REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Integer Holdings Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Integer Holdings Corporation and subsidiaries (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income, cash flows, and stockholders’ equity for each of the three years in the period ended December 31, 2021, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021and 2020, and the results of its operations and its cash flows each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2022 expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Inventories - Refer to Notes 1 and 4 to the financial statements
Critical Audit Matter Description
Inventories are stated at the lower of cost, determined using the first-in first-out method, or net realizable value. The valuation of inventory requires the Company to estimate obsolete or excess inventory, as well as inventory that is not of saleable quality. Variations in assumptions used could have a material impact to the amount of write-downs for excess, obsolete or expired inventory. A significant change in the timing or level of demand for specific products may result in recording material adjustments for excess, obsolete or expired inventory in the future.
Given the amount of judgment required by management in estimating the timing or level of demand forecast for a specific product, performing audit procedures to evaluate the reasonableness of the estimated excess or obsolete inventory, or inventory that is not of saleable quality required a high degree of auditor judgment and an increased extent of effort.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the valuation of excess or obsolete inventory or inventory that is not of saleable quality, included the following, among others:
•We tested the effectiveness of controls over management’s review of the periodic calculation of the valuation for excess or obsolete inventory or inventory that is not of saleable quality.
•We tested management’s process for determining the valuation of inventory, including:
◦We tested the accuracy and completeness of the source information underlying the determination of the valuation for excess or obsolete inventory, or inventory that is not of saleable quality.
◦We tested the demand forecast by obtaining documentation to support customer orders, contracts with customers, as well as historical and future sales that corroborate the amount stated for the demand forecast.
◦We evaluated whether the methodology and assumptions applied by management are reasonable and consistent with the nature of the inventory.
◦We performed a retrospective review of the prior-year estimates for excess or obsolete inventory, or inventory that is not of saleable quality, to determine whether management’s judgments and assumptions relating to those estimates indicate a possible bias.
Other Intangible Assets, Net - Lake Region Medical Tradename - Refer to Notes 1 and 6 to the financial statements
Critical Audit Matter Description
The carrying value of the Lake Region Medical tradename intangible asset was $70 million as of December 31, 2021. The Company assesses its indefinite-lived intangible assets for impairment at least annually by comparing the fair value of the indefinite-lived asset to the carrying value. The fair value of the tradename is estimated using the relief-from-royalty method. The determination of the fair value requires management to make estimates and use assumptions, including those assumption related to the royalty rate for similar transactions to estimate the present value of cash flows that would be derived from the royalties. Changes in the assumption could have a significant impact on the fair value of the Lake Region Medical tradename asset and a significant change in fair value could cause a material impairment of the asset.
Given the determination of fair value of the Lake Region Medical tradename asset requires management to make a significant estimate and assumption relating to the selection of the royalty rate, performing audit procedures to evaluate the reasonableness of such estimate and assumption requires a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the assumption used for the selection of the royalty rate, included the following, among others:
•We tested the effectiveness of controls over management’s intangible asset impairment evaluation, including those over the determination of the fair value of the Lake Region Medical tradename asset, such as controls related to management’s selection of the royalty rate.
•We performed sensitivity analysis of the royalty rate assumption to evaluate changes in the fair value of the Lake Region Medical tradename asset that would result from changes in the underlying assumption.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the royalty rate by:
–Testing the source information underlying the determination of the royalty rate and the mathematical accuracy of the calculation.
–Developing a range of independent estimates and comparing those to both market and industry data as well as to the royalty rate selected by management.
Business Acquisitions — Oscor Inc., Oscor Caribe, LLC, and Oscor Europe GmbH — Customer Lists Intangible Asset — Refer to Note 1 and 2 to the financial statements
Critical Audit Matter Description
The Company completed the acquisition of Oscor Inc., Oscor Caribe, LLC, and Oscor Europe GmbH for $220.4 million on December 1, 2021. The Company accounted for the acquisition under the acquisition method of accounting for business combinations. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their respective fair values, including recording a customer lists intangible asset of $73.8 million. Management estimated the fair value of the customer lists intangible asset using the multi-period excess earnings method, which is a specific discounted cash flow method under the income approach. The fair value determination of the customer lists intangible asset required management to make significant estimates and assumptions related to the customer attrition rate and the selection of the discount rate used in the valuation of the intangible asset.
Given the fair value determination of a customer lists intangible asset requires management to make significant estimates and assumptions related to the customer attrition rate and the selection of the discount rate, performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the customer attrition rate and the selection of the discount rate for the customer lists intangible asset included the following, among others:
•We tested the effectiveness of controls over the valuation of the customer lists intangible asset, including management’s controls over the determination of the customer attrition rate and the selection of the discount rate.
•We performed sensitivity analyses of the significant assumptions used in the valuation model to evaluate the change in fair value resulting from changes in the significant assumptions.
•We tested the completeness, accuracy and relevance of underlying historical customer data used to determine the customer attrition rate.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodology, (2) customer attrition rate and (3) discount rate by:
–Testing the mathematical accuracy of the customer attrition rate used and comparing it to historical customer data.
–Testing the source information underlying the determination of the discount rate and testing the mathematical accuracy of the calculation.
–Developing a range of independent estimates and comparing those to the discount rate selected by management.
/s/ Deloitte & Touche LLP
Williamsville, New York
February 22, 2022
We have served as the Company’s auditor since 1985.
INTEGER HOLDINGS CORPORATION
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
(in thousands except share and per share data) | December 31, 2021 | | December 31, 2020 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 17,885 | | | $ | 49,206 | |
Accounts receivable, net of provision for credit losses of $0.1 million and $0.2 million as of December 31, 2021 and 2020, respectively | 182,310 | | | 156,207 | |
Inventories | 155,699 | | | 149,323 | |
Refundable income taxes | 4,735 | | | 2,087 | |
| | | |
Contract assets | 64,743 | | | 40,218 | |
Prepaid expenses and other current assets | 27,610 | | | 15,896 | |
| | | |
Total current assets | 452,982 | | | 412,937 | |
Property, plant and equipment, net | 277,099 | | | 253,964 | |
| | | |
Goodwill | 924,704 | | | 859,442 | |
Other intangible assets, net | 807,810 | | | 757,224 | |
Deferred income taxes | 5,711 | | | 4,398 | |
Operating lease assets | 70,053 | | | 45,153 | |
Other long-term assets | 43,856 | | | 38,739 | |
| | | |
Total assets | $ | 2,582,215 | | | $ | 2,371,857 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 15,250 | | | $ | 37,500 | |
Accounts payable | 76,859 | | | 51,570 | |
Income taxes payable | 725 | | | 1,847 | |
| | | |
Operating lease liabilities | 9,862 | | | 8,431 | |
Accrued expenses and other current liabilities | 56,933 | | | 56,843 | |
| | | |
Total current liabilities | 159,629 | | | 156,191 | |
Long-term debt | 812,876 | | | 693,758 | |
Deferred income taxes | 171,505 | | | 182,304 | |
Operating lease liabilities | 59,767 | | | 37,861 | |
Other long-term liabilities | 23,741 | | | 30,688 | |
| | | |
Total liabilities | 1,227,518 | | | 1,100,802 | |
Commitments and contingencies (Note 13) | | | |
Stockholders’ equity: | | | |
Preferred stock, $0.001 par value, authorized 100,000,000 shares; no shares issued or outstanding as of December 31, 2021 and 2020 | — | | | — | |
Common stock, $0.001 par value; 100,000,000 shares authorized; 33,063,336 and 32,908,178 shares issued and outstanding as of December 31, 2021 and 2020, respectively | 33 | | | 33 | |
Additional paid-in capital | 713,150 | | | 700,814 | |
| | | |
Retained earnings | 614,324 | | | 517,516 | |
Accumulated other comprehensive income | 27,190 | | | 52,692 | |
Total stockholders’ equity | 1,354,697 | | | 1,271,055 | |
Total liabilities and stockholders’ equity | $ | 2,582,215 | | | $ | 2,371,857 | |
The accompanying notes are an integral part of these consolidated financial statements.
INTEGER HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended December 31, |
(in thousands except per share data) | 2021 | | 2020 | | 2019 |
Sales | $ | 1,221,079 | | | $ | 1,073,442 | | | $ | 1,258,094 | |
Cost of sales | 884,109 | | | 787,735 | | | 903,084 | |
Gross profit | 336,970 | | | 285,707 | | | 355,010 | |
Operating expenses: | | | | | |
Selling, general and administrative | 141,418 | | | 109,006 | | | 138,695 | |
Research, development and engineering | 51,985 | | | 48,468 | | | 46,529 | |
Other operating expenses | 7,856 | | | 7,621 | | | 12,151 | |
Total operating expenses | 201,259 | | | 165,095 | | | 197,375 | |
Operating income | 135,711 | | | 120,612 | | | 157,635 | |
Interest expense | 31,628 | | | 38,220 | | | 52,545 | |
(Gain) loss on equity investments, net | 3,143 | | | (5,337) | | | 475 | |
Other (income) loss, net | (123) | | | 1,522 | | | (578) | |
Income from continuing operations before taxes | 101,063 | | | 86,207 | | | 105,193 | |
Provision for income taxes | 8,043 | | | 8,949 | | | 13,975 | |
Income from continuing operations | $ | 93,020 | | | $ | 77,258 | | | $ | 91,218 | |
| | | | | |
Discontinued operations: | | | | | |
Income from discontinued operations before taxes | 4,931 | | | — | | | 5,296 | |
Provision for income taxes | 1,143 | | | — | | | 178 | |
Income from discontinued operations | $ | 3,788 | | | $ | — | | | $ | 5,118 | |
| | | | | |
Net income | $ | 96,808 | | | $ | 77,258 | | | $ | 96,336 | |
| | | | | |
Basic earnings per share: | | | | | |
Income from continuing operations | $ | 2.82 | | | $ | 2.35 | | | $ | 2.80 | |
Income from discontinued operations | 0.11 | | | — | | | 0.16 | |
Basic earnings per share | 2.93 | | | 2.35 | | | 2.95 | |
| | | | | |
Diluted earnings per share: | | | | | |
Income from continuing operations | $ | 2.80 | | | $ | 2.33 | | | $ | 2.76 | |
Income from discontinued operations | 0.11 | | | — | | | 0.15 | |
Diluted earnings per share | 2.91 | | | 2.33 | | | 2.92 | |
| | | | | |
Weighted average shares outstanding: | | | | | |
Basic | 32,993 | | | 32,845 | | | 32,627 | |
Diluted | 33,258 | | | 33,113 | | | 33,037 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
INTEGER HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended December 31, |
(in thousands) | 2021 | | 2020 | | 2019 |
| | | | | |
Comprehensive Income | | | | | |
Net income | $ | 96,808 | | | $ | 77,258 | | | $ | 96,336 | |
Other comprehensive income (loss): | | | | | |
Foreign currency translation gain (loss) | (27,826) | | | 34,907 | | | (7,900) | |
Net change in cash flow hedges, net of tax | 2,105 | | | (2,052) | | | (4,580) | |
Defined benefit plan liability adjustment, net of tax | 219 | | | (151) | | | (536) | |
Other comprehensive income (loss), net | (25,502) | | | 32,704 | | | (13,016) | |
Comprehensive income | $ | 71,306 | | | $ | 109,962 | | | $ | 83,320 | |
The accompanying notes are an integral part of these consolidated financial statements.
INTEGER HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended December 31, |
(in thousands) | 2021 | | 2020 | | 2019 |
Cash flows from operating activities: | | | | | |
Net income | $ | 96,808 | | | $ | 77,258 | | | $ | 96,336 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | 81,369 | | | 79,324 | | | 77,895 | |
Debt related charges included in interest expense | 6,954 | | | 4,774 | | | 7,772 | |
| | | | | |
Stock-based compensation | 16,185 | | | 9,163 | | | 9,294 | |
Non-cash (gains) charges related to customer bankruptcy | (348) | | | 554 | | | 21,695 | |
Non-cash lease expense | 8,235 | | | 7,810 | | | 7,443 | |
Non-cash (gain) loss on equity investments | 3,143 | | | (5,337) | | | 475 | |
Contingent consideration fair value adjustment | 133 | | | (2,000) | | | — | |
Other non-cash (gains) losses | 2,202 | | | 600 | | | (162) | |
Deferred income taxes | (10,270) | | | (6,966) | | | (10,285) | |
Gain on sale of discontinued operations | — | | | — | | | (4,974) | |
Changes in operating assets and liabilities, net of acquisitions: | | | | | |
Accounts receivable | (17,539) | | | 38,153 | | | (6,976) | |
Inventories | 4,700 | | | 18,441 | | | 3,724 | |
Prepaid expenses and other assets | (2,409) | | | (864) | | | (6,293) | |
Contract assets | (24,923) | | | (15,451) | | | (24,767) | |
Accounts payable | 19,525 | | | (9,055) | | | 1,887 | |
Accrued expenses and other liabilities | (22,984) | | | (10,721) | | | (2,744) | |
Income taxes payable | (4,115) | | | (4,342) | | | (4,962) | |
Net cash provided by operating activities | 156,666 | | | 181,341 | | | 165,358 | |
Cash flows from investing activities: | | | | | |
| | | | | |
Acquisition of property, plant and equipment | (53,463) | | | (46,832) | | | (48,198) | |
Purchase of intangible asset | — | | | (4,607) | | | — | |
Proceeds from sale of property, plant and equipment | 443 | | | 82 | | | 28 | |
Purchase of equity investments | — | | | — | | | (417) | |
Proceeds from sale of discontinued operations | — | | | — | | | 4,734 | |
Acquisitions, net | (217,978) | | | (5,219) | | | (15,009) | |
| | | | | |
Net cash used in investing activities | (270,998) | | | (56,576) | | | (58,862) | |
Cash flows from financing activities: | | | | | |
Principal payments of term loans | (741,786) | | | (87,500) | | | (111,500) | |
Proceeds from issuance of term loans | 818,250 | | | — | | | — | |
Proceeds from revolving credit facility | 82,300 | | | 185,000 | | | 34,000 | |
Payments of revolving credit facility | (63,000) | | | (185,000) | | | (39,000) | |
Proceeds from the exercise of stock options | 743 | | | 3,263 | | | 3,242 | |
Payment of debt issuance costs | (8,139) | | | (515) | | | (1,385) | |
Tax withholdings related to net share settlements of restricted stock awards | (4,592) | | | (3,820) | | | (3,283) | |
Contingent consideration payments | (1,621) | | | — | | | — | |
Principal payments on finance leases | (169) | | | (6) | | | — | |
| | | | | |
Net cash provided by (used in) financing activities | 81,986 | | | (88,578) | | | (117,926) | |
Effect of foreign currency exchange rates on cash and cash equivalents | 1,025 | | | (516) | | | (604) | |
Net increase (decrease) in cash and cash equivalents | (31,321) | | | 35,671 | | | (12,034) | |
Cash and cash equivalents, beginning of year | 49,206 | | | 13,535 | | | 25,569 | |
Cash and cash equivalents, end of year | $ | 17,885 | | | $ | 49,206 | | | $ | 13,535 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
INTEGER HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended December 31, |
(in thousands) | 2021 | | 2020 | | 2019 |
Total stockholders’ equity, beginning balance | $ | 1,271,055 | | | $ | 1,152,488 | | | $ | 1,060,493 | |
| | | | | |
Common stock and additional paid-in capital | | | | | |
Balance, beginning of period | 700,847 | | | 701,051 | | | 691,116 | |
| | | | | |
Stock awards exercised or vested | (3,849) | | | (9,367) | | | 641 | |
Stock-based compensation | 16,185 | | | 9,163 | | | 9,294 | |
Balance, end of period | 713,183 | | | 700,847 | | | 701,051 | |
Treasury stock | | | | | |
Balance, beginning of period | — | | | (8,809) | | | (8,125) | |
Treasury shares purchased | — | | | — | | | (2,961) | |
Treasury shares reissued | — | | | 8,809 | | | 2,277 | |
Balance, end of period | — | | | — | | | (8,809) | |
Retained earnings | | | | | |
Balance, beginning of period | 517,516 | | | 440,258 | | | 344,498 | |
| | | | | |
| | | | | |
Cumulative effect of adopting a new accounting standard (ASC 842) | — | | | — | | | (576) | |
Net income | 96,808 | | | 77,258 | | | 96,336 | |
Balance, end of period | 614,324 | | | 517,516 | | | 440,258 | |
Accumulated other comprehensive income | | | | | |
Balance, beginning of period | 52,692 | | | 19,988 | | | 33,004 | |
Other comprehensive income (loss) | (25,502) | | | 32,704 | | | (13,016) | |
| | | | | |
| | | | | |
Balance, end of period | 27,190 | | | 52,692 | | | 19,988 | |
Total stockholders’ equity, ending balance | $ | 1,354,697 | | | $ | 1,271,055 | | | $ | 1,152,488 | |
The accompanying notes are an integral part of these consolidated financial statements.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Integer Holdings Corporation (together with its consolidated subsidiaries, “Integer” or the “Company”) is a publicly traded corporation listed on the New York Stock Exchange under the symbol “ITGR.” Integer is one of the largest medical device outsource manufacturers in the world serving the cardiac, neuromodulation, orthopedics, vascular, advanced surgical and portable medical markets. The Company provides innovative, high-quality medical technologies that enhance the lives of patients worldwide. In addition to medical technologies, the Company develops batteries for high-end niche applications in the energy, military, and environmental markets. The Company’s customers include large multi-national original equipment manufacturers (“OEMs”) and their affiliated subsidiaries.
