|
001-34778
|
|
|
(Commission File No.)
|
|
Delaware
|
|
87-0287750
|
(State or other jurisdiction of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $0.01 par value
|
QEP
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
|
|
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
focus on returns-focused growth and superior execution and strategies to achieve these objectives;
|
•
|
our strategic objectives;
|
•
|
plans to move forward as an independent company;
|
•
|
plans to reduce general and administrative expenses significantly;
|
•
|
restructuring costs associated with contractual termination benefits, including severance and accelerated vestings of share-based compensation;
|
•
|
the effect of the strategic initiatives on employees and third parties;
|
•
|
plans to generate free cash flow and focus on capital efficiency;
|
•
|
drilling and completion plans and strategies;
|
•
|
adding additional acreage in our operating areas;
|
•
|
estimated reserves and development of such reserves;
|
•
|
adequacy of procedures implemented to protect against credit-related losses;
|
•
|
expectations and assumptions regarding oil, gas and NGL prices;
|
•
|
development of proved undeveloped (PUD) reserves within five years;
|
•
|
reclassification of PUD reserves;
|
•
|
PUD conversion rates and factors impacting conversion of PUD reserves;
|
•
|
future development costs and funding sources for same;
|
•
|
factors affecting our decision to modify our development plans;
|
•
|
our ability to meet delivery and sales commitments;
|
•
|
the effect of lost customers on the financial position or results of operations;
|
•
|
FERC regulation of oil and gas pipelines;
|
•
|
impact of tax legislation on our tax position and after-tax earnings or financial statements;
|
•
|
adequacy of insurance;
|
•
|
volatility of oil, gas and NGL prices and factors impacting such prices;
|
•
|
the effects of oil, gas and NGL prices on our business;
|
•
|
impact of shutting in wells;
|
•
|
factors impacting our ability to transport oil and condensate and gas;
|
•
|
credit agreement limitations that could prevent QEP from incurring certain indebtedness, which could limit QEP's ability to engage in acquisitions;
|
•
|
credit agreement limitations on divestitures;
|
•
|
impact of potential activist shareholders to our operations, personnel retention, strategies and costs;
|
•
|
the conditions impacting the timing and amount of share repurchases under our share repurchase program;
|
•
|
incurring penalties related to air emission noncompliance and capital expenditures to maintain or obtain operating permits and approvals;
|
•
|
the underfunded status of our pension plan;
|
•
|
the adjustments made to GAAP Measures to arrive at non-GAAP measures and the usefulness of non-GAAP financial measures;
|
•
|
our inventory of drilling locations and the ability of that inventory to provide a solid base for generating free cash flow and capital efficiency;
|
•
|
evaluation of potential acquisitions, divestitures and joint venture opportunities;
|
•
|
our balance sheet and sufficient liquidity providing for the ability to meet future financial obligations, ensure financial flexibility, withstand commodity price volatility and fund its development projects, operations and capital expenditures and return capital to shareholders;
|
•
|
our ability to fund maturities of senior notes;
|
•
|
future availability under our revolving credit facility or continued compliance with restrictive financial covenants;
|
•
|
adjustments to our capital investment program based on a variety of factors, including an evaluation of drilling and completion activities and drilling results;
|
•
|
focus on operating costs and per well drilling costs;
|
•
|
amount and allocation of forecasted capital expenditures (excluding property acquisitions) and, plans and sources for funding operations and capital investments;
|
•
|
impact of lower or higher commodity prices and interest rates;
|
•
|
potential for asset impairments and factors impacting impairment amounts;
|
•
|
fair value estimates and related assumptions and assessment of the sensitivity of changes in assumptions, and critical accounting estimates, including estimated asset retirement obligations;
|
•
|
impact of global geopolitical and macroeconomic events and the monitoring of such events;
|
•
|
plans regarding derivative contracts, including the volumes utilized, and the anticipated benefits derived there from;
|
•
|
outcome and impact of various claims;
|
•
|
expected cost savings and other efficiencies from multi-well pad drilling, including "tank-style" development;
|
•
|
delays in completion of wells, well shut-ins and volatility to operating results caused by multi-well pad drilling;
|
•
|
predictability and success of our drilling operations;
|
•
|
plans and ability to pursue acquisition opportunities;
|
•
|
value of pension plan assets and our plans regarding additional contributions to our pension plan;
|
•
|
our plans regarding contributions to the nonqualified retirement plan (SERP), medical plan and 401(k) plan;
|
•
|
the estimated actuarial loss and services cost and discount rate assumptions related to our pension plan, the SERP and medical plan, as applicable;
|
•
|
estimates of the amount of additional indebtedness we may incur under our revolving credit facility;
|
•
|
off-balance sheet arrangements;
|
•
|
impact of inflation and price changes on our ability to raise capital, borrow money and retain personnel;
|
•
|
leasehold development and financial capability to continue planned development;
|
•
|
estimates of environmental remediation costs and factors impacting such estimates;
|
•
|
changes in recorded goodwill and bargain purchase gains;
|
•
|
adequacy of tax accruals and potential changes to such accruals;
|
•
|
redemption of senior notes;
|
•
|
factors impacting our ability to borrow and the interest rates offered;
|
•
|
factors impacting bad debt expense;
|
•
|
unrecognized tax benefits and the realization of those benefits;
|
•
|
assumptions regarding share-based compensation;
|
•
|
settlement of performance share units and restricted share units in cash;
|
•
|
use of net operating losses; and
|
•
|
alternative minimum tax credit refund amounts and timing.
|
•
|
the risk factors in Part I, Item 1A of this Annual Report on Form 10-K;
|
•
|
changes in oil, gas and NGL prices;
|
•
|
global geopolitical and macroeconomic factors;
|
•
|
general economic conditions, including the performance of financial markets and interest rates;
|
•
|
the risks and liabilities associated with acquired assets;
|
•
|
asset impairments;
|
•
|
liquidity constraints, including those resulting from the cost and availability of debt and equity financing;
|
•
|
drilling and completion strategies, methods and results;
|
•
|
assumptions around well density/spacing and recoverable reserves per well prove to be inaccurate;
|
•
|
changes in estimated reserve quantities;
|
•
|
changes in management's assessments as to where QEP's capital can be most profitably deployed;
|
•
|
shortages and costs of oilfield equipment, services and personnel;
|
•
|
changes in development plans;
|
•
|
lack of available pipeline, processing and refining capacity;
|
•
|
processing volumes and pipeline throughput;
|
•
|
risks associated with hydraulic fracturing;
|
•
|
the outcome of contingencies such as legal proceedings;
|
•
|
delays in obtaining permits and governmental approvals;
|
•
|
operating risks such as unexpected drilling conditions and risks inherent in the production of oil and gas;
|
•
|
weather conditions;
|
•
|
changes in, adoption of and compliance with laws and regulations, including decisions and policies concerning: the environment, climate change, greenhouse gas or other emissions, renewable energy mandates, natural resources, fish and wildlife, hydraulic fracturing, water use and drilling and completion techniques, as well as the risk of legal proceedings arising from such matters, whether involving public or private claimants or regulatory investigative or enforcement measures;
|
•
|
derivative activities;
|
•
|
potential losses or earnings reductions from our commodity price risk management programs;
|
•
|
volatility in the commodity-futures market;
|
•
|
failure of internal controls and procedures;
|
•
|
failure of our information technology infrastructure or applications to prevent a cyberattack;
|
•
|
elimination of federal income tax deductions for oil and gas exploration and development costs;
|
•
|
production, severance and property taxation rates;
|
•
|
discount rates;
|
•
|
regulatory approvals and compliance with contractual obligations;
|
•
|
actions of, or inaction by federal, state, local or tribal governments, foreign countries and the Organization of Petroleum Exporting Countries;
|
•
|
lack of, or disruptions in, adequate and reliable transportation for our production;
|
•
|
competitive conditions;
|
•
|
production and sales volumes;
|
•
|
actions of operators on properties in which we own an interest but do not operate;
|
•
|
estimates of oil and gas reserve quantities;
|
•
|
reservoir performance;
|
•
|
operating costs;
|
•
|
inflation;
|
•
|
capital costs;
|
•
|
creditworthiness and performance of the Company's counterparties, including financial institutions, operating partners and other parties;
|
•
|
volatility in the securities, capital and credit markets;
|
•
|
actions by credit rating agencies and their impact on the Company;
|
•
|
changes in guidance issued related to tax reform legislation;
|
•
|
actions of activist shareholders; and
|
•
|
other factors, most of which are beyond the Company's control.
|
•
|
Closed on the sale of its assets in Haynesville/Cotton Valley for net cash proceeds of $633.9 million;
|
•
|
Generated a net loss of $97.3 million, or $0.41 per diluted share;
|
•
|
Reported $663.6 million of Adjusted EBITDA (a non-GAAP measure defined and reconciled in Item 7 of Part II of this Annual Report on Form 10-K), a 32% decrease from 2018;
|
•
|
Reported cash provided by operating activities of $566.9 million;
|
•
|
Reported Free Cash Flow (a non-GAAP measure defined and reconciled in Item 7 of Part II of this Annual Report on Form 10-K) outspend of $9.8 million in 2019 compared to Free Cash Flow outspend of $314.9 million in 2018;
|
•
|
Reduced general and administrative expenses by 30% compared to 2018;
|
•
|
Repaid $66.9 million of senior notes, which were due in 2020 and 2021;
|
•
|
Delivered record oil and condensate production of 13.5 MMbbls in the Permian Basin;
|
•
|
Delivered oil equivalent production of 32.2 MMboe;
|
•
|
Incurred capital expenditures (excluding property acquisitions) of $571.5 million, a 51% decrease from 2018; and
|
•
|
Reported year-end total proved reserves of 382.3 MMboe, including proved crude oil and condensate reserves of 254.9 MMbbls.
|
•
|
operate in a safe and environmentally responsible manner;
|
•
|
remain focused on our oil basin assets;
|
•
|
generate Free Cash Flow;
|
•
|
return capital to shareholders;
|
•
|
reduce leverage and strengthen the balance sheet;
|
•
|
maintain an inventory of high return development projects in our operating areas;
|
•
|
allocate capital to those projects that generate the highest returns;
|
•
|
maintain oil and condensate production as a percentage of total production;
|
•
|
acquire businesses and assets that complement or expand our current business;
|
•
|
build contiguous acreage positions that drive operating efficiencies;
|
•
|
be the operator of our assets, whenever possible;
|
•
|
be the low-cost driller and producer where we operate;
|
•
|
actively market our production to maximize value;
|
•
|
utilize derivative contracts to reduce the impact of oil, gas and NGL price volatility;
|
•
|
attract and retain the best people; and
|
•
|
maintain a capital structure that provides sufficient financial flexibility to successfully operate and grow the business.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Oil and condensate
|
|
Gas(1)
|
|
NGL
|
|
Total(1)
|
|
Oil and condensate
|
|
Gas(1)
|
|
NGL
|
|
Total(1)
|
||||||||
|
(MMbbl)
|
|
(Bcf)
|
|
(MMbbl)
|
|
(MMboe)(2)
|
|
(MMbbl)
|
|
(Bcf)
|
|
(MMbbl)
|
|
(MMboe)(2)
|
||||||||
Proved developed reserves
|
117.5
|
|
|
217.0
|
|
|
36.7
|
|
|
190.4
|
|
|
133.6
|
|
|
382.3
|
|
|
31.5
|
|
|
228.9
|
|
Proved undeveloped reserves
|
137.4
|
|
|
156.3
|
|
|
28.5
|
|
|
191.9
|
|
|
205.5
|
|
|
1,105.3
|
|
|
39.7
|
|
|
429.3
|
|
Total proved reserves
|
254.9
|
|
|
373.3
|
|
|
65.2
|
|
|
382.3
|
|
|
339.1
|
|
|
1,487.6
|
|
|
71.2
|
|
|
658.2
|
|
(1)
|
Generally, gas consumed in operations was excluded from reserves, however, in some cases; produced gas consumed in operations was included in reserves when the volumes replaced fuel purchases.
|
(2)
|
Natural gas is converted to a crude oil equivalent at the ratio of six Mcf of natural gas to one barrel of crude oil equivalent.
|
Year Ended December 31,
|
|
Year End Reserves
(MMboe) |
|
Oil and condensate, Gas and NGL Production(2)(3)(4)
(MMboe) |
|
Reserve Life Index(1)(2)(3)(4)
(Years) |
2017
|
|
684.7
|
|
43.3
|
|
15.8
|
2018
|
|
658.2
|
|
49.6
|
|
13.3
|
2019
|
|
382.3
|
|
31.9
|
|
12.0
|
(1)
|
Reserve life index is calculated by dividing year-end proved reserves by production for that year.
|
(2)
|
The reserve life index for 2019 excludes 0.3 MMboe of production volumes from Haynesville/Cotton Valley due to the Haynesville Divestiture in January, 2019. Including production volumes from the divested Haynesville/Cotton Valley assets, the reserve life index is 11.9 years for the year ended December 31, 2019.
|
(3)
|
The reserve life index for 2018 excludes 2.2 MMboe of production volumes from the Uinta Basin due to the Uinta Basin Divestiture in September 2018. Including production volumes from the divested Uinta Basin assets, the reserve life index is 12.7 years for the year ended December 31, 2018.
|
(4)
|
The reserve life index for 2017 excludes 9.9 MMboe of production volumes from Pinedale due to the Pinedale Divestiture in September 2017. Including production volumes from the divested Pinedale assets, the reserve life index is 12.9 years for the year ended December 31, 2017.
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
||||||||
Northern Region
|
(MMboe)
|
|
(% of total)
|
|
(MMboe)
|
|
(% of total)
|
||||
Williston Basin
|
116.0
|
|
|
30
|
%
|
|
166.8
|
|
|
25
|
%
|
Other Northern
|
—
|
|
|
—
|
%
|
|
0.3
|
|
|
—
|
%
|
Southern Region
|
|
|
|
|
|
|
|
||||
Permian Basin
|
266.3
|
|
|
70
|
%
|
|
307.8
|
|
|
47
|
%
|
Haynesville/Cotton Valley
|
—
|
|
|
—
|
%
|
|
183.3
|
|
|
28
|
%
|
Other Southern
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Total proved reserves
|
382.3
|
|
|
100
|
%
|
|
658.2
|
|
|
100
|
%
|
|
2019
|
|
|
(MMboe)
|
|
Proved undeveloped reserves at January 1,
|
429.3
|
|
Transferred to proved developed reserves
|
(44.4
|
)
|
Revisions to previous estimates
|
(94.0
|
)
|
Extensions and discoveries
|
47.3
|
|
Purchase of reserves in place
|
4.9
|
|
Sale of reserves in place
|
(151.2
|
)
|
Proved undeveloped reserves at December 31,
|
191.9
|
|
|
Planned Transfers to Proved Developed Reserves in 2019 as of December 31, 2018 (PUD conversions)
|
|
Actual Transfers to Proved Developed Reserves in 2019 (PUD conversions)
|
|
Difference
|
|||
|
(MMboe)
|
|||||||
Northern Region
|
|
|
|
|
|
|||
Williston Basin
|
11.2
|
|
|
6.5
|
|
|
(4.7
|
)
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|||
Permian Basin
|
35.7
|
|
|
37.9
|
|
|
2.2
|
|
Haynesville/Cotton Valley
|
3.4
|
|
|
—
|
|
|
(3.4
|
)
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
50.3
|
|
|
44.4
|
|
|
(5.9
|
)
|
Haynesville/Cotton Valley (1)
|
(3.4
|
)
|
|
—
|
|
|
3.4
|
|
Total excluding Haynesville/Cotton Valley
|
46.9
|
|
|
44.4
|
|
|
(2.5
|
)
|
(1)
|
The Company had planned 3.4 MMboe of PUD reserve conversions at December 31, 2018 for Haynesville/Cotton Valley; however converted zero PUD reserves due to the Haynesville Divestiture in early January 2019.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Production volumes
|
|
|
|
|
|
||||||
Oil and condensate (Mbbl)
|
21,558.3
|
|
|
23,932.0
|
|
|
19,620.7
|
|
|||
Gas (Bcf)
|
33.1
|
|
|
139.6
|
|
|
168.9
|
|
|||
NGL (Mbbl)
|
5,139.0
|
|
|
4,661.4
|
|
|
5,367.3
|
|
|||
Total equivalent production (Mboe)
|
32,210.3
|
|
|
51,857.9
|
|
|
53,144.9
|
|
|||
Average field-level price (1)
|
|
|
|
|
|
||||||
Oil (per bbl)
|
$
|
52.54
|
|
|
$
|
59.43
|
|
|
$
|
47.88
|
|
Gas (per Mcf)
|
$
|
1.58
|
|
|
$
|
2.82
|
|
|
$
|
2.92
|
|
NGL (per bbl)
|
$
|
11.15
|
|
|
$
|
23.79
|
|
|
$
|
20.85
|
|
Production costs (per Boe)
|
|
|
|
|
|
||||||
Lease operating expense
|
$
|
5.68
|
|
|
$
|
5.07
|
|
|
$
|
5.55
|
|
Adjusted transportation and processing costs(2)
|
3.22
|
|
|
3.33
|
|
|
4.61
|
|
|||
Production and property taxes
|
2.98
|
|
|
2.52
|
|
|
2.15
|
|
|||
Total production costs
|
$
|
11.88
|
|
|
$
|
10.92
|
|
|
$
|
12.31
|
|
(1)
|
The average field-level price does not include the impact of settled commodity price derivatives or transportation and processing costs reflected as part of "Oil and condensate, gas and NGL sales" on the Consolidated Statements of Operations.
|
(2)
|
Adjusted transportation and processing costs includes transportation and processing costs that are reflected as part of "Oil and condensate, gas and NGL sales" on the Consolidated Statements of Operations. Management adds these costs together with transportation and processing costs reflected on the Consolidated Statements of Operations to reflect the total operating costs associated with its production. Management believes that this non-GAAP measure is useful supplemental information for investors as it is reflective of the total production costs required to operate the wells for the period. This non-GAAP measure should be considered by the reader in addition to but not instead of, the financial statements prepared in accordance with GAAP. Refer to Operating Expenses and Note 2 – Revenue in Items 7 and 8, respectively, of Part II of this Annual Report on Form 10-K for more information.
