Indiana
|
|
38-3354643
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer
identification no)
|
|
|
|
2135 West Maple Road
Troy, Michigan
|
|
48084-7186
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $1 Par Value
|
|
New York Stock Exchange
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
|
|
No.
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
•
|
The
Commercial Truck & Industrial
segment supplies drivetrain systems and components, including axles, drivelines and braking and suspension systems, for medium- and heavy-duty trucks, off-highway, military, construction, bus and coach, fire and emergency and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America; and
|
•
|
The
Aftermarket & Trailer
segment supplies axles, brakes, drivelines, suspension parts and other replacement and remanufactured parts to commercial vehicle aftermarket customers in North America and Europe. This segment also supplies a wide variety of undercarriage products and systems for trailer applications in North America.
|
•
|
Uncertainty around the global market outlook;
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
•
|
Disruptions in the financial markets and their impact on the availability and cost of credit;
|
•
|
Volatile energy and increasing transportation costs;
|
•
|
Impact of currency exchange rate volatility;
|
•
|
Consolidation and globalization of OEMs and their suppliers; and
|
•
|
Significant pension and retiree medical health care costs.
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
•
|
Failure to obtain new business;
|
•
|
Ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, in the event one or more countries exit the European monetary union;
|
•
|
Our ability to implement planned productivity, cost reduction, and other margin improvement initiatives;
|
•
|
Ability to work with our customers to manage rapidly changing production volumes;
|
•
|
Ability to recover and timing of recovery of steel price and other cost increases from our customers;
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
•
|
Competitively driven price reductions to our customers;
|
•
|
Potential price increases from our suppliers;
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with the prolonged softness in markets in which we operate;
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
•
|
Uncertainties of asbestos claim litigation and the outcome of litigation with insurance companies regarding the scope of coverage and the long-term solvency of our insurance carriers; and
|
•
|
Restrictive government actions by foreign countries (such as restrictions on transfer of funds and trade protection measures, including export duties, quotas and customs duties and tariffs).
|
|
Fiscal Year Ended
September 30,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Axles, Undercarriage and Drivelines
|
74
|
%
|
|
78
|
%
|
|
78
|
%
|
Brakes and Braking Systems
|
25
|
%
|
|
21
|
%
|
|
20
|
%
|
Other
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Key Products
|
|
Country
|
Meritor WABCO Vehicle Control Systems
|
Antilock braking and air systems and various safety systems
|
|
U.S.
|
Master Sistemas Automotivos Limitada
|
Braking systems
|
|
Brazil
|
Sistemas Automotrices de Mexico S.A. de C.V.
|
Axles, drivelines and brakes
|
|
Mexico
|
Ege Fren Sanayii ve Ticaret A.S.
|
Braking systems
|
|
Turkey
|
Automotive Axles Limited
|
Rear drive axle assemblies and braking systems
|
|
India
|
•
|
risks with respect to currency exchange rate fluctuations (as more fully discussed above);
|
•
|
risks to our liquidity if the European monetary union were to dissolve and we were unable to renegotiate European factoring agreements;
|
•
|
local economic and political conditions;
|
•
|
disruptions of capital and trading markets;
|
•
|
possible terrorist attacks or acts of aggression that could affect vehicle production or the availability of raw materials or supplies;
|
•
|
restrictive governmental actions (such as restrictions on transfer of funds and trade protection measures, including export duties, quotas and customs duties and tariffs);
|
•
|
changes in legal or regulatory requirements;
|
•
|
import or export licensing requirements;
|
•
|
limitations on the repatriation of funds;
|
•
|
difficulty in obtaining distribution and support;
|
•
|
nationalization;
|
•
|
the laws and policies of the United States affecting trade, foreign investment and loans;
|
•
|
the ability to attract and retain qualified personnel;
|
•
|
tax laws; and
|
•
|
labor disruptions.
|
•
|
cease the manufacture, use or sale of the infringing products or technology;
|
•
|
pay substantial damages for infringement;
|
•
|
expend significant resources to develop non-infringing products or technology;
|
•
|
license technology from the third-party claiming infringement, which license may not be available on commercially reasonable terms, or at all;
|
•
|
enter into cross-licenses with our competitors, which could weaken our overall intellectual property portfolio;
|
•
|
lose the opportunity to license our technology to others or to collect royalty payments based upon successful protection and assertion of our intellectual property against others;
|
•
|
pay substantial damages to our customers or end users to discontinue use or replace infringing technology with non-infringing technology; or
|
•
|
relinquish rights associated with one or more of our patent claims, if our claims are held invalid or otherwise unenforceable.
|
•
|
any of our present or future patents will not lapse or be invalidated, circumvented, challenged, abandoned or, in the case of third-party patents licensed or sub-licensed to us, be licensed to others;
|
•
|
any of our pending or future patent applications will be issued or have the coverage originally sought;
|
•
|
our intellectual property rights will be enforced in jurisdictions where competition may be intense or where legal protection may be weak; or
|
•
|
any of the trademarks, trade secrets or other intellectual property rights that we presently employ in our business will not lapse or be invalidated, circumvented, challenged, abandoned or licensed to others.
|
|
Manufacturing and Distribution Facilities
|
|
Engineering Facilities, Sales
Offices, Warehouses and
Service Centers
|
Commercial Truck & Industrial
|
19
|
|
15
|
Aftermarket & Trailer
|
7
|
|
8
|
Other
|
—
|
|
4
|
Total
|
26
|
|
27
|
|
|
Owned Facilities
|
|
Leased Facilities
|
|
|
|||||||||||||||
Location
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Other
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Other
|
|
Total
|
|||||||
United States
|
|
2,029,291
|
|
|
802,631
|
|
|
417,800
|
|
|
487,039
|
|
|
460,327
|
|
|
—
|
|
|
4,197,088
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261,361
|
|
|
—
|
|
|
261,361
|
|
Europe
|
|
1,870,150
|
|
|
68,326
|
|
|
—
|
|
|
528,076
|
|
|
45,613
|
|
|
12,766
|
|
|
2,524,931
|
|
Asia-Pacific
|
|
173,155
|
|
|
—
|
|
|
—
|
|
|
998,641
|
|
|
87,335
|
|
|
—
|
|
|
1,259,131
|
|
Latin America
|
|
494,913
|
|
|
—
|
|
|
—
|
|
|
571,743
|
|
|
50,024
|
|
|
—
|
|
|
1,116,680
|
|
Total
|
|
4,567,509
|
|
|
870,957
|
|
|
417,800
|
|
|
2,585,499
|
|
|
904,660
|
|
|
12,766
|
|
|
9,359,191
|
|
•
|
See Note 20 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information with respect to three class action lawsuits filed against the company as a result of modifications made to its retiree medical benefits.
|
•
|
See Note 23 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information with respect to asbestos-related litigation.
|
•
|
See Item 1.
Business
, “Environmental Matters” and Note 23 of the Notes to Consolidated Financial Statements under Item 8.
Financial Statements and Supplementary Data
for information relating to environmental proceedings.
|
•
|
On July 10, 2014, Sistemas Automotrices de Mexico, S.A. de C.V. (“Sisamex”), a Mexican joint venture between our subsidiary Meritor Heavy Vehicle Systems, LLC (“Meritor HVS”) and Quimmco, S.A. de C.V. ("Quimmco"), filed a lawsuit against Meritor HVS in the Northern District of Illinois, seeking, among other relief, a declaration of Sisamex’s exclusive right to manufacture certain products and the components thereof for sale in Mexico. On July 13, 2014, Meritor HVS filed a lawsuit against Sisamex and Quimmco in the Northern District of Illinois, seeking, among other relief, a declaration that Sisamex may not manufacture without Meritor HVS's consent the components at issue in Sisamex's lawsuit and that Sisamex must instead purchase those components from Meritor HVS. On July 23, 2014, the parties to the two actions filed a joint motion seeking an order that the two actions are related and that both actions be heard before the same judge. The motion was granted. Shortly after the cases were filed, both parties filed cross motions to dismiss the other party’s complaint. The Court heard oral arguments on the motions on November 24, 2014 and on January 28, 2015 denied both parties' motions. The case is currently in discovery.
|
•
|
Various other lawsuits, claims and proceedings have been or may be instituted or asserted against Meritor or our subsidiaries relating to the conduct of our business, including those pertaining to product liability, tax, warranty or recall claims, intellectual property, safety and health, contract and employment matters. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to Meritor, management believes, after consulting with Meritor's General Counsel, that the disposition of matters that are pending will not have a material effect on our business, financial condition or results of operations.
|
|
|
Fiscal Year 2015
|
|
Fiscal Year 2014
|
||||||||||||
Quarter Ended
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
December 31
|
|
$
|
14.99
|
|
|
$
|
9.73
|
|
|
$
|
9.93
|
|
|
$
|
6.61
|
|
March 31
|
|
15.46
|
|
|
12.04
|
|
|
12.68
|
|
|
9.41
|
|
||||
June 30
|
|
14.42
|
|
|
12.25
|
|
|
14.75
|
|
|
11.17
|
|
||||
September 30
|
|
14.22
|
|
|
10.98
|
|
|
14.09
|
|
|
11.41
|
|
•
|
if a default on the notes, as defined in the indentures, has not occurred and is not continuing or shall not occur as a consequence of the payment;
|
•
|
if the interest coverage ratio, as defined in the indentures, is greater than 2.00 to 1.00 after giving effect to the dividend;
|
•
|
if the cumulative amount of the dividends paid does not exceed certain cumulative cash and earnings measurements;
|
•
|
if the dividends are less than $60 million per fiscal year (with a carryover to the next fiscal year of up to $60 million if unused in the current fiscal year); and
|
•
|
if after giving effect to the dividend, the total leverage ratio, as defined in the indenture, would not exceed 4.00 to 1.00.
|
|
|
9/10
|
|
9/11
|
|
9/12
|
|
9/13
|
|
9/14
|
|
9/15
|
||||||
Meritor, Inc.
|
|
100.00
|
|
|
45.43
|
|
|
27.28
|
|
|
50.58
|
|
|
69.82
|
|
|
68.40
|
|
S&P 500
|
|
100.00
|
|
|
101.14
|
|
|
131.69
|
|
|
157.17
|
|
|
188.18
|
|
|
187.02
|
|
Peer Group
(1)
|
|
100.00
|
|
|
88.53
|
|
|
103.81
|
|
|
156.42
|
|
|
158.15
|
|
|
140.82
|
|
(1)
|
The peer group consists of representative commercial vehicle suppliers of approximately comparable products to Meritor. The peer group consists of Accuride Corporation, Commercial Vehicle Group, Inc., Cummins Inc., Dana Holding Corporation, Haldex AB, Modine Manufacturing Company, SAF-Holland SA, Stoneridge, Inc., and Wabco Holdings Inc.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial Truck & Industrial
|
$
|
2,739
|
|
|
$
|
2,980
|
|
|
$
|
2,920
|
|
|
$
|
3,613
|
|
|
$
|
3,828
|
|
Aftermarket & Trailer
|
884
|
|
|
920
|
|
|
871
|
|
|
906
|
|
|
915
|
|
|||||
Intersegment Sales
|
(118
|
)
|
|
(134
|
)
|
|
(119
|
)
|
|
(135
|
)
|
|
(159
|
)
|
|||||
Total Sales
|
$
|
3,505
|
|
|
$
|
3,766
|
|
|
$
|
3,672
|
|
|
$
|
4,384
|
|
|
$
|
4,584
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
128
|
|
|
$
|
217
|
|
|
$
|
7
|
|
|
$
|
173
|
|
|
$
|
172
|
|
Income Before Income Taxes
|
67
|
|
|
315
|
|
|
51
|
|
|
137
|
|
|
157
|
|
|||||
Net Income Attributable to Noncontrolling Interests
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(17
|
)
|
|||||
Net Income (Loss) Attributable to Meritor, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income (Loss) from Continuing Operations
|
$
|
65
|
|
|
$
|
279
|
|
|
$
|
(15
|
)
|
|
$
|
69
|
|
|
$
|
64
|
|
Loss from Discontinued Operations
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|||||
Net Income (Loss)
|
$
|
64
|
|
|
$
|
249
|
|
|
$
|
(22
|
)
|
|
$
|
52
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing Operations
|
$
|
0.67
|
|
|
$
|
2.86
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
Discontinued Operations
|
(0.01
|
)
|
|
(0.31
|
)
|
|
(0.07
|
)
|
|
(0.18
|
)
|
|
(0.01
|
)
|
|||||
Basic Earnings (Loss) per Share
|
$
|
0.66
|
|
|
$
|
2.55
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.54
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Continuing Operations
|
$
|
0.65
|
|
|
$
|
2.81
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.71
|
|
|
$
|
0.66
|
|
Discontinued Operations
|
(0.01
|
)
|
|
(0.30
|
)
|
|
(0.07
|
)
|
|
(0.17
|
)
|
|
(0.01
|
)
|
|||||
Diluted Earnings (Loss) per Share
|
$
|
0.64
|
|
|
$
|
2.51
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.54
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FINANCIAL POSITION AT SEPTEMBER 30
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Assets
(1)
|
$
|
2,195
|
|
|
$
|
2,485
|
|
|
$
|
2,552
|
|
|
$
|
2,489
|
|
|
$
|
2,649
|
|
Short-term Debt
|
15
|
|
|
7
|
|
|
13
|
|
|
18
|
|
|
84
|
|
|||||
Long-term Debt
(1)
|
1,036
|
|
|
948
|
|
|
1,107
|
|
|
1,030
|
|
|
936
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
|
|
Year Ended September 30,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Pretax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring costs
|
$
|
(16
|
)
|
|
$
|
(10
|
)
|
|
$
|
(23
|
)
|
|
$
|
(39
|
)
|
|
$
|
(22
|
)
|
Goodwill and asset impairment charges
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Impact of curtailment gain, pension settlement loss and pension plan freeze
|
(59
|
)
|
|
15
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|||||
Antitrust settlement with Eaton (including recovery of past legal fees)
|
—
|
|
|
209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|||||
Specific warranty contingency, net of supplier recovery
|
—
|
|
|
(8
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||
Loss on debt extinguishment
|
(25
|
)
|
|
(31
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||||
Gain on sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||
Asbestos-related liability remeasurement
|
(1
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
(18
|
)
|
|
—
|
|
|||||
Non-operating gains, net
|
5
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|||||
After tax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred tax asset valuation allowance benefit (expense)
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Year Ended September 30,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Pretax items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on divestitures of businesses, net
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
Restructuring costs
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|||||
Charge for contingency and indemnity obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(4
|
)
|
|
Year Ended September 30,
|
|||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
Estimated Commercial Truck production (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||
North America, Heavy-Duty Trucks
|
328
|
|
|
281
|
|
|
243
|
|
|
295
|
|
|
224
|
|
North America, Medium-Duty Trucks
|
234
|
|
|
219
|
|
|
197
|
|
|
182
|
|
|
159
|
|
North America, Trailers
|
301
|
|
|
254
|
|
|
238
|
|
|
237
|
|
|
197
|
|
Western Europe, Heavy- and Medium-Duty Trucks
|
398
|
|
|
395
|
|
|
383
|
|
|
394
|
|
|
407
|
|
South America, Heavy- and Medium-Duty Trucks
|
89
|
|
|
156
|
|
|
186
|
|
|
165
|
|
|
204
|
|
India, Heavy- and Medium-Duty Trucks
|
270
|
|
|
215
|
|
|
226
|
|
|
315
|
|
|
339
|
|
•
|
Uncertainty around the global market outlook;
|
•
|
Volatility in price and availability of steel, components and other commodities;
|
•
|
Disruptions in the financial markets and their impact on the availability and cost of credit;
|
•
|
Volatile energy and increasing transportation costs;
|
•
|
Impact of currency exchange rate volatility;
|
•
|
Consolidation and globalization of OEMs and their suppliers; and
|
•
|
Significant pension and retiree medical health care costs.
|
•
|
Significant contract awards or losses of existing contracts or failure to negotiate acceptable terms in contract renewals;
|
•
|
Failure to obtain new business;
|
•
|
Our ability to manage possible adverse effects on our European operations, or financing arrangements related thereto, in the event one or more countries exit the European monetary union;
|
•
|
Our ability to implement planned productivity, cost reduction, and other margin improvement initiatives;
|
•
|
Our ability to work with our customers to manage rapidly changing production volumes;
|
•
|
Our ability to recover and timing of recovery of steel price and other cost increases from our customers;
|
•
|
Any unplanned extended shutdowns or production interruptions by us, our customers or our suppliers;
|
•
|
A significant deterioration or slowdown in economic activity in the key markets in which we operate;
|
•
|
Competitively driven price reductions to our customers;
|
•
|
Potential price increases from our suppliers;
|
•
|
Additional restructuring actions and the timing and recognition of restructuring charges, including any actions associated with the prolonged softness in markets in which we operate;
|
•
|
Higher-than-planned warranty expenses, including the outcome of known or potential recall campaigns;
|
•
|
Uncertainties of asbestos claim litigation and the outcome of litigation with insurance companies regarding the scope of coverage and the long-term solvency of our insurance carriers; and
|
•
|
Restrictive government actions by foreign countries (such as restrictions on transfer of funds and trade protection measures, including export duties, quotas and customs duties and tariffs).
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
(2)
|
||||||
Adjusted income from continuing operations attributable to the company, net of tax
|
$
|
155
|
|
|
$
|
101
|
|
|
$
|
41
|
|
Antitrust settlement with Eaton
(1)
|
—
|
|
|
208
|
|
|
—
|
|
|||
Restructuring costs
|
(14
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|||
Specific warranty contingency, net of supplier recovery
|
—
|
|
|
8
|
|
|
(7
|
)
|
|||
Pension settlement losses
|
(55
|
)
|
|
—
|
|
|
(100
|
)
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
92
|
|
|||
Loss on debt extinguishment
|
(24
|
)
|
|
(31
|
)
|
|
(19
|
)
|
|||
Goodwill and asset impairment charges
|
(13
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax benefit (VA reversal)
|
16
|
|
|
—
|
|
|
—
|
|
|||
Income (loss) from continuing operations attributable to the company
|
$
|
65
|
|
|
$
|
279
|
|
|
$
|
(15
|
)
|
Adjusted diluted earnings per share from continuing operations
|
$
|
1.55
|
|
|
$
|
1.02
|
|
|
$
|
0.42
|
|
Impact of adjustments on diluted earnings per share
|
(0.90
|
)
|
|
1.79
|
|
|
(0.57
|
)
|
|||
Diluted earnings (loss) per share from continuing operations
|
$
|
0.65
|
|
|
$
|
2.81
|
|
|
$
|
(0.15
|
)
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash provided by (used for) operating activities
|
$
|
97
|
|
|
$
|
215
|
|
|
$
|
(96
|
)
|
Capital expenditures
|
(79
|
)
|
|
(77
|
)
|
|
(54
|
)
|
|||
Free cash flow
|
$
|
18
|
|
|
$
|
138
|
|
|
$
|
(150
|
)
|
|
September 30,
|
||||||
|
2015
|
|
2014
(1)
|
||||
Short-term debt
|
$
|
15
|
|
|
$
|
7
|
|
Long-term debt
|
1,036
|
|
|
948
|
|
||
Total debt
|
1,051
|
|
|
955
|
|
||
|
|
|
|
||||
Pension assets - non-current
|
(110
|
)
|
|
(104
|
)
|
||
Pension liability - current
|
5
|
|
|
8
|
|
||
Pension liability - non-current
|
214
|
|
|
315
|
|
||
Pension liability
|
109
|
|
|
219
|
|
||
|
|
|
|
||||
Retiree medical liability - current
|
33
|
|
|
33
|
|
||
Retiree medical liability - non-current
|
405
|
|
|
446
|
|
||
Retire medical liability
|
438
|
|
|
479
|
|
||
|
|
|
|
||||
Other retirement benefits - current
|
1
|
|
|
2
|
|
||
Other retirement benefits - non-current
|
13
|
|
|
14
|
|
||
Subtotal
|
1,612
|
|
|
1,669
|
|
||
|
|
|
|
||||
Less: Cash and cash equivalents
|
(193
|
)
|
|
(247
|
)
|
||
Net debt, including retirement liabilities
|
$
|
1,419
|
|
|
$
|
1,422
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Sales:
|
|
|
|
|
|
|
|||||
Commercial Truck & Industrial
|
$
|
2,739
|
|
|
$
|
2,980
|
|
|
$
|
2,920
|
|
Aftermarket & Trailer
|
884
|
|
|
920
|
|
|
871
|
|
|||
Intersegment Sales
|
(118
|
)
|
|
(134
|
)
|
|
(119
|
)
|
|||
SALES
|
$
|
3,505
|
|
|
$
|
3,766
|
|
|
$
|
3,672
|
|
SEGMENT EBITDA:
|
|
|
|
|
|
||||||
Commercial Truck & Industrial
|
$
|
216
|
|
|
$
|
218
|
|
|
$
|
192
|
|
Aftermarket & Trailer
|
123
|
|
|
106
|
|
|
87
|
|
|||
SEGMENT EBITDA
|
339
|
|
|
324
|
|
|
279
|
|
|||
Unallocated legacy and corporate costs, net
(1)
|
(5
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|||
ADJUSTED EBITDA
|
334
|
|
|
314
|
|
|
264
|
|
|||
Interest expense, net
|
(105
|
)
|
|
(130
|
)
|
|
(126
|
)
|
|||
Provision for income taxes
|
(1
|
)
|
|
(31
|
)
|
|
(64
|
)
|
|||
Depreciation and amortization
|
(65
|
)
|
|
(67
|
)
|
|
(67
|
)
|
|||
Restructuring costs
|
(16
|
)
|
|
(10
|
)
|
|
(23
|
)
|
|||
Loss on sale of receivables
|
(5
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|||
Pension settlement losses
|
(59
|
)
|
|
—
|
|
|
(109
|
)
|
|||
Antitrust settlement with Eaton, net of tax
(2)
|
—
|
|
|
208
|
|
|
—
|
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
125
|
|
|||
Specific warranty contingency, net of supplier recovery
|
—
|
|
|
8
|
|
|
(7
|
)
|
|||
Goodwill and asset impairment charges
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
Noncontrolling interests
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS, attributable to Meritor, Inc.
|
65
|
|
|
279
|
|
|
(15
|
)
|
|||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|||
NET INCOME (LOSS) attributable to Meritor, Inc.
|
$
|
64
|
|
|
$
|
249
|
|
|
$
|
(22
|
)
|
DILUTED EARNINGS (LOSS) PER SHARE, attributable to Meritor, Inc.
