UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  
________________________________________________________ 
FORM 8-K
________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
November 21, 2017
Date of Report (date of earliest event reported)
  _________________________________________________________
salesforce.com, inc.
(Exact name of registrant as specified in its charter)  
__________________________________________________________ 
 
Delaware
 
001-32224
 
94-3320693
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

The Landmark @ One Market, Suite 300
San Francisco, CA 94105
(Address of principal executive offices)
Registrant’s telephone number, including area code: (415) 901-7000
N/A
(Former name or former address, if changed since last report)
 ________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
 





Section 2 – Financial Information
Item 2.02 Results of Operations and Financial Condition.
On November 21, 2017 , salesforce.com, inc. issued a press release announcing its results for the fiscal quarter ended October 31, 2017 . A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.
The information in this current report on Form 8-K and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Section 9 – Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
 
(d)
Exhibits
99.1
  
Press Release dated November 21, 2017





Exhibit Index
 
Exhibit
Number
  
Exhibit Title
 
 
99.1
  







Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated:
November 21, 2017
 
salesforce.com, inc.
 
 
 
 
 
 
/s/ Mark J. Hawkins
 
 
 
Mark J. Hawkins
President and Chief Financial Officer
(Principal Financial Officer)




Exhibit 99.1

John Cummings
Salesforce
Investor Relations
415-778-4188
jcummings@salesforce.com

Gina Sheibley
Salesforce
Public Relations
917-297-8988
gsheibley@salesforce.com


Salesforce Announces Record Third Quarter Revenue, Raises Full Year Fiscal
2018 Revenue Guidance

Third Quarter Revenue of $2.68 Billion, up 25% Year-Over-Year, 23% in Constant Currency
Deferred Revenue of $4.39 Billion, up 26% Year-Over-Year, 24% in Constant Currency
Unbilled Deferred Revenue of Approximately $11.5 Billion, up 34% Year-Over-Year
Initiates Fourth Quarter Revenue Guidance of $2.801 Billion to $2.811 Billion
Raises Full Year Fiscal 2018 Revenue Guidance to $10.43 Billion to $10.44 Billion
Reconfirms Full Year Fiscal 2019 Revenue Guidance of $12.45 Billion to $12.50 Billion

SAN FRANCISCO, Calif. – Nov. 21, 2017 Salesforce (NYSE: CRM), the global leader in CRM, today announced results for its fiscal third quarter ended October 31, 2017 .

“Salesforce delivered a record third quarter, and we're on a path to exceed $20 billion faster than any enterprise software company in history," said Marc Benioff, chairman and CEO, Salesforce. "With this phenomenal growth, we are building a company for the ages, creating   value for our Trailblazers – our customers, employees, investors and communities – while helping make the world a better place for decades to come.”

Salesforce delivered the following results for its fiscal third quarter 2018:

Revenue : Total third quarter revenue was $2.68 billion , an increase of 25% year-over-year, and 23% in constant currency. Subscription and support revenues were $2.49 billion , an increase of 25% year-over-year. Professional services and other revenues were $194 million , an increase of 20% year-over-year.

Earnings per Share : Third quarter GAAP diluted earnings per share was $0.07 , and non-GAAP diluted earnings per share was $0.39 .

Cash : Cash generated from operations for the third quarter was $126 million , a decrease of 18% year-over-year. Total cash, cash equivalents and marketable securities finished the quarter at $3.63 billion .

Deferred Revenue : Deferred revenue on the balance sheet as of October 31, 2017 was $4.39 billion , an increase of 26% year-over-year, and 24% in constant currency. Unbilled deferred revenue, representing business that is contracted but unbilled and off balance sheet, ended the third quarter at approximately $11.5 billion , up 34% year-over-year.

As of November 21, 2017 , the company is initiating revenue , earnings per share, and deferred revenue guidance for its fourth quarter of fiscal year 2018. In addition, the company is raising its full fiscal year 2018 revenue and earnings per share guidance, and maintaining its operating cash flow guidance,



previously provided on August 22, 2017 . The company is also confirming its full fiscal year 2019 revenue guidance, previously provided on November 6, 2017.

Q 4 FY18 Guidance : Revenue is projected to be $2.801 billion to $2.811 billion , an increase of 22% to 23% year-over-year.

GAAP diluted earnings per share is projected to be $0.03 to $0.04 , while non-GAAP diluted earnings per share is projected to be $0.32 to $0.33 .

On balance sheet deferred revenue growth is projected to be 19% to 20% year-over-year.

Full Year FY18 Guidance : Revenue is projected to be $10.43 billion to $10.44 billion , an increase of 24% year-over-year.

GAAP diluted earnings per share is projected to be $0.12 to $0.13 , while non-GAAP diluted earnings per share is projected to be $1.32 to $1.33 .

Operating cash flow growth is projected to be 20% to 21% year-over-year.