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
|||||
Oil and condensate production volumes (Mbbl)
|
|
|
|
|
|
|
|
|
|
|||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|||||
Williston Basin
|
7,992.8
|
|
|
11,229.5
|
|
|
12,353.5
|
|
|
(3,236.7
|
)
|
|
(1,124.0
|
)
|
Pinedale
|
—
|
|
|
—
|
|
|
403.8
|
|
|
—
|
|
|
(403.8
|
)
|
Uinta Basin
|
—
|
|
|
447.3
|
|
|
656.8
|
|
|
(447.3
|
)
|
|
(209.5
|
)
|
Other Northern
|
40.9
|
|
|
93.2
|
|
|
114.2
|
|
|
(52.3
|
)
|
|
(21.0
|
)
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
||||
Permian Basin
|
13,522.6
|
|
|
12,137.4
|
|
|
6,060.9
|
|
|
1,385.2
|
|
|
6,076.5
|
|
Haynesville/Cotton Valley
|
(0.4
|
)
|
|
15.6
|
|
|
26.5
|
|
|
(16.0
|
)
|
|
(10.9
|
)
|
Other Southern
|
2.4
|
|
|
9.0
|
|
|
5.0
|
|
|
(6.6
|
)
|
|
4.0
|
|
Total production
|
21,558.3
|
|
|
23,932.0
|
|
|
19,620.7
|
|
|
(2,373.7
|
)
|
|
4,311.3
|
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
|||||
Gas production volumes (Bcf)
|
|
|
|
|
|
|
|
|
|
|||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|||||
Williston Basin
|
14.0
|
|
|
15.6
|
|
|
15.5
|
|
|
(1.6
|
)
|
|
0.1
|
|
Pinedale
|
—
|
|
|
—
|
|
|
51.9
|
|
|
—
|
|
|
(51.9
|
)
|
Uinta Basin
|
—
|
|
|
10.2
|
|
|
16.8
|
|
|
(10.2
|
)
|
|
(6.6
|
)
|
Other Northern
|
0.2
|
|
|
0.9
|
|
|
5.7
|
|
|
(0.7
|
)
|
|
(4.8
|
)
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|||||
Permian Basin
|
16.9
|
|
|
10.6
|
|
|
6.0
|
|
|
6.3
|
|
|
4.6
|
|
Haynesville/Cotton Valley
|
1.9
|
|
|
102.2
|
|
|
72.9
|
|
|
(100.3
|
)
|
|
29.3
|
|
Other Southern
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
Total production
|
33.1
|
|
|
139.6
|
|
|
168.9
|
|
|
(106.5
|
)
|
|
(29.3
|
)
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
|||||
NGL production volumes (Mbbl)
|
|
|
|
|
|
|
|
|
|
|||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|||||
Williston Basin
|
2,073.2
|
|
|
2,495.3
|
|
|
3,206.1
|
|
|
(422.1
|
)
|
|
(710.8
|
)
|
Pinedale
|
—
|
|
|
—
|
|
|
811.0
|
|
|
—
|
|
|
(811.0
|
)
|
Uinta Basin
|
—
|
|
|
99.3
|
|
|
152.0
|
|
|
(99.3
|
)
|
|
(52.7
|
)
|
Other Northern
|
1.8
|
|
|
10.5
|
|
|
13.4
|
|
|
(8.7
|
)
|
|
(2.9
|
)
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|||||
Permian Basin
|
3,062.7
|
|
|
2,054.4
|
|
|
1,168.5
|
|
|
1,008.3
|
|
|
885.9
|
|
Haynesville/Cotton Valley
|
—
|
|
|
0.5
|
|
|
16.2
|
|
|
(0.5
|
)
|
|
(15.7
|
)
|
Other Southern
|
1.3
|
|
|
1.4
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
1.3
|
|
Total production
|
5,139.0
|
|
|
4,661.4
|
|
|
5,367.3
|
|
|
477.6
|
|
|
(705.9
|
)
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
|||||
Total production volumes (Mboe)
|
|
|
|
|
|
|
|
|
|
|||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|||||
Williston Basin
|
12,403.8
|
|
|
16,331.3
|
|
|
18,140.0
|
|
|
(3,927.5
|
)
|
|
(1,808.7
|
)
|
Pinedale
|
—
|
|
|
—
|
|
|
9,871.7
|
|
|
—
|
|
|
(9,871.7
|
)
|
Uinta Basin
|
—
|
|
|
2,243.5
|
|
|
3,605.4
|
|
|
(2,243.5
|
)
|
|
(1,361.9
|
)
|
Other Northern
|
71.6
|
|
|
247.1
|
|
|
1,082.4
|
|
|
(175.5
|
)
|
|
(835.3
|
)
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|||||
Permian Basin
|
19,406.6
|
|
|
15,960.3
|
|
|
8,227.2
|
|
|
3,446.3
|
|
|
7,733.1
|
|
Haynesville/Cotton Valley
|
310.5
|
|
|
17,050.5
|
|
|
12,188.7
|
|
|
(16,740.0
|
)
|
|
4,861.8
|
|
Other Southern
|
17.8
|
|
|
25.2
|
|
|
29.5
|
|
|
(7.4
|
)
|
|
(4.3
|
)
|
Total production
|
32,210.3
|
|
|
51,857.9
|
|
|
53,144.9
|
|
|
(19,647.6
|
)
|
|
(1,287.0
|
)
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
Average field-level oil price (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||
Northern Region
|
$
|
52.52
|
|
|
$
|
62.63
|
|
|
$
|
47.24
|
|
|
$
|
(10.11
|
)
|
|
$
|
15.39
|
|
Southern Region
|
$
|
52.55
|
|
|
$
|
56.34
|
|
|
$
|
49.30
|
|
|
$
|
(3.79
|
)
|
|
$
|
7.04
|
|
Average field-level oil price
|
$
|
52.54
|
|
|
$
|
59.43
|
|
|
$
|
47.88
|
|
|
$
|
(6.89
|
)
|
|
$
|
11.55
|
|
Average field-level gas price (per Mcf)
|
|
|
|
|
|
|
|
|
|
||||||||||
Northern Region
|
$
|
2.36
|
|
|
$
|
2.71
|
|
|
$
|
2.93
|
|
|
$
|
(0.35
|
)
|
|
$
|
(0.22
|
)
|
Southern Region
|
$
|
1.00
|
|
|
$
|
2.84
|
|
|
$
|
2.92
|
|
|
$
|
(1.84
|
)
|
|
$
|
(0.08
|
)
|
Average field-level gas price
|
$
|
1.58
|
|
|
$
|
2.82
|
|
|
$
|
2.92
|
|
|
$
|
(1.24
|
)
|
|
$
|
(0.10
|
)
|
Average field-level NGL price (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||
Northern Region
|
$
|
9.37
|
|
|
$
|
23.56
|
|
|
$
|
21.41
|
|
|
$
|
(14.19
|
)
|
|
$
|
2.15
|
|
Southern Region
|
$
|
12.36
|
|
|
$
|
24.09
|
|
|
$
|
18.87
|
|
|
$
|
(11.73
|
)
|
|
$
|
5.22
|
|
Average field-level NGL price
|
$
|
11.15
|
|
|
$
|
23.79
|
|
|
$
|
20.85
|
|
|
$
|
(12.64
|
)
|
|
$
|
2.94
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating and adjusted transportation and processing costs (per Boe)
|
|||||||||||||||||||
Northern Region
|
$
|
13.70
|
|
|
$
|
12.90
|
|
|
$
|
11.24
|
|
|
$
|
0.80
|
|
|
$
|
1.66
|
|
Southern Region
|
$
|
7.55
|
|
|
$
|
5.82
|
|
|
$
|
8.43
|
|
|
$
|
1.73
|
|
|
$
|
(2.61
|
)
|
Adjusted average lease operating and transportation and processing costs
|
$
|
8.90
|
|
|
$
|
8.40
|
|
|
$
|
10.16
|
|
|
$
|
0.50
|
|
|
$
|
(1.76
|
)
|
|
Oil
|
|
Gas
|
|
Total(2)
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Williston Basin
|
729
|
|
|
367.2
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|
367.2
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Permian Basin
|
797
|
|
|
757.3
|
|
|
—
|
|
|
—
|
|
|
797
|
|
|
757.3
|
|
Haynesville/Cotton Valley(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Southern
|
—
|
|
|
—
|
|
|
3
|
|
|
0.1
|
|
|
3
|
|
|
0.1
|
|
Total productive wells
|
1,526
|
|
|
1,124.5
|
|
|
3
|
|
|
0.1
|
|
|
1,529
|
|
|
1,124.6
|
|
(1)
|
As a result of the Haynesville Divestiture, QEP no longer owns operated or non-operated productive wells in Haynesville/Cotton Valley as of December 31, 2019. Refer to Note 3 – Acquisitions and Divestitures in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(2)
|
These totals represent productive wells as of December 31, 2019, primarily in our core operating areas of the Williston and Permian basins. In addition to the table above, QEP has interests, primarily overriding royal interests, in a number of wells outside of our core areas that have minimal revenues and reserves.
|
|
Developed Acres(1)
|
|
Undeveloped Acres(2)
|
|
Total Acres
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
North Dakota
|
77,894
|
|
|
61,804
|
|
|
34,535
|
|
|
32,804
|
|
|
112,429
|
|
|
94,608
|
|
Texas
|
49,991
|
|
|
39,223
|
|
|
17,899
|
|
|
15,351
|
|
|
67,890
|
|
|
54,574
|
|
Idaho
|
—
|
|
|
—
|
|
|
44,175
|
|
|
10,643
|
|
|
44,175
|
|
|
10,643
|
|
Oregon
|
—
|
|
|
—
|
|
|
43,869
|
|
|
7,671
|
|
|
43,869
|
|
|
7,671
|
|
Other
|
39,253
|
|
|
18,063
|
|
|
70,391
|
|
|
25,564
|
|
|
109,644
|
|
|
43,627
|
|
Total
|
167,138
|
|
|
119,090
|
|
|
210,869
|
|
|
92,033
|
|
|
378,007
|
|
|
211,123
|
|
(1)
|
Developed acreage is leased acreage or mineral interests assigned to productive wells.
|
(2)
|
Undeveloped acreage is leased acreage and mineral interests on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas regardless of whether such acreage contains proved reserves.
|
|
Undeveloped Acres Expiring
|
||||
|
Gross
|
|
Net
|
||
Year ending December 31,
|
|
|
|
||
2020
|
680
|
|
|
417
|
|
2021
|
480
|
|
|
450
|
|
2022
|
—
|
|
|
—
|
|
2023
|
—
|
|
|
—
|
|
2024 and later
|
—
|
|
|
—
|
|
Total
|
1,160
|
|
|
867
|
|
|
Development Wells
|
|
Exploratory Wells
|
||||||||||||||||||||
|
Productive
|
|
Dry
|
|
Productive
|
|
Dry
|
||||||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Williston Basin
|
26
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Permian Basin
|
64
|
|
|
59.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Haynesville/Cotton Valley
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
90
|
|
|
67.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Williston Basin
|
24
|
|
|
10.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Uinta Basin
|
2
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Permian Basin
|
106
|
|
|
105.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Haynesville/Cotton Valley
|
16
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
148
|
|
|
122.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Williston Basin
|
55
|
|
|
28.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Pinedale
|
20
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Uinta Basin
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Permian Basin
|
65
|
|
|
65.0
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
Haynesville/Cotton Valley
|
14
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
154
|
|
|
104.6
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
|
|
Operated
|
|
Non-operated
|
|||||||||||||||||||||
|
Drilling
|
|
Drilling
|
|
Waiting on completion
|
|
Drilling
|
|
Waiting on completion
|
|||||||||||||||||
|
Rigs
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Williston Basin
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
0.2
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Permian Basin(1)
|
2
|
|
|
13
|
|
|
13.0
|
|
|
45
|
|
|
42.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
The number of gross operated drilling wells in the Permian Basin includes 12 wells for which surface casing has been set as of December 31, 2019.
|
|
Permian Basin
|
|
Williston Basin
|
||||||||
|
December 31, 2019
|
||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Well Progress
|
|
|
|
|
|
|
|
||||
Drilling
|
13
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||||
At total depth - under drilling rig
|
1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
Waiting to be completed
|
35
|
|
|
33.4
|
|
|
—
|
|
|
—
|
|
Undergoing completion
|
5
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
Completed, awaiting production
|
4
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
Waiting on completion
|
45
|
|
|
42.8
|
|
|
—
|
|
|
—
|
|
|
Operated Put on Production
|
|
Non-operated Put on Production
|
||||||||
|
Year Ended December 31, 2019
|
||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Northern Region
|
|
|
|
|
|
|
|
||||
Williston Basin
|
7
|
|
|
6.4
|
|
|
19
|
|
|
2.0
|
|
Other Northern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Southern Region
|
|
|
|
|
|
|
|
||||
Permian Basin
|
59
|
|
|
58.9
|
|
|
5
|
|
|
0.4
|
|
Other Southern
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Delivery Commitments
|
|
Period
|
(MMboe)(1)
|
|
2020
|
17.4
|
|
Thereafter
|
52.4
|
|
Year Ended December 31, 2019
|
|
|
Occidental Energy Marketing
|
21
|
%
|
Valero Marketing & Supply Company
|
18
|
%
|
Plains Marketing LP
|
17
|
%
|
|
|
|
Year Ended December 31, 2018
|
|
|
Occidental Energy Marketing
|
16
|
%
|
Plains Marketing LP
|
12
|
%
|
|
|
|
Year Ended December 31, 2017
|
|
|
Shell Trading Company
|
14
|
%
|
Occidental Energy Marketing
|
13
|
%
|
Andeavor Logistics LP
|
13
|
%
|
BP Energy Company
|
10
|
%
|
Plains Marketing LP
|
10
|
%
|
Timothy J. Cutt
|
|
59
|
|
President and Chief Executive Officer (January 2019 to present). Prior to joining QEP, Mr. Cutt was the Chief Executive Officer of Cobalt International Energy, a development-stage petroleum exploration and production company (2016 to 2018). Cobalt International voluntarily filed a petition for relief under Chapter 11 of the United States Bankruptcy Code on December 14, 2017, and a plan to sell all the assets of the company was approved on April 10, 2018. Prior to joining Cobalt International, Mr. Cutt served as President of the Petroleum Division of BHP Billiton, a global natural resources company (2013 to 2016), and prior to that he also served as President of Production for BHP Billiton's Petroleum Division (2007 to 2011). Prior to joining BHP Billiton, Mr. Cutt served in various roles at ExxonMobil in the prior 25 years, including President of ExxonMobil de Venezuela (2005 to 2007), President ExxonMobil Canada Energy (2004 to 2005), President Hibernia Management & Development Company (2001 to 2004) and Regional Coordinator, North America (2000 to 2001).
|
Christopher K. Woosley
|
|
50
|
|
Executive Vice President, General Counsel and Corporate Secretary (January 2020 to present). Senior Vice President and General Counsel (2017 to 2019). Vice President and General Counsel (2012 to 2016).Corporate Secretary (2016 to 2017). Senior Attorney (2010 to 2012). Prior to joining QEP, Mr. Woosley was a partner in the law firm Cooper Newsome & Woosley PLLP (2003 to 2010).
|
William J. Buese
|
|
48
|
|
Vice President, Chief Financial Officer and Treasurer (January 2020 to present). Vice President Finance and Treasurer (2014-2019). Director of Finance (2012-2014). Prior to joining QEP, Mr. Buese was Director, Finance at MarkWest Energy Partners, LP, and served in various finance, treasury, accounting and investor relations roles (2005-2012). Prior to joining MarkWest, Mr. Buese was employed in a non-energy-related industry for more than 10 years.
|
Joseph T. Redman
|
|
42
|
|
Vice President, Energy (2019 to present). Vice President, Western Region (2017 to 2019). General Manager (2012-2017). Operations and Engineering Manager (2010-2012). Previous titles with Questar Corporation: Staff Petroleum Engineer/Supervisor ((2010). Senior Petroleum Engineer (2008-2010). Reservoir Engineer (2006-2008). Prior to joining Questar, Mr. Redman worked in the pipeline industry.
|
•
|
changes in local, regional, domestic and foreign supply of and demand for oil, gas and NGL;
|
•
|
the impact of an abundance of oil, gas and NGL from unconventional sources on the global and local energy supply;
|
•
|
the level of imports and/or exports of, and the price of, foreign oil, gas and NGL;
|
•
|
localized supply and demand fundamentals, including the proximity, cost and availability of pipelines and other transportation facilities, and other factors that result in differentials to benchmark prices from time to time;
|
•
|
the availability of refining and storage capacity;
|
•
|
domestic and global economic and political conditions;
|
•
|
changes in government energy policies, including imposed price controls or product subsidies or both;
|
•
|
speculative trading in crude oil and natural gas derivative contracts;
|
•
|
the continued threat of terrorism and the impact of military and other action;
|
•
|
the activities of the Organization of Petroleum Exporting Countries (OPEC) and other oil producing countries such as Russia, including the ability of members of OPEC and Russia to maintain oil price and production controls;
|
•
|
including events in the Middle East, Africa, South America and Russia;
|
•
|
the strength of the U.S. dollar relative to other currencies;
|
•
|
weather conditions, natural disasters and epidemic or pandemic disasters such as the coronavirus;
|
•
|
domestic and international laws, regulations and taxes, including regulations, legislation or executive orders relating to climate change, induced seismicity or oil and gas exploration and production activities, including, but not limited to hydraulic fracturing;
|
•
|
technological advances affecting energy consumption and energy supply;
|
•
|
conservation efforts;
|
•
|
the price, availability and acceptance of alternative energy sources, including coal, nuclear energy, renewables and biofuels;
|
•
|
demand for electricity and natural gas used as fuel for electricity generation;
|
•
|
the level of global oil, gas and NGL inventories and exploration and production activity; and
|
•
|
the quality of oil and gas produced.
|
•
|
adversely affect QEP's financial condition and liquidity and QEP's ability to finance planned capital expenditures, borrow money, repay debt and raise additional capital;
|
•
|
reduce the amount of oil, gas and NGL that QEP can produce economically;
|
•
|
limit QEP's ability to generate Free Cash Flow;
|
•
|
cause QEP to delay, postpone or cancel some of its capital projects;
|
•
|
cause QEP to divest properties to generate funds to meet cash flow or liquidity requirements;
|
•
|
reduce QEP's revenues, operating income or cash flows;
|
•
|
reduce the amounts of QEP's estimated proved oil, gas and NGL reserves;
|
•
|
reduce the carrying value of QEP's oil and gas properties due to recognizing additional impairments of proved and unproved properties;
|
•
|
limit QEP's access to, or increasing the cost of, sources of capital such as equity and long-term debt;
|
•
|
cause additional counterparty credit risk;
|
•
|
decrease the value of QEP's common stock; and
|
•
|
increase shareholder activism.
|
•
|
injuries and/or deaths of employees, supplier personnel, or other individuals;
|
•
|
fires, explosions and blowouts;
|
•
|
earthquakes and other natural disasters;
|
•
|
aging infrastructure and mechanical problems;
|
•
|
unexpected drilling conditions, including abnormally pressured formations or loss of drilling fluid circulation;
|
•
|
pipe, cement or casing failures;
|
•
|
equipment malfunctions, mechanical failures or accidents;
|
•
|
theft or vandalism of oilfield equipment and supplies, especially in areas of increased activity;
|
•
|
adverse weather conditions;
|
•
|
plant, pipeline, railway and other facility accidents and failures;
|
•
|
truck and rail loading and unloading problems;
|
•
|
delays imposed by or resulting from compliance with regulatory requirements;
|
•
|
delays in or limits on the issuance of drilling permits on our federal leases, including as a result of government shutdowns;
|
•
|
delays imposed by or resulting from legal proceedings;
|
•
|
environmental accidents such as oil spills, natural gas leaks, pipeline or tank ruptures, or discharges of air pollutants, brine water or well fluids into the environment;
|
•
|
security breaches, cyberattacks, piracy, or terrorist acts;
|
•
|
flaring of natural gas, including, where required, accurate and timely payment of royalty on flared gas;
|
•
|
pipeline takeaway and refining and processing capacity issues; and
|
•
|
title problems.
|
•
|
spacing of wells to maximize production rates and recoverable reserves;
|
•
|
landing the wellbore in the desired drilling zone;
|
•
|
staying in the desired drilling zone while drilling horizontally through the formation;
|
•
|
running casing the entire length of the wellbore;
|
•
|
being able to run tools and other equipment consistently through the horizontal wellbore; and
|
•
|
controlling high pressure wells.
|
•
|
fracture stimulate the planned number of stages;
|
•
|
run tools the entire length of the wellbore during completion operations;
|
•
|
successfully clean out the wellbore after completion of the final fracture stimulation stage;
|
•
|
prevent unintentional communication with other wells; and
|
•
|
design and maintain efficient artificial lift throughout the life of the well.
|
•
|
delay or denial of drilling and other necessary permits;
|
•
|
shortening of lease terms or reduction in lease size;
|
•
|
bans on hydraulic fracturing;
|
•
|
bans on crude oil and natural gas exports;
|
•
|
restrictions on installation or operation of gathering, processing or pipeline facilities;
|
•
|
restrictions on flaring of natural gas;
|
•
|
more stringent setback requirements from houses, schools, businesses and other improvements and landscape features;
|
•
|
towns, cities, states and counties imposing bans on certain activities, including hydraulic fracturing;
|
•
|
restrictions on the use of certain operating practices, such as hydraulic fracturing, or the disposition of related waste materials, such as hydraulic fracturing fluids and produced water;
|
•
|
reduced access to water supplies or restrictions on produced water disposal;
|
•
|
increased severance and/or other taxes;
|
•
|
cyberattacks;
|
•
|
legal challenges or lawsuits;
|
•
|
negative publicity about QEP;
|
•
|
disinvestment and other targeted activist shareholder campaigns;
|
•
|
increased costs of doing business;
|
•
|
reduction in demand for QEP's production;
|
•
|
other adverse effects on QEP's ability to develop its properties and increase production;
|
•
|
increased regulation of rail transportation of crude oil;
|
•
|
opposition to the construction of new oil and gas pipelines;
|
•
|
postponement of state oil and gas lease sales; and
|
•
|
delays in or challenges to issuance of federal and tribal oil and gas leases.
|
•
|
large multi-national, integrated oil companies;
|
•
|
U.S. independent oil and gas companies;
|
•
|
service companies engaging in oil and gas exploration and production activities; and
|
•
|
private investing in oil and gas assets.
|
•
|
acquiring desirable producing properties or new leases for future exploration;
|
•
|
acquiring or increasing access to gathering, processing and transportation services and capacity;
|
•
|
marketing its oil, gas and NGL production;
|
•
|
obtaining the equipment and expertise necessary to operate and develop properties; and
|
•
|
attracting and retaining employees with certain critical skills.
|
•
|
incorrect estimates or assumptions about reserves, exploration potential or potential drilling locations;
|
•
|
incorrect assumptions regarding future revenues, including future commodity prices and differentials, or regarding
|
•
|
difficulty integrating the operations, systems, management and other personnel and technology of the acquired business or assets with QEP's own;
|
•
|
the assumption of unidentified or unforeseeable liabilities, resulting in a loss of value;
|
•
|
the inability to hire, train or retain qualified personnel to manage and operate QEP's growing business and assets; or
|
•
|
a decrease in QEP's liquidity to the extent it uses a significant portion of its available cash or borrowing capacity to finance acquisitions or operations of the acquired properties.
|
•
|
authorization for the issuance of "blank check" preferred stock that our board of directors could issue to increase the number of outstanding shares to discourage a takeover attempt;
|
•
|
advance notice requirements for shareholder proposals and nominations for elections to the Board of Directors to be acted upon at meetings of shareholders;
|
•
|
the inability of QEP shareholders who own less than 25% or more of outstanding shares of QEP’s common stock to call special meetings; and
|
•
|
the inability of QEP shareholders to act by written consent.
|
•
|
cash available for distribution;
|
•
|
the Company's results of operations and anticipated future results of operations;
|
•
|
the Company's financial condition, especially in relation to the anticipated future capital needs;
|
•
|
the level of cash reserves the Company may establish to fund future capital expenditures;
|
•
|
the Company's stock price; and
|
•
|
other factors the board of directors deems relevant.
|
•
|
A $100 investment was made in QEP's common stock, the S&P 500 Index, the Company's old peer group and the S&P Oil & Gas Exploration & Production Index as of December 31, 2014, and its relative performance is tracked through December 31, 2019;
|
•
|
Investment in the Company's old and new peer groups was weighted based on the stock market capitalization of each individual company within the peer group at the beginning of each period for which a return is indicated; and
|
•
|
Dividends, if any, were reinvested on the relevant payment dates. QEP suspended the payment of dividends in February 2016 and reinstated its quarterly dividend in August 2019.