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.65
|
|
|
$
|
2.81
|
|
|
$
|
(0.15
|
)
|
Discontinued operations
|
(0.01
|
)
|
|
(0.30
|
)
|
|
(0.07
|
)
|
|||
Diluted earnings (loss) per share
|
$
|
0.64
|
|
|
$
|
2.51
|
|
|
$
|
(0.22
|
)
|
DILUTED AVERAGE COMMON SHARES OUTSTANDING
|
100.1
|
|
|
99.2
|
|
|
97.1
|
|
(1)
|
Unallocated legacy and corporate costs, net represents items that are not directly related to our business segments. These costs primarily include asbestos-related charges, pension and retiree medical costs associated with sold businesses and other legacy costs for environmental charges.
|
(2)
|
Adjustment associated with our share of the antitrust settlement with Eaton less legal expenses incurred in fiscal year 2014.
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
2015
|
|
2014
|
|
Dollar
Change
|
|
%
Change
|
|
Currency
|
|
Volume/ Other
|
|||||||||||
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial Truck & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
$
|
1,560
|
|
|
$
|
1,447
|
|
|
$
|
113
|
|
|
8
|
%
|
|
$
|
—
|
|
|
$
|
113
|
|
Europe
|
574
|
|
|
644
|
|
|
(70
|
)
|
|
(11
|
)%
|
|
(120
|
)
|
|
50
|
|
|||||
South America
|
198
|
|
|
408
|
|
|
(210
|
)
|
|
(51
|
)%
|
|
(53
|
)
|
|
(157
|
)
|
|||||
China
|
90
|
|
|
146
|
|
|
(56
|
)
|
|
(38
|
)%
|
|
(2
|
)
|
|
(54
|
)
|
|||||
India
|
140
|
|
|
114
|
|
|
26
|
|
|
23
|
%
|
|
(5
|
)
|
|
31
|
|
|||||
Other Asia Pacific
|
87
|
|
|
117
|
|
|
(30
|
)
|
|
(26
|
)%
|
|
(13
|
)
|
|
(17
|
)
|
|||||
Total External Sales
|
$
|
2,649
|
|
|
$
|
2,876
|
|
|
$
|
(227
|
)
|
|
(8
|
)%
|
|
$
|
(193
|
)
|
|
$
|
(34
|
)
|
Intersegment Sales
|
90
|
|
|
104
|
|
|
(14
|
)
|
|
(13
|
)%
|
|
(24
|
)
|
|
10
|
|
|||||
Total Sales
|
$
|
2,739
|
|
|
$
|
2,980
|
|
|
$
|
(241
|
)
|
|
(8
|
)%
|
|
$
|
(217
|
)
|
|
$
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Aftermarket & Trailer
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
North America
|
$
|
734
|
|
|
$
|
739
|
|
|
$
|
(5
|
)
|
|
(1
|
)%
|
|
$
|
(12
|
)
|
|
$
|
7
|
|
Europe
|
122
|
|
|
151
|
|
|
(29
|
)
|
|
(19
|
)%
|
|
(21
|
)
|
|
(8
|
)
|
|||||
Total External Sales
|
$
|
856
|
|
|
890
|
|
|
$
|
(34
|
)
|
|
(4
|
)%
|
|
(33
|
)
|
|
$
|
(1
|
)
|
||
Intersegment Sales
|
28
|
|
|
30
|
|
|
(2
|
)
|
|
(7
|
)%
|
|
(21
|
)
|
|
19
|
|
|||||
Total Sales
|
$
|
884
|
|
|
$
|
920
|
|
|
$
|
(36
|
)
|
|
(4
|
)%
|
|
(54
|
)
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Sales
|
$
|
3,505
|
|
|
$
|
3,766
|
|
|
$
|
(261
|
)
|
|
(7
|
)%
|
|
(226
|
)
|
|
$
|
(35
|
)
|
|
Cost of Sales
|
||
Fiscal year ended September 30, 2014
|
$
|
3,279
|
|
Volumes, mix and other, net
|
(50
|
)
|
|
Foreign exchange
|
(186
|
)
|
|
Fiscal year ended September 30, 2015
|
$
|
3,043
|
|
Lower material costs
|
$
|
(160
|
)
|
Lower labor and overhead costs
|
(89
|
)
|
|
Other, net
|
13
|
|
|
Total decrease in costs of sales
|
$
|
(236
|
)
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of
sales
|
|
Amount
|
|
% of
sales
|
|
|
|
|
|||||||||
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on sale of receivables
|
$
|
5
|
|
|
0.1
|
%
|
|
$
|
8
|
|
|
0.2
|
%
|
|
$
|
(3
|
)
|
|
(0.1) pts
|
|
Short- and long-term variable compensation
|
27
|
|
|
0.8
|
%
|
|
35
|
|
|
0.9
|
%
|
|
(8
|
)
|
|
(0.1) pts
|
|
|||
Legal fee recovery from the Eaton settlement
|
—
|
|
|
—
|
%
|
|
(20
|
)
|
|
(0.5
|
)%
|
|
20
|
|
|
0.5 pts
|
|
|||
Asbestos-related liability remeasurement
|
(2
|
)
|
|
—
|
%
|
|
20
|
|
|
0.5
|
%
|
|
(22
|
)
|
|
(0.5) pts
|
|
|||
Long-term liability reduction
|
—
|
|
|
—
|
%
|
|
(5
|
)
|
|
(0.1
|
)%
|
|
5
|
|
|
0.1
|
pts
|
|||
All other SG&A
|
213
|
|
|
6.0
|
%
|
|
220
|
|
|
5.8
|
%
|
|
(7
|
)
|
|
0.2
|
pts
|
|||
Total SG&A
|
$
|
243
|
|
|
6.9
|
%
|
|
$
|
258
|
|
|
6.8
|
%
|
|
$
|
(15
|
)
|
|
0.1
|
pts
|
|
Year Ended
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Operating loss, net (primarily Mascot)
|
$
|
—
|
|
|
$
|
(8
|
)
|
Loss on Mascot disposal
(1)
|
—
|
|
|
(23
|
)
|
||
Environmental remediation charges
|
—
|
|
|
(4
|
)
|
||
Other, net
|
(2
|
)
|
|
(2
|
)
|
||
Loss before income taxes
|
(2
|
)
|
|
(37
|
)
|
||
Benefit for income taxes
|
1
|
|
|
7
|
|
||
Loss from discontinued operations attributable to
Meritor, Inc.
|
$
|
(1
|
)
|
|
$
|
(30
|
)
|
|
Segment EBITDA
|
|
Segment EBITDA Margins
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
$ Change
|
|
%
Change
|
|
2015
|
|
2014
|
|
Change
|
|||||||||
Commercial Truck & Industrial
|
$
|
216
|
|
|
$
|
218
|
|
|
$
|
(2
|
)
|
|
(1
|
)%
|
|
7.9
|
%
|
|
7.3
|
%
|
|
0.6 pts
|
Aftermarket & Trailer
|
123
|
|
|
106
|
|
|
17
|
|
|
16
|
%
|
|
13.9
|
%
|
|
11.5
|
%
|
|
2.4 pts
|
|||
Segment EBITDA
|
$
|
339
|
|
|
$
|
324
|
|
|
$
|
15
|
|
|
5
|
%
|
|
9.7
|
%
|
|
8.6
|
%
|
|
1.1 pts
|
|
Commercial
Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
TOTAL
|
||||||
Segment EBITDA–Year ended September 30, 2014
|
$
|
218
|
|
|
$
|
106
|
|
|
$
|
324
|
|
Higher earnings from unconsolidated affiliates
|
1
|
|
|
—
|
|
|
1
|
|
|||
Impact of foreign currency exchange rates
|
(35
|
)
|
|
(6
|
)
|
|
(41
|
)
|
|||
Short and long-term variable compensation
|
7
|
|
|
2
|
|
|
9
|
|
|||
Volume, mix, pricing and other
|
25
|
|
|
21
|
|
|
46
|
|
|||
Segment EBITDA – Year ended September 30, 2015
|
$
|
216
|
|
|
$
|
123
|
|
|
$
|
339
|
|
|
|
|
|
|
|
|
|
|
Dollar Change Due To
|
|||||||||||||
|
2014
|
|
2013
|
|
Dollar
Change
|
|
%
Change
|
|
Currency
|
|
Volume
/ Other
|
|||||||||||
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial Truck & Industrial
|
$
|
2,980
|
|
|
$
|
2,920
|
|
|
$
|
60
|
|
|
2
|
%
|
|
$
|
(41
|
)
|
|
$
|
101
|
|
Aftermarket & Trailer
|
920
|
|
|
871
|
|
|
49
|
|
|
6
|
%
|
|
4
|
|
|
45
|
|
|||||
Intersegment Sales
|
(134
|
)
|
|
(119
|
)
|
|
(15
|
)
|
|
13
|
%
|
|
(10
|
)
|
|
(5
|
)
|
|||||
TOTAL SALES
|
$
|
3,766
|
|
|
$
|
3,672
|
|
|
$
|
94
|
|
|
3
|
%
|
|
$
|
(47
|
)
|
|
$
|
141
|
|
|
Cost of Sales
|
||
Fiscal year ended September 30, 2013
|
$
|
3,277
|
|
Volumes, mix and other, net
|
34
|
|
|
Foreign exchange
|
(32
|
)
|
|
Fiscal year ended September 30, 2014
|
$
|
3,279
|
|
Higher material costs
|
$
|
65
|
|
Lower labor and overhead costs
|
(26
|
)
|
|
Other, net
|
(37
|
)
|
|
Total increase in costs of sales
|
$
|
2
|
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of
sales
|
|
Amount
|
|
% of
sales
|
|
|
|
|
|||||||||
SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on sale of receivables
|
$
|
8
|
|
|
0.2
|
%
|
|
$
|
6
|
|
|
0.2
|
%
|
|
$
|
2
|
|
|
—
|
|
Short- and long-term variable compensation
|
35
|
|
|
0.9
|
%
|
|
20
|
|
|
0.5
|
%
|
|
15
|
|
|
0.4 pts
|
|
|||
Legal fee recovery from the Eaton settlement
|
(20
|
)
|
|
(0.5
|
)%
|
|
—
|
|
|
—
|
%
|
|
(20
|
)
|
|
(0.5) pts
|
|
|||
Asbestos-related liability remeasurement
|
20
|
|
|
0.5
|
%
|
|
7
|
|
|
0.2
|
%
|
|
13
|
|
|
0.3 pts
|
|
|||
Executive severance
|
—
|
|
|
—
|
%
|
|
4
|
|
|
0.1
|
%
|
|
(4
|
)
|
|
(0.1) pts
|
|
|||
Long-term liability reduction
|
(5
|
)
|
|
(0.1
|
)%
|
|
—
|
|
|
—
|
%
|
|
(5
|
)
|
|
(0.1) pts
|
|
|||
All other SG&A
|
220
|
|
|
5.8
|
%
|
|
216
|
|
|
5.9
|
%
|
|
4
|
|
|
(0.1
|
) pts
|
|||
Total SG&A
|
$
|
258
|
|
|
6.8
|
%
|
|
$
|
253
|
|
|
6.9
|
%
|
|
$
|
5
|
|
|
(0.1
|
) pts
|
|
Year Ended
September 30,
|
||||||
|
2014
|
|
2013
|
||||
Operating loss, net (primarily Mascot)
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
Loss on Mascot disposal
(1)
|
(23
|
)
|
|
—
|
|
||
Environmental remediation charges
|
(4
|
)
|
|
(5
|
)
|
||
Other, net
|
(2
|
)
|
|
(4
|
)
|
||
Loss before income taxes
|
(37
|
)
|
|
(12
|
)
|
||
Benefit for income taxes
|
7
|
|
|
5
|
|
||
Loss from discontinued operations attributable to
Meritor, Inc.
|
$
|
(30
|
)
|
|
$
|
(7
|
)
|
|
Segment EBITDA
|
|
Segment EBITDA Margins
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
%
Change
|
|
2014
|
|
2013
|
|
Change
|
|||||||||
Commercial Truck & Industrial
|
$
|
218
|
|
|
$
|
192
|
|
|
$
|
26
|
|
|
14
|
%
|
|
7.3
|
%
|
|
6.6
|
%
|
|
0.7 pts
|
Aftermarket & Trailer
|
106
|
|
|
87
|
|
|
19
|
|
|
22
|
%
|
|
11.5
|
%
|
|
10.0
|
%
|
|
1.5 pts
|
|||
Segment EBITDA
|
$
|
324
|
|
|
$
|
279
|
|
|
$
|
45
|
|
|
16
|
%
|
|
8.6
|
%
|
|
7.6
|
%
|
|
1.0 pts
|
|
Commercial
Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
TOTAL
|
||||||
Segment EBITDA–Year ended September 30, 2013
|
$
|
192
|
|
|
$
|
87
|
|
|
$
|
279
|
|
Lower earnings from unconsolidated affiliates
|
(1
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|||
Higher variable compensation
|
(12
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|||
Impact of foreign currency exchange rates
|
(14
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|||
Volume, mix, pricing and other
|
53
|
|
|
29
|
|
|
82
|
|
|||
Segment EBITDA – Year ended September 30, 2014
|
$
|
218
|
|
|
$
|
106
|
|
|
$
|
324
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
OPERATING CASH FLOWS
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
66
|
|
|
$
|
284
|
|
|
$
|
(13
|
)
|
Adjustments to income (loss) from continuing operations:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
65
|
|
|
67
|
|
|
67
|
|
|||
Loss on debt extinguishment
|
25
|
|
|
31
|
|
|
24
|
|
|||
Deferred income tax expense (benefit)
|
(24
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
Pension and retiree medical expense
|
82
|
|
|
25
|
|
|
151
|
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||
Gain on sale of property
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Goodwill and asset impairment charges
|
17
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of ZF Meritor
|
—
|
|
|
(190
|
)
|
|
—
|
|
|||
Equity in earnings of other affiliates
|
(39
|
)
|
|
(38
|
)
|
|
(42
|
)
|
|||
Restructuring costs
|
16
|
|
|
10
|
|
|
23
|
|
|||
Dividends received from ZF Meritor
|
—
|
|
|
190
|
|
|
—
|
|
|||
Dividends received from other equity method investments
|
32
|
|
|
36
|
|
|
30
|
|
|||
Pension and retiree medical contributions
|
(141
|
)
|
|
(177
|
)
|
|
(153
|
)
|
|||
Restructuring payments
|
(16
|
)
|
|
(10
|
)
|
|
(23
|
)
|
|||
Decrease (increase) in working capital
|
(12
|
)
|
|
20
|
|
|
(100
|
)
|
|||
Changes in off-balance sheet accounts receivable securitization and factoring
|
39
|
|
|
(46
|
)
|
|
43
|
|
|||
Other, net
|
—
|
|
|
27
|
|
|
44
|
|
|||
Cash flows provided by (used for) continuing operations
|
107
|
|
|
227
|
|
|
(78
|
)
|
|||
Cash flows used for discontinued operations
|
(10
|
)
|
|
(12
|
)
|
|
(18
|
)
|
|||
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
97
|
|
|
$
|
215
|
|
|
$
|
(96
|
)
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
INVESTING CASH FLOWS
|
|
|
|
|
|
||||||
Capital expenditures
|
$
|
(79
|
)
|
|
$
|
(77
|
)
|
|
$
|
(54
|
)
|
Proceeds from sale of equity investment
|
—
|
|
|
—
|
|
|
182
|
|
|||
Proceeds from sale of property
|
4
|
|
|
—
|
|
|
—
|
|
|||
Cash paid for acquisition of Morganton
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
Other investing activities
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net investing cash flows provided by discontinued operations
|
4
|
|
|
7
|
|
|
6
|
|
|||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
$
|
(87
|
)
|
|
$
|
(70
|
)
|
|
$
|
137
|
|
|
Fiscal Year September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
FINANCING CASH FLOWS
|
|
|
|
|
|
||||||
Repayment of notes and term loan
|
$
|
(199
|
)
|
|
$
|
(439
|
)
|
|
$
|
(475
|
)
|
Proceeds from debt issuance
|
225
|
|
|
225
|
|
|
500
|
|
|||
Repurchase of common stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
(9
|
)
|
|
12
|
|
|
11
|
|
|||
Net change in debt
|
(38
|
)
|
|
(202
|
)
|
|
36
|
|
|||
Debt issuance costs
|
(4
|
)
|
|
(10
|
)
|
|
(12
|
)
|
|||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
$
|
(42
|
)
|
|
$
|
(212
|
)
|
|
$
|
24
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
(2)
|
||||||||||||||
Total debt
(1)
|
$
|
1,098
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1,065
|
|
Operating leases
|
77
|
|
|
14
|
|
|
11
|
|
|
11
|
|
|
10
|
|
|
8
|
|
|
23
|
|
|||||||
Interest payments on long-term debt
|
550
|
|
|
66
|
|
|
66
|
|
|
66
|
|
|
66
|
|
|
66
|
|
|
220
|
|
|||||||
Total
|
$
|
1,725
|
|
|
$
|
95
|
|
|
$
|
90
|
|
|
$
|
80
|
|
|
$
|
77
|
|
|
$
|
75
|
|
|
$
|
1,308
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$20 million
, unamortized issuance costs of $
17 million
, and original issuance discount of
$10 million
.
|
(2)
|
Includes our 4.625 percent, 4.0 percent and 7.875 percent convertible notes which contain a put and call feature that allows for earlier redemption beginning in 2016, 2019 and 2020, respectively (for further discussion, refer to Note 16 in the Notes to Consolidated Financial Statements in Item 8.
