NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2023, 2022 and 2021
1. ORGANIZATION AND OPERATIONS
Organization
NuStar Energy L.P. (NuStar Energy) is a publicly traded Delaware limited partnership. Unless otherwise indicated, the terms “NuStar Energy,” “NS,” “the Partnership,” “we,” “our” and “us” are used in this report to refer to NuStar Energy L.P., to one or more of our consolidated subsidiaries or to all of them taken as a whole. Our business is managed under the direction of the board of directors of NuStar GP, LLC (the Board of Directors), the general partner of our general partner, Riverwalk Logistics, L.P., both of which are indirectly wholly owned subsidiaries of ours. As of December 31, 2023, our limited partner interests consisted of the following:
•common units (NYSE: NS); and
•8.50% Series A (NYSE: NSprA), 7.625% Series B (NYSE: NSprB) and 9.00% Series C (NYSE: NSprC) Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units.
Operations
We are primarily engaged in the transportation, terminalling and storage of petroleum products and renewable fuels and the transportation of anhydrous ammonia. We also market petroleum products. The term “throughput” as used in this document generally refers to barrels of crude oil, refined product or renewable fuels, or tons of ammonia, as applicable, that pass through our pipelines, terminals or storage tanks. We conduct our operations through our subsidiaries, primarily NuStar Logistics, L.P. (NuStar Logistics) and NuStar Pipeline Operating Partnership L.P. (NuPOP). We have three business segments: pipeline, storage and fuels marketing.
Pipeline. Our assets included 9,490 miles of pipeline with aggregate storage capacity of 13.0 million barrels. Our Central West System includes 2,915 miles of refined product pipelines and 2,070 miles of crude oil pipelines, as well as 5.6 million barrels of crude oil storage capacity, while our Central East System includes 2,495 miles of refined product pipelines, consisting of the East and North pipelines, and an approximately 2,000-mile ammonia pipeline (the Ammonia Pipeline). The East and North pipelines have aggregate storage capacity of 7.4 million barrels. We charge tariffs on a per barrel basis for transporting refined products, crude oil and other feedstocks in our refined product and crude oil pipelines and on a per ton basis for transporting anhydrous ammonia in the Ammonia Pipeline.
Storage. We own terminal and storage facilities in the United States and Mexico, with aggregate storage capacity of 36.4 million barrels. Our terminal and storage facilities provide storage, handling and other services on a fee basis for refined products, crude oil, specialty chemicals, renewable fuels and other liquids.
Fuels Marketing. The fuels marketing segment primarily includes our bunkering operations in the Gulf Coast, as well as certain of our blending operations associated with our Central East System.
Recent Developments
Merger Agreement. On January 22, 2024, we entered into a merger agreement with Sunoco LP and its affiliates, in an all-equity transaction, which will result in NuStar Energy surviving the merger as a subsidiary of Sunoco LP. At closing of the merger, each NuStar Energy common unit issued and outstanding immediately prior to closing will be converted into the right to receive 0.400 of a common unit of Sunoco and, if applicable, cash in lieu of fractional units. See Note 25 for further information on the merger.
Redemptions of Series D Preferred Units. In the second and third quarters of 2023, we redeemed all of our outstanding Series D Preferred Units, as defined in Note 17, for an aggregate net redemption price of $518.7 million. See Note 17 for additional information on these redemptions.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Issuance of Common Units. On August 11, 2023, we issued 14,950,000 common units representing limited partner interests at a price of $15.35 per unit for net proceeds of approximately $222.0 million. See Note 18 for more information.
Debt Amendments. On June 30, 2023, we amended our Revolving Credit Agreement, as defined in Note 12, primarily to extend the maturity date from April 27, 2025 to January 27, 2027. On June 29, 2023, we amended our Receivables Financing Agreement, as defined in Note 12, to extend the scheduled termination date from January 31, 2025 to July 1, 2026. See Note 12 for more information.
Sale-Leaseback Transaction. On March 21, 2023, we consummated the Sale-Leaseback Transaction, as defined in Note 4, of our Corporate Headquarters, also as defined in Note 4, for approximately $103.0 million and recognized a gain of $41.1 million. See Note 4 for more information.
Other Event
Selby Terminal Fire. On October 15, 2019, a fire at our terminal facility in Selby, California destroyed two storage tanks and temporarily shut down the terminal. We received insurance proceeds of $12.4 million, $11.1 million and $28.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. The amount received in 2023 represented the remaining proceeds from the settlement of the property loss claim. For the years ended December 31, 2022 and 2021, we recorded gains of $16.4 million and $14.9 million, respectively, for the amount by which the insurance recoveries exceeded our expenses incurred to date, which are included in “Other income, net” in the consolidated statements of income. We recorded a gain from business interruption insurance of $4.0 million for the year ended December 31, 2021, which is included in “Operating expenses” in the consolidated statements of income.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
The accompanying consolidated financial statements represent the consolidated operations of the Partnership and our subsidiaries. Inter-partnership balances and transactions have been eliminated in consolidation. The operations of certain pipelines and terminals in which we own an undivided interest are proportionately consolidated in the accompanying consolidated financial statements.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. On an ongoing basis, management reviews its estimates based on currently available information. Management may revise estimates due to changes in facts and circumstances.
Cash and Cash Equivalents
Cash equivalents are all highly liquid investments with an original maturity of three months or less when acquired.
Accounts Receivable
Trade receivables are carried at amortized cost, net of a valuation allowance for current expected credit losses. We extend credit to certain customers after review of various credit indicators, including the customer’s credit rating, and obtain letters of credit, guarantees or collateral as deemed necessary. We monitor our ongoing credit exposure through active review of customer balances against contract terms and due dates and pool customer receivables based upon days outstanding, which is our primary credit risk indicator. Our review activities include timely account reconciliations, dispute resolution and payment confirmations.
Inventories
Inventories consist of petroleum products, materials and supplies. Inventories are valued at the lower of cost or net realizable value. Cost is determined using the weighted-average cost method. Our inventory, other than materials and supplies, consists of one end-product category, petroleum products, which we include in the fuels marketing segment. Accordingly, we determine lower of cost or net realizable value adjustments on an aggregate basis. Materials and supplies are valued at the lower of average cost or net realizable value.
Restricted Cash
As of December 31, 2023 and 2022, we have restricted cash representing legally restricted funds that are unavailable for general use totaling $9.3 million and $8.9 million, respectively, which is included in “Other long-term assets, net” on the consolidated balance sheets.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Property, Plant and Equipment
We record additions to property, plant and equipment, including reliability and strategic capital expenditures, at cost. Repair and maintenance costs associated with existing assets that are minor in nature and do not extend the useful life of existing assets are charged to operating expenses as incurred. Depreciation of property, plant and equipment is recorded on a straight-line basis over the estimated useful lives of the related assets. When property or equipment is retired, sold or otherwise disposed of, the difference between the carrying value and the net proceeds is recognized in “Other income, net” in the consolidated statements of income. We capitalize overhead costs and interest costs incurred on funds used to construct property, plant and equipment while the asset is under construction. The overhead costs and capitalized interest are recorded as part of the asset to which they relate and are amortized over the asset’s estimated useful life as a component of depreciation expense.
Leases
We lease assets used in our operations, including land and docks, as well as the Corporate Headquarters. We record all leases on our consolidated balance sheets except for those leases with an initial term of 12 months or less, which are expensed on a straight-line basis over the lease term. We use judgment in determining the reasonably certain lease term and consider factors such as the nature and utility of the leased asset, as well as the importance of the leased asset to our operations. We calculate the present value of our lease liabilities based upon our incremental borrowing rate unless the rate implicit in the lease is readily determinable. For all our asset classes except the other pipeline and terminal equipment asset class, we combine lease and non-lease components and account for them as a single lease component.
Certain of our leases are subject to variable payment arrangements, the most notable of which include:
•ad valorem taxes assessed on our Corporate Headquarters;
•dockage and wharfage charges, which are based on volumes moved over leased docks and are included in our calculation of our lease payments based on minimum throughput volume requirements. We recognize charges on excess throughput volumes in profit or loss in the period in which the obligation for those payments is incurred; and
•consumer price index (CPI) adjustments, which are measured and included in the calculation of our lease payments based on the CPI at the commencement date. We recognize changes in lease payments as a result of changes in the CPI in profit or loss in the period in which those payments are made.
See Note 15 for further discussion of our lease arrangements.
Goodwill
As of December 31, 2023 and 2022, our reporting units to which goodwill has been allocated consisted of the following:
•crude oil pipelines;
•refined product pipelines; and
•terminals, excluding our refinery crude storage tanks.
See Notes 4 and 10 for a discussion of the balances of and changes in the carrying amount of goodwill.
We assess goodwill for impairment annually on October 1, or more frequently if events or changes in circumstances indicate it might be impaired. We have the option to first assess qualitative factors to determine whether it is necessary to perform a quantitative goodwill impairment test. We elected to bypass the qualitative assessment for all reporting units as of October 1, 2023 and October 1, 2022 and performed quantitative assessments, resulting in the determination that goodwill was not impaired.
We measure goodwill impairment as the excess of each reporting unit’s carrying value over its fair value, not to exceed the carrying amount of goodwill for that reporting unit. The carrying value of each reporting unit equals the total identified assets (including goodwill) less the sum of each reporting unit’s identified liabilities. We used reasonable and supportable methods to assign the assets and liabilities to the appropriate reporting units in a consistent manner.
We recognize an impairment of goodwill if the carrying value of a reporting unit that contains goodwill exceeds its estimated fair value. In order to estimate the fair value of the reporting unit, including goodwill, management must make certain estimates and assumptions that affect the total fair value of the reporting unit including, among other things, an assessment of market conditions, projected cash flows, discount rates and growth rates. Management’s estimates of projected cash flows related to the reporting unit include, but are not limited to, future earnings of the reporting unit, assumptions about the use or disposition of the asset, estimated remaining life of the asset, and future expenditures necessary to maintain the asset’s existing service potential. We calculate the estimated fair value of each of our reporting units using a weighted average of values calculated using an income approach and a market approach. The income approach involves estimating the fair value of each reporting
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
unit by discounting its estimated future cash flows using a discount rate that would be consistent with a market participant’s assumption. The market approach bases the fair value measurement on information obtained from observed stock prices of public companies and recent merger and acquisition transaction data of comparable entities.
Management’s estimates are based on numerous assumptions about future operations and market conditions, which we believe to be reasonable but are inherently uncertain. The uncertainties underlying our assumptions and estimates could differ significantly from actual results, which could lead to a different determination of the fair value of our assets.
Impairment of Long-Lived Assets
We review long-lived assets, including property, plant and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We evaluate recoverability using undiscounted estimated net cash flows generated by the related asset or asset group. If the results of that evaluation indicate that the undiscounted cash flows are less than the carrying amount of the asset (i.e., the asset is not recoverable) we perform an impairment analysis. If our intent is to hold the asset for continued use, we determine the amount of impairment as the amount by which the net carrying value exceeds its fair value. If our intent is to sell the asset, and the criteria required to classify an asset as held for sale are met, we determine the amount of impairment as the amount by which the net carrying amount exceeds its fair value less costs to sell. See Note 4 for a discussion of our long-lived asset impairment charges. We believe that the carrying amounts of our long-lived assets as of December 31, 2023 are recoverable.
Income Taxes
We are a limited partnership and generally are not subject to federal or state income taxes. Accordingly, our taxable income or loss, which may vary substantially from income or loss reported for financial reporting purposes, is generally included in the federal and state income tax returns of our partners. For transfers of publicly held common units subsequent to our initial public offering, we have made an election permitted by Section 754 of the Internal Revenue Code (the Code) to adjust the common unit purchaser’s tax basis in our underlying assets to reflect the purchase price of the units. This results in an allocation of taxable income and expenses to the purchaser of the common units, including depreciation deductions and gains and losses on sales of assets, based upon the new unitholder’s purchase price for the common units.
We conduct certain of our operations through taxable wholly owned corporate subsidiaries. We account for income taxes related to our taxable subsidiaries using the asset and liability method. Under this method, we recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We measure deferred taxes using enacted tax rates expected to apply to taxable income in the year those temporary differences are expected to be recovered or settled.
We recognize a tax position if it is more likely than not that the tax position will be sustained, based on the technical merits of the position, upon examination. We record uncertain tax positions in the financial statements at the largest amount of benefit that is more likely than not to be realized. We had no unrecognized tax benefits as of December 31, 2023 and 2022.
NuStar Energy and certain of its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. For U.S. federal and state purposes, as well as for our major non-U.S. jurisdictions, tax years subject to examination are 2018 through 2022, according to standard statute of limitations.
Asset Retirement Obligations
We record a liability for asset retirement obligations at the fair value of the estimated costs to retire a tangible long-lived asset at the time we incur that liability, which is generally when the asset is purchased, constructed or leased, when we have a legal obligation to incur costs to retire the asset and when a reasonable estimate of the fair value of the obligation can be made. If a reasonable estimate cannot be made at the time the liability is incurred, we record the liability when sufficient information is available to estimate the fair value.
We have asset retirement obligations with respect to certain of our assets due to various legal obligations to clean and/or dispose of those assets at the time they are retired. However, these assets can be used for an extended and indeterminate period of time as long as they are properly maintained and/or upgraded. It is our practice and current intent to maintain our assets and continue making improvements to those assets based on technological advances. As a result, we believe that our assets have indeterminate lives for purposes of estimating asset retirement obligations because dates or ranges of dates upon which we would retire these assets cannot reasonably be estimated at this time. When a date or range of dates can reasonably be estimated for the retirement of any asset, we estimate the costs of performing the retirement activities and record a liability for the fair value of these costs.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
We also have legal obligations in the form of leases and right-of-way agreements, which require us to remove certain of our assets upon termination of the agreement. However, these lease or right-of-way agreements generally contain automatic renewal provisions that extend our rights indefinitely or we have other legal means available to extend our rights. Liabilities for conditional asset retirement obligations related to the retirement of terminal assets with lease and right-of-way agreements were not material as of December 31, 2023 and 2022.
Environmental Remediation Costs
Environmental remediation costs are expensed, and an associated accrual established when site restoration and environmental remediation and cleanup obligations are either known or considered probable and can be reasonably estimated. These environmental obligations are based on estimates of probable undiscounted future costs using currently available technology and applying current regulations, as well as our own internal environmental policies. The environmental liabilities have not been reduced by possible recoveries from third parties. Environmental costs include initial site surveys, costs for remediation and restoration and ongoing monitoring costs, as well as fines, damages and other costs, when applicable and estimable. Adjustments to initial estimates are recorded, from time to time, to reflect changing circumstances and estimates based upon additional information developed in subsequent periods. Environmental liabilities are difficult to assess and estimate due to unknown factors, such as the timing and extent of remediation, the determination of our liability in proportion to other parties, improvements in cleanup technologies and the extent to which environmental laws and regulations may change in the future. We believe that we have adequately accrued for our environmental exposures. See Note 13 for the amount of accruals for environmental matters.
Revenue Recognition
Revenue-Generating Activities. Revenues for the pipeline segment are derived from interstate and intrastate pipeline transportation of refined products, crude oil and anhydrous ammonia and the applicable pipeline tariff on a per barrel basis for crude oil or refined products and on a per ton basis for ammonia. Revenues generated from product sales in the pipeline segment relate to surplus pipeline loss allowance volumes.
Revenues for the storage segment include fees for tank storage agreements, under which a customer agrees to pay for a certain amount of storage in a tank over a period of time (storage terminal revenues), and throughput agreements, under which a customer pays a fee per barrel for volumes moving through our terminals (throughput terminal revenues). Our terminals also provide blending, additive injections, handling and filtering services for which we charge additional fees.