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
QEP Resources, Inc.
|
$
|
100.00
|
|
|
$
|
66.58
|
|
|
$
|
91.48
|
|
|
$
|
47.55
|
|
|
$
|
27.97
|
|
|
$
|
22.60
|
|
S&P 500 Index – Total Returns
|
$
|
100.00
|
|
|
$
|
101.38
|
|
|
$
|
113.51
|
|
|
$
|
138.29
|
|
|
$
|
132.23
|
|
|
$
|
173.86
|
|
New Peer Group
|
$
|
100.00
|
|
|
$
|
63.95
|
|
|
$
|
88.77
|
|
|
$
|
80.72
|
|
|
$
|
58.10
|
|
|
$
|
52.79
|
|
Old Peer Group
|
$
|
100.00
|
|
|
$
|
62.67
|
|
|
$
|
96.56
|
|
|
$
|
76.27
|
|
|
$
|
45.55
|
|
|
$
|
40.76
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019(1)
|
|
2018(1)
|
|
2017(1)
|
|
2016 (1)
|
|
2015
|
||||||||||
Statement of Operations Data
|
(in millions, except per share amounts)
|
||||||||||||||||||
Revenues(2)(3)
|
$
|
1,206.2
|
|
|
$
|
1,932.6
|
|
|
$
|
1,622.9
|
|
|
$
|
1,377.1
|
|
|
$
|
2,018.6
|
|
Operating income (loss)(4)
|
$
|
157.5
|
|
|
$
|
(1,260.4
|
)
|
|
$
|
101.5
|
|
|
$
|
(1,600.7
|
)
|
|
$
|
(364.5
|
)
|
Net income (loss)(5)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
|
$
|
(1,245.0
|
)
|
|
$
|
(149.4
|
)
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.41
|
)
|
|
$
|
(4.25
|
)
|
|
$
|
1.12
|
|
|
$
|
(5.62
|
)
|
|
$
|
(0.85
|
)
|
Diluted
|
(0.41
|
)
|
|
(4.25
|
)
|
|
1.12
|
|
|
(5.62
|
)
|
|
(0.85
|
)
|
|||||
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Used in basic calculation
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
|
221.7
|
|
|
176.6
|
|
|||||
Used in diluted calculation
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
|
221.7
|
|
|
176.6
|
|
|||||
Dividends per common share
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.08
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets at December 31,(6)
|
$
|
5,477.8
|
|
|
$
|
6,117.8
|
|
|
$
|
7,394.8
|
|
|
$
|
7,245.4
|
|
|
$
|
8,398.2
|
|
Capitalization at December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
$
|
2,015.6
|
|
|
$
|
2,507.1
|
|
|
$
|
2,160.8
|
|
|
$
|
2,020.9
|
|
|
$
|
2,191.5
|
|
Total equity
|
2,660.6
|
|
|
2,750.9
|
|
|
3,797.9
|
|
|
3,502.7
|
|
|
3,947.9
|
|
|||||
Total Capitalization
|
$
|
4,676.2
|
|
|
$
|
5,258.0
|
|
|
$
|
5,958.7
|
|
|
$
|
5,523.6
|
|
|
$
|
6,139.4
|
|
Statement of Cash Flows Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities(7)
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
|
$
|
667.2
|
|
|
$
|
498.5
|
|
Capital expenditures
|
$
|
(566.2
|
)
|
|
$
|
(1,299.7
|
)
|
|
$
|
(1,974.8
|
)
|
|
$
|
(1,208.1
|
)
|
|
$
|
(1,239.4
|
)
|
Net cash provided by (used in) investing activities
|
$
|
112.7
|
|
|
$
|
(1,056.1
|
)
|
|
$
|
(1,168.0
|
)
|
|
$
|
(1,179.1
|
)
|
|
$
|
(1,217.6
|
)
|
Net cash provided by (used in) financing activities
|
$
|
(511.3
|
)
|
|
$
|
244.6
|
|
|
$
|
125.8
|
|
|
$
|
583.1
|
|
|
$
|
(47.7
|
)
|
Non-GAAP Measures
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA(4)(8)
|
$
|
663.6
|
|
|
$
|
974.8
|
|
|
$
|
736.1
|
|
|
$
|
628.1
|
|
|
$
|
1,031.2
|
|
Free Cash Flow(9)
|
$
|
(9.8
|
)
|
|
$
|
(314.9
|
)
|
|
$
|
(588.4
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(91.6
|
)
|
(1)
|
The results are impacted by various acquisitions and divestitures. Refer to Note 3 – Acquisitions and Divestitures in Item 8 of Part II of this Annual Report on Form 10-K for more information on these transactions.
|
(2)
|
Effective January 1, 2016, QEP terminated its contracts for resale and marketing transactions between its wholly owned subsidiaries, QEP Marketing and QEP Energy. In addition, substantially all of QEP Marketing's third-party purchase and sale agreements and gathering, processing and transportation contracts were assigned to QEP Energy, except those contracts related to natural gas storage activities and Haynesville Gathering. As a result, QEP has substantially reduced its marketing activities, and subsequently, is reporting lower resale revenue and expenses than it had in prior periods.
|
(3)
|
In the first quarter of 2018, QEP adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective approach. During the years ended December 31, 2019 and 2018, the revenues are impacted by the adoption of this ASU. Refer to Note 2 – Revenue in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(4)
|
In the first quarter of 2017, QEP early adopted ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the presentation of net periodic pension cost and net periodic postretirement benefit cost, which is effective retrospectively. As a result, the Company has recast operating income and Adjusted EBITDA for the years ended December 31, 2016 and 2015. The Company recognizes service costs related to SERP and Medical Plan benefits within "General and administrative" expense on the Consolidated Statements of Operations and all other expenses related to the Pension Plan, SERP and Medical Plan are recognized within "Interest and other income (expense)" on the Consolidated Statements of Operations. Refer to Note 13 – Employee Benefits in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(5)
|
Net income for 2017 was positively impacted by a $307.9 million tax benefit, primarily due to a revaluation of our net deferred tax liability to reflect the federal rate change resulting from 35% to 21% under the new Tax Legislation.
|
(6)
|
On January 1, 2019, QEP adopted ASU No. 2016-02, Leases (Topic 842), using the modified retrospective approach. During the year ended December 31, 2019, total assets are impacted by the adoption of this ASU. Refer to Note 8 – Leases in Item 8 of Part II of this Annual Report on Form 10-K for more information
|
(7)
|
In the first quarter of 2018, QEP adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted cash, which is effective retrospectively. As a result, the Company has recast net cash provided by (used in) operating activities for the years ended December 31, 2017, 2016 and 2015. Refer to Note 1 – Summary of Significant Accounting Policies in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(8)
|
Adjusted EBITDA is a non-GAAP financial measure. Management defines Adjusted EBITDA as earnings before interest, income taxes, depreciation, depletion and amortization (EBITDA), adjusted to exclude changes in fair value of derivative contracts, exploration expenses, gains and losses from asset sales, impairment, loss from early extinguishment of debt and certain other items. See Part II, Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations, in this Annual Report on Form 10-K for additional disclosures related to Adjusted EBITDA.
|
(9)
|
Free Cash Flow is a non-GAAP financial measure. Management defines Free Cash Flow as Adjusted EBITDA plus non-cash share-based compensation less interest expense, excluding amortization of debt issuance costs and discounts, and accrued property, plant and equipment capital expenditures. Management believes that this measure is useful to management and investors for analysis of the Company's ability to pay dividends, repay debt, fund acquisitions or repurchase stock. See Part II, Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations, in this Annual Report on Form 10-K for additional disclosures related to Free Cash Flow.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net income (loss)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
|
$
|
(1,245.0
|
)
|
|
$
|
(149.4
|
)
|
Interest expense
|
128.1
|
|
|
149.4
|
|
|
137.8
|
|
|
143.2
|
|
|
145.6
|
|
|||||
Interest and other (income) expense(1)
|
(4.7
|
)
|
|
9.6
|
|
|
(1.6
|
)
|
|
(23.7
|
)
|
|
10.1
|
|
|||||
Income tax provision (benefit)
|
(43.0
|
)
|
|
(317.4
|
)
|
|
(312.2
|
)
|
|
(708.2
|
)
|
|
(93.6
|
)
|
|||||
Depreciation, depletion and amortization
|
540.0
|
|
|
857.1
|
|
|
754.5
|
|
|
871.1
|
|
|
881.1
|
|
|||||
Unrealized (gains) losses on derivative contracts
|
138.3
|
|
|
(248.5
|
)
|
|
(40.0
|
)
|
|
367.0
|
|
|
183.7
|
|
|||||
Exploration expenses
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|
1.7
|
|
|
2.7
|
|
|||||
Net (gain) loss from asset sales, inclusive of restructuring costs
|
(3.9
|
)
|
|
(25.0
|
)
|
|
(213.5
|
)
|
|
(5.0
|
)
|
|
(4.6
|
)
|
|||||
Impairment
|
5.0
|
|
|
1,560.9
|
|
|
78.9
|
|
|
1,194.3
|
|
|
55.6
|
|
|||||
Loss from early extinguishment of debt
|
1.0
|
|
|
—
|
|
|
32.7
|
|
|
—
|
|
|
—
|
|
|||||
Other(1)(2)
|
—
|
|
|
—
|
|
|
8.2
|
|
|
32.7
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
$
|
663.6
|
|
|
$
|
974.8
|
|
|
$
|
736.1
|
|
|
$
|
628.1
|
|
|
$
|
1,031.2
|
|
(1)
|
In the first quarter of 2017, QEP early adopted ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the presentation of net periodic pension cost and net periodic postretirement benefit cost, which is effective retrospectively. As a result, the Company recast "Interest and other (income) expense" and "Other" for the years ended December 31, 2016 and 2015. The Company recognizes service costs related to SERP and Medical Plan benefits within "General and administrative" expense on the Consolidated Statements of Operations and all other expenses related to the Pension Plan, SERP and Medical Plan benefits are recognized within "Interest and other income (expense)" on the Consolidated Statements of Operations. Refer to Note 13 – Employee Benefits in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(2)
|
Reflects legal expenses and loss contingencies incurred during the years ended December 31, 2017 and 2016. The Company believes that these amounts do not reflect expected future operating performance or provide meaningful comparisons to past operating performance and therefore has excluded these amounts from the calculation of Adjusted EBITDA.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Cash Provided by (Used in) Operating Activities(1)
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
|
$
|
667.2
|
|
|
$
|
498.5
|
|
Net Cash Provided by (Used in) Investing Activities
|
112.7
|
|
|
(1,056.1
|
)
|
|
(1,168.0
|
)
|
|
(1,179.1
|
)
|
|
(1,217.6
|
)
|
|||||
Net Cash Provided by (Used in) Financing Activities
|
(511.3
|
)
|
|
244.6
|
|
|
125.8
|
|
|
583.1
|
|
|
(47.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Free Cash Flow
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Cash Provided by (Used in) Operating Activities
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
|
$
|
667.2
|
|
|
$
|
498.5
|
|
Exploration expense
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|
1.7
|
|
|
2.7
|
|
|||||
Amortization of debt issuance costs and discounts
|
(5.4
|
)
|
|
(5.4
|
)
|
|
(6.2
|
)
|
|
(6.4
|
)
|
|
(6.2
|
)
|
|||||
Interest expense
|
128.1
|
|
|
149.4
|
|
|
137.8
|
|
|
143.2
|
|
|
145.6
|
|
|||||
Unrealized (gains) losses on marketable securities
|
3.9
|
|
|
(1.2
|
)
|
|
2.9
|
|
|
1.4
|
|
|
(0.2
|
)
|
|||||
Interest and other income (expense)(2)
|
(4.7
|
)
|
|
9.6
|
|
|
(1.6
|
)
|
|
(23.7
|
)
|
|
10.1
|
|
|||||
Deferred income taxes (benefit)
|
(4.3
|
)
|
|
247.6
|
|
|
314.8
|
|
|
651.3
|
|
|
(25.3
|
)
|
|||||
Income tax (provision) benefit
|
(43.0
|
)
|
|
(317.4
|
)
|
|
(312.2
|
)
|
|
(708.2
|
)
|
|
(93.6
|
)
|
|||||
Non-cash share-based compensation
|
(20.8
|
)
|
|
(30.9
|
)
|
|
(26.9
|
)
|
|
(26.0
|
)
|
|
(28.5
|
)
|
|||||
Dry hole exploratory well expense
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|
—
|
|
|
—
|
|
|||||
Other EBITDA adjustments(2)(3)
|
—
|
|
|
—
|
|
|
8.2
|
|
|
32.7
|
|
|
—
|
|
|||||
Bargain purchase gain from acquisitions
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
22.6
|
|
|
—
|
|
|||||
Pension curtailment loss(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|||||
Other non-cash activity
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|||||
Changes in operating assets and liabilities
|
42.8
|
|
|
106.6
|
|
|
9.4
|
|
|
(127.7
|
)
|
|
539.3
|
|
|||||
Adjusted EBITDA
|
663.6
|
|
|
974.8
|
|
|
736.1
|
|
|
628.1
|
|
|
1,031.2
|
|
|||||
Non-cash share-based compensation
|
20.8
|
|
|
30.9
|
|
|
26.9
|
|
|
26.0
|
|
|
28.5
|
|
|||||
Interest expense, excluding amortization of debt issuance costs and discounts
|
(122.7
|
)
|
|
(144.0
|
)
|
|
(131.6
|
)
|
|
(136.8
|
)
|
|
(139.4
|
)
|
|||||
Accrued property, plant and equipment capital expenditures
|
(571.5
|
)
|
|
(1,176.6
|
)
|
|
(1,219.8
|
)
|
|
(530.1
|
)
|
|
(1,011.9
|
)
|
|||||
Free Cash Flow
|
$
|
(9.8
|
)
|
|
$
|
(314.9
|
)
|
|
$
|
(588.4
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(91.6
|
)
|
(1)
|
In the first quarter of 2018, QEP adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted cash, which is effective retrospectively. As a result, the Company has recast net cash provided by (used in) operating activities for the years ended December 31, 2017, 2016 and 2015. Refer to Note 1 – Summary of Significant Accounting Policies in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(2)
|
In the first quarter of 2017, QEP early adopted ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the presentation of net periodic pension cost and net periodic postretirement benefit cost, which is effective retrospectively. As a result, the Company recast "Interest and other (income) expense", "Other EBITDA adjustments" and "Pension curtailment loss" for the years ended December 31, 2016 and 2015. The Company recognizes service costs related to SERP and Medical Plan benefits within "General and administrative" expense on the Consolidated Statements of Operations and all other expenses related to the Pension Plan, SERP and Medical Plan benefits are recognized within "Interest and other income (expense)" on the Consolidated Statements of Operations. Refer to Note 13 – Employee Benefits in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(3)
|
Reflects legal expenses and loss contingencies incurred during the years ended December 31, 2017 and 2016. The Company believes that these amounts do not reflect expected future operating performance or provide meaningful comparisons to past operating performance and therefore has excluded these amounts from the calculation of Adjusted EBITDA.
|
•
|
Closed on the sale of its assets in Haynesville/Cotton Valley for net cash proceeds of $633.9 million;
|
•
|
Generated a net loss of $97.3 million, or $0.41 per diluted share;
|
•
|
Reported $663.6 million of Adjusted EBITDA (a non-GAAP measure defined and reconciled in Item 7 of Part II of this Annual Report on Form 10-K), a 32% decrease from 2018;
|
•
|
Reported cash provided by operating activities of $566.9 million;
|
•
|
Reported Free Cash Flow (a non-GAAP measure defined and reconciled in Item 7 of Part II of this Annual Report on Form 10-K) outspend of $9.8 million in 2019 compared to Free Cash Flow outspend of $314.9 million in 2018;
|
•
|
Reduced general and administrative expenses by 30% compared to 2018;
|
•
|
Repaid $66.9 million of senior notes, which were due in 2020 and 2021;
|
•
|
Delivered record oil and condensate production of 13.5 MMbbls in the Permian Basin;
|
•
|
Delivered oil equivalent production of 32.2 MMboe;
|
•
|
Incurred capital expenditures (excluding property acquisitions) of $571.5 million, a 51% decrease from 2018; and
|
•
|
Reported year-end total proved reserves of 382.3 MMboe, including proved crude oil and condensate reserves of 254.9 MMbbls.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Net income (loss)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
Interest expense
|
128.1
|
|
|
149.4
|
|
|
137.8
|
|
|||
Interest and other (income) expense
|
(4.7
|
)
|
|
9.6
|
|
|
(1.6
|
)
|
|||
Income tax provision (benefit)
|
(43.0
|
)
|
|
(317.4
|
)
|
|
(312.2
|
)
|
|||
Depreciation, depletion and amortization
|
540.0
|
|
|
857.1
|
|
|
754.5
|
|
|||
Unrealized (gains) losses on derivative contracts
|
138.3
|
|
|
(248.5
|
)
|
|
(40.0
|
)
|
|||
Exploration expenses
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|||
Net (gain) loss from asset sales, inclusive of restructuring costs
|
(3.9
|
)
|
|
(25.0
|
)
|
|
(213.5
|
)
|
|||
Impairment
|
5.0
|
|
|
1,560.9
|
|
|
78.9
|
|
|||
Loss from early extinguishment of debt
|
1.0
|
|
|
—
|
|
|
32.7
|
|
|||
Other(1)
|
—
|
|
|
—
|
|
|
8.2
|
|
|||
Adjusted EBITDA
|
$
|
663.6
|
|
|
$
|
974.8
|
|
|
$
|
736.1
|
|
(1)
|
Reflects legal expenses and loss contingencies incurred during the year ended December 31, 2017. The Company believes that these amounts do not reflect expected future operating performance or provide meaningful comparisons to past operating performance and therefore has excluded these amounts from the calculation of Adjusted EBITDA.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flow Information:
|
|
|
|
|
|
||||||
Net Cash Provided by (Used in) Operating Activities
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
Net Cash Provided by (Used in) Investing Activities
|
112.7
|
|
|
(1,056.1
|
)
|
|
(1,168.0
|
)
|
|||
Net Cash Provided by (Used in) Financing Activities
|
(511.3
|
)
|
|
244.6
|
|
|
125.8
|
|
|||
|
|
|
|
|
|
||||||
Free Cash Flow
|
|
|
|
|
|
||||||
Net Cash Provided by (Used in) Operating Activities
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
Exploration expense
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|||
Amortization of debt issuance costs and discounts
|
(5.4
|
)
|
|
(5.4
|
)
|
|
(6.2
|
)
|
|||
Interest expense
|
128.1
|
|
|
149.4
|
|
|
137.8
|
|
|||
Unrealized (gains) losses on marketable securities
|
3.9
|
|
|
(1.2
|
)
|
|
2.9
|
|
|||
Interest and other income (expense)
|
(4.7
|
)
|
|
9.6
|
|
|
(1.6
|
)
|
|||
Deferred income taxes (benefit)
|
(4.3
|
)
|
|
247.6
|
|
|
314.8
|
|
|||
Income tax (provision) benefit
|
(43.0
|
)
|
|
(317.4
|
)
|
|
(312.2
|
)
|
|||
Non-cash share-based compensation
|
(20.8
|
)
|
|
(30.9
|
)
|
|
(26.9
|
)
|
|||
Dry hole exploratory well expense
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|||
Other EBITDA adjustments(1)
|
—
|
|
|
—
|
|
|
8.2
|
|
|||
Bargain purchase gain from acquisitions
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||
Other non-cash activity
|
—
|
|
|
—
|
|
|
9.4
|
|
|||
Changes in operating assets and liabilities
|
42.8
|
|
|
106.6
|
|
|
9.4
|
|
|||
Adjusted EBITDA
|
663.6
|
|
|
974.8
|
|
|
736.1
|
|
|||
Non-cash share-based compensation
|
20.8
|
|
|
30.9
|
|
|
26.9
|
|
|||
Interest expense, excluding amortization of debt issuance costs and discounts
|
(122.7
|
)
|
|
(144.0
|
)
|
|
(131.6
|
)
|
|||
Accrued property, plant and equipment capital expenditures
|
(571.5
|
)
|
|
(1,176.6
|
)
|
|
(1,219.8
|
)
|
|||
Free Cash Flow
|
$
|
(9.8
|
)
|
|
$
|
(314.9
|
)
|
|
$
|
(588.4
|
)
|
(1)
|
Reflects legal expenses and loss contingencies incurred during the year ended December 31, 2017. The Company believes that these amounts do not reflect expected future operating performance or provide meaningful comparisons to past operating performance and therefore has excluded these amounts from the calculation of Adjusted EBITDA.
