|
15
|
|
|||||||
Total
|
|
$
|
2,159
|
|
|
$
|
641
|
|
|
$
|
12,579
|
|
|
$
|
15,379
|
|
|
$
|
93,645
|
|
|
$
|
2,093,739
|
|
|
$
|
1,413
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,655
|
|
|
$
|
84,965
|
|
|
$
|
—
|
|
Single and multi-family
|
|
671
|
|
|
—
|
|
|
203
|
|
|
874
|
|
|
2,846
|
|
|
206,082
|
|
|
—
|
|
|||||||
Other commercial real estate
|
|
816
|
|
|
1,875
|
|
|
2,156
|
|
|
4,847
|
|
|
42,801
|
|
|
755,988
|
|
|
109
|
|
|||||||
Total
|
|
1,487
|
|
|
1,875
|
|
|
2,359
|
|
|
5,721
|
|
|
53,302
|
|
|
1,047,035
|
|
|
109
|
|
|||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
1,252
|
|
|
268
|
|
|
1,439
|
|
|
2,959
|
|
|
34,629
|
|
|
621,370
|
|
|
23
|
|
|||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-4 family
|
|
957
|
|
|
2,581
|
|
|
1,247
|
|
|
4,785
|
|
|
6,974
|
|
|
289,373
|
|
|
30
|
|
|||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|||||||
Total
|
|
957
|
|
|
2,581
|
|
|
1,247
|
|
|
4,785
|
|
|
6,974
|
|
|
289,606
|
|
|
30
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity
|
|
286
|
|
|
40
|
|
|
1,965
|
|
|
2,291
|
|
|
1,956
|
|
|
115,227
|
|
|
—
|
|
|||||||
Auto and other
|
|
346
|
|
|
135
|
|
|
430
|
|
|
911
|
|
|
483
|
|
|
113,902
|
|
|
38
|
|
|||||||
Total
|
|
632
|
|
|
175
|
|
|
2,395
|
|
|
3,202
|
|
|
2,439
|
|
|
229,129
|
|
|
38
|
|
|||||||
Total
|
|
$
|
4,328
|
|
|
$
|
4,899
|
|
|
$
|
7,440
|
|
|
$
|
16,667
|
|
|
$
|
97,344
|
|
|
$
|
2,187,140
|
|
|
$
|
200
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In thousands)
|
|
Business
Activities Loans |
|
Acquired
Loans (1) |
|
Total
|
|
Business
Activities Loans |
|
Acquired
Loans (2) |
|
Total
|
||||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Single and multi-family
|
|
433
|
|
|
228
|
|
|
661
|
|
|
451
|
|
|
203
|
|
|
654
|
|
||||||
Other commercial real estate
|
|
5,516
|
|
|
3,908
|
|
|
9,424
|
|
|
4,566
|
|
|
2,047
|
|
|
6,613
|
|
||||||
Total
|
|
5,949
|
|
|
4,136
|
|
|
10,085
|
|
|
5,017
|
|
|
2,250
|
|
|
7,267
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
5,872
|
|
|
1,558
|
|
|
7,430
|
|
|
5,895
|
|
|
1,333
|
|
|
7,228
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1-4 family
|
|
2,040
|
|
|
3,736
|
|
|
5,776
|
|
|
1,666
|
|
|
1,217
|
|
|
2,883
|
|
||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
2,040
|
|
|
3,736
|
|
|
5,776
|
|
|
1,666
|
|
|
1,217
|
|
|
2,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity
|
|
2,598
|
|
|
1,251
|
|
|
3,849
|
|
|
1,627
|
|
|
1,965
|
|
|
3,592
|
|
||||||
Auto and other
|
|
1,662
|
|
|
485
|
|
|
2,147
|
|
|
1,454
|
|
|
392
|
|
|
1,846
|
|
||||||
Total
|
|
4,260
|
|
|
1,736
|
|
|
5,996
|
|
|
3,081
|
|
|
2,357
|
|
|
5,438
|
|
||||||
Total non-accrual loans
|
|
$
|
18,121
|
|
|
$
|
11,166
|
|
|
$
|
29,287
|
|
|
$
|
15,659
|
|
|
$
|
7,157
|
|
|
$
|
22,816
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
33,094
|
|
|
$
|
6,913
|
|
|
$
|
2,466
|
|
|
$
|
1,845
|
|
|
$
|
44,318
|
|
Collectively evaluated for impairment
|
|
2,248,409
|
|
|
1,188,729
|
|
|
1,904,247
|
|
|
896,975
|
|
|
6,238,360
|
|
|||||
Total
|
|
$
|
2,281,503
|
|
|
$
|
1,195,642
|
|
|
$
|
1,906,713
|
|
|
$
|
898,820
|
|
|
$
|
6,282,678
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
33,732
|
|
|
$
|
5,761
|
|
|
$
|
3,872
|
|
|
$
|
—
|
|
|
$
|
43,365
|
|
Collectively evaluated for impairment
|
|
2,183,975
|
|
|
1,176,808
|
|
|
1,809,329
|
|
|
898,721
|
|
|
6,068,833
|
|
|||||
Total
|
|
$
|
2,217,707
|
|
|
$
|
1,182,569
|
|
|
$
|
1,813,201
|
|
|
$
|
898,721
|
|
|
$
|
6,112,198
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
5,424
|
|
|
$
|
745
|
|
|
$
|
2,695
|
|
|
$
|
1,094
|
|
|
$
|
9,958
|
|
Purchased credit-impaired loans
|
|
47,885
|
|
|
36,461
|
|
|
6,903
|
|
|
2,396
|
|
|
93,645
|
|
|||||
Collectively evaluated for impairment
|
|
931,925
|
|
|
586,126
|
|
|
265,496
|
|
|
206,589
|
|
|
1,990,136
|
|
|||||
Total
|
|
$
|
985,234
|
|
|
$
|
623,332
|
|
|
$
|
275,094
|
|
|
$
|
210,079
|
|
|
$
|
2,093,739
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
|
$
|
4,244
|
|
|
$
|
421
|
|
|
$
|
2,617
|
|
|
$
|
27
|
|
|
$
|
7,309
|
|
Purchased credit-impaired loans
|
|
53,302
|
|
|
34,629
|
|
|
6,974
|
|
|
2,439
|
|
|
97,344
|
|
|||||
Collectively evaluated for impairment
|
|
989,489
|
|
|
586,320
|
|
|
280,015
|
|
|
226,663
|
|
|
2,082,487
|
|
|||||
Total
|
|
$
|
1,047,035
|
|
|
$
|
621,370
|
|
|
$
|
289,606
|
|
|
$
|
229,129
|
|
|
$
|
2,187,140
|
|
|
|
March 31, 2018
|
||||||||||
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
20,286
|
|
|
23,042
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
3,091
|
|
|
3,846
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
1,011
|
|
|
1,433
|
|
|
—
|
|
|||
Consumer - home equity
|
|
1,784
|
|
|
2,415
|
|
|
—
|
|
|||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
309
|
|
|
$
|
323
|
|
|
$
|
1
|
|
Other commercial real estate loans
|
|
12,835
|
|
|
15,762
|
|
|
173
|
|
|||
Commercial and industrial loans
|
|
3,915
|
|
|
4,494
|
|
|
296
|
|
|||
Residential mortgages - 1-4 family
|
|
1,478
|
|
|
1,580
|
|
|
137
|
|
|||
Consumer - home equity
|
|
45
|
|
|
53
|
|
|
1
|
|
|||
Consumer - other
|
|
16
|
|
|
16
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
33,430
|
|
|
$
|
39,127
|
|
|
$
|
174
|
|
Commercial and industrial loans
|
|
7,006
|
|
|
8,340
|
|
|
296
|
|
|||
Residential mortgages
|
|
2,489
|
|
|
3,013
|
|
|
137
|
|
|||
Consumer
|
|
1,845
|
|
|
2,484
|
|
|
2
|
|
|||
Total impaired loans
|
|
$
|
44,770
|
|
|
$
|
52,964
|
|
|
$
|
609
|
|
|
|
December 31, 2017
|
||||||||||
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
1,077
|
|
|
$
|
3,607
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
18,285
|
|
|
18,611
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
2,060
|
|
|
2,629
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
660
|
|
|
1,075
|
|
|
—
|
|
|||
Consumer - home equity
|
|
867
|
|
|
1,504
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - construction
|
|
$
|
159
|
|
|
$
|
159
|
|
|
$
|
1
|
|
Commercial real estate - single and multifamily
|
|
159
|
|
|
171
|
|
|
1
|
|
|||
Other commercial real estate loans
|
|
14,321
|
|
|
15,235
|
|
|
227
|
|
|||
Commercial and industrial loans
|
|
3,716
|
|
|
4,249
|
|
|
66
|
|
|||
Residential mortgages - 1-4 family
|
|
1,344
|
|
|
1,446
|
|
|
130
|
|
|||
Consumer - home equity
|
|
1,014
|
|
|
999
|
|
|
34
|
|
|||
Consumer - other
|
|
17
|
|
|
17
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
34,001
|
|
|
$
|
37,783
|
|
|
$
|
229
|
|
Commercial and industrial loans
|
|
5,776
|
|
|
6,878
|
|
|
66
|
|
|||
Residential mortgages
|
|
2,004
|
|
|
2,521
|
|
|
130
|
|
|||
Consumer
|
|
1,898
|
|
|
2,520
|
|
|
35
|
|
|||
Total impaired loans
|
|
$
|
43,679
|
|
|
$
|
49,702
|
|
|
$
|
460
|
|
|
|
March 31, 2018
|
||||||||||
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
185
|
|
|
$
|
276
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
2,400
|
|
|
5,192
|
|
|
—
|
|
|||
Commercial and industrial loans
|
|
574
|
|
|
1,618
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
697
|
|
|
709
|
|
|
—
|
|
|||
Consumer - home equity
|
|
754
|
|
|
1,303
|
|
|
—
|
|
|||
Consumer - other
|
|
17
|
|
|
18
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
766
|
|
|
$
|
763
|
|
|
$
|
12
|
|
Other commercial real estate loans
|
|
2,082
|
|
|
2,093
|
|
|
29
|
|
|||
Commercial and industrial loans
|
|
178
|
|
|
176
|
|
|
3
|
|
|||
Residential mortgages - 1-4 family
|
|
2,004
|
|
|
2,385
|
|
|
506
|
|
|||
Consumer - home equity
|
|
323
|
|
|
362
|
|
|
30
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
x
|
|
|||
Commercial real estate
|
|
$
|
5,433
|
|
|
$
|
8,324
|
|
|
$
|
41
|
|
Commercial and industrial loans
|
|
752
|
|
|
1,794
|
|
|
3
|
|
|||
Residential mortgages
|
|
2,701
|
|
|
3,094
|
|
|
506
|
|
|||
Consumer
|
|
1,094
|
|
|
1,683
|
|
|
30
|
|
|||
Total impaired loans
|
|
$
|
9,980
|
|
|
$
|
14,895
|
|
|
$
|
580
|
