(Mark One)
|
|||||||||||
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 16-1531026 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5830 Granite Parkway, | Suite 1150 | Plano, | Texas | 75024 | ||||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.001 par value per share | ITGR | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | |||||||||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
Page | ||||||||||||||
ITEM 1. | ||||||||||||||
ITEM 2. | ||||||||||||||
ITEM 3. | ||||||||||||||
ITEM 4. | ||||||||||||||
ITEM 1. | ||||||||||||||
ITEM 1A. | ||||||||||||||
ITEM 6. | ||||||||||||||
(in thousands except share and per share data) |
July 3,
2020 |
December 31,
2019 |
|||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 206,244 | $ | 13,535 | |||||||
Accounts receivable, net of provision for credit losses of $2.2 million and allowance for doubtful accounts of $2.4 million, respectively
|
147,751 | 191,985 | |||||||||
Inventories | 172,458 | 167,256 | |||||||||
Contract assets | 37,389 | 24,767 | |||||||||
Prepaid expenses and other current assets | 15,660 | 17,852 | |||||||||
Total current assets | 579,502 | 415,395 | |||||||||
Property, plant and equipment, net | 247,646 | 246,185 | |||||||||
Goodwill | 844,972 | 839,617 | |||||||||
Other intangible assets, net | 762,434 | 775,784 | |||||||||
Deferred income taxes | 5,152 | 4,438 | |||||||||
Operating lease assets | 47,327 | 42,379 | |||||||||
Other long-term assets | 36,422 | 29,295 | |||||||||
Total assets | $ | 2,523,455 | $ | 2,353,093 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 37,500 | $ | 37,500 | |||||||
Accounts payable | 54,000 | 64,975 | |||||||||
Income taxes payable | 4,760 | 3,023 | |||||||||
Operating lease liabilities | 8,102 | 7,507 | |||||||||
Accrued expenses and other current liabilities | 49,286 | 66,073 | |||||||||
Total current liabilities | 153,648 | 179,078 | |||||||||
Long-term debt | 930,385 | 777,272 | |||||||||
Deferred income taxes | 187,300 | 187,978 | |||||||||
Operating lease liabilities | 40,552 | 37,114 | |||||||||
Other long-term liabilities | 30,169 | 19,163 | |||||||||
Total liabilities | 1,342,054 | 1,200,605 | |||||||||
Commitments and contingencies (Note 10) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 32,847,017 shares issued; 32,838,552 and 32,700,471 shares outstanding, respectively
|
33 | 33 | |||||||||
Additional paid-in capital | 695,651 | 701,018 | |||||||||
Treasury stock, at cost, 8,465 and 146,546 shares, respectively
|
(509) | (8,809) | |||||||||
Retained earnings | 471,747 | 440,258 | |||||||||
Accumulated other comprehensive income | 14,479 | 19,988 | |||||||||
Total stockholders’ equity | 1,181,401 | 1,152,488 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,523,455 | $ | 2,353,093 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
(in thousands except per share data) |
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||||||||||||||||||
Sales | $ | 240,115 | $ | 314,194 | $ | 568,541 | $ | 628,870 | |||||||||||||||||||||||||||
Cost of sales | 182,252 | 217,210 | 413,976 | 443,276 | |||||||||||||||||||||||||||||||
Gross profit | 57,863 | 96,984 | 154,565 | 185,594 | |||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 33,903 | 33,143 | 70,360 | 68,099 | |||||||||||||||||||||||||||||||
Research, development and engineering costs | 12,746 | 11,396 | 25,987 | 22,991 | |||||||||||||||||||||||||||||||
Other operating expenses | 2,029 | 3,108 | 4,957 | 5,998 | |||||||||||||||||||||||||||||||
Total operating expenses | 48,678 | 47,647 | 101,304 | 97,088 | |||||||||||||||||||||||||||||||
Operating income | 9,185 | 49,337 | 53,261 | 88,506 | |||||||||||||||||||||||||||||||
Interest expense, net | 9,273 | 13,612 | 19,634 | 27,442 | |||||||||||||||||||||||||||||||
(Gain) loss on equity investments, net | 205 | 1,611 | (1,720) | 1,652 | |||||||||||||||||||||||||||||||
Other income, net | (458) | (718) | (1,457) | (552) | |||||||||||||||||||||||||||||||
Income from continuing operations before taxes | 165 | 34,832 | 36,804 | 59,964 | |||||||||||||||||||||||||||||||
Provision (benefit) for income taxes | (224) | 6,610 | 5,315 | 10,376 | |||||||||||||||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | 31,489 | $ | 49,588 | |||||||||||||||||||||||||||
Discontinued operations: | |||||||||||||||||||||||||||||||||||
Income from discontinued operations before taxes | — | 4,930 | — | 5,316 | |||||||||||||||||||||||||||||||
Provision for income taxes | — | 95 | — | 178 | |||||||||||||||||||||||||||||||
Income from discontinued operations | $ | — | $ | 4,835 | $ | — | $ | 5,138 | |||||||||||||||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.87 | $ | 0.96 | $ | 1.52 | |||||||||||||||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||||||||||||||
Basic earnings per share | 0.01 | 1.01 | 0.96 | 1.68 | |||||||||||||||||||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.85 | $ | 0.95 | $ | 1.50 | |||||||||||||||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||||||||||||||
Diluted earnings per share | 0.01 | 1.00 | 0.95 | 1.66 | |||||||||||||||||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||||||
Basic | 32,834 | 32,621 | 32,820 | 32,579 | |||||||||||||||||||||||||||||||