Revenues for the fuels marketing segment are derived from the sale of petroleum products.
Within both our pipeline and storage segments, we provide services on uninterruptible and interruptible bases. Uninterruptible services within our pipeline segment typically result from contracts that contain take-or-pay minimum volume commitments (MVCs) from the customer. Contracts with MVCs obligate the customer to pay for that minimum amount. If a customer fails to meet its MVC for the applicable service period, the customer is obligated to pay a deficiency fee based upon the shortfall between the actual volumes transported or stored and the MVC for that service period (deficiency payments). In exchange, those contracts with MVCs obligate us to stand ready to transport volumes up to the customer’s MVC.
Within our storage segment, uninterruptible services arise from contracts containing a fixed monthly fee for the portion of storage capacity reserved by the customer. These contracts require that the customer pay the fixed monthly fee, regardless of whether or not it uses our storage facility (i.e., take-or-pay obligation), and that we stand ready to store that volume. Interruptible services within our pipeline and storage segments are generally provided when and to the extent we determine the requested capacity is available. The customer typically pays a per-unit rate for the actual quantities of services it receives.
For the majority of our contracts, we recognize revenue in the amount to which we have a right to invoice. Generally, payment terms do not exceed 30 days.
Performance Obligations. The majority of our contracts contain a single performance obligation. For our pipeline segment, the single performance obligation encompasses multiple activities necessary to deliver our customers’ products to their destinations. Typically, we satisfy this performance obligation over time as the product volume is delivered in or out of the pipelines. Certain of our pipeline segment customer contracts include an incentive pricing structure, which provides a discounted rate for the remainder of the contract once the customer exceeds a cumulative volume. The ability to receive discounted future services represents a material right to the customer, which results in a second performance obligation in those contracts.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The performance obligation for our storage segment consists of multiple activities necessary to receive, store and deliver our customers’ products. We typically satisfy this performance obligation over time as the product volume is delivered in or out of the tanks (for throughput terminal revenues) or with the passage of time (for storage terminal revenues).
Product sales contracts generally include a single performance obligation to deliver specified volumes of a commodity, which we satisfy at a point in time, when the product is delivered and the customer obtains control of the commodity.
Optional services described in our contracts do not provide a material right to the customer, and are not considered a separate performance obligation in the contract. If and when a customer elects an optional service, and the terms of the contract are otherwise met, those services become part of the existing performance obligation.
Transaction Price. For uninterruptible services, we determine the transaction price at contract inception based on the guaranteed minimum amount of revenue over the term of the contract. For interruptible services and optional services, we determine the transaction price based on our right to invoice the customer for the value of services provided to the customer for the applicable period.
In certain instances, our customers reimburse us for capital projects, in arrangements referred to as contributions in aid of construction, or CIAC. Typically, in these instances, we receive upfront payments for future services, which are included in the transaction price of the underlying service contract.
We collect taxes on certain revenue transactions to be remitted to governmental authorities, which may include sales, use, value-added and some excise taxes. These taxes are not included in the transaction price and are, therefore, excluded from revenues.
Allocation of Transaction Price. We allocate the transaction price to the single performance obligation that exists in the vast majority of our contracts with customers. For the few contracts that have a second performance obligation, such as those that include an incentive pricing structure, we calculate an average rate based on the estimated total volumes to be delivered over the term of the contract and the resulting estimated total revenue to be billed using the applicable rates in the contract. We allocate the transaction price to the two performance obligations by applying the average rate to product volumes as they are delivered to the customer over the term of the contract. Determining the timing and amount of volumes subject to these incentive pricing contracts requires judgment that can impact the amount of revenue allocated to the two separate performance obligations. We base our estimates on our analysis of expected future production information available from our customers or other sources, which we update at least quarterly.
Some of our MVC contracts include provisions that allow the customer to apply deficiency payments to future service periods (the carryforward period). In those instances, we have not satisfied our performance obligation as we still have the obligation to perform those services, subject to contractual and/or capacity constraints, at the customer’s request. At least quarterly, we assess the customer’s ability to utilize any deficiency payments during the carryforward period. If we receive a deficiency payment from a customer that we expect the customer to utilize during the carryforward period, we defer that amount as a contract liability. We will consider the performance obligation satisfied and allocate any deferred deficiency payments to our performance obligation when the customer utilizes the deficiency payment, the carryforward period ends or we determine the customer cannot or will not utilize the deficiency payment (i.e., breakage). If our contract does not allow the customer to apply deficiency payments to future service periods, we allocate the deficiency payment to the already satisfied portion of the performance obligation.
Income Allocation
Our partnership agreement contains provisions for the allocation of net income to the unitholders. Our net income for each quarterly reporting period is first allocated to the preferred limited partner unitholders in an amount equal to the earned distributions for the respective reporting period. We allocate the remaining net income or loss among the common unitholders.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Basic and Diluted Net Income (Loss) Per Common Unit
Basic and diluted net income (loss) per common unit is determined pursuant to the two-class method. Under this method, all earnings are allocated to our limited partners and participating securities based on their respective rights to receive distributions earned during the period. Participating securities include restricted units awarded under our long-term incentive plans and, from June 15, 2023 to their redemption on September 12, 2023, the Series D Preferred Units. We compute basic net income (loss) per common unit by dividing net income (loss) attributable to our common limited partners by the weighted-average number of common units outstanding during the period. We compute diluted net income (loss) per common unit by dividing net income (loss) attributable to our common limited partners by the sum of (i) the weighted-average number of common units outstanding during the period and (ii) the effect of dilutive potential common units outstanding during the period. Dilutive potential common units include contingently issuable performance units awarded and the Series D Preferred Units, prior to their redemption and/or repurchase. See Note 22 for additional information on our performance units, Note 17 for additional information on the Series D Preferred Units and Note 19 for the calculation of basic and diluted net income (loss) per common unit.
Derivative Financial Instruments
When we apply hedge accounting, we formally document all relationships between hedging instruments and hedged items. This process includes identification of the hedging instrument and the hedged transaction, the nature of the risk being hedged and how the hedging instrument’s effectiveness will be assessed. To qualify for hedge accounting, at inception of the hedge we assess whether the derivative instruments that are used in our hedging transactions are expected to be highly effective in offsetting changes in cash flows. Throughout the designated hedge period and at least quarterly, we assess whether the derivative instruments are highly effective and continue to qualify for hedge accounting.
We were a party to forward-starting swaps in order to hedge the risk of changes in the interest payments attributable to changes in the benchmark interest rate during the period from the effective date of the swap to the issuance of the forecasted debt. These forward-starting interest rate swaps qualified as cash flow hedges, and we designated them as such; therefore, we recognized the fair value of each interest rate swap in the consolidated balance sheets. We recorded changes in the fair value of the hedge as a component of accumulated other comprehensive income (loss) (AOCI), on the consolidated balance sheets, to the extent those cash flow hedges remained highly effective. If at any point a cash flow hedge ceased to qualify for hedge accounting, changes in the fair value of the hedge were recognized in “Interest expense, net” from that date forward. The amount accumulated in AOCI is amortized into “Interest expense, net” on the consolidated statements of income as the forecasted interest payments occur or if the interest payments are probable not to occur.
We classify cash flows associated with our derivative instruments as operating cash flows in the consolidated statements of cash flows, except for receipts or payments associated with terminated forward-starting interest rate swap agreements, which are included in cash flows from financing activities. See Note 16 for additional information regarding our derivative financial instruments.
Defined Benefit Plans
We estimate pension and other postretirement benefit obligations and costs based on actuarial valuations. The annual measurement date for our pension and other postretirement benefit plans is December 31. The actuarial valuations require the use of certain assumptions including discount rates, expected long-term rates of return on plan assets and expected rates of compensation increase. Changes in these assumptions are primarily influenced by factors outside our control. See Note 21 for further discussion of our pension and other postretirement benefit obligations.
Unit-based Compensation
Unit-based compensation for our long-term incentive plans is recorded in our consolidated balance sheets based on the fair value of the awards granted and recognized as compensation expense primarily on a straight-line basis over the requisite service period. Forfeitures of our unit-based compensation awards are recognized as an adjustment to compensation expense when they occur. Unit-based compensation expense is included in “General and administrative expenses” on our consolidated statements of income. See Note 22 for additional information regarding our unit-based compensation.
Foreign Currency Translation
The functional currencies of our foreign subsidiaries are the local currencies of the countries in which the subsidiaries are located. The assets and liabilities of our foreign subsidiaries with local functional currencies are translated to U.S. dollars at period-end exchange rates, and income and expense items are translated to U.S. dollars at weighted-average exchange rates in effect during the period. These translation adjustments are included in “Accumulated other comprehensive loss” in the equity section of the consolidated balance sheets. Upon the sale or liquidation of our investment in a foreign subsidiary, translation adjustments that have historically accumulated in AOCI related to that subsidiary are released from AOCI and reported as part
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
of the gain or loss on sale. Gains and losses on foreign currency transactions are included in “Other income, net” in the consolidated statements of income.
Reclassifications
We have reclassified certain previously reported amounts in the consolidated financial statements and notes to conform to current-period presentation.
3. NEW ACCOUNTING PRONOUNCEMENTS
Improvements to Income Tax Disclosures
In December 2023, the Financial Accounting Standards Board (FASB) issued guidance intended to enhance the transparency and decision usefulness of income tax disclosures, primarily through changes to the rate reconciliation and income taxes paid information. The amendments are effective for annual periods beginning after December 15, 2024, and early adoption is permitted. The amendments should be applied prospectively; however, retrospective application is permitted. We plan to adopt the amended guidance on January 1, 2025, and are currently evaluating our method of adoption and the impact of this amended guidance on our disclosures.
Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued guidance intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Among other changes, the amendments will require disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied on a retrospective basis. Early adoption is permitted. We plan to adopt the annual and interim disclosure requirements on January 1, 2024 and January 1, 2025, respectively, and are currently evaluating the impact of this amended guidance on our disclosures.
4. DISPOSITIONS AND IMPAIRMENTS
Sale-Leaseback Transaction
On March 21, 2023, we sold our corporate headquarters facility and approximately 24 acres of underlying land located in San Antonio, Texas (the Corporate Headquarters) for an aggregate cash sales price of $103.0 million and immediately entered into an operating lease agreement (the HQ Lease Agreement) to lease back the Corporate Headquarters for an initial term of 20 years, with two renewal options of ten years each (the Sale-Leaseback Transaction). Upon closing of the sale in the first quarter of 2023, the Sale-Leaseback Transaction qualified as a completed sale, and we recognized a gain of $41.1 million, which is presented in “Gain on sale of assets” on the consolidated statements of income. We entered into the Sale-Leaseback Transaction in order to monetize the Corporate Headquarters, and used the proceeds to repay outstanding borrowings under our Revolving Credit Agreement in order to position ourselves to redeem the Series D Preferred Units.
Point Tupper Terminal Disposition
On April 29, 2022, we sold the equity interests in our wholly owned subsidiaries that owned our Point Tupper terminal facility in Nova Scotia, Canada (the Point Tupper Terminal Operations) to EverWind Fuels for $60.0 million (the Point Tupper Terminal Disposition). The terminal facility had a storage capacity of 7.8 million barrels and was included in the storage segment. We utilized the sales proceeds to repay outstanding borrowings under our Revolving Credit Agreement and improve our debt metrics.
During the first quarter of 2022, we determined that the Point Tupper Terminal Operations met the criteria to be classified as held for sale. We compared the carrying value of the Point Tupper Terminal Operations, which included $42.2 million in cumulative foreign currency translation losses accumulated since our acquisition of the Point Tupper terminal facility in 2005, to its fair value less costs to sell, and we recognized a pre-tax impairment loss of $46.1 million in the first quarter of 2022, which is presented in “Other impairment losses” on the consolidated statements of income. We believe that the sales price of $60.0 million provided a reasonable indication of the fair value of the Point Tupper Terminal Operations as it represented an exit price in an orderly transaction between market participants. The sales price was a quoted price for identical assets and liabilities in a market that was not active and, thus, our fair value estimate fell within Level 2 of the fair value hierarchy. Upon closing in the second quarter of 2022, we released $39.6 million of foreign currency translation losses from AOCI and finalized our sales price, resulting in a gain of $1.6 million, which is presented in “Other income, net” on the consolidated statements of income.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Eastern U.S. Terminals Disposition
On August 1, 2021, we entered into an agreement (the Purchase Agreement) to sell nine U.S. terminal and storage facilities, including all our North East Terminals and one terminal in Florida (the Eastern U.S. Terminal Operations) to Sunoco LP for $250.0 million (the Eastern U.S. Terminals Disposition). The Eastern U.S. Terminal Operations included terminals in the following locations; Jacksonville, Florida; Andrews Air Force Base, Maryland; Baltimore, Maryland; Piney Point, Maryland; Virginia Beach, Virginia; Paulsboro, New Jersey; and Blue Island, Illinois, as well as both Linden, New Jersey terminals. The Eastern U.S. Terminal Operations had an aggregate storage capacity of 14.8 million barrels and were included in the storage segment. We closed the sale on October 8, 2021 and used the proceeds from the sale to reduce debt and improve our debt metrics.
The Eastern U.S. Terminal Operations met the criteria to be classified as held for sale upon our entrance into the Purchase Agreement during the third quarter of 2021. At that time, we allocated goodwill of $34.1 million to the Eastern U.S. Terminal Operations based on its fair value relative to the terminals reporting unit, with which it had been fully integrated. We tested the allocated goodwill for impairment by comparing the fair value of the Eastern U.S. Terminal Operations to its carrying value. The results of our goodwill impairment test indicated that the carrying value of the Eastern U.S. Terminal Operations exceeded its fair value, and we recognized a related goodwill impairment charge of $34.1 million in the third quarter of 2021 to reduce the allocated goodwill to $0. The goodwill impairment loss is reported in “Goodwill impairment loss” on the consolidated statements of income. We believe that the sales price of $250.0 million provided a reasonable indication of the fair value of the Eastern U.S. Terminal Operations as it represented an exit price in an orderly transaction between market participants. The sales price was a quoted price for identical assets and liabilities in a market that was not active and, thus, our fair value estimate fell within Level 2 of the fair value hierarchy.
We compared the remaining carrying value of the Eastern U.S. Terminal Operations, after its goodwill impairment, to its fair value less costs to sell. We recognized an asset impairment loss of $95.7 million in the third quarter of 2021, which is reported in “Other impairment losses” on the consolidated statements of income. The asset impairment loss included $23.9 million related to intangible assets representing customer contracts and relationships.
We determined the assets included in the Point Tupper Terminal Disposition and the Eastern U.S. Terminals Disposition were no longer synergistic with our core assets, and these dispositions did not qualify, either individually or in the aggregate, for reporting as discontinued operations, as the sales did not represent strategic shifts that would have a major effect on our operations or financial results.