Full Year FY19 Guidance : Revenue is projected to be $12.45 billion to $12.50 billion, an increase of 19% to 20% year-over-year. The company plans on providing its expectations for FY19 GAAP EPS, non-GAAP EPS, and operating cash flow when it announces its fourth quarter and full fiscal year 2018 results in February 2018.

The following is a per share reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share guidance for the next quarter and the full year:

 
Fiscal 2018
 
Q4
 
FY2018
GAAP diluted EPS range*
$0.03 - $0.04

 
$0.12 - $0.13

Plus
 
 
 
Amortization of purchased intangibles
$
0.09

 
$
0.39

Stock-based expense
$
0.31

 
$
1.35

Amortization of debt discount, net
$
0.01

 
$
0.04

Less
 
 
 
Income tax effects and adjustments**
$
(0.12
)
 
$
(0.58
)
Non-GAAP diluted EPS
$0.32 - $0.33

 
$1.32 - $1.33

Shares used in computing basic net income per share (millions)
725

 
715

Shares used in computing diluted net income per share (millions)
748

 
734


* The Company's GAAP tax provision is expected to be 46% and 47% for the three and twelve months ended January 31, 2018, respectively.

** The Company's non-GAAP tax provision uses a long-term projected tax rate of 34.5% .
 
For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.

Quarterly Conference Call
Salesforce will host a conference call at 2:00 p.m. (PT) / 5:00 p.m. (ET) today to discuss its financial results with the investment community. A live web broadcast of the event will be available on the



Salesforce Investor Relations website at www.salesforce.com/investor . A live dial-in is available domestically at 866-901-SFDC or 866-901-7332 and internationally at 706-902-1764, passcode 9689558. A replay will be available at (800) 585-8367 or (855) 859-2056 until midnight (ET) Dec. 21, 2017.

About Salesforce
Salesforce, the global leader in CRM, empowers companies to connect with their customers in a whole new way. Salesforce has headquarters in San Francisco, with offices in Europe and Asia, and trades on the New York Stock Exchange under the ticker symbol "CRM." For more information about Salesforce, visit:  www.salesforce.com .


###

" Safe harbor " statement under the Private Securities Litigation Reform Act of 1995 : This press release contains forward-looking statements about our financial results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, diluted earnings per share, operating cash flow growth, operating margin improvement, deferred revenue growth, expected revenue run rate, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles, amortization of debt discount and shares outstanding. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company’s results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties referred to above include -- but are not limited to -- risks associated with possible fluctuations in the company’s financial and operating results; the company’s rate of growth and anticipated revenue run rate, including the company’s ability to convert deferred revenue and unbilled deferred revenue into revenue and cash flow, and ability to maintain continued growth of deferred revenue and unbilled deferred revenue; foreign currency exchange rates; errors, interruptions or delays in the company’s services or the company’s Web hosting; breaches of the company’s security measures; domestic and international regulatory developments, including the adoption of new privacy laws; the financial and other impact of any previous and future acquisitions; the nature of the company’s business model, including risks related to government contracts; the company’s ability to continue to release, gain customer acceptance of and provide support for new and improved versions of the company’s services; successful customer deployment and utilization of the company’s existing and future services; changes in the company’s sales cycle; competition; various financial aspects of the company’s subscription model; unexpected increases in attrition or decreases in new business; the company’s ability to realize benefits from strategic partnerships and strategic investments; the emerging markets in which the company operates; unique aspects of entering or expanding in international markets, including the compliance with United States export control laws, the company’s ability to hire, retain and motivate employees and manage the company’s growth; changes in the company’s customer base; technological developments; litigation and any related claims, negotiations and settlements, including with respect to intellectual property matters or industry-specific regulations; unanticipated changes in the company’s effective tax rate; factors affecting the company’s outstanding convertible notes, term loan, and revolving credit facility; fluctuations in the number of company shares outstanding and the price of such shares; collection of receivables; interest rates; factors affecting the company’s deferred tax assets and ability to value and utilize them; the potential negative impact of indirect tax exposure; the risks and expenses associated with the company’s real estate and office facilities space; and general developments in the economy, financial markets, credit markets and the impact of current and future accounting pronouncements and other financial reporting standards .

Further information on these and other factors that could affect the company’s financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the Securities and



Exchange Commission from time to time. These documents are available on the SEC Filings section of the Investor Information section of the company’s website at www.salesforce.com/investor.

Salesforce.com, inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

© 2017   salesforce.com, inc.  All rights reserved.  Salesforce and other marks are trademarks of  salesforce.com , inc.  Other brands featured herein may be trademarks of their respective owners.

