ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
STATE OF DELAWARE
|
|
87-0287750
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Page
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
REVENUES
|
(in millions, except per share amounts)
|
||||||||||||||
Gas sales
|
$
|
111.9
|
|
|
$
|
215.1
|
|
|
$
|
233.9
|
|
|
$
|
437.6
|
|
Oil sales
|
250.4
|
|
|
358.8
|
|
|
429.2
|
|
|
647.5
|
|
||||
NGL sales
|
26.1
|
|
|
65.0
|
|
|
45.2
|
|
|
128.2
|
|
||||
Other revenue
|
5.2
|
|
|
(0.8
|
)
|
|
9.6
|
|
|
1.7
|
|
||||
Purchased gas and oil sales
|
215.0
|
|
|
249.1
|
|
|
382.3
|
|
|
489.7
|
|
||||
Total Revenues
|
608.6
|
|
|
887.2
|
|
|
1,100.2
|
|
|
1,704.7
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased gas and oil expense
|
217.2
|
|
|
249.2
|
|
|
386.6
|
|
|
487.1
|
|
||||
Lease operating expense
|
57.1
|
|
|
59.5
|
|
|
118.9
|
|
|
115.9
|
|
||||
Gas, oil and NGL transportation and other handling costs
|
73.0
|
|
|
67.5
|
|
|
138.1
|
|
|
127.4
|
|
||||
Gathering and other expense
|
1.4
|
|
|
1.8
|
|
|
3.1
|
|
|
3.4
|
|
||||
General and administrative
|
51.3
|
|
|
52.3
|
|
|
98.7
|
|
|
97.6
|
|
||||
Production and property taxes
|
32.7
|
|
|
53.5
|
|
|
60.5
|
|
|
101.4
|
|
||||
Depreciation, depletion and amortization
|
215.8
|
|
|
235.2
|
|
|
411.2
|
|
|
461.1
|
|
||||
Exploration expenses
|
0.8
|
|
|
1.7
|
|
|
1.9
|
|
|
3.9
|
|
||||
Impairment
|
0.5
|
|
|
1.5
|
|
|
20.5
|
|
|
3.5
|
|
||||
Total Operating Expenses
|
649.8
|
|
|
722.2
|
|
|
1,239.5
|
|
|
1,401.3
|
|
||||
Net gain (loss) from asset sales
|
24.5
|
|
|
(200.9
|
)
|
|
(6.0
|
)
|
|
(198.5
|
)
|
||||
OPERATING INCOME (LOSS)
|
(16.7
|
)
|
|
(35.9
|
)
|
|
(145.3
|
)
|
|
104.9
|
|
||||
Realized and unrealized gains (losses) on derivative contracts (Note 8)
|
(66.0
|
)
|
|
(88.0
|
)
|
|
14.9
|
|
|
(168.9
|
)
|
||||
Interest and other income
|
3.8
|
|
|
0.8
|
|
|
1.2
|
|
|
3.7
|
|
||||
Income from unconsolidated affiliates
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Interest expense
|
(36.2
|
)
|
|
(45.0
|
)
|
|
(73.0
|
)
|
|
(86.9
|
)
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(115.1
|
)
|
|
(168.0
|
)
|
|
(202.2
|
)
|
|
(147.1
|
)
|
||||
Income tax (provision) benefit
|
38.8
|
|
|
61.9
|
|
|
70.3
|
|
|
53.7
|
|
||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(76.3
|
)
|
|
(106.1
|
)
|
|
(131.9
|
)
|
|
(93.4
|
)
|
||||
Net income from discontinued operations, net of income tax
|
—
|
|
|
13.8
|
|
|
—
|
|
|
40.8
|
|
||||
NET INCOME (LOSS)
|
$
|
(76.3
|
)
|
|
$
|
(92.3
|
)
|
|
$
|
(131.9
|
)
|
|
$
|
(52.6
|
)
|
|
|
|
|
|
|
|
|
||||||||
Earnings (Loss) Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic from continuing operations
|
$
|
(0.43
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.52
|
)
|
Basic from discontinued operations
|
—
|
|
|
0.08
|
|
|
—
|
|
|
0.23
|
|
||||
Basic total
|
$
|
(0.43
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.29
|
)
|
Diluted from continuing operations
|
$
|
(0.43
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.52
|
)
|
Diluted from discontinued operations
|
—
|
|
|
0.08
|
|
|
—
|
|
|
0.23
|
|
||||
Diluted total
|
$
|
(0.43
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.29
|
)
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
Used in basic calculation
|
176.7
|
|
|
180.1
|
|
|
176.4
|
|
|
179.9
|
|
||||
Used in diluted calculation
|
176.7
|
|
|
180.1
|
|
|
176.4
|
|
|
179.9
|
|
||||
Dividends per common share
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Net income (loss)
|
$
|
(76.3
|
)
|
|
$
|
(92.3
|
)
|
|
$
|
(131.9
|
)
|
|
$
|
(52.6
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension and other postretirement plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of net actuarial loss
(1)
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
Amortization of prior service cost
(2)
|
0.1
|
|
|
0.8
|
|
|
0.6
|
|
|
1.7
|
|
||||
Other comprehensive income
|
0.1
|
|
|
0.9
|
|
|
0.8
|
|
|
1.9
|
|
||||
Comprehensive income (loss)
|
$
|
(76.2
|
)
|
|
$
|
(91.4
|
)
|
|
$
|
(131.1
|
)
|
|
$
|
(50.7
|
)
|
(1)
|
Presented net of income tax
expense
of
$0.1 million
during the
six months ended
June 30, 2015
, and
$0.1 million
and
$0.2 million
during the
three and six months ended
June 30, 2014
, respectively.
|
(2)
|
Presented net of income tax
expense
of
$0.1 million
and
$0.4 million
during the
three and six months ended
June 30, 2015
, respectively, and
$0.5 million
and
$1.0 million
during the
three and six months ended
June 30, 2014
, respectively.
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
(in millions)
|
||||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
445.6
|
|
|
$
|
1,160.1
|
|
Accounts receivable, net
|
330.8
|
|
|
441.9
|
|
||
Income taxes receivable
|
55.7
|
|
|
—
|
|
||
Fair value of derivative contracts
|
163.6
|
|
|
339.0
|
|
||
Gas, oil and NGL inventories, at lower of average cost or market
|
10.4
|
|
|
13.7
|
|
||
Prepaid expenses and other
|
38.0
|
|
|
46.8
|
|
||
Total Current Assets
|
1,044.1
|
|
|
2,001.5
|
|
||
Property, Plant and Equipment (successful efforts method for oil and gas properties)
|
|
|
|
|
|
||
Proved properties
|
12,686.4
|
|
|
12,278.7
|
|
||
Unproved properties
|
814.1
|
|
|
825.2
|
|
||
Marketing and other
|
298.1
|
|
|
293.8
|
|
||
Material and supplies
|
41.6
|
|
|
54.3
|
|
||
Total Property, Plant and Equipment
|
13,840.2
|
|
|
13,452.0
|
|
||
Less Accumulated Depreciation, Depletion and Amortization
|
|
|
|
|
|
||
Exploration and production
|
6,415.1
|
|
|
6,153.0
|
|
||
Marketing and other
|
77.7
|
|
|
67.8
|
|
||
Total Accumulated Depreciation, Depletion and Amortization
|
6,492.8
|
|
|
6,220.8
|
|
||
Net Property, Plant and Equipment
|
7,347.4
|
|
|
7,231.2
|
|
||
Fair value of derivative contracts
|
6.1
|
|
|
9.9
|
|
||
Other noncurrent assets
|
35.5
|
|
|
44.2
|
|
||
TOTAL ASSETS
|
$
|
8,433.1
|
|
|
$
|
9,286.8
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Checks outstanding in excess of cash balances
|
$
|
7.4
|
|
|
$
|
54.7
|
|
Accounts payable and accrued expenses
|
463.3
|
|
|
575.4
|
|
||
Income taxes payable
|
—
|
|
|
532.1
|
|
||
Production and property taxes
|
59.3
|
|
|
61.7
|
|
||
Interest payable
|
36.4
|
|
|
36.4
|
|
||
Fair value of derivative contracts
|
1.0
|
|
|
—
|
|
||
Deferred income taxes
|
36.9
|
|
|
84.5
|
|
||
Total Current Liabilities
|
604.3
|
|
|
1,344.8
|
|
||
Long-term debt
|
2,218.5
|
|
|
2,218.1
|
|
||
Deferred income taxes
|
1,381.4
|
|
|
1,362.7
|
|
||
Asset retirement obligations
|
184.9
|
|
|
193.8
|
|
||
Fair value of derivative contracts
|
1.6
|
|
|
—
|
|
||
Other long-term liabilities
|
94.7
|
|
|
92.1
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
EQUITY
|
|
|
|
|
|
||
Common stock - par value $0.01 per share; 500.0 million shares authorized;
177.0 million and 176.2 million shares issued, respectively
|
1.8
|
|
|
1.8
|
|
||
Treasury stock - 0.4 million and 0.8 million shares, respectively
|
(11.5
|
)
|
|
(25.4
|
)
|
||
Additional paid-in capital
|
538.1
|
|
|
535.3
|
|
||
Retained earnings
|
3,442.8
|
|
|
3,587.9
|
|
||
Accumulated other comprehensive income (loss)
|
(23.5
|
)
|
|
(24.3
|
)
|
||
Total Common Shareholders' Equity
|
3,947.7
|
|
|
4,075.3
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
8,433.1
|
|
|
$
|
9,286.8
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income (loss)
|
$
|
(131.9
|
)
|
|
$
|
(52.6
|
)
|
Net income attributable to noncontrolling interest
|
—
|
|
|
10.8
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation, depletion and amortization
|
411.2
|
|
|
489.9
|
|
||
Deferred income taxes
|
(29.4
|
)
|
|
15.8
|
|
||
Impairment
|
20.5
|
|
|
3.5
|
|
||
Share-based compensation
|
15.6
|
|
|
14.6
|
|
||
Pension curtailment loss
|
11.2
|
|
|
—
|
|
||
Amortization of debt issuance costs and discounts
|
3.3
|
|
|
3.4
|
|
||
Net (gain) loss from asset sales
|
6.0
|
|
|
198.6
|
|
||
Income from unconsolidated affiliates
|
—
|
|
|
(3.4
|
)
|
||
Distributions from unconsolidated affiliates and other
|
—
|
|
|
6.3
|
|
||
Unrealized (gains) losses on derivative contracts
|
181.8
|
|
|
98.2
|
|
||
Changes in operating assets and liabilities
|
(490.9
|
)
|
|
75.2
|
|
||
Net Cash (Used in) Provided by Operating Activities
|
(2.6
|
)
|
|
860.3
|
|
||
INVESTING ACTIVITIES
|
|
|
|
|
|
||
Property acquisitions
|
—
|
|
|
(949.4
|
)
|
||
Property, plant and equipment, including dry exploratory well expense
|
(651.3
|
)
|
|
(779.0
|
)
|
||
Proceeds from (payments for) disposition of assets
|
(2.4
|
)
|
|
706.3
|
|
||
Acquisition deposit held in escrow
|
—
|
|
|
50.0
|
|
||
Net Cash Used in Investing Activities
|
(653.7
|
)
|
|
(972.1
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
|
|
||
Checks outstanding in excess of cash balances
|
(47.3
|
)
|
|
(85.2
|
)
|
||
Long-term debt issued
|
—
|
|
|
300.0
|
|
||
Long-term debt issuance costs paid
|
—
|
|
|
(1.1
|
)
|
||
Proceeds from credit facility
|
—
|
|
|
3,151.0
|
|
||
Repayments of credit facility
|
—
|
|
|
(2,538.0
|
)
|
||
Treasury stock repurchases
|
(1.9
|
)
|
|
(5.5
|
)
|
||
Other capital contributions
|
(0.1
|
)
|
|
4.1
|
|
||
Dividends paid
|
(7.1
|
)
|
|
(7.3
|
)
|
||
Excess tax (provision) benefit on share-based compensation
|
(1.8
|
)
|
|
(0.6
|
)
|
||
Distribution to noncontrolling interest
|
—
|
|
|
(15.2
|
)
|
||
Net Cash (Used in) Provided by Financing Activities
|
(58.2
|
)
|
|
802.2
|
|
||
Change in cash and cash equivalents
|
(714.5
|
)
|
|
690.4
|
|
||
Beginning cash and cash equivalents
|
1,160.1
|
|
|
11.9
|
|
||
Ending cash and cash equivalents
|
$
|
445.6
|
|
|
$
|
702.3
|
|
|
|
|
|
||||
Supplemental Disclosures:
|
|
|
|
|
|
||
Cash paid for interest, net of capitalized interest
|
$
|
69.7
|
|
|
$
|
84.9
|
|
Cash paid for income taxes
|
548.5
|
|
|
0.2
|
|
||
Non-cash investing activities:
|
|
|
|
|
|
||
Change in capital expenditure accrual balance
|
$
|
(91.6
|
)
|
|
$
|
26.3
|
|
Consideration:
|
|
||
Total consideration
|
$
|
941.8
|
|
|
|
||
Amounts recognized for fair value of assets acquired and liabilities assumed:
|
|
||
Proved properties
|
$
|
472.1
|
|
Unproved properties
|
480.6
|
|
|
Asset retirement obligations
|
(9.7
|
)
|
|
Liabilities assumed
|
(1.2
|
)
|
|
Total fair value
|
$
|
941.8
|
|
(1)
|
Includes discontinued intercompany eliminations.