Houston Pipeline Impairment
In the third quarter of 2021, we recorded a long-lived asset impairment charge of $59.2 million within our pipeline segment related to our refined product pipeline extending from Mt. Belvieu, Texas to Corpus Christi, Texas (the Houston Pipeline). During the third quarter of 2021, we identified an indication of impairment related to the southern section of the Houston Pipeline, specifically that its physical condition would require significant investment in order to pursue commercial opportunities. Consequently, we separated the pipeline into two distinct assets: the northern and southern sections. Our estimate of the undiscounted cash flows associated with the southern section indicated it was not recoverable. Due to the factors described above, we determined the carrying value of the southern section exceeded its fair value, and reduced its carrying value to $0. We recorded the asset impairment charge in “Other impairment losses” on the consolidated statements of income. We determined that the northern portion of the pipeline was not impaired.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
5. REVENUE FROM CONTRACTS WITH CUSTOMERS
Contract Assets and Contract Liabilities
The following table provides information about contract assets and contract liabilities from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
| Contract Assets | | Contract Liabilities | | Contract Assets | | Contract Liabilities | | Contract Assets | | Contract Liabilities |
| (Thousands of Dollars) |
Balances as of January 1: | | | | | | | | | | | |
Current portion | $ | 2,612 | | | $ | (17,647) | | | $ | 2,336 | | | $ | (15,443) | | | $ | 2,694 | | | $ | (22,019) | |
Noncurrent portion | 304 | | | (41,405) | | | 504 | | | (46,027) | | | 932 | | | (47,537) | |
| | | | | | | | | | | |
Total | 2,916 | | | (59,052) | | | 2,840 | | | (61,470) | | | 3,626 | | | (69,556) | |
| | | | | | | | | | | |
Activity: | | | | | | | | | | | |
Additions | 6,621 | | | (66,796) | | | 6,137 | | | (45,200) | | | 3,888 | | | (41,121) | |
Transfer to accounts receivable | (5,699) | | | — | | | (5,978) | | | — | | | (3,977) | | | — | |
Transfer to revenues | — | | | 57,439 | | | (83) | | | 47,618 | | | (697) | | | 49,207 | |
| | | | | | | | | | | |
Total | 922 | | | (9,357) | | | 76 | | | 2,418 | | | (786) | | | 8,086 | |
| | | | | | | | | | | |
Balances as of December 31: | | | | | | | | | | | |
Current portion | 3,109 | | | (27,131) | | | 2,612 | | | (17,647) | | | 2,336 | | | (15,443) | |
Noncurrent portion | 729 | | | (41,278) | | | 304 | | | (41,405) | | | 504 | | | (46,027) | |
| | | | | | | | | | | |
Total | $ | 3,838 | | | $ | (68,409) | | | $ | 2,916 | | | $ | (59,052) | | | $ | 2,840 | | | $ | (61,470) | |
Contract assets relate to performance obligations satisfied in advance of scheduled billings. Current contract assets are included in “Prepaid and other current assets” and noncurrent contract assets are included in “Other long-term assets, net” on the consolidated balance sheets. Contract liabilities relate to payments received in advance of satisfying performance obligations under a contract, which primarily result from contracts with an incentive pricing structure, CIAC payments and contracts with MVCs. The current portion of contract liabilities is included in “Accrued liabilities” and the noncurrent portion of contract liabilities is included in “Other long-term liabilities” on the consolidated balance sheets.
Remaining Performance Obligations
The following table presents our estimated revenue from contracts with customers for remaining performance obligations that has not yet been recognized, representing our contractually committed revenue as of December 31, 2023:
| | | | | |
| Remaining Performance Obligations |
| (Thousands of Dollars) |
2024 | $ | 373,630 | |
2025 | 242,776 | |
2026 | 173,095 | |
2027 | 82,500 | |
2028 | 45,412 | |
Thereafter | 82,143 | |
Total | $ | 999,556 | |
Our contractually committed revenue, for purposes of the tabular presentation above, is generally limited to customer contracts that have fixed pricing and fixed volume terms and conditions, including contracts with MVC payment obligations.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Disaggregation of Revenues
The following table disaggregates our revenues: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Pipeline segment: | | | | | |
Crude oil pipelines | $ | 388,301 | | | $ | 391,176 | | | $ | 331,485 | |
Refined products and ammonia pipelines | 485,568 | | | 437,015 | | | 430,753 | |
Total pipeline segment revenues from contracts with customers | 873,869 | | | 828,191 | | | 762,238 | |
| | | | | |
| | | | | |
| | | | | |
Storage segment: | | | | | |
Throughput terminals | 104,495 | | | 110,591 | | | 122,331 | |
Storage terminals (excluding lessor revenues) | 169,810 | | | 180,903 | | | 263,883 | |
Total storage segment revenues from contracts with customers | 274,305 | | | 291,494 | | | 386,214 | |
Lessor revenues | 45,294 | | | 43,055 | | | 41,454 | |
Total storage segment revenues | 319,599 | | | 334,549 | | | 427,668 | |
| | | | | |
Fuels marketing segment: | | | | | |
Revenues from contracts with customers | 440,725 | | | 520,486 | | | 428,608 | |
| | | | | |
Consolidation and intersegment eliminations | (6) | | | (3) | | | (14) | |
| | | | | |
Total revenues | $ | 1,634,187 | | | $ | 1,683,223 | | | $ | 1,618,500 | |
6. ALLOWANCE FOR CREDIT LOSSES
As of and for the years ended December 31, 2023, 2022 and 2021, balances and activity related to our allowance for credit losses were immaterial.
7. INVENTORIES
Inventories consisted of the following: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Petroleum products | $ | 13,533 | | | $ | 11,291 | |
Materials and supplies | 5,090 | | | 4,106 | |
Total | $ | 18,623 | | | $ | 15,397 | |
We purchase petroleum products for resale. Our petroleum products consist of gasoline, bunker fuel and other petroleum products. Materials and supplies primarily consist of blending and additive chemicals and maintenance materials used in our pipeline and storage segments.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
8. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Estimated Useful Lives | | December 31, |
| | 2023 | | 2022 |
| (Years) | | (Thousands of Dollars) |
Land, buildings and improvements | 0 | - | 40 | | $ | 290,103 | | | $ | 362,444 | |
Pipelines, storage and terminals | 15 | - | 40 | | 5,018,249 | | | 4,936,780 | |
Rights-of-way | 15 | - | 40 | | 371,568 | | | 365,171 | |
Construction in progress | | | | | 110,007 | | | 69,290 | |
Property plant and equipment, at cost | | | | | 5,789,927 | | | 5,733,685 | |
Less accumulated depreciation and amortization | | | | | (2,507,390) | | | (2,330,602) | |
Property, plant and equipment, net | | | | | $ | 3,282,537 | | | $ | 3,403,083 | |
Capitalized interest costs added to property, plant and equipment totaled $4.3 million, $3.9 million and $3.9 million for the years ended December 31, 2023, 2022 and 2021, respectively. Depreciation and amortization expense for property, plant and equipment totaled $217.9 million, $215.0 million and $225.7 million for the years ended December 31, 2023, 2022 and 2021, respectively, which includes amortization of finance leases.
9. INTANGIBLE ASSETS
Intangible assets consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Weighted-Average Amortization Period | | December 31, 2023 | | December 31, 2022 |
| | Cost | | Accumulated Amortization | | Cost | | Accumulated Amortization |
| (Years) | | (Thousands of Dollars) |
Customer contracts and relationships | 20 | | $ | 726,000 | | | $ | (251,301) | | | $ | 793,900 | | | $ | (281,618) | |
Other | 47 | | 2,360 | | | (996) | | | 2,359 | | | (945) | |
Total | | | $ | 728,360 | | | $ | (252,297) | | | $ | 796,259 | | | $ | (282,563) | |
Intangible assets are recorded at fair value as of the date acquired. All our intangible assets are amortized on a straight-line basis. Amortization expense for intangible assets was $37.6 million, $44.1 million and $48.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. The estimated aggregate amortization expense is $38.0 million for each of the years 2024 through 2026 and $35.0 million for 2027 and 2028.
10. GOODWILL
As of December 31, 2023, December 31, 2022 and January 1, 2022, carrying amounts of goodwill by segment were as follows: | | | | | | | | | | | | | | | | | |
| Pipeline | | Storage | | Total |
| (Thousands of Dollars) |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Goodwill | $ | 704,231 | | | $ | 253,125 | | | $ | 957,356 | |
Accumulated impairment loss | (225,000) | | | — | | | (225,000) | |
Net goodwill | $ | 479,231 | | | $ | 253,125 | | | $ | 732,356 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
We had no activity for the years ended December 31, 2023 or 2022.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
11. ACCRUED LIABILITIES
Accrued liabilities consisted of the following: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Employee wages and benefit costs | $ | 41,290 | | | $ | 40,249 | |
Revenue contract liabilities | 27,131 | | | 17,647 | |
| | | |
Operating lease liabilities | 6,188 | | | 5,541 | |
| | | |
Environmental costs | 4,059 | | | 3,122 | |
| | | |
Other | 9,394 | | | 9,513 | |
Accrued liabilities | $ | 88,062 | | | $ | 76,072 | |
12. DEBT
Our debt consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, |
| Maturity | | 2023 | | 2022 |
| | | | | (Thousands of Dollars) |
Current portion of finance leases | | n/a | | | $ | 4,951 | | | $ | 4,416 | |
| | | | | | | |
5.75% senior notes | October 1, 2025 | | 600,000 | | | 600,000 | |
6.00% senior notes | June 1, 2026 | | 500,000 | | | 500,000 | |
Receivables Financing Agreement | July 1, 2026 | | 69,800 | | | 80,900 | |
Revolving Credit Agreement | January 27, 2027 | | 343,000 | | | 220,000 | |
5.625% senior notes | April 28, 2027 | | 550,000 | | | 550,000 | |
6.375% senior notes | October 1, 2030 | | 600,000 | | | 600,000 | |
GoZone Bonds | 2038 | thru | 2041 | | 322,140 | | | 322,140 | |
Subordinated Notes | January 15, 2043 | | 402,500 | | | 402,500 | |
Unamortized debt issuance costs | | n/a | | | (27,809) | | | (33,251) | |
Long-term debt, excluding finance leases | | | | | 3,359,631 | | | 3,242,289 | |
Long-term portion of finance leases (Note 15) | | | | | 50,707 | | | 51,126 | |
| | | | | | | |
Long-term debt, less current portion of finance leases | | | | | $ | 3,410,338 | | | $ | 3,293,415 | |
The long-term debt repayments (excluding finance leases) as of December 31, 2023 are due as follows: | | | | | |
| Long-Term Debt Repayments |
| (Thousands of Dollars) |
2024 | $ | — | |
2025 | 600,000 | |
2026 | 569,800 | |
2027 | 893,000 | |
2028 | — | |
Thereafter | 1,324,640 | |
Total repayments | 3,387,440 | |
Unamortized debt issuance costs | (27,809) | |
Long-term debt, excluding finance leases | $ | 3,359,631 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Interest payments related to debt obligations (excluding finance leases) totaled $226.9 million, $197.3 million and $220.0 million for the years ended December 31, 2023, 2022 and 2021, respectively. We amortized $8.4 million, $8.2 million and $7.9 million of debt issuance costs for the years ended December 31, 2023, 2022 and 2021, respectively.
Revolving Credit Agreement
As of December 31, 2023, NuStar Logistics’ $1.0 billion unsecured revolving credit agreement (as amended, the Revolving Credit Agreement) had $652.4 million available for borrowing and $343.0 million borrowings outstanding. Letters of credit issued under our Revolving Credit Agreement totaled $4.6 million as of December 31, 2023. Letters of credit limit the amount we can borrow under our Revolving Credit Agreement. Obligations under our Revolving Credit Agreement are guaranteed by NuStar Energy and NuPOP.
Our Revolving Credit Agreement is subject to maximum consolidated debt coverage ratio and minimum consolidated interest coverage ratio requirements, which may limit the amount we can borrow to an amount less than the total amount available for borrowing. For the rolling period ending December 31, 2023, the Consolidated Debt Coverage Ratio (as defined in the Revolving Credit Agreement) may not exceed 5.00-to-1.00 and the Consolidated Interest Coverage Ratio (as defined in the Revolving Credit Agreement), must not be less than 1.75-to-1.00. As of December 31, 2023, we believe that we are in compliance with these financial covenants. Our Revolving Credit Agreement also contains customary restrictive covenants, such as limitations on indebtedness, liens, mergers, asset transfers and certain investing activities.
Our Revolving Credit Agreement bears interest, at our option, based on an alternative base rate or a secured overnight financing rate (SOFR) based rate. The interest rate on our Revolving Credit Agreement is subject to adjustment if our debt rating is downgraded or upgraded by certain credit rating agencies. The interest rate on our Revolving Credit Agreement and certain fees under the Receivables Financing Agreement are the only debt arrangements that are subject to adjustment if our debt rating is downgraded or upgraded by certain credit rating agencies. As of December 31, 2023, our weighted-average interest rate under our Revolving Credit Agreement was 8.0%. During the year ended December 31, 2023, the weighted-average interest rate related to borrowings under our Revolving Credit Agreement was 7.8%.
On June 30, 2023, we amended our Revolving Credit Agreement, primarily to extend the maturity date from April 27, 2025 to January 27, 2027. The amendment also includes a requirement that we must demonstrate and certify, prior to using any borrowings under our Revolving Credit Agreement to redeem certain unsecured indebtedness or prior to their redemption/repurchase, the Series D Preferred Units, that the sum of our Revolving Credit Agreement availability and unrestricted cash balance is no less than $150.0 million on a pro forma basis both before and immediately after giving effect to the borrowing and the redemption. On January 28, 2022, we amended and restated our Revolving Credit Agreement to, among other items:
(i) increase the maximum amount of letters of credit capable of being issued from $400.0 million to $500.0 million; (ii) replace London Interbank Offering Rate (LIBOR) benchmark provisions with customary SOFR benchmark provisions; (iii) remove the 0.50x increase permitted in our Consolidated Debt Coverage Ratio for certain rolling periods in which an acquisition for aggregate net consideration of at least $50.0 million occurs; and (iv) add baskets and exceptions to certain negative covenants.
Notes
NuStar Logistics Senior Notes. On November 1, 2021, we repaid our $250.0 million of 4.75% senior notes due February 1, 2022 with proceeds from the Eastern U.S. Terminals Disposition. We repaid our $300.0 million of 6.75% senior notes due February 1, 2021 with borrowings under our Revolving Credit Agreement.
Interest is payable semi-annually in arrears for the $600.0 million of 5.75% senior notes, $500.0 million of 6.0% senior notes, $550.0 million of 5.625% senior notes and $600.0 million of 6.375% senior notes (collectively, the NuStar Logistics Senior Notes).
The NuStar Logistics Senior Notes do not have sinking fund requirements. These notes rank equally with existing senior unsecured indebtedness and senior to existing subordinated indebtedness of NuStar Logistics and contain restrictions on NuStar Logistics’ ability to incur secured indebtedness unless the same security is also provided for the benefit of holders of the NuStar Logistics Senior Notes. In addition, the NuStar Logistics Senior Notes limit the ability of NuStar Logistics and its subsidiaries to, among other things, incur indebtedness secured by certain liens, engage in certain sale-leaseback transactions and engage in certain consolidations, mergers or asset sales. At the option of NuStar Logistics, the NuStar Logistics Senior Notes may be redeemed in whole or in part at any time at a redemption price, plus accrued and unpaid interest to the redemption date. If we undergo a change of control that is followed by a ratings decline that occurs within 60 days of the change of control, each holder of the applicable senior notes may require us to repurchase all or a portion of its notes at a price equal to 101% of the principal amount of the notes repurchased, plus any accrued and unpaid interest to the date of repurchase. The NuStar Logistics Senior Notes are fully and unconditionally guaranteed by NuStar Energy and NuPOP.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NuStar Logistics Subordinated Notes. NuStar Logistics’ $402.5 million of fixed-to-floating rate subordinated notes are due January 15, 2043 (the Subordinated Notes). The Subordinated Notes are fully and unconditionally guaranteed on an unsecured and subordinated basis by NuStar Energy and NuPOP. Effective January 15, 2018, the interest rate on the Subordinated Notes converted from a fixed rate to an annual rate equal to the sum of three-month LIBOR for the related quarterly interest period plus 6.734%, payable quarterly, unless payment is deferred in accordance with the terms of the notes. Effective with the quarterly interest periods starting after June 30, 2023, three-month LIBOR was replaced with three-month CME term SOFR plus the applicable tenor spread adjustment of 0.26161%. NuStar Logistics may elect to defer interest payments on the Subordinated Notes on one or more occasions for up to five consecutive years. Deferred interest will accumulate additional interest at a rate equal to the interest rate then applicable to the Subordinated Notes until paid. If NuStar Logistics elects to defer interest payments, NuStar Energy cannot declare or make cash distributions with respect to, or redeem, purchase or make a liquidation payment with respect to, its equity securities during the period that interest payments are deferred. As of December 31, 2023, the interest rate was 12.4% on the Subordinated Notes.