Diluted | 33,129 | 33,009 | 33,123 | 32,995 | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
(in thousands) |
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||||||||||||||||||
Comprehensive Income | |||||||||||||||||||||||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Foreign currency translation gain (loss) | 12,948 | 4,510 | 916 | (2,328) | |||||||||||||||||||||||||||||||
Change in fair value of cash flow hedges, net of tax | 2,204 | (4,043) | (6,425) | (4,745) | |||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 15,152 | 467 | (5,509) | (7,073) | |||||||||||||||||||||||||||||||
Comprehensive income, net of tax | $ | 15,541 | $ | 33,524 | $ | 25,980 | $ | 47,653 |
Six Months Ended | |||||||||||||||||
(in thousands) |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 31,489 | $ | 54,726 | |||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 39,074 | 38,535 | |||||||||||||||
Debt related charges included in interest expense | 2,045 | 3,676 | |||||||||||||||
Stock-based compensation | 3,242 | 5,433 | |||||||||||||||
Non-cash charges related to customer bankruptcy | 567 | — | |||||||||||||||
Non-cash lease expense | 3,875 | 3,750 | |||||||||||||||
Non-cash (gain) loss on equity investments | (1,720) | 1,652 | |||||||||||||||
Other non-cash (gains) losses | 39 | (311) | |||||||||||||||
Deferred income taxes | 39 | (1,126) | |||||||||||||||
Gain on sale of discontinued operations | — | (4,974) | |||||||||||||||
Changes in operating assets and liabilities, net of acquisition: | |||||||||||||||||
Accounts receivable | 44,115 | (30,545) | |||||||||||||||
Inventories | (5,933) | 2,846 | |||||||||||||||
Prepaid expenses and other assets | (16,564) | (16,692) | |||||||||||||||
Accounts payable | (5,854) | 16,289 | |||||||||||||||
Accrued expenses and other liabilities | (18,195) | (8,593) | |||||||||||||||
Income taxes payable | 1,735 | 2,884 | |||||||||||||||
Net cash provided by operating activities | 77,954 | 67,550 | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Acquisition of property, plant and equipment | (26,680) | (15,506) | |||||||||||||||
Purchase of intangible asset | (4,107) | — | |||||||||||||||
Proceeds from sale of property, plant and equipment | 52 | 5 | |||||||||||||||
Purchase of equity investments | — | (327) | |||||||||||||||
Acquisitions, net | (5,219) | — | |||||||||||||||
Proceeds from sale of discontinued operations | — | 4,734 | |||||||||||||||
Net cash used in investing activities | (35,954) | (11,094) | |||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Principal payments of long-term debt | (18,750) | (70,750) | |||||||||||||||
Proceeds from senior secured revolving line of credit | 185,000 | 15,000 | |||||||||||||||
Payments of senior secured revolving line of credit | (15,000) | (10,000) | |||||||||||||||
Proceeds from the exercise of stock options | 2,474 | 1,600 | |||||||||||||||
Tax withholdings related to net share settlements of restricted stock unit awards | (2,779) | (2,123) | |||||||||||||||
Net cash provided by (used in) financing activities | 150,945 | (66,273) | |||||||||||||||
Effect of foreign currency exchange rates on cash and cash equivalents | (236) | 170 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | 192,709 | (9,647) | |||||||||||||||
Cash and cash equivalents, beginning of period | 13,535 | 25,569 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 206,244 | $ | 15,922 | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
(in thousands) |
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||||||||||||||||||
Total stockholders’ equity, beginning balance | $ | 1,164,201 | $ | 1,075,972 | $ | 1,152,488 | $ | 1,060,493 | |||||||||||||||||||||||||||
Common stock and additional paid-in capital | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | 694,779 | 694,943 | 701,051 | 691,116 | |||||||||||||||||||||||||||||||
Stock awards exercised or vested | (599) | 18 | (8,609) | 1,132 | |||||||||||||||||||||||||||||||
Stock-based compensation | 1,504 | 2,720 | 3,242 | 5,433 | |||||||||||||||||||||||||||||||
Balance, end of period | 695,684 | 697,681 | 695,684 | 697,681 | |||||||||||||||||||||||||||||||
Treasury stock | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | (1,263) | (10,026) | (8,809) | (8,125) | |||||||||||||||||||||||||||||||
Treasury shares purchased | — | (782) | — | (2,905) | |||||||||||||||||||||||||||||||
Treasury shares reissued | 754 | 243 | 8,300 | 465 | |||||||||||||||||||||||||||||||
Balance, end of period | (509) | (10,565) | (509) | (10,565) | |||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | 471,358 | 365,591 | 440,258 | 344,498 | |||||||||||||||||||||||||||||||
Adoption of ASC 842, Leases
|
— | — | — | (576) | |||||||||||||||||||||||||||||||
Net income | 389 | 33,057 | 31,489 | 54,726 | |||||||||||||||||||||||||||||||
Balance, end of period | 471,747 | 398,648 | 471,747 | 398,648 | |||||||||||||||||||||||||||||||
Accumulated other comprehensive income (loss) | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | (673) | 25,464 | 19,988 | 33,004 | |||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
15,152 | 467 | (5,509) | (7,073) | |||||||||||||||||||||||||||||||