|
(2)
|
Includes income from discontinued operations before income taxes attributable to QEP from QEP Midstream (of which QEP owned
57.8%
) of
$5.7 million
and
$12.5 million
for the
three and six months ended
June 30, 2014
, respectively.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
(in millions)
|
||||||||||
Weighted-average basic common shares outstanding
|
176.7
|
|
|
180.1
|
|
|
176.4
|
|
|
179.9
|
|
Potential number of shares issuable upon exercise of in-the-money stock options under the Long-term Stock Incentive Plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Average diluted common shares outstanding
|
176.7
|
|
|
180.1
|
|
|
176.4
|
|
|
179.9
|
|
|
Asset Retirement Obligations
|
||
|
2015
|
||
|
(in millions)
|
||
ARO liability at January 1,
|
$
|
195.1
|
|
Accretion
|
4.3
|
|
|
Additions
|
1.9
|
|
|
Revisions
|
0.2
|
|
|
Liabilities related to divestitures
|
(14.6
|
)
|
|
Liabilities settled
|
(1.0
|
)
|
|
ARO liability at June 30,
|
$
|
185.9
|
|
|
Fair Value Measurements
|
||||||||||||||||||
|
Gross Amounts of Assets and Liabilities
|
|
Netting
Adjustments
(1)
|
|
Net Amounts Presented on the Condensed Consolidated Balance Sheets
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
(in millions)
|
||||||||||||||||||
|
June 30, 2015
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivative instruments - short-term
|
$
|
—
|
|
|
$
|
170.7
|
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
163.6
|
|
Commodity derivative instruments - long-term
|
—
|
|
|
7.0
|
|
|
—
|
|
|
(0.9
|
)
|
|
6.1
|
|
|||||
Total financial assets
|
$
|
—
|
|
|
$
|
177.7
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
169.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivative instruments - short-term
|
$
|
—
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
1.0
|
|
Commodity derivative instruments - long-term
|
—
|
|
|
2.5
|
|
|
—
|
|
|
(0.9
|
)
|
|
1.6
|
|
|||||
Total financial liabilities
|
$
|
—
|
|
|
$
|
10.6
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity derivative instruments - short-term
|
$
|
—
|
|
|
$
|
339.3
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
339.0
|
|
Commodity derivative instruments - long-term
|
—
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|||||
Total financial assets
|
$
|
—
|
|
|
$
|
349.2
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
348.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity derivative instruments - short-term
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
(1)
|
The Company nets its derivative contract assets and liabilities outstanding with the same counterparty on the Condensed Consolidated Balance Sheets, as the contracts contain netting provisions. Refer to Note 8 - Derivative Contracts, for additional information regarding the Company's derivative contracts.
|
|
Carrying
Amount
|
|
Level 1
Fair Value
|
|
Carrying
Amount
|
|
Level 1
Fair Value
|
||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
(in millions)
|
||||||||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
445.6
|
|
|
$
|
445.6
|
|
|
$
|
1,160.1
|
|
|
$
|
1,160.1
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Checks outstanding in excess of cash balances
|
$
|
7.4
|
|
|
$
|
7.4
|
|
|
$
|
54.7
|
|
|
$
|
54.7
|
|
Long-term debt
|
$
|
2,218.5
|
|
|
$
|
2,230.9
|
|
|
$
|
2,218.1
|
|
|
$
|
2,171.6
|
|
Year
|
|
Index
|
|
Total
Volumes
|
|
Average Swap price per unit
|
|||
|
|
|
|
(in millions)
|
|
|
|||
Gas sales
|
|
|
|
(MMBtu)
|
|
|
|
||
2015
|
|
NYMEX HH
|
|
35.0
|
|
|
$
|
3.48
|
|
2015
|
|
IFNPCR
|
|
23.9
|
|
|
$
|
3.55
|
|
2016
|
|
NYMEX HH
|
|
18.3
|
|
|
$
|
3.24
|
|
2016
|
|
IFNPCR
|
|
25.6
|
|
|
$
|
2.92
|
|
Oil sales
|
|
|
|
(bbls)
|
|
|
|
|
|
2015
|
|
NYMEX WTI
|
|
5.2
|
|
|
$
|
82.09
|
|
2015
|
|
ICE Brent
|
|
0.2
|
|
|
$
|
104.95
|
|
2016
|
|
NYMEX WTI
|
|
3.3
|
|
|
$
|
65.43
|
|
|
|
|
|
Total Volume
|
|
Average Price
|
|
Average Price
|
|||||
Year
|
|
Index
|
|
|
Floor
|
|
Ceiling
|
||||||
|
|
|
|
(in millions)
|
|
|
|
|
|||||
|
|
|
|
(MMBtu)
|
|
|
($/MMBtu)
|
|
($/MMBtu)
|
||||
2016
|
|
NYMEX HH
|
|
7.3
|
|
|
$
|
2.75
|
|
|
$
|
3.89
|
|
Year
|
|
Index
|
|
Index Less Differential
|
|
Total Volumes
|
|
Weighted Average Differential
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
|
|
|
|
|
|
(MMBtu)
|
|
|
($/MMBtu)
|
|
|
2015
|
|
NYMEX HH
|
|
IFNPCR
|
|
22.1
|
|
|
$
|
(0.28
|
)
|
Year
|
|
Type of Contract
|
|
Index
|
|
Total
Volumes
|
|
Average Swap price
per MMBtu
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
Gas sales
|
|
|
|
|
|
(MMBtu)
|
|
|
|
||
2015
|
|
SWAP
|
|
IFNPCR
|
|
2.4
|
|
|
$
|
3.25
|
|
2016
|
|
SWAP
|
|
IFNPCR
|
|
1.8
|
|
|
$
|
3.19
|
|
Gas purchases
|
|
|
|
|
|
(MMBtu)
|
|
|
|
|
|
2015
|
|
SWAP
|
|
IFNPCR
|
|
0.9
|
|
|
$
|
2.80
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
(in millions)
|
||||||
Revolving Credit Facility due 2019
|
$
|
—
|
|
|
$
|
—
|
|
6.05% Senior Notes due 2016
|
176.8
|
|
|
176.8
|
|
||
6.80% Senior Notes due 2018
|
134.0
|
|
|
134.0
|
|
||
6.80% Senior Notes due 2020
|
136.0
|
|
|
136.0
|
|
||
6.875% Senior Notes due 2021
|
625.0
|
|
|
625.0
|
|
||
5.375% Senior Notes due 2022
|
500.0
|
|
|
500.0
|
|
||
5.25% Senior Notes due 2023
|
650.0
|
|
|
650.0
|
|
||
Total principal amount of debt
|
2,221.8
|
|
|
2,221.8
|
|
||
Less unamortized discount
|
(3.3
|
)
|
|
(3.7
|
)
|
||
Total long-term debt outstanding
|
$
|
2,218.5
|
|
|
$
|
2,218.1
|
|
|
Stock Option Assumptions
|
||
Weighted-average grant-date fair value of awards granted during the period
|
$
|
6.82
|
|
Weighted-average risk-free interest rate
|
1.38
|
%
|
|
Weighted-average expected price volatility
|
36.8
|
%
|
|
Expected dividend yield
|
0.37
|
%
|
|
Expected term in years at the date of grant
|
4.5
|
|
|
Options
Outstanding
|
|
Weighted-
Average Exercise Price
|
|
Weighted-Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|||||
|
|
|
(per share)
|
|
(in years)
|
|
(in millions)
|
|||||
Outstanding at December 31, 2014
|
1,996,215
|
|
|
$
|
28.60
|
|
|
|
|
|
||
Granted
|
425,877
|
|
|
21.69
|
|
|
|
|
|
|||
Exercised
|
(15,000
|
)
|
|
19.37
|
|
|
|
|
|
|||
Forfeited
|
(2,817
|
)
|
|
31.31
|
|
|
|
|
|
|||
Canceled
|
(60,000
|
)
|
|
27.84
|
|
|
|
|
|
|||
Outstanding at June 30, 2015
|
2,344,275
|
|
|
$
|
27.42
|
|
|
3.48
|
|
$
|
—
|
|
Options Exercisable at June 30, 2015
|
1,658,563
|
|
|
$
|
28.32
|
|
|
2.40
|
|
$
|
—
|
|
Unvested Options at June 30, 2015
|
685,712
|
|
|
$
|
25.23
|
|
|
6.12
|
|
$
|
—
|
|
|
Restricted Shares
Outstanding
|
|
Weighted-
Average Grant-Date Fair Value
|
|||
|
|
|
(per share)
|
|||
Unvested balance at December 31, 2014
|
1,426,453
|
|
|
$
|
31.02
|
|
Granted
|
1,373,300
|
|
|
21.66
|
|
|
Vested
|
(585,611
|
)
|
|
30.88
|
|
|
Forfeited
|
(83,590
|
)
|
|
27.54
|
|
|
Unvested balance at June 30, 2015
|
2,130,552
|
|
|
$
|
25.16
|
|
|
Performance Share
Units Outstanding
|
|
Weighted-
Average Grant-Date Fair Value
|
|||
Unvested balance at December 31, 2014
|
552,209
|
|
|
$
|
30.85
|
|
Granted
|
234,085
|
|
|
21.69
|
|
|
Vested and paid out
|
(131,665
|
)
|
|
30.77
|
|
|
Canceled
(1)
|
(14,612
|
)
|
|
30.77
|
|
|
Forfeited
|
(6,792
|
)
|
|
28.29
|
|
|
Unvested balance at June 30, 2015
|
633,225
|
|
|
$
|
27.52
|
|
(1)
|
Represents units that were not paid out due to performance under the plan.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Pension Plan and SERP benefits
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
0.4
|
|
|
$
|
0.7
|
|
|
$
|
1.0
|
|
|
$
|
1.4
|
|
Interest cost
|
1.1
|
|
|
1.4
|
|
|
2.4
|
|
|
2.8
|
|
||||
Expected return on plan assets
|
(1.4
|
)
|
|
(1.2
|
)
|
|
(2.8
|
)
|
|
(2.4
|
)
|
||||
Amortization of prior service costs
(1)
|
0.1
|
|
|
1.2
|
|
|
0.9
|
|
|
2.5
|
|
||||
Amortization of actuarial losses
(1)
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
||||
Curtailment loss
(2)
|
11.2
|
|
|
2.0
|
|
|
11.2
|
|
|
2.0
|
|
||||
Special termination benefits
(3)
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Periodic expense
|
$
|
11.4
|
|
|
$
|
4.6
|
|
|
$
|
13.0
|
|
|
$
|
7.0
|
|
|
|
|
|
|
|
|
|
||||||||
Medical Plan benefits
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
Amortization of prior service costs
(1)
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||
Curtailment loss
(2)
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
Periodic expense
|
$
|
0.1
|
|
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
(1)
|
Amortization of prior service costs and actuarial losses out of accumulated other comprehensive income are recognized in the Condensed Consolidated Statements of Operations in "General and administrative."
|
(2)
|