###



salesforce.com, inc.
Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Subscription and support
$
2,486,131

 
$
1,983,981

 
$
7,055,538

 
$
5,645,554

Professional services and other
193,710

 
160,794

 
573,471

 
452,442

Total revenues
2,679,841

 
2,144,775

 
7,629,009

 
6,097,996

Cost of revenues (1)(2):
 
 
 
 
 
 
 
Subscription and support
528,182

 
426,487

 
1,484,982

 
1,154,044

Professional services and other
186,326

 
159,035

 
550,748

 
454,038

Total cost of revenues
714,508

 
585,522

 
2,035,730

 
1,608,082

Gross profit
1,965,333

 
1,559,253

 
5,593,279

 
4,489,914

Operating expenses (1)(2):
 
 
 
 
 
 
 
Research and development
393,998

 
311,459

 
1,156,526

 
863,935

Marketing and sales
1,184,733

 
997,993

 
3,464,986

 
2,828,784

General and administrative
270,614

 
246,765

 
813,868

 
709,622

Total operating expenses
1,849,345

 
1,556,217

 
5,435,380

 
4,402,341

Income from operations
115,988

 
3,036

 
157,899

 
87,573

Investment income
10,049

 
3,709

 
24,069

 
23,747

Interest expense
(21,557
)
 
(21,946
)
 
(65,382
)
 
(64,665
)
Other income (expense) (1)
1,921

 
1,782

 
(2,695
)
 
(11,500
)
Gains from acquisitions of strategic investments
0

 
833

 
0

 
13,697

Income (loss) before benefit from (provision for) income taxes
106,401

 
(12,586
)
 
113,891

 
48,852

Benefit from (provision for) income taxes
(55,007
)
 
(24,723
)
 
(53,968
)
 
182,220

Net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Basic net income (loss) per share
$
0.07

 
$
(0.05
)
 
$
0.08

 
$
0.34

Diluted net income (loss) per share
$
0.07

 
$
(0.05
)
 
$
0.08

 
$
0.33

Shares used in computing basic net income (loss) per share
717,445

 
690,468

 
711,884

 
683,075

Shares used in computing diluted net income (loss) per share
738,106

 
690,468

 
730,212

 
696,257

 
(1)
Amounts include amortization of purchased intangibles from business combinations, as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
$
39,610

 
$
36,703

 
$
126,679

 
$
84,462

Marketing and sales
30,067

 
28,064

 
91,274

 
66,601

Other non-operating expense
367

 
579

 
1,118

 
1,927

(2)
Amounts include stock-based expense, as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
$
33,494

 
$
26,783

 
$
97,206

 
$
76,912

Research and development
66,626

 
50,372

 
197,185

 
124,164

Marketing and sales
116,992

 
93,718

 
356,538

 
275,515

General and administrative
34,165

 
33,878

 
108,402

 
99,389




salesforce.com, inc.
Consolidated Statements of Operations
(As a percentage of total revenues)
(Unaudited)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Subscription and support
93
 %
 
93
 %
 
92
 %
 
93
 %
Professional services and other
7

 
7

 
8

 
7

Total revenues
100

 
100

 
100

 
100

Cost of revenues (1)(2):
 
 
 
 
 
 
 
Subscription and support
20

 
20

 
20

 
19

Professional services and other
7

 
7

 
7

 
7

Total cost of revenues
27

 
27

 
27

 
26

Gross profit
73

 
73

 
73

 
74

Operating expenses (1)(2):
 
 
 
 
 
 
 
Research and development
15

 
15

 
15

 
14

Marketing and sales
44

 
47

 
45

 
46

General and administrative
10

 
11

 
11

 
12

Total operating expenses
69

 
73

 
71

 
72

Income from operations
4

 
0

 
2

 
2

Investment income
1

 
0

 
0

 
0

Interest expense
(1
)
 
(1
)
 
(1
)
 
(1
)
Other income (expense) (1)
0

 
0

 
0

 
0

Gains from acquisitions of strategic investments
0

 
0

 
0

 
0

Income (loss) before benefit from (provision for) income taxes
4

 
(1
)
 
1

 
1

Benefit from (provision for) income taxes
(2
)
 
(1
)
 
0

 
3

Net income (loss)
2
 %
 
(2
)%
 
1
 %
 
4
 %
 
(1)
Amortization of purchased intangibles from business combinations as a percentage of total revenues, as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
1
%
 
2
%
 
2
%
 
1
%
Marketing and sales
1

 
1

 
1

 
1

Other non-operating expense
0

 
0

 
0

 
0


(2)
Stock-based expense as a percentage of total revenues, as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
1
%
 
1
%
 
1
%
 
1
%
Research and development
2

 
2

 
3

 
2

Marketing and sales
4

 
4

 
5

 
5

General and administrative
1

 
2

 
1

 
2








salesforce.com, inc.
Consolidated Balance Sheets
(in thousands)
 