Balance, end of period | 14,479 | 25,931 | 14,479 | 25,931 | |||||||||||||||||||||||||||||||
Total stockholders’ equity, ending balance | $ | 1,181,401 | $ | 1,111,695 | $ | 1,181,401 | $ | 1,111,695 |
Six Months Ended | |||||||||||||||||
July 3,
2020 |
June 28,
2019 |
||||||||||||||||
Noncash investing and financing activities: | |||||||||||||||||
Property, plant and equipment purchases included in accounts payable | $ | 3,282 | $ | 2,297 | |||||||||||||
Purchase of intangible asset included in accrued expenses at period end | 500 | — | |||||||||||||||
Supplemental lease disclosures: | |||||||||||||||||
Operating lease assets obtained in exchange for new or remeasured operating
lease liabilities |
7,556 | — | |||||||||||||||
July 3,
2020 |
December 31,
2019 |
||||||||||
Raw materials | $ | 83,666 | $ | 79,742 | |||||||
Work-in-process | 59,899 | 60,042 | |||||||||
Finished goods | 28,893 | 27,472 | |||||||||
Total | $ | 172,458 | $ | 167,256 |
Medical | Non- Medical | Total | |||||||||||||||
December 31, 2019 | $ | 822,617 | $ | 17,000 | $ | 839,617 | |||||||||||
Foreign currency translation | 640 | — | 640 | ||||||||||||||
Acquisitions and related adjustments (Note 2) | 4,715 | — | 4,715 | ||||||||||||||
July 3, 2020 | $ | 827,972 | $ | 17,000 | $ | 844,972 |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
|||||||||||||||||||||
July 3, 2020 | |||||||||||||||||||||||
Definite-lived: | |||||||||||||||||||||||
Purchased technology and patents | $ | 253,740 | $ | (144,969) | $ | 108,771 | |||||||||||||||||
Customer lists | 708,284 | (145,379) | 562,905 | ||||||||||||||||||||
Other | 4,099 | (3,629) | 470 | ||||||||||||||||||||
Total | $ | 966,123 | $ | (293,977) | $ | 672,146 | |||||||||||||||||
Indefinite-lived: | |||||||||||||||||||||||
Trademarks and tradenames | $ | 90,288 | |||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||
Definite-lived: | |||||||||||||||||||||||
Purchased technology and patents | $ | 248,264 | $ | (138,435) | $ | 109,829 | |||||||||||||||||
Customer lists | 706,852 | (131,185) | 575,667 | ||||||||||||||||||||
Other | 3,503 | (3,503) | — | ||||||||||||||||||||
Total | $ | 958,619 | $ | (273,123) | $ | 685,496 | |||||||||||||||||
Indefinite-lived: | |||||||||||||||||||||||
Trademarks and tradenames | $ | 90,288 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Cost of sales | $ | 3,172 | $ | 3,195 | $ | 6,441 | $ | 6,457 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 6,979 | 6,636 | 14,154 | 13,228 | |||||||||||||||||||||||||||||||
Total intangible asset amortization expense | $ | 10,151 | $ | 9,831 | $ | 20,595 | $ | 19,685 |
Remainder of 2020 | 2021 | 2022 | 2023 | 2024 | After 2024 | ||||||||||||||||||||||||||||||
Amortization Expense | $ | 20,289 | 40,766 | 39,727 | 38,320 | 37,378 | 495,666 |
July 3,
2020 |
December 31,
2019 |
||||||||||
Senior secured term loan A | $ | 248,437 | $ | 267,188 | |||||||
Senior secured term loan B | 558,286 | 558,286 | |||||||||
Revolving line of credit | 170,000 | — | |||||||||
Unamortized discount on term loan B and debt issuance costs | (8,838) | (10,702) | |||||||||
Total debt | 967,885 | 814,772 | |||||||||
Current portion of long-term debt | (37,500) | (37,500) | |||||||||
Total long-term debt | $ | 930,385 | $ | 777,272 |
2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||
Future minimum principal payments | $ | 18,750 | 37,500 | 920,473 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Stock options | $ | 10 | $ | 102 | $ | 23 | $ | 203 | |||||||||||||||||||||||||||
RSUs | 1,494 | 2,618 | 3,219 | 5,230 | |||||||||||||||||||||||||||||||
Total stock-based compensation expense | $ | 1,504 | $ | 2,720 | $ | 3,242 | $ | 5,433 | |||||||||||||||||||||||||||
Cost of sales | $ | 230 | $ | 281 | $ | 684 | $ | 598 | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 1,153 | 2,334 | 2,289 | 4,664 | |||||||||||||||||||||||||||||||
Research, development and engineering costs | 121 | 58 | 269 | 124 | |||||||||||||||||||||||||||||||
Other operating expenses | — | 47 | — | 47 | |||||||||||||||||||||||||||||||
Total stock-based compensation expense | $ | 1,504 | $ | 2,720 | $ | 3,242 | $ | 5,433 |
Number of
Stock Options |
Weighted
Average Exercise Price |
Weighted
Average Remaining Contractual Life (In Years) |
Aggregate
Intrinsic Value (In Millions) |
||||||||||||||||||||
Outstanding at December 31, 2019 | 384,013 | $ | 34.96 | ||||||||||||||||||||
Exercised | (66,131) | 37.41 | |||||||||||||||||||||
Outstanding at July 3, 2020 | 317,882 | $ | 34.45 | 4.8 | $ | 12.0 | |||||||||||||||||
Exercisable at July 3, 2020 | 315,332 | $ | 34.36 | 4.7 | $ | 12.0 |
Six Months Ended | |||||||||||||||||
July 3,
2020 |
June 28,
2019 |
||||||||||||||||
Weighted average fair value | $ | 107.27 | $ | 117.03 | |||||||||||||
Risk-free interest rate | 1.29 | % | 2.46 | % | |||||||||||||
Expected volatility | 30 | % | 40 | % | |||||||||||||
Expected life (in years) | 2.9 | 2.8 | |||||||||||||||
Expected dividend yield | — | % | — | % |
Time-Vested
Activity |
Weighted
Average Grant Date Fair Value |
||||||||||
Nonvested at December 31, 2019 | 205,223 | $ | 64.75 | ||||||||
Granted | 140,121 | 84.26 | |||||||||
Vested | (70,955) | 56.60 | |||||||||
Forfeited | (11,827) | 74.76 | |||||||||