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017(1)
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Oil and condensate, gas and NGL sales, as presented
|
$
|
1,187.4
|
|
|
$
|
1,871.3
|
|
|
$
|
1,545.3
|
|
|
$
|
(683.9
|
)
|
|
$
|
326.0
|
|
Transportation and processing costs in revenue(2)
|
54.9
|
|
|
55.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
55.0
|
|
|||||
Oil and condensate, gas and NGL sales, as adjusted(3)
|
$
|
1,242.3
|
|
|
$
|
1,926.3
|
|
|
$
|
1,545.3
|
|
|
$
|
(684.0
|
)
|
|
381.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and condensate sales
|
$
|
1,132.6
|
|
|
$
|
1,422.4
|
|
|
$
|
939.4
|
|
|
$
|
(289.8
|
)
|
|
$
|
483.0
|
|
Gas sales
|
52.4
|
|
|
393.0
|
|
|
494.0
|
|
|
(340.6
|
)
|
|
(101.0
|
)
|
|||||
NGL sales
|
57.3
|
|
|
110.9
|
|
|
111.9
|
|
|
(53.6
|
)
|
|
(1.0
|
)
|
|||||
Oil and condensate, gas and NGL sales, as adjusted(3)
|
$
|
1,242.3
|
|
|
$
|
1,926.3
|
|
|
$
|
1,545.3
|
|
|
$
|
(684.0
|
)
|
|
381.0
|
|
(1)
|
Amounts for the year ended December 31, 2017 have not been adjusted under the modified retrospective method for the new revenue recognition rule, ASC Topic 606. Refer to Note 2 – Revenue in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(2)
|
Transportation and processing costs in the table above are not representative of total transportation and processing costs incurred for the years ended December 31, 2019 and 2018. Refer to the Operating Expenses section below for a reconciliation of total transportation and processing costs.
|
(3)
|
Above is a reconciliation of Oil and condensate, gas and NGL sales (a GAAP measure) as presented on the Consolidated Statements of Operations to Oil and condensate, gas and NGL sales, as adjusted (a non-GAAP measure). Oil and condensate, gas and NGL sales, as adjusted excludes transportation and processing costs that are included as part of "Oil and condensate, gas and NGL sales" on the Consolidated Statements of Operations. Management removes these costs from "Oil and condensate, gas and NGL sales" included on the Consolidated Statements of Operations to reflect total revenue associated with its production prior to deducting any expenses. Management believes that this non-GAAP measure is useful supplemental information for investors as it is reflective of the total revenue generated from its wells for the period. This non-GAAP measure should be considered by the reader in addition to but not instead of, the financial measure prepared in accordance with GAAP. Refer to Note 2 – Revenue in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
|
Oil and condensate
|
|
Gas
|
|
NGL
|
|
Total
|
||||||||
Oil and condensate, gas and NGL sales, as adjusted
|
(in millions)
|
||||||||||||||
Year ended December 31, 2017
|
$
|
939.4
|
|
|
$
|
494.0
|
|
|
$
|
111.9
|
|
|
$
|
1,545.3
|
|
Changes associated with volumes(1)
|
206.4
|
|
|
(86.3
|
)
|
|
(14.7
|
)
|
|
105.4
|
|
||||
Changes associated with prices(2)
|
276.6
|
|
|
(14.7
|
)
|
|
13.7
|
|
|
275.6
|
|
||||
Year ended December 31, 2018
|
$
|
1,422.4
|
|
|
$
|
393.0
|
|
|
$
|
110.9
|
|
|
$
|
1,926.3
|
|
Changes associated with volumes(1)
|
(141.0
|
)
|
|
(300.3
|
)
|
|
11.4
|
|
|
(429.9
|
)
|
||||
Changes associated with prices(2)
|
(148.8
|
)
|
|
(40.3
|
)
|
|
(65.0
|
)
|
|
(254.1
|
)
|
||||
Year ended December 31, 2019
|
$
|
1,132.6
|
|
|
$
|
52.4
|
|
|
$
|
57.3
|
|
|
$
|
1,242.3
|
|
(1)
|
The revenue variance attributed to the change in volume is calculated by multiplying the change in volumes from the years ended December 31, 2019 and 2018, as compared to the years ended December 31, 2018 and 2017, by the average field-level price for the years ended December 31, 2018 and 2017, respectively.
|
(2)
|
The revenue variance attributed to the change in price is calculated by multiplying the change in field-level prices from the years ended December 31, 2019 and 2018, as compared to the years ended December 31, 2018 and 2017, by the respective volumes for the years ended December 31, 2019 and 2018, respectively. Pricing changes are driven by changes in commodity field-level prices, excluding the impact from commodity derivatives.
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
Oil (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||
Average field-level price
|
$
|
52.54
|
|
|
$
|
59.43
|
|
|
$
|
47.88
|
|
|
$
|
(6.89
|
)
|
|
$
|
11.55
|
|
Commodity derivative impact
|
(1.50
|
)
|
|
(6.41
|
)
|
|
0.34
|
|
|
4.91
|
|
|
(6.75
|
)
|
|||||
Net realized price
|
$
|
51.04
|
|
|
$
|
53.02
|
|
|
$
|
48.22
|
|
|
$
|
(1.98
|
)
|
|
$
|
4.80
|
|
Gas (per Mcf)
|
|
|
|
|
|
|
|
|
|
||||||||||
Average field-level price
|
$
|
1.58
|
|
|
$
|
2.82
|
|
|
$
|
2.92
|
|
|
$
|
(1.24
|
)
|
|
$
|
(0.10
|
)
|
Commodity derivative impact
|
(0.08
|
)
|
|
(0.04
|
)
|
|
(0.13
|
)
|
|
(0.04
|
)
|
|
0.09
|
|
|||||
Net realized price
|
$
|
1.50
|
|
|
$
|
2.78
|
|
|
$
|
2.79
|
|
|
$
|
(1.28
|
)
|
|
$
|
(0.01
|
)
|
NGL (per bbl)
|
|
|
|
|
|
|
|
|
|
||||||||||
Average field-level price
|
$
|
11.15
|
|
|
$
|
23.79
|
|
|
$
|
20.85
|
|
|
$
|
(12.64
|
)
|
|
$
|
2.94
|
|
Commodity derivative impact
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net realized price
|
$
|
11.15
|
|
|
$
|
23.79
|
|
|
$
|
20.85
|
|
|
$
|
(12.64
|
)
|
|
$
|
2.94
|
|
Average net equivalent price (per Boe)
|
|
|
|
|
|
|
|
|
|
||||||||||
Average field-level price
|
$
|
38.57
|
|
|
$
|
37.15
|
|
|
$
|
29.08
|
|
|
$
|
1.42
|
|
|
$
|
8.07
|
|
Commodity derivative impact
|
(1.09
|
)
|
|
(3.06
|
)
|
|
(0.29
|
)
|
|
1.97
|
|
|
(2.77
|
)
|
|||||
Net realized price
|
$
|
37.48
|
|
|
$
|
34.09
|
|
|
$
|
28.79
|
|
|
$
|
3.39
|
|
|
$
|
5.30
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Purchased oil and gas sales
|
$
|
10.9
|
|
|
$
|
48.8
|
|
|
$
|
62.6
|
|
|
$
|
(37.9
|
)
|
|
$
|
(13.8
|
)
|
Purchased oil and gas expense
|
(11.0
|
)
|
|
(51.0
|
)
|
|
(64.3
|
)
|
|
40.0
|
|
|
13.3
|
|
|||||
Realized gains (losses) on gas storage derivative contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|||||
Resale margin
|
$
|
(0.1
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
1.8
|
|
|
$
|
(0.2
|
)
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Lease operating expense
|
$
|
182.9
|
|
|
$
|
263.1
|
|
|
$
|
294.8
|
|
|
$
|
(80.2
|
)
|
|
$
|
(31.7
|
)
|
Adjusted transportation and processing costs(1)
|
$
|
103.6
|
|
|
$
|
172.6
|
|
|
245.3
|
|
|
(69.0
|
)
|
|
(72.7
|
)
|
|||
Production and property taxes
|
95.9
|
|
|
130.8
|
|
|
114.3
|
|
|
(34.9
|
)
|
|
16.5
|
|
|||||
Total production costs
|
$
|
382.4
|
|
|
$
|
566.5
|
|
|
$
|
654.4
|
|
|
$
|
(184.1
|
)
|
|
$
|
(87.9
|
)
|
|
(per Boe)
|
||||||||||||||||||
Lease operating expense
|
$
|
5.68
|
|
|
$
|
5.07
|
|
|
$
|
5.55
|
|
|
$
|
0.61
|
|
|
$
|
(0.48
|
)
|
Adjusted transportation and processing costs(1)
|
3.22
|
|
|
3.33
|
|
|
4.61
|
|
|
(0.11
|
)
|
|
(1.28
|
)
|
|||||
Production and property taxes
|
2.98
|
|
|
2.52
|
|
|
2.15
|
|
|
0.46
|
|
|
0.37
|
|
|||||
Total production costs
|
$
|
11.88
|
|
|
$
|
10.92
|
|
|
$
|
12.31
|
|
|
$
|
0.96
|
|
|
$
|
(1.39
|
)
|
(1)
|
Below are reconciliations of transportation and processing costs (a GAAP measure) as presented on the Consolidated Statements of Operations and on a unit of production basis to adjusted transportation and processing costs. Adjusted transportation and processing costs includes transportation and processing costs that are reflected as part of "Oil and condensate, gas and NGL sales" on the Consolidated Statements of Operations. Management adds these costs together with transportation and processing costs reflected on the Consolidated Statements of Operations to reflect the total operating costs associated with its production. Management believes that this non-GAAP measure is useful supplemental information for investors as it is reflective of the total production costs required to operate the wells for the period. This non-GAAP measure should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Refer to Note 2 – Revenue in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017(1)
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Transportation and processing costs, as presented
|
$
|
48.7
|
|
|
$
|
117.6
|
|
|
$
|
245.3
|
|
|
$
|
(68.9
|
)
|
|
$
|
(127.7
|
)
|
Transportation and processing costs deducted from oil and condensate, gas and NGL sales
|
54.9
|
|
|
55.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
55.0
|
|
|||||
Adjusted transportation and processing costs
|
$
|
103.6
|
|
|
$
|
172.6
|
|
|
$
|
245.3
|
|
|
$
|
(69.0
|
)
|
|
$
|
(72.7
|
)
|
|
(per Boe)
|
||||||||||||||||||
Transportation and processing costs, as presented
|
$
|
1.51
|
|
|
$
|
2.27
|
|
|
$
|
4.61
|
|
|
$
|
(0.76
|
)
|
|
$
|
(2.34
|
)
|
Transportation and processing costs deducted from oil and condensate, gas and NGL sales
|
1.70
|
|
|
1.06
|
|
|
—
|
|
|
0.64
|
|
|
1.06
|
|
|||||
Adjusted transportation and processing costs
|
$
|
3.21
|
|
|
$
|
3.33
|
|
|
$
|
4.61
|
|
|
$
|
(0.12
|
)
|
|
$
|
(1.28
|
)
|
(1)
|
Amounts for the year ended December 31, 2017 have not been adjusted under the modified retrospective method for the new revenue recognition rule. Refer to Note 2 – Revenue in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
•
|
$382.4 million 6.875% Senior Notes due March 2021;
|
•
|
$500.0 million 5.375% Senior Notes due October 2022;
|
•
|
$650.0 million 5.25% Senior Notes due May 2023; and
|
•
|
$500.0 million 5.625% Senior Notes due March 2026.
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net income (loss)
|
$
|
(97.3
|
)
|
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
|
$
|
914.3
|
|
|
$
|
(1,280.9
|
)
|
|
Non-cash adjustments to net income (loss)
|
707.0
|
|
|
1,934.4
|
|
|
340.3
|
|
|
(1,227.4
|
)
|
|
1,594.1
|
|
|||||
Changes in operating assets and liabilities
|
(42.8
|
)
|
|
(106.6
|
)
|
|
(9.4
|
)
|
|
63.8
|
|
|
(97.2
|
)
|
|||||
Net cash provided by (used in) operating activities
|
$
|
566.9
|
|
|
$
|
816.2
|
|
|
$
|
600.2
|
|
|
$
|
(249.3
|
)
|
|
$
|
216.0
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Property acquisitions
|
$
|
3.5
|
|
|
$
|
65.6
|
|
|
$
|
815.2
|
|
|
$
|
(62.1
|
)
|
|
$
|
(749.6
|
)
|
Property, plant and equipment capital expenditures
|
571.5
|
|
|
1,176.6
|
|
|
1,219.8
|
|
|
(605.1
|
)
|
|
(43.2
|
)
|
|||||
Total accrued capital expenditures
|
575.0
|
|
|
1,242.2
|
|
|
2,035.0
|
|
|
(667.2
|
)
|
|
(792.8
|
)
|
|||||
Change in accruals and other non-cash adjustments
|
(8.8
|
)
|
|
57.4
|
|
|
(60.2
|
)
|
|
(66.2
|
)
|
|
117.6
|
|
|||||
Total cash capital expenditures
|
$
|
566.2
|
|
|
$
|
1,299.6
|
|
|
$
|
1,974.8
|
|
|
$
|
(733.4
|
)
|
|
$
|
(675.2
|
)
|
|
Payments Due by Year(1)
|
||||||||||||||||||||||||||
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
After 2024
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Long-term debt
|
$
|
2,032.4
|
|
|
$
|
—
|
|
|
$
|
382.4
|
|
|
$
|
500.0
|
|
|
$
|
650.0
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
Interest on fixed-rate, long-term debt(2)
|
391.7
|
|
|
115.4
|
|
|
93.5
|
|
|
82.4
|
|
|
39.5
|
|
|
28.1
|
|
|
32.8
|
|
|||||||
Drilling contracts
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Gathering, processing, firm transportation and other
|
89.0
|
|
|
23.5
|
|
|
23.8
|
|
|
19.4
|
|
|
9.5
|
|
|
5.6
|
|
|
7.2
|
|
|||||||
Asset retirement obligations(3)
|
100.9
|
|
|
8.7
|
|
|
2.3
|
|
|
2.2
|
|
|
1.8
|
|
|
2.9
|
|
|
83.0
|
|
|||||||
Building, compressor, generator and equipment operating leases
|
73.0
|
|
|
22.3
|
|
|
20.4
|
|
|
15.9
|
|
|
10.6
|
|
|
1.4
|
|
|
2.4
|
|
|||||||
Total
|
$
|
2,688.7
|
|
|
$
|
171.6
|
|
|
$
|
522.4
|
|
|
$
|
619.9
|
|
|
$
|
711.4
|
|
|
$
|
38.0
|
|
|
$
|
625.4
|
|
(1)
|
This table excludes the Company's benefit plan liabilities as future payment dates are unknown. Refer to Note 13 – Employee Benefits in Item 8 of Part II of this Annual Report on Form 10-K for more information.
|
(2)
|
Excludes variable rate debt interest payments and commitment fees related to the Company's revolving credit facility.
|
(3)
|
These future obligations are discounted estimates of future expenditures based on expected settlement dates. Refer to Note 5 – Asset Retirement Obligations in Item 8 of Part II in this Annual Report on Form 10-K for more information.