Financial Statements and Supplementary Data Convertible Securities
below).
|
|
September 30,
|
||||||
|
2015
|
|
2014
(1)
|
||||
Fixed-rate debt securities
|
$
|
712
|
|
|
$
|
490
|
|
Fixed-rate convertible notes
|
324
|
|
|
439
|
|
||
Unamortized discount on convertible notes
|
(20
|
)
|
|
(31
|
)
|
||
Other borrowings
|
35
|
|
|
57
|
|
||
Total debt
|
$
|
1,051
|
|
|
$
|
955
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
Total Facility
Size
|
|
Utilized as of 9/30/15
|
|
Readily Available as of
9/30/15
|
|
Current Expiration
|
||||||
On-balance sheet arrangements:
|
|
|
|
|
|
|
|
||||||
Revolving credit facility
(1)
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
499
|
|
|
February 2019
(1)
|
Committed U.S. accounts receivable securitization
(2)
|
100
|
|
|
—
|
|
|
94
|
|
|
October 2017
|
|||
Total on-balance sheet arrangements
|
599
|
|
|
—
|
|
|
593
|
|
|
|
|||
Off-balance sheet arrangements:
(2)
|
|
|
|
|
|
|
|
||||||
Swedish Factoring Facility
|
$
|
168
|
|
|
$
|
121
|
|
|
—
|
|
|
June 2016
|
|
U.S. Factoring Facility
(3)
|
73
|
|
|
83
|
|
|
—
|
|
|
February 2016
|
|||
U.K. Factoring Facility
|
28
|
|
|
8
|
|
|
—
|
|
|
February 2018
|
|||
Italy Factoring Facility
|
34
|
|
|
24
|
|
|
—
|
|
|
June 2017
|
|||
Other uncommitted factoring facilities
|
22
|
|
|
18
|
|
|
—
|
|
|
Various
|
|||
Letter of credit facility
|
30
|
|
|
24
|
|
|
6
|
|
|
March 2019
|
|||
Total off-balance sheet arrangements
|
355
|
|
|
278
|
|
|
6
|
|
|
|
|||
Total available sources
|
$
|
954
|
|
|
$
|
278
|
|
|
$
|
599
|
|
|
|
(1)
|
The availability under the revolving credit facility is subject to a collateral test and a priority debt-to-EBITDA ratio covenant and a reduction to $459 million in April 2017 as discussed under “Revolving Credit Facility” below.
|
(2)
|
Availability subject to adequate eligible accounts receivable available for sale.
|
(3)
|
Actual amounts may exceed bank's commitment at bank's discretion.
|
|
2015
|
|
2014
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Assumptions as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
(1)
|
4.25%
|
—
|
4.35%
|
|
1.00%
|
—
|
3.80%
|
|
4.20%
|
—
|
4.30%
|
|
1.90%
|
—
|
4.10%
|
Assumed return on plan assets (beginning of the year)
(1)(2)
|
8.00%
|
|
2.25%
|
—
|
7.25%
|
|
8.00%
|
|
2.25%
|
—
|
7.25%
|
||||
Rate of compensation increase
(3)
|
N/A
|
|
2.00%
|
|
N/A
|
|
2.00%
|
—
|
3.00%
|
(1)
|
The discount rate for the company’s U.K. pension plan was
3.80 percent
and
4.10 percent
for fiscal years
2015
and
2014
, respectively. The assumed return on plan assets for this plan was
7.25 percent
and
7.25 percent
for fiscal years
2015
and
2014
, respectively.
|
(2)
|
The assumed return on plan assets for fiscal year
2016
is
7.75 percent
for the U.S. plan and
6.00 percent
for the U.K. plan.
|
(3)
|
The rate of compensation increase for the company's Swiss pension plan was 2.00 percent for fiscal years 2015 and 2014. The rate of compensation increase for the company's Canadian pension plans was 3.00 percent for fiscal year 2014.
|
|
Effect on All Plans – September 30, 2015
|
||||||||
|
Percentage Point Change
|
|
Increase (Decrease) in
PBO
|
|
Increase (Decrease) in
Pension Expense
|
||||
Assumption:
|
|
|
|
|
|
||||
Discount rate
|
-0.5 pts
|
|
$
|
111
|
|
|
$
|
—
|
|
|
+0.5 pts
|
|
(97
|
)
|
|
—
|
|
||
Assumed return on plan assets
|
-1.0 pts
|
|
N/A
(1)
|
|
|
15
|
|
||
|
+1.0 pts
|
|
N/A
(1)
|
|
|
(14
|
)
|
|
2015
|
|
2014
|
||
Assumptions as of September 30:
|
|
|
|
||
Discount rate
|
4.20
|
%
|
|
4.20
|
%
|
Health care cost trend rate
|
7.00
|
%
|
|
7.40
|
%
|
Ultimate health care trend rate
|
5.00
|
%
|
|
5.00
|
%
|
Year ultimate rate is reached
|
2022
|
|
|
2022
|
|
•
|
Past claims experience;
|
•
|
Sales history;
|
•
|
Product manufacturing and industry developments; and
|
•
|
Recoveries from third parties, where applicable.
|
•
|
Pending and future claims were estimated for a ten-year period ending in fiscal year 2025;
|
•
|
Maremont believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims declines for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with Maremont’s prior experience;
|
•
|
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts, favorably impact Maremont's estimated liability in the future; and
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Maremont cannot be reasonably estimated.
|
•
|
Pending and future claims were estimated for a ten-year period ending in fiscal year 2025;
|
•
|
The company believes that the litigation environment could change significantly beyond ten years, and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims declines for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with the company's prior experience;
|
•
|
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts, favorably impact the company's estimated liability in the future; and
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Rockwell cannot be reasonably estimated.
|
•
|
An assessment as to whether an adverse event or circumstance has triggered the need for an impairment review;
|
•
|
Undiscounted future cash flows generated by the asset; and
|
•
|
Probability and estimated future cash flows associated with alternative courses of action that are being considered to recover the carrying amount of a long-lived asset.
|
•
|
Historical operating results;
|
•
|
Expectations of future earnings;
|
•
|
Tax planning strategies; and
|
•
|
The extended period of time over which retirement medical and pension liabilities will be paid.
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
2016-2020
|
2021-2030
|
2031-2035
|
Indefinite
|
Total
|
||||||||||
Net Operating Losses and Tax Credit Carryforwards
|
$
|
36
|
|
$
|
274
|
|
$
|
30
|
|
$
|
268
|
|
$
|
608
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
33
|
|
$
|
271
|
|
$
|
30
|
|
$
|
245
|
|
$
|
579
|
|
Market Risk
|
Assuming a
10% Increase
in Rates
|
|
Assuming a
10% Decrease
in Rates
|
|
Increase /
(Decrease)
In
|
||||
Foreign Currency Sensitivity:
|
|
|
|
|
|
||||
Forward contracts in USD
(1)
|
1.1
|
|
|
(1.1
|
)
|
|
Fair Value
|
||
Forward contracts in Euro
(1)
|
(6.9
|
)
|
|
6.9
|
|
|
Fair Value
|
||
Foreign currency denominated debt
(2)
|
2.4
|
|
|
(2.4
|
)
|
|
Fair Value
|
||
Foreign currency option contracts in USD
|
(0.8
|
)
|
|
4.5
|
|
|
Fair Value
|
||
Foreign currency option contracts in Euro
|
(0.5
|
)
|
|
1.3
|
|
|
Fair Value
|
||
|
|
|
|
|
|
||||
Interest Rate Sensitivity:
|
Assuming a 50
BPS Increase in
Rates
|
|
Assuming a 50
BPS Decrease in
Rates
|
|
Increase /
(Decrease)
In
|
||||
Debt - fixed rate
(3)
|
$
|
(35.8
|
)
|
|
$
|
37.3
|
|
|
Fair Value
|
Debt - variable rate
|
—
|
|
|
—
|
|
|
Cash Flow
|
||
Interest rate swaps
|
—
|
|
|
—
|
|
|
Fair Value
|
(1)
|
Includes only the risk related to the derivative instruments and does not include the risk related to the underlying exposure. The analysis assumes overall derivative instruments and debt levels remain unchanged for each hypothetical scenario.
|
(2)
|
At
September 30, 2015
, the fair value of outstanding foreign currency denominated debt was
$24 million
. A 10% decrease in quoted currency exchange rates would result in a decrease of
$2.4 million
in foreign currency denominated debt. At September 30, 2015, a 10% increase in quoted currency exchange rates would result in an increase of
$2.4 million
in foreign currency denominated debt.
|
(3)
|
At
September 30, 2015
, the fair value of outstanding debt was
$1,138 million
. A 50 basis points decrease in quoted interest rates would result in an increase of
$37.3 million
in the fair value of fixed rate debt. A 50 basis points increase in quoted interest rates would result in a decrease of
$35.8 million
in the fair value of fixed rate debt.
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
DELOITTE & TOUCHE LLP
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Sales
|
$
|
3,505
|
|
|
$
|
3,766
|
|
|
$
|
3,672
|
|
Cost of sales
|
(3,043
|
)
|
|
(3,279
|
)
|
|
(3,277
|
)
|
|||
GROSS MARGIN
|
462
|
|
|
487
|
|
|
395
|
|
|||
Selling, general and administrative
|
(243
|
)
|
|
(258
|
)
|
|
(253
|
)
|
|||
Pension settlement losses
|
(59
|
)
|
|
—
|
|
|
(109
|
)
|
|||
Restructuring costs
|
(16
|
)
|
|
(10
|
)
|
|
(23
|
)
|
|||
Goodwill impairment
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
Other operating expense, net
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
OPERATING INCOME
|
128
|
|
|
217
|
|
|
7
|
|
|||
Other income, net
|
5
|
|
|
—
|
|
|
3
|
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
125
|
|
|||
Equity in earnings of other ZF Meritor
|
—
|
|
|
190
|
|
|
—
|
|
|||
Equity in earnings of affiliates
|
39
|
|
|
38
|
|
|
42
|
|
|||
Interest expense, net
|
(105
|
)
|
|
(130
|
)
|
|
(126
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
67
|
|
|
315
|
|
|
51
|
|
|||
Provision for income taxes
|
(1
|
)
|
|
(31
|
)
|
|
(64
|
)
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
66
|
|
|
284
|
|
|
(13
|
)
|
|||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|||
NET INCOME (LOSS)
|
65
|
|
|
254
|
|
|
(20
|
)
|
|||
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC.
|
$
|
64
|
|
|
$
|
249
|
|
|
$
|
(22
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC.
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
65
|
|
|
$
|
279
|
|
|
$
|
(15
|
)
|
Loss from discontinued operations
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|||
Net income (loss)
|
$
|
64
|
|
|
$
|
249
|
|
|
$
|
(22
|
)
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.67
|
|
|
$
|
2.86
|
|
|
$
|
(0.15
|
)
|
Discontinued operations
|
(0.01
|
)
|
|
(0.31
|
)
|
|
(0.07
|
)
|
|||
Basic earnings (loss) per share
|
$
|
0.66
|
|
|
$
|
2.55
|
|
|
$
|
(0.22
|
)
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
0.65
|
|
|
$
|
2.81
|
|
|
$
|
(0.15
|
)
|
Discontinued operations
|
(0.01
|
)
|
|
(0.30
|
)
|
|
(0.07
|
)
|
|||
Diluted earnings (loss) per share
|
$
|
0.64
|
|
|
$
|
2.51
|
|
|
$
|
(0.22
|
)
|
Basic average common shares outstanding
|
96.9
|
|
|
97.5
|
|
|
97.1
|
|
|||
Diluted average common shares outstanding
|
100.1
|
|
|
99.2
|
|
|
97.1
|
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss)
|
$
|
65
|
|
|
$
|
254
|
|
|
$
|
(20
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
(97
|
)
|
|
(20
|
)
|
|
(32
|
)
|
|||
Pension and other postretirement benefit related adjustments (net of tax of $5, $2 and $12 at September 30, 2015, 2014 and 2013, respectively)
|
84
|
|
|
3
|
|
|
218
|
|
|||
Unrealized gain (loss) on investment and foreign exchange contracts
|
(6
|
)
|
|
2
|
|
|
(5
|
)
|
|||
Total comprehensive income
|
46
|
|
|
239
|
|
|
161
|
|
|||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
1
|
|
|
(5
|
)
|
|
(2
|
)
|
|||
Comprehensive income attributable to Meritor, Inc.
|
$
|
47
|
|
|
$
|
234
|
|
|
$
|
159
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
193
|
|
|
$
|
247
|
|
Receivables, trade and other, net
|
461
|
|
|
610
|
|
||
Inventories
|
338
|
|
|
379
|
|
||
Other current assets
|
50
|
|
|
56
|
|
||
TOTAL CURRENT ASSETS
|
1,042
|
|
|
1,292
|
|
||
NET PROPERTY
|
419
|
|
|
424
|
|
||
GOODWILL
|
402
|
|
|
431
|
|
||
OTHER ASSETS
(1)
|
332
|
|
|
338
|
|
||
TOTAL ASSETS
|
$
|
2,195
|
|
|
$
|
2,485
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Short-term debt
|
$
|
15
|
|
|
$
|
7
|
|
Accounts and notes payable
|
574
|
|
|
680
|
|
||
Other current liabilities
|
279
|
|
|
351
|
|
||
TOTAL CURRENT LIABILITIES
|
868
|
|
|
1,038
|
|
||
LONG-TERM DEBT
(1)
|
1,036
|
|
|
948
|
|
||
RETIREMENT BENEFITS
|
632
|
|
|
775
|
|
||
OTHER LIABILITIES
|
305
|
|
|
309
|
|
||
TOTAL LIABILITIES
|
2,841
|
|
|
3,070
|
|
||
COMMITMENTS AND CONTINGENCIES (NOTE 23)
|
|
|
|
||||
EQUITY (DEFICIT):
|
|
|
|
||||
Common stock (September 30, 2015 and 2014, 98.8 and 97.8 shares issued and 94.6 and 97.8 shares outstanding, respectively)
|
99
|
|
|
97
|
|
||
Additional paid-in capital
|
865
|
|
|
918
|
|
||
Accumulated deficit
|
(814
|
)
|
|
(878
|
)
|
||
Treasury stock, at cost (September 30, 2015 and 2014, 4.2 and 0.0 shares, respectively)
|
(55
|
)
|
|
—
|
|
||
Accumulated other comprehensive loss
|
(766
|
)
|
|
(749
|
)
|
||
Total deficit attributable to Meritor, Inc.
|
(671
|
)
|
|
(612
|
)
|
||
Noncontrolling interests
|
25
|
|
|
27
|
|
||
TOTAL DEFICIT
|
(646
|
)
|
|
(585
|
)
|
||
TOTAL LIABILITIES AND DEFICIT
|
$
|
2,195
|
|
|
$
|
2,485
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (see Note 26)
|
$
|
97
|
|
|
$
|
215
|
|
|
$
|
(96
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(79
|
)
|
|
(77
|
)
|
|
(54
|
)
|
|||
Proceeds from sale of equity investment
|
—
|
|
|
—
|
|
|
182
|
|
|||
Proceeds from sale of property
|
4
|
|
|
—
|
|
|
—
|
|
|||
Cash paid for acquisition of Morganton
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
Other investing activities
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net investing cash flows provided by (used for) continuing operations
|
(91
|
)
|
|
(77
|
)
|
|
131
|
|
|||
Net investing cash flows provided by discontinued operations
|
4
|
|
|
7
|
|
|
6
|
|
|||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
(87
|
)
|
|
(70
|
)
|
|
137
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from debt issuances
|
225
|
|
|
225
|
|
|
500
|
|
|||
Repayment of notes and term loan
|
(199
|
)
|
|
(439
|
)
|
|
(475
|
)
|
|||
Repurchase of common stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
(9
|
)
|
|
12
|
|
|
11
|
|
|||
Net change in debt
|
(38
|
)
|
|
(202
|
)
|
|
36
|
|
|||
Debt issuance costs
|
(4
|
)
|
|
(10
|
)
|
|
(12
|
)
|
|||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
(42
|
)
|
|
(212
|
)
|
|
24
|
|
|||
EFFECT OF CURRENCY EXCHANGE RATES ON CASH AND CASH
EQUIVALENTS
|
(22
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
CHANGE IN CASH AND CASH EQUIVALENTS
|
(54
|
)
|
|
(71
|
)
|
|
61
|
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
247
|
|
|
318
|
|
|
257
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
193
|
|
|
$
|
247
|
|
|
$
|
318
|
|
MERITOR, INC.
CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)
(In millions)
|
|||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total Deficit
Attributable to
Meritor, Inc.
|
|
Non-
controlling
Interests
|
|
Total
|
||||||||||||||||
Beginning balance at
September 30, 2014 |
$
|
97
|
|
|
$
|
918
|
|
|
$
|
(878
|
)
|
|
$
|
—
|
|
|
$
|
(749
|
)
|
|
$
|
(612
|
)
|
|
$
|
27
|
|
|
$
|
(585
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
(17
|
)
|
|
47
|
|
|
(1
|
)
|
|
46
|
|
||||||||
Vesting of restricted stock
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of convertible notes
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
||||||||
Equity based compensation
expense |
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
||||||||
Non-controlling interest
dividends |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Ending balance at
September 30, 2015 |
$
|
99
|
|
|
$
|
865
|
|
|
$
|
(814
|
)
|
|
$
|
(55
|
)
|
|
$
|
(766
|
)
|
|
$
|
(671
|
)
|
|
$
|
25
|
|
|
$
|
(646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance at
September 30, 2013 |
$
|
97
|
|
|
$
|
914
|
|
|
$
|
(1,127
|
)
|
|
$
|
—
|
|
|
$
|
(734
|
)
|
|
$
|
(850
|
)
|
|
$
|
28
|
|
|
$
|
(822
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
(15
|
)
|
|
234
|
|
|
5
|
|
|
239
|
|
||||||||
Repurchase of convertible notes
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
Equity based compensation expense
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
Ending balance at
September 30, 2014 |
$
|
97
|
|
|
$
|
918
|
|
|
$
|
(878
|
)
|
|
$
|
—
|
|
|
$
|
(749
|
)
|
|
$
|
(612
|
)
|
|
$
|
27
|
|
|
$
|
(585
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance at
September 30, 2012 |
$
|
96
|
|
|
$
|
901
|
|
|
$
|
(1,105
|
)
|
|
$
|
—
|
|
|
$
|
(915
|
)
|
|
$
|
(1,023
|
)
|
|
$
|
41
|
|
|
$
|
(982
|
)
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
181
|
|
|
159
|
|
|
2
|
|
|
161
|
|
||||||||
Vesting of restricted stock
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of convertible notes
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Issuance of convertible notes
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||||
Equity based compensation expense
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Ending balance at
September 30, 2013 |
$
|
97
|
|
|
$
|
914
|
|
|
$
|
(1,127
|
)
|
|
$
|
—
|
|
|
$
|
(734
|
)
|
|
$
|
(850
|
)
|
|
$
|
28
|
|
|
$
|
(822
|
)
|
|
Year
Ended September 30,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Basic average common shares outstanding
|
96.9
|
|
|
97.5
|
|
|
97.1
|
|
Impact of stock options
|
0.1
|
|
|
0.1
|
|
|
—
|
|
Impact of restricted shares, restricted share units and performance share units
|
2.0
|
|
|
1.6
|
|
|
—
|
|
Impact of convertible notes
|
1.1
|
|
|
—
|
|
|
—
|
|
Diluted average common shares outstanding
|
100.1
|
|
|
99.2
|
|
|
97.1
|
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Sales
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
29
|
|
Operating losses, net (primarily Mascot)
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
Net loss on sales of businesses
|
—
|
|
|
(23
|
)
|
|
—
|
|
|||
Restructuring costs
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Environmental remediation charges (see Note 23)
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|||
Other, net
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Loss before income taxes
|
(2
|
)
|
|
(37
|
)
|
|
(12
|
)
|
|||
Benefit for income taxes
|
1
|
|
|
7
|
|
|
5
|
|
|||
Loss from discontinued operations attributable to Meritor, Inc.
|
$
|
(1
|
)
|
|
$
|
(30
|
)
|
|
$
|
(7
|
)
|
|
Commercial Truck & Industrial
|
|
Aftermarket
& Trailer
|
|
Total
|
||||||
Balance at September 30, 2013
|
$
|
262
|
|
|
$
|
172
|
|
|
$
|
434
|
|
Foreign currency translation
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Balance at September 30, 2014
|
261
|
|
|
170
|
|
|
431
|
|
|||
Impairment
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||
Foreign currency translation
|
(7
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|||
Balance at September 30, 2015
|
$
|
239
|
|
|
$
|
163
|
|
|
$
|
402
|
|
|
Employee
Termination
Benefits
|
|
Asset
Impairment
|
|
Plant
Shutdown
& Other
|
|
Total
|
||||||||
Balance at September 30, 2012
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Activity during the period:
|
|
|
|
|
|
|
|
||||||||
Charges to continuing operations
|
18
|
|
|
1
|
|
|
4
|
|
|
23
|
|
||||
Charges to discontinued operations
(1)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Asset write-offs
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Cash payments – continuing operations
|
(19
|
)
|
|
—
|
|
|
(4
|
)
|
|
(23
|
)
|
||||
Cash payments – discontinued operations
(1)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Other
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Balance at September 30, 2013
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
Activity during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Charges to continuing operations
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Cash payments – continuing operations
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Balance at September 30, 2014
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Activity during the period:
|
|
|
|
|
|
|
|
||||||||
Charges to continuing operations
|
15
|
|
|
1
|
|
|
—
|
|
|
16
|
|
||||
Asset write-offs
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Cash payments – continuing operations
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Total restructuring reserves, end of year
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Less: non-current restructuring reserves
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Restructuring reserves – current, at September 30, 2015
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
(1)
|
Charges to discontinued operations are included in discontinued operations in the consolidated statement of operations. In fiscal year 2014, amounts for fiscal year 2013 were recast for discontinued operations.