Nonvested at July 3, 2020 | 262,562 | $ | 76.91 |
Performance-
Vested Activity |
Weighted
Average Grant Date Fair Value |
||||||||||
Nonvested at December 31, 2019 | 191,592 | $ | 56.30 | ||||||||
Granted | 67,268 | 95.06 | |||||||||
Vested | (35,363) | 31.17 | |||||||||
Forfeited | (4,106) | 51.54 | |||||||||
Nonvested at July 3, 2020 | 219,391 | $ | 72.33 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Strategic reorganization and alignment | $ | 138 | $ | 1,656 | $ | 686 | $ | 3,390 | |||||||||||||||||||||||||||
Manufacturing alignment to support growth | 60 | 561 | 188 | 1,146 | |||||||||||||||||||||||||||||||
2020 restructuring plan | 443 | — | 1,417 | — | |||||||||||||||||||||||||||||||
Acquisition and integration expenses | 47 | — | 403 | — | |||||||||||||||||||||||||||||||
Other general expenses | 1,341 | 891 | 2,263 | 1,462 | |||||||||||||||||||||||||||||||
Total other operating expenses | $ | 2,029 | $ | 3,108 | $ | 4,957 | $ | 5,998 |
Severance and Retention | Other | Total | |||||||||||||||||||||
December 31, 2019 | $ | 1,389 | $ | 596 | $ | 1,985 | |||||||||||||||||
Restructuring charges | 1,637 | 654 | 2,291 | ||||||||||||||||||||
Cash payments | (2,466) | (1,248) | (3,714) | ||||||||||||||||||||
July 3, 2020 | $ | 560 | $ | 2 | $ | 562 |
December 31, 2019 | $ | 1,933 | |||
Additions to warranty reserve, net of reversals | (117) | ||||
Adjustments to pre-existing warranties | (66) | ||||
Warranty claims settled | (997) | ||||
July 3, 2020 | $ | 753 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Numerator for basic and diluted EPS: | |||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | 31,489 | $ | 49,588 | |||||||||||||||||||||||||||
Income from discontinued operations | — | 4,835 | — | 5,138 | |||||||||||||||||||||||||||||||
Net income | $ | 389 | $ | 33,057 | $ | 31,489 | $ | 54,726 | |||||||||||||||||||||||||||
Denominator for basic and diluted EPS: | |||||||||||||||||||||||||||||||||||
Weighted average shares outstanding - Basic | 32,834 | 32,621 | 32,820 | 32,579 | |||||||||||||||||||||||||||||||
Dilutive effect of share-based awards | 295 | 388 | 303 | 416 | |||||||||||||||||||||||||||||||
Weighted average shares outstanding - Diluted | 33,129 | 33,009 | 33,123 | 32,995 | |||||||||||||||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.87 | $ | 0.96 | $ | 1.52 | |||||||||||||||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||||||||||||||
Basic earnings per share | 0.01 | 1.01 | 0.96 | 1.68 | |||||||||||||||||||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.01 | $ | 0.85 | $ | 0.95 | $ | 1.50 | |||||||||||||||||||||||||||
Income from discontinued operations | — | 0.15 | — | 0.16 | |||||||||||||||||||||||||||||||
Diluted earnings per share | 0.01 | 1.00 | 0.95 | 1.66 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Time-vested stock options, RSAs and RSUs | 146 | 53 | 131 | 56 | |||||||||||||||||||||||||||||||
Performance-vested restricted stock and PRSUs | 12 | 48 | 16 | 47 |
Six Months Ended July 3, 2020 | Six Months Ended June 28, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issued | Treasury Stock | Outstanding | Issued | Treasury Stock | Outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | 32,847,017 | (146,546) | 32,700,471 | 32,624,494 | (151,327) | 32,473,167 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock options exercised | — | 66,131 | 66,131 | 93,472 | — | 93,472 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
RSAs issued, net of forfeitures,
and vesting of RSUs |
— | 71,950 | 71,950 | 98,656 | (24,681) | 73,975 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | 32,847,017 | (8,465) | 32,838,552 | 32,816,622 | (176,008) | 32,640,614 |
Defined
Benefit Plan Liability |
Cash
Flow Hedges |
Foreign
Currency Translation Adjustment |
Total
Pre-Tax Amount |
Tax |
Net-of-Tax
Amount |
||||||||||||||||||||||||||||||
April 3, 2020 | $ | (912) | $ | (13,281) | $ | 10,607 | $ | (3,586) | $ | 2,913 | $ | (673) | |||||||||||||||||||||||
Unrealized gain on cash flow hedges | — | 1,493 | — | 1,493 | (314) | 1,179 | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 680 | — | 680 | (142) | 538 | |||||||||||||||||||||||||||||
Realized loss on interest rate swap hedge | — | 617 | — | 617 | (130) | 487 | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 12,948 | 12,948 | — | 12,948 | |||||||||||||||||||||||||||||
July 3, 2020 | $ | (912) | $ | (10,491) | $ | 23,555 | $ | 12,152 | $ | 2,327 | $ | 14,479 | |||||||||||||||||||||||
December 31, 2019 | $ | (912) | $ | (2,358) | $ | 22,639 | $ | 19,369 | $ | 619 | $ | 19,988 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (9,981) | — | (9,981) | 2,096 | (7,885) | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 483 | — | 483 | (101) | 382 | |||||||||||||||||||||||||||||
Realized loss on interest rate swap hedges | — | 1,365 | — | 1,365 | (287) | 1,078 | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 916 | 916 | — | 916 | |||||||||||||||||||||||||||||
July 3, 2020 | $ | (912) | $ | (10,491) | $ | 23,555 | $ | 12,152 | $ | 2,327 | $ | 14,479 |
March 29, 2019 | $ | (295) | $ | 2,551 | $ | 23,701 | $ | 25,957 | $ | (493) | $ | 25,464 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (4,415) | — | (4,415) | 927 | (3,488) | |||||||||||||||||||||||||||||