A curtailment is recognized immediately when there is a significant reduction in, or an elimination of, defined benefit accruals for current employees' future services. These expenses are included on the Condensed Consolidated Statements of Operations within "General and administrative" expense for the three and six months ended June 30, 2015, as the expenses incurred in that period related to the Pension Plan amendment (see above), and within "Net gain (loss) from asset sales" for the three and six months ended June 30, 2014, as the expenses incurred in that period related to the Midcontinent property sales (see Note 3 - Acquisitions and Divestitures).
|
(3)
|
During the three and six months ended June 30, 2014, the Company recognized special termination benefits on the Condensed Consolidated Statements of Operations within "Net gain (loss) from asset sales" as the expense related to the Midcontinent property sales (see Note 3 - Acquisitions and Divestitures).
|
|
QEP Energy
|
|
QEP Marketing
and Other
|
|
Eliminations
|
|
QEP
Consolidated
|
||||||||
|
(in millions)
|
||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
From unaffiliated customers
|
$
|
407.9
|
|
|
$
|
200.7
|
|
|
$
|
—
|
|
|
$
|
608.6
|
|
From affiliated customers
|
—
|
|
|
248.1
|
|
|
(248.1
|
)
|
|
—
|
|
||||
Total Revenues
|
407.9
|
|
|
448.8
|
|
|
(248.1
|
)
|
|
608.6
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased gas and oil expense
|
16.8
|
|
|
445.4
|
|
|
(245.0
|
)
|
|
217.2
|
|
||||
Lease operating expense
|
57.1
|
|
|
—
|
|
|
—
|
|
|
57.1
|
|
||||
Gas, oil and NGL transportation and other handling costs
|
75.5
|
|
|
—
|
|
|
(2.5
|
)
|
|
73.0
|
|
||||
Gathering and other expense
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||
General and administrative
|
50.0
|
|
|
1.9
|
|
|
(0.6
|
)
|
|
51.3
|
|
||||
Production and property taxes
|
31.2
|
|
|
1.5
|
|
|
—
|
|
|
32.7
|
|
||||
Depreciation, depletion and amortization
|
213.2
|
|
|
2.6
|
|
|
—
|
|
|
215.8
|
|
||||
Impairment and exploration expense
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Total Operating Expenses
|
445.1
|
|
|
452.8
|
|
|
(248.1
|
)
|
|
649.8
|
|
||||
Net gain (loss) from asset sales
|
26.5
|
|
|
(2.0
|
)
|
|
—
|
|
|
24.5
|
|
||||
OPERATING INCOME (LOSS)
|
(10.7
|
)
|
|
(6.0
|
)
|
|
—
|
|
|
(16.7
|
)
|
||||
Realized and unrealized gains (losses) on derivative contracts
|
(65.6
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(66.0
|
)
|
||||
Interest and other income
|
3.1
|
|
|
53.1
|
|
|
(52.4
|
)
|
|
3.8
|
|
||||
Interest expense
|
(52.6
|
)
|
|
(36.0
|
)
|
|
52.4
|
|
|
(36.2
|
)
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(125.8
|
)
|
|
10.7
|
|
|
—
|
|
|
(115.1
|
)
|
||||
Income tax (provision) benefit
|
42.4
|
|
|
(3.6
|
)
|
|
—
|
|
|
38.8
|
|
||||
NET INCOME (LOSS)
|
$
|
(83.4
|
)
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
(76.3
|
)
|
|
QEP Energy
|
|
QEP Marketing
and Other |
|
Eliminations
|
|
Discontinued Operations
|
|
QEP
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
||||||||||
From unaffiliated customers
|
$
|
687.2
|
|
|
$
|
200.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
887.2
|
|
From affiliated customers
|
—
|
|
|
411.6
|
|
|
(411.6
|
)
|
|
—
|
|
|
—
|
|
|||||
Total Revenues
|
687.2
|
|
|
611.6
|
|
|
(411.6
|
)
|
|
—
|
|
|
887.2
|
|
|||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchased gas and oil expense
|
50.1
|
|
|
605.4
|
|
|
(406.3
|
)
|
|
—
|
|
|
249.2
|
|
|||||
Lease operating expense
|
59.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.5
|
|
|||||
Gas, oil and NGL transportation and other handling costs
|
72.1
|
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
67.5
|
|
|||||
Gathering and other expense
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||
General and administrative
|
52.5
|
|
|
0.5
|
|
|
(0.7
|
)
|
|
—
|
|
|
52.3
|
|
|||||
Production and property taxes
|
53.1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
53.5
|
|
|||||
Depreciation, depletion and amortization
|
232.3
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
235.2
|
|
|||||
Impairment and exploration expense
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||||
Total Operating Expenses
|
522.8
|
|
|
611.0
|
|
|
(411.6
|
)
|
|
—
|
|
|
722.2
|
|
|||||
Net gain (loss) from assets sales
|
(200.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(200.9
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(36.4
|
)
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
(35.9
|
)
|
|||||
Realized and unrealized gains (losses) on derivative contracts
|
(85.3
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(88.0
|
)
|
|||||
Interest and other income
|
0.6
|
|
|
56.7
|
|
|
(56.5
|
)
|
|
—
|
|
|
0.8
|
|
|||||
Income from unconsolidated affiliates
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Interest expense
|
(56.6
|
)
|
|
(44.9
|
)
|
|
56.5
|
|
|
—
|
|
|
(45.0
|
)
|
|||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(177.6
|
)
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
(168.0
|
)
|
|||||
Income tax (provision) benefit
|
67.2
|
|
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
|
61.9
|
|
|||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(110.4
|
)
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
(106.1
|
)
|
|||||
Net income from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
13.8
|
|
|||||
NET INCOME (LOSS)
|
$
|
(110.4
|
)
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
13.8
|
|
|
$
|
(92.3
|
)
|
|
QEP Energy
|
|
QEP Marketing
and Other
|
|
Eliminations
|
|
QEP
Consolidated
|
||||||||
|
(in millions)
|
||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
From unaffiliated customers
|
$
|
761.2
|
|
|
$
|
339.0
|
|
|
$
|
—
|
|
|
$
|
1,100.2
|
|
From affiliated customers
|
—
|
|
|
455.6
|
|
|
(455.6
|
)
|
|
—
|
|
||||
Total Revenues
|
761.2
|
|
|
794.6
|
|
|
(455.6
|
)
|
|
1,100.2
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased gas and oil expense
|
48.0
|
|
|
788.2
|
|
|
(449.6
|
)
|
|
386.6
|
|
||||
Lease operating expense
|
118.9
|
|
|
—
|
|
|
—
|
|
|
118.9
|
|
||||
Gas, oil and NGL transportation and other handling costs
|
142.9
|
|
|
—
|
|
|
(4.8
|
)
|
|
138.1
|
|
||||
Gathering and other expense
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
||||
General and administrative
|
96.2
|
|
|
3.7
|
|
|
(1.2
|
)
|
|
98.7
|
|
||||
Production and property taxes
|
58.7
|
|
|
1.8
|
|
|
—
|
|
|
60.5
|
|
||||
Depreciation, depletion and amortization
|
405.9
|
|
|
5.3
|
|
|
—
|
|
|
411.2
|
|
||||
Impairment and exploration expense
|
22.4
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
||||
Total Operating Expenses
|
893.0
|
|
|
802.1
|
|
|
(455.6
|
)
|
|
1,239.5
|
|
||||
Net gain (loss) from asset sales
|
(1.3
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(6.0
|
)
|
||||
OPERATING INCOME (LOSS)
|
(133.1
|
)
|
|
(12.2
|
)
|
|
—
|
|
|
(145.3
|
)
|
||||
Realized and unrealized gains (losses) on derivative contracts
|
14.6
|
|
|
0.3
|
|
|
—
|
|
|
14.9
|
|
||||
Interest and other income (expense)
|
(0.4
|
)
|
|
101.1
|
|
|
(99.5
|
)
|
|
1.2
|
|
||||
Interest expense
|
(99.8
|
)
|
|
(72.7
|
)
|
|
99.5
|
|
|
(73.0
|
)
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(218.7
|
)
|
|
16.5
|
|
|
—
|
|
|
(202.2
|
)
|
||||
Income tax (provision) benefit
|
76.0
|
|
|
(5.7
|
)
|
|
—
|
|
|
70.3
|
|
||||
NET INCOME (LOSS)
|
$
|
(142.7
|
)
|
|
$
|
10.8
|
|
|
$
|
—
|
|
|
$
|
(131.9
|
)
|
|
QEP Energy
|
|
QEP Marketing
and Other |
|
Eliminations
|
|
Discontinued Operations
|
|
QEP
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
||||||||||
From unaffiliated customers
|
$
|
1,300.4
|
|
|
$
|
404.3
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,704.7
|
|
|
From affiliated customers
|
—
|
|
|
715.1
|
|
|
(715.1
|
)
|
|
—
|
|
|
$
|
—
|
|
||||
Total Revenues
|
1,300.4
|
|
|
1,119.4
|
|
|
(715.1
|
)
|
|
—
|
|
|
1,704.7
|
|
|||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchased gas and oil expense
|
88.1
|
|
|
1,103.3
|
|
|
(704.3
|
)
|
|
—
|
|
|
487.1
|
|
|||||
Lease operating expense
|
115.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115.9
|
|
|||||
Gas, oil and NGL transportation and other handling costs
|
136.6
|
|
|
—
|
|
|
(9.2
|
)
|
|
—
|
|
|
127.4
|
|
|||||
Gathering and other expense
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||
General and administrative
|
97.5
|
|
|
1.7
|
|
|
(1.6
|
)
|
|
—
|
|
|
97.6
|
|
|||||
Production and property taxes
|
100.5
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
101.4
|
|
|||||
Depreciation, depletion and amortization
|
455.7
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
461.1
|
|
|||||
Impairment and exploration expense
|
7.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|||||
Total Operating Expenses
|
1,001.7
|
|
|
1,114.7
|
|
|
(715.1
|
)
|
|
—
|
|
|
1,401.3
|
|