The Subordinated Notes do not have sinking fund requirements and are subordinated to existing senior unsecured indebtedness of NuStar Logistics and NuPOP. The Subordinated Notes do not contain restrictions on NuStar Logistics’ ability to incur additional indebtedness, including debt that ranks senior in priority of payment to the notes. In addition, the Subordinated Notes do not limit NuStar Logistics’ ability to incur indebtedness secured by liens or to engage in certain sale-leaseback transactions. Effective January 15, 2018, we may redeem the Subordinated Notes in whole or in part at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest to the redemption date.
Gulf Opportunity Zone Revenue Bonds
In 2008, 2010 and 2011, the Parish of St. James, Louisiana issued Revenue Bonds Series 2008, Series 2010, Series 2010A, Series 2010B and Series 2011 associated with our St. James terminal expansions pursuant to the Gulf Opportunity Zone Act of 2005 for an aggregate $365.4 million (collectively, the GoZone Bonds). Following the issuances, the proceeds were deposited with a trustee and were disbursed to us upon our request for reimbursement of expenditures related to our St. James terminal. On March 4, 2020, NuStar Logistics repaid $43.3 million of GoZone Bonds with unused funds, which had been held in trust. Also in 2020, we completed the reoffering and conversion of the GoZone Bonds which, among other things, converted the interest rate from a weekly rate to a long-term rate.
As reflected in the table below, the holders of the Series 2008, Series 2010B and Series 2011 GoZone Bonds are required to tender their bonds at the applicable mandatory purchase date in exchange for 100% of the principal plus accrued and unpaid interest, after which these bonds are expected to be remarketed with a new interest rate established. Each of the Series 2010 and Series 2010A GoZone Bonds is subject to redemption on or after June 1, 2030 by the Parish of St. James, at our option, in whole or in part, at a redemption price of 100% of the principal amount to be redeemed plus accrued and unpaid interest. Interest on the GoZone Bonds is payable semi-annually on June 1 and December 1 of each year.
The following table summarizes the GoZone Bonds outstanding as of December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series | | Date Issued | | Amount Outstanding | | | | | | | | Interest Rate | | Mandatory Purchase Date | | Optional Redemption Date | | Maturity Date |
| | | | (Thousands of Dollars) | | | | | | | | |
Series 2008 | | June 26, 2008 | | $ | 55,440 | | | | | | | | | 6.10 | % | | June 1, 2030 | | n/a | | June 1, 2038 |
Series 2010 | | July 15, 2010 | | 100,000 | | | | | | | | | 6.35 | % | | n/a | | June 1, 2030 | | July 1, 2040 |
Series 2010A | | October 7, 2010 | | 43,300 | | | | | | | | | 6.35 | % | | n/a | | June 1, 2030 | | October 1, 2040 |
Series 2010B | | December 29, 2010 | | 48,400 | | | | | | | | | 6.10 | % | | June 1, 2030 | | n/a | | December 1, 2040 |
Series 2011 | | August 9, 2011 | | 75,000 | | | | | | | | | 5.85 | % | | June 1, 2025 | | n/a | | August 1, 2041 |
| | Total | | $ | 322,140 | | | | | | | | | | | | | | | |
NuStar Logistics’ agreements with the Parish of St. James related to the GoZone Bonds contain: (i) customary restrictive covenants that limit the ability of NuStar Logistics and its subsidiaries, to, among other things, create liens, enter into certain sale-leaseback transactions, and engage in certain consolidations, mergers or asset sales; and (ii) a repurchase provision which provides that if we undergo a change of control that is followed by a ratings decline that occurs within 60 days of the change of control, then each holder may require the trustee, with funds provided by NuStar Logistics, to repurchase all or a portion of that holder’s GoZone Bonds at a price equal to 101% of the aggregate principal amount repurchased, plus any accrued and unpaid interest.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Receivables Financing Agreement
NuStar Energy and NuStar Finance LLC (NuStar Finance), a special purpose entity and wholly owned subsidiary of NuStar Energy, are parties to a $100.0 million receivables financing agreement with a third-party lender (as amended, the Receivables Financing Agreement) and agreements with certain of NuStar Energy’s wholly owned subsidiaries (together with the Receivables Financing Agreement, the Securitization Program). Under the Securitization Program, certain of NuStar Energy’s wholly owned subsidiaries (collectively, the Originators), sell their accounts receivable to NuStar Finance on an ongoing basis, and NuStar Finance provides the newly acquired accounts receivable as collateral for its revolving borrowings under the Receivables Financing Agreement. NuStar Energy provides a performance guarantee in connection with the Securitization Program. The amount available for borrowing is based on the availability of eligible receivables and other customary factors and conditions. The Securitization Program contains various customary affirmative and negative covenants and default, indemnification and termination provisions, and the Receivables Financing Agreement provides for acceleration of amounts owed upon the occurrence of certain specified events. NuStar Finance’s sole activity consists of purchasing such receivables and providing them as collateral under the Securitization Program. NuStar Finance is a separate legal entity and the assets of NuStar Finance, including these accounts receivable, are not available to satisfy the claims of creditors of NuStar Energy, the Originators or their affiliates.
On June 29, 2023, we amended the Receivables Financing Agreement to extend the scheduled termination date from January 31, 2025 to July 1, 2026. On January 28, 2022, the Receivables Financing Agreement was amended to, among other items: (i) reduce the floor rate in the calculation of our borrowing rates; and (ii) replace provisions related to the LIBOR rate of interest with references to SOFR rates of interest.
Borrowings under the Receivables Financing Agreement bear interest, at NuStar Finance’s option, at a base rate or a SOFR rate, each as defined in the Receivables Financing Agreement. As of December 31, 2023 and 2022, accounts receivable totaling $121.0 million and $121.5 million, respectively, were included in the Securitization Program. As of December 31, 2023, our interest rate under the Securitization Program was 7.0%. The weighted-average interest rate related to borrowings under the Securitization Program during the year ended December 31, 2023 was 6.7%.
13. HEALTH, SAFETY AND ENVIRONMENTAL MATTERS
Our operations are subject to extensive international, federal, state and local environmental laws and regulations, in the U.S. and in Mexico, including those relating to the discharge of materials into the environment, waste management, remediation, the characteristics and composition of fuels, climate change and greenhouse gases. Our operations are also subject to extensive health, safety and security laws and regulations, including those relating to worker and pipeline safety, pipeline and storage tank integrity and operations security. The principal environmental, health, safety and security risks associated with our operations relate to unauthorized emissions into the air, releases into soil, surface water or groundwater, personal injury and property damage. We have adopted policies, practices, systems and procedures designed to comply with the laws and regulations, and to help minimize and mitigate these risks, limit the liability that could result from such events, prevent material environmental or other damage, ensure the safety of our employees and the public and secure our pipelines, terminals and operations.
Compliance with environmental, health, safety and security laws, regulations and related permits increases our capital expenditures and operating expenses, and violation of these laws, regulations or permits could result in significant civil and criminal liabilities, injunctions or other penalties. Future governmental action and regulatory initiatives could result in more restrictive laws and regulations, which could increase required capital expenditures and operating expenses. The risk of additional compliance expenditures, expenses and liabilities are inherent to government-regulated industries, including midstream energy. As a result, there can be no assurances that significant expenditures, expenses and liabilities will not be incurred in the future.
Most of our pipelines are subject to federal regulation by one or more of the following governmental agencies: the Federal Energy Regulatory Commission (the FERC), the Surface Transportation Board (the STB), the Department of Transportation (the DOT), the Environmental Protection Agency (the EPA) and the Department of Homeland Security. Additionally, our pipelines are subject to the respective jurisdictions of the states those lines traverse.
Environmental and safety exposures and liabilities are difficult to assess and estimate due to unknown factors such as the timing and extent of remediation, the determination of our liability in proportion to other parties, improvements in cleanup technologies and the extent to which environmental and safety laws and regulations may change in the future. Although environmental and safety costs may have a significant impact on the results of operations for any single period, we believe that such costs will not have a material adverse effect on our financial position.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The balance of and changes in the accruals for environmental matters were as follows: | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Balance as of the beginning of year | $ | 8,369 | | | $ | 7,748 | |
Additions to accrual | 3,153 | | | 2,640 | |
Payments | (2,049) | | | (2,019) | |
| | | |
Balance as of the end of year | $ | 9,473 | | | $ | 8,369 | |
Accruals for environmental matters are included in the consolidated balance sheets as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Accrued liabilities | $ | 4,059 | | | $ | 3,122 | |
Other long-term liabilities | 5,414 | | | 5,247 | |
Accruals for environmental matters | $ | 9,473 | | | $ | 8,369 | |
14. COMMITMENTS AND CONTINGENCIES
Commitments
Future minimum payments applicable to all noncancellable purchase obligations as of December 31, 2023 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Period | | |
| 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Thereafter | | Total |
| (Thousands of Dollars) |
Purchase obligations | $ | 6,406 | | | $ | 5,003 | | | $ | 1,851 | | | $ | 1,134 | | | $ | 867 | | | $ | 4,038 | | | $ | 19,299 | |
Our purchase obligations primarily consist of various service agreements with information technology providers, as well as right-of-way and easement agreements with government agencies and other landowners.
Contingencies
We have contingent liabilities resulting from various litigation, claims and commitments. We record accruals for loss contingencies when losses are considered probable and can be reasonably estimated. Legal fees associated with defending the Partnership in legal matters are expensed as incurred. We accrued $1.3 million and $0.3 million for contingent losses as of December 31, 2023 and 2022, respectively. The amount that will ultimately be paid related to such matters may differ from the recorded accruals, and the timing of such payments is uncertain. We evaluate each contingent loss at least quarterly, and more frequently as each matter progresses and develops over time, and we do not believe that the resolution of any particular claim or proceeding, or all matters in the aggregate, would have a material adverse effect on our results of operations, financial position or liquidity.
15. LEASE ASSETS AND LIABILITIES
Lessee Arrangements
Our operating leases consist primarily of land and dock leases at various terminal facilities and the HQ Lease Agreement. As of December 31, 2023, land and dock leases generally have remaining terms of about five years and include options to extend for five to 25 years, which we are reasonably certain to exercise. Pursuant to the HQ Lease Agreement, which we entered into in the first quarter of 2023, rent for the initial term starts at $6.4 million per year, increasing annually by 2.5%. The HQ Lease Agreement has an initial term of 20 years, with two renewal options of ten years each. At inception of the HQ Lease Agreement, we assumed a reasonably certain term of 20 years and we recorded additional lease liabilities and right-of-use assets totaling $82.2 million.
The primary component of our finance lease portfolio is a dock at our Corpus Christi North Beach terminal, which includes a commitment for minimum dockage and wharfage throughput volumes. The dock lease has a remaining term of approximately two years and three additional five-year renewal periods, all of which we are reasonably certain to exercise.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Right-of-use assets and lease liabilities included in our consolidated balance sheet were as follows: | | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
| | Balance Sheet Location | | 2023 | | 2022 |
| | | | (Thousands of Dollars) |
Right-of-use assets: | | | | | | |
Operating | | Other long-term assets, net | | $ | 143,937 | | | $ | 62,745 | |
Finance | | Property, plant and equipment, net of accumulated amortization of $25,628 and $19,295 | | $ | 66,840 | | | $ | 68,219 | |
| | | | | | |
Lease liabilities: | | | | | | |
Operating: | | | | | | |
Current | | Accrued liabilities | | $ | 6,188 | | | $ | 5,541 | |
Noncurrent | | Other long-term liabilities | | 137,945 | | | 56,577 | |
Total operating lease liabilities | | | | $ | 144,133 | | | $ | 62,118 | |
Finance: | | | | | | |
Current | | Current portion of finance leases | | $ | 4,951 | | | $ | 4,416 | |
Noncurrent | | Long-term debt, less current portion of finance leases | | 50,707 | | | 51,126 | |
Total finance lease liabilities | | | | $ | 55,658 | | | $ | 55,542 | |
As of December 31, 2023, maturities of our operating and finance lease liabilities were as follows: | | | | | | | | | | | | | | |
| | Operating Leases | | Finance Leases |
| | (Thousands of Dollars) |
2024 | | $ | 14,267 | | | $ | 7,067 | |
2025 | | 14,221 | | | 6,250 | |
2026 | | 13,810 | | | 5,703 | |
2027 | | 13,791 | | | 4,934 | |
2028 | | 13,554 | | | 4,311 | |
Thereafter | | 182,655 | | | 45,802 | |
Total lease payments | | $ | 252,298 | | | $ | 74,067 | |
Less: Interest | | 108,165 | | | 18,409 | |
Present value of lease liabilities | | $ | 144,133 | | | $ | 55,658 | |
Costs incurred for leases were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | (Thousands of Dollars) |
Operating lease cost | | $ | 15,754 | | | $ | 11,777 | | | $ | 15,323 | |
Finance lease cost: | | | | | | |
Amortization of right-of-use assets | | 6,378 | | | 5,770 | | | 5,251 | |
Interest expense on lease liability | | 2,109 | | | 2,023 | | | 2,081 | |
Short-term lease cost | | 11,811 | | | 10,345 | | | 14,198 | |
Variable lease cost | | 4,640 | | | 4,830 | | | 4,939 | |
Total lease cost | | $ | 40,692 | | | $ | 34,745 | | | $ | 41,792 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The table below presents additional information regarding our leases. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
| Operating Leases | | Finance Leases | | Operating Leases | | Finance Leases | | Operating Leases | | Finance Leases |
| (Thousands of Dollars, Except Term and Rate Data) |
For the year ended December 31: | | | | | | | | | | | |
Cash outflows from operating activities | $ | 12,670 | | $ | 2,095 | | $ | 11,156 | | $ | 2,019 | | $ | 12,829 | | $ | 2,090 |
Cash outflows from financing activities | $ | — | | $ | 4,882 | | $ | — | | $ | 4,222 | | $ | — | | $ | 4,244 |
Right-of-use assets obtained in exchange for lease liabilities | $ | 88,226 | | $ | 5,064 | | $ | 10,060 | | $ | 3,004 | | $ | 3,278 | | $ | 3,173 |
| | | | | | | | | | | |
As of December 31: | | | | | | | | | | | |
Weighted-average remaining lease term (in years) | 18 | | 15 | | 16 | | 16 | | 13 | | 18 |
Weighted-average discount rate | 6.2 | % | | 3.9 | % | | 3.8 | % | | 3.6 | % | | 3.2 | % | | 3.6 | % |
Lessor Arrangements
We have entered into certain revenue arrangements where we are considered to be the lessor. Under the largest of these arrangements, we lease certain of our storage tanks in exchange for a fixed fee, subject to an annual CPI adjustment. The operating leases commenced on January 1, 2017, and have initial terms of ten years with successive automatic renewal terms. We recognized lease revenues from these leases of $45.3 million, $43.1 million, and $41.5 million for the years ended December 31, 2023, 2022 and 2021, respectively, which are included in “Service revenues” in the consolidated statements of income. As of December 31, 2023, we expect to receive minimum lease payments totaling $117.4 million, based upon the CPI as of the adoption date. We will recognize these payments ratably over the remaining initial lease term.