|
Production Commodity Derivative Swaps
|
|||||||||
Year
|
|
Index
|
|
Total Volumes
|
|
Average Swap Price per Unit
|
|||
|
|
|
|
(in millions)
|
|
|
|||
Oil sales
|
|
|
|
(bbls)
|
|
|
($/bbl)
|
|
|
2020
|
|
NYMEX WTI
|
|
13.0
|
|
|
$
|
57.81
|
|
2020
|
|
Argus WTI Midland
|
|
1.3
|
|
|
$
|
57.30
|
|
2020
|
|
Argus WTI Houston
|
|
0.8
|
|
|
$
|
60.06
|
|
2021
|
|
NYMEX WTI
|
|
1.6
|
|
|
$
|
55.04
|
|
Production Commodity Derivative Basis Swaps
|
|||||||||||
Year
|
|
Index
|
|
Basis
|
|
Total Volumes
|
|
Weighted-Average Differential
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
Oil sales
|
|
|
|
|
|
(bbls)
|
|
|
($/bbl)
|
|
|
2020
|
|
NYMEX WTI
|
|
Argus WTI Midland
|
|
6.2
|
|
|
$
|
0.19
|
|
2020
|
|
NYMEX WTI
|
|
Argus WTI Houston
|
|
0.3
|
|
|
$
|
3.75
|
|
2021
|
|
NYMEX WTI
|
|
Argus WTI Midland
|
|
4.4
|
|
|
$
|
0.99
|
|
|
Commodity
derivative contracts
|
||
|
(in millions)
|
||
Net fair value of oil and gas derivative contracts outstanding at December 31, 2018
|
$
|
122.5
|
|
Contracts settled
|
35.1
|
|
|
Change in oil and gas prices on futures markets
|
(155.0
|
)
|
|
Contracts added
|
(20.1
|
)
|
|
Net fair value of oil and gas derivative contracts outstanding at December 31, 2019
|
$
|
(17.5
|
)
|
|
December 31, 2019
|
||
|
(in millions)
|
||
Net fair value – asset (liability)
|
$
|
(17.5
|
)
|
Fair value if market prices of oil, gas and basis differentials decline by 10%
|
$
|
(15.8
|
)
|
Fair value if market prices of oil, gas and basis differentials increase by 10%
|
$
|
(19.3
|
)
|
Financial Statements:
|
|
Page No.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
REVENUES
|
(in millions, except per share amounts)
|
||||||||||
Oil and condensate, gas and NGL sales
|
$
|
1,187.4
|
|
|
$
|
1,871.3
|
|
|
$
|
1,545.3
|
|
Other revenues
|
7.9
|
|
|
12.5
|
|
|
15.0
|
|
|||
Purchased oil and gas sales
|
10.9
|
|
|
48.8
|
|
|
62.6
|
|
|||
Total Revenues
|
1,206.2
|
|
|
1,932.6
|
|
|
1,622.9
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
||||||
Purchased oil and gas expense
|
11.0
|
|
|
51.0
|
|
|
64.3
|
|
|||
Lease operating expense
|
182.9
|
|
|
263.1
|
|
|
294.8
|
|
|||
Transportation and processing costs
|
48.7
|
|
|
117.6
|
|
|
245.3
|
|
|||
Gathering and other expense
|
13.2
|
|
|
15.5
|
|
|
7.3
|
|
|||
General and administrative
|
155.8
|
|
|
221.7
|
|
|
153.5
|
|
|||
Production and property taxes
|
95.9
|
|
|
130.8
|
|
|
114.3
|
|
|||
Depreciation, depletion and amortization
|
540.0
|
|
|
857.1
|
|
|
754.5
|
|
|||
Exploration expenses
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|||
Impairment
|
5.0
|
|
|
1,560.9
|
|
|
78.9
|
|
|||
Total Operating Expenses
|
1,052.6
|
|
|
3,218.0
|
|
|
1,734.9
|
|
|||
Net gain (loss) from asset sales, inclusive of restructuring costs
|
3.9
|
|
|
25.0
|
|
|
213.5
|
|
|||
OPERATING INCOME (LOSS)
|
157.5
|
|
|
(1,260.4
|
)
|
|
101.5
|
|
|||
Realized and unrealized gains (losses) on derivative contracts (Note 7)
|
(173.4
|
)
|
|
90.4
|
|
|
24.5
|
|
|||
Interest and other income (expense)
|
4.7
|
|
|
(9.6
|
)
|
|
1.6
|
|
|||
Loss from early extinguishment of debt
|
(1.0
|
)
|
|
—
|
|
|
(32.7
|
)
|
|||
Interest expense
|
(128.1
|
)
|
|
(149.4
|
)
|
|
(137.8
|
)
|
|||
INCOME (LOSS) BEFORE INCOME TAXES
|
(140.3
|
)
|
|
(1,329.0
|
)
|
|
(42.9
|
)
|
|||
Income tax (provision) benefit
|
43.0
|
|
|
317.4
|
|
|
312.2
|
|
|||
NET INCOME (LOSS)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.41
|
)
|
|
$
|
(4.25
|
)
|
|
$
|
1.12
|
|
Diluted
|
$
|
(0.41
|
)
|
|
$
|
(4.25
|
)
|
|
$
|
1.12
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding
|
|
|
|
|
|
||||||
Used in basic calculation
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
|||
Used in diluted calculation
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Net income (loss)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
Future tax effective rate change(1)
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|||
Pension and other postretirement plans adjustments:
|
|
|
|
|
|
||||||
Current period prior service cost(2)
|
—
|
|
|
(0.1
|
)
|
|
2.4
|
|
|||
Current period net actuarial (gain) loss(3)
|
1.1
|
|
|
(4.2
|
)
|
|
5.8
|
|
|||
Amortization of prior service cost(4)
|
(0.3
|
)
|
|
0.4
|
|
|
0.5
|
|
|||
Amortization of net actuarial (gain) loss(5)
|
0.4
|
|
|
0.6
|
|
|
0.3
|
|
|||
Net curtailment and settlement cost incurred(6)
|
0.6
|
|
|
0.1
|
|
|
0.4
|
|
|||
Other comprehensive income (loss)
|
1.8
|
|
|
(3.2
|
)
|
|
5.6
|
|
|||
Comprehensive income (loss)
|
$
|
(95.5
|
)
|
|
$
|
(1,014.8
|
)
|
|
$
|
274.9
|
|
(1)
|
Refer to Recent Accounting Developments in Note 1 – Summary of Significant Accounting Policies.
|
(2)
|
Presented net of income tax benefit of $0.1 million for the year ended December 31, 2018 and net of income tax expense of $0.8 million for the year ended December 31, 2017.
|
(3)
|
Presented net of income tax expense of $0.3 million for the year ended December 31, 2019, net of income tax benefit of $1.3 million for the year ended December 31, 2018 and net of income tax expense of $1.8 million for the year ended December 31, 2017.
|
(4)
|
Presented net of income tax benefit of $0.1 million for the year ended December 31, 2019, net of income tax expense of $0.1 million and $0.2 million for the years ended December 31, 2018 and 2017, respectively.
|
(5)
|
Presented net of income tax expense of $0.1 million, $0.2 million and $0.1 million for the years ended December 31, 2019, 2018 and 2017, respectively.
|
(6)
|
Presented net of income tax expense $0.2 million for the year ended December 31, 2019 and net of income tax expense of $0.1 million for the year ended December 31, 2017.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
(in millions)
|
||||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
166.3
|
|
|
$
|
—
|
|
Accounts receivable, net
|
108.4
|
|
|
104.3
|
|
||
Income tax receivable
|
37.4
|
|
|
75.9
|
|
||
Fair value of derivative contracts
|
1.5
|
|
|
87.5
|
|
||
Prepaid expenses
|
11.4
|
|
|
12.7
|
|
||
Other current assets
|
0.2
|
|
|
0.2
|
|
||
Total Current Assets
|
325.2
|
|
|
280.6
|
|
||
Property, Plant and Equipment (successful efforts method for oil and gas properties)
|
|
|
|
|
|
||
Proved properties
|
9,574.9
|
|
|
9,096.9
|
|
||
Unproved properties
|
599.1
|
|
|
705.5
|
|
||
Gathering and other
|
164.2
|
|
|
167.7
|
|
||
Materials and supplies
|
15.6
|
|
|
29.9
|
|
||
Total Property, Plant and Equipment
|
10,353.8
|
|
|
10,000.0
|
|
||
Less Accumulated Depreciation, Depletion and Amortization
|
|
|
|
|
|
||
Exploration and production
|
5,250.5
|
|
|
4,882.4
|
|
||
Gathering and other
|
61.0
|
|
|
58.1
|
|
||
Total Accumulated Depreciation, Depletion and Amortization
|
5,311.5
|
|
|
4,940.5
|
|
||
Net Property, Plant and Equipment
|
5,042.3
|
|
|
5,059.5
|
|
||
Fair value of derivative contracts
|
0.2
|
|
|
35.4
|
|
||
Operating lease right-of-use assets, net
|
56.8
|
|
|
—
|
|
||
Other noncurrent assets
|
53.3
|
|
|
49.6
|
|
||
Noncurrent assets held for sale
|
—
|
|
|
692.7
|
|
||
TOTAL ASSETS
|
$
|
5,477.8
|
|
|
$
|
6,117.8
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Checks outstanding in excess of cash balances
|
$
|
18.3
|
|
|
$
|
14.6
|
|
Accounts payable and accrued expenses
|
227.2
|
|
|
258.1
|
|
||
Production and property taxes
|
18.9
|
|
|
24.1
|
|
||
Interest payable
|
31.0
|
|
|
32.4
|
|
||
Fair value of derivative contracts
|
18.7
|
|
|
—
|
|
||
Current operating lease liabilities
|
18.0
|
|
|
—
|
|
||
Asset retirement obligations
|
6.0
|
|
|
5.1
|
|
||
Total Current Liabilities
|
338.1
|
|
|
334.3
|
|
||
Long-term debt
|
2,015.6
|
|
|
2,507.1
|
|
||
Deferred income taxes
|
274.5
|
|
|
269.2
|
|
||
Asset retirement obligations
|
94.9
|
|
|
96.9
|
|
||
Fair value of derivative contracts
|
0.5
|
|
|
0.7
|
|
||
Operating lease liabilities
|
44.8
|
|
|
—
|
|
||
Other long-term liabilities
|
48.8
|
|
|
97.4
|
|
||
Other long-term liabilities held for sale
|
—
|
|
|
61.3
|
|
||
Commitments and Contingencies (Note 11)
|
|
|
|
|
|
||
EQUITY
|
|
|
|
||||
Common stock - par value $0.01 per share; 500.0 million shares authorized; 242.1 million and 239.8 million shares issued, respectively
|
2.4
|
|
|
2.4
|
|
||
Treasury stock - 4.4 million and 3.1 million shares, respectively
|
(55.4
|
)
|
|
(45.6
|
)
|
||
Additional paid-in capital
|
1,456.5
|
|
|
1,431.9
|
|
||
Retained earnings
|
1,269.6
|
|
|
1,376.5
|
|
||
Accumulated other comprehensive income (loss)
|
(12.5
|
)
|
|
(14.3
|
)
|
||
Total Common Shareholders' Equity
|
2,660.6
|
|
|
2,750.9
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
5,477.8
|
|
|
$
|
6,117.8
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income(Loss)
|
|
Total
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||
Balance at December 31, 2016
|
240.7
|
|
|
$
|
2.4
|
|
|
(1.1
|
)
|
|
$
|
(22.9
|
)
|
|
$
|
1,366.6
|
|
|
$
|
2,173.3
|
|
|
$
|
(16.7
|
)
|
|
$
|
3,502.7
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269.3
|
|
|
—
|
|
|
269.3
|
|
||||||
Share-based compensation
|
2.3
|
|
|
—
|
|
|
(0.9
|
)
|
|
(11.3
|
)
|
|
31.6
|
|
|
—
|
|
|
—
|
|
|
20.3
|
|
||||||
Change in pension and postretirement liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
5.6
|
|
||||||
Balance at December 31, 2017
|
243.0
|
|
|
2.4
|
|
|
(2.0
|
)
|
|
(34.2
|
)
|
|
1,398.2
|
|
|
2,442.6
|
|
|
(11.1
|
)
|
|
3,797.9
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,011.6
|
)
|
|
—
|
|
|
(1,011.6
|
)
|
||||||
Reclassification related to ASU 2018-02 adoption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
(3.8
|
)
|
|
—
|
|
||||||
Common stock repurchased and retired
|
(6.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58.3
|
)
|
|
—
|
|
|
(58.4
|
)
|
||||||
Share-based compensation
|
3.0
|
|
|
0.1
|
|
|
(1.1
|
)
|
|
(11.4
|
)
|
|
33.7
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
||||||
Change in pension and postretirement liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
Balance at December 31, 2018
|
239.8
|
|
|
2.4
|
|
|
(3.1
|
)
|
|
(45.6
|
)
|
|
1,431.9
|
|
|
1,376.5
|
|
|
(14.3
|
)
|
|
2,750.9
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.3
|
)
|
|
—
|
|
|
(97.3
|
)
|
||||||
Cash dividends declared, $0.02 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.6
|
)
|
|
—
|
|
|
(9.6
|
)
|
||||||
Share-based compensation
|
2.3
|
|
|
—
|
|
|
(1.3
|
)
|
|
(9.8
|
)
|
|
24.6
|
|
|
—
|
|
|
—
|
|
|
14.8
|
|
||||||
Change in pension and postretirement liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
||||||
Balance at December 31, 2019
|
242.1
|
|
|
$
|
2.4
|
|
|
(4.4
|
)
|
|
$
|
(55.4
|
)
|
|
$
|
1,456.5
|
|
|
$
|
1,269.6
|
|
|
$
|
(12.5
|
)
|
|
$
|
2,660.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
OPERATING ACTIVITIES
|
(in millions)
|
||||||||||
Net income (loss)
|
$
|
(97.3
|
)
|
|
$
|
(1,011.6
|
)
|
|
$
|
269.3
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
540.0
|
|
|
857.1
|
|
|
754.5
|
|
|||
Deferred income taxes
|
4.3
|
|
|
(247.6
|
)
|
|
(314.8
|
)
|
|||
Impairment
|
5.0
|
|
|
1,560.9
|
|
|
78.9
|
|
|||
Dry hole exploratory well expense
|
—
|
|
|
—
|
|
|
21.3
|
|
|||
Non-cash share-based compensation
|
20.8
|
|
|
30.9
|
|
|
26.9
|
|
|||
Amortization of debt issuance costs and discounts
|
5.4
|
|
|
5.4
|
|
|
6.2
|
|
|||
Bargain purchase gain from acquisitions
|
—
|
|
|
—
|
|
|
0.4
|
|
|||
Net (gain) loss from asset sales, inclusive of restructuring costs
|
(3.9
|
)
|
|
(25.0
|
)
|
|
(213.5
|
)
|
|||
Loss from early extinguishment of debt
|
1.0
|
|
|
—
|
|
|
32.7
|
|
|||
Unrealized (gains) losses on marketable securities
|
(3.9
|
)
|
|
1.2
|
|
|
(2.9
|
)
|
|||
Unrealized (gains) losses on derivative contracts
|
138.3
|
|
|
(248.5
|
)
|
|
(40.0
|
)
|
|||
Other non-cash activity
|
—
|
|
|
—
|
|
|
(9.4
|
)
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
Accounts receivable
|
(4.1
|
)
|
|
33.7
|
|
|
(2.0
|
)
|
|||
Prepaid expenses
|
(0.4
|
)
|
|
(2.0
|
)
|
|
(1.3
|
)
|
|||
Accounts payable and accrued expenses
|
(40.4
|
)
|
|
(74.2
|
)
|
|
3.5
|
|
|||
Income taxes receivable
|
38.4
|
|
|
(71.0
|
)
|
|
13.7
|
|
|||
Other
|
(36.3
|
)
|
|
6.9
|
|
|
(23.3
|
)
|
|||
Net Cash Provided by (Used in) Operating Activities
|
566.9
|
|
|
816.2
|
|
|
600.2
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Property acquisitions
|
(3.5
|
)
|
|
(65.6
|
)
|
|
(815.2
|
)
|
|||
Property, plant and equipment
|
(562.7
|
)
|
|
(1,234.1
|
)
|
|
(1,159.6
|
)
|
|||
Proceeds from disposition of assets
|
678.9
|
|
|
243.6
|
|
|
806.8
|
|
|||
Net Cash Provided by (Used in) Investing Activities
|
112.7
|
|
|
(1,056.1
|
)
|
|
(1,168.0
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Checks outstanding in excess of cash balances
|
3.7
|
|
|
(29.5
|
)
|
|
31.7
|
|
|||
Long-term debt issued
|
—
|
|
|
—
|
|
|
500.0
|
|
|||
Long-term debt issuance costs paid
|
—
|
|
|
(0.1
|
)
|
|
(14.4
|
)
|
|||
Long-term debt extinguishment costs paid
|
(1.0
|
)
|
|
—
|
|
|
(28.1
|
)
|
|||
Long-term debt repaid
|
(66.9
|
)
|
|
—
|
|
|
(445.6
|
)
|
|||
Proceeds from credit facility
|
56.1
|
|
|
3,608.0
|
|
|
492.0
|
|
|||
Repayments of credit facility
|
(486.0
|
)
|
|
(3,267.0
|
)
|
|
(403.0
|
)
|
|||
Common stock repurchased and retired
|
—
|
|
|
(58.4
|
)
|
|
—
|
|
|||
Treasury stock repurchases
|
(7.6
|
)
|
|
(8.7
|
)
|
|
(6.8
|
)
|
|||
Dividends paid
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|||
Other capital contributions
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
Net Cash Provided by (Used in) Financing Activities
|
(511.3
|
)
|
|
244.6
|
|
|
125.8
|
|
|||
Change in cash, cash equivalents and restricted cash(1)
|
168.3
|
|
|
4.7
|
|
|
(442.0
|
)
|
|||
Beginning cash, cash equivalents and restricted cash(1)
|
28.1
|
|
|
23.4
|
|
|
465.4
|
|
|||
Ending cash, cash equivalents and restricted cash(1)
|
$
|
196.4
|
|
|
$
|
28.1
|
|
|
$
|
23.4
|
|
(1)
|
Refer to Recent Accounting Developments in Note 1 – Summary of Significant Accounting Policies.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Cash and cash equivalents
|
$
|
166.3
|
|
|
$
|
—
|
|
Restricted cash(1)
|
30.1
|
|
|
28.1
|
|
||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows
|
$
|
196.4
|
|
|
$
|
28.1
|
|
(1)
|
As of December 31, 2019 and 2018, the restricted cash balance related to cash deposited into an escrow account for a title dispute between outside parties in the Williston Basin, and the restricted cash balance is recorded within "Other noncurrent assets" on the Consolidated Balance Sheets.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Supplemental Disclosures:
|
(in millions)
|
||||||||||
Cash paid for interest, net of capitalized interest
|
$
|
126.9
|
|
|
$
|
136.9
|
|
|
$
|
134.9
|
|
Cash paid (refund received) for income taxes, net
|
$
|
(66.7
|
)
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
25.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash Operating Activities:
|
|
|
|
|
|
||||||
Right-of-use assets obtained in exchange for operating lease obligations
|
16.6
|
|
|
—
|
|
|
—
|
|
|||
Non-cash Investing Activities:
|
|
|
|
|
|
||||||
Change in capital expenditure accrual balance
|
$
|
8.8
|
|
|
$
|
(57.4
|
)
|
|
$
|
60.2
|
|
Buildings
|
10 to 30 years
|
Leasehold improvements
|
3 to 10 years
|
Service, transportation and field service equipment
|
3 to 7 years
|
Furniture and office equipment
|
3 to 7 years
|
Year Ended December 31, 2019
|
|
|
|
Occidental Energy Marketing
|
|
21
|
%
|
Valero Marketing & Supply Company
|
|
18
|
%
|
Plains Marketing LP
|
|
17
|
%
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
Occidental Energy Marketing
|
|
16
|
%
|
Plains Marketing LP
|
|
12
|
%
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
Shell Trading Company
|
|
14
|
%
|
Occidental Energy Marketing
|
|
13
|
%
|
Andeavor Logistics LP
|
|
13
|
%
|
BP Energy Company
|
|
10
|
%
|
Plains Marketing LP
|
|
10
|
%
|
|
December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(in millions)
|
|||||||
Weighted-average basic common shares outstanding
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
Potential number of shares issuable upon exercise of in-the-money stock options under the Long-Term Stock Incentive Plan
|
—
|
|
|
—
|
|
|
—
|
|
Average diluted common shares outstanding
|
237.7
|
|
|
237.9
|
|
|
240.6
|
|
|
Oil and condensate sales
|
|
Gas sales
|
|
NGL sales
|
|
Transportation and processing costs included in revenue
|
|
Oil and condensate, gas and NGL sales, as reported
|
||||||||||
|
(in millions)
|
||||||||||||||||||
|
Year Ended December 31, 2019
|
||||||||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Williston Basin
|
$
|
420.8
|
|
|
$
|
33.1
|
|
|
$
|
19.4
|
|
|
$
|
(34.4
|
)
|
|
$
|
438.9
|
|
Other Northern
|
1.1
|
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
1.6
|
|
|||||
Southern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin
|
710.6
|
|
|
12.8
|
|
|
37.8
|
|
|
(20.5
|
)
|
|
740.7
|
|
|||||
Other Southern(1)
|
0.1
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||||
Total oil and condensate, gas and NGL sales
|
$
|
1,132.6
|
|
|
$
|
52.4
|
|
|
$
|
57.3
|
|
|
$
|
(54.9
|
)
|
|
$
|
1,187.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
||||||||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Williston Basin
|
$
|
707.0
|
|
|
$
|
45.3
|
|
|
$
|
56.5
|
|
|
$
|
(43.1
|
)
|
|
$
|
765.7
|
|
Uinta Basin
|
25.3
|
|
|
25.0
|
|
|
4.8
|
|
|
—
|
|
|
55.1
|
|
|||||
Other Northern
|
4.9
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
|||||
Southern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin
|
684.4
|
|
|
17.3
|
|
|
49.5
|
|
|
(11.9
|
)
|
|
739.3
|
|
|||||
Haynesville/Cotton Valley
|
1.0
|
|
|
303.1
|
|
|
—
|
|
|
—
|
|
|
304.1
|
|
|||||
Other Southern
|
(0.2
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Total oil and condensate, gas and NGL sales
|
$
|
1,422.4
|
|
|
$
|
393.1
|
|
|
$
|
110.8
|
|
|
$
|
(55.0
|
)
|
|
$
|
1,871.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017(2)
|
||||||||||||||||||
Northern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Williston Basin
|
$
|
586.5
|
|
|
$
|
42.3
|
|
|
$
|
51.5
|
|
|
$
|
—
|
|
|
$
|
680.3
|
|
Pinedale
|
18.0
|
|
|
154.8
|
|
|
31.8
|
|
|
—
|
|
|
204.6
|
|
|||||
Uinta Basin
|
29.6
|
|
|
50.0
|
|
|
5.9
|
|
|
—
|
|
|
85.5
|
|
|||||
Other Northern
|
4.9
|
|
|
16.6
|
|
|
0.3
|
|
|
—
|
|
|
21.8
|
|
|||||
Southern Region
|
|
|
|
|
|
|
|
|
|
||||||||||
Permian Basin
|
298.8
|
|
|
15.5
|
|
|
22.0
|
|
|
—
|
|
|
336.3
|
|
|||||
Haynesville/Cotton Valley
|
1.2
|
|
|
214.4
|
|
|
0.4
|
|
|
—
|
|
|
216.0
|
|
|||||
Other Southern
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
Total oil and condensate, gas and NGL sales
|
$
|
939.4
|
|
|
$
|
494.0
|
|
|
$
|
111.9
|
|
|
$
|
—
|
|
|
$
|
1,545.3
|
|
(1)
|
For the year ended December 31, 2019, $5.9 million of revenues associated with Haynesville/Cotton Valley have been included in Other Southern.