|
|
|
December 31, 2017
|
||||||||||
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
204
|
|
|
$
|
290
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
1,123
|
|
|
2,794
|
|
|
—
|
|
|||
Other commercial and industrial loans
|
|
255
|
|
|
310
|
|
|
—
|
|
|||
Residential mortgages - 1-4 family
|
|
658
|
|
|
671
|
|
|
—
|
|
|||
Consumer - home equity
|
|
1,374
|
|
|
1,654
|
|
|
—
|
|
|||
Consumer - other
|
|
27
|
|
|
27
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate - single and multifamily
|
|
$
|
887
|
|
|
$
|
880
|
|
|
$
|
18
|
|
Other commercial real estate loans
|
|
2,043
|
|
|
1,661
|
|
|
38
|
|
|||
Commercial and industrial loans
|
|
165
|
|
|
166
|
|
|
1
|
|
|||
Residential mortgages - 1-4 family
|
|
166
|
|
|
185
|
|
|
9
|
|
|||
Consumer - home equity
|
|
433
|
|
|
540
|
|
|
45
|
|
|||
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate
|
|
$
|
4,257
|
|
|
$
|
5,625
|
|
|
$
|
56
|
|
Commercial and industrial loans
|
|
420
|
|
|
476
|
|
|
1
|
|
|||
Residential mortgages
|
|
824
|
|
|
856
|
|
|
9
|
|
|||
Consumer
|
|
1,834
|
|
|
2,221
|
|
|
45
|
|
|||
Total impaired loans
|
|
$
|
7,335
|
|
|
$
|
9,178
|
|
|
$
|
111
|
|
|
|
Three Months Ended
March 31, 2018 |
|
Three Months Ended
March 31, 2017 |
||||||||||||
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
20,272
|
|
|
91
|
|
|
20,756
|
|
|
217
|
|
||||
Commercial and industrial loans
|
|
2,625
|
|
|
62
|
|
|
1,350
|
|
|
5
|
|
||||
Residential mortgages - 1-4 family
|
|
807
|
|
|
14
|
|
|
2,025
|
|
|
18
|
|
||||
Consumer - home equity
|
|
1,730
|
|
|
2
|
|
|
1,574
|
|
|
19
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
311
|
|
|
$
|
2
|
|
|
$
|
181
|
|
|
$
|
—
|
|
Other commercial real estate loans
|
|
12,887
|
|
|
167
|
|
|
7,011
|
|
|
71
|
|
||||
Commercial and industrial loans
|
|
3,933
|
|
|
64
|
|
|
5,876
|
|
|
143
|
|
||||
Residential mortgages - 1-4 family
|
|
1,484
|
|
|
17
|
|
|
939
|
|
|
14
|
|
||||
Consumer - home equity
|
|
46
|
|
|
1
|
|
|
1,149
|
|
|
8
|
|
||||
Consumer - other
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate
|
|
$
|
33,470
|
|
|
$
|
260
|
|
|
$
|
28,101
|
|
|
$
|
288
|
|
Commercial and industrial loans
|
|
6,558
|
|
|
126
|
|
|
7,226
|
|
|
148
|
|
||||
Residential mortgages
|
|
2,291
|
|
|
31
|
|
|
2,964
|
|
|
32
|
|
||||
Consumer loans
|
|
1,793
|
|
|
3
|
|
|
2,723
|
|
|
27
|
|
||||
Total impaired loans
|
|
$
|
44,112
|
|
|
$
|
420
|
|
|
$
|
41,014
|
|
|
$
|
495
|
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
191
|
|
|
$
|
5
|
|
|
$
|
721
|
|
|
$
|
31
|
|
Other commercial real estate loans
|
|
2,157
|
|
|
41
|
|
|
1,272
|
|
|
21
|
|
||||
Commercial and industrial loans
|
|
425
|
|
|
9
|
|
|
403
|
|
|
—
|
|
||||
Residential mortgages - 1-4 family
|
|
700
|
|
|
4
|
|
|
409
|
|
|
6
|
|
||||
Consumer - home equity
|
|
953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer - other
|
|
19
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial real estate - single and multifamily
|
|
$
|
769
|
|
|
$
|
10
|
|
|
$
|
915
|
|
|
$
|
12
|
|
Other commercial real estate loans
|
|
2,107
|
|
|
27
|
|
|
1,494
|
|
|
19
|
|
||||
Commercial and industrial loans
|
|
61
|
|
|
2
|
|
|
362
|
|
|
13
|
|
||||
Residential mortgages - 1-4 family
|
|
1,520
|
|
|
1
|
|
|
98
|
|
|
1
|
|
||||
Consumer - home equity
|
|
324
|
|
|
4
|
|
|
743
|
|
|
4
|
|
||||
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other commercial real estate loans
|
|
$
|
5,224
|
|
|
$
|
83
|
|
|
$
|
4,402
|
|
|
$
|
83
|
|
Commercial and industrial loans
|
|
486
|
|
|
11
|
|
|
765
|
|
|
13
|
|
||||
Residential mortgages
|
|
2,220
|
|
|
5
|
|
|
507
|
|
|
7
|
|
||||
Consumer loans
|
|
1,296
|
|
|
5
|
|
|
743
|
|
|
4
|
|
||||
Total impaired loans
|
|
$
|
9,226
|
|
|
$
|
104
|
|
|
$
|
6,417
|
|
|
$
|
107
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial and industrial
|
|
4
|
|
|
$
|
1,995
|
|
|
$
|
1,924
|
|
Residential - 1-4 Family
|
|
1
|
|
|
118
|
|
|
118
|
|
||
Consumer - Home Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
5
|
|
|
$
|
2,113
|
|
|
$
|
2,042
|
|
|
|
Three Months Ended March 31, 2017
|
|||||||||
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
Commercial - Other
|
|
6
|
|
|
$
|
2,832
|
|
|
$
|
2,333
|
|
Commercial and industrial - Other
|
|
1
|
|
|
24
|
|
|
24
|
|
||
Residential - 1-4 Family
|
|
2
|
|
|
205
|
|
|
188
|
|
||
Consumer Home Equity
|
|
1
|
|
|
53
|
|
|
53
|
|
||
Total
|
|
10
|
|
|
$
|
3,114
|
|
|
$
|
2,598
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
Three Months Ended March 31, 2017
|
|||||
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
Troubled Debt Restructurings
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
113
|
|
Commercial and industrial
|
1
|
|
|
$
|
101
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Balance at beginning of the period
|
|
$
|
41,990
|
|
|
$
|
33,829
|
|
Principal payments
|
|
(639
|
)
|
|
(888
|
)
|
||
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
Other reductions/increases (2)
|
|
(288
|
)
|
|
(840
|
)
|
||
Newly identified TDRs
|
|
2,042
|
|
|
2,598
|
|
||
Balance at end of the period
|
|
$
|
43,105
|
|
|
$
|
34,699
|
|
|
|
At or for the three months ended March 31, 2018
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
16,843
|
|
|
$
|
13,850
|
|
|
$
|
9,420
|
|
|
$
|
5,807
|
|
|
$
|
45,920
|
|
Charged-off loans
|
|
106
|
|
|
890
|
|
|
—
|
|
|
940
|
|
|
1,936
|
|
|||||
Recoveries on charged-off loans
|
|
23
|
|
|
44
|
|
|
—
|
|
|
74
|
|
|
141
|
|
|||||
Provision/(releases) for loan losses
|
|
1,081
|
|
|
225
|
|
|
(822
|
)
|
|
2,668
|
|
|
3,152
|
|
|||||
Balance at end of period
|
|
$
|
17,841
|
|
|
$
|
13,229
|
|
|
$
|
8,598
|
|
|
$
|
7,609
|
|
|
$
|
47,277
|
|
|
|
At or for the three months ended March 31, 2017
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
16,498
|
|
|
$
|
9,447
|
|
|
$
|
7,805
|
|
|
$
|
5,479
|
|
|
$
|
39,229
|
|
Charged-off loans
|
|
124
|
|
|
1,270
|
|
|
235
|
|
|
687
|
|
|
2,316
|
|
|||||
Recoveries on charged-off loans
|
|
58
|
|
|
16
|
|
|
15
|
|
|
86
|
|
|
175
|
|
|||||
Provision/(releases) for loan losses
|
|
(152
|
)
|
|
3,657
|
|
|
278
|
|
|
592
|
|
|
4,375
|
|
|||||
Balance at end of period
|
|
$
|
16,280
|
|
|
$
|
11,850
|
|
|
$
|
7,863
|
|
|
$
|
5,470
|
|
|
$
|
41,463
|
|
|
|
At or for the three months ended March 31, 2018
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
3,856
|
|
|
$
|
1,125
|
|
|
$
|
598
|
|
|
$
|
335
|
|
|
$
|
5,914
|
|
Charged-off loans
|
|
740
|
|
|
155
|
|
|
431
|
|
|
529
|
|
|
1,855
|
|
|||||
Recoveries on charged-off loans
|
|
6
|
|
|
29
|
|
|
25
|
|
|
40
|
|
|
100
|
|
|||||
Provision for loan losses
|
|
873
|
|
|
244
|
|
|
854
|
|
|
452
|
|
|
2,423
|
|
|||||
Balance at end of period
|
|
$
|
3,995
|
|
|
$
|
1,243
|
|
|
$
|
1,046
|
|
|
$
|
298
|
|
|
$
|
6,582
|
|
|
|
At or for the three months ended March 31, 2017
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Balance at beginning of period
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
4,769
|
|
Charged-off loans
|
|
577
|
|
|
436
|
|
|
143
|
|
|
151
|
|
|
1,307
|
|
|||||
Recoveries on charged-off loans
|
|
10
|
|
|
55
|
|
|
39
|
|
|
55
|
|
|
159
|
|
|||||
Provision for loan losses
|
|
392
|
|
|
271
|
|
|
44
|
|
|
13
|
|
|
720
|
|
|||||
Balance at end of period
|
|
$
|
2,128
|
|
|
$
|
1,054
|
|
|
$
|
706
|
|
|
$
|
453
|
|
|
$
|
4,341
|
|
|
|
At March 31, 2018
|
||||||||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Individually evaluated for impairment
|
|
174
|
|
|
296
|
|
|
137
|
|
|
2
|
|
|
609
|
|
|||||
Collectively evaluated for impairment
|
|
17,667
|
|
|
12,933
|
|
|
8,461
|
|
|
7,607
|
|
|
46,668
|
|
|||||
Total
|
|
$
|
17,841
|
|
|
$
|
13,229
|
|
|
$
|
8,598
|
|
|
$
|
7,609
|
|
|
$
|
47,277
|
|
|
|
At December 31, 2017
|
|||||||||||||
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
Individually evaluated for impairment
|
|
229
|
|
|
66
|
|
|
130
|
|
|
35