The table below presents cost, accumulated depreciation and useful life information related to our storage lease assets, which are included in our “Pipeline, storage and terminals” asset class within property, plant and equipment:
| | | | | | | | | | | | | | | | | |
| Estimated Useful Life | | December 31, |
| | 2023 | | 2022 |
| (Years) | | (Thousands of Dollars) |
Lease storage assets, at cost | 30 | | $ | 257,666 | | | $ | 251,801 | |
Less accumulated depreciation | | | (157,836) | | | (148,899) | |
Lease storage assets, net | | | $ | 99,830 | | | $ | 102,902 | |
16. DERIVATIVES AND FAIR VALUE MEASUREMENTS
Derivative Instruments
We utilize various derivative instruments to manage our exposure to interest rate risk and commodity price risk. Our risk management policies and procedures are designed to monitor interest rates, futures and swap positions and over-the-counter positions, as well as physical commodity volumes, grades, locations and delivery schedules, to help ensure that our hedging activities address our market risks.
Commodity Price Risk. The results of operations for the fuels marketing segment depend largely on the margin between our cost and the sales prices of the products we market. Therefore, the results of operations for this segment are more sensitive to changes in commodity prices compared to the operations of the pipeline and storage segments. Since our fuels marketing operations expose us to commodity price risk, we enter into derivative instruments to mitigate the effect of commodity price fluctuations on our operations. Derivative financial instruments associated with commodity price risk with respect to our petroleum product inventories and related firm commitments to purchase and/or sell such inventories were not material for any period presented.
Interest Rate Risk.
The remaining fair value amounts associated with unwound forward-starting interest rate swap agreements and included in “Accumulated other comprehensive loss” on the consolidated balance sheets are $31.8 million and $34.4 million as of December 31, 2023 and 2022, respectively. These amounts are amortized ratably over the remaining life of the related debt
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
instrument into “Interest expense, net” on the consolidated statements of income. In conjunction with the early repayment of our $250.0 million 4.75% senior notes due February 1, 2022 in the fourth quarter of 2021, we reclassified a loss of $0.8 million from AOCI to “Interest expense, net” on the consolidated statements of income.
Our forward-starting interest rate swaps had the following impact on earnings: | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | (Thousands of Dollars) |
| | | | | | |
Reclassification of loss on cash flow hedges to interest expense, net | | $ | 2,581 | | | $ | 2,106 | | | $ | 5,664 | |
As of December 31, 2023, we expect to reclassify a loss of $3.6 million to “Interest expense, net” within the next twelve months associated with unwound forward-starting interest rate swap agreements.
Fair Value Measurements
We segregate the inputs used in measuring fair value into three levels: Level 1, defined as observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs for which little or no market data exists. We consider counterparty credit risk and our own credit risk in the determination of all estimated fair values.
We recognize cash equivalents, receivables, payables and debt in our consolidated balance sheets at their carrying amounts. The fair values of these financial instruments, except for long-term debt other than finance leases, approximate their carrying amounts. The estimated fair values and carrying amounts of the long-term debt, excluding finance leases, were as follows:
| | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Fair value | $ | 3,426,307 | | | $ | 3,169,664 | |
Carrying amount | $ | 3,359,631 | | | $ | 3,242,289 | |
We have estimated the fair value of our publicly traded notes based upon quoted prices in active markets; therefore, we determined that the fair value of our publicly traded notes falls in Level 1 of the fair value hierarchy. With regard to our other debt, for which a quoted market price is not available, we have estimated the fair value using a discounted cash flow analysis using current incremental borrowing rates for similar types of borrowing arrangements and determined that the fair value falls in Level 2 of the fair value hierarchy. The carrying value includes unamortized debt issuance costs.
17. SERIES D CUMULATIVE CONVERTIBLE PREFERRED UNITS
Units Issued and Outstanding
In 2018, we entered into an agreement with investment funds, accounts and entities managed by EIG Management Company, LLC and FS/EIG Advisors, LLC to issue and sell Series D Cumulative Convertible Preferred Units (the Series D Preferred Units) in a private placement. The Partnership issued a total of 23,246,650 Series D Preferred Units.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following is a summary of the Series D Preferred Units issued and outstanding: | | | | | | | | | | | | | | | | | |
| Transaction Date | | Price per Unit | | Number of Units |
Issuance | June 29, 2018 | | $25.38 | | 15,760,441 | |
Issuance | July 13, 2018 | | $25.38 | | 7,486,209 | |
Total units issued | | | | | 23,246,650 | |
| | | | | |
Units outstanding as of January 1, 2022 | | | | | 23,246,650 | |
Repurchase | November 22, 2022 | | $32.73 | | (6,900,000) | |
Units outstanding as of December 31, 2022 | | | | | 16,346,650 | |
Redemption | June 30, 2023 | | $31.88 | | (5,500,000) | |
Redemption | July 31, 2023 | | $32.18 | | (2,560,000) | |
Redemption | September 12, 2023 | | $32.59 | | (8,286,650) | |
Units outstanding as of December 31, 2023 | | | | | — | |
Redemptions and Repurchase
In the fourth quarter of 2022, we repurchased 6,900,000 Series D Preferred Units with borrowings under our Revolving Credit Agreement. In the second and third quarters of 2023, we redeemed all the remaining outstanding Series D Preferred Units at the then applicable redemption price of $31.73 per Series D Preferred Unit plus accrued and unpaid distributions. We funded the redemptions primarily with borrowings under our Revolving Credit Agreement, which had been partially paid down with proceeds from the Sale-Leaseback Transaction in the first quarter of 2023 and with proceeds from the issuance of common units in the third quarter of 2023.
On the notification dates for each redemption or repurchase, those Series D Preferred Units became mandatorily redeemable; therefore, we reclassified those Series D Preferred Units from mezzanine equity to liability-classified mandatorily redeemable Series D Preferred Units valued at the redemption or repurchase price, excluding accrued distributions (Net Redemption/Repurchase Price). We recorded the difference between the carrying value at each notification date and the Net Redemption/Repurchase Price as a deemed distribution, which reduced our common equity and was subtracted from net income to arrive at net income attributable to common units in the calculation of basic and diluted net income per common unit. At each closing, we accounted for the redemptions and repurchase as extinguishments of debt. Pursuant to our partnership agreement, the Series D Preferred Units were cancelled; therefore, the Series D Preferred Units no longer represent a limited partnership interest.
Distributions accrued for redeemed Series D Preferred Units from the notification dates to the redemption dates for the year ended December 31, 2023 totaled $4.8 million, and are reported in “Interest expense, net” on the consolidated statements of income.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Information related to the Series D Preferred Unit redemptions and repurchase is shown below (thousands of dollars, except unit and per unit data):
| | | | | | | | | | | | | | | | | | | | | | | |
| September 12, 2023 Redemption | | July 31, 2023 Redemption | | June 30, 2023 Redemption | | November 22, 2022 Repurchase |
Notification date | August 14, 2023 | | June 29, 2023 | | May 25, 2023 | | November 16, 2022 |
| | | | | | | |
Units redeemed/repurchased | 8,286,650 | | 2,560,000 | | 5,500,000 | | 6,900,000 |
Redemption/repurchase price per unit, including accrued distributions | $ | 32.59 | | | $ | 32.18 | | | $ | 31.88 | | | $ | 32.73 | |
Redemption/repurchase price, including accrued distributions | $ | 270,062 | | | $ | 82,381 | | | $ | 175,340 | | | $ | 225,837 | |
Accrued distributions | 7,126 | | | 1,152 | | | 825 | | | 3,450 | |
Net Redemption/Repurchase Price | $ | 262,936 | | | $ | 81,229 | | | $ | 174,515 | | | $ | 222,387 | |
| | | | | | | |
Carrying value at notification date | $ | 230,461 | | | $ | 71,210 | | | $ | 152,467 | | | $ | 188,005 | |
Net Redemption/Repurchase Price | 262,936 | | | 81,229 | | | 174,515 | | | 222,387 | |
Loss to common limited partners attributable to redemption/repurchase | $ | (32,475) | | | $ | (10,019) | | | $ | (22,048) | | | $ | (34,382) | |
For the years ended December 31, 2023 and 2022, we recorded losses of $0.55 and $0.31 per common unit, respectively, attributable to the Series D Preferred Unit redemptions and repurchase.
Distributions
Distributions on the Series D Preferred Units were payable out of any legally available funds, accrued and were cumulative from the issuance dates and were payable on the 15th day (or next business day) of each of March, June, September and December, beginning September 17, 2018, to holders of record on the first business day of each payment month. The distribution rates on the Series D Preferred Units were as follows: (i) 9.75% per annum ($0.619 per unit per distribution period) for the first two years; (ii) 10.75% per annum ($0.682 per unit per distribution period) for years three through five; and (iii) the greater of 13.75% per annum ($0.872 per unit per distribution period) or the distribution per common unit thereafter. While the Series D Preferred Units were outstanding, we were prohibited from paying distributions on any junior securities, including the common units, unless full cumulative distributions on the Series D Preferred Units (and any parity securities) had been, or contemporaneously were being, paid or set aside for payment through the most recent Series D Preferred Unit distribution payment date.
The distribution rate on the Series D Preferred Units increased on June 15, 2023, to the greater of 13.75% per annum ($0.872 per unit per distribution period) or the distribution per common unit. The total distribution for the applicable periods in the table below excludes amounts reported in “Interest expense, net” as described above under “Redemptions and Repurchase.”
Distribution information on the Series D Preferred Units was as follows:
| | | | | | | | | | | | | | |
Distribution Period | | Distribution Rate per Unit | | Total Distribution |
| | | | (Thousands of Dollars) |
June 15, 2023 - September 12, 2023 | | $ | 0.872 | | | $ | 5,134 | |
March 15, 2023 - June 14, 2023 | | $ | 0.682 | | | $ | 10,315 | |
December 15, 2022 - March 14, 2023 | | $ | 0.682 | | | $ | 11,148 | |
September 15, 2022 - December 14, 2022 | | $ | 0.682 | | | $ | 14,337 | |
June 15, 2022 - September 14, 2022 | | $ | 0.682 | | | $ | 15,854 | |
March 15, 2022 - June 14, 2022 | | $ | 0.682 | | | $ | 15,854 | |
December 15, 2021 - March 14, 2022 | | $ | 0.682 | | | $ | 15,854 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Accounting Treatment
The Series D Preferred Units included redemption provisions at the option of the holders of the Series D Preferred Units and upon a Series D Change of Control (as defined in the partnership agreement), which were outside the Partnership’s control. Therefore, the Series D Preferred Units were presented in the mezzanine section of the consolidated balance sheets. The Series D Preferred Units were recorded at their issuance date fair value, net of issuance costs.
The Series D Preferred Units were subject to accretion from their carrying value at the issuance date to the redemption value of $29.19 per Series D Preferred Unit, which was based on the redemption right of the Series D Preferred Unit holders that may have been exercised at any time on or after June 29, 2028, using the effective interest method over a period of ten years. In the calculation of net income per unit, the accretion was treated in the same manner as a distribution and deducted from net income to arrive at net income attributable to common units.
18. PARTNERS’ EQUITY
Series A, B and C Preferred Units
Information on our 8.50% Series A, 7.625% Series B and 9.00% Series C Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (collectively the Series A, B and C Preferred Units) issued and outstanding as of December 31, 2023 is shown below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Units | | Original Issuance Date | | Units Issued and Outstanding | | Price per Unit | | | | Fixed Distribution Rate per Unit per Annum | | Fixed Distribution per Annum | | Optional Redemption Date/Date When Distribution Rate Became Floating | | Floating Annual Rate (as a Percentage of the $25.00 Liquidation Preference per Unit) |
| | | | | | | | | | | | (Thousands of Dollars) | | | | |
Series A Preferred Units | | November 25, 2016 | | 9,060,000 | | | $ | 25.00 | | | | | $ | 2.125 | | | $ | 19,252 | | | December 15, 2021 | | Three-month LIBOR(a) plus 6.766% |
Series B Preferred Units | | April 28, 2017 | | 15,400,000 | | | $ | 25.00 | | | | | $ | 1.90625 | | | $ | 29,357 | | | June 15, 2022 | | Three-month LIBOR(a) plus 5.643% |
Series C Preferred Units | | November 30, 2017 | | 6,900,000 | | | $ | 25.00 | | | | | $ | 2.25 | | | $ | 15,525 | | | December 15, 2022 | | Three-month LIBOR(a) plus 6.88% |
(a)Beginning with the distribution period starting on September 15, 2023, LIBOR was replaced with the corresponding CME Term SOFR plus the applicable tenor spread adjustment of 0.26161%.
Distributions on the Series A, B and C Preferred Units are payable out of any legally available funds, accrue and are cumulative from the original issuance dates, and are payable on the 15th day (or the next business day) of each of March, June, September and December of each year to holders of record on the first business day of each payment month. The Series A, B and C Preferred Units rank equal to each other (and to the Series D Preferred Units prior to their redemption/repurchase) and senior to all our other classes of equity securities with respect to distribution rights and rights upon liquidation.
On January 25, 2024, our Board of Directors declared quarterly distributions with respect to the Series A, B and C Preferred Units to be paid on March 15, 2024 to holders of record as of March 1, 2024.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Distribution information on our Series A, B and C Preferred Units is as follows (thousands of dollars, except per unit data):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Series A Preferred Units | | Series B Preferred Units | | Series C Preferred Units |
Distribution Period | | Distribution Rate per Unit | | Total Distribution | | Distribution Rate per Unit | | Total Distribution | | Distribution Rate per Unit | | Total Distribution |
December 15, 2023 - March 14, 2024 | | $ | 0.77533 | | | $ | 7,024 | | | $ | 0.70515 | | | $ | 10,859 | | | $ | 0.78246 | | | $ | 5,399 | |
September 15, 2023 - December 14, 2023 | | $ | 0.77736 | | | $ | 7,043 | | | $ | 0.70717 | | | $ | 10,890 | | | $ | 0.78448 | | | $ | 5,413 | |
June 15, 2023 - September 14, 2023 | | $ | 0.76715 | | | $ | 6,950 | | | $ | 0.69696 | | | $ | 10,733 | | | $ | 0.77428 | | | $ | 5,343 | |
March 15, 2023 - June 14, 2023 | | $ | 0.73169 | | | $ | 6,629 | | | $ | 0.66150 | | | $ | 10,187 | | | $ | 0.73881 | | | $ | 5,098 | |
December 15, 2022 - March 14, 2023 | | $ | 0.71889 | | | $ | 6,513 | | | $ | 0.64871 | | | $ | 9,990 | | | $ | 0.72602 | | | $ | 5,010 | |
September 15, 2022 - December 14, 2022 | | $ | 0.64059 | | | $ | 5,804 | | | $ | 0.57040 | | | $ | 8,784 | | | $ | 0.56250 | | | $ | 3,881 | |
June 15, 2022 - September 14, 2022 | | $ | 0.54808 | | | $ | 4,966 | | | $ | 0.47789 | | | $ | 7,360 | | | $ | 0.56250 | | | $ | 3,881 | |
March 15, 2022 - June 14, 2022 | | $ | 0.47817 | | | $ | 4,332 | | | $ | 0.47657 | | | $ | 7,339 | | | $ | 0.56250 | | | $ | 3,881 | |
December 15, 2021 - March 14, 2022 | | $ | 0.43606 | | | $ | 3,951 | | | $ | 0.47657 | | | $ | 7,339 | | | $ | 0.56250 | | | $ | 3,881 | |
We may redeem any of our outstanding Series A, B and C Preferred Units at any time on or after the optional redemption date set forth above for each series of the Series A, B and C Preferred Units, in whole or in part, at a redemption price of $25.00 per unit plus an amount equal to all accumulated and unpaid distributions to, but not including, the date of redemption, whether or not declared. We may also redeem the Series A, B and C Preferred Units upon the occurrence of certain rating events or a change of control as defined in our partnership agreement. In the case of the latter instance, if we choose not to redeem the Series A, B and C Preferred Units, those preferred unitholders may have the ability to convert their Series A, B and C Preferred Units to common units at the then-applicable conversion rate, which are subject to caps of 1.0915, 1.04297 and 1.7928, respectively. Holders of the Series A, B and C Preferred Units have no voting rights except for certain exceptions set forth in our partnership agreement.