Realized loss on foreign currency hedges | — | 11 | — | 11 | (2) | 9 | |||||||||||||||||||||||||||||
Realized gain on interest rate swap hedges | — | (714) | — | (714) | 150 | (564) | |||||||||||||||||||||||||||||
Foreign currency translation gain | — | — | 4,510 | 4,510 | — | 4,510 | |||||||||||||||||||||||||||||
June 28, 2019 | $ | (295) | $ | (2,567) | $ | 28,211 | $ | 25,349 | $ | 582 | $ | 25,931 | |||||||||||||||||||||||
December 28, 2018 | $ | (295) | $ | 3,439 | $ | 30,539 | $ | 33,683 | $ | (679) | $ | 33,004 | |||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | (4,569) | — | (4,569) | 959 | (3,610) | |||||||||||||||||||||||||||||
Realized gain on foreign currency hedges | — | (34) | — | (34) | 7 | (27) | |||||||||||||||||||||||||||||
Realized gain on interest rate swap hedge | — | (1,403) | — | (1,403) | 295 | (1,108) | |||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | (2,328) | (2,328) | — | (2,328) | |||||||||||||||||||||||||||||
June 28, 2019 | $ | (295) | $ | (2,567) | $ | 28,211 | $ | 25,349 | $ | 582 | $ | 25,931 |
Fair Value |
Quoted
Prices in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||||||
July 3, 2020 | |||||||||||||||||||||||
Liabilities: Foreign currency contracts | $ | 1,398 | $ | — | $ | 1,398 | $ | — | |||||||||||||||
Liabilities: Interest rate swaps | 9,093 | — | 9,093 | — | |||||||||||||||||||
Liabilities: Contingent consideration (Note 2) | 5,387 | — | — | 5,387 | |||||||||||||||||||
Liabilities: Contingent consideration (Note 5) | 500 | — | — | 500 | |||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||
Assets: Foreign currency contracts | $ | 710 | $ | — | $ | 710 | $ | — | |||||||||||||||
Liabilities: Interest rate swaps | 3,068 | — | 3,068 | — | |||||||||||||||||||
Liabilities: Contingent consideration (Note 2) | 4,200 | — | — | 4,200 |
Notional Amount | Start Date |
End
Date |
Pay Fixed Rate | Receive Current Floating Rate | Fair Value | Balance Sheet Location | ||||||||||||||||||||||||||||||||||||||
$ | 45,000 | Jul 2019 | Jul 2020 | 1.8900 | % | 0.1836 | % | $ | (51) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||
200,000 | Jun 2020 | Jun 2023 | 2.1785 | 0.1803 | (9,042) | Other long-term liabilities |
Notional Amount | Start Date |
End
Date |
Pay Fixed Rate | Receive Current Floating Rate | Fair Value | Balance Sheet Location | ||||||||||||||||||||||||||||||||||||||
$ | 200,000 | Jun 2017 | Jun 2020 | 1.1325 | % | 1.7920 | % | $ | 543 | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||
65,000 | Jul 2019 | Jul 2020 | 1.8900 | 1.7920 | (72) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||||||
400,000 | Apr 2019 | Apr 2020 | 2.4150 | 1.7101 | (730) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||||||
200,000 | Jun 2020 | Jun 2023 | 2.1785 |
(a)
|
(2,809) | Other long-term liabilities |
Notional Amount |
Start
Date |
End
Date |
$/Foreign Currency | Fair Value | Balance Sheet Location | |||||||||||||||||||||||||||||||||||||||
$ | 8,756 | Apr 2020 | Sep 2020 | 1.0945 | Euro | $ | 250 | Prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||||
15,332 | Jul 2020 | Dec 2020 | 0.0491 | MXN Peso | (1,559) | Accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||||||
4,285 | Mar 2020 | Dec 2020 | 0.0241 | UYU Peso | (89) | Accrued expenses and other current liabilities |
Notional Amount |
Start
Date |
End
Date |
$/Foreign Currency | Fair Value | Balance Sheet Location | |||||||||||||||||||||||||||||||||||||||
$ | 11,166 | Jan 2020 | Jun 2020 | 0.0490 | MXN Peso | $ | 710 | Prepaid expenses and other current assets |
December 31, 2019 | $ | 4,200 | |||
Contingent consideration liabilities recorded for acquisitions
|
2,700 | ||||
Fair value adjustment included in Other operating expenses | (500) | ||||
Settlements
|
(500) | ||||
Foreign currency translation | (13) | ||||
July 3, 2020 | $ | 5,887 |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |||||||||||||||||||||||||||||||||||||||||
Sales | $ | 240,115 | $ | 87 | $ | 314,194 | $ | (473) | ||||||||||||||||||||||||||||||||||||
Cost of sales | 182,252 | (733) | 217,210 | 462 | ||||||||||||||||||||||||||||||||||||||||
Operating expenses | 48,678 | (34) | 47,647 | — | ||||||||||||||||||||||||||||||||||||||||
Interest expense | 9,273 | (617) | 13,612 | 714 |
Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Total | Amount of Loss on Cash Flow Hedge Activity | Total | Amount of Gain (Loss) on Cash Flow Hedge Activity | |||||||||||||||||||||||||||||||||||||||||
Sales | $ | 568,541 | $ | (41) | $ | 628,870 | $ | (794) | ||||||||||||||||||||||||||||||||||||
Cost of sales | 413,976 | (408) | 443,276 | 828 | ||||||||||||||||||||||||||||||||||||||||
Operating expenses | 101,304 | (34) | 97,088 | — | ||||||||||||||||||||||||||||||||||||||||
Interest expense | 19,634 | (1,365) | 27,442 | 1,403 |
Unrealized Gain (Loss) Recognized in OCI | Realized Gain (Loss) Reclassified from AOCI | |||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended, | Location in Statement of Operations | Three months ended, | ||||||||||||||||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||||||||||||||||||||||||||||||||||