|||||
Net gain (loss) from assets sales
|
(198.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(198.5
|
)
|
|||||
OPERATING INCOME (LOSS)
|
100.3
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
104.9
|
|
|||||
Realized and unrealized gains (losses) on derivative contracts
|
(163.8
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
—
|
|
|
(168.9
|
)
|
|||||
Interest and other income
|
3.5
|
|
|
105.5
|
|
|
(105.3
|
)
|
|
—
|
|
|
3.7
|
|
|||||
Income from unconsolidated affiliates
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Interest expense
|
(105.5
|
)
|
|
(86.7
|
)
|
|
105.3
|
|
|
—
|
|
|
(86.9
|
)
|
|||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(165.4
|
)
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
(147.1
|
)
|
|||||
Income tax (provision) benefit
|
60.1
|
|
|
(6.4
|
)
|
|
—
|
|
|
—
|
|
|
53.7
|
|
|||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(105.3
|
)
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
(93.4
|
)
|
|||||
Net income from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
40.8
|
|
|
40.8
|
|
|||||
NET INCOME (LOSS)
|
$
|
(105.3
|
)
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
40.8
|
|
|
$
|
(52.6
|
)
|
•
|
operate in a safe and environmentally responsible manner;
|
•
|
allocate capital to those projects that generate the highest returns;
|
•
|
acquire businesses and assets that complement or expand our current business;
|
•
|
maintain a sustainable, diverse inventory of low-cost, high-margin resource plays;
|
•
|
be in the highest-potential areas of the resource plays in which we operate;
|
•
|
build contiguous acreage positions that drive operating efficiencies;
|
•
|
be the operator of our assets, whenever possible;
|
•
|
be the low-cost driller and producer in each area where we operate;
|
•
|
actively market our production to maximize value;
|
•
|
utilize derivative contracts to mitigate the impact of gas, oil or NGL price volatility and fluctuating interest rates and to lock in acceptable cash flows required to support future capital expenditures;
|
•
|
attract and retain the best people; and
|
•
|
maintain a capital structure that allows us the necessary financial flexibility with which to invest in organic growth and potential acquisition opportunities, as they may arise.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||||||
QEP Energy
|
$
|
(83.4
|
)
|
|
$
|
(110.4
|
)
|
|
$
|
27.0
|
|
|
$
|
(142.7
|
)
|
|
$
|
(105.3
|
)
|
|
$
|
(37.4
|
)
|
QEP Marketing and Other
|
7.1
|
|
|
4.3
|
|
|
2.8
|
|
|
10.8
|
|
|
11.9
|
|
|
(1.1
|
)
|
||||||
Net income (loss) from continuing operations
|
(76.3
|
)
|
|
(106.1
|
)
|
|
29.8
|
|
|
(131.9
|
)
|
|
(93.4
|
)
|
|
(38.5
|
)
|
||||||
Net income from discontinued operations, net of income tax
|
—
|
|
|
13.8
|
|
|
(13.8
|
)
|
|
—
|
|
|
40.8
|
|
|
(40.8
|
)
|
||||||
Net income (loss)
|
$
|
(76.3
|
)
|
|
$
|
(92.3
|
)
|
|
$
|
16.0
|
|
|
$
|
(131.9
|
)
|
|
$
|
(52.6
|
)
|
|
$
|
(79.3
|
)
|
Diluted earnings per share from continuing operations
|
$
|
(0.43
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.75
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(0.23
|
)
|
Diluted earnings per share from discontinued operations
|
—
|
|
|
0.08
|
|
|
(0.08
|
)
|
|
—
|
|
|
0.23
|
|
|
(0.23
|
)
|
||||||
Diluted earnings per share
|
$
|
(0.43
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.75
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.46
|
)
|
Average diluted shares
|
176.7
|
|
|
180.1
|
|
|
(3.4
|
)
|
|
176.4
|
|
|
179.9
|
|
|
(3.5
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
QEP Energy
|
$
|
280.9
|
|
|
$
|
366.5
|
|
|
$
|
(85.6
|
)
|
|
$
|
502.0
|
|
|
$
|
695.1
|
|
|
$
|
(193.1
|
)
|
QEP Marketing and Other
|
(1.5
|
)
|
|
1.7
|
|
|
(3.2
|
)
|
|
0.2
|
|
|
6.2
|
|
|
(6.0
|
)
|
||||||
Adjusted EBITDA from continuing operations
|
279.4
|
|
|
368.2
|
|
|
(88.8
|
)
|
|
502.2
|
|
|
701.3
|
|
|
(199.1
|
)
|
||||||
Adjusted EBITDA from discontinued operations
|
—
|
|
|
32.6
|
|
|
(32.6
|
)
|
|
—
|
|
85.8
|
|
|
(85.8
|
)
|
|||||||
Adjusted EBITDA
|
$
|
279.4
|
|
|
$
|
400.8
|
|
|
$
|
(121.4
|
)
|
|
$
|
502.2
|
|
|
$
|
787.1
|
|
|
$
|
(284.9
|
)
|
|
QEP Energy
|
|
QEP Marketing and Other
(1)
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
QEP Consolidated
|
||||||||||
Three Months Ended June 30, 2015
|
(in millions)
|
||||||||||||||||||
Net income (loss)
|
$
|
(83.4
|
)
|
|
$
|
7.1
|
|
|
$
|
(76.3
|
)
|
|
$
|
—
|
|
|
$
|
(76.3
|
)
|
Unrealized (gains) losses on derivative contracts
|
158.2
|
|
|
0.1
|
|
|
158.3
|
|
|
—
|
|
|
158.3
|
|
|||||
Net (gain) loss from asset sales
|
(26.5
|
)
|
|
2.0
|
|
|
(24.5
|
)
|
|
—
|
|
|
(24.5
|
)
|
|||||
Interest and other (income) expense
|
(3.1
|
)
|
|
(0.7
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(3.8
|
)
|
|||||
Income tax provision (benefit)
|
(42.4
|
)
|
|
3.6
|
|
|
(38.8
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||||
Interest expense (income)
|
52.6
|
|
|
(16.4
|
)
|
|
36.2
|
|
|
—
|
|
|
36.2
|
|
|||||
Pension curtailment loss
(2)
|
11.0
|
|
|
0.2
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
|||||
Depreciation, depletion and amortization
|
213.2
|
|
|
2.6
|
|
|
215.8
|
|
|
—
|
|
|
215.8
|
|
|||||
Impairment
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
Exploration expenses
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
Adjusted EBITDA
|
$
|
280.9
|
|
|
$
|
(1.5
|
)
|
|
$
|
279.4
|
|
|
$
|
—
|
|
|
$
|
279.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
(110.4
|
)
|
|
$
|
4.3
|
|
|
$
|
(106.1
|
)
|
|
13.8
|
|
|
$
|
(92.3
|
)
|
|
Unrealized (gains) losses on derivative contracts
|
51.8
|
|
|
0.9
|
|
|
52.7
|
|
|
—
|
|
|
52.7
|
|
|||||
Net (gain) loss from asset sales
|
200.8
|
|
|
0.1
|
|
|
200.9
|
|
|
0.1
|
|
|
201.0
|
|
|||||
Interest and other (income) expense
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
Income tax provision (benefit)
|
(67.2
|
)
|
|
5.3
|
|
|
(61.9
|
)
|
|
7.7
|
|
|
(54.2
|
)
|
|||||
Interest expense (income)
(3)
|
56.6
|
|
|
(11.6
|
)
|
|
45.0
|
|
|
0.5
|
|
|
45.5
|
|
|||||
Depreciation, depletion and amortization
(4)
|
232.3
|
|
|
2.9
|
|
|
235.2
|
|
|
10.5
|
|
|
245.7
|
|
|||||
Impairment
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|||||
Exploration expenses
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|||||
Adjusted EBITDA
|
$
|
366.5
|
|
|
$
|
1.7
|
|
|
$
|
368.2
|
|
|
$
|
32.6
|
|
|
$
|
400.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
||||||||||||||
Net income (loss)
|
$
|
(142.7
|
)
|
|
$
|
10.8
|
|
|
$
|
(131.9
|
)
|
|
$
|
—
|
|
|
$
|
(131.9
|
)
|
Unrealized (gains) losses on derivative contracts
|
179.9
|
|
|
1.9
|
|
|
181.8
|
|
|
—
|
|
|
181.8
|
|
|||||
Net loss from asset sales
|
1.3
|
|
|
4.7
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||||
Interest and other (income) expense
|
0.4
|
|
|
(1.6
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
Income tax provision (benefit)
|
(76.0
|
)
|
|
5.7
|
|
|
(70.3
|
)
|
|
—
|
|
|
(70.3
|
)
|
|||||
Interest expense (income)
|
99.8
|
|
|
(26.8
|
)
|
|
73.0
|
|
|
—
|
|
|
73.0
|
|
|||||
Pension curtailment loss
(2)
|
11.0
|
|
|
0.2
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
|||||
Depreciation, depletion and amortization
|
405.9
|
|
|
5.3
|
|
|
411.2
|
|
|
—
|
|
|
411.2
|
|
|||||
Impairment
|
20.5
|
|
|
—
|
|
|
20.5
|
|
|
—
|
|
|
20.5
|
|
|||||
Exploration expenses
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||
Adjusted EBITDA
|
$
|
502.0
|
|
|
$
|
0.2
|
|
|
$
|
502.2
|
|
|
$
|
—
|
|
|
$
|
502.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
QEP Energy
|
|
QEP Marketing and Other
(1)
|
|
Continuing Operations
|
|
Discontinued Operations
|
|
QEP Consolidated
|
||||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
(105.3
|
)
|
|
$
|
11.9
|
|
|
$
|
(93.4
|
)
|
|
40.8
|
|
|
$
|
(52.6
|
)
|
|
Unrealized (gains) losses on derivative contracts
|
97.0
|
|
|
1.2
|
|
|
98.2
|
|
|
—
|
|
|
98.2
|
|
|||||
Net (gain) loss from asset sales
|
198.4
|
|
|
0.1
|
|
|
198.5
|
|
|
0.1
|
|
|
198.6
|
|
|||||
Interest and other (income) expense
|
(3.5
|
)
|
|
(0.2
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||||
Income tax provision (benefit)
|
(60.1
|
)
|
|
6.4
|
|
|
(53.7
|
)
|
|
22.9
|
|
|
(30.8
|
)
|
|||||
Interest expense (income)
(3)
|
105.5
|
|
|
(18.6
|
)
|
|
86.9
|
|
|
0.9
|
|
|
87.8
|
|
|||||
Depreciation, depletion and amortization
(4)
|
455.7
|
|
|
5.4
|
|
|
461.1
|
|
|
21.1
|
|
|
482.2
|
|
|||||
Impairment
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|||||
Exploration expenses
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
Adjusted EBITDA
|
$
|
695.1
|
|
|
$
|
6.2
|
|
|
$
|
701.3
|
|
|
$
|
85.8
|
|
|
$
|
787.1
|
|
(1)
|
Includes intercompany eliminations.