Common Units
The following table shows the balance of and changes in the number of our common units outstanding: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Balance as of January 1 | 110,818,718 | | | 109,986,273 | | | 109,468,127 | |
Issuance of units | 14,950,000 | | | — | | | — | |
Unit-based compensation (Note 22) | 747,995 | | | 832,445 | | | 518,146 | |
Balance as of December 31 | 126,516,713 | | | 110,818,718 | | | 109,986,273 | |
Issuance of Common Units. On August 11, 2023, we issued 14,950,000 common units representing limited partner interests at a price of $15.35 per unit for proceeds of approximately $222.0 million, net of approximately $7.5 million of issuance costs. We used these proceeds to repay outstanding borrowings under our Revolving Credit Agreement.
Cash Distributions. We are required by our partnership agreement to make quarterly distributions to common limited partners of 100% of our Available Cash (as defined in our partnership agreement), which is generally defined as all cash receipts less cash disbursements, including distributions to our preferred unit holders, and cash reserves established by our general partner, in its sole discretion. We are required under our partnership agreement to declare and pay these quarterly distributions within
45 days subsequent to each quarter-end. The common unitholders will receive a distribution each quarter as determined by the Board of Directors, subject to limitation by distributions in arrears, if any, on our preferred units. On January 25, 2024, our Board of Directors declared distributions with respect to our common units for the quarter ended December 31, 2023.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table summarizes information about cash distributions to our common limited partners applicable to the period in which the distributions were earned: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended | | Cash Distributions Per Unit | | Total Cash Distributions | | Record Date | | Payment Date |
| | | | (Thousands of Dollars) | | | | |
December 31, 2023 | | $ | 0.40 | | | $ | 50,607 | | | February 7, 2024 | | February 13, 2024 |
September 30, 2023 | | 0.40 | | | 50,358 | | | November 7, 2023 | | November 14, 2023 |
June 30, 2023 | | 0.40 | | | 44,363 | | | August 8, 2023 | | August 14, 2023 |
March 31, 2023 | | 0.40 | | | 44,396 | | | May 8, 2023 | | May 12, 2023 |
Year ended December 31, 2023 | | $ | 1.60 | | | $ | 189,724 | | | | | |
| | | | | | | | |
Year ended December 31, 2022 | | $ | 1.60 | | | $ | 176,746 | | | | | |
Year ended December 31, 2021 | | $ | 1.60 | | | $ | 175,470 | | | | | |
Accumulated Other Comprehensive Income (Loss)
The balance of and changes in the components included in AOCI were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation | | Cash Flow Hedges | | Pension and Other Postretirement Benefits | | Total |
| (Thousands of Dollars) |
Balance as of January 1, 2021 | $ | (42,362) | | | $ | (42,150) | | | $ | (12,144) | | | $ | (96,656) | |
Other comprehensive income before reclassifications | 601 | | | — | | | 17,721 | | | 18,322 | |
Net gain reclassified into other income, net | — | | | — | | | (1,308) | | | (1,308) | |
Net loss reclassified into interest expense, net | — | | | 5,664 | | | — | | | 5,664 | |
| | | | | | | |
Other comprehensive income | 601 | | | 5,664 | | | 16,413 | | | 22,678 | |
Balance as of December 31, 2021 | (41,761) | | | (36,486) | | | 4,269 | | | (73,978) | |
Other comprehensive income (loss) before reclassifications | 2,177 | | | — | | | (516) | | | 1,661 | |
Sale of Point Tupper Terminal Operations reclassified into net income (Note 4) | 39,646 | | | — | | | — | | | 39,646 | |
Net gain reclassified into other income, net | — | | | — | | | (1,040) | | | (1,040) | |
Net loss reclassified into interest expense, net | — | | | 2,106 | | | — | | | 2,106 | |
| | | | | | | |
Other comprehensive income (loss) | 41,823 | | | 2,106 | | | (1,556) | | | 42,373 | |
Balance as of December 31, 2022 | 62 | | | (34,380) | | | 2,713 | | | (31,605) | |
Other comprehensive income before reclassifications | 728 | | | — | | | 8,317 | | | 9,045 | |
| | | | | | | |
Net gain reclassified into other income, net | — | | | — | | | (2,946) | | | (2,946) | |
Net loss reclassified into interest expense, net | — | | | 2,581 | | | — | | | 2,581 | |
| | | | | | | |
Other comprehensive income | 728 | | | 2,581 | | | 5,371 | | | 8,680 | |
Balance as of December 31, 2023 | $ | 790 | | | $ | (31,799) | | | $ | 8,084 | | | $ | (22,925) | |
19. NET INCOME (LOSS) PER COMMON UNIT
The Series D Preferred Units contained certain unitholder conversion and redemption features, and we used the if-converted method to calculate the dilutive effect of the conversion or redemption feature that would have been most advantageous to the Series D preferred unitholders. The effect of the assumed conversion or redemption of the Series D Preferred Units outstanding, prior to their redemption and/or repurchase, was antidilutive for each of the years ended December 31, 2023, 2022 and 2021; therefore, we did not include such conversion or redemption in the computation of diluted net income (loss) per common unit.
Contingently issuable performance units are included as dilutive potential common units if it is probable that the performance measures will be achieved, unless to do so would be antidilutive. For the years ended December 31, 2023 and 2022, there were no performance unit awards outstanding. For the year ended December 31, 2021, we determined that it was probable that the
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
performance measures would be achieved, but the effect would be antidilutive; therefore, we did not include any contingently issuable performance units as dilutive common units in the computation below.
The following table details the calculation of basic and diluted net income (loss) per common unit: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars, Except Unit and Per Unit Data) |
Net income | $ | 273,663 | | | $ | 222,747 | | | $ | 38,225 | |
Distributions to preferred limited partners | (114,729) | | | (127,589) | | | (127,399) | |
Distributions to common limited partners | (189,724) | | | (176,746) | | | (175,470) | |
Distribution equivalent rights to restricted units | (2,685) | | | (2,534) | | | (2,396) | |
Distributions in excess of income | $ | (33,475) | | | $ | (84,122) | | | $ | (267,040) | |
| | | | | |
Distributions to common limited partners | $ | 189,724 | | | $ | 176,746 | | | $ | 175,470 | |
Allocation of distributions in excess of income to common limited partners | (33,475) | | | (84,122) | | | (267,040) | |
Series D Preferred Unit accretion | (7,171) | | | (18,538) | | | (16,903) | |
Series D Preferred Unit redemptions/repurchase | (64,542) | | | (34,382) | | | — | |
Net income (loss) attributable to common units | $ | 84,536 | | | $ | 39,704 | | | $ | (108,473) | |
| | | | | |
Basic and diluted weighted-average common units outstanding | 116,851,373 | | | 110,341,206 | | | 109,585,635 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Basic and diluted net income (loss) per common unit | $ | 0.72 | | | $ | 0.36 | | | $ | (0.99) | |
20. SUPPLEMENTAL CASH FLOW INFORMATION
Changes in current assets and current liabilities were as follows: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Decrease (increase) in current assets: | | | | | |
Accounts receivable | $ | 1,923 | | | $ | (6,762) | | | $ | (2,105) | |
| | | | | |
Inventories | (3,226) | | | 836 | | | (5,585) | |
| | | | | |
Prepaid and other current assets | (5,833) | | | 768 | | | (1,710) | |
Increase (decrease) in current liabilities: | | | | | |
Accounts payable | 534 | | | (2,960) | | | 10,202 | |
| | | | | |
Accrued interest payable | 2,368 | | | 3,468 | | | (16,708) | |
Accrued liabilities | 13,642 | | | 9,018 | | | 4,448 | |
Taxes other than income tax | 1,210 | | | (3,631) | | | (2,689) | |
| | | | | |
Changes in current assets and current liabilities | $ | 10,618 | | | $ | 737 | | | $ | (14,147) | |
The above changes in current assets and current liabilities differ from changes between amounts reflected in the applicable consolidated balance sheets due to:
•the change in the amount accrued for capital expenditures;
•the effect of foreign currency translation;
•the effect of accrued compensation expense paid with fully vested common unit awards; and
•current assets and current liabilities disposed of during the period.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Cash flows related to interest and income taxes were as follows: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Cash paid for interest, net of amount capitalized | $ | 229,528 | | | $ | 195,697 | | | $ | 218,181 | |
Cash paid for income taxes, net of tax refunds received | $ | 2,188 | | | $ | 4,368 | | | $ | 5,491 | |
Restricted cash is included in “Other long-term assets, net” on the consolidated balance sheets. “Cash, cash equivalents and restricted cash” on the consolidated statements of cash flows was included in the consolidated balance sheets as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Cash and cash equivalents | $ | 2,765 | | | $ | 14,489 | |
Other long-term assets, net | 9,251 | | | 8,888 | |
Cash, cash equivalents and restricted cash | $ | 12,016 | | | $ | 23,377 | |
21. EMPLOYEE BENEFIT PLANS
Thrift Plans
The NuStar Thrift Plan (the Thrift Plan) is a qualified defined contribution plan that became effective June 26, 2006. Participation in the Thrift Plan is voluntary and open to substantially all our domestic employees upon their dates of hire. Thrift Plan participants can contribute from 1% up to 30% of their total annual compensation to the Thrift Plan in the form of pre-tax and/or after-tax employee contributions. We make matching contributions in an amount equal to 100% of each participant’s employee contributions up to a maximum of 6% of the participant’s total annual compensation. The matching contributions to the Thrift Plan for the years ended December 31, 2023, 2022 and 2021 totaled $7.3 million, $7.3 million and $7.6 million, respectively.
The NuStar Excess Thrift Plan (the Excess Thrift Plan) is a nonqualified deferred compensation plan that became effective July 1, 2006. The Excess Thrift Plan provides benefits to those employees whose compensation and/or annual contributions under the Thrift Plan are subject to the limitations applicable to qualified retirement plans under the Code.
Pension and Other Postretirement Benefits
The NuStar Pension Plan (the Pension Plan) is a qualified non-contributory defined benefit pension plan that provides eligible U.S. employees with retirement income as calculated under a cash balance formula. Under the cash balance formula, benefits are determined based on age, years of vesting service and interest credits, and employees become fully vested in their benefits upon attaining three years of vesting service. Prior to January 1, 2014, eligible employees were covered under either a cash balance formula or a final average pay formula (FAP). The Pension Plan was amended to freeze the FAP benefits as of December 31, 2013, and effective January 1, 2014, eligible employees are covered under the cash balance formula discussed above.
We also maintain an excess pension plan (the Excess Pension Plan), which is a nonqualified deferred compensation plan that provides benefits to a select group of management or other highly compensated employees. Neither the Excess Thrift Plan nor the Excess Pension Plan is intended to constitute either a qualified plan under the provisions of Section 401 of the Code or a funded plan subject to the Employee Retirement Income Security Act.
The Pension Plan and Excess Pension Plan are collectively referred to as the Pension Plans in the tables and discussion below. Our other postretirement benefit plans include a contributory medical benefits plan for U.S. employees who retired prior to April 1, 2014 and, for employees who retire on or after April 1, 2014, a partial reimbursement for eligible third-party health care premiums. We use December 31 as the measurement date for our pension and other postretirement plans.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The changes in the benefit obligation, the changes in fair value of plan assets, the funded status and the amounts recognized in the consolidated balance sheets for our Pension Plans and other postretirement benefit plans as of and for the years ended December 31, 2023 and 2022 were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| 2023 | | 2022 | | 2023 | | 2022 |
| (Thousands of Dollars) |
Change in benefit obligation: | | | | | | | |
Benefit obligation as of January 1 | $ | 144,311 | | | $ | 179,907 | | | $ | 11,983 | | | $ | 16,270 | |
Service cost | 9,041 | | | 9,752 | | | 359 | | | 605 | |
Interest cost | 7,224 | | | 4,619 | | | 602 | | | 423 | |
Benefits paid (a) | (8,962) | | | (15,949) | | | (532) | | | (603) | |
Participant contributions | — | | | — | | | 71 | | | 66 | |
Actuarial loss (gain) | 6,999 | | | (34,221) | | | 404 | | | (4,778) | |
Other | — | | | 203 | | | — | | | — | |
Benefit obligation as of December 31 | $ | 158,613 | | | $ | 144,311 | | | $ | 12,887 | | | $ | 11,983 | |
| | | | | | | |
Change in plan assets: | | | | | | | |
Plan assets at fair value as of January 1 | $ | 148,496 | | | $ | 189,838 | | | $ | — | | | $ | — | |
Actual return on plan assets | 25,448 | | | (30,405) | | | — | | | — | |
Employer contributions | 11,203 | | | 5,012 | | | 461 | | | 537 | |
Benefits paid (a) | (8,962) | | | (15,949) | | | (532) | | | (603) | |
Participant contributions | — | | | — | | | 71 | | | 66 | |
Plan assets at fair value as of December 31 | $ | 176,185 | | | $ | 148,496 | | | $ | — | | | $ | — | |
| | | | | | | |
Reconciliation of funded status as of December 31: | | | | | | | |
Fair value of plan assets | $ | 176,185 | | | $ | 148,496 | | | $ | — | | | $ | — | |
Less: Benefit obligation | 158,613 | | | 144,311 | | | 12,887 | | | 11,983 | |
Funded status | $ | 17,572 | | | $ | 4,185 | | | $ | (12,887) | | | $ | (11,983) | |
| | | | | | | |
Amounts recognized in the consolidated balance sheets as of December 31 (b): | | | | | | | |
Other long-term assets, net | $ | 22,720 | | | $ | 9,130 | | | $ | — | | | $ | — | |
Accrued liabilities | (648) | | | (552) | | | (580) | | | (507) | |
Other long-term liabilities | (4,500) | | | (4,393) | | | (12,307) | | | (11,476) | |
Net pension asset (liability) | $ | 17,572 | | | $ | 4,185 | | | $ | (12,887) | | | $ | (11,983) | |
| | | | | | | |
Accumulated benefit obligation | $ | 153,318 | | | $ | 141,517 | | | $ | 12,887 | | | $ | 11,983 | |
(a)Benefit payments for the year ended December 31, 2022 include lump-sum payments of $2.9 million to participants of the Pension Plans following the Eastern U.S. Terminals Disposition, as discussed in Note 4.
(b)For the Pension Plan, since assets exceed the present value of expected benefit payments for the next 12 months, the asset is noncurrent. For the Excess Pension Plan and the other postretirement benefit plans, since there are no assets, the current liability is the present value of expected benefit payments for the next 12 months; the remainder is noncurrent.
The actuarial loss (gain) related to the benefit obligation for our pension plans was primarily attributable to a decrease in the discount rates used to determine the benefit obligation from 5.26% to 5.08% in 2023 and an increase from 3.10% to 5.26% in 2022. The fair value of our plan assets is affected by the return on plan assets resulting primarily from the performance of equity and bond markets during the period.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Excess Pension Plan has no plan assets and an accumulated benefit obligation of $4.8 million and $4.6 million as of December 31, 2023 and 2022, respectively. The accumulated benefit obligation is the present value of benefits earned to date, while the projected benefit obligation may include future salary increase assumptions. The projected benefit obligation for the Excess Pension Plan was $5.1 million and $4.9 million as of December 31, 2023 and 2022, respectively.