|
|
|
460
|
|
Collectively evaluated for impairment
|
|
16,614
|
|
|
13,784
|
|
|
9,290
|
|
|
5,772
|
|
|
45,460
|
|
Total
|
|
16,843
|
|
|
13,850
|
|
|
9,420
|
|
|
5,807
|
|
|
45,920
|
|
|
|
At March 31, 2018
|
||||||||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
Individually evaluated for impairment
|
|
41
|
|
|
3
|
|
|
506
|
|
|
30
|
|
|
580
|
|
|||||
Collectively evaluated for impairment
|
|
3,954
|
|
|
1,240
|
|
|
540
|
|
|
268
|
|
|
6,002
|
|
|||||
Total
|
|
$
|
3,995
|
|
|
$
|
1,243
|
|
|
$
|
1,046
|
|
|
$
|
298
|
|
|
$
|
6,582
|
|
|
|
At December 31, 2017
|
|||||||||||||
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
Individually evaluated for impairment
|
|
56
|
|
|
1
|
|
|
9
|
|
|
45
|
|
|
111
|
|
Collectively evaluated for impairment
|
|
3,800
|
|
|
1,124
|
|
|
589
|
|
|
290
|
|
|
5,803
|
|
Total
|
|
3,856
|
|
|
1,125
|
|
|
598
|
|
|
335
|
|
|
5,914
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||||||||
(In thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
|
$
|
255,835
|
|
|
$
|
269,206
|
|
|
$
|
342,683
|
|
|
$
|
214,289
|
|
|
$
|
1,627,063
|
|
|
$
|
1,687,256
|
|
|
$
|
2,225,581
|
|
|
$
|
2,170,751
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
2,064
|
|
|
504
|
|
|
47,909
|
|
|
12,999
|
|
|
49,973
|
|
|
13,503
|
|
||||||||
Substandard
|
|
—
|
|
|
—
|
|
|
433
|
|
|
2,290
|
|
|
5,516
|
|
|
31,163
|
|
|
5,949
|
|
|
33,453
|
|
||||||||
Total
|
|
$
|
255,835
|
|
|
$
|
269,206
|
|
|
$
|
345,180
|
|
|
$
|
217,083
|
|
|
$
|
1,680,488
|
|
|
$
|
1,731,418
|
|
|
$
|
2,281,503
|
|
|
$
|
2,217,707
|
|
|
|
|
Total comm. and industrial loans
|
||||||
(In thousands)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Grade:
|
|
|
|
|
|
|
|
||
Pass
|
|
|
$
|
1,168,102
|
|
|
$
|
1,156,240
|
|
Special mention
|
|
|
21,668
|
|
|
12,806
|
|
||
Substandard
|
|
|
3,517
|
|
|
11,123
|
|
||
Doubtful
|
|
|
2,355
|
|
|
2,400
|
|
||
Total
|
|
|
$
|
1,195,642
|
|
|
$
|
1,182,569
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
(In thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
|
$
|
1,897,584
|
|
|
$
|
1,805,596
|
|
|
$
|
6,121
|
|
|
$
|
5,177
|
|
|
$
|
1,903,705
|
|
|
$
|
1,810,773
|
|
Special mention
|
|
968
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|
242
|
|
||||||
Substandard
|
|
2,040
|
|
|
2,186
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
2,186
|
|
||||||
Total
|
|
$
|
1,900,592
|
|
|
$
|
1,808,024
|
|
|
$
|
6,121
|
|
|
$
|
5,177
|
|
|
$
|
1,906,713
|
|
|
$
|
1,813,201
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
(In thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Performing
|
|
$
|
288,496
|
|
|
$
|
293,327
|
|
|
$
|
606,064
|
|
|
$
|
602,313
|
|
|
$
|
894,560
|
|
|
$
|
895,640
|
|
Nonperforming
|
|
2,598
|
|
|
1,627
|
|
|
1,662
|
|
|
1,454
|
|
|
4,260
|
|
|
3,081
|
|
||||||
Total
|
|
$
|
291,094
|
|
|
$
|
294,954
|
|
|
$
|
607,726
|
|
|
$
|
603,767
|
|
|
$
|
898,820
|
|
|
$
|
898,721
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||||||||
(In thousands)
|
|
March 31,2018
|
|
December 31, 2017
|
|
March 31,2018
|
|
December 31, 2017
|
|
March 31,2018
|
|
December 31, 2017
|
|
March 31,2018
|
|
December 31, 2017
|
||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass
|
|
$
|
83,117
|
|
|
$
|
76,611
|
|
|
$
|
191,691
|
|
|
$
|
203,624
|
|
|
$
|
628,186
|
|
|
$
|
684,846
|
|
|
$
|
902,994
|
|
|
$
|
965,081
|
|
Special mention
|
|
8,351
|
|
|
—
|
|
|
5,121
|
|
|
603
|
|
|
64,632
|
|
|
22,070
|
|
|
78,104
|
|
|
22,673
|
|
||||||||
Substandard
|
|
—
|
|
|
8,354
|
|
|
228
|
|
|
1,855
|
|
|
3,908
|
|
|
49,072
|
|
|
4,136
|
|
|
59,281
|
|
||||||||
Total
|
|
$
|
91,468
|
|
|
$
|
84,965
|
|
|
$
|
197,040
|
|
|
$
|
206,082
|
|
|
$
|
696,726
|
|
|
$
|
755,988
|
|
|
$
|
985,234
|
|
|
$
|
1,047,035
|
|
|
|
|
Total comm. and industrial loans
|
||||||
(In thousands)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Grade:
|
|
|
|
|
|
|
|
||
Pass
|
|
|
$
|
604,890
|
|
|
$
|
606,922
|
|
Special mention
|
|
|
16,884
|
|
|
1,241
|
|
||
Substandard
|
|
|
1,558
|
|
|
13,207
|
|
||
Total
|
|
|
$
|
623,332
|
|
|
$
|
621,370
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
(In thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
|
$
|
266,514
|
|
|
$
|
281,160
|
|
|
$
|
204
|
|
|
$
|
233
|
|
|
$
|
266,718
|
|
|
$
|
281,393
|
|
Special mention
|
|
4,640
|
|
|
2,704
|
|
|
—
|
|
|
—
|
|
|
4,640
|
|
|
2,704
|
|
||||||
Substandard
|
|
3,736
|
|
|
5,509
|
|
|
—
|
|
|
—
|
|
|
3,736
|
|
|
5,509
|
|
||||||
Total
|
|
$
|
274,890
|
|
|
$
|
289,373
|
|
|
$
|
204
|
|
|
$
|
233
|
|
|
$
|
275,094
|
|
|
$
|
289,606
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
(In thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Performing
|
|
$
|
107,768
|
|
|
$
|
113,262
|
|
|
$
|
100,575
|
|
|
$
|
113,510
|
|
|
$
|
208,343
|
|
|
$
|
226,772
|
|
Nonperforming
|
|
1,251
|
|
|
1,965
|
|
|
485
|
|
|
392
|
|
|
1,736
|
|
|
2,357
|
|
||||||
Total
|
|
$
|
109,019
|
|
|
$
|
115,227
|
|
|
$
|
101,060
|
|
|
$
|
113,902
|
|
|
$
|
210,079
|
|
|
$
|
229,129
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
Non-Accrual
|
|
$
|
18,121
|
|
|
$
|
11,166
|
|
|
$
|
29,287
|
|
|
$
|
15,659
|
|
|
$
|
7,240
|
|
|
$
|
22,899
|
|
Substandard Accruing
|
|
39,344
|
|
|
81,849
|
|
|
121,193
|
|
|
36,846
|
|
|
73,412
|
|
|
110,258
|
|
||||||
Total Classified
|
|
57,465
|
|
|
93,015
|
|
|
150,480
|
|
|
52,505
|
|
|
80,652
|
|
|
133,157
|
|
||||||
Special Mention
|
|
34,267
|
|
|
18,210
|
|
|
52,477
|
|
|
28,387
|
|
|
26,802
|
|
|
55,189
|
|
||||||
Total Criticized
|
|
$
|
91,732
|
|
|
$
|
111,225
|
|
|
$
|
202,957
|
|
|
$
|
80,892
|
|
|
$
|
107,454
|
|
|
$
|
188,346
|
|
(In thousands)
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Time less than $100,000
|
|
$
|
718,470
|
|
|
$
|
733,785
|
|
Time $100,000 through $250,000
|
|
1,734,402
|
|
|
1,717,050
|
|
||
Time more than $250,000
|
|
433,097
|
|
|
439,370
|
|
||
Total time deposits
|
|
$
|
2,885,969
|
|
|
$
|
2,890,205
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
Average
|
|
|
|
Average
|
||||||
(Dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advances from the FHLB
|
|
$
|
835,891
|
|
|
1.93
|
%
|
|
$
|
667,300
|
|
|
1.48
|
%
|
Total short-term borrowings:
|
|
835,891
|
|
|
1.93
|
|
|
667,300
|
|
|
1.48
|
|
||
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advances from the FHLB and other borrowings
|
|
289,969
|
|
|
1.66
|
|
|
380,436
|
|
|
1.54
|
|
||
Subordinated borrowings
|
|
73,920
|
|
|
7.00
|
|
|
73,875
|
|
|
7.00
|
|
||
Junior subordinated borrowings
|
|
15,464
|
|
|
3.77
|
|
|
15,464
|
|
|
3.30
|
|
||
Total long-term borrowings:
|
|
379,353
|
|
|
2.79
|
|
|
469,775
|
|
|
2.46
|
|
||
Total
|
|
$
|
1,215,244
|
|
|
2.19
|
%
|
|
$
|
1,137,075
|
|
|
1.88
|
%
|
|
|
March 31, 2018
|
|||||
|
|
|
|
Weighted Average
|
|||
(In thousands, except rates)
|
|
Principal
|
|
Rate
|
|||
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
2018
|
|
$
|
914,874
|
|
|
1.88
|
%
|
2019
|
|
150,080
|
|
|
1.64
|
|
|
2020
|
|
53,737
|
|
|
2.04
|
|
|
2021
|
|
216
|
|
|
2.96
|
|
|
2022 and beyond
|
|
6,953
|
|
|
2.64
|
|
|
Total FHLB advances
|
|
$
|
1,125,860
|
|
|
1.86
|
%
|
|
|
March 31,
2018 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2017 |
|
Regulatory
Minimum to be Well Capitalized |
||||
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
12.8
|
%
|
|
N/A
|
|
|
12.4
|
%
|
|
N/A
|
|
Common equity tier 1 capital to risk weighted assets
|
|
11.3
|
|
|
N/A
|
|
|
11.0
|
|
|
N/A
|
|
Tier 1 capital to risk weighted assets
|
|
11.5
|
|
|
N/A
|
|
|
11.2
|
|
|
N/A
|
|
Tier 1 capital to average assets
|
|
9.0
|
|
|
N/A
|
|
|
9.0
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
||||
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
12.0
|
%
|
|
8.0
|
%
|
|
11.2
|
%
|
|
8.0
|
%
|
Common equity tier 1 capital to risk weighted assets
|
|
11.1
|
|
|
4.5
|
|
|
10.3
|
|
|
4.5
|
|
Tier 1 capital to risk weighted assets