|
(2)
|
The pension curtailment loss is a non-cash loss that was incurred during the three and six months ended June 30, 2015, due to changes in the Company's pension plan (see Note 12 - Employee Benefits for additional information). The Company believes that the pension curtailment loss does not reflect expected future operating performance or provide meaningful comparisons to past operating performance and therefore has excluded the loss from the calculation of Adjusted EBITDA.
|
(3)
|
Excludes noncontrolling interest's share of
$0.2 million
and
$0.4 million
during the
three and six months ended
June 30, 2014
, respectively, of interest expense attributable to QEP Midstream.
|
(4)
|
Excludes noncontrolling interest's share of
$4.0 million
and
$7.7 million
during the
three and six months ended
June 30, 2014
, respectively, of depreciation, depletion and amortization attributable to Rendezvous Gas Services, L.L.C and QEP Midstream.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
REVENUES
|
(in millions)
|
||||||||||||||||||||||
Gas sales
|
$
|
112.0
|
|
|
$
|
215.1
|
|
|
$
|
(103.1
|
)
|
|
$
|
234.0
|
|
|
$
|
437.6
|
|
|
$
|
(203.6
|
)
|
Oil sales
|
250.3
|
|
|
358.5
|
|
|
(108.2
|
)
|
|
429.1
|
|
|
647.2
|
|
|
(218.1
|
)
|
||||||
NGL sales
|
26.0
|
|
|
64.8
|
|
|
(38.8
|
)
|
|
45.0
|
|
|
127.9
|
|
|
(82.9
|
)
|
||||||
Purchased gas sales
|
16.3
|
|
|
49.8
|
|
|
(33.5
|
)
|
|
47.8
|
|
|
86.9
|
|
|
(39.1
|
)
|
||||||
Other
|
3.3
|
|
|
(1.0
|
)
|
|
4.3
|
|
|
5.3
|
|
|
0.8
|
|
|
4.5
|
|
||||||
Total Revenues
|
407.9
|
|
|
687.2
|
|
|
(279.3
|
)
|
|
761.2
|
|
|
1,300.4
|
|
|
(539.2
|
)
|
||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchased gas expense
|
16.8
|
|
|
50.1
|
|
|
(33.3
|
)
|
|
48.0
|
|
|
88.1
|
|
|
(40.1
|
)
|
||||||
Lease operating expense
|
57.1
|
|
|
59.5
|
|
|
(2.4
|
)
|
|
118.9
|
|
|
115.9
|
|
|
3.0
|
|
||||||
Gas, oil and NGL transportation and other handling costs
|
75.5
|
|
|
72.1
|
|
|
3.4
|
|
|
142.9
|
|
|
136.6
|
|
|
6.3
|
|
||||||
General and administrative
|
50.0
|
|
|
52.5
|
|
|
(2.5
|
)
|
|
96.2
|
|
|
97.5
|
|
|
(1.3
|
)
|
||||||
Production and property taxes
|
31.2
|
|
|
53.1
|
|
|
(21.9
|
)
|
|
58.7
|
|
|
100.5
|
|
|
(41.8
|
)
|
||||||
Depreciation, depletion and amortization
|
213.2
|
|
|
232.3
|
|
|
(19.1
|
)
|
|
405.9
|
|
|
455.7
|
|
|
(49.8
|
)
|
||||||
Exploration expenses
|
0.8
|
|
|
1.7
|
|
|
(0.9
|
)
|
|
1.9
|
|
|
3.9
|
|
|
(2.0
|
)
|
||||||
Impairment
|
0.5
|
|
|
1.5
|
|
|
(1.0
|
)
|
|
20.5
|
|
|
3.5
|
|
|
17.0
|
|
||||||
Total Operating Expenses
|
445.1
|
|
|
522.8
|
|
|
(77.7
|
)
|
|
893.0
|
|
|
1,001.7
|
|
|
(108.7
|
)
|
||||||
Net gain (loss) from asset sales
|
26.5
|
|
|
(200.8
|
)
|
|
227.3
|
|
|
(1.3
|
)
|
|
(198.4
|
)
|
|
197.1
|
|
||||||
OPERATING INCOME (LOSS)
|
(10.7
|
)
|
|
(36.4
|
)
|
|
25.7
|
|
|
(133.1
|
)
|
|
100.3
|
|
|
(233.4
|
)
|
||||||
Realized gains (losses) on derivative instruments
|
92.6
|
|
|
(33.5
|
)
|
|
126.1
|
|
|
194.5
|
|
|
(66.8
|
)
|
|
261.3
|
|
||||||
Unrealized gains (losses) on derivative instruments
|
(158.2
|
)
|
|
(51.8
|
)
|
|
(106.4
|
)
|
|
(179.9
|
)
|
|
(97.0
|
)
|
|
(82.9
|
)
|
||||||
Interest and other income (expense)
|
3.1
|
|
|
0.6
|
|
|
2.5
|
|
|
(0.4
|
)
|
|
3.5
|
|
|
(3.9
|
)
|
||||||
Income from unconsolidated affiliates
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
||||||
Interest expense
|
(52.6
|
)
|
|
(56.6
|
)
|
|
4.0
|
|
|
(99.8
|
)
|
|
(105.5
|
)
|
|
5.7
|
|
||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(125.8
|
)
|
|
(177.6
|
)
|
|
51.8
|
|
|
(218.7
|
)
|
|
(165.4
|
)
|
|
(53.3
|
)
|
||||||
Income tax (provision) benefit
|
42.4
|
|
|
67.2
|
|
|
(24.8
|
)
|
|
76.0
|
|
|
60.1
|
|
|
15.9
|
|
||||||
NET INCOME (LOSS)
|
$
|
(83.4
|
)
|
|
$
|
(110.4
|
)
|
|
$
|
27.0
|
|
|
$
|
(142.7
|
)
|
|
$
|
(105.3
|
)
|
|
$
|
(37.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production volumes (Bcfe)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinedale
|
24.9
|
|
|
25.3
|
|
|
(0.4
|
)
|
|
46.7
|
|
|
46.2
|
|
|
0.5
|
|
||||||
Williston Basin
|
28.6
|
|
|
19.4
|
|
|
9.2
|
|
|
54.0
|
|
|
36.2
|
|
|
17.8
|
|
||||||
Uinta Basin
|
7.3
|
|
|
6.8
|
|
|
0.5
|
|
|
14.2
|
|
|
13.0
|
|
|
1.2
|
|
||||||
Other Northern
|
2.4
|
|
|
3.5
|
|
|
(1.1
|
)
|
|
5.1
|
|
|
6.0
|
|
|
(0.9
|
)
|
||||||
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Haynesville/Cotton Valley
|
10.4
|
|
|
13.1
|
|
|
(2.7
|
)
|
|
22.1
|
|
|
27.5
|
|
|
(5.4
|
)
|
||||||
Permian Basin
|
6.2
|
|
|
4.2
|
|
|
2.0
|
|
|
11.1
|
|
|
5.4
|
|
|
5.7
|
|
||||||
Midcontinent
|
1.1
|
|
|
11.6
|
|
|
(10.5
|
)
|
|
2.9
|
|
|
23.3
|
|
|
(20.4
|
)
|
||||||
Total production
|
80.9
|
|
|
83.9
|
|
|
(3.0
|
)
|
|
156.1
|
|
|
157.6
|
|
|
(1.5
|
)
|
||||||
Total equivalent prices (per Mcfe)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average equivalent field-level price
|
$
|
4.80
|
|
|
$
|
7.62
|
|
|
$
|
(2.82
|
)
|
|
$
|
4.54
|
|
|
$
|
7.70
|
|
|
$
|
(3.16
|
)
|
Commodity derivative impact
|
1.14
|
|
|
(0.40
|
)
|
|
1.54
|
|
|
1.25
|
|
|
(0.42
|
)
|
|
1.67
|
|
||||||
Net realized equivalent price
|
$
|
5.94
|
|
|
$
|
7.22
|
|
|
$
|
(1.28
|
)
|
|
$
|
5.79
|
|
|
$
|
7.28
|
|
|
$
|
(1.49
|
)
|
|
Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
QEP Energy Production Revenues
|
|
|
|
|
|
|
|
||||||||
Three months ended June 30, 2014 Revenues
|
$
|
215.1
|
|
|
$
|
358.5
|
|
|
$
|
64.8
|
|
|
$
|
638.4
|
|
Changes associated with volumes
(1)
|
(18.0
|
)
|
|
80.6
|
|
|
(23.6
|
)
|
|
39.0
|
|
||||
Changes associated with prices
(2)
|
(85.1
|
)
|
|
(188.8
|
)
|
|
(15.2
|
)
|
|
(289.1
|
)
|
||||
Three months ended June 30, 2015 Revenues
|
$
|
112.0
|
|
|
$
|
250.3
|
|
|
$
|
26.0
|
|
|
$
|
388.3
|
|
|
|
|
|
|
|
|
|
||||||||
QEP Energy Production Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Six months ended June 30, 2014 Revenues
|
$
|
437.6
|
|
|
$
|
647.2
|
|
|
$
|
127.9
|
|
|
$
|
1,212.7
|
|
Changes associated with volumes
(1)
|
(28.4
|
)
|
|
183.2
|
|
|
(48.5
|
)
|
|
106.3
|
|
||||
Changes associated with prices
(2)
|
(175.2
|
)
|
|
(401.3
|
)
|
|
(34.4
|
)
|
|
(610.9
|
)
|
||||
Six months ended June 30, 2015 Revenues
|
$
|
234.0
|
|
|
$
|
429.1
|
|
|
$
|
45.0
|
|
|
$
|
708.1
|
|
(1)
|
The revenue variance attributed to the change in volume is calculated by multiplying the change in volumes from the
three and six months ended
June 30, 2015
, as compared to the
three and six months ended
June 30, 2014
, by the average field-level price for the
three and six months ended
June 30, 2014
.