Basis of Presentation and Principles of Consolidation
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Integer Holdings Corporation and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
In July 2018, the Company completed the sale of its Advanced Surgical and Orthopedic product lines (the “AS&O Product Line”) within its Medical segment to Viant (formerly MedPlast, LLC). For all periods presented, financial results reported as discontinued operations in the Consolidated Statements of Operations relate to the divested AS&O Product Line. The Consolidated Statements of Cash Flows includes cash flows related to the discontinued operations due to Integer’s (parent) centralized treasury and cash management processes. See Note 20 “Discontinued Operations” for the financial results and cash flow amounts for discontinued operations. All results and information in the consolidated financial statements are presented as continuing operations and exclude the AS&O Product Line unless otherwise noted specifically as discontinued operations.
The Company organizes its business into two reportable segments: (1) Medical and (2) Non-Medical. The discontinued operations of the AS&O Product Line were reported in the Medical segment. Refer to Note 18 “Segment and Geographic Information,” for additional information on the Company’s reportable segments.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of sales and expenses during the reporting periods. Actual results could differ materially from those estimates.
Risks and Uncertainties
Beginning in early March 2020, the global spread of the novel coronavirus (“COVID-19”) created significant uncertainty and worldwide economic disruption. Specific impacts to the Company’s business included and continue to include labor shortages, disruptions in the supply chain, delayed or reduced customer orders and sales, restrictions on associates’ ability to travel or work, and delays in shipments to and from certain countries. The extent to which COVID-19 will continue to impact the Company’s operations depends on future developments, which remain highly uncertain and difficult to predict, including, among others, the duration of the outbreak, the effectiveness and utilization of vaccines for COVID-19 and its variants, new information that may emerge concerning the severity of COVID-19 and the actions, especially those taken by governmental authorities to contain the pandemic or treat its impact. As pandemic-related events continue to evolve, additional impacts may arise that the Company is not aware of currently. Any prolonged material disruption of the Company’s labor force, suppliers, manufacturing, or customers could materially impact its consolidated financial position, results of operations or cash flows.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash and highly liquid, short-term investments with maturities at the time of purchase of three months or less.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of accounts receivable. A significant portion of the Company’s sales and accounts receivable are to three customers, all in the medical device industry, and, as such, the Company is directly affected by the condition of those customers and that industry. However, the credit risk associated with trade receivables is partially mitigated due to the stability of those customers. The Company performs on-going credit evaluations of its customers. Note 19 “Revenue from Contracts with Customers” contains information on sales and accounts receivable for these customers. The Company maintains cash deposits with major banks, which from time to time may exceed insured limits. The Company performs on-going credit evaluations of its banks.
Trade Accounts Receivable and Provision for Current Expected Credit Losses
The Company provides credit, in the normal course of business, to its customers in the form of trade receivables. Credit is extended based on evaluation of a customer’s financial condition and collateral is not required. The Company maintains a provision for those customer receivables that it does not expect to collect. In accordance with Accounting Standards Codification (“ASC”) Topic 326, the Company accrues its estimated losses from uncollectable accounts receivable to the provision based upon recent historical experience, the length of time the receivable has been outstanding, other specific information as it becomes available, and reasonable and supportable forecasts not already reflected in the historical loss information. Provisions for current expected credit losses are charged to current operating expenses. Actual losses are charged against the provision when incurred. In 2020, the Company wrote-off $2.3 million of outstanding receivables that were previously reserved for as of December 31, 2019, in connection with a customer bankruptcy in the fourth quarter of 2019.
Supplier Financing Arrangements
The Company utilizes supplier financing arrangements with financial institutions to sell certain accounts receivable on a non-recourse basis. These transactions are treated as a sale of, and are accounted for as a reduction to, accounts receivable. The agreements transfer control and risk related to the receivables to the financial institutions. The Company has no continuing involvement in the transferred receivables subsequent to the sale. During the years ended December 31, 2021 and December 31, 2020, the Company sold and de-recognized accounts receivable and collected cash of $116.1 million and $73.3 million, respectively. The costs associated with the supplier financing arrangements were not material for the years ended December 31, 2021 and December 31, 2020.
Inventories
Inventories are stated at the lower of cost, determined using the first-in first-out method, or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Write-downs for excess, obsolete or expired inventory are based primarily on how long the inventory has been held, historical sales volume, and estimates of forecasted net sales of that product. A significant change in the timing or level of demand for products may result in recording additional write-downs for excess, obsolete or expired inventory in the future. Note 4 “Inventories” contains additional information on the Company’s inventory. In connection with a customer bankruptcy in the fourth quarter of 2019, the Company wrote-down inventory by $19.0 million.
Leases
The Company determines if an arrangement is, or contains, a lease at inception and classifies it at as finance or operating. The Company has operating and finance leases for office and manufacturing facilities, machinery, computer hardware, office equipment, and vehicles. Finance lease assets and corresponding liabilities are included in Other long-term assets, Accrued expenses and other current liabilities, and Other long-term liabilities, respectively, on the Consolidated Balance Sheets.
Lease right-of-use (“ROU”) assets and corresponding liabilities are recognized based on the present value of the lease payments over the lease term at commencement date. When discount rates implicit in leases cannot be readily determined, the Company uses its incremental borrowing rate based on information available at commencement date in determining the present value of future payments. The incremental borrowing rate is determined based on the Company’s recent debt issuances, the Company’s specific credit rating, lease term and the currency in which lease payments are made.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such option. Costs associated with operating leases are recognized within operating expenses on a straight-line basis over the lease term. Finance lease assets are amortized within operating expenses on a straight-line basis over the shorter of the estimated useful lives of the assets or, in the instance where title does not transfer at the end of the lease term, the lease term. The interest component of a finance lease is included in Interest expense and recognized using the effective interest method over the lease term. The Company combines lease and non-lease components for all asset classes. For certain leases where rent escalates based upon a change in a financial index, such as the Consumer Price Index, the difference between the rate at lease inception and the subsequent fluctuations in that rate are included in variable lease costs. Additionally, because the Company does not separate lease and non-lease components, variable costs also include payments to the landlord for common area maintenance, real estate taxes, insurance and other operating expenses. The Company does not apply the recognition requirements to leases with lease terms of 12 months or less. Note 14 “Leases” contains additional information on the Company’s leases.
Property, Plant and Equipment (“PP&E”)
PP&E is carried at cost less accumulated depreciation. Depreciation is computed by the straight-line method over the estimated useful lives of the assets, as follows: buildings and building improvements 12-30 years; machinery and equipment 3-10 years; office equipment 3-10 years; and leasehold improvements over the remaining lives of the improvements or the lease term, whichever is shorter. The costs of repairs and maintenance are expensed as incurred; renewals and betterments are capitalized. Upon retirement or sale of an asset, its cost and related accumulated depreciation or amortization is removed from the accounts and any gain or loss is recorded in operating income or expense. The Company also reviews its PP&E for impairment when impairment indicators exist. When impairment indicators exist, the Company determines if the carrying value of its fixed assets exceeds the related undiscounted future cash flows. In cases where the carrying value of the Company's long-lived assets or asset groups (excluding goodwill and indefinite-lived intangible assets) exceeds the related undiscounted cash flows, the carrying value is written down to fair value. Fair value is generally determined using a discounted cash flow analysis. Note 5 “Property, Plant and Equipment, Net” contains additional information on the Company’s PP&E.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants at the measurement date. ASC 820, Fair Value Measurements, establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 1 valuations do not entail a significant degree of judgment.
Level 2 – Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
Level 3 – Valuation is based on unobservable inputs that are significant to the overall fair value measurement. The degree of judgment in determining fair value is greatest for Level 3 valuations.
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, assumptions are required to reflect those that market participants would use in pricing the asset or liability at the measurement date. Note 17 “Financial Instruments and Fair Value Measurements” contains additional information on assets and liabilities recorded at fair value in the consolidated financial statements.
Acquisitions
The Company accounts for acquisitions under the acquisition method of accounting for business combinations. Results of operations of acquired companies are included in the Company’s results of operations as of the respective acquisition dates. The purchase price of each acquisition is allocated to the net assets acquired based on estimates of their fair values at the date of the acquisition. Any purchase price in excess of these net assets is recorded as goodwill.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
All direct acquisition-related costs are expensed as incurred and are recognized as a component of Other operating expenses. The allocation of purchase price in certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may be up to one year from the acquisition date.
Contingent Consideration
In circumstances where an acquisition involves a contingent consideration arrangement, the Company recognizes a liability equal to the fair value of the contingent payments it expects to make as of the acquisition date. Increases or decreases in the fair value of the contingent consideration liability can result from changes in discount periods and rates, as well as changes in the timing, amount of, or the likelihood of achieving the applicable performance target. Increases in projected revenues, estimated cash flows and probabilities of payment may result in significantly higher fair value measurements; decreases in these items may have the opposite effect. Increases in the discount rates in periods prior to payment may result in significantly lower fair value measurements and decreases in the discount rates may have the opposite effect.
The contingent consideration fair value measurement is based on significant inputs not observable in the market and therefore constitute Level 3 inputs within the fair value hierarchy. The Company determines the initial fair value of contingent consideration liabilities using a Monte Carlo (“Monte Carlo”) valuation model, which involves a simulation of future revenues during the earn out-period using management’s best estimates, or a probability-weighted discounted cash flow analysis.
In periods subsequent to the initial measurement, contingent consideration liabilities are remeasured to fair value each reporting period until the contingent consideration is settled using various assumptions including estimated revenues (based on internal operational budgets and long-range strategic plans), discount rates, revenue volatility and projected payment dates. The current portion of contingent consideration liabilities is included in Accrued expenses and other current liabilities and the non-current portion is included in Other long-term liabilities on the Consolidated Balance Sheets. Adjustments to the fair value of contingent consideration liabilities are included in Other operating expenses in the Consolidated Statements of Operations, and cash flows from operating activities in the Consolidated Statements of Cash Flows. Note 17 “Financial Instruments and Fair Value Measurements” contains additional information on contingent consideration recorded at fair value in the consolidated financial statements.
Goodwill
Goodwill represents the excess of cost over the fair value of identifiable net assets of a business acquired and is assigned to one or more reporting units. The Company’s reporting units are the same as its reportable segments, Medical and Non-Medical. The Company tests each reporting unit’s goodwill for impairment at least annually as of the last day of the fiscal year and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. In conducting its goodwill test, the Company either performs a qualitative assessment or a quantitative assessment. A qualitative assessment requires that the Company consider events or circumstances including, but not limited to, macro-economic conditions, market and industry conditions, cost factors, competitive environment, changes in strategy, changes in customers, changes in the Company’s stock price, results of the last impairment test, and the operational stability and the overall financial performance of the reporting units. If, after assessing the totality of events or circumstances, the Company determines that it is more likely than not that the fair values of its reporting units are greater than the carrying amounts, then the quantitative goodwill impairment test is not performed. The Company may elect to bypass the qualitative analysis and perform a quantitative analysis.
If the qualitative assessment indicates that the quantitative analysis should be performed or if management elects to bypass a qualitative analysis to perform a quantitative analysis, the Company then evaluates goodwill for impairment by comparing the fair value of each of its reporting units to its carrying value, including the associated goodwill. To determine the fair values, the Company uses a weighted combination of the market approach based on comparable publicly traded companies and the income approach based on estimated discounted future cash flows. The cash flow assumptions consider historical and forecasted revenue, operating costs and other relevant factors.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company completed its annual goodwill impairment test as of December 31, 2021 and determined, after performing a qualitative review of its Medical reporting unit, that it is more likely than not that the fair value of the Medical reporting unit exceeds its carrying amount. Accordingly, there was no indication of impairment and the quantitative goodwill impairment test was not performed for the Medical reporting unit. The Company bypassed the qualitative analysis for its Non-Medical reporting unit and performed a quantitative analysis. The fair value of the Non-Medical reporting unit exceeded its carrying amount as of December 31, 2021.
Other Intangible Assets
Other intangible assets consist of purchased technology and patents, customer lists and trademarks. Definite-lived intangible assets are amortized on an accelerated or straight-line basis, which approximates the projected cash flows used to determine the fair value of those definite-lived intangible assets at the time of acquisition, as follows: purchased technology and patents 5-20 years; customer lists 7-20 years and other intangible assets 1-20 years. Certain trademark assets are considered indefinite-lived intangible assets and are not amortized. The Company expenses the costs incurred to renew or extend the term of intangible assets.
The Company reviews its definite-lived intangible assets for impairment when impairment indicators exist. When impairment indicators exist, the Company determines if the carrying value of its definite-lived intangible assets or asset groups exceeds the related undiscounted future cash flows. In cases where the carrying value exceeds the undiscounted future cash flows, the carrying value is written down to fair value. Fair value is generally determined using a discounted cash flow analysis.
The Company assesses its indefinite-lived intangible assets for impairment periodically to determine if any adverse conditions exist that would indicate impairment or when impairment indicators exist. The Company assesses its indefinite-lived intangible assets for impairment at least annually by comparing the fair value of the indefinite-lived intangible asset to its carrying value. The fair value is determined using the relief from royalty method.
Refer to Note 6 “Goodwill and Other Intangible Assets, Net” for further details of the Company’s goodwill and other intangible assets.
Equity Investments
The Company holds long-term, strategic investments in companies to promote business and strategic objectives. These investments are included in Other long-term assets on the Consolidated Balance Sheets. Equity investments are measured and recorded as follows:
•Non-marketable equity securities are equity securities without readily determinable fair value that are measured and recorded at fair value with changes in fair value recognized within net income. The Company measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes. If an impairment is recognized on the Company’s non-marketable equity securities during the period, these assets are classified as Level 3 within the fair value hierarchy based on the nature of the fair value inputs.
•Equity method investments are equity securities in investees the Company does not control but over which it has the ability to exercise influence. Equity method investments are recorded at cost and are adjusted to recognize (1) the Company’s share, based on percentage ownership or other contractual basis, of the investee’s income or loss, (2) additional contributions made and dividends or other distributions received, and (3) impairments resulting from other-than-temporary declines in fair value.
Realized and unrealized gains and losses resulting from changes in fair value or the sale of these equity investments are recorded through (Gain) loss on equity investments, net. For some investments, the Company records its share of the investee’s income or loss one quarter in arrears due to the timing of our receipt of such information. The carrying value of the Company’s non-marketable equity securities is adjusted for qualifying observable price changes resulting from the issuance of similar or identical securities by the same issuer. Determining whether an observed transaction is similar to a security within the Company’s portfolio requires judgment based on the rights and preferences of the securities. Recording upward and downward adjustments to the carrying value of the Company’s equity securities as a result of observable price changes requires quantitative assessments of the fair value of these securities using various valuation methodologies and involves the use of estimates.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Non-marketable equity securities and equity method investments (collectively referred to as non-marketable equity investments) are also subject to periodic impairment reviews. The Company’s quarterly impairment analysis considers both qualitative and quantitative factors that may have a significant impact on the investee’s fair value. Qualitative factors considered include the investee’s financial condition and business outlook, market for technology, operational and financing cash flow activities, technology and regulatory approval progress, and other relevant events and factors affecting the investee. When indicators of impairment exist, quantitative assessments of the fair value of the Company’s non-marketable equity investments are prepared.
To determine the fair value of these investments, the Company uses all pertinent financial information available related to the investees, including financial statements, market participant valuations from recent and proposed equity offerings, and other third-party data. Non-marketable equity securities are tested for impairment using a qualitative model similar to the model used for goodwill and long-lived assets. Upon determining that an impairment may exist, the security’s fair value is calculated and compared to its carrying value and an impairment is recognized immediately if the carrying value exceeds the fair value. Equity method investments are subject to periodic impairment reviews using the other-than-temporary impairment model, which considers the severity and duration of a decline in fair value below cost and the Company’s ability and intent to hold the investment for a sufficient period of time to allow for recovery.