|
|
11.1
|
|
|
6.0
|
|
|
10.3
|
|
|
6.0
|
|
Tier 1 capital to average assets
|
|
8.7
|
|
|
4.0
|
|
|
8.3
|
|
|
4.0
|
|
(In thousands)
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
Net unrealized holding loss on AFS securities
|
|
$
|
(17,507
|
)
|
|
$
|
10,034
|
|
Net unrealized holding loss on pension plans
|
|
(3,048
|
)
|
|
(3,048
|
)
|
||
|
|
|
|
|
||||
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
Net unrealized holding gain on AFS securities
|
|
4,325
|
|
|
(4,026
|
)
|
||
Net unrealized holding loss on pension plans
|
|
803
|
|
|
1,201
|
|
||
Accumulated other comprehensive (loss)/income
|
|
$
|
(15,427
|
)
|
|
$
|
4,161
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding (loss) on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
Net unrealized (losses) arising during the period
|
|
$
|
(19,162
|
)
|
|
$
|
4,931
|
|
|
$
|
(14,231
|
)
|
Less: reclassification adjustment for losses realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net unrealized holding (loss) on AFS securities
|
|
(19,162
|
)
|
|
4,931
|
|
|
(14,231
|
)
|
|||
Other comprehensive (loss)
|
|
$
|
(19,162
|
)
|
|
$
|
4,931
|
|
|
$
|
(14,231
|
)
|
Less: reclassification related to adoption of ASU 2016-01
|
|
8,379
|
|
|
(2,126
|
)
|
|
6,253
|
|
|||
Less: reclassification related to adoption of ASU 2018-02
|
|
—
|
|
|
(896
|
)
|
|
(896
|
)
|
|||
Total change to accumulated other comprehensive (loss)
|
|
(27,541
|
)
|
|
7,953
|
|
|
(19,588
|
)
|
|||
|
|
|
|
|
|
|
||||||
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
Net unrealized gains arising during the period
|
|
$
|
3,137
|
|
|
$
|
(1,173
|
)
|
|
$
|
1,964
|
|
Less: reclassification adjustment for gains realized in net income
|
|
12,570
|
|
|
(4,713
|
)
|
|
7,857
|
|
|||
Net unrealized holding (loss) on AFS securities
|
|
(9,433
|
)
|
|
3,540
|
|
|
(5,893
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||||
Net unrealized (loss) arising during the period
|
|
(449
|
)
|
|
180
|
|
|
(269
|
)
|
|||
Less: reclassification adjustment for (losses) realized in net income
|
|
(7,022
|
)
|
|
2,768
|
|
|
(4,254
|
)
|
|||
Net unrealized gain on cash flow hedging derivatives
|
|
6,573
|
|
|
(2,588
|
)
|
|
3,985
|
|
|||
Other comprehensive (loss)
|
|
$
|
(2,860
|
)
|
|
$
|
952
|
|
|
$
|
(1,908
|
)
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
6,008
|
|
|
$
|
—
|
|
|
$
|
(1,847
|
)
|
|
$
|
4,161
|
|
Other comprehensive loss before reclassifications
|
|
(14,231
|
)
|
|
—
|
|
|
—
|
|
|
(14,231
|
)
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total other comprehensive loss
|
|
(14,231
|
)
|
|
—
|
|
|
—
|
|
|
(14,231
|
)
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
|
|
$
|
4,959
|
|
|
$
|
—
|
|
|
$
|
398
|
|
|
$
|
5,357
|
|
Balance at End of Period
|
|
$
|
(13,182
|
)
|
|
$
|
—
|
|
|
$
|
(2,245
|
)
|
|
$
|
(15,427
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at Beginning of Period
|
|
$
|
15,541
|
|
|
$
|
(3,985
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
9,766
|
|
Other comprehensive (loss) gain before reclassifications
|
|
1,964
|
|
|
(269
|
)
|
|
—
|
|
|
1,695
|
|
||||
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
7,857
|
|
|
(4,254
|
)
|
|
—
|
|
|
3,603
|
|
||||
Total other comprehensive (loss) income
|
|
(5,893
|
)
|
|
3,985
|
|
|
—
|
|
|
(1,908
|
)
|
||||
Balance at End of Period
|
|
$
|
9,648
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
7,858
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
Three Months Ended March 31,
|
|
Statement where Net Income
|
||||||
(In thousands)
|
|
2018
|
|
2017
|
|
is Presented
|
||||
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
$
|
—
|
|
|
$
|
12,570
|
|
|
Non-interest income
|
|
|
—
|
|
|
(4,713
|
)
|
|
Tax expense
|
||
|
|
—
|
|
|
7,857
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
—
|
|
|
(393
|
)
|
|
Interest expense
|
||
|
|
—
|
|
|
(6,629
|
)
|
|
Non-interest expense
|
||
|
|
—
|
|
|
2,768
|
|
|
Tax benefit
|
||
|
|
—
|
|
|
(4,254
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Realized gains on pension plans:
|
|
|
|
|
|
|
|
|
||
|
|
—
|
|
|
—
|
|
|
Non-interest income
|
||
|
|
—
|
|
|
—
|
|
|
Tax expense
|
||
|
|
—
|
|
|
—
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
—
|
|
|
$
|
3,603
|
|
|
Net of tax
|
|
Three Months Ended March 31,
|
||||||
(In thousands, except per share data)
|
2018
|
|
2017
|
||||
Net income
|
$
|
25,248
|
|
|
$
|
15,460
|
|
|
|
|
|
||||
Average number of common shares issued
|
46,212
|
|
|
36,732
|
|
||
Less: average number of treasury shares
|
869
|
|
|
1,020
|
|
||
Less: average number of unvested stock award shares
|
420
|
|
|
432
|
|
||
Plus: average participating preferred shares
|
1,043
|
|
|
—
|
|
||
Average number of basic shares outstanding
|
45,966
|
|
|
35,280
|
|
||
Plus: dilutive effect of unvested stock award shares
|
202
|
|
|
126
|
|
||
Plus: dilutive effect of stock options outstanding
|
32
|
|
|
46
|
|
||
Average number of diluted shares outstanding
|
46,200
|
|
|
35,452
|
|
||
|
|
|
|
||||
Earnings per share:
|
|
|
|
|
|
||
Basic
|
$
|
0.55
|
|
|
$
|
0.44
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.44
|
|
|
|
|
Non-Vested Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
(Shares in thousands)
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
December 31, 2017
|
|
|
418
|
|
|
$
|
29.68
|
|
|
76
|
|
|
$
|
13.59
|
|
Granted
|
|
|
92
|
|
|
37.67
|
|
|
—
|
|
|
—
|
|
||
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
14.27
|
|
||
Stock awards vested
|
|
|
(87
|
)
|
|
27.92
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
|
(4
|
)
|
|
30.50
|
|
|
—
|
|
|
—
|
|
||
Expired
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
22.61
|
|
||
March 31, 2018
|
|
|
419
|
|
|
$
|
32.41
|
|
|
60
|
|
|
$
|
10.56
|
|
Exercisable options at March 31, 2018
|
|
60
|
|
|
$
|
10.56
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap on tax advantaged economic development bond
|
10,590
|
|
|
11.7
|
|
2.03
|
%
|
|
5.09
|
%
|
|
(1,338
|
)
|
||
Interest rate swaps on loans with commercial loan customers
|
1,006,921
|
|
|
5.8
|
|
3.54
|
%
|
|
4.33
|
%
|
|
11,474
|
|
||
Reverse interest rate swaps on loans with commercial loan customers
|
1,006,921
|
|
|
5.8
|
|
4.33
|
%
|
|
3.54
|
%
|
|
(11,228
|
)
|
||
Risk participation agreements with dealer banks
|
167,795
|
|
|
7.0
|
|
|
|
|
|
|
|
(10
|
)
|
||
Forward sale commitments
|
309,493
|
|
|
0.2
|
|
|
|
|
|
|
|
(909
|
)
|
||
Total economic hedges
|
2,501,720
|
|
|
|
|
|
|
|
|
|
|
(2,011
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commitments to lend
|
296,247
|
|
|
0.2
|
|
|
|
|
|
|
|
6,531
|
|
||
Total non-hedging derivatives
|
296,247
|
|
|
|
|
|
|
|
|
|
|
6,531
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
$
|
2,797,967
|
|
|
|
|
|
|
|
|
|
|
$
|
4,520
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap on tax advantaged economic development bond
|
10,755
|
|
|
11.9
|
|
1.73
|
%
|
|
5.09
|
%
|
|
(1,649
|
)
|
||
Interest rate swaps on loans with commercial loan customers
|
943,795
|
|
|
5.9
|
|
3.26
|
%
|
|
4.25
|
%
|
|
(3,195
|
)
|
||
Reverse interest rate swaps on loans with commercial loan customers
|
943,795
|
|
|
5.9
|
|
4.25
|
%
|
|
3.26
|
%
|
|
3,204
|
|
||
Risk participation agreements with dealer banks
|
142,054
|
|
|
8.4
|
|
|
|
|
|
|
|
(26
|
)
|
||
Forward sale commitments
|
276,572
|
|
|
0.2
|
|
|
|
|
|
|
|
(123
|
)
|
||
Total economic hedges
|
2,316,971
|
|
|
|
|
|
|
|
|
|
|
(1,789
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commitments to lend
|
193,966
|
|
|
0.2
|
|
|
|
|
|
|
|
5,259
|
|
||
Total non-hedging derivatives
|
193,966
|
|
|
|
|
|
|
|
|
|
|
5,259
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
$
|
2,510,937
|
|
|
|
|
|
|
|
|
|
|
$
|
3,470
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
2018
|
|
2017
|
||||
Interest rate swaps on FHLB borrowings:
|
|
|
|
|
|
||