 
October 31,
2017
 
January 31,
2017
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
2,071,837

 
$
1,606,549

Marketable securities
1,556,828

 
602,338

Accounts receivable, net
1,519,916

 
3,196,643

Deferred commissions
327,643

 
311,770

Prepaid expenses and other current assets
469,946

 
279,527

Total current assets
5,946,170

 
5,996,827

Property and equipment, net
1,864,891

 
1,787,534

Deferred commissions, noncurrent
253,004

 
227,849

Capitalized software, net
140,768

 
141,671

Strategic investments
670,406

 
566,953

Goodwill
7,294,141

 
7,263,846

Intangible assets acquired through business combinations, net
895,768

 
1,113,374

Other assets, net
424,888

 
486,869

Total assets
$
17,490,036

 
$
17,584,923

Liabilities, temporary equity and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable, accrued expenses and other liabilities
$
1,686,408

 
$
1,752,664

Deferred revenue
4,392,082

 
5,542,802

Convertible 0.25% senior notes, net
1,137,954

 
0

Total current liabilities
7,216,444

 
7,295,466

Convertible 0.25% senior notes, net
0

 
1,116,360

Term loan
498,084

 
497,221

Loan assumed on 50 Fremont
198,471

 
198,268

Revolving credit facility
0

 
196,542

Other noncurrent liabilities
736,870

 
780,939

Total liabilities
8,649,869

 
10,084,796

Temporary equity:
 
 
 
Convertible 0.25% senior notes
10,797

 
0

Stockholders’ equity:
 
 
 
Common stock
722

 
708

Additional paid-in capital
9,230,081

 
8,040,170

Accumulated other comprehensive income (loss)
3,554

 
(75,841
)
Accumulated deficit
(404,987
)
 
(464,910
)
Total stockholders’ equity
8,829,370

 
7,500,127

Total liabilities, temporary equity and stockholders’ equity
$
17,490,036

 
$
17,584,923










salesforce.com, inc.
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Operating activities:
 
 
 
 
 
 
 
Net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
187,546

 
169,346

 
564,911

 
451,479

Amortization of debt discount and issuance costs
7,795

 
7,281

 
23,265

 
21,334

Gains from acquisitions of strategic investments
0

 
(833
)
 
0

 
(13,697
)
Amortization of deferred commissions
117,677

 
93,230

 
331,687

 
270,527

Expenses related to employee stock plans
251,277

 
204,751

 
759,331

 
575,980

Changes in assets and liabilities, net of business combinations:
 
 
 
 
 
 
 
Accounts receivable, net
49,406

 
42,653

 
1,677,466

 
1,276,798

Deferred commissions
(171,562
)
 
(92,803
)
 
(372,714
)
 
(226,965
)
Prepaid expenses and other current assets and other assets
(15,669
)
 
40,676

 
(166,784
)
 
(25,723
)
Accounts payable, accrued expenses and other liabilities
74,480

 
57,836

 
(39,720
)
 
(275,058
)
Deferred revenue
(426,552
)
 
(330,516
)
 
(1,150,720
)
 
(829,695
)
Net cash provided by operating activities
125,792

 
154,312

 
1,686,645

 
1,456,052

Investing activities:
 
 
 
 
 
 
 
Business combinations, net of cash acquired
0

 
(32,117
)
 
(19,781
)
 
(2,832,110
)
Purchases of strategic investments
(54,585
)
 
(28,660
)
 
(113,088
)
 
(65,834
)
Sales of strategic investments
40,811

 
11,783

 
55,898

 
26,506

Purchases of marketable securities
(233,824
)
 
(111,731
)
 
(1,433,718
)
 
(986,862
)
Sales of marketable securities
193,783

 
93,391

 
437,248

 
1,927,049

Maturities of marketable securities
29,819

 
14,203

 
43,089

 
64,741

Capital expenditures
(111,278
)
 
(140,653
)
 
(396,268
)
 
(319,984
)
Net cash used in investing activities
(135,274
)
 
(193,784
)
 
(1,426,620
)
 
(2,186,494
)
Financing activities:
 
 
 
 
 
 
 
Proceeds from term loan, net
0

 
0

 
0

 
495,550

Proceeds from employee stock plans
141,970

 
92,846

 
484,786

 
315,865

Principal payments on capital lease obligations
(7,716
)
 
(10,997
)
 
(82,890
)
 
(73,760
)
Payments on revolving credit facility
0

 
0

 
(200,000
)
 
0

Net cash provided by financing activities
134,254

 
81,849

 
201,896

 
737,655

Effect of exchange rate changes
(2,045
)
 
(11,867
)
 
3,367

 
(19,840
)
Net increase (decrease) in cash and cash equivalents
122,727

 
30,510

 
465,288

 
(12,627
)
Cash and cash equivalents, beginning of period
1,949,110

 
1,115,226

 
1,606,549

 
1,158,363

Cash and cash equivalents, end of period
$
2,071,837

 
$
1,145,736

 
$
2,071,837

 
$
1,145,736





salesforce.com, inc.
Additional Metrics
(Unaudited)
 