|
|
Commercial
Truck & Industrial
|
|
Aftermarket & Trailer
|
|
Corporate
|
|
Total
|
||||||||
Fiscal year 2015:
|
|
|
|
|
|
|
|
||||||||
South America labor reduction II
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
M2016 footprint actions
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Closure of engineering facility
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
European labor reductions
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total restructuring costs
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
16
|
|
Fiscal year 2014:
|
|
|
|
|
|
|
|
|
|
||||||
South America labor reduction I
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Other
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
Total restructuring costs
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
10
|
|
Fiscal year 2013:
|
|
|
|
|
|
|
|
||||||||
Variable labor reductions
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Segment reorganization and Asia Pacific realignment
|
10
|
|
|
3
|
|
|
3
|
|
|
16
|
|
||||
M2016 footprint actions
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total restructuring costs
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Finished goods
|
$
|
133
|
|
|
$
|
146
|
|
Work in process
|
28
|
|
|
36
|
|
||
Raw materials, parts and supplies
|
177
|
|
|
197
|
|
||
Total
|
$
|
338
|
|
|
$
|
379
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Current deferred income tax assets (see Note 22)
|
$
|
20
|
|
|
$
|
21
|
|
Asbestos-related recoveries (see Note 23)
|
13
|
|
|
15
|
|
||
Prepaid and other
|
17
|
|
|
20
|
|
||
Other current assets
|
$
|
50
|
|
|
$
|
56
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Property at cost:
|
|
|
|
||||
Land and land improvements
|
$
|
31
|
|
|
$
|
34
|
|
Buildings
|
214
|
|
|
236
|
|
||
Machinery and equipment
|
864
|
|
|
906
|
|
||
Company-owned tooling
|
116
|
|
|
155
|
|
||
Construction in progress
|
62
|
|
|
66
|
|
||
Total
|
1,287
|
|
|
1,397
|
|
||
Less accumulated depreciation
|
(868
|
)
|
|
(973
|
)
|
||
Net property
|
$
|
419
|
|
|
$
|
424
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Investments in non-consolidated joint ventures (see Note 13)
|
$
|
96
|
|
|
$
|
106
|
|
Asbestos-related recoveries (see Note 23)
|
42
|
|
|
45
|
|
||
Unamortized revolver debt issuance costs
(1)
(see Note 16)
|
10
|
|
|
13
|
|
||
Capitalized software costs, net
(2)
|
28
|
|
|
25
|
|
||
Non-current deferred income tax assets (see Note 22)
|
28
|
|
|
15
|
|
||
Assets for uncertain tax positions (see Note 22)
|
3
|
|
|
5
|
|
||
Prepaid pension costs (see Note 21)
|
110
|
|
|
104
|
|
||
Other
|
15
|
|
|
25
|
|
||
Other assets
|
$
|
332
|
|
|
$
|
338
|
|
(1)
|
Prior year unamortized debt issuance costs have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
(2)
|
In accordance with FASB ASC Topic 350-40, costs relating to internally developed or purchased software in the preliminary project stage and the post-implementation stage are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.
|
|
September 30,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Meritor WABCO Vehicle Control Systems (Commercial Truck & Industrial)
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
Master Sistemas Automotivos Ltda. (Commercial Truck & Industrial)
|
49
|
%
|
|
49
|
%
|
|
49
|
%
|
Sistemas Automotrices de Mexico S.A. de C.V. (Commercial Truck & Industrial)
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
Ege Fren Sanayii ve Ticaret A.S. (Commercial Truck & Industrial)
|
49
|
%
|
|
49
|
%
|
|
49
|
%
|
Automotive Axles Limited (Commercial Truck & Industrial)
|
36
|
%
|
|
36
|
%
|
|
36
|
%
|
ZF Meritor LLC (Commercial Truck & Industrial)
|
—
|
%
|
|
50
|
%
|
|
50
|
%
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Commercial Truck & Industrial
|
$
|
96
|
|
|
$
|
106
|
|
Aftermarket & Trailer
|
—
|
|
|
—
|
|
||
Total investments in non-consolidated joint ventures
|
$
|
96
|
|
|
$
|
106
|
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Commercial Truck & Industrial
|
$
|
39
|
|
|
$
|
38
|
|
|
$
|
36
|
|
Aftermarket & Trailer
|
—
|
|
|
—
|
|
|
6
|
|
|||
Total equity in earnings of affiliates
|
$
|
39
|
|
|
$
|
38
|
|
|
$
|
42
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Current assets
|
$
|
393
|
|
|
$
|
441
|
|
Non-current assets
|
140
|
|
|
152
|
|
||
Total assets
|
$
|
533
|
|
|
$
|
593
|
|
|
|
|
|
||||
Current liabilities
|
$
|
239
|
|
|
$
|
262
|
|
Non-current liabilities
|
111
|
|
|
127
|
|
||
Total liabilities
|
$
|
350
|
|
|
$
|
389
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Compensation and benefits
|
$
|
122
|
|
|
$
|
146
|
|
Income taxes
|
9
|
|
|
8
|
|
||
Taxes other than income taxes
|
23
|
|
|
50
|
|
||
Accrued interest
|
14
|
|
|
15
|
|
||
Product warranties
|
22
|
|
|
27
|
|
||
Restructuring (see Note 5)
|
7
|
|
|
9
|
|
||
Asbestos-related liabilities (see Note 23)
|
17
|
|
|
17
|
|
||
Indemnity obligations (see Note 23)
|
2
|
|
|
11
|
|
||
Other
|
63
|
|
|
68
|
|
||
Other current liabilities
|
$
|
279
|
|
|
$
|
351
|
|
|
September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Total product warranties – beginning of year
|
$
|
51
|
|
|
$
|
57
|
|
|
$
|
44
|
|
Accruals for product warranties
(1)
|
15
|
|
|
22
|
|
|
31
|
|
|||
Payments
|
(18
|
)
|
|
(22
|
)
|
|
(20
|
)
|
|||
Change in estimates and other
|
—
|
|
|
(6
|
)
|
|
2
|
|
|||
Total product warranties – end of year
|
48
|
|
|
51
|
|
|
57
|
|
|||
Less: non-current product warranties (see Note 15)
|
(26
|
)
|
|
(24
|
)
|
|
(37
|
)
|
|||
Product warranties – current
|
$
|
22
|
|
|
$
|
27
|
|
|
$
|
20
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Asbestos-related liabilities (see Note 23)
|
$
|
109
|
|
|
$
|
105
|
|
Restructuring (see Note 5)
|
3
|
|
|
2
|
|
||
Non-current deferred income tax liabilities (see Note 22)
|
99
|
|
|
103
|
|
||
Liabilities for uncertain tax positions (see Note 22)
|
15
|
|
|
14
|
|
||
Product warranties (see Note 14)
|
26
|
|
|
24
|
|
||
Environmental (see Note 23)
|
8
|
|
|
7
|
|
||
Indemnity obligations (see Note 23)
|
13
|
|
|
17
|
|
||
Other
|
32
|
|
|
37
|
|
||
Other liabilities
|
$
|
305
|
|
|
$
|
309
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
(3)
|
||||
4.625 percent convertible notes due 2026
(1)
|
55
|
|
|
55
|
|
||
4.0 percent convertible notes due 2027 (net of $1 and $2 unamortized issuance costs respectively)
(1)
|
142
|
|
|
160
|
|
||
7.875 percent convertible notes due 2026 (net of $3 and $5 unamortized issuance costs respectively, and $10 and $21 original issuance discount, respectively)
(1)
|
127
|
|
|
224
|
|
||
6.75 percent notes due 2021 (net of $5 and $5 unamortized issuance costs respectively)
(2)
|
270
|
|
|
270
|
|
||
6.25 percent notes due 2024 (net of $8 and $5 unamortized issuance costs respectively)
(2)
|
442
|
|
|
220
|
|
||
Capital lease obligation
|
17
|
|
|
26
|
|
||
Export financing arrangements
|
18
|
|
|
31
|
|
||
Unamortized discount on convertible notes
|
(20
|
)
|
|
(31
|
)
|
||
Subtotal
|
1,051
|
|
|
955
|
|
||
Less: current maturities
|
(15
|
)
|
|
(7
|
)
|
||
Long-term debt
|
$
|
1,036
|
|
|
$
|
948
|
|
(1)
|
The 4.625 percent, 4.0 percent and 7.875 percent convertible notes contain a put and call feature, which allows for earlier redemption beginning in 2016, 2019 and 2020, respectively.
|
(2)
|
The 6.75 percent and 6.25 percent notes contain a call option, which allows for early redemption.
|
(3)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
Year
|
|
Redemption Price
|
2019
|
|
103.125%
|
2020
|
|
102.083%
|
2021
|
|
101.042%
|
2022 and thereafter
|
|
100.000%
|
Year
|
|
Redemption Price
|
2016
|
|
105.063%
|
2017
|
|
103.375%
|
2018
|
|
101.688%
|
2019 and thereafter
|
|
100.000%
|
•
|
prior to June 1, 2025, during any calendar quarter after the calendar quarter ending December 31, 2012, if the closing sale price of the company's common stock for
20
or more trading days in a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds
120 percent
of the applicable conversion price in effect on the last trading day of the immediately preceding calendar quarter;
|
•
|
prior to June 1, 2025, during the
five
business day period after any
five
consecutive trading day period in which the trading price per
$1,000
principal amount at maturity of 2013 convertible notes was equal to or less than
97 percent
of the conversion value of the 2013 convertible notes on each trading day during such five consecutive trading day period;
|
•
|
prior to June 1, 2025, if the company has called the 2013 convertible notes for redemption;
|
•
|
prior to June 1, 2025, upon the occurrence of specified corporate transactions; or
|
•
|
at any time on or after June 1, 2025.
|
•
|
during any calendar quarter, if the closing price of the company’s common stock for
20
or more trading days in a period of
30
consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds
120 percent
of the applicable conversion price;
|
•
|
during the
five
business day period after any
five
consecutive trading day period in which the average trading price per
$1,000
initial principal amount of notes is equal to or less than
97 percent
of the average conversion value of the notes during such
five
consecutive trading day period;
|
•
|
upon the occurrence of specified corporate transactions; or
|
•
|
if the notes are called by the company for redemption.
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
Principal amount of convertible notes
|
$
|
338
|
|
|
$
|
467
|
|
Unamortized discount on convertible notes
|
(30
|
)
|
|
(52
|
)
|
||
Net carrying value
|
$
|
308
|
|
|
$
|
415
|
|
|
Convertible Notes
|
|||||||
|
2026
|
|
2027
|
|
2013
|
|||
Total amortization period for debt discount (in years):
|
10
|
|
|
12
|
|
|
8
|
|
Remaining amortization period for debt discount (in years):
|
1
|
|
|
4
|
|
|
5
|
|
Effective interest rates on convertible notes:
|
7.0
|
%
|
|
7.7
|
%
|
|
10.9
|
%
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Contractual interest coupon
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
29
|
|
Amortization of debt discount
|
8
|
|
|
9
|
|
|
8
|
|
|||
Repurchase of convertible notes
|
24
|
|
|
5
|
|
|
5
|
|
|||
Total
|
$
|
58
|
|
|
$
|
44
|
|
|
$
|
42
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
(2)
|
||||||||||||||
Total debt
(1)
|
$
|
1,098
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1,065
|
|
(1)
|
Total debt excludes unamortized discount on convertible notes of
$20 million
, unamortized issuance costs of $
17 million
, and original issuance discount of
$10 million
.
|
(2)
|
Includes the company's 4.625 percent, 4.0 percent and 7.875 percent convertible notes, which contain a put and call feature that allows for earlier redemption beginning in 2016, 2019 and 2020, respectively.
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||||
Capital lease obligation
|
$
|
23
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
4
|
|
Less amounts representing interest
|
(6
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Principal on capital lease
|
$
|
17
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
Location of
Gain (Loss)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
Amount of gain recognized in AOCL
(effective portion)
|
AOCL
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Amount of gain (loss) reclassified from AOCL
into income (effective portion)
|
Cost of Sales
|
|
6
|
|
|
1
|
|
|
1
|
|
|||
Derivatives not designated as hedging instruments:
Amount of gain recognized in income
|
Cost of Sales
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Derivatives not designated as hedging instruments:
Amount of gain recognized in income
|
Other Income (expense)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
September 30,
2015 |
|
September 30,
2014 |
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Cash and cash equivalents
|
$
|
193
|
|
|
$
|
193
|
|
|
$
|
247
|
|
|
$
|
247
|
|
Short-term debt
|
15
|
|
|
15
|
|
|
7
|
|
|
7
|
|
||||
Long-term debt
(1)
|
1,036
|
|
|
1,123
|
|
|
948
|
|
|
1,143
|
|
||||
Foreign exchange forward contracts (asset)
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Foreign exchange forward contracts (liability)
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Short-term foreign currency option contracts (asset)
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Long-term foreign currency option contracts (asset)
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
|
Gross
Amounts Recognized |
|
Gross Amounts
Offset |
|
Net Amounts
Reported |
||||||
Derivative Asset
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange forward contract
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange forward contract
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical instruments.
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar instruments in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related instrument.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Cash and cash equivalents
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term debt
|
—
|
|
|
—
|
|
|
15
|
|
|||
Long-term debt
|
—
|
|
|
1,102
|
|
|
21
|
|
|||
Foreign exchange forward contracts (asset)
|
—
|
|
|
1
|
|
|
—
|
|
|||
Foreign exchange forward contracts (liability)
|
—
|
|
|
3
|
|
|
—
|
|
|||
Short-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
1
|
|
|||
Long-term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
1
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Cash and cash equivalents
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term debt
|
—
|
|
|
—
|
|
|
7
|
|
|||
Long-term debt
|
—
|
|
|
1,093
|
|
|
50
|
|
|||
Foreign exchange forward contracts (asset)
|
—
|
|
|
2
|
|
|
—
|
|
|||
Short Term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
2
|
|
|||
Long Term foreign currency option contracts (asset)
|
—
|
|
|
—
|
|
|
1
|
|
Twelve months ended September 30, 2015 (in millions)
|
|
Short-term foreign currency option contracts (asset)
|
|
Long-term foreign currency option contracts (asset)
|
|
Total
|
||||||
Fair Value as of September 30, 2014
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
3
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Included in cost of sales
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
Included in cost of sales
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
6
|
|
|
—
|
|
|
6
|
|
|||
Settlements
|
|
(10
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|||
Transfer in and / or out of Level 3
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reclass between short-term and long-term
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
Fair Value as of September 30, 2015
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Twelve months ended September 30, 2014 (in millions)
|
|
Short-term foreign currency option contracts (asset)
|
|
Long-term foreign currency option contracts (asset)
|
|
Total
|
||||||
Fair Value as of September 30, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total unrealized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Included in cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total realized gains (losses):
|
|
|
|
|
|
|
||||||
Included in other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Included in cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|||||
Purchases
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfer in and / or out of Level 3
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reclass between short-term and long-term
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
Fair Value as of September 30, 2014
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Loss, net of tax
|
|
Total
|
||||||||
Balance at September 30, 2014
|
$
|
41
|
|
|
$
|
(789
|
)
|
|
$
|
(1
|
)
|
|
$
|
(749
|
)
|
Other comprehensive loss before reclassification
|
(96
|
)
|
|
(18
|
)
|
|
(6
|
)
|
|
(120
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss - net of tax
|
1
|
|
|
102
|
|
|
—
|
|
|
103
|
|
||||
Net current-period other comprehensive income (loss)
|
$
|
(95
|
)
|
|
$
|
84
|
|
|
$
|
(6
|
)
|
|
$
|
(17
|
)
|
Balance at September 30, 2015
|
$
|
(54
|
)
|
|
$
|
(705
|
)
|
|
$
|
(7
|
)
|
|
$
|
(766
|
)
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Amortization of prior service costs
|
|
$
|
(1
|
)
|
|
(a)
|
|
Amortization of actuarial losses
|
|
47
|
|
|
(a)
|
||
Recognized prior service costs due to settlement
|
|
56
|
|
|
(a)
|
||
|
|
102
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
102
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Other reclassification adjustment
|
|
$
|
1
|
|
|
(b)
|
|
|
|
1
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
1
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
Total reclassifications for the period
|
|
$
|
103
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 20 and 21 for additional details).
|
|||||||
(b)
These accumulated other comprehensive income components are included in the computation of loss from discontinued operations (see Note 3).
|
|||||||
|
Foreign Currency Translation
|
|
Employee Benefit Related Adjustments
|
|
Unrealized Loss, net of tax
|
|
Total
|
||||||||
Balance at September 30, 2013
|
$
|
61
|
|
|
$
|
(792
|
)
|
|
$
|
(3
|
)
|
|
$
|
(734
|
)
|
Other comprehensive income (loss) before reclassification
|
(20
|
)
|
|
(21
|
)
|
|
2
|
|
|
(39
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss - net of tax
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Net current-period other comprehensive income (loss)
|
$
|
(20
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
(15
|
)
|
Balance at September 30, 2014
|
$
|
41
|
|
|
$
|
(789
|
)
|
|
$
|
(1
|
)
|
|
$
|
(749
|
)
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|||
Employee Benefit Related Adjustment
|
|
|
|
|
|||
Amortization of prior service costs
|
|
$
|
(7
|
)
|
|
(a)
|
|
Amortization of actuarial losses
|
|
46
|
|
|
(a)
|
||
Recognized prior service costs due to curtailment
|
|
(15
|
)
|
|
(a)
|
||
|
|
24
|
|
|
Total before tax
|
||
|
|
—
|
|
|
Tax (benefit) expense
|
||
|
|
$
|
24
|
|
|
Net of tax
|
|
|
|
|
|
|
|||
Total reclassifications for the period
|
|
24
|
|
|
Net of tax
|
||
|
|
|
|
|
|||
(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 20 and 21 for additional details).
|
|||||||
|
Shares
|
|
Exercise
Price
|
|
Remaining
Contractual
Life (years)
|
|
Aggregate
Intrinsic
Value
|
|||
Outstanding — beginning of year
|
650
|
|
|
$
|
10.32
|
|
|
|
|
|
Cancelled or expired
|
—
|
|
|
—
|
|
|
|
|
|
|
Outstanding — end of year
|
650
|
|
|
$
|
10.32
|
|
|
2.0
|
|
—
|
Exercisable — end of year
|
533
|
|
|
$
|
10.79
|
|
|
1.7
|
|
—
|
|
Outstanding
|
|
Exercisable
|
||||||||||||
|
Shares
|
|
Remaining
Contractual
Life (years)
|
|
Exercise
Price
|
|
Shares
|
|
Exercise
Price
|
||||||
$8.00 to $12.00
|
350
|
|
|
3.0
|
|
$
|
8.22
|
|
|
233
|
|
|
$
|
8.22
|
|
$12.01 to $16.00
|
300
|
|
|
0.8
|
|
12.78
|
|
|
300
|
|
|
12.78
|
|
||
Total
|
650
|
|
|
|
|
|
|
533
|
|
|
|
|
2013
|
|
Risk-free interest rate
|
1.7
|
%
|
Expected dividend yield
|
—
|
%
|
Expected volatility
|
60.4
|
%
|
Expected life (years)
|
5.0
|
|
Non-vested Shares
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
Non-vested - beginning of year
|
2,038
|
|
|
$
|
7.16
|
|
Granted
|
528
|
|
|
13.91
|
|
|
Vested
|
(1,064
|
)
|
|
6.27
|
|
|
Forfeited
|
(55
|
)
|
|
5.23
|
|
|
Non-vested - end of year
|
1,447
|
|
|
8.23
|
|
Non-vested Shares
|
Number of
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
Non-vested - beginning of year
|
1,635
|
|
|
$
|
8.27
|
|
Granted
|
749
|
|
|
13.76
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(74
|
)
|
|
9.56
|
|
|
Non-vested - end of year
|
2,310
|
|
|
10.01
|
|
|
2015
|
|
2014
|
||||
Retirees
|
$
|
433
|
|
|
$
|
465
|
|
Employees eligible to retire
|
3
|
|
|
4
|
|
||
Employees not eligible to retire
|
—
|
|
|
8
|
|
||
Total
|
$
|
436
|
|
|
$
|
477
|
|
|
2015
|
|
2014
|
||||
APBO — beginning of year
|
$
|
477
|
|
|
$
|
511
|
|
Service cost
|
—
|
|
|
—
|
|
||
Interest cost
|
19
|
|
|
23
|
|
||
Participant contributions
|
2
|
|
|
2
|
|
||
Actuarial gain
|
(19
|
)
|
|
(2
|
)
|
||
Foreign currency rate changes
|
(3
|
)
|
|
(1
|
)
|
||
Curtailment gain
|
—
|
|
|
(16
|
)
|
||
Benefit payments
|
(40
|
)
|
|
(40
|
)
|
||
APBO — end of year
|
436
|
|
|
477
|
|
||
Other
(1)
|
2
|
|
|
2
|
|
||
Retiree medical liability
|
$
|
438
|
|
|
$
|
479
|
|
(1)
|
The company recorded a
$2 million
reserve for retiree medical liabilities at September 30,
2015
and
2014
as its best estimate for retroactive benefits related to the previously mentioned injunction.