Unrealized (loss) recognized in accumulated other comprehensive loss
|
$
|
—
|
|
|
$
|
(449
|
)
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to interest expense
|
—
|
|
|
(393
|
)
|
||
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to other non-interest expense
|
—
|
|
|
(6,629
|
)
|
||
Net tax (expense) benefit on items recognized in accumulated other comprehensive income
|
—
|
|
|
(2,589
|
)
|
||
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
$
|
—
|
|
|
$
|
3,984
|
|
•
|
Best efforts loan sales,
|
•
|
Mandatory delivery loan sales, and
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
2018
|
|
2017
|
||||
Economic hedges
|
|
|
|
|
|
||
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
||
Unrealized gain recognized in other non-interest income
|
$
|
311
|
|
|
$
|
122
|
|
|
|
|
|
||||
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
||
Unrealized gain recognized in other non-interest income
|
14,669
|
|
|
1,098
|
|
||
|
|
|
|
||||
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
||
Unrealized gain recognized in other non-interest income
|
(14,669
|
)
|
|
(1,098
|
)
|
||
(Unfavorable) Favorable change in credit valuation adjustment recognized in other non-interest income
|
237
|
|
|
(162
|
)
|
||
|
|
|
|
||||
Risk participation agreements:
|
|
|
|
|
|
||
Unrealized gain recognized in other non-interest income
|
16
|
|
|
(18
|
)
|
||
|
|
|
|
||||
Forward commitments:
|
|
|
|
|
|
||
Unrealized gain (loss) recognized in other non-interest income
|
(909
|
)
|
|
(1,251
|
)
|
||
Realized gain (loss) in other non-interest income
|
3,922
|
|
|
(2,906
|
)
|
||
|
|
|
|
||||
Non-hedging derivatives
|
|
|
|
|
|
||
Commitments to lend
|
|
|
|
|
|
||
Unrealized gain recognized in other non-interest income
|
$
|
6,531
|
|
|
$
|
8,061
|
|
Realized gain in other non-interest income
|
603
|
|
|
8,774
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
14,510
|
|
|
$
|
(2,286
|
)
|
|
$
|
12,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,224
|
|
Commercial counterparties
|
|
4,067
|
|
|
—
|
|
|
4,067
|
|
|
—
|
|
|
—
|
|
|
4,067
|
|
||||||
Total
|
|
$
|
18,577
|
|
|
$
|
(2,286
|
)
|
|
$
|
16,291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,291
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
(3,359
|
)
|
|
$
|
1,262
|
|
|
$
|
(2,097
|
)
|
|
$
|
—
|
|
|
$
|
2,097
|
|
|
$
|
—
|
|
Commercial counterparties
|
|
(15,453
|
)
|
|
157
|
|
|
(15,296
|
)
|
|
—
|
|
|
—
|
|
|
(15,296
|
)
|
||||||
Total
|
|
$
|
(18,812
|
)
|
|
$
|
1,419
|
|
|
$
|
(17,393
|
)
|
|
$
|
—
|
|
|
$
|
2,097
|
|
|
$
|
(15,296
|
)
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
2,692
|
|
|
$
|
(1,622
|
)
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
Commercial counterparties
|
|
8,577
|
|
|
—
|
|
|
8,577
|
|
|
—
|
|
|
—
|
|
|
8,577
|
|
||||||
Total
|
|
$
|
11,269
|
|
|
$
|
(1,622
|
)
|
|
$
|
9,647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,647
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Institutional counterparties
|
|
$
|
(8,777
|
)
|
|
$
|
2,835
|
|
|
$
|
(5,942
|
)
|
|
$
|
3,982
|
|
|
$
|
1,960
|
|
|
$
|
—
|
|
Commercial counterparties
|
|
(5,375
|
)
|
|
2
|
|
|
(5,373
|
)
|
|
—
|
|
|
—
|
|
|
(5,373
|
)
|
||||||
Total
|
|
$
|
(14,152
|
)
|
|
$
|
2,837
|
|
|
$
|
(11,315
|
)
|
|
$
|
3,982
|
|
|
$
|
1,960
|
|
|
$
|
(5,373
|
)
|
|
March 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,795
|
|
|
$
|
11,795
|
|
Securities available for sale and other:
|
|
|
|
|
|
|
|
|
|||||||
Municipal bonds and obligations
|
—
|
|
|
114,920
|
|
|
—
|
|
|
114,920
|
|
||||
Agency collateralized mortgage obligations
|
—
|
|
|
912,936
|
|
|
—
|
|
|
912,936
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
|
190,098
|
|
|
—
|
|
|
190,098
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
60,558
|
|
|
—
|
|
|
60,558
|
|
||||
Corporate bonds
|
—
|
|
|
101,792
|
|
|
—
|
|
|
101,792
|
|
||||
Trust preferred securities
|
—
|
|
|
11,563
|
|
|
—
|
|
|
11,563
|
|
||||
Other bonds and obligations
|
—
|
|
|
9,532
|
|
|
—
|
|
|
9,532
|
|
||||
Marketable equity securities
|
58,630
|
|
|
631
|
|
|
—
|
|
|
59,261
|
|
||||
Loans held for sale
|
—
|
|
|
98,440
|
|
|
—
|
|
|
98,440
|
|
||||
Derivative assets
|
—
|
|
|
19,949
|
|
|
6,531
|
|
|
26,480
|
|
||||
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
5,705
|
|
|
5,705
|
|
||||
Derivative liabilities
|
909
|
|
|
21,051
|
|
|
—
|
|
|
21,960
|
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,277
|
|
|
$
|
12,277
|
|
Securities available for sale and other:
|
|
|
|
|
|
|
|
||||||||
Municipal bonds and obligations
|
—
|
|
|
118,233
|
|
|
—
|
|
|
118,233
|
|
||||
Agency collateralized mortgage obligations
|
—
|
|
|
851,158
|
|
|
—
|
|
|
851,158
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
|
216,940
|
|
|
—
|
|
|
216,940
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
62,305
|
|
|
—
|
|
|
62,305
|
|
||||
Corporate bonds
|
—
|
|
|
110,721
|
|
|
—
|
|
|
110,721
|
|
||||
Trust preferred securities
|
—
|
|
|
11,677
|
|
|
—
|
|
|
11,677
|
|
||||
Other bonds and obligations
|
—
|
|
|
9,880
|
|
|
—
|
|
|
9,880
|
|
||||
Marketable equity securities
|
44,851
|
|
|
334
|
|
|
—
|
|
|
45,185
|
|
||||
Loans held for sale
|
—
|
|
|
153,620
|
|
|
—
|
|
|
153,620
|
|
||||
Derivative assets
|
—
|
|
|
14,049
|
|
|
5,259
|
|
|
19,308
|
|
||||
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
3,834
|
|
|
3,834
|
|
||||
Derivative liabilities
|
104
|
|
|
15,715
|
|
|
19
|
|
|
15,838
|
|
March 31, 2018
|
|
|
|
|
|
|
||||||
(In thousands)
|
|
Fair Value
|
|
Amortized Cost
|
|
Gains
|
||||||
Marketable equity securities
|
|
$
|
59,261
|
|
|
$
|
55,719
|
|
|
$
|
3,542
|
|
December 31, 2017
|
|
|
|
|
|
|
||||||
(In thousands)
|
|
Fair Value
|
|
Amortized Cost
|
|
Gains
|
||||||
Marketable equity securities
|
|
$
|
45,185
|
|
|
$
|
36,483
|
|
|
$
|
8,702
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
March 31, 2018
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
Loans Held for Sale
|
|
$
|
98,440
|
|
|
$
|
96,300
|
|
|
$
|
2,140
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
December 31, 2017
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
Loans Held for Sale
|
|
$
|
153,620
|
|
|
$
|
149,022
|
|
|
$
|
4,598
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
|
|
|
Capitalized
|
||||||||
|
Trading
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||
(In thousands)
|
Security
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2017
|
$
|
12,277
|
|
|
$
|
5,259
|
|
|
$
|
19
|
|
|
$
|
3,834
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(317
|
)
|
|
12,213
|
|
|
(19
|
)
|
|
465
|
|
||||
Paydown of trading security
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers to held for sale loans
|
—
|
|
|
(10,941
|
)
|
|
—
|
|
|
—
|
|
||||
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
1,406
|
|
||||
March 31, 2018
|
$
|
11,795
|
|
|
$
|
6,531
|
|
|
$
|
—
|
|
|
$
|
5,705
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) relating to instruments still held at March 31, 2018
|
$
|
1,205
|
|
|
$
|
6,531
|
|
|
$
|
—
|
|
|
—
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2016
|
$
|
13,229
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
798
|
|
Unrealized gain, net recognized in other non-interest income
|
(106
|
)
|
|
17,302
|
|
|
(122
|
)
|
|
(2
|
)
|
||||
Paydown of trading security
|
(157
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers to held for sale loans
|
—
|
|
|
(13,979
|
)
|
|
—
|
|
|
—
|
|
||||
Additions to servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180
|
|
March 31, 2017
|
$
|
12,966
|
|
|
$
|
8,061
|
|
|
$
|
(22
|
)
|
|
$
|
976
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) relating to instruments still held at March 31, 2017
|
$
|
1,736
|
|
|
$
|
8,061
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
(In thousands)
|
|
March 31, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