The Company has determined that its investments are not considered variable interest entities. The Company’s exposure related to these entities is limited to its recorded investment. These investments are in start-up research and development companies whose fair value is highly subjective in nature and subject to future fluctuations, which could be significant. Refer to Note 17 “Financial Instruments and Fair Value Measurements” for additional information on the Company’s equity investments.
Debt Issuance Costs and Discounts
Debt issuance costs and discounts associated with the issuance of debt by the Company are deferred and amortized over the lives of the related debt. Debt issuance costs incurred in connection with the Company’s issuance of its revolving credit facility are classified within Other long-term assets and amortized to Interest expense on a straight-line basis over the contractual term of the revolving credit facility. Debt issuance costs and discounts related to the Company’s term-debt are recorded as a reduction of the carrying value of the related debt and are amortized to Interest expense using the effective interest method over the period from the date of issuance to the maturity date. Upon prepayment of the related debt, the Company also recognizes a proportionate amount of the costs as extinguishment of debt. Costs treated as extinguishment of debt are expensed and included in Interest expense in the accompanying Consolidated Statements of Operations. The amortization of debt issuance costs and discounts, and debt extinguishment charges are included in Debt related charges included in interest expense in the Consolidated Statements of Cash Flows. Note 8 “Debt” contains additional information on the Company’s debt issuance costs and discounts.
Income Taxes
The consolidated financial statements of the Company have been prepared using the asset and liability approach to account for income taxes, which requires the recognition of deferred income taxes for the expected future tax consequences of net operating losses, credits, and temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided on deferred tax assets if it is determined, within each taxing jurisdiction, that it is more likely than not that the asset will not be realized.
The Company accounts for uncertain tax positions using a more likely than not recognition threshold. The evaluation of uncertain tax positions is based on factors including, but not limited to, changes in tax law, the measurement of tax positions taken or expected to be taken in tax returns, the effective settlement of matters subject to audit, new audit activity and changes in facts or circumstances related to a tax position. These tax positions are evaluated on a quarterly basis. The Company recognizes interest expense related to uncertain tax positions as Provision for income taxes. Penalties, if incurred, are recognized as a component of Selling, general and administrative (“SG&A”) expenses.
The Company and its subsidiaries file a consolidated United States (“U.S.”) federal income tax return. State tax returns are filed on a combined or separate basis depending on the applicable laws in the jurisdictions where the tax returns are filed. The Company also files foreign tax returns on a separate company basis in the countries in which it operates.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Derivative Financial Instruments
The Company recognizes all derivative financial instruments in its consolidated financial statements at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it. The Company’s use of derivative instruments is generally limited to cash flow hedges of certain interest rate risks and minimizing foreign currency exposure on foreign currency transactions, which are typically designated in hedging relationships, and intercompany balances, which are not designated as hedging instruments. Under master agreements with the respective counterparties to our derivative contracts, subject to applicable requirements, we have the right of set-off and are allowed to net settle transactions of the same type with a single net amount payable by one party to the other. Gains and losses on cash flow hedges are recorded in Accumulated Other Comprehensive Income in the Consolidated Balance Sheets until the underlying transaction is recorded in earnings. When the hedged item is realized, gains or losses are reclassified from Accumulated Other Comprehensive Income (“AOCI”) to the Consolidated Statement of Operations on the same line item as the underlying transaction. In the event the forecasted transactions do not occur, or it becomes probable that they will not occur, the Company reclassifies any gain or loss on the related cash flow hedge to earnings in the respective period. Cash flows related to these derivative financial instruments are included in cash flows from operating activities. Foreign currency contracts not designated as hedging relationships are recorded at fair value in Accrued expenses and other current liabilities in the Consolidated Balance Sheets and resulting gains or losses are recorded in the Consolidated Statement of Operations.
Revenue Recognition
The majority of the Company’s revenues consist of sales of various medical devices and products to large, multinational OEMs and their affiliated subsidiaries. The Company considers the customer’s purchase order, which in some cases is governed by a long-term agreement, and the Company’s corresponding sales order acknowledgment as the contract with the customer. The majority of contracts have an original expected duration of one year or less. Consideration payable to customers is included in the transaction price. In accordance with ASC 340-40-25-4, the Company expenses incremental costs of obtaining a contract when incurred because the amortization period is less than one year.
The Company evaluates revenue recognition in contracts with customers as performance obligations are satisfied and as the customer obtains control of the products. Control is defined as the ability to direct the use of and obtain substantially all of the remaining benefits of the products. The customer obtains control of the products when title and risk of ownership transfers to them, which is primarily based upon shipping terms. Most of the Company’s revenues are recognized at the point in time when the products are shipped to customers. When contracts with customers for products, which do not have an alternative use to the Company, contain provisions that provide the Company with an enforceable right to payment for performance completed to date for costs incurred plus a reasonable profit throughout the duration of the contract, revenue is recognized over time as control is transferred to the customer. In contracts with customers where revenue is recognized over time, the Company uses an input measure to determine progress towards completion and total estimated costs at completion. Under this method, sales and gross profit are recognized as work is performed generally based on actual costs incurred. Revenue is recognized net of sales tax, value-added taxes and other taxes.
Performance Obligations
The Company considers each shipment of an individual product included on a purchase order to be a separate performance obligation, as each shipment is separately identifiable and the customer can benefit from each individual product separately from the other products included on the purchase order. Accordingly, a contract can have one or more performance obligations to manufacture products. Standard payment terms range from 30 to 90 days and may include a discount for early payment.
The Company does not offer its customers a right of return. Rather, the Company warrants that each unit received by the customer will meet the agreed upon technical and quality specifications and requirements. Only when the delivered units do not meet these requirements can the customer return the non-compliant units as a corrective action under the warranty. The remedy offered to the customer is repair of the returned units or replacement if repair is not viable. Accordingly, the Company records a warranty reserve and any warranty activities are not considered to be a separate performance obligation.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed accounts receivable and less frequently, unearned revenue. Accounts receivable are recorded when the right to consideration becomes unconditional. Unearned revenue is recorded when customers pay or are billed in advance of the Company’s satisfaction of performance obligations. Contract liabilities are classified as Accrued expenses and other current liabilities on the Consolidated Balance Sheets. For contracts with customers where revenue is recognized over time, the Company records a contract asset for unbilled revenue associated with non-cancellable customer orders, which is recorded within Contract assets on the Consolidated Balance Sheets.
Transaction Price
Generally, the transaction price of the Company’s contracts consists of a unit price for each individual product included in the contract, which can be fixed or variable based on the number of units ordered. In some instances, the transaction price also includes a rebate for meeting certain volume-based targets over a specified period of time. The transaction price of a contract is determined based on the unit price and the number of units ordered, reduced by the rebate expected to be earned on those units. Rebates are estimated based on the expected achievement of the volume-based target using the most likely amount method and are updated quarterly. Adjustments to these estimates are recognized under the cumulative catch-up method and in the period in which they are identified. When contracts with customers include consideration payable at the beginning of the contract, the transaction price is reduced at the later of when the Company recognizes revenue for the transfer of the related goods to the customer or when the Company pays or promises to pay the consideration. Volume discounts and rebates and other pricing reductions earned by customers are offset against their receivable balances.
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. As the majority of products sold to customers are manufactured to meet the specific requirements and technical specifications of that customer, the products are considered unique to that customer and the unit price stated in the contract is considered the standalone selling price.
Contract Modifications
Contract modifications, which can include a change in scope, price, or both, most often occur related to contracts that are governed by a long-term arrangement. Contract modifications typically relate to the same products already governed by the long-term arrangement, and therefore, are accounted for as part of the existing contract. If a contract modification is for additional products, it is accounted for as a separate contract.
Environmental Costs
Environmental expenditures that relate to an existing condition caused by past operations and that do not provide future benefits are expensed as incurred. Liabilities are recorded when environmental assessments are made, the requirement for remedial efforts is probable and the amount of the liability can be reasonably estimated. Liabilities are recorded generally no later than the completion of feasibility studies. The Company has a process in place to monitor, identify, and assess how the current activities for known exposures are progressing against the recorded liabilities. The process is also designed to identify other potential remediation sites that are not presently known.
Restructuring Expenses
The Company continually evaluates alternatives to align its resources with the changing needs of its customers and markets, and to lower its operating costs. This includes realignment of existing manufacturing capacity, facility closures, process optimization, or similar actions, either in the normal course of business or pursuant to significant restructuring programs. These actions may result in voluntary or involuntary employee termination benefits. Voluntary termination benefits are accrued when an employee accepts the related offer. Involuntary termination benefits are accrued upon the commitment to a termination plan and the benefit arrangement is communicated to affected employees, or when liabilities are determined to be probable and estimable, depending on the existence of a substantive plan for severance or termination. All other exit costs are expensed as incurred. Refer to Note 11 “Other Operating Expenses” for additional information.
Research, Development and Engineering (“RD&E”)
RD&E costs are expensed as incurred. The primary costs are salary and benefits for personnel, material costs used in development projects and subcontracting costs.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Product Warranties
The Company allows customers to return defective or damaged products for credit, replacement, or repair. The Company warrants that its products will meet customer specifications and will be free from defects in materials and workmanship. The Company accrues its estimated exposure to warranty claims, through Cost of Sales, based upon experience and other specific information as it becomes available. The product warranty liability is classified as Accrued expenses and other current liabilities on the Consolidated Balance Sheets. Adjustments to pre-existing estimated exposure for warranties are made as changes to the obligations become reasonably estimable. Note 13 “Commitments and Contingencies” contains additional information on the Company’s product warranties.
Stock-Based Compensation
The Company recognizes stock-based compensation expense for its compensation plans. These plans include stock options, restricted stock units (“RSUs”) and performance-based restricted stock units (“PRSUs”). For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares to be earned depends on the achievement of targets based on market conditions, such as total shareholder return, or performance conditions based on the Company’s operating results. The Company records forfeitures of equity awards in the period in which they occur.
The fair value of the stock-based compensation is determined at the grant date. The Company uses the Black-Scholes standard option pricing model (“Black-Scholes model”) to determine the fair value of stock options. The fair value of each RSU is determined based on the Company’s closing stock price on the date of grant. The fair value of each PRSU is determined based on either the Company’s closing stock price on the date of grant or through a Monte Carlo valuation model for those awards that include a market-based condition. In addition to the closing stock price on the date of grant, the determination of the fair value of awards using both the Black-Scholes and Monte Carlo valuation models is affected by other assumptions, including the following:
Expected Term - The Company analyzes historical employee exercise and termination data to estimate the expected term assumption for stock options. For market-based awards, the term is commensurate with the performance period remaining as of the grant date.
Risk-free Interest Rate - A risk-free rate is based on the U.S. Treasury rates in effect on the grant date for a maturity equal to or approximating the expected term of the award.
Expected Volatility - For stock options, expected volatility is calculated using historical volatility based on the daily closing prices of the Company’s common stock over a period equal to the expected term. For market-based awards, a combination of historical and implied volatility for the Company and members of its peer group are used in developing the expected volatility assumption.
Dividend Yield - The dividend yield assumption is based on the Company’s expected annual dividend yield on the grant date.
The Company recognizes compensation expense over the required service or vesting period based on the fair value of the award on the date of grant. Certain executive stock-based awards contain market, performance and service conditions. Compensation expense for awards with market conditions is recognized over the service period and is not reversed if the market condition is not met. Compensation expense for awards with performance conditions is reassessed each reporting period and recognized based upon the probability that the performance targets will be achieved.
All stock option awards granted under the Company’s compensation plans have an exercise price equal to the closing stock price on the date of grant, a ten-year contractual life and generally, vest annually over a three-year vesting term. RSUs typically vest in equal annual installments over a three or four year period. RSUs issued to members of the Company’s Board of Directors as a portion of their annual retainer vest quarterly over a one-year vesting term. Earned PRSUs typically vest three years from the date of grant.
The Company records deferred tax assets for awards that result in deductions on the Company’s income tax returns, based on the amount of stock-based compensation expense recognized and the statutory tax rate in the jurisdiction in which it will receive a deduction. Differences between the deferred tax assets recognized for financial reporting purposes and the actual tax deduction reported on the income tax return are recorded as a component of Provision for income taxes in the Consolidated Statements of Operations. Note 10 “Stock-Based Compensation” contains additional information on the Company’s stock-based compensation.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Defined Benefit Plans
The Company recognizes in its balance sheet as an asset or liability the overfunded or underfunded status of its defined benefit plans provided to its employees located in Mexico and Switzerland. This asset or liability is measured as the difference between the fair value of plan assets, if any, and the benefit obligation of those plans. For these plans, the benefit obligation is the projected benefit obligation, which is calculated based on actuarial computations of current and future benefits for employees. Actuarial gains or losses and prior service costs or credits that arise during the period, but are not included as components of net periodic benefit expense, are recognized as a component of AOCI on the Consolidated Balance Sheets. The Company records the service cost component of net benefit costs in Cost of sales and SG&A expenses. The interest cost component of net benefit costs is recorded in Interest expense and the remaining components of net benefit costs, amortization of net losses and expected return on plan assets, are recorded in Other (income) loss, net.
Foreign Currency Translation and Remeasurement
The Company translates all assets and liabilities of its foreign subsidiaries, where the U.S. dollar is not the functional currency, at the period-end exchange rate and translates income and expenses at the average exchange rates in effect during the period. The net effect of this translation is recorded in the consolidated financial statements as a component of AOCI. Translation adjustments are not adjusted for income taxes as they relate to permanent investments in the Company’s foreign subsidiaries.
The Company has foreign operations in the Dominican Republic, Germany, Ireland, Israel, Malaysia, Mexico, Switzerland, and Uruguay, which expose the Company to foreign currency exchange rate fluctuations due to transactions denominated in Dominican pesos, Euros, Israeli shekels, Malaysian ringgits, Mexican pesos, Swiss francs, and Uruguayan pesos. To the extent that monetary assets and liabilities, including short-term and long-term intercompany loans, are recorded in a currency other than the functional currency of the subsidiary, these amounts are remeasured each period at the period-end exchange rate, with the resulting gain or loss being recorded in Other (income) loss, net in the Consolidated Statements of Operations. Net foreign currency transaction (gains) losses included in Other (income) loss, net amounted to ($0.1 million), $1.6 million and $0.1 million for fiscal years 2021, 2020 and 2019, respectively, and primarily related to the fluctuation of the U.S. dollar relative to the Euro and the remeasurement of certain intercompany loans.
Earnings Per Share (“EPS”)
Basic EPS is calculated by dividing Net Income by the weighted average number of shares outstanding during the period. Diluted EPS is calculated by adjusting the weighted average number of shares outstanding for potential common shares if dilutive to the EPS calculation. Note 15 “Earnings Per Share” contains additional information on the computation of the Company’s EPS.
Comprehensive Income
The Company’s comprehensive income as reported in the Consolidated Statements of Comprehensive Income includes net income, foreign currency translation adjustments, the net change in cash flow hedges, net of tax, and defined benefit plan liability adjustments, net of tax. The Consolidated Statements of Comprehensive Income and Note 16 “Stockholders’ Equity” contain additional information on the computation of the Company’s comprehensive income.
Recent Accounting Pronouncements
In the normal course of business, management evaluates all new Accounting Standards Updates (“ASU”) and other accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”), Securities and Exchange Commission (“SEC”), or other authoritative accounting bodies to determine the potential impact they may have on the Company’s Consolidated Financial Statements. Except as noted below, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material impact on the Company’s Consolidated Financial Statements.
Accounting Guidance Not Yet Elected or Adopted
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which creates an exception to the general recognition and measurement principle in ASC 805 by requiring companies to apply ASC 606 to recognize and measure contract assets and contract liabilities from contracts with customers acquired in a business combination. The guidance additionally clarifies that companies should apply the definition of a performance obligation in ASC 606 when recognizing contract liabilities assumed in a business combination. The Company will early adopt ASU 2021-08 as of January 1, 2022 on a prospective basis. The impact of the adoption of ASU 2021-08 cannot currently be determined, as it is dependent on future business combinations that the Company may enter into.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(2.) BUSINESS ACQUISITIONS
2021 Acquisition
On December 1, 2021, the Company acquired 100% of the equity interests of Oscor Inc., Oscor Caribe, LLC and Oscor Europe GmbH (collectively “Oscor”), privately-held companies with operations in Florida, the Dominican Republic and Germany that design, develop, manufacture and market a comprehensive portfolio of highly specialized medical devices, venous access systems and diagnostic catheters and implantable devices for a cash purchase price of $220.4 million, of which $2.6 million is net cash acquired subject to payment in connection with working capital and other closing adjustments. Serving the Company’s current markets, Oscor broadens the Company’s product portfolio, expands its research and development capabilities, and adds low-cost manufacturing capacity. The Company used proceeds from its Senior Secured Credit Facilities to fund the acquisition. See Note 8 “Debt” for additional information. Oscor is included in the Company’s Medical segment.