Oct 31,
2017
 
Jul 31,
2017
 
Apr 30,
2017
 
Jan 31,
2017
 
Oct 31,
2016
 
Jul 31,
2016
Full Time Equivalent Headcount
28,527

 
27,155

 
26,213

 
25,178

 
23,939

 
23,247

Financial data (in thousands):
 
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and marketable securities
$
3,628,665

 
$
3,501,245

 
$
3,219,550

 
$
2,208,887

 
$
1,751,130

 
$
1,719,946

Strategic investments
$
670,406

 
$
657,687

 
$
639,191

 
$
566,953

 
$
555,968

 
$
548,258

Deferred revenue
$
4,392,082

 
$
4,818,634

 
$
5,042,652

 
$
5,542,802

 
$
3,495,133

 
$
3,823,561

Unbilled deferred revenue, a non-GAAP measure (1)
$
11,500,000

 
$
10,400,000

 
$
9,600,000

 
$
9,000,000

 
$
8,600,000

 
$
8,000,000

Principal due on our outstanding debt obligations
$
1,850,000

 
$
1,850,000

 
$
1,850,000

 
$
2,050,000

 
$
1,850,000

 
$
1,850,000

(1) Unbilled deferred revenue represents future billings under our non-cancelable subscription agreements that have not been invoiced and, accordingly, are not recorded in deferred revenue.



Selected Balance Sheet Accounts (in thousands):
 
October 31,
2017
 
July 31,
2017
 
January 31,
2017
Prepaid Expenses and Other Current Assets
 
 
 
 
 
Prepaid income taxes
$
43,301

 
$
75,031

 
$
26,932

Other taxes receivable
33,099

 
36,634

 
34,177

Prepaid expenses and other current assets
393,546

 
326,581

 
218,418

 
$
469,946

 
$
438,246

 
$
279,527

Property and Equipment, net
 
 
 
 
 
Land
$
183,888

 
$
183,888

 
$
183,888

Buildings and building improvements
626,168

 
623,411

 
621,377

Computers, equipment and software
1,600,783

 
1,555,572

 
1,440,986

Furniture and fixtures
132,374

 
125,858

 
112,564

Leasehold improvements
776,396

 
741,466

 
627,069

 
3,319,609

 
3,230,195

 
2,985,884

Less accumulated depreciation and amortization
(1,454,718
)
 
(1,363,619
)
 
(1,198,350
)
 
$
1,864,891

 
$
1,866,576

 
$
1,787,534

Intangible Assets Acquired Through Business Combinations, net
 
 
 
 
 
Acquired developed technology
$
388,346

 
$
427,870

 
$
514,232

Customer relationships
501,500

 
531,065

 
589,579

Trade names and trademarks
3,071

 
3,581

 
4,601

Territory rights and other
2,534

 
2,690

 
3,530

50 Fremont lease intangibles
317

 
681

 
1,432

 
$
895,768

 
$
965,887

 
$
1,113,374

Other Assets, net
 
 
 
 
 
Deferred income taxes, noncurrent, net
$
31,596

 
$
29,926

 
$
28,939

Long-term deposits
23,979

 
24,305

 
23,597

Domain names and patents, net
26,811

 
30,662

 
39,213

Customer contract assets
201,357

 
229,597

 
281,733

Other
141,145

 
143,506

 
113,387

 
$
424,888

 
$
457,996

 
$
486,869

Accounts Payable, Accrued Expenses and Other Liabilities
 
 
 
 
 
Accounts payable
$
120,019

 
$
148,279

 
$
115,257

Accrued compensation
622,419

 
517,433

 
730,390

Non-cash equity liability
49,435

 
55,394

 
68,355

Accrued other liabilities
488,071

 
452,398

 
419,299

Accrued income and other taxes payable
193,693

 
196,670

 
239,699

Accrued professional costs
44,757

 
46,579

 
38,254

Accrued rent
33,968

 
21,384

 
19,710

Capital lease obligation, current
114,147

 
118,888

 
102,106

Financing obligation - leased facility, current
19,899

 
19,797

 
19,594

 
$
1,686,408

 
$
1,576,822

 
$
1,752,664

Other Noncurrent Liabilities
 
 
 
 
 
Deferred income taxes and income taxes payable
$
117,193

 
$
111,404

 
$
99,378

Financing obligation - leased facility
198,903

 
199,539

 
200,711

Long-term lease liabilities and other
420,774

 
416,939

 
480,850

 
$
736,870

 
$
727,882

 
$
780,939




Supplemental Revenue Analysis
Subscription and support revenue by cloud service offering (in millions):
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Sales Cloud
$
906.5

 
$
776.2

 
$
2,622.5

 
$
2,255.7

Service Cloud
738.1

 
589.9

 
2,087.8

 
1,705.4

Salesforce Platform and Other
495.3

 
370.7

 
1,392.9

 
1,050.0

Marketing and Commerce Cloud
346.2

 
247.2

 
952.3

 
634.5

 
$
2,486.1

 
$
1,984.0

 
$
7,055.5

 
$
5,645.6

Total revenues by geography (in thousands):
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Americas
$
1,927,405