Trading Security
|
|
$
|
11,795
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
3.15
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to Lend
|
|
6,531
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.65
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
Forward Commitments
|
|
—
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.65
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
Capitalized Servicing Rights
|
|
5,705
|
|
|
Discounted cash flow
|
|
Constant Prepayment Rate (CPR)
|
|
8.30
|
%
|
||
|
|
|
|
|
|
Discount Rate
|
|
9.96
|
%
|
|||
Total
|
|
$
|
24,031
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
(In thousands)
|
|
December 31, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
Trading Security
|
|
$
|
12,277
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.74
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to Lend
|
|
5,259
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
81.53
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Forward Commitments
|
|
19
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
81.53
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
Capitalized Servicing Rights
|
|
3,834
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
10.00
|
%
|
||
|
|
|
|
|
|
Discount Rate
|
|
10.95
|
%
|
|||
Total
|
|
$
|
21,389
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Fair Value Measurement Date as of March 31, 2018
|
||||
|
|
Level 3
|
|
Level 3
|
|
Level 3
|
||||
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Inputs
|
||||
Assets
|
|
|
|
|
|
|
|
|
||
Impaired loans
|
|
$
|
22,766
|
|
|
$
|
23,853
|
|
|
March 2018
|
Capitalized servicing rights
|
|
12,400
|
|
|
12,527
|
|
|
March 2018
|
||
Total
|
|
$
|
35,166
|
|
|
$
|
36,380
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
(In thousands)
|
|
March 31, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
22,766
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - Loss Severity
|
|
38.43% to 0.08% (2.41%)
|
|
|
|
|
|
|
|
Appraised Value
|
|
$10.6 to $5,944 ($2,143)
|
|
Capitalized Servicing Rights
|
|
12,400
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.51% to 11.22% (9.65%)
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 13.12% (11.64%)
|
|
Total
|
|
$
|
35,166
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
Fair Value
|
|
|
|
|
|
|
||
(In thousands)
|
|
December 31, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
23,853
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - loss severity
|
|
38.72% to 0.21% (3.40%)
|
|
|
|
|
|
|
|
Appraised Value
|
|
$10.9 to $5,967 ($2,197)
|
|
Capitalized Servicing Rights
|
|
12,527
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.78% to 12.78% (10.38%)
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 13.28% (11.72%)
|
|
Total
|
|
$
|
36,380
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
123,887
|
|
|
$
|
123,887
|
|
|
$
|
123,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Trading security
|
|
11,795
|
|
|
11,795
|
|
|
—
|
|
|
—
|
|
|
11,795
|
|
|||||
Securities available for sale and other
|
|
1,460,660
|
|
|
1,460,660
|
|
|
58,630
|
|
|
1,402,030
|
|
|
—
|
|
|||||
Securities held to maturity
|
|
395,337
|
|
|
394,296
|
|
|
—
|
|
|
361,142
|
|
|
33,154
|
|
|||||
FHLB bank stock and restricted securities
|
|
64,038
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Net loans
|
|
8,322,558
|
|
|
8,451,273
|
|
|
—
|
|
|
—
|
|
|
8,451,273
|
|
|||||
Loans held for sale
|
|
98,440
|
|
|
98,440
|
|
|
—
|
|
|
98,440
|
|
|
—
|
|
|||||
Accrued interest receivable
|
|
30,585
|
|
|
30,585
|
|
|
—
|
|
|
30,585
|
|
|
—
|
|
|||||
Cash surrender value of bank-owned life insurance policies
|
|
192,379
|
|
|
192,379
|
|
|
—
|
|
|
192,379
|
|
|
—
|
|
|||||
Derivative assets
|
|
26,480
|
|
|
26,480
|
|
|
—
|
|
|
19,949
|
|
|
6,531
|
|
|||||
Assets held for sale
|
|
1,392
|
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total deposits
|
|
$
|
8,683,267
|
|
|
$
|
8,652,801
|
|
|
$
|
—
|
|
|
$
|
8,652,801
|
|
|
$
|
—
|
|
Short-term debt
|
|
835,892
|
|
|
836,095
|
|
|
—
|
|
|
836,095
|
|
|
—
|
|
|||||
Long-term Federal Home Loan Bank advances
|
|
289,969
|
|
|
285,102
|
|
|
—
|
|
|
285,102
|
|
|
—
|
|
|||||
Subordinated borrowings
|
|
89,384
|
|
|
96,794
|
|
|
—
|
|
|
96,794
|
|
|
—
|
|
|||||
Derivative liabilities
|
|
21,960
|
|
|
21,960
|
|
|
909
|
|
|
21,051
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
248,763
|
|
|
$
|
248,763
|
|
|
$
|
248,763
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Trading security
|
|
12,277
|
|
|
12,277
|
|
|
—
|
|
|
—
|
|
|
12,277
|
|
|||||
Securities available for sale and other
|
|
1,426,099
|
|
|
1,426,099
|
|
|
44,850
|
|
|
1,381,249
|
|
|
—
|
|
|||||
Securities held to maturity
|
|
397,103
|
|
|
405,276
|
|
|
—
|
|
|
371,458
|
|
|
33,818
|
|
|||||
FHLB bank stock and restricted securities
|
|
63,085
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Net loans
|
|
8,247,504
|
|
|
8,422,034
|
|
|
—
|
|
|
—
|
|
|
8,422,034
|
|
|||||
Loans held for sale
|
|
153,620
|
|
|
153,620
|
|
|
—
|
|
|
153,620
|
|
|
—
|
|
|||||
Accrued interest receivable
|
|
33,739
|
|
|
33,739
|
|
|
—
|
|
|
33,739
|
|
|
—
|
|
|||||
Derivative assets
|
|
19,308
|
|
|
19,308
|
|
|
|
|
|
14,049
|
|
|
5,259
|
|
|||||
Assets held for sale
|
|
1,392
|
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total deposits
|
|
$
|
8,749,530
|
|
|
$
|
8,731,527
|
|
|
$
|
—
|
|
|
$
|
8,731,527
|
|
|
$
|
—
|
|
Short-term debt
|
|
667,300
|
|
|
667,246
|
|
|
—
|
|
|
667,246
|
|
|
—
|
|
|||||
Long-term Federal Home Loan Bank advances
|
|
380,436
|
|
|
378,766
|
|
|
—
|
|
|
378,766
|
|
|
—
|
|
|||||
Subordinated borrowings
|
|
89,339
|
|
|
97,414
|
|
|
—
|
|
|
97,414
|
|
|
—
|
|
|||||
Derivative liabilities
|
|
15,838
|
|
|
15,838
|
|
|
104
|
|
|
15,715
|
|
|
19
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Net interest income
|
|
$
|
85,470
|
|
|
$
|
66,886
|
|
Provision for loan losses
|
|
5,575
|
|
|
5,095
|
|
||
Net interest income after provision for loan losses
|
|
$
|
79,895
|
|
|
$
|
61,791
|
|
|
|
Three months ended March 31,
|
||||||
(In thousands)
|
|
2018
|
|
2017
|
||||
Non-interest income
|
|
|
|
|
||||
In-scope of Topic 606:
|
|
|
|
|
||||
Service charges on deposit accounts
|
|
$
|
5,415
|
|
|
$
|
4,040
|
|
Insurance revenue
|
|
3,025
|
|
|
3,136
|
|
||
Wealth management fees
|
|
2,597
|
|
|
2,526
|
|
||
Interchange income
|
|
152
|
|
|
129
|
|
||
Non-interest income (in-scope of Topic 606)
|
|
11,189
|
|
|
9,831
|
|
||
Non-interest income (out-of-scope of Topic 606)
|
|
18,331
|
|
|
24,926
|
|
||
Total non-interest income
|
|
$
|
29,520
|
|
|
$
|
34,757
|
|
|
At or for the
|
||||||
Three Months Ended March 31,
|
|||||||
|
2018
|
|
2017
|
||||
PER SHARE DATA (1)
|
|
|
|
|
|
||
Net earnings, diluted
|
$
|
0.55
|
|
|
$
|
0.44
|
|
Adjusted earnings, diluted
(1)
|
0.65
|
|
|
0.55
|
|
||
Total book value per common share
|
32.12
|
|
|
30.77
|
|
||
Tangible book value per common share
(2)
|
19.86
|
|
|
18.97
|
|
||
Dividend per common share
|
0.22
|
|
|
0.21
|
|
||
Dividend per preferred share
|
0.44
|
|
|
—
|
|
||
Common stock price:
|
|
|
|
|
|
||
High
|
40.10
|
|
|
37.45
|
|
||
Low
|
35.80
|
|
|
32.90
|
|
||
Close
|
37.95
|
|
|
36.05
|
|
||
PERFORMANCE RATIOS
(3)
|
|
|
|
||||
Return on assets
|
0.88
|
%
|
|
0.68
|
%
|
||
Adjusted return on assets
(1)
|
1.04
|
|
|
0.85
|
|
||
Return on equity
|
6.69
|
|
|
5.71
|
|
||
Adjusted return on equity
(1)
|
7.92
|
|
|
7.17
|
|
||
Adjusted return on tangible equity
(1)
|
13.43
|
|
|
12.05
|
|
||
Net interest margin, fully taxable equivalent (FTE)
(4)
|
3.36
|
|
|
3.33
|
|
||
Fee income/Net interest and fee income
|
25.51
|
|
|
30.04
|
|
||
Efficiency ratio
(2)
|
59.54
|
|
|
61.94
|
|
||
GROWTH RATIOS
|
|
|
|
||||
Total commercial loans, (annualized)
|
1
|
%
|
|
15
|
%
|
||
Total loans, (annualized)
|
4
|
|
|