The components of net periodic benefit cost (income) related to our Pension Plans and other postretirement benefit plans were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Service cost | $ | 9,041 | | | $ | 9,752 | | | $ | 9,978 | | | $ | 359 | | | $ | 605 | | | $ | 593 | |
Interest cost | 7,224 | | | 4,619 | | | 4,084 | | | 602 | | | 423 | | | 326 | |
Expected return on plan assets | (9,660) | | | (9,087) | | | (9,233) | | | — | | | — | | | — | |
Amortization of prior service credit | (1,876) | | | (1,876) | | | (2,057) | | | (1,145) | | | (1,145) | | | (1,145) | |
Amortization of net actuarial loss | 75 | | | 1,129 | | | 2,279 | | | — | | | 209 | | | 176 | |
Other | — | | | 846 | | | (561) | | | — | | | — | | | — | |
Net periodic benefit cost (income) | $ | 4,804 | | | $ | 5,383 | | | $ | 4,490 | | | $ | (184) | | | $ | 92 | | | $ | (50) | |
We amortize prior service costs and credits on a straight-line basis over the average remaining service period of employees expected to receive benefits under our Pension Plans and other postretirement benefit plans (“Amortization of prior service credit” in table above). We amortize the actuarial gains and losses that exceed 10% of the greater of the projected benefit obligation or market-related value of plan assets (smoothed asset value) over the average remaining service period of active employees expected to receive benefits under our Pension Plans and other postretirement benefit plans (“Amortization of net actuarial loss” in table above).
The service cost component of net periodic benefit cost (income) is reported in “General and administrative expenses” and “Operating expenses” on the consolidated statements of income, and the remaining components of net periodic benefit cost (income) are reported in “Other income, net.”
Adjustments to other comprehensive income related to our Pension Plans and other postretirement benefit plans were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Net unrecognized gain (loss) arising during the year: | | | | | | | | | | | |
Net actuarial gain (loss) | $ | 8,790 | | | $ | (5,271) | | | $ | 18,666 | | | $ | (404) | | | $ | 4,779 | | | $ | (884) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net (gain) loss reclassified into income: | | | | | | | | | | | |
Amortization of prior service credit | (1,876) | | | (1,876) | | | (2,057) | | | (1,145) | | | (1,145) | | | (1,145) | |
Amortization of net actuarial loss | 75 | | | 1,129 | | | 2,279 | | | — | | | 209 | | | 176 | |
Other | — | | | 643 | | | (561) | | | — | | | — | | | — | |
Net gain reclassified into income | (1,801) | | | (104) | | | (339) | | | (1,145) | | | (936) | | | (969) | |
| | | | | | | | | | | |
Income tax expense | (69) | | | (24) | | | (61) | | | — | | | — | | | — | |
Total changes to other comprehensive income | $ | 6,920 | | | $ | (5,399) | | | $ | 18,266 | | | $ | (1,549) | | | $ | 3,843 | | | $ | (1,853) | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The amounts recorded as a component of “Accumulated other comprehensive loss” on the consolidated balance sheets related to our Pension Plans and other postretirement benefit plans were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| December 31, | | December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
| (Thousands of Dollars) |
Unrecognized actuarial gain (loss) | $ | 1,618 | | | $ | (7,247) | | | $ | 30 | | | $ | 434 | |
Prior service credit | 3,878 | | | 5,754 | | | 2,594 | | | 3,739 | |
Other | (36) | | | 33 | | | — | | | — | |
Accumulated other comprehensive income (loss), net of tax | $ | 5,460 | | | $ | (1,460) | | | $ | 2,624 | | | $ | 4,173 | |
Investment Policies and Strategies
The investment policies and strategies for the assets of our qualified Pension Plan incorporate a well-diversified approach that is expected to earn long-term returns from capital appreciation and a growing stream of current income. This approach recognizes that assets are exposed to risk, and the market value of the Pension Plan’s assets may fluctuate from year to year. Risk tolerance is determined based on our financial ability to withstand risk within the investment program and the willingness to accept return volatility. In line with the investment return objective and risk parameters, the Pension Plan’s mix of assets includes a diversified portfolio of equity and fixed-income instruments. The aggregate asset allocation is reviewed on an annual basis. As of December 31, 2023, the target allocations for plan assets were approximately 65% equity securities and 35% fixed income investments, with certain fluctuations permitted.
The overall expected long-term rate of return on plan assets for the Pension Plan is estimated using various models of asset returns. Model assumptions are derived using historical data with the assumption that capital markets are informationally efficient. Three models are used to derive the long-term expected returns for each asset class. Since each method has distinct advantages and disadvantages and differing results, an equal weighted average of the methods’ results is used.
Fair Value of Plan Assets
We disclose the fair value for each major class of plan assets in the Pension Plan in three levels: Level 1, defined as observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets that are not active; and Level 3, defined as unobservable inputs for which little or no market data exists.
The major classes of plan assets measured at fair value for the Pension Plan were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Thousands of Dollars) |
Cash equivalent securities | $ | 373 | | | $ | — | | | $ | — | | | $ | 373 | |
Equity securities: | | | | | | | |
U.S. large cap equity fund (a) | — | | | 99,301 | | | — | | | 99,301 | |
International stock index fund (b) | 17,715 | | | — | | | — | | | 17,715 | |
Fixed income securities: | | | | | | | |
Bond market index fund (c) | 58,796 | | | — | | | — | | | 58,796 | |
Total | $ | 76,884 | | | $ | 99,301 | | | $ | — | | | $ | 176,185 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (Thousands of Dollars) |
Cash equivalent securities | $ | 789 | | | $ | — | | | $ | — | | | $ | 789 | |
Equity securities: | | | | | | | |
U.S. large cap equity fund (a) | — | | | 81,754 | | | — | | | 81,754 | |
International stock index fund (b) | 14,836 | | | — | | | — | | | 14,836 | |
Fixed income securities: | | | | | | | |
Bond market index fund (c) | 51,117 | | | — | | | — | | | 51,117 | |
Total | $ | 66,742 | | | $ | 81,754 | | | $ | — | | | $ | 148,496 | |
(a)This fund is a low-cost equity index fund not actively managed that tracks the S&P 500. Fair values were estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
(b)This fund tracks the performance of the Total International Composite Index.
(c)This fund tracks the performance of the Barclays Capital U.S. Aggregate Bond Index.
Contributions to the Pension Plans
For the year ended December 31, 2023, we contributed $11.2 million and $0.5 million to our Pension Plan and other postretirement benefit plans, respectively. During 2024, we expect to contribute approximately $9.6 million and $0.6 million to the Pension Plans and other postretirement benefit plans, respectively. We will monitor our funding status in 2024 to determine if any contributions are required by regulations or laws, or with respect to unfunded plans, necessary to fund current benefits.
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid for the years ending December 31: | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| (Thousands of Dollars) |
2024 | $ | 10,023 | | | $ | 580 | |
2025 | $ | 11,151 | | | $ | 621 | |
2026 | $ | 11,286 | | | $ | 665 | |
2027 | $ | 11,619 | | | $ | 708 | |
2028 | $ | 12,339 | | | $ | 753 | |
2029-2033 | $ | 69,178 | | | $ | 4,363 | |
Assumptions
The discount rate is based on a hypothetical yield curve represented by a series of annualized individual discount rates. Each bond issue underlying the hypothetical yield curve required an average rating of double-A, when averaging all available ratings by Moody’s Investor Service Inc., S&P Global Ratings and Fitch Ratings. The expected long-term rate of return on plan assets is based on the weighted averages of the expected long-term rates of return for each asset class of investments held in our plans as determined using historical data and the assumption that capital markets are informationally efficient. The expected rate of compensation increase represents average long-term salary increases.
The weighted-average assumptions used to determine the benefit obligations were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| December 31, | | December 31, |
| 2023 | | 2022 | | 2023 | | 2022 |
Discount rate | 5.08 | % | | 5.26 | % | | 5.06 | % | | 5.25 | % |
Rate of compensation increase | 3.99 | % | | 3.99 | % | | n/a | | n/a |
Cash balance interest crediting rate | 3.58 | % | | 3.76 | % | | n/a | | n/a |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The weighted-average assumptions used to determine the net periodic benefit cost (income) were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Plans | | Other Postretirement Benefit Plans |
| Year Ended December 31, | | Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Discount rate | 5.26 | % | | 3.10 | % | | 2.84 | % | | 5.25 | % | | 3.08 | % | | 2.83 | % |
Expected long-term rate of return on plan assets | 6.50 | % | | 6.00 | % | | 6.00 | % | | n/a | | n/a | | n/a |
Rate of compensation increase | 3.99 | % | | 3.99 | % | | 3.51 | % | | n/a | | n/a | | n/a |
Cash balance interest crediting rate | 3.76 | % | | 2.00 | % | | 2.00 | % | | n/a | | n/a | | n/a |
We sponsor a contributory postretirement health care plan for employees who retired prior to April 1, 2014. The plan has an annual limitation (a cap) on the increase of the employer’s share of the cost of covered benefits. The cap on the increase in employer’s cost is 2.5% per year. The assumed health care cost trend rates were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
Health care cost trend rate assumed for next year | 6.88 | % | | 7.00 | % |
Rate to which the cost trend rate was assumed to decrease (the ultimate trend rate) | 5.00 | % | | 5.00 | % |
Year that the rate reaches the ultimate trend rate | 2032 | | 2032 |
22. UNIT-BASED COMPENSATION
Overview
2019 LTIP. In April 2019, our common unitholders approved the 2019 Long-Term Incentive Plan (2019 LTIP) for eligible employees, consultants and directors of NuStar Energy L.P., and of NuStar GP, LLC, and their respective affiliates who perform services for us and our subsidiaries. The 2019 LTIP allows for the awarding of (i) options; (ii) restricted units;
(iii) distribution equivalent rights (DERs); (iv) performance cash; (v) performance units; and (vi) unit awards. DERs entitle the participant to receive cash equal to cash distributions made on any award prior to its vesting. The 2019 LTIP, as amended and restated on April 27, 2023, permits the granting of awards totaling an aggregate of 7,500,000 common units, subject to adjustment as provided by the terms of the 2019 LTIP. The 2019 LTIP generally will be administered by the compensation committee of our Board of Directors. As of December 31, 2023, a total of 2,651,315 common units remained available to be awarded under the 2019 LTIP.
Other Plans. We sponsor the NuStar GP, LLC Fifth Amended and Restated 2000 Long-Term Incentive Plan, as amended (2000 LTIP), and the NuStar GP Holdings, LLC Long-Term Incentive Plan, as amended (2006 LTIP). Effective with the approval of the 2019 LTIP in April 2019, the 2000 LTIP and the 2006 LTIP terminated with respect to new grants; however, unvested restricted unit awards granted under the 2000 LTIP and the 2006 LTIP remain outstanding as of December 31, 2023.
The following table summarizes information pertaining to all our long-term incentive plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Units Outstanding December 31, | | Compensation Expense Year Ended December 31, |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
| | | | | | | (Thousands of Dollars) |
Restricted units: | | | | | | | | | | | |
Domestic employees | 3,017,060 | | | 2,859,189 | | | 2,520,436 | | | $ | 14,580 | | | $ | 12,759 | | | $ | 11,892 | |
Non-employee directors (NEDs) | 143,374 | | | 133,604 | | | 129,312 | | | 967 | | | 1,021 | | | 856 | |
International employees | — | | | — | | | 21,760 | | | — | | | (20) | | | 139 | |
Performance awards | — | | | — | | | 33,695 | | | 2,815 | | | 2,442 | | | 3,047 | |
| | | | | | | | | | | |
Unit awards | — | | | — | | | — | | | — | | | — | | | 4,645 | |
Total | 3,160,434 | | | 2,992,793 | | | 2,705,203 | | | $ | 18,362 | | | $ | 16,202 | | | $ | 20,579 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Common units issued under our long-term incentive plans, net of employee tax withholding requirements, were as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
Restricted units | 661,050 | | | 531,637 | | | 460,076 | |
Performance awards | 86,945 | | | 114,618 | | | 58,070 | |
Unit awards | — | | | 186,190 | | | — | |
Total | 747,995 | | | 832,445 | | | 518,146 | |
Restricted Units
Our restricted unit awards are considered phantom units, as they represent the right to receive our common units upon vesting. We account for restricted units as either equity-classified awards or liability-classified awards, depending on expected method of settlement. Awards we settle with the issuance of common units upon vesting are equity-classified. Awards we settle in cash upon vesting are liability-classified. We record compensation expense ratably over the vesting period based on the fair value of the common units at the grant date (for domestic employees and NEDs), or, prior to the sale of our Point Tupper Terminal Operations on April 29, 2022, the fair value of the common units measured at each reporting period (for international employees). DERs paid with respect to outstanding equity-classified unvested restricted units reduce equity, similar to cash distributions to unitholders, whereas DERs paid with respect to outstanding liability-classified unvested restricted units were expensed prior to the sale of our Point Tupper Terminal Operations on April 29, 2022. In connection with the DERs for equity awards, we paid $2.7 million, $2.5 million and $2.4 million respectively, in cash, for the years ended December 31, 2023, 2022 and 2021.
Domestic Employees. The outstanding restricted units granted to domestic employees are equity-classified awards and generally vest over five years, beginning one year after the grant date. The fair value of these awards is measured at the grant date.
Non-Employee Directors. The outstanding restricted units granted to NEDs are equity-classified awards that vest over three years. The fair value of these awards is measured at the grant date.
International Employees. Prior to the sale of our Point Tupper Terminal Operations on April 29, 2022, the outstanding restricted units granted to international employees were cash-settled and accounted for as liability-classified awards. These awards vested over three years and the fair value was equal to the market price of our common units at each reporting period. For the year ended December 31, 2022, 11,364 restricted units vested, and 10,396 restricted units were forfeited related to our international employees.
A summary of our equity-classified restricted unit awards is as follows: | | | | | | | | | | | | | | | | | |
| Measured at Grant Date Fair Value | | | | | | |
| Number of Units | | Weighted-Average Fair Value Per Unit | | | | | | |
Nonvested units as of January 1, 2021 | 2,333,894 | | | $ | 17.70 | | | | | | | |
| | | | | | | | | |
Granted | 1,049,081 | | | 16.28 | | | | | | | |
Vested | (630,888) | | | 20.07 | | | | | | | |
Forfeited | (102,339) | | | 14.28 | | | | | | | |
Nonvested units as of December 31, 2021 | 2,649,748 | | | 16.57 | | | | | | | |
Granted | 1,206,824 | | | 16.09 | | | | | | | |
Vested | (738,701) | | | 17.79 | | | | | | | |
Forfeited | (125,078) | | | 16.23 | | | | | | | |
Nonvested units as of December 31, 2022 | 2,992,793 | | | 16.08 | | | | | | | |
Granted | 1,112,965 | | | 17.49 | | | | | | | |
Vested | (921,890) | | | 16.81 | | | | | | | |
Forfeited | (23,434) | | | 15.93 | | | | | | | |
Nonvested units as of December 31, 2023 | 3,160,434 | | | 16.39 | | | | | | | |
The total fair value of our equity-classified restricted unit awards vested for the years ended December 31, 2023, 2022 and 2021 was $16.1 million, $11.9 million and $10.3 million, respectively. We issued 661,050, 531,637 and 460,076 common units in
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
connection with these award vestings, net of employee tax withholding requirements, for the years ended December 31, 2023, 2022 and 2021, respectively. Unrecognized compensation cost related to our equity-classified employee awards totaled $49.2 million as of December 31, 2023, which we expect to recognize over a weighted-average period of 3.6 years.