|
(2)
|
Prior period amounts have not been adjusted under the modified retrospective method under ASC Topic 606.
|
|
December 31, 2018 (1)
|
||
|
(in millions)
|
||
Assets
|
|
||
Current assets, total
|
$
|
1.2
|
|
Property, Plant and Equipment
|
683.7
|
|
|
Other noncurrent assets
|
7.8
|
|
|
Noncurrent assets held for sale
|
$
|
692.7
|
|
Liabilities
|
|
||
Current liabilities, total
|
$
|
3.4
|
|
Asset retirement obligations, current
|
0.7
|
|
|
Asset retirement obligations, long-term
|
56.9
|
|
|
Fair value of derivative contracts, long-term
|
—
|
|
|
Other long-term liabilities
|
0.3
|
|
|
Other long-term liabilities held for sale
|
$
|
61.3
|
|
(1)
|
The Haynesville Divestiture closed in January 2019, therefore there are no assets and liabilities held for sale as of December 31, 2019.
|
|
Capitalized Exploratory Well Costs
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Balance at January 1,
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.2
|
|
Additions to capitalized exploratory well costs
|
—
|
|
|
—
|
|
|
10.7
|
|
|||
Reclassifications to proved properties
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|||
Capitalized exploratory well costs charged to expense
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|||
Balance at December 31,
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Asset Retirement Obligations
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance Sheet line item
|
(in millions)
|
||||||
Current:
|
|
|
|
||||
Asset retirement obligations, current liability
|
$
|
6.0
|
|
|
$
|
5.1
|
|
Long-term:
|
|
|
|
||||
Asset retirement obligations
|
94.9
|
|
|
96.9
|
|
||
Other long-term liabilities held for sale
|
—
|
|
|
57.6
|
|
||
Total ARO Liability
|
$
|
100.9
|
|
|
$
|
159.6
|
|
|
Asset Retirement Obligations
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
ARO liability at January 1,
|
$
|
159.6
|
|
|
$
|
214.1
|
|
Accretion
|
5.2
|
|
|
6.4
|
|
||
Additions
|
1.1
|
|
|
4.1
|
|
||
Revisions
|
(2.2
|
)
|
|
(4.9
|
)
|
||
Liabilities related to assets sold(1)
|
(60.7
|
)
|
|
(56.8
|
)
|
||
Liabilities settled
|
(2.1
|
)
|
|
(3.3
|
)
|
||
ARO liability at December 31,
|
$
|
100.9
|
|
|
$
|
159.6
|
|
(1)
|
Liabilities related to assets sold for the year ended December 31, 2019, includes $57.6 million related to the Haynesville Divestiture. Liabilities related to assets sold for the year ended December 31, 2018, includes $51.0 million related to the Uinta Basin Divestiture. Refer to Note 3 – Acquisitions and Divestitures for more information.
|
|
Fair Value Measurements
|
||||||||||||||||||
|
Gross Amounts of Assets and Liabilities
|
|
Netting Adjustments(1)
|
|
Net Amounts Presented on the Consolidated Balance Sheets
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
(in millions)
|
||||||||||||||||||
|
December 31, 2019
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value of derivative contracts – short-term
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
Fair value of derivative contracts – long-term
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Total financial assets
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value of derivative contracts – short-term
|
$
|
—
|
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18.7
|
|
Fair value of derivative contracts – long-term
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Total financial liabilities
|
$
|
—
|
|
|
$
|
19.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
||||||||||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value of derivative contracts – short-term(2)
|
$
|
—
|
|
|
$
|
88.2
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
87.8
|
|
Fair value of derivative contracts – long-term
|
—
|
|
|
35.4
|
|
|
—
|
|
|
—
|
|
|
35.4
|
|
|||||
Total financial assets
|
$
|
—
|
|
|
$
|
123.6
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
123.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value of derivative contracts – short-term
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
Fair value of derivative contracts – long-term
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
Total financial liabilities
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.7
|
|
(1)
|
The Company nets its derivative contract assets and liabilities outstanding with the same counterparty on the Consolidated Balance Sheets for the contracts that contain netting provisions. Refer to Note 7 – Derivative Contracts for more information regarding the Company's derivative contracts.
|
(2)
|
Includes fair value of derivative contracts classified as "Noncurrent assets held for sale" of $0.3 million as of December 31, 2018 on the Consolidated Balance Sheets related to the Haynesville Divestiture.
|
|
Carrying Amount
|
|
Level 1 Fair Value
|
|
Carrying Amount
|
|
Level 1 Fair Value
|
||||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
Financial Assets
|
(in millions)
|
||||||||||||||
Cash and cash equivalents
|
$
|
166.3
|
|
|
$
|
166.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
||||||||
Checks outstanding in excess of cash balances
|
$
|
18.3
|
|
|
$
|
18.3
|
|
|
$
|
14.6
|
|
|
$
|
14.6
|
|
Long-term debt
|
$
|
2,015.6
|
|
|
$
|
2,029.4
|
|
|
$
|
2,507.1
|
|
|
$
|
2,350.5
|
|
Year
|
|
Index
|
|
Total Volumes
|
|
Average Swap Price per Unit
|
|||
|
|
|
|
(in millions)
|
|
|
|||
Oil sales
|
|
|
|
(bbls)
|
|
|
($/bbl)
|
|
|
2020
|
|
NYMEX WTI
|
|
14.1
|
|
|
$
|
57.83
|
|
2020
|
|
Argus WTI Houston
|
|
1.0
|
|
|
$
|
60.06
|
|
2020
|
|
Argus WTI Midland
|
|
1.5
|
|
|
$
|
57.30
|
|
2021
|
|
NYMEX WTI
|
|
0.9
|
|
|
$
|
55.06
|
|
Year
|
|
Index
|
|
Basis
|
|
Total Volumes
|
|
Weighted-Average Differential
|
|||
|
|
|
|
|
|
(in millions)
|
|
|
|||
Oil sales
|
|
|
|
|
|
(bbls)
|
|
|
($/bbl)
|
|
|
2020
|
|
NYMEX WTI
|
|
Argus WTI Midland
|
|
6.8
|
|
|
$
|
0.18
|
|
2020
|
|
NYMEX WTI
|
|
Argus WTI Houston
|
|
0.4
|
|
|
$
|
3.75
|
|
2021
|
|
NYMEX WTI
|
|
Argus WTI Midland
|
|
3.7
|
|
|
$
|
0.98
|
|
(1)
|
Includes fair value of derivative contracts classified as "Noncurrent assets held for sale" of $0.3 million as of December 31, 2018 on the Consolidated Balance Sheets related to the Haynesville Divestiture.
|
Derivative contracts
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Realized gains (losses) on commodity derivative contracts
|
(in millions)
|
||||||||||
Production
|
|
|
|
|
|
||||||
Oil derivative contracts
|
$
|
(32.2
|
)
|
|
$
|
(153.4
|
)
|
|
$
|
6.8
|
|
Gas derivative contracts
|
(2.9
|
)
|
|
(5.0
|
)
|
|
(22.3
|
)
|
|||
Gas Storage
|
|
|
|
|
|
||||||
Gas derivative contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
Realized gains (losses) on commodity derivative contracts
|
(35.1
|
)
|
|
(158.1
|
)
|
|
(15.5
|
)
|
|||
Unrealized gains (losses) on commodity derivative contracts
|
|
|
|
|
|
||||||
Production
|
|
|
|
|
|
||||||
Oil derivative contracts
|
(139.8
|
)
|
|
277.0
|
|
|
(66.2
|
)
|
|||
Gas derivative contracts
|
(0.3
|
)
|
|
(22.3
|
)
|
|
133.6
|
|
|||
Gas Storage
|
|
|
|
|
|
||||||
Gas derivative contracts
|
—
|
|
|
(0.3
|
)
|
|
2.5
|
|
|||
Unrealized gains (losses) on commodity derivative contracts
|
(140.1
|
)
|
|
254.4
|
|
|
69.9
|
|
|||
Total realized and unrealized gains (losses) on commodity derivative contracts related to production and storage contracts
|
$
|
(175.2
|
)
|
|
$
|
96.3
|
|
|
$
|
54.4
|
|
|
|
|
|
|
|
||||||
Derivatives associated with divestitures
|
|
|
|
|
|
||||||
Unrealized gains (losses) on commodity derivative contracts
|
|
|
|
|
|
||||||
Production
|
|
|
|
|
|
||||||
Oil derivative contracts
|
$
|
—
|
|
|
$
|
(2.7
|
)
|
|
$
|
(1.3
|
)
|
Gas derivative contracts
|
1.8
|
|
|
—
|
|
|
(23.5
|
)
|
|||
NGL derivative contracts
|
—
|
|
|
(3.2
|
)
|
|
(5.1
|
)
|
|||
Unrealized gains (losses) on commodity derivative contracts related to divestitures(1)(2)(3)
|
$
|
1.8
|
|
|
$
|
(5.9
|
)
|
|
$
|
(29.9
|
)
|
|
|
|
|
|
|
||||||
Total realized and unrealized gains (losses) on commodity derivative contracts
|
$
|
(173.4
|
)
|
|
$
|
90.4
|
|
|
$
|
24.5
|
|
(1)
|
During the year ended December 31, 2019 , the unrealized gains (losses) on commodity derivative contracts related to the Haynesville Divestiture are comprised of derivatives included as part of the Haynesville/Cotton Valley purchase and sale agreement, which were subsequently novated to the buyer upon the closing of the sale in January 2019. Refer to Note 3 – Acquisitions and Divestitures for more information. The unrealized gains (losses) on commodity derivatives associated with the Haynesville Divestiture are offset by an equal amount recorded within "Net gain (loss) from asset sales, inclusive of restructuring costs" on the Consolidated Statements of Operations.
|
(2)
|
During the year ended December 31, 2018, the unrealized gains (losses) on commodity derivative contracts related to the Uinta Basin Divestiture are comprised of derivatives entered into in conjunction with the execution of the Uinta Basin purchase and sale agreement, which were subsequently novated to the buyer upon the closing of the sale in September 2018. Refer to Note 3 – Acquisitions and Divestitures for more information. The unrealized gains (losses) on commodity derivatives associated with the Uinta Basin Divestiture are offset by an equal amount recorded within "Net gain (loss) from asset sales, inclusive of restructuring costs" on the Consolidated Statements of Operations.
|
(3)
|
During the year ended December 31, 2017, the unrealized gains (losses) on commodity derivative contracts related to the Pinedale Divestiture are comprised of derivatives entered into in conjunction with the execution of the Pinedale purchase and sale agreement, which were subsequently novated to the buyer upon the closing of the sale in September 2017. Refer to Note 3 – Acquisitions and Divestitures for more information. The unrealized gains (losses) on commodity derivatives associated with the Pinedale Divestiture are offset by an equal amount recorded within "Net gain (loss) from asset sales, inclusive of restructuring costs" on the Consolidated Statements of Operations.
|
|
As of December 31,
|
||
|
2019 (1)
|
||
|
(in millions)
|
||
Lease Cost included in the Consolidated Balance Sheets
|
|
||
Property, Plant and Equipment acquisitions (2)
|
$
|
13.8
|
|
|
|
||
|
Year Ended December 31,
|
||
|
2019 (1)
|
||
|
(in millions)
|
||
Lease Cost included in the Consolidated Statement of Operations
|
|
||
Lease operating expense
|
$
|
11.9
|
|
Gathering and other expense
|
7.7
|
|
|
General and administrative
|
5.7
|
|
|
|
|
||
Total lease cost
|
$
|
25.3
|
|
(1)
|
Prior periods are not presented as prior period amounts have not been adjusted under the modified retrospective method for the new lease recognition rule, ASC Topic 842. Refer to Note 1 – Basis of Presentation for additional information.
|
(2)
|
Represents short-term lease capital expenditures related to drilling rigs for the twelve months ended December 31, 2019. These costs are capitalized as a part of "Proved properties" on the Consolidated Balance Sheets.
|
|
December 31, 2019 (1)
|
|
Weighted-average remaining lease term (years)
|
5.4
|
|
Weighted-average discount rate
|
8.0
|
%
|
(1)
|
Prior periods are not presented as prior period amounts have not been adjusted under the modified retrospective method for the new lease recognition rule, ASC Topic 842. Refer to Note 1 – Basis of Presentation for additional information.
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Total recognized
|
|
Recognized in "General and administrative"
|
|
Recognized in "Net (gain) loss from asset sales, inclusive of restructuring costs"
|
|
Recognized in "Interest and other (income) expense"
|
||||||||
|
(in millions)
|
||||||||||||||
Termination benefits
|
$
|
12.3
|
|
|
$
|
12.2
|
|
|
$
|
0.1
|
|
|
—
|
|
|
Office lease termination costs
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||
Accelerated share-based compensation(1)
|
12.6
|
|
|
11.1
|
|
|
1.5
|
|
|
—
|
|
||||
Retention expense (including share-based compensation)
|
19.5
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
||||
Pension and Medical Plan curtailment
|
1.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
1.4
|
|
||||
Total restructuring costs
|
$
|
46.2
|
|
|
$
|
43.4
|
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Total recognized
|
|
Recognized in "General and administrative"
|
|
Recognized in "Net (gain) loss from asset sales, inclusive of restructuring costs"
|
|
Recognized in "Interest and other (income) expense"
|
||||||||
|
(in millions)
|
||||||||||||||
Termination benefits
|
$
|
32.3
|
|
|
$
|
25.7
|
|
|
$
|
6.6
|
|
|
$
|
—
|
|
Office lease termination costs
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||
Accelerated share-based compensation(1)
|
11.0
|
|
|
8.8
|
|
|
2.2
|
|
|
—
|
|
||||
Retention expense (including share-based compensation)
|
18.8
|
|
|
18.8
|
|
|
—
|
|
|
—
|
|
||||
Pension and Medical Plan curtailment
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.3
|
|
||||
Total restructuring costs
|
$
|
63.2
|
|
|
$
|
54.3
|
|
|
$
|
8.6
|
|
|
$
|
0.3
|
|
(1)
|
Accelerated share-based compensation represents the additional expense or loss recognized in the Consolidated Statements of Operations for the year ended December 31, 2019 and 2018. Total accelerated share-based compensation was $29.1 million and was determined based on the contractual vesting date, with $12.6 million and $11.0 million recognized in 2019 and 2018, respectively, as shown above, and the remaining amount recognized in prior periods.
|
|
Costs recognized from inception through December 31, 2019 (1)
|
|
Total remaining costs expected to be incurred(2)
|
|
||||
|
(in millions)
|
|||||||
Termination benefits
|
$
|
44.6
|
|
|
$
|
—
|
|
(2)
|
Office lease termination costs
|
1.6
|
|
|
—
|
|
(2)
|
||
Accelerated share-based compensation
|
23.6
|
|
|
—
|
|
(2)
|
||
Retention expense (including share-based compensation)
|
38.3
|
|
|
0.5
|
|
|
||
Pension and Medical Plan curtailment
|
1.3
|
|
|
—
|
|
(2)
|
||
Total restructuring costs
|
$
|
109.4
|
|
|
$
|
0.5
|
|
|
(1)
|
Represents costs incurred since February 2018 when QEP's Board approved certain strategic and financial initiatives.
|
(2)
|
Due to the nature of the strategic initiatives, as of December 31, 2019, the Company is not able to reasonably estimate the total cost to be incurred in connection with these restructurings.
|
|
Restructuring liability
|
||||||||||||||||||||||
|
Termination benefits
|
|
Office lease termination costs
|
|
Accelerated share-based compensation
|
|
Retention expense
|
|
Pension curtailment
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance at December 31, 2018
|
$
|
19.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
—
|
|
|
$
|
30.3
|
|
Costs incurred and charged to expense
|
12.3
|
|
|
0.6
|
|
|
12.6
|
|
|
19.5
|
|
|
1.2
|
|
|
46.2
|
|
||||||
Costs paid or otherwise settled
|
(30.6
|
)
|
|
(0.6
|
)
|
|
(12.6
|
)
|
|
(23.8
|
)
|
|
(1.2
|
)
|
|
(68.8
|
)
|
||||||
Balance at December 31, 2019
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Revolving Credit Facility due 2022
|
$
|
—
|
|
|
$
|
430.0
|
|
6.80% Senior Notes due 2020
|
—
|
|
|
51.7
|
|
||
6.875% Senior Notes due 2021
|
382.4
|
|
|
397.6
|
|
||
5.375% Senior Notes due 2022
|
500.0
|
|
|
500.0
|
|
||
5.25% Senior Notes due 2023
|
650.0
|
|
|
650.0
|
|
||
5.625% Senior Notes due 2026
|
500.0
|
|
|
500.0
|
|
||
Less: unamortized discount and unamortized debt issuance costs
|
(16.8
|
)
|
|
(22.2
|
)
|
||
Total long-term debt outstanding
|
$
|
2,015.6
|
|
|
$
|
2,507.1
|
|
Year
|
Amount
|
||
|
(in millions)
|
||
2020
|
$
|
25.2
|
|
2021
|
$
|
23.8
|
|
2022
|
$
|
19.4
|
|
2023
|
$
|
9.5
|
|
2024
|
$
|
5.6
|
|
After 2024
|
$
|
7.2
|
|
Year
|
Amount
|
||
|
(in millions)
|
||
2020
|
$
|
22.3
|
|
2021
|
$
|
20.4
|
|
2022
|
$
|
15.9
|
|
2023
|
$
|
10.6
|
|
2024
|
$
|
1.4
|
|
After 2024
|
$
|
2.4
|
|
Less: Interest(1)
|
$
|
(10.2
|
)
|
Present Value of Lease Liabilities(2)
|
$
|
62.8
|
|
(1)
|
Calculated using the estimated or stated interest rate for each lease.
|
(2)
|
Of the total present value of lease liabilities, $18.0 million was recorded in "Current operating lease liabilities" and $44.8 million was recorded in "Operating lease liabilities" on the Consolidated Balance Sheets.