 
$
1,598,344

 
$
5,536,932

 
$
4,506,774

Europe
493,732

 
337,497

 
1,367,718

 
1,012,671

Asia Pacific
258,704

 
208,934

 
724,359

 
578,551

 
$
2,679,841

 
$
2,144,775

 
$
7,629,009

 
$
6,097,996

 
 
 
 
 
 
 
 
Total revenues by geography as a percentage of total revenues:
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Americas
72
%
 
74
%
 
73
%
 
74
%
Europe
18

 
16

 
18

 
17

Asia Pacific
10

 
10

 
9

 
9

 
100
%
 
100
%
 
100
%
 
100
%

Revenue constant currency growth rates (as compared to the comparable prior periods)
Three Months Ended
October 31, 2017
compared to Three Months 
Ended October 31, 2016
 
Three Months Ended
July 31, 2017
compared to Three Months 
Ended July 31, 2016
 
Three Months Ended October 31, 2016 compared to Three Months  Ended October 31, 2015
Americas
21%
 
24%
 
27%
Europe
33%
 
31%
 
27%
Asia Pacific
27%
 
27%
 
29%
Total growth
23%
 
25%
 
27%
We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the weighted average exchange rate for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.
Deferred revenue constant currency growth rates (as compared to the comparable prior periods)
October 31, 2017
compared to
October 31, 2016
 
July 31, 2017
compared to
July 31, 2016
 
October 31, 2016
compared to
October 31, 2015
Total growth
24%
 
25%
 
25%
We present constant currency information for deferred revenue to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency rate fluctuations.  To present the information above, we convert the deferred revenue balances in local currencies in previous comparable periods using the United States dollar currency exchange rate as on the most recent balance sheet date.




Supplemental GAAP and Non-GAAP Diluted Share Count Information
(share data in thousands)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Weighted-average shares outstanding for basic earnings per share
717,445

 
690,468

 
711,884

 
683,075

Effect of dilutive securities:
 
 
 
 
 
 
 
Convertible senior notes
5,162

 
2,059

 
4,571

 
1,994

Employee stock awards
14,717

 
12,177

 
13,235

 
11,188

Warrants
782

 
0

 
522

 
0

Adjusted weighted-average shares outstanding and assumed conversions for GAAP and Non-GAAP diluted earnings per share
738,106

 
704,704

 
730,212

 
696,257


Supplemental Cash Flow Information
Free cash flow analysis, a non-GAAP measure
(in thousands)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Operating cash flow
 
 
 
 
 
 
 
GAAP net cash provided by operating activities
$
125,792

 
$
154,312

 
$
1,686,645

 
$
1,456,052

Less:
 
 
 
 
 
 
 
Capital expenditures
(111,278
)
 
(140,653
)
 
(396,268
)
 
(319,984
)
Free cash flow
$
14,514

 
$
13,659

 
$
1,290,377

 
$
1,136,068


Comprehensive Income (Loss)
(in thousands)
(Unaudited)
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Other comprehensive income (loss), before tax and net of reclassification adjustments:
 
 
 
 
 
 
 
Foreign currency translation and other gains (losses)
(2,218
)
 
(28,372
)
 
28,190

 
(28,523
)
Unrealized gains (losses) on marketable securities and strategic investments
(11,763
)
 
(16,019
)
 
51,205

 
20,961

Other comprehensive income (loss), before tax
(13,981
)
 
(44,391
)
 
79,395

 
(7,562
)
Tax effect
0

 
(7,337
)
 
0

 
(5,464
)
Other comprehensive income (loss), net of tax
(13,981
)
 
(51,728
)
 
79,395

 
(13,026
)
Comprehensive income (loss)
$
37,413

 
$
(89,037
)
 
$
139,318

 
$
218,046




salesforce.com, inc.
GAAP Results Reconciled to non-GAAP Results
The following table reflects selected GAAP results reconciled to non-GAAP results.
(in thousands, except per share data)
(Unaudited)  
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Non-GAAP gross profit
 
 
 
 
 
 
 
GAAP gross profit
$
1,965,333

 
$
1,559,253

 
$
5,593,279

 
$
4,489,914

Plus:
 
 
 
 
 
 
 
Amortization of purchased intangibles (a)
39,610

 
36,703

 
126,679

 
84,462

Stock-based expense (b)
33,494

 
26,783

 
97,206

 
76,912

Non-GAAP gross profit
$
2,038,437

 
$
1,622,739

 
$
5,817,164

 
$
4,651,288

Non-GAAP operating expenses
 
 
 
 
 
 
 
GAAP operating expenses
$
1,849,345

 
$
1,556,217

 
$
5,435,380

 
$
4,402,341

Less:
 
 
 