The Oscor acquisition was structured as a stock purchase, however the parties agreed to coordinate the election of Section 338(h)(10) of the Internal Revenue Code relative to this transaction for tax purposes. Therefore, the excess purchase price over the fair value of net assets acquired was recorded as goodwill, which will be amortized over 15 years for income tax filing purposes.
The Company has provisionally estimated fair values for the assets purchased, liabilities assumed and purchase consideration as of the date of the acquisition. The determination of estimated fair value required management to make significant estimates and assumptions based on information that was available at the time the consolidated financial statements were prepared. The amounts reported are considered provisional as the Company is completing the valuations that are required to allocate the purchase price in areas such as property and equipment, intangible assets, lease-related assets and liabilities, deferred taxes and goodwill. As a result, the allocation of the provisional purchase price may change in the future, which could be material.
The preliminary purchase price allocation was as follows (in thousands):
| | | | | | | | | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Fair value of net assets acquired | | | |
| | | |
Current assets (excluding inventory) | | | $ | 12,148 | |
Inventory | | | 12,212 | |
Property, plant and equipment | | | 17,977 | |
Goodwill | | | 77,887 | |
Intangible assets | | | 105,300 | |
Operating lease assets | | | 15,142 | |
Other noncurrent assets | | | 695 | |
Current liabilities | | | (8,875) | |
Operating lease liabilities | | | (12,044) | |
Fair value of net assets acquired | | | $ | 220,442 | |
The preliminary fair values of the assets acquired were determined using one of three valuation approaches: market, income or cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset, among other considerations.
The market approach estimates the value for a subject asset based on available market pricing for comparable assets. The income approach estimates the value for a subject asset based on the present value of cash flows projected to be generated by the asset. The projected cash flows were discounted at a required rate of return that reflects the relative risk of the asset and the time value of money. The projected cash flows for each asset considered multiple factors from the perspective of a marketplace participant including revenue projections from existing customers, attrition trends, technology life-cycle assumptions, marginal tax rates and expected profit margins giving consideration to historical and expected margins. The cost approach estimates the value for a subject asset based on the cost to replace the asset and reflects the estimated reproduction or replacement cost for the asset, less an allowance for loss in value due to depreciation or obsolescence, with specific consideration given to economic obsolescence if indicated. These fair value measurement approaches are based on significant unobservable inputs, including management estimates and assumptions.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(2.) BUSINESS ACQUISITIONS (Continued)
Current Assets and Liabilities
The fair value of current assets and liabilities, excluding inventory, was assumed to approximate their carrying value as of the acquisition date due to the short-term nature of these assets and liabilities.
The fair value of in-process and finished goods inventory acquired was estimated by applying a version of the income approach called the comparable sales method. This approach estimates the fair value of the assets by calculating the potential revenue generated from selling the inventory and subtracting from it the costs related to the completion and sale of that inventory and a reasonable profit allowance for these remaining efforts. Based upon this methodology, the Company recorded the inventory acquired at fair value resulting in an increase in inventory of $1.0 million.
Property, Plant and Equipment
The fair value of PP&E acquired was estimated by applying the cost approach for personal property and leasehold improvements. The cost approach was applied by developing a replacement cost and adjusting for economic depreciation and obsolescence.
Leases
The Company recognized operating lease liabilities and operating lease right-of-use assets for office and manufacturing facilities in the U.S., Dominican Republic, and Germany in accordance with ASC 842, Leases. Additionally, the Company recorded favorable lease terms associated with the operating leases in the U.S. of $3.1 million. The favorable lease terms were recorded as an increase to the ROU lease asset.
Goodwill
The excess of the purchase price over the fair value of net tangible and intangible assets acquired and liabilities assumed was allocated to goodwill. Various factors contributed to the establishment of goodwill, including the value of Oscors’s highly trained assembled work force and management team, the incremental value resulting from Oscor’s industry leading capabilities and services to OEMs, enhanced synergies, and the expected revenue growth over time that is attributable to increased market penetration from future products and customers. The goodwill acquired in connection with the acquisition was allocated to the Medical segment and is deductible for tax purposes.
Intangible Assets
The purchase price was allocated to intangible assets as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | |
Definite-lived Intangible Assets | | Fair Value Assigned | | Weighted Average Amortization Period (Years) | | | | Weighted Average Discount Rate |
Customer lists | | $ | 73,800 | | | 20.0 | | | | 9.5% |
Technology | | 15,200 | | | 15.0 | | | | 9.5% |
Tradenames | | 16,300 | | | 20.0 | | | | 9.5% |
Customer Lists - Customer lists represent the estimated fair value of contractual and non-contractual customer relationships Oscor had as of the acquisition date. The primary customers of Oscor include large original equipment manufacturers in various geographic locations around the world. These relationships were valued separately from goodwill at the amount that an independent third party would be willing to pay for these relationships. The fair value of customer lists was determined using the multi-period excess-earnings method, a form of the income approach. The estimated useful life of the existing customer base was based upon the historical customer annual attrition rate of 5%, as well as management’s understanding of the industry and product life cycles.
Technology - Technology consists of technical processes, patented and unpatented technology, manufacturing know-how, trade secrets and the understanding with respect to products or processes that have been developed by Oscor and that will be leveraged in current and future products. The fair value of technology acquired was determined utilizing the relief from royalty method, a form of the income approach, with a royalty rate that ranged from 4.0% to 4.5%. The estimated useful life of the technology is based upon management’s estimate of the product life cycle associated with the technology before they will be replaced by new technologies.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(2.) BUSINESS ACQUISITIONS (Continued)
Tradenames - Tradenames represents the estimated fair value of Oscor’s corporate and product names. The acquired tradenames were valued separately from goodwill at the amount that an independent third party would be willing to pay for use of these names. The fair value of the tradenames was determined by utilizing the relief from royalty method, a form of the income approach, with a royalty rate of 2.0%. Tradenames were assumed to have a definite useful life based upon long-term management expectations and future operating plans.
2020 Acquisition
On February 19, 2020, the Company acquired certain assets and liabilities of InoMec Ltd. (“InoMec”), a privately-held company based in Israel that specializes in the research, development and manufacturing of medical devices, including minimally invasive tools, delivery systems, tubing and catheters, surgery tools, drug-device combination, laser combined devices, and tooling and production. The acquisition enabled the Company to create a research and development center in Israel, closer to the customer base in the region. The fair value of the consideration transferred was $7.0 million, which included an initial cash payment of $5.3 million and $1.7 million in estimated fair value of contingent consideration. The contingent consideration represented the estimated fair value of the Company’s obligation, under the asset purchase agreement, to make additional payments of up to $3.5 million if specified conditions are met through February 2024. See Note 17 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Based on the final purchase price allocation, the assets acquired principally comprise $2.0 million of intangible assets, $4.8 million of goodwill, $0.3 million of acquired property, plant and equipment, and a net liability for other working capital items of $0.1 million. Intangible assets included developed technology, customer relationships and non-compete provisions, which are being amortized over a weighted average period of 5.9 years. Goodwill for the InoMec acquisition is deductible for income tax purposes.
2019 Acquisition
On October 7, 2019, the Company acquired certain assets and liabilities of US BioDesign, LLC (“USB”), a privately-held developer and manufacturer of complex braided biomedical structures for disposable and implantable medical devices. The acquisition added a differentiated capability related to the complex development and manufacture of braided and formed biomedical structures to the Company’s broad portfolio. The fair value of the consideration transferred was $19.1 million, which included a cash payment of $14.9 million and $4.2 million in estimated fair value of contingent consideration. The contingent consideration represents the estimated fair value of the Company’s obligation, under the asset purchase agreement, to make additional payments of up to $5.5 million if certain revenue goals are met through 2023. See Note 17 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Based on the final purchase price allocation, the assets acquired principally consist of $7.4 million of developed technology, $10.4 million of goodwill, $0.7 million of acquired property, plant and equipment, and $0.6 million of other working capital items. The $10.4 million of goodwill reflects a $0.1 million decrease resulting from a favorable working capital adjustment recorded in 2020. The technology intangible asset is being amortized over a useful life of 8 years. Goodwill for the USB acquisition is deductible for income tax purposes.
Actual and Pro Forma (unaudited) disclosures
For segment reporting purposes, the results of operations and assets from the Oscor, InoMec and USB acquisitions have been included in the Company’s Medical segment since the respective acquisition dates. For the year ended December 31, 2021, sales related to Oscor, InoMec and USB were $4.7 million, $3.5 million and $4.8 million, respectively. For the year ended December 31, 2020, sales related to InoMec and USB were $3.4 million and $4.5 million, respectively. For the year ended December 31, 2019, sales related to USB were $0.8 million. Earnings related to the operations of Oscor, InoMec and USB for the fiscal years 2021, 2020 and 2019 were not material. Pro forma financial information has not been presented for the InoMec and USB acquisitions as the net effects were not significant or material to the Company’s results of operations or financial position.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(2.) BUSINESS ACQUISITIONS (Continued)
The following unaudited pro forma information presents the consolidated results of operations of the Company and Oscor as if the acquisition occurred as of the beginning of fiscal year 2020 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | |
Sales | $ | 1,274,148 | | | $ | 1,128,137 | | | |
Income from continuing operations | $ | 91,844 | | | $ | 67,529 | | | |
The unaudited pro forma results are presented for illustrative purposes only and do not reflect the realization of potential cost savings, and any related integration costs. Certain costs savings may result from the acquisition; however, there can be no assurance that these cost savings will be achieved. These unaudited pro forma results do not purport to be indicative of the results that would have been obtained, or to be a projection of results that may be obtained in the future. These unaudited pro forma results include certain adjustments, primarily due to increases in amortization expense due to the fair value adjustments of intangible assets, the increases to interest expense reflecting the amount borrowed in connection with the acquisition, acquisition related costs and the impact of income taxes on the pro forma adjustments.
Acquisition costs
During the fiscal years 2021, 2020 and 2019, direct costs of these acquisitions of $2.0 million, $0.9 million and $0.4 million, respectively, were expensed as incurred and included in Other Operating Expenses in the Consolidated Statements of Operations.
(3.) SUPPLEMENTAL CASH FLOW INFORMATION
The following represents supplemental cash flow information for fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Non-cash investing and financing activities: | | | | | |
Property, plant and equipment purchases included in accounts payable | $ | 5,556 | | | $ | 3,597 | | | $ | 8,646 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Cash paid during the year for: | | | | | |
Interest | 24,740 | | | 33,933 | | | 44,784 | |
Income taxes | 19,649 | | | 18,477 | | | 30,034 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
(4.) INVENTORIES
Inventories comprise the following (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Raw materials | $ | 70,956 | | | $ | 72,477 | |
Work-in-process | 74,152 | | | 58,806 | |
Finished goods | 10,591 | | | 18,040 | |
Total | $ | 155,699 | | | $ | 149,323 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(5.) PROPERTY, PLANT AND EQUIPMENT, NET
PP&E comprises the following (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Manufacturing machinery and equipment | $ | 352,391 | | | $ | 320,807 | |
Buildings and building improvements | 98,007 | | | 102,037 | |
Information technology hardware and software | 72,752 | | | 69,969 | |
Leasehold improvements | 85,931 | | | 77,382 | |
Furniture and fixtures | 17,099 | | | 16,250 | |
Land and land improvements | 13,980 | | | 11,598 | |
Construction work in process | 41,813 | | | 26,389 | |
Other | 1,431 | | | 1,238 | |
| 683,404 | | | 625,670 | |
Accumulated depreciation | (406,305) | | | (371,706) | |
Total | $ | 277,099 | | | $ | 253,964 | |
Depreciation expense for PP&E was as follows for fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Depreciation expense | $ | 39,772 | | | $ | 38,193 | | | $ | 37,819 | |
(6.) GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
The change in the carrying amount of goodwill by reportable segment during fiscal years 2021 and 2020 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Medical | | Non-Medical | | Total |
| | | | | |
| | | | | |
December 31, 2019 | $ | 822,617 | | | $ | 17,000 | | | $ | 839,617 | |
Acquisition | 4,800 | | | — | | | 4,800 | |
Acquisition-related adjustments (Note 2) | (85) | | | — | | | (85) | |
Foreign currency translation | 15,110 | | | — | | | 15,110 | |
December 31, 2020 | 842,442 | | | 17,000 | | | 859,442 | |
Acquisition (Note 2) | 77,887 | | | — | | | 77,887 | |
| | | | | |
Foreign currency translation | (12,625) | | | — | | | (12,625) | |
December 31, 2021 | $ | 907,704 | | | $ | 17,000 | | | $ | 924,704 | |
As of December 31, 2021, no accumulated impairment loss has been recognized for the goodwill allocated to the Company’s Medical or Non-Medical segments.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(6.) GOODWILL AND OTHER INTANGIBLE ASSETS, NET (Continued)
Intangible Assets
Intangible assets comprise the following (in thousands):
| | | | | | | | | | | | | | | | | |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
December 31, 2021 | | | | | |
Definite-lived: | | | | | |
Purchased technology, tradenames and patents | $ | 285,659 | | | $ | (164,371) | | | $ | 121,288 | |
Customer lists | 783,618 | | | (187,412) | | | 596,206 | |
Other | 4,162 | | | (4,134) | | | 28 | |
Total amortizing intangible assets | $ | 1,073,439 | | | $ | (355,917) | | | $ | 717,522 | |
Indefinite-lived: | | | | | |
Trademarks and tradenames | | | | | $ | 90,288 | |
| | | | | |
December 31, 2020 | | | | | |
Definite-lived: | | | | | |
Purchased technology and patents | $ | 257,453 | | | $ | (152,798) | | | $ | 104,655 | |
Customer lists | 723,791 | | | (161,856) | | | 561,935 | |
Other | 4,142 | | | (3,796) | | | 346 | |
Total amortizing intangible assets | $ | 985,386 | | | $ | (318,450) | | | $ | 666,936 | |
Indefinite-lived: | | | | | |
Trademarks and tradenames | | | | | $ | 90,288 | |
See Note 2 “Business Acquisitions” for additional details regarding intangible assets acquired during 2021 and 2020. Included in the Company’s indefinite-lived intangible assets are the Lake Region Medical and Greatbatch Medical tradenames with carrying values of $70.0 million and $20.3 million, respectively.
When acquiring certain assets, the Company assesses whether the acquired assets are a result of a business combination or a purchase of an asset. During 2020, the Company acquired a set of similar identifiable intangible assets relating to a license to use technology within its Non-Medical segment. The Company purchased the technology for $4.5 million, which includes $1.0 million of contingent consideration paid during 2020 upon completion of certain milestones, and capitalized $0.1 million of costs associated with acquiring the license as an intangible asset. The intangible asset of $4.6 million is being amortized over 11 years, the remaining useful life of the patented technology.
Aggregate intangible asset amortization expense comprises the following for fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Cost of sales | $ | 13,090 | | | $ | 12,860 | | | $ | 13,111 | |
SG&A | 28,507 | | | 28,271 | | | 26,965 | |
| | | | | |
| | | | | |
Total intangible asset amortization expense | $ | 41,597 | | | $ | 41,131 | | | $ | 40,076 | |
Estimated future intangible asset amortization expense based upon the carrying value as of December 31, 2021 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | After 2026 |
Amortization expense | $ | 46,594 | | | $ | 48,490 | | | $ | 47,576 | | | $ | 45,946 | | | $ | 43,612 | | | $ | 485,304 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(7.) ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities comprise the following (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Salaries and benefits | $ | 27,733 | | | $ | 24,512 | |
Profit sharing and bonuses | 18,325 | | | 19,204 | |
Contract liabilities | 3,776 | | | 2,498 | |
| | | |
Product warranties | 509 | | | 163 | |
Accrued interest | 76 | | | 1,644 | |
Other | 6,514 | | | 8,822 | |
Total | $ | 56,933 | | | $ | 56,843 | |
(8.) DEBT
Long-term debt comprises the following (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Senior secured term loan A | $ | 467,062 | | | $ | 229,687 | |
Senior secured term loan B | 349,125 | | | 508,286 | |
| | | |
| | | |
Senior secured revolving credit facility | 19,300 | | | — | |
Unamortized discount on term loan B and deferred debt issuance costs | (7,361) | | | (6,715) | |
Total debt | 828,126 | | | 731,258 | |
Current portion of long-term debt | (15,250) | | | (37,500) | |
Total long-term debt | $ | 812,876 | | | $ | 693,758 | |
| | | |
| | | |
Senior Secured Credit Facilities
On September 2, 2021, the Company entered into a new credit agreement (the “2021 Credit Agreement”), which permits borrowings and other extensions of credit in an initial aggregate principal amount of up to $1 billion (as may be increased from time to time in accordance with the terms). The 2021 Credit Agreement governs the Company’s senior secured credit facilities (the “Senior Secured Credit Facilities”), which consist of a five-year $400 million revolving credit facility (the “Revolving Credit Facility”), a five-year $250 million “term A” loan (the “TLA Facility”) and a seven-year $350 million “term B” loan (the “TLB Facility” and, together with the TLA Facility, the “Term Loan Facilities”). The TLB Facility was issued at a 0.50% discount. The 2021 Credit Agreement also includes an alternative benchmark rate as a replacement to the London Interbank Offered Rate (“LIBOR”) in the event LIBOR is no longer available. In connection with closing of the Oscor acquisition, on December 1, 2021, the Company amended the 2021 Credit Agreement to provide for, among other things, the incurrence of an additional $220 million aggregate principal amount of term A loans. As of December 31, 2021, the weighted average interest rate on all outstanding borrowings is 2.04%.