|
(2)
|
The revenue variance attributed to the change in price is calculated by multiplying the change in average field-level prices from the
three and six months ended
June 30, 2015
, as compared to the
three and six months ended
June 30, 2014
, by volumes for the
three and six months ended
June 30, 2015
. Pricing changes are driven by changes in commodity field-level prices, excluding the impact from commodity derivatives.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Gas production volumes (Bcf)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinedale
|
21.5
|
|
|
19.1
|
|
|
2.4
|
|
|
40.5
|
|
|
35.0
|
|
|
5.5
|
|
||||||
Williston Basin
|
3.0
|
|
|
1.2
|
|
|
1.8
|
|
|
5.7
|
|
|
1.9
|
|
|
3.8
|
|
||||||
Uinta Basin
|
5.7
|
|
|
4.3
|
|
|
1.4
|
|
|
10.6
|
|
|
8.4
|
|
|
2.2
|
|
||||||
Other Northern
|
2.1
|
|
|
2.9
|
|
|
(0.8
|
)
|
|
4.5
|
|
|
5.1
|
|
|
(0.6
|
)
|
||||||
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Haynesville/Cotton Valley
|
10.3
|
|
|
13.0
|
|
|
(2.7
|
)
|
|
21.9
|
|
|
27.3
|
|
|
(5.4
|
)
|
||||||
Permian Basin
|
1.2
|
|
|
0.9
|
|
|
0.3
|
|
|
1.9
|
|
|
1.1
|
|
|
0.8
|
|
||||||
Midcontinent
|
0.7
|
|
|
7.2
|
|
|
(6.5
|
)
|
|
2.0
|
|
|
14.3
|
|
|
(12.3
|
)
|
||||||
Total production
|
44.5
|
|
|
48.6
|
|
|
(4.1
|
)
|
|
87.1
|
|
|
93.1
|
|
|
(6.0
|
)
|
||||||
Gas prices (per Mcf)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern Region
|
$
|
2.49
|
|
|
$
|
4.44
|
|
|
$
|
(1.95
|
)
|
|
$
|
2.66
|
|
|
$
|
4.75
|
|
|
$
|
(2.09
|
)
|
Southern Region
|
2.59
|
|
|
4.40
|
|
|
(1.81
|
)
|
|
2.75
|
|
|
4.65
|
|
|
(1.90
|
)
|
||||||
Average field-level price
|
$
|
2.52
|
|
|
$
|
4.42
|
|
|
$
|
(1.90
|
)
|
|
$
|
2.69
|
|
|
$
|
4.70
|
|
|
$
|
(2.01
|
)
|
Commodity derivative impact
|
0.63
|
|
|
(0.17
|
)
|
|
0.80
|
|
|
0.53
|
|
|
(0.31
|
)
|
|
0.84
|
|
||||||
Net realized price
|
$
|
3.15
|
|
|
$
|
4.25
|
|
|
$
|
(1.10
|
)
|
|
$
|
3.22
|
|
|
$
|
4.39
|
|
|
$
|
(1.17
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Oil production volumes (Mbbls)
|
|
|
|
|
|
|
|||||||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinedale
|
176.0
|
|
|
159.7
|
|
|
16.3
|
|
|
321.5
|
|
|
292.8
|
|
|
28.7
|
|
||||||
Williston Basin
|
3,769.2
|
|
|
2,831.5
|
|
|
937.7
|
|
|
7,200.7
|
|
|
5,351.7
|
|
|
1,849.0
|
|
||||||
Uinta Basin
|
202.0
|
|
|
229.9
|
|
|
(27.9
|
)
|
|
423.6
|
|
|
442.3
|
|
|
(18.7
|
)
|
||||||
Other Northern
|
44.3
|
|
|
92.0
|
|
|
(47.7
|
)
|
|
89.4
|
|
|
141.1
|
|
|
(51.7
|
)
|
||||||
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Haynesville/Cotton Valley
|
8.9
|
|
|
11.4
|
|
|
(2.5
|
)
|
|
16.7
|
|
|
20.6
|
|
|
(3.9
|
)
|
||||||
Permian Basin
|
628.1
|
|
|
418.2
|
|
|
209.9
|
|
|
1,199.9
|
|
|
558.2
|
|
|
641.7
|
|
||||||
Midcontinent
|
47.4
|
|
|
237.9
|
|
|
(190.5
|
)
|
|
105.5
|
|
|
485.9
|
|
|
(380.4
|
)
|
||||||
Total production
|
4,875.9
|
|
|
3,980.6
|
|
|
895.3
|
|
|
9,357.3
|
|
|
7,292.6
|
|
|
2,064.7
|
|
||||||
Oil prices (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern Region
|
$
|
50.60
|
|
|
$
|
88.93
|
|
|
$
|
(38.33
|
)
|
|
$
|
44.93
|
|
|
$
|
87.81
|
|
|
$
|
(42.88
|
)
|
Southern Region
|
55.85
|
|
|
95.68
|
|
|
(39.83
|
)
|
|
51.47
|
|
|
94.23
|
|
|
(42.76
|
)
|
||||||
Average field-level price
|
$
|
51.34
|
|
|
$
|
90.06
|
|
|
$
|
(38.72
|
)
|
|
$
|
45.86
|
|
|
$
|
88.74
|
|
|
$
|
(42.88
|
)
|
Commodity derivative impact
|
13.24
|
|
|
(6.29
|
)
|
|
19.53
|
|
|
15.88
|
|
|
(5.21
|
)
|
|
21.09
|
|
||||||
Net realized price
|
$
|
64.58
|
|
|
$
|
83.77
|
|
|
$
|
(19.19
|
)
|
|
$
|
61.74
|
|
|
$
|
83.53
|
|
|
$
|
(21.79
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
NGL production volumes (Mbbls)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pinedale
|
403.8
|
|
|
854.0
|
|
|
(450.2
|
)
|
|
716.8
|
|
|
1,568.8
|
|
|
(852.0
|
)
|
||||||
Williston Basin
|
482.8
|
|
|
204.4
|
|
|
278.4
|
|
|
841.6
|
|
|
365.3
|
|
|
476.3
|
|
||||||
Uinta Basin
|
70.3
|
|
|
177.4
|
|
|
(107.1
|
)
|
|
179.7
|
|
|
316.8
|
|
|
(137.1
|
)
|
||||||
Other Northern
|
6.5
|
|
|
3.3
|
|
|
3.2
|
|
|
9.2
|
|
|
5.3
|
|
|
3.9
|
|
||||||
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Haynesville/Cotton Valley
|
6.8
|
|
|
11.0
|
|
|
(4.2
|
)
|
|
13.9
|
|
|
18.8
|
|
|
(4.9
|
)
|
||||||
Permian Basin
|
209.0
|
|
|
130.4
|
|
|
78.6
|
|
|
328.8
|
|
|
163.4
|
|
|
165.4
|
|
||||||
Midcontinent
|
18.8
|
|
|
505.5
|
|
|
(486.7
|
)
|
|
55.4
|
|
|
1,015.9
|
|
|
(960.5
|
)
|
||||||
Total production
|
1,198.0
|
|
|
1,886.0
|
|
|
(688.0
|
)
|
|
2,145.4
|
|
|
3,454.3
|
|
|
(1,308.9
|
)
|
||||||
NGL prices (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern Region
|
$
|
23.41
|
|
|
$
|
35.55
|
|
|
$
|
(12.14
|
)
|
|
$
|
22.44
|
|
|
$
|
37.44
|
|
|
$
|
(15.00
|
)
|
Southern Region
|
14.59
|
|
|
32.02
|
|
|
(17.43
|
)
|
|
14.57
|
|
|
36.26
|
|
|
(21.69
|
)
|
||||||
Average field-level price
|
21.68
|
|
|
34.34
|
|
|
(12.66
|
)
|
|
$
|
20.98
|
|
|
$
|
37.03
|
|
|
$
|
(16.05
|
)
|
|||
Commodity derivative impact
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net realized price
|
$
|
21.68
|
|
|
$
|
34.34
|
|
|
$
|
(12.66
|
)
|
|
$
|
20.98
|
|
|
$
|
37.03
|
|
|
$
|
(16.05
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Resale Margin
|
(in millions)
|
||||||||||||||||||||||
Purchased gas sales
|
$
|
16.3
|
|
|
$
|
49.8
|
|
|
$
|
(33.5
|
)
|
|
$
|
47.8
|
|
|
$
|
86.9
|
|
|
$
|
(39.1
|
)
|
Purchased gas expense
|
(16.8
|
)
|
|
(50.1
|
)
|
|
33.3
|
|
|
(48.0
|
)
|
|
(88.1
|
)
|
|
40.1
|
|
||||||
Resale margin
|
$
|
(0.5
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
1.0
|
|
|
Operated Completions
|
|
Non-operated Completions
|
||||||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||
|
June 30, 2015
|
|
June 30, 2015
|
|
June 30, 2015
|
|
June 30, 2015
|
||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pinedale
(1)
|
35
|
|
|
21.3
|
|
|
55
|
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Williston Basin
|
20
|
|
|
14.4
|
|
|
36
|
|
|
27.2
|
|
|
11
|
|
|
1.0
|
|
|
33
|
|
|
2.7
|
|
Uinta Basin
|
8
|
|
|
8.0
|
|
|
9
|
|
|
9.0
|
|
|
4
|
|
|
—
|
|
|
17
|
|
|
0.1
|
|
Other Northern
|
—
|
|
|
—
|
|
|
1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Haynesville/Cotton Valley
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1.1
|
|
|
13
|
|
|
1.5
|
|
Permian Basin
(2)
|
13
|
|
|
10.4
|
|
|
24
|
|
|
20.5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.3
|
|
Midcontinent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
0.1
|
|
(1)
|
Gross completions include seven wells for the three months ended June 30, 2015, and eight wells for the six months ended June 30, 2015, in which QEP only owns a small overriding royalty interest.