 
 
 
 
Amortization of purchased intangibles (a)
(30,067
)
 
(28,064
)
 
(91,274
)
 
(66,601
)
Stock-based expense (b)
(217,783
)
 
(177,968
)
 
(662,125
)
 
(499,068
)
Non-GAAP operating expenses
$
1,601,495

 
$
1,350,185

 
$
4,681,981

 
$
3,836,672

Non-GAAP income from operations
 
 
 
 
 
 
 
GAAP income from operations
$
115,988

 
$
3,036

 
$
157,899

 
$
87,573

Plus:
 
 
 
 
 
 
 
Amortization of purchased intangibles (a)
69,677

 
64,767

 
217,953

 
151,063

Stock-based expense (b)
251,277

 
204,751

 
759,331

 
575,980

Non-GAAP income from operations
$
436,942

 
$
272,554

 
$
1,135,183

 
$
814,616

Non-GAAP non-operating loss (c)
 
 
 
 
 
 
 
GAAP non-operating loss
$
(9,587
)
 
$
(15,622
)
 
$
(44,008
)
 
$
(38,721
)
Plus:
 
 
 
 
 
 
 
Amortization of debt discount, net
6,463

 
6,304

 
19,269

 
18,794

Amortization of acquired lease intangible
367

 
579

 
1,118

 
1,927

Less:
 
 
 
 
 
 
 
Gains from acquisitions of strategic investments
0

 
(833
)
 
0

 
(13,697
)
Non-GAAP non-operating loss
$
(2,757
)
 
$
(9,572
)
 
$
(23,621
)
 
$
(31,697
)
Non-GAAP net income
 
 
 
 
 
 
 
GAAP net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Plus:
 
 
 
 
 
 
 
Amortization of purchased intangibles (a)
69,677

 
64,767

 
217,953

 
151,063

Amortization of acquired lease intangible
367

 
579

 
1,118

 
1,927

Stock-based expense (b)
251,277

 
204,751

 
759,331

 
575,980

Amortization of debt discount, net
6,463

 
6,304

 
19,269

 
18,794

Less:
 
 
 
 
 
 
 
Gains from acquisitions of strategic investments
0

 
(833
)
 
0

 
(13,697
)
Income tax effects and adjustments
(94,787
)
 
(67,320
)
 
(329,521
)
 
(456,241
)
Non-GAAP net income
$
284,391

 
$
170,939

 
$
728,073

 
$
508,898





 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Non-GAAP diluted earnings per share
 
 
 
 
 
 
 
GAAP diluted net income (loss) per share
$
0.07

 
$
(0.05
)
 
$
0.08

 
$
0.33

Plus:
 
 
 
 
 
 
 
Amortization of purchased intangibles
0.10

 
0.09

 
0.30

 
0.22

Amortization of acquired lease intangible
0.00

 
0.00

 
0.00

 
0.00

Stock-based expense
0.34

 
0.29

 
1.04

 
0.83

Amortization of debt discount, net
0.01

 
0.01

 
0.03

 
0.03

Less:
 
 
 
 
 
 
 
Gains from acquisitions of strategic investments
0.00

 
0.00

 
0.00

 
(0.02
)
Income tax effects and adjustments
(0.13
)
 
(0.10
)
 
(0.45
)
 
(0.66
)
Non-GAAP diluted earnings per share
$
0.39

 
$
0.24

 
$
1.00

 
$
0.73

Shares used in computing Non-GAAP diluted net income per share
738,106

 
704,704

 
730,212

 
696,257


a)
Amortization of purchased intangibles were as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
$
39,610

 
$
36,703

 
$
126,679

 
$
84,462

Marketing and sales
30,067

 
28,064

 
91,274

 
66,601

 
$
69,677

 
$
64,767

 
$
217,953

 
$
151,063


b)
Stock-based expense was as follows:
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Cost of revenues
$
33,494

 
$
26,783

 
$
97,206

 
$
76,912

Research and development
66,626

 
50,372

 
197,185

 
124,164

Marketing and sales
116,992

 
93,718

 
356,538

 
275,515

General and administrative
34,165

 
33,878

 
108,402

 
99,389

 
$
251,277

 
$
204,751

 
$
759,331

 
$
575,980


c)
GAAP non-operating loss consists of investment income, interest expense, other income (expense) and gains from acquisitions of strategic investments.






salesforce.com, inc.
Computation of Basic and Diluted GAAP and non-GAAP Net Income (Loss) Per Share
(in thousands, except per share data)
(Unaudited)
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
GAAP Basic Net Income (Loss) Per Share
 
 
 
 
 
 
 
Net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Basic net income (loss) per share
$
0.07

 
$
(0.05
)
 
$
0.08

 
$
0.34

Shares used in computing basic net income (loss) per share
717,445

 
690,468

 
711,884

 
683,075

 
 
 
 
 
 