The obligations under the 2021 Credit Agreement are guaranteed by certain specified subsidiaries of the Company. Among other things, the 2021 Credit Agreement contains covenants that restrict the Company’s and certain of its subsidiaries’ ability to incur liens on certain assets, incur indebtedness, make material changes in corporate structure or materially alter the nature of its business, dispose of material assets, engage in mergers, consolidations and certain other fundamental changes, or engage in certain transactions with affiliates. The 2021 Credit Agreement contains customary default provisions, including, but not limited to, failure to pay interest or principal when due and failure to comply with covenants.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(8.) DEBT (Continued)
Prior to September 2, 2021, the Company was party to an amended and restated credit agreement (the “2015 Credit Agreement”), dated as of October 27, 2015. The 2015 Credit Agreement provided for certain credit facilities to the Company in an aggregate principal amount not to initially exceed $1.6 billion. At the time of the refinancing on September 2, 2021, the 2015 Credit Agreement provided for a $200 million revolving credit facility with no outstanding borrowings, a term loan A facility and a term loan B facility with outstanding principal balances of $210.9 million and $462.3 million, respectively. The term loan B facility under the 2015 Credit Agreement was issued at a 1% discount. The 2015 Credit Agreement was terminated concurrently with entering into the 2021 Credit Agreement. Details of our Long-term debt as of December 31, 2020 can be found within our 2020 Form 10-K. Revolving Credit Facility
The Revolving Credit Facility matures on September 2, 2026 and includes a $40 million sublimit for swingline loans and standby letters of credit. As of December 31, 2021, the Company had available borrowing capacity on the Revolving Credit Facility of $375.0 million after giving effect to $19.3 million of outstanding borrowings and $5.7 million of outstanding standby letters of credit.
Interest rates on the Revolving Credit Facility are at the Company’s option, either at: (i) the applicable LIBOR (or an applicable benchmark replacement) plus the applicable margin, which will range between 1.25% and 2.25%, based on the Company’s Total Net Leverage Ratio (as defined in the 2021 Credit Agreement), or (ii) the Base Rate (as defined below) plus the applicable margin, which will range between 0.25% and 1.25%, based on the Company’s Total Net Leverage Ratio. The Base Rate is defined, for any day, as the per annum rate equal to the highest of (i) the prime rate (as defined in the 2021 Credit Agreement), (ii) the Federal Funds Rate, as published by the Federal Reserve Bank of New York, plus 0.50%, and (iii) one-month LIBOR plus 1.00%. As of December 31, 2021, the weighted average interest rate on outstanding borrowings under the Revolving Credit Facility was 1.35%.
The Company is required to pay a commitment fee on the unused portion of the Revolving Credit Facility, which will range between 0.15% and 0.25%, depending on the Company’s Total Net Leverage Ratio. As of December 31, 2021, the commitment fee on the unused portion of the Revolving Credit Facility was 0.15%.
Term Loan Facilities
The TLA Facility and TLB Facility mature on September 2, 2026 and September 2, 2028, respectively, and require quarterly principal installments. The quarterly principal installments under the TLA Facility increase over the term of the loan. The interest rate terms for the TLA Facility are the same as those outlined above for the Revolving Credit Facility. Interest rates on the TLB Facility are, at the Company’s option, either at: (i) the applicable LIBOR rate plus 2.50%, with LIBOR subject to a 0.50% floor, or (ii) the Base Rate plus 1.50%. As of December 31, 2021, the interest rates on the TLA Facility and TLB Facility were 1.35% and 3.00%, respectively.
Covenants
The 2021 Credit Agreement contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of the lenders under the Revolving Credit Facility and the TLA Facility, which require that (i) the Company maintain a Total Net Leverage Ratio not to exceed 5.50:1.00 (stepping down to 5.00:1.00 for the third fiscal quarter of 2023 through maturity and subject to increase in certain circumstances following qualified acquisitions, but shall not exceed 5.50:1.00) and (ii) the Company maintain an interest coverage ratio of at least 2.50:1.00. The TLB Facility does not contain any financial maintenance covenants. As of December 31, 2021, the Company was in compliance with these financial covenants.
Contractual maturities under the Senior Secured Credit Facilities for the next five years and thereafter, as of December 31, 2021, are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | After 2026 |
Future minimum principal payments | $ | 15,250 | | | $ | 18,188 | | | $ | 29,938 | | | $ | 38,750 | | | $ | 401,739 | | | $ | 331,622 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(8.) DEBT (Continued)
Deferred Debt Issuance Costs and Discounts
The change in deferred debt issuance costs related to the Company’s Revolving Credit Facility is as follows (in thousands):
| | | | | |
| |
| |
| |
| |
December 31, 2020 | 891 | |
Financing costs incurred | 2,762 | |
Write-off of deferred debt issuance costs | (72) | |
Amortization during the period | (542) | |
December 31, 2021 | $ | 3,039 | |
The change in unamortized discount and deferred debt issuance costs related to the Term Loan Facilities is as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Deferred Debt Issuance Costs | | Unamortized Discount on TLB Facility | | Total |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
December 31, 2020 | 5,258 | | | 1,457 | | | 6,715 | |
Financing costs incurred | 5,236 | | | 1,750 | | | 6,986 | |
Write-off of deferred debt issuance costs and unamortized discount | (2,677) | | | (954) | | | (3,631) | |
Amortization during the period | (2,143) | | | (566) | | | (2,709) | |
December 31, 2021 | $ | 5,674 | | | $ | 1,687 | | | $ | 7,361 | |
In connection with the 2021 Credit Agreement, the Company incurred and capitalized $8.8 million of issuance costs, including an original issue discount on the TLB Facility of $1.8 million. In connection with December 1, 2021 amendment to the TLA Facility, the Company incurred and capitalized $1.0 million of issuance costs. An aggregate of $7.0 million of original issue discount and debt issuance costs have been recorded as a reduction of the carrying value of the related debt and $2.8 million of debt issuance costs attributable to the Revolving Credit Facility have been recorded as a component of Other long-term assets on the Consolidated Balance Sheets as of December 31, 2021.
In connection with terminating the 2015 Credit Agreement and entering into the 2021 Credit Agreement, for each separate debt instrument on a lender by lender basis, in accordance with ASC 470-50, Debt Modifications and Extinguishment, the Company performed an assessment of whether the transaction was deemed to be new debt, a modification of existing debt, or an extinguishment of existing debt. Debt issuance costs are either deferred and amortized over the term of the associated debt or expensed as incurred.
Based on this assessment, $1.2 million of unamortized deferred debt issuance costs and unamortized discount related to the 2015 Credit Agreement were deemed to be related to the issuance of new debt, or the modification of existing debt, and therefore will continue to be deferred and amortized over the term of the associated debt. The remaining $3.3 million of unamortized deferred debt issuance costs and unamortized discount related to the 2015 Credit Agreement were deemed to be related to the extinguishment of debt and were expensed. Additionally, in connection with prepayments on the TLB Facility made during 2021 under the 2015 Credit Agreement, $0.3 million of unamortized deferred debt issuance costs and unamortized discount were treated as extinguishment of debt and were expensed.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(9.) BENEFIT PLANS
Savings Plan
The Company sponsors a defined contribution 401(k) plan (the “Plan”) for its U.S. based employees. The Plan provides for the deferral of employee compensation under Internal Revenue Code §401(k) and a Company match. The Company matches $0.50 per dollar of each participant’s deferral made to the Plan up to 6% of their compensation, subject to Internal Revenue Service guidelines. The Company temporarily suspended the Company match beginning in August 2020 through the end of 2020 as part of its cost reduction actions to reduce discretionary spending in response to the effect of the COVID-19 pandemic on its operations. Contributions from employees, as well as those matched by the Company, vest immediately. Net costs related to defined contribution plans were $7.9 million in 2021, $5.0 million in 2020 and $7.2 million in 2019.
Defined Benefit Plans
The Company is required to provide its employees located in Switzerland and Mexico certain statutorily mandated defined benefits. Under these plans, benefits accrue to employees based upon years of service, position, age and compensation. The defined benefit pension plan provided to the Company’s employees located in Switzerland is a funded contributory plan, while the plans that provide benefits to the Company’s employees located in Mexico are unfunded and noncontributory. The assets of the Switzerland plan are held at an AA- rated insurance carrier who bears the pension risk and longevity risk, and will be used to cover the pension liability for the remaining retirees of the Swiss plan, as well as the remaining employees at that location. The liability and corresponding expense related to these benefit plans is based on actuarial computations of current and future benefits for employees. The aggregated projected benefit obligation for these plans was $3.9 million and $3.7 million as of December 31, 2021 and December 31, 2020, respectively. Net periodic pension cost for fiscal years 2021, 2020 and 2019 was $0.5 million, $0.4 million and $0.3 million, respectively. Over the next ten years, we expect gross benefit payments to be $1.0 million in total for the years 2022 through 2026, and $1.8 million in total for the years 2027 through 2031.
(10.) STOCK-BASED COMPENSATION
Stock-based Compensation Plans
The Company maintains certain stock-based compensation plans that were approved by the Company’s stockholders and are administered by the Board of Directors (the “Board”) or the Compensation and Organization Committee of the Board. The stock-based compensation plans provide for the granting of stock options, RSAs, RSUs, stock appreciation rights and stock bonuses to employees, non-employee directors, consultants, and service providers.
On March 25, 2021, the Company’s Board adopted, subject to stockholder approval, the Integer Holdings Corporation 2021 Omnibus Incentive Plan (the “2021 Plan”). The Company’s stockholders approved the 2021 Plan at the Company’s 2021 annual meeting of stockholders on May 19, 2021, at which time the 2021 Plan replaced the Company’s 2016 Stock Incentive Plan (the “2016 Plan”) and the Company ceased granting any new awards under the 2016 Plan. The number of shares initially reserved for issuance under the 2021 Plan is (i) 1,450,000 plus (ii) the total number of shares of common stock available for issuance under the 2016 Plan, plus (iii) any shares of common stock that are subject to awards forfeited, cancelled, expired, terminated or otherwise lapsed or settled in cash, in whole or in part, without the delivery of shares under the 2016 Plan. Each of the Company’s 2011 Stock Incentive Plan, the 2009 Stock Incentive Plan and the 2005 Stock Incentive Plan have expired, and no awards are available for issuance under these expired plans. As of December 31, 2021, there were 1,636,980 shares available for future grants under the 2021 Plan.
The Company recognized an excess net tax benefit from the exercise of stock options and vesting of RSUs of $1.1 million, $1.5 million and $2.8 million for fiscal years 2021, 2020 and 2019, respectively. These amounts are recorded as a component of Provision for income taxes.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(10.) STOCK-BASED COMPENSATION (Continued)
Stock-based Compensation Expense
The components and classification of stock-based compensation expense for fiscal years 2021, 2020 and 2019 were as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Stock options | $ | — | | | $ | 43 | | | $ | 410 | |
RSUs and PRSUs | 16,185 | | | 9,120 | | | 8,884 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total stock-based compensation expense | $ | 16,185 | | | $ | 9,163 | | | $ | 9,294 | |
| | | | | |
Cost of sales | $ | 3,365 | | | $ | 1,658 | | | $ | 1,011 | |
SG&A | 11,579 | | | 6,942 | | | 7,827 | |
RD&E | 969 | | | 563 | | | 269 | |
OOE | 272 | | | — | | | 187 | |
| | | | | |
Total stock-based compensation expense | $ | 16,185 | | | $ | 9,163 | | | $ | 9,294 | |
Stock Options
There were no stock options granted in fiscal years 2021, 2020 or 2019. The following table summarizes stock option activity during the fiscal year ended December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Stock Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in millions) |
Outstanding at December 31, 2020 | 281,873 | | | $ | 36.05 | | | | | |
| | | | | | | |
Exercised | (34,233) | | | 21.72 | | | | | |
| | | | | | | |
Outstanding at December 31, 2021 | 247,640 | | | $ | 38.03 | | | 4.2 | | $ | 11.8 | |
Vested and exercisable at December 31, 2021 | 247,640 | | | $ | 38.03 | | | 4.2 | | $ | 11.8 | |
| | | | | | | |
Intrinsic value is calculated for in-the-money options (exercise price less than market price) as the difference between the market price of the Company’s common stock as of December 31, 2021 ($85.59) and the weighted average exercise price of the underlying stock options, multiplied by the number of options outstanding and/or exercisable. Shares are distributed from the Company’s authorized but unissued reserve upon the exercise of stock options.
The following table provides certain information relating to the exercise of stock options during fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Intrinsic value | $ | 2,370 | | | $ | 4,773 | | | $ | 7,998 | |
Cash received | 743 | | | 3,263 | | | 3,242 | |
| | | | | |
Restricted Stock Units
The following table summarizes RSU activity during the fiscal year ended December 31, 2021:
| | | | | | | | | | | |
| Time-Vested Activity | | Weighted Average Grant Date Fair Value |
Nonvested at December 31, 2020 | 207,923 | | | $ | 75.38 | |
Granted | 208,624 | | | 81.98 | |
Vested | (149,464) | | | 74.47 | |
Forfeited | (18,952) | | | 79.84 | |
Nonvested at December 31, 2021 | 248,131 | | | $ | 81.14 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(10.) STOCK-BASED COMPENSATION (Continued)
As of December 31, 2021, there was $13.9 million of total unrecognized compensation cost related to RSUs, which is expected to be recognized over a weighted-average period of approximately 1.6 years. The fair value of RSU shares vested in fiscal years 2021, 2020 and 2019 was $12.9 million, $9.9 million and $2.4 million, respectively. The weighted average grant date fair value of RSUs granted during fiscal years 2021, 2020 and 2019 was $81.98, $83.94 and $82.31, respectively.
Performance Restricted Stock Units
The following table summarizes PRSU activity during the fiscal year ended December 31, 2021:
| | | | | | | | | | | |
| Performance- Vested Activity | | Weighted Average Grant Date Fair Value |
Nonvested at December 31, 2020 | 219,391 | | | $ | 72.33 | |
Granted | 92,384 | | | 85.16 | |
Vested | (38,882) | | | 37.75 | |
Forfeited | (74,024) | | | 53.45 | |
Nonvested at December 31, 2021 | 198,869 | | | $ | 92.07 | |
For the Company’s PRSUs, in addition to service conditions, the ultimate number of shares earned depends on the achievement of financial or market-based performance conditions. The financial performance condition is based on the Company’s sales targets. The market conditions are based on the Company’s achievement of a relative total shareholder return (“TSR”) performance requirement, on a percentile basis, compared to a defined group of peer companies over three year performance periods. All PRSUs awarded during the 2021 fiscal year were subject to market-based performance conditions.
At December 31, 2021, there was $6.0 million of total unrecognized compensation cost related to unvested PRSUs, which is expected to be recognized over a weighted-average period of approximately 1.9 years. The fair value of PRSU shares vested in fiscal years 2021, 2020 and 2019 was $3.1 million, $2.9 million and $6.7 million, respectively. The weighted average grant date fair value of PRSUs granted during fiscal years 2021, 2020 and 2019 was $85.16, $95.06 and $101.17, respectively.