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Current — included in compensation and benefits
|
$
|
33
|
|
|
$
|
33
|
|
Long-term — included in retirement benefits
|
405
|
|
|
446
|
|
||
Retiree medical liability
|
$
|
438
|
|
|
$
|
479
|
|
|
Net Actuarial
Loss
|
|
Prior
Service
Cost
(Benefit)
|
|
Total
|
||||||
Balance at September 30, 2014
|
$
|
142
|
|
|
$
|
(13
|
)
|
|
$
|
129
|
|
Net actuarial gain for the year
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||
Amortization for the year
|
(22
|
)
|
|
1
|
|
|
(21
|
)
|
|||
Balance at September 30, 2015
|
$
|
101
|
|
|
$
|
(12
|
)
|
|
$
|
89
|
|
|
|
|
|
|
|
||||||
Balance at September 30, 2013
|
$
|
169
|
|
|
$
|
(19
|
)
|
|
$
|
150
|
|
Net actuarial gain for the year
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
Amortization for the year
|
(23
|
)
|
|
7
|
|
|
(16
|
)
|
|||
Curtailment gain
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|||
Recognized prior service costs due to curtailment
|
—
|
|
|
15
|
|
|
15
|
|
|||
Deferred tax impact
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Balance at September 30, 2014
|
$
|
142
|
|
|
$
|
(13
|
)
|
|
$
|
129
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost
|
19
|
|
|
23
|
|
|
21
|
|
|||
Amortization of:
|
|
|
|
|
|
||||||
Prior service benefit
|
(1
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
Actuarial losses
|
22
|
|
|
23
|
|
|
27
|
|
|||
Recognized prior service costs due to curtailment
|
—
|
|
|
(15
|
)
|
|
—
|
|
|||
Retiree medical expense
|
$
|
40
|
|
|
$
|
24
|
|
|
$
|
41
|
|
|
Gross
Benefit
Payments
|
|
Gross
Receipts
(1)
|
||||
Fiscal 2016
|
$
|
39
|
|
|
$
|
6
|
|
Fiscal 2017
|
39
|
|
|
6
|
|
||
Fiscal 2018
|
40
|
|
|
7
|
|
||
Fiscal 2019
|
40
|
|
|
7
|
|
||
Fiscal 2020
|
40
|
|
|
7
|
|
||
Fiscal 2021 – 2025
|
196
|
|
|
44
|
|
(1)
|
Consists of subsidies and rebates available under EGWP.
|
|
U.S. Plans
|
|
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Discount Rate
|
4.25
|
%
|
—
|
4.35
|
%
|
|
4.20
|
%
|
—
|
4.30
|
%
|
|
4.75
|
%
|
—
|
4.95
|
%
|
Assumed return on plan assets (beginning of the year)
|
8.00%
|
|
8.00%
|
|
8.00%
|
|
Non-U.S. Plans
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Discount Rate
(1)
|
1.00
|
%
|
—
|
3.80
|
%
|
|
1.90
|
%
|
—
|
4.10
|
%
|
|
2.40
|
%
|
—
|
4.70
|
%
|
Assumed return on plan assets (beginning of the year)
(1)
|
2.25
|
%
|
—
|
7.25
|
%
|
|
2.25
|
%
|
—
|
7.25
|
%
|
|
2.50
|
%
|
—
|
7.25
|
%
|
Rate of compensation increase
(2)
|
2.00%
|
|
2.00
|
%
|
—
|
3.00
|
%
|
|
2.00
|
%
|
—
|
3.00
|
%
|
(1)
|
The discount rate for the company’s U.K. pension plan was
3.80 percent
,
4.10 percent
and
4.70 percent
for
2015
,
2014
and
2013
, respectively. The assumed return on plan assets for this plan was
7.25 percent
for
2015
,
2014
and
2013
.
|
(2)
|
The rate of compensation increase for the company's Swiss pension plan was
2.00 percent
for 2015, 2014, and 2013. The rate of compensation increase for the company's Canadian pension plans was
3.00 percent
for
2014
and
2013
.
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
U.S.
|
|
Non- U.S.
|
|
Total
|
|
U.S.
|
|
Non- U.S.
|
|
Total
|
||||||||||||
PBO — beginning of year
|
$
|
1,059
|
|
|
$
|
735
|
|
|
$
|
1,794
|
|
|
$
|
1,017
|
|
|
$
|
691
|
|
|
$
|
1,708
|
|
Service cost
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||
Interest cost
|
44
|
|
|
26
|
|
|
70
|
|
|
49
|
|
|
31
|
|
|
80
|
|
||||||
Actuarial loss
|
10
|
|
|
48
|
|
|
58
|
|
|
67
|
|
|
38
|
|
|
105
|
|
||||||
Settlements
|
—
|
|
|
(111
|
)
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Benefit payments
|
(72
|
)
|
|
(29
|
)
|
|
(101
|
)
|
|
(71
|
)
|
|
(28
|
)
|
|
(99
|
)
|
||||||
Foreign currency rate changes
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
PBO — end of year
|
$
|
1,042
|
|
|
$
|
614
|
|
|
$
|
1,656
|
|
|
$
|
1,059
|
|
|
$
|
735
|
|
|
$
|
1,794
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of assets — beginning of year
|
$
|
832
|
|
|
$
|
743
|
|
|
$
|
1,575
|
|
|
$
|
710
|
|
|
$
|
657
|
|
|
$
|
1,367
|
|
Actual return on plan assets
|
65
|
|
|
67
|
|
|
132
|
|
|
94
|
|
|
69
|
|
|
163
|
|
||||||
Employer contributions
|
5
|
|
|
7
|
|
|
12
|
|
|
99
|
|
|
38
|
|
|
137
|
|
||||||
Settlements
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefit payments
|
(72
|
)
|
|
(29
|
)
|
|
(101
|
)
|
|
(71
|
)
|
|
(28
|
)
|
|
(99
|
)
|
||||||
Foreign currency rate changes
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Fair value of assets — end of year
|
$
|
830
|
|
|
$
|
717
|
|
|
$
|
1,547
|
|
|
$
|
832
|
|
|
$
|
743
|
|
|
$
|
1,575
|
|
Funded status
|
$
|
(212
|
)
|
|
$
|
103
|
|
|
$
|
(109
|
)
|
|
$
|
(227
|
)
|
|
$
|
8
|
|
|
$
|
(219
|
)
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Total
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||||||||
Non-current assets
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
104
|
|
Current liabilities
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(8
|
)
|
||||||
Retirement benefits-non-current
|
(207
|
)
|
|
(7
|
)
|
|
(214
|
)
|
|
(222
|
)
|
|
(93
|
)
|
|
(315
|
)
|
||||||
Net amount recognized
|
$
|
(212
|
)
|
|
$
|
103
|
|
|
$
|
(109
|
)
|
|
$
|
(227
|
)
|
|
$
|
8
|
|
|
$
|
(219
|
)
|
|
Net Actuarial Loss
|
||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Total
|
||||||
Balance at September 30, 2014
|
$
|
419
|
|
|
$
|
241
|
|
|
$
|
660
|
|
Net actuarial loss for the year
|
8
|
|
|
24
|
|
|
32
|
|
|||
Amortization for the year
|
(17
|
)
|
|
(8
|
)
|
|
(25
|
)
|
|||
Deferred tax impact
|
—
|
|
|
5
|
|
|
5
|
|
|||
Settlements
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|||
Balance at September 30, 2015
|
$
|
410
|
|
|
$
|
206
|
|
|
$
|
616
|
|
|
|
|
|
|
|
||||||
Balance at September 30, 2013
|
$
|
408
|
|
|
$
|
234
|
|
|
$
|
642
|
|
Net actuarial loss for the year
|
26
|
|
|
16
|
|
|
42
|
|
|||
Amortization for the year
|
(15
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|||
Deferred tax impact
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Balance at September 30, 2014
|
$
|
419
|
|
|
$
|
241
|
|
|
$
|
660
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Pension liability
|
$
|
214
|
|
|
$
|
315
|
|
Retiree medical liability — long term (see Note 20)
|
405
|
|
|
446
|
|
||
Other
|
13
|
|
|
14
|
|
||
Total retirement benefits
|
$
|
632
|
|
|
$
|
775
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
|
ABO
Exceeds
Assets
|
|
Assets
Exceed
ABO
|
|
Total
|
||||||||||||
PBO
|
$
|
1,057
|
|
|
$
|
599
|
|
|
$
|
1,656
|
|
|
$
|
1,180
|
|
|
$
|
614
|
|
|
$
|
1,794
|
|
ABO
|
1,057
|
|
|
598
|
|
|
1,655
|
|
|
1,180
|
|
|
613
|
|
|
1,793
|
|
||||||
Plan Assets
|
838
|
|
|
709
|
|
|
1,547
|
|
|
857
|
|
|
718
|
|
|
1,575
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Interest cost
|
70
|
|
|
80
|
|
|
83
|
|
|||
Assumed rate of return on plan assets
|
(111
|
)
|
|
(104
|
)
|
|
(112
|
)
|
|||
Amortization of —
|
|
|
|
|
|
||||||
Actuarial losses
|
26
|
|
|
23
|
|
|
26
|
|
|||
Curtailment gain
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Settlement loss
|
59
|
|
|
—
|
|
|
111
|
|
|||
Net periodic pension expense
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
110
|
|
•
|
Level 1 inputs use quoted prices in active markets for identical assets that the Plan has the ability to access.
|
•
|
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset.
|
U.S. Plans
|
2015
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
U.S. – Large cap
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
U.S. – Small cap
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||
International equity
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||
Total equity investments
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
337
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
U.S. fixed income
|
$
|
8
|
|
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
271
|
|
Emerging fixed income
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
Partnerships fixed income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Total fixed income
|
$
|
8
|
|
|
$
|
283
|
|
|
$
|
1
|
|
|
$
|
337
|
|
Alternatives – Partnerships
|
—
|
|
|
—
|
|
|
84
|
|
|
84
|
|
||||
Alternatives – Partnerships measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
Cash and cash equivalents
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Total assets at fair value
|
$
|
170
|
|
|
$
|
290
|
|
|
$
|
100
|
|
|
$
|
830
|
|
|
|
|
|
|
|
|
|
||||||||
Non-U.S. Plans
|
2015
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
International equity
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
||||
Total equity investments
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
Other fixed income investments
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
186
|
|
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
||||
Total fixed income
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
344
|
|
Commingled funds
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Alternative investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
||||
Real estate measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||
Cash and cash equivalents
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
Total assets at fair value
|
$
|
55
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
717
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
U.S. Plans
|
2014
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
U.S. – Large cap
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104
|
|
U.S. – Small cap
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||
International equity
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
||||
Total equity investments
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
366
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
U.S. fixed income
|
$
|
24
|
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
276
|
|
Emerging fixed income
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||
Partnerships fixed income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Fixed income investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||
Total fixed income
|
$
|
24
|
|
|
$
|
274
|
|
|
$
|
1
|
|
|
$
|
342
|
|
Alternatives – Partnerships
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
||||
Alternatives – Partnerships measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
Cash and cash equivalents
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total assets at fair value
|
$
|
218
|
|
|
$
|
275
|
|
|
$
|
74
|
|
|
$
|
832
|
|
|
|
|
|
|
|
|
|
||||||||
Non-U.S. Plans
|
2014
|
||||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity investments
|
|
|
|
|
|
|
|
||||||||
International equity
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
Equity investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||
Total equity investments
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215
|
|
Fixed income investments
|
|
|
|
|
|
|
|
||||||||
Fixed income investments measured at net asset value
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
Total fixed income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
Commingled funds
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
Alternative investments measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
Real estate measured at net asset value
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||
Cash and cash equivalents
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||
Total assets at fair value
|
$
|
103
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
743
|
|
(1)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
|
U.S. Plans
|
2015
|
||||||||||||||||||||||
|
Fair Value at October 1, 2014
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2015
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2015
|
||||||||||||
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private equity
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Partnerships –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Partnerships
|
58
|
|
|
19
|
|
|
8
|
|
|
(1
|
)
|
|
—
|
|
|
84
|
|
||||||
Total Level 3 fair value
|
$
|
74
|
|
|
$
|
19
|
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
100
|
|
U.S. Plans
|
2014
|
||||||||||||||||||||||
|
Fair Value at October 1, 2013
|
|
Return on Plan Assets: Attributable to Assets Held at September 30, 2014
|
|
Purchases
|
|
Settlements
|
|
Net Transfers Into (Out of) Level 3
|
|
Fair Value at September 30, 2014
|
||||||||||||
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Private equity
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Partnerships –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed income
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Alternatives –
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Partnerships
|
49
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||
Total Level 3 fair value
|
$
|
55
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
U.S.
|
|
Non U.S.
|
|
Total
|
||||||
Expected employer contributions:
|
|
|
|
|
|
||||||
Fiscal 2016
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Expected benefit payments:
|
|
|
|
|
|
||||||
Fiscal 2016
|
79
|
|
|
24
|
|
|
103
|
|
|||
Fiscal 2017
|
75
|
|
|
25
|
|
|
100
|
|
|||
Fiscal 2018
|
74
|
|
|
26
|
|
|
100
|
|
|||
Fiscal 2019
|
72
|
|
|
27
|
|
|
99
|
|
|||
Fiscal 2020
|
71
|
|
|
27
|
|
|
98
|
|
|||
Fiscal 2021-2025
|
337
|
|
|
150
|
|
|
487
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
U.S. income (loss)
|
$
|
24
|
|
|
$
|
204
|
|
|
$
|
(59
|
)
|
Foreign income
|
43
|
|
|
111
|
|
|
110
|
|
|||
Total
|
$
|
67
|
|
|
$
|
315
|
|
|
$
|
51
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Current tax benefit (expense):
|
|
|
|
|
|
||||||
U.S.
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
(11
|
)
|
Foreign
|
(20
|
)
|
|
(32
|
)
|
|
(59
|
)
|
|||
State and local
|
(1
|
)
|
|
—
|
|
|
2
|
|
|||
Total current tax expense
|
(25
|
)
|
|
(33
|
)
|
|
(68
|
)
|
|||
Deferred tax benefit (expense):
|
|
|
|
|
|
||||||
U.S.
|
3
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
Foreign
|
21
|
|
|
3
|
|
|
13
|
|
|||
State and local
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Total deferred tax benefit
|
24
|
|
|
2
|
|
|
4
|
|
|||
Income tax expense
|
$
|
(1
|
)
|
|
$
|
(31
|
)
|
|
$
|
(64
|
)
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Accrued compensation and benefits
|
$
|
27
|
|
|
$
|
18
|
|
Accrued product warranties
|
19
|
|
|
18
|
|
||
Inventory costs
|
20
|
|
|
19
|
|
||
Receivables
|
16
|
|
|
13
|
|
||
Accrued retiree healthcare benefits
|
175
|
|
|
190
|
|
||
Retirement pension plans
|
95
|
|
|
102
|
|
||
Property
|
9
|
|
|
4
|
|
||
Loss and credit carryforwards
|
608
|
|
|
678
|
|
||
Other
|
77
|
|
|
64
|
|
||
Sub-total
|
1,046
|
|
|
1,106
|
|
||
Less: Valuation allowances
|
(961
|
)
|
|
(1,030
|
)
|
||
Deferred income taxes - asset
|
$
|
85
|
|
|
$
|
76
|
|
Taxes on undistributed income
|
$
|
(45
|
)
|
|
$
|
(46
|
)
|
Intangible assets
|
(85
|
)
|
|
(88
|
)
|
||
Debt basis difference
|
(8
|
)
|
|
(12
|
)
|
||
Deferred income taxes - liability
|
$
|
(138
|
)
|
|
$
|
(146
|
)
|
Net deferred income tax liabilities
|
$
|
(53
|
)
|
|
$
|
(70
|
)
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Other current assets (see Note 10)
|
$
|
20
|
|
|
$
|
21
|
|
Other current liabilities
|
(2
|
)
|
|
(3
|
)
|
||
Net current deferred income taxes — asset
|
18
|
|
|
18
|
|
||
|
|
|
|
||||
Other assets (see Note 12)
|
28
|
|
|
15
|
|
||
Other liabilities (see Note 15)
|
(99
|
)
|
|
(103
|
)
|
||
Net non-current deferred income taxes — liability
|
$
|
(71
|
)
|
|
$
|
(88
|
)
|
|
Fiscal Year Expiration Periods
|
||||||||||||||
|
2016-2020
|
2021-2030
|
2031-2035
|
Indefinite
|
Total
|
||||||||||
Net Operating Losses and Tax Credit Carryforwards
|
$
|
36
|
|
$
|
274
|
|
$
|
30
|
|
$
|
268
|
|
$
|
608
|
|
Valuation Allowances on these Deferred Tax Assets
|
$
|
33
|
|
$
|
271
|
|
$
|
30
|
|
$
|
245
|
|
$
|
579
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Expense for income taxes at statutory tax rate of 35%
|
$
|
(23
|
)
|
|
$
|
(110
|
)
|
|
$
|
(18
|
)
|
State and local income taxes
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||
Foreign income taxed at rates other than 35%
|
7
|
|
|
13
|
|
|
3
|
|
|||
Joint venture equity income
|
3
|
|
|
5
|
|
|
6
|
|
|||
Tax effect of Suspensys JV sale
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
Goodwill
|
(2
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|||
Debt basis difference
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|||
U.S. tax impact on distributions from subsidiaries and joint ventures
|
(18
|
)
|
|
(18
|
)
|
|
19
|
|
|||
Nondeductible expenses
|
(9
|
)
|
|
(10
|
)
|
|
(9
|
)
|
|||
Valuation allowances
|
47
|
|
|
89
|
|
|
(44
|
)
|
|||
Other
|
(1
|
)
|
|
2
|
|
|
2
|
|
|||
Income tax expense
|
$
|
(1
|
)
|
|
$
|
(31
|
)
|
|
$
|
(64
|
)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at beginning of the period
|
$
|
88
|
|
|
$
|
94
|
|
|
$
|
107
|
|
Additions to tax positions recorded during the current year
|
5
|
|
|
3
|
|
|
3
|
|
|||
Reduction to tax position recorded in prior years
|
(2
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Reductions to tax positions due to lapse of statutory limits
|
(11
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|||
Translation, other
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of the period
|
$
|
76
|
|
|
$
|
88
|
|
|
$
|
94
|
|
|
Superfund Sites
|
|
Non-Superfund
Sites
|
|
Total
|
||||||
Balance at September 30, 2014
|
$
|
2
|
|
|
$
|
17
|
|
|
$
|
19
|
|
Payments
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||
Accruals
|
—
|
|
|
3
|
|
|
3
|
|
|||
Balance at September 30, 2015
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Pending and future claims
|
$
|
71
|
|
|
$
|
73
|
|
Billed but unpaid claims
|
3
|
|
|
3
|
|
||
Asbestos-related liabilities
|
$
|
74
|
|
|
$
|
76
|
|
Asbestos-related insurance recoveries
|
$
|
41
|
|
|
$
|
49
|
|
•
|
Pending and future claims were estimated for a ten-year period ending in fiscal year 2025;
|
•
|
Maremont believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims will decline for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with Maremont’s prior experience;
|
•
|
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts, favorably impact Maremont's estimated liability in the future; and
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiffs’ law firms in jurisdictions without an established history with Maremont cannot be reasonably estimated.
|
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Pending and future claims
|
$
|
55
|
|
|
$
|
48
|
|
Billed but unpaid claims
|
3
|
|
|
2
|
|
||
Asbestos-related liabilities
|
$
|
58
|
|
|
$
|
50
|
|
Asbestos-related insurance recoveries
|
$
|
14
|
|
|
$
|
11
|
|
•
|
Pending and future claims were estimated for a
ten
-year period ending in fiscal year 2025;
|
•
|
The company believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims declines for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
|
•
|
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with the company's prior experience;
|
•
|
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts, favorably impact the company's estimated liability in the future; and
|
•
|
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Rockwell cannot be reasonably estimated.
|
•
|
The
Commercial Truck & Industrial
segment supplies drivetrain systems and components, including axles, drivelines and braking and suspension systems, primarily for medium- and heavy-duty trucks, military, construction, bus and coach, fire and emergency and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America; and
|
•
|
The
Aftermarket & Trailer
segment supplies axles, brakes, drivelines, suspension parts and other replacement parts to commercial vehicle and industrial aftermarket customers. This segment also supplies a wide variety of undercarriage products and systems for trailer applications in North America.