Performance Awards
Performance awards are issued to certain of our key employees and represent either rights to receive our common units or cash upon achieving performance measures for the performance period established by the NuStar GP, LLC Compensation Committee (the Compensation Committee). Achievement of the performance measures determines the rate at which the performance awards convert into our common units or cash, which ranges from zero to 200% for certain awards.
Performance awards vest in three annual increments (tranches), based upon our achievement of the performance measures set by the Compensation Committee during the performance periods that end on December 31 of each applicable year. Therefore, the performance awards are not considered granted for accounting purposes until the Compensation Committee has set the performance measures for each tranche of awards. Performance unit awards are equity-classified awards measured at the grant date fair value. In addition, since the performance unit awards granted do not receive DERs, the grant date fair value of these awards is reduced by the per unit distributions expected to be paid to common unitholders during the vesting period. Performance cash awards are accounted for as a liability but may be settled in common units. We record compensation expense ratably for each vesting tranche over its requisite service period (one year) if it is probable that the specified performance measures will be achieved. Additionally, changes in the actual or estimated outcomes that affect the quantity of performance awards expected to be converted into common units or paid in cash, are recognized as a cumulative adjustment. Performance units vested relate to the performance for the performance period ended December 31 of the previous year.
A summary of our performance awards is shown below: | | | | | | | | | | | | | | | | | | | | | | | |
| | | Performance Unit Awards |
| | | | | Granted for Accounting Purposes |
| Performance Cash Awards | | Total Performance Unit Awards Granted | | Performance Unit Awards | | Weighted-Average Grant Date Fair Value per Unit |
| (Thousands of Dollars) | | | | | | |
Outstanding as of January 1, 2021 | $ | 2,167 | | | 87,122 | | | 57,448 | | | $ | 13.21 | |
Granted | 2,254 | | | 4,021 | | | 33,695 | | | 15.79 | |
| | | | | | | |
Vested (a) | (672) | | | (53,427) | | | (53,427) | | | 13.21 | |
Forfeited | (51) | | | (4,021) | | | (4,021) | | | 13.21 | |
Outstanding as of December 31, 2021 | 3,698 | | | 33,695 | | | 33,695 | | | 15.79 | |
Granted | 2,954 | | | — | | | — | | | — | |
Performance adjustment (b) | — | | | 14,839 | | | 14,839 | | | 15.79 | |
Vested (a) | (1,507) | | | (48,534) | | | (48,534) | | | 15.79 | |
| | | | | | | |
Outstanding as of December 31, 2022 | 5,145 | | | — | | | — | | | — | |
Granted | 3,287 | | | — | | | — | | | — | |
| | | | | | | |
Vested (a) | (2,575) | | | — | | | — | | | — | |
Forfeited | (141) | | | — | | | — | | | — | |
Outstanding as of December 31, 2023 | $ | 5,716 | | | — | | | — | | | — | |
(a)For the years ended December 31, 2023, 2022 and 2021, we settled performance cash awards with 149,608, 137,931 and 43,733 common units, respectively, and issued 86,945, 84,778 and 26,704 common units, net of employee tax withholding requirements, respectively.
(b)For the year ended December 31, 2022, common units granted and issued upon vesting resulted from performance units earned at 150% of the 2021 target.
The total fair value of our performance unit awards vested for the years ended December 31, 2022 and 2021 was $0.8 million and $0.8 million, respectively. For the years ended December 31, 2022 and 2021 we issued 29,840 and 31,366 common units in connection with the performance unit award vestings, net of employee tax withholding requirements, respectively. In January 2024, we settled performance cash awards, net of employee tax withholding requirements, in cash for $1.6 million.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Unit Awards
Unit awards are equity-classified awards of fully vested common units. We accrued compensation expense in 2021 that was paid in unit awards in the first quarter of 2022. We base the number of unit awards granted on the fair value of the common units at the grant date. A summary of our unit awards is shown below: | | | | | | | | | | | | | | | | | | | | |
Date of Grant | | Grant Date Fair Value | | Unit Awards Granted | | Common Units Issued, Net of Employee Withholding Tax |
| | (Thousands of Dollars) | | | | |
| | | | | | |
February 2022 | | $ | 4,645 | | | 280,685 | | | 186,190 | |
23. INCOME TAXES
Components of income tax expense related to certain of our operations conducted through separate taxable wholly owned corporate subsidiaries were as follows: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Current: | | | | | |
U.S. | $ | 4,292 | | | $ | 3,558 | | | $ | 3,755 | |
Foreign | — | | | 272 | | | 221 | |
Foreign withholding tax | 519 | | | 355 | | | 1,281 | |
Total current | 4,811 | | | 4,185 | | | 5,257 | |
| | | | | |
Deferred: | | | | | |
U.S. | 601 | | | 341 | | | (93) | |
Foreign | — | | | (1,287) | | | (531) | |
Foreign withholding tax | — | | | — | | | (745) | |
Total deferred | 601 | | | (946) | | | (1,369) | |
| | | | | |
Income tax expense | $ | 5,412 | | | $ | 3,239 | | | $ | 3,888 | |
The difference between income tax expense recorded in our consolidated statements of income and income taxes computed by applying the applicable statutory federal income tax rate to income before income tax expense is due to the fact that the majority of our income is not subject to federal income tax due to our status as a limited partnership. We record a tax provision related to the amount of undistributed earnings of our foreign subsidiaries expected to be repatriated.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The tax effects of significant temporary differences representing deferred income tax assets and liabilities were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Deferred income tax assets: | | | |
Net operating losses | $ | 19,340 | | | $ | 17,710 | |
| | | |
| | | |
| | | |
Capital loss | 3,714 | | | 3,714 | |
Other | 701 | | | 793 | |
Total deferred income tax assets | 23,755 | | | 22,217 | |
Less: Valuation allowance | (22,866) | | | (21,573) | |
Net deferred income tax assets | 889 | | | 644 | |
| | | |
Deferred income tax liabilities: | | | |
Property, plant and equipment | (4,420) | | | (3,534) | |
Foreign withholding tax | (330) | | | (286) | |
Other | (72) | | | (43) | |
Total deferred income tax liabilities | (4,822) | | | (3,863) | |
| | | |
Net deferred income tax liability | $ | (3,933) | | | $ | (3,219) | |
| | | |
| | | |
| | | |
| | | |
| | | |
As of December 31, 2023, our U.S. and foreign corporate operations have net operating loss carryforwards for tax purposes totaling $49.2 million and $30.1 million, respectively, which are subject to various limitations on use and expire in years 2032 through 2034 for U.S. losses and in years 2024 through 2034 for foreign losses. However, U.S. losses generated after
December 31, 2017, totaling $5.1 million, can be carried forward indefinitely. As of December 31, 2023, our U.S. corporate operations have a capital loss carryforward for tax purposes totaling $17.7 million, which is subject to limitations on use and expires in 2024.
As of December 31, 2023 and 2022, we have a valuation allowance of $22.9 million and $21.6 million, respectively, related to our deferred tax assets on net operating losses and capital losses. We estimate the amount of valuation allowance based upon our expectations of taxable income in the various jurisdictions in which we operate and the period over which we can utilize those future deductions. The valuation allowance reflects uncertainties related to our ability to utilize certain net operating loss carryforwards before they expire. In 2023, there was a $0.4 million decrease in the valuation allowance for the U.S. net operating loss and a $1.7 million increase in the foreign net operating loss valuation allowance due to changes in our estimates of the amount of loss carryforwards that will be realized, based upon future taxable income.
The realization of net deferred income tax assets recorded as of December 31, 2023 is dependent upon our ability to generate future taxable income in the United States. We believe it is more likely than not that the net deferred income tax assets as of December 31, 2023 will be realized, based on expected future taxable income.
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
24. SEGMENT INFORMATION
Our reportable business segments consist of the pipeline, storage and fuels marketing segments. Our segments represent strategic business units that offer different services and products. We evaluate the performance of each segment based on its respective operating income, before general and administrative expenses and certain non-segmental depreciation and amortization expense. General and administrative expenses are not allocated to the operating segments since those expenses relate primarily to the overall management at the entity level. We are primarily engaged in the transportation, terminalling and storage of petroleum products and renewable fuels and the transportation of anhydrous ammonia. We also market petroleum products.
Results of operations for the reportable segments were as follows: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Revenues: | | | | | |
Pipeline | $ | 873,869 | | | $ | 828,191 | | | $ | 762,238 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Storage | 319,599 | | | 334,549 | | | 427,668 | |
| | | | | |
Fuels marketing | 440,725 | | | 520,486 | | | 428,608 | |
Consolidation and intersegment eliminations | (6) | | | (3) | | | (14) | |
Total revenues | $ | 1,634,187 | | | $ | 1,683,223 | | | $ | 1,618,500 | |
| | | | | |
Depreciation and amortization expense: | | | | | |
Pipeline | $ | 175,930 | | | $ | 178,802 | | | $ | 179,088 | |
Storage | 75,052 | | | 73,076 | | | 87,500 | |
| | | | | |
Segment depreciation and amortization expense | 250,982 | | | 251,878 | | | 266,588 | |
Other depreciation and amortization expense | 4,728 | | | 7,358 | | | 7,792 | |
Total depreciation and amortization expense | $ | 255,710 | | | $ | 259,236 | | | $ | 274,380 | |
| | | | | |
Reconciliation of segment operating income to income before income tax expense: | | | | | |
Pipeline | $ | 483,188 | | | $ | 438,670 | | | $ | 321,472 | |
Storage | 87,609 | | | 61,081 | | | 24,800 | |
Fuels marketing | 32,926 | | | 33,536 | | | 11,181 | |
| | | | | |
Segment operating income | 603,723 | | | 533,287 | | | 357,453 | |
Gain on sale of assets | 41,075 | | | — | | | — | |
General and administrative expenses | 129,846 | | | 117,116 | | | 113,207 | |
Other depreciation and amortization expense | 4,728 | | | 7,358 | | | 7,792 | |
| | | | | |
| | | | | |
Operating income | 510,224 | | | 408,813 | | | 236,454 | |
Interest expense, net | (241,364) | | | (209,009) | | | (213,985) | |
Other income, net | 10,215 | | | 26,182 | | | 19,644 | |
Income before income tax expense | $ | 279,075 | | | $ | 225,986 | | | $ | 42,113 | |
Revenues by geographic area are shown in the table below: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
United States | $ | 1,628,215 | | | $ | 1,667,672 | | | $ | 1,582,672 | |
Foreign | 5,972 | | | 15,551 | | | 35,828 | |
Total revenues | $ | 1,634,187 | | | $ | 1,683,223 | | | $ | 1,618,500 | |
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
For the years ended December 31, 2023, 2022 and 2021, Valero Energy Corporation accounted for approximately 22%, or $360.4 million, 18%, or $307.3 million, and 19%, or $308.5 million, of our revenues, respectively. These revenues were included in our pipeline and storage segments for the year ended December 31, 2023, and in all of our reportable business segments for the years ended December 31, 2022 and 2021. No other single customer accounted for 10% or more of our consolidated revenues.
Total amounts of property, plant and equipment, net by geographic area were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
United States | $ | 3,234,544 | | | $ | 3,359,427 | |
Foreign | 47,993 | | | 43,656 | |
Property, plant and equipment, net | $ | 3,282,537 | | | $ | 3,403,083 | |
Total assets by reportable segment were as follows: | | | | | | | | | | | |
| December 31, |
| 2023 | | 2022 |
| (Thousands of Dollars) |
Pipeline | $ | 3,292,546 | | | $ | 3,360,685 | |
Storage | 1,398,929 | | | 1,438,609 | |
Fuels marketing | 46,151 | | | 37,763 | |
Total segment assets | 4,737,626 | | | 4,837,057 | |
| | | |
Other partnership assets | 158,766 | | | 136,629 | |
Total assets | $ | 4,896,392 | | | $ | 4,973,686 | |
Capital expenditures by reportable segment were as follows: | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 | | 2021 |
| (Thousands of Dollars) |
Pipeline | $ | 100,759 | | | $ | 90,430 | | | $ | 67,340 | |
Storage | 43,584 | | | 47,222 | | | 112,043 | |
| | | | | |
Other partnership assets | 3,165 | | | 2,978 | | | 1,750 | |
Capital expenditures | $ | 147,508 | | | $ | 140,630 | | | $ | 181,133 | |
25. SUBSEQUENT EVENT
On January 22, 2024, NuStar Energy entered into an Agreement and Plan of Merger (the Merger Agreement) with Sunoco LP, a Delaware limited partnership (Sunoco), Saturn Merger Sub, LLC, a Delaware limited liability company and a direct wholly owned subsidiary of Sunoco (Merger Sub), Riverwalk Logistics, L.P., NuStar GP, LLC, and Sunoco GP LLC, a Delaware limited liability company and sole general partner of Sunoco (the Sunoco GP). The Merger Agreement provides that, among other things and on the terms and subject to the conditions set forth therein, Sunoco will acquire NuStar Energy in an all-equity transaction by means of a merger of Merger Sub with and into NuStar Energy (the Merger) with NuStar Energy surviving the Merger as a subsidiary of Sunoco.
On the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the Merger (the Effective Time), each NuStar Energy common unit issued and outstanding immediately prior to the Effective Time will be converted into and shall thereafter represent the right to receive 0.400 of a common unit of Sunoco and, if applicable, cash in lieu of fractional units. In addition, prior to the Effective Time, we will declare and pay a special cash distribution to our common unitholders in the amount of $0.212 per common unit (the Special Distribution) (in addition to continuing to pay our quarterly distributions in the ordinary course, subject to certain conditions, until the Effective Time).
NUSTAR ENERGY L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Each Series A, B and C Preferred Unit issued and outstanding immediately prior to the Effective Time will remain issued and outstanding from and after the Effective Time as limited partnership interests of the surviving entity having the same terms as are applicable to the applicable series of NuStar Energy preferred unit immediately prior to the Effective Time.
The completion of the Merger is subject to the fulfillment or waiver of certain conditions, including, among others: approval and adoption by NuStar Energy’s common unitholders of the Merger Agreement and the transactions contemplated thereby, including the Merger; expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended; and the effectiveness of the registration statement on Form S-4 to be filed by Sunoco pursuant to which Sunoco common units to be issued in connection with the Merger are registered with the U.S. Securities and Exchange Commission (the SEC).
The Merger Agreement contains termination rights for each of NuStar Energy and Sunoco. Upon termination of the Merger Agreement under specified circumstances, including the termination by Sunoco in the event of an adverse recommendation change by our Board of Directors or by NuStar Energy to accept a Superior Proposal (as defined in the Merger Agreement), NuStar Energy would be required to pay Sunoco a termination fee of approximately $90.3 million.
Concurrently with the entry into the Merger Agreement, NuStar Energy and Sunoco entered into an agreement (the Support Agreement) with Energy Transfer LP (Energy Transfer), a Delaware limited partnership and the sole member of the Sunoco GP. The Support Agreement provides, among other things, that Energy Transfer will not transfer its ownership interest in the Sunoco GP, any of the Sunoco incentive distribution rights owned by it or any material portion of the Sunoco common units owned by it prior to the Effective Time. Energy Transfer has also agreed to be bound by the terms of the non-solicitation provisions in the Merger Agreement with respect to competing proposals for Sunoco and the Sunoco GP and to abide by certain covenants with respect to regulatory approvals, SEC filings, confidentiality and litigation, among other things.
The foregoing descriptions of the Merger Agreement and the Support Agreement and the transactions contemplated thereby, including the Merger, are summaries, do not purport to be complete and are qualified in their entirety by reference to the full text of the Merger Agreement and the Support Agreement.