|
(2)
|
Operated completions includes one gross, one net, vertical well for the three months ended June 30, 2015, and eight gross, 7.4 net, vertical wells for the six months ended June 30, 2015.
|
|
Operated
|
|
Non-operated
|
||||||||||||||||||||
|
Drilling
|
|
Waiting on completion
|
|
Drilling
|
|
Waiting on completion
|
||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pinedale
|
25
|
|
|
17.7
|
|
|
34
|
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Williston Basin
|
3
|
|
|
3.0
|
|
|
34
|
|
|
29.1
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
1.8
|
|
Uinta Basin
|
1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.1
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Haynesville/Cotton Valley
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.4
|
|
|
8
|
|
|
0.7
|
|
Permian Basin
|
4
|
|
|
3.8
|
|
|
1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.6
|
|
Midcontinent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
0.3
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
(per Mcfe)
|
||||||||||||||||||||||
Depreciation, depletion and amortization
|
$
|
2.64
|
|
|
$
|
2.77
|
|
|
$
|
(0.13
|
)
|
|
$
|
2.60
|
|
|
$
|
2.89
|
|
|
$
|
(0.29
|
)
|
Lease operating expense
|
0.71
|
|
|
0.71
|
|
|
—
|
|
|
0.76
|
|
|
0.74
|
|
|
0.02
|
|
||||||
Gas, oil and NGL transportation and other handling costs
|
0.93
|
|
|
0.86
|
|
|
0.07
|
|
|
0.91
|
|
|
0.87
|
|
|
0.04
|
|
||||||
Production and property taxes
|
0.38
|
|
|
0.63
|
|
|
(0.25
|
)
|
|
0.38
|
|
|
0.64
|
|
|
(0.26
|
)
|
||||||
Operating Expenses
|
$
|
4.66
|
|
|
$
|
4.97
|
|
|
$
|
(0.31
|
)
|
|
$
|
4.65
|
|
|
$
|
5.14
|
|
|
$
|
(0.49
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
(per Mcfe)
|
||||||||||||||||||||||
Northern Region
|
$
|
0.59
|
|
|
$
|
0.58
|
|
|
$
|
0.01
|
|
|
$
|
0.65
|
|
|
$
|
0.67
|
|
|
$
|
(0.02
|
)
|
Southern Region
|
1.09
|
|
|
0.89
|
|
|
0.20
|
|
|
1.13
|
|
|
0.82
|
|
|
0.31
|
|
||||||
Average lease operating expense
|
0.71
|
|
|
0.71
|
|
|
—
|
|
|
0.76
|
|
|
0.74
|
|
|
0.02
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased gas and oil sales
|
$
|
443.6
|
|
|
$
|
605.6
|
|
|
$
|
(162.0
|
)
|
|
$
|
784.1
|
|
|
$
|
1,107.1
|
|
|
$
|
(323.0
|
)
|
Other
|
5.2
|
|
|
6.0
|
|
|
(0.8
|
)
|
|
10.5
|
|
|
12.3
|
|
|
(1.8
|
)
|
||||||
Total Revenues
|
448.8
|
|
|
611.6
|
|
|
(162.8
|
)
|
|
794.6
|
|
|
1,119.4
|
|
|
(324.8
|
)
|
||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchased gas and oil expense
|
445.4
|
|
|
605.4
|
|
|
(160.0
|
)
|
|
788.2
|
|
|
1,103.3
|
|
|
(315.1
|
)
|
||||||
Gathering and other expense
|
1.4
|
|
|
1.8
|
|
|
(0.4
|
)
|
|
3.1
|
|
|
3.4
|
|
|
(0.3
|
)
|
||||||
General and administrative
|
1.9
|
|
|
0.5
|
|
|
1.4
|
|
|
3.7
|
|
|
1.7
|
|
|
2.0
|
|
||||||
Production and property taxes
|
1.5
|
|
|
0.4
|
|
|
1.1
|
|
|
1.8
|
|
|
0.9
|
|
|
0.9
|
|
||||||
Depreciation, depletion and amortization
|
2.6
|
|
|
2.9
|
|
|
(0.3
|
)
|
|
5.3
|
|
|
5.4
|
|
|
(0.1
|
)
|
||||||
Total Operating Expenses
|
452.8
|
|
|
611.0
|
|
|
(158.2
|
)
|
|
802.1
|
|
|
1,114.7
|
|
|
(312.6
|
)
|
||||||
Net gain (loss) from asset sales
|
(2.0
|
)
|
|
(0.1
|
)
|
|
(1.9
|
)
|
|
(4.7
|
)
|
|
(0.1
|
)
|
|
(4.6
|
)
|
||||||
OPERATING INCOME (LOSS)
|
(6.0
|
)
|
|
0.5
|
|
|
(6.5
|
)
|
|
(12.2
|
)
|
|
4.6
|
|
|
(16.8
|
)
|
||||||
Realized gains (losses) on derivative instruments
|
(0.3
|
)
|
|
(1.8
|
)
|
|
1.5
|
|
|
2.2
|
|
|
(3.9
|
)
|
|
6.1
|
|
||||||
Unrealized gains (losses) on derivative instruments
|
(0.1
|
)
|
|
(0.9
|
)
|
|
0.8
|
|
|
(1.9
|
)
|
|
(1.2
|
)
|
|
(0.7
|
)
|
||||||
Interest and other income
|
53.1
|
|
|
56.7
|
|
|
(3.6
|
)
|
|
101.1
|
|
|
105.5
|
|
|
(4.4
|
)
|
||||||
Interest expense
|
(36.0
|
)
|
|
(44.9
|
)
|
|
8.9
|
|
|
(72.7
|
)
|
|
(86.7
|
)
|
|
14.0
|
|
||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
10.7
|
|
|
9.6
|
|
|
1.1
|
|
|
16.5
|
|
|
18.3
|
|
|
(1.8
|
)
|
||||||
Income tax (provision) benefit
|
(3.6
|
)
|
|
(5.3
|
)
|
|
1.7
|
|
|
(5.7
|
)
|
|
(6.4
|
)
|
|
0.7
|
|
||||||
NET INCOME (LOSS)
|
$
|
7.1
|
|
|
$
|
4.3
|
|
|
$
|
2.8
|
|
|
$
|
10.8
|
|
|
$
|
11.9
|
|
|
$
|
(1.1
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Resale Margin
|
(in millions)
|
||||||||||||||||||||||
Purchased gas and oil sales
|
$
|
443.6
|
|
|
$
|
605.6
|
|
|
$
|
(162.0
|
)
|
|
$
|
784.1
|
|
|
$
|
1,107.1
|
|
|
$
|
(323.0
|
)
|
Purchased gas and oil expense
|
(445.4
|
)
|
|
(605.4
|
)
|
|
160.0
|
|
|
(788.2
|
)
|
|
(1,103.3
|
)
|
|
315.1
|
|
||||||
Realized gains (losses) on derivative instruments
|
(0.3
|
)
|
|
(1.8
|
)
|
|
1.5
|
|
|
2.2
|
|
|
(3.9
|
)
|
|
6.1
|
|
||||||
Resale margin
|
$
|
(2.1
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(1.8
|
)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
(in millions, except %)
|
||||||
Cash and cash equivalents
|
$
|
445.6
|
|
|
$
|
1,160.1
|
|
Amount available under the QEP credit facility
(1)
|
1,796.3
|
|
|
1,796.3
|
|
||
Total liquidity
|
$
|
2,241.9
|
|
|
$
|
2,956.4
|
|
Total debt
|
$
|
2,218.5
|
|
|
$
|
2,218.1
|
|
Total common shareholders' equity
|
$
|
3,947.7
|
|
|
$
|
4,075.3
|
|
Ratio of debt to total capital
(2)
|
36
|
%
|
|
35
|
%
|
(1)
|
See discussion of revolving credit facility below. Availability under QEP's credit facility is reduced by outstanding letters of credit of
$3.7 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
(2)
|
Defined as total debt divided by the sum of total debt plus common shareholders’ equity.
|
•
|
$176.8 million 6.05% Senior Notes due September 2016;
|
•
|
$134.0 million 6.80% Senior Notes due April 2018;
|
•
|
$136.0 million 6.80% Senior Notes due March 2020;
|
•
|
$625.0 million 6.875% Senior Notes due March 2021;
|
•
|
$500.0 million 5.375% Senior Notes due October 2022; and
|
•
|
$650.0 million 5.25% Senior Notes due May 2023.