6
|
|
||
Total deposits, (annualized)
|
(3
|
)
|
|
2
|
|
||
Total net revenues, (compared to prior year)
|
13
|
|
|
39
|
|
||
Earnings per share, (compared to prior year)
|
25
|
|
|
(15
|
)
|
||
Adjusted earnings per share, (compared to prior year)
(2)
|
18
|
|
|
2
|
|
||
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
||
Total assets
|
$
|
11,519
|
|
|
$
|
9,298
|
|
Total earning assets
|
10,442
|
|
|
8,486
|
|
||
Total securities
|
1,932
|
|
|
1,714
|
|
||
Total borrowings
|
1,215
|
|
|
1,384
|
|
||
Total loans
|
8,376
|
|
|
6,656
|
|
||
Allowance for loan losses
|
54
|
|
|
46
|
|
||
Total intangible assets
|
556
|
|
|
422
|
|
||
Total deposits
|
8,683
|
|
|
6,656
|
|
||
Total common stockholders’ equity
|
1,498
|
|
|
1,100
|
|
||
Net Income
|
25.2
|
|
|
15.5
|
|
||
Adjusted income
(2)
|
29.9
|
|
|
19.4
|
|
|
At or for the
|
||||||
Three Months Ended March 31,
|
|||||||
|
2018
|
|
2017
|
||||
ASSET QUALITY AND CONDITION RATIOS
(5)
|
|
|
|
||||
Net charge-offs (annualized)/average loans
|
0.17
|
%
|
|
0.20
|
%
|
||
Allowance for loan losses/total loans
|
0.64
|
|
|
0.69
|
|
||
Loans/deposits
|
96
|
|
|
100
|
|
||
Shareholders' equity to total assets
|
13.00
|
|
|
11.83
|
|
||
Tangible shareholders' equity to tangible assets
(2)
|
8.59
|
|
|
7.64
|
|
||
|
|
|
|
||||
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
||
Net interest income
|
$
|
85,470
|
|
|
$
|
66,886
|
|
Non-interest income
|
29,520
|
|
|
34,757
|
|
||
Provision for loan losses
|
5,575
|
|
|
5,095
|
|
||
Non-interest expense
|
76,869
|
|
|
74,326
|
|
||
Net income
|
25,248
|
|
|
15,460
|
|
||
Adjusted Income
(1)
|
29,881
|
|
|
19,400
|
|
(2)
|
Non-GAAP financial measure.
|
|
Three Months Ended March 31,
|
|||||||||
|
2018
|
2017
|
||||||||
($ In millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||
Assets
|
||||||||||
Loans:
|
|
|
|
|
|
|
|
|
||
Commercial real estate
|
$
|
3,251
|
|
4.76
|
%
|
$
|
2,631
|
|
4.58
|
%
|
Commercial and industrial loans
|
1,811
|
|
5.19
|
|
1,072
|
|
4.86
|
|
||
Residential mortgages
|
2,139
|
|
3.56
|
|
1,907
|
|
3.56
|
|
||
Consumer loans
|
1,115
|
|
4.01
|
|
979
|
|
3.62
|
|
||
Total loans
(1)
|
8,316
|
|
4.45
|
|
6,589
|
|
4.19
|
|
||
Investment securities
(2)
|
1,933
|
|
3.26
|
|
1,626
|
|
3.38
|
|
||
Short term investments & loans held for sale
(3)
|
139
|
|
3.43
|
|
118
|
|
2.40
|
|
||
Total interest-earning assets
|
10,388
|
|
4.21
|
|
8,333
|
|
4.00
|
|
||
Intangible assets
|
557
|
|
|
|
422
|
|
|
|
||
Other non-interest earning assets
|
522
|
|
|
|
389
|
|
|
|
||
Total assets
|
$
|
11,467
|
|
|
|
$
|
9,144
|
|
|
|
|
|
|
|
|
||||||
Liabilities and shareholders’ equity
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
||
NOW
|
$
|
712
|
|
0.28
|
%
|
$
|
575
|
|
0.22
|
%
|
Money market
|
2,519
|
|
0.73
|
|
1,805
|
|
0.52
|
|
||
Savings
|
744
|
|
0.14
|
|
649
|
|
0.13
|
|
||
Time
|
2,914
|
|
1.40
|
|
2,351
|
|
1.08
|
|
||
Total interest-bearing deposits
|
6,889
|
|
0.90
|
|
5,380
|
|
0.69
|
|
||
Borrowings and notes
(4)
|
1,286
|
|
2.02
|
|
1,386
|
|
1.38
|
|
||
Total interest-bearing liabilities
|
8,175
|
|
1.08
|
|
6,766
|
|
0.83
|
|
||
Non-interest-bearing demand deposits
|
1,656
|
|
|
|
1,179
|
|
|
|
||
Other non-interest earning liabilities
|
127
|
|
|
|
117
|
|
|
|
||
Total liabilities
|
9,958
|
|
|
|
8,062
|
|
|
|
||
|
|
|
|
|
||||||
Total preferred shareholders' equity
|
41
|
|
|
—
|
|
|
||||
Total common shareholders' equity
|
1,468
|
|
|
1,082
|
|
|
||||
Total shareholders’ equity
(2)
|
1,509
|
|
|
|
1,082
|
|
|
|
||
Total liabilities and stockholders’ equity
|
$
|
11,467
|
|
|
|
$
|
9,144
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
2018
|
2017
|
||||||||
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||
Net interest spread
|
|
|
3.13
|
%
|
|
|
3.17
|
%
|
||
Net interest margin
(5)
|
|
|
3.36
|
|
|
|
3.33
|
|
||
Cost of funds
|
|
|
0.90
|
|
|
|
0.70
|
|
||
Cost of deposits
|
|
|
0.73
|
|
|
|
0.56
|
|
||
|
|
|
|
|
||||||
Supplementary data
|
|
|
|
|
|
|
|
|
||
Total deposits (In millions)
|
$
|
8,545
|
|
|
|
$
|
6,558
|
|
|
|
Fully taxable equivalent income adj. (In thousands)
(6)
|
1,820
|
|
|
|
2,511
|
|
|
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
(5)
|
Purchased loan accretion totaled $3.4 million and $3.7 million for the three months ended
March 31, 2018
and 2017, respectively.
|
(6)
|
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
|
|
|
At or for the Three Months Ended March 31,
|
|||||
(in thousands)
|
|
2018
|
2017
|
||||
GAAP Net income
|
|
$
|
25,248
|
|
$
|
15,460
|
|
Adj: Losses/(gains) on securities, net
(1)
|
|
1,502
|
|
(12,570
|
)
|
||
Adj: Loss on termination of hedges
|
|
—
|
|
6,629
|
|
||
Adj: Net (gains) on sale of business operations and assets
|
|
(481
|
)
|
—
|
|
||
Adj: Merger and acquisition expense
|
|
5,093
|
|
5,947
|
|
||
Adj: Restructuring and other expense
|
|
—
|
|
5,735
|
|
||
Adj: Income taxes
|
|
(1,481
|
)
|
(1,801
|
)
|
||
Total adjusted income (non-GAAP)
(2)
|
(A)
|
$
|
29,881
|
|
$
|
19,400
|
|
|
|
|
|
||||
GAAP Total revenue
|
|
$
|
114,990
|
|
$
|
101,643
|
|
Adj: Losses/(gains) on securities, net
|
|
1,502
|
|
(12,570
|
)
|
||
Adj: Net (gains) on sale of business operations and assets
|
|
(481
|
)
|
—
|
|
||
Adj. Loss on termination of hedges
|
|
—
|
|
6,629
|
|
||
Total operating revenue (non-GAAP)
(2)
|
(B)
|
$
|
116,011
|
|
$
|
95,702
|
|
|
|
|
|
||||
GAAP Total non-interest expense
|
|
$
|
76,869
|
|
$
|
74,326
|
|
Less: Total non-operating expense (see above)
|
|
(5,093
|
)
|
(11,682
|
)
|
||
Operating non-interest expense (non-GAAP)
(2)
|
(C)
|
$
|
71,776
|
|
$
|
62,644
|
|
|
|
|
|
||||
(in millions, except per share data)
|
|
|
|
|
|
||
Total average assets
|
(D)
|
$
|
11,467
|
|
$
|
9,144
|
|
Total average shareholders’ equity
|
(E)
|
1,509
|
|
1,082
|
|
||
Total average tangible shareholders’ equity
(2)
|
(F)
|
951
|
|
660
|
|
||
Total average tangible common shareholders' equity
(2)
|
(G)
|
911
|
|
660
|
|
||
Total tangible shareholders’ equity, period-end
(2)(3)
|
(H)
|
941
|
|
678
|
|
||
Total tangible common shareholders' equity, period-end
(2)(3)
|
(I)
|
901
|
|
678
|
|
||
Total tangible assets, period-end
(2)(3)
|
(J)
|
10,963
|
|
8,876
|
|
||
Total common shares outstanding, period-end (thousands)
|
(K)
|
45,360
|
|
35,729
|
|
||
Average diluted shares outstanding (thousands)
|
(L)
|
46,200
|
|
35,452
|
|
||
|
|
|
|
||||
Earnings per share, diluted
|
|
$
|
0.55
|
|
$
|
0.44
|
|
Adjusted earnings per share, diluted
(2)
|
(A/L)
|
0.65
|
|
0.55
|
|
||
Book value per common share, period-end
|
|
32.12
|
|
30.77
|
|
||
Tangible book value per common share, period-end
(2)
|
(I/K)
|
19.86
|
|
18.97
|
|
||
Total shareholders' equity/total assets
|
|
13.00
|
|
11.83
|
|
||
Total tangible shareholder's equity/total tangible assets
(2)
|
(H/J)
|
8.59
|
|
7.64
|
|
||
|
|
|
|
||||
Performance ratios
(4)
|
|
|
|
|
|
||
GAAP return on assets
|
|
0.88
|
%
|
0.68
|
%
|
||
Adjusted return on assets
(2)
|
(A/D)
|
1.04
|
|
0.85
|
|
||
GAAP return on equity
|
|
6.69
|
|
5.71
|
|
||
Adjusted return on equity
(2)
|
(A/E)
|
7.92
|
|
7.17
|
|
||
Adjusted return on tangible common equity
(2)(5)
|
(A+O)/(J)
|
13.43
|
|
12.05
|
|
||
Efficiency ratio
(2)
|
(C-O)/(B+M+P)
|
59.54
|
|
61.94
|
|
||
|
|
|
|
Supplementary data
(in thousands)
|
|
|
|
|
|
||
Tax benefit on tax-credit investments
(6)
|
(M)
|
$
|
596
|
|
$
|
1,624
|
|
Non-interest income charge on tax-credit investments
(7)
|
(N)
|
(506
|
)
|
(1,329
|
)
|
||
Net income on tax-credit investments
|
(M+N)
|
90
|
|
295
|
|
||
Intangible amortization
|
(O)
|
1,268
|
|
801
|
|
||
Fully taxable equivalent income adjustment
|
(P)
|
1,820
|
|
2,511
|
|
(1)
|
Net securities losses/(gains) for the period ending March 31, 2018 includes the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01. There were no non-equity securities sold during the period ending March 31, 2018.