The grant-date fair value of the market-based portion of the PRSUs granted during fiscal years 2021, 2020 and 2019 was determined using the Monte Carlo valuation model on the date of grant. The weighted average fair value and assumptions used to value the TSR portion of the PRSUs granted are as follows:
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Weighted average fair value | $ | 85.16 | | | $ | 107.27 | | | $ | 117.03 | |
Risk-free interest rate | 0.19 | % | | 1.29 | % | | 2.46 | % |
Expected volatility | 41 | % | | 30 | % | | 40 | % |
Expected life (in years) | 3.0 | | 2.9 | | 2.8 |
Expected dividend yield | — | % | | — | % | | — | % |
The valuation of the TSR portion of the PRSUs granted during fiscal years 2021 and 2020 also reflects a weighted average illiquidity discount of 8.19% and 8.00%, respectively, related to the six-month period that recipients are restricted from selling, transferring, pledging or assigning the underlying shares, in the event of vesting.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(11.) OTHER OPERATING EXPENSES
The Company continuously evaluates the business and identifies opportunities to realign its resources to better serve its customers and markets, improve operational efficiency and capabilities, and lower its operating costs. To realize the benefits associated with these opportunities, the Company undertakes restructuring-type activities to transform its business. In addition, from time to time, the Company incurs cost associated with acquiring and integrating businesses and certain other general expenses, including asset impairments. The Company classifies costs associated with these items as OOE.
The following tables summarize OOE by program in each of the preceding three years (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Operational excellence initiatives | $ | 3,893 | | | $ | 2,791 | | | $ | — | |
Strategic reorganization and alignment | 911 | | | 686 | | | 5,812 | |
Manufacturing alignment to support growth | — | | | 241 | | | 2,145 | |
| | | | | |
Acquisition and integration costs (adjustments) | 2,544 | | | (776) | | | 377 | |
Other general expenses | 508 | | | 4,679 | | | 3,817 | |
Total other operating expenses | $ | 7,856 | | | $ | 7,621 | | | $ | 12,151 | |
| | | | | |
| | | | | |
Operational excellence initiatives
The Company’s operational excellence (“OE”) initiatives mainly consist of costs associated with executing on its sales force, manufacturing, business process, and performance excellence operational strategic imperatives. These projects focus on changing the Company’s organizational structure to match product line growth strategies and customer needs, transitioning its manufacturing process into a competitive advantage and standardizing and optimizing its business processes.
2021 OE Initiatives - Costs related to the Company’s 2021 OE initiatives are primarily recorded within the Medical segment or unallocated operating expenses and mainly include termination benefits. The Company estimates that it will incur aggregate pre-tax charges in connection with the 2021 OE initiatives of between approximately $4 million to $5 million, the majority of which are expected to be cash expenditures. As of December 31, 2021, total restructuring and related charges incurred since inception were $3.6 million. These actions are expected to be substantially complete by the end of 2022.
2020 Initiatives - Costs related to the Company’s 2020 initiatives are primarily recorded within the Medical segment and mainly include termination benefits. As of December 31, 2021, total restructuring and related charges incurred since inception were $3.1 million. These actions were substantially complete at the end of 2020.
Strategic reorganization and alignment
The Company’s strategic reorganization and alignment (“SRA”) initiatives primarily include those that align resources with market conditions and the Company’s strategic direction in order to enhance the profitability of its portfolio of products.
2021 SRA Initiatives - During the fourth quarter of 2021, the Company initiated plans to exit certain markets served in our Medical segment to enhance profitability and reallocate manufacturing capacity needed to support our overall growth plans. The Company estimates that it will incur a range of pre-tax charges in connection with the 2021 SRA initiatives of approximately $5 million and $8 million, the majority of which are expected to be cash expenditures. Costs related to the Company’s 2021 SRA Initiatives are primarily recorded within the Medical segment and mainly include termination benefits. As of December 31, 2021, total charges incurred since inception were $0.9 million. These actions are expected to be completed by the end of 2025.
2017 SRA Initiatives - In 2017, to better align its resources to enhance the profitability of its portfolio of products, the Company began aligning resources with its strategic direction, improving profitability to invest in accelerated growth and the expansion of a facility. These actions began in 2017 and were completed during the second quarter of 2020. The Company recorded, primarily within the Medical segment, $23.0 million of restructuring and related charges since inception.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(11.) OTHER OPERATING EXPENSES (Continued)
Manufacturing alignment to support growth
In 2017, the Company commenced several initiatives designed to reduce costs, increase manufacturing capacity to accommodate growth and improve operating efficiencies. The plan involved the relocation of certain manufacturing operations and expansion of certain of the Company’s facilities. Costs related to the Company’s manufacturing alignment to support growth initiative were primarily recorded within the Medical segment. As of December 31, 2021, total restructuring and related charges incurred for this initiative since inception were $5.8 million. These actions were completed during 2020.
The following table summarizes the change in accrued liabilities, presented within Accrued expenses and other current liabilities on the Consolidated Balance Sheets, related to the initiatives described above (in thousands):
| | | | | | | | | | | | | | | | | | | | | |
| Operational excellence initiatives | | Strategic reorganization and alignment | | | | | | Total |
December 31, 2020 | $ | 291 | | | $ | — | | | | | | | $ | 291 | |
Charges incurred, net of reversals | 3,893 | | | 911 | | | | | | | 4,804 | |
| | | | | | | | | |
Cash payments | (3,886) | | | (777) | | | | | | | (4,663) | |
December 31, 2021 | $ | 298 | | | $ | 134 | | | | | | | $ | 432 | |
Acquisition and integration costs
During 2021, acquisition and integration costs included $2.4 million of expenses primarily related to the acquisition of Oscor, and a net $0.1 million adjustment to increase the fair value of acquisition-related contingent consideration liability associated with the Company’s other acquisitions. During 2020, acquisition and integration costs included $1.2 million of expenses primarily related to the acquisition of certain assets and liabilities of InoMec, and a $2.0 million adjustment to reduce the fair value of acquisition-related contingent consideration liability associated with the Company’s acquisition of USB. During 2019, acquisition and integration costs primarily related to direct acquisition costs incurred in connection with the acquisition of USB. Acquisition and integration costs primarily consist of professional fees and other costs. See Note 17 “Financial Instruments and Fair Value Measurements” for additional information related to the fair value measurement of the contingent consideration.
Other general expenses
During 2021, 2020 and 2019, the Company recorded expenses related to other initiatives not described above, which relate primarily to integration and operational initiatives to reduce future costs and improve efficiencies. The 2021, 2020 and 2019 amounts primarily include severance, information technology systems conversion expenses, expenses incurred in connection with a customer filing Chapter 11 bankruptcy, and expenses related to the restructuring of certain legal entities of the Company.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(12.) INCOME TAXES
Income from continuing operations before taxes for fiscal years 2021, 2020 and 2019 consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
U.S. | $ | 48,293 | | | $ | 35,337 | | | $ | 40,203 | |
International | 52,770 | | | 50,870 | | | 64,990 | |
Total income from continuing operations before taxes | $ | 101,063 | | | $ | 86,207 | | | $ | 105,193 | |
The provision for income taxes from continuing operations for fiscal years 2021, 2020 and 2019 comprises the following (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Current: | | | | | |
Federal | $ | 9,511 | | | $ | 7,784 | | | $ | 14,090 | |
State | 1,553 | | | 1,233 | | | 87 | |
International | 8,459 | | | 6,898 | | | 10,083 | |
| 19,523 | | | 15,915 | | | 24,260 | |
Deferred: | | | | | |
Federal | (8,665) | | | (4,648) | | | (8,813) | |
State | (393) | | | (1,245) | | | 332 | |
International | (2,422) | | | (1,073) | | | (1,804) | |
| (11,480) | | | (6,966) | | | (10,285) | |
Total provision for income taxes | $ | 8,043 | | | $ | 8,949 | | | $ | 13,975 | |
The provision for income taxes from continuing operations differs from the U.S. statutory rate for fiscal years 2021, 2020 and 2019 due to the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Statutory rate | $ | 21,223 | | 21.0 | % | | $ | 18,103 | | 21.0 | % | | $ | 22,091 | | 21.0 | % |
Federal tax credits (including R&D) | (11,929) | | (11.8) | | | (7,009) | | (8.1) | | | (4,797) | | (4.6) | |
Foreign rate differential | (5,165) | | (5.1) | | | (5,333) | | (6.2) | | | (5,479) | | (5.2) | |
Stock-based compensation | (1,084) | | (1.1) | | | (1,459) | | (1.7) | | | (2,422) | | (2.3) | |
Uncertain tax positions | 18 | | — | | | 1,208 | | 1.4 | | | (920) | | (0.9) | |
State taxes, net of federal benefit | 1,183 | | 1.2 | | | 553 | | 0.6 | | | 1,106 | | 1.1 | |
U.S. tax on foreign earnings, net of §250 deduction | 1,913 | | 1.9 | | | 3,216 | | 3.7 | | | 5,201 | | 4.9 | |
Valuation allowance | 524 | | 0.5 | | | (345) | | (0.4) | | | (1,606) | | (1.5) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Other | 1,360 | | 1.4 | | | 15 | | 0.1 | | | 801 | | 0.8 | |
Effective tax rate | $ | 8,043 | | 8.0 | % | | $ | 8,949 | | 10.4 | % | | $ | 13,975 | | 13.3 | % |
| | | | | | | | |
The difference between the Company’s effective tax rate and the U.S. federal statutory income tax rate in the current year is primarily attributable to the availability of Foreign Tax Credits, R&D Credits, the impact of the Company’s earnings realized in foreign jurisdictions with statutory rates that are different than the U.S. federal statutory rate, and the provision for Global Intangible Low Taxed income (“GILTI”), net of the statutory deduction of 50% of the GILTI inclusion and the Foreign Derived Intangible Income (“FDII”) deduction (collectively “Section 250 deduction”). The Company’s foreign earnings are primarily derived from Switzerland, Mexico, Uruguay, Ireland and Malaysia. The Company currently has a tax holiday in Malaysia through April 2023 provided certain conditions continue to be met. In addition, the Company acquired manufacturing operations in the Dominican Republic as part of the acquisition of Oscor and is operating under a free trade zone agreement in the Dominican Republic through March 2034.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(12.) INCOME TAXES (Continued)
Difference Attributable to Foreign Investment: Certain foreign subsidiary earnings are subject to U.S. taxation under the Tax Cuts and Jobs Act of 2017 (the “Tax Reform Act”) . The Company intends to permanently reinvest substantially all of our foreign subsidiary earnings, as well as our capital in our foreign subsidiaries, with the exception of planned distributions made out of current year earnings and profits (“E&P”) and E&P previously taxed as of and for the year ended December 29, 2017, including E&P subject to the toll charge under the Tax Reform Act. The Company accrues for withholding taxes on distributions in the year associated with earnings that are intended to be distributed.
The net deferred tax liability consists of the following (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
| | | |
Tax credit carryforwards | $ | 11,394 | | | $ | 13,449 | |
Inventories | 14,147 | | | 14,099 | |
Net operating loss carryforwards | 11,721 | | | 10,436 | |
| | | |
Operating lease liabilities | 17,950 | | | 11,969 | |
Stock-based compensation | 3,724 | | | 3,276 | |
Accrued expenses | 9,348 | | | 8,058 | |
| | | |
| | | |
Gross deferred tax assets | 68,284 | | | 61,287 | |
Less valuation allowance | (19,456) | | | (20,739) | |
Net deferred tax assets | 48,828 | | | 40,548 | |
Property, plant and equipment | (7,354) | | | (5,824) | |
Intangible assets | (186,150) | | | (197,048) | |
| | | |
Operating lease assets | (17,974) | | | (11,290) | |
Other | (3,144) | | | (4,292) | |
Gross deferred tax liabilities | (214,622) | | | (218,454) | |
Net deferred tax liability | $ | (165,794) | | | $ | (177,906) | |
Presented as follows: | | | |
| | | |
| | | |
Noncurrent deferred tax asset | $ | 5,711 | | | $ | 4,398 | |
Noncurrent deferred tax liability | (171,505) | | | (182,304) | |
Net deferred tax liability | $ | (165,794) | | | $ | (177,906) | |
As of December 31, 2021, the Company has the following carryforwards available:
| | | | | | | | | | | | | | | | | | | | |
Jurisdiction | | Tax Attribute | | Amount (in millions) | | Begin to Expire |
| | | | | | |
U.S. State | | Net operating losses(1) | | $ | 120.7 | | | 2022 |
International | | Net operating losses(1) | | 12.2 | | | 2022 |
U.S. Federal | | Foreign tax credits | | 6.7 | | | 2022 |
U.S. State | | R&D tax credits | | 1.4 | | | 2022 |
U.S. State | | State tax credits | | 4.9 | | | 2022 |
__________
(1) Net operating losses (“NOLs”) are presented as pre-tax amounts.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(12.) INCOME TAXES (Continued)
In assessing the realizability of deferred tax assets, management considers, within each taxing jurisdiction, whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the consideration of the weight of both positive and negative evidence, management has determined it is more likely than not that a portion of the deferred tax assets as of December 31, 2021 and December 31, 2020 related to certain foreign tax credits, state investment tax credits, and foreign and state net operating losses will not be realized.
The Company files annual income tax returns in the U.S., various state and local jurisdictions, and in various foreign jurisdictions. A number of years may elapse before an uncertain tax position, for which the Company has unrecognized tax benefits, is examined and finally settled. While it is often difficult to predict the final outcome or the timing of resolution of any particular uncertain tax position, the Company believes that its unrecognized tax benefits reflect the most probable outcome. The Company adjusts these unrecognized tax benefits, as well as the related interest, in light of changing facts and circumstances. The resolution of an uncertain tax position, if recognized, would be recorded as an adjustment to the provision for income taxes and the effective tax rate in the period of resolution.
Below is a summary of changes to the unrecognized tax benefit for fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Balance, beginning of year | $ | 5,484 | | | $ | 4,446 | | | $ | 5,369 | |
Additions based upon tax positions related to the current year | 3,324 | | | 300 | | | 300 | |
Additions (reductions) related to prior period tax returns | (3,271) | | | 738 | | | (1,223) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Balance, end of year | $ | 5,537 | | | $ | 5,484 | | | $ | 4,446 | |
The tax years that remain open and subject to tax audits vary depending on the tax jurisdiction. During 2021, the Internal Revenue Service (“IRS”) effectively concluded its examination of the U.S. subsidiaries of the Company for the taxable years 2017 and 2018. Taxable years 2019 and forward remain subject to examination by the IRS.
The balance of unrecognized tax benefits is not expected to materially change over the course of the next twelve months as a result of the lapse of the statute of limitations and/or audit settlements. As of December 31, 2021, approximately $5.5 million of unrecognized tax benefits would favorably impact the effective tax rate (net of federal impact on state issues), if recognized.
The Company recognizes interest related to unrecognized tax benefits as a component of Provision for income taxes on the Consolidated Statements of Operations. During 2021, 2020 and 2019, the recorded amounts for interest and penalties, respectively, were not significant.
In response to the COVID-19 pandemic, many governments have enacted or are contemplating measures to provide aid and economic stimulus. These measures may include deferring the due dates of tax payments or other changes to their income and non-income-based tax laws. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020 in the U.S., includes measures to assist companies, including temporary changes to income and non-income-based tax laws. The CARES Act provided for deferred payment of the employer portion of social security taxes through the end of 2020. As of December 31, 2020, the Company had deferred a total of $9.7 million of payroll taxes, of which it paid $4.9 million in December 2021. As of December 31, 2021, the Company had a remaining deferred amount of $4.8 million, which the Company expects to pay withing the next twelve months. The deferred payroll taxes are included within Accrued expenses and other current liabilities on the Consolidated Balance Sheets.
See Note 20 “Discontinued Operations” for additional information pertaining to income taxes from discontinued operations.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(13.) COMMITMENTS AND CONTINGENCIES
Contingent Consideration Arrangements
The Company records contingent consideration liabilities related to the earn-out provisions for certain acquisitions. See Note 17 “Financial Instruments and Fair Value Measurements” for additional information.
Litigation
The Company is subject to litigation arising from time to time in the ordinary course of its business. The Company does not expect that the ultimate resolution of any pending legal actions will have a material effect on its consolidated results of operations, financial position, or cash flows. However, litigation is subject to inherent uncertainties. As such, there can be no assurance that any pending legal action will not become material in the future.
The Company records a contingent gain for litigation when all of the following conditions have been met: (a) the amount to be paid to the Company is known, (b) there is no potential for appeal or reversal, and (c) collectability is reasonably assured.
In April 2013, the Company commenced an action against AVX Corporation and AVX Filters Corporation (collectively “AVX”) alleging that AVX had infringed on the Company’s patents by manufacturing and selling filtered feedthrough assemblies used in implantable pacemakers and cardioverter defibrillators that incorporate the Company’s patented technology. Following four trials and an appeal, the United States Court of Appeals for the Federal Circuit affirmed, in all respects, a judgment in favor of the Company. The Company received the payment of $28.9 million in October 2020, and after recognizing certain related expenses, recognized a net gain of $28.2 million.