Interest rate swap | $ | (1,003) | $ | (5,151) | Interest expense | $ | (617) | $ | 714 | |||||||||||||||||||||||||||||||||||||||||
Foreign exchange forwards | 483 | 1 | Sales | 87 | (473) | |||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange forwards | 2,085 | 735 | Cost of sales | (733) | 462 | |||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange forwards | (72) | — | Operating expenses | (34) | — | |||||||||||||||||||||||||||||||||||||||||||||
July 3,
2020 |
December 31,
2019 |
||||||||||||||||||||||
Equity method investment | $ | 17,888 | $ | 16,167 | |||||||||||||||||||
Non-marketable equity securities | 6,092 | 6,092 | |||||||||||||||||||||
Total equity investments
|
$ | 23,980 | $ | 22,259 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Equity method investment (income) loss | $ | 205 | $ | 36 | $ | (1,720) | $ | 77 | |||||||||||||||||||||||||||
Impairment charges | — | 1,575 | — | 1,575 | |||||||||||||||||||||||||||||||
Total (gain) loss on equity investments, net
|
$ | 205 | $ | 1,611 | $ | (1,720) | $ | 1,652 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Segment sales from continuing operations by product line: | |||||||||||||||||||||||||||||||||||
Medical | |||||||||||||||||||||||||||||||||||
Cardio & Vascular | $ | 129,084 | $ | 150,397 | $ | 308,289 | $ | 302,971 | |||||||||||||||||||||||||||
Cardiac & Neuromodulation | 71,675 | 114,488 | 179,495 | 231,399 | |||||||||||||||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 30,625 | 32,646 | 61,862 | 64,234 | |||||||||||||||||||||||||||||||
Total Medical | 231,384 | 297,531 | 549,646 | 598,604 | |||||||||||||||||||||||||||||||
Non-Medical | 8,731 | 16,663 | 18,895 | 30,266 | |||||||||||||||||||||||||||||||
Total sales from continuing operations | $ | 240,115 | $ | 314,194 | $ | 568,541 | $ | 628,870 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Segment income from continuing operations: | |||||||||||||||||||||||||||||||||||
Medical | $ | 26,910 | $ | 63,706 | $ | 92,126 | $ | 120,086 | |||||||||||||||||||||||||||
Non-Medical | 2,467 | 5,298 | 3,680 | 9,609 | |||||||||||||||||||||||||||||||
Total segment income | 29,377 | 69,004 | 95,806 | 129,695 | |||||||||||||||||||||||||||||||
Unallocated operating expenses | (20,192) | (19,667) | (42,545) | (41,189) | |||||||||||||||||||||||||||||||
Operating income | 9,185 | 49,337 | 53,261 | 88,506 | |||||||||||||||||||||||||||||||
Unallocated expenses, net | (9,020) | (14,505) | (16,457) | (28,542) | |||||||||||||||||||||||||||||||
Income from continuing operations before taxes | $ | 165 | $ | 34,832 | $ | 36,804 | $ | 59,964 |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Customer | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||||||||||||||||||||
Customer A | 23% | * | 21% | * | ||||||||||||||||||||||||||||||||||||||||
Customer B | 16% | * | 18% | * | ||||||||||||||||||||||||||||||||||||||||
Customer C | 10% | * | 13% | * | ||||||||||||||||||||||||||||||||||||||||
Customer D | * | 23% | * | 25% | ||||||||||||||||||||||||||||||||||||||||
Customer E | * | 15% | * | * | ||||||||||||||||||||||||||||||||||||||||
All other customers | 51% | 62% | 48% | 75% | ||||||||||||||||||||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Customer | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||||||||||||||||||||
Customer A | 21% | * | 23% | * | ||||||||||||||||||||||||||||||||||||||||
Customer B | 16% | * | 18% | * | ||||||||||||||||||||||||||||||||||||||||
Customer C | 14% | * | 12% | * | ||||||||||||||||||||||||||||||||||||||||
Customer D | * | 21% | * | 25% | ||||||||||||||||||||||||||||||||||||||||
Customer E | 12% | * | * | |||||||||||||||||||||||||||||||||||||||||
All other customers | 49% | 67% | 47% | 75% |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Ship to Location | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||||||||||||||||||||
United States | 55% | 54% | 56% | 56% | ||||||||||||||||||||||||||||||||||||||||
Puerto Rico | * | * | 12% | * | ||||||||||||||||||||||||||||||||||||||||
Singapore | * | 11% | * | 10% | ||||||||||||||||||||||||||||||||||||||||
Canada | * | 14% | * | 14% | ||||||||||||||||||||||||||||||||||||||||
All other countries | 45% | 21% | 32% | 20% | ||||||||||||||||||||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
July 3, 2020 | June 28, 2019 | |||||||||||||||||||||||||||||||||||||||||||
Ship to Location | Medical | Non-Medical | Medical | Non-Medical | ||||||||||||||||||||||||||||||||||||||||
United States | 55% | 49% | 56% | 56% | ||||||||||||||||||||||||||||||||||||||||
Puerto Rico | 11% | * | 13% | * | ||||||||||||||||||||||||||||||||||||||||
United Kingdom | * | 12% | * | * | ||||||||||||||||||||||||||||||||||||||||
Singapore | * | 12% | * | * | ||||||||||||||||||||||||||||||||||||||||
Canada | * | 13% | * | 14% | ||||||||||||||||||||||||||||||||||||||||
All other countries | 34% | 14% | 31% | 30% |
July 3,
2020 |
December 31,
2019 |
||||||||||
Contract assets | $ | 37,389 | $ | 24,767 | |||||||
Contract liabilities included in accrued expenses and other current liabilities | $ | 2,415 | $ | 1,975 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Gain on sale of discontinued operations | $ | — | $ | (4,974) | $ | — | $ | (4,974) | |||||||||||||||||||||||||||