|
(2)
|
Non-GAAP financial measure.
|
(3)
|
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
|
(4)
|
Ratios are annualized and based on average balance sheet amounts, where applicable.
|
(5)
|
Adjusted return on tangible common equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 27.32% marginal rate for March 31, 2018 and a 40% marginal rate for March 31, 2017, by tangible equity.
|
(6)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation and low-income housing.
|
(7)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
•
|
Strong earnings momentum and improving profitability
|
•
|
Boston-based regional banking company delivering franchise value in attractive markets
|
•
|
Distinctive culture drives results
|
•
|
Disciplined regional consolidator
|
•
|
Focused on profitability goals and building shareholder value
|
•
|
63% increase in net income
|
•
|
13% increase in net revenue
|
•
|
25% improvement in earnings per share
|
•
|
29% improvement in return on assets
|
•
|
17% improvement in return on equity
|
•
|
30% increase in loan and deposit related fee income
|
•
|
4% annualized loan growth; 3% annualized C&I loan growth
|
•
|
3% increase in average deposits
|
•
|
3.36% net interest margin
|
•
|
59.5% efficiency ratio
|
•
|
0.27% non-performing assets/assets
|
•
|
0.17% net loan charge-offs/average loans
|
•
|
Completed systems integration of acquired Commerce operations in March
|
•
|
Formally opened the new corporate headquarters at 60 State Street in Boston
|
•
|
Expanded the commercial market teams in Greater Boston and the Princeton NJ area
|
•
|
Opened new branch in Simsbury CT featuring virtual teller technology
|
•
|
Expanded the MyBanker program for priority service to committed customer relationships
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
January 1-31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
February 1-28, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
March 1-31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
4.1
|
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
(1)
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
(2)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
|
(3)
|
Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on November 9, 2017.
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
Dated: May 10, 2018
|
By:
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Dated: May 10, 2018
|
By:
|
/s/ James M. Moses
|
|
James M. Moses
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
(1)
|
basic earnings per share;
|
(2)
|
basic cash earnings per share;
|
(3)
|
diluted earnings per share;
|
(4)
|
core earnings per share;
|
(5)
|
diluted cash earnings per share;
|
(6)
|
net income or core net income;
|
(7)
|
cash earnings or dividend generation;
|
(8)
|
net interest income;
|
(9)
|
non-interest income;
|
(10)
|
general and administrative expense to average assets ratio;
|
(11)
|
cash general and administrative expense to average assets ratio;
|
(12)
|
efficiency ratio;
|
(13)
|
cash efficiency ratio;
|
(14)
|
return on average assets or return on assets;
|
(15)
|
return on tangible average assets or return on tangible assets;
|
(16)
|
core return on average assets;
|
(17)
|
cash return on average assets;
|
(18)
|
return on average stockholders’ equity (total, common or preferred);
|
(19)
|
cash return on average stockholders’ equity;
|
(20)
|
core return on stockholders’ equity;
|
(21)
|
return on average tangible stockholders’ equity;
|
(22)
|
cash return on average tangible stockholders’ equity;
|
(23)
|
core earnings;
|
(24)
|
operating income;
|
(25)
|
operating efficiency;
|
(26)
|
core operating efficiency ratio;
|
(27)
|
net interest margin (which may be with purchased loan accretion and FTE adjustments);
|
(28)
|
growth in assets, loans (including home equity lines of credit), or deposits;
|
(29)
|
loan production volume;
|
(30)
|
non-performing loans, non-accruing loans to total loans, non-accruing and delinquent loans to total loans, all loans to total loans;
|
(31)
|
cash flow;
|
(32)
|
capital preservation (core or risk-based);
|
(33)
|
interest rate risk exposure-net portfolio value;
|
(34)
|
interest rate risk-sensitivity;
|
(35)
|
liquidity parameters, loans to deposits, excess borrowing capacity;
|
(36)
|
strategic business objectives, consisting of one or more objectives based upon meeting specified cost targets, business/product expansion goals, and goals relating to acquisitions or divestitures, or goals relating to capital raising and capital management;
|
(37)
|
stock price (including, but not limited to, growth measures and total shareholder return);
|
(38)
|
operating expense as a percentage of average assets;
|
(39)
|
core deposits as a percentage of total deposits;
|
(40)
|
net charge-off percentage;
|
(41)
|
average percentage past due;
|
(42)
|
classified assets to total assets;
|
(43)
|
compliance/audit exam findings;
|
(44)
|
capital ratio, total capital to risk-weighted assets, common equity tier 1 to risk weighted assets, tier 1 capital to risk weighted assets, tier 1 capital to assets;
|
(46)
|
system knowledge & utilization of core applications;
|
(47)
|
customer service survey;
|
(48)
|
expense management;
|
(49)
|
asset quality;
|
(50)
|
book value per share;
|
(51)
|
tangible book value per share;
|
(52)
|
non-performing loans to loans;
|
(53)
|
non-performing assets to assets;
|
(54)
|
net-charge off to average loans;
|
(55)
|
fee income to net interest and fee income;
|
(56)
|
fee income to revenue;
|
(57)
|
total revenue;
|
(58)
|
yield to cost by product;
|
(59)
|
yield to cost by asset/liability class;
|
(60)
|
net interest spread;
|
(61)
|
cost of funds;
|
(62)
|
dividend payout ratio; or
|
(63)
|
any combination of the foregoing.
|
Incentive Target Opportunities for all Participants
|
X
|
Corporate Financial Performance
Scorecard
(0% - 150%)
|
X
|
Strategic Plan Multiplier
(85% - 115%)
|
=
|
Funded Incentive Pool
|
1.
|
The first step will evaluate performance based on the Corporate Scorecard and Strategic Plan achievement. The result of the Corporate Scorecard and Strategic Plan Modifier determines the pool of incentives available for distribution to all executives.
|
•
|
Core Net Income (25% x 100% performance) + Efficiency Ratio (25% x 115%) + Criticized Assets (25% x130%) + Core ROA (25% x 100%) = 111.25% funding for Corporate Financial Performance.
|
Corporate Financial Performance Scorecard
|
x
|
Strategic Plan Multiplier
|
=
|
120%
Total Incentive Pool
|
||||
Performance Measure
|
Performance Goal
|
Weight
|
Actual Performance
|
Pool Allocation
|
||||
Total Core Net Income
|
TBD
|
25%
|
Target
|
100%
|
Upon the Committee’s evaluation of strategic goals achievement and overall risk
(85% - 115%)
|
|||
Annual Core Efficiency Ratio
|
TBD
|
25%
|
Above target
|
115%
|
||||
Criticized Assets
(Tier 1 + ALLL)
|
TBD
|
25%
|
Near Stretch
|
130%
|
||||
Core ROA
|
TBD
|
25%
|
Target
|
100%
|
||||
TOTAL
|
100%
|
111.25%
|
108%
|
2.
|
Individual performance is considered to determine the actual award. Individual performance can adjust the incentive award up or down, although total awards cannot exceed the pool and no single award should exceed 200% of target (e.g. $200k for our example).
|
•
|
If the senior executive did not meet all goals, the award may be less than target.
|
•
|
If the senior executive exceeded all goals, the award may be higher than target.
|
•
|
The senior executive’s award cannot exceed $200k (200% of $100,000 target incentive opportunity)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Berkshire Hills Bancorp, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
May 10, 2018
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Berkshire Hills Bancorp, Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
May 10, 2018
|
/s/ James M. Moses
|
|
James M. Moses
|
|
Senior Executive Vice President, Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.
|
May 10, 2018
|
/s/ Michael P. Daly
|
|
Michael P. Daly
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.
|
May 10, 2018
|
/s/ James M. Moses
|
|
James M. Moses
|
|
Senior Executive Vice President, Chief Financial Officer
|