|
|
Commercial
Truck & Industrial
|
|
Aftermarket &
Trailer
|
|
Elims
|
|
Total
|
||||||||
Fiscal year 2015 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,649
|
|
|
$
|
856
|
|
|
$
|
—
|
|
|
$
|
3,505
|
|
Intersegment Sales
|
90
|
|
|
28
|
|
|
(118
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,739
|
|
|
$
|
884
|
|
|
$
|
(118
|
)
|
|
$
|
3,505
|
|
Fiscal year 2014 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,876
|
|
|
$
|
890
|
|
|
$
|
—
|
|
|
$
|
3,766
|
|
Intersegment Sales
|
104
|
|
|
30
|
|
|
(134
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,980
|
|
|
$
|
920
|
|
|
$
|
(134
|
)
|
|
$
|
3,766
|
|
Fiscal year 2013 Sales:
|
|
|
|
|
|
|
|
||||||||
External Sales
|
$
|
2,825
|
|
|
$
|
847
|
|
|
$
|
—
|
|
|
$
|
3,672
|
|
Intersegment Sales
|
95
|
|
|
24
|
|
|
(119
|
)
|
|
—
|
|
||||
Total Sales
|
$
|
2,920
|
|
|
$
|
871
|
|
|
$
|
(119
|
)
|
|
$
|
3,672
|
|
Segment EBITDA:
|
2015
|
|
2014
|
|
2013
|
||||||
Commercial Truck & Industrial
|
$
|
216
|
|
|
$
|
218
|
|
|
$
|
192
|
|
Aftermarket & Trailer
|
123
|
|
|
106
|
|
|
87
|
|
|||
Segment EBITDA
|
339
|
|
|
324
|
|
|
279
|
|
|||
Unallocated legacy and corporate expense, net
(1)
|
(5
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|||
Interest expense, net
|
(105
|
)
|
|
(130
|
)
|
|
(126
|
)
|
|||
Provision for income taxes
|
(1
|
)
|
|
(31
|
)
|
|
(64
|
)
|
|||
Depreciation and amortization
|
(65
|
)
|
|
(67
|
)
|
|
(67
|
)
|
|||
Loss on sale of receivables
|
(5
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|||
Restructuring costs
|
(16
|
)
|
|
(10
|
)
|
|
(23
|
)
|
|||
Antitrust settlement with Eaton, net of tax
(2)
|
—
|
|
|
208
|
|
|
—
|
|
|||
Specific warranty contingency, net of supplier recovery
|
—
|
|
|
8
|
|
|
(7
|
)
|
|||
Pension settlement losses
|
(59
|
)
|
|
—
|
|
|
(109
|
)
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
125
|
|
|||
Goodwill and asset impairment charges
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
Noncontrolling interests
|
(1
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
Income (loss) from continuing operations attributable to Meritor, Inc.
|
$
|
65
|
|
|
$
|
279
|
|
|
$
|
(15
|
)
|
(1)
|
Unallocated legacy and corporate costs, net represents items that are not directly related to the company's business segments. These costs primarily include asbestos-related charges associated with the company's year-end liability remeasurement, pension and retiree medical costs associated with sold businesses and other legacy costs for environmental and product liability. In fiscal year 2013, unallocated legacy and corporate costs, net includes approximately
$4 million
of executive severance related to the company's former Chief Executive Officer.
|
(2)
|
Adjustment associated with the company's share of the antitrust settlement with Eaton less legal expenses incurred in fiscal year 2014.
|
Depreciation and Amortization:
|
2015
|
|
2014
|
|
2013
|
||||||
Commercial Truck & Industrial
|
$
|
59
|
|
|
$
|
61
|
|
|
$
|
60
|
|
Aftermarket & Trailer
|
6
|
|
|
6
|
|
|
7
|
|
|||
Total depreciation and amortization
|
$
|
65
|
|
|
$
|
67
|
|
|
$
|
67
|
|
Capital Expenditures:
|
2015
|
|
2014
|
|
2013
|
||||||
Commercial Truck & Industrial
|
$
|
71
|
|
|
$
|
71
|
|
|
$
|
46
|
|
Aftermarket & Trailer
|
8
|
|
|
6
|
|
|
8
|
|
|||
Total capital expenditures
|
$
|
79
|
|
|
$
|
77
|
|
|
$
|
54
|
|
Segment Assets:
(1)
|
2015
|
|
2014
|
|
2013
|
||||||
Commercial Truck & Industrial
|
$
|
1,569
|
|
|
$
|
1,755
|
|
|
$
|
1,822
|
|
Aftermarket & Trailer
|
448
|
|
|
458
|
|
|
485
|
|
|||
Total segment assets
|
2,017
|
|
|
2,213
|
|
|
2,307
|
|
|||
Corporate
(2)
|
434
|
|
|
516
|
|
|
550
|
|
|||
Less: Accounts receivable sold under off-balance sheet factoring programs
|
(256
|
)
|
|
(244
|
)
|
|
(305
|
)
|
|||
Total assets
|
$
|
2,195
|
|
|
$
|
2,485
|
|
|
$
|
2,552
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
(2)
|
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
|
Assets by Geographic Area:
|
|
|
|
||||
|
2015
|
|
2014
|
||||
U.S.
(1)
|
$
|
995
|
|
|
$
|
1,050
|
|
Canada
|
30
|
|
|
50
|
|
||
Mexico
|
236
|
|
|
251
|
|
||
Total North America
|
1,261
|
|
|
1,351
|
|
||
Sweden
|
108
|
|
|
104
|
|
||
United Kingdom
|
211
|
|
|
216
|
|
||
Italy
|
77
|
|
|
81
|
|
||
Other Europe
|
176
|
|
|
182
|
|
||
Total Europe
|
572
|
|
|
583
|
|
||
Brazil
|
136
|
|
|
272
|
|
||
China
|
118
|
|
|
154
|
|
||
Other Asia-Pacific
|
108
|
|
|
125
|
|
||
Total
|
$
|
2,195
|
|
|
$
|
2,485
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
2015 Fiscal Quarters (Unaudited)
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2015
|
||||||||||
|
(In millions, except share related data)
|
||||||||||||||||||
Sales
|
$
|
879
|
|
|
$
|
864
|
|
|
$
|
909
|
|
|
$
|
853
|
|
|
$
|
3,505
|
|
Cost of sales
|
(764
|
)
|
|
(749
|
)
|
|
(785
|
)
|
|
(745
|
)
|
|
(3,043
|
)
|
|||||
Gross margin
|
115
|
|
|
115
|
|
|
124
|
|
|
108
|
|
|
462
|
|
|||||
Benefit (provision) for income taxes
|
(7
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
18
|
|
|
(1
|
)
|
|||||
Net income (loss)
|
30
|
|
|
43
|
|
|
14
|
|
|
(22
|
)
|
|
65
|
|
|||||
Net income (loss) from continuing operations attributable to Meritor, Inc.
|
32
|
|
|
39
|
|
|
15
|
|
|
(21
|
)
|
|
65
|
|
|||||
Net income (loss) attributable to Meritor, Inc.
|
29
|
|
|
43
|
|
|
13
|
|
|
(21
|
)
|
|
64
|
|
|||||
Basic earnings (loss) per share from continuing operations
|
$
|
0.33
|
|
|
$
|
0.40
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.67
|
|
Diluted earnings (loss) per share from continuing operations
|
$
|
0.32
|
|
|
$
|
0.38
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.65
|
|
|
2014 Fiscal Quarters (Unaudited)
|
||||||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
2014
|
||||||||||
|
(In millions, except share related data)
|
||||||||||||||||||
Sales
|
$
|
900
|
|
|
$
|
954
|
|
|
$
|
979
|
|
|
$
|
933
|
|
|
$
|
3,766
|
|
Cost of sales
|
(795
|
)
|
|
(836
|
)
|
|
(855
|
)
|
|
(793
|
)
|
|
(3,279
|
)
|
|||||
Gross margin
|
105
|
|
|
118
|
|
|
124
|
|
|
140
|
|
|
487
|
|
|||||
Provision for income taxes
|
(11
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
Net income
|
13
|
|
|
3
|
|
|
234
|
|
|
4
|
|
|
254
|
|
|||||
Net income from continuing operations attributable to Meritor, Inc.
|
12
|
|
|
1
|
|
|
237
|
|
|
29
|
|
|
279
|
|
|||||
Net income attributable to Meritor, Inc.
|
11
|
|
|
1
|
|
|
234
|
|
|
3
|
|
|
249
|
|
|||||
Basic earnings per share from continuing operations
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
2.43
|
|
|
$
|
0.30
|
|
|
$
|
2.86
|
|
Diluted earnings per share from continuing operations
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
2.34
|
|
|
$
|
0.29
|
|
|
$
|
2.81
|
|
|
Year Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
65
|
|
|
$
|
254
|
|
|
$
|
(20
|
)
|
Less: Loss from discontinued operations, net of tax
|
(1
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|||
Income (loss) from continuing operations
|
66
|
|
|
284
|
|
|
(13
|
)
|
|||
Adjustments to income (loss) from continuing operations to arrive at cash provided by (used for) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
65
|
|
|
67
|
|
|
67
|
|
|||
Deferred income tax benefit
|
(24
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
Restructuring costs
|
16
|
|
|
10
|
|
|
23
|
|
|||
Loss on debt extinguishment
|
25
|
|
|
31
|
|
|
24
|
|
|||
Goodwill and asset impairment charges
|
17
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of ZF Meritor
|
—
|
|
|
(190
|
)
|
|
—
|
|
|||
Equity in earnings of other affiliates
|
(39
|
)
|
|
(38
|
)
|
|
(42
|
)
|
|||
Stock compensation expense
|
10
|
|
|
8
|
|
|
5
|
|
|||
Provision for doubtful accounts
|
2
|
|
|
—
|
|
|
3
|
|
|||
Pension and retiree medical expense
|
82
|
|
|
25
|
|
|
151
|
|
|||
Gain on sale of equity investment
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||
Gain on sale of property
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends received from ZF Meritor
|
—
|
|
|
190
|
|
|
—
|
|
|||
Dividends received from other equity method investments
|
32
|
|
|
36
|
|
|
30
|
|
|||
Pension and retiree medical contributions
|
(141
|
)
|
|
(177
|
)
|
|
(153
|
)
|
|||
Restructuring payments
|
(16
|
)
|
|
(10
|
)
|
|
(23
|
)
|
|||
Changes in off-balance sheet receivable securitization and factoring programs
|
39
|
|
|
(46
|
)
|
|
43
|
|
|||
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, foreign currency adjustments and discontinued operations:
|
|
|
|
|
|
||||||
Receivables
|
54
|
|
|
34
|
|
|
(87
|
)
|
|||
Inventories
|
4
|
|
|
(9
|
)
|
|
18
|
|
|||
Accounts payable
|
(70
|
)
|
|
(5
|
)
|
|
(31
|
)
|
|||
Other current assets and liabilities
|
(52
|
)
|
|
19
|
|
|
37
|
|
|||
Other assets and liabilities
|
40
|
|
|
—
|
|
|
(1
|
)
|
|||
Operating cash flows provided by (used for) continuing operations
|
107
|
|
|
227
|
|
|
(78
|
)
|
|||
Operating cash flows used for discontinued operations
|
(10
|
)
|
|
(12
|
)
|
|
(18
|
)
|
|||
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
97
|
|
|
$
|
215
|
|
|
$
|
(96
|
)
|
|
September 30,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(In millions)
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
9
|
|
Statement of operations data:
|
|
|
|
|
|
||||||
Maintenance and repairs expense
|
52
|
|
|
59
|
|
|
61
|
|
|||
Research, development and engineering expense
|
69
|
|
|
71
|
|
|
71
|
|
|||
Depreciation expense
|
60
|
|
|
62
|
|
|
61
|
|
|||
Rental expense
|
11
|
|
|
16
|
|
|
25
|
|
|||
Interest income
|
9
|
|
|
2
|
|
|
2
|
|
|||
Interest expense
|
(114
|
)
|
|
(132
|
)
|
|
(128
|
)
|
|||
Statement of cash flows data:
|
|
|
|
|
|
||||||
Interest payments
|
64
|
|
|
84
|
|
|
77
|
|
|||
Income tax payments, net of refunds
|
14
|
|
|
26
|
|
|
63
|
|
|||
Non-cash investing activities - capital asset additions from capital leases
|
9
|
|
|
5
|
|
|
22
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,734
|
|
|
$
|
1,771
|
|
|
$
|
—
|
|
|
$
|
3,505
|
|
Subsidiaries
|
—
|
|
|
129
|
|
|
71
|
|
|
(200
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,863
|
|
|
1,842
|
|
|
(200
|
)
|
|
3,505
|
|
|||||
Cost of sales
|
(52
|
)
|
|
(1,579
|
)
|
|
(1,612
|
)
|
|
200
|
|
|
(3,043
|
)
|
|||||
GROSS MARGIN
|
(52
|
)
|
|
284
|
|
|
230
|
|
|
—
|
|
|
462
|
|
|||||
Selling, general and administrative
|
(53
|
)
|
|
(118
|
)
|
|
(72
|
)
|
|
—
|
|
|
(243
|
)
|
|||||
Pension settlement loss
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
Restructuring costs
|
(2
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Goodwill impairment
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
Other operating income (expense), net
|
(2
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(109
|
)
|
|
144
|
|
|
93
|
|
|
—
|
|
|
128
|
|
|||||
Other income (expense), net
|
36
|
|
|
18
|
|
|
(49
|
)
|
|
—
|
|
|
5
|
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
36
|
|
|
3
|
|
|
—
|
|
|
39
|
|
|||||
Interest income (expense), net
|
(138
|
)
|
|
26
|
|
|
7
|
|
|
—
|
|
|
(105
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(211
|
)
|
|
224
|
|
|
54
|
|
|
—
|
|
|
67
|
|
|||||
Provision for income taxes
|
(2
|
)
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Equity income from continuing operations of subsidiaries
|
278
|
|
|
38
|
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
65
|
|
|
264
|
|
|
53
|
|
|
(316
|
)
|
|
66
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
5
|
|
|
(1
|
)
|
|||||
NET INCOME
|
64
|
|
|
262
|
|
|
50
|
|
|
(311
|
)
|
|
65
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
64
|
|
|
$
|
262
|
|
|
$
|
49
|
|
|
$
|
(311
|
)
|
|
$
|
64
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income
|
$
|
64
|
|
|
$
|
262
|
|
|
$
|
50
|
|
|
$
|
(311
|
)
|
|
$
|
65
|
|
Other comprehensive loss
|
(19
|
)
|
|
(61
|
)
|
|
(16
|
)
|
|
77
|
|
|
(19
|
)
|
|||||
Total comprehensive income
|
45
|
|
|
201
|
|
|
34
|
|
|
(234
|
)
|
|
46
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||||
Comprehensive income attributable to Meritor, Inc.
|
$
|
47
|
|
|
$
|
201
|
|
|
$
|
33
|
|
|
$
|
(234
|
)
|
|
$
|
47
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2014
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,467
|
|
|
$
|
2,299
|
|
|
$
|
—
|
|
|
$
|
3,766
|
|
Subsidiaries
|
—
|
|
|
142
|
|
|
62
|
|
|
(204
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,609
|
|
|
2,361
|
|
|
(204
|
)
|
|
3,766
|
|
|||||
Cost of sales
|
(56
|
)
|
|
(1,343
|
)
|
|
(2,084
|
)
|
|
204
|
|
|
(3,279
|
)
|
|||||
GROSS MARGIN
|
(56
|
)
|
|
266
|
|
|
277
|
|
|
—
|
|
|
487
|
|
|||||
Selling, general and administrative
|
(65
|
)
|
|
(102
|
)
|
|
(91
|
)
|
|
—
|
|
|
(258
|
)
|
|||||
Restructuring costs
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Other operating expense, net
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(122
|
)
|
|
162
|
|
|
177
|
|
|
—
|
|
|
217
|
|
|||||
Other income (expense), net
|
35
|
|
|
23
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|||||
Equity in earnings of ZF Meritor
|
—
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
30
|
|
|
8
|
|
|
—
|
|
|
38
|
|
|||||
Interest income (expense), net
|
(159
|
)
|
|
35
|
|
|
(6
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(246
|
)
|
|
440
|
|
|
121
|
|
|
—
|
|
|
315
|
|
|||||
Provision for income taxes
|
—
|
|
|
(1
|
)
|
|
(30
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
Equity income from continuing operations of subsidiaries
|
525
|
|
|
71
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
279
|
|
|
510
|
|
|
91
|
|
|
(596
|
)
|
|
284
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(30
|
)
|
|
$
|
(31
|
)
|
|
$
|
(12
|
)
|
|
$
|
43
|
|
|
$
|
(30
|
)
|
|
NET INCOME
|
249
|
|
|
479
|
|
|
79
|
|
|
(553
|
)
|
|
254
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
249
|
|
|
$
|
479
|
|
|
$
|
74
|
|
|
$
|
(553
|
)
|
|
$
|
249
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2014
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
249
|
|
|
$
|
479
|
|
|
$
|
79
|
|
|
$
|
(553
|
)
|
|
$
|
254
|
|
Other comprehensive income (loss)
|
(15
|
)
|
|
(54
|
)
|
|
25
|
|
|
29
|
|
|
(15
|
)
|
|||||
Total comprehensive income
|
234
|
|
|
425
|
|
|
104
|
|
|
(524
|
)
|
|
239
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Comprehensive income attributable to Meritor, Inc.
|
$
|
234
|
|
|
$
|
425
|
|
|
$
|
99
|
|
|
$
|
(524
|
)
|
|
$
|
234
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2013
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Sales
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
—
|
|
|
$
|
1,409
|
|
|
$
|
2,263
|
|
|
$
|
—
|
|
|
$
|
3,672
|
|
Subsidiaries
|
—
|
|
|
136
|
|
|
56
|
|
|
(192
|
)
|
|
—
|
|
|||||
Total sales
|
—
|
|
|
1,545
|
|
|
2,319
|
|
|
(192
|
)
|
|
3,672
|
|
|||||
Cost of sales
|
(54
|
)
|
|
(1,339
|
)
|
|
(2,076
|
)
|
|
192
|
|
|
(3,277
|
)
|
|||||
GROSS MARGIN
|
(54
|
)
|
|
206
|
|
|
243
|
|
|
—
|
|
|
395
|
|
|||||
Selling, general and administrative
|
(72
|
)
|
|
(87
|
)
|
|
(94
|
)
|
|
—
|
|
|
(253
|
)
|
|||||
Restructuring costs
|
(3
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
Pension Settlement losses
|
(73
|
)
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(109
|
)
|
|||||
Other operating expense, net
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
OPERATING INCOME (LOSS)
|
(204
|
)
|
|
110
|
|
|
101
|
|
|
—
|
|
|
7
|
|
|||||
Other income (expense), net
|
39
|
|
|
21
|
|
|
(57
|
)
|
|
—
|
|
|
3
|
|
|||||
Gain on sale of equity investment
|
—
|
|
|
60
|
|
|
65
|
|
|
—
|
|
|
125
|
|
|||||
Equity in earnings of affiliates
|
—
|
|
|
24
|
|
|
18
|
|
|
—
|
|
|
42
|
|
|||||
Interest income (expense), net
|
(154
|
)
|
|
34
|
|
|
(6
|
)
|
|
—
|
|
|
(126
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(319
|
)
|
|
249
|
|
|
121
|
|
|
—
|
|
|
51
|
|
|||||
Provision for income taxes
|
(1
|
)
|
|
(17
|
)
|
|
(46
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
Equity income from continuing operations of subsidiaries
|
305
|
|
|
57
|
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|||||
INCOME FROM CONTINUING OPERATIONS
|
(15
|
)
|
|
289
|
|
|
75
|
|
|
(362
|
)
|
|
(13
|
)
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(7
|
)
|
|
(8
|
)
|
|
(237
|
)
|
|
245
|
|
|
(7
|
)
|
|||||
NET INCOME
|
(22
|
)
|
|
281
|
|
|
(162
|
)
|
|
(117
|
)
|
|
(20
|
)
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
|
$
|
(22
|
)
|
|
$
|
281
|
|
|
$
|
(164
|
)
|
|
$
|
(117
|
)
|
|
$
|
(22
|
)
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2013
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
Net income
|
$
|
(22
|
)
|
|
$
|
281
|
|
|
$
|
(162
|
)
|
|
$
|
(117
|
)
|
|
$
|
(20
|
)
|
Other comprehensive income (loss)
|
181
|
|
|
13
|
|
|
(12
|
)
|
|
(1
|
)
|
|
181
|
|
|||||
Total comprehensive income (loss)
|
159
|
|
|
294
|
|
|
(174
|
)
|
|
(118
|
)
|
|
161
|
|
|||||
Less: Comprehensive income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Comprehensive income (loss) attributable to Meritor, Inc.