 
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Non-GAAP Basic Net Income Per Share
 
 
 
 
 
 
 
Non-GAAP net income
$
284,391

 
$
170,939

 
$
728,073

 
$
508,898

Basic Non-GAAP net income per share
$
0.40

 
$
0.25

 
$
1.02

 
$
0.75

Shares used in computing basic Non-GAAP net income per share
717,445

 
690,468

 
711,884

 
683,075

 
 
 
 
 
 
 
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
GAAP Diluted Net Income (Loss) Per Share
 
 
 
 
 
 
 
Net income (loss)
$
51,394

 
$
(37,309
)
 
$
59,923

 
$
231,072

Diluted net income (loss) per share
$
0.07

 
$
(0.05
)
 
$
0.08

 
$
0.33

Shares used in computing diluted net income (loss) per share
738,106

 
690,468

 
730,212

 
696,257

 
 
 
 
 
 
 
 
 
Three Months Ended October 31,
 
Nine Months Ended October 31,
 
2017
 
2016
 
2017
 
2016
Non-GAAP Diluted Net Income Per Share
 
 
 
 
 
 
 
Non-GAAP net income
$
284,391

 
$
170,939

 
$
728,073

 
$
508,898

Diluted Non-GAAP net income per share
$
0.39

 
$
0.24

 
$
1.00

 
$
0.73

Shares used in computing diluted Non-GAAP net income per share
738,106

 
704,704

 
730,212

 
696,257






Non-GAAP Financial Measures: This press release includes information about non-GAAP diluted earnings per share, non-GAAP tax rates, non-GAAP free cash flow, and constant currency revenue and constant currency deferred revenue growth rates (collectively the “non-GAAP financial measures”). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP. Management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company’s performance.

The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company’s results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company’s operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company’s business. Further, to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company’s relative performance against other companies that also report non-GAAP operating results.

Non-GAAP diluted earnings per share excludes, to the extent applicable, the impact of the following items: stock-based compensation, amortization of acquisition-related intangibles, amortization of acquired leases, the net amortization of debt discount on the company’s convertible senior notes, gains/losses on conversions of the company’s convertible senior notes, gains/losses on sales of land and building improvements, gains/losses on company-initiated acquisitions of entities in which the company held an equity investment, and termination of office leases, as well as income tax adjustments. These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the company’s long-term benefit over multiple periods.

Specifically, management is excluding the following items from its non-GAAP earnings per share, as applicable, for the periods presented in the Q3 FY18 financial statements and for its non-GAAP estimates for Q4 and FY18:

Stock-Based Expenses: The company’s compensation strategy includes the use of stock-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.

Amortization of Purchased Intangibles and Acquired Leases: The company views amortization of acquisition- and building-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names, customer lists and customer relationships, and acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.

Amortization of Debt Discount: Under GAAP, certain convertible debt instruments that may be settled in cash (or other assets) on conversion are required to be separately accounted for as liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer’s non-convertible debt borrowing rate. Accordingly, for GAAP purposes we are required to recognize imputed interest expense on the company’s $1.15 billion of convertible senior notes due 2018 that were issued in a private placement in March 2013. The imputed interest rate was approximately 2.5% for the convertible notes due 2018, while the actual coupon interest rate of the notes is 0.25%. The difference between the imputed interest expense and the coupon interest expense, net of the interest amount capitalized, is excluded from management’s assessment of the company’s operating performance because management believes that this non-cash expense is not indicative of ongoing operating performance.




Gains on Acquisitions of Strategic Investments: The company views gains on sales of its strategic investments resulting from acquisitions initiated by the company in which an equity interest was previously held as discrete events and not indicative of operational performance during any particular period.  

Income Tax Effects and Adjustments: The company utilizes a fixed long-term projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and tax effects of acquisitions-related costs, since each of these can vary in size and frequency. When projecting this long-term rate, the company evaluated a three-year financial projection that excludes the direct impact of the following non-cash items: stock-based expenses, amortization of purchased intangibles, amortization of acquired leases, amortization of debt discount, gains/losses on the sales of land and building improvements, gains on sales of strategic investments, and termination of office leases. The projected rate also assumes no new acquisitions in the three-year period, and considers other factors including the company’s tax structure, its tax positions in various jurisdictions and key legislation in major jurisdictions where the company operates. This long-term rate could be subject to change for a variety of reasons, such as significant changes in the geographic earnings mix including acquisition activity, or fundamental tax law changes in major jurisdictions where the company operates. The company re-evaluates this long-term rate on an annual basis or if any significant events that may materially affect this long-term rate occur. The non-GAAP tax rate for fiscal 2018 is 34.5 percent.

The company defines the non-GAAP measure free cash flow as GAAP net cash provided by operating activities, less capital expenditures. For this purpose, capital expenditures does not include our strategic investments, nor does it include any costs or activities related to our purchase of 50 Fremont land and building, and building - leased facilities .