Selling, general and administrative expenses
The net gain on patent litigation of $28.2 million is recorded in Selling, general and administrative expenses in the Company’s Consolidated Statements of Operations for the year ended December 31, 2020.
Environmental Matters
The Company acquired Lake Region Medical Holdings, Inc. (“LRM”) in 2015. At the direction of the New Jersey Department of Environmental Protection (“NJDEP”), LRM has been performing, and has agreed to fund approximately $0.3 million for, environmental investigations of a manufacturing facility LRM owned in South Plainfield, New Jersey from 1971 to 2004, and where it conducted operations from 1971 to 2007. NJDEP required LRM to perform and fund these environmental investigations due to concerns that prior investigations by LRM at the property were inadequate and because NJDEP concluded that the property was a source of local ground water contamination during LRM’s operations, including the Franklin Street Regional Groundwater Contamination Area, which has been designated as an immediate environmental concern by NJDEP. LRM funded the environmental investigation undertaken by NJDEP’s contractor by placing approximately $0.3 million in escrow for the environmental investigation. As of December 31, 2021, approximately $0.2 million had been drawn down from the escrow account by NJDEP to pay for the environmental investigation, and approximately $0.1 million remains in escrow for anticipated future costs associated with the environmental investigation. These environmental investigations may conclude that remediation of the property by LRM, and the reimbursement of costs and damages, including natural resource damages, associated with the groundwater immediate environmental concern, are necessary. Further, the current owner of the property claims to have been financially impacted by LRM’s inadequate environmental investigations. While the Company does not expect this environmental matter will have a material effect on its consolidated results of operations, financial position or cash flows, there can be no assurance that this environmental matter will not become material in the future. As of December 31, 2021, there was $0.1 million recorded in Accrued expenses and other current liabilities in the Consolidated Balance Sheets in connection with this environmental matter.
License Agreements
The Company is a party to various license agreements for technology that is utilized in certain of its products. The most significant of these agreements are the licenses for basic technology used in the production of wet tantalum capacitors, filtered feedthroughs and MRI compatible lead systems. Expenses related to license agreements were $1.3 million, $1.2 million, and $1.4 million, for 2021, 2020 and 2019, respectively, and are primarily included in Cost of Sales.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(13.) COMMITMENTS AND CONTINGENCIES (Continued)
Product Warranties
The Company generally warrants that its products will meet customer specifications and will be free from defects in materials and workmanship. The change in product warranty liability for fiscal years 2021 and 2020 comprises the following (in thousands):
| | | | | | | | | | | |
| 2021 | | 2020 |
Beginning balance | $ | 163 | | | $ | 1,933 | |
Additions to warranty reserve, net of reversals | (15) | | | (156) | |
Adjustments to pre-existing warranties | (71) | | | (119) | |
| | | |
Warranty claims settled | — | | | (1,495) | |
Acquisitions | $ | 432 | | | — | |
Ending balance | $ | 509 | | | $ | 163 | |
Self-Insurance Liabilities
As of December 31, 2021, and at various times in the past, the Company self-funded certain of its workers’ compensation and employee medical and dental expenses. The Company has established reserves to cover these self-insured liabilities and also maintains stop-loss insurance to limit its exposures under these programs. Claims reserves represent accruals for the estimated uninsured portion of reported claims, including adverse development of reported claims, as well as estimates of incurred but not reported claims. Claims incurred but not reported are estimated based on the Company’s historical experience, which is continually monitored, and accruals are adjusted when warranted by changes in facts and circumstances. The Company’s actual experience may be different than its estimates, sometimes significantly. Changes in assumptions, as well as changes in actual experience could cause these estimates to change. Insurance and claims expense will vary from period to period based on the severity and frequency of claims incurred in a given period. The Company’s self-insurance reserves totaled $5.6 million and $5.4 million as of December 31, 2021 and December 31, 2020, respectively. These accruals are recorded in Accrued expenses and other current liabilities and Other long-term liabilities on the Consolidated Balance Sheets.
(14.) LEASES
The Company has operating and finance leases for office and manufacturing facilities, machinery, computer hardware, office equipment, and vehicles. Gross assets acquired under finance leases are recorded in Other long-term assets and were $8.3 million as of December 31, 2021. Accumulated amortization associated with finance leases was $0.2 million as of December 31, 2021. Finance leases were not material as of December 31, 2020.
The components and classification of lease cost are as follows (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Finance lease cost: | | | |
Amortization of lease assets | $ | 223 | | | $ | 7 | |
Interest on lease liabilities | 59 | | | 1 | |
Finance lease cost | 282 | | | 8 | |
Operating lease cost | 10,729 | | | 10,425 | |
Short-term lease cost (leases with initial term of 12 months or less) | 137 | | | 86 | |
Variable lease cost | 2,619 | | | 2,615 | |
Sublease income | (1,392) | | | (1,495) | |
Total lease cost | $ | 12,375 | | | $ | 11,639 | |
| | | |
Cost of sales | $ | 9,642 | | | $ | 9,141 | |
SG&A | 1,817 | | | 1,803 | |
RD&E | 857 | | | 694 | |
| | | |
Interest expense | $ | 59 | | | $ | 1 | |
Total lease cost | $ | 12,375 | | | $ | 11,639 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(14.) LEASES (Continued)
The Company’s sublease income is derived primarily from certain real estate leases to several non-affiliated tenants under operating sublease arrangements.
At December 31, 2021, the maturities of operating and finance lease liabilities were as follows (in thousands):
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
2022 | $ | 12,423 | | | $ | 876 | |
2023 | 11,317 | | | 888 | |
2024 | 10,809 | | | 896 | |
2025 | 10,634 | | | 787 | |
2026 | 9,856 | | | 640 | |
Thereafter | 25,652 | | | 5,807 | |
Gross lease liabilities | 80,691 | | | 9,894 | |
Less: imputed interest | (11,062) | | | (1,836) | |
Present value of lease liabilities | 69,629 | | | 8,058 | |
Less: current portion of lease liabilities | (9,862) | | | (608) | |
Total long-term lease liabilities | $ | 59,767 | | | $ | 7,450 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
As of December 31, 2021, the Company did not have any leases that have not yet commenced.
The following table presents the weighted average remaining lease term and discount rate.
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Weighted-average remaining lease term - operating leases (in years) | 7.0 | | 7.0 |
Weighted-average remaining lease term - finance leases (in years) | 12.2 | | 3.8 |
Weighted-average discount rate - operating leases | 3.9 | % | | 5.3 | % |
Weighted-average discount rate - finance leases | 3.5 | % | | 2.2 | % |
Supplemental cash flow information related to leases for fiscal years 2021 and 2020 is as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | | | | | |
Cash paid for operating leases | $ | 10,808 | | | $ | 10,385 | | | | | | | |
Cash paid for interest on finance leases | 59 | | | 1 | | | | | | | |
Assets acquired under operating leases | 32,466 | | | 9,059 | | | | | | | |
Assets acquired under finance leases | 8,154 | | | 127 | | | | | | | |
During the fiscal year ended December 31, 2021, the Company extended the lease terms for three of its manufacturing facilities. As a result of these lease modifications, the Company re-measured the lease liability and adjusted the ROU asset on the modification dates.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(15.) EARNINGS PER SHARE
The following table sets forth a reconciliation of the information used in computing basic and diluted EPS for fiscal years 2021, 2020 and 2019 (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Numerator for basic and diluted EPS: | | | | | |
Income from continuing operations | $ | 93,020 | | | $ | 77,258 | | | $ | 91,218 | |
Income from discontinued operations | 3,788 | | | — | | | 5,118 | |
Net income | $ | 96,808 | | | $ | 77,258 | | | $ | 96,336 | |
Denominator for basic EPS: | | | | | |
Weighted average shares outstanding | 32,993 | | | 32,845 | | | 32,627 | |
Effect of dilutive securities: | | | | | |
Stock options, restricted stock and restricted stock units | 265 | | | 268 | | | 410 | |
Denominator for diluted EPS | 33,258 | | | 33,113 | | | 33,037 | |
| | | | | |
Basic earnings per share: | | | | | |
Income from continuing operations | $ | 2.82 | | | $ | 2.35 | | | $ | 2.80 | |
Income from discontinued operations | 0.11 | | | — | | | 0.16 | |
Basic earnings per share | 2.93 | | | 2.35 | | | 2.95 | |
| | | | | |
Diluted earnings per share: | | | | | |
Income from continuing operations | $ | 2.80 | | | $ | 2.33 | | | $ | 2.76 | |
Income from discontinued operations | 0.11 | | | — | | | 0.15 | |
Diluted earnings per share | 2.91 | | | 2.33 | | | 2.92 | |
The diluted weighted average share calculations do not include the following securities for fiscal years 2021, 2020 and 2019, which are not dilutive to the EPS calculations or the performance criteria have not been met (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Time-vested stock options, restricted stock and restricted stock units | 4 | | | 98 | | | 30 | |
Performance-vested restricted stock units | 92 | | | 89 | | | 47 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(16.) STOCKHOLDERS’ EQUITY
Common Stock
The following table sets forth the changes in the number of shares of common stock for fiscal years 2021 and 2020:
| | | | | | | | | | | | | | | | | |
| Issued | | Treasury Stock | | Outstanding |
Shares outstanding at December 31, 2019 | 32,847,017 | | | (146,546) | | | 32,700,471 | |
Stock options exercised | 27,544 | | | 74,596 | | | 102,140 | |
Vesting of RSUs, net of shares withheld to cover taxes | 33,617 | | | 71,950 | | | 105,567 | |
Shares outstanding at December 31, 2020 | 32,908,178 | | | — | | | 32,908,178 | |
Stock options exercised | 34,233 | | | — | | | 34,233 | |
Vesting of RSUs, net of shares withheld to cover taxes | 120,925 | | | — | | | 120,925 | |
Shares outstanding at December 31, 2021 | 33,063,336 | | | — | | | 33,063,336 | |
Accumulated Other Comprehensive Income
Accumulated other comprehensive income comprises the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Defined Benefit Plan Liability | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total Pre-Tax Amount | | Tax | | Net-of-Tax Amount |
December 31, 2019 | $ | (912) | | | $ | (2,358) | | | $ | 22,639 | | | $ | 19,369 | | | $ | 619 | | | $ | 19,988 | |
Unrealized loss on cash flow hedges | — | | | (6,683) | | | — | | | (6,683) | | | 1,404 | | | (5,279) | |
Realized loss on foreign currency hedges | — | | | 638 | | | — | | | 638 | | | (134) | | | 504 | |
Realized loss on interest rate swap hedges | — | | | 3,447 | | | — | | | 3,447 | | | (724) | | | 2,723 | |
Net defined benefit plan adjustments | (183) | | | — | | | — | | | (183) | | | 32 | | | (151) | |
Foreign currency translation gain | — | | | — | | | 34,907 | | | 34,907 | | | — | | | 34,907 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
December 31, 2020 | $ | (1,095) | | | $ | (4,956) | | | $ | 57,546 | | | $ | 51,495 | | | $ | 1,197 | | | $ | 52,692 | |
Unrealized gain on cash flow hedges | — | | | 91 | | | — | | | 91 | | | (19) | | | 72 | |
Realized gain on foreign currency hedges | — | | | (832) | | | — | | | (832) | | | 175 | | | (657) | |
Realized loss on interest rate swap hedges | — | | | 3,406 | | | — | | | 3,406 | | | (716) | | | 2,690 | |
Net defined benefit plan adjustments | 205 | | | — | | | — | | | 205 | | | 14 | | | 219 | |
Foreign currency translation loss | — | | | — | | | (27,826) | | | (27,826) | | | — | | | (27,826) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
December 31, 2021 | $ | (890) | | | $ | (2,291) | | | $ | 29,720 | | | $ | 26,539 | | | $ | 651 | | | $ | 27,190 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(17.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). For the Company, these financial assets and liabilities include its derivative instruments and contingent consideration. The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.
The Company is exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates, and uses derivatives to manage these exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes. All derivatives are recorded at fair value on the balance sheet.
The following tables provide information regarding assets and liabilities recorded at fair value on a recurring basis (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
December 31, 2021 | | | | | | | |
Assets: Foreign currency hedging contracts | $ | 687 | | | $ | — | | | $ | 687 | | | $ | — | |
Liabilities: Interest rate swap | 2,978 | | | — | | | 2,978 | | | — | |
Liabilities: Contingent consideration | 2,415 | | | — | | | — | | | 2,415 | |
| | | | | | | |
December 31, 2020 | | | | | | | |
| | | | | | | |
Assets: Foreign currency hedging contracts | $ | 2,070 | | | $ | — | | | $ | 2,070 | | | $ | — | |
| | | | | | | |
Liabilities: Interest rate swaps | 7,026 | | | — | | | 7,026 | | | — | |
Liabilities: Contingent consideration | 3,900 | | | — | | | — | | | 3,900 | |
Derivatives Designated as Hedging Instruments
Interest Rate Swaps
The Company periodically enters into interest rate swap agreements to reduce the cash flow risk caused by interest rate changes on its outstanding floating rate borrowings. Under these swap agreements, the Company pays a fixed rate of interest and receives a floating rate equal to one-month LIBOR. The variable rate received from the swap agreements and the variable rate paid on the outstanding debt will have the same rate of interest, excluding the credit spread, and will reset and pay interest on the same date. The Company has designated these swap agreements as cash flow hedges based on concluding the hedged forecasted transaction is probable of occurring within the period the cash flow hedge is anticipated to affect earnings.
The Company receives fair value estimates from the swap agreement counterparties. The fair value of the Company’s swap agreements are determined through the use of a cash flow model that utilizes observable market data inputs. These observable market data inputs include LIBOR, swap rates, and credit spread curves. The Company’s interest rate swap agreements are categorized in Level 2 of the fair value hierarchy. The estimated fair value of the swap agreements represents the amount the Company would receive (pay) to terminate the contracts.
Information regarding the Company’s outstanding interest rate swap designated as a cash flow hedge as of December 31, 2021 is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount | | | | Start Date | | End Date | | Pay Fixed Rate | | Receive Current Floating Rate | | Fair Value | | Balance Sheet Location |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
$ | 150,000 | | | | | Jun 2020 | | Jun 2023 | | 2.1785 | % | | 0.1013 | % | | $ | (2,978) | | | Other long-term liabilities |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(17.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Information regarding the Company’s outstanding interest rate swaps designated as cash flow hedges as of December 31, 2020 is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount | | | | | | Maturity Date | | Pay Fixed Rate | | Receive Current Floating Rate | | Fair Value | | Balance Sheet Location |
$ | 200,000 | | | | | | | Jun 2023 | | 2.1785 | % | | 0.1480 | % | | $ | (7,026) | | | Other long-term liabilities |
Foreign Currency Contracts
The Company periodically enters into foreign currency forward contracts to hedge its exposure to foreign currency exchange rate fluctuations in its international operations. The Company has designated these foreign currency forward contracts as cash flow hedges.
The Company receives fair value estimates from the foreign currency contract counterparties. The fair value of foreign currency contracts are determined through the use of cash flow models that utilize observable market data inputs to estimate fair value. These observable market data inputs include foreign exchange rate and credit spread curves. The Company’s foreign currency contracts are categorized in Level 2 of the fair value hierarchy. The fair value of the Company’s foreign currency contracts will be realized as Sales or Cost of Sales as the inventory, which the contracts are hedging, is sold.