|
|
Six Months Ended June 30,
|
||||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
|
(in millions)
|
||||||||||
Net income (loss)
|
$
|
(131.9
|
)
|
|
$
|
(52.6
|
)
|
|
$
|
(79.3
|
)
|
Net income attributable to noncontrolling interest
|
—
|
|
|
10.8
|
|
|
(10.8
|
)
|
|||
Non-cash adjustments to net income
|
620.2
|
|
|
826.9
|
|
|
(206.7
|
)
|
|||
Changes in operating assets and liabilities
|
(490.9
|
)
|
|
75.2
|
|
|
(566.1
|
)
|
|||
Net cash (used in) provided by operating activities
|
$
|
(2.6
|
)
|
|
$
|
860.3
|
|
|
$
|
(862.9
|
)
|
|
Six Months Ended
|
|
Current
Forecast
Twelve Months
Ended
|
|
Prior Forecast
Twelve Months
Ended
(1)
|
||||||||||||||
|
June 30,
|
|
|
||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
December 31, 2015
|
|
December 31, 2015
|
||||||||||
|
(in millions)
|
||||||||||||||||||
QEP Energy
|
$
|
554.8
|
|
|
$
|
1,710.5
|
|
|
$
|
(1,155.7
|
)
|
|
$
|
960.0
|
|
|
$
|
960.0
|
|
QEP Marketing and Other
|
4.9
|
|
|
6.9
|
|
|
(2.0
|
)
|
|
15.0
|
|
|
15.0
|
|
|||||
Continuing Operations
|
559.7
|
|
|
1,717.4
|
|
|
(1,157.7
|
)
|
|
975.0
|
|
|
975.0
|
|
|||||
Discontinued Operations
|
—
|
|
|
37.3
|
|
|
(37.3
|
)
|
|
—
|
|
|
—
|
|
|||||
Total accrued capital expenditures
|
559.7
|
|
|
1,754.7
|
|
|
(1,195.0
|
)
|
|
975.0
|
|
|
975.0
|
|
|||||
Change in accruals
|
91.6
|
|
|
(26.3
|
)
|
|
117.9
|
|
|
—
|
|
|
—
|
|
|||||
Total cash capital expenditures
|
$
|
651.3
|
|
|
$
|
1,728.4
|
|
|
$
|
(1,077.1
|
)
|
|
$
|
975.0
|
|
|
$
|
975.0
|
|
(1)
|
Forecast as reported in the March 31, 2015, Form 10-Q, filed on April 29, 2015.
|
QEP Energy Commodity Derivative Swap Positions
|
|||||||||
Year
|
|
Index
|
|
Total
Volumes
|
|
Average Swap price per unit
|
|||
|
|
|
|
(in millions)
|
|
|
|||
Gas sales
|
|
|
|
(MMBtu)
|
|
|
|
||
2015
|
|
NYMEX HH
|
|
35.0
|
|
|
$
|
3.48
|
|
2015
|
|
IFNPCR
|
|
23.9
|
|
|
$
|
3.55
|
|
2016
|
|
NYMEX HH
|
|
18.3
|
|
|
$
|
3.24
|
|
2016
|
|
IFNPCR
|
|
32.9
|
|
|
$
|
2.92
|
|
Oil Sales
|
|
|
|
(bbls)
|
|
|
|
|
|
2015
|
|
NYMEX WTI
|
|
5.2
|
|
|
$
|
82.09
|
|
2015
|
|
ICE Brent
|
|
0.2
|
|
|
$
|
104.95
|
|
2016
|
|
NYMEX WTI
|
|
3.3
|
|
|
$
|
65.43
|
|
QEP Energy Gas Basis Swaps
|
|||||||||||
Year
|
|
Index
|
|
Index Less Differential
|
|
Total
Volumes
|
|
Weighted Average Differential
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
|
|
|
|
|
|
(MMBtu)
|
|
|
($/MMBtu)
|
|
|
2015
|
|
NYMEX HH
|
|
IFNPCR
|
|
22.1
|
|
|
$
|
(0.28
|
)
|
QEP Marketing Commodity Derivative Positions
|
|||||||||||
Year
|
|
Type of Contract
|
|
Index
|
|
Total
Volumes
|
|
Average Swap price
per MMBtu
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
Gas sales
|
|
|
|
|
|
(MMBtu)
|
|
|
|
||
2015
|
|
SWAP
|
|
IFNPCR
|
|
2.4
|
|
|
$
|
3.25
|
|
2016
|
|
SWAP
|
|
IFNPCR
|
|
2.0
|
|
|
$
|
3.17
|
|
Gas purchases
|
|
|
|
|
|
(MMBtu)
|
|
|
|
|
|
2015
|
|
SWAP
|
|
IFNPCR
|
|
1.1
|
|
|
$
|
2.77
|
|
|
Commodity
derivative contracts
|
||
|
(in millions)
|
||
Net fair value of oil and gas derivative contracts outstanding at December 31, 2014
|
$
|
348.9
|
|
Contracts settled
|
(196.7
|
)
|
|
Change in oil and gas prices on futures markets
|
17.3
|
|
|
Contracts added
|
(2.4
|
)
|
|
Net fair value of oil and gas derivative contracts outstanding at June 30, 2015
|
$
|
167.1
|
|
|
June 30, 2015
|
||
|
(in millions)
|
||
Net fair value - asset (liability)
|
$
|
167.1
|
|
Fair value if market prices of oil and gas and basis differentials decline by 10%
|
250.7
|
|
|
Fair value if market prices of oil and gas and basis differentials increase by 10%
|
83.2
|
|
•
|
our growth strategies;
|
•
|
ability to deliver continued growth by focusing on exploration and production assets;
|
•
|
ability to pursue acquisition opportunities;
|
•
|
inventory of drilling locations;
|
•
|
strong liquidity position providing financial flexibility;
|
•
|
our liquidity and sufficiency of cash flow from operations, cash-on-hand and availability under our credit facility to fund our planned capital expenditures and operating expenses;
|
•
|
drilling plans;
|
•
|
focus on improving well design and reducing costs;
|
•
|
results from planned drilling operations and production operations;
|
•
|
plans to recover or reject ethane from produced natural gas;
|
•
|
impact of lower or higher commodity prices and interest rates;
|
•
|
anticipated oil, gas and NGL prices and factors impacting such prices;
|
•
|
impact of global geopolitical and macroeconomic events;
|
•
|
plans to enter into derivative contracts and manage counterparty risk;
|
•
|
pro forma results for acquired properties;
|
•
|
divestitures of non-core assets;
|
•
|
expected gain or loss on sale of assets;
|
•
|
amount and allocation of forecasted capital expenditures and plans for funding capital expenditures and operating expenses;
|
•
|
timing and impact of proposed environmental legislation and studies;
|
•
|
compliance with governmental regulations;
|
•
|
the outcome of contingencies such as legal proceedings;
|
•
|
assumptions regarding equity compensation;
|
•
|
recognition of compensation costs related to equity compensation grants;
|
•
|
expected contributions to our employee benefit plans;
|
•
|
employee benefit plan losses;
|
•
|
the importance of Adjusted EBITDA (a non-GAAP financial measure) as a measure of performance;
|
•
|
delays caused by transportation, processing, storage and refining capacity issues;
|
•
|
fair value and critical accounting estimates, including estimated asset retirement obligations;
|
•
|
impact of new accounting pronouncements;
|
•
|
impact of shutting in wells;
|
•
|
factors impacting our ability to transport oil and gas;
|
•
|
potential for future asset impairments and impact of impairments on financial statements;
|
•
|
impact of sale of our midstream business;
|
•
|
the timing and estimated costs of, and benefits from, the closing of our Tulsa office; and
|
•
|
factors impacting the timing and amount of share repurchases.
|
•
|
the risk factors discussed in Part I, Item 1A of the Company’s Annual Report on Form 10-K/A for the year ended
December 31, 2014
;
|
•
|
changes in gas, oil and NGL prices;
|
•
|
general economic conditions, including the performance of financial markets and interest rates;
|
•
|
drilling results;
|
•
|
shortages of oilfield equipment, services and personnel;
|
•
|
lack of available pipeline, processing and refining capacity;
|
•
|
our ability to successfully integrate acquired assets;
|
•
|
the outcome of contingencies such as legal proceedings;
|
•
|
permitting delays;
|
•
|
operating risks such as unexpected drilling conditions;
|
•
|
weather conditions;
|
•
|
the availability and cost of debt and equity financing;
|
•
|
changes in laws or regulations;
|
•
|
legislation regarding climate change and other initiatives related to drilling and completion techniques, including hydraulic fracturing and water use;
|
•
|
derivative activities;
|
•
|
volatility in the commodity-futures market;
|
•
|
failure of internal controls and procedures;
|
•
|
failure of our information technology infrastructure or applications;
|
•
|
elimination of federal income tax deductions for oil and gas exploration and development costs;
|
•
|
regulatory approvals and compliance with contractual obligations;
|
•
|
actions, or inaction, by federal, state, local or tribal governments;
|
•
|
lack of, or disruptions in, adequate and reliable transportation for our production;
|
•
|
competitive conditions;
|
•
|
production levels;
|
•
|
reserve levels; and
|
•
|
other factors, most of which are beyond the Company’s control.
|
Period
|
|
Total shares purchased
(1)
|
|
Weighted-average price paid per share
|
|
Total shares
purchased as part of
publicly announced
plans or programs
|
|
Remaining dollar amount that may be
purchased under the
plans or programs
|
||||||
April 1, 2015 - April 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
400.3
|
|
May 1, 2015 - May 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400.3
|
|
||
June 1, 2015 - June 30, 2015
|
|
1,500
|
|
|
18.56
|
|
|
—
|
|
|
400.3
|
|
(1)
|
All of the 1,500 shares purchased during the three-month period ended
June 30, 2015
, were acquired from employees in connection with the settlement of income tax and related benefit withholding obligations arising from vesting in restricted stock grants. These shares were not part of a publicly announced program to purchase common stock. Stock options that are net settled do not involve the acquisition of any shares.
|
*
|
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
†
|
Indicates a management contract or compensatory plan or arrangement.
|
|
QEP RESOURCES, INC.
|
|
(Registrant)
|
|
|
August 3, 2015
|
/s/ Charles B. Stanley
|
|
Charles B. Stanley,
|
|
Chairman, President and Chief Executive Officer
|
|
|
August 3, 2015
|
/s/ Richard J. Doleshek
|
|
Richard J. Doleshek,
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(a)
|
the Participant’s Disability,
|
(b)
|
the Participant’s Separation from Service; or
|
(c)
|
the Participant’s death.
|
(i)
|
a single lump sum;
|
(ii)
|
up to ten (10) annual installments; or
|
1.
|
I have reviewed this Form 10-Q of QEP Resources, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Charles B. Stanley
|
Charles B. Stanley
|
Chairman, President and Chief Executive Officer
|
1.
|
I have reviewed this Form 10-Q of QEP Resources, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Richard J. Doleshek
|
Richard J. Doleshek
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
QEP RESOURCES, INC.
|
|
|
August 3, 2015
|
|
|
|
|
/s/ Charles B. Stanley
|
|
Charles B. Stanley
|
|
Chairman, President and Chief Executive Officer
|
|
|
August 3, 2015
|
|
|
|
|
/s/ Richard J. Doleshek
|
|
Richard J. Doleshek
|
|
Executive Vice President and Chief Financial Officer
|
|
|