Other income, net | — | 44 | — | (342) | |||||||||||||||||||||||||||||||
Provision for income taxes | — | 95 | — | 178 | |||||||||||||||||||||||||||||||
Income from discontinued operations | $ | — | $ | 4,835 | $ | — | $ | 5,138 |
Six Months Ended | |||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||
Cash used in operating activities | $ | — | $ | (58) | |||||||||||||||||||||||||
Cash provided by investing activities | — | 4,734 | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
July 3, | June 28, | Change | |||||||||||||||||||||||||||
2020 | 2019 | $ | % | ||||||||||||||||||||||||||
Medical Sales: | |||||||||||||||||||||||||||||
Cardio & Vascular | 129,084 | $ | 150,397 | $ | (21,313) | (14.2) | % | ||||||||||||||||||||||
Cardiac & Neuromodulation | 71,675 | 114,488 | (42,813) | (37.4) | % | ||||||||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 30,625 | 32,646 | (2,021) | (6.2) | % | ||||||||||||||||||||||||
Total Medical Sales | 231,384 | 297,531 | (66,147) | (22.2) | % | ||||||||||||||||||||||||
Non-Medical | 8,731 | 16,663 | (7,932) | (47.6) | % | ||||||||||||||||||||||||
Sales | 240,115 | 314,194 | (74,079) | (23.6) | % | ||||||||||||||||||||||||
Cost of sales | 182,252 | 217,210 | (34,958) | (16.1) | % | ||||||||||||||||||||||||
Gross profit | 57,863 | 96,984 | (39,121) | (40.3) | % | ||||||||||||||||||||||||
Gross profit as a % of sales | 24.1 | % | 30.9 | % | |||||||||||||||||||||||||
Selling, general and administrative expenses (“SG&A”) | 33,903 | 33,143 | 760 | 2.3 | % | ||||||||||||||||||||||||
SG&A as a % of sales | 14.1 | % | 10.5 | % | |||||||||||||||||||||||||
Research, development and engineering costs (“RD&E”) | 12,746 | 11,396 | 1,350 | 11.8 | % | ||||||||||||||||||||||||
RD&E as a % of sales | 5.3 | % | 3.6 | % | |||||||||||||||||||||||||
Other operating expenses | 2,029 | 3,108 | (1,079) | (34.7) | % | ||||||||||||||||||||||||
Operating income | 9,185 | 49,337 | (40,152) | (81.4) | % | ||||||||||||||||||||||||
Operating margin | 3.8 | % | 15.7 | % | |||||||||||||||||||||||||
Interest expense | 9,273 | 13,612 | (4,339) | (31.9) | % | ||||||||||||||||||||||||
Loss on equity investments, net | 205 | 1,611 | (1,406) | (87.3) | % | ||||||||||||||||||||||||
Other income, net | (458) | (718) | 260 | (36.2) | % | ||||||||||||||||||||||||
Income from continuing operations before taxes | 165 | 34,832 | (34,667) | (99.5) | % | ||||||||||||||||||||||||
Provision (benefit) for income taxes | (224) | 6,610 | (6,834) | (103.4) | % | ||||||||||||||||||||||||
Effective tax rate | (135.8) | % | 19.0 | % | |||||||||||||||||||||||||
Income from continuing operations | $ | 389 | $ | 28,222 | $ | (27,833) | (98.6) | % | |||||||||||||||||||||
Income from continuing operations as a % of sales | 0.2 | % | 9.0 | % | |||||||||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.01 | $ | 0.85 | $ | (0.84) | (98.8) | % |
Six Months Ended | |||||||||||||||||||||||||||||
July 3, | June 28, | Change | |||||||||||||||||||||||||||
2020 | 2019 | $ | % | ||||||||||||||||||||||||||
Medical Sales: | |||||||||||||||||||||||||||||
Cardio & Vascular | $ | 308,289 | $ | 302,971 | $ | 5,318 | 1.8 | % | |||||||||||||||||||||
Cardiac & Neuromodulation | 179,495 | 231,399 | (51,904) | (22.4) | % | ||||||||||||||||||||||||
Advanced Surgical, Orthopedics & Portable Medical | 61,862 | 64,234 | (2,372) | (3.7) | % | ||||||||||||||||||||||||
Total Medical Sales | 549,646 | 598,604 | (48,958) | (8.2) | % | ||||||||||||||||||||||||
Non-Medical | 18,895 | 30,266 | (11,371) | (37.6) | % | ||||||||||||||||||||||||
Total Sales | 568,541 | 628,870 | (60,329) | (9.6) | % | ||||||||||||||||||||||||
Cost of sales | 413,976 | 443,276 | (29,300) | (6.6) | % | ||||||||||||||||||||||||
Gross profit | 154,565 | 185,594 | (31,029) | (16.7) | % | ||||||||||||||||||||||||
Gross profit as a % of sales | 27.2 | % | 29.5 | % | |||||||||||||||||||||||||
SG&A | 70,360 | 68,099 | 2,261 | 3.3 | % | ||||||||||||||||||||||||
SG&A as a % of sales | 12.4 | % | 10.8 | % | |||||||||||||||||||||||||
RD&E | 25,987 | 22,991 | 2,996 | 13.0 | % | ||||||||||||||||||||||||
RD&E, Net as a % of sales | 4.6 | % | 3.7 | % | |||||||||||||||||||||||||
Other operating expenses | 4,957 | 5,998 | (1,041) | (17.4) | % | ||||||||||||||||||||||||
Operating income | 53,261 | 88,506 | (35,245) | (39.8) | % | ||||||||||||||||||||||||
Operating margin | 9.4 | % | 14.1 | % | |||||||||||||||||||||||||
Interest expense | 19,634 | 27,442 | (7,808) | (28.5) | % | ||||||||||||||||||||||||
(Gain) loss on equity investments, net | (1,720) | 1,652 | (3,372) |
NM
|
|||||||||||||||||||||||||
Other income, net | (1,457) | (552) | (905) |
NM
|
|||||||||||||||||||||||||
Income from continuing operations before taxes | 36,804 | 59,964 | (23,160) | (38.6) | % | ||||||||||||||||||||||||
Provision for income taxes | 5,315 | 10,376 | (5,061) | (48.8) | % | ||||||||||||||||||||||||
Effective tax rate | 14.4 | % | 17.3 | % | |||||||||||||||||||||||||
Income from continuing operations | $ | 31,489 | $ | 49,588 | $ | (18,099) | (36.5) | % | |||||||||||||||||||||
Income from continuing operations as a % of sales | 5.5 | % | 7.9 | % | |||||||||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.95 | $ | 1.50 | $ | (0.55) | (36.7) | % |