|
$
|
159
|
|
|
$
|
294
|
|
|
$
|
(176
|
)
|
|
$
|
(118
|
)
|
|
$
|
159
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2015
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
73
|
|
|
$
|
6
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
193
|
|
Receivables, trade and other, net
|
1
|
|
|
40
|
|
|
420
|
|
|
—
|
|
|
461
|
|
|||||
Inventories
|
—
|
|
|
159
|
|
|
179
|
|
|
—
|
|
|
338
|
|
|||||
Other current assets
|
4
|
|
|
20
|
|
|
26
|
|
|
—
|
|
|
50
|
|
|||||
TOTAL CURRENT ASSETS
|
78
|
|
|
225
|
|
|
739
|
|
|
—
|
|
|
1,042
|
|
|||||
NET PROPERTY
|
15
|
|
|
183
|
|
|
221
|
|
|
—
|
|
|
419
|
|
|||||
GOODWILL
|
—
|
|
|
219
|
|
|
183
|
|
|
—
|
|
|
402
|
|
|||||
OTHER ASSETS
(1)
|
61
|
|
|
129
|
|
|
142
|
|
|
—
|
|
|
332
|
|
|||||
INVESTMENTS IN SUBSIDIARIES
|
2,354
|
|
|
313
|
|
|
—
|
|
|
(2,667
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
$
|
2,508
|
|
|
$
|
1,069
|
|
|
$
|
1,285
|
|
|
$
|
(2,667
|
)
|
|
$
|
2,195
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
15
|
|
Accounts and notes payable
|
55
|
|
|
213
|
|
|
306
|
|
|
—
|
|
|
574
|
|
|||||
Other current liabilities
|
93
|
|
|
83
|
|
|
103
|
|
|
—
|
|
|
279
|
|
|||||
TOTAL CURRENT LIABILITIES
|
149
|
|
|
300
|
|
|
419
|
|
|
—
|
|
|
868
|
|
|||||
LONG-TERM DEBT
(1)
|
1,017
|
|
|
6
|
|
|
13
|
|
|
—
|
|
|
1,036
|
|
|||||
RETIREMENT BENEFITS
|
603
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
632
|
|
|||||
INTERCOMPANY PAYABLE (RECEIVABLE)
|
1,365
|
|
|
(1,886
|
)
|
|
521
|
|
|
—
|
|
|
—
|
|
|||||
OTHER LIABILITIES
|
45
|
|
|
217
|
|
|
43
|
|
|
—
|
|
|
305
|
|
|||||
EQUITY (DEFICIT) ATTRIBUTABLE TO
MERITOR, INC.
|
(671
|
)
|
|
2,432
|
|
|
235
|
|
|
(2,667
|
)
|
|
(671
|
)
|
|||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$
|
2,508
|
|
|
$
|
1,069
|
|
|
$
|
1,285
|
|
|
$
|
(2,667
|
)
|
|
$
|
2,195
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2014
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
71
|
|
|
$
|
5
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
247
|
|
Receivables, trade and other, net
|
1
|
|
|
45
|
|
|
564
|
|
|
—
|
|
|
610
|
|
|||||
Inventories
|
—
|
|
|
151
|
|
|
228
|
|
|
—
|
|
|
379
|
|
|||||
Other current assets
|
9
|
|
|
18
|
|
|
29
|
|
|
—
|
|
|
56
|
|
|||||
TOTAL CURRENT ASSETS
|
81
|
|
|
219
|
|
|
992
|
|
|
—
|
|
|
1,292
|
|
|||||
NET PROPERTY
|
13
|
|
|
158
|
|
|
253
|
|
|
—
|
|
|
424
|
|
|||||
GOODWILL
|
—
|
|
|
277
|
|
|
154
|
|
|
—
|
|
|
431
|
|
|||||
OTHER ASSETS
(1)
|
58
|
|
|
128
|
|
|
152
|
|
|
—
|
|
|
338
|
|
|||||
INVESTMENTS IN SUBSIDIARIES
|
2,185
|
|
|
267
|
|
|
—
|
|
|
(2,452
|
)
|
|
—
|
|
|||||
TOTAL ASSETS
|
$
|
2,337
|
|
|
$
|
1,049
|
|
|
$
|
1,551
|
|
|
$
|
(2,452
|
)
|
|
$
|
2,485
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Accounts and notes payable
|
46
|
|
|
230
|
|
|
404
|
|
|
—
|
|
|
680
|
|
|||||
Other current liabilities
|
97
|
|
|
87
|
|
|
167
|
|
|
—
|
|
|
351
|
|
|||||
TOTAL CURRENT LIABILITIES
|
144
|
|
|
320
|
|
|
574
|
|
|
—
|
|
|
1,038
|
|
|||||
LONG-TERM DEBT
(1)
|
899
|
|
|
10
|
|
|
39
|
|
|
—
|
|
|
948
|
|
|||||
RETIREMENT BENEFITS
|
656
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
775
|
|
|||||
INTERCOMPANY PAYABLE (RECEIVABLE)
|
1,198
|
|
|
(1,736
|
)
|
|
538
|
|
|
—
|
|
|
—
|
|
|||||
OTHER LIABILITIES
|
52
|
|
|
208
|
|
|
49
|
|
|
—
|
|
|
309
|
|
|||||
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC.
|
(612
|
)
|
|
2,247
|
|
|
205
|
|
|
(2,452
|
)
|
|
(612
|
)
|
|||||
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
TOTAL LIABILITIES AND EQUITY(DEFICIT)
|
$
|
2,337
|
|
|
$
|
1,049
|
|
|
$
|
1,551
|
|
|
$
|
(2,452
|
)
|
|
$
|
2,485
|
|
(1)
|
Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2015
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
57
|
|
|
62
|
|
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
97
|
|
||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(4
|
)
|
|
(41
|
)
|
|
(34
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
Proceeds from sale of property
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Cash paid for acquisition of Morganton
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
(4
|
)
|
|
(56
|
)
|
|
(27
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Proceeds from debt issuances
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||
Repayment of notes and term loan
|
(199
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||||
Other financing cash flows
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Repurchase of common stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Debt issuance costs
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Intercompany advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CASH USED FOR FINANCING ACTIVITIES
|
(33
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(42
|
)
|
|||||
EFFECT OF CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
2
|
|
|
1
|
|
|
(57
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
71
|
|
|
5
|
|
|
171
|
|
|
—
|
|
|
247
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
73
|
|
|
$
|
6
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
193
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2014
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
245
|
|
|
$
|
34
|
|
|
$
|
(64
|
)
|
|
$
|
—
|
|
|
$
|
215
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(4
|
)
|
|
(37
|
)
|
|
(36
|
)
|
|
—
|
|
|
(77
|
)
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|||||
CASH USED FOR INVESTING ACTIVITIES
|
(4
|
)
|
|
(33
|
)
|
|
(33
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Proceeds from debt issuance
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||
Repayment of notes and term loan
|
(439
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(439
|
)
|
|||||
Debt issuance costs
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Other financing cash flows
|
—
|
|
|
(2
|
)
|
|
14
|
|
|
—
|
|
|
12
|
|
|||||
Intercompany advances
|
(90
|
)
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
|
(314
|
)
|
|
(2
|
)
|
|
104
|
|
|
—
|
|
|
(212
|
)
|
|||||
EFFECT OF CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
(73
|
)
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
(71
|
)
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
144
|
|
|
6
|
|
|
168
|
|
|
—
|
|
|
318
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
71
|
|
|
$
|
5
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
247
|
|
MERITOR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiscal Year Ended September 30, 2013
|
||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Elims
|
|
Consolidated
|
||||||||||
CASH FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
34
|
|
|
$
|
(63
|
)
|
|
$
|
(67
|
)
|
|
$
|
—
|
|
|
$
|
(96
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(3
|
)
|
|
(26
|
)
|
|
(25
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
Proceeds from sale of equity investment
|
—
|
|
|
87
|
|
|
95
|
|
|
—
|
|
|
182
|
|
|||||
Other investing activities
|
2
|
|
|
1
|
|
|
|
|
|
—
|
|
|
3
|
|
|||||
Net investing cash flows provided by discontinued operations
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
(1
|
)
|
|
65
|
|
|
73
|
|
|
—
|
|
|
137
|
|
|||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt issuance
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
Repayment of notes and term loan
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||||
Debt issuance costs
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
Other financing cash flows
|
—
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
11
|
|
|||||
Intercompany advances
|
7
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||
CASH PROVIDED BY FINANCING ACTIVITIES
|
20
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
24
|
|
|||||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
CHANGE IN CASH AND CASH EQUIVALENTS
|
53
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
61
|
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
91
|
|
|
3
|
|
|
163
|
|
|
—
|
|
|
257
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
144
|
|
|
$
|
6
|
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
318
|
|
/s/
|
DELOITTE & TOUCHE LLP
|
|
DELOITTE & TOUCHE LLP
|
Plan Category
|
|
(column a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights 1 |
|
(column b)
Weighted average exercise price of outstanding options, warrants and rights |
|
(column c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a) |
||||
Equity compensation plans approved by security holders
|
|
650,000
|
|
|
$
|
10.32
|
|
|
3,656,118
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
650,000
|
|
|
10.32
|
|
|
3,656,118
|
|
1
|
In addition to stock options, shares of common stock, restricted shares of common stock, restricted share units and performance share units, all of which do not have an exercise price, have been awarded under the Company’s equity compensation plans and were outstanding at September 30, 2015. Weighted average exercise price reported in column (b) does not take these awards into account.
|
Plan
|
Number of shares
|
Type of award
|
2010 Long-Term Incentive Plan*
|
3,656,118
|
Stock options, stock appreciation rights, stock awards and other stock-based awards
|
*
|
The 2010 Long-Term Incentive Plan was approved by the Company’s shareowners on January 28, 2010. At that time, the 2007 Long-Term Incentive Plan and the 2004 Directors Stock Plan were terminated. No further awards will be made under those plans, and no stock awards will be made under the Incentive Compensation Plan. On January 20, 2011 and January 23, 2014, the Company’s shareowners approved amendments to the 2010 Long-Term Incentive Plan to increase the maximum number of shares that may be granted under the plan. Earlier equity compensation plans were terminated on January 26, 2007, in connection with the approval of the 2007 Long-Term Incentive Plan by the Company’s shareowners.
|
|
Page
|
Schedule II - Valuation and Qualifying Accounts
|
S-1
|
4-d
|
|
Indenture, dated as of December 4, 2012, between Meritor and The Bank of New York Mellon Trust Company, N.A., as trustee (including form of the note and form of subsidiary guaranty), filed as Exhibit 4.1 to Meritor’s Current Report on Form 8-K filed on December 4, 2012, is incorporated herein by reference.
|
|
|
|
10-a-1
|
|
Second Amendment and Restatement Agreement relating to Second Amended and Restated Credit Agreement, dated as of February 13, 2014, among Meritor, ArvinMeritor Finance Ireland (“AFI”), the financial institutions party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on February 18, 2014, is incorporated herein by reference.
|
|
|
|
10-a-2
|
|
Second Amended and Restated Pledge and Security Agreement, dated as of February 13, 2014, by and among Meritor, the subsidiaries named therein and JPMorgan Chase Bank, N.A., as Administrative Agent, filed as Exhibit 10.2 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 30, 2014, is incorporated herein by reference.
|
|
|
|
10-a-3
|
|
Amendment No. 1 to Second Amended and Restated Credit Agreement and Second Amended and Restated Pledge and Security Agreement, dated as of September 12, 2014, among Meritor, AFI, the financial institutions party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, filed as Exhibit 10.1 to Meritor’s Current Report on Form 8-K filed on September 15, 2014, is incorporated herein by reference.
|
|
|
|
10-a-4
|
|
Amendment No. 2 to Second Amended and Restated Credit Agreement, dated as of May 22, 2015, among Meritor, AFI, the financial institutions party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, filed as Exhibit 10-a-2 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2015, is incorporated herein by reference.
|
|
|
|
*10-b
|
|
1997 Long-Term Incentives Plan, as amended and restated, filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on April 20, 2005, is incorporated herein by reference.
|
|
|
|
*10-b-1
|
|
Form of Option Agreement under the 1997 Long-Term Incentives Plan, filed as Exhibit 10(a) to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1998, is incorporated herein by reference.
|
|
|
|
*10-c
|
|
2007 Long-Term Incentive Plan, as amended, filed as Exhibit 10-a to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2007, is incorporated herein by reference.
|
|
|
|
*10-c-1
|
|
Form of Restricted Stock Agreement under the 2007 Long-Term Incentive Plan, filed as Exhibit 10-c-1 to Meritor’s Annual Report on Form 10-K for the fiscal year ended September 30, 2007, is incorporated herein by reference.
|
|
|
|
*10c-2
|
|
Option Agreement under the 2007 Long-Term Incentive Plan between Meritor and Charles G. McClure filed as Exhibit 10-c to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2008, is incorporated herein by reference.
|
|
|
|
*10-d
|
|
Description of Compensation of Non-Employee Directors filed as Exhibit 10-d to Meritor's Annual Report on Form 10-K for the fiscal year ended September 30, 2012 is incorporated herein by reference.
|
*10-e
|
|
2004 Directors Stock Plan, filed as Exhibit 10-a to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 28, 2004, is incorporated herein by reference.
|
|
|
|
*10-e-1
|
|
Form of Restricted Share Unit Agreement under the 2004 Directors Stock Plan, filed as Exhibit 10-c-3 to Meritor’s Annual Report on Form 10-K for the fiscal year ended October 3, 2004, is incorporated herein by reference.
|
|
|
|
*10-e-2
|
|
Form of Restricted Stock Agreement under the 2004 Directors Stock Plan, filed as Exhibit 10-c-4 to Meritor’s Annual Report on Form 10-K for the fiscal year ended October 2, 2005, is incorporated herein by reference.
|
|
|
|
*10-f
|
|
2010 Long-Term Incentive Plan, as amended and restated as of January 23, 2014, filed as Exhibit 10-f to Meritor’s Annual Report on Form 10-K for the fiscal year ended September 28, 2014, is incorporated herein by reference.
|
|
|
|
10-k-1
|
|
Amendment No. 1 dated as of June 28, 2011 to Receivables Purchase Agreement dated as of October 29, 2010, by and among Meritor Heavy Vehicle Braking Systems (USA), Inc., Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC (formerly known as ArvinMeritor Mascot, LLC), as sellers, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee filed as Exhibit 10-a to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended July 3, 2011, is incorporated herein by reference.
|
|
|
|
10-k-2
|
|
Amendment No. 2 dated as of September 28, 2011 to Receivables Purchase Agreement dated as of October 29, 2010, as amended, by and among Meritor Heavy Vehicle Braking Systems (USA), Inc., Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC, as sellers, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 29, 2014, is incorporated herein by reference.
|
|
|
|
10-k-3
|
|
Amendment No. 3 dated as of September 28, 2012 to Receivables Purchase Agreement dated as of October 29, 2010, as amended, by and among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC (formerly known as
Meritor Heavy Vehicle Braking Systems (USA), Inc.), Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC, as sellers, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-m-9 to Meritor’s Annual Report on Form 10-K for the fiscal year ended September 30, 2012, is incorporated herein by reference.
|
|
|
|
10-k-4
|
|
Amendment No. 4 dated as of October 29, 2013 to Receivables Purchase Agreement dated as of October 29, 2010, as amended, by and among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC, Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC, as sellers, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-m-18 to the 2013 Form 10-K, is incorporated herein by reference.
|
|
|
|
10-k-5
|
|
Amendment No. 5 dated as of June 27, 2014 to Receivables Purchase Agreement dated as of October 29, 2010, as amended, by and among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC, Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC, as sellers, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-b-1 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 29, 2014, is incorporated herein by reference.
|
|
|
|
10-k-6
|
|
Amendment No. 6 dated as of December 16, 2014 to Receivables Purchase Agreement dated as of October 29, 2010, as amended, by and among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC, Meritor Heavy Vehicle Systems, LLC and Meritor Aftermarket USA, LLC, as sellers, Viking Asset Purchaser No. 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 28, 2014, is incorporated herein by reference.
|
|
|
|
10-l
|
|
Receivables Purchase Agreement dated as of June 28, 2011, by and among Meritor HVS AB, as seller, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended July 3, 2011, is incorporated herein by reference.
|
|
|
|
10-l-1
|
|
Extension Letter dated June 10, 2013 from Meritor HVS AB to Viking Asset Purchaser No. 7 IC and Citicorp Trustee Company Limited, filed as Exhibit 10-d to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013, is incorporated herein by reference.
|
|
|
|
10-l-2
|
|
Amendment No. 1 to Receivables Purchase Agreement dated as of June 28, 2011 among Meritor HVS AB, as seller, Viking Asset Purchaser No 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-c to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 29, 2013, is incorporated herein by reference.
|
|
|
|
10-l-3
|
|
Extension Letter dated June 27, 2014 from Meritor HVS AB to Viking Asset Purchaser No. 7 IC and Citicorp Trustee Company Limited, filed as Exhibit 10-a to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 29, 2014, is incorporated herein by reference.
|
|
|
|
10-l-4
|
|
Extension Letter dated June 23, 2015 from Meritor HVS AB to Viking Asset Purchaser No. 7 IC and Citicorp Trustee Company Limited, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2015, is incorporated herein by reference.
|
|
|
|
10-m
|
|
Receivable Purchase Agreement dated February 2, 2012 between Meritor Heavy Vehicle Braking Systems (UK) Limited, as seller, and Viking Asset Purchaser No. 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2012, is incorporated herein by reference.
|
|
|
|
10-m-1
|
|
Extension dated January 24, 2013 of Receivable Purchase Agreement dated February 2, 2012 between Meritor Heavy Vehicle Braking Systems (UK) Limited, as seller, and Viking Asset Purchaser No. 7 IC, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-d to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2012, is incorporated herein by reference.
|
|
|
|
10-n
|
|
Receivables Purchase Agreement dated June 18, 2012 between Meritor Heavy Vehicle Systems Cameri S.P.A., as seller, and Nordea Bank AB (pbl), as purchaser, filed as Exhibit 10-d to the Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2012, is incorporated herein by reference.
|
|
|
|
10-o
|
|
Receivables Purchase Agreement dated June 18, 2012 among ArvinMeritor Receivables Corporation, as seller, Meritor, Inc., as initial servicer, the various Conduit Purchasers, Related Committed Purchasers, LC Participants and Purchaser Agents from time to time party thereto, and PNC Bank, National Association, as issuers of Letters of Credit and as Administrator filed as Exhibit 10-b to the Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2012, is incorporated herein by reference.
|
|
|
|
10-o-1
|
|
First Amendment to Receivables Purchase Agreement dated as of December 14, 2012 among ArvinMeritor Receivables Corporation, as seller, Meritor, Inc., as initial servicer, PNC Bank, National Association, as a Related Committed Purchaser, as an LC Participant, as a Purchaser Agent, as LC Bank and as Administrator, and Market Street Funding, LLC, as a Conduit Purchaser, filed as Exhibit 10-a to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2012, is incorporated herein by reference.
|
|
|
|
10-o-2
|
|
Second Amendment to Receivables Purchase Agreement dated June 21, 2013 among ArvinMeritor Receivables Corporation, as seller, Meritor, Inc., as initial servicer, PNC Bank, National Association, as a Related Committed Purchaser, as an LC Participant, as a Purchaser Agent, as LC Bank and as Administrator, and Market Street Funding LLC, as a Conduit Purchaser, filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on June 21, 2013, is incorporated herein by reference.
|
|
|
|
10-o-3
|
|
Third Amendment to Receivables Purchase Agreement dated as of October 11, 2013 among ArvinMeritor Receivables Corporation, as seller, Meritor, Inc., as servicer, PNC Bank, National Association, as a Related Committed Purchaser, as an LC Participant, as a Purchaser Agent, as LC Bank, as Administrator and as Assignee, and Market Street Funding LLC, as Conduit Purchaser and as Assignor, filed as Exhibit 10-m-16 to the 2013 Form 10-K, is incorporated herein by reference.
|
|
|
|
10-o-4
|
|
Fourth Amendment to the Receivables Purchase Agreement dated as of October 15, 2014, by and among ArvinMeritor Receivables Corporation, as Seller, Meritor, Inc., as Initial Servicer, and PNC Bank, National Association, as a Related Committed Purchaser, as an LC Participant, as a Purchaser Agent, as LC Bank and as Administrator, filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on October 20, 2014, is incorporated herein by reference.
|
|
|
|
10-p
|
|
Fourth Amended and Restated Purchase and Sale Agreement dated June 18, 2012 among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC, and Meritor Heavy Vehicle Systems, LLC, as originators, Meritor, Inc., as initial servicer, and ArvinMeritor Receivables Corporation, as buyer, filed as Exhibit 10-a to the Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2012, is incorporated herein by reference.
|
|
|
|
10-p-1
|
|
Letter Agreement relating to Fourth Amended and Restated Receivables Purchase Agreement dated as of December 14, 2012 among Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC, Meritor Heavy Vehicle Systems, LLC, ArvinMeritor Receivables Corporation, Meritor, Inc. and PNC Bank, National Association, filed as Exhibit 10-b to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2012, is incorporated herein by reference.
|
|
|
|
10-q
|
|
Amendment, dated July 25, 2007, to Receivables Purchase Agreement dated March 13, 2006 between Meritor HVS AB, as seller, and Nordic Finance Limited, as purchaser, and Citicorp Trustee Company Limited, as programme trustee, filed as Exhibit 10-v to Meritor’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
|
|
10-r
|
|
Purchase and Sale Agreement dated as of August 3, 2010 among Meritor France (as Seller), Meritor, Inc. (as Seller Guarantor) and 81 Acquisition LLC (as Buyer), filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on August 5, 2010, is incorporated herein by reference.