|
Year
|
Amount
|
||
|
(in millions)
|
||
2019
|
$
|
17.4
|
|
2020
|
$
|
13.8
|
|
2021
|
$
|
9.1
|
|
2022
|
$
|
7.4
|
|
2023
|
$
|
4.5
|
|
After 2023
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Stock options
|
$
|
0.4
|
|
|
$
|
1.2
|
|
|
$
|
2.3
|
|
Restricted share awards
|
20.4
|
|
|
27.5
|
|
|
24.6
|
|
|||
Performance share units
|
4.3
|
|
|
8.1
|
|
|
(4.5
|
)
|
|||
Restricted share units
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|||
Total share-based compensation expense
|
$
|
25.4
|
|
|
$
|
36.9
|
|
|
$
|
22.4
|
|
|
Stock Option Assumptions
|
||
|
Year Ended December 31,
|
||
|
2017
|
||
Weighted-average grant date fair value of awards granted during the period
|
$
|
6.44
|
|
Risk-free interest rate range
|
1.66% - 1.81%
|
|
|
Weighted-average risk-free interest rate
|
1.8
|
%
|
|
Expected price volatility range
|
43.82% - 46.70%
|
|
|
Weighted-average expected price volatility
|
43.9
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
Expected term in years at the date of grant
|
4.5
|
|
|
Options Outstanding
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
|
|
(per share)
|
|
(in years)
|
|
(in millions)
|
|||||
Outstanding at December 31, 2018
|
2,098,933
|
|
|
$
|
22.27
|
|
|
|
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Cancelled
|
(296,546
|
)
|
|
30.81
|
|
|
|
|
|
|||
Outstanding at December 31, 2019
|
1,802,387
|
|
|
$
|
20.87
|
|
|
2.31
|
|
$
|
—
|
|
Options Exercisable at December 31, 2019
|
1,780,124
|
|
|
$
|
20.93
|
|
|
2.30
|
|
$
|
—
|
|
Unvested Options at December 31, 2019
|
22,263
|
|
|
$
|
15.68
|
|
|
4.20
|
|
$
|
—
|
|
|
Restricted Share Awards Outstanding
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
|
(per share)
|
|||
Unvested balance at December 31, 2018
|
3,822,133
|
|
|
$
|
10.76
|
|
Granted
|
2,365,262
|
|
|
7.72
|
|
|
Vested
|
(3,093,883
|
)
|
|
10.49
|
|
|
Forfeited
|
(248,479
|
)
|
|
9.14
|
|
|
Unvested balance at December 31, 2019
|
2,845,033
|
|
|
$
|
8.67
|
|
|
Performance Share Units Outstanding
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
|
(per share)
|
|||
Unvested balance at December 31, 2018
|
1,559,312
|
|
|
$
|
11.47
|
|
Granted
|
759,506
|
|
|
7.93
|
|
|
Vested
|
(1,692,896
|
)
|
|
10.70
|
|
|
Unvested balance at December 31, 2019
|
625,922
|
|
|
$
|
9.04
|
|
|
Restricted Share Units Outstanding
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
|
|
(per share)
|
|||
Unvested balance at December 31, 2018
|
42,675
|
|
|
$
|
10.47
|
|
Granted
|
37,779
|
|
|
7.87
|
|
|
Vested and paid
|
(46,061
|
)
|
|
10.06
|
|
|
Unvested balance at December 31, 2019
|
34,393
|
|
|
$
|
8.16
|
|
|
|
Year ended December 31,
|
||||||
Statements of Operations Line
|
|
2019
|
|
2018
|
||||
Interest and other income (expense)
|
|
$
|
(1.4
|
)
|
|
$
|
(0.3
|
)
|
Net gain (loss) from asset sales, inclusive of restructuring costs
|
|
0.2
|
|
|
0.2
|
|
||
Total curtailment gain (loss)
|
|
$
|
(1.2
|
)
|
|
$
|
(0.1
|
)
|
|
Pension Plan and SERP benefits
|
|
Medical Plan benefits
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Change in benefit obligation
|
(in millions)
|
||||||||||||||
Benefit obligation at January 1,
|
$
|
122.1
|
|
|
$
|
130.0
|
|
|
$
|
2.5
|
|
|
$
|
2.9
|
|
Service cost
|
0.3
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||||
Interest cost
|
4.8
|
|
|
4.6
|
|
|
0.1
|
|
|
0.1
|
|
||||
Curtailments
|
1.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Benefit payments
|
(6.2
|
)
|
|
(5.8
|
)
|
|
(0.9
|
)
|
|
(0.4
|
)
|
||||
Plan amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Actuarial loss (gain)
|
13.0
|
|
|
(7.6
|
)
|
|
0.9
|
|
|
(0.1
|
)
|
||||
Benefit obligation at December 31,
|
$
|
135.2
|
|
|
$
|
122.1
|
|
|
$
|
2.6
|
|
|
$
|
2.5
|
|
Change in plan assets
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at January 1,
|
$
|
93.3
|
|
|
$
|
100.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
21.3
|
|
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
||||
Company contributions to the plan
|
5.5
|
|
|
5.7
|
|
|
0.9
|
|
|
0.4
|
|
||||
Benefit payments
|
(6.2
|
)
|
|
(5.8
|
)
|
|
(0.9
|
)
|
|
(0.4
|
)
|
||||
Fair value of plan assets at December 31,
|
113.9
|
|
|
93.3
|
|
|
—
|
|
|
—
|
|
||||
Underfunded status (current and long-term)
|
$
|
(21.3
|
)
|
|
$
|
(28.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(2.5
|
)
|
Amounts recognized in balance sheets
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued expenses
|
$
|
(9.2
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
Other long-term liabilities
|
(12.1
|
)
|
|
(27.7
|
)
|
|
(2.4
|
)
|
|
(2.3
|
)
|
||||
Total amount recognized in balance sheet
|
$
|
(21.3
|
)
|
|
$
|
(28.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(2.5
|
)
|
Amounts recognized in AOCI
|
|
|
|
|
|
|
|
||||||||
Net actuarial loss (gain)
|
$
|
15.7
|
|
|
$
|
19.4
|
|
|
$
|
0.4
|
|
|
$
|
(0.5
|
)
|
Prior service cost
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.8
|
)
|
||||
Total amount recognized in AOCI
|
$
|
15.7
|
|
|
$
|
19.8
|
|
|
$
|
0.4
|
|
|
$
|
(1.3
|
)
|
|
Pension Plan and SERP benefits
|
|
Medical Plan benefits
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Components of net periodic benefit cost
|
(in millions)
|
||||||||||||||||||||||
Service cost
|
$
|
0.3
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
4.8
|
|
|
4.6
|
|
|
4.7
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||||
Expected return on plan assets
|
(5.9
|
)
|
|
(5.8
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Curtailment (gain) loss
|
2.0
|
|
|
0.3
|
|
|
0.7
|
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
—
|
|
||||||
Settlements
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service costs
|
0.4
|
|
|
0.8
|
|
|
1.0
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||||
Amortization of actuarial loss
|
0.5
|
|
|
0.8
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
Periodic expense
|
$
|
2.1
|
|
|
$
|
1.5
|
|
|
$
|
2.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.3
|
)
|
Components recognized in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current period prior service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(2.5
|
)
|
Current period actuarial (gain) loss
|
(2.4
|
)
|
|
5.6
|
|
|
(7.5
|
)
|
|
0.9
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Amortization of prior service cost
|
(0.4
|
)
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|
0.8
|
|
|
0.3
|
|
|
0.3
|
|
||||||
Amortization of actuarial gain (loss)
|
(0.5
|
)
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
Loss on curtailment in current period
|
(0.8
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total amount recognized in accumulated other comprehensive income
|
$
|
(4.1
|
)
|
|
$
|
3.9
|
|
|
$
|
(10.2
|
)
|
|
$
|
1.7
|
|
|
$
|
0.4
|
|
|
$
|
(2.2
|
)
|
|
Pension Plan and SERP benefits
|
|
Medical Plan benefits
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Discount rate
|
3.13
|
%
|
|
4.19
|
%
|
|
3.40
|
%
|
|
4.30
|
%
|
Rate of increase in compensation(1)
|
n/a
|
|
|
3.00
|
%
|
|
n/a
|
|
|
n/a
|
|
(1)
|
The Pension Plan was frozen effective January 1, 2016, and as a result, the rate of increase in compensation for participants is no longer considered an assumption used by the Company to calculate the value of the Pension Plan. As such, for the year ended December 31, 2018, the rate of increase in compensation is only used for the SERP. For the year ended December 31, 2019, there are no longer any eligible participants in the SERP. As such, the rate of increase in compensation is no longer considered an assumption used to calculate the value of the SERP.
|
|
Pension Plan and SERP benefits
|
|
Medical Plan benefits
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||
Discount rate
|
4.19
|
%
|
|
3.50
|
%
|
|
4.00
|
%
|
|
4.30
|
%
|
|
3.60
|
%
|
|
4.10
|
%
|
Expected long-term return on plan assets
|
5.70
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Rate of increase in compensation(1)
|
3.00
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.50
|
%
|
(1)
|
The Pension Plan was frozen effective January 1, 2016, and as a result, the rate of increase in compensation for participants is no longer considered an assumption used by the Company to calculate the net period benefit cost of the Pension Plan. As such, for the years ended December 31, 2019 and 2018, the rate of increase in compensation is only used for the SERP.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Total
|
|
Percentage of total
|
|
Total
|
|
Percentage of total
|
||||||
|
(in millions, except percentages)
|
||||||||||||
Cash and short-term investments
|
$
|
0.6
|
|
|
1
|
%
|
|
$
|
0.7
|
|
|
1
|
%
|
Equity securities:
|
|
|
|
|
|
|
|
||||||
Domestic
|
30.6
|
|
|
27
|
%
|
|
20.7
|
|
|
22
|
%
|
||
International
|
10.5
|
|
|
9
|
%
|
|
10.0
|
|
|
11
|
%
|
||
Fixed income
|
72.2
|
|
|
63
|
%
|
|
61.9
|
|
|
66
|
%
|
||
Total investments
|
$
|
113.9
|
|
|
100
|
%
|
|
$
|
93.3
|
|
|
100
|
%
|
|
Pension Plan and SERP benefits
|
|
Medical Plan benefits
|
||||
|
(in millions)
|
||||||
2020
|
$
|
15.1
|
|
|
$
|
0.2
|
|
2021
|
$
|
8.9
|
|
|
$
|
0.2
|
|
2022
|
$
|
9.0
|
|
|
$
|
0.2
|
|
2023
|
$
|
7.6
|
|
|
$
|
0.2
|
|
2024
|
$
|
7.5
|
|
|
$
|
0.1
|
|
2025 through 2029
|
$
|
31.8
|
|
|
$
|
0.5
|
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Employees who do not accrue a benefit in the SERP
|
|
|
|
|
|
|||
Maximum employer matching of qualifying earnings
|
8
|
%
|
|
8
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|||
Employees who accrue a benefit in the SERP
|
|
|
|
|
|
|||
Maximum employer matching of qualifying earnings
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Federal income tax provision (benefit)
|
(in millions)
|
||||||||||
Current
|
$
|
(32.2
|
)
|
|
$
|
(71.3
|
)
|
|
$
|
2.1
|
|
Deferred
|
55.7
|
|
|
(257.8
|
)
|
|
(339.8
|
)
|
|||
State income tax provision (benefit)
|
|
|
|
|
|
||||||
Current
|
(15.1
|
)
|
|
1.5
|
|
|
0.5
|
|
|||
Deferred
|
(51.4
|
)
|
|
10.2
|
|
|
25.0
|
|
|||
Total income tax provision (benefit)
|
$
|
(43.0
|
)
|
|
$
|
(317.4
|
)
|
|
$
|
(312.2
|
)
|
(1)
|
The Tax Legislation changed the federal corporate income tax rate from 35% to 21% starting in 2018. The rate change caused the Company to revalue its deferred tax liabilities and assets as of December 31, 2017 from a 35% to 21% federal corporate income tax rate which caused the majority of the change in rate.
|
(2)
|
During the year ended December 31, 2019, the state rate change was primarily the result of the re-measurement of QEP's deferred tax assets and liabilities at a lower blended state tax rate due to exiting the state of Louisiana.
|
(3)
|
During the year ended December 31, 2019, the Company recognized an additional valuation allowance of $25.3 million on its Louisiana state NOL. The Company does not expect that it will have sufficient taxable income to utilize the state NOL it is carrying forward due to the Haynesville Divestiture. During the years ended December 31, 2018 and 2017, the Company also increased its valuation allowance by $25.5 million and $36.2 million, respectively, against its Louisiana net operating loss as the Company did not forecast sufficient taxable income to utilize the entire net operating loss in Louisiana at December 31, 2018 and 2017.
|
(4)
|
During the year ended December 31, 2019, the permanent items primarily related to disallowed officer compensation under Section 162(m) of the Internal Revenue Code of $6.1 million and share-based compensation shortfalls of $4.0 million.
|
(5)
|
During the year ended December 31, 2019, the Company recognized a tax benefit of $19.0 million due to the expiration of the statute of limitations related to the Company's uncertain tax position. During the year ended December 31, 2017 the decrease in the tax rate was due to the federal corporate income tax rate change related to the Tax Legislation.
|
(6)
|
During the year ended December 31, 2018, QEP agreed to an IRS proposed change to the initial treatment of the 2016 carryback of net operating losses (NOL). This change resulted in a reduction of available NOL carryforwards valued at $75.7 million and an increase in AMT credit carryforwards of $126.0 million. The net change in value of $50.3 million was recorded in deferred income taxes.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax liabilities
|
(in millions)
|
||||||
Property, plant and equipment
|
$
|
592.9
|
|
|
$
|
665.1
|
|
Commodity price derivatives
|
—
|
|
|
30.1
|
|
||
Operating lease right-of-use assets
|
12.7
|
|
|
—
|
|
||
Other
|
0.9
|
|
|
2.6
|
|
||
Total deferred tax liabilities
|
606.5
|
|
|
697.8
|
|
||
Deferred tax assets
|
|
|
|
||||
NOL and tax credit carryforwards
|
$
|
337.7
|
|
|
$
|
467.9
|
|
State NOL valuation allowance
|
(98.8
|
)
|
|
(82.3
|
)
|
||
Employee benefits and compensation costs
|
22.3
|
|
|
33.2
|
|
||
Interest carryforward(1)
|
45.7
|
|
|
—
|
|
||
Commodity price derivatives
|
3.9
|
|
|
—
|
|
||
Operating lease liabilities
|
14.1
|
|
|
—
|
|
||
Other
|
7.1
|
|
|
9.8
|
|
||
Total deferred tax assets
|
332.0
|
|
|
428.6
|
|
||
Net deferred income tax liability
|
$
|
274.5
|
|
|
$
|
269.2
|
|
Balance sheet classification
|
|
|
|
||||
Deferred income tax liability – noncurrent
|
274.5
|
|
|
269.2
|
|
||
Net deferred income tax liability
|
$
|
274.5
|
|
|
$
|
269.2
|
|
(1)
|
During the year ended December 31, 2019, the amount of interest the Company could deduct was limited under Section 163(j) of the Internal Revenue Code. This interest can be carried forward indefinitely to offset future taxable income within the code limitations.
|
|
Expiration Dates
|
|
Amounts
|
||
|
|
|
(in millions)
|
||
State NOL and tax credit carryforwards
|
2020-2038
|
|
$
|
114.7
|
|
U.S. NOL(1)
|
2037-Indefinite
|
|
182.1
|
|
|
U.S. alternative minimum tax credit
|
Indefinite
|
|
37.1
|
|
|
General business credits
|
2036-2037
|
|
3.8
|
|
|
Total NOL and tax credit carryforwards
|
|
|
$
|
337.7
|
|
(1)
|
Federal NOL's created in tax years beginning after December 31, 2017 can be carried forward indefinitely under the Tax Legislation (limited to 80% of taxable income computed without the NOL deduction). Of the Company's U.S. NOL, $54.5 million has an indefinite carryforward period but its use is limited to 80% of taxable income.
|
|
Unrecognized Tax Benefits
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Balance as of January 1,
|
$
|
19.0
|
|
|
$
|
19.0
|
|
Recognized tax benefits
|
(19.0
|
)
|
|
—
|
|
||
Balance as of December 31,
|
$
|
—
|
|
|
$
|
19.0
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
||||||||||
2019
|
(in millions, except per share amounts or otherwise specified)
|
||||||||||||||||||
Revenues
|
$
|
280.6
|
|
|
$
|
296.2
|
|
|
$
|
307.5
|
|
|
$
|
321.9
|
|
|
$
|
1,206.2
|
|
Operating income (loss)
|
$
|
(15.8
|
)
|
|
$
|
72.3
|
|
|
$
|
52.1
|
|
|
$
|
48.9
|
|
|
$
|
157.5
|
|
Net income (loss)
|
$
|
(116.7
|
)
|
|
$
|
48.8
|
|
|
$
|
81.0
|
|
|
$
|
(110.4
|
)
|
|
$
|
(97.3
|
)
|
Net gain (loss) from asset sales, inclusive of restructuring costs and impairment
|
$
|
(18.2
|
)
|
|
$
|
17.8
|
|
|
$
|
(2.1
|
)
|
|
$
|
1.4
|
|
|
$
|
(1.1
|
)
|
Per share information
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic EPS
|
$
|
(0.49
|
)
|
|
$
|
0.20
|
|
|
$
|
0.34
|
|
|
$
|
(0.46
|
)
|
|
$
|
(0.41
|
)
|
Diluted EPS
|
$
|
(0.49
|
)
|
|
$
|
0.20
|
|
|
$
|
0.34
|
|
|
$
|
(0.46
|
)
|
|
$
|
(0.41
|
)
|
Production information
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equivalent production (Mboe)
|
7,806.3
|
|
|
7,534.7
|
|
|
8,404.0
|
|
|
8,465.3
|
|
|
32,210.3
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
428.9
|
|
|
$
|
532.4
|
|
|
$
|
560.8
|
|
|
$
|
410.5
|
|
|
$
|
1,932.6
|
|
Operating income (loss)
|
$
|
21.4
|
|
|
$
|
(321.8
|
)
|
|
$
|
156.8
|
|
|
$
|
(1,116.8
|
)
|
|
$
|
(1,260.4
|
)
|
Net income (loss)
|
$
|
(53.6
|
)
|
|
$
|
(336.0
|
)
|
|
$
|
7.3
|
|
|
$
|
(629.3
|
)
|
|
$
|
(1,011.6
|
)
|
Net gain (loss) from asset sales, inclusive of restructuring costs and impairment
|
$
|
2.8
|
|
|
$
|
(407.6
|
)
|
|
$
|
27.1
|
|
|
$
|
(1,158.2
|
)
|
|
$
|
(1,535.9
|
)
|
Per share information
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic EPS
|
$
|
(0.22
|
)
|
|
$
|
(1.42
|
)
|
|
$
|
0.03
|
|
|
$
|
(2.66
|
)
|
|
$
|
(4.25
|
)
|
Diluted EPS
|
$
|
(0.22
|
)
|
|
$
|
(1.42
|
)
|
|
$
|
0.03
|
|
|
$
|
(2.66
|
)
|
|
$
|
(4.25
|
)
|
Production information
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equivalent production (Mboe)
|
11,724.6
|
|
|
14,106.1
|
|
|
14,400.0
|
|
|
11,627.2
|
|
|
51,857.9
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Proved properties
|
$
|
9,574.9
|
|
|
$
|
12,140.7
|
|
Unproved properties, net
|
599.1
|
|
|
759.1
|
|
||
Total proved and unproved properties
|
10,174.0
|
|
|
12,899.8
|
|
||
Accumulated depreciation, depletion and amortization
|
(5,250.5
|
)
|
|
(7,450.5
|
)
|
||
Net capitalized costs
|
$
|
4,923.5
|
|
|
$
|
5,449.3
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Proved property acquisitions
|
$
|
1.5
|
|
|
$
|
39.1
|
|
|
$
|
269.6
|
|
Unproved property acquisitions
|
2.0
|
|
|
25.8
|
|
|
532.4
|
|
|||
Other acquisitions
|
—
|
|
|
0.8
|
|
|
13.2
|
|
|||
Exploration costs (capitalized and expensed)
|
0.1
|
|
|
0.3
|
|
|
32.7
|
|
|||
Development costs
|
556.2
|
|
|
1,133.1
|
|
|
1,189.3
|
|
|||
Total costs incurred
|
$
|
559.8
|
|
|
$
|
1,199.1
|
|
|
$
|
2,037.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Revenues
|
$
|
1,200.6
|
|
|
$
|
1,920.3
|
|
|
$
|
1,548.1
|
|
Production costs
|
361.9
|
|
|
507.3
|
|
|
675.4
|
|
|||
Exploration expenses
|
0.1
|
|
|
0.3
|
|
|
22.0
|
|
|||
Depreciation, depletion and amortization
|
528.5
|
|
|
836.4
|
|
|
735.1
|
|
|||
Impairment
|
—
|
|
|
1,560.9
|
|
|
72.3
|
|
|||
Total expenses
|
890.5
|
|
|
2,904.9
|
|
|
1,504.8
|
|
|||
Income (loss) before income taxes
|
310.1
|
|
|
(984.6
|
)
|
|
43.3
|
|
|||
Income tax benefit (expense)
|
(69.5
|
)
|
|
243.2
|
|
|
(16.0
|
)
|
|||
Results of operations from producing activities excluding allocated corporate overhead and interest expenses
|
$
|
240.6
|
|
|
$
|
(741.4
|
)
|
|
$
|
27.3
|
|
|
Oil and condensate
|
|
Gas
|
|
NGL
|
|
Total(13)
|
||||
|
(MMbbl)
|
|
(Bcf)
|
|
(MMbbl)
|
|
(MMboe)
|
||||
Balance at December 31, 2016
|
238.6
|
|
|
2,553.8
|
|
|
67.2
|
|
|
731.4
|
|
Revisions of previous estimates(1)
|
3.7
|
|
|
12.5
|
|
|
(3.1
|
)
|
|
2.7
|
|
Extensions and discoveries(2)
|
59.1
|
|
|
101.9
|
|
|
10.4
|
|
|
86.4
|
|
Purchase of reserves in place(3)
|
46.6
|
|
|
125.5
|
|
|
8.7
|
|
|
76.3
|
|
Sale of reserves in place(4)
|
(7.9
|
)
|
|
(831.2
|
)
|
|
(12.6
|
)
|
|
(159.0
|
)
|
Production
|
(19.6
|
)
|
|
(168.9
|
)
|
|
(5.4
|
)
|
|
(53.1
|
)
|
Balance at December 31, 2017
|
320.5
|
|
|
1,793.6
|
|
|
65.2
|
|
|
684.7
|
|
Revisions of previous estimates(5)
|
2.1
|
|
|
314.0
|
|
|
6.7
|
|
|
61.0
|
|
Extensions and discoveries(6)
|
57.1
|
|
|
56.5
|
|
|
9.8
|
|
|
76.3
|
|
Purchase of reserves in place(7)
|
8.2
|
|
|
7.9
|
|
|
1.3
|
|
|
10.9
|
|
Sale of reserves in place(8)
|
(24.9
|
)
|
|
(544.8
|
)
|
|
(7.1
|
)
|
|
(122.8
|
)
|
Production
|
(23.9
|
)
|
|
(139.6
|
)
|
|
(4.7
|
)
|
|
(51.9
|
)
|
Balance at December 31, 2018
|
339.1
|
|
|
1,487.6
|
|
|
71.2
|
|
|
658.2
|
|
Revisions of previous estimates(9)
|
(94.9
|
)
|
|
(23.0
|
)
|
|
(8.7
|
)
|
|
(107.3
|
)
|
Extensions and discoveries(10)
|
33.6
|
|
|
40.0
|
|
|
7.4
|
|
|
47.6
|
|
Purchase of reserves in place(11)
|
3.6
|
|
|
4.0
|
|
|
0.7
|
|
|
4.9
|
|
Sale of reserves in place(12)
|
(4.9
|
)
|
|
(1,102.2
|
)
|
|
(0.3
|
)
|
|
(188.9
|
)
|
Production
|
(21.6
|
)
|
|
(33.1
|
)
|
|
(5.1
|
)
|
|
(32.2
|
)
|
Balance at December 31, 2019
|
254.9
|
|
|
373.3
|
|
|
65.2
|
|
|
382.3
|
|
Proved developed reserves
|
|
|
|
|
|
|
|
||||
Balance at December 31, 2016
|
103.2
|
|
|
1,309.8
|
|
|
35.7
|
|
|
357.2
|
|
Balance at December 31, 2017
|
116.0
|
|
|
655.5
|
|
|
27.9
|
|
|
253.1
|
|
Balance at December 31, 2018
|
133.6
|
|
|
382.3
|
|
|
31.5
|
|
|
228.9
|
|
Balance at December 31, 2019
|
117.5
|
|
|
217.0
|
|
|
36.7
|
|
|
190.4
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
||||
Balance at December 31, 2016
|
135.4
|
|
|
1,244.0
|
|
|
31.5
|
|
|
374.2
|
|
Balance at December 31, 2017
|
204.5
|
|
|
1,138.1
|
|
|
37.3
|
|
|
431.6
|
|
Balance at December 31, 2018
|
205.5
|
|
|
1,105.3
|
|
|
39.7
|
|
|
429.3
|
|
Balance at December 31, 2019
|
137.4
|
|
|
156.3
|
|
|
28.5
|
|
|
191.9
|
|
(1)
|
Revisions of previous estimates in 2017 include 2.7 MMboe of positive revisions, primarily related to 32.0 MMboe of positive revisions related to pricing, driven by higher oil, gas and NGL prices and 2.2 MMboe of positive performance revisions. These positive revisions were partially offset by 11.0 MMboe of negative revisions related to higher operating costs and 20.5 MMboe of other revisions primarily from changing to a horizontal development plan from a vertical well development plan in the Uinta Basin and increased longer laterals in Haynesville/Cotton Valley. These negative other revisions are partially offset by positive other revisions from successful infill drilling in Haynesville/Cotton Valley and the Williston Basin.