Change From Prior Year | |||||||||||||||||
Three Months | Six Months | ||||||||||||||||
Price(a)
|
(2.1) | % | (1.7) | % | |||||||||||||
Mix(b)
|
(1.1) | (0.7) | |||||||||||||||
Volume Leverage(c)
|
(3.6) | 0.2 | |||||||||||||||
Nuvectra Bankruptcy(d)
|
— | (0.1) | |||||||||||||||
Total percentage point change to gross profit as a percentage of sales | (6.8) | % | (2.3) | % |
Change From Prior Year | |||||||||||||||||
Three Months | Six Months | ||||||||||||||||
Transition services agreement(a)
|
$ | 1,184 | $ | 2,733 | |||||||||||||
Professional fees(b)
|
(264) | (1,178) | |||||||||||||||
All other SG&A(c)
|
(160) | 706 | |||||||||||||||
Net increase in SG&A Expenses | $ | 760 | $ | 2,261 | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
July 3,
2020 |
June 28,
2019 |
July 3,
2020 |
June 28,
2019 |
||||||||||||||||||||||||||||||||
Strategic reorganization and alignment(a)
|
$ | 138 | $ | 1,656 | $ | 686 | $ | 3,390 | |||||||||||||||||||||||||||
Manufacturing alignment to support growth(b)
|
60 | 561 | 188 | 1,146 | |||||||||||||||||||||||||||||||
2020 restructuring plan(c)
|
443 | — | 1,417 | — | |||||||||||||||||||||||||||||||
Acquisition and integration expenses(d)
|
47 | — | 403 | — | |||||||||||||||||||||||||||||||
Other general expenses(e)
|
1,341 | 891 | 2,263 | 1,462 | |||||||||||||||||||||||||||||||
Total other operating expenses | $ | 2,029 | $ | 3,108 | $ | 4,957 | $ | 5,998 |
(dollars in thousands) |
July 3,
2020 |
December 31,
2019 |
||||||||||||
Cash and cash equivalents | $ | 206,244 | $ | 13,535 | ||||||||||
Working capital | 425,854 | 236,317 | ||||||||||||
Current ratio | 3.77 | 2.32 |
Six Months Ended | |||||||||||||||||||||||
(in thousands) |
July 3,
2020 |
June 28,
2019 |
|||||||||||||||||||||
Cash provided by (used in): | |||||||||||||||||||||||
Operating activities | $ | 77,954 | $ | 67,550 | |||||||||||||||||||
Investing activities | (35,954) | (11,094) | |||||||||||||||||||||
Financing activities | 150,945 | (66,273) | |||||||||||||||||||||
Effect of foreign currency exchange rates on cash and cash equivalents | (236) | 170 | |||||||||||||||||||||
Net change in cash and cash equivalents | $ | 192,709 | $ | (9,647) |
Exhibit Number | Description | ||||||||||
10.1#* | |||||||||||
10.2#* | |||||||||||
31.1* | |||||||||||
31.2* | |||||||||||
32.1** | |||||||||||
101.INS* | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||||||||
101.SCH* | XBRL Extension Schema Document | ||||||||||
101.CAL* | XBRL Extension Calculation Linkbase Document | ||||||||||
101.LAB* | XBRL Extension Label Linkbase Document | ||||||||||
101.PRE* | XBRL Extension Presentation Linkbase Document | ||||||||||
101.DEF* | XBRL Extension Definition Linkbase Document | ||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101). |
* | Filed herewith. | ||||
** | Furnished herewith. | ||||
# | Indicates exhibits that are management contracts or compensation plans or arrangements. |
Dated: | July 30, 2020 | INTEGER HOLDINGS CORPORATION | |||||||||||||||||||||
By: | /s/ Joseph W. Dziedzic | ||||||||||||||||||||||
Joseph W. Dziedzic | |||||||||||||||||||||||
President and Chief Executive Officer | |||||||||||||||||||||||
(Principal Executive Officer) | |||||||||||||||||||||||
By: | /s/ Jason K. Garland | ||||||||||||||||||||||
Jason K. Garland | |||||||||||||||||||||||
Executive Vice President and
Chief Financial Officer |
|||||||||||||||||||||||
(Principal Financial Officer) | |||||||||||||||||||||||
By: | /s/ Tom P. Thomas | ||||||||||||||||||||||
Tom P. Thomas | |||||||||||||||||||||||
Vice President, Corporate Controller | |||||||||||||||||||||||
(Principal Accounting Officer) |
/s/ Joseph W. Dziedzic
|
|||||||||||
Joseph W. Dziedzic | |||||||||||
President & Chief Executive Officer |
/s/ Payman Khales
|
February 6, 2018
|
||||||||||
Payman Khales | Date |
/s/ Kirk Thor
|
|||||||||||||||||
Kirk Thor | |||||||||||||||||
Executive Vice President & Chief Human Resources Officer |
/s/ Carter Houghton
|
April 18, 2019
|
||||||||||
Carter Houghton | Date |
1. | I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended July 3, 2020 of Integer Holdings Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditor and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: | July 30, 2020 | /s/ Joseph W. Dziedzic | |||||||||
Joseph W. Dziedzic | |||||||||||
President and
Chief Executive Officer |
|||||||||||
(Principal Executive Officer) |
1. | I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended July 3, 2020 of Integer Holdings Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditor and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: | July 30, 2020 | /s/ Jason K. Garland | |||||||||
Jason K. Garland | |||||||||||
Executive Vice President and
Chief Financial Officer |
|||||||||||
(Principal Financial Officer) |
Dated: | July 30, 2020 | /s/ Joseph W. Dziedzic | |||||||||
Joseph W. Dziedzic | |||||||||||
President and
Chief Executive Officer |
|||||||||||
(Principal Executive Officer) | |||||||||||
Dated: | July 30, 2020 | /s/ Jason K. Garland | |||||||||
Jason K. Garland | |||||||||||
Executive Vice President and
Chief Financial Officer |
|||||||||||
(Principal Financial Officer) |