|
|
|
|
10-r-1
|
|
First Amendment dated as of December 6, 2010 to Purchase and Sale Agreement dated as of August 3, 2010 among Meritor France (as Seller), Meritor, Inc. (as Seller Guarantor) and 81 Acquisition LLC (as Buyer), filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed December 8, 2010, is incorporated herein by reference.
|
|
|
|
10-r-2
|
|
Second Amendment dated as of January 3, 2011 to Purchase and Sale Agreement dated as of August 3, 2010 among Meritor France (as Seller), Meritor, Inc. (as Seller Guarantor) and Inteva Products Holding Coöperatieve U.A., as assignee of 81 Acquisition LLC (as Buyer), as amended, filed as Exhibit 10 to Meritor’s Current Report on Form 8-K filed on January 3, 2011, is incorporated herein by reference.
|
|
|
|
10-s
|
|
Purchase and Sale Agreement dated August 4, 2009 among Meritor, Iochpe-Maxion, S.A. and the other parties listed therein, filed as Exhibit 10 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2009, is incorporated herein by reference.
|
|
|
|
*10-t
|
|
Employment Agreement between Meritor, Inc. and Kevin Nowlan dated May 1, 2013, filed as Exhibit 10-f to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2013, is incorporated herein by reference.
|
|
|
|
*10-u
|
|
Amended and Restated Employment Letter between Meritor, Inc. and Jeffrey A. Craig dated April 29, 2015, filed as Exhibit 10-a-2 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 29, 2015, is incorporated herein by reference.
|
|
|
|
*10-v
|
|
Letter Agreement dated as of June 5, 2013 between Meritor, Inc. and Ivor J. Evans filed as Exhibit 10-a to Meritor’s Current Report on Form 8-K filed on June 5, 2013, is incorporated herein by reference.
|
|
|
|
*10-w
|
|
Letter Agreement dated as of September 11, 2013 between Meritor, Inc. and Ivor J. Evans filed as Exhibit 10-a to Meritor’s Current Report on Form 8-K filed on September 11, 2013, is incorporated herein by reference.
|
|
|
|
*10-x
|
|
Option Grant agreement dated as of September 11, 2013 between Meritor, Inc. and Ivor J. Evans, filed as Exhibit 10-z to the 2013 Form 10-K, is incorporated herein by reference.
|
|
|
|
*10-y
|
|
Form of Performance Share Agreement for grant from Meritor, Inc. to Jeffrey Craig on December 1, 2013, filed as Exhibit 10-zz to the 2013 Form 10-K, is incorporated herein by reference.
|
|
|
|
*10-z
|
|
Letter Agreement dated as of February 1, 2014 between Meritor, Inc. and Sandra J. Quick, filed as Exhibit 10-aa to Meritor’s Annual Report on Form 10-K for the fiscal year ended September 28, 2014, is incorporated herein by reference.
|
|
|
|
*10-aa
|
|
Compensation Letter dated as of April 29, 2015 between Meritor, Inc. and Jeffrey A. Craig, filed as Exhibit 10-a-1 to Meritor’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 29, 2015, is incorporated herein by reference.
|
|
|
|
12**
|
|
Computation of ratio of earnings to fixed charges.
|
|
|
|
21**
|
|
List of Subsidiaries of Meritor, Inc.
|
|
|
|
23-a**
|
|
Consent of Sandra J. Quick, Esq., Senior Vice President, General Counsel and Secretary.
|
|
|
|
23-b**
|
|
Consent of Deloitte & Touche LLP, independent registered public accounting firm.
|
|
|
|
23-c**
|
|
Consent of Bates White LLC.
|
|
|
|
24**
|
|
Power of Attorney authorizing certain persons to sign this Annual Report on Form 10-K on behalf of certain directors and officers of Meritor.
|
|
|
|
31-a**
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act.
|
|
|
|
31-b**
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Exchange Act.
|
|
|
|
32-a**
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. Section 1350.
|
|
|
|
32-b**
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(b) under the Exchange Act and 18 U.S.C. Section 1350.
|
|
|
|
101.INS
|
|
XBRL INSTANCE DOCUMENT
|
|
|
|
101.SCH
|
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
101.PRE
|
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
101.LAB
|
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
101.CAL
|
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
101.DEF
|
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
MERITOR, INC.
|
|
|
|
|
|
By:
|
/s/ Sandra J. Quick
|
|
|
Sandra J. Quick
|
|
|
Senior Vice President, General Counsel and Secretary
|
Ivor J. Evans *
|
Executive Chairman of the Board and Director
|
|
|
Joseph B. Anderson, Jr., Victoria B. Jackson Bridges,
|
Directors
|
Rhonda L. Brooks, Lloyd Trotter,
|
|
William J. Lyons,
|
|
William R. Newlin, Thomas L. Pajonas*
|
|
Jay A. Craig*
|
Chief Executive Officer and President (Principal Executive Officer) and Director
|
|
|
Kevin A. Nowlan*
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
* By:
|
/s/ Sandra J. Quick
|
|
Sandra J. Quick
|
|
Attorney-in-fact **
|
MERITOR, INC.
VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended September 30, 2015, 2014, 2013
|
||||||||||||||||
Description (In millions)
|
Balance at
Beginning of Year |
|
Charged to
costs and expenses |
|
Other Deductions
|
|
Balance at End of year
|
|||||||||
Year ended September 30, 2015:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
(a)
|
|
$
|
9
|
|
Deferred tax asset valuation allowance
|
1,030
|
|
|
(47
|
)
|
|
(22
|
)
|
(b)
|
|
961
|
|
||||
Year ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for doubtful accounts
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
(a)
|
|
$
|
6
|
|
Deferred tax asset valuation allowance
|
1,166
|
|
|
(89
|
)
|
|
(47
|
)
|
(b)
|
|
1,030
|
|
||||
Year ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for doubtful accounts
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
(a)
|
|
$
|
9
|
|
Deferred tax asset valuation allowance
|
1,204
|
|
|
44
|
|
|
(82
|
)
|
(b)
|
|
1,166
|
|
(a)
|
Uncollectible accounts written off.
|
(b)
|
Primarily relates to revaluation of defined pension and retiree medical obligations.
|
1.
|
Vesting of Performance Shares
|
2.
|
Payment of Performance Shares
|
3.
|
Performance Goals
|
4.
|
Forfeiture of Unearned Performance Shares
|
1.
|
No Acquired Rights
|
2.
|
Section 409A
|
3.
|
Applicable Law
|
4.
|
Entire Agreement
|
1.
|
Vesting of Restricted Share Units
|
2.
|
Payment of Restricted Share Units
|
1.
|
No Acquired Rights
|
1.
|
Section 409A
|
Earnings Available for Fixed Charges (A):
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations
|
|
$
|
67
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
Equity in earnings of affiliates, net of dividends
|
|
|
(7
|
)
|
|
|
|
|
60
|
|
|
Add: fixed charges included in earnings:
|
|
|
|
|
|
Interest expense
|
|
|
83
|
|
|
Interest element of rentals
|
|
|
4
|
|
|
Total
|
|
|
87
|
|
|
|
|
|
|
|
|
Total earnings available for fixed charges:
|
|
$
|
147
|
|
|
|
|
|
|
|
|
Fixed Charges (B):
|
|
|
|
|
|
Fixed charges included in earnings
|
|
$
|
87
|
|
|
Capitalized interest
|
|
|
—
|
|
|
Total fixed charges
|
|
$
|
87
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges
|
|
|
1.69
|
|
|
Name
|
Jurisdiction
|
Ownership %
|
AVM, Inc.
|
South Carolina
|
100%
|
Arvin Canada Holding Limited
|
Canada (Ontario)
|
100%
|
Arvin European Holdings (UK) Limited
|
England & Wales
|
100%
|
Arvin European Holdings (UK) Limited French Branch
|
France
|
100%
|
Arvin Finance, LLC
|
Delaware
|
100%
|
Arvin Holdings Netherlands B.V.
|
Netherlands
|
100%
|
Arvin Innovation Australia Pty. Limited
|
Australia
|
100%
|
Arvin International (UK) Limited
|
England & Wales
|
100%
|
Arvin Motion Control Limited
|
England & Wales
|
100%
|
ArvinMeritor A&ET Limited
|
England & Wales
|
100%
|
ArvinMeritor CV Aftermarket GmbH
|
Germany
|
100%
|
ArvinMeritor OE, LLC
|
Delaware
|
100%
|
ArvinMeritor, Inc.
|
Delaware
|
100%
|
ArvinMeritor Brake Holdings, LLC
|
Delaware
|
100%
|
ArvinMeritor Filters Operating Co., LLC
|
Delaware
|
100%
|
ArvinMeritor Finance (Barbados) Inc.
|
Barbados
|
100%
|
Name
|
Jurisdiction
|
Ownership %
|
ArvinMeritor Finance Ireland
|
Ireland
|
100%
|
ArvinMeritor Holdings France SNC
|
France
|
100%
|
ArvinMeritor Light Vehicle Systems Australia Pty. Ltd.
|
Australia
|
100%
|
ArvinMeritor Light Vehicle Systems (UK) Limited
|
England & Wales
|
100%
|
ArvinMeritor Limited
|
England & Wales
|
100%
|
ArvinMeritor Pension Trustees Limited
|
England & Wales
|
100%
|
ArvinMeritor Receivables Corporation
|
Delaware
|
100%
|
Arvinmeritor Sweden AB
|
Sweden
|
100%
|
ArvinMeritor Technology, LLC
|
Delaware
|
100%
|
Arvin Replacement Products S.r.L.
|
Italy
|
100%
|
Arvin Technologies, Inc.
|
Michigan
|
100%
|
Braseixos Administradora de Bens Ltd.
|
Brazil
|
100%
|
Fonderie Vénissieux SAS
|
France
|
51.00%
|
MSS Holdings, Limited
|
Canada (Ontario)
|
100%
|
Maremont Corporation
|
Delaware
|
100%
|
Maremont Exhaust Products, Inc.
|
Delaware
|
100%
|
Meritor, Inc.
|
Nevada
|
100%
|
Meritor HVS AB
|
Sweden
|
100%
|
Meritor HVS (India) Limited
|
India
|
51.00%
|
Meritor HVS Istanbul Irtibat Burosu
|
Turkish branch of Italian Company (Meritor HVS Cameri-Istanbul Liaison office)
|
100%
|
Meritor LVS Holdings Mexico, LLC
|
Delaware
|
100%
|
Meritor Aftermarket Canada Inc.
|
Canada (Ontario)
|
100%
|
Name
|
Jurisdiction
|
Ownership %
|
Meritor Aftermarket France SAS
|
France
|
100%
|
Meritor Aftermarket Italy, S.r.l.
|
Italy
|
100%
|
Meritor Aftermarket Netherlands B.V.
|
Netherlands
|
100%
|
Meritor Aftermarket Spain, S.A.
|
Spain
|
100%
|
Meritor Aftermarket Switzerland AG
|
Switzerland
|
100%
|
Meritor Aftermarket UK Limited
|
England
|
100%
|
Meritor Aftermarket USA, LLC
|
Delaware
|
100%
|
Meritor Automotive Export Limited
|
England & Wales
|
100%
|
Meritor Axles France SAS
|
France
|
100%
|
Meritor Brazil Holdings, LLC
|
Delaware
|
100%
|
Meritor Cayman Islands, Ltd.
|
Cayman Islands
|
100%
|
Meritor (China) Holdings, Limited
|
China
|
100%
|
Meritor Commercial Vehicle Systems India Private Limited
|
India
|
100%
|
Meritor do Brasil Sistemas Automotivos Ltda.
|
Brazil
|
100%
|
Meritor Drivetrain Systems (Nanjing) Co. Ltd.
|
China
|
100%
|
Meritor Drivetrain Systems (Nanjing) Co. Ltd. – Shanghai Branch
|
China
|
100%
|
Meritor Finance (Barbados) Limited
|
Barbados
|
100%
|
Meritor Finance Netherlands B.V.
|
Netherlands/Luxembourg
|
100%
|
Meritor France Holdings, LLC
|
Delaware
|
100%
|
Meritor France SNC
|
France
|
100%
|
Meritor Golde GmbH
|
Germany
|
100%
|
Meritor Heavy Vehicle Braking Systems (UK) Limited
|
England & Wales
|
100%
|
Meritor Heavy Vehicle Braking Systems (U.S.A.), LLC
|
Delaware
|
100%
|
Meritor Heavy Vehicle Systems B.V.
|
Netherlands
|
100%
|
Meritor Heavy Vehicle Systems, LLC
|
Delaware
|
100%
|
Meritor Heavy Vehicle Systems Australia Ltd.
|
Australia
|
100%
|
Meritor Heavy Vehicle Systems Cameri SpA
|
Italy
|
100%
|
Meritor Heavy Vehicle Systems de Venezuela S.A.
|
Venezuela
|
100%
|
Meritor Heavy Vehicle Systems Limited
|
England
|
100%
|
Meritor Heavy Vehicle Systems (Manufacturing) Limited
|
England
|
100%
|
Meritor Heavy Vehicle Systems (Singapore) Pte., Ltd.
|
Delaware
|
100%
|
Meritor Heavy Vehicle Systems (Venezuela), Inc.
|
Delaware
|
100%
|
Name
|
Jurisdiction
|
Ownership %
|
Meritor Holdings, LLC
|
Delaware
|
100%
|
Meritor Holdings (Barbados) Limited
|
Barbados
|
100%
|
Meritor Holdings Canada SNC
|
France
|
100%
|
Meritor Holdings France SNC
|
France
|
100%
|
Meritor Holdings Netherlands B.V.
|
Netherlands
|
100%
|
Meritor Holdings Spain, S.A.
|
Spain
|
100%
|
Meritor Huayang Vehicle Braking Company, Ltd.
|
China
|
60%
|
Meritor International Holdings, LLC
|
Delaware
|
100%
|
Meritor Japan K.K.
|
Japan
|
100%
|
Meritor Luxembourg S.a.r.l.
|
Luxembourg
|
100%
|
Meritor Management Corp.
|
Delaware
|
100%
|
Meritor Manufacturing de México, S.A. de C.V.
|
Mexico
|
100%
|
Meritor Mexicana, S.A. de C.V.
|
Mexico
|
100%
|
Meritor Netherlands B.V.
|
Netherlands
|
100%
|
Meritor Services de Mexico, S.A. de C.V.
|
Mexico
|
100%
|
Meritor Technology, LLC
|
Delaware
|
100%
|
Meritor Vehicle Systems (Nanjing) Co., Ltd.
|
China
|
100%
|
Meritor WABCO Vehicle Control Systems
|
Delaware
|
50%
|
Meritor WABCO Vehicle Control Systems, S. de R.L. de C.V.
|
Mexico
|
50%
|
Trucktechnic S.A.
|
Belgium
|
100%
|
Wilmot-Breeden (Holdings) Limited
|
England & Wales
|
100%
|
Xuzhou Meritor Axles Co. Ltd.
|
People’s Republic of China
|
60%
|
Form
|
Registration No.
|
Purpose
|
|
|
|
S-8
|
333-192458
|
Amended and Restated 2010 Long-Term Incentive Plan
|
S-3
|
333-200858
|
Registration of common stock, preferred stock, warrants, debt securities and guarantees
|
S-8
|
333-171713
|
Amended 2010 Long-Term Incentive Plan
|
S-8
|
333-164333
|
2010 Long-Term Incentive Plan
|
S-8
|
333-141186
|
2007 Long-Term Incentive Plan
|
S-8
|
333-107913
|
Meritor, Inc. Savings Plan
|
S-8
|
333-123103
|
Meritor, Inc. Hourly Employees
Savings Plan |
S-8
|
333-49610
|
1997 Long-Term Incentives Plan
|
S-8
|
333-42012
|
Employee Stock Benefit Plan, 1988 Stock
Benefit Plan and 1998 Employee Stock Benefit Plan |
|
|
|
November 18, 2015
|
|
/s/ Sandra J. Quick
|
|
|
Sandra J. Quick
|
|
|
Senior Vice President, General Counsel and Secretary
|
Form
|
Registration No.
|
Purpose
|
S-8
|
333-192458
|
Amended and Restated 2010 Long-Term Incentive Plan
|
S-3
|
333-200858
|
Registration of common stock, preferred stock, warrants, debt securities
and guarantees
|
S-8
|
333-171713
|
Amended 2010 Long-Term Incentive Plan
|
S-8
|
333-164333
|
2010 Long-Term Incentive Plan
|
S-8
|
333-141186
|
2007 Long-Term Incentive Plan
|
S-8
|
333-107913
|
Meritor, Inc. Savings Plan
|
S-8
|
333-123103
|
Meritor, Inc. Hourly Employees Saving Plan
|
S-8
|
333-49610
|
1997 Long-Term Incentives Plan
|
S-8
|
333-42012
|
Employee Stock Benefit Plan, 1988 Stock Benefit Plan, and 1998 Employee Stock Benefit Plan
|
Form
|
Registration No.
|
Purpose
|
S-8
|
333-192458
|
Amended and Restated 2010 Long-Term Incentive Plan
|
S-3
|
333-200858
|
Registration of common stock, preferred stock, warrants, debt securities and guarantees
|
S-8
|
333-171713
|
Amended 2010 Long-Term Incentive Plan
|
S-8
|
333-164333
|
2010 Long-Term Incentive Plan
|
S-8
|
333-141186
|
2007 Long-Term Incentive Plan
|
S-8
|
333-107913
|
Meritor, Inc. Savings Plan
|
S-8
|
333-123103
|
Meritor, Inc. Hourly Employees Savings Plan
|
S-8
|
333-49610
|
1997 Long-Term Incentives Plan
|
S-8
|
333-42012
|
Employee Stock Benefit Plan, 1988 Stock
Benefit Plan and 1998 Employee Stock Benefit Plan |
|
|
|
|
|
BATES WHITE LLC
|
|
|
|
|
|
By: /s/ Charles E. Bates
|
|
|
Charles E. Bates, Ph.D.
|
|
|
Chairman
|
Signature
|
Title
|
Date
|
|
|
|
/s/ Ivor Evans
Ivor Evans
|
Executive Chairman of the Board
and Director |
November 5, 2015
|
|
|
|
/s/ Joseph B. Anderson
Joseph B. Anderson, Jr.
|
Director
|
November 5, 2015
|
|
|
|
/s/ Rhonda L. Brooks
Rhonda L. Brooks
|
Director
|
November 5, 2015
|
|
|
|
/s/ Jeffery A. Craig
Jeffrey A Craig
|
Chief Executive Officer and President (principal executive officer) and Director
|
November 5, 2015
|
|
|
|
/s/ Victoria B. Jackson Bridges
Victoria B. Jackson Bridges
|
Director
|
November 5, 2015
|
|
|
|
/s/ William J. Lyons
William J. Lyons
|
Director
|
November 5, 2015
|
|
|
|
/s/ William R. Newlin
William R. Newlin
|
Director
|
November 5, 2015
|
|
|
|
/s/ Thomas L. Pajonas
Thomas L. Pajonas
|
Director
|
November 5, 2015
|
|
|
|
/s/ Lloyd G. Trotter
Lloyd G. Trotter
|
Director
|
November 5, 2015
|
|
|
|
/s/ Kevin Nowlan
Kevin Nowlan
|
Senior Vice President and
Chief Financial Officer (principal financial officer and principal accounting officer) |
November 5, 2015
|
1.
|
I have reviewed this Annual Report on Form 10-K of Meritor, Inc. for the fiscal year ended September 27, 2015;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Jeffrey A. Craig
|
|
Jeffrey A. Craig
|
|
Chief Executive Officer and President
|
1.
|
I have reviewed this Annual Report on Form 10-K of Meritor, Inc. for the fiscal year ended September 27, 2015;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Kevin A. Nowlan
|
|
Kevin A. Nowlan
|
|
Senior Vice President and Chief Financial Officer
|
1.
|
The Annual Report of Meritor, Inc. on Form 10-K for the fiscal year ended September 27, 2015 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, and
|
2.
|
The information contained in that report fairly presents, in all material respects, the financial condition and results of operations of Meritor, Inc.
|
/s/ Jeffrey A. Craig
|
Jeffrey A. Craig
|
Chief Executive Officer and
|
President
|
|
Date: November 18, 2015
|
1.
|
The Annual Report of Meritor, Inc. on Form 10-K for the fiscal year ended September 27, 2015 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, and
|
2.
|
The information contained in that report fairly presents, in all material respects, the financial condition and results of operations of Meritor, Inc.
|
/s/ Kevin A. Nowlan
|
|
Kevin A. Nowlan
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|