|
(2)
|
Extensions and discoveries in 2017 primarily related to new well completions and associated new PUD locations in the Permian Basin.
|
(3)
|
Purchase of reserves in place in 2017 was primarily related to QEP's 2017 Permian Basin Acquisition and various other acquired oil and gas properties as discussed in Note 3 – Acquisitions and Divestitures.
|
(4)
|
Sale of reserves in place in 2017 was primarily related to QEP's Pinedale Divestiture as discussed in Note 3 – Acquisitions and Divestitures.
|
(5)
|
Revisions of previous estimates in 2018 totaling 61.0 MMboe of positive revisions include 23.4 MMboe of other revisions, primarily related to changing our development plans in the Haynesville/Cotton Valley; 17.3 MMboe of
|
(6)
|
Extensions and discoveries in 2018 primarily related to new well completions and associated new PUD locations in the Permian Basin.
|
(7)
|
Purchase of reserves in place in 2018 primarily relates to the additional acquisitions in the Permian Basin as discussed in Note 3 – Acquisitions and Divestitures.
|
(8)
|
Sale of reserves in place in 2018 was primarily related to QEP's Uinta Basin Divestiture as discussed in Note 3 – Acquisitions and Divestitures.
|
(9)
|
Revisions of previous estimates in 2019 totaling 107.3 MMboe of negative revisions includes 44.5 MMboe of negative PUD revisions as a result of changes to the development sequence in the Permian Basin, to maximize capital efficiency (see offset in extensions and discoveries footnote 10 below); 25.8 MMboe of PUD removals, primarily in the Williston Basin, that will not be developed within five years of the initial date of booking due to the reduction in future capital expenditures; 17.0 MMboe of negative revisions related to pricing, primarily driven by lower oil prices; 13.7 MMboe of negative performance revisions, primarily associated with updated volume projections for high-density wells and certain undrilled locations in the Permian Basin; 10.9 MMboe of other negative revisions, partially offset by 4.6 MMboe of positive revisions related to lower operating costs.
|
(10)
|
Extensions and discoveries in 2019 primarily related to new PUD locations in the Permian Basin due to changes in the development sequence in the Permian Basin to maximize capital efficiency. See partial offset in revisions to previous estimates in footnote 9 above.
|
(11)
|
Purchase of reserves in place in 2019 primarily relates to the additional acquisitions in the Permian Basin as discussed in Note 3 – Acquisitions and Divestitures.
|
(12)
|
Sale of reserves in place in 2019 was primarily related to QEP's Haynesville Divestiture as discussed in Note 3 – Acquisitions and Divestitures.
|
(13)
|
Generally, gas consumed in operations was excluded from reserves, however, in some cases, produced gas consumed in operations was included in reserves when the volumes replaced fuel purchases.
|
|
For the year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Average benchmark price per unit:
|
|
|
|
|
|
||||||
Oil price (per bbl)
|
$
|
55.51
|
|
|
$
|
65.56
|
|
|
$
|
51.34
|
|
Gas price (per MMBtu)
|
$
|
2.58
|
|
|
$
|
3.10
|
|
|
$
|
2.98
|
|
•
|
Future commodity prices received for selling the Company's net production will likely differ from those required to be used in these calculations.
|
•
|
Future operating and capital costs will likely differ from those required to be used in these calculations and do not reflect cost savings of Company owned midstream operations on future operating expenses.
|
•
|
Future market conditions, government regulations, reservoir conditions and risks inherent in the production of oil and condensate and gas may cause production rates in future years to vary significantly from those rates used in the calculations.
|
•
|
Future revenues may be subject to different production, severance and property taxation rates.
|
•
|
The selection of a 10% discount rate is arbitrary and may not be a reasonable factor in adjusting for future economic conditions or in considering the risk that is part of realizing future net cash flows from the reserves.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Future cash inflows
|
$
|
14,447.6
|
|
|
$
|
26,482.6
|
|
|
$
|
22,028.9
|
|
Future production costs
|
(6,070.6
|
)
|
|
(9,539.9
|
)
|
|
(9,074.2
|
)
|
|||
Future development costs(1)
|
(2,275.2
|
)
|
|
(4,441.5
|
)
|
|
(4,726.0
|
)
|
|||
Future income tax expenses(2)
|
(845.8
|
)
|
|
(2,553.6
|
)
|
|
(1,439.1
|
)
|
|||
Future net cash flows
|
5,256.0
|
|
|
9,947.6
|
|
|
6,789.6
|
|
|||
10% annual discount for estimated timing of net cash flows
|
(2,579.7
|
)
|
|
(4,991.9
|
)
|
|
(3,692.3
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
2,676.3
|
|
|
$
|
4,955.7
|
|
|
$
|
3,097.3
|
|
(1)
|
Future development costs include future abandonment and salvage costs.
|
(2)
|
The standardized measure of discounted future net cash flows for the year ended December 31, 2019, 2018 and 2017, were estimated assuming a 21% federal tax rate from the Tax Legislation enacted in December 2017.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Balance at January 1,
|
$
|
4,955.7
|
|
|
$
|
3,097.3
|
|
|
$
|
1,928.0
|
|
Sales of oil and condensate, gas and NGL produced, net of production costs
|
(838.7
|
)
|
|
(1,413.0
|
)
|
|
(872.7
|
)
|
|||
Net change in sales prices and in production (lifting) costs related to future production
|
(1,988.6
|
)
|
|
1,632.5
|
|
|
1,457.2
|
|
|||
Net change due to extensions and discoveries
|
220.9
|
|
|
692.6
|
|
|
556.8
|
|
|||
Net change due to revisions of quantity estimates
|
(2,079.2
|
)
|
|
732.0
|
|
|
9.9
|
|
|||
Net change due to purchases of reserves in place
|
34.2
|
|
|
117.0
|
|
|
342.7
|
|
|||
Net change due to sales of reserves in place
|
(617.8
|
)
|
|
(369.6
|
)
|
|
(504.7
|
)
|
|||
Previously estimated development costs incurred during the period
|
460.8
|
|
|
735.6
|
|
|
475.4
|
|
|||
Changes in estimated future development costs
|
1,064.7
|
|
|
(28.3
|
)
|
|
(283.4
|
)
|
|||
Accretion of discount
|
622.8
|
|
|
375.4
|
|
|
235.7
|
|
|||
Net change in income taxes
|
841.5
|
|
|
(615.7
|
)
|
|
(227.4
|
)
|
|||
Other
|
—
|
|
|
(0.1
|
)
|
|
(20.2
|
)
|
|||
Net change
|
(2,279.4
|
)
|
|
1,858.4
|
|
|
1,169.3
|
|
|||
Balance at December 31,
|
$
|
2,676.3
|
|
|
$
|
4,955.7
|
|
|
$
|
3,097.3
|
|
Exhibit No.
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8*
|
|
|
10.1
|
|
|
10.2*
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9+
|
|
|
10.10+
|
|
|
10.11+
|
|
|
10.12+
|
|
|
10.13+
|
|
10.14+
|
|
|
10.15+
|
|
|
10.16+
|
|
|
10.17+
|
|
|
10.18+
|
|
|
10.19+
|
|
|
10.20+
|
|
|
10.21+
|
|
|
10.22+
|
|
|
10.23+
|
|
|
10.24+
|
|
|
10.25+
|
|
|
10.26+
|
|
|
10.27*+
|
|
|
10.28+
|
|
|
10.29+
|
|
|
10.30+
|
|
|
10.31+
|
|
|
10.32
|
|
*
|
Filed herewith
|
**
|
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
+
|
Indicates a management contract or compensatory plan or arrangement
|
|
QEP RESOURCES, INC.
|
|
(Registrant)
|
|
|
|
/s/ Timothy J. Cutt
|
|
Timothy J. Cutt,
|
|
President and Chief Executive Officer
|
/s/ Timothy J. Cutt
|
|
President and Chief Executive Officer
|
Timothy J. Cutt
|
|
(Principal Executive Officer)
|
|
|
|
/s/ William J. Buese
|
|
Vice President, Chief Financial Officer and Treasurer
|
William J. Buese
|
|
(Principal Financial Officer)
|
|
|
|
/s/ Alice B. Ley
|
|
Vice President, Controller and Chief Accounting Officer
|
Alice B. Ley
|
|
(Principal Accounting Officer)
|
|
|
|
*David Trice
|
|
Chair of the Board; Director
|
*Timothy J. Cutt
|
|
Director
|
*Philips S. Baker, Jr.
|
|
Director
|
*Julie A. Dill
|
|
Director
|
*Robert F. Heinemann
|
|
Director
|
*Joseph N. Jaggers
|
|
Director
|
*Michael J. Minarovic
|
|
Director
|
*M. W. Scoggins
|
|
Director
|
*Mary Shafer-Malicki
|
|
Director
|
*Barth E. Whitham
|
|
Director
|
|
|
|
|
|
|
February 26, 2020
|
*By
|
/s/ Timothy J. Cutt
|
|
|
Timothy J. Cutt, Attorney in Fact
|
•
|
the owner of 15% or more of the outstanding voting stock of the corporation;
|
•
|
an affiliate or associate of the corporation and was the owner of 15% or more of the corporation’s voting stock outstanding, at any time within three years immediately before the relevant date; and
|
•
|
an affiliate or associate of the persons described in the foregoing bullet points.
|
•
|
the corporation’s board approves the transaction that resulted in the stockholder becoming an interested stockholder before the date of that transaction;
|
•
|
after the completion of the transaction that resulted in the stockholder becoming an interested stockholder, that stockholder owned at least 85% of the corporation’s voting stock outstanding at the time the transaction commenced, excluding shares owned by the corporation’s officers and directors; or
|
•
|
on or subsequent to the date of the transaction, the business combination is approved by the corporation’s board and authorized at a meeting of the corporation’s stockholders by an affirmative vote of at least two-thirds of the outstanding voting stock not owned by the interested stockholder.
|
Name
|
State of Organization
|
QEP Energy Company(1)
|
Delaware
|
QEP Marketing Company, LLC(2)
|
Utah
|
QEP Field Services Company(1)
|
Delaware
|
Mustang Springs Oil Terminal, LLC(3)
|
Delaware
|
Permian Gathering, LLC(3)
|
Delaware
|
QEP Oil & Gas Company, LLC(3)
|
Delaware
|
Sakakawea Area Spill Response LLC(4)
|
Delaware
|
(1)
|
100% owned by QEP Resources, Inc.
|
(2)
|
100% owned by QEP Energy Company
|
(3)
|
100% owned by QEP Marketing Company, LLC
|
(4)
|
6% owned by QEP Energy Company
|
|
/s/ Ryder Scott Company, L.P.
|
|
Ryder Scott Company, L.P.
|
|
|
Denver, Colorado
|
|
February 26, 2020
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Timothy J. Cutt
|
|
President and Chief Executive Officer
|
|
2/26/2020
|
Timothy J. Cutt
|
|
Director
|
|
|
|
|
|
|
|
/s/ David A. Trice
|
|
Chair of the Board
|
|
2/26/2020
|
David A. Trice
|
|
Director
|
|
|
|
|
|
|
|
/s/ Phillips S. Baker, Jr.
|
|
Director
|
|
2/26/2020
|
Phillips S. Baker, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Julie A. Dill
|
|
Director
|
|
2/26/2020
|
Julie A. Dill
|
|
|
|
|
|
|
|
|
|
/s/ Robert F. Heinemann
|
|
Director
|
|
2/26/2020
|
Robert F. Heinemann
|
|
|
|
|
|
|
|
|
|
/s/ Joseph N. Jaggers
|
|
Director
|
|
2/26/2020
|
Joseph N. Jaggers
|
|
|
|
|
|
|
|
|
|
/s/ Michael J. Minarovic
|
|
Director
|
|
2/26/2020
|
Michael J. Minarovic
|
|
|
|
|
|
|
|
|
|
/s/ M. W. Scoggins
|
|
Director
|
|
2/26/2020
|
M. W. Scoggins
|
|
|
|
|
|
|
|
|
|
/s/ Mary Shafer-Malicki
|
|
Director
|
|
2/26/2020
|
Mary Shafer-Malicki
|
|
|
|
|
|
|
|
|
|
/s/ Barth E. Whitham
|
|
Director
|
|
2/26/2020
|
Barth E. Whitham
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this report of QEP Resources, Inc. on Form 10-K for the period ended December 31, 2019;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Timothy J. Cutt
|
Timothy J. Cutt
|
President and Chief Executive Officer
|
1.
|
I have reviewed this report of QEP Resources, Inc. on Form 10-K for the period ended December 31, 2019;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ William J. Buese
|
William J. Buese
|
Vice President, Chief Financial Officer and Treasurer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
QEP RESOURCES, INC.
|
|
|
February 26, 2020
|
|
|
/s/ Timothy J. Cutt
|
|
Timothy J. Cutt
|
|
President and Chief Executive Officer
|
|
|
February 26, 2020
|
|
|
/s/ William J. Buese
|
|
William J. Buese
|
|
Vice President, Chief Financial Officer and Treasurer
|
SEC PARAMETERS
Estimated Net Reserves and Income Data
Certain Leasehold and Royalty Interests of
QEP Energy Company
As of December 31, 2019
|
|||||||||||||||
|
Proved
|
||||||||||||||
|
Developed
|
|
|
|
Total
Proved
|
||||||||||
|
Producing
|
|
Non-producing
|
|
Undeveloped
|
|
|||||||||
Net Reserves
|
|
|
|
|
|
|
|
||||||||
Oil/Condensate - Mbbl
|
113,434
|
|
|
4,106
|
|
|
137,353
|
|
|
254,893
|
|
||||
Plant Products - Mbbl
|
35,778
|
|
|
897
|
|
|
28,548
|
|
|
65,223
|
|
||||
Gas - MMcf
|
212,053
|
|
|
4,942
|
|
|
156,321
|
|
|
373,316
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Data ($M)
|
|
|
|
|
|
|
|
||||||||
Future Gross Revenue
|
$
|
6,313,238
|
|
|
$
|
214,620
|
|
|
$
|
7,115,715
|
|
|
$
|
13,643,573
|
|
Deductions
|
3,196,083
|
|
|
77,339
|
|
|
4,268,339
|
|
|
7,541,761
|
|
||||
Future Net Income (FNI)
|
$
|
3,117,155
|
|
|
$
|
137,281
|
|
|
$
|
2,847,376
|
|
|
$
|
6,101,812
|
|
|
|
|
|
|
|
|
|
||||||||
Discounted FNI @ 10%
|
$
|
1,941,848
|
|
|
$
|
90,913
|
|
|
$
|
1,074,248
|
|
|
$
|
3,107,009
|
|
|
|
Discounted Future Net Income ($M)
As of December 31, 2019
|
Discount Rate
Percent
|
|
Total
Proved
|
5
|
|
$4,169,001
|
9
|
|
$3,277,775
|
15
|
|
$2,451,672
|
20
|
|
$2,012,998
|
Geographic Area
|
Product
|
Price Reference
|
Average Benchmark Prices
|
Average Realized Prices
|
North America
|
|
|
|
|
United States
|
Oil/Condensate
|
WTI Cushing
|
$55.51/Bbl
|
$50.37/Bbl
|
NGLs
|
WTI Cushing
|
$55.51/Bbl
|
$14.51/Bbl
|
|
Gas
|
Henry Hub
|
$2.58/MMBTU
|
$1.77/Mcf
|
|
RYDER SCOTT COMPANY, L.P.
|
|
TBPE Firm Registration No. F-1580
|
|
|
|
/s/ Stephen E. Gardner
|
|
Stephen E. Gardner, P.E.
|
|
Colorado License No. 44720
|
|
Managing Senior Vice President
|
|
[Seal]
|
|
|
SEC (FWZ)/pl
|
|