Information regarding outstanding foreign currency forward contracts designated as cash flow hedges as of December 31, 2021 is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount | | | | Maturity Date | | $/Foreign Currency | | Fair Value | | Balance Sheet Location |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
$ | 22,201 | | | | | Dec 2022 | | 0.0463 | | MXN Peso | | $ | 408 | | | Prepaid expenses and other current assets |
17,017 | | | | | Dec 2022 | | 1.1344 | | Euro | | 130 | | | Prepaid expenses and other current assets |
9,020 | | | | | Dec 2022 | | 0.0220 | | UYU Peso | | 149 | | | Prepaid expenses and other current assets |
| | | | | | | | | | | | |
Information regarding outstanding foreign currency forward contracts designated as cash flow hedges as of December 31, 2020 is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount | | | | Maturity Date | | $/Foreign Currency | | Fair Value | | Balance Sheet Location |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
$ | 16,132 | | | | | Sep 2021 | | 1.1949 | | Euro | | $ | 399 | | | Prepaid expenses and other current assets |
10,224 | | | | | Sep 2021 | | 0.0454 | | MXN Peso | | 922 | | | Prepaid expenses and other current assets |
2,656 | | | | | Mar 2021 | | 0.0443 | | MXN Peso | | 341 | | | Prepaid expenses and other current assets |
7,269 | | | | | Dec 2021 | | 0.0485 | | MXN Peso | | 77 | | | Prepaid expenses and other current assets |
3,252 | | | | | Aug 2021 | | 0.0232 | | UYU Peso | | 165 | | | Prepaid expenses and other current assets |
3,966 | | | | | Nov 2021 | | 0.0227 | | UYU Peso | | 166 | | | Prepaid expenses and other current assets |
| | | | | | | | | | | | |
The following table presents the impact of cash flow hedge derivative instruments on other comprehensive income (“OCI”), AOCI and the Company’s Consolidated Statement of Operations for fiscal years 2021, 2020 and 2019 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain (Loss) Recognized in OCI | | Gain (Loss) Reclassified from AOCI |
Derivative | | 2021 | | 2020 | | 2019 | | Location in Statement of Operations | | 2021 | | 2020 | | 2019 |
Interest rate swaps | | $ | 642 | | | $ | (7,405) | | | $ | (5,618) | | | Interest expense | | $ | (3,406) | | | $ | (3,447) | | | $ | 1,621 | |
Foreign exchange contracts | | (943) | | | 1,017 | | | (1,044) | | | Sales | | (674) | | | 618 | | | (1,334) | |
Foreign exchange contracts | | 399 | | | (355) | | | 2,634 | | | Cost of sales | | 1,437 | | | (1,177) | | | 1,482 | |
Foreign exchange contracts | | (7) | | | 60 | | | — | | | Operating expenses | | 69 | | | (79) | | | — | |
The Company expects to reclassify net losses totaling $1.8 million related to its cash flow hedges from AOCI into earnings during the next twelve months.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(17.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Derivatives Not Designated as Hedging Instruments
The Company also has foreign currency exposure on balances, primarily intercompany, that are denominated in a foreign currency and are adjusted to current values using period-end exchange rates. To minimize foreign currency exposure, the Company enters into foreign currency contracts with a one month maturity. At December 31, 2021, the Company had one contract outstanding, with a notional amount of $15.0 million and a fair value of $0.1 million. The Company recorded a net gain on foreign currency contracts not designated as hedging instruments of $0.4 million for fiscal year 2021, which are included in Other (income) loss, net and generally offset the gains or losses from the foreign currency adjustments on the intercompany balances that are also included in Other (income) loss, net.
Contingent Consideration
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for fiscal years 2021 and 2020 (in thousands):
| | | | | |
December 31, 2019 | $ | 4,200 | |
Amount recorded for current year acquisitions | 2,700 | |
Fair value measurement adjustment | (2,000) | |
Payments | (1,000) | |
December 31, 2020 | 3,900 | |
| |
Fair value measurement adjustment | 133 | |
Payments | (1,621) | |
Foreign currency translation | 3 | |
December 31, 2021 | $ | 2,415 | |
On February 19, 2020, the Company acquired certain assets and liabilities of InoMec. On October 7, 2019, the Company acquired certain assets and liabilities of USB, a privately-held developer and manufacturer of complex braided biomedical structures for disposable and implantable medical devices. The contingent consideration at December 31, 2021 is the estimated fair value of the Company’s obligations, under the asset purchase agreements for InoMec and USB, to make additional payments if certain revenue goals are met. See Note 2 “Business Acquisitions” for additional information about the InoMec and USB acquisitions.
During 2021, the Company made payments associated with the InoMec and USB acquisitions, resulting from achievement of revenue-based goals for the period from March 1, 2020 to February 28, 2021 for InoMec and January 1, 2020 to December 31, 2020 for USB. During 2020, the Company made payments to settle a portion of a contingent consideration arrangement relating to a license to use technology.
As of December 31, 2021 and December 31, 2020, the current portion of contingent consideration liabilities included in Accrued expenses and other current liabilities was $0.9 million and $1.7 million, respectively, and the non-current portion included in Other long-term liabilities on the Consolidated Balance Sheets was $1.5 million and $2.2 million, respectively.
The following table provides quantitative information associated with the fair value measurement of the Company’s liabilities for contingent consideration:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 | | | | | | |
Contingency Type | | Remaining Maximum Payout (undiscounted) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Average or Range |
Revenue-based payments | | $ | 6,750 | | | $ | 2,415 | | | Monte Carlo | | Revenue volatility | | 29.0 | % |
| | | | | | | | Discount rate | | 1.8 | % |
| | | | | | | | Projected year(s) of payment | | 2022-2024 |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(17.) FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 | | | | | | |
Contingency Type | | Remaining Maximum Payout (undiscounted) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Average or Range |
Revenue-based payments | | $ | 9,000 | | | $ | 3,900 | | | Monte Carlo | | Revenue volatility | | 35.0 | % |
| | | | | | | | Discount rate | | 4.0 | % |
| | | | | | | | Projected year(s) of payment | | 2021-2024 |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. The carrying amounts of cash, accounts receivable, contract assets, accounts payable and accrued expenses approximate fair value due to the short-term nature of these items.
Borrowings under the Company’s Revolving Credit Facility, TLA Facility and TLB Facility accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments.
Equity Investments
Equity investments comprise the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, 2021 | | December 31, 2020 |
Equity method investment | | | | | $ | 16,192 | | | $ | 21,470 | |
Non-marketable equity securities | | | | | 5,637 | | | 5,723 | |
Total equity investments | | | | | $ | 21,829 | | | $ | 27,193 | |
The components of (Gain) loss on equity investments, net for each period were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | 2021 | | 2020 | | 2019 |
Equity method investment (income) loss | | | $ | 3,057 | | | $ | (5,706) | | | $ | (1,100) | |
Impairment charges | | | 86 | | | 369 | | | 1,575 | |
| | | | | | | |
Total (gain) loss on equity investments, net | | | $ | 3,143 | | | $ | (5,337) | | | $ | 475 | |
During 2021, 2020 and 2019, the Company determined that certain non-marketable equity securities were impaired. In both 2021 and 2020, new equity financings by two of the Company’s non-marketable equity securities indicated new values for the investments. During the fourth quarters of 2021 and 2020, the Company recorded impairment charges of $0.1 million and $0.4 million, respectively, to reduce the carrying value of these non-marketable equity securities to their estimated fair value of zero and $2.2 million, respectively. The fair values of these investments were derived from observable price changes of similar securities of the investees. In 2019, the Company determined the fair value for one of its non-marketable equity securities to be zero based upon available market information. This assessment was based on qualitative indications of impairment. Factors that significantly influenced the determination of the impairment loss included the equity security’s investee’s financial condition, priority claims to the equity security, distributions rights and preferences, and status of the regulatory approval required to bring its product to market. During 2021, 2020 and 2019, the Company received cash distributions representing a return on equity method investments of $2.2 million, $0.4 million and $0.1 million, respectively.
The Company’s equity method investment is in a Chinese venture capital fund focused on investing in life sciences companies. As of December 31, 2021, the Company owned 6.7% of this fund.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(18.) SEGMENT AND GEOGRAPHIC INFORMATION
The Company organizes its business into two reportable segments: (1) Medical and (2) Non-Medical. This segment structure reflects the financial information and reports used by the Company’s management, specifically its Chief Operating Decision Maker, to make decisions regarding the Company’s business, including resource allocations and performance assessments. This segment structure reflects the Company’s current operating focus in compliance with ASC 280, Segment Reporting.
The Company defines segment income from operations as sales less cost of sales including amortization and expenses attributable to segment-specific selling, general, administrative, research, development, engineering and other operating activities. The remaining unallocated operating and other expenses are primarily administrative corporate headquarter expenses and capital costs that are not allocated to reportable segments. Transactions between the two segments are not significant.
The following table presents sales by product line for fiscal years 2021, 2020 and 2019 (in thousands).
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Segment sales by product line: | | | | | |
Medical | | | | | |
Cardio & Vascular | $ | 626,013 | | | $ | 569,948 | | | $ | 610,056 | |
Cardiac & Neuromodulation | 446,569 | | | 346,242 | | | 457,194 | |
Advanced Surgical, Orthopedics & Portable Medical | 110,044 | | | 121,788 | | | 132,429 | |
| | | | | |
Total Medical | 1,182,626 | | | 1,037,978 | | | 1,199,679 | |
Non-Medical | 38,453 | | | 35,464 | | | 58,415 | |
Total sales | $ | 1,221,079 | | | $ | 1,073,442 | | | $ | 1,258,094 | |
Geographic Area Information
The following table presents sales by significant country for fiscal years 2021, 2020 and 2019. In these tables, sales are allocated based on where the products are shipped (in thousands).
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Sales by geographic area: | | | | | |
United States | $ | 671,502 | | | $ | 596,804 | | | $ | 698,474 | |
Non-Domestic locations: | | | | | |
Puerto Rico | 110,162 | | | 96,048 | | | 154,644 | |
Costa Rica | 66,975 | | | 58,853 | | | 63,634 | |
Rest of world | 372,440 | | | 321,737 | | | 341,342 | |
Total sales | $ | 1,221,079 | | | $ | 1,073,442 | | | $ | 1,258,094 | |
The following table presents revenues by significant customers, which are defined as any customer who individually represents 10% or more of a segment’s total revenues for fiscal years 2021 and 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Customer | | Medical | | Non-Medical | | Medical | | Non-Medical |
Customer A | | 19% | | * | | 19% | | * |
Customer B | | 17% | | * | | 17% | | * |
Customer C | | 14% | | * | | 15% | | * |
Customer D | | * | | 36% | | * | | 22% |
| | | | | | | | |
Customer E | | * | | * | | * | | 10% |
All other customers | | 50% | | 64% | | 49% | | 68% |
__________
* Less than 10% of segment’s total revenues for the period.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(18.) SEGMENT AND GEOGRAPHIC INFORMATION (Continued)
The following table presents revenues by significant ship to location, which is defined as any country where 10% or more of a segment’s total revenues are shipped for fiscal years 2021 and 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Ship to Location | | Medical | | Non-Medical | | Medical | | Non-Medical |
United States | | 54% | | 71% | | 55% | | 60% |
| | | | | | | | |
| | | | | | | | |
Rest of world | | 46% | | 29% | | 45% | | 40% |
The following table presents income from continuing operations for the Company’s reportable segments for fiscal years 2021, 2020 and 2019 (in thousands).
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Segment income from continuing operations: | | | | | |
Medical | $ | 213,600 | | | $ | 169,396 | | | $ | 223,873 | |
Non-Medical | 8,022 | | | 4,848 | | | 16,289 | |
Total segment income from continuing operations | 221,622 | | | 174,244 | | | 240,162 | |
Unallocated operating expenses | (85,911) | | | (53,632) | | | (82,527) | |
Operating income | 135,711 | | | 120,612 | | | 157,635 | |
Unallocated expenses, net | (34,648) | | | (34,405) | | | (52,442) | |
Income from continuing operations before taxes | $ | 101,063 | | | $ | 86,207 | | | $ | 105,193 | |
The following table presents depreciation and amortization expense for the Company’s reportable segments for fiscal years 2021, 2020 and 2019 (in thousands).
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Segment depreciation and amortization: | | | | | |
Medical | $ | 75,366 | | | $ | 72,338 | | | $ | 68,867 | |
Non-Medical | 1,167 | | | 996 | | | 1,039 | |
Total depreciation and amortization included in segment income from continuing operations | 76,533 | | | 73,334 | | | 69,906 | |
Unallocated depreciation and amortization | 4,836 | | | 5,990 | | | 7,989 | |
Total depreciation and amortization | $ | 81,369 | | | $ | 79,324 | | | $ | 77,895 | |
The following table presents total assets for the Company’s reportable segments as of December 31, 2021 and December 31, 2020 (in thousands).
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Identifiable assets: | | | |
Medical | $ | 2,448,123 | | | $ | 2,212,489 | |
Non-Medical | 56,158 | | | 52,682 | |
Total reportable segments | 2,504,281 | | | 2,265,171 | |
Unallocated assets | 77,934 | | | 106,686 | |
Total assets | $ | 2,582,215 | | | $ | 2,371,857 | |
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(18.) SEGMENT AND GEOGRAPHIC INFORMATION (Continued)
The following table presents capital expenditures for the Company’s reportable segments for fiscal years 2021, 2020 and 2019 (in thousands).
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Expenditures for tangible long-lived assets: | | | | | |
Medical | $ | 48,364 | | | $ | 42,435 | | | $ | 44,026 | |
Non-Medical | 628 | | | 1,038 | | | 397 | |
Total reportable segments | 48,992 | | | 43,473 | | | 44,423 | |
Unallocated long-lived tangible assets | 4,471 | | | 3,359 | | | 3,775 | |
Total expenditures | $ | 53,463 | | | $ | 46,832 | | | $ | 48,198 | |
The following table presents PP&E by geographic area as of December 31, 2021 and December 31, 2020. In these tables, PP&E is aggregated based on the physical location of the tangible long-lived assets (in thousands).
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Long-lived tangible assets by geographic area: | | | |
United States | $ | 184,474 | | | $ | 170,871 | |
Mexico | 33,877 | | | 32,723 | |
Ireland | 41,501 | | | 38,526 | |
Rest of world | 17,247 | | | 11,844 | |
Total | $ | 277,099 | | | $ | 253,964 | |
(19.) REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregated Revenue
In general, the Company’s business segmentation is aligned according to the nature and economic characteristics of its products and customer relationships and provides meaningful disaggregation of each business segment's results of operations. For a summary by disaggregated product line sales for each segment, refer to Note 18, “Segment and Geographic Information.”
A significant portion of the Company’s sales for fiscal years 2021, 2020 and 2019 and accounts receivable at December 31, 2021 and December 31, 2020 were to three customers as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Sales | | Accounts Receivable |
| 2021 | | 2020 | | 2019 | | December 31, 2021 | | December 31, 2020 |
Customer A | 18% | | 18% | | 21% | | 15% | | 15% |
Customer B | 16% | | 16% | | 17% | | 19% | | 19% |
Customer C | 13% | | 14% | | 12% | | 10% | | 13% |
| | | | | | | | | |
| 47% | | 48% | | 50% | | 44% | | 47% |
Revenue recognized from products and services transferred to customers over time during fiscal years 2021 and 2020 represented 33% and 29%, respectively, of total revenue. Substantially all of the revenue recognized from products and services transferred to customers over time during fiscal years 2021 and 2020 was within the Medical segment.
INTEGER HOLDINGS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(19.) REVENUE FROM CONTRACTS WITH CUSTOMERS (Continued)
Contract Balances
The opening and closing balances of the Company’s contract assets and contract liabilities are as follows (in thousands):
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
| | | |
Contract assets | $ | 64,743 | | | $ | 40,218 | |
Contract liabilities | 3,776 | | | 2,498 | |
Contract assets at December 31, 2021, increased $24.5 million from December 31, 2020, primarily due to a contract modification to add existing products and extend the contractual term. During the fiscal year ended December 31, 2021, the Company recognized $1.9 million of revenue that was included in the contract liability balance as of December 31, 2020. During the fiscal year ended December 31, 2020, the Company recognized $1.3 million of revenue that was included in the contract liability balance as of December 31, 2019.
(20.) DISCONTINUED OPERATIONS
Divestiture of AS&O Product Line
In July 2018, the Company completed the sale of its AS&O Product Line within its Medical segment to Viant (formerly MedPlast, LLC). For all periods presented, financial results reported as discontinued operations in the Consolidated Statements of Operations relate to the divested AS&O Product Line.
During the fourth quarter of 2021, the Company recognized other income from discontinued operations of $4.9 million for the release of pre-divestiture indemnified tax liabilities resulting from the lapse of the statute of limitations and the effective settlement of tax audits. During 2019, the Company received, and recognized as gain on sale from discontinued operations, $4.8 million due to the final net working capital adjustment agreed to with Viant.
Income from discontinued operations for fiscal years 2021, 2020 and 2019 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Gain on sale of discontinued operations | $ | — | | | $ | — | | | $ | (4,974) | |
Other income, net | (4,931) | | | — | | | (322) | |
Income from discontinued operations before taxes | 4,931 | | | — | | | 5,296 | |
Provision for income taxes | 1,143 | | | — | | | 178 | |
Income from discontinued operations | $ | 3,788 | | | $ | — | | | $ | 5,118 | |
Cash flow information from discontinued operations for fiscal years 2021, 2020 and 2019 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Cash used in operating activities | $ | — | | | $ | — | | | $ | (78) | |
Cash provided by investing activities | — | | | — | | | 4,734 | |
| | | | | |